These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-1011792
|
|
(State of Incorporation)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
¨
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common stock, no par value
|
|
ITRI
|
|
NASDAQ Global Select Market
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
Item 1:
Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 4:
Controls and Procedures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 1:
Legal Proceedings
|
|
|
|
|
|
Item 1A:
Risk Factors
|
|
|
|
|
|
|
|
|
Item 5:
Other Information
|
|
|
|
|
|
Item 6:
Exhibits
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands, except per share data
|
2019
|
|
2018
|
||||
|
Revenues
|
|
|
|
||||
|
Product revenues
|
$
|
544,850
|
|
|
$
|
537,110
|
|
|
Service revenues
|
69,726
|
|
|
70,111
|
|
||
|
Total revenues
|
614,576
|
|
|
607,221
|
|
||
|
Cost of revenues
|
|
|
|
||||
|
Product cost of revenues
|
386,102
|
|
|
382,850
|
|
||
|
Service cost of revenues
|
41,211
|
|
|
44,516
|
|
||
|
Total cost of revenues
|
427,313
|
|
|
427,366
|
|
||
|
Gross profit
|
187,263
|
|
|
179,855
|
|
||
|
|
|
|
|
||||
|
Operating expenses
|
|
|
|
||||
|
Sales, general and administrative
|
92,715
|
|
|
154,414
|
|
||
|
Research and development
|
50,490
|
|
|
60,284
|
|
||
|
Amortization of intangible assets
|
15,973
|
|
|
17,740
|
|
||
|
Restructuring
|
7,262
|
|
|
87,865
|
|
||
|
Total operating expenses
|
166,440
|
|
|
320,303
|
|
||
|
|
|
|
|
||||
|
Operating income (loss)
|
20,823
|
|
|
(140,448
|
)
|
||
|
Other income (expense)
|
|
|
|
||||
|
Interest income
|
328
|
|
|
661
|
|
||
|
Interest expense
|
(13,535
|
)
|
|
(15,504
|
)
|
||
|
Other income (expense), net
|
(1,644
|
)
|
|
(1,167
|
)
|
||
|
Total other income (expense)
|
(14,851
|
)
|
|
(16,010
|
)
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes
|
5,972
|
|
|
(156,458
|
)
|
||
|
Income tax benefit (provision)
|
(6,121
|
)
|
|
11,188
|
|
||
|
Net loss
|
(149
|
)
|
|
(145,270
|
)
|
||
|
Net income attributable to noncontrolling interests
|
1,758
|
|
|
396
|
|
||
|
Net loss attributable to Itron, Inc.
|
$
|
(1,907
|
)
|
|
$
|
(145,666
|
)
|
|
|
|
|
|
||||
|
Net income (loss) per common share - Basic
|
$
|
(0.05
|
)
|
|
$
|
(3.74
|
)
|
|
Net income (loss) per common share - Diluted
|
$
|
(0.05
|
)
|
|
$
|
(3.74
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding - Basic
|
39,658
|
|
|
38,945
|
|
||
|
Weighted average common shares outstanding - Diluted
|
39,658
|
|
|
38,945
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Net loss
|
$
|
(149
|
)
|
|
$
|
(145,270
|
)
|
|
|
|
|
|
||||
|
Other comprehensive income (loss), net of tax:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
(2,386
|
)
|
|
16,300
|
|
||
|
Net unrealized gain (loss) on derivative instruments, designated as cash flow hedges
|
135
|
|
|
1,169
|
|
||
|
Pension benefit obligation adjustment
|
471
|
|
|
414
|
|
||
|
Total other comprehensive income (loss), net of tax
|
(1,780
|
)
|
|
17,883
|
|
||
|
|
|
|
|
||||
|
Total comprehensive income (loss), net of tax
|
(1,929
|
)
|
|
(127,387
|
)
|
||
|
|
|
|
|
||||
|
Comprehensive income attributable to noncontrolling interests, net of tax
|
1,758
|
|
|
396
|
|
||
|
|
|
|
|
||||
|
Comprehensive income (loss) attributable to Itron, Inc.
|
$
|
(3,687
|
)
|
|
$
|
(127,783
|
)
|
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
110,828
|
|
|
$
|
120,221
|
|
|
Accounts receivable, net
|
473,077
|
|
|
437,161
|
|
||
|
Inventories
|
221,097
|
|
|
220,674
|
|
||
|
Other current assets
|
129,975
|
|
|
118,085
|
|
||
|
Total current assets
|
934,977
|
|
|
896,141
|
|
||
|
|
|
|
|
||||
|
Property, plant, and equipment, net
|
224,938
|
|
|
226,551
|
|
||
|
Deferred tax assets, net
|
63,493
|
|
|
64,830
|
|
||
|
Restricted cash
|
2,086
|
|
|
2,056
|
|
||
|
Other long-term assets
|
46,944
|
|
|
45,288
|
|
||
|
Operating lease right-of-use assets, net
|
77,888
|
|
|
—
|
|
||
|
Intangible assets, net
|
239,988
|
|
|
257,583
|
|
||
|
Goodwill
|
1,106,305
|
|
|
1,116,533
|
|
||
|
Total assets
|
$
|
2,696,619
|
|
|
$
|
2,608,982
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable
|
$
|
331,441
|
|
|
$
|
309,951
|
|
|
Other current liabilities
|
70,876
|
|
|
70,136
|
|
||
|
Wages and benefits payable
|
96,802
|
|
|
88,603
|
|
||
|
Taxes payable
|
16,585
|
|
|
14,753
|
|
||
|
Current portion of debt
|
22,500
|
|
|
28,438
|
|
||
|
Current portion of warranty
|
39,737
|
|
|
47,205
|
|
||
|
Unearned revenue
|
87,937
|
|
|
93,621
|
|
||
|
Total current liabilities
|
665,878
|
|
|
652,707
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
980,979
|
|
|
988,185
|
|
||
|
Long-term warranty
|
17,795
|
|
|
13,238
|
|
||
|
Pension benefit obligation
|
90,925
|
|
|
91,522
|
|
||
|
Deferred tax liabilities, net
|
1,509
|
|
|
1,543
|
|
||
|
Operating lease liabilities
|
66,865
|
|
|
—
|
|
||
|
Other long-term obligations
|
140,637
|
|
|
127,739
|
|
||
|
Total liabilities
|
1,964,588
|
|
|
1,874,934
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity
|
|
|
|
||||
|
Preferred stock, no par value, 10,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, no par value, 75,000 shares authorized, 39,693 and 39,498 shares issued and outstanding
|
1,334,793
|
|
|
1,334,364
|
|
||
|
Accumulated other comprehensive loss, net
|
(198,085
|
)
|
|
(196,305
|
)
|
||
|
Accumulated deficit
|
(427,303
|
)
|
|
(425,396
|
)
|
||
|
Total Itron, Inc. shareholders' equity
|
709,405
|
|
|
712,663
|
|
||
|
Noncontrolling interests
|
22,626
|
|
|
21,385
|
|
||
|
Total equity
|
732,031
|
|
|
734,048
|
|
||
|
Total liabilities and equity
|
$
|
2,696,619
|
|
|
$
|
2,608,982
|
|
|
|
Common Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Itron, Inc. Shareholders' Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
In thousands
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balances at January 1, 2019
|
39,498
|
|
|
$1,334,364
|
|
$
|
(196,305
|
)
|
|
$
|
(425,396
|
)
|
|
$
|
712,663
|
|
|
$
|
21,385
|
|
|
$
|
734,048
|
|
||
|
Net loss
|
|
|
|
|
|
|
(1,907
|
)
|
|
(1,907
|
)
|
|
1,758
|
|
|
(149
|
)
|
|||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
(1,780
|
)
|
|
|
|
(1,780
|
)
|
|
|
|
(1,780
|
)
|
||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(517
|
)
|
|
(517
|
)
|
|||||||||||
|
Stock issues and repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Options exercised
|
20
|
|
|
889
|
|
|
|
|
|
|
889
|
|
|
|
|
889
|
|
|||||||||
|
Restricted stock awards released net of repurchased shares for taxes
|
319
|
|
|
(720
|
)
|
|
|
|
|
|
(720
|
)
|
|
|
|
(720
|
)
|
|||||||||
|
Issuance of stock-based compensation awards
|
2
|
|
|
157
|
|
|
|
|
|
|
157
|
|
|
|
|
157
|
|
|||||||||
|
Employee stock purchase plan
|
19
|
|
|
869
|
|
|
|
|
|
|
869
|
|
|
|
|
869
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
7,048
|
|
|
|
|
|
|
7,048
|
|
|
|
|
7,048
|
|
||||||||||
|
Shares repurchased
|
(165
|
)
|
|
(7,814
|
)
|
|
|
|
|
|
(7,814
|
)
|
|
|
|
(7,814
|
)
|
|||||||||
|
Balances at March 31, 2019
|
39,693
|
|
|
$
|
1,334,793
|
|
|
$
|
(198,085
|
)
|
|
$
|
(427,303
|
)
|
|
$
|
709,405
|
|
|
$
|
22,626
|
|
|
$
|
732,031
|
|
|
|
Common Stock
|
|
Accumulated Other Comprehensive Loss
|
|
Accumulated Deficit
|
|
Total Itron, Inc. Shareholders' Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
In thousands
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balances at January 1, 2018
|
38,771
|
|
|
$1,294,767
|
|
$
|
(170,478
|
)
|
|
$
|
(337,873
|
)
|
|
$
|
786,416
|
|
|
$
|
19,216
|
|
|
$
|
805,632
|
|
||
|
Net loss
|
|
|
|
|
|
|
(145,666
|
)
|
|
(145,666
|
)
|
|
396
|
|
|
