These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Bermuda | 98-0557567 | |
| (State or Other Jurisdiction of | (I.R.S. Employer | |
| Incorporation or Organization) | Identification No.) | |
| 1555 Peachtree Street, N.E., Suite 1800, Atlanta, GA | 30309 | |
| (Address of Principal Executive Offices) | (Zip Code) |
| Title of Each Class | Name of Exchange on Which Registered | |
| Common Shares, $0.20 par value per share | New York Stock Exchange |
|
Large accelerated filer
þ
|
Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| Page | ||||||||
|
PART I Financial Information
|
||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 31 | ||||||||
| 60 | ||||||||
| 61 | ||||||||
|
|
||||||||
| 62 | ||||||||
| 62 | ||||||||
| 62 | ||||||||
| 62 | ||||||||
| 62 | ||||||||
| 63 | ||||||||
| 64 | ||||||||
| EX=10.1 | ||||||||
| EX-31.1 | ||||||||
| EX-31.2 | ||||||||
| EX-32.1 | ||||||||
| EX-32.2 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| As of | ||||||||
| $ in millions, except share data | March 31, 2011 | December 31, 2010 | ||||||
|
ASSETS
|
||||||||
|
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
471.9 | 740.5 | ||||||
|
Cash and cash equivalents of consolidated investment products
|
656.8 | 636.7 | ||||||
|
Unsettled fund receivables
|
826.4 | 513.4 | ||||||
|
Accounts receivable
|
478.1 | 424.7 | ||||||
|
Accounts receivable of consolidated investment products
|
208.2 | 158.8 | ||||||
|
Investments
|
344.2 | 308.8 | ||||||
|
Prepaid assets
|
64.0 | 64.0 | ||||||
|
Other current assets
|
109.1 | 101.8 | ||||||
|
Deferred tax asset, net
|
29.0 | 30.4 | ||||||
|
Assets held for policyholders
|
1,341.1 | 1,295.4 | ||||||
|
|
||||||||
|
Total current assets
|
4,528.8 | 4,274.5 | ||||||
|
Non-current assets:
|
||||||||
|
Investments
|
197.5 | 164.4 | ||||||
|
Investments of consolidated investment products
|
7,522.2 | 7,206.0 | ||||||
|
Security deposit assets and receivables
|
140.3 | 146.3 | ||||||
|
Other non-current assets
|
27.2 | 20.9 | ||||||
|
Deferred sales commissions
|
43.9 | 42.2 | ||||||
|
Property and equipment, net
|
276.1 | 272.4 | ||||||
|
Intangible assets, net
|
1,329.8 | 1,337.2 | ||||||
|
Goodwill
|
7,072.8 | 6,980.2 | ||||||
|
|
||||||||
|
Total non-current assets
|
16,609.8 | 16,169.6 | ||||||
|
|
||||||||
|
Total assets
|
21,138.6 | 20,444.1 | ||||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
|
||||||||
|
Current liabilities:
|
||||||||
|
Unsettled fund payables
|
808.2 | 504.8 | ||||||
|
Income taxes payable
|
53.9 | 72.2 | ||||||
|
Other current liabilities
|
647.0 | 905.7 | ||||||
|
Other current liabilities of consolidated investment products
|
572.9 | 486.4 | ||||||
|
Policyholder payables
|
1,341.1 | 1,295.4 | ||||||
|
|
||||||||
|
Total current liabilities
|
3,423.1 | 3,264.5 | ||||||
|
Non-current liabilities:
|
||||||||
|
Long-term debt
|
1,332.7 | 1,315.7 | ||||||
|
Long-term debt of consolidated investment products
|
6,291.0 | 5,865.4 | ||||||
|
Deferred tax liabilities, net
|
267.9 | 229.0 | ||||||
|
Security deposits payable
|
140.3 | 146.3 | ||||||
|
Other non-current liabilities
|
270.4 | 262.3 | ||||||
|
|
||||||||
|
Total non-current liabilities
|
8,302.3 | 7,818.7 | ||||||
|
|
||||||||
|
Total liabilities
|
11,725.4 | 11,083.2 | ||||||
|
|
||||||||
|
Commitments and contingencies (See Note 10)
|
||||||||
|
Equity:
|
||||||||
|
Equity attributable to common shareholders:
|
||||||||
|
Common shares ($0.20 par value; 1,050.0 million authorized; 490.4 million
shares issued as of March 31, 2011 and December 31, 2010)
|
98.1 | 98.1 | ||||||
|
Additional paid-in-capital
|
6,123.3 | 6,262.6 | ||||||
|
Treasury shares
|
(922.9 | ) | (991.5 | ) | ||||
|
Retained earnings
|
2,030.3 | 1,904.4 | ||||||
|
Retained earnings appropriated for investors in consolidated investment products
|
389.1 | 495.5 | ||||||
|
Accumulated other comprehensive income, net of tax
|
615.7 | 495.5 | ||||||
|
|
||||||||
|
Total equity attributable to common shareholders
|
8,333.6 | 8,264.6 | ||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
1,079.6 | 1,096.3 | ||||||
|
|
||||||||
|
Total equity
|
9,413.2 | 9,360.9 | ||||||
|
|
||||||||
|
Total liabilities and equity
|
21,138.6 | 20,444.1 | ||||||
|
|
||||||||
3
| Three months Ended | ||||||||
| March 31, | ||||||||
| $ in millions, except per share data | 2011 | 2010 | ||||||
|
Operating revenues:
|
||||||||
|
Investment management fees
|
792.3 | 593.5 | ||||||
|
Service and distribution fees
|
198.7 | 112.5 | ||||||
|
Performance fees
|
3.8 | 1.4 | ||||||
|
Other
|
32.5 | 11.7 | ||||||
|
|
||||||||
|
Total operating revenues
|
1,027.3 | 719.1 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating expenses:
|
||||||||
|
Employee compensation
|
305.9 | 237.6 | ||||||
|
Third-party distribution, service and advisory
|
297.0 | 195.6 | ||||||
|
Marketing
|
53.2 | 28.3 | ||||||
|
Property, office and technology
|
64.0 | 53.5 | ||||||
|
General and administrative
|
73.6 | 50.0 | ||||||
|
Transaction and integration
|
7.9 | 17.2 | ||||||
|
|
||||||||
|
Total operating expenses
|
801.6 | 582.2 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income
|
225.7 | 136.9 | ||||||
|
|
||||||||
|
|
||||||||
|
Other income/(expense):
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
6.7 | 5.8 | ||||||
|
Interest and dividend income
|
2.1 | 1.6 | ||||||
|
Interest income of consolidated investment products
|
74.2 | 52.5 | ||||||
|
Gains/(losses) of consolidated investment products, net
|
(85.5 | ) | 103.1 | |||||
|
Interest expense
|
(16.2 | ) | (12.4 | ) | ||||
|
Interest expense of consolidated investment products
|
(40.0 | ) | (20.8 | ) | ||||
|
Other gains and losses, net
|
7.9 | (2.1 | ) | |||||
|
|
||||||||
|
Income before income taxes, including gains and losses attributable to noncontrolling interests
|
174.9 | 264.6 | ||||||
|
Income tax provision
|
(75.6 | ) | (50.1 | ) | ||||
|
|
||||||||
|
Net income, including gains and losses attributable to noncontrolling interests
|
99.3 | 214.5 | ||||||
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
78.2 | (119.5 | ) | |||||
|
|
||||||||
|
Net income attributable to common shareholders
|
177.5 | 95.0 | ||||||
|
|
||||||||
|
|
||||||||
|
Earnings per share:
|
||||||||
|
basic
|
$ | 0.38 | $ | 0.22 | ||||
|
diluted
|
$ | 0.38 | $ | 0.21 | ||||
|
Dividends declared per share
|
$ | 0.1100 | $ | 0.1025 | ||||
4
| Three months ended March 31, | ||||||||
| $ in millions | 2011 | 2010 | ||||||
|
Operating activities:
|
||||||||
|
Net income, including losses attributable to noncontrolling interests of
$78.2 million during the three months ended March 31, 2011 (gains of $119.5
million during the three months ended March
31, 2010
)
|
99.3 | 214.5 | ||||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Amortization and depreciation
|
27.9 | 18.3 | ||||||
|
Share-based compensation expense
|
26.3 | 24.2 | ||||||
|
Purchase of trading investments
|
(2,891.8 | ) | (7.0 | ) | ||||
|
Proceeds from sale of trading investments
|
2,860.4 | 39.7 | ||||||
|
Other gains and losses, net
|
(7.9 | ) | 2.1 | |||||
|
(Gains)/losses of consolidated investment products, net
|
85.5 | (103.1 | ) | |||||
|
Tax benefit from share-based compensation
|
48.7 | 22.3 | ||||||
|
Excess tax benefits from share-based compensation
|
(13.0 | ) | (6.8 | ) | ||||
|
Equity in earnings of unconsolidated affiliates
|
(6.7 | ) | (5.8 | ) | ||||
|
Dividends from unconsolidated affiliates
|
1.5 | 1.2 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase)/decrease in cash held by consolidated investment products
|
(13.4 | ) | (116.1 | ) | ||||
|
(Increase)/decrease in receivables
|
(378.7 | ) | (449.1 | ) | ||||
|
Increase/(decrease) in payables
|
56.8 | 188.6 | ||||||
|
|
||||||||
|
Net cash used in operating activities
|
(105.1 | ) | (177.0 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Purchase of property and equipment
|
(20.8 | ) | (15.5 | ) | ||||
|
Purchase of available-for-sale investments
|
(9.3 | ) | (9.8 | ) | ||||
|
Proceeds from sale of available-for-sale investments
|
16.3 | 7.0 | ||||||
|
Purchase of investments by consolidated investment products
|
(802.0 | ) | (325.4 | ) | ||||
|
Proceeds from sale of investments by consolidated investment products
|
844.9 | 453.1 | ||||||
|
Returns of capital in investments of consolidated investment products
|
53.0 | 23.2 | ||||||
|
Purchase of other investments
|
(40.3 | ) | (22.0 | ) | ||||
|
Proceeds from sale of other investments
|
9.2 | 9.5 | ||||||
|
Returns of capital and distributions from equity method investments
|
2.4 | 14.0 | ||||||
|
Acquisition of businesses
|
(14.9 | ) | | |||||
|
Acquisition earn-out payments
|
(5.1 | ) | | |||||
|
|
||||||||
|
Net cash provided by investing activities
|
33.4 | 134.1 | ||||||
|
|
||||||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Proceeds from exercises of share options
|
8.7 | 3.7 | ||||||
|
Purchases of treasury shares
|
(53.1 | ) | | |||||
|
Dividends paid
|
(51.6 | ) | (44.8 | ) | ||||
|
Excess tax benefits from share-based compensation
|
13.0 | 6.8 | ||||||
|
Capital invested into consolidated investment products
|
9.7 | 0.8 | ||||||
|
Capital distributed by consolidated investment products
|
(53.8 | ) | (27.5 | ) | ||||
|
Repayments of debt of consolidated investment products
|
(98.7 | ) | (48.3 | ) | ||||
|
Net borrowings/(repayments) under credit facility
|
17.0 | | ||||||
|
|
||||||||
|
Net cash used in financing activities
|
(208.8 | ) | (109.3 | ) | ||||
|
|
||||||||
|
|
||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(280.5 | ) | (152.2 | ) | ||||
|
Foreign exchange movement on cash and cash equivalents
|
11.9 | (12.8 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
740.5 | 762.0 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
471.9 | 597.0 | ||||||
|
|
||||||||
|
|
||||||||
|
Supplemental Cash Flow Information:
|
||||||||
|
Interest paid
|
(12.0 | ) | (9.6 | ) | ||||
|
Interest received
|
1.4 | 1.6 | ||||||
|
Taxes paid
|
(41.7 | ) | (34.8 | ) | ||||
5
| Equity Attributable to Common Shareholders | ||||||||||||||||||||||||||||||||||||
| Retained Earnings | ||||||||||||||||||||||||||||||||||||
| Appropriated for | Total Equity | Noncontrolling | ||||||||||||||||||||||||||||||||||
| Additional | Investors in | Accumulated Other | Attributable to | Interests in | ||||||||||||||||||||||||||||||||
| Common | Paid-in- | Treasury | Retained | Consolidated | Comprehensive | Common | Consolidated | Total | ||||||||||||||||||||||||||||
| $ in millions | Shares | Capital | Shares | Earnings | Investment Products | Income | Shareholders | Entities | Equity | |||||||||||||||||||||||||||
|
January 1, 2011
|
98.1 | 6,262.6 | (991.5 | ) | 1,904.4 | 495.5 | 495.5 | 8,264.6 | 1,096.3 | 9,360.9 | ||||||||||||||||||||||||||
|
Net income, including gains and
losses attributable to
noncontrolling interests
|
| | | 177.5 | | | 177.5 | (78.2 | ) | 99.3 | ||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Currency translation differences
on investments in overseas
subsidiaries
|
| | | | | 111.1 | 111.1 | 9.6 | 120.7 | |||||||||||||||||||||||||||
|
Change in accumulated OCI
related to employee benefit
plans
|
