IVT 10-K Annual Report Dec. 31, 2010 | Alphaminr
InvenTrust Properties Corp.

IVT 10-K Fiscal year ended Dec. 31, 2010

INVENTRUST PROPERTIES CORP.
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-K 1 d10k.htm FORM 10-K Form 10-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-K

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE FISCAL YEAR ENDED DECEMBER 31, 2010

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM              TO

COMMISSION FILE NUMBER: 000-51609

Inland American Real Estate Trust, Inc.

(Exact name of registrant as specified in its charter)

Maryland 34-2019608

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

2901 Butterfield Road, Oak Brook, Illinois 60523
(Address of principal executive offices) (Zip Code)

630-218-8000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common stock, $0.001 par value per share

(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.    Yes ¨ No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.    Yes ¨ No x

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days.    Yes x No ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes ¨ No ¨

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. (See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act).

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer x Smaller reporting company ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes ¨ No x

While there is no established market for the registrant’s shares of common stock, the registrant has completed a follow-on primary offering of its shares of common stock pursuant to a registration statement on Form S-11. In each of its primary offerings, the registrant sold shares of its common stock for $10.00 per share, with discounts available for certain categories of purchasers. The number of shares held by non-affiliates as of June 30, 2010 (the last business day of the registrant’s most recently completed second fiscal quarter) was approximately 834,122,708.

As of March 1,2011, there were 850,557,604 shares of the registrant’s common stock outstanding.


INLAND AMERICAN REAL ESTATE TRUST, INC.

TABLE OF CONTENTS

Page
Part I

Item 1.

Business 1

Item 1A.

Risk Factors 3

Item 1B.

Unresolved Staff Comments 24

Item 2.

Properties 24

Item 3.

Legal Proceedings 27

Item 4.

Reserved 27
Part II

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

28

Item 6.

Selected Financial Data 30

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operations 32

Item 7A.

Quantitative and Qualitative Disclosures About Market Risk 63

Item 8.

Consolidated Financial Statements and Supplementary Data 66

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 180

Item 9A.

Controls and Procedures 180

Item 9B.

Other Information 180
Part III

Item 10.

Directors, Executive Officers and Corporate Governance 181

Item 11.

Executive Compensation 185

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

187

Item 13.

Certain Relationships and Related Transactions, and Director Independence 189

Item 14.

Principal Accounting Fees and Services 191
Part IV

Item 15.

Exhibits and Financial Statement Schedules 192
Signatures 193

This Annual Report on Form 10-K includes references to certain trademarks. Courtyard by Marriott ® , Marriott ® , Marriott Suites ® , Residence Inn by Marriott ® and SpringHill Suites by Marriott ® trademarks are the property of Marriott International, Inc. (“Marriott”) or one of its affiliates. Doubletree ® , Embassy Suites ® , Hampton Inn ® , Hilton Garden Inn ® , Hilton Hotels ® and Homewood Suites by Hilton ® trademarks are the property of Hilton Hotels Corporation (“Hilton”) or one or more of its affiliates. Hyatt Place ® trademark is the property of Hyatt Corporation (“Hyatt”). Intercontinental Hotels ® trademark is the property of IHG. Wyndham ® and Baymont Inn & Suites ® trademarks are the property of Wyndham Worldwide. Comfort Inn ® trademark is the property of Choice Hotels International. The Aloft service name is the property of Starwood. For convenience, the applicable trademark or service mark symbol has been omitted but will be deemed to be included wherever the above-referenced terms are used.

-i-


PART I

Item 1. Business

General

Inland American Real Estate Trust, Inc., a Maryland corporation, was incorporated in October 2004. We have elected to be taxed, and currently qualify, as a real estate investment trust (“REIT”) for federal tax purposes. We acquire, own, operate and develop a diversified portfolio of commercial real estate, including retail, multi-family, industrial, lodging, and office properties, located in the United States. We acquire these assets directly by purchasing the property or through joint ventures, including joint ventures in which we do not own a controlling interest. We do not focus our property acquisitions in any one particular geographic location within the United States. Our investment policies and strategies are very broad and do not require us to invest any specific amount or percentage of assets in any one type of investment. Further, we have not adopted any policies limiting the amount or percentage of assets that we may invest in commercial real estate, entities owning commercial real estate or other real estate assets. We do not intend to acquire real estate assets located outside of the United States and Canada.

Inland American is a diversified REIT, and we focus on maximizing stockholder value by utilizing the depth of our expertise to capitalize on opportunities in the real estate industry. We believe our capacity to identify and react to investment opportunities is one of our biggest strengths.

At December 31, 2010, the Company owned a portfolio of 980 commercial real estate properties. The breakdown by segment is as follows:

Segment

Property Count

Square Feet /Rooms/Units

Retail

735 21,649,521 square feet

Lodging

99 15,380 rooms

Office

47 10,612,479 square feet

Industrial

72 15,959,342 square feet

Multi-Family

27 9,790 units

Segment Data

We have five business segments: Retail, Lodging, Office, Industrial, and Multi-family. We evaluate segment performance primarily based on net property operations. Net property operations of the segments do not include interest expense, depreciation and amortization, general and administrative expenses, noncontrolling interest expense or interest and other investment income from corporate investments. The non-segmented assets include our cash and cash equivalents, investment in marketable securities, construction in progress, investment in unconsolidated entities and notes receivable. Information related to our business segments for the year 2010 is set forth in Note 16 to our consolidated financial statements in Item 8 of this Annual Report on Form 10-K.

Customers

For the year ended December 31, 2010, we generated more than 16% of our rental revenue from two tenants, SunTrust Bank and AT&T, Inc. SunTrust Bank leases multiple properties throughout the United States, which collectively generated approximately 9% of our rental revenue for the year ended December 31, 2010. For the year ended December 31, 2010, approximately 7% of our rental revenue was generated by three properties leased to AT&T, Inc.

Tax Status

We and Minto Builders (Florida), Inc., a majority owned subsidiary, herein referred to as MB REIT, have elected to be taxed as REITs, under Sections 856 through 860 of the Internal Revenue Code of 1986 as amended (the “Code”) beginning with the tax year ended December 31, 2005. Because we and MB REIT qualify for taxation as

-1-


REITs, we and MB REIT generally will not be subject to federal income tax on taxable income that is distributed to stockholders. If we or MB REIT fail to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, we or MB REIT will be subject to federal and state income tax on our taxable income at regular corporate rates. Even if we and MB REIT qualify for taxation as a REIT, we and MB REIT may be subject to certain state and local taxes on our income, property or net worth, respectively, and to Federal income and excise taxes on our or MB REIT’s undistributed income.

Competition

We are subject to significant competition in seeking real estate investments and tenants. We compete with many third parties engaged in real estate investment activities including other REITs, banks, insurance companies, mutual funds, institutional investors, investment banking firms, hedge funds, governmental bodies and other entities. We also face competition from real estate investment programs, including three REITs, sponsored by our sponsor and its affiliates for retail shopping centers and single tenant net-leased properties that may be suitable for our investment.

Employees

We have 99 full-time individuals employed primarily by our multi-family subsidiaries. Our executive officers do not receive any compensation from us for their services as such officers. Our executive officers are officers of one or more of The Inland Group, Inc.’s affiliated entities, including our business manager, and are compensated by these entities, in part, for their services rendered to us. For these purposes, secretary is not considered an “executive officer.”

We have entered into a business management agreement with Inland American Business Manager & Advisor, Inc. to serve as our business manager, with responsibility for overseeing and managing our day-to-day operations, and property management agreements with each of our property managers. We pay fees to each of our business manager and our property managers in consideration for the services they perform for us pursuant to these agreements.

Conflicts of Interest Policies

Our governing documents require a majority of our directors to be independent. Further, any transactions between The Inland Group, Inc. or its affiliates and us must be approved by a majority of our independent directors.

Beginning on page 3 is a discussion of the risks that we believe are material to investors who purchase or own our common stock. You should consider carefully these risks, together with the other information contained in and incorporated by reference in this Annual Report on Form 10-K, and the descriptions included in our consolidated financial statements and accompanying notes.

Environmental Matters

Compliance with federal, state and local environmental laws has not had a material adverse effect on our business, assets, or results of operations, financial condition and ability to pay distributions, and we do not believe that our existing portfolio will require us to incur material expenditures to comply with these laws and regulations. However, we cannot predict the impact of unforeseen environmental contingencies or new or changed laws or regulations on our properties.

Seasonality

The lodging segment is seasonal in nature, reflecting higher revenue and operating income during the second and third quarters. This seasonality can be expected to cause fluctuations in our net property operations for the lodging segment. All of our other segments are not seasonal in nature.

-2-


Access to Company Information

We electronically file our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports with the Securities and Exchange Commission (“SEC”). The public may read and copy any of the reports that are filed with the SEC at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at (800)-SEC-0330. The SEC maintains an Internet site at www.sec.gov that contains reports, proxy and information statements and other information regarding issuers that file electronically.

We make available, free of charge, by responding to requests addressed to our customer relations group, the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and all amendments to those reports on our website, www.inland-american.com. These reports are available as soon as reasonably practicable after such material is electronically filed or furnished to the SEC.

Certifications

We have filed with the Securities and Exchange Commission the principal executive officer and principal financial officer certifications required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, which are attached as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K.

Item 1A. Risk Factors

The occurrence of any of the risks discussed below could have a material adverse affect on our business, financial condition, results of operations and ability to pay distributions to our stockholders.

Risks Related to Our Business

Recent disruptions in the financial markets and current economic conditions could adversely affect our ability to refinance or secure additional debt financing at attractive terms and the values of our investments.

The capital and credit markets have been extremely volatile since the fall of 2008. In particular, the real estate debt markets have experienced volatility as a result of certain factors, including the tightening of underwriting standards by lenders and credit rating agencies, therefore making it more costly to refinance our existing debt and to obtain new financing on attractive terms. If overall borrowing costs continue to increase, either by increases in the index rates or by increases in lender spreads, our operations may generate lower returns.

In addition, the disruptions in the financial markets and recent economic conditions have negatively impacted commercial real estate fundamentals, which could have, and in some cases have already had, various negative impacts on the value of our investments, including:

the values of our investments in commercial properties could decrease below the amounts paid for such investments; or

revenues from our properties have decreased, and could continue to decrease, due to lower occupancy and rental rates, which may make it more difficult for us to pay distributions or meet our debt service obligations on debt financing.

There is no assurance that we will be able to continue paying cash distributions or that distributions will increase over time.

We intend to continue paying regular monthly cash distributions to our stockholders. However, there are many factors that can affect the availability and timing of cash distributions to stockholders such as our ability to buy, and earn positive yields on, real estate assets, the yields on securities of other entities in which we invest, our operating expense levels, as well as many other variables. Actual cash available for distributions may vary

-3-


substantially from estimates. There is no assurance that we will be able to continue paying distributions at the current level or that the amount of distributions will increase, or not decrease further, over time. Even if we are able to continue paying distributions, the actual amount and timing of distributions is determined by our board of directors in its discretion and typically depends on the amount of funds available for distribution, which depends on items such as current and projected cash requirements and tax considerations. As a result, our distribution rate and payment frequency may vary from time to time.

Funding distributions from sources other than cash flow from operating activities may negatively impact our ability to sustain or pay distributions and will result in us having less cash available for other uses.

If our cash flow from operating activities is not sufficient to fully fund the payment of distributions, the level of our distributions may not be sustainable and some or all of our distributions will be paid from other sources. For example, from time to time, our business manager has determined, in its sole discretion, to either forgo or defer a portion of the business management fee, which has had the effect of increasing cash flow from operations for the relevant period because we have not had to use that cash to pay any fee or reimbursement which was foregone or deferred during the relevant period. We will, however, need to use cash at some point in the future to pay any fee or reimbursement that is deferred. For the year ended December 31, 2010, we paid a business management fee of $36 million, or approximately 0.32% of our average invested assets on an annual basis, as well as an investment advisory fee of approximately $1.4 million, together which are less than the full 1% fee that the business manager could be paid. There is no assurance that our business manager will forgo or defer any portion of its business management fee in the future. We also may use cash from financing activities, components of which may include borrowings (including borrowings secured by our assets), as well as proceeds from the sales of our properties, to fund distributions. To the extent distributions are paid from financing activities, we will have less money available for other uses, such as cash needed to refinance existing indebtedness.

There is no public market for our shares, and you may not be able to sell your shares, including through our share repurchase program.

There is no public market for our shares and no assurance that one may develop. Our charter does not require our directors to seek stockholder approval to liquidate our assets by a specified date, nor does our charter require our directors to list our shares for trading by a specified date. Further, our amended and restated share repurchase program, which will become effective on April 11, 2011, will permit us to repurchase shares only upon the death of the beneficial owner.

The failure of any bank in which we deposit our funds could reduce the amount of cash we have available to pay distributions and make additional investments.

We have deposited our cash and cash equivalents in several banking institutions in an attempt to minimize exposure to the failure or takeover of any one of these entities. However, the Federal Insurance Deposit Corporation, or “FDIC,” generally only insures limited amounts per depositor per insured bank. At December 31, 2010, we had cash and cash equivalents and restricted cash deposited in interest bearing transaction accounts at certain financial institutions exceeding these federally insured levels. If any of the banking institutions in which we have deposited funds ultimately fails, we may lose our deposits over the federally insured levels. The loss of our deposits could reduce the amount of cash we have available to distribute or invest.

Risks Related to Investments in Real Estate

There are inherent risks with real estate investments.

Investments in real estate assets are subject to varying degrees of risk. For example, an investment in real estate cannot generally be quickly converted to cash, limiting our ability to promptly vary our portfolio in response to changing economic, financial and investment conditions. Investments in real estate assets also are subject to adverse changes in general economic conditions which, for example, reduce the demand for rental space.

-4-


Among the factors that could impact our real estate assets and the value of an investment in us are:

local conditions such as an oversupply of space or reduced demand for real estate assets of the type that we own or seek to acquire, including, with respect to our lodging facilities, quick changes in supply of and demand for rooms that are rented or leased on a day-to-day basis;

inability to collect rent from tenants;

vacancies or inability to rent space on favorable terms;

inflation and other increases in operating costs, including insurance premiums, utilities and real estate taxes;

increases in energy costs or airline fares or terrorist incidents which impact the propensity of people to travel and therefore impact revenues from our lodging facilities, although operating costs cannot be adjusted as quickly;

adverse changes in the federal, state or local laws and regulations applicable to us, including those affecting rents, zoning, prices of goods, fuel and energy consumption, water and environmental restrictions;

the relative illiquidity of real estate investments;

changing market demographics;

an inability to acquire and finance, or refinance, properties on favorable terms, if at all;

acts of God, such as earthquakes, floods or other uninsured losses; and

changes or increases in interest rates and availability of financing.

In addition, periods of economic slowdown or recession, or declining demand for real estate, or the public perception that any of these events may occur, could result in a general decline in rents or increased defaults under existing leases.

Increasing vacancy rates for certain classes of real estate assets resulting from the recent economic downturn and disruption in the financial markets could adversely affect the value of our assets.

The U.S. economy is emerging from a severe recessionary contraction, which resulted in increased vacancy rates for certain classes of commercial property, including office, retail and industrial properties, due to increased tenant delinquencies and defaults under leases, generally lower demand for rentable space, as well as potential oversupply of rentable space. Business failures and downsizings led to reduced demand for office and industrial space and reduced consumer demand for retail products and services, which has led to reduced demand for retail space. In addition, declines in corporate travel budgets and consumer demand due to adverse general economic conditions, such as declines in U.S. GDP, risks affecting or reducing travel patterns, lower consumer confidence or adverse political conditions lowered the revenues and profitability of our hotel properties and therefore the net operating profits of the lessees to whom we lease our hotel properties.

If economic conditions do not recover or result in a further downtown, we may be required to increase concessions, tenant improvement expenditures or reduce rental rates to maintain occupancies beyond those anticipated at the time we acquired the properties, and the value of our real estate assets could decrease below the amounts we paid for them. In addition, revenues from properties could decrease due to lower occupancy rates, reduced rental rates and potential increases in uncollectible rent. Additionally, we will incur expenses, such as for maintenance costs, insurances costs and property taxes, even though a property is vacant. The longer the period of significant vacancies for a property, the greater the potential negative impact on our revenues and results of operations.

-5-


We depend on tenants for the majority of our revenue, and lease terminations or the exercise of any co-tenancy rights could have an adverse effect.

From time to time certain of our tenants have failed to pay their rent, causing us to lose the revenue associated with the relevant lease. If these defaults become significant, we will be forced to use other funds to make payments on the mortgage indebtedness secured by the impacted property to prevent a foreclosure action. If a tenant defaults, we may experience delays in enforcing our rights as a landlord and may incur substantial costs in protecting our investment. We would face increased difficulties with respect to a lease containing co-tenancy provisions where a failure by one tenant gives another tenant the right to abate minimum rent, reduce its share or the amount of its payments of common area operating expenses and property taxes or cancel its lease. In addition, if a tenant at one of our “single-user facilities,” properties designed or built primarily for a particular tenant or a specific type of use, fails to renew its lease or defaults on its lease obligations, we may not be able to readily market a single-user facility to a new tenant without making substantial capital improvements or incurring other significant re-leasing costs.

We may suffer adverse consequences due to the financial difficulties, bankruptcy or insolvency of our tenants.

Recent economic conditions have caused, and may continue to cause, our tenants to experience financial difficulties, including bankruptcy, insolvency or a general downturn in their business. The retail sector in particular has been, and could continue to be, adversely affected by weakness in the national, regional and local economies, the level of consumer spending and consumer confidence, the adverse financial condition of some large retailing companies, the ongoing consolidation in the retail sector, the excess amount of retail space in a number of markets and increasing competition from discount retailers, outlet malls, internet retailers and other online businesses. We cannot provide assurance that any tenant that files for bankruptcy protection will continue to pay us rent. A bankruptcy filing by, or relating to, one of our tenants or a lease guarantor would bar efforts by us to collect pre-bankruptcy debts from that tenant or lease guarantor, or its property, unless we receive an order permitting us to do so from the bankruptcy court. In addition, we cannot evict a tenant solely because of bankruptcy. The bankruptcy of a tenant or lease guarantor could delay our efforts to collect past due balances under the relevant leases, and could ultimately preclude collection of these sums. If a lease is assumed by the tenant in bankruptcy, all pre-bankruptcy balances due under the lease must be paid to us in full. If, however, a lease is rejected by a tenant in bankruptcy, we would have only a general, unsecured claim for damages. An unsecured claim would only be paid to the extent that funds are available and only in the same percentage as is paid to all other holders of general, unsecured claims. Restrictions under the bankruptcy laws further limit the amount of any other claims that we can make if a lease is rejected. As a result, it is likely that we would recover substantially less than the full value of the remaining rent during the term.

We may be unable to secure funds for future tenant improvements.

We may be required to expend substantial funds to improve leasable space either to maintain existing tenants or to attract new tenants. Although we have established reserves for capital improvements, these reserves may not be sufficient, thus requiring us to seek funds from other sources. We cannot assure you that sufficient financing will be available or, if available, will be available on terms acceptable to us, if at all. Moreover, certain reserves required by lenders may be designated for specific uses and may not be available to use for tenant improvements. Additional borrowing for capital improvements will increase our interest expense. Failure to make these improvements could have a material adverse effect on the value of the impacted properties and the revenues generated by those properties.

We may be restricted from re-leasing space.

In the case of leases with retail tenants, the majority of the leases contain provisions giving the particular tenant the exclusive right to sell particular types of merchandise or provide specific types of services within the particular retail center. These provisions may limit the number and types of prospective tenants interested in leasing space in a particular retail property.

-6-


Two of our tenants generated a significant portion of our revenue, and rental payment defaults by these significant tenants could adversely affect our results of operations.

For the year ended December 31, 2010, approximately 9% of our rental revenue was generated by over 400 retail banking properties leased to SunTrust Bank. Also, for the year ended December 31, 2010, approximately 7% of our rental revenue was generated by three properties leased to AT&T, Inc. As a result of the concentration of revenue generated from these properties, if either SunTrust or AT&T were to cease paying rent or fulfilling its other monetary obligations, we could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants.

In addition to these tenants, our retail shopping center properties typically are anchored by large, nationally recognized tenants. At any time, our tenants may experience a downturn in their business that may weaken significantly their financial condition. Further, mergers or consolidations among large retail establishments could result in the closure of existing stores or duplicate or geographically overlapping store locations, which could include stores at our retail properties. Loss of, or a store closure by, an anchor or major tenant could significantly reduce our occupancy level or the rent we receive from our retail properties.

Geographic concentration of our portfolio may make us particularly susceptible to adverse economic developments in the real estate markets of those areas or natural disasters in those areas.

Because our properties are concentrated in certain geographic areas, our operating results are likely to be impacted by economic changes affecting the real estate markets in those areas. As of December 31, 2010, approximately, 4%, 4%, 7% and 13% of our base rental income of our consolidated portfolio, excluding our lodging facilities, was generated by properties located in the Dallas, Minneapolis, Chicago and Houston metropolitan areas, respectively.

Additionally, at December 31, 2010, 34 of our lodging facilities, or approximately 34% of our lodging portfolio, were located in Washington D.C. and the eight eastern seaboard states ranging from Connecticut to Florida, including 11 hotels located in North Carolina. Additionally, 22% of our facilities were located in Texas. Adverse events in these areas, such as recessions, hurricanes or other natural disasters, could cause a loss of revenues from these hotels. Further, several of the hotels are located near the water and are exposed to more severe weather than hotels located inland. Elements such as salt water and humidity can increase or accelerate wear on the hotels’ weatherproofing and mechanical, electrical and other systems, and cause mold issues. As a result, we may incur additional operating costs and expenditures for capital improvements at these hotels. Geographic concentration also exposes us to risks of oversupply and competition in these markets. Significant increases in the supply of certain property types, including hotels, without corresponding increases in demand could have a material adverse effect on our financial condition, results of operations and our ability to pay distributions.

To qualify as a REIT, we must rely on third parties to operate our hotels.

To continue qualifying as a REIT, we may not, among other things, operate any hotel, or directly participate in the decisions affecting the daily operations of any hotel. Thus, we have retained third party managers to operate our hotel properties. We do not have the authority to directly control any particular aspect of the daily operations of any hotel, such as setting room rates. Thus, even if we believe our hotels are being operated in an inefficient or sub-optimal manner, we may not be able to require an immediate change to the method of operation. Our only alternative for changing the operation of our hotels may be to replace the third party manager of one or more hotels in situations where the applicable management agreement permits us to terminate the existing manager. Certain of these agreements may not be terminated without cause, which generally includes fraud, misrepresentation and other illegal acts. Even if we terminate or replace any manager, there is no assurance that we will be able to find another manager or that we will be able to enter into new management agreements favorable to us. Any change of hotel management would cause a disruption in operations.

-7-


Conditions of franchise agreements could adversely affect us.

Our lodging properties are operated under franchises with nationally recognized franchisors including Marriott International, Inc., Hilton Hotels Corporation, Intercontinental Hotels Group PLC, Hyatt Corporation, Wyndham Worldwide Corporation and Choice Hotels International. These agreements generally contain specific standards for, and restrictions and limitations on, the operation and maintenance of a hotel in order to maintain uniformity within the franchisor’s system. These standards are subject to change over time, in some cases at the discretion of the franchisor, and may restrict our ability to make improvements or modifications to a hotel without the consent of the franchisor. Conversely, these standards may require us to make certain improvements or modifications to a hotel, even if we do not believe the capital improvements are necessary or desirable or will result in an acceptable return on our investment. Compliance with these standards could require us to incur significant expenses or capital expenditures.

These agreements also permit the franchisor to terminate the agreement in certain cases such as a failure to pay royalties and fees or perform our other covenants under the franchise agreement, bankruptcy, abandonment of the franchise, commission of a felony, assignment of the franchise without the consent of the franchisor or failure to comply with applicable law or maintain applicable standards in the operation and condition of the relevant hotel. If a franchise license terminates due to our failure to make required improvements or to otherwise comply with its terms, we may be liable to the franchisor for a termination payment. These payments vary. Also, these franchise agreements do not renew automatically.

Actions of our joint venture partners could negatively impact our performance.

As of December 31, 2010, we had entered into joint venture agreements with sixteen entities to fund the investment of office, industrial/distribution, retail, lodging, healthcare and mixed use properties. The carrying value of our investment in these joint ventures, which we do not consolidate for financial reporting purposes, was $573.2 million. For the year ended December 31, 2010, we recognized losses of $18.7 million and impairment of $11.2 million associated with these ventures.

With respect to these investments, we are not in a position to exercise sole decision-making authority regarding the property, partnership, joint venture or other entity. Consequently, our joint venture investments may involve risks not otherwise present with other methods of investment in real estate. For example, our co-member, co-venturer or partner may have economic or business interests or goals which are or which become inconsistent with our business interests or goals or may take action contrary to our instructions or requests or contrary to our policies or objectives. We have experienced these events from time to time with our current venture partners, which in some cases has resulted in litigation with these partners. There can be no assurance that an adverse outcome in any future lawsuit will not have a material effect on our results of operations for any particular period. In addition, any litigation increases our expenses and prevents our officers and directors from focusing their time and effort on other aspects of our business. We also face the risk that our venture partners may become bankrupt, which would mean that we and any other remaining venture partners would generally remain liable for the joint venture’s liabilities, and the risk that that our partners may fail to fund their share of any required capital contributions, which could result in us having to contribute that capital. In addition, our relationships with our venture partners are contractual in nature. These agreements may restrict our ability to sell our interest when we desire or on advantageous terms and, on the other hand, may be terminated or dissolved under the terms of the agreements and, in each event, we may not continue to own or operate the interests or assets underlying the relationship or may need to purchase these interests or assets at an above-market price to continue ownership.

Current credit market disruptions and recent economic trends may increase the likelihood of a commercial developer defaulting on its obligations with respect to our development projects, including projects where we have notes receivable, or becoming bankrupt or insolvent.

We have entered into, and may continue to enter into, projects that are in various stages of pre-development and development. Investing in properties under development, and in lodging facilities, which typically must be renovated or otherwise improved on a regular basis, including renovations and improvements required by

-8-


existing franchise agreements, subjects us to uncertainties such as the ability to achieve desired zoning for development, environmental concerns of governmental entities or community groups, ability to control construction costs or to build in conformity with plans, specifications and timetables. The current economic climate has continued to impact real estate developments as well. The current slow-down in consumer spending has negatively impacted the retail environment in particular, and is causing many retailers to pull back from new leasing and expansion plans. We believe that our retail developments will experience longer lease-up periods and future leasing will be at leasing rates less than originally underwritten.

In addition, recent economic conditions have caused an increase in developer failures. The developers of the projects in which we have invested are exposed to risks not only with respect to our projects, but also other projects in which they are involved. A default by a developer in respect of one of our development project investments, or the bankruptcy, insolvency or other failure of a developer for one of these projects, may require that we determine whether we want to assume the senior loan, fund monies beyond what we are contractually obligated to fund, take over development of the project, find another developer for the project, or sell our interest in the project. Developer failures could give tenants the right to terminate pre-construction leases, delay efforts to complete or sell the development project and could ultimately preclude us from realizing our anticipated returns. These events could cause a decrease in the value of our assets and compel us to seek additional sources of liquidity, which may or may not be available, in order to hold and complete the development project.

Generally, under bankruptcy law and our bankruptcy guarantees with our joint venture development partners, we may seek recourse from the developer-guarantor to complete our development project with a substitute developer partner. However, in the event of a bankruptcy by the developer-guarantor, we cannot provide assurance that the developer or its trustee will satisfy its obligations. The bankruptcy of any developer and the rejection of its development obligations would likely cause us to have to complete the development on our own or find a replacement developer, which could result in delays and increased costs. We cannot provide assurance that we would be able to complete the development on terms as favorable as when we first entered into the project. If we are not able to, or elected not to, proceed with a development opportunity, the development costs ordinarily would be charged against income for the then-current period if we determine our costs are not recoverable.

Sale leaseback transactions may be recharacterized in a manner unfavorable to us.

From time to time we have entered into a sale leaseback transaction where we purchase a property and then lease the property to the seller. These transactions could, however, be characterized as a financing instead of a sale in the case of the seller’s bankruptcy. In this case, we would not be treated as the owner of the property but rather as a creditor with no interest in the property itself. The seller may have the ability in a bankruptcy proceeding to restructure the financing by imposing new terms and conditions. The transaction also may be recharacterized as a joint venture. In this case, we would be treated as a joint venturer with liability, under some circumstances, for debts incurred by the seller relating to the property.

We may be unable to sell assets if or when we decide to do so.

Our ability to sell real estate assets is limited by many factors, such as limitations imposed by the Code on REITs, general economic conditions, the availability of financing to the purchaser, interest rates and the supply and demand for the particular asset type. Specifically, as a result of recent economic conditions, potential purchasers may be unable to obtain financing on acceptable terms, if at all, thereby delaying our ability to sell our real estate investments. In addition, the capitalization rates at which properties may be sold could rise, thereby reducing our potential proceeds from sale. In addition, if we sell properties by providing financing to purchasers, we will bear the risk of default by the purchaser and may incur significant litigation costs in enforcing our rights against the purchaser. We cannot predict whether we will be able to sell any real estate asset on favorable terms and conditions, if at all, or the length of time needed to sell an asset.

-9-


An increase in real estate taxes may decrease our income from properties.

From time to time, the amount we pay for property taxes increases as either property values increase or assessment rates are adjusted. Increases in a property’s value or in the assessment rate result in an increase in the real estate taxes due on that property. If we are unable to pass the increase in taxes through to our tenants, our net operating income for the property decreases.

Uninsured losses or premiums for insurance coverage may adversely affect a stockholder’s returns.

We attempt to adequately insure all of our properties against casualty losses. There are types of losses, generally catastrophic in nature, such as losses due to wars, acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters that are uninsurable or not economically insurable, or may be insured subject to limitations, such as large deductibles or co-payments. Risks associated with potential acts of terrorism could sharply increase the premiums we pay for coverage against property and casualty claims. Additionally, mortgage lenders sometimes require commercial property owners to purchase specific coverage against terrorism as a condition for providing mortgage loans. These policies may not be available at a reasonable cost, if at all, which could inhibit our ability to finance or refinance our properties. In such instances, we may be required to provide other financial support, either through financial assurances or self-insurance, to cover potential losses. If we incur any casualty losses not fully covered by insurance, the value of our assets will be reduced by the amount of the uninsured loss. In addition, other than any reserves we may establish, we have no source of funding to repair or reconstruct any uninsured damaged property, and we cannot provide assurance that any of these sources of funding will be available to us in the future.

Terrorist attacks and other acts of violence or war may affect the markets in which we operate, our operations and our profitability.

We may acquire real estate assets located in areas that are susceptible to attack. These attacks may directly impact the value of our assets through damage, destruction, loss or increased security costs. Although we may obtain terrorism insurance, we may not be able to obtain sufficient coverage to fund any losses we may incur. Risks associated with potential acts of terrorism could sharply increase the premiums we pay for coverage against property and casualty claims. Further, certain losses resulting from these types of events are uninsurable or not insurable at reasonable costs.

More generally, any terrorist attack, other act of violence or war, including armed conflicts, could result in increased volatility in, or damage to, the United States and worldwide financial markets and economy. Any terrorist incident may, for example, deter people from traveling, which could affect the ability of our hotels to generate operating income and therefore our ability to pay distributions. Additionally, increased economic volatility could adversely affect our tenants’ ability to pay rent on their leases or our ability to borrow money or issue capital stock at acceptable prices.

The cost of complying with environmental and other governmental laws and regulations may adversely affect us.

All real property and the operations conducted on real property are subject to federal, state and local laws and regulations (including those of foreign jurisdictions) relating to environmental protection and human health and safety. These laws and regulations generally govern wastewater discharges, air emissions, the operation and removal of underground and above-ground storage tanks, the use, storage, treatment, transportation and disposal of solid and hazardous materials, and the remediation of contamination associated with disposals. We also are required to comply with various local, state and federal fire, health, life-safety and similar regulations. Some of these laws and regulations may impose joint and several liability on tenants or owners for the costs of investigating or remediating contaminated properties. These laws and regulations often impose liability whether or not the owner knew of, or was responsible for, the presence of the hazardous or toxic substances. The cost of

-10-


removing or remediating could be substantial. In addition, the presence of these substances, or the failure to properly remediate these substances, may adversely affect our ability to sell or rent a property or to use the property as collateral for borrowing.

Environmental laws and regulations also may impose restrictions on the manner in which properties may be used or businesses may be operated, and these restrictions may require substantial expenditures by us. Environmental laws and regulations provide for sanctions in the event of noncompliance and may be enforced by governmental agencies or, in certain circumstances, by private parties. Third parties may seek recovery from owners of real properties for personal injury or property damage associated with exposure to released hazardous substances. Compliance with new or more stringent laws or regulations or stricter interpretations of existing laws may require material expenditures by us. For example, various federal, regional and state laws and regulations have been implemented or are under consideration to mitigate the effects of climate change caused by greenhouse gas emissions. Among other things, “green” building codes may seek to reduce emissions through the imposition of standards for design, construction materials, water and energy usage and efficiency, and waste management. We are not aware of any such existing requirements that we believe will have a material impact on our current operations. However, future requirements could increase the costs of maintaining or improving our existing properties or developing new properties.

Our properties may contain or develop harmful mold, which could lead to liability for adverse health effects and costs of remediating the problem.

The presence of mold at any of our properties could require us to undertake a costly program to remediate, contain or remove the mold. Mold growth may occur when moisture accumulates in buildings or on building materials. Some molds may produce airborne toxins or irritants. Concern about indoor exposure to mold has been increasing because exposure to mold may cause a variety of adverse health effects and symptoms, including allergic or other reactions. The presence of mold could expose us to liability from our tenants, their employees and others if property damage or health concerns arise.

We may incur significant costs to comply with the Americans With Disabilities Act.

Investment in real estate assets also may be subject to the Americans With Disabilities Act of 1990, as amended. Under this act, all places of public accommodation are required to comply with federal requirements related to access and use by disabled persons. The act has separate compliance requirements for “public accommodations” and “commercial facilities” that generally require that buildings and services be made accessible and available to people with disabilities. The act’s requirements could require us to remove access barriers and could result in the imposition of injunctive relief, monetary penalties or, in some cases, an award of damages.

A proposed change in U.S. accounting standards for leases could reduce the overall demand to lease our properties.

The existing accounting standards for leases require lessees to classify their leases as either capital or operating leases. Under a capital lease, both the leased asset, which represents the tenant’s right to use the property, and the contractual lease obligation are recorded on the tenant’s balance sheet if one of the following criteria are met: (i) the lease transfers ownership of the property to the lessee by the end of the lease term; (ii) the lease contains a bargain purchase option; (iii) the non-cancellable lease term is more than 75% of the useful life of the asset; or (iv) if the present value of the minimum lease payments equals 90% or more of the leased property’s fair value. If the terms of the lease do not meet these criteria, the lease is considered an operating lease, and no leased asset or contractual lease obligation is recorded by the tenant.

In order to address concerns raised by the SEC regarding the transparency of contractual lease obligations under the existing accounting standards for operating leases, the U.S. Financial Accounting Standards Board (the “FASB”) and the International Accounting Standards Board (the “IASB”) initiated a joint project to develop new

-11-


guidelines to lease accounting. The FASB and IASB (collectively, the “Boards”) issued an Exposure Draft on August 17, 2010 (the “Exposure Draft”), which proposes substantial changes to the current lease accounting standards, primarily by eliminating the concept of operating lease accounting. As a result, a lease asset and obligation will be recorded on the tenant’s balance sheet for all lease arrangements. In addition, the Exposure Draft will impact the method in which contractual lease payments will be recorded. In order to mitigate the effect of the proposed lease accounting, tenants may seek to negotiate certain terms within new lease arrangements or modify terms in existing lease arrangements, such as shorter lease terms or fewer extension options, which would generally have less impact on tenant balance sheets. Also, tenants may reassess their lease-versus-buy strategies. This could result in a greater renewal risk or shorter lease terms, either of which may negatively impact our operations and ability to pay distributions.

The Exposure Draft does not include a proposed effective date; however, the Boards plan to issue a final standard regarding lease accounting in 2011.

Risks Related to Investments in Other Real Estate Assets

Our investments in equity and debt securities have materially impacted, and may in the future materially impact, our results.

We have invested, and may continue to invest, in real estate related securities of both publicly traded and private real estate companies. Real estate related equity securities are always unsecured and subordinated to other obligations of the issuer. Investments in real estate related equity securities are subject to risks of: (1) limited liquidity in the secondary trading market in the case of unlisted or thinly traded securities; (2) substantial market price volatility resulting from changes in prevailing interest rates in the case of traded equity securities; (3) subordination to the liabilities of the entity; (4) the operation of mandatory sinking fund or call/redemption provisions during periods of declining interest rates that could cause the issuer to redeem the securities; and (5) the possibility that earnings of the issuer may be insufficient to meet its debt service and distribution obligations. In addition, investments in real estate related securities will involve special risks relating to the particular issuer of the securities, including the financial condition and business outlook of the issuer. Issuers of real estate related securities generally invest in real estate or real estate related assets and are subject to the inherent risks associated with real estate related investments.

As of December 31, 2010, we had investments valued at $268.7 million in real estate related equity and debt securities. Many of the entities that we have invested in have reduced the dividends paid on their stocks. The stock prices for these entities have declined since our initial purchase, and in certain cases we have sold these investments at a loss. There is no assurance that the stock market in general, and the market for REIT stocks, in particular, will improve in the near future.

Any mortgage loans that we originate or purchase are subject to the risks of delinquency and foreclosure.

We may originate and purchase mortgage loans. These loans are subject to risks of delinquency and foreclosure, and risks of loss. The ability of a borrower to repay a loan secured by an income-producing property depends primarily upon the successful operation of the property rather than upon the existence of independent income or assets of the borrower. If the net operating income of the property is reduced, the borrower’s ability to repay the loan may be impaired. A property’s net operating income can be affected by, among other things:

increased costs, including, with respect to our lodging facilities, added costs imposed by franchisors for improvements or operating changes required, from time to time, under the franchise agreements;

poor property management decisions;

property location and condition;

competition from comparable types of properties;

-12-


changes in specific industry segments;

declines in regional or local real estate values, or occupancy rates; and

increases in interest rates, real estate tax rates and other operating expenses.

We bear the risks of loss of principal to the extent of any deficiency between the value of the collateral and the principal and accrued interest of the mortgage loan. In the event of the bankruptcy of a mortgage loan borrower, the mortgage loan to that borrower will be deemed to be collateralized only to the extent of the value of the underlying collateral at the time of bankruptcy (as determined by the bankruptcy court), and the lien securing the mortgage loan will be subject to the avoidance powers of the bankruptcy trustee or debtor-in-possession to the extent the lien is unenforceable under state law. Foreclosure of a mortgage loan can be an expensive and lengthy process that could have a substantial negative effect on our anticipated return on the foreclosed mortgage loan. We may also be forced to foreclose on certain properties, be unable to sell these properties and be forced to incur substantial expenses to improve operations at the property.

We may make a mortgage loan to affiliates of, or entities sponsored by, our sponsor.

If we have excess working capital, we may, from time to time, and subject to the conditions in our articles, make a mortgage loan to affiliates of, or entities sponsored by, our sponsor. These loan arrangements will not be negotiated at arm’s length and may contain terms and conditions that are not in our best interest and would not otherwise be applicable if we entered into arrangements with a third-party borrower not affiliated with these entities.

Risks Associated with Debt Financing

Borrowings may reduce the funds available for distribution and increase the risk of loss since defaults may cause us to lose the properties securing the loans.

In some instances, we acquire real estate assets by using either existing financing or borrowing new monies. Our articles generally limit the total amount we may borrow to 300% of our net assets. In addition, we may obtain loans secured by some or all of our properties or other assets to fund additional acquisitions or operations including to satisfy the requirement that we distribute at least 90% of our annual “REIT taxable income” (subject to certain adjustments) to our stockholders, or as is otherwise necessary or advisable to assure that we qualify as a REIT for federal income tax purposes. Payments required on any amounts we borrow reduce the funds available for, among other things, distributions to our stockholders because cash otherwise available for distribution is required to pay principal and interest associated with amounts we borrow.

Defaults on loans secured by a property we own may result in us losing the property or properties securing the loan that is in default as a result of foreclosure actions initiated by a lender. For tax purposes, a foreclosure would be treated as a sale of the property for a purchase price equal to the outstanding balance of the debt secured by the property. If the outstanding balance of the debt exceeds our tax basis in the property, we would recognize taxable gain on the foreclosure but would not receive any cash proceeds. We also may fully or partially guarantee any monies that subsidiaries borrow to purchase or operate real estate assets. In these cases, we will be responsible to the lender for repaying the loans if the subsidiary is unable to do so. If any mortgage contains cross-collateralization or cross-default provisions, more than one property may be affected by a default.

Lenders may restrict certain aspects of our operations, which could, among other things, limit our ability to make distributions.

The terms and conditions contained in any of our loan documents may require us to maintain cash reserves, limit the aggregate amount we may borrow on a secured and unsecured basis, require us to satisfy restrictive financial covenants, prevent us from entering into certain business transactions, such as a merger, sale of assets or other business combination, restrict our leasing operations or require us to obtain consent from the lender to complete

-13-


transactions or make investments that are ordinarily approved only by our board of directors. In addition, secured lenders typically restrict our ability to discontinue insurance coverage on a mortgaged property even though we may believe that the insurance premiums paid to insure against certain losses, such as losses due to wars, acts of terrorism, earthquakes, floods, hurricanes, pollution or environmental matters, are greater than the potential risk of loss.

Interest-only indebtedness may increase our risk of default.

We have financed, and may continue to finance, our property acquisitions or any re-financings using interest-only mortgage indebtedness. During the interest only period, the amount of each scheduled payment is less than that of a traditional amortizing mortgage loan. The principal balance of the mortgage loan is not reduced (except in the case of prepayments) because there are no scheduled monthly payments of principal during this period. After the interest-only period, we are required either to make scheduled payments of amortized principal and interest or to make a lump-sum or “balloon” payment at maturity. These required principal or balloon payments increase the amount of our scheduled payments and may increase our risk of default under the related mortgage loan and reduce the funds available for distribution to our stockholders.

Increases in interest rates could increase the amount of our debt payments.

We have borrowed money that bears interest at variable rates. To date, we have effectively converted some of our variable rate debt into fixed rate debt through the use of swap agreements. Increases in interest rates in variable rate debt that has not otherwise been hedged through the use of swap agreements reduce the funds available for other needs, including distribution to our stockholders. In addition, if rising interest rates cause us to need additional capital to repay indebtedness, we may be forced to sell one or more of our properties or investments in real estate at times which may not permit us to realize the return on the investments we would have otherwise realized.

To hedge against interest rate fluctuations, we use derivative financial instruments, which may be costly and ineffective.

From time to time, we use derivative financial instruments to hedge exposures to changes in interest rates on certain loans secured by our assets. Our derivative instruments currently consist of interest rate swap contracts but may, in the future, include, interest rate cap or floor contracts, futures or forward contracts, options or repurchase agreements. Our actual hedging decisions are determined in light of the facts and circumstances existing at the time of the hedge. There is no assurance that our hedging strategy will achieve our objectives. We may be subject to costs, such as transaction fees or breakage costs, if we terminate these arrangements.

To the extent that we use derivative financial instruments to hedge against interest rate fluctuations, we are exposed to credit risk, basis risk and legal enforceability risks. In this context, credit risk is the failure of the counterparty to perform under the terms of the derivative contract. Basis risk occurs when the index upon which the contract is based is more or less variable than the index upon which the hedged asset or liability is based, thereby making the hedge less effective. Finally, legal enforceability risks encompass general contractual risks including the risk that the counterparty will breach the terms of, or fail to perform its obligations under, the derivative contract. A counterparty could fail, shut down, file for bankruptcy or be unable to pay out contracts. The business failure of a hedging counterparty with whom we enter into a hedging transaction will most likely result in a default. Default by a party with whom we enter into a hedging transaction may result in the loss of unrealized profits and force us to cover our resale commitments, if any, at the then current market price. Although generally we will seek to reserve the right to terminate our hedging positions, it may not always be possible to dispose of or close out a hedging position without the consent of the hedging counterparty, and we may not be able to enter into an offsetting contract to cover our risk. We cannot provide assurance that a liquid secondary market will exist for hedging instruments purchased or sold, and we may be required to maintain a position until exercise or expiration, which could result in losses.

-14-


Further, the REIT provisions of the Code may limit our ability to hedge the risks inherent to our operations. We may be unable to manage these risks effectively.

We may be contractually obligated to purchase property even if we are unable to secure financing for the acquisition.

We typically finance a portion of the purchase price for each property that we acquire. However, to ensure that our offers are as competitive as possible, we generally do not enter into contracts to purchase property that include financing contingencies. Thus, we may be contractually obligated to purchase a property even if we are unable to secure financing for the acquisition. In this event, we may choose to close on the property by using cash on hand, which would result in less cash available for our operations and distributions to stockholders. Alternatively, we may choose not to close on the acquisition of the property and default on the purchase contract. If we default on any purchase contract, we could lose our earnest money and become subject to liquidated or other contractual damages and remedies.

Risks Related to Conflicts of Interest

There are conflicts of interest between us and affiliates of our sponsor that may affect our acquisition of properties and financial performance.

Our operation and management may be influenced or affected by conflicts of interest arising out of our relationship with entities sponsored by our sponsor. Specifically, our sponsor has sponsored another REIT, Inland Diversified Real Estate Trust, Inc., which relies on an affiliate of our business manager to serve as its business manager. Inland Diversified invests in the same broad range of asset types as us. As a result, we may be seeking to buy properties and other real estate assets at the same time as Inland Diversified. The resolution of conflicts in favor of Inland Diversified and any other entities sponsored by our sponsor could result in us losing investment opportunities, losing tenants or suffering from delays in locating replacement tenants.

We do not have our own acquisition group.

Except for the persons employed by our student housing subsidiaries, we do not employ directly any persons responsible for identifying and acquiring properties or other real estate assets. Instead, we rely on entities affiliated with our sponsor such as IREA and Inland Institutional Capital Partners Corporation to identify and acquire other real estate assets. Other entities formed and organized by our sponsor likewise utilize these entities to identify and acquire real estate assets, including the type of assets that we seek to acquire. IREA is a wholly owned indirect subsidiary of The Inland Group, Inc. Mr. Parks is a director of The Inland Group and Mr. Parks and Ms. Gujral are both directors of our sponsor and two of the other REITs formed and organized by our sponsor. Under the property acquisition agreement we have entered into with IREA, we have been granted certain rights to acquire all properties, REITs or real estate operating companies IREA identifies, acquires or obtains the right to acquire. This right is subject to prior rights granted by IREA to other REITs formed and organized by our sponsor, which grant these entities rights superior to ours to acquire neighborhood retail facilities, community centers or single-user properties located throughout the United States. The agreement with IREA may result in a property being offered to another entity, even though we may also be interested in, and have the ability to acquire, the subject property.

We do not have arm’s-length agreements with our business manager, property managers or any other affiliates of our sponsor.

None of the agreements and arrangements with our business manager, property managers and other affiliates of our sponsor was negotiated at arm’s length. These agreements may contain terms and conditions that would not otherwise be applicable if we entered into arm’s-length agreements with third parties.

-15-


Our business manager receives fees based upon our invested assets and, in certain cases, the purchase price for these assets, and may recommend that we make investments in an attempt to increase its fees.

Our business manager receives fees based on the aggregate book value, including acquired intangibles, of our invested assets and on the purchase price paid to acquire controlling interests in REITs or other real estate operating companies. The book value of our assets includes amounts borrowed to acquire these assets. Also, we will pay our business manager a fee each time we acquire a REIT or other real estate operating company and an affiliate of our business manager receives fees for managing our portfolio of marketable securities. Our business manager may, therefore: (1) borrow more money than prudent to increase the amount we can invest or (2) retain instead of sell assets. Further, because we will pay our business manager a fee when we acquire a controlling interest in a REIT or other real estate operating company but not a fee interest in real estate, our business manager may focus on, and recommend, acquiring REITs or other real estate operating companies even if fee interests in real estate assets generate better returns.

We pay significant fees to our business manager, property managers and other affiliates of our sponsor.

We pay significant fees to our business manager, property managers and other affiliates of our sponsor for services provided to us. In addition, because employees of our business manager are given broad discretion to determine when to consummate a particular real estate transaction, we rely on these persons to dictate the level of our business activity. Fees paid to our business manager, property managers and other affiliates of our sponsor reduce funds available for distribution. We have also issued stock to our business manager in consideration of acquisition fees earned by the business manager. These issuances have the effect of reducing the percentage of our outstanding shares owned by our stockholders.

Our sponsor may face a conflict of interest in allocating personnel and resources between its affiliates, our business manager and property managers.

We rely on persons employed by our business manager and property managers to manage our day-to-day operations. Some of these individuals, including two of our directors, Ms. Gujral and Mr. Parks, who serve as our president and chairman of the board, respectively, also are employed by our sponsor or its affiliates, and may provide services to one or more other investment programs sponsored by our sponsor. These individuals face competing demands for their time and service and may have conflicts in allocating their time between our business and the business of our sponsor, its affiliates and the other entities formed and organized by our sponsor. These individuals may not be able to devote all of their time and resources to our business even if needed.

We acquire real estate assets from affiliates of our sponsor in transactions in which the price is not the result of arm’s length negotiations.

We have acquired real estate assets from affiliates of our sponsor, and may do so in the future. Although the purchase price we paid for the assets was equal to the price paid for the assets by the affiliate plus any costs incurred by the affiliate in acquiring or financing the property or asset, it is possible that we could have negotiated a better price if we had negotiated directly with the seller.

From time to time, we purchase real estate assets from persons who have prior business relationships with affiliates of our sponsor. Our interests in these transactions may be different from the interests of affiliates in these transactions.

From time to time, we purchase real estate assets from third parties who have existing or previous business relationships with entities affiliated with our sponsor. The officers, directors or employees of our business manager, our property managers, IREA or Inland Institutional Capital Partners Corporation who also perform services for our sponsor or these other affiliates may have a conflict in representing our interests in these transactions on the one hand and the interests of our sponsor and its affiliates in preserving or furthering their respective relationships on the other hand. We may, therefore, end up paying a higher price to acquire the asset or sell the asset for a lower price than we would if these other relationships did not exist.

-16-


Risks Related to Our Corporate Structure

Stockholders’ interest in us will be diluted if we issue additional shares.

Stockholders do not have preemptive rights to any shares issued by us in the future. Our articles authorize us to issue up to 1.5 billion shares of capital stock, of which 1.46 billion shares are designated as common stock and 40 million are designated as preferred stock. Future issuances of common stock, including issuances through the DRP, will reduce the percentage of our shares owned by our current stockholders who do not participate in future stock issuances. Stockholders generally will not be entitled to vote on whether or not we issue additional shares. In addition, depending on the terms and pricing of an additional offering of our shares and the value of our properties, our stockholders may experience dilution in both the book value and fair value of their shares. Further, our board could authorize the issuance of stock with terms and conditions that could subordinate the rights of the holders of our current common stock or have the effect of delaying, deferring or preventing a change in control in us, including an extraordinary transaction (such as a merger, tender offer or sale of all or substantially all of our assets) that might provide a premium price for our stockholders.

Stockholders’ returns may be reduced if we are required to register as an investment company under the Investment Company Act.

We are not registered, and do not intend to register our company or any of our subsidiaries, as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). If we become obligated to register our company or any of our subsidiaries as an investment company, the registered entity would have to comply with a variety of substantive requirements under the Investment Company Act imposing, among other things:

limitations on capital structure;

restrictions on specified investments;

prohibitions on transactions with affiliates; and

compliance with reporting, record keeping, voting, proxy disclosure and other rules and regulations that would significantly change our operations.

We intend to continue conducting our operations, directly and through wholly or majority-owned subsidiaries, so that we and each of our subsidiaries continue to be exempt from registration as an investment company under the Investment Company Act. Under Section 3(a)(1)(A) of the Investment Company Act, a company is not deemed to be an “investment company” if it neither is, nor holds itself out as being, engaged primarily, nor proposes to engage primarily, in the business of investing, reinvesting or trading in securities. Under Section 3(a)(1)(C) of the Investment Company Act, a company is not deemed to be an “investment company” if it neither is engaged, nor proposes to engage, in the business of investing, reinvesting, owning, holding or trading in securities and does not own or propose to acquire “investment securities” having a value exceeding 40% of the value of its total assets on an unconsolidated basis, which we refer to as the “40% test.”

We believe that we and most, if not all, of our wholly and majority-owned subsidiaries are not considered investment companies under either Section 3(a)(1)(A) or Section 3(a)(1)(C) of the Investment Company Act. In the event that the company or any of its wholly or majority-owned subsidiaries would ever inadvertently fall within one of the definitions of “investment company,” we intend to rely on the exception provided by Section 3(c)(5)(C) of the Investment Company Act.

Under Section 3(c)(5)(C), the SEC staff generally requires us to maintain at least 55% of our assets directly in qualifying assets to qualify for this exception. Mortgage-backed securities may or may not constitute qualifying assets, depending on the characteristics of the mortgage-backed securities, including the rights that we have with respect to the underlying loans. Our ownership of mortgage-backed securities, therefore, is limited by provisions of the Investment Company Act and SEC staff interpretations.

-17-


The method we use to classify our assets for purposes of the Investment Company Act is based in large measure upon no-action positions taken by the SEC staff in the past. These no-action positions were issued in accordance with factual situations that may be substantially different from the factual situations we may face, and a number of these no-action positions were issued more than ten years ago. No assurance can be given that the SEC staff will concur with our classification of our assets. In addition, the SEC staff may, in the future, issue further guidance that may require us to re-classify our assets for purposes of qualifying for exemption from regulation under the Investment Company Act. If we are required to re-classify our assets, we may no longer be in compliance with the exclusion from the definition of an “investment company” provided by Section 3(c)(5)(C) of the Investment Company Act.

A change in the value of any of our assets could cause us to fall within the definition of “investment company” and negatively affect our ability to maintain our exemption from regulation under the Investment Company Act. To avoid being required to register our company or any of our subsidiaries as an investment company under the Investment Company Act, we may be unable to sell assets we would otherwise want to sell and may need to sell assets we would otherwise wish to retain. In addition, we may have to acquire additional income- or loss-generating assets that we might not otherwise have acquired or may have to forgo opportunities to acquire interests in companies that we would otherwise want to acquire and would be important to our investment strategy.

If we were required to register the company as an investment company but failed to do so, we would be prohibited from engaging in our business, and criminal and civil actions could be brought against us. In addition, our contracts would be unenforceable unless a court required enforcement, and a court could appoint a receiver to take control of us and liquidate our business.

Maryland law and our organizational documents limit a stockholder’s right to bring claims against our officers and directors.

Subject to the limitations set forth in our articles, a director will not have any liability for monetary damages under Maryland law so long as he or she performs his or her duties in good faith, in a manner he or she reasonably believes to be in our best interest, and with the care that an ordinary prudent person in a like position would use under similar circumstances. In addition, our articles, in the case of our directors, officers, employees and agents, and the business management agreement and the property management agreements, with our business manager and property managers, respectively, require us to indemnify these persons for actions taken by them in good faith and without negligence or misconduct, or, in the case of our independent directors, actions taken in good faith without gross negligence or willful misconduct. Moreover, we may enter into separate indemnification agreements with each of our directors and some of our executive officers. As a result, we and our stockholders may have more limited rights against these persons than might otherwise exist under common law. In addition, we may be obligated to fund the defense costs incurred by these persons in some cases.

Our board of directors may, in the future, adopt certain measures under Maryland law without stockholder approval that may have the effect of making it less likely that stockholders would receive a “control premium” for their shares.

Corporations organized under Maryland law are permitted to protect themselves from unsolicited proposals or offers to acquire the company. Although we are not subject to these provisions, our stockholders could approve an amendment to our articles eliminating this restriction. If we do become subject to these provisions, our board of directors would have the power under Maryland law to, among other things, amend our articles without stockholder approval to:

stagger our board of directors into three classes;

require a two-thirds vote of stockholders to remove directors;

-18-


empower only remaining directors to fill any vacancies on the board;

provide that only the board can fix the size of the board;

provide that all vacancies on the board, regardless of how the vacancy was created, may be filled only by the affirmative vote of a majority of the remaining directors in office; and

require that special stockholders meetings be called only by holders of a majority of the voting shares entitled to be cast at the meeting.