(145,270
|
)
|
|||||||||
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
11,727
|
|
|
11,727
|
|
|
|
|
11,727
|
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
17,883
|
|
|
|
|
17,883
|
|
|
|
|
17,883
|
|
||||||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(981
|
)
|
|
(981
|
)
|
|||||||||||
|
Stock issues and repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Options exercised
|
62
|
|
|
2,883
|
|
|
|
|
|
|
2,883
|
|
|
|
|
2,883
|
|
|||||||||
|
Restricted stock awards released
|
338
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||
|
Issuance of stock-based compensation awards
|
2
|
|
|
207
|
|
|
|
|
|
|
207
|
|
|
|
|
207
|
|
|||||||||
|
Employee stock purchase plan
|
8
|
|
|
501
|
|
|
|
|
|
|
501
|
|
|
|
|
501
|
|
|||||||||
|
Stock-based compensation expense
|
|
|
7,888
|
|
|
|
|
|
|
7,888
|
|
|
|
|
7,888
|
|
||||||||||
|
Registration fee
|
|
|
(7
|
)
|
|
|
|
|
|
(7
|
)
|
|
|
|
(7
|
)
|
||||||||||
|
SSNI acquisition adjustments, net
|
|
|
4,140
|
|
|
|
|
|
|
4,140
|
|
|
|
|
4,140
|
|
||||||||||
|
Balances at March 31, 2018
|
39,181
|
|
|
$
|
1,310,379
|
|
|
$
|
(152,595
|
)
|
|
$
|
(471,812
|
)
|
|
$
|
685,972
|
|
|
$
|
18,631
|
|
|
$
|
704,603
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(149
|
)
|
|
$
|
(145,270
|
)
|
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization of intangible assets
|
28,427
|
|
|
31,072
|
|
||
|
Amortization of operating lease right-of-use assets
|
4,910
|
|
|
—
|
|
||
|
Stock-based compensation
|
7,205
|
|
|
8,095
|
|
||
|
Amortization of prepaid debt fees
|
1,200
|
|
|
3,386
|
|
||
|
Deferred taxes, net
|
(430
|
)
|
|
(16,508
|
)
|
||
|
Restructuring, non-cash
|
96
|
|
|
47
|
|
||
|
Other adjustments, net
|
44
|
|
|
(106
|
)
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
(37,977
|
)
|
|
(7,768
|
)
|
||
|
Inventories
|
(1,659
|
)
|
|
(253
|
)
|
||
|
Other current assets
|
(11,030
|
)
|
|
(8,849
|
)
|
||
|
Other long-term assets
|
334
|
|
|
4,509
|
|
||
|
Accounts payable, other current liabilities, and taxes payable
|
12,312
|
|
|
7,826
|
|
||
|
Wages and benefits payable
|
8,465
|
|
|
16,438
|
|
||
|
Unearned revenue
|
8,235
|
|
|
23,317
|
|
||
|
Warranty
|
(2,569
|
)
|
|
663
|
|
||
|
Other operating, net
|
7,510
|
|
|
58,953
|
|
||
|
Net cash provided by (used in) operating activities
|
24,924
|
|
|
(24,448
|
)
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
||||
|
Acquisitions of property, plant, and equipment
|
(11,415
|
)
|
|
(17,433
|
)
|
||
|
Business acquisitions, net of cash equivalents acquired
|
—
|
|
|
(802,488
|
)
|
||
|
Other investing, net
|
299
|
|
|
100
|
|
||
|
Net cash used in investing activities
|
(11,116
|
)
|
|
(819,821
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
||||
|
Proceeds from borrowings
|
30,000
|
|
|
705,938
|
|
||
|
Payments on debt
|
(44,063
|
)
|
|
(182,395
|
)
|
||
|
Issuance of common stock
|
1,758
|
|
|
3,384
|
|
||
|
Repurchase of common stock
|
(8,534
|
)
|
|
—
|
|
||
|
Prepaid debt fees
|
(175
|
)
|
|
(24,042
|
)
|
||
|
Other financing, net
|
(2,229
|
)
|
|
(1,046
|
)
|
||
|
Net cash provided by (used in) financing activities
|
(23,243
|
)
|
|
501,839
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash
|
72
|
|
|
563
|
|
||
|
Decrease in cash, cash equivalents, and restricted cash
|
(9,363
|
)
|
|
(341,867
|
)
|
||
|
Cash, cash equivalents, and restricted cash at beginning of period
|
122,328
|
|
|
487,335
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
112,965
|
|
|
$
|
145,468
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes, net
|
$
|
3,241
|
|
|
$
|
1,498
|
|
|
Interest
|
16,628
|
|
|
6,878
|
|
||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
|
Cash and cash equivalents
|
$
|
110,828
|
|
|
$
|
120,221
|
|
|
$
|
143,951
|
|
|
Current restricted cash included in other current assets
|
51
|
|
|
51
|
|
|
51
|
|
|||
|
Long-term restricted cash
|
2,086
|
|
|
2,056
|
|
|
1,466
|
|
|||
|
Total cash, cash equivalents, and restricted cash
|
$
|
112,965
|
|
|
$
|
122,328
|
|
|
$
|
145,468
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands, except per share data
|
2019
|
|
2018
|
||||
|
Net loss available to common shareholders
|
$
|
(1,907
|
)
|
|
$
|
(145,666
|
)
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding - Basic
|
39,658
|
|
|
38,945
|
|
||
|
Dilutive effect of stock-based awards
|
—
|
|
|
—
|
|
||
|
Weighted average common shares outstanding - Diluted
|
39,658
|
|
|
38,945
|
|
||
|
Net loss per common share - Basic
|
$
|
(0.05
|
)
|
|
$
|
(3.74
|
)
|
|
Net loss per common share - Diluted
|
$
|
(0.05
|
)
|
|
$
|
(3.74
|
)
|
|
Accounts receivable, net
|
|
|
|
||||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Trade receivables (net of allowance of $4,046 and $6,331)
|
$
|
438,692
|
|
|
$
|
416,503
|
|
|
Unbilled receivables
|
34,385
|
|
|
20,658
|
|
||
|
Total accounts receivable, net
|
$
|
473,077
|
|
|
$
|
437,161
|
|
|
Allowance for doubtful accounts activity
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Beginning balance
|
$
|
6,331
|
|
|
$
|
3,957
|
|
|
Provision for doubtful accounts, net
|
(2,103
|
)
|
|
920
|
|
||
|
Accounts written-off
|
(192
|
)
|
|
(258
|
)
|
||
|
Effect of change in exchange rates
|
10
|
|
|
155
|
|
||
|
Ending balance
|
$
|
4,046
|
|
|
$
|
4,774
|
|
|
Inventories
|
|
|
|
||||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Materials
|
$
|
132,050
|
|
|
$
|
133,398
|
|
|
Work in process
|
9,106
|
|
|
9,744
|
|
||
|
Finished goods
|
79,941
|
|
|
77,532
|
|
||
|
Total inventories
|
$
|
221,097
|
|
|
$
|
220,674
|
|
|
Property, plant, and equipment, net
|
|
|
|
||||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Machinery and equipment
|
$
|
318,695
|
|
|
$
|
315,974
|
|
|
Computers and software
|
107,703
|
|
|
104,290
|
|
||
|
Buildings, furniture, and improvements
|
147,320
|
|
|
146,071
|
|
||
|
Land
|
15,063
|
|
|
14,980
|
|
||
|
Construction in progress, including purchased equipment
|
45,237
|
|
|
49,682
|
|
||
|
Total cost
|
634,018
|
|
|
630,997
|
|
||
|
Accumulated depreciation
|
(409,080
|
)
|
|
(404,446
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
224,938
|
|
|
$
|
226,551
|
|
|
Depreciation expense
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Depreciation expense
|
$
|
12,384
|
|
|
$
|
13,332
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||||
|
In thousands
|
Gross
|
|
Accumulated
(Amortization) Accretion
|
|
Net
|
|
Gross
|
|
Accumulated
(Amortization) Accretion |
|
Net
|
||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Core-developed technology
|
$
|
507,023
|
|
|
$
|
(436,829
|
)
|
|
$
|
70,194
|
|
|
$
|
507,100
|
|
|
$
|
(429,955
|
)
|
|
$
|
77,145
|
|
|
Customer contracts and relationships
|
382,504
|
|
|
(224,312
|
)
|
|
158,192
|
|
|
379,614
|
|
|
(212,538
|
)
|
|
167,076
|
|
||||||
|
Trademarks and trade names
|
79,071
|
|
|
(71,145
|
)
|
|
7,926
|
|
|
78,746
|
|
|
(69,879
|
)
|
|
8,867
|
|
||||||
|
Other
|
12,021
|
|
|
(11,245
|
)
|
|
776
|
|
|
12,600
|
|
|
(11,205
|
)
|
|
1,395
|
|
||||||
|
Total intangible assets subject to amortization
|
980,619
|
|
|
(743,531
|
)
|
|
237,088
|
|
|
978,060
|
|
|
(723,577
|
)
|
|
254,483
|
|
||||||
|
In-process research and development
|
2,900
|
|
|
—
|
|
|
2,900
|
|
|
3,100
|
|
|
—
|
|
|
3,100
|
|
||||||
|
Total intangible assets
|
$
|
983,519
|
|
|
$
|
(743,531
|
)
|
|
$
|
239,988
|
|
|
$
|
981,160
|
|
|
$
|
(723,577
|
)
|
|
$
|
257,583
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intangible Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Customer contracts and relationships
|
$
|
(23,900
|
)
|
|
$
|
7,275
|
