These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Bermuda | 98-0557567 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) | |
| 1555 Peachtree Street, N.E., Suite 1800, Atlanta, GA | 30309 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Title of Each Class | Name of Exchange on Which Registered | |
| Common Shares, $0.20 par value per share | New York Stock Exchange |
| Large accelerated filer þ | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| Page | ||||||||
|
PART I Financial Information
|
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 45 | ||||||||
| 95 | ||||||||
| 96 | ||||||||
|
|
||||||||
| 97 | ||||||||
| 98 | ||||||||
| 100 | ||||||||
| 100 | ||||||||
| 100 | ||||||||
| 101 | ||||||||
| 102 | ||||||||
| EX-10.1 | ||||||||
| EX-10.2 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| As of | ||||||||
| $ in millions, except share data | September 30, 2010 | December 31, 2009 | ||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
664.1 | 762.0 | ||||||
|
Cash and cash equivalents of consolidated investment products
|
317.5 | 28.0 | ||||||
|
Unsettled fund receivables
|
1,118.1 | 383.1 | ||||||
|
Accounts receivable
|
414.1 | 289.3 | ||||||
|
Accounts receivable of consolidated investment products
|
69.0 | | ||||||
|
Investments
|
377.1 | 182.4 | ||||||
|
Prepaid assets
|
70.2 | 57.6 | ||||||
|
Other current assets
|
105.1 | 77.9 | ||||||
|
Deferred tax asset, net
|
76.3 | 57.7 | ||||||
|
Assets held for policyholders
|
1,249.7 | 1,283.0 | ||||||
|
|
||||||||
|
Total current assets
|
4,461.2 | 3,121.0 | ||||||
|
Non-current assets:
|
||||||||
|
Investments
|
145.3 | 157.4 | ||||||
|
Investments of consolidated investment products
|
6,809.9 | 685.0 | ||||||
|
Prepaid assets
|
0.6 | 16.2 | ||||||
|
Other non-current assets
|
17.9 | 13.0 | ||||||
|
Deferred sales commissions
|
41.6 | 23.8 | ||||||
|
Deferred tax asset, net
|
| 65.8 | ||||||
|
Property and equipment, net
|
244.9 | 220.7 | ||||||
|
Intangible assets, net
|
1,344.2 | 139.1 | ||||||
|
Goodwill
|
6,876.1 | 6,467.6 | ||||||
|
|
||||||||
|
Total non-current assets
|
15,480.5 | 7,788.6 | ||||||
|
|
||||||||
|
Total assets
|
19,941.7 | 10,909.6 | ||||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Unsettled fund payables
|
1,137.7 | 367.9 | ||||||
|
Income taxes payable
|
74.5 | 82.8 | ||||||
|
Other current liabilities
|
791.0 | 559.9 | ||||||
|
Other current liabilities of consolidated investment products
|
298.3 | 4.8 | ||||||
|
Policyholder payables
|
1,249.7 | 1,283.0 | ||||||
|
|
||||||||
|
Total current liabilities
|
3,551.2 | 2,298.4 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
1,394.2 | 745.7 | ||||||
|
Long-term debt of consolidated investment products
|
5,643.8 | | ||||||
|
Deferred tax liabilities, net
|
275.9 | | ||||||
|
Other non-current liabilities
|
230.4 | 244.7 | ||||||
|
|
||||||||
|
Total non-current liabilities
|
7,544.3 | 990.4 | ||||||
|
|
||||||||
|
Total liabilities
|
11,095.5 | 3,288.8 | ||||||
|
|
||||||||
|
Commitments and contingencies (See Note 15)
|
||||||||
|
Equity:
|
||||||||
|
Equity attributable to common shareholders:
|
||||||||
|
Common shares ($0.20 par value;
1,050.0 million authorized; 471.2 million shares issued as of September 30, 2010
and December 31, 2009)
|
94.2 | 91.9 | ||||||
|
Participating preferred shares ($0.20 par value; 20,000 authorized as of
September 30, 2010; 19,212 shares issued as of September 30, 2010)
|
| | ||||||
|
Additional paid-in-capital
|
6,272.0 | 5,688.4 | ||||||
|
Treasury shares
|
(961.0 | ) | (892.4 | ) | ||||
|
Retained earnings
|
1,780.8 | 1,631.4 | ||||||
|
Retained earnings appropriated for investors in consolidated investment products
|
546.9 | | ||||||
|
Accumulated other comprehensive income/(loss), net of tax
|
417.2 | 393.6 | ||||||
|
|
||||||||
|
Total equity attributable to common shareholders
|
8,150.1 | 6,912.9 | ||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
696.1 | 707.9 | ||||||
|
|
||||||||
|
Total equity
|
8,846.2 | 7,620.8 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
19,941.7 | 10,909.6 | ||||||
|
|
||||||||
3
| Three months Ended | Nine months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| $ in millions, except per share data | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Operating revenues:
|
||||||||||||||||
|
Investment management fees
|
725.8 | 570.3 | 1,947.2 | 1,508.4 | ||||||||||||
|
Service and distribution fees
|
191.6 | 111.8 | 443.5 | 301.2 | ||||||||||||
|
Performance fees
|
2.5 | 4.3 | 7.4 | 23.2 | ||||||||||||
|
Other
|
33.2 | 19.4 | 61.1 | 46.7 | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
953.1 | 705.8 | 2,459.2 | 1,879.5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Employee compensation
|
304.1 | 238.9 | 802.2 | 703.7 | ||||||||||||
|
Third-party distribution, service and advisory
|
266.5 | 183.5 | 682.8 | 498.0 | ||||||||||||
|
Marketing
|
44.8 | 27.7 | 108.3 | 78.5 | ||||||||||||
|
Property, office and technology
|
63.5 | 63.0 | 172.8 | 157.5 | ||||||||||||
|
General and administrative
|
64.5 | 40.1 | 178.6 | 117.0 | ||||||||||||
|
Transaction and integration
|
26.8 | 1.0 | 123.3 | 1.0 | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
770.2 | 554.2 | 2,068.0 | 1,555.7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income
|
182.9 | 151.6 | 391.2 | 323.8 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Other income/(expense):
|
||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
10.7 | 7.9 | 26.9 | 17.9 | ||||||||||||
|
Interest and dividend income
|
3.4 | 1.7 | 6.8 | 7.7 | ||||||||||||
|
Interest income of consolidated investment products
|
70.3 | | 175.9 | | ||||||||||||
|
Gains/(losses) of consolidated investment products, net
|
(148.3 | ) | 2.1 | 142.0 | (132.8 | ) | ||||||||||
|
Interest expense
|
(16.1 | ) | (16.9 | ) | (42.6 | ) | (49.3 | ) | ||||||||
|
Interest expense of consolidated investment products
|
(35.6 | ) | | (82.0 | ) | | ||||||||||
|
Other gains and losses, net
|
14.6 | 2.0 | 3.2 | 7.8 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains and losses
attributable to noncontrolling interests
|
81.9 | 148.4 | 621.4 | 175.1 | ||||||||||||
|
Income tax provision
|
(54.5 | ) | (43.7 | ) | (141.3 | ) | (100.0 | ) | ||||||||
|
|
||||||||||||||||
|
Net income/(loss), including gains and losses
attributable to noncontrolling interests
|
27.4 | 104.7 | 480.1 | 75.1 | ||||||||||||
|
(Gains)/losses attributable to noncontrolling interests
in consolidated entities, net
|
127.3 | 0.5 | (189.6 | ) | 136.5 | |||||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
154.7 | 105.2 | 290.5 | 211.6 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per share:
|
||||||||||||||||
|
basic
|
$ | 0.32 | $ | 0.24 | $ | 0.64 | $ | 0.51 | ||||||||
|
diluted
|
$ | 0.32 | $ | 0.24 | $ | 0.63 | $ | 0.51 | ||||||||
|
Dividends declared per share
|
$ | 0.1100 | $ | 0.1025 | $ | 0.3225 | $ | 0.3050 | ||||||||
4
| Nine months ended Sept 30, | ||||||||
| $ in millions | 2010 | 2009 | ||||||
|
Operating activities:
|
||||||||
|
Net income, including gains attributable to noncontrolling interests of $189.6
million during the nine months ended September 30, 2010 (losses of $136.5 million
during the nine months ended September 30, 2009)
|
480.1 | 75.1 | ||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization and depreciation
|
65.4 | 52.7 | ||||||
|
Share-based compensation expense
|
87.0 | 68.1 | ||||||
|
Gain on disposal of property equipment software, net
|
| (1.2 | ) | |||||
|
Purchase of trading investments
|
(4,073.9 | ) | (41.9 | ) | ||||
|
Proceeds from sale of trading investments
|
3,976.1 | 13.1 | ||||||
|
Other gains and losses, net
|
(3.2 | ) | (7.8 | ) | ||||
|
(Gains)/losses of consolidated investment products, net
|
(142.0 | ) | 132.8 | |||||
|
Tax benefit from share-based compensation
|
53.2 | 39.0 | ||||||
|
Excess tax benefits from share-based compensation
|
(14.2 | ) | (0.1 | ) | ||||
|
Equity in earnings of unconsolidated affiliates
|
(26.9 | ) | (17.9 | ) | ||||
|
Dividends from unconsolidated affiliates
|
22.9 | 27.4 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase)/decrease in cash held by consolidated investment products
|
(95.2 | ) | 34.7 | |||||
|
(Increase)/decrease in receivables
|
(796.0 | ) | (481.8 | ) | ||||
|
Increase/(decrease) in payables
|
842.2 | 269.2 | ||||||
|
|
||||||||
|
Net cash provided by operating activities
|
375.5 | 161.4 | ||||||
|
|
||||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Purchase of property and equipment
|
(57.4 | ) | (23.3 | ) | ||||
|
Disposal of property and equipment
|
| 6.4 | ||||||
|
Purchase of available-for-sale investments
|
(31.4 | ) | (11.6 | ) | ||||
|
Proceeds from sale of available-for-sale investments
|
33.1 | 16.6 | ||||||
|
Purchase of investments by consolidated investment products
|
(1,792.2 | ) | (37.7 | ) | ||||
|
Proceeds from sale of investments by consolidated investment products
|
1,867.5 | 28.0 | ||||||
|
Returns of capital in investments of consolidated investment products
|
61.1 | 11.3 | ||||||
|
Purchase of other investments
|
(50.8 | ) | (59.0 | ) | ||||
|
Proceeds from sale of other investments
|
28.2 | 20.4 | ||||||
|
Returns of capital and distributions from equity method investments
|
22.6 | 9.1 | ||||||
|
Acquisition of businesses (cash paid $787.0 million, less cash acquired $61.9 million)
|
(725.1 | ) | | |||||
|
|
||||||||
|
Net cash used in investing activities
|
(644.4 | ) | (39.8 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Issuance of new shares
|
| 441.8 | ||||||
|
Proceeds from exercises of share options
|
10.8 | 40.5 | ||||||
|
Purchases of treasury shares
|
(127.7 | ) | | |||||
|
Dividends paid
|
(146.3 | ) | (124.2 | ) | ||||
|
Excess tax benefits from share-based compensation
|
14.2 | 0.1 | ||||||
|
Capital invested into consolidated investment products
|
8.5 | 5.5 | ||||||
|
Capital distributed by consolidated investment products
|
(73.2 | ) | (35.0 | ) | ||||
|
Repayments of debt of consolidated investment products
|
(165.3 | ) | | |||||
|
Net borrowings/(repayments) under credit facility
|
648.5 | (12.0 | ) | |||||
|
Repayments of senior notes
|
| (103.0 | ) | |||||
|
Acquisition of remaining noncontrolling interest in subsidiary
|
| (10.3 | ) | |||||
|
|
||||||||
|
Net cash provided by financing activities
|
169.5 | 203.4 | ||||||
|
|
||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(99.4 | ) | 325.0 | |||||
|
Foreign exchange movement on cash and cash equivalents
|
1.5 | 13.6 | ||||||
|
Cash and cash equivalents, beginning of period
|
762.0 | 585.2 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
664.1 | 923.8 | ||||||
|
|
||||||||
|
|
||||||||
|
Supplemental Cash Flow Information:
|
||||||||
|
Interest paid
|
(34.9 | ) | (41.9 | ) | ||||
|
Interest received
|
5.2 | 8.1 | ||||||
|
Taxes paid
|
(119.4 | ) | (57.9 | ) | ||||
5
| Equity Attributable to Common Shareholders | ||||||||||||||||||||||||||||||||||||
| Retained Earnings | ||||||||||||||||||||||||||||||||||||
| Appropriated for | Total Equity | Noncontrolling | ||||||||||||||||||||||||||||||||||
| Additional | Investors in | Accumulated Other | Attributable to | Interests in | ||||||||||||||||||||||||||||||||
| Paid-in- | Treasury | Retained | Consolidated | Comprehensive | Common | Consolidated | Total | |||||||||||||||||||||||||||||
| $ in millions | Common Shares | Capital | Shares | Earnings | Investment Products | Income | Shareholders | Entities | Equity | |||||||||||||||||||||||||||
|
January 1, 2010
|
91.9 | 5,688.4 | (892.4 | ) | 1,631.4 | | 393.6 | 6,912.9 | 707.9 | 7,620.8 | ||||||||||||||||||||||||||
|
Adoption of FASB Statement No. 167
|
| | | 5.2 | 274.3 | (5.2 | ) | 274.3 | | 274.3 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
January 1, 2010, as adjusted
|
91.9 | 5,688.4 | (892.4 | ) | 1,636.6 | 274.3 | 388.4 | 7,187.2 | 707.9 | 7,895.1 | ||||||||||||||||||||||||||
|
Net income, including gains and
losses attributable to
noncontrolling interests
|
| | | 290.5 | | | 290.5 | 189.6 | 480.1 | |||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Currency translation differences
on investments in overseas
subsidiaries
|
| | | | | 12.8 | 12.8 | (16.2 | ) | (3.4 | ) | |||||||||||||||||||||||||
|
Change in accumulated OCI
related to employee benefit
plans
|
| | | | | 4.3 | 4.3 | | 4.3 | |||||||||||||||||||||||||||
|
Change in net unrealized gains
on available-for-sale
investments
|
| | | | | 14.6 | 14.6 | | 14.6 | |||||||||||||||||||||||||||
|
Tax impacts of changes in
accumulated other comprehensive
income balances
|
| | | | | (2.9 | ) | (2.9 | ) | | (2.9 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
319.3 | 173.4 | 492.7 | |||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income reclassified to
appropriated retained earnings
|
| | | | 139.4 | | 139.4 | (139.4 | ) | | ||||||||||||||||||||||||||
|
Currency translation differences on
investments in overseas
subsidiaries reclassified to
appropriated retained earnings
|
| | | | (16.2 | ) | | (16.2 | ) | 16.2 | | |||||||||||||||||||||||||
|
Change in noncontrolling interests
in consolidated entities, net
|
| | | | | | | (62.0 | ) | (62.0 | ) | |||||||||||||||||||||||||
|
Business Combination
|
2.3 | 566.9 | | | 149.4 | | 718.6 | | 718.6 | |||||||||||||||||||||||||||
|
Dividends
|
| | | (146.3 | ) | | | (146.3 | ) | | (146.3 | ) | ||||||||||||||||||||||||
|
Employee share plans:
|
| | | | | | | | | |||||||||||||||||||||||||||
|
Share-based compensation
|
| 87.0 | | | | | 87.0 | | 87.0 | |||||||||||||||||||||||||||
|
Vested shares
|
| (65.9 | ) | 65.9 | | | | | | | ||||||||||||||||||||||||||
|
Exercise of options
|
| (18.6 | ) | 29.4 | | | | 10.8 | | 10.8 | ||||||||||||||||||||||||||
|
Tax impact of share-based payment
|
| 14.2 | | | | | 14.2 | | 14.2 | |||||||||||||||||||||||||||
|
Purchase of shares
|
| | (163.9 | ) | | | | (163.9 | ) | | (163.9 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
September 30, 2010
|
94.2 | 6,272.0 | (961.0 | ) | 1,780.8 | 546.9 | 417.2 | 8,150.1 | 696.1 | 8,846.2 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Equity Attributable to Common Shareholders | ||||||||||||||||||||||||||||||||
| Total Equity | Noncontrolling | |||||||||||||||||||||||||||||||
| Additional | Attributable to | Interests in | ||||||||||||||||||||||||||||||
| Common | Paid-in- | Treasury | Retained | Accumulated Other | Common | Consolidated | Total | |||||||||||||||||||||||||
| $ in millions | Shares | Capital | Shares | Earnings | Comprehensive Loss | Shareholders | Entities | Equity | ||||||||||||||||||||||||
|
January 1, 2009
|
85.3 | 5,352.6 | (1,128.9 | ) | 1,476.3 | (95.8 | ) | 5,689.5 | 906.7 | 6,596.2 | ||||||||||||||||||||||
|
Net income/(loss), including gains and
losses attributable to noncontrolling
interests
|
| | | 211.6 | | 211.6 | (136.5 | ) | 75.1 | |||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||
|
Currency translation differences on
investments in overseas subsidiaries
|
| | | | 422.4 | 422.4 | | 422.4 | ||||||||||||||||||||||||
|
Change in minimum pension liability
|
| | | | (1.9 | ) | (1.9 | ) | | (1.9 | ) | |||||||||||||||||||||
|
Change in net unrealized gains on
available-for-sale investments
|
| | | | 13.0 | 13.0 | | 13.0 | ||||||||||||||||||||||||
|
Adoption of FSP FAS 115-2
|
| | | | (1.5 | ) | (1.5 | ) | | (1.5 | ) | |||||||||||||||||||||
|
Tax impacts of changes in accumulated
other comprehensive income balances
|
| | | | 0.2 | 0.2 | | 0.2 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
643.8 | (136.5 | ) | 507.3 | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Adoption of FSP FAS 115-2
|
| | | 1.5 | | 1.5 | | 1.5 | ||||||||||||||||||||||||
|
Change in noncontrolling interests in
consolidated entities, net
|
| | | | | | (71.2 | ) | (71.2 | ) | ||||||||||||||||||||||
|
Issuance of new shares
|
6.6 | 435.2 | | | | 441.8 | | 441.8 | ||||||||||||||||||||||||
|
Dividends
|
| | | (124.2 | ) | | (124.2 | ) | | (124.2 | ) | |||||||||||||||||||||
|
Employee share plans:
|
||||||||||||||||||||||||||||||||
|
Share-based compensation
|
| 68.1 | | | | 68.1 | | 68.1 | ||||||||||||||||||||||||
|
Vested shares
|
| (90.5 | ) | 90.5 | | | | | | |||||||||||||||||||||||
|
Exercise of options
|
| (38.6 | ) | 79.1 | | | 40.5 | | 40.5 | |||||||||||||||||||||||
|
Tax impact of share-based payment
|
| 0.1 | | | | 0.1 | | 0.1 | ||||||||||||||||||||||||
|
Modification of share-based payment awards
|
| (13.0 | ) | | | | (13.0 | ) | | (13.0 | ) | |||||||||||||||||||||
|
Purchase of shares
|
| | (12.6 | ) | | | (12.6 | ) | | (12.6 | ) | |||||||||||||||||||||
|
Acquisition of remaining noncontrolling
interest in subsidiary
|
| (8.9 | ) | | | | (8.9 | ) | (1.4 | ) | (10.3 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
September 30, 2009
|
91.9 | 5,705.0 | (971.9 | ) | 1,565.2 | 336.4 | 6,726.6 | 697.6 | 7,424.2 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
6
7
8
9
10
11
12
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||
| Footnote | Carrying | Carrying | ||||||||||||||||||
| $ in millions | Reference | Value | Fair Value | Value | Fair Value | |||||||||||||||
|
Cash and cash equivalents
|
664.1 | 664.1 | 762.0 | 762.0 | ||||||||||||||||
|
Available for sale investments
|
3 | 127.0 | 127.0 | 92.7 | 92.7 | |||||||||||||||
|
Assets held for policyholders
|
1,249.7 | 1,249.7 | 1,283.0 | 1,283.0 | ||||||||||||||||
|
Trading investments
|
3 | 224.7 | 224.7 | 84.6 | 84.6 | |||||||||||||||
|
Support agreements
|
12,15 | (4.0 | ) | (4.0 | ) | (2.5 | ) | (2.5 | ) | |||||||||||
|
Policyholder payables
|
(1,249.7 | ) | (1,249.7 | ) | (1,283.0 | ) | (1,283.0 | ) | ||||||||||||
|
Financial instruments sold, not yet purchased
|
(8.2 | ) | (8.2 | ) | | | ||||||||||||||
|
Derivative liabilities
|
(0.2 | ) | (0.2 | ) | | | ||||||||||||||
|
Long-term debt
|
7 | (1,394.2 | ) | (1,446.9 | ) | (745.7 | ) | (765.5 | ) | |||||||||||
| | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. | ||
| | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. | ||
| | Level 3 inputs to the valuation methodology are unobservable and significant to the fair value measurement. |
13
| | Investments related to deferred compensation plans | ||
| Investments related to deferred compensation plans are primarily invested in affiliated funds that are held to hedge economically current and non-current deferred compensation liabilities. Investments related to deferred compensation plans are valued under the market approach through the use of quoted prices in an active market and are classified within level 1 of the valuation hierarchy. | |||
| | UIT-related equity and debt securities | ||
| At September 30, 2010, UIT-related equity and debt securities consisted of investments in corporate stock, UITs, U.S. state and political subdivisions. Each is discussed more fully below. |
| o | Corporate stock | ||
| The company temporarily holds investments in corporate stock for purposes of creating a UIT. Corporate stocks are valued under the market approach through use of quoted prices on an exchange. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized in Level 1 of the fair value hierarchy; otherwise, they are categorized in Level 2. | |||
| o | UITs | ||
| The company may hold units of its sponsored UITs at period-end for sale in the primary market or secondary market. Equity UITs are valued under the market approach through use of quoted prices on an exchange. Fixed income UITs are valued using recently executed transactions, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturity as the underlying bond. If the spread data does not reference the issuer, then data that references a comparable issuer is used. When observable price quotations are not available, fair value is determined based on cash flow models with yield curves, bond or single name credit default spreads, and recovery rates based on collateral value as key inputs. Depending on the nature of the inputs, these investments are categorized as Level 1, 2, or 3. | |||
| o | U.S. state and political subdivision securities | ||
| U.S. state and political subdivision (collectively municipals) securities are valued using recently executed transactions, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturity as the underlying bond. If the spread data does not reference the issuer, then data that references a comparable issuer is used. When observable price quotations are not available, fair value is determined based on cash flow models with yield curves, bond or single name credit default spreads, and recovery rates based on collateral value as key inputs. Depending on the nature of the inputs, these investments are categorized as Level 1, 2, or 3. |
14
