These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Bermuda
(State or Other Jurisdiction of Incorporation or Organization) |
98-0557567
(I.R.S. Employer Identification No.) |
|
|
1555 Peachtree Street, N.E., Suite 1800, Atlanta, GA
(Address of Principal Executive Offices) |
30309
(Zip Code) |
| Title of Each Class | Name of Exchange on Which Registered | |
| Common Shares, $0.20 par value per share | New York Stock Exchange |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
| (Do not check if a smaller reporting company) |
| Page | ||||||||
|
PART I Financial Information
|
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 36 | ||||||||
| 65 | ||||||||
| 66 | ||||||||
|
|
||||||||
| 67 | ||||||||
| 67 | ||||||||
| 67 | ||||||||
| 68 | ||||||||
| 68 | ||||||||
| 69 | ||||||||
| 70 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| As of | ||||||||
| $ in millions | March 31, 2010 | December 31, 2009 | ||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
597.0 | 762.0 | ||||||
|
Cash and cash equivalents of consolidated investment products
|
331.8 | 28.0 | ||||||
|
Unsettled fund receivables
|
758.1 | 383.1 | ||||||
|
Accounts receivable
|
303.8 | 289.3 | ||||||
|
Accounts receivable of consolidated investment products
|
66.2 | | ||||||
|
Investments
|
154.0 | 182.4 | ||||||
|
Prepaid assets
|
68.5 | 57.6 | ||||||
|
Other current assets
|
79.2 | 77.9 | ||||||
|
Deferred tax asset, net
|
65.7 | 57.7 | ||||||
|
Assets held for policyholders
|
1,221.0 | 1,283.0 | ||||||
|
|
||||||||
|
Total current assets
|
3,645.3 | 3,121.0 | ||||||
|
Non-current assets:
|
||||||||
|
Investments
|
141.8 | 157.4 | ||||||
|
Investments of consolidated investment products
|
6,105.7 | 685.0 | ||||||
|
Prepaid assets
|
11.1 | 16.2 | ||||||
|
Other non-current assets
|
18.5 | 13.0 | ||||||
|
Deferred sales commissions
|
28.3 | 23.8 | ||||||
|
Deferred tax asset, net
|
58.0 | 65.8 | ||||||
|
Property and equipment, net
|
221.1 | 220.7 | ||||||
|
Intangible assets, net
|
135.9 | 139.1 | ||||||
|
Goodwill
|
6,425.8 | 6,467.6 | ||||||
|
|
||||||||
|
Total non-current assets
|
13,146.2 | 7,788.6 | ||||||
|
|
||||||||
|
Total assets
|
16,791.5 | 10,909.6 | ||||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Unsettled fund payables
|
735.9 | 367.9 | ||||||
|
Income taxes payable
|
84.4 | 82.8 | ||||||
|
Other current liabilities
|
378.2 | 559.9 | ||||||
|
Other current liabilities of consolidated investment products
|
281.6 | 4.8 | ||||||
|
Policyholder payables
|
1,221.0 | 1,283.0 | ||||||
|
|
||||||||
|
Total current liabilities
|
2,701.1 | 2,298.4 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
745.7 | 745.7 | ||||||
|
Long-term debt of consolidated investment products
|
5,119.1 | | ||||||
|
Other non-current liabilities
|
224.7 | 244.7 | ||||||
|
|
||||||||
|
Total non-current liabilities
|
6,089.5 | 990.4 | ||||||
|
|
||||||||
|
Total liabilities
|
8,790.6 | 3,288.8 | ||||||
|
|
||||||||
|
Commitments and contingencies (See Note 12)
|
||||||||
|
Equity:
|
||||||||
|
Equity attributable to common shareholders:
|
||||||||
|
Common shares ($0.20 par value; 1,050.0 million authorized; 459.5 million
shares issued as of March 31, 2010, and December 31, 2009)
|
91.9 | 91.9 | ||||||
|
Additional paid-in-capital
|
5,652.5 | 5,688.4 | ||||||
|
Treasury shares
|
(852.5 | ) | (892.4 | ) | ||||
|
Retained earnings
|
1,686.8 | 1,631.4 | ||||||
|
Retained earnings appropriated for investors in consolidated investment products
|
383.8 | | ||||||
|
Accumulated other comprehensive income/(loss), net of tax
|
340.5 | 393.6 | ||||||
|
|
||||||||
|
Total equity attributable to common shareholders
|
7,303.0 | 6,912.9 | ||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
697.9 | 707.9 | ||||||
|
|
||||||||
|
Total equity
|
8,000.9 | 7,620.8 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
16,791.5 | 10,909.6 | ||||||
|
|
||||||||
3
| Three Months Ended | ||||||||
| March 31, | ||||||||
| $ in millions, except per share data | 2010 | 2009 | ||||||
|
Operating revenues:
|
||||||||
|
Investment management fees
|
593.5 | 436.5 | ||||||
|
Service and distribution fees
|
112.5 | 89.0 | ||||||
|
Performance fees
|
1.4 | 10.9 | ||||||
|
Other
|
11.7 | 12.2 | ||||||
|
|
||||||||
|
Total operating revenues
|
719.1 | 548.6 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Employee compensation
|
237.6 | 235.8 | ||||||
|
Third-party distribution, service and advisory
|
195.6 | 148.2 | ||||||
|
Marketing
|
28.3 | 26.9 | ||||||
|
Property, office and technology
|
53.5 | 45.9 | ||||||
|
General and administrative
|
50.0 | 30.0 | ||||||
|
Transaction and integration
|
17.2 | | ||||||
|
|
||||||||
|
Total operating expenses
|
582.2 | 486.8 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income
|
136.9 | 61.8 | ||||||
|
|
||||||||
|
|
||||||||
|
Other income/(expense):
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
5.8 | 2.5 | ||||||
|
Interest income
|
1.6 | 4.8 | ||||||
|
Interest income of consolidated investment products
|
52.5 | | ||||||
|
Gains/(losses) of consolidated investment products, net
|
103.1 | (86.5 | ) | |||||
|
Interest expense
|
(12.4 | ) | (15.9 | ) | ||||
|
Interest expense of consolidated investment products
|
(20.8 | ) | | |||||
|
Other gains and losses, net
|
(2.1 | ) | (4.2 | ) | ||||
|
|
||||||||
|
Income/(loss) before income taxes, including gains and losses
attributable to noncontrolling interests
|
264.6 | (37.5 | ) | |||||
|
Income tax provision
|
(50.1 | ) | (20.3 | ) | ||||
|
|
||||||||
|
Net income/(loss), including gains and losses attributable to noncontrolling interests
|
214.5 | (57.8 | ) | |||||
|
(Gains)/losses attributable to noncontrolling interests in
consolidated entities, net
|
(119.5 | ) | 88.5 | |||||
|
|
||||||||
|
Net income attributable to common shareholders
|
95.0 | 30.7 | ||||||
|
|
||||||||
|
|
||||||||
|
Earnings per share:
|
||||||||
|
basic
|
$ | 0.22 | $ | 0.08 | ||||
|
diluted
|
$ | 0.21 | $ | 0.08 | ||||
|
Dividends declared per share
|
$ | 0.1025 | $ | 0.10 | ||||
4
| Three months ended March 31, | ||||||||
| $ in millions | 2010 | 2009 | ||||||
|
Operating activities:
|
||||||||
|
Net income/(loss), including gains attributable to noncontrolling interests
of $119.5 million during the three months ended March 31, 2010 (losses of
$88.5 million during the three months ended March 31, 2009)
|
214.5 | (57.8 | ) | |||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization and depreciation
|
18.3 | 16.0 | ||||||
|
Share-based compensation expense
|
24.2 | 23.7 | ||||||
|
Gains on disposal of property, equipment, software, net
|
| 0.1 | ||||||
|
Purchase of trading investments
|
(7.0 | ) | (7.0 | ) | ||||
|
Proceeds from sale of trading investments
|
39.7 | 7.8 | ||||||
|
Other gains and losses, net
|
2.1 | 4.2 | ||||||
|
(Gains)/losses of consolidated investment products, net
|
(103.1 | ) | 86.5 | |||||
|
Tax benefit from share-based compensation
|
22.3 | 29.8 | ||||||
|
Excess tax benefits from share-based compensation
|
(6.8 | ) | | |||||
|
Equity in earnings of unconsolidated affiliates
|
(5.8 | ) | (2.5 | ) | ||||
|
Dividends from unconsolidated affiliates
|
1.2 | | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Change in cash held by consolidated investment products
|
(116.1 | ) | 14.0 | |||||
|
(Increase)/decrease in receivables
|
(449.1 | ) | (61.7 | ) | ||||
|
Increase/(decrease) in payables
|
188.6 | (233.1 | ) | |||||
|
|
||||||||
|
Net cash used in operating activities
|
(177.0 | ) | (180.0 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Purchase of property and equipment
|
(15.5 | ) | (5.3 | ) | ||||
|
Disposal of property and equipment
|
| 0.3 | ||||||
|
Purchase of available-for-sale investments
|
(20.2 | ) | (5.8 | ) | ||||
|
Proceeds from sale of available-for-sale investments
|
16.2 | 12.4 | ||||||
|
Purchase of investments by consolidated investment products
|
(325.4 | ) | (26.2 | ) | ||||
|
Proceeds from sale of investments by consolidated investment products
|
453.1 | 16.1 | ||||||
|
Returns of capital in investments of consolidated investment products
|
23.2 | 4.7 | ||||||
|
Purchase of other investments
|
(11.6 | ) | (1.9 | ) | ||||
|
Proceeds from sale of other investments
|
14.3 | 3.1 | ||||||
|
|
||||||||
|
Net cash provided by/(used in) investing activities
|
134.1 | (2.6 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Proceeds from exercises of share options
|
3.7 | 1.7 | ||||||
|
Dividends paid
|
(44.8 | ) | (38.9 | ) | ||||
|
Excess tax benefits from share-based compensation
|
6.8 | | ||||||
|
Capital invested into consolidated investment products
|
0.8 | 8.0 | ||||||
|
Capital distributed by consolidated investment products
|
(27.5 | ) | (14.6 | ) | ||||
|
Repayments of debt of consolidated investment products
|
(48.3 | ) | | |||||
|
Net repayments under credit facility
|
| (4.5 | ) | |||||
|
Repayments of senior notes
|
| (3.0 | ) | |||||
|
Acquisition of remaining noncontrolling interest in subsidiary
|
| (10.3 | ) | |||||
|
|
||||||||
|
Net cash used in financing activities
|
(109.3 | ) | (61.6 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Decrease in cash and cash equivalents
|
(152.2 | ) | (244.2 | ) | ||||
|
Foreign exchange movement on cash and cash equivalents
|
(12.8 | ) | (7.9 | ) | ||||
|
Cash and cash equivalents, beginning of period
|
762.0 | 585.2 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
597.0 | 333.1 | ||||||
|
|
||||||||
|
|
||||||||
|
Supplemental Cash Flow Information:
|
||||||||
|
Interest paid
|
(9.6 | ) | (9.7 | ) | ||||
|
Interest received
|
1.6 | 5.2 | ||||||
|
Taxes paid
|
(34.8 | ) | (15.5 | ) | ||||
5
| Equity Attributable to Common Shareholders | ||||||||||||||||||||||||||||||||
| Retained | ||||||||||||||||||||||||||||||||
| Earnings | ||||||||||||||||||||||||||||||||
| Appropriated | Non- | |||||||||||||||||||||||||||||||
| for Investors in | Accumulated | Controlling | ||||||||||||||||||||||||||||||
| Additional | Consolidated | Other | Interests in | |||||||||||||||||||||||||||||
| Common | Paid-in- | Treasury | Retained | Investment | Comprehensive | Consolidated | Total | |||||||||||||||||||||||||
| $ in millions | Shares | Capital | Shares | Earnings | Products | Income | Entities | Equity | ||||||||||||||||||||||||
|
January 1, 2010
|
91.9 | 5,688.4 | (892.4 | ) | 1,631.4 | | 393.6 | 707.9 | 7,620.8 | |||||||||||||||||||||||
|
Adoption of FASB Statement No. 167
|
| | | 5.2 | 274.3 | (5.2 | ) | | 274.3 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
January 1, 2010, as adjusted
|
91.9 | 5,688.4 | (892.4 | ) | 1,636.6 | 274.3 | 388.4 | 707.9 | 7,895.1 | |||||||||||||||||||||||
|
Net income, including gains and
losses attributable to
noncontrolling interests
|
| | | 95.0 | 104.4 | 15.1 | 214.5 | |||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Currency translation differences
on investments in overseas
subsidiaries
|
| | | | 5.1 | (57.4 | ) | | (52.3 | ) | ||||||||||||||||||||||
|
Change in accumulated OCI
related to employee benefit
plans
|
| | | | | 5.3 | | 5.3 | ||||||||||||||||||||||||
|
Change in net unrealized gains
on available-for-sale
investments
|
| | | | | 6.0 | | 6.0 | ||||||||||||||||||||||||
|
Tax impacts of changes in
accumulated other comprehensive
income balances
|
| | | | | (1.8 | ) | | (1.8 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | | | | 171.7 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Change in noncontrolling interests
in consolidated entities, net
|
| | | | | | (25.1 | ) | (25.1 | ) | ||||||||||||||||||||||
|
Dividends
|
| | | (44.8 | ) | | | | (44.8 | ) | ||||||||||||||||||||||
|
Employee share plans:
|
| | | | | | | | ||||||||||||||||||||||||
|
Share-based compensation
|
| 24.2 | | | | | | 24.2 | ||||||||||||||||||||||||
|
Vested shares
|
| (56.9 | ) | 56.9 | | | | | | |||||||||||||||||||||||
|
Exercise of options
|
| (10.0 | ) | 13.9 | | | | | 3.9 | |||||||||||||||||||||||
|
Tax impact of share-based payment
|
| 6.8 | | | | | | 6.8 | ||||||||||||||||||||||||
|