|
|
$
|
(16,625
|
)
|
|
$
|
(23,900
|
)
|
|
$
|
5,217
|
|
|
$
|
(18,683
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Beginning balance, intangible assets, gross
|
$
|
981,160
|
|
|
$
|
769,851
|
|
|
Intangible assets acquired
|
—
|
|
|
240,600
|
|
||
|
Effect of change in exchange rates
|
2,359
|
|
|
22,979
|
|
||
|
Ending balance, intangible assets, gross
|
$
|
983,519
|
|
|
$
|
1,033,430
|
|
|
|
|
|
|
||||
|
Beginning balance, intangible liabilities, gross
|
$
|
(23,900
|
)
|
|
$
|
—
|
|
|
Intangible liabilities acquired
|
—
|
|
|
(23,900
|
)
|
||
|
Effect of change in exchange rates
|
—
|
|
|
—
|
|
||
|
Ending balance, intangible liabilities, gross
|
$
|
(23,900
|
)
|
|
$
|
(23,900
|
)
|
|
Year Ending December 31,
|
|
Amortization
|
|
Accretion
|
|
Estimated Annual Amortization, net
|
||||||
|
In thousands
|
|
|
||||||||||
|
2019 (amount remaining at March 31, 2019)
|
|
$
|
54,492
|
|
|
$
|
(6,175
|
)
|
|
$
|
48,317
|
|
|
2020
|
|
52,891
|
|
|
(8,028
|
)
|
|
44,863
|
|
|||
|
2021
|
|
37,209
|
|
|
(1,963
|
)
|
|
35,246
|
|
|||
|
2022
|
|
27,015
|
|
|
(459
|
)
|
|
26,556
|
|
|||
|
2023
|
|
19,366
|
|
|
—
|
|
|
19,366
|
|
|||
|
Beyond 2023
|
|
46,115
|
|
|
—
|
|
|
46,115
|
|
|||
|
Total intangible assets subject to amortization (accretion)
|
|
$
|
237,088
|
|
|
$
|
(16,625
|
)
|
|
$
|
220,463
|
|
|
In thousands
|
Device Solutions
|
|
Networked Solutions
|
|
Outcomes
|
|
Total Company
|
||||||||
|
Goodwill balance at January 1, 2019
|
$
|
55,259
|
|
|
$
|
918,495
|
|
|
$
|
142,779
|
|
|
$
|
1,116,533
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Measurement period adjustments to goodwill acquired
|
—
|
|
|
(4,938
|
)
|
|
(1,040
|
)
|
|
(5,978
|
)
|
||||
|
Effect of change in exchange rates
|
(210
|
)
|
|
(3,496
|
)
|
|
(544
|
)
|
|
(4,250
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Goodwill balance at March 31, 2019
|
$
|
55,049
|
|
|
$
|
910,061
|
|
|
$
|
141,195
|
|
|
$
|
1,106,305
|
|
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Credit facility:
|
|
|
|
||||
|
USD denominated term loan
|
$
|
623,750
|
|
|
$
|
637,813
|
|
|
Multicurrency revolving line of credit
|
—
|
|
|
—
|
|
||
|
Senior notes
|
400,000
|
|
|
400,000
|
|
||
|
Total debt
|
1,023,750
|
|
|
1,037,813
|
|
||
|
Less: current portion of debt
|
22,500
|
|
|
28,438
|
|
||
|
Less: unamortized prepaid debt fees - term loan
|
4,512
|
|
|
4,859
|
|
||
|
Less: unamortized prepaid debt fees - senior notes
|
15,759
|
|
|
16,331
|
|
||
|
Long-term debt
|
$
|
980,979
|
|
|
$
|
988,185
|
|
|
Year Ending December 31,
|
|
Minimum Payments
|
||
|
In thousands
|
|
|
||
|
2019 (amount remaining at March 31, 2019)
|
|
$
|
14,375
|
|
|
2020
|
|
44,688
|
|
|
|
2021
|
|
60,937
|
|
|
|
2022
|
|
65,000
|
|
|
|
2023
|
|
438,750
|
|
|
|
2024
|
|
—
|
|
|
|
Total minimum payments on debt
|
|
$
|
623,750
|
|
|
|
|
|
|
Fair Value
|
||||||
|
Derivative Assets
|
|
Balance Sheet Location
|
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Derivatives designated as hedging instruments under Subtopic 815-20
|
|
(in thousands)
|
||||||||
|
Interest rate swap contract
|
|
Other current assets
|
|
$
|
1,568
|
|
|
$
|
1,866
|
|
|
Interest rate cap contracts
|
|
Other current assets
|
|
420
|
|
|
535
|
|
||
|
Foreign exchange options
|
|
Other current assets
|
|
1,407
|
|
|
—
|
|
||
|
Cross currency swap contract
|
|
Other current assets
|
|
1,608
|
|
|
1,631
|
|
||
|
Interest rate swap contract
|
|
Other long-term assets
|
|
259
|
|
|
746
|
|
||
|
Interest rate cap contracts
|
|
Other long-term assets
|
|
67
|
|
|
251
|
|
||
|
Cross currency swap contract
|
|
Other long-term assets
|
|
2,587
|
|
|
1,339
|
|
||
|
Derivatives not designated as hedging instruments under Subtopic 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current assets
|
|
94
|
|
|
157
|
|
||
|
Total asset derivatives
|
|
|
|
$
|
8,010
|
|
|
$
|
6,525
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative Liabilities
|
|
|
|
|
|
|
||||
|
Derivatives not designated as hedging instruments under Subtopic 815-20
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other current liabilities
|
|
$
|
127
|
|
|
$
|
337
|
|
|
In thousands
|
2019
|
|
2018
|
||||
|
Net unrealized loss on hedging instruments at January 1,
|
$
|
(13,179
|
)
|
|
$
|
(13,414
|
)
|
|
Unrealized gain (loss) on hedging instruments
|
211
|
|
|
1,183
|
|
||
|
Realized (gains) losses reclassified into net income (loss)
|
(76
|
)
|
|
(14
|
)
|
||
|
Net unrealized loss on hedging instruments at March 31,
|
$
|
(13,044
|
)
|
|
$
|
(12,245
|
)
|
|
Offsetting of Derivative Assets
|
Gross Amounts of Recognized Assets Presented in
the Consolidated
Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
In thousands
|
|
Derivative Financial Instruments
|
|
Cash Collateral Received
|
|
Net Amount
|
|||||||||
|
March 31, 2019
|
$
|
8,010
|
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
7,898
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
$
|
6,525
|
|
|
$
|
(103
|
)
|
|
$
|
—
|
|
|
$
|
6,422
|
|
|
Offsetting of Derivative Liabilities
|
Gross Amounts of Recognized Liabilities Presented in the Consolidated Balance Sheets
|
|
Gross Amounts Not Offset in the Consolidated Balance Sheets
|
|
|
||||||||||
|
In thousands
|
|
Derivative Financial Instruments
|
|
Cash Collateral Pledged
|
|
Net Amount
|
|||||||||
|
March 31, 2019
|
$
|
127
|
|
|
$
|
(112
|
)
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
$
|
337
|
|
|
$
|
(103
|
)
|
|
$
|
—
|
|
|
$
|
234
|
|
|
Derivatives in Subtopic 815-20
Cash Flow
Hedging Relationships
|
|
Amount of Gain (Loss)
Recognized in OCI on
Derivative
|
|
Gain (Loss) Reclassified from
AOCI into Income
|
||||||||||||||
|
Location
|
|
Amount
|
||||||||||||||||
|
In thousands
|
|
2019
|
|
2018
|
|
In thousands
|
|
2019
|
|
2018
|
||||||||
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
|
$
|
(318
|
)
|
|
$
|
1,247
|
|
|
Interest expense
|
|
$
|
466
|
|
|
$
|
88
|
|
|
Interest rate cap contracts
|
|
156
|
|
|
188
|
|
|
Interest expense
|
|
292
|
|
|
(70
|
)
|
||||
|
Foreign exchange options
|
|
307
|
|
|
—
|
|
|
Product cost of revenues
|
|
—
|
|
|
—
|
|
||||
|
Cross currency swap contract
|
|
2,008
|
|
|
—
|
|
|
Interest expense
|
|
494
|
|
|
—
|
|
||||
|
Cross currency swap contract
|
|
—
|
|
|
—
|
|
|
Other income/(expense), net
|
|
892
|
|
|
—
|
|
||||
|
Derivatives Not Designated as Hedging Instrument under Subtopic 815-20
|
|
Location
|
|
Gain (Loss) Recognized on Derivatives in Other Income (Expense)
|
||||||
|
|
|
In thousands
|
|
2019
|
|
2018
|
||||
|
Three Months Ended March 31,
|
|
|
|
|
||||||
|
Foreign exchange forward contracts
|
|
Other income (expense), net
|
|
$
|
(790
|
)
|
|
$
|
(1,523
|
)
|
|
Interest rate cap contracts
|
|
Interest expense
|
|
—
|
|
|
282
|
|
||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Assets
|
|
|
|
||||
|
Plan assets in other long-term assets
|
$
|
576
|
|
|
$
|
572
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current portion of pension benefit obligation in wages and benefits payable
|
2,890
|
|
|
2,730
|
|
||
|
Long-term portion of pension benefit obligation
|
90,925
|
|
|
91,522
|
|
||
|
|
|
|
|
||||
|
Pension benefit obligation, net
|
$
|
93,239
|
|
|
$
|
93,680
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Service cost
|
$
|
1,079
|
|
|
$
|
1,049
|
|
|
Interest cost
|
582
|
|
|
609
|
|
||
|
Expected return on plan assets
|
(156
|
)
|
|
(181
|
)
|
||
|
Amortization of actuarial net loss
|
345
|
|
|
403
|
|
||
|
Amortization of unrecognized prior service costs
|
17
|
|
|
17
|
|
||
|
Net periodic benefit cost
|
$
|
1,867
|
|
|
$
|
1,897
