These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2014
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE TRANSITION PERIOD FROM TO
|
|
|
|
|
|
|
|
Maryland
|
|
34-2019608
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
2809 Butterfield Road, Suite 360, Oak Brook, Illinois
|
|
60523
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
x
|
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
Special Note Regarding Forward-Looking Statements
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
Item 15.
|
||
|
|
||
|
•
|
market and economic volatility experienced by the U.S. economy or real estate industry as a whole, and the local economic conditions in the markets in which the Company’s properties are located;
|
|
•
|
the Company’s ability to identify, execute and complete strategic transactions;
|
|
•
|
the Company’s ability to refinance maturing debt or to obtain new financing on attractive terms;
|
|
•
|
the Company's ability to identify disposition opportunities and to successfully execute on such dispositions;
|
|
•
|
the Company's ability to identify, execute and complete acquisition opportunities and to integrate and successfully operate any properties acquired in the future and the risks associated with such properties;
|
|
•
|
the Company’s ability to access capital for renovations and acquisitions on terms and at times that are acceptable to us;
|
|
•
|
the impact of leasing and capital expenditures to improve the Company’s properties in order to retain and attract tenants;
|
|
•
|
the Company’s organizational and governance structure, including its recent transition to becoming a self-managed company;
|
|
•
|
loss of members of the Company’s senior management team or key personnel;
|
|
•
|
adverse litigation judgments or settlements;
|
|
•
|
the Company’s ability to collect rent from tenants or to rent space on favorable terms or at all;
|
|
•
|
the economic success and viability of the Company’s anchor retail tenants;
|
|
•
|
forthcoming expirations of certain of the Company’s leases and the Company’s ability to re-lease such properties;
|
|
•
|
changes in the competitive environment in the leasing market and any other market in which the Company operates;
|
|
•
|
events beyond the Company’s control, such as war, terrorist attacks, natural disasters and severe weather incidents, and any uninsured or underinsured loss resulting therefrom;
|
|
•
|
the availability of cash flow from operating activities to fund distributions;
|
|
•
|
future increases in interest rates;
|
|
•
|
actions or failures by the Company’s joint venture partners, including development partners;
|
|
•
|
the Company’s investment in equity and debt securities and in companies that the Company does not control, including Xenia Hotels & Resorts, Inc.;
|
|
•
|
the Company’s status as a real estate investment trust ("REIT") for federal tax purposes;
|
|
•
|
the cost of compliance with and liabilities under environmental, health and safety laws;
|
|
•
|
changes in real estate and zoning laws and increases in real property tax rates;
|
|
•
|
changes in federal, state or local tax law, including legislative, administrative, regulatory or other actions affecting REITs;
|
|
•
|
changes in governmental regulations and United States accounting standards or interpretations thereof; and
|
|
•
|
the Company’s debt financing, including risk of default, loss and other restrictions placed on the Company.
|
|
•
|
increase rental rates by replacing underperforming tenants with stronger tenants who better meet the needs of the applicable market and improve the overall shopping experience of the property;
|
|
•
|
expand our network of regional offices to continue to focus our regional leasing and operating teams on maximizing local market knowledge;
|
|
•
|
invest capital in our properties to ensure we continue to meet the needs of our tenants and their customers;
|
|
•
|
continue to reduce property expense levels to minimize overhead and operating costs;
|
|
•
|
utilize the combined expertise of our staff in striving to provide the optimal shopping experience for our merchants and their customers;
|
|
•
|
proactively manage tenant mix and lease rollover to minimize exposure to any one tenant or concentration of lease renewals in a particular period; and
|
|
•
|
strive to maximize portfolio net operating income through implementation of select re-development opportunities.
|
|
•
|
pursue development opportunities in order to maximize portfolio net operating income;
|
|
•
|
deploy capital in our properties to ensure we continue to meet the needs of our targeted student populations;
|
|
•
|
continue to reduce property expense levels to minimize overhead and operating costs; and
|
|
•
|
utilize the combined expertise of our staff in striving to provide the optimal community living experience for our students.
|
|
•
|
a decrease in the values of our investments in commercial properties below the amounts paid for these investments; or
|
|
•
|
a decrease in revenues from our properties due to lower occupancy and rental rates, which may make it more difficult for us to pay distributions or meet our debt service obligations on debt financing.
|
|
•
|
local conditions such as an oversupply of space or reduced demand for real estate assets of the type that we own or seek to acquire;
|
|
•
|
inability to collect rent from tenants;
|
|
•
|
vacancies or inability to rent space on favorable terms (which also can reduce the market value of the affected assets);
|
|
•
|
inflation and other increases in operating costs, including insurance premiums, payments for utilities and building materials and real estate taxes;
|
|
•
|
deflation, which would lead to downward pressure on rents and other sources of income;
|
|
•
|
adverse changes in the federal, state or local laws and regulations applicable to us, including those affecting rents, zoning, prices of goods, fuel and energy consumption, water and environmental restrictions;
|
|
•
|
the relative illiquidity of real estate investments;
|
|
•
|
changing market demographics;
|
|
•
|
an inability to acquire properties on favorable terms, if at all;
|
|
•
|
acts of God, such as earthquakes, floods or other uninsured losses; and
|
|
•
|
changes or increases in interest rates and the availability of financing.
|
|
•
|
the possibility that our joint venture partner might become bankrupt;
|
|
•
|
the possibility that the investment may require additional capital that we or our joint venture partner does not have, which lack of capital could affect the performance of the investment or dilute our interest if our joint venture partner were to contribute our share of the capital;
|
|
•
|
the possibility that our joint venture partner in an investment might breach a loan agreement or other agreement or otherwise, by action or inaction, act in a way detrimental to us or the investment;
|
|
•
|
the possibility that we may incur liabilities as the result of the action taken by our joint venture partner; or
|
|
•
|
that such joint venture partner may exercise buy/sell rights that force us to either acquire the entire investment, or dispose of our share, at a time and price that may not be consistent with our investment objectives.
|
|
•
|
a stockholder would be able to resell his, her or its shares at this estimated value;
|
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of our assets and settlement of our liabilities or a sale of the Company;
|
|
•
|
our shares would trade at a price equal to or greater than the estimated value per share if we listed them on a national securities exchange; or
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or that the estimated value per share will satisfy the applicable annual valuation requirements under the Employee Retirement Income Security Act of 1974, as amended ("ERISA"), and the Code with respect to employee benefit plans subject to ERISA and other retirement plans or accounts subject to Section 4975 of the Code.
|
|
•
|
any person who beneficially owns, directly or indirectly, 10% or more of the voting power of the then-outstanding voting stock of the corporation; or
|
|
•
|
an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner, directly or indirectly, of 10% or more of the voting power of the then-outstanding voting stock of the corporation.
|
|
•
|
80% of the votes entitled to be cast by holders of the then-outstanding shares of voting stock of the corporation; and
|
|
•
|
two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
|
|
•
|
one-tenth or more but less than one-third of all voting power;
|
|
•
|
one-third or more but less than a majority of all voting power; or
|
|
•
|
a majority or more of all voting power.
|
|
•
|
we would not be allowed to deduct distributions paid to stockholders when computing our taxable income;
|
|
•
|
we would be subject to federal, state and local income tax (including any applicable alternative minimum tax) on our taxable income at regular corporate rates;
|
|
•
|
we would be disqualified from being taxed as a REIT for the four taxable years following the year during which we failed to qualify, unless we qualify for certain statutory relief provisions;
|
|
•
|
we would have less cash to pay distributions to stockholders; and
|
|
•
|
we may be required to borrow additional funds or sell some of our assets in order to pay the corporate tax obligations we may incur as a result of being disqualified.
|
|
•
|
We will be subject to tax on any undistributed income. We will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions we pay in any calendar year plus amounts retained for which federal income tax was paid are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years.
|
|
•
|
If we have net income from the sale of foreclosure property that we hold primarily for sale to customers in the ordinary course of business or other non-qualifying income from foreclosure property, we must pay a tax on that income at the highest corporate income tax rate.
|
|
•
|
If we sell a property, other than foreclosure property, that we hold primarily for sale to customers in the ordinary course of business, our gain would be subject to the 100% "prohibited transactions" tax.
|
|
•
|
Our taxable REIT subsidiaries are subject to regular corporate federal, state and local taxes.
|
|
•
|
We will be subject to a 100% penalty tax on transactions with a taxable REIT subsidiary that are not conducted on an arm’s-length basis.
|
|
Tenant Name
|
|
Type
|
|
Total Annualized Rental Income
2014
(in thousands)
|
|
Percent of
Total Annualized Income
|
|
Gross
Leasable
Area
|
|
Percentage of Gross Leasable Area
|
|
|
AT&T, Inc.
|
|
Non-core
|
|
$44,327
|
|
15.5%
|
|
3,404,451
|
|
15.6%
|
|
|
The Geo Group, Inc.
|
|
Non-core
|
|
9,850
|
|
|
3.4%
|
|
301,029
|
|
1.4%
|
|
Ross Dress for Less
|
|
Retail
|
|
8,810
|
|
|
3.1%
|
|
823,765
|
|
3.8%
|
|
Lockheed Martin
|
|
Non-core
|
|
7,206
|
|
|
2.5%
|
|
314,196
|
|
1.4%
|
|
Best Buy
|
|
Retail
|
|
7,017
|
|
|
2.4%
|
|
491,785
|
|
2.2%
|
|
Publix
|
|
Retail
|
|
5,818
|
|
|
2.0%
|
|
620,233
|
|
2.8%
|
|
Tom Thumb
|
|
Retail
|
|
5,656
|
|
|
2.0%
|
|
618,633
|
|
2.8%
|
|
Petsmart
|
|
Retail
|
|
5,088
|
|
|
1.8%
|
|
389,543
|
|
1.8%
|
|
Bed Bath & Beyond
|
|
Retail
|
|
4,631
|
|
|
1.6%
|
|
446,449
|
|
2.0%
|
|
Dick's Sporting Goods
|
|
Retail
|
|
3,888
|
|
|
1.4%
|
|
345,073
|
|
1.6%
|
|
Totals
|
|
|
|
$102,291
|
|
|
|
7,755,157
|
|
|
|
|
•
|
Community or neighborhood centers, which are generally open air and designed for tenants that offer a wide array of types of merchandise including apparel and other soft goods. Typically, community centers contain large anchor stores and a significant presence of national retail tenants. Our neighborhood shopping centers are generally smaller open air centers with a grocery store anchor and/or drugstore, and other small service type retailers.
|
|
•
|
Power centers are generally larger and consist of several anchors, such as department stores, off-price stores, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited and most are national or regional in scope.
|
|
Retail Properties
|
|
Number
of
Properties
|
|
Total GLA
(Sq. Ft.)
|
|
Percentage of
Economic
Occupancy
|
|
Total Number of
Financially
Active Leases
|
|
Total
Annualized
Rent ($)
|
|
Average Rent
per Square Foot ($)
|
|||
|
Community & Neighborhood Center
|
|
67
|
|
6,137,893
|
|
|
92%
|
|
964
|
|
$78,607
|
|
$13.99
|
||
|
Power Center
|
|
41
|
|
9,339,295
|
|
|
94%
|
|
994
|
|
121,608
|
|
|
13.80
|
|
|
|
|
108
|
|
15,477,188
|
|
|
93%
|
|
1,958
|
|
$200,215
|
|
$13.87
|
||
|
Lease Expiration Year
|
|
Number of
Expiring
Leases
|
|
GLA of
Expiring
Leases
(Sq. Ft.)
|
|
Annualized
Rent of Expiring
Leases ($)
|
|
Percent of
Total GLA
|
|
Percent of
Total
Annualized
Rent
|
|
Expiring
Rent per Square
Foot ($)
|
||||
|
2015
|
|
243
|
|
1,376,261
|
|
|
|
$16,715
|
|
|
9.5%
|
|
8.3%
|
|
$12.15
|
|
|
2016
|
|
302
|
|
1,654,295
|
|
|
23,961
|
|
|
11.5%
|
|
11.9%
|
|
14.48
|
|
|
|
2017
|
|
365
|
|
1,857,277
|
|
|
31,131
|
|
|
12.9%
|
|
15.5%
|
|
16.76
|
|
|
|
2018
|
|
292
|
|
1,767,026
|
|
|
27,497
|
|
|
12.2%
|
|
13.7%
|
|
15.56
|
|
|
|
2019
|
|
287
|
|
2,417,518
|
|
|
32,880
|
|
|
16.9%
|
|
16.4%
|
|
13.60
|
|
|
|
2020
|
|
141
|
|
1,329,296
|
|
|
18,396
|
|
|
9.2%
|
|
9.1%
|
|
13.84
|
|
|
|
2021
|
|
62
|
|
627,299
|
|
|
8,264
|
|
|
4.3%
|
|
4.1%
|
|
13.17
|
|
|
|
2022
|
|
42
|
|
682,621
|
|
|
8,376
|
|
|
4.7%
|
|
4.2%
|
|
12.27
|
|
|
|
2023
|
|
50
|
|
653,151
|
|
|
9,715
|
|
|
4.5%
|
|
4.8%
|
|
14.87
|
|
|
|
2024
|
|
60
|
|
840,355
|
|
|
10,148
|
|
|
5.8%
|
|
5.0%
|
|
12.08
|
|
|
|
MTM
|
|
37
|
|
112,766
|
|
|
2,035
|
|
|
0.8%
|
|
1.0%
|
|
18.05
|
|
|
|
Thereafter
|
|
74
|
|
1,108,090
|
|
|
12,062
|
|
|
7.7%
|
|
6.0%
|
|
10.89
|
|
|
|
|
|
1,955
|
|
14,425,955
|
|
|
|
$201,180
|
|
|
100%
|
|
100%
|
|
$13.95
|
|
|
|
No. of Leases Commenced
as of Dec 31, 2014 |
GLA SF
|
New Contractual Rent per Square Foot ($PSF) (a)
|
Prior Contractual Rent ($PSF) (a)
|
% Change over Prior Contract Rent (a)
|
Weighted Average Lease Term
|
Tenant Improvement Allowance ($PSF)
|
Lease Commissions ($PSF)
|
|
Comparable Renewal Leases (b)
|
218
|
1,235,977
|
$15.02
|
$14.32
|
4.89%
|
4.73
|
$0.07
|
$—
|
|
Comparable New Leases (b)
|
22
|
72,892
|
18.80
|
18.72
|
0.43%
|
8.94
|
26.75
|
7.97
|
|
Non-Comparable Renewal and New Leases
|
84
|
316,614
|
16.27
|
n/a
|
n/a
|
8.59
|
14.00
|
5.08
|
|
Total
|
324
|
1,625,483
|
$15.23
|
$14.57
|
4.53%
|
5.67
|
$3.98
|
$1.35
|
|
Lodging
|
|
Number
of
Properties
|
|
Number
of
Rooms
|
|
Average Occupancy
for the year ended
December 31, 2014
|
|
Average RevPAR for
the year ended
December 31, 2014 ($)
|
|
ADR
for
2014 ($)
|
|
Luxury
|
|
5
|
|
1,281
|
|
69%
|
|
$137
|
|
$198
|
|
Upper-Upscale
|
|
27
|
|
8,319
|
|
76%
|
|
132
|
|
174
|
|
Upscale
|
|
12
|
|
2,772
|
|
81%
|
|
146
|
|
181
|
|
Upper-Midscale
|
|
2
|
|
264
|
|
82%
|
|
129
|
|
156
|
|
|
|
46
|
|
12,636
|
|
76%
|
|
$135
|
|
$178
|
|
|
|
Number of Properties
|
|
Total Beds
|
|
Total No. of
Beds Occupied
|
|
Average Physical
Occupancy
|
|
Rent per
Bed ($)
|
|
Student Housing
|
|
14
|
|
7,986
|
|
7,254
|
|
91%
|
|
$742
|
|
Non-core
|
|
Number of
Properties
|
|
Total Gross
Leasable
Area
(Sq. Ft.)
|
|
Percentage of
Economic
Occupancy as of
December 31, 2014
|
|
Total No. of
Financially
Active Leases as of
December 31, 2014
|
|
Sum of
Annualized
Rent ($)
|
|||
|
Multi-tenant office
|
|
7
|
|
1,704,777
|
|
|
71%
|
|
23
|
|
$
|
23,647
|
|
|
Triple net
|
|
13
|
|
4,706,040
|
|
|
100%
|
|
13
|
|
62,658
|
|
|
|
|
|
20
|
|
6,410,817
|
|
|
92%
|
|
36
|
|
$
|
86,305
|
|
|
Lease Expiration Year
|
|
Number of
Expiring
Leases
|
|
GLA of
Expiring
Leases
(Sq. Ft.)
|
|
Annualized
Rent of Expiring
Leases ($)
|
|
Percent of
Total GLA
|
|
Percent of
Total
Annualized
Rent
|
|
Expiring
Rent/Square
Foot ($)
|
||||
|
2015
|
|
6
|
|
90,065
|
|
|
|
$1,189
|
|
|
1.5%
|
|
1.4%
|
|
$13.20
|
|
|
2016
|
|
8
|
|
2,412,155
|
|
|
36,325
|
|
|
40.8%
|
|
41.7%
|
|
15.06
|
|
|
|
2017
|
|
7
|
|
1,685,750
|
|
|
20,305
|
|
|
28.5%
|
|
23.3%
|
|
12.05
|
|
|
|
2018
|
|
4
|
|
231,315
|
|
|
6,054
|
|
|
3.9%
|
|
7.0%
|
|
26.17
|
|
|
|
2019
|
|
5
|
|
538,775
|
|
|
8,182
|
|
|
9.1%
|
|
9.4%
|
|
15.19
|
|
|
|
2020
|
|
1
|
|
301,029
|
|
|
9,850
|
|
|
5.1%
|
|
11.3%
|
|
32.72
|
|
|
|
2021
|
|
1
|
|
17,795
|
|
|
85
|
|
|
0.3%
|
|
0.1%
|
|
4.78
|
|
|
|
2022
|
|
1
|
|
41,690
|
|
|
1,145
|
|
|
0.7%
|
|
1.3%
|
|
27.46
|
|
|
|
2023
|
|
—
|
|
—
|
|
|
—
|
|
|
—%
|
|
—%
|
|
—
|
|
|
|
2024
|
|
—
|
|
—
|
|
|
—
|
|
|
—%
|
|
—%
|
|
—
|
|
|
|
Month to Month
|
|
1
|
|
108,600
|
|
|
1,857
|
|
|
1.8%
|
|
2.1%
|
|
17.10
|
|
|
|
Thereafter
|
|
2
|
|
489,649
|
|
|
2,113
|
|
|
8.3%
|
|
2.4%
|
|
4.32
|
|
|
|
|
|
36
|
|
5,916,823
|
|
|
|
$87,105
|
|
|
100%
|
|
100%
|
|
$14.72
|
|
|
•
|
a stockholder would be able to resell his or her shares at this estimated value;
|
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of
|
|
•
|
our shares would trade at a price equal to or greater than the estimated value per share if we listed them on a national securities exchange; or
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or that the estimated value per share will satisfy the applicable annual valuation requirements under the Employee Retirement Income Security Act of 1974, as amended ("ERISA") and the Internal Revenue Code of 1986, as amended (the "Code") with respect to employee benefit plans subject to ERISA and other retirement plans or accounts subject to Section 4975 of the Code.
|
|
Month
|
|
Total number of share purchase requests
|
|
Total number of shares repurchased
(a)
|
|
Price per share at date of redemption
|
|
Total value of
shares repurchased
(in thousands)
|
|
January 2014
|
|
—
|
|
1,077,829
|
|
$6.94
|
|
$7,480
|
|
|
As of and for the year ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
7,497,317
|
|
|
$
|
9,662,464
|
|
|
$
|
10,759,884
|
|
|
$
|
10,919,190
|
|
|
$
|
11,391,502
|
|
|
Debt
|
$
|
3,190,636
|
|
|
$
|
3,641,552
|
|
|
$
|
6,006,146
|
|
|
$
|
5,902,712
|
|
|
$
|
5,532,057
|
|
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total income
|
$
|
1,379,141
|
|
|
$
|
1,108,122
|
|
|
$
|
909,661
|
|
|
$
|
920,385
|
|
|
$
|
802,402
|
|
|
Total interest and dividend income
|
$
|
13,024
|
|
|
$
|
19,261
|
|
|
$
|
23,377
|
|
|
$
|
22,860
|
|
|
$
|
33,068
|
|
|
Net income (loss) attributable to Company
|
$
|
486,642
|
|
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
$
|
(316,253
|
)
|
|
$
|
(176,431
|
)
|
|
Net income (loss) per common share, basic and diluted
|
$
|
0.56
|
|
|
$
|
0.27
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.37
|
)
|
|
$
|
(0.21
|
)
|
|
Common Stock Distributions:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Distributions declared to common stockholders
|
$
|
436,875
|
|
|
$
|
450,106
|
|
|
$
|
440,031
|
|
|
$
|
429,599
|
|
|
$
|
417,885
|
|
|
Distributions per weighted average common share
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
Funds from Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Funds from operations (a)
|
$
|
442,512
|
|
|
$
|
459,607
|
|
|
$
|
476,713
|
|
|
$
|
443,460
|
|
|
$
|
321,828
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
340,335
|
|
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
$
|
397,949
|
|
|
$
|
356,660
|
|
|
Cash flows provided by (used in) investing activities
|
$
|
1,922,890
|
|
|
$
|
922,624
|
|
|
$
|
(118,162
|
)
|
|
$
|
(286,896
|
)
|
|
$
|
(380,685
|
)
|
|
Cash flows used in financing activities
|
$
|
(1,849,312
|
)
|
|
$
|
(1,246,979
|
)
|
|
$
|
(335,443
|
)
|
|
$
|
(160,597
|
)
|
|
$
|
(208,759
|
)
|
|
Other Information:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average number of common shares outstanding, basic and diluted
|
878,064,982
|
|
|
899,842,722
|
|
|
879,685,949
|
|
|
858,637,707
|
|
|
835,131,057
|
|
|||||
|
(a)
|
We consider Funds from Operations, or "FFO" a widely accepted and appropriate measure of performance for a REIT. FFO provides a supplemental measure to compare our performance and operations to other REITs. Due to certain unique operating characteristics of real estate companies, the National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a standard known as FFO, which it believes reflects the operating performance of a REIT. As defined by NAREIT, FFO means net income computed in accordance with GAAP, excluding gains (or losses) from sales of property, plus depreciation and amortization and impairment charges on depreciable property and after adjustments for unconsolidated partnerships and joint ventures in which we hold an interest. In calculating FFO, impairment charges of depreciable real estate assets are added back even though the impairment charge may represent a permanent decline in value due to decreased operating performance of the applicable property. Further, because gains and losses from sales of property are excluded from FFO, it is consistent and appropriate that impairments, which are often early recognition of losses on prospective sales of property, also be excluded. If evidence exists that a loss reflected in the investment of an unconsolidated entity is due to the write-down of depreciable real estate assets, these impairment charges are added back to FFO. The methodology is consistent with the concept of excluding impairment charges of depreciable assets or early recognition of losses on sale of depreciable real estate assets held by the Company.
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Funds from Operations:
|
|
|
|
|
|
|||||||
|
|
Net income (loss) attributable to Company
|
$
|
486,642
|
|
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
Add:
|
Depreciation and amortization related to investment properties
|
331,683
|
|
|
383,969
|
|
|
438,755
|
|
|||
|
|
Depreciation and amortization related to investment in unconsolidated entities
|
39,247
|
|
|
34,766
|
|
|
48,840
|
|
|||
|
|
Provision for asset impairment
|
85,439
|
|
|
248,230
|
|
|
37,830
|
|
|||
|
|
Provision for asset impairment included in discontinued operations
|
—
|
|
|
4,476
|
|
|
45,485
|
|
|||
|
|
Impairment of investment in unconsolidated entities
|
8,464
|
|
|
6,532
|
|
|
9,365
|
|
|||
|
|
Impairment reflected in equity in earnings of unconsolidated entities
|
—
|
|
|
—
|
|
|
470
|
|
|||
|
|
Gain on sale of property reflected in net income attributed to noncontrolling interest
|
—
|
|
|
—
|
|
|
5,439
|
|
|||
|
Less:
|
Gains from property sales and transfer of assets
|
360,934
|
|
|
456,563
|
|
|
40,691
|
|
|||
|
|
Net gains from property sales reflected in equity in earnings of unconsolidated entities, net
|
78,705
|
|
|
2,792
|
|
|
2,399
|
|
|||
|
|
Gains (loss) from sales of investment in unconsolidated entities
|
69,324
|
|
|
3,059
|
|
|
(2,957
|
)
|
|||
|
|
Funds from operations
|
$
|
442,512
|
|
|
$
|
459,607
|
|
|
$
|
476,713
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Gain on notes receivable
|
$
|
—
|
|
|
$
|
(5,334
|
)
|
|
$
|
—
|
|
|
Impairment on securities
|
—
|
|
|
1,052
|
|
|
1,899
|
|
|||
|
Straight-line rental income
|
(3,326
|
)
|
|
(8,147
|
)
|
|
(11,010
|
)
|
|||
|
Amortization of above/below market leases
|
(273
|
)
|
|
(2,659
|
)
|
|
(2,271
|
)
|
|||
|
Amortization of mark to market debt discounts
|
5,919
|
|
|
5,929
|
|
|
6,488
|
|
|||
|
(Gain) loss on extinguishment of debt
|
41,980
|
|
|
18,777
|
|
|
(9,478
|
)
|
|||
|
Gain on extinguishment of debt reflected in equity in earnings of unconsolidated entities
|
—
|
|
|
(5,709
|
)
|
|
(2,176
|
)
|
|||
|
Acquisition costs
|
1,529
|
|
|
2,987
|
|
|
1,644
|
|
|||
|
•
|
Funds from Operations ("FFO"), a supplemental non-GAAP (U.S. generally accepted accounting principles, or "GAAP") measure to net income determined in accordance with GAAP;
|
|
•
|
Property net operating income ("NOI"), which excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest, and other investment income from corporate investments;
|
|
•
|
Cash flow from operations as determined in accordance with GAAP;
|
|
•
|
Economic and physical occupancy and rental rates;
|
|
•
|
Leasing activity and lease rollover;
|
|
•
|
Managing operating expenses;
|
|
•
|
Managing general and administrative expenses;
|
|
•
|
Debt maturities and leverage ratios; and
|
|
•
|
Liquidity levels.
|
|
|
2014
Net Operating Income
|
|
2013
Net Operating Income
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|
2014
Average
Occupancy
(a)
|
|
2013
Average
Occupancy
(a)
|
|||||||
|
Retail
|
$
|
170,256
|
|
|
$
|
165,922
|
|
|
$
|
4,334
|
|
|
2.6
|
%
|
|
93%
|
|
93%
|
|
Lodging
|
179,901
|
|
|
164,794
|
|
|
15,107
|
|
|
9.2
|
%
|
|
74%
|
|
73%
|
|||
|
Student Housing
|
19,778
|
|
|
25,220
|
|
|
(5,442
|
)
|
|
(21.6
|
)%
|
|
90%
|
|
92%
|
|||
|
Non-core
|
70,788
|
|
|
72,851
|
|
|
(2,063
|
)
|
|
(2.8
|
)%
|
|
92%
|
|
95%
|
|||
|
|
$
|
440,723
|
|
|
$
|
428,787
|
|
|
$
|
11,936
|
|
|
2.8
|
%
|
|
|
|
|
|
|
Year ended
December 31, 2014 |
|
Year ended
December 31, 2013 |
|
Year ended
December 31, 2012 |
||||||
|
Net income (loss) attributable to Company
|
$
|
486,642
|
|
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
Net income (loss) per common share, basic and diluted
|
$
|
0.56
|
|
|
$
|
0.27
|
|
|
$
|
(0.08
|
)
|
|
|
Year ended
December 31, 2014 |
|
Year ended
December 31, 2013 |
|
Year ended
December 31, 2012 |
|
2014 Increase
(decrease)
from 2013
|
|
2013 Increase
(decrease)
from 2012
|
||||||||||
|
Income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
|
$377,297
|
|
|
|
$377,919
|
|
|
|
$363,888
|
|
|
|
($622
|
)
|
|
|
$14,031
|
|
|
Tenant recovery income
|
66,055
|
|
|
71,207
|
|
|
73,214
|
|
|
(5,152
|
)
|
|
(2,007
|
)
|
|||||
|
Other property income
|
9,362
|
|
|
7,202
|
|
|
5,714
|
|
|
2,160
|
|
|
1,488
|
|
|||||
|
Lodging income
|
926,427
|
|
|
651,794
|
|
|
466,845
|
|
|
274,633
|
|
|
184,949
|
|
|||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating expenses
|
|
$607,100
|
|
|
|
$433,595
|
|
|
|
$312,034
|
|
|
|
$173,505
|
|
|
|
$121,561
|
|
|
Property operating expenses
|
91,111
|
|
|
84,730
|
|
|
78,276
|
|
|
6,381
|
|
|
6,454
|
|
|||||
|
Real estate taxes
|
82,244
|
|
|
74,244
|
|
|
67,548
|
|
|
8,000
|
|
|
6,696
|
|
|||||
|
Provision for asset impairment
|
85,439
|
|
|
242,896
|
|
|
37,830
|
|
|
(157,457
|
)
|
|
205,066
|
|
|||||
|
General and administrative expenses
|
83,027
|
|
|
55,535
|
|
|
36,797
|
|
|
27,492
|
|
|
18,738
|
|
|||||
|
Business management fee
|
2,605
|
|
|
37,962
|
|
|
39,892
|
|
|
(35,357
|
)
|
|
(1,930
|
)
|
|||||
|
•
|
There was a slight increase in property income for the year ended
December 31, 2014
compared to 2013. The increase was a result of the full year of operations for the properties acquired in 2013 as well as the operating performance of the properties acquired in 2014. Same store property performance remained stable, with property income of
$376,018
in 2014 compared to
$376,200
in 2013. Comparatively, same store property operating expenses were
$138,831
in 2014 and
$131,921
in 2013, which was an increase of
5.2%
.
|
|
•
|
There was a slight increase in property income for the year ended
December 31, 2013
compared to 2012. The increase was a result of the full year of operations for the properties acquired in 2012 as well as the operating performance of the properties acquired in 2013. Same store property performance remained stable, with property income of
$356,222
in 2013 compared to
$353,492
in 2012, which was an increase of less than 1%. Comparatively, same store property operating expenses were
$118,246
in 2013 and
$117,033
in 2012, which was also an increase of less than 1%.
|
|
•
|
The
$274,633
increase in lodging operating income for the year ended
December 31, 2014
compared to 2013 was primarily a result of the addition of hotels acquired in 2013 and 2014, which were mostly in the upper-upscale or luxury classification. We acquired fourteen hotels in 2013 and one hotel in 2014.
Additionally,
$43,799
of the increase was due to improved same store performance as a result of higher ADR and RevPAR. Same store average daily rates increased from
$160
in 2013 to
$168
in 2014.
