These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FLORIDA
|
20-116776
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
3845 Beck Blvd., Suite 805 Naples, Florida
|
34114
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
PART I
|
PAGE
|
|
|
Item 1.
|
4
|
|
|
Item 2.
|
9
|
|
|
Item 3.
|
9
|
|
|
Item 4.
|
9
|
|
|
PART II
|
||
|
Item 5.
|
10
|
|
|
Item 6.
|
11
|
|
|
Item 7.
|
12
|
|
|
Item 8.
|
19
|
|
|
Item 9.
|
55
|
|
|
Item 9A.
|
55
|
|
|
Item 9B.
|
56
|
|
|
PART III
|
||
|
Item 10.
|
57
|
|
|
Item 11.
|
59
|
|
|
Item 12.
|
62
|
|
|
Item 13.
|
63
|
|
|
Item 14.
|
63
|
|
| PART IV | ||
|
Item 15.
|
64
|
|
|
66
|
|
●
|
Seafood
- Alaskan wild king salmon, Hawaiian sashimi-grade ahi tuna, Gulf of Mexico day-boat snapper, Chesapeake Bay soft shell crabs, New England live lobsters, Japanese hamachi
|
|
●
|
Meat & Game
- Prime rib of American kurobuta pork, dry-aged buffalo tenderloin, domestic lamb, Cervena venison, elk tenderloin
|
|
●
|
Produce
- White asparagus, baby carrot tri-color mix, Oregon wild ramps, heirloom tomatoes
|
|
●
|
Poultry
- Grade A foie gras, Hudson Valley quail, free range and organic chicken, airline breast of pheasant
|
|
●
|
Specialty
- Truffle oils, fennel pollen, prosciutto di Parma, wild boar sausage
|
|
●
|
Mushrooms -
Fresh morels, Trumpet Royale, porcini powder, wild golden chanterelles
|
|
●
|
Cheese -
Maytag blue, buffalo mozzarella, Spanish manchego, Italian gorgonzola dolce
|
|
●
|
Flavor profile and eating qualities
|
|
●
|
Recipe and usage ideas
|
|
●
|
Origin, seasonality, and availability
|
|
●
|
Cross utilization ideas and complementary uses of products
|
|
●
|
that a broker or dealer approve a person's account for transactions in penny stocks; and
|
|
|
●
|
the broker or dealer receives from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.
|
|
●
|
obtain financial information and investment experience objectives of the person; and
|
|
|
●
|
make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.
|
|
●
|
sets forth the basis on which the broker or dealer made the suitability determination; and
|
|
|
●
|
that the broker or dealer received a signed, written agreement from the investor prior to the transaction.
|
|
Fiscal Year Ending December 31, 2011
|
HIGH
|
LOW
|
||||||
|
First Quarter
|
$
|
0.0092
|
$
|
0.0064
|
||||
|
Second Quarter
|
0.0085
|
0.0035
|
||||||
|
Third Quarter
|
0.0095
|
0.0070
|
||||||
|
Fourth Quarter
|
0.0088
|
0.0058
|
||||||
|
Fiscal Year Ending December 31, 2010
|
HIGH
|
LOW
|
||||||
|
First Quarter
|
$
|
0.008
|
$
|
0.002
|
||||
|
Second Quarter
|
0.008
|
0.007
|
||||||
|
Third Quarter
|
0.010
|
0.007
|
||||||
|
Fourth Quarter
|
0.009
|
0.005
|
||||||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants, and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
None
|
N/A
|
N/A
|
|||||||||
|
Equity compensation plans not approved by security holders
|
||||||||||||
|
Stock options
|
22,000,000
|
$
|
0.0070
|
N/A
|
||||||||
|
Stock options
|
6,625,000
|
$
|
0.0076
|
N/A
|
||||||||
|
Stock options
|
6,625,000
|
$
|
0.0095
|
N/A
|
||||||||
|
Stock options
|
6,625,000
|
$
|
0.0090
|
N/A
|
||||||||
|
Stock options
|
6,625,000
|
$
|
0.0096
|
N/A
|
||||||||
|
Total
|
48,500,000
|
$
|
0.0072
|
N/A
|
||||||||
|
●
|
Our ability to raise capital necessary to sustain our anticipated operations and implement our business plan,
|
|
●
|
Our ability to implement our business plan,
|
|
●
|
Our ability to generate sufficient cash to pay our lenders and other creditors,
|
|
●
|
Our ability to employ and retain qualified management and employees,
|
|
●
|
Our dependence on the efforts and abilities of our current employees and executive officers,
|
|
●
|
Changes in government regulations that are applicable to our current or anticipated business,
|
|
●
|
Changes in the demand for our services,
|
|
●
|
The degree and nature of our competition,
|
|
●
|
The lack of diversification of our business plan,
|
|
●
|
The general volatility of the capital markets and the establishment of a market for our shares, and
|
|
●
|
Disruption in the economic and financial conditions primarily from the impact of past terrorist attacks in the United States, threats of future attacks, police and military activities overseas and other disruptive worldwide political and economic events and weather conditions.
|
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Number of warrants outstanding
|
273,200,000
|
273,200,000
|
||||||
|
Value at December 31
|
$
|
500,825
|
$
|
1,183,175
|
||||
|
Number of warrants issued during the year
|
-
|
-
|
||||||
|
Value of warrants issued during the year
|
$
|
-
|
$
|
-
|
||||
|
Revaluation gain (loss) during the year
|
$
|
682,350
|
$
|
396,718
|
||||
|
Black-Scholes model variables:
|
||||||||
|
Volatility
|
92.52% - 114.30
|
%
|
119.60% - 336
|
%
|
||||
|
Dividends
|
$
|
0
|
$
|
0
|
||||
|
Risk-free interest rates
|
0.06% - 0.17
|
%
|
0.19% - 0.20
|
%
|
||||
|
Term (years)
|
0.01 - 5.00
|
0.01-5.00
|
||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Number of conversion options outstanding
|
221,896,400
|
323,058,200
|
||||||
|
Value at December 31
|
$
|
1,245,761
|
$
|
2,465,565
|
||||
|
Number of options issued during the year
|
-
|
-
|
||||||
|
Value of options issued during the year
|
$
|
-
|
$
|
|
||||
|
Number of options exercised or underlying notes paid during the year
|
102,662,000
|
23,190,600
|
||||||
|
Value of options exercised or underlying notes paid during the year
|
$
|
623,837
|
$
|
163,666
|
||||
|
Revaluation gain (loss) during the year
|
$
|
595,967
|
$
|
(1,244,239
|
)
|
|||
|
Black-Scholes model variables:
|
||||||||
|
Volatility
|
92.52% to 114.30
|
%
|
119.60% to 336
|
%
|
||||
|
Dividends
|
0
|
0
|
||||||
|
Risk-free interest rates
|
0.06 to 0.17
|
%
|
0.20
|
%
|
||||
|
Term (years)
|
10.00
|
10.00
|
||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Number of options outstanding
|
48,500,000
|
63,500,000
|
||||||
|
Value at December 31
|
$
|
161,884
|
$
|
336,719
|
||||
|
Number of options issued during the year
|
-
|
26,500,000
|
||||||
|
Value of options issued during the year
|
$
|
-
|
167,850
|
|||||
|
Number of options recognized during the year pursuant to SFAS 123(R)
|
-
|
26,500,000
|
||||||
|
Value of options recognized during the year pursuant to SFAS 123(R)
|
$
|
-
|
$
|
167,850
|
||||
|
Revaluation gain (loss) during the year
|
$
|
174,835
|
$
|
(23,683
|
)
|
|||
|
Black-Scholes model variables:
|
||||||||
|
Volatility
|
92.52% to 114.30%
|
119.60% to 336%
|
||||||
|
Dividends
|
0
|
0
|
||||||
|
Risk-free interest rates
|
0.06% - 0.17
|
%
|
0.19% - 0.20
|
%
|
||||
|
Term (years)
|
0.15 - 5.00
|
0.15-5.00
|
||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
862,464
|
$
|
518,082
|
||||
|
Accounts receivable, net
|
493,700
|
427,559
|
||||||
|
Loan receivable
|
-
|
138,050
|
||||||
|
Inventory
|
42,312
|
52,657
|
||||||
|
Other current assets
|
5,420
|
5,420
|
||||||
|
Total current assets
|
1,403,896
|
1,141,768
|
||||||
|
Property and equipment, net
|
18,222
|
23,788
|
||||||
|
Total
|
$
|
1,422,118
|
$
|
1,165,556
|
||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
925,790
|
$
|
815,161
|
||||
|
Accrued liabilities- related parties
|
157,080
|
244,645
|
||||||
|
Accrued interest, net of discount
|
663,691
|
646,876
|
||||||
|
Accrued interest - related parties, net of discount
|
29,396
|
197,786
|
||||||
|
Notes payable, current portion, net of discount
|
978,982
|
1,022,061
|
||||||
|
Notes payable - related parties, current portion, net of discount
|
130,500
|
345,500
|
||||||
|
Warrant liability
|
500,825
|
1,183,175
|
||||||
|
Option liability
|
161,884
|
336,719
|
||||||
|
Conversion option liability
|
1,245,761
|
2,465,565
|
||||||
|
Total current liabilities
|
4,793,909
|
7,257,488
|
||||||
|
Stockholders' deficiency
|
||||||||
|
Common stock, $0.0001 par value; 500,000,000 shares authorized; 293,692,189 and 216,385,103 shares issued, and 282,956,546 and 202,385,103 shares outstanding at December 31, 2011 and 2010, respectively
|
29,369
|
21,639
|
||||||
|
Additional paid-in capital
|
3,745,505
|
2,584,146
|
||||||
|
Common stock subscribed
|
61,034
|
-
|
||||||
|
Treasury stock, 15,200 and none shares, respectively
|
(99
|
)
|
-
|
|||||
|
Accumulated deficit
|
(7,207,600
|
)
|
(8,697,717
|
)
|
||||
|
Total stockholders' deficiency
|
(3,371,791
|
)
|
(6,091,932
|
)
|
||||
|
Total
|
$
|
1,422,118
|
$
|
1,165,556
|
||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Revenue
|
$
|
11,552,813
|
$
|
9,862,726
|
||||
|
Cost of goods sold
|
8,874,000
|
7,607,552
|
||||||
|
Gross margin
|
2,678,813
|
2,255,174
|
||||||
|
Selling, general and administrative expenses
|
2,007,367
|
2,090,564
|
||||||
|
Operating income
|
671,446
|
164,610
|
||||||
|
Other expense (income):
|
||||||||
|
Interest expense
|
561,972
|
478,923
|
||||||
|
Gain on extinguishments of debt
|
(165,326
|
)
|
-
|
|||||
|
Loss on settlement of debt
|
63,000
|
-
|
||||||
|
Fair value of warrants issued in excess of discount on notes
