These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
|
Maryland
|
|
34-2019608
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
2809 Butterfield Road, Suite 360, Oak Brook, Illinois
|
|
60523
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
¨
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
¨
|
|
|
|
|
Part I - Financial Information
|
Page
|
|
Item 1.
|
Financial Statements (unaudited)
|
|
|
|
Consolidated Balance Sheets at March 31, 2017 and December 31, 2016
|
|
|
|
Consolidated Statements of Operations and Comprehensive (Loss) Income for the three months ended March 31, 2017 and 2016
|
|
|
|
Consolidated Statements of Changes in Equity for the three months ended March 31, 2017 and 2016
|
|
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2017 and 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
Part II - Other Information
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
Signatures
|
|
|
|
As of
|
||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Investment properties
|
|
|
|
||||
|
Land
|
$
|
637,312
|
|
|
$
|
572,260
|
|
|
Building and other improvements
|
1,772,935
|
|
|
1,650,560
|
|
||
|
Construction in progress
|
3,139
|
|
|
1,316
|
|
||
|
Total
|
2,413,386
|
|
|
2,224,136
|
|
||
|
Less accumulated depreciation
|
(341,521
|
)
|
|
(353,989
|
)
|
||
|
Net investment properties
|
2,071,865
|
|
|
1,870,147
|
|
||
|
Cash and cash equivalents
|
243,243
|
|
|
397,250
|
|
||
|
Restricted cash
|
25,652
|
|
|
18,325
|
|
||
|
Investment in marketable securities
|
110,629
|
|
|
183,883
|
|
||
|
Investment in unconsolidated entities
|
180,437
|
|
|
178,728
|
|
||
|
Intangible assets, net
|
92,018
|
|
|
72,258
|
|
||
|
Accounts and rents receivable (net of allowance of $942 and $1,032)
|
25,789
|
|
|
30,480
|
|
||
|
Deferred costs and other assets
|
42,006
|
|
|
35,308
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
375
|
|
||
|
Total assets
|
$
|
2,791,639
|
|
|
$
|
2,786,754
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt, net
|
$
|
772,532
|
|
|
$
|
730,605
|
|
|
Accounts payable and accrued expenses
|
26,945
|
|
|
38,251
|
|
||
|
Distributions payable
|
13,436
|
|
|
13,041
|
|
||
|
Intangible liabilities, net
|
50,057
|
|
|
43,939
|
|
||
|
Other liabilities
|
22,775
|
|
|
11,265
|
|
||
|
Liabilities of discontinued operations
|
—
|
|
|
125
|
|
||
|
Total liabilities
|
885,745
|
|
|
837,226
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $.001 par value, 40,000,000 shares authorized, none outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.001 par value, 1,460,000,000 shares authorized,
773,318,492 shares issued and outstanding at March 31, 2017 and 773,304,997 shares issued and outstanding at December 31, 2016, respectively |
773
|
|
|
773
|
|
||
|
Additional paid in capital
|
5,678,949
|
|
|
5,676,639
|
|
||
|
Distributions in excess of accumulated net income
|
(3,798,283
|
)
|
|
(3,786,943
|
)
|
||
|
Accumulated comprehensive income
|
24,455
|
|
|
59,059
|
|
||
|
Total stockholders' equity
|
1,905,894
|
|
|
1,949,528
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,791,639
|
|
|
$
|
2,786,754
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Income
|
|
|
|
||||
|
Rental income
|
$
|
48,646
|
|
|
$
|
47,772
|
|
|
Tenant recovery income
|
13,888
|
|
|
13,030
|
|
||
|
Other property income
|
466
|
|
|
1,502
|
|
||
|
Other fee income
|
1,092
|
|
|
1,004
|
|
||
|
Total income
|
64,092
|
|
|
63,308
|
|
||
|
|
|
|
|
||||
|
Expenses
|
|
|
|
||||
|
General and administrative expenses
|
12,339
|
|
|
13,381
|
|
||
|
Property operating expenses
|
7,847
|
|
|
8,027
|
|
||
|
Real estate taxes
|
8,332
|
|
|
9,544
|
|
||
|
Depreciation and amortization
|
23,446
|
|
|
20,749
|
|
||
|
Provision for asset impairment
|
16,440
|
|
|
8,390
|
|
||
|
Total expenses
|
68,404
|
|
|
60,091
|
|
||
|
Operating (loss) income
|
(4,312
|
)
|
|
3,217
|
|
||
|
Interest and dividend income
|
2,170
|
|
|
2,703
|
|
||
|
Gain on sale of investment properties
|
1,021
|
|
|
24,026
|
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
(948
|
)
|
||
|
Other (expense) income
|
(3,202
|
)
|
|
175
|
|
||
|
Interest expense
|
(8,254
|
)
|
|
(14,727
|
)
|
||
|
Equity in earnings of unconsolidated entities
|
572
|
|
|
1,295
|
|
||
|
Marketable securities realized gain
|
14,530
|
|
|
555
|
|
||
|
Income from continuing operations before income taxes
|
2,525
|
|
|
16,296
|
|
||
|
Income tax expense
|
(282
|
)
|
|
(258
|
)
|
||
|
Net income from continuing operations
|
2,243
|
|
|
16,038
|
|
||
|
Net (loss) income from discontinued operations
|
(147
|
)
|
|
9,370
|
|
||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares outstanding, basic and diluted
|
773,316,262
|
|
|
862,205,672
|
|
||
|
|
|
|
|
||||
|
Net income per common share, from continuing operations, basic and diluted
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
Net income per common share, from discontinued operations, basic and diluted
|
0.00
|
|
|
0.01
|
|
||
|
Net income per common share, basic and diluted
|
$
|
0.00
|
|
|
$
|
0.03
|
|
|
|
|
|
|
||||
|
Distributions declared per common share outstanding
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
Distributions paid per common share outstanding
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
|
|
|
|
||||
|
Comprehensive (loss) income
|
|
|
|
||||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
Unrealized (loss) gain on investment securities
|
(20,571
|
)
|
|
5,212
|
|
||
|
Unrealized gain (loss) on derivatives
|
497
|
|
|
(4,323
|
)
|
||
|
Reclassification for amounts recognized in net income
|
(14,530
|
)
|
|
—
|
|
||
|
Comprehensive (loss) income
|
$
|
(32,508
|
)
|
|
$
|
26,297
|
|
|
|
Number of Shares
|
|
Common
Stock
|
|
Additional
Paid-in Capital
|
|
Distributions
in excess of accumulated
net income
|
|
Accumulated Other Comprehensive Income
|
|
Total
|
|||||||||||
|
Balance at January 1, 2017
|
773,304,997
|
|
|
$
|
773
|
|
|
$
|
5,676,639
|
|
|
$
|
(3,786,943
|
)
|
|
$
|
59,059
|
|
|
$
|
1,949,528
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,096
|
|
|
—
|
|
|
2,096
|
|
|||||
|
Unrealized loss on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,571
|
)
|
|
(20,571
|
)
|
|||||
|
Unrealized gain on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
