These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2013
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
|
|
|
|
|
Maryland
|
|
34-2019608
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
2901 Butterfield Road, Oak Brook, Illinois
|
|
60523
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
x
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
||
|
•
|
Sustaining a monthly stockholder distribution while maintaining capital preservation
|
|
•
|
Tailoring our portfolio to lodging, student housing and multi-tenant retail by expanding and enhancing these portfolios
|
|
•
|
Positioning for the potential for multiple liquidity events by segment type
|
|
|
2013
Net Operating Income
|
|
2012
Net Operating Income
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|
2013
Average Economic
Occupancy (a)
|
|
2012
Average Economic
Occupancy (a)
|
|||||||||
|
Retail
|
$
|
179,802
|
|
|
$
|
180,658
|
|
|
$
|
(856
|
)
|
|
(0.5
|
)%
|
|
91
|
%
|
|
92
|
%
|
|
Lodging
|
195,964
|
|
|
183,465
|
|
|
12,499
|
|
|
6.8
|
%
|
|
73
|
%
|
|
73
|
%
|
|||
|
Student Housing
|
15,342
|
|
|
14,543
|
|
|
799
|
|
|
5.5
|
%
|
|
93
|
%
|
|
91
|
%
|
|||
|
Non-core
|
74,719
|
|
|
77,127
|
|
|
(2,408
|
)
|
|
(3.1
|
)%
|
|
89
|
%
|
|
90
|
%
|
|||
|
|
$
|
465,827
|
|
|
$
|
455,793
|
|
|
$
|
10,034
|
|
|
2.2
|
%
|
|
|
|
|
||
|
•
|
a decrease in the values of our investments in commercial properties, below the amounts paid for these investments; or
|
|
•
|
a decrease in revenues from our properties, due to lower occupancy and rental rates, which may make it more difficult for us to pay distributions or meet our debt service obligations on debt financing.
|
|
•
|
macro economic factors;
|
|
•
|
economic, financial and investment conditions;
|
|
•
|
the state of the equity and debt capital markets;
|
|
•
|
the state of the retail, lodging and student housing industries and where in the “cycle” the relevant industry is at the time the Company is in a position to effectuate a strategic transaction;
|
|
•
|
changes or increases in interest rates and availability of financing;
|
|
•
|
competition;
|
|
•
|
the need and our ability to effectuate internal restructuring transactions in order to allow the Company to execute on and complete one or more strategic alternatives;
|
|
•
|
our ability to obtain required lender and other third party consents and the timing of such consents;
|
|
•
|
refinancing considerations;
|
|
•
|
the existence of interested buyers and potential merger candidates;
|
|
•
|
tax considerations; and
|
|
•
|
the existence of pending or threatened legal or regulatory proceedings against the Company.
|
|
•
|
local conditions such as an oversupply of space or reduced demand for real estate assets of the type that we own or seek to acquire, including, with respect to our lodging properties, quick changes in supply of and demand for rooms that are rented or leased on a day-to-day basis;
|
|
•
|
inability to collect rent from tenants;
|
|
•
|
vacancies or inability to rent space on favorable terms;
|
|
•
|
inflation and other increases in operating costs, including insurance premiums, utilities and real estate taxes;
|
|
•
|
increases in energy costs or airline fares or terrorist incidents which impact the propensity of people to travel and therefore impact revenues from our lodging facilities because operating costs cannot be adjusted as quickly;
|
|
•
|
adverse changes in the federal, state or local laws and regulations applicable to us, including those affecting rents, zoning, prices of goods, fuel and energy consumption, water and environmental restrictions;
|
|
•
|
the relative illiquidity of real estate investments;
|
|
•
|
changing market demographics;
|
|
•
|
an inability to acquire and finance, or refinance, properties on favorable terms, if at all;
|
|
•
|
acts of God, such as earthquakes, floods or other uninsured losses; and
|
|
•
|
changes or increases in interest rates and availability of financing.
|
|
•
|
significant competition from multiple lodging providers in all areas where we operate;
|
|
•
|
changes in operating costs, including energy, food, compensation, benefits and insurance;
|
|
•
|
increases in costs due to inflation that may not be fully offset by price and fee increases in our business;
|
|
•
|
changes in tax and governmental regulations that influence or set wages, prices, interest rates or construction and maintenance procedures and costs;
|
|
•
|
the costs and administrative burdens associated with complying with applicable laws and regulations;
|
|
•
|
significant increases in cost for health care coverage for employees and potential government regulation with respect to health care coverage;
|
|
•
|
shortages of labor or labor disruptions;
|
|
•
|
the availability and cost of capital necessary for us and third-party hotel owners to fund investments, capital expenditures and service debt obligations;
|
|
•
|
the quality of services provided by franchisees;
|
|
•
|
the financial condition of third-party property owners, developers and joint venture partners;
|
|
•
|
relationships with third-party property owners, developers and joint venture partners, including the risk that owners may terminate our management, franchise or joint venture agreements;
|
|
•
|
changes in desirability of geographic regions of the hotels in our business and geographic concentration of our operations and customers;
|
|
•
|
changes in the supply and demand for hotel services (including rooms, food and beverage, and other products and services);
|
|
•
|
the ability of third-party internet and other travel intermediaries to attract and retain customers; and
|
|
•
|
decreases that may result in the frequency of business travel as a result of alternatives to in person meetings, including virtual meetings hosted on-line or over private teleconferencing networks.
|
|
•
|
changes in general economic conditions, including low consumer confidence, unemployment levels, depressed real estate prices resulting from the severity and duration of any downturn in the U.S. or global economy;
|
|
•
|
war, political conditions or civil unrest, terrorist activities or threats and heightened travel security measures instituted in response to these events;
|
|
•
|
decreased corporate or government travel-related budgets and spending, as well as cancellations, deferrals or renegotiations of group business such as industry conventions;
|
|
•
|
statements, actions, or interventions by governmental officials related to travel and corporate travel-related activities and the resulting negative public perception of such travel and activities;
|
|
•
|
the financial and general business condition of the airline, automotive and other transportation-related industries and its impact on travel, including decreased airline capacity and routes;
|
|
•
|
conditions which negatively shape public perception of travel, including travel-related accidents and outbreaks of pandemic or contagious diseases, such as avian flu, severe acute respiratory syndrome (SARS) and H1N1 (swine flu);
|
|
•
|
climate change or availability of natural resources;
|
|
•
|
natural or man-made disasters, such as earthquakes, tsunamis, tornadoes, hurricanes, typhoons, floods, volcanic eruptions, oil spills and nuclear incidents;
|
|
•
|
changes in the desirability of particular locations or travel patterns of customers;
|
|
•
|
cyclical over-building in the hotel industry; and
|
|
•
|
organized labor activities, which could cause a diversion of business from hotels involved in labor negotiations and loss of business for our hotels generally as a result of certain labor tactics.
|
|
•
|
construction cost overruns and delays;
|
|
•
|
a possible shortage of available monies to fund capital improvements and the related possibility that financing for these capital improvements may not be available to us on affordable terms;
|
|
•
|
the renovation investment failing to produce the returns on investment that we expect;
|
|
•
|
disruptions in the operations of the hotel as well as in demand for the hotel while capital improvements are underway; and
|
|
•
|
disputes with franchisors/hotel managers regarding compliance with relevant management/franchise agreements.
|
|
•
|
certain competitors of the manager;
|
|
•
|
purchasers who are insufficiently capitalized; or
|
|
•
|
purchasers who might jeopardize certain liquor or gaming licenses.
|
|
•
|
a stockholder would be able to resell his or her shares at this estimated value;
|
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of our assets and settlement of our liabilities or a sale of the Company;
|
|
•
|
our shares would trade at a price equal to or greater than the estimated value per share if we listed them on a national securities exchange; or
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or that the estimated value per share will satisfy the applicable annual valuation requirements under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”) and the Internal Revenue Code of 1986, as amended (the “Code”) with respect to employee benefit plans subject to ERISA and other retirement plans or accounts subject to Section 4975 of the Code.
|
|
•
|
any person who beneficially owns 10% or more of the voting power of the then outstanding voting stock of the corporation; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of the then outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
one-tenth or more but less than one-third of all voting power;
|
|
•
|
one-third or more but less than a majority of all voting power; or
|
|
•
|
a majority or more of all voting power.
|
|
•
|
we would not be allowed to deduct distributions paid to stockholders when computing our taxable income;
|
|
•
|
we would be subject to federal, state and local income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;
|
|
•
|
we would be disqualified from being taxed as a REIT for the four taxable years following the year during which we failed to qualify, unless we qualify for certain statutory relief provisions;
|
|
•
|
we would have less cash to pay distributions to stockholders; and
|
|
•
|
we may be required to borrow additional funds or sell some of our assets in order to pay the corporate tax obligations we may incur as a result of being disqualified.
|
|
•
|
We will be subject to tax on any undistributed income. We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year plus amounts retained for which federal income tax was paid are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.
|
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.
|
|
•
|
If we sell a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% “prohibited transactions” tax.
|
|
•
|
Our taxable REIT subsidiaries are subject to regular corporate federal, state and local taxes.
|
|
•
|
We will be subject to a 100% penalty tax on transactions with a taxable REIT subsidiary that are not conducted on an arm's-length basis.
|
|
Tenant Name
|
Type
|
|
Total Annualized Rental Income
2013 ($)
|
|
Percent of
Total Annualized Income
|
|
Gross Leasable Area
|
|
Percentage of Gross Leasable Area
|
|
|
AT&T
|
Non-core
|
|
$28,087
|
|
9.40%
|
|
1,943,177
|
|
8.99%
|
|
|
The Geo Group, Inc.
|
Non-core
|
|
9,850
|
|
|
3.30%
|
|
301,029
|
|
1.39%
|
|
Ross Dress for Less
|
Retail
|
|
8,407
|
|
|
2.81%
|
|
823,616
|
|
3.81%
|
|
Lockheed Martin
|
Non-core
|
|
8,007
|
|
|
2.68%
|
|
347,233
|
|
1.61%
|
|
Best Buy
|
Retail
|
|
7,790
|
|
|
2.61%
|
|
551,785
|
|
2.55%
|
|
Imagine
|
Non-core
|
|
7,687
|
|
|
2.57%
|
|
364,710
|
|
1.69%
|
|
Publix
|
Retail
|
|
6,011
|
|
|
2.01%
|
|
664,287
|
|
3.07%
|
|
Tom Thumb
|
Retail
|
|
5,875
|
|
|
1.97%
|
|
626,533
|
|
2.90%
|
|
Bed Bath & Beyond
|
Retail
|
|
4,883
|
|
|
1.63%
|
|
464,970
|
|
2.15%
|
|
Petsmart
|
Retail
|
|
4,772
|
|
|
1.60%
|
|
371,615
|
|
1.72%
|
|
Totals
|
|
|
$91,369
|
|
|
|
6,458,955
|
|
|
|
|
•
|
Community or neighborhood centers which are generally open air and designed for tenants that offer a larger array of apparel and other soft goods. Typically, community centers contain anchor stores and other national retail tenants. Our neighborhood shopping centers are generally in-line strip centers with a grocery store anchor, a drugstore, and other small retailers. Tenants of these centers typically offer necessity-based products.
|
|
•
|
Power centers consist of several anchors, such as department stores, off-price stores, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited.
|
|
Retail Properties
|
Number
of
Properties
|
|
Total Gross
Leasable
Area (GLA)
(Sq. Ft.)
|
|
Percentage of
Economic
Occupancy as of
December 31,
2013
|
|
Total Number of
Financially
Active Leases
as of
December 31, 2013
|
|
Total
Annualized
Rent ($)
|
|
Average Rent
PSF ($)
|
|||
|
Community & Neighborhood Center
|
70
|
|
6,433,110
|
|
|
90%
|
|
981
|
|
$82,359
|
|
$14.29
|
||
|
Power Center
|
49
|
|
10,598,387
|
|
|
91%
|
|
1,036
|
|
126,904
|
|
|
13.14
|
|
|
|
119
|
|
17,031,497
|
|
|
91%
|
|
2,017
|
|
$209,263
|
|
$13.57
|
||
|
Lease Expiration Year
|
Number of
Expiring
Leases
|
|
GLA of
Expiring
Leases
(Sq. Ft.)
|
|
Annualized
Rent of Expiring
Leases ($)
|
|
Percent of
Total GLA
|
|
Percent of
Total
Annualized
Rent
|
|
Expiring
Rent/Square
Foot ($)
|
|||
|
2014
|
279
|
|
1,195,197
|
|
|
$16,975
|
|
7.8%
|
|
8.0%
|
|
$14.20
|
||
|
2015
|
334
|
|
2,215,575
|
|
|
27,678
|
|
|
14.4%
|
|
13.1%
|
|
12.49
|
|
|
2016
|
315
|
|
1,837,929
|
|
|
26,206
|
|
|
11.9%
|
|
12.4%
|
|
14.26
|
|
|
2017
|
353
|
|
1,827,469
|
|
|
31,418
|
|
|
11.8%
|
|
14.9%
|
|
17.19
|
|
|
2018
|
287
|
|
1,853,358
|
|
|
27,701
|
|
|
12.0%
|
|
13.2%
|
|
14.95
|
|
|
2019
|
156
|
|
1,977,913
|
|
|
24,954
|
|
|
12.8%
|
|
11.8%
|
|
12.62
|
|
|
2020
|
57
|
|
795,303
|
|
|
11,096
|
|
|
5.2%
|
|
5.4%
|
|
13.95
|
|
|
2021
|
48
|
|
510,207
|
|
|
6,794
|
|
|
3.3%
|
|
3.2%
|
|
13.32
|
|
|
2022
|
44
|
|
802,338
|
|
|
9,975
|
|
|
5.2%
|
|
4.7%
|
|
12.43
|
|
|
2023
|
47
|
|
701,950
|
|
|
9,706
|
|
|
4.6%
|
|
4.6%
|
|
13.83
|
|
|
Thereafter
|
91
|
|
1,694,491
|
|
|
18,388
|
|
|
11.0%
|
|
8.7%
|
|
10.85
|
|
|
|
2,011
|
|
15,411,730
|
|
|
$210,890
|
|
100%
|
|
100%
|
|
$13.68
|
||
|
|
Number of Leases Commenced
2013 |
GLA SF
|
New Contractual Rent per Square Foot ($PSF) (a)
|
Prior Contractual Rent ($PSF) (a)
|
% Change over Prior Contract Rent (a)
|
Weighted Average Lease Term (b)
|
Tenant Improvement Allowance ($PSF)
|
Lease Commissions ($PSF)
|
|
Comparable Renewal Leases (c)
|
249
|
1,200,378
|
$15.72
|
$15.27
|
3.0%
|
4.34
|
$0.35
|
$0.05
|
|
Comparable New Leases (c)
|
40
|
282,739
|
13.96
|
12.54
|
11.3%
|
4.64
|
5.89
|
2.45
|
|
Non-Comparable Renewal and New Leases
|
87
|
415,211
|
12.03
|
—
|
—%
|
4.86
|
11.34
|
3.60
|
|
Total
|
376
|
1,898,328
|
$15.38
|
$14.75
|
4.3%
|
4.50
|
$3.58
|
$1.18
|
|
Lodging Properties
|
Number
of
Properties
|
|
Number
of
Rooms
|
|
Average
Occupancy for
the Year ended
December 31, 2013
|
|
Average Revenue Per
Available Room for
the Year ended
December 31, 2013 ($)
|
|
Average Daily
Rate for the
Year 2013 ($)
|
|
Luxury
|
5
|
|
1,281
|
|
68%
|
|
$126
|
|
$185
|
|
Upper-Upscale
|
27
|
|
8,319
|
|
73%
|
|
114
|
|
156
|
|
Upscale
|
62
|
|
9,020
|
|
74%
|
|
97
|
|
130
|
|
Upper-Midscale
|
5
|
|
717
|
|
76%
|
|
100
|
|
132
|
|
|
99
|
|
19,337
|
|
73%
|
|
$105
|
|
$143
|
|
|
Number of Properties
|
|
Total Beds
|
|
% of Economic
Occupancy as of
December 31, 2013
|
|
Total No. of
Beds Occupied
|
|
Rent per
Bed ($)
|
|
Student Housing
|
14
|
|
8,290
|
|
92%
|
|
7,632
|
|
$724
|
|
Non-core
|
Number of
Properties
|
|
Total Gross
Leasable
Area
(Sq. Ft.)
|
|
Percentage of
Economic
Occupancy as of
December 31,
2013
|
|
Total No. of
Financially
Active Leases
as of
December 31, 2013
|
|
Sum of
Annualized
Rent ($)
|
|
Average Rent
PSF / Unit ($)
|
||||
|
Single tenant retail
|
10
|
|
317,832
|
|
|
91%
|
|
7
|
|
$
|
3,571
|
|
|
$12.32
|
|
|
Office
|
10
|
|
3,551,858
|
|
|
85%
|
|
20
|
|
51,099
|
|
|
16.93
|
|
|
|
Correctional facility
|
2
|
|
457,345
|
|
|
100%
|
|
2
|
|
12,076
|
|
|
26.40
|
|
|
|
Charter schools
|
8
|
|
364,710
|
|
|
100%
|
|
8
|
|
7,687
|
|
|
21.08
|
|
|
|
Distribution centers
|
14
|
|
2,371,404
|
|
|
87%
|
|
25
|
|
15,124
|
|
|
7.33
|
|
|
|
Conventional multi-family
|
1
|
|
194,097
|
|
|
97%
|
|
246
|
|
3,462
|
|
|
$1,173
|
||
|
|
45
|
|
7,257,246
|
|
|
88%
|
|
308
|
|
$
|
93,019
|
|
|
|
|
|
Lease Expiration Year
|
Number of
Expiring
Leases
|
|
GLA of
Expiring
Leases
(Sq. Ft.)
|
|
Annualized
Rent of Expiring
Leases ($)
|
|
Percent of
Total GLA
|
|
Percent of
Total
Annualized
Rent
|
|
Expiring
Rent/Square
Foot ($)
|
|||
|
2014
|
10
|
|
935,350
|
|
|
$9,351
|
|
15.1%
|
|
10.3%
|
|
$10.00
|
||
|
2015
|
9
|
|
217,089
|
|
|
2,560
|
|
|
3.5%
|
|
3.0%
|
|
11.79
|
|
|
2016
|
11
|
|
2,315,448
|
|
|
33,732
|
|
|
37.4%
|
|
37.3%
|
|
14.57
|
|
|
2017
|
5
|
|
270,775
|
|
|
5,167
|
|
|
4.4%
|
|
5.7%
|
|
19.08
|
|
|
2018
|
8
|
|
345,044
|
|
|
7,721
|
|
|
5.6%
|
|
8.5%
|
|
22.38
|
|
|
2019
|
4
|
|
676,863
|
|
|
8,370
|
|
|
10.9%
|
|
9.3%
|
|
12.37
|
|
|
2020
|
2
|
|
329,909
|
|
|
10,127
|
|
|
5.3%
|
|
11.2%
|
|
30.70
|
|
|
2021
|
2
|
|
226,979
|
|
|
3,268
|
|
|
3.7%
|
|
3.6%
|
|
14.40
|
|
|
2022
|
1
|
|
20,845
|
|
|
575
|
|
|
0.3%
|
|
0.6%
|
|
27.58
|
|
|
2023
|
—
|
|
—
|
|
|
—
|
|
|
—%
|
|
—%
|
|
—
|
|
|
Thereafter
|
10
|
|
854,359
|
|
|
9,536
|
|
|
13.8%
|
|
10.5%
|
|
11.16
|
|
|
|
62
|
|
6,192,661
|
|
|
$90,408
|
|
100%
|
|
100%
|
|
$14.60
|
||
|
•
|
a stockholder would be able to resell his or her shares at this estimated value;
|
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of our assets and settlement of our liabilities or a sale of the Company;
|
|
•
|
our shares would trade at a price equal to or greater than the estimated value per share if we listed them on a national securities exchange; or
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or that the estimated value per share will satisfy the applicable annual valuation requirements under the Employee Retirement Income Security Act of 1974, as amended (“ERISA”) and the Internal Revenue Code of 1986, as amended (the “Code”) with respect to employee benefit plans subject to ERISA and other retirement plans or accounts subject to Section 4975 of the Code.
|
|
•
|
for death repurchases, we would repurchase shares in chronological order, based upon the beneficial owner’s date of death; and
|
|
•
|
for hardship repurchases, we would repurchase shares on a pro rata basis, up to, but not in excess of, the limits described herein; provided, that in the event that the repurchase would result in a stockholder owning less than 150 shares, we would repurchase all of that stockholder’s shares.
|
|
As of month ended,
|
Total Number of Share Requests (2)
|
Total Number of
Shares Repurchased (2)
|
|
Average Price Paid per Share
|
|
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs (1)
|
|
Maximum
Number of Shares
That May Yet be
Purchased Under the
Plans or Programs
|
||||||
|
October 31, 2013 (3)
|
—
|
|
1,731,356
|
|
|
$
|
6.93
|
|
|
1,731,356
|
|
|
(1
|
)
|
|
November 30, 2013
|
—
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
(1
|
)
|
|
|
December 31, 2013 (4)
|
1,077,829
|
|
—
|
|
|
N/A
|
|
|
—
|
|
|
(1
|
)
|
|
|
(1)
|
A description of the Second Amended Program, including the date that the program was amended, the dollar amount approved, the expiration date and the maximum number of shares that may be purchased thereunder is included in the narrative preceding this table.
|
|
(2)
|
Beginning in April 2012, shares were repurchased in the subsequent quarter that share requests were received.
|
|
(3)
|
There were
1,731.356
share requests outstanding as of the month ended September 30, 2013, which were repurchased in October 2013 at a price of $6.93 per share.
|
|
(4)
|
All share requests outstanding as of the month ended December 31, 2013 were repurchased in January 2014 at a price of $6.94 per share.
|
|
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants
and rights
|
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding
shares reflected in column)
|
|||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|
|||
|
Independent Director Stock Option Plan
|
29,000
|
|
|
$8.87
|
|
46,000
|
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
Total:
|
29,000
|
|
|
$8.87
|
|
46,000
|
|
|
|
|
As of and for the year ended December 31,
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
9,662,464
|
|
|
$
|
10,759,884
|
|
|
$
|
10,919,190
|
|
|
$
|
11,391,502
|
|
|
$
|
11,328,211
|
|
|
Debt
|
$
|
4,153,099
|
|
|
$
|
6,006,146
|
|
|
$
|
5,902,712
|
|
|
$
|
5,532,057
|
|
|
$
|
5,085,899
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total income
|
$
|
1,321,837
|
|
|
$
|
1,119,023
|
|
|
$
|
920,385
|
|
|
$
|
802,402
|
|
|
$
|
691,322
|
|
|
Total interest and dividend income
|
$
|
19,267
|
|
|
$
|
23,386
|
|
|
$
|
22,860
|
|
|
$
|
33,068
|
|
|
$
|
55,161
|
|
|
Net income (loss) attributable to Company
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
$
|
(316,253
|
)
|
|
$
|
(176,431
|
)
|
|
$
|
(397,960
|
)
|
|
Net income (loss) per common share, basic and diluted
|
$
|
0.27
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.49
|
)
|
|
Common Stock Distributions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions declared to common stockholders
|
$
|
450,104
|
|
|
$
|
440,031
|
|
|
$
|
429,599
|
|
|
$
|
417,885
|
|
|
$
|
405,337
|
|
|
Distributions per weighted average common share
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.51
|
|
|
Funds from Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Funds from operations (a)
|
$
|
459,608
|
|
|
$
|
476,713
|
|
|
$
|
443,460
|
|
|
$
|
321,828
|
|
|
$
|
142,601
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
$
|
397,949
|
|
|
$
|
356,660
|
|
|
$
|
369,031
|
|
|
Cash flows provided by (used in) investing activities
|
$
|
922,624
|
|
|
$
|
(118,162
|
)
|
|
$
|
(286,896
|
)
|
|
$
|
(380,685
|
)
|
|
$
|
(563,163
|
)
|
|
Cash flows provided by (used in) financing activities
|
$
|
(1,246,979
|
)
|
|
$
|
(335,443
|
)
|
|
$
|
(160,597
|
)
|
|
$
|
(208,759
|
)
|
|
$
|
(250,602
|
)
|
|
Other Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of common shares outstanding, basic and diluted
|
899,842,722
|
|
|
879,685,949
|
|
|
858,637,707
|
|
|
835,131,057
|
|
|
811,400,035
|
|
|||||
|
(a)
|
We consider Funds from Operations, or “FFO” a widely accepted and appropriate measure of performance for a REIT. FFO provides a supplemental measure to compare our performance and operations to other REITs. Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts or NAREIT, an industry trade group, has promulgated a standard known as FFO, which it believes reflects the operating performance of a REIT. As defined by NAREIT, FFO means net income computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus depreciation and amortization and impairment charges on depreciable property and after adjustments for unconsolidated partnerships and joint ventures in which we hold an interest. In calculating FFO, impairment charges of depreciable real estate assets are added back even though the impairment charge may represent a permanent decline in value due to decreased operating performance of the applicable property. Further, because gains and losses from sales of property are excluded from FFO, it is consistent and appropriate that impairments, which are often early recognition of losses on prospective sales of property, also be excluded. If evidence exists that a loss reflected in the investment of an unconsolidated entity is due to the write-down of depreciable real estate assets, these impairment charges are added back to FFO. The methodology is consistent with the concept of excluding impairment charges of depreciable assets or early recognition of losses on sale of depreciable real estate assets held by the Company.
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Funds from Operations:
|
|
|
|
|
|
|||||||
|
|
Net income (loss) attributable to Company
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
$
|
(316,253
|
)
|
|
Add:
|
Depreciation and amortization related to investment properties
|
383,969
|
|
|
438,755
|
|
|
439,077
|
|
|||
|
|
Depreciation and amortization related to investment in unconsolidated entities
|
34,766
|
|
|
48,840
|
|
|
63,645
|
|
|||
|
|
Provision for asset impairment
|
248,230
|
|
|
37,830
|
|
|
24,051
|
|
|||
|
|
Provision for asset impairment included in discontinued operations
|
4,476
|
|
|
45,485
|
|
|
139,590
|
|
|||
|
|
Impairment of investment in unconsolidated entities
|
6,532
|
|
|
9,365
|
|
|
113,621
|
|
|||
|
|
Impairment reflected in equity in earnings of unconsolidated entities
|
—
|
|
|
470
|
|
|
16,739
|
|
|||
|
|
Gain on sale of property reflected in net income attributed to noncontrolling interest
|
—
|
|
|
5,439
|
|
|
—
|
|
|||
|
Less:
|
Gains from property sales and transfer of assets
|
456,563
|
|
|
40,691
|
|
|
16,510
|
|
|||
|
|
Net Gains from property sales reflected in equity in earnings of unconsolidated entities, net
|
2,792
|
|
|
2,399
|
|
|
11,141
|
|
|||
|
|
Gains (loss) from sales of investment in unconsolidated entities
|
3,058
|
|
|
(2,957
|
)
|
|
7,545
|
|
|||
|
|
Noncontrolling interest share of depreciation and amortization related to investment properties
|
—
|
|
|
—
|
|
|
1,814
|
|
|||
|
|
Funds from operations
|
$
|
459,608
|
|
|
$
|
476,713
|
|
|
$
|
443,460
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Gain on conversion of note receivable to equity interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17,150
|
)
|
|
Payment from note receivable previously impaired
|
—
|
|
|
—
|
|
|
(2,422
|
)
|
|||
|
Gain on notes receivable
|
(5,334
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impairment on securities
|
1,052
|
|
|
1,899
|
|
|
24,356
|
|
|||
|
Straight-line rental income
|
(8,147
|
)
|
|
(11,010
|
)
|
|
(13,841
|
)
|
|||
|
Amortization of above/below market leases
|
(2,659
|
)
|
|
(2,271
|
)
|
|
(1,326
|
)
|
|||
|
Amortization of mark to market debt discounts
|
5,929
|
|
|
6,488
|
|
|
7,973
|
|
|||
|
(Gain) loss on extinguishment of debt
|
18,777
|
|
|
(9,478
|
)
|
|
(10,848
|
)
|
|||
|
Gain on extinguishment of debt reflected in equity in earnings of unconsolidated entities
|
(5,709
|
)
|
|
(2,176
|
)
|
|
—
|
|
|||
|
Acquisition costs
|
2,987
|
|
|
1,644
|
|
|
1,680
|
|
|||
|
•
|
Funds from Operations (“FFO”), a supplemental non-GAAP measure to net income determined in accordance with GAAP
|
|
•
|
Cash flow from operations as determined in accordance GAAP
|
|
•
|
Property net operating income (NOI), which excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest and other investment income from corporate investments
|
|
•
|
Economic and physical occupancy and rental rates
|
|
•
|
Leasing activity and lease rollover
|
|
•
|
Managing operating expenses
|
|
•
|
Average daily room rate, revenue per available room, and average occupancy to measure our lodging properties
|
|
•
|
Debt maturities and leverage ratios
|
|
•
|
Liquidity levels
|
|
|
Year ended
December 31, 2013
|
|
Year ended
December 31, 2012
|
|
Year ended
December 31, 2011
|
||||||
|
Net income (loss) attributable to Company
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
$
|
(316,253
|
)
|
|
Net income (loss) per common share, basic and diluted
|
$
|
0.27
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.37
|
)
|
|
|
Year ended
December 31,
2013
|
|
Year ended
December 31,
2012
|
|
Year ended
December 31,
2011
|
|
2013 Increase
(decrease) from 2012
|
|
2012 Increase
(decrease) from 2011
|
||||||||||
|
Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
361,678
|
|
|
$
|
347,647
|
|
|
$
|
327,052
|
|
|
$
|
14,031
|
|
|
$
|
20,595
|
|
|
Tenant recovery income
|
71,207
|
|
|
73,214
|
|
|
66,655
|
|
|
(2,007
|
)
|
|
6,559
|
|
|||||
|
Other property income
|
7,202
|
|
|
5,714
|
|
|
8,838
|
|
|
1,488
|
|
|
(3,124
|
)
|
|||||
|
Lodging income
|
881,750
|
|
|
692,448
|
|
|
517,840
|
|
|
189,302
|
|
|
174,608
|
|
|||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating expenses
|
$
|
574,224
|
|
|
$
|
449,397
|
|
|
$
|
330,185
|
|
|
$
|
124,827
|
|
|
$
|
119,212
|
|
|
Property operating expenses
|
84,107
|
|
|
77,694
|
|
|
77,691
|
|
|
6,413
|
|
|
3
|
|
|||||
|
Real estate taxes
|
85,597
|
|
|
78,348
|
|
|
68,255
|
|
|
7,249
|
|
|
10,093
|
|
|||||
|
Provision for asset impairment
|
242,896
|
|
|
37,830
|
|
|
24,051
|
|
|
205,066
|
|
|
13,779
|
|
|||||
|
General and administrative expenses
|
55,549
|
|
|
36,815
|
|
|
31,026
|
|
|
18,734
|
|
|
5,789
|
|
|||||
|
Business management fee
|
37,962
|
|
|
39,892
|
|
|
40,000
|
|
|
(1,930
|
)
|
|
(108
|
)
|
|||||
|
•
|
There was a slight increase in property income for the year ended December 31, 2013 compared to 2012. The increase was a result of the full year of operations for the properties acquired in 2012 as well as the operating performance of the properties acquired in 2013. Same store property performance remained stable. Same store property income amounted to
$386,588
in 2013 and
$387,289
in 2012, which resulted in a 0.2% decrease. Comparatively, same store operating expenses were
$143,585
in 2013 and
$142,235
in 2012, an increase of
0.9%
.
|
|
•
|
There was a slight increase in property income for the year ended December 31, 2012 compared to 2011. The increase was a result of the full year of operations for the properties acquired in 2011 as well as the operating performance of the properties acquired in 2012. Same store property performance remained stable. Same store property income amounted to
$372,328
in 2012 compared to
$371,359
in 2011, which was less than a 1% increase. In correlation, same store property operating expenses amounted to
$135,067
in 2012 compared to
$133,506
in 2011, which was a 1.2% increase.
|
|
•
|
The
$189,302
increase in lodging operating income for the year ended December 31, 2013 compared to 2012 was primarily a result of the addition of hotels acquired in 2012 and 2013, which were mostly in the upper-upscale or
|
|
•
|
The
$174,608
increase in lodging operating income for the year ended December 31, 2012 compared to 2011 was a result of the addition of hotels acquired in 2012 as well as an increase in our same store properties' performance. We acquired five hotels in the first quarter of 2012 and were able to obtain nine months of operating performance. The remaining
$26,303
of the increase was due to
improved same store performance as a result of higher rental rates. Same store average daily rates increased from
$125
in 2011 to
$129
in 2012.