|
-
|
948,040
|
||||||
|
Gain from change in fair value of warrant liability
|
(682,350
|
)
|
(396,718
|
)
|
||||
|
Loss(gain) from change in fair value of conversion option liability
|
(595,967
|
)
|
1,244,239
|
|||||
|
(818,671
|
)
|
2,274,484
|
|
|||||
|
(Loss) income before income tax expense
|
1,490,117
|
(2,109,874
|
)
|
|||||
|
|
||||||||
|
Income tax expense
|
-
|
-
|
||||||
|
Net (loss) income
|
$
|
1,490,117
|
$
|
(2,109,874
|
)
|
|||
|
Net (loss) income per share - basic
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
|
Net (loss) income per share- diluted
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
|
Weighted average number of shares outstanding - basic
|
219,122,957
|
196,674,996
|
||||||
|
Weighted average number of shares outstanding- diluted
|
730,107,709
|
196,674,996
|
||||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net (loss) income
|
$
|
1,490,117
|
$
|
(2,109,874
|
)
|
|||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
14,034
|
24,616
|
||||||
|
Non-cash compensation
|
-
|
192,409
|
||||||
|
Reserve for bad debt
|
147,594
|
22,061
|
||||||
|
Fair value of warrants issued
|
-
|
948,040
|
||||||
|
Amortization of discount on notes payable
|
292,545
|
197,297
|
||||||
|
Amortization of discount on accrued interest
|
148,399
|
130,170
|
||||||
|
Gain on extinguishment of debt
|
(165,326
|
)
|
-
|
|||||
|
Loss on settlement of debt
|
63,000
|
-
|
||||||
|
Change in fair value of warrant liability
|
(682,350
|
)
|
(396,718
|
)
|
||||
|
Change in fair value of option liability
|
(174,835
|
)
|
23,682
|
|||||
|
Change in fair value of conversion option liability
|
(595,967
|
)
|
1,244,239
|
|||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
(77,185
|
)
|
(110,414
|
)
|
||||
|
Prepaid expenses and other current assets
|
10,345
|
(32,881
|
)
|
|||||
|
Accounts payable and accrued expenses- related party
|
(6,769
|
)
|
93,442
|
|||||
|
Accounts payable and accrued expenses
|
130,962
|
242,861
|
||||||
|
Net cash provided by operating activities
|
594,564
|
468,930
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Principal payments received on loan
|
1,500
|
5,000
|
||||||
|
Purchase of treasury stock
|
(99
|
)
|
-
|
|||||
|
Acquisition of property and equipment
|
(8,468
|
)
|
(14,706
|
)
|
||||
|
Net cash used in by investing activities
|
(7,067
|
)
|
(9,706
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Principal payments on debt
|
(243,115
|
)
|
(85,907
|
)
|
||||
|
Net cash used in financing activities
|
(243,115
|
)
|
(85,907
|
)
|
||||
|
Net increase in cash and cash equivalents
|
344,382
|
373,317
|
||||||
|
Cash and cash equivalents at beginning of year
|
518,082
|
144,765
|
||||||
|
Cash and cash equivalents at end of year
|
$
|
862,464
|
$
|
518,082
|
||||
|
Year Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
31,304
|
$
|
817
|
||||
|
Taxes
|
$
|
-
|
$
|
-
|
||||
|
Other items not affecting cash:
|
||||||||
|
Common stock issued for conversion of notes payable and accrued interest
|
$
|
318,634
|
$
|
84,892
|
||||
| Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||
| Number of Shares | Par Value |
Additional Paid-In
Capital
|
Common Stock Subscribed | Number of Shares | Value |
Accumulated
Deficit
|
Total | |||||||||||||||||||||||||
|
Balance as of December 31, 2009
|
194,638,638 | $ | 19,464 | $ | 2,197,413 | $ | - | - | $ | - | $ | (6,587,843 | ) | $ | (4,370,966 | ) | ||||||||||||||||
|
Common stock issued for the conversion of notes payable and accrued interest
|
16,996,465 | 1,700 | 83,282 | - | - | - | - | 84,982 | ||||||||||||||||||||||||
|
Common stock issued pursuant to consulting agreements
|
750,000 | 75 | 5,925 | - | - | - | - | 6,000 | ||||||||||||||||||||||||
|
Common stock issued in error
|
4,000,000 | 400 | (400 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Discount due to beneficial conversion feature of interest accrued on convertible notes payable
|
- | - | 134,260 | - | - | - | - | 134,260 | ||||||||||||||||||||||||
|
Reclassification from conversion options liability to equity
|
- | - | 163,666 | - | - | - | - | 163,666 | ||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2010
|
- | - | - | - | - | - | (2,109,874 | ) | (2,109,874 | ) | ||||||||||||||||||||||
|
Balance as of December 31, 2010
|
216,385,103 | $ | 21,639 | $ | 2,584,146 | $ | - | - | $ | - | $ | (8,697,717 | ) | $ | (6,091,932 | ) | ||||||||||||||||
| Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||
| Number of Shares | Par Value |
Additional Paid-In
Capital
|
Common Stock Subscribed | Number of Shares | Value |
Accumulated
Deficit
|
Total | |||||||||||||||||||||||||
|
Shares repurchased and held in treasury
|
- | - | - | - | 15,200 | (99 | ) | - | (99 | ) | ||||||||||||||||||||||
|
Common stock issued to director for services
|
3,609,114 | 361 | 21,639 | - | - | - | - | 22,000 | ||||||||||||||||||||||||
|
Common stock issued for settlement of debt
|
9,000,000 | 900 | 62,100 | - | - | - | - | 63,000 | ||||||||||||||||||||||||
|
Common stock issued for the conversion of notes payable and accrued interest
|
67,977,529 | 6,797 | 343,133 | 61,034 | - | - | - | 410,964 | ||||||||||||||||||||||||
|
Common stock issued in error
|
720,443 | 72 | (72 | ) | - | - | - | - | - | |||||||||||||||||||||||
|
Cancellation of shares of common stock issued in error
|
(4,000,000 | ) | (400 | ) | 400 | - | - | - | - | - | ||||||||||||||||||||||
|
Discount due to beneficial conversion feature of interest accrued on convertible notes payable
|
- | - | 110,322 | - | - | - | - | 110,322 | ||||||||||||||||||||||||
|
Reclassification from conversion options liability to equity
|
, | , | 623,837 | - | - | - | - | 623,837 | ||||||||||||||||||||||||
|
Income for the year ended December 31, 2011
|
- | - | - | - | - | - | 1,490,117 | 1,490,117 | ||||||||||||||||||||||||
|
Balance as of December 31, 2011
|
293,692,189 | $ | 29,369 | $ | 3,745,505 | $ | 61,034 | 15,200 | $ | (99 | ) | $ | (7,207,600 | ) | $ | (3,371,791 | ) | |||||||||||||||
|
Computer Equipment
|
3 years
|
|
Office Furniture and Fixtures
|
5 years
|
|
Income (Numerator)
|
Shares (Denominator)
|
Per-Share Amount
|
||||||||||
|
Basic earnings per share
|
$
|
1,490,117
|
293,692,189
|
$
|
0.01
|
|||||||
|
Effect of Dilutive Securities
|
||||||||||||
|
Conversion of notes and interest into common stock:
|
||||||||||||
|
Additional shares
|
419,222,342
|
|||||||||||
|
Decrease in interest expense due to conversion
|
693,087
|
|||||||||||
|
Remove gain on revaluation of conversion option liability
|
(1,768,724
|
)
|
||||||||||
|
Shares accrued, not yet issued
|
17,193,178
|
|||||||||||
|
Diluted earnings per share
|
$
|
414,480
|
730,107,709
|
$
|
0.01
|
|||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Option expense
|
$
|
-
|
$
|
168,409
|
||||
|
(Gain) loss on revaluation of options
|
$
|
(174,834
|
)
|
$
|
23,683
|
|||
|
2011
|
2010
|
|||||||
|
Accounts receivable from customers
|
$
|
504,744
|
$
|
449,620
|
||||
|
Allowance for doubtful accounts
|
(11,044
|
)
|
(22,061
|
)
|
||||
|
Accounts receivable, net
|
$
|
493,700
|
$
|
427,559
|
||||
|
2011
|
2010
|
|||||||
|
Loan receivable
|
$
|
136,550
|
$
|
138,050
|
||||
|
Reserve
|
(136,550
|
)
|
-
|
|||||
|
Net carrying amount of loan receivable
|
$
|
-
|
$
|
138,050
|
||||
|
2011
|
2010
|
|||||||
|
Finished goods inventory
|
$
|
42,312
|
$
|
52,657
|
||||
|
2011
|
2010
|
|||||||
|
Computer hardware and software
|
$
|
321,716
|
$
|
320,800
|
||||
|
Furniture and fixtures
|
74,850
|
67,298
|
||||||
|
396,566
|
388,098
|
|||||||
|
Less accumulated depreciation and amortization
|
(378,344
|
)
|
(364,310
|
)
|
||||
|
Total
|
$
|
18,222
|
$
|
23,788
|
||||
|
2011
|
2010
|
|||||||
|
Trade payables
|
$
|
891,785
|
$
|
788,137
|
||||
|
Accrued payroll and commissions
|
34,005
|
27,024
|
||||||
|
Total
|
$
|
925,790
|
$
|
815,161
|
||||
|
Gross
|
Discount
|
Net
|
||||||||||
|
Non-related parties
|
$
|
663,691
|
$
|
-
|
$
|
663,691
|
||||||
|
Related parties
|
29,396
|
-
|
29,396
|
|||||||||
|
Total
|
$
|
693,887
|
$
|
-
|
$
|
693,887
|
||||||
|
Gross
|
Discount
|
Net
|
||||||||||
|
Non-related parties
|
$
|
685,448
|
$
|
38,572
|
$
|
646,876
|
||||||
|
Related parties
|
197,786
|
-
|
197,786
|
|||||||||
|
Total
|
$
|
883,234
|
$
|
38,572
|
$
|
844,662
|