These provisions may discourage an extraordinary transaction, such as a merger, tender offer or sale of all or substantially all of our assets, all of which might provide a premium price for a stockholder’s shares.

Further, under the Maryland Business Combination Act, we may not engage in any merger or other business combination with an “interested stockholder” or any affiliate of that interested stockholder for a period of five years after the most recent purchase of stock by the interested stockholder. After the five-year period ends, any merger or other business combination with the interested stockholder must be recommended by our board of directors and approved by the affirmative vote of at least:

80% of all votes entitled to be cast by holders of outstanding shares of our voting stock; and

two-thirds of all of the votes entitled to be cast by holders of outstanding shares of our voting stock other than those shares owned or held by the interested stockholder unless, among other things, our stockholders receive a minimum payment for their common stock equal to the highest price paid by the interested stockholder for its common stock.

Our articles exempt any business combination involving us and The Inland Group or any affiliate of The Inland Group, including our business manager and property managers, from the provisions of this law.

Our articles place limits on the amount of common stock that any person may own without the prior approval of our board of directors.

To qualify as a REIT, no more than 50% of the outstanding shares of our common stock may be beneficially owned, directly or indirectly, by five or fewer individuals at any time during the last half of each taxable year. Our articles prohibit any persons or groups from owning more than 9.8% of our common stock without the prior approval of our board of directors. These provisions may have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction such as a merger, tender offer or sale of all or substantially all of our assets that might involve a premium price for holders of our common stock. Further, any person or group attempting to purchase shares exceeding these limits could be compelled to sell the additional shares and, as a result, to forfeit the benefits of owning the additional shares.

Our articles permit our board of directors to issue preferred stock on terms that may subordinate the rights of the holders of our current common stock or discourage a third party from acquiring us.

Our board of directors is permitted, subject to certain restrictions set forth in our articles, to issue up to forty million shares of preferred stock without stockholder approval. Further, subject to certain restrictions set forth in our articles, our board may classify or reclassify any unissued preferred stock and establish the preferences, conversions or other rights, voting powers, restrictions, limitations as to dividends and other distributions, qualifications, and terms or conditions of redemption of any preferred stock. Thus, our board of directors could authorize us to issue shares of preferred stock with terms and conditions that could subordinate the rights of the holders of our common stock or have the effect of delaying, deferring or preventing a change in control of us, including an extraordinary transaction such as a merger, tender offer or sale of all or substantially all of our assets, that might provide a premium price for holders of our common stock.

-19-


Maryland law limits, in some cases, the ability of a third party to vote shares acquired in a “control share acquisition.”

Under the Maryland Control Share Acquisition Act, persons or entities owning “control shares” of a Maryland corporation acquired in a “control share acquisition” have no voting rights with respect to those shares except to the extent approved by a vote of two-thirds of the corporation’s disinterested stockholders. Shares of stock owned by the acquirer or by officers or directors who are employees of the corporation, are not considered disinterested for these purposes. “Control shares” are shares of stock that, taken together with all other shares of stock the acquirer previously acquired, would entitle the acquirer to exercise voting power in electing directors within one of the following ranges of voting power:

one-tenth or more but less than one-third of all voting power;

one-third or more but less than a majority of all voting power; or

a majority or more of all voting power.

Control shares do not include shares of stock the acquiring person is entitled to vote as a result of having previously obtained stockholder approval. A “control share acquisition” means the acquisition of control shares, subject to certain exceptions. The Control Share Acquisition Act does not apply to (1) shares acquired in a merger, consolidation or share exchange if the corporation is a party to the transaction or (2) acquisitions approved or exempted by our articles or bylaws. Our articles exempt transactions between us and The Inland Group and its affiliates, including our business manager and property managers, from the limits imposed by the Control Share Acquisition Act. This statute could have the effect of discouraging offers from third parties to acquire us and increase the difficulty of successfully completing this type of offer by anyone other than The Inland Group and its affiliates.

Federal Income Tax Risks

If we fail to qualify as a REIT, our operations and distributions to stockholders will be adversely affected.

Our qualification as a REIT depends on our ability to meet requirements regarding our organization and ownership, distributions of our income, the nature and diversification of our income and assets as well as other tests imposed by the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”). We cannot assure you that our actual operations for any one taxable year will satisfy these requirements. Further, new legislation, regulations, administrative interpretations or court decisions could significantly change the laws, rules and regulations impacting our ability to qualify as a REIT or the federal income tax consequences of qualification. If we were to fail to qualify as a REIT, without the benefit of certain relief provisions, in any taxable year:

we would not be allowed to deduct distributions paid to stockholders when computing our taxable income;

we would be subject to federal income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;

we would be disqualified from being taxed as a REIT for the four taxable years following the year during which we failed to qualify, unless entitled to relief under certain statutory provisions;

we would have less cash to pay distributions to stockholders; and

we may be required to borrow additional funds or sell some of our assets in order to pay corporate tax obligations we may incur as a result of being disqualified.

In addition, if we were to fail to qualify as a REIT, we would not be required to pay distributions to stockholders, and all distributions to stockholders that we did pay would be subject to tax as regular corporate dividends to the extent of our current and accumulated earnings and profits. This means that, under current law, which is subject to change, our U.S. stockholders who are taxed as individuals would be taxed on our dividends at long-term

-20-


capital gains rates through 2012 and that our corporate stockholders generally would be entitled to the dividends received deduction with respect to such dividends, subject, in each case, to applicable limitations under the Internal Revenue Code.

To maintain REIT status, we may be forced to borrow funds during unfavorable market conditions to make distributions to our stockholders, which could increase our operating costs and decrease the value of an investment in our company.

To qualify as a REIT, we must distribute 90% of our REIT taxable income (which is determined without regard to the dividends-paid deduction or net capital gain) to our stockholders each year. At times, we may not have sufficient funds to satisfy these distribution requirements and may need to borrow funds to make these distributions and maintain our REIT status and avoid the payment of income and excise taxes. These borrowing needs could result from (1) differences in timing between the actual receipt of cash and inclusion of income for federal income tax purposes; (2) the effect of non-deductible capital expenditures; (3) the creation of reserves; or (4) required debt amortization payments. We may need to borrow funds at times when market conditions are unfavorable. Further, if we are unable to borrow funds when needed for this purpose, we would have to fund alternative sources of funding or risk losing our status as a REIT.

Certain of our business activities are potentially subject to the prohibited transaction tax, which could reduce the return on an investment in our company.

Our ability to dispose of property during the first two years following acquisition is restricted to a substantial extent as a result of our REIT status. Under applicable provisions of the Internal Revenue Code regarding prohibited transactions by REITs, we will be subject to a 100% tax on any gain realized on the sale or other disposition of any property (other than foreclosure property) we own, directly or through any subsidiary entity, excluding our taxable REIT subsidiaries, that is deemed to be inventory or property held primarily for sale to customers in the ordinary course of trade or business. Determining whether property is inventory or otherwise held primarily for sale to customers in the ordinary course of a trade or business depends on the particular facts and circumstances surrounding each property. We cannot provide assurance that any particular property we own, directly or through any subsidiary entity, excluding our taxable REIT subsidiaries, will not be treated as inventory or property held primarily for sale to customers in the ordinary course of a trade or business.

Certain fees paid to us may affect our REIT status.

Income received in the nature of rental subsidies or rent guarantees, in some cases, may not qualify as rental income from real estate and could be characterized by the Internal Revenue Service as non-qualifying income for purposes of satisfying the 75% and 95% gross income tests required for REIT qualification. If the aggregate of non-qualifying income under the 95% gross income test in any taxable year ever exceeded 5% of our gross revenues for the taxable year or non-qualifying income under the 75% gross income test in any taxable year ever exceeded 25% of our gross revenues for the taxable year, we could lose our REIT status for that taxable year and the four taxable years following the year of losing our REIT status.

Complying with the REIT requirements may force us to liquidate otherwise attractive investments.

To maintain qualification as a REIT, we must ensure that at the end of each calendar quarter, at least 75% of the value of our assets consists of cash, cash items, government securities and qualified REIT real estate assets, including shares of stock in other REITs, certain mortgage loans and mortgage backed securities. The remainder of our investment in securities (other than governmental securities, qualified real estate assets and taxable REIT subsidiaries) generally cannot include more than 10% of the outstanding voting securities of any one issuer or more than 10% of the total value of the outstanding securities of any one issuer. In addition, in general, no more than 5% of the value of our assets (other than government securities, qualified real estate assets and taxable REIT subsidiaries) can consist of the securities of any one issuer, and no more than 25% of the value of our total securities can be represented by securities of one or more taxable REIT subsidiaries. If we fail to comply with

-21-


these requirements at the end of any calendar quarter, we must correct the failure within thirty days after the end of the calendar quarter to avoid losing our REIT status and suffering adverse tax consequences. As a result, we may be required to liquidate otherwise attractive investments, which, in the case of foreign stockholders, may impose a withholding tax obligation on us.

If our leases are not respected as true leases for federal income tax purposes, each of Inland American and its subsidiary REITs would fail to qualify as a REIT.

To qualify as a REIT, Inland American must satisfy two gross income tests, pursuant to which specified percentages of our gross income must be passive income such as rent. For the rent paid pursuant to the hotel leases with our TRS subsidiaries, Inland American and each of our subsidiary REITs’ gross income, to qualify for purposes of the gross income tests, the leases must be respected as true leases for federal income tax purposes and must not be treated as service contracts, joint ventures or some other type of arrangement. We believe that the leases will be respected as true leases for federal income tax purposes. There can be no assurance, however, that the IRS will agree with this characterization. If the leases were not respected as true leases for federal income tax purposes, neither Inland American nor any of our subsidiary REITs would be able to satisfy either of the two gross income tests applicable to REITs and each would likely lose its REIT status.

The “taxable mortgage pool” rules may increase the taxes that we or our stockholders incur and may limit the manner in which we conduct securitizations.

We may make investments in entities that own or are deemed to be taxable mortgage pools. Similarly, if we securitize mortgages, certain of our securitizations could be considered to result in the creation of taxable mortgage pools for federal income tax purposes. As a REIT, provided that we own 100% of the equity interests in a taxable mortgage pool, we generally would not be adversely affected by the characterization of the securitization as a taxable mortgage pool. Certain categories of stockholders, however, such as foreign stockholders eligible for treaty or other benefits, stockholders with net operating losses, and certain tax-exempt stockholders that are subject to unrelated business income tax, could be subject to increased taxes on a portion of their dividend income from us that is attributable to the taxable mortgage pool, which, in the case of foreign stockholders, may be imposed as a withholding tax obligation on us. In addition, to the extent that our stock is owned by tax-exempt “disqualified organizations,” such as certain government-related entities and charitable remainder trusts that are not subject to tax on unrelated business income, we will incur a corporate-level tax on a portion of our income from the taxable mortgage pool. In that case, we are authorized to reduce and intend to reduce the amount of our distributions to any disqualified organization whose stock ownership gave rise to the tax. Moreover, we would be precluded from selling equity interests in these securitizations to outside investors, or selling any debt securities issued in connection with these securitizations that might be considered to be equity interests for federal income tax purposes. These limitations may prevent us from using certain techniques to maximize our returns from securitization transactions.

Stockholders may have tax liability on distributions that they elect to reinvest in our common stock.

Stockholders that participate in our distribution reinvestment plan will be deemed to have received, and for income tax purposes will be taxed on, the fair market value of the share of our common stock that they receive in lieu of cash distributions. As a result, unless the stockholder is a tax-exempt entity, he or she will have to use funds from other sources to pay his or her tax liability.

In certain circumstances, we may be subject to federal, state and local income taxes as a REIT, which would reduce our cash available to pay distributions.

Even if we qualify and maintain our status as a REIT, we may become subject to federal, state and local income taxes. For example:

We will be subject to tax on any undistributed income. We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year plus amounts

-22-


retained for which federal income tax was paid are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.

If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.

If we sell a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transaction” tax.

We will be subject to a 100% penalty tax on certain amounts if the economic arrangements of our tenants, our taxable REIT subsidiaries and us are not comparable to similar arrangements among unrelated parties.

Certain equity participation in mortgage loans may result in taxable income and gains from these properties, which could adversely impact our REIT status.

If we participate under a mortgage loan in any appreciation of the properties securing the mortgage loan or its cash flow and the Internal Revenue Service characterizes this participation as “equity,” we might have to recognize income, gains and other items from the property. This could affect our ability to maintain our status as a REIT.

Complying with REIT requirements may limit our ability to hedge effectively.

The REIT provisions of the Internal Revenue Code may limit our ability to hedge the risks inherent to our operations. Under current law, any income that we generate from derivatives or other transactions intended to hedge our interest rate risk generally will not constitute gross income for purposes of the 75% and 95% income requirements applicable to REITs. In addition, any income from other hedging transactions would generally not constitute gross income for purposes of both the 75% and 95% income tests. However, we may have to limit the use of hedging techniques that might otherwise be advantageous, which could result in greater risks associated with interest rate or other changes than we would otherwise incur.

Legislative or regulatory action could adversely affect investors.

Changes to the tax laws are likely to occur, and these changes may adversely affect the taxation of a stockholder. Any such changes could have an adverse effect on an investment in our shares or on the market value or the resale potential of our assets. You are urged to consult with your own tax advisor with respect to the status of legislative, regulatory or administrative developments and proposals and their potential effect on an investment in our shares.

The maximum tax rate on qualified dividends paid by corporations to individuals is 15% through 2012. REIT dividends, however, generally do not constitute qualified dividends and consequently are not eligible for favorable capital gains tax rates. Therefore, our stockholders will pay federal income tax on our dividends (other than capital gains dividends, dividends designated as qualified dividends (generally, qualified dividend income received by us from a taxable REIT subsidiary or other corporate investment or previously taxable to us in a prior year as undistributed income) or distributions which represent a return of capital or in excess of tax basis for tax purposes) at the applicable “ordinary income” rate, the maximum of which is 35% through 2012. However, as a REIT, we generally would not be subject to federal or state corporate income taxes on that portion of our ordinary income or capital gain that we distribute currently to our stockholders, and we thus expect to avoid the “double taxation” to which other corporations are typically subject.

Future legislation might result in a REIT having fewer tax advantages, and it could become more advantageous for a company that invests in real estate to elect to be taxed, for federal income tax purposes, as a corporation. As

-23-


a result, our charter provides our board of directors with the power, under certain circumstances, to revoke or otherwise terminate our REIT election and cause us to be taxed as a corporation, without the vote of our stockholders. Our board of directors has fiduciary duties to us and our stockholders and could only cause changes in our tax treatment if it determines in good faith that such changes are in the best interest of our stockholders.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

General

We own interests in retail, office, industrial, multi-family and lodging properties. As of December 31, 2010, we, directly or indirectly, including through joint ventures in which we have a controlling interest, owned an interest in 881 properties, excluding our lodging and development properties, located in 35 states and the District of Columbia. In addition, we, through our wholly-owned subsidiaries, Inland American Winston Hotels, Inc., Inland American Orchard Hotels, Inc., Inland American Urban Hotels, Inc., and Inland American Lodging Corporation, own 99 lodging properties in 25 states and the District of Columbia.

The following table sets forth information regarding the 10 individual tenants comprising the greatest 2010 annualized base rent based on the properties owned as of December 31, 2010 excluding our lodging and development properties. (Dollar amounts stated in thousands, except for revenue per available room and average daily rate).

Tenant Name

Type Annualized
Base
Rental
Income ($)
% of Total
Portfolio
Annualized
Income
Square
Footage
% of
Total
Portfolio
Square
Footage

SunTrust Bank

Retail/Office 54,589 8.59 % 2,269,901 4.06 %

AT&T, Inc.

Office 45,525 7.16 % 3,545,004 6.35 %

Citizens Banks

Retail 20,326 3.20 % 986,378 1.77 %

Sanofi-Aventis

Office 16,073 2.53 % 736,572 1.32 %

United Healthcare Services

Office 15,920 2.51 % 1,210,670 2.17 %

C&S Wholesalers

Industrial/Distribution 14,886 2.34 % 3,031,295 5.43 %

Atlas Cold Storage

Industrial/Distribution 12,974 2.04 % 1,896,815 3.40 %

Stop N Shop

Retail 10,195 1.60 % 601,652 1.08 %

Cornell Corrections

Industrial/Distribution 10,024 1.58 % 301,029 0.54 %

Lockheed Martin Corporation

Office 9,854 1.55 % 342,516 0.61 %

The following tables set forth certain summary information about the character of the properties that we owned at December 31, 2010. Certain of the Company’s properties are encumbered by mortgages, totaling $5,462,124, and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation. (Dollar amounts stated in thousands, except for revenue per available room, average daily rate and average rent per square foot).

Retail Segment

Our retail segment consists of 735 properties. Our retail segment is centered on multi-tenant properties with fewer than 120,000 square feet of total space, located in stable communities, primarily in the southwest and southeast regions of the country. Our retail tenants are largely necessity-based retailers such as grocery, pharmacy, moderate-fashion shoes and clothing, and services such as banking and are located in the following types of retail centers:

The majority of our single tenant retail properties are bank branches operated by SunTrust Bank or Citizens Bank. The bank branches typically offer a wide range of face-to-face or automated banking services to its customers. Typically, these tenants pay rents with contractual increases over time and bear virtually all expenses associated with operating the facility.

-24-


Community or neighborhood centers are generally unenclosed and designed for tenants that offer a larger array of apparel and other soft goods. Typically, these centers contain anchor stores and other national retail tenants. Our neighborhood shopping centers are generally straight-line strip center with a grocery store anchor, a drugstore, and other small retailers. Tenants of these centers typically offer necessity-based products.

Power centers consist of several freestanding or unconnected anchors, such as department stores, off-price stores, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited.

Retail Properties

Number of
Properties
Total Gross
Leasable
Area
% of
Financial
Occupancy
as of
December 31,
2010
Total # of
Financially
Active Leases
as of
December 31,
2010
Sum of
Annualized
Rent ($)
Average
of Rent
PSF ($)

Single Tenant

598 3,948,210 99 % 598 86,297,139 22.14

Community & Neighborhood Center

88 7,793,466 90 % 1,226 97,774,956 13.90

Power Center

49 9,907,845 93 % 965 119,069,632 12.97
735 21,649,521 93 % 2,789 303,141,727 15.07

Lodging Segment

Lodging facilities have characteristics different from those found in office, retail, industrial, and multi-family properties (also known as “traditional asset classes”). Revenue, operating expenses, and net income are directly tied to the daily hotel sales operation whereas other traditional asset classes generate revenue from medium to long-term lease contracts. In this way, net operating income is somewhat more predictable among the properties in the other traditional asset classes, though we believe that opportunities to increase revenue are, in many cases, limited because of the duration of the existing lease contracts. We believe lodging facilities have the benefit of capturing increased revenue opportunities on a daily or weekly basis but are also subject to immediate decreases in revenue as a result of declines in daily rental rates and/or daily occupancy when demand falls off quickly. Due to seasonality, we expect our revenues to be greater during the second and third quarters with lower revenues in the first and fourth quarters.

Two practices are common in the lodging industry: 1) association with national franchise organizations and 2) professional management by specialized third-party hotel managers. Our portfolio consists of assets aligned with what we believe are the top franchise enterprises in the lodging industry: Marriott, Hilton, Intercontinental, Hyatt, Wyndham, and Choice Hotels. By doing so, we believe our lodging operations benefit from enhanced advertising, marketing, and sales programs through a franchise arrangement while the franchisee (in this case us) pays only a fraction of the overall cost for these programs. We believe effective TV, radio, print, on-line, and other forms of advertisement are necessary to draw customers to our lodging facilities creating higher occupancy and rental rates, and increased revenue. Additionally, by using the franchise system we are also able to benefit from the frequent traveler rewards programs or “point awards” systems which we believe further bolsters occupancy and overall daily rental rates.

Lodging Properties

Number
of
Properties
Number of
Rooms
Average
Occupancy for
the Year
ended
December 31,
2010
Average Revenue
Per Available
Room for the
Year ended
December 31,
2010 ($)
Average Daily
Rate for the
Year 2010 ($)

Marriot

53 7,933 68 % 77 113

Hilton

38 5,759 71 % 82 115

Other

8 1,688 67 % 72 108
99 15,380 69 % 78 113

-25-


Office Segment

Our investments in office properties largely represent assets leased and occupied to either a diverse group of tenants or to single tenants that fully occupy the space leased. Examples of our multi-tenant properties include the IDS Center located in the central business district of Minneapolis, and Dulles Executive Plaza and Worldgate Plaza, both located in metropolitan Washington D.C. catering to high-technology companies and federal government contractors. Examples of our single tenant properties include three buildings leased and occupied by AT&T and located in three distinct US office markets—Chicago, St. Louis, and Cleveland. In addition, our single tenant office portfolio includes bank branch properties leased on a net basis to SunTrust, with the leased locations located in the east and southeast regions of the country.

Office Properties

Number
of
Properties
Total Gross
Leasable Area
% of Financial
Occupancy as of
December 31,
2010
Total # of
Financially
Active Leases as
of December 31,
2010
Sum of
Annualized
Rent ($)
Average
of Rent
PSF ($)

Single-Tenant

34 7,732,456 97 % 34 103,536,391 13.86

Multi-Tenant

13 2,880,023 85 % 242 50,196,873 20.59
47 10,612,479 93 % 276 153,733,264 15.52

Industrial Segment

Our industrial segment is comprised of four types of properties: Charter Schools, Correctional Facilities, Distribution Centers and Specialty Distribution Centers. Our distribution centers are warehouses or other specialized buildings which stock products to be distributed to retailers, wholesalers or directly to consumers. These properties are located in what we believe are active and sought-after industrial markets, including the Memphis, Tennessee Airport market and the O’Hare Airport market of Chicago, Illinois, commonly one of the largest industrial markets in the world. The specialty distribution centers consist of refrigeration or air

conditioned buildings in various locations across the country. The charter schools and correctional facilities consist of nine properties under long-term triple net leases.

Industrial Properties

Number
of
Properties
Total Gross
Leasable Area
% of Financial
Occupancy as of
December 31,
2010
Total # of
Financially
Active Leases as
of December 31,
2010
Sum of
Annualized
Rent ($)
Average
of Rent
PSF ($)

Distribution Center

52 13,304,881 94 % 59 55,120,140 4.42

Specialty Distribution Center

11 1,896,815 100 % 11 12,974,321 6.84

Charter Schools

7 300,301 100 % 7 6,423,512 21.39

Correctional Facility

2 457,345 100 % 2 12,131,102 26.53
72 15,959,342 95 % 79 86,649,075 5.73

Multi-Family Segment

The multi-family portfolio consists of conventional apartments and student housing. Our conventional apartment properties are upscale with resident amenities such as business centers, fitness centers, swimming pools, landscaped grounds and clubhouse facilities. The apartment homes are typically three-story walk-up buildings offering one, two and three bedroom apartments and are leased on per unit basis. Our student-housing portfolio consists of residential and mixed-use communities close to university campuses and in urban infill locations. Student-housing facilities are leased on a per bed basis rather than per unit. These eight properties were constructed between mid-2007 and 2010.

Multi-family Properties

Number
of
Properties
Total Gross
Leasable Area
% of Financial
Occupancy as of
December 31,
2010
Total #
of Units/
Beds
Occupied
Rent
per
Unit/
Bed ($)

Conventional

19 5,982,271 91 % 5,754 919.21

Student-Housing

8 1,650,643 87 % 3,055 775.88
27 7,632,914 90 % 8,809 869.50

-26-


Item 3. Legal Proceedings

Contemporaneous with the Company’s merger with Winston Hotels, Inc., its wholly-owned subsidiary, Inland American Winston Hotels, Inc., referred to herein as “Inland American Winston,” WINN Limited Partnership, or “WINN,” and Crockett Capital Corporation, or “Crockett,” memorialized in a development memorandum their intentions to subsequently negotiate and enter into a series of contracts to develop certain hotel properties, including without limitation a Westin Hotel in Durham, North Carolina, a Hampton Inn & Suites/Aloft Hotel in Raleigh, North Carolina, an Aloft Hotel in Chapel Hill, North Carolina and an Aloft Hotel in Cary, North Carolina (collectively referred to herein as the “development hotels”).

On March 6, 2008, Crockett filed an amended complaint in the General Court of Justice of the State of North Carolina against Inland American Winston and WINN. The amended complaint alleges that the development memorandum reflecting the parties’ intentions regarding the development hotels was instead an agreement that legally bound the parties. The amended complaint further claims that Inland American Winston and WINN breached the terms of the alleged agreement by failing to take certain actions to develop the Cary, North Carolina hotel and by refusing to convey their rights in the three other development hotels to Crockett. The amended complaint seeks, among other things, monetary damages in an amount not less than $4.8 million with respect to the Cary, North Carolina property. With respect to the remaining three development hotels, the amended complaint seeks specific performance in the form of an order directing Inland American Winston and WINN to transfer their rights in the hotels to Crockett or, alternatively, monetary damages in an amount not less than $20.1 million. Inland American Winston and WINN deny these claims and, on March 26, 2008, filed a motion to dismiss the amended complaint. On March 13, 2009, the court denied the motion to dismiss. Inland American Winston and WINN have filed answers and affirmative defenses to the amended complaint as well as counter claims against Crockett. Contemporaneously with the close of fact discovery, Crockett sought leave to amend its complaint to add another cause of action and to seek treble damages and attorneys’ fees, which was granted. Expert discovery has been completed. Based upon an expert report recently received from Crockett, it was originally believed that Crockett’s maximum claim, without the inclusion of treble damages or attorneys fees, was approximately $16.8 million. On February 28, 2011, the Court ruled on cross motions for summary judgment, which were filed by the parties. The result of the ruling on the cross motions is that certain claims against WINN by Crockett were dismissed, including the treble damages claim and claims relating to two of the hotel properties at issue. Most of the WINN’s counter-claims against Crockett were also dismissed as a result of the ruling. Based upon the expert report referenced above, it is now believed that the maximum claim against WINN is approximately $7.0 million exclusive of any claimed interest. WINN believes a trial on these remaining claims will likely take place by the end of 2011. The outcome of this lawsuit cannot be predicted with any certainty and management is currently unable to estimate an amount or range of potential loss that could result if an unfavorable outcome occurs.

While management does not believe that an adverse outcome in the above lawsuit would have a material adverse effect on our financial condition, there can be no assurance that an adverse outcome would not have a material effect on the results of operations for any particular period.

We have also filed a number of eviction actions against tenants and are involved in a number of tenant bankruptcies. The tenants in some of the eviction cases may file counterclaims against us in an attempt to gain leverage against us in connection with the eviction. In our opinion, none of these counterclaims is likely to result in any material losses.

Item 4. Reserved.

-27-


PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information

While there is no public trading market for the common stock, we established an estimated value per share of our common stock equal to $8.03 as of September 21, 2010. We intend on estimating our value per share on an annual basis.

We estimated the per share value of our common stock to assist those broker-dealers that sold our common stock in our initial and follow-on “best efforts” offerings to comply with the rules published by the Financial Industry Regulatory Authority (“FINRA”) and to assist fiduciaries of retirement plans subject to annual reporting requirements of the Employee Retirement Income Security Act of 1974, as amended (“ERISA”), in the preparation of their reports. Specifically, FINRA requires registered broker-dealers to disclose in a customer’s account statement an estimated value for a REIT’s securities if the annual report of that REIT discloses a per share estimated value. The FINRA rules prohibit broker-dealers from using a per share estimated value developed from data that is more than eighteen months old, which in effect prohibits the broker-dealers from using a per share offering price from an issuer’s last “best efforts” offering for more than eighteen months after the termination of that offering. Our last “best efforts” offering was terminated on April 6, 2009.

The FINRA rules provide no guidance regarding the methodology a REIT must use to determine its estimated value per share. As with any valuation methodology, our methodology is based upon a number of estimates and assumptions that may prove later to be inaccurate or incomplete. Further, different parties using different assumptions and estimates could derive a different estimated value per share, which could be significantly different from our estimated value per share. The estimated per share value established by us represents neither the fair value according to U.S. generally accepted accounting principles (or “GAAP”) of our assets less liabilities, nor the amount our shares would trade at on a national securities exchange or the amount a stockholder would obtain if he or she tried to sell his or her shares or if we liquidated our assets.

Share Repurchase Program

We adopted a share repurchase program, effective August 31, 2005, to provide limited liquidity for stockholders. Our obligation to repurchase any shares under the program was conditioned upon our having sufficient funds available to complete the repurchase. Subject to funds being available, we limited the number of shares repurchased during any consecutive twelve month period to 5.0% of the number of outstanding shares of common stock at the beginning of that twelve month period. Effective March 30, 2009, our board of directors voted to suspend the share repurchase program until further notice. Therefore, no shares were repurchased during 2010. Written notice of the suspension was provided to each stockholder pursuant to the terms of the share repurchase program.

Stockholders

As of March 1, 2011, we had 187,356 stockholders of record.

Distributions

We have been paying monthly cash distributions since October 2005. During the years ended December 31, 2010 and 2009, we declared cash distributions, which are paid monthly to stockholders, totaling $417.9 million and $405.3 million, respectively, or $.50 and $.50 per share on an annualized basis. For federal income tax purposes for the years ended December 31, 2010 and 2009, 66% and 72% of the distributions paid constituted a return of capital in the applicable year.

-28-


We intend to continue paying regular monthly cash distributions to our stockholders. However, there are many factors that can affect the availability and timing of cash distributions to stockholders. There is no assurance that we will be able to continue paying distributions at the current level or that the amount of distributions will increase, or not decrease further, over time. Even if we are able to continue paying distributions, the actual amount and timing of distributions is determined by our board of directors in its discretion and typically depends on the amount of funds available for distribution, which depends on items such as current and projected cash requirements and tax considerations. As a result, our distribution rate and payment frequency may vary from time to time.

Securities Authorized for Issuance under Equity Compensation Plans

The following table provides information regarding our equity compensation plans as of December 31, 2010.

Equity Compensation Plan Information

Plan category

Number of securities to
be issued upon
exercise of outstanding
options,

warrants and rights
Weighted-average exercise
price of outstanding
options,

warrants and rights
Number of securities
remaining available for
future issuance under
equity

compensation plans

Equity compensation plans approved by security holders:

Independent Director Stock Option Plan

32,000 $ 9.05 43,000

Total:

32,000 $ 9.05 43,000

We have adopted an Independent Director Stock Option Plan, as amended, which, subject to certain conditions, provides for the grant to each independent director of an option to purchase 3,000 shares following their becoming a director and for the grant of additional options to purchase 500 shares on the date of each annual stockholder’s meeting. The options for the initial 3,000 shares are exercisable as follows: 1,000 shares on the date of grant and 1,000 shares on each of the first and second anniversaries of the date of grant. All other options are exercisable on the second anniversary of the date of grant. The exercise price for all options is equal to the fair value of our shares, as defined in the plan, on the date of each grant.

Recent Sales of Unregistered Securities

None.

-29-


Item 6. Selected Financial Data

The following table shows our consolidated selected financial data relating to our consolidated historical financial condition and results of operations. Such selected data should be read in conjunction with Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes appearing elsewhere in this report (dollar amounts are stated in thousands, except per share amounts.)

2010 2009 2008 2007 2006

Total assets

$ 11,391,502 11,328,211 11,136,866 8,114,714 3,040,037

Mortgages, notes and margins payable

$ 5,532,057 5,085,899 4,437,997 3,028,647 1,107,113

Total income

$ 1,231,735 1,096,777 1,006,751 469,334 123,202

Total interest and dividend income

$ 33,040 55,173 81,274 84,271 22,164

Net income (loss) attributable to Company

$ (176,431 ) (397,960 ) (365,178 ) 54,078 1,896

Net income (loss) per common share, basic and diluted (a)

$ (0.21 ) (0.49 ) (0.54 ) 0.14 0.03

Distributions declared to common stockholders

$ 417,885 405,337 418,694 242,606 41,178

Distributions per weighted average common share (a)

$ 0.50 0.51 0.62 0.61 0.60

Funds from operations (a)(b)

$ 252,592 35,820 6,350 234,215 48,088

Cash flows provided by operating activities

$ 356,660 369,031 384,365 263,420 65,883

Cash flows used in investing activities

$ (380,685 ) (563,163 ) (2,484,825 ) (4,873,404 ) (1,552,014 )

Cash flows provided by (used in) financing activities

$ (208,759 ) (250,602 ) 2,636,325 4,716,852 1,751,494

Weighted average number of common shares outstanding, basic and diluted

835,131,057 811,400,035 675,320,438 396,752,280 68,374,350

(a) The net income (loss) per share basic and diluted is based upon the weighted average number of common shares outstanding for the years ended December 31, 2010, 2009, and 2008, respectively. The distributions per common share are based upon the weighted average number of common shares outstanding for the years ended December 31, 2010, 2009 and 2008. See Footnote (b) below for information regarding our calculation of FFO. Our distributions of our current and accumulated earnings and profits for federal income tax purposes are taxable to stockholders as ordinary income; however in 2005 we had a tax loss which resulted in distributions paid during that period being treated as a return of capital for tax purposes. Distributions in excess of these earnings and profits generally are treated as a non-taxable reduction of the stockholder’s basis in the shares to the extent thereof, and thereafter as taxable gain for tax purposes. Distributions in excess of earnings and profits have the effect of deferring taxation of the amount of the distributions until the sale of the stockholder’s shares, only to the extent of a shareholder’s basis. For the years ended December 31, 2010, 2009 and 2008, $275,803, $296,491 and $194,239 (or approximately 66%, 72%, and 48% of the $416,935, $411,797 and $405,925 distributions paid in 2010, 2009 and 2008, respectively) represented a return of capital. In order to maintain our qualification as a REIT, we must make annual distributions to stockholders of at least 90% of our REIT taxable income, subject to certain adjustments, such as excluding net capital gains. Under certain circumstances, we may be required to make distributions in excess of cash available for distribution in order to meet the REIT distribution requirements.
(b)

Cash generated from operations is not equivalent to our net income as determined under U.S. generally accepted accounting principles or GAAP. Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a standard known as “Funds from Operations”, or “FFO”, which it believes more accurately reflects the operating performance of a REIT such as us. As defined by NAREIT, FFO means net income computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus

-30-


depreciation and amortization on real property and after adjustments for unconsolidated partnerships and joint ventures in which the Company holds an interest. FFO is not intended to be an alternative to “Net Income” as an indicator of our performance nor to “Cash Flows from Operating Activities” as determined by GAAP as a measure of our capacity to pay distributions. We believe that FFO is a better measure of our operating performance because FFO excludes non-cash items from GAAP net income. This allows us to compare our property performance to our investment objectives. Management uses the calculation of FFO for several reasons. We use FFO to compare our performance to that of other REITs. Additionally, we use FFO in conjunction with our acquisition policy to determine investment capitalization strategy. FFO is calculated as follows (in thousands):

Year ended December 31,
2010 2009 2008
Net loss attributable to common shares $ (176,431 ) (397,960 ) (365,178 )

Add:

Depreciation and amortization:

Related to investment properties

443,100 394,995 320,402

Related to investment in unconsolidated entities, net of related gains on sale of real estate

43,845 41,300 53,761

Less:

Gain on sale of properties 55,412
Noncontrolling interests’ share:

Depreciation and amortization related to investment properties

2,510 2,515 2,635
Funds from operations $ 252,592 35,820 6,350

Below is additional information related to certain items that significantly impact the comparability of our Funds from Operations and Net Loss from the periods presented:

Year ended December 31,
2010 2009 2008

Additions (deductions) that were included in net income and FFO

Provision for asset impairment

$ (46,584 ) (1,117 )

Provision for asset impairment included in discontinued operations

$ (945 ) (32,934 ) (33,809 )

Provision for goodwill impairment

$ (26,676 ) (11,199 )

Impairment of notes receivable

$ (111,896 ) (74,136 )

Gain (loss) on consolidated investment

$ 433 (148,887 )

Equity in loss of unconsolidated entities

$ (18,684 ) (78,487 ) (46,108 )

Impairment of investment in unconsolidated entities

$ (11,239 ) (7,443 ) (61,993 )

Realized gain (loss) and impairment on securities, net

$ 21,073 34,155 (262,105 )

Gain on extinguishment of debt (included in discontinued operations $19,227, $0, and $0)

$ 19,227 7,760

Acquisition Costs

$ (1,805 ) (9,617 ) (9,171 )

Acquisition costs of $2,669 were capitalized in accordance with accounting guidance effective in 2008.

-31-


Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10-K constitute “forward-looking statements” within the meaning of the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical, including statements regarding management’s intentions, beliefs, expectations, representations, plans or predictions of the future and are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “will,” “should” and “could.” Similarly, statements that describe or contain information related to matters such as management’s intent, belief or expectation with respect to the Company’s financial performance, investment strategy and portfolio, cash flows, growth prospects, legal proceedings, amount and timing of anticipated future cash distributions, and other matters are forward-looking statements. These forward-looking statements are not historical facts but are the intent, belief or current expectations of the Company’s management based on their knowledge and understanding of the business and industry, the economy and other future conditions. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. Actual results may differ materially from those expressed or forecasted in the forward-looking statements due to a variety of risks, uncertainties and other factors, including but not limited to the factors listed and described under “Risk Factors” in this Annual Report on Form 10-K . These factors include, but are not limited to: market and economic volatility experienced by the U.S. economy or real estate industry as a whole, and the local economic conditions in the markets in which the Company’s properties are located; the Company’s ability to refinance maturing debt or to obtain new financing on attractive terms; the availability of cash flow from operating activities to fund distributions; future increases in interest rates; and actions or failures by the Company’s joint venture partners, including development partners. The Company intends that such forward-looking statements be subject to the safe harbors created by Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.

The following discussion and analysis relates to the years ended December 31, 2010, 2009 and 2008 and as of December 31, 2010 and 2009. You should read the following discussion and analysis along with our Consolidated Financial Statements and the related notes included in this report.

Overview

We seek to invest in real estate assets that we believe will produce attractive current yields and long-term risk-adjusted returns to our stockholders and to generate sustainable cash flow from our operations to fund distributions to our stockholders. To achieve these objectives, we selectively acquire and actively manage, through affiliates of our business manager, investments in commercial real estate. Our property managers for our non-lodging properties actively seek to lease space at favorable rates, control expenses, and maintain strong tenant relationships. We oversee the management of our lodging facilities through active engagement with our third party managers and franchisors to maximize occupancy and daily rates as well as control expenses.

On a consolidated basis, essentially all of our revenues and cash flows from operations for the year ended December 31, 2010 were generated by collecting rental payments from our tenants, room revenues from lodging properties, interest income on our notes receivable investments, distributions from unconsolidated entities and dividend income earned from investments in marketable securities. Our largest cash expense relates to the operation of our properties as well as the interest expense on our mortgages and notes payable. Our property operating expenses include, but are not limited to, real estate taxes, regular repair and maintenance, management fees, utilities and insurance (some of which are recoverable). Our lodging operating expenses include, but are not limited to, rooms, food and beverage, utility, administrative and marketing, payroll, franchise and management fees and repairs and maintenance expenses.

-32-


In evaluating our financial condition and operating performance, management focuses on the following financial and non-financial indicators, discussed in further detail herein:

Funds from Operations (“FFO”), a supplemental measure to net income determined in accordance with U.S. generally accepted accounting principles (“GAAP”).

Economic and physical occupancy and rental rates.

Leasing activity and lease rollover.

Managing operating expenses

Average daily room rate, revenue per available room, and average occupancy to measure our lodging properties.

Debt maturities and leverage ratios.

Liquidity levels.

Results of Operations

General

Consolidated Results of Operations

This section describes and compares our results of operations for the years ended December 31, 2010, 2009 and 2008. We generate most of our net operating income from property operations. In order to evaluate our overall portfolio, management analyzes the operating performance of all properties from period to period and properties we have owned and operated for the same period during each year. A total of 896 and 716 of our investment properties satisfied the criteria of being owned for the entire years ended December 31, 2010 and 2009 and December 31, 2009 and 2008, respectively, and are referred to herein as “same store” properties. This analysis allows management to monitor the operations of our existing properties for comparable periods. Additionally, we are able to determine the effects of our new acquisitions on net income. Unless otherwise noted, all dollar amounts are stated in thousands (except per share amounts, per square foot amounts, revenue per available room and average daily rate).

Comparison of the years ended December 31, 2010 and December 31, 2009

Year ended
December 31,  2010
Year ended
December 31, 2009

Net loss attributable to the Company

$ (176,431 ) $ (397,960 )

Net loss per share

(.21 ) (.49 )

Net loss decreased from $(397,960) or $(.49) per share for the year ended December 31, 2009 to $(176,431) or $(.21) per share for the year ended December 31, 2010. The primary reason for the difference was the loss on consolidated investment of $148,887 in 2009 compared to a gain on consolidated investment of $433 in 2010 and equity in losses of unconsolidated entities of $78,487 in 2009 compared to losses of $18,684 in 2010, as well as gains on sale of properties of $55,412 in 2010. This decrease was offset by the asset related impairments of $159,425 in 2010 compared to $134,863 in 2009.

Rental Income, Tenant Recovery Income, Lodging Income and Other Property Income . Except for our lodging and multi-family properties, the majority of the revenue from the properties consists of rents received under long-term operating leases. Some leases provide for the payment of fixed base rent paid monthly in advance, and for the reimbursement by tenants of the tenant’s pro rata share of certain operating expenses including real estate taxes, special assessments, insurance, utilities, common area maintenance, management fees, and certain building repairs paid by the landlord and recoverable under the terms of the lease. Under these leases, we pay all expenses and are reimbursed by the tenant for the tenant’s pro rata share of recoverable expenses. Certain other tenants are

subject to net leases which require the tenant to be responsible for fixed base rent as well as all costs and expenses associated with occupancy. Under net leases, where all expenses are paid directly by the tenant,

-33-


expenses are not included in the consolidated statements of operations and other comprehensive income. Under leases where all expenses are paid by us, subject to reimbursement by the tenant, the expenses are included within property operating expenses, and reimbursements are included in tenant recovery income on the consolidated statements of operations and other comprehensive income.

Rental income consists of basic monthly rent, straight-line rent adjustments, amortization of acquired above and below market leases, fee income, and percentage rental income recorded pursuant to tenant leases. Tenant recovery income consists of reimbursements for real estate taxes, common area maintenance costs, management fees, and insurance costs. Lodging income consists of room revenues, food and beverage revenues, telephone revenues and miscellaneous revenues. Other property income consists of lease termination fees and other miscellaneous property income.

Our lodging properties generate revenue through sales of rooms and associated food and beverage services. We measure our financial performance by revenue generated per available room known as RevPAR, which is an operational measure commonly used in the hotel industry to evaluate hotel performance. RevPAR represents the product of the average daily room rate charged and the average daily occupancy achieved but excludes other revenue generated by a hotel property, such as food and beverage, parking, telephone and other guest service revenues.

Below is a summary of sources of revenue for years ended December 31, 2010 and 2009.

Year ended
December 31, 2010
Year ended
December 31, 2009
2010 Increase
(decrease) from
2009

Property rentals

$ 606,761 $ 515,988 $ 90,773

Straight-line rents

17,705 16,965 740

Amortization of acquired above and below market leases, net

434 1,688 (1,254 )

Total rental income

$ 624,900 $ 534,641 $ 90,259

Tenant recoveries

93,927 83,979 9,948

Other income

17,323 18,433 (1,110 )

Lodging operating income

495,585 459,724 35,861

Total property revenues

$ 1,231,735 $ 1,096,777 $ 134,958

Total property revenues increased $134,958 for the year ended December 31, 2010 over the prior year. The increase in property revenues in 2010 was due primarily to a full year of operations reflected in 2010 for properties acquired during 2009 in addition to 2010 additions of 28 properties. The increase in lodging revenue in 2010 is the result of occupancy increases across the lodging segment.

Property Operating Expenses and Real Estate Taxes . Property operating expenses for properties other than lodging properties consist of property management fees paid to property managers including affiliates of our sponsor and operating expenses, including costs of owning and maintaining investment properties, real estate taxes, insurance, utilities, maintenance to the exterior of the buildings and the parking lots. Lodging operating expenses include the room, food and beverage, payroll, utilities, any fees paid to our third party operators, insurance, marketing, and other expenses required to maintain and operate our lodging facilities.

Year ended
December 31, 2010
Year ended
December 31, 2009
2010 Increase from
2009

Property operating expenses

$ 136,353 $ 111,323 $ 25,030

Lodging operating expenses

316,757 291,610 25,147

Real estate taxes

91,575 84,044 7,531

Total property expenses

$ 544,685 $ 486,977 $ 57,708

-34-


Total property operating expenses increased $57,708 for the year ended December 31, 2010 compared to the year ended December 31, 2009 due to the effect of operations of the additional 28 properties acquired after December 31, 2009 as well as the full year impact of 2009 acquisitions. Lodging operating expenses increased due to increases in occupancy across the lodging segment.

Other Income and Expenses

Interest and Dividend Income and Realized Gain (Loss) on Securities . Interest income consists of interest earned on short term investments and notes receivable. Dividends are earned from investments in our portfolio of marketable securities.

Year ended
December 31, 2010
Year ended
December 31, 2009
2010 Increase
(decrease) from
2009

Interest Income

$ 14,654 $ 37,196 $ (22,542 )

Dividend Income

18,386 17,977 409

Total

$ 33,040 $ 55,173 $ (22,133 )

Realized gain (loss) on investment securities

$ 22,929 $ 38,193 $ (15,264 )

Other than temporary impairments

(1,856 ) (4,038 ) 2,182

Total

$ 21,073 $ 34,155 $ (13,082 )

Interest income was $14,654 and $37,196 for the years ended December 31, 2010 and 2009, respectively. Interest income is earned on our cash balances and notes receivable.

Our notes receivable balance of $54,047 as of December 31, 2010 consisted of installment notes from unrelated parties that mature on various dates through December 2013. The notes are secured by mortgages on land, shopping centers and lodging facilities. Interest only is due each month at rates ranging from 5.85% to 9.5% per annum. For the years ended December 31, 2010 and 2009, we recorded interest income from notes receivable of $13,690 and $26,355, respectively. In addition, we recognized discount amortization income on our note receivable of $0 and $8,107 in December 31, 2010 and 2009, respectively. See Notes Receivable section in Liquidity and Capital Resources for more discussion.

Other operating expenses are summarized as follows:

Year ended
December 31, 2010
Year ended
December 31, 2009
2010 Increase
(decrease) from
2009

Depreciation and amortization

$ 432,081 $ 384,764 $ 47,317

Interest expense

293,507 248,267 45,240

General and administrative (1)

36,668 43,499 (6,831 )

Business manager fee

36,000 39,000 (3,000 )
$ 798,256 $ 715,530 $ 82,726

(1) Includes expenses paid to affiliates of our sponsor as described below.

Depreciation and amortization . The $47,317 increase in depreciation and amortization expense for the year ended December 31, 2010 relative to the year ended December 31, 2009 was due substantially to the impact of the properties acquired during 2009 and 2010.

-35-


Interest expense. A summary of interest expense for the years ended December 31, 2010 and 2009 appears below:

Year ended
December 31, 2010
Year ended
December 31, 2009
2010
Increase from
2009

Debt Type

Margin and other interest expense

$ 20,382 $ 15,525 $ 4,857

Mortgages

273,125 232,742 40,383

Total

$ 293,507 $ 248,267 $ 45,240

The $45,240 increase in interest expense for the year ended December 31, 2010 as compared to the year ended December 31, 2009 was primarily due to mortgage debt financings during 2010 which increased to $5,508,668 from $5,056,398. Our average interest rate on outstanding debt was 5.1% per annum and 4.9% per annum as of December 31, 2010 and 2009, respectively.

Variable debt comprises 29% of our overall outstanding debt, which has caused us to experience a lower overall weighted average interest rate in 2009 and 2010 due to the decline in London InterBank Offered Rate (“LIBOR”). If LIBOR increases, we will experience higher weighted average interest rates, which would impact our financial results.

General and Administrative Expenses . General and administrative expenses primarily consist of legal, audit and other professional fees, acquisition related expenses, insurance, board of director fees, state and local taxes as well as salary, information technology and other administrative cost reimbursements paid to our business manager and affiliates, and investment advisor fees. Our expenses were $36,668 for the year ended December 31, 2010 and $43,499 for the year ended December 31, 2009. The decrease is due primarily to the slowdown in acquisition activity during 2010, reflected in $1,805 and $9,617 of acquisition and transaction costs for the years ended December 31, 2010 and 2009, respectively.

Business Manager Fee . After our stockholders have received a non-cumulative, non-compounded return of 5% per annum on their “invested capital,” we pay our business manager an annual business management fee of up to 1% of the “average invested assets,” payable quarterly in an amount equal to 0.25% of the average invested assets as of the last day of the immediately preceding quarter. We incurred a business management fee equal to $36,000 for the year ended December 31, 2010 or .32% of average invested assets, and the business manager waived the remaining $78,120 for the year ended December 31, 2010. We incurred a business management fee equal to $39,000 for the year ended December 31, 2009 or .38% of average invested assets, and the business manager waived the remaining $64,584 for the year ended December 31, 2009. Once we have satisfied the minimum return on invested capital described above, the amount of the actual fee paid to the business manager is determined by the business manager up to the amount permitted by the agreement. There is no assurance that our business manager will continue to forego or defer all or a portion of its business management fee.

Noncontrolling Interest . The noncontrolling interest represents the interests of the third parties in Minto Builders (Florida), Inc. (“MB REIT”) and consolidated joint ventures managed by third parties.

Equity in Earnings of Unconsolidated Entities . In 2010, we have equity in losses of unconsolidated entities of $18,684. This is a decrease of $59,803 from last year’s equity in losses of unconsolidated entities of $78,487 as of December 31, 2009, which is mainly due to significant losses incurred and impairments recorded by our Concord Debt joint venture in 2009, of which our portion was $75,787, offset by impairment in the D.R. Stephens joint venture, of which our portion was $10,710 for the year ended December 31, 2010.

Provision for Asset Impairment . For the year ended December 31, 2010, we recorded a provision for asset impairment of $46,584 to reduce the book value of six of our investment properties to fair value; in addition, asset impairment of $945 related to two disposed properties is included in discontinued operations. For the year

-36-


ended December 31, 2009, a provision of $1,117 was recorded for asset impairment related to six investment properties of which five were subsequently disposed and related impairment of $32,934 is included in discontinued operations.

Provision for Goodwill Impairment . For the year ended December 31, 2010, we have recorded no impairment to our goodwill. We recorded impairment of $26,676 to our goodwill for the year ended December 31, 2009. The 2009 impairment was primarily due to the effect of the slowdown in the economy and its impact on the property resulting in increases in capitalization and discount rates used in the fair value calculation.

Impairment of Notes Receivable . For the year ended December 31, 2010, we have recorded an impairment of notes receivable of $111,896. For the year ended December 31, 2009, we recorded an impairment of notes receivable of $74,136. Certain of our loans have had declines in the fair value of the underlying collateral, which result in impairments of our loan receivable balance to the extent the collateral is valued below the loan book value.

Impairment of Investment in Unconsolidated Entities . For the year ended December 31, 2010, we recorded an impairment of $11,239 on our investment in unconsolidated entities that included the write-down of a retail development center and two hotel ventures of which one was sold in 2010. For the year ended December 31, 2009, we recorded an impairment of $7,443 on our investment in unconsolidated entities related to a retail center and a lodging development venture.

Discontinued Operations . For the year ended December 31, 2010, we recorded income of $71,408 from discontinued operations, which includes gain on sale of properties of $55,412 a gain on extinguishment of debt of $19,227 and provision for asset impairment of $945. For the year ended December 31, 2009, we recorded loss of $35,825 from discontinued operations, which includes a provision for asset impairment of $32,934.

Segment Reporting

An analysis of results of operations by segment is below. The tables contained throughout summarize certain key operating performance measures for the years ended December 31, 2010 and 2009.

Retail Segment

Total Retail Properties
As of December 31,
2010 2009

Retail Properties

Physical occupancy

92 % 92 %

Economic occupancy

93 % 93 %

Base rent per square foot

$ 15.07 $ 15.78

Gross investment in properties

$ 4,152,846 $ 3,465,817

The following table represents lease expirations for the retail segment:

Lease
Expiration Year

Number of
Expiring Leases
GLA of Expiring
Leases (Sq. Ft.)
Annualized Base
Rent of Expiring
Leases ($)
Percent of
Total GLA
Percent of
Total
Annualized
Base Rent
Expiring
Rent/Square
Foot

2011

361 1,229,718 18,249 6.1 % 5.7 % $ 14.84

2012

453 2,068,766 36,877 10.3 % 11.5 % $ 17.83

2013

326 1,219,535 20,298 6.1 % 6.4 % $ 16.64

2014

265 1,785,935 25,539 8.9 % 8.0 % $ 14.30

2015

316 2,404,535 29,915 12.0 % 9.4 % $ 12.44

Thereafter

1,061 11,384,019 188,605 56.6 % 59.0 % $ 16.57
2,782 20,092,508 319,483 100.0 % 100.0 % $ 15.90

-37-


Our retail business is not highly dependent on specific retailers or specific retail industries, which we believe shields the portfolio from significant revenue variances over time. The occupancy rates above are as of December 31, 2010 and 2009 and they do not represent the average rate during that period.

Our retail business is centered on multi-tenant properties with fewer than 120,000 square feet of total space, located in stable communities, primarily in the southwest and southeast regions of the country. Adding to this core investment profile is a select number of traditional mall properties and single-tenant properties. Among the single-tenant properties, the largest holdings are comprised of investments in bank branches operated by SunTrust Bank and Citizens Bank, where the tenant-occupant pays rent with contractual increases over time, and bears virtually all expenses associated with operating the facility.

Our tenants largely consist of necessity-based retailers such as grocery, pharmacy, moderate-fashion shoes and clothing, and services. We have limited exposure to retail categories such as books/music/video, big-box electronics, fast-food restaurants, new-concept, and other goods-providers, which we believe are being negatively impacted the greatest by the internet and existing economic conditions.

We have not experienced bankruptcies or receivable write-offs in our retail portfolio that have materially impacted our result of operations in the economy or retail environment. However, we continue to actively monitor our retail tenants as a downturn in the economy could have negative impact on our tenants’ abilities to pay rent or our ability to fill space that is currently vacant, or space that becomes vacant in the near future.

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the retail segment of 735 properties and for the same store retail segment consisting of 687 properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the entire years ended December 31, 2010 and December 31, 2009, respectively.

Total Retail Segment Same Store Retail Segment
2010 2009 Increase/
(Decrease)
2010 2009 Increase/
(Decrease)

Revenues:

Rental income

$ 298,984 $ 243,299 $ 55,685 $ 211,221 $ 212,108 $ (887 )

Tenant recovery incomes

60,836 50,045 10,791 39,283 41,569 (2,286 )

Other property income

5,329 6,382 (1,053 ) 3,702 6,174 (2,472 )

Total revenues

$ 365,149 $ 299,726 $ 65,423 $ 254,206 $ 259,851 $ (5,645 )

Expenses:

Property operating expenses

$ 60,372 $ 47,984 $ 12,388 $ 39,056 $ 40,190 $ (1,134 )

Real estate taxes

36,580 30,502 6,078 25,234 26,575 (1,341 )

Total operating expenses

$ 96,952 $ 78,486 $ 18,466 $ 64,290 $ 66,765 $ (2,475 )

Net operating income

$ 268,197 $ 221,240 $ 46,957 $ 189,916 $ 193,086 $ (3,170 )

Average occupancy for the period

93 % 93 % 93 % 93 %

Our retail segment’s rental revenues increased from $299,726 for the year ended December 31, 2009 to $365,149 for the year ended December 31, 2010 mainly due to the addition of 22 retail properties since January 1, 2010. Retail property operating expenses also increased from $78,486 in 2009 to $96,952 in 2010 as a result of these additions.

The primary reason for the decrease in revenue and net property operations for the retail same store comparison is lower renewal rates in 2010 and lease termination income of $1,000 for 2010 compared to $3,000 for 2009. In addition, we saw a reduction in recoverable expenses for 2010 compared to 2009, which affected both operating expenses and tenant recovery income.