| | | | | 10.0 | 10.0 | | 10.0 | |||||||||||||||||||||||||||
|
Change in accumulated OCI of
equity method investments
|
| | | | | 1.2 | 1.2 | | 1.2 | |||||||||||||||||||||||||||
|
Change in net unrealized gains
on available-for-sale
investments
|
| | | | | 0.3 | 0.3 | | 0.3 | |||||||||||||||||||||||||||
|
Tax impacts of changes in
accumulated other comprehensive
income balances
|
| | | | | (2.4 | ) | (2.4 | ) | | (2.4 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
297.7 | (68.6 | ) | 229.1 | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) reclassified to
appropriated retained earnings
|
| | | | (116.0 | ) | | (116.0 | ) | 116.0 | | |||||||||||||||||||||||||
|
Currency translation differences on
investments in overseas
subsidiaries reclassified to
appropriated retained earnings
|
| | | | 9.6 | | 9.6 | (9.6 | ) | | ||||||||||||||||||||||||||
|
Change in noncontrolling interests
in consolidated entities, net
|
| | | | | | | (54.5 | ) | (54.5 | ) | |||||||||||||||||||||||||
|
Dividends
|
| | | (51.6 | ) | | | (51.6 | ) | | (51.6 | ) | ||||||||||||||||||||||||
|
Employee share plans:
|
||||||||||||||||||||||||||||||||||||
|
Share-based compensation
|
| 26.3 | | | | | 26.3 | | 26.3 | |||||||||||||||||||||||||||
|
Vested shares
|
| (173.2 | ) | 173.2 | | | | | | | ||||||||||||||||||||||||||
|
Exercise of options
|
| (5.4 | ) | 14.1 | | | | 8.7 | | 8.7 | ||||||||||||||||||||||||||
|
Tax impact of share-based payment
|
| 13.0 | | | | | 13.0 | | 13.0 | |||||||||||||||||||||||||||
|
Purchase of shares
|
| | (118.7 | ) | | | | (118.7 | ) | | (118.7 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
March 31, 2011
|
98.1 | 6,123.3 | (922.9 | ) | 2,030.3 | 389.1 | 615.7 | 8,333.6 | 1,079.6 | 9,413.2 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
| Equity Attributable to Common Shareholders | ||||||||||||||||||||||||||||||||||||
| Retained Earnings | ||||||||||||||||||||||||||||||||||||
| Appropriated for | Total Equity | Non-Controlling | ||||||||||||||||||||||||||||||||||
| Additional | Investors in | Accumulated Other | Attributable to | Interests in | ||||||||||||||||||||||||||||||||
| Common | Paid-in- | Treasury | Retained | Consolidated | Comprehensive | Common | Consolidated | Total | ||||||||||||||||||||||||||||
| $ in millions | Shares | Capital | Shares | Earnings | Investment Products | Income | Shareholders | Entities | Equity | |||||||||||||||||||||||||||
|
January 1, 2010
|
91.9 | 5,688.4 | (892.4 | ) | 1,631.4 | | 393.6 | 6,912.9 | 707.9 | 7,620.8 | ||||||||||||||||||||||||||
|
Adoption of guidance now
encompassed in ASC Topic 810
|
| | | 5.2 | 274.3 | (5.2 | ) | 274.3 | | 274.3 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
January 1, 2010, as adjusted
|
91.9 | 5,688.4 | (892.4 | ) | 1,636.6 | 274.3 | 388.4 | 7,187.2 | 707.9 | 7,895.1 | ||||||||||||||||||||||||||
|
Net income, including gains and
losses attributable to
noncontrolling interests
|
| | | 95.0 | | | 95.0 | 119.5 | 214.5 | |||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Currency translation differences
on investments in overseas
subsidiaries
|
| | | | | (57.4 | ) | (57.4 | ) | 5.1 | (52.3 | ) | ||||||||||||||||||||||||
|
Change in accumulated OCI
related to employee benefit
plans
|
| | | | | 5.3 | 5.3 | | 5.3 | |||||||||||||||||||||||||||
|
Change in net unrealized gains
on available-for-sale
investments
|
| | | | | 6.0 | 6.0 | | 6.0 | |||||||||||||||||||||||||||
|
Tax impacts of changes in
accumulated other comprehensive
income balances
|
| | | | | (1.8 | ) | (1.8 | ) | | (1.8 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Total comprehensive income
|
| | | | | | 47.1 | 124.6 | 171.7 | |||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net income (loss) reclassified to
appropriated retained earnings
|
| | | | 104.4 | | 104.4 | (104.4 | ) | | ||||||||||||||||||||||||||
|
Currency translation differences on
investments in overseas
subsidiaries reclassified to
appropriated retained earnings
|
| | | | 5.1 | | 5.1 | (5.1 | ) | | ||||||||||||||||||||||||||
|
Change in noncontrolling interests
in consolidated entities, net
|
| | | | | | | (25.1 | ) | (25.1 | ) | |||||||||||||||||||||||||
|
Dividends
|
| | | (44.8 | ) | | | (44.8 | ) | | (44.8 | ) | ||||||||||||||||||||||||
|
Employee share plans:
|
| | | | | | | | | |||||||||||||||||||||||||||
|
Share-based compensation
|
| 24.2 | | | | | 24.2 | | 24.2 | |||||||||||||||||||||||||||
|
Vested shares
|
| (56.9 | ) | 56.9 | | | | | | | ||||||||||||||||||||||||||
|
Exercise of options
|
| (10.0 | ) | 13.9 | | | | 3.9 | | 3.9 | ||||||||||||||||||||||||||
|
Tax impact of share-based payment
|
| 6.8 | | | | | 6.8 | | 6.8 | |||||||||||||||||||||||||||
|
Purchase of shares
|
| | (30.9 | ) | | | | (30.9 | ) | | (30.9 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
March 31, 2010
|
91.9 | 5,652.5 | (852.5 | ) | 1,686.8 | 383.8 | 340.5 | 7,303.0 | 697.9 | 8,000.9 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
6
7
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||
| Footnote | Carrying | Carrying | ||||||||||||||||||
| $ in millions | Reference | Value | Fair Value | Value | Fair Value | |||||||||||||||
|
Cash and cash equivalents
|
471.9 | 471.9 | 740.5 | 740.5 | ||||||||||||||||
|
Available for sale investments
|
3 | 97.9 | 97.9 | 100.0 | 100.0 | |||||||||||||||
|
Assets held for policyholders
|
1,341.1 | 1,341.1 | 1,295.4 | 1,295.4 | ||||||||||||||||
|
Trading investments
|
3 | 218.6 | 218.6 | 180.6 | 180.6 | |||||||||||||||
|
Foreign time deposits*
|
3 | 27.9 | 27.9 | 28.2 | 28.2 | |||||||||||||||
|
Support agreements*
|
10, 11 | (1.0 | ) | (1.0 | ) | (2.0 | ) | (2.0 | ) | |||||||||||
|
Policyholder payables
|
(1,341.1 | ) | (1,341.1 | ) | (1,295.4 | ) | (1,295.4 | ) | ||||||||||||
|
Financial instruments sold, not yet purchased
|
(7.4 | ) | (7.4 | ) | (0.7 | ) | (0.7 | ) | ||||||||||||
|
Derivative liabilities
|
| | (0.1 | ) | (0.1 | ) | ||||||||||||||
|
Note Payable
|
(18.5 | ) | (18.5 | ) | (18.9 | ) | (18.9 | ) | ||||||||||||
|
Long-term debt*
|
4 | (1,332.7 | ) | (1,378.9 | ) | (1,315.7 | ) | (1,339.3 | ) | |||||||||||
| * | These financial instruments are not measured at fair value on a recurring basis. See the indicated footnotes for additional information about the carrying and fair values of these financial instruments. Foreign time deposits are measured at cost plus accrued interest, which approximates fair value. |
8
| | Investments related to deferred compensation plans | ||
| Investments related to deferred compensation plans are primarily invested in affiliated funds that are held to hedge economically current and non-current deferred compensation liabilities. Investments related to deferred compensation plans are valued under the market approach through the use of quoted prices in an active market and are classified within level 1 of the valuation hierarchy. | |||
| | UIT-related equity and debt securities | ||
| At March 31, 2011, UIT-related equity and debt securities consisted of investments in corporate stock, UITs, U.S. state and political subdivisions. Each is discussed more fully below. |
| o | Corporate stock | ||
| The company temporarily holds investments in corporate stock for purposes of creating a UIT. Corporate stocks are valued under the market approach through use of quoted prices on an exchange. To the extent these securities are actively traded, valuation adjustments are not applied and they are categorized within Level 1 of the valuation hierarchy; otherwise, they are categorized in Level 2. | |||
| o | UITs | ||
| The company may hold units of its sponsored UITs at period-end for sale in the primary market or secondary market. Equity UITs are valued under the market approach through use of quoted prices on an exchange. Fixed income UITs are valued using recently executed transaction prices, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturities as the underlying bonds. If the spread data does not reference the issuers, then data that references comparable issuers is used. When observable price quotations are not available, fair value is determined based on cash flow models with yield curves, bond or single name credit default spreads, and recovery rates based on collateral value as key inputs. Depending on the nature of the inputs, these investments are categorized as Level 1, 2, or 3. | |||
| o | U.S. state and political subdivision securities | ||
| U.S. state and political subdivision (collectively municipal) securities are valued using recently executed transaction prices, market price quotations (where observable), bond spreads, or credit default swap spreads. The spread data used is for the same maturities as the underlying bonds. If the spread data does not reference the issuers, then data that references comparable issuers is used. When observable price quotations are not available, fair value is determined based on cash flow models with yield curves, bond or single name credit default spreads, and recovery rates based on collateral value as key inputs. Depending on the nature of the inputs, these investments are categorized as Level 1, 2, or 3. |
9
| As of March 31, 2011 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
221.9 | 221.9 | | | ||||||||||||
|
Investments:*
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
Seed money
|
97.2 | 97.2 | | | ||||||||||||
|
Trading investments:
|
||||||||||||||||
|
Investments related to deferred
compensation plans
|
194.8 | 194.8 | | | ||||||||||||
|
UIT-related equity and debt securities:
|
||||||||||||||||
|
Corporate stock
|
0.9 | 0.9 | | | ||||||||||||
|
UITs
|
3.8 | 3.8 | | | ||||||||||||
|
U.S. state and political
subdivisions securities
|
19.1 | | 19.1 | | ||||||||||||
|
Assets held for policyholders
|
1,341.1 | 1,341.1 | | | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
1,878.8 | 1,859.7 | 19.1 | | ||||||||||||
|
|
||||||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments available-for-sale*:
|
||||||||||||||||
|
CLOs
|
0.7 | | | 0.7 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
1,879.5 | 1,859.7 | 19.1 | 0.7 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
Policyholder payables
|
(1,341.1 | ) | (1,341.1 | ) | | | ||||||||||
|
UIT-related financial instruments sold, not
yet purchased:
|
||||||||||||||||
|
Corporate equities
|
(0.3 | ) | (0.3 | ) | | | ||||||||||
|
U.S. Treasury securities
|
(7.1 | ) | (7.1 | ) | | | ||||||||||
|
Note payable
|
(1.4 | ) | | | (1.4 | ) | ||||||||||
|
Non-current liabilities:
|
||||||||||||||||
|
Note payable
|
(17.1 | ) | | | (17.1 | ) | ||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
(1,367.0 | ) | (1,348.5 | ) | | (18.5 | ) | |||||||||
|
|
||||||||||||||||
| * | Current foreign time deposits of $27.9 million and other current investments of $0.5 million are excluded from this table. Other non-current equity and other investments of $189.9 million and $6.9 million, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. |
10
| As of December 31, 2010 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable Inputs | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
|
Current assets:
|
||||||||||||||||
|
Cash equivalents:
|
||||||||||||||||
|
Money market funds