The addition of these upper-upscale and luxury properties to our portfolio resulted in higher operating costs. The increase in lodging expenses of
$173,505
, or
40%
, for 2014 was directly correlated to the percentage increase in income of
42%
.
|
|
•
|
The
$184,949
increase in lodging operating income for the year ended
December 31, 2013
compared to 2012
was primarily a result of the addition of hotels acquired in 2012 and 2013, which were mostly in the upper-upscale or luxury classification. We acquired seven hotels in 2012 and fourteen hotels in 2013
. Additionally,
$18,632
of the increase was due to
improved same store performance as a result of higher rates. Same store average daily rates increased from
$152
in 2012 to
$160
in 2013.
The increase in lodging expenses of
$121,561
, or
39%
, for 2013 was directly correlated to the percentage increase in income of
40%
.
|
|
•
|
As a result of the Xenia Spin-Off and other dispositions of our lodging properties, going forward we will no longer have a lodging segment.
|
|
•
|
For the year ended December 31, 2014, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability that we would dispose of these assets. As a result of our analysis, we identified six properties (two lodging and four non-core) for the year ended December 31, 2014 that we determined were impaired and subsequently written down to fair value. We sold all six properties by December 31, 2014. Additionally, one asset which was previously classified as held for sale as of December 31, 2013, was re-classified as held and used and was re-measured at the lesser of the carrying value or fair value as of May 8, 2014, resulting in an impairment charge to this asset of
$71,599
. This asset was not evaluated for impairment at the date it was classified as held for sale as the asset was included in a larger portfolio. Overall, we recorded a provision for asset impairment of
$85,439
during the year ended December 31, 2014.
|
|
•
|
For the year ended December 31, 2013, we identified certain properties which may have a reduction in the expected holding period and reviewed the probability that we would dispose of these assets. As part of our analysis, we identified one property, a large single tenant office property, in which we were exploring a potential disposition. After
|
|
•
|
We incurred a business management fee of
$2,605
,
$37,962
and
$39,892
for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
•
|
As noted earlier, on March 12, 2014, we entered into a series of agreements and amendments to existing agreements with affiliates of the Inland Group pursuant to which the Company began the process of becoming entirely self-managed (collectively, the "Self-Management Transactions"). On March 12, 2014, as part of the Self-Management Transactions, we; our Business Manager; Inland American Lodging Advisor, Inc. a wholly owned subsidiary of the Business Manager ("ILodge"); our property managers, Inland American Industrial Management LLC ("Inland Industrial"), Inland American Office Management LLC ("Inland Office") and Inland American Retail Management LLC ("Inland Retail"); their parent, Inland American Holdco Management LLC ("Holdco" and collectively with Inland Industrial, Inland Office and Inland Retail, the "Property Managers"); and Eagle I Financial Corp. ("Eagle"), entered into a Master Modification Agreement (the "Master Modification Agreement") pursuant to which we agreed with the Business Manager to terminate the management agreement with the Business Manager, hire all of the Business Manager’s employees and acquire the assets or rights necessary to conduct the functions previously performed for us by the Business Manager. We also hired certain Property Manager employees and assumed responsibility for performing significant property management activities. We assumed certain limited liabilities of the Business Manager and the Property Managers, including accrued liabilities for employee holiday, sick and vacation time for those Business Manager, ILodge and Property Manager employees who became our employees and liabilities arising after the closing of the Master Modification Agreement under leases and contracts assigned to us. We did not assume, and the Business Manager is obligated to indemnify, us against any liabilities related to the pre-closing operations of the Business Manager. Eagle, an indirect wholly owned subsidiary of the Inland Group, guaranteed the Business Manager’s indemnity and other obligations under the Master Modification Agreement. We did not pay an internalization fee or self-management fee in connection with the Master Modification Agreement but reimbursed the Business Manager and Property Managers for specified transaction related expenses and employee payroll costs. We entered into a consulting agreement with Inland Group affiliates for a term of three months at $200 per month, which we elected not to renew. The Master Modification Agreement contained a ninety-day reconciliation of certain payments and reimbursements, including the January 2014 business management fee. The reconciliation was completed during the year ended December 31, 2014, which resulted in $728 of SEC-related investigation costs and an adjusted January 2014 business management fee expense of $2,605.
|
|
•
|
The business management fee of
$37,962
and
$39,892
for the years ended December 31, 2013 and 2012, respectively, was equal to
0.37%
, and
0.35%
of average invested assets, respectively. Long-term, we expect that becoming self-managed will positively impact our net income and funds from operations. We cannot, however, estimate the impact due to uncertainties regarding the anticipated transition-related expenses.
|
|
•
|
The increase in general and administrative expenses of
$27,492
from
$55,535
to
$83,027
from the year ended
December 31, 2013 to 2014
, respectively, was the result of an increase in expenses connected to payroll, legal, and other professional fees primarily related to our transition to self-management, transaction readiness associated with the lodging portfolio, and additional legal costs
.
|
|
•
|
T
he increase in general and administrative expenses of
$18,738
from
$36,797
to
$55,535
from the year ended December 31, 2012 to 2013, respectively, was primarily a result of increased legal costs, increased consulting and professional fees due to our large amount of transaction activity and the execution of our portfolio strategy, as well as increased salary expenses resulting from additional personnel, which was reimbursed to the Business Manager.
|
|
|
Year ended
December 31, 2014 |
|
Year ended
December 31, 2013 |
|
Year ended
December 31, 2012 |
|
2014 Increase
(decrease)
from 2013
|
|
2013 Increase
(decrease)
from 2012
|
||||||||||
|
Non-operating income and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest and dividend income
|
|
$13,024
|
|
|
|
$19,261
|
|
|
|
$23,377
|
|
|
|
($6,237
|
)
|
|
|
($4,116
|
)
|
|
Gain on sale of investment properties
|
73,212
|
|
|
14,001
|
|
|
—
|
|
|
59,211
|
|
|
14,001
|
|
|||||
|
Gain (loss) on extinguishment of debt
|
32,801
|
|
|
(472
|
)
|
|
—
|
|
|
33,273
|
|
|
(472
|
)
|
|||||
|
Other income
|
2,296
|
|
|
1,859
|
|
|
1,741
|
|
|
437
|
|
|
118
|
|
|||||
|
Interest expense
|
(176,193
|
)
|
|
(185,724
|
)
|
|
(181,009
|
)
|
|
(9,531
|
)
|
|
4,715
|
|
|||||
|
Equity in earnings of unconsolidated entities
|
80,886
|
|
|
11,958
|
|
|
1,998
|
|
|
68,928
|
|
|
9,960
|
|
|||||
|
Gain, (loss) and (impairment) of investment in unconsolidated entities, net
|
60,860
|
|
|
(3,473
|
)
|
|
(12,322
|
)
|
|
64,333
|
|
|
8,849
|
|
|||||
|
Realized gain on sale of marketable securities, net
|
43,025
|
|
|
31,539
|
|
|
4,319
|
|
|
11,486
|
|
|
27,220
|
|
|||||
|
Income from discontinued operations, net
|
233,646
|
|
|
450,939
|
|
|
26,815
|
|
|
(217,293
|
)
|
|
424,124
|
|
|||||
|
•
|
During the year ended December 31, 2014, the gain on sale of properties was
$73,212
, which was primarily attributed to 38 properties sold during the year ended December 31, 2014. Additionally, we recognized a gain of $21,720 due to the transfer of four assets to the lender in satisfaction of non-recourse debt.
|
|
•
|
During the year ended December 31, 2013, the gain on sale of properties was
$14,001
, which was primarily attributed to the contribution of thirteen properties to our joint venture, IAGM, in April 2013 and one property in July 2013. We have an equity interest in the IAGM joint venture; therefore we have a continued ownership interest in the properties. As such, we treated this disposition as a partial sale, recognizing a gain on sale in continuing operations on the consolidated statements of operations and comprehensive income.
|
|
•
|
Gain on extinguishment of debt of
$32,801
at December 31, 2014 was primarily due to the gain on extinguishment of debt of $34,220 for three properties we surrendered to the lender in 2014.
|
|
•
|
The loss on extinguishment of debt at December 31, 2013 relates to activity on properties still held by the Company or sold subsequent to our adoption of ASU No. 2014-08. Properties classified as discontinued operations in 2013 and 2012 are included as discontinued operations on the consolidated statement of operations as they were classified as discontinued operations prior to our adoption of ASU No. 2014-08.
|
|
•
|
Interest expense from continuing operations decreased for the year ended
December 31, 2014
compared to 2013 with balances of
$176,193
and
$185,724
, respectively. Additional interest expense of
$35,448
and
$99,445
was reflected in discontinued operations for the years ended
December 31, 2014 and 2013
, respectively. In total, interest expense decreased for the year ended
December 31, 2014
compared to 2013 with balances of
$211,641
and
$285,169
, respectively. This was primarily due to the decrease in the principal amount of our total debt (including mortgages, line of credit, and mortgages held for sale) as of
December 31, 2014
compared to 2013 with balances of
$3,190,636
and
$4,920,180
, respectively.
|
|
•
|
Interest expense from continuing operations remained largely unchanged for the year ended
December 31, 2013
compared to 2012 with balances of
$185,724
and
$181,009
, respectively. However, additional interest expense of
$99,445
and
$139,625
was reflected in discontinued operations for the years ended
December 31, 2013 and 2012
, respectively. In total, interest expense decreased for the year ended
December 31, 2013
compared to 2012 with balances of
$285,169
and
$320,634
, respectively. This was primarily due to the decrease in the principal amount of our total debt as of
December 31, 2013
compared to 2012 with balances of
$4,920,180
to
$5,867,004
, respectively.
|
|
•
|
Our weighted average interest rate on total outstanding debt was
4.63%
,
5.09%
, and 5.10% per annum for the years ended
December 31, 2014, 2013 and 2012
, respectively.
|
|
•
|
For the year ended December 31, 2014, the equity in earnings of unconsolidated entities in 2014 was primarily a result of preferred distributions from one unconsolidated entity of $3,122 and our share of a gain on the property sales of $78,705 in one unconsolidated entity.
|
|
•
|
For the year ended December 31, 2013, the equity in earnings of unconsolidated entities in 2013 was primarily a result of our share of a gain on the property sales of $3,015 in one unconsolidated entity and our share of a gain on the extinguishment of debt of $5,709 in one unconsolidated entity.
|
|
•
|
For the year ended December 31, 2012, the equity in earnings of unconsolidated entities in 2012 was primarily a result of a $4,575 gain
from our share of property sales and extinguishment of debt in two unconsolidated entities
offset by a property impairment charge recognized by one unconsolidated entity of which our portion was $470.
|
|
•
|
For the year ended December 31, 2014, we recognized a gain of
$64,815
on the termination of one of our retail unconsolidated entities and an impairment of
$8,464
on one of our industrial unconsolidated entities.
|
|
•
|
For the year ended December 31, 2013, we recorded an impairment of
$6,532
on
two
of our unconsolidated entities and recorded a gain on the termination of
two
of our unconsolidated entities of
$3,059
. Of the impairment and gain recorded in 2013,
$5,528
and
$4,411
, respectively, related to
one
previously unconsolidated entity which was purchased from the Company's joint venture partner.
|
|
•
|
For the year ended December 31, 2012,
we recorded an impairment of $9,365 on three of our unconsolidated entities.
Additionally, we recorded losses on the sales of 100% of our equity in
one unconsolidated entity of $1,556
and a lodging
unconsolidated entity
of $1,401.
|
|
•
|
For the year ended December 31, 2014, we recognized a
$43,025
net realized gain as a result of sales.
|
|
•
|
For the year ended December 31, 2013, there was a $1,052 impairment charge on one equity security which was offset by a $32,591 net realized gain as a result of sales.
|
|
•
|
For the year ended December 31, 2012, there was a $1,899 impairment charge on one equity security which was offset by a $6,218 net realized gain as a result of sales.
|
|
•
|
For the year ended
December 31, 2014
, as we complete the triple net and select service portfolio sales, we recorded net income of
$233,646
from discontinued operations, which primarily included a gain on sale of properties of
$287,722
and a loss on extinguishment of debt of
$74,781
. Discontinued operations generated operating income of
$59,736
for the year ended December 31, 2014.
|
|
•
|
For the year ended
December 31, 2013
, we recorded net income of
$450,939
from discontinued operations, which primarily included a gain on sale of properties of
$442,577
, a loss on extinguishment of debt of
$18,305
, a loss on transfer of assets of
$16
, and provision for asset impairment of $
4,476
. Discontinued operations generated operating income of
$126,324
for the year ended December 31, 2013.
|
|
•
|
For the year ended
December 31, 2012
, we recorded net income of
$26,815
from discontinued operations, which primarily included a gain on sale of properties of
$39,236
, a gain on extinguishment of debt of
$9,478
, a gain on transfer of assets of
$2,175
and a provision for asset impairment of
$45,485
. Discontinued operations generated operating income of
$115,314
for the year ended December 31, 2012.
|
|
|
Total Retail Properties
|
||||
|
|
As of December 31,
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
Economic occupancy
|
93%
|
|
93%
|
|
94%
|
|
Rent per square foot
|
$13.87
|
|
$13.67
|
|
$13.41
|
|
Investment in properties, undepreciated
|
$2,539,790
|
|
$2,641,706
|
|
$3,076,434
|
|
Retail
|
For the year ended
December 31, 2014
|
|
For the year ended
December 31, 2013 |
|
Same Store Change
Favorable/
(Unfavorable)
|
|
Total Change
Favorable/
(Unfavorable)
|
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$184,770
|
$18,423
|
$203,193
|
|
$183,349
|
$31,713
|
$215,062
|
|
$1,421
|
0.8
|
%
|
|
$(11,869)
|
(5.5
|
)%
|
||||||||
|
Straight line adjustment
|
3,260
|
|
1,405
|
|
4,665
|
|
|
3,491
|
|
1,749
|
|
5,240
|
|
|
(231
|
)
|
(6.6
|
)%
|
|
(575
|
)
|
(11.0
|
)%
|
|
Tenant recovery income
|
55,094
|
|
4,775
|
|
59,869
|
|
|
55,753
|
|
9,177
|
|
64,930
|
|
|
(659
|
)
|
(1.2
|
)%
|
|
(5,061
|
)
|
(7.8
|
)%
|
|
Other property income
|
3,952
|
|
862
|
|
4,814
|
|
|
3,362
|
|
460
|
|
3,822
|
|
|
590
|
|
17.5
|
%
|
|
992
|
|
26.0
|
%
|
|
Total income
|
247,076
|
|
25,465
|
|
272,541
|
|
|
245,955
|
|
43,099
|
|
289,054
|
|
|
1,121
|
|
0.5
|
%
|
|
(16,513
|
)
|
(5.7
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
43,094
|
|
7,372
|
|
50,466
|
|
|
46,349
|
|
7,782
|
|
54,131
|
|
|
3,255
|
|
7.0
|
%
|
|
3,665
|
|
6.8
|
%
|
|
Real estate taxes
|
33,726
|
|
2,906
|
|
36,632
|
|
|
33,684
|
|
5,811
|
|
39,495
|
|
|
(42
|
)
|
(0.1
|
)%
|
|
2,863
|
|
7.2
|
%
|
|
Total operating expenses
|
76,820
|
|
10,278
|
|
87,098
|
|
|
80,033
|
|
13,593
|
|
93,626
|
|
|
3,213
|
|
4.0
|
%
|
|
6,528
|
|
7.0
|
%
|
|
Net operating income
|
$170,256
|
$15,187
|
$185,443
|
|
$165,922
|
$29,506
|
$195,428
|
|
$4,334
|
2.6
|
%
|
|
$(9,985)
|
(5.1
|
)%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Economic occupancy as of December 31
|
93%
|
N/A
|
93%
|
|
93%
|
N/A
|
93%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
101
|
7
|
108
|
|
101
|
4
|
105
|
|
|
|
|
|
|
||||||||||
|
Retail
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$183,349
|
$31,713
|
$215,062
|
|
$182,301
|
$44,212
|
$226,513
|
|
$1,048
|
0.6
|
%
|
|
$(11,451)
|
(5.1
|
)%
|
||||||||
|
Straight line adjustment
|
3,491
|
|
1,749
|
|
5,240
|
|
|
2,700
|
|
2,124
|
|
4,824
|
|
|
791
|
|
29.3
|
%
|
|
416
|
|
8.6
|
%
|
|
Tenant recovery income
|
55,753
|
|
9,177
|
|
64,930
|
|
|
54,051
|
|
12,103
|
|
66,154
|
|
|
1,702
|
|
3.1
|
%
|
|
(1,224
|
)
|
(1.9
|
)%
|
|
Other property income
|
3,362
|
|
460
|
|
3,822
|
|
|
2,674
|
|
11
|
|
2,685
|
|
|
688
|
|
25.7
|
%
|
|
1,137
|
|
42.3
|
%
|
|
Total income
|
245,955
|
|
43,099
|
|
289,054
|
|
|
241,726
|
|
58,450
|
|
300,176
|
|
|
4,229
|
|
1.7
|
%
|
|
(11,122
|
)
|
(3.7
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
46,349
|
|
7,782
|
|
54,131
|
|
|
45,573
|
|
11,034
|
|
56,607
|
|
|
(776
|
)
|
(1.7
|
)%
|
|
2,476
|
|
4.4
|
%
|
|
Real estate taxes
|
33,684
|
|
5,811
|
|
39,495
|
|
|
31,881
|
|
7,315
|
|
39,196
|
|
|
(1,803
|
)
|
(5.7
|
)%
|
|
(299
|
)
|
(0.8
|
)%
|
|
Total operating expenses
|
80,033
|
|
13,593
|
|
93,626
|
|
|
77,454
|
|
18,349
|
|
95,803
|
|
|
(2,579
|
)
|
(3.3
|
)%
|
|
2,177
|
|
2.3
|
%
|
|
Net operating income
|
$165,922
|
$29,506
|
$195,428
|
|
$164,272
|
$40,101
|
$204,373
|
|
$1,650
|
1.0
|
%
|
|
$(8,945)
|
(4.4
|
)%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Economic occupancy as of December 31
|
93%
|
N/A
|
93%
|
|
94%
|
N/A
|
94%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
101
|
4
|
105
|
|
101
|
0
|
101
|
|
|
|
|
|
|
||||||||||
|
|
Total Lodging Properties
|
||||
|
|
For the year ended December 31,
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
Revenue per available room
|
$135
|
|
$119
|
|
$108
|
|
Average daily rate
|
$178
|
|
$162
|
|
$151
|
|
Occupancy
|
76%
|
|
74%
|
|
71%
|
|
Investment in properties, undepreciated, as of December 31
|
$3,123,754
|
|
$2,938,184
|
|
$2,025,816
|
|
Lodging
|
For the year ended
December 31, 2014 |
|
For the year ended
December 31, 2013 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating income
|
$581,007
|
$345,420
|
$926,427
|
|
$537,208
|
$114,586
|
$651,794
|
|
$43,799
|
8.2
|
%
|
|
$274,633
|
42.1
|
%
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating expenses
|
377,471
|
|
229,629
|
|
607,100
|
|
|
352,700
|
|
80,895
|
|
433,595
|
|
|
(24,771
|
)
|
(7.0
|
)%
|
|
(173,505
|
)
|
(40.0
|
)%
|
|
Real estate taxes
|
23,635
|
|
13,004
|
|
36,639
|
|
|
19,714
|
|
4,149
|
|
23,863
|
|
|
(3,921
|
)
|
(19.9
|
)%
|
|
(12,776
|
)
|
(53.5
|
)%
|
|
Total operating expenses
|
401,106
|
|
242,633
|
|
643,739
|
|
|
372,414
|
|
85,044
|
|
457,458
|
|
|
(28,692
|
)
|
(7.7
|
)%
|
|
(186,281
|
)
|
(40.7
|
)%
|
|
Net operating income
|
$179,901
|
$102,787
|
$282,688
|
|
$164,794
|
$29,542
|
$194,336
|
|
$15,107
|
9.2
|
%
|
|
$88,352
|
45.5
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
74%
|
N/A
|
76%
|
|
73%
|
N/A
|
74%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
31
|
15
|
46
|
|
31
|
14
|
45
|
|
|
|
|
|
|
||||||||||
|
RevPAR
|
$125
|
N/A
|
$135
|
|
$116
|
N/A
|
$119
|
|
|
|
|
|
|
||||||||||
|
Average Daily Rate
|
$168
|
N/A
|
$178
|
|
$160
|
N/A
|
$162
|
|
|
|
|
|
|
||||||||||
|
Lodging
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating income
|
$355,069
|
$296,725
|
$651,794
|
|
$336,437
|
$130,408
|
$466,845
|
|
$18,632
|
5.5
|
%
|
|
$184,949
|
39.6
|
%
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lodging operating expenses
|
225,007
|
|
208,588
|
|
433,595
|
|
|
217,292
|
|
94,742
|
|
312,034
|
|
|
(7,715
|
)
|
(3.6
|
)%
|
|
(121,561
|
)
|
(39.0
|
)%
|
|
Real estate taxes
|
14,566
|
|
9,297
|
|
23,863
|
|
|
15,438
|
|
4,555
|
|
19,993
|
|
|
872
|
|
5.6
|
%
|
|
(3,870
|
)
|
(19.4
|
)%
|
|
Total operating expenses
|
239,573
|
|
217,885
|
|
457,458
|
|
|
232,730
|
|
99,297
|
|
332,027
|
|
|
(6,843
|
)
|
(2.9
|
)%
|
|
(125,431
|
)
|
(37.8
|
)%
|
|
Net operating income
|
$115,496
|
$78,840
|
$194,336
|
|
$103,707
|
$31,111
|
$134,818
|
|
$11,789
|
11.4
|
%
|
|
$59,518
|
44.1
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average occupancy for the period
|
73%
|
N/A
|
74%
|
|
72%
|
N/A
|
71%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
24
|
21
|
45
|
|
24
|
7
|
31
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
RevPAR
|
$117
|
N/A
|
$119
|
|
$109
|
N/A
|
$108
|
|
|
|
|
|
|
||||||||||
|
Average Daily Rate
|
$160
|
N/A
|
$162
|
|
$152
|
N/A
|
$151
|
|
|
|
|
|
|
||||||||||
|
|
Total Student Housing Properties
|
||||
|
|
As of December 31,
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
Physical occupancy
|
91%
|
|
87%
|
|
96%
|
|
End of month scheduled rent per bed per month
|
$742
|
|
$729
|
|
$649
|
|
Investment in properties, undepreciated
|
$724,827
|
|
$710,211
|
|
$420,555
|
|
Student Housing
|
For the year ended
December 31, 2014 |
|
For the year ended
December 31, 2013 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$41,563
|
$28,068
|
$69,631
|
|
$41,824
|
$13,949
|
$55,773
|
|
$(261)
|
(0.6
|
)%
|
|
$13,858
|
24.8
|
%
|
||||||||
|
Straight line adjustment
|
19
|
|
268
|
|
287
|
|
|
133
|
|
240
|
|
373
|
|
|
(114
|
)
|
(85.7
|
)%
|
|
(86
|
)
|
(23.1
|
)%
|
|
Tenant recovery income
|
428
|
|
131
|
|
559
|
|
|
455
|
|
66
|
|
521
|
|
|
(27
|
)
|
(5.9
|
)%
|
|
38
|
|
7.3
|
%
|
|
Other property income
|
2,619
|
|
1,431
|
|
4,050
|
|
|
2,232
|
|
577
|
|
2,809
|
|
|
387
|
|
17.3
|
%
|
|
1,241
|
|
44.2
|
%
|
|
Total income
|
44,629
|
|
29,898
|
|
74,527
|
|
|
44,644
|
|
14,832
|
|
59,476
|
|
|
(15
|
)
|
—
|
%
|
|
15,051
|
|
25.3
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
22,814
|
|
6,395
|
|
29,209
|
|
|
16,588
|
|
2,829
|
|
19,417
|
|
|
(6,226
|
)
|
(37.5
|
)%
|
|
(9,792
|
)
|
(50.4
|
)%
|
|
Real estate taxes
|
2,037
|
|
1,502
|
|
3,539
|
|
|
2,836
|
|
1,761
|
|
4,597
|
|
|
799
|
|
28.2
|
%
|
|
1,058
|
|
23.0
|
%
|
|
Total operating expenses
|
24,851
|
|
7,897
|
|
32,748
|
|
|
19,424
|
|
4,590
|
|
24,014
|
|
|
(5,427
|
)
|
(27.9
|
)%
|
|
(8,734
|
)
|
(36.4
|
)%
|
|
Net operating income
|
$19,778
|
$22,001
|
$41,779
|
|
$25,220
|
$10,242
|
$35,462
|
|
$(5,442)
|
(21.6
|
)%
|
|
$6,317
|
17.8
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Physical occupancy for the period
|
90%
|
N/A
|
91%
|
|
92%
|
N/A
|
87%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
9
|
5
|
14
|
|
9
|
4
|
13
|
|
|
|
|
|
|
||||||||||
|
Student Housing
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$22,769
|
$33,004
|
$55,773
|
|
$22,190
|
$8,044
|
$30,234
|
|
$579
|
2.6
|
%
|
|
$25,539
|
84.5
|
%
|
||||||||
|
Straight line adjustment
|
133
|
|
240
|
|
373
|
|
|
169
|
|
—
|
|
169
|
|
|
(36
|
)
|
(21.3
|
)%
|
|
204
|
|
120.7
|
%
|
|
Tenant recovery income
|
455
|
|
66
|
|
521
|
|
|
429
|
|
—
|
|
429
|
|
|
26
|
|
6.1
|
%
|
|
92
|
|
21.4
|
%
|
|
Other property income
|
1,309
|
|
1,500
|
|
2,809
|
|
|
1,283
|
|
467
|
|
1,750
|
|
|
26
|
|
2.0
|
%
|
|
1,059
|
|
60.5
|
%
|
|
Total income
|
24,666
|
|
34,810
|
|
59,476
|
|
|
24,071
|
|
8,511
|
|
32,582
|
|
|
595
|
|
2.5
|
%
|
|
26,894
|
|
82.5
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
9,459
|
|
9,958
|
|
19,417
|
|
|
9,336
|
|
1,566
|
|
10,902
|
|
|
(123
|
)
|
(1.3
|
)%
|
|
(8,515
|
)
|
(78.1
|
)%
|
|
Real estate taxes
|
1,438
|
|
3,159
|
|
4,597
|
|
|
1,315
|
|
535
|
|
1,850
|
|
|
(123
|
)
|
(9.4
|
)%
|
|
(2,747
|
)
|
(148.5
|
)%
|
|
Total operating expenses
|
10,897
|
|
13,117
|
|
24,014
|
|
|
10,651
|
|
2,101
|
|
12,752
|
|
|
(246
|
)
|
(2.3
|
)%
|
|
(11,262
|
)
|
(88.3
|
)%
|
|
Net operating income
|
$13,769
|
$21,693
|
$35,462
|
|
$13,420
|
$6,410
|
$19,830
|
|
$349
|
2.6
|
%
|
|
$15,632
|
78.8
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Physical occupancy for the period
|
93%
|
N/A
|
87%
|
|
94%
|
N/A
|
96%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
5
|
8
|
13
|
|
5
|
4
|
9
|
|
|
|
|
|
|
||||||||||
|
|
Total Non-core Properties
|
||||
|
|
As of December 31,
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
Economic occupancy
(a)
|
92%
|
|
95%
|
|
95%
|
|
Rent per square foot
|
$14.59
|
|
$14.47
|
|
$15.05
|
|
Investment in properties, undepreciated
|
$805,413
|
|
$968,323
|
|
$2,884,812
|
|
Non-core
|
For the year ended
December 31, 2014 |
|
For the year ended
December 31, 2013 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$81,596
|
19,633
|
|
$101,229
|
|
$82,249
|
19,392
|
|
$101,641
|
|
$(653)
|
(0.8
|
)%
|
|
$(412)
|
(0.4
|
)%
|
||||||
|
Straight line adjustment
|
(1,872
|
)
|
164
|
|
(1,708
|
)
|
|
(1,463
|
)
|
1,293
|
|
(170
|
)
|
|
(409
|
)
|
28.0
|
%
|
|
(1,538
|
)
|
904.7
|
%
|
|
Tenant recovery income
|
4,140
|
|
1,487
|
|
5,627
|
|
|
4,455
|
|
1,301
|
|
5,756
|
|
|
(315
|
)
|
(7.1
|
)%
|
|
(129
|
)
|
(2.2
|
)%
|
|
Other property income
|
449
|
|
49
|
|
498
|
|
|
360
|
|
211
|
|
571
|
|
|
89
|
|
24.7
|
%
|
|
(73
|
)
|
(12.8
|
)%
|
|
Total income
|
84,313
|
|
21,333
|
|
105,646
|
|
|
85,601
|
|
22,197
|
|
107,798
|
|
|
(1,288
|
)
|
(1.5
|
)%
|
|
(2,152
|
)
|
(2.0
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
9,064
|
|
2,372
|
|
11,436
|
|
|
8,306
|
|
2,876
|
|
11,182
|
|
|
(758
|
)
|
(9.1
|
)%
|
|
(254
|
)
|
(2.3
|
)%
|
|
Real estate taxes
|
4,461
|
|
973
|
|
5,434
|
|
|
4,444
|
|
1,845
|
|
6,289
|
|
|
(17
|
)
|
(0.4
|
)%
|
|
855
|
|
13.6
|
%
|
|
Total operating expenses
|
13,525
|
|
3,345
|
|
16,870
|
|
|
12,750
|
|
4,721
|
|
17,471
|
|
|
(775
|
)
|
(6.1
|
)%
|
|
601
|
|
3.4
|
%
|
|
Net operating income
|
$70,788
|
17,988
|
|
$88,776
|
|
$72,851
|
17,476
|
|
$90,327
|
|
$(2,063)
|
(2.8
|
)%
|
|
$(1,551)
|
(1.7
|
)%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Economic occupancy as of December 31
|
92%
|
N/A
|
92%
|
|
95%
|
N/A
|
95%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
16
|
4
|
20
|
|
16
|
4
|
20
|
|
|
|
|
|
|
||||||||||
|
Non-core
|
For the year ended
December 31, 2013 |
|
For the year ended
December 31, 2012 |
|
Same Store Change
Favorable/ (Unfavorable) |
|
Total Change
Favorable/ (Unfavorable) |
||||||||||||||||
|
|
Same Store
|
Non Same Store
|
Total
|
|
Same Store
|
Non Same Store
|
Total
|
|
Amount
|
%
|
|
Amount
|
%
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$82,249
|
$19,392
|
$101,641
|
|
$82,582
|
$20,208
|
$102,790
|
|
$(333)
|
(0.4
|
)%
|
|
$(1,149)
|
(1.1
|
)%
|
||||||||
|
Straight line adjustment
|
(1,463
|
)
|
1,293
|
|
(170
|
)
|
|
(466
|
)
|
(176
|
)
|
(642
|
)
|
|
(997
|
)
|
213.9
|
%
|
|
472
|
|
(73.5
|
)%
|
|
Tenant recovery income
|
4,455
|
|
1,301
|
|
5,756
|
|
|
5,254
|
|
1,377
|
|
6,631
|
|
|
(799
|
)
|
(15.2
|
)%
|
|
(875
|
)
|
(13.2
|
)%
|
|
Other property income
|
360
|
|
211
|
|
571
|
|
|
325
|
|
954
|
|
1,279
|
|
|
35
|
|
10.8
|
%
|
|
(708
|
)
|
(55.4
|
)%
|
|
Total income
|
85,601
|
|
22,197
|
|
107,798
|
|
|
87,695
|
|
22,363
|
|
110,058
|
|
|
(2,094
|
)
|
(2.4
|
)%
|
|
(2,260
|
)
|
(2.1
|
)%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating expenses
|
8,306
|
|
2,876
|
|
11,182
|
|
|
8,331
|
|
2,436
|
|
10,767
|
|
|
25
|
|
0.3
|
%
|
|
(415
|
)
|
(3.9
|
)%
|
|
Real estate taxes
|
4,444
|
|
1,845
|
|
6,289
|
|
|
5,159
|
|
1,350
|
|
6,509
|
|
|
715
|
|
13.9
|
%
|
|
220
|
|
3.4
|
%
|
|
Total operating expenses
|
12,750
|
|
4,721
|
|
17,471
|
|
|
13,490
|
|
3,786
|
|
17,276
|
|
|
740
|
|
5.5
|
%
|
|
(195
|
)
|
(1.1
|
)%
|
|
Net operating income
|
$72,851
|
$17,476
|
$90,327
|
|
$74,205
|
$18,577
|
$92,782
|
|
$(1,354)
|
(1.8
|
)%
|
|
$(2,455)
|
(2.6
|
)%
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Economic occupancy as of December 31
|
95%
|
N/A
|
95%
|
|
95%
|
N/A
|
95%
|
|
|
|
|
|
|
||||||||||
|
Number of properties owned as of December 31
|
16
|
4
|
20
|
|
16
|
—
|
16
|
|
|
|
|
|
|
||||||||||
|
Name
|
Location
(City, State) |
Square
Feet / Beds / Rooms |
Total Costs
Incurred to Date ($)
(a)
|
Total
Estimated Costs ($)
(b)
|
Remaining Costs to be
funded by Inland American ($)
(c)
|
Note
Payable as of Dec. 31 2014 ($) |
Estimated
Placed in Service Date
(d) (e)
|
||||||||
|
UH at Charlotte
|
Charlotte, NC
|
670 Beds
|
|
$35,402
|
|
|
$49,533
|
|
|
$—
|
|
|
$13,438
|
|
Q2 2015
|
|
UH Tempe Phase II Development
|
Tempe, AZ
|
242 Beds
|
16,511
|
|
25,237
|
|
—
|
|
7,591
|
|
Q3 2015
|
||||
|
UH at Georgia Tech
|
Atlanta, GA
|
706 Beds
|
42,271
|
|
75,470
|
|
—
|
|
10,465
|
|
Q3 2015
|
||||
|
Venue at the Ballpark
|
Birmingham, AL
|
327 Beds
|
9,483
|
|
39,354
|
|
4,273
|
|
—
|
|
Q1 2016
|
||||
|
UH Austin
|
Austin, TX
|
504 Beds
|
3,657
|
|
53,542
|
|
15,083
|
|
1
|
|
Q3 2016
|
||||
|
(a)
|
The Total Costs Incurred to Date represent total costs incurred for the development, including any costs allocated to parcels placed in service, but excluding capitalized interest.
|
|
(b)
|
The Total Estimated Costs represent 100% of the development’s estimated costs, including the acquisition cost of the land and building, if any, and excluding capitalized interest. The Total Estimated Costs are subject to change upon, or prior to, the completion of the development and include amounts required to lease the property.
|
|
(c)
|
We anticipate funding remaining development, to the extent any remains, through construction financing secured by the properties and equity contributions.
|
|
(d)
|
The Estimated Placed in Service Date represents the date the certificate of occupancy is currently anticipated to be obtained. Subsequent to obtaining the certificate of occupancy, each property will go through a lease-up period.
|
|
(e)
|
Leasing activities related to student housing properties do not begin until six to nine months prior to the placed in service date.