497
|
|
|
497
|
|
|||||
|
Reclassification for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,530
|
)
|
|
(14,530
|
)
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,436
|
)
|
|
—
|
|
|
(13,436
|
)
|
|||||
|
Stock-based compensation
|
13,495
|
|
|
—
|
|
|
2,310
|
|
|
—
|
|
|
—
|
|
|
2,310
|
|
|||||
|
Balance at March 31, 2017
|
773,318,492
|
|
$
|
773
|
|
|
$
|
5,678,949
|
|
|
$
|
(3,798,283
|
)
|
|
$
|
24,455
|
|
|
$
|
1,905,894
|
|
|
|
|
Number of Shares
|
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Distributions
in excess of accumulated net income |
|
Accumulated Other Comprehensive Income
|
|
Total
|
|||||||||||
|
Balance at January 1, 2016
|
862,205,672
|
|
|
$
|
862
|
|
|
$
|
6,066,583
|
|
|
$
|
(3,956,032
|
)
|
|
$
|
37,290
|
|
|
$
|
2,148,703
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
25,408
|
|
|
—
|
|
|
25,408
|
|
|||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,212
|
|
|
5,212
|
|
|||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,323
|
)
|
|
(4,323
|
)
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(28,023
|
)
|
|
—
|
|
|
(28,023
|
)
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
263
|
|
|
—
|
|
|
—
|
|
|
263
|
|
|||||
|
Balance at March 31, 2016
|
862,205,672
|
|
|
$
|
862
|
|
|
$
|
6,066,846
|
|
|
$
|
(3,958,647
|
)
|
|
$
|
38,179
|
|
|
$
|
2,147,240
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
23,477
|
|
|
38,775
|
|
||
|
Amortization of above and below market leases, net
|
(1,641
|
)
|
|
(553
|
)
|
||
|
Amortization of debt premiums, discounts and financing costs
|
380
|
|
|
1,931
|
|
||
|
Straight-line rental income
|
(342
|
)
|
|
768
|
|
||
|
Provision for asset impairment
|
16,440
|
|
|
8,390
|
|
||
|
Gain on sale of investment properties, net
|
(1,021
|
)
|
|
(24,026
|
)
|
||
|
Loss on extinguishment of debt
|
—
|
|
|
948
|
|
||
|
Equity in earnings of unconsolidated entities
|
(572
|
)
|
|
(1,276
|
)
|
||
|
Distributions from unconsolidated entities
|
351
|
|
|
729
|
|
||
|
Gain on sale of investment in unconsolidated entities
|
—
|
|
|
(1,434
|
)
|
||
|
Marketable securities realized gain
|
(14,530
|
)
|
|
(555
|
)
|
||
|
Non-cash stock-based compensation
|
995
|
|
|
422
|
|
||
|
Prepayment penalties and defeasance costs
|
—
|
|
|
(823
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts and rents receivable
|
5,828
|
|
|
3,221
|
|
||
|
Deferred costs and other assets
|
(4,650
|
)
|
|
(466
|
)
|
||
|
Accounts payable and accrued expenses
|
(12,096
|
)
|
|
(13,988
|
)
|
||
|
Other assets (liabilities)
|
11,776
|
|
|
(1,330
|
)
|
||
|
Net cash provided by operating activities
|
$
|
26,491
|
|
|
$
|
36,141
|
|
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of investment properties
|
(230,623
|
)
|
|
—
|
|
||
|
Acquired in-place and market lease intangibles, net
|
(17,651
|
)
|
|
—
|
|
||
|
Capital expenditures and tenant improvements
|
(2,774
|
)
|
|
(1,091
|
)
|
||
|
Investment in development projects
|
—
|
|
|
(29,003
|
)
|
||
|
Proceeds from sale of investment properties, net
|
28,474
|
|
|
107,587
|
|
||
|
Proceeds from sale of marketable securities
|
57,927
|
|
|
1,506
|
|
||
|
Proceeds from the sale of and return of capital from unconsolidated entities
|
—
|
|
|
5,480
|
|
||
|
Contributions to unconsolidated entities
|
(1,819
|
)
|
|
(1,350
|
)
|
||
|
Distributions from unconsolidated entities
|
331
|
|
|
2,562
|
|
||
|
Payment of leasing fees
|
(1,153
|
)
|
|
(595
|
)
|
||
|
Restricted cash and other assets
|
9,111
|
|
|
(808
|
)
|
||
|
Other assets
|
(10,375
|
)
|
|
(10,481
|
)
|
||
|
Net cash (used in) provided by investing activities
|
$
|
(168,552
|
)
|
|
$
|
73,807
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Distributions paid
|
$
|
(13,041
|
)
|
|
$
|
(28,013
|
)
|
|
Funds returned from tender offer
|
1,700
|
|
|
—
|
|
||
|
Proceeds from debt
|
—
|
|
|
215,960
|
|
||
|
Payoffs of debt
|
—
|
|
|
(58,315
|
)
|
||
|
Principal payments of mortgage debt
|
(317
|
)
|
|
(7,193
|
)
|
||
|
Payment of loan fees and deposits
|
(288
|
)
|
|
(20
|
)
|
||
|
Net cash (used in) provided by financing activities
|
$
|
(11,946
|
)
|
|
$
|
122,419
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(154,007
|
)
|
|
232,367
|
|
||
|
Cash and cash equivalents, at beginning of period
|
397,250
|
|
|
203,285
|
|
||
|
Cash and cash equivalents, at end of period
|
$
|
243,243
|
|
|
$
|
435,652
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest of $0 and $623
|
$
|
7,896
|
|
|
$
|
22,407
|
|
|
|
|
|
|
||||
|
Supplemental schedule of non-cash investing and financing activities
|
|
|
|
||||
|
Assumption of mortgage debt upon acquisition of investment property
|
$
|
41,717
|
|
|
$
|
—
|
|
|
Assumption of lender held escrows
|
586
|
|
|
—
|
|
||
|
•
|
the classification of fees earned from providing property management, asset management, leasing commissions and other services to our joint venture partnerships from other income to other fee income for the three months ended March 31, 2016 of
$1,004
; and
|
|
•
|
the classification of depreciation and amortization incurred on corporate level assets from general and administrative expenses to depreciation and amortization for the three months ended March 31, 2016 of
$234
, of which
$32
was included as part of net income from discontinued operations.
|
|
Asset
|
|
Location
|
|
Acquisition Date
|
|
Gross Acquisition Price
|
|
Square Feet
|
||
|
Campus Marketplace
|
|
San Marcos, CA
|
|
1/6/2017
|
|
$
|
73,350
|
|
|
144,000
|
|
Paraiso Parc and Westfork Plaza
|
|
Pembroke Pines, FL
|
|
2/1/2017
|
|
163,000
|
|
|
369,000
|
|
|
The Shops at Town Center
|
|
Germantown, MD
|
|
2/21/2017
|
|
53,550
|
|
|
125,000
|
|
|
|
|
|
|
|
|
$
|
289,900
|
|
|
638,000
|
|
|
2017 Acquisitions
|
||
|
Land
|
$
|
75,194
|
|
|
Building and other improvements
|
181,389
|
|
|
|
Total investment properties
|
256,583
|
|
|
|
Intangible assets (a)
|
25,193
|
|
|
|
Intangible liabilities (b)
|
(8,516
|
)
|
|
|
Net other assets and liabilities
|
16,640
|
|
|
|
Total fair value of assets acquired and liabilities assumed
|
$
|
289,900
|
|
|
(a)
|
Intangible assets include in-place leases, above market leases, tenant improvement allowance and leasing commissions.
|
|
(b)
|
Intangible liabilities include below market leases.