||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Convertible secured note payable in the original amount of $350,000 originally payable to Alpha Capital Aktiengesselschaft (“Alpha Capital”), dated February 25, 2005. This note consists of $100,000 outstanding under a previous note payable which was cancelled on February 25, 2005, and $250,000 of new borrowings. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note entered technical default status on May 16, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on February 24, 2007. Upon default, the note’s interest rate increased to 15% per annum, and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $250,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005. Accrued interest is convertible into common stock of the Company at a conversion price of $0.005 per share. Interest in the amount of $26,128 and $27,597 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the twelve months ended December 31, 2006 the note holder converted $5,000 into shares of common stock. During the twelve months ended December 31, 2006 the holder of the note converted $27,865 of accrued interest into common stock. In April 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. During the year ended December 31, 2011, the note holder converted $81,500 of principal and $46,793 of accrued interest into 25,658,616 shares of common stock. This note was initially past due at December 31, 2008. This note was previously extended until January 1, 2010. During the three months ended June 30, 2010, the noteholder agreed to further extend the maturity date of this note until April 15, 2011. This note is past due as of December 31, 2011.
|
$
|
263,500
|
$
|
345,000
|
||||
|
Convertible note payable in the original amount of $100,000 originally payable to Joel Gold, a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible by the holder into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $100,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004 and 2005. Accrued interest is convertible by the holder into common stock of the Company at maturity of the note at a price of $0.005 per share. Interest in the amount of $810 and $1,999 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the twelve months ended December 31, 2006, $75,000 of the principal amount was converted into common stock. During the year ended December 31, 2011, the Company entered into an agreement with the noteholder whereby the Company, committed to issue 4,635,682 shares of common stock for the conversion of $23,298 of convertible accrued interest, and the noteholder forgave the principal of the note in the amount of $25,000. This resulted in a gain on the extinguishment of debt in the amount of $25,120.
|
-
|
25,000
|
||||||
|
Convertible note in the amount of $85,000 originally payable to Briolette Investments, Ltd, dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on March 11, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $85,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. During the twelve months ended December 31, 2005, the note holder converted $44,000 of the note payable into common stock. During the twelve months ended December 31, 2006, the Company made a $3,000 cash payment on the principal amount of the note. On December 21, 2006, this note was transferred to Whalehaven Capital Fund, Ltd. (“Whalehaven”). Accrued interest is convertible by the holder into common stock of the Company at a price of $0.005 per share. Interest in the amount of $2,198 and $3,039 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2009, the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. On September 21, 2011, this note was sold to Alpha Capital Anstalt in the amount of $21,478 of principal and accrued interest in the amount of $13,938 to Osher Capital Patners LLC in the amount of $9,638 in principal and $6,254 of accrued interest, and to Assameka Capital, Inc. in the amount of $6,884 in principal and $4,467 of accrued interest.
|
-
|
38,000
|
||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||
|
Reference is made to the convertible note in the amount of $38,000 originally payable to Whalehaven, dated December 21, 2006. On September 21, 2011, a portion of that note was sold to Alpha in the amount of $21,478 of principal and accrued interest in the amount of $13,938. Interest in the amount of $235 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
21,478
|
-
|
||||||
|
Reference is made to the convertible note in the amount of $38,000 originally payable to Whalehaven, dated December 21, 2006. On September 21, 2011, a portion of that note was sold to Osher Capital Partners LLC in the amount of $9,638 of principal and accrued interest in the amount of $6,254. Interest in the amount of $158 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
9,638
|
-
|
||||||
|
Reference is made to the convertible note in the amount of $38,000 originally payable to Whalehaven, dated December 21, 2006. On September 21, 2011, a portion of that note was sold to Assameka Capital Inc. in the amount of $6,884 of principal and accrued interest in the amount of $4,467. Interest in the amount of $14 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
6,884
|
-
|
||||||
|
Convertible note payable in the amount of $80,000 originally payable to Brown Door, Inc., dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on March 11, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $80,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible by the holder into common stock of the Company at maturity of the note at a price of $0.005 per share. Interest in the amount of $2,263 and $6,403 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company entered into an agreement with the note holder for the extinguishment of the debt, whereby the Company made a cash payment of $90,875, which represented a payment of $68,000 of principal and $22,875 of accrued interest. This transaction resulted in a gain on the extinguishment of debt in the amount of $34,998.
|
-
|
80,000
|
||||||
| Convertible note payable in the amount of $50,000 to Whalehaven dated February 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite numbers of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default as of May 16, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on February 24, 2007. Upon default, the note’s interest rate increased to 15% per annum, and the note became due immediately. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $50,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in May, 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $2,315 and $3,201 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the twelve months ended December 31, 2006, $10,000 of principal and $589 of accrued interest was converted into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. During the year ended December 31, 2009, the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. On September 21, 2011, this note was sold to Alpha Capital Anstalt in the amount of $22,609 of principal and accrued interest in the amount of $7,778, to Osher Capital Patners LLC in the amount of $10,145 in principal and $3,490 of accrued interest, and to Assameka Capital, Inc. in the amount of $7,246 in principal and $2,493 of accrued interest. | - |
40,000
|
||||||
| Reference is made to the convertible note payable in the amount of $50,000 to Whalehaven dated February 25, 2005. On September 21, 2011, a portion of that note was sold to Alpha in the amount of $22,609 of principal and accrued interest in that amount of $7,778. Interest in the amount of $502 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011. | 22,609 |
-
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Reference is made to the convertible note payable in the amount of $50,000 to Whalehaven dated February 25, 2005. On September 21, 2011, a portion of that note was sold to Osher Capital Partners LLC in the amount of $10,145 of principal and accrued interest in that amount of $3,490. Interest in the amount of $225 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
10,145
|
-
|
||||||
|
Reference is made to the convertible note payable in the amount of $50,000 to Whalehaven dated February 25, 2005. On September 21, 2011, a portion of that note was sold to Assameka Capital, Inc. in the amount of $7,246 of principal and accrued interest in that amount of $2,493. Interest in the amount of $160 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
7,246
|
-
|
||||||
|
Convertible note payable in the amount of $50,000 originally payable to Oppenheimer & Co., / Custodian for Joel Gold IRA, a related party, dated March 14, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $50,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $1,353 and $4,003 was accrued on this note during the twelve months ended December 31 2011 and 2010, respectively. During the year ended December 31, 2011, the Company committed to issue 15,728,964 shares of common stock for the conversion of $50,000 of principal and $28,645 of accrued interest. There was no gain on loss on the settlement of this note.
|
-
|
50,000
|
||||||
|
Convertible note payable in the original amount of $30,000 to Huo Hua dated May 9, 2005. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $30,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005 and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $1,593 and $1,603 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the twelve months ended December 31, 2006, the note holder converted $10,000 of principal into common stock. This note is past due at December 31, 2011 and 2010.
