These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
|
|
Maryland
|
|
34-2019608
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
3025 Highland Parkway, Suite 350, Downers Grove, Illinois
|
|
60515
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
|
|
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
¨
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Emerging growth company
¨
|
|
|
|
|
Page
|
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
|
|
|
|
||
|
|
As of
|
||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Investment properties
|
|
|
|
||||
|
Land
|
$
|
639,099
|
|
|
$
|
562,695
|
|
|
Building and other improvements
|
1,938,294
|
|
|
1,617,557
|
|
||
|
Construction in progress
|
7,762
|
|
|
1,316
|
|
||
|
Total
|
2,585,155
|
|
|
2,181,568
|
|
||
|
Less accumulated depreciation
|
(360,369
|
)
|
|
(351,389
|
)
|
||
|
Net investment properties
|
2,224,786
|
|
|
1,830,179
|
|
||
|
Cash and cash equivalents
|
102,810
|
|
|
397,250
|
|
||
|
Restricted cash
|
14,233
|
|
|
18,325
|
|
||
|
Investment in marketable securities
|
35,547
|
|
|
183,883
|
|
||
|
Investment in unconsolidated entities
|
185,096
|
|
|
178,728
|
|
||
|
Intangible assets, net
|
122,866
|
|
|
72,258
|
|
||
|
Accounts and rents receivable (net of allowance of $1,868 and $864)
|
27,039
|
|
|
28,914
|
|
||
|
Deferred costs and other assets
|
14,743
|
|
|
34,782
|
|
||
|
Assets of discontinued operations
|
—
|
|
|
42,435
|
|
||
|
Total assets
|
$
|
2,727,120
|
|
|
$
|
2,786,754
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Debt, net
|
$
|
666,955
|
|
|
$
|
670,663
|
|
|
Accounts payable and accrued expenses
|
40,567
|
|
|
38,242
|
|
||
|
Distributions payable
|
13,440
|
|
|
13,041
|
|
||
|
Intangible liabilities, net
|
55,194
|
|
|
43,939
|
|
||
|
Other liabilities
|
23,077
|
|
|
10,928
|
|
||
|
Liabilities of discontinued operations
|
—
|
|
|
60,413
|
|
||
|
Total liabilities
|
799,233
|
|
|
837,226
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
||||
|
Preferred stock, $.001 par value, 40,000,000 shares authorized, no shares outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.001 par value, 1,460,000,000 shares authorized,
773,520,541 shares issued and outstanding at September 30, 2017 and 773,304,997 shares issued and outstanding at December 31, 2016, respectively |
773
|
|
|
773
|
|
||
|
Additional paid in capital
|
5,681,254
|
|
|
5,676,639
|
|
||
|
Distributions in excess of accumulated net income
|
(3,769,278
|
)
|
|
(3,786,943
|
)
|
||
|
Accumulated comprehensive income
|
15,138
|
|
|
59,059
|
|
||
|
Total stockholders' equity
|
1,927,887
|
|
|
1,949,528
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,727,120
|
|
|
$
|
2,786,754
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Income
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
46,808
|
|
|
$
|
44,487
|
|
|
$
|
140,146
|
|
|
$
|
136,924
|
|
|
Tenant recovery income
|
14,704
|
|
|
13,500
|
|
|
42,523
|
|
|
40,110
|
|
||||
|
Other property income
|
321
|
|
|
740
|
|
|
1,409
|
|
|
2,679
|
|
||||
|
Other fee income
|
1,018
|
|
|
1,106
|
|
|
3,212
|
|
|
3,187
|
|
||||
|
Total income
|
62,851
|
|
|
59,833
|
|
|
187,290
|
|
|
182,900
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
|
|
|
|
|
|
|
||||||||
|
General and administrative expenses
|
12,070
|
|
|
12,002
|
|
|
36,330
|
|
|
40,259
|
|
||||
|
Property operating expenses
|
8,181
|
|
|
7,627
|
|
|
22,808
|
|
|
21,885
|
|
||||
|
Real estate taxes
|
9,874
|
|
|
8,667
|
|
|
27,041
|
|
|
27,053
|
|
||||
|
Depreciation and amortization
|
23,941
|
|
|
21,106
|
|
|
69,815
|
|
|
62,674
|
|
||||
|
Provision for asset impairment
|
—
|
|
|
2,818
|
|
|
16,440
|
|
|
11,208
|
|
||||
|
Total expenses
|
54,066
|
|
|
52,220
|
|
|
172,434
|
|
|
163,079
|
|
||||
|
Operating income
|
8,785
|
|
|
7,613
|
|
|
14,856
|
|
|
19,821
|
|
||||
|
Interest and dividend income
|
938
|
|
|
3,128
|
|
|
3,853
|
|
|
8,538
|
|
||||
|
Gain on sale of investment properties, net
|
7,253
|
|
|
29,586
|
|
|
21,634
|
|
|
105,998
|
|
||||
|
(Loss) gain on extinguishment of debt
|
(41
|
)
|
|
(4,645
|
)
|
|
840
|
|
|
(10,317
|
)
|
||||
|
Other income (expense)
|
2,610
|
|
|
677
|
|
|
(671
|
)
|
|
1,125
|
|
||||
|
Interest expense
|
(7,588
|
)
|
|
(10,152
|
)
|
|
(22,795
|
)
|
|
(37,086
|
)
|
||||
|
Equity in earnings of unconsolidated entities
|
648
|
|
|
3,849
|
|
|
1,895
|
|
|
7,739
|
|
||||
|
Marketable securities realized gain and (impairment), net
|
71
|
|
|
(1,326
|
)
|
|
30,940
|
|
|
(698
|
)
|
||||
|
Income from continuing operations before income taxes
|
12,676
|
|
|
28,730
|
|
|
50,552
|
|
|
95,120
|
|
||||
|
Income tax expense
|
(432
|
)
|
|
(286
|
)
|
|
(943
|
)
|
|
(480
|
)
|
||||
|
Net income from continuing operations
|
12,244
|
|
|
28,444
|
|
|
49,609
|
|
|
94,640
|
|
||||
|
Net income from discontinued operations
|
9,721
|
|
|
8,875
|
|
|
8,372
|
|
|
131,787
|
|
||||
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding,
basic and diluted |
773,517,492
|
|
|
862,212,317
|
|
|
773,405,710
|
|
|
862,207,903
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share, from continuing operations,
basic and diluted |
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Net income per common share, from discontinued operations, basic and diluted
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
Net income per common share, basic and diluted
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared per common share outstanding
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
Distributions paid per common share outstanding
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
Unrealized gain (loss) on investment securities
|
4,257
|
|
|
(10,447
|
)
|
|
(13,407
|
)
|
|
6,039
|
|
||||
|
Unrealized gain (loss) on derivatives
|
111
|
|
|
785
|
|
|
426
|
|
|
(1,831
|
)
|
||||
|
Reclassification for amounts recognized in net income
|
(71
|
)
|
|
1,656
|
|
|
(30,940
|
)
|
|
2,081
|
|
||||
|
Comprehensive income
|
$
|
26,262
|
|
|
$
|
29,313
|
|
|
$
|
14,060
|
|
|
$
|
232,716
|
|
|
|
Number of Shares
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Distributions
in excess of accumulated
net income
|
|
Accumulated Comprehensive Income
|
|
Total
|
|||||||||||
|
Balance at January 1, 2017
|
773,304,997
|
|
|
$
|
773
|
|
|
$
|
5,676,639
|
|
|
$
|
(3,786,943
|
)
|
|
$
|
59,059
|
|
|
$
|
1,949,528
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
57,981
|
|
|
—
|
|
|
57,981
|
|
|||||
|
Unrealized loss on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,407
|
)
|
|
(13,407
|
)
|
|||||
|
Unrealized gain on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
426
|
|
|
426
|
|
|||||
|
Reclassification for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,940
|
)
|
|
(30,940
|
)
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(40,316
|
)
|
|
—
|
|
|
(40,316
|
)
|
|||||
|
Stock-based compensation
|
215,544
|
|
|
—
|
|
|
2,686
|
|
|
—
|
|
|
—
|
|
|
2,686
|
|
|||||
|
Refund of excess funds associated with 2016 tender offer
|
—
|
|
|
—
|
|
|
1,929
|
|
|
—
|
|
|
—
|
|
|
1,929
|
|
|||||
|
Balance at September 30, 2017
|
773,520,541
|
|
$
|
773
|
|
|
$
|
5,681,254
|
|
|
$
|
(3,769,278
|
)
|
|
$
|
15,138
|
|
|
$
|
1,927,887
|
|
|
|
|
Number of Shares
|
|
Common
Stock |
|
Additional
Paid-in Capital |
|
Distributions
in excess of accumulated net income |
|
Accumulated Comprehensive Income
|
|
Total
|
|||||||||||
|
Balance at January 1, 2016
|
862,205,672
|
|
|
$
|
862
|
|
|
$
|
6,066,583
|
|
|
$
|
(3,956,032
|
)
|
|
$
|
37,290
|
|
|
$
|
2,148,703
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
226,427
|
|
|
—
|
|
|
226,427
|
|
|||||
|
Unrealized gain on investment securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,039
|
|
|
6,039
|
|
|||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,831
|
)
|
|
(1,831
|
)
|
|||||
|
Reclassification for amounts recognized in net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,081
|
|
|
2,081
|
|
|||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,592
|
)
|
|
—
|
|
|
(70,592
|
)
|
|||||
|
Stock-based compensation
|
10,022
|
|
|
—
|
|
|
1,552
|
|
|
—
|
|
|
—
|
|
|
1,552
|
|
|||||
|
Spin-off of Highlands REIT, Inc.
