These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) | |||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
| (Address of principal executive offices) (Zip Code) | (Registrant’s telephone number, including area code) | ||||||||||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
☒ | Accelerated filer | ☐ | |||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| Page | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| As of | |||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| (unaudited) | |||||||||||
| Assets | |||||||||||
| Investment properties | |||||||||||
| Land | $ |
|
$ |
|
|||||||
| Building and other improvements |
|
|
|||||||||
| Construction in progress |
|
|
|||||||||
| Total |
|
|
|||||||||
| Less accumulated depreciation |
(
|
(
|
|||||||||
| Net investment properties |
|
|
|||||||||
| Cash, cash equivalents and restricted cash |
|
|
|||||||||
| Investment in unconsolidated entities |
|
|
|||||||||
| Intangible assets, net |
|
|
|||||||||
| Accounts and rents receivable |
|
|
|||||||||
| Deferred costs and other assets, net |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities | |||||||||||
| Debt, net | $ |
|
$ |
|
|||||||
| Accounts payable and accrued expenses |
|
|
|||||||||
| Distributions payable |
|
|
|||||||||
| Intangible liabilities, net |
|
|
|||||||||
| Other liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
| Commitments and contingencies |
|
|
|||||||||
| Stockholders' Equity | |||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Common stock, $
issued and outstanding as of June 30, 2023 and
outstanding as of December 31, 2022
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Distributions in excess of accumulated net income |
(
|
(
|
|||||||||
| Accumulated comprehensive income |
|
|
|||||||||
| Total stockholders' equity |
|
|
|||||||||
| Total liabilities and stockholders' equity | $ |
|
$ |
|
|||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Income | |||||||||||||||||||||||
| Lease income, net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other property income |
|
|
|
|
|||||||||||||||||||
| Other fee income |
|
|
|
|
|||||||||||||||||||
| Total income |
|
|
|
|
|||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Property operating |
|
|
|
|
|||||||||||||||||||
| Real estate taxes |
|
|
|
|
|||||||||||||||||||
| General and administrative |
|
|
|
|
|||||||||||||||||||
| Total operating expenses |
|
|
|
|
|||||||||||||||||||
| Other (expense) income | |||||||||||||||||||||||
| Interest expense, net |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Loss on extinguishment of debt |
|
|
|
(
|
|||||||||||||||||||
| Gain on sale of investment properties |
|
|
|
|
|||||||||||||||||||
| Equity in earnings (losses) of unconsolidated entities |
|
|
(
|
|
|||||||||||||||||||
| Other income and expense, net |
|
|
|
|
|||||||||||||||||||
| Total other (expense) income, net |
(
|
|
(
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted-average common shares outstanding - basic |
|
|
|
|
|||||||||||||||||||
| Weighted-average common shares outstanding - diluted |
|
|
|
|
|||||||||||||||||||
| Net income per common share - basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net income per common share - diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions declared per common share outstanding | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Distributions paid per common share outstanding | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Comprehensive income | |||||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Unrealized gain on derivatives |
|
|
|
|
|||||||||||||||||||
| Reclassification (to) from net income |
(
|
|
(
|
|
|||||||||||||||||||
| Comprehensive income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Number of Shares |
Common
Stock |
Additional
Paid-in Capital |
Distributions
in Excess of Accumulated Net Income |
Accumulated Comprehensive Income | Total | ||||||||||||||||||||||||||||||
| Beginning balance, January 1, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Unrealized loss on derivatives | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Reclassification from interest expense, net | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Distributions declared | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation, net |
|
|
|
— | — |
|
|||||||||||||||||||||||||||||
| Ending balance, March 31, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Unrealized gain on derivatives | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Reclassification to interest expense, net | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Distributions declared | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||
| Stock-based compensation, net |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Ending balance, June 30, 2023 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Number of Shares |
Common
Stock |
Additional