|
20,000
|
20,000
|
||||||
|
Convertible note payable in the amount of $25,000 originally payable to Joel Gold, a board member and related party, dated January 25, 2005. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on January 25, 2007. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005, 2006, and 2007. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $810 and $1,999 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company committed to issue 502,136 shares of common stock for the conversion of $25,000 of principal and $12,673 of accrued interest. This resulted in a gain of $120 on the conversion.
|
-
|
25,000
|
||||||
|
Convertible note payable in the amount of $25,000 originally payable to The Jay & Kathleen Morren Trust dated January 25, 2005. The note bears interest at the rate of 6% per annum, has no provisions for a default or past due rate and was due in full on January 25, 2007. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2005, 2006, and 2007. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $529 and $1,496 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company entered into an agreement with the note holder for the extinguishment of the debt. The Company made a cash payment of $25,938, which represented a payment of $21,250 of principal and $4,716 of accrued interest. This transaction resulted in a gain on the extinguishment of debt in the amount of $8,466.
|
-
|
25,000
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
| Convertible note payable in the amount of $10,000 originally payable to Lauren M. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $366 and $799 was accrued on this note during the twelve months December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company committed to issue 1,525,916 shares of common stock for the conversion of $10,000 of principal and $5,349 of accrued interest. This resulted in a gain of $90 on the conversion. | - |
10,000
|
||||||
|
Convertible note payable in the amount of $10,000 originally payable to Richard D. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $366 and $799 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company committed to issue 1,525,916 shares of common stock for the conversion of $10,000 of principal and $5,349 of accrued interest. This resulted in a gain of $90 on the conversion.
|
-
|
10,000
|
||||||
|
Convertible note payable in the amount of $10,000 originally payable to Christian D. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $366 and 799 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company committed to issue 1,525,916 shares of common stock for the conversion of $10,000 of principal and $5,349 of accrued interest. This resulted in a gain of $90 on the conversion.
|
-
|
10,000
|
||||||
|
Convertible note payable in the amount of $10,000 originally payable to Andrew I. Ferrone, a relative of a board member and related party, dated October 12, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was originally due in full on October 12, 2005. On February 25, 2005, an amendment to the convertible note was signed which extended the term, which resulted in a new maturity date of October 12, 2006. The note is convertible into common stock of the Company at a conversion of $0.01 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.01 per share. Interest in the amount of $366 and $799 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company committed to issue 1,525,916 shares of common stock for the conversion of $10,000 of principal and $5,349 of accrued interest. This resulted in a gain of $90 on the conversion.
|
-
|
10,000
|
||||||
|
Convertible note payable in the amount of $8,000 originally payable to Adrian Neilan dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and is due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion of $0.005 per share. A beneficial conversion feature in the amount of $8,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $257 and $639 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company entered into an agreement with the note holder for the extinguishment of the debt. The Company made a cash payment of $9,099, which represented a payment of $6,800 of principal and $2,311 of accrued interest. This transaction resulted in a gain on the extinguishment of debt in the amount of $3,511.
|
-
|
8,000
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Convertible note payable in the amount of $5,000 originally payable to Matthias Mueller dated March 11, 2004. The note bears interest at the rate of 8% per annum, has no provisions for a default or past due rate and was due in full on October 12, 2006. The note is convertible into common stock of the Company at a conversion of $0.005 per share. A beneficial conversion feature in the amount of $5,000 was recorded as a discount to the note, and was amortized to interest expense during the twelve months ended December 31, 2004, 2005, and 2006. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $174 and $401 was accrued on this note during twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company entered into an agreement with the note holder for the extinguishment of the debt. The Company made a cash payment of $5,692, which represented a payment of $4,250 of principal and $1,463 of accrued interest. This transaction resulted in a gain on the extinguishment of debt in the amount of $2,213.
|
-
|
5,000
|
||||||
|
Convertible secured note payable in the amount of $120,000 to Alpha Capital dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was technical default as of November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $120,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $7,999 and $8,336 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2010, the noteholder converted principal in the amount of $20,000 into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also during the year ended December 31, 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until June 15, 2010. This note is past due at December 31, 2011 and 2010.
|
100,000
|
100,000
|
||||||
| Convertible secured note payable in the amount of $30,000 to Whalehaven Capital dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default as of November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $30,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $1,566 and $2,312 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. During the year ended December 31, 2010, the note holder converted principal in the amount of $2,953 into common stock. During the year ended December 31, 2009, the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until June 15, 2010. On September 21, 2011, this note was sold to Alpha Capital Anstalt in the amount of $15,287 of principal and accrued interest in the amount of $1,342, to Osher Capital Patners LLC in the amount of $6,860 in principal and $602 of accrued interest, and to Assameka Capital, Inc. in the amount of $4,900 in principal and $430 of accrued interest. |
-
|
27,047
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Reference is made to the convertible secured note payable in the amount of $30,000 to Whalehaven Capital dated August 25, 2005. On September 21, 2011, a portion of this note was sold to Alpha in the amount of $15,287 of principal and accrued interest in the amount of $1,342. Interest in the amount of $339 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
15,287
|
-
|
||||||
|
Reference is made to the convertible secured note payable in the amount of $30,000 to Whalehaven Capital dated August 25, 2005. On September 21, 2011, a portion of this note was sold to Osher Capital Partners LLC in the amount of $6,860 of principal and accrued interest in the amount of $602. Interest in the amount of $153 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
6,860
|
-
|
||||||
|
Reference is made to the convertible secured note payable in the amount of $30,000 to Whalehaven Capital dated August 25, 2005. On September 21, 2011, a portion of this note was sold to Assameka Capital, Inc. in the amount of $4,900 of principal and accrued interest in the amount of $430. Interest in the amount of $108 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
4,900
|
-
|
||||||
|
Convertible secured note payable in the original amount of $25,000 to Asher Brand, dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default as of November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November, 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $1,139 and $1,249 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the twelve months ended December 31, 2006, the holder of the note converted $2,000 of principal and $3,667 of accrued interest into common stock, and during the twelve months ended December 31, 2008, the holder of the note converted an additional $3,000 of principal into common stock. During the year ended December 31, 2009, the noteholder converted $2,000 of principal and $1,058 of accrued interest into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also, during the year ended December 31, 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010 the noteholder converted $3,000 of principal and $1,043 of accrued interest into common stock. During the year ended December 31, 2011, the noteholder converted $10,000 of principal and $5,858 of accrued interest into common stock. Also, during the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. This note is past due at December 31, 2011.
|
5,000
|
15,000
|
||||||
|
Convertible secured note payable in the original amount of $25,000 to Momona Capital, dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default at November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion of $0.005 per share. A beneficial conversion feature in the amount of $25,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $594 and $971 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the twelve months ended December 31, 2006, the holder of the note converted $2,000 of principal and $3,667 of accrued interest into common stock, and during the twelve months need December 31, 2008, the holder of the note converted an additional $5,000 principal into common stock. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also, during the year ended December 31, 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder converted $10,000 of principal into common stock. During the year ended December 31, 2011, the noteholder converted $8,000 of principal and $4,692 of accrued interest into 2,538,400 shares of common stock.
|
-
|
8,000
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Convertible secured note payable in the amount of $10,000 to Lane Ventures dated August 25, 2005. We did not meet certain of our obligations under the loan documents relating to this issuance. These lapses include not reserving the requisite number of treasury shares, selling subsequent securities without offering a right of first refusal, not complying with reporting obligations, not having our common shares quoted on the OTC:BB and not timely registering certain securities. This note was in technical default at November 13, 2005. The note originally carried interest at the rate of 8% per annum, and was due in full on August 25, 2007. Upon default, the note’s interest rate increased to 15% per annum and the note became immediately due. This note contains a cross default provision. The note is convertible into common stock of the Company at a conversion price of $0.005 per share. A beneficial conversion feature in the amount of $10,000 was recorded as a discount to the note, and was amortized to interest expense when the note entered default status in November, 2005. Accrued interest is convertible into common stock of the Company at a price of $0.005 per share. Interest in the amount of $480 was accrued on this note during the twelve months ended December 31, 2011 and 2010. During the twelve months ended December 31, 2006, the holder of the note converted $4,000 of principal and $1,467 of accrued interest into common stock. In April 2009, the noteholder agreed to waive the default interest rate of 15%, and the note resumed accruing interest at the rate of 8% per annum. Also in April 2009, the noteholder agreed to extend the maturity date of this note until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. This note is past due at December 31, 2011.