The increase in lodging expenses of
$119,212
, or
36%
, for 2012 was directly correlated to the percentage increase in income of
34%
.
|
|
•
|
For the year ended December 31, 2013, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability of these assets’ dispositions. As part of our analysis, we identified one property, a large single tenant office property, in which we were exploring a potential disposition. After we began exploring a potential sale of the property, we became aware of circumstances in which the tenant would reduce the space they occupied. Although the lease does not expire until 2016, we analyzed various leasing and sale scenarios for the single tenant property. Based on the probabilities assigned to such scenarios, it was determined the property was impaired and therefore, written down to fair value. As a result, we recorded a provision for asset impairment of $147,480 during the second quarter 2013. Overall, we recorded a provision for asset impairment of
$248,230
for continuing operations and
$4,476
for discontinued operations, to reduce the book value of certain investment properties to their fair values. Offsetting the impairment charges, due to a change in the amount of an impaired note's expected future cash flows, we reduced the note's impairment allowance, resulting in a gain of
$5,334
.
|
|
•
|
For the years ended December 31, 2012 and 2011, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability of these assets’ dispositions. As a result, we recorded a provision for asset impairment of $
37,830
and $
24,051
in continuing operations, respectively, to reduce the book value of certain investment properties to their new fair values. We disposed of many of the properties
impaired in 2012 and 2011 by December 31, 2013. T
he related impairment charges of
$45,485
and $
139,590
, respectively, are reflected in discontinued operations.
|
|
•
|
We incurred a business management fee of
$37,962
,
$39,892
and
$40,000
, which is equal to
0.37%
,
0.35%
, and
0.35%
of average invested assets for the years ended
December 31, 2013, 2012 and 2011
, respectively.
|
|
•
|
The increase in general and administrative expenses of
$18,734
from
$36,815
to
$55,549
for the years ended December 31, 2012 to 2013, respectively, was primarily a result of increased legal costs,
increased consulting and professional fees due to our large amount of transaction activity and the execution of our portfolio strategy, as well as increased salary expenses resulting from additional personnel, which is reimbursed to the business manager.
|
|
•
|
T
he increase in general and administrative expenses of
$5,789
from
$31,026
to
$36,815
for the years ended December 13, 2012 and 2011, respectively, was primarily a result of increased legal costs and increased salary expenses as a result of a shift in personnel from our property managers to our business manager.
|
|
|
Year ended
December 31,
2013
|
|
Year ended
December 31, 2012 |
|
Year ended
December 31, 2011 |
|
2013 Increase
(decrease)
from 2012
|
|
2012 Increase
(decrease)
from 2011
|
||||||||||
|
Non-operating income and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income
|
$
|
15,335
|
|
|
$
|
2,010
|
|
|
$
|
19,694
|
|
|
$
|
13,325
|
|
|
$
|
(17,684
|
)
|
|
Interest expense
|
(212,263
|
)
|
|
(209,353
|
)
|
|
(215,790
|
)
|
|
2,910
|
|
|
(6,437
|
)
|
|||||
|
Equity in income (loss) of unconsolidated entities
|
11,958
|
|
|
1,998
|
|
|
(12,802
|
)
|
|
9,960
|
|
|
14,800
|
|
|||||
|
Gain, (loss) and (impairment) of investment in unconsolidated entities, net
|
(3,473
|
)
|
|
(12,322
|
)
|
|
(106,023
|
)
|
|
(8,849
|
)
|
|
93,701
|
|
|||||
|
Realized gain, (loss) and (impairment) on securities, net
|
31,539
|
|
|
4,319
|
|
|
(16,219
|
)
|
|
27,220
|
|
|
20,538
|
|
|||||
|
Income (loss) from discontinued operations, net
|
459,588
|
|
|
46,780
|
|
|
(42,256
|
)
|
|
412,808
|
|
|
89,036
|
|
|||||
|
•
|
The increase in other income for the year ended December 31, 2013 compared to 2012 was primarily a result of the gain recognized on fourteen multi-tenant retail properties contributed to the IAGM Retail Fund I, LLC joint venture. We have an equity interest in the IAGM Retail Fund I, LLC joint venture; therefore we have a continued ownership interest in the properties. As such, we treated this disposition as a partial sale, recognizing a gain on sale of $12,783 for the year ended December 31, 2013, and the activity related to the contributed properties remain in continuing operations on the consolidated statements of operations and other comprehensive income.
|
|
•
|
The decrease in other income for the year ended December 31, 2012 compared to 2011 was primarily due to the gain recognized on the conversion of a note receivable to equity of $17,150 in an unconsolidated entity for the year ended December 31, 2011.
|
|
•
|
Interest expense from continuing operations remained largely unchanged for the year ended December 31, 2013 compared to 2012 with balances of
$212,263
and
$209,353
, respectively. However, additional interest expense of $72,906 and $111,281 was reflected in discontinued operations for the years ended December 31, 2013 and 2012, respectively. In total interest expense decreased for the year ended December 31, 2013 compared to 2012 with balances of $285,169 and $320,634, respectively. This was primarily due to the decrease in the principal amount of our total debt (including mortgages, line of credit, and mortgages held for sale) as of December 31, 2013 compared to 2012 with balances of
$4,920,180
and
$5,867,004
, respectively.
|
|
•
|
Interest expense from continuing operations decreased for the year ended December 31, 2012 compared to 2011 with balances of
$209,353
and
$215,790
, respectively. However, additional interest expense of $111,281 and $101,682 was reflected in discontinued operations for the years ended December 31, 2012 and 2011, respectively. In total interest expense increased for the year ended December 31, 2012 compared to 2011 with balances of $320,634 and $317,472, respectively. This was primarily due to the increase in the principal amount of our total debt as of December 31, 2012 compared to 2011 with balances of
$5,867,004
to
$5,781,855
.
|
|
•
|
Our weighted average interest rate on total outstanding debt was 4.95%, 5.10%, and 5.20% per annum for the years ended
December 31, 2013, 2012 and 2011
, respectively.
|
|
•
|
For the year ended December 31, 2013, the equity in income of unconsolidated entities in 2013 was primarily a result of a gain on the property sales of $3,015 in one unconsolidated entity and a gain on the extinguishment of debt of $5,709 in an unconsolidated entity.
|
|
•
|
For the year ended December 31, 2012, the equity in income of unconsolidated entities in 2012 was largely a result of a $4,575 gain
from our share of property sales and extinguishment of debt in two unconsolidated entities
offset by an impairment charge recognized by one unconsolidated entity of which our portion was $470.
|
|
•
|
For the year ended December 31, 2011, the
equity in loss of unconsolidated entities was largely a result of
impairment charges recognized by two unconsolidated entities of which our portion was
$16,739
, offset by a
$11,141
gain from our share of property sales in two unconsolidated entities.
|
|
•
|
For the year ended December 31, 2013, we recorded an impairment of $6,532 in two unconsolidated joint ventures. We also recorded a net gain of $3,058 on sales of four unconsolidated entities.
|
|
•
|
For the year ended December 31, 2012,
we recorded an impairment of $9,365 on three of our investments in unconsolidated entities.
Additionally, we recorded losses on the sales of 100% of our equity in
one joint venture of $1,556
and a lodging joint venture of $1,401.
|
|
•
|
For the year ended December 31, 2011, we recorded an impairment of $113,621 on an investment in an unconsolidated entity. The impairment was offset by a $7,545 gain on our investment in unconsolidated entities due to the sale of 100% of our equity in one joint venture.
|
|
•
|
For the year ended December 31, 2013, there was a
$1,052
impairment charge for equity securities offset by a
$32,591
net realized gain.
|
|
•
|
For the year ended December 31, 2012, there was a $1,899 impairment charge for equity securities offset by a $6,218 net realized gain.
|
|
•
|
For the year ended December 31, 2011, the loss was primarily due to a $24,356 impairment charge for equity securities offset by an $8,137 realized gain.
|
|
•
|
For the year ended
December 31, 2013
we recorded income of
$459,588
from discontinued operations, which primarily included a gain on sale of properties of
$442,577
, a gain on extinguishment of debt of
$18,285
, a gain on transfer of assets of
$16
, and provision for asset impairment of $
4,476
.
|
|
•
|
For the year ended December 31, 2012, we recorded income of
$46,780
from discontinued operations, which primarily included a gain on sale of properties of
$39,236
, a gain on extinguishment of debt of
$9,478
, a gain on transfer of assets of
$2,175
, and provision for asset impairment of $
45,485
.
|
|
•
|
For the year ended December 31, 2011, we recorded a loss of
$42,256
from discontinued operations, which primarily included a gain on sale of properties of
$11,457
, a gain on extinguishment of debt of
$10,848
, a gain on transfer of assets of
$4,546
and a provision for asset impairment of
$139,590
.
|
|
|
Total Retail Properties
|
||||
|
|
As of December 31,
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
Physical occupancy
|
90%
|
|
91%
|
|
91%
|
|
Economic occupancy
|
91%
|
|
92%
|
|
93%
|
|
Rent per square foot
|
$13.57
|
|
$13.30
|
|
$13.21
|
|
Investment in properties, undepreciated
|
$2,641,706
|
|
$3,076,434
|
|
$3,014,731
|
|
Retail
|
For the year ended
December 31, 2013
|
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/
(Unfavorable)
|
|
Total Change
Favorable/
(Unfavorable)
|
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$199,711
|
$15,423
|
$215,134
|
|
$200,698
|
$25,848
|
$226,546
|
|
$(987)
|
(0.5
|
)%
|
|
$(11,412)
|
(5.0
|
)%
|
||||||||
|
Straight line adjustment
|
4,041
|
|
1,157
|
|
5,198
|
|
|
3,904
|
|
920
|
|
4,824
|
|
|
137
|
|
3.5
|
%
|
|
374
|
|
7.8
|
%
|
|
Tenant recovery income
|
59,276
|
|
5,654
|
|
64,930
|
|
|
58,632
|
|
7,522
|
|
66,154
|
|
|
644
|
|
1.1
|
%
|
|
(1,224
|
)
|
(1.9
|
)%
|
|
Other property income
|
3,592
|
|
230
|
|
3,822
|
|
|
2,979
|
|
(293
|
)
|
2,686
|
|
|
613
|
|
20.6
|
%
|
|
1,136
|
|
42.3
|
%
|
|
Total income
|
266,620
|
|
22,464
|
|
289,084
|
|
|
266,213
|
|
33,997
|
|
300,210
|
|
|
407
|
|
0.2
|
%
|
|
(11,126
|
)
|
(3.7
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
50,313
|
|
3,818
|
|
54,131
|
|
|
50,901
|
|
5,706
|
|
56,607
|
|
|
588
|
|
1.2
|
%
|
|
2,476
|
|
4.4
|
%
|
|
Real estate taxes
|
36,505
|
|
2,990
|
|
39,495
|
|
|
34,654
|
|
4,541
|
|
39,195
|
|
|
(1,851
|
)
|
(5.3
|
)%
|
|
(300
|
)
|
(0.8
|
)%
|
|
Total operating expenses
|
86,818
|
|
6,808
|
|
93,626
|
|
|
85,555
|
|
10,247
|
|
95,802
|
|
|
(1,263
|
)
|
(1.5
|
)%
|
|
2,176
|
|
2.3
|
%
|
|
Net operating income
|
$179,802
|
$15,656
|
$195,458
|
|
$180,658
|
$23,750
|
$204,408
|
|
$(856)
|
(0.5
|
)%
|
|
$(8,950)
|
(4.4
|
)%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
91%
|
-
|
91%
|
|
92%
|
-
|
92%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
113
|
6
|
119
|
|
113
|
2
|
115
|
|
|
|
|
|
|
||||||||||
|
Retail
|
For the year ended
December 31, 2012 |
|
For the year ended
December 31, 2011 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$188,996
|
$37,550
|
$226,546
|
|
$188,519
|
$22,517
|
$211,036
|
|
$477
|
0.3
|
%
|
|
$15,510
|
7.3
|
%
|
||||||||
|
Straight line adjustment
|
4,114
|
|
710
|
|
4,824
|
|
|
4,933
|
|
9
|
|
4,942
|
|
|
(819
|
)
|
(16.6
|
)%
|
|
(118
|
)
|
(2.4
|
)%
|
|
Tenant recovery income
|
56,316
|
|
9,838
|
|
66,154
|
|
|
53,732
|
|
7,037
|
|
60,769
|
|
|
2,584
|
|
4.8
|
%
|
|
5,385
|
|
8.9
|
%
|
|
Other property income
|
2,972
|
|
(286
|
)
|
2,686
|
|
|
3,599
|
|
1,066
|
|
4,665
|
|
|
(627
|
)
|
(17.4
|
)%
|
|
(1,979
|
)
|
(42.4
|
)%
|
|
Total income
|
252,398
|
|
47,812
|
|
300,210
|
|
|
250,783
|
|
30,629
|
|
281,412
|
|
|
1,615
|
|
0.6
|
%
|
|
18,798
|
|
6.7
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
48,887
|
|
7,720
|
|
56,607
|
|
|
49,794
|
|
5,359
|
|
55,153
|
|
|
907
|
|
1.8
|
%
|
|
(1,454
|
)
|
(2.6
|
)%
|
|
Real estate taxes
|
33,359
|
|
5,836
|
|
39,195
|
|
|
32,810
|
|
3,720
|
|
36,530
|
|
|
(549
|
)
|
(1.7
|
)%
|
|
(2,665
|
)
|
(7.3
|
)%
|
|
Total operating expenses
|
82,246
|
|
13,556
|
|
95,802
|
|
|
82,604
|
|
9,079
|
|
91,683
|
|
|
358
|
|
0.4
|
%
|
|
(4,119
|
)
|
(4.5
|
)%
|
|
Net operating income
|
$170,152
|
$34,256
|
$204,408
|
|
$168,179
|
$21,550
|
$189,729
|
|
$1,973
|
1.2
|
%
|
|
$14,679
|
7.7
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
91%
|
-
|
92%
|
|
93%
|
-
|
93%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
111
|
4
|
115
|
|
111
|
2
|
113
|
|
|
|
|
|
|
||||||||||
|
|
Total Lodging Properties
|
||||
|
|
For the year ended December 31,
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
Revenue per available room
|
$105
|
|
$96
|
|
$90
|
|
Average daily rate
|
$143
|
|
$133
|
|
$125
|
|
Occupancy
|
73%
|
|
72%
|
|
72%
|
|
Investment in properties, undepreciated, as of December 31
|
$4,211,699
|
|
$3,293,305
|
|
$2,854,577
|
|
Lodging
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating income
|
$603,098
|
$278,652
|
$881,750
|
|
$579,063
|
$113,385
|
$692,448
|
|
$24,035
|
4.2
|
%
|
|
$189,302
|
27.3
|
%
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating expenses
|
380,274
|
|
193,950
|
|
574,224
|
|
|
368,324
|
|
81,073
|
|
449,397
|
|
|
(11,950
|
)
|
(3.2
|
)%
|
|
(124,827
|
)
|
(27.8
|
)%
|
|
Real estate taxes
|
26,860
|
|
8,396
|
|
35,256
|
|
|
27,274
|
|
3,558
|
|
30,832
|
|
|
414
|
|
1.5
|
%
|
|
(4,424
|
)
|
(14.3
|
)%
|
|
Total operating expenses
|
407,134
|
|
202,346
|
|
609,480
|
|
|
395,598
|
|
84,631
|
|
480,229
|
|
|
(11,536
|
)
|
(2.9
|
)%
|
|
(129,251
|
)
|
(26.9
|
)%
|
|
Net operating income
|
$195,964
|
$76,306
|
$272,270
|
|
$183,465
|
$28,754
|
$212,219
|
|
$12,499
|
6.8
|
%
|
|
$60,051
|
28.3
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
73%
|
-
|
73%
|
|
73%
|
-
|
72%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
78
|
21
|
99
|
|
78
|
7
|
85
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Room Rev Par
|
$100
|
-
|
$105
|
|
$95
|
-
|
$96
|
|
|
|
|
|
|
||||||||||
|
Average Daily Rate
|
$136
|
-
|
$143
|
|
$131
|
-
|
$133
|
|
|
|
|
|
|
||||||||||
|
Lodging
|
For the year ended
December 31, 2012 |
|
For the year ended
December 31, 2011 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating income
|
$509,425
|
$183,023
|
$692,448
|
|
$483,122
|
$34,718
|
$517,840
|
|
$26,303
|
5.4
|
%
|
|
$174,608
|
33.7
|
%
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating expenses
|
318,377
|
|
131,020
|
|
449,397
|
|
|
304,773
|
|
25,412
|
|
330,185
|
|
|
(13,604
|
)
|
(4.5
|
)%
|
|
(119,212
|
)
|
(36.1
|
)%
|
|
Real estate taxes
|
24,071
|
|
6,761
|
|
30,832
|
|
|
22,376
|
|
926
|
|
23,302
|
|
|
(1,695
|
)
|
(7.6
|
)%
|
|
(7,530
|
)
|
(32.3
|
)%
|
|
Total operating expenses
|
342,448
|
|
137,781
|
|
480,229
|
|
|
327,149
|
|
26,338
|
|
353,487
|
|
|
(15,299
|
)
|
(4.7
|
)%
|
|
(126,742
|
)
|
(35.9
|
)%
|
|
Net operating income
|
$166,977
|
$45,242
|
$212,219
|
|
$155,973
|
$8,380
|
$164,353
|
|
$11,004
|
7.1
|
%
|
|
$47,866
|
29.1
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
73%
|
-
|
72%
|
|
72%
|
-
|
72%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
75
|
10
|
85
|
|
75
|
3
|
78
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Room Rev Par
|
$95
|
-
|
$96
|
|
$90
|
-
|
$90
|
|
|
|
|
|
|
||||||||||
|
Average Daily Rate
|
$129
|
-
|
$133
|
|
$125
|
-
|
$125
|
|
|
|
|
|
|
||||||||||
|
|
Total Student Housing Properties
|
||||
|
|
As of December 31,
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
Economic occupancy
|
92%
|
|
93%
|
|
92%
|
|
End of month scheduled rent per bed per month
|
$724
|
|
$670
|
|
$655
|
|
Investment in properties, undepreciated
|
$710,211
|
|
$420,555
|
|
$248,938
|
|
Student Housing
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$26,356
|
$29,417
|
$55,773
|
|
$25,295
|
$4,939
|
$30,234
|
|
$1,061
|
4.2
|
%
|
|
$25,539
|
84.5
|
%
|
||||||||
|
Straight line adjustment
|
133
|
|
240
|
|
373
|
|
|
169
|
|
—
|
|
169
|
|
|
(36
|
)
|
(21.3
|
)%
|
|
204
|
|
120.7
|
%
|
|
Tenant recovery income
|
455
|
|
66
|
|
521
|
|
|
429
|
|
—
|
|
429
|
|
|
26
|
|
6.1
|
%
|
|
92
|
|
21.4
|
%
|
|
Other property income
|
1,497
|
|
1,312
|
|
2,809
|
|
|
1,400
|
|
350
|
|
1,750
|
|
|
97
|
|
6.9
|
%
|
|
1,059
|
|
60.5
|
%
|
|
Total income
|
28,441
|
|
31,035
|
|
59,476
|
|
|
27,293
|
|
5,289
|
|
32,582
|
|
|
1,148
|
|
4.2
|
%
|
|
26,894
|
|
82.5
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
11,193
|
|
8,224
|
|
19,417
|
|
|
10,952
|
|
(50
|
)
|
10,902
|
|
|
(241
|
)
|
(2.20
|
)%
|
|
(8,515
|
)
|
(78.1
|
)%
|
|
Real estate taxes
|
1,906
|
|
2,691
|
|
4,597
|
|
|
1,798
|
|
52
|
|
1,850
|
|
|
(108
|
)
|
(6.0
|
)%
|
|
(2,747
|
)
|
(148.5
|
)%
|
|
Total operating expenses
|
13,099
|
|
10,915
|
|
24,014
|
|
|
12,750
|
|
2
|
|
12,752
|
|
|
(349
|
)
|
(2.7
|
)%
|
|
(11,262
|
)
|
(88.3
|
)%
|
|
Net operating income
|
$15,342
|
$20,120
|
$35,462
|
|
$14,543
|
$5,287
|
$19,830
|
|
$799
|
5.5
|
%
|
|
$15,632
|
78.8
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
93%
|
-
|
87%
|
|
91%
|
-
|
92%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
6
|
8
|
14
|
|
6
|
4
|
10
|
|
|
|
|
|
|
||||||||||
|
Student Housing
|
For the year ended
December 31, 2012 |
|
For the year ended
December 31, 2011 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$25,295
|
$4,939
|
$30,234
|
|
$24,706
|
—
|
|
$24,706
|
|
$589
|
2.4
|
%
|
|
$5,528
|
22.4
|
%
|
|||||||
|
Straight line adjustment
|
169
|
|
—
|
|
169
|
|
|
145
|
|
—
|
|
145
|
|
|
24
|
|
16.6
|
%
|
|
24
|
|
16.6
|
%
|
|
Tenant recovery income
|
429
|
|
—
|
|
429
|
|
|
446
|
|
—
|
|
446
|
|
|
(17
|
)
|
(3.8
|
)%
|
|
(17
|
)
|
(3.8
|
)%
|
|
Other property income
|
1,400
|
|
350
|
|
1,750
|
|
|
1,569
|
|
—
|
|
1,569
|
|
|
(169
|
)
|
(10.8
|
)%
|
|
181
|
|
11.5
|
%
|
|
Total income
|
27,293
|
|
5,289
|
|
32,582
|
|
|
26,866
|
|
—
|
|
26,866
|
|
|
427
|
|
1.6
|
%
|
|
5,716
|
|
21.3
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
10,952
|
|
(50
|
)
|
10,902
|
|
|
10,048
|
|
—
|
|
10,048
|
|
|
(904
|
)
|
(9.0
|
)%
|
|
(854
|
)
|
(8.5
|
)%
|
|
Real estate taxes
|
1,798
|
|
52
|
|
1,850
|
|
|
1,643
|
|
—
|
|
1,643
|
|
|
(155
|
)
|
(9.4
|
)%
|
|
(207
|
)
|
(12.6
|
)%
|
|
Total operating expenses
|
12,750
|
|
2
|
|
12,752
|
|
|
11,691
|
|
—
|
|
11,691
|
|
|
(1,059
|
)
|
(9.1
|
)%
|
|
(1,061
|
)
|
(9.1
|
)%
|
|
Net operating income
|
$14,543
|
$5,287
|
$19,830
|
|
$15,175
|
—
|
|
$15,175
|
|
$(632)
|
(4.2
|
)%
|
|
$4,655
|
30.7
|
%
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
91%
|
-
|
92%
|
|
92%
|
-
|
92%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
6
|
4
|
10
|
|
6
|
-
|
6
|
|
|
|
|
|
|
||||||||||
|
|
Total Non-core Properties
|
||||
|
|
As of December 31,
|
||||
|
|
2013
|
|
2012
|
|
2011
|
|
Physical occupancy
|
88%
|
|
90%
|
|
92%
|
|
Economic occupancy
|
88%
|
|
90%
|
|
92%
|
|
Rent per square foot
|
$14.46
|
|
$15.57
|
|
$15.37
|
|
End of month scheduled rent per conventional unit per month
|
$1,173
|
|
$1,136
|
|
$1,158
|
|
Investment in properties, undepreciated
|
$968,323
|
|
$2,884,812
|
|
$3,700,857
|
|
Non-core
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$85,039
|
—
|
|
$85,039
|
|
$86,510
|
—
|
|
$86,510
|
|
$(1,471)
|
(1.7
|
)%
|
|
$(1,471)
|
(1.7
|
)%
|
||||||
|
Straight line adjustment
|
161
|
|
—
|
|
161
|
|
|
(636
|
)
|
—
|
|
(636
|
)
|
|
797
|
|
(125.3
|
)%
|
|
797
|
|
(125.3
|
)%
|
|
Tenant recovery income
|
5,756
|
|
—
|
|
5,756
|
|
|
6,631
|
|
—
|
|
6,631
|
|
|
(875
|
)
|
(13.2
|
)%
|
|
(875
|
)
|
(13.2
|
)%
|
|
Other property income
|
571
|
|
—
|
|
571
|
|
|
1,278
|
|
—
|
|
1,278
|
|
|
(707
|
)
|
(55.3
|
)%
|
|
(707
|
)
|
(55.3
|
)%
|
|
Total income
|
91,527
|
|
—
|
|
91,527
|
|
|
93,783
|
|
—
|
|
93,783
|
|
|
(2,256
|
)
|
(2.4
|
)%
|
|
(2,256
|
)
|
(2.4
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
10,559
|
|
—
|
|
10,559
|
|
|
10,185
|
|
—
|
|
10,185
|
|
|
(374
|
)
|
(3.7
|
)%
|
|
(374
|
)
|
(3.7
|
)%
|
|
Real estate taxes
|
6,249
|
|
—
|
|
6,249
|
|
|
6,471
|
|
—
|
|
6,471
|
|
|
222
|
|
3.4
|
%
|
|
222
|
|
3.4
|
%
|
|
Total operating expenses
|
16,808
|
|
—
|
|
16,808
|
|
|
16,656
|
|
—
|
|
16,656
|
|
|
(152
|
)
|
(0.9
|
)%
|
|
(152
|
)
|
(0.9
|
)%
|
|
Net operating income
|
$74,719
|
—
|
|
$74,719
|
|
$77,127
|
—
|
|
$77,127
|
|
$(2,408)
|
(3.1
|
)%
|
|
$(2,408)
|
(3.1
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
89%
|
-
|
88%
|
|
90%
|
-
|
90%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
35
|
10
|
45
|
|
35
|
-
|
35
|
|
|
|
|
|
|
||||||||||
|
Non-core
|
For the year ended
December 31, 2012 |
|
For the year ended
December 31, 2011 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental Income
|
$85,783
|
$727
|
$86,510
|
|
$86,593
|
$262
|
$86,855
|
|
$(810)
|
(0.9
|
)%
|
|
$(345)
|
(0.4
|
)%
|
||||||||
|
Straight line adjustment
|
(394
|
)
|
(242
|
)
|
(636
|
)
|
|
(226
|
)
|
(406
|
)
|
(632
|
)
|
|
(168
|
)
|
74.3
|
%
|
|
(4
|
)
|
0.6
|
%
|
|
Tenant recovery income
|
5,994
|
|
637
|
|
6,631
|
|
|
4,781
|
|
659
|
|
5,440
|
|
|
1,213
|
|
25.4
|
%
|
|
1,191
|
|
21.9
|
%
|
|
Other property income
|
1,254
|
|
24
|
|
1,278
|
|
|
2,562
|
|
42
|
|
2,604
|
|
|
(1,308
|
)
|
(51.1
|
)%
|
|
(1,326
|
)
|
(50.9
|
)%
|
|
Total revenues
|
92,637
|
|
1,146
|
|
93,783
|
|
|
93,710
|
|
557
|
|
94,267
|
|
|
(1,073
|
)
|
(1.1
|
)%
|
|
(484
|
)
|
(0.5
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
9,956
|
|
229
|
|
10,185
|
|
|
12,262
|
|
228
|
|
12,490
|
|
|
2,306
|
|
18.8
|
%
|
|
2,305
|
|
18.5
|
%
|
|
Real estate taxes
|
6,044
|
|
427
|
|
6,471
|
|
|
4,573
|
|
2,207
|
|
6,780
|
|
|
(1,471
|
)
|
(32.2
|
)%
|
|
309
|
|
4.6
|
%
|
|
Total operating expenses
|
16,000
|
|
656
|
|
16,656
|
|
|
16,835
|
|
2,435
|
|
19,270
|
|
|
835
|
|
5.0
|
%
|
|
2,614
|
|
13.6
|
%
|
|
Net operating income
|
$76,637
|
$490
|
$77,127
|
|
$76,875
|
$(1,878)
|
$74,997
|
|
$(238)
|
(0.3
|
)%
|
|
$2,130
|
2.8
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Average occupancy for the period
|
90%
|
-
|
90%
|
|
92%
|
-
|
92%
|
|
|
|
|
|
|
||||||||||
|
Number of Properties
|
34
|
1
|
35
|
|
34
|
1
|
35
|
|
|
|
|
|
|
||||||||||
|
Name
|
Location
(City, State) |
Property Type
|
Square
Feet / Beds / Rooms |
Total Costs
Incurred to Date ($)
(a)
|
Total
Estimated Costs ($)
(b)
|
Remaining
Costs to be Funded by Inland American ($)
(c)
|
Note
Payable as of Dec. 31 2013 ($) |
Estimated
Placed in Service Date
(d) (e)
|
||||||||
|
Woodbridge (f)
|
Wylie, TX
|
Retail
|
519,745
|
$
|
44,932
|
|
$
|
69,019
|
|
$
|
—
|
|
$
|
18,049
|
|
(f)
|
|
UH at Charlotte
|
Charlotte, NC
|
Student Housing
|
670 beds
|
12,063
|
|
49,533
|
|
8,571
|
|
1
|
|
Q3 2015
|
||||
|
UH Tempe Phase II Development
|
Tempe, AZ
|
Student Housing
|
269 beds
|
1,938
|
|
25,237
|
|
3,783
|
|
—
|
|
Q3 2015
|
||||
|
UH at Georgia Tech
|
Atlanta, GA
|
Student Housing
|
706 beds
|
16,165
|
|
75,470
|
|
10,249
|
|
—
|
|
Q3 2015
|
||||
|
Grand Bohemian Charleston
|
Charleston, SC
|
Lodging
|
50 rooms
|
2,935
|
|
19,950
|
|
4,665
|
|
—
|
|
Q4 2014
|
||||
|
Grand Bohemian Mountain Brook
|
Mountain Brook, AL
|
Lodging
|
100 rooms
|
4,885
|
|
26,250
|
|
6,075
|
|
—
|
|
Q4 2014
|
||||
|
(a)
|
The Total Costs Incurred to Date represent total costs incurred for the development, including any costs allocated to parcels placed in service, but excluding capitalized interest.
|
|
(b)
|
The Total Estimated Costs represent 100% of the development’s estimated costs, including the acquisition cost of the land and building, if any, and excluding capitalized interest. The Total Estimated Costs are subject to change upon, or prior to, the completion of the development and include amounts required to lease the property.
|
|
(c)
|
We anticipate funding remaining development, to the extent any remains, through construction financing secured by the properties and equity contributions.
|
|
(d)
|
The Estimated Placed in Service Date represents the date the certificate of occupancy is currently anticipated to be obtained. Subsequent to obtaining the certificate of occupancy, each property (excluding lodging properties) will go through a lease-up period.
|
|
(e)
|
Leasing activities related to student housing properties do not begin until six to nine months prior to the placed in service date.
|
|
(f)
|
Woodbridge is a retail shopping center and development is planned to be completed in phases. As the construction and lease-up of individual phases are completed, the respective phase will be placed in service resulting in a range of estimated placed in service dates through 2016. Of the costs incurred to date, $34,388 relates to phases that have been placed in service as of December 31, 2013.
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
|
•
|
the uniqueness of the improvements;
|
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
|
•
|
who constructs or directs the construction of the improvements.
|
|
•
|
to pay our expenses and the operating expenses of our properties;
|
|
•
|
to make distributions to our stockholders;
|
|
•
|
to service or pay-down our debt;
|
|
•
|
to fund capital expenditures;
|
|
•
|
to invest in properties;
|
|
•
|
to fund joint ventures and development investments; and
|
|
•
|
to fund our share repurchase program.
|
|
•
|
income earned on our investment properties;
|
|
•
|
interest income on investments and dividend and gain on sale income earned on our investment in marketable securities;
|
|
•
|
distributions from our joint venture investments;
|
|
•
|
proceeds from sales of properties;
|
|
•
|
proceeds from borrowings on properties; and
|
|
•
|
issuance of shares under our distribution reinvestment plan.