Purchase of shares
|
| | (30.9 | ) | | | | | (30.9 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
March 31, 2010
|
91.9 | 5,652.5 | (852.5 | ) | 1,686.8 | 383.8 | 340.5 | 697.9 | 8,000.9 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| Equity Attributable to Common Shareholders | ||||||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||||||
| Accumulated | Controlling | |||||||||||||||||||||||||||
| Additional | Other | Interests in | ||||||||||||||||||||||||||
| Common | Paid-in- | Treasury | Retained | Comprehensive | Consolidated | Total | ||||||||||||||||||||||
| $ in millions | Shares | Capital | Shares | Earnings | Loss | Entities | Equity | |||||||||||||||||||||
|
January 1, 2009
|
85.3 | 5,352.6 | (1,128.9 | ) | 1,476.3 | (95.8 | ) | 906.7 | 6,596.2 | |||||||||||||||||||
|
Net income/(loss), including gains
and losses attributable to
noncontrolling interests
|
| | | 30.7 | | (88.5 | ) | (57.8 | ) | |||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||
|
Currency translation differences
on investments in overseas
subsidiaries
|
| | | | (72.1 | ) | | (72.1 | ) | |||||||||||||||||||
|
Change in accumulated OCI
related to employee benefit
plans
|
| | | | 0.4 | | 0.4 | |||||||||||||||||||||
|
Change in net unrealized gains
on available-for-sale
investments
|
| | | | (4.0 | ) | | (4.0 | ) | |||||||||||||||||||
|
Tax impacts of changes in
accumulated other comprehensive
income balances
|
| | | | (0.9 | ) | | (0.9 | ) | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
(134.4 | ) | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Change in noncontrolling interests
in consolidated entities, net
|
| | | | | (58.5 | ) | (58.5 | ) | |||||||||||||||||||
|
Dividends
|
| | | (38.9 | ) | | | (38.9 | ) | |||||||||||||||||||
|
Employee share plans:
|
| | ||||||||||||||||||||||||||
|
Share-based compensation
|
| 23.7 | | | | | 23.7 | |||||||||||||||||||||
|
Vested shares
|
| (81.4 | ) | 81.4 | | | | | ||||||||||||||||||||
|
Exercise of options
|
| (8.7 | ) | 10.4 | | | | 1.7 | ||||||||||||||||||||
|
Tax impact of share-based payment
|
| (5.0 | ) | | | | | (5.0 | ) | |||||||||||||||||||
|
Purchase of shares
|
| | (11.5 | ) | | | | (11.5 | ) | |||||||||||||||||||
|
Acquisition of remaining
noncontrolling interest in
subsidiary
|
| (8.9 | ) | | | | (1.4 | ) | (10.3 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
March 31, 2009
|
85.3 | 5,272.3 | (1,048.6 | ) | 1,468.1 | (172.4 | ) | 758.3 | 6,363.0 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||
6
7
8
9
10
11
12
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||
| Footnote | Carrying | Carrying | ||||||||||||||||||
| $ in millions | Reference | Value | Fair Value | Value | Fair Value | |||||||||||||||
|
Cash and cash equivalents
|
2 | 597.0 | 597.0 | 762.0 | 762.0 | |||||||||||||||
|
Available for sale investments
|
2, 3 | 102.1 | 102.1 | 115.2 | 115.2 | |||||||||||||||
|
Assets held for policyholders
|
1,221.0 | 1,221.0 | 1,283.0 | 1,283.0 | ||||||||||||||||
|
Trading investments
|
2, 3 | 51.8 | 51.8 | 84.6 | 84.6 | |||||||||||||||
|
Support agreements
|
9, 12 | (2.5 | ) | (2.5 | ) | (2.5 | ) | (2.5 | ) | |||||||||||
|
Policyholder payables
|
(1,221.0 | ) | (1,221.0 | ) | (1,283.0 | ) | (1,283.0 | ) | ||||||||||||
|
Long-term debt
|
4 | (745.7 | ) | (778.0 | ) | (745.7 | ) | (765.5 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
2.7 | (29.6 | ) | 213.6 | 193.8 | |||||||||||||||
|
|
||||||||||||||||||||
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
13
| As of March 31, 2010 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
318.0 | 318.0 | | | ||||||||||||
|
Time deposits
|
102.0 | | 102.0 | | ||||||||||||
|
Investments:*
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
Seed money
|
77.9 | 77.9 | | | ||||||||||||
|
Foreign time deposits
|
23.8 | | 23.8 | | ||||||||||||
|
Trading investments:
|
||||||||||||||||
|
Investments related to
deferred compensation plans
|
51.8 | 51.8 | | | ||||||||||||
|
Other
|
| | | | ||||||||||||
|
Assets held for policyholders
|
1,221.0 | 1,221.0 | | | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
1,794.5 | 1,668.7 | 125.8 | | ||||||||||||
|
|
||||||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments available-for-sale*:
|
||||||||||||||||
|
CLOs**
|
0.4 | | | 0.4 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
1,794.9 | 1,668.7 | 125.8 | 0.4 | ||||||||||||
|
|
||||||||||||||||
| * | Other current investments of $0.5 million are excluded from this table. Other non-current equity and cost method investments of $136.9 million and $4.5 million are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. | |
| ** | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $18.6 million at March 31, 2010 (before consolidation). In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. |
14
| As of December 31, 2009 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
498.6 | 498.6 | | | ||||||||||||
|
Time deposits
|
90.5 | | 90.5 | | ||||||||||||
|
Investments:*
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
Seed money
|
74.8 | 74.8 | | | ||||||||||||
|
Foreign time deposits
|
22.5 | | 22.5 | | ||||||||||||
|
Trading investments:
|
||||||||||||||||
|
Investments related to
deferred compensation plans
|
84.6 | 84.6 | | | ||||||||||||
|
Assets held for policyholders
|
1,283.0 | 1,283.0 | | | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
2,054.0 | 1,941.0 | 113.0 | | ||||||||||||
|
|
||||||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments available-for-sale:
|
||||||||||||||||
|
CLOs
|
17.9 | | | 17.9 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
2,071.9 | 1,941.0 | 113.0 | 17.9 | ||||||||||||
|
|
||||||||||||||||
| * | Other current investments of $0.5 million are excluded from this table. Other non-current equity method and other investments of $134.7 million and $4.8 million are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. |
| Three Months | Three Months | |||||||
| Ended March | Ended March | |||||||
| $ in millions | 31, 2010 | 31, 2009 | ||||||
|
Beginning balance
|
17.9 | 17.5 | ||||||
|
Adoption of FASB Statement No. 167*
|
(17.4 | ) | | |||||
|
|
||||||||
|
Beginning balance, as adjusted
|
0.5 | 17.5 | ||||||
|
Net unrealized gains and losses included in accumulated other
comprehensive income/(loss)**
|
(0.1 | ) | (0.1 | ) | ||||
|
Purchases and issuances
|
| | ||||||
|
Other-than-temporary impairment included in other gains and losses, net
|
| (3.6 | ) | |||||
|
Return of capital
|
| (0.5 | ) | |||||
|
|
||||||||
|
Ending balance
|
0.4 | 13.5 | ||||||
|
|
||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $18.6 million at March 31, 2010 (before consolidation). The adjustment of $17.4 million in the table above reflects the elimination of the companys equity interest upon adoption. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. | |
| ** | Of these net unrealized gains and losses included in accumulated other comprehensive income/(loss), $0.1million for the three months ended March 31, 2010, (three months ended March 31, 2009: $0.1 million) are attributed to the change in unrealized gains and losses related to assets still held at March 31, 2010. |
15
| As of | ||||||||
| March 31, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Available-for-sale investments:
|
||||||||
|
Seed money
|
77.9 | 74.8 | ||||||
|
Foreign time deposits
|
23.8 | 22.5 | ||||||
|
Trading investments:
|
||||||||
|
Investments related to deferred compensation plans
|
51.8 | 84.6 | ||||||
|
Other
|
0.5 | 0.5 | ||||||
|
|
||||||||
|
Total current investments
|
154.0 | 182.4 | ||||||
|
|
||||||||
| As of | ||||||||
| March 31, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Available-for-sale investments:
|
||||||||
|
CLOs
|
0.4 | 17.9 | ||||||
|
Equity method investments
|
136.9 | 134.7 | ||||||
|
Other
|
4.5 | 4.8 | ||||||
|
|
||||||||
|
Total non-current investments
|
141.8 | 157.4 | ||||||
|
|
||||||||
| For the Three Months Ended | ||||||||||||
| March 31, 2010 | ||||||||||||
| Proceeds | Gross Realized | Gross Realized | ||||||||||
| $ in millions | from Sales | Gains | Losses | |||||||||
|
Current available-for-sale investments
|
16.0 | 0.4 | (0.5 | ) | ||||||||
|
Non-current available-for-sale investments
|
0.2 | | | |||||||||
16
| March 31, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||||||||||
| Holding | Holding | Fair | Holding | Holding | Fair | |||||||||||||||||||||||||||
| $ in millions | Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | ||||||||||||||||||||||||
|
Current:
|
||||||||||||||||||||||||||||||||
|
Seed money
|
73.3 | 7.7 | (3.1 | ) | 77.9 | 74.7 | 5.9 | (5.8 | ) | 74.8 | ||||||||||||||||||||||
|
Foreign time deposits
|
23.8 | | | 23.8 | 22.5 | | | 22.5 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Current available-for-sale investments
|
97.1 | 7.7 | (3.1 | ) | 101.7 | 97.2 | 5.9 | (5.8 | ) | 97.3 | ||||||||||||||||||||||
|
Non-current:
|
||||||||||||||||||||||||||||||||
|
CLOs*
|
0.4 | | | 0.4 | 12.6 | 5.3 | | 17.9 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Non-current available-for-sale investments:
|
0.4 | | | 0.4 | 12.6 | 5.3 | | 17.9 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
97.5 | 7.7 | (3.1 | ) | 102.1 | 109.8 | 11.2 | (5.8 | ) | 115.2 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $18.6 million at March 31, 2010 (before consolidation). In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. |
| Available-for-Sale | ||||
| $ in millions | (Fair Value) | |||
|
Less than one year
|
23.8 | |||
|
One to five years
|
| |||
|
Five to ten years
|
0.4 | |||
|
Greater than ten years
|
| |||
|
|
||||
|
Total available-for-sale
|
24.2 | |||
|
|
||||
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| $ in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Seed money (39 funds)
|
9.3 | (0.4 | ) | 13.9 | (2.7 | ) | 23.2 | (3.1 | ) | |||||||||||||||
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| $ in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Seed money (44 funds)
|
5.7 | (0.3 | ) | 25.1 | (5.5 | ) | 30.8 | (5.8 | ) | |||||||||||||||
17
| Three months ended | ||||
| In millions | March 31, 2010 | |||
|
Beginning balance
|
18.8 | |||
|
Adoption of FASB Statement No. 167*
|
(18.0 | ) | ||
|
|
||||
|
Beginning balance, as adjusted
|
0.8 | |||
|
Additional credit losses recognized during the period related to securities for which:
|
||||
|
No OTTI has been previously recognized
|
| |||
|
OTTI has been previously recognized
|
| |||
|
|
||||
|
Ending balance
|
0.8 | |||
|
|
||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $18.6 million at March 31, 2010 (before consolidation). Of the $18.8 million cumulative credit-related OTTI balance at January 1, 2010, $18.0 million relates to CLOs that were consolidated into the companys Condensed Consolidated Balance Sheet, resulting in the elimination of our equity interest. |
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| $ in millions | Value | Fair Value | Value | Fair Value | ||||||||||||
|
Unsecured Senior Notes*:
|
||||||||||||||||
|
5.625% due April 17, 2012
|
215.1 | 228.7 | 215.1 | 227.0 | ||||||||||||
|
5.375% due February 27, 2013
|
333.5 | 351.7 | 333.5 | 343.4 | ||||||||||||
|
5.375% due December 15, 2014
|
197.1 | 197.6 | 197.1 | 195.1 | ||||||||||||
|
Floating rate credit facility expiring June 9, 2012
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Total debt
|
745.7 | 778.0 | 745.7 | 765.5 | ||||||||||||
|
Less: current maturities of total debt
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Long-term debt
|
745.7 | 778.0 | 745.7 | 765.5 | ||||||||||||
|
|
||||||||||||||||
| * | The companys Senior Note indentures contain certain restrictions on mergers or consolidations. Beyond these items, there are no other restrictive covenants in the indentures. |
| $ in millions | March 31, 2010 | |||
|
2010
|
| |||
|
2011
|
| |||
|
2012
|
215.1 | |||
|
2013
|
333.5 | |||
|
Thereafter
|
197.1 | |||
|
|
||||
|
Total debt
|
745.7 | |||
|
|
||||