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Stock options
|
$
|
581
|
|
|
$
|
831
|
|
|
Restricted stock units
|
6,467
|
|
|
7,057
|
|
||
|
Unrestricted stock awards
|
157
|
|
|
207
|
|
||
|
Phantom stock units
|
918
|
|
|
690
|
|
||
|
Total stock-based compensation
|
$
|
8,123
|
|
|
$
|
8,785
|
|
|
|
|
|
|
||||
|
Related tax benefit
|
$
|
1,443
|
|
|
$
|
1,534
|
|
|
|
Shares
|
|
Weighted
Average Exercise
Price per Share
|
|
Weighted Average
Remaining
Contractual Life
|
|
Aggregate
Intrinsic Value
|
|
Weighted
Average Grant
Date Fair Value
|
|||||||
|
|
(in thousands)
|
|
|
|
(years)
|
|
(in thousands)
|
|
|
|||||||
|
Outstanding, January 1, 2018
|
956
|
|
|
$
|
47.10
|
|
|
6.3
|
|
$
|
21,965
|
|
|
|
||
|
Converted upon acquisition
|
42
|
|
|
51.86
|
|
|
|
|
|
|
$
|
14.86
|
|
|||
|
Granted
|
101
|
|
|
69.30
|
|
|
|
|
|
|
$
|
24.83
|
|
|||
|
Exercised
|
(62
|
)
|
|
40.31
|
|
|
|
|
2,104
|
|
|
|
||||
|
Forfeited
|
(3
|
)
|
|
72.25
|
|
|
|
|
|
|
|
|||||
|
Expired
|
(7
|
)
|
|
95.96
|
|
|
|
|
|
|
|
|||||
|
Outstanding, March 31, 2018
|
1,027
|
|
|
$
|
49.49
|
|
|
6.5
|
|
$
|
24,051
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Outstanding, January 1, 2019
|
895
|
|
|
$
|
47.93
|
|
|
6.2
|
|
$
|
4,806
|
|
|
|
||
|
Exercised
|
(20
|
)
|
|
44.99
|
|
|
|
|
211
|
|
|
|
||||
|
Forfeited
|
(7
|
)
|
|
67.53
|
|
|
|
|
|
|
|
|||||
|
Outstanding, March 31, 2019
|
868
|
|
|
$
|
47.83
|
|
|
6.0
|
|
$
|
4,402
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Exercisable, March 31, 2019
|
734
|
|
|
$
|
44.46
|
|
|
5.5
|
|
$
|
4,402
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Expected to vest, March 31, 2019
|
134
|
|
|
$
|
66.25
|
|
|
8.6
|
|
$
|
—
|
|
|
|
||
|
|
Three Months Ended March 31,
|
||||
|
|
2019
|
|
2018
|
||
|
Expected volatility
|
—
|
%
|
|
30.9
|
%
|
|
Risk-free interest rate
|
—
|
%
|
|
2.8
|
%
|
|
Expected term (years)
|
N/A
|
|
|
6.1
|
|
|
In thousands
|
Number of
Restricted Stock Units
|
|
Weighted
Average Grant
Date Fair Value
|
|
Aggregate
Intrinsic Value
|
|||||
|
Outstanding, January 1, 2018
|
556
|
|
|
|
|
|
||||
|
Converted upon acquisition
|
579
|
|
|
|
|
|
||||
|
Granted
|
136
|
|
|
$
|
69.30
|
|
|
|
||
|
Released
(1)
|
(352
|
)
|
|
|
|
$
|
17,231
|
|
||
|
Forfeited
|
(28
|
)
|
|
|
|
|
||||
|
Outstanding, March 31, 2018
|
891
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|||||
|
Outstanding, January 1, 2019
|
817
|
|
|
$
|
59.70
|
|
|
|
||
|
Granted
|
107
|
|
|
56.04
|
|
|
|
|||
|
Released
(1)
|
(316
|
)
|
|
60.29
|
|
|
$
|
19,074
|
|
|
|
Forfeited
|
(17
|
)
|
|
66.17
|
|
|
|
|||
|
Outstanding, March 31, 2019
|
591
|
|
|
64.51
|
|
|
|
|||
|
|
|
|
|
|
|
|||||
|
Vested but not released, March 31, 2019
|
8
|
|
|
|
|
$
|
361
|
|
||
|
|
|
|
|
|
|
|||||
|
Expected to vest, March 31, 2019
|
579
|
|
|
|
|
$
|
27,018
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Expected volatility
|
31.3
|
%
|
|
28.0
|
%
|
||
|
Risk-free interest rate
|
2.5
|
%
|
|
2.2
|
%
|
||
|
Expected term (years)
|
1.6
|
|
|
2.1
|
|
||
|
|
|
|
|
||||
|
Weighted average fair value
|
$
|
60.91
|
|
|
$
|
78.56
|
|
|
In thousands
|
Number of Phantom Stock Units
|
|
Weighted
Average Grant
Date Fair Value
|
|||
|
Outstanding, January 1, 2018
|
63
|
|
|
|
|
|
|
Converted upon acquisition
|
21
|
|
|
|
||
|
Granted
|
31
|
|
|
$
|
69.30
|
|
|
Released
|
(27
|
)
|
|
|
|
|
|
Forfeited
|
(1
|
)
|
|
|
|
|
|
Outstanding, March 31, 2018
|
87
|
|
|
|
|
|
|
|
|
|
|
|||
|
Expected to vest, March 31, 2018
|
85
|
|
|
|
||
|
|
|
|
|
|||
|
Outstanding, January 1, 2019
|
83
|
|
|
$
|
61.80
|
|
|
Granted
|
12
|
|
|
49.39
|
|
|
|
Released
|
(35
|
)
|
|
55.99
|
|
|
|
Forfeited
|
(2
|
)
|
|
63.88
|
|
|
|
Outstanding, March 31, 2019
|
58
|
|
|
62.56
|
|
|
|
|
|
|
|
|||
|
Expected to vest, March 31, 2019
|
58
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Net interest and penalties expense
|
$
|
301
|
|
|
$
|
424
|
|
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Accrued interest
|
$
|
2,516
|
|
|
$
|
2,127
|
|
|
Accrued penalties
|
1,653
|
|
|
1,758
|
|
||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Unrecognized tax benefits related to uncertain tax positions
|
$
|
113,543
|
|
|
$
|
112,558
|
|
|
The amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate
|
112,228
|
|
|
111,224
|
|
||
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
Credit facilities
|
|
|
|
||||
|
Multicurrency revolving line of credit
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
Long-term borrowings
|
—
|
|
|
—
|
|
||
|
Standby LOCs issued and outstanding
|
(40,748
|
)
|
|
(40,983
|
)
|
||
|
Net available for additional borrowings under the multi-currency revolving line of credit
|
$
|
459,252
|
|
|
$
|
459,017
|
|
|
|
|
|
|
||||
|
Net available for additional standby LOCs under sub-facility
|
$
|
259,252
|
|
|
$
|
259,017
|
|
|
|
|
|
|
||||
|
Unsecured multicurrency revolving lines of credit with various financial institutions
|
|
|
|
||||
|
Multicurrency revolving lines of credit
|
$
|
107,117
|
|
|
$
|
108,039
|
|
|
Standby LOCs issued and outstanding
|
(19,300
|
)
|
|
(19,386
|
)
|
||
|
Short-term borrowings
|
(513
|
)
|
|
(2,232
|
)
|
||
|
Net available for additional borrowings and LOCs
|
$
|
87,304
|
|
|
$
|
86,421
|
|
|
|
|
|
|
||||
|
Unsecured surety bonds in force
|
$
|
111,197
|
|
|
$
|
94,365
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Beginning balance
|
$
|
60,443
|
|
|
$
|
34,862
|
|
|
Assumed liabilities from acquisition
|
—
|
|
|
5,742
|
|
||
|
New product warranties
|
1,718
|
|
|
818
|
|
||
|
Other adjustments and expirations
|
1,861
|
|
|
4,044
|
|
||
|
Claims activity
|
(6,083
|
)
|
|
(4,108
|
)
|
||
|
Effect of change in exchange rates
|
(407
|
)
|
|
621
|
|
||
|
Ending balance
|
57,532
|
|
|
41,979
|
|
||
|
Less: current portion of warranty
|
39,737
|
|
|
26,533
|
|
||
|
Long-term warranty
|
$
|
17,795
|
|
|
$
|
15,446
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Total warranty expense
|
$
|
1,779
|
|
|
$
|
4,862
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Plan costs
|
$
|
6,878
|
|
|
$
|
8,680
|
|
|
In thousands
|
March 31, 2019
|
|
December 31, 2018
|
||||
|
IBNR accrual
|
$
|
3,234
|
|
|
$
|
3,643
|
|
|
In thousands
|
Total Expected Costs at March 31, 2019
|
|
Costs Recognized in Prior Periods
|
|
Costs Recognized During the Three Months Ended
March 31, 2019 |
|
Expected Remaining Costs to be Recognized at
March 31, 2019 |
||||||||
|
Employee severance costs
|
$
|
75,573
|
|
|
$
|
73,778
|
|
|
$
|
1,795
|
|
|
$
|
—
|
|
|
Asset impairments & net loss on sale or disposal
|
218
|
|
|
117
|
|
|
101
|
|
|
—
|
|
||||
|
Other restructuring costs
|
23,304
|
|
|
4,228
|
|
|
3,736
|
|
|
15,340
|
|
||||
|
Total
|
$
|
99,095
|
|
|
$
|
78,123
|
|
|
$
|
5,632
|
|
|
$
|
15,340
|
|
|
In thousands
|
Total Expected Costs at March 31, 2019
|
|
Costs Recognized in Prior Periods
|
|
Costs Recognized During the Three Months Ended
March 31, 2019 |
|
Expected Remaining Costs to be Recognized at
March 31, 2019 |
||||||||
|
Employee severance costs
|
$
|
36,274
|
|
|
$
|
35,845
|
|
|
$
|
429
|
|
|
$
|
—
|
|
|
Asset impairments & net loss on sale or disposal
|
5,659
|
|
|
5,664
|
|
|
(5
|
)
|
|
—
|
|
||||
|
Other restructuring costs
|
13,719
|
|
|
11,763
|
|
|
1,206
|
|
|
750
|
|
||||
|
Total
|
$
|
55,652
|
|
|
$
|
53,272
|
|
|
$
|
1,630
|
|
|
$
|
750
|
|
|
In thousands
|
Accrued Employee Severance
|
|
Asset Impairments & Net Loss on Sale or Disposal
|
|
Other
Accrued Costs
|
|
Total
|
||||||||
|
Beginning balance, January 1, 2019
|
$
|
72,152
|
|
|
$
|
—
|
|
|
$
|
3,416
|
|
|
$
|
75,568
|
|
|
Costs charged to expense