|
—
|
|
|
—
|
|
|
(151,105
|
)
|
|
—
|
|
|
—
|
|
|
(151,105
|
)
|
|||||
|
Balance at September 30, 2016
|
862,215,694
|
|
|
$
|
862
|
|
|
$
|
5,917,030
|
|
|
$
|
(3,800,197
|
)
|
|
$
|
43,579
|
|
|
$
|
2,161,274
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
71,096
|
|
|
94,184
|
|
||
|
Amortization of above and below market leases, net
|
(4,638
|
)
|
|
(2,791
|
)
|
||
|
Amortization of debt premiums, discounts and financing costs
|
947
|
|
|
4,725
|
|
||
|
Straight-line rental income
|
(1,418
|
)
|
|
414
|
|
||
|
Provision for asset impairment
|
16,440
|
|
|
117,722
|
|
||
|
Gain on sale of investment properties, net
|
(31,749
|
)
|
|
(341,778
|
)
|
||
|
(Gain) loss on extinguishment of debt
|
(838
|
)
|
|
13,143
|
|
||
|
Equity in earnings of unconsolidated entities
|
(1,895
|
)
|
|
(7,721
|
)
|
||
|
Distributions from unconsolidated entities
|
351
|
|
|
3,951
|
|
||
|
Gain on sale of investment in unconsolidated entities
|
—
|
|
|
(1,434
|
)
|
||
|
Marketable securities realized (gain) and impairment, net
|
(30,940
|
)
|
|
698
|
|
||
|
Non-cash stock-based compensation, net
|
4,007
|
|
|
2,558
|
|
||
|
Debt prepayment penalties and defeasance costs
|
—
|
|
|
(11,140
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts and rents receivable
|
1,682
|
|
|
2,422
|
|
||
|
Deferred costs and other assets
|
6,326
|
|
|
7,888
|
|
||
|
Accounts payable and accrued expenses
|
3,988
|
|
|
(9,410
|
)
|
||
|
Other liabilities
|
3,546
|
|
|
(3,172
|
)
|
||
|
Net cash provided by operating activities
|
$
|
94,886
|
|
|
$
|
96,686
|
|
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchase of investment properties
|
(490,755
|
)
|
|
(360,770
|
)
|
||
|
Acquired in-place and market lease intangibles, net
|
(50,207
|
)
|
|
(21,144
|
)
|
||
|
Capital expenditures and tenant improvements
|
(20,278
|
)
|
|
(4,200
|
)
|
||
|
Investment in development projects
|
—
|
|
|
(53,077
|
)
|
||
|
Proceeds from sale of investment properties, net
|
162,512
|
|
|
1,533,492
|
|
||
|
Proceeds from sale of marketable securities, net
|
140,171
|
|
|
1,591
|
|
||
|
Proceeds and return of capital from the sale of unconsolidated entities
|
—
|
|
|
5,480
|
|
||
|
Contributions to unconsolidated entities
|
(6,109
|
)
|
|
(5,850
|
)
|
||
|
Distributions from unconsolidated entities
|
1,285
|
|
|
8,721
|
|
||
|
Lease commissions and other leasing costs
|
(2,201
|
)
|
|
(2,306
|
)
|
||
|
Change in restricted cash
|
13,894
|
|
|
900
|
|
||
|
Other assets
|
5,747
|
|
|
(8,911
|
)
|
||
|
Net cash (used in) provided by investing activities
|
$
|
(245,941
|
)
|
|
$
|
1,093,926
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
Nine months ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Distributions
|
$
|
(39,917
|
)
|
|
$
|
(84,056
|
)
|
|
Refund of excess funds associated with 2016 tender offer
|
1,929
|
|
|
—
|
|
||
|
Proceeds from debt
|
—
|
|
|
299,735
|
|
||
|
Payoffs of debt
|
(104,032
|
)
|
|
(999,094
|
)
|
||
|
Principal payments of mortgage debt
|
(1,022
|
)
|
|
(10,526
|
)
|
||
|
Payment of loan fees and deposits
|
(343
|
)
|
|
(31
|
)
|
||
|
Cash contributed to Highlands REIT, Inc.
|
—
|
|
|
(21,195
|
)
|
||
|
Net cash used in financing activities
|
$
|
(143,385
|
)
|
|
$
|
(815,167
|
)
|
|
Net (decrease) increase in cash and cash equivalents
|
(294,440
|
)
|
|
375,445
|
|
||
|
Cash and cash equivalents, at beginning of period
|
397,250
|
|
|
203,285
|
|
||
|
Cash and cash equivalents, at end of period
|
$
|
102,810
|
|
|
$
|
578,730
|
|
|
|
|
|
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
||||
|
Cash paid for interest, net of capitalized interest of $0 and $1,147
|
$
|
23,973
|
|
|
$
|
49,574
|
|
|
Cash paid for income taxes, net of refunds of $509 and $1,344
|
$
|
684
|
|
|
$
|
1,260
|
|
|
|
|
|
|
||||
|
Supplemental schedule of non-cash investing and financing activities
|
|
|
|
||||
|
Assumption of mortgage debt through acquisition of investment property
|
$
|
41,717
|
|
|
$
|
16,000
|
|
|
Accrued contingent consideration through acquisition of investment property
|
9,714
|
|
|
—
|
|
||
|
Net assets transferred at sale of real estate investments
|
3,894
|
|
|
2,007
|
|
||
|
Net assets acquired at purchase of real estate investments
|
3,102
|
|
|
2,290
|
|
||
|
Property surrendered in extinguishment of debt
|
2,440
|
|
|
—
|
|
||
|
Assumption of lender held escrows through acquisition of investment property
|
586
|
|
|
—
|
|
||
|
Net equity distributed to Highlands REIT, Inc. (net of cash contributed)
|
—
|
|
|
129,910
|
|
||
|
Mortgage assumed by buyer through disposition of investment properties
|
—
|
|
|
131,189
|
|
||
|
Like-kind exchange of real estate:
|
|
|
|
||||
|
Restricted cash used in purchase of investment properties
|
39,800
|
|
|
—
|
|
||
|
Restricted cash proceeds from sale of investment properties
|
39,760
|
|
|
—
|
|
||
|
•
|
the reclassification of fees earned from providing property management, asset management, leasing commissions and other services to our unconsolidated joint venture partnerships from other income to other fee income for the
three and nine months ended
September 30, 2016
of
$1,106
and
$3,187
, respectively; and
|
|
•
|
the reclassification of depreciation and amortization incurred on corporate level assets from general and administrative expenses to depreciation and amortization of
$304
and
$778
for the
three and nine months ended
September 30, 2016
, respectively, of which
$60
was included as part of net income from discontinued operations for the nine months ended
September 30, 2016
.
|
|
Asset
|
|
Location
|
|
Acquisition Date
|
|
Gross Acquisition Price
|
|
Square Feet
|
||
|
Campus Marketplace (a)
|
|
San Marcos, CA
|
|
1/6/2017
|
|
$
|
73,350
|
|
|
144,000
|
|
Paraiso Parc and Westfork Plaza
|
|
Pembroke Pines, FL
|
|
2/1/2017
|
|
163,000
|
|
|
386,000
|
|
|
The Shops at Town Center
|
|
Germantown, MD
|
|
2/21/2017
|
|
53,550
|
|
|
125,000
|
|
|
Cary Park Town Center
|
|
Cary, NC
|
|
8/14/2017
|
|
25,000
|
|
|
93,000
|
|
|
The Parke
|
|
Cedar Park, TX
|
|
8/18/2017
|
|
112,250
|
|
|
364,000
|
|
|
The Plaza Midtown
|
|
Atlanta, GA
|
|
8/18/2017
|
|
31,800
|
|
|
70,000
|
|
|
River Oaks (b)
|
|
Santa Clarita, CA
|
|
9/14/2017
|
|
115,000
|
|
|
275,000
|
|
|
Kyle Marketplace (b)
|
|
Kyle, TX
|
|
9/21/2017
|
|
59,475
|
|
|
226,000
|
|
|
|
|
|
|
|
|
$
|
633,425
|
|
|
1,683,000
|
|
(a)
|
As part of this acquisition, the Company assumed mortgage debt of
$41,717
as reported within non-cash financing activities on the consolidated statements of cash flows for the nine months ended September 30, 2017.
|
|
(b)
|
These assets are held at a wholly owned subsidiary of the EAT as Parked Assets in anticipation of completing a Reverse 1031 Exchange in 2018 (See "Note 5. Investment in Consolidated and Unconsolidated Entities")
|
|
|
2017 Acquisitions
|
||
|
Land
|
$
|
125,990
|
|
|
Building and other improvements
|
440,204
|
|
|
|
Total investment properties
|
566,194
|
|
|
|
Intangible assets (a)
|
69,306
|
|
|
|
Intangible liabilities (b)
|
(19,099
|
)
|
|
|
Net other assets and liabilities
|
17,024
|
|
|
|
Total fair value of assets acquired and liabilities assumed
|
$
|
633,425
|
|
|
(a)
|
Intangible assets include in-place leases and above market leases.
|
|
(b)
|
Intangible liabilities include below market leases.
|
|
Asset
|
|
Location
|
|
Acquisition Date
|
|
Gross Acquisition Price
|
|
Square Feet
|
||
|
Shops at the Galleria
|
|
Bee Cave, TX
|
|
4/1/2016
|
|
$
|
132,000
|
|
|
538,000
|
|
Renaissance Center (a)
|
|
Durham, NC
|
|
4/1/2016
|
|
129,200
|
|
|
363,000
|
|
|
Stevenson Ranch
|
|
Stevenson, CA
|
|
4/15/2016
|
|
72,500
|
|
|
187,000
|
|
|
The Pointe at Creedmoor
|
|
Raleigh, NC
|
|
7/12/2016
|
|
16,977
|
|
|
60,000
|
|
|
Windward Commons
|
|
Alpharetta, GA
|
|
8/23/2016
|
|
27,650
|
|
|
117,000
|
|
|
Old Grove Marketplace
|
|
Oceanside, CA
|
|
8/25/2016
|
|
23,250
|
|
|
81,000
|
|
|
|
|
|
|
|
|
$
|
401,577
|
|
|
1,346,000
|
|
(a)
|
As part of this acquisition, the Company assumed mortgage debt of
$16,000
as reported within non-cash financing activities on the consolidated statements of cash flows for the nine months ended September 30, 2016.
|
|
|
2016 Acquisitions
|
||
|
Land
|
$
|
141,215
|
|
|
Building and other improvements
|
239,149
|
|
|
|
Total investment properties
|
380,364
|
|
|
|
Intangible assets (a)
|
37,432
|
|
|
|
Intangible liabilities (b)
|
(16,477
|
)
|
|
|
Net other assets and liabilities
|
258
|
|
|
|
Total fair value of assets acquired and liabilities assumed
|
$
|
401,577
|
|
|
(a)
|
Intangible assets include in-place leases and above market leases.