18
| Three Months | Three Months | |||||||
| Ended March 31, | Ended March 31, | |||||||
| In millions | 2010 | 2009 | ||||||
|
Shares Issued Beginning Balance
|
459.5 | 426.6 | ||||||
|
Issue of new shares
|
| | ||||||
|
|
||||||||
|
Shares Issued Ending Balance
|
459.5 | 426.6 | ||||||
|
|
||||||||
|
Less: Treasury shares for which dividend and voting rights do not apply
|
(23.2 | ) | (33.3 | ) | ||||
|
|
||||||||
|
Shares outstanding
|
436.3 | 393.3 | ||||||
|
|
||||||||
19
| March 31, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Net unrealized gains/(losses) on available-for-sale investments
|
6.2 | 5.4 | ||||||
|
Tax on unrealized (losses)/gains on available-for-sale investments
|
(1.9 | ) | (1.6 | ) | ||||
|
Cumulative foreign currency translation adjustments
|
384.6 | 442.0 | ||||||
|
Tax on cumulative foreign currency translation adjustments
|
2.0 | 2.0 | ||||||
|
Employee benefit plan liability adjustments
|
(69.2 | ) | (74.5 | ) | ||||
|
Tax on employee benefit plan liability adjustments
|
18.8 | 20.3 | ||||||
|
|
||||||||
|
Total accumulated other comprehensive income
|
340.5 | 393.6 | ||||||
|
|
||||||||
| Three Months Ended | ||||||||
| March 31, | ||||||||
| $ in millions | 2010 | 2009 | ||||||
|
Net income/(loss), including gains and losses attributable to
noncontrolling interests
|
214.5 | (57.8 | ) | |||||
|
Unrealized holding gains and losses on available-for-sale investments*
|
3.8 | (8.9 | ) | |||||
|
Tax on net unrealized holding gains and losses on available-for-sale
investments
|
(0.2 | ) | (1.0 | ) | ||||
|
Reclassification adjustments for net gains and losses on
available-for-sale investments included in net income
|
2.2 | 4.9 | ||||||
|
Tax on reclassification adjustments for net gains and losses on
available-for-sale investments included in net income
|
(0.1 | ) | 0.4 | |||||
|
Foreign currency translation adjustments
|
(52.3 | ) | (72.1 | ) | ||||
|
Tax on foreign currency translation adjustments
|
| (0.1 | ) | |||||
|
Adjustments to employee benefit plan liability
|
5.3 | 0.4 | ||||||
|
Tax on adjustments to pension liability
|
(1.5 | ) | (0.2 | ) | ||||
|
|
||||||||
|
Total other comprehensive income/(loss)
|
171.7 | (134.4 | ) | |||||
|
Less: other comprehensive income attributable to consolidated
investment products
|
(5.1 | ) | | |||||
|
|
||||||||
|
Total other comprehensive income/(loss) attributable to Invesco Ltd.
|
166.6 | (134.4 | ) | |||||
|
|
||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of certain CLOs. Upon adoption, accumulated other comprehensive income was reduced by $5.2 million, as accumulated net unrealized gains at January 1, 2010, relating to the companys equity interests in certain CLOs were reclassified into retained earnings upon their consolidation. |
20
| Net Income | ||||||||||||
| Attributable to | ||||||||||||
| Common | Weighted Average | Per Share | ||||||||||
| In millions, except per share data | Shareholders | Number of Shares | Amount | |||||||||
|
For the three months ended March 31, 2010
|
||||||||||||
|
Basic earnings per share
|
$ | 95.0 | 439.0 | $ | 0.22 | |||||||
|
Dilutive effect of share-based awards
|
| 3.4 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 95.0 | 442.4 | $ | 0.21 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
For the three months ended March 31, 2009
|
||||||||||||
|
Basic earnings per share
|
$ | 30.7 | 394.1 | $ | 0.08 | |||||||
|
Dilutive effect of share-based awards
|
| 5.8 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 30.7 | 399.9 | $ | 0.08 | |||||||
|
|
||||||||||||
21
22
| Companys Maximum | ||||||||||||
| $ in millions | Footnote Reference | Carrying Value | Risk of Loss | |||||||||
|
CLO investments
|
2 | 0.4 | 0.4 | |||||||||
|
Partnership and trust investments
|
16.8 | 16.8 | ||||||||||
|
Investments in Invesco Mortgage Capital Inc.
|
31.3 | 31.3 | ||||||||||
|
Support agreements*
|
12 | (2.5 | ) | 36.0 | ||||||||
|
|
||||||||||||
|
Total
|
84.5 | |||||||||||
|
|
||||||||||||
| * | As of March 31, 2010, the committed support under these agreements was $36 million with an internal approval mechanism to increase the maximum possible support to $66 million at the option of the company. |
23
| VIEs | ||||
| $ in millions | consolidated | |||
|
During the three months ended March 31, 2010*
|
||||
|
Current assets
|
238.5 | |||
|
Non-current assets
|
5,425.8 | |||
|
|
||||
|
Total assets
|
5,664.3 | |||
|
|
||||
|
Current liabilities
|
137.9 | |||
|
Non-current liabilities
|
5,252.1 | |||
|
|
||||
|
Total liabilities
|
5,390.0 | |||
|
|
||||
|
Total equity
|
274.3 | |||
|
|
||||
|
Total liabilities and equity
|
5,664.3 | |||
|
|
||||
| * | The amounts consolidated in this table reflect the initial consolidation of CLOs at the adoption of FASB Statement No. 167 on January 1, 2010. |
| Amounts | ||||
| deconsolidated | ||||
| $ in millions | under FIN 46(R) | |||
|
During three months ended March 31, 2009
|
||||
|
Current assets
|
| |||
|
Non-current assets
|
53.3 | |||
|
|
||||
|
Total assets
|
53.3 | |||
|
|
||||
|
Current liabilities
|
| |||
|
Non-current liabilities
|
| |||
|
|
||||
|
Total liabilities
|
| |||
|
|
||||
|
Equity attributable to common shareholders
|
| |||
|
Equity attributable to noncontrolling interests in consolidated entities
|
53.3 | |||
|
|
||||
|
Total liabilities and equity
|
53.3 | |||
|
|
||||
24
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation* | CLOs - VIEs ** | VIEs | VOEs | Eliminations | Total | ||||||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||||||||||
|
Current assets
|
3,245.9 | 397.5 | 3.1 | 18.5 | (19.7 | ) | 3,645.3 | |||||||||||||||||
|
Non-current assets
|
7,067.7 | 5,420.9 | 65.4 | 619.4 | (27.2 | ) | 13,146.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
10,313.6 | 5,818.4 | 68.5 | 637.9 | (46.9 | ) | 16,791.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current liabilities
|
2,419.5 | 296.9 | 0.6 | 3.8 | (19.7 | ) | 2,701.1 | |||||||||||||||||
|
Long-term debt of
consolidated investment
products
|
| 5,136.3 | | | (17.2 | ) | 5,119.1 | |||||||||||||||||
|
Other non-current liabilities
|
970.4 | | | | | 970.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
3,389.9 | 5,433.2 | 0.6 | 3.8 | (36.9 | ) | 8,790.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retained earnings
attributable to investors in
consolidated investment
products
|
| 385.2 | | | (1.4 | ) | 383.8 | |||||||||||||||||
|
Other equity attributable to
common shareholders
|
6,919.2 | | 0.2 | 8.4 | (8.6 | ) | 6,919.2 | |||||||||||||||||
|
Equity attributable to
noncontrolling interests in
consolidated entities
|
4.5 | | 67.7 | 625.7 | | 697.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
10,313.6 | 5,818.4 | 68.5 | 637.9 | (46.9 | ) | 16,791.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Before | Other | |||||||||||||||||||
| $ in millions | Consolidation* | VIEs | VOEs | Eliminations | Total | |||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
Current assets
|
3,089.8 | 4.2 | 27.0 | | 3,121.0 | |||||||||||||||
|
Non-current assets
|
7,111.8 | 67.9 | 617.1 | (8.2 | ) | 7,788.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
10,201.6 | 72.1 | 644.1 | (8.2 | ) | 10,909.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Current liabilities
|
2,293.6 | 0.7 | 4.1 | | 2,298.4 | |||||||||||||||
|
Non-current liabilities
|
990.4 | | | | 990.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
3,284.0 | 0.7 | 4.1 | | 3,288.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total equity attributable to common shareholders
|
6,912.9 | 0.2 | 8.0 | (8.2 | ) | 6,912.9 | ||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
4.7 | 71.2 | 632.0 | | 707.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
10,201.6 | 72.1 | 644.1 | (8.2 | ) | 10,909.6 | ||||||||||||||
|
|
||||||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products subsequently consolidated, accounted for as equity method and available-for-sale investments. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
25
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation* | CLOs - VIEs ** | VIEs | VOEs | Eliminations | Total | ||||||||||||||||||
|
Three Months ended March 31, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
729.5 | | | 0.2 | (10.6 | ) | 719.1 | |||||||||||||||||
|
Total operating expenses
|
(579.0 | ) | (11.0 | ) | (0.4 | ) | (2.4 | ) | 10.6 | (582.2 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
150.5 | (11.0 | ) | (0.4 | ) | (2.2 | ) | | 136.9 | |||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
6.0 | | | | (0.2 | ) | 5.8 | |||||||||||||||||
|
Interest income
|
1.6 | 53.1 | | | (0.6 | ) | 54.1 | |||||||||||||||||
|
Other investment income/(losses)
|
(2.1 | ) | 85.1 | 3.2 | 14.8 | | 101.0 | |||||||||||||||||
|
Interest expense
|
(12.4 | ) | (21.4 | ) | | | 0.6 | (33.2 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
143.6 | 105.8 | 2.8 | 12.6 | (0.2 | ) | 264.6 | |||||||||||||||||
|
Income tax provision
|
(50.1 | ) | | | | | (50.1 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
93.5 | 105.8 | 2.8 | 12.6 | (0.2 | ) | 214.5 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.1 | ) | (104.4 | ) | (2.8 | ) | (12.2 | ) | | (119.5 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
93.4 | 1.4 | | 0.4 | (0.2 | ) | 95.0 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Before | ||||||||||||||||||||
| $ in millions | Consolidation* | VIEs | VOEs | Eliminations | Total | |||||||||||||||
|
Three Months ended March 31, 2009
|
||||||||||||||||||||
|
Total operating revenues
|
550.2 | 0.2 | 1.2 | (3.0 | ) | 548.6 | ||||||||||||||
|
Total operating expenses
|
(485.1 | ) | (0.5 | ) | (4.2 | ) | 3.0 | (486.8 | ) | |||||||||||
|
|
||||||||||||||||||||
|
Operating income
|
65.1 | (0.3 | ) | (3.0 | ) | | 61.8 | |||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
1.3 | | | 1.2 | 2.5 | |||||||||||||||
|
Interest income
|
4.8 | | | | 4.8 | |||||||||||||||
|
Other investment income/(losses)
|
(4.2 | ) | (14.7 | ) | (71.8 | ) | | (90.7 | ) | |||||||||||
|
Interest expense
|
(15.9 | ) | | | | (15.9 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
51.1 | (15.0 | ) | (74.8 | ) | 1.2 | (37.5 | ) | ||||||||||||
|
Income tax provision
|
(20.3 | ) | | | | (20.3 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
30.8 | (15.0 | ) | (74.8 | ) | 1.2 | (57.8 | ) | ||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.1 | ) | 15.0 | 73.6 | | 88.5 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common shareholders
|
30.7 | | (1.2 | ) | 1.2 | 30.7 | ||||||||||||||
|
|
||||||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
26
| As of March 31, 2010 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| Fair Value | for Identical | Observable | Unobservable | |||||||||||||
| $ in millions | Measurements | Assets (Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
CLO collateral assets:
|
||||||||||||||||
|
Bank loans
|
5,179.6 | | 5,179.6 | | ||||||||||||
|
Bonds
|
217.5 | 217.5 | | | ||||||||||||
|
Equity securities
|
23.8 | 23.8 | | | ||||||||||||
|
Private equity fund assets:
|
||||||||||||||||
|
Equity securities
|
117.9 | 8.9 | | 109.0 | ||||||||||||
|
Investments in other private equity funds
|
556.5 | | | 556.5 | ||||||||||||
|
Debt securities issued by in U.S. Treasury
|
10.4 | 10.4 | | | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
CLO notes
|
(5,119.1 | ) | | | (5,119.1 | ) | ||||||||||
|
The following table presents the fair value hierarchy levels of the carrying value of
investments held by consolidated investment products, which are measured at fair value as of
December 31, 2009:
|
||||||||||||||||
| As of December 31, 2009 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| Fair Value | for Identical | Observable | Unobservable | |||||||||||||
| $ in millions | Measurements | Assets (Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||||
|
Private equity fund assets:
|
||||||||||||||||
|
Equity securities
|
117.2 | 7.0 | | 110.2 | ||||||||||||