|
316.4 | 316.4 | | | ||||||||||||
|
Investments:*
|
||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||
|
Seed money
|
99.5 | 99.5 | | | ||||||||||||
|
Trading investments:
|
||||||||||||||||
|
Investments related to deferred
compensation plans
|
165.5 | 165.5 | | | ||||||||||||
|
UIT-related equity and debt securities:
|
||||||||||||||||
|
Corporate stock
|
1.2 | 1.2 | | | ||||||||||||
|
UITs
|
4.0 | 4.0 | | | ||||||||||||
|
U.S. state and political
subdivisions securities
|
9.9 | | 9.9 | | ||||||||||||
|
Assets held for policyholders
|
1,295.4 | 1,295.4 | | | ||||||||||||
|
|
||||||||||||||||
|
Total current assets
|
1,891.9 | 1,882.0 | 9.9 | | ||||||||||||
|
|
||||||||||||||||
|
Non-current assets:
|
||||||||||||||||
|
Investments available-for-sale*:
|
||||||||||||||||
|
CLOs
|
0.5 | | | 0.5 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
1,892.4 | 1,882.0 | 9.9 | 0.5 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Current liabilities:
|
||||||||||||||||
|
Policyholder payables
|
(1,295.4 | ) | (1,295.4 | ) | | | ||||||||||
|
UIT-related financial instruments sold,
not yet purchased:
|
||||||||||||||||
|
Corporate equities
|
(0.7 | ) | (0.7 | ) | | | ||||||||||
|
UIT-related derivative liabilities
|
(0.1 | ) | (0.1 | ) | | | ||||||||||
|
Non-current liabilities:
|
||||||||||||||||
|
Note payable
|
(18.9 | ) | | | (18.9 | ) | ||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
(1,315.1 | ) | (1,296.2 | ) | | (18.9 | ) | |||||||||
|
|
||||||||||||||||
| * | Current foreign time deposits of $28.2 million and other current investments of $0.5 million are excluded from this table. Other non-current equity and other investments of $156.9 million and $7.0 million, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards. |
11
| Three months Ended | Three months Ended | |||||||||||
| March 31, 2011 | March 31, 2010 | |||||||||||
| $ in millions | CLO Investment | Note Payable | CLO Investment | |||||||||
|
Beginning balance
|
0.5 | (18.9 | ) | 17.9 | ||||||||
|
Adoption of guidance now encompassed in ASC Topic 810*
|
| | (17.4 | ) | ||||||||
|
|
||||||||||||
|
Beginning balance, as adjusted
|
0.5 | (18.9 | ) | 0.5 | ||||||||
|
Net unrealized gains and losses included in
accumulated other comprehensive income/(loss)**
|
0.2 | | (0.1 | ) | ||||||||
|
Net unrealized gains and losses included in earnings**
|
| 0.4 | | |||||||||
|
Purchases, sales, issuances, and settlements, net***
|
| | | |||||||||
|
|
||||||||||||
|
Ending balance
|
0.7 | (18.5 | ) | 0.4 | ||||||||
|
|
||||||||||||
| * | The company adopted guidance now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $32.0 million at March 31, 2011. The adjustment of $17.4 million in the table above reflects the elimination of the companys equity interest upon adoption. | |
| ** | Of these net unrealized gains and losses included in accumulated other comprehensive income/(loss), $0.2 million for the three months ended March 31, 2011 is attributed to the change in unrealized gains and losses related to assets still held at March 31, 2011. Of these net unrealized gains and losses included in earnings, $0.4 million for the three months ended March 31, 2011 is attributed to the change in unrealized gains and losses related to the note payable still held at March 31, 2011. | |
| *** | Prior to the adoption of guidance included in ASU 2010-06, discussed in Note 1, Accounting Policies, purchases, sales, issuances, and settlements were presented net. For the three months ended March 31, 2011, no purchase, sales, issuance, or settlement activity occurred related to the note payable and CLO investment. |
| As of | ||||||||
| March 31, | December 31, | |||||||
| $ in millions | 2011 | 2010 | ||||||
|
Available-for-sale investments:
|
||||||||
|
Seed money
|
97.2 | 99.5 | ||||||
|
Trading investments:
|
||||||||
|
Investments related to deferred compensation plans
|
194.8 | 165.5 | ||||||
|
UIT-related equity and debt securities
|
23.8 | 15.1 | ||||||
|
Foreign time deposits
|
27.9 | 28.2 | ||||||
|
Other
|
0.5 | 0.5 | ||||||
|
|
||||||||
|
Total current investments
|
344.2 | 308.8 | ||||||
|
|
||||||||
12
| As of | ||||||||
| March 31, | December 31, | |||||||
| $ in millions | 2011 | 2010 | ||||||
|
Available-for-sale investments:
|
||||||||
|
CLOs
|
0.7 | 0.5 | ||||||
|
Equity method investments
|
189.9 | 156.9 | ||||||
|
Other
|
6.9 | 7.0 | ||||||
|
|
||||||||
|
Total non-current investments
|
197.5 | 164.4 | ||||||
|
|
||||||||
| For the Three months Ended | For the Three months Ended | |||||||||||||||||||||||
| March 31, 2011 | March 31, 2010 | |||||||||||||||||||||||
| Proceeds | Gross | Gross | Proceeds | Gross | Gross | |||||||||||||||||||
| from | Realized | Realized | from | Realized | Realized | |||||||||||||||||||
| $ in millions | Sales | Gains | Losses | Sales | Gains | Losses | ||||||||||||||||||
|
Current available-for-sale investments
|
16.2 | 3.3 | (0.1 | ) | 6.8 | 0.4 | (0.5 | ) | ||||||||||||||||
|
Non-current available-for-sale investments
|
0.1 | | | 0.2 | | | ||||||||||||||||||
| March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||||||
| Gross | Gross | Gross | Gross | |||||||||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | Unrealized | |||||||||||||||||||||||||||||
| Holding | Holding | Fair | Holding | Holding | Fair | |||||||||||||||||||||||||||
| $ in millions | Cost | Gains | Losses | Value | Cost | Gains | Losses | Value | ||||||||||||||||||||||||
|
Current:
|
||||||||||||||||||||||||||||||||
|
Seed money
|
87.2 | 10.7 | (0.7 | ) | 97.2 | 89.6 | 10.6 | (0.7 | ) | 99.5 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Current available-for-sale investments
|
87.2 | 10.7 | (0.7 | ) | 97.2 | 89.6 | 10.6 | (0.7 | ) | 99.5 | ||||||||||||||||||||||
|
Non-current:
|
||||||||||||||||||||||||||||||||
|
CLOs
|
0.3 | 0.4 | | 0.7 | 0.3 | 0.2 | | 0.5 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Non-current available-for-sale investments:
|
0.3 | 0.4 | | 0.7 | 0.3 | 0.2 | | 0.5 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
87.5 | 11.1 | (0.7 | ) | 97.9 | 89.9 | 10.8 | (0.7 | ) | 100.0 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| $ in millions |
Available-for-Sale
(Fair Value) |
|||
|
Less than one year
|
| |||
|
One to five years
|
| |||
|
Five to ten years
|
0.7 | |||
|
Greater than ten years
|
| |||
|
|
||||
|
Total available-for-sale
|
0.7 | |||
|
|
||||
13
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| $ in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Seed money (13 funds)
|
| | 5.6 | (0.7 | ) | 5.6 | (0.7 | ) | ||||||||||||||||
| Less Than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
| Gross | Gross | Gross | ||||||||||||||||||||||
| Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
| $ in millions | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
|
Seed money (15 funds)
|
| | 5.7 | (0.7 | ) | 5.7 | (0.7 | ) | ||||||||||||||||
| Three months ended | Three months ended | |||||||
| In millions | March 31, 2011 | March 31, 2010 | ||||||
|
Beginning balance
|
0.8 | 18.8 | ||||||
|
Adoption of guidance now encompassed in ASC Topic 810*
|
| (18.0 | ) | |||||
|
|
||||||||
|
Beginning balance, as adjusted
|
0.8 | 0.8 | ||||||
|
Additional credit losses recognized during the period related to securities for which:
|
||||||||
|
No OTTI has been previously recognized
|
| | ||||||
|
OTTI has been previously recognized
|
| | ||||||
|
|
||||||||
|
Ending balance
|
0.8 | 0.8 | ||||||
|
|
||||||||
| * | The company adopted guidance now encompassed in ASC Topic 810, Consolidation, on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $32.0 million at March 31, 2011. Of the $18.8 million cumulative credit-related OTTI balance at January 1, 2010, $18.0 million relates to CLOs that were consolidated into the companys Condensed Consolidated Balance Sheet, resulting in the elimination of our equity interest. |
14
| March 31, 2011 | December 31, 2010 | |||||||||||||||
| Carrying | Carrying | |||||||||||||||
| $ in millions | Value | Fair Value | Value | Fair Value | ||||||||||||
|
Unsecured Senior Notes*:
|
||||||||||||||||
|
5.625% due April 17, 2012
|
215.1 | 224.2 | 215.1 | 223.7 | ||||||||||||
|
5.375% due February 27, 2013
|
333.5 | 353.1 | 333.5 | 335.2 | ||||||||||||
|
5.375% due December 15, 2014
|
197.1 | 214.6 | 197.1 | 210.4 | ||||||||||||
|
Floating rate credit facility expiring May 23, 2013
|
587.0 | 587.0 | 570.0 | 570.0 | ||||||||||||
|
|
||||||||||||||||
|
Total debt
|
1,332.7 | 1,378.9 | 1,315.7 | 1,339.3 | ||||||||||||
|
Less: current maturities of total debt
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
Long-term debt
|
1,332.7 | 1,378.9 | 1,315.7 | 1,339.3 | ||||||||||||
|
|
||||||||||||||||
| * | The companys Senior Note indentures contain certain restrictions on mergers or consolidations. Beyond these items, there are no other restrictive covenants in the indentures. |
| $ in millions | March 31, 2011 | |||
|
2011
|
| |||
|
2012
|
215.1 | |||
|
2013
|
920.5 | |||
|
2014
|
197.1 | |||
|
Thereafter
|
| |||
|
|
||||
|
Total debt
|
1,332.7 | |||
|
|
||||
15
| Three months Ended | Three months Ended | |||||||
| In millions | March 31, 2011 | March 31, 2010 | ||||||
|
Common shares issued beginning balance
|
490.4 | 459.5 | ||||||
|
Issue of new shares
|
| | ||||||
|
|
||||||||
|
Common shares issued ending balance
|
490.4 | 459.5 | ||||||
|
Less: Treasury shares for which dividend and voting rights do not apply
|
(28.3 | ) | (23.2 | ) | ||||
|
|
||||||||
|
Common shares outstanding
|
462.1 | 436.3 | ||||||
|
|
||||||||
| Three months ended March 31, 2011 | Three months ended March 31, 2010 | |||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||
| Time- | Grant Date | Time- | Grant Date | |||||||||||||
| Millions of shares, except fair values | Vested | Fair Value ($) | Vested | Fair Value ($) | ||||||||||||
|
Unvested at the beginning of period
|
17.4 | 17.25 | 11.6 | 15.24 | ||||||||||||
|
Granted during the period
|
5.4 | 26.81 | 6.7 | 19.61 | ||||||||||||
|
Vested and distributed during the period
|
(4.5 | ) | 18.95 | (2.7 | ) | 14.37 | ||||||||||
|
|
||||||||||||||||
|
Unvested at the end of the period
|
18.3 | 20.13 | 15.6 | 17.26 | ||||||||||||
|
|
||||||||||||||||
16
| Three months ended March 31, 2011 | Three months ended March 31, 2010 | |||||||||||||||||||||||
| Weighted | Weighted | |||||||||||||||||||||||
| Average | Average | |||||||||||||||||||||||
| Grant Date | Grant Date | |||||||||||||||||||||||
| Time- | Performance- | Fair Value | Time- | Performance- | Fair Value | |||||||||||||||||||
| Vested | Vested | (£ Sterling) | Vested | Vested | (£ Sterling) | |||||||||||||||||||
|
Millions of shares, except fair values
|
||||||||||||||||||||||||
|
Unvested at the beginning of period
|
3.3 | 0.1 | 11.80 | 5.4 | 2.0 | 11.24 | ||||||||||||||||||
|
Forfeited during the period
|
| | | | (1.4 | ) | 12.02 | |||||||||||||||||
|
Vested and distributed during the period
|
(2.3 | ) | (0.1 | ) | 11.94 | (1.0 | ) | (0.5 | ) | 8.89 | ||||||||||||||
|
Unvested at the end of the period
|
1.0 | | 11.47 | 4.4 | 0.1 | 11.83 | ||||||||||||||||||
| Three months ended March 31, 2011 | Three months ended March 31, 2010 | |||||||||||||||