| As of September 30, 2010 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
232.0 | 232.0 | | | ||||||||||||
|
Investments:*
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
Seed money
|
126.5 | 126.5 | | | ||||||||||||
|
Trading investments:
|
||||||||||||||||
|
Investments related to deferred
compensation plans
|
159.4 | 159.4 | | | ||||||||||||
|
UIT-related equity and debt securities:
|
||||||||||||||||
|
Corporate stock
|
1.0 | 1.0 | | | ||||||||||||
|
UITs
|
4.5 | 4.5 | | | ||||||||||||
|
U.S. state and political
subdivisions securities
|
59.8 | | 59.8 | | ||||||||||||
|
Assets held for policyholders
|
1,249.7 | 1,249.7 | | | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
1,832.9 | 1,773.1 | 59.8 | | ||||||||||||
|
|
||||||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments available-for-sale*:
|
||||||||||||||||
|
CLOs**
|
0.5 | | | 0.5 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
1,833.4 | 1,773.1 | 59.8 | 0.5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
UIT-related financial instruments sold, not
yet purchased:
|
||||||||||||||||
|
Corporate equities
|
(0.4 | ) | (0.4 | ) | | | ||||||||||
|
U.S. Treasury securities
|
(7.8 | ) | (7.8 | ) | | | ||||||||||
|
UIT-related derivative liabilities
|
(0.2 | ) | (0.2 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
(8.4 | ) | (8.4 | ) | | | ||||||||||
|
|
||||||||||||||||
| * | Current foreign time deposits of $25.4 million and other current investments of $0.5 million are excluded from this table. Other non-current equity and cost method investments of $140.1 million and $4.7 million, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. | |
| ** | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $19.6 million at September 30, 2010 (before consolidation). In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. |
15
| As of December 31, 2009 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
498.6 | 498.6 | | | ||||||||||||
|
Investments:*
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
Seed money
|
74.8 | 74.8 | | | ||||||||||||
|
Trading investments:
|
||||||||||||||||
|
Investments related to
deferred compensation plans
|
84.6 | 84.6 | | | ||||||||||||
|
Assets held for policyholders
|
1,283.0 | 1,283.0 | | | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
1,941.0 | 1,941.0 | | | ||||||||||||
|
|
||||||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments available-for-sale:
|
||||||||||||||||
|
CLOs
|
17.9 | | | 17.9 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
1,958.9 | 1,941.0 | | 17.9 | ||||||||||||
|
|
||||||||||||||||
| * | Current foreign time deposits of $22.5 million and other current investments of $0.5 million are excluded from this table. Other non-current equity method and other investments of $134.7 million and $4.8 million, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. |
| Three months Ended | Nine months Ended | |||||||
| $ in millions | September 30, 2010 | September 30, 2010 | ||||||
|
Beginning balance
|
0.6 | 17.9 | ||||||
|
Adoption of FASB Statement No. 167*
|
| (17.4 | ) | |||||
|
|
||||||||
|
Beginning balance, as adjusted
|
0.6 | 0.5 | ||||||
|
Net unrealized gains and losses included in accumulated other
comprehensive income/(loss)**
|
(0.1 | ) | | |||||
|
Purchases and issuances
|
| | ||||||
|
Other-than-temporary impairment included in other gains and losses, net
|
| | ||||||
|
Return of capital
|
| | ||||||
|
|
||||||||
|
Ending balance
|
0.5 | 0.5 | ||||||
|
|
||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $19.6 million at September 30, 2010 (before consolidation). The adjustment of $17.4 million in the table above reflects the elimination of the companys equity interest upon adoption. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. | |
| ** | Of these net unrealized gains and losses included in accumulated other comprehensive income/(loss), $0.1 million for the three months ended September 30, 2010 is attributed to the change in unrealized gains and losses related to assets still held at September 30, 2010. |
16
| Three months Ended | Nine months Ended | |||||||
| $ in millions | September 30, 2009 | September 30, 2009 | ||||||
|
Beginning balance
|
13.4 | 17.5 | ||||||
|
Net unrealized gains and losses included in accumulated other
comprehensive income/(loss)*
|
3.6 | 4.5 | ||||||
|
Purchases and issuances
|
| | ||||||
|
Other-than-temporary impairment included in other gains and losses, net
|
(0.8 | ) | (5.2 | ) | ||||
|
Return of capital
|
| (0.6 | ) | |||||
|
|
||||||||
|
Ending balance
|
16.2 | 16.2 | ||||||
|
|
||||||||
| * | Of these net unrealized gains and losses included in accumulated other comprehensive income/(loss), $3.6 million for the three months ended September 30, 2009, and $4.5 million for the nine months ended September 30, 2009, are attributed to the change in unrealized gains and losses related to assets still held at September 30, 2009. |
| As of | ||||||||
| September 30, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Available-for-sale investments:
|
||||||||
|
Seed money
|
126.5 | 74.8 | ||||||
|
Trading investments:
|
||||||||
|
Investments related to deferred compensation plans
|
159.4 | 84.6 | ||||||
|
UIT-related equity and debt securities
|
65.3 | | ||||||
|
Foreign time deposits
|
25.4 | 22.5 | ||||||
|
Other
|
0.5 | 0.5 | ||||||
|
|
||||||||
|
Total current investments
|
377.1 | 182.4 | ||||||
|
|
||||||||
| As of | ||||||||
| September 30, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Available-for-sale investments:
|
||||||||
|
CLOs
|
0.5 | 17.9 | ||||||
|
Equity method investments
|
140.1 | 134.7 | ||||||
|
Other
|
4.7 | 4.8 | ||||||
|
|
||||||||
|
Total non-current investments
|
145.3 | 157.4 | ||||||
|
|
||||||||
17
| For the Three months Ended | For the Nine months Ended | |||||||||||||||||||||||
| September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||
| Gross | Gross | Gross | Gross | |||||||||||||||||||||
| Proceeds | Realized | Realized | Proceeds | Realized | Realized | |||||||||||||||||||
| $ in millions | from Sales | Gains | Losses | from Sales | Gains | Losses | ||||||||||||||||||
|
Current available-for-sale investments
|
22.5 | 2.9 | | 33.0 | 3.6 | (0.5 | ) | |||||||||||||||||
|
Non-current available-for-sale investments
|
| | | 0.1 | | | ||||||||||||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||||||||||||||||||||||
| Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||||||||||
| Holding | Holding | Fair | Holding | Holding | Fair | |||||||||||||||||||||||||||
| $ in millions | Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | ||||||||||||||||||||||||
|
Current:
|
||||||||||||||||||||||||||||||||
|
Seed money
|
116.2 | 11.1 | (0.8 | ) | 126.5 | 74.7 | 5.9 | (5.8 | ) | 74.8 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Current available-for-sale investments
|
116.2 | 11.1 | (0.8 | ) | 126.5 | 74.7 | 5.9 | (5.8 | ) | 74.8 | ||||||||||||||||||||||
|
Non-current:
|
||||||||||||||||||||||||||||||||
|
CLOs*
|
0.4 | 0.1 | | 0.5 | 12.6 | 5.3 | | 17.9 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Non-current available-for-sale investments:
|
0.4 | 0.1 | | 0.5 | 12.6 | 5.3 | | 17.9 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
116.6 | 11.2 | (0.8 | ) | 127.0 | 87.3 | 11.2 | (5.8 | ) | 92.7 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $19.6 million at September 30, 2010 (before consolidation). In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. |
| Available-for-Sale | ||||
| $ in millions | (Fair Value) | |||
|
Less than one year
|
| |||
|
One to five years
|
| |||
|
Five to ten years
|
0.5 | |||
|
Greater than ten years
|
| |||
|
|
||||
|
Total available-for-sale
|
0.5 | |||
|
|
||||
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| $ in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Seed money (45 funds)
|
4.6 | (0.4 | ) | 5.8 | (0.4 | ) | 10.4 | (0.8 | ) | |||||||||||||||
18
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| $ in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Seed money (44 funds)
|
5.7 | (0.3 | ) | 25.1 | (5.5 | ) | 30.8 | (5.8 | ) | |||||||||||||||
| Three months ended | Nine months ended | |||||||
| In millions | September 30, 2010 | September 30, 2010 | ||||||
|
Beginning balance
|
0.8 | 18.8 | ||||||
|
Adoption of FASB Statement No. 167*
|
| (18.0 | ) | |||||
|
|
||||||||
|
Beginning balance, as adjusted
|
0.8 | 0.8 | ||||||
|
Additional credit losses recognized during the period related to securities for which:
|
||||||||
|
No OTTI has been previously recognized
|
| | ||||||
|
OTTI has been previously recognized
|
| | ||||||
|
|
||||||||
|
Ending balance
|
0.8 | 0.8 | ||||||
|
|
||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $19.6 million at September 30, 2010 (before consolidation). Of the $18.8 million cumulative credit-related OTTI balance at January 1, 2010, $18.0 million relates to CLOs that were consolidated into the companys Condensed Consolidated Balance Sheet, resulting in the elimination of our equity interest. |
19
| Initial Fair Value | Revised Fair | |||||||||||
| $ in millions | Estimate | Adjustments* | Value Estimate | |||||||||
|
ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
57.8 | | 57.8 | |||||||||
|
Cash of consolidated investment products
|
4.4 | 12.1 | 16.5 | |||||||||
|
Investments
|
71.4 | | 71.4 | |||||||||
|
Investments of consolidated investment products
|
762.3 | | 762.3 | |||||||||
|
Receivables
|
81.1 | (0.4 | ) | 80.7 | ||||||||
|
Receivables of consolidated investment products
|
11.6 | | 11.6 | |||||||||
|
Property and equipment
|
3.2 | 0.1 | 3.3 | |||||||||
|
Institutional relationships intangible
|
18.0 | | 18.0 | |||||||||
|
Sub-Advised relationships intangible
|
54.0 | | 54.0 | |||||||||
|
Fund management contracts intangible
|
1,047.0 | | 1,047.0 | |||||||||
|
Distribution relationships intangible
|
40.0 | | 40.0 | |||||||||
|
Distribution agreements intangible
|
17.0 | | 17.0 | |||||||||
|
Trademarks / Trade Names intangible
|
13.0 | | 13.0 | |||||||||
|
Goodwill
|
362.7 | 1.5 | 364.2 | |||||||||
|
Other assets
|
18.8 | 15.0 | 33.8 | |||||||||
|
Total assets
|
2,562.3 | 28.3 | 2,590.6 | |||||||||
|
LIABILITIES AND APPROPRIATED EQUITY
|
||||||||||||
|
Accruals and accounts payables
|
(135.6 | ) | (1.2 | ) | (136.8 | ) | ||||||
|
Other current liabilities of consolidated investment products
|
(16.3 | ) | (8.4 | ) | (24.7 | ) | ||||||
|
Deferred taxation, net
|
(307.8 | ) | | (307.8 | ) | |||||||
|
Long-term debt of consolidated investment products
|
(630.2 | ) | | (630.2 | ) | |||||||
|
Retained earnings appropriated for investors of consolidated
investment products
|
(130.7 | ) | (18.7 | ) | (149.4 | ) | ||||||
|
Total liabilities and appropriated equity
|
(1,220.6 | ) | (28.3 | ) | (1,248.9 | ) | ||||||
|
Total identifiable net assets
|
1,341.7 | | 1,341.7 | |||||||||
|
|
||||||||||||
|
Summary of consideration:
|
||||||||||||
|
Cash paid
|
770.0 | | 770.0 | |||||||||
|
Payable to seller
|
2.5 | | 2.5 | |||||||||
|
Capital stock at fair value
|
569.2 | | 569.2 | |||||||||
|
Total cash and stock consideration
|
1,341.7 | | 1,341.7 | |||||||||
| * | As the company receives additional information related to the transaction, certain initially recorded estimates may change. Adjustments identified through September 30, 2010 relate primarily to the addition of cash and derivative assets and liabilities of acquired consolidated collateralized loan obligation products. The company does not expect additional material changes to the value of assets acquired or liabilities assumed in conjunction with the transaction. |
20
| For the three months ended September 30, | ||||||||
| $ in millions | 2010 | 2009 | ||||||
|
Operating Revenues
|
953.1 | 884.8 | ||||||
|
Net income
|
172.5 | 122.0 | ||||||
| For the nine months ended September 30, | ||||||||
| $ in millions | 2010 | 2009 | ||||||
|
Operating Revenues
|
2,776.9 | 2,338.4 | ||||||
|
Net income
|
427.1 | 219.6 | ||||||
| For the three months ended | For the nine months ended | |||||||
| $ in millions | September 30, 2010 | September 30, 2010 | ||||||
|
Acquisition-related charges
|
0.3 | 5.7 | ||||||
|
Integration-related charges
|
26.5 | 117.6 | ||||||
|
|
||||||||
|
Total transaction and integration charges
(1)
|
26.8 | 123.3 | ||||||
|
|
||||||||
| (1) | The company incurred $4.3 million of acquisition-related costs and $6.5 million of integration-related costs during 2009, which is not reflected in this table. |
21
| Weighted Average | ||||||||||||||||
| Amortization | Gross Book | Accumulated | Net Book | |||||||||||||
| $ in millions | Period (years) | Value | Amortization | Value | ||||||||||||
| September 30, 2010 | ||||||||||||||||
|
Management contracts
|
9.1 | 189.4 | (77.9 | ) | 111.5 | |||||||||||
|
Customer relationships
|
12.0 | 40.0 | (1.1 | ) | 38.9 | |||||||||||
|
Distribution agreements
|
4.0 | 17.0 | (1.4 | ) | 15.6 | |||||||||||
|
Trademarks / Trade Names
|
2.0 | 13.0 | (2.2 | ) | 10.8 | |||||||||||
|
Other
|
6.1 | 3.6 | (2.6 | ) | 1.0 | |||||||||||
|
|
||||||||||||||||
|
Total
|
8.9 | 263.0 | (85.2 | ) | 177.8 | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Management contracts
|
9.3 | 103.4 | (75.8 | ) | 27.6 | |||||||||||
|
Other
|
5.0 | 2.8 | (1.9 | ) | 0.9 | |||||||||||
|
|
||||||||||||||||
|
Total
|
9.0 | 106.2 | (77.7 | ) | 28.5 | |||||||||||
|
|
||||||||||||||||
22
| Years Ended September 30, | ||||
| $ in millions | ||||
|
2011
|
34.8 | |||
|
2012
|
27.9 | |||
|
2013
|
22.9 | |||
|
2014
|
19.1 | |||
|
2015
|
14.9 |
| Gross Book | Accumulated | Net Book | ||||||||||
| $ in millions | Value | Impairment | Value | |||||||||
|
January 1, 2009
|
5,983.4 | (16.6 | ) | 5,966.8 | ||||||||
|
Business combinations
|
34.2 | | 34.2 | |||||||||
|
Foreign exchange
|
466.6 | | 466.6 | |||||||||
|
|
||||||||||||
|
December 31, 2009
|
6,484.2 | (16.6 | ) | 6,467.6 | ||||||||
|
|
||||||||||||
|
Business combinations
|
410.2 | | 410.2 | |||||||||
|
Foreign exchange
|
(1.7 | ) | | (1.7 | ) | |||||||
|
|
||||||||||||
|
September 30, 2010
|
6,892.7 | (16.6 | ) | 6,876.1 | ||||||||
|
|
||||||||||||
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| $ in millions | Value | Fair Value | Value | Fair Value | ||||||||||||
|
Unsecured Senior Notes*:
|
||||||||||||||||
|
5.625% due April 17, 2012
|
215.1 | 226.3 | 215.1 | 227.0 | ||||||||||||
|
5.375% due February 27, 2013
|
333.5 | 357.3 | 333.5 | 343.4 | ||||||||||||
|
5.375% due December 15, 2014
|
197.1 | 214.8 | 197.1 | 195.1 | ||||||||||||
|
Floating rate credit facility terminated May 24, 2010
|
| | | | ||||||||||||
|
Floating rate credit facility expiring May 23, 2013
|
648.5 | 648.5 | | | ||||||||||||
|
|
||||||||||||||||
|
Total debt
|
1,394.2 | 1,446.9 | 745.7 | 765.5 | ||||||||||||
|
Less: current maturities of total debt
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Long-term debt
|
1,394.2 | 1,446.9 | 745.7 | 765.5 | ||||||||||||
|
|
||||||||||||||||
| * | The companys Senior Note indentures contain certain restrictions on mergers or consolidations. Beyond these items, there are no other restrictive covenants in the indentures. |
23
| $ in millions | September 30, 2010 | |||
|
2011
|
| |||
|
2012
|
215.1 | |||
|
2013
|
982.0 | |||
|
2014
|
197.1 | |||
|
Thereafter
|
| |||
|
|
||||
|
Total debt
|
1,394.2 | |||
|
|
||||
24
| Nine months Ended | Nine months Ended | |||||||
| In millions | September 30, 2010 | September 30, 2009 | ||||||
|
Common shares issued beginning balance
|
459.5 | 426.6 | ||||||
|
Issue of new shares
|
11.7 | 32.9 | ||||||
|
|
||||||||
|
Common shares issued ending balance
|
471.2 | 459.5 | ||||||
|
Less: Treasury shares for which dividend and voting rights do not apply
|
(28.4 | ) | (30.7 | ) | ||||
|
|
||||||||
|
Common shares outstanding
|
442.8 | 428.8 | ||||||
|
Participating preferred shares, on an as converted basis
|
19.2 | | ||||||
|
|
||||||||
|
Common shares and common share equivalents outstanding
|
462.0 | 428.8 | ||||||
|
|
||||||||
| September 30, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Net unrealized gains/(losses) on available-for-sale investments
|
14.8 | 5.4 | ||||||
|
Tax on unrealized losses/(gains) on available-for-sale investments
|
(2.7 | ) | (1.6 | ) | ||||
|
Cumulative foreign currency translation adjustments
|
454.8 | 442.0 | ||||||
|
Tax on cumulative foreign currency translation adjustments
|
2.0 | 2.0 | ||||||
|
Employee benefit plan liability adjustments
|
(70.2 | ) | (74.5 | ) | ||||
|
Tax on employee benefit plan liability adjustments
|
18.5 | 20.3 | ||||||
|
|
||||||||
|
Total accumulated other comprehensive income
|
417.2 | 393.6 | ||||||
|
|
||||||||
25
| Three months Ended | Nine months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| $ in millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Net income/(loss), including gains and losses attributable to
noncontrolling interests
|
27.4 | 104.7 | 480.1 | 75.1 | ||||||||||||
|
Adoption of FSP FAS 115-2
|
| | | (1.5 | ) | |||||||||||
|
Unrealized holding gains and losses on available-for-sale investments*
|
6.5 | 11.4 | 6.6 | 9.1 | ||||||||||||
|
Tax on net unrealized holding gains and losses on available-for-sale
investments
|
(1.3 | ) | (0.6 | ) | (1.0 | ) | (1.8 | ) | ||||||||
|
Reclassification adjustments for net gains and losses on
available-for-sale investments included in net income
|
2.1 | (1.5 | ) | 8.0 | 3.9 | |||||||||||
|
Tax on reclassification adjustments for net gains and losses on
available-for-sale investments included in net income
|
0.1 | 0.4 | (0.1 | ) | 0.8 | |||||||||||
|
Foreign currency translation adjustments**
|
145.6 | 102.9 | (3.4 | ) | 422.4 | |||||||||||
|
Tax on foreign currency translation adjustments
|
| (0.2 | ) | | 0.6 | |||||||||||
|
Adjustments to employee benefit plan liability
|
(2.7 | ) | 1.6 | 4.3 | (1.9 | ) | ||||||||||
|
Tax on adjustments to pension liability
|
| (1.4 | ) | (1.8 | ) | 0.6 | ||||||||||
|
|
||||||||||||||||
|
Total comprehensive income/(loss)
|
177.7 | 217.3 | 492.7 | 507.3 | ||||||||||||
|
|
||||||||||||||||
| * | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of certain CLOs. Upon adoption, accumulated other comprehensive income was reduced by $5.2 million, as accumulated net unrealized gains at January 1, 2010 relating to the companys investments in certain CLOs were reclassified into retained earnings upon their consolidation. | |
| ** | Included in this amount are net losses of $53.3 million and $16.2 million for the three and nine months ended September 30, 2010, respectively, related to foreign currency translation adjustments attributable to consolidated investment products. Such amounts form part of the companys total comprehensive income but are reclassified from accumulated other comprehensive income into retained earnings appropriated for investors in consolidated investment products. |
26
| Net Income | ||||||||||||
| Attributable to | ||||||||||||
| Common | Weighted Average | Per Share | ||||||||||
| In millions, except per share data | Shareholders | Number of Shares | Amount | |||||||||
|
For the three months ended September 30, 2010
|
||||||||||||
|
Basic earnings per share
|
$ | 154.7 | 476.6 | $ | 0.32 | |||||||
|
Dilutive effect of share-based awards
|
| 2.5 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 154.7 | 479.1 | $ | 0.32 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
For the three months ended September 30, 2009
|
||||||||||||
|
Basic earnings per share
|
$ | 105.2 | 431.6 | $ | 0.24 | |||||||
|
Dilutive effect of share-based awards
|
| 6.1 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 105.2 | 437.7 | $ | 0.24 | |||||||
|
|
||||||||||||
| Net Income | ||||||||||||
| Attributable to | ||||||||||||
| Common | Weighted Average | Per Share | ||||||||||
| In millions, except per share data | Shareholders | Number of Shares | Amount | |||||||||
|
For the nine months ended September 30, 2010
|
||||||||||||
|
Basic earnings per share
|
$ | 290.5 | 457.0 | $ | 0.64 | |||||||
|
Dilutive effect of share-based awards
|
| 2.9 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 290.5 | 459.9 | $ | 0.63 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
For the nine months ended September 30, 2009
|
||||||||||||
|
Basic earnings per share
|
$ | 211.6 | 411.5 | $ | 0.51 | |||||||
|
Dilutive effect of share-based awards
|
| 6.3 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 211.6 | 417.8 | $ | 0.51 | |||||||
|
|
||||||||||||
27
28
29
| Companys Maximum | ||||||||||||
| $ in millions | Footnote Reference | Carrying Value | Risk of Loss | |||||||||
|
CLO investments
|
2 | 0.5 | 0.5 | |||||||||
|
Partnership and trust investments
|
| 18.2 | 18.2 | |||||||||
|
Investments in Invesco Mortgage Capital Inc.