|
Investments in other private equity funds
|
556.9 | | | 556.9 | ||||||||||||
|
Debt securities issued by U.S. Treasury
|
10.9 | 10.9 | | | ||||||||||||
| Three Months Ended | Three Months Ended | |||||||
| $ in millions | March 31, 2010 | March 31, 2009 | ||||||
|
Beginning balance
|
667.1 | 761.0 | ||||||
|
Purchases, sales, issuances and settlements, net
|
(17.2 | ) | 2.2 | |||||
|
Gains and losses included in the Condensed Consolidated Statement of Income*
|
15.6 | (88.5 | ) | |||||
|
|
||||||||
|
Ending balance
|
665.5 | 674.7 | ||||||
|
|
||||||||
| * | Included in gains and losses of consolidated investment products in the Condensed Consolidated Statement of Income for the three months ended March 31, 2010, are $18.6 million in net unrealized gains attributable to investments held at March 31, 2010, by consolidated investment products. |
27
| Three Months Ended | ||||
| $ in millions | March 31, 2010* | |||
|
Beginning balance
|
(5,234.9 | ) | ||
|
Purchases, sales, issuances and settlements/prepayments, net
|
47.4 | |||
|
Gains and losses included in the Condensed Consolidated Statement of Income
|
(63.1 | ) | ||
|
Foreign exchange
|
131.5 | |||
|
|
||||
|
Ending balance
|
(5,119.1 | ) | ||
|
|
||||
| * | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
28
29
| Three months ended March 31, 2010 | Three months ended March 31, 2009 | |||||||||||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||||||||||
| Time- | Performance- | Grant Date | Time- | Performance- | Grant Date | |||||||||||||||||||
| Millions of shares, except fair values | Vested | Vested | Fair Value (pence) | Vested | Vested | Fair Value (pence) | ||||||||||||||||||
|
Unvested at the beginning of period
|
5.4 | 2.0 | 11.24 | 10.2 | 6.0 | 9.62 | ||||||||||||||||||
|
Forfeited during the period
|
| (1.4 | ) | 12.02 | (0.2 | ) | | 9.21 | ||||||||||||||||
|
Vested and distributed during the period
|
(1.0 | ) | (0.5 | ) | 8.89 | (1.4 | ) | (2.2 | ) | 8.30 | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Unvested at the end of the period
|
4.4 | 0.1 | 11.83 | 8.6 | 3.8 | 10.02 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Three months ended March 31, 2010 | Three months ended March 31, 2009 | |||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||
| Time- | Grant Date | Time- | Grant Date | |||||||||||||
| Millions of shares, except fair values | Vested | Fair Value ($) | Vested | Fair Value ($) | ||||||||||||
|
Unvested at the beginning of period
|
11.6 | 15.24 | 3.5 | 26.67 | ||||||||||||
|
Granted during the period
|
6.7 | 19.61 | 8.8 | 11.43 | ||||||||||||
|
Forfeited during the period
|
| 17.76 | | 27.01 | ||||||||||||
|
Vested and distributed during the period
|
(2.7 | ) | 14.37 | (0.6 | ) | 26.93 | ||||||||||
|
|
||||||||||||||||
|
Unvested at the end of the period
|
15.6 | 17.26 | 11.7 | 15.28 | ||||||||||||
|
|
||||||||||||||||
30
| Three months ended March 31, 2010 | Three months ended March 31, 2009 | |||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||
| Options | Exercise Price | Options | Exercise Price | |||||||||||||
| (millions of shares) | (£ Sterling) | (millions of shares) | (£ Sterling) | |||||||||||||
|
Outstanding at the beginning of the period
|
16.4 | 14.99 | 23.1 | 14.06 | ||||||||||||
|
Forfeited during the period
|
(0.3 | ) | 20.24 | (0.6 | ) | 17.83 | ||||||||||
|
Exercised during the period
|
(0.5 | ) | 5.16 | (0.1 | ) | 6.68 | ||||||||||
|
|
||||||||||||||||
|
Outstanding at the end of the period
|
15.6 | 15.26 | 22.4 | 14.00 | ||||||||||||
|
|
||||||||||||||||
|
Exercisable at the end of the period
|
15.6 | 15.26 | 22.4 | 14.05 | ||||||||||||
|
|
||||||||||||||||
31
| Three Months Ended March 31, | ||||||||||||||||
| Retirement Plans | Medical Plan | |||||||||||||||
| $ in millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Service cost
|
(1.0 | ) | (3.3 | ) | (0.1 | ) | (0.1 | ) | ||||||||
|
Interest cost
|
(3.9 | ) | (4.9 | ) | (0.7 | ) | (0.6 | ) | ||||||||
|
Expected return on plan assets
|
3.4 | 5.3 | 0.1 | 0.1 | ||||||||||||
|
Amortization of prior service cost
|
| | 0.5 | 0.5 | ||||||||||||
|
Amortization of net actuarial (loss)/gain
|
(0.7 | ) | (0.3 | ) | (0.9 | ) | (1.1 | ) | ||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
(2.2 | ) | (3.2 | ) | (1.1 | ) | (1.2 | ) | ||||||||
|
|
||||||||||||||||
| | Earn-outs relating to the Invesco PowerShares acquisition. A contingent payment of up to $500.0 million could be due in October 2011, five years after the date of acquisition, based on compound annual growth in management fees (as defined and adjusted pursuant to the acquisition agreement) from an assumed base of $17.5 million at closing. The Year 5 management fees will be reduced by $50.0 million, for purposes of the calculation, since the second contingent payment was earned. For a compound annual growth rate (CAGR) in Year 5 below 15%, no additional payment will be made. For a CAGR in Year 5 between 15% and 75%, $5.0 million for each CAGR point above 15%, for a maximum payment of $300.0 million for a 75% CAGR. For a CAGR in Year 5 between 75% and 100%, $300.0 million, plus an additional $8.0 million for each CAGR point above 75%, for a maximum total payment of $500.0 million for a 100% CAGR. |
32
| | Earn-outs relating to the WL Ross acquisition. Contingent payments of up to $55.0 million are due each year for the five years following the October 2006 date of acquisition based on the size and number of future fund launches in which W.L. Ross & Co. is integrally involved. The maximum remaining contingent payments of $110.0 million would require annual fund launches to total $4.0 billion. |
33
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
As of March 31, 2010
|
||||||||||||||||||||||||
|
Assets held for policyholders
|
| 1,221.0 | | | | 1,221.0 | ||||||||||||||||||
|
Other current assets
|
195.9 | 2,178.6 | 3.0 | 46.8 | | 2,424.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
195.9 | 3,399.6 | 3.0 | 46.8 | | 3,645.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill
|
2,302.8 | 3,687.0 | 436.0 | | | 6,425.8 | ||||||||||||||||||
|
Investments in subsidiaries
|
309.2 | 5.7 | 4,847.1 | 6,936.7 | (12,098.7 | ) | | |||||||||||||||||
|
Other non-current assets
|
260.0 | 6,452.2 | 4.9 | 3.3 | | 6,720.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
3,067.9 | 13,544.5 | 5,291.0 | 6,986.8 | (12,098.7 | ) | 16,791.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Policyholder payables
|
| 1,221.0 | | | | 1,221.0 | ||||||||||||||||||
|
Other current liabilities
|
26.6 | 1,448.1 | 4.7 | 0.7 | | 1,480.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
26.6 | 2,669.1 | 4.7 | 0.7 | | 2,701.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Intercompany balances
|
834.4 | (1,638.6 | ) | 732.1 | 72.1 | | | |||||||||||||||||
|
Non-current liabilities
|
29.8 | 5,314.0 | 745.7 | | | 6,089.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
890.8 | 6,344.5 | 1,482.5 | 72.8 | | 8,790.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity attributable to common shareholders
|
2,177.1 | 6,502.1 | 3,808.5 | 6,914.0 | (12,098.7 | ) | 7,303.0 | |||||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
| 697.9 | | | | 697.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
2,177.1 | 7,200.0 | 3,808.5 | 6,914.0 | (12,098.7 | ) | 8,000.9 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
3,067.9 | 13,544.5 | 5,291.0 | 6,986.8 | (12,098.7 | ) | 16,791.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Assets held for policyholders
|
| 1,283.0 | | | | 1,283.0 | ||||||||||||||||||
|
Other current assets
|
211.5 | 1,591.7 | 3.1 | 31.7 | | 1,838.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
211.5 | 2,874.7 | 3.1 | 31.7 | | 3,121.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill
|
2,302.8 | 3,709.4 | 455.4 | | | 6,467.6 | ||||||||||||||||||
|
Investments in subsidiaries
|
714.9 | 5.7 | 4,697.7 | 6,859.3 | (12,277.6 | ) | | |||||||||||||||||
|
Other non-current assets
|
147.5 | 1,165.2 | 4.9 | 3.4 | | 1,321.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
3,376.7 | 7,755.0 | 5,161.1 | 6,894.4 | (12,277.6 | ) | 10,909.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Policyholder payables
|
| 1,283.0 | | | | 1,283.0 | ||||||||||||||||||
|
Other current liabilities
|
35.7 | 972.2 | 7.1 | 0.4 | | 1,015.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
35.7 | 2,255.2 | 7.1 | 0.4 | | 2,298.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Intercompany balances
|
956.8 | (1,660.0 | ) | 722.1 | (18.9 | ) | | | ||||||||||||||||
|
Non-current liabilities
|
31.5 | 213.1 | 745.8 | | | 990.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,024.0 | 808.3 | 1,475.0 | (18.5 | ) | | 3,288.8 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity attributable to common shareholders
|
2,352.7 | 6,238.8 | 3,686.1 | 6,912.9 | (12,277.6 | ) | 6,912.9 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
| 707.9 | | | | 707.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
2,352.7 | 6,946.7 | 3,686.1 | 6,912.9 | (12,277.6 | ) | 7,620.8 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
3,376.7 | 7,755.0 | 5,161.1 | 6,894.4 | (12,277.6 | ) | 10,909.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
34
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
181.2 | 537.9 | | | | 719.1 | ||||||||||||||||||
|
Total operating expenses
|
140.4 | 438.7 | 0.6 | 2.5 | | 582.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(loss)
|
40.8 | 99.2 | (0.6 | ) | (2.5 | ) | | 136.9 | ||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
(0.4 | ) | 6.0 | 49.4 | 99.9 | (149.1 | ) | 5.8 | ||||||||||||||||
|
Other income/(expense)
|
(18.0 | ) | 156.9 | (14.6 | ) | (2.4 | ) | | 121.9 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income/(loss) before income taxes, including
gains and losses attributable to
noncontrolling interests
|
22.4 | 262.1 | 34.2 | 95.0 | (149.1 | ) | 264.6 | |||||||||||||||||
|
Income tax provision
|
(17.4 | ) | (36.8 | ) | 4.1 | | | (50.1 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
5.0 | 225.3 | 38.3 | 95.0 | (149.1 | ) | 214.5 | |||||||||||||||||
|
Losses attributable to noncontrolling
interests in consolidated entities, net
|
| (119.5 | ) | | | | (119.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
5.0 | 105.8 | 38.3 | 95.0 | (149.1 | ) | 95.0 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2009
|
||||||||||||||||||||||||
|
Total operating revenues
|
117.5 | 431.1 | | | | 548.6 | ||||||||||||||||||
|
Total operating expenses
|
91.8 | 390.1 | 0.9 | 4.0 | | 486.8 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(losses)
|
25.7 | 41.0 | (0.9 | ) | (4.0 | ) | | 61.8 | ||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
2.2 | 18.4 | 19.8 | 37.0 | (74.9 | ) | 2.5 | |||||||||||||||||
|
Other income/(expense)
|
(0.7 | ) | (85.4 | ) | (13.4 | ) | (2.3 | ) | | (101.8 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Income/(losses) before income taxes and
noncontrolling interest
|
27.2 | (26.0 | ) | 5.5 | 30.7 | (74.9 | ) | (37.5 | ) | |||||||||||||||
|
Income tax provision
|
(8.7 | ) | 4.3 | (15.9 | ) | | | (20.3 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net (loss)/ income, including losses
attributable to noncontrolling interests
|
18.5 | (21.7 | ) | (10.4 | ) | 30.7 | (74.9 | ) | (57.8 | ) | ||||||||||||||
|
Losses attributable to the noncontrolling
interests in consolidated entities, net of tax
|
| 88.5 | | | | 88.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
18.5 | 66.8 | (10.4 | ) | 30.7 | (74.9 | ) | 30.7 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(7.3 | ) | (291.4 | ) | 59.4 | 78.6 | (16.3 | ) | (177.0 | ) | ||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(26.9 | ) | 283.0 | (59.3 | ) | (62.7 | ) | | 134.1 | |||||||||||||||
|
Net cash (used in)/provided by financing activities
|
| (124.3 | ) | | (1.3 | ) | 16.3 | (109.3 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(34.2 | ) | (132.7 | ) | 0.1 | 14.6 | | (152.2 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2009