|
2,224
|
|
|
96
|
|
|
4,942
|
|
|
7,262
|
|
||||
|
Cash (payments) receipts
|
(4,088
|
)
|
|
—
|
|
|
(6,021
|
)
|
|
(10,109
|
)
|
||||
|
Net assets disposed and impaired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Effect of change in exchange rates
|
(822
|
)
|
|
—
|
|
|
10
|
|
|
(812
|
)
|
||||
|
Ending balance, March 31, 2019
|
$
|
69,466
|
|
|
$
|
96
|
|
|
$
|
2,347
|
|
|
$
|
71,909
|
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Before-tax amount
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
(2,254
|
)
|
|
$
|
16,293
|
|
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
171
|
|
|
1,436
|
|
||
|
Net hedging (gain) loss reclassified into net income
|
(264
|
)
|
|
(19
|
)
|
||
|
Net unrealized gain (loss) on defined benefit plans
|
342
|
|
|
—
|
|
||
|
Net defined benefit plan loss reclassified to net income
|
179
|
|
|
420
|
|
||
|
Total other comprehensive income (loss), before tax
|
$
|
(1,826
|
)
|
|
$
|
18,130
|
|
|
|
|
|
|
||||
|
Tax (provision) benefit
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
(132
|
)
|
|
$
|
7
|
|
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
40
|
|
|
(253
|
)
|
||
|
Net hedging (gain) loss reclassified into net income
|
188
|
|
|
5
|
|
||
|
Net unrealized gain (loss) on defined benefit plans
|
(15
|
)
|
|
—
|
|
||
|
Net defined benefit plan loss reclassified to net income
|
(35
|
)
|
|
(6
|
)
|
||
|
Total other comprehensive income (loss) tax benefit
|
$
|
46
|
|
|
$
|
(247
|
)
|
|
|
|
|
|
||||
|
Net-of-tax amount
|
|
|
|
||||
|
Foreign currency translation adjustment
|
$
|
(2,386
|
)
|
|
$
|
16,300
|
|
|
Net unrealized gain (loss) on derivative instruments designated as cash flow hedges
|
211
|
|
|
1,183
|
|
||
|
Net hedging (gain) loss reclassified into net income
|
(76
|
)
|
|
(14
|
)
|
||
|
Net unrealized gain (loss) on defined benefit plans
|
327
|
|
|
—
|
|
||
|
Net defined benefit plan loss reclassified to net income
|
144
|
|
|
414
|
|
||
|
Total other comprehensive income (loss), net of tax
|
$
|
(1,780
|
)
|
|
$
|
17,883
|
|
|
In thousands
|
Foreign Currency Translation Adjustments
|
|
Net Unrealized Gain (Loss) on Derivative Instruments
|
|
Net Unrealized Gain (Loss) on Nonderivative Instruments
|
|
Pension Benefit Obligation Adjustments
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
|
Balances at January 1, 2018
|
$
|
(128,648
|
)
|
|
$
|
966
|
|
|
$
|
(14,380
|
)
|
|
$
|
(28,416
|
)
|
|
$
|
(170,478
|
)
|
|
OCI before reclassifications
|
16,300
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
17,483
|
|
|||||
|
Amounts reclassified from AOCI
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
414
|
|
|
400
|
|
|||||
|
Total other comprehensive income (loss)
|
16,300
|
|
|
1,169
|
|
|
—
|
|
|
414
|
|
|
17,883
|
|
|||||
|
Balances at March 31, 2018
|
$
|
(112,348
|
)
|
|
$
|
2,135
|
|
|
$
|
(14,380
|
)
|
|
$
|
(28,002
|
)
|
|
$
|
(152,595
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balances at January 1, 2019
|
$
|
(157,489
|
)
|
|
$
|
1,201
|
|
|
$
|
(14,380
|
)
|
|
$
|
(25,637
|
)
|
|
$
|
(196,305
|
)
|
|
OCI before reclassifications
|
(2,386
|
)
|
|
211
|
|
|
—
|
|
|
327
|
|
|
(1,848
|
)
|
|||||
|
Amounts reclassified from AOCI
|
—
|
|
|
(76
|
)
|
|
—
|
|
|
144
|
|
|
68
|
|
|||||
|
Total other comprehensive income (loss)
|
(2,386
|
)
|
|
135
|
|
|
—
|
|
|
471
|
|
|
(1,780
|
)
|
|||||
|
Balances at March 31, 2019
|
$
|
(159,875
|
)
|
|
$
|
1,336
|
|
|
$
|
(14,380
|
)
|
|
$
|
(25,166
|
)
|
|
$
|
(198,085
|
)
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
In thousands
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
110,828
|
|
|
$
|
110,828
|
|
|
$
|
120,221
|
|
|
$
|
120,221
|
|
|
Restricted cash
|
2,137
|
|
|
2,137
|
|
|
2,107
|
|
|
2,107
|
|
||||
|
Foreign exchange options
|
1,407
|
|
|
1,407
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign exchange forwards
|
94
|
|
|
94
|
|
|
157
|
|
|
157
|
|
||||
|
Interest rate swaps
|
1,827
|
|
|
1,827
|
|
|
2,612
|
|
|
2,612
|
|
||||
|
Interest rate caps
|
487
|
|
|
487
|
|
|
786
|
|
|
786
|
|
||||
|
Cross currency swaps
|
4,195
|
|
|
4,195
|
|
|
2,970
|
|
|
2,970
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Credit facility
|
|
|
|
|
|
|
|
||||||||
|
USD denominated term loan
|
$
|
623,750
|
|
|
$
|
622,644
|
|
|
$
|
637,813
|
|
|
$
|
630,971
|
|
|
Multicurrency revolving line of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Senior notes
|
400,000
|
|
|
393,500
|
|
|
400,000
|
|
|
368,000
|
|
||||
|
Foreign exchange forwards
|
127
|
|
|
127
|
|
|
337
|
|
|
337
|
|
||||
|
Device Solutions
|
Device Solutions - includes hardware products used for measurement, control, or sensing that do not have communications capability embedded for use with our broader Itron systems, i.e., products where Itron is not offering the complete "end-to-end" solution, but only the hardware elements. Examples of the Device Solutions portfolio include basic meters that are shipped without Itron communications, such as our standard gas meters, electricity IEC meters, and water meters, in addition to our heat and allocation products; communicating meters that are not a part of an Itron solution such as the Linky meter; and the implementation and installation of non-communicating devices, such as gas regulators.
|
|
|
|
|
Networked Solutions
|
Networked Solutions - includes a combination of communicating devices (smart meters, modules, endpoints, and sensors), network infrastructure, and associated application software designed and sold as a complete solution for acquiring and transporting robust application-specific data. Networked Solutions combines, into one operating segment, the majority of the assets from the recently acquired SSNI organization with our legacy Itron networking products and software and the implementation and installation of communicating devices into one segment. This includes: communicating measurement, control, or sensing endpoints such as our Itron® and OpenWay® Riva meters, Itron traditional ERT® technology, Intelis smart gas or water meters, 500G gas communication modules, 500W water communication modules; GenX networking products, network modules and interface cards; and specific network control and management software applications. Solutions supported by this segment include automated meter reading (AMR), advanced metering infrastructure (AMI), smart grid and distribution automation (DA), and smart street lighting and smart city solutions.
|
|
|
|
|
Outcomes
|
Outcomes - includes our value-added, enhanced software and services operating segment in which we manage, organize, analyze, and interpret data to improve decision making, maximize operational profitability, drive resource efficiency, and deliver results for consumers, utilities, and smart cities. Outcomes places an emphasis on delivering to Itron customers high-value, turn-key, digital experiences by leveraging the footprint of our Device Solutions and Networked Solutions segments. The revenues from these offerings are primarily recurring in nature and would include any direct management of Device Solutions, Networked Solutions, and other products on behalf of our end customers. Examples of these offerings include our meter data management and analytics offerings; our managed service solutions including network-as-a-service and platform-as-a-service, forecasting software and services; and any consulting-based engagement. Within the Outcomes segment, we also identify new business models, including performance-based contracting, to drive broader portfolio offerings across utilities and cities.