Paid-in Capital |
Distributions
in Excess of Accumulated Net Income |
Accumulated Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||||||
| Beginning balance, January 1, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Unrealized gain on derivatives | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Reclassification to interest expense, net | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
|
Reclassification to equity in earnings of
unconsolidated entities |
— | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Distributions declared | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation, net |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Ending balance, March 31, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Net income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Unrealized loss on derivatives | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Reclassification to interest expense, net | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
|
Reclassification to equity in earnings
of unconsolidated entities |
— | — | — |
(
|
(
|
||||||||||||||||||||||||||||||
| Distributions declared | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Stock-based compensation, net |
|
— |
|
— | — |
|
|||||||||||||||||||||||||||||
| Ending balance, June 30, 2022 |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||
| Six months ended June 30 | |||||||||||
| 2023 | 2022 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Depreciation and amortization |
|
|
|||||||||
| Amortization of market-lease intangibles and inducements, net |
(
|
(
|
|||||||||
| Amortization of debt discounts and financing costs |
|
|
|||||||||
| Straight-line rent adjustment, net |
(
|
(
|
|||||||||
| Reversal of estimated credit losses |
(
|
(
|
|||||||||
| Gain on sale of investment properties |
(
|
(
|
|||||||||
| Loss on extinguishment of debt |
|
|
|||||||||
| Equity in losses (earnings) of unconsolidated entities |
|
(
|
|||||||||
| Distributions from unconsolidated entities |
|
|
|||||||||
| Stock-based compensation, net |
|
|
|||||||||
| Changes in operating assets and liabilities: | |||||||||||
| Accounts and rents receivable |
|
|
|||||||||
| Deferred costs and other assets, net |
|
(
|
|||||||||
| Accounts payable and accrued expenses |
(
|
(
|
|||||||||
| Other liabilities |
|
(
|
|||||||||
| Net cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Purchase of investment properties |
(
|
(
|
|||||||||
| Capital expenditures and tenant improvements |
(
|
(
|
|||||||||
| Investment in development and redevelopment projects |
(
|
(
|
|||||||||
| Proceeds from sale of investment properties, net |
|
|
|||||||||
| Distributions from unconsolidated entities |
|
|
|||||||||
| Lease commissions and other leasing costs |
(
|
(
|
|||||||||
| Other investing activities |
(
|
(
|
|||||||||
| Net cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Distributions to shareholders |
(
|
(
|
|||||||||
| Line of credit proceeds |
|
|
|||||||||
| Line of credit repayments |
(
|
|
|||||||||
| Payoffs of debt |
(
|
(
|
|||||||||
| Principal payments on mortgage debt |
(
|
(
|
|||||||||
| Payment of loan fees and deposits |
|
(
|
|||||||||
| Other financing activities |
(
|
(
|
|||||||||
| Net cash (used in) provided by financing activities |
(
|
|
|||||||||
| Net decrease (increase) in cash, cash equivalents and restricted cash |
(
|
|
|||||||||
| Cash, cash equivalents and restricted cash at the beginning of the period |
|
|
|||||||||
| Cash, cash equivalents and restricted cash at the end of the period | $ |
|
$ |
|
|||||||
| Six months ended June 30 | |||||||||||
| 2023 | 2022 | ||||||||||
| Supplemental disclosure and schedules: | |||||||||||
| Cash flow disclosure, including non-cash activities: | |||||||||||
| Cash paid for interest, net of capitalized interest | $ |
|
$ |
|
|||||||
| Cash paid for income taxes, net of refunds | $ |
|
$ |
|
|||||||
| Previously held equity investments in real estate assets acquired | $ |
|
$ |
|
|||||||
| Distributions payable to shareholders | $ |
|
$ |
|
|||||||
| Accrued capital expenditures and tenant improvements | $ |
|
$ |
|
|||||||
| Capitalized costs placed in service | $ |
|
$ |
|
|||||||
| Purchase of investment properties: | |||||||||||
| Net investment properties | $ |
|
$ |
|
|||||||
| Accounts and rents receivable, lease intangibles, and deferred costs and other assets |
|
|
|||||||||
| Accounts payable and accrued expenses, lease intangibles, and other liabilities |
(
|
(
|
|||||||||
| Assumption of mortgage debt, at fair value |
(
|
(
|
|||||||||
| Cash outflow for purchase of investment properties, net |
|
|
|||||||||
| Assumption of mortgage principal |
|
|
|||||||||
| Capitalized acquisition costs |
(
|
(
|
|||||||||
| Credits and other changes in cash outflow, net |
(
|
|
|||||||||
| Gross acquisition price of investment properties | $ |
|
$ |
|
|||||||
| Sale of investment properties: | |||||||||||
