These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Florida
(State or Other Jurisdiction of Incorporation or Organization)
|
20-1167761
(IRS Employer I.D. No.)
|
|
Large Accelerated filer
☐
|
Accelerated filer
☐
|
|
Non-accelerated filer
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
☒
|
|
Emerging growth company
☐
|
|
|
|
|
Page
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
5
|
|
|
|
6
|
|
|
Item 2.
|
20
|
|
|
Item 4.
|
25
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1.
|
26
|
|
|
Item 2.
|
26
|
|
|
Item 3.
|
26
|
|
|
Item 4.
|
26
|
|
|
Item 5.
|
27
|
|
|
Item 6.
|
27
|
|
|
|
28
|
|
|
March 31,
|
December 31,
|
||||||
|
|
2018
|
2017
|
||||||
|
ASSETS
|
(unaudited)
|
|||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
4,680,814
|
$
|
5,133,435
|
||||
|
Accounts receivable, net
|
2,633,244
|
2,042,505
|
||||||
|
Inventory
|
1,416,984
|
937,962
|
||||||
|
Notes receivable
|
-
|
325,500
|
||||||
|
Other current assets
|
208,046
|
86,730
|
||||||
|
Total current assets
|
8,939,088
|
8,526,132
|
||||||
|
|
||||||||
|
Property and equipment, net
|
1,991,308
|
1,955,250
|
||||||
|
Investments
|
251,525
|
201,525
|
||||||
|
Intangible assets, net
|
4,347,662
|
1,336,916
|
||||||
|
Total assets
|
$
|
15,529,583
|
$
|
12,019,823
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
2,888,669
|
$
|
1,836,559
|
||||
|
Accrued interest
|
22,955
|
15,860
|
||||||
|
Notes payable - current portion, net of discount
|
1,395,340
|
346,855
|
||||||
|
Contingent liability - current portion
|
792,900
|
200,000
|
||||||
|
Total current liabilities
|
5,099,864
|
2,399,274
|
||||||
|
|
||||||||
|
Contingent liability - long-term
|
394,900
|
200,000
|
||||||
|
Note payable - long term portion, net of discount
|
1,154,945
|
866,010
|
||||||
|
Total liabilities
|
6,649,709
|
3,465,284
|
||||||
|
|
||||||||
|
Stockholders’ equity
|
||||||||
|
Common stock: $0.0001 par value; 500,000,000 shares authorized; 36,296,218 and 36,080,519 shares issued,
and 33,805,348 and 33,589,407 shares outstanding at March 31, 2018 and December 31, 2017, respectively
|
3,627
|
3,605
|
||||||
|
Additional paid-in capital
|
36,073,447
|
36,196,682
|
||||||
|
Treasury stock: 2,276,703 shares outstanding at March 31, 2018 and December 31, 2017
|
(992,313
|
)
|
(992,313
|
)
|
||||
|
Accumulated deficit
|
(26,204,887
|
)
|
(26,653,435
|
)
|
||||
|
Total stockholders’ equity
|
8,879,874
|
8,554,539
|
||||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
15,529,583
|
$
|
12,019,823
|
||||
|
For the Three
|
For the Three
|
|||||||
|
Months Ended
|
Months Ended
|
|||||||
|
March 31,
|
March 31,
|
|||||||
|
2018
|
2017
|
|||||||
|
Revenue
|
$
|
10,916,544
|
$
|
9,485,164
|
||||
|
Cost of goods sold
|
7,437,431
|
6,434,232
|
||||||
|
Gross margin
|
3,479,113
|
3,050,932
|
||||||
|
Selling, general and administrative expenses
|
3,003,817
|
2,200,096
|
||||||
|
Total operating expenses
|
3,003,817
|
2,200,096
|
||||||
|
Operating income
|
475,296
|
850,836
|
||||||
|
Other expense:
|
||||||||
|
Interest expense, net
|
26,748
|
116,199
|
||||||
|
Total other expense
|
26,748
|
116,199
|
||||||
|
Net income before taxes
|
448,548
|
734,637
|
||||||
|
Income tax expense
|
-
|
-
|
||||||