|
|
|
|
|
|
|
|
Carrying Value of Investment at
|
||||||
|
Entity
|
|
Description
|
|
Ownership %
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
IAGM Retail Fund I, LLC
|
|
Multi-tenant retail shopping centers
|
|
55%
|
|
$
|
126,028
|
|
|
$
|
126,090
|
|
|
Downtown Railyard Venture, LLC
|
|
Land development
|
|
(a)
|
|
54,148
|
|
|
52,365
|
|
||
|
Other unconsolidated entities
|
|
Various real estate investments
|
|
Various
|
|
261
|
|
|
273
|
|
||
|
|
|
|
|
|
|
$
|
180,437
|
|
|
$
|
178,728
|
|
|
(a)
|
The Company's ownership percentage in Downtown Railyard Venture, LLC ("DRV") is based upon a waterfall calculation outlined in the operating agreement.
|
|
|
As of
|
||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, net of accumulated depreciation
|
$
|
628,013
|
|
|
$
|
628,667
|
|
|
Other assets
|
66,145
|
|
|
71,288
|
|
||
|
Total assets
|
$
|
694,158
|
|
|
$
|
699,955
|
|
|
Liabilities and equity:
|
|
|
|
||||
|
Mortgage debt
|
311,427
|
|
|
311,378
|
|
||
|
Other liabilities
|
57,980
|
|
|
65,225
|
|
||
|
Equity
|
324,751
|
|
|
323,352
|
|
||
|
Total liabilities and equity
|
$
|
694,158
|
|
|
$
|
699,955
|
|
|
Company's share of equity
|
$
|
193,684
|
|
|
$
|
192,124
|
|
|
Net excess of the net book value of underlying assets over the cost of investments (net of accumulated amortization of $2,378 and $2,229, respectively)
|
(13,247
|
)
|
|
(13,396
|
)
|
||
|
Carrying value of investments in unconsolidated entities
|
$
|
180,437
|
|
|
$
|
178,728
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues
|
$
|
16,820
|
|
|
$
|
17,288
|
|
|
Expenses:
|
|
|
|
||||
|
Interest expense and loan cost amortization
|
3,251
|
|
|
3,318
|
|
||
|
Depreciation and amortization
|
6,192
|
|
|
6,315
|
|
||
|
Operating expenses, ground rent and general and administrative expenses
|
6,284
|
|
|
6,163
|
|
||
|
Total expenses
|
15,727
|
|
|
15,796
|
|
||
|
Net income
|
$
|
1,093
|
|
|
$
|
1,492
|
|
|
|
|
|
|
||||
|
Company's share of net (loss) income, net of excess basis depreciation of $130 and $130, respectively
|
$
|
572
|
|
|
$
|
1,019
|
|
|
Distributions from unconsolidated entities in excess of the investments' carrying value
|
—
|
|
|
276
|
|
||
|
Equity in earnings of unconsolidated entities
|
$
|
572
|
|
|
$
|
1,295
|
|
|
Maturities during the year ended December 31,
|
|
Amount
|
||
|
2017
|
|
$
|
—
|
|
|
2018
|
|
203,881
|
|
|
|
2019
|
|
16,247
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
22,962
|
|
|
|
Thereafter
|
|
68,337
|
|
|
|
|
|
$
|
311,427
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Mortgages payable (a)
|
$
|
475,979
|
|
|
$
|
434,746
|
|
|
Premium, net of accumulated amortization
|
657
|
|
|
—
|
|
||
|
Discount, net of accumulated amortization
|
(223
|
)
|
|
(317
|
)
|
||
|
Debt issuance costs, net of accumulated amortization
|
(3,846
|
)
|
|
(3,789
|
)
|
||
|
Total mortgages payable, net
|
$
|
472,567
|
|
|
$
|
430,640
|
|
|
(a)
|
Mortgages payable had fixed interest rates ranging from
3.49%
to
11.24%
, with a weighted average interest rate of
5.17%
, as of March 31, 2017 and
3.49%
to
11.24%
, with a weighted average interest rate of
4.85%
, as of December 31, 2016.
|
|
|
Maturities during the year ended December 31,
|
|
|
|
|
||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgages payable
|
$
|
138,690
|
|
|
$
|
59,575
|
|
|
$
|
—
|
|
|
$
|
41,000
|
|
|
$
|
13,020
|
|
|
$
|
223,694
|
|
|
$
|
475,979
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
|
|
||||||||
|
|
Aggregate
Principal Balance
|
|
Interest
Rate
|
|
Aggregate
Principal Balance |
|
Interest
Rate
|
|
Maturity
Date
|
||||
|
Unsecured term loan credit facility,
5 year - swapped to fixed rate (a) |
$
|
90,000
|
|
|
1.3510%
|
|
$
|
90,000
|
|
|
1.3510%
|
|
1/15/2021
|
|
Unsecured term loan credit facility,
5 year - swapped to fixed rate (b) |
$
|
60,000
|
|
|
1.3525%
|
|
$
|
60,000
|
|
|
1.3525%
|
|
1/15/2021
|
|
Unsecured term loan credit facility,
5 year - variable rate (c)
|
50,000
|
|
|
2.2828%
|
|
50,000
|
|
|
1.9167%
|
|
1/15/2021
|
||
|
Unsecured term loan credit facility,
7 year - variable rate (d)
|
100,000
|
|
|
2.5828%
|
|
100,000
|
|
|
2.2167%
|
|
11/5/2022
|
||
|
Total unsecured term loans
|
300,000
|
|
|
|
|
300,000
|
|
|
|
|
|
||
|
Debt issuance costs, net of accumulated amortization
|
(35
|
)
|
|
|
|
(35
|
)
|
|
|
|
|
||
|
Total, unsecured term loan credit facilities, net
|
$
|
299,965
|
|
|
|
|
$
|
299,965
|
|
|
|
|
|
|
(a)
|
The Company swapped
$90,000
of variable rate debt at an interest rate of
1-Month LIBOR plus 1.3%
to a fixed rate of
1.3510%
. As of March 31, 2017, the swap has an effective date of December 10, 2015, a termination date of December 1, 2019, and a notional amount of
$90,000
.
|
|
(b)
|
The Company swapped
$60,000
of variable rate debt at an interest rate of
1-Month LIBOR plus 1.3%
to a fixed rate of
1.3525%
. As of March 31, 2017, the swap has an effective date of December 10, 2015, a termination date of December 1, 2019, and a notional amount of
$60,000
.
|
|
(c)
|
Interest rate reflects
1-Month LIBOR plus 1.3%
as of March 31, 2017 and December 31, 2016.
|
|
(d)
|
Interest rate reflects
1-Month LIBOR plus 1.6%
as of March 31, 2017 and December 31, 2016.