-38-


Lodging Segment

For the year ended
December 31, 2010
For the year ended
December 31, 2009

Lodging Properties

Revenue per available room

$ 78 $ 76

Average daily rate

$ 113 $ 117

Occupancy

69 % 65 %

Gross investment in properties

$ 2,856,899 $ 2,632,208

Lodging facilities have characteristics different from those found in office, retail, industrial, and multi-family properties (also known as “traditional asset classes”). Revenue, operating expenses, and net income are directly tied to the daily hotel sales operation whereas other traditional asset classes generate revenue from medium to long-term lease contracts. In this way, net operating income is somewhat more predictable among the properties in the other traditional asset classes, though we believe that opportunities to increase revenue are, in many cases, limited because of the duration of the existing lease contracts. We believe lodging facilities have the benefit of capturing increased revenue opportunities on a daily or weekly basis but are also subject to immediate decreases in revenue as a result of declines in daily rental rates and/or daily occupancy when demand falls off quickly. Due to seasonality, we expect our revenues to be greater during the second and third quarters with lower revenues in the first and fourth quarters.

Two practices are common in the lodging industry: 1) association with national franchise organizations and 2) professional management by specialized third-party hotel managers. Our portfolio consists of assets aligned with what we believe are the top franchise enterprises in the lodging industry: Marriott, Hilton, Intercontinental, Hyatt, Wyndham, and Choice Hotels. By doing so, we believe our lodging operations benefit from enhanced advertising, marketing, and sales programs through a franchise arrangement while the franchisee (in this case us) pays only a fraction of the overall cost for these programs. We believe effective TV, radio, print, on-line, and other forms of advertisement are necessary to draw customers to our lodging facilities, creating higher occupancy and rental rates, and increased revenue. Additionally, by using the franchise system we are also able to benefit from the frequent traveler rewards programs or “point awards” systems which we believe further bolsters occupancy and overall daily rental rates.

Our lodging facilities are generally classified in the upscale or upper-upscale lodging categories. All of our lodging facilities are managed by third-party managers with extensive experience and skill in hospitality operations. These third-party managers report to a dedicated, specialized group within our business manager that has, in our view, extensive expertise in lodging ownership and operation within a REIT environment. This group has daily interaction with all third-party managers, and closely monitors all aspects of our lodging interests. Additionally, this group also maintains close relationships with the franchisors to assure that each property maintains high levels of customer satisfaction, franchise conformity, and revenue-management.

During 2009, the hotel industry experienced declines in both occupancy levels and rental rates (better known as “Average Daily Rate” or “ADR”). The downturn in performance affected all major segments of the travel industry (e.g. corporate travel, group travel, and leisure travel). During 2010, the hotel performance began bouncing back from the economic downturn increasing occupancy throughout the year and began increasing average daily rates in the late third quarter and fourth quarter. Overall, lodging demand

increases in 2010 exceeded industry forecasts and fueled demand for rooms. Primary segments that increased demand were from corporate business travel, association meeting attendance and ongoing healthy demand from leisure travel segment. For 2011, the industry is predicting Revenue per Available Room increases from 5%-8% compared to 2010. We believe revenues will continue to increase steadily as long as the Gross Domestic Product (“GDP”) continues its growth rates. For 2011, we believe that our revenue per available room should be consistent with the overall industry trends.

-39-


Our third party managers and asset management are focusing on increasing average daily rates, maintaining and growing occupancy while controlling operating costs to improve cash flow to the owner.

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the lodging segment of 99 properties and for the same store portfolio consisting of 92 properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the entire years ended December 31, 2010 and December 31, 2009.

Total Lodging Segment Same Store Lodging Segment
2010 2009 Increase/
(Decrease)
2010 2009 Increase/
(Decrease)

Revenues:

Lodging operating income

$ 495,585 $ 459,724 $ 35,861 $ 473,389 $ 456,955 $ 16,434

Total revenues

$ 495,585 $ 459,724 $ 35,861 $ 473,389 $ 456,955 $ 16,434

Expenses:

Lodging operating expenses

$ 316,757 $ 291,610 $ 25,147 $ 301,993 $ 289,398 $ 12,595

Real estate taxes

25,523 26,268 (745 ) 24,567 26,048 (1,481 )

Total operating expenses

$ 342,280 $ 317,878 $ 24,402 $ 326,560 $ 315,446 $ 11,114

Net operating income

$ 153,305 $ 141,846 $ 11,459 $ 146,829 $ 141,509 $ 5,320

On a same store basis, the lodging segment’s net operating income increase is primarily attributable to an increase in occupancy from 65% to 69%, a reduction in the Average Daily Rate from $117 to $113, which together resulted in a slight increase in Rev/Par from $76 to $78. The increase is the result of an increase in business demand, while maintaining a strong demand in the leisure group. Both group project and association group attendance increased in 2010 as well.

Office Segment

Total Office Properties
As of December 31,
2010 2009

Office Properties

Physical occupancy

93 % 96 %

Economic occupancy

93 % 96 %

Base rent per square foot

$ 15.52 $ 15.33

Gross investment in properties

$ 2,024,202 $ 1,980,823

The following table represents lease expirations for the office segment:

Lease Expiration Year

Number
of
Expiring
Leases
GLA of
Expiring
Leases (Sq. Ft.)
Annualized
Base Rent
of Expiring
Leases ($)
Percent
of Total
GLA
Percent of
Total
Annualized
Base Rent
Expiring
Rent/
Square
Foot

2011

29 186,869 5,035 1.9 % 3.0 % $ 26.94

2012

31 401,067 7,200 4.0 % 4.2 % $ 17.95

2013

32 661,418 13,453 6.7 % 7.9 % $ 20.34

2014

50 348,999 6,710 3.5 % 3.9 % $ 19.23

2015

40 382,530 7,558 3.9 % 4.4 % $ 19.76

Thereafter

94 7,922,292 130,661 80.0 % 76.6 % $ 16.49
276 9,903,175 170,617 100.00 % 100.0 % $ 17.23

-40-


Our investments in office properties largely represent assets leased and occupied to either a diverse group of tenants or to single tenants that fully occupy the space leased. Examples of the former include the IDS Center located in the central business district of Minneapolis, and Dulles Executive Plaza and Worldgate Plaza, both located in metropolitan Washington D.C. and catering to medium to high-technology companies and federal government contractors. Examples of the latter include three buildings leased and occupied by AT&T and located in three distinct US office markets—Chicago, St. Louis, and Cleveland. In addition, our office portfolio includes properties leased on a net basis to SunTrust, with the leased locations located in the east and southeast regions of the country.

Our office properties continue to experience consistent occupancy rates and stable rental rates for more recent acquisitions. For example, in the Minneapolis, Minnesota and Dulles, Virginia office markets, where a majority of our multi-tenant office properties are located, our high occupancy rate is consistent with the strength of the market. The increase in our base rent per square foot from $15.33 to $15.52 was primarily a result of the consolidation of eleven properties during 2010. These rates are as of the end of the period and do not represent the average rate during the year ended December 31, 2010 and 2009.

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the office segment of 47 properties and for the same store portfolio consisting of 36 properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the years ended December 31, 2010 and December 31, 2009.

Total Office Segment Same Store Office Segment
2010 2009 Increase/
(Decrease)
2010 2009 Increase/
(Decrease)

Revenues:

Rental income

$ 154,894 $ 152,759 $ 2,135 $ 119,822 $ 125,043 $ (5,221 )

Tenant recovery incomes

30,219 29,533 686 25,837 27,142 (1,305 )

Other property income

4,245 6,087 (1,842 ) 4,236 6,071 (1,835 )

Total revenues

$ 189,358 $ 188,379 $ 979 $ 149,895 $ 158,256 $ (8,361 )

Expenses:

Property operating expenses

$ 34,669 $ 32,741 $ 1,928 $ 29,013 $ 29,401 $ (388 )

Real estate taxes

14,800 14,904 (104 ) 13,323 14,329 (1,006 )

Total operating expenses

$ 49,469 $ 47,645 $ 1,824 $ 42,336 $ 43,730 $ (1,394 )

Net operating income

$ 139,889 $ 140,734 $ (845 ) $ 107,559 $ 114,526 $ (6,967 )

Average occupancy for the period

95 % 96 % (1 %) 94 % 96 % (2 %)

The office segment real estate rental revenues increased from $188,379 in 2009 to $189,358 in 2010 mainly due to the consolidation of the four Lauth properties since January 1, 2010. In addition, less lease termination income was received in 2010 than in 2009, which resulted in the $1,842 decrease in other property income. Office properties real estate and operating expenses also increased from $47,645 in 2009 to $49,469 in 2010 as a result of these additions. The decrease in rental income for the office same store comparison resulted primarily from a decrease in same store average occupancy of 2% and lower renewal rates. The decrease in tenant recovery income is due to lower operating expenses. The reduction in real estate taxes of $1,006 from 2009 to 2010 is a result of real estate tax reassessment.

-41-


Industrial Segment

Total Industrial Properties
As of December 31,
2010 2009
Industrial Properties

Physical occupancy

93 % 95 %

Economic occupancy

95 % 96 %

Base rent per square foot

$ 5.73 $ 5.45

Gross investment in properties

$ 1,076,502 $ 1,012,545

The following table represents lease expirations for the industrial segment:

Lease Expiration Year

Number of
Expiring Leases
GLA of Expiring
Leases (Sq. Ft.)
Annualized Base
Rent of Expiring
Leases ($)
Percent of
Total GLA
Percent of
Total
Annualized
Base Rent
Expiring
Rent/Square
Foot

2011

15 1,819,525 6,307 12.0 % 6.5 % $ 3.47

2012

9 855,538 3,514 5.7 % 3.6 % $ 4.11

2013

10 1,381,725 7,771 9.1 % 8.0 % $ 5.62

2014

1 23,218 433 .2 % .4 % $ 18.65

2015

5 688,373 2,975 4.5 % 3.1 % $ 4.32

Thereafter

39 10,348,934 76,275 68.5 % 78.4 % $ 7.37
79 15,117,313 97,275 100.0 % 100.00 % $ 6.43

During 2010, our industrial holdings continued to experience high economic occupancy rates. These properties are located in what we believe are active and sought-after industrial markets, including the Memphis, Tennessee airport market and the O’Hare Airport market of Chicago, Illinois, commonly one of the largest industrial markets in the world. The specialty distribution centers are comprised of refrigeration or air conditioned buildings in various locations across the country. The charter schools and correctional facilities consist of nine properties under long-term triple net leases.

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the industrial segment of 72 properties and for the same store portfolio consisting of 64 properties acquired prior to January 1, 2009

Total Industrial Segment Same Store Industrial Segment
2010 2009 Increase/
(Decrease)
2010 2009 Increase/
(Decrease)

Revenues:

Rental income

$ 88,300 $ 76,086 $ 12,214 $ 72,887 $ 75,850 $ (2,963 )

Tenant recovery incomes

2,499 4,106 (1,607 ) 2,499 4,105 (1,606 )

Other property income

1,104 1,083 21 63 83 (20 )

Total revenues

$ 91,903 $ 81,275 $ 10,628 $ 75,449 $ 80,038 $ (4,589 )

Expenses:

Property operating expenses

$ 5,237 $ 4,959 $ 278 $ 4,951 $ 5,059 $ (108 )

Real estate taxes

2,629 3,198 (569 ) 2,629 3,198 (569 )

Total operating expenses

$ 7,866 $ 8,157 $ (291 ) $ 7,580 $ 8,257 $ (677 )

Net operating income

$ 84,037 $ 73,118 $ 10,919 $ 67,869 $ 71,781 $ (3,912 )

Average occupancy for the period

95 % 97 % (2 %) 95 % 97 % (2 %)

-42-


Industrial properties real estate revenues increased from $81,275 for the year ended December 31, 2009 to $91,903 for the year ended December 31, 2010 mainly due to the acquisition of the charter schools in February 2010. Industrial properties operating expenses decreased from $8,157 in 2009 to $7,866 in 2010, due to a reduction in real estate taxes.

A majority of the tenants have net leases and they are directly responsible for operating costs and reimburse us for real estate taxes and insurance. Therefore, industrial segment operating expenses are generally lower than expenses for the other segments.

Our overall decrease in net operating income for the industrial same store comparison reflects lower revenues from a decrease in occupancy as well as lower renewal rates. Our 2% decline in occupancy is primarily driven by an overall decline in demand for industrial space. We believe a future recovery in the overall economy will be needed to increase our occupancy.

Multi-family Segment

Total Multi-family Properties
As of December 31,
2010 2009
Multi-Family Properties

Economic occupancy

90 % 84 %

End of month scheduled base rent per unit per month

$ 870 $ 880

Gross investment in properties

$ 892,693 $ 721,359

Our portfolio contains 27 multi-family properties, each reporting stable rental rate levels. These rates are as of the end of the period and do not represent the average rate during the year ended December 31, 2010 and 2009.

Comparison of Years Ended December 31, 2010 and December 31, 2009

The table below represents operating information for the multi-family segment of 27 properties and for the same store portfolio consisting of 17 properties acquired prior to January 1, 2009. The properties in the same store portfolio were owned for the years ended December 31, 2010 and December 31, 2009.

Total Multi-Family Segment Same Store Multi-Family Segment
2010 2009 Increase/
(Decrease)
2010 2009 Increase/
(Decrease)

Revenues:

Rental income

$ 82,722 $ 62,497 $ 20,225 $ 56,181 $ 54,828 $ 1,353

Tenant property income

373 295 78 353 294 59

Other property income

6,645 4,881 1,764 4,432 4,009 423

Total revenues

$ 89,740 $ 67,673 $ 22,067 $ 60,966 $ 59,131 $ 1,835

Expenses:

Property operating expenses

$ 36,075 $ 25,639 $ 10,436 $ 24,312 $ 22,762 $ 1,550

Real estate taxes

12,043 9,172 2,871 6,349 6,925 (576 )

Total operating expenses

$ 48,118 $ 34,811 $ 13,307 $ 30,661 $ 29,687 $ 974

Net operating income

$ 41,622 $ 32,862 $ 8,760 $ 30,305 $ 29,444 $ 861

Average occupancy for the period

87 % 88 % (1 %) 91 % 89 % 2 %

-43-


Multi–family real estate rental revenues increased from $67,673 for the year ended December 31, 2009 to $89,740 for the year ended December 31, 2010. The increases are mainly due to two acquisitions made earlier in 2010 and two development properties placed-in-service in the second half of 2010. Multi-family properties real estate and operating expenses also increased from $34,811 in 2009 to $48,118 in 2010 as a result of these additions.

The primary reason for the increase in revenue and net property operations for the multi-family same store comparison is higher occupancy in 2010, offset by increased operating expenses related to utilities.

Comparison of the years ended December 31, 2009 and December 31, 2008

Year ended
December 31, 2009
Year ended
December 31, 2008

Net loss attributable to the Company

$ (397,960 ) $ (365,178 )

Net loss per share

(.49 ) (.54 )

Net loss increased from $(365,178) or $(.54) per share for the year ended December 31, 2008 to $(397,960) or $(.49) per share for the year ended December 31, 2009. The primary reason for the decrease was the loss on consolidated investment of $148,887, impairment of notes receivable of $74,136 and equity in losses of unconsolidated entities of $78,487 for the year ended December 31, 2009, countered by the effect of impairments on investment securities of $262,105 and on investments in unconsolidated entities at $61,993 for the year ended December 31, 2008.

Rental Income, Tenant Recover Income, Lodging Income and Other Property Income

Below is a summary of sources of revenue for years ended December 31, 2009 and 2008.

Year ended
December 31, 2009
Year ended
December 31, 2008
2009 Increase
(decrease) from
2008

Property rentals

$ 515,988 $ 394,766 $ 121,222

Straight-line rents

16,965 17,174 (209 )

Amortization of acquired above and below market leases, net

1,688 2,409 (721 )

Total rental income

$ 534,641 $ 414,349 $ 120,292

Tenant recoveries

83,979 74,169 9,810

Other income

18,433 11,702 6,731

Lodging operating income

459,724 506,531 (46,807 )

Total property revenues

$ 1,096,777 $ 1,006,751 $ 90,026

-44-


Total property revenues increased $90,026 for the year ended December 31, 2009 over the prior year. The increase in property revenues in 2009 was due primarily to a full year of operations reflected in 2009 for properties acquired during 2008 in addition to 2009 acquisitions of 48 properties, offset by decreases in our lodging segment, as discussed below.

Property Operating Expenses and Real Estate Taxes. Property operating expenses for properties other than lodging properties consist of property management fees paid to property managers including affiliates of our sponsor and operating expenses, including costs of owning and maintaining investment properties, real estate taxes, insurance, utilities, maintenance to the exterior of the buildings and the parking lots. Lodging operating expenses include the room, food and beverage, payroll, utilities, any fees paid to our third party operators, insurance, marketing, and other expenses required to maintain and operate our lodging facilities.

Year ended
December 31, 2009
Year ended
December 31, 2008
2009 Increase (decrease)
from 2008

Property operating expenses

$ 111,323 $ 84,445 $ 26,878

Lodging operating expenses

291,610 299,184 (7,574 )

Real estate taxes

84,044 70,233 13,811

Total property expenses

$ 486,977 $ 453,862 $ 33,115

Total property operating expenses increased $33,115 for the year ended December 31, 2009 compared to the year ended December 31, 2008 due to the effect of operations of the additional 48 properties acquired after December 31, 2008 as well as the full year impact of 2008 acquisitions, offset by decreases in the lodging segment.

Other Operating Income and Expenses

Interest and Dividend Income and Realized Gain (Loss) on Securities. Interest income consists of interest earned on short term investments and notes receivable. Dividends are earned from investments in our portfolio of marketable securities.

Year ended
December 31, 2009
Year ended
December 31, 2008
2009 Increase
(decrease) from
2008

Interest Income

$ 37,196 $ 50,331 $ (13,135 )

Dividend Income

17,977 30,943 (12,966 )

Total

$ 55,173 $ 81,274 (26,101 )

Realized gain (loss) on investment securities

$ 38,193 $ (15,941 ) $ 54,134

Other than temporary impairments

(4,038 ) (246,164 ) 242,126

Total

$ 34,155 $ (262,105 ) $ 296,260

Interest income was $37,196 and $50,331 for the years ended December 31, 2009 and 2008, respectively. Interest income is earned on our cash balances and notes receivable. Our average cash balance in 2009 was $685,725 and our average interest rate earned on cash investments was .4% for the year ended December 31, 2009.

Our notes receivable balance of $423,478 as of December 31, 2009 consisted of installment notes from unrelated parties that mature on various dates through May 2012. Interest only was due each month at rates ranging from 1.86% to 9.50% per annum. For the years ended December 31, 2009 and 2008, we recorded interest income from notes receivable of $26,355 and $27,614, respectively. See the Notes Receivable section in Liquidity and Capital Resources for more discussion.

Dividend income decreased by $12,966 for the year ended December 31, 2009 compared to the year ended December 31, 2008 as a result of reduced dividend payout rates.

-45-


Other operating expenses are summarized as follows:

Year ended
December 31, 2009
Year ended
December 31, 2008
2009 Increase
(decrease) from 2008

Depreciation and amortization

$ 384,764 $ 313,765 $ 70,999

Interest expense

248,267 225,476 22,791

General and administrative (1)

43,499 34,087 9,412

Business manager fee

39,000 18,500 20,500
$ 715,530 $ 591,828 $ 123,702

(1) Includes expenses paid to affiliates of our sponsor as described below.

Depreciation and amortization. The $70,999 increase in depreciation and amortization expense for the year ended December 31, 2009 relative to the year ended December 31, 2008 was due substantially to the impact of the properties acquired during 2008 and 2009.

Interest expense. The $22,791 increase in interest expense for the year ended December 31, 2009 as compared to the year ended December 31, 2008 was primarily due to mortgage debt financings during 2009 which increased to $5,056,398 from $4,405,558. Our average interest rate on outstanding debt was 4.9% and 5.1% as of December 31, 2009 and 2008, respectively.

A summary of interest expense for the years ended December 31, 2009 and 2008 appears below:

Year ended
December 31, 2009
Year ended
December 31, 2008
2009 Increase
(decrease) from 2008

Debt Type

Margin and other interest expense

$ 15,525 $ 19,077 $ (3,552 )

Mortgages

232,742 206,399 26,343

Total

$ 248,267 $ 225,476 $ 22,791

General and Administrative Expenses. General and administrative expenses primarily consist of legal, audit and other professional fees, acquisition related expenses, insurance, board of director fees, state and local taxes as well as salary, information technology and other administrative cost reimbursements paid to our business manager and affiliates, and investment advisor fees. Our expenses were $43,499 for the year ended December 31, 2009 and $34,087 for the year ended December 31, 2008. The increase was due primarily to the growth of our asset and stockholder base during 2009 and 2008, as well as $9,617 and $6,502 of acquisition and dead deal costs for the years ended December 31, 2009 and 2008, respectively.

During 2009, we expensed acquisition costs of all transactions as incurred. Thus all costs related to finding, analyzing and negotiating a transaction were expensed as incurred as a general and administrative expense, whether or not the acquisition is completed. These expenses would include acquisition fees, if any, paid to an affiliate of our business manager. In the year ended December 31, 2009, we incurred $3,844 of acquisition costs that are included in the general and administrative expenses of $43,499. Separately, we expensed $5,773 of dead deal costs for the year ended December 31, 2009.

Business Manager Fee. After our stockholders have received a non-cumulative, non-compounded return of 5% per annum on their “invested capital,” we pay our business manager an annual business management fee of up to 1% of the “average invested assets,” payable quarterly in an amount equal to 0.25% of the average invested assets as of the last day of the immediately preceding quarter. We incurred a business management fee equal to $39,000 for the year ended December 31, 2009 or .38% of average invested assets, waiving the remaining $64,584 for the year ended December 31, 2009. We incurred a business manager management fee of $18,500 for

-46-


the year ended 2008. Once we have satisfied the minimum return on invested capital described above, the amount of the actual fee paid to the business manager is determined by the business manager up to the amount permitted by the agreement. There is no assurance that our business manager will continue to forego or defer all or a portion of its business management fee.

Noncontrolling Interest. The noncontrolling interest represents the interests of the third parties in Minto Builders (Florida), Inc. (“MB REIT”) and consolidated joint ventures managed by third parties.

Equity in Earnings of Unconsolidated Entities. In 2009, we had equity in losses of unconsolidated entities of $78,487. This was an increase of $32,379 in loss of unconsolidated entities of $46,108 as of December 31, 2008 was mainly due to significant losses incurred and impairments recorded by our Concord Debt joint venture of which our portion was $75,787.

Provision for Asset Impairment.

For the year ended December 31, 2009, a provision of $1,117 was recorded for asset impairment related to six investment properties of which five were subsequently disposed and related impairment of $32,934 is included in discontinued operations. For the year ended December 31, 2008, a provision for asset impairment was recorded for two investment properties of which both were subsequently sold and the related asset impairment of $33,809 is included in discontinued operations.

Provision for Goodwill Impairment. For the year ended December 31, 2009, we recorded impairment of $26,676 to our goodwill. We recorded impairment of $11,199 to our goodwill for the year ended December 31, 2008. The impairments were primarily due to the effect of the slowdown in the economy and its impact on the property resulting in increases in capitalization and discount rates used in the fair value calculation. Increases in these rates reduced the fair value of goodwill. Each of the three properties with goodwill recorded an impairment. As a result, goodwill on each property was stated at fair value as of December 31, 2009.

Impairment of Notes Receivable. For the year ended December 31, 2009, we recorded an impairment of notes receivable of $74,136. No impairment was recorded for the year ended December 31, 2008. Certain of our loans, including loans in default, had declines in the fair value of the underlying collateral which resulted in impairments of our loan receivable balance to the extent the collateral is valued below the loan book value.

Impairment of Investment in Unconsolidated Entities. For the year ended December 31, 2009, we recorded an impairment of $7,443 on our investment in unconsolidated entities related to a retail center and a lodging development venture. For the year ended December 31, 2008, we recorded an impairment of $61,993 which was a $51,419 loss on our investment in Feldman Mall Properties, Inc., and a $10,574 loss on a retail center development.

Segment Reporting

An analysis of results of operations by segment is below. The tables contained throughout summarize certain key operating performance measures for the years ended December 31, 2009 and 2008.

Retail Segment

Total Retail Properties
As of December 31,
2009 2008
Retail Properties

Physical occupancy

92 % 94 %

Economic occupancy

93 % 95 %

Base rent per square foot

$ 15.78 $ 16.41

Gross investment in properties

$ 3,465,817 $ 2,989,908

-47-


Comparison of Years Ended December 31, 2009 and December 31, 2008

The table below represents operating information for the retail segment of 713 properties and for the same store retail segment consisting of 545 properties acquired prior to January 1, 2008. The properties in the same store portfolio were owned for the entire years ended December 31, 2009 and December 31, 2008, respectively.

Total Retail Segment Same Store Retail Segment
2009 2008 Increase/
(Decrease)
2009 2008 Increase/
(Decrease)

Revenues:

Rental income

$ 243,299 $ 206,591 $ 36,708 $ 181,915 $ 190,337 $ (8,422 )

Tenant recovery incomes

50,045 43,411 6,634 38,597 42,052 (3,455 )

Other property income

6,382 3,322 3,060 4,494 2,937 1,557

Total revenues

$ 299,726 $ 253,324 $ 46,402 $ 225,006 $ 235,326 $ (10,320 )

Expenses:

Property operating expenses

$ 47,984 $ 39,268 $ 8,716 $ 35,978 $ 37,532 $ (1,554 )

Real estate taxes

30,502 26,457 4,045 25,243 26,188 (945 )

Total operating expenses

$ 78,486 $ 65,725 $ 12,761 $ 61,221 $ 63,720 $ (2,499 )

Net operating income

$ 221,240 $ 187,599 $ 33,641 $ 163,785 $ 171,606 $ (7,821 )

Average occupancy for the period

93 % 96 % (3 %) 93 % 96 % (3 %)

Our retail segment’s rental revenues increased from $253,324 for the year ended December 31, 2008 to $299,726 for the year ended December 31, 2009 mainly due to the acquisition of 25 retail properties since December 31, 2008. Retail property operating expenses also increased from $65,725 in 2008 to $78,486 in 2009 as a result of these acquisitions.

The primary reason for the decrease in revenue and net property operations for the retail same store comparison was a decrease in economic occupancy of 3% between the year ended December 31, 2008 and the year ended December 31, 2009. The decrease in occupancy resulted from an overall decline in the economy and the impact on demand for retail space. The primary reason for the decrease in property operating expenses was contract renegotiations that took place in 2009 for all contracted services as well as a decline in real estate taxes, in addition to 2008 experiencing hurricane related repairs.

Lodging Segment

For the year ended
December 31, 2009
For the year ended
December 31, 2008
Lodging Properties

Revenue per available room

$ 76 $ 91

Average daily rate

$ 117 $ 130

Occupancy

65 % 70 %

Gross investment in properties

$ 2,632,208 $ 2,597,660

We believe the decrease in lodging revenues per available room, average daily rate and occupancy were primarily a result of the current economic slowdown that has affected all industries and travel segments.

During 2008 and 2009, the hotel industry experienced declines in both occupancy levels and rental rates (better known as “Average Daily Rate” or “ADR”). The downturn in performance affected all major segments of the travel industry (e.g. corporate travel, group travel, and leisure travel).

Our third party managers and asset management were focusing on reducing variable costs and gaining market share from competitors as a result of the declines in revenues.

-48-


Comparison of Years Ended December 31, 2009 and December 31, 2008

The table below represents operating information for the lodging segment of 99 properties and for the same store portfolio consisting of 70 properties acquired prior to January 1, 2008. The properties in the same store portfolio were owned for the entire years ended December 31, 2009 and December 31, 2008.

Total Lodging Segment Same Store Lodging Segment
2009 2008 Increase/
(Decrease)
2009 2008 Increase/
(Decrease)

Revenues:

Lodging operating income

$ 459,724 $ 506,531 $ (46,807 ) $ 278,232 $ 334,560 $ (56,328 )

Total revenues

$ 459,724 $ 506,531 $ (46,807 ) $ 278,232 $ 334,560 $ (56,328 )

Expenses:

Lodging operating expenses

$ 291,610 $ 299,184 $ (7,574 ) $ 170,496 $ 196,037 $ (25,541 )

Real estate taxes

26,268 23,037 3,231 15,042 14,898 144

Total operating expenses

$ 317,878 $ 322,221 $ (4,343 ) $ 185,538 $ 210,935 $ (25,397 )

Net operating income

$ 141,846 $ 184,310 $ (42,464 ) $ 92,694 $ 123,625 $ (30,931 )

On a same store basis, the lodging segment’s net operating income decrease was primarily attributable to a decrease in same store occupancy from 69% to 64%, a reduction in the Average Daily Rate from $123 to $106, which together resulted in Rev/Par dropping from $85 to $68. The reduction was attributable to the current economic recession which reduced travel from all major segments of the lodging industry (business transient and group, and leisure group and transient travel). Through our active involvement with our managers, we reduced variable costs consistent with occupancy decreases.

Office Segment

Total Office Properties
As of December 31,
2009 2008
Office Properties

Physical occupancy

96 % 97 %

Economic occupancy

96 % 97 %

Base rent per square foot

$ 15.33 $ 14.82

Gross investment in properties

$ 1,980,823 $ 1,554,700

Our office properties experienced consistent occupancy rates and stable rental rates for more recent acquisitions. For example, in the Minneapolis, Minnesota and Dulles, Virginia office markets, where a majority of our multi-tenant office properties are located, our high occupancy rate was consistent with the strength of the market. The increase in our base rent per square foot from $14.82 to $15.33 was primarily a result of acquisitions during 2008 and 2009. These rates are as of the end of the period and do not represent the average rate during the year ended December 31, 2009 and 2008.

-49-


Comparison of Years Ended December 31, 2009 and December 31, 2008

The table below represents operating information for the office segment of 40 properties and for the same store portfolio consisting of 28 properties acquired prior to January 1, 2008. The properties in the same store portfolio were owned for the years ended December 31, 2009 and December 31, 2008.

Total Office Segment Same Store Office Segment
2009 2008 Increase/
(Decrease)
2009 2008 Increase/
(Decrease)

Revenues:

Rental income

$ 152,759 $ 109,410 $ 43,349 $ 106,808 $ 108,215 $ (1,407 )

Tenant recovery incomes

29,533 27,034 2,499 27,142 27,034 108

Other property income

6,087 5,733 354 6,068 5,706 362

Total revenues

$ 188,379 $ 142,177 $ 46,202 $ 140,018 $ 140,955 $ (937 )

Expenses:

Property operating expenses

$ 32,741 $ 28,181 $ 4,560 $ 28,633 $ 28,384 $ 249

Real estate taxes

14,904 13,775 1,129 14,329 13,775 554

Total operating expenses

$ 47,645 $ 41,956 $ 5,689 $ 42,962 $ 42,159 $ 803

Net operating income

$ 140,734 $ 100,221 $ 40,513 $ 97,056 $ 98,796 $ (1,740 )

Average occupancy for the period

97 % 97 % 96 % 97 % (1 %)

Office properties real estate rental revenues increased from $142,177 in 2008 to $188,379 in 2009 mainly due to the acquisition of four properties since January 1, 2009. Office properties real estate and operating expenses also increased from $41,956 in 2008 to $47,645 in 2009 as a result of these acquisitions and due to higher real estate taxes and common area maintenance costs.

The decrease in net operating income for the office same store comparison resulted primarily from a decrease in same store occupancy and an increase in real estate taxes.

Industrial Segment

Total Industrial Properties
As of December 31,
2009 2008
Industrial Properties

Physical occupancy

95 % 97 %

Economic occupancy

96 % 99 %

Base rent per square foot

$ 5.45 $ 4.75

Gross investment in properties

$ 1,012,545 $ 919,818

During 2009, our industrial holdings continued to experience high economic occupancy rates. The majority of the properties are located in what we believe are active and sought-after industrial markets, including the Memphis Airport market of Memphis, Tennessee and the O’Hare Airport market of Chicago, Illinois, commonly one of the largest industrial markets in the world.

-50-


Comparison of Years Ended December 31, 2009 and December 31, 2008

The table below represents operating information for the industrial segment of 65 properties and for the same store portfolio consisting of 60 properties acquired prior to January 1, 2008.

Total Industrial Segment Same Store Industrial Segment
2009 2008 Increase/
(Decrease)
2009 2008 Increase/
(Decrease)

Revenues:

Rental income

$ 76,086 $ 67,581 $ 8,505 $ 63,520 $ 64,700 $ (1,180 )

Tenant recovery incomes

4,106 3,759 347 4,099 3,759 340

Other property income

1,083 132 951 83 133 (50 )

Total revenues

$ 81,275 $ 71,472 $ 9,803 $ 67,702 $ 68,592 $ (890 )

Expenses:

Property operating expenses

$ 4,959 $ 4,670 $ 289 $ 4,570 $ 4,650 $ (80 )

Real estate taxes

3,198 2,259 939 3,197 2,259 938

Total operating expenses

$ 8,157 $ 6,929 $ 1,228 $ 7,767 $ 6,909 $ 858

Net operating income

$ 73,118 $ 64,543 $ 8,575 $ 59,935 $ 61,683 $ (1,748 )

Average occupancy for the period

97 % 99 % (2 %) 96 % 98 % (2 %)

Industrial properties real estate revenues increased from $71,472 for the year ended December 31, 2008 to $81,275 for the year ended December 31, 2009 mainly due to the effect of discontinued operations in 2008. Industrial properties real estate and operating expenses increased from $6,929 in 2008 to $8,157 in 2009.

A majority of the tenants have net leases and they are directly responsible for operating costs and reimburse us for real estate taxes and insurance. Therefore, industrial segment operating expenses are generally lower than expenses for the other segments.

Our overall decrease in net operating income for the industrial same store comparison reflected lower revenues from a decrease in occupancy and higher real estate taxes. Our 2% decline in occupancy was primarily driven by an overall decline in demand for industrial space.

Multi-family Segment

Total Multi-family Properties
As of December 31,
2009 2008
Multi-Family Properties

Physical occupancy

84 % 92 %

Economic occupancy

84 % 92 %

End of month scheduled base rent per unit per month

$ 880 $ 832

Gross investment in properties

$ 721,359 $ 548,278

Our portfolio contains 27 multi-family properties, each reporting stable rental rate levels. These rates are as of the end of the period and do not represent the average rate during the year ended December 31, 2009 and 2008.

-51-


Comparison of Years Ended December 31, 2009 and December 31, 2008

The table below represents operating information for the multi-family segment of 27 properties and for the same store portfolio consisting of seven properties acquired prior to January 1, 2008. The properties in the same store portfolio were owned for the years ended December 31, 2009 and December 31, 2008.

Total Multi-Family Segment Same Store Multi-Family Segment
2009 2008 Increase/
(Decrease)
2009 2008 Increase/
(Decrease)

Revenues:

Rental income

$ 62,497 $ 30,767 $ 31,730 $ 19,425 $ 19,875 $ (450 )

Tenant property income

295 (35 ) 330 30 (40 ) 70

Other property income

4,881 2,515 2,366 1,533 1,601 (68 )

Total revenues

$ 67,673 $ 33,247 $ 34,426 $ 20,988 $ 21,436 $ (448 )

Expenses:

Property operating expenses

$ 25,639 $ 12,326 $ 13,313 $ 8,322 $ 8,917 $ (595 )

Real estate taxes

9,172 4,705 4,467 3,351 4,041 (690 )

Total operating expenses

$ 34,811 $ 17,031 $ 17,780 $ 11,673 $ 12,958 $ (1,285 )

Net operating income

$ 32,862 $ 16,216 $ 16,646 $ 9,315 $ 8,478 $ 837

Average occupancy for the period

88 % 89 % (1 %) 87 % 90 % (3 %)

Multi–family real estate rental revenues increased from $33,247 for the year ended December 31, 2008 to $67,673 for the year ended December 31, 2009. The increases were mainly due to the acquisition of 10 properties since January 1, 2009. Multi-family properties real estate and operating expenses also increased from $17,031 in 2008 to $34,811 in 2009 as a result of these acquisitions.

The increase in net operating income was primarily caused by a decrease in overall operating expenses in 2009 related to decreases in real estate taxes, lower insurance expenses in 2009 and hurricane related expenses in 2008.

Critical Accounting Policies and Estimates

General

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements and related notes. This section discusses those critical accounting policies and estimates. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. This discussion addresses our judgment pertaining to trends, events or uncertainties known which were taken into consideration upon the application of those policies.

Acquisitions

We allocate the purchase price of each acquired business between tangible and intangible assets at full fair value at the date of the transaction. Such tangible and intangible assets include land, building and improvements, acquired above market and below market leases, in-place lease value, customer relationships (if any), and any assumed financing that is determined to be above or below market terms. Any additional amounts are allocated to goodwill as required, based on the remaining purchase price in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed. The allocation of the purchase price is an area that requires judgment and significant estimates.

-52-


We expense acquisition costs of all transactions as incurred. All costs related to finding, analyzing and negotiating a transaction are expensed as incurred as a general and administrative expense, whether or not the acquisition is completed. These expenses would include acquisition fees, if any, paid to an affiliate of our business manager.

Goodwill

We evaluate goodwill for impairment at least annually. The goodwill impairment test is a two-step test. Under the first step, the fair value of the reporting unit is compared with its carrying value (including goodwill). If the fair value of the reporting unit is less than its carrying value, an indication of goodwill impairment exists for the reporting unit and the enterprise must perform step two of the impairment test (measurement). Under step two, an impairment loss is recognized for any excess of the carrying amount of the reporting unit’s goodwill over the implied fair value of that goodwill.

Impairment

We assess the carrying values of the respective long-lived assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, we are required to record an impairment loss to the extent that the carrying value exceeds fair value. The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on our continuous process of analyzing each property and reviewing assumptions about uncertain inherent factors, as well as the economic condition of the property at a particular point in time.

We also evaluate our equity method investments for impairment indicators. The valuation analysis considers the investment positions in relation to the underlying business and activities of our investment and identities potential declines in fair value. An impairment loss should be recognized if a decline in value of the investment has occurred that is considered to be other than temporary, without ability to recover or sustain operations that would support the value of the investment.

We evaluate the collectability of both interest and principal of each of our notes receivable to determine whether it is impaired. A note receivable is considered to be impaired when management determines that it is probable that we will not be able to collect all amounts due under the contractual terms of the note receivable. When a note receivable is considered impaired, the amount of loss is calculated by comparing the recorded investment to the value determined by discounting the expected future cash flows at the note’s effective interest rate or to the fair value of the underlying collateral if the note receivable is collateral dependent.

Cost Capitalization and Depreciation Policies

Our policy is to review all expenses paid and capitalize any items exceeding $5 thousand which are deemed to be an upgrade or a tenant improvement. These costs are capitalized and included in the investment properties classification as an addition to buildings and improvements.

Buildings and improvements are depreciated on a straight-line basis based upon estimated useful lives of 30 years for buildings and improvements, and five to 15 years for site improvements. Furniture, fixtures and equipment are depreciated on a straight-line basis over five to ten years. Tenant improvements are depreciated on a straight-line basis over the life of the related lease as a component of depreciation and amortization expense. The portion of the purchase price allocated to acquired above market costs and acquired below market costs is amortized on a straight-line basis over the life of the related lease as an adjustment to net rental income. Acquired in-place lease costs, customer relationship value and other leasing costs are amortized on a straight-line basis over the life of the related lease as a component of amortization expense.

-53-


Cost capitalization and the estimate of useful lives requires our judgment and includes significant estimates that can and do change based on our process which periodically analyzes each property and on our assumptions about uncertain inherent factors.

Investment in Marketable Securities

We classify our investment in securities in one of three categories: trading, available-for-sale, or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those securities in which we have the ability and intent to hold the security until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale. Investment in securities at December 31, 2010 and 2009 consists of common stock investments and investments in commercial mortgage backed securities that are all classified as available-for-sale securities and are recorded at fair value. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. A decline in the market value of any available-for-sale security below cost that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. When a security is impaired, management considers whether we have the ability and intent to hold the investment for a time sufficient to allow for any anticipated recovery in market value and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to period end and forecasted performance of the investee.

Revenue Recognition

We commence revenue recognition on our leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. The determination of who is the owner, for accounting purposes, of the tenant improvements determines the nature of the leased asset and when revenue recognition under a lease begins. If we are the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If we conclude we are not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under the lease are treated as lease incentives which reduces revenue recognized over the term of the lease. In these circumstances, we begin revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. We consider a number of different factors to evaluate whether it or the lessee is the owner of the tenant improvements for accounting purposes. These factors include:

whether the lease stipulates how and on what a tenant improvement allowance may be spent;

whether the tenant or landlord retains legal title to the improvements;

the uniqueness of the improvements;

the expected economic life of the tenant improvements relative to the length of the lease; and

who constructs or directs the construction of the improvements.

The determination of who owns the tenant improvements, for accounting purposes, is subject to significant judgment. In making that determination, we consider all of the above factors. No one factor, however, necessarily establishes its determination.

-54-


We recognize rental income on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts and rents receivable in the accompanying consolidated balance sheets. Due to the impact of the straight-line basis, rental income generally is greater than the cash collected in the early years and decreases in the later years of a lease. We periodically review the collectability of outstanding receivables. Allowances are taken for those balances that we deem to be uncollectible, including any amounts relating to straight-line rent receivables.

Reimbursements from tenants for recoverable real estate tax and operating expenses are accrued as revenue in the period the applicable expenses are incurred. We make certain assumptions and judgments in estimating the reimbursements at the end of each reporting period. We do not expect the actual results to significantly differ from the estimated reimbursement.

In conjunction with certain acquisitions, we may receive payments under master lease agreements pertaining to certain non-revenue producing spaces either at the time of, or subsequent to the purchase of some of our properties. These master leases may be established at the time of purchase in order to mitigate the potential negative effects of loss of rent and expense reimbursements. Master lease payments are received through a draw of funds escrowed at the time of purchase and may cover a period from six months to three years. These funds may be released to either us or the seller when certain leasing conditions are met. Funds received by third party escrow agents, from sellers, pertaining to master lease agreements are included in restricted cash. We record such escrows as both an asset and a corresponding liability, until certain leasing conditions are met. As of December 31, 2010, there were no material adjustments for master lease agreements.

We will recognize lease termination income if there is a signed termination letter agreement, all of the conditions of the agreement have been met, collectability is reasonably assured and the tenant is no longer occupying the property. Upon early lease termination, we will provide for losses related to unrecovered intangibles and other assets.

We recognize lodging operating revenue on an accrual basis consistent with operations.

Partially-Owned Entities

We evaluate our investments in limited liability companies and partnerships to determine whether such entities may be a variable interest entity (“VIE”). If the entity is a VIE, the determination of whether we are the primary beneficiary must be made. We will consolidate a VIE if we are deemed to be the primary beneficiary, as defined in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic on Consolidation. The equity method of accounting is applied to entities in which we are not the primary beneficiary as defined in the Consolidation Topic of the FASB ASC, or the entity is not a VIE and we do not have effective control, but can exercise influence over the entity with respect to its operations and major decisions.

Income Taxes

We and MB REIT operate in a manner intended to enable each entity to qualify as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT that distributes at least 90% of its “REIT taxable income” determined without regard to the deduction for dividends paid and by excluding any net capital gain to its stockholders each year and that meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its stockholders. If we or MB REIT fail to distribute the required amount of income to our stockholders, or fail to meet the various REIT requirements, without the benefit of certain relief provisions, we or MB REIT may fail to qualify as a REIT and substantial adverse tax consequences may result. Even if we and MB REIT qualify for taxation as a REIT, we and MB REIT may be subject to certain state and local taxes on our income, property, or net worth, and to federal income and

-55-


excise taxes on our undistributed taxable income. In addition, taxable income from non-REIT activities managed through taxable REIT subsidiaries is subject to federal, state and local income taxes.

In 2007, we formed the following wholly-owned taxable REIT subsidiaries in connection with the acquisition of the lodging portfolios and student housing: Barclay Holdings, Inc., Inland American Holding TRS, Inc., and Inland American Communities Third Party, Inc. In 2008, we formed Inland American Lodging Garden Grove Harbor TRS, LLC in connection with an addition to the lodging portfolio. Taxable income from non-REIT activities managed through these taxable REIT subsidiaries is subject to federal, state, and local income taxes. As such, our taxable REIT subsidiaries are required to pay income taxes at the applicable rates.

Liquidity and Capital Resources

We continually evaluate the economic and credit environment and its impact on our business. Maintaining significant capital reserves has become a priority for all companies. At this juncture we believe we are appropriately positioned to have significant cash to utilize in executing our strategy. Our objectives are to invest in real estate assets that produce attractive current yield and long-term risk-adjusted returns to our stockholders and to generate sustainable and predictable cash flow from our operations to distribute to our stockholders.

For 2011, we believe that our acquisitions will be fewer than prior years as our primary capital raise was completed in April 2009.

Our principal demands for funds will be:

to pay our expenses and the operating expenses of our properties;

to make distributions to our stockholders;

to service or pay-down our debt;

to fund capital expenditures;

to invest in properties; and

to fund joint ventures and development investments.

Generally, our cash needs will be funded from:

income earned on our investment properties;

interest income on investments and dividend and gain on sale income earned on our investment in marketable securities;

distributions from our joint venture investments;

proceeds from sales of properties;

proceeds from borrowings on properties; and

issuance of shares under our distribution reinvestment plan.

Acquisitions and Investments

We completed approximately $897.4 million of real estate acquisitions in 2010 and $1.1 billion in 2009. These acquisitions were consummated through our subsidiaries and were funded with available cash, mortgage indebtedness, and the proceeds from the primary offering of our shares of common stock through 2009, and DRP proceeds through 2010.

-56-


Investments in Joint Ventures

We have entered into a number of joint ventures that invest in operating properties, developments and real estate loans. Generally, the joint ventures that are focused on operating properties continue to generate positive cash flows. The joint ventures have mortgage financing that will mature and could require paydowns or result in increased interest rates. These lenders might not be willing to extend their loans or extend on terms acceptable to us or our partners. Although we have no additional obligation to fund these ventures, other than noted below, our investment could be at risk without the funding of additional capital. It is anticipated that the entities will be able to repay or refinance all of their debt on a timely basis, however, the debt maturities of the entities are not recourse to us.

Joint Venture

Description

Investment at
December 31,
2010
(000s) (a)
Remaining
Commitment
(000s)

D.R. Stephens Institutional Fund, LLC

Industrial and R&D Assets $ 57,389 $

Cobalt Industrial REIT II

Industrial Portfolio 124,750

Net Lease Strategic Asset Fund L.P.

Net Lease Assets 160,487

NRF Healthcare, LLC

Senior Housing Portfolio 87,878

Centro/IA JV, LLC

Retail Assets 121,534

Other operating joint ventures

Various 21,236 137

Total

$ 573,274 $ 137

(a) Represents our investment balance as reported for GAAP purposes on our balance sheet at December 31, 2010.

Centro/IA JV LLC

On December 6, 2010, we entered into a Joint Venture with Centro NP Residual Holding LLC (“Centro”), resulting in the creation of Centro/IA JV, LLC (“Centro/IA”). The joint venture structure provides us with an equity stake of $121.5 million, a preferred capital position and preferred return of 11%. The joint venture has interest in 25 retail shopping centers, with a total value of approximately $471 million. Concurrent with our entry into the venture, Centro/IA obtained 10-year CMBS financing of approximately $310.0 million secured by 24 properties. We have converted the note receivable balance of $140.8 million for the partnership interest of $121.5 million and received $19.4 million in cash.

Investments in Consolidated Developments

We have development projects that are in various stages of pre-development and development. We fund cash needs for these development activities from our working capital and by borrowings secured by the properties. Specifically identifiable direct development and construction costs are capitalized, including, where applicable, salaries and related costs, real estate taxes and interest incurred in developing the property. These developments encompass the retail and multi-family segments. In addition, we have purchased land and incurred pre-development costs of $80.1 million for an additional three multi-family projects.

Although the economy, in general, has started to recover, our retail developments could experience longer lease-up timelines and future leasing could be at leasing rates less than originally underwritten.

On October 22, 2010, we entered into a restructure agreement with the borrower on three loans, being Stan Thomas Properties. As part of the restructure, we received title and all rights to one land parcel, located in California, that secured two of the outstanding three notes receivable, and in return, we released our collateral rights to another land parcel as well as the personal guarantees of Stan Thomas.

The land parcel in California is under development and is funded by multiple municipal and state sources. The book value is $102.1 million and included in construction in progress on the consolidated balance sheets as of December 31, 2010.

-57-


The properties under development and all amounts set forth below are as of December 31, 2010. (Dollar amounts stated in thousands)

Name

Location
(City, State)
Property Type Square Feet Total Costs
Incurred to
Date ($)
Total
Estimated
Costs ($)
(a)
Remaining
Costs to be
Funded by
Inland
American ($)
Note
Payable as
of
December 31,
2010 ($)
Estimated Placed
in Service Date (b)

Woodbridge

Wylie, TX Retail 519,745 35,673 71,638 14,243 (d)

Stone Creek

San Marcos, TX Retail 469,741 47,454 68,836 10,135 (d)

UCF Housing

Orlando, FL Multi-family 385,052 20,847 67,158 2,487 Q2 – Q3 2012 (c)
1,374,538 103,974 207,632 26,865

(a) The Total Estimated Costs represent 100% of the development’s estimated costs, including the acquisition cost of the land and building, if any. The Total Estimated Costs are subject to change upon, or prior to, the completion of the development and include amounts required to lease the property.
(b) The Estimated Placed in Service Date represents the date the certificate of occupancy is currently anticipated to be obtained. Subsequent to obtaining the certificate of occupancy, each property will go through a lease-up period.
(c) Leasing activities related to multi-family properties do not begin until six to nine months prior to the placed in service date.
(d) Stone Creek and Woodbridge are retail shopping centers and development is planned to be completed in phases. As the construction and lease-up of individual phases are completed, the respective phase will be placed in service resulting in a range of estimated placed in service dates through 2016. The Stone Creek and Woodbridge developments are pre-leased at 63% and 45%, respectively, as of December 31, 2010. The Percentage Pre-Leased represents the percentage of square feet leased of the total projected square footage of the entire development.

As part of our restructure and foreclosure of the Stan Thomas note, we began overseeing the infrastructure activities to further the development of the Sacramento Railyards. The Railyards project is a collaborative planning effort of various federal, state and local municipalities to develop an approximate 240 acre site north of Sacramento’s central business district. Our current book value is $102.1 million as of December 31, 2010. The project is scheduled to be completed in phases, beginning in 2012-2030.

Notes Receivable

Our notes receivable balance was $54.0 million and $423.4 million as of December 31, 2010 and December 31, 2009, respectively, and consisted of installment notes from unrelated parties that mature on various dates through December 2013 and installment notes assumed in the Winston acquisition. The remaining notes represent loans to various third parties secured by operating retail and lodging properties as well as land held for development. Interest only is due each month at rates ranging from 5.85% to 9.50% per annum. For the years ended December 31, 2010 and 2009, we recorded interest income from notes receivable of $13.7 million and $26.4 million, respectively, which is included in the interest and dividend income on the consolidated statements of operations and other comprehensive income.

On October 22, 2010, we entered into a restructure agreement on three loans with a borrower, being Stan Thomas Properties. As part of the restructure, we received title and all rights to two land parcels, located in Florida and California, that secured the note receivables, and in return, we released our collateral rights to a third land parcel as well as the personal guarantees of Stan Thomas.

Prior to foreclosure, we recorded our note receivable at the estimated fair values for the two land sites that were received as part of the restructure. The changes reduced the estimated fair value of the collateral to $120 million, resulting in impairment of $94.6 million for the year ended December 31, 2010. The California collateral subject to

-58-


the restructure and foreclosure was recorded in investment properties, effective October 22, 2010, at its estimated fair value of $100 million. As of December 31, 2010, the note secured by the Florida property remains a note receivable of $20 million. On March 8, 2011, we received title to the Florida property.

On December 6, 2010, we converted a note receivable balance of $140.8 million for a partnership interest in a joint venture. As part of the exchange, we received $19.5 million in cash. The joint venture was entered into with Centro NP Residual Holding LLC (“Centro”), resulting in the creation of Centro/IA JV, LLC. The joint venture has interest in 25 retail shopping centers, with a total value of approximately $471.0 million. The properties comprise 4.5 million square feet and are located in 13 states. The venture has 10 year CMBS financing of approximately $310.0 million secured by 24 properties. Prior to the close of the joint venture, the Company had an existing participation on a portion of the prior first mortgage loan encumbering the 25 retail shopping centers.

Distributions

We declared cash distributions to our stockholders per weighted average number of shares outstanding during the period from January 1, 2010 to December 31, 2010 totaling $417.9 million or $.50 per share. These cash distributions were paid with $356.7 million from our cash flow from operations, $31.7 million provided by distributions from unconsolidated entities as well as gain on sale of properties. Our average dividend reinvestment program participation was 50% for the year ended December 31, 2010 compared to 57% for the year ended December 31, 2009.

The following chart presents a historical view of our distribution coverage.

2010 2009 2008 2007 2006

Cash flow provided by operations

$ 356,660 369,031 384,365 263,420 65,883

Distributions from unconsolidated entities

$ 31,737 32,081 41,704

Gain on sales of properties

$ 55,412

Distributions declared

$ (417,885 ) (405,337 ) (418,694 ) (242,606 ) (41,178 )

Excess (deficiency)

$ 25,924 (4,225 ) 7,375 20,814 24,705

Effective as of September 21, 2010, we adopted a Second Amended and Restated Distribution Reinvestment Plan (the “Plan”). Under the Plan, beginning with reinvestments made after September 21, 2010, and until a new estimated value per share has been established, distributions may be reinvested in shares of our common stock at a price equal to $8.03 per share.

Financing Activities and Contractual Obligations

Stock Offering

Our initial offering of shares of common stock terminated as of the close of business on July 31, 2007. We had sold a total of 469,598,762 shares in the primary offering and 9,720,991 shares pursuant to the offering of shares through the distribution reinvestment plan. A follow-on registration statement for an offering of up to 500,000,000 shares of common stock at $10.00 each and up to 40,000,000 shares at $9.50 each pursuant to our distribution reinvestment plan was declared effective by the SEC on August 1, 2007 and terminated on April 6, 2009. On March 31, 2009, we filed a registration statement to register 50,000,000 shares to be issued under the distribution reinvestment plan. As of December 31, 2010, we had sold a total of 320,636,231 shares in the follow-on offering and 78,977,920 shares pursuant to the offering of shares through the dividend reinvestment plan. Our total offering costs for both our initial and follow on-offering as of December 31, 2010 were approximately $828 million.

-59-


Share Repurchase Program

As of December 31, 2009, we had repurchased 32,527,130 shares for $304 million under the share repurchase program. Our board of directors voted to suspend the share repurchase program until further notice, effective March 30, 2009. We did not repurchase any shares in 2010.

Borrowings

Mortgage loans outstanding as of December 31, 2010 and 2009 were $5.5 billion and $5.1 billion and had a weighted average interest rate of 5.1% and 4.9%, respectively. During 2010, we borrowed $33.8 million against our portfolio of marketable securities. During 2009, we repaid $10 million of amounts borrowed against our portfolio of marketable securities. We borrowed approximately $432.9 million secured by mortgages on our properties and assumed $457.9 million of debt at acquisition for the year ended December 31, 2010. We borrowed approximately $371 million secured by mortgages on our properties and assumed $626.2 million of debt at acquisition for the year ended December 31, 2009.

Our interest rate risk is monitored using a variety of techniques, including periodically evaluating fixed interest rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt. Also, existing fixed and variable rate loans that are scheduled to mature in the next year or two are evaluated for possible early refinancing and or extension due to consideration given to current interest rates. The table below presents, on a consolidated basis, the principal amount, weighted average interest rates and maturity date (by year) on our mortgage debt as of December 31, 2010 (dollar amounts are stated in thousands).