| Weighted Average | Weighted Average | |||||||||||||||
| Options | Exercise Price | Options | Exercise Price | |||||||||||||
| (millions of shares) | (£ Sterling) | (millions of shares) | (£ Sterling) | |||||||||||||
|
Outstanding at the beginning of the period
|
10.7 | 13.85 | 16.4 | 14.99 | ||||||||||||
|
Forfeited during the period
|
(0.1 | ) | 27.08 | (0.3 | ) | 20.24 | ||||||||||
|
Exercised during the period
|
(0.6 | ) | 8.49 | (0.5 | ) | 5.16 | ||||||||||
|
|
||||||||||||||||
|
Outstanding at the end of the period
|
10.0 | 13.94 | 15.6 | 15.26 | ||||||||||||
|
|
||||||||||||||||
|
Exercisable at the end of the period
|
10.0 | 13.94 | 15.6 | 15.26 | ||||||||||||
|
|
||||||||||||||||
17
| Three months Ended March 31, | ||||||||||||||||
| Retirement Plans | Medical Plan | |||||||||||||||
| $ in millions | 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Service cost
|
(1.0 | ) | (1.0 | ) | (0.2 | ) | (0.1 | ) | ||||||||
|
Interest cost
|
(4.6 | ) | (3.9 | ) | (0.7 | ) | (0.7 | ) | ||||||||
|
Expected return on plan assets
|
3.7 | 3.4 | 0.1 | 0.1 | ||||||||||||
|
Amortization of prior service cost
|
(0.8 | ) | | 0.5 | 0.5 | |||||||||||
|
Amortization of net actuarial (loss)/gain
|
0.1 | (0.7 | ) | (0.7 | ) | (0.9 | ) | |||||||||
|
|
||||||||||||||||
|
Net periodic benefit cost
|
(2.6 | ) | (2.2 | ) | (1.0 | ) | (1.1 | ) | ||||||||
|
|
||||||||||||||||
| Net Income | ||||||||||||
| Attributable to | ||||||||||||
| Common | Weighted Average | Per Share | ||||||||||
| In millions, except per share data | Shareholders | Number of Shares | Amount | |||||||||
|
For the three months ended March 31, 2011
|
||||||||||||
|
Basic earnings per share
|
$ | 177.5 | 469.9 | $ | 0.38 | |||||||
|
Dilutive effect of share-based awards
|
| 2.2 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 177.5 | 472.1 | $ | 0.38 | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||
|
Basic earnings per share
|
$ | 95.0 | 439.0 | $ | 0.22 | |||||||
|
Dilutive effect of share-based awards
|
| 3.4 | | |||||||||
|
|
||||||||||||
|
Diluted earnings per share
|
$ | 95.0 | 442.4 | $ | 0.21 | |||||||
|
|
||||||||||||
18
19
| | Earn-outs relating to the Invesco PowerShares acquisition. A contingent payment of up to $500.0 million could be due in October 2011, five years after the date of acquisition, based on compound annual growth in management fees (as defined and adjusted pursuant to the acquisition agreement) from an assumed base of $17.5 million at closing. The Year 5 management fees will be reduced by $50.0 million, for purposes of the calculation, since the second contingent payment was earned. For a compound annual growth rate (CAGR) in Year 5 below 15%, no additional payment will be made. For a CAGR in Year 5 between 15% and 75%, $5.0 million for each CAGR point above 15%, for a maximum payment of $300.0 million for a 75% CAGR. For a CAGR in Year 5 between 75% and 100%, $300.0 million, plus an additional $8.0 million for each CAGR point above 75%, for a maximum total payment of $500.0 million for a 100% CAGR. | ||
| | Earn-outs relating to the W.L. Ross & Co. acquisition. Contingent payments of up to $55.0 million are due each year for the five years following the October 2006 date of acquisition based on the size and number of future fund launches in which W.L. Ross & Co. is integrally involved. |
20
21
| Companys Maximum | ||||||||||||
| $ in millions | Footnote Reference | Carrying Value | Risk of Loss | |||||||||
|
CLO investments
|
3 | 0.7 | 0.7 | |||||||||
|
Partnership and trust investments
|
| 42.7 | 42.7 | |||||||||
|
Investments in Invesco Mortgage Capital Inc.
|
| 34.0 | 34.0 | |||||||||
|
Support agreements*
|
10 | (1.0 | ) | 36.0 | ||||||||
|
|
||||||||||||
|
Total
|
113.4 | |||||||||||
|
|
||||||||||||
| * | As of March 31, 2011, the committed support under these agreements was $36.0 million with an internal approval mechanism to increase the maximum possible support to $66.0 million at the option of the company. |
| $ in millions | CLOs - VIEs | |||
|
During the three months ended March 31, 2010
|
||||
|
Current assets
|
238.5 | |||
|
Non-current assets
|
5,425.8 | |||
|
|
||||
|
Total assets
|
5,664.3 | |||
|
|
||||
|
Current liabilities
|
137.9 | |||
|
Non-current liabilities
|
5,252.1 | |||
|
|
||||
|
Total liabilities
|
5,390.0 | |||
|
|
||||
|
Total equity
|
274.3 | |||
|
|
||||
|
Total liabilities and equity
|
5,664.3 | |||
|
|
||||
22
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation (1) | CLOsVIEs | VIEs | VOEs | Adjustments (2) | Total | ||||||||||||||||||
|
As of March 31, 2011
|
||||||||||||||||||||||||
|
Current assets
|
3,670.2 | 762.6 | 1.0 | 136.6 | (41.6 | ) | 4,528.8 | |||||||||||||||||
|
Non-current assets
|
9,159.1 | 6,538.0 | 52.4 | 931.8 | (71.5 | ) | 16,609.8 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
12,829.3 | 7,300.6 | 53.4 | 1,068.4 | (113.1 | ) | 21,138.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current liabilities
|
2,868.9 | 588.4 | 0.6 | 6.8 | (41.6 | ) | 3,423.1 | |||||||||||||||||
|
Long-term debt of
consolidated investment
products
|
| 6,323.1 | | | (32.1 | ) | 6,291.0 | |||||||||||||||||
|
Other non-current liabilities
|
2,011.3 | | | | | 2,011.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
4,880.2 | 6,911.5 | 0.6 | 6.8 | (73.7 | ) | 11,725.4 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retained earnings
appropriated for investors
in consolidated investment
products
|
| 389.1 | | | | 389.1 | ||||||||||||||||||
|
Other equity attributable to
common shareholders
|
7,944.4 | | 0.1 | 39.4 | (39.4 | ) | 7,944.5 | |||||||||||||||||
|
Equity attributable to
noncontrolling interests in
consolidated entities
|
4.7 | | 52.7 | 1,022.2 | | 1,079.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
12,829.3 | 7,300.6 | 53.4 | 1,068.4 | (113.1 | ) | 21,138.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| $ in millions |
Before
Consolidation (1) |
CLOsVIEs |
Other
VIEs |
VOEs | Adjustments (2) | Total | ||||||||||||||||||
|
As of December 31, 2010
|
||||||||||||||||||||||||
|
Current assets
|
3,480.0 | 679.3 | 3.7 | 133.8 | (22.3 | ) | 4,274.5 | |||||||||||||||||
|
Non-current assets
|
9,025.1 | 6,204.6 | 59.6 | 941.3 | (61.0 | ) | 16,169.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
12,505.1 | 6,883.9 | 63.3 | 1075.1 | (83.3 | ) | 20,444.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Current liabilities
|
2,777.9 | 500.2 | 0.9 | 7.8 | (22.3 | ) | 3,264.5 | |||||||||||||||||
|
Long-term debt of
consolidated investment
products
|
| 5,888.2 | | | (22.8 | ) | 5,865.4 | |||||||||||||||||
|
Other non-current liabilities
|
1,953.3 | | | | | 1,953.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
4,731.2 | 6,388.4 | 0.9 | 7.8 | (45.1 | ) | 11,083.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Retained earnings
appropriated for investors
in consolidated investment
products
|
| 495.5 | | | | 495.5 | ||||||||||||||||||
|
Other equity attributable to
common shareholders
|
7,769.1 | | 0.1 | 38.1 | (38.2 | ) | 7,769.1 | |||||||||||||||||
|
Equity attributable to
noncontrolling interests in
consolidated entities
|
4.8 | | 62.3 | 1,029.2 | | 1,096.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
12,505.1 | 6,883.9 | 63.3 | 1,075.1 | (83.3 | ) | 20,444.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | The Before Consolidation column includes Invescos equity interest in the investment products subsequently consolidated, accounted for as equity method and available-for-sale investments. | |
| (2) | Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of the companys equity at risk recorded as investments by the company (before consolidation) against either the equity (private equity and real estate partnership funds) or debt (CLOs) of the consolidated investment products. |
23
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation (1) | CLOsVIEs | VIEs | VOEs | Adjustments (1)(2) | Total | ||||||||||||||||||
|
Three months ended March 31, 2011
|
||||||||||||||||||||||||
|
Total operating revenues
|
1,038.4 | | | | (11.1 | ) | 1,027.3 | |||||||||||||||||
|
Total operating expenses
|
797.9 | 12.2 | 0.3 | 2.3 | (11.1 | ) | 801.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
240.5 | (12.2 | ) | (0.3 | ) | (2.3 | ) | | 225.7 | |||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
7.9 | | | | (1.2 | ) | 6.7 | |||||||||||||||||
|
Interest and dividend income
|
3.3 | 74.2 | | | (1.2 | ) | 76.3 | |||||||||||||||||
|
Other investment income/(losses)
|
7.9 | (136.8 | ) | 0.3 | 41.1 | 9.9 | (77.6 | ) | ||||||||||||||||
|
Interest expense
|
(16.2 | ) | (41.2 | ) | | | 1.2 | (56.2 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
243.4 | (116.0 | ) | | 38.8 | 8.7 | 174.9 | |||||||||||||||||
|
Income tax provision
|
(75.6 | ) | | | | | (75.6 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
167.8 | (116.0 | ) | | 38.8 | 8.7 | 99.3 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
0.1 | 116.0 | | (37.9 | ) | | 78.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
167.9 | | | 0.9 | 8.7 | 177.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Before | Other | |||||||||||||||||||||||
| $ in millions | Consolidation (1) | CLOsVIEs | VIEs | VOEs | Adjustments (1)(2) | Total | ||||||||||||||||||
|
Three Months ended March 31, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
729.5 | | | 0.2 | (10.6 | ) | 719.1 | |||||||||||||||||
|
Total operating expenses
|
579.0 | 11.0 | 0.4 | 2.4 | (10.6 | ) | 582.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income
|
150.5 | (11.0 | ) | (0.4 | ) | (2.2 | ) | | 136.9 | |||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
6.0 | | | | (0.2 | ) | 5.8 | |||||||||||||||||
|
Interest and dividend income
|
1.6 | 53.1 | | | (0.6 | ) | 54.1 | |||||||||||||||||
|
Other investment income/(losses)
|
(2.1 | ) | 83.7 | 3.2 | 14.8 | 1.4 | 101.0 | |||||||||||||||||
|
Interest expense
|
(12.4 | ) | (21.4 | ) | | | 0.6 | (33.2 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
143.6 | 104.4 | 2.8 | 12.6 | 1.2 | 264.6 | ||||||||||||||||||
|
Income tax provision
|
(50.1 | ) | | | | | (50.1 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
93.5 | 104.4 | 2.8 | 12.6 | 1.2 | 214.5 | ||||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.1 | ) | (104.4 | ) | (2.8 | ) | (12.2 | ) | | (119.5 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
93.4 | | | 0.4 | 1.2 | 95.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | The Before Consolidation column includes Invescos equity interest in the investment products accounted for as equity method (private equity and real estate partnership funds) and available-for-sale investments (CLOs). Upon consolidation of the CLOs, the companys and the CLOs accounting policies were effectively aligned, resulting in the reclassification of the companys gain for the three months ended March 31, 2011 of $9.9 million (representing the increase in the market value of the companys holding in the consolidated CLOs) from other comprehensive income into other gains/losses (three months ended March 31, 2010: $1.4 million). The companys gain on its investments in the CLOs (before consolidation) eliminates with the companys share of the offsetting loss on the CLOs debt. The net income arising from consolidation of CLOs is therefore completely attributed to other investors in these CLOs, as the companys share has been eliminated through consolidation. | |