|
Net income
|
$
|
448,548
|
$
|
734,637
|
||||
|
Net income per share - basic
|
$
|
0.013
|
$
|
0.029
|
||||
|
Net income per share - diluted
|
$
|
0.013
|
$
|
0.026
|
||||
|
Weighted average shares outstanding - basic
|
33,710,609
|
25,707,164
|
||||||
|
Weighted average shares outstanding - diluted
|
33,725,720
|
31,854,060
|
||||||
|
|
For the Three
|
For the Three
|
||||||
|
|
Months Ended
|
Months Ended
|
||||||
|
|
March 31,
|
March 31,
|
||||||
|
|
2018
|
2017
|
||||||
|
|
||||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
448,548
|
$
|
734,637
|
||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation and amortization
|
238,413
|
130,407
|
||||||
|
Stock based compensation
|
8,787
|
160,896
|
||||||
|
Amortization of discount on notes payable
|
-
|
92,509
|
||||||
|
|
||||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
(246,231
|
)
|
(355,646
|
)
|
||||
|
Inventory and other current assets
|
(334,920
|
)
|
(33,403
|
)
|
||||
|
Accounts payable and accrued liabilities
|
755,799
|
(1,097,421
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
870,396
|
(368,021
|
)
|
|||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Cash related to the iGourmet asset acquisition
|
(2,409,437
|
)
|
-
|
|||||
|
Acquisition of property and equipment
|
(69,000
|
)
|
-
|
|||||
|
Cash paid in the acquisition of Oasis
|
-
|
(300,000
|
)
|
|||||
|
Investments in food related companies
|
(50,000
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(2,528,437
|
)
|
(300,000
|
)
|
||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Purchase of stock options from officers, directors, and employees
|
(167,000
|
)
|
(34,925
|
)
|
||||
|
Cash received from exercise of warrants
|
35,000
|
68,697
|
||||||
|
Purchase of treasury stock
|
-
|
(18,592
|
)
|
|||||
|
Borrowings on term loan
|
1,500,000
|
-
|
||||||
|
Principal payments on debt
|
(160,186
|
)
|
(246,008
|
)
|
||||
|
Principal payments capital leases
|
(2,394
|
)
|
(2,281
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
1,205,420
|
(233,109
|
)
|
|||||
|
|
||||||||
|
Decrease in cash and cash equivalents
|
(452,621
|
)
|
(901,130
|
)
|
||||
|
|
||||||||
|
Cash and cash equivalents at beginning of period
|
5,133,435
|
3,764,053
|
||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$
|
4,680,814
|
$
|
2,862,923
|
||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
22,834
|
$
|
96,318
|
||||
|
|
||||||||
|
Taxes
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Non-cash investing and financing activities:
|
||||||||
|
Common stock issued for conversion of note payable by related party
|
$
|
-
|
$
|
164,650
|
||||
|
Note payable issued for acquisition
|
$
|
-
|
$
|
100,000
|
||||
|
Weighted
|
||||||||||
|
Average
|
||||||||||
|
Remaining
|
||||||||||
|
Exercise
|
Number
|
Contractual
|
||||||||
|
Price
|
of Options
|
Life (years)
|
||||||||
|
$
|
1.04
|
200,000
|
2.59
|
|||||||
|
$
|
1.31
|
150,000
|
0.50
|
|||||||
|
$
|
1.38
|
100,000
|
1.67
|
|||||||
|
$
|
1.42
|
100,000
|
0.22
|
|||||||
|
$
|
1.43
|
50,000
|
0.75
|
|||||||
|
$
|
1.46
|
100,000
|
0.25
|
|||||||
|
$
|
1.70
|
75,000
|
0.04
|
|||||||
|
$
|
1.90
|
175,000
|
1.23
|
|||||||
|
$
|
2.00
|
50,000
|
0.04
|
|||||||
|
$
|
2.40
|