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
|
•
|
the uniqueness of the improvements;
|
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
|
•
|
who constructs or directs the construction of the improvements.
|
|
•
|
to pay our expenses and the operating expenses of our properties;
|
|
•
|
to make distributions to our stockholders;
|
|
•
|
to service or pay-down our debt;
|
|
•
|
to fund capital expenditures and leasing related costs;
|
|
•
|
to invest in properties and portfolios of properties; and
|
|
•
|
to fund development investments.
|
|
•
|
cash flows from our investment properties;
|
|
•
|
income earned on our investment in marketable securities;
|
|
•
|
distributions from our joint venture investments;
|
|
•
|
proceeds from sales of properties and marketable securities;
|
|
•
|
proceeds from borrowings on properties; and
|
|
•
|
proceeds from our line of credit.
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Cash flow provided by operations
|
$
|
340,335
|
|
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
$
|
397,949
|
|
|
$
|
356,660
|
|
|
Distributions from unconsolidated entities
|
33,891
|
|
|
20,121
|
|
|
31,710
|
|
|
33,954
|
|
|
31,737
|
|
|||||
|
Gain on sales of properties
(1)
|
360,934
|
|
|
456,563
|
|
|
40,691
|
|
|
6,141
|
|
|
55,412
|
|
|||||
|
Distributions declared
|
(436,875
|
)
|
|
(450,106
|
)
|
|
(440,031
|
)
|
|
(429,599
|
)
|
|
(417,885
|
)
|
|||||
|
Excess
|
$
|
298,285
|
|
|
$
|
449,391
|
|
|
$
|
88,591
|
|
|
$
|
8,445
|
|
|
$
|
25,924
|
|
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Distributions declared
|
$
|
436,875
|
|
|
$
|
450,106
|
|
|
$
|
440,031
|
|
|
$
|
429,599
|
|
|
$
|
417,885
|
|
|
Distributions paid
|
438,875
|
|
|
449,253
|
|
|
439,188
|
|
|
428,650
|
|
|
416,935
|
|
|||||
|
Distributions reinvested
|
95,832
|
|
|
181,630
|
|
|
191,785
|
|
|
199,591
|
|
|
207,296
|
|
|||||
|
|
Total number of share repurchase requests
|
|
Total number of shares repurchased (a)
|
|
Price per share at date of redemption
|
|
Total value of shares repurchased
(in thousands)
|
|
|
For the year ended December 31, 2014
|
—
|
|
|
1,077,829
|
|
$6.94
|
|
$7,480
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|||||||||
|
Maturing mortgage debt :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed rate
|
$
|
81,659
|
|
|
520,958
|
|
|
980,434
|
|
|
93,710
|
|
|
—
|
|
|
558,937
|
|
|
$
|
2,235,698
|
|
|
Variable rate
|
$
|
35,091
|
|
|
50,219
|
|
|
—
|
|
|
284,046
|
|
|
326,700
|
|
|
68,214
|
|
|
$
|
764,270
|
|
|
Weighted average interest rate on mortgage debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed rate
|
5.69
|
%
|
|
5.48
|
%
|
|
5.40
|
%
|
|
4.99
|
%
|
|
—
|
%
|
|
5.35
|
%
|
|
5.40
|
%
|
||
|
Variable rate
|
2.50
|
%
|
|
3.01
|
%
|
|
—
|
%
|
|
2.18
|
%
|
|
2.52
|
%
|
|
1.96
|
%
|
|
2.38
|
%
|
||
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
|||||||||
|
Maturing mortgage debt :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed rate
|
$
|
25,800
|
|
|
197,834
|
|
|
782,604
|
|
|
65,935
|
|
|
—
|
|
|
541,829
|
|
|
$
|
1,614,002
|
|
|
Variable rate
|
$
|
—
|
|
|
23,904
|
|
|
—
|
|
|
114,374
|
|
|
—
|
|
|
47,000
|
|
|
$
|
185,278
|
|
|
Weighted average interest rate on mortgage debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed rate
|
6.22
|
%
|
|
5.69
|
%
|
|
5.46
|
%
|
|
4.38
|
%
|
|
—
|
%
|
|
5.39
|
%
|
|
5.43
|
%
|
||
|
Variable rate
|
—
|
%
|
|
2.29
|
%
|
|
—
|
%
|
|
2.01
|
%
|
|
—
|
%
|
|
1.72
|
%
|
|
1.97
|
%
|
||
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash provided by operating activities
|
$
|
340,335
|
|
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
Cash provided by (used in) investing activities
|
1,922,890
|
|
|
922,624
|
|
|
(118,162
|
)
|
|||
|
Cash used in financing activities
|
(1,849,312
|
)
|
|
(1,246,979
|
)
|
|
(335,443
|
)
|
|||
|
Increase in cash and cash equivalents
|
413,913
|
|
|
98,458
|
|
|
2,616
|
|
|||
|
Cash and cash equivalents, at beginning of year
|
319,237
|
|
|
220,779
|
|
|
218,163
|
|
|||
|
Cash and cash equivalents, at end of year
|
$
|
733,150
|
|
|
$
|
319,237
|
|
|
$
|
220,779
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
||||||||||
|
Long-Term Debt Obligations
|
$
|
3,622,717
|
|
|
$
|
264,101
|
|
|
$
|
2,216,425
|
|
|
$
|
439,286
|
|
|
$
|
702,905
|
|
|
Ground Lease Payments
|
$
|
153,832
|
|
|
$
|
3,881
|
|
|
$
|
11,267
|
|
|
$
|
7,576
|
|
|
$
|
131,108
|
|
|
Joint Venture
|
|
Ownership %
|
|
Investment at December 31, 2014
|
||
|
Cobalt Industrial REIT II
|
|
36%
|
|
$
|
7,486
|
|
|
IAGM Retail Fund I, LLC
|
|
55%
|
|
109,273
|
|
|
|
Other unconsolidated entities
|
|
Various
|
|
5,444
|
|
|
|
|
|
|
|
$
|
122,203
|
|
|
Date Entered
|
Effective Date
|
End Date
|
Pay Fixed Rate
|
Receive Floating
Rate Index
|
Notional Amount
|
Fair Value as of December 31, 2014
|
Fair Value as of December 31, 2013
|
||||||
|
January 7, 2011
|
January 7, 2011
|
January 2, 2013
|
0.91%
|
1 month LIBOR
|
N/A
|
|
—
|
|
(1
|
)
|
|||
|
September 1, 2011
|
September 29, 2012
|
September 29, 2014
|
0.79%
|
1 month LIBOR
|
N/A
|
|
—
|
|
(241
|
)
|
|||
|
July 1, 2008
|
July 1, 2008
|
January 1, 2015
|
4.68%
|
1 month LIBOR
|
N/A
|
|
—
|
|
(216
|
)
|
|||
|
January 6, 2014
|
January 2, 2014
|
January 15, 2015
|
4.68%
|
1 month LIBOR
|
4,283
|
|
(7
|
)
|
—
|
|
|||
|
January 23, 2014
|
February 14, 2014
|
March 1, 2021
|
2.405%
|
1 month LIBOR
|
47,000
|
|
(1,737
|
)
|
—
|
|
|||
|
|
|
|
|
|
$
|
51,283
|
|
$
|
(1,744
|
)
|
$
|
(458
|
)
|
|
|
Cost
|
|
Fair Value
|
|
Hypothetical 10% Decrease in
Market Value
|
|
Hypothetical 10% Increase in
Market Value
|
|||||
|
Equity securities
|
$
|
92,648
|
|
|
151,062
|
|
|
135,956
|
|
|
166,168
|
|
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
|
|
Financial Statements:
|
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2014 and 2013
|
|
|
|
|
|
Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
|
|
Consolidated Statements of Changes in Equity for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2014, 2013 and 2012
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
|
Real Estate and Accumulated Depreciation (Schedule III)
|
|
|
|
As of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Investment properties
|
|
|
|
||||
|
Land
|
$
|
1,108,533
|
|
|
$
|
1,184,292
|
|
|
Building and other improvements
|
5,741,292
|
|
|
5,742,264
|
|
||
|
Construction in progress
|
305,039
|
|
|
196,754
|
|
||
|
Total
|
7,154,864
|
|
|
7,123,310
|
|
||
|
Less accumulated depreciation
|
(1,104,426
|
)
|
|
(908,384
|
)
|
||
|
Net investment properties
|
6,050,438
|
|
|
6,214,926
|
|
||
|
Cash and cash equivalents
|
733,150
|
|
|
319,237
|
|
||
|
Restricted cash and escrows
|
120,246
|
|
|
137,980
|
|
||
|
Investment in marketable securities
|
154,753
|
|
|
242,819
|
|
||
|
Investment in unconsolidated entities
|
122,203
|
|
|
263,918
|
|
||
|
Accounts and rents receivable (net of allowance of $5,909 and $9,332)
|
67,300
|
|
|
61,212
|
|
||
|
Goodwill and intangible assets, net
|
154,245
|
|
|
176,998
|
|
||
|
Deferred costs and other assets
|
94,982
|
|
|
101,730
|
|
||
|
Assets held for sale
|
—
|
|
|
2,143,644
|
|
||
|
Total assets
|
$
|
7,497,317
|
|
|
$
|
9,662,464
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
||||
|
Debt
|
$
|
3,190,636
|
|
|
$
|
3,641,552
|
|
|
Accounts payable and accrued expenses
|
167,724
|
|
|
171,520
|
|
||
|
Distributions payable
|
35,909
|
|
|
37,911
|
|
||
|
Intangible liabilities, net
|
47,470
|
|
|
54,341
|
|
||
|
Other liabilities
|
58,749
|
|
|
85,312
|
|
||
|
Liabilities associated with assets held for sale
|
—
|
|
|
1,405,187
|
|
||
|
Total liabilities
|
3,500,488
|
|
|
5,395,823
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDER'S EQUITY
|
|
|
|
||||
|
Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.001 par value, 1,460,000,000 shares authorized, 861,824,777 and 909,855,173 shares issued and outstanding
|
861
|
|
|
909
|
|
||
|
Additional paid in capital
|
7,755,471
|
|
|
8,063,517
|
|
||
|
Accumulated distributions in excess of net loss
|
(3,820,882
|
)
|
|
(3,870,649
|
)
|
||
|
Accumulated comprehensive income
|
57,599
|
|
|
71,128
|
|
||
|
Total Company stockholders’ equity
|
3,993,049
|
|
|
4,264,905
|
|
||
|
Noncontrolling interests
|
3,780
|
|
|
1,736
|
|
||
|
Total equity
|
3,996,829
|
|
|
4,266,641
|
|
||
|
Total liabilities and equity
|
$
|
7,497,317
|
|
|
$
|
9,662,464
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
INCOME
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
377,297
|
|
|
$
|
377,919
|
|
|
$
|
363,888
|
|
|
Tenant recovery income
|
66,055
|
|
|
71,207
|
|
|
73,214
|
|
|||
|
Other property income
|
9,362
|
|
|
7,202
|
|
|
5,714
|
|
|||
|
Lodging income
|
926,427
|
|
|
651,794
|
|
|
466,845
|
|
|||
|
Total income
|
1,379,141
|
|
|
1,108,122
|
|
|
909,661
|
|
|||
|
|
|
|
|
|
|
||||||
|
EXPENSES
|
|
|
|
|
|
||||||
|
General and administrative expenses
|
83,027
|
|
|
55,535
|
|
|
36,797
|
|
|||
|
Property operating expenses
|
91,111
|
|
|
84,730
|
|
|
78,276
|
|
|||
|
Lodging operating expenses
|
607,100
|
|
|
433,595
|
|
|
312,034
|
|
|||
|
Real estate taxes
|
82,244
|
|
|
74,244
|
|
|
67,548
|
|
|||
|
Depreciation and amortization
|
295,544
|
|
|
270,388
|
|
|
258,243
|
|
|||
|
Business management fee
|
2,605
|
|
|
37,962
|
|
|
39,892
|
|
|||
|
Provision for asset impairment
|
85,439
|
|
|
242,896
|
|
|
37,830
|
|
|||
|
Total expenses
|
1,247,070
|
|
|
1,199,350
|
|
|
830,620
|
|
|||
|
Operating income (loss)
|
$
|
132,071
|
|
|
$
|
(91,228
|
)
|
|
$
|
79,041
|
|
|
Interest and dividend income
|
13,024
|
|
|
19,261
|
|
|
23,377
|
|
|||
|
Gain on sale of investment properties
|
73,212
|
|
|
14,001
|
|
|
—
|
|
|||
|
Gain (loss) on extinguishment of debt
|
32,801
|
|
|
(472
|
)
|
|
—
|
|
|||
|
Other income
|
2,296
|
|
|
1,859
|
|
|
1,741
|
|
|||
|
Interest expense
|
(176,193
|
)
|
|
(185,724
|
)
|
|
(181,009
|
)
|
|||
|
Equity in earnings of unconsolidated entities
|
80,886
|
|
|
11,958
|
|
|
1,998
|
|
|||
|
Gain, (loss) and (impairment) of investment in unconsolidated entities, net
|
60,860
|
|
|
(3,473
|
)
|
|
(12,322
|
)
|
|||
|
Realized gain on sale of marketable securities, net
|
43,025
|
|
|
31,539
|
|
|
4,319
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
261,982
|
|
|
(202,279
|
)
|
|
(82,855
|
)
|
|||
|
Income tax expense
|
(8,970
|
)
|
|
(4,596
|
)
|
|
(7,609
|
)
|
|||
|
Net income (loss) from continuing operations
|
$
|
253,012
|
|
|
$
|
(206,875
|
)
|
|
$
|
(90,464
|
)
|
|
Net income from discontinued operations
|
233,646
|
|
|
450,939
|
|
|
26,815
|
|
|||
|
Net income (loss)
|
$
|
486,658
|
|
|
$
|
244,064
|
|
|
$
|
(63,649
|
)
|
|
Less: Net income attributable to noncontrolling interests
|
(16
|
)
|
|
(16
|
)
|
|
(5,689
|
)
|
|||
|
Net income (loss) attributable to Company
|
$
|
486,642
|
|
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
Net income (loss) per common share, from continuing operations, basic and diluted
|
$
|
0.29
|
|
|
$
|
(0.23
|
)
|
|
$
|
(0.11
|
)
|
|
Net income per common share, from discontinued operations, basic and diluted
|
$
|
0.27
|
|
|
$
|
0.50
|
|
|
$
|
0.03
|
|
|
Net income (loss) per common share, basic and diluted
|
$
|
0.56
|
|
|
$
|
0.27
|
|
|
$
|
(0.08
|
)
|
|
Weighted average number of common shares outstanding, basic and diluted
|
878,064,982
|
|
|
899,842,722
|
|
|
879,685,949
|
|
|||
|
Comprehensive income:
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to Company
|
$
|
486,642
|
|
|
$
|
244,048
|
|
|
$
|
(69,338
|
)
|
|
Unrealized gain on investment securities
|
30,930
|
|
|
17,622
|
|
|
45,372
|
|
|||
|
Unrealized loss on derivatives
|
(2,634
|
)
|
|
(70
|
)
|
|
(913
|
)
|
|||
|
Reclassification adjustment for amounts recognized in net income (loss)
|
(41,825
|
)
|
|
(30,838
|
)
|
|
(1,993
|
)
|
|||
|
Comprehensive income (loss) attributable to the Company
|
$
|
473,113
|
|
|
$
|
230,762
|
|
|
$
|
(26,872
|
)
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income |
|
Noncontrolling
Interests |
|
Total
|
|||||||||||||
|
Balance at January 1, 2012
|
869,187,360
|
|
|
$
|
869
|
|
|
$
|
7,775,880
|
|
|
$
|
(3,155,222
|
)
|
|
$
|
41,948
|
|
|
$
|
(161
|
)
|
|
$
|
4,663,314
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,338
|
)
|
|
—
|
|
|
5,689
|
|
|
(63,649
|
)
|
||||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,372
|
|
|
—
|
|
|
45,372
|
|
||||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(913
|
)
|
|
—
|
|
|
(913
|
)
|
||||||
|
Reclassification adjustment for amounts recognized in net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,993
|
)
|
|
—
|
|
|
(1,993
|
)
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(440,031
|
)
|
|
—
|
|
|
(3,806
|
)
|
|
(443,837
|
)
|
||||||
|
Disposal of noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,597
|
)
|
|
(1,597
|
)
|
||||||
|
Proceeds from distribution reinvestment program
|
26,571,399
|
|
|
26
|
|
|
191,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
191,785
|
|
||||||
|
Share repurchase program
|
(6,334,187
|
)
|
|
(6
|
)
|
|
(45,726
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,732
|
)
|
||||||
|
Balance at December 31, 2012
|
889,424,572
|
|
|
$
|
889
|
|
|
$
|
7,921,913
|
|
|
$
|
(3,664,591
|
)
|
|
$
|
84,414
|
|
|
$
|
125
|
|
|
$
|
4,342,750
|
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income |
|
Noncontrolling
Interests |
|
Total
|
|||||||||||||
|
Balance at January 1, 2013
|
889,424,572
|
|
|
$
|
889
|
|
|
$
|
7,921,913
|
|
|
$
|
(3,664,591
|
)
|
|
$
|
84,414
|
|
|
$
|
125
|
|
|
$
|
4,342,750
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
244,048
|
|
|
—
|
|
|
16
|
|
|
244,064
|
|
||||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,622
|
|
|
—
|
|
|
17,622
|
|
||||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(70
|
)
|
||||||
|
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,838
|
)
|
|
—
|
|
|
(30,838
|
)
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(450,106
|
)
|
|
—
|
|
|
—
|
|
|
(450,106
|
)
|
||||||
|
Contributions from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,595
|
|
|
1,595
|
|
||||||
|
Proceeds from distribution reinvestment program
|
26,203,500
|
|
|
26
|
|
|
181,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,630
|
|
||||||
|
Share repurchase program
|
(5,772,899
|
)
|
|
(6
|
)
|
|
(40,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,006
|
)
|
||||||
|
Balance at December 31, 2013
|
909,855,173
|
|
|
$
|
909
|
|
|
$
|
8,063,517
|
|
|
$
|
(3,870,649
|
)
|
|
$
|
71,128
|
|
|
$
|
1,736
|
|
|
$
|
4,266,641
|
|
|
|
Number of
Shares |
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Accumulated
Distributions in excess of Net Loss |
|
Accumulated
Other Comprehensive Income |
|
Noncontrolling
Interests |
|
Total
|
|||||||||||||
|
Balance at January 1, 2014
|
909,855,173
|
|
|
$
|
909
|
|
|
$
|
8,063,517
|
|
|
$
|
(3,870,649
|
)
|
|
$
|
71,128
|
|
|
$
|
1,736
|
|
|
$
|
4,266,641
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
486,642
|
|
|
—
|
|
|
16
|
|
|
486,658
|
|
||||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,930
|
|
|
—
|
|
|
30,930
|
|
||||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,634
|
)
|
|
—
|
|
|
(2,634
|
)
|
||||||
|
Reclassification adjustment for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,825
|
)
|
|
—
|
|
|
(41,825
|
)
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(436,875
|
)
|
|
|
|
—
|
|
|
(436,875
|
)
|
|||||||
|
Contributions from noncontrolling interests, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,028
|
|
|
2,028
|
|
||||||
|
Proceeds from distribution reinvestment program
|
13,808,599
|
|
|
14
|
|
|
95,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95,832
|
|
||||||
|
Share repurchase program
|
(1,077,829
|
)
|
|
(1
|
)
|
|
(7,479
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,480
|
)
|
||||||
|
Repurchase of common stock
|
(60,761,166
|
)
|
|
(61
|
)
|
|
(396,385
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(396,446
|
)
|
||||||
|
Balance at December 31, 2014
|
861,824,777
|
|
|
$
|
861
|
|
|
$
|
7,755,471
|
|
|
$
|
(3,820,882
|
)
|
|
$
|
57,599
|
|
|
$
|
3,780
|
|
|
$
|
3,996,829
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income (loss)
|
$
|
486,658
|
|
|
$
|
244,064
|
|
|
$
|
(63,649
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
331,683
|
|
|
383,969
|
|
|
438,755
|
|
|||
|
Amortization of above and below market leases, net
|
(273
|
)
|
|
(2,659
|
)
|
|
(2,271
|
)
|
|||
|
Amortization of debt premiums, discounts, and financing costs
|
13,202
|
|
|
14,730
|
|
|
16,107
|
|
|||
|
Straight-line rental income
|
(3,326
|
)
|
|
(8,147
|
)
|
|
(11,010
|
)
|
|||
|
(Gain) loss on extinguishment of debt
|
41,980
|
|
|
18,777
|
|
|
(9,478
|
)
|
|||
|
Gain on sale of investment properties, net
|
(360,934
|
)
|
|
(456,563
|
)
|
|
(40,691
|
)
|
|||
|
Provision for asset impairment
|
85,439
|
|
|
247,372
|
|
|
83,315
|
|
|||
|
Equity in earnings of unconsolidated entities
|
(80,886
|
)
|
|
(11,958
|
)
|
|
(1,998
|
)
|
|||
|
Distributions from unconsolidated entities
|
8,282
|
|
|
7,217
|
|
|
7,171
|
|
|||
|
(Gain), loss and impairment of investment in unconsolidated entities, net
|
(60,860
|
)
|
|
3,473
|
|
|
12,322
|
|
|||
|
Realized gain on sale of marketable securities
|
(43,025
|
)
|
|
(32,591
|
)
|
|
(6,218
|
)
|
|||
|
Impairment of investments in securities
|
—
|
|
|
1,052
|
|
|
1,899
|
|
|||
|
Other non-cash adjustments, net
|
—
|
|
|
(386
|
)
|
|
2,019
|
|
|||
|
Changes in assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts and rents receivable
|
1,503
|
|
|
(4,404
|
)
|
|
(603
|
)
|
|||
|
Deferred costs and other assets
|
(1,407
|
)
|
|
348
|
|
|
(3,005
|
)
|
|||
|
Accounts payable and accrued expenses
|
6,632
|
|
|
40,579
|
|
|
33,205
|
|
|||
|
Other liabilities
|
(18,654
|
)
|
|
(4,753
|
)
|
|
351
|
|
|||
|
Prepayment penalties and defeasance costs
|
$
|
(65,679
|
)
|
|
$
|
(17,307
|
)
|
|
$
|
—
|
|
|
Net cash flows provided by operating activities
|
$
|
340,335
|
|
|
$
|
422,813
|
|
|
$
|
456,221
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchase of investment properties
|
(289,977
|
)
|
|
(1,172,127
|
)
|
|
(447,909
|
)
|
|||
|
Acquired in-place and market lease intangibles, net
|
(18,299
|
)
|
|
(12,457
|
)
|
|
(15,838
|
)
|
|||
|
Payments to acquire goodwill
|
—
|
|
|
(10,918
|
)
|
|
(23,735
|
)
|
|||
|
Capital expenditures and tenant improvements
|
(66,623
|
)
|
|
(66,640
|
)
|
|
(89,578
|
)
|
|||
|
Investment in development projects
|
(108,986
|
)
|
|
(60,203
|
)
|
|
(109,441
|
)
|
|||
|
Proceeds from sale of investment properties, net
|
2,011,978
|
|
|
2,101,277
|
|
|
522,583
|
|
|||
|
Purchase of marketable securities
|
—
|
|
|
(3,686
|
)
|
|
(23,015
|
)
|
|||
|
Proceeds from sale of marketable securities
|
118,995
|
|
|
106,143
|
|
|
30,095
|
|
|||
|
Consolidation of joint venture
|
(2,944
|
)
|
|
2,705
|
|
|
—
|
|
|||
|
Proceeds from the sale of and return of capital from unconsolidated entities
|
275,149
|
|
|
40,243
|
|
|
13,706
|
|
|||
|
Distributions from unconsolidated entities
|
33,891
|
|
|
20,121
|
|
|
31,710
|
|
|||
|
Contributions to unconsolidated entities
|
(39,843
|
)
|
|
(5,225
|
)
|
|
—
|
|
|||
|
Payment of leasing and franchise fees
|
(4,586
|
)
|
|
(5,700
|
)
|
|
(11,341
|
)
|
|||
|
Payments from notes receivable
|
559
|
|
|
10,226
|
|
|
26
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Restricted escrows and other assets
|
$
|
(2,844
|
)
|
|
$
|
(12,194
|
)
|
|
$
|
(4,735
|
)
|
|
Other liabilities (assets)
|
16,420
|
|
|
(8,941
|
)
|
|
9,310
|
|
|||
|
Net cash flows provided by (used in) investing activities
|
$
|
1,922,890
|
|
|
$
|
922,624
|
|
|
$
|
(118,162
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from the distribution reinvestment program
|
95,832
|
|
|
181,630
|
|
|
191,785
|
|
|||
|
Shares repurchased
|
(403,926
|
)
|
|
(40,006
|
)
|
|
(45,732
|
)
|
|||
|
Distributions paid
|
(438,875
|
)
|
|
(449,253
|
)
|
|
(439,188
|
)
|
|||
|
Proceeds from debt
|
503,132
|
|
|
1,187,646
|
|
|
709,280
|
|
|||
|
Payoffs of debt
|
(1,452,099
|
)
|
|
(1,978,075
|
)
|
|
(722,233
|
)
|
|||
|
Principal payments of mortgage debt
|
(38,693
|
)
|
|
(48,931
|
)
|
|
(34,735
|
)
|
|||
|
Proceeds from (payoffs of) margin securities debt, net
|
(59,681
|
)
|
|
(79,461
|
)
|
|
18,284
|
|
|||
|
Payment of loan fees and deposits
|
(1,377
|
)
|
|
(12,124
|
)
|
|
(7,501
|
)
|
|||
|
Contributions (distributions) paid to noncontrolling interests, net
|
2,028
|
|
|
1,595
|
|
|
(3,806
|
)
|
|||
|
Settlement of put/call arrangement
|
(47,762
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments for contingent consideration
|
(7,891
|
)
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Disposal of noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,597
|
)
|
|||
|
Net cash flows used in financing activities
|
$
|
(1,849,312
|
)
|
|
$
|
(1,246,979
|
)
|
|
$
|
(335,443
|
)
|
|
Net increase in cash and cash equivalents
|
413,913
|
|
|
98,458
|
|
|
2,616
|
|
|||
|
Cash and cash equivalents, at beginning of year
|
319,237
|
|
|
220,779
|
|
|
218,163
|
|
|||
|
Cash and cash equivalents, at end of year
|
$
|
733,150
|
|
|
$
|
319,237
|
|
|
$
|
220,779
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Purchase of investment properties
|
$
|
(289,977
|
)
|
|
$
|
(1,208,370
|
)
|
|
$
|
(672,125
|
)
|
|
Tenant and real estate tax liabilities assumed at acquisition
|
—
|
|
|
552
|
|
|
492
|
|
|||
|
Assumption of mortgage debt at acquisition
|
—
|
|
|
35,963
|
|
|
232,017
|
|
|||
|
Non-cash premium (discount) on assumption of mortgage debt at acquisition
|
—
|
|
|
702
|
|
|
(3,311
|
)
|
|||
|
Assumption of lender held escrows
|
—
|
|
|
(974
|
)
|
|
(4,982
|
)
|
|||
|
|
$
|
(289,977
|
)
|
|
$
|
(1,172,127
|
)
|
|
$
|
(447,909
|
)
|
|
|
|
|
|
|
|
||||||
|
Cash paid for interest, net of capitalized interest of $7,892, $7,607, and $10,487 for 2014, 2013, and 2012
|
$
|
212,172
|
|
|
$
|
270,683
|
|
|
$
|
309,478
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental schedule of non-cash investing and financing activities:
|
|
|
|
|
|||||||
|
Property surrendered in extinguishment of debt
|
$
|
83,822
|
|
|
$
|
5,289
|
|
|
$
|
28,655
|
|
|
Mortgage assumed by buyers upon disposal of properties
|
657,339
|
|
|
7,683
|
|
|
60,659
|
|
|||
|
Properties contributed to an unconsolidated entity, net of related payables
|
—
|
|
|
99,092
|
|
|
—
|
|
|||
|
Consolidation of assets from joint venture
|
21,833
|
|
|
89,164
|
|
|
—
|
|
|||
|
Assumption of mortgage debt at consolidation of joint venture
|
11,967
|
|
|
88,503
|
|
|
—
|
|
|||
|
Liabilities assumed at consolidation of joint venture
|
446
|
|
|
5,616
|
|
|
—
|
|
|||
|
Segment
|
|
Property Count
|
|
Square Feet / Rooms / Beds
(unaudited)
|
|
|
Retail
|
|
108
|
|
15,477,188
|
Square Feet
|
|
Lodging
|
|
46
|
|
12,636
|
Rooms
|
|
Student Housing
|
|
14
|
|
7,986
|
Beds
|
|
Non-core
|
|
20
|
|
6,410,817
|
Square Feet
|
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
|
•
|
the uniqueness of the improvements;
|
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
|
•
|
who constructs or directs the construction of the improvements.