2011 2012 2013 2014 2015 Thereafter Total

Maturing debt :

Fixed rate debt (mortgage loans)

$ 114,491 138,559 556,496 234,863 385,098 2,478,848 3,908,355

Variable rate debt (mortgage loans)

$ 426,771 540,553 454,327 43,857 75,877 58,928 1,600,313

Weighted average interest rate on debt:

Fixed rate debt (mortgage loans)

5.11 % 5.63 % 5.71 % 5.61 % 5.61 % 5.71 % 5.68 %

Variable rate debt (mortgage loans)

3.43 % 3.56 % 3.76 % 5.66 % 5.62 % 4.87 % 3.78 %

The debt maturity excludes mortgage discounts associated with debt assumed at acquisition of which a discount of $38.7 million, net of accumulated amortization, is outstanding as of December 31, 2010.

We have entered into nine interest rate swap agreements that have converted $355.5 million or 22.2% of our variable rate mortgage loans from variable to fixed rates. The pay rates range from .63% to 4.75% with maturity dates from April 2011 to April 2013.

As of December 31, 2010, we have approximately $541.3 million and $679.1 million in mortgage debt maturing in 2011 and 2012, respectively. We are currently negotiating refinancing the remaining debt with the existing lenders at terms that will most likely be at higher credit spreads and lower loan to value. We currently anticipate that we will be able to repay or refinance all of our debt on a timely basis, and believe we have adequate sources of funds to meet our short term cash needs. However, there can be no assurance that we can obtain such refinancing on satisfactory terms. Continued volatility in the capital markets could expose us to the risk of not being able to borrow on terms and conditions acceptable to us for future acquisitions or refinancings.

-60-


Summary of Cash Flows

Year ended December 31,
2010 2009 2008
(In thousands)

Cash provided by operating activities

$ 356,660 $ 369,031 $ 384,365

Cash used in investing activities

(380,685 ) (563,163 ) (2,484,825 )

Cash provided by (used in) financing activities

(208,759 ) (250,602 ) 2,636,325

Increase (decrease) in cash and cash equivalents

(232,784 ) (444,734 ) 535,865

Cash and cash equivalents, at beginning of year

500,491 945,225 409,360

Cash and cash equivalents, at end of year

$ 267,707 $ 500,491 $ 945,225

Cash provided by operating activities was $357 million, $369 million and $384 million for the years ended December 31, 2010, 2009 and 2008, respectively, and was generated primarily from operating income from property operations, and interest and dividends. The decrease in cash flows from the year ended December 31, 2010 to December 31, 2009 of $12 million was primarily due to decrease in interest and dividend income and an increase in interest expenses.

Cash used in investing activities was $381 million, $563 million and $2.5 billion for years ended December 31, 2010, 2009 and 2008, respectively. During the year ended December 31, 2010, cash was used primarily for purchases of 35 investment properties and capital expenditures offset by cash received from the sale of 14 investment properties. We used more cash in our investing activities during the year ended December 31, 2009 and 2008 primarily due to the acquisitions of 48 and 187 properties, respectively.

Cash provided by (used in) financing activities was $(209) million, $(251) million and $2.6 billion for the years ended December 31, 2010, 2009 and 2008, respectively. In 2009 and 2008, we generated proceeds from the sale of shares in our public offerings, net of offering costs paid of $224 million and $2.3 billion. Effective April 6, 2009, we terminated our primary offering and therefore, we did not receive share proceeds or incur offering costs in 2010. During the years ended December 31, 2010, 2009 and 2008, we generated proceeds from the distribution reinvestment plan of approximately $207, $231, and $242 million, respectively. We generated approximately $433 million from borrowings secured by mortgages on our properties for the year ended December 31, 2010. During the years ended December 31, 2009 and 2008, we generated approximately $370 million and $1.0 billion, respectively, from borrowings secured by mortgages on our properties. During the years ended December 31, 2010, 2009 and 2008, we paid approximately $417, $412 and $406 million, respectively, in distributions to our stockholders. We also paid off mortgage debt in the amount of $430, $436 and $139 million for the years ended December 31, 2010, 2009 and 2008.

We consider all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements with a maturity of six months or less, at the date of purchase, to be cash equivalents. We maintain our cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance

Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage.

-61-


Contractual Obligations

The table below presents, on a consolidated basis, obligations and commitments to make future payments under debt obligations (including interest), and lease agreements as of December 31, 2010 (dollar amounts are stated in thousands).

Payments due by period
Total Less than 1
year
1-3 years 3-5 years More than 5
years

Long-Term Debt Obligations

$ 7,446,616 1,073,876 2,381,521 2,333,937 1,657,282

Ground Lease Payments

$ 22,862 395 1,197 1,206 20,064

As part of our consolidated MB REIT joint venture with Minto Delaware, we could be required to redeem Minto Delaware’s interest in MB REIT beginning on October 11, 2011 subject to the terms and conditions below:

On or after October 11, 2011 until October 11, 2012, Minto Holdings, an affiliate of Minto Delaware, has the option to require us to purchase, in whole, but not in part, 100% of the Minto Delaware’s investment in the MB REIT (consisting of the series A preferred stock and common stock) for a price equal to (A) if our shares of common stock are not listed, on the earlier of (x) the date we purchase Minto Delaware’s investment or (y) 150 days after the date written notice of the exercise of the initial purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) $29.3 million or (B) if the shares of our stock are listed, on the earlier of (x) the date we purchase Minto Delaware’s investment or (y) 150 days after the date written notice of the exercise of the initial purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) 2,934,800 shares of our common stock. The series A liquidation preference is equal to $1,276 per share for 207,000 shares of series A preferred stock plus accrued and unpaid dividends.

On or after October 11, 2012, Minto Holdings has an option to require us to purchase, in whole, but not in part, 100% of the Minto Delaware investment for a price equal to (A) if the shares of our common stock are not listed, on the earlier of (x) the date we purchase the Minto Delaware investment or (y) 150 days after written notice of a subsequent purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) the fair market value (pursuant to a specified formula) of the common stock held by Minto Delaware on the date written notice of the subsequent purchase right is given, payable in cash, or (B) if the shares of our common stock are listed, on the earlier of (x) the date we purchase the Minto Delaware equity or (y) 150 days after written notice of the subsequent purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) 2,934,800 shares of our common stock.

On or after October 11, 2015, so long as the MB REIT qualifies as a “domestically controlled REIT,” MB REIT has the right to purchase, in whole, but not in part, 100% of Minto Delaware’s investment for a price equal to (A) if the shares of our common stock are not listed, the sum of (1) the series A liquidation preference, payable in cash and (2) the fair market value (pursuant to a specified formula) of the common stock of MB REIT held by Minto Delaware or (B) if the shares of our common stock are listed, the sum of (1) the series A liquidation preference, payable in cash and (2) 2,934,800 shares of our common stock.

We have acquired several properties subject to the obligation to pay the seller additional monies depending on the future leasing and occupancy of the property. These earnout payments are based on a predetermined formula. Each earnout agreement has a time limit regarding the obligation to pay any additional monies. If at the end of the time period, certain space has not been leased and occupied, we will not have any further obligation. Assuming all the conditions are satisfied, as of December 31, 2010, we would be obligated to pay as much as $31.8 million in the future as vacant space covered by these earnout agreements is occupied and becomes rent producing. The information in the above table does not reflect these contractual obligations.

-62-


Off Balance Sheet Arrangements

Unconsolidated Real Estate Joint Ventures

Unconsolidated joint ventures are those where we have substantial influence over but do not control the entity. We account for our interest in these ventures using the equity method of accounting. For additional discussion of our investments in joint ventures, please refer to the liquidity section of Management’s Discussion and Analysis of Financial Condition and Results of Operations and our Notes to Consolidated Financial Statements. Our ownership percentage and related investment in each joint venture is summarized in the following table. (Dollar amounts stated in thousands).

Joint Venture

Ownership % Investment at
December 31, 2010

Net Lease Strategic Asset Fund L.P.

85 % $ 160,487

Cobalt Industrial REIT II

36 % 124,750

D.R. Stephens Institutional Fund, LLC

90 % 57,389

NRF Healthcare, LLC

(a ) 87,878

Centro/IA JV, LLC

(b ) 121,534

Other Unconsolidated Joint Ventures

Various 21,236
$ 573,274

(a) We invested $100,000 in NRF Healthcare, LLC in exchange for a Series A Convertible Preferred Membership interest and are entitled to a 10.5% preferred dividend. This entity was previously known as Wakefield Capital, LLC.
(b) On December 6, 2010, we entered into a Joint Venture with Centro NP Residual Holding LLC (“Centro”), resulting in the creation of Centro/IA JV, LLC. The joint venture structure provides Inland American with an equity stake of $121,534, a preferred capital position and preferred return of 11%.

Subsequent Events

Subsequent to year end, we purchased one property for $25.5 million.

We entered into two interest rate swap transactions at a rate of 0.912% over a notional amount of $49.7 million.

We have adopted an Amended and Restated Share Repurchase Program (“SRP”), effective April 11, 2011, to repurchase shares, on a quarterly basis, due to death of the beneficial owner. Beginning April 11, 2011, we will begin accepting share repurchase requests due to the death of any beneficial owner of shares, with checks distributed by the end of the calendar quarter. There will be $5 million available each quarter to repurchase shares at a price per share of $7.23, which is equal to 90% of the most recently disclosed estimated per share value of $8.03. Additionally in accordance with the SRP, the aggregate number of shares repurchased will be limited to 5.0% of the total number of issued and outstanding shares during any consecutive 12 calendar month period.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

We are subject to market risk associated with changes in interest rates both in terms of variable-rate debt and the price of new fixed-rate debt upon maturity of existing debt and for acquisitions. We are also subject to market risk associated with our marketable securities investments.

Our interest rate risk management objectives are to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs. If market rates of interest on all of the floating rate debt as of December 31, 2010 permanently increased by 1%, the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $16 million. If market rates of interest on all of the floating rate debt as of December 31, 2010 permanently decreased by 1%, the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $16 million.

-63-


With regard to variable rate financing, we assess interest rate cash flow risk by continually identifying and monitoring changes in interest rate exposures that may adversely impact expected future cash flows and by evaluating hedging opportunities. We maintain risk management control systems to monitor interest rate cash flow risk attributable to both of our outstanding or forecasted debt obligations as well as our potential offsetting hedge positions. The risk management control systems involve the use of analytical techniques, including cash flow sensitivity analysis, to estimate the expected impact of changes in interest rates on our future cash flows.

We monitor interest rate risk using a variety of techniques, including periodically evaluating fixed interest rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt. Also, existing fixed and variable rate loans that are scheduled to mature in the next year or two are evaluated for possible early refinancing and or extension due to consideration given to current interest rates. The table below presents mortgage debt principal amounts and weighted average interest rates by year and expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes (dollar amounts are stated in thousands).

2011 2012 2013 2014 2015 Thereafter Total

Maturing debt :

Fixed rate debt (mortgage loans)

$ 114,491 138,559 556,496 234,863 385,098 2,478,848 3,908,355

Variable rate debt (mortgage loans)

$ 426,771 540,553 454,327 43,857 75,877 58,928 1,600,313

Weighted average interest rate on debt:

Fixed rate debt (mortgage loans)

5.11 % 5.63 % 5.71 % 5.61 % 5.61 % 5.71 % 5.68 %

Variable rate debt (mortgage loans)

3.43 % 3.56 % 3.76 % 5.66 % 5.62 % 4.87 % 3.78 %

The debt maturity excludes mortgage discounts associated with debt assumed at acquisition of which a discount of $38.7 million, net of accumulated amortization, is outstanding as of December 31, 2010.

We may use derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our properties. To the extent we do, we are exposed to credit risk and market risk. Credit risk is the failure of the counterparty to perform under the terms of the derivative contract. When the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. When the fair value of a derivative contract is negative, we owe the counterparty and, therefore, it does not possess credit risk. It is our policy to enter into these transactions with the same party providing the financing. In the alternative, we will seek to minimize the credit risk in derivative instruments by entering into transactions with what we believe are high-quality counterparties. Market risk is the adverse effect on the value of a financial instrument that results from a change in interest rates. The market risk associated with interest-rate contracts is managed by establishing and monitoring parameters that limit the types and degree of market risk that may be undertaken.

We have, and may in the future enter into, derivative positions that do not qualify for hedge accounting treatment. If these derivatives do not qualify for hedge accounting treatment, the gains or losses resulting from their mark-to-market at the end of each reporting period are recognized as an increase or decrease in “interest expense” on our consolidated statements of income. In addition, we are, and may in the future be, subject to additional expense based on the notional amount of the derivative positions and a specified spread over LIBOR.

Equity Price Risk

We are exposed to equity price risk as a result of our investments in marketable equity securities. Equity price risk changes as the volatility of equity prices changes or the values of corresponding equity indices change.

Other than temporary impairments were $1.9 million and $4.0 million for the year ended December 31, 2010 and 2009, respectively. The overall stock market and REIT stocks, including our REIT stock investments, have declined since mid-2007, which have resulted in our recognizing impairments. We believe that our investments will continue to generate dividend income and, if the REIT market recovers, we could continue to recognize gains on sale. However, due to general economic and credit market uncertainties it is difficult to project where the REIT market and our portfolio value will be in 2011.

-64-


While it is difficult to project what factors may affect the prices of equity sectors and how much the effect might be, the table below illustrates the impact of a 10% increase and a 10% decrease in the price of the equities held by us would have on the value of the total assets and the book value of the Company as of December 31, 2010 (dollar amounts stated in thousands).

Cost Fair Value Hypothetical 10%
Decrease in

Market Value
Hypothetical 10%
Increase in

Market Value

Marketable securities (1)

$ 300,867 $ 253,838 $ 228,484 $ 279,221

(1) Excludes CMBS investments of $14,888.

Derivatives

The following table summarizes our interest rate swap contracts outstanding as of December 31, 2010 (dollar amounts stated in thousands):

Date Entered

Effective Date

End Date

Pay Fixed
Rate

Receive Floating
Rate Index

Notional
Amount ($)
Fair Value of
December 31,
2010 (1) ($)

November 16, 2007

November 20, 2007 April 1, 2011 4.45% 1 month LIBOR 24,425 (253 )

March 28, 2008

March 28, 2008 March 27, 2013 3.32% 1 month LIBOR 33,062 (1,819 )

March 28, 2008

March 28, 2008 March 31, 2011 2.81% 1 month LIBOR 50,000 (312 )

December 12, 2008

January 1, 2009 December 12, 2011 (2) (2) 20,245

December 23, 2008

January 5, 2009 December 22, 2011 1.86% 1 month LIBOR 16,637 (242 )

January 16, 2009

January 13, 2009 January 13, 2012 1.62% 1 month LIBOR 22,000 (282 )

August 19, 2010

August 31, 2010 March 27,2012 .63% 1 month LIBOR 34,373 (84 )

October 15, 2010

November 1, 2010 December 19, 2011 .77% 1 month LIBOR 125,000 (487 )

October 15, 2010

November 1, 2010 April 23, 2013 .94% 1 month LIBOR 29,727 (54 )
355,469 (3,533 )

(1) The fair value was determined by a discounted cash flow model based on changes in interest rates.
(2) Interest rate cap at 4.75%.

We and MB REIT entered into a put/call agreement as a part of the MB REIT transaction. This agreement is considered a derivative instrument and is accounted for pursuant to ASC 815. Derivatives are required to be recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. The fair value of the put/call agreement is estimated using the Black-Scholes model.

-65-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Index

Item 8. Consolidated Financial Statements and Supplementary Data

Page

Report of Independent Registered Public Accounting Firm

67

Financial Statements:

Consolidated Balance Sheets at December 31, 2010 and 2009

68

Consolidated Statements of Operations and Other Comprehensive Income for the years ended December  31, 2010, 2009 and 2008

69

Consolidated Statements of Changes in Equity for the years ended December 31, 2010, 2009 and 2008

71

Consolidated Statements of Cash Flows for the years ended December 31, 2010, 2009 and 2008

74

Notes to Consolidated Financial Statements

77

Real Estate and Accumulated Depreciation (Schedule III)

116

Schedules not filed:

All schedules other than the one listed in the Index have been omitted as the required information is inapplicable or the information is presented in the financial statements or related notes.

-66-


Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

Inland American Real Estate Trust, Inc.:

We have audited the accompanying consolidated balance sheets of Inland American Real Estate Trust, Inc. (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations and other comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2010. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule III. These consolidated financial statements and financial statement schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Inland American Real Estate Trust, Inc. as of December 31, 2010 and 2009, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

/S/ KPMG LLP

Chicago, Illinois

March 11, 2011

-67-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Balance Sheets

(Dollar amounts in thousands, except share amounts)

December 31, 2010 December 31, 2009
Assets

Assets:

Investment properties:

Land

$ 1,883,486 $ 1,684,793

Building and other improvements

8,411,621 7,866,633

Construction in progress

306,673 278,096

Total

10,601,780 9,829,522

Less accumulated depreciation

(1,038,829 ) (717,547 )

Net investment properties

9,562,951 9,111,975

Cash and cash equivalents

267,707 500,491

Restricted cash and escrows

96,089 71,187

Investment in marketable securities

268,726 217,061

Investment in unconsolidated entities

573,274 453,782

Accounts and rents receivable (net of allowance of $7,905 and $7,853)

101,465 80,145

Notes receivable

54,047 423,478

Intangible assets, net

386,916 389,136

Deferred costs and other assets

80,327 80,956

Total assets

$ 11,391,502 $ 11,328,211
Liabilities and Equity

Liabilities:

Mortgages, notes and margins payable, net

$ 5,532,057 $ 5,085,899

Accounts payable and accrued expenses

33,672 45,854

Distributions payable

35,267 34,317

Accrued real estate taxes

52,479 46,805

Advance rent and other liabilities

81,043 94,881

Intangible liabilities, net

81,698 76,379

Other financings

47,762 47,762

Total liabilities

5,863,978 5,431,897

Noncontrolling redeemable interests

264,132 264,132

Commitments and contingencies

Stockholders’ equity:

Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding

Common stock, $.001 par value, 1,460,000,000 shares authorized, 846,406,774 and 823,619,190 shares issued and outstanding

846 824

Additional paid in capital (net of offering costs of $828,434, of which $788,272 was paid or accrued to affiliates)

7,605,105 7,397,831

Accumulated distributions in excess of net loss

(2,409,370 ) (1,815,054 )

Accumulated other comprehensive income

49,430 29,712

Total Company stockholders’ equity

5,246,011 5,613,313

Noncontrolling interests

17,381 18,869

Total equity

5,263,392 5,632,182

Total liabilities and equity

$ 11,391,502 $ 11,328,211

See accompanying notes to the consolidated financial statements.

-68-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Operations and Other Comprehensive Income

(Dollar amounts in thousands, except per share amounts)

Year ended
December 31, 2010
Year ended
December 31, 2009
Year ended
December 31, 2008

Income:

Rental income

$ 624,900 $ 534,641 $ 414,349

Tenant recovery income

93,927 83,979 74,169

Other property income

17,323 18,433 11,702

Lodging income

495,585 459,724 506,531

Total income

1,231,735 1,096,777 1,006,751

Expenses:

General and administrative expenses

36,668 43,499 34,087

Property operating expenses

136,353 111,323 84,445

Lodging operating expenses

316,757 291,610 299,184

Real estate taxes

91,575 84,044 70,233

Depreciation and amortization

432,081 384,764 313,765

Business manager management fee

36,000 39,000 18,500

Provision for asset impairment

46,584 1,117

Provision for goodwill impairment

26,676 11,199

Impairment of notes receivable

111,896 74,136

Total expenses

1,207,914 1,056,169 831,413

Operating income

$ 23,821 $ 40,608 $ 175,338

Interest and dividend income

33,040 55,173 81,274

Other income

1,845 591 70

Interest expense

(293,507 ) (248,267 ) (225,476 )

Gain on extinguishment of debt

7,760

Equity in loss of unconsolidated entities

(18,684 ) (78,487 ) (46,108 )

Impairment of investment in unconsolidated entities

(11,239 ) (7,443 ) (61,993 )

Gain (loss) on consolidated investment

433 (148,887 )

Realized gain (loss) and impairment on securities, net

21,073 34,155 (262,105 )

Loss before income taxes

$ (243,218 ) $ (352,557 ) $ (331,240 )

Income tax benefit (expense)

4,518 (627 ) (6,124 )

Net loss from continuing operations

$ (238,700 ) $ (353,184 ) $ (337,364 )

Income (loss) from discontinued operations, net

$ 71,408 $ (35,825 ) $ (18,887 )

Net loss

$ (167,292 ) $ (389,009 ) $ (356,251 )

Less: Net income attributable to noncontrolling interests

(9,139 ) (8,951 ) (8,927 )

Net loss attributable to Company

$ (176,431 ) $ (397,960 ) $ (365,178 )

See accompanying notes to the consolidated financial statements.

-69-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Operations and Other Comprehensive Income

(Dollar amounts in thousands, except per share amounts)

Year ended
December 31, 2010
Year ended
December 31, 2009
Year ended
December 31, 2008

Other comprehensive income (loss):

Unrealized gain (loss) on investment securities

40,491 65,068 (195,194 )

Reversal of unrealized (gain) loss to realized gain (loss) on investment securities

(21,073 ) (34,155 ) 262,105

Unrealized gain (loss) on derivatives

300 5,220 (9,054 )

Comprehensive loss

$ (156,713 ) $ (361,827 ) $ (307,321 )

Net loss, per common share, from continuing operations

$ (0.30 ) $ (0.45 ) $ (0.51 )

Net income (loss), per common share, from discontinued operations

$ 0.09 $ (0.04 ) $ (0.03 )

Net loss, per common share, basic and diluted

$ (0.21 ) $ (0.49 ) $ (0.54 )

Weighted average number of common shares outstanding, basic and diluted

835,131,057 811,400,035 675,320,438

See accompanying notes to the consolidated financial statements.

-70-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Changes in Equity

(continued)

(Dollar amounts in thousands)

For the years ended December 31, 2010, 2009 and 2008

Number of
Shares
Common
Stock
Additional
Paid-in
Capital
Accumulated
Distributions in
excess of Net
Income (Loss)
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interests
Total Noncontrolling
Redeemable
Interests

Balance at January 1, 2008

548,168,989 $ 548 $ 4,905,710 $ (227,885 ) $ (64,278 ) $ 23,783 $ 4,637,878 $ 264,132

Net loss

(365,178 ) (318 ) (365,496 ) 9,245

Unrealized loss on investment securities

(195,194 ) (195,194 )

Reversal of unrealized loss to realized loss on investment securities

262,105 262,105

Unrealized loss on derivatives

(9,054 ) (9,054 )

Distributions declared

(418,694 ) (2,872 ) (421,566 ) (9,245 )

Proceeds from offering

231,961,443 232 2,327,910 2,328,142

Offering costs

(242,897 ) (242,897 )

Proceeds from distribution reinvestment program

25,485,006 26 242,087 242,113

Shares repurchased

(11,041,431 ) (11 ) (102,993 ) (103,004 )

Issuance of stock options and discounts on shares issued to affiliates

128 128

Balance at December 31, 2008

794,574,007 $ 795 $ 7,129,945 $ (1,011,757 ) $ (6,421 ) $ 20,593 $ 6,133,155 $ 264,132

See accompanying notes to the consolidated financial statements.

-71-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Changes in Equity

(continued)

(Dollar amounts in thousands)

For the years ended December 31, 2010, 2009 and 2008

Number of
Shares
Common
Stock
Additional
Paid-in
Capital
Accumulated
Distributions in
excess of Net
Income (Loss)
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interests
Total Noncontrolling
Redeemable
Interests

Balance at January 1, 2009

794,574,007 $ 795 $ 7,129,945 $ (1,011,757 ) $ (6,421 ) $ 20,593 $ 6,133,155 $ 264,132

Net loss

(397,960 ) (294 ) (398,254 ) 9,245

Unrealized gain on investment securities

65,068 65,068

Reversal of unrealized gain to realized gain on investment securities

(34,155 ) (34,155 )

Unrealized gain on derivatives

5,220 5,220

Distributions declared

(405,337 ) (2,732 ) (408,069 ) (9,245 )

Contributions from noncontrolling interests

1,302 1,302

Proceeds from offering

24,869,350 25 253,961 253,986

Offering costs

(28,415 ) (28,415 )

Proceeds from distribution reinvestment program

24,347,096 24 231,282 231,306

Shares repurchased

(20,171,263 ) (20 ) (188,956 ) (188,976 )

Issuance of stock options and discounts on shares issued to affiliates

14 14

Balance at December 31, 2009

823,619,190 $ 824 $ 7,397,831 $ (1,815,054 ) $ 29,712 $ 18,869 $ 5,632,182 $ 264,132

See accompanying notes to the consolidated financial statements.

-72-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Changes in Equity

(continued)

(Dollar amounts in thousands)

For the years ended December 31, 2010, 2009 and 2008

Number of
Shares
Common
Stock
Additional
Paid-in
Capital
Accumulated
Distributions  in
excess of Net
Loss
Accumulated
Other
Comprehensive
Income (Loss)
Noncontrolling
Interests
Total Noncontrolling
Redeemable
Interests

Balance at January 1, 2010

823,619,190 $ 824 $ 7,397,831 $ (1,815,054 ) $ 29,712 $ 18,869 $ 5,632,182 $ 264,132

Net income (loss)

(176,431 ) (106 ) (176,537 ) 9,245

Unrealized gain on investment securities

40,491 40,491

Reversal of unrealized gain to realized gain on investment securities

(21,073 ) (21,073 )

Unrealized gain on derivatives

300 300

Distributions declared

(417,885 ) (2,237 ) (420,122 ) (9,245 )

Contributions from noncontrolling interests

855 855

Proceeds from distribution reinvestment program

22,787,584 22 207,274 207,296

Balance at December 31, 2010

846,406,774 $ 846 $ 7,605,105 $ (2,409,370 ) $ 49,430 $ 17,381 $ 5,263,392 $ 264,132

See accompanying notes to the consolidated financial statements.

-73-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Cash Flows

(Dollar amounts in thousands)

Year ended
December 31, 2010
Year ended
December 31, 2009
Year ended
December 31, 2008

Cash flows from operating activities:

Net loss

$ (167,292 ) $ (389,009 ) $ (356,251 )

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

443,787 395,501 320,792

Amortization of above and below market leases, net

(433 ) (1,688 ) (2,408 )

Amortization of debt premiums, discounts, and financing costs

18,424 10,032 11,419

Amortization of note receivable discount

(8,107 ) (3,208 )

Straight-line rental income

(17,705 ) (16,329 ) (17,457 )

Gain on extinguishment of debt

(19,227 ) (7,760 )

Gain on sale of property, net

(55,412 )

(Gain) loss on consolidated investment

(433 ) 148,887

Provision for asset impairment

47,529 34,051 33,809

Provision for goodwill impairment

26,676 11,199

Impairment of notes receivable

111,896 74,136

Equity in loss of unconsolidated of entities

18,684 78,487 46,108

Distributions from unconsolidated entities

3,887 9,040 2,522

Impairment of investment in unconsolidated entities

11,239 7,443 61,993

Realized (gain) loss on investments in securities

(22,929 ) (38,193 ) 15,941

Impairment of investments in securities

1,856 4,038 246,164

Other non-cash adjustments

(278 ) 319 228

Changes in assets and liabilities:

Accounts and rents receivable

(3,612 ) 6,769 542

Prepaid rental and recovery income

2,993 8,389 8,954

Other assets

580 3,521 2,987

Accounts payable and other liabilities

(13,093 ) (8,906 ) 4,549

Accrued real estate taxes

(1,883 ) 12,560 3,334

Due to related parties

(1,918 ) 11,414 908

Net cash flows provided by operating activities

356,660 369,031 384,365

Cash flows from investing activities:

Purchase of RLJ Hotels

(503,065 )

Consolidation of Lauth

392 1,757

Purchase of investment properties

(365,427 ) (376,387 ) (981,183 )

Acquired in-place and market-lease intangibles, net

(74,841 ) (63,777 ) (53,095 )

Capital expenditures and tenant improvements

(109,827 ) (72,076 ) (83,618 )

Investment in development projects

(56,894 ) (134,453 ) (137,187 )

Sale of investment properties

301,189 27,659

Acquisition of joint venture interest

(10,823 )

Purchase of investment securities

(86,986 ) (53,861 ) (228,411 )

Sale of investment securities

75,812 131,017 47,464

Investment in unconsolidated entities, net

(60,043 ) (27,909 ) (411,961 )

Distributions from unconsolidated entities

31,737 32,081 41,704

Payment of leasing fees and franchise fees

(8,211 ) (4,137 ) (3,693 )

Purchase of note receivable

(34,253 )

Payments from (funding of) notes receivable, net

26,141 417 (196,345 )

Restricted escrows

(23,179 ) 2,983 (41,446 )

Other assets

3,705 1,182 49,175

Net cash flows used in investing activities

(380,685 ) (563,163 ) (2,484,825 )

See accompanying notes to the consolidated financial statements.

-74-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Cash Flows

(continued)

(Dollar amounts in thousands)

Year ended
December 31, 2010
Year ended
December 31, 2009
Year ended
December 31, 2008

Cash flows from financing activities:

Proceeds from offering

253,986 2,328,142

Proceeds from the dividend reinvestment program

207,296 231,306 242,113

Shares repurchased

(192,548 ) (103,004 )

Payment of offering costs

(29,616 ) (246,777 )

Distributions paid

(416,935 ) (411,797 ) (405,925 )

Proceeds from mortgage debt and notes payable

432,873 370,555 1,021,844

Payoffs of mortgage debt

(429,737 ) (435,540 ) (138,707 )

Principal payments of mortgage debt

(16,812 ) (6,708 ) (3,375 )

Proceeds from (paydown of) margin securities debt, net

33,800 (10,044 ) (35,113 )

Payment of loan fees and deposits

(8,617 ) (9,353 ) (11,032 )

Distributions paid to noncontrolling interests

(2,237 ) (2,732 ) (2,872 )

Distributions paid to noncontrolling redeemable interests

(9,245 ) (9,245 ) (9,245 )

Contributions from noncontrolling interests

855 1,302

Due from related parties, net

(168 ) 276

Net cash flows provided by (used in) financing activities

(208,759 ) (250,602 ) 2,636,325

Net increase (decrease) in cash and cash equivalents

(232,784 ) (444,734 ) 535,865

Cash and cash equivalents, at beginning of year

500,491 945,225 409,360

Cash and cash equivalents, at end of year

$ 267,707 $ 500,491 $ 945,225

Supplemental disclosure of cash flow information:

Purchase of investment properties

$ (779,986 ) $ (1,021,008 ) (1,131,748 )

Tenant and real estate tax liabilities assumed at acquisition

4,753 13,440 1,972

Assumption of mortgage debt at acquisition

457,685 626,174 147,423

Non-cash (discount) premium

(47,879 ) 5,007 205

Other financings

965
(365,427 ) (376,387 ) (981,183 )

See accompanying notes to the consolidated financial statements.

-75-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Consolidated Statements of Cash Flows

(continued)

(Dollar amounts in thousands)

Year ended
December 31,  2010
Year ended
December 31, 2009
Year ended
December 31, 2008

Purchase of RLJ Hotels

(932,200 )

Assumption of mortgage debt at acquisition

426,654

Liabilities assumed at acquisition

2,481
(503,065 )

Cash paid for interest, net capitalized interest of $4,302, $9,648 and $7,032 for 2010, 2009 and 2008

$ 293,301 $ 245,912 $ 219,419

Supplemental schedule of non-cash investing and financing activities:

Consolidation of Lauth assets

$ 38,365 $ 135,686 $

Assumption of mortgage debt at consolidation of Lauth

$ (37,890 ) $ (96,763 ) $

Liabilities assumed at consolidation of Lauth

$ (1,345 ) (3,584 )

Property surrendered in exchange for extinguishment of debt

$ 10,492 $ $

Property acquired through exchange of notes receivable

$ 142,827 $ $

Conversion of note receivable to unconsolidated joint venture

$ 121,320 $ $

See accompanying notes to the consolidated financial statements.

-76-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(1) Organization

Inland American Real Estate Trust, Inc. (the “Company”) was formed on October 4, 2004 (inception) to acquire and manage a diversified portfolio of commercial real estate, primarily retail properties and multi-family (both conventional and student housing), office, industrial and lodging properties, located in the United States and Canada. The Business Management Agreement (the “Agreement”) provides for Inland American Business Manager & Advisor, Inc. (the “Business Manager”), an affiliate of the Company’s sponsor, to be the business manager to the Company. On August 31, 2005, the Company commenced an initial public offering (the “Initial Offering”) of up to 500,000,000 shares of common stock (“Shares”) at $10.00 each and the issuance of 40,000,000 shares at $9.50 per share available to be distributed pursuant to the Company’s distribution reinvestment plan. On August 1, 2007, the Company commenced a second public offering (the “Second Offering”) of up to 500,000,000 shares of common stock at $10.00 per share and up to 40,000,000 shares at $9.50 per share available to be distributed through the Company’s distribution reinvestment plan. On March 31, 2009, the Company filed a registration statement to register 50,000,000 shares to be issued under the distribution reinvestment plan or “DRP.” Under the DRP, as amended, the purchase price per share is equal to 100% of the “market price” of a share of the Company’s common stock until the shares become listed for trading. Beginning with reinvestments made after September 21, 2010, and until a new estimated value per share has been established, the DRP purchase price is equal to $8.03 per share. Effective April 6, 2009, the Company elected to terminate the Second Offering.

The Company is qualified and has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, for federal income tax purposes commencing with the tax year ended December 31, 2005. Since the Company qualifies for taxation as a REIT, the Company generally will not be subject to federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distributes at least 90% of its REIT taxable income (subject to certain adjustments) to its stockholders. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property, or net worth and federal income and excise taxes on its undistributed income.

The Company has elected to treat certain of its consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to the Internal Revenue Code. Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to federal and state income tax at regular corporate tax rates. The Company’s hotels are leased to certain of the Company’s taxable REIT subsidiaries. Lease revenue from these taxable REIT subsidiaries and its wholly-owned subsidiaries is eliminated in consolidation.

The accompanying consolidated financial statements include the accounts of the Company, as well as all wholly owned subsidiaries and consolidated joint venture investments. Wholly owned subsidiaries generally consist of limited liability companies (LLCs) and limited partnerships (LPs). The effects of all significant intercompany transactions have been eliminated.

-77-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

At December 31, 2010, the Company owned a portfolio of 980 commercial real estate properties compared to 952 properties at December 31, 2009. The breakdown by segment is as follows:

Segment

Property Count

Square Ft/Rooms/Units

Retail

735 21,649,521 square feet

Lodging

99 15,380 rooms

Office

47 10,612,479 square feet

Industrial

72 15,959,342 square feet

Multi-Family

27 9,790 units

(2) Summary of Significant Accounting Policies

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Revenue Recognition

The Company commences revenue recognition on its leases based on a number of factors. In most cases, revenue recognition under a lease begins when the lessee takes possession of or controls the physical use of the leased asset. Generally, this occurs on the lease commencement date. The determination of who is the owner, for accounting purposes, of the tenant improvements determines the nature of the leased asset and when revenue recognition under a lease begins. If the Company is the owner, for accounting purposes, of the tenant improvements, then the leased asset is the finished space and revenue recognition begins when the lessee takes possession of the finished space, typically when the improvements are substantially complete. If the Company concludes it is not the owner, for accounting purposes, of the tenant improvements (the lessee is the owner), then the leased asset is the unimproved space and any tenant improvement allowances funded under the lease are treated as lease incentives which reduces revenue recognized over the term of the lease. In these circumstances, the Company begins revenue recognition when the lessee takes possession of the unimproved space for the lessee to construct their own improvements. The Company considers a number of different factors to evaluate whether it or the lessee is the owner of the tenant improvements for accounting purposes. These factors include:

whether the lease stipulates how and on what a tenant improvement allowance may be spent;

whether the tenant or landlord retains legal title to the improvements;

the uniqueness of the improvements;

the expected economic life of the tenant improvements relative to the length of the lease; and

who constructs or directs the construction of the improvements.

The determination of who owns the tenant improvements, for accounting purposes, is subject to significant judgment. In making that determination, the Company considers all of the above factors. No one factor, however, necessarily establishes its determination.

-78-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Rental income is recognized on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under the provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts and rents receivable in the accompanying consolidated balance sheets.

Revenue for lodging facilities is recognized when the services are provided. Additionally, the Company collects sales, use, occupancy and similar taxes at its lodging facilities which it presents on a net basis (excluded from revenues) on the consolidated statements of operations and other comprehensive income.

The Company records lease termination income if there is a signed termination agreement, all of the conditions of the agreement have been met, the tenant is no longer occupying the property and amounts due are considered collectible.

The Company defers recognition of contingent rental income (i.e. percentage/excess rent) until the specified target that triggers the contingent rental income is achieved.

Consolidation

The Company evaluates its investments in limited liability companies and partnerships to determine whether such entities may be a variable interest entity (“VIE”). If the entity is a VIE, the determination of whether the Company is the primary beneficiary must be made. The primary beneficiary determination is based on a qualitative assessment as to whether the entity has (i) power to direct significant activities of the VIE and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE. The Company will consolidate a VIE if it is deemed to be the primary beneficiary, as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic on Consolidation. The equity method of accounting is applied to entities in which the Company is not the primary beneficiary as defined in the Consolidation Topic of the FASB ASC, or the entity is not a VIE and the Company does not have effective control, but can exercise influence over the entity with respect to its operations and major decisions.

Reclassifications

Certain reclassifications have been made to the 2009 and 2008 consolidated financial statements to conform to the 2010 presentations.

Capitalization and Depreciation

Real estate acquisitions are recorded at cost less accumulated depreciation. Ordinary repairs and maintenance are expensed as incurred.

Depreciation expense is computed using the straight line method. Building and other improvements are depreciated based upon estimated useful lives of 30 years for building and improvements and 5-15 years for furniture, fixtures and equipment and site improvements.

Tenant improvements are amortized on a straight line basis over the life of the related lease as a component of depreciation and amortization expense.

-79-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Leasing fees are amortized on a straight-line basis over the life of the related lease as a component of depreciation and amortization.

Loan fees are amortized on a straight-line basis, which approximates the effective interest method, over the life of the related loans as a component of interest expense.

Direct and indirect costs that are clearly related to the construction and improvements of investment properties are capitalized. Costs incurred for property taxes and insurance are capitalized during periods in which activities necessary to get the property ready for its intended use are in progress. Interest costs are also capitalized during such periods. Additionally, the Company treats investments accounted for by the equity method as assets qualifying for interest capitalization provided (1) the investee has activities in progress necessary to commence its planned principal operations and (2) the investee’s activities include the use of such funds to acquire qualifying assets.

Investment Properties Held for Sale

In determining whether to classify an investment property as held for sale, the Company considers whether: (i) management has committed to a plan to sell the investment property; (ii) the investment property is available for immediate sale, in its present condition; (iii) the Company has initiated a program to locate a buyer; (iv) the Company believes that the sale of the investment property is probable; (v) the Company has received a significant non-refundable deposit for the purchase of the property; (vi) the Company is actively marketing the investment property for sale at a price that is reasonable in relation to its fair value; and (vii) actions required for the Company to complete the plan indicate that it is unlikely that any significant changes will be made to the plan.

If all of the above criteria are met, the Company classifies the investment property as held for sale. On the day that these criteria are met, the Company suspends depreciation on the investment properties held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases. The investment properties and liabilities associated with those investment properties that are held for sale are classified separately on the consolidated balance sheets for the most recent reporting period. Additionally, the operations for the periods presented are classified on the consolidated statements of operations and other comprehensive income as discontinued operations for all periods presented. As of December 31, 2010 and 2009, no investment properties were classified as held for sale.

Impairment

The Company assesses the carrying values of the respective long-lived assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. If it is determined that the carrying value is not recoverable because the undiscounted cash flows do not exceed carrying value, the Company is required to record an impairment loss to the extent that the carrying value exceeds fair value. The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on our continuous process of analyzing each property and reviewing assumptions about uncertain inherent factors, as well as the economic condition of the property at a particular point in time.

The use of projected future cash flows and related holding period is based on assumptions that are consistent with the estimates of future expectations and the strategic plan the Company uses to manage its underlying business. However assumptions and estimates about future cash flows and capitalization rates are complex and subjective.

-80-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Changes in economic and operating conditions and the Company’s ultimate investment intent that occur subsequent to the impairment analyses could impact these assumptions and result in future impairment charges of the real estate properties. As of December 31, 2010, triggering events primarily related to a change in estimated holding period have occurred on certain properties and impairments of $46,584, $1,117, and $0 have been recognized for the years ended December 31, 2010, 2009 and 2008, respectively. In addition $945, $32,934, and $33,809 is included in discontinued operations.

On a periodic basis, management assesses whether there are any indicators that the carrying value of the Company’s investments in unconsolidated entities may be other than temporarily impaired. To the extent impairment has occurred, the loss is measured as the excess of the carrying value of the investment over the fair value of the investment. For the year ended December 31, 2010, management determined that three of its unconsolidated entities were impaired. The Company recorded impairment of $11,239 for the year ended December 31, 2010. The Company recorded its investment in these three unconsolidated entities based on an evaluation of fair value of the underlying investment which includes a review of expected cash flows to be received from the investee. Impairment of $7,443 and $61,993 was recorded for the years ended December 31, 2009 and 2008.

Derivative Instruments

In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company limits these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.

The Company has a policy of only entering into contracts with established financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from those instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives.

The Company recognizes all derivatives in the balance sheet at fair value. Additionally, the fair value adjustments will affect either equity or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the criteria for hedge accounting is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes.

Marketable Securities

The Company classifies its investment in securities in one of three categories: trading, available-for-sale, or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those securities in which the Company has the ability and intent to hold the security until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale. Investment in securities at December 31, 2010 and 2009 consists of common stock investments and investments in commercial mortgage backed securities that are all classified as available-for-sale

-81-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

securities and are recorded at fair value. Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. A decline in the market value of any available-for-sale security below cost that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established. When a security is impaired, the Company considers whether it has the ability and intent to hold the investment for a time sufficient to allow for any anticipated recovery in market value and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to period end and forecasted performance of the investee. For the years ended December 31, 2010, 2009 and 2008, the Company recorded $1,856, $4,038 and $246,164, respectively, in other than temporary impairments.

Notes Receivable

The Company evaluates the collectability of both interest and principal of each of its notes receivable to determine whether it is impaired. A note receivable is considered to be impaired when the Company determines that it is probable that it will not be able to collect all amounts due under the contractual terms of the note receivable. When a note receivable is considered impaired, the amount of loss is calculated by comparing the recorded investment to the value determined by discounting the expected future cash flows at the note receivable’s effective interest rate or to the fair value of the underlying collateral if the note is collateral dependent. Provision of $111,896 for impairment was recorded for the year ended December 31, 2010. Provision of $74,136 for impairment was recorded for the year ended December 31, 2009. No provision was recorded for the year ended December 31, 2008.

If the Company considers a note receivable to be non-performing or the collectability is uncertain based on the underlying collateral, it will place the note receivable on non-accrual status. The Company will recognize interest income on a cash basis, as received. If the fair value of the note receivable collateral decreases to less than the amortized cost basis of the note receivable, any interest received will be recorded as a reduction of the note receivable basis. If the fair value of the collateral subsequently recovers to greater than the cost basis of the note receivable, and if the note receivable is not otherwise in default, any interest payments will be recognized as interest income.

Acquisition of Real Estate

The Company allocates the purchase price of each acquired business (as defined in the accounting guidance related to business combinations) between tangible and intangible assets at full fair value at the date of the transaction. Such tangible and intangible assets include land, building and improvements, acquired above market and below market leases, in-place lease value, customer relationships (if any), and any assumed financing that is determined to be above or below market terms. Any additional amounts are allocated to goodwill as required, based on the remaining purchase price in excess of the fair value of the tangible and intangible assets acquired and liabilities assumed. The allocation of the purchase price is an area that requires judgment and significant estimates.

The Company uses the information contained in the independent appraisal obtained at acquisition as the primary basis for the allocation to land and building and improvements. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar investment

-82-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

properties. The Company allocates a portion of the purchase price to the estimated acquired in-place lease costs based on estimated lease execution costs for similar leases as well as lost rent payments during assumed lease up period when calculating as if vacant fair values. The Company also evaluates each acquired lease based upon current market rates at the acquisition date and considers various factors including geographical location, size and location of leased space within the investment property, tenant profile, and the credit risk of the tenant in determining whether the acquired lease is above or below market lease costs. After an acquired lease is determined to be above or below market, the Company allocates a portion of the purchase price to such above or below acquired lease costs based upon the present value of the difference between the contractual lease rate and the estimated market rate. For below market leases with fixed rate renewals, renewal periods are included in the calculation of below market in-place lease values. The determination of the discount rate used in the present value calculation is based upon the “risk free rate” and current interest rates. This discount rate is a significant factor in determining the market valuation which requires judgment of subjective factors such as market knowledge, economics, demographics, location, visibility, age and physical condition of the property.

The Company expenses acquisition costs of all transactions as incurred. All costs related to finding, analyzing and negotiating a transaction are expensed as incurred as a general and administrative expense, whether or not the acquisition is completed. These expenses would include acquisition fees, if any, paid to an affiliate of the business manager.

Cash and Cash Equivalents

The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions’ non-performance.

Restricted Cash and Escrows

Restricted escrows primarily consist of cash held in escrow comprised of lenders’ restricted escrows of $28,376 and $22,790, post acquisition escrows of $17,650 and $11,397, and lodging furniture, fixtures and equipment reserves of $35,055 and $28,825 as of December 31, 2010 and 2009, respectively. Restricted cash consists of funds contributed by sellers held by third party escrow agents pertaining to master leases, tenant improvements and other closing items as well as lender required escrows. As of December 31, 2010 and 2009, the restricted cash balance was $15,008 and $8,175, respectively.

Income Taxes

Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled.

-83-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Goodwill

The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed was recorded as goodwill. Goodwill has been recognized and allocated to specific properties in our lodging segment since each individual hotel property is an operating segment and considered a reporting unit. The Company tests goodwill for impairment annually or more frequently if events or changes in circumstances indicate impairment.

The Company tested goodwill for impairment by first comparing the estimated fair value of each property with goodwill to the carrying value of the property’s assets, including goodwill. The fair value is based on estimated future cash flow projections that utilize discount and capitalization rates, which are generally unobservable in the market place (Level 3 inputs), but approximate the inputs the Company believes would be utilized by market participants in assessing fair value. The estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions. If the carrying amount of the property’s assets, including goodwill, exceeds its estimated fair value, the second step of the goodwill impairment test is performed to measure the amount of impairment loss, if any.

In this second step, if the implied fair value of goodwill is less than the carrying amount of goodwill, an impairment charge is recorded in an amount equal to that excess. For the years ended December 31, 2010, 2009, and 2008, the Company recorded $0, $26,676 and $11,199.

(3) Investment Properties

Acquisitions

The Company records identifiable assets, liabilities, noncontrolling interests and goodwill acquired in a business combination at full fair value. During the year ended December 31, 2010 and 2009, the Company incurred $1,805 and $9,617, respectively, of acquisition and transaction costs that were recorded in general and administrative expenses on the consolidated statements of operations and other comprehensive income.

The table below reflects acquisition activity for the year ended December 31, 2010.

Segment

Property

Date Gross Acquisition
Price
Sq Ft/Units/Rooms

Retail

Retail Portfolio – 16 properties 03/04/2010 $ 424,300 3,557,846 square feet
Heritage Crossing 03/23/2010 $ 29,500 310,922 square feet
Prestonwood Shopping Center 04/21/2010 $ 48,300 238,926 square feet
Tulsa Hills Shopping Center 04/23/2010 $ 54,100 317,106 square feet
University Oaks 04/30/2010 $ 38,100 235,906 square feet
Sherman Town Center II 12/30/2010 $ 19,300 83,678 square feet

Lodging

Lodging Portfolio – 4 hotels 05/11/2010 $ 80,000 598 rooms
Marriott – Dallas City 09/30/2010 $ 50,000 407 rooms

Industrial

Imagine Charter Schools – 7 schools 02/11/2010 $ 61,200 292,211 square feet

Multi-family

Fannin Street Station Apartments 01/15/2010 $ 57,600 678 units
Nantucket Apartments 08/05/2010 $ 35,000 394 units

Total

$ 897,400

-84-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

For properties acquired as of December 31, 2010, the Company recorded revenue of $84,789 and property net income of $51,497, not including related expensed acquisition costs.

(4) Discontinued Operations

The table below reflects divestiture activity for the year ended December 31, 2010.

Segment

Property

Date Gross Sales Price Sq Ft/Units/Rooms

Lodging

Comfort Inn – Riverview 03/03/2010 $ 6,000 129 rooms
Comfort Inn – University 03/22/2010 5,700 136 rooms
Hampton Inn – Crabtree Valley 06/01/2010 4,300 141 rooms
Comfort Inn – Medical Park 06/22/2010 5,100 136 rooms
Comfort Inn – Orlando 06/25/2010 3,200 214 rooms
Hilton Garden Inn – Chelsea 09/08/2010 68,400 169 rooms

Office

Select Medical Portfolio – 4 properties 12/17/2010 102,000 217,710 square feet

Multi-family

Malibu Lakes Apartments 12/20/2010 42,600 356 units
Woodlands Apartments – 3 properties 12/22/2010 71,300 883 units

Total

$ 308,600

For the year ended December 31, 2010, the Company had proceeds from the sale of investment properties of $301,189 and gains of $55,412 that were realized from the fourteen sales. In addition, the Company has transferred assets previously held by a consolidated joint venture to the lender in satisfaction of the outstanding debt balance.

The Company has presented separately as discontinued operations in all periods the results of operations for all disposed assets in both consolidated operations and consolidated joint ventures.

The components of the Company’s discontinued operations are presented below and include the results of operations for the respective periods that the Company owned such assets or was involved with the operations of such ventures during the years ended December 31, 2010, 2009 and 2008

Year ended
December 31, 2010
Year ended
December 31, 2009
Year ended
December 31, 2008

Revenues

$ 32,770 $ 33,369 $ 43,988

Expenses (including interest expense and impairments of $945, $32,934 and $33,809)

36,001 69,194 62,875

Operating loss from discontinued operations

$ (3,231 ) $ (35,825 ) $ (18,887 )

Gain on extinguishment of debt

$ 19,227 $ $

Gain on sale of properties

$ 55,412 $ $

Income (loss) from discontinued operations, net

$ 71,408 $ (35,825 ) $ (18,887 )

-85-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(5) Consolidated Entities

Minto Builders (Florida), Inc.

On October 11, 2005, the Company entered into a joint venture with Minto (Delaware), LLC, or Minto Delaware who owned all of the outstanding equity of Minto Builders (Florida), Inc. (“MB REIT”) prior to October 11, 2005. Pursuant to the terms of the purchase agreement, the Company purchased 920,000 shares of common stock of MB REIT at a price of $1,276 per share for a total investment of approximately $1,172,000 in MB REIT. MB REIT is not considered a VIE as defined in FASB ASC 810, Consolidation , however the Company has a controlling financial interest in MB REIT, has the direct ability to make major decisions for MB REIT through its voting interests, and holds key management positions in MB REIT. Therefore this entity is consolidated by the Company and the outside ownership interests are reflected as noncontrolling interests in the accompanying consolidated financial statements.

A put/call agreement that was entered into by the Company and MB REIT as a part of the MB REIT transaction on October 11, 2005 grants Minto (Delaware), LLC, referred to herein as MD, certain rights to sell its shares of MB REIT stock back to MB REIT. The agreement is considered a free standing financial instrument and is accounted for pursuant to ASC 480, Distinguishing Liabilities from Equity , (previously Statement of Financial Accounting Standard (“SFAS”) 150) and ASC 815, Derivatives and Hedging . Derivatives, whether designated in hedging relationships or not, are recorded on the balance sheet at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized in earnings. This derivative was not designated as a hedge and the change in fair value is recorded in other income (loss) in the accompanying consolidated statements of operations and other comprehensive income.

ASC 810, Consolidation, requires a noncontrolling interest in a subsidiary to be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest to be identified in the consolidated financial statements. As of December 31, 2010 and 2009, noncontrolling interests in the Company are comprised of the ownership interests of (1) noncontrolling redeemable interests (Series A Preferred Interest) and other interests in Minto Builders (Florida), Inc. (MB REIT).

The Series A Preferred Interest in MB REIT is subject to redemption features outside of the Company’s control that results in presentation outside of permanent equity, reported at greater of carrying value or redemption value. The noncontrolling interest is reported at its redemption value as noncontrolling redeemable interests in the Company’s consolidated financial statements with a balance of $264,132 as of December 31, 2010 and December 31, 2009.

Lauth Consolidation

On June 8, 2007, the Company, through a 100% owned subsidiary, entered into the LIP Holdings, LLC (LIP-H) operating agreement for the purpose of funding the development and ownership of real estate projects in the office, distribution, retail, healthcare and mixed-use markets. As of January 6, 2009, control over LIP-H rests with the Company’s subsidiary, resulting in the consolidation of LIP-H. The assets of LIP-H consist of eight operating office and retail projects and a mezzanine loan to LIP Development (LIP-D), an entity related to Lauth Investment Properties, LLC (Lauth). The mezzanine loan with LIP-D is secured primarily by development projects at various stages of completion, including vacant land. The consolidation resulted in a loss of $148,887 being recognized for the year ended December 31, 2009.

-86-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Entities under control of Lauth went into bankruptcy in May of 2009. On July 21, 2009, the Company filed an action against Lauth for their actions with regard to the Company’s losses with its investment in LIP-H (“the lawsuit”). On September 14, 2010, the Company approved a settlement agreement relative to the Lauth bankruptcy, which resolved all remaining issues. The agreement provided for the transfer of five additional properties and consideration of $1,000 in settlement of the mezzanine note. The closing of the settlement agreement and transfer of assets occurred on October 1, 2010 and has been recorded by the Company in the fourth quarter of 2010 at fair value. The consolidation and retirement of the outstanding mezzanine loan resulted in a gain of $433 being recognized for the year ended December 31, 2010 representing the excess of the fair value of the collateral received over the carrying value of note receivable.

Other Consolidated Entities

The Company has ownership interests in two consolidated development joint ventures. Stone Creek Crossing, L.P. is a retail shopping center development in San Marcos, Texas, which the Company contributed $26,790 and is entitled to receive an 11% preferred return. Woodbridge Crossing, L.P. is a retail shopping center development in Wylie, Texas. As of December 31, 2010, the Company has contributed approximately $19,500 to the venture and is entitled to receive an 11% preferred return.

Stone Creek Crossing, L.P. is considered a VIE as defined in ASC 810, and the Company is considered the primary beneficiary for the joint venture. Therefore, it is consolidated by the Company and the outside interests are reflected as noncontrolling interests in the accompanying consolidated financial statements.

The Company has ownership interests of 67% in various limited liability companies which own nine shopping centers. These entities are considered VIEs as defined in ASC 810, and the Company is considered the primary beneficiary of each of these entities. Therefore, these entities are consolidated by the Company. The entities agreements contain put/call provisions which grant the right to the outside owners and the Company to require these entities to redeem the ownership interests of the outside owners during future periods. Because the outside ownership interests are subject to a put/call arrangement requiring settlement for a fixed amount, the these entities are treated as 100% owned subsidiaries by the Company with the amount due the outside owners reflected as a financing and included within other financings in the accompanying consolidated financial statements. Interest expense is recorded on these liabilities in an amount generally equal to the preferred return due to the outside owners as provided in the entities agreements.

For those VIEs where the Company is the primary beneficiary, the Company shall present the liabilities of the consolidated VIE, which are not recourse to the Company, and the assets that can be used only to settle those obligations. The applicable amounts for Stone Creek Crossing, L.P. and the various limited liability companies are included in the consolidated balance sheets as presented in the table below.

Net investment properties

$ 156,464

Other assets

10,457

Total assets

$ 166,921

Mortgages, notes and margins payable

$ (95,188 )

Other liabilities

(50,538 )

Total liabilities

$ (145,726 )

Net assets

$ 21,195

-87-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(6) Investment in Unconsolidated Entities

The entities listed below are owned by the Company and other unaffiliated parties in joint ventures. Net income, distributions and capital transactions for these properties are allocated to the Company and its joint venture partners in accordance with the respective partnership agreements. The Company’s partners manage the day-to-day operations of the properties and hold key management positions. These entities are not consolidated by the Company and the equity method of accounting is used to account for these investments. Under the equity method of accounting, the net equity investment of the Company and the Company’s share of net income or loss from the unconsolidated entity are reflected in the consolidated balance sheets and the consolidated statements of operations and other comprehensive income.