|
6,000
|
6,000
|
||||||
|
Secured note payable in the amount of $120,000 to Alpha Capital, dated February 7, 2006. The note originally carried interest at the rate of 15% per annum, and was originally due in full on February 7, 2007. The Company was not in compliance with various terms of this note, including making timely payments of interest, and this note was in technical default at May 8, 2006. At this time, the interest rate increased to 20% and the note became immediately due and payable. During the three months ended September 30, 2007, the Company extended the due date of the note one year, to October 31, 2007; at the same time, the Company added a convertibility feature, allowing the noteholder to convert the notes and accrued interest into common stock of the Company at a rate of $0.005 per share. This note entered technical default on October 31, 2007. The Company recorded a discount to this note for the fair value of the conversion feature in the amount of $95,588 and amortized this discount to interest expense when the note entered default status in October 2007. On March 12, 2008, the Company extended this note to March 4, 2009. As consideration for the extension of this notes, the Company issued five-year warrants as follows: warrants to purchase 24,000,000 shares of common stock at $0.0115 per share; 6,000,000 shares of common stock at $0.011 per share; and 2,400,000 shares of common stock at $0.005 per share. These warrants were valued via the Black-Scholes valuation method at an aggregate amount of $126,465. This transaction was accounted for as an extinguishment of debt, and a loss of $126,465 was charged to operations during the twelve months ended December 31, 2008. Interest in the amount of $18,000 was accrued on this note during each of the twelve months ended December 31, 2011 and 2010. In January 2009, the noteholder agreed to extend the maturity date of this note to April 16, 2009. In April 2009, the noteholder agreed to waive the default interest rate of 20%, and the note resumed accruing interest at the rate of 8% per annum. Also in April 2009, the noteholder agreed to extend the maturity date of this note until April 16, 2009. This note is past due at December 31, 2009. This note contains a cross default provision. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. This note is past due as of December 31, 2011.
|
120,000
|
120,000
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Secured note payable in the amount of $30,000 to Whalehaven dated February 7, 2006. The note originally carried interest at the rate of 15% per annum, and was due in full on February 7, 2007. The Company was not in compliance with various terms of this note, including making timely payments of interest, and this note was in technical default at May 8, 2006. At this time, the interest rate increased to 20% and the note became immediately due and payable. During the three months ended September 30, 2007, the Company extended the due date of the note one year, to October 31, 2007; at the same time, the Company added a convertibility feature, allowing the noteholder to convert the note and accrued interest into common stock of the Company at a rate of $0.005 per share. This note entered technical default on October 31, 2007. The Company recorded a discount to this note for the fair value of the conversion feature in the amount of $23,897 and amortized this discount to interest expense when the note entered default status in October 2007. On March 12, 2008, the Company extended this note to March 4, 2009. As consideration for the extension of this note, the Company issued five-year warrants as follows: warrants to purchase 6,000,000 shares of common stock at $0.0115 per share; 1,500,000 shares of common stock at $0.011 per share; and 600,000 shares of common stock at $0.005 per share. These warrants were valued via the Black-Scholes valuation method at an aggregate amount of $31,616. This transaction was accounted for as an extinguishment of debt, and a loss of $31,616 was charged to operations during the twelve months ended December 31, 2008. Interest in the amount of $3,254 and $4,524 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 20%, and the note resumed accruing interest at the rate of 15% per annum. Also, during the year ended December 31, 2009 the noteholder agreed to extend the maturity date until February 15, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. This note contains a cross default provision. On September 21, 2011, this note was sold to Alpha Capital Anstalt in the amount of $16,957 of principal and accrued interest in the amount of $15,070, to Osher Capital Patners LLC in the amount of $7,609 in principal and $6,762 of accrued interest, and to Assameka Capital, Inc. in the amount of $5,435 in principal and $4,830 of accrued interest. The warrants issued as consideration for the note extension have been sold to the Alpha Capital Anstalt, Osher Capital Partners LLC and Assameka Capital, Inc. as follows: warrants to purchase 3,391,304 shares of common stock at $0.0115 per share; 847,826 shares of common stock at $0.011 per share; and 339,130 shares of common stock at $0.005 per share to Alpha; warrants to purchase 1,521,739 shares of common stock at $0.0115 per share; 380,435 shares of common stock at $0.011 per share; and 152,174 shares of common stock at $0.005 per share to Osher Capital Partners LLC; and warrants to purchase 1,086,957 shares of common stock at $0.0115 per share; 271,739 shares of common stock at $0.011 per share; and 108,696 shares of common stock at $0.005 per share to Assameka Capital, Inc.
|
-
|
30,000
|
||||||
|
|
||||||||
|
Reference is made to the secured note payable in the amount of $30,000 to Whalehaven dated February 7, 2006. On September 21, 2011, a portion of that note was sold to Alpha in the amount of $16,957 of principal and accrued interest in that amount of $15,070. Interest in the amount of $704 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. The portion sold to Alpha Capital Anstalt of the note included warrants to purchase 3,391,304 shares of common stock at $0.0115 per share; 847,826 shares of common stock at $0.011 per share; and 339,130 shares of common stock at $0.005 per share. This note is past due at December 31, 2011.
|
16,957
|
-
|
||||||
|
Reference is made the secured note payable in the amount of $30,000 to Whalehaven dated February 7, 2006. On September 21, 2011, a portion of that note was sold to Osher Capital Partners LLC in the amount of $7,609 of principal and accrued interest in that amount of $6,762. Interest in the amount of $316 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. The portion sold to Osher Capital Partners LLC of the note included warrants to purchase 1,521,739 shares of common stock at $0.0115 per share; 380,435 shares of common stock at $0.011 per share. This note is past due at December 31, 2011.
|
7,609
|
-
|
||||||
|
Reference is made to the secured note payable in the amount of $30,000 to Whalehaven dated February 7, 2006. On September 21, 2011, a portion of that note was sold to Assameka Capital, Inc. in the amount of $5,435 of principal and accrued interest in that amount of $4,830. Interest in the amount of $225 and $0 was accrued on this note during the twelve months ended December 31, 2011 and 2010, respectively. The portion sold to Assameka Capital, Inc. of the note included 152,174 shares of common stock at $0.005 per share, and warrants to purchase 1,086,957 shares of common stock at $0.0115 per share; 271,739 shares of common stock at $0.011 per share; and 108,696 shares of common stock at $0.005 per share. This note is past due at December 31, 2011.
|
5,435
|
-
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Note payable in the amount of $75,000 originally payable to Michael Ferrone, dated August 2, 2004. The note bears interest at the rate of 8% per annum, and was due in full on February 2, 2005. On September 30, 2008, this note was extended to December 31, 2009 in exchange for adding a convertibility feature to the note. This feature allows for conversion to common stock at a price of $0.005 per share. The Company valued this beneficial conversion feature at the amount of $89,945 using the Black-Scholes valuation model. $75,000 of this amount was charged to discount on the note. Interest in the amount of $2,865 and $6,001 was accrued on this note during the year ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the Company entered into an agreement with the note holder for the extinguishment of the debt. The Company made a cash payment of $25,000, which represented a payment of principal, the Company also agreed to make a cash payment in the amount of $12,500 in February 2012, which has been classified as a liability on the Company’s balance sheet. The noteholder forgave the accrued interest on this note in the amount of $41,371. This transaction resulted in a gain on the extinguishment of debt in the amount of $78,871
.
|
-
|
75,000
|
||||||
|
Twenty-nine convertible notes payable in the amount of $4,500 each to Sam Klepfish, the Company’s CEO and a related party, dated the first of the month beginning on November 1, 2006, issued pursuant to the Company’s then employment agreement with Mr. Klepfish, which provided that the amount of $4,500 in salary is accrued each month to a note payable. These notes bear interest at the rate of 8% per annum and have no due date. These notes and accrued interest are convertible into common stock of the Company at a rate of $0.005 per share. Beneficial conversion features in the aggregate amount of $9,000 for the year ended December 31, 2006, $39,190 for the year ended December 31, 2007, and $58,464 for the year ended December 31, 2008 was calculated using the Black-Scholes valuation model. Since these notes are payable on demand, the value of these discounts were charged immediately to interest expense. During the year ended December 31, 2011, the noteholder converted $12,000 of accrued interest into 2,400,000 shares of common stock. Interest in the aggregate amount of $10,442 was accrued on these notes during the twelve months ended December 31, 2011 and 2010, respectively.
|
130,500
|
130,500
|
||||||
|
Secured note payable in the amount of $10,000 to Alpha Capital, dated May 19, 2006. The note originally carried interest at the rate of 15% per annum, and was originally due in full on November 19, 2006. The Company is not in compliance with various terms of this note, including making timely payments of interest, and this note was in technical default at February 20, 2006. At that time, the interest rate increased to 20% and the note became immediately due and payable. During the three months ended September 30, 2007, the Company extended the due date of the note one year, to October 31, 2007; at the same time, the Company added a convertibility feature, allowing the noteholder to convert the notes and accrued interest into common stock of the Company at a rate of $0.005 per share. This note entered technical default on October 31, 2007. The Company recorded a discount to this note for the fair value of the conversion feature in the amount of $7,966 and amortized this discount to interest expense when the note entered default status in October 2007. On March 12, 2008, the Company extended this note to March 4, 2009. As consideration for the extension of this notes, the Company issued five-year warrants as follows: warrants to purchase 2,000,000 shares of common stock at $0.0115 per share; 500,000 shares of common stock at $0.011 per share; and 200,000 shares of common stock at $0.005 per share. These warrants were valued via the Black-Scholes valuation method at an aggregate amount of $10,539. This transaction was accounted for as an extinguishment of debt, and a loss of $10,539 was charged to operations during the twelve months ended December 31, 2008. Interest in the amount of $1,496 was accrued on this note during the twelve months ended December 31, 2011 and 2010. During the year ended December 31, 2009, the noteholder agreed to waive the default interest rate of 20%, and the note resumed accruing interest at the rate of 15% per annum. Also, during the year ended December 31, 2009, the noteholder agreed to extend the maturity date until January 1, 2010. During the year ended December 31, 2010, the noteholder agreed to extend the maturity date of this note until April 15, 2011. This note contains a cross default provision. This note is past due at December 31, 2011.