|
|
(b)
|
Intangible liabilities include below market leases.
|
|
|
Three months ended
September 30, 2016
|
|
Nine months ended
September 30, 2016
|
||||
|
Total income
|
$
|
61,236
|
|
|
$
|
192,581
|
|
|
Net income from continuing operations
|
$
|
29,818
|
|
|
$
|
65,667
|
|
|
Asset
|
|
Location
|
|
Disposition Date
|
|
Gross Disposition Price
|
|
Square Feet
|
||
|
Penn Park
|
|
Oklahoma City, OK
|
|
1/10/2017
|
|
$
|
29,050
|
|
|
242,000
|
|
Sparks Crossing
|
|
Sparks, NV
|
|
5/19/2017
|
|
40,280
|
|
|
336,000
|
|
|
Lincoln Village
|
|
Chicago, IL
|
|
6/23/2017
|
|
30,000
|
|
|
164,000
|
|
|
Pavilions at Hartman Heritage
|
|
Independence, MO
|
|
7/31/2017
|
|
21,700
|
|
|
223,000
|
|
|
Legacy Crossing
|
|
Marion, OH
|
|
7/31/2017
|
|
10,250
|
|
|
134,000
|
|
|
Heritage Plaza
|
|
Chicago, IL
|
|
9/28/2017
|
|
21,350
|
|
|
132,000
|
|
|
|
|
|
|
|
|
$
|
152,630
|
|
|
1,231,000
|
|
|
December 31, 2016
|
||
|
Assets
|
|
||
|
Land
|
$
|
9,564
|
|
|
Building and other improvements
|
33,003
|
|
|
|
Total
|
42,567
|
|
|
|
Less accumulated depreciation
|
(2,601
|
)
|
|
|
Net investment properties
|
39,966
|
|
|
|
Accounts and rents receivable (net of allowance of $49)
|
1,566
|
|
|
|
Deferred costs and other assets
|
903
|
|
|
|
Total assets
|
$
|
42,435
|
|
|
Liabilities
|
|
||
|
Debt, net
|
$
|
59,942
|
|
|
Accounts payable and accrued expenses
|
116
|
|
|
|
Other liabilities
|
355
|
|
|
|
Total liabilities
|
$
|
60,413
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Total income
|
$
|
844
|
|
|
$
|
2,786
|
|
|
$
|
3,855
|
|
|
$
|
90,389
|
|
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expense
|
301
|
|
|
617
|
|
|
1,205
|
|
|
32,231
|
|
||||
|
Other expenses
|
492
|
|
|
2,084
|
|
|
2,398
|
|
|
38,302
|
|
||||
|
Provision for asset impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
106,514
|
|
||||
|
Operating income (loss) from discontinued operations
|
51
|
|
|
85
|
|
|
252
|
|
|
(86,658
|
)
|
||||
|
Interest expense, income taxes, and other miscellaneous income
|
(443
|
)
|
|
(1,087
|
)
|
|
(1,993
|
)
|
|
(15,924
|
)
|
||||
|
Equity in earnings of unconsolidated entity
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
||||
|
Gain on sale of investment in unconsolidated entity
|
—
|
|
|
—
|
|
|
—
|
|
|
1,434
|
|
||||
|
Gain on sale of properties, net
|
10,115
|
|
|
10,494
|
|
|
10,115
|
|
|
235,780
|
|
||||
|
Loss on extinguishment of debt
|
(2
|
)
|
|
(617
|
)
|
|
(2
|
)
|
|
(2,826
|
)
|
||||
|
Net income from discontinued operations
|
$
|
9,721
|
|
|
$
|
8,875
|
|
|
$
|
8,372
|
|
|
$
|
131,787
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per common share, from discontinued operations, basic and diluted
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
Weighted average number of common shares outstanding, basic and diluted
|
773,517,492
|
|
|
862,212,317
|
|
|
773,405,710
|
|
|
862,207,903
|
|
||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Net investment properties
|
|
$
|
167,017
|
|
|
$
|
—
|
|
|
Other assets
|
|
17,024
|
|
|
—
|
|
||
|
Total assets
|
|
184,041
|
|
|
—
|
|
||
|
Other liabilities
|
|
10,649
|
|
|
—
|
|
||
|
Total liabilities
|
|
10,649
|
|
|
—
|
|
||
|
Net assets
|
|
$
|
173,392
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
Carrying Value of Investment as of
|
||||||
|
Entity
|
|
Description
|
|
Ownership %
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
IAGM Retail Fund I, LLC
|
|
Multi-tenant retail shopping centers
|
|
55%
|
|
$
|
128,778
|
|
|
$
|
126,090
|
|
|
Downtown Railyard Venture, LLC
|
|
Land development
|
|
90%
|
|
56,429
|
|
|
52,365
|
|
||
|
Other unconsolidated entities
|
|
Various real estate investments
|
|
Various
|
|
(111
|
)
|
|
273
|
|
||
|
|
|
|
|
|
|
$
|
185,096
|
|
|
$
|
178,728
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, net of accumulated depreciation
|
$
|
624,500
|
|
|
$
|
628,667
|
|
|
Other assets
|
77,869
|
|
|
71,288
|
|
||
|
Total assets
|
$
|
702,369
|
|
|
$
|
699,955
|
|
|
Liabilities and equity:
|
|
|
|
||||
|
Mortgage debt
|
311,525
|
|
|
311,378
|
|
||
|
Other liabilities
|
61,487
|
|
|
65,225
|
|
||
|
Equity
|
329,357
|
|
|
323,352
|
|
||
|
Total liabilities and equity
|
$
|
702,369
|
|
|
$
|
699,955
|
|
|
Company's share of equity
|
$
|
198,044
|
|
|
$
|
192,124
|
|
|
Excess of the net book value, net, of underlying assets over the cost of investments (net of accumulated amortization of $2,677 and $2,229, respectively)
|
(12,948
|
)
|
|
(13,396
|
)
|
||
|
Carrying value of investments in unconsolidated entities
|
$
|
185,096
|
|
|
$
|
178,728
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues
|
$
|
15,543
|
|
|
$
|
15,420
|
|
|
$
|
49,307
|
|
|
$
|
52,554
|
|
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense and loan cost amortization
|
3,505
|
|
|
3,334
|
|
|
10,032
|
|
|
9,972
|
|
||||
|
Depreciation and amortization
|
6,234
|
|
|
6,325
|
|
|
18,848
|
|
|
20,992
|
|
||||
|
Operating expenses, ground rent and general and administrative expenses
|
5,193
|
|
|
4,398
|
|
|
17,463
|
|
|
15,064
|
|
||||
|
Total expenses
|
14,932
|
|
|
14,057
|
|
|
46,343
|
|
|
46,028
|
|
||||
|
Net income
|
$
|
611
|
|
|
$
|
1,363
|
|
|
$
|
2,964
|
|
|
$
|
6,526
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company's share of net income (loss), net of excess basis depreciation of $130, $130, $390 and $390, respectively
|
$
|
648
|
|
|
$
|
(152
|
)
|
|
$
|
1,895
|
|
|
$
|
3,107
|
|
|
Distributions from unconsolidated entities in excess of the investments' carrying value
|
—
|
|
|
4,001
|
|
|
—
|
|
|
4,632
|
|
||||
|
Equity in earnings of unconsolidated entities
|
$
|
648
|
|
|
$
|
3,849
|
|
|
$
|
1,895
|
|
|
$
|
7,739
|
|
|
Maturities during the year ended December 31,
|
|
Amount
|
||
|
2017
|
|
$
|
—
|
|
|
2018
|
|
203,931
|
|
|
|
2019
|
|
16,247
|
|
|
|
2020
|
|
—
|
|
|
|
2021
|
|
22,984
|
|
|
|
Thereafter
|
|
68,363
|
|
|
|
|
|
$
|
311,525
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Mortgages payable (a)
|
$
|
370,029
|
|
|
$
|
374,796
|
|
|
Premium, net of accumulated amortization
|
538
|
|
|
—
|
|
||
|
Discount, net of accumulated amortization
|
(204
|
)
|
|
(317
|
)
|
||
|
Debt issuance costs, net of accumulated amortization
|
(1,704
|
)
|
|
(1,772
|
)
|
||
|
Total mortgages payable, net
|
$
|
368,659
|
|
|
$
|
372,707
|
|
|
(a)
|
Mortgages payable had fixed interest rates (for both conforming loans and loans in default) ranging from
3.49%
to
10.45%
, with a weighted average interest rate of
5.11%
as of
September 30, 2017
, and
3.49%
to
11.24%
, with a weighted average interest rate of
4.85%
, as of December 31, 2016.
|
|
|
Maturities during the year ending December 31,
|
|
|
|
|
||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgages payable
|
$
|
43,187
|
|
|
$
|
59,575
|
|
|
$
|
—
|
|
|
$
|
41,000
|
|
|
$
|
12,894
|
|
|
$
|
213,373
|
|
|
$
|
370,029
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
|
||||||||
|
|
Aggregate
Principal Balance
|
|
Interest
Rate
|
|
Aggregate
Principal Balance |
|
Interest
Rate
|
|
Maturity
Date
|
||||
|
5 year - swapped to fixed rate (a)
|
$
|
90,000
|
|
|
1.3510%
|
|
$
|
90,000
|
|
|
1.3510%
|
|
1/15/2021
|
|
5 year - swapped to fixed rate (b)
|
60,000
|
|
|
1.3525%
|
|
60,000
|
|
|
1.3525%
|
|
1/15/2021
|
||
|
5 year - variable rate (c)
|
50,000
|
|
|
2.5372%
|
|
50,000
|
|
|
1.9167%
|
|
1/15/2021
|
||
|
7 year - variable rate (d)
|
100,000
|
|
|
2.8372%
|
|
100,000
|
|
|
2.2167%
|
|
11/5/2022
|
||
|
Total unsecured term loans
|
300,000
|
|
|
|
|
300,000
|
|
|
|
|
|
||
|
Issuance costs, net of accumulated amortization
|
(1,704
|
)
|
|
|
|
(2,044
|
)
|
|
|
|
|
||
|
|
$
|
298,296
|
|
|
|
|
$
|
297,956
|
|
|
|
|
|
|
(a)
|
The Company swapped
$90,000
of variable rate debt at an interest rate of 1-Month LIBOR plus
1.3%
to a fixed rate of
1.3510%
. The swap has an effective date of December 10, 2015, a termination date of December 1, 2019, and a notional amount of
$90,000
.