20,000
|
0.17
|
|||||||
|
$
|
2.50
|
37,500
|
0.04
|
|||||||
|
$
|
3.40
|
30,000
|
0.17
|
|||||||
|
$
|
3.50
|
37,500
|
0.04
|
|||||||
|
1,125,000
|
0.96
|
|||||||||
|
Weighted
|
||||||||||
|
Average
|
||||||||||
|
Remaining
|
||||||||||
|
Exercise
|
Number of
|
Contractual
|
||||||||
|
Prices
|
Options
|
Life (years)
|
||||||||
|
$
|
0.35
|
1,170,000
|
0.41
|
|||||||
|
$
|
0.57
|
275,000
|
0.86
|
|||||||
|
$
|
1.31
|
150,000
|
1.42
|
|||||||
|
$
|
1.42
|
100,000
|
1.22
|
|||||||
|
$
|
1.43
|
50,000
|
1.75
|
|||||||
|
$
|
1.46
|
100,000
|
1.25
|
|||||||
|
$
|
1.60
|
310,000
|
0.75
|
|||||||
|
$
|
1.70
|
75,000
|
1.04
|
|||||||
|
$
|
1.90
|
190,000
|
2.10
|
|||||||
|
$
|
2.00
|
50,000
|
1.04
|
|||||||
|
$
|
2.40
|
20,000
|
1.17
|
|||||||
|
$
|
2.50
|
37,500
|
1.04
|
|||||||
|
$
|
3.40
|
30,000
|
1.17
|
|||||||
|
$
|
3.50
|
37,500
|
1.04
|
|||||||
|
2,545,000
|
0.84
|
|||||||||
|
Initial purchase price
|
$
|
1,500,000
|
||
|
Cash payable in connection with transaction
|
1,863,443
|
|||
|
Contingent liabilities
|
787,800
|
|||
|
Total purchase price
|
$
|
4,151,243
|
||
|
|
||||
|
Tangible assets acquired
|
$
|
951,351
|
||
|
Intangible asseets acquired
|
2,970,600
|
|||
|
Goodwill acquired
|
229,292
|
|||
|
Total purchase price
|
$
|
4,151,243
|
|
|
Three months ended March 31,
|
|||||||
|
|
2018
|
2017
|
||||||
|
|
(unaudited)
|
(unaudited)
|
||||||
|
Revenues
|
$
|
11,293,194
|
$
|
10,835,495
|
||||
|
Net Income
|
$
|
337,227
|
$
|
624,994
|
||||
|
Basic net income per share
|
$
|
0.010
|
$
|
0.024
|
||||
|
Diluted net income per share
|
$
|
0.010
|
$
|
0.021
|
||||
|
Weighted average shares - basic
|
33,925,018
|
25,707,164
|
||||||
|
Weighted average shares - diluted
|
34,056,070
|
31,854,060
|
||||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
Accounts receivable from customers
|
$
|
2,678,111
|
$
|
2,105,772
|
||||
|
Allowance for doubtful accounts
|
(44,867
|
)
|
(63,267
|
)
|
||||
|
Accounts receivable, net
|
$
|
2,633,244
|
$
|
2,042,505
|
||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
Finished Goods Inventory
|
$
|
1,416,984
|
$
|
937,962
|
||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
Land
|
$
|
385,523
|
$
|
385,523
|
||||
|
Building
|
1,326,165
|
1,326,165
|
||||||
|
Computer and Office Equipment
|
504,916
|
497,189
|
||||||
|
Warehouse Equipment
|
234,478
|
226,953
|
||||||
|
Furniture, Fixtures
|
542,572
|
453,572
|
||||||
|
Vehicles
|
41,137
|
40,064
|
||||||
|
Total before accumulated depreciation
|
3,034,791
|
2,949,466
|
||||||
|
Less: accumulated depreciation
|
(1,043,483
|
)
|
(994,216
|
)
|
||||
|
Total
|
$
|
1,991,308
|
$
|
1,955,250
|
||||
|
|
March 31, 2018
|
|||||||||||
|
|
Accumulated
|
|||||||||||
|
|
Gross
|
Amortization
|
Net
|
|||||||||
|
Trade Name
|
$
|
1,272,400
|
$
|
-
|
$
|
1,272,400
|
||||||
|
Non-Compete Agreement
|
505,900
|
(320,500
|
)
|
185,400
|
||||||||
|
Customer Relationships
|
2,995,694
|
(1,248,437
|
)
|
1,747,257
|
||||||||
|
Internally Developed Technology
|
788,600
|
(26,287
|
)
|
762,313
|
||||||||
|
Goodwill
|
380,292
|
-
|
380,292
|
|||||||||
|
Total
|
$
|
5,942,886
|
$
|
(1,595,224
|
)
|
$
|
4,347,662
|
|||||
|
|
December 31, 2017
|
|||||||||||
|
|
Accumulated
|
|||||||||||
|
|