|
10,000
|
10,000
|
||||||
|
Note payable in the original amount of $25,787 to Microsoft Corporation dated May 3, 2006. The note bears interest at the rate of 9.7% per annum, and is payable in 60 monthly payments of $557 beginning October 1, 2006. Interest in the amount of $197 and $782 was capitalized to this note during the twelve months ended December 31, 2011 and 2010, respectively. Principal and interest in the amounts of $5,013 and $6,690 were paid on this note during the twelve months ended December 31, 2011 and 2010, respectively.
|
-
|
4,815
|
||||||
|
Convertible secured note payable in the amount of $200,000 to Alpha Capital, dated December 31, 2008. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into common stock of the Company at the rate of $0.005 per share. Also issued with this note are warrants to purchase 40,000,000 shares of the Company’s common stock at a price of $0.005 per share. The Company calculated a discount to the note in the amount of $200,000, and recorded $77,623 and $101,591 amortization for the year ended December 31, 2011 and 2010, respectively. Interest in the aggregate amount of $4,889 and $12,357 was accrued on this note during the years ended December 31, 2011 and 2010, respectively. During the years ended December 31, 2011, 2010, and 2009, the Company made principal payments on this note in the amount of $88,000, $80,000 and $16,000, respectively. This note contains a cross default provision. This note is past due at December 31, 2011.
|
16,000
|
104,000
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $230,000 to Alpha Capital, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest are convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $230,000, and recorded $150,367 and $68,206 amortization for this discount during the years ended December 31, 2011 and 2010, respectively. Interest in the aggregate amount of $18,401 was accrued on this note during the years ended December 31, 2011 and 2010. This note contains a cross default provision. This note is past due as of December 31, 2011. This note is past due at December 31, 2011.
|
230,000
|
230,000
|
||||||
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $38,000 to Whalehaven Capital, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $38,000, and recorded $24,843 and $11,269 amortization for this discount during the years ended December 31, 2011 and 2010, respectively. Interest in the aggregate amount of $2,198 and $5,697 was accrued on this note during the years ended December 31, 2011 and 2010, respectively. This note contains a cross default provision. On September 21, 2011, this note was sold to Alpha Capital Anstalt in the amount of $21,478 of principal and accrued interest in the amount of $7,674, to Osher Capital Patners LLC in the amount of $9,638 in principal and $3,443 of accrued interest, and to Assameka Capital, Inc. in the amount of $6,884 in principal and $2,460 of accrued interest.
|
-
|
38,000
|
||||||
|
Reference is made to the convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $38,000 to Whalehaven Capital, dated January 1, 2009. On September 21, 2011, a portion of that note was sold to Alpha in the amount of $21,478 of principal and accrued interest in the amount of $7,674. Interest in the aggregate amount of $475 and $0 was accrued on this note during the years ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
21,478
|
-
|
||||||
|
Reference is made to the convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $38,000 to Whalehaven Capital, dated January 1, 2009. On September 21, 2011, a portion of that note was sold to Osher Capital Partners LLC in the amount of $9,638 of principal and accrued interest in the amount of $3,443. Interest in the aggregate amount of $212 and $0 was accrued on this note during the years ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
9,638
|
-
|
||||||
|
Reference is made to the convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $38,000 to Whalehaven Capital, dated January 1, 2009. On September 21, 2011, a portion of that note was sold to Assameka Capital, Inc. in the amount of $6,884 of principal and accrued interest in the amount of $2,460. Interest in the aggregate amount of $153 and $0 was accrued on this note during the years ended December 31, 2011 and 2010, respectively. This note is past due at December 31, 2011.
|
6,884
|
-
|
||||||
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $25,310 to Asher Brand, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. This note contains a cross default provision. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $25,310, and recorded $16,547 and $7,506 amortization for this discount during the years ended December 31, 2011 and 2010, respectively. Interest in the aggregate amount of $1,851 and $2,023 was accrued on this note during the years ended December 31, 2011 and 2010, respectively. During the year ended December 31, 2011, the note holder converted $25,310 of principal and $5,984 of accrued interest into 6,258,882 shares of common stock.
|
-
|
25,310
|
||||||
| December 31, 2011 | December 31, 2010 | |||||||
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $25,310 to Momona Capital, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $25,310, and $16,547 and $7,506 amortization for this discount during the years ended December 31, 2011 and 2010, respectively. Interest in the aggregate amount of $2,023 was accrued on this note during the years ended December 31, 2011 and 2010. This note contains a cross default provision. This note is past due as of December 31, 2011.
|
25,310
|
25,310
|
||||||
|
Convertible secured note payable for the settlement of the amount owed for the penalty for the late registration of shares in the amount of $10,124 to Lane Ventures, dated January 1, 2009. This note bears interest at the rate of 8% per annum, and is due in full on July 31, 2011. Principal and accrued interest is convertible into shares of common stock of the Company at a rate of $0.005 per share. The Company calculated a discount to the note in the amount of $10,124, and recorded $6,619 and $3,003 amortization for this discount during the years ended December 31, 2011 and 2010, respectively. Interest in the aggregate amount of $813 was accrued on this note during the years ended December 31, 2011 and 2010. This note contains a cross default provision. This note is past due as of December 31, 2011.
|
10,124
|
10,124
|
||||||
|
$
|
1,109,482
|
$
|
1,660,106
|
|||||
|
Note
|
Unamortized
|
Net of
|
||||||||||
|
December 31, 2011:
|
Amount
|
Discounts
|
Discount
|
|||||||||
|
Notes payable - current portion
|
$
|
978,982
|
$
|
-
|
$
|
978,982
|
||||||
|
Notes payable - related parties, current portion
|
130,500
|
-
|
130,500
|
|||||||||
|
Notes payable
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
1,109,482
|
$
|
-
|
$
|
1,109,482
|
||||||
|
Note
|
Unamortized
|
Net of
|
||||||||||
|
December 31, 2010:
|
Amount
|
Discounts
|
Discount
|
|||||||||
|
Notes payable - current portion
|
$
|
1,314,606
|
$
|
(292,545
|
)
|
$
|
1,022,061
|
|||||
|
Notes payable - related parties, current portion
|
345,500
|
-
|
345,500
|
|||||||||
|
Notes payable
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
1,660,106
|
$
|
(292,545
|
)
|
$
|
1,367,561
|
|||||
|
Twelve months ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Discount on Notes Payable amortized to interest expense:
|
$
|
292,545
|
$
|
197,297
|
||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Number of conversion options outstanding
|
221,896,400
|
323,058,200
|
||||||
|
Value at December 31
|
$
|
1,245,761
|
$
|
2,465,565
|
||||
|
Number of options issued during the year
|
-
|
-
|
||||||
|
Value of options issued during the year
|
$
|
-
|
$
|
|
||||
|
Number of options exercised or underlying notes paid during the year
|
102,662,000
|
23,190,600
|
||||||
|
Value of options exercised or underlying notes paid during the year
|
$
|
623,837
|
$
|
163,666
|
||||
|
Revaluation gain (loss) during the year
|
$
|
595,967
|
$
|
(1,244,239
|
)
|
|||
|
Black-Scholes model variables:
|
||||||||
|
Volatility
|
92.52% to 114.30
|
%
|
119.60% to 336
|
%
|
||||
|
Dividends
|
0
|
0
|
||||||
|
Risk-free interest rates
|
0.06 to 0.17
|
%
|
0.20
|
%
|
||||
|
Term (years)
|
10.00
|
10.00
|
||||||
|
2011
|
2010
|
|||||||
|
Current
|
$
|
-
|
$
|
-
|