Entity

Description

Ownership % Investment at
December 31, 2010
Investment at
December 31, 2009

Net Lease Strategic Asset Fund L.P.

Diversified portfolio of net lease assets

85% (a) $ 160,487 $ 180,304

Cobalt Industrial REIT II

Industrial portfolio 36% (b) 124,750 79,511

D.R. Stephens Institutional Fund, LLC

Industrial and R&D assets

90% (c) 57,389 70,752

NRF Heathcare, LLC

Senior housing portfolio

(d) 87,878 94,872

Centro/IA JV, LLC

Retail Shopping Centers

(e) 121,534

Other Unconsolidated Entities

Various Real Estate Investments

Various 21,236 28,343
$ 573,274 $ 453,782

(a) On August 10, 2007, the Company entered a joint venture with The Lexington Master Limited Partnership (“LMLP”) and LMLP GP LLC (“LMLP GP”), for the purpose of directly or indirectly acquiring, financing, holding for investment, operating, and leasing real estate assets as acquired by the joint venture. The Company’s initial capital contribution was approximately $127,500 and LMLP’s initial contribution was approximately $22,500. LMLP GP is the general partner who manages investments and day-to-day affairs of the venture. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of LMLP, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Net Lease Strategic Asset Fund L.P. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(b) On June 29, 2007, we entered into a venture (Cobalt) to invest $149,000 in shares of common beneficial interest. Our investment gives us the right to a preferred dividend equal to 9% per annum. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Cobalt, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Cobalt Industrial REIT II. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.

-88-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(c) On April 23, 2007, the Company entered into a joint venture, D.R. Stephens Institutional Fund, LLC, between the Company and Stephens Ventures III, LLC (“Stephens Member”) for the purpose of acquiring entities engaged in the acquisition, ownership, and development of real property. The Company’s initial capital contribution was limited to approximately $90,000 and the Stephens Member’s initial contribution was limited to approximately $10,000. Stephens & Stephens LLC (“Stephens”), an affiliate of the Stephens Member, is the managing member of D.R. Stephens Institutional Fund, LLC. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Stephens Member, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control D.R. Stephens Institutional Fund, LLC. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(d) On July 9, 2008, the Company invested $100,000 in NRF Healthcare, LLC (“NRF”) in exchange for a Series A Convertible Preferred Membership interest and is entitled to a 10.5% preferred dividend. NRF Healthcare owns 96 senior living properties containing 5,971 operating units/beds, one medical office building and a research campus totaling 313,204 square feet. This entity was previously known as Wakefield Capital, LLC. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of NRF, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control NRF Healthcare, LLC. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
(e) On December 6, 2010, the Company entered into a Joint Venture with Centro NP Residual Holding LLC (“Centro”), resulting in the creation of Centro/IA JV, LLC. The joint venture structure provides the Company with an equity stake of $121,534, a preferred capital position and preferred return of 11%. The joint venture has interest in 25 retail shopping centers, with a total value of approximately $471,000. The properties comprise 4.5 million square feet and are located in 13 states. The venture has 10 year CMBS financing of approximately $310,000 secured by 24 properties. Prior to the close of the joint venture, the Company had an existing participation on a portion of the prior first mortgage loan encumbering the 25 retail shopping centers. The Company converted the note receivable balance of $140,800 for the partnership interest of $121,320 and received $19,480 in cash as described above. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Centro, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Centro. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.

For the year ended December 31, 2010, management determined that three of its other unconsolidated entities were impaired. The Company recorded impairment of $11,239 for the year ended December 31, 2010. Impairment of $7,443 and $61,993 was recorded for the years ended December 31, 2009 and 2008.

-89-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Combined Financial Information

The Company’s carrying value of its investment in unconsolidated entities differs from its share of the partnership or members equity reported in the combined balance sheet of the unconsolidated entities because the Company’s cost of its investment exceeds the historical net book values of the unconsolidated entities. The Company’s additional basis allocated to depreciable assets is recognized on a straight-line basis over 30 years.

December 31,
2010 2009

Balance Sheets:

Assets:

Real estate, net of accumulated depreciation

$ 2,913,570 $ 2,208,528

Real estate debt and securities investments

86,346 599,617

Other assets

335,640 313,381

Total Assets

$ 3,335,556 $ 3,121,526

Liabilities and Equity:

Mortgage debt

$ 2,063,151 $ 2,014,152

Other liabilities

109,265 113,637

Equity

1,163,140 993,737

Total Liabilities and Equity

$ 3,335,556 $ 3,121,526

Company’s share of equity

$ 563,141 $ 437,671

Net excess of cost of investments over the net book value of underlying net assets (net of accumulated depreciation of $1,446 and $1,362, respectively)

10,133 16,111

Carrying value of investments in unconsolidated entities

$ 573,274 $ 453,782

December 31,
2010 2009 2008

Statements of Operations:

Revenues

$ 287,694 $ 282,708 $ 248,406

Expenses:

Interest expense and loan cost amortization

$ 90,857 $ 104,854 $ 82,381

Depreciation and amortization

99,254 111,389 85,279

Operating expenses, ground rent and general and administrative expenses

100,954 125,247 89,283

Impairments

14,019 197,949 67,614

Total expenses

$ 305,084 $ 539,439 $ 324,557

Net loss before gain on sale of real estate

$ (17,390 ) $ (256,731 ) $ (76,151 )

Gain on sale of real estate

553 13,799

Net loss

$ (16,837 ) $ (242,932 ) $ (76,151 )

Company’s share of:

Net loss, net of excess basis depreciation of $84, $587 and $381

$ (18,684 ) $ (78,487 ) $ (46,108 )

Depreciation and amortization (real estate related)

$ 43,845 $ 41,300 $ 53,761

-90-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

In the table above, the balances as of December 31, 2008 and for the year ended December 31, 2008 include amounts for LIP-H, which has been consolidated as of January 6, 2009.

The unconsolidated entities had total third party debt of $2,063,151 at December 31, 2010 that matures as follows:

2011

$ 200,671

2012

275,998

2013

306,493

2014

144,787

2015

194,587

Thereafter

940,615
$ 2,063,151

The debt maturities of the unconsolidated entities are not recourse to the Company and the Company has no obligation to fund, except for remaining commitments (Note 18), however, it is anticipated that the ventures will be able to repay or refinance all of their debt on a timely basis.

(7) Transactions with Related Parties

The following table summarizes the Company’s related party transactions for the years ended December 31, 2010, 2009 and 2008.

For the years ended Unpaid amount as of
December 31,
2010
December 31,
2009
December 31,
2008
December 31,
2010
December 31,
2009

General and administrative:

General and administrative reimbursement

(a) $ 8,205 $ 8,975 $ 7,020 $ 1,862 $ 1,876

Loan servicing

(b) 586 480 343

Affiliate share purchase discounts

(c) 14 126

Investment advisor fee

(d) 1,447 1,319 2,162 127 118

Total general and administrative to related parties

$ 10,238 $ 10,788 $ 9,651 $ 1,989 $ 1,994

Property management fees

(e) $ 30,828 $ 26,413 $ 20,553 $ 100 $ 18

Business manager fee

(f) $ 36,000 $ 39,000 $ 18,500 $ 10,000 $ 12,000

Acquisition reimbursements capitalized

$ $ $ 1,370 $ $

Acquisition fees

(g) $ $ $ 22,326 $ $

Loan placement fees

(h) $ 845 $ 2,483 $ 1,798 $ $

Offering costs

(i) $ $ 25,660 $ 232,090 $ $

(a) The Business Manager and its related parties are entitled to reimbursement for general and administrative expenses of the Business Manager and its related parties relating to the Company’s administration. Unpaid amounts as of December 31, 2010 and 2009 are included in accounts payable and accrued expenses on the consolidated balance sheets.

-91-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(b) A related party of the Business Manager provides loan servicing to the Company for an annual fee. Effective May 1, 2009, the loan servicing fees were reduced to 200 dollars per month, per loan for the Company’s non-lodging properties. The Company’s lodging properties will continue to be billed at 225 dollars per month, per loan and MB REIT properties at 200 dollars per month, per loan.
(c) The Company established a discount stock purchase policy for related parties and related parties of the Business Manager that enables the related parties to purchase shares of common stock at either $8.95 or $9.50 a share depending on when the shares are purchased. The Company sold 0, 18,067 and 142,396 shares to related parties and recognized an expense related to these discounts of $0, $14 and $126 for the years ended December 31, 2010, 2009 and 2008, respectively.
(d) The Company pays a related party of the Business Manager to purchase and monitor its investment in marketable securities.
(e) The property manager, an entity owned principally by individuals who are related parties of the Business Manager, is entitled to receive property management fees up to 4.5% of gross operating income (as defined), for management and leasing services. In addition, the property manager is entitled to receive an oversight fee of 1% of gross operating income (as defined) in operating companies purchased by the Company. Unpaid amounts as of December 31, 2010 and 2009 are included in advanced rent and other liabilities on the consolidated balance sheets. In addition to the fee, the property manager receives reimbursements of payroll costs for property level employees. The Company reimbursed the property manager $4,384, $3,370 and $2,431 for the years ended December 31, 2010, 2009 and 2008.
(f) After the Company’s stockholders have received a non-cumulative, non-compounded return of 5% per annum on their “invested capital,” the Company pays its Business Manager an annual business management fee of up to 1% of the “average invested assets,” payable quarterly in an amount equal to 0.25% of the average invested assets as of the last day of the immediately preceding quarter. For the years ended December 31, 2010, 2009 and 2008, average invested assets were $11,411,953, $10,358,444 and $8,445,009 and operating expenses, as defined, were $69,091, $72,882 and $45,860 or 0.61%, 0.70% and 0.54%, respectively, of average invested assets. The Business Manager has agreed to waive all fees allowed but not taken, except for the $36,000, $39,000 and $18,500 for the years ended December 31, 2010, 2009 and 2008.
(g) The Company pays the Business Manager a fee for services performed in connection with acquiring a controlling interest in a REIT or other real estate operating company. Acquisition fees, however, are not paid for acquisitions solely of a fee interest in a property. The amount of the acquisition fee is equal to 2.5% of the aggregate purchase price paid to acquire the controlling interest and, prior to 2009, was capitalized as part of the purchase price of the company.
(h) The Company pays a related party of the Business Manager 0.2% of the principal amount of each loan placed for the Company. Such costs are capitalized as loan fees and amortized over the respective loan term.
(i) The Business Manager and its related parties are entitled to reimbursement for salaries and expenses of employees of the Business Manager and its related parties relating to the offerings. In addition, a related party of the Business Manager is entitled to receive selling commissions, and the marketing contribution and due diligence expense allowance from the Company in connection with the offerings. Such costs are offset against the stockholders’ equity accounts.

As of December 31, 2010, the Company had deposited $370 in Inland Bank and Trust, a subsidiary of Inland Bancorp, Inc., an affiliate of The Inland Real Estate Group, Inc.

-92-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

The Company is party to an agreement with an LLC formed as an insurance association captive (the “Captive”), which is wholly-owned by the Company and three related parties, Inland Real Estate Corporation (IRC), Inland Western Real Estate Trust, Inc., and Inland Diversified Real Estate Trust, Inc. The Company paid insurance premiums of $9,892, $7,726 and $6,130 for the years ended December 31, 2010, 2009 and 2008, respectively.

On February 24, 2009, the Company purchased 35,000 IRC convertible bonds for $24,959 with a face value of $35,000 from an unaffiliated third party. The Company sold these bonds in the third quarter of 2009 for a total gain of $6,000. In addition, the Company held 843,200 shares of IRC valued $7,426 as of December 31, 2010.

On April 30, 2009, the Company purchased two properties from Inland Western Retail Real Estate Trust, Inc. (“Inland Western”), another REIT previously sponsored by Inland Real Estate Investment Corporation, for approximately $99,000. The Company assumed debt of $63,100, with a rate of 4.3% per annum in the transaction. On June 24, 2009, the Company purchased a property from Inland Western for approximately $62,600. The Company assumed debt of $44,500, with a rate of 5.34% per annum in the transaction.

(8) Notes Receivable

The Company’s notes receivable balance was $54,047 and $423,478 as of December 31, 2010 and December 31, 2009, respectively, and consisted of installment notes from unrelated parties that mature on various dates through December 2013. The notes are secured by mortgages on vacant land and hotel properties. Interest is due each month at rates ranging from 5.85% to 9.5% per annum. For the years ended December 31, 2010, 2009 and 2008, the Company recorded interest income from notes receivable of $13,690, $34,462 and $30,822, including amortized discount of $0, $8,107 and $3,208, which is included in the interest and dividend income on the consolidated statements of operations and other comprehensive income.

The table below represents a summary of the Company’s notes receivable balance for the year ended December 31, 2010.

Centro (a) Stan Thomas
(b)
Other Total

Beginning balance 1/1/2010

$ 140,800 $ 214,627 $ 68,051 $ 423,478

Additions

34,000 c 34,000

Conversion to Joint Venture

(121,320 ) (121,320 )

Conversion to Real Estate

(100,000 ) (45,438 ) c (145,438 )

Impairment

(94,627 ) (17,269 ) d (111,896 )

Paydown

(19,480 ) (5,297 ) (24,777 )

Ending balance 12/31/2010

$ $ 20,000 $ 34,047 $ 54,047

(a) In the fourth quarter of 2010, the Company converted its notes receivable into a joint venture interest with Centro. See Note 6 for further details on this joint venture.

(b) On October 22, 2010, the Company entered into a restructure agreement with a borrower, being Stan Thomas Properties on three loans. As part of the restructure, the Company received title and all rights to two land parcels, located in Florida and California, that secured the notes receivable, and in return, the Company released its collateral rights to a third land parcel as well as the personal guarantees of Stan Thomas.

-93-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Prior to foreclosure, the Company recorded its note receivable at the estimated fair values for the two land sites that were to be received as part of the restructure. The changes reduced the estimated fair value of the collateral to $120,000, resulting in impairment of $94,627 for the year ended December 31, 2010. The California collateral subject to the restructure and foreclosure was recorded in investment properties, effective October 22, 2010, at its estimated fair value of $100,000. As of December 31, 2010, the note secured by the Florida property remains a note receivable of $20,000. On March 8, 2011, the Company received title to the Florida property.

(c) In the first quarter of 2010, the Company purchased a note receivable in the amount of $34,000, which is collateralized by a shopping center. In the second quarter, the Company foreclosed on the note and assumed ownership of the underlying collateral for $2,000 in cash plus the amount of the note receivable. In addition, the Company also settled on other notes receivable of $11,400 and recorded these assets in investment properties.

(d) During the fourth quarter, the Company recognized an impairment on a note receivable with a carrying value of $35,821. The note is secured by improved and unimproved land located in Florida. The Company considered in part a third party appraisal to assess the underlying collateral’s fair value, which was estimated at $16,400. As of December 31, 2010, an impairment loss of $19,421 was recorded.

For the year ended December 31, 2010, the Company recorded $111,896 of impairment losses. The impaired loans generated $3,781 of interest income for the year ended December 31, 2010.

(9) Investment in Marketable Securities

Investment in marketable securities of $268,726 and $217,061 at December 31, 2010 and December 31, 2009, respectively, consists of primarily preferred and common stock investments in other REITs, certain real estate related bonds, and commercial mortgage backed securities which are classified as available-for-sale securities and recorded at fair value.

Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of comprehensive income until realized. Of the investment securities held as of December 31, 2010, the Company has net accumulated other comprehensive income of $52,965, which includes gross unrealized losses of $5,433. All such gross unrealized losses on investments have been in an unrealized loss position for less than twelve months and such investments have a related fair value of $43,775 as of December 31, 2010.

Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. The Company’s policy for assessing recoverability of its available-for-sale securities is to record a charge against net earnings when the Company determines that a decline in the fair value of a security drops below the cost basis and believes that decline to be other-than-temporary, which includes determining whether (1) the Company intends to sell the debt security, and (2) it is more likely than not that the Company will be required to sell the debt security before its anticipated recovery. During the year ended December 31, 2010, the Company recorded impairment of $1,856 compared to an impairment of $4,038 and $246,164 for the years ended December 31, 2009 and 2008 for other-than-temporary declines on certain available-for-sale securities, which is included as a component of realized gain (loss) and impairment on securities, net on the consolidated statements of operations and other comprehensive income.

-94-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Dividend income is recognized when earned. During the years ended December 31, 2010, 2009 and 2008, dividend income of $18,386, $17,977 and $30,943 was recognized and is included in interest and dividend income on the consolidated statements of operations and other comprehensive income.

(10) Leases

Operating Leases

Minimum lease payments to be received under operating leases, excluding multi-family and lodging properties and rental income under master lease agreements and assuming no expiring leases are renewed, are as follows:

Minimum Lease
Payments

2011

$ 534,479

2012

502,377

2013

463,518

2014

429,635

2015

399,701

Thereafter

1,830,624

Total

$ 4,160,334

The remaining lease terms range from one year to 29 years. The majority of the revenue from the Company’s properties consists of rents received under long-term operating leases. Some leases provide for the payment of fixed base rent paid monthly in advance, and for the reimbursement by tenants to the Company for the tenant’s pro rata share of certain operating expenses including real estate taxes, special assessments, insurance, utilities, common area maintenance, management fees, and certain building repairs paid by the landlord and recoverable under the terms of the lease. Under these leases, the landlord pays all expenses and is reimbursed by the tenant for the tenant’s pro rata share of recoverable expenses paid. Certain other tenants are subject to net leases which provide that the tenant is responsible for fixed based rent as well as all costs and expenses associated with occupancy. Under net leases where all expenses are paid directly by the tenant rather than the landlord, such expenses are not included in the consolidated statements of operations and other comprehensive income. Under leases where all expenses are paid by the landlord, subject to reimbursement by the tenant, the expenses are included within property operating expenses and reimbursements are included in tenant recovery income on the consolidated statements of operations and other comprehensive income.

-95-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Ground Leases

The Company leases land under noncancelable operating leases at certain of the properties which expire in various years from 2020 to 2084. Ground lease rent is recorded on a straight-line basis over the term of each lease. For the years ended December 31, 2010, 2009 and 2008, ground lease rent was $2,067, $1,872 and $1,729, respectively. Minimum future rental payments to be paid under the ground leases are as follows:

Minimum Lease
Payments

2011

$ 1,126

2012

1,142

2013

1,164

2014

1,192

2015

1,196

Thereafter

58,335

Total

$ 64,155

(11) Intangible Assets and Goodwill

The portion of the purchase price allocated to acquired above market lease costs and acquired below market lease costs are amortized on a straight line basis over the life of the related lease, including the respective renewal period for below market lease costs with fixed rate renewals, as an adjustment to rental income. Amortization pertaining to the above market lease costs of $6,511, $3,052 and $2,777 was applied as a reduction to rental income for the years ended December 31, 2010, 2009 and 2008, respectively. Amortization pertaining to the below market lease costs of $6,945, $4,740 and $5,185 was applied as an increase to rental income for the years ended December 31, 2010, 2009 and 2008, respectively.

The portion of the purchase price allocated to acquired in-place lease intangibles is amortized on a straight line basis over the life of the related lease. The Company incurred amortization expense pertaining to acquired in-place lease intangibles of $78,632, $74,126 and $66,110 for the years ended December 31, 2010, 2009 and 2008, respectively. The portion of the purchase price allocated to customer relationship value is amortized on a straight line basis over the life of the related lease.

-96-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

The following table summarizes the Company’s identified intangible assets, intangible liabilities and goodwill as of December 31, 2010 and December 31, 2009.

Balance as of
December 31, 2010
Balance as of
December 31, 2009

Intangible assets:

Acquired in-place lease

$ 600,726 $ 541,259

Acquired above market lease

43,495 30,422

Acquired below market ground lease

8,825 8,825

Advance bookings

5,924 5,782

Accumulated amortization

(279,815 ) (204,913 )

Net intangible assets

379,155 381,375

Goodwill, net

7,761 7,761

Total intangible assets, net

$ 386,916 $ 389,136

Intangible liabilities:

Acquired below market lease

$ 92,341 $ 81,425

Acquired above market ground lease

5,840 5,840

Accumulated amortization

(16,483 ) (10,886 )

Net intangible liabilities

$ 81,698 $ 76,379

The following table presents the amortization during the next five years related to intangible assets and liabilities at December 31, 2010.

2011 2012 2013 2014 2015 Thereafter Total

Amortization of:

Acquired above market lease costs

$ (5,273 ) (4,492 ) (3,855 ) (3,538 ) (3,107 ) (10,571 ) $ (30,836 )

Acquired below market lease costs

$ 5,932 5,548 5,210 4,801 4,586 50,347 $ 76,424

Net rental income increase

$ 659 1,056 1,355 1,263 1,479 39,776 $ 45,588

Acquired in-place lease intangibles

$ 64,029 57,548 48,675 37,350 31,352 101,040 $ 339,994

Advance bookings

$ 98 47 36 $ 181

Acquired below market ground lease

$ (228 ) (228 ) (228 ) (228 ) (228 ) (7,006 ) $ (8,146 )

Acquired above market ground lease

$ 191 187 140 140 140 4,475 $ 5,273

For the year ended December 31, 2010 and 2009, the Company recorded an impairment charge of $0 and $26,676 of its goodwill as a result of the effect of the slowdown in the economy and its impact on three properties, resulting in increases in the capitalization and discount rates used for these properties. The changes in the carrying amount of goodwill for the years ended December 31, 2010 and 2009 are in the table below.

2010 2009

Goodwill

$ 45,636 $ 45,636

Accumulated impairment losses

(37,875 ) (11,199 )
7,761 34,437

Impairment losses

(26,676 )

Balance at end of year

$ 7,761 $ 7,761

-97-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(12) Mortgages, Notes and Margins Payable

During the year ended December 31, 2010, the following debt transactions occurred:

Balance at December 31, 2008

$ 4,437,997

New financings

370,555

Assumed financings, net of discount

722,531

Paydown of debt

(452,292 )

Amortization of discount/premium

7,108

Balance at December 31, 2009

$ 5,085,899

New financings

466,673

Assumed financings, net of discount

449,461

Paydown of debt

(446,549 )

Extinguishment of debt

(29,630 )

Amortization of discount/premium

6,203

Balance at December 31, 2010

$ 5,532,057

Mortgage loans outstanding as of December 31, 2010 and 2009 were $5,508,668 and $5,056,398 and had a weighted average interest rate of 5.1% and 4.9%, respectively. Mortgage premium and discount, net was a discount of $38,712 and a premium of $1,199 as of December 31, 2010 and 2009. As of December 31, 2010, scheduled maturities for the Company’s outstanding mortgage indebtedness had various due dates through December 2047.

As of
December 31, 2010
Weighted average
interest rate

2011

$ 541,262 3.79 %

2012

$ 679,112 3.98 %

2013

$ 1,010,823 4.83 %

2014

$ 278,720 5.61 %

2015

$ 460,975 5.61 %

Thereafter

$ 2,537,776 5.69 %

The Company is negotiating refinancing certain debt maturing in 2011 with the existing lenders at terms that will most likely be at higher credit spreads and lower loan to value. It is anticipated that the Company will be able to repay, refinance or extend the maturities of all of the debt on a timely basis, and the Company believes it has adequate sources of funds to meet short term cash needs related to these refinancings. Of the outstanding debt, approximately $635,866 is recourse to the Company.

Some of the mortgage loans require compliance with certain covenants, such as debt service ratios, investment restrictions and distribution limitations. As of December 31, 2010, the Company was in compliance with all mortgage loan requirements except two loans with a carrying value of $16,580 and one loan for a consolidated joint venture with a carrying value of $10,135; neither of which are cross collateralized with any other mortgage loans.

The Company has purchased a portion of its securities through margin accounts. As of December 31, 2010 and December 31, 2009, the Company has recorded a payable of $62,101 and $28,302, respectively, for securities

-98-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

purchased on margin. This debt bears a variable interest rate of the LIBOR plus 35 basis points. At December 31, 2010 and December 31, 2009, this rate was .609% and .585%. Interest expense in the amount of $419, $168 and $3,776 was recognized in interest expense on the consolidated statements of operations and other comprehensive income for the years ended December 31, 2010, 2009 and 2008, respectively.

(13) Derivatives

As of December 31, 2010, in connection with nine mortgages payable that have variable interest rates, the Company has entered into interest rate swap and cap agreements, with a notional value of $355,469. The Company’s interest rate swaps involve the receipt of fixed-rate amounts from a counterparty in exchange for the Company making variable payments over the life of the agreements without exchange of the underlying notional amount. Interest rate caps involve the receipt of variable-rate amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up front premium. The interest rate swaps and cap were considered highly effective as of December 31, 2010. The fair value of the Company’s swaps increased $300 during the year ended December 31, 2010 and is reflected in other comprehensive income (loss) on the consolidated statements of operations and other comprehensive income.

The following table summarizes interest rate swap contracts outstanding as of December 31, 2010:

Date Entered

Effective Date End Date Pay Fixed
Rate
Receive Floating
Rate Index
Notional
Amount
Fair Value as of
December 31, 2010

November 16, 2007

November 20, 2007 April 1, 2011 4.45 % 1 month LIBOR $ 24,425 $ (253 )

March 28, 2008

March 28, 2008 March 27, 2013 3.32 % 1 month LIBOR 33,062 (1,819 )

March 28, 2008

March 28, 2008 March 31, 2011 2.81 % 1 month LIBOR 50,000 (312 )

December 12, 2008

January 1, 2009 December 12, 2011 (1 ) (1) 20,245

December 23, 2008

January 5, 2009 December 22, 2011 1.86 % 1 month LIBOR 16,637 (242 )

January 16, 2009

January 13, 2009 January 13, 2012 1.62 % 1 month LIBOR 22,000 (282 )

August 19, 2010

August 31, 2010 March 27, 2012 0.63 % 1 month LIBOR 34,373 (84 )

October 15, 2010

November 1, 2010 December 19, 2011 0.77 % 1 month LIBOR 125,000 (487 )

October 15, 2010

November 1, 2010 April 23, 2013 0.94 % 1 month LIBOR 29,727 (54 )
$ 355,469 $ (3,533 )

(1) Interest rate cap at 4.75%.

Derivative Instruments and Hedging Activities

The Company records all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. Derivatives designated and qualifying as a hedge of the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives designated and qualifying as a hedge of the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. Hedge accounting generally provides for the matching of the timing of gain or loss recognition on the hedging instrument with the recognition of the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk in a fair value hedge or the earnings effect of the hedged forecasted transactions in a cash flow hedge. The Company may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or the Company elects not to apply hedge accounting.

-99-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Risk Management Objective of Using Derivatives

The Company is exposed to certain risk arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its debt funding and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the payment of future uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash payments principally related to the Company’s borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company has elected to designate the interest rate swaps as cash flow hedging relationships.

The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. During the years ended December 31, 2010 and 2009, such derivatives were used to hedge the variable cash flows associated with existing variable-rate debt. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. During the year ended December 31, 2010, the Company recorded $473 of ineffectiveness income as a result of the hypo and actual swap adjusting to market value, which is included in interest expense on the consolidated statements of operations and other comprehensive income. The Company recorded $262 and $242 of ineffectiveness expense during the years ended December 31, 2009 and 2008, which is included in interest expense on the consolidated statements of operations and other comprehensive income.

Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate debt. During the next twelve months, the Company estimates that an additional $2,839 will be reclassified to interest expense.

-100-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the consolidated balance sheet as of December 31, 2010 and December 31, 2009.

Liability Derivatives
As of December 31, 2010 As of December 31, 2009
Balance Sheet
Location
Fair Value Balance Sheet
Location
Fair Value

Derivatives designated as hedging instruments under ASC 815:

Interest Rate Products


Advance rent and
other liabilities

$3,533
Advance rent and
other liabilities

$4,533

The derivative instruments were reported at their fair value of $3,533 and $4,533 in advance rent and other liabilities at December 31, 2010 and December 31, 2009, respectively, with a corresponding adjustment to other comprehensive income for the unrealized gains and losses. Over time, the unrealized gains and losses held in accumulated other comprehensive income will be reclassified to earnings. This reclassification will correlate with the recognition of the hedged interest payments in earnings.

The tables below present the effect of the Company’s derivative financial instruments on the consolidated statements of operations and other comprehensive income for the years ended December 31, 2010, 2009 and 2008:

Derivatives in
ASC 815
Cash Flow
Hedging
Relationships

Amount of Gain or (Loss)
Recognized in OCI on
Derivative (Effective Portion)
December 31,

Location of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income

(Effective
Portion)

Amount of Gain or (Loss)
Reclassified from Accumulated OCI
into Income (Effective Portion)
December 31,
Location of
Gain or (Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)
Amount of Gain or (Loss)
Recognized in Income on
Derivative  (Ineffective
Portion and Amount
Excluded from
Effectiveness Testing)
December 31,
2010 2009 2008 2010 2009 2008 2010 2009 2008
Interest
Rate
Products
$ 300 $ 5,220 $ (9,054 )
Interest
expense

$ (4,508 ) $ (8,766 ) $ (3,254 )
Interest
expense

$ 473 $ (262 ) $ (242 )

During the year ended December 31, 2010, the Company recognized additional other comprehensive gain of $300 to adjust the carrying amount of the interest rate swaps to fair values at December 31, 2010. During the year ended December 31, 2009, the Company recognized additional other comprehensive gain of $5,220 to adjust the carrying amount of the interest rate swaps to fair values at December 31, 2009. The interest rate swap settlements were offset by a corresponding adjustment in interest expense related to the interest payments being hedged.

Non-designated Hedges

The Company has entered into a put/call agreement as a part of the MB REIT transaction. This agreement is considered a derivative instrument and is accounted for as such. The fair value of the put/call agreement is estimated using the Black-Scholes model. The fair value of the option was $1,274 and $1,950 and is included as a liability in advance rent and other liabilities on the consolidated balance sheets as of December 31, 2010 and

-101-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

December 31, 2009, respectively, with $676 included in other income on the consolidated statements of operations and other comprehensive income at December 31, 2010. For the years ended December 31, 2009 and 2008, $1,050 of income and $651 of expense was included in other income on the consolidated statements of operations and other comprehensive income.

The Company does not use derivatives for trading or speculative purposes.

(14) Fair Value Measurements

Fair Value Measurements

In accordance with ASC 820, Fair Value Measurement and Disclosures, the Company defines fair value based on the price that would be received upon sale of an asset or the exit price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value. The fair value hierarchy consists of three broad levels, which are described below:

Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.

Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

The Company has estimated the fair value of its financial and non-financial instruments using available market information and valuation methodologies the Company believes to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that would be realized upon disposition.

For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:

Fair Value Measurements at December 31, 2010
Description Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
Using Significant
Other Observable
Inputs (Level 2)
Using Significant
Other Unobservable
Inputs (Level 3)

Available-for-sale real estate equity securities

$ 253,838 $

Commercial mortgage backed securities

$ 14,888

Total assets

$ 253,838 $ 14,888

Put/call agreement in MB REIT

$ $ (1,274 )

Derivative interest rate instruments

$ (3,533 )

Total liabilities

$ $ (3,533 ) $ (1,274 )

-102-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Fair Value Measurements at December 31, 2009
Description Using Quoted Prices
in Active Markets
for Identical Assets
(Level 1)
Using Significant
Other Observable
Inputs (Level 2)
Using Significant
Other Unobservable
Inputs (Level 3)

Available-for-sale real estate equity securities

$ 207,510 $

Commercial mortgage backed securities

$ 9,551

Total assets

$ 207,510 $ $ 9,551

Put/call agreement in MB REIT

$ $ (1,950 )

Derivative interest rate instruments

$ (4,533 )

Total liabilities

$ $ (4,533 ) $ (1,950 )

Level 1

At December 31, 2010 and 2009, the fair value of the available for sale real estate equity securities have been estimated based upon quoted market prices for the same or similar issues when current quoted market prices are available. Unrealized gains on investment are reflected in unrealized gain (loss) on investment securities in other comprehensive income on the consolidated statements of operations and other comprehensive income.

Level 2

To calculate the fair value of the derivative contracts, the Company primarily uses quoted prices for similar contracts . The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements.

Although the Company has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads, to evaluate the likelihood of default by itself and its counterparties. However, as of December 31, 2010, the Company has assessed the significance of the effect of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

-103-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Level 3

The following table summarizes activity for the Company’s assets and liabilities measured at fair value on a recurring basis using Level 3 inputs as of December 31, 2010:

Level 3 Assets Level 3 Liabilities

Balance, December 31, 2008

$ 22,615 $ (3,000 )

Purchases

2,447

Sales

(16,934 )

Realized gains

3,447 1,050

Unrealized losses

(2,024 )

Balance, December 31, 2009

$ 9,551 $ (1,950 )

Purchases

Sales

Realized gains

676

Unrealized gains

5,337

Balance, December 31, 2010

$ 14,888 $ (1,274 )

The fair value of the commercial mortgage backed securities (“CMBS”) that do not have current quoted market prices available has been estimated by discounting the estimated future cash flows. The lack of activity in the CMBS market has resulted in a lack of observable market inputs to use in determining fair value. The Company incorporated its own assumptions about future cash flows and the appropriate discount rate adjusted for credit and liquidity factors. In developing these assumptions, the Company incorporated the contractual terms of the securities, the type of collateral, any credit enhancements available, and relevant market data, where available. Subsequently, in the first quarter of 2011, CMBS was sold at $15,426. The Company’s valuation of its put/call agreement in MB REIT is determined using present value estimates of the put liability based on probable dividend yields.

The following table summarizes activity for the Company’s assets measured at fair value on a non-recurring basis The Company recognized certain non-cash impairment charges to write the investments to their fair values in the year ended December 31, 2010. The asset groups that were impaired to fair value through this evaluation are:

As of December 31, 2010 As of December 31, 2009
Fair Value
Measurements Using
Significant
Unobservable Inputs
(Level 3)
Total
Impairment
Gain
(Losses)
Fair Value
Measurements
Using Significant
Unobservable
Inputs (Level 3)
Total
Impairment
Gain (Losses)

Investment properties

$ 40,509 $ (46,584 ) $ 35,616 $ (34,051 )

Notes receivable

36,400 (111,896 ) 11,500 (74,136 )

Investment in unconsolidated entities

121,320 (11,239 ) (7,443 )

Consolidated investment

37,496 433 137,443 (148,887 )

Goodwill

7,761 (26,676 )

Total

$ 235,725 $ (169,286 ) $ 192,320 $ (291,193 )

-104-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Investment Properties

The Company’s estimated fair value relating to the investment properties’ impairment analysis is based on a comparison of letters of intent, broker opinion of value and discounted cash flow models, which includes contractual inflows and outflows over a specific holding period. The cash flows consist of unobservable inputs such as contractual revenues and forecasted revenues and expenses. These unobservable inputs are based on market conditions and the Company’s expected growth rates. Capitalization rates and discount rates are utilized in the model and are based upon observable rates that the Company believes to be within a reasonable range of current market rates. As of December 31, 2010 and 2009, the impairment of the investment properties was $46,584 and $0, respectively. Certain properties were impaired prior to disposition and the related impairment charge of $945 and $34,051 is included in discontinued operations for the year ended December 31, 2010 and 2009.

Notes Receivable

When the Company assesses the potential impairment of the notes, an evaluation of the fair value of the collateral is performed through a review of third party appraisals and discounted cash flow models. The Company’s discounted cash flow model includes contractual inflows and outflows over a specific holding period and utilizes unobservable inputs based on market conditions and the Company’s expected growth rates. The Company believes the capitalization rates and discount rates utilized in the models are based upon observable rates that are within a reasonable range of current market rates.

The unobservable inputs used in the Stan Thomas note receivable evaluation include significant judgments of future long-term real estate, governmental and economic conditions to develop cash-flowing investments from these land parcels. These primary inputs are conditioned on a long-term recovery of these real estate markets so that development of certain infrastructure relating to the parcels will deliver positive risk-adjusted returns.

For the year ended December 31, 2010 and 2009, the Company recorded $111,896 of impairment losses and $74,136, respectively.

Investment in Unconsolidated Entities

The Company periodically reviews its investment in unconsolidated entities for impairment. The estimated fair value is based on reviews of the expected cash flows to be received from the respective investee. In some instances, the Company may perform a discounted cash flow analysis on an unconsolidated entity’s underlying assets. The cash flows comprise of unobservable inputs including expected and forecasted inflows and outflows over a specific holding period. The Company believes the capitalization rates and discount rates used are based on observable rates present in the market place. The unconsolidated entities’ impairment loss recorded for year ended December 31, 2010 and 2009 was $11,239 and $7,443, respectively.

The conversion of the note receivable to an investment in unconsolidated entities was recorded at fair value; the fair value of $121,320 was based on the Company’s evaluation of the underlying investee’s assets, which included cash flows analyzes and a review of relevant capitalization rates.

-105-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Consolidated Investment

The Company valued the consolidating properties using a discounted cash flow model, including discount rates and capitalization rates on the expected future cash flows of the properties. The Company estimated fair value of the debt by discounting the future cash flows of each instrument at rates currently offered for similar debt instruments. These factors resulted in a loss on a consolidated investment of $148,887 for the year ended December 31, 2009 and a gain of $433 for year ended December 31, 2010.

Goodwill

The goodwill fair values were determined based on discounted future cash flows, as applicable, using unobservable inputs, such as management’s estimates of cash flows, and the eventual disposition. The discount and capitalization rates were based on observable rates present in the current market. For the year ended December 31, 2009, fair value of the goodwill was $7,761 and an impairment of $26,676 was recognized. As of December 31, 2010, there was no impairment of goodwill.

Financial Instruments not Measured at Fair Value

The table below represents the fair value of financial instruments presented at carrying values in our consolidated financial statements as of December 31, 2010 and 2009.

December 31, 2010 December 31, 2009
Carrying Value Estimated Fair Value Carrying Value Estimated Fair Value

Mortgage and notes payable

$ 5,508,668 $ 5,408,898 $ 5,056,398 $ 4,872,189

Margins payable

$ 62,101 $ 62,101 $ 28,302 $ 28,302

Notes receivable

$ 54,047 $ 52,193 $ 423,478 $ 416,520

The Company estimates the fair value of its mortgages and margins payable by discounting the future cash flows of each instrument at rates currently offered to the Company for similar debt instruments of comparable maturities by the Company’s lenders. The Company estimates the fair value of its notes receivable by discounting the future cash flows of each instrument at rates currently available to the Company for similar instruments or in the case of certain impaired loans, by determining the fair value of the collateral supporting the loan.

(15) Income Taxes

The Company is qualified and has elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended, for federal income tax purposes commencing with the tax year ending December 31, 2005. Since the Company qualifies for taxation as a REIT, the Company generally will not be subject to federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it currently distributes at least 90% of its REIT taxable income (subject to certain adjustments) to its stockholders. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.

-106-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

In 2007, the Company formed the following wholly-owned taxable REIT subsidiaries in connection with the acquisition of the lodging portfolios and student housing: Barclay Holdings, Inc., Inland American Holding TRS, Inc., and Inland American Communities Third Party, Inc. In 2008, the Company formed Inland American Lodging Garden Grove Harbor TRS, LLC in connection with an addition to the lodging portfolio. Taxable income from non-REIT activities managed through these taxable REIT subsidiaries is subject to federal, state, and local income taxes. As such, the Company’s taxable REIT subsidiaries are required to pay income taxes at the applicable rates. In addition, the Company is also subject to certain state and local taxes.

The components of income tax expense for the years ended December 31:

2010 2009 2008
Federal State Total Federal State Total Federal State Total

Current

$ 1,502 $ 1,466 $ 2,968 $ (2,043 ) $ 1,728 $ (315 ) $ 3,216 $ 2,370 $ 5,586

Deferred

(6,698 ) (788 ) (7,486 ) 859 83 942 601 (63 ) 538

Total income expense (benefit)

$ (5,196 ) $ 678 $ (4,518 ) $ (1,184 ) $ 1,811 $ 627 $ 3,817 $ 2,307 $ 6,124

The components of the deferred tax assets and liabilities at December 31, 2010 and 2009 were as follows:

2010 2009

Net operating loss – Barclay Holding, Inc.

$ 7,146 $ 4,168

Net operating loss - Inland American Holding TRS, Inc.

5,260 2,736

Basis difference IA-Holding

108

Lease acquisition costs - Barclay Holding, Inc.

941 1,883

Depreciation expense – Barclay Holding, Inc.

849 459

Total deferred tax assets

14,304 9,246

Less: Valuation allowance

(5,969 ) (7,011 )

Net deferred tax assets

$ 8,335 $ 2,235

Gain on sales of real estate, net of depreciation effect

$ $ 1,408

Straight-line rents

7

Others

(30 )

Deferred tax liabilities

$ $ 1,385

Federal net operating loss carryforwards amounting to $31,981 begin to expire in 2023, if not utilized by then.

Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary difference, future projected taxable income, and tax planning strategies. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has considered various factors, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning strategies in making this assessment.

-107-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize the benefits of these deductible differences, net of the existing valuation allowance of $5,969 at December 31, 2010. The amount of the deferred tax assets considered realizable, however, could be reduced in the near term if estimates of future taxable income during the carryforward period are reduced.

Uncertain Tax Positions

The Company had no unrecognized tax benefits as of or during the three year period ended December 31, 2010. The Company expects no significant increases or decreases in unrecognized tax benefits due to changes in tax positions within one year of December 31, 2010. The Company has no material interest or penalties relating to income taxes recognized in the consolidated statements of operations and other comprehensive income for the years ended December 31, 2010, 2009, and 2008 or in the consolidated balance sheets as of December 31, 2010 and 2009. As of December 31, 2010, all of the Company’s tax years remain subject to examination by U.S. and various state tax jurisdictions.

Distributions

For federal income tax purposes, distributions may consist of ordinary income, qualifying dividends, return of capital, capital gains or a combination thereof. Distributions to the extent of the Company’s current and accumulated earnings and profits for federal income tax purposes are taxable to the recipient as ordinary income. Distributions in excess of these earnings and profits will constitute a non-taxable return of capital rather than a dividend and will reduce the recipient’s basis in the shares.

A summary of the average taxable nature of the Company’s common distributions paid for each of the years in the three year period ended December 31, 2010 is as follows:

2010 2009 2008

Ordinary income

$ 0.17 $ 0.14 $ 0.32

Return of capital

0.33 0.37 0.30

Total distributions per share

$ 0.50 $ 0.51 $ 0.62

(16) Segment Reporting

The Company has five business segments: Office, Retail, Industrial, Lodging and Multi-family. The Company evaluates segment performance primarily based on net property operations. Net property operations of the segments do not include interest expense, depreciation and amortization, general and administrative expenses, noncontrolling interest expense or interest and other investment income from corporate investments. The non-segmented assets primarily include the Company’s cash and cash equivalents, investment in marketable securities, construction in progress, investment in unconsolidated entities and notes receivable.

Prior to October 1, 2010, the Company considered the net property operations of the LIP-H assets, which consisted of eight operating office and retail properties, a segment. Due to the settlement and consolidation of the remaining Lauth assets and the disposition of four of eight LIP-H assets, the Company no longer evaluates the net property operations of these assets as a segment. As of December 31, 2010, the assets of the LIP-H segment were classified into the appropriate segment as identified above. The Company has restated the prior years’ comparatives to conform with current year presentation.

-108-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

For the year ended December 31, 2010, approximately 9% of the Company’s rental revenue was generated by over 400 retail banking properties leased to SunTrust Banks, Inc Also, as of December 31, 2010, approximately 7% of the Company’s rental revenue was generated by three properties leased to AT&T, Inc. As a result of the concentration of revenue generated from these properties, if SunTrust or AT&T were to cease paying rent or fulfilling its other monetary obligations, the Company could have significantly reduced rental revenues or higher expenses until the defaults were cured or the properties were leased to a new tenant or tenants.

-109-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

The following table summarizes net property operations income by segment for the year ended December 31, 2010.

Total Office Retail Industrial Lodging Multi-
Family

Property rentals

$ 606,761 $ 149,846 $ 289,324 $ 85,307 $ $ 82,284

Straight-line rents

17,705 5,809 6,954 4,504 438

Amortization of acquired above and below market leases, net

434 (761 ) 2,706 (1,511 )

Total rental income

$ 624,900 $ 154,894 $ 298,984 $ 88,300 $ $ 82,722

Tenant recovery income

93,927 30,219 60,836 2,499 373

Other property income

17,323 4,245 5,329 1,104 6,645

Lodging income

495,585 495,585

Total income

$ 1,231,735 $ 189,358 $ 365,149 $ 91,903 $ 495,585 $ 89,740

Operating expenses

(544,685 ) (49,469 ) (96,952 ) (7,866 ) (342,280 ) (48,118 )

Net property operations

$ 687,050 $ 139,889 $ 268,197 $ 84,037 $ 153,305 $ 41,622

Depreciation and amortization

$ (432,081 )

Business manager management fee

$ (36,000 )

General and administrative expenses

$ (36,668 )

Interest and dividend income

$ 33,040

Interest expense

$ (293,507 )

Income tax benefit

$ 4,518

Other income

$ 1,845

Realized gain and impairment on securities, net

$ 21,073

Equity in loss of unconsolidated entities

$ (18,684 )

Impairment of investment in unconsolidated entities

$ (11,239 )

Provision for asset impairment

$ (46,584 )

Impairment of notes receivable

$ (111,896 )

Gain on consolidated investment

$ 433

Net loss from continuing operations

$ (238,700 )

Income from discontinued operations, net

$ 71,408

Net income attributable to noncontrolling interests

$ (9,139 )

Net loss attributable to Company

$ (176,431 )

Balance Sheet Data:

Real estate assets, net

$ 9,643,194 $ 1,730,995 $ 3,745,959 $ 944,181 $ 2,424,363 $ 797,696

Non-segmented assets

1,748,308

Total Assets

$ 11,391,502

Capital expenditures

$ 101,723 $ 7,114 $ 17,674 $ 903 $ 73,757 $ 2,275

-110-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

The following table summarizes net property operations income by segment for the year ended December 31, 2009.

Total Office Retail Industrial Lodging Multi-
Family

Property rentals

$ 515,988 $ 147,298 $ 234,861 $ 71,743 $ $ 62,086

Straight-line rents

16,965 6,081 5,743 4,730 411

Amortization of acquired above and below market leases, net

1,688 (620 ) 2,695 (387 )

Total rental income

$ 534,641 $ 152,759 $ 243,299 $ 76,086 $ $ 62,497

Tenant recovery income

83,979 29,533 50,045 4,106 295

Other property income

18,433 6,087 6,382 1,083 4,881

Lodging income

459,724 459,724

Total income

$ 1,096,777 $ 188,379 $ 299,726 $ 81,275 $ 459,724 $ 67,673

Operating expenses

(486,977 ) (47,645 ) (78,486 ) (8,157 ) (317,878 ) (34,811 )

Net property operations

$ 609,800 $ 140,734 $ 221,240 $ 73,118 $ 141,846 $ 32,862

Depreciation and amortization

$ (384,764 )

Business manager management fee

$ (39,000 )

General and administrative expenses

$ (43,499 )

Interest and dividend income

$ 55,173

Interest expense

$ (248,267 )

Loss on consolidated investment

$ (148,887 )

Income tax expense

$ (627 )

Other income

$ 591

Realized gain and impairment on securities, net

$ 34,155

Impairment of notes receivable

$ (74,136 )

Equity in loss of unconsolidated entities

$ (78,487 )

Impairment of investment in unconsolidated entities

$ (7,443 )

Provision for asset impairment

$ (1,117 )

Provision for goodwill impairment

$ (26,676 )

Net loss from continuing operations

$ (353,184 )

Loss from discontinued operations, net

$ (35,825 )

Net income attributable to noncontrolling interests

$ (8,951 )

Net loss attributable to Company

$ (397,960 )

Balance Sheet Data:

Real estate assets, net

$ 9,223,015 $ 1,861,529 $ 3,236,729 $ 921,209 $ 2,456,454 $ 747,094

Non-segmented assets

2,105,196

Total Assets

$ 11,328,211

Capital expenditures

$ 48,995 $ 9,096 $ 4,090 $ 85 $ 34,929 $ 795

-111-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

The following table summarizes net property operations income by segment for the year ended December 31, 2008.

Total Office Retail Industrial Lodging Multi-
Family

Property rentals

$ 394,766 $ 104,900 $ 196,060 $ 63,236 $ $ 30,570

Straight-line rents

17,174 5,259 6,986 4,732 197

Amortization of acquired above and below market leases, net

2,409 (749 ) 3,545 (387 )

Total rentals

$ 414,349 $ 109,410 $ 206,591 $ 67,581 $ $ 30,767

Tenant recoveries

74,169 27,034 43,411 3,759 (35 )

Other income

11,702 5,733 3,322 132 2,515

Lodging operating income

506,531 506,531

Total revenues

$ 1,006,751 $ 142,177 $ 253,324 $ 71,472 $ 506,531 $ 33,247

Total operating expenses

(453,862 ) (41,956 ) (65,725 ) (6,929 ) (322,221 ) (17,031 )

Net property operations

$ 552,889 $ 100,221 $ 187,599 $ 64,543 $ 184,310 $ 16,216

Depreciation and amortization

$ (313,765 )

General and administrative expenses

$ (34,087 )

Business manager management fee

$ (18,500 )

Interest and dividend income

$ 81,274

Interest expense

$ (225,476 )

Income tax expense

$ (6,124 )

Other income

$ 70

Realized loss and impairment on securities, net

$ (262,105 )

Equity in loss of unconsolidated entities

$ (46,108 )

Impairment of investment in unconsolidated entities

$ (61,993 )

Provision for goodwill impairment

$ (11,199 )

Gain on extinguishment of debt

$ 7,760

Net loss from continuing operations

$ (337,364 )

Income from discontinued operations, net

$ (18,887 )

Net income attributable to noncontrolling interests

$ (8,927 )

Net loss attributable to Company

$ (365,178 )

-112-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

(17) Earnings (loss) per Share

Basic earnings (loss) per share (“EPS”) are computed by dividing net income (loss) by the weighted average number of common shares outstanding for the period (the “common shares”). Diluted EPS is computed by dividing net income (loss) by the common shares plus potential common shares issuable upon exercising options or other contracts. There are an immaterial amount of potentially dilutive common shares.

The basic and diluted weighted average number of common shares outstanding was 835,131,057, 811,400,035 and 675,320,438 for the years ended December 31, 2010, 2009 and 2008.

(18) Commitments and Contingencies

The Company has closed on several properties which have earnout components, meaning the Company did not pay for portions of these properties that were not rent producing. The Company is obligated, under certain agreements, to pay for those portions when the tenant moves into its space and begins to pay rent. The earnout payments are based on a predetermined formula. Each earnout agreement has a limited obligation period to pay any additional monies. If at the end of the time period allowed certain space has not been leased and occupied, the Company will own that space without any further obligation. Based on pro forma leasing rates, the Company may pay as much as $31,839 in the future as vacant space covered by earnout agreements is occupied and becomes rent producing.

As part of the Company’s consolidated MB REIT joint venture with Minto Delaware, the Company could be required to redeem Minto Delaware’s interest in MB REIT beginning on October 11, 2011 subject to the terms and conditions below:

On or after October 11, 2011 until October 11, 2012, Minto Holdings, an affiliate of Minto Delaware, has the option to require the Company to purchase, in whole, but not in part, 100% of the Minto Delaware’s investment in the MB REIT (consisting of the series A preferred stock and common stock) for a price equal to (A) if the shares of the Company’s common stock are not listed, on the earlier of (x) the date the Company purchases Minto Delaware’s investment or (y) 150 days after the date written notice of the exercise of the initial purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) $29,300 or (B) if the shares of the Company’s stock are listed, on the earlier of (x) the date the Company purchases Minto Delaware’s investment or (y) 150 days after the date written notice of the exercise of the initial purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) 2,934,800 shares of common stock. The series A liquidation preference is equal to $1,276 per share for 207,000 shares of series A preferred stock plus accrued and unpaid dividends.

On or after October 11, 2012, Minto Holdings has an option to require the Company to purchase, in whole, but not in part, 100% of the Minto Delaware investment for a price equal to (A) if the shares of the Company’s common stock are not listed, on the earlier of (x) the date the Company purchases the Minto Delaware investment or (y) 150 days after written notice of a subsequent purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) the fair market value (pursuant to a specified formula) of the common stock held by Minto Delaware on the date written notice of the subsequent purchase right is given, payable in cash, or (B) if the shares of the Company’s common stock are listed, on the earlier of (x) the date the Company purchases the Minto Delaware equity or (y) 150 days after written notice of the subsequent purchase right is given, the sum of (1) the series A liquidation preference, payable in cash and (2) 2,934,800 shares of common stock.

-113-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

On or after October 11, 2015, so long as the MB REIT qualifies as a “domestically controlled REIT,” MB REIT has the right to purchase, in whole, but not in part, 100% of Minto Delaware’s investment for a price equal to (A) if the shares of the Company’s common stock are not listed, the sum of (1) the series A liquidation preference, payable in cash and (2) the fair market value (pursuant to a specified formula) of the common stock of MB REIT held by Minto Delaware or (B) if the shares of the Company’s common stock are listed, the sum of (1) the series A liquidation preference, payable in cash and (2) 2,934,800 shares of common stock.

Certain leases and operating agreements within the lodging segment require the Company to reserve funds relating to replacements and renewals of the hotels’ furniture, fixtures and equipment. As of December 31, 2010, the Company has funded $50,098 in reserves for future improvements. This amount is included in restricted cash and escrows on the consolidated balance sheet as of December 31, 2010.

Contemporaneous with the Company’s merger with Winston Hotels, Inc., its wholly-owned subsidiary, Inland American Winston Hotels, Inc., referred to herein as “Inland American Winston,” WINN Limited Partnership, or “WINN,” and Crockett Capital Corporation, or “Crockett,” memorialized in a development memorandum their intentions to subsequently negotiate and enter into a series of contracts to develop certain hotel properties, including without limitation a Westin Hotel in Durham, North Carolina, a Hampton Inn & Suites/Aloft Hotel in Raleigh, North Carolina, an Aloft Hotel in Chapel Hill, North Carolina and an Aloft Hotel in Cary, North Carolina (collectively referred to herein as the “development hotels”).

On March 6, 2008, Crockett filed an amended complaint in the General Court of Justice of the State of North Carolina against Inland American Winston and WINN. The amended complaint alleges that the development memorandum reflecting the parties’ intentions regarding the development hotels was instead an agreement that legally bound the parties. The amended complaint further claims that Inland American Winston and WINN breached the terms of the alleged agreement by failing to take certain actions to develop the Cary, North Carolina hotel and by refusing to convey their rights in the three other development hotels to Crockett. The amended complaint seeks, among other things, monetary damages in an amount not less than $4,800 with respect to the Cary, North Carolina property. With respect to the remaining three development hotels, the amended complaint seeks specific performance in the form of an order directing Inland American Winston and WINN to transfer their rights in the hotels to Crockett or, alternatively, monetary damages in an amount not less than $20,100. Inland American Winston and WINN deny these claims and, on March 26, 2008, filed a motion to dismiss the amended complaint. On March 13, 2009, the court denied the motion to dismiss. Inland American Winston and WINN have filed answers and affirmative defenses to the amended complaint as well as counter claims against Crockett. Contemporaneously with the close of fact discovery, Crockett sought leave to amend its complaint to add another cause of action and to seek treble damages and attorneys’ fees, which was granted. Expert discovery has been completed. Based upon an expert report recently received from Crockett, it was originally believed that Crockett’s maximum claim, without the inclusion of treble damages or attorneys fees, was approximately $16,800. On February 28, 2011, the Court ruled on cross motions for summary judgment, which were filed by the parties. The result of the ruling on the cross motions is that certain claims against WINN by Crockett were dismissed, including the treble damages claim and claims relating to two of the hotel properties at issue. Most of the WINN’s counter-claims against Crockett were also dismissed as a result of the ruling. Based upon the expert report referenced above, it is now believed that the maximum claim against WINN is approximately $7,000 exclusive of any claimed interest. WINN believes a trial on these remaining claims will likely take place by the end of 2011. The outcome of this lawsuit cannot be predicted with any certainty and management is currently unable to estimate an amount or range of potential loss that could result if an unfavorable outcome occurs.