|
|
•
|
Level 1
–
Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
|
•
|
Level 2
–
Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3
–
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
|
Fair Value Measurements at March 31, 2017
|
||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Available-for-sale marketable securities
|
|
$
|
110,057
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
|
—
|
|
|
572
|
|
|
—
|
|
|||
|
Derivative interest rate instruments
|
|
—
|
|
|
983
|
|
|
—
|
|
|||
|
Total assets
|
|
$
|
110,057
|
|
|
$
|
1,555
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Assets
|
|
|
|
|
|
|
||||||
|
Available-for-sale marketable securities
|
|
$
|
182,569
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|||
|
Derivative interest rate instruments
|
|
—
|
|
|
487
|
|
|
—
|
|
|||
|
Total assets
|
|
$
|
182,569
|
|
|
$
|
1,801
|
|
|
$
|
—
|
|
|
|
For the three months ended
|
||||||||||||||
|
|
March 31, 2017
|
|
March 31, 2016
|
||||||||||||
|
|
Level 3
|
|
Total Impairment Losses
|
|
Level 3
|
|
Total Impairment Losses
|
||||||||
|
Investment properties
|
$
|
36,676
|
|
|
$
|
16,440
|
|
|
$
|
39,150
|
|
|
$
|
8,390
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||
|
Mortgages payable
|
$
|
475,979
|
|
$
|
478,773
|
|
|
$
|
434,746
|
|
$
|
435,513
|
|
|
Line of credit and term loan
|
$
|
300,000
|
|
$
|
299,749
|
|
|
$
|
300,000
|
|
$
|
299,741
|
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income from continuing operations
|
$
|
2,243
|
|
|
$
|
16,038
|
|
|
Net (loss) income from discontinued operations
|
(147
|
)
|
|
9,370
|
|
||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding, basic and diluted
|
773,316,262
|
|
|
862,205,672
|
|
||
|
|
|
|
|
||||
|
Income from continuing operations allocated to common shareholders per share
|
$
|
0.00
|
|
|
$
|
0.02
|
|
|
Income from discontinued operations allocated to common shareholders per share
|
$
|
0.00
|
|
|
$
|
0.01
|
|
|
Net income per common share, basic and diluted
|
$
|
0.00
|
|
|
$
|
0.03
|
|
|
|
Restricted Stock Units
|
|
Share Price at Grant Date
|
|
|
Outstanding at December 31, 2016
|
1,646,523
|
|
|
(a)
|
|
Restricted stock units granted
|
35,829
|
|
|
$3.14
|
|
Restricted stock units vested, granted in 2015
|
(5,473
|
)
|
|
4.00
|
|
Restricted stock units vested, granted in 2016
|
(6,167
|
)
|
|
3.14
|
|
Restricted stock units vested, granted in 2017
|
(11,824
|
)
|
|
3.14
|
|
Restricted stock units forfeited, granted in 2015
|
(8,547
|
)
|
|
4.00
|
|
Restricted stock units forfeited, granted in 2016
|
(35,046
|
)
|
|
3.14
|
|
Outstanding at March 31, 2017
|
1,615,295
|
|
|
(a)
|
|
(a)
|
The weighted average grant date price per share of common stock underlying the unvested restricted stock units based on total outstanding restricted stock units as of March 31, 2017 and December 31, 2016 was
$3.29
.
|
|
•
|
Funds From Operations ("FFO"), a supplemental non-GAAP measure to net income determined in accordance with GAAP;
|
|
•
|
Property net operating income ("NOI"), which excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest, and other investment income from corporate investments;
|
|
•
|
Modified NOI, which reflects the income from operations excluding lease termination income and GAAP rent adjustments (such as straight-line rent and above/below market lease amortization);
|
|
•
|
Cash flow from operations as determined in accordance with GAAP;
|
|
•
|
Economic and physical occupancy and rental rates;
|
|
•
|
Leasing activity and lease rollover;
|
|
•
|
Management of operating expenses;
|
|
•
|
Management of general and administrative expenses;
|
|
•
|
Debt maturities and leverage ratios; and
|
|
•
|
Liquidity levels.
|
|
•
|
Acquisition of
three
multi-tenant retail assets for an aggregate gross acquisition price of approximately
$289.9 million
(see Note 3. Acquired Properties, in the consolidated financial statements for details); and
|
|
•
|
Disposition of one multi-tenant retail asset for a gross disposition price of approximately
$29.1 million
(see Note 4. Disposed Properties, in the consolidated financial statements for details).
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income from continuing operations
|
$
|
2,243
|
|
|
$
|
16,038
|
|
|
Net (loss) income from discontinued operations
|
(147
|
)
|
|
9,370
|
|
||
|
Net income
|
2,096
|
|
|
25,408
|
|
||
|
Net income per common share, from continuing operations, basic and diluted
|
—
|
|
|
0.02
|
|
||
|
Net income per common share, from discontinued operations, basic and diluted
|
—
|
|
|
0.01
|
|
||
|
|
Three months ended March 31,
|
|
Increase
(Decrease) |
||||||||
|
|
2017
|
|
2016
|
|
|||||||
|
Operating income:
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
48,646
|
|
|
$
|
47,772
|
|
|
$
|
874
|
|
|
Tenant recovery income
|
13,888
|
|
|
13,030
|
|
|
858
|
|
|||
|
Other property income
|
466
|
|
|
1,502
|
|
|
(1,036
|
)
|
|||
|
Other fee income
|
1,092
|
|
|
1,004
|
|
|
88
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Property operating expenses
|
$
|
7,847
|
|
|
$
|
8,027
|
|
|
$
|
(180
|
)
|
|
Real estate taxes
|
8,332
|
|
|
9,544
|
|
|
(1,212
|
)
|
|||
|
Depreciation and amortization
|
23,446
|
|
|
20,749
|
|
|
2,697
|
|
|||
|
Provision for asset impairment
|
16,440
|
|
|
8,390
|
|
|
8,050
|
|
|||
|
General and administrative expenses
|
12,339
|
|
|
13,381
|
|
|
(1,042
|
)
|
|||
|
•
|
Total operating income increased
$0.8 million
when comparing the three months ended March 31, 2017 to the same period in 2016 as a result of an increase in rental and tenant recovery income of approximately $13.4 million from
11
assets acquired since March 31, 2016 and was offset by a decrease in rental and tenant recovery income of approximately $12.7 million from the disposal of
24
assets that did not qualify as discontinued operations since March 31, 2016, as well as a reduction of termination fee income of $0.6 million within other property income.
|
|
•
|
Property operating expenses and depreciation and amortization increased
$2.5 million
when comparing the three months ended March 31, 2017 to the same period in 2016 as a result of an increase in property operating expenses of approximately $1.7 million and an increase in depreciation and amortization of $7.1 million from
11
assets acquired since March 31, 2016 and was offset by a decrease in property operating expenses of approximately $2.1 million and a decrease in depreciation and amortization expense of approximately $3.9 million from the disposal of
24
assets that did not qualify as discontinued operations since March 31, 2016.
|
|
•
|
Real estate tax expense decreased
$1.2 million
when comparing the three months ended
March 31, 2017
to the same period in 2016 primarily as a result of real estate taxes on one asset.
|
|
|
Three months ended March 31,
|
|
Increase
(Decrease) |
||||||||
|
|
2017
|
|
2016
|
|
|||||||
|
Property management fee
|
$
|
741
|
|
|
$
|
736
|
|
|
$
|
5
|
|
|
Asset management fee
|
303
|
|
|
303
|
|
|
—
|
|
|||
|
Leasing commissions and other fees
|
48
|
|
|
(35
|
)
|
|
83
|
|
|||
|
Other fee income
|
$
|
1,092
|
|
|
$
|
1,004
|
|
|
$
|
88
|
|
|
•
|
During the
three months ended
March 31, 2017
, we identified certain assets which may have a reduction in the expected holding period and reviewed the probability of these assets' disposition. Our estimated fair value relating to the investment assets' impairment analysis was based on broker opinions of value and letters of intent. For the three months ended March 31, 2017, we recorded a provision for asset impairment of
$16.4 million
in continuing operations on
three
multi-tenant retail assets.