| Net investment properties | $ |
|
$ |
|
|||||||
| Accounts and rents receivable, lease intangibles, and deferred costs and other assets |
|
|
|||||||||
| Accounts payable and accrued expenses, lease intangibles, and other liabilities |
|
(
|
|||||||||
| Gain on sale of investment properties |
|
|
|||||||||
| Proceeds from sale of investment properties, net |
|
|
|||||||||
| Credits and other changes in cash inflow, net |
|
|
|||||||||
| Gross disposition price of investment properties | $ |
|
$ |
|
|||||||
| Wholly-Owned Retail Properties | Unconsolidated Retail Properties at 100% | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| No. of properties |
|
|
|
|
|||||||||||||||||||
| Gross Leasable Area (square feet) |
|
|
|
|
|||||||||||||||||||
| Minimum lease payments, by year | As of June 30, 2023 | ||||
| Remaining 2023 | $ |
|
|||
| 2024 |
|
||||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| Thereafter |
|
||||
| Total | $ |
|
|||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Minimum base rent | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Real estate tax recoveries |
|
|
|
|
|||||||||||||||||||
| Common area maintenance, insurance, and other recoveries |
|
|
|
|
|||||||||||||||||||
| Ground rent income |
|
|
|
|
|||||||||||||||||||
| Amortization of market-lease intangibles and inducements, net |
|
|
|
|
|||||||||||||||||||
| Short-term and other lease income |
|
|
|
|
|||||||||||||||||||
| Termination fee income |
|
|
|
|
|||||||||||||||||||
| Straight-line rent adjustment, net |
|
|
|
|
|||||||||||||||||||
| Reversal of uncollectible straight-line rent |
|
|
|
|
|||||||||||||||||||
| Provision for uncollectible billed rent and recoveries |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Reversal of uncollectible billed rent and recoveries |
|
|
|
|
|||||||||||||||||||
| Lease income, net | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Acquisition Date | Property | Metropolitan Area | Square Feet |
Gross
Acquisition Price |
Assumption of
Mortgage Debt |
|||||||||||||||||||||||||||
| January 18, 2023 | Bay Colony (a) | Houston, TX |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| January 18, 2023 | Blackhawk Town Center (a) | Houston, TX |
|
|
|
|||||||||||||||||||||||||||
| January 18, 2023 | Cyfair Town Center (a) | Houston, TX |
|
|
|
|||||||||||||||||||||||||||
| January 18, 2023 | Stables Town Center (a) | Houston, TX |
|
|
|
|||||||||||||||||||||||||||
| June 2, 2023 | The Shoppes at Davis Lake | Charlotte, NC |
|
|
|
|||||||||||||||||||||||||||
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Acquisition Date | Property | Metropolitan Area | Square Feet |
Gross
Acquisition Price |
Assumption of
Mortgage Debt |
|||||||||||||||||||||||||||
| February 2, 2022 | Shops at Arbor Trails | Austin, TX |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| February 2, 2022 | Escarpment Village | Austin, TX |
|
|
|
|||||||||||||||||||||||||||
| April 21, 2022 | The Highlands of Flower Mound (a) | Dallas, TX |
|
|
|
|||||||||||||||||||||||||||
| May 4, 2022 | Bay Landing | Fort Myers, FL |
|
|
|
|||||||||||||||||||||||||||
| June 10, 2022 | Kyle Marketplace - Outparcel (b) | Austin, TX |
|
|
|
|||||||||||||||||||||||||||
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Date | Property | Metropolitan Area | Square Feet |
Gross
Disposition Price |
Gain on Sale | |||||||||||||||||||||||||||
| June 20, 2023 | Shops at the Galleria (a) | Austin, TX | N/A | $ |
|
$ |
|
|||||||||||||||||||||||||
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Date | Property | Metropolitan Area | Square Feet |
Gross
Disposition Price |
Gain on Sale | |||||||||||||||||||||||||||
| June 30, 2022 | Centerplace of Greeley | Denver, CO |
|
$ |
|
$ |
|
|||||||||||||||||||||||||
| June 30, 2022 | Cheyenne Meadows | Denver, CO |
|
|
|
|||||||||||||||||||||||||||
|
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Date | Property | Square Feet |
Gross
Disposition Price |
IAGM's
Gain (Loss) on Sale |
The Company's Gain Deferral | |||||||||||||||||||||||||||
| March 3, 2022 | Price Plaza (a) |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||
| April 21, 2022 |
The Highlands of Flower Mound (b)
|
|
|
|
|
|||||||||||||||||||||||||||
| December 16, 2022 |
Stone Ridge Market (b)
|
|
|
|
|
|||||||||||||||||||||||||||
| December 22, 2022 | Stables Town Center (c) |
|
|
(
|
|
|||||||||||||||||||||||||||
| January 18, 2023 |
Bay Colony (b)
|
|
|
|
|
|||||||||||||||||||||||||||
| January 18, 2023 |
Blackhawk Town Center (b)
|
|
|
|
|
|||||||||||||||||||||||||||
| January 18, 2023 |
Cyfair Town Center (b)
|
|
|
|
|
|||||||||||||||||||||||||||
| January 18, 2023 |
Stables Town Center (b)
|
|
|
|
|
|||||||||||||||||||||||||||
| As of | |||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||
| Assets: | |||||||||||
| Net investment properties | $ |
|
$ |
|
|||||||
| Other assets |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| Liabilities and equity: | |||||||||||