|
|
Segment
|
|
Property
|
|
Date
|
|
Gross
Acquisition Price
|
|
Square Feet / Beds / Rooms
(unaudited)
|
|||
|
Retail
|
|
Suncrest Village
|
|
2/13/2014
|
|
$
|
14,050
|
|
|
93,358
|
Square Feet
|
|
Retail
|
|
Plantation Grove
|
|
2/13/2014
|
|
12,100
|
|
|
73,655
|
Square Feet
|
|
|
Retail
|
|
Quebec Square
|
|
12/18/2014
|
|
52,250
|
|
|
207,561
|
Square Feet
|
|
|
Retail, subtotal
|
|
|
|
|
|
$
|
78,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Student Housing
|
|
University House Denver
|
|
12/19/2014
|
|
40,960
|
|
|
352
|
Beds
|
|
|
Student Housing, subtotal
|
|
|
|
$
|
40,960
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Lodging
|
|
Aston Waikiki Beach Hotel
|
|
2/28/2014
|
|
$
|
183,000
|
|
|
645
|
Rooms
|
|
Lodging, retail parcel
|
|
Key West - Bottling Court
|
|
11/25/2014
|
|
7,400
|
|
|
13,332
|
Square Feet
|
|
|
Lodging, subtotal
|
|
|
|
|
|
$
|
190,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
$
|
309,760
|
|
|
|
|
|
|
2014 Acquisitions
|
||
|
Land
|
$
|
35,178
|
|
|
Building
|
226,394
|
|
|
|
Furniture, fixtures, and equipment
|
27,416
|
|
|
|
Total fixed assets
|
$
|
288,988
|
|
|
Below market ground lease
|
9,516
|
|
|
|
Net other assets and liabilities
|
11,256
|
|
|
|
Total
|
$
|
309,760
|
|
|
Segment
|
|
Property
|
|
Date
|
|
Gross
Acquisition Price
|
|
Square Feet / Beds / Rooms
(unaudited) |
|||
|
Retail
|
|
Westport Village
|
|
2/22/2013
|
|
$
|
33,550
|
|
|
169,603
|
Square Feet
|
|
Retail
|
|
South Frisco Village Shopping Center
|
|
5/9/2013
|
|
34,350
|
|
|
227,175
|
Square Feet
|
|
|
Retail
|
|
Walden Park Shopping Center
|
|
8/7/2013
|
|
9,300
|
|
|
33,637
|
Square Feet
|
|
|
Retail
|
|
West Creek Shopping Center
|
|
9/26/2013
|
|
15,100
|
|
|
53,338
|
Square Feet
|
|
|
Retail, subtotal
|
|
|
|
|
|
$
|
92,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Lodging
|
|
Bohemian Hotel Celebration
|
|
2/7/2013
|
|
17,500
|
|
|
115
|
Rooms
|
|
|
Lodging
|
|
Andaz San Diego Hotel
|
|
3/4/2013
|
|
53,000
|
|
|
159
|
Rooms
|
|
|
Lodging
|
|
Residence Inn Denver Center
|
|
4/17/2013
|
|
80,000
|
|
|
228
|
Rooms
|
|
|
Lodging
|
|
Westin Galleria Houston
|
|
8/22/2013
|
|
120,000
|
|
|
487
|
Rooms
|
|
|
Lodging
|
|
Westin Oaks Houston
|
|
8/22/2013
|
|
100,000
|
|
|
406
|
Rooms
|
|
|
Lodging
|
|
Andaz Savannah
|
|
9/10/2013
|
|
43,000
|
|
|
151
|
Rooms
|
|
|
Lodging
|
|
Andaz Napa Valley
|
|
9/20/2013
|
|
72,000
|
|
|
141
|
Rooms
|
|
|
Lodging
|
|
Hyatt Regency Santa Clara
|
|
9/20/2013
|
|
93,000
|
|
|
501
|
Rooms
|
|
|
Lodging
|
|
Loews New Orleans Hotel
|
|
10/11/2013
|
|
74,500
|
|
|
285
|
Rooms
|
|
|
Lodging
|
|
Lorien Hotel & Spa
|
|
10/24/2013
|
|
45,250
|
|
|
107
|
Rooms
|
|
|
Lodging
|
|
Hotel Monaco Chicago
|
|
11/1/2013
|
|
56,000
|
|
|
191
|
Rooms
|
|
|
Lodging
|
|
Hotel Monaco Denver
|
|
11/1/2013
|
|
75,000
|
|
|
189
|
Rooms
|
|
|
Lodging
|
|
Hotel Monaco Salt Lake City
|
|
11/1/2013
|
|
58,000
|
|
|
225
|
Rooms
|
|
|
Lodging
|
|
Hyatt Key West
|
|
11/15/2013
|
|
76,000
|
|
|
118
|
Rooms
|
|
|
Lodging, subtotal
|
|
|
|
$
|
963,250
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Student Housing
|
|
University House at TCU
|
|
3/7/2013
|
|
15,850
|
|
|
118
|
Beds
|
|
|
Student Housing
|
|
University House Fayetteville
|
|
7/19/2013
|
|
42,200
|
|
|
654
|
Beds
|
|
|
Student Housing
|
|
University House Tempe
|
|
8/13/2013
|
|
103,000
|
|
|
637
|
Beds
|
|
|
Student Housing, subtotal
|
|
|
|
$
|
161,050
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
|
Total
|
|
|
|
|
|
$
|
1,216,600
|
|
|
|
|
|
|
2013 Acquisitions
|
||
|
Land
|
$
|
144,390
|
|
|
Building
|
938,170
|
|
|
|
Furniture, fixtures, and equipment
|
124,742
|
|
|
|
Total fixed assets
|
$
|
1,207,302
|
|
|
Below market ground lease
|
10,960
|
|
|
|
Net other assets and liabilities
|
(1,662
|
)
|
|
|
Total
|
$
|
1,216,600
|
|
|
Segment
|
|
Portfolio
|
|
Date
|
|
Gross Disposition Price
|
|
Square Feet / Rooms
(unaudited)
|
||||
|
Non-core
|
|
Triple net portfolio - 30 properties
|
|
1/8/2014
|
|
$
|
55,300
|
|
|
148,233
|
|
Square Feet
|
|
Non-core
|
|
Triple net portfolio - 28 properties
|
|
2/21/2014
|
|
451,900
|
|
7,496,769
|
|
Square Feet
|
||
|
Non-core
|
|
Triple net portfolio - 151 properties
|
|
3/10/2014
|
|
278,600
|
|
815,008
|
|
Square Feet
|
||
|
Non-core
|
|
Triple net portfolio - one property
|
|
3/21/2014
|
|
226,400
|
|
736,572
|
|
Square Feet
|
||
|
Non-core
|
|
Triple net portfolio - 4 properties
|
|
3/28/2014
|
|
58,500
|
|
1,118,096
|
|
Square Feet
|
||
|
Non-core
|
|
Triple net portfolio - 9 properties
|
|
5/8/2014
|
|
138,200
|
|
599,830
|
|
Square Feet
|
||
|
Lodging
|
|
Select service lodging portfolio - 52 properties
|
|
11/17/2014
|
|
1,071,000
|
|
6,976
|
|
Rooms
|
||
|
Total
|
|
|
|
|
|
$
|
2,279,900
|
|
|
|
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
$
|
242,371
|
|
|
$
|
440,929
|
|
|
$
|
598,014
|
|
|
Depreciation and amortization expense
|
36,093
|
|
|
113,578
|
|
|
180,511
|
|
|||
|
Other expenses
|
146,542
|
|
|
196,551
|
|
|
256,704
|
|
|||
|
Provision for asset impairment
|
—
|
|
|
4,476
|
|
|
45,485
|
|
|||
|
Operating income from discontinued operations
|
59,736
|
|
|
126,324
|
|
|
115,314
|
|
|||
|
Interest expense and other
|
(39,031
|
)
|
|
(99,641
|
)
|
|
(139,388
|
)
|
|||
|
Gain on sale of properties, net
|
287,722
|
|
|
442,577
|
|
|
39,236
|
|
|||
|
Gain (loss) on extinguishment of debt
|
(74,781
|
)
|
|
(18,305
|
)
|
|
9,478
|
|
|||
|
Gain (loss) on transfer of assets
|
—
|
|
|
(16
|
)
|
|
2,175
|
|
|||
|
Net income from discontinued operations
|
$
|
233,646
|
|
|
$
|
450,939
|
|
|
$
|
26,815
|
|
|
Segment
|
|
Property
|
|
Date
|
|
Gross
Disposition Price
|
|
Square Feet / Units
Rooms / Beds
(unaudited)
|
||||
|
Non-core
|
|
Citizens - Dallastown
|
|
2/6/2014
|
|
$
|
100
|
|
|
2,995
|
|
Square Feet
|
|
Non-core
|
|
Block 121
|
|
4/16/2014
|
|
38,200
|
|
|
255
|
|
Units
|
|
|
Non-core
|
|
Citizens - York
|
|
7/9/2014
|
|
500
|
|
|
17,079
|
|
Square Feet
|
|
|
Non-core
|
|
3801 S. Collins
|
|
7/31/2014
|
|
10,500
|
|
|
239,905
|
|
Square Feet
|
|
|
Non-core
|
|
Sonora
|
|
7/31/2014
|
|
7,000
|
|
|
33,055
|
|
Square Feet
|
|
|
Non-core
|
|
Imagine Charter Schools - 8 properties
|
|
8/28/2014
|
|
68,400
|
|
|
364,710
|
|
Square Feet
|
|
|
Non-core
|
|
Devens Industrial
|
|
10/1/2014
|
|
11,500
|
|
|
183,900
|
|
Square Feet
|
|
|
Non-core
|
|
Tech I
|
|
10/17/2014
|
|
4,900
|
|
|
58,748
|
|
Square Feet
|
|
|
Non-core
|
|
Citizens - Plattsburgh
|
|
11/7/2014
|
|
200
|
|
|
7,950
|
|
Square Feet
|
|
|
Non-core
|
|
Southpoint
|
|
11/12/2014
|
|
7,300
|
|
|
88,272
|
|
Square Feet
|
|
|
Non-core
|
|
Timber
|
|
11/26/2014
|
|
10,900
|
|
|
171,360
|
|
Square Feet
|
|
|
Non-core
|
|
North First
|
|
12/4/2014
|
|
14,400
|
|
|
67,582
|
|
Square Feet
|
|
|
Non-core
|
|
United Healthcare Frederick
|
|
12/5/2014
|
|
27,000
|
|
|
209,184
|
|
Square Feet
|
|
|
Non-core
|
|
Sycamore
|
|
12/23/2014
|
|
5,300
|
|
|
144,287
|
|
Square Feet
|
|
|
Non-core, subtotal
|
|
|
|
$
|
206,200
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Retail
|
|
Willis Town Center
|
|
1/8/2014
|
|
1,600
|
|
|
85,828
|
|
Square Feet
|
|
|
Retail
|
|
Alcoa Exchange I & II
|
|
1/29/2014
|
|
24,300
|
|
|
339,690
|
|
Square Feet
|
|
|
Retail
|
|
Hunting Bayou - 5 properties
|
|
2/19/2014
|
|
15,600
|
|
|
276,416
|
|
Square Feet
|
|
|
Retail
|
|
Monadnock Marketplace
|
|
4/9/2014
|
|
31,200
|
|
|
367,454
|
|
Square Feet
|
|
|
Retail
|
|
Palm Harbor Shopping Center
|
|
5/15/2014
|
|
12,400
|
|
|
161,431
|
|
Square Feet
|
|
|
Retail
|
|
Merchants Crossing
|
|
7/22/2014
|
|
17,900
|
|
|
213,739
|
|
Square Feet
|
|
|
Retail
|
|
Forest Plaza
|
|
10/23/2014
|
|
16,850
|
|
|
123,028
|
|
Square Feet
|
|
|
Retail
|
|
Campus Marketplace
|
|
12/18/2014
|
|
56,400
|
|
|
40,455
|
|
Square Feet
|
|
|
Retail, subtotal
|
|
|
|
|
|
$
|
176,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Lodging
|
|
Crowne Plaza - Charleston
|
|
5/30/2014
|
|
13,300
|
|
|
168
|
|
Rooms
|
|
|
Lodging
|
|
Doubletree Atlanta Galleria
|
|
8/28/2014
|
|
12,600
|
|
|
154
|
|
Rooms
|
|
|
Lodging
|
|
Holiday Inn - Seacaucus
|
|
12/31/2014
|
|
4,600
|
|
|
161
|
|
Rooms
|
|
|
Lodging, subtotal
|
|
|
|
$
|
30,500
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||
|
Student housing
|
|
University House at Huntsville
|
|
12/8/2014
|
|
$
|
25,400
|
|
|
318
|
|
Beds
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
|
|
|
|
|
$
|
438,350
|
|
|
|
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Net investment properties
|
$
|
39,736
|
|
|
$
|
123,121
|
|
|
Other assets
|
1,318
|
|
|
8,766
|
|
||
|
Total assets
|
41,054
|
|
|
131,887
|
|
||
|
Mortgages, notes and margins payable
|
(21,214
|
)
|
|
(77,873
|
)
|
||
|
Other liabilities
|
(6,465
|
)
|
|
(49,904
|
)
|
||
|
Total liabilities
|
(27,679
|
)
|
|
(127,777
|
)
|
||
|
Net assets
|
$
|
13,375
|
|
|
$
|
4,110
|
|
|
|
|
|
|
|
|
Investment at
|
||||||
|
Entity
|
|
Description
|
|
Ownership %
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Cobalt Industrial REIT II (a)
|
|
Industrial portfolio
|
|
36%
|
|
$
|
7,486
|
|
|
$
|
83,306
|
|
|
Brixmor/IA JV, LLC (b)
|
|
Retail shopping centers
|
|
(b)
|
|
—
|
|
|
77,551
|
|
||
|
IAGM Retail Fund I, LLC (c)
|
|
Retail shopping centers
|
|
55%
|
|
109,273
|
|
|
90,509
|
|
||
|
Other unconsolidated entities (d)
|
|
Various real estate investments
|
|
Various
|
|
5,444
|
|
|
12,552
|
|
||
|
|
|
|
|
|
|
$
|
122,203
|
|
|
$
|
263,918
|
|
|
(a)
|
On
June 29, 2007
, the Company entered into a joint venture, Cobalt Industrial REIT II (“Cobalt”), to invest
$149,000
in shares of common beneficial interest. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also required the agreement of Cobalt, which equated to shared decision making ability, and therefore did not give the Company control over the venture. As such, the Company had significant influence but did not control Cobalt. Therefore, the Company did not consolidate this entity, rather the Company accounted for its investment in the entity under the equity method of accounting. On
December 18, 2014
, Cobalt sold all of its real estate assets, and the Company recognized its share of the gain on the sale of the assets in equity in earnings for the year ended December 31, 2014. The Company also recorded receipt of a cash dividend from the joint venture as a result of the sale. The Company assessed its remaining interest in the joint venture against expected future distributions from Cobalt, recognizing an other than temporary impairment of
$8,464
at December 31, 2014.
|
|
(b)
|
On
December 6, 2010
, the Company entered into a Joint Venture with Brixmor Residual Holding LLC (“Brixmor”) (formerly Centro NP Residual Holding LLC), resulting in the creation of Brixmor/IA JV, LLC (formerly Centro/IA JV, LLC). The joint venture structure provided the Company with an equity stake of
$121,534
, a preferred capital position and preferred return of
11%
. The Company analyzed the venture and determined that it was not a VIE. The Company also considered its participating rights under the joint venture agreement and determined that such participating rights also required the agreement of Brixmor, which equated to shared decision making ability, and therefore did not give the Company control over the venture. As such, the Company had significant influence but did not control Brixmor/IA JV, LLC. Therefore, the Company did not consolidate this entity, rather the Company accounted for its investment in the entity under the equity method of accounting. On
December 8, 2014
, the Company's partner exercised their right to purchase the Company's membership interest in the joint venture. The Company recorded a gain on the sale of their interest of
$64,815
during the year ended
December 31, 2014
.
|
|
(c)
|
On
April 17, 2013
, the Company entered into a joint venture, IAGM Retail Fund I, LLC ("IAGM"), with PGGM Private Real Estate Fund ("PGGM"), for the purpose of acquiring, owning, managing, supervising, and disposing of properties and sharing in the profits and losses from those properties and its activities. The Company initially contributed
13
multi-tenant retail properties totaling
2,109,324
square feet from its portfolio to IAGM for an equity interest of
$96,788
, and PGGM contributed
$79,190
. The gross disposition price was
$409,280
. On
July 1, 2013
, the Company contributed another multi-tenant retail property, South Frisco Village, for a gross disposition price of
$34,350
. The Company treated these dispositions as a partial sale, and the activity related to the disposed properties remains in continuing operations on the consolidated statements of operations and comprehensive income, since the Company has an equity interest in IAGM, and therefore the Company has continued ownership interest in the properties. The Company recognized a gain on sale of
$12,783
for the year ended December 31, 2013, which is included in other income on the consolidated statements of operations and comprehensive income, and recorded an equity investment basis adjustment of
$15,625
. The Company amortizes the basis adjustment over
30 years
consistent with the depreciation of the investee's underlying assets.
|
|
(d)
|
On
February 21, 2014
, the Company purchased its partners' interest in
one
joint venture, which resulted in the Company obtaining control of the venture. Therefore, as of
December 31, 2014
, the Company consolidated this entity, recorded the assets and liabilities of the joint venture at fair value, and recorded a gain of
$4,509
on the purchase of this investment during the year ended
December 31, 2014
. The asset was later included as part of the
52
select service lodging properties sold on
November 17, 2014
.
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, net of accumulated depreciation
|
$
|
606,053
|
|
|
$
|
1,558,312
|
|
|
Other assets
|
186,220
|
|
|
272,810
|
|
||
|
Total Assets
|
792,273
|
|
|
1,831,122
|
|
||
|
Liabilities and equity:
|
|
|
|
||||
|
Mortgage debt
|
416,374
|
|
|
1,135,630
|
|
||
|
Other liabilities
|
72,994
|
|
|
96,217
|
|
||
|
Equity
|
302,905
|
|
|
599,275
|
|
||
|
Total liabilities and equity
|
792,273
|
|
|
1,831,122
|
|
||
|
Company’s share of equity
|
136,743
|
|
|
278,745
|
|
||
|
Net excess of cost of investments over the net book value of underlying net assets (net of accumulated depreciation of $1,085 and $783, respectively)
|
(14,540
|
)
|
|
(14,827
|
)
|
||
|
Carrying value of investments in unconsolidated entities
|
$
|
122,203
|
|
|
$
|
263,918
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
|
$
|
195,257
|
|
|
$
|
214,582
|
|
|
$
|
202,155
|
|
|
Expenses:
|
|
|
|
|
|
||||||
|
Interest expense and loan cost amortization
|
45,587
|
|
|
52,349
|
|
|
63,233
|
|
|||
|
Depreciation and amortization
|
66,249
|
|
|
70,024
|
|
|
83,324
|
|
|||
|
Operating expenses, ground rent and general and administrative expenses
|
77,306
|
|
|
74,510
|
|
|
76,149
|
|
|||
|
Impairments
|
—
|
|
|
—
|
|
|
553
|
|
|||
|
Total expenses
|
189,142
|
|
|
196,883
|
|
|
223,259
|
|
|||
|
Net income (loss) before gain on sale of real estate
|
6,115
|
|
|
17,699
|
|
|
(21,104
|
)
|
|||
|
Gain on sale of real estate
|
218,626
|
|
|
8,128
|
|
|
9,484
|
|
|||
|
Net income (loss)
|
$
|
224,741
|
|
|
$
|
25,827
|
|
|
$
|
(11,620
|
)
|
|
Company's share of net income (loss), net of excess basis depreciation of $513, $529, and $342
|
$
|
80,886
|
|
|
$
|
11,958
|
|
|
$
|
1,998
|
|
|
Year
|
|
Amount
|
||
|
2015
|
|
$
|
11,620
|
|
|
2016
|
|
19,500
|
|
|
|
2017
|
|
—
|
|
|
|
2018
|
|
204,028
|
|
|
|
2019
|
|
16,250
|
|
|
|
Thereafter
|
|
164,976
|
|
|
|
|
|
$
|
416,374
|
|
|
|
For the years ended
December 31,
|
|
Unpaid amounts as of
December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
||||||||||
|
General and administrative:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative reimbursement (a)
|
$
|
6,259
|
|
|
$
|
15,751
|
|
|
$
|
12,189
|
|
|
$
|
331
|
|
|
$
|
4,834
|
|
|
Loan servicing (b)
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment advisor fee (c)
|
1,158
|
|
|
1,667
|
|
|
1,768
|
|
|
80
|
|
|
115
|
|
|||||
|
Total general and administrative to related parties
|
$
|
7,417
|
|
|
$
|
17,418
|
|
|
$
|
14,104
|
|
|
$
|
411
|
|
|
$
|
4,949
|
|
|
Property management fees (d)
|
$
|
12,182
|
|
|
$
|
21,818
|
|
|
$
|
27,406
|
|
|
$
|
75
|
|
|
$
|
67
|
|
|
Business manager fee (e)
|
2,605
|
|
|
37,962
|
|
|
39,892
|
|
|
—
|
|
|
8,836
|
|
|||||
|
Loan placement fees (f)
|
224
|
|
|
519
|
|
|
1,241
|
|
|
—
|
|
|
—
|
|
|||||
|
(a)
|
In connection with the closing of the Master Modification Agreement and termination of the business management agreement, on
March 12, 2014
, the Company reimbursed the Business Manager for compensation and other ordinary course out-of-pocket expenses, which totaled approximately
$3,401
. In addition, the Company reimbursed the Property Managers approximately
$249
for compensation and out-of-pocket expenses incurred between
January 1, 2014
and
March 12, 2014
for the Property Manager employees the Company hired at closing to approximate the economics as though the Company had hired such employees on
January 1, 2014
. These costs are reflected in general and administrative reimbursements above.
|
|
(b)
|
A related party of the Business Manager provided loan servicing to the Company.
|
|
(c)
|
The Company paid a related party of the Business Manager to purchase and monitor its investment in marketable securities. Subsequent to December 31, 2014, the Company terminated this agreement.
|
|
(d)
|
As part of the Self-Management Transactions, select Property Management fees charged to the Company were reduced effective
January 1, 2014
to reflect, among other things, the hiring of the Property Manager employees and the services that were no longer being performed by the Property Managers. The Amended Property Management Agreements reduced the property management fees charged in respect of most of the Company’s multi-tenant retail properties from
4.50%
of gross income generated by the applicable property to
3.50%
for the first six months of 2014 and to
3.25%
for the last six months of 2014, and reduced fees charged in respect of the Company’s multi-tenant office properties from
3.75%
of gross income generated by the applicable property to
3.50%
for the first six months of 2014 and to
3.25%
for the last six months of 2014. The Company also agreed to assume responsibility for the compensation-related expenses of the Property Manager employees hired by the Company effective
March 31, 2014
.
|
|
(e)
|
In connection with the closing of the Master Modification Agreement and termination of the business management agreement, the Company paid a business management fee for January 2014, which totaled approximately
$3,333
. The Company did not pay a business management fee for February or March 2014. Pursuant to the letter agreement dated
May 4, 2012
, the business management fee was reduced for investigation costs exclusive of legal fees incurred in conjunction with the SEC matter. The Master Modification Agreement contained a
ninety
-day reconciliation of certain payments and reimbursements, including the January 2014 business management fee. The reconciliation was completed during the year ended December 31, 2014, which resulted in
$728
of SEC-related investigation costs and an adjusted January 2014 business management fee expense of
$2,605
. Pursuant to the
March 12, 2014
Self-Management Transactions, the
May 4, 2012
letter agreement by the Business Manager has been terminated.
|
|
(f)
|
The Company pays a related party of the Business Manager
0.2%
of the principal amount of each loan placed for the Company. Such costs are capitalized as loan fees and amortized over the respective loan term.