|
|
•
|
During the
three months ended
March 31, 2016, we identified certain assets which may have a reduction in the expected holding period and reviewed the probability of these properties' disposition. Our estimated fair value relating to the investment assets' impairment analysis was based on purchase contracts. For the three months ended March 31, 2016, we recorded a provision for asset impairment of
$8.4 million
in continuing operations on
two
multi-tenant retail assets.
|
|
•
|
General and administrative expenses decreased
$1.0 million
when comparing the three months ended March 31, 2017 to the same period in 2016 as a result of being a less diversified company resulting in a smaller operating platform.
|
|
|
Three months ended March 31,
|
|
Increase
(Decrease) |
||||||||
|
|
2017
|
|
2016
|
|
|||||||
|
Interest and dividend income
|
$
|
2,170
|
|
|
$
|
2,703
|
|
|
$
|
(533
|
)
|
|
Gain on sale of investment properties
|
1,021
|
|
|
24,026
|
|
|
(23,005
|
)
|
|||
|
Loss on extinguishment of debt
|
—
|
|
|
(948
|
)
|
|
948
|
|
|||
|
Other (expense) income
|
(3,202
|
)
|
|
175
|
|
|
(3,377
|
)
|
|||
|
Interest expense
|
(8,254
|
)
|
|
(14,727
|
)
|
|
(6,473
|
)
|
|||
|
Equity in earnings of unconsolidated entities
|
572
|
|
|
1,295
|
|
|
(723
|
)
|
|||
|
Marketable securities realized gain
|
14,530
|
|
|
555
|
|
|
13,975
|
|
|||
|
Net (loss) income from discontinued operations
|
(147
|
)
|
|
9,370
|
|
|
(9,517
|
)
|
|||
|
•
|
During the three months ended March 31, 2017, we sold one multi-tenant retail asset and recognized a gain on the sale of this asset of
$1.0 million
as part of continuing operations.
|
|
•
|
During the three months ended March 31, 2016, we sold
five
multi-tenant retail assets and recognized a gain on the sale of these assets of
$24.0 million
as part of continuing operations.
|
|
•
|
We have accrued for a potential loss contingency of
$3.0 million
as of March 31, 2017 on the consolidated balance sheet and the consolidated statement of operations and comprehensive (loss) income for the three months ended March 31, 2017 as a result of punitive damages levied against the Company in a personal injury lawsuit.
See "Note 12. Commitments and Contingencies" to our consolidated financial statements for additional information.
|
|
•
|
During the three months ended March 31, 2017, we recognized interest expense of
$8.3 million
compared to
$14.7 million
during the same period in 2016. This decrease of
$6.5 million
is primarily a result of the payoff of debt since March 31, 2016 of approximately $745.6 million, offset by new borrowings of approximately $277.8 million since March 31, 2016, with an overall net decrease in debt of $464.2 million, from $1,236.7 million at March 31, 2016 to
$772.5 million
at March 31, 2017.
|
|
•
|
During the three months ended March 31, 2017, we recognized equity in earnings of unconsolidated entities of
$0.6 million
for the three months ended March 31, 2017 compared to
$1.3 million
for the three months ended March 31, 2016. This decrease of
$0.7 million
was primarily the result of distributions received from one unconsolidated entity of $0.3 million during the three months ended March 31, 2017, compared to $0.7 million received during the three months ended March 31, 2016.
|
|
•
|
During the three months ended March 31, 2017, we realized a gain on sale of marketable securities, net, of
$14.5 million
compared to
$0.6 million
for the three months ended March 31, 2016, an increase of
$14.0 million
. The larger gain realized during the three months ended March 31, 2017 is the result of increased sales of our marketable securities since March 31, 2016.
|
|
•
|
Community or neighborhood centers, which are generally open air and designed for tenants that offer a wide array of types of merchandise including groceries, apparel and other soft goods. Typically, community centers contain large anchor stores and a significant presence of national retail tenants. Our neighborhood shopping centers are generally smaller open air centers with a grocery store anchor and/or drugstore, and other small service type retailers.
|
|
•
|
Power centers are generally larger and consist of several anchors, such as discount department stores, off-price stores, specialty grocers, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited and most are national or regional in scope.
|
|
|
Multi-tenant Retail Platform
March 31,
|
|
Wholly-owned Retail Assets
March 31,
|
|
IAGM Retail Assets (a)
March 31,
|
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of assets
|
88
|
|
77
|
|
73
|
|
62
|
|
15
|
|
15
|
|
GLA (square feet)
|
15,694,867
|
|
13,551,815
|
|
12,717,360
|
|
10,574,141
|
|
2,977,507
|
|
2,977,674
|
|
Economic occupancy (b)
|
93.4%
|
|
93.4%
|
|
93.3%
|
|
93.0%
|
|
94.1%
|
|
94.7%
|
|
ABR per square foot (c)
|
$15.84
|
|
$14.86
|
|
$15.65
|
|
$14.49
|
|
$16.66
|
|
$16.15
|
|
(a)
|
Of the 15 assets owned through an interest in IAGM, one asset is under re-development and has been classified as unstabilized. This asset has been removed from the results shown for GLA, economic occupancy, and ABR per square foot. The asset is included in the property counts at March 31, 2017 and 2016.
|
|
(b)
|
Economic occupancy is defined as the percentage of total GLA for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupancy by that tenant of the area being leased. Actual use may be less than economic square footage. Prior year economic occupancy excludes assets sold.
|
|
(c)
|
ABR is computed as revenue for the last month of the period multiplied by twelve months. ABR includes the effect of rent abatements, lease inducements, straight-line rent GAAP adjustments and ground rent income. ABR per square foot is computed as ABR divided by the total occupied square footage at the end of the period. Specialty leasing represents leases of less than one year in duration for inline space
|
|
|
Power Centers
|
||||||||||
|
|
Multi-tenant Retail Platform
March 31,
|
|
Wholly-owned Retail Assets
March 31,
|
|
IAGM Retail Assets
March 31,
|
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of assets
|
41
|
|
38
|
|
33
|
|
30
|
|
8
|
|
8
|
|
GLA (square feet)
|
10,606,692
|
|
9,332,811
|
|
8,896,781
|
|
7,622,860
|
|
1,709,911
|
|
1,709,951
|
|
Economic occupancy
|
93.5%
|
|
93.7%
|
|
93.4%
|
|
93.7%
|
|
93.5%
|
|
93.9%
|
|
ABR per square foot
|
$15.19
|
|
$14.40
|
|
$15.18
|
|
$14.38
|
|
$15.24
|
|
$14.53
|
|
|
Community and Neighborhood Centers
|
||||||||||
|
|
Multi-tenant Retail Platform
March 31,
|
|
Wholly-owned Retail Assets
March 31,
|
|
IAGM Retail Assets
March 31,
|
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of assets
|
47
|
|
39
|
|
40
|
|
32
|
|
7
|
|
7
|
|
GLA (square feet)
|
5,088,175
|
|
4,219,004
|
|
3,820,579
|
|
2,951,281
|
|
1,267,596
|
|
1,267,723
|
|
Economic occupancy
|
93.4%
|
|
92.7%
|
|
93.0%
|
|
91.3%
|
|
94.8%
|
|
95.9%
|
|
ABR per square foot
|
$17.20
|
|
$15.88
|
|
$16.76
|
|
$14.80
|
|
$18.52
|
|
$18.28
|
|
Lease Expiration Year
|
|
No. of Expiring Leases
|
|
GLA of Expiring Leases (square feet)
|
|
ABR of Expiring Leases
|
|
Percent of
Total GLA
|
|
Percent of
Total ABR
|
|
Expiring ABR per sq. ft.
