These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended March 31, 2012
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
|
SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _______________ to _______________
|
Delaware
|
36-1258310
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
3600 West Lake Avenue, Glenview, IL
|
60026-1215
|
|
(Address of principal executive offices)
|
(Zip Code)
|
(In millions except for per share amounts)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating Revenues
|
$ | 4,547 | $ | 4,272 | ||||
Cost of revenues
|
2,911 | 2,762 | ||||||
Selling, administrative, and research
|
||||||||
and development expenses
|
859 | 796 | ||||||
Amortization of intangible assets
|
72 | 55 | ||||||
Operating Income
|
705 | 659 | ||||||
Interest expense
|
(50 | ) | (44 | ) | ||||
Other income (expense)
|
8 | 6 | ||||||
Income from Continuing Operations
|
||||||||
Before Income Taxes
|
663 | 621 | ||||||
Income Taxes
|
192 | 15 | ||||||
Income from Continuing Operations
|
471 | 606 | ||||||
Income from Discontinued Operations
|
15 | 17 | ||||||
Net Income
|
$ | 486 | $ | 623 | ||||
Income Per Share from Continuing
|
||||||||
Operations:
|
||||||||
Basic
|
$0.98 | $1.22 | ||||||
Diluted
|
$0.97 | $1.21 | ||||||
Income Per Share from Discontinued
|
||||||||
Operations:
|
||||||||
Basic
|
$0.03 | $0.03 | ||||||
Diluted
|
$0.03 | $0.03 | ||||||
Net Income Per Share:
|
||||||||
Basic
|
$1.01 | $1.25 | ||||||
Diluted
|
$1.00 | $1.24 | ||||||
Cash Dividends Per Share:
|
||||||||
Paid
|
$0.36 | $0.34 | ||||||
Declared
|
$0.36 | $0.34 | ||||||
Shares of Common Stock Outstanding
|
||||||||
During the Period:
|
||||||||
Average
|
482.0 | 498.6 | ||||||
Average assuming dilution
|
485.6 | 502.7 |
(In millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Net Income
|
$ | 486 | $ | 623 | ||||
Other Comprehensive Income:
|
||||||||
Foreign currency translation adjustments
|
176 | 232 | ||||||
Pension and other postretirement benefit adjustments, net of tax
|
10 | 9 | ||||||
Comprehensive Income
|
$ | 672 | $ | 864 |
(In millions)
|
March 31,
2012
|
December 31,
2011
|
||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash and equivalents
|
$ | 1,304 | $ | 1,178 | ||||
Trade receivables
|
3,134 | 2,819 | ||||||
Inventories
|
1,824 | 1,716 | ||||||
Deferred income taxes
|
370 | 366 | ||||||
Prepaid expenses and other current assets
|
360 | 384 | ||||||
Assets held for sale
|
397 | 386 | ||||||
Total current assets
|
7,389 | 6,849 | ||||||
Net Plant and Equipment
|
2,100 | 2,025 | ||||||
Investments
|
287 | 409 | ||||||
Goodwill
|
5,489 | 5,198 | ||||||
Intangible Assets
|
2,400 | 2,233 | ||||||
Deferred Income Taxes
|
593 | 634 | ||||||
Other Assets
|
686 | 636 | ||||||
$ | 18,944 | $ | 17,984 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current Liabilities:
|
||||||||
Short-term debt
|
$ | 1,244 | $ | 502 | ||||
Accounts payable
|
831 | 697 | ||||||
Accrued expenses
|
1,388 | 1,435 | ||||||
Cash dividends payable
|
172 | 174 | ||||||
Income taxes payable
|
39 | 57 | ||||||
Deferred income taxes
|
5 | 5 | ||||||
Liabilities held for sale
|
98 | 107 | ||||||
Total current liabilities
|
3,777 | 2,977 | ||||||
Noncurrent Liabilities:
|
||||||||
Long-term debt
|
3,521 | 3,488 | ||||||