|
|
For the year ending December 31,
|
Minimum Lease Payments
|
||
|
2015
|
$
|
289,503
|
|
|
2016
|
245,975
|
|
|
|
2017
|
191,577
|
|
|
|
2018
|
141,712
|
|
|
|
2019
|
103,746
|
|
|
|
2020
|
65,485
|
|
|
|
2021
|
52,749
|
|
|
|
2022
|
41,896
|
|
|
|
2023
|
34,502
|
|
|
|
2024
|
22,611
|
|
|
|
Thereafter
|
113,015
|
|
|
|
Total
|
$
|
1,302,771
|
|
|
|
Balance as of December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Intangible assets:
|
|
|
|
||||
|
Acquired in-place lease
|
$
|
303,816
|
|
|
$
|
305,143
|
|
|
Acquired above market lease
|
34,235
|
|
|
37,558
|
|
||
|
Acquired below market ground lease
|
22,826
|
|
|
13,336
|
|
||
|
Advance bookings
|
13,870
|
|
|
13,666
|
|
||
|
Accumulated amortization
|
(262,615
|
)
|
|
(234,818
|
)
|
||
|
Intangible assets, net
|
112,132
|
|
|
134,885
|
|
||
|
Goodwill, net
|
42,113
|
|
|
42,113
|
|
||
|
Total intangible assets, net
|
$
|
154,245
|
|
|
$
|
176,998
|
|
|
Intangible liabilities:
|
|
|
|
||||
|
Acquired below market lease
|
$
|
72,643
|
|
|
$
|
79,690
|
|
|
Acquired above market ground lease
|
258
|
|
|
258
|
|
||
|
Accumulated amortization
|
(25,431
|
)
|
|
(25,607
|
)
|
||
|
Intangible liabilities, net
|
$
|
47,470
|
|
|
$
|
54,341
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Amortization of:
|
|
|
|
|
|
||||||
|
Acquired above market lease costs
|
$
|
(4,884
|
)
|
|
$
|
(3,098
|
)
|
|
$
|
(3,828
|
)
|
|
Acquired below market lease costs
|
5,143
|
|
|
5,493
|
|
|
5,800
|
|
|||
|
Net rental income increase
|
$
|
259
|
|
|
$
|
2,395
|
|
|
$
|
1,972
|
|
|
Acquired in-place lease intangibles
|
$
|
30,936
|
|
|
$
|
34,995
|
|
|
$
|
36,776
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Amortization of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired above market lease costs
|
$
|
(3,618
|
)
|
|
$
|
(3,383
|
)
|
|
$
|
(2,939
|
)
|
|
$
|
(2,511
|
)
|
|
$
|
(1,825
|
)
|
|
$
|
(870
|
)
|
|
$
|
(15,146
|
)
|
|
Acquired below market lease costs
|
4,045
|
|
|
3,874
|
|
|
3,762
|
|
|
3,499
|
|
|
3,159
|
|
|
29,131
|
|
|
47,470
|
|
|||||||
|
Net rental income increase
|
$
|
427
|
|
|
$
|
491
|
|
|
$
|
823
|
|
|
$
|
988
|
|
|
$
|
1,334
|
|
|
$
|
28,261
|
|
|
$
|
32,324
|
|
|
Acquired in-place lease intangibles
|
$
|
24,409
|
|
|
$
|
18,497
|
|
|
$
|
13,674
|
|
|
$
|
7,530
|
|
|
$
|
5,875
|
|
|
$
|
5,874
|
|
|
$
|
75,859
|
|
|
Advance bookings (a)
|
3,310
|
|
|
2,001
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,322
|
|
|||||||
|
Acquired below market ground lease (a)
|
(426
|
)
|
|
(426
|
)
|
|
(426
|
)
|
|
(426
|
)
|
|
(426
|
)
|
|
(13,675
|
)
|
|
(15,805
|
)
|
|||||||
|
Balance at December 31, 2012
|
$
|
6,006,146
|
|
|
New financings
|
1,317,821
|
|
|
|
Paydown of debt
|
(797,610
|
)
|
|
|
Assumed financings, net of discount
|
127,590
|
|
|
|
Extinguishment of debt
|
(1,680,015
|
)
|
|
|
Amortization of discount/premium
|
5,929
|
|
|
|
Debt classified as held for sale
|
(1,338,309
|
)
|
|
|
Balance at December 31, 2013
|
$
|
3,641,552
|
|
|
New financings
|
503,134
|
|
|
|
Paydown of debt
|
(358,449
|
)
|
|
|
Assumed financings, net of discount
|
11,967
|
|
|
|
Extinguishment of debt
|
(614,900
|
)
|
|
|
Amortization of discount/premium
|
7,332
|
|
|
|
Balance at December 31, 2014
|
$
|
3,190,636
|
|
|
For the year ended December 31,
|
|
As of
December 31, 2014 |
|
Weighted average
interest rate |
||
|
2015
|
|
$
|
116,750
|
|
|
4.73%
|
|
2016
|
|
571,177
|
|
|
5.26%
|
|
|
2017
|
|
980,434
|
|
|
5.40%
|
|
|
2018
|
|
377,756
|
|
|
2.88%
|
|
|
2019
|
|
326,700
|
|
|
2.52%
|
|
|
Thereafter
|
|
627,151
|
|
|
4.98%
|
|
|
Total
|
|
$
|
2,999,968
|
|
|
4.63%
|
|
•
|
Level 1 - Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
|
•
|
Level 2 - Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
Fair Value Measurements at December 31, 2014
|
||||||||||
|
|
Using Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Using Significant
Other Observable Inputs (Level 2) |
|
Using Significant
Other Unobservable Inputs (Level 3) |
||||||
|
Available-for-sale real estate equity securities
|
$
|
151,062
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
—
|
|
|
3,691
|
|
|
—
|
|
|||
|
Total assets
|
$
|
151,062
|
|
|
$
|
3,691
|
|
|
$
|
—
|
|
|
Derivative interest rate instruments
|
$
|
—
|
|
|
$
|
(1,744
|
)
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
(1,744
|
)
|
|
$
|
—
|
|
|
|
Fair Value Measurements at December 31, 2013
|
||||||||||
|
|
Using Quoted Prices
in Active Markets for Identical Assets (Level 1) |
|
Using Significant
Other Observable Inputs (Level 2) |
|
Using Significant
Other Unobservable Inputs (Level 3) |
||||||
|
Available-for-sale real estate equity securities
|
$
|
234,760
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
—
|
|
|
8,059
|
|
|
—
|
|
|||
|
Total assets
|
$
|
234,760
|
|
|
$
|
8,059
|
|
|
$
|
—
|
|
|
Derivative interest rate instruments
|
$
|
—
|
|
|
$
|
(458
|
)
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
—
|
|
|
$
|
(458
|
)
|
|
$
|
—
|
|
|
|
As of December 31, 2014
|
|
As of December 31, 2013
|
||||||||||||
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Total Impairment Loss
|
|
Fair Value
Measurements Using Significant Unobservable Inputs (Level 3) |
|
Total Impairment Loss (Gain)
|
||||||||
|
Investment properties
|
$
|
155,623
|
|
|
$
|
85,439
|
|
|
$
|
248,768
|
|
|
$
|
248,230
|
|
|
Investment in unconsolidated entities
|
7,486
|
|
|
8,464
|
|
|
1,795
|
|
|
1,004
|
|
||||
|
Notes receivable
|
—
|
|
|
—
|
|
|
13,108
|
|
|
(5,334
|
)
|
||||
|
Consolidated investment
|
—
|
|
|
—
|
|
|
29,923
|
|
|
4,411
|
|
||||
|
Total
|
$
|
163,109
|
|
|
$
|
93,903
|
|
|
$
|
293,594
|
|
|
$
|
248,311
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||
|
Mortgage and notes payable
|
|
$2,999,968
|
|
|
$3,022,002
|
|
|
|
$4,737,459
|
|
|
$4,748,276
|
|
|
Line of credit
|
200,000
|
|
200,000
|
|
|
200,180
|
|
200,180
|
|
||||
|
Margins payable
|
—
|
|
—
|
|
|
59,681
|
|
59,681
|
|
||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||||||
|
|
Federal
|
|
State
|
|
Total
|
|
Federal
|
|
State
|
|
Total
|
|
Federal
|
|
State
|
|
Total
|
||||||||||||||||||
|
Current
|
$
|
2,748
|
|
|
$
|
2,771
|
|
|
$
|
5,519
|
|
|
$
|
576
|
|
|
$
|
2,314
|
|
|
$
|
2,890
|
|
|
$
|
267
|
|
|
$
|
2,441
|
|
|
$
|
2,708
|
|
|
Deferred
|
3,236
|
|
|
215
|
|
|
3,451
|
|
|
1,522
|
|
|
184
|
|
|
1,706
|
|
|
4,412
|
|
|
489
|
|
|
4,901
|
|
|||||||||
|
Income tax provision from continuing operations
|
$
|
5,984
|
|
|
$
|
2,986
|
|
|
$
|
8,970
|
|
|
$
|
2,098
|
|
|
$
|
2,498
|
|
|
$
|
4,596
|
|
|
$
|
4,679
|
|
|
$
|
2,930
|
|
|
$
|
7,609
|
|
|
Income tax provision from discontinued operations
|
$
|
3,232
|
|
|
$
|
372
|
|
|
$
|
3,604
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
2014
|
|
2013
|
||||
|
Net operating loss
|
$
|
6,471
|
|
|
$
|
9,236
|
|
|
Deferred income
|
1,833
|
|
|
2,389
|
|
||
|
Basis difference on property
|
48,403
|
|
|
35,362
|
|
||
|
Depreciation expense
|
1,066
|
|
|
986
|
|
||
|
Miscellaneous
|
593
|
|
|
431
|
|
||
|
Total deferred tax assets
|
$
|
58,366
|
|
|
$
|
48,404
|
|
|
Less: Valuation allowance
|
(55,973
|
)
|
|
(42,590
|
)
|
||
|
Net deferred tax assets
|
$
|
2,393
|
|
|
$
|
5,814
|
|
|
Deferred tax liabilities
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Ordinary income
|
|
$0.44
|
|
|
|
$0.50
|
|
|
|
$0.07
|
|
|
Return of capital
|
0.06
|
|
|
—
|
|
|
0.43
|
|
|||
|
Total distributions per share
|
|
$0.50
|
|
|
|
$0.50
|
|
|
|
$0.50
|
|
|
|
Total
|
|
Retail
|
|
Lodging
|
|
Student Housing
|
|
Non-core
|
||||||||||
|
Rental income
|
$
|
374,053
|
|
|
$
|
203,193
|
|
|
$
|
—
|
|
|
$
|
69,631
|
|
|
$
|
101,229
|
|
|
Straight line adjustment
|
3,244
|
|
|
4,665
|
|
|
—
|
|
|
287
|
|
|
(1,708
|
)
|
|||||
|
Tenant recovery income
|
66,055
|
|
|
59,869
|
|
|
—
|
|
|
559
|
|
|
5,627
|
|
|||||
|
Other property income
|
9,362
|
|
|
4,814
|
|
|
—
|
|
|
4,050
|
|
|
498
|
|
|||||
|
Lodging income
|
926,427
|
|
|
—
|
|
|
926,427
|
|
|
—
|
|
|
—
|
|
|||||
|
Total income
|
$
|
1,379,141
|
|
|
$
|
272,541
|
|
|
$
|
926,427
|
|
|
$
|
74,527
|
|
|
$
|
105,646
|
|
|
Operating expenses
|
780,455
|
|
|
87,098
|
|
|
643,739
|
|
|
32,748
|
|
|
16,870
|
|
|||||
|
Net operating income
|
$
|
598,686
|
|
|
$
|
185,443
|
|
|
$
|
282,688
|
|
|
$
|
41,779
|
|
|
$
|
88,776
|
|
|
Non allocated expenses (a)
|
(381,176
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income and expenses (b)
|
(20,805
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated entities (c)
|
141,746
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Provision for asset impairment (d)
|
(85,439
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income from continuing operations
|
$
|
253,012
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
233,646
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Less: net income attributable to noncontrolling interests
|
(16
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income attributable to Company
|
$
|
486,642
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, net (e)
|
$
|
5,899,644
|
|
|
$
|
2,043,097
|
|
|
$
|
2,607,515
|
|
|
$
|
635,787
|
|
|
$
|
613,245
|
|
|
Non-segmented assets (f)
|
1,597,673
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets
|
$
|
7,497,317
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
$
|
66,623
|
|
|
$
|
16,828
|
|
|
$
|
47,249
|
|
|
$
|
254
|
|
|
$
|
2,292
|
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses, Business Manager management fee and depreciation and amortization.
|
|
(b)
|
Other income and expenses consists of gain on sale of investment properties, gain on extinguishment of debt, interest and dividend income, interest expense, other income, realized gain on sale of marketable securities, net, and income tax expense.
|
|
(c)
|
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
|
|
(d)
|
Total provision for asset impairment included
$4,665
related to
two
lodging properties, and
$80,774
related to
five
non-core properties.
|
|
(e)
|
Real estate assets includes goodwill and intangible assets, net of amortization.
|
|
(f)
|
Construction in progress is included as non-segmented assets.
|
|
|
Total
|
|
Retail
|
|
Lodging
|
|
Student Housing
|
|
Non-core
|
||||||||||
|
Rental income
|
$
|
372,476
|
|
|
$
|
215,062
|
|
|
$
|
—
|
|
|
$
|
55,773
|
|
|
$
|
101,641
|
|
|
Straight line adjustment
|
5,443
|
|
|
5,240
|
|
|
—
|
|
|
373
|
|
|
(170
|
)
|
|||||
|
Tenant recovery income
|
71,207
|
|
|
64,930
|
|
|
—
|
|
|
521
|
|
|
5,756
|
|
|||||
|
Other property income
|
7,202
|
|
|
3,822
|
|
|
—
|
|
|
2,809
|
|
|
571
|
|
|||||
|
Lodging income
|
651,794
|
|
|
—
|
|
|
651,794
|
|
|
—
|
|
|
—
|
|
|||||
|
Total income
|
$
|
1,108,122
|
|
|
$
|
289,054
|
|
|
$
|
651,794
|
|
|
$
|
59,476
|
|
|
$
|
107,798
|
|
|
Operating expenses
|
592,569
|
|
|
93,626
|
|
|
457,458
|
|
|
24,014
|
|
|
17,471
|
|
|||||
|
Net operating income
|
$
|
515,553
|
|
|
$
|
195,428
|
|
|
$
|
194,336
|
|
|
$
|
35,462
|
|
|
$
|
90,327
|
|
|
Non allocated expenses (a)
|
(363,885
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income and expenses (b)
|
(124,132
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in earnings of unconsolidated entities (c)
|
8,485
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Provision for asset impairment (d)
|
(242,896
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss from continuing operations
|
$
|
(206,875
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
450,939
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Less: net income attributable to noncontrolling interests
|
(16
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Net income attributable to Company
|
$
|
244,048
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, net (e)
|
$
|
6,195,170
|
|
|
$
|
2,207,062
|
|
|
$
|
2,556,630
|
|
|
$
|
639,848
|
|
|
$
|
791,630
|
|
|
Non-segmented assets (f)
|
3,467,294
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets
|
$
|
9,662,464
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
$
|
66,640
|
|
|
$
|
12,736
|
|
|
$
|
49,781
|
|
|
$
|
2,316
|
|
|
$
|
1,807
|
|
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
|
|
(b)
|
Other income and expenses consists of gain on sale of investment properties, loss on extinguishment of debt, interest and dividend income, interest expense, other income, realized gain on sale and (impairment) of marketable securities, net, and income tax expense.
|
|
(c)
|
Equity in earnings of unconsolidated entities includes the gain, (loss) and (impairment) of investment in unconsolidated entities.
|
|
(d)
|
Total provision for asset impairment included
$21,179
related to
four
retail properties,
$49,146
related to
four
lodging properties, and
$177,905
related to
eleven
non-core properties. On December 31, 2013, the Company adjusted the impairment allowance for notes receivable for a gain of
$5,334
.
|
|
(e)
|
Real estate assets includes goodwill and intangible assets, net of amortization.
|
|
(f)
|
Construction in progress is included as non-segmented assets.
|
|
|
Total
|
|
Retail
|
|
Lodging
|
|
Student Housing
|
|
Non-core
|
||||||||||
|
Rental income
|
$
|
359,537
|
|
|
$
|
226,513
|
|
|
$
|
—
|
|
|
$
|
30,234
|
|
|
$
|
102,790
|
|
|
Straight line adjustment
|
4,351
|
|
|
4,824
|
|
|
—
|
|
|
169
|
|
|
(642
|
)
|
|||||
|
Tenant recovery income
|
73,214
|
|
|
66,154
|
|
|
—
|
|
|
429
|
|
|
6,631
|
|
|||||
|
Other property income
|
5,714
|
|
|
2,685
|
|
|
—
|
|
|
1,750
|
|
|
1,279
|
|
|||||
|
Lodging income
|
466,845
|
|
|
—
|
|
|
466,845
|
|
|
—
|
|
|
—
|
|
|||||
|
Total income
|
$
|
909,661
|
|
|
$
|
300,176
|
|
|
$
|
466,845
|
|
|
$
|
32,582
|
|
|
$
|
110,058
|
|
|
Operating expenses
|
457,858
|
|
|
95,803
|
|
|
332,027
|
|
|
12,752
|
|
|
17,276
|
|
|||||
|
Net operating income
|
$
|
451,803
|
|
|
$
|
204,373
|
|
|
$
|
134,818
|
|
|
$
|
19,830
|
|
|
$
|
92,782
|
|
|
Non allocated expenses (a)
|
(334,932
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Other income and expenses (b)
|
(159,181
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity in loss of unconsolidated entities (c)
|
(10,324
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Provision for asset impairment (d)
|
(37,830
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss from continuing operations
|
$
|
(90,464
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations
|
26,815
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Less: net income attributable to noncontrolling interests
|
(5,689
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss attributable to Company
|
$
|
(69,338
|
)
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Non allocated expenses consist of general and administrative expenses, business manager management fee and depreciation and amortization.
|
|
(b)
|
Other income and expenses consists of interest and dividend income, interest expense, other income, realized gain on sale and (impairment) of marketable securities, net, and income tax benefit.
|
|
(c)
|
Equity in loss of unconsolidated entities consists of equity losses in earnings of unconsolidated entities as well as gain, (loss) of investment in unconsolidated entities.
|
|
(d)
|
Total provision for asset impairment included
$16,234
related to
three
retail properties, and
$21,596
related to
six
non-core properties.
|
|
|
December 31, 2013
|
||
|
Land
|
$
|
443,909
|
|
|
Building and other improvements
|
2,174,097
|
|
|
|
Total
|
2,618,006
|
|
|
|
Less accumulated depreciation
|
(576,977
|
)
|
|
|
Net investment properties
|
2,041,029
|
|
|
|
Restricted cash & escrows
|
1,643
|
|
|
|
Accounts and rents receivable
|
37,910
|
|
|
|
Intangible assets, net
|
48,017
|
|
|
|
Deferred cost and other assets
|
15,045
|
|
|
|
Total Assets
|
$
|
2,143,644
|
|
|
|
|
||
|
Debt
|
1,338,309
|
|
|
|
Accounts payable and accrued expenses
|
5,208
|
|
|
|
Intangible liabilities, net
|
5,878
|
|
|
|
Other liabilities
|
55,792
|
|
|
|
Total Liabilities
|
$
|
1,405,187
|
|
|
|
For the quarter ended
|
||||||||||||||
|
|
December 31, 2014
|
|
September 30, 2014
|
|
June 30,
2014
|
|
March 31,
2014
|
||||||||
|
Total income
|
$
|
339,093
|
|
|
$
|
341,823
|
|
|
$
|
361,211
|
|
|
$
|
337,014
|
|
|
Net income
|
294,120
|
|
|
52,560
|
|
|
9,497
|
|
|
130,481
|
|
||||
|
Net income attributable to Company
|
294,120
|
|
|
52,552
|
|
|
9,489
|
|
|
130,481
|
|
||||
|
Net income per common share,
basic and diluted
(1)
|
$
|
0.34
|
|
|
$
|
0.06
|
|
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
Weighted average number of common shares outstanding, basic and diluted
(1)
|
861,824,777
|
|
|
861,627,855
|
|
|
876,951,378
|
|
|
912,594,434
|
|
||||
|
|
|
||||||||||||||
|
|
For the quarter ended
|
||||||||||||||
|
|
December 31, 2013
|
|
September 30, 2013
|
|
June 30,
2013
|
|
March 31,
2013
|
||||||||
|
Total income
|
$
|
319,910
|
|
|
$
|
268,836
|
|
|
$
|
270,374
|
|
|
$
|
249,002
|
|
|
Net income
|
34,788
|
|
|
237,541
|
|
|
(32,756
|
)
|
|
4,491
|
|
||||
|
Net income attributable to Company
|
34,788
|
|
|
237,533
|
|
|
(32,756
|
)
|
|
4,483
|
|
||||
|
Net income (loss), per common share,
basic and diluted
(1)
|
$
|
0.03
|
|
|
$
|
0.26
|
|
|
$
|
(0.03
|
)
|
|
$
|
0.01
|
|
|
Weighted average number of common shares outstanding, basic and diluted
(1)
|
907,386,623
|
|
|
902,456,636
|
|
|
897,233,931
|
|
|
892,097,144
|
|
||||
|
(1)
|
Quarterly income per common share amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares outstanding
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
14th STREET MARKET Plano, TX
|
7,712
|
|
|
3,500
|
|
|
9,241
|
|
|
—
|
|
|
448
|
|
|
3,500
|
|
|
9,689
|
|
|
13,189
|
|
|
2,596
|
|
|
2007
|
|
ANDERSON CENTRAL Anderson, SC
|
13,653
|
|
|
2,800
|
|
|
9,961
|
|
|
—
|
|
|
390
|
|
|
2,800
|
|
|
10,351
|
|
|
13,151
|
|
|
1,849
|
|
|
2010
|
|
ATASCOCITA SHOPPING CENTER Humble, TX
|
—
|
|
|
1,550
|
|
|
7,994
|
|
|
(398
|
)
|
|
(2,839
|
)
|
|
1,152
|
|
|
5,155
|
|
|
6,307
|
|
|
712
|
|
|
2005
|
|
BARTOW MARKETPLACE Atlanta, GA
|
23,298
|
|
|
5,600
|
|
|
20,154
|
|
|
—
|
|
|
99
|
|
|
5,600
|
|
|
20,253
|
|
|
25,853
|
|
|
3,504
|
|
|
2010
|
|
BEAR CREEK VILLAGE CENTER Wildomar, CA
|
13,971
|
|
|
3,523
|
|
|
12,384
|
|
|
—
|
|
|
(70
|
)
|
|
3,523
|
|
|
12,314
|
|
|
15,837
|
|
|
2,651
|
|
|
2009
|
|
BELLERIVE PLAZA Nicholasville, KY
|
6,092
|
|
|
2,400
|
|
|
7,749
|
|
|
—
|
|
|
374
|
|
|
2,400
|
|
|
8,123
|
|
|
10,523
|
|
|
2,170
|
|
|
2007
|
|
BENT TREE PLAZA Raleigh, NC
|
5,213
|
|
|
1,983
|
|
|
7,093
|
|
|
—
|
|
|
66
|
|
|
1,983
|
|
|
7,159
|
|
|
9,142
|
|
|
1,573
|
|
|
2009
|
|
BOYNTON COMMONS Miami, FL
|
27,854
|
|
|
11,400
|
|
|
17,315
|
|
|
—
|
|
|
320
|
|
|
11,400
|
|
|
17,635
|
|
|
29,035
|
|
|
3,055
|
|
|
2010
|
|
BRANDON CENTRE SOUTH Brandon, FL
|
16,133
|
|
|
5,720
|
|
|
19,500
|
|
|
—
|
|
|
1,364
|
|
|
5,720
|
|
|
20,864
|
|
|
26,584
|
|
|
5,567
|
|
|
2007
|
|
BROOKS CORNER San Antonio, TX
|
13,558
|
|
|
10,600
|
|
|
13,648
|
|
|
—
|
|
|
3,047
|
|
|
10,600
|
|
|
16,695
|
|
|
27,295
|
|
|
5,155
|
|
|
2006
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
BUCKHEAD CROSSING Atlanta, GA
|
33,215
|
|
|
7,565
|
|
|
27,104
|
|
|
—
|
|
|
(410
|
)
|
|
7,565
|
|
|
26,694
|
|
|
34,259
|
|
|
5,569
|
|
|
2009
|
|
BUCKHORN PLAZA Bloomsburg, PA
|
9,025
|
|
|
1,651
|
|
|
11,770
|
|
|
—
|
|
|
983
|
|
|
1,651
|
|
|
12,753
|
|
|
14,404
|
|
|
3,806
|
|
|
2006
|
|
CENTERPLACE OF GREELEY Greeley, CO
|
15,103
|
|
|
3,904
|
|
|
14,715
|
|
|
—
|
|
|
302
|
|
|
3,904
|
|
|
15,017
|
|
|
18,921
|
|
|
3,308
|
|
|
2009
|
|
CHESAPEAKE COMMONS Chesapeake, VA
|
—
|
|
|
2,669
|
|
|
10,839
|
|
|
—
|
|
|
62
|
|
|
2,669
|
|
|
10,901
|
|
|
13,570
|
|
|
3,095
|
|
|
2007
|
|
CHEYENNE MEADOWS Colorado Springs, CO
|
5,972
|
|
|
2,023
|
|
|
6,991
|
|
|
—
|
|
|
(84
|
)
|
|
2,023
|
|
|
6,907
|
|
|
8,930
|
|
|
1,564
|
|
|
2009
|
|
COWETA CROSSING Newnan, GA
|
—
|
|
|
1,143
|
|
|
4,590
|
|
|
—
|
|
|
(63
|
)
|
|
1,143
|
|
|
4,527
|
|
|
5,670
|
|
|
960
|
|
|
2009
|
|
CROSS TIMBERS COURT Flower Mound, TX
|
8,193
|
|
|
3,300
|
|
|
9,939
|
|
|
—
|
|
|
311
|
|
|
3,300
|
|
|
10,250
|
|
|
13,550
|
|
|
2,748
|
|
|
2007
|
|
CROSSROADS AT CHESAPEAKE SQUARE Chesapeake, VA
|
—
|
|
|
3,970
|
|
|
13,732
|
|
|
—
|
|
|
1,716
|
|
|
3,970
|
|
|
15,448
|
|
|
19,418
|
|
|
4,471
|
|
|
2007
|
|
CUSTER CREEK VILLAGE Richardson, TX
|
10,149
|
|
|
4,750
|
|
|
12,245
|
|
|
—
|
|
|
173
|
|
|
4,750
|
|
|
12,418
|
|
|
17,168
|
|
|
3,362
|
|
|
2007
|
|
CYPRESS TOWN CENTER Houston, TX
|
—
|
|
|
1,850
|
|
|
11,630
|
|
|
(805
|
)
|
|
(6,848
|
)
|
|
1,045
|
|
|
4,782
|
|
|
5,827
|
|
|
644
|
|
|
2005
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
DONELSON PLAZA Nashville, TN
|
2,315
|
|
|
1,000
|
|
|
3,147
|
|
|
—
|
|
|
—
|
|
|
1,000
|
|
|
3,147
|
|
|
4,147
|
|
|
893
|
|
|
2007
|
|
DOTHAN PAVILLION Dothan, AL
|
—
|
|
|
8,200
|
|
|
38,759
|
|
|
—
|
|
|
1,219
|
|
|
8,200
|
|
|
39,978
|
|
|
48,178
|
|
|
8,839
|
|
|
2009
|
|
EAST GATE Aiken, SC
|
6,800
|
|
|
2,000
|
|
|
10,305
|
|
|
—
|
|
|
529
|
|
|
2,000
|
|
|
10,834
|
|
|
12,834
|
|
|
2,959
|
|
|
2007
|
|
ELDRIDGE TOWN CENTER Houston, TX
|
—
|
|
|
3,200
|
|
|
16,663
|
|
|
—
|
|
|
669
|
|
|
3,200
|
|
|
17,332
|
|
|
20,532
|
|
|
5,791
|
|
|
2005
|
|
FABYAN RANDALL PLAZA Batavia, IL
|
—
|
|
|
2,400
|
|
|
22,198
|
|
|
(926
|
)
|
|
(13,762
|
)
|
|
1,474
|
|
|
8,436
|
|
|
9,910
|
|
|
621
|
|
|
2006
|
|
FAIRVIEW MARKET Simpsonville, SC
|
2,314
|
|
|
1,140
|
|
|
5,241
|
|
|
—
|
|
|
(12
|
)
|
|
1,140
|
|
|
5,229
|
|
|
6,369
|
|
|
1,061
|
|
|
2009
|
|
FLOWER MOUND CROSSING Flower Mound, TX
|
8,342
|
|
|
4,500
|
|
|
9,049
|
|
|
—
|
|
|
442
|
|
|
4,500
|
|
|
9,491
|
|
|
13,991
|
|
|
2,657
|
|
|
2007
|
|
FURY'S FERRY Augusta, GA
|
6,381
|
|
|
1,600
|
|
|
9,783
|
|
|
—
|
|
|
633
|
|
|
1,600
|
|
|
10,416
|
|
|
12,016
|
|
|
2,925
|
|
|
2007
|
|
GARDEN VILLAGE San Pedro, CA
|
11,174
|
|
|
3,188
|
|
|
16,522
|
|
|
—
|
|
|
(171
|
)
|
|
3,188
|
|
|
16,351
|
|
|
19,539
|
|
|
3,411
|
|
|
2009
|
|
GATEWAY MARKET CENTER Tampa, FL
|
23,173
|
|
|
13,600
|
|
|
4,992
|
|
|
—
|
|
|
564
|
|
|
13,600
|
|
|
5,556
|
|
|
19,156
|
|
|
1,208
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
GATEWAY PLAZA Jacksonville, NC
|
10,098
|
|
|
4,700
|
|
|
6,769
|
|
|
—
|
|
|
(37
|
)
|
|
4,700
|
|
|
6,732
|
|
|
11,432
|
|
|
1,224
|
|
|
2010
|
|
GRAFTON COMMONS SHOPPING CENTER Grafton, WI
|
—
|
|
|
7,200
|
|
|
26,984
|
|
|
—
|
|
|
117
|
|
|
7,200
|
|
|
27,101
|
|
|
34,301
|
|
|
5,018
|
|
|
2009
|
|
GRAVOIS DILLON PLAZA High Ridge, MO
|
12,630
|
|
|
7,300
|
|
|
—
|
|
|
—
|
|
|
16,281
|
|
|
7,300
|
|
|
16,281
|
|
|
23,581
|
|
|
4,593
|
|
|
2007
|
|
HERITAGE CROSSING Wilson, NC
|
—
|
|
|
4,400
|
|
|
22,921
|
|
|
—
|
|
|
1,341
|
|
|
4,400
|
|
|
24,262
|
|
|
28,662
|
|
|
4,229
|
|
|
2010
|
|
HERITAGE HEIGHTS Grapevine, TX
|
10,719
|
|
|
4,600
|
|
|
13,502
|
|
|
—
|
|
|
310
|
|
|
4,600
|
|
|
13,812
|
|
|
18,412
|
|
|