| Mortgages debt, net | $ |
|
$ |
|
|||||||
| Other liabilities |
|
|
|||||||||
| Equity |
|
|
|||||||||
| Total liabilities and equity | $ |
|
$ |
|
|||||||
| Company's share of equity | $ |
|
$ |
|
|||||||
| Outside basis differences, net (a) |
|
(
|
|||||||||
| Carrying value of investments in unconsolidated entities | $ |
|
$ |
|
|||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Total income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Depreciation and amortization |
|
(
|
(
|
(
|
|||||||||||||||||||
| Property operating |
|
(
|
(
|
(
|
|||||||||||||||||||
| Real estate taxes |
|
(
|
(
|
(
|
|||||||||||||||||||
| Asset management fees |
|
(
|
(
|
(
|
|||||||||||||||||||
| Interest expense, net |
|
(
|
(
|
(
|
|||||||||||||||||||
| Other income and expense, net |
|
|
|
|
|||||||||||||||||||
| (Loss) gain on debt extinguishment |
|
(
|
|
(
|
|||||||||||||||||||
| Gain on sale of real estate |
|
|
|
|
|||||||||||||||||||
| Gain on sale of derivatives |
|
|
|||||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Company's share of net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Outside basis adjustments for IAGM's sales to the Company |
|
(
|
(
|
(
|
|||||||||||||||||||
| Equity in (losses) earnings of unconsolidated entities | $ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| As of June 30, 2023 | As of December 31, 2022 | ||||||||||||||||||||||||||||||||||
| Maturity Date | Rate Type | Interest Rate | Amount | Interest Rate | Amount | ||||||||||||||||||||||||||||||
| Mortgages Payable | |||||||||||||||||||||||||||||||||||
| Fixed rate mortgages payable | Various | Fixed |
|
$ |
|
|
$ |
|
|||||||||||||||||||||||||||
| Variable rate mortgages payable | 11/2/2023 | Variable |
1M SOFR +
|
|
|
|
|||||||||||||||||||||||||||||
| Total |
|
|
|||||||||||||||||||||||||||||||||
| Term Loans | |||||||||||||||||||||||||||||||||||
|
$
|
9/22/2026 | Fixed |
|
|
|
|
|||||||||||||||||||||||||||||
|
$
|
9/22/2026 | Fixed |
|
|
|
|
|||||||||||||||||||||||||||||
|
$
|
3/22/2027 | Fixed |
|
|
|
|
|||||||||||||||||||||||||||||
|
$
|
3/22/2027 | Fixed |
|
|
|
|
|||||||||||||||||||||||||||||
|
$
|
3/22/2027 | Fixed |
|
|
1M SOFR +
|
|
|||||||||||||||||||||||||||||
| Total |
|
|
|||||||||||||||||||||||||||||||||
| Senior Notes | |||||||||||||||||||||||||||||||||||
|
$
|
8/11/2029 | Fixed |
|
|
|
|
|||||||||||||||||||||||||||||
|
$
|
8/11/2032 | Fixed |
|
|
|
|
|||||||||||||||||||||||||||||
| Total |
|
|
|||||||||||||||||||||||||||||||||
| Revolving Line of Credit | |||||||||||||||||||||||||||||||||||
|
$
|
9/22/2025 | Variable |
1M SOFR +
|
|
1M SOFR +
|
|
|||||||||||||||||||||||||||||
| Total debt |
|
|
|
|
|||||||||||||||||||||||||||||||
| Debt discounts and issuance costs, net |
(
|
(
|
|||||||||||||||||||||||||||||||||
| Debt, net | $ |
|
$ |
|
|||||||||||||||||||||||||||||||
| Scheduled maturities by year: | As of June 30, 2023 | ||||
| 2023 (a) | $ |
|
|||
| 2024 |
|
||||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| Thereafter |
|
||||
| Total mortgage payable maturities | $ |
|
|||
| Fair Value Measurements as of | ||||||||||||||||||||||||||||||||||||||
| June 30, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||
|
Cash Flow Hedges:
(a) (b)
|
Level 1 | Level 2 (c) | Level 3 | Level 1 | Level 2 (d) | Level 3 | ||||||||||||||||||||||||||||||||
| Derivative interest rate swap assets | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| Derivative interest rate swap liabilities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||||||
| June 30, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| Carrying Value |
Estimated
Fair Value |
Market
Interest Rate |
Carrying Value |
Estimated
Fair Value |
Market
Interest Rate |
||||||||||||||||||||||||||||||
| Mortgages payable | $ |
|
$ |
|
|
% | $ |
|
$ |
|
|
% | |||||||||||||||||||||||
| Senior notes |
|
|
|
% |
|
|
|
% | |||||||||||||||||||||||||||
| Term loans |
|
|
|
% |
|
|
|
% | |||||||||||||||||||||||||||
| Revolving line of credit |
|
|
N/A |
|
|
N/A | |||||||||||||||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | |||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
| Numerator: | ||||||||||||||||||||||||||
| Net income attributed to common shares | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Earnings allocated to unvested restricted shares |
|
(
|
|
(
|
||||||||||||||||||||||
| Net income attributed to common shares - basic and diluted |
|
|
|
|
||||||||||||||||||||||
| Denominator: | ||||||||||||||||||||||||||
| Weighted average common shares outstanding - basic |
|
|
|
|
||||||||||||||||||||||
| Dilutive effect of unvested restricted shares (a) |
|
|
|
|
||||||||||||||||||||||
| Weighted average common shares outstanding - diluted |
|
|
|
|
||||||||||||||||||||||
| Basic and diluted earnings per common share: | ||||||||||||||||||||||||||