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Cash flow provided by operations
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
$
|
397,949
|
|
|
$
|
356,660
|
|
|
$
|
369,031
|
|
|
Distributions from unconsolidated entities
|
20,121
|
|
|
31,710
|
|
|
33,954
|
|
|
31,737
|
|
|
32,081
|
|
|||||
|
Gain on sales of properties
(1)
|
456,563
|
|
|
40,691
|
|
|
6,141
|
|
|
55,412
|
|
|
—
|
|
|||||
|
Distributions declared
|
(450,106
|
)
|
|
(440,031
|
)
|
|
(429,599
|
)
|
|
(417,885
|
)
|
|
(405,337
|
)
|
|||||
|
Excess (deficiency)
|
$
|
449,391
|
|
|
$
|
88,591
|
|
|
$
|
8,445
|
|
|
$
|
25,924
|
|
|
$
|
(4,225
|
)
|
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Distributions declared
|
$
|
450,104
|
|
|
$
|
440,031
|
|
|
$
|
429,599
|
|
|
$
|
417,885
|
|
|
$
|
405,337
|
|
|
Distributions paid
|
449,253
|
|
|
439,188
|
|
|
428,650
|
|
|
416,935
|
|
|
411,797
|
|
|||||
|
Distributions reinvested
|
181,630
|
|
|
191,785
|
|
|
199,591
|
|
|
207,296
|
|
|
231,306
|
|
|||||
|
|
Total number of share repurchase requests
|
|
Total number of shares repurchased (a)
|
|
Price per share at date of redemption
|
|
Total value of shares repurchased
(in thousands)
|
|
|
For the year ended December 31, 2013
|
5,516,204
|
|
|
5,772,899
|
|
$6.93
|
|
$40,006
|
|
January 2014
|
—
|
|
|
1,077,829
|
|
$6.94
|
|
$7,480
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||
|
Maturing debt :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate debt (mortgage loans)
|
$
|
138,323
|
|
|
303,292
|
|
|
698,588
|
|
|
1,139,951
|
|
|
506,711
|
|
|
901,409
|
|
|
3,688,274
|
|
|
Variable rate debt (mortgage loans)
|
$
|
280,168
|
|
|
241,147
|
|
|
78,070
|
|
|
37,500
|
|
|
160,550
|
|
|
251,750
|
|
|
1,049,185
|
|
|
Weighted average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed rate debt (mortgage loans)
|
6.22
|
%
|
|
5.72
|
%
|
|
5.70
|
%
|
|
5.86
|
%
|
|
6.01
|
%
|
|
5.51
|
%
|
|
5.77
|
%
|
|
|
Variable rate debt (mortgage loans)
|
2.81
|
%
|
|
2.70
|
%
|
|
2.83
|
%
|
|
3.19
|
%
|
|
2.27
|
%
|
|
2.75
|
%
|
|
2.70
|
%
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash provided by operating activities
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
$
|
397,949
|
|
|
Cash provided by (used in) investing activities
|
922,624
|
|
|
(118,162
|
)
|
|
(286,896
|
)
|
|||
|
Cash used in financing activities
|
(1,246,979
|
)
|
|
(335,443
|
)
|
|
(160,597
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
98,458
|
|
|
2,616
|
|
|
(49,544
|
)
|
|||
|
Cash and cash equivalents, at beginning of year
|
220,779
|
|
|
218,163
|
|
|
267,707
|
|
|||
|
Cash and cash equivalents, at end of year
|
$
|
319,237
|
|
|
$
|
220,779
|
|
|
$
|
218,163
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Long-Term Debt Obligations
|
$
|
6,174,586
|
|
|
$
|
660,036
|
|
|
$
|
3,223,034
|
|
|
$
|
1,029,926
|
|
|
$
|
1,261,590
|
|
|
Ground Lease Payments
|
34,664
|
|
|
780
|
|
|
2,340
|
|
|
2,340
|
|
|
29,204
|
|
|||||
|
Margins Payable
|
59,681
|
|
|
59,681
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Joint Venture
|
Ownership %
|
|
Investment at
December 31, 2013
|
||
|
Cobalt Industrial REIT II
|
36%
|
|
$
|
83,306
|
|
|
Brixmor/IA JV, LLC
|
(a)
|
|
77,551
|
|
|
|
IAGM Retail Fund I, LLC
|
55%
|
|
90,509
|
|
|
|
Other unconsolidated entities
|
Various
|
|
12,552
|
|
|
|
|
|
|
$
|
263,918
|
|
|
Date Entered
|
Effective Date
|
End Date
|
Pay Fixed Rate
|
Receive Floating
Rate Index
|
Notional Amount
|
Fair Value as of December 31, 2013
|
Fair Value as of December 31, 2012
|
||||||
|
March 28, 2008
|
March 28, 2008
|
March 27, 2013
|
3.32%
|
1 month LIBOR
|
N/A
|
|
$
|
—
|
|
$
|
(243
|
)
|
|
|
October 15, 2010
|
November 1, 2010
|
April 23, 2013
|
0.94%
|
1 month LIBOR
|
N/A
|
|
—
|
|
(68
|
)
|
|||
|
January 7, 2011
|
January 7, 2011
|
January 2, 2013
|
0.91%
|
1 month LIBOR
|
N/A
|
|
(1
|
)
|
(1
|
)
|
|||
|
January 7, 2011
|
January 7, 2011
|
January 2, 2013
|
0.91%
|
1 month LIBOR
|
N/A
|
|
—
|
|
—
|
|
|||
|
September 1, 2011
|
September 29, 2012
|
September 29, 2014
|
0.79%
|
1 month LIBOR
|
$
|
55,683
|
|
(241
|
)
|
(507
|
)
|
||
|
October 14, 2011
|
October 14, 2011
|
October 22, 2013
|
1.037%
|
1 month LIBOR
|
N/A
|
|
—
|
|
(52
|
)
|
|||
|
July 1, 2008
|
July 1, 2008
|
January 1, 2015
|
4.68%
|
1 month LIBOR
|
4,361
|
|
(216
|
)
|
0
|
|
|||
|
|
|
|
|
|
$
|
60,044
|
|
$
|
(458
|
)
|
$
|
(871
|
)
|
|
|
Cost
|
|
Fair Value
|
|
Hypothetical 10%
Decrease in
Market Value
|
|
Hypothetical 10%
Increase in
Market Value
|
|||||
|
Equity securities
|
$
|
164,472
|
|
|
234,760
|
|
|
211,284
|
|
|
258,236
|
|
|
|
Page
|
|
|
|
|
Financial Statements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2013 |
|
December 31,
2012 |
||||
|
Assets:
|
|
|
|
||||
|
Investment properties:
|
|
|
|
||||
|
Land
|
$
|
1,356,331
|
|
|
$
|
1,882,715
|
|
|
Building and other improvements
|
6,849,321
|
|
|
8,679,105
|
|
||
|
Construction in progress
|
196,754
|
|
|
337,384
|
|
||
|
Total
|
8,402,406
|
|
|
10,899,204
|
|
||
|
Less accumulated depreciation
|
(1,251,454
|
)
|
|
(1,581,524
|
)
|
||
|
Net investment properties
|
7,150,952
|
|
|
9,317,680
|
|
||
|
Cash and cash equivalents
|
319,237
|
|
|
220,779
|
|
||
|
Restricted cash and escrows
|
137,980
|
|
|
104,027
|
|
||
|
Investment in marketable securities
|
242,819
|
|
|
327,655
|
|
||
|
Investment in unconsolidated entities
|
263,918
|
|
|
253,799
|
|
||
|
Accounts and rents receivable (net of allowance of $9,378 and $10,348)
|
65,234
|
|
|
121,773
|
|
||
|
Goodwill and intangible assets, net
|
176,998
|
|
|
298,828
|
|
||
|
Deferred costs and other assets
|
108,597
|
|
|
115,343
|
|
||
|
Assets held for sale
|
1,196,729
|
|
|
—
|
|
||
|
Total assets
|
$
|
9,662,464
|
|
|
$
|
10,759,884
|
|
|
Liabilities:
|
|
|
|
||||
|
Debt
|
$
|
4,153,099
|
|
|
$
|
6,006,146
|
|
|
Accounts payable and accrued expenses
|
174,751
|
|
|
142,835
|
|
||
|
Distributions payable
|
37,911
|
|
|
37,059
|
|
||
|
Intangible liabilities, net
|
59,097
|
|
|
80,769
|
|
||
|
Other liabilities
|
90,809
|
|
|
150,325
|
|
||
|
Liabilities held for sale
|
880,156
|
|
|
—
|
|
||
|
Total liabilities
|
5,395,823
|
|
|
6,417,134
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.001 par value, 1,460,000,000 shares authorized, 909,855,173 and 889,424,572 shares issued and outstanding
|
909
|
|
|
889
|
|
||
|
Additional paid in capital
|
8,063,517
|
|
|
7,921,913
|
|
||
|
Accumulated distributions in excess of net loss
|
(3,870,649
|
)
|
|
(3,664,591
|
)
|
||
|
Accumulated other comprehensive income
|
71,128
|
|
|
84,414
|
|
||
|
Total Company stockholders’ equity
|
4,264,905
|
|
|
4,342,625
|
|
||
|
Noncontrolling interests
|
1,736
|
|
|
125
|
|
||
|
Total equity
|
4,266,641
|
|
|
4,342,750
|
|
||
|
Total liabilities and equity
|
$
|
9,662,464
|
|
|
$
|
10,759,884
|
|
|
|
Year ended
December 31, 2013 |
|
Year ended
December 31, 2012 |
|
Year ended
December 31, 2011 |
||||||
|
Income:
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
361,678
|
|
|
$
|
347,647
|
|
|
$
|
327,052
|
|
|
Tenant recovery income
|
71,207
|
|
|
73,214
|
|
|
66,655
|
|
|||
|
Other property income
|
7,202
|
|
|
5,714
|
|
|
8,838
|
|
|||
|
Lodging income
|
881,750
|
|
|
692,448
|
|
|
517,840
|
|
|||
|
Total income
|
1,321,837
|
|
|
1,119,023
|
|
|
920,385
|
|
|||
|
Expenses:
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
55,549
|
|
|
36,815
|
|
|
31,026
|
|
|||
|
Property operating expenses
|
84,107
|
|
|
77,694
|
|
|
77,691
|
|
|||
|
Lodging operating expenses
|
574,224
|
|
|
449,397
|
|
|
330,185
|
|
|||
|
Real estate taxes
|
85,597
|
|
|
78,348
|
|
|
68,255
|
|
|||
|
Depreciation and amortization
|
314,630
|
|
|
311,752
|
|
|
311,573
|
|
|||
|
Business management fee
|
37,962
|
|
|
39,892
|
|
|
40,000
|
|
|||
|
Provision for asset impairment
|
242,896
|
|
|
37,830
|
|
|
24,051
|
|
|||
|
Total expenses
|
1,394,965
|
|
|
1,031,728
|
|
|
882,781
|
|
|||
|
Operating income (loss)
|
$
|
(73,128
|
)
|
|
$
|
87,295
|
|
|
$
|
37,604
|
|
|
Interest and dividend income
|
19,267
|
|
|
23,386
|
|
|
22,860
|
|
|||
|
Other income
|
15,335
|
|
|
2,010
|
|
|
19,694
|
|
|||
|
Interest expense
|
(212,263
|
)
|
|
(209,353
|
)
|
|
(215,790
|
)
|
|||
|
Equity in earnings (loss) of unconsolidated entities
|
11,958
|
|
|
1,998
|
|
|
(12,802
|
)
|
|||
|
Gain, (loss) and (impairment) of investment in unconsolidated entities, net
|
(3,473
|
)
|
|
(12,322
|
)
|
|
(106,023
|
)
|
|||
|
Realized gain, (loss) and (impairment) on securities, net
|
31,539
|
|
|
4,319
|
|
|
(16,219
|
)
|
|||
|
Loss before income taxes
|
(210,765
|
)
|
|
(102,667
|
)
|
|
(270,676
|
)
|
|||
|
Income tax (expense) benefit
|
(4,759
|
)
|
|
(7,762
|
)
|
|
3,387
|
|
|||
|
Net loss from continuing operations
|
$
|
(215,524
|
)
|
|
$
|
(110,429
|
)
|
|
$
|
(267,289
|
)
|
|
Net income (loss) from discontinued operations
|
459,588
|
|
|
46,780
|
|
|
(42,256
|
)
|
|||
|
Net income (loss)
|
$
|
244,064
|
|
|
$
|
(63,649
|
)
|
|
$
|
(309,545
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
$
|
(16
|
)
|
|
$
|
(5,689
|
)
|
|
$
|
(6,708
|
)
|
|
Net income (loss) attributable to Company
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
$
|
(316,253
|
)
|
|
Net loss per common share, from continuing operations, basic and diluted
|
$
|
(0.24
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
(0.32
|
)
|
|
Net income (loss) per common share, from discontinued operations, basic and diluted
|
0.51
|
|
|
0.05
|
|
|
(0.05
|
)
|
|||
|
Net income (loss) per common share, basic and diluted
|
0.27
|
|
|
(0.08
|
)
|
|
(0.37
|
)
|
|||
|
Weighted average number of common shares outstanding, basic and diluted
|
899,842,722
|
|
|
879,685,949
|
|
|
858,637,707
|
|
|||
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on investment securities
|
$
|
17,622
|
|
|
$
|
45,372
|
|
|
$
|
(24,950
|
)
|
|
Unrealized loss on derivatives
|
(70
|
)
|
|
(913
|
)
|
|
(2,799
|
)
|
|||
|
Reclassification adjustment for amounts recognized in net income
|
(30,838
|
)
|
|
(1,993
|
)
|
|
20,267
|
|
|||
|
Comprehensive income (loss) attributable to the Company
|
$
|
230,762
|
|
|
$
|
(26,872
|
)
|
|
$
|
(323,735
|
)
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Non - controlling
Interests |
|
Total
|
|
Non - controlling
Redeemable Interests |
|||||||||||||||
|
Balance at January 1, 2011
|
846,406,774
|
|
|
$
|
846
|
|
|
$
|
7,605,105
|
|
|
$
|
(2,409,370
|
)
|
|
$
|
49,430
|
|
|
$
|
17,381
|
|
|
$
|
5,263,392
|
|
|
$
|
264,132
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(316,253
|
)
|
|
—
|
|
|
(1,183
|
)
|
|
(317,436
|
)
|
|
7,891
|
|
|||||||
|
Unrealized loss on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,950
|
)
|
|
—
|
|
|
(24,950
|
)
|
|
—
|
|
|||||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,799
|
)
|
|
—
|
|
|
(2,799
|
)
|
|
—
|
|
|||||||
|
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,267
|
|
|
—
|
|
|
20,267
|
|
|
—
|
|
|||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(429,599
|
)
|
|
—
|
|
|
—
|
|
|
(429,599
|
)
|
|
—
|
|
|||||||
|
Distributions to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(660
|
)
|
|
(660
|
)
|
|
(7,891
|
)
|
||||||||||||
|
Adjustment to redemption value for noncontrolling interest
|
—
|
|
|
—
|
|
|
(13,793
|
)
|
|
—
|
|
|
—
|
|
|
(15,555
|
)
|
|
(29,348
|
)
|
|
29,348
|
|
|||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
651
|
|
|
651
|
|
|
—
|
|
|||||||
|
Redemption of noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(795
|
)
|
|
(795
|
)
|
|
(293,480
|
)
|
|||||||
|
Proceeds from distribution reinvestment program
|
24,855,275
|
|
|
25
|
|
|
199,566
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
199,591
|
|
|
—
|
|
|||||||
|
Share repurchase program
|
(2,074,689
|
)
|
|
(2
|
)
|
|
(14,998
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,000
|
)
|
|
—
|
|
|||||||
|
Balance at December 31, 2011
|
869,187,360
|
|
|
$
|
869
|
|
|
$
|
7,775,880
|
|
|
$
|
(3,155,222
|
)
|
|
$
|
41,948
|
|
|
$
|
(161
|
)
|
|
$
|
4,663,314
|
|
|
$
|
—
|
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests |
|
Total
|
|||||||||||||
|
Balance at January 1, 2012
|
869,187,360
|
|
|
$
|
869
|
|
|
$
|
7,775,880
|
|
|
$
|
(3,155,222
|
)
|
|
$
|
41,948
|
|
|
$
|
(161
|
)
|
|
$
|
4,663,314
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,338
|
)
|
|
—
|
|
|
5,689
|
|
|
(63,649
|
)
|
||||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,372
|
|
|
—
|
|
|
45,372
|
|
||||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(913
|
)
|
|
—
|
|
|
(913
|
)
|
||||||
|
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,993
|
)
|
|
—
|
|
|
(1,993
|
)
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(440,031
|
)
|
|
—
|
|
|
(3,806
|
)
|
|
(443,837
|
)
|
||||||
|
Disposal of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,597
|
)
|
|
(1,597
|
)
|
||||||
|
Proceeds from distribution reinvestment program
|
26,571,399
|
|
|
26
|
|
|
191,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191,785
|
|
||||||
|
Share repurchase program
|
(6,334,187
|
)
|
|
(6
|
)
|
|
(45,726
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,732
|
)
|
||||||
|
Balance at December 31, 2012
|
889,424,572
|
|
|
$
|
889
|
|
|
$
|
7,921,913
|
|
|
$
|
(3,664,591
|
)
|
|
$
|
84,414
|
|
|
$
|
125
|
|
|
$
|
4,342,750
|
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Noncontrolling
Interests |
|
Total
|
|||||||||||||
|
Balance at January 1, 2013
|
889,424,572
|
|
|
$
|
889
|
|
|
$
|
7,921,913
|
|
|
$
|
(3,664,591
|
)
|
|
$
|
84,414
|
|
|
$
|
125
|
|
|
$
|
4,342,750
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
244,048
|
|
|
—
|
|
|
16
|
|
|
244,064
|
|
||||||
|
Unrealized gain in investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,622
|
|
|
—
|
|
|
17,622
|
|
||||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
||||||
|
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,838
|
)
|
|
—
|
|
|
(30,838
|
)
|
||||||
|
Distribution declared, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(450,106
|
)
|
|
—
|
|
|
—
|
|
|
(450,106
|
)
|
||||||
|
Contributions from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,595
|
|
|
1,595
|
|
||||||
|
Proceeds from distribution reinvestment program
|
26,203,500
|
|
|
26
|
|
|
181,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,630
|
|
||||||
|
Share repurchase program
|
(5,772,899
|
)
|
|
(6
|
)
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,006
|
)
|
||||||
|
Balance at December 31, 2013
|
909,855,173
|
|
|
$
|
909
|
|
|
$
|
8,063,517
|
|
|
$
|
(3,870,649
|
)
|
|
$
|
71,128
|
|
|
$
|
1,736
|
|
|
$
|
4,266,641
|
|
|
|
Year ended
December 31, 2013 |
|
Year ended
December 31, 2012 |
|
Year ended
December 31, 2011 |
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
244,064
|
|
|
$
|
(63,649
|
)
|
|
$
|
(309,545
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
383,969
|
|
|
438,755
|
|
|
439,759
|
|
|||
|
Amortization of above and below market leases, net
|
(2,659
|
)
|
|
(2,271
|
)
|
|
(1,326
|
)
|
|||
|
Amortization of debt premiums, discounts, and financing costs
|
14,730
|
|
|
16,107
|
|
|
20,430
|
|
|||
|
Straight-line rental income
|
(8,147
|
)
|
|
(11,010
|
)
|
|
(13,841
|
)
|
|||
|
(Gain) loss on extinguishment of debt
|
1,470
|
|
|
(9,478
|
)
|
|
(10,848
|
)
|
|||
|
Gain on sale of properties, net
|
(456,563
|
)
|
|
(40,691
|
)
|
|
(16,510
|
)
|
|||
|
Provision for asset impairment
|
247,372
|
|
|
83,316
|
|
|
163,641
|
|
|||
|
Equity in (income) loss of unconsolidated of entities
|
(11,958
|
)
|
|
(1,998
|
)
|
|
12,802
|
|
|||
|
Distributions from unconsolidated entities
|
7,217
|
|
|
7,171
|
|
|
9,849
|
|
|||
|
(Gain), loss and impairment of investment in unconsolidated entities, net
|
3,473
|
|
|
12,322
|
|
|
106,023
|
|
|||
|
Realized (gain) loss on investments in securities
|
(32,591
|
)
|
|
(6,218
|
)
|
|
(8,137
|
)
|
|||
|
Impairment of investments in securities
|
1,052
|
|
|
1,899
|
|
|
24,356
|
|
|||
|
Other non-cash adjustments, net
|
(386
|
)
|
|
2,019
|
|
|
(18,649
|
)
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts and rents receivable
|
(4,404
|
)
|
|
(603
|
)
|
|
(855
|
)
|
|||
|
Deferred costs and other assets
|
348
|
|
|
(3,005
|
)
|
|
(12,138
|
)
|
|||
|
Accounts payable and accrued expenses
|
40,579
|
|
|
33,205
|
|
|
7,492
|
|
|||
|
Other liabilities
|
(4,753
|
)
|
|
350
|
|
|
5,446
|
|
|||
|
Net cash flows provided by operating activities
|
422,813
|
|
|
456,221
|
|
|
397,949
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of investment properties
|
(1,172,127
|
)
|
|
(447,909
|
)
|
|
(446,096
|
)
|
|||
|
Acquired in-place and market-lease intangibles, net
|
(12,457
|
)
|
|
(15,838
|
)
|
|
(18,231
|
)
|
|||
|
Acquired goodwill
|
(10,918
|
)
|
|
(23,735
|
)
|
|
—
|
|
|||
|
Capital expenditures and tenant improvements
|
(66,640
|
)
|
|
(89,578
|
)
|
|
(71,157
|
)
|
|||
|
Investment in development projects
|
(60,203
|
)
|
|
(109,441
|
)
|
|
(74,850
|
)
|
|||
|
Proceeds from sale of investment properties
|
2,101,277
|
|
|
522,583
|
|
|
246,317
|
|
|||
|
Purchase of investment securities
|
(3,686
|
)
|
|
(23,015
|
)
|
|
(79,147
|
)
|
|||
|
Sale of investment securities
|
106,143
|
|
|
30,095
|
|
|
33,558
|
|
|||
|
Investment in unconsolidated entities
|
—
|
|
|
—
|
|
|
(409
|
)
|
|||
|
Consolidation of joint venture
|
2,705
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from the sale of and return of capital from unconsolidated entities
|
40,243
|
|
|
13,706
|
|
|
100,408
|
|
|||
|
Distributions from unconsolidated entities
|
20,121
|
|
|
31,710
|
|
|
33,954
|
|
|||
|
Contributions to unconsolidated entities
|
(5,225
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of leasing fees and franchise fees
|
(5,700
|
)
|
|
(11,341
|
)
|
|
(9,772
|
)
|
|||
|
Payments from notes receivable
|
10,226
|
|
|
26
|
|
|
18,443
|
|
|||
|
Restricted escrows
|
$
|
(12,194
|
)
|
|
$
|
(4,735
|
)
|
|
$
|
(6,567
|
)
|
|
Other assets
|
(8,941
|
)
|
|
9,310
|
|
|
(13,347
|
)
|
|||
|
Net cash flows provided by (used in) investing activities
|
922,624
|
|
|
(118,162
|
)
|
|
(286,896
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the distribution reinvestment program
|
181,630
|
|
|
191,785
|
|
|
199,591
|
|
|||
|
Shares repurchased
|
(40,006
|
)
|
|
(45,732
|
)
|
|
(15,000
|
)
|
|||
|
Distributions paid
|
(449,253
|
)
|
|
(439,188
|
)
|
|
(428,650
|
)
|
|||
|
Proceeds from mortgage debt and notes payable
|
1,187,646
|
|
|
709,280
|
|
|
1,179,594
|
|
|||
|
Payoffs of mortgage debt
|
(1,978,075
|
)
|
|
(722,233
|
)
|
|
(804,204
|
)
|
|||
|
Principal payments of mortgage debt
|
(48,931
|
)
|
|
(34,735
|
)
|
|
(36,036
|
)
|
|||
|
Proceeds from (payoffs of) margin securities debt, net
|
(79,461
|
)
|
|
18,284
|
|
|
58,756
|
|
|||
|
Payment of loan fees and deposits
|
(12,124
|
)
|
|
(7,501
|
)
|
|
(12,473
|
)
|
|||
|
Distributions paid to noncontrolling interests
|
(16
|
)
|
|
(3,806
|
)
|
|
(660
|
)
|
|||
|
Distributions paid to noncontrolling redeemable interests
|
—
|
|
|
—
|
|
|
(7,891
|
)
|
|||
|
Contributions from noncontrolling interests
|
1,611
|
|
|
—
|
|
|
651
|
|
|||
|
Redemption of noncontrolling interests
|
—
|
|
|
—
|
|
|
(294,275
|
)
|
|||
|
Payments for contingent consideration
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Disposal of noncontrolling interests
|
—
|
|
|
(1,597
|
)
|
|
—
|
|
|||
|
Net cash flows used in financing activities
|
(1,246,979
|
)
|
|
(335,443
|
)
|
|
(160,597
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
98,458
|
|
|
2,616
|
|
|
(49,544
|
)
|
|||
|
Cash and cash equivalents, at beginning of year
|
220,779
|
|
|
218,163
|
|
|
267,707
|
|
|||
|
Cash and cash equivalents, at end of year
|
$
|
319,237
|
|
|
$
|
220,779
|
|
|
$
|
218,163
|
|
|
|
Year ended December 31, 2013
|
|
Year ended December 31, 2012
|
|
Year ended December 31, 2011
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Purchase of investment properties
|
$
|
(1,208,370
|
)
|
|
$
|
(672,125
|
)
|
|
$
|
(448,169
|
)
|
|
Tenant and real estate tax liabilities assumed at acquisition
|
552
|
|
|
492
|
|
|
2,073
|
|
|||
|
Assumption of mortgage debt at acquisition
|
35,963
|
|
|
232,017
|
|
|
—
|
|
|||
|
Non-cash premium (discount) on assumption of mortgage debt at acquisition
|
702
|
|
|
(3,311
|
)
|
|
—
|
|
|||
|
Assumption of lender held escrows
|
(974
|
)
|
|
(4,982
|
)
|
|
—
|
|
|||
|
|
$
|
(1,172,127
|
)
|
|
$
|
(447,909
|
)
|
|
$
|
(446,096
|
)
|
|
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest of $7,607, $10,487, and $10,851 for 2013, 2012, and 2011
|
$
|
270,683
|
|
|
$
|
309,478
|
|
|
$
|
296,065
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|||||||
|
Property surrendered in exchange for extinguishment of debt
|
$
|
5,289
|
|
|
$
|
28,655
|
|
|
$
|
35,524
|
|
|
Property acquired through exchange of notes receivable
|
—
|
|
|
—
|
|
|
20,000
|
|
|||
|
Conversion of note receivable to equity interest
|
—
|
|
|
—
|
|
|
17,150
|
|
|||
|
Redemption value adjustment for noncontrolling redeemable interest
|
—
|
|
|
—
|
|
|
29,348
|
|
|||
|
Property acquired through transfer of equity interest
|
—
|
|
|
—
|
|
|
8,500
|
|
|||
|
Mortgage assumed by buyer upon disposal of property
|
7,683
|
|
|
60,659
|
|
|
—
|
|
|||
|
Properties contributed to an unconsolidated entity, net of related payables
|
99,092
|
|
|
—
|
|
|
—
|
|
|||
|
Consolidation of assets from joint venture
|
89,164
|
|
|
—
|
|
|
—
|
|
|||
|
Assumption of mortgage debt at consolidation of joint venture
|
88,503
|
|
|
—
|
|
|
—
|
|
|||
|
Liabilities assumed at consolidation of joint venture
|
5,616
|
|
|
—
|
|
|
—
|
|
|||
|
Segment
|
Property Count
|
Square Ft /Rooms/ Beds
|
||
|
Retail
|
119
|
17,031,497
|
|
Square feet
|
|
Lodging
|
99
|
19,337
|
|
Rooms
|
|
Student Housing
|
14
|
8,290
|
|
Beds
|
|
Non-core
|
45
|
7,257,246
|
|
Square feet
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
|
•
|
the uniqueness of the improvements;
|
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
|
•
|
who constructs or directs the construction of the improvements.
|
|
Segment
|
Property
|
Date
|
Gross Acquisition Price
|
Square Feet / Rooms
(unaudited) |
|||
|
Retail
|
Westport Village
|
2/22/2013
|
$33,550
|
169,603
|
|
Square Feet
|
|
|
Retail
|
South Frisco Village Shopping Center
|
5/9/2013
|
34,350
|
|
227,175
|
|
Square Feet
|
|
Retail
|
Walden Park Shopping Center
|
8/7/2013
|
9,300
|
|
33,637
|
|
Square Feet
|
|
Retail
|
West Creek Shopping Center
|
9/26/2013
|
15,100
|
|
53,338
|
|
Square Feet
|
|
Retail, subtotal
|
|
|
$92,300
|
|
|
||
|
|
|
|
|
|
|
||
|
Lodging
|
Bohemian Hotel Celebration
|
2/7/2013
|
$17,500
|
115
|
|
Rooms
|
|
|
Lodging
|
Andaz San Diego Hotel
|
3/4/2013
|
53,000
|
|
159
|
|
Rooms
|
|
Lodging
|
Residence Inn Denver Center
|
4/17/2013
|
80,000
|
|
228
|
|
Rooms
|
|
Lodging
|
Westin Galleria Houston
|
8/22/2013
|
120,000
|
|
487
|
|
Rooms
|
|
Lodging
|
Westin Oaks Houston
|
8/22/2013
|
100,000
|
|
406
|
|
Rooms
|
|
Lodging
|
Andaz Savannah
|
9/10/2013
|
43,000
|
|
151
|
|
Rooms
|
|
Lodging
|
Andaz Napa Valley
|
9/20/2013
|
72,000
|
|
141
|
|
Rooms
|
|
Lodging
|
Hyatt Regency Santa Clara
|
9/20/2013
|
93,000
|
|
501
|
|
Rooms
|
|
Lodging
|
Loews New Orleans Hotel
|
10/11/2013
|
74,500
|
|
285
|
|
Rooms
|
|
Lodging
|
Lorien Hotel & Spa
|
10/24/2013
|
45,250
|
|
107
|
|
Rooms
|
|
Lodging
|
Hotel Monaco Chicago
|
11/1/2013
|
56,000
|
|
191
|
|
Rooms
|
|
Lodging
|
Hotel Monaco Denver
|
11/1/2013
|
75,000
|
|
189
|
|
Rooms
|
|
Lodging
|
Hotel Monaco Salt Lake City
|
11/1/2013
|
58,000
|
|
225
|
|
Rooms
|
|
Lodging
|
Hyatt Key West
|
11/15/2013
|
76,000
|
|
118
|
|
Rooms
|
|
Lodging, subtotal
|
|
|
$963,250
|
|
|
||
|
|
|
|
|
|
|
||
|
Student Housing
|
University House at TCU
|
3/7/2013
|
$15,850
|
118
|
|
Beds
|
|
|
Student Housing
|
University House Fayetteville
|
7/19/2013
|
42,200
|
|
654
|
|
Beds
|
|
Student Housing
|
University House Tempe
|
8/13/2013
|
103,000
|
|
637
|
|
Beds
|
|
Student Housing, subtotal
|
|
$161,050
|
|
|
|||
|
|
|
|
|
|
|
||
|
Total
|
|
|
$1,216,600
|
|
|
||
|
Segment
|
Property
|
Date
|
Gross Disposition Price
|
Sq Ft/Units/Rooms
(unaudited)
|
|||
|
Non-core
|
Citizens Banks - 8 Properties
|
Q1 2013
|
$6,600
|
23,428
|
|
Square Feet
|
|
|
Non-core
|
Nantucket Apartments
|
3/13/2013
|
46,100
|
|
394
|
|
Units
|
|
Non-core
|
SunTrust - 27 Properties
|
3/22/2013
|
50,800
|
|
146,851
|
|
Square Feet
|
|
Non-core
|
IDS Center
|
4/25/2013
|
253,500
|
|
1,462,374
|
|
Square Feet
|
|
Non-core
|
Medical Office Building- 3 Properties
|
5/2/2013
|
36,400
|
|
181,703
|
|
Square Feet
|
|
Non-core
|
Citizens Banks - 5 Properties
|
Q2 2013
|
7,900
|
|
27,182
|
|
Square Feet
|
|
Non-core
|
SunTrust - 176 Properties
|
Q2 2013
|
307,700
|
|
883,279
|
|
Square Feet
|
|
Non-core
|
Citizens Bank - 1 property
|
7/23/2013
|
1,400
|
|
4,810
|
|
Square Feet
|
|
Non-core
|
Kato/Milmont
|
8/23/2013
|
6,900
|
|
125,818
|
|
Square Feet
|
|
Non-core
|
Logan's Roadhouse
|
9/6/2013
|
2,600
|
|
7,995
|
|
Square Feet
|
|
Non-core
|
SunTrust - 7 properties
|
Q3 2013
|
13,700
|
|
28,579
|
|
Square Feet
|
|
Non-core
|
Triple net portfolio - 56 properties
|
Q3 2013
|
602,500
|
|
5,435,508
|
|
Square Feet
|
|
Non-core
|
Apartment portfolio - 14 properties
|
Q3 2013
|
460,000
|
|
4,378
|
|
Units
|
|
Non-core
|
United Healthcare Green Bay
|
10/7/2013
|
67,160
|
|
400,000
|
|
Square Feet
|
|
Non-core
|
MCP I, II & III
|
12/6/2013
|
42,300
|
|
336,183
|
|
Square Feet
|
|
Non-core
|
Cityville Cityplace (Haskell)
|
12/20/2013
|
76,250
|
|
356
|
|
Units
|
|
Non-core
|
Citizens (CFG) Mellon Bank Bldg.
|
12/31/2013
|
3,250
|
|
14,567
|
|
Square Feet
|
|
Non-core, subtotal
|
|
$1,985,060
|
|
|
|||
|
|
|
|
|
|
|
||
|
Retail
|
Middleburg Crossing
|
12/20/2013
|
$8,750
|
74,717
|
|
Square Feet
|
|
|
Retail
|
95th & Cicero
|
12/27/2013
|
14,000
|
|
76,479
|
|
Square Feet
|
|
Retail
|
Stone Creek Crossing
|
12/31/2013
|
11,450
|
|
62,476
|
|
Square Feet
|
|
Retail, subtotal
|
|
|
$34,200
|
|
|
||
|
|
|
|
|
|
|
||
|
Lodging
|
Baymont Inn - Jacksonville
|
2/6/2013
|
$3,500
|
118
|
|
Rooms
|
|
|
Lodging
|
Homewood Suites - Durham
|
3/21/2013
|
8,300
|
|
96
|
|
Rooms
|
|
Lodging
|
Fairfield Inn-Ann Arbor
|
8/15/2013
|
8,000
|
|
109
|
|
Rooms
|
|
Lodging, subtotal
|
|
$19,800
|
|
|
|||
|
|
|
|
|
|
|
||
|
Total
|
|
|
$2,039,060
|
|
|
||
|
|
Year ended
December 31, 2013 |
|
Year ended
December 31, 2012 |
|
Year ended
December 31, 2011 |
||||||
|
Revenues
|
$
|
227,213
|
|
|
$
|
388,651
|
|
|
$
|
443,188
|
|
|
Depreciation and amortization expense
|
69,336
|
|
|
127,002
|
|
|
128,186
|
|
|||
|
Other expenses
|
45,177
|
|
|
109,105
|
|
|
142,987
|
|
|||
|
Provision for asset impairment
|
4,476
|
|
|
45,485
|
|
|
139,590
|
|
|||
|
Operating income from discontinued operations
|
108,224
|
|
|
107,059
|
|
|
32,425
|
|
|||
|
Interest expense and other
|
(72,912
|
)
|
|
(111,168
|
)
|
|
(101,532
|
)
|
|||
|
Gain on sale of properties, net
|
442,577
|
|
|
39,236
|
|
|
11,457
|
|
|||
|
Gain (loss) on extinguishment of debt
|
(18,285
|
)
|
|
9,478
|
|
|
10,848
|
|
|||
|
Gain (loss) on transfer of assets
|
$
|
(16
|
)
|
|
$
|
2,175
|
|
|
$
|
4,546
|
|
|
Net income (loss) from discontinued operations
|
$
|
459,588
|
|
|
$
|
46,780
|
|
|
$
|
(42,256
|
)
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
Net investment properties
|
$
|
123,121
|
|
|
$
|
113,476
|
|
|
Other assets
|
8,766
|
|
|
8,687
|
|
||
|
Total assets
|
$
|
131,887
|
|
|
$
|
122,163
|
|
|
Mortgages, notes and margins payable
|
$
|
(77,873
|
)
|
|
$
|
(84,291
|
)
|
|
Other liabilities
|
(49,904
|
)
|
|
(49,648
|
)
|
||
|
Total liabilities
|
$
|
(127,777
|
)
|
|
$
|
(133,939
|
)
|
|
Net assets
|
$
|
4,110
|
|
|
$
|
(11,776
|
)
|
|
Entity
|
Description
|
Ownership %
|
|
Investment at
Dec. 31, 2013 |
|
Investment at
Dec. 31, 2012
|
||||
|
Cobalt Industrial REIT II (a)
|
Industrial portfolio
|
36%
|
|
$
|
83,306
|
|
|
$
|
102,599
|
|
|
D.R. Stephens Institutional Fund, LLC (b)
|
Industrial assets
|
90%
|
|
—
|
|
|
34,541
|
|
||
|
Brixmor/IA JV, LLC (c)
|
Retail shopping centers
|
(c)
|
|
77,551
|
|
|
90,315
|
|
||
|
IAGM Retail Fund I, LLC (d)
|
Retail shopping centers
|
55%
|
|
90,509
|
|
|
—
|
|
||
|
Other unconsolidated entities (e)
|
Various real estate investments
|
Various
|
|
12,552
|
|
|
26,344
|
|
||
|
|
|
|
|
$
|
263,918
|
|
|
$
|
253,799
|
|
|
(a)
|
On June 29, 2007, the Company entered into a joint venture, Cobalt Industrial REIT II (“Cobalt”), to invest
$149,000
in shares of common beneficial interest. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Cobalt, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Cobalt. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
|
|
(b)
|
On April 23, 2007, the Company entered into a joint venture, D.R. Stephens Institutional Fund, LLC, between the Company and Stephens Ventures III, LLC (“Stephens Member”) for the purpose of acquiring entities engaged in the acquisition, ownership, and development of real property. The Company’s initial capital contribution was limited to approximately
$90,000
and the Stephens Member’s initial contribution was limited to approximately
$10,000
. During the year ended December 31, 2013, the Company recorded an other than temporary impairment of
$5,528
for this joint
|
|
(c)
|
On December 6, 2010, the Company entered into a Joint Venture with Brixmor Residual Holding LLC (“Brixmor”) (formerly Centro NP Residual Holding LLC), resulting in the creation of Brixmor/IA JV, LLC (formerly Centro/IA JV, LLC). The joint venture structure provides the Company with an equity stake of
$121,534
, a preferred capital position and preferred return of
11%
. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also require the agreement of Brixmor, which equates to shared decision making ability, and therefore do not give the Company control over the venture. As such, the Company has significant influence but does not control Brixmor/IA JV, LLC. Therefore, the Company does not consolidate this entity, rather the Company accounts for its investment in the entity under the equity method of accounting.