-114-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Notes To Consolidated Financial Statements

(Dollar amounts in thousands, except per share amounts)

December 31, 2010, 2009 and 2008

While management does not believe that an adverse outcome in the above lawsuit would have a material adverse effect on the Company’s financial condition, there can be no assurance that an adverse outcome would not have a material effect on the Company’s results of operations for any particular period.

The Company has also filed a number of eviction actions against tenants and is involved in a number of tenant bankruptcies. The tenants in some of the eviction cases may file counterclaims against the Company in an attempt to gain leverage against the Company in connection with the eviction. In the opinion of the Company, none of these counterclaims is likely to result in any material losses to the Company.

(19) Subsequent Events

Subsequent to year end, the Company purchased one property for $25,500.

The Company entered into two interest rate swap transactions at a rate of 0.912% over a notional amount of $49,671.

We have adopted an Amended and Restated Share Repurchase Program (“SRP”), effective April 11, 2011, to repurchase shares, on a quarterly basis, due to death of the beneficial owner. Beginning April 11, 2011, we will begin accepting share repurchase requests due to the death of any beneficial owner of shares, with checks distributed by the end of the calendar quarter. There will be $5 million available each quarter to repurchase shares at a price per share of $7.23, which is equal to 90% of the most recently disclosed estimated per share value of $8.03. Additionally in accordance with the SRP, the aggregate number of shares repurchased will be limited to 5.0% of the total number of issued and outstanding shares during any consecutive 12 calendar month period.

(20) Quarterly Supplemental Financial Information (unaudited)

The following represents the results of operations, for each quarterly period, during 2010 and 2009.

2010
Dec. 31 Sept. 30 June 30 March 31

Total income

$ 295,149 $ 321,174 $ 322,415 $ 292,997

Net loss

(18,338 ) (119,894 ) (1,963 ) (27,097 )

Net loss attributable to Company

(20,483 ) (122,480 ) (4,129 ) (29,339 )

Net loss, per common share, basic and diluted (1)

(.01 ) (.15 ) (.01 ) (.04 )

Weighted average number of common shares outstanding, basic and diluted (1)

843,554,275 837,717,745 832,322,161 826,716,592

2009
Dec. 31 Sept. 30 June 30 March 31

Total income

$ 271,025 $ 277,255 $ 280,701 $ 267,796

Net loss

(157,594 ) (27,049 ) (37,333 ) (167,033 )

Net loss attributable to Company

(159,755 ) (29,458 ) (39,505 ) (169,242 )

Net loss, per common share, basic and diluted (1)

(.19 ) (.04 ) (.05 ) (.21 )

Weighted average number of common shares outstanding, basic and diluted (1)

821,020,633 815,129,571 808,952,703 800,227,755

(1) Quarterly income per common share amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares outstanding

-115-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III

Real Estate and Accumulated Depreciation

December 31, 2010

Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

Retail

14th STREET MARKET

7,712 3,500 9,241 8 3,500 9,249 12,749 1,214 2007

Plano, TX

24 HOUR FITNESS - 249 & JONES

2,650 7,079 190 2,650 7,269 9,919 1,363 2005

Houston, TX

24 HOUR FITNESS - THE WOODLANDS

1,540 11,287 1,540 11,287 12,827 2,074 2005

Woodlands, TX

6101 RICHMOND AVENUE

1,700 1,264 1,700 1,264 2,964 243 2005

Houston, TX

825 RAND

5,767 1,700 7,931 (4,627 ) 1,700 3,304 5,004 66 2005

Lake Zurich, IL

95th and CICERO

8,949 4,500 9,910 (24 ) 4,500 9,886 14,386 817 2008

Oak Lawn, IL

ALCOA EXCHANGE

12,810 4,900 15,577 20 4,900 15,598 20,498 1,467 2008

Bryant, AR

ALCOA EXCHANGE II

1,300 5,511 1,300 5,511 6,811 390 2009

Benton, AR

ANDERSON CENTRAL

13,653 2,800 9,961 2,800 9,961 12,761 294 2010

Anderson, SC

ANTOINE TOWN CENTER

1,645 7,343 66 1,645 7,409 9,054 1,345 2005

Houston, TX

ASHFORD PLAZA

900 2,440 231 900 2,671 3,571 529 2005

Houston, TX

ATASCOCITA SHOPPING CENTER

1,550 7,994 41 1,550 8,036 9,586 1,514 2005

Humble, TX

BARTOW MARKETPLACE

23,298 5,600 20,154 5,600 20,154 25,754 600 2010

Atlanta, GA

-116-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

BAY COLONY

3,190 30,828 5,661 3,190 36,489 39,679 5,976 2005

League City, TX

BEAR CREEK VILLAGE CENTER

15,065 3,523 12,384 (188 ) 3,523 12,196 15,719 763 2009

Wildomar, CA

BELLERIVE PLAZA

6,092 2,400 7,749 62 2,400 7,811 10,211 1,036 2007

Nicholasville, KY

BENT TREE PLAZA

5,453 1,983 7,093 (52 ) 1,983 7,040 9,023 524 2009

Raleigh, NC

BI-LO - GREENVILLE

4,286 1,400 5,503 1,400 5,503 6,903 883 2006

Greenville, SC

BLACKHAWK TOWN CENTER

1,645 19,982 1,645 19,982 21,627 3,611 2005

Houston, TX

BOYNTON COMMONS

27,854 11,400 17,315 11,400 17,315 28,715 522 2010

Miami, FL

BRANDON CENTRE SOUTH

16,133 5,720 19,500 639 5,720 20,140 25,860 2,587 2007

Brandon, FL

BROOKS CORNER

14,276 10,600 13,648 2,564 10,600 16,212 26,812 2,596 2006

San Antonio, TX

BUCKHEAD CROSSING

33,215 7,565 27,104 (1,468 ) 7,565 25,637 33,202 1,646 2009

Atlanta, GA

BUCKHORN PLAZA

9,025 1,651 11,770 769 1,651 12,539 14,189 1,949 2006

Bloomsburg, PA

CAMPUS MARKETPLACE

19,619 6,723 27,462 (289 ) 6,723 27,174 33,896 1,669 2009

San Marcos, CA

CANFIELD PLAZA

7,575 2,250 10,339 538 2,250 10,877 13,127 1,904 2006

Canfield, OH

CARVER CREEK

650 560 825 650 1,384 2,034 241 2005

Dallas, TX

CENTERPLACE OF GREELEY

17,175 3,904 14,715 (113 ) 3,904 14,602 18,506 949 2009

Greeley, CO

CHESAPEAKE COMMONS

8,950 2,669 10,839 2,669 10,839 13,508 1,490 2007

Chesapeake, VA

-117-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CHEYENNE MEADOWS

4,890 2,023 6,991 (319 ) 2,023 6,672 8,695 449 2009

Colorado Springs, CO

CHILI’S - HUNTING BAYOU

400 400 400 2005

Jacinto City, TX

CINEMARK - JACINTO CITY

1,160 10,540 1,160 10,540 11,700 1,987 2005

Jacinto City, TX

CINEMARK - WEBSTER

1,830 12,094 1,830 12,094 13,924 2,251 2005

Webster, TX

CINEMARK 12 - SILVERLAKE

1,310 7,496 1,310 7,496 8,806 1,374 2005

Pearland, TX

CITIZENS (CFG) CONNECTICUT

678 525 737 (2 ) 525 735 1,260 97 2007

Hamden, CT

CITIZENS (CFG) CONNECTICUT

1,095 450 1,191 (4 ) 450 1,187 1,637 156 2007

Colchester, CT

CITIZENS (CFG) CONNECTICUT

2,018 480 2,194 (7 ) 480 2,187 2,667 287 2007

Deep River, CT

CITIZENS (CFG) CONNECTICUT

1,142 430 1,242 (4 ) 430 1,238 1,668 163 2007

East Lyme, CT

CITIZENS (CFG) CONNECTICUT

2,435 111 2,648 (9 ) 111 2,640 2,751 347 2007

Montville, CT

CITIZENS (CFG) CONNECTICUT

1,123 450 1,221 (4 ) 450 1,217 1,667 160 2007

Stonington, CT

CITIZENS (CFG) CONNECTICUT

1,150 420 1,251 (4 ) 420 1,247 1,667 164 2007

Stonington, CT

CITIZENS (CFG) CONNECTICUT

808 490 879 (3 ) 490 876 1,366 115 2007

East Hampton, CT

CITIZENS (CFG) DELAWARE

653 525 353 (4 ) 525 349 874 46 2007

Lewes, DE

CITIZENS (CFG) DELAWARE

467 275 252 (3 ) 275 250 525 33 2007

Wilmington, DE

CITIZENS (CFG) DELAWARE

393 485 212 (2 ) 485 210 695 28 2007

Wilmington, DE

-118-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) ILLINOIS

3,260 1,870 2,414 (6 ) 1,870 2,408 4,278 316 2007

Orland Hills, IL

CITIZENS (CFG) ILLINOIS

361 450 267 (1 ) 450 267 717 35 2007

Calumet City, IL

CITIZENS (CFG) ILLINOIS

179 815 133 815 132 947 17 2007

Chicago, IL

CITIZENS (CFG) ILLINOIS

512 575 379 (1 ) 575 378 953 50 2007

Villa Park, IL

CITIZENS (CFG) ILLINOIS

786 725 582 (1 ) 725 580 1,305 76 2007

Westchester, IL

CITIZENS (CFG) ILLINOIS

1,443 375 1,069 (2 ) 375 1,066 1,441 140 2007

Olympia Fields, IL

CITIZENS (CFG) ILLINOIS

1,221 290 904 (2 ) 290 902 1,192 118 2007

Chicago Heights, IL

CITIZENS (CFG) MELLON BANK BLD

2,205 725 2,255 284 725 2,540 3,265 304 2007

Georgetown, DE

CITIZENS (CFG) MICHIGAN

640 500 174 500 174 674 23 2007

Farmington, MI

CITIZENS (CFG) MICHIGAN

803 1,100 219 1,100 219 1,319 29 2007

Troy, MI

CITIZENS (CFG) NEW HAMPSHIRE

2,407 1,050 2,121 1,050 2,121 3,171 278 2007

Keene, NH

CITIZENS (CFG) NEW HAMPSHIRE

1,270 554 1,119 554 1,119 1,673 147 2007

Manchester, NH

CITIZENS (CFG) NEW HAMPSHIRE

1,420 618 1,251 618 1,251 1,869 164 2007

Manchester, NH

CITIZENS (CFG) NEW HAMPSHIRE

1,472 641 1,297 641 1,297 1,938 170 2007

Salem, NH

CITIZENS (CFG) NEW HAMPSHIRE

17,744 9,620 15,633 9,620 15,633 25,253 2,052 2007

Manchester, NH

CITIZENS (CFG) NEW HAMPSHIRE

319 172 281 172 281 453 37 2007

Hinsdale, NH

-119-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) NEW HAMPSHIRE

284 111 250 111 250 361 33 2007

Ossipee, NH

CITIZENS (CFG) NEW HAMPSHIRE

294 176 259 176 259 435 34 2007

Pelham, NH

CITIZENS (CFG) NEW JERSEY

821 500 466 500 466 966 61 2007

Haddon Heights, NJ

CITIZENS (CFG) NEW JERSEY

824 850 468 850 468 1,318 61 2007

Marlton, NJ

CITIZENS (CFG) NEW YORK

1,156 70 1,342 70 1,342 1,412 176 2007

Plattsburgh, NY

CITIZENS (CFG) OHIO

2,333 400 1,736 400 1,736 2,136 228 2007

Fairlawn, OH

CITIZENS (CFG) OHIO

565 450 420 450 420 870 55 2007

Bedford, OH

CITIZENS (CFG) OHIO

641 625 477 625 477 1,102 63 2007

Parma, OH

CITIZENS (CFG) OHIO

678 900 505 900 505 1,405 66 2007

Parma, OH

CITIZENS (CFG) OHIO

683 750 508 750 508 1,258 67 2007

Parma Heights, OH

CITIZENS (CFG) OHIO

1,178 850 876 850 876 1,726 115 2007

South Russell, OH

CITIZENS (CFG) PENNSYLVANIA

689 50 771 50 771 821 101 2007

Altoona, PA

CITIZENS (CFG) PENNSYLVANIA

1,013 85 1,134 85 1,133 1,218 149 2007

Ashley, PA

CITIZENS (CFG) PENNSYLVANIA

1,022 675 1,144 675 1,144 1,819 150 2007

Brodheadsville, PA

CITIZENS (CFG) PENNSYLVANIA

1,282 75 1,434 75 1,434 1,509 188 2007

Butler, PA

CITIZENS (CFG) PENNSYLVANIA

1,269 1,150 1,420 1,150 1,419 2,569 186 2007

Camp Hill, PA

-120-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) PENNSYLVANIA

1,199 500 1,342 500 1,342 1,842 176 2007

Camp Hill, PA

CITIZENS (CFG) PENNSYLVANIA

1,636 125 1,830 125 1,830 1,955 240 2007

Carnegie, PA

CITIZENS (CFG) PENNSYLVANIA

1,390 40 1,555 40 1,555 1,595 204 2007

Charlerol, PA

CITIZENS (CFG) PENNSYLVANIA

1,275 325 1,427 325 1,427 1,752 187 2007

Dallas, PA

CITIZENS (CFG) PENNSYLVANIA

860 150 962 150 962 1,112 126 2007

Dallastown, PA

CITIZENS (CFG) PENNSYLVANIA

1,303 260 1,458 260 1,458 1,718 191 2007

Dillsburg, PA

CITIZENS (CFG) PENNSYLVANIA

1,479 485 1,655 485 1,655 2,140 217 2007

Drexel Hill, PA

CITIZENS (CFG) PENNSYLVANIA

988 50 1,106 50 1,106 1,156 145 2007

Ford City, PA

CITIZENS (CFG) PENNSYLVANIA

1,544 385 1,727 385 1,727 2,112 227 2007

Glenside, PA

CITIZENS (CFG) PENNSYLVANIA

813 125 909 125 909 1,034 119 2007

Greensburg, PA

CITIZENS (CFG) PENNSYLVANIA

975 300 1,092 300 1,091 1,391 143 2007

Highspire, PA

CITIZENS (CFG) PENNSYLVANIA

902 100 1,009 100 1,009 1,109 132 2007

Homestead, PA

CITIZENS (CFG) PENNSYLVANIA

1,516 300 1,697 300 1,696 1,996 223 2007

Kingston, PA

CITIZENS (CFG) PENNSYLVANIA

1,240 50 1,388 50 1,388 1,438 182 2007

Kittanning, PA

CITIZENS (CFG) PENNSYLVANIA

1,625 330 1,819 330 1,819 2,149 239 2007

Matamoras, PA

CITIZENS (CFG) PENNSYLVANIA

1,034 100 1,157 100 1,157 1,257 152 2007

McKees Rocks, PA

-121-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) PENNSYLVANIA

2,619 250 2,931 250 2,931 3,181 385 2007

Mechanicsburg, PA

CITIZENS (CFG) PENNSYLVANIA

465 40 521 40 520 560 68 2007

Mercer, PA

CITIZENS (CFG) PENNSYLVANIA

1,450 275 1,623 275 1,623 1,898 213 2007

Milford, PA

CITIZENS (CFG) PENNSYLVANIA

1,105 600 1,237 600 1,237 1,837 162 2007

Philadelphia, PA

CITIZENS (CFG) PENNSYLVANIA

942 245 1,054 245 1,054 1,299 138 2007

Philadelphia, PA

CITIZENS (CFG) PENNSYLVANIA

1,200 700 1,342 700 1,342 2,042 176 2007

Philadelphia, PA

CITIZENS (CFG) PENNSYLVANIA

1,011 75 1,131 75 1,131 1,206 148 2007

Pitcairn, PA

CITIZENS (CFG) PENNSYLVANIA

3,278 75 3,668 (1 ) 75 3,668 3,743 482 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

1,849 100 2,069 100 2,069 2,169 272 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

2,811 900 3,146 (1 ) 900 3,145 4,045 413 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

922 150 1,032 150 1,032 1,182 136 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

2,969 75 3,322 (1 ) 75 3,322 3,397 436 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

1,414 75 1,583 75 1,582 1,657 208 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

1,364 50 1,527 50 1,527 1,577 200 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

2,024 165 2,265 165 2,265 2,430 297 2007

Reading, PA

CITIZENS (CFG) PENNSYLVANIA

1,194 120 1,336 120 1,336 1,456 175 2007

Reading, PA

-122-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) PENNSYLVANIA

1,116 650 1,249 650 1,249 1,899 164 2007

Souderton, PA

CITIZENS (CFG) PENNSYLVANIA

1,494 400 1,672 400 1,671 2,071 219 2007

State College, PA

CITIZENS (CFG) PENNSYLVANIA

1,094 730 1,225 730 1,224 1,954 161 2007

Tannersville, PA

CITIZENS (CFG) PENNSYLVANIA

1,123 150 1,257 150 1,257 1,407 165 2007

Turtle Creek, PA

CITIZENS (CFG) PENNSYLVANIA

821 50 919 50 919 969 121 2007

Tyrone, PA

CITIZENS (CFG) PENNSYLVANIA

1,152 530 1,289 530 1,289 1,819 169 2007

Upper Darby, PA

CITIZENS (CFG) PENNSYLVANIA

861 115 964 115 964 1,079 127 2007

West Chester, PA

CITIZENS (CFG) PENNSYLVANIA

2,481 125 2,776 125 2,776 2,901 364 2007

West Hazelson, PA

CITIZENS (CFG) PENNSYLVANIA

2,695 400 3,016 400 3,015 3,415 396 2007

York, PA

CITIZENS (CFG) PENNSYLVANIA

597 150 668 150 668 818 88 2007

Aliquippa, PA

CITIZENS (CFG) PENNSYLVANIA

680 750 761 750 761 1,511 100 2007

Allison Park, PA

CITIZENS (CFG) PENNSYLVANIA

512 100 573 100 573 673 75 2007

Altoona, PA

CITIZENS (CFG) PENNSYLVANIA

451 350 504 350 504 854 66 2007

Beaver Falls, PA

CITIZENS (CFG) PENNSYLVANIA

506 350 567 350 567 917 74 2007

Carlisle, PA

CITIZENS (CFG) PENNSYLVANIA

431 100 483 100 483 583 63 2007

Cranberry, PA

CITIZENS (CFG) PENNSYLVANIA

545 275 610 275 610 885 80 2007

Erie, PA

-123-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) PENNSYLVANIA

343 90 383 90 383 473 50 2007

Grove City, PA

CITIZENS (CFG) PENNSYLVANIA

547 40 612 40 612 652 80 2007

Grove City, PA

CITIZENS (CFG) PENNSYLVANIA

604 625 676 625 676 1,301 89 2007

Harrisburg, PA

CITIZENS (CFG) PENNSYLVANIA

699 690 782 690 782 1,472 103 2007

Haertown, PA

CITIZENS (CFG) PENNSYLVANIA

655 50 733 50 733 783 96 2007

Hollidaysburg, PA

CITIZENS (CFG) PENNSYLVANIA

526 420 589 420 589 1,009 77 2007

Kutztown, PA

CITIZENS (CFG) PENNSYLVANIA

548 650 614 650 614 1,264 81 2007

Lancaster, PA

CITIZENS (CFG) PENNSYLVANIA

599 500 671 500 671 1,171 88 2007

Lancaster, PA

CITIZENS (CFG) PENNSYLVANIA

481 200 538 200 538 738 71 2007

Latrobe, PA

CITIZENS (CFG) PENNSYLVANIA

493 175 552 175 552 727 72 2007

Lititz, PA

CITIZENS (CFG) PENNSYLVANIA

575 225 644 225 644 869 85 2007

Lower Burrell, PA

CITIZENS (CFG) PENNSYLVANIA

484 210 542 210 542 752 71 2007

Mountain Top, PA

CITIZENS (CFG) PENNSYLVANIA

246 125 275 125 275 400 36 2007

Munhall, PA

CITIZENS (CFG) PENNSYLVANIA

615 500 688 500 688 1,188 90 2007

New Stanton, PA

CITIZENS (CFG) PENNSYLVANIA

863 225 966 225 966 1,191 127 2007

Oakmont, PA

CITIZENS (CFG) PENNSYLVANIA

479 50 536 50 536 586 70 2007

Oil City, PA

-124-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) PENNSYLVANIA

609 225 682 225 682 907 90 2007

Philadelphia, PA

CITIZENS (CFG) PENNSYLVANIA

1,540 500 1,723 500 1,723 2,223 226 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

1,292 300 1,446 300 1,446 1,746 190 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

1,002 275 1,121 275 1,121 1,396 147 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