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Product revenues
|
|
|
|
||||
|
Device Solutions
|
$
|
218,569
|
|
|
$
|
245,423
|
|
|
Networked Solutions
|
314,350
|
|
|
279,795
|
|
||
|
Outcomes
|
11,931
|
|
|
11,892
|
|
||
|
Total Company
|
$
|
544,850
|
|
|
$
|
537,110
|
|
|
|
|
|
|
||||
|
Service revenues
|
|
|
|
||||
|
Device Solutions
|
$
|
3,186
|
|
|
$
|
3,944
|
|
|
Networked Solutions
|
22,077
|
|
|
22,543
|
|
||
|
Outcomes
|
44,463
|
|
|
43,624
|
|
||
|
Total Company
|
$
|
69,726
|
|
|
$
|
70,111
|
|
|
|
|
|
|
||||
|
Total revenues
|
|
|
|
||||
|
Device Solutions
|
$
|
221,755
|
|
|
$
|
249,367
|
|
|
Networked Solutions
|
336,427
|
|
|
302,338
|
|
||
|
Outcomes
|
56,394
|
|
|
55,516
|
|
||
|
Total Company
|
$
|
614,576
|
|
|
$
|
607,221
|
|
|
|
|
|
|
||||
|
Gross profit
|
|
|
|
||||
|
Device Solutions
|
$
|
39,916
|
|
|
$
|
53,604
|
|
|
Networked Solutions
|
127,068
|
|
|
114,241
|
|
||
|
Outcomes
|
20,279
|
|
|
12,010
|
|
||
|
Total Company
|
$
|
187,263
|
|
|
$
|
179,855
|
|
|
|
|
|
|
||||
|
Operating income (loss)
|
|
|
|
||||
|
Device Solutions
|
$
|
25,457
|
|
|
$
|
38,192
|
|
|
Networked Solutions
|
95,322
|
|
|
79,943
|
|
||
|
Outcomes
|
10,410
|
|
|
(655
|
)
|
||
|
Corporate unallocated
|
(110,366
|
)
|
|
(257,928
|
)
|
||
|
Total Company
|
20,823
|
|
|
(140,448
|
)
|
||
|
Total other income (expense)
|
(14,851
|
)
|
|
(16,010
|
)
|
||
|
Income (loss) before income taxes
|
$
|
5,972
|
|
|
$
|
(156,458
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
United States and Canada
|
$
|
397,566
|
|
|
$
|
355,932
|
|
|
Europe, Middle East, and Africa
|
171,242
|
|
|
202,074
|
|
||
|
Other
(1)
|
45,768
|
|
|
49,215
|
|
||
|
Total revenues
|
$
|
614,576
|
|
|
$
|
607,221
|
|
|
(1)
|
Other includes our operations in Latin America and Asia Pacific.
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Device Solutions
|
$
|
6,436
|
|
|
$
|
6,474
|
|
|
Networked Solutions
|
3,248
|
|
|
3,244
|
|
||
|
Outcomes
|
1,302
|
|
|
1,709
|
|
||
|
Corporate unallocated
|
17,441
|
|
|
19,645
|
|
||
|
Total Company
|
$
|
28,427
|
|
|
$
|
31,072
|
|
|
|
2019
|
||
|
In thousands
|
Contract liabilities, less contract assets
|
||
|
Beginning balance, January 1
|
$
|
102,130
|
|
|
Revenues recognized from beginning contract liability
|
(36,215
|
)
|
|
|
Increases due to amounts collected or due
|
90,592
|
|
|
|
Revenues recognized from current period increases
|
(40,740
|
)
|
|
|
Other
|
(8,889
|
)
|
|
|
Ending balance, March 31
|
$
|
106,878
|
|
|
In thousands
|
Three Months Ended March 31, 2019
|
||
|
Operating lease cost
|
$
|
5,923
|
|
|
Variable lease cost
|
442
|
|
|
|
Total operating lease cost
|
$
|
6,365
|
|
|
In thousands
|
Three Months Ended March 31, 2019
|
||
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
5,615
|
|
|
Right‑of‑use assets obtained in exchange for operating lease liabilities
|
8,183
|
|
|
|
In thousands
|
March 31, 2019
|
||
|
Operating lease right-of-use assets, net
|
$
|
77,888
|
|
|
|
|
||
|
Other current liabilities
|
$
|
14,451
|
|
|
Operating lease liabilities
|
66,865
|
|
|
|
Total operating lease liability
|
$
|
81,316
|
|
|
Weighted-average remaining lease term - Operating leases
|
6.4 years
|
|
|
|
Weighted-average discount rate - Operating leases
|
5.0
|
%
|
|
|
In thousands
|
March 31, 2019
|
||
|
2019 (amount remaining at March 31, 2019)
|
$
|
11,853
|
|
|
2020
|
16,386
|
|
|
|
2021
|
13,971
|
|
|
|
2022
|
11,344
|
|
|
|
2023
|
11,180
|
|
|
|
Thereafter
|
31,203
|
|
|
|
Total lease payments
|
95,937
|
|
|
|
Less: Imputed interest
|
(14,621
|
)
|
|
|
Total operating lease liability
|
$
|
81,316
|
|
|
In thousands
|
December 31, 2018
|
||
|
Less than 1 year
|
$
|
17,456
|
|
|
1-3 years
|
26,241
|
|
|
|
3-5 years
|
19,659
|
|
|
|
Beyond 5 years
|
26,703
|
|
|
|
Total operating lease liability
|
$
|
90,059
|
|
|
•
|
Revenues were
$614.6 million
compared with
$607.2 million
in the same period last year, an increase of
$7.4 million
, or
1%
.
|
|
•
|
Gross margin was
30.5%
compared with
29.6%
in the same period last year.
|
|
•
|
Operating expenses decreased
$153.9 million
, or
48%
, compared with the same period last year.
|
|
•
|
Net loss attributable to Itron, Inc. was
$1.9 million
, compared with a net loss of
$145.7 million
in the same period last year.
|
|
•
|
GAAP diluted EPS increased by
$3.69
to a net loss of
$0.05
as compared with the same period last year.
|
|
•
|
Non-GAAP net income attributable to Itron, Inc. was
$27.9 million
compared with
$5.1 million
in the same period last year.
|
|
•
|
Non-GAAP diluted EPS was
$0.70
, an increase of
$0.57
compared with the same period last year.
|
|
•
|
Adjusted EBITDA increased
$26.2 million
, or
66%
, compared with the same period last year.
|
|
|
Three Months Ended March 31,
|
||||||||
|
In thousands, except margin and per share data
|
2019
|
|
2018
|
|
% Change
|
||||
|
GAAP
|
|
|
|
|
|
||||
|
Revenues
|
|
|
|
|
|
||||
|
Product revenues
|
$
|
544,850
|
|
|
$
|
537,110
|
|
|
1%
|
|
Service revenues
|
69,726
|
|
|
70,111
|
|
|
(1)%
|
||
|
Total revenues
|
614,576
|
|
|
607,221
|
|
|
1%
|
||
|
|
|
|
|
|
|
||||
|
Gross profit
|
$
|
187,263
|
|
|
$
|
179,855
|
|
|
4%
|
|
Operating expenses
|
166,440
|
|
|
320,303
|
|
|
(48)%
|
||
|
Operating income (loss)
|
20,823
|
|
|
(140,448
|
)
|
|
(115)%
|
||
|
Other income (expense)
|
(14,851
|
)
|
|
(16,010
|
)
|
|
(7)%
|
||
|
Income tax benefit (provision)
|
(6,121
|
)
|
|
11,188
|
|
|
(155)%
|
||
|
Net loss attributable to Itron, Inc.
|
(1,907
|
)
|
|
(145,666
|
)
|
|
(99)%
|
||
|
|
|
|
|
|
|
||||
|
Non-GAAP
(1)
|
|
|
|
|
|
||||
|
Non-GAAP operating expenses
|
$
|
130,557
|
|
|
$
|
152,051
|
|
|
(14)%
|
|
Non-GAAP operating income
|
56,706
|
|
|
27,804
|
|
|
104%
|
||
|
Non-GAAP net income attributable to Itron, Inc.
|
27,890
|
|
|
5,094
|
|
|
448%
|
||
|
Adjusted EBITDA
|
65,758
|
|
|
39,573
|
|
|
66%
|
||
|
|
|
|
|
|
|
||||
|
GAAP Margins and Earnings Per Share
|
|
|
|
|
|
||||
|
Gross margin
|
|
|
|
|
|
||||
|
Product gross margin
|
29.1
|
%
|
|
28.7
|
%
|
|
|
||
|
Service gross margin
|
40.9
|
%
|
|
36.5
|
%
|
|
|
||
|
Total gross margin
|
30.5
|
%
|
|
29.6
|
%
|
|
|
||
|
|
|
|
|
|
|
||||
|
Operating margin
|
3.4
|
%
|
|
(23.1
|
)%
|
|
|
||
|
Basic EPS
|
$
|
(0.05
|
)
|
|
$
|
(3.74
|
)
|
|
|
|
Diluted EPS
|
$
|
(0.05
|
)
|
|
$
|
(3.74
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Non-GAAP Earnings Per Share
(1)
|
|
|
|
|
|
||||
|
Non-GAAP diluted EPS
|
$
|
0.70
|
|
|
$
|
0.13
|
|
|
|
|
(1)
|
These measures exclude certain expenses that we do not believe are indicative of our core operating results. See pages
43-45
for information about these non-GAAP measures and reconciliations to the most comparable GAAP measures.