|
|
2017
|
|
169
|
|
582,316
|
|
$12,188
|
|
4.0%
|
|
5.3%
|
|
$20.93
|
|
2018
|
|
303
|
|
1,604,041
|
|
27,462
|
|
11.0%
|
|
11.9%
|
|
17.12
|
|
2019
|
|
320
|
|
2,183,704
|
|
33,325
|
|
14.9%
|
|
14.4%
|
|
15.26
|
|
2020
|
|
290
|
|
1,508,371
|
|
26,566
|
|
10.3%
|
|
11.5%
|
|
17.61
|
|
2021
|
|
278
|
|
1,831,732
|
|
30,214
|
|
12.5%
|
|
13.1%
|
|
16.49
|
|
2022
|
|
240
|
|
2,004,846
|
|
32,043
|
|
13.7%
|
|
13.9%
|
|
15.98
|
|
2023
|
|
69
|
|
864,206
|
|
12,430
|
|
5.9%
|
|
5.4%
|
|
14.38
|
|
2024
|
|
77
|
|
1,024,126
|
|
13,690
|
|
7.0%
|
|
5.9%
|
|
13.37
|
|
2025
|
|
74
|
|
850,417
|
|
12,311
|
|
5.8%
|
|
5.3%
|
|
14.48
|
|
2026
|
|
72
|
|
407,268
|
|
7,641
|
|
2.8%
|
|
3.3%
|
|
18.76
|
|
Month to Month
|
|
45
|
|
123,968
|
|
2,464
|
|
0.8%
|
|
1.1%
|
|
19.88
|
|
Thereafter
|
|
90
|
|
1,521,882
|
|
20,161
|
|
10.4%
|
|
8.7%
|
|
13.25
|
|
Specialty Leasing (a)
|
|
180
|
|
129,555
|
|
393
|
|
0.9%
|
|
0.2%
|
|
3.03
|
|
|
|
2,207
|
|
14,636,432
|
|
$230,888
|
|
100.0%
|
|
100.0%
|
|
$15.77
|
|
(a)
|
Specialty leasing represents leases of less than one year in duration for inline space and includes any term length for a common area space. Examples include retail holiday stores, storage, and short-term clothing and furniture consignment stores. Specialty leasing includes, but is not limited to, any term length for a common area space, including but not limited to: tent sales, automated teller machines, cell towers, billboards, and vending.
|
|
|
No. of Leases Commenced as of March 31, 2017
|
GLA SF
|
New Contractual Rent ($PSF) (b)
|
Prior Contractual Rent ($PSF) (b)
|
% Change over Prior Contract Rent (b)
|
Weighted Average Lease Term
(Years)
|
Tenant Improvement Allowance ($PSF)
|
Lease Commissions ($PSF)
|
|
All tenants
|
|
|
|
|
|
|
|
|
|
Comparable Renewal Leases (a)
|
96
|
867,685
|
$15.41
|
$14.87
|
3.6%
|
4.97
|
$0.21
|
$0.04
|
|
Comparable New Leases (a)
|
9
|
15,154
|
25.72
|
25.59
|
0.5%
|
7.25
|
7.16
|
4.62
|
|
Non-Comparable Renewal and New Leases
|
15
|
88,532
|
13.26
|
N/A
|
N/A
|
5.31
|
25.18
|
6.11
|
|
Total
|
120
|
971,371
|
$15.59
|
$15.05
|
3.6%
|
5.04
|
$2.59
|
$0.66
|
|
|
|
|
|
|
|
|
|
|
|
Anchor Tenants (leases over 10,000 square feet)
|
|
|
|
|
|
|||
|
Comparable Renewal Leases (a)
|
23
|
644,811
|
$12.44
|
$12.16
|
2.3%
|
4.94
|
$—
|
$—
|
|
Non-Comparable Renewal and New Leases
|
4
|
59,324
|
$6.88
|
N/A
|
N/A
|
4.35
|
$26.51
|
$6.11
|
|
Total
|
27
|
704,135
|
$12.44
|
$12.16
|
2.3%
|
4.89
|
$2.23
|
$0.51
|
|
|
|
|
|
|
|
|
|
|
|
Non-anchor tenants (leases under 10,000 square feet)
|
|
|
|
|
|
|||
|
Comparable Renewal Leases (a)
|
73
|
222,874
|
$23.99
|
$22.69
|
5.7%
|
5.08
|
$0.80
|
$0.16
|
|
Comparable New Leases (a)
|
9
|
15,154
|
$25.72
|
$25.59
|
0.5%
|
7.25
|
$7.16
|
$4.62
|
|
Non-Comparable Renewal and New Leases
|
11
|
29,208
|
$26.24
|
N/A
|
N/A
|
7.25
|
$22.46
|
$6.13
|
|
Total
|
93
|
267,236
|
$24.10
|
$22.87
|
5.4%
|
5.44
|
$3.53
|
$1.06
|
|
(a)
|
Comparable lease is defined as a lease that meets all of the following criteria: same unit, square footage of unit remains unchanged or within 10% of prior unit square footage, consistent rent structure, and, for new leases, leased within one year of the prior tenant.
|
|
(b)
|
Non-comparable leases are not included in totals.
|
|
|
Three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
Net loss (income) from discontinued operations
|
147
|
|
|
(9,370
|
)
|
||
|
Net income from continuing operations
|
2,243
|
|
|
16,038
|
|
||
|
Other fee income
|
(1,092
|
)
|
|
(1,004
|
)
|
||
|
Provision for asset impairment
|
16,440
|
|
|
8,390
|
|
||
|
Equity in earnings of unconsolidated entities
|
(572
|
)
|
|
(1,295
|
)
|
||
|
Other income and expenses (a)
|
(5,983
|
)
|
|
(11,526
|
)
|
||
|
Non-allocated expenses (b)
|
35,785
|
|
|
34,130
|
|
||
|
Net operating income
|
46,821
|
|
|
44,733
|
|
||
|
Adjustments to modified net operating income
|
|
|
|
||||
|
GAAP rental adjustments
|
(1,852
|
)
|
|
(493
|
)
|
||
|
Termination fee income
|
(6
|
)
|
|
(860
|
)
|
||
|
Total modified net operating income
|
$
|
44,963
|
|
|
$
|
43,380
|
|
|
(a)
|
Other income and expenses consist of interest and dividend income, gain on sale of investment properties, loss on extinguishment of debt, other (expense) income, interest expense, marketable securities realized gain and income tax expense.
|
|
(b)
|
Non-allocated expenses consist of general and administrative expenses and depreciation and amortization.