| Net income per common share - basic | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net income per common share - diluted | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
|
Six months ended
June 30, 2023 |
Six months ended
June 30, 2022 |
|||||||||||||||||||||||||
| Volatility |
|
|
||||||||||||||||||||||||
| Risk free interest rate |
|
|
- |
|
||||||||||||||||||||||
| Dividend Yield |
|
|
||||||||||||||||||||||||
|
Unvested Time-
Based RSUs |
Unvested Performance
and Market-Based RSUs |
Weighted-Average Grant
Date Value Per Share |
|||||||||||||||
| Outstanding as of January 1, 2023 |
|
|
$ |
|
|||||||||||||
| Shares granted |
|
|
$ |
|
|||||||||||||
| Shares vested |
(
|
(
|
$ |
|
|||||||||||||
| Unearned performance shares added back to Share Limit |
|
(
|
$ |
|
|||||||||||||
| Outstanding as of June 30, 2023 |
|
|
$ |
|
|||||||||||||
| Minimum Lease Payments | |||||
| Remaining 2023 | $ |
|
|||
| 2024 |
|
||||
| 2025 |
|
||||
| 2026 |
|
||||
| 2027 |
|
||||
| Thereafter |
|
||||
| Total expected minimum lease obligation |
|
||||
| Less: Amount representing interest (a) |
(
|
||||
| Present value of net minimum lease payments | $ |
|
|||
| Retail Portfolio |
IAGM
Retail Properties |
Pro Rata Combined
Retail Portfolio |
|||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||
| No. of properties | 63 | 57 | — | 5 | 63 | 62 | |||||||||||||||||||||||||||||
| GLA (square feet) | 10,387 | 9,077 | — | 1,387 | 10,387 | 9,840 | |||||||||||||||||||||||||||||
| Economic occupancy (a) | 93.9% | 93.8% | — | 86.2% | 93.9% | 93.2% | |||||||||||||||||||||||||||||
| Leased occupancy (b) | 96.2% | 95.9% | — | 89.3% | 96.2% | 95.4% | |||||||||||||||||||||||||||||
| ABR PSF (c) | $19.18 | $18.92 | — | $17.21 | $19.18 | $18.80 | |||||||||||||||||||||||||||||
| Community and neighborhood centers | |||||||||||||||||||||||||||||||||||
| Retail Portfolio |
IAGM
Retail Properties |
Pro Rata Combined
Retail Portfolio |
|||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||
| No. of properties | 51 | 44 | — | 5 | 51 | 49 | |||||||||||||||||||||||||||||
| GLA (square feet) | 6,863 | 5,329 | — | 1,387 | 6,863 | 6,092 | |||||||||||||||||||||||||||||
| Economic occupancy | 94.1% | 94.6% | — | 86.2% | 94.1% | 93.5% | |||||||||||||||||||||||||||||
| Leased occupancy | 96.7% | 97.0% | — | 89.3% | 96.7% | 96.0% | |||||||||||||||||||||||||||||
| ABR PSF | $19.96 | $20.03 | — | $17.21 | $19.96 | $19.71 | |||||||||||||||||||||||||||||
| Power centers | |||||||||||||||||||||||||||||||||||
| Retail Portfolio |
IAGM
Retail Properties |
Pro Rata Combined
Retail Portfolio |
|||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||||||||||||
| No. of properties | 12 | 13 | — | — | 12 | 13 | |||||||||||||||||||||||||||||
| GLA (square feet) | 3,524 | 3,748 | — | — | 3,524 | 3,748 | |||||||||||||||||||||||||||||
| Economic occupancy | 93.5% | 92.7% | — | — | 93.5% | 92.7% | |||||||||||||||||||||||||||||
| Leased occupancy | 95.3% | 94.5% | — | — | 95.3% | 94.5% | |||||||||||||||||||||||||||||
| ABR PSF | $17.64 | $17.31 | — | — | $17.64 | $17.31 | |||||||||||||||||||||||||||||
| Three Months Ended June 30 | Six Months Ended June 30 | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| No. of properties | 54 | 54 | 52 | 52 | |||||||||||||||||||
| GLA (square feet) | 8,619 | 8,614 | 8,092 | 8,087 | |||||||||||||||||||
| Economic occupancy | 94.6% | 94.0% | 94.3% | 93.6% | |||||||||||||||||||
| Leased occupancy | 96.7% | 96.1% | 96.5% | 95.9% | |||||||||||||||||||
| ABR PSF | $19.58 | $19.03 | $19.81 | $19.24 | |||||||||||||||||||
|
Lease
Expiration Year |
No. of
Expiring Leases |
GLA of
Expiring Leases (square feet) |
Percent of
Total GLA of Expiring Leases |
ABR of
Expiring Leases |
Percent of
Total ABR |
Expiring
ABR PSF |
||||||||||||||||||||||||||||||||
| 2023 | 52 | 186 | 1.9% | $ | 3,740 | 1.9% | $ | 20.11 | ||||||||||||||||||||||||||||||
| 2024 | 166 | 850 | 8.7% | 18,042 | 9.1% | 21.23 | ||||||||||||||||||||||||||||||||
| 2025 | 176 | 1,198 | 12.3% | 20,910 | 10.5% | 17.45 | ||||||||||||||||||||||||||||||||
| 2026 | 214 | 971 | 10.0% | 22,466 | 11.3% | 23.14 | ||||||||||||||||||||||||||||||||
| 2027 | 266 | 1,947 | 20.1% | 39,578 | 19.9% | 20.33 | ||||||||||||||||||||||||||||||||
| 2028 | 197 | 1,046 | 10.7% | 23,751 | 11.9% | 22.71 | ||||||||||||||||||||||||||||||||
| 2029 | 114 | 766 | 7.9% | 15,671 | 7.9% | 20.46 | ||||||||||||||||||||||||||||||||
| 2030 | 73 | 371 | 3.8% | 9,448 | 4.8% | 25.47 | ||||||||||||||||||||||||||||||||
| 2031 | 73 | 500 | 5.1% | 10,430 | 5.3% | 20.86 | ||||||||||||||||||||||||||||||||
| 2032 | 93 | 578 | 5.9% | 13,192 | 6.6% | 22.82 | ||||||||||||||||||||||||||||||||
| Thereafter | 68 | 1,295 | 13.3% | 20,005 | 10.1% | 15.45 | ||||||||||||||||||||||||||||||||
| Other (a) | 18 | 49 | 0.5% | 1,365 | 0.7% | 27.86 | ||||||||||||||||||||||||||||||||
| 1,510 | 9,757 | 100% | $ | 198,598 | 100% | $ | 20.35 | |||||||||||||||||||||||||||||||
|
No. of Leases
Executed |
GLA SF
(in thousands) |
New
Contractual Rent ($PSF) (b) |
Prior