|
|
(b)
|
The Company swapped
$60,000
of variable rate debt at an interest rate of 1-Month LIBOR plus
1.3%
to a fixed rate of
1.3525%
. The swap has an effective date of December 10, 2015, a termination date of December 1, 2019, and a notional amount of
$60,000
.
|
|
(c)
|
Interest rate reflects 1-Month LIBOR plus
1.3%
as of
September 30, 2017
and December 31, 2016.
|
|
(d)
|
Interest rate reflects 1-Month LIBOR plus
1.6%
as of
September 30, 2017
and December 31, 2016.
|
|
•
|
Level 1
–
Quoted prices in active markets for identical assets or liabilities that the entity has the ability to access.
|
|
•
|
Level 2
–
Observable inputs, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
|
|
•
|
Level 3
–
Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
|
Fair Value Measurements at September 30, 2017
|
||||||||||
|
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Available-for-sale marketable securities
|
|
$
|
35,224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
|
—
|
|
|
323
|
|
|
—
|
|
|||
|
Derivative interest rate swaps
|
|
—
|
|
|
913
|
|
|
—
|
|
|||
|
Total assets
|
|
$
|
35,224
|
|
|
$
|
1,236
|
|
|
$
|
—
|
|
|
|
|
Fair Value Measurements at December 31, 2016
|
||||||||||
|
Assets
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Available-for-sale marketable securities
|
|
$
|
182,569
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate related bonds
|
|
—
|
|
|
1,314
|
|
|
—
|
|
|||
|
Derivative interest rate swaps
|
|
—
|
|
|
487
|
|
|
—
|
|
|||
|
Total assets
|
|
$
|
182,569
|
|
|
$
|
1,801
|
|
|
$
|
—
|
|
|
|
For the three months ended September 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Level 3
|
|
Impairment Losses
|
|
Level 3
|
|
Impairment Losses
|
||||||||
|
Investment properties, continuing operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,173
|
|
|
$
|
2,818
|
|
|
Investment properties, discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
|
$
|
—
|
|
|
|
|
$
|
2,818
|
|
||||
|
|
For the nine months ended September 30,
|
||||||||||||||
|
|
2017
|
|
2016
|
||||||||||||
|
|
Level 3
|
|
Impairment Losses
|
|
Level 3
|
|
Impairment Losses
|
||||||||
|
Investment properties, continuing operations
|
$
|
36,676
|
|
|
$
|
16,440
|
|
|
$
|
66,323
|
|
|
$
|
11,208
|
|
|
Investment properties, discontinued operations
|
—
|
|
|
—
|
|
|
584,358
|
|
|
106,514
|
|
||||
|
Total
|
|
|
$
|
16,440
|
|
|
|
|
$
|
117,722
|
|
||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||
|
|
Carrying Value
|
Estimated Fair Value
|
|
Carrying Value
|
Estimated Fair Value
|
||||||||
|
Mortgages payable
|
$
|
370,029
|
|
$
|
372,418
|
|
|
$
|
434,746
|
|
$
|
435,513
|
|
|
Line of credit and term loan
|
$
|
300,000
|
|
$
|
299,760
|
|
|
$
|
300,000
|
|
$
|
299,741
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income from continuing operations
|
$
|
12,244
|
|
|
$
|
28,444
|
|
|
$
|
49,609
|
|
|
$
|
94,640
|
|
|
Net income from discontinued operations
|
9,721
|
|
|
8,875
|
|
|
8,372
|
|
|
131,787
|
|
||||
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding, basic and diluted
|
773,517,492
|
|
|
862,212,317
|
|
|
773,405,710
|
|
|
862,207,903
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations allocated to common stockholders per share
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Income from discontinued operations allocated to common stockholders per share
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
Net income per common share, basic and diluted
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.26
|
|
|
|
Restricted Stock Units
|
|
Share Price at Grant Date
|
|
|
Outstanding at December 31, 2016
|
1,646,523
|
|
|
(a)
|
|
Restricted stock units granted in 2017
|
35,829
|
|
|
$3.14
|
|
Restricted stock units granted in 2017
|
1,964,442
|
|
|
3.29
|
|
Restricted stock units vested, granted in 2015
|
(25,498
|
)
|
|
4.00
|
|
Restricted stock units vested, granted in 2016
|
(191,009
|
)
|
|
3.14
|
|
Restricted stock units vested, granted in 2017
|
(11,824
|
)
|
|
3.14
|
|
Restricted stock units vested, granted in 2017
|
(87,677
|
)
|
|
3.29
|
|
Restricted stock units forfeited, granted in 2015
|
(10,643
|
)
|
|
4.00
|
|
Restricted stock units forfeited, granted in 2016
|
(67,694
|
)
|
|
3.14
|
|
Restricted stock units forfeited, granted in 2017
|
(7,929
|
)
|
|
3.29
|
|
Outstanding at September 30, 2017
|
3,244,520
|
|
|
(a)
|
|
(a)
|
The weighted average grant date price per share of common stock underlying the unvested restricted stock units based on total outstanding restricted stock units as of
September 30, 2017
and December 31, 2016 was
$3.29
.
|
|
•
|
Property net operating income ("NOI"), which excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest, and interest and dividends from corporate investments;
|
|
•
|
Modified NOI, which reflects property NOI exclusive of lease termination income and GAAP rent adjustments (such as straight-line rent and above/below market lease amortization);
|
|
•
|
Funds From Operations ("FFO"), a supplemental non-GAAP measure to net income determined in accordance with GAAP;
|
|
•
|
Cash flow from operations as determined in accordance with GAAP;
|
|
•
|
Economic and physical occupancy and rental rates;
|
|
•
|
Leasing activity and lease rollover;
|
|
•
|
Management of operating expenses;
|
|
•
|
Management of general and administrative expenses;
|
|
•
|
Debt maturities and leverage ratios; and
|
|
•
|
Liquidity levels.
|
|
•
|
Acquisition of
eight
multi-tenant retail assets, representing approximately
1.7
million square feet, for an aggregate gross acquisition price of approximately
$633.4 million
, and assumed debt on one acquisition of approximately
$41.7 million
(see Note 3. Acquired Assets, in the consolidated financial statements for details); and
|
|
•
|
Disposition of
six
multi-tenant retail assets, representing
1.2
million square feet, for a gross disposition price of approximately
$152.6 million
and the disposition of our remaining non-core office asset on August 30, 2017, Worldgate Plaza, for a gross disposition price of
$53.5 million
(see Note 4. Disposed Assets, in the consolidated financial statements for details).
|
|
•
|
Community or neighborhood centers, which are generally open air and designed for tenants that offer a wide array of types of merchandise including groceries, apparel and other soft goods. Typically, community centers contain large anchor stores and a significant presence of national retail tenants. Our neighborhood shopping centers are generally smaller open air centers with a grocery store anchor and/or drugstore, and other small service type retailers.
|
|
•
|
Power centers are generally larger and consist of several anchors, such as discount department stores, off-price stores, specialty grocers, warehouse clubs or stores that offer a large selection of merchandise. Typically, the number of specialty tenants is limited and most are national or regional in scope.
|
|
|
Multi-tenant
Retail Platform
September 30,
|
|
Wholly owned and Consolidated Multi-tenant Retail Assets
September 30,
|
|
IAGM Multi-tenant
Retail Assets (a)
September 30,
|
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of assets
|
87
|
|
77
|
|
72
|
|
62
|
|
15
|
|
15
|
|
GLA (square feet)
|
15,732,401
|
|
13,729,423
|
|
12,755,098
|
|
10,751,655
|
|
2,977,303
|
|
2,977,768
|
|
Economic occupancy (b)
|
93.7%
|
|
95.4%
|
|
94.4%
|
|
95.3%
|
|
90.8%
|
|
95.7%
|
|
ABR per square foot (c)
|
$16.14
|
|
$15.45
|
|
$16.00
|
|
$15.19
|
|
$16.77
|
|
$16.45
|
|
(a)
|
Of the 15 assets owned through an interest in IAGM, one asset is under re-development and has been classified as unstabilized. This asset has been removed from the results shown for GLA, economic occupancy, and ABR per square foot. The asset is included in the property counts at
September 30, 2017
and 2016.
|
|
(b)
|
Economic occupancy is defined as the percentage of total GLA for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupancy by that tenant of the area being leased. Actual use may be less than economic square footage. Prior year economic occupancy excludes assets sold.
|
|
(c)
|
ABR is computed as revenue for the last month of the period multiplied by twelve months. ABR includes the effect of rent abatements, lease inducements, straight-line rent GAAP adjustments and ground rent income. ABR per square foot is computed as ABR divided by the total leased and occupied square footage at the end of the period. Specialty leasing represents leases of less than one year in duration for inline space and includes any term length for a common area space, and is excluded from the ABR and leased and occupied square footage figures when computing the ABR per square foot. Prior year ABR per square foot excludes assets sold.