|
||||||||||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(17.1 | ) | 50.6 | 6.1 | (15.7 | ) | (203.9 | ) | (180.0 | ) | ||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(1.0 | ) | (1.6 | ) | | | | (2.6 | ) | |||||||||||||||
|
Net cash (used in)/provided by financing activities
|
| (273.7 | ) | (7.5 | ) | 15.7 | 203.9 | (61.6 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(18.1 | ) | (224.7 | ) | (1.4 | ) | | | (244.2 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
35
| Three months ended | Three months ended | |||||||
| Index | March 31, 2010 | March 31, 2009 | ||||||
|
S&P 500
|
4.9 | % | (11.7 | )% | ||||
|
FTSE 100
|
4.9 | % | (11.5 | )% | ||||
|
Nikkei 225
|
5.2 | % | (8.5 | )% | ||||
|
MSCI Emerging Market Index
|
2.1 | % | 0.5 | % | ||||
36
| Three months ended March 31, | ||||||||
| U.S. GAAP Financial Measures Summary | 2010 | 2009 | ||||||
|
Operating revenues
|
$ | 719.1 | m | $ | 548.6 | m | ||
|
Operating margin
|
19.0 | % | 11.3 | % | ||||
|
Net income attributable to common shareholders
|
$ | 95.0 | m | $ | 30.7 | m | ||
|
Diluted EPS
|
$ | 0.21 | $ | 0.08 | ||||
|
Average assets under management (in billions)
|
$ | 417.6 | $ | 351.0 | ||||
| Three months ended March 31, | ||||||||
| Non-GAAP Financial Measures Summary | 2010 | 2009 | ||||||
|
Net revenues
(1)
|
$ | 544.4 | m | $ | 411.6 | m | ||
|
Adjusted cash operating margin
(2)
|
33.6 | % | 19.2 | % | ||||
|
Adjusted cash net income
(3)
|
$ | 120.0 | m | $ | 42.4 | m | ||
|
Adjusted cash EPS
(3)
|
$ | 0.27 | $ | 0.11 | ||||
|
Average assets under management (in billions)
|
$ | 417.6 | $ | 351.0 | ||||
| (1) | Net revenues are operating revenues less third-party distribution, service and advisory expenses, plus our proportional share of the net revenues of our joint venture investments, plus management fees earned from, less other revenue recorded by, consolidated investment products. See Schedule of Non-GAAP Information for the reconciliation of operating revenues to net revenues. | |
| (2) | Adjusted cash operating margin is adjusted cash operating income divided by net revenues. Adjusted cash operating income includes operating income plus our proportional share of the operating income of our joint venture investments, transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, and the operating income impact of the consolidation of investment products. See Schedule of Non-GAAP Information for the reconciliation of operating income to adjusted cash operating income. | |
| (3) | Adjusted cash net income is net income attributable to common shareholders adjusted to add back transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, and the tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. Adjusted cash net income excludes the net income of consolidated investment products, and the net income impact of deferred compensation plans. By calculation, adjusted cash EPS is adjusted cash net income divided by the weighted average number of shares outstanding (for diluted EPS). See Schedule of Non-GAAP Information for the reconciliation of net income to adjusted net income. |
37
| Benchmark Comparison | Peer Group Comparison | |||||||||||||||||||||||||
| % of AUM Ahead of | % of AUM In Top Half of | |||||||||||||||||||||||||
| Benchmark | Peer Group | |||||||||||||||||||||||||
| 1yr | 3yr | 5yr | 1yr | 3yr | 5yr | |||||||||||||||||||||
|
Equities
|
U.S. Core | 15 | % | 90 | % | 96 | % | 13 | % | 60 | % | 87 | % | |||||||||||||
|
|
U.S. Growth | 9 | % | 21 | % | 57 | % | 9 | % | 21 | % | 33 | % | |||||||||||||
|
|
U.S. Value | 93 | % | 93 | % | 24 | % | 83 | % | 9 | % | 9 | % | |||||||||||||
|
|
Sector | 78 | % | 75 | % | 75 | % | 43 | % | 61 | % | 43 | % | |||||||||||||
|
|
U.K. | 1 | % | 91 | % | 92 | % | 3 | % | 90 | % | 94 | % | |||||||||||||
|
|
Canadian | 38 | % | 3 | % | 3 | % | 38 | % | 2 | % | 23 | % | |||||||||||||
|
|
Asian | 62 | % | 62 | % | 66 | % | 58 | % | 57 | % | 60 | % | |||||||||||||
|
|
Continental European | 54 | % | 72 | % | 94 | % | 56 | % | 85 | % | 87 | % | |||||||||||||
|
|
Global | 52 | % | 44 | % | 80 | % | 45 | % | 40 | % | 37 | % | |||||||||||||
|
|
Global Ex U.S. and Emerging Markets | 52 | % | 95 | % | 97 | % | 56 | % | 98 | % | 98 | % | |||||||||||||
|
|
||||||||||||||||||||||||||
|
Balanced
|
Balanced | 75 | % | 47 | % | 53 | % | 57 | % | 41 | % | 53 | % | |||||||||||||
|
|
||||||||||||||||||||||||||
|
Fixed Income
|
Money Market | 73 | % | 74 | % | 71 | % | 95 | % | 95 | % | 95 | % | |||||||||||||
|
|
U.S. Fixed Income | 77 | % | 60 | % | 68 | % | 42 | % | 78 | % | 78 | % | |||||||||||||
|
|
Global Fixed Income | 86 | % | 68 | % | 86 | % | 91 | % | 78 | % | 75 | % | |||||||||||||
| Note: | AUM measured in the one-, three-, and five-year peer group rankings represents 67%, 66%, and 64% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one-, three-, and five-year basis represents 82%, 79%, and 73% of total Invesco AUM, respectively, as of 3/31/10. Peer group rankings are sourced from a widely-used third party ranking agency in each funds market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Excludes Invesco PowerShares, W.L. Ross & Co., Invesco Private Capital, non-discretionary direct real estate products and CLOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investors experience. |
38
39
| $ in billions | 2010 | 2009 | |||||||
|
|
|||||||||
|
January 1
|
423.1 | 357.2 | |||||||
|
Long-term inflows
|
21.1 | 14.3 | |||||||
|
Long-term outflows
|
(17.4 | ) | (13.6 | ) | |||||
|
|
|||||||||
|
Long-term net flows
|
3.7 | 0.7 | |||||||
|
Net flows in money market funds
|
(10.6 | ) | 8.6 | ||||||
|
Market gains and losses/reinvestment
|
7.8 | (16.3 | ) | ||||||
|
Foreign currency translation
|
(4.4 | ) | (2.0 | ) | |||||
|
|
|||||||||
|
March 31
|
419.6 | 348.2 | |||||||
|
|
|||||||||
|
Average long-term AUM
|
342.3 | 264.9 | |||||||
|
Average institutional money market AUM
|
75.3 | 86.1 | |||||||
|
|
|||||||||
|
Average AUM
|
417.6 | 351.0 | |||||||
|
|
|||||||||
|
Gross revenue yield on AUM
(1)
|
69.5bps | 63.1bps | |||||||
|
Gross revenue yield on AUM before performance fees
(1)
|
69.4bps | 61.8bps | |||||||
|
Net revenue yield on AUM
(2)
|
52.1bps | 46.9bps | |||||||
|
Net revenue yield on AUM before performance fees
(2)
|
52.0bps | 45.7bps | |||||||
| (1) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the first quarter for our JVs in China was $3.8 billion (fourth quarter 2009: $3.9 billion; first quarter 2009: $3.2 billion). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the pre-tax earnings of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income. Gross revenue yield, the most comparable U.S. GAAP-based measure to net revenue yield, is not considered a meaningful effective fee rate measure. The numerator of the gross revenue yield measure, operating revenues, excludes the management fees earned from consolidated investment products; however the denominator of the measure includes the AUM of these investment products. Therefore, the gross revenue yield measure is not considered representative of the companys true effective fee rate from AUM. The company evaluates net revenue yield instead. See Schedule of Non-GAAP Information for a reconciliation of operating revenues (gross revenues) to net revenues. | |
| (2) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See the Schedule of Non-GAAP Information for a reconciliation of operating revenues to net revenues. |
40
| Private | ||||||||||||||||
| Wealth | ||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||
|
|
||||||||||||||||
|
December 31, 2009 AUM
|
423.1 | 206.9 | 201.0 | 15.2 | ||||||||||||
|
Long-term inflows
|
21.1 | 13.5 | 6.8 | 0.8 | ||||||||||||
|
Long-term outflows
|
(17.4 | ) | (12.8 | ) | (4.1 | ) | (0.5 | ) | ||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
3.7 | 0.7 | 2.7 | 0.3 | ||||||||||||
|
Net flows in money market funds
|
(10.6 | ) | | (10.6 | ) | | ||||||||||
|
Market gains and losses/reinvestment
|
7.8 | 6.6 | 1.0 | 0.2 | ||||||||||||
|
Foreign currency translation
|
(4.4 | ) | (3.6 | ) | (0.8 | ) | | |||||||||
|
|
||||||||||||||||
|
March 31, 2010 AUM
|
419.6 | 210.6 | 193.3 | 15.7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2008 AUM
(1)
|
357.2 | 149.3 | 194.6 | 13.3 | ||||||||||||
|
Long-term inflows
|
14.3 | 9.6 | 3.2 | 1.5 | ||||||||||||
|
Long-term outflows
|
(13.6 | ) | (8.5 | ) | (3.7 | ) | (1.4 | ) | ||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
0.7 | 1.1 | (0.5 | ) | 0.1 | |||||||||||
|
Net flows in money market funds
|
8.6 | | 8.6 | | ||||||||||||
|
Market gains and losses/reinvestment
|
(16.3 | ) | (12.4 | ) | (3.5 | ) | (0.4 | ) | ||||||||
|
Foreign currency translation
|
(2.0 | ) | (1.2 | ) | (0.8 | ) | | |||||||||
|
|
||||||||||||||||
|
March 31, 2009 AUM
|
348.2 | 136.8 | 198.4 | 13.0 | ||||||||||||
|
|
||||||||||||||||
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (2) | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2009 AUM
|
423.1 | 173.4 | 75.2 | 41.5 | 83.5 | 49.5 | ||||||||||||||||||
|
Long-term inflows
|
21.1 | 10.7 | 6.5 | 1.8 | 0.3 | 1.8 | ||||||||||||||||||
|
Long-term outflows
|
(17.4 | ) | (9.4 | ) | (4.5 | ) | (1.7 | ) | (0.6 | ) | (1.2 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
3.7 | 1.3 | 2.0 | 0.1 | (0.3 | ) | 0.6 | |||||||||||||||||
|
Net flows in money market funds
|
(10.6 | ) | | | | (10.6 | ) | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
7.8 | 5.4 | 1.3 | 1.0 | | 0.1 | ||||||||||||||||||
|
Foreign currency translation
|
(4.4 | ) | (3.0 | ) | (0.7 | ) | (0.4 | ) | | (0.3 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2010 AUM
|
419.6 | 177.1 | 77.8 | 42.2 | 72.6 | (3) | 49.9 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
(1)
|
357.2 | 127.3 | 61.8 | 32.8 | 84.1 | 51.2 | ||||||||||||||||||
|
Long-term inflows
|
14.3 | 6.2 | 4.1 | 2.1 | 1.0 | 0.9 | ||||||||||||||||||
|
Long-term outflows
|
(13.6 | ) | (6.4 | ) | (2.8 | ) | (2.2 | ) | (1.1 | ) | (1.1 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
0.7 | (0.2 | ) | 1.3 | (0.1 | ) | (0.1 | ) | (0.2 | ) | ||||||||||||||
|
Net flows in money market funds
|
8.6 | | | | 8.6 | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
(16.3 | ) | (11.7 | ) | 0.3 | (1.4 | ) | 0.1 | (3.6 | ) | ||||||||||||||
|
Foreign currency translation
|
(2.0 | ) | (1.0 | ) | (0.3 | ) | (0.4 | ) | (0.1 | ) | (0.2 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2009 AUM
|
348.2 | 114.4 | 63.1 | 30.9 | 92.6 | 47.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | The beginning balances were adjusted to reflect certain asset reclassifications. | |
| (2) | The alternatives asset class includes financial structures, absolute return, real estate, private equity, asset allocation, portable alpha and multiple asset strategies. | |
| (3) | Ending Money Market AUM includes $69.0 billion in institutional money market AUM and $3.6 billion in retail money market AUM. |
41
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2009 AUM
(1)
|
423.1 | 257.7 | 29.0 | 84.9 | 24.4 | 27.1 | ||||||||||||||||||
|
Long-term inflows
|
21.1 | 10.4 | 0.6 | 4.5 | 3.4 | 2.2 | ||||||||||||||||||
|
Long-term outflows
|
(17.4 | ) | (7.8 | ) | (1.7 | ) | (3.5 | ) | (2.4 | ) | (2.0 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
3.7 | 2.6 | (1.1 | ) | 1.0 | 1.0 | 0.2 | |||||||||||||||||
|
Net flows in money market funds
|
(10.6 | ) | (11.7 | ) | | (0.6 | ) | 1.8 | (0.1 | ) | ||||||||||||||
|
Market gains and losses/reinvestment
|
7.8 | 3.7 | 0.4 | 3.1 | 0.6 | | ||||||||||||||||||
|
Foreign currency translation
|
(4.4 | ) | | 0.9 | (4.5 | ) | (0.8 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2010 AUM
|
419.6 | 252.3 | 29.2 | 83.9 | 27.0 | 27.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
(1)
|
357.2 | 232.5 | 24.1 | 56.7 | 22.3 | 21.6 | ||||||||||||||||||
|
Long-term inflows
|
14.3 | 7.2 | 0.7 | 3.8 | 1.6 | 1.0 | ||||||||||||||||||
|