| (2) | Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of management fees expensed by the funds and recorded as operating revenues (before consolidation) by the company. |
24
| As of March 31, 2011 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | Inputs (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
CLO collateral assets:
|
||||||||||||||||
|
Bank loans
|
6,172.1 | | 6,172.1 | | ||||||||||||
|
Bonds
|
328.4 | 328.4 | | | ||||||||||||
|
Equity securities
|
37.6 | 37.6 | | | ||||||||||||
|
CLO-related derivative assets
|
16.6 | | 16.6 | | ||||||||||||
|
Private equity fund assets:
|
||||||||||||||||
|
Equity securities
|
134.1 | 25.3 | | 108.8 | ||||||||||||
|
Investments in other private equity funds
|
554.4 | | | 554.4 | ||||||||||||
|
Debt securities issued by the U.S. Treasury
|
8.5 | 8.5 | | | ||||||||||||
|
Real estate investments
|
287.1 | | | 287.1 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
7,538.8 | 399.8 | 6,188.7 | 950.3 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
CLO notes
|
(6,291.0 | ) | | | (6,291.0 | ) | ||||||||||
|
CLO-related derivative liabilities
|
(6.1 | ) | | (6.1 | ) | | ||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
(6,297.1 | ) | | (6.1 | ) | (6,291.0 | ) | |||||||||
|
|
||||||||||||||||
| As of December 31, 2010 | ||||||||||||||||
| Quoted Prices in | ||||||||||||||||
| Active Markets for | Significant Other | Significant | ||||||||||||||
| Fair Value | Identical Assets | Observable Inputs | Unobservable | |||||||||||||
| $ in millions | Measurements | (Level 1) | (Level 2) | Inputs (Level 3) | ||||||||||||
|
Assets:
|
||||||||||||||||
|
CLO collateral assets:
|
||||||||||||||||
|
Bank loans
|
5,910.6 | | 5,910.6 | | ||||||||||||
|
Bonds
|
261.1 | 261.1 | | | ||||||||||||
|
Equity securities
|
32.9 | 32.9 | | | ||||||||||||
|
CLO-related derivative assets
|
20.2 | | 20.2 | | ||||||||||||
|
Private equity fund assets:
|
||||||||||||||||
|
Equity securities
|
114.4 | 17.6 | | 96.8 | ||||||||||||
|
Investments in other private equity funds
|
586.1 | | | 586.1 | ||||||||||||
|
Debt securities issued by the U.S. Treasury
|
11.0 | 11.0 | | | ||||||||||||
|
Real estate investments
|
289.9 | | | 289.9 | ||||||||||||
|
|
||||||||||||||||
|
Total assets at fair value
|
7,226.2 | 332.6 | 5,930.8 | 972.8 | ||||||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
CLO notes
|
(5,865.4 | ) | | | (5,865.4 | ) | ||||||||||
|
CLO-related derivative liabilities
|
(6.6 | ) | | (6.6 | ) | | ||||||||||
|
|
||||||||||||||||
|
Total liabilities at fair value
|
(5,872.0 | ) | | (6.6 | ) | (5,865.4 | ) | |||||||||
|
|
||||||||||||||||
25
| Three months Ended March 31, 2011 | Three months Ended March 31, 2010 | |||||||||||||||
| $ in millions | Level 3 Assets | Level 3 Liabilities | Level 3 Assets | Level 3 Liabilities | ||||||||||||
|
Beginning balance
|
972.8 | (5,865.4 | ) | 667.1 | (5,234.9 | ) | ||||||||||
|
Purchases, sales,
issuances, and
settlements/prepayments,
net*
|
(64.3 | ) | 99.2 | (17.2 | ) | 47.4 | ||||||||||
|
Gains and losses included
in the Condensed
Consolidated Statements of
Income**
|
41.8 | (380.9 | ) | 15.6 | (63.1 | ) | ||||||||||
|
Foreign exchange
|
| (143.9 | ) | | 131.5 | |||||||||||
|
|
||||||||||||||||
|
Ending balance
|
950.3 | (6,291.0 | ) | 665.5 | (5,119.1 | ) | ||||||||||
|
|
||||||||||||||||
| * | Prior to the adoption of guidance included in ASU 2010-06, discussed in Note 1, Accounting Policies, purchases and sales, were presented net. For the three months ended March 31, 2011, the consolidated funds recorded $9.2 million and $73.5 million related to purchase and sale activity, respectively, of Level 3 assets and $99.2 million related to the settlement of Level 3 liabilities. | |
| ** | Included in gains and losses of consolidated investment products in the Condensed Consolidated Statement of Income for the three months ended March 31, 2011 are $17.7 million in net unrealized gains attributable to investments still held at March 31, 2011 by consolidated investment products (three months ended March 31, 2010: $18.6 million attributable to investments still held at March 31, 2010). |
26
27
28
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Adjustments | Consolidated | ||||||||||||||||||
|
As of March 31, 2011
|
||||||||||||||||||||||||
|
Assets held for policyholders
|
| 1,341.1 | | | | 1,341.1 | ||||||||||||||||||
|
Other current assets
|
185.3 | 2,965.0 | 2.9 | 34.5 | | 3,187.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
185.3 | 4,306.1 | 2.9 | 34.5 | | 4,528.8 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill
|
2,321.7 | 4,297.3 | 453.8 | | | 7,072.8 | ||||||||||||||||||
|
Investments in subsidiaries
|
1,240.8 | 8.2 | 4,887.1 | 8,376.3 | (14,512.4 | ) | | |||||||||||||||||
|
Other non-current assets
|
553.5 | 8,976.3 | 4.4 | 2.8 | | 9,537.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
4,301.3 | 17,587.9 | 5,348.2 | 8,413.6 | (14,512.4 | ) | 21,138.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Policyholder payables
|
| 1,341.1 | | | | 1,341.1 | ||||||||||||||||||
|
Other current liabilities
|
86.6 | 1,977.0 | 17.6 | 0.8 | | 2,082.0 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
86.6 | 3,318.1 | 17.6 | 0.8 | | 3,423.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Intercompany balances
|
1,106.4 | (1,227.3 | ) | 41.7 | 79.2 | | | |||||||||||||||||
|
Non-current liabilities
|
628.4 | 6,928.2 | 745.7 | | | 8,302.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
1,821.4 | 9,019.0 | 805.0 | 80.0 | | 11,725.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity attributable to common shareholders
|
2,479.9 | 7,489.3 | 4,543.2 | 8,333.6 | (14,512.4 | ) | 8,333.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
| 1,079.6 | | | | 1,079.6 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
2,479.9 | 8,568.9 | 4,543.2 | 8,333.6 | (14,512.4 | ) | 9,413.2 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
4,301.3 | 17,587.9 | 5,348.2 | 8,413.6 | (14,512.4 | ) | 21,138.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Adjustments | Consolidated | ||||||||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Assets held for policyholders
|
| 1,295.4 | | | | 1,295.4 | ||||||||||||||||||
|
Other current assets
|
175.7 | 2,766.7 | 3.0 | 33.7 | | 2,979.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current assets
|
175.7 | 4,062.1 | 3.0 | 33.7 | | 4,274.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Goodwill
|
2,322.9 | 4,216.5 | 440.8 | | | 6,980.2 | ||||||||||||||||||
|
Investments in subsidiaries
|
1,333.8 | 5.5 | 4,766.1 | 8,400.6 | (14,506.0 | ) | | |||||||||||||||||
|
Other non-current assets
|
557.0 | 8,625.0 | 4.5 | 2.9 | | 9,189.4 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
4,389.4 | 16,909.1 | 5,214.4 | 8,437.2 | (14,506.0 | ) | 20,444.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Policyholder payables
|
| 1,295.4 | | | | 1,295.4 | ||||||||||||||||||
|
Other current liabilities
|
112.5 | 1,850.4 | 5.5 | 0.7 | | 1,969.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total current liabilities
|
112.5 | 3,145.8 | 5.5 | 0.7 | | 3,264.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Intercompany balances
|
1,299.8 | (1,449.6 | ) | (22.1 | ) | 171.9 | | | ||||||||||||||||
|
Non-current liabilities
|
597.0 | 6,476.0 | 745.7 | | | 7,818.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
2,009.3 | 8,172.2 | 729.1 | 172.6 | | 11,083.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity attributable to common shareholders
|
2,380.1 | 7,640.6 | 4,485.3 | 8,264.6 | (14,506.0 | ) | 8,264.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity attributable to noncontrolling interests
in consolidated entities
|
| 1,096.3 | | | | 1,096.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total equity
|
2,380.1 | 8,736.9 | 4,485.3 | 8,264.6 | (14,506.0 | ) | 9,360.9 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
4,389.4 | 16,909.1 | 5,214.4 | 8,437.2 | (14,506.0 | ) | 20,444.1 | |||||||||||||||||
|
|
||||||||||||||||||||||||
29
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Adjustments | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2011
|
||||||||||||||||||||||||
|
Total operating revenues
|
330.2 | 697.1 | | | | 1,027.3 | ||||||||||||||||||
|
Total operating expenses
|
206.3 | 590.8 | (0.2 | ) | 4.7 | | 801.6 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(loss)
|
123.9 | 106.3 | 0.2 | (4.7 | ) | | 225.7 | |||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
(1.7 | ) | 8.2 | 122.3 | 181.8 | (303.9 | ) | 6.7 | ||||||||||||||||
|
Other income/(expense)
|
(33.0 | ) | (24.5 | ) | (0.4 | ) | 0.4 | | (57.5 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
89.2 | 90.0 | 122.1 | 177.5 | (303.9 | ) | 174.9 | |||||||||||||||||
|
Income tax provision
|
(30.1 | ) | (34.2 | ) | (11.3 | ) | | | (75.6 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
59.1 | 55.8 | 110.8 | 177.5 | (303.9 | ) | 99.3 | |||||||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
| 78.2 | | | | 78.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
59.1 | 134.0 | 110.8 | 177.5 | (303.9 | ) | 177.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Adjustments | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||||||||||
|
Total operating revenues
|
181.2 | 537.9 | | | | 719.1 | ||||||||||||||||||
|
Total operating expenses
|
140.4 | 438.7 | 0.6 | 2.5 | | 582.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Operating income/(losses)
|
40.8 | 99.2 | (0.6 | ) | (2.5 | ) | | 136.9 | ||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
(0.4 | ) | 6.0 | 49.4 | 99.9 | (149.1 | ) | 5.8 | ||||||||||||||||
|
Other income/(expense)
|
(18.0 | ) | 156.9 | (14.6 | ) | (2.4 | ) | | 121.9 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Income before income taxes and noncontrolling interest
|
22.4 | 262.1 | 34.2 | 95.0 | (149.1 | ) | 264.6 | |||||||||||||||||
|
Income tax provision
|
(17.4 | ) | (36.8 | ) | 4.1 | | | (50.1 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income, including losses attributable to
noncontrolling interests
|
5.0 | 225.3 | 38.3 | 95.0 | (149.1 | ) | 214.5 | |||||||||||||||||
|
(Gains)/Losses attributable to the noncontrolling
interests in consolidated entities, net of tax
|
| (119.5 | ) | | | | (119.5 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income attributable to common shareholders
|
5.0 | 105.8 | 38.3 | 95.0 | (149.1 | ) | 95.0 | |||||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Adjustments | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2011
|
||||||||||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(7.7 | ) | (107.1 | ) | 64.6 | 120.9 | (175.8 | ) | (105.1 | ) | ||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(10.0 | ) | 133.5 | (64.5 | ) | (25.6 | ) | | 33.4 | |||||||||||||||
|
Net cash (used in)/provided by financing activities
|