|
|
|
Three months ended March 31,
|
|
Increase
(Decrease)
|
|
Variance
|
||||||||
|
|
2017
|
|
2016
|
|
|
||||||||
|
No. of same store properties
|
62
|
|
62
|
|
|
|
|
||||||
|
Operating income
|
|
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
36,204
|
|
|
$
|
35,649
|
|
|
$
|
555
|
|
|
1.6%
|
|
Tenant recovery income
|
10,452
|
|
|
11,025
|
|
|
(573
|
)
|
|
(5.2)%
|
|||
|
Other property income
|
386
|
|
|
424
|
|
|
(38
|
)
|
|
(9.0)%
|
|||
|
Total income
|
47,042
|
|
|
47,098
|
|
|
(56
|
)
|
|
(0.1)%
|
|||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|||||
|
Property operating expenses
|
5,851
|
|
|
5,814
|
|
|
37
|
|
|
0.6%
|
|||
|
Real estate taxes
|
6,056
|
|
|
7,314
|
|
|
(1,258
|
)
|
|
(17.2)%
|
|||
|
Total operating expenses
|
11,907
|
|
|
13,128
|
|
|
(1,221
|
)
|
|
(9.3)%
|
|||
|
Same store modified NOI
|
35,135
|
|
|
33,970
|
|
|
1,165
|
|
|
3.4%
|
|||
|
Other investments modified NOI (a)
|
9,828
|
|
|
9,410
|
|
|
418
|
|
|
4.4%
|
|||
|
Total modified NOI
|
44,963
|
|
|
43,380
|
|
|
1,583
|
|
|
3.6%
|
|||
|
Adjustments
|
|
|
|
|
|
|
|
|
|||||
|
GAAP rental adjustments
|
1,852
|
|
|
493
|
|
|
1,359
|
|
|
275.7%
|
|||
|
Termination fee income
|
6
|
|
|
860
|
|
|
(854
|
)
|
|
(99.3)%
|
|||
|
Total adjustments
|
1,858
|
|
|
1,353
|
|
|
505
|
|
|
37.3%
|
|||
|
Net operating income
|
$
|
46,821
|
|
|
$
|
44,733
|
|
|
$
|
2,088
|
|
|
4.7%
|
|
(a)
|
Other investments includes assets that did not meet our same store criteria, as defined earlier, including assets acquired and disposed during 2017 and 2016, and the non-core office asset.
|
|
|
Same Store Results
|
||||||||||
|
|
Multi-tenant Retail Platform
March 31,
|
|
Wholly-owned Retail Assets
March 31,
|
|
IAGM Retail Assets
March 31,
|
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of same store assets
|
76
|
|
76
|
|
62
|
|
62
|
|
14
|
|
14
|
|
GLA (square feet)
|
13,556,981
|
|
13,551,815
|
|
10,579,474
|
|
10,574,141
|
|
2,977,507
|
|
2,977,674
|
|
Economic occupancy
|
93.0%
|
|
93.4%
|
|
92.7%
|
|
93.0%
|
|
94.1%
|
|
94.7%
|
|
ABR per square foot
|
$15.20
|
|
$14.86
|
|
$14.79
|
|
$14.49
|
|
$16.66
|
|
$16.15
|
|
•
|
to pay our operating expenses;
|
|
•
|
to make distributions to our stockholders;
|
|
•
|
to service or pay down our debt;
|
|
•
|
to fund capital expenditures and leasing related costs;
|
|
•
|
to invest in properties and portfolios of properties; and
|
|
•
|
to fund development or re-development investments.
|
|
•
|
cash flows from our investment properties;
|
|
•
|
income earned on our investment in marketable securities;
|
|
•
|
distributions from our joint venture investments;
|
|
•
|
proceeds from sales of properties and marketable securities;
|
|
•
|
proceeds from borrowings on properties; and
|
|
•
|
proceeds from our line of credit.
|
|
|
Maturities during the year ended December 31,
|
|
|
|
|
||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgages payable
|
$
|
138,690
|
|
|
$
|
59,575
|
|
|
$
|
—
|
|
|
$
|
41,000
|
|
|
$
|
13,020
|
|
|
$
|
223,694
|
|
|
$
|
475,979
|
|
|
|
March 31, 2017
|
|
|
||||
|
|
Aggregate
Principal Balance
|
|
Interest
Rate
|
|
Maturity
Date
|
||
|
Unsecured term loan credit facility, 5 year - swapped to fixed rate
|
$
|
90,000
|
|
|
1.3510%
|
|
1/15/2021
|
|
Unsecured term loan credit facility, 5 year - swapped to fixed rate
|
60,000
|
|
|
1.3525%
|
|
1/15/2021
|
|
|
Unsecured term loan credit facility, 5 year - variable rate
|
50,000
|
|
|
2.2828%
|
|
1/15/2021
|
|
|
Unsecured term loan credit facility, 7 year - variable rate
|
100,000
|
|
|
2.5828%
|
|
11/5/2022
|
|
|
Total unsecured term loans
|
$
|
300,000
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
Change
|
||||||||
|
|
2017
|
|
2016
|
|
|||||||
|
Cash provided by operating activities
|
$
|
26,491
|
|
|
$
|
36,141
|
|
|
$
|
(9,650
|
)
|
|
Cash (used in) provided by investing activities
|
(168,552
|
)
|
|
73,807
|
|
|
(242,359
|
)
|
|||
|
Cash (used in) provided by financing activities
|
(11,946
|
)
|
|
122,419
|
|
|
(134,365
|
)
|
|||
|
Increase (decrease) in cash and cash equivalents
|
(154,007
|
)
|
|
232,367
|
|
|
(386,374
|
)
|
|||
|
Cash and cash equivalents, at beginning of period
|
397,250
|
|
|
203,285
|
|
|
193,965
|
|
|||
|
Cash and cash equivalents, at end of period
|
$
|
243,243
|
|
|
$
|
435,652
|
|
|
$
|
(192,409
|
)
|
|
|
Payments due by year ended December 31,
|
||||||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total fixed rate debt (a)
|
$
|
138,690
|
|
|
$
|
59,575
|
|
|
$
|
—
|
|
|
$
|
41,000
|
|
|
$
|
163,020
|
|
|
$
|
223,694
|
|
|
$
|
625,979
|
|
|
Total variable rate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
100,000
|
|
|
150,000
|
|
|||||||
|
Interest
|
17,889
|
|
|
23,111
|
|
|
22,366
|
|
|
21,477
|
|
|
14,991
|
|
|
18,287
|
|
|
118,121
|
|
|||||||
|
Total long term debt
|
156,579
|
|
|
82,686
|
|
|
22,366
|
|
|
62,477
|
|
|
228,011
|
|
|
341,981
|
|
|
894,100
|
|
|||||||
|
Operating lease obligations (b)
|
999
|
|
|
762
|
|
|
743
|
|
|
643
|
|
|
556
|
|
|
1,339
|
|
|
5,042
|
|
|||||||
|
Grand total
|
$
|
157,578
|
|
|
$
|
83,448
|
|
|
$
|
23,109
|
|
|
$
|
63,120
|
|
|
$
|
228,567
|
|
|
$
|
343,320
|
|
|
$
|
899,142
|
|
|
(a)
|
Includes $150.0 million of variable rate unsecured term loan credit facility debt that has been swapped to a fixed rate as of
March 31, 2017
.
|
|
(b)
|
Includes long term ground leases on two underlying multi-tenant retail assets and leases on corporate office space.