Long-term outflows
|
(13.6 | ) | (7.9 | ) | (1.2 | ) | (1.4 | ) | (1.9 | ) | (1.2 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
0.7 | (0.7 | ) | (0.5 | ) | 2.4 | (0.3 | ) | (0.2 | ) | ||||||||||||||
|
Net flows in money market funds
|
8.6 | 6.4 | | 0.1 | 2.0 | 0.1 | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
(16.3 | ) | (8.6 | ) | (1.5 | ) | (5.3 | ) | (1.1 | ) | 0.2 | |||||||||||||
|
Foreign currency translation
|
(2.0 | ) | | (0.5 | ) | (0.5 | ) | (0.5 | ) | (0.5 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2009 AUM
|
348.2 | 229.6 | 21.6 | 53.4 | 22.4 | 21.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | The beginning balances were adjusted to reflect certain asset reclassifications. |
42
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products** | Eliminations | Total | ||||||||||||
|
Three Months ended March 31, 2010
|
||||||||||||||||
|
Total operating revenues
|
729.5 | 0.2 | (10.6 | ) | 719.1 | |||||||||||
|
Total operating expenses
|
(579.0 | ) | (13.8 | ) | 10.6 | (582.2 | ) | |||||||||
|
|
||||||||||||||||
|
Operating income
|
150.5 | (13.6 | ) | | 136.9 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
6.0 | | (0.2 | ) | 5.8 | |||||||||||
|
Interest income
|
1.6 | 53.1 | (0.6 | ) | 54.1 | |||||||||||
|
Other investment income/(losses)
|
(2.1 | ) | 103.1 | | 101.0 | |||||||||||
|
Interest expense
|
(12.4 | ) | (21.4 | ) | 0.6 | (33.2 | ) | |||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
143.6 | 121.2 | (0.2 | ) | 264.6 | |||||||||||
|
Income tax provision
|
(50.1 | ) | | | (50.1 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
93.5 | 121.2 | (0.2 | ) | 214.5 | |||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.1 | ) | (119.4 | ) | | (119.5 | ) | |||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
93.4 | 1.8 | (0.2 | ) | 95.0 | |||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products | Eliminations | Total | ||||||||||||
|
Three Months ended March 31, 2009
|
||||||||||||||||
|
Total operating revenues
|
550.2 | 1.4 | (3.0 | ) | 548.6 | |||||||||||
|
Total operating expenses
|
(485.1 | ) | (4.7 | ) | 3.0 | (486.8 | ) | |||||||||
|
|
||||||||||||||||
|
Operating income
|
65.1 | (3.3 | ) | | 61.8 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
1.3 | | 1.2 | 2.5 | ||||||||||||
|
Interest income
|
4.8 | | | 4.8 | ||||||||||||
|
Other investment income/(losses)
|
(4.2 | ) | (86.5 | ) | | (90.7 | ) | |||||||||
|
Interest expense
|
(15.9 | ) | | | (15.9 | ) | ||||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
51.1 | (89.8 | ) | 1.2 | (37.5 | ) | ||||||||||
|
Income tax provision
|
(20.3 | ) | | | (20.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
30.8 | (89.8 | ) | 1.2 | (57.8 | ) | ||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.1 | ) | 88.6 | | 88.5 | |||||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
30.7 | (1.2 | ) | 1.2 | 30.7 | |||||||||||
|
|
||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
43
| Three months ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Investment management fees
|
593.5 | 436.5 | 157.0 | 36.0 | % | |||||||||||
|
Service and distribution fees
|
112.5 | 89.0 | 23.5 | 26.4 | % | |||||||||||
|
Performance fees
|
1.4 | 10.9 | (9.5 | ) | (87.2 | )% | ||||||||||
|
Other
|
11.7 | 12.2 | (0.5 | ) | (4.1 | )% | ||||||||||
|
Total operating revenues
|
719.1 | 548.6 | 170.5 | 31.1 | % | |||||||||||
|
Third-party distribution, service and advisory expenses
|
(195.6 | ) | (148.2 | ) | 47.4 | 32.0 | % | |||||||||
|
Proportional share of revenues, net of third-party
distribution expenses, from joint venture investments
|
10.5 | 9.6 | 0.9 | 9.4 | % | |||||||||||
|
Management fees earned from consolidated investment products
|
10.6 | 3.0 | 7.6 | 253.3 | % | |||||||||||
|
Operating revenues of consolidated investment products
|
(0.2 | ) | (1.4 | ) | 1.2 | (85.7 | )% | |||||||||
|
|
||||||||||||||||
|
Net revenues
|
544.4 | 411.6 | 132.8 | 32.3 | % | |||||||||||
|
|
||||||||||||||||
44
45
46
| Three months ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Employee compensation
|
237.6 | 235.8 | 1.8 | 0.8 | % | |||||||||||
|
Third-party distribution, service and advisory
|
195.6 | 148.2 | 47.4 | 32.0 | % | |||||||||||
|
Marketing
|
28.3 | 26.9 | 1.4 | 5.2 | % | |||||||||||
|
Property, office and technology
|
53.5 | 45.9 | 7.6 | 16.6 | % | |||||||||||
|
General and administrative
|
50.0 | 30.0 | 20.0 | 66.7 | % | |||||||||||
|
Transaction and integration
|
17.2 | | 17.2 | N/A | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
582.2 | 486.8 | 95.4 | 19.6 | % | |||||||||||
|
|
||||||||||||||||
| % of Total | % of | % of Total | % of | |||||||||||||||||||||
| March 31, | Operating | Operating | March 31, | Operating | Operating | |||||||||||||||||||
| $ in millions | 2010 | Expenses | Revenues | 2009 | Expenses | Revenues | ||||||||||||||||||
|
Employee compensation
|
237.6 | 40.8 | % | 33.0 | % | 235.8 | 48.4 | % | 43.0 | % | ||||||||||||||
|
Third-party distribution, service and advisory
|
195.6 | 33.6 | % | 27.2 | % | 148.2 | 30.5 | % | 27.0 | % | ||||||||||||||
|
Marketing
|
28.3 | 4.9 | % | 3.9 | % | 26.9 | 5.5 | % | 4.9 | % | ||||||||||||||
|
Property, office and technology
|
53.5 | 9.2 | % | 7.4 | % | 45.9 | 9.4 | % | 8.4 | % | ||||||||||||||
|
General and administrative
|
50.0 | 8.6 | % | 7.0 | % | 30.0 | 6.2 | % | 5.5 | % | ||||||||||||||
|
Transaction and integration
|
17.2 | 2.9 | % | 2.4 | % | | N/A | N/A | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
582.2 | 100.0 | % | 80.9 | % | 486.8 | 100.0 | % | 88.8 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
47
48
| Three months ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
5.8 | 2.5 | 3.3 | 132.0 | % | |||||||||||
|
Interest income
|
1.6 | 4.8 | (3.2 | ) | (66.7 | )% | ||||||||||
|
Interest income of consolidated investment products
|
52.5 | | 52.5 | N/A | ||||||||||||
|
Gains/(losses) of consolidated investment products, net
|
103.1 | (86.5 | ) | 189.6 | N/A | |||||||||||
|
Interest expense
|
(12.4 | ) | (15.9 | ) | 3.5 | (22.0 | )% | |||||||||
|
Interest expense of consolidated investment products
|
(20.8 | ) | | (20.8 | ) | N/A | ||||||||||
|
Other gains and losses, net
|
(2.1 | ) | (4.2 | ) | 2.1 | (50.0 | )% | |||||||||
|
|
||||||||||||||||
|
Total other income and expenses
|
127.7 | (99.3 | ) | 227.0 | (228.6 | )% | ||||||||||
|
|
||||||||||||||||
49
50
| Three months ended March 31, | ||||||||
| $ in millions | 2010 | 2009 | ||||||
|
Operating revenues, U.S. GAAP basis
|
719.1 | 548.6 | ||||||
|
Third-party distribution, service and advisory expenses
(1)
|
(195.6 | ) | (148.2 | ) | ||||
|
Proportional share of net revenues from joint venture arrangements
(2)
|
10.5 | 9.6 | ||||||
|
Management fees earned from consolidated investment products eliminated upon consolidation
(3)
|
10.6 | 3.0 | ||||||
|
Operating revenues of consolidated investment products
(3)
|
(0.2 | ) | (1.4 | ) | ||||
|
|
||||||||
|
Net revenues
|
544.4 | 411.6 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income, U.S. GAAP basis
|
136.9 | 61.8 | ||||||
|
Proportional share of operating income from joint venture investments
(2)
|
5.3 | 5.8 | ||||||
|
Transaction and integration charges
(4)
|
17.2 | | ||||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0 | 5.0 | ||||||
|
Amortization of other intangibles
(4)
|
3.1 | 3.1 | ||||||
|
Compensation expense related to appreciation in deferred compensation plans
|
1.9 | | ||||||
|
Consolidation of investment products
(3)
|
13.6 | 3.3 | ||||||
|
|
||||||||
|
Adjusted cash operating income
|
183.0 | 79.0 | ||||||
|
|
||||||||
|
Operating margin*
|
19.0 | % | 11.3 | % | ||||
|
Adjusted cash operating margin**
|
33.6 | % | 19.2 | % | ||||
|
|
||||||||
|
Net income attributable to common shareholders, U.S. GAAP basis
|
95.0 | 30.7 | ||||||
|
Transaction and integration charges, net of tax
(4)
|
15.3 | | ||||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0 | 5.0 | ||||||
|
Amortization of other intangibles, net of tax
(4)
|
3.0 | 3.1 | ||||||
|
Deferred compensation plan appreciation less compensation expense, net of tax
|
(0.3 | ) | | |||||
|
Deferred income taxes on intangible assets
(4)
|
3.6 | 3.6 | ||||||
|
Consolidation of investment products
(3)
|
(1.6 | ) | | |||||
|
|
||||||||
|
Adjusted cash net income
|
120.0 | 42.4 | ||||||
|
|
||||||||
|
Average shares outstanding diluted
|
442.4 | 399.9 | ||||||
|
Diluted EPS
|
$ | 0.21 | $ | 0.08 | ||||
|
Adjusted cash EPS***
|
$ | 0.27 | $ | 0.11 | ||||
| * | Operating margin is equal to operating income divided by operating revenues. | |
| ** | Adjusted cash operating margin is equal to net operating income divided by net revenues. | |
| *** | Adjusted cash EPS is equal to adjusted cash net income divided by the weighted average shares outstanding amount used in the calculation of diluted EPS. |
| (1) | Third-party distribution, service and advisory expenses | |
| Third-party distribution, service and advisory expenses include renewal commissions, management fee rebates and distribution costs (12b-1) paid to brokers and independent financial advisors. While the terms used for these types of expense vary by geography, they are all expense items that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. | ||
| Renewal commissions are paid to independent financial advisors for as long as the clients assets remain invested and are payments for the servicing of client accounts. These commissions, similar to our management fee revenues, are based upon a percentage of the AUM value and apply to much of our non-US retail business. They can also take the form of management fee rebates, particularly outside of the U.S. | ||
| The revenues of our U.S. business include distribution fees earned from mutual funds, principally 12b-1 fees. Distribution costs are expenses paid to third-party brokers of our U.S. business. These include the amortization over the redemption period of upfront commissions paid to brokers for sales of fund shares with a contingent deferred sales charge (a charge levied on investors |
51
| for redemptions within a certain contracted period of time). Both the revenues and the costs are dependent on the underlying AUM of the brokers clients. | ||
| Also included in third-party distribution, service and advisory expenses are sub-transfer agency fees that are paid to third parties for processing client share purchases and redemptions, call center support and client reporting. These costs are reimbursed by the related funds. | ||
| Since the company has been deemed to be the principal in the third-party arrangements, the company must reflect these expenses gross of operating revenues under U.S. GAAP. Management believes that the deduction of third-party distribution, service and advisory expenses from operating revenues in the computation of net revenues (and by calculation, net revenue yield on AUM) and the related computation of adjusted cash operating income (and by calculation, adjusted cash operating margin), is useful information for investors and other users of the companys financial statements because such presentation appropriately reflects the nature of these expenses as revenue-sharing activities, as these costs are passed through to external parties who perform functions on behalf of the companys managed funds. Further, these expenses vary extensively by geography due to the differences in distribution channels. The net presentation assists in identifying the revenue contribution generated by the business, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invescos own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period. This financial measure is an indicator of the basis point net revenues we receive for each dollar of AUM we manage and is useful when evaluating the companys performance relative to industry competitors and within the company for capital allocation purposes. | ||
| (2) | Proportional share of net revenues and operating income from joint venture investments | |