|
| 31.8 | 31.8 | |||||||||
|
Support agreements*
|
12 | (4.0 | ) | 36.0 | ||||||||
|
|
||||||||||||
|
Total
|
86.5 | |||||||||||
|
|
||||||||||||
| * | As of September 30, 2010, the committed support under these agreements was $36 million with an internal approval mechanism to increase the maximum possible support to $66 million at the option of the company. |
| VIEs | ||||
| $ in millions | consolidated | |||
|
During the nine months ended September 30, 2010*
|
||||
|
Current assets
|
281.6 | |||
|
Non-current assets
|
6,188.1 | |||
|
|
||||
|
Total assets
|
6,469.7 | |||
|
|
||||
|
Current liabilities
|
162.6 | |||
|
Non-current liabilities
|
5,883.4 | |||
|
|
||||
|
Total liabilities
|
6,046.0 | |||
|
|
||||
|
Total equity
|
423.7 | |||
|
|
||||
|
Total liabilities and equity
|
6,469.7 | |||
|
|
||||
| * | The amounts consolidated in this table reflect the initial consolidation of CLOs at the adoption of FASB Statement No. 167 on January 1, 2010 as well as the initial consolidation of certain CLOs acquired in the June 1, 2010 acquisition. |
| Amounts | ||||
| deconsolidated | ||||
| $ in millions | under FIN 46(R) | |||
|
During the nine months ended September 30, 2009
|
||||
|
Current assets
|
| |||
|
Non-current assets
|
53.3 | |||
|
|
||||
|
Total assets
|
53.3 | |||
|
|
||||
|
Current liabilities
|
| |||
|
Non-current liabilities
|
| |||
|
|
||||
|
Total liabilities
|
| |||
|
|
||||
|
Equity attributable to common shareholders
|
| |||
|
Equity attributable to noncontrolling interests in consolidated entities
|
53.3 | |||
|
|
||||
|
Total liabilities and equity
|
53.3 | |||
|
|
||||
30
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation* | CLOs - VIEs ** | VIEs | VOEs | Eliminations | Total | ||||||||||||||||||
|
As of September 30, 2010
|
||||||||||||||||||||||||
|
Current assets
|
4,055.7 | 389.5 | 1.6 | 23.3 | (8.9 | ) | 4,461.2 | |||||||||||||||||
|
Non-current assets
|
8,703.3 | 6,125.4 | 60.0 | 624.5 | (32.7 | ) | 15,480.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
12,759.0 | 6,514.9 | 61.6 | 647.8 | (41.6 | ) | 19,941.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current liabilities
|
3,252.8 | 302.1 | 1.0 | 4.2 | (8.9 | ) | 3,551.2 | |||||||||||||||||
|
Long-term debt of
consolidated investment
products
|
| 5,663.4 | | | (19.6 | ) | 5,643.8 | |||||||||||||||||
|
Other non-current liabilities
|
1,900.5 | | | | | 1,900.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
5,153.3 | 5,965.5 | 1.0 | 4.2 | (28.5 | ) | 11,095.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retained earnings
appropriated for investors
in consolidated investment
products
|
| 549.4 | | | (2.5 | ) | 546.9 | |||||||||||||||||
|
Other equity attributable to
common shareholders
|
7,600.7 | | 0.1 | 13.0 | (10.6 | ) | 7,603.2 | |||||||||||||||||
|
Equity attributable to
noncontrolling interests in
consolidated entities
|
5.0 | | 60.5 | 630.6 | | 696.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
12,759.0 | 6,514.9 | 61.6 | 647.8 | (41.6 | ) | 19,941.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Before | Other | |||||||||||||||||||
| $ in millions | Consolidation* | VIEs | VOEs | Eliminations | Total | |||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||
|
Current assets
|
3,089.8 | 4.2 | 27.0 | | 3,121.0 | |||||||||||||||
|
Non-current assets
|
7,111.8 | 67.9 | 617.1 | (8.2 | ) | 7,788.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
10,201.6 | 72.1 | 644.1 | (8.2 | ) | 10,909.6 | ||||||||||||||
|
|
||||||||||||||||||||
|
Current liabilities
|
2,293.6 | 0.7 | 4.1 | | 2,298.4 | |||||||||||||||
|
Non-current liabilities
|
990.4 | | | | 990.4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
3,284.0 | 0.7 | 4.1 | | 3,288.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total equity attributable to common shareholders
|
6,912.9 | 0.2 | 8.0 | (8.2 | ) | 6,912.9 | ||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
4.7 | 71.2 | 632.0 | | 707.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
10,201.6 | 72.1 | 644.1 | (8.2 | ) | 10,909.6 | ||||||||||||||
|
|
||||||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products subsequently consolidated, accounted for as equity method and available-for-sale investments. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
31
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation* | CLOs - VIEs ** | VIEs | VOEs | Eliminations | Total | ||||||||||||||||||
|
Three months ended September 30, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
963.5 | | | 0.1 | (10.5 | ) | 953.1 | |||||||||||||||||
|
Total operating expenses
|
768.4 | 9.8 | 0.4 | 2.1 | (10.5 | ) | 770.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
195.1 | (9.8 | ) | (0.4 | ) | (2.0 | ) | | 182.9 | |||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
10.7 | | | | | 10.7 | ||||||||||||||||||
|
Interest and dividend income
|
3.4 | 71.8 | | | (1.5 | ) | 73.7 | |||||||||||||||||
|
Other investment income/(losses)
|
14.6 | (164.3 | ) | 0.4 | 15.6 | | (133.7 | ) | ||||||||||||||||
|
Interest expense
|
(16.2 | ) | (37.0 | ) | | | 1.5 | (51.7 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
207.6 | (139.3 | ) | | 13.6 | | 81.9 | |||||||||||||||||
|
Income tax provision
|
(54.5 | ) | | | | | (54.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
153.1 | (139.3 | ) | | 13.6 | | 27.4 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.2 | ) | 138.0 | | (10.4 | ) | (0.1 | ) | 127.3 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
152.9 | (1.3 | ) | | 3.2 | (0.1 | ) | 154.7 | ||||||||||||||||
|
|
||||||||||||||||||||||||
| Before | ||||||||||||||||||||
| $ in millions | Consolidation* | VIEs | VOEs | Eliminations | Total | |||||||||||||||
|
Three months ended September 30, 2009
|
||||||||||||||||||||
|
Total operating revenues
|
708.1 | | (0.4 | ) | (1.9 | ) | 705.8 | |||||||||||||
|
Total operating expenses
|
553.3 | 0.3 | 2.5 | (1.9 | ) | 554.2 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income
|
154.8 | (0.3 | ) | (2.9 | ) | | 151.6 | |||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
7.6 | | | 0.3 | 7.9 | |||||||||||||||
|
Interest and dividend income
|
1.7 | | | | 1.7 | |||||||||||||||
|
Other investment income/(losses)
|
2.0 | 0.5 | 1.6 | | 4.1 | |||||||||||||||
|
Interest expense
|
(16.9 | ) | | | | (16.9 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
149.2 | 0.2 | (1.3 | ) | 0.3 | 148.4 | ||||||||||||||
|
Income tax provision
|
(43.7 | ) | | | | (43.7 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income/(loss), including gains and losses
attributable to noncontrolling interests
|
105.5 | 0.2 | (1.3 | ) | 0.3 | 104.7 | ||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.3 | ) | (0.2 | ) | 1.0 | | 0.5 | |||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common shareholders
|
105.2 | | (0.3 | ) | 0.3 | 105.2 | ||||||||||||||
|
|
||||||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
32
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation* | CLOs - VIEs ** | VIEs | VOEs | Eliminations | Total | ||||||||||||||||||
|
Nine months ended September 30, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
2,492.3 | | | 0.3 | (33.4 | ) | 2,459.2 | |||||||||||||||||
|
Total operating expenses
|
2,060.3 | 31.0 | 1.4 | 8.7 | (33.4 | ) | 2,068.0 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
432.0 | (31.0 | ) | (1.4 | ) | (8.4 | ) | | 391.2 | |||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
27.3 | | | | (0.4 | ) | 26.9 | |||||||||||||||||
|
Interest and dividend income
|
6.8 | 179.2 | | | (3.3 | ) | 182.7 | |||||||||||||||||
|
Other investment income/(losses)
|
3.2 | 78.9 | 4.9 | 58.2 | | 145.2 | ||||||||||||||||||
|
Interest expense
|
(42.7 | ) | (85.2 | ) | | | 3.3 | (124.6 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
426.6 | 141.9 | 3.5 | 49.8 | (0.4 | ) | 621.4 | |||||||||||||||||
|
Income tax provision
|
(141.3 | ) | | | | | (141.3 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
285.3 | 141.9 | 3.5 | 49.8 | (0.4 | ) | 480.1 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.4 | ) | (139.4 | ) | (3.5 | ) | (46.2 | ) | (0.1 | ) | (189.6 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
284.9 | 2.5 | | 3.6 | (0.5 | ) | 290.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Before | ||||||||||||||||||||
| $ in millions | Consolidation* | VIEs | VOEs | Eliminations | Total | |||||||||||||||
|
Nine months ended September 30, 2009
|
||||||||||||||||||||
|
Total operating revenues
|
1,883.6 | 0.3 | 1.5 | (5.9 | ) | 1,879.5 | ||||||||||||||
|
Total operating expenses
|
1,553.0 | 1.3 | 7.3 | (5.9 | ) | 1,555.7 | ||||||||||||||
|
|
||||||||||||||||||||
|
Operating income
|
330.6 | (1.0 | ) | (5.8 | ) | | 323.8 | |||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
15.4 | | | 2.5 | 17.9 | |||||||||||||||
|
Interest and dividend income
|
7.7 | | | | 7.7 | |||||||||||||||
|
Other investment income/(losses)
|
7.8 | (16.0 | ) | (116.8 | ) | | (125.0 | ) | ||||||||||||
|
Interest expense
|
(49.3 | ) | | | | (49.3 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
312.2 | (17.0 | ) | (122.6 | ) | 2.5 | 175.1 | |||||||||||||
|
Income tax provision
|
(100.0 | ) | | | | (100.0 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net income/(loss), including gains and losses
attributable to noncontrolling interests
|
212.2 | (17.0 | ) | (122.6 | ) | 2.5 | 75.1 | |||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.6 | ) | 17.0 | 120.1 | | 136.5 | ||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to common shareholders
|
211.6 | | (2.5 | ) | 2.5 | 211.6 | ||||||||||||||
|
|
||||||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
33
| As of September 30, 2010 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| Fair Value | for Identical | Observable | Unobservable | |||||||||||||
| $ in millions | Measurements | Assets (Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
CLO collateral assets:
|
||||||||||||||||
|
Bank loans
|
5,837.0 | | 5,837.0 | | ||||||||||||
|
Bonds
|
253.1 | 253.1 | | | ||||||||||||
|
Equity securities
|
35.3 | 35.3 | | | ||||||||||||
|
CLO-related derivative assets
|
18.9 | | 18.9 | | ||||||||||||
|
Private equity fund assets:
|
||||||||||||||||
|
Equity securities
|
121.8 | 8.9 | | 112.9 | ||||||||||||
|
Investments in other private equity funds
|
555.7 | | | 555.7 | ||||||||||||
|
Debt securities issued by the U.S. Treasury
|
7.0 | 7.0 | | | ||||||||||||
|
Liabilities:
|
||||||||||||||||
|
CLO notes
|
(5,643.8 | ) | | | (5,643.8 | ) | ||||||||||
|
CLO-related derivative liabilities
|
(8.8 | ) | | (8.8 | ) | | ||||||||||
| As of December 31, 2009 | ||||||||||||||||
| Quoted Prices in | Significant | |||||||||||||||
| Active Markets | Other | Significant | ||||||||||||||
| Fair Value | for Identical | Observable | Unobservable | |||||||||||||
| $ in millions | Measurements | Assets (Level 1) | Inputs (Level 2) | Inputs (Level 3) | ||||||||||||
|
Private equity fund assets:
|
||||||||||||||||
|
Equity securities
|
117.2 | 7.0 | | 110.2 | ||||||||||||
|
Investments in other private equity funds
|
556.9 | | | 556.9 | ||||||||||||
|
Debt securities issued by U.S. Treasury
|
10.9 | 10.9 | | | ||||||||||||
| Three months Ended | Three months Ended | Nine months Ended | Nine months Ended | |||||||||||||
| $ in millions | September 30, 2010 | September 30, 2009 | September 30, 2010 | September 30, 2009 | ||||||||||||
|
Beginning balance
|
662.7 | 632.4 | 667.1 | 761.0 | ||||||||||||
|
Purchases, sales,
issuances and
settlements, net
|
(8.4 | ) | 6.1 | (55.7 | ) | 12.3 | ||||||||||
|
Gains and losses
included in the
Condensed
Consolidated
Statements of Income*
|
14.3 | 1.4 | 57.2 | (133.4 | ) | |||||||||||
|
|
||||||||||||||||
|
Ending balance
|
668.6 | 639.9 | 668.6 | 639.9 | ||||||||||||
|
|
||||||||||||||||
| * | Included in gains and losses of consolidated investment products in the Condensed Consolidated Statement of Income for the three and nine months ended September 30, 2010 are $2.1 million and $44.3 million, respectively, in net unrealized gains attributable to investments still held at September 30, 2010 by consolidated investment products (three and nine months ended September 30, 2009: $1.1 million and $126.4 million, respectively, attributable to investments still held at September 30, 2009). |
34
| Three months Ended | Nine months Ended | |||||||
| $ in millions | September 30, 2010* | September 30, 2010* | ||||||
|
Beginning balance
|
(5,404.4 | ) | (5,234.9 | ) | ||||
|
Purchases, sales, issuances and settlements/prepayments, net
|
64.0 | 166.4 | ||||||
|
Acquisition of business
|
| (630.2 | ) | |||||
|
Gains/(losses) included in the Condensed Consolidated Statements of Income
|
(265.6 | ) | (209.7 | ) | ||||
|
Foreign exchange
|
(37.8 | ) | 264.6 | |||||
|
|
||||||||
|
Ending balance
|
(5,643.8 | ) | (5,643.8 | ) | ||||
|
|
||||||||
| * | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
35
36
37
| Nine months ended September 30, 2010 | Nine months ended September 30, 2009 | |||||||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Grant Date | Grant Date | |||||||||||||||||||||||
| Time- | Performance- | Fair Value | Time- | Performance- | Fair Value | |||||||||||||||||||
| Vested | Vested | (£ Sterling) | Vested | Vested | (£ Sterling) | |||||||||||||||||||
|
Millions of shares, except fair values
|
||||||||||||||||||||||||
|
Unvested at the beginning of period
|
5.4 | 2.0 | 11.24 | 10.2 | 6.0 | 9.62 | ||||||||||||||||||
|
Forfeited during the period
|
(0.1 | ) | (1.4 | ) | 12.07 | (0.3 | ) | (0.1 | ) | 8.90 | ||||||||||||||
|
Modification of share-based payment
awards*
|
| | | | (1.4 | ) | 9.37 | |||||||||||||||||
|
Vested and distributed during the period
|
(1.2 | ) | (0.5 | ) | 9.14 | (1.9 | ) | (2.2 | ) | 8.31 | ||||||||||||||
|
Unvested at the end of the period
|
4.1 | 0.1 | 11.82 | 8.0 | 2.3 | 10.22 | ||||||||||||||||||
| * | During the nine months ended September 30, 2009, the company modified the terms of 1.4 million equity-settled share-based payment awards such that the awards are now deferred cash awards. As a result of this modification, $13.0 million was reclassified out of additional paid in capital and into other current and non-current liabilities on the Condensed Consolidated Balance Sheet during the period. There was no impact to the Condensed Consolidated Statement of Income or earnings per share as a result of this modification. |
| Nine months ended September 30, 2010 | Nine months ended September 30, 2009 | |||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||
| Time- | Grant Date | Time- | Grant Date | |||||||||||||
| Vested | Fair Value ($) | Vested | Fair Value ($) | |||||||||||||
|
Millions of shares, except fair values
|
||||||||||||||||
|
Unvested at the beginning of period
|
11.6 | 15.24 | 3.5 | 26.67 | ||||||||||||
|
Granted during the period
|
10.6 | 19.13 | 8.9 | 11.49 | ||||||||||||
|
Forfeited during the period
|
(0.2 | ) | 18.81 | (0.1 | ) | 22.94 | ||||||||||
|
Vested and distributed during the period
|
(3.1 | ) | 14.40 | (0.6 | ) | 26.25 | ||||||||||
|
|
||||||||||||||||
|
Unvested at the end of the period
|
18.9 | 17.52 | 11.7 | 15.24 | ||||||||||||
|
|
||||||||||||||||
38
| Nine months ended September 30, 2010 | Nine months ended September 30, 2009 | |||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||
| Options | Exercise Price | Options | Exercise Price | |||||||||||||
| (millions of shares) | (£ Sterling) | (millions of shares) | (£ Sterling) | |||||||||||||
|
Outstanding at the beginning of the period
|
16.4 | 14.99 | 23.1 | 14.06 | ||||||||||||
|
Forfeited during the period
|
(1.0 | ) | 21.81 | (0.8 | ) | 17.41 | ||||||||||
|
Exercised during the period
|
(1.0 | ) | 6.44 | (2.5 | ) | 9.02 | ||||||||||
|
|
||||||||||||||||
|
Outstanding at the end of the period
|
14.4 | 15.19 | 19.8 | 14.56 | ||||||||||||
|
|
||||||||||||||||
|
Exercisable at the end of the period
|
14.4 | 15.19 | 19.5 | 14.74 | ||||||||||||
|
|
||||||||||||||||
| Three months Ended September 30, | Nine months Ended September 30, | |||||||||||||||||||||||||||||||
| Retirement Plans | Medical Plan | Retirement Plans | Medical Plan | |||||||||||||||||||||||||||||