Deferred income taxes
|
120 | 117 | ||||||
Other liabilities
|
1,391 | 1,368 | ||||||
Total noncurrent liabilities
|
5,032 | 4,973 | ||||||
Stockholders’ Equity:
|
||||||||
Common stock
|
5 | 5 | ||||||
Additional paid-in-capital
|
770 | 686 | ||||||
Income reinvested in the business
|
12,108 | 11,794 | ||||||
Common stock held in treasury
|
(3,175 | ) | (2,692 | ) | ||||
Accumulated other comprehensive income
|
410 | 224 | ||||||
Noncontrolling interest
|
17 | 17 | ||||||
Total stockholders’ equity
|
10,135 | 10,034 | ||||||
$ | 18,944 | $ | 17,984 |
(In millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Cash Provided by (Used for) Operating Activities:
|
||||||||
Net income
|
$ | 486 | $ | 623 | ||||
Adjustments to reconcile net income to cash provided by operating activities:
|
||||||||
Depreciation
|
81 | 83 | ||||||
Amortization of intangible assets
|
72 | 56 | ||||||
Change in deferred income taxes
|
20 | (76 | ) | |||||
Provision for uncollectible accounts
|
3 | 2 | ||||||
Income from investments
|
(3 | ) | (3 | ) | ||||
Gain on sale of operations and affiliates
|
(1 | ) | — | |||||
Stock compensation expense
|
12 | 14 | ||||||
Other non-cash items, net
|
14 | (1 | ) | |||||
Change in assets and liabilities:
|
||||||||
(Increase) decrease in--
|
||||||||
Trade receivables
|
(243 | ) | (321 | ) | ||||
Inventories
|
(43 | ) | (82 | ) | ||||
Prepaid expenses and other assets
|
(44 | ) | (90 | ) | ||||
Increase (decrease) in--
|
||||||||
Accounts payable
|
75 | 93 | ||||||
Accrued expenses and other liabilities
|
(95 | ) | (28 | ) | ||||
Income taxes
|
8 | (127 | ) | |||||
Other, net
|
(19 | ) | 2 | |||||
Net cash provided by operating activities
|
323 | 145 | ||||||
Cash Provided by (Used for) Investing Activities:
|
||||||||
Acquisition of businesses (excluding cash and equivalents)
|
(481 | ) | (543 | ) | ||||
Additions to plant and equipment
|
(84 | ) | (89 | ) | ||||
Proceeds from investments
|
123 | 9 | ||||||
Proceeds from sale of plant and equipment
|
5 | 2 | ||||||
Proceeds from sale of operations and affiliates
|
3 | — | ||||||
Other, net
|
(3 | ) | 8 | |||||
Net cash used for investing activities
|
(437 | ) | (613 | ) | ||||
Cash Provided by (Used for) Financing Activities:
|
||||||||
Cash dividends paid
|
(174 | ) | (169 | ) | ||||
Issuance of common stock
|
71 | 81 | ||||||
Repurchases of common stock
|
(443 | ) | — | |||||
Net proceeds of debt with original maturities of three months or less
|
994 | 419 | ||||||
Repayments of debt with original maturities of more than three months
|
(259 | ) | (1 | ) | ||||
Excess tax benefits from share-based compensation
|
1 | 5 | ||||||
Net cash provided by financing activities
|
190 | 335 | ||||||
Effect of Exchange Rate Changes on Cash and Equivalents
|
50 | 31 | ||||||
Cash and Equivalents:
|
||||||||
Increase during the period
|
126 | (102 | ) | |||||
Beginning of period
|
1,178 | 1,186 | ||||||
End of period
|
$ | 1,304 | $ | 1,084 | ||||
Cash Paid During the Period for Interest
|
$ | 37 | $ | 3 | ||||
Cash Paid During the Period for Income Taxes
|
$ | 152 | $ | 218 | ||||
Liabilities Assumed from Acquisitions
|
$ | 126 | $ | 29 |
(In millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 114 | $ | 116 | ||||
Income before income taxes
|