| The company has two joint venture investments in China. The Invesco Great Wall joint venture was one of the largest Sino-foreign managers of equity products in China, with AUM of approximately $3.8 billion as of March 31, 2010. The company has a 49.0% interest in Invesco Great Wall. The company also has a 50% joint venture with Huaneng Capital Services to assess private equity investment opportunities in power generation in China through Huaneng Invesco WLR Investment Consulting Company Ltd. Enhancing our operations in China is one effort that we believe could improve our competitive position over time. Accordingly, we believe that it is appropriate to evaluate the contribution of our joint venture investments to the operations of the business. | ||
| Management believes that the addition of our proportional share of revenues, net of distribution expenses, from joint venture investments in the computation of net revenues and the addition of our proportional share of operating income in the related computations of adjusted cash operating income and adjusted cash operating margin also provide useful information to investors and other users of the companys financial statements, as management considers it appropriate to evaluate the contribution of its joint ventures to the operations of the business. It is also consistent with the presentation of AUM and net flows (where our proportional share of the ending balances and related activity are reflected) and therefore provides a more meaningful calculation of net revenue yield on AUM. | ||
| (3) | Consolidated investment products | |
| In June 2009, the U.S. FASB issued Statement No. 167, which was effective January 1, 2010. It has had a significant impact on the presentation of the companys financial statements. The provisions of FASB Statement No. 167 required us to consolidate into our financial statements certain CLOs with approximately $5.8 billion in assets and $5.1 billion in debt at March 31, 2010. The companys Consolidated Statements of Income reflect the elimination of management and performance fees earned from these CLOs of $8.7 million during the three months ended March 31, 2010, and the addition of $52.5 million in interest income, $20.8 million in interest expense, and $85.1 million in net other gains. The $105.8 million net income impact during the three months ended March 31, 2010, of consolidation is largely offset by gains/(losses) attributable to noncontrolling interests of $104.4 million. See Part I, Item I, Financial Statements Note 9, Consolidated Investment Products for a detailed analysis of the impact to the companys Condensed Consolidated Financial Statements from the consolidation of investment products. | ||
| Management believes that the consolidation of investment products may impact a readers analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company. Accordingly, management believes that it is appropriate to adjust operating revenues, operating income and operating margin for the impact of consolidated investment products in calculating the respective net revenues, adjusted cash operating income and adjusted cash operating margin. The reconciling items add back the management and performance fees earned by Invesco from |
52
| the consolidated products and remove the revenues and expenses recorded by the consolidated products that have been included in the U.S. GAAP Condensed Consolidated Statements of Income. | ||
| These amounts have been relatively small in recent years, as the company has been consolidating other investment products, primarily private equity funds, under other U.S. GAAP consolidation accounting guidance. Net revenues and adjusted cash operating income reflect these reconciling items for the three months ended March 31, 2008. | ||
| (4) | Acquisition-related reconciling items | |
| Acquisition-related adjustments include transaction and integration expenses and intangible asset amortization related to acquired assets, amortization of prepaid compensation related to the 2006 acquisition of W.L. Ross & Co., and tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. | ||
| Transaction and integration charges were $17.2 million during the three months ended March 31, 2010 (three months ended March 31, 2009: none), and relate to the pending acquisition of Morgan Stanleys retail asset management business, including Van Kampen Investments. Taxation on this amount, calculated at the applicable tax rate for the tax deductible portion of the charges, is $1.9 million for the three months ended March 31, 2010 (three months ended March 31, 2009: none) giving a net adjustment of $15.3 million for the three months ended March 31, 2010 (three months ended March 31, 2009: none). The acquisition was announced in October 2009 and is expected to close in on June 1, 2010. These aggregate costs are currently expected to be less than $175 million, including those costs incurred in 2009, and are expected to continue to be incurred during 2010-2011. These charges reflect the legal, regulatory, advisory, valuation and other professional or consulting fees, general and administrative costs, including travel costs related to the transaction and the costs of temporary staff involved in executing the transaction, and the post closing costs of integrating the acquired business into the companys existing operations including incremental costs associated with achieving synergy savings. | ||
| The pending acquisition is also expected to result in additional future amortization expenses in the range $25 $35 million per year for approximately 8 years related to the finite-lived intangible assets that will be recorded at the closing date. The U.S. GAAP to non-GAAP reconciling items includes acquisition-related amortization charges related to previous business combinations. These reconciling items are intangible amortization of $3.1 million for the three months ended March 31, 2010 (three months ended March 31, 2009: $3.1 million) and the amortization of prepaid compensation of $5.0 million (three months ended March 31, 2009: $5.0 million) related to the October 2006 acquisition of W.L. Ross & Co. Taxation of $0.1 million for the three months ended March 31, 2010 (three months ended March 31, 2009: none) is recorded on a small portion of the intangible amortization expense that does not generate a cash tax benefit, giving a net adjustment of $3.0 million for the three months ended March 31, 2010 (three months ended March 31, 2009: $3.1 million). The W.L. Ross & Co. prepaid compensation expense will continue through 2010, and the acquisition-related asset will be fully amortized by the third quarter of 2011. | ||
| Management believes it is useful to investors and other users of our financial statements to adjust for the transaction and integration charges and the amortization expenses in arriving at adjusted cash operating income, adjusted cash operating margin and adjusted cash EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition-related charges. | ||
| While finite-lived intangible assets are amortized under U.S. GAAP, there is no amortization charge on goodwill and indefinite-lived intangibles. In certain qualifying situations, these can be amortized for tax purposes, generally over a 15-year period, as is the case in the U.S. These cash flows represent tax benefits that are not included in the Condensed Consolidated Statements of Income absent an impairment charge or the disposal of the related business. We believe it is useful to include these tax cash flow benefits in arriving at the adjusted cash EPS measure. The company receives these cash flow benefits but does not anticipate a sale or impairment of these assets in the foreseeable future, and therefore the deferred tax liability recognized under U.S. GAAP is not expected to be used either through a credit in the Condensed Consolidated Statements of Income or through settlement of tax obligations. Adjustments for deferred income taxes on goodwill and indefinite-lived intangibles that are amortized for tax purposes were $3.6 million in both quarters presented. | ||
| (5) | Market movement on deferred compensation plan liabilities | |
| In 2009, Invesco introduced an incentive plan whereby certain of our investment team members can receive deferred cash compensation linked in value to the investment products being managed by the team. This is in lieu of share-based awards which were largely the only prior form of deferred compensation used by Invesco. |
53
| These new awards involve a return to the employee linked to the appreciation (depreciation) of specified investments, typically the funds managed by the employee. Invesco intends to economically hedge the exposure to market movements by holding these investments on its balance sheet. U.S. GAAP requires the appreciation (depreciation) in the compensation liability to be expensed over the award vesting period in proportion to the vested amount of the award as part of compensation expense. The full value of the investment appreciation (depreciation) is immediately recorded below operating income in other gains and losses. This creates a timing difference between the recognition of the compensation expense and the investment gain or loss impacting net income attributable to common shareholders and diluted EPS which will reverse over the life of the award and net to zero at the end of the multi-year vesting period. During periods of high market volatility these timing differences impact compensation expense, operating income and operating margin that, over the life of the award, will ultimately be offset by gains and losses recorded below operating income on the Consolidated Statements of Income. | ||
| Since these plans are economically hedged, management believes it is useful to reflect the offset ultimately achieved from hedging the investment market exposure in the calculation of adjusted cash operating income (and by calculation, adjusted cash operating margin) and adjusted net income (and by calculation, adjusted cash EPS), to produce results that will be more comparable period to period. The related fund shares will have been purchased on or around the date of grant, eliminating any ultimate cash impact from market movements that occur over the vesting period. The non-GAAP measures therefore excludes the mismatch created by differing U.S. GAAP treatments of the market movement on the liability and the investments. | ||
| The appreciation of the compensation liability was $1.9 million in the three months ended March 31, 2010 with an investment gain of $2.4 million on the assets held to economically hedge the compensation liability. This additional compensation expense and the investment gain are adjusted in arriving at the Non-GAAP information and, net of applicable taxation of $0.2 million, result in a net income adjustment of $0.3 million. No adjustments are being made for the 2009 comparative non-GAAP measures presented above due to the relative insignificance of the amounts in that period. |
54
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products** | Eliminations | Total | ||||||||||||
|
As of March 31, 2010
|
||||||||||||||||
|
Current assets
|
3,245.9 | 419.1 | (19.7 | ) | 3,645.3 | |||||||||||
|
Non-current assets
|
7,067.7 | 6,105.7 | (27.2 | ) | 13,146.2 | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
10,313.6 | 6,524.8 | (46.9 | ) | 16,791.5 | |||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
2,419.5 | 301.3 | (19.7 | ) | 2,701.1 | |||||||||||
|
Long-term debt of consolidated investment products
|
| 5,136.3 | (17.2 | ) | 5,119.1 | |||||||||||
|
Other non-current liabilities
|
970.4 | | | 970.4 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
3,389.9 | 5,437.6 | (36.9 | ) | 8,790.6 | |||||||||||
|
|
||||||||||||||||
|
Retained earnings attributable to investors in
consolidated investment products
|