|
|
|
As of
|
||||||
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Balance Sheet Data:
|
|
|
|
||||
|
Total assets
|
$
|
2,791,639
|
|
|
$
|
2,786,754
|
|
|
Debt, net
|
$
|
772,532
|
|
|
$
|
730,605
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating Data:
|
|
|
|
||||
|
Total income
|
$
|
64,092
|
|
|
$
|
63,308
|
|
|
Total interest and dividend income
|
$
|
2,170
|
|
|
$
|
2,703
|
|
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
Net income per common share, basic and diluted
|
$
|
0.00
|
|
|
$
|
0.03
|
|
|
Common Stock Distributions:
|
|
|
|
||||
|
Distributions declared to common stockholders
|
$
|
13,436
|
|
|
$
|
28,023
|
|
|
Distributions paid to common stockholders
|
$
|
13,041
|
|
|
$
|
28,013
|
|
|
Distributions declared per weighted average common share
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
Distributions paid per weighted average common share
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
Supplemental Non-GAAP Measures:
|
|
|
|
||||
|
Funds from operations (a)
|
$
|
43,785
|
|
|
$
|
50,911
|
|
|
Modified net operating income (b)
|
$
|
44,963
|
|
|
$
|
43,380
|
|
|
Cash Flow Data:
|
|
|
|
||||
|
Cash provided by operating activities
|
$
|
26,491
|
|
|
$
|
36,141
|
|
|
Cash (used in) provided by investing activities
|
$
|
(168,552
|
)
|
|
$
|
73,807
|
|
|
Cash (used in) provided by financing activities
|
$
|
(11,946
|
)
|
|
$
|
122,419
|
|
|
Other Information:
|
|
|
|
||||
|
Weighted average number of common shares outstanding, basic and diluted
|
773,316,262
|
|
|
862,205,672
|
|
||
|
(a)
|
The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a standard known as FFO, or Funds from Operations. Our FFO, which is based on the NAREIT definition, is net income (loss) in accordance with GAAP excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable property, after adjustments for unconsolidated partnerships and joint ventures in which we hold an interest, and extraordinary items. We have adopted the NAREIT definition in our calculation of NAREIT FFO Applicable to Common Shares as management considers FFO a widely accepted and appropriate measure of performance for REITs.
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Funds from Operations:
|
|
|
|
|||||
|
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
Add:
|
Depreciation and amortization related to investment properties
|
22,864
|
|
|
38,542
|
|
||
|
|
Our share of depreciation and amortization related to investment in unconsolidated entities
|
3,406
|
|
|
4,031
|
|
||
|
|
Provision for asset impairment, continuing operations
|
16,440
|
|
|
8,390
|
|
||
|
|
|
|
|
|
||||
|
Less:
|
Gains from property sales and transfer of assets
|
1,021
|
|
|
24,026
|
|
||
|
|
Gains from sales of investment in unconsolidated entities, discontinued operations
|
—
|
|
|
1,434
|
|
||
|
|
FFO Applicable to Common Shares
|
$
|
43,785
|
|
|
$
|
50,911
|
|
|
|
For the three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Amortization of above and below market leases
|
$
|
(1,641
|
)
|
|
$
|
(553
|
)
|
|
Amortization of mark to market debt discounts
|
34
|
|
|
1,258
|
|
||
|
Loss on extinguishment of debt, continuing operations
|
—
|
|
|
948
|
|
||
|
Straight-line rental income adjustment
|
(342
|
)
|
|
768
|
|
||
|
Acquisition costs
|
3
|
|
|
221
|
|
||
|
Stock-based compensation expense
|
1,008
|
|
|
437
|
|
||
|
(b)
|
The Company believes modified net operating income provides comparability across periods when evaluating financial condition and operating performance. Modified net operating income reflects the income from operations excluding lease termination income and GAAP rent adjustments (such as straight line rent and above/below market lease amortization). Net operating income excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest, and other investment income from corporate investments.
|
|
|
For the three months ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
|
|
|
|
||||
|
Reconciliation of modified NOI to Net income
|
|
|
|
||||
|
Modified NOI
|
44,963
|
|
|
43,380
|
|
||
|
Adjustments to modified NOI (i)
|
1,858
|
|
|
1,353
|
|
||
|
Net operating income
|
46,821
|
|
|
44,733
|
|
||
|
Other fee income
|
1,092
|
|
|
1,004
|
|
||
|
Non-allocated expenses (ii)
|
(35,785
|
)
|
|
(34,130
|
)
|
||
|
Other income and expenses (iii)
|
5,983
|
|
|
11,526
|
|
||
|
Equity in earnings of unconsolidated entities
|
572
|
|
|
1,295
|
|
||
|
Provision for asset impairment
|
(16,440
|
)
|
|
(8,390
|
)
|
||
|
Net income from continuing operations
|
2,243
|
|
|
16,038
|
|
||
|
Net (loss) income from discontinued operations
|
(147
|
)
|
|
9,370
|
|
||
|
Net income
|
$
|
2,096
|
|
|
$
|
25,408
|
|
|
(i)
|
Includes adjustments for items that affect the comparability of, and were excluded from results. Such adjustments include lease termination fee income and GAAP rent adjustments (such as straight-line rent and above/below market lease amortization).
|
|
(ii)
|
Non-allocated expenses consist of general and administrative expenses and depreciation and amortization.
|
|
(iii)
|
Other income and expenses consist of interest and dividend income, gain on sale of investment properties, loss on extinguishment of debt, other (expenses) income, interest expense, marketable securities realized gain and income tax expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of
|
||||||||
|
Variable Rate Debt Swapped to Fixed Rate
|
|
Effective
Date
|
|
Termination Date
|
|
Bank Pays
Variable Rate of
|
|
InvenTrust Pays Fixed Rate of
|
|
Notional Amount
as of
Mar. 31, 2017
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||
|
5 year - fixed portion
|
|
12/10/2015
|
|
12/1/2019
|
|
1-Month LIBOR + 1.3%
|
|
1.3510%
|
|
$
|
90,000
|
|
|
$
|
588
|
|
|
$
|
294
|
|
|
5 year - fixed portion
|
|
12/10/2015
|
|
12/1/2019
|
|
1-Month LIBOR + 1.3%
|
|
1.3525%
|
|
60,000
|
|
|
395
|
|
|
193
|
|
|||
|
Total 5 year, fixed portion
|
|
|
|
|
|
|
|
|
|
$
|
150,000
|
|
|
$
|
983
|
|
|
$
|
487
|
|
|
|
Cost
|
|
Fair Value
|
|
Fair Value after Hypothetical 10% Decrease in Market Value
|
|
Fair Value after Hypothetical 10%
Increase in Market Value
|
|
Equity securities
|
$86,827
|
|
$110,057
|
|
$99,051
|
|
$121,063
|
|
Date:
|
May 12, 2017
|
|
By:
|
/s/ Thomas P. McGuinness
|
|
|
|
|
Name:
|
Thomas P. McGuinness
|
|
Title:
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
May 12, 2017
|
|
By:
|
/s/ Michael E. Podboy
|
|
|
|
|
Name:
|
Michael E. Podboy
|
|
Title:
|
Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer)
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
|
|
|
|
31.1*
|
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2*
|
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1*
|
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2*
|
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
|
The following financial information from our Quarterly Report on Form 10-Q for the period ended March 31, 2017, filed with the SEC on May 12, 2017, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive (Loss) Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|