| $ in millions | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | ||||||||||||||||||||||||
|
Service cost
|
0.9 | 1.6 | 0.1 | 0.1 | 2.9 | 8.3 | 0.2 | 0.3 | ||||||||||||||||||||||||
|
Interest cost
|
3.9 | 4.8 | 0.7 | 0.6 | 11.7 | 14.6 | 2.0 | 1.9 | ||||||||||||||||||||||||
|
Expected return on plan assets
|
(3.4 | ) | (5.3 | ) | (0.1 | ) | (0.1 | ) | (10.3 | ) | (15.8 | ) | (0.3 | ) | (0.3 | ) | ||||||||||||||||
|
Amortization of prior service cost
|
| | (0.5 | ) | (0.5 | ) | | | (1.5 | ) | (1.5 | ) | ||||||||||||||||||||
|
Amortization of net actuarial (loss)/gain
|
0.7 | 0.3 | 0.9 | 1.1 | 2.0 | 0.8 | 2.7 | 3.2 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net periodic benefit cost
|
2.1 | 1.4 | 1.1 | 1.2 | 6.3 | 7.9 | 3.1 | 3.6 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
39
| | Earn-outs relating to the Invesco PowerShares acquisition. A contingent payment of up to $500.0 million could be due in October 2011, five years after the date of acquisition, based on compound annual growth in management fees (as defined and adjusted pursuant to the acquisition agreement) from an assumed base of $17.5 million at closing. The Year 5 management fees will be reduced by $50.0 million, for purposes of the calculation, since the second contingent payment was earned. For a compound annual growth rate (CAGR) in Year 5 below 15%, no additional payment will be made. For a CAGR in Year 5 between 15% and 75%, $5.0 million for each CAGR point above 15%, for a maximum payment of $300.0 million for a 75% CAGR. For a CAGR in Year 5 between 75% and 100%, $300.0 million, plus an additional $8.0 million for each CAGR point above 75%, for a maximum total payment of $500.0 million for a 100% CAGR. | ||
| | Earn-outs relating to the WL Ross acquisition. Contingent payments of up to $55.0 million are due each year for the five years following the October 2006 date of acquisition based on the size and number of future fund launches in which W.L. Ross & Co. is integrally involved. The maximum remaining contingent payments of $110.0 million would require annual fund launches to total $4.0 billion. The April 3, 2010 earn-out calculation resulted in an addition to goodwill and a non-interest bearing note payable to the sellers of $25.8 million, payable in conjunction with the amount resulting from the October 3, 2010 measurement date calculation. |
40
41
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
As of September 30, 2010
|
||||||||||||||||||||||||
|
Assets held for policyholders
|
| 1,249.7 | | | | 1,249.7 | ||||||||||||||||||
|
Other current assets
|
188.7 | 2,990.4 | | 32.4 | | 3,211.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
188.7 | 4,240.1 | | 32.4 | | 4,461.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill
|
2,356.3 | 4,076.2 | 443.6 | | | 6,876.1 | ||||||||||||||||||
|
Investments in subsidiaries
|
1,253.2 | 5.7 | 4,629.4 | 8,279.2 | (14,167.5 | ) | | |||||||||||||||||
|
Other non-current assets
|
492.2 | 8,104.6 | 4.1 | 3.5 | | 8,604.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
4,290.4 | 16,426.6 | 5,077.1 | 8,315.1 | (14,167.5 | ) | 19,941.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Policyholder payables
|
| 1,249.7 | | | | 1,249.7 | ||||||||||||||||||
|
Other current liabilities
|
81.5 | 2,215.3 | 4.0 | 0.7 | | 2,301.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
81.5 | 3,465.0 | 4.0 | 0.7 | | 3,551.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Intercompany balances
|
1,257.1 | (1,395.9 | ) | (25.5 | ) | 164.3 | | | ||||||||||||||||
|
Non-current liabilities
|
675.3 | 6,123.3 | 745.7 | | | 7,544.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
2,013.9 | 8,192.4 | 724.2 | 165.0 | | 11,095.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity attributable to common shareholders
|
2,276.5 | 7,538.1 | 4,352.9 | 8,150.1 | (14,167.5 | ) | 8,150.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
| 696.1 | | | | 696.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
2,276.5 | 8,234.2 | 4,352.9 | 8,150.1 | (14,167.5 | ) | 8,846.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
4,290.4 | 16,426.6 | 5,077.1 | 8,315.1 | (14,167.5 | ) | 19,941.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
As of December 31, 2009
|
||||||||||||||||||||||||
|
Assets held for policyholders
|
| 1,283.0 | | | | 1,283.0 | ||||||||||||||||||
|
Other current assets
|
211.5 | 1,591.7 | 3.1 | 31.7 | | 1,838.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
211.5 | 2,874.7 | 3.1 | 31.7 | | 3,121.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill
|
2,302.8 | 3,709.4 | 455.4 | | | 6,467.6 | ||||||||||||||||||
|
Investments in subsidiaries
|
714.9 | 5.7 | 4,697.7 | 6,859.3 | (12,277.6 | ) | | |||||||||||||||||
|
Other non-current assets
|
147.5 | 1,165.2 | 4.9 | 3.4 | | 1,321.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
3,376.7 | 7,755.0 | 5,161.1 | 6,894.4 | (12,277.6 | ) | 10,909.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Policyholder payables
|
| 1,283.0 | | | | 1,283.0 | ||||||||||||||||||
|
Other current liabilities
|
35.7 | 972.2 | 7.1 | 0.4 | | 1,015.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
35.7 | 2,255.2 | 7.1 | 0.4 | | 2,298.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Intercompany balances
|
956.8 | (1,660.0 | ) | 722.1 | (18.9 | ) | | | ||||||||||||||||
|
Non-current liabilities
|
31.5 | 213.1 | 745.8 | | | 990.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,024.0 | 808.3 | 1,475.0 | (18.5 | ) | | 3,288.8 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity attributable to common shareholders
|
2,352.7 | 6,238.8 | 3,686.1 | 6,912.9 | (12,277.6 | ) | 6,912.9 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
| 707.9 | | | | 707.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
2,352.7 | 6,946.7 | 3,686.1 | 6,912.9 | (12,277.6 | ) | 7,620.8 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
3,376.7 | 7,755.0 | 5,161.1 | 6,894.4 | (12,277.6 | ) | 10,909.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
42
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the three months ended September 30, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
300.1 | 653.0 | | | | 953.1 | ||||||||||||||||||
|
Total operating expenses
|
207.9 | 559.5 | (0.7 | ) | 3.5 | | 770.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(loss)
|
92.2 | 93.5 | 0.7 | (3.5 | ) | | 182.9 | |||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
0.4 | 10.0 | 94.6 | 150.4 | (244.7 | ) | 10.7 | |||||||||||||||||
|
Other income/(expense)
|
(32.7 | ) | (76.5 | ) | (12.3 | ) | 9.8 | | (111.7 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains and
losses attributable to noncontrolling interests
|
59.9 | 27.0 | 83.0 | 156.7 | (244.7 | ) | 81.9 | |||||||||||||||||
|
Income tax provision
|
(13.2 | ) | (42.1 | ) | 2.8 | (2.0 | ) | | (54.5 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
46.7 | (15.1 | ) | 85.8 | 154.7 | (244.7 | ) | 27.4 | ||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
| 127.3 | | | | 127.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
46.7 | 112.2 | 85.8 | 154.7 | (244.7 | ) | 154.7 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the three months ended September 30, 2009
|
||||||||||||||||||||||||
|
Total operating revenues
|
148.9 | 556.9 | | | | 705.8 | ||||||||||||||||||
|
Total operating expenses
|
110.0 | 440.5 | 0.3 | 3.4 | | 554.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(losses)
|
38.9 | 116.4 | (0.3 | ) | (3.4 | ) | | 151.6 | ||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
0.3 | 6.9 | 32.8 | 99.8 | (131.9 | ) | 7.9 | |||||||||||||||||
|
Other income/(expense)
|
(28.8 | ) | 20.4 | (11.5 | ) | 8.8 | | (11.1 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes and noncontrolling interest
|
10.4 | 143.7 | 21.0 | 105.2 | (131.9 | ) | 148.4 | |||||||||||||||||
|
Income tax provision
|
11.7 | (62.3 | ) | 6.9 | | | (43.7 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including losses attributable to
noncontrolling interests
|
22.1 | 81.4 | 27.9 | 105.2 | (131.9 | ) | 104.7 | |||||||||||||||||
|
(Gains)/Losses attributable to the noncontrolling
interests in consolidated entities, net of tax
|
| 0.5 | | | | 0.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
22.1 | 81.9 | 27.9 | 105.2 | (131.9 | ) | 105.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
43
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the nine months ended September 30, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
711.4 | 1,747.8 | | | | 2,459.2 | ||||||||||||||||||
|
Total operating expenses
|
531.6 | 1,526.8 | 0.1 | 9.5 | | 2,068.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(loss)
|
179.8 | 221.0 | (0.1 | ) | (9.5 | ) | | 391.2 | ||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
3.3 | 22.9 | 166.6 | 294.4 | (460.3 | ) | 26.9 | |||||||||||||||||
|
Other income/(expense)
|
(77.4 | ) | 315.7 | (42.6 | ) | 7.6 | | 203.3 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Income/(loss) before income taxes, including
gains and losses attributable to noncontrolling
interests
|
105.7 | 559.6 | 123.9 | 292.5 | (460.3 | ) | 621.4 | |||||||||||||||||
|
Income tax provision
|
(37.1 | ) | (107.0 | ) | 4.8 | (2.0 | ) | | (141.3 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
68.6 | 452.6 | 128.7 | 290.5 | (460.3 | ) | 480.1 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
| (189.6 | ) | | | | (189.6 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
68.6 | 263.0 | 128.7 | 290.5 | (460.3 | ) | 290.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the nine months ended September 30, 2009
|
||||||||||||||||||||||||
|
Total operating revenues
|
394.2 | 1,485.3 | | | | 1,879.5 | ||||||||||||||||||
|
Total operating expenses
|
304.5 | 1,240.3 | 1.0 | 9.9 | | 1,555.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(loss)
|
89.7 | 245.0 | (1.0 | ) | (9.9 | ) | | 323.8 | ||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
15.0 | 47.0 | 83.9 | 214.9 | (342.9 | ) | 17.9 | |||||||||||||||||
|
Other income/(expense)
|
(30.4 | ) | (128.7 | ) | (14.1 | ) | 6.6 | | (166.6 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains and
losses attributable to noncontrolling interests
|
74.3 | 163.3 | 68.8 | 211.6 | (342.9 | ) | 175.1 | |||||||||||||||||
|
Income tax provision
|
(6.7 | ) | (81.1 | ) | (12.2 | ) | | | (100.0 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
67.6 | 82.2 | 56.6 | 211.6 | (342.9 | ) | 75.1 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net of tax
|
| 136.5 | | | | 136.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
67.6 | 218.7 | 56.6 | 211.6 | (342.9 | ) | 211.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the nine months ended September 30, 2010
|
||||||||||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(48.3 | ) | 356.0 | 61.0 | 56.9 | (50.1 | ) | 375.5 | ||||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(690.9 | ) | 307.1 | (57.5 | ) | 207.7 | (410.8 | ) | (644.4 | ) | ||||||||||||||
|
Net cash (used in)/provided by financing activities
|
648.5 | (676.7 | ) | | (263.2 | ) | 460.9 | 169.5 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(90.7 | ) | (13.6 | ) | 3.5 | 1.4 | | (99.4 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Eliminations | Consolidated | ||||||||||||||||||
|
For the nine months ended September 30, 2009
|
||||||||||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
21.3 | 202.9 | 119.2 | 80.5 | (262.5 | ) | 161.4 | |||||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(12.4 | ) | 1.1 | | (28.5 | ) | | (39.8 | ) | |||||||||||||||
|
Net cash (used in)/provided by financing activities
|
| 112.4 | (119.4 | ) | (52.1 | ) | 262.5 | 203.4 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
(Decrease)/increase in cash and cash equivalents
|
8.9 | 316.4 | (0.2 | ) | (0.1 | ) | | 325.0 | ||||||||||||||||
|
|
||||||||||||||||||||||||
44
| Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
45
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| Index | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
S&P 500
|
10.7 | % | 15.0 | % | 2.3 | % | 18.7 | % | ||||||||
|
FTSE 100
|
12.9 | % | 20.8 | % | 2.5 | % | 16.9 | % | ||||||||
|
Nikkei 225
|
(0.14 | )% | 1.8 | % | (11.2 | )% | 14.4 | % | ||||||||
|
MSCI Emerging Market Index
|
17.2 | % | 20.1 | % | 8.7 | % | 61.2 | % | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| U.S. GAAP Financial Measures Summary | ||||||||||||||||
|
Operating revenues
|
$ | 953.1 | m | $ | 705.8 | m | $ | 2,459.2 | m | $ | 1,879.5 | m | ||||
|
Operating margin
|
19.2 | % | 21.5 | % | 15.9 | % | 17.2 | % | ||||||||
|
Net income attributable to common shareholders
|
$ | 154.7 | m | $ | 105.2 | m | $ | 290.5 | m | $ | 211.6 | m | ||||
|
Diluted EPS
|
$ | 0.32 | $ | 0.24 | $ | 0.63 | $ | 0.51 | ||||||||
|
Average assets under management (in billions)
|
$ | 583.3 | $ | 437.1 | $ | 504.5 | $ | 403.3 | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| Non-GAAP Financial Measures Summary | ||||||||||||||||
|
Net revenues
(1)
|
$ | 707.1 | m | $ | 537.1 | m | $ | 1,840.5 | m | $ | 1,418.8 | m | ||||
|
Adjusted operating margin
(2)
|
34.8 | % | 32.1 | % | 33.6 | % | 26.6 | % | ||||||||
|
Adjusted net income
(3)
|
$ | 185.0 | m | $ | 117.7 | m | $ | 430.4 | m | $ | 247.4 | m | ||||
|
Adjusted EPS
(3)
|
$ | 0.39 | $ | 0.27 | $ | 0.94 | $ | 0.59 | ||||||||
|
Average assets under management (in billions)
|
$ | 583.3 | $ | 437.1 | $ | 504.5 | $ | 403.3 | ||||||||
| (1) | Net revenues are operating revenues less third-party distribution, service and advisory expenses, plus our proportional share of the net revenues of our joint venture investments, plus management fees earned from, less other revenue recorded by, consolidated investment products. See Schedule of Non-GAAP Information for the reconciliation of operating revenues to net revenues. | |
| (2) | Adjusted operating margin is adjusted operating income divided by net revenues. Adjusted operating income includes operating income plus our proportional share of the operating income of our joint venture investments, transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, and the operating income impact of the consolidation of investment products. See Schedule of Non-GAAP Information for the reconciliation of operating income to adjusted operating income. | |
| (3) | Adjusted net income is net income attributable to common shareholders adjusted to add back transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, and the tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. Adjusted net income excludes the net income of consolidated investment products, and the net income impact of deferred compensation plans. By calculation, adjusted EPS is adjusted net income divided by the weighted average number of shares outstanding (for diluted EPS). See Schedule of Non-GAAP Information for the reconciliation of net income to adjusted net income. |
46
| | Expanded the depth and breadth of the companys investment strategies, enabling the company to offer an even more comprehensive range of investment capabilities and vehicles to its clients around the world; | ||
| | Enhanced the companys ability to serve U.S. clients by positioning Invesco among the leading U.S. asset managers by assets under management (AUM), diversity of investment teams and client profile; | ||
| | Deepened Invescos relationships with clients and strengthen its overall distribution capabilities; and | ||
| | Further strengthened its position in the Japanese investment management market. |
47
| Benchmark Comparison | Peer Group Comparison | |||||||||||||||||||||||||
| % of AUM Ahead of | % of AUM In Top Half of | |||||||||||||||||||||||||
| Benchmark | Peer Group | |||||||||||||||||||||||||
| 1yr | 3yr | 5yr | 1yr | 3yr | 5yr | |||||||||||||||||||||
| Equities |
U.S. Core
|
24 | % | 79 | % | 95 | % | 17 | % | 78 | % | 76 | % | |||||||||||||
|
U.S. Growth
|
52 | % | 45 | % | 57 | % | 52 | % | 46 | % | 52 | % | ||||||||||||||
|
U.S. Value
|
57 | % | 95 | % | 95 | % | 61 | % | 94 | % | 93 | % | ||||||||||||||
|
Sector
|
53 | % | 73 | % | 71 | % | 16 | % | 57 | % | 56 | % | ||||||||||||||
|
U.K.