|
|
|
Power Centers
|
||||||||||
|
|
Multi-tenant
Retail Platform September 30, |
|
Wholly owned and Consolidated Multi-tenant Retail Assets
September 30, |
|
IAGM
Retail Assets September 30, |
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of assets
|
39
|
|
37
|
|
31
|
|
29
|
|
8
|
|
8
|
|
GLA (square feet)
|
10,293,182
|
|
9,379,181
|
|
8,583,475
|
|
7,669,136
|
|
1,709,707
|
|
1,710,045
|
|
Economic occupancy
|
93.6%
|
|
95.8%
|
|
94.4%
|
|
95.8%
|
|
90.2%
|
|
95.7%
|
|
ABR per square foot
|
$15.39
|
|
$15.02
|
|
$15.41
|
|
$15.04
|
|
$15.29
|
|
$14.92
|
|
|
Community and Neighborhood Centers
|
||||||||||
|
|
Multi-tenant
Retail Platform September 30, |
|
Wholly owned and Consolidated Multi-tenant Retail Assets
September 30, |
|
IAGM
Retail Assets September 30, |
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of assets
|
48
|
|
40
|
|
41
|
|
33
|
|
7
|
|
7
|
|
GLA (square feet)
|
5,439,219
|
|
4,350,242
|
|
4,171,623
|
|
3,082,519
|
|
1,267,596
|
|
1,267,723
|
|
Economic occupancy
|
93.8%
|
|
94.5%
|
|
94.5%
|
|
94.0%
|
|
91.5%
|
|
95.7%
|
|
ABR per square foot
|
$17.52
|
|
$16.39
|
|
$17.20
|
|
$15.55
|
|
$18.62
|
|
$18.45
|
|
|
Same-Property Results for the three months ended
|
||||||||||
|
|
Multi-tenant
Retail Platform September 30, |
|
Wholly owned
Multi-tenant Retail Assets September 30, |
|
IAGM
Retail Assets September 30, |
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of same-property assets
|
73
|
|
73
|
|
59
|
|
59
|
|
14
|
|
14
|
|
GLA (square feet)
|
13,637,319
|
|
13,470,785
|
|
10,660,017
|
|
10,493,017
|
|
2,977,302
|
|
2,977,768
|
|
Economic occupancy
|
93.4%
|
|
95.3%
|
|
94.1%
|
|
95.2%
|
|
90.8%
|
|
95.7%
|
|
ABR per square foot
|
$15.52
|
|
$15.46
|
|
$15.19
|
|
$15.19
|
|
$16.77
|
|
$16.45
|
|
|
Same-Property Results for the nine months ended
|
||||||||||
|
|
Multi-tenant
Retail Platform September 30, |
|
Wholly owned
Multi-tenant Retail Assets September 30, |
|
IAGM
Retail Assets September 30, |
||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
No. of same-property assets
|
70
|
|
70
|
|
56
|
|
56
|
|
14
|
|
14
|
|
GLA (square feet)
|
12,549,965
|
|
12,548,191
|
|
9,572,663
|
|
9,570,423
|
|
2,977,302
|
|
2,977,768
|
|
Economic occupancy
|
93.1%
|
|
95.3%
|
|
93.8%
|
|
95.2%
|
|
90.8%
|
|
95.7%
|
|
ABR per square foot
|
$15.31
|
|
$15.14
|
|
$14.89
|
|
$14.75
|
|
$16.77
|
|
$16.45
|
|
Lease Expiration Year
|
|
No. of Expiring Leases
|
|
GLA of Expiring Leases
|
|
ABR of Expiring Leases
|
|
Percent of
Total GLA
|
|
Percent of
Total ABR
|
|
Expiring ABR per sq. ft.
|
|
2017
|
|
41
|
|
110,308
|
|
$2,508
|
|
0.7%
|
|
1.1%
|
|
$22.74
|
|
2018
|
|
271
|
|
1,080,375
|
|
20,627
|
|
7.3%
|
|
8.7%
|
|
19.09
|
|
2019
|
|
312
|
|
2,104,160
|
|
32,381
|
|
14.2%
|
|
13.6%
|
|
15.39
|
|
2020
|
|
296
|
|
1,478,229
|
|
26,624
|
|
10.1%
|
|
11.3%
|
|
18.01
|
|
2021
|
|
284
|
|
1,934,960
|
|
31,741
|
|
13.1%
|
|
13.4%
|
|
16.40
|
|
2022
|
|
295
|
|
2,146,753
|
|
35,705
|
|
14.5%
|
|
15.1%
|
|
16.63
|
|
2023
|
|
99
|
|
1,175,838
|
|
17,645
|
|
8.0%
|
|
7.5%
|
|
15.01
|
|
2024
|
|
84
|
|
996,451
|
|
14,240
|
|
6.7%
|
|
6.0%
|
|
14.29
|
|
2025
|
|
76
|
|
850,136
|
|
12,412
|
|
5.8%
|
|
5.3%
|
|
14.60
|
|
2026
|
|
72
|
|
438,200
|
|
7,994
|
|
3.0%
|
|
3.4%
|
|
18.24
|
|
Month to Month
|
|
44
|
|
103,048
|
|
2,215
|
|
0.7%
|
|
0.9%
|
|
21.49
|
|
Thereafter
|
|
150
|
|
2,053,904
|
|
30,656
|
|
13.9%
|
|
13.0%
|
|
14.93
|
|
Specialty leasing (a)
|
|
191
|
|
297,812
|
|
1,554
|
|
2.0%
|
|
0.7%
|
|
5.22
|
|
|
|
2,215
|
|
14,770,174
|
|
$236,302
|
|
100.0%
|
|
100.0%
|
|
$16.00
|
|
(a)
|
Specialty leasing represents leases of less than one year in duration for inline space and includes any term length for a common area space. Examples include retail holiday stores, storage, and short-term clothing and furniture consignment stores. Specialty leasing includes, but is not limited to, any term length for a common area space, including but not limited to: tent sales, automated teller machines, cell towers, billboards, and vending.
|
|
|
No. of Leases Commenced as of Sept. 30, 2017
|
|
GLA SF
|
|
New Contractual Rent ($PSF) (b)
|
|
Prior Contractual Rent ($PSF) (b)
|
|
% Change over Prior Contract Rent (b)
|
|
Weighted Average Lease Term
(Years)
|
|
Tenant Improve-ment Allowance ($PSF)
|
|
Lease Com-missions ($PSF)
|
|
All tenants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparable Renewal Leases (a)
|
197
|
|
1,326,651
|
|
$16.65
|
|
$15.98
|
|
4.2%
|
|
4.89
|
|
$0.28
|
|
$0.05
|
|
Comparable New Leases (a)
|
23
|
|
51,631
|
|
25.78
|
|
21.77
|
|
18.4%
|
|
8.59
|
|
18.12
|
|
8.57
|
|
Non-Comparable Renewal and New Leases
|
35
|
|
119,901
|
|
24.08
|
|
N/A
|
|
N/A
|
|
7.07
|
|
26.76
|
|
6.60
|
|
Total
|
255
|
|
1,498,183
|
|
$16.99
|
|
$16.20
|
|
4.9%
|
|
5.19
|
|
$3.01
|
|
$0.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anchor Tenants (leases over 10,000 square feet)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comparable Renewal Leases (a)
|
33
|
|
906,290
|
|
$12.51
|
|
$12.19
|
|
2.6%
|
|
4.79
|
|
$0.08
|
|
$—
|
|
Comparable New Leases (a)
|
1
|
|
11,210
|
|
$19.25
|
|
$10.50
|
|
83.3%
|
|
10.24
|
|
$20.00
|
|
$9.83
|
|
Non-Comparable Renewal and New Leases
|
2
|
|
33,845
|
|
$14.75
|
|
N/A
|
|
N/A
|
|
6.83
|
|
$46.47
|
|
$10.70
|
|
Total
|
36
|
|
951,345
|
|
$12.59
|
|
$12.17
|
|
3.5%
|
|
4.92
|
|
$1.97
|
|
$0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-anchor tenants (leases under 10,000 square feet)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Comparable Renewal Leases (a)
|
164
|
|
420,361
|
|
$25.56
|
|
$24.15
|
|
5.8%
|
|
5.12
|
|
$0.69
|
|
$0.16
|
|
Comparable New Leases (a)
|
22
|
|
40,421
|
|
$27.59
|
|
$24.90
|
|
10.8%
|
|
8.14
|
|
$17.59
|
|
$8.22
|
|
Non-Comparable Renewal and New Leases
|
33
|
|
86,056
|
|
$26.08
|
|
N/A
|
|
N/A
|
|
7.16
|
|
$19.01
|
|
$4.98
|
|
Total
|
219
|
|
546,838
|
|
$25.74
|
|
$24.22
|
|
6.3%
|
|
5.67
|
|
$4.83
|
|
$1.52
|
|
(a)
|
Comparable lease is defined as a lease that meets all of the following criteria: same unit, square footage of unit remains unchanged or within 10% of prior unit square footage, consistent rent structure, and, for new leases, effective within one year of the prior tenant vacating.
|
|
(b)
|
Non-comparable leases are not included in totals.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental income
|
$
|
46,808
|
|
|
$
|
44,487
|
|
|
$
|
2,321
|
|
|
$
|
140,146
|
|
|
$
|
136,924
|
|
|
$
|
3,222
|
|
|
Tenant recovery income
|
14,704
|
|
|
13,500
|
|
|
1,204
|
|
|
42,523
|
|
|
40,110
|
|
|
2,413
|
|
||||||
|
Other property income
|
321
|
|
|
740
|
|
|
(419
|
)
|
|
1,409
|
|
|
2,679
|
|
|
(1,270
|
)
|
||||||
|
Other fee income
|
1,018
|
|
|
1,106
|
|
|
(88
|
)
|
|
3,212
|
|
|
3,187
|
|
|
25
|
|
||||||
|
Total income
|
$
|
62,851
|
|
|
$
|
59,833
|
|
|
$
|
3,018
|
|
|
$
|
187,290
|
|
|
$
|
182,900
|
|
|
$
|
4,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
General and administrative expenses
|
$
|
12,070
|
|
|
$
|
12,002
|
|
|
$
|
68
|
|
|
$
|
36,330
|
|
|
$
|
40,259
|
|
|
$
|
(3,929
|
)
|
|
Property operating expenses
|
8,181
|
|
|
7,627
|
|
|
554
|
|
|
22,808
|
|
|
21,885
|
|
|
923
|
|
||||||
|
Real estate taxes
|
9,874
|
|
|
8,667
|
|
|
1,207
|
|
|
27,041
|
|
|
27,053
|
|
|
(12
|
)
|
||||||
|
Depreciation and amortization
|
23,941
|
|
|
21,106
|
|
|
2,835
|
|
|
69,815
|
|
|
62,674
|
|
|
7,141
|
|
||||||
|
Provision for asset impairment
|
—
|
|
|
2,818
|
|
|
(2,818
|
)
|
|
16,440
|
|
|
11,208
|
|
|
5,232
|
|
||||||
|
Total expenses
|
$
|
54,066
|
|
|
$
|
52,220
|
|
|
$
|
1,846
|
|
|
$
|
172,434
|
|
|
$
|
163,079
|
|
|
$
|
9,355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income
|
$
|
8,785
|
|
|
$
|
7,613
|
|
|
$
|
1,172
|
|
|
$
|
14,856
|
|
|
$
|
19,821
|
|
|
$
|
(4,965
|
)
|
|
•
|
Total income increased
$3.0 million
when comparing the three months ended
September 30, 2017
to the same period in 2016 primarily as a result of increases to rental and tenant recovery income of $10.0 million from
ten
assets acquired since
September 30, 2016
, and was offset by a decrease to rental and tenant recovery income of $5.9 million related to
11
assets disposed of since
September 30, 2016
and a decrease in other property income of
$0.4 million
as a result of a write-off of tax incremental financings on one asset sold since September 30, 2016.