||||
|
Deferred
|
-
|
-
|
||||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
2011
|
2010
|
|||||||
|
Income (loss) before income taxes
|
$
|
1,490,117
|
$
|
(2,109,874
|
)
|
|||
|
Statutory tax rate
|
39.6%
|
39.6%
|
||||||
|
Total tax at statutory rate
|
590,086
|
(835,510)
|
||||||
|
Permanent difference – meals and entertainment
|
12,000
|
19,000
|
||||||
|
Permanent differences- derivatives and discount amortization
|
(404,133
|
)
|
906,137
|
|||||
|
Total
|
197,953
|
89.627
|
||||||
|
Changes in valuation allowance
|
(197,953
|
)
|
(89,627
|
)
|
||||
|
Income tax expense
|
$
|
-
|
$
|
-
|
||||
|
2011
|
2010
|
|||||||
|
Deferred Tax Assets (Liabilities):
|
||||||||
|
Net operating loss carryforwards
|
$ | 1,471,824 | $ | 1,664,314 | ||||
|
Allowance for doubtful accounts
|
4,373 | 8,736 | ||||||
|
Accumulated depreciation
|
4,214 | 5,314 | ||||||
|
Net deferred tax assets
|
1,480,411 | 1,678,364 | ||||||
|
Valuation allowance
|
(1,480,411 | ) | (1,678,364 | ) | ||||
|
Net deferred tax assets
|
$ | - | $ | - | ||||
|
Weighted
|
Weighted
|
|||||||||||||||||||||
| Weighted |
average
|
average
|
||||||||||||||||||||
| average |
exercise
|
exercise
|
||||||||||||||||||||
|
Range of
|
Number of
|
remaining |
price of
|
Number of |
price of
|
|||||||||||||||||
|
exercise
|
warrants
|
contractual |
outstanding
|
warrants |
exercisable
|
|||||||||||||||||
|
prices
|
outstanding
|
life (years) |
warrants
|
exercisable |
warrants
|
|||||||||||||||||
|
$
|
0.0050
|
179,700,000
|
0.66
|
$
|
0.0050
|
179,700,000
|
$
|
0.0050
|
||||||||||||||
|
$
|
0.0110
|
18,500,000
|
0.29
|
$
|
0.0110
|
18,500,000
|
$
|
0.0110
|
||||||||||||||
|
$
|
0.0120
|
1,000,000
|
1.71
|
$
|
0.0120
|
1,000,000
|
$
|
0.012
|
||||||||||||||
|
$
|
0.0115
|
74,000,000
|
0.67
|
$
|
0.0115
|
74,000,000
|
$
|
0.0115
|
||||||||||||||
|
273,200,000
|
0.64
|
$
|
0.0072
|
273,200,000
|
$
|
0.0072
|
||||||||||||||||
|
Weighted
|
||||||||
|
Average
|
||||||||
|
Number of
|
Exercise
|
|||||||
|
Shares
|
Price
|
|||||||
|
Warrants outstanding at January 1, 2009
|
273,200,000
|
$
|
0.007
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled / Expired
|
-
|
-
|
||||||
|
Warrants outstanding at December 31, 2010
|
273,200,000
|
$
|
0.007
|
|||||
|
Granted
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Cancelled / Expired
|
-
|
-
|
||||||
|
Warrants outstanding at December 31, 2011
|
273,200,000
|
$
|
0.007
|
|||||
|
Weighted
|
Weighted
|
||||||||||||||||||||
|
Weighted
|
average
|
average
|
|||||||||||||||||||
|
average
|
exercise
|
exercise
|
|||||||||||||||||||
|
Range of
|
Number of
|
remaining
|
price of
|
Number of |
price of
|
||||||||||||||||
|
exercise
|
options
|
contractual
|
outstanding
|
options |
exercisable
|
||||||||||||||||
|
prices
|
outstanding
|
life (years)
|
options
|
exercisable |
options
|
||||||||||||||||
|
$
|
0.0070
|
22,000,000
|
1.41
|
$
|
0.0070
|
22,000,000
|
$
|
0.007
|
|||||||||||||
|
$
|
0.0076
|
6,625,000
|
3.25
|
$
|
0.0076
|
6,625,000
|
$
|
0.0076
|
|||||||||||||
|
$
|
0.0090
|
6,625,000
|
3.75
|
$
|
0.0090
|
6,625,000
|
$
|
0.0090
|
|||||||||||||
|
$
|
0.0095
|
6,625,000
|
3.50
|
$
|
0.0095
|
6,625,000
|
$
|
0.0095
|
|||||||||||||
|
$
|
0.0096
|
6,625,000
|
4.00
|
$
|
0.0096
|
6,625,000
|
$
|
0.0096
|
|||||||||||||
|
48,500,000
|
2.65
|
48,500,000
|
$
|
0.008
|
|||||||||||||||||
|
Options
|
Weighted Average
Exercise Price
|
|||||||
|
Outstanding at December 31, 2009
|
53,000,000
|
$
|
0.007
|
|||||
|
Issued
|
10,500,000
|
0.009
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Forfeited or expired
|
-
|
-
|
||||||
|
Outstanding as December 31, 2010
|
63,500,000
|
$
|
0.007
|
|||||
|
Issued
|
-
|
-
|
||||||
|
Exercised
|
-
|
-
|
||||||
|
Forfeited or expired
|
(15,000,000
|
)
|
0.005
|
|||||
|
Outstanding at December 31, 2011
|
48,500,000
|
$
|
0.008
|
|||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Volatility
|
92.52% - 114.30
|
%
|
119.60% - 336
|
%
|
||||
|
Dividends
|
$
|
0
|
$
|
0
|
||||
|
Risk-free interest rates
|
0.06% - 0.17
|
%
|
0.19%-0.20
|
%
|
||||
|
Term (years)
|
0.01 - 5.00
|
0.15-5.00
|
||||||
|
●
|
Mr. Klepfish is to receive a monthly salary in the amount of $10,833
|
|
●
|
Mr. Klepfish received an additional monthly salary of $4,500 which is not paid in cash, but is recorded on a monthly basis as a convertible note payable. These notes payable are convertible into common stock of the Company at a rate of $0.005 per share.
|
|
For the twelve months ended:
|
||||
|
December 31, 2012
|
$
|
54,000
|
||
|
December 31, 2013
|
54,000
|
|||
|
December 31, 2014
|
54,000
|
|||
|
Thereafter
|
-
|
|||
|
Total
|
$
|
162,000
|
||
|
Level 1 —
|
Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date;
|
|
Level 2 —
|
Inputs other than Level 1 inputs that are either directly or indirectly observable; and
|
|
Level 3 —
|
Unobservable inputs, for which little or no market data exist, therefore requiring an entity to develop its own assumptions.
|
|
|
Liabilities
|
|||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
at fair value
|
|||||||||||||
|
Warrant liability
|
$
|
-
|
$
|
-
|
$
|
500,825
|
$
|
500,825
|
||||||||
|
Option liability
|
$
|
-
|
$
|
-
|
$
|
161,884
|
$
|
161,884
|
||||||||
|
Conversion option liability
|
$
|
-
|
$
|
-
|
$
|
1,245,761
|
$
|
1,245,761
|
||||||||
|
Name
|
Age
|
Position
|
||
|
Sam Klepfish
|
41 |
Chief Executive Officer and Director
|
||
|
Justin Wiernesz
|
46 |
President
|
||
|
Michael Ferrone
|
65 |
Director
|
||
|
Joel Gold
|
71 |
Director
|
||
|
Solomon Mayer
|
54 |
Director
|
||
|
Hank Cohn
|
42 |
Director
|
|
Name and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||||||
|
Sam Klepfish
|
2011
|
$
|
165,000
|
$
|
34,650
|
(a)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
14,441
|
(b)
|
$
|
214,091
|
|||||||||||||||
|
CEO
|
2010
|
$
|
151,000
|
(c)
|
$
|
42,280
|
(d)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
15,713
|
(b)
|
$
|
208,993
|
||||||||||||||
|
2009
|
$
|
143,500
|
$
|
9,100
|
(e)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
8,642
|
(b)
|
$
|
161,242
|
||||||||||||||||
|
Justin Wiernesz
|
2011
|
$
|
165,000
|
$
|
34,650
|
(a)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
199,650
|
||||||||||||||||
|
President
|
2010
|
$
|
135,038
|
$
|
42,280
|
(d)
|
$
|
-
|
$
|
54,620
|
(f)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
231,938
|
|||||||||||||||
|
2009
|
$
|
135,000
|
$
|
9,660
|
(g)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
144,660
|
|||||||||||||||||
|
John McDonald
|
2011
|
$
|
116,933
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
116,933
|
|||||||||||||||||
|
Chief Information and
|
2010
|
$
|
118,124
|
$
|
-
|
$
|
-
|
$
|
17,046
|
(h)
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
135,170
|
||||||||||||||||
|
Principal Accounting Officer
|
2009
|
$
|
94,320
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
94,320
|
|||||||||||||||||
|
(a)
|
Consists of a bonus of $34,650, payable in cash or shares, at the discretion of the officer.
|
|
(b)
|
Consists of cash payments for health care benefits.
|
|
(c)
|
Consists of $130,000 cash salary paid and an additional $13,500 salary accrued, which is convertible into shares of common stock at the election of Mr. Klepfish at a rate of $0.005 per share.
|
|
(d)
|
Consists of a cash portion of $21,140 and 2,856,757shares of common stock values at $0.0074 per share.
|
|
(e)
|
Consist of a cash portion of $4,550 and 910,000 shares of common stock valued at a price of $0.005 per share, for a value of $4,550.
|
|
(f)
|
Consists of 2,000,000 options to purchase shares of common stock at a price of $0.0076 per shares, 2,000,000 options to purchase shares of common stock as a price of $0.0095 per shares, 2,000,000 options to purchase shares of common stock as a price of $0.0090 per share, and 2,000,000 options to purchase shares of common stock at a price of $0.0096 per share.
|
|
(g)
|
Consist of a cash portion of $4,830 and 966,000 shares of common stock valued at a price of $0.005 per share, for a value of $4,830.
|
|
(h)
|
Consists of 625,000 options to purchase shares of common stock at a price of $0.0076, 625,000 options to purchase shares of common stock at a price of $0.0095, 625,000 options to purchase shares of common stock at a price of $0.0090 per share, and 625,000 options to purchase shares of common stock at a price of $0.0096 per share.