$ | 23 | $ | 24 | ||||
Income taxes
|
(8 | ) | (7 | ) | ||||
Income from discontinued operations
|
$ | 15 | $ | 17 |
(In millions)
|
March 31,
2012
|
December 31,
2011
|
||||||
Trade receivables
|
$ | 78 | $ | 72 | ||||
Inventories
|
54 | 56 | ||||||
Net plant and equipment
|
45 | 44 | ||||||
Goodwill and intangible assets
|
204 | 201 | ||||||
Other
|
16 | 13 | ||||||
Total assets held for sale
|
$ | 397 | $ | 386 | ||||
Accounts payable
|
$ | 20 | $ | 22 | ||||
Accrued expenses
|
48 | 55 | ||||||
Other
|
30 | 30 | ||||||
Total liabilities held for sale
|
$ | 98 | $ | 107 |
March 31,
2012
|
March 31,
2011
|
|||||||
Estimated annual effective tax rate
|
29.0 | % | 29.0 | % | ||||
Discrete tax adjustments
|
— | (26.7 | ) | |||||
Effective tax rate
|
29.0 | % | 2.3 | % |
(In millions)
|
March 31,
2012
|
December 31,
2011
|
||||||
Raw material
|
$ | 629 | $ | 596 | ||||
Work-in-process
|
173 | 156 | ||||||
Finished goods
|
1,022 | 964 | ||||||
$ | 1,824 | $ | 1,716 |
(In millions)
|
Three Months Ended
March 31
|
|||||||||||||||
Pension
|
Other Postretirement Benefits
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ | 25 | $ | 25 | $ | 3 | $ | 3 | ||||||||
Interest cost
|
28 | 31 | 7 | 7 | ||||||||||||
Expected return on plan assets
|
(40 | ) | (42 | ) | (5 | ) | (5 | ) | ||||||||
Amortization of actuarial loss
|
13 | 10 | — | — | ||||||||||||
Amortization of prior service cost
|
— | — | 1 | 2 | ||||||||||||
$ | 26 | $ | 24 | $ | 6 | $ | 7 | |||||||||
Net periodic benefit cost was included in the statement of income as follows:
|
||||||||||||||||
Income from continuing operations
|
$ | 25 | $ | 24 | $ | 6 | $ | 7 | ||||||||
Income from discontinued operations
|
1 | — | — | — | ||||||||||||
$ | 26 | $ | 24 | $ | 6 | $ | 7 |
(In millions)
|
March 31,
2012
|
December 31,
2011
|
||||
Fair value
|
$
|
3,941
|
$
|
4,234
|
||
Carrying value
|
3,528
|
3,751
|
(Dollars in millions)
|
Three Months Ended
March 31
|
||||||
2012
|
2011
|
||||||
Operating revenues
|
$
|
4,547
|
$ |
4,272
|
|||
Operating income
|
705
|
659
|
|||||
Margin %
|
15.5
|
%
|
15.4
|
%
|
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
3.2 | % | 8.5 | % | 0.8 | % | ||||||
Changes in variable margins & overhead costs
|
— | 2.5 | 0.4 | |||||||||
Total
|
3.2 | 11.0 | 1.2 | |||||||||
Acquisitions and divestitures
|
4.4 | 1.0 | (0.5 | ) | ||||||||
Restructuring costs
|
— | (3.8 | ) | (0.6 | ) | |||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(1.3 | ) | (1.2 | ) | — | |||||||
Other
|
0.1 | — | — | |||||||||
Total
|
6.4 | % | 7.0 | % | 0.1 | % |
(In millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Transportation
|
$ | 923 | $ | 839 | ||||
Power Systems & Electronics
|
791 | 712 | ||||||
Industrial Packaging
|
612 | 592 | ||||||
Food Equipment
|
473 | 473 | ||||||
Construction Products
|
469 | 464 | ||||||
Polymers & Fluids
|
303 | 287 | ||||||
Decorative Surfaces
|
275 | 268 | ||||||
All Other
|
716 | 658 | ||||||
Intersegment revenues
|
(15 | ) | (21 | ) | ||||
Total operating revenues
|
$ | 4,547 | $ | 4,272 |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 923 | $ | 839 | ||||
Operating income
|
151 | 137 | ||||||
Margin %
|
16.3 | % | 16.3 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
5.1 | % | 11.2 | % | 0.9 | % | ||||||