|
|
•
|
Total income increased
$4.4 million
when comparing the
nine months ended
September 30, 2017
to the same period in 2016 as a result of increases to rental and tenant recovery income of $24.3 million from
ten
multi-tenant retail assets acquired since
September 30, 2016
and growth from same-property assets of $6.9 million, and was offset by a decrease to rental and tenant recovery income of $26.8 million related to
11
multi-tenant retail assets disposed of since
September 30, 2016
and a decrease in other property income which was a result of $0.8 million more of termination fee income received during the nine months ended
September 30, 2016
.
|
|
•
|
Property operating expenses and depreciation and amortization increased
$0.6
and
$2.8 million
, respectively, when comparing the three months ended
September 30, 2017
to the same period in 2016 primarily as a result of the addition of $6.3 million of expenses from
ten
multi-tenant retail assets acquired since
September 30, 2016
and was offset by a decrease of $3.1 million in expenses as a result of
11
multi-tenant retail assets disposed of since
September 30, 2016
.
|
|
•
|
Property operating expenses and depreciation and amortization increased
$0.9
and
$7.1 million
, respectively, when comparing the
nine months ended
September 30, 2017
to the same period in 2016 primarily as a result of the addition of $15.9 million in expenses from assets acquired during the nine months ended
September 30, 2016
, growth from same-property assets of $3.9 million, and an increase in corporate depreciation of $1.3 million as a result of IT projects capitalized in 2016. These increases were offset by a decrease of $12.9 million in expenses as a result of
11
multi-tenant retail assets disposed of since
September 30, 2016
.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Property management fee
|
$
|
672
|
|
|
$
|
650
|
|
|
$
|
22
|
|
|
$
|
2,127
|
|
|
$
|
2,057
|
|
|
$
|
70
|
|
|
Asset management fee
|
303
|
|
|
303
|
|
|
—
|
|
|
910
|
|
|
910
|
|
|
—
|
|
||||||
|
Leasing commissions and other fees
|
43
|
|
|
153
|
|
|
(110
|
)
|
|
175
|
|
|
220
|
|
|
(45
|
)
|
||||||
|
Other fee income
|
$
|
1,018
|
|
|
$
|
1,106
|
|
|
$
|
(88
|
)
|
|
$
|
3,212
|
|
|
$
|
3,187
|
|
|
$
|
25
|
|
|
•
|
Real estate taxes increased
$1.2 million
when comparing the three months ended
September 30, 2017
to the same period in 2016 primarily as a result of an increase of $2.1 million related to
ten
multi-tenant retail assets acquired since
September 30, 2016
and was offset by a decrease of $1.2 million from
11
multi-tenant retail assets disposed of since
September 30, 2016
.
|
|
•
|
Real estate taxes remained flat when comparing the
nine months ended
September 30, 2017
to the same period in 2016. Real estate taxes increased $3.9 million as a result of
ten
multi-tenant retail assets acquired since
September 30, 2016
and increased $1.0 million from assets classified as same-property. These increases were offset by a decrease in real estate taxes of $4.9 million related to
11
multi-tenant retail assets disposed of since
September 30, 2016
.
|
|
•
|
During the
nine months ended
September 30, 2017
, we identified certain assets which had a reduction in the expected holding period. Our estimated fair value relating to these investment assets' impairment analysis was based on broker opinions of value and letters of intent. As a result, we recorded a provision for asset impairment of
$16.4 million
on
three
multi-tenant retail assets during the
nine months ended
September 30, 2017
. There was no provision for asset impairment recognized during the three months ended
September 30, 2017
.
|
|
•
|
During the
three and nine months ended
September 30, 2016
, we identified certain assets which had a reduction in the expected holding period. Our estimated fair value relating to these investment assets' impairment analysis was based on purchase contracts and ten-year discounted cash flow models. As a result, we recorded a provision for asset impairment on two retail assets during the first quarter of 2016 and one asset during the third quarter of 2016 of
$2.8
and
$11.2 million
for the
three and nine months ended
September 30, 2016
, respectively.
|
|
•
|
General and administrative expenses for the
three and nine months ended
September 30, 2017
decreased
$0.1
and
$3.9 million
, respectively, when compared to the same periods in 2016 as a result of being a more focused company with a smaller operating platform, as well as continued focus on reducing general and administrative expenses.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
2017
|
|
2016
|
|
Change
|
||||||||||||
|
Interest and dividend income
|
$
|
938
|
|
|
$
|
3,128
|
|
|
$
|
(2,190
|
)
|
|
$
|
3,853
|
|
|
$
|
8,538
|
|
|
$
|
(4,685
|
)
|
|
Gain on sale of investment properties, net
|
7,253
|
|
|
29,586
|
|
|
(22,333
|
)
|
|
21,634
|
|
|
105,998
|
|
|
(83,656
|
)
|
||||||
|
(Loss) gain on extinguishment of debt
|
(41
|
)
|
|
(4,645
|
)
|
|
4,604
|
|
|
840
|
|
|
(10,317
|
)
|
|
11,157
|
|
||||||
|
Other income (expense)
|
2,610
|
|
|
677
|
|
|
1,933
|
|
|
(671
|
)
|
|
1,125
|
|
|
(2,262
|
)
|
||||||
|
Interest expense
|
(7,588
|
)
|
|
(10,152
|
)
|
|
(2,564
|
)
|
|
(22,795
|
)
|
|
(37,086
|
)
|
|
(14,291
|
)
|
||||||
|
Equity in earnings of unconsolidated entities
|
648
|
|
|
3,849
|
|
|
(3,201
|
)
|
|
1,895
|
|
|
7,739
|
|
|
(5,845
|
)
|
||||||
|
Marketable securities realized gain and (impairment), net
|
71
|
|
|
(1,326
|
)
|
|
1,397
|
|
|
30,940
|
|
|
(698
|
)
|
|
31,638
|
|
||||||
|
Net income from discontinued operations
|
9,721
|
|
|
8,875
|
|
|
846
|
|
|
8,372
|
|
|
131,787
|
|
|
(123,341
|
)
|
||||||
|
•
|
Interest and dividend income for the
three and nine months ended
September 30, 2017
decreased
$2.2
and
$4.7 million
, respectively, when compared to the same periods in 2016 primarily as a result of increased sales of our marketable securities portfolio. Our investment in marketable securities has
decreased approximately $146.3 million, from $181.8 million as of September 30, 2016
to
$35.5 million
as of
September 30, 2017
.
|
|
•
|
During the three and
nine months ended
September 30, 2017
, we sold
three
and
six
multi-tenant retail assets, respectively, and recognized a gain on the sale of these assets of
$7.3
and
$21.6 million
, respectively, as part of continuing operations.
|
|
•
|
During the three and
nine months ended
September 30, 2016
, we sold
six
and
24
multi-tenant retail assets, respectively, and recognized a gain on the sale of these assets of
$29.6
and
$106.0 million
, respectively, as part of continuing operations.
|
|
•
|
During the three and
nine months ended
September 30, 2017
, we surrendered
one
asset to the lender (in satisfaction of non-recourse debt) and recognized a gain on debt extinguishment of
$0.8 million
related to this transaction for the nine months ended September 30, 2017.
|
|
•
|
During the three and
nine months ended
September 30, 2016
, we recognized a loss on extinguishment of debt of
$4.6
and
$10.3 million
, respectively. These losses were a result of loan payoffs on 12 dispositions and the payoff of debt on 24 other assets, including $8.4 million in prepayment penalties and $1.2 million in loan fee write-offs.
|
|
•
|
Other income (expense) for the three and
nine months ended
September 30, 2017
of
$2.6
and
$(0.7) million
, respectively, was primarily the result of a
$2.4 million
credit to other expenses related to the partial reversal of its previously recorded loss contingency of
$3.0 million
as of March 31, 2017 to reflect the
$0.6 million
portion of the final settlement paid related to a legal claim. See "Note 12. Commitments and Contingencies" to our consolidated financial statements for additional information.
|
|
•
|
Interest expense for the
three and nine months ended
September 30, 2017
decreased
$2.6
and
$14.3 million
, respectively, when compared to the same periods in 2016. These decreases are a result of an overall net decrease in mortgages payable of $76.9 million, from $445.6 million as of September 30, 2016 to
$368.7 million
at September 30, 2017. The net decrease in mortgages payable was the result of payoffs of $121.7 million and offset by the assumption of mortgage debt on one acquisition of
$41.7 million
since
September 30, 2016
. Offsetting the decrease in interest expense from mortgages payable was an increase in interest expense as a result of a draw on the unsecured term loan of $150.0 million in the fourth quarter of 2016.
|
|
•
|
Equity in earnings of unconsolidated entities for the
three and nine months ended
September 30, 2017
decreased
$3.2
|
|
•
|
Marketable securities realized gain and (impairment), net, for the
three and nine months ended
September 30, 2017
increased
$1.4
and
$31.6 million
, respectively, when compared to the same periods in 2016 as a result of increased sales of our marketable securities portfolio since September 30, 2016. Our investment in marketable securities has
decreased approximately $146.3 million, from $181.8 million as of September 30, 2016
to
$35.5 million
as of
September 30, 2017
. During the three and nine months ended September 30, 2016, we recorded an other-than-temporary impairment to available-for-sale securities of
$1.3 million
.
|
|
•
|
Net income from discontinued operations for the three and
nine months ended
September 30, 2016
included 17 student housing assets included in the University House sale on June 21, 2016, one unconsolidated student housing joint venture sold on February 25, 2016, l8 assets and four parcels of unimproved land included in the Highlands spin-off on April 28, 2016, one non-core asset sold in second quarter 2016, and one student housing asset sold in third quarter 2016 (which was not included as part of the sale of University House).