|
|
Option Awards
|
Stock Awards
|
|||||||||||||||||||||||||||||||||||
|
Name
|
Number of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options
(#)
|
Option Exercise Price
($)
|
Option Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
|
Market Value of Shares or Units of Stock That Have Not Vested
($)
|
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested
(#)
|
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested
($)
|
|||||||||||||||||||||||||||
|
Justin Wiernesz
|
8,000,000
|
(a)
|
-
|
-
|
$
|
-
|
(b)
|
-
|
(c)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||
|
Justin Wiernesz
|
5,000,000
|
-
|
-
|
$
|
0.007
|
03/31/2013
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
|
Sam Klepfish
|
5,000,000
|
-
|
-
|
$
|
0.007
|
03/31/2013
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
|
(a)
|
Options vest at the rate of 25% each quarter beginning March 31, 2010
|
|
(b)
|
Exercise price is a 20% premium to the closing price of the Company’s common stock on the date of vesting, but no lower than a price of $0.005 per share.
|
|
(c)
|
Option term is 5 years from the date of vesting.
|
|
Name
|
Fees
Earned
or
Paid
in
Cash
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||||
|
Joel Gold
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Michael Ferrone
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Sam Klepfish
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Solomon Mayer
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Hank Cohn
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
●
|
Mr. Klepfish is to receive a monthly salary in the amount of $10,028
|
|
●
|
Mr. Klepfish received an additional monthly salary of $4,500 which is not paid in cash, but is recorded on a monthly basis as a convertible note payable. These notes payable are convertible into common stock of the Company at a rate of $0.005 per share.
|
|
Name and Address of Beneficial Owners
|
Number of Shares Beneficially Owned
|
Percent of Class
|
|||||||
|
Sam Klepfish
|
(1)
|
40,020,948
|
12.5
|
%
|
|||||
|
Michael Ferrone
|
(2)
|
66,296,108
|
22.3
|
%
|
|||||
|
Joel Gold
|
(3)
|
38,532,700
|
13.0
|
%
|
|||||
|
Solomon Mayer
|
(4)
|
-
|
0.0
|
%
|
|||||
|
Hank Cohn
|
(5)
|
-
|
0.0
|
%
|
|||||
|
Justin Wiernasz
|
(6)
|
13,000,000
|
4.4
|
%
|
|||||
|
Joseph DiMaggio Jr.
|
14,800,000
|
5.2
|
%
|
||||||
|
Christopher Brown
|
(7)
|
24,610,000
|
8.7
|
%
|
|||||
|
Alpha Capital Anstalt
|
(8)
|
29,228,615
|
7.1
|
%
|
|||||
|
All officers and directors as a whole (6 persons)
|
(9)
|
157,849,756
|
43.7
|
%
|
|||||
|
(1)
|
Includes 3,750,000 shares of common stock held by Mr. Klepfish; options to purchase 5,000,000 shares of the Company's common stock, 26,100,000 shares issuable upon the conversion of notes payable; 6,170,948 shares issuable upon the conversion of accrued interest. Does not include 910,000 shares issuable as of December 31, 2009 as compensation for services performed in 2009, and 2,856,757 shares issuable as compensation for services performed in 2010. Upon the issuance of these shares, Mr. Klepfish will beneficially own 13.5% of the outstanding shares.
|
||
|
(2)
|
Includes 52,296,108 shares of common stock held by Mr. Ferrone; and options to purchase 14,000,000 shares of the Company's common stock held by Mr. Ferrone.
|
|
(3)
|
Includes 24,532,700 shares of common stock held by Mr. Gold; options to purchase 14,000,000 shares of common stock. Also includes 920,000 shares of common stock held by Mr. Gold’s spouse.
|
||
|
(4)
|
Does not include 250,000 shares issuable for services as a board member for 2010, but not yet issued. Upon issuance of these shares, Mr. Mayer will beneficially own 0.1% of the shares outstanding.
|
||
|
(5)
|
Does not include 250,000 shares issuable for services as a board member for 2010, but not yet issued. Upon issuance of these shares, Mr. Cohn will beneficially own 0.1% of the shares outstanding.
|
||
|
(6)
|
Includes options to purchase 13,000,000 shares of common stock. Does not include 3,000,000 shares to be issued for services performed in 2008, 966,000 shares to be issued for services performed in 2009, and 2,856,757 shares to be issued for services performed in 2010. Upon the issuance of these shares, Mr. Wiernasz will beneficially own 6.5% of the outstanding shares.
|
||
|
(7)
|
Mr. Brown resigned as a member of our Board of Directors on May 23, 2011. The most recent address we have on file if 16902 Harbor Master CV, Cornelius, NC 28031.
|
||
|
(8)
|
Consists of 20,218,271 shares of common stock held by Alpha Capital. Excludes shares underlying warrants and convertible notes which are subject to a 9.99% blocker provision. The address of its principal business is Pradafant 7, Furstentums 9490, Vaduzm Liechtenstein. Information gathered from a Schedule 13G filed with the Securities and Exchange Commission on February 15, 2012.
|
||
|
(9)
|
Includes 77,979,200 shares underlying options, convertible notes or shares issuable as accrued interest upon outstanding notes. Does not include an aggregate of an additional 21,875,610 shares committed by the Company to be issued. Upon issuance of such shares the group will beneficially own 46.9% of the outstanding shares.
|
|
EXHIBIT NUMBER
|
|
|
3.1
|
Articles of Incorporation (incorporated by reference to exhibit 3.1 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
3.2
|
Amended Bylaws of the Company (incorporated by reference to exhibit 3.2 of the Company’s annual report Form 10-K for the year ended December 31, 2010 filed with the Securities and Exchange Commission on March 16, 2011).
|
|
4.1
|
Form of Convertible Note (incorporated by reference to exhibit 4.1 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.2
|
Form of Convertible Note (incorporated by reference to exhibit 4.2 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.3
|
Form of Warrant - Class A (incorporated by reference to exhibit 4.3 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.4
|
Form of Warrant - Class B (incorporated by reference to exhibit 4.4 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.5
|
Form of Warrant - Class C (incorporated by reference to exhibit 4.5 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
4.6
|
Secured Convertible Promissory Note dated December 31, 2008 in favor of Alpha Capital Anstalt (incorporated by reference to exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
4.7
|
Class B Common Stock Purchase Warrant dated December 31, 2008 in favor of Alpha Capital Anstalt (incorporated by reference to exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
4.8
|
Subscription Agreement between the Registrant and Alpha Capital Anstalt dated December 31, 2008 (incorporated by reference to exhibit 10.3 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
4.9
|
Amendment, Waiver, and Consent Agreement effective January 1, 2009 between the Registrant and Alpha Capital Anstalt (incorporated by reference to exhibit 10.4 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
10.1
|
Lease of the Company's offices at Naples, Florida (incorporated by reference to exhibit 10.1 of the Company’s current report on Form 8-K filed with the Securities and Exchange Commission on October 23, 2008).
|
|
10.2
|
Security and Pledge Agreement – IVFH (incorporated by reference to exhibit 10.2 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
10.3
|
Security and Pledge Agreement – FII (incorporated by reference to exhibit 10.3 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
10.4
|
Supply Agreement with Next Day Gourmet, L.P. with Next Day Gourmet, L.P. (incorporated by reference to exhibit 10.4 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
10.5
|
Subscription Agreement (incorporated by reference to exhibit 10.5 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
10.6
|
Agreement and Plan of Reorganization between IVFH and FII. (incorporated by reference to exhibit 10.6 of the Company’s annual report on Form 10-KSB for the year ended December 31, 2004 filed with the Securities and Exchange Commission on September 28, 2005).
|
|
10.7
|
Employment Agreement with Sam Klepfish dated as of December 31, 2008 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
|
10.8
|
Employment Agreement with Justin Wiernasz dated as of December 31, 2008 (incorporated by reference to exhibit 10.6 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2009).
|
|
|
10.9
|
Employment Agreement with Sam Klepfish dated as of January 6, 2010 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2010).
|
|
|
10.10
|
Employment Agreement with Justin Wiernasz dated as of January 6, 2010 (incorporated by reference to exhibit 10.5 of the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on January 7, 2010).
|
|
|
14
|
Code of Ethics (incorporated by reference to exhibit 14 of the Company’s Form 10-KSB/A for the year ended December 31, 2006, filed with the Securities and Exchange Commission on July 31, 2008).
|
|
|
21
|
Subsidiaries of the Company
|
|
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
32.2
|
||
|
101.INS*
|
XBRL Instance Document
|
|
|
|
|
101.SCH*
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF*
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
* Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
Name
|
Title
|
Date
|
||
|
/s/ Sam Klepfish
|
CEO and Director
|
March 30, 2012
|
||
|
Sam Klepfish
|
(Chief Executive Officer)
|
|||
|
/s/ John McDonald
|
Principal Accounting Officer
|
March 30, 2012
|
||
|
John McDonald
|
(Principal Financial Officer)
|
|||
|
/s/ Joel Gold
|
Director
|
March 30, 2012
|
||
|
Joel Gold
|
||||
|
/s/ Michael Ferrone
|
Director
|
March 30, 2012
|
||
|
Michael Ferrone
|
||||
|
/s/ Solomon Mayer
|
Director
|
March 30, 2012
|
||
|
Solomon Mayer
|
||||
|
/s/ Hank Cohn
|
Director
|
March 30, 2012
|
||
|
Hank Cohn
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|