|
|
(d)
|
On April 17, 2013, the Company entered into a joint venture, IAGM Retail Fund I, LLC ("IAGM"), with PGGM Private Real Estate Fund ("PGGM"), for the purpose of acquiring, owning, managing, supervising, and disposing of properties and sharing in the profits and losses from those properties and its activities. The Company initially contributed
13
multi-tenant retail properties totaling
2,109,324
square feet from its portfolio to IAGM for an equity interest of
$96,788
, and PGGM contributed
$79,190
. The gross disposition price was
$409,280
. On July 1, 2013, the Company contributed another multi-tenant retail property, South Frisco Village, for a gross disposition price of
$34,350
. The Company treated these dispositions as a partial sale, and the activity related to the disposed properties remains in continuing operations on the consolidated statements of operations and other comprehensive income, since the Company has an equity interest in IAGM, and therefore the Company has continued ownership interest in the properties. The Company recognized a gain on sale of
$12,783
for the year ended
December 31, 2013
, which is included in other income on the consolidated statements of operations and other comprehensive income, and recorded an equity investment basis adjustment of
$15,625
. The Company amortizes the basis adjustment over
30 years
consistent with the depreciation of the investee's underlying assets.
|
|
(e)
|
On July 7, 2011, a foreclosure sale was held on a hotel property which previously secured one of the Company’s notes receivable. The note had been in default and fully impaired since 2009. A trust, on behalf of the lender group, was the successful bidder at the foreclosure sale and thereby, the Company obtained an equity interest in the trust which is the 100% owner of the hotel property. The Company’s interest is not consolidated and the equity method is used to account for the investment. The Company recorded its equity interest at fair value and recognized a gain of
$17,150
in 2011 on the conversion of the note reflected in other income on the consolidated statement of operations and other comprehensive income. On August 9, 2013, the hotel property was sold and during the fourth quarter 2013, the Company received its proceeds from the sale and recognized a gain of
$6,983
Additionally, as of
December 31, 2013
, the Company recorded an impairment of
$1,003
on a lodging joint venture and a gain of
$487
on the sale of
three
lodging joint ventures. Gains and impairments of unconsolidated joint ventures are included in gain, loss and impairment of investment in unconsolidated entities, net, on the consolidated statement of operations and other comprehensive income.
|
|
Balance Sheet:
|
Balance as of December 31, 2013
|
|
Balance as of December 31, 2012
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, net of accumulated depreciation
|
$
|
1,558,312
|
|
|
$
|
1,437,268
|
|
|
Other assets
|
272,810
|
|
|
222,096
|
|
||
|
Total Assets
|
$
|
1,831,122
|
|
|
$
|
1,659,364
|
|
|
Liabilities and Equity:
|
|
|
|
||||
|
Mortgage debt
|
$
|
1,135,630
|
|
|
$
|
1,062,086
|
|
|
Other liabilities
|
96,217
|
|
|
89,573
|
|
||
|
Equity
|
599,275
|
|
|
507,705
|
|
||
|
Total Liabilities and Equity
|
$
|
1,831,122
|
|
|
$
|
1,659,364
|
|
|
Company’s share of equity
|
$
|
278,745
|
|
|
$
|
252,994
|
|
|
Net excess (deficiency) of cost of investments over (under) the net book value of underlying net assets (net of accumulated depreciation of $783 and $1,714, respectively)
|
(14,827
|
)
|
|
805
|
|
||
|
Carrying value of investments in unconsolidated entities
|
$
|
263,918
|
|
|
$
|
253,799
|
|
|
|
For the years ended
|
||||||||||
|
Statement of Operations:
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Revenues
|
$
|
214,582
|
|
|
$
|
202,155
|
|
|
$
|
283,913
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Interest expense and loan cost amortization
|
52,349
|
|
|
63,233
|
|
|
91,965
|
|
|||
|
Depreciation and amortization
|
70,024
|
|
|
83,324
|
|
|
111,699
|
|
|||
|
Operating expenses, ground rent and general and administrative expenses
|
74,510
|
|
|
76,149
|
|
|
159,539
|
|
|||
|
Impairments
|
—
|
|
|
553
|
|
|
21,017
|
|
|||
|
Total expenses
|
196,883
|
|
|
223,259
|
|
|
384,220
|
|
|||
|
Net income (loss) before gain on sale of real estate
|
$
|
17,699
|
|
|
$
|
(21,104
|
)
|
|
$
|
(100,307
|
)
|
|
Gain on sale of real estate
|
8,128
|
|
|
9,484
|
|
|
9,219
|
|
|||
|
Net income (loss)
|
$
|
25,827
|
|
|
$
|
(11,620
|
)
|
|
$
|
(91,088
|
)
|
|
Company’s share of:
|
|
|
|
|
|
||||||
|
Net income (loss), net of excess basis depreciation of $529, $342, and $5
|
$
|
11,958
|
|
|
$
|
1,998
|
|
|
$
|
(12,802
|
)
|
|
Year
|
Amount
|
||
|
2014
|
$
|
74,536
|
|
|
2015
|
28,478
|
|
|
|
2016
|
—
|
|
|
|
2017
|
161,580
|
|
|
|
2018
|
204,028
|
|
|
|
Thereafter
|
667,008
|
|
|
|
|
$
|
1,135,630
|
|
|
|
For the years ended
|
|
Unpaid amounts as of
|
||||||||||||||||
|
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2011 |
|
December 31,
2013 |
|
December 31,
2012 |
||||||||||
|
General and administrative:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative reimbursement (a)
|
$
|
15,751
|
|
|
$
|
12,189
|
|
|
$
|
9,404
|
|
|
$
|
4,834
|
|
|
$
|
4,017
|
|
|
Loan servicing (b)
|
—
|
|
|
147
|
|
|
586
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment advisor fee (c)
|
1,667
|
|
|
1,768
|
|
|
1,564
|
|
|
115
|
|
|
150
|
|
|||||
|
Total general and administrative to related parties
|
$
|
17,418
|
|
|
$
|
14,104
|
|
|
$
|
11,554
|
|
|
$
|
4,949
|
|
|
$
|
4,167
|
|
|
Property management fees (d)
|
$
|
21,818
|
|
|
$
|
27,406
|
|
|
$
|
31,437
|
|
|
$
|
67
|
|
|
$
|
75
|
|
|
Business manager fee (e)
|
37,962
|
|
|
39,892
|
|
|
40,000
|
|
|
8,836
|
|
|
9,910
|
|
|||||
|
Loan placement fees (f)
|
519
|
|
|
1,241
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|||||
|
(a)
|
The Business Manager and its related parties are entitled to reimbursement for general and administrative expenses of the Business Manager and its related parties relating to the Company’s administration. Unpaid amounts as of
December 31, 2013 and 2012
are included in accounts payable and accrued expenses on the consolidated balance sheets.
|
|
(b)
|
A related party of the Business Manager provided loan servicing to the Company.
|
|
(c)
|
The Company pays a related party of the Business Manager to purchase and monitor its investment in marketable securities.
|
|
(d)
|
The property managers, entities owned principally by individuals who were related parties of the Business Manager, are entitled to receive property management fees up to a certain percentage of gross operating income (as defined). For the year ended December 31, 2013, the management fees by property type are as follows: (i) for any bank branch facility (office or retail),
2.50%
of the gross income generated by the property; (ii) for any multi-tenant industrial property,
4.00%
of the gross income generated by the property; (iii) for any multi-family property,
3.75%
of the gross income generated by the property; (iv) for any multi-tenant office property,
3.75%
of the gross income generated by the property; (v) for any multi-tenant retail property,
4.50%
of the gross income generated by the property; (vi) for any single-tenant industrial property,
2.25%
of the gross income generated by the property; (vii) for any single-tenant office property,
2.90%
of the gross income generated by the property; and (viii) for any single-tenant retail property,
2.90%
of the gross income generated by the property.
|
|
(e)
|
After the Company’s stockholders have received a non-cumulative, non-compounded return of
5.00%
per annum on their “invested capital,” the Company pays its Business Manager an annual business management fee of up to
1.00%
of the “average invested assets,” payable quarterly in an amount equal to
0.25%
of the average invested assets as of the last day of the immediately preceding quarter. For the years ended
December 31, 2013, 2012 and 2011
, average invested assets were $
10,742,053
,
$11,470,745
and
$11,515,550
. The Company incurred a business management fee of
$37,962
,
$39,892
, and
$40,000
, which is equal to
0.37%
,
0.35%
, and
0.35%
of average invested assets for the years ended
December 31, 2013, 2012 and 2011
, respectively. Pursuant to the letter agreement dated May 4, 2012, the business management fee shall be reduced in each particular quarter for investigation costs exclusive of legal fees incurred in conjunction with the SEC matter. During the years ended
December 31, 2013
and 2012, the Company incurred
$2,038
and
$108
of investigation costs, resulting in a business management fee expense of
$37,962
and
$39,892
for the year ended
December 31, 2013
. In addition, effective July 30, 2013, the Company extended the agreement with the Business Manager through July 30, 2014 and provides that the Company may terminate the Business Manager agreement without cause or penalty upon 30 days' written notice to the Business Manager. Pursuant to the
March 12, 2014
self-management transactions, both the Business Manager agreement and the May 4, 2012 letter agreement by the Business Manager have been terminated. Further information on the self-management transactions is included in Subsequent Events Note 17.
|
|
(f)
|
The Company pays a related party of the Business Manager
0.2%
of the principal amount of each loan placed for the Company. Such costs are capitalized as loan fees and amortized over the respective loan term.
|
|
|
Minimum Lease Payments
|
||
|
2014
|
$
|
292,558
|
|
|
2015
|
266,289
|
|
|
|
2016
|
222,988
|
|
|
|
2017
|
172,661
|
|
|
|
2018
|
132,795
|
|
|
|
2019
|
96,777
|
|
|
|
2020
|
69,445
|
|
|
|
2021
|
57,242
|
|
|
|
2022
|
43,559
|
|
|
|
2023
|
36,354
|
|
|
|
Thereafter
|
175,269
|
|
|
|
Total
|
$
|
1,565,937
|
|
|
|
Balance as of
December 31, 2013 |
|
Balance as of
December 31, 2012 |
||||
|
Intangible assets:
|
|
|
|
||||
|
Acquired in-place lease
|
$
|
305,143
|
|
|
$
|
573,711
|
|
|
Acquired above market lease
|
37,558
|
|
|
41,276
|
|
||
|
Acquired below market ground lease
|
13,336
|
|
|
10,536
|
|
||
|
Advance bookings
|
13,666
|
|
|
8,410
|
|
||
|
Accumulated amortization
|
(234,818
|
)
|
|
(366,301
|
)
|
||
|
Net intangible assets
|
134,885
|
|
|
267,632
|
|
||
|
Goodwill, net
|
42,113
|
|
|
31,196
|
|
||
|
Total intangible assets, net
|
$
|
176,998
|
|
|
$
|
298,828
|
|
|
Intangible liabilities:
|
|
|
|
||||
|
Acquired below market lease
|
$
|
79,691
|
|
|
$
|
101,430
|
|
|
Acquired above market ground lease
|
5,839
|
|
|
5,839
|
|
||
|
Accumulated amortization
|
(26,433
|
)
|
|
(26,500
|
)
|
||
|
Net intangible liabilities
|
$
|
59,097
|
|
|
$
|
80,769
|
|
|
|
For the years ended
|
||||||||||
|
|
December 31,
2013 |
|
December 31,
2012 |
|
December 31,
2011 |
||||||
|
Amortization of:
|
|
|
|
|
|
||||||
|
Acquired above market lease costs
|
$
|
(3,098
|
)
|
|
$
|
(3,828
|
)
|
|
$
|
(4,393
|
)
|
|
Acquired below market lease costs
|
5,493
|
|
|
5,800
|
|
|
5,781
|
|
|||
|
Net rental income increase
|
$
|
2,395
|
|
|
$
|
1,972
|
|
|
$
|
1,388
|
|
|
Acquired in-place lease intangibles
|
$
|
33,215
|
|
|
$
|
34,340
|
|
|
$
|
43,386
|
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired above market lease costs
|
$
|
(5,767
|
)
|
|
$
|
(5,342
|
)
|
|
$
|
(5,135
|
)
|
|
$
|
(1,530
|
)
|
|
$
|
(1,183
|
)
|
|
$
|
(1,456
|
)
|
|
$
|
(20,413
|
)
|
|
Acquired below market lease costs
|
4,329
|
|
|
4,186
|
|
|
4,028
|
|
|
3,873
|
|
|
3,740
|
|
|
34,182
|
|
|
54,338
|
|
|||||||
|
Net rental income increase (decrease)
|
$
|
(1,438
|
)
|
|
$
|
(1,156
|
)
|
|
$
|
(1,107
|
)
|
|
$
|
2,343
|
|
|
$
|
2,557
|
|
|
$
|
32,726
|
|
|
$
|
33,925
|
|
|
Acquired in-place lease intangibles
|
$
|
28,077
|
|
|
$
|
22,199
|
|
|
$
|
18,108
|
|
|
$
|
9,581
|
|
|
$
|
6,666
|
|
|
$
|
13,530
|
|
|
$
|
98,161
|
|
|
Advance bookings
|
4,380
|
|
|
3,243
|
|
|
1,979
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,602
|
|
|||||||
|
Acquired below market ground lease
|
(206
|
)
|
|
(206
|
)
|
|
(206
|
)
|
|
(206
|
)
|
|
(206
|
)
|
|
(5,679
|
)
|
|
(6,709
|
)
|
|||||||
|
Acquired above market ground lease
|
140
|
|
|
140
|
|
|
140
|
|
|
140
|
|
|
140
|
|
|
4,059
|
|
|
4,759
|
|
|||||||
|
Balance at December 31, 2011
|
$
|
5,902,712
|
|
|
New financings
|
867,651
|
|
|
|
Paydown of debt
|
(409,067
|
)
|
|
|
Assumed financings, net of discount
|
228,706
|
|
|
|
Extinguishment of debt
|
(590,344
|
)
|
|
|
Amortization of discount/premium
|
6,488
|
|
|
|
Balance at December 31, 2012
|
$
|
6,006,146
|
|
|
New financings
|
1,317,821
|
|
|
|
Paydown of debt
|
(797,610
|
)
|
|
|
Assumed financings, net of discount
|
127,590
|
|
|
|
Extinguishment of debt
|
(1,680,015
|
)
|
|
|
Amortization of discount/premium
|
5,929
|
|
|
|
Debt classified as held for sale
|
(826,762
|
)
|
|
|
Balance at December 31, 2013
|
$
|
4,153,099
|
|
|
|
|
As of
December 31, 2013 |
|
Weighted average
interest rate |
||
|
2014
|
|
$
|
418,491
|
|
|
3.94%
|
|
2015
|
|
544,439
|
|
|
4.38%
|
|
|
2016
|
|
776,658
|
|
|
5.41%
|
|
|
2017
|
|
1,177,451
|
|
|
5.78%
|
|
|
2018
|
|
667,261
|
|
|
5.11%
|
|
|
Thereafter
|
|
1,153,159
|
|
|
4.90%
|
|
|
Total
|
|
$
|
4,737,459
|
|
|
|
|
•
|
monthly interest-only payments at a rate of LIBOR plus a margin ranging from
1.60%
to
2.45%
on the outstanding balance of the revolver depending on leverage levels, and at a rate of LIBOR plus a margin ranging from
1.50%
to
2.45%
on the outstanding balance of the term loan depending on leverage levels;
|
|
•
|
quarterly unused fees on the revolver ranging from
0.25%
to
0.35%
, depending on the undrawn amount;
|
|
•
|
the requirement for a pool of unencumbered assets to support the facility, subject to certain covenants and minimum requirements related to the value, debt service coverage, and number of properties included in the collateral pool.
|
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
|
•
|
Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
Fair Value Measurements at December 31, 2013
|
||||||||||
|
|
Using Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Using Significant
Other Observable Inputs (Level 2) |
|
Using Significant
Other Unobservable Inputs (Level 3) |
||||||
|
Available-for-sale real estate equity securities
|
$
|
234,760
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
—
|
|
|
8,059
|
|
|
—
|
|
|||
|
Total assets
|
$
|
234,760
|
|
|
$
|
8,059
|
|
|
$
|
—
|
|
|
Derivative interest rate instruments
|
$
|
—
|
|
|
$
|
(458
|
)
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
(458
|
)
|
|
$
|
—
|
|
|
|
Fair Value Measurements at December 31, 2012
|
||||||||||
|
|
Using Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Using Significant
Other Observable Inputs (Level 2) |
|
Using Significant
Other Unobservable Inputs (Level 3) |
||||||
|
Available-for-sale real estate equity securities
|
$
|
304,811
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
—
|
|
|
22,844
|
|
|
—
|
|
|||
|
Total assets
|
$
|
304,811
|
|
|
$
|
22,844
|
|
|
$
|
—
|
|
|
Derivative interest rate instruments
|
$
|
—
|
|
|
$
|
(871
|
)
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
(871
|
)
|
|
$
|
—
|
|
|
|
As of December 31, 2013
|
|
As of December 31, 2012
|
||||||||||||
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Total Impairment Losses (Gain)
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Total Impairment Losses
|
||||||||
|
Investment properties
|
$
|
248,768
|
|
|
$
|
248,230
|
|
|
$
|
115,776
|
|
|
$
|
37,830
|
|
|
Investment in unconsolidated entities
|
1,795
|
|
|
1,004
|
|
|
36,469
|
|
|
5,165
|
|
||||
|
Notes receivable
|
13,108
|
|
|
(5,334
|
)
|
|
—
|
|
|
—
|
|
||||
|
Consolidated investment
|
29,923
|
|
|
4,411
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
293,594
|
|
|
$
|
248,311
|
|
|
$
|
152,245
|
|
|
$
|
42,995
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||
|
Mortgage and notes payable
|
$
|
4,737,459
|
|
$
|
4,748,276
|
|
|
$
|
5,894,443
|
|
$
|
5,790,201
|
|
|
Line of credit
|
200,180
|
|
200,180
|
|
|
—
|
|
—
|
|
||||
|
Margins payable
|
59,681
|
|
59,681
|
|
|
139,142
|
|
139,142
|
|
||||
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||||||
|
|
Federal
|
|
State
|
|
Total
|
|
Federal
|
|
State
|
|
Total
|
|
Federal
|
|
State
|
|
Total
|
||||||||||||||||||
|
Current
|
$
|
576
|
|
|
$
|
2,477
|
|
|
$
|
3,053
|
|
|
$
|
267
|
|
|
$
|
2,594
|
|
|
$
|
2,861
|
|
|
$
|
110
|
|
|
$
|
588
|
|
|
$
|
698
|
|
|
Deferred
|
1,522
|
|
|
184
|
|
|
1,706
|
|
|
4,412
|
|
|
489
|
|
|
4,901
|
|
|
(3,837
|
)
|
|
(248
|
)
|
|
(4,085
|
)
|
|||||||||
|
Total income expense (benefit)
|
$
|
2,098
|
|
|
$
|
2,661
|
|
|
$
|
4,759
|
|
|
$
|
4,679
|
|
|
$
|
3,083
|
|
|
$
|
7,762
|
|
|
$
|
(3,727
|
)
|
|
$
|
340
|
|
|
$
|
(3,387
|
)
|
|
|
2013
|
|
2012
|
||||
|
Net operating loss
|
$
|
9,236
|
|
|
$
|
11,618
|
|
|
Deferred income
|
2,389
|
|
|
2,657
|
|
||
|
Basis difference on property
|
35,362
|
|
|
35,263
|
|
||
|
Depreciation expense
|
986
|
|
|
879
|
|
||
|
Miscellaneous
|
431
|
|
|
(190
|
)
|
||
|
Total deferred tax assets
|
48,404
|
|
|
50,227
|
|
||
|
Less: Valuation allowance
|
(42,590
|
)
|
|
(42,707
|
)
|
||
|
Net deferred tax assets
|
$
|
5,814
|
|
|
$
|
7,520
|
|
|
Deferred tax liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Ordinary income
|
$
|
0.50
|
|
|
$
|
0.07
|
|
|
$
|
0.19
|
|
|
Return of capital
|
—
|
|
|
0.43
|
|
|
0.31
|
|
|||
|
Total distributions per share
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
|
Total
|
|
Retail
|
|
Lodging
|
|
Student Housing
|
|
Non - core
|
||||||||||
|
Rental income
|
$
|
355,946
|
|
|
$
|
215,134
|
|
|
$
|
—
|
|
|
$
|
55,773
|
|
|
$
|
85,039
|
|
|
Straight line rent adjustment
|
5,732
|
|
|
5,198
|
|
|
—
|
|
|
373
|
|
|
161
|
|
|||||
|
Tenant recovery income
|
71,207
|
|
|
64,930
|
|
|
—
|
|
|
521
|
|
|
5,756
|
|
|||||
|
Other property income
|
7,202
|
|
|
3,822
|
|
|
—
|
|
|
2,809
|
|
|
571
|
|
|||||
|
Lodging income
|
881,750
|
|
|
—
|
|
|
881,750
|
|
|
—
|
|
|
—
|
|
|||||
|
Total income
|
$
|
1,321,837
|
|
|
$
|
289,084
|
|
|
$
|
881,750
|
|
|
$
|
59,476
|
|
|
$
|
91,527
|
|
|
Operating expenses
|
$
|
743,928
|
|
|
$
|
93,626
|
|
|
$
|
609,480
|
|
|
$
|
24,014
|
|
|
$
|
16,808
|
|
|
Net operating income
|
$
|
577,909
|
|
|
$
|
195,458
|
|
|
$
|
272,270
|
|
|
$
|
35,462
|
|
|
$
|
74,719
|
|
|
Non allocated expenses (a)
|
$
|
(408,141
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Other income and expenses (b)
|
$
|
(150,881
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings from unconsolidated entities (c)
|
$
|
8,485
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for asset impairment (d)
|
$
|
(242,896
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from continuing operations
|
$
|
(215,524
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations, net
|
$
|
459,588
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less: net income attributable to noncontrolling interests
|
$
|
(16
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Company
|
$
|
244,048
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, net (e)
|
$
|
7,131,196
|
|
|
$
|
2,207,062
|
|
|
$
|
3,492,657
|
|
|
$
|
639,848
|
|
|
$
|
791,629
|
|
|
Non-segmented assets (f)
|
2,531,268
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Assets
|
$
|
9,662,464
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
$
|
66,640
|
|
|
$
|
12,736
|
|
|
$
|
49,781
|
|
|
$
|
2,316
|
|
|
$
|
1,807
|
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
|
|
(b)
|
Other income and expenses consist of interest and dividend income, interest expense, other income and expenses, realized gain, (loss) and (impairment) on securities, net, and income tax expense.
|
|
(c)
|
Earnings from unconsolidated entities consists of equity (losses) in earnings of unconsolidated entities as well as gain, (loss) and (impairment) of investment in unconsolidated entities.
|
|
(d)
|
Total provision for asset impairment included
$21,179
related to
four
retail properties,
$49,146
related to
four
lodging properties, and
$177,905
related to
eleven
non-core properties. On December 31, 2013, we also adjusted the impairment allowance for notes receivable for a gain
$5,334
.
|
|
(e)
|
Real estate assets includes intangible assets, net of amortization.
|
|
(f)
|
Construction in progress is included as non-segmented assets.
|
|
|
Total
|
|
Retail
|
|
Lodging
|
|
Student Housing
|
|
Non - core
|
||||||||||
|
Rental income
|
$
|
343,290
|
|
|
$
|
226,546
|
|
|
$
|
—
|
|
|
$
|
30,234
|
|
|
$
|
86,510
|
|
|
Straight line rent adjustment
|
4,357
|
|
|
4,824
|
|
|
—
|
|
|
169
|
|
|
(636
|
)
|
|||||
|
Tenant recovery income
|
73,214
|
|
|
66,154
|
|
|
—
|
|
|
429
|
|
|
6,631
|
|
|||||
|
Other property income
|
5,714
|
|
|
2,686
|
|
|
—
|
|
|
1,750
|
|
|
1,278
|
|
|||||
|
Lodging income
|
692,448
|
|
|
—
|
|
|
692,448
|
|
|
—
|
|
|
—
|
|
|||||
|
Total income
|
$
|
1,119,023
|
|
|
$
|
300,210
|
|
|
$
|
692,448
|
|
|
$
|
32,582
|
|
|
$
|
93,783
|
|
|
Operating expenses
|
$
|
605,439
|
|
|
$
|
95,802
|
|
|
$
|
480,229
|
|
|
$
|
12,752
|
|
|
$
|
16,656
|
|
|
Net operating income
|
$
|
513,584
|
|
|
$
|
204,408
|
|
|
$
|
212,219
|
|
|
$
|
19,830
|
|
|
$
|
77,127
|
|
|
Non allocated expenses (a)
|
$
|
(388,459
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Other income and expenses (b)
|
$
|
(187,400
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from unconsolidated entities (c)
|
$
|
(10,324
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for asset impairment (d)
|
$
|
(37,830
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from continuing operations
|
$
|
(110,429
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations, net
|
$
|
46,780
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
$
|
(5,689
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Company
|
$
|
(69,338
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, net (e)
|
$
|
9,279,123
|
|
|
$
|
2,690,365
|
|
|
$
|
2,687,180
|
|
|
$
|
374,839
|
|
|
$
|
3,526,739
|
|
|
Non-segmented assets (f)
|
1,480,761
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Assets
|
$
|
10,759,884
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
$
|
88,637
|
|
|
$
|
14,411
|
|
|
$
|
60,373
|
|
|
$
|
162
|
|
|
$
|
13,691
|
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
|
|
(b)
|
Other income and expenses consist of interest and dividend income, interest expense, other income, realized gain, (loss) and (impairment) on securities, net, and income tax benefit.
|
|
(c)
|
Loss from unconsolidated entities consists of equity losses in earnings of unconsolidated entities as well as gain, (loss) and (impairment) of investment in unconsolidated entities.
|
|
(d)
|
Total provision for asset impairment included
$16,234
related to
three
retail properties, and
$21,596
related to
six
non-core properties.
|
|
(e)
|
Real estate assets includes intangible assets, net of amortization.
|
|
(f)
|
Construction in progress is included as non-segmented assets.
|
|
|
Total
|
|
Retail
|
|
Lodging
|
|
Student Housing
|
|
Non - core
|
||||||||||
|
Rental income
|
$
|
322,597
|
|
|
$
|
211,036
|
|
|
$
|
—
|
|
|
$
|
24,706
|
|
|
$
|
86,855
|
|
|
Straight line rent adjustment
|
4,455
|
|
|
4,942
|
|
|
—
|
|
|
145
|
|
|
(632
|
)
|
|||||
|
Tenant recovery income
|
66,655
|
|
|
60,769
|
|
|
—
|
|
|
446
|
|
|
5,440
|
|
|||||
|
Other property income
|
8,838
|
|
|
4,665
|
|
|
—
|
|
|
1,569
|
|
|
2,604
|
|
|||||
|
Lodging income
|
517,840
|
|
|
—
|
|
|
517,840
|
|
|
—
|
|
|
—
|
|
|||||
|
Total income
|
$
|
920,385
|
|
|
$
|
281,412
|
|
|
$
|
517,840
|
|
|
$
|
26,866
|
|
|
$
|
94,267
|
|
|
Operating expenses
|
$
|
476,131
|
|
|
$
|
91,683
|
|
|
$
|
353,487
|
|
|
$
|
11,691
|
|
|
$
|
19,270
|
|
|
Net operating income
|
$
|
444,254
|
|
|
$
|
189,729
|
|
|
$
|
164,353
|
|
|
$
|
15,175
|
|
|
$
|
74,997
|
|
|
Non allocated expenses (a)
|
$
|
(382,599
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Other income and expenses (b)
|
$
|
(186,068
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from unconsolidated entities (c)
|
$
|
(118,825
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for asset impairment (d)
|
$
|
(24,051
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss from continuing operations
|
$
|
(267,289
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from discontinued operations, net
|
$
|
(42,256
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interests
|
$
|
(6,708
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Net loss attributable to Company
|
$
|
(316,253
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
|
|
(b)
|
Other income and expenses consist of interest and dividend income, interest expense, other income and expenses, realized gain, (loss) and (impairment) on securities, net, and income tax benefit.
|
|
(c)
|
Loss from unconsolidated entities consists of equity (losses) in earnings of unconsolidated entities as well as gain, (loss) and (impairment) of investment in unconsolidated entities.
|
|
(d)
|
Total provision for asset impairment included
$19,390
related to
five
retail properties,
$2,886
related to
one
lodging properties, and
$1,775
related to
two
non-core properties.