17.0 | (305.6 | ) | | (96.0 | ) | 175.8 | (208.8 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(0.7 | ) | (279.2 | ) | 0.1 | (0.7 | ) | | (280.5 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
| Non- | ||||||||||||||||||||||||
| $ in millions | Guarantors | Guarantors | Issuer | Parent | Adjustments | Consolidated | ||||||||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(7.3 | ) | (291.4 | ) | 59.4 | 78.6 | (16.3 | ) | (177.0 | ) | ||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(26.9 | ) | 283.0 | (59.3 | ) | (62.7 | ) | | 134.1 | |||||||||||||||
|
Net cash (used in)/provided by financing activities
|
| (124.3 | ) | | (1.3 | ) | 16.3 | (109.3 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
(Decrease)/increase in cash and cash equivalents
|
(34.2 | ) | (132.7 | ) | 0.1 | 14.6 | | (152.2 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
30
31
| Three months ended March 31, | ||||||||
| Index | 2011 | 2010 | ||||||
|
S&P 500
|
5.4 | % | 4.9 | % | ||||
|
FTSE 100
|
0.1 | % | 4.9 | % | ||||
|
Nikkei 225
|
(4.6 | )% | 5.2 | % | ||||
|
MSCI EAFE
|
2.7 | % | 0.2 | % | ||||
| | Results of Operations (for the three months ended March 31, 2011 compared with the three months ended March 31, 2010); | ||
| | Schedule of Non-GAAP Information; | ||
| | Balance Sheet Discussion; and | ||
| | Liquidity and Capital Resources. |
32
| Three months ended March 31, | ||||||||
| U.S. GAAP Financial Measures Summary | 2011 | 2010 | ||||||
|
Operating revenues
|
$ | 1,027.3m | $ | 719.1m | ||||
|
Operating margin
|
22.0 | % | 19.0 | % | ||||
|
Net income attributable to common shareholders
|
$ | 177.5m | $ | 95.0m | ||||
|
Diluted EPS
|
$ | 0.38 | $ | 0.21 | ||||
|
Average assets under management (in billions)
|
$ | 630.2 | $ | 449.6 | ||||
| Three months ended March 31, | ||||||||
| Non-GAAP Financial Measures Summary | 2011 | 2010 | ||||||
|
Net revenues
(1)
|
$ | 751.8m | $ | 544.4m | ||||
|
Adjusted operating margin
(2)
|
36.2 | % | 33.6 | % | ||||
|
Adjusted net income
(3)
|
$ | 191.7m | $ | 120.0m | ||||
|
Adjusted EPS
(3)
|
$ | 0.41 | $ | 0.27 | ||||
|
Average assets under management (in billions)
|
$ | 630.2 | $ | 449.6 | ||||
| (1) | Net revenues are operating revenues less third-party distribution, service and advisory expenses, plus our proportional share of the net revenues of our joint venture investments, plus management fees earned from, less other revenue recorded by, consolidated investment products. See Schedule of Non-GAAP Information for the reconciliation of operating revenues to net revenues. | |
| (2) | Adjusted operating margin is adjusted operating income divided by net revenues. Adjusted operating income includes operating income plus our proportional share of the operating income of our joint venture investments, transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, compensation expense related to market valuation changes in deferred compensation plans, the operating income impact of the consolidation of investment products, and other reconciling items. See Schedule of Non-GAAP Information for the reconciliation of operating income to adjusted operating income. | |
| (3) | Adjusted net income is net income attributable to common shareholders adjusted to add back transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, and the tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. Adjusted net income excludes the net income of consolidated investment products, and the net income impact of deferred compensation plans and other reconciling items. By calculation, adjusted EPS is adjusted net income divided by the weighted average number of shares outstanding (for diluted EPS). See Schedule of Non-GAAP Information for the reconciliation of net income to adjusted net income. |
33
| Benchmark Comparison | Peer Group Comparison | |||||||||||||||||||||||||||
| % of AUM Ahead of | % of AUM In Top Half of | |||||||||||||||||||||||||||
| Benchmark | Peer Group | |||||||||||||||||||||||||||
| 1yr | 3yr | 5yr | 1yr | 3yr | 5yr | |||||||||||||||||||||||
| Equities |
U.S. Core
|
16 | % | 64 | % | 96 | % | 10 | % | 69 | % | 63 | % | |||||||||||||||
|
U.S. Growth
|
60 | % | 48 | % | 55 | % | 60 | % | 61 | % | 56 | % | ||||||||||||||||
|
U.S. Value
|
63 | % | 96 | % | 95 | % | 63 | % | 94 | % | 94 | % | ||||||||||||||||
|
Sector
|
61 | % | 87 | % | 75 | % | 47 | % | 65 | % | 53 | % | ||||||||||||||||
|
U.K.
|
99 | % | 94 | % | 95 | % | 1 | % | 91 | % | 91 | % | ||||||||||||||||
|
Canadian
|
44 | % | 78 | % | 77 | % | 66 | % | 73 | % | 28 | % | ||||||||||||||||
|
Asian
|
50 | % | 76 | % | 95 | % | 37 | % | 83 | % | 79 | % | ||||||||||||||||
|
Continental European
|
62 | % | 84 | % | 83 | % | 44 | % | 33 | % | 76 | % | ||||||||||||||||
|
Global
|
33 | % | 54 | % | 78 | % | 28 | % | 52 | % | 40 | % | ||||||||||||||||
|
Global Ex U.S. and Emerging Markets
|
69 | % | 93 | % | 92 | % | 63 | % | 94 | % | 93 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||||||
| Balanced |
Balanced
|
43 | % | 80 | % | 82 | % | 34 | % | 78 | % | 72 | % | |||||||||||||||
|
|
||||||||||||||||||||||||||||
| Money Market |
Money Market
|
36 | % | 75 | % | 75 | % | 96 | % | 93 | % | 94 | % | |||||||||||||||
| Fixed Income |
U.S. Fixed Income
|
53 | % | 43 | % | 41 | % | 67 | % | 38 | % | 60 | % | |||||||||||||||
|
Global Fixed Income
|
82 | % | 83 | % | 86 | % | 89 | % | 86 | % | 87 | % | ||||||||||||||||
| Note: | AUM measured in the one-, three-, and five-year peer group rankings represents 60%, 60%, and 58% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one-, three-, and five-year basis represents 73%, 71%, and 69% of total Invesco AUM, respectively, as of 3/31/11. Peer group rankings are sourced from a widely-used third party ranking agency in each funds market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and preceding month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Excludes Invesco PowerShares, W.L. Ross & Co., Invesco Private Capital, non-discretionary direct real estate products and CLOs. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investors experience. |
34
| Post- | ||||||||
| Previously | Reporting | |||||||
| $ in billions | Disclosed | Alignment | ||||||
|
Ending AUM:
|
||||||||
|
March 31, 2010
|
419.6 | 457.7 | ||||||
|
Average AUM:
|
||||||||
|
Three months ended March 31, 2010
|
417.6 | 449.6 | ||||||
|
Net revenue yield on AUM*:
|
||||||||
|
Three months ended March 31, 2010
|
52.1bps | 48.4bps | ||||||
|
Net revenue yield on AUM before performance fees*:
|
||||||||
|
Three months ended March 31, 2010
|
52.0bps | 48.3bps | ||||||
|
Gross revenue yield on AUM*:
|
||||||||
|
Three months ended March 31, 2010
|
69.5bps | 64.5bps | ||||||
|
Gross revenue yield on AUM before performance fees*:
|
||||||||
|
Three months ended March 31, 2010
|
69.4bps | 64.4bps | ||||||
| * | Net and gross revenue yield are defined in the paragraphs that follow this table. |
35
| March 31, 2011 | December 31, 2010 | March 31, 2010 | December 31, 2009 | |||||||||||||
|
Pound Sterling ($ per £)
|
1.60 | 1.56 | 1.52 | 1.61 | ||||||||||||
|
Canadian Dollar (CAD per $)
|
0.97 | 0.99 | 1.02 | 1.05 | ||||||||||||
|
Euro ($ per Euro)
|
1.42 | 1.34 | 1.35 | 1.43 | ||||||||||||
36
| AUM ex | AUM ex | |||||||||||||||||||||||
| ETF, UIT & | ETF, UIT & | ETF, UIT | ETF, UIT & | |||||||||||||||||||||
| Total AUM | Passive | Passive | Total AUM | & Passive | Passive | |||||||||||||||||||
| $ in billions | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | ||||||||||||||||||
|
January 1,
|
616.5 | 535.7 | 80.8 | 459.5 | 406.5 | 53.0 | ||||||||||||||||||
|
Long-term inflows
|
48.0 | 29.0 | 19.0 | 32.1 | 19.6 | 12.5 | ||||||||||||||||||
|
Long-term outflows
|
(41.4 | ) | (30.5 | ) | (10.9 | ) | (28.5 | ) | (16.5 | ) | (12.0 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
6.6 | (1.5 | ) | 8.1 | 3.6 | 3.1 | 0.5 | |||||||||||||||||
|
Net flows in institutional money market
funds
|
2.6 | 2.6 | | (10.6 | ) | (10.6 | ) | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
12.9 | 10.1 | 2.8 | 9.7 | 7.5 | 2.2 | ||||||||||||||||||
|
Foreign currency translation
|
3.3 | 3.3 | | (4.5 | ) | (4.5 | ) | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31,
|
641.9 | 550.2 | 91.7 | 457.7 | 402.0 | 55.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average long-term AUM
|
564.4 | 477.7 | 86.7 | 374.3 | 322.5 | 51.8 | ||||||||||||||||||
|
Average institutional money market AUM
|
65.8 | 65.8 | | 75.3 | 75.3 | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average AUM
|
630.2 | 543.5 | 86.7 | 449.6 | 397.8 | 51.8 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Gross revenue yield on AUM
(1)
|
65.6 bps | 74.3 bps | 11.0 bps | 64.5 bps | 71.2 bps | 14.0 bps | ||||||||||||||||||
|
Gross revenue yield on AUM before
performance fees
(1)
|
65.3 bps | 74.1 bps | 11.0 bps | 64.4 bps | 71.0 bps | 14.0 bps | ||||||||||||||||||
|
Net revenue yield on AUM
(2)
|
47.7 bps | 53.6 bps | 11.0 bps | 48.4 bps | 52.9 bps | 14.0 bps | ||||||||||||||||||
|
Net revenue yield on AUM before
performance fees
(2)
|
47.5 bps | 53.3 bps | 11.0 bps | 48.3 bps | 52.8 bps | 14.0 bps | ||||||||||||||||||
| (1) | Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the three months ended March 31, 2011 for our JVs in China was $3.5 billion (three months ended March 31, 2010: $3.8 billion). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the pre-tax earnings of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income. | |
| (2) | Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See Schedule of Non-GAAP Information for a reconciliation of operating revenues to net revenues. |
37
| Private | ||||||||||||||||
| Wealth | ||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||
|
January 1, 2011 AUM
|
616.5 | 378.1 | 221.4 | 17.0 | ||||||||||||
|
Long-term inflows
|
48.0 | 36.5 | 10.7 | 0.8 | ||||||||||||
|
Long-term outflows
|
(41.4 | ) | (32.4 | ) | (8.3 | ) | (0.7 | ) | ||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
6.6 | 4.1 | 2.4 | 0.1 | ||||||||||||
|
Net flows in institutional money market funds
|
2.6 | | 2.6 | | ||||||||||||
|
Market gains and losses/reinvestment
|
12.9 | 11.3 | 1.3 | 0.3 | ||||||||||||
|
Foreign currency translation
|
3.3 | 2.7 | 0.6 | | ||||||||||||
|
|
||||||||||||||||
|
March 31, 2011 AUM
|
641.9 | 396.2 | 228.3 | 17.4 | ||||||||||||
|
|
||||||||||||||||
|
January 1, 2010 AUM
(2)
|
459.5 | 239.1 | 205.2 | 15.2 | ||||||||||||
|
Long-term inflows
|
32.1 | 24.6 | 6.7 | 0.8 | ||||||||||||
|
Long-term outflows
|
(28.5 | ) | (23.9 | ) | (4.1 | ) | (0.5 | ) | ||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
3.6 | 0.7 | 2.6 | 0.3 | ||||||||||||
|
Net flows in institutional money market funds
|
(10.6 | ) | | (10.6 | ) | | ||||||||||
|
Market gains and losses/reinvestment
|
9.7 | 7.5 | 2.1 | 0.1 | ||||||||||||
|
Foreign currency translation
|
(4.5 | ) | (3.7 | ) | (0.8 | ) | | |||||||||
|
|
||||||||||||||||
|
March 31, 2010 AUM
|
457.7 | 243.6 | 198.5 | 15.6 | ||||||||||||
|
|
||||||||||||||||
| Private | ||||||||||||||||
| Wealth | ||||||||||||||||
| $ in billions | Total | Retail | Institutional | Management | ||||||||||||
|
January 1, 2011 AUM