836 250 936 250 936 1,186 123 2007

Pittsburgh, PA

CITIZENS (CFG) PENNSYLVANIA

714 75 799 75 799 874 105 2007

Saxonburg, PA

CITIZENS (CFG) PENNSYLVANIA

373 225 417 225 417 642 55 2007

Shippensburg, PA

CITIZENS (CFG) PENNSYLVANIA

215 200 241 200 241 441 32 2007

Slovan, PA

CITIZENS (CFG) PENNSYLVANIA

478 325 535 325 535 860 70 2007

State College, PA

CITIZENS (CFG) PENNSYLVANIA

581 245 650 245 650 895 85 2007

Temple, PA

CITIZENS (CFG) PENNSYLVANIA

578 300 647 300 647 947 85 2007

Verona, PA

CITIZENS (CFG) PENNSYLVANIA

971 1,250 1,086 1,250 1,086 2,336 143 2007

Warrendale, PA

CITIZENS (CFG) PENNSYLVANIA

589 390 659 390 659 1,049 87 2007

West Grove, PA

CITIZENS (CFG) PENNSYLVANIA

578 600 647 600 646 1,246 85 2007

Wexford, PA

CITIZENS (CFG) PENNSYLVANIA

865 225 968 225 968 1,193 127 2007

Wilkes-Barre, PA

CITIZENS (CFG) PENNSYLVANIA

628 700 703 700 703 1,403 92 2007

York, PA

-125-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) PENNSYLVANIA

1,950 250 2,182 250 2,181 2,431 286 2007

Mount Lebanon, PA

CITIZENS (CFG) RHODE ISLAND

1,006 438 1,095 (2 ) 438 1,093 1,531 144 2007

Coventry, RI

CITIZENS (CFG) RHODE ISLAND

1,476 643 1,607 (3 ) 643 1,604 2,247 211 2007

Cranston, RI

CITIZENS (CFG) RHODE ISLAND

1,236 538 1,346 (3 ) 538 1,343 1,881 176 2007

Johnston, RI

CITIZENS (CFG) RHODE ISLAND

1,818 821 1,980 (4 ) 821 1,976 2,797 260 2007

North Providence,RI

CITIZENS (CFG) RHODE ISLAND

1,072 600 1,168 (2 ) 600 1,166 1,766 153 2007

Providence, RI

CITIZENS (CFG) RHODE ISLAND

1,338 666 1,457 (3 ) 666 1,455 2,120 191 2007

Wakefield, RI

CITIZENS (CFG) RHODE ISLAND

3,506 1,278 3,817 (7 ) 1,278 3,810 5,088 500 2007

Providence, RI

CITIZENS (CFG) RHODE ISLAND

14,561 2,254 15,856 (30 ) 2,254 15,826 18,080 2,078 2007

Warwick, RI

CITIZENS (CFG) RHODE ISLAND

586 375 639 (1 ) 375 637 1,012 84 2007

East Greenwich, RI

CITIZENS (CFG) RHODE ISLAND

719 472 783 (1 ) 472 781 1,253 103 2007

North Providence, RI

CITIZENS (CFG) RHODE ISLAND

647 366 705 (1 ) 366 703 1,069 92 2007

Rumford, RI

CITIZENS (CFG) RHODE ISLAND

603 353 657 (1 ) 353 655 1,009 86 2007

Warren, RI

CITIZENS (CFG) VERMONT

1,013 1,270 153 1,270 153 1,423 20 2007

Middlebury, VT

CITIZENS (CFG) MASSACHUSETTS

1,210 400 1,002 (1 ) 400 1,001 1,401 131 2007

Ludlow, MA

CITIZENS (CFG) MASSACHUSETTS

2,175 1,263 1,802 (2 ) 1,263 1,800 3,062 236 2007

Malden, MA

-126-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) MASSACHUSETTS

976 607 809 (1 ) 607 808 1,415 106 2007

Malden, MA

CITIZENS (CFG) MASSACHUSETTS

1,518 952 1,258 (2 ) 952 1,256 2,208 165 2007

Medford, MA

CITIZENS (CFG) MASSACHUSETTS

2,760 1,431 2,287 (3 ) 1,431 2,284 3,714 300 2007

Milton, MA

CITIZENS (CFG) MASSACHUSETTS

1,719 998 1,424 (2 ) 998 1,422 2,419 187 2007

Randolph, MA

CITIZENS (CFG) MASSACHUSETTS

1,421 743 1,177 (1 ) 743 1,176 1,918 154 2007

South Dennis, MA

CITIZENS (CFG) MASSACHUSETTS

1,034 310 856 (1 ) 310 855 1,165 112 2007

Springfield, MA

CITIZENS (CFG) MASSACHUSETTS

1,309 1,050 1,085 (1 ) 1,050 1,083 2,133 142 2007

Woburn, MA

CITIZENS (CFG) MASSACHUSETTS

512 300 424 (1 ) 300 424 724 56 2007

Dorchester, MA

CITIZENS (CFG) MASSACHUSETTS

668 440 553 (1 ) 440 553 993 73 2007

Needham, MA

CITIZENS (CFG) MASSACHUSETTS

640 450 530 (1 ) 450 530 980 69 2007

New Bedford, MA

CITIZENS (CFG) MASSACHUSETTS

725 595 601 (1 ) 595 600 1,194 79 2007

Somerville, MA

CITIZENS (CFG) MASSACHUSETTS

293 300 243 300 242 542 32 2007

Springfield, MA

CITIZENS (CFG) MASSACHUSETTS

859 621 712 (1 ) 621 711 1,332 93 2007

Tewksbury, MA

CITIZENS (CFG) MASSACHUSETTS

636 552 527 (1 ) 552 526 1,078 69 2007

Watertown, MA

CITIZENS (CFG) MASSACHUSETTS

482 350 399 350 399 749 52 2007

Wilbraham, MA

CITIZENS (CFG) MASSACHUSETTS

994 541 824 (1 ) 541 823 1,364 108 2007

Winthrop, MA

-127-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

CITIZENS (CFG) MASSACHUSETTS

995 379 824 (1 ) 379 823 1,202 108 2007

Dedham, MA

CITIZENS (CFG) MASSACHUSETTS

1,246 542 1,032 (1 ) 542 1,031 1,573 135 2007

Hanover, MA

CITY CROSSING

17,418 4,200 5,679 4,200 5,679 9,879 205 2010

Warner Robins, GA

COWETA CROSSING

3,143 1,143 4,590 57 1,143 4,647 5,790 297 2009

Newnan, GA

CROSS TIMBERS COURT

8,193 3,300 9,939 55 3,300 9,995 13,295 1,316 2007

Flower Mound, TX

CROSSROADS AT CHESAPEAKE SQUAR

11,210 3,970 13,732 412 3,970 14,144 18,114 1,937 2007

Chesapeake, VA

CUSTER CREEK VILLAGE

10,149 4,750 12,245 32 4,750 12,276 17,026 1,608 2007

Richardson, TX

CYFAIR TOWN CENTER

1,800 13,093 7 1,800 13,100 14,900 2,020 2006

Cypress, TX

CYPRESS TOWN CENTER

1,850 11,630 378 1,850 12,008 13,858 2,137 2005

Houston, TX

DONELSON PLAZA

2,315 1,000 3,147 1,000 3,147 4,147 432 2007

Nashville, TN

DOTHAN PAVILLION

37,165 8,200 38,759 402 8,200 39,161 47,361 2,585 2009

Dothan, AL

EAST GATE

6,800 2,000 10,305 2,000 10,305 12,305 1,408 2007

Aiken, SC

ELDRIDGE LAKES TOWN CENTER

1,400 14,048 28 1,400 14,076 15,476 2,180 2006

Houston, TX

ELDRIDGE TOWN CENTER

3,200 16,663 255 3,200 16,918 20,118 3,169 2005

Houston, TX

FABYAN RANDALL PLAZA

13,405 2,400 22,198 (68 ) 2,400 22,130 24,530 3,480 2006

Batavia, IL

FAIRVIEW MARKET

2,625 1,140 5,241 (272 ) 1,140 4,968 6,108 313 2009

Simpsonville, SC

-128-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

FLOWER MOUND CROSSING

8,342 4,500 9,049 149 4,500 9,198 13,698 1,246 2007

Flower Mound, TX

FOREST PLAZA

2,085 3,400 14,550 277 3,400 14,827 18,227 1,756 2007

Fond du Lac, WI

FRIENDSWOOD SHOPPING CENTER

1,550 10,887 1,243 1,550 12,130 13,680 2,242 2005

Friendswood, TX

FURY’S FERRY

6,381 1,600 9,783 49 1,600 9,832 11,432 1,357 2007

Augusta, GA

GARDEN VILLAGE

7,970 3,188 16,522 (129 ) 3,188 16,393 19,581 1,035 2009

San Pedro, CA

GATEWAY MARKET CENTER

23,173 13,600 4,992 13,600 4,992 18,592 171 2010

Tampa, FL

GATEWAY PLAZA

10,098 4,700 6,769 4,700 6,769 11,469 210 2010

Jacksonville, NC

GLENDALE HEIGHTS I, II, III

4,705 2,220 6,399 94 2,220 6,493 8,713 1,020 2006

Glendale Heights, IL

GRAFTON COMMONS SHOPPING CENTER

18,516 7,200 26,984 62 7,200 27,045 34,245 999 2009

Grafton, WI

GRAVOIS DILLON PLAZA

12,630 7,300 15,809 7,300 15,809 23,109 2,074 2007

High Ridge, MO

HERITAGE CROSSING

16,120 4,400 22,921 4,400 22,921 27,321 628 2010

Wilson, NC

HERITAGE HEIGHTS

10,719 4,600 13,502 4,600 13,502 18,102 1,769 2007

Grapevine, TX

HERITAGE PLAZA - CHICAGO

15,243 5,297 8,831 (403 ) 5,297 8,428 13,725 550 2009

Carol Stream, IL

HIGHLAND PLAZA

2,450 15,642 2,450 15,642 18,092 2,782 2005

Katy, TX

HIRAM PAVILION

37,609 4,600 16,832 4,600 16,832 21,432 540 2010

Hiram, GA

HUNTER’S GLEN CROSSING

9,790 4,800 11,719 55 4,800 11,775 16,575 1,537 2007

Plano, TX

-129-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

HUNTING BAYOU

2,400 16,265 1,253 2,400 17,518 19,918 3,078 2006

Jacinto City, TX

INTECH RETAIL

2,755 819 2,038 819 2,038 2,858 155 2009

Indianapolis, IN

JAMES CENTER

12,368 4,497 16,219 (62 ) 4,497 16,157 20,654 1,200 2009

Tacoma, WA

JOSEY OAKS CROSSING

9,346 2,620 13,989 72 2,620 14,061 16,681 1,834 2007

Carrollton, TX

LAKEPORT COMMONS

7,800 39,984 2,215 7,800 42,199 49,999 4,680 2007

Sioux City, IA

LAKEWOOD SHOPPING CENTER

11,715 4,115 20,646 362 4,115 21,008 25,123 3,736 2006

Margate, FL

LAKEWOOD SHOPPING CTR PHASE II

6,340 6,996 (23 ) 6,340 6,973 13,313 914 2007

Margate, FL

LEGACY CROSSING

10,890 4,280 13,896 33 4,280 13,929 18,209 1,871 2007

Marion, OH

LEXINGTON ROAD

5,454 1,980 7,105 1,980 7,105 9,085 1,085 2006

Athens, GA

LINCOLN MALL

33,835 11,000 50,395 3,099 11,000 53,494 64,494 8,167 2006

Lincoln, RI

LINCOLN VILLAGE

22,035 13,600 25,053 508 13,600 25,561 39,161 3,842 2006

Chicago, IL

LORD SALISBURY CENTER

12,600 11,000 9,567 11,000 9,567 20,567 1,225 2007

Salisbury, MD

MARKET AT MORSE / HAMILTON

7,893 4,490 8,734 9 4,490 8,742 13,232 1,268 2007

Columbus, OH

MARKET AT WESTLAKE

4,803 1,200 6,274 79 1,200 6,353 7,553 845 2007

Westlake Hills, TX

MCKINNEY TOWN CENTER

21,945 16,297 22,562 16,297 22,562 38,859 490 2007

McKinney, TX

MERCHANTS CROSSING

11,593 3,404 11,281 (196 ) 3,404 11,085 14,489 710 2009

Englewood, FL

-130-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

MIDDLEBURG CROSSING

6,432 2,760 7,145 91 2,760 7,236 9,996 883 2007

Middleburg, FL

MONADNOCK MARKETPLACE

26,785 7,000 39,008 248 7,000 39,255 46,255 6,837 2006

Keene, NH

NEW FOREST CROSSING II

3,438 1,490 3,922 421 1,490 4,342 5,832 620 2006

Houston, TX

NEWTOWN ROAD

968 574 877 (877 ) 574 574 2006

Virginia Beach, VA

NORTHWEST MARKETPLACE

19,965 2,910 30,340 31 2,910 30,371 33,281 3,818 2007

Houston, TX

NTB ELDRIDGE

960 960 960 2005

Houston, TX

PALAZZO DEL LAGO

8,938 8,938 8,938 2010

Orlando, FL

PALM HARBOR SHOPPING CENTER

12,100 2,836 10,927 (545 ) 2,836 10,382 13,218 664 2009

Palm Coast, FL

PARADISE PLACE

10,149 3,975 5,912 3,975 5,912 9,887 178 2010

West Palm Beach, FL

PARADISE SHOPS OF LARGO

7,325 4,640 7,483 (27 ) 4,640 7,456 12,096 1,421 2005

Largo, FL

PARK WEST PLAZA

7,532 4,250 8,186 4,250 8,186 12,436 1,121 2007

Grapevine, TX

PARKWAY CENTRE NORTH

13,892 4,680 16,046 1,816 4,680 17,862 22,542 2,461 2007

Grove City, OH

PARKWAY CENTRE NORTH OUTLOT B

2,198 900 2,590 900 2,590 3,490 358 2007

Grove City, OH

PAVILION AT LAQUINTA

23,976 15,200 20,947 15,200 20,947 36,147 1,354 2009

LaQuinta, CA

PAVILLIONS AT HARTMAN HERITAGE

23,450 9,700 28,849 1,839 9,700 30,688 40,388 3,829 2007

Independence, MO

PEACHLAND PROMENADE

4,791 1,742 6,502 (62 ) 1,742 6,440 8,182 478 2009

Port Charlotte, FL

-131-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

PENN PARK

31,000 6,260 29,424 (73 ) 6,260 29,351 35,611 3,517 2007

Oklahoma City, OK

PINEHURST SHOPPING CENTER

625 2,157 252 625 2,409 3,034 459 2005

Humble, TX

PIONEER PLAZA

2,250 373 3,099 373 3,099 3,472 426 2007

Mesquite, TX

PLAZA AT EAGLE’S LANDING

5,310 1,580 7,002 1 1,580 7,003 8,583 1,021 2006

Stockbridge, GA

PLEASANT HILL SQUARE

30,459 7,950 22,651 7,950 22,651 30,601 675 2010

Duluth, GA

POPLIN PLACE

23,945 6,100 27,790 318 6,100 28,108 34,208 2,281 2008

Monroe, NC

PRESTONWOOD SHOPPING CENTER

26,703 25,400 17,193 25,400 17,193 42,593 410 2010

Dallas, TX

PROMENADE FULTONDALE

16,870 5,540 22,414 38 5,540 22,452 27,992 1,509 2009

Fultondale, AL

RALEIGH HILLSBOROUGH

2,605 2,605 2,605 2007

Raleigh, NC

RIVERSTONE SHOPPING CENTER

21,000 12,000 26,395 (26 ) 12,000 26,368 38,368 3,384 2007

Missouri City, TX

RIVERVIEW VILLAGE

10,121 6,000 9,649 23 6,000 9,673 15,673 1,268 2007

Arlington, TX

ROSE CREEK

3,968 1,443 5,630 (62 ) 1,443 5,567 7,010 412 2009

Woodstock, GA

ROSEWOOD SHOPPING CENTER

3,131 1,138 3,946 (62 ) 1,138 3,884 5,022 292 2009

Columbia, SC

SALTGRASS RESTAURANT-HUNTING BAYOU

540 540 540 2005

Jacinto City, TX

SAND LAKE CORNERS

20,709 5,500 7,464 5,500 7,464 12,964 241 2010

Orlando, FL

SARASOTA PAVILION

40,425 12,000 25,823 12,000 25,823 37,823 771 2010

Sarasota, FL

-132-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SARATOGA TOWN CENTER

1,500 12,971 30 1,500 13,000 14,500 2,328 2005

Corpus Christi, TX

SCOFIELD CROSSING

8,435 8,100 4,992 8,100 4,992 13,092 686 2007

Austin, TX

SHAKOPEE SHOPPING CENTER

8,800 6,900 8,583 6,900 8,583 15,483 1,494 2006

Shakopee, MN

SHALLOTTE COMMONS

6,078 1,650 9,028 67 1,650 9,095 10,745 1,140 2007

Shallotte, NC

SHERMAN PLAZA

30,275 9,655 30,982 8,404 9,655 39,385 49,040 5,263 2006

Evanston, IL

SHERMAN TOWN CENTER

35,450 4,850 49,273 4,850 49,273 54,123 7,476 2006

Sherman, TX

SHERMAN TOWN CENTER II

3,000 14,805 3,000 14,805 17,805 2010

Sherman, TX

SHILOH SQUARE

3,238 1,025 3,946 1,025 3,946 4,971 518 2007

Garland, TX

SIEGEN PLAZA

16,638 9,340 20,251 234 9,340 20,485 29,825 1,715 2008

East Baton Rouge, LA

SILVERLAKE

4,750 2,031 6,975 (87 ) 2,031 6,888 8,918 446 2009

Erlanger, KY

SOUTHGATE VILLAGE

4,921 1,789 6,266 (62 ) 1,789 6,204 7,993 368 2009

Pelham, AL

SPRING TOWN CENTER

3,150 12,433 121 3,150 12,554 15,704 2,033 2006

Spring, TX

SPRING TOWN CENTER III

1,320 3,070 2,001 1,320 5,071 6,391 521 2007

Spring, TX

STABLES TOWN CENTER I and II

4,650 19,006 2,310 4,650 21,316 25,966 3,566 2005

Spring, TX

STATE STREET MARKET

10,450 3,950 14,184 654 3,950 14,838 18,788 2,203 2006

Rockford, IL

STONE CREEK

13,533 13,533 13,533 763

San Marcos, TX

-133-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

STONECREST MARKETPLACE

34,516 6,150 23,321 6,150 23,321 29,471 700 2010

Lithonia, GA

STOP & SHOP - SICKLERVILLE

8,535 2,200 11,559 2,200 11,559 13,759 1,854 2006

Sicklerville, NJ

STOP N SHOP - BRISTOL

8,368 1,700 11,830 1,700 11,830 13,530 1,898 2006

Bristol, RI

STOP N SHOP - CUMBERLAND

11,531 2,400 16,196 2,400 16,196 18,596 2,598 2006

Cumberland, RI

STOP N SHOP - FRAMINGHAM

9,269 6,500 8,517 6,500 8,517 15,017 1,366 2006

Framingham, MA

STOP N SHOP - HYDE PARK

8,100 2,000 12,274 2,000 12,274 14,274 2,131 2006

Hyde Park, NY

STOP N SHOP - MALDEN

12,753 6,700 13,828 6,700 13,828 20,528 2,218 2006

Malden, MA

STOP N SHOP - SOUTHINGTON

11,145 4,000 13,938 4,000 13,938 17,938 2,236 2006

Southington, CT

STOP N SHOP - SWAMPSCOTT

11,066 4,200 13,613 4,200 13,613 17,813 2,183 2006

Swampscott, MA

STREETS OF CRANBERRY

24,425 4,300 20,215 8,154 4,300 28,369 32,669 2,995 2007

Cranberry Township,PA

STREETS OF INDIAN LAKES

40,800 8,825 48,679 6,089 8,825 54,768 63,593 3,911 2008

Hendersonville, TN

SUNCREEK VILLAGE

2,683 900 3,155 26 900 3,181 4,081 436 2007

Plano, TX

SUNTRUST BANK I AL

323 675 1,018 (1 ) 675 1,017 1,692 115 2007

Muscle Shoals, AL

SUNTRUST BANK I AL

143 633 449 633 449 1,082 51 2007

Killen, AL

SUNTRUST BANK I DC

699 500 2,082 (1 ) 500 2,081 2,581 235 2007

Brightwood, DC

SUNTRUST BANK I FL

452 1,200 603 1,200 603 1,803 68 2007

Panama City, FL

-134-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I FL

589 1,400 786 1,400 786 2,186 89 2007

Orlando, FL

SUNTRUST BANK I FL

464 1,276 620 1,276 620 1,896 70 2007

Apopka, FL

SUNTRUST BANK I FL

438 1,285 584 1,285 584 1,869 66 2007

Bayonet Point, FL

SUNTRUST BANK I FL

659 800 879 800 879 1,679 99 2007

West Palm Beach, FL

SUNTRUST BANK I FL

510 600 681 600 681 1,281 77 2007

Daytona Beach, FL

SUNTRUST BANK I FL

400 900 534 900 534 1,434 60 2007

Sarasota, FL

SUNTRUST BANK I FL

318 759 425 759 425 1,184 48 2007

Dade City, FL

SUNTRUST BANK I FL

269 725 359 725 359 1,084 41 2007

Pensacola, FL

SUNTRUST BANK I FL

856 1,100 1,142 1,100 1,142 2,242 129 2007

New Smyrna Beach, FL

SUNTRUST BANK I FL

699 1,700 933 1,700 933 2,633 105 2007

Clearwater, FL

SUNTRUST BANK I FL

450 1,218 601 1,218 601 1,819 68 2007

Daytona Beach, FL

SUNTRUST BANK I FL

434 950 579 950 579 1,529 65 2007

Deltona, FL

SUNTRUST BANK I FL

636 1,900 849 1,900 849 2,749 96 2007

Boca Raton, FL

SUNTRUST BANK I FL

600 900 802 900 801 1,701 91 2007

Clearwater, FL

SUNTRUST BANK I FL

430 1,476 574 1,476 574 2,049 65 2007

Ocala, FL

SUNTRUST BANK I FL

400 1,100 534 1,100 534 1,634 60 2007

Palm Coast, FL

-135-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I FL

261 650 348 650 348 998 39 2007

Tampa, FL

SUNTRUST BANK I FL

533 1,400 712 1,400 712 2,112 80 2007

Fort Meade, FL

SUNTRUST BANK I FL

241 575 321 575 321 896 36 2007

Fruitland Park, FL

SUNTRUST BANK I FL

381 953 509 953 509 1,462 58 2007

Ocala, FL

SUNTRUST BANK I FL

577 950 771 950 771 1,721 87 2007

Ormond Beach, FL

SUNTRUST BANK I FL

402 1,100 537 1,100 537 1,637 61 2007

Gainesville, FL

SUNTRUST BANK I FL

274 625 366 625 366 991 41 2007

Lakeland, FL

SUNTRUST BANK I FL

480 950 641 950 641 1,591 72 2007

Hobe Sound, FL

SUNTRUST BANK I FL

235 600 314 600 314 914 35 2007

Mulberry, FL

SUNTRUST BANK I FL

415 1,060 553 1,060 553 1,613 63 2007

Indian Harbour Beach, FL

SUNTRUST BANK I FL

536 500 715 500 715 1,215 81 2007

Inverness, FL

SUNTRUST BANK I FL

1,065 2,100 1,422 2,100 1,422 3,522 161 2007

Lake Mary, FL

SUNTRUST BANK I FL

492 910 656 910 656 1,566 74 2007

Melbourne, FL

SUNTRUST BANK I FL

393 1,000 525 1,000 524 1,524 59 2007

St. Petersburg, FL

SUNTRUST BANK I FL

355 1,100 474 1,100 473 1,573 54 2007

Lutz, FL

SUNTRUST BANK I FL

630 275 841 275 841 1,116 95 2007

Marianna, FL

-136-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I FL

255 730 340 730 340 1,070 38 2007

Gainesville, FL

SUNTRUST BANK I FL

734 900 979 900 979 1,879 111 2007

Vero Beach, FL

SUNTRUST BANK I FL

578 500 772 500 772 1,272 87 2007

Mount Dora, FL

SUNTRUST BANK I FL

637 1,800 850 1,800 850 2,650 96 2007

Sarasota, FL

SUNTRUST BANK I FL

302 300 403 300 403 703 46 2007

New Smyrna Beach, FL

SUNTRUST BANK I FL

528 1,700 705 1,700 705 2,405 80 2007

Lakeland, FL

SUNTRUST BANK I FL

439 1,300 585 1,300 585 1,885 66 2007

North Palm Beach, FL

SUNTRUST BANK I FL

413 900 552 900 551 1,451 62 2007

Port St. Lucie, FL

SUNTRUST BANK I FL

307 1,100 410 1,100 410 1,510 46 2007

Clearwater, FL

SUNTRUST BANK I FL

464 1,200 620 1,200 620 1,820 70 2007

Okeechobee, FL

SUNTRUST BANK I FL

644 650 859 650 859 1,509 97 2007

Ormond Beach, FL

SUNTRUST BANK I FL

539 1,100 719 1,100 719 1,819 81 2007

Osprey, FL

SUNTRUST BANK I FL

227 601 303 601 303 903 34 2007

Panama City Beach, FL

SUNTRUST BANK I FL

344 975 459 975 459 1,434 52 2007

New Port Richey, FL

SUNTRUST BANK I FL

531 1,750 708 1,750 708 2,458 80 2007

Pembroke Pines, FL

SUNTRUST BANK I FL

539 1,023 719 1,023 719 1,742 81 2007

Orlando, FL

-137-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I FL

672 1,800 896 1,800 896 2,696 101 2007

Pompano Beach, FL

SUNTRUST BANK I FL

352 1,030 469 1,030 469 1,499 53 2007

Jacksonville, FL

SUNTRUST BANK I FL

116 298 155 298 155 453 18 2007

Brooksville, FL

SUNTRUST BANK I FL

1,045 2,803 1,394 2,803 1,394 4,197 158 2007

Miami, FL

SUNTRUST BANK I FL

432 490 577 490 577 1,067 65 2007

Rockledge, FL

SUNTRUST BANK I FL

304 812 406 812 406 1,218 46 2007

Tampa, FL

SUNTRUST BANK I FL

855 1,565 1,141 1,565 1,141 2,706 129 2007

Seminole, FL

SUNTRUST BANK I FL

535 1,430 714 1,430 713 2,143 81 2007

Orlando, FL

SUNTRUST BANK I FL

323 861 431 861 430 1,291 49 2007

Jacksonville, FL

SUNTRUST BANK I FL

572 1,500 764 1,500 764 2,264 86 2007

Ocala, FL

SUNTRUST BANK I FL

855 2,200 1,142 2,200 1,142 3,342 129 2007

Orlando,FL

SUNTRUST BANK I FL

251 600 335 600 335 935 38 2007

Brooksville, FL

SUNTRUST BANK I FL

570 600 761 600 761 1,361 86 2007

Spring Hill, FL

SUNTRUST BANK I FL

568 1,000 758 1,000 758 1,758 86 2007

St. Augustine, FL

SUNTRUST BANK I FL

517 1,050 689 1,050 689 1,739 78 2007

Port St. Lucie, FL

SUNTRUST BANK I FL

331 850 441 850 441 1,291 50 2007

Vero Beach, FL

-138-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I FL

432 1,150 576 1,150 576 1,726 65 2007

Gulf Breeze, FL

SUNTRUST BANK I FL

684 2,400 913 2,400 912 3,312 103 2007

Casselberry, FL

SUNTRUST BANK I FL

805 2,700 1,075 2,700 1,074 3,774 121 2007

Winter Park, FL

SUNTRUST BANK I FL

517 1,500 690 1,500 690 2,190 78 2007

Fort Pierce, FL

SUNTRUST BANK I FL

341 600 456 600 456 1,056 51 2007

Plant City, FL

SUNTRUST BANK I FL

496 1,540 662 1,540 662 2,202 75 2007

St. Petersburg, FL

SUNTRUST BANK I FL

495 580 661 580 660 1,240 75 2007

Ormond Beach, FL

SUNTRUST BANK I FL

589 1,840 786 1,840 786 2,626 89 2007

West St. Cloud, FL

SUNTRUST BANK I FL

488 1,450 652 1,450 652 2,102 74 2007

Tamarac, FL

SUNTRUST BANK I GA

368 1,050 584 1,050 584 1,634 66 2007

Brunswick, GA

SUNTRUST BANK I GA

602 2,100 955 2,100 955 3,055 108 2007

Kennesaw, GA

SUNTRUST BANK I GA

537 675 852 675 852 1,527 96 2007

Columbus, GA

SUNTRUST BANK I GA

452 925 716 925 716 1,641 81 2007

Austell, GA

SUNTRUST BANK I GA

2,100 7,184 3,329 7,184 3,330 10,514 376 2007

Atlanta, GA

SUNTRUST BANK I GA

477 1,375 756 1,375 756 2,131 85 2007

Chambleee, GA

SUNTRUST BANK I GA

496 525 787 525 787 1,312 89 2007

Conyers, GA

-139-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I GA

764 1,750 1,211 1,750 1,212 2,962 137 2007

Atlanta, GA

SUNTRUST BANK I GA

305 300 483 300 483 783 55 2007

Savannah, GA

SUNTRUST BANK I GA

750 1,325 1,190 1,325 1,190 2,515 135 2007

Dunwoody, GA

SUNTRUST BANK I GA

389 800 617 800 617 1,417 70 2007

Douglasville, GA

SUNTRUST BANK I GA

159 325 253 325 253 578 29 2007

Albany, GA

SUNTRUST BANK I GA

294 865 466 865 466 1,330 53 2007

Athens, GA

SUNTRUST BANK I GA

257 250 408 250 408 658 46 2007

Macon, GA

SUNTRUST BANK I GA

412 500 652 500 653 1,153 74 2007

Atlanta, GA

SUNTRUST BANK I GA

738 1,275 1,171 1,275 1,171 2,446 132 2007

Duluth, GA

SUNTRUST BANK I GA

356 360 565 360 565 925 64 2007

Thomson, GA

SUNTRUST BANK I GA

387 90 614 90 614 704 69 2007

Madison, GA

SUNTRUST BANK I GA

425 325 674 325 674 999 76 2007

Savannah, GA

SUNTRUST BANK I GA

707 2,025 1,120 2,025 1,120 3,145 127 2007

Marietta, GA

SUNTRUST BANK I GA

625 1,200 992 1,200 992 2,192 112 2007

Marietta, GA

SUNTRUST BANK I GA

720 1,000 1,141 1,000 1,141 2,141 129 2007

Cartersville, GA

SUNTRUST BANK I GA

1,425 4,539 2,259 4,539 2,259 6,798 255 2007

Atlanta, GA

-140-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I GA

293 300 465 300 465 765 53 2007

Lithonia, GA

SUNTRUST BANK I GA

652 1,500 1,034 1,500 1,034 2,534 117 2007

Peachtree City, GA

SUNTRUST BANK I GA

434 575 688 575 688 1,263 78 2007

Stone Mountain, GA

SUNTRUST BANK I GA

997 1,600 1,581 1,600 1,582 3,182 179 2007

Atlanta, Ga

SUNTRUST BANK I GA

415 175 658 175 658 833 74 2007

Waycross, GA

SUNTRUST BANK I GA

219 475 347 475 347 822 39 2007

Union City, GA

SUNTRUST BANK I GA

291 650 462 650 462 1,112 52 2007

Savannah, GA

SUNTRUST BANK I GA

554 525 878 525 878 1,403 99 2007

Morrow, GA

SUNTRUST BANK I GA

250 575 396 575 396 971 45 2007

Norcross, GA

SUNTRUST BANK I GA

380 869 603 869 603 1,472 68 2007

Stockbridge, GA

SUNTRUST BANK I GA

283 250 449 250 449 699 51 2007

Stone Mountain, GA

SUNTRUST BANK I GA

245 575 388 575 388 963 44 2007

Sylvester, GA

SUNTRUST BANK I GA

672 1,100 1,065 1,100 1,065 2,165 120 2007

Evans, GA

SUNTRUST BANK I GA

185 200 294 200 294 494 33 2007

Thomson, GA

SUNTRUST BANK I MD

752 1,000 1,925 (1 ) 1,000 1,924 2,924 218 2007

Annapolis, MD

SUNTRUST BANK I MD

458 800 1,174 800 1,173 1,973 133 2007

Landover, MD

-141-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I MD

552 600 1,414 (1 ) 600 1,413 2,013 160 2007

Avondale, MD

SUNTRUST BANK I MD

571 800 1,462 (1 ) 800 1,461 2,261 165 2007

Cambridge, MD

SUNTRUST BANK I MD

615 800 1,575 (1 ) 800 1,574 2,374 178 2007

Cockeysville, MD

SUNTRUST BANK I MD

870 700 2,229 (1 ) 700 2,228 2,928 252 2007

Glen Burnie, MD

SUNTRUST BANK I MD

966 100 2,473 (1 ) 100 2,473 2,573 279 2007

Annapolis, MD

SUNTRUST BANK I MD

679 1,100 1,737 (1 ) 1,100 1,737 2,837 196 2007

Prince Frederick, MD

SUNTRUST BANK I NC

342 600 844 600 844 1,444 95 2007

Greensboro, NC

SUNTRUST BANK I NC

291 550 719 550 719 1,269 81 2007

Greensboro, NC

SUNTRUST BANK I NC

363 190 896 190 896 1,086 101 2007

Apex, NC

SUNTRUST BANK I NC

193 450 477 450 477 927 54 2007

Arden, NC

SUNTRUST BANK I NC

279 400 690 400 690 1,090 78 2007

Asheboro, NC

SUNTRUST BANK I NC

245 75 604 75 604 679 68 2007

Bessemer City, NC

SUNTRUST BANK I NC

180 500 444 500 444 944 50 2007

Durham, NC

SUNTRUST BANK I NC

284 550 701 550 702 1,252 79 2007

Charlotte, NC

SUNTRUST BANK I NC

361 200 891 200 891 1,091 101 2007

Charlotte, NC

SUNTRUST BANK I NC

370 425 915 425 915 1,340 103 2007

Greensboro, NC

-142-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I NC

207 320 512 320 512 832 58 2007

Creedmoor, NC

SUNTRUST BANK I NC

323 280 796 280 797 1,077 90 2007

Durham, NC

SUNTRUST BANK I NC

333 400 821 400 822 1,222 93 2007

Dunn, NC

SUNTRUST BANK I NC

158 550 389 550 389 939 44 2007

Harrisburg, NC

SUNTRUST BANK I NC

376 450 929 450 929 1,379 105 2007

Hendersonville, NC

SUNTRUST BANK I NC

287 230 708 230 709 939 80 2007

Cary, NC

SUNTRUST BANK I NC

419 300 1,034 300 1,035 1,335 117 2007

Mebane, NC

SUNTRUST BANK I NC

964 175 2,380 1 175 2,381 2,556 269 2007

Lenoir, NC

SUNTRUST BANK I NC

303 130 747 130 748 878 85 2007

Roxboro, NC

SUNTRUST BANK I NC

250 300 617 300 617 917 70 2007

Winston-Salem, NC

SUNTRUST BANK I NC

472 280 1,164 280 1,165 1,445 132 2007

Oxford, NC

SUNTRUST BANK I NC

165 25 408 25 408 433 46 2007

Pittsboro, NC

SUNTRUST BANK I NC

430 500 1,061 500 1,061 1,561 120 2007

Charlotte, NC

SUNTRUST BANK I NC

227 500 561 500 561 1,061 63 2007

Greensboro, NC

SUNTRUST BANK I NC

166 350 410 350 410 760 46 2007

Stanley, NC

SUNTRUST BANK I NC

155 275 382 275 382 657 43 2007

Salisbury, NC

-143-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I NC

193 250 477 250 477 727 54 2007

Stokesdale, NC

SUNTRUST BANK I NC

181 600 446 600 446 1,046 50 2007

Sylva, NC

SUNTRUST BANK I NC

96 150 237 150 237 387 27 2007

Lexington, NC

SUNTRUST BANK I NC

273 140 674 140 674 814 76 2007

Walnut Cove, NC

SUNTRUST BANK I NC

256 200 632 200 632 832 71 2007

Waynesville, NC

SUNTRUST BANK I NC

307 550 757 550 757 1,307 86 2007

Concord, NC

SUNTRUST BANK I NC

381 250 941 250 941 1,191 106 2007

Yadkinville, NC

SUNTRUST BANK I NC

144 275 356 275 356 631 40 2007

Rural Hall, NC

SUNTRUST BANK I NC

194 450 479 450 479 929 54 2007

Summerfield, NC

SUNTRUST BANK I SC

455 260 1,255 (1 ) 260 1,254 1,514 142 2007

Greenville, SC

SUNTRUST BANK I SC

328 36 904 (1 ) 36 903 939 102 2007

Fountain Inn, SC

SUNTRUST BANK I SC

275 80 758 80 758 838 86 2007

Liberty, SC

SUNTRUST BANK I SC

318 350 878 (1 ) 350 878 1,228 99 2007

Mauldin, SC

SUNTRUST BANK I SC

296 160 816 160 815 975 92 2007

Greenville, SC

SUNTRUST BANK I SC

224 360 618 360 617 977 70 2007

Greenville, SC

SUNTRUST BANK I SC

432 800 1,192 (1 ) 800 1,192 1,992 135 2007

Greenville, SC

-144-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I TN

186 240 319 240 319 559 36 2007

Kingsport, TN

SUNTRUST BANK I TN

136 370 234 370 233 603 26 2007

Morristown, TN

SUNTRUST BANK I TN

605 1,110 1,036 (1 ) 1,110 1,035 2,145 117 2007

Brentwood, TN

SUNTRUST BANK I TN

544 1,100 932 (1 ) 1,100 931 2,031 105 2007

Brentwood, TN

SUNTRUST BANK I TN

600 1,450 1,028 (1 ) 1,450 1,027 2,477 116 2007

Nashville, TN

SUNTRUST BANK I TN

204 675 350 675 350 1,025 40 2007

Nashville, TN

SUNTRUST BANK I TN

234 250 400 250 400 650 45 2007

East Ridge, TN

SUNTRUST BANK I TN

509 735 872 (1 ) 735 872 1,607 99 2007

Nashville, TN

SUNTRUST BANK I TN

239 370 409 370 408 778 46 2007

Chattanooga, TN

SUNTRUST BANK I TN

495 675 848 (1 ) 675 847 1,522 96 2007

Lebanon, TN

SUNTRUST BANK I TN

368 425 630 (1 ) 425 630 1,055 71 2007

Chattanooga, TN

SUNTRUST BANK I TN

287 185 491 185 491 676 55 2007

Chattanooga, TN

SUNTRUST BANK I TN

224 410 383 410 383 793 43 2007

Loudon, TN

SUNTRUST BANK I TN

392 1,400 671 (1 ) 1,400 671 2,071 76 2007

Nashville, TN

SUNTRUST BANK I TN

230 150 394 150 393 543 44 2007

Soddy Daisy, TN

SUNTRUST BANK I TN

424 660 725 (1 ) 660 725 1,385 82 2007

Oak Ridge, TN

-145-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I TN

376 335 645 (1 ) 335 644 979 73 2007

Savannah, TN

SUNTRUST BANK I TN

219 550 375 550 375 925 42 2007

Signal Mountain, TN

SUNTRUST BANK I TN

346 870 593 (1 ) 870 592 1,462 67 2007

Smyrna, TN

SUNTRUST BANK I TN

310 1,000 530 (1 ) 1,000 530 1,530 60 2007

Murfreesboro, TN

SUNTRUST BANK I TN

155 391 265 391 265 657 30 2007

Murfreesboro, TN

SUNTRUST BANK I TN

98 180 168 180 168 348 19 2007

Johnson City, TN

SUNTRUST BANK I TN

162 453 278 453 278 730 31 2007

Chattanooga, TN

SUNTRUST BANK I TN

265 620 454 620 454 1,074 51 2007

Nashville, TN

SUNTRUST BANK I VA

126 30 260 30 260 290 29 2007

Accomac, VA

SUNTRUST BANK I VA

148 300 306 300 306 606 35 2007

Richmond, VA

SUNTRUST BANK I VA

799 1,000 1,647 1,000 1,647 2,647 186 2007

Fairfax, VA

SUNTRUST BANK I VA

491 1,000 1,012 1,000 1,012 2,012 114 2007

Fredericksburg, VA

SUNTRUST BANK I VA

142 500 292 500 292 792 33 2007

Richmond, VA

SUNTRUST BANK I VA

186 140 384 140 384 524 43 2007

Collinsville, VA

SUNTRUST BANK I VA

168 150 346 150 346 496 39 2007

Doswell, VA

SUNTRUST BANK I VA

479 380 988 380 987 1,367 112 2007

Lynchburg, VA

-146-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST BANK I VA

719 2,200 1,482 2,200 1,482 3,682 167 2007

Stafford, VA

SUNTRUST BANK I VA

554 760 1,142 760 1,142 1,902 129 2007

Gloucester, VA

SUNTRUST BANK I VA

352 450 726 450 725 1,175 82 2007

Chesapeake, VA

SUNTRUST BANK I VA

111 310 228 310 228 538 26 2007

Lexington, VA

SUNTRUST BANK I VA

90 90 185 90 185 275 21 2007

Radford, VA

SUNTRUST BANK I VA

265 530 547 530 547 1,077 62 2007

Williamsburg, VA

SUNTRUST BANK I VA

232 860 479 860 479 1,339 54 2007

Salem, VA

SUNTRUST BANK I VA

658 1,170 1,357 1,170 1,357 2,527 153 2007

Roanoke, VA

SUNTRUST BANK I VA

307 150 634 150 634 784 72 2007

New Market, VA

SUNTRUST BANK I VA

485 200 999 200 999 1,199 113 2007

Onancock, VA

SUNTRUST BANK I VA

85 120 176 120 176 296 20 2007

Painter, VA

SUNTRUST BANK I VA

449 260 926 260 926 1,186 105 2007

Stuart, VA

SUNTRUST BANK I VA

242 450 498 450 498 948 56 2007

Roanoke, VA

SUNTRUST BANK I VA

118 399 243 399 243 642 27 2007

Vinton, VA

SUNTRUST II FLORIDA

1,528 1,533 893 3 1,533 896 2,429 98 2007

Miami, FL

SUNTRUST II FLORIDA

1,388 1,392 811 2 1,392 813 2,206 89 2007

Destin, FL

-147-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST II FLORIDA

1,458 1,463 852 2 1,463 855 2,318 94 2007

Dunedin, FL

SUNTRUST II FLORIDA

1,079 1,082 630 2 1,082 632 1,715 70 2007

Palm Harbor FL

SUNTRUST II FLORIDA

1,669 1,675 976 3 1,675 979 2,654 108 2007

Tallahassee, FL

SUNTRUST II FLORIDA

1,217 1,221 711 2 1,221 713 1,935 78 2007

Orlando, FL

SUNTRUST II FLORIDA

1,424 1,429 832 2 1,429 835 2,264 92 2007

Orlando, FL

SUNTRUST II FLORIDA

1,123 1,127 656 2 1,127 658 1,785 72 2007

Melbourne, FL

SUNTRUST II FLORIDA

1,314 1,319 768 2 1,319 770 2,089 85 2007

Coral Springs, FL

SUNTRUST II FLORIDA

1,034 1,038 604 2 1,038 606 1,644 67 2007

Lakeland, FL

SUNTRUST II FLORIDA

1,217 1,221 711 2 1,221 713 1,935 78 2007

Palm Coast, FL

SUNTRUST II FLORIDA

1,522 1,527 890 3 1,527 892 2,420 98 2007

Plant City, FL

SUNTRUST II FLORIDA

1,383 1,388 808 2 1,388 811 2,198 89 2007

Orlando, FL

SUNTRUST II FLORIDA

1,022 1,026 598 2 1,026 599 1,625 66 2007

South Daytona, FL

SUNTRUST II FLORIDA

1,192 1,196 697 2 1,196 699 1,895 77 2007

Fort Lauderdale, FL

SUNTRUST II FLORIDA

979 982 572 2 982 574 1,556 63 2007

Pensacola, FL

SUNTRUST II FLORIDA

1,236 1,240 722 2 1,240 724 1,965 80 2007

West Palm Beach, FL

SUNTRUST II FLORIDA

813 815 475 1 815 476 1,292 52 2007

Lake Wells, FL

-148-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST II FLORIDA

338 339 198 1 339 198 537 22 2007

Dunnellon, FL

SUNTRUST II FLORIDA

1,176 1,180 687 2 1,180 689 1,869 76 2007

Kissimmee, FL

SUNTRUST II FLORIDA

1,127 1,131 659 2 1,131 660 1,791 73 2007

Port Orange, FL

SUNTRUST II FLORIDA

1,115 1,119 652 2 1,119 654 1,772 72 2007

North Port, FL

SUNTRUST II FLORIDA

1,091 1,095 638 2 1,095 640 1,735 70 2007

Hudson, FL

SUNTRUST II FLORIDA

1,026 1,030 600 2 1,030 602 1,632 66 2007

Port Orange, FL

SUNTRUST II GEORGIA

1,515 1,399 1,057 (37 ) 1,399 1,021 2,420 112 2007

Atlanta, GA

SUNTRUST II GEORGIA

975 900 680 (24 ) 900 657 1,557 72 2007

Bowden, GA

SUNTRUST II GEORGIA

477 440 333 (12 ) 440 321 761 35 2007

Cedartown, GA

SUNTRUST II GEORGIA

1,217 1,124 849 (29 ) 1,124 820 1,944 90 2007

St. Simons Island, GA

SUNTRUST II GEORGIA

1,878 1,734 1,310 (45 ) 1,734 1,264 2,998 139 2007

Dunwoody, GA

SUNTRUST II GEORGIA

1,107 1,022 772 (27 ) 1,022 745 1,767 82 2007

Atlanta, GA

SUNTRUST II GEORGIA

1,094 1,010 763 (26 ) 1,010 737 1,747 81 2007

Jessup, GA

SUNTRUST II GEORGIA

172 159 120 (4 ) 159 116 274 13 2007

Brunswick, GA

SUNTRUST II GEORGIA

1,373 1,268 958 (33 ) 1,268 924 2,192 102 2007

Roswell, GA

SUNTRUST II GEORGIA

1,506 1,391 1,051 (36 ) 1,391 1,014 2,406 112 2007

Norcross, GA

-149-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST II GEORGIA

657 607 459 (16 ) 607 443 1,050 49 2007

Augusta, GA

SUNTRUST II MARYLAND

2,909 1,747 2,890 2 1,747 2,892 4,639 318 2007

Annapolis, MD

SUNTRUST II MARYLAND

1,201 721 1,193 1 721 1,194 1,915 131 2007

Frederick, MD

SUNTRUST II MARYLAND

2,113 1,269 2,099 1 1,269 2,100 3,369 231 2007

Waldorf, MD

SUNTRUST II MARYLAND

1,602 962 1,591 1 962 1,592 2,554 175 2007

Ellicott City, MD

SUNTRUST II NORTH CAROLINA

936 453 1,038 1 453 1,039 1,492 114 2007

Belmont, NC

SUNTRUST II NORTH CAROLINA

622 301 690 1 301 691 992 76 2007

Carrboro, NC

SUNTRUST II NORTH CAROLINA

1,240 601 1,375 2 601 1,377 1,978 151 2007

Monroe, NC

SUNTRUST II NORTH CAROLINA

776 376 861 1 376 862 1,238 95 2007

Lexington, NC

SUNTRUST II NORTH CAROLINA

602 292 668 1 292 669 961 74 2007

Burlington, NC

SUNTRUST II NORTH CAROLINA

2,384 1,155 2,645 3 1,155 2,648 3,803 291 2007

Mocksville, NC

SUNTRUST II NORTH CAROLINA

1,293 627 1,434 2 627 1,436 2,063 158 2007

Durham, NC

SUNTRUST II NORTH CAROLINA

547 265 607 1 265 608 873 67 2007

Oakboro, NC

SUNTRUST II NORTH CAROLINA

858 416 951 1 416 953 1,368 105 2007

Concord, NC

SUNTRUST II NORTH CAROLINA

796 386 883 1 386 884 1,270 97 2007

Raleigh, NC

SUNTRUST II NORTH CAROLINA

697 338 773 1 338 774 1,111 85 2007

Greensboro, NC

-150-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST II NORTH CAROLINA

219 106 243 0 106 243 349 27 2007

Pittsboro, NC

SUNTRUST II NORTH CAROLINA

347 168 385 168 385 553 42 2007

Yadkinville, NC

SUNTRUST II NORTH CAROLINA

466 226 517 1 226 517 743 57 2007

Matthews, NC

SUNTRUST II NORTH CAROLINA

378 183 419 1 183 420 603 46 2007

Burlington, NC

SUNTRUST II NORTH CAROLINA

697 338 773 1 338 774 1,111 85 2007

Zebulon, NC

SUNTRUST II SOUTH CAROLINA

639 220 798 220 798 1,018 88 2007

Belton, SC

SUNTRUST II SOUTH CAROLINA

996 343 1,243 1 343 1,244 1,587 137 2007

Anderson, SC

SUNTRUST II SOUTH CAROLINA

906 312 1,132 1 312 1,132 1,444 125 2007

Travelers Rest, SC

SUNTRUST II TENNESSEE

1,757 1,190 1,619 3 1,190 1,623 2,812 178 2007

Nashville, TN

SUNTRUST II TENNESSEE

231 156 213 156 213 369 23 2007

Lavergne, TN

SUNTRUST II TENNESSEE

747 506 689 1 506 690 1,196 76 2007

Nashville, TN

SUNTRUST II TENNESSEE

531 360 489 1 360 490 850 54 2007

Nashville, TN

SUNTRUST II TENNESSEE

919 622 847 2 622 848 1,470 93 2007

Chatanooga, TN

SUNTRUST II TENNESSEE

866 587 798 2 587 800 1,387 88 2007

Madison, TN

SUNTRUST II VIRGINIA

1,367 759 1,423 (1 ) 759 1,422 2,181 156 2007

Richmond, VA

SUNTRUST II VIRGINIA

423 235 441 235 441 676 48 2007

Richmond, VA

-151-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST II VIRGINIA

665 369 692 369 692 1,061 76 2007

Norfolk, VA

SUNTRUST II VIRGINIA

436 242 454 242 453 695 50 2007

Lynchburg, VA

SUNTRUST II VIRGINIA

366 203 382 203 381 585 42 2007

Cheriton, VA

SUNTRUST II VIRGINIA

1,104 613 1,149 (1 ) 613 1,149 1,761 126 2007

Rocky Mount, VA

SUNTRUST II VIRGINIA

250 139 260 139 260 399 29 2007

Petersburg, VA

SUNTRUST III DISTRICT OF COLUMBIA

1,730 800 1,986 800 1,986 2,786 200 2008

Washington, DC

SUNTRUST III FLORIDA

1,208 1,199 729 1,199 729 1,928 73 2008

Avon Park, FL

SUNTRUST III FLORIDA

626 622 378 622 378 1,000 38 2008

Bartow, FL

SUNTRUST III FLORIDA

621 616 374 616 374 991 38 2008

Belleview, FL

SUNTRUST III FLORIDA

1,027 1,020 620 1,020 620 1,640 62 2008

Beverly Hills, FL

SUNTRUST III FLORIDA

1,485 1,474 896 1,474 896 2,370 90 2008

Boca Raton, FL

SUNTRUST III FLORIDA

997 990 602 990 602 1,592 61 2008

Bradenton, FL

SUNTRUST III FLORIDA

1,200 1,192 724 1,192 724 1,916 73 2008

Cape Coral, FL

SUNTRUST III FLORIDA

563 559 340 559 340 898 34 2008

Clearwater, FL

SUNTRUST III FLORIDA

1,657 1,646 1,000 1,646 1,000 2,645 101 2008

Crystal River, FL

SUNTRUST III FLORIDA

666 661 402 661 402 1,063 40 2008

Daytona Beach Shores, FL

-152-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III FLORIDA

981 975 592 975 592 1,567 60 2008

Deland, FL

SUNTRUST III FLORIDA

981 975 592 975 592 1,567 60 2008

Deland, FL

SUNTRUST III FLORIDA

1,050 1,043 634 1,043 634 1,677 64 2008

Edgewater, FL

SUNTRUST III FLORIDA

931 924 562 924 562 1,486 57 2008

Flager Beach, FL

SUNTRUST III FLORIDA

683 678 412 678 412 1,090 42 2008

Fort Myers, FL

SUNTRUST III FLORIDA

1,089 1,081 657 1,081 657 1,738 66 2008

Fort Myers, FL

SUNTRUST III FLORIDA

1,436 1,426 867 1,426 867 2,293 87 2008

Greenacres City, FL

SUNTRUST III FLORIDA

1,790 1,778 1,080 1,778 1,080 2,859 109 2008

Gulf Breeze, FL

SUNTRUST III FLORIDA

1,114 1,106 672 1,106 672 1,778 68 2008

Haines City, FL

SUNTRUST III FLORIDA

2,193 2,178 1,323 2,178 1,323 3,501 133 2008

Hallandale, FL

SUNTRUST III FLORIDA

685 680 413 680 413 1,093 42 2008

Hamosassa, FL

SUNTRUST III FLORIDA

2,130 2,115 1,285 2,115 1,285 3,401 130 2008

Hilaleah, FL

SUNTRUST III FLORIDA

581 577 350 577 350 927 35 2008

Inverness, FL

SUNTRUST III FLORIDA

868 862 524 862 524 1,385 53 2008

Jacksonville, FL

SUNTRUST III FLORIDA

1,088 1,080 656 1,080 656 1,736 66 2008

Jacksonville, FL

SUNTRUST III FLORIDA

1,303 1,294 786 1,294 786 2,080 79 2008

Jupiter, FL

-153-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III FLORIDA

1,132 1,124 683 1,124 683 1,806 69 2008

Lady Lake, FL

SUNTRUST III FLORIDA

1,292 1,283 779 1,283 779 2,062 79 2008

Lady Lake, FL

SUNTRUST III FLORIDA

1,060 1,052 639 1,052 639 1,692 64 2008

Lake Placid, FL

SUNTRUST III FLORIDA

800 795 483 795 483 1,278 49 2008

Lakeland, FL

SUNTRUST III FLORIDA

711 706 429 706 429 1,135 43 2008

Largo, FL

SUNTRUST III FLORIDA

869 863 525 863 525 1,388 53 2008

Lynn Haven, FL

SUNTRUST III FLORIDA

880 874 531 874 531 1,405 54 2008

Melbourne, FL

SUNTRUST III FLORIDA

1,644 1,633 992 1,633 992 2,624 100 2008

Miami, FL

SUNTRUST III FLORIDA

963 956 581 956 581 1,538 59 2008

Miami Beach, FL

SUNTRUST III FLORIDA

942 935 568 935 568 1,503 57 2008

New Port Richey, FL

SUNTRUST III FLORIDA

1,509 1,498 910 1,498 910 2,408 92 2008

Orlando, FL

SUNTRUST III FLORIDA

1,415 1,405 854 1,405 854 2,259 86 2008

Orlando, FL

SUNTRUST III FLORIDA

576 572 348 572 348 920 35 2008

Palm Harbor, FL

SUNTRUST III FLORIDA

1,361 1,352 821 1,352 821 2,173 83 2008

Palm Harbor, FL

SUNTRUST III FLORIDA

935 928 564 928 564 1,492 57 2008

Port St. Lucie, FL

SUNTRUST III FLORIDA

1,706 1,695 1,030 1,695 1,030 2,724 104 2008

Punta Gorda, FL

-154-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III FLORIDA

981 974 592 974 592 1,567 60 2008

Roseland, FL

SUNTRUST III FLORIDA

793 787 478 787 478 1,265 48 2008

Sebring, FL

SUNTRUST III FLORIDA

748 743 452 743 452 1,195 46 2008

Seminole, FL

SUNTRUST III FLORIDA

826 820 498 820 498 1,319 50 2008

Spring Hill, FL

SUNTRUST III FLORIDA

1,370 1,360 827 1,360 827 2,187 83 2008

Spring Hill, FL

SUNTRUST III FLORIDA

1,339 1,330 808 1,330 808 2,138 81 2008

Spring Hill, FL

SUNTRUST III FLORIDA

943 936 569 936 569 1,505 57 2008

St. Petersburg, FL

SUNTRUST III FLORIDA

1,919 1,906 1,158 1,906 1,158 3,063 117 2008

Stuart, FL

SUNTRUST III FLORIDA

2,027 2,013 1,223 2,013 1,223 3,236 123 2008

Sun City Center, FL

SUNTRUST III FLORIDA

1,528 1,518 922 1,518 922 2,440 93 2008

Tamarac, FL

SUNTRUST III FLORIDA

609 605 367 605 367 972 37 2008

Valrico, FL

SUNTRUST III FLORIDA

765 760 462 760 462 1,221 47 2008

Wildwood, FL

SUNTRUST III FLORIDA

808 802 488 802 488 1,290 49 2008

Zephyhills, FL

SUNTRUST III FLORIDA

1,929 1,916 1,164 1,916 1,164 3,080 117 2008

Zephyhills, FL

SUNTRUST III GEORGIA

653 564 482 564 482 1,046 49 2008

Albany, GA

SUNTRUST III GEORGIA

1,901 1,642 1,404 1,642 1,404 3,046 141 2008

Alpharetta, GA

-155-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III GEORGIA

1,427 1,233 1,054 1,233 1,054 2,287 106 2008

Alpharetta, GA

SUNTRUST III GEORGIA

1,228 1,061 907 1,061 907 1,968 91 2008

Athens, GA

SUNTRUST III GEORGIA

2,321 2,005 1,714 2,005 1,714 3,719 173 2008

Atlanta, GA

SUNTRUST III GEORGIA

494 427 365 427 365 791 37 2008

Atlanta, GA

SUNTRUST III GEORGIA

1,028 888 759 888 759 1,647 76 2008

Augusta, GA

SUNTRUST III GEORGIA

501 432 370 432 370 802 37 2008

Augusta, GA

SUNTRUST III GEORGIA

674 582 498 582 498 1,080 50 2008

Augusta, GA

SUNTRUST III GEORGIA

1,046 904 772 904 772 1,676 78 2008

Baxley, GA

SUNTRUST III GEORGIA

605 523 447 523 447 970 45 2008

Columbus, GA

SUNTRUST III GEORGIA

526 454 389 454 389 843 39 2008

Conyers, GA

SUNTRUST III GEORGIA

712 615 526 615 526 1,141 53 2008

Douglas, GA

SUNTRUST III GEORGIA

1,299 1,122 959 1,122 959 2,081 97 2008

Duluth, GA

SUNTRUST III GEORGIA

928 802 686 802 686 1,488 69 2008

Jonesboro, GA

SUNTRUST III GEORGIA

1,844 1,593 1,362 1,593 1,362 2,955 137 2008

Lawrenceville, GA

SUNTRUST III GEORGIA

843 728 622 728 622 1,351 63 2008

Marietta, GA

SUNTRUST III GEORGIA

742 641 548 641 548 1,189 55 2008

Norcross, GA

-156-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III GEORGIA

899 777 664 777 664 1,441 67 2008

Tucker, GA

SUNTRUST III GEORGIA

1,448 1,251 1,069 1,251 1,069 2,320 108 2008

Warner Robins, GA

SUNTRUST III GEORGIA

1,215 1,050 897 1,050 897 1,947 90 2008

Woodstock, GA

SUNTRUST III GEORGIA

384 332 284 332 284 615 29 2008

Macon, GA

SUNTRUST III MARYLAND

1,240 563 1,427 563 1,427 1,989 144 2008

Bladensburg, MD

SUNTRUST III MARYLAND

811 368 933 368 933 1,301 94 2008

Chestertown, MD

SUNTRUST III MARYLAND

1,696 770 1,952 770 1,952 2,721 197 2008

Upper Marlboro, MD

SUNTRUST III NORTH CAROLINA

973 617 953 617 953 1,570 96 2008

Black Mountain, NC

SUNTRUST III NORTH CAROLINA

431 273 422 273 422 695 43 2008

Butner, NC

SUNTRUST III NORTH CAROLINA

861 546 843 546 843 1,389 85 2008

Cary, NC

SUNTRUST III NORTH CAROLINA

545 346 534 346 534 880 54 2008

Chapel Hill, NC

SUNTRUST III NORTH CAROLINA

947 600 928 600 928 1,528 94 2008

Denton, NC

SUNTRUST III NORTH CAROLINA

505 320 495 320 495 815 50 2008

Erwin, NC

SUNTRUST III NORTH CAROLINA

606 384 594 384 594 978 60 2008

Greensboro, NC

SUNTRUST III NORTH CAROLINA

492 312 482 312 482 794 49 2008

Hudson, NC

SUNTRUST III NORTH CAROLINA

525 333 514 333 514 847 52 2008

Huntersville, NC

-157-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III NORTH CAROLINA

1,249 792 1,224 792 1,224 2,016 123 2008

Kannapolis, NC

SUNTRUST III NORTH CAROLINA

641 407 628 407 628 1,035 63 2008

Kernersville, NC

SUNTRUST III NORTH CAROLINA

352 224 345 224 345 569 35 2008

Marshville, NC

SUNTRUST III NORTH CAROLINA

692 439 678 439 678 1,118 68 2008

Mocksville, NC

SUNTRUST III NORTH CAROLINA

528 335 517 335 517 852 52 2008

Monroe, NC

SUNTRUST III NORTH CAROLINA

622 395 610 395 610 1,004 61 2008

Monroe, NC

SUNTRUST III NORTH CAROLINA

557 354 546 354 546 900 55 2008

Norwood, NC

SUNTRUST III NORTH CAROLINA

1,445 916 1,415 916 1,415 2,332 143 2008

Raleigh, NC

SUNTRUST III NORTH CAROLINA

959 608 940 608 940 1,548 95 2008

Roxboro, NC

SUNTRUST III NORTH CAROLINA

539 342 528 342 528 869 53 2008

Spencer, NC

SUNTRUST III NORTH CAROLINA

1,325 841 1,299 841 1,299 2,139 131 2008

Wake Forest, NC

SUNTRUST III NORTH CAROLINA

264 167 259 167 259 426 26 2008

Youngsville, NC

SUNTRUST III SOUTH CAROLINA

787 422 836 422 836 1,258 84 2008

Anderson, SC

SUNTRUST III SOUTH CAROLINA

518 278 550 278 550 828 55 2008

Spartanburg, SC

SUNTRUST III TENNESSEE

578 597 343 597 343 940 35 2008

Chattanooga, TN

SUNTRUST III TENNESSEE

757 783 449 783 449 1,232 45 2008

Chattanooga, TN

-158-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III TENNESSEE

516 533 306 533 306 839 31 2008

Chattanooga, TN

SUNTRUST III TENNESSEE

692 716 411 716 411 1,127 41 2008

Chattanooga, TN

SUNTRUST III TENNESSEE

341 353 203 353 203 556 20 2008

Cleveland, TN

SUNTRUST III TENNESSEE

111 115 66 115 66 180 7 2008

Johnson City, TN

SUNTRUST III TENNESSEE

229 237 136 237 136 373 14 2008

Jonesborough, TN

SUNTRUST III TENNESSEE

557 576 330 576 330 907 33 2008

Lake City, TN

SUNTRUST III TENNESSEE

300 310 178 310 178 488 18 2008

Lawrenceburg, TN

SUNTRUST III TENNESSEE

574 593 340 593 340 934 34 2008

Murfreesboro, TN

SUNTRUST III TENNESSEE

941 973 558 973 558 1,531 56 2008

Nashville, TN

SUNTRUST III TENNESSEE

743 768 441 768 441 1,209 44 2008

Nashville, TN

SUNTRUST III TENNESSEE

705 730 419 730 419 1,148 42 2008

Nashville, TN

SUNTRUST III VIRGINIA

1,792 1,518 1,370 1,518 1,370 2,888 138 2008

Alexandria, VA

SUNTRUST III VIRGINIA

1,557 1,319 1,190 1,319 1,190 2,508 120 2008

Arlington, VA

SUNTRUST III VIRGINIA

323 273 246 273 246 520 25 2008

Beaverdam, VA

SUNTRUST III VIRGINIA

541 458 413 458 413 871 42 2008

Franklin, VA

SUNTRUST III VIRGINIA

725 614 554 614 554 1,169 56 2008

Gloucester, VA

-159-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST III VIRGINIA

435 368 332 368 332 701 34 2008

Harrisonburg, VA

SUNTRUST III VIRGINIA

395 335 302 335 302 637 30 2008

Lightfoot, VA

SUNTRUST III VIRGINIA

366 310 280 310 280 590 28 2008

Madison Heights, VA

SUNTRUST III VIRGINIA

2,039 1,727 1,558 1,727 1,558 3,285 157 2008

Manassas, VA

SUNTRUST III VIRGINIA

566 479 433 479 433 912 44 2008

Mechanicsville, VA

SUNTRUST III VIRGINIA

300 254 229 254 229 484 23 2008

Nassawadox, VA

SUNTRUST III VIRGINIA

365 309 279 309 279 589 28 2008

Radford, VA

SUNTRUST III VIRGINIA

1,401 1,186 1,070 1,186 1,070 2,257 108 2008

Richmond, VA

SUNTRUST III VIRGINIA

306 259 234 259 234 493 24 2008

Richmond, VA

SUNTRUST III VIRGINIA

892 755 681 755 681 1,437 69 2008

Richmond, VA

SUNTRUST III VIRGINIA

591 501 452 501 452 952 46 2008

Richmond, VA

SUNTRUST III VIRGINIA

401 339 306 339 306 646 31 2008

Roanoke, VA

SUNTRUST III VIRGINIA

176 149 135 149 135 284 14 2008

Roanoke, VA

SUNTRUST III VIRGINIA

846 716 646 716 646 1,362 65 2008

South Boston, VA

SUNTRUST III VIRGINIA

1,341 1,136 1,025 1,136 1,025 2,160 103 2008

Spotsylvania, VA

SUNTRUST III VIRGINIA

659 558 504 558 504 1,062 51 2008

Virginia Beach, VA

-160-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SYCAMORE COMMONS

48,382 12,500 31,265 12,500 31,265 43,765 982 2010

Matthews, NC

THE CENTER AT HUGH HOWELL

7,722 2,250 11,091 458 2,250 11,549 13,799 1,566 2007

Tucker, GA

THE HIGHLANDS

9,745 5,500 9,589 103 5,500 9,692 15,192 1,267 2006

Flower Mound, TX

THE MARKET AT HILLIARD

11,205 4,432 13,308 3,056 4,432 16,364 20,796 2,427 2005

Hilliard, OH

THOMAS CROSSROADS

4,460 1,622 8,322 16 1,622 8,338 9,960 602 2009

Newnan, GA

TOMBALL TOWN CENTER

1,938 14,233 3,464 1,938 17,697 19,634 2,832 2005

Tomball, TX

TRIANGLE CENTER

23,600 12,770 24,556 1,447 12,770 26,003 38,773 4,398 2005

Longview, WA

TULSA HILLS SHOPPING CENTER

29,727 8,000 42,272 8,000 42,272 50,272 1,042 2010

Tulsa, OK

UNIVERSAL PLAZA

9,887 2,900 4,950 2,900 4,950 7,850 150 2010

Lauderhill, FL

UNIVERSITY OAKS SHOPPING CENTER

18,794 7,250 25,326 7,250 25,326 32,576 631 2010

Round Rock, TX

VENTURE POINT

25,818 10,400 12,887 10,400 12,887 23,287 337 2010

Duluth, GA

WALGREENS - SPRINGFIELD

855 2,530 855 2,530 3,385 464 2007

Springfield, MO

WARDS CROSSING

12,904 2,400 11,417 2,400 11,417 13,817 359 2010

Lynchburg, VA

WASHINGTON PARK PLAZA

30,600 6,500 33,912 (301 ) 6,500 33,612 40,112 4,098 2005

Homewood, IL

WEST END SQUARE

675 2,784 146 675 2,930 3,605 500 2007

Houston, TX

WILLIS TOWN CENTER

1,550 1,820 652 1,550 2,472 4,022 377 2005

Willis, TX

-161-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

WINCHESTER TOWN CENTER

495 3,966 45 495 4,011 4,506 737 2005

Houston, TX

WINDERMERE VILLAGE

1,220 6,331 796 1,220 7,127 8,347 1,274 2005

Houston, TX

WOODBRIDGE

3,740 3,740 3,740 132 1905

Wylie, TX

WOODFOREST SQUARE

300 2,136 679 300 2,815 3,115 500 2005

Houston, TX

WOODLAKE CROSSING

15,244 3,420 14,153 700 3,420 14,853 18,273 534 2009

San Antonio, TX

Office

11500 MARKET STREET

140 346 140 346 486 65 2005

Jacinto City, TX

6234 RICHMOND AVENUE

500 970 992 500 1,962 2,462 316 2006

Houston, TX

AMERICAN EXPRESS - GREENSBORO

26,565 8,850 39,527 8,850 39,527 48,377 2,334 2009

Greensboro, NC

AMERICAN EXPRESS - SALT LAKE CITY

23,106 9,000 45,415 9,000 45,415 54,415 2,642 2009

Salt Lake City, UT

AT&T - ST LOUIS

112,695 8,000 170,169 39 8,000 170,208 178,208 23,825 2007

St Louis, MO

AT&T CLEVELAND

29,242 870 40,033 30 870 40,063 40,933 5,340 2005

Cleveland, OH

BRIDGESIDE POINT OFFICE BLDG

17,325 1,525 28,609 1,525 28,609 30,134 5,090 2006

Pittsburg, PA

COMMONS DRIVE

3,663 1,600 5,746 1,663 1,600 7,410 9,010 878 2007

Aurora, IL

COMPUTERSHARE/EQUISERVE

44,500 6,481 51,701 6,481 51,701 58,182 2,730 2009

Canton, MA

CRYSTAL LAKE MEDICAL

10,813 2,343 5,972 2,343 5,972 8,315 65 2010

Crystal Lake, IL

-162-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

DAKOTA RIDGE MEDICAL

1,873 5,406 1,873 5,406 7,280 79 2010

Littleton, CO

DENVER HIGHLANDS

10,500 1,700 11,839 1,700 11,839 13,539 1,700 2006

Highlands Ranch, CO

DULLES EXECUTIVE PLAZA

68,750 15,500 96,083 3,065 15,500 99,148 114,648 16,245 2006

Herndon, VA

HOUSTON LAKES

8,988 3,000 12,950 642 3,000 13,592 16,592 1,913 2006

Houston, TX

IDS CENTER

125,000 24,900 202,016 17,502 24,900 219,518 244,418 33,514 2007

Minneapolis, MN

KINROSS LAKES

10,065 825 14,639 50 825 14,689 15,514 2,053 2005

Richfield, OH

LAKE VIEW TECHNOLOGY CENTER

14,470 884 22,072 32 884 22,104 22,988 3,926 2006

Suffolk, VA

MCP ONE

5,832 451 2,861 451 2,861 3,311 254 2009

Indianapolis, IN

MCP TWO

12,750 1,990 9,820 1,990 9,820 11,810 1,055 2009

Indianapolis, IN

MCP THREE

12,000 2,251 7,178 2,251 7,178 9,428 101 2010

Indianapolis, IN

MIDLOTHIAN MEDICAL

8,807 9,041 113 9,153 9,153 719 2009

Midlothian, VA

NORTH BAY MEDICAL

4,097 3,957 3,957 3,957 43 2010

New Port Richey, FL

REGIONAL ROAD

8,679 950 10,501 122 950 10,623 11,573 1,611 2006

Greensboro, NC

SANOFI AVENTIS

190,000 16,900 192,987 2,621 16,900 195,608 212,508 13,063 2009

Bridgewater, NJ

SANTEE - CIVIC CENTER

12,023 17,838 18 17,856 17,856 2,552 2005

Santee, CA

SBC CENTER

200,472 35,800 287,424 443 35,800 287,867 323,667 51,998 2007

Hoffman Estates, IL

-163-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

SUNTRUST OFFICE I FL

2,079 5,700 2,417 (3 ) 5,700 2,414 8,114 41 2007

Bal Harbour, FL

SUNTRUST OFFICE I FL

313 315 363 (1 ) 315 363 678 273 2007

Bushnell, FL

SUNTRUST OFFICE I FL

570 1,260 662 (1 ) 1,260 661 1,921 75 2007

Melbourne, FL

SUNTRUST OFFICE I GA

261 275 675 (0 ) 275 675 950 76 2007

Douglas, GA

SUNTRUST OFFICE I MD

1,449 650 4,617 (2 ) 650 4,614 5,264 522 2007

Bethesda, MD

SUNTRUST OFFICE I NC

519 400 1,471 (1 ) 400 1,470 1,870 166 2007

Winston-Salem, NC

SUNTRUST OFFICE I NC

600 500 1,700 (1 ) 500 1,699 2,199 192 2007

Raleigh, NC

SUNTRUST OFFICE I VA

2,092 1,360 6,272 (3 ) 1,360 6,269 7,629 709 2007

Richmond, VA

SUNTRUST II OFFICE GEORGIA

4,357 2,625 4,355 (3 ) 2,625 4,352 6,977 479 2008

Atlanta, GA

SUNTRUST III OFFICE FLORIDA

1,333 1,667 457 1,667 457 2,124 46 2008

Gainesville, FL

SUNTRUST III OFFICE FLORIDA

846 1,058 290 1,058 290 1,348 29 2008

Holy Hill, FL

SUNTRUST III OFFICE GEORGIA

1,483 676 1,703 676 1,703 2,379 172 2008

Brunswick, GA

SUNTRUST III OFFICE GEORGIA

1,755 799 2,016 799 2,016 2,815 203 2008

Gainesville, GA

UNITED HEALTH - CYPRESS

22,000 10,000 30,547 2 10,000 30,549 40,549 2,240 2008

Cypress, CA

UNITED HEALTH - FREDERICK

17,888 5,100 26,303 2 5,100 26,305 31,405 1,841 2008

Frederick, MD

UNTIED HEALTH - GREEN BAY

28,958 4,250 45,725 23 4,250 45,748 49,998 3,202 2008

Green Bay, WI

-164-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

UNITED HEALTH - INDIANAPOLIS

16,545 3,500 24,248 2 3,500 24,250 27,750 1,697 2008

Indianapolis, IN

UNITED HEALTH - ONALASKA

4,149 4,090 2,794 2 4,090 2,796 6,886 205 2008

Onalaska, WI

UNITED HEALTH - WAUWATOSA

10,050 1,800 14,930 2 1,800 14,932 16,732 1,045 2006

Wauwatosa, WI

WASHINGTON MUTUAL - ARLINGTON

20,115 4,870 30,915 3 4,870 30,918 35,788 4,723 2007

Arlington, TX

WORLDGATE PLAZA

59,950 14,000 79,048 2,356 14,000 81,403 95,403 10,735 2007

Herndon, VA

Multi-family

14th STREET - UAB

11,770 4,250 27,458 4,250 27,458 31,708 3,444 2007

Birmingham, AL

BLOCK 121

15,350 3,360 32,087 3,360 32,087 35,447 353 2010

Birmingham, AL

BRAZOS RANCH APARTMENTS

15,246 4,000 22,246 4,000 22,246 26,246 1,686 2009

Rosenberg, TX

ENCINO CANYON APARTMENTS

12,000 1,700 16,443 1,700 16,443 18,143 2,123 2007

San Antonio,TX

FANNIN STREET STATION APARTMENTS

31,820 24,000 30,200 24,000 30,200 54,200 1,166 2010

Houston, TX

FIELDS APARTMENT HOMES

18,700 1,850 29,783 1,850 29,783 31,633 4,266 2007

Bloomington, IN

GROGANS LANDING APARTMENTS

9,705 4,380 10,533 1,894 4,380 12,427 16,807 720 2009

The Woodlands, TX

KATY TRAIL

24,257 6,500 33,174 6,500 33,174 39,674 322 2010

Dallas, TX

LANDINGS AT CLEARLAKE

18,590 3,770 27,843 3,770 27,843 31,613 3,973 2007

Webster,TX

LEGACY AT ART QUARTER

29,426 1,290 35,031 123 1,290 35,153 36,443 2,865 2008

Oklahoma City, OK

-165-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

LEGACY CORNER

14,630 1,600 23,765 1,600 23,765 25,365 1,944 2008

Midwest City, OK

LEGACY CROSSING

23,488 1,110 29,297 75 1,110 29,372 30,482 2,374 2008

Oklahoma City, OK

LEGACY WOODS

21,190 2,500 31,505 8 2,500 31,514 34,014 2,580 2007

Edmond, OK

NANTUCKET APARTMENTS

27,398 2,170 30,388 2,170 30,388 32,558 477 2010

Loveland, OH

OAK PARK

30,801 9,738 39,958 69 9,738 40,027 49,765 1,754 2009

Dallas, TX

PARKSIDE APARTMENTS

18,000 5,500 15,623 5,500 15,623 21,123 765 2009

The Woodlands, TX

SEVEN PALMS APARTMENTS

18,750 3,550 24,348 5 3,550 24,353 27,903 3,117 2006

Webster,TX

SOUTHGATE APARTMENTS

10,725 1,730 16,356 1,730 16,356 18,086 2,971 2007

Louisville,KY

STERLING RIDGE ESTATES

14,324 4,140 20,550 (46 ) 4,140 20,504 24,644 1,161 2009

The Woodlands, TX

THE RADIAN (PENN)