Changes in variable margins & overhead costs
|
— | (1.5 | ) | (0.2 | ) | |||||||
Total
|
5.1 | 9.7 | 0.7 | |||||||||
Acquisitions and divestitures
|
6.6 | 4.9 | (0.3 | ) | ||||||||
Restructuring costs
|
— | (2.4 | ) | (0.4 | ) | |||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(1.7 | ) | (1.9 | ) | — | |||||||
Other
|
— | — | — | |||||||||
Total
|
10.0 | % | 10.3 | % | — | % |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 791 | $ | 712 | ||||
Operating income
|
169 | 150 | ||||||
Margin %
|
21.4 | % | 21.0 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
6.9 | % | 13.3 | % | 1.3 | % | ||||||
Changes in variable margins & overhead costs
|
— | 3.7 | 0.7 | |||||||||
Total
|
6.9 | 17.0 | 2.0 | |||||||||
Acquisitions
|
4.8 | (1.8 | ) | (1.3 | ) | |||||||
Restructuring costs
|
— | (1.7 | ) | (0.3 | ) | |||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(0.6 | ) | (0.4 | ) | — | |||||||
Other
|
— | — | — | |||||||||
Total
|
11.1 | % | 13.1 | % | 0.4 | % |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 612 | $ | 592 | ||||
Operating income
|
68 | 61 | ||||||
Margin %
|
11.0 | % | 10.3 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
1.9 | % | 7.4 | % | 0.6 | % | ||||||
Changes in variable margins & overhead costs
|
— | 8.4 | 0.8 | |||||||||
Total
|
1.9 | 15.8 | 1.4 | |||||||||
Acquisitions
|
3.5 | 3.0 | (0.1 | ) | ||||||||
Restructuring costs
|
— | (5.4 | ) | (0.5 | ) | |||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(2.0 | ) | (2.3 | ) | (0.1 | ) | ||||||
Other
|
— | — | — | |||||||||
Total
|
3.4 | % | 11.1 | % | 0.7 | % |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 473 | $ | 473 | ||||
Operating income
|
76 | 67 | ||||||
Margin %
|
16.0 | % | 14.2 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
1.6 | % | 4.9 | % | 0.5 | % | ||||||
Changes in variable margins & overhead costs
|
— | 7.0 | 1.0 | |||||||||
Total
|
1.6 | 11.9 | 1.5 | |||||||||
Acquisitions and divestitures
|
— | — | — | |||||||||
Restructuring costs
|
— | 1.7 | 0.2 | |||||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(1.6 | ) | (1.5 | ) | 0.1 | |||||||
Other
|
(0.1 | ) | — | — | ||||||||
Total
|
(0.1 | )% | 12.1 | % | 1.8 | % |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 469 | $ | 464 | ||||
Operating income
|
36 | 45 | ||||||
Margin %
|
7.7 | % | 9.8 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
0.5 | % | 2.1 | % | 0.2 | % | ||||||
Changes in variable margins & overhead costs
|
— | (6.2 | ) | (0.6 | ) | |||||||
Total
|
0.5 | (4.1 | ) | (0.4 | ) | |||||||
Acquisitions and divestitures
|
0.9 | 3.2 | 0.3 | |||||||||
Restructuring costs
|
— | (21.3 | ) | (2.1 | ) | |||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(0.2 | ) | 1.3 | 0.2 | ||||||||
Other
|
(0.1 | ) | — | (0.1 | ) | |||||||
Total
|
1.1 | % | (20.9 | )% | (2.1 | )% |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 303 | $ | 287 | ||||
Operating income
|
46 | 41 | ||||||
Margin %
|
15.1 | % | 14.2 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
1.8 | % | 5.6 | % | 0.5 | % | ||||||
Changes in variable margins & overhead costs
|
— | 6.5 | 0.9 | |||||||||
Total
|
1.8 | 12.1 | 1.4 | |||||||||
Acquisitions
|
5.6 | 0.1 | (0.8 | ) | ||||||||
Restructuring costs
|