|
80.8 | 70.6 | 10.2 | | ||||||||||||
|
Long-term inflows
|
19.0 | 15.4 | 3.6 | | ||||||||||||
|
Long-term outflows
|
(10.9 | ) | (10.7 | ) | (0.2 | ) | | |||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
8.1 | 4.7 | 3.4 | | ||||||||||||
|
Net flows in institutional money market funds
|
| | | | ||||||||||||
|
Market gains and losses/reinvestment
|
2.8 | 2.9 | (0.1 | ) | | |||||||||||
|
Foreign currency translation
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
March 31, 2011 AUM
|
91.7 | 78.2 | 13.5 | | ||||||||||||
|
|
||||||||||||||||
|
January 1, 2010 AUM
(2)
|
53.0 | 47.9 | 5.1 | | ||||||||||||
|
Long-term inflows
|
12.5 | 12.5 | | | ||||||||||||
|
Long-term outflows
|
(12.0 | ) | (12.0 | ) | | | ||||||||||
|
|
||||||||||||||||
|
Long-term net flows
|
0.5 | 0.5 | | | ||||||||||||
|
Net flows in institutional money market funds
|
| | | | ||||||||||||
|
Market gains and losses/reinvestment
|
2.2 | 1.2 | 1.0 | | ||||||||||||
|
Foreign currency translation
|
| | | | ||||||||||||
|
|
||||||||||||||||
|
March 31, 2010 AUM
|
55.7 | 49.6 | 6.1 | | ||||||||||||
|
|
||||||||||||||||
| See accompanying notes to these AUM tables on the following page. |
38
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (4) | ||||||||||||||||||
|
January 1, 2011 AUM
|
616.5 | 294.0 | 132.0 | 43.5 | 68.3 | 78.7 | ||||||||||||||||||
|
Long-term inflows
|
48.0 | 25.0 | 13.3 | 2.1 | 0.4 | 7.2 | ||||||||||||||||||
|
Long-term outflows
|
(41.4 | ) | (27.8 | ) | (6.7 | ) | (2.4 | ) | (0.4 | ) | (4.1 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
6.6 | (2.8 | ) | 6.6 | (0.3 | ) | | 3.1 | ||||||||||||||||
|
Net flows in institutional money market funds
|
2.6 | | | | 2.6 | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
12.9 | 9.7 | 0.7 | 0.9 | 0.1 | 1.5 | ||||||||||||||||||
|
Foreign currency translation
|
3.3 | 2.1 | 0.4 | 0.6 | | 0.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2011 AUM
|
641.9 | 303.0 | 139.7 | 44.7 | 71.0 | (5) | 83.5 | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
January 1, 2010 AUM
(2)
|
459.5 | 192.7 | 76.1 | 40.0 | 83.5 | 67.2 | ||||||||||||||||||
|
Long-term inflows
|
32.1 | 19.4 | 6.9 | 1.8 | 0.3 | 3.7 | ||||||||||||||||||
|
Long-term outflows
|
(28.5 | ) | (17.2 | ) | (4.5 | ) | (1.7 | ) | (0.6 | ) | (4.5 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
3.6 | 2.2 | 2.4 | 0.1 | (0.3 | ) | (0.8 | ) | ||||||||||||||||
|
Net flows in institutional money market funds
|
(10.6 | ) | | | | (10.6 | ) | | ||||||||||||||||
|
Market gains and losses/reinvestment
|
9.7 | 6.6 | 1.7 | 1.0 | | 0.4 | ||||||||||||||||||
|
Foreign currency translation
|
(4.5 | ) | (3.0 | ) | (0.8 | ) | (0.4 | ) | | (0.3 | ) | |||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2010 AUM
|
457.7 | 198.5 | 79.4 | 40.7 | 72.6 | 66.5 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Fixed | Money | |||||||||||||||||||||||
| $ in billions | Total | Equity | Income | Balanced | Market | Alternatives (4) | ||||||||||||||||||
|
January 1, 2011 AUM
|
80.8 | 42.8 | 19.8 | | | 18.2 | ||||||||||||||||||
|
Long-term inflows
|
19.0 | 11.2 | 4.5 | | | 3.3 | ||||||||||||||||||
|
Long-term outflows
|
(10.9 | ) | (8.8 | ) | (0.5 | ) | | | (1.6 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
8.1 | 2.4 | 4.0 | | | 1.7 | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
2.8 | 2.1 | (0.1 | ) | | | 0.8 | |||||||||||||||||
|
Foreign currency translation
|
| | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2011 AUM
|
91.7 | 47.3 | 23.7 | | | 20.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
January 1, 2010 AUM
(2)
|
53.0 | 31.1 | 3.9 | | | 18.0 | ||||||||||||||||||
|
Long-term inflows
|
12.5 | 10.1 | 0.5 | | | 1.9 | ||||||||||||||||||
|
Long-term outflows
|
(12.0 | ) | (8.4 | ) | (0.3 | ) | | | (3.3 | ) | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
0.5 | 1.7 | 0.2 | | | (1.4 | ) | |||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
2.2 | 1.5 | 0.4 | | | 0.3 | ||||||||||||||||||
|
Foreign currency translation
|
| | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2010 AUM
|
55.7 | 34.3 | 4.5 | | | 16.9 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
See accompanying notes to these AUM tables on the following page.
|
39
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
January 1, 2011 AUM
|
616.5 | 415.4 | 27.9 | 92.1 | 35.3 | 45.8 | ||||||||||||||||||
|
Long-term inflows
|
48.0 | 33.5 | 0.7 | 3.5 | 4.8 | 5.5 | ||||||||||||||||||
|
Long-term outflows
|
(41.4 | ) | (26.6 | ) | (1.7 | ) | (4.3 | ) | (5.4 | ) | (3.4 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
6.6 | 6.9 | (1.0 | ) | (0.8 | ) | (0.6 | ) | 2.1 | |||||||||||||||
|
Net flows in institutional money market funds
|
2.6 | 2.7 | 0.1 | (0.3 | ) | | 0.1 | |||||||||||||||||
|
Market gains and losses/reinvestment
|
12.9 | 10.2 | 0.6 | 1.0 | 0.8 | 0.3 | ||||||||||||||||||
|
Foreign currency translation
|
3.3 | | 0.6 | 2.2 | 0.7 | (0.2 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2011 AUM
|
641.9 | 435.2 | 28.2 | 94.2 | 36.2 | 48.1 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
January 1, 2010 AUM
(2)
|
459.5 | 294.1 | 29.0 | 84.9 | 24.4 | 27.1 | ||||||||||||||||||
|
Long-term inflows
|
32.1 | 21.0 | 0.6 | 4.5 | 3.8 | 2.2 | ||||||||||||||||||
|
Long-term outflows
|
(28.5 | ) | (18.7 | ) | (1.7 | ) | (4.3 | ) | (2.1 | ) | (1.7 | ) | ||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
3.6 | 2.3 | (1.1 | ) | 0.2 | 1.7 | 0.5 | |||||||||||||||||
|
Net flows in institutional money market funds
|
(10.6 | ) | (11.6 | ) | | (0.6 | ) | 1.7 | (0.1 | ) | ||||||||||||||
|
Market gains and losses/reinvestment
|
9.7 | 5.6 | 0.5 | 3.9 | | (0.3 | ) | |||||||||||||||||
|
Foreign currency translation
|
(4.5 | ) | | 0.8 | (4.5 | ) | (0.8 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
March 10, 2010 AUM
|
457.7 | 290.4 | 29.2 | 83.9 | 27.0 | 27.2 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| Continental | ||||||||||||||||||||||||
| $ in billions | Total | U.S. | Canada | U.K. | Europe | Asia | ||||||||||||||||||
|
January 1, 2011 AUM
|
80.8 | 77.3 | | | 1.2 | 2.3 | ||||||||||||||||||
|
Long-term inflows
|
19.0 | 18.8 | | | 0.2 | | ||||||||||||||||||
|
Long-term outflows
|
(10.9 | ) | (10.8 | ) | | | (0.1 | ) | | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
8.1 | 8.0 | | | 0.1 | | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
2.8 | 2.7 | | | 0.1 | | ||||||||||||||||||
|
Foreign currency translation
|
| | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2011 AUM
|
91.7 | 88.0 | | | 1.4 | 2.3 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
January 1, 2010 AUM
(2)
|
53.0 | 50.2 | | | 1.1 | 1.7 | ||||||||||||||||||
|
Long-term inflows
|
12.5 | 12.5 | | | | | ||||||||||||||||||
|
Long-term outflows
|
(12.0 | ) | (12.0 | ) | | | | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Long-term net flows
|
0.5 | 0.5 | | | | | ||||||||||||||||||
|
Net flows in institutional money market funds
|
| | | | | | ||||||||||||||||||
|
Market gains and losses/reinvestment
|
2.2 | 2.2 | | | | | ||||||||||||||||||
|
Foreign currency translation
|
| | | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2010 AUM
|
55.7 | 52.9 | | | 1.1 | 1.7 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) | Channel refers to the distribution channel from which the AUM originated. Retail AUM arose from client investments into funds available to the public with shares or units. Institutional AUM originated from individual corporate clients, endowments, foundations, government authorities, universities, or charities. Private Wealth Management AUM arose from high net worth client investments. | |
| (2) | The beginning balances were adjusted to reflect certain asset reclassifications, including the previously discussed AUM reporting alignment to include ETF, UIT and passive AUM. | |
| (3) | Asset classes are descriptive groupings of AUM by common type of underlying investments. | |
| (4) | The alternatives asset class includes absolute return, real estate, commodities, currencies, financial structures, Global Macro, REITS, private capital, and Risk Premia Capture. | |
| (5) | Ending Money Market AUM includes $66.9 billion in institutional money market AUM and $4.1 billion in retail money market AUM. | |
| (6) | Client domicile disclosure groups AUM by the domicile of the underlying clients. |
40
41
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation (1) | Products | Adjustments (1)(2) | Total | ||||||||||||
|
Three months ended March 31, 2011
|
||||||||||||||||
|
Total operating revenues
|
1,038.4 | | (11.1 | ) | 1,027.3 | |||||||||||
|
Total operating expenses
|
797.9 | 14.8 | (11.1 | ) | 801.6 | |||||||||||
|
|
||||||||||||||||
|
Operating income
|
240.5 | (14.8 | ) | | 225.7 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
7.9 | | (1.2 | ) | 6.7 | |||||||||||
|
Interest and dividend income
|
3.3 | 74.2 | (1.2 | ) | 76.3 | |||||||||||
|
Other investment income/(losses)
|
7.9 | (95.4 | ) | 9.9 | (77.6 | ) | ||||||||||
|
Interest expense
|
(16.2 | ) | (41.2 | ) | 1.2 | (56.2 | ) | |||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
243.4 | (77.2 | ) | 8.7 | 174.9 | |||||||||||
|
Income tax provision
|
(75.6 | ) | | | (75.6 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
167.8 | (77.2 | ) | 8.7 | 99.3 | |||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
0.1 | 78.1 | | 78.2 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
167.9 | 0.9 | 8.7 | 177.5 | ||||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation (1) | Products | Adjustments (1)(2) | Total | ||||||||||||
|
Three months ended March 31, 2010
|
||||||||||||||||
|
Total operating revenues
|
729.5 | 0.2 | (10.6 | ) | 719.1 | |||||||||||
|
Total operating expenses
|
579.0 | 13.8 | (10.6 | ) | 582.2 | |||||||||||
|
|
||||||||||||||||
|
Operating income
|
150.5 | (13.6 | ) | | 136.9 | |||||||||||
|
Equity in earnings of unconsolidated affiliates
|
6.0 | | (0.2 | ) | 5.8 | |||||||||||
|
Interest and dividend income
|
1.6 | 53.1 | (0.6 | ) | 54.1 | |||||||||||
|
Other investment income/(losses)
|
(2.1 | ) | 101.7 | 1.4 | 101.0 | |||||||||||
|
Interest expense
|
(12.4 | ) | (21.4 | ) | 0.6 | (33.2 | ) | |||||||||
|
|
||||||||||||||||
|
Income before income taxes, including gains
and losses attributable to noncontrolling
interests
|
143.6 | 119.8 | 1.2 | 264.6 | ||||||||||||
|
Income tax provision
|
(50.1 | ) | | | (50.1 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income, including gains and losses
attributable to noncontrolling interests
|
93.5 | 119.8 | 1.2 | 214.5 | ||||||||||||
|
(Gains)/losses attributable to noncontrolling
interests in consolidated entities, net
|
(0.1 | ) | (119.4 | ) | | (119.5 | ) | |||||||||
|
|
||||||||||||||||
|
Net income attributable to common shareholders
|
93.4 | 0.4 | 1.2 | 95.0 | ||||||||||||
|
|
||||||||||||||||