|
|
|
December 31, 2013
|
||
|
Land
|
$
|
271,870
|
|
|
Building and other improvements
|
1,067,039
|
|
|
|
Total
|
1,338,909
|
|
|
|
Less accumulated depreciation
|
(233,907
|
)
|
|
|
Net investment properties
|
1,105,002
|
|
|
|
Restricted cash & escrows
|
1,643
|
|
|
|
Accounts and rents receivable
|
33,888
|
|
|
|
Intangible assets, net
|
48,017
|
|
|
|
Deferred cost and other assets
|
8,179
|
|
|
|
Total Assets
|
$
|
1,196,729
|
|
|
|
|
||
|
Debt
|
$
|
826,762
|
|
|
Accounts payable and accrued expenses
|
1,977
|
|
|
|
Intangible liabilities, net
|
1,122
|
|
|
|
Other liabilities
|
50,295
|
|
|
|
Total Liabilities
|
$
|
880,156
|
|
|
|
For the quarter ended
|
||||||||||||||
|
|
December 31, 2013
|
|
September 30, 2013
|
|
June 30, 2013
|
|
March 31, 2013
|
||||||||
|
Total income
|
$
|
369,978
|
|
|
$
|
326,033
|
|
|
$
|
327,591
|
|
|
$
|
298,235
|
|
|
Net income (loss)
|
34,788
|
|
|
237,541
|
|
|
(32,756
|
)
|
|
4,491
|
|
||||
|
Net income (loss) attributable to Company
|
34,788
|
|
|
237,533
|
|
|
(32,756
|
)
|
|
4,483
|
|
||||
|
Net income (loss), per common share, basic and diluted (1)
|
0.03
|
|
|
0.26
|
|
|
(0.03
|
)
|
|
0.01
|
|
||||
|
Weighted average number of common shares outstanding, basic and diluted (1)
|
907,386,623
|
|
|
902,456,636
|
|
|
897,233,931
|
|
|
892,097,144
|
|
||||
|
|
|
||||||||||||||
|
|
For the quarter ended
|
||||||||||||||
|
|
December 31, 2012
|
|
September 30, 2012
|
|
June 30, 2012
|
|
March 31, 2012
|
||||||||
|
Total income
|
$
|
290,741
|
|
|
$
|
288,516
|
|
|
$
|
299,302
|
|
|
$
|
240,464
|
|
|
Net loss
|
(2,731
|
)
|
|
(12,917
|
)
|
|
(17,791
|
)
|
|
(30,210
|
)
|
||||
|
Net loss attributable to Company
|
(3,569
|
)
|
|
(17,576
|
)
|
|
(17,910
|
)
|
|
(30,283
|
)
|
||||
|
Net loss, per common share, basic and diluted (1)
|
(0.01
|
)
|
|
(0.02
|
)
|
|
(0.02
|
)
|
|
(0.03
|
)
|
||||
|
Weighted average number of common shares outstanding, basic and diluted (1)
|
886,849,317
|
|
|
881,717,879
|
|
|
877,188,933
|
|
|
872,886,566
|
|
||||
|
(1)
|
Quarterly income per common share amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares outstanding
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
14th STREET MARKET
Plano, TX
|
7,712
|
|
|
3,500
|
|
|
9,241
|
|
|
—
|
|
|
436
|
|
|
3,500
|
|
|
9,677
|
|
|
13,177
|
|
|
2,224
|
|
|
2007
|
|
ALCOA EXCHANGE
Bryant, AR
|
11,640
|
|
|
4,900
|
|
|
15,577
|
|
|
—
|
|
|
90
|
|
|
4,900
|
|
|
15,667
|
|
|
20,567
|
|
|
3,206
|
|
|
2008
|
|
ALCOA EXCHANGE II
Benton, AR
|
—
|
|
|
1,300
|
|
|
5,511
|
|
|
—
|
|
|
—
|
|
|
1,300
|
|
|
5,511
|
|
|
6,811
|
|
|
1,001
|
|
|
2009
|
|
ANDERSON CENTRAL Anderson, SC
|
13,653
|
|
|
2,800
|
|
|
9,961
|
|
|
—
|
|
|
380
|
|
|
2,800
|
|
|
10,341
|
|
|
13,141
|
|
|
1,442
|
|
|
2010
|
|
ATASCOCITA SHOPPING CENTER
Humble, TX
|
—
|
|
|
1,550
|
|
|
7,994
|
|
|
(398
|
)
|
|
(2,848
|
)
|
|
1,152
|
|
|
5,146
|
|
|
6,298
|
|
|
502
|
|
|
2005
|
|
BARTOW MARKETPLACE
Atlanta, GA
|
23,298
|
|
|
5,600
|
|
|
20,154
|
|
|
—
|
|
|
87
|
|
|
5,600
|
|
|
20,241
|
|
|
25,841
|
|
|
2,765
|
|
|
2010
|
|
BEAR CREEK VILLAGE CENTER
Wildomar, CA
|
14,163
|
|
|
3,523
|
|
|
12,384
|
|
|
—
|
|
|
(73
|
)
|
|
3,523
|
|
|
12,311
|
|
|
15,834
|
|
|
2,175
|
|
|
2009
|
|
BELLERIVE PLAZA
Nicholasville, KY
|
6,092
|
|
|
2,400
|
|
|
7,749
|
|
|
—
|
|
|
214
|
|
|
2,400
|
|
|
7,963
|
|
|
10,363
|
|
|
1,885
|
|
|
2007
|
|
BENT TREE PLAZA
Raleigh, NC
|
5,375
|
|
|
1,983
|
|
|
7,093
|
|
|
—
|
|
|
(65
|
)
|
|
1,983
|
|
|
7,028
|
|
|
9,011
|
|
|
1,305
|
|
|
2009
|
|
BOYNTON COMMONS
Miami, FL
|
27,854
|
|
|
11,400
|
|
|
17,315
|
|
|
—
|
|
|
141
|
|
|
11,400
|
|
|
17,456
|
|
|
28,856
|
|
|
2,409
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
BRANDON CENTRE SOUTH
Brandon, FL
|
16,133
|
|
|
5,720
|
|
|
19,500
|
|
|
—
|
|
|
864
|
|
|
5,720
|
|
|
20,364
|
|
|
26,084
|
|
|
4,793
|
|
|
2007
|
|
BROOKS CORNER
San Antonio, TX
|
13,761
|
|
|
10,600
|
|
|
13,648
|
|
|
—
|
|
|
3,046
|
|
|
10,600
|
|
|
16,694
|
|
|
27,294
|
|
|
4,486
|
|
|
2006
|
|
BUCKHEAD CROSSING
Atlanta, GA
|
33,215
|
|
|
7,565
|
|
|
27,104
|
|
|
—
|
|
|
(954
|
)
|
|
7,565
|
|
|
26,150
|
|
|
33,715
|
|
|
4,556
|
|
|
2009
|
|
BUCKHORN PLAZA
Bloomsburg, PA
|
9,025
|
|
|
1,651
|
|
|
11,770
|
|
|
—
|
|
|
872
|
|
|
1,651
|
|
|
12,642
|
|
|
14,293
|
|
|
3,336
|
|
|
2006
|
|
CAMPUS MARKETPLACE
San Marcos, CA
|
18,343
|
|
|
6,723
|
|
|
27,462
|
|
|
—
|
|
|
(114
|
)
|
|
6,723
|
|
|
27,348
|
|
|
34,071
|
|
|
4,697
|
|
|
2009
|
|
CENTERPLACE OF GREELEY
Greeley, CO
|
15,308
|
|
|
3,904
|
|
|
14,715
|
|
|
—
|
|
|
99
|
|
|
3,904
|
|
|
14,814
|
|
|
18,718
|
|
|
2,683
|
|
|
2009
|
|
CHESAPEAKE COMMONS
Chesapeake, VA
|
—
|
|
|
2,669
|
|
|
10,839
|
|
|
—
|
|
|
62
|
|
|
2,669
|
|
|
10,901
|
|
|
13,570
|
|
|
2,691
|
|
|
2007
|
|
CHEYENNE MEADOWS
Colorado Springs, CO
|
6,157
|
|
|
2,023
|
|
|
6,991
|
|
|
—
|
|
|
(131
|
)
|
|
2,023
|
|
|
6,860
|
|
|
8,883
|
|
|
1,270
|
|
|
2009
|
|
CITY CROSSING
Warner Robins, GA
|
17,418
|
|
|
4,200
|
|
|
5,679
|
|
|
—
|
|
|
20
|
|
|
4,200
|
|
|
5,699
|
|
|
9,899
|
|
|
900
|
|
|
2010
|
|
COWETA CROSSING
Newnan, GA
|
—
|
|
|
1,143
|
|
|
4,590
|
|
|
—
|
|
|
(307
|
)
|
|
1,143
|
|
|
4,283
|
|
|
5,426
|
|
|
789
|
|
|
2009
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
CROSS TIMBERS COURT
Flower Mound, TX
|
8,193
|
|
|
3,300
|
|
|
9,939
|
|
|
—
|
|
|
176
|
|
|
3,300
|
|
|
10,115
|
|
|
13,415
|
|
|
2,382
|
|
|
2007
|
|
CROSSROADS AT CHESAPEAKE SQUARE
Chesapeake, VA
|
—
|
|
|
3,970
|
|
|
13,732
|
|
|
—
|
|
|
1,602
|
|
|
3,970
|
|
|
15,334
|
|
|
19,304
|
|
|
3,793
|
|
|
2007
|
|
CUSTER CREEK VILLAGE
Richardson, TX
|
10,149
|
|
|
4,750
|
|
|
12,245
|
|
|
—
|
|
|
97
|
|
|
4,750
|
|
|
12,342
|
|
|
17,092
|
|
|
2,913
|
|
|
2007
|
|
CYPRESS TOWN CENTER
Houston, TX
|
—
|
|
|
1,850
|
|
|
11,630
|
|
|
(805
|
)
|
|
(6,953
|
)
|
|
1,045
|
|
|
4,677
|
|
|
5,722
|
|
|
442
|
|
|
2005
|
|
DONELSON PLAZA
Nashville, TN
|
2,315
|
|
|
1,000
|
|
|
3,147
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
3,147
|
|
|
4,147
|
|
|
778
|
|
|
2007
|
|
DOTHAN PAVILION
Dothan, AL
|
33,825
|
|
|
8,200
|
|
|
38,759
|
|
|
—
|
|
|
962
|
|
|
8,200
|
|
|
39,721
|
|
|
47,921
|
|
|
7,229
|
|
|
2009
|
|
EAST GATE
Aiken, SC
|
6,800
|
|
|
2,000
|
|
|
10,305
|
|
|
—
|
|
|
459
|
|
|
2,000
|
|
|
10,764
|
|
|
12,764
|
|
|
2,553
|
|
|
2007
|
|
ELDRIDGE TOWN CENTER
Houston, TX
|
9,000
|
|
|
3,200
|
|
|
16,663
|
|
|
—
|
|
|
313
|
|
|
3,200
|
|
|
16,976
|
|
|
20,176
|
|
|
5,121
|
|
|
2005
|
|
FABYAN RANDALL PLAZA
Batavia, IL
|
—
|
|
|
2,400
|
|
|
22,198
|
|
|
(926
|
)
|
|
(13,753
|
)
|
|
1,474
|
|
|
8,445
|
|
|
9,919
|
|
|
295
|
|
|
2006
|
|
FAIRVIEW MARKET
Simpsonville, SC
|
2,395
|
|
|
1,140
|
|
|
5,241
|
|
|
—
|
|
|
(22
|
)
|
|
1,140
|
|
|
5,219
|
|
|
6,359
|
|
|
865
|
|
|
2009
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
FLOWER MOUND CROSSING
Flower Mound, TX
|
8,342
|
|
|
4,500
|
|
|
9,049
|
|
|
—
|
|
|
391
|
|
|
4,500
|
|
|
9,440
|
|
|
13,940
|
|
|
2,301
|
|
|
2007
|
|
FOREST PLAZA
Fond du Lac, WI
|
1,891
|
|
|
3,400
|
|
|
14,550
|
|
|
—
|
|
|
553
|
|
|
3,400
|
|
|
15,103
|
|
|
18,503
|
|
|
3,485
|
|
|
2007
|
|
FURY’S FERRY
Augusta, GA
|
6,381
|
|
|
1,600
|
|
|
9,783
|
|
|
—
|
|
|
576
|
|
|
1,600
|
|
|
10,359
|
|
|
11,959
|
|
|
2,524
|
|
|
2007
|
|
GARDEN VILLAGE
San Pedro, CA
|
11,519
|
|
|
3,188
|
|
|
16,522
|
|
|
—
|
|
|
(174
|
)
|
|
3,188
|
|
|
16,348
|
|
|
19,536
|
|
|
2,811
|
|
|
2009
|
|
GATEWAY MARKET CENTER
Tampa, FL
|
23,173
|
|
|
13,600
|
|
|
4,992
|
|
|
—
|
|
|
322
|
|
|
13,600
|
|
|
5,314
|
|
|
18,914
|
|
|
941
|
|
|
2010
|
|
GATEWAY PLAZA
Jacksonville, NC
|
10,098
|
|
|
4,700
|
|
|
6,769
|
|
|
—
|
|
|
(173
|
)
|
|
4,700
|
|
|
6,596
|
|
|
11,296
|
|
|
976
|
|
|
2010
|
|
GRAFTON COMMONS SHOPPING CENTER
Grafton, WI
|
—
|
|
|
7,200
|
|
|
26,984
|
|
|
—
|
|
|
117
|
|
|
7,200
|
|
|
27,101
|
|
|
34,301
|
|
|
4,012
|
|
|
2009
|
|
GRAVOIS DILLON PLAZA
High Ridge, MO
|
12,630
|
|
|
7,300
|
|
|
—
|
|
|
—
|
|
|
16,266
|
|
|
7,300
|
|
|
16,266
|
|
|
23,566
|
|
|
3,969
|
|
|
2007
|
|
HERITAGE CROSSING
Wilson, NC
|
—
|
|
|
4,400
|
|
|
22,921
|
|
|
—
|
|
|
1,259
|
|
|
4,400
|
|
|
24,180
|
|
|
28,580
|
|
|
3,309
|
|
|
2010
|
|
HERITAGE HEIGHTS
Grapevine, TX
|
10,719
|
|
|
4,600
|
|
|
13,502
|
|
|
—
|
|
|
282
|
|
|
4,600
|
|
|
13,784
|
|
|
18,384
|
|
|
3,210
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
HERITAGE PLAZA—CHICAGO
Carol Stream, IL
|
10,338
|
|
|
5,297
|
|
|
8,831
|
|
|
(420
|
)
|
|
(383
|
)
|
|
4,877
|
|
|
8,448
|
|
|
13,325
|
|
|
1,570
|
|
|
2009
|
|
HIGHLAND PLAZA
Katy, TX
|
—
|
|
|
2,450
|
|
|
15,642
|
|
|
(520
|
)
|
|
(6,215
|
)
|
|
1,930
|
|
|
9,427
|
|
|
11,357
|
|
|
1,001
|
|
|
2005
|
|
HIRAM PAVILION
Hiram, GA
|
37,609
|
|
|
4,600
|
|
|
16,832
|
|
|
—
|
|
|
1,363
|
|
|
4,600
|
|
|
18,195
|
|
|
22,795
|
|
|
2,638
|
|
|
2010
|
|
HUNTER’S GLEN CROSSING
Plano, TX
|
9,790
|
|
|
4,800
|
|
|
11,719
|
|
|
—
|
|
|
652
|
|
|
4,800
|
|
|
12,371
|
|
|
17,171
|
|
|
2,833
|
|
|
2007
|
|
HUNTING BAYOU
Jacinto City, TX
|
—
|
|
|
2,400
|
|
|
16,265
|
|
|
(518
|
)
|
|
(7,709
|
)
|
|
1,882
|
|
|
8,556
|
|
|
10,438
|
|
|
86
|
|
|
2006
|
|
INTECH RETAIL
Indianapolis, IN
|
2,651
|
|
|
819
|
|
|
2,038
|
|
|
—
|
|
|
121
|
|
|
819
|
|
|
2,159
|
|
|
2,978
|
|
|
425
|
|
|
2009
|
|
JAMES CENTER
Tacoma, WA
|
12,170
|
|
|
4,497
|
|
|
16,219
|
|
|
—
|
|
|
(2
|
)
|
|
4,497
|
|
|
16,217
|
|
|
20,714
|
|
|
3,005
|
|
|
2009
|
|
JOSEY OAKS CROSSING
Carrollton, TX
|
9,346
|
|
|
2,620
|
|
|
13,989
|
|
|
—
|
|
|
237
|
|
|
2,620
|
|
|
14,226
|
|
|
16,846
|
|
|
3,414
|
|
|
2007
|
|
LAKEPORT COMMONS
Sioux City, IA
|
—
|
|
|
7,800
|
|
|
39,984
|
|
|
—
|
|
|
3,159
|
|
|
7,800
|
|
|
43,143
|
|
|
50,943
|
|
|
9,406
|
|
|
2007
|
|
LEGACY CROSSING
Marion, OH
|
10,890
|
|
|
4,280
|
|
|
13,896
|
|
|
—
|
|
|
294
|
|
|
4,280
|
|
|
14,190
|
|
|
18,470
|
|
|
3,501
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
LINCOLN MALL
Lincoln, RI
|
—
|
|
|
11,000
|
|
|
50,395
|
|
|
—
|
|
|
4,950
|
|
|
11,000
|
|
|
55,345
|
|
|
66,345
|
|
|
14,336
|
|
|
2006
|
|
LINCOLN VILLAGE
Chicago, IL
|
22,035
|
|
|
13,600
|
|
|
25,053
|
|
|
—
|
|
|
792
|
|
|
13,600
|
|
|
25,845
|
|
|
39,445
|
|
|
6,661
|
|
|
2006
|
|
LORD SALISBURY CENTER
Salisbury, MD
|
12,600
|
|
|
11,000
|
|
|
9,567
|
|
|
—
|
|
|
71
|
|
|
11,000
|
|
|
9,638
|
|
|
20,638
|
|
|
2,281
|
|
|
2007
|
|
MARKET AT MORSE / HAMILTON
Columbus, OH
|
—
|
|
|
4,490
|
|
|
8,734
|
|
|
(907
|
)
|
|
(3,391
|
)
|
|
3,583
|
|
|
5,343
|
|
|
8,926
|
|
|
308
|
|
|
2007
|
|
MARKET AT WESTLAKE
Westlake Hills, TX
|
4,803
|
|
|
1,200
|
|
|
6,274
|
|
|
—
|
|
|
79
|
|
|
1,200
|
|
|
6,353
|
|
|
7,553
|
|
|
1,551
|
|
|
2007
|
|
MCKINNEY TOWN CENTER
McKinney, TX
|
—
|
|
|
16,297
|
|
|
22,562
|
|
|
—
|
|
|
499
|
|
|
16,297
|
|
|
23,061
|
|
|
39,358
|
|
|
3,085
|
|
|
2007
|
|
MERCHANTS CROSSING
Englewood, FL
|
—
|
|
|
3,404
|
|
|
11,281
|
|
|
—
|
|
|
(1,154
|
)
|
|
3,404
|
|
|
10,127
|
|
|
13,531
|
|
|
1,991
|
|
|
2009
|
|
MONADNOCK MARKETPLACE
Keene, NH
|
—
|
|
|
7,000
|
|
|
39,008
|
|
|
(862
|
)
|
|
(15,171
|
)
|
|
6,138
|
|
|
23,837
|
|
|
29,975
|
|
|
245
|
|
|
2006
|
|
NEW FOREST CROSSING II
Houston, TX
|
—
|
|
|
1,490
|
|
|
3,922
|
|
|
(253
|
)
|
|
(978
|
)
|
|
1,237
|
|
|
2,944
|
|
|
4,181
|
|
|
294
|
|
|
2006
|
|
NORTHWEST MARKETPLACE
Houston, TX
|
19,965
|
|
|
2,910
|
|
|
30,340
|
|
|
—
|
|
|
298
|
|
|
2,910
|
|
|
30,638
|
|
|
33,548
|
|
|
7,043
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
PALM HARBOR SHOPPING CENTER
Palm Coast, FL
|
12,100
|
|
|
2,836
|
|
|
10,927
|
|
|
—
|
|
|
(572
|
)
|
|
2,836
|
|
|
10,355
|
|
|
13,191
|
|
|
1,854
|
|
|
2009
|
|
PARADISE PLACE
West Palm Beach, FL
|
10,149
|
|
|
3,975
|
|
|
5,912
|
|
|
—
|
|
|
19
|
|
|
3,975
|
|
|
5,931
|
|
|
9,906
|
|
|
811
|
|
|
2010
|
|
PARADISE SHOPS OF LARGO
Largo, FL
|
6,451
|
|
|
4,640
|
|
|
7,483
|
|
|
—
|
|
|
(7
|
)
|
|
4,640
|
|
|
7,476
|
|
|
12,116
|
|
|
2,256
|
|
|
2005
|
|
PARK WEST PLAZA
Grapevine, TX
|
7,532
|
|
|
4,250
|
|
|
8,186
|
|
|
—
|
|
|
35
|
|
|
4,250
|
|
|
8,221
|
|
|
12,471
|
|
|
2,027
|
|
|
2007
|
|
PARKWAY CENTRE NORTH
Grove City, OH
|
13,900
|
|
|
4,680
|
|
|
16,046
|
|
|
—
|
|
|
1,931
|
|
|
4,680
|
|
|
17,977
|
|
|
22,657
|
|
|
4,431
|
|
|
2007
|
|
PARKWAY CENTRE NORTH
OUTLOT B
Grove City, OH
|
2,200
|
|
|
900
|
|
|
2,590
|
|
|
—
|
|
|
28
|
|
|
900
|
|
|
2,618
|
|
|
3,518
|
|
|
644
|
|
|
2007
|
|
PAVILION AT LAQUINTA
LaQuinta, CA
|
24,200
|
|
|
15,200
|
|
|
20,947
|
|
|
—
|
|
|
97
|
|
|
15,200
|
|
|
21,044
|
|
|
36,244
|
|
|
3,595
|
|
|
2009
|
|
PAVILIONS AT HARTMAN HERITAGE
Independence, MO
|
23,450
|
|
|
9,700
|
|
|
28,849
|
|
|
—
|
|
|
5,157
|
|
|
9,700
|
|
|
34,006
|
|
|
43,706
|
|
|
7,638
|
|
|
2007
|
|
PEACHLAND PROMENADE
Port Charlotte, FL
|
—
|
|
|
1,742
|
|
|
6,502
|
|
|
—
|
|
|
179
|
|
|
1,742
|
|
|
6,681
|
|
|
8,423
|
|
|
1,195
|
|
|
2009
|
|
PENN PARK
Oklahoma City, OK
|
31,000
|
|
|
6,260
|
|
|
29,424
|
|
|
—
|
|
|
1,883
|
|
|
6,260
|
|
|
31,307
|
|
|
37,567
|
|
|
7,166
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
PIONEER PLAZA
Mesquite, TX
|
2,250
|
|
|
373
|
|
|
3,099
|
|
|
—
|
|
|
12
|
|
|
373
|
|
|
3,111
|
|
|
3,484
|
|
|
773
|
|
|
2007
|
|
PLEASANT HILL SQUARE
Duluth, GA
|
30,459
|
|
|
7,950
|
|
|
22,651
|
|
|
(3,399
|
)
|
|
(11,772
|
)
|
|
4,551
|
|
|
10,879
|
|
|
15,430
|
|
|
472
|
|
|
2010
|
|
POPLIN PLACE
Monroe, NC
|
21,801
|
|
|
6,100
|
|
|
27,790
|
|
|
—
|
|
|
1,295
|
|
|
6,100
|
|
|
29,085
|
|
|
35,185
|
|
|
5,471
|
|
|
2008
|
|
PROMENADE FULTONDALE
Fultondale, AL
|
—
|
|
|
5,540
|
|
|
22,414
|
|
|
(156
|
)
|
|
121
|
|
|
5,384
|
|
|
22,535
|
|
|
27,919
|
|
|
3,920
|
|
|
2009
|
|
RIVERSTONE SHOPPING CENTER
Missouri City, TX
|
18,350
|
|
|
12,000
|
|
|
26,395
|
|
|
—
|
|
|
270
|
|
|
12,000
|
|
|
26,665
|
|
|
38,665
|
|
|
6,360
|
|
|
2007
|
|
RIVERVIEW VILLAGE
Arlington, TX
|
10,121
|
|
|
6,000
|
|
|
9,649
|
|
|
—
|
|
|
647
|
|
|
6,000
|
|
|
10,296
|
|
|
16,296
|
|
|
2,330
|
|
|
2007
|
|
ROSE CREEK
Woodstock, GA
|
4,151
|
|
|
1,443
|
|
|
5,630
|
|
|
—
|
|
|
(58
|
)
|
|
1,443
|
|
|
5,572
|
|
|
7,015
|
|
|
1,024
|
|
|
2009
|
|
ROSEWOOD SHOPPING CENTER
Columbia, SC
|
3,296
|
|
|
1,138
|
|
|
3,946
|
|
|
—
|
|
|
(81
|
)
|
|
1,138
|
|
|
3,865
|
|
|
5,003
|
|
|
730
|
|
|
2009
|
|
SARASOTA PAVILION
Sarasota, FL
|
40,425
|
|
|
12,000
|
|
|
25,823
|
|
|
—
|
|
|
353
|
|
|
12,000
|
|
|
26,176
|
|
|
38,176
|
|
|
3,623
|
|
|
2010
|
|
SCOFIELD CROSSING
Austin, TX
|
8,435
|
|
|
8,100
|
|
|
4,992
|
|
|
—
|
|
|
28
|
|
|
8,100
|
|
|
5,020
|
|
|
13,120
|
|
|
1,251
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SHERMAN PLAZA
Evanston, IL
|
30,275
|
|
|
9,655
|
|
|
30,982
|
|
|
—
|
|
|
8,693
|
|
|
9,655
|
|
|
39,675
|
|
|
49,330
|
|
|
9,440
|
|
|
2006
|
|
SHERMAN TOWN CENTER
Sherman, TX
|
32,998
|
|
|
4,850
|
|
|
49,273
|
|
|
—
|
|
|
199
|
|
|
4,850
|
|
|
49,472
|
|
|
54,322
|
|
|
12,705
|
|
|
2006
|
|
SHERMAN TOWN CENTER II
Sherman, TX
|
10,000
|
|
|
3,000
|
|
|
14,805
|
|
|
—
|
|
|
(20
|
)
|
|
3,000
|
|
|
14,785
|
|
|
17,785
|
|
|
1,640
|
|
|
2010
|
|
SHILOH SQUARE
Garland, TX
|
3,238
|
|
|
1,025
|
|
|
3,946
|
|
|
—
|
|
|
8
|
|
|
1,025
|
|
|
3,954
|
|
|
4,979
|
|
|
932
|
|
|
2007
|
|
SIEGEN PLAZA
East Baton Rouge, LA
|
16,600
|
|
|
9,340
|
|
|
20,251
|
|
|
—
|
|
|
359
|
|
|
9,340
|
|
|
20,610
|
|
|
29,950
|
|
|
4,206
|
|
|
2008
|
|
SILVERLAKE
Erlanger, KY
|
5,256
|
|
|
2,031
|
|
|
6,975
|
|
|
—
|
|
|
(102
|
)
|
|
2,031
|
|
|
6,873
|
|
|
8,904
|
|
|
1,277
|
|
|
2009
|
|
SOUTHGATE VILLAGE
Pelham, AL
|
4,815
|
|
|
1,789
|
|
|
6,266
|
|
|
—
|
|
|
(66
|
)
|
|
1,789
|
|
|
6,200
|
|
|
7,989
|
|
|
917
|
|
|
2009
|
|
SPARKS CROSSING
Sparks, NV
|
—
|
|
|
10,330
|
|
|
23,238
|
|
|
—
|
|
|
216
|
|
|
10,330
|
|
|
23,454
|
|
|
33,784
|
|
|
2,413
|
|
|
2011
|
|
SPRING TOWN CENTER
Spring, TX
|
—
|
|
|
3,150
|
|
|
12,433
|
|
|
—
|
|
|
98
|
|
|
3,150
|
|
|
12,531
|
|
|
15,681
|
|
|
3,442
|
|
|
2006
|
|
SPRING TOWN CENTER III
Spring, TX
|
—
|
|
|
1,320
|
|
|
3,070
|
|
|
—
|
|
|
2,031
|
|
|
1,320
|
|
|
5,101
|
|
|
6,421
|
|
|
1,085
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
STATE STREET MARKET
Rockford, IL
|
10,202
|
|
|
3,950
|
|
|
14,184
|
|
|
—
|
|
|
1,775
|
|
|
3,950
|
|
|
15,959
|
|
|
19,909
|
|
|
4,188
|
|
|
2006
|
|
STONECREST MARKETPLACE
Lithonia, GA
|
34,516
|
|
|
6,150
|
|
|
23,321
|
|
|
—
|
|
|
448
|
|
|
6,150
|
|
|
23,769
|
|
|
29,919
|
|
|
3,259
|
|
|
2010
|
|
STREETS OF CRANBERRY
Cranberry Township, PA
|
19,568
|
|
|
4,300
|
|
|
20,215
|
|
|
—
|
|
|
8,269
|
|
|
4,300
|
|
|
28,484
|
|
|
32,784
|
|
|
6,193
|
|
|
2007
|
|
STREETS OF INDIAN LAKES
Hendersonville, TN
|
37,500
|
|
|
8,825
|
|
|
48,679
|
|
|
—
|
|
|
6,608
|
|
|
8,825
|
|
|
55,287
|
|
|
64,112
|
|
|
10,003
|
|
|
2008
|
|
SUNCREEK VILLAGE
Plano, TX
|
2,683
|
|
|
900
|
|
|
3,155
|
|
|
—
|
|
|
55
|
|
|
900
|
|
|
3,210
|
|
|
4,110
|
|
|
802
|
|
|
2007
|
|
SYCAMORE COMMONS
Matthews, NC
|
48,382
|
|
|
12,500
|
|
|
31,265
|
|
|
—
|
|
|
691
|
|
|
12,500
|
|
|
31,956
|
|
|
44,456
|
|
|
4,880
|
|
|
2010
|
|
THE CENTER AT HUGH HOWELL
Tucker, GA
|
7,722
|
|
|
2,250
|
|
|
11,091
|
|
|
—
|
|
|
685
|
|
|
2,250
|
|
|
11,776
|
|
|
14,026
|
|
|
2,914
|
|
|
2007
|
|
THE HIGHLANDS
Flower Mound, TX
|
9,745
|
|
|
5,500
|
|
|
9,589
|
|
|
—
|
|
|
209
|
|
|
5,500
|
|
|
9,798
|
|
|
15,298
|
|
|
2,307
|
|
|
2006
|
|
THE MARKET AT HILLIARD
Hilliard, OH
|
11,205
|
|
|
4,432
|
|
|
13,308
|
|
|
—
|
|
|
3,236
|
|
|
4,432
|
|
|
16,544
|
|
|
20,976
|
|
|
4,216
|
|
|
2005
|
|
THOMAS CROSSROADS
Newnan, GA
|
5,394
|
|
|
1,622
|
|
|
8,322
|
|
|
—
|
|
|
206
|
|
|
1,622
|
|
|
8,528
|
|
|
10,150
|
|
|
1,569
|
|
|
2009
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
TOMBALL TOWN CETNER
Tomball, TX
|
9,595
|
|
|
1,938
|
|
|
14,233
|
|
|
360
|
|
|
6,070
|
|
|
2,298
|
|
|
20,303
|
|
|
22,601
|
|
|
4,922
|
|
|
2005
|
|
TRIANGLE CENTER
Longview, WA
|
21,550
|
|
|
12,770
|
|
|
24,556
|
|
|
—
|
|
|
2,697
|
|
|
12,770
|
|
|
27,253
|
|
|
40,023
|
|
|
7,433
|
|
|
2005
|
|
TULSA HILLS SHOPPING CENTER
Tulsa, OK
|
37,727
|
|
|
8,000
|
|
|
42,272
|
|
|
4,770
|
|
|
5,417
|
|
|
12,770
|
|
|
47,689
|
|
|
60,459
|
|
|
6,087
|
|
|
2010
|
|
UNIVERSAL PLAZA
Lauderhill, FL
|
9,887
|
|
|
2,900
|
|
|
4,950
|
|
|
—
|
|
|
16
|
|
|
2,900
|
|
|
4,966
|
|
|
7,866
|
|
|
681
|
|
|
2010
|
|
UNIVERSITY OAKS SHOPPING CENTER
Round Rock, TX
|
27,000
|
|
|
7,250
|
|
|
25,326
|
|
|
—
|
|
|
5,824
|
|
|
7,250
|
|
|
31,150
|
|
|
38,400
|
|
|
3,981
|
|
|
2010
|
|
VENTURE POINT
Duluth, GA
|
25,818
|
|
|
10,400
|
|
|
12,887
|
|
|
(273
|
)
|
|
(5,947
|
)
|
|
10,127
|
|
|
6,940
|
|
|
17,067
|
|
|
245
|
|
|
2013
|
|
WALDEN PARK SHOPPING CENTER
Austin, TX
|
—
|
|
|
3,183
|
|
|
5,278
|
|
|
—
|
|
|
—
|
|
|
3,183
|
|
|
5,278
|
|
|
8,461
|
|
|
65
|
|
|
2013
|
|
WARDS CROSSING
Lynchburg, VA
|
12,904
|
|
|
2,400
|
|
|
11,417
|
|
|
—
|
|
|
3
|
|
|
2,400
|
|
|
11,420
|
|
|
13,820
|
|
|
1,652
|
|
|
2010
|
|
WASHINGTON PARK PLAZA
Homewood, IL
|
30,600
|
|
|
6,500
|
|
|
33,912
|
|
|
—
|
|
|
(272
|
)
|
|
6,500
|
|
|
33,640
|
|
|
40,140
|
|
|
7,653
|
|
|
2005
|
|
WEST CREEK SHOPPING CENTER
Austin, TX
|
—
|
|
|
5,151
|
|
|
8,659
|
|
|
—
|
|
|
—
|
|
|
5,151
|
|
|
8,659
|
|
|
13,810
|
|
|
80
|
|
|
2013
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
WESPORT VILLAGE
Louisville, KY
|
20,641
|
|
|
4,775
|
|
|
26,950
|
|
|
—
|
|
|
—
|
|
|
4,775
|
|
|
26,950
|
|
|
31,725
|
|
|
795
|
|
|
2013
|
|
WHITE OAK CROSSING
Garner, NC
|
52,000
|
|
|
19,000
|
|
|
70,275
|
|
|
—
|
|
|
8
|
|
|
19,000
|
|
|
70,283
|
|
|
89,283
|
|
|
5,942
|
|
|
2011
|
|
WILLIS TOWN CENTER
Willis, TX
|
—
|
|
|
1,550
|
|
|
1,820
|
|
|
(705
|
)
|
|
(1,089
|
)
|
|
845
|
|
|
731
|
|
|
1,576
|
|
|
9
|
|
|
2005
|
|
WINCHESTER TOWN CENTER
Houston, TX
|
—
|
|
|
495
|
|
|
3,966
|
|
|
—
|
|
|
48
|
|
|
495
|
|
|
4,014
|
|
|
4,509
|
|
|
1,189
|
|
|
2005
|
|
WINDERMERE VILLAGE
Houston, TX
|
—
|
|
|
1,220
|
|
|
6,331
|
|
|
—
|
|
|
871
|
|
|
1,220
|
|
|
7,202
|
|
|
8,422
|
|
|
2,092
|
|
|
2005
|
|
WOODBRIDGE
Wylie, TX
|
17,907
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,856
|
|
|
—
|
|
|
30,856
|
|
|
30,856
|
|
|
3,429
|
|
|
2009
|
|
WOODLAKE CROSSING
San Antonio, TX
|
7,575
|
|
|
3,420
|
|
|
14,153
|
|
|
—
|
|
|
3,127
|
|
|
3,420
|
|
|
17,280
|
|
|
20,700
|
|
|
2,481
|
|
|
2009
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
Lodging
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ALOFT CHAPEL HILL
Chapel Hill, NC
|
—
|
|
|
6,484
|
|
|
16,478
|
|
|
45
|
|
|
(3
|
)
|
|
6,529
|
|
|
16,475
|
|
|
23,004
|
|
|
3,178
|
|
|
2010
|
|
ANDAZ NAPA VALLEY
Napa, CA
|
30,500
|
|
|
10,150
|
|
|
57,012
|
|
|
—
|
|
|
—
|
|
|
10,150
|
|
|
57,012
|
|
|
67,162
|
|
|
825
|
|
|
2013
|
|
ANDAZ SAN DIEGO
San Diego, CA
|
26,500
|
|
|
6,949
|
|
|
43,430
|
|
|
—
|
|
|
—
|
|
|
6,949
|
|
|
43,430
|
|
|
50,379
|
|
|
1,718
|
|
|
2013
|
|
ANDAZ SAVANNAH
Savannah, GA
|
21,500
|
|
|
2,680
|
|
|
36,212
|
|
|
—
|
|
|
—
|
|
|
2,680
|
|
|
36,212
|
|
|
38,892
|
|
|
383
|
|
|
2013
|
|
BOHEMIAN HOTEL CELEBRATION
Celebration, FL
|
9,844
|
|
|
1,232
|
|
|
19,000
|
|
|
—
|
|
|
—
|
|
|
1,232
|
|
|
19,000
|
|
|
20,232
|
|
|
805
|
|
|
2013
|
|
BOHEMIAN HOTEL SAVANNAH
Savannah, GA
|
27,480
|
|
|
2,300
|
|
|
24,240
|
|
|
—
|
|
|
508
|
|
|
2,300
|
|
|
24,748
|
|
|
27,048
|
|
|
2,017
|
|
|
2012
|
|
COURTYARD BY MARRIOTT QUORUM
Addison, TX
|
18,860
|
|
|
4,000
|
|
|
26,141
|
|
|
—
|
|
|
2,218
|
|
|
4,000
|
|
|
28,359
|
|
|
32,359
|
|
|
8,100
|
|
|
2007
|
|
COURTYARD BY MARRIOTT
Ann Arbor, MI
|
11,680
|
|
|
4,989
|
|
|
18,988
|
|
|
—
|
|
|
4,290
|
|
|
4,989
|
|
|
23,278
|
|
|
28,267
|
|
|
7,493
|
|
|
2007
|
|
COURTYARD BY MARRIOTT DUNN LORING-FAIRFAX
Vienna, VA
|
30,810
|
|
|
12,100
|
|
|
40,242
|
|
|
—
|
|
|
3,156
|
|
|
12,100
|
|
|
43,398
|
|
|
55,498
|
|
|
13,795
|
|
|
2007
|
|
COURTYARD—DOWNTOWN AT UAB
Birmingham, AL
|
13,909
|
|
|
—
|
|
|
20,810
|
|
|
1,553
|
|
|
2,032
|
|
|
1,553
|
|
|
22,842
|
|
|
24,395
|
|
|
7,880
|
|
|
2008
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
COURTYARD—FORT MEADE AT NBP
Annapolis Junction, MD
|
—
|
|
|
1,611
|
|
|
22,622
|
|
|
—
|
|
|
2,058
|
|
|
1,611
|
|
|
24,680
|
|
|
26,291
|
|
|
7,769
|
|
|
2008
|
|
COURTYARD BY MARRIOTT -WEST LANDS END
Fort Worth, TX
|
7,550
|
|
|
1,500
|
|
|
13,416
|
|
|
—
|
|
|
1,578
|
|
|
1,500
|
|
|
14,994
|
|
|
16,494
|
|
|
4,601
|
|
|
2007
|
|
COURTYARD—FT WORTH
Fort Worth, TX
|
—
|
|
|
774
|
|
|
45,820
|
|
|
—
|
|
|
4,192
|
|
|
774
|
|
|
50,012
|
|
|
50,786
|
|
|
15,779
|
|
|
2008
|
|
COURTYARD BY MARRIOTT
Harlingen, TX
|
6,790
|
|
|
1,600
|
|
|
13,247
|
|
|
—
|
|
|
3,449
|
|
|
1,600
|
|
|
16,696
|
|
|
18,296
|
|
|
5,777
|
|
|
2007
|
|
COURTYARD BY MARRIOTT—NORTHWEST
Houston, TX
|
6,939
|
|
|
1,428
|
|
|
15,085
|
|
|
—
|
|
|
1,619
|
|
|
1,428
|
|
|
16,704
|
|
|
18,132
|
|
|