Contractual Rent ($PSF) (b) |
% Change
over Prior Lease Rent (b) |
Weighted Average
Lease Term (Years) |
Tenant Improvement Allowance
($PSF) |
Lease
Commissions ($PSF) |
||||||||||||||||||||||||||||||||||||||||
| All Tenants | |||||||||||||||||||||||||||||||||||||||||||||||
|
Comparable
Renewal Leases (a) |
94 | 368 | $23.61 | $22.21 | 6.3% | 5.2 | $0.77 | $— | |||||||||||||||||||||||||||||||||||||||
|
Comparable New
Leases (a) |
9 | 18 | $35.69 | $33.40 | 6.9% | 8.9 | $19.41 | $16.55 | |||||||||||||||||||||||||||||||||||||||
|
Non-Comparable
Renewal and New Leases |
38 | 215 | $22.86 | N/A | N/A | 6.7 | $11.53 | $5.25 | |||||||||||||||||||||||||||||||||||||||
| Total | 141 | 601 | $24.17 | $22.73 | 6.3% | 5.8 | $5.17 | $2.37 | |||||||||||||||||||||||||||||||||||||||
| Anchor Tenants (leases ten thousand square feet and over) | |||||||||||||||||||||||||||||||||||||||||||||||
|
Comparable
Renewal Leases (a) |
5 | 162 | $13.40 | $12.73 | 5.3% | 5.0 | $— | $— | |||||||||||||||||||||||||||||||||||||||
|
Comparable New
Leases (a) |
— | — | $— | $— | —% | — | $— | $— | |||||||||||||||||||||||||||||||||||||||
|
Non-Comparable
Renewal and New Leases |
4 | 129 | $17.89 | N/A | N/A | 5.4 | $— | $0.95 | |||||||||||||||||||||||||||||||||||||||
| Total | 9 | 291 | $13.40 | $12.73 | 5.3% | 5.2 | $— | $0.42 | |||||||||||||||||||||||||||||||||||||||
| Small Shop Tenants (leases under ten thousand square feet) | |||||||||||||||||||||||||||||||||||||||||||||||
|
Comparable
Renewal Leases (a) |
89 | 206 | $31.61 | $29.64 | 6.6% | 5.4 | $1.37 | $— | |||||||||||||||||||||||||||||||||||||||
|
Comparable New
Leases (a) |
9 | 18 | $35.69 | $33.40 | 6.9% | 8.9 | $19.41 | $16.55 | |||||||||||||||||||||||||||||||||||||||
|
Non-Comparable
Renewal and New Leases |
34 | 86 | $30.34 | N/A | N/A | 8.6 | $28.85 | $11.72 | |||||||||||||||||||||||||||||||||||||||
| Total | 132 | 310 | $31.94 | $29.94 | 6.7% | 6.5 | $10.02 | $4.20 | |||||||||||||||||||||||||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||||||||||||||
| 2023 | 2022 | Increase (Decrease) | 2023 | 2022 | Increase (Decrease) | ||||||||||||||||||||||||||||||
| Income | |||||||||||||||||||||||||||||||||||
| Lease income, net | $ | 64,268 | $ | 58,935 | $ | 5,333 | $ | 129,098 | $ | 116,703 | $ | 12,395 | |||||||||||||||||||||||
| Other property income | 419 | 318 | 101 | 714 | 582 | 132 | |||||||||||||||||||||||||||||
| Other fee income | — | 640 | (640) | 80 | 1,394 | (1,314) | |||||||||||||||||||||||||||||
| Total income | $ | 64,687 | $ | 59,893 | $ | 4,794 | $ | 129,892 | $ | 118,679 | $ | 11,213 | |||||||||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||||||||||||||
| 2023 | 2022 | Increase (Decrease) | 2023 | 2022 | Increase (Decrease) | ||||||||||||||||||||||||||||||
| Operating expenses | |||||||||||||||||||||||||||||||||||
| Depreciation and amortization | $ | 28,263 | $ | 24,205 | $ | 4,058 | $ | 55,021 | $ | 47,034 | $ | 7,987 | |||||||||||||||||||||||
| Property operating | 9,756 | 9,184 | 572 | 19,986 | 17,469 | 2,517 | |||||||||||||||||||||||||||||
| Real estate taxes | 8,952 | 8,615 | 337 | 18,580 | 16,658 | 1,922 | |||||||||||||||||||||||||||||
| General and administrative | 8,048 | 8,116 | (68) | 15,779 | 16,003 | (224) | |||||||||||||||||||||||||||||
| Total operating expenses | $ | 55,019 | $ | 50,120 | $ | 4,899 | $ | 109,366 | $ | 97,164 | $ | 12,202 | |||||||||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||||||||||||||
| 2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||||||||||
| Other (expense) income | |||||||||||||||||||||||||||||||||||
| Interest expense, net | $ | (9,377) | $ | (5,631) | $ | (3,746) | $ | (18,886) | $ | (10,440) | $ | (8,446) | |||||||||||||||||||||||
| Loss on extinguishment of debt | — | — | — | — | (96) | 96 | |||||||||||||||||||||||||||||
| Gain on sale of investment properties | 984 | 36,856 | (35,872) | 984 | 36,856 | (35,872) | |||||||||||||||||||||||||||||
| Equity in earnings (losses) of unconsolidated entities | 149 | 716 | (567) | (514) | 3,432 | (3,946) | |||||||||||||||||||||||||||||
| Other income and expense, net | 644 | 207 | 437 | 1,091 | 155 | 936 | |||||||||||||||||||||||||||||
| Total other (expense) income, net | $ | (7,600) | $ | 32,148 | $ | (39,748) | $ | (17,325) | $ | 29,907 | $ | (47,232) | |||||||||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net income | $ | 2,068 | $ | 41,921 | $ | 3,201 | $ | 51,422 | |||||||||||||||
| Adjustments to reconcile to non-GAAP metrics: | |||||||||||||||||||||||
| Other income and expense, net | (644) | (207) | (1,091) | (155) | |||||||||||||||||||
| Equity in (earnings) losses of unconsolidated entities | (149) | (716) | 514 | (3,432) | |||||||||||||||||||
| Interest expense, net | 9,377 | 5,631 | 18,886 | 10,440 | |||||||||||||||||||
| Loss on extinguishment of debt | — | — | — | 96 | |||||||||||||||||||
| Gain on sale of investment properties | (984) | (36,856) | (984) | (36,856) | |||||||||||||||||||