— | 2.1 | 0.3 | |||||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(2.0 | ) | (1.8 | ) | — | |||||||
Other
|
0.1 | 0.1 | — | |||||||||
Total
|
5.5 | % | 12.6 | % | 0.9 | % |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 275 | $ | 268 | ||||
Operating income
|
36 | 34 | ||||||
Margin %
|
13.2 | % | 12.7 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
4.3 | % | 13.3 | % | 1.1 | % | ||||||
Changes in variable margins & overhead costs
|
— | (4.9 | ) | (0.6 | ) | |||||||
Total
|
4.3 | 8.4 | 0.5 | |||||||||
Acquisitions
|
— | — | — | |||||||||
Restructuring costs
|
— | (0.1 | ) | — | ||||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(1.5 | ) | (1.0 | ) | — | |||||||
Other
|
— | — | — | |||||||||
Total
|
2.8 | % | 7.3 | % | 0.5 | % |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating revenues
|
$ | 716 | $ | 658 | ||||
Operating income
|
123 | 124 | ||||||
Margin %
|
17.2 | % | 18.8 | % |
Three Months Ended
March 31
|
||||||||||||
% Increase (Decrease)
|
% Increase (Decrease)
|
% Point Increase (Decrease)
|
||||||||||
Operating Revenues
|
Operating Income
|
Operating Margins
|
||||||||||
Base business:
|
||||||||||||
Revenue change/Operating leverage
|
1.1 | % | 2.6 | % | 0.3 | % | ||||||
Changes in variable margins & overhead costs
|
— | 5.9 | 1.1 | |||||||||
Total
|
1.1 | 8.5 | 1.4 | |||||||||
Acquisitions
|
9.0 | (0.8 | ) | (1.7 | ) | |||||||
Restructuring costs
|
— | (6.8 | ) | (1.3 | ) | |||||||
Impairment of goodwill & intangibles
|
— | — | — | |||||||||
Translation
|
(1.2 | ) | (1.4 | ) | — | |||||||
Other
|
— | — | — | |||||||||
Total
|
8.9 | % | (0.5 | )% | (1.6 | )% |
(In millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Net cash provided by operating activities
|
$ | 323 | $ | 145 | ||||
Additions to plant and equipment
|
(84 | ) | (89 | ) | ||||
Free operating cash flow
|
$ | 239 | $ | 56 | ||||
Cash dividends paid
|
$ | (174 | ) | $ | (169 | ) | ||
Acquisitions
|
(481 | ) | (543 | ) | ||||
Repurchases of common stock
|
(443 | ) | — | |||||
Net proceeds from debt
|
735 | 418 | ||||||
Other
|
200 | 105 | ||||||
Effect of exchange rate changes on cash and
|
||||||||
equivalents
|
50 | 31 | ||||||
Net increase (decrease) in cash and equivalents
|
$ | 126 | $ | (102 | ) |
(Dollars in millions)
|
Three Months Ended
March 31
|
|||||||
2012
|
2011
|
|||||||
Operating income
|
$ | 705 | $ | 659 | ||||
Taxes (29.0% for 2012, 29.0% as
adjusted for 2011)
|
(205 | ) | (191 | ) | ||||
Operating income after taxes, as adjusted
|
$ | 500 | $ | 468 | ||||
Invested capital:
|
||||||||
Trade receivables
|
$ | 3,134 | $ | 2,981 | ||||
Inventories
|
1,824 | 1,824 | ||||||
Net plant and equipment
|
2,100 | 2,122 | ||||||
Investments
|
287 | 431 | ||||||
Goodwill and intangible assets
|
7,889 | 7,236 | ||||||
Accounts payable and accrued expenses
|
(2,219 | ) | (2,258 | ) | ||||
Net assets held for sale
|
299 | — | ||||||
Other, net
|
282 | 307 | ||||||
Total invested capital
|
$ | 13,596 | $ | 12,643 | ||||
Average invested capital
|
$ | 13,221 | $ | 11,948 | ||||
Annualized return on average invested capital
|
15.1 | % | 15.7 | % |
(Dollars in millions)
|
Three Months Ended
March 31, 2011
|
|||||||||||
Income from Continuing Operations Before Income Taxes
|
Income Taxes
|
Tax Rate
|
||||||||||
As reported
|