5,269
|
|
|
2007
|
|
COURTYARD BY MARRIOTT—WESTCHASE
Houston, TX
|
16,680
|
|
|
4,400
|
|
|
22,626
|
|
|
—
|
|
|
3,230
|
|
|
4,400
|
|
|
25,856
|
|
|
30,256
|
|
|
7,716
|
|
|
2007
|
|
COURTYARD BY MARRIOTT WEST UNIVERSITY
Houston, TX
|
10,980
|
|
|
2,200
|
|
|
16,408
|
|
|
—
|
|
|
1,872
|
|
|
2,200
|
|
|
18,280
|
|
|
20,480
|
|
|
5,548
|
|
|
2007
|
|
COURTYARD BY MARRIOTT—COUNTRY CLUB PLAZA
Kansas City, MO
|
12,740
|
|
|
3,426
|
|
|
16,349
|
|
|
—
|
|
|
2,295
|
|
|
3,426
|
|
|
18,644
|
|
|
22,070
|
|
|
5,340
|
|
|
2007
|
|
COURTYARD BY MARRIOTT
Lebanon, NJ
|
10,320
|
|
|
3,200
|
|
|
19,009
|
|
|
—
|
|
|
2,496
|
|
|
3,200
|
|
|
21,505
|
|
|
24,705
|
|
|
6,918
|
|
|
2007
|
|
COURTYARD—NEWARK ELIZABETH
Elizabeth, NJ
|
8,830
|
|
|
—
|
|
|
35,177
|
|
|
—
|
|
|
3,128
|
|
|
—
|
|
|
38,305
|
|
|
38,305
|
|
|
12,947
|
|
|
2008
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
COURTYARD—PITTSBURGH DOWNTOWN
Pittsburgh, PA
|
23,851
|
|
|
2,700
|
|
|
33,086
|
|
|
—
|
|
|
2,135
|
|
|
2,700
|
|
|
35,221
|
|
|
37,921
|
|
|
5,879
|
|
|
2010
|
|
COURTYARD—PITTSBURGH WEST HOME
Pittsburgh, PA
|
7,814
|
|
|
1,500
|
|
|
14,364
|
|
|
—
|
|
|
905
|
|
|
1,500
|
|
|
15,269
|
|
|
16,769
|
|
|
2,489
|
|
|
2010
|
|
COURTYARD—RICHMOND
Richmond, VA
|
7,195
|
|
|
2,173
|
|
|
—
|
|
|
—
|
|
|
19,708
|
|
|
2,173
|
|
|
19,708
|
|
|
21,881
|
|
|
6,577
|
|
|
2007
|
|
COURTYARD BY MARRIOTT—ROANOKE AIRPORT
Roanoke, VA
|
13,998
|
|
|
3,311
|
|
|
22,242
|
|
|
—
|
|
|
2,516
|
|
|
3,311
|
|
|
24,758
|
|
|
28,069
|
|
|
7,338
|
|
|
2007
|
|
COURTYARD BY MARRIOTT SEATTLE—FEDERAL WAY
Federal Way, WA
|
22,830
|
|
|
7,700
|
|
|
27,167
|
|
|
—
|
|
|
1,761
|
|
|
7,700
|
|
|
28,928
|
|
|
36,628
|
|
|
7,983
|
|
|
2007
|
|
COURTYARD BY MARRIOTT—WILLIAM CENTER
Tucson, AZ
|
16,030
|
|
|
4,000
|
|
|
20,942
|
|
|
—
|
|
|
3,320
|
|
|
4,000
|
|
|
24,262
|
|
|
28,262
|
|
|
7,837
|
|
|
2007
|
|
COURTYARD BY MARRIOTT
Wilmington, NC
|
—
|
|
|
2,397
|
|
|
18,560
|
|
|
—
|
|
|
3,544
|
|
|
2,397
|
|
|
22,104
|
|
|
24,501
|
|
|
6,854
|
|
|
2007
|
|
COURTYARD—WEST PALM AIRPORT
Palm Coast, FL
|
5,532
|
|
|
1,900
|
|
|
8,703
|
|
|
—
|
|
|
1,027
|
|
|
1,900
|
|
|
9,730
|
|
|
11,630
|
|
|
1,747
|
|
|
2010
|
|
DOUBLETREE—ATLANTA GALLERIA
Alpharetta, GA
|
—
|
|
|
1,082
|
|
|
20,397
|
|
|
—
|
|
|
2,058
|
|
|
1,082
|
|
|
22,455
|
|
|
23,537
|
|
|
7,738
|
|
|
2008
|
|
DOUBLETREE—WASHINGTON DC
Washington, DC
|
—
|
|
|
25,857
|
|
|
56,964
|
|
|
—
|
|
|
3,366
|
|
|
25,857
|
|
|
60,330
|
|
|
86,187
|
|
|
18,160
|
|
|
2008
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
EMBASSY SUITES—BALTIMORE
Hunt Valley, MD
|
—
|
|
|
2,429
|
|
|
38,927
|
|
|
—
|
|
|
4,845
|
|
|
2,429
|
|
|
43,772
|
|
|
46,201
|
|
|
15,334
|
|
|
2008
|
|
FAIRMONT—DALLAS
Dallas, TX
|
41,879
|
|
|
8,700
|
|
|
60,634
|
|
|
—
|
|
|
11,654
|
|
|
8,700
|
|
|
72,288
|
|
|
80,988
|
|
|
10,257
|
|
|
2011
|
|
HAMPTON INN SUITES—DENVER
Colorado Springs, CO
|
13,886
|
|
|
6,144
|
|
|
26,472
|
|
|
—
|
|
|
2,244
|
|
|
6,144
|
|
|
28,716
|
|
|
34,860
|
|
|
9,239
|
|
|
2008
|
|
HAMPTON INN BALTIMORE-INNER HARBOR
Baltimore, MD
|
9,000
|
|
|
1,700
|
|
|
21,067
|
|
|
—
|
|
|
1,665
|
|
|
1,700
|
|
|
22,732
|
|
|
24,432
|
|
|
6,185
|
|
|
2007
|
|
HAMPTON INN SUITES DULUTH-GWINNETT
Duluth, GA
|
9,158
|
|
|
488
|
|
|
12,991
|
|
|
(90
|
)
|
|
(3,648
|
)
|
|
398
|
|
|
9,343
|
|
|
9,741
|
|
|
691
|
|
|
2007
|
|
HAMPTON INN WHITE PLAINS-TARRYTOWN
Elmsford, NY
|
14,946
|
|
|
3,200
|
|
|
26,160
|
|
|
—
|
|
|
5,848
|
|
|
3,200
|
|
|
32,008
|
|
|
35,208
|
|
|
9,244
|
|
|
2007
|
|
HGI—BOSTON BURLINGTON
Burlington, MA
|
—
|
|
|
4,095
|
|
|
25,556
|
|
|
—
|
|
|
4,226
|
|
|
4,095
|
|
|
29,782
|
|
|
33,877
|
|
|
9,274
|
|
|
2008
|
|
HGI—COLORADO SPRINGS
Colorado Springs, CO
|
—
|
|
|
1,400
|
|
|
17,522
|
|
|
—
|
|
|
2,476
|
|
|
1,400
|
|
|
19,998
|
|
|
21,398
|
|
|
6,221
|
|
|
2008
|
|
HGI—WASHINGTON DC
Washington, DC
|
57,101
|
|
|
18,800
|
|
|
64,359
|
|
|
—
|
|
|
5,225
|
|
|
18,800
|
|
|
69,584
|
|
|
88,384
|
|
|
22,041
|
|
|
2008
|
|
HILTON GARDEN INN TAMPA YBOR
Tampa, FL
|
9,460
|
|
|
2,400
|
|
|
16,159
|
|
|
—
|
|
|
2,275
|
|
|
2,400
|
|
|
18,434
|
|
|
20,834
|
|
|
5,274
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
HILTON GARDEN INN ALBANY AIRPORT
Albany, NY
|
—
|
|
|
1,645
|
|
|
20,263
|
|
|
—
|
|
|
4,932
|
|
|
1,645
|
|
|
25,195
|
|
|
26,840
|
|
|
7,801
|
|
|
2007
|
|
HILTON GARDEN INN
Evanston, IL
|
19,040
|
|
|
2,920
|
|
|
27,995
|
|
|
—
|
|
|
4,090
|
|
|
2,920
|
|
|
32,085
|
|
|
35,005
|
|
|
8,677
|
|
|
2007
|
|
HILTON GARDEN INN RALEIGH -DURHAM
Raleigh, NC
|
—
|
|
|
2,754
|
|
|
26,050
|
|
|
1,220
|
|
|
4,654
|
|
|
3,974
|
|
|
30,704
|
|
|
34,678
|
|
|
8,980
|
|
|
2007
|
|
HILTON GARDEN INN
Westbury, NY
|
21,680
|
|
|
8,900
|
|
|
25,156
|
|
|
—
|
|
|
4,269
|
|
|
8,900
|
|
|
29,425
|
|
|
38,325
|
|
|
8,654
|
|
|
2007
|
|
HILTON GARDEN INN
Wilmington, NC
|
5,200
|
|
|
6,354
|
|
|
10,328
|
|
|
—
|
|
|
405
|
|
|
6,354
|
|
|
10,733
|
|
|
17,087
|
|
|
4,047
|
|
|
2007
|
|
HILTON GARDEN INN HARTFORD NORTH
Windsor, CT
|
9,921
|
|
|
5,606
|
|
|
13,892
|
|
|
—
|
|
|
5,021
|
|
|
5,606
|
|
|
18,913
|
|
|
24,519
|
|
|
5,874
|
|
|
2007
|
|
HILTON GARDEN INN PHOENIX
Phoenix, AZ
|
—
|
|
|
5,114
|
|
|
57,105
|
|
|
(1,702
|
)
|
|
(35,617
|
)
|
|
3,412
|
|
|
21,488
|
|
|
24,900
|
|
|
—
|
|
|
2008
|
|
HILTON - ST LOUIS DOWNTOWN
St Louis, MO
|
14,690
|
|
|
780
|
|
|
22,031
|
|
|
—
|
|
|
1,911
|
|
|
780
|
|
|
23,942
|
|
|
24,722
|
|
|
1,986
|
|
|
2012
|
|
HILTON—UNIVERSITY OF FLORIDA
Gainesville, FL
|
27,775
|
|
|
—
|
|
|
50,407
|
|
|
—
|
|
|
5,927
|
|
|
—
|
|
|
56,334
|
|
|
56,334
|
|
|
18,233
|
|
|
2007
|
|
HOLIDAY INN HARMON MEADOW SECAUCUS
Secaucus, NJ
|
—
|
|
|
—
|
|
|
23,291
|
|
|
—
|
|
|
(16,188
|
)
|
|
—
|
|
|
7,103
|
|
|
7,103
|
|
|
65
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
HOMEWOOD—HOUSTON GALLERIA
Houston, TX
|
14,690
|
|
|
1,655
|
|
|
30,587
|
|
|
—
|
|
|
1,477
|
|
|
1,655
|
|
|
32,064
|
|
|
33,719
|
|
|
11,284
|
|
|
2008
|
|
HOMEWOOD SUITES
Albuquerque, NM
|
10,160
|
|
|
2,400
|
|
|
18,071
|
|
|
—
|
|
|
2,919
|
|
|
2,400
|
|
|
20,990
|
|
|
23,390
|
|
|
7,337
|
|
|
2007
|
|
HOMEWOOD SUITES
Baton Rouge, LA
|
12,930
|
|
|
4,300
|
|
|
15,629
|
|
|
—
|
|
|
2,866
|
|
|
4,300
|
|
|
18,495
|
|
|
22,795
|
|
|
6,413
|
|
|
2007
|
|
HOMEWOOD SUITES
Cary, NC
|
12,179
|
|
|
1,478
|
|
|
19,404
|
|
|
—
|
|
|
6,944
|
|
|
1,478
|
|
|
26,348
|
|
|
27,826
|
|
|
8,967
|
|
|
2007
|
|
HOMEWOOD SUITES
Princeton, NJ
|
11,405
|
|
|
3,203
|
|
|
21,300
|
|
|
—
|
|
|
2,509
|
|
|
3,203
|
|
|
23,809
|
|
|
27,012
|
|
|
7,550
|
|
|
2007
|
|
HOMEWOOD SUITES CLEVELAND SOLON
Solon, OH
|
5,490
|
|
|
1,900
|
|
|
10,757
|
|
|
—
|
|
|
1,792
|
|
|
1,900
|
|
|
12,549
|
|
|
14,449
|
|
|
4,460
|
|
|
2007
|
|
HOMEWOOD SUITES COLORADO SPRINGS NORTH
Colorado Springs, CO
|
7,830
|
|
|
2,900
|
|
|
14,011
|
|
|
—
|
|
|
2,755
|
|
|
2,900
|
|
|
16,766
|
|
|
19,666
|
|
|
6,304
|
|
|
2007
|
|
HOTEL MONACO - CHICAGO
Chicago, IL
|
—
|
|
|
15,056
|
|
|
40,841
|
|
|
—
|
|
|
—
|
|
|
15,056
|
|
|
40,841
|
|
|
55,897
|
|
|
156
|
|
|
2013
|
|
HOTEL MONACO - DENVER
Denver, CO
|
—
|
|
|
5,742
|
|
|
69,158
|
|
|
—
|
|
|
—
|
|
|
5,742
|
|
|
69,158
|
|
|
74,900
|
|
|
208
|
|
|
2013
|
|
HOTEL MONACO - SALT LAKE CITY
Salt Lake City, UT
|
—
|
|
|
1,777
|
|
|
56,156
|
|
|
—
|
|
|
—
|
|
|
1,777
|
|
|
56,156
|
|
|
57,933
|
|
|
161
|
|
|
2013
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
HYATT KEY WEST
Key West, FL
|
—
|
|
|
40,986
|
|
|
34,529
|
|
|
—
|
|
|
—
|
|
|
40,986
|
|
|
34,529
|
|
|
75,515
|
|
|
210
|
|
|
2013
|
|
HYATT REGENCY—OC
Orange County, CA
|
64,254
|
|
|
18,688
|
|
|
93,384
|
|
|
—
|
|
|
26,783
|
|
|
18,688
|
|
|
120,167
|
|
|
138,855
|
|
|
34,987
|
|
|
2008
|
|
HYATT REGENCY SANTA CLARA
Santa Clara, CA
|
46,500
|
|
|
—
|
|
|
100,227
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,227
|
|
|
100,227
|
|
|
1,274
|
|
|
2013
|
|
HYATT—BOSTON/MEDFORD
Medford, MA
|
14,511
|
|
|
2,766
|
|
|
29,141
|
|
|
—
|
|
|
459
|
|
|
2,766
|
|
|
29,600
|
|
|
32,366
|
|
|
10,372
|
|
|
2008
|
|
GRAND BOHEMIAN HOTEL ORLANDO
Orlando, FL
|
51,116
|
|
|
7,739
|
|
|
75,510
|
|
|
—
|
|
|
519
|
|
|
7,739
|
|
|
76,029
|
|
|
83,768
|
|
|
3,800
|
|
|
2012
|
|
LOEWS NEW ORLEANS
New Orleans, LA
|
37,500
|
|
|
3,529
|
|
|
70,652
|
|
|
—
|
|
|
—
|
|
|
3,529
|
|
|
70,652
|
|
|
74,181
|
|
|
409
|
|
|
2013
|
|
LORIEN HOTEL & SPA
Alexandira, VA
|
—
|
|
|
4,365
|
|
|
40,888
|
|
|
—
|
|
|
—
|
|
|
4,365
|
|
|
40,888
|
|
|
45,253
|
|
|
251
|
|
|
2013
|
|
MARRIOTT—ATL CENTURY CENTER
Atlanta, GA
|
—
|
|
|
—
|
|
|
36,571
|
|
|
—
|
|
|
3,537
|
|
|
—
|
|
|
40,108
|
|
|
40,108
|
|
|
15,827
|
|
|
2008
|
|
MARRIOTT—CHICAGO—MED DIST UIC
Chicago, IL
|
8,382
|
|
|
8,831
|
|
|
17,911
|
|
|
—
|
|
|
5,314
|
|
|
8,831
|
|
|
23,225
|
|
|
32,056
|
|
|
8,995
|
|
|
2008
|
|
MARRIOTT—CHARLESTON
Charleston, SC
|
17,107
|
|
|
—
|
|
|
26,647
|
|
|
—
|
|
|
7,705
|
|
|
—
|
|
|
34,352
|
|
|
34,352
|
|
|
5,993
|
|
|
2008
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
MARRIOTT—DALLAS
Dallas, TX
|
34,000
|
|
|
6,300
|
|
|
45,158
|
|
|
—
|
|
|
16,336
|
|
|
6,300
|
|
|
61,494
|
|
|
67,794
|
|
|
12,461
|
|
|
2010
|
|
MARRIOTT - GRIFFIN GATE RESORT
Lexington, KY
|
35,712
|
|
|
8,638
|
|
|
54,960
|
|
|
1,498
|
|
|
4,598
|
|
|
10,136
|
|
|
59,558
|
|
|
69,694
|
|
|
5,361
|
|
|
2012
|
|
MARRIOTT—NAPA VALLEY
Napa Valley, CA
|
39,262
|
|
|
14,800
|
|
|
57,223
|
|
|
—
|
|
|
1,854
|
|
|
14,800
|
|
|
59,077
|
|
|
73,877
|
|
|
6,340
|
|
|
2011
|
|
MARRIOT - SAN FRANCISCO AIRPORT
San Francisco, CA
|
54,374
|
|
|
36,700
|
|
|
72,370
|
|
|
—
|
|
|
982
|
|
|
36,700
|
|
|
73,352
|
|
|
110,052
|
|
|
6,371
|
|
|
2012
|
|
MARRIOTT—WOODLANDS WATERWAY
Woodlands, TX
|
75,313
|
|
|
5,500
|
|
|
98,886
|
|
|
—
|
|
|
26,832
|
|
|
5,500
|
|
|
125,718
|
|
|
131,218
|
|
|
35,939
|
|
|
2007
|
|
MARRIOTT—WEST DES MOINES
Des Moines, IA
|
10,257
|
|
|
3,410
|
|
|
15,416
|
|
|
—
|
|
|
5,299
|
|
|
3,410
|
|
|
20,715
|
|
|
24,125
|
|
|
3,800
|
|
|
2010
|
|
QUALITY SUITES
Charleston, SC
|
9,889
|
|
|
1,331
|
|
|
13,709
|
|
|
(79
|
)
|
|
(2,943
|
)
|
|
1,252
|
|
|
10,766
|
|
|
12,018
|
|
|
101
|
|
|
2007
|
|
RENAISSANCE - ATLANTA WAVERLY
Atlanta, GA
|
97,000
|
|
|
6,834
|
|
|
90,792
|
|
|
—
|
|
|
4,796
|
|
|
6,834
|
|
|
95,588
|
|
|
102,422
|
|
|
7,948
|
|
|
2012
|
|
RENAISSANCE ARBORETUM
Austin, TX
|
83,000
|
|
|
10,656
|
|
|
97,960
|
|
|
—
|
|
|
6,257
|
|
|
10,656
|
|
|
104,217
|
|
|
114,873
|
|
|
8,386
|
|
|
2012
|
|
RESIDENCE INN—BALTIMORE
Baltimore, MD
|
—
|
|
|
—
|
|
|
55,410
|
|
|
—
|
|
|
3,962
|
|
|
—
|
|
|
59,372
|
|
|
59,372
|
|
|
18,825
|
|
|
2008
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
RESIDENCE INN
Brownsville, TX
|
6,900
|
|
|
1,700
|
|
|
12,629
|
|
|
—
|
|
|
1,210
|
|
|
1,700
|
|
|
13,839
|
|
|
15,539
|
|
|
4,164
|
|
|
2007
|
|
RESIDENCE INN—CAMBRIDGE
Cambridge, MA
|
31,152
|
|
|
10,346
|
|
|
72,735
|
|
|
—
|
|
|
2,702
|
|
|
10,346
|
|
|
75,437
|
|
|
85,783
|
|
|
21,826
|
|
|
2008
|
|
RESIDENCE INN SOUTH BRUNSWICK-CRANBURY
Cranbury, NJ
|
10,000
|
|
|
5,100
|
|
|
15,368
|
|
|
—
|
|
|
2,688
|
|
|
5,100
|
|
|
18,056
|
|
|
23,156
|
|
|
5,977
|
|
|
2007
|
|
RESIDENCE INN CYPRESS—LOS ALAMITS
Cypress, CA
|
20,650
|
|
|
9,200
|
|
|
25,079
|
|
|
—
|
|
|
3,421
|
|
|
9,200
|
|
|
28,500
|
|
|
37,700
|
|
|
9,485
|
|
|
2007
|
|
RESIDENCE INN DFW AIRPORT NORTH
Dallas-Fort Worth, TX
|
9,560
|
|
|
2,800
|
|
|
14,782
|
|
|
—
|
|
|
1,103
|
|
|
2,800
|
|
|
15,885
|
|
|
18,685
|
|
|
4,619
|
|
|
2007
|
|
RESIDENCE INN DENVER CENTER
Denver, CO
|
40,000
|
|
|
5,291
|
|
|
74,638
|
|
|
—
|
|
|
—
|
|
|
5,291
|
|
|
74,638
|
|
|
79,929
|
|
|
2,097
|
|
|
2013
|
|
RESIDENCE INN PARK CENTRAL
Dallas , TX
|
8,970
|
|
|
2,600
|
|
|
17,322
|
|
|
—
|
|
|
2,931
|
|
|
2,600
|
|
|
20,253
|
|
|
22,853
|
|
|
7,045
|
|
|
2007
|
|
RESIDENCE INN SOMERSET-FRANKLIN
Franklin , NJ
|
9,890
|
|
|
3,100
|
|
|
14,322
|
|
|
—
|
|
|
2,380
|
|
|
3,100
|
|
|
16,702
|
|
|
19,802
|
|
|
5,460
|
|
|
2007
|
|
RESIDENCE INN
Hauppauge, NY
|
10,810
|
|
|
5,300
|
|
|
14,632
|
|
|
—
|
|
|
2,561
|
|
|
5,300
|
|
|
17,193
|
|
|
22,493
|
|
|
5,642
|
|
|
2007
|
|
RESIDENCE INN WESTCHASE
Westchase, TX
|
12,550
|
|
|
4,300
|
|
|
16,969
|
|
|
—
|
|
|
3,096
|
|
|
4,300
|
|
|
20,065
|
|
|
24,365
|
|
|
5,702
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
RESIDENCE INN WEST UNIVERSITY
Houston, TX
|
13,100
|
|
|
3,800
|
|
|
18,834
|
|
|
—
|
|
|
1,002
|
|
|
3,800
|
|
|
19,836
|
|
|
23,636
|
|
|
5,852
|
|
|
2007
|
|
RESIDENCE INN NASHVILLE AIRPORT
Nashville, TN
|
12,120
|
|
|
3,500
|
|
|
14,147
|
|
|
—
|
|
|
3,204
|
|
|
3,500
|
|
|
17,351
|
|
|
20,851
|
|
|
5,071
|
|
|
2007
|
|
RESIDENCE INN—POUGHKEEPSIE
Poughkeepsie, NY
|
11,494
|
|
|
1,003
|
|
|
24,590
|
|
|
—
|
|
|
2,333
|
|
|
1,003
|
|
|
26,923
|
|
|
27,926
|
|
|
8,704
|
|
|
2008
|
|
RESIDENCE INN ROANOKE AIRPORT
Roanoke, VA
|
5,800
|
|
|
500
|
|
|
9,499
|
|
|
—
|
|
|
286
|
|
|
500
|
|
|
9,785
|
|
|
10,285
|
|
|
3,198
|
|
|
2007
|
|
RESIDENCE INN WILLIAMS CENTRE
Tucson, AZ
|
12,770
|
|
|
3,700
|
|
|
17,601
|
|
|
—
|
|
|
2,268
|
|
|
3,700
|
|
|
19,869
|
|
|
23,569
|
|
|
5,850
|
|
|
2007
|
|
RESIDENCE INN -NEWARK ELIZABETH
Elizabeth, NJ
|
10,145
|
|
|
—
|
|
|
41,096
|
|
|
—
|
|
|
2,317
|
|
|
—
|
|
|
43,413
|
|
|
43,413
|
|
|
15,087
|
|
|
2008
|
|
SPRINGHILL SUITES
Danbury, CT
|
9,130
|
|
|
3,200
|
|
|
14,833
|
|
|
—
|
|
|
1,549
|
|
|
3,200
|
|
|
16,382
|
|
|
19,582
|
|
|
4,625
|
|
|
2007
|
|
WESTIN GALLERIA HOUSTON
Houston, TX
|
60,000
|
|
|
7,842
|
|
|
112,850
|
|
|
—
|
|
|
—
|
|
|
7,842
|
|
|
112,850
|
|
|
120,692
|
|
|
1,731
|
|
|
2013
|
|
WESTIN OAKS HOUSTON
Houston, TX
|
50,000
|
|
|
4,260
|
|
|
96,087
|
|
|
—
|
|
|
—
|
|
|
4,260
|
|
|
96,087
|
|
|
100,347
|
|
|
1,535
|
|
|
2013
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
Student Housing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
14th STREET—UAB
Birmingham, AL
|
—
|
|
|
4,250
|
|
|
27,458
|
|
|
—
|
|
|
142
|
|
|
4,250
|
|
|
27,600
|
|
|
31,850
|
|
|
6,553
|
|
|
2007
|
|
ASU POLYTECHNIC STUDENT HOUSING
Mesa, AZ
|
7,838
|
|
|
—
|
|
|
12,122
|
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
|
11,719
|
|
|
11,719
|
|
|
717
|
|
|
2012
|
|
FIELDS APARTMENT HOMES
Bloomington, IN
|
18,700
|
|
|
1,850
|
|
|
29,783
|
|
|
—
|
|
|
101
|
|
|
1,850
|
|
|
29,884
|
|
|
31,734
|
|
|
7,466
|
|
|
2007
|
|
THE RADIAN (PENN)
Radian, PA
|
56,592
|
|
|
—
|
|
|
79,997
|
|
|
—
|
|
|
11,949
|
|
|
—
|
|
|
91,946
|
|
|
91,946
|
|
|
17,931
|
|
|
2007
|
|
UNIV HOUSE AT CENTRAL FL
Orlando, FL
|
44,812
|
|
|
13,319
|
|
|
51,478
|
|
|
—
|
|
|
3
|
|
|
13,319
|
|
|
51,481
|
|
|
64,800
|
|
|
2,956
|
|
|
2012
|
|
UNIV HOUSE AT FAYETTEVILLE
Fayetteville, AR
|
21,075
|
|
|
3,957
|
|
|
37,485
|
|
|
—
|
|
|
—
|
|
|
3,957
|
|
|
37,485
|
|
|
41,442
|
|
|
792
|
|
|
2013
|
|
UNIV HOUSE FULLERTON
Fullerton, CA
|
72,748
|
|
|
29,324
|
|
|
100,832
|
|
|
—
|
|
|
—
|
|
|
29,324
|
|
|
100,832
|
|
|
130,156
|
|
|
2,442
|
|
|
2013
|
|
UNIV HOUSE AT GAINESVILLE
Gainesville, FL
|
—
|
|
|
6,561
|
|
|
36,879
|
|
|
—
|
|
|
902
|
|
|
6,561
|
|
|
37,781
|
|
|
44,342
|
|
|
8,142
|
|
|
2007
|
|
UNIV HOUSE AT HUNTSVILLE
Huntsville, TX
|
—
|
|
|
1,351
|
|
|
26,308
|
|
|
—
|
|
|
1,260
|
|
|
1,351
|
|
|
27,568
|
|
|
28,919
|
|
|
6,619
|
|
|
2007
|
|
UNIV HOUSE AT LAFAYETTE
Lafayette, AL
|
—
|
|
|
—
|
|
|
16,357
|
|
|
—
|
|
|
1,765
|
|
|
—
|
|
|
18,122
|
|
|
18,122
|
|
|
4,308
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
UNIV HOUSE AT TCU
Forth Worth, TX
|
7,925
|
|
|
2,010
|
|
|
13,166
|
|
|
—
|
|
|
—
|
|
|
2,010
|
|
|
13,166
|
|
|
15,176
|
|
|
428
|
|
|
2013
|
|
UNIV HOUSE AT TEMPE
Tempe, AZ
|
53,400
|
|
|
5,757
|
|
|
91,998
|
|
|
—
|
|
|
—
|
|
|
5,757
|
|
|
91,998
|
|
|
97,755
|
|
|
1,545
|
|
|
2013
|
|
UNIV HOUSE AT THE RETREAT RALEIGH
Raleigh, NC
|
24,360
|
|
|
2,200
|
|
|
36,364
|
|
|
—
|
|
|
7
|
|
|
2,200
|
|
|
36,371
|
|
|
38,571
|
|
|
1,370
|
|
|
2012
|
|
UNIV HOUSE AT THE RETREAT TALLAHASSEE
Tallahassee, FL
|
32,227
|
|
|
4,075
|
|
|
48,636
|
|
|
—
|
|
|
6
|
|
|
4,075
|
|
|
48,642
|
|
|
52,717
|
|
|
1,917
|
|
|
2012
|
|
Non-core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
11500 MARKET STREET
Jacinto City, TX
|
—
|
|
|
140
|
|
|
346
|
|
|
(35
|
)
|
|
(159
|
)
|
|
105
|
|
|
187
|
|
|
292
|
|
|
19
|
|
|
2005
|
|
ANHEUSER BUSCH
Devens, MA
|
—
|
|
|
2,200
|
|
|
13,598
|
|
|
—
|
|
|
1
|
|
|
2,200
|
|
|
13,599
|
|
|
15,799
|
|
|
3,014
|
|
|
2007
|
|
AT&T CLEVELAND
Cleveland, OH
|
24,529
|
|
|
870
|
|
|
40,033
|
|
|
—
|
|
|
193
|
|
|
870
|
|
|
40,226
|
|
|
41,096
|
|
|
9,637
|
|
|
2005
|
|
ATLAS - ST PAUL
St Paul, MN
|
—
|
|
|
3,890
|
|
|
10,093
|
|
|
—
|
|
|
—
|
|
|
3,890
|
|
|
10,093
|
|
|
13,983
|
|
|
2,208
|
|
|
2007
|
|
ATLAS-NEW ULM
New Ulm, MN
|
—
|
|
|
900
|
|
|
9,359
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
9,359
|
|
|
10,259
|
|
|
2,051
|
|
|
2007
|
|
BLOCK 121
Birmingham, AL
|
15,133
|
|
|
3,360
|
|
|
32,087
|
|
|
(150
|
)
|
|
2,424
|
|
|
3,210
|
|
|
34,511
|
|
|
37,721
|
|
|
3,996
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
BRIDGESIDE POINT OFFICE BLDG
Pittsburgh, PA
|
15,939
|
|
|
1,525
|
|
|
28,609
|
|
|
—
|
|
|
37
|
|
|
1,525
|
|
|
28,646
|
|
|
30,171
|
|
|
8,093
|
|
|
2006
|
|
CHILI'S - HUNTING BAYOU
Jacinto City, TX
|
—
|
|
|
400
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|
285
|
|
|
—
|
|
|
285
|
|
|
—
|
|
|
2005
|
|
CINEMARK - JACINTO CITY
Jacinto City, TX
|
—
|
|
|
1,160
|
|
|
10,540
|
|
|
(377
|
)
|
|
(5,774
|
)
|
|
783
|
|
|
4,766
|
|
|
5,549
|
|
|
54
|
|
|
2005
|
|
CITIZENS (CFG) NEW HAMPSHIRE
Manchester, NH
|
—
|
|
|
9,620
|
|
|
15,633
|
|
|
(5,170
|
)
|
|
(11,886
|
)
|
|
4,450
|
|
|
3,747
|
|
|
8,197
|
|
|
77
|
|
|
2007
|
|
CITIZENS (CFG) NEW YORK
Plattsburgh, NY
|
—
|
|
|
70
|
|
|
1,342
|
|
|
(69
|
)
|
|
(1,263
|
)
|
|
1
|
|
|
79
|
|
|
80
|
|
|
—
|
|
|
2007
|
|
CITIZENS (CFG) PENNSYLVANIA
Dallastown, PA
|
—
|
|
|
150
|
|
|
962
|
|
|
(113
|
)
|
|
(816
|
)
|
|
37
|
|
|
146
|
|
|
183
|
|
|
7
|
|
|
2007
|
|
CITIZENS (CFG) PENNSYLVANIA
York, PA
|
—
|
|
|
400
|
|
|
3,016
|
|
|
(276
|
)
|
|
(2,513
|
)
|
|
124
|
|
|
503
|
|
|
627
|
|
|
20
|
|
|
2007
|
|
CITIZENS (CFG) RHODE ISLAND
Providence, RI
|
—
|
|
|
1,278
|
|
|
3,817
|
|
|
(702
|
)
|
|
(2,950
|
)
|
|
576
|
|
|
867
|
|
|
1,443
|
|
|
18
|
|
|
2007
|
|
DENVER HIGHLANDS
Highlands Ranch, CO
|
—
|
|
|
1,700
|
|
|
11,839
|
|
|
—
|
|
|
37
|
|
|
1,700
|
|
|
11,876
|
|
|
13,576
|
|
|
3,002
|
|
|
2006
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
DULLES EXECUTIVE PLAZA
Herndon, VA
|
68,750
|
|
|
15,500
|
|
|
96,083
|
|
|
—
|
|
|
3,167
|
|
|
15,500
|
|
|
99,250
|
|
|
114,750
|
|
|
27,657
|
|
|
2006
|
|
FREMONT
Fremont, CA
|
11,400
|
|
|
2,984
|
|
|
4,767
|
|
|
—
|
|
|
—
|
|
|
2,984
|
|
|
4,767
|
|
|
7,751
|
|
|
—
|
|
|
2013
|
|
HASKELL-ROLLING PLAINS FACILITY
Haskell, TX
|
—
|
|
|
45
|
|
|
19,733
|
|
|
—
|
|
|
1
|
|
|
45
|
|
|
19,734
|
|
|
19,779
|
|
|
4,396
|
|
|
2008
|
|
HUDSON CORRECTIONAL FACILITY
Hudson, Co
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
93,137
|
|
|
1,382
|
|
|
93,137
|
|
|
94,519
|
|
|
16,961
|
|
|
2009
|
|
IA ORLANDO SAND
Orlando, FL
|
—
|
|
|
19,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,388
|
|
|
—
|
|
|
19,388
|
|
|
—
|
|
|
2011
|
|
IMAGINE AVONDALE
Avondale, AZ
|
—
|
|
|
1,195
|
|
|
5,731
|
|
|
—
|
|
|
—
|
|
|
1,195
|
|
|
5,731
|
|
|
6,926
|
|
|
834
|
|
|
2010
|
|
IMAGINE COOLIDGE
Coolidge, AZ
|
—
|
|
|
2,260
|
|
|
3,895
|
|
|
(1,490
|
)
|
|
1,017
|
|
|
770
|
|
|
4,912
|
|
|
5,682
|
|
|
662
|
|
|
2010
|
|
IMAGINE COOLIDGE II
Coolidge, AZ
|
—
|
|
|
1,490
|
|
|
4,857
|
|
|
—
|
|
|
1,025
|
|
|
1,490
|
|
|
5,882
|
|
|
7,372
|
|
|
435
|
|
|
2011
|
|
IMAGINE DISCOVERY
Baltimore, MD
|
—
|
|
|
590
|
|
|
7,117
|
|
|
—
|
|
|
—
|
|
|
590
|
|
|
7,117
|
|
|
7,707
|
|
|
1,033
|
|
|
2010
|
|
IMAGINE FIRESTONE
Firestone, CO
|
—
|
|
|
680
|
|
|
6,439
|
|
|
—
|
|
|
—
|
|
|
680
|
|
|
6,439
|
|
|
7,119
|
|
|
935
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
IMAGINE HOPE LAMOND
Washington, DC
|
—
|
|
|
775
|
|
|
9,706
|
|
|
—
|
|
|
—
|
|
|
775
|
|
|
9,706
|
|
|
10,481
|
|
|
1,407
|
|
|
2010
|
|
IMAGINE INDIGO RANCH
Colorado Springs, CO
|
—
|
|
|
1,150
|
|
|
7,304
|
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|
7,304
|
|
|
8,454
|
|
|
1,061
|
|
|
2010
|
|
IMAGINE TOWN CENTER
Palm Coast, FL
|
—
|
|
|
1,175
|
|
|
7,309
|
|
|
—
|
|
|
2,606
|
|
|
1,175
|
|
|
9,915
|
|
|
11,090
|
|
|
1,241
|
|
|
2010
|
|
LAS PLUMAS
San Jose, CA
|
19,394
|
|
|
9,885
|
|
|
1,389
|
|
|
—
|
|
|
—
|
|
|
9,885
|
|
|
1,389
|
|
|
11,274
|
|
|
—
|
|
|
2013
|
|
NORTH FIRST
San Jose, CA
|
8,191
|
|
|
7,888
|
|
|
1,108
|
|
|
—
|
|
|
—
|
|
|
7,888
|
|
|
1,108
|
|
|
8,996
|
|
|
—
|
|
|
2013
|
|
NORTH POINTE PARK
Hanahan, SC
|
—
|
|
|
2,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2011
|
|
NTB ELDRIDGE
Houston, TX
|
500
|
|
|
960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
2005
|
|
OAK PARK II
Dallas, TX
|
—
|
|
|
8,499
|
|
|
—
|
|
|
(4,180
|
)
|
|
—
|
|
|
4,319
|
|
|
—
|
|
|
4,319
|
|
|
—
|
|
|
2011
|
|
OAK PARK TRS
Dallas, TX
|
—
|
|
|
19,030
|
|
|
—
|
|
|
(9,349
|
)
|
|
—
|
|
|
9,681
|
|
|
—
|
|
|
9,681
|
|
|
—
|
|
|
2011
|
|
PALAZZO DEL LAGO
Orlando, FL
|
—
|
|
|
8,938
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,938
|
|
|
—
|
|
|
8,938
|
|
|
—
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
RALEIGH HILLSBOROUGH
Raleigh, NC
|
—
|
|
|
2,605
|
|
|
—
|
|
|
(1,930
|
)
|
|
—
|
|
|
675
|
|
|
—
|
|
|
675
|
|
|
—
|
|
|
2007
|
|
SALTGRASS RESTAURANT-HUNTING BAYOU
Jacinto City, TX
|
—
|
|
|
540
|
|
|
—
|
|
|
(242
|
)
|
|
—
|
|
|
298
|
|
|
—
|
|
|
298
|
|
|
—
|
|
|
2005
|
|
SBC CENTER
Hoffman Estates, IL
|
157,704
|
|
|
35,800
|
|
|
287,424
|
|
|
(16,297
|
)
|
|
(207,645
|
)
|
|
19,503
|
|
|
79,779
|
|
|
99,282
|
|
|
1,606
|
|
|
2007
|
|
SCHNEIDER ELECTRIC
Loves Park, IL
|
11,000
|
|
|
2,150
|
|
|
14,720
|
|
|
(581
|
)
|
|
(6,935
|
)
|
|
1,569
|
|
|
7,785
|
|
|
9,354
|
|
|
294
|
|
|
2007
|
|
SONORA
Sunnyvale, CA
|
4,335
|
|
|
4,294
|
|
|
1,665
|
|
|
—
|
|
|
—
|
|
|
4,294
|
|
|
1,665
|
|
|
5,959
|
|
|
—
|
|
|
2013
|
|
SOUTHPOINT
Petaluma, CA
|
—
|
|
|
3,218
|
|
|
4,744
|
|
|
—
|
|
|
—
|
|
|
3,218
|
|
|
4,744
|
|
|
7,962
|
|
|
—
|
|
|
2013
|
|
SUNTRUST BANK I NC
Concord, NC
|
—
|
|
|
550
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
757
|
|
|
1,307
|
|
|
169
|
|
|
2007
|
|
SUNTRUST OFFICE I NC
Winston-Salem, NC
|
—
|
|
|
400
|
|
|
1,471
|
|
|
—
|
|
|
(1
|
)
|
|
400
|
|
|
1,470
|
|
|
1,870
|
|
|
328
|
|
|
2007
|
|
SYCAMORE
Mipitas, CA
|
2,730
|
|
|
2,009
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
2,009
|
|
|
382
|
|
|
2,391
|
|
|
—
|
|
|
2013
|
|
TECH I
Fremont, CA
|
3,027
|
|
|
2,305
|
|
|
2,295
|
|
|
|
|
|
|
|
|
2,305
|
|
|
2,295