| 385.2 | (1.4 | ) | 383.8 | |||||||||||
|
Other equity attributable to common shareholders
|
6,919.2 | 8.6 | (8.6 | ) | 6,919.2 | |||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
4.5 | 693.4 | | 697.9 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and equity
|
10,313.6 | 6,524.8 | (46.9 | ) | 16,791.5 | |||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products | Eliminations | Total | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Current assets
|
3,089.8 | 31.2 | | 3,121.0 | ||||||||||||
|
Non-current assets
|
7,111.8 | 685.0 | (8.2 | ) | 7,788.6 | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
10,201.6 | 716.2 | (8.2 | ) | 10,909.6 | |||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
2,293.6 | 4.8 | | 2,298.4 | ||||||||||||
|
Non-current liabilities
|
990.4 | | | 990.4 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
3,284.0 | 4.8 | | 3,288.8 | ||||||||||||
|
|
||||||||||||||||
|
Total equity attributable to common shareholders
|
6,912.9 | 8.2 | (8.2 | ) | 6,912.9 | |||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
4.7 | 703.2 | | 707.9 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and equity
|
10,201.6 | 716.2 | (8.2 | ) | 10,909.6 | |||||||||||
|
|
||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
55
| March 31, | December 31, | |||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Cash and cash equivalents
|
597.0 | 762.0 | (165.0 | ) | (21.7 | )% | ||||||||||
|
Unsettled fund receivables
|
758.1 | 383.1 | 375.0 | 97.9 | % | |||||||||||
|
Current investments
|
154.0 | 182.4 | (28.4 | ) | (15.6 | )% | ||||||||||
|
Assets held for policyholders
|
1,221.0 | 1,283.0 | (62.0 | ) | (4.8 | )% | ||||||||||
|
Non-current investments
|
141.8 | 157.4 | (15.6 | ) | (9.9 | )% | ||||||||||
|
Investments of consolidated investment products
|
6,105.7 | 685.0 | 5,420.7 | 791.3 | % | |||||||||||
|
Goodwill
|
6,425.8 | 6,467.6 | (41.8 | ) | (0.6 | )% | ||||||||||
|
Policyholder payables
|
(1,221.0 | ) | (1,283.0 | ) | (62.0 | ) | (4.8 | )% | ||||||||
|
Long-term debt
|
(745.7 | ) | (745.7 | ) | | 0 | % | |||||||||
|
Long-term debt of consolidated investment products
|
(5,119.1 | ) | | 5,119.1 | N/A | |||||||||||
|
Retained earnings appropriated for investors in consolidated investment
products
|
(383.8 | ) | | 383.8 | N/A | |||||||||||
|
Equity attributable to common shareholders
|
(7,303.0 | ) | (6,912.9 | ) | 390.1 | 5.6 | % | |||||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
(697.9 | ) | (707.9 | ) | (10.0 | ) | (1.4 | )% | ||||||||
56
57
58
59
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation | Products * | Eliminations | Total | ||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||
|
Net income
|
93.5 | 121.2 | (0.2 | ) | 214.5 | |||||||||||
|
Adjustments to reconcile net income to net cash
provided by operating activities
|
88.0 | (103.1 | ) | 0.2 | (14.9 | ) | ||||||||||
|
Changes in cash held by consolidated investment products
|
| (116.1 | ) | | (116.1 | ) | ||||||||||
|
Other changes in operating assets and liabilities
|
(282.6 | ) | 22.1 | | (260.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash used in operating activities
|
(101.1 | ) | (75.9 | ) | | (177.0 | ) | |||||||||
|
|
||||||||||||||||
|
Net purchases of investments by consolidated investment
products
|
| 150.9 | | 150.9 | ||||||||||||
|
Other investing activities
|
(16.8 | ) | | | (16.8 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(16.8 | ) | 150.9 | | 134.1 | |||||||||||
|
|
||||||||||||||||
|
Net capital invested into/(distributed by) consolidated
investment products
|
| (75.0 | ) | | (75.0 | ) | ||||||||||
|
Other financing activities
|
(34.3 | ) | | | (34.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash used in financing activities
|
(34.3 | ) | (75.0 | ) | (109.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Decrease in cash and cash equivalents
|
(152.2 | ) | | | (152.2 | ) | ||||||||||
|
Foreign exchange movement on cash and cash equivalents
|
(12.8 | ) | | | (12.8 | ) | ||||||||||
|
Cash and cash equivalents, beginning of period
|
762.0 | | | 762.0 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents, end of period
|
597.0 | | | 597.0 | ||||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||
| Before | Investment | |||||||||||
| $ in millions | Consolidation | Products | Total | |||||||||
|
For the three months ended March 31, 2009
|
||||||||||||
|
Net income
|
30.8 | (88.6 | ) | (57.8 | ) | |||||||
|
Adjustments to reconcile net income to net cash provided by operating
activities
|
73.3 | 85.3 | 158.6 | |||||||||
|
Changes in cash held by consolidated investment products
|
| 14.0 | 14.0 | |||||||||
|
Other changes in operating assets and liabilities
|
(296.1 | ) | 1.3 | (294.8 | ) | |||||||
|
|
||||||||||||
|
Net cash (used in)/provided by operating activities
|
(192.0 | ) | 12.0 | (180.0 | ) | |||||||
|
|
||||||||||||
|
Net purchases of investments by consolidated investment products
|
| (5.4 | ) | (5.4 | ) | |||||||
|
Other investing activities
|
2.8 | | 2.8 | |||||||||
|
|
||||||||||||
|
Net cash (used in)/provided by investing activities
|
2.8 | (5.4 | ) | (2.6 | ) | |||||||
|
|
||||||||||||
|
Net capital invested into/(distributed by) consolidated investment products
|
| (6.6 | ) | (6.6 | ) | |||||||
|
Other financing activities
|
(55.0 | ) | | (55.0 | ) | |||||||
|
|
||||||||||||
|
Net cash used in financing activities
|
(55.0 | ) | (6.6 | ) | (61.6 | ) | ||||||
|
|
||||||||||||
|
Decrease in cash and cash equivalents
|
(244.2 | ) | | (244.2 | ) | |||||||
|
Foreign exchange movement on cash and cash equivalents
|
(7.9 | ) | | (7.9 | ) | |||||||
|
Cash and cash equivalents, beginning of period
|
585.2 | | 585.2 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents, end of period
|
333.1 | | 333.1 | |||||||||
|
|
||||||||||||
| * | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
60
61
| March 31, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Unsecured Senior Notes:
|
||||||||
|
5.625% due April 17, 2012
|
215.1 | 215.1 | ||||||
|
5.375% due February 27, 2013
|
333.5 | 333.5 | ||||||
|
5.375% due December 15, 2014
|
197.1 | 197.1 | ||||||
|
Floating rate credit facility expiring June 9, 2012
|
| | ||||||
|
|
||||||||
|
Total debt
|
745.7 | 745.7 | ||||||
|
Less: current maturities of total debt
|
| | ||||||
|
|
||||||||
|
Long-term debt
|
745.7 | 745.7 | ||||||
|
|
||||||||
62
| $ millions | Total | Q1 2010 | Q4 2009 | Q3 2009 | Q2 2009 | |||||||||||||||
|
Net income attributable to common shareholders
|
386.8 | 95.0 | 110.9 | 105.2 | 75.7 | |||||||||||||||
|
Net income attributable to Consolidated Investment Products
|
(1.6 | ) | (1.6 | ) | | | | |||||||||||||
|
Tax expense
|
178.0 | 50.1 | 48.2 | 43.7 | 36.0 | |||||||||||||||
|
Amortization/depreciation
|
79.9 | 18.3 | 24.9 | 20.0 | 16.7 | |||||||||||||||
|
Interest expense
|
61.0 | 12.4 | 15.2 | 16.9 | 16.5 | |||||||||||||||
|
Share-based compensation expense
|
91.3 | 24.2 | 22.6 | 24.3 | 20.2 | |||||||||||||||
|
Unrealized gains and losses from investments, net*
|
1.5 | 1.6 | 0.3 | (1.4 | ) | 1.0 | ||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA**
|
796.9 | 200.0 | 222.1 | 208.7 | 166.1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt**
|
$ | 788.1 | ||||||||||||||||||
|
Leverage ratio (Debt/EBITDA maximum 3.25:1.00)
|
0.99 | |||||||||||||||||||
|
Interest coverage (EBITDA/Interest Expense minimum 4.00:1.00)
|
13.06 | |||||||||||||||||||
|
March 31, 2010, long-term AUM (in billions minimum $194.8 billion)
|
$ | 350.6 | ||||||||||||||||||
| * | Adjustments for unrealized gains and losses from investments, as defined in our credit facility, include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures. | |
| ** | EBITDA and Adjusted debt are non-GAAP financial measures; however management does not use these measures for anything other than these debt covenant calculations. The calculation of EBTIDA above (a reconciliation from net income attributable to common shareholders) is defined by our credit agreement, and therefore net income attributable to common shareholders is the most appropriate GAAP measure from which to reconcile to EBITDA. The calculation of adjusted debt is defined in our credit facility and equals total long-term debt of $745.7 million plus $42.3 million in letters of credit and $0.1 million in capital leases. |
63
| | The probability that the company will be unable to collect all amounts due according to the contractual terms of a debt security not impaired at acquisition; |
| | The length of time and the extent to which the market value has been less than cost; |
| | The financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer such as changes in technology that may impair the earnings potential of the investment or the discontinuance of a component of the business that may affect the future earnings potential; |
| | The intent and ability of the company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in market value; |
| | The decline in the securitys value due to an increase in market interest rates or a change in foreign exchange rates since acquisition; |
| | Determination that the security is not realizable; or |
| | An adverse change in estimated cash flows of a beneficial interest. |
64
| | Causing the value of AUM to decrease. | ||
| | Causing the returns realized on AUM to decrease (impacting performance fees). | ||
| | Causing clients to withdraw funds in favor of investments in markets that they perceive to offer greater opportunity and that the company does not serve. | ||
| | Causing clients to rebalance assets away from investments that the company manages into investments that the company does not manage. |
65
| | Causing clients to reallocate assets away from products that earn higher revenues into products that earn lower revenues. |
66
| Maximum Number at end of | ||||||||||||||||
| Total Number of | period (or Approximate | |||||||||||||||
| Shares Purchased as | Dollar Value) of Shares that | |||||||||||||||
| Part of Publicly | May Yet Be Purchased | |||||||||||||||
| Total Number of | Average Price | Announced Plans | Under the Plans | |||||||||||||
| Month | Shares Purchased (1) | Paid Per Share | or Programs (2) | or Programs (2) | ||||||||||||
|
January 1-31, 2010
|
13,774 | $ | 22.55 | | $ | 1,360,608,682 | ||||||||||
|
February 1-28, 2010
|
584,303 | $ | 19.60 | | $ | 1,360,608,682 | ||||||||||
|
March 1-31, 2010
|
3,202 | $ | 20.18 | | $ | 1,360,608,682 | ||||||||||
| (1) | An aggregate of 601,279 restricted share awards were surrendered to us by Invesco employees to satisfy tax withholding obligations or loan repayments in connection with the vesting of equity awards. | |
| (2) | On April 23, 2008, our board of directors authorized a new share repurchase authorization of up to $1.5 billion of our common shares with no stated expiration date. |
67
68
|
3.1
|
Memorandum of Association of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.1 to Invescos Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007 | |
|
|
||
|
3.2
|
Amended and Restated Bye-Laws of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.2 to Invescos Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007 | |
|
|
||
|
31.1
|
Certification of Martin L. Flanagan pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
31.2
|
Certification of Loren M. Starr pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32.1
|
Certification of Martin L. Flanagan pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32.2
|
Certification of Loren M. Starr pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
69
| INVESCO LTD. | ||||||
|
|
||||||
|
May 4, 2010
|
By: |
/s/ MARTIN L. FLANAGAN
|
||||
|
|
Martin L. Flanagan | |||||
|
|
President and Chief Executive Officer | |||||
|
|
||||||
|
May 4, 2010
|
By: | /s/ LOREN M. STARR | ||||
|
|
||||||
|
|
Loren M. Starr | |||||
|
|
Senior Managing Director and Chief Financial Officer | |||||
70
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|