|
|
•
|
Standard Endpoints
– an Itron product with no built-in remote reading communication technology, which is delivered primarily via our Device Solutions segment. The majority of our standard devices are used for delivery and metrology in the electricity, water, and gas distribution industries.
|
|
•
|
Networked Endpoints
– an Itron product with one-way communication or two-way communication of data including remote device configuration and upgrade (consisting primarily of our OpenWay® or Gen X technology). This primarily includes Itron devices used in electricity, water, and gas distribution industries that are delivered via our Networked Solutions Segment. Networked endpoints also include smart communication modules and network interface cards (NICs). NICs are communicating modules that can be sold separately from the device directly to our customers or to third party manufacturers for use in endpoints such as electric, water, and gas meters; streetlights and smart city devices; sensors or another standard device that the end customer would like to connect to our OpenWay or Gen X Networked Solutions. These endpoints are primarily delivered via our Networked Solutions segment.
|
|
|
Three Months Ended March 31,
|
||||
|
Units in thousands
|
2019
|
|
2018
|
||
|
Itron Endpoints
|
|
|
|
||
|
Standard endpoints
|
3,960
|
|
|
4,140
|
|
|
Networked endpoints
|
5,490
|
|
|
5,540
|
|
|
Total endpoints
|
9,450
|
|
|
9,680
|
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
In thousands
|
2019
|
|
2018
|
|
|
|
|||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
614,576
|
|
|
$
|
607,221
|
|
|
$
|
(21,962
|
)
|
|
$
|
29,317
|
|
|
$
|
7,355
|
|
|
|
Gross profit
|
187,263
|
|
|
179,855
|
|
|
(5,014
|
)
|
|
12,422
|
|
|
7,408
|
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
In thousands
|
2019
|
|
2018
|
|
|
|
|||||||||||||
|
Total Company
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Sales, general and administrative
|
$
|
92,715
|
|
|
$
|
154,414
|
|
|
$
|
(4,502
|
)
|
|
$
|
(57,197
|
)
|
|
$
|
(61,699
|
)
|
|
|
Research and development
|
50,490
|
|
|
60,284
|
|
|
(696
|
)
|
|
(9,098
|
)
|
|
(9,794
|
)
|
|||||
|
|
Amortization of intangible assets
|
15,973
|
|
|
17,740
|
|
|
(255
|
)
|
|
(1,512
|
)
|
|
(1,767
|
)
|
|||||
|
|
Restructuring
|
7,262
|
|
|
87,865
|
|
|
(7,362
|
)
|
|
(73,241
|
)
|
|
(80,603
|
)
|
|||||
|
|
Total Operating expenses
|
$
|
166,440
|
|
|
$
|
320,303
|
|
|
$
|
(12,815
|
)
|
|
$
|
(141,048
|
)
|
|
$
|
(153,863
|
)
|
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
Three Months Ended March 31,
|
|
% Change
|
||||||
|
In thousands
|
2019
|
|
2018
|
|
|||||
|
Interest income
|
$
|
328
|
|
|
$
|
661
|
|
|
(50)%
|
|
Interest expense
|
(12,335
|
)
|
|
(12,113
|
)
|
|
2%
|
||
|
Amortization of prepaid debt fees
|
(1,200
|
)
|
|
(3,391
|
)
|
|
(65)%
|
||
|
Other income (expense), net
|
(1,644
|
)
|
|
(1,167
|
)
|
|
41%
|
||
|
Total other income (expense)
|
$
|
(14,851
|
)
|
|
$
|
(16,010
|
)
|
|
(7)%
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
In thousands
|
2019
|
|
2018
|
|
% Change
|
|
|
||||||
|
Segment Revenues
|
|
|
|
|
|
||||||||
|
Device Solutions
|
$
|
221,755
|
|
|
$
|
249,367
|
|
|
(11)%
|
|
|
||
|
Networked Solutions
|
336,427
|
|
|
302,338
|
|
|
11%
|
|
|
||||
|
Outcomes
|
56,394
|
|
|
55,516
|
|
|
2%
|
|
|
||||
|
Total revenues
|
$
|
614,576
|
|
|
$
|
607,221
|
|
|
1%
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
In thousands
|
Gross
Profit
|
|
Gross
Margin
|
|
Gross
Profit
|
|
Gross
Margin
|
||||||
|
Segment Gross Profit and Margin
|
|
|
|
|
|
|
|
||||||
|
Device Solutions
|
$
|
39,916
|
|
|
18.0%
|
|
$
|
53,604
|
|
|
21.5%
|
||
|
Networked Solutions
|
127,068
|
|
|
37.8%
|
|
114,241
|
|
|
37.8%
|
||||
|
Outcomes
|
20,279
|
|
|
36.0%
|
|
12,010
|
|
|
21.6%
|
||||
|
Total gross profit and margin
|
$
|
187,263
|
|
|
30.5%
|
|
$
|
179,855
|
|
|
29.6%
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
In thousands
|
2019
|
|
2018
|
|
% Change
|
|
|
||||||
|
Segment Operating Expenses
|
|
|
|
|
|
||||||||
|
Device Solutions
|
$
|
14,459
|
|
|
$
|
15,412
|
|
|
(6)%
|
|
|
||
|
Networked Solutions
|
31,746
|
|
|
34,298
|
|
|
(7)%
|
|
|
||||
|
Outcomes
|
9,869
|
|
|
12,665
|
|
|
(22)%
|
|
|
||||
|
Corporate unallocated
|
110,366
|
|
|
257,928
|
|
|
(57)%
|
|
|
||||
|
Total operating expenses
|
$
|
166,440
|
|
|
$
|
320,303
|
|
|
(48)%
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
In thousands
|
Operating
Income (Loss)
|
|
Operating
Margin
|
|
Operating
Income (Loss)
|
|
Operating
Margin
|
||||||
|
Segment Operating Income (Loss) and Operating Margin
|
|
|
|
|
|
|
|
||||||
|
Device Solutions
|
$
|
25,457
|
|
|
11.5%
|
|
$
|
38,192
|
|
|
15.3%
|
||
|
Networked Solutions
|
95,322
|
|
|
28.3%
|
|
79,943
|
|
|
26.4%
|
||||
|
Outcomes
|
10,410
|
|
|
18.5%
|
|
(655
|
)
|
|
(1.2)%
|
||||
|
Corporate unallocated
|
(110,366
|
)
|
|
(18.0)%
|
|
(257,928
|
)
|
|
(42.5)%
|
||||
|
Total Company
|
$
|
20,823
|
|
|
3.4%
|
|
$
|
(140,448
|
)
|
|
(23.1)%
|
||
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
In thousands
|
2019
|
|
2018
|
|
|
|
|||||||||||||
|
Device Solutions Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
221,755
|
|
|
$
|
249,367
|
|
|
$
|
(17,023
|
)
|
|
$
|
(10,589
|
)
|
|
$
|
(27,612
|
)
|
|
|
Gross profit
|
39,916
|
|
|
53,604
|
|
|
(3,370
|
)
|
|
(10,318
|
)
|
|
(13,688
|
)
|
|||||
|
|
Operating expenses
|
14,459
|
|
|
15,412
|
|
|
(428
|
)
|
|
(525
|
)
|
|
(953
|
)
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
In thousands
|
2019
|
|
2018
|
|
|
|
|||||||||||||
|
Networked Solutions Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
336,427
|
|
|
$
|
302,338
|
|
|
$
|
(3,638
|
)
|
|
$
|
37,727
|
|
|
$
|
34,089
|
|
|
|
Gross profit
|
127,068
|
|
|
114,241
|
|
|
(1,107
|
)
|
|
13,934
|
|
|
12,827
|
|
|||||
|
|
Operating expenses
|
31,746
|
|
|
34,298
|
|
|
(78
|
)
|
|
(2,474
|
)
|
|
(2,552
|
)
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
|
|
|
|
Effect of Changes in Foreign Currency Exchange Rates
|
|
Constant Currency Change
(1)
|
|
Total Change
|
||||||||||||
|
|
|
Three Months Ended March 31,
|
|
|
|
|||||||||||||||
|
|
In thousands
|
2019
|
|
2018
|
|
|
|
|||||||||||||
|
Outcomes Segment
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Revenues
|
$
|
56,394
|
|
|
$
|
55,516
|
|
|
$
|
(1,301
|
)
|
|
$
|
2,179
|
|
|
$
|
878
|
|
|
|
Gross profit
|
20,279
|
|
|
12,010
|
|
|
(426
|
)
|
|
8,695
|
|
|
8,269
|
|
|||||
|
|
Operating expenses
|
9,869
|
|
|
12,665
|
|
|
(53
|
)
|
|
(2,743
|
)
|
|
(2,796
|
)
|
|||||
|
(1)
|
Constant currency change is a non-GAAP financial measure and represents the total change between periods excluding the effect of changes in foreign currency exchange rates.