|
94 | % | 92 | % | 95 | % | 92 | % | 91 | % | 92 | % | ||||||||||||||
|
Canadian
|
44 | % | 64 | % | 3 | % | 65 | % | 81 | % | 25 | % | ||||||||||||||
|
Asian
|
68 | % | 74 | % | 94 | % | 57 | % | 69 | % | 75 | % | ||||||||||||||
|
Continental European
|
98 | % | 81 | % | 94 | % | 79 | % | 80 | % | 77 | % | ||||||||||||||
|
Global
|
79 | % | 57 | % | 79 | % | 43 | % | 39 | % | 54 | % | ||||||||||||||
|
Global Ex U.S. and Emerging Markets
|
87 | % | 84 | % | 94 | % | 61 | % | 93 | % | 62 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||
| Balanced |
Balanced
|
38 | % | 76 | % | 76 | % | 29 | % | 65 | % | 71 | % | |||||||||||||
|
|
||||||||||||||||||||||||||
| Fixed Income |
Money Market
|
38 | % | 77 | % | 74 | % | 96 | % | 93 | % | 94 | % | |||||||||||||
|
U.S. Fixed Income
|
86 | % | 41 | % | 66 | % | 76 | % | 65 | % | 62 | % | ||||||||||||||
|
Global Fixed Income
|
93 | % | 79 | % | 86 | % | 90 | % | 91 | % | 90 | % | ||||||||||||||
| Note: | AUM measured in the one-, three-, and five-year peer group rankings represents 61%, 60%, and 58% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one-, three-, and five-year basis represents 73%, 71%, and 66% of total Invesco AUM, respectively, as of 9/30/10. Peer group rankings are sourced from a widely-used third party ranking agency in each funds market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and prior month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Excludes Invesco PowerShares, W.L. Ross & Co., Invesco Private Capital, non-discretionary direct real estate products and CLOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investors experience. |
48
| Post- | ||||||||
| Previously | Reporting | |||||||
| $ in billions | Disclosed | Alignment | ||||||
|
Ending AUM:
|
||||||||
|
January 1, 2009
|
357.2 | 377.1 | ||||||
|
March 31, 2009
|
348.2 | 369.0 | ||||||
|
June 30, 2009
|
388.7 | 414.4 | ||||||
|
September 30, 2009
|
416.9 | 446.9 | ||||||
|
December 31, 2009
|
423.1 | 459.5 | ||||||
|
March 31, 2010
|
419.6 | 457.7 | ||||||
|
Average AUM:
|
||||||||
|
Three months ended September 30, 2009
|
406.9 | 437.1 | ||||||
|
Nine months ended September 30, 2009
|
378.2 | 403.3 | ||||||
|
Net revenue yield on AUM:
|
||||||||
|
Three months ended September 30, 2009
|
52.6 | bps | 49.2 | bps | ||||
|
Nine months ended September 30, 2009
|
49.9 | bps | 46.9 | bps | ||||
|
Net revenue yield on AUM before performance fees:
|
||||||||
|
Three months ended September 30, 2009
|
52.1 | bps | 48.8 | bps | ||||
|
Nine months ended September 30, 2009
|
49.1 | bps | 46.1 | bps | ||||
|
Gross revenue yield on AUM:
|
||||||||
|
Three months ended September 30, 2009
|
70.1 | bps | 65.2 | bps | ||||
|
Nine months ended September 30, 2009
|
66.9 | bps | 62.7 | bps | ||||
|
Gross revenue yield on AUM before performance fees:
|
||||||||
|
Three months ended September 30, 2009
|
69.6 | bps | 64.8 | bps | ||||
|
Nine months ended September 30, 2009
|
66.1 | bps | 61.9 | bps | ||||
49
| September 30, 2010 | June 30, 2010 | September 30, 2009 | June 30, 2009 | |||||||||||||
|
Pound Sterling ($ per £)
|
1.57 | 1.50 | 1.60 | 1.65 | ||||||||||||
|
Canadian Dollar (CAD per $)
|
1.03 | 1.06 | 1.07 | 1.16 | ||||||||||||
|
Euro ($ per Euro)
|
1.36 | 1.23 | 1.46 | 1.40 | ||||||||||||
50
| AUM ex | AUM ex | |||||||||||||||||||||||
| ETF, UIT & | ETF, UIT & | ETF, UIT | ETF, UIT & | |||||||||||||||||||||
| Total AUM | Passive | Passive | Total AUM | & Passive | Passive | |||||||||||||||||||
| $ in billions | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||||
|
June 30
|
557.7 | 478.5 | 79.2 | 414.4 | 375.4 | 39.0 | ||||||||||||||||||
|
Long-term inflows
|
36.8 | 21.6 | 15.2 | 27.6 | 17.8 | 9.8 | ||||||||||||||||||
|
Long-term outflows
|
(31.9 | ) | (20.3 | ) | (11.6 | ) | (23.6 | ) | (16.1 | ) | (7.5 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
4.9 | 1.3 | 3.6 | 4.0 | 1.7 | 2.3 | ||||||||||||||||||
|
Net flows in institutional money market
funds
|
(2.4 | ) | (2.4 | ) | | (2.6 | ) | (2.6 | ) | | ||||||||||||||
|
Market gains and losses/reinvestment
|
34.4 | 28.4 | 6.0 | 30.3 | 25.8 | 4.5 | ||||||||||||||||||
|
Acquisitions/dispositions, net
|
1.7 | 1.7 | | | | | ||||||||||||||||||
|
Foreign currency translation
|
8.2 | 7.1 | 1.1 | 0.8 | 0.7 | 0.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30
|
604.5 | 514.6 | 89.9 | 446.9 | 401.0 | 45.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average long-term AUM
|
516.4 | 436.9 | 79.5 | 347.3 | 305.8 | 41.5 | ||||||||||||||||||
|
Average institutional money market AUM
|
66.9 | 66.9 | | 89.8 | 89.8 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average AUM
|
583.3 | 503.8 | 79.5 | 437.1 | 395.6 | 41.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross revenue yield on AUM
(1)
|
65.7 | bps | 74.8 | bps | 8.8 | bps | 65.2 | bps | 70.6 | bps | 13.9 | bps | ||||||||||||
|
Gross revenue yield on AUM before
performance fees
(1)
|
65.6 | bps | 74.6 | bps | 8.8 | bps | 64.8 | bps | 70.2 | bps | 13.9 | bps | ||||||||||||
|
Net revenue yield on AUM
(2)
|
48.5 | bps | 54.8 | bps | 8.8 | bps | 49.2 | bps | 52.9 | bps | 13.9 | bps | ||||||||||||
|
Net revenue yield on AUM before
performance fees
(2)
|
48.3 | bps | 54.6 | bps | 8.8 | bps | 48.8 | bps | 52.4 | bps | 13.9 | bps | ||||||||||||
| (1) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the third quarter for our JVs in China was $3.4 billion (second quarter 2010: $3.5 billion; third quarter 2009: $3.9 billion). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the pre-tax earnings of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income. | |
| (2) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See Schedule of Non-GAAP Information for a reconciliation of operating revenues to net revenues. |
51
| Private | ||||||||||||||||
| Wealth | ||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||
|
June 30, 2010 AUM
|
557.7 | 325.6 | 216.7 | 15.4 | ||||||||||||
|
Long-term inflows
|
36.8 | 29.0 | 7.2 | 0.6 | ||||||||||||
|
Long-term outflows
|
(31.9 | ) | (28.1 | ) | (3.3 | ) | (0.5 | ) | ||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
4.9 | 0.9 | 3.9 | 0.1 | ||||||||||||
|
Net flows in institutional money market funds
|
(2.4 | ) | | (2.4 | ) | | ||||||||||
|
Market gains and losses/reinvestment
|
34.4 | 29.2 | 4.5 | 0.7 | ||||||||||||
|
Acquisitions/dispositions, net
|
1.7 | (1.0 | ) | 2.7 | | |||||||||||
|
Foreign currency translation
|
8.2 | 4.9 | 3.3 | | ||||||||||||
|
|
||||||||||||||||
|
September 30, 2010 AUM
|
604.5 | 359.6 | 228.7 | 16.2 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
June 30, 2009 AUM
(2)
|
414.4 | 192.1 | 208.5 | 13.8 | ||||||||||||
|
Long-term inflows
|
27.6 | 22.6 | 3.8 | 1.2 | ||||||||||||
|
Long-term outflows
|
(23.6 | ) | (16.9 | ) | (5.6 | ) | (1.1 | ) | ||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
4.0 | 5.7 | (1.8 | ) | 0.1 | |||||||||||
|
Net flows in institutional money market funds
|
(2.6 | ) | | (2.6 | ) | | ||||||||||
|
Market gains and losses/reinvestment
|
30.3 | 26.2 | 3.0 | 1.1 | ||||||||||||
|
Foreign currency translation
|
0.8 | 0.1 | 0.7 | | ||||||||||||
|
|
||||||||||||||||
|
September 30, 2009 AUM
|
446.9 | 224.1 | 207.8 | 15.0 | ||||||||||||
|
|
||||||||||||||||
| Private | ||||||||||||||||
| Wealth | ||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||
|
June 30, 2010 AUM
|
79.2 | 57.3 | 21.9 | | ||||||||||||
|
Long-term inflows
|
15.2 | 15.2 | | | ||||||||||||
|
Long-term outflows
|
(11.6 | ) | (11.6 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
3.6 | 3.6 | | | ||||||||||||
|
Net flows in institutional money market funds
|
| | | | ||||||||||||
|
Market gains and losses/reinvestment
|
6.0 | 5.7 | 0.3 | | ||||||||||||
|
Acquisitions/dispositions, net
|
| | | | ||||||||||||
|
Foreign currency translation
|
1.1 | | 1.1 | | ||||||||||||
|
|
||||||||||||||||
|
September 30, 2010 AUM
|
89.9 | 66.6 | 23.3 | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
June 30, 2009 AUM
(2)
|
39.0 | 35.3 | 3.7 | | ||||||||||||
|
Long-term inflows
|
9.8 | 9.6 | 0.2 | | ||||||||||||
|
Long-term outflows
|
(7.5 | ) | (7.5 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
2.3 | 2.1 | 0.2 | | ||||||||||||
|
Net flows in institutional money market funds
|
| | | | ||||||||||||
|
Market gains and losses/reinvestment
|
4.5 | 4.0 | 0.5 | | ||||||||||||
|
Foreign currency translation
|
0.1 | 0.1 | | | ||||||||||||
|
|
||||||||||||||||
|
September 30, 2009 AUM
|
45.9 | 41.5 | 4.4 | | ||||||||||||
|
|
||||||||||||||||
52
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (4) | ||||||||||||||||||
|
June 30, 2010 AUM
|
557.7 | 263.2 | 119.3 | 38.2 | 72.5 | 64.5 | ||||||||||||||||||
|
Long-term inflows
|
36.8 | 22.1 | 9.8 | 1.8 | 0.2 | 2.9 | ||||||||||||||||||
|
Long-term outflows
|
(31.9 | ) | (23.3 | ) | (3.7 | ) | (1.6 | ) | (0.5 | ) | (2.8 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
4.9 | (1.2 | ) | 6.1 | 0.2 | (0.3 | ) | 0.1 | ||||||||||||||||
|
Net flows in institutional money market funds
|
(2.4 | ) | | | | (2.4 | ) | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
34.4 | 25.2 | 4.3 | 2.0 | 0.1 | 2.8 | ||||||||||||||||||
|
Acquisitions/dispositions, net
|
1.7 | 1.7 | | | | | ||||||||||||||||||
|
Foreign currency translation
|
8.2 | 5.5 | 1.1 | 0.9 | | 0.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
604.5 | 294.4 | 130.8 | 41.3 | 69.9 | (5) | 68.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
June 30, 2009 AUM
(2)
|
414.4 | 155.6 | 68.5 | 35.0 | 94.3 | 61.0 | ||||||||||||||||||
|
Long-term inflows
|
27.6 | 16.8 | 5.2 | 2.1 | 0.3 | 3.2 | ||||||||||||||||||
|
Long-term outflows
|
(23.6 | ) | (13.9 | ) | (3.0 | ) | (1.9 | ) | (0.6 | ) | (4.2 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
4.0 | 2.9 | 2.2 | 0.2 | (0.3 | ) | (1.0 | ) | ||||||||||||||||
|
Net flows in institutional money market funds
|
(2.6 | ) | | | | (2.6 | ) | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
30.3 | 22.6 | 3.4 | 3.0 | | 1.3 | ||||||||||||||||||
|
Foreign currency translation
|
0.8 | 0.1 | | 0.5 | 0.1 | 0.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
446.9 | 181.2 | 74.1 | 38.7 | 91.5 | 61.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (4) | ||||||||||||||||||
|
June 30, 2010 AUM
|
79.2 | 48.9 | 15.3 | | | 15.0 | ||||||||||||||||||
|
Long-term inflows
|
15.2 | 12.7 | 1.8 | | | 0.7 | ||||||||||||||||||
|
Long-term outflows
|
(11.6 | ) | (9.8 | ) | (0.3 | ) | | | (1.5 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
3.6 | 2.9 | 1.5 | | | (0.8 | ) | |||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
6.0 | 4.8 | 0.4 | | | 0.8 | ||||||||||||||||||
|
Acquisitions/dispositions, net
|
| | | | | | ||||||||||||||||||
|
Foreign currency translation
|
1.1 | 0.9 | | | | 0.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
89.9 | 57.5 | 17.2 | | | 15.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
June 30, 2009 AUM
(2)
|
39.0 | 24.6 | 1.9 | | | 12.5 | ||||||||||||||||||
|
Long-term inflows
|
9.8 | 7.1 | 1.0 | | | 1.7 | ||||||||||||||||||
|
Long-term outflows
|
(7.5 | ) | (6.1 | ) | | | | (1.4 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
2.3 | 1.0 | 1.0 | | | 0.3 | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
4.5 | 3.8 | 0.6 | | | 0.1 | ||||||||||||||||||
|
Foreign currency translation
|
0.1 | | | | | 0.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
45.9 | 29.4 | 3.5 | | | 13.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
53
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
June 30, 2010 AUM
|
557.7 | 377.1 | 26.0 | 79.6 | 29.6 | 45.4 | ||||||||||||||||||
|
Long-term inflows
|
36.8 | 26.5 | 0.4 | 3.7 | 3.6 | 2.6 | ||||||||||||||||||
|
Long-term outflows
|
(31.9 | ) | (22.6 | ) | (1.6 | ) | (2.8 | ) | (2.9 | ) | (2.0 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
4.9 | 3.9 | (1.2 | ) | 0.9 | 0.7 | 0.6 | |||||||||||||||||
|
Net flows in institutional money market funds
|
(2.4 | ) | (1.9 | ) | | (0.5 | ) | (0.1 | ) | 0.1 | ||||||||||||||
|
Market gains and losses/reinvestment
|
34.4 | 21.8 | 1.6 | 5.8 | 2.2 | 3.0 | ||||||||||||||||||
|
Acquisitions/dispositions, net
|
1.7 | (0.9 | ) | (0.5 | ) | | | 3.1 | ||||||||||||||||
|
Foreign currency translation
|
8.2 | | 0.8 | 4.0 | 1.2 | 2.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
604.5 | 400.0 | 26.7 | 89.8 | 33.6 | 54.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
June 30, 2009 AUM
(2)
|
414.4 | 269.4 | 25.2 | 68.7 | 26.6 | 24.5 | ||||||||||||||||||
|
Long-term inflows
|
27.6 | 17.0 | 0.3 | 5.6 | 2.6 | 2.1 | ||||||||||||||||||
|
Long-term outflows
|
(23.6 | ) | (15.0 | ) | (1.2 | ) | (2.4 | ) | (3.1 | ) | (1.9 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
4.0 | 2.0 | (0.9 | ) | 3.2 | (0.5 | ) | 0.2 | ||||||||||||||||
|
Net flows in institutional money market funds
|
(2.6 | ) | (1.1 | ) | (0.1 | ) | (0.2 | ) | (0.1 | ) | (1.1 | ) | ||||||||||||
|
Market gains and losses/reinvestment
|
30.3 | 14.0 | 2.3 | 9.3 | 2.4 | 2.3 | ||||||||||||||||||
|
Foreign currency translation
|
0.8 | | 2.0 | (2.1 | ) | 0.3 | 0.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
446.9 | 284.3 | 28.5 | 78.9 | 28.7 | 26.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
June 30, 2010 AUM
|
79.2 | 61.7 | | | 0.9 | 16.6 | ||||||||||||||||||
|
Long-term inflows
|
15.2 | 15.2 | | | | | ||||||||||||||||||
|
Long-term outflows
|
(11.6 | ) | (11.5 | ) | | | (0.1 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
3.6 | 3.7 | | | (0.1 | ) | | |||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
6.0 | 5.3 | | | 0.2 | 0.5 | ||||||||||||||||||
|
Acquisitions/dispositions, net
|
| | | | | | ||||||||||||||||||
|
Foreign currency translation
|
1.1 | | | | | 1.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
89.9 | 70.7 | | | 1.0 | 18.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
June 30, 2009 AUM
(2)
|
39.0 | 36.8 | | | 0.8 | 1.4 | ||||||||||||||||||
|
Long-term inflows
|
9.8 | 9.7 | | | 0.1 | | ||||||||||||||||||
|
Long-term outflows
|
(7.5 | ) | (7.4 | ) | | | (0.1 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
2.3 | 2.3 | | | | | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
4.5 | 4.2 | | | 0.1 | 0.2 | ||||||||||||||||||
|
Foreign currency translation
|
0.1 | 0.1 | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
45.9 | 43.4 | | | 0.9 | 1.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Channel refers to the distribution channel from which the AUM originated. Institutional AUM originated from individual corporate clients, endowments, foundations, government authorities, universities, or charities. Retail AUM arose from client investments into funds available to the public with shares or units. Private Wealth Management AUM arose from high net worth client investments. | |
| (2) | The beginning balances were adjusted to reflect certain asset reclassifications, including the previously discussed AUM reporting alignment to include ETF, UIT and passive AUM. | |
| (3) | Asset classes are descriptive groupings of AUM by common type of underlying investments. | |
| (4) | The alternatives asset class includes financial structures, absolute return, real estate, private equity, asset allocation, portable alpha and multiple asset strategies. | |
| (5) | Ending Money Market AUM includes $65.8 billion in institutional money market AUM and $4.1 billion in retail money market AUM. | |
| (6) | Client domicile disclosure groups AUM by the domicile of the underlying clients. |
54
55
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products** | Eliminations | Total | ||||||||||||
|
Three months ended September 30, 2010
|
||||||||||||||||
|
Total operating revenues
|
963.5 | 0.1 | (10.5 | ) | 953.1 | |||||||||||
|
Total operating expenses
|
768.4 | 12.3 | (10.5 | ) | 770.2 | |||||||||||
|
|
||||||||||||||||
|
Operating income
|
195.1 | (12.2 | ) | | 182.9 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
10.7 | | | 10.7 | ||||||||||||
|
Interest and dividend income
|
3.4 | 71.8 | (1.5 | ) | 73.7 | |||||||||||
|
Other investment income/(losses)
|
14.6 | (148.3 | ) | | (133.7 | ) | ||||||||||
|
Interest expense
|
(16.2 | ) | (37.0 | ) | 1.5 | (51.7 | ) | |||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
207.6 | (125.7 | ) | | 81.9 | |||||||||||
|
Income tax provision
|
(54.5 | ) | | | (54.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
153.1 | (125.7 | ) | | 27.4 | |||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.2 | ) | 127.6 | (0.1 | ) | 127.3 | ||||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
152.9 | 1.9 | (0.1 | ) | 154.7 | |||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products | Eliminations | Total | ||||||||||||
|
Three months ended September 30, 2009
|
||||||||||||||||
|
Total operating revenues
|
708.1 | (0.4 | ) | (1.9 | ) | 705.8 | ||||||||||
|
Total operating expenses
|
553.3 | 2.8 | (1.9 | ) | 554.2 | |||||||||||
|
|
||||||||||||||||
|
Operating income
|
154.8 | (3.2 | ) | | 151.6 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
7.6 | | 0.3 | 7.9 | ||||||||||||
|
Interest and dividend income
|
1.7 | | | 1.7 | ||||||||||||
|
Other investment income/(losses)
|
2.0 | 2.1 | | 4.1 | ||||||||||||
|
Interest expense
|
(16.9 | ) | | | (16.9 | ) | ||||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
149.2 | (1.1 | ) | 0.3 | 148.4 | |||||||||||
|
Income tax provision
|
(43.7 | ) | | | (43.7 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
105.5 | (1.1 | ) | 0.3 | 104.7 | |||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.3 | ) | 0.8 | | 0.5 | |||||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
105.2 | (0.3 | ) | 0.3 | 105.2 | |||||||||||
|
|
||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
56
| Three months ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Investment management fees
|
725.8 | 570.3 | 155.5 | 27.3 | % | |||||||||||
|
Service and distribution fees
|
191.6 | 111.8 | 79.8 | 71.4 | % | |||||||||||
|
Performance fees
|
2.5 | 4.3 | (1.8 | ) | (41.9 | )% | ||||||||||
|
Other
|
33.2 | 19.4 | 13.8 | 71.1 | % | |||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
953.1 | 705.8 | 247.3 | 35.0 | % | |||||||||||
|
Third-party distribution, service and advisory expenses
|
(266.5 | ) | (183.5 | ) | 83.0 | 45.2 | % | |||||||||
|
Proportional share of revenues, net of third-party
distribution expenses, from joint venture investments
|
10.1 | 12.5 | (2.4 | ) | (19.2 | )% | ||||||||||
|
Management fees earned from consolidated investment products
|
10.5 | 1.9 | 8.6 | N/A | ||||||||||||
|
Other revenues recorded by consolidated investment products
|
(0.1 | ) | 0.4 | (0.5 | ) | N/A | ||||||||||
|
|
||||||||||||||||
|
Net revenues
|
707.1 | 537.1 | 170.0 | 31.7 | % | |||||||||||
|
|
||||||||||||||||
57
58
59
| Three months ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Employee compensation
|
304.1 | 238.9 | 65.2 | 27.3 | % | |||||||||||
|
Third-party distribution, service and advisory
|
266.5 | 183.5 | 83.0 | 45.2 | % | |||||||||||
|
Marketing
|
44.8 | 27.7 | 17.1 | 61.7 | % | |||||||||||
|
Property, office and technology
|
63.5 | 63.0 | 0.5 | 0.8 | % | |||||||||||
|
General and administrative
|
64.5 | 40.1 | 24.4 | 60.8 | % | |||||||||||
|
Transaction and integration
|
26.8 | 1.0 | 25.8 | N/A | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
770.2 | 554.2 | 216.0 | 39.0 | % | |||||||||||
|
|
||||||||||||||||
| % of Total | % of | % of Total | % of | |||||||||||||||||||||
| Three months ended: | Sept 30, | Operating | Operating | Sept 30, | Operating | Operating | ||||||||||||||||||
| $ in millions | 2010 | Expenses | Revenues | 2009 | Expenses | Revenues | ||||||||||||||||||
|
Employee compensation
|
304.1 | 39.5 | % | 31.9 | % | 238.9 | 43.1 | % | 33.8 | % | ||||||||||||||
|
Third-party distribution, service and advisory
|
266.5 | 34.6 | % | 28.0 | % | 183.5 | 33.1 | % | 26.0 | % | ||||||||||||||
|
Marketing
|
44.8 | 5.8 | % | 4.7 | % | 27.7 | 5.0 | % | 3.9 | % | ||||||||||||||