3,700
|
|
|
2007
|
|
HERITAGE PLAZA - CHICAGO Carol Stream, IL
|
10,199
|
|
|
5,297
|
|
|
8,831
|
|
|
(420
|
)
|
|
94
|
|
|
4,877
|
|
|
8,925
|
|
|
13,802
|
|
|
1,933
|
|
|
2009
|
|
HIGHLAND PLAZA Katy, TX
|
—
|
|
|
2,450
|
|
|
15,642
|
|
|
(520
|
)
|
|
(6,113
|
)
|
|
1,930
|
|
|
9,529
|
|
|
11,459
|
|
|
1,405
|
|
|
2005
|
|
HIRAM PAVILION Hiram, GA
|
37,609
|
|
|
4,600
|
|
|
16,832
|
|
|
—
|
|
|
1,829
|
|
|
4,600
|
|
|
18,661
|
|
|
23,261
|
|
|
3,409
|
|
|
2010
|
|
HUNTER'S GLEN CROSSING Plano, TX
|
9,790
|
|
|
4,800
|
|
|
11,719
|
|
|
—
|
|
|
690
|
|
|
4,800
|
|
|
12,409
|
|
|
17,209
|
|
|
3,280
|
|
|
2007
|
|
INTECH RETAIL Indianapolis, IN
|
2,614
|
|
|
819
|
|
|
2,038
|
|
|
—
|
|
|
192
|
|
|
819
|
|
|
2,230
|
|
|
3,049
|
|
|
510
|
|
|
2009
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
JAMES CENTER Tacoma, WA
|
11,802
|
|
|
4,497
|
|
|
16,219
|
|
|
—
|
|
|
156
|
|
|
4,497
|
|
|
16,375
|
|
|
20,872
|
|
|
3,610
|
|
|
2009
|
|
JOSEY OAKS CROSSING Carrollton, TX
|
9,346
|
|
|
2,620
|
|
|
13,989
|
|
|
—
|
|
|
338
|
|
|
2,620
|
|
|
14,327
|
|
|
16,947
|
|
|
3,953
|
|
|
2007
|
|
LAKEPORT COMMONS Sioux City, IA
|
—
|
|
|
7,800
|
|
|
39,984
|
|
|
—
|
|
|
3,790
|
|
|
7,800
|
|
|
43,774
|
|
|
51,574
|
|
|
11,008
|
|
|
2007
|
|
LEGACY CROSSING Marion, OH
|
10,890
|
|
|
4,280
|
|
|
13,896
|
|
|
—
|
|
|
306
|
|
|
4,280
|
|
|
14,202
|
|
|
18,482
|
|
|
4,055
|
|
|
2007
|
|
LINCOLN MALL Lincoln, RI
|
—
|
|
|
11,000
|
|
|
50,395
|
|
|
—
|
|
|
6,564
|
|
|
11,000
|
|
|
56,959
|
|
|
67,959
|
|
|
16,486
|
|
|
2006
|
|
LINCOLN VILLAGE Chicago, IL
|
22,035
|
|
|
13,600
|
|
|
25,053
|
|
|
—
|
|
|
830
|
|
|
13,600
|
|
|
25,883
|
|
|
39,483
|
|
|
7,590
|
|
|
2006
|
|
LORD SALISBURY CENTER Salisbury, MD
|
12,600
|
|
|
11,000
|
|
|
9,567
|
|
|
—
|
|
|
100
|
|
|
11,000
|
|
|
9,667
|
|
|
20,667
|
|
|
2,640
|
|
|
2007
|
|
MARKET AT MORSE / HAMILTON Columbus, OH
|
—
|
|
|
4,490
|
|
|
8,734
|
|
|
(907
|
)
|
|
(3,132
|
)
|
|
3,583
|
|
|
5,602
|
|
|
9,185
|
|
|
534
|
|
|
2007
|
|
MARKET AT WESTLAKE Westlake Hills, TX
|
4,803
|
|
|
1,200
|
|
|
6,274
|
|
|
—
|
|
|
79
|
|
|
1,200
|
|
|
6,353
|
|
|
7,553
|
|
|
1,782
|
|
|
2007
|
|
MCKINNEY TOWN CENTER McKinney, TX
|
—
|
|
|
16,297
|
|
|
22,562
|
|
|
—
|
|
|
933
|
|
|
16,297
|
|
|
23,495
|
|
|
39,792
|
|
|
4,013
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
NEW FOREST CROSSING II Houston, TX
|
—
|
|
|
1,490
|
|
|
3,922
|
|
|
(253
|
)
|
|
(978
|
)
|
|
1,237
|
|
|
2,944
|
|
|
4,181
|
|
|
416
|
|
|
2006
|
|
NORTHWEST MARKETPLACE Houston, TX
|
19,965
|
|
|
2,910
|
|
|
30,340
|
|
|
—
|
|
|
882
|
|
|
2,910
|
|
|
31,222
|
|
|
34,132
|
|
|
8,155
|
|
|
2007
|
|
PARADISE PLACE West Palm Beach, FL
|
10,149
|
|
|
3,975
|
|
|
5,912
|
|
|
—
|
|
|
25
|
|
|
3,975
|
|
|
5,937
|
|
|
9,912
|
|
|
1,022
|
|
|
2010
|
|
PARADISE SHOPS OF LARGO Largo, FL
|
6,360
|
|
|
4,640
|
|
|
7,483
|
|
|
—
|
|
|
105
|
|
|
4,640
|
|
|
7,588
|
|
|
12,228
|
|
|
2,506
|
|
|
2005
|
|
PARK WEST PLAZA Grapevine, TX
|
7,532
|
|
|
4,250
|
|
|
8,186
|
|
|
—
|
|
|
145
|
|
|
4,250
|
|
|
8,331
|
|
|
12,581
|
|
|
2,335
|
|
|
2007
|
|
PARKWAY CENTRE NORTH Grove City, OH
|
13,900
|
|
|
4,680
|
|
|
16,046
|
|
|
—
|
|
|
2,054
|
|
|
4,680
|
|
|
18,100
|
|
|
22,780
|
|
|
5,108
|
|
|
2007
|
|
PARKWAY CENTRE NORTH OUTLOT B Grove City, OH
|
2,200
|
|
|
900
|
|
|
2,590
|
|
|
—
|
|
|
85
|
|
|
900
|
|
|
2,675
|
|
|
3,575
|
|
|
749
|
|
|
2007
|
|
PAVILION AT LAQUINTA LaQuinta, CA
|
24,200
|
|
|
15,200
|
|
|
20,947
|
|
|
—
|
|
|
526
|
|
|
15,200
|
|
|
21,473
|
|
|
36,673
|
|
|
4,362
|
|
|
2009
|
|
PAVILIONS AT HARTMAN HERITAGE Independence, MO
|
23,450
|
|
|
9,700
|
|
|
28,849
|
|
|
—
|
|
|
5,210
|
|
|
9,700
|
|
|
34,059
|
|
|
43,759
|
|
|
9,025
|
|
|
2007
|
|
PEACHLAND PROMENADE Port Charlotte, FL
|
—
|
|
|
1,742
|
|
|
6,502
|
|
|
—
|
|
|
473
|
|
|
1,742
|
|
|
6,975
|
|
|
8,717
|
|
|
1,455
|
|
|
2009
|
|
PENN PARK Oklahoma City, OK
|
31,000
|
|
|
6,260
|
|
|
29,424
|
|
|
—
|
|
|
2,029
|
|
|
6,260
|
|
|
31,453
|
|
|
37,713
|
|
|
8,440
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
PIONEER PLAZA Mesquite, TX
|
2,250
|
|
|
373
|
|
|
3,099
|
|
|
—
|
|
|
12
|
|
|
373
|
|
|
3,111
|
|
|
3,484
|
|
|
889
|
|
|
2007
|
|
PLANTATION GROVE Ocoee, FL
|
7,300
|
|
|
3,705
|
|
|
6,300
|
|
|
—
|
|
|
—
|
|
|
3,705
|
|
|
6,300
|
|
|
10,005
|
|
|
216
|
|
|
2014
|
|
POPLIN PLACE Monroe, NC
|
—
|
|
|
6,100
|
|
|
27,790
|
|
|
—
|
|
|
1,382
|
|
|
6,100
|
|
|
29,172
|
|
|
35,272
|
|
|
6,609
|
|
|
2008
|
|
PROMENADE FULTONDALE Fultondale, AL
|
—
|
|
|
5,540
|
|
|
22,414
|
|
|
(156
|
)
|
|
315
|
|
|
5,384
|
|
|
22,729
|
|
|
28,113
|
|
|
4,723
|
|
|
2009
|
|
QUEBEC SQUARE Denver, CO
|
—
|
|
|
9,579
|
|
|
40,086
|
|
|
—
|
|
|
—
|
|
|
9,579
|
|
|
40,086
|
|
|
49,665
|
|
|
—
|
|
|
2014
|
|
RIVERSTONE SHOPPING CENTER Missouri City, TX
|
18,350
|
|
|
12,000
|
|
|
26,395
|
|
|
—
|
|
|
510
|
|
|
12,000
|
|
|
26,905
|
|
|
38,905
|
|
|
7,378
|
|
|
2007
|
|
RIVERVIEW VILLAGE Arlington, TX
|
10,121
|
|
|
6,000
|
|
|
9,649
|
|
|
—
|
|
|
743
|
|
|
6,000
|
|
|
10,392
|
|
|
16,392
|
|
|
2,732
|
|
|
2007
|
|
ROSE CREEK Woodstock, GA
|
4,026
|
|
|
1,443
|
|
|
5,630
|
|
|
—
|
|
|
(56
|
)
|
|
1,443
|
|
|
5,574
|
|
|
7,017
|
|
|
1,234
|
|
|
2009
|
|
ROSEWOOD SHOPPING CENTER Columbia, SC
|
3,196
|
|
|
1,138
|
|
|
3,946
|
|
|
—
|
|
|
14
|
|
|
1,138
|
|
|
3,960
|
|
|
5,098
|
|
|
877
|
|
|
2009
|
|
SARASOTA PAVILION Sarasota, FL
|
40,425
|
|
|
12,000
|
|
|
25,823
|
|
|
—
|
|
|
552
|
|
|
12,000
|
|
|
26,375
|
|
|
38,375
|
|
|
4,607
|
|
|
2010
|
|
SCOFIELD CROSSING Austin, TX
|
8,435
|
|
|
8,100
|
|
|
4,992
|
|
|
—
|
|
|
30
|
|
|
8,100
|
|
|
5,022
|
|
|
13,122
|
|
|
1,440
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
SHERMAN PLAZA Evanston, IL
|
30,275
|
|
|
9,655
|
|
|
30,982
|
|
|
—
|
|
|
8,727
|
|
|
9,655
|
|
|
39,709
|
|
|
49,364
|
|
|
10,870
|
|
|
2006
|
|
SHERMAN TOWN CENTER Sherman, TX
|
—
|
|
|
4,850
|
|
|
49,273
|
|
|
—
|
|
|
199
|
|
|
4,850
|
|
|
49,472
|
|
|
54,322
|
|
|
14,451
|
|
|
2006
|
|
SHERMAN TOWN CENTER II Sherman, TX
|
—
|
|
|
3,000
|
|
|
14,805
|
|
|
—
|
|
|
(20
|
)
|
|
3,000
|
|
|
14,785
|
|
|
17,785
|
|
|
2,188
|
|
|
2010
|
|
SHILOH SQUARE Garland, TX
|
3,238
|
|
|
1,025
|
|
|
3,946
|
|
|
—
|
|
|
40
|
|
|
1,025
|
|
|
3,986
|
|
|
5,011
|
|
|
1,073
|
|
|
2007
|
|
SIEGEN PLAZA East Baton Rouge, LA
|
16,600
|
|
|
9,340
|
|
|
20,251
|
|
|
—
|
|
|
1,305
|
|
|
9,340
|
|
|
21,556
|
|
|
30,896
|
|
|
5,048
|
|
|
2008
|
|
SILVERLAKE Erlanger, KY
|
5,097
|
|
|
2,031
|
|
|
6,975
|
|
|
—
|
|
|
(28
|
)
|
|
2,031
|
|
|
6,947
|
|
|
8,978
|
|
|
1,563
|
|
|
2009
|
|
SOUTHGATE VILLAGE Pelham, AL
|
4,670
|
|
|
1,789
|
|
|
6,266
|
|
|
—
|
|
|
(12
|
)
|
|
1,789
|
|
|
6,254
|
|
|
8,043
|
|
|
1,118
|
|
|
2009
|
|
SPARKS CROSSING Sparks, NV
|
—
|
|
|
10,330
|
|
|
23,238
|
|
|
—
|
|
|
229
|
|
|
10,330
|
|
|
23,467
|
|
|
33,797
|
|
|
3,307
|
|
|
2011
|
|
SPRING TOWN CENTER Spring, TX
|
—
|
|
|
3,150
|
|
|
12,433
|
|
|
—
|
|
|
124
|
|
|
3,150
|
|
|
12,557
|
|
|
15,707
|
|
|
3,906
|
|
|
2006
|
|
SPRING TOWN CENTER III Spring, TX
|
—
|
|
|
1,320
|
|
|
3,070
|
|
|
—
|
|
|
2,089
|
|
|
1,320
|
|
|
5,159
|
|
|
6,479
|
|
|
1,279
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
STATE STREET MARKET Rockford, IL
|
10,049
|
|
|
3,950
|
|
|
14,184
|
|
|
—
|
|
|
1,775
|
|
|
3,950
|
|
|
15,959
|
|
|
19,909
|
|
|
4,878
|
|
|
2006
|
|
STONECREST MARKETPLACE Lithonia, GA
|
34,516
|
|
|
6,150
|
|
|
23,321
|
|
|
—
|
|
|
781
|
|
|
6,150
|
|
|
24,102
|
|
|
30,252
|
|
|
4,191
|
|
|
2010
|
|
STREETS OF CRANBERRY Cranberry Township, PA
|
—
|
|
|
4,300
|
|
|
20,215
|
|
|
—
|
|
|
8,318
|
|
|
4,300
|
|
|
28,533
|
|
|
32,833
|
|
|
7,267
|
|
|
2007
|
|
STREETS OF INDIAN LAKES Hendersonville, TN
|
—
|
|
|
8,825
|
|
|
48,679
|
|
|
—
|
|
|
6,611
|
|
|
8,825
|
|
|
55,290
|
|
|
64,115
|
|
|
12,071
|
|
|
2008
|
|
SUNCREEK VILLAGE Plano, TX
|
2,683
|
|
|
900
|
|
|
3,155
|
|
|
—
|
|
|
181
|
|
|
900
|
|
|
3,336
|
|
|
4,236
|
|
|
929
|
|
|
2007
|
|
SUNCREST VILLAGE Orlando, FL
|
8,400
|
|
|
6,742
|
|
|
6,403
|
|
|
—
|
|
|
—
|
|
|
6,742
|
|
|
6,403
|
|
|
13,145
|
|
|
216
|
|
|
2014
|
|
SYCAMORE COMMONS Matthews, NC
|
48,382
|
|
|
12,500
|
|
|
31,265
|
|
|
—
|
|
|
807
|
|
|
12,500
|
|
|
32,072
|
|
|
44,572
|
|
|
6,237
|
|
|
2010
|
|
THE CENTER AT HUGH HOWELL Tucker, GA
|
7,722
|
|
|
2,250
|
|
|
11,091
|
|
|
—
|
|
|
751
|
|
|
2,250
|
|
|
11,842
|
|
|
14,092
|
|
|
3,371
|
|
|
2007
|
|
THE HIGHLANDS Flower Mound, TX
|
9,745
|
|
|
5,500
|
|
|
9,589
|
|
|
—
|
|
|
295
|
|
|
5,500
|
|
|
9,884
|
|
|
15,384
|
|
|
2,665
|
|
|
2006
|
|
THE MARKET AT HILLIARD Hilliard, OH
|
11,205
|
|
|
4,432
|
|
|
13,308
|
|
|
—
|
|
|
3,234
|
|
|
4,432
|
|
|
16,542
|
|
|
20,974
|
|
|
4,829
|
|
|
2005
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
THOMAS CROSSROADS Newnan, GA
|
5,232
|
|
|
1,622
|
|
|
8,322
|
|
|
—
|
|
|
253
|
|
|
1,622
|
|
|
8,575
|
|
|
10,197
|
|
|
1,903
|
|
|
2009
|
|
TOMBALL TOWN CENTER Tomball, TX
|
—
|
|
|
1,938
|
|
|
14,233
|
|
|
360
|
|
|
6,272
|
|
|
2,298
|
|
|
20,505
|
|
|
22,803
|
|
|
5,680
|
|
|
2005
|
|
TRIANGLE CENTER Longview, WA
|
21,182
|
|
|
12,770
|
|
|
24,556
|
|
|
—
|
|
|
3,087
|
|
|
12,770
|
|
|
27,643
|
|
|
40,413
|
|
|
8,578
|
|
|
2005
|
|
TULSA HILLS SHOPPING CENTER Tulsa, OK
|
—
|
|
|
8,000
|
|
|
42,272
|
|
|
4,770
|
|
|
5,656
|
|
|
12,770
|
|
|
47,928
|
|
|
60,698
|
|
|
7,872
|
|
|
2010
|
|
UNIVERSAL PLAZA Lauderhill, FL
|
9,887
|
|
|
2,900
|
|
|
4,950
|
|
|
—
|
|
|
17
|
|
|
2,900
|
|
|
4,967
|
|
|
7,867
|
|
|
858
|
|
|
2010
|
|
UNIVERSITY OAKS SHOPPING CENTER Round Rock, TX
|
27,000
|
|
|
7,250
|
|
|
25,326
|
|
|
—
|
|
|
6,149
|
|
|
7,250
|
|
|
31,475
|
|
|
38,725
|
|
|
5,156
|
|
|
2010
|
|
WALDEN PARK SHOPPING CENTER Austin, TX
|
—
|
|
|
3,183
|
|
|
5,278
|
|
|
—
|
|
|
2
|
|
|
3,183
|
|
|
5,280
|
|
|
8,463
|
|
|
262
|
|
|
1905
|
|
WARD'S CROSSING Lynchburg, VA
|
12,904
|
|
|
2,400
|
|
|
11,417
|
|
|
—
|
|
|
3
|
|
|
2,400
|
|
|
11,420
|
|
|
13,820
|
|
|
2,083
|
|
|
2010
|
|
WASHINGTON PARK PLAZA Homewood, IL
|
30,600
|
|
|
6,500
|
|
|
33,912
|
|
|
—
|
|
|
(253
|
)
|
|
6,500
|
|
|
33,659
|
|
|
40,159
|
|
|
8,838
|
|
|
2005
|
|
WEST CREEK SHOPPING CENTER Austin, TX
|
—
|
|
|
5,151
|
|
|
8,659
|
|
|
—
|
|
|
(3
|
)
|
|
5,151
|
|
|
8,656
|
|
|
13,807
|
|
|
402
|
|
|
2013
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
WESTPORT VILLAGE Louisville, KY
|
20,390
|
|
|
4,775
|
|
|
26,950
|
|
|
—
|
|
|
136
|
|
|
4,775
|
|
|
27,086
|
|
|
31,861
|
|
|
1,760
|
|
|
2013
|
|
WHITE OAK CROSSING Garner, NC
|
52,000
|
|
|
19,000
|
|
|
70,275
|
|
|
—
|
|
|
9
|
|
|
19,000
|
|
|
70,284
|
|
|
89,284
|
|
|
8,411
|
|
|
2011
|
|
WINCHESTER TOWN CENTER Houston, TX
|
—
|
|
|
495
|
|
|
3,966
|
|
|
—
|
|
|
48
|
|
|
495
|
|
|
4,014
|
|
|
4,509
|
|
|
1,339
|
|
|
2005
|
|
WINDERMERE VILLAGE Houston, TX
|
—
|
|
|
1,220
|
|
|
6,331
|
|
|
—
|
|
|
1,021
|
|
|
1,220
|
|
|
7,352
|
|
|
8,572
|
|
|
2,377
|
|
|
2005
|
|
WOODBRIDGE Wylie, TX
|
—
|
|
|
—
|
|
|
—
|
|
|
1,991
|
|
|
37,438
|
|
|
1,991
|
|
|
37,438
|
|
|
39,429
|
|
|
5,246
|
|
|
2009
|
|
WOODLAKE CROSSING San Antonio, TX
|
7,575
|
|
|
3,420
|
|
|
14,153
|
|
|
—
|
|
|
3,129
|
|
|
3,420
|
|
|
17,282
|
|
|
20,702
|
|
|
3,162
|
|
|
2009
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
Lodging
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
ANDAZ NAPA VALLEY Napa, CA
|
30,500
|
|
|
10,150
|
|
|
57,012
|
|
|
—
|
|
|
(779
|
)
|
|
10,150
|
|
|
56,233
|
|
|
66,383
|
|
|
4,117
|
|
|
2013
|
|
ANDAZ SAN DIEGO San Diego, CA
|
26,315
|
|
|
6,949
|
|
|
43,430
|
|
|
—
|
|
|
382
|
|
|
6,949
|
|
|
43,812
|
|
|
50,761
|
|
|
4,077
|
|
|
2013
|
|
ANDAZ SAVANNAH Savannah, GA
|
21,500
|
|
|
2,680
|
|
|
36,212
|
|
|
—
|
|
|
106
|
|
|
2,680
|
|
|
36,318
|
|
|
38,998
|
|
|
1,984
|
|
|
2013
|
|
ASTON HOTEL WAIKIKI BEACH Honolulu, HI
|
—
|
|
|
—
|
|
|
171,989
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
171,989
|
|
|
171,989
|
|
|
6,955
|
|
|
2014
|
|
BOHEMIAN HOTEL CELEBRATION Celebration, FL
|
—
|
|
|
1,232
|
|
|
19,000
|
|
|
—
|
|
|
231
|
|
|
1,232
|
|
|
19,231
|
|
|
20,463
|
|
|
1,810
|
|
|
2013
|
|
BOHEMIAN HOTEL SAVANNAH RIVERFRONT Savannah, GA
|
27,480
|
|
|
2,300
|
|
|
24,240
|
|
|
—
|
|
|
640
|
|
|
2,300
|
|
|
24,880
|
|
|
27,180
|
|
|
3,531
|
|
|
2012
|
|
COURTYARD - DOWNTOWN AT UAB Birmingham, AL
|
13,650
|
|
|
—
|
|
|
20,810
|
|
|
1,553
|
|
|
2,072
|
|
|
1,553
|
|
|
22,882
|
|
|
24,435
|
|
|
8,740
|
|
|
2008
|
|
COURTYARD - FT WORTH Fort Worth, TX
|
—
|
|
|
774
|
|
|
45,820
|
|
|
—
|
|
|
4,521
|
|
|
774
|
|
|
50,341
|
|
|
51,115
|
|
|
17,798
|
|
|
2008
|
|
COURTYARD BY MARRIOTT - COUNTRY CLUB PLAZA Kansas City, MO
|
—
|
|
|
3,426
|
|
|
16,349
|
|
|
—
|
|
|
3,517
|
|
|
3,426
|
|
|
19,866
|
|
|
23,292
|
|
|
7,853
|
|
|
2007
|
|
COURTYARD - PITTSBURGH DOWNTOWN Pittsburgh, PA
|
23,261
|
|
|
2,700
|
|
|
33,086
|
|
|
—
|
|
|
2,186
|
|
|
2,700
|
|
|
35,272
|
|
|
37,972
|
|
|
7,674
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
DOUBLETREE - WASHINGTON DC Washington, DC
|
—
|
|
|
25,857
|
|
|
56,964
|
|
|
—
|
|
|
3,484
|
|
|
25,857
|
|
|
60,448
|
|
|
86,305
|
|
|
20,684
|
|
|
2008
|
|
EMBASSY SUITES - BALTIMORE Hunt Valley, MD
|
—
|
|
|
2,429
|
|
|
38,927
|
|
|
—
|
|
|
4,969
|
|
|
2,429
|
|
|
43,896
|
|
|
46,325
|
|
|
17,077
|
|
|
2008
|
|
FAIRMONT - DALLAS Dallas, TX
|
56,892
|
|
|
8,700
|
|
|
60,634
|
|
|
—
|
|
|
13,157
|
|
|
8,700
|
|
|
73,791
|
|
|
82,491
|
|
|
15,830
|
|
|
2011
|
|
HAMPTON INN SUITES - DENVER Denver, CO
|
13,626
|
|
|
6,144
|
|
|
26,472
|
|
|
—
|
|
|
2,365
|
|
|
6,144
|
|
|
28,837
|
|
|
34,981
|
|
|
10,365
|
|
|
2008
|
|
HAMPTON INN BALTIMORE-INNER HARBOR Baltimore, MD
|
—
|
|
|
1,700
|
|
|
21,067
|
|
|
—
|
|
|
1,743
|
|
|
1,700
|
|
|
22,810
|
|
|
24,510
|
|
|
7,186
|
|
|
2007
|
|
HGI - WASHINGTON DC Washington, DC
|
55,859
|
|
|
18,800
|
|
|
64,359
|
|
|
—
|
|
|
5,418
|
|
|
18,800
|
|
|
69,777
|
|
|
88,577
|
|
|
24,752
|
|
|
2008
|
|
HILTON GARDEN INN Evanston, IL
|
18,777
|
|
|
2,920
|
|
|
27,995
|
|
|
—
|
|
|
4,403
|
|
|
2,920
|
|
|
32,398
|
|
|
35,318
|
|
|
10,181
|
|
|
2007
|
|
HILTON GARDEN INN PHOENIX Phoenix, AZ
|
—
|
|
|
5,114
|
|
|
57,105
|
|
|
(1,702
|
)
|
|
(35,637
|
)
|
|
3,412
|
|
|
21,468
|
|
|
24,880
|
|
|
772
|
|
|
2008
|
|
HILTON-ST. LOUIS DOWNTOWN St. Louis, MO
|
—
|
|
|
780
|
|
|
22,031
|
|
|
—
|
|
|
4,153
|
|
|
780
|
|
|
26,184
|
|
|
26,964
|
|
|
3,577
|
|
|
2012
|
|
HILTON - UNIVERSITY OF FLORIDA Gainesville, FL
|
27,775
|
|
|
—
|
|
|
50,407
|
|
|
—
|
|
|
6,101
|
|
|
—
|
|
|
56,508
|
|
|
56,508
|
|
|
20,460
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
HOMEWOOD - HOUSTON GALLERIA Houston, TX
|
—
|
|
|
1,655
|
|
|
30,587
|
|
|
—
|
|
|
2,190
|
|
|
1,655
|
|
|
32,777
|
|
|
34,432
|
|
|
12,511
|
|
|
2008
|
|
HOTEL MONACO - CHICAGO Chicago, IL
|
26,000
|
|
|
15,056
|
|
|
40,841
|
|
|
—
|
|
|
429
|
|
|
15,056
|
|
|
41,270
|
|
|
56,326
|
|
|
2,628
|
|
|
2013
|
|
HOTEL MONACO - DENVER Denver, CO
|
41,000
|
|
|
5,742
|
|
|
69,158
|
|
|
—
|
|
|
240
|
|
|
5,742
|
|
|
69,398
|
|
|
75,140
|
|
|
3,937
|
|
|
2013
|
|
HOTEL MONACO - SALT LAKE CITY Salt Lake City, UT
|
—
|
|
|
1,777
|
|
|
56,156
|
|
|
—
|
|
|
181
|
|
|
1,777
|
|
|
56,337
|
|
|
58,114
|
|
|
3,177
|
|
|
2013
|
|
HYATT KEY WEST Key West, FL
|
—
|
|
|
40,986
|
|
|
34,529
|
|
|
—
|
|
|
620
|
|
|
40,986
|
|
|
35,149
|
|
|
76,135
|
|
|
2,104
|
|
|
2013
|
|
HYATT REGENCY - OC Orange County, CA
|
63,036
|
|
|
18,688
|
|
|
93,384
|
|
|
—
|
|
|
27,974
|
|
|
18,688
|
|
|
121,358
|
|
|
140,046
|
|
|
42,644
|
|
|
2008
|
|
HYATT REGENCY SANTA CLARA Santa Clara, CA
|
60,200
|
|
|
—
|
|
|
100,227
|
|
|
—
|
|
|
6,054
|
|
|
—
|
|
|
106,281
|
|
|
106,281
|
|
|
6,515
|
|
|
2013
|
|
GRAND BOHEMIAN HOTEL ORLANDO Orlando, FL
|
50,298
|
|
|
7,739
|
|
|
75,510
|
|
|
—
|
|
|
6,076
|
|
|
7,739
|
|
|
81,586
|
|
|
89,325
|
|
|
8,902
|
|
|
2012
|
|
KEY WEST - BOTTLING COURT Key West, FL
|
—
|
|
|
4,144
|
|
|
2,682
|
|
|
—
|
|
|
—
|
|
|
4,144
|
|
|
2,682
|
|
|
6,826
|
|
|
7
|
|
|
2014
|
|
LOEWS NEW ORLEANS New Orleans, LA
|
37,500
|
|
|
3,529
|
|
|
70,652
|
|
|
—
|
|
|
3,193
|
|
|
3,529
|
|
|
73,845
|
|
|
77,374
|
|
|
3,790
|
|
|
2013
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
LORIEN HOTEL & SPA Alexandria, VA
|
—
|
|
|
4,365
|
|
|
40,888
|
|
|
—
|
|
|
87
|
|
|
4,365
|
|
|
40,975
|
|
|
45,340
|
|
|
2,934
|
|
|
2013
|
|
MARRIOTT - ATL CENTURY CENTER Atlanta, GA
|
—
|
|
|
—
|
|
|
36,571
|
|
|
—
|
|
|
3,624
|
|
|
—
|
|
|
40,195
|
|
|
40,195
|
|
|
17,232
|
|
|
2008
|
|
MARRIOTT - CHICAGO - MED DIST UIC Chicago, IL
|
—
|
|
|
8,831
|
|
|
17,911
|
|
|
—
|
|
|
5,514
|
|
|
8,831
|
|
|
23,425
|
|
|
32,256
|
|
|
10,443
|
|
|
2008
|
|
MARRIOTT - CHARLESTON Charleston, SC
|
17,108
|
|
|
—
|
|
|
26,647
|
|
|
—
|
|
|
8,026
|
|
|
—
|
|
|
34,673
|
|
|
34,673
|
|
|
8,203
|
|
|
2008
|
|
MARRIOTT - DALLAS Dallas, TX
|
40,090
|
|
|
6,300
|
|
|
45,158
|
|
|
—
|
|
|
16,927
|
|
|
6,300
|
|
|
62,085
|
|
|
68,385
|
|
|
17,283
|
|
|
2010
|
|
MARRIOTT-GRIFFIN GATE RESORT Lexington, KY
|
35,091
|
|
|
8,638
|
|
|
54,960
|
|
|
1,498
|
|
|
6,395
|
|
|
10,136
|
|
|
61,355
|
|
|
71,491
|
|
|
9,093
|
|
|
2012
|
|
MARRIOTT - NAPA VALLEY Napa Valley, CA
|
—
|
|
|
14,800
|
|
|
57,223
|
|
|
—
|
|
|
1,569
|
|
|
14,800
|
|
|
58,792
|
|
|
73,592
|
|
|
9,176
|
|
|
2011
|
|
MARRIOTT-SAN FRANCISCO AIRPORT San Francisco, CA
|
53,585
|
|
|
36,700
|
|
|
72,370
|
|
|
—
|
|
|
7,493
|
|
|
36,700
|
|
|
79,863
|
|
|
116,563
|
|
|
10,448
|
|
|
2012
|
|
MARRIOTT - WOODLANDS WATERWAY Woodlands, TX
|
74,049
|
|
|
5,500
|
|
|
98,886
|
|
|
—
|
|
|
27,490
|
|
|
5,500
|
|
|
126,376
|
|
|
131,876
|
|
|
41,250
|
|
|
2007
|
|
MARRIOTT - WEST DES MOINES Des Moines, IA
|
—
|
|
|
3,410
|
|
|
15,416
|
|
|
—
|
|
|
5,381
|
|
|
3,410
|
|
|
20,797
|
|
|
24,207
|
|
|
5,260
|
|
|
2010
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
RENAISSANCE-ATLANTA WAVERLY Atlanta, GA
|
97,000
|
|
|
6,834
|
|
|
90,792
|
|
|
—
|
|
|
6,442
|
|
|
6,834
|
|
|
97,234
|
|
|
104,068
|
|
|
13,374
|
|
|
2012
|
|
RENAISSANCE-AUSTIN Austin, TX
|
83,000
|
|
|
10,656
|
|
|
97,960
|
|
|
—
|
|
|
8,140
|
|
|
10,656
|
|
|
106,100
|
|
|
116,756
|
|
|
14,393
|
|
|
2012
|
|
RESIDENCE INN - BALTIMORE Baltimore, MD
|
—
|
|
|
—
|
|
|
55,410
|
|
|
—
|
|
|
4,071
|
|
|
—
|
|
|
59,481
|
|
|
59,481
|
|
|
21,004
|
|
|
2008
|
|
RESIDENCE INN - CAMBRIDGE Cambridge, MA
|
30,674
|
|
|
10,346
|
|
|
72,735
|
|
|
—
|
|
|
4,015
|
|
|
10,346
|
|
|
76,750
|
|
|
87,096
|
|
|
24,509
|
|
|
2008
|
|
RESIDENCE INN DENVER CENTER Denver, CO
|
45,210
|
|
|
5,291
|
|
|
74,638
|
|
|
—
|
|
|
101
|
|
|
5,291
|
|
|
74,739
|
|
|
80,030
|
|
|
5,520
|
|
|
2013
|
|
WESTIN GALLERIA HOUSTON Houston, TX
|
60,000
|
|
|
7,842
|
|
|
112,850
|
|
|
—
|
|
|
754
|
|
|
7,842
|
|
|
113,604
|
|
|
121,446
|
|
|
7,496
|
|
|
2013
|
|
WESTIN OAKS HOUSTON Houston, TX
|
50,000
|
|
|
4,260
|
|
|
96,092
|
|
|
—
|
|
|
489
|
|
|
4,260
|
|
|
96,581
|
|
|
100,841
|
|
|
6,730
|
|
|
2013
|
|
LAND
Raleigh, NC |
—
|
|
|
1,219
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
1,219
|
|
|
—
|
|
|
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
Student Housing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
14th STREET - UAB Birmingham, AL
|
—
|
|
|
4,250
|
|
|
27,458
|
|
|
—
|
|
|
154
|
|
|
4,250
|
|
|
27,612
|
|
|
31,862
|
|
|
7,570
|
|
|
2007
|
|
ASU POLYTECHNIC STUDENT HOUSING Mesa, AZ
|
—
|
|
|
—
|
|
|
12,122
|
|
|
—
|
|
|
(412
|
)
|
|
—
|
|
|
11,710
|
|
|
11,710
|
|
|
1,225
|
|
|
2012
|
|
FIELDS APARTMENT HOMES Bloomington, IN
|
18,700
|
|
|
1,850
|
|
|
29,783
|
|
|
—
|
|
|
381
|
|
|
1,850
|
|
|
30,164
|
|
|
32,014
|
|
|
8,507
|
|
|
2007
|
|
THE RADIAN (PENN) Radian, PA
|
68,852
|
|
|
—
|
|
|
79,997
|
|
|
—
|
|
|
12,014
|
|
|
—
|
|
|
92,011
|
|
|
92,011
|
|
|
21,086
|
|
|
2007
|
|
UNIV HOUSE AT CENTRAL FLORIDA Orlando, FL
|
47,000
|
|
|
13,319
|
|
|
51,478
|
|
|
—
|
|
|
3
|
|
|
13,319
|
|
|
51,481
|
|
|
64,800
|
|
|
5,041
|
|
|
2012
|
|
UNIV HOUSE AT DENVER Denver, CO
|
—
|
|
|
9,377
|
|
|
30,990
|
|
|
—
|
|
|
—
|
|
|
9,377
|
|
|
30,990
|
|
|
40,367
|
|
|
—
|
|
|
2014
|
|
UNIV HOUSE AT FAYETTEVILLE Fayetteville, AR
|
21,075
|
|
|
3,957
|
|
|
37,485
|
|
|
—
|
|
|
9
|
|
|
3,957
|
|
|
37,494
|
|
|
41,451
|
|
|
2,816
|
|
|
2013
|
|
UNIV HOUSE FULLERTON Fullerton, CA
|
—
|
|
|
29,324
|
|
|
100,832
|
|
|
—
|
|
|
315
|
|
|
29,324
|
|
|
101,147
|
|
|
130,471
|
|
|
6,188
|
|
|
2013
|
|
UNIV HOUSE AT GAINESVILLE Gainesville, FL
|
—
|
|
|
6,561
|
|
|
36,879
|
|
|
—
|
|
|
902
|
|
|
6,561
|
|
|
37,781
|
|
|
44,342
|
|
|
9,417
|
|
|
2007
|
|
UNIV HOUSE AT LAFAYETTE Lafayette, AL
|
—
|
|
|
—
|
|
|
16,357
|
|
|
—
|
|
|
1,765
|
|
|
—
|
|
|
18,122
|
|
|
18,122
|
|
|
4,920
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
UNIV HOUSE AT TCU Fort Worth, TX
|
7,925
|
|
|
2,010
|
|
|
13,166
|
|
|
—
|
|
|
—
|
|
|
2,010
|
|
|
13,166
|
|
|
15,176
|
|
|
943
|
|
|
2013
|
|
UNIV HOUSE AT TEMPE Tempe, AZ
|
57,991
|
|
|
5,757
|
|
|
91,998
|
|
|
1,498
|
|
|
407
|
|
|
7,255
|
|
|
92,405
|
|
|
99,660
|
|
|
5,369
|
|
|
2013
|
|
UNIV HOUSE AT THE RETREAT RALEIGH Raleigh, NC
|
24,360
|
|
|
2,200
|
|
|
36,364
|
|
|
—
|
|
|
7
|
|
|
2,200
|
|
|
36,371
|
|
|
38,571
|
|
|
2,740
|
|
|
2012
|
|
UNIV HOUSE AT THE RETREAT TALLAHASSEE Tallahassee, FL
|
32,227
|
|
|
4,075
|
|
|
48,636
|
|
|
—
|
|
|
6
|
|
|
4,075
|
|
|
48,642
|
|
|
52,717
|
|
|
3,835
|
|
|
2012
|
|
Non-core
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AT&T CLEVELAND Cleveland, OH
|
22,160
|
|
|
870
|
|
|
40,033
|
|
|
—
|
|
|
240
|
|
|
870
|
|
|
40,273
|
|
|
41,143
|
|
|
11,076
|
|
|
2005
|
|
AT&T - ST LOUIS St Louis, MO
|
112,695
|
|
|
8,000
|
|
|
170,169
|
|
|
(3,312
|
)
|
|
(109,523
|
)
|
|
4,688
|
|
|
60,646
|
|
|
65,334
|
|
|
—
|
|
|
2007
|
|
ATLAS - ST PAUL St. Paul, MN
|
—
|
|
|
3,890
|
|
|
10,093
|
|
|
—
|
|
|
—
|
|
|
3,890
|
|
|
10,093
|
|
|
13,983
|
|
|
2,561
|
|
|
2007
|
|
ATLAS - NEW ULM New Ulm, MN
|
—
|
|
|
900
|
|
|
9,359
|
|
|
—
|
|
|
—
|
|
|
900
|
|
|
9,359
|
|
|
10,259
|
|
|
2,379
|
|
|
2007
|
|
BRIDGESIDE POINT OFFICE BLDG Pittsburg, PA
|
—
|
|
|
1,525
|
|
|
28,609
|
|
|
—
|
|
|
44
|
|
|
1,525
|
|
|
28,653
|
|
|
30,178
|
|
|
9,096
|
|
|
2006
|
|
CITIZENS (CFG) NEW HAMPSHIRE Manchester, NH
|
—
|
|
|
9,620
|
|
|
15,633
|
|
|
(5,170
|
)
|
|
(11,886
|
)
|
|
4,450
|
|
|
3,747
|
|
|
8,197
|
|
|
232
|
|
|
2007
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
|||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements |
|
Adjustments
to Land Basis (B) |
|
Adjustments
to Basis (B) |
|
Land and
Improvements |
|
Buildings and
Improvements |
|
Total (C)
|
|
Accumulated
Depreciation (D,E) |
|
Date of
Completion of Construction or Acquisition |
|||||||||
|
CITIZENS (CFG) RHODE ISLAND Providence, RI
|
—
|
|
|
1,278
|
|
|
3,817
|
|
|
(702
|
)
|
|
(2,947
|
)
|
|
576
|
|
|
870
|
|
|
1,446
|
|
|
53
|
|
|
2007
|
|
DENVER HIGHLANDS Highlands Ranch, CO
|
—
|
|
|
1,700
|
|
|
11,839
|
|
|
—
|
|
|
37
|
|
|
1,700
|
|
|
11,876
|
|
|
13,576
|
|
|
3,437
|
|
|
2006
|
|
DULLES EXECUTIVE PLAZA Herndon, VA