58,500 79,997 11,893 91,890 91,890 7,552 2007

Radian, PA

UNIV HOUSE AT GAINESVILLE

15,945 6,561 36,879 1,015 6,561 37,893 44,454 3,607 2007

Gainesville, FL

UNIV HOUSE AT HUNTSVILLE

13,325 1,351 26,308 1,230 1,351 27,538 28,888 2,926 2007

Huntsville, TX

UNIV HOUSE AT LAFAYETTE

9,306 16,357 1,665 18,022 18,022 1,881 2007

Lafayette, AL

VILLAGES AT KITTY HAWK

11,550 2,070 17,397 11 2,070 17,408 19,478 2,422 2007

Universal City,TX

VILLAS AT SHADOW CREEK

16,117 3,690 24,142 3,690 24,142 27,832 1,986 2007

Pearland, TX

WATERFORD PLACE AT SHADOW CREEK

16,500 2,980 24,573 2,980 24,573 27,553 3,512 2007

Pearland,TX

-166-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

WOODRIDGE APARTMENTS

13,173 3,680 11,235 3,680 11,235 14,915 540 2009

The Woodlands, TX

Industrial

11500 MELROSE AVE -294 TOLLWAY

4,561 2,500 5,071 2,500 5,071 7,571 635 2006

Franklin Park, IL

1800 BRUNING

10,156 10,000 7,971 83 10,000 8,053 18,053 1,198 2006

Itasca, IL

500 HARTLAND

5,860 1,200 7,459 1,200 7,459 8,659 1,139 2006

Hartland, WI

55th STREET

7,351 1,600 11,115 1,600 11,115 12,715 1,698 2007

Kenosha, WI

AIRPORT DISTRIB CENTER #10

2,042 600 2,861 35 600 2,896 3,496 380 2007

Memphis, TN

AIRPORT DISTRIB CENTER #11

1,539 400 2,120 400 2,120 2,520 278 2007

Memphis, TN

AIRPORT DISTRIB CENTER #15

1,203 200 1,651 4 200 1,654 1,854 227 2007

Memphis, TN

AIRPORT DISTRIB CENTER #16

2,714 600 3,750 600 3,750 4,350 493 2007

Memphis, TN

AIRPORT DISTRIB CENTER #18

1,007 200 1,317 65 200 1,382 1,582 194 2007

Memphis, TN

AIRPORT DISTRIB CENTER #19

2,546 600 3,866 600 3,866 4,466 507 2007

Memphis, TN

AIRPORT DISTRIB CENTER #2

1,734 400 2,282 400 2,282 2,682 299 2007

Memphis, TN

AIRPORT DISTRIB CENTER #4

1,287 300 1,662 300 1,662 1,962 218 2007

Memphis, TN

AIRPORT DISTRIB CENTER #7

699 200 832 200 832 1,032 114 2007

Memphis, TN

AIRPORT DISTRIB CENTER #8

448 100 630 100 630 730 87 2007

Memphis, TN

AIRPORT DISTRIB CENTER #9

811 200 948 40 200 988 1,188 136 2007

Memphis, TN

-167-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

ANHEUSER BUSCH

7,548 2,200 13,598 2,200 13,598 15,798 1,586 2007

Devens, MA

ATLAS - BELVIDERE

11,329 1,600 15,521 1,600 15,521 17,121 1,769 2007

Belvidere, IL

ATLAS - CARTERSVILLE

8,273 900 13,112 (39 ) 900 13,073 13,973 1,488 2007

Cartersville, GA

ATLAS - DOUGLAS

3,432 75 6,681 75 6,681 6,756 760 2007

Douglas, GA

ATLAS - GAFFNEY

3,350 950 5,114 950 5,114 6,064 582 2007

Gaffney, SC

ATLAS - GAINESVILLE

7,731 550 12,783 550 12,783 13,333 1,454 2007

Gainesville, GA

ATLAS - PENDERGRASS

14,919 1,250 24,259 1,250 24,259 25,509 2,759 2007

Pendergrass, GA

ATLAS - PIEDMONT

13,563 400 23,113 7 400 23,120 23,520 2,629 2007

Piedmont, SC

ATLAS - ST PAUL

8,226 3,890 10,093 3,890 10,093 13,983 1,148 2007

St. Paul, MN

ATLAS-BROOKLYN PARK

7,407 2,640 8,934 2,640 8,934 11,574 1,016 2007

Brooklyn Park, MN

ATLAS-NEW ULM

6,015 900 9,359 900 9,359 10,259 1,066 2007

New Ulm, MN

ATLAS-ZUMBROA

10,242 1,300 16,437 1,300 16,437 17,737 1,870 2006

Zumbrota, MN

BAYMEADOW - GLEN BURNIE

13,824 1,225 23,407 24 1,225 23,431 24,656 3,348 2006

Glen Burnie, MD

C&S - ABERDEEN

22,720 4,650 33,276 13 4,650 33,289 37,939 4,660 2006

Aberdeen, MD

C&S - BIRMINGHAM

25,964 3,400 40,373 3,400 40,373 43,773 3,532 2008

Birmingham, AL

C&S - NORTH HATFIELD

20,280 4,800 30,103 14 4,800 30,117 34,917 4,216 2006

Hatfield, MA

-168-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

C&S - SOUTH HATFIELD

10,000 2,500 15,251 11 2,500 15,262 17,762 2,137 2006

Hatfield, MA

C&S - WESTFIELD

29,500 3,850 45,906 13 3,850 45,919 49,769 6,428 2006

Westfield, MA

CLARION

3,172 87 4,790 90 87 4,880 4,967 692 2007

Clarion, IA

COLOMA

10,017 410 17,110 777 410 17,887 18,297 2,017 2006

Coloma, MI

DEER PARK SEACO

2,965 240 5,271 240 5,271 5,511 805 2007

Deer Park, TX

DELP DISTRIBUTION CENTER #2

1,623 280 2,282 280 2,282 2,562 330 2007

Memphis, TN

DELP DISTRIBUTION CENTER #5

1,623 390 2,050 2 390 2,051 2,441 269 2007

Memphis, TN

DELP DISTRIBUTION CENTER #8

1,399 760 1,388 760 1,388 2,148 190 2006

Memphis, TN

DORAL - WAUKESHA

1,364 240 2,013 240 2,013 2,253 308 2006

Waukesha, WI

HASKELL-ROLLING PLAINS FACILITY

45 19,733 45 19,733 19,778 1,906 2008

Haskell, TX

HOME DEPOT - LAKE PARK

15,469 1,350 24,770 4 1,350 24,774 26,124 1,734 2008

Valdosta, GA

HOME DEPOT - MACALLA

17,094 2,800 26,067 4 2,800 26,071 28,871 1,828 2008

MaCalla, AL

HUDSON CORRECTIONAL FACILITY

1,382 93,137 1,382 93,137 94,520 4,217 2009

Hudson, CO

IMAGINE AVONDALE

1,195 5,731 1,195 5,731 6,926 195 2010

Avondale, AZ

IMAGINE COOLIDGE

2,260 3,895 2,260 3,895 6,155 133 2010

Coolidge, AZ

IMAGINE DISCOVERY

590 7,117 590 7,117 7,707 242 2010

Baltimore, MD

-169-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

IMAGINE FIRESTONE

680 6,439 680 6,439 7,119 219 2010

Firestone, CO

IMAGINE HOPE LAMOND

775 9,706 775 9,706 10,481 329 2010

Washington, DC

IMAGINE INDIGO RANCH

1,150 7,304 1,150 7,304 8,454 248 2010

Colorado Springs, CO

IMAGINE TOWN CENTER

1,175 7,309 1,175 7,309 8,484 248 2010

Palm Coast, FL

INDUSTRIAL DRIVE

3,709 200 6,812 200 6,812 7,012 993 2007

Horican, WI

KINSTON

8,930 460 14,837 460 14,837 15,297 1,859 2006

Kinston, NC

KIRK ROAD

7,863 2,200 11,413 42 2,200 11,455 13,655 1,748 2007

St. Charles, IL

LIBERTYVILLE ASSOCIATES

14,807 3,600 20,563 3,600 20,563 24,163 2,818 2005

Libertyville, IL

McKESSON DISTRIBUTION CENTER

5,760 345 8,952 345 8,952 9,297 1,695 2007

Conroe, TX

MOUNT ZION ROAD

24,632 2,570 41,667 2,570 41,667 44,237 5,711 2007

Lebanon, IN

OTTAWA

1,768 200 2,905 200 2,905 3,105 426 2007

Ottawa, IL

SCHNEIDER ELECTRIC

11,000 2,150 14,720 2,150 14,720 16,870 1,975 2007

Loves Park, IL

SOUTHWIDE INDUSTRIAL CENTER #5

392 122 425 122 425 547 58 2007

Memphis, TN

SOUTHWIDE INDUSTRIAL CENTER #6

1,007 248 1,361 248 1,361 1,609 187 2007

Memphis, TN

SOUTHWIDE INDUSTRIAL CENTER #7

2,014 483 2,792 6 483 2,798 3,281 385 2007

Memphis, TN

SOUTHWIDE INDUSTRIAL CENTER #8

196 42 286 42 286 328 39 2007

Memphis, TN

-170-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

STONE FORT DISTRIB CENTER #1

6,770 1,910 9,264 (52 ) 1,910 9,212 11,122 1,268 2007

Chattanooga, TN

STONE FORT DISTRIB CENTER #4

1,399 490 1,782 490 1,782 2,272 245 2006

Chattanooga, TN

THERMO PROCESS SYSTEMS

8,201 1,202 11,995 1,202 11,995 13,197 2,162 2007

Sugar Land, TX

TRI-STATE HOLDINGS I

4,665 4,700 3,973 4,700 3,973 8,673 570 2007

Wood Dale, IL

TRI-STATE HOLDINGS II

6,372 1,630 11,252 1,630 11,252 12,882 1,542 2007

Houston, TX

TRI-STATE HOLDINGS III

4,334 650 8,083 650 8,083 8,733 1,108 2007

Mosinee, WI

UNION VENTURE

35,451 4,600 54,292 4,600 54,292 58,892 6,021 2007

West Chester, OH

UPS E-LOGISTICS

9,248 950 18,453 950 18,453 19,403 2,152 2006

Elizabethtown, KY

WESTPORT - MECHANICSBURG

4,029 1,300 6,185 486 1,300 6,671 7,971 967 2006

Mechanicsburg, PA

Lodging

ALOFT CHAPEL HILL

6,484 16,478 6,484 16,478 22,962 545 2010

Chapel Hill, NC

COMFORT INN - CROSS CREEK

571 8,789 3,887 571 12,676 13,248 2,196 2007

Fayetteville, NC

COURTYARD BY MARRIOTT QUORUM

18,860 4,000 26,141 1,931 4,000 28,073 32,073 4,131 2007

Addison, TX

COURTYARD BY MARRIOTT

12,146 4,989 18,988 2,996 4,989 21,984 26,973 3,584 2007

Ann Arbor, MI

COURTYARD BY MARRIOTT DUNN LORING-FAIRFAX

30,810 12,100 40,242 823 12,100 41,065 53,165 7,301 2007

Vienna, VA

COURTYARD - DOWNTOWN AT UAB

6,378 20,810 828 21,638 21,638 3,927 2008

Birmingham, AL

-171-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

COURTYARD - FORT MEADE AT NBP

14,400 1,611 22,622 832 1,611 23,454 25,065 3,868 2008

Annapolis Junction, MD

COURTYARD BY MARRIOTT - WEST LANDS END

7,550 1,500 13,416 913 1,500 14,328 15,828 2,346 2007

Fort Worth, TX

COURTYARD - FT WORTH

14,613 774 45,820 696 774 46,516 47,290 7,861 2008

Fort Worth, TX

COURTYARD BY MARRIOTT

6,790 1,600 13,247 2,865 1,600 16,112 17,712 2,779 2007

Harlingen, TX

COURTYARD BY MARRIOTT - NORTHWEST

7,216 1,428 15,085 1,331 1,428 16,415 17,843 2,888 2007

Houston, TX

COURTYARD BY MARRIOTT - WESTCHASE

16,680 4,400 22,626 1,616 4,400 24,242 28,642 3,691 2007

Houston, TX

COURTYARD BY MARRIOTT WEST UNIVERSITY

10,980 2,200 16,408 1,027 2,200 17,435 19,635 2,730 2007

Houston, TX

COURTYARD BY MARRIOTT - COUNTRY CLUB PLAZA

9,089 3,426 16,349 437 3,426 16,786 20,211 3,571 2007

Kansas City, MO

COURTYARD BY MARRIOTT

10,320 3,200 19,009 2,236 3,200 21,245 24,445 3,404 2007

Lebanon, NJ

COURTYARD BY MARRIOTT

5,272 12,778 1,905 5,272 14,683 19,955 2,810 2007

Houston, TX

COURTYARD - NEWARK ELIZABETH

9,737 35,177 2,346 37,524 37,524 6,403 2008

Elizabeth, NJ

COURTYARD - PITTSBURGH DOWNTOWN

17,316 2,700 33,086 2,700 33,086 35,786 688 2010

Pittsburgh, PA

COURTYARD - PITTSBURGH WEST HOME

8,405 1,500 14,364 1,500 14,364 15,864 311 2010

Pittsburgh, PA

-172-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

COURTYARD - RICHMOND

11,800 2,173 19,476 2,173 19,476 21,649 3,067 2007

Richmond, VA

COURTYARD BY MARRIOTT - ROANOKE AIRPORT

14,556 3,311 22,242 2,262 3,311 24,504 27,815 3,707 2007

Roanoke, VA

COURTYARD BY MARRIOTT SEATTLE - FEDERAL WAY

22,830 7,700 27,167 1,392 7,700 28,558 36,258 4,145 2007

Federal Way, WA

COURTYARD BY MARRIOTT CHICAGO- ST.CHARLES

1,685 9,355 1,602 1,685 10,956 12,642 1,669 2007

St. Charles, IL

COURTYARD BY MARRIOTT - WILLIAM CENTER

16,030 4,000 20,942 3,150 4,000 24,092 28,092 3,913 2007

Tucson, AZ

COURTYARD BY MARRIOTT

2,397 18,560 2,802 2,397 21,362 23,760 3,225 2007

Wilmington, NC

COURTYARD - WEST PALM AIRPORT

6,094 1,900 8,703 1,900 8,703 10,603 197 2010

Palm Coast, FL

DOUBLETREE - ATLANTA GALLERIA

6,116 1,082 20,397 1,584 1,082 21,981 23,063 3,884 2008

Alpharetta, GA

DOUBLETREE - WASHINGTON DC

26,398 25,857 56,964 2,820 25,857 59,783 85,640 8,847 2008

Washington, DC

EMBASSY SUITES - BEACHWOOD

14,448 1,732 42,672 (30,440 ) 1,732 12,232 13,964 2008

Beachwood, OH

EMBASSY SUITES - BALTIMORE

12,661 2,429 38,927 4,079 2,429 43,006 45,436 7,473 2008

Hunt Valley, MD

FAIRFIELD INN

1,981 6,353 445 1,981 6,799 8,780 1,466 2007

Ann Arbor, MI

HAMPTON INN SUITES - DENVER

7,216 6,144 26,472 332 6,144 26,803 32,947 4,591 2008

Colorado Springs, CO

HAMPTON INN ATLANTA - PERIMETER CENTER

8,395 2,768 14,072 2,037 2,768 16,109 18,877 2,425 2007

Atlanta, GA

-173-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

HAMPTON INN BALTIMORE-INNER HARBOR

13,700 1,700 21,067 939 1,700 22,006 23,706 3,245 2007

Baltimore, MD

HAMPTON INN RALEIGH-CARY

7,024 2,268 10,503 2,004 2,268 12,507 14,775 2,050 2007

Cary, NC

HAMPTON INN UNIVERSITY PLACE

7,714 3,509 11,335 1,688 3,509 13,023 16,532 2,152 2007

Charlotte, NC

HAMPTON INN SUITES DULUTH-GWINNETT

9,523 488 12,991 2,010 488 15,001 15,488 2,426 2007

Duluth, GA

HAMPTON INN WHITE PLAINS-TARRYTOWN

15,541 3,200 26,160 4,570 3,200 30,730 33,930 4,406 2007

Elmsford, NY

HAMPTON INN

2,753 3,782 1,897 2,753 5,680 8,432 949 2007

Jacksonville, NC

HGI - BOSTON BURLINGTON

5,871 4,095 25,556 738 4,095 26,293 30,388 4,401 2008

Burlington, MA

HGI - COLORADO SPRINGS

8,402 1,400 17,522 2,223 1,400 19,745 21,145 2,928 2008

Colorado Springs, CO

HGI - SAN ANTONIO AIRPORT

6,085 1,498 19,484 220 1,498 19,703 21,201 3,411 2008

San Antonio, TX

HGI - WASHINGTON DC

60,730 18,800 64,359 845 18,800 65,204 84,004 10,911 2008

Washington, DC

HILTON GARDEN INN TAMPA YBOR

9,460 2,400 16,159 715 2,400 16,874 19,274 2,646 2007

Tampa, FL

HILTON GARDEN INN - AKRON

6,774 900 11,556 (415 ) 900 11,141 12,041 2,060 2007

Akron, OH

HILTON GARDEN INN ALBANY AIRPORT

12,050 1,645 20,263 3,923 1,645 24,186 25,831 3,668 2007

Albany, NY

HILTON GARDEN INN ATLANTA WINWARD

10,435 1,030 18,206 1,231 1,030 19,436 20,467 2,884 2007

Alpharetta, GA

-174-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

HILTON GARDEN INN

19,799 2,920 27,995 1,731 2,920 29,726 32,646 4,463 2007

Evanston, IL

HILTON GARDEN INN RALEIGH - DURHAM

7,846 2,754 26,050 4,298 2,754 30,348 33,102 4,248 2007

Raleigh, NC

HILTON GARDEN INN

21,680 8,900 25,156 2,376 8,900 27,532 36,432 4,179 2007

Westbury, NY

HILTON GARDEN INN

7,646 6,354 10,328 114 6,354 10,443 16,796 2,448 2007

Wilmington, NC

HILTON GARDEN INN HARTFORD NORTH

10,317 5,606 13,892 1,695 5,606 15,588 21,193 2,421 2007

Windsor, CT

HILTON GARDEN INN PHOENIX

5,114 57,105 535 5,114 57,640 62,754 8,723 2008

Phoenix, AZ

HILTON - UNIVERSITY OF FLORIDA

27,775 50,407 5,380 55,787 55,787 9,521 2007

Gainesville, FL

HOLIDAY INN EXPRESS - CLEARWATER GATEWAY

2,283 6,202 (2,791 ) 2,283 3,410 5,693 2007

Clearwater, FL

HOLIDAY INN HARMON MEADOW SECAUCUS

23,291 8,758 32,049 32,049 4,675 2007

Secaucus, NJ

HOMEWOOD - HOUSTON GALLERIA

9,415 1,655 30,587 185 1,655 30,772 32,426 5,972 2008

Houston, TX

HOMEWOOD SUITES

10,160 2,400 18,071 2,701 2,400 20,772 23,172 3,822 2007

Albuquerque, NM

HOMEWOOD SUITES

12,930 4,300 15,629 2,508 4,300 18,138 22,438 3,273 2007

Baton Rouge, LA

HOMEWOOD SUITES

12,664 1,478 19,404 4,820 1,478 24,224 25,702 4,282 2007

Cary, NC

HOMEWOOD SUITES HOUSTON - CLEARLAKE

7,175 1,235 12,655 2,597 1,235 15,253 16,488 2,386 2007

Houston, TX

-175-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

HOMEWOOD SUITES

7,898 2,403 10,441 2,759 2,403 13,200 15,603 2,390 2007

Durham, NC

HOMEWOOD SUITES

9,836 721 9,592 2,657 721 12,250 12,971 2,373 2007

Lake Mary, FL

HOMEWOOD SUITES METRO CENTER

6,289 2,684 9,740 3,144 2,684 12,884 15,568 2,422 2007

Phoenix, AZ

HOMEWOOD SUITES

11,800 3,203 21,300 343 3,203 21,643 24,845 4,186 2007

Princeton, NJ

HOMEWOOD SUITES CRABTREE VALLEY

12,785 2,194 21,292 2,662 2,194 23,954 26,148 3,874 2007

Raleigh, NC

HOMEWOOD SUITES CLEVELAND SOLON

5,490 1,900 10,757 1,671 1,900 12,428 14,328 2,273 2007

Solon, OH

HOMEWOOD SUITES COLORADO SPRINGS NORTH

7,830 2,900 14,011 2,526 2,900 16,536 19,436 3,322 2007

Colorado Springs, CO

HYATT REGENCY - OC

18,688 93,384 24,351 18,688 117,735 136,423 12,164 2008

Orange County, CA

HYATT - BOSTON/MEDFORD

8,142 2,766 29,141 197 2,766 29,338 32,105 5,582 2008

Medford, MA

MARRIOTT - ATL CENTURY CENTER

9,628 36,571 2,211 38,782 38,782 8,173 2008

Atlanta, GA

MARRIOTT - CHICAGO - MED DIST UIC

7,896 8,831 17,911 4,921 8,831 22,832 31,664 3,997 2008

Chicago, IL

MARRIOTT - DALLAS

26,127 6,300 45,158 6,300 45,158 51,458 585 2010

Dallas, TX

Marriott - WOODLANDS WATERWAY

70,000 5,500 98,886 20,996 5,500 119,882 125,382 16,780 2007

Woodlands, TX

MARRIOTT - WEST DES MOINES

11,306 3,410 15,416 3,410 15,416 18,826 327 2010

Des Moines, IA

QUALITY SUITES

10,283 1,331 13,709 11,853 1,331 25,562 26,893 1,722 2007

Charleston, SC

-176-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

RESIDENCE INN - BALTIMORE

40,040 55,410 2,941 58,352 58,352 9,278 2008

Baltimore, MD

RESIDENCE INN

6,900 1,700 12,629 906 1,700 13,535 15,235 2,189 2007

Brownsville, TX

RESIDENCE INN - CAMBRIDGE

26,726 10,346 72,735 631 10,346 73,366 83,712 11,341 2008

Cambridge, MA

RESIDENCE INN SOUTH BRUNSWICK-CRANBURY

10,000 5,100 15,368 2,187 5,100 17,555 22,655 3,014 2007

Cranbury, NJ

RESIDENCE INN CYPRESS - LOS ALAMITS

20,650 9,200 25,079 3,152 9,200 28,231 37,431 4,831 2007

Cypress, CA

RESIDENCE INN DFW AIRPORT NORTH

9,560 2,800 14,782 635 2,800 15,417 18,217 2,445 2007

Dallas-Fort Worth, TX

RESIDENCE INN PARK CENTRAL

8,970 2,600 17,322 2,625 2,600 19,947 22,547 3,542 2007

Dallas , TX

RESIDENCE INN SOMERSET-FRANKLIN

9,890 3,100 14,322 1,945 3,100 16,267 19,367 2,770 2007

Franklin , NJ

RESIDENCE INN

10,810 5,300 14,632 2,176 5,300 16,809 22,109 2,833 2007

Hauppauge, NY

RESIDENCE INN WESTCHASE

12,550 4,300 16,969 710 4,300 17,679 21,979 2,809 2007

Westchase, TX

RESIDENCE INN WEST UNIVERSITY

13,100 3,800 18,834 467 3,800 19,300 23,100 3,151 2007

Houston, TX

RESIDENCE INN NASHVILLE AIRPORT

12,120 3,500 14,147 1,474 3,500 15,621 19,121 2,480 2007

Nashville, TN

RESIDENCE INN

7,500 1,688 10,812 (7,485 ) 1,688 3,327 5,015 2007

Phoenix, AZ

RESIDENCE INN - POUGHKEEPSIE

8,109 1,003 24,590 305 1,003 24,895 25,898 4,343 2008

Poughkeepsie, NY

RESIDENCE INN ROANOKE AIRPORT

4,483 500 9,499 126 500 9,624 10,124 1,813 2007

Roanoke, VA

-177-


Initial Costs (A) Gross amount at which carried at end of period Accumulated
Depreciation
(D,F)
Date of
Completion
of
Construction
or
Acquisition
Encumbrance Land Buildings and
Improvements
Adjustments
to Basis (C)
Land and
Improvements
Buildings and
Improvements (D)
Total (D,E)

RESIDENCE INN WILLIAMS CENTRE

12,770 3,700 17,601 464 3,700 18,065 21,765 3,009 2007

Tucson, AZ

RESIDENCE INN - NEWARK ELIZABETH

10,297 41,096 1,959 43,055 43,055 7,562 2008

Elizabeth, NJ

SPRINGHILL SUITES

9,130 3,200 14,833 173 3,200 15,006 18,206 2,332 2007

Danbury, CT

TOWNEPLACE SUITES NORTHWEST

7,082 5,332 8,301 1,441 5,332 9,743 15,075 2,159 2007

Austin, TX

TOWNEPLACE SUITES BIRMINGHAM-HOMEWOOD

2,220 7,307 (3,574 ) 2,220 3,733 5,952 2007

Birmingham, AL

TOWNEPLACE SUITES NORTHWEST

4,170 2,065 5,223 1,031 2,065 6,254 8,318 1,515 2007

College Station, TX

TOWNEPLACE SUITES NORTHWEST - CLEARLAKES

1,257 2,267 9,037 (6,358 ) 2,267 2,679 4,946 2007

Houston, TX

TOWNEPLACE SUITES NORTHWEST

1,607 11,644 1,368 1,607 13,012 14,619 2,450 2007

Houston, TX

TOTAL:

5,462,124 1,883,486 7,993,827 417,794 1,883,486 8,411,621 10,295,107 1,038,829

-178-


INLAND AMERICAN REAL ESTATE TRUST, INC.

(A Maryland Corporation)

Schedule III (continued)

Real Estate and Accumulated Depreciation

December 31, 2010

Notes:

(A) The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.

(B) The aggregate cost of real estate owned at December 31, 2010 for Federal income tax purposes was approximately $10,216,739 (unaudited).

(C) Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earnout of tenant space.

(D) Reconciliation of real estate owned:

2010 2009 2008

Balance at January 1,

$ 9,551,426 $ 8,216,942 $ 6,167,090

Acquisitions and capital improvements

1,058,837 1,378,465 2,184,330

Intangible assets

(73,901 ) (81,052 ) (93,870 )

Intangible liabilities

10,916 37,071 5,968

Sales

(252,171 ) (46,576 )

Balance at December 31,

$ 10,295,107 $ 9,551,426 $ 8,216,942

(E) Reconciliation of accumulated depreciation:

Balance at January 1,

$ 717,547 $ 406,235 $ 160,046

Depreciation expense

321,282 311,312 246,189

Balance at December 31,

$ 1,038,829 $ 717,547 $ 406,235

(F) Depreciation is computed based upon the following estimated lives:

Buildings and improvements

5-30 years

Tenant improvements

Life of the lease

Furniture, fixtures & equipment

5-10 years

-179-


Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable.

Item 9A. Controls and Procedures

As required by Rule 13a-15(b) and Rule 15d-15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our management, including our principal executive officer and our principal financial officer evaluated as of December 31, 2010, the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e) and Rule 15d-15(e). Based on that evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures, as of December 31, 2010, were effective for the purpose of ensuring that information required to be disclosed by us in this report is recorded, processed, summarized and reported within the time periods specified by the rules and forms of the Exchange Act and is accumulated and communicated to management, including the principal executive officer and our principal financial officer as appropriate to allow timely decisions regarding required disclosures.

Management’s Annual Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our management, including our principal executive officer and principal financial officer, evaluated as of December 31, 2010, the effectiveness of our internal control over financial reporting based on the framework in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on its evaluation, our management has concluded that we maintained effective internal control over financial reporting as of December 31, 2010.

This annual report does not include an attestation report of the company’s independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the company’s independent registered public accounting firm pursuant to permanent deferral of the Securities and Exchange Commission that permit the company to provide only management’s report in this annual report.

Changes in Internal Control over Financial Reporting

There has been no change in our internal control over financial reporting during the fourth quarter of 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B. Other Information

None.

-180-


Part III

Item 10. Directors, Executive Officers and Corporate Governance.

Directors

The biographies of our directors are set forth below. All ages are stated as of January 1, 2011.

Robert D. Parks, 67 . Chairman of the board and director since October 2004. Mr. Parks has been a principal of the Inland real estate organization since May 1968 and is currently chairman of IREIC, a position he has held since November 1984. Mr. Parks has been a director of Inland Investment Advisors, Inc. since June 1995, and also served as a director of Inland Securities Corporation from August 1984 until June 2009. Mr. Parks served as a director of Inland Real Estate Corporation from 1994 to June 2008, and served as chairman of the board from May 1994 to May 2004 and president and chief executive officer from 1994 to April 2008. He also served as a director and chairman of the board of Inland Retail Real Estate Trust, Inc. from its inception in September 1998 to March 2006, and as chief executive officer until December 2004, and as the chairman of the board and a director of Inland Western Retail Real Estate Trust from its inception in March 2003 to October 2010. Mr. Parks also has served as the chairman of the board and a director of Inland Diversified Real Estate Trust, Inc. since its inception in June 2008. Mr. Parks is responsible for the ongoing administration of existing investment programs, corporate budgeting and administration for IREIC. He oversees and coordinates the marketing of all investments and investor relations.

He received his bachelor degree from Northeastern Illinois University, Chicago, Illinois, and his master’s degree from the University of Chicago and later taught in Chicago’s public schools. He is a member of the Real Estate Investment Association, the Foundation for Financial Planning and the National Association of Real Estate Investment Trusts, or “NAREIT.”

With over forty years of experience in the commercial real estate industry, our board believes that Mr. Parks has the depth of experience to implement our business strategy. As the current or past chairman of the board of each of the other real estate investment trusts, or “REITs,” sponsored by IREIC, including as the past chairman of a New York Stock Exchange-listed REIT, our board believes Mr. Parks has an understanding of the requirements of serving on a public company board and the leadership experience necessary to serve as our chairman.

J. Michael Borden, 74 . Independent director since October 2004. Mr. Borden is president and chief executive officer of Rock Valley Trucking Co., Inc., Total Quality Plastics, Inc., Rock Valley Leasing, Inc., Hufcor Inc. and Airwall, Inc. Mr. Borden also served as the president and chief executive officer of Freedom Plastics, Inc. through February 2009, at which time it filed a voluntary petition for a court-supervised liquidation of all of its assets in the Circuit Court of Rock County, Wisconsin. Mr. Borden also is the chief executive officer of Hufcor Asia Pacific in China and Hong Kong, Marashumi Corp. in Malaysia, Hufcor Australia Group, and F. P. Investments a Real Estate Investment Company. He currently serves on the board of directors of Dowco, Inc., M&I Bank, Competitive Wisconsin, St. Anthony of Padua Charitable Trust and Great Lakes Packaging, is a trustee of The Nature Conservancy and is a regent of the Milwaukee School of Engineering. Mr. Borden previously served as chairman of the board of the Wisconsin Workforce Development Board and as a member of the SBA Advisory Council and the Federal Reserve Bank Advisory Council. He was named Wisconsin entrepreneur of the year in 1998. Mr. Borden received a bachelor degree in accounting and finance from Marquette University, Milwaukee, Wisconsin. He also attended a master of business administration program in finance at Marquette University.

Over the past twenty-five years, Mr. Borden’s various businesses have routinely entered into real estate transactions in the ordinary course of business, allowing him to develop experience in acquiring, leasing, developing and redeveloping real estate assets. Our board believes that this experience qualifies him to serve as a director on our board.

-181-


Thomas F. Glavin, 50 . Independent director since October 2007. Mr. Glavin is the owner of Thomas F. Glavin & Associates, Inc., a certified public accounting firm that he started in 1988. In that capacity, Mr. Glavin specializes in providing accounting and tax services to closely held companies. Mr. Glavin began his career at Vavrus & Associates, a real estate firm, located in Joliet, Illinois, that owned and managed apartment buildings and health clubs. At Vavrus & Associates, Mr. Glavin was an internal auditor responsible for reviewing and implementing internal controls. In 1984, Mr. Glavin began working in the tax department of Touche Ross & Co., where he specialized in international taxation. In addition to his accounting experience, Mr. Glavin also has been involved in the real estate business for the past seventeen years. Since 1997, Mr. Glavin has been a partner in Gateway Homes, which has zoned, developed and manages a 440 unit manufactured home park in Frankfort, Illinois. Mr. Glavin received his bachelor degree in accounting from Michigan State University in East Lansing, Michigan and a master of science in taxation from DePaul University in Chicago, Illinois. Mr. Glavin is a member of the Illinois CPA Society and the American Institute of Certified Public Accountants.

As a result of his financial experience, including over twenty-seven years in the accounting profession, our board believes that Mr. Glavin is able to provide valuable insight and advice with respect to our financial risk exposures, our financial reporting process and our system of internal controls. Mr. Glavin, who currently serves as the chairman of the audit committee of our board, qualifies as an “audit committee financial expert” as defined by the SEC.

Brenda G. Gujral, 68 . President and director since October 2004. Ms. Gujral also serves as chief executive officer and a director of IREIC. She served as president and a director of IREIC from July 1987 through June 1992. She was again named president and a director of IREIC upon her return to IREIC in January 1998, and served as president until December 2010. Ms. Gujral was appointed chief executive officer of IREIC in January 2008. She has been a director of Inland Securities Corporation since January 1997, and served as its president and chief operating officer from January 1997 to June 2009. Additionally, Ms. Gujral has served as a director of Inland Investment Advisors, Inc. since January 2001 and has been a director of Inland Western Retail Real Estate Trust, Inc. since its inception in March 2003, serving as its chief executive officer from June 2005 until November 2007. Ms. Gujral also has served a director of Inland Diversified Real Estate Trust, Inc. since its inception in June 2008, and served as its president from June 2008 to May 2009. She has been the chairman of the board of Inland Private Capital Corporation (f/k/a Inland Real Estate Exchange Corporation), or “IPCC,” since May 2001 and a director of Inland Opportunity Business Manager & Advisor, Inc. since April 2009, and was a director of Inland Retail Real Estate Trust, Inc. from its inception in September 1998 until it was acquired in February 2007.

Ms. Gujral has overall responsibility for the operations of IREIC, including investor relations, regulatory compliance and filings, review of asset management activities and broker-dealer marketing and communication. Ms. Gujral works with internal and outside legal counsel in structuring IREIC’s investment programs and in connection with preparing offering documents and registering the related securities with the SEC and state securities commissions. Ms. Gujral was able to draw on this these experiences during our capital raising stage, and continues to do so. Our board believes that this experience, coupled with her leadership of IREIC, uniquely qualify Ms. Gujral to serve as a member of our board.

Ms. Gujral has been with the Inland organization for thirty years, becoming an officer in 1982. Prior to joining the Inland organization, she worked for the Land Use Planning Commission, establishing an office in Portland, Oregon, to implement land use legislation for that state. Ms. Gujral graduated from California State University. She holds Series 7, 22, 39 and 63 certifications from the Financial Industry Regulatory Authority (“FINRA”), and is a member of NAREIT, the Investment Program Association and the Real Estate Investment Securities Association.

Thomas F. Meagher, 80 . Independent director since October 2004. Mr. Meagher currently serves on the board of directors of DuPage Airport Authority and the TWA Plan Oversight Committee. He also is a former member of the board of trustees of Edward Lowe Foundation, The Private Bank Corp. and the Chicago Chamber of

-182-


Commerce. Mr. Meagher has previously served on the board of directors of UNR Industries, Rohn Towers, Greyhound Lines Inc., Festival Airlines, Lakeside Bank and Trans World Airlines, where he served as chairman of the board for two years and participated in the sale of the company to American Airlines.

Mr. Meagher began his business career in 1958 when he was selected by American Airlines for its management training program. He subsequently joined Continental Air Transport of Chicago as Executive Vice-President in 1964. In 1970, Mr. Meagher was appointed the first president and chief executive officer of the Chicago Convention and Tourism Bureau, returning to Continental Air Transport as president and chief executive officer in 1972. In 1980, Mr. Meagher purchased Howell Tractor and Equipment Company, a large heavy construction equipment dealership, and sold the company in April 2005.

Mr. Meagher received his bachelor degree from St. Mary’s University of Minnesota. Upon graduation, he entered the U.S. Marine Corps Officer Candidate Program, serving with the 2nd Marine Air Wing and achieving the rank of Captain. Mr. Meagher also attended graduate business school at the University of Chicago.

As his biography demonstrates, Mr. Meagher has served on the boards of directors of numerous public and private entities. Our board believes that this experience positions him well to serve on our board.

Paula Saban, 57 . Independent director since October 2004. Ms. Saban has worked in the financial services and banking industry for over twenty-five years. She began her career in 1978 with Continental Bank, which later merged into Bank of America. From 1978 to 1990, Ms. Saban held various consultative sales roles in treasury management and in traditional lending areas. She also managed client service teams and developed numerous client satisfaction programs. In 1990, Ms. Saban began designing and implementing various financial solutions for clients with Bank of America’s Private Bank and Banc of America Investment Services, Inc. Her clients included top management of publicly-held companies and entrepreneurs. In addition to managing a diverse client portfolio, she was responsible for client management and overall client satisfaction. She retired from Bank of America in 2006 as a senior vice president/private client manager. In 1994, Ms. Saban and her husband started a construction products company, Newport Distribution, Inc., of which she is president and a principal stockholder. As president of Newport Distribution, Ms. Saban has insight into the development and construction industry, to which the Company has exposure as a result of its investments in joint ventures. Ms. Saban is able to convey these insights to our board, thus making a valuable addition to our board.

Ms. Saban received her bachelor degree from MacMurray College, Jacksonville, Illinois, and her master of business administration from DePaul University, Chicago, Illinois. She holds Series 7 and 63 certifications from FINRA. She is a former president of the Fairview Elementary School PTA and a former trustee of both the Goodman Theatre and Urban Gateways. She served as Legislative Chair of Illinois PTA District 37 and as liaison to the No Child Left Behind Task Force of School District 54.

William J. Wierzbicki, 64 . Independent director since October 2005. Mr. Wierzbicki is a registered Professional Planner in the Province of Ontario, Canada, and is a member of both the Canadian Institute of Planners and the Ontario Professional Planners Institute. Mr. Wierzbicki is the sole proprietor of “Planning Advisory Services,” a land-use planning consulting service providing consultation and advice to various local governments, developers and individuals. Through Planning Advisory Services, Mr. Wierzbicki is the planner for the Municipalities of Huron Shores and Price Township as well as the Town of Chapleau. Mr. Wierzbicki previously served as the Coordinator of Current Planning with the City of Sault Ste. Marie, Ontario. In that capacity, his expertise was in the review of residential, commercial and industrial development proposals. Mr. Wierzbicki led the program to develop a new Comprehensive Zoning By-Law for the City of Sault Ste. Marie. Mr. Wierzbicki was the leader of the team that developed the Sault Ste. Marie’s Industrial Development Strategy. More recently he has completed a Community Development Plan for Batchwana First Nation’s Rankin site and an Official Plan for the Township of Prince. Mr. Wierzbicki received an architectural technologist diploma from the Sault Ste. Marie Technical and Vocational School in Ontario, Canada, and attended Sault College and Algoma University.

-183-


Mr. Wierzbicki’s extensive experience in the commercial real estate industry, including with real estate developments, qualifies him to serve on our board. In addition, if we determine to acquire any real estate assets in Canada in the future, Mr. Wierzbicki’s expertise in the Canadian real estate market will be useful to our board.

Executive Officers

In addition to Mr. Parks and Ms. Gujral, whose biographies are set forth above, the following individuals serve as our executive officers. All ages are stated as of January 1, 2011.

Roberta S. Matlin, 66 . Vice president – administration since October 2004. Ms. Matlin joined IREIC in 1984 as director of investor administration and currently serves as a director and senior vice president of IREIC, in the latter capacity directing its day-to-day internal operations. Ms. Matlin also has been a director of IPCC since May 2001, a director of Inland Institutional Capital Partners Corporation since May 2006 and a director of Pan American Bank since December 2007. She also has served as a director and president of Inland Investment Advisors, Inc. since June 1995 and Intervest Southern Real Estate Corporation since July 1995 and a director and vice president of Inland Securities Corporation since July 1995. Ms. Matlin also has served as the president of our business manager since its inception in October 2004. She has served as vice president of Inland Diversified Real Estate Trust, Inc. since June 2008, and served as vice president of administration of Inland Western Retail Real Estate Trust, Inc. from 2003 until 2007, vice president of administration of Inland Retail Real Estate Trust, Inc. from 1998 until 2004, vice president of administration of Inland Real Estate Corporation from 1995 until 2000 and trustee and executive vice president of Inland Mutual Fund Trust from 2001 until 2004. Prior to joining Inland, Ms. Matlin worked for the Chicago Region of the Social Security Administration of the United States Department of Health and Human Services. Ms. Matlin is a graduate of the University of Illinois in Champaign. She holds Series 7, 22, 24, 39, 63 and 65 certifications from FINRA.

Lori Foust, 46 . Treasurer since October 2005 and our principal financial officer since September 2007. Ms. Foust also has served as the chief financial officer of our business manager since October 2005 and as a director and the treasurer of our consolidated joint venture Minto Builders (Florida), Inc. since January 2006. Ms. Foust also served as the treasurer of Inland Diversified Real Estate Trust, Inc. from June 2008 to November 2009 and served as the principal accounting officer of Inland Western Retail Real Estate Trust, Inc. from February 2004 to March 2006. Ms. Foust joined the Inland organization in 2003, in the capacity of vice president of Inland Western Retail Real Estate Advisory Services, Inc. Prior to joining the Inland organization, Ms. Foust worked in the field of public accounting and was a senior manager in the real estate division for Ernst and Young, LLP. She received her bachelor of science degree in accounting and her master of business administration from the University of Central Florida. Ms. Foust is a certified public accountant and a member of the American Institute of Certified Public Accountants.

Jack Potts, 41 . Principal accounting officer since September 2007. Mr. Potts also has served as the chief accounting officer of our business manager since September 2007. Prior to joining the Inland organization, Mr. Potts held various positions with Equity Office Properties Trust, Inc., in accounting and financial reporting. Prior to working at Equity Office, Mr. Potts worked in the field of public accounting and was a manager in the real estate division for Ernst and Young LLP. He received a bachelor degree in accounting from the Michigan State University in East Lansing, Michigan. Mr. Potts is a certified public accountant.

Scott W. Wilton, 50. Secretary since October 2004. Mr. Wilton joined The Inland Group in January 1995. He is assistant vice president of The Inland Real Estate Group, Inc. and assistant counsel with The Inland Real Estate Group law department. Mr. Wilton previously served as secretary of Inland Western Retail Real Estate Trust, Inc. from March 2003 to November 2005, as secretary of IPCC from May 2001 to August 2009 and as secretary of Inland Retail Real Estate Trust, Inc. and Inland Retail Real Estate Advisory Services, Inc. from September 1998 to December 2004. Mr. Wilton is involved in all aspects of The Inland Group’s business, including real estate acquisitions and financing, securities law and corporate governance matters, leasing and tenant matters and

-184-


litigation management. He received bachelor degrees in economics and history from the University of Illinois, Champaign, in 1982 and his law degree from Loyola University, Chicago, Illinois, in 1985. Prior to joining The Inland Group, Mr. Wilton worked for the Chicago law firm of Williams, Rutstein, Goldfarb, Sibrava and Midura, Ltd., specializing in real estate, corporate transactions and litigation.

Audit Committee

Our board has formed an audit committee comprised of four independent directors, Messrs. Borden, Glavin, Meagher and Ms. Saban. The board has determined that Mr. Glavin, the chairman of the committee, qualifies as an “audit committee financial expert,” as defined by the SEC, and that each member of the committee is independent in accordance with the standards set forth in the committee’s charter. The audit committee assists the board in fulfilling its oversight responsibility relating to: (1) the integrity of our financial statements; (2) our compliance with legal and regulatory requirements; (3) the qualifications and independence of the independent registered public accounting firm; (4) the adequacy of our internal controls; and (5) the performance of our independent registered public accounting firm. The audit committee has adopted a written charter, which is available on our website at www.inland-american.com under the “Corporate Governance” tab.

Section 16(a) Beneficial Ownership Reporting Compliance

Section 16(a) of the Exchange Act requires each director, officer and individual beneficially owning more than 10% of our common stock to file initial statements of beneficial ownership (Form 3) and statements of changes in beneficial ownership (Forms 4 and 5) of our common stock with the SEC. Officers, directors and greater than 10% beneficial owners are required by SEC rules to furnish us with copies of all such forms they file. Based solely on a review of the copies of such forms furnished to us during and with respect to the fiscal year ended December 31, 2010, or written representations that no additional forms were required, we believe that all of our officers and directors and persons that beneficially own more than 10% of the outstanding shares of our common stock complied with these filing requirements in 2010.

Code of Ethics

We have adopted a code of ethics applicable to our directors, officers and employees, which is available on our website free of charge at http://www.inlandamerican.com. We will provide the code of ethics free of charge upon request to our customer relations group.

Item 11. Executive Compensation

Compensation of Executive Officers

All of our executive officers are officers and employees, respectively, of one or more of the affiliates of our business manager and are compensated by those entities, in part, for services rendered to us. We do not separately compensate our executive officers, nor do we reimburse either our business manager or our property managers for any compensation paid to their employees who also serve as our executive officers, other than through the general fees we pay to them under the business management agreement or the property management agreements. As a result, we do not have, and our board of directors has not considered, a compensation policy or program for our executive officers and has not included in this Form 10-K a “Compensation Discussion and Analysis” or a report from our board of directors with respect to executive compensation. The fees we pay to the business manager and property managers under the business management agreement or the property management agreements are described in more detail in Item 13 of this Form 10-K.

If we decide to pay our named executive officers in the future, the board of directors will review all forms of compensation and approve all stock option grants, warrants, stock appreciation rights and other current or deferred compensation payable to the executive officers with respect to the current or future value of our shares.

-185-


Independent Director Compensation

We pay each of our independent directors an annual fee of $30,000 plus $1,000 for each in-person meeting of the board and $500 for each meeting of the board attended by telephone. We also pay the chairperson of the audit committee an annual fee of $10,000 plus $1,000 for our independent directors for each in-person meeting of the audit committee and $500 for each meeting of the audit committee attended by telephone, and the chairperson of any other committee, including any special committee, an annual fee of $5,000. We pay our independent directors $500 for each meeting of any committee of the board attended by telephone. We reimburse all of our directors for any out-of-pocket expenses incurred by them in attending meetings. In addition, on the date of each annual meeting of stockholders, we grant to each independent director then in office options to purchase 500 shares of our common stock under our independent director stock option plan. We do not compensate any director that also is an employee of our Company, our business manager or its affiliates.

The following table further summarizes compensation earned by the independent directors for the year ended December 31, 2010.

Fees Earned in Cash ($) Option Awards* ($)(1) Total ($)

J. Michael Borden

45,000 5,000 50,000

Thomas F. Glavin

51,500 5,000 56,500

David Mahon (2)

54,500 5,000 59,500

Thomas F. Meagher

47,500 5,000 52,500

Paula Saban

51,500 5,000 56,500

William J. Wierzbicki

46,500 5,000 51,500

* Each director receives 500 shares at each annual stockholder meeting, with an exercise price equal to the fair market value of our shares.
(1) With the exception of Mr. Glavin, each independent director had options to purchase 5,500 shares of our common stock outstanding at December 31, 2010. Mr. Glavin had options to purchase 4,500 shares of our common stock outstanding at December 31, 2010. All options have been granted pursuant to our independent director stock option plan.
(2) Mr. Mahon resigned from the board, effective November 15, 2010.

Stock Option Grants

Under our independent director stock option plan, we have authorized and reserved a total of 75,000 shares of our common stock for issuance. The number and type of shares that could be issued under the plan may be adjusted if we are the surviving entity after a reorganization or merger or if we split our stock, are consolidated or are recapitalized. If this occurs, the exercise price of the options will be correspondingly adjusted.

The independent director stock option plan generally provides for the grant of non-qualified stock options to purchase 3,000 shares to each independent director upon his or her appointment subject to satisfying the conditions set forth in the plan. The plan also provides for subsequent grants of options to purchase 500 shares on the date of each annual stockholder’s meeting to each independent director then in office. The exercise price for all options is equal to the fair market value of our shares, as defined in the plan, on the date of each grant. However, options may not be granted at any time when the grant, along with the grants to be made at the same time to other independent directors, would exceed 9.8% in value of our issued and outstanding shares of stock or 9.8% in value or number of shares, whichever is more restrictive, of our issued and outstanding shares of common stock.

One-third of the options granted following an individual initially becoming an independent director are exercisable beginning on the date of their grant, one-third become exercisable on the first anniversary of the date of their grant and the remaining one-third become exercisable on the second anniversary of the date of their grant. All other options granted under the independent director stock option plan become fully exercisable on the second anniversary of their date of grant.

-186-


Options granted under the independent director stock option plan are exercisable until the first to occur of: the tenth anniversary of the date of grant; the removal for cause of the person as an independent director; or three months following the date the person ceases to be an independent director for any other reason except death or disability.

All options generally are exercisable in the case of death or disability for a period of one year after death or the disabling event, provided that the death or disabling event occurs while the person is an independent director. However, if the option is exercised within the first six months after it becomes exercisable, any shares issued pursuant to such exercise may not be sold until the six month anniversary of the date of the grant of the option. Notwithstanding any other provisions of the independent director stock option plan to the contrary, no option issued pursuant thereto may be exercised if exercise would jeopardize our status as a REIT under the Internal Revenue Code of 1986, as amended.

No option may be sold, pledged, assigned or transferred by an independent director in any manner otherwise than by will or by the laws of descent or distribution.

Upon our dissolution, liquidation, reorganization, merger or consolidation as a result of which we are not the surviving corporation, or upon sale of all or substantially all of our assets, the independent director stock option plan will terminate, and any outstanding unexercised options will terminate and be forfeited. However, holders of options may exercise any options that are otherwise exercisable immediately prior to the dissolution, liquidation, consolidation or merger. Additionally, our board may provide for other alternatives in the case of a dissolution, liquidation, consolidation or merger.

Compensation Committee Interlocks and Insider Participation

None of our current or former officers or employees, or the current or former officers or employees of our subsidiaries, participated in any deliberations of our board of directors concerning executive officer compensation during the year ended December 31, 2010. In addition, during the year ended December 31, 2010, none of our executive officers served as a director or a member of the compensation committee of any entity that has one or more executive officers serving as a member of our board of directors.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

Equity Compensation Plan Information

The following table provides information regarding our equity compensation plans as of December 31, 2010.

Plan category

Number of securities to
be issued upon exercise
of outstanding  options,
warrants and rights
Weighted-average exercise
price of outstanding
options,
warrants and rights
Number of securities
remaining available for
future issuance under
equity
compensation plans

Equity compensation plans approved by security holders:

Independent Director Stock Option Plan

32,000 $ 9.05 43,000

Total:

32,000 $ 9.05 43,000

We have adopted an Independent Director Stock Option Plan which, subject to certain conditions, provides for the grant to each independent director of an option to purchase 3,000 shares following their becoming a director and for the grant of additional options to purchase 500 shares on the date of each annual stockholder’s meeting. The options for the initial 3,000 shares are exercisable as follows: 1,000 shares on the date of grant and 1,000 shares on each of the first and second anniversaries of the date of grant. All other options are exercisable on the second anniversary of the date of grant.

-187-


Stock Owned by Certain Beneficial Owners and Management

Based on a review of filings with the SEC, the following table shows the amount of common stock beneficially owned (unless otherwise indicated) by (1) persons that beneficially own more than 5% of the outstanding shares of our common stock; (2) our directors and each nominee for director; (3) our executive officers; and (4) our directors and executive officers as a group. All information is as of March 1, 2011.

Name and Address of Beneficial Owner (1)

Amount and Nature

of Beneficial

Ownership (2)

Percent

of Class

J. Michael Borden, Independent Director

136,281 (3) *

Thomas F. Glavin, Independent Director

23,384 (4) *

Brenda G. Gujral, Director and President

8,126 (5) *

Thomas F. Meagher, Independent Director

17,442 (6) *

Robert D. Parks, Director and Chairman of the Board

508,522 (7) *

Paula Saban, Independent Director

4,500 (8) *

William J. Wierzbicki, Independent Director

5,806 (9) *

Roberta S. Matlin, Vice President—Administration

3,091 (10) *

Lori J. Foust, Treasurer and Principal Financial Officer

3,500 (11) *

Jack Potts, Principal Accounting Officer

Scott W. Wilton, Secretary

3,928 (12) *

All Directors and Officers as a group (eleven persons)

714,580 *

* Less than 1%

(1) The business address of each person listed in the table is c/o Inland American Real Estate Trust, Inc., 2901 Butterfield Road, Oak Brook, Illinois 60523.
(2) All fractional ownership amounts have been rounded to the nearest whole number.
(3) Mr. Borden has sole voting and dispositive power over 130,857 shares, including 75,347 shares owned by St. Anthony Padua Charitable Trust, for which Mr. Borden is the trustee, and Mr. Borden and his wife share voting and dispositive power over 5,424 shares. Mr. Borden’s shares include vested options exercisable into 4,500 shares of common stock.
(4) Mr. Glavin and his wife share voting and dispositive power over 19,884 shares. Mr. Glavin’s shares include vested options exercisable into 3,500 shares of common stock.
(5) Ms. Gujral has sole voting and dispositive power over 2,921 shares. Ms. Gujral and her husband share voting and dispositive power over 5,205 shares.
(6) Mr. Meagher has sole voting and dispositive power over all of the shares that he owns. Mr. Meagher’s shares include vested options exercisable into 4,500 shares of common stock.
(7) Mr. Parks has sole voting and dispositive power over all 508,522 shares, which include 26,316 shares owned by Mr. Parks’ mother in the Evelyn G. Parks Survivors Trust and 27,286 shares in the Parks Family Trust, for which Mr. Parks is the trustee.
(8) Ms. Saban has sole voting and dispositive power over all of the shares that she owns. Ms. Saban’s ownership is comprised of vested options exercisable into 4,500 shares of common stock.
(9) Mr. Wierzbicki and his wife share voting and dispositive power over 1,306 shares. Mr. Wierzbicki’s shares include vested options exercisable into 4,500 shares of common stock.
(10) Ms. Matlin has sole voting and dispositive power over all of the shares that she owns.
(11) Ms. Foust has sole voting and dispositive power over all of the shares that she owns.
(12) Mr. Wilton and his wife share voting and dispositive power over all 3,928 shares, which include 677 shares owned by Mr. Wilton’s spouse through her individual IRA.

-188-


Item 13. Certain Relationships and Related Transactions, and Director Independence.

Director Independence

Our business is managed under the direction and oversight of our board. The members of our board are J. Michael Borden, Thomas F. Glavin, Brenda G. Gujral, Thomas F. Meagher, Robert D. Parks, Paula Saban and William J. Wierzbicki. As required by our charter, a majority of our directors must be “independent”. As defined by our charter, an “independent director” is a person who: (1) is not directly or indirectly associated, and has not been directly or indirectly associated within the two years prior to becoming an independent director, with the Company, IREIC or our business manager whether by ownership of, ownership interest in, employment by, any material business or professional relationship with or as an officer or director of the Company, IREIC, our business manager or any of their affiliates; (2) does not serve as a director for another REIT sponsored by IREIC or advised by our business manager or any of its affiliates; and (3) performs no other services for the Company, except as director.

Although our shares are not listed for trading on any national securities exchange and therefore our board of directors is not subject to the independence requirements of the New York Stock Exchange (“NYSE”) or any other national securities exchange, our board has evaluated whether our directors are “independent” as defined by the NYSE. The NYSE standards provide that to qualify as an independent director, in addition to satisfying certain bright-line criteria, the board of directors must affirmatively determine that a director has no material relationship with the Company (either directly or as a partner, stockholder or officer of an organization that has a relationship with the Company).

Consistent with these considerations, after a review of all relevant transactions or relationships between each director, or any of his or her family members, and the Company, our management and our independent registered public accounting firm, the board has determined that Messrs. Borden, Glavin, Meagher and Wierzbicki and Ms. Saban qualify as independent directors.

Related Party Transactions

We pay our business manager, an affiliate of our sponsor, and its affiliates various fees and compensation. The following is a summary of the fees and compensation we paid to our business manager and its affiliates since January 1, 2010.

After our stockholders have received a non-cumulative, non-compounded return of 5.0% per annum on their “invested capital,” we pay our business manager an annual business management fee of up to 1% of the “average invested assets,” payable quarterly in an amount equal to 0.25% of the average invested assets as of the last day of the immediately preceding quarter. For these purposes, “average invested assets” means, for any period, the average of the aggregate book value of our assets, including lease intangibles, invested, directly or indirectly, in financial instruments, debt and equity securities and equity interests in and loans secured by real estate assets, including amounts invested in REITs and other real estate operating companies, before reserves for depreciation or bad debts or other similar non-cash reserves, computed by taking the average of these values at the end of each month during the period. We pay this fee for services provided or arranged by our business manager, such as managing our day-to-day business operations, arranging for the ancillary services provided by other affiliates and overseeing these services, administering our bookkeeping and accounting functions, consulting with our board, overseeing our real estate assets and providing other services as our board deems appropriate. Since January 1, 2010, we have incurred a business management fee in an amount equal to $36 million, or approximately .32% of our “average invested assets” on an annual basis, of which $10 million remained unpaid as of March 1, 2011.

We pay Inland Investment Advisors, Inc. an annual fee, paid on a monthly basis, totaling 1% of the first $1 to $5 million of marketable securities under management, 0.85% of marketable securities from $5 to $10 million, 0.75% of marketable securities from $10 to $25 million, 0.65% of marketable securities from $25 to $50 million, 0.60% of marketable securities from $50 to $100 million and 0.50% of marketable securities above $100 million.

-189-


Notwithstanding the above, the total annual fees paid to Inland Investment Advisors plus the annual business management fee paid to our business manager may not exceed the amounts we may pay as the annual business management fee. Since January 1, 2010, we have paid fees equal to approximately $1.4 million.

We also reimburse our business manager or its affiliates for all expenses that it, or any affiliate, including Inland Securities, pays or incurs on our behalf, including the salaries and benefits of persons employed by the business manager or its affiliates and performing services for us, except for the salaries and benefits of persons who also serve as one of the executive officers or as an executive officer of the business manager. Since January 1, 2010, we have incurred approximately $8.2 million of these costs. In addition, for any year in which we qualify as a REIT, our business manager must reimburse us for the amounts, if any, by which the total operating expenses paid during the previous year exceed the greater of 2% of the average invested assets for that year or 25% of net income for that year, subject to certain adjustments. Our total operating expenses did not exceed these limits during the year ended December 31, 2010.

Additionally, we pay the business manager a fee for services performed in connection with acquiring a controlling interest in a REIT or other real estate operating company. Acquisition fees, however, are not paid for acquisitions solely of a fee interest in property. The amount of the acquisition fee is equal to 2.5% of the aggregate purchase price paid to acquire the controlling interest. We have not paid any acquisition fees since January 1, 2010.

We pay our property managers, entities owned principally by individuals who are employed by or affiliated with our business manager, a monthly fee equal to up to 4.5% of the gross income of each property managed directly by the property managers, their affiliates or agents. We also pay our property managers, based on the type of property managed, a monthly oversight fee of up to 1% of the gross income from each property managed directly by entities other than our property managers, their affiliates or agents. We do not pay any oversight fees with respect to our lodging properties. We have paid our property managers management fees of approximately $30.8 million since January 1, 2010. We have not paid any oversight fees since January 1, 2010. We also reimbursed the property managers $4.4 million related to property level payroll costs.

We pay Inland Mortgage Servicing Corporation, an affiliate of our business manager, $200 per loan per month for servicing our loans and $225 per loan per month in respect of any loans related to our lodging properties. Since January 1, 2010, we have paid loan servicing fees totaling approximately $586 thousand. We also pay Inland Mortgage Brokerage Corporation, another affiliate of our business manager, a fee equal to 0.2% of the principal amount of each loan placed for us. Since January 1, 2010, we have paid Inland Mortgage Brokerage Corporation fees totaling approximately $845 thousand.

As of December 31, 2010, we had deposited $370 thousand in Inland Bank and Trust, a subsidiary of Inland Bancorp, Inc., an affiliate of The Inland Real Estate Group, Inc.

The Company is party to an agreement with an LLC formed as an insurance association captive (the “Captive”), which is wholly-owned by the Company and three related parties, Inland Real Estate Corporation (IRC), Inland Western Real Estate Trust, Inc. and Inland Diversified Real Estate Trust, Inc.. The Company paid insurance premiums of $9.9 million for the years ended December 31, 2010.

The Company held 843,200 shares of IRC valued $7.4 million as of December 31, 2010.

Policies and Procedures with Respect to Related Party Transactions

Our charter contains provisions setting forth our ability to engage in certain related party transactions. Our board reviews all of these transactions and, as a general rule, any related party transactions must be approved by a majority of the directors, including a majority of the independent directors, not otherwise interested in the

-190-


transaction. In determining whether to approve or authorize a particular related party transaction, these directors will consider whether the transaction between us and the related party is fair and reasonable to us and has terms and conditions no less favorable to us than those available from unaffiliated third parties. We believe that our general policies and procedures regarding related party transactions also are evidenced by the disclosures in this Form 10-K and our prior proxy statements under the caption “Certain Relationships and Related Transactions.” We may in the future adopt more specific written policies and procedures regarding related party transactions.

Item 14. Principal Accounting Fees and Services.

Fees to Independent Registered Public Accounting Firm

The following table presents fees for professional services rendered by our independent registered public accounting firm, KPMG LLC (“KPMG”), for the audit of our annual financial statements for the years ended December 31, 2010 and 2009, together with fees for audit-related services and tax services rendered by KPMG for the years ended December 31, 2010 and 2009, respectively.

Year ended December 31,

Description

2010 2009

Audit fees (1)

$ 1,282,500 $ 1,308,000

Audit-related fees (2)

13,000

Tax fees (3)

248,768 454,883

All other fees (4)

99,500

TOTAL

$ 1,630,768 $ 1,775,883

(1) Audit fees consist principally of fees paid for the audit of our annual consolidated financial statements and review of our consolidated financial statements included in our quarterly reports.
(2) Audit-related fees are fees paid for professional services performed in connection with the review of our consolidated financial statements that were included in the registration statement, as amended, for the public offering of our common stock and the review of pro forma financial statements for property acquisitions.
(3) Tax fees are comprised of tax compliance fees.
(4) Other fees relate to due diligence assistance services provided in connection with a potential investment in a joint venture.

Approval of Services and Fees

Our audit committee has reviewed and approved all of the fees charged by KPMG, and actively monitors the relationship between audit and non-audit services provided by KPMG. The audit committee concluded that all services rendered by KPMG during the years ended December 31, 2010 and 2009, respectively, were consistent with maintaining KPMG’s independence. Accordingly, the audit committee has approved all of the services provided by KPMG. As a matter of policy, the Company will not engage its primary independent registered public accounting firm for non-audit services other than “audit-related services,” as defined by the SEC, certain tax services and other permissible non-audit services as specifically approved by the chairperson of the audit committee and presented to the full committee at its next regular meeting. The policy also includes limits on hiring partners of, and other professionals employed by, KPMG to ensure that the SEC’s auditor independence rules are satisfied.

Under the policy, the audit committee must pre-approve any engagements to render services provided by the Company’s independent registered public accounting firm and the fees charged for these services including an annual review of audit fees, audit-related fees, tax fees and other fees with specific dollar value limits for each category of service. During the year, the audit committee will periodically monitor the levels of fees charged by KPMG and compare these fees to the amounts previously approved. The audit committee also will consider on a case-by-case basis and, if appropriate, approve specific engagements that are not otherwise pre-approved. Any proposed engagement that does not fit within the definition of a pre-approved service may be presented to the chairperson of the audit committee for approval.

-191-


Part IV

Item 15. Exhibits and Financial Statement Schedules

(a) List of documents filed:

(1) Financial Statements:

Report of Independent Registered Public Accounting Firm

The consolidated financial statements of the Company are set forth in the report in Item 8.

(2) Financial Statement Schedules:

Financial statement schedule for the year ended December 31, 2009 is submitted herewith.

Real Estate and Accumulated Depreciation (Schedule III)

(3) Exhibits:

The list of exhibits filed as part of this Annual Report is set forth on the Exhibit Index attached hereto.

(b) Exhibits:

The exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.

(c) Financial Statement Schedules

All schedules other than those indicated in the index have been omitted as the required information is inapplicable or the information is presented in the consolidated financial statements or related notes.

-192-


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

INLAND AMERICAN REAL ESTATE TRUST, INC.

/s/    Brenda G. Gujral

By: Brenda G. Gujral
President and Director
Date: March 11, 2011

Pursuant to the requirements of the Securities Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

Signature

Title

Date

By:

/s/    Robert D. Parks

Robert D. Parks

Director and chairman of the board March 11, 2011

Name:

By:

/s/    Brenda G. Gujral

Brenda G. Gujral

Director and president
(principal executive officer)
March 11, 2011

Name:

By:

/s/    Lori J. Foust

Lori J. Foust

Treasurer and principal financial officer March 11, 2011

Name:

By:

/s/    Jack Potts

Jack Potts

Principal accounting officer March 11, 2011

Name:

By:

/s/    J. Michael Borden

J. Michael Borden

Director March 11, 2011

Name:

By:

/s/    Thomas F. Meagher

Thomas F. Meagher

Director March 11, 2011

Name:

By:

/s/    Paula Saban

Paula Saban

Director March 11, 2011

Name:

By:

/s/    William J. Wierzbicki

William J. Wierzbicki

Director March 11, 2011

Name:

By:

/s/    Thomas F. Glavin

Thomas F. Glavin

Director March 11, 2011

Name:

-193-


EXHIBIT INDEX

EXHIBIT
NO.

DESCRIPTION

3.1 Sixth Articles of Amendment and Restatement of Inland American Real Estate Trust, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 26, 2010)
3.2 Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of April 1, 2008 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on April 1, 2008), as amended by the Amendment to the Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of January 20, 2009 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 23, 2009)
4.1 Second Amended and Restated Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 23, 2010)
4.2 Share Repurchase Program (incorporated by reference to Exhibit 4.2 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on December 20, 2006 (file number 333-139504))
4.4 Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.4 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
10.1 First Amended and Restated Business Management Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Business Manager & Advisor, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 3, 2009)
10.2.1 Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)
10.2.2 Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Apartment Management LLC (incorporated by reference to Exhibit 10.2.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)

-194-


10.2.3 Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC (incorporated by reference to Exhibit 10.2.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)
10.2.4 Master Management Agreement, dated as of August 31, 2005, by and between Inland American Real Estate Trust, Inc. and Inland American Office Management LLC (incorporated by reference to Exhibit 10.2.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 7, 2005), as amended by the First Amendment to Master Management Agreement, dated September 10, 2008 (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 16, 2008) and the Second Amendment to Master Management Agreement, dated December 30, 2010 (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 4, 2011)
10.3 First Amended and Restated Property Acquisition Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.3.1 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
10.4 Form of Indemnification Agreement (previously filed and incorporated by reference to Exhibit 10.5 to the Registrant’s Amendment No. 4 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on August 18, 2005 (file number 333-122743))
10.5 Securities Purchase And Subscription Agreement among Minto Builders (Florida), Inc., Minto (Delaware), LLC, Minto Holdings Inc. and Inland American Real Estate Trust, Inc. dated as of October 11, 2005 (incorporated by reference to Exhibit 10.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
10.6 Put/Call Agreement, dated as of October 11, 2005, by and among Minto Builders (Florida), Inc., Inland American Real Estate Trust, Inc., Minto Holdings Inc. and Holders of Common Stock and Series A Preferred Stock as Listed on Schedule A Thereto (incorporated by reference to Exhibit 10.6 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
10.7 Shareholders Agreement, dated as of October 11, 2005, by and among Minto Builders (Florida), Inc., Minto Holdings Inc., Inland American Real Estate Trust, Inc. and Holders of Common Stock and Series A Preferred Stock as Listed on Schedule A Thereto (incorporated by reference to Exhibit 10.7 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
10.8 Supplemental Shareholders Agreement, dated as of October 11, 2005 by and among Inland American Real Estate Trust, Inc. and Holders of Common Stock and Series A Preferred Stock as Listed on Schedule A Thereto (incorporated by reference to Exhibit 10.8 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
10.9 Indemnity Agreement, dated as of June 9, 2008, by Inland American Real Estate Trust, Inc. in favor of and for the benefit of Inland Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.177 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 13, 2008)

-195-


10.10 Amended and Restated Independent Director Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 26, 2010)
10.11 Agreement and Plan of Merger, dated as of April 2, 2007, by and between Inland American Real Estate Trust, Inc., Winston Hotels, Inc., Winn Limited Partnership and Inland American Acquisition (Winston), LLC (incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on April 6, 2007)
10.12 Agreement and Plan of Merger, dated as of July 25, 2007, by and between Inland American Real Estate Trust, Inc., Apple Hospitality Five, Inc. and Inland American Orchard Hotels, Inc. (incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 27, 2007)
10.13 Agreement and Plan of Merger, dated as of August 12, 2007, by and among Inland American Real Estate Trust, Inc., RLJ Urban Lodging Master, LLC, RLJ Urban Lodging REIT, LLC and RLJ Urban Lodging REIT (PF#1), LLC, as amended (incorporated by reference to Exhibit 2.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 25, 2008)
10.14 Articles of Association of Oak Real Estate Association by and among Inland Real Estate Corporation, Inland Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc., dated September 29, 2006 (incorporated by reference to Exhibit 10.139 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
10.15 Operating Agreement of Oak Property and Casualty L.L.C. by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc, dated September 29, 2006 (incorporated by reference to Exhibit 10.140 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
10.16 Oak Property and Casualty L.L.C. Membership Participation Agreement by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc., and Oak Property and Casualty L.L.C. dated September 29, 2006 (incorporated by reference to Exhibit 10.141 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
21.1 Subsidiaries of the Registrant*
23.1 Consent of KPMG LLP*
31.1 Certification by Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2 Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1 Certification by Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2 Certification by Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
99.1 Non-Retaliation Policy (incorporated by reference to Exhibit 99.1 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))

-196-


99.2 Responsibilities of the Compliance Officer of the Company (incorporated by reference to Exhibit 99.2 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
99.3 First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.4 Articles of Amendment to the First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 3.5% Series A Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.5 Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.6 Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to Convertible Special Voting Stock (incorporated by reference to Exhibit 99.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.7 Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 125 Shares of 12.5% Series B Cumulative Non-Voting Preferred Stock (incorporated by reference to Exhibit 99.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
99.8 Amended and Restated Share Repurchase Program, effective April 11, 2011 (incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 11, 2011)

* Filed as part of this Annual Report on Form 10-K.

-197-

TABLE OF CONTENTS