|
Property, office and technology
|
63.5 | 8.2 | % | 6.7 | % | 63.0 | 11.4 | % | 8.9 | % | ||||||||||||||
|
General and administrative
|
64.5 | 8.4 | % | 6.8 | % | 40.1 | 7.2 | % | 5.7 | % | ||||||||||||||
|
Transaction and integration
|
26.8 | 3.5 | % | 2.8 | % | 1.0 | 0.2 | % | 0.1 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
770.2 | 100.0 | % | 80.8 | % | 554.2 | 100.0 | % | 78.5 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
60
61
62
| Three months ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
10.7 | 7.9 | 2.8 | 35.4 | % | |||||||||||
|
Interest and dividend income
|
3.4 | 1.7 | 1.7 | 100.0 | % | |||||||||||
|
Interest income of consolidated investment products
|
70.3 | | 70.3 | N/A | ||||||||||||
|
Gains/(losses) of consolidated investment products, net
|
(148.3 | ) | 2.1 | (150.4 | ) | N/A | ||||||||||
|
Interest expense
|
(16.1 | ) | (16.9 | ) | 0.8 | 4.7 | % | |||||||||
|
Interest expense of consolidated investment products
|
(35.6 | ) | | (35.6 | ) | N/A | ||||||||||
|
Other gains and losses, net
|
14.6 | 2.0 | 12.6 | N/A | ||||||||||||
|
|
||||||||||||||||
|
Total other income and expenses
|
(101.0 | ) | (3.2 | ) | (97.8 | ) | N/A | |||||||||
|
|
||||||||||||||||
63
64
| September 30, 2010 | December 31, 2009 | September 30, 2009 | December 31, 2008 | |||||||||||||
|
Pound Sterling ($ per £)
|
1.57 | 1.61 | 1.60 | 1.45 | ||||||||||||
|
Canadian Dollar (CAD per $)
|
1.03 | 1.05 | 1.07 | 1.23 | ||||||||||||
|
Euro ($ per Euro)
|
1.36 | 1.43 | 1.46 | 1.39 | ||||||||||||
65
| AUM ex | AUM ex | |||||||||||||||||||||||
| ETF, UIT & | ETF, UIT & | ETF, UIT | ETF, UIT & | |||||||||||||||||||||
| Total AUM | Passive | Passive | Total AUM | & Passive | Passive | |||||||||||||||||||
| $ in billions | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||||
|
December 31
|
459.5 | 406.5 | 53.0 | 377.1 | 346.6 | 30.5 | ||||||||||||||||||
|
Long-term inflows
|
114.3 | 60.0 | 54.3 | 75.7 | 47.5 | 28.2 | ||||||||||||||||||
|
Long-term outflows
|
(91.8 | ) | (56.4 | ) | (35.4 | ) | (65.6 | ) | (43.6 | ) | (22.0 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
22.5 | 3.6 | 18.9 | 10.1 | 3.9 | 6.2 | ||||||||||||||||||
|
Net flows in institutional money market
funds
|
(13.8 | ) | (13.8 | ) | | 7.7 | 7.7 | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
19.8 | 16.5 | 3.3 | 42.0 | 33.1 | 8.9 | ||||||||||||||||||
|
Acquisition/disposition, net
|
116.3 | 102.6 | 13.7 | | | | ||||||||||||||||||
|
Foreign currency translation
|
0.2 | (0.8 | ) | 1.0 | 10.0 | 9.7 | 0.3 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30
|
604.5 | 514.6 | 89.9 | 446.9 | 401.0 | 45.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average long-term AUM
|
434.5 | 371.5 | 63.0 | 314.5 | 279.9 | 34.6 | ||||||||||||||||||
|
Average institutional money market AUM
|
70.0 | 70.0 | | 88.8 | 88.8 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average AUM
|
504.5 | 441.5 | 63.0 | 403.3 | 368.7 | 34.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross revenue yield on AUM
(1)
|
65.5 | bps | 73.3 | bps | 11.2 | bps | 62.7 | bps | 67.4 | bps | 12.7 | bps | ||||||||||||
|
Gross revenue yield on AUM before
performance fees
(1)
|
65.3 | bps | 73.0 | bps | 11.2 | bps | 61.9 | bps | 66.6 | bps | 12.7 | bps | ||||||||||||
|
Net revenue yield on AUM
(2)
|
48.6 | bps | 54.0 | bps | 11.2 | bps | 46.9 | bps | 50.1 | bps | 12.7 | bps | ||||||||||||
|
Net revenue yield on AUM before
performance fees
(2)
|
48.4 | bps | 53.8 | bps | 11.2 | bps | 46.1 | bps | 49.3 | bps | 12.7 | bps | ||||||||||||
| (1) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the nine months ended September 30, 2010 for our JVs in China was $3.6 billion (nine months ended September 30, 2009 $3.6 billion). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the pre-tax earnings of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income. | |
| (2) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See Schedule of Non-GAAP Information for a reconciliation of operating revenues to net revenues. |
66
| Private | ||||||||||||||||||||||||
| Wealth | ||||||||||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||||||||||
|
December 31, 2009 AUM
(2)
|
459.5 | 239.8 | 204.5 | 15.2 | ||||||||||||||||||||
|
Long-term inflows
|
114.3 | 76.5 | 35.3 | 2.5 | ||||||||||||||||||||
|
Long-term outflows
|
(91.8 | ) | (77.2 | ) | (13.1 | ) | (1.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
22.5 | (0.7 | ) | 22.2 | 1.0 | |||||||||||||||||||
|
Net flows in institutional money market funds
|
(13.8 | ) | | (13.8 | ) | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
19.8 | 17.8 | 2.0 | | ||||||||||||||||||||
|
Acquisition/disposition, net
|
116.3 | 104.0 | 12.3 | | ||||||||||||||||||||
|
Foreign currency translation
|
0.2 | (1.3 | ) | 1.5 | | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
604.5 | 359.6 | 228.7 | 16.2 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
(2)
|
377.1 | 166.4 | 197.3 | 13.4 | ||||||||||||||||||||
|
Long-term inflows
|
75.7 | 60.2 | 11.3 | 4.2 | ||||||||||||||||||||
|
Long-term outflows
|
(65.6 | ) | (47.7 | ) | (13.9 | ) | (4.0 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
10.1 | 12.5 | (2.6 | ) | 0.2 | |||||||||||||||||||
|
Net flows in institutional money market funds
|
7.7 | | 7.7 | | ||||||||||||||||||||
|
Market gains and losses/reinvestment
|
42.0 | 36.9 | 3.7 | 1.4 | ||||||||||||||||||||
|
Foreign currency translation
|
10.0 | 8.3 | 1.7 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
446.9 | 224.1 | 207.8 | 15.0 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| ETF, UIT & Passive AUM by Channel (1) | ||||||||||||||||||||||||
| Private | ||||||||||||||||||||||||
| Wealth | ||||||||||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||||||||||
|
December 31, 2009 AUM
|
53.0 | 48.0 | 5.0 | | ||||||||||||||||||||
|
Long-term inflows
|
54.3 | 38.3 | 16.0 | | ||||||||||||||||||||
|
Long-term outflows
|
(35.4 | ) | (35.4 | ) | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
18.9 | 2.9 | 16.0 | | ||||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | ||||||||||||||||||||
|
Market gains and losses/reinvestment
|
3.3 | 2.0 | 1.3 | | ||||||||||||||||||||
|
Acquisition/disposition, net
|
13.7 | 13.7 | | | ||||||||||||||||||||
|
Foreign currency translation
|
1.0 | | 1.0 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
89.9 | 66.6 | 23.3 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
|
30.5 | 27.1 | 3.4 | | ||||||||||||||||||||
|
Long-term inflows
|
28.2 | 28.0 | 0.2 | | ||||||||||||||||||||
|
Long-term outflows
|
(22.0 | ) | (22.0 | ) | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
6.2 | 6.0 | 0.2 | | ||||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | ||||||||||||||||||||
|
Market gains and losses/reinvestment
|
8.9 | 8.3 | 0.6 | | ||||||||||||||||||||
|
Foreign currency translation
|
0.3 | 0.1 | 0.2 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
45.9 | 41.5 | 4.4 | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
67
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (4) | ||||||||||||||||||
|
December 31, 2009 AUM
(2)
|
459.5 | 192.6 | 76.2 | 39.9 | 83.5 | 67.3 | ||||||||||||||||||
|
Long-term inflows
|
114.3 | 75.5 | 22.1 | 5.7 | 1.1 | 9.9 | ||||||||||||||||||
|
Long-term outflows
|
(91.8 | ) | (59.9 | ) | (12.9 | ) | (5.5 | ) | (1.5 | ) | (12.0 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
22.5 | 15.6 | 9.2 | 0.2 | (0.4 | ) | (2.1 | ) | ||||||||||||||||
|
Net flows in institutional money market funds
|
(13.8 | ) | | | | (13.8 | ) | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
19.8 | 10.3 | 7.6 | 1.1 | 0.1 | 0.7 | ||||||||||||||||||
|
Acquisition/disposition, net
|
116.3 | 75.4 | 37.8 | 0.3 | 0.6 | 2.2 | ||||||||||||||||||
|
Foreign currency translation
|
0.2 | 0.5 | | (0.2 | ) | (0.1 | ) | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
604.5 | 294.4 | 130.8 | 41.3 | 69.9 | (5) | 68.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
(2)
|
377.1 | 140.6 | 61.5 | 31.7 | 84.2 | 59.1 | ||||||||||||||||||
|
Long-term inflows
|
75.7 | 41.2 | 14.6 | 6.5 | 1.9 | 11.5 | ||||||||||||||||||
|
Long-term outflows
|
(65.6 | ) | (38.8 | ) | (9.0 | ) | (6.3 | ) | (2.5 | ) | (9.0 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
10.1 | 2.4 | 5.6 | 0.2 | (0.6 | ) | 2.5 | |||||||||||||||||
|
Net flows in institutional money market funds
|
7.7 | | | | 7.7 | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
42.0 | 32.3 | 5.7 | 5.1 | (0.1 | ) | (1.0 | ) | ||||||||||||||||
|
Foreign currency translation
|
10.0 | 5.9 | 1.3 | 1.7 | 0.3 | 0.8 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
446.9 | 181.2 | 74.1 | 38.7 | 91.5 | 61.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| ETF, UIT & Passive AUM by Asset Class (3) | ||||||||||||||||||||||||
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (4) | ||||||||||||||||||
|
December 31, 2009 AUM
|
53.0 | 31.1 | 4.0 | | | 17.9 | ||||||||||||||||||
|
Long-term inflows
|
54.3 | 47.2 | 3.1 | | | 4.0 | ||||||||||||||||||
|
Long-term outflows
|
(35.4 | ) | (27.8 | ) | (0.8 | ) | | | (6.8 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
18.9 | 19.4 | 2.3 | | | (2.8 | ) | |||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
3.3 | 1.6 | 1.7 | | | | ||||||||||||||||||
|
Acquisition/disposition, net
|
13.7 | 4.5 | 9.2 | | | | ||||||||||||||||||
|
Foreign currency translation
|
1.0 | 0.9 | | | | 0.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
89.9 | 57.5 | 17.2 | | | 15.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
|
30.5 | 21.6 | 0.9 | | | 8.0 | ||||||||||||||||||
|
Long-term inflows
|
28.2 | 19.1 | 2.0 | | | 7.1 | ||||||||||||||||||
|
Long-term outflows
|
(22.0 | ) | (18.7 | ) | | | | (3.3 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
6.2 | 0.4 | 2.0 | | | 3.8 | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
8.9 | 7.4 | 0.6 | | | 0.9 | ||||||||||||||||||
|
Foreign currency translation
|
0.3 | | | | | 0.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
45.9 | 29.4 | 3.5 | | | 13.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
68
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
December 31, 2009 AUM
(2)
|
459.5 | 294.1 | 29.0 | 84.9 | 24.4 | 27.1 | ||||||||||||||||||
|
Long-term inflows
|
114.3 | 66.5 | 1.6 | 12.9 | 10.7 | 22.6 | ||||||||||||||||||
|
Long-term outflows
|
(91.8 | ) | (62.6 | ) | (5.1 | ) | (10.8 | ) | (8.2 | ) | (5.1 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
22.5 | 3.9 | (3.5 | ) | 2.1 | 2.5 | 17.5 | |||||||||||||||||
|
Net flows in institutional money market funds
|
(13.8 | ) | (15.1 | ) | | (1.4 | ) | 3.6 | (0.9 | ) | ||||||||||||||
|
Market gains and losses/reinvestment
|
19.8 | 14.3 | 0.7 | 4.2 | 0.8 | (0.2 | ) | |||||||||||||||||
|
Acquisition/disposition, net
|
116.3 | 102.8 | 0.1 | 1.8 | 2.9 | 8.7 | ||||||||||||||||||
|
Foreign currency translation
|
0.2 | | 0.4 | (1.8 | ) | (0.6 | ) | 2.2 | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
604.5 | 400.0 | 26.7 | 89.8 | 33.6 | 54.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
(2)
|
377.1 | 252.7 | 23.8 | 57.1 | 22.3 | 21.2 | ||||||||||||||||||
|
Long-term inflows
|
75.7 | 48.9 | 1.5 | 13.5 | 6.5 | 5.3 | ||||||||||||||||||
|
Long-term outflows
|
(65.6 | ) | (43.9 | ) | (3.7 | ) | (5.5 | ) | (7.1 | ) | (5.4 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
10.1 | 5.0 | (2.2 | ) | 8.0 | (0.6 | ) | (0.1 | ) | |||||||||||||||
|
Net flows in institutional money market funds
|
7.7 | 5.2 | (0.1 | ) | | 3.2 | (0.6 | ) | ||||||||||||||||
|
Market gains and losses/reinvestment
|
42.0 | 21.4 | 3.5 | 8.8 | 3.0 | 5.3 | ||||||||||||||||||
|
Foreign currency translation
|
10.0 | | 3.5 | 5.0 | 0.8 | 0.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
446.9 | 284.3 | 28.5 | 78.9 | 28.7 | 26.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
December 31, 2009 AUM
|
53.0 | 50.4 | | | 1.0 | 1.6 | ||||||||||||||||||
|
Long-term inflows
|
54.3 | 38.4 | | | 0.1 | 15.8 | ||||||||||||||||||
|
Long-term outflows
|
(35.4 | ) | (35.2 | ) | | | (0.2 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
18.9 | 3.2 | | | (0.1 | ) | 15.8 | |||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
3.3 | 3.4 | | | 0.1 | (0.2 | ) | |||||||||||||||||
|
Acquisition/disposition, net
|
13.7 | 13.7 | | | | | ||||||||||||||||||
|
Foreign currency translation
|
1.0 | | | | | 1.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2010 AUM
|
89.9 | 70.7 | | | 1.0 | 18.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2008 AUM
|
30.5 | 29.0 | | | 0.5 | 1.0 | ||||||||||||||||||
|
Long-term inflows
|
28.2 | 27.9 | | | 0.3 | | ||||||||||||||||||
|
Long-term outflows
|
(22.0 | ) | (21.9 | ) | | | (0.1 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
6.2 | 6.0 | | | 0.2 | | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
8.9 | 8.3 | | | 0.2 | 0.4 | ||||||||||||||||||
|
Foreign currency translation
|
0.3 | 0.1 | | | | 0.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2009 AUM
|
45.9 | 43.4 | | | 0.9 | 1.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Channel refers to the distribution channel from which the AUM originated. Institutional AUM originated from individual corporate clients, endowments, foundations, government authorities, universities, or charities. Retail AUM arose from client investments into funds available to the public with shares or units. Private Wealth Management AUM arose from high net worth client investments. | |
| (2) | The beginning balances were adjusted to reflect certain asset reclassifications, including the previously discussed AUM reporting alignment to include ETF, UIT and passive AUM. | |
| (3) | Asset classes are descriptive groupings of AUM by common type of underlying investments. | |
| (4) | The alternatives asset class includes financial structures, absolute return, real estate, private equity, asset allocation, portable alpha and multiple asset strategies. | |
| (5) | Ending Money Market AUM includes $65.8 billion in institutional money market AUM and $4.1 billion in retail money market AUM. | |
| (6) | Client domicile disclosure groups AUM by the domicile of the underlying clients. |
69
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products** | Eliminations | Total | ||||||||||||
|
Nine months ended September 30, 2010
|
||||||||||||||||
|
Total operating revenues
|
2,492.3 | 0.3 | (33.4 | ) | 2,459.2 | |||||||||||
|
Total operating expenses
|
2,060.3 | 41.1 | (33.4 | ) | 2,068.0 | |||||||||||
|
|
||||||||||||||||
|
Operating income
|
432.0 | (40.8 | ) | | 391.2 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
27.3 | | (0.4 | ) | 26.9 | |||||||||||
|
Interest and dividend income
|
6.8 | 179.2 | (3.3 | ) | 182.7 | |||||||||||
|
Other investment income/(losses)
|
3.2 | 142.0 | | 145.2 | ||||||||||||
|
Interest expense
|
(42.7 | ) | (85.2 | ) | 3.3 | (124.6 | ) | |||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains and losses attributable to
noncontrolling interests
|
426.6 | 195.2 | (0.4 | ) | 621.4 | |||||||||||
|
Income tax provision
|
(141.3 | ) | | | (141.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses attributable to noncontrolling interests
|
285.3 | 195.2 | (0.4 | ) | 480.1 | |||||||||||
|
(Gains)/losses attributable to noncontrolling interests in consolidated
entities, net
|
(0.4 | ) | (189.1 | ) | (0.1 | ) | (189.6 | ) | ||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
284.9 | 6.1 | (0.5 | ) | 290.5 | |||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products | Eliminations | Total | ||||||||||||
|
Nine months ended September 30, 2009
|
||||||||||||||||
|
Total operating revenues
|
1,883.6 | 1.8 | (5.9 | ) | 1,879.5 | |||||||||||
|
Total operating expenses
|
1,553.0 | 8.6 | (5.9 | ) | 1,555.7 | |||||||||||
|
|
||||||||||||||||
|
Operating income
|
330.6 | (6.8 | ) | | 323.8 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
15.4 | | 2.5 | 17.9 | ||||||||||||
|
Interest and dividend income
|
7.7 | | | 7.7 | ||||||||||||
|
Other investment income/(losses)
|
7.8 | (132.8 | ) | | (125.0 | ) | ||||||||||
|
Interest expense
|
(49.3 | ) | | | (49.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Income/(loss) before income taxes, including
gains and losses attributable to
noncontrolling interests
|
312.2 | (139.6 | ) | 2.5 | 175.1 | |||||||||||
|
Income tax provision
|
(100.0 | ) | | | (100.0 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income/(loss), including gains and losses
attributable to noncontrolling interests
|
212.2 | (139.6 | ) | 2.5 | 75.1 | |||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.6 | ) | 137.1 | | 136.5 | |||||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
211.6 | (2.5 | ) | 2.5 | 211.6 | |||||||||||
|
|
||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation. | |
| ** | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
70
| Nine months ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Investment management fees
|
1,947.2 | 1,508.4 | 438.8 | 29.1 | % | |||||||||||
|
Service and distribution fees
|
443.5 | 301.2 | 142.3 | 47.2 | % | |||||||||||
|
Performance fees
|
7.4 | 23.2 | (15.8 | ) | (68.1 | )% | ||||||||||
|
Other
|
61.1 | 46.7 | 14.4 | 30.8 | % | |||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
2,459.2 | 1,879.5 | 579.7 | 30.8 | % | |||||||||||
|
Third-party distribution, service and advisory expenses
|
(682.8 | ) | (498.0 | ) | 184.8 | 37.1 | % | |||||||||
|
Proportional share of revenues, net of third-party
distribution expenses, from joint venture investments
|
31.0 | 33.2 | (2.2 | ) | (6.6 | )% | ||||||||||
|
Management fees earned from consolidated investment products
|
33.4 | 5.9 | 27.5 | 466.1 | % | |||||||||||
|
Other revenues recorded by consolidated investment products
|
(0.3 | ) | (1.8 | ) | (1.5 | ) | (83.3 | )% | ||||||||
|
|
||||||||||||||||
|
Net revenues
|
1,840.5 | 1,418.8 | 421.7 | 29.7 | % | |||||||||||
|
|
||||||||||||||||
71
72
| Nine months ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Employee compensation
|
802.2 | 703.7 | 98.5 | 14.0 | % | |||||||||||
|
Third-party distribution, service and advisory
|
682.8 | 498.0 | 184.8 | 37.1 | % | |||||||||||
|
Marketing
|
108.3 | 78.5 | 29.8 | 38.0 | % | |||||||||||
|
Property, office and technology
|
172.8 | 157.5 | 15.3 | 9.7 | % | |||||||||||
|
General and administrative
|
178.6 | 117.0 | 61.6 | 52.6 | % | |||||||||||
|
Transaction and integration
|
123.3 | 1.0 | 122.3 | N/A | ||||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
2,068.0 | 1,555.7 | 512.3 | 32.9 | % | |||||||||||
|
|
||||||||||||||||
| % of Total | % of | % of Total | % of | |||||||||||||||||||||
| Sept 30, | Operating | Operating | Sept 30, | Operating | Operating | |||||||||||||||||||
| $ in millions | 2010 | Expenses | Revenues | 2009 | Expenses | Revenues | ||||||||||||||||||
|
Employee compensation
|
802.2 | 38.8 | % | 32.6 | % | 703.7 | 45.2 | % | 37.4 | % | ||||||||||||||
|
Third-party distribution, service and advisory
|
682.8 | 33.0 | % | 27.8 | % | 498.0 | 32.0 | % | 26.5 | % | ||||||||||||||
|
Marketing
|
108.3 | 5.2 | % | 4.4 | % | 78.5 | 5.1 | % | 4.2 | % | ||||||||||||||
|
Property, office and technology
|
172.8 | 8.4 | % | 7.0 | % | 157.5 | 10.1 | % | 8.4 | % | ||||||||||||||
|
General and administrative
|
178.6 | 8.6 | % | 7.3 | % | 117.0 | 7.5 | % | 6.2 | % | ||||||||||||||
|
Transaction and integration
|
123.3 | 6.0 | % | 5.0 | % | 1.0 | 0.1 | % | 0.1 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
2,068.0 | 100.0 | % | 84.1 | % | 1,555.7 | 100.0 | % | 82.8 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
73
74
| Nine months ended | ||||||||||||||||
| September 30, | ||||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
26.9 | 17.9 | 9.0 | 50.3 | % | |||||||||||
|
Interest and dividend income
|
6.8 | 7.7 | (0.9 | ) | (11.7 | )% | ||||||||||
|
Interest income of consolidated investment products
|