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
Adjustments to reconcile to same-property modified NOI
|
|
|
|
|
|
|
|
||||||||
|
Net income from discontinued operations
|
(9,721
|
)
|
|
(8,875
|
)
|
|
(8,372
|
)
|
|
(131,787
|
)
|
||||
|
Income tax expense
|
432
|
|
|
286
|
|
|
943
|
|
|
480
|
|
||||
|
Realized (gain) and impairment on sale of marketable securities, net
|
(71
|
)
|
|
1,326
|
|
|
(30,940
|
)
|
|
698
|
|
||||
|
Equity in earnings of unconsolidated entities
|
(648
|
)
|
|
(3,849
|
)
|
|
(1,895
|
)
|
|
(7,739
|
)
|
||||
|
Interest expense
|
7,588
|
|
|
10,152
|
|
|
22,795
|
|
|
37,086
|
|
||||
|
Other expense (income)
|
(2,610
|
)
|
|
(677
|
)
|
|
671
|
|
|
(1,125
|
)
|
||||
|
Loss (gain) on extinguishment of debt
|
41
|
|
|
4,645
|
|
|
(840
|
)
|
|
10,317
|
|
||||
|
Gain on sale of investment properties, net
|
(7,253
|
)
|
|
(29,586
|
)
|
|
(21,634
|
)
|
|
(105,998
|
)
|
||||
|
Interest and dividend income
|
(938
|
)
|
|
(3,128
|
)
|
|
(3,853
|
)
|
|
(8,538
|
)
|
||||
|
Provision for asset impairment
|
—
|
|
|
2,818
|
|
|
16,440
|
|
|
11,208
|
|
||||
|
Depreciation and amortization
|
23,941
|
|
|
21,106
|
|
|
69,815
|
|
|
62,674
|
|
||||
|
General and administrative expenses
|
12,070
|
|
|
12,002
|
|
|
36,330
|
|
|
40,259
|
|
||||
|
Other fee income
|
(1,018
|
)
|
|
(1,106
|
)
|
|
(3,212
|
)
|
|
(3,187
|
)
|
||||
|
Adjustments to modified NOI (a)
|
1,971
|
|
|
1,832
|
|
|
$
|
5,838
|
|
|
$
|
5,112
|
|
||
|
Total modified NOI
|
45,749
|
|
|
44,265
|
|
|
140,067
|
|
|
135,887
|
|
||||
|
Modified NOI from other investment properties
|
(6,459
|
)
|
|
(4,050
|
)
|
|
(32,910
|
)
|
|
(30,579
|
)
|
||||
|
Same-property modified NOI
|
$
|
35,348
|
|
|
$
|
36,551
|
|
|
$
|
95,481
|
|
|
$
|
95,084
|
|
|
(a)
|
Adjustments to modified NOI include elimination of termination fee income and GAAP rent adjustments (such as straight-line rent and above/below market lease amortization).
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
Change
|
|
Variance
|
|
2017
|
|
2016
|
|
Change
|
|
Variance
|
||||||||||||
|
Same-property modified NOI:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Rental income
|
$
|
37,467
|
|
|
$
|
37,615
|
|
|
$
|
(148
|
)
|
|
(0.4)%
|
|
$
|
99,652
|
|
|
$
|
98,727
|
|
|
$
|
925
|
|
|
0.9%
|
|
Tenant recovery income
|
11,737
|
|
|
11,780
|
|
|
(43
|
)
|
|
(0.4)%
|
|
29,328
|
|
|
29,334
|
|
|
(6
|
)
|
|
0.0%
|
||||||
|
Other property income
|
590
|
|
|
562
|
|
|
28
|
|
|
5.0%
|
|
1,388
|
|
|
1,301
|
|
|
87
|
|
|
6.7%
|
||||||
|
|
49,794
|
|
|
49,957
|
|
|
(163
|
)
|
|
(0.3)%
|
|
130,368
|
|
|
129,362
|
|
|
1,006
|
|
|
0.8%
|
||||||
|
Property operating expenses
|
6,675
|
|
|
5,986
|
|
|
689
|
|
|
11.5%
|
|
16,541
|
|
|
15,335
|
|
|
1,206
|
|
|
7.9%
|
||||||
|
Real estate taxes
|
7,771
|
|
|
7,420
|
|
|
351
|
|
|
4.7%
|
|
18,346
|
|
|
18,943
|
|
|
(597
|
)
|
|
(3.2)%
|
||||||
|
|
14,446
|
|
|
13,406
|
|
|
1,040
|
|
|
7.8%
|
|
34,887
|
|
|
34,278
|
|
|
609
|
|
|
1.8%
|
||||||
|
Same-property modified NOI
|
$
|
35,348
|
|
|
$
|
36,551
|
|
|
$
|
(1,203
|
)
|
|
(3.3)%
|
|
$
|
95,481
|
|
|
$
|
95,084
|
|
|
$
|
397
|
|
|
0.4%
|
|
•
|
to pay our operating expenses;
|
|
•
|
to make distributions to our stockholders;
|
|
•
|
to service or pay down our debt;
|
|
•
|
to fund capital expenditures and leasing related costs;
|
|
•
|
to invest in properties and portfolios of properties; and
|
|
•
|
to fund development or re-development investments.
|
|
•
|
cash flows from our real estate investments, which consists of our multi-tenant retail assets;
|
|
•
|
income earned on our investment in marketable securities;
|
|
•
|
distributions from our joint venture investments;
|
|
•
|
proceeds from sales of properties and marketable securities;
|
|
•
|
proceeds from borrowings on properties; and
|
|
•
|
proceeds from corporate borrowings.
|
|
|
Maturities during the year ending December 31,
|
|
|
|
|
||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Mortgages payable
|
$
|
43,187
|
|
|
$
|
59,575
|
|
|
$
|
—
|
|
|
$
|
41,000
|
|
|
$
|
12,894
|
|
|
$
|
213,373
|
|
|
$
|
370,029
|
|
|
|
Aggregate
Principal Balance
|
|
Interest
Rate
|
|
Maturity
Date
|
||
|
Unsecured term loan credit facility, 5 year - swapped to fixed rate
|
$
|
90,000
|
|
|
1.3510%
|
|
1/15/2021
|
|
Unsecured term loan credit facility, 5 year - swapped to fixed rate
|
60,000
|
|
|
1.3525%
|
|
1/15/2021
|
|
|
Unsecured term loan credit facility, 5 year - variable rate
|
50,000
|
|
|
2.5372%
|
|
1/15/2021
|
|
|
Unsecured term loan credit facility, 7 year - variable rate
|
100,000
|
|
|
2.8372%
|
|
11/5/2022
|
|
|
Total unsecured term loans
|
$
|
300,000
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
Change
|
||||||||
|
|
2017
|
|
2016
|
|
|||||||
|
Cash provided by operating activities
|
$
|
94,886
|
|
|
$
|
96,686
|
|
|
$
|
(1,800
|
)
|
|
Cash (used in) provided by investing activities
|
(245,941
|
)
|
|
1,093,926
|
|
|
(1,339,867
|
)
|
|||
|
Cash used in financing activities
|
(143,385
|
)
|
|
(815,167
|
)
|
|
671,782
|
|
|||
|
(Decrease) increase in cash and cash equivalents
|
(294,440
|
)
|
|
375,445
|
|
|
(669,885
|
)
|
|||
|
Cash and cash equivalents, at beginning of period
|
397,250
|
|
|
203,285
|
|
|
193,965
|
|
|||
|
Cash and cash equivalents, at end of period
|
$
|
102,810
|
|
|
$
|
578,730
|
|
|
$
|
(475,920
|
)
|
|
|
Payments due by year ending December 31,
|
||||||||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Long term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total fixed rate debt (a)
|
$
|
43,187
|
|
|
$
|
59,575
|
|
|
$
|
—
|
|
|
$
|
41,000
|
|
|
$
|
162,894
|
|
|
$
|
213,373
|
|
|
$
|
520,029
|
|
|
Total variable rate debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
|
100,000
|
|
|
150,000
|
|
|||||||
|
Interest
|
6,179
|
|
|
22,809
|
|
|
21,728
|
|
|
20,422
|
|
|
14,208
|
|
|
17,868
|
|
|
103,214
|
|
|||||||
|
Total long term debt
|
49,366
|
|
|
82,384
|
|
|
21,728
|
|
|
61,422
|
|
|
227,102
|
|
|
331,241
|
|
|
773,243
|
|
|||||||
|
Operating lease obligations (b)
|
161
|
|
|
650
|
|
|
635
|
|
|
540
|
|
|
458
|
|
|
2,453
|
|
|
4,897
|
|
|||||||
|
Grand total
|
$
|
49,527
|
|
|
$
|
83,034
|
|
|
$
|
22,363
|
|
|
$
|
61,962
|
|
|
$
|
227,560
|
|
|
$
|
333,694
|
|
|
$
|
778,140
|
|
|
(a)
|
Includes $150.0 million of variable rate unsecured term loan credit facility debt that has been swapped to a fixed rate as of
September 30, 2017
.
|
|
(b)
|
Includes a long term ground lease on one underlying multi-tenant retail asset and leases on corporate office space.