Gross
|
Amortization
|
Net
|
|||||||||
|
Trade Name
|
$
|
217,000
|
$
|
-
|
$
|
217,000
|
||||||
|
Non-Compete Agreement
|
444,000
|
(294,000
|
)
|
150,000
|
||||||||
|
Customer Relationships
|
1,930,994
|
(1,112,078
|
)
|
818,916
|
||||||||
|
Goodwill
|
151,000
|
-
|
151,000
|
|||||||||
|
Total
|
$
|
2,742,994
|
$
|
(1,406,078
|
)
|
$
|
1,336,916
|
|||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
Trade payables
|
$
|
2,678,580
|
$
|
1,652,681
|
||||
|
Accrued payroll and commissions
|
210,089
|
183,878
|
||||||
|
Total
|
$
|
2,888,669
|
$
|
1,836,559
|
||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
|
||||||||
|
Line of credit facility with Fifth Third Bank in the original amount of $1,000,000 with an interest rate of LIBOR plus 3.25%. In August 2015, the amount of the credit facility was increased to $1,500,000 and the due date was extended to August 1, 2016. In August 2016, this credit facility was extended to August 1, 2017. On August 1, 2017 this credit facility was increased to $2,000,000 and the due date was extended to August 1, 2018. There was no activity on this credit facility during the three months ended March 31, 2018.
|
$
|
-
|
$
|
-
|
||||
|
|
||||||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
|
||||||||
|
Term loan dated as of August 5, 2016 in the original amount of $1,200,000 payable to Fifth Third Bank. This loan is secured by the Company’s tangible and intangible personal property and bears interest at the rate of LIBOR plus 4.5%. Principal payments in the amount of $66,667 are due monthly along with accrued interest beginning September 5, 2016. The entire principal balance and all accrued interest was due on the maturity date of February 5, 2018. During the twelve months ended December 31, 2016, the Company transferred principal in the amount of $1,200,000 from the line of credit facility with Fifth Third Bank into this term loan. During the three months ended March 31, 2018, the Company made principal and interest payments on this loan in the amounts of $114,033 and $829, respectively.
|
$
|
-
|
$
|
114,033
|
||||
|
|
||||||||
|
Secured mortgage note payable for the acquisition of land and building in Bonita Springs, Florida in the amount of $546,000. Principal payments of $4,550 and interest at the rate of Libor plus 3% are due monthly. The balance of the principal amount was originally due February 28, 2018. Effective February 26, 2018, this note was renewed in the principal balance of $273,000 and will be due on February 28, 2023. During the three months ended March 31, 2018, the Company made payments of principal and interest on this note in the amounts of $9,100 and $2,192, respectively.
|
273,000
|
282,100
|
||||||
|
|
||||||||
|
Secured mortgage note payable for the acquisition of land and building in Broadview, Illinois in the amount of $980,000. Payments of $8,167 including principal and interest at the rate of LIBOR plus 2.75% are due monthly through April 2020, the remaining principal balance in the amount of $490,000 will be due May 29, 2020. During the three months ended March 31, 2018, the Company made payments of principal and interest on this note in the amounts of $24,500 and $7,934, respectively.