175.9 | | 175.9 | N/A | ||||||||||||
|
Gains/(losses) of consolidated investment products, net
|
142.0 | (132.8 | ) | 274.8 | N/A | |||||||||||
|
Interest expense
|
(42.6 | ) | (49.3 | ) | 6.7 | 13.6 | % | |||||||||
|
Interest expense of consolidated investment products
|
(82.0 | ) | | (82.0 | ) | N/A | ||||||||||
|
Other gains and losses, net
|
3.2 | 7.8 | (4.6 | ) | (59.0 | )% | ||||||||||
|
|
||||||||||||||||
|
Total other income and expenses
|
230.2 | (148.7 | ) | 378.9 | N/A | |||||||||||
|
|
||||||||||||||||
75
76
77
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| $ in millions | 2010 | 2009 | 2010 | 2009 | ||||||||||||
|
Operating revenues, U.S. GAAP basis
|
953.1 | 705.8 | 2,459.2 | 1,879.5 | ||||||||||||
|
Third-party distribution, service and advisory expenses
(1)
|
(266.5 | ) | (183.5 | ) | (682.8 | ) | (498.0 | ) | ||||||||
|
Proportional share of net revenues from joint venture
arrangements
(2)
|
10.1 | 12.5 | 31.0 | 33.2 | ||||||||||||
|
Management fees earned from consolidated investment products eliminated
upon consolidation
(3)
|
10.5 | 1.9 | 33.4 | 5.9 | ||||||||||||
|
Other revenues recorded by consolidated investment products
(3)
|
(0.1 | ) | 0.4 | (0.3 | ) | (1.8 | ) | |||||||||
|
|
||||||||||||||||
|
Net revenues
|
707.1 | 537.1 | 1,840.5 | 1,418.8 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Operating income, U.S. GAAP basis
|
182.9 | 151.6 | 391.2 | 323.8 | ||||||||||||
|
Proportional share of operating income from joint venture
investments
(2)
|
5.6 | 8.2 | 16.9 | 21.7 | ||||||||||||
|
Transaction and integration charges
(4)
|
26.8 | 1.0 | 123.3 | 1.0 | ||||||||||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0 | 5.0 | 15.0 | 15.0 | ||||||||||||
|
Amortization of other intangibles
(4)
|
9.4 | 3.2 | 17.7 | 9.4 | ||||||||||||
|
Compensation expense related to market valuation changes in deferred
compensation plans
|
4.0 | | 3.8 | | ||||||||||||
|
Consolidation of investment products
(3)
|
12.1 | 3.2 | 40.7 | 6.8 | ||||||||||||
|
Other reconciling items
(6)
|
| | 8.9 | | ||||||||||||
|
|
||||||||||||||||
|
Adjusted operating income
|
245.8 | 172.2 | 617.5 | 377.7 | ||||||||||||
|
|
||||||||||||||||
|
Operating margin*
|
19.2 | % | 21.5 | % | 15.9 | % | 17.2 | % | ||||||||
|
Adjusted operating margin**
|
34.8 | % | 32.1 | % | 33.6 | % | 26.6 | % | ||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders, U.S. GAAP basis
|
154.7 | 105.2 | 290.5 | 211.6 | ||||||||||||
|
Transaction and integration charges, net of tax
(4)
|
17.8 | 0.8 | 97.6 | 0.8 | ||||||||||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0 | 5.0 | 15.0 | 15.0 | ||||||||||||
|
Amortization of other intangibles, net of tax
(4)
|
8.4 | 3.1 | 16.0 | 9.2 | ||||||||||||
|
Deferred compensation plan market valuation changes and dividend income
less compensation expense, net of tax
|
(5.7 | ) | | (3.5 | ) | | ||||||||||
|
Deferred income taxes on intangible assets
(4)
|
6.6 | 3.6 | 14.4 | 10.8 | ||||||||||||
|
Consolidation of investment products
(3)
|
(1.8 | ) | | (5.6 | ) | | ||||||||||
|
Other reconciling items
(6)
|
| | 6.0 | | ||||||||||||
|
|
||||||||||||||||
|
Adjusted net income
|
185.0 | 117.7 | 430.4 | 247.4 | ||||||||||||
|
|
||||||||||||||||
|
Average shares outstanding diluted
|
479.1 | 437.7 | 459.9 | 417.8 | ||||||||||||
|
Diluted EPS
|
$ | 0.32 | $ | 0.24 | $ | 0.63 | $ | 0.51 | ||||||||
|
Adjusted EPS***
|
$ | 0.39 | $ | 0.27 | $ | 0.94 | $ | 0.59 | ||||||||
| * | Operating margin is equal to operating income divided by operating revenues. | |
| ** | Adjusted operating margin is equal to net operating income divided by net revenues. | |
| *** | Adjusted EPS is equal to adjusted net income divided by the weighted average shares outstanding amount used in the calculation of diluted EPS. |
| (1) | Third-party distribution, service and advisory expenses | |
| Third-party distribution, service and advisory expenses include renewal commissions, management fee rebates and distribution costs (12b-1) paid to brokers and independent financial advisors. While the terms used for these types of expense vary by geography, they are all expense items that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. | ||
| Renewal commissions are paid to independent financial advisors for as long as the clients assets remain invested and are payments for the servicing of client accounts. These commissions, similar to our management fee revenues, are based upon a |
78
| percentage of the AUM value and apply to much of our non-U.S. retail business. They can also take the form of management fee rebates, particularly outside of the U.S. | ||
| The revenues of our U.S. business include distribution fees earned from mutual funds, principally 12b-1 fees. Distribution costs are expenses paid to third-party brokers of our U.S. business. These include the amortization over the redemption period of upfront commissions paid to brokers for sales of fund shares with a contingent deferred sales charge (a charge levied on investors for redemptions within a certain contracted period of time). Both the revenues and the costs are dependent on the underlying AUM of the brokers clients. | ||
| Also included in third-party distribution, service and advisory expenses are sub-transfer agency fees that are paid to third parties for processing client share purchases and redemptions, call center support and client reporting. These costs are reimbursed by the related funds. | ||
| Since the company has been deemed to be the principal in the third-party arrangements, the company must reflect these expenses gross of operating revenues under U.S. GAAP. Management believes that the deduction of third-party distribution, service and advisory expenses from operating revenues in the computation of net revenues (and by calculation, net revenue yield on AUM) and the related computation of adjusted operating income (and by calculation, adjusted operating margin), is useful information for investors and other users of the companys financial statements because such presentation appropriately reflects the nature of these expenses as revenue-sharing activities, as these costs are passed through to external parties who perform functions on behalf of the companys managed funds. Further, these expenses vary extensively by geography due to the differences in distribution channels. The net presentation assists in identifying the revenue contribution generated by the business, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invescos own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period. This financial measure is an indicator of the basis point net revenues we receive for each dollar of AUM we manage and is useful when evaluating the companys performance relative to industry competitors and within the company for capital allocation purposes. | ||
| (2) | Proportional share of net revenues and operating income from joint venture investments | |
| The company has two joint venture investments in China. The Invesco Great Wall joint venture was one of the largest Sino-foreign managers of equity products in China, with AUM of approximately $6.8 billion as of September 30, 2010. The company has a 49.0% interest in Invesco Great Wall. The company also has a 50% joint venture with Huaneng Capital Services to assess private equity investment opportunities in power generation in China through Huaneng Invesco WLR Investment Consulting Company Ltd. Enhancing our operations in China is one effort that we believe could improve our competitive position over time. Accordingly, we believe that it is appropriate to evaluate the contribution of our joint venture investments to the operations of the business. | ||
| Management believes that the addition of our proportional share of revenues, net of distribution expenses, from joint venture investments in the computation of net revenues and the addition of our proportional share of operating income in the related computations of adjusted operating income and adjusted operating margin also provide useful information to investors and other users of the companys financial statements, as management considers it appropriate to evaluate the contribution of its joint ventures to the operations of the business. It is also consistent with the presentation of AUM and net flows (where our proportional share of the ending balances and related activity are reflected) and therefore provides a more meaningful calculation of net revenue yield on AUM. | ||
| (3) | Consolidated investment products | |
| In June 2009, the U.S. FASB issued Statement No. 167, now encompassed in ASC Topic 810, Consolidation, which was effective January 1, 2010. It has had a significant impact on the presentation of the companys financial statements. The provisions of FASB Statement No. 167 required us to consolidate into our financial statements certain CLOs with approximately $6.5 billion in assets and $5.7 billion in debt at September 30, 2010. The companys Consolidated Statements of Income reflect the elimination of management and performance fees earned from these CLOs and other consolidated investment products of $10.5 million and $33.4 million during the three and nine months ended September 30, 2010, respectively, and the addition of $70.3 million and $175.9 million in interest income, $35.6 million and $81.9 million in interest expense, and $148.3 million and $142.0 million in net other gains for the respective periods. The $125.7 million and $194.8 million net income impact during the three and nine months ended September 30, 2010, respectively, of consolidation is largely offset by noncontrolling interests of $127.5 million and $189.2 million, respectively. See Part I, Item 1, Financial Statements, Note 12, Consolidated Investment |
79
| Products for a detailed analysis of the impact to the companys Condensed Consolidated Financial Statements from the consolidation of investment products. | ||
| Management believes that the consolidation of investment products may impact a readers analysis of our underlying results of operations and could result in investor confusion or the production of information about the company by analysts or external credit rating agencies that is not reflective of the underlying results of operations and financial condition of the company. Accordingly, management believes that it is appropriate to adjust operating revenues, operating income and operating margin for the impact of consolidated investment products in calculating the respective net revenues, adjusted operating income and adjusted operating margin. The reconciling items add back the management and performance fees earned by Invesco from the consolidated products and remove the revenues and expenses recorded by the consolidated products that have been included in the U.S. GAAP Condensed Consolidated Statements of Income. | ||
| (4) | Acquisition-related reconciling items | |
| Acquisition-related adjustments include transaction and integration expenses and intangible asset amortization related to acquired assets, amortization of prepaid compensation related to the 2006 acquisition of W.L. Ross & Co., and tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. | ||
| Transaction and integration charges were $26.8 million and $123.3 million for the three and nine months ended September 30, 2010 (three and nine months ended September 30, 2009: $1.0 million), and relate to acquisition. The tax benefit on this amount, calculated at the applicable tax rate for the tax deductible portion of the charges, is $9.0 million and $25.7 million for the three and nine months ended September 30, 2010 (three and nine months ended September 30, 2009: $0.2 million) giving a net adjustment of $17.8 million and $97.6 million for the three and nine months ended September 30, 2010 (three and nine months ended September 30, 2009: $0.8 million). These charges reflect the legal, regulatory, advisory, valuation and other professional or consulting fees, general and administrative costs, including travel costs related to the transaction and the costs of temporary staff involved in executing the transaction, and the post closing costs of integrating the acquired business into the companys existing operations including incremental costs associated with achieving synergy savings. | ||
| The acquisition will result in additional future amortization expenses of approximately $23 million per year for the first 2 years following June 1, 2010. The expense then reduces in future years as the acquired finite-lived intangible assets become fully expensed. The U.S. GAAP to non-GAAP reconciling items also include acquisition-related amortization charges related to previous business combinations. These reconciling items are intangible amortization of $9.4 million and $17.7 million for the three and nine months ended September 30, 2010, respectively (three and nine months ended September 30, 2009: $3.2 million and $9.4 million, respectively), and the amortization of prepaid compensation of $5.0 million and $15.0 million for the three and nine months ended September 30, 2010, respectively (three and nine months ended September 30, 2009: $5.0 million and $15.0 million, respectively), related to the October 2006 acquisition of W.L. Ross & Co. The tax benefit of $1.0 million and $1.7 million for the three and nine months ended September 30, 2010, respectively (three and nine months ended September 30, 2009: $0.1 million and $0.2 million, respectively) is recorded on a portion of the intangible amortization expense that does not generate a cash tax benefit. The W.L. Ross & Co. prepaid compensation expense will continue through 2010, and the acquisition-related asset will be fully amortized by the third quarter of 2011. | ||
| Management believes it is useful to investors and other users of our financial statements to adjust for the transaction and integration charges and the amortization expenses in arriving at adjusted operating income, adjusted operating margin and adjusted EPS, as this will aid comparability of our results period to period, and aid comparability with peer companies that may not have similar acquisition-related charges. | ||
| While finite-lived intangible assets are amortized under U.S. GAAP, there is no amortization charge on goodwill and indefinite-lived intangibles. In certain qualifying situations, these can be amortized for tax purposes, generally over a 15-year period, as is the case in the U.S. These cash flows represent tax benefits that are not included in the Condensed Consolidated Statements of Income absent an impairment charge or the disposal of the related business. We believe it is useful to include these tax cash flow benefits in arriving at the adjusted EPS measure. The company receives these cash flow benefits but does not anticipate a sale or impairment of these assets in the foreseeable future, and therefore the deferred tax liability recognized under U.S. GAAP is not expected to be used either through a credit in the Condensed Consolidated Statements of Income or through settlement of tax obligations. Adjustments for deferred income taxes on goodwill and indefinite-lived intangibles that are amortized for tax |
80
| purposes were $6.6 million and $14.4 million for the three and nine months ended September 30, 2010, respectively (three and nine months ended September 30, 2009: $3.6 million and $10.8 million, respectively). | ||
| (5) | Market movement on deferred compensation plan liabilities | |
| In 2009, Invesco introduced an incentive plan whereby certain of our investment team members can receive deferred cash compensation linked in value to the investment products being managed by the team. This is in lieu of share-based awards which were largely the only prior form of deferred compensation used by Invesco. | ||
| These new awards involve a return to the employee linked to the appreciation (depreciation) of specified investments, typically the funds managed by the employee. Invesco hedges economically the exposure to market movements by holding these investments on its balance sheet. U.S. GAAP requires the appreciation (depreciation) in the compensation liability to be expensed over the award vesting period in proportion to the vested amount of the award as part of compensation expense. The full value of the investment appreciation (depreciation) is immediately recorded below operating income in other gains and losses. This creates a timing difference between the recognition of the compensation expense and the investment gain or loss impacting net income attributable to common shareholders and diluted EPS which will reverse over the life of the award and net to zero at the end of the multi-year vesting period. During periods of high market volatility these timing differences impact compensation expense, operating income and operating margin that, over the life of the award, will ultimately be offset by gains and losses recorded below operating income on the Consolidated Statements of Income. | ||
| Since these plans are hedged economically, management believes it is useful to reflect the offset ultimately achieved from hedging the investment market exposure in the calculation of adjusted operating income (and by calculation, adjusted operating margin) and adjusted net income (and by calculation, adjusted EPS), to produce results that will be more comparable period to period. The related fund shares will have been purchased on or around the date of grant, eliminating any ultimate cash impact from market movements that occur over the vesting period. The non-GAAP measures therefore exclude the mismatch created by differing U.S. GAAP treatments of the market movement on the liability and the investments. | ||
| Additionally, dividend income from investments held to hedge economically deferred compensation plans is recorded as dividend income and as compensation expense on the companys Condensed Consolidated Statements of Income on the record dates. This dividend income is passed through to the employee participants in the plan and is not retained by the company. The non-GAAP measures exclude this dividend income and related compensation expense. | ||
| The market appreciation of the compensation liability was $4.0 million and $3.8 million for the three and nine months ended September 30, 2010, respectively, with investment gains and dividend income of $10.8 million and $1.3 million, respectively, for the three months ended September 30, 2010 and investment gains and dividend income of $7.4 million and $1.3 million, respectively, for the nine months ended September 30, 2010 on the assets held to hedge economically the compensation liability. This additional compensation expense, investment gains, and dividend income are adjusted in arriving at the non-GAAP information and, net of applicable taxation of $2.4 million and $1.4 million for the three and nine months ended September 30, 2010, respectively, result in a net income adjustment of $5.7 million and $3.5 million for the three and nine months ended September 30, 2010, respectively. No adjustments are being made for the 2009 comparative non-GAAP measures presented above due to the relative insignificance of the amounts in that period. | ||
| (6) | Other reconciling items | |
| Included within general and administrative expenses is a charge of $8.9 million ($6.0 million net of tax) for the nine months ended September 30, 2010 (three and nine months ended September 30, 2009: none), representing reimbursement costs from the correction of historical foreign exchange allocations in the fund accounting process that impacted the reporting of fund performance in certain funds. Management does not include these costs in internal reporting and these costs do not form part of the overall evaluation of the business Management therefore believes that the exclusion of these costs, due to their unique character and magnitude, from total operating expenses provides useful information to investors, as this view is consistent with how management evaluates the performance of the business. Exclusion of these costs will aid in comparability of our results from period to period and the comparability of our results with those of peer investment managers. |