| Depreciation and amortization | 28,263 | 24,205 | 55,021 | 47,034 | |||||||||||||||||||
| General and administrative | 8,048 | 8,116 | 15,779 | 16,003 | |||||||||||||||||||
| Other fee income | — | (640) | (80) | (1,394) | |||||||||||||||||||
| Adjustments to NOI (a) | (2,035) | (2,422) | (4,594) | (6,294) | |||||||||||||||||||
| NOI | 43,944 | 39,032 | 86,652 | 76,864 | |||||||||||||||||||
| NOI from other investment properties | (5,934) | (2,368) | (14,877) | (7,534) | |||||||||||||||||||
| Same Property NOI | $ | 38,010 | $ | 36,664 | $ | 71,775 | $ | 69,330 | |||||||||||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | 2022 | Change | Variance | 2023 | 2022 | Change | Variance | ||||||||||||||||||||||||||||||||||||||||
| Lease income, net | $ | 53,702 | $ | 52,984 | $ | 718 | 1.4 | % | $ | 102,525 | $ | 98,956 | $ | 3,569 | 3.6 | % | |||||||||||||||||||||||||||||||
| Other property income | 350 | 310 | 40 | 12.9 | % | 596 | 569 | 27 | 4.7 | % | |||||||||||||||||||||||||||||||||||||
| 54,052 | 53,294 | 758 | 1.4 | % | 103,121 | 99,525 | 3,596 | 3.6 | % | ||||||||||||||||||||||||||||||||||||||
| Property operating | 8,335 | 8,660 | (325) | (3.8) | % | 16,081 | 15,631 | 450 | 2.9 | % | |||||||||||||||||||||||||||||||||||||
| Real estate taxes | 7,707 | 7,970 | (263) | (3.3) | % | 15,265 | 14,564 | 701 | 4.8 | % | |||||||||||||||||||||||||||||||||||||
| 16,042 | 16,630 | (588) | (3.5) | % | 31,346 | 30,195 | 1,151 | 3.8 | % | ||||||||||||||||||||||||||||||||||||||
| Same Property NOI | $ | 38,010 | $ | 36,664 | $ | 1,346 | 3.7 | % | $ | 71,775 | $ | 69,330 | $ | 2,445 | 3.5 | % | |||||||||||||||||||||||||||||||
| Three months ended June 30 | Six months ended June 30 | ||||||||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | ||||||||||||||||||||
| Net income | $ | 2,068 | $ | 41,921 | $ | 3,201 | $ | 51,422 | |||||||||||||||
| Depreciation and amortization related to investment properties | 28,077 | 23,996 | 54,620 | 46,618 | |||||||||||||||||||
| Gain on sale of investment properties | (984) | (36,856) | (984) | (36,856) | |||||||||||||||||||
| Unconsolidated joint venture adjustments (a) | — | 1,385 | 342 | 920 | |||||||||||||||||||
| NAREIT FFO Applicable to Common Shares and Dilutive Securities | 29,161 | 30,446 | 57,179 | 62,104 | |||||||||||||||||||
| Amortization of market lease intangibles and inducements, net | (572) | (1,062) | (2,088) | (3,609) | |||||||||||||||||||
| Straight-line rent adjustments, net | (853) | (1,211) | (1,762) | (2,368) | |||||||||||||||||||
| Adjusting items, net (b) | 1,322 | 524 | 3,256 | 1,397 | |||||||||||||||||||
| Unconsolidated joint venture adjusting items, net (c) | (6) | (66) | (162) | 128 | |||||||||||||||||||
| Core FFO Applicable to Common Shares and Dilutive Securities | $ | 29,052 | $ | 28,631 | $ | 56,423 | $ | 57,652 | |||||||||||||||
| Weighted average common shares outstanding - basic | 67,523,105 | 67,413,049 | 67,515,913 | 67,384,044 | |||||||||||||||||||
| Dilutive effect of unvested restricted shares (d) | 188,743 | 137,797 | 167,313 | 193,480 | |||||||||||||||||||
| Weighted average common shares outstanding - diluted | 67,711,848 | 67,550,846 | 67,683,226 | 67,577,524 | |||||||||||||||||||
| Net income per common share - diluted | $ | 0.03 | $ | 0.62 | $ | 0.05 | $ | 0.76 | |||||||||||||||
| Per share adjustments - NAREIT FFO Applicable to Common Shares and Dilutive Securities | 0.40 | (0.17) | 0.79 | 0.16 | |||||||||||||||||||
| NAREIT FFO Applicable to Common Shares and Dilutive Securities per share | $ | 0.43 | $ | 0.45 | $ | 0.84 | $ | 0.92 | |||||||||||||||
| Per share adjustments - Core FFO Applicable to Common Shares and Dilutive Securities | — | (0.03) | (0.01) | (0.07) | |||||||||||||||||||
| Core FFO Applicable to Common Shares and Dilutive Securities per share | $ | 0.43 | $ | 0.42 | $ | 0.83 | $ | 0.85 | |||||||||||||||
|
Development and
Redevelopment |
Capital Expenditures | Leasing | Total | ||||||||||||||||||||
| Direct costs | $ | 2,182 | (a) | $ | 8,912 | $ | 2,891 | (c) | $ | 13,985 | |||||||||||||
| Indirect costs | 440 | (b) | 889 | — | 1,329 | ||||||||||||||||||
| Total | $ | 2,622 | $ | 9,801 | $ | 2,891 | $ | 15,314 | |||||||||||||||
| Sources | Uses | |||||||
|
•
Operating cash flows from our real estate investments;
•
Distributions from our joint venture investment;
•
Proceeds from sales of properties;
•
Proceeds from mortgage loan borrowings on properties;
•
Proceeds from corporate borrowings and debt financings;
•
Proceeds from any ATM Program activities; and
•
Proceeds from our Series A Notes and Series B Notes.
|
•
To invest in or acquire properties;
•
To fund development, redevelopment, maintenance and capital expenditures or leasing incentives;
•
To make distributions to our stockholders;
•
To service or pay down our debt;
•
To pay our operating expenses;
•
To repurchase shares of our common stock; and
•
To fund other general corporate uses.