|
68,750
|
|
|
15,500
|
|
|
96,083
|
|
|
—
|
|
|
3,235
|
|
|
15,500
|
|
|
99,318
|
|
|
114,818
|
|
|
31,064
|
|
|
2006
|
|
FREMONT Fremont, CA
|
11,400
|
|
|
2,984
|
|
|
4,767
|
|
|
—
|
|
|
—
|
|
|
2,984
|
|
|
4,767
|
|
|
7,751
|
|
|
132
|
|
|
2013
|
|
HASKELL - ROLLING PLAINS FACILITY Haskell, TX
|
—
|
|
|
45
|
|
|
19,733
|
|
|
—
|
|
|
1
|
|
|
45
|
|
|
19,734
|
|
|
19,779
|
|
|
5,033
|
|
|
2008
|
|
HUDSON CORRECTIONAL FACILITY Hudson, CO
|
—
|
|
|
1,382
|
|
|
—
|
|
|
—
|
|
|
93,137
|
|
|
1,382
|
|
|
93,137
|
|
|
94,519
|
|
|
21,209
|
|
|
2009
|
|
IA ORLANDO SAND Orlando, FL
|
—
|
|
|
19,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,388
|
|
|
—
|
|
|
19,388
|
|
|
—
|
|
|
2011
|
|
LAS PLUMAS San Jose, CA
|
19,093
|
|
|
9,885
|
|
|
1,389
|
|
|
—
|
|
|
—
|
|
|
9,885
|
|
|
1,389
|
|
|
11,274
|
|
|
39
|
|
|
2013
|
|
NORTH POINTE PARK Hanahan, SC
|
—
|
|
|
2,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2,350
|
|
|
—
|
|
|
2011
|
|
NTB ELDRIDGE Houston, TX
|
—
|
|
|
960
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
960
|
|
|
—
|
|
|
2005
|
|
|
|
|
Initial Cost (A)
|
|
|
|
|
|
Gross amount at which carried at end of period
|
||||||||||||||||||||||||||||
|
|
Encumbrance
|
|
Land
|
|
Buildings and
Improvements
|
|
Adjustments
to Land Basis
(B)
|
|
Adjustments
to Basis (B)
|
|
Land and
Improvements
|
|
Buildings and
Improvements
|
|
Total (C)
|
|
Accumulated
Depreciation
(D,E)
|
|
Date of
Completion of
Construction or
Acquisition
|
||||||||||||||||||
|
PALAZZO DEL LAGO Orlando, FL
|
—
|
|
|
8,938
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
8,938
|
|
|
10
|
|
|
8,948
|
|
|
—
|
|
|
2010
|
|||||||||
|
RALEIGH HILLSBOROUGH Raleigh, NC
|
—
|
|
|
2,605
|
|
|
—
|
|
|
(1,930
|
)
|
|
—
|
|
|
675
|
|
|
—
|
|
|
675
|
|
|
—
|
|
|
2007
|
|||||||||
|
SBC CENTER Hoffman Estates, IL
|
141,811
|
|
|
35,800
|
|
|
287,424
|
|
|
(16,297
|
)
|
|
(207,645
|
)
|
|
19,503
|
|
|
79,779
|
|
|
99,282
|
|
|
4,819
|
|
|
2007
|
|||||||||
|
SUNTRUST BANK I NC Concord, NC
|
—
|
|
|
550
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
550
|
|
|
757
|
|
|
1,307
|
|
|
197
|
|
|
2007
|
|||||||||
|
SUNTRUST OFFICE I NC Winston-Salem, NC
|
—
|
|
|
400
|
|
|
1,471
|
|
|
—
|
|
|
(1
|
)
|
|
400
|
|
|
1,470
|
|
|
1,870
|
|
|
382
|
|
|
2007
|
|||||||||
|
TECH II Fremont, CA
|
14,400
|
|
|
5,349
|
|
|
7,938
|
|
|
—
|
|
|
—
|
|
|
5,349
|
|
|
7,938
|
|
|
13,287
|
|
|
220
|
|
|
2013
|
|||||||||
|
TRIMBLE I San Jose, CA
|
—
|
|
|
12,732
|
|
|
10,045
|
|
|
—
|
|
|
—
|
|
|
12,732
|
|
|
10,045
|
|
|
22,777
|
|
|
279
|
|
|
2013
|
|||||||||
|
WORLDGATE PLAZA Herndon, VA
|
59,950
|
|
|
14,000
|
|
|
79,048
|
|
|
—
|
|
|
5,552
|
|
|
14,000
|
|
|
84,600
|
|
|
98,600
|
|
|
23,217
|
|
|
2007
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Totals
|
$
|
2,954,851
|
|
|
$
|
1,130,361
|
|
|
$
|
5,652,432
|
|
|
$
|
(21,828
|
)
|
|
$
|
88,860
|
|
|
$
|
1,108,533
|
|
|
$
|
5,741,292
|
|
|
$
|
6,849,825
|
|
|
$
|
1,104,426
|
|
|
|
|
(A)
|
The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
|
|
(B)
|
Cost capitalized subsequent to acquisition includes payments under master lease agreements as well as additional tangible costs associated with investment properties, including any earnout of tenant space.
|
|
(C)
|
Reconciliation of real estate owned:
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at January 1,
|
$
|
6,926,555
|
|
|
$
|
10,561,820
|
|
|
$
|
10,404,239
|
|
|
Acquisitions and capital improvements
|
392,653
|
|
|
1,550,992
|
|
|
885,768
|
|
|||
|
Disposals and write-offs
|
(469,383
|
)
|
|
(2,568,251
|
)
|
|
(728,187
|
)
|
|||
|
Properties classified as held for sale
|
|
|
|
(2,618,006
|
)
|
|
—
|
|
|||
|
Balance at December 31,
|
$
|
6,849,825
|
|
|
$
|
6,926,555
|
|
|
$
|
10,561,820
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Balance at January 1,
|
$
|
908,384
|
|
|
$
|
1,581,524
|
|
|
$
|
1,301,899
|
|
|
Depreciation expense, continuing operations
|
256,909
|
|
|
225,526
|
|
|
361,974
|
|
|||
|
Depreciation expense, properties classified as held for sale
|
—
|
|
|
78,028
|
|
|
—
|
|
|||
|
Accumulated depreciation expense, properties classified as held for sale
|
—
|
|
|
(577,791
|
)
|
|
—
|
|
|||
|
Disposal and write-offs
|
(60,867
|
)
|
|
(398,903
|
)
|
|
(82,349
|
)
|
|||
|
Balance at December 31,
|
$
|
1,104,426
|
|
|
$
|
908,384
|
|
|
$
|
1,581,524
|
|
|
Buildings and improvements
|
30 years
|
||
|
Tenant improvements
|
Life of the lease
|
||
|
Furniture, fixtures & equipment
|
5
|
-
|
15 years
|
|
Name
|
|
Fees Earned in
Cash (1) |
|
Total
|
||||
|
William J. Wierzbicki
|
|
$
|
47,500
|
|
|
$
|
47,500
|
|
|
J. Michael Borden
|
|
$
|
194,500
|
|
|
$
|
194,500
|
|
|
Thomas F. Meagher
|
|
$
|
56,500
|
|
|
$
|
56,500
|
|
|
Paula Saban
|
|
$
|
310,500
|
|
|
$
|
310,500
|
|
|
Thomas F. Glavin
|
|
$
|
319,500
|
|
|
$
|
319,500
|
|
|
(1)
|
Amounts reflect annual retainers, board and committee meeting fees and, if applicable, committee chair retainers earned in 2014. Members of the Self-Management Transactions Committee, comprised of Ms. Saban and Mr. Glavin, received an additional $72,500 for their services on the special committee, and members of the Transactions Committee, comprised of Ms. Saban and Messrs. Borden and Glavin, received an additional $45,000 for their services on the Transaction Committee in 2014.
|
|
Name
|
|
Options Outstanding at Fiscal Year End
|
|
William J. Wierzbicki
|
|
6,000
|
|
J. Michael Borden
|
|
6,000
|
|
Thomas F. Meagher
|
|
6,000
|
|
Paula Saban
|
|
6,000
|
|
Thomas F. Glavin
|
|
5,000
|
|
•
|
Thomas P. McGuinness, President and Chief Executive Officer;
|
|
•
|
Jack Potts, Executive Vice President, Chief Financial Officer and Treasurer;
|
|
•
|
Michael E. Podboy, Executive Vice President, Chief Investment Officer;
|
|
•
|
Marcel Verbaas, President and Chief Executive Officer of Xenia Hotels & Resorts; and
|
|
•
|
Barry A.N. Bloom, Ph.D., Executive Vice President and Chief Operating Officer of Xenia Hotels & Resorts
|
|
•
|
Worked toward the spin-off of our lodging business through a taxable pro-rata distribution by the Company of 95% of the outstanding common stock of Xenia to holders of record of the Company’s common stock as of the close of business on January 20, 2015.
|
|
•
|
Sold 52 suburban select service hotels for approximately $1.1 billion, resulting in net proceeds of approximately $480 million after prepayment of indebtedness and related costs.
|
|
•
|
Completed a Dutch Auction tender offer for the purchase of approximately 60.8 million shares for $394.9 million.
|
|
•
|
Increased net operating income to
$598.7 million
, a
16.1%
increase over the year ended December 31, 2013, inclusive of an increase in same store operating performance of
11.9 million
, or
2.8%
.
|
|
•
|
Achieved funds from operations, as defined by NAREIT, of
$442.5 million
.
|
|
•
|
Acquired five new properties for a gross investment of $302.4 million consisting of three retail properties, one student housing property and one lodging property.
|
|
Compensation Element
|
|
Primary Objective
|
|
Base salary
|
|
To compensate ongoing performance of job responsibilities and provide a fixed minimum income level as a necessary tool in attracting and retaining executives.
|
|
Annual cash bonus
|
|
To incentivize the attainment of annual financial, operational and personal objectives and individual contributions to the achievement of those objectives.
|
|
Long-term equity incentive compensation
|
|
To provide incentives that are linked directly to increases in the value of the Company as a result of the execution of our long-term plans.
|
|
Retirement savings - 401(k) plan
|
|
To provide retirement savings in a tax-efficient manner.
|
|
Health and welfare benefits
|
|
To provide typical protections from health, dental, death and disability risks.
|
|
•
|
The named executive officers are eligible to earn annual bonuses based upon achievement of specific annual financial, operational and personal objectives that are designed to challenge the named executive officers to strong performance.
|
|
•
|
The named executive officers participate in equity-based incentive plans which provide incentives that are linked directly to increases in the value of the Company.
|
|
•
|
Our named executive officers participate in broad-based Company-sponsored benefits programs on the same basis as other full-time employees.
|
|
•
|
Our named executive officers participate in the same defined contribution retirement plan as other employees.
|
|
•
|
In 2014, Exequity was retained directly by and reported to the Compensation Committee. Exequity did not have any prior relationship with any of our named executive officers or members of the Compensation Committee.
|
|
•
|
Our Compensation Committee, in conjunction with Exequity, developed comparative peer groups to analyze the total pay opportunity of our named executive officers.
|
|
•
|
We do not provide our executive officers or other employees with tax gross-up payments, supplemental retirement benefits or perquisites.
|
|
Acadia Realty Trust
|
|
Federal Realty Investment Trust
|
|
Realty Income Corporation
|
|
|
|
|
||
|
American Assets Trust, Inc.
|
|
Inland Real Estate Corporation
|
|
Regency Centers Corporation
|
|
|
|
|
||
|
CBL & Associates Properties, Inc.
|
|
Kimco Realty Corporation
|
|
Retail Opportunity Investments Corporation
|
|
|
|
|
||
|
Cedar Realty Trust, Inc.
|
|
Macerich Company
|
|
Retail Properties of America, Inc.
|
|
|
|
|
||
|
DDR Corporation
|
|
National Retail Properties
|
|
Taubman Centers, Inc.
|
|
|
|
|
||
|
Equity One, Inc.
|
|
Ramco-Gershenson Properties Trust
|
|
Weingarten Realty Investment Trust
|
|
Ashford Hospitality Trust
|
|
La Salle Hotel Properties
|
|
Strategic Hotels and Resorts
|
|
|
|
|
||
|
DiamondRock Hospitality
|
|
RLJ Lodging Trust
|
|
Sunstone Hotel Investors
|
|
|
|
|
||
|
FelCor Lodging Trust
|
|
Ryman Hospitality Properties
|
|
|
|
Name
|
Current Annual Base Salary
|
|
Thomas McGuinness
|
$625,000
|
|
Jack Potts
|
$435,000
|
|
Michael Podboy
|
$300,000
|
|
Marcel Verbaas
|
$615,000
|
|
Barry Bloom
|
$435,000
|
|
Name
|
|
Target Annual Bonus
(% of annual base salary) |
|
Thomas McGuinness
|
|
125%
|
|
Jack Potts
|
|
90%
|
|
Michael Podboy
|
|
75%
|
|
Marcel Verbaas
|
|
125%
|
|
Barry Bloom
|
|
90%
|
|
2014 Annual Bonus Performance Measure
|
|
Threshold
|
|
|
Target
|
|
Maximum
|
|
AFFO
|
|
$360.8 million
|
|
|
$451.0 million
|
|
$541.2 million
|
|
|
|
Threshold Goal
(as a % of target goal)
|
|
Target Goal
(as a % of target goal)
|
|
Maximum Goal
(as a % of target goal)
|
|
AFFO
|
|
80%
|
100%
|
|
120%
|
|
|
Name
|
|
AFFO
|
|
|
Individual Performance
|
|
2014 Total Bonus
|
|
Thomas McGuinness
|
|
$601,758
|
|
|
$373,242
|
|
$975,000
|
|
Jack Potts
|
|
$301,553
|
|
|
$130,447
|
|
$432,000
|
|
Michael Podboy
|
|
$173,306
|
|
|
$67,694
|
|
$241,000
|
|
2014 Annual Bonus Performance Measure
|
|
Threshold
|
|
Target
|
|
Maximum
|
||
|
Adjusted EBITDA
|
|
$284.6 million
|
|
|
$355.7 million
|
|
|
$426.8 million
|
|
Capital Management Budget
|
|
$77.5 million
|
|
|
$70.5 million
|
|
|
$63.4 million
|
|
|
|
Threshold Goal
(as a % of target goal)
|
|
Target Goal
(as a % of target goal)
|
|
Maximum Goal
(as a % of target goal)
|
|
Adjusted EBITDA
|
|
80%
|
|
100%
|
|
120%
|
|
Capital Management Budget
|
|
110%
|
|
100%
|
|
90%
|
|
Name
|
|
Adjusted EBITDA
|
|
Capital Management
|
|
Individual Performance
|
|
2014 Total Bonus
|
|
Marcel Verbaas
|
|
$322,875
|
|
$384,375
|
|
$192,750
|
|
$900,000
|
|
Barry Bloom
|
|
$164,430
|
|
$195,750
|
|
$99,820
|
|
$460,000
|
|
•
|
a multiple of the sum of the executive’s annual base salary and target bonus for the year in which the termination occurs; and
|
|
•
|
reimbursement by the Company of premiums for healthcare continuation coverage under COBRA for the executive and his dependents for up to 18 months after the termination date.
|
|
Name and Principal Position
|
Salary
(1)
|
|
Stock Awards
(2)
|
|
Non-Equity Incentive Plan Compensation
(3)
|
|
All Other Compensation
(4)
|
|
Total
|
||||||||||
|
Thomas McGuinness
|
$
|
572,115
|
|
|
$
|
3,000,000
|
|
|
$
|
975,000
|
|
|
$
|
4,219
|
|
|
$
|
4,551,334
|
|
|
President and Chief Executive Officer
|
|||||||||||||||||||
|
Jack Potts
|
$
|
398,192
|
|
|
$
|
1,150,000
|
|
|
$
|
432,000
|
|
|
$
|
86
|
|
|
$
|
1,980,278
|
|
|
Executive Vice President, Chief Financial Officer and Treasurer
|
|||||||||||||||||||
|
Michael Podboy
|
$
|
305,553
|
|
|
$
|
800,000
|
|
|
$
|
241,000
|
|
|
$
|
86
|
|
|
$
|
1,346,639
|
|
|
Executive Vice President, Chief Investment Officer
|
|||||||||||||||||||
|
Marcel Verbaas
|
$
|
557,423
|
|
|
$
|
3,000,000
|
|
|
$
|
900,000
|
|
|
$
|
433
|
|
|
$
|
4,457,856
|
|
|
President and Chief Executive Officer of Xenia Hotels & Resorts, Inc.
|
|||||||||||||||||||
|
Barry Bloom
|
$
|
403,731
|
|
|
$
|
1,740,000
|
|
|
$
|
460,000
|
|
|
$
|
86
|
|
|
$
|
2,603,817
|
|
|
Executive Vice President and Chief Operating Officer of Xenia Hotels & Resorts, Inc.
|
|||||||||||||||||||
|
(1)
|
Amounts represent base salary earned by our named executive officers for the portion of 2014 during which the executive was employed and compensated by us subsequent to the Self-Management Transactions (March 1, 2014 through December 31, 2014), as well as amounts reimbursed to the Business Manager and its affiliates for salaries paid to our named executive officers for the period from February 1, 2014 through February 28, 2014.
|
|
(2)
|
Amounts reflect the full grant-date fair value of Annual Share Unit Awards and Contingency Share Unit Awards granted under the Retail Plan and the Lodging Plan during 2014, which was calculated by multiplying the applicable number of share units by the per unit value ($10.00) on the date of grant as prescribed by ASC Topic 718. The value of each share unit ($10.00) was determined by reference to the third-party valuation performed for the Company as of December 31, 2013. Although the amounts presented in the table reflect the full grant-date fair value of the share unit awards as of the date of grant in accordance with ASC Topic 718, because the awards are contingent on the occurrence of a liquidity event that is outside our control, the Company has not recognized any stock-based compensation expense under ASC Topic 718 with respect to such awards, and any compensation expense recognized by the Company in the future will not necessarily reflect the grant date fair value of the awards shown in this table.
|
|
(3)
|
Amounts represent the annual bonus awards earned in 2014 and paid in 2015 under our annual bonus programs for employees of the Company and Xenia, as applicable. See "Compensation Discussion and Analysis-Elements of Executive Compensation-Annual Cash Bonuses" for a detailed discussion of our annual bonus programs.
|
|
(4)
|
The following table sets forth the amount of each other item of compensation paid to, or on behalf of, our named executive officers in 2014 included in the "All Other Compensation" column. Amounts for each other item of compensation are valued based on the aggregate incremental cost to us, in each case without taking into account the value of any income tax deduction for which we may be eligible.
|
|
Name
|
Company Contributions to 401(k) Plan
|
|
Life Insurance Premiums
|
|
Total
|
|
Thomas McGuinness
|
$—
|
|
$4,219
|
|
$4,219
|
|
Jack Potts
|
$—
|
|
$86
|
|
$86
|
|
Michael Podboy
|
$—
|
|
$86
|
|
$86
|
|
Marcel Verbaas
|
$353
|
|
$80
|
|
$433
|
|
Barry Bloom
|
$—
|
|
$86
|
|
$86
|
|
Name
|
Grant Date
|
|
Estimated Future Payout Under Non-Equity Incentive Plan Awards
|
|
All Other Stock Awards: Number of Share Units
|
|
Grant Date Fair Value of Stock Awards
(1)
|
||||||
|
Threshold
|
|
Target
|
|
Max
|
|
|
|
|
|||||
|
Thomas McGuinness
|
N/A
|
|
$390,625
(2)
|
|
$781,250
(2)
|
|
$1,171,875
(2)
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
$350,000
(3)
|
|
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
$150,000
(4)
|
|
|
|
|
|
|
||
|
|
October 9, 2014
|
|
|
|
|
|
|
|
150,000
(5)
|
|
$
|
1,500,000
|
|
|
|
October 9, 2014
|
|
|
|
|
|
|
|
150,000
(6)
|
|
$
|
1,500,000
|
|
|
Jack Potts
|
N/A
|
|
$195,750
(2)
|
|
$391,500
(2)
|
|
$587,250
(2)
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
$350,000
(3)
|
|
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
$150,000
(4)
|
|
|
|
|
|
|
||
|
|
October 9, 2014
|
|
|
|
|
|
|
|
57,500
(5)
|
|
$
|
575,000
|
|
|
|
October 9, 2014
|
|
|
|
|
|
|
|
57,500
(6)
|
|
$
|
575,000
|
|
|
Michael Podboy
|
N/A
|
|
$112,500
(2)
|
|
$225,000
(2)
|
|
$337,500
(2)
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
$210,000
(3)
|
|
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
$90,000
(4)
|
|
|
|
|
|
|
||
|
|
October 9, 2014
|
|
|
|
|
|
|
|
40,000
(5)
|
|
$
|
400,000
|
|
|
|
October 9, 2014
|
|
|
|
|
|
|
|
40,000
(6)
|
|
$
|
400,000
|
|
|
Marcel Verbaas
|
N/A
|
|
$384,375
(2)
|
|
$768,750
(2)
|
|
$1,153,125
(2)
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
|
|
|
|
150,000
(7)
|
|
$
|
1,500,000
|
|
|
|
September 17, 2014
|
|
|
|
|
|
|
|
150,000
(8)
|
|
$
|
1,500,000
|
|
|
Barry Bloom
|
N/A
|
|
$195,750
(2)
|
|
$391,500
(2)
|
|
$587,250
(2)
|
|
|
|
|
||
|
|
September 17, 2014
|
|
|
|
|
|
|
|
87,000
(7)
|
|
$
|
870,000
|
|
|
|
September 17, 2014
|
|
|
|
|
|
|
|
87,000
(8)
|
|
$
|
870,000
|
|
|
(1)
|
Amounts reflect the full grant-date fair value of Annual Share Unit Awards and Contingency Share Unit Awards granted under the Retail Plan and the Lodging Plan during 2014, which was calculated by multiplying the applicable number of share units by the per unit value ($10.00) on the date of grant as prescribed by ASC Topic 718. The value of each share unit ($10.00) was determined by reference to the third-party valuation performed for the Company as of December 31, 2013.
|
|
(2)
|
Amounts represent the potential value of cash bonus awards that could have been earned for 2014 under our bonus programs. Under the bonus program applicable to Messrs. McGuinness, Potts and Podboy, each executive was eligible to earn a cash bonus based on achievement in 2014 of performance goals relating to (i) AFFO, and (ii) individual performance. Under the bonus program applicable to Messrs. Verbaas and Bloom, each executive was eligible to earn a cash bonus based on achievement in 2014 of performance goals relating to (i) adjusted EBITDA, (ii) capital management, and (iii) individual performance. Please also see "Compensation Discussion and Analysis-Elements of Executive Compensation Program-Annual Cash Bonuses" for a detailed discussion of the 2014 bonus programs.
|
|
(3)
|
Represents the potential value, as of the date of grant, of Transaction Share Unit Awards granted under the Lodging Plan on September 17, 2014, which was calculated by multiplying the applicable number of share units by the per unit value ($10.00) on the date of grant as determined by reference to the third-party valuation performed for the Company as of December 31, 2013. Because Transaction Share Unit Awards may only be settled in cash, they are not considered equity incentive plan awards for purposes of this table. The actual value, if any, that an executive may realize upon settlement of the award is contingent upon the value of a share unit on the date that the award vests and is settled. Thus, there is no assurance that the value, if any, eventually realized by the executive will correspond to the amount shown.
|
|
(4)
|
Represents the potential value, as of the date of grant, of Transaction Share Unit Awards granted under the Student Housing Plan on September 17, 2014, which was calculated by multiplying the applicable number of share units by the per unit value ($10.00) on the date of grant as determined by reference to the third-party valuation performed for the Company as of December 31, 2013.
|
|
(5)
|
Represents Annual Share Unit Awards under the Retail Plan.
|
|
(6)
|
Represents Contingency Share Unit Awards under the Retail Plan.
|
|
(7)
|
Represents Annual Share Unit Awards under the Lodging Plan.
|
|
(8)
|
Represents Contingency Share Unit Awards under the Lodging Plan.
|
|
Name
|
Grant Date
|
|
Number of Share Units That Have Not Vested
|
|
Market Value Of Share Units That Have Not Vested
(1)
|
|
Thomas McGuinness
|
October 9, 2014
|
|
150,000
(2)
|
|
$1,500,000
|
|
|
October 9, 2014
|
|
150,000
(3)
|
|
$1,500,000
|
|
Jack Potts
|
October 9, 2014
|
|
57,500
(2)
|
|
$575,000
|
|
|
October 9, 2014
|
|
57,500
(3)
|
|
$575,000
|
|
Michael Podboy
|
October 9, 2014
|
|
40,000
(2)
|
|
$400,000
|
|
|
October 9, 2014
|
|
40,000
(3)
|
|
$400,000
|
|
Marcel Verbaas
|
September 17, 2014
|
|
150,000
(4)
|
|
$1,500,000
|
|
|
September 17, 2014
|
|
150,000
(5)
|
|
$1,500,000
|
|
Barry Bloom
|
September 17, 2014
|
|
87,000
(4)
|
|
$870,000
|
|
|
September 17, 2014
|
|
87,000
(5)
|
|
$870,000
|
|
(1)
|
Represents the number of share units outstanding multiplied by $10.00, which is equal to the value of each share unit determined by reference to the third-party valuation performed for the Company as of December 31, 2013.
|
|
(2)
|
Represents an Annual Share Unit Award granted under the Retail Plan, which will vest and be settled on the later to occur of (i) the date of a change in control of the Company, or a Listing Event with respect to the shares of common stock of the Company, and (ii) the third anniversary of the vesting commencement date of the award, subject to the executive’s continued employment through the applicable settlement date, provided that in no event will the Annual Share Unit Award vest or be settled unless such a change in control or Listing Event occurs on or before the fifth anniversary of the vesting commencement date of the award. The vesting commencement date for each Annual Share Unit Award is March 12, 2014.
|
|
(3)
|
Represents a Contingency Share Unit Award granted under the Retail Plan, the vesting and settlement of which is contingent upon the occurrence of a change in control of the Company, or a Listing Event with respect to the shares of common stock of the Company, in each case that occurs no later than the fifth anniversary of the applicable vesting commencement date. If a Listing Event occurs, the Contingency Share Unit Award will vest and settle in three equal installments on each of the first three anniversaries of the Listing Event, subject to the executive’s continued employment through each vesting date. If a qualifying change in control occurs, 100% of the Contingency Share Unit Award will vest and settle on the one-year anniversary of the change in control event, subject to the executive’s continued employment through the vesting date. The vesting commencement date for each Contingency Share Unit Award is March 12, 2014.