$ | 621 | $ | 15 | 2.3 | % | ||||||
Discrete tax adjustment
|
— | 166 | 26.7 | % | ||||||||
As adjusted
|
$ | 621 | $ | 181 | 29.0 | % |
(Dollars in millions)
|
March 31,
2012
|
December 31,
2011
|
Increase/
(Decrease)
|
|||||||||
Current assets:
|
||||||||||||
Cash and equivalents
|
$ | 1,304 | $ | 1,178 | $ | 126 | ||||||
Trade receivables
|
3,134 | 2,819 | 315 | |||||||||
Inventories
|
1,824 | 1,716 | 108 | |||||||||
Other
|
730 | 750 | (20 | ) | ||||||||
Assets held for sale
|
397 | 386 | 11 | |||||||||
7,389 | 6,849 | 540 | ||||||||||
Current liabilities:
|
||||||||||||
Short-term debt
|
1,244 | 502 | 742 | |||||||||
Accounts payable and accrued expenses
|
2,219 | 2,132 | 87 | |||||||||
Other
|
216 | 236 | (20 | ) | ||||||||
Liabilities held for sale
|
98 | 107 | (9 | ) | ||||||||
3,777 | 2,977 | 800 | ||||||||||
Net working capital
|
$ | 3,612 | $ | 3,872 | $ | (260 | ) | |||||
Current ratio
|
1.96 | 2.30 |
(Dollars in millions)
|
March 31,
2012
|
December 31,
2011
|
||||||
Short-term debt
|
$ | 1,244 | $ | 502 | ||||
Long-term debt
|
3,521 | 3,488 | ||||||
Total debt
|
$ | 4,765 | $ | 3,990 | ||||
Total debt to capitalization
|
32.0 | % | 28.5 | % |
(Dollars in millions)
|
Twelve Months Ended
March 31, 2012
|
Twelve Months Ended
December 31, 2011
|
||||||
Total debt
|
$ | 4,765 | $ | 3,990 | ||||
Income from continuing operations
|
$ | 1,881 | $ | 2,017 | ||||
Add:
|
||||||||
Interest expense
|
198 | 192 | ||||||
Other income (expense)
|
(56 | ) | (54 | ) | ||||
Income taxes
|
754 | 576 | ||||||
Depreciation
|
335 | 336 | ||||||
Amortization and impairment of goodwill and other intangible assets
|
272 | 255 | ||||||
EBITDA
|
$ | 3,384 | $ | 3,322 | ||||
Total debt to EBITDA ratio
|
1.4 | 1.2 |
Total stockholders’ equity, December 31, 2011
|
$
|
10,034
|
||
Net income
|
486
|
|||
Stock option and restricted stock activity
|
74
|
|||
Repurchases of common stock
|
(474
|
)
|
||
Cash dividends declared
|
(172
|
)
|
||
Foreign currency translation adjustments
|
176
|
|||
Other
|
11
|
|||
Total stockholders’ equity, March 31, 2012
|
$
|
10,135
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid Per Share
|
Total Number of Shares Purchased as part of Publicly Announced Program
|
Maximum Value of Shares that may yet be Purchased Under Programs
|
||||||||||||
February 2012
|
3,628,424 | $ | 55.98 | 3,628,424 | $ | 3,717,923,816 | ||||||||||
March 2012
|
4,827,969 | $ | 56.06 | 4,827,969 | 3,447,270,559 | |||||||||||
Total
|
8,456,393 | 8,456,393 |
Exhibit Number
|
Exhibit Description
|
31
|
Rule 13a-14(a) Certification.
|
32
|
Section 1350 Certification.
|
101*
|
The following financial and related information from the Illinois Tool Works Inc. Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 is formatted in Extensible Business Reporting Language (XBRL) and submitted electronically herewith: (i) Statement of Income, (ii) Statement of Comprehensive Income, (iii) Statement of Financial Position, (iv) Statement of Cash Flows and (v) related Notes to Financial Statements.
|
ILLINOIS TOOL WORKS INC.
|
|
Dated:
May 3, 2012
|
By:
/s/ Randall J. Scheuneman
|
Randall J. Scheuneman
|
|
Vice President & Chief Accounting Officer
|
|
(Principal Accounting Officer and Duly Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|