|
|
Quarter Ended
|
|
Quarterly
Bookings
|
|
Ending
Total
Backlog
|
|
Ending
12-Month
Backlog
|
||||||
|
In millions
|
|
|
||||||||||
|
March 31, 2019
|
|
$
|
473
|
|
|
$
|
3,022
|
|
|
$
|
1,375
|
|
|
December 31, 2018
|
|
786
|
|
|
3,173
|
|
|
1,349
|
|
|||
|
September 30, 2018
|
|
593
|
|
|
3,112
|
|
|
1,350
|
|
|||
|
June 30, 2018
|
|
579
|
|
|
3,113
|
|
|
1,426
|
|
|||
|
March 31, 2018
|
|
557
|
|
|
3,139
|
|
|
1,363
|
|
|||
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Cash provided by (used in) operating activities
|
$
|
24,924
|
|
|
$
|
(24,448
|
)
|
|
Cash used in investing activities
|
(11,116
|
)
|
|
(819,821
|
)
|
||
|
Cash provided by (used in) financing activities
|
(23,243
|
)
|
|
501,839
|
|
||
|
Effect of exchange rates on cash and cash equivalents
|
72
|
|
|
563
|
|
||
|
Decrease in cash, cash equivalents, and restricted cash
|
$
|
(9,363
|
)
|
|
$
|
(341,867
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
In thousands
|
2019
|
|
2018
|
||||
|
Cash provided by (used in) operating activities
|
$
|
24,924
|
|
|
$
|
(24,448
|
)
|
|
Acquisitions of property, plant, and equipment
|
(11,415
|
)
|
|
(17,433
|
)
|
||
|
Free cash flow
|
$
|
13,509
|
|
|
$
|
(41,881
|
)
|
|
TOTAL COMPANY RECONCILIATIONS
|
Three Months Ended March 31,
|
|||||||||
|
|
In thousands, except per share data
|
2019
|
|
2018
|
||||||
|
|
NON-GAAP OPERATING EXPENSES
|
|
|
|
||||||
|
|
|
GAAP operating expenses
|
$
|
166,440
|
|
|
$
|
320,303
|
|
|
|
|
|
|
Amortization of intangible assets
|
(15,973
|
)
|
|
(17,740
|
)
|
||
|
|
|
|
Restructuring
|
(7,262
|
)
|
|
(87,865
|
)
|
||
|
|
|
|
Corporate transition cost
|
(1,083
|
)
|
|
—
|
|
||
|
|
|
|
Acquisition and integration related expense
|
(11,565
|
)
|
|
(62,647
|
)
|
||
|
|
|
Non-GAAP operating expenses
|
$
|
130,557
|
|
|
$
|
152,051
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP OPERATING INCOME
|
|
|
|
||||||
|
|
|
GAAP operating income (loss)
|
$
|
20,823
|
|
|
$
|
(140,448
|
)
|
|
|
|
|
|
Amortization of intangible assets
|
15,973
|
|
|
17,740
|
|
||
|
|
|
|
Restructuring
|
7,262
|
|
|
87,865
|
|
||
|
|
|
|
Corporate transition cost
|
1,083
|
|
|
—
|
|
||
|
|
|
|
Acquisition and integration related expense
|
11,565
|
|
|
62,647
|
|
||
|
|
|
Non-GAAP operating income
|
$
|
56,706
|
|
|
$
|
27,804
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
NON-GAAP NET INCOME & DILUTED EPS
|
|
|
|
||||||
|
|
|
GAAP loss attributable to Itron, Inc.
|
$
|
(1,907
|
)
|
|
$
|
(145,666
|
)
|
|
|
|
|
|
Amortization of intangible assets
|
15,973
|
|
|
17,740
|
|
||
|
|
|
|
Amortization of debt placement fees
|
1,156
|
|
|
3,343
|
|
||
|
|
|
|
Restructuring
|
7,262
|
|
|
87,865
|
|
||
|
|
|
|
Corporate transition cost
|
1,083
|
|
|
—
|
|
||
|
|
|
|
Acquisition and integration related expense
|
11,565
|
|
|
62,647
|
|
||
|
|
|
|
Income tax effect of non-GAAP adjustments
(1)
|
(7,242
|
)
|
|
(20,835
|
)
|
||
|
|
|
Non-GAAP net income attributable to Itron, Inc.
(1)
|
$
|
27,890
|
|
|
$
|
5,094
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Non-GAAP diluted EPS
(1)
|
$
|
0.70
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Weighted average common shares outstanding - Diluted
|
40,066
|
|
|
39,773
|
|
|||
|
|
|
|
|
|
|
|
||||
|
|
ADJUSTED EBITDA
|
|
|
|
||||||
|
|
|
GAAP loss attributable to Itron, Inc.
|
$
|
(1,907
|
)
|
|
$
|
(145,666
|
)
|
|
|
|
|
|
Interest income
|
(328
|
)
|
|
(661
|
)
|
||
|
|
|
|
Interest expense
|
13,535
|
|
|
15,504
|
|
||
|
|
|
|
Income tax provision (benefit)
|
6,121
|
|
|
(11,188
|
)
|
||
|
|
|
|
Depreciation and amortization of intangible assets
|
28,427
|
|
|
31,072
|
|
||
|
|
|
|
Restructuring
|
7,262
|
|
|
87,865
|
|
||
|
|
|
|
Corporate transition cost
|
1,083
|
|
|
—
|
|
||
|
|
|
|
Acquisition and integration related expense
|
11,565
|
|
|
62,647
|
|
||
|
|
|
Adjusted EBITDA
|
$
|
65,758
|
|
|
$
|
39,573
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
FREE CASH FLOW
|
|
|
|
||||||
|
|
|
|
Cash provided by (used in) operating activities
|
$
|
24,924
|
|
|
$
|
(24,448
|
)
|
|
|
|
|
Acquisitions of property, plant, and equipment
|
(11,415
|
)
|
|
(17,433
|
)
|
||
|
|
|
Free Cash Flow
|
$
|
13,509
|
|
|
$
|
(41,881
|
)
|
|
|
(1)
|
The income tax effect of non-GAAP adjustments is calculated using the statutory tax rates for the relevant jurisdictions, provided no valuation allowance exists. If a valuation allowance exists, there is no tax impact to the non-GAAP adjustment. Effective for the first quarter of 2019, we use the budgeted annual effective tax rate (AETR) for interim periods, with adjustments for discrete items, as defined in ASC 740 - Income Taxes. This method impacts interim periods only and does not impact full year tax results, as any difference between the budgeted or revised AETR and the actual AETR for non-GAAP adjustments would be recognized in the fourth quarter of the year. If the revised methodology had been applied in the first quarter of 2018, non-GAAP net income would have increased by $4.1 million to $9.2 million, and diluted non-GAAP EPS would have increased by $0.10 to $0.23.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in thousands
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
2024
|
|
Total
|
|
Fair Value
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Variable Rate Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal: U.S. dollar term loan
|
$
|
14,375
|
|
|
$
|
44,688
|
|
|
$
|
60,937
|
|
|
$
|
65,000
|
|
|
$
|
438,750
|
|
|
$
|
—
|
|
|
$
|
623,750
|
|
|
$
|
622,644
|
|
|
Weighted average interest rate
|
4.42
|
%
|
|
4.15
|
%
|
|
4.02
|
%
|
|
4.06
|
%
|
|
4.08
|
%
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Principal: Multicurrency revolving line of credit
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted average interest rate
|
4.42
|
%
|
|
4.15
|
%
|
|
4.02
|
%
|
|
4.06
|
%
|
|
4.08
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average interest rate (pay) Fixed
|
1.42
|
%
|
|
1.42
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Weighted average interest rate (receive) Floating LIBOR
|
2.42
|
%
|
|
2.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net/Spread
|
1.00
|
%
|
|
0.81
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate cap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cap rate
|
2.00
|
%
|
|
2.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Weighted average interest rate Floating LIBOR
|
2.42
|
%
|
|
2.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Weighted average interest rate (receive)
|
0.42
|
%
|
|
0.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cross currency swap
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted average interest rate (pay) Fixed - EURIBOR
|
1.38
|
%
|
|
1.38
|
%
|
|
1.38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted average interest rate (receive) Floating - LIBOR
|
2.42
|
%
|
|
2.15
|
%
|
|
1.98
|
%
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Item 1:
|
Legal Proceedings
|
|
Item 1A:
|
Risk Factors
|
|
Item 2:
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
|
Total Number of
Shares Purchased
(1)
|
|
Average Price Paid per Share
(2)
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
|||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
|||||
|
January 1, 2019 through January 31, 2019
|
|
36
|
|
|
$
|
72.95
|
|
|
—
|
|
|
—
|
|
|
February 1, 2019 through February 28, 2019
|
|
12,515
|
|
|
57.16
|
|
|
—
|
|
|
—
|
|
|
|
March 1, 2019 through March 31, 2019
|
|
165,400
|
|
|
47.25
|
|
|
165,400
|
|
|
42,185
|
|
|
|
Total
|
|
177,951
|
|
|
|
|
165,400
|
|
|
|
|||
|
(1)
|
Shares repurchased represent shares transferred to us by certain employees who vested in restricted stock units and used shares to pay all, or a portion of, the related taxes. On March 14, 2019, Itron's Board authorized a new repurchase program of up to $50 million of our common stock over a 12-month period. Repurchases are made in the open market or in privately negotiated transactions, and in accordance with applicable securities laws.
|
|
(2)
|
Includes commissions.
|
|
Item 5:
|
Other Information
|
|
Item 6:
|
Exhibits
|
|
|
||
|
Exhibit
Number
|
|
Description of Exhibits
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32.1
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.
|
|
|
|
|
|
|
|
ITRON, INC.
|
|
|
|
|
|
|
|
May 8, 2019
|
|
By:
|
/s/ JOAN S. HOOPER
|
|
Date
|
|
|
Joan S. Hooper
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|