|
|
|
4,600
|
|
|
—
|
|
|
2013
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
TECH II
Fremont, CA
|
14,400
|
|
|
5,349
|
|
|
7,918
|
|
|
—
|
|
|
—
|
|
|
5,349
|
|
|
7,918
|
|
|
13,267
|
|
|
—
|
|
|
2013
|
|
TIMBER
Fremont, CA
|
10,158
|
|
|
4,921
|
|
|
4,707
|
|
|
|
|
|
|
|
|
4,921
|
|
|
4,707
|
|
|
9,628
|
|
|
—
|
|
|
2013
|
|
TRIMBLE
San Jose, CA
|
14,868
|
|
|
12,732
|
|
|
10,045
|
|
|
—
|
|
|
—
|
|
|
12,732
|
|
|
10,045
|
|
|
22,777
|
|
|
—
|
|
|
2013
|
|
UNITED HEALTH - FREDERICK
Frederick, MD
|
—
|
|
|
5,100
|
|
|
26,303
|
|
|
—
|
|
|
2
|
|
|
5,100
|
|
|
26,305
|
|
|
31,405
|
|
|
4,603
|
|
|
2008
|
|
WASHINGTON MUTUAL - ARLINGTON
Arlington, TX
|
20,115
|
|
|
4,867
|
|
|
30,925
|
|
|
(1,549
|
)
|
|
(17,387
|
)
|
|
3,318
|
|
|
13,538
|
|
|
16,856
|
|
|
265
|
|
|
2007
|
|
WORLDGATE PLAZA
Herndon, VA
|
59,950
|
|
|
14,000
|
|
|
79,048
|
|
|
—
|
|
|
3,854
|
|
|
14,000
|
|
|
82,902
|
|
|
96,902
|
|
|
20,095
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Totals
|
3,904,947
|
|
|
1,401,523
|
|
|
6,657,719
|
|
|
(45,192
|
)
|
|
191,602
|
|
|
1,356,331
|
|
|
6,849,321
|
|
|
8,205,652
|
|
|
1,251,454
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
Properties Classified as Held for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
BI-LO - GREENVILLE
Greenville, SC
|
3,480
|
|
|
1,400
|
|
|
5,503
|
|
|
—
|
|
|
—
|
|
|
1,400
|
|
|
5,503
|
|
|
6,903
|
|
|
1,408
|
|
|
2006
|
|
GLENDALE HEIGHTS I, II, III
Glendale Heights, IL
|
4,705
|
|
|
2,220
|
|
|
6,399
|
|
|
—
|
|
|
172
|
|
|
2,220
|
|
|
6,571
|
|
|
8,791
|
|
|
1,700
|
|
|
2006
|
|
LEXINGTON ROAD
Athens, GA
|
5,454
|
|
|
1,980
|
|
|
7,105
|
|
|
—
|
|
|
—
|
|
|
1,980
|
|
|
7,105
|
|
|
9,085
|
|
|
1,797
|
|
|
2006
|
|
NEWTOWN ROAD
Virginia Beach, VA
|
968
|
|
|
574
|
|
|
877
|
|
|
—
|
|
|
(876
|
)
|
|
574
|
|
|
1
|
|
|
575
|
|
|
—
|
|
|
2006
|
|
STOP & SHOP - SICKLERVILLE
Sicklerville, NJ
|
8,064
|
|
|
2,200
|
|
|
11,559
|
|
|
—
|
|
|
—
|
|
|
2,200
|
|
|
11,559
|
|
|
13,759
|
|
|
2,959
|
|
|
2006
|
|
STOP N SHOP - BRISTOL
Bristol, RI
|
8,089
|
|
|
1,700
|
|
|
11,830
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|
11,830
|
|
|
13,530
|
|
|
3,028
|
|
|
2006
|
|
STOP N SHOP - CUMBERLAND
Cumberland, RI
|
10,435
|
|
|
2,400
|
|
|
16,196
|
|
|
—
|
|
|
—
|
|
|
2,400
|
|
|
16,196
|
|
|
18,596
|
|
|
4,146
|
|
|
2006
|
|
STOP N SHOP - FRAMINGHAM
Framingham, MA
|
8,987
|
|
|
6,500
|
|
|
8,517
|
|
|
—
|
|
|
—
|
|
|
6,500
|
|
|
8,517
|
|
|
15,017
|
|
|
2,180
|
|
|
2006
|
|
STOP N SHOP - HYDE PARK
Hyde Park, NY
|
—
|
|
|
2,000
|
|
|
12,274
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
12,274
|
|
|
14,274
|
|
|
3,316
|
|
|
2006
|
|
STOP N SHOP - MALDEN
Malden, MA
|
12,321
|
|
|
6,700
|
|
|
13,828
|
|
|
—
|
|
|
—
|
|
|
6,700
|
|
|
13,828
|
|
|
20,528
|
|
|
3,539
|
|
|
2006
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
STOP N SHOP - SOUTHINGTON
Southington, CT
|
10,020
|
|
|
4,000
|
|
|
13,938
|
|
|
—
|
|
|
—
|
|
|
4,000
|
|
|
13,938
|
|
|
17,938
|
|
|
3,568
|
|
|
2006
|
|
STOP N SHOP - SWAMPSCOTT
Swampscott, MA
|
10,727
|
|
|
4,200
|
|
|
13,613
|
|
|
—
|
|
|
—
|
|
|
4,200
|
|
|
13,613
|
|
|
17,813
|
|
|
3,484
|
|
|
2006
|
|
SUNTRUST BANK I AL
Muscle Shoals, AL
|
966
|
|
|
675
|
|
|
1,018
|
|
|
—
|
|
|
(1
|
)
|
|
675
|
|
|
1,017
|
|
|
1,692
|
|
|
217
|
|
|
2007
|
|
SUNTRUST BANK I AL
Killen, AL
|
426
|
|
|
633
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|
449
|
|
|
1,082
|
|
|
96
|
|
|
2007
|
|
SUNTRUST BANK I FL
Panama City, FL
|
839
|
|
|
1,200
|
|
|
603
|
|
|
—
|
|
|
—
|
|
|
1,200
|
|
|
603
|
|
|
1,803
|
|
|
129
|
|
|
2007
|
|
SUNTRUST BANK I FL
Bayonet Point, FL
|
819
|
|
|
1,285
|
|
|
584
|
|
|
—
|
|
|
—
|
|
|
1,285
|
|
|
584
|
|
|
1,869
|
|
|
124
|
|
|
2007
|
|
SUNTRUST BANK I FL
Daytona Beach, FL
|
940
|
|
|
600
|
|
|
681
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
681
|
|
|
1,281
|
|
|
145
|
|
|
2007
|
|
SUNTRUST BANK I FL
Sarasota, FL
|
737
|
|
|
900
|
|
|
534
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
534
|
|
|
1,434
|
|
|
114
|
|
|
2007
|
|
SUNTRUST BANK I FL
Pensacola, FL
|
499
|
|
|
725
|
|
|
359
|
|
|
—
|
|
|
—
|
|
|
725
|
|
|
359
|
|
|
1,084
|
|
|
76
|
|
|
2007
|
|
SUNTRUST BANK I FL
Clearwater, FL
|
1,308
|
|
|
1,700
|
|
|
933
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|
933
|
|
|
2,633
|
|
|
199
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I FL
Daytona Beach, FL
|
829
|
|
|
1,218
|
|
|
601
|
|
|
—
|
|
|
—
|
|
|
1,218
|
|
|
601
|
|
|
1,819
|
|
|
128
|
|
|
2007
|
|
SUNTRUST BANK I FL
Deltona, FL
|
812
|
|
|
950
|
|
|
579
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
579
|
|
|
1,529
|
|
|
123
|
|
|
2007
|
|
SUNTRUST BANK I FL
Boca Raton, FL
|
1,172
|
|
|
1,900
|
|
|
849
|
|
|
—
|
|
|
—
|
|
|
1,900
|
|
|
849
|
|
|
2,749
|
|
|
181
|
|
|
2007
|
|
SUNTRUST BANK I FL
Clearwater, FL
|
1,124
|
|
|
900
|
|
|
802
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
802
|
|
|
1,702
|
|
|
171
|
|
|
2007
|
|
SUNTRUST BANK I FL
Ocala, FL
|
804
|
|
|
1,476
|
|
|
574
|
|
|
—
|
|
|
—
|
|
|
1,476
|
|
|
574
|
|
|
2,050
|
|
|
122
|
|
|
2007
|
|
SUNTRUST BANK I FL
Palm Coast, FL
|
748
|
|
|
1,100
|
|
|
534
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
534
|
|
|
1,634
|
|
|
114
|
|
|
2007
|
|
SUNTRUST BANK I FL
Fort Meade, FL
|
982
|
|
|
1,400
|
|
|
712
|
|
|
—
|
|
|
—
|
|
|
1,400
|
|
|
712
|
|
|
2,112
|
|
|
152
|
|
|
2007
|
|
SUNTRUST BANK I FL
Fruitland Park, FL
|
446
|
|
|
575
|
|
|
321
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
321
|
|
|
896
|
|
|
68
|
|
|
2007
|
|
SUNTRUST BANK I FL
Ocala, FL
|
703
|
|
|
953
|
|
|
509
|
|
|
—
|
|
|
—
|
|
|
953
|
|
|
509
|
|
|
1,462
|
|
|
109
|
|
|
2007
|
|
SUNTRUST BANK I FL
Ormond Beach, FL
|
1,063
|
|
|
950
|
|
|
771
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
771
|
|
|
1,721
|
|
|
164
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I FL Gainesville, FL
|
740
|
|
|
1,100
|
|
|
537
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
537
|
|
|
1,637
|
|
|
114
|
|
|
2007
|
|
SUNTRUST BANK I FL Lakeland, FL
|
509
|
|
|
625
|
|
|
366
|
|
|
—
|
|
|
—
|
|
|
625
|
|
|
366
|
|
|
991
|
|
|
78
|
|
|
2007
|
|
SUNTRUST BANK I FL
Hobe Sound, FL
|
884
|
|
|
950
|
|
|
641
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
641
|
|
|
1,591
|
|
|
137
|
|
|
2007
|
|
SUNTRUST BANK I FL Mulberry, FL
|
433
|
|
|
600
|
|
|
314
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
314
|
|
|
914
|
|
|
67
|
|
|
2007
|
|
SUNTRUST BANK I FL
Indian Harbour Beach, FL
|
764
|
|
|
1,060
|
|
|
553
|
|
|
—
|
|
|
—
|
|
|
1,060
|
|
|
553
|
|
|
1,613
|
|
|
118
|
|
|
2007
|
|
SUNTRUST BANK I FL Inverness, FL
|
986
|
|
|
500
|
|
|
715
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
715
|
|
|
1,215
|
|
|
152
|
|
|
2007
|
|
SUNTRUST BANK I FL
Lake Mary, FL
|
1,993
|
|
|
2,100
|
|
|
1,422
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|
1,422
|
|
|
3,522
|
|
|
303
|
|
|
2007
|
|
SUNTRUST BANK I FL Melbourne, FL
|
906
|
|
|
910
|
|
|
656
|
|
|
—
|
|
|
—
|
|
|
910
|
|
|
656
|
|
|
1,566
|
|
|
140
|
|
|
2007
|
|
SUNTRUST BANK I FL
St. Petersburg, FL
|
724
|
|
|
1,000
|
|
|
525
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
525
|
|
|
1,525
|
|
|
112
|
|
|
2007
|
|
SUNTRUST BANK I FL
Lutz, FL
|
653
|
|
|
1,100
|
|
|
474
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
474
|
|
|
1,574
|
|
|
101
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I FL
Marianna, FL
|
1,179
|
|
|
275
|
|
|
841
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
841
|
|
|
1,116
|
|
|
179
|
|
|
2007
|
|
SUNTRUST BANK I FL
Gainesville, FL
|
469
|
|
|
730
|
|
|
340
|
|
|
—
|
|
|
—
|
|
|
730
|
|
|
340
|
|
|
1,070
|
|
|
72
|
|
|
2007
|
|
SUNTRUST BANK I FL
Vero Beach, FL
|
1,361
|
|
|
900
|
|
|
979
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
979
|
|
|
1,879
|
|
|
209
|
|
|
2007
|
|
SUNTRUST BANK I FL
Mount Dora, FL
|
1,065
|
|
|
500
|
|
|
772
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
772
|
|
|
1,272
|
|
|
165
|
|
|
2007
|
|
SUNTRUST BANK I FL
Sarasota, FL
|
1,172
|
|
|
1,800
|
|
|
850
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|
850
|
|
|
2,650
|
|
|
181
|
|
|
2007
|
|
SUNTRUST BANK I FL
New Smyrna Beach, FL
|
556
|
|
|
300
|
|
|
403
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
403
|
|
|
703
|
|
|
86
|
|
|
2007
|
|
SUNTRUST BANK I FL
Lakeland, FL
|
972
|
|
|
1,700
|
|
|
705
|
|
|
—
|
|
|
—
|
|
|
1,700
|
|
|
705
|
|
|
2,405
|
|
|
150
|
|
|
2007
|
|
SUNTRUST BANK I FL
Port St. Lucie, FL
|
761
|
|
|
900
|
|
|
552
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
552
|
|
|
1,452
|
|
|
118
|
|
|
2007
|
|
SUNTRUST BANK I FL
Okeechobee, FL
|
861
|
|
|
1,200
|
|
|
620
|
|
|
—
|
|
|
—
|
|
|
1,200
|
|
|
620
|
|
|
1,820
|
|
|
132
|
|
|
2007
|
|
SUNTRUST BANK I FL
Ormond Beach, FL
|
1,186
|
|
|
650
|
|
|
859
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
859
|
|
|
1,509
|
|
|
183
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I FL
Osprey, FL
|
999
|
|
|
1,100
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
719
|
|
|
1,819
|
|
|
153
|
|
|
2007
|
|
SUNTRUST BANK I FL
New Port Richey, FL
|
634
|
|
|
975
|
|
|
459
|
|
|
—
|
|
|
—
|
|
|
975
|
|
|
459
|
|
|
1,434
|
|
|
98
|
|
|
2007
|
|
SUNTRUST BANK I FL
Pembroke Pines, FL
|
993
|
|
|
1,750
|
|
|
708
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
708
|
|
|
2,458
|
|
|
151
|
|
|
2007
|
|
SUNTRUST BANK I FL
Orlando, FL
|
992
|
|
|
1,023
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
1,023
|
|
|
719
|
|
|
1,742
|
|
|
153
|
|
|
2007
|
|
SUNTRUST BANK I FL
Pompano Beach, FL
|
1,237
|
|
|
1,800
|
|
|
896
|
|
|
—
|
|
|
—
|
|
|
1,800
|
|
|
896
|
|
|
2,696
|
|
|
191
|
|
|
2007
|
|
SUNTRUST BANK I FL
Jacksonville, FL
|
647
|
|
|
1,030
|
|
|
469
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
|
469
|
|
|
1,499
|
|
|
100
|
|
|
2007
|
|
SUNTRUST BANK I FL
Miami, FL
|
1,938
|
|
|
2,803
|
|
|
1,394
|
|
|
—
|
|
|
—
|
|
|
2,803
|
|
|
1,394
|
|
|
4,197
|
|
|
297
|
|
|
2007
|
|
SUNTRUST BANK I FL
Rockledge, FL
|
796
|
|
|
490
|
|
|
577
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
577
|
|
|
1,067
|
|
|
123
|
|
|
2007
|
|
SUNTRUST BANK I FL
Tampa, FL
|
561
|
|
|
812
|
|
|
406
|
|
|
—
|
|
|
—
|
|
|
812
|
|
|
406
|
|
|
1,218
|
|
|
87
|
|
|
2007
|
|
SUNTRUST BANK I FL
Seminole, FL
|
1,586
|
|
|
1,565
|
|
|
1,141
|
|
|
—
|
|
|
—
|
|
|
1,565
|
|
|
1,141
|
|
|
2,706
|
|
|
243
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I FL
Orlando, FL
|
985
|
|
|
1,430
|
|
|
714
|
|
|
—
|
|
|
—
|
|
|
1,430
|
|
|
714
|
|
|
2,144
|
|
|
152
|
|
|
2007
|
|
SUNTRUST BANK I FL
Jacksonville, FL
|
594
|
|
|
861
|
|
|
431
|
|
|
—
|
|
|
—
|
|
|
861
|
|
|
431
|
|
|
1,292
|
|
|
92
|
|
|
2007
|
|
SUNTRUST BANK I FL
Ocala, FL
|
1,071
|
|
|
1,500
|
|
|
764
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
764
|
|
|
2,264
|
|
|
163
|
|
|
2007
|
|
SUNTRUST BANK I FL
Brooksville, FL
|
462
|
|
|
600
|
|
|
335
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
335
|
|
|
935
|
|
|
71
|
|
|
2007
|
|
SUNTRUST BANK I FL
Spring Hill, FL
|
1,067
|
|
|
600
|
|
|
761
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
761
|
|
|
1,361
|
|
|
162
|
|
|
2007
|
|
SUNTRUST BANK I FL
St. Augustine, FL
|
1,062
|
|
|
1,000
|
|
|
758
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
758
|
|
|
1,758
|
|
|
161
|
|
|
2007
|
|
SUNTRUST BANK I FL
Port St. Lucie, FL
|
951
|
|
|
1,050
|
|
|
689
|
|
|
—
|
|
|
—
|
|
|
1,050
|
|
|
689
|
|
|
1,739
|
|
|
147
|
|
|
2007
|
|
SUNTRUST BANK I FL
Vero Beach, FL
|
609
|
|
|
850
|
|
|
441
|
|
|
—
|
|
|
—
|
|
|
850
|
|
|
441
|
|
|
1,291
|
|
|
94
|
|
|
2007
|
|
SUNTRUST BANK I FL
Gulf Breeze, FL
|
795
|
|
|
1,150
|
|
|
576
|
|
|
—
|
|
|
—
|
|
|
1,150
|
|
|
576
|
|
|
1,726
|
|
|
123
|
|
|
2007
|
|
SUNTRUST BANK I FL
Casselberry, FL
|
1,259
|
|
|
2,400
|
|
|
913
|
|
|
—
|
|
|
—
|
|
|
2,400
|
|
|
913
|
|
|
3,313
|
|
|
194
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I FL
Winter Park, FL
|
1,494
|
|
|
2,700
|
|
|
1,075
|
|
|
—
|
|
|
—
|
|
|
2,700
|
|
|
1,075
|
|
|
3,775
|
|
|
229
|
|
|
2007
|
|
SUNTRUST BANK I FL
Plant City, FL
|
633
|
|
|
600
|
|
|
456
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
456
|
|
|
1,056
|
|
|
97
|
|
|
2007
|
|
SUNTRUST BANK I FL
St. Petersburg, FL
|
913
|
|
|
1,540
|
|
|
662
|
|
|
—
|
|
|
—
|
|
|
1,540
|
|
|
662
|
|
|
2,202
|
|
|
141
|
|
|
2007
|
|
SUNTRUST BANK I FL
Ormond Beach, FL
|
911
|
|
|
580
|
|
|
661
|
|
|
—
|
|
|
—
|
|
|
580
|
|
|
661
|
|
|
1,241
|
|
|
141
|
|
|
2007
|
|
SUNTRUST BANK I FL
West St. Cloud, FL
|
1,085
|
|
|
1,840
|
|
|
786
|
|
|
(26
|
)
|
|
—
|
|
|
1,814
|
|
|
786
|
|
|
2,600
|
|
|
168
|
|
|
2007
|
|
SUNTRUST BANK I FL
Tamarac, FL
|
899
|
|
|
1,450
|
|
|
652
|
|
|
—
|
|
|
—
|
|
|
1,450
|
|
|
652
|
|
|
2,102
|
|
|
139
|
|
|
2007
|
|
SUNTRUST BANK I GA
Brunswick, GA
|
676
|
|
|
1,050
|
|
|
584
|
|
|
—
|
|
|
—
|
|
|
1,050
|
|
|
584
|
|
|
1,634
|
|
|
124
|
|
|
2007
|
|
SUNTRUST BANK I GA
Kennesaw, GA
|
1,114
|
|
|
2,100
|
|
|
955
|
|
|
—
|
|
|
—
|
|
|
2,100
|
|
|
955
|
|
|
3,055
|
|
|
203
|
|
|
2007
|
|
SUNTRUST BANK I GA
Columbus, GA
|
1,003
|
|
|
675
|
|
|
852
|
|
|
—
|
|
|
—
|
|
|
675
|
|
|
852
|
|
|
1,527
|
|
|
182
|
|
|
2007
|
|
SUNTRUST BANK I GA
Atlanta, GA
|
3,857
|
|
|
7,184
|
|
|
3,329
|
|
|
—
|
|
|
—
|
|
|
7,184
|
|
|
3,329
|
|
|
10,513
|
|
|
710
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I GA
Chambleee, GA
|
890
|
|
|
1,375
|
|
|
756
|
|
|
—
|
|
|
—
|
|
|
1,375
|
|
|
756
|
|
|
2,131
|
|
|
161
|
|
|
2007
|
|
SUNTRUST BANK I GA
Conyers, GA
|
912
|
|
|
525
|
|
|
787
|
|
|
—
|
|
|
—
|
|
|
525
|
|
|
787
|
|
|
1,312
|
|
|
168
|
|
|
2007
|
|
SUNTRUST BANK I GA
Atlanta, GA
|
1,414
|
|
|
1,750
|
|
|
1,211
|
|
|
—
|
|
|
—
|
|
|
1,750
|
|
|
1,211
|
|
|
2,961
|
|
|
258
|
|
|
2007
|
|
SUNTRUST BANK I GA
Savannah, GA
|
560
|
|
|
300
|
|
|
483
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
483
|
|
|
783
|
|
|
103
|
|
|
2007
|
|
SUNTRUST BANK I GA
Douglasville, GA
|
720
|
|
|
800
|
|
|
617
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|
617
|
|
|
1,417
|
|
|
131
|
|
|
2007
|
|
SUNTRUST BANK I GA
Albany, GA
|
293
|
|
|
325
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
325
|
|
|
253
|
|
|
578
|
|
|
54
|
|
|
2007
|
|
SUNTRUST BANK I GA
Athens, GA
|
540
|
|
|
865
|
|
|
466
|
|
|
—
|
|
|
—
|
|
|
865
|
|
|
466
|
|
|
1,331
|
|
|
99
|
|
|
2007
|
|
SUNTRUST BANK I GA
Macon, GA
|
472
|
|
|
250
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
408
|
|
|
658
|
|
|
87
|
|
|
2007
|
|
SUNTRUST BANK I GA
Duluth, GA
|
1,366
|
|
|
1,275
|
|
|
1,171
|
|
|
—
|
|
|
—
|
|
|
1,275
|
|
|
1,171
|
|
|
2,446
|
|
|
250
|
|
|
2007
|
|
SUNTRUST BANK I GA
Madison, GA
|
723
|
|
|
90
|
|
|
614
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
614
|
|
|
704
|
|
|
131
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I GA
Marietta, GA
|
1,298
|
|
|
2,025
|
|
|
1,120
|
|
|
—
|
|
|
—
|
|
|
2,025
|
|
|
1,120
|
|
|
3,145
|
|
|
239
|
|
|
2007
|
|
SUNTRUST BANK I GA
Marietta, GA
|
1,149
|
|
|
1,200
|
|
|
992
|
|
|
—
|
|
|
—
|
|
|
1,200
|
|
|
992
|
|
|
2,192
|
|
|
211
|
|
|
2007
|
|
SUNTRUST BANK I GA
Cartersville, GA
|
1,322
|
|
|
1,000
|
|
|
1,141
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,141
|
|
|
2,141
|
|
|
243
|
|
|
2007
|
|
SUNTRUST BANK I GA
Atlanta, GA
|
2,617
|
|
|
4,539
|
|
|
2,259
|
|
|
—
|
|
|
—
|
|
|
4,539
|
|
|
2,259
|
|
|
6,798
|
|
|
482
|
|
|
2007
|
|
SUNTRUST BANK I GA
Lithonia, GA
|
539
|
|
|
300
|
|
|
465
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
465
|
|
|
765
|
|
|
99
|
|
|
2007
|
|
SUNTRUST BANK I GA
Peachtree City, GA
|
1,197
|
|
|
1,500
|
|
|
1,034
|
|
|
—
|
|
|
—
|
|
|
1,500
|
|
|
1,034
|
|
|
2,534
|
|
|
220
|
|
|
2007
|
|
SUNTRUST BANK I GA
Stone Mountain, GA
|
797
|
|
|
575
|
|
|
688
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
688
|
|
|
1,263
|
|
|
147
|
|
|
2007
|
|
SUNTRUST BANK I GA
Atlanta, Ga
|
1,832
|
|
|
1,600
|
|
|
1,581
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
|
1,581
|
|
|
3,181
|
|
|
337
|
|
|
2007
|
|
SUNTRUST BANK I GA
Union City, GA
|
402
|
|
|
475
|
|
|
347
|
|
|
—
|
|
|
—
|
|
|
475
|
|
|
347
|
|
|
822
|
|
|
74
|
|
|
2007
|
|
SUNTRUST BANK I GA
Savannah, GA
|
535
|
|
|
650
|
|
|
462
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
462
|
|
|
1,112
|
|
|
98
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I GA
Morrow, GA
|
1,017
|
|
|
525
|
|
|
878
|
|
|
—
|
|
|
—
|
|
|
525
|
|
|
878
|
|
|
1,403
|
|
|
187
|
|
|
2007
|
|
SUNTRUST BANK I GA
Norcross, GA
|
462
|
|
|
575
|
|
|
396
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
396
|
|
|
971
|
|
|
84
|
|
|
2007
|
|
SUNTRUST BANK I GA
Stockbridge, GA
|
699
|
|
|
869
|
|
|
603
|
|
|
—
|
|
|
—
|
|
|
869
|
|
|
603
|
|
|
1,472
|
|
|
129
|
|
|
2007
|
|
SUNTRUST BANK I GA
Stone Mountain, GA
|
529
|
|
|
250
|
|
|
449
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
449
|
|
|
699
|
|
|
96
|
|
|
2007
|
|
SUNTRUST BANK I GA
Sylvester, GA
|
450
|
|
|
575
|
|
|
388
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
388
|
|
|
963
|
|
|
83
|
|
|
2007
|
|
SUNTRUST BANK I GA
Evans, GA
|
1,233
|
|
|
1,100
|
|
|
1,065
|
|
|
—
|
|
|
—
|
|
|
1,100
|
|
|
1,065
|
|
|
2,165
|
|
|
227
|
|
|
2007
|
|
SUNTRUST BANK I GA
Thomson, GA
|
340
|
|
|
200
|
|
|
294
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
294
|
|
|
494
|
|
|
63
|
|
|
2007
|
|
SUNTRUST BANK I MD
Avondale, MD
|
1,015
|
|
|
600
|
|
|
1,414
|
|
|
—
|
|
|
(1
|
)
|
|
600
|
|
|
1,413
|
|
|
2,013
|
|
|
301
|
|
|
2007
|
|
SUNTRUST BANK I MD
Cambridge, MD
|
1,050
|
|
|
800
|
|
|
1,462
|
|
|
—
|
|
|
(1
|
)
|
|
800
|
|
|
1,461
|
|
|
2,261
|
|
|
311
|
|
|
2007
|
|
SUNTRUST BANK I MD
Cockeysville, MD
|
1,139
|
|
|
800
|
|
|
1,575
|
|
|
—
|
|
|
(1
|
)
|
|
800
|
|
|
1,574
|
|
|
2,374
|
|
|
336
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I MD
Glen Burnie, MD
|
1,600
|
|
|
700
|
|
|
2,229
|
|
|
—
|
|
|
(1
|
)
|
|
700
|
|
|
2,228
|
|
|
2,928
|
|
|
475
|
|
|
2007
|
|
SUNTRUST BANK I MD
Annapolis, MD
|
1,776
|
|
|
100
|
|
|
2,473
|
|
|
—
|
|
|
(1
|
)
|
|
100
|
|
|
2,472
|
|
|
2,572
|
|
|
527
|
|
|
2007
|
|
SUNTRUST BANK I MD
Prince Frederick, MD
|
1,267
|
|
|
1,100
|
|
|
1,737
|
|
|
—
|
|
|
(1
|
)
|
|
1,100
|
|
|
1,736
|
|
|
2,836
|
|
|
370
|
|
|
2007
|
|
SUNTRUST BANK I NC
Greensboro, NC
|
608
|
|
|
600
|
|
|
844
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
844
|
|
|
1,444
|
|
|
180
|
|
|
2007
|
|
SUNTRUST BANK I NC
Greensboro, NC
|
510
|
|
|
550
|
|
|
719
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
719
|
|
|
1,269
|
|
|
153
|
|
|
2007
|
|
SUNTRUST BANK I NC
Apex, NC
|
640
|
|
|
190
|
|
|
896
|
|
|
—
|
|
|
—
|
|
|
190
|
|
|
896
|
|
|
1,086
|
|
|
191
|
|
|
2007
|
|
SUNTRUST BANK I NC
Arden, NC
|
341
|
|
|
450
|
|
|
477
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
477
|
|
|
927
|
|
|
102
|
|
|
2007
|
|
SUNTRUST BANK I NC
Asheboro, NC
|
490
|
|
|
400
|
|
|
690
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
690
|
|
|
1,090
|
|
|
147
|
|
|
2007
|
|
SUNTRUST BANK I NC
Bessemer City, NC
|
428
|
|
|
75
|
|
|
604
|
|
|
—
|
|
|
—
|
|
|
75
|
|
|
604
|
|
|
679
|
|
|
129
|
|
|
2007
|
|
SUNTRUST BANK I NC
Durham, NC
|
315
|
|
|
500
|
|
|
444
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
444
|
|
|
944
|
|
|
95
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I NC
Charlotte, NC
|
506
|
|
|
550
|
|
|
701
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
701
|
|
|
1,251
|
|
|
150
|
|
|
2007
|
|
SUNTRUST BANK I NC
Charlotte, NC
|
632
|
|
|
200
|
|
|
891
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
891
|
|
|
1,091
|
|
|
190
|
|
|
2007
|
|
SUNTRUST BANK I NC
Greensboro, NC
|
654
|
|
|
425
|
|
|
915
|
|
|
—
|
|
|
—
|
|
|
425
|
|
|
915
|
|
|
1,340
|
|
|
195
|
|
|
2007
|
|
SUNTRUST BANK I NC
Creedmoor, NC
|
369
|
|
|
320
|
|
|
512
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|
512
|
|
|
832
|
|
|
109
|
|
|
2007
|
|
SUNTRUST BANK I NC
Durham, NC
|
565
|
|
|
280
|
|
|
796
|
|
|
(162
|
)
|
|
—
|
|
|
118
|
|
|
796
|
|
|
914
|
|
|
170
|
|
|
2007
|
|
SUNTRUST BANK I NC
Dunn, NC
|
583
|
|
|
400
|
|
|
821
|
|
|
—
|
|
|
—
|
|
|
400
|
|
|
821
|
|
|
1,221
|
|
|
175
|
|
|
2007
|
|
SUNTRUST BANK I NC
Harrisburg, NC
|
276
|
|
|
550
|
|
|
389
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
389
|
|
|
939
|
|
|
83
|
|
|
2007
|
|
SUNTRUST BANK I NC
Hendersonville, NC
|
659
|
|
|
450
|
|
|
929
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
929
|
|
|
1,379
|
|
|
198
|
|
|
2007
|
|
SUNTRUST BANK I NC
Mebane, NC
|
734
|
|
|
300
|
|
|
1,034
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
1,034
|
|
|
1,334
|
|
|
221
|
|
|
2007
|
|
SUNTRUST BANK I NC
Lenoir, NC
|
1,689
|
|
|
175
|
|
|
2,380
|
|
|
—
|
|
|
1
|
|
|
175
|
|
|
2,381
|
|
|
2,556
|
|
|
507
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I NC
Roxboro, NC
|
539
|
|
|
130
|
|
|
747
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
747
|
|
|
877
|
|
|
159
|
|
|
2007
|
|
SUNTRUST BANK I NC
Winston-Salem, NC
|
438
|
|
|
300
|
|
|
617
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
617
|
|
|
917
|
|
|
132
|
|
|
2007
|
|
SUNTRUST BANK I NC
Oxford, NC
|
826
|
|
|
280
|
|
|
1,164
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
1,164
|
|
|
1,444
|
|
|
248
|
|
|
2007
|
|
SUNTRUST BANK I NC
Pittsboro, NC
|
294
|
|
|
25
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
408
|
|
|
433
|
|
|
87
|
|
|
2007
|
|
SUNTRUST BANK I NC
Charlotte, NC
|
753
|
|
|
500
|
|
|
1,061
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
1,061
|
|
|
1,561
|
|
|
226
|
|
|
2007
|
|
SUNTRUST BANK I NC
Greensboro, NC
|
401
|
|
|
500
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
561
|
|
|
1,061
|
|
|
120
|
|
|
2007
|
|
SUNTRUST BANK I NC
Stanley, NC
|
291
|
|
|
350
|
|
|
410
|
|
|
—
|
|
|
—
|
|
|
350
|
|
|
410
|
|
|
760
|
|
|
87
|
|
|
2007
|
|
SUNTRUST BANK I NC
Salisbury, NC
|
273
|
|
|
275
|
|
|
382
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
382
|
|
|
657
|
|
|
81
|
|
|
2007
|
|
SUNTRUST BANK I NC
Sylva, NC
|
317
|
|
|
600
|
|
|
446
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
446
|
|
|
1,046
|
|
|
95
|
|
|
2007
|
|
SUNTRUST BANK I NC
Lexington, NC
|
168
|
|
|
150
|
|
|
237
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
237
|
|
|
387
|
|
|
51
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I NC
Walnut Cove, NC
|
478
|
|
|
140
|
|
|
674
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
674
|
|
|
814
|
|
|
144
|
|
|
2007
|
|
SUNTRUST BANK I NC
Yadkinville, NC
|
668
|
|
|
250
|
|
|
941
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
941
|
|
|
1,191
|
|
|
201
|
|
|
2007
|
|
SUNTRUST BANK I NC
Rural Hall, NC
|
252
|
|
|
275
|
|
|
356