|
|
|
As of
|
||||||
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
Balance Sheet Data:
|
|
|
|
||||
|
Total assets
|
$
|
2,727,120
|
|
|
$
|
2,786,754
|
|
|
Debt, net
|
$
|
666,955
|
|
|
$
|
670,663
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
||||||||
|
Total income
|
$
|
62,851
|
|
|
$
|
59,833
|
|
|
$
|
187,290
|
|
|
$
|
182,900
|
|
|
Total interest and dividend income
|
$
|
938
|
|
|
$
|
3,128
|
|
|
$
|
3,853
|
|
|
$
|
8,538
|
|
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
Net income per common share, basic and diluted
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.07
|
|
|
$
|
0.26
|
|
|
Common Stock Distributions:
|
|
|
|
|
|
|
|
||||||||
|
Distributions declared to common stockholders
|
$
|
13,440
|
|
|
$
|
14,550
|
|
|
$
|
40,316
|
|
|
$
|
70,592
|
|
|
Distributions paid to common stockholders
|
$
|
13,440
|
|
|
$
|
28,021
|
|
|
$
|
39,917
|
|
|
$
|
84,056
|
|
|
Distributions declared per weighted average common share
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.05
|
|
|
$
|
0.08
|
|
|
Distributions paid per weighted average
common share
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.05
|
|
|
$
|
0.10
|
|
|
Supplemental Non-GAAP Measures:
|
|
|
|
|
|
|
|
||||||||
|
Funds from operations (a)
|
$
|
31,524
|
|
|
$
|
24,969
|
|
|
$
|
122,075
|
|
|
$
|
106,667
|
|
|
Total modified net operating income (b)
|
$
|
45,749
|
|
|
$
|
44,265
|
|
|
$
|
140,067
|
|
|
$
|
135,887
|
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
||||||||
|
Cash provided by operating activities
|
$
|
68,395
|
|
|
$
|
11,193
|
|
|
$
|
94,886
|
|
|
$
|
96,686
|
|
|
Cash provided by (used in) investing activities
|
$
|
(77,389
|
)
|
|
$
|
77,316
|
|
|
$
|
(245,941
|
)
|
|
$
|
1,093,926
|
|
|
Cash used in financing activities
|
$
|
(131,439
|
)
|
|
$
|
(322,696
|
)
|
|
$
|
(143,385
|
)
|
|
$
|
(815,167
|
)
|
|
Other Information:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding, basic and diluted
|
773,517,492
|
|
|
862,212,317
|
|
|
773,405,710
|
|
|
862,207,903
|
|
||||
|
(a)
|
The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a standard known as FFO, or Funds from Operations. Our FFO, which is based on the NAREIT definition, is net income (loss) in accordance with GAAP excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable property, after adjustments for unconsolidated partnerships and joint ventures in which we hold an interest, and extraordinary items. We have adopted the NAREIT definition in our calculation of NAREIT FFO Applicable to Common Shares as management considers FFO a widely accepted and appropriate measure of performance for REITs.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Funds from Operations:
|
|
|
|
|
|
|
|
|||||||||
|
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
Add:
|
Depreciation and amortization related to investment properties
|
23,499
|
|
|
21,433
|
|
|
69,037
|
|
|
94,184
|
|
||||
|
|
Our share of depreciation and amortization related to investment in unconsolidated entities
|
3,428
|
|
|
3,479
|
|
|
10,366
|
|
|
11,546
|
|
||||
|
|
Provision for asset impairment, continuing operations
|
—
|
|
|
2,818
|
|
|
16,440
|
|
|
11,208
|
|
||||
|
|
Provision for asset impairment, discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
106,514
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Less:
|
Gains from property sales and transfer of assets
|
17,368
|
|
|
40,080
|
|
|
31,749
|
|
|
341,778
|
|
||||
|
|
Gains from sales of investment in unconsolidated entities, discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
1,434
|
|
||||
|
|
FFO Applicable to Common Shares
|
$
|
31,524
|
|
|
$
|
24,969
|
|
|
$
|
122,075
|
|
|
$
|
106,667
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Amortization of above and below market leases
|
$
|
(1,674
|
)
|
|
$
|
(1,040
|
)
|
|
$
|
(4,638
|
)
|
|
$
|
(2,791
|
)
|
|
Amortization of mark to market debt (discount) premium
|
(51
|
)
|
|
783
|
|
|
(67
|
)
|
|
3,143
|
|
||||
|
Loss (gain) on extinguishment of debt, continuing operations
|
41
|
|
|
4,645
|
|
|
(840
|
)
|
|
10,317
|
|
||||
|
Loss on extinguishment of debt, discontinued operations
|
2
|
|
|
617
|
|
|
2
|
|
|
2,826
|
|
||||
|
Straight-line rental income adjustment
|
(293
|
)
|
|
(395
|
)
|
|
(1,418
|
)
|
|
414
|
|
||||
|
Acquisition costs expensed
|
23
|
|
|
239
|
|
|
29
|
|
|
1,103
|
|
||||
|
Stock-based compensation expense
|
1,616
|
|
|
1,247
|
|
|
4,325
|
|
|
2,583
|
|
||||
|
(b)
|
The Company believes modified net operating income provides comparability across periods when evaluating financial condition and operating performance. Modified net operating income reflects the income from operations excluding lease termination income and GAAP rent adjustments (such as straight line rent and above/below market lease amortization). Net operating income excludes interest expense, depreciation and amortization, general and administrative expenses, net income of noncontrolling interest, and other investment income from corporate investments.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net income
|
$
|
21,965
|
|
|
$
|
37,319
|
|
|
$
|
57,981
|
|
|
$
|
226,427
|
|
|
Adjustments to reconcile to same-property modified NOI
|
|
|
|
|
|
|
|
||||||||
|
Net income from discontinued operations
|
(9,721
|
)
|
|
(8,875
|
)
|
|
(8,372
|
)
|
|
(131,787
|
)
|
||||
|
Income tax expense
|
432
|
|
|
286
|
|
|
943
|
|
|
480
|
|
||||
|
Realized (gain) and impairment on sale of marketable securities, net
|
(71
|
)
|
|
1,326
|
|
|
(30,940
|
)
|
|
698
|
|
||||
|
Equity in earnings of unconsolidated entities
|
(648
|
)
|
|
(3,849
|
)
|
|
(1,895
|
)
|
|
(7,739
|
)
|
||||
|
Interest expense
|
7,588
|
|
|
10,152
|
|
|
22,795
|
|
|
37,086
|
|
||||
|
Other expense (income)
|
(2,610
|
)
|
|
(677
|
)
|
|
671
|
|
|
(1,125
|
)
|
||||
|
Loss (gain) on extinguishment of debt
|
41
|
|
|
4,645
|
|
|
(840
|
)
|
|
10,317
|
|
||||
|
Gain on sale of investment properties, net
|
(7,253
|
)
|
|
(29,586
|
)
|
|
(21,634
|
)
|
|
(105,998
|
)
|
||||
|
Interest and dividend income
|
(938
|
)
|
|
(3,128
|
)
|
|
(3,853
|
)
|
|
(8,538
|
)
|
||||
|
Provision for asset impairment
|
—
|
|
|
2,818
|
|
|
16,440
|
|
|
11,208
|
|
||||
|
Depreciation and amortization
|
23,941
|
|
|
21,106
|
|
|
69,815
|
|
|
62,674
|
|
||||
|
General and administrative expenses
|
12,070
|
|
|
12,002
|
|
|
36,330
|
|
|
40,259
|
|
||||
|
Other fee income
|
(1,018
|
)
|
|
(1,106
|
)
|
|
(3,212
|
)
|
|
(3,187
|
)
|
||||
|
Adjustments to modified NOI (a)
|
1,971
|
|
|
1,832
|
|
|
5,838
|
|
|
5,112
|
|
||||
|
Total modified NOI
|
$
|
45,749
|
|
|
$
|
44,265
|
|
|
$
|
140,067
|
|
|
$
|
135,887
|
|
|
(i)
|
Includes adjustments for elimination of termination fee income and GAAP rent adjustments (such as straight-line rent and above/below market lease amortization).
|
|
Variable Rate Debt Swapped to Fixed Rate
|
|
Effective
Date
|
|
Termination Date
|
|
Bank Pays
Variable
Rate of
|
|
InvenTrust Pays Fixed Rate of
|
|
Notional Amount
as of
September 30, 2017
|
|
Fair Value as of
|
||||||||
|
|
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
5 year - fixed portion
|
|
12/10/2015
|
|
12/1/2019
|
|
1-Month LIBOR + 1.3%
|
|
1.3510%
|
|
$
|
90,000
|
|
|
$
|
546
|
|
|
$
|
294
|
|
|
5 year - fixed portion
|
|
12/10/2015
|
|
12/1/2019
|
|
1-Month LIBOR + 1.3%
|
|
1.3525%
|
|
60,000
|
|
|
367
|
|
|
193
|
|
|||
|
Total 5 year, fixed portion
|
|
|
|
|
|
|
|
|
|
$
|
150,000
|
|
|
$
|
913
|
|
|
$
|
487
|
|
|
|
Cost
|
|
Fair Value
|
|
Fair Value after Hypothetical 10% Decrease in Market Value
|
|
Fair Value after Hypothetical 10%
Increase in Market Value
|
|
Equity securities
|
$21,321
|
|
$35,224
|
|
$31,702
|
|
$38,746
|
|
•
|
the act or omission of the director or executive officer was material to the matter giving rise to the proceeding and was committed in bad faith or was the result of active and deliberate dishonesty;
|
|
•
|
the director or executive officer actually received an improper personal benefit in money, property or services; or
|
|
•
|
with respect to any criminal action or proceeding, the director or executive officer had reasonable cause to believe his or her conduct was unlawful.
|
|
•
|
if the proceeding was one brought by us or on our behalf and the director or executive officer is adjudged to be liable to us;
|
|
•
|
if the director or executive officer is adjudged to be liable on the basis that personal benefit was improperly received in a proceeding charging improper personal benefit to the director or executive officer; or
|
|
•
|
in any proceeding brought against us by the director or executive officer other than to enforce his or her rights under the Amended and Restated Indemnification Agreement, and then only to the extent provided by the agreement, and except as may be expressly provided in our charter, our bylaws, a resolution of the Board or of our stockholders entitled to vote generally in the election of directors or an agreement approved by the Board.
|
|
•
|
a written affirmation of the indemnitee’s good faith belief that he or she has met the standard of conduct necessary for indemnification; and
|
|
•
|
a written undertaking to reimburse us if a court of competent jurisdiction determines that the director or executive officer is not entitled to indemnification.
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101
|
|
The following financial information from our Quarterly Report on Form 10-Q for the period ended September 30, 2017, filed with the SEC on November 9, 2017, is formatted in Extensible Business Reporting Language (“XBRL”): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text).
|
|
|
|
|
|
|
|
* Filed as part of this Quarterly Report on Form 10-Q
|
|
Date:
|
November 9, 2017
|
|
By:
|
/s/ Thomas P. McGuinness
|
|
|
|
|
Name:
|
Thomas P. McGuinness
|
|
Title:
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
Date:
|
November 9, 2017
|
|
By:
|
/s/ Michael E. Podboy
|
|
|
|
|
Name:
|
Michael E. Podboy
|
|
Title:
|
Executive Vice President, Chief Financial Officer, Chief Investment Officer and Treasurer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|