|
702,333
|
726,833
|
||||||
|
|
||||||||
|
Term loan dated March 28, 2018 in the original amount of $1,500,000 payable to Fifth Third Bank. This loan is secured by the Company’s tangible and intangible personal property and bears interest at the rate of LIBOR plus 4.25%. Principal payments in the amount of $83,333 are due monthly along with accrued interest beginning March 28, 2018. The entire principal balance and all accrued interest is due on the maturity date of March 28, 2019. During the three months ended March 31, 2018, the Company made principal and interest payments on this loan in the amounts of $0 and $11,375, respectively. Additional interest expense in the amount of $7,005 was accrued during the three months ended March 31, 2018, and was paid, along with the first principal payment in the amount of $83,333, on April 19, 2018.
|
1,500,000
|
-
|
||||||
|
|
||||||||
|
A note payable in the amount of $20,000 The Note was due in January 2006 and the Company is currently accruing interest on this note at 1.9%. During the three months ended March 31, 2018, the Company accrued interest in the amount of $93 on this note.
|
20,000
|
20,000
|
||||||
|
|
March 31,
2018
|
December 31,
2017
|
||||||
|
|
||||||||
|
Unsecured promissory note in the amount of $100,000 dated January 1, 2017 bearing interest at the rate of 2.91% per annum issued in connection with the Oasis acquisition. Payments in the amount of $4,297 consisting of principal and interest are to be made monthly beginning February 15, 2017 for twenty-four months until paid in full. During the three months ended March 31, 2018, the Company made principal payments on this note in the amount of $12,557 and $334, respectively.
|
42,497
|
55,054
|
||||||
|
|
||||||||
|
Capital lease obligations under a lease agreement for a forklift payable in thirty-six monthly installments of $274 including interest at the rate of 4.46%. During the three months ended March 31, 2018, the Company made principal payments in the amount of $795 and interest payments in the amount of $270 on this lease obligation.
|
1,890
|
2,685
|
||||||
|
|
||||||||
|
Capital lease obligations under a lease agreement for a forklift payable in thirty-six monthly installments of $579 including interest at the rate of 4.83%. During the three months ended March 31, 2018, the Company made principal payments in the amount of $1,595 and interest payments in the amount of $140 on this lease obligation.
|
10,565
|
12,160
|
||||||
|
|
||||||||
|
Total
|
$
|
2,550,285
|
$
|
1,212,865
|
||||
|
|
||||||||
|
Current maturities
|
$
|
1,395,340
|
$
|
346,855
|
||||
|
Long-term portion
|
1,154,945
|
866,010
|
||||||
|
Total
|
$
|
2,550,285
|
$
|
1,212,865
|
||||
|
2019
|
$
|
1,395,340
|
||
|
2020
|
489,363
|
|||
|
2021
|
560,933
|
|||
|
2022
|
54,600
|
|||
|
2023
|
50,049
|
|||
|
Total
|
$
|
2,550,285
|
|
Weighted
|
Weighted
|
|||||||||||||||||||||
|
Weighted
|
average
|
average
|
||||||||||||||||||||
|
average
|
exercise
|
exercise
|
||||||||||||||||||||
|
Range of
|
Number of
|
Remaining
|
price of
|
Number of
|
price of
|
|||||||||||||||||
|
exercise
|
options
|
contractual
|
outstanding
|
options
|
exercisable
|
|||||||||||||||||
|
Prices
|
Outstanding
|
life (years)
|
Options
|
Exercisable
|
Options
|
|||||||||||||||||