81
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products** | Eliminations | Total | ||||||||||||
|
As of September 30, 2010
|
||||||||||||||||
|
Current assets
|
4,055.7 | 414.4 | (8.9 | ) | 4,461.2 | |||||||||||
|
Non-current assets
|
8,703.3 | 6,809.9 | (32.7 | ) | 15,480.5 | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
12,759.0 | 7,224.3 | (41.6 | ) | 19,941.7 | |||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
3,252.8 | 307.3 | (8.9 | ) | 3,551.2 | |||||||||||
|
Long-term debt of consolidated investment products
|
| 5,663.4 | (19.6 | ) | 5,643.8 | |||||||||||
|
Other non-current liabilities
|
1,900.5 | | | 1,900.5 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
5,153.3 | 5,970.7 | (28.5 | ) | 11,095.5 | |||||||||||
|
|
||||||||||||||||
|
Retained earnings attributable to investors in
consolidated investment products
|
| 549.4 | (2.5 | ) | 546.9 | |||||||||||
|
Other equity attributable to common shareholders
|
7,600.7 | 13.1 | (10.6 | ) | 7,603.2 | |||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
5.0 | 691.1 | | 696.1 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and equity
|
12,759.0 | 7,224.3 | (41.6 | ) | 19,941.7 | |||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation* | Products | Eliminations | Total | ||||||||||||
|
As of December 31, 2009
|
||||||||||||||||
|
Current assets
|
3,089.8 | 31.2 | | 3,121.0 | ||||||||||||
|
Non-current assets
|
7,111.8 | 685.0 | (8.2 | ) | 7,788.6 | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
10,201.6 | 716.2 | (8.2 | ) | 10,909.6 | |||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
2,293.6 | 4.8 | | 2,298.4 | ||||||||||||
|
Non-current liabilities
|
990.4 | | | 990.4 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
3,284.0 | 4.8 | | 3,288.8 | ||||||||||||
|
|
||||||||||||||||
|
Total equity attributable to common shareholders
|
6,912.9 | 8.2 | (8.2 | ) | 6,912.9 | |||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
4.7 | 703.2 | | 707.9 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and equity
|
10,201.6 | 716.2 | (8.2 | ) | 10,909.6 | |||||||||||
|
|
||||||||||||||||
| * | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation. | |
| ** | The company adopted FASB Statement No. 167, now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
82
| September 30, | December 31, | |||||||||||||||
| $ in millions | 2010 | 2009 | $ Change | % Change | ||||||||||||
|
Cash and cash equivalents
|
664.1 | 762.0 | (97.9 | ) | (12.8 | )% | ||||||||||
|
Unsettled fund receivables
|
1,118.1 | 383.1 | 735.0 | 191.9 | % | |||||||||||
|
Current investments
|
377.1 | 182.4 | 194.7 | 106.7 | % | |||||||||||
|
Assets held for policyholders
|
1,249.7 | 1,283.0 | (33.3 | ) | (2.6 | )% | ||||||||||
|
Non-current investments
|
145.3 | 157.4 | (12.1 | ) | (7.7 | )% | ||||||||||
|
Investments of consolidated investment products
|
6,809.9 | 685.0 | 6,124.9 | 894.1 | % | |||||||||||
|
Goodwill
|
6,876.1 | 6,467.6 | 408.5 | 6.3 | % | |||||||||||
|
Policyholder payables
|
(1,249.7 | ) | (1,283.0 | ) | (33.3 | ) | (2.6 | )% | ||||||||
|
Long-term debt
|
(1,394.2 | ) | (745.7 | ) | 648.5 | 87.0 | % | |||||||||
|
Long-term debt of consolidated investment products
|
(5,643.8 | ) | | 5,643.8 | 100.0 | % | ||||||||||
|
Retained earnings appropriated for investors in consolidated investment
products
|
(546.9 | ) | | 546.9 | 100.0 | % | ||||||||||
|
Equity attributable to common shareholders
|
(8,150.1 | ) | (6,912.9 | ) | 1,237.2 | 17.9 | % | |||||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
(696.1 | ) | (707.9 | ) | (11.8 | ) | (1.7 | )% | ||||||||
83
84
85
| | The May 26, 2009 issuance of 32.9 million common shares in a public offering that produced gross proceeds of $460.5 million ($441.8 million net of related expenses); | ||
| | The June 9, 2009 replacement of our $900.0 million credit facility, which was never fully utilized, with a $500.0 million credit facility (with an option to increase it to $750.0 million, subject to certain conditions), the amount of which was based upon our past and projected working capital needs; | ||
| | The June 30, 2009 completion of a $100.0 million tender offer to purchase publicly traded debt with a principal value of $104.3 million; | ||
| | The December 15, 2009 repayment of $294.2 million 4.5% senior notes that matured on that date through the utilization of existing cash balances, having repurchased $3.0 million of these notes earlier in the year; | ||
| | The May 24, 2010 termination of the $500.0 million credit facility and entrance into a new three-year $1,250.0 million credit facility. |
86
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation | Products * | Eliminations | Total | ||||||||||||
|
For the nine months ended September 30, 2010
|
||||||||||||||||
|
Net income
|
285.3 | 195.2 | (0.4 | ) | 480.1 | |||||||||||
|
Net purchases of trading investments
|
(97.8 | ) | | | (97.8 | ) | ||||||||||
|
Other adjustments to reconcile net income to net cash
provided by operating activities
|
183.8 | (142.0 | ) | 0.4 | 42.2 | |||||||||||
|
Changes in cash held by consolidated investment products
|
| (95.2 | ) | | (95.2 | ) | ||||||||||
|
Other changes in operating assets and liabilities
|
(89.4 | ) | 135.6 | | 46.2 | |||||||||||
|
|
||||||||||||||||
|
Net cash provided by operating activities
|
281.9 | 93.6 | | 375.5 | ||||||||||||
|
|
||||||||||||||||
|
Net proceeds of investments by consolidated investment
products
|
| 136.4 | | 136.4 | ||||||||||||
|
Purchases of available for sale and other investments
|
(83.7 | ) | | 1.5 | (82.2 | ) | ||||||||||
|
Proceeds from sales and returns of capital of available
for sale and other investments
|
85.4 | | (1.5 | ) | 83.9 | |||||||||||
|
Other investing activities
|
(782.5 | ) | | | (782.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(780.8 | ) | 136.4 | | (644.4 | ) | ||||||||||
|
|
||||||||||||||||
|
Net capital distributed by consolidated investment products
|
| (230.0 | ) | | (230.0 | ) | ||||||||||
|
Other financing activities
|
399.5 | | | 399.5 | ||||||||||||
|
|
||||||||||||||||
|
Net cash provided by/(used in) financing activities
|
399.5 | (230.0 | ) | | 169.5 | |||||||||||
|
|
||||||||||||||||
|
Decrease in cash and cash equivalents
|
(99.4 | ) | | | (99.4 | ) | ||||||||||
|
Foreign exchange movement on cash and cash equivalents
|
1.5 | | | 1.5 | ||||||||||||
|
Cash and cash equivalents, beginning of period
|
762.0 | | | 762.0 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents, end of period
|
664.1 | | | 664.1 | ||||||||||||
|
|
||||||||||||||||
| * | The company adopted FASB Statement No. 167 on January 1, 2010, resulting in the consolidation of certain CLOs. In accordance with the standard, prior periods have not been restated to reflect the consolidation of these CLOs. Prior to January 1, 2010, the company was not deemed to be the primary beneficiary of these CLOs. |
87
| Consolidated | ||||||||||||
| Before | Investment | |||||||||||
| $ in millions | Consolidation | Products | Total | |||||||||
|
For the nine months ended September 30, 2009
|
||||||||||||
|
Net income
|
212.2 | (137.1 | ) | 75.1 | ||||||||
|
Net purchases of trading investments
|
(28.8 | ) | | (28.8 | ) | |||||||
|
Other adjustments to reconcile net income to net cash provided
by operating activities
|
162.7 | 130.3 | 293.0 | |||||||||
|
Changes in cash held by consolidated investment products
|
| 34.7 | 34.7 | |||||||||
|
Other changes in operating assets and liabilities
|
(212.6 | ) | | (212.6 | ) | |||||||
|
|
||||||||||||
|
Net cash (used in)/provided by operating activities
|
133.5 | 27.9 | 161.4 | |||||||||
|
|
||||||||||||
|
Net proceeds of investments by consolidated investment products
|
| 1.6 | 1.6 | |||||||||
|
Other investing activities
|
(41.4 | ) | | (41.4 | ) | |||||||
|
|
||||||||||||
|
Net cash (used in)/provided by investing activities
|
(41.4 | ) | 1.6 | (39.8 | ) | |||||||
|
|
||||||||||||
|
Net capital distributed by consolidated investment products
|
| (29.5 | ) | (29.5 | ) | |||||||
|
Other financing activities
|
232.9 | | 232.9 | |||||||||
|
|
||||||||||||
|
Net cash provided by/(used in) financing activities
|
232.9 | (29.5 | ) | 203.4 | ||||||||
|
|
||||||||||||
|
Decrease in cash and cash equivalents
|
325.0 | | 325.0 | |||||||||
|
Foreign exchange movement on cash and cash equivalents
|
13.6 | | 13.6 | |||||||||
|
Cash and cash equivalents, beginning of period
|
585.2 | | 585.2 | |||||||||
|
|
||||||||||||
|
Cash and cash equivalents, end of period
|
923.8 | | 923.8 | |||||||||
|
|
||||||||||||
| | net purchases of trading investments of $97.8 million. Trading investments are held to provide an economic hedge against staff deferred compensation plan awards together with investments held for a short period, often only a few days, for the purpose of creating a UIT. | ||
| | net cash generated from the other operating activities of $379.7 million, representing net income as adjusted for non-cash items and the changes in operating assets and liabilities. This nine month period included the use of $240.3 million of cash to pay the annual staff bonuses, related payroll taxes, payroll taxes on then annual share award vesting, and annual pension contributions, all of which result in increased operating cash utilization in the first nine months of the calendar year. |
88
89
| September 30, | December 31, | |||||||
| $ in millions | 2010 | 2009 | ||||||
|
Unsecured Senior Notes:
|
||||||||
|
5.625% due April 17, 2012
|
215.1 | 215.1 | ||||||
|
5.375% due February 27, 2013
|
333.5 | 333.5 | ||||||
|
5.375% due December 15, 2014
|
197.1 | 197.1 | ||||||
|
Floating rate credit facility expiring May 23, 2013
|
648.5 | | ||||||
|
|
||||||||
|
Total debt
|
1,394.2 | 745.7 | ||||||
|
Less: current maturities of total debt
|
| | ||||||
|
|
||||||||
|
Long-term debt
|
1,394.2 | 745.7 | ||||||
|
|
||||||||
90
| $ millions | Total | Q3 2010 | Q2 2010 | Q1 2010 | Q4 2009 | |||||||||||||||
|
Net income attributable to common shareholders
|
401.4 | 154.7 | 40.8 | 95.0 | 110.9 | |||||||||||||||
|
Net income attributable to Consolidated Investment Products
|
(5.6 | ) | (1.8 | ) | (2.2 | ) | (1.6 | ) | | |||||||||||
|
Tax expense
|
189.5 | 54.5 | 36.7 | 50.1 | 48.2 | |||||||||||||||
|
Amortization/depreciation
|
90.3 | 26.3 | 20.8 | 18.3 | 24.9 | |||||||||||||||
|
Interest expense
|
57.8 | 16.1 | 14.1 | 12.4 | 15.2 | |||||||||||||||
|
Share-based compensation expense
|
109.6 | 31.5 | 31.3 | 24.2 | 22.6 | |||||||||||||||
|
Unrealized gains and losses from investments, net*
|
0.8 | (8.8 | ) | 7.7 | 1.6 | 0.3 | ||||||||||||||
|
Acquired business proforma EBITDA impact**
|
105.6 | | 35.7 | 41.2 | 28.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA***
|
949.4 | 272.5 | 184.9 | 241.2 | 250.8 | |||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt***
|
$ | 1,446.7 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Leverage ratio (Debt/EBITDA maximum 3.25:1.00)
|
1.52 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest coverage (EBITDA/Interest Expense minimum 4.00:1.00)
|
16.43 | |||||||||||||||||||
|
|
||||||||||||||||||||
| * | Adjustments for unrealized gains and losses from investments, as defined in our credit facility, include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures. | |
| ** | The credit facility agreement requires that the company shall calculate EBITDA on a proforma basis including the impact of the acquired business as if the acquisition had occurred on the first day of the EBITDA period. | |
| *** | EBITDA and Adjusted debt are non-GAAP financial measures; however management does not use these measures for anything other than these debt covenant calculations. The calculation of EBITDA above (a reconciliation from net income attributable to common shareholders) is defined by our credit agreement, and therefore net income attributable to common shareholders is the most appropriate GAAP measure from which to reconcile to EBITDA. The calculation of adjusted debt is defined in our credit facility and equals total long-term debt of $1,394.2 million plus $52.4 million in letters of credit and $0.1 million in capital leases. |
91
92
93
| | The probability that the company will be unable to collect all amounts due according to the contractual terms of a debt security not impaired at acquisition; | |
| | The length of time and the extent to which the market value has been less than cost; | |
| | The financial condition and near-term prospects of the issuer, including any specific events which may influence the operations of the issuer such as changes in technology that may impair the earnings potential of the investment or the discontinuance of a component of the business that may affect the future earnings potential; | |
| | The intent and ability of the company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in market value; | |
| | The decline in the securitys value due to an increase in market interest rates or a change in foreign exchange rates since acquisition; | |
| | Determination that the security is not realizable; or | |
| | An adverse change in estimated cash flows of a beneficial interest. |
94
| | Causing the value of AUM to decrease. | ||
| | Causing the returns realized on AUM to decrease (impacting performance fees). | ||
| | Causing clients to withdraw funds in favor of investments in markets that they perceive to offer greater opportunity and that the company does not serve. | ||
| | Causing clients to rebalance assets away from investments that the company manages into investments that the company does not manage. | ||
| | Causing clients to reallocate assets away from products that earn higher revenues into products that earn lower revenues. |
95
96
97
| | Expanded prudential regulation over investment management firms. |
98
| | New or increased capital requirements and related regulation (including new capital requirements pertaining to money market funds). | ||
| | Additional change to the regulation of money market funds in the U.S. The SEC has adopted changes to Rule 2a-7, the primary securities regulation governing U.S. registered money market funds. These new rules are designed to significantly strengthen the regulatory requirements governing money market funds, increase the resilience of such funds to economic stresses, and reduce the risk of runs on these funds. Regulators in the U.S. continue to evaluate whether to propose mandating a variable (floating) NAV for money market funds. Invesco believes such a change would have significant adverse consequences on the money market funds industry and the short-term credit markets, and is encouraged by the recognition of these concerns in the Report of the Presidents Working Group on Financial Markets on Money Market Fund Reform Options issued October 21, 2010. | ||
| | Changes to the distribution of investment funds and other investment products. In the U.S., the SEC has proposed significant changes to Rule 12b-1. Invesco believes these proposals would increase operational and compliance costs. The U.K. Financial Services Authority continues to develop its Retail Distribution Review, which is expected to reshape the manner in which retail investment funds are sold in the U.K. The EU continues to develop the Alternative Investment Fund Manager Directive which, among other elements, could impose restrictions on the marketing and sale within the EU of private equity and other alternative investment funds sponsored by non-EU managers. Various regulators have promulgated or are considering other new disclosure and suitability requirements pertaining to the distribution of investment funds and other investment products. | ||
| | Guidelines regarding the structure and components of compensation, including under the Dodd-Frank Act and various EU Directives. | ||
| | Additional resourcing for regulatory examinations and inspections, including enforcement reviews, and a more aggressive posture regarding commencing enforcement proceedings. | ||
| | Changes impacting certain other products or markets (e.g., retirement savings). | ||
| | Enhanced licensing and qualification requirements for key personnel. | ||
| | Other additional rules and regulations and disclosure requirements. Certain provisions impose additional disclosure burdens on public companies, including Invesco. Certain proposals could impose requirements for more widespread disclosures of compensation to highly-paid individuals. Depending upon the scope of any such requirements, Invesco could be disadvantaged in retaining key employees vis-à-vis private companies, including hedge fund sponsors. | ||
| | Other changes impacting the identity or the organizational structure of regulators with supervisory authority over Invesco. |
99
| Maximum Number at end of | ||||||||||||||||
| Total Number of | period (or Approximate | |||||||||||||||
| Shares Purchased as | Dollar Value) of Shares that | |||||||||||||||
| Part of Publicly | May Yet Be Purchased | |||||||||||||||
| Total Number of | Average Price | Announced Plans | Under the Plans | |||||||||||||
| Month | Shares Purchased (1) | Paid Per Share | or Programs (2) | or Programs (2) | ||||||||||||
|
July 1-31, 2010
|
21,120 | 17.16 | | $ | 1,360,608,682 | |||||||||||
|
August 1-31, 2010
|
330,617 | 18.00 | 310,700 | $ | 1,355,017,294 | |||||||||||
|
September 1-30, 2010
|
6,135,496 | 19.91 | 6,132,621 | $ | 1,232,927,298 | |||||||||||
|
|
||||||||||||||||
|
Total
|
6,487,233 | 6,443,321 | ||||||||||||||
|
|
||||||||||||||||
| (1) | An aggregate of 43,912 restricted share awards were surrendered to us by Invesco employees to satisfy tax withholding obligations or loan repayments in connection with the vesting of equity awards. | |
| (2) | On April 23, 2008, our board of directors authorized a share repurchase authorization of up to $1.5 billion of our common shares with no stated expiration date. |
100
| 3.1 |
Memorandum of Association of Invesco Ltd., incorporating amendments up to and including December 4, 2007,
incorporated by reference to exhibit 3.1 to Invescos Current Report on Form 8-K, filed with the Securities
and Exchange Commission on December 12, 2007
|
|||
|
|
||||
| 3.2 |
Amended and Restated Bye-Laws of Invesco Ltd., incorporating amendments up to and including December 4,
2007, incorporated by reference to exhibit 3.2 to Invescos Current Report on Form 8-K, filed with the
Securities and Exchange Commission on December 12, 2007
|
|||
|
|
||||
| 10.1 |
Amendment No. 1 to the 2008 Global Equity Incentive Plan, as amended and restated effective February 1, 2009
|
|||
|
|
||||
| 10.2 |
Amendment No. 1 to the 2010 Global Equity Incentive Plan (ST), effective May 18, 2010
|
|||
|
|
||||
| 31.1 |
Certification of Martin L. Flanagan pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 31.2 |
Certification of Loren M. Starr pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 32.1 |
Certification of Martin L. Flanagan pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|||
|
|
||||
| 32.2 |
Certification of Loren M. Starr pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
|
101
|
INVESCO LTD.
|
||||
| November 2, 2010 | By: | /s/ MARTIN L. FLANAGAN | ||
| Martin L. Flanagan | ||||
| President and Chief Executive Officer | ||||
| November 2, 2010 | By: | /s/ LOREN M. STARR | ||
| Loren M. Starr | ||||
| Senior Managing Director and Chief Financial Officer | ||||
102
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|