|
|||||||
| Six months ended June 30 | Change | ||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| Cash provided by operating activities | $ | 63,485 | $ | 63,492 | $ | (7) | |||||||||||
| Cash used in investing activities | (77,805) | (73,781) | (4,024) | ||||||||||||||
| Cash (used in) provided by financing activities | (42,693) | 61,328 | (104,021) | ||||||||||||||
| (Decrease) increase in cash, cash equivalents and restricted cash | (57,013) | 51,039 | (108,052) | ||||||||||||||
| Cash, cash equivalents and restricted cash at beginning of period | 137,762 | 44,854 | 92,908 | ||||||||||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 80,749 | $ | 95,893 | $ | (15,144) | |||||||||||
| Payments due by year ending December 31 | |||||||||||||||||||||||||||||||||||||||||
| 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | |||||||||||||||||||||||||||||||||||
| Long-term debt: | |||||||||||||||||||||||||||||||||||||||||
| Fixed rate, principal (a) | $ | 75,000 | $ | 15,700 | $ | 22,880 | $ | 200,000 | $ | 226,000 | $ | 281,500 | $ | 821,080 | |||||||||||||||||||||||||||
| Variable-rate, principal | 17,468 | — | — | — | — | — | 17,468 | ||||||||||||||||||||||||||||||||||
| Interest | 17,279 | 29,905 | 29,532 | 27,141 | 16,339 | 38,732 | 158,928 | ||||||||||||||||||||||||||||||||||
| Total long-term debt | 109,747 | 45,605 | 52,412 | 227,141 | 242,339 | 320,232 | 997,476 | ||||||||||||||||||||||||||||||||||
| Operating leases (b) | 462 | 628 | 511 | 517 | 529 | 1,308 | 3,955 | ||||||||||||||||||||||||||||||||||
| Grand total | $ | 110,209 | $ | 46,233 | $ | 52,923 | $ | 227,658 | $ | 242,868 | $ | 321,540 | $ | 1,001,431 | |||||||||||||||||||||||||||
| Fair Value as of | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Effective
Interest Rate Swaps |
Effective
Date |
Termination
Date |
InvenTrust
Receives |
InvenTrust Pays
Fixed Rate of |
Fixed Rate
Achieved |
Notional
Amount |
June 30,
2023 |
December 31,
2022 |
||||||||||||||||||||||||||||||||||||||||||
| 5 year term loan | Dec 2, 2019 | Dec 21, 2023 | 1-Month SOFR | 1.41% | 2.71% | $ | 100,000 | $ | 1,837 | $ | 3,222 | |||||||||||||||||||||||||||||||||||||||
| 5 year term loan | Dec 2, 2019 | Dec 21, 2023 | 1-Month SOFR | 1.42% | 2.72% | 100,000 | 1,829 | 3,238 | ||||||||||||||||||||||||||||||||||||||||||
| 5.5 year term loan | Dec 2, 2019 | Jun 21, 2024 | 1-Month SOFR | 1.46% | 2.76% | 50,000 | 1,813 | 2,281 | ||||||||||||||||||||||||||||||||||||||||||
| 5.5 year term loan | Dec 2, 2019 | Jun 21, 2024 | 1-Month SOFR | 1.47% | 2.77% | 50,000 | 1,808 | 2,275 | ||||||||||||||||||||||||||||||||||||||||||
| Pooled mortgage | Jan 18, 2023 | Nov 2, 2023 | 1-Month SOFR | 0.35% | 2.00% | 45,000 | 751 | — | ||||||||||||||||||||||||||||||||||||||||||
| Pooled mortgage | Jan 18, 2023 | Nov 2, 2023 | 1-Month SOFR | 0.32% | 1.97% | 30,000 | 503 | — | ||||||||||||||||||||||||||||||||||||||||||
| 5.5 year term loan | Apr 3, 2023 | Mar 22, 2027 | 1-Month SOFR | 3.69% | 4.99% | 100,000 | 1,342 | — | ||||||||||||||||||||||||||||||||||||||||||
| $ | 475,000 | $ | 9,883 | $ | 11,016 | |||||||||||||||||||||||||||||||||||||||||||||
| Fair Value as of | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Forward
Interest Rate Swaps |
Effective
Date |
Termination
Date |
InvenTrust
Receives |
InvenTrust Pays
Fixed Rate of |
Fixed Rate
Achieved |
Notional
Amount |
June 30,
2023 |
December 31,
2022 |
||||||||||||||||||||||||||||||||||||||||||
| 5 year term loan | Dec 21, 2023 | Sep 22, 2026 | 1-Month SOFR | 1.51% | 2.81% | $ | 100,000 | $ | 6,368 | $ | 4,949 | |||||||||||||||||||||||||||||||||||||||
| 5 year term loan | Dec 21, 2023 | Sep 22, 2026 | 1-Month SOFR | 1.51% | 2.81% | 100,000 | 6,346 | 4,924 | ||||||||||||||||||||||||||||||||||||||||||
| 5.5 year term loan | Jun 21, 2024 | Mar 22, 2027 | 1-Month SOFR | 1.54% | 2.84% | 50,000 | 2,598 | 2,116 | ||||||||||||||||||||||||||||||||||||||||||
| 5.5 year term loan | Jun 21, 2024 | Mar 22, 2027 | 1-Month SOFR | 1.48% | 2.78% | 50,000 | 2,680 | 2,196 | ||||||||||||||||||||||||||||||||||||||||||
| $ | 300,000 | $ | 17,992 | $ | 14,185 | |||||||||||||||||||||||||||||||||||||||||||||
|
Exhibit
No. |
Description | |||||||
| Seventh Articles of Amendment and Restatement of InvenTrust Properties Corp., as amended (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 10-Q, as filed by the Registrant with the SEC on May 14, 2015) | ||||||||
|
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 5, 2021)
|
||||||||
|
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on August 5, 2021)
|
||||||||
|
Articles Supplementary of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on October 12, 2021)
|
||||||||
|
Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on April 28, 2022)
|
||||||||
| Articles of Amendment of InvenTrust Properties Corp. (incorporated by reference to Exhibit 3.1 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on May 8, 2023) | ||||||||
|
Fourth Amended and Restated Bylaws of the Company, dated as of May 5, 2023 (incorporated by reference to Exhibit 3.2 to the Registrant’s Form 8-K, as filed by the Registrant with the SEC on May 8, 2023)
|
||||||||
| InvenTrust Properties Corp. 2023 Employee Stock Purchase Plan | ||||||||
| Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
| Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||||||
| 101 | The following financial information from our Quarterly Report on Form 10-Q for the period ended June 30, 2023, filed with the SEC on August 1, 2023, is formatted in Extensible Business Reporting Language ("XBRL"): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements (tagged as blocks of text). | |||||||
| 104 | Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101) | |||||||
| * Filed as part of this Quarterly Report on Form 10-Q | ||||||||
| ** Furnished as part of this Quarterly Report on Form 10-Q | ||||||||
| ^ Management contract or compensatory plan or agreement. | ||||||||
| Date: | August 1, 2023 | ||||
| By: | /s/ Daniel J. Busch | ||||
| Name: | Daniel J. Busch | ||||
| Title: | President, Chief Executive Officer (Principal Executive Officer) | ||||
| Date: | August 1, 2023 | ||||
| By: | /s/ Michael Phillips | ||||
| Name: | Michael Phillips | ||||
| Title: | Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer) | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|