|
$
|
1.04
|
200,000
|
2.59
|
$
|
1.04
|
-
|
$
|
-
|
||||||||||||||
|
$
|
1.31
|
150,000
|
0.50
|
$
|
1.31
|
150,000
|
$
|
1.31
|
||||||||||||||
|
$
|
1.38
|
100,000
|
1.67
|
1.38
|
100,000
|
$
|
1.38
|
|||||||||||||||
|
$
|
1.42
|
100,000
|
0.22
|
$
|
1.42
|
100,000
|
$
|
1.42
|
||||||||||||||
|
$
|
1.43
|
50,000
|
0.75
|
$
|
1.43
|
50,000
|
$
|
1.43
|
||||||||||||||
|
$
|
1.46
|
100,000
|
0.25
|
$
|
1.46
|
100,000
|
$
|
1.46
|
||||||||||||||
|
$
|
1.70
|
75,000
|
0.04
|
$
|
1.70
|
75,000
|
$
|
1.70
|
||||||||||||||
|
$
|
1.90
|
175,000
|
1.23
|
$
|
1.90
|
175,000
|
$
|
1.90
|
||||||||||||||
|
$
|
2.00
|
50,000
|
0.04
|
$
|
2.00
|
50,000
|
$
|
2.00
|
||||||||||||||
|
$
|
2.40
|
20,000
|
0.17
|
$
|
2.40
|
20,000
|
$
|
2.40
|
||||||||||||||
|
$
|
2.50
|
37,500
|
0.04
|
$
|
2.50
|
37,500
|
$
|
2.50
|
||||||||||||||
|
$
|
3.40
|
30,000
|
0.17
|
$
|
3.40
|
30,000
|
$
|
3.40
|
||||||||||||||
|
$
|
3.50
|
37,500
|
0.04
|
$
|
3.50
|
37,500
|
$
|
3.50
|
||||||||||||||
|
1,125,000
|
0.96
|
$
|
1.63
|
1,895,000
|
$
|
1.76
|
||||||||||||||||
|
|
Number of Shares
|
Weighted Average
Exercise Price
|
||||||
|
Options outstanding at December 31, 2017
|
1,510,000
|
$
|
1.60
|
|||||
|
|
||||||||
|
Granted
|
-
|
$
|
-
|
|||||
|
Exercised
|
-
|
$
|
-
|
|||||
|
Cancelled / Expired
|
(385,000
|
)
|
$
|
1.50
|
||||
|
|
||||||||
|
Options outstanding at March 31, 2018
|
1,125,000
|
$
|
1.63
|
|||||
|
|
March 31,
|
|||
|
|
2017
|
|||
|
Volatility
|
56.9
|
%
|
||
|
Dividends
|
$
|
-
|
||
|
Risk-free interest rates
|
0.87
|
%
|
||
|
Term (years)
|
0.78-2.44
|
|||
|
●
|
Our ability to raise capital necessary to sustain our anticipated operations and implement our business plan,
|
|
|
|
|
●
|
Our ability to implement our business plan,
|
|
●
|
Our ability to generate sufficient cash to pay our lenders and other creditors,
|
|
●
|
Our dependence on one major customer,
|
|
|
|
|
●
|
Our ability to employ and retain qualified management and employees,
|
|
●
|
Our dependence on the efforts and abilities of our current employees and executive officers,
|
|
●
|
Changes in government regulations that are applicable to our current or anticipated business,
|
|
●
|
Changes in the demand for our services and different food trends,
|
|
●
|
The degree and nature of our competition,
|
|
●
|
The lack of diversification of our business plan,
|
|
●
|
The general volatility of the capital markets and the establishment of a market for our shares, and
|
|
●
|
Disruption in the economic and financial conditions primarily from the impact of past terrorist attacks in the United States, threats of future attacks, police and military activities overseas and other disruptive worldwide political and economic events and environmental weather conditions.
|
|
3.1
|
|
|
|
|
|
3.2
|
|
|
|
|
|
4.1
|
|
|
|
|
|
4.2
|
|
|
|
|
|
4.3
|
|
|
|
|
|
4.4
|
|
|
|
|
|
4.5
|
|
|
|
|
|
4.6
|
|
|
|
|
|
4.7
|
|
|
|
|
|
4.8
|
|
|
|
|
|
4.9
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
SIGNATURE
|
|
TITLE
|
|
DATE
|
|
|
|
|
|
|
|
/s/ Sam Klepfish
|
|
Chief Executive Officer
|
|
May 15, 2018
|
|
Sam Klepfish
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John McDonald
|
|
Principal Financial Officer
|
|
May 15, 2018
|
|
John McDonald
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|