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
356
|
|
|
631
|
|
|
76
|
|
|
2007
|
|
SUNTRUST BANK I SC
Greenville, SC
|
836
|
|
|
260
|
|
|
1,255
|
|
|
—
|
|
|
(1
|
)
|
|
260
|
|
|
1,254
|
|
|
1,514
|
|
|
267
|
|
|
2007
|
|
SUNTRUST BANK I SC
Liberty, SC
|
513
|
|
|
80
|
|
|
758
|
|
|
—
|
|
|
—
|
|
|
80
|
|
|
758
|
|
|
838
|
|
|
162
|
|
|
2007
|
|
SUNTRUST BANK I SC
Mauldin, SC
|
590
|
|
|
350
|
|
|
878
|
|
|
—
|
|
|
(1
|
)
|
|
350
|
|
|
877
|
|
|
1,227
|
|
|
187
|
|
|
2007
|
|
SUNTRUST BANK I SC
Greenville, SC
|
543
|
|
|
160
|
|
|
816
|
|
|
—
|
|
|
—
|
|
|
160
|
|
|
816
|
|
|
976
|
|
|
174
|
|
|
2007
|
|
SUNTRUST BANK I SC
Greenville, SC
|
411
|
|
|
360
|
|
|
618
|
|
|
—
|
|
|
—
|
|
|
360
|
|
|
618
|
|
|
978
|
|
|
132
|
|
|
2007
|
|
SUNTRUST BANK I SC
Greenville, SC
|
794
|
|
|
800
|
|
|
1,192
|
|
|
—
|
|
|
(1
|
)
|
|
800
|
|
|
1,191
|
|
|
1,991
|
|
|
254
|
|
|
2007
|
|
SUNTRUST BANK I TN
Kingsport, TN
|
343
|
|
|
240
|
|
|
319
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
319
|
|
|
559
|
|
|
68
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I TN
Morristown, TN
|
251
|
|
|
370
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
370
|
|
|
234
|
|
|
604
|
|
|
50
|
|
|
2007
|
|
SUNTRUST BANK I TN
Brentwood, TN
|
1,112
|
|
|
1,110
|
|
|
1,036
|
|
|
—
|
|
|
(1
|
)
|
|
1,110
|
|
|
1,035
|
|
|
2,145
|
|
|
221
|
|
|
2007
|
|
SUNTRUST BANK I TN
Brentwood, TN
|
1,001
|
|
|
1,100
|
|
|
932
|
|
|
—
|
|
|
(1
|
)
|
|
1,100
|
|
|
931
|
|
|
2,031
|
|
|
198
|
|
|
2007
|
|
SUNTRUST BANK I TN
Nashville, TN
|
1,104
|
|
|
1,450
|
|
|
1,028
|
|
|
—
|
|
|
(1
|
)
|
|
1,450
|
|
|
1,027
|
|
|
2,477
|
|
|
219
|
|
|
2007
|
|
SUNTRUST BANK I TN
East Ridge, TN
|
433
|
|
|
250
|
|
|
400
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
400
|
|
|
650
|
|
|
85
|
|
|
2007
|
|
SUNTRUST BANK I TN
Nashville, TN
|
952
|
|
|
735
|
|
|
872
|
|
|
—
|
|
|
(1
|
)
|
|
735
|
|
|
871
|
|
|
1,606
|
|
|
186
|
|
|
2007
|
|
SUNTRUST BANK I TN
Lebanon, TN
|
925
|
|
|
675
|
|
|
848
|
|
|
—
|
|
|
(1
|
)
|
|
675
|
|
|
847
|
|
|
1,522
|
|
|
180
|
|
|
2007
|
|
SUNTRUST BANK I TN
Chattanooga, TN
|
677
|
|
|
425
|
|
|
630
|
|
|
—
|
|
|
(1
|
)
|
|
425
|
|
|
629
|
|
|
1,054
|
|
|
134
|
|
|
2007
|
|
SUNTRUST BANK I TN
Chattanooga, TN
|
531
|
|
|
185
|
|
|
491
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|
491
|
|
|
676
|
|
|
105
|
|
|
2007
|
|
SUNTRUST BANK I TN
Loudon, TN
|
411
|
|
|
410
|
|
|
383
|
|
|
—
|
|
|
—
|
|
|
410
|
|
|
383
|
|
|
793
|
|
|
82
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I TN
Nashville, TN
|
726
|
|
|
1,400
|
|
|
671
|
|
|
—
|
|
|
(1
|
)
|
|
1,400
|
|
|
670
|
|
|
2,070
|
|
|
143
|
|
|
2007
|
|
SUNTRUST BANK I TN
Soddy Daisy, TN
|
423
|
|
|
150
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
394
|
|
|
544
|
|
|
84
|
|
|
2007
|
|
SUNTRUST BANK I TN
Signal Mountain, TN
|
403
|
|
|
550
|
|
|
375
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
375
|
|
|
925
|
|
|
80
|
|
|
2007
|
|
SUNTRUST BANK I TN
Smyrna, TN
|
636
|
|
|
870
|
|
|
593
|
|
|
—
|
|
|
(1
|
)
|
|
870
|
|
|
592
|
|
|
1,462
|
|
|
126
|
|
|
2007
|
|
SUNTRUST BANK I TN
Murfreesboro, TN
|
570
|
|
|
1,000
|
|
|
530
|
|
|
—
|
|
|
(1
|
)
|
|
1,000
|
|
|
529
|
|
|
1,529
|
|
|
113
|
|
|
2007
|
|
SUNTRUST BANK I TN
Murfreesboro, TN
|
285
|
|
|
391
|
|
|
265
|
|
|
—
|
|
|
—
|
|
|
391
|
|
|
265
|
|
|
656
|
|
|
57
|
|
|
2007
|
|
SUNTRUST BANK I TN
Johnson City, TN
|
184
|
|
|
180
|
|
|
168
|
|
|
—
|
|
|
—
|
|
|
180
|
|
|
168
|
|
|
348
|
|
|
36
|
|
|
2007
|
|
SUNTRUST BANK I TN
Chattanooga, TN
|
298
|
|
|
453
|
|
|
278
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
278
|
|
|
731
|
|
|
59
|
|
|
2007
|
|
SUNTRUST BANK I TN
Nashville, TN
|
488
|
|
|
620
|
|
|
454
|
|
|
—
|
|
|
—
|
|
|
620
|
|
|
454
|
|
|
1,074
|
|
|
97
|
|
|
2007
|
|
SUNTRUST BANK I VA
Accomac, VA
|
232
|
|
|
30
|
|
|
260
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
260
|
|
|
290
|
|
|
55
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I VA
Richmond, VA
|
273
|
|
|
300
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
300
|
|
|
306
|
|
|
606
|
|
|
65
|
|
|
2007
|
|
SUNTRUST BANK I VA
Fairfax, VA
|
1,471
|
|
|
1,000
|
|
|
1,647
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,647
|
|
|
2,647
|
|
|
351
|
|
|
2007
|
|
SUNTRUST BANK I VA
Fredericksburg, VA
|
911
|
|
|
1,000
|
|
|
1,012
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
1,012
|
|
|
2,012
|
|
|
216
|
|
|
2007
|
|
SUNTRUST BANK I VA
Richmond, VA
|
261
|
|
|
500
|
|
|
292
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|
292
|
|
|
792
|
|
|
62
|
|
|
2007
|
|
SUNTRUST BANK I VA
Collinsville, VA
|
349
|
|
|
140
|
|
|
384
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
384
|
|
|
524
|
|
|
82
|
|
|
2007
|
|
SUNTRUST BANK I VA
Lynchburg, VA
|
889
|
|
|
380
|
|
|
988
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
988
|
|
|
1,368
|
|
|
210
|
|
|
2007
|
|
SUNTRUST BANK I VA
Stafford, VA
|
1,323
|
|
|
2,200
|
|
|
1,482
|
|
|
—
|
|
|
—
|
|
|
2,200
|
|
|
1,482
|
|
|
3,682
|
|
|
316
|
|
|
2007
|
|
SUNTRUST BANK I VA
Gloucester, VA
|
1,036
|
|
|
760
|
|
|
1,142
|
|
|
—
|
|
|
—
|
|
|
760
|
|
|
1,142
|
|
|
1,902
|
|
|
243
|
|
|
2007
|
|
SUNTRUST BANK I VA
Chesapeake, VA
|
653
|
|
|
450
|
|
|
726
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
726
|
|
|
1,176
|
|
|
155
|
|
|
2007
|
|
SUNTRUST BANK I VA
Lexington, VA
|
204
|
|
|
310
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
228
|
|
|
538
|
|
|
49
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST BANK I VA
Radford, Va
|
165
|
|
|
90
|
|
|
185
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
185
|
|
|
275
|
|
|
39
|
|
|
2007
|
|
SUNTRUST BANK I VA
Williamsburg, VA
|
489
|
|
|
530
|
|
|
547
|
|
|
—
|
|
|
—
|
|
|
530
|
|
|
547
|
|
|
1,077
|
|
|
117
|
|
|
2007
|
|
SUNTRUST BANK I VA
Roanoke, VA
|
1,212
|
|
|
1,170
|
|
|
1,357
|
|
|
—
|
|
|
—
|
|
|
1,170
|
|
|
1,357
|
|
|
2,527
|
|
|
289
|
|
|
2007
|
|
SUNTRUST BANK I VA
Onancock, VA
|
892
|
|
|
200
|
|
|
999
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
999
|
|
|
1,199
|
|
|
213
|
|
|
2007
|
|
SUNTRUST BANK I VA
Painter, VA
|
157
|
|
|
120
|
|
|
176
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
176
|
|
|
296
|
|
|
37
|
|
|
2007
|
|
SUNTRUST BANK I VA
Stuart, VA
|
840
|
|
|
260
|
|
|
926
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
926
|
|
|
1,186
|
|
|
197
|
|
|
2007
|
|
SUNTRUST BANK I VA
Roanoke, VA
|
445
|
|
|
450
|
|
|
498
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
498
|
|
|
948
|
|
|
106
|
|
|
2007
|
|
AT&T - ST LOUIS
St Louis, MO
|
112,695
|
|
|
8,000
|
|
|
170,169
|
|
|
—
|
|
|
173
|
|
|
8,000
|
|
|
170,342
|
|
|
178,342
|
|
|
40,097
|
|
|
2007
|
|
COMMONS DRIVE
Aurora, IL
|
3,663
|
|
|
1,600
|
|
|
5,746
|
|
|
—
|
|
|
3,320
|
|
|
1,600
|
|
|
9,066
|
|
|
10,666
|
|
|
1,962
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
HOUSTON LAKES
Houston, TX
|
8,988
|
|
|
3,000
|
|
|
12,950
|
|
|
—
|
|
|
644
|
|
|
3,000
|
|
|
13,594
|
|
|
16,594
|
|
|
3,296
|
|
|
2006
|
|
KINROSS LAKES
Richfield, OH
|
10,065
|
|
|
825
|
|
|
14,639
|
|
|
(468
|
)
|
|
(11,368
|
)
|
|
357
|
|
|
3,271
|
|
|
3,628
|
|
|
89
|
|
|
2005
|
|
REGIONAL ROAD
Greensboro, NC
|
8,679
|
|
|
950
|
|
|
10,501
|
|
|
—
|
|
|
122
|
|
|
950
|
|
|
10,623
|
|
|
11,573
|
|
|
2,673
|
|
|
2006
|
|
SANOFI AVENTIS
Bridgewater, NJ
|
190,000
|
|
|
16,900
|
|
|
192,987
|
|
|
—
|
|
|
2,621
|
|
|
16,900
|
|
|
195,608
|
|
|
212,508
|
|
|
31,953
|
|
|
2009
|
|
SANTEE - CIVIC CENTER
Santee, CA
|
12,023
|
|
|
—
|
|
|
17,838
|
|
|
—
|
|
|
802
|
|
|
—
|
|
|
18,640
|
|
|
18,640
|
|
|
4,446
|
|
|
2005
|
|
SUNTRUST OFFICE I FL
Bushnell, FL
|
578
|
|
|
315
|
|
|
363
|
|
|
—
|
|
|
(1
|
)
|
|
315
|
|
|
362
|
|
|
677
|
|
|
77
|
|
|
2007
|
|
SUNTRUST OFFICE I FL
Melbourne, FL
|
1,046
|
|
|
1,260
|
|
|
662
|
|
|
—
|
|
|
(1
|
)
|
|
1,260
|
|
|
661
|
|
|
1,921
|
|
|
141
|
|
|
2007
|
|
SUNTRUST OFFICE I GA
Douglas, GA
|
495
|
|
|
275
|
|
|
675
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
675
|
|
|
950
|
|
|
144
|
|
|
2007
|
|
SUNTRUST OFFICE I MD
Bethesda, MD
|
2,651
|
|
|
650
|
|
|
4,617
|
|
|
—
|
|
|
(2
|
)
|
|
650
|
|
|
4,615
|
|
|
5,265
|
|
|
983
|
|
|
2007
|
|
SUNTRUST OFFICE I NC
Raleigh, NC
|
1,098
|
|
|
500
|
|
|
1,700
|
|
|
—
|
|
|
(1
|
)
|
|
500
|
|
|
1,699
|
|
|
2,199
|
|
|
362
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
SUNTRUST OFFICE I VA
Richmond, VA
|
3,826
|
|
|
1,360
|
|
|
6,272
|
|
|
—
|
|
|
(3
|
)
|
|
1,360
|
|
|
6,269
|
|
|
7,629
|
|
|
1,336
|
|
|
2007
|
|
11500 MELROSE AVE -294 TOLLWAY
Franklin Park, IL
|
4,561
|
|
|
2,500
|
|
|
5,071
|
|
|
—
|
|
|
—
|
|
|
2,500
|
|
|
5,071
|
|
|
7,571
|
|
|
1,142
|
|
|
2006
|
|
1800 BRUNING
Itasca, IL
|
10,156
|
|
|
10,000
|
|
|
7,971
|
|
|
—
|
|
|
87
|
|
|
10,000
|
|
|
8,058
|
|
|
18,058
|
|
|
2,008
|
|
|
2006
|
|
500 HARTLAND
Hartland, WI
|
5,860
|
|
|
1,200
|
|
|
7,459
|
|
|
—
|
|
|
150
|
|
|
1,200
|
|
|
7,609
|
|
|
8,809
|
|
|
1,899
|
|
|
2006
|
|
55th STREET
Kenosha, WI
|
7,351
|
|
|
1,600
|
|
|
11,115
|
|
|
—
|
|
|
—
|
|
|
1,600
|
|
|
11,115
|
|
|
12,715
|
|
|
2,811
|
|
|
2007
|
|
BAYMEADOW - GLEN BURNIE
Glen Burnie, MD
|
13,824
|
|
|
1,225
|
|
|
23,407
|
|
|
—
|
|
|
24
|
|
|
1,225
|
|
|
23,431
|
|
|
24,656
|
|
|
5,587
|
|
|
2006
|
|
C&S - ABERDEEN
Aberdeen, MD
|
22,720
|
|
|
4,650
|
|
|
33,276
|
|
|
(10
|
)
|
|
13
|
|
|
4,640
|
|
|
33,289
|
|
|
37,929
|
|
|
7,842
|
|
|
2006
|
|
C&S - BIRMINGHAM
Birmingham, AL
|
24,521
|
|
|
3,400
|
|
|
40,373
|
|
|
—
|
|
|
—
|
|
|
3,400
|
|
|
40,373
|
|
|
43,773
|
|
|
7,391
|
|
|
2008
|
|
C&S - NORTH HATFIELD
Hatfield, MA
|
20,280
|
|
|
4,800
|
|
|
30,103
|
|
|
—
|
|
|
14
|
|
|
4,800
|
|
|
30,117
|
|
|
34,917
|
|
|
7,094
|
|
|
2006
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
C&S - SOUTH HATFIELD
Hatfield, MA
|
10,000
|
|
|
2,500
|
|
|
15,251
|
|
|
—
|
|
|
11
|
|
|
2,500
|
|
|
15,262
|
|
|
17,762
|
|
|
3,595
|
|
|
2006
|
|
C&S - WESTFIELD
Westfield, MA
|
29,500
|
|
|
3,850
|
|
|
45,906
|
|
|
—
|
|
|
13
|
|
|
3,850
|
|
|
45,919
|
|
|
49,769
|
|
|
10,817
|
|
|
2006
|
|
CLARION
Clarion, IA
|
3,172
|
|
|
87
|
|
|
4,790
|
|
|
—
|
|
|
90
|
|
|
87
|
|
|
4,880
|
|
|
4,967
|
|
|
1,159
|
|
|
2007
|
|
COLOMA
Coloma, MI
|
10,017
|
|
|
410
|
|
|
17,110
|
|
|
—
|
|
|
772
|
|
|
410
|
|
|
17,882
|
|
|
18,292
|
|
|
3,792
|
|
|
2006
|
|
DEER PARK SEACO
Deer Park, TX
|
2,965
|
|
|
240
|
|
|
5,271
|
|
|
—
|
|
|
—
|
|
|
240
|
|
|
5,271
|
|
|
5,511
|
|
|
1,333
|
|
|
2007
|
|
DORAL - WAUKESHA
Waukesha, WI
|
1,364
|
|
|
240
|
|
|
2,013
|
|
|
—
|
|
|
76
|
|
|
240
|
|
|
2,089
|
|
|
2,329
|
|
|
511
|
|
|
2006
|
|
INDUSTRIAL DRIVE
Horican, WI
|
3,709
|
|
|
200
|
|
|
6,812
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
6,812
|
|
|
7,012
|
|
|
1,644
|
|
|
2007
|
|
KINSTON
Kinston, NC
|
8,930
|
|
|
460
|
|
|
14,837
|
|
|
—
|
|
|
250
|
|
|
460
|
|
|
15,087
|
|
|
15,547
|
|
|
3,299
|
|
|
2006
|
|
KIRK ROAD
St. Charles, IL
|
7,863
|
|
|
2,200
|
|
|
11,413
|
|
|
—
|
|
|
42
|
|
|
2,200
|
|
|
11,455
|
|
|
13,655
|
|
|
2,895
|
|
|
2007
|
|
LIBERTYVILLE ASSOCIATES
Libertyville, IL
|
14,807
|
|
|
3,600
|
|
|
20,563
|
|
|
—
|
|
|
9
|
|
|
3,600
|
|
|
20,572
|
|
|
24,172
|
|
|
4,784
|
|
|
2005
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land
Basis
(C)
|
|
Adjustments
to Basis (C)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
(D)
|
|
Total (D,E)
|
|
Accumulated
Depreciation
(D,F)
|
|
Date of
Completion of
Construction or
Acquisition
|
|||||||||
|
MOUNT ZION ROAD
Lebanon, IN
|
24,632
|
|
|
2,570
|
|
|
41,667
|
|
|
—
|
|
|
—
|
|
|
2,570
|
|
|
41,667
|
|
|
44,237
|
|
|
9,693
|
|
|
2007
|
|
OTTAWA
Ottawa, IL
|
1,768
|
|
|
200
|
|
|
2,905
|
|
|
—
|
|
|
—
|
|
|
200
|
|
|
2,905
|
|
|
3,105
|
|
|
717
|
|
|
2007
|
|
TRI-STATE HOLDINGS I
Wood Dale, IL
|
4,665
|
|
|
4,700
|
|
|
3,973
|
|
|
—
|
|
|
—
|
|
|
4,700
|
|
|
3,973
|
|
|
8,673
|
|
|
968
|
|
|
2007
|
|
TRI-STATE HOLDINGS II
Houston, TX
|
6,372
|
|
|
1,630
|
|
|
11,252
|
|
|
—
|
|
|
—
|
|
|
1,630
|
|
|
11,252
|
|
|
12,882
|
|
|
2,618
|
|
|
2007
|
|
TRI-STATE HOLDINGS III
Mosinee, WI
|
4,334
|
|
|
650
|
|
|
8,083
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
8,083
|
|
|
8,733
|
|
|
1,880
|
|
|
2007
|
|
WESTPORT - MECHANICSBURG
Mechanicsburg, PA
|
4,029
|
|
|
1,300
|
|
|
6,183
|
|
|
—
|
|
|
486
|
|
|
1,300
|
|
|
6,669
|
|
|
7,969
|
|
|
1,642
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Held for Sale Properties, total
|
826,762
|
|
|
272,536
|
|
|
1,069,418
|
|
|
(666
|
)
|
|
(2,379
|
)
|
|
271,870
|
|
|
1,067,039
|
|
|
1,338,909
|
|
|
(233,907
|
)
|
|
|
|
(A)
|
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
|
|
(B)
|
The aggregate cost of real estate owned at December 31, 2013 for Federal income tax purposes was approximately
$10,234,045
(unaudited).
|
|
(C)
|
Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earnout of tenant space.
|
|
(D)
|
Reconciliation of real estate owned:
|
|
|
2013
|
|
2012
|
|
2011
|
||||
|
Balance at January 1,
|
$
|
10,561,820
|
|
|
10,404,239
|
|
|
10,295,107
|
|
|
Acquisitions and capital improvements
|
1,550,992
|
|
|
885,768
|
|
|
618,923
|
|
|
|
Disposals and write-offs
|
(2,568,251
|
)
|
|
(728,187
|
)
|
|
(509,791
|
)
|
|
|
Properties classified as held for sale
|
$
|
(1,338,909
|
)
|
|
—
|
|
|
—
|
|
|
Balance at December 31,
|
$
|
8,205,652
|
|
|
10,561,820
|
|
|
10,404,239
|
|
|
(E)
|
Reconciliation of accumulated depreciation:
|
|
Balance at January 1,
|
$
|
1,581,524
|
|
|
1,301,899
|
|
|
1,038,829
|
|
|
Depreciation expense, continuing operations
|
275,699
|
|
|
361,974
|
|
|
361,450
|
|
|
|
Depreciation expense, properties classified as held for sale
|
27,855
|
|
|
—
|
|
|
—
|
|
|
|
Accumulated depreciation expense, properties classified as held for sale
|
(233,907
|
)
|
|
—
|
|
|
—
|
|
|
|
Disposal and write-offs
|
(399,717
|
)
|
|
(82,349
|
)
|
|
(98,380
|
)
|
|
|
Balance at December 31,
|
$
|
1,251,454
|
|
|
1,581,524
|
|
|
1,301,899
|
|
|
(F)
|
Depreciation is computed based upon the following estimated lives:
|
|
Buildings and improvements
|
30 years
|
||
|
Tenant improvements
|
Life of the lease
|
||
|
Furniture, fixtures & equipment
|
5
|
-
|
15 years
|
|
(a)
|
List of documents filed:
|
|
(b)
|
Financial Statements:
|
|
|
|
Report of Independent Registered Public Account Firm
|
|
|
|
The consolidated financial statements of the Company are set forth in the report in Item 8.
|
|
(2)
|
Financial Statement Schedules:
|
|
|
|
Financial statement schedule for the year ended December 31, 2013 is submitted herewith.
|
|
|
|
Real Estate and Accumulated Depreciation (Schedule III)
|
|
(3)
|
Exhibits:
|
|
|
|
The list of exhibits filed as part of this Annual Report is set forth on the Exhibit Index attached hereto.
|
|
(b)
|
Exhibits:
|
|
|
|
The exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.
|
|
(c)
|
Financial Statement Schedules
|
|
|
|
/s/ Thomas P. McGuinness
|
|
By:
|
|
Thomas P. McGuinness
|
|
|
|
President
|
|
Date:
|
|
March 13, 2014
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Robert D. Parks
|
|
Director and chairman of the board
|
|
March 13, 2014
|
|
Name:
|
|
Robert D. Parks
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Thomas P. McGuinness
|
|
President (principal executive officer)
|
|
March 13, 2014
|
|
Name:
|
|
Thomas P. McGuinness
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Jack Potts
|
|
Treasurer and principal financial officer
|
|
March 13, 2014
|
|
Name:
|
|
Jack Potts
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Anna N. Fitzgerald
|
|
Principal accounting officer
|
|
March 13, 2014
|
|
Name:
|
|
Anna N. Fitzgerald
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ J. Michael Borden
|
|
Director
|
|
March 13, 2014
|
|
Name:
|
|
J. Michael Borden
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Thomas F. Meagher
|
|
Director
|
|
March 13, 2014
|
|
Name:
|
|
Thomas F. Meagher
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Paula Saban
|
|
Director
|
|
March 13, 2014
|
|
Name:
|
|
Paula Saban
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ William J. Wierzbicki
|
|
Director
|
|
March 13, 2014
|
|
Name:
|
|
William J. Wierzbicki
|
|
|
|
|
|
|
|
|
|
|||
|
By:
|
|
/s/ Thomas F. Glavin
|
|
Director
|
|
March 13, 2014
|
|
Name:
|
|
Thomas F. Glavin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Brenda G. Gujral
|
|
Director
|
|
March 13, 2014
|
|
Name:
|
|
Brenda G. Gujral
|
|
|
|
|
|
|
|
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
|
|
|
|
3.1
|
|
Sixth Articles of Amendment and Restatement of Inland American Real Estate Trust, Inc. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 26, 2010)
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of April 1, 2008 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on April 1, 2008), as amended by the Amendment to the Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of January 20, 2009 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 23, 2009)
|
|
|
|
|
|
4.1
|
|
Second Amended and Restated Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 23, 2010)
|
|
|
|
|
|
4.2
|
|
Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.4 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
|
|
|
|
|
|
10.1
|
|
First Amended and Restated Business Management Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Business Manager & Advisor, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 3, 2009)
|
|
|
|
|
|
10.1.1
|
|
Amendment to the First Amended and Restated Business Management Agreement (incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K, as filed by the Registrant with the SEC on August 2, 2013)
|
|
|
|
|
|
10.2.2
|
|
Master Management Agreement, dated as of July 1, 2012, by and between Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 6, 2012)
|
|
|
|
|
|
10.2.3
|
|
Master Management Agreement, dated as of July 1, 2012, by and between Inland American Real Estate Trust, Inc. and Inland American Office Management LLC (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 6, 2012)
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
|
|
|
|
10.2.4
|
|
Fourth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of October 30, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on October 31, 2013)
|
|
|
|
|
|
10.2.5
|
|
Fifth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of November 29, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on December 3, 2013)
|
|
|
|
|
|
10.2.6
|
|
Sixth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of December 30, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on January 3, 2014)
|
|
|
|
|
|
10.3
|
|
First Amended and Restated Property Acquisition Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.3.1 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
|
|
|
|
|
|
10.4
|
|
Form of Indemnification Agreement (previously filed and incorporated by reference to Exhibit 10.5 to the Registrant’s Amendment No. 4 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on August 18, 2005 (file number 333-122743))
|
|
|
|
|
|
10.5
|
|
Indemnity Agreement, dated as of June 9, 2008, by Inland American Real Estate Trust, Inc. in favor of and for the benefit of Inland Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.177 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 13, 2008)
|
|
|
|
|
|
10.6
|
|
Amended and Restated Independent Director Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 26, 2010)
|
|
|
|
|
|
10.7
|
|
Articles of Association of Oak Real Estate Association by and among Inland Real Estate Corporation, Inland Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc., dated September 29, 2006 (incorporated by reference to Exhibit 10.139 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
|
|
|
10.8
|
|
Operating Agreement of Oak Property and Casualty L.L.C. by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc, dated September 29, 2006 (incorporated by reference to Exhibit 10.140 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
|
|
|
10.9
|
|
Oak Property and Casualty L.L.C. Membership Participation Agreement by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc., and Oak Property and Casualty L.L.C. dated September 29, 2006 (incorporated by reference to Exhibit 10.141 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
|
|
|
10.10
|
|
Letter Agreement, dated May 4, 2012, from Inland American Business Manager & Advisor, Inc. to Inland American Real Estate Trust, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on May 7, 2012)
|
|
|
|
|
|
14.1
|
|
Code of Ethics*
|
|
|
|
|
|
21.1
|
|
Subsidiaries of the Registrant*
|
|
|
|
|
|
23.1
|
|
Consent of KPMG LLP*
|
|
EXHIBIT
NO.
|
|
DESCRIPTION
|
|
|
|
|
|
31.1
|
|
Certification by Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
31.2
|
|
Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.1
|
|
Certification by Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
32.2
|
|
Certification by Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
|
|
|
|
|
|
99.1
|
|
Non-Retaliation Policy (incorporated by reference to Exhibit 99.1 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
|
|
|
|
|
|
99.2
|
|
Responsibilities of the Compliance Officer of the Company (incorporated by reference to Exhibit 99.2 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
|
|
|
|
|
|
99.3
|
|
First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
|
99.4
|
|
Articles of Amendment to the First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 3.5% Series A Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
|
99.5
|
|
Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
|
99.6
|
|
Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to Convertible Special Voting Stock (incorporated by reference to Exhibit 99.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
|
99.7
|
|
Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 125 Shares of 12.5% Series B Cumulative Non-Voting Preferred Stock (incorporated by reference to Exhibit 99.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
|
99.8
|
|
Second Amended and Restated Share Repurchase Program, effective February 1, 2012 (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on December 29, 2011)
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial information from our Annual Report on Form 10-K for the year ended December 31, 2013, filed with the Securities and Exchange Commission on March 13, 2014, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Other Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text).
|
|
*
|
Filed as part of this Annual Report on Form 10-K.
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|