|
|
(4)
|
Represents an Annual Share Unit Award granted under the Lodging Plan, which will vest and be settled on the later to occur of (i) the date of a change in control of the Company or Xenia, or a Listing Event with respect to the shares of common stock of Xenia, and (ii) the third anniversary of the vesting commencement date of the award, subject to the executive’s continued employment through the applicable settlement date, provided that in no event will the Annual Share Unit Award vest or be settled unless such a change in control or Listing Event occurs on or before the fifth anniversary of the vesting commencement date of the award. The vesting commencement date for each Annual Share Unit Award is March 12, 2014.
|
|
(5)
|
Represents a Contingency Share Unit Award granted under the Lodging Plan, the vesting and settlement of which is contingent upon the occurrence of a change in control of the Company or Xenia, or a Listing Event with respect to the shares of common stock of Xenia, in each case that occurs no later than the fifth anniversary of the applicable vesting commencement date. If a Listing Event occurs, the Contingency Share Unit Award will vest and settle in three equal installments on each of the first three anniversaries of the Listing Event, subject to the executive’s continued employment through each vesting date. If a qualifying change in control occurs, 100% of the Contingency Share Unit Award will vest and settle on the one-year anniversary of the change in control event, subject to the executive’s continued employment through the vesting date. The vesting commencement date for each Contingency Share Unit Award is March 12, 2014.
|
|
•
|
payment in an amount equal to a multiple of the sum of the executive’s annual base salary and target bonus for the year in which the termination occurs, payable in equal installments over a period of 12 months commencing within 60 days following the executive’s termination date (except as described below); and
|
|
•
|
reimbursement by the Company or Xenia, as applicable, of premiums for healthcare continuation coverage under COBRA for the executive and his dependents for up to 18 months after the termination date.
|
|
Name
|
Non-Change in Control
|
|
Change in Control
|
|
Thomas McGuinness
|
2x
|
|
2.5x
|
|
Jack Potts
|
1.5x
|
|
2x
|
|
Michael Podboy
|
1.5x
|
|
2x
|
|
Marcel Verbaas
|
2x
|
|
3x
|
|
Barry Bloom
|
1.5x
|
|
2x
|
|
Name
|
|
Benefit
|
|
Change of Control or Listing Event
(No Termination)
|
|
Change in Control or Listing Event Following Termination
Upon Death or Disability (1) |
|
Termination
Upon Death or Disability Following a Change in Control or Listing Event (2) |
|
Termination
Without Cause or For Good Reason (No Change in Control) |
|
Termination
Without
Cause or
For Good
Reason
(Change in
Control)
(2) (3)
|
||||||||||
|
Thomas McGuinness
|
|
Cash Severance
(4)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,812,500
|
|
|
$
|
3,515,625
|
|
|
|
|
Accelerated Vesting of Share Unit Awards
(5)
|
|
$
|
500,000
|
|
|
$
|
3,500,000
|
|
|
$
|
3,500,000
|
|
|
$
|
—
|
|
|
$
|
3,500,000
|
|
|
|
|
Reimbursement of COBRA Premiums
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,785
|
|
|
$
|
9,785
|
|
|
|
|
Total
|
|
$
|
500,000
|
|
|
$
|
3,500,000
|
|
|
$
|
3,500,000
|
|
|
$
|
2,822,285
|
|
|
$
|
7,025,410
|
|
|
Jack Potts
|
|
Cash Severance
(4)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,239,750
|
|
|
$
|
1,653,000
|
|
|
|
|
Accelerated Vesting of Share Unit Awards
(5)
|
|
$
|
500,000
|
|
|
$
|
1,650,000
|
|
|
$
|
1,650,000
|
|
|
$
|
—
|
|
|
$
|
1,650,000
|
|
|
|
|
Reimbursement of COBRA Premiums
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,026
|
|
|
$
|
30,026
|
|
|
|
|
Total
|
|
$
|
500,000
|
|
|
$
|
1,650,000
|
|
|
$
|
1,650,000
|
|
|
$
|
1,269,776
|
|
|
$
|
3,333,026
|
|
|
Michael Podboy
|
|
Cash Severance
(4)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
787,500
|
|
|
$
|
1,050,000
|
|
|
|
|
Accelerated Vesting of Share Unit Awards
(5)
|
|
$
|
300,000
|
|
|
$
|
1,100,000
|
|
|
$
|
1,100,000
|
|
|
$
|
—
|
|
|
$
|
1,100,000
|
|
|
|
|
Reimbursement of COBRA Premiums
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Total
|
|
$
|
300,000
|
|
|
$
|
1,100,000
|
|
|
$
|
1,100,000
|
|
|
$
|
787,500
|
|
|
$
|
2,150,000
|
|
|
Marcel Verbaas
|
|
Cash Severance
(4)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,767,500
|
|
|
$
|
4,151,250
|
|
|
|
|
Accelerated Vesting of Share Unit Awards
(5)
|
|
$
|
—
|
|
|
$
|
3,000,000
|
|
|
$
|
3,000,000
|
|
|
$
|
—
|
|
|
$
|
3,000,000
|
|
|
|
|
Reimbursement of COBRA Premiums
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,026
|
|
|
$
|
30,026
|
|
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
3,000,000
|
|
|
$
|
3,000,000
|
|
|
$
|
2,797,526
|
|
|
$
|
7,181,276
|
|
|
Barry Bloom
|
|
Cash Severance
(4)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,239,750
|
|
|
$
|
1,653,000
|
|
|
|
|
Accelerated Vesting of Share Unit Awards
(5)
|
|
$
|
—
|
|
|
$
|
1,740,000
|
|
|
$
|
1,740,000
|
|
|
$
|
—
|
|
|
$
|
1,740,000
|
|
|
|
|
Reimbursement of COBRA Premiums
(6)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,955
|
|
|
$
|
19,955
|
|
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
1,740,000
|
|
|
$
|
1,740,000
|
|
|
$
|
1,259,705
|
|
|
$
|
3,412,955
|
|
|
(1)
|
Represents amounts to which named executive officers are entitled upon a change in control or Listing Event that occurs following a termination of employment on account of death or "disability."
|
|
(2)
|
Includes both (i) amounts payable upon the occurrence of a change in control or Listing Event under Transaction Share Unit Awards, and (ii) amounts payable by reason of accelerated vesting of other share unit awards upon a qualifying termination of employment following the change in control or Listing Event.
|
|
(3)
|
Represents amounts to which named executive officers are entitled upon a qualifying termination of employment occurring during the Pre-CIC Period or the 24 month period following a change in control (or with respect to share unit awards, following a Listing Event). In the event the named executive officer incurs a qualifying termination of employment beyond the 24 month period following a change in control (or with respect to share unit awards, following a Listing Event), the executive would remain entitled to acceleration of unvested share unit awards, but not the cash severance or reimbursement of COBRA premiums amounts.
|
|
(4)
|
Represents a multiple of the sum of the named executive officer’s annual base salary and target bonus for the year in which the qualifying termination occurs. The multiple varies by executive, and whether the executive’s qualifying termination occurs during
|
|
(5)
|
Represents the aggregate value of the named executive officer’s unvested share unit awards which will vest in connection with the change in control or Listing Event or the executive’s termination of employment, as applicable, calculated by multiplying the applicable number of share units subject to each share unit award by $10.00, which is equal to the value of each share unit determined by reference to the third-party valuation performed for the Company as of December 31, 2013.
|
|
(6)
|
Represents reimbursement of COBRA premiums. The amounts associated with COBRA premiums are calculated using 2014 enrollment rates, multiplied by the maximum 18 month period during which the executive may be entitled to reimbursement of COBRA premiums.
|
|
Name of Beneficial Owner
(1)
|
|
Amount and
Nature of Beneficial
Ownership
(4)
|
|
% of Shares
Outstanding
(10)
|
|
Directors and Named Executive Officers:
|
|
|
|
|
|
Thomas P. McGuinness, Director, President and Chief Executive Officer
|
|
1,898
(5)
|
|
*
|
|
Jack Potts, Executive Vice President, Chief Financial Officer and Treasurer
|
|
—
|
|
—
|
|
Michael E. Podboy, Executive Vice President - Chief Investment Officer
|
|
—
|
|
—
|
|
Marcel Verbaas, President and Chief Executive Officer of Xenia Hotels & Resorts, Inc.
(2)
|
|
—
|
|
—
|
|
Barry A.N. Bloom, Executive Vice President and Chief Operating Officer of Xenia Hotels & Resorts, Inc.
(3)
|
|
—
|
|
—
|
|
J. Michael Borden, Independent Director, Interim Chairman of the Board
|
|
166,745
(6)
|
|
*
|
|
Thomas F. Glavin, Independent Director
|
|
25,142
(7)
|
|
*
|
|
Thomas F. Meagher, Independent Director
|
|
16,364
(8)
|
|
*
|
|
Paula Saban, Independent Director
|
|
—
|
|
*
|
|
William J. Wierzbicki, Independent Director
|
|
1,541
(9)
|
|
*
|
|
All Executive Officers and Directors as a Group (12 persons)
|
|
215,718
|
|
*
|
|
(1)
|
The business address for each of Mr. Barry A.N. Bloom and Mr. Marcel Verbaas is 200 S. Orange Avenue, Suite 1200, Orlando, Florida 32801. The business address for the other persons listed in the table is c/o Inland American Real Estate Trust, Inc., 2809 Butterfield Road, Oak Brook, Illinois 60523.
|
|
(2)
|
Following the completion of the Spin-Off, Mr. Verbaas is no longer an executive officer of the Company.
|
|
(3)
|
Following the completion of the Spin-Off, Mr. Bloom is no longer an executive officer of the Company.
|
|
(4)
|
All fractional ownership amounts have been rounded to the nearest whole number.
|
|
(5)
|
Mr. McGuinness and his wife share voting and dispositive power over 1,898 shares.
|
|
(6)
|
Mr. Borden has sole voting and dispositive power over 159,887 shares, including 64,613 shares owned by St. Anthony Padua Charitable Trust, for which Mr. Borden is the trustee, and Mr. Borden and his wife share voting and dispositive power over 6,858 shares.
|
|
(7)
|
Mr. Glavin and his wife share voting and dispositive power over 25,142 shares.
|
|
(8)
|
Mr. Meagher has sole voting and dispositive power over all of the shares that he owns.
|
|
(9)
|
Mr. Wierzbicki and his wife share voting and dispositive power over 1,541 shares.
|
|
(10)
|
Based on
861,824,777
shares of our common stock outstanding as of March 15, 2015.
|
|
|
(a)
|
(b)
|
(c)
|
(d)
|
|||||
|
|
Number of
Shares of Common Stock to be Issued Upon Exercise of Outstanding Options (1) |
Weighted-
Average Exercise Price of Outstanding Options |
Number of
Share Units Issuable Upon Vesting of Outstanding Share Unit Awards (2) |
Number of
Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Columns (a) and (c)) (3) |
|||||
|
Equity compensation plans approved by security holders:
|
|
|
|
|
|||||
|
Independent Director Stock Option Plan
(4)
|
29,000
|
|
$
|
8.87
|
|
—
|
|
46,000
|
|
|
Equity compensation plans not approved by security holders:
|
|
|
|
|
|||||
|
Inland American Real Estate Trust, Inc. 2014 Share Unit Plan
|
—
|
|
—
|
|
742,216
|
|
341,513,309
|
|
|
|
Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan
(5)
|
—
|
|
—
|
|
817,640
|
|
240,361,574
|
|
|
|
Inland American Communities Group, Inc. 2014 Share Unit Plan
|
—
|
|
—
|
|
137,450
|
|
45,854,096
|
|
|
|
(1)
|
Represents shares issuable upon exercise of stock options outstanding under the Independent Director Stock Option Plan as of December 31, 2014.
|
|
(2)
|
Represents Annual Share Unit Awards and Contingency Share Unit Awards outstanding under the Retail Plan and Lodging Plan as of December 31, 2014. Transaction Share Unit Awards, which may only be settled in cash, are not included in the amounts shown in this column. The number of share units subject to each award reflects the value of the award and does not necessarily correspond to an equivalent number of shares of common stock of the Company, Xenia or IA Communities, as applicable.
|
|
(3)
|
Includes shares of common stock available for future grants of stock options under the Independent Director Stock Option Plan, and share units available for future grants under the Share Unit Plans, as applicable. The number of share units available under each plan was established solely as a means to enable the Company to measure the change in value over time of the share unit awards granted under the applicable plan, and does not necessarily correspond to an equivalent number of shares of common stock of the Company, Xenia or IA Communities, as applicable.
|
|
(4)
|
On December 15, 2014, we suspended our independent director stock option plan and on January 20, 2015, we terminated the plan. In addition, all options outstanding under the plan were canceled effective as of January 20, 2015, pursuant to agreements that we entered into with each independent director holding outstanding options as of such date. No additional options will be granted under the plan.
|
|
(5)
|
On January 9, 2015, in connection with the spin-off of our lodging business, we terminated the Lodging Plan. No new share unit awards will be made under the Lodging Plan, and the Lodging Plan will be maintained by Xenia going forward with respect to awards outstanding as of the termination of the plan.
|
|
•
|
the former non-public, formal, fact-finding investigation by the SEC as described in this Annual Report (the "SEC Investigation”);
|
|
•
|
the three related demands (including the Derivative Lawsuit described below) received by Inland American (“Derivative Demands”) from stockholders to conduct investigations regarding claims similar to the matters that are subject to the SEC Investigation and as described in Inland American’s public filings with the SEC;
|
|
•
|
the derivative lawsuit filed on March 21, 2013 on behalf of Inland American by counsel for stockholders who made the first Derivative Demand (the “Derivative Lawsuit”); and
|
|
•
|
the investigation by the special litigation committee formed by the independent directors of the board of directors of Inland American;
|
|
|
For the years ended
December 31,
|
|
Unpaid amounts as of
December 31,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
||||||||||
|
General and administrative:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative reimbursement
(a)
|
$
|
6,259
|
|
|
$
|
15,751
|
|
|
$
|
12,189
|
|
|
$
|
331
|
|
|
$
|
4,834
|
|
|
Loan servicing
(b)
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|||||
|
Investment advisor fee
(c)
|
1,158
|
|
|
1,667
|
|
|
1,768
|
|
|
80
|
|
|
115
|
|
|||||
|
Total general and administrative to related parties
|
$
|
7,417
|
|
|
$
|
17,418
|
|
|
$
|
14,104
|
|
|
$
|
411
|
|
|
$
|
4,949
|
|
|
Property management fees
(d)
|
$
|
12,182
|
|
|
$
|
21,818
|
|
|
$
|
27,406
|
|
|
$
|
75
|
|
|
$
|
67
|
|
|
Business manager fee
(e)
|
2,605
|
|
|
37,962
|
|
|
39,892
|
|
|
—
|
|
|
8,836
|
|
|||||
|
Loan placement fees
(f)
|
224
|
|
|
519
|
|
|
1,241
|
|
|
—
|
|
|
—
|
|
|||||
|
(a)
|
In connection with the closing of the Master Modification Agreement and termination of the business management agreement, on March 12, 2014, the Company reimbursed the Business Manager for compensation and other ordinary course out-of-pocket expenses, which totaled approximately $3,401. In addition, the Company reimbursed the Property Managers approximately $249 for compensation and out-of-pocket expenses incurred between January 1, 2014 and March 12, 2014 for the Property Manager employees the Company hired at closing to approximate the economics as though the Company had hired such employees on January 1, 2014. These costs are reflected in general and administrative reimbursements above.
|
|
(b)
|
A related party of the Business Manager provided loan servicing to the Company.
|
|
(c)
|
The Company paid a related party of the Business Manager to purchase and monitor its investment in marketable securities. Subsequent to December 31, 2014, the Company terminated this agreement.
|
|
(d)
|
As part of the Self-Management Transactions, select Property Management fees charged to the Company were reduced effective January 1, 2014 to reflect, among other things, the hiring of the Property Manager employees and the services that were no longer being performed by the Property Managers. The Amended Property Management Agreements reduced the property management fees charged in respect of most of the Company’s multi-tenant retail properties from 4.50% of gross income generated by the applicable property to 3.50% for the first six months of 2014 and to 3.25% for the last six months of 2014, and reduced fees charged in respect of the Company’s multi-tenant office properties from 3.75% of gross income generated by the applicable property to 3.50% for the first six months of 2014 and to 3.25% for the last six months of 2014. The Company also agreed to assume responsibility for the compensation-related expenses of the Property Manager employees hired by the Company effective March 31, 2014.
|
|
(e)
|
In addition to these fees, the property managers receive reimbursements of payroll costs for property level employees. The Company reimbursed the property managers and other affiliates $5,848, $11,019 and $14,055 for the years ended December 31, 2014, 2013 and 2012, respectively.
|
|
(f)
|
The Company pays a related party of the Business Manager 0.2% of the principal amount of each loan placed for the Company. Such costs are capitalized as loan fees and amortized over the respective loan term.
|
|
|
Year ended December 31,
|
||||
|
|
2014
|
|
2013
|
||
|
Audit fees
(1)
|
$3,117,183
|
|
$2,466,805
|
||
|
Audit-related fees
|
—
|
|
|
—
|
|
|
Tax fees
(2)
|
$1,242,781
|
|
$748,300
|
||
|
All other fees
|
—
|
|
|
—
|
|
|
TOTAL
|
$4,359,964
|
|
$3,215,105
|
||
|
(1)
|
Audit fees consist principally of fees paid for the audit of our annual consolidated financial statements, review of our consolidated financial statements included in our quarterly reports and reimbursement of out-of-pocket legal expenses associated with the SEC investigation described herein. In addition, $1,583,000 of the above audit fees relate to review of the Xenia Hotels & Resorts, Inc. registration statement on Form 10, audits of significant acquirees under Rule 3-05, and the audit of the 2011-2013 combined consolidated financial statements.
|
|
(2)
|
Tax fees are comprised of tax compliance and consulting fees.
|
|
(a)
|
List of documents filed:
|
|
(b)
|
Financial Statements:
|
|
|
|
Report of Independent Registered Public Account Firm
|
|
|
|
The consolidated financial statements of the Company are set forth in the report in Item 8.
|
|
(2)
|
Financial Statement Schedules:
|
|
|
|
Financial statement schedule for the year ended December 31, 2014 is submitted herewith.
|
|
|
|
Real Estate and Accumulated Depreciation (Schedule III)
|
|
(3)
|
Exhibits:
|
|
|
|
The list of exhibits filed as part of this Annual Report is set forth on the Exhibit Index attached hereto.
|
|
(b)
|
Exhibits:
|
|
|
|
The exhibits filed in response to Item 601 of Regulation S-K are listed on the Exhibit Index attached hereto.
|
|
(c)
|
Financial Statement Schedules
|
|
|
|
/s/ Thomas P. McGuinness
|
|
By:
|
|
Thomas P. McGuinness
|
|
|
|
Director, President and Chief Executive Officer (Principal Executive Officer)
|
|
Date:
|
|
March 27, 2015
|
|
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
||
|
By:
|
|
/s/ Thomas P. McGuinness
|
|
Director, President and Chief Executive Officer (Principal Executive Officer)
|
March 27, 2015
|
|
Name:
|
|
Thomas P. McGuinness
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ Jack Potts
|
|
Executive Vice President, Chief Financial Officer, Treasurer (Principal Financial Officer)
|
March 27, 2015
|
|
Name:
|
|
Jack Potts
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ Anna N. Fitzgerald
|
|
Executive Vice President, Chief Accounting Officer (Principal Accounting Officer)
|
March 27, 2015
|
|
Name:
|
|
Anna N. Fitzgerald
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ J. Michael Borden
|
|
Director
|
March 27, 2015
|
|
Name:
|
|
J. Michael Borden
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ Thomas F. Meagher
|
|
Director
|
March 27, 2015
|
|
Name:
|
|
Thomas F. Meagher
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ Paula Saban
|
|
Director
|
March 27, 2015
|
|
Name:
|
|
Paula Saban
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ William J. Wierzbicki
|
|
Director
|
March 27, 2015
|
|
Name:
|
|
William J. Wierzbicki
|
|
|
|
|
|
|
|
|
||
|
By:
|
|
/s/ Thomas F. Glavin
|
|
Director
|
March 27, 2015
|
|
Name:
|
|
Thomas F. Glavin
|
|
|
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
|
|
2.1
|
Master Modification Agreement, dated as of March 12, 2014, by and among Inland American Real Estate Trust, Inc., Inland American Business Manager & Advisor, Inc., Inland American Lodging Corporation, Inland American Holdco Management LLC, Inland American Retail Management LLC, Inland American Office Management LLC, Inland American Industrial Management LLC and Eagle I Financial Corp. (incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 13, 2014)
|
|
|
|
|
2.2
|
Asset Acquisition Agreement, dated as of March 12, 2014, by and among Inland American Real Estate Trust, Inc., Inland American Holdco Management LLC, Inland American Retail Management LLC, Inland American Office Management LLC, Inland American Industrial Management LLC and Eagle I Financial Corp. (incorporated by reference to Exhibit 2.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 13, 2014)
|
|
|
|
|
2.3
|
Separation and Distribution Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of January 20, 2015 incorporated by reference to Exhibit 2.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on January 23, 2015).
|
|
|
|
|
3.1
|
Seventh Articles of Amendment and Restatement of the Company (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on March 14, 2014)
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of Inland American Real Estate Trust, Inc., effective as of June 6, 2014 (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 6, 2014)
|
|
|
|
|
4.1
|
Second Amended and Restated Distribution Reinvestment Plan (incorporated by reference to Exhibit 4.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 23, 2010)
|
|
|
|
|
4.2
|
Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.4 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
|
|
|
|
|
10.1
|
First Amended and Restated Business Management Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Business Manager & Advisor, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 3, 2009)
|
|
|
|
|
10.1.1
|
Amendment to the First Amended and Restated Business Management Agreement (incorporated by reference to Exhibit 10.1 to the Registrant's Form 8-K, as filed by the Registrant with the SEC on August 2, 2013)
|
|
|
|
|
10.2.2
|
Master Management Agreement, dated as of July 1, 2012, by and between Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 6, 2012)
|
|
|
|
|
10.2.3
|
Master Management Agreement, dated as of July 1, 2012, by and between Inland American Real Estate Trust, Inc. and Inland American Office Management LLC (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 6, 2012)
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
|
|
10.2.4
|
Fourth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of October 30, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on October 31, 2013)
|
|
|
|
|
10.2.5
|
Fifth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of November 29, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on December 3, 2013)
|
|
|
|
|
10.2.6
|
Sixth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of December 30, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on January 3, 2014)
|
|
|
|
|
10.2.7
|
Seventh Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of December 30, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on February 3, 2014)
|
|
|
|
|
10.2.8
|
Eighth Master Management Agreement and Property Management Agreement Amendment Agreement, dated as of December 30, 2013, by and among Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC, Inland American Office Management LLC and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 5, 2014)
|
|
|
|
|
10.2.9
|
Amended and Restated Master Management Agreement, dated as of March 12, 2014, by and between Inland American Real Estate Trust, Inc. and Inland American Retail Management LLC (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 13, 2014)
|
|
|
|
|
10.2.10
|
Amended and Restated Master Management Agreement, dated as of March 12, 2014, by and between Inland American Real Estate Trust, Inc. and Inland American Office Management LLC (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 13, 2014)
|
|
|
|
|
10.2.11
|
Amended and Restated Master Management Agreement, dated as of March 12, 2014, by and between Inland American Real Estate Trust, Inc. and Inland American Industrial Management LLC (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 13, 2014)
|
|
|
|
|
10.3
|
First Amended and Restated Property Acquisition Agreement, dated as of July 30, 2007, by and between Inland American Real Estate Trust, Inc. and Inland American Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.3.1 to the Registrant’s Amendment No. 1 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on July 31, 2007 (file number 333-139504))
|
|
|
|
|
10.4
|
Form of Indemnification Agreement (previously filed and incorporated by reference to Exhibit 10.5 to the Registrant’s Amendment No. 4 to Form S-11 Registration Statement, as filed by the Registrant with the SEC on August 18, 2005 (file number 333-122743))
|
|
|
|
|
10.5
|
Indemnity Agreement, dated as of June 9, 2008, by Inland American Real Estate Trust, Inc. in favor of and for the benefit of Inland Real Estate Acquisitions, Inc. (incorporated by reference to Exhibit 10.177 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on June 13, 2008)
|
|
|
|
|
10.6
|
Amended and Restated Independent Director Stock Option Plan (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 26, 2010)
|
|
|
|
|
10.7
|
Articles of Association of Oak Real Estate Association by and among Inland Real Estate Corporation, Inland Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc., dated September 29, 2006 (incorporated by reference to Exhibit 10.139 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
|
|
10.8
|
Operating Agreement of Oak Property and Casualty L.L.C. by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc. and Inland American Real Estate Trust, Inc, dated September 29, 2006 (incorporated by reference to Exhibit 10.140 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
|
|
10.9
|
Oak Property and Casualty L.L.C. Membership Participation Agreement by and among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc., and Oak Property and Casualty L.L.C. dated September 29, 2006 (incorporated by reference to Exhibit 10.141 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on November 7, 2006)
|
|
|
|
|
10.10
|
Letter Agreement, dated May 4, 2012, from Inland American Business Manager & Advisor, Inc. to Inland American Real Estate Trust, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant's Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on May 7, 2012)
|
|
|
|
|
10.11
|
Indemnity Agreement, dated as of August 8, 2014, by and between Inland American Real Estate Trust, Inc., and Xenia Hotels & Resorts, Inc., and Inland American Lodging Group, Inc. (incorporated by reference to Exhibit 10.1 to the Registrant’s Quarterly Report on Form 10-Q, as filed by the Registrant with the SEC on August 14, 2014)
|
|
|
|
|
10.12.1^
|
Executive Employment Agreement, dated July 1, 2014, between Inland American Real Estate Trust, Inc. and Thomas P. McGuinness (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 8, 2014)
|
|
|
|
|
10.12.2^
|
Executive Employment Agreement, dated July 1, 2014, between Inland American Real Estate Trust, Inc. and Jack Potts (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 8, 2014)
|
|
|
|
|
10.12.3^
|
Executive Employment Agreement, dated July 1, 2014, between Inland American Real Estate Trust, Inc. and Michael Podboy (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 8, 2014)
|
|
|
|
|
10.12.4^
|
Executive Employment Agreement, dated July 1, 2014, among Xenia Hotels & Resorts, Inc., XHR Management, LLC and Marcel Verbaas (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on July 8, 2014)
|
|
|
|
|
10.12.5^
|
Executive Employment Agreement, dated July 1, 2014, among Xenia Hotels & Resorts, Inc., XHR Lodging Management, LLC and Barry A.N. Bloom (incorporated by reference to Exhibit 10.5 to the Registrant’s Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on July 8, 2014)
|
|
|
|
|
10.13.1
|
Asset Purchase Agreement, dated as of September 17, 2014, by and among Inland American Real Estate Trust, Inc., IHP I Owner JV, LLC, IHP West Homestead (PA) Owner LLC and Northstar Realty Finance Corp. (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.2^
|
The Xenia Hotels & Resorts, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.3^
|
The Inland American Real Estate Trust, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.4^
|
The Inland American Communities Group, Inc. 2014 Share Unit Plan (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.5^
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Annual Award) (incorporated by reference to Exhibit 10.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.6^
|
Form of Inland American Real Estate Trust, Inc. Share Unit Award Agreement (Annual Award) (incorporated by reference to Exhibit 10.6 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
EXHIBIT NO.
|
DESCRIPTION
|
|
|
|
|
10.13.8^
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.8 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.9^
|
Form of Inland American Real Estate Trust, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.9 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.10^
|
Form of Inland American Communities Group, Inc. Share Unit Award Agreement (Contingency) (incorporated by reference to Exhibit 10.10 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.11^
|
Form of Xenia Hotels & Resorts, Inc. Share Unit Award Agreement (Transaction) (incorporated by reference to Exhibit 10.11 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on September 22, 2014).
|
|
|
|
|
10.13.12^
|
Form of Inland American Communities Group, Inc. Share Unit Award Agreement (Transaction) (incorporated by reference to Exhibit 10.12 to the Registrant’s Form 8-K, as filed by the Registrant with the SSEC on September 22, 2014).
|
|
|
|
|
10.14.1
|
Transition Services Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on February 9, 2015).
|
|
|
|
|
10.14.2
|
Employee Matters Agreement by and between Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on February 9, 2015).
|
|
|
|
|
10.14.3
|
First Amendment to Indemnity Agreement by and among Inland American Real Estate Trust, Inc. and Xenia Hotels & Resorts, Inc., dated as of February 3, 2015 (incorporated by reference to Exhibit 10.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on February 9, 2015).
|
|
|
|
|
10.14.4
|
Amended and Restated Credit Agreement by and among Inland American Real Estate Trust, Inc., KeyBank National Association, as administrative agent, swing line lender and letter of credit issuer; KeyBanc Capital Markets Inc. and J. P. Morgan Securities LLC, as joint lead arrangers; JPMorgan Chase Bank, N.A., as syndication agent; and other lenders party thereto, dated as of February 3, 2015 (incorporated by reference to Exhibit 10.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on February 9, 2015).
|
|
|
|
|
14.1*
|
Code of Ethics
|
|
|
|
|
21.1*
|
Subsidiaries of the Registrant
|
|
|
|
|
23.1*
|
Consent of KPMG LLP
|
|
EXHIBIT
NO.
|
DESCRIPTION
|
|
|
|
|
31.1*
|
Certification by Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2*
|
Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1*
|
Certification by Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2*
|
Certification by Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
99.1
|
Non-Retaliation Policy (incorporated by reference to Exhibit 99.1 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
|
|
|
|
|
99.2
|
Responsibilities of the Compliance Officer of the Company (incorporated by reference to Exhibit 99.2 to the Registrant’s Form S-11 Registration Statement, as filed by the Registrant with the SEC on February 11, 2005 (file number 333-122743))
|
|
|
|
|
99.3
|
First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
99.4
|
Articles of Amendment to the First Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 3.5% Series A Cumulative Redeemable Preferred Stock (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
99.5
|
Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. (incorporated by reference to Exhibit 99.3 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
99.6
|
Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to Convertible Special Voting Stock (incorporated by reference to Exhibit 99.4 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
99.7
|
Articles of Amendment to the Second Amended and Restated Articles of Incorporation of Minto Builders (Florida), Inc. with Respect to 125 Shares of 12.5% Series B Cumulative Non-Voting Preferred Stock (incorporated by reference to Exhibit 99.5 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 17, 2005)
|
|
|
|
|
99.8
|
Second Amended and Restated Share Repurchase Program, effective February 1, 2012 (incorporated by reference to Exhibit 99.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on December 29, 2011)
|
|
|
|
|
101
|
The following financial information from our Annual Report on Form 10-K for the year ended December 31, 2014, filed with the Securities and Exchange Commission on March 27, 2015, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text).
|
|
|
|
|
*
|
Filed as part of this Annual Report on Form 10-K.
|
|
|
|
|
^
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|