| (1) | The Before Consolidation column includes Invescos equity interest in the investment products accounted for as equity method (private equity and real estate partnership funds) and available-for-sale investments (CLOs). Upon consolidation of the CLOs, the companys and the CLOs accounting policies were effectively aligned, resulting in the reclassification of the companys gain for the three months ended March 31, 2011 of $9.9 million (representing the increase in the market value of the companys holdings in the consolidated CLOs) from other comprehensive income into other gains/losses (three months ended March 31, 2010: $1.4 million). The companys gain on its investments in the CLOs (before consolidation) eliminates with the companys share of the offsetting loss on the CLOs debt. The net income arising from consolidation of CLOs is therefore completely attributed to other investors in these CLOs, as the companys share has been eliminated through consolidation. | |
| (2) | Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of management fees expensed by the funds and recorded as operating revenues (before consolidation) by the company. |
42
| Three months ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| $ in millions | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
Investment management fees
|
792.3 | 593.5 | 198.8 | 33.5 | % | |||||||||||
|
Service and distribution fees
|
198.7 | 112.5 | 86.2 | 76.6 | % | |||||||||||
|
Performance fees
|
3.8 | 1.4 | 2.4 | N/A | ||||||||||||
|
Other
|
32.5 | 11.7 | 20.8 | N/A | ||||||||||||
|
|
||||||||||||||||
|
Total operating revenues
|
1,027.3 | 719.1 | 308.2 | 42.9 | % | |||||||||||
|
Third-party distribution, service and advisory expenses
|
(297.0 | ) | (195.6 | ) | (101.4 | ) | 51.8 | % | ||||||||
|
Proportional share of revenues, net of third-party
distribution expenses, from joint venture investments
|
10.4 | 10.5 | (0.1 | ) | (1.0 | )% | ||||||||||
|
Management fees earned from consolidated investment products
|
11.1 | 10.6 | 0.5 | 4.7 | % | |||||||||||
|
Other revenues recorded by consolidated investment products
|
| (0.2 | ) | 0.2 | 100.0 | % | ||||||||||
|
|
||||||||||||||||
|
Net revenues
|
751.8 | 544.4 | 207.4 | 38.1 | % | |||||||||||
|
|
||||||||||||||||
43
44
| Three months ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| $ in millions | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
Employee compensation
|
305.9 | 237.6 | 68.3 | 28.7 | % | |||||||||||
|
Third-party distribution, service and advisory
|
297.0 | 195.6 | 101.4 | 51.8 | % | |||||||||||
|
Marketing
|
53.2 | 28.3 | 24.9 | 88.0 | % | |||||||||||
|
Property, office and technology
|
64.0 | 53.5 | 10.5 | 19.6 | % | |||||||||||
|
General and administrative
|
73.6 | 50.0 | 23.6 | 47.2 | % | |||||||||||
|
Transaction and integration
|
7.9 | 17.2 | (9.3 | ) | (54.1 | )% | ||||||||||
|
|
||||||||||||||||
|
Total operating expenses
|
801.6 | 582.2 | 219.4 | 37.7 | % | |||||||||||
|
|
||||||||||||||||
| Three months ended: | % of Total | % of | % of Total | % of | ||||||||||||||||||||
| Operating | Operating | March 31, | Operating | Operating | ||||||||||||||||||||
| $ in millions | March 31, 2011 | Expenses | Revenues | 2010 | Expenses | Revenues | ||||||||||||||||||
|
Employee compensation
|
305.9 | 38.2 | % | 29.8 | % | 237.6 | 40.8 | % | 33.0 | % | ||||||||||||||
|
Third-party distribution, service and advisory
|
297.0 | 37.0 | % | 28.9 | % | 195.6 | 33.6 | % | 27.2 | % | ||||||||||||||
|
Marketing
|
53.2 | 6.6 | % | 5.2 | % | 28.3 | 4.9 | % | 3.9 | % | ||||||||||||||
|
Property, office and technology
|
64.0 | 8.0 | % | 6.2 | % | 53.5 | 9.2 | % | 7.4 | % | ||||||||||||||
|
General and administrative
|
73.6 | 9.2 | % | 7.1 | % | 50.0 | 8.6 | % | 7.0 | % | ||||||||||||||
|
Transaction and integration
|
7.9 | 1.0 | % | 0.8 | % | 17.2 | 2.9 | % | 2.4 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
|
Total operating expenses
|
801.6 | 100.0 | % | 78.0 | % | 582.2 | 100.0 | % | 80.9 | % | ||||||||||||||
|
|
||||||||||||||||||||||||
45
46
| Three months ended | ||||||||||||||||
| March 31, | ||||||||||||||||
| $ in millions | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
6.7 | 5.8 | 0.9 | 15.5 | % | |||||||||||
|
Interest and dividend income
|
2.1 | 1.6 | 0.5 | 31.3 | % | |||||||||||
|
Interest income of consolidated investment products
|
74.2 | 52.5 | 21.7 | 41.3 | % | |||||||||||
|
Gains/(losses) of consolidated investment products, net
|
(85.5 | ) | 103.1 | (188.6 | ) | N/A | ||||||||||
|
Interest expense
|
(16.2 | ) | (12.4 | ) | (3.8 | ) | 30.6 | % | ||||||||
|
Interest expense of consolidated investment products
|
(40.0 | ) | (20.8 | ) | (19.2 | ) | 92.3 | % | ||||||||
|
Other gains and losses, net
|
7.9 | (2.1 | ) | 10.0 | N/A | |||||||||||
|
|
||||||||||||||||
|
Total other income and expenses
|
(50.8 | ) | 127.7 | (178.5 | ) | N/A | ||||||||||
|
|
||||||||||||||||
47
48
| Three months ended March 31, | ||||||||
| $ in millions, except per share data | 2011 | 2010 | ||||||
|
Operating revenues, U.S. GAAP basis
|
1,027.3 | 719.1 | ||||||
|
Third-party distribution, service and advisory expenses
(1)
|
(297.0 | ) | (195.6 | ) | ||||
|
Proportional share of net revenues from joint venture arrangements
(2)
|
10.4 | 10.5 | ||||||
|
Management fees earned from consolidated investment products eliminated upon
consolidation
(3)
|
11.1 | 10.6 | ||||||
|
Other revenues recorded by consolidated investment products
(3)
|
| (0.2 | ) | |||||
|
|
||||||||
|
Net revenues
|
751.8 | 544.4 | ||||||
|
|
||||||||
|
|
||||||||
|
Operating income, U.S. GAAP basis
|
225.7 | 136.9 | ||||||
|
Proportional share of operating income from joint venture investments
(2)
|
5.2 | 5.3 | ||||||
|
Transaction and integration charges
(4)
|
7.9 | 17.2 | ||||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0 | 5.0 | ||||||
|
Amortization of other intangibles
(4)
|
9.0 | 3.1 | ||||||
|
Compensation expense related to market valuation changes in deferred compensation
plans
(5)
|
4.1 | 1.9 | ||||||
|
Consolidation of investment products
(3)
|
14.8 | 13.6 | ||||||
|
Other reconciling items
(6)
|
0.4 | | ||||||
|
|
||||||||
|
Adjusted operating income
|
272.1 | 183.0 | ||||||
|
|
||||||||
|
Operating margin*
|
22.0 | % | 19.0 | % | ||||
|
Adjusted operating margin**
|
36.2 | % | 33.6 | % | ||||
|
|
||||||||
|
Net income attributable to common shareholders, U.S. GAAP basis
|
177.5 | 95.0 | ||||||
|
Transaction and integration charges, net of tax
(4)
|
5.0 | 15.3 | ||||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0 | 5.0 | ||||||
|
Amortization of other intangibles, net of tax
(4)
|
7.8 | 3.0 | ||||||
|
Deferred compensation plan market valuation changes and dividend income less
compensation expense, net of tax
(5)
|
(0.7 | ) | (0.3 | ) | ||||
|
Deferred income taxes on intangible assets
(4)
|
6.4 | 3.6 | ||||||
|
Consolidation of investment products
(3)
|
(9.6 | ) | (1.6 | ) | ||||
|
Other reconciling items
(6)
|
0.3 | | ||||||
|
|
||||||||
|
Adjusted net income
|
191.7 | 120.0 | ||||||
|
|
||||||||
|
|
||||||||
|
Average shares outstanding diluted
|
472.1 | 442.4 | ||||||
|
Diluted EPS
|
$ | 0.38 | $ | 0.21 | ||||
|
Adjusted EPS***
|
$ | 0.41 | $ | 0.27 | ||||
| * | Operating margin is equal to operating income divided by operating revenues. | |
| ** | Adjusted operating margin is equal to net operating income divided by net revenues. | |
| *** | Adjusted EPS is equal to adjusted net income divided by the weighted average shares outstanding amount used in the calculation of diluted EPS. |
49
| (1) | Third-party distribution, service and advisory expenses | |
| Third-party distribution, service and advisory expenses include renewal commissions, management fee rebates and distribution costs (12b-1) paid to brokers and independent financial advisors. While the terms used for these types of expense vary by geography, they are all expense items that are closely linked to the value of AUM and the revenue earned by Invesco from AUM. Since the company has been deemed to be the principal in the third-party arrangements, the company must reflect these expenses gross of operating revenues under U.S. GAAP. Management believes that the deduction of third-party distribution, service and advisory expenses from operating revenues in the computation of net revenues (and by calculation, net revenue yield on AUM) and the related computation of adjusted operating income (and by calculation, adjusted operating margin) appropriately reflects the nature of these expenses as revenue-sharing activities, as these costs are passed through to external parties who perform functions on behalf of the companys managed funds. Further, these expenses vary extensively by geography due to the differences in distribution channels. The net presentation assists in identifying the revenue contribution generated by the business, removing distortions caused by the differing distribution channel fees and allowing for a fair comparison with U.S. peer investment managers and within Invescos own investment units. Additionally, management evaluates net revenue yield on AUM, which is equal to net revenues divided by average AUM during the reporting period. This financial measure is an indicator of the basis point net revenues we receive for each dollar of AUM we manage and is useful when evaluating the companys performance relative to industry competitors and within the company for capital allocation purposes. | ||
| (2) | Proportional share of net revenues and operating income from joint venture investments | |
| The company has two joint venture investments in China. Enhancing our operations in China is one effort that we believe could improve our competitive position over time. Accordingly, we believe that it is appropriate to evaluate the contribution of our joint venture investments to the operations of the business. | ||
| (3) | Consolidated investment products | |
| See Part I, Item 1, Financial Statements, Note 11, Consolidated Investment Products for a detailed analysis of the impact to the companys Condensed Consolidated Financial Statements from the consolidation of investment products. The reconciling items add back the management and performance fees earned by Invesco from the consolidated products and remove the revenues and expenses recorded by the consolidated products that have been included in the U.S. GAAP Condensed Consolidated Statements of Income. | ||
| (4) | Acquisition-related reconciling items | |
| Acquisition-related adjustments include transaction and integration expenses and intangible asset amortization related to acquired assets, amortization of prepaid compensation related to the 2006 acquisition of W.L. Ross & Co., and tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. These charges reflect the legal, regulatory, advisory, valuation, integration-related employee incentive awards and other professional or consulting fees, general and administrative costs, including travel costs related to the transaction and the costs of temporary staff involved in executing the transaction, and the post closing costs of integrating the acquired business into the companys existing operations including incremental costs associated with achieving synergy savings. Additionally, transaction and integration expenses include legal costs related to the defense of auction rate preferred securities complaints raised in the pre-acquisition period with respect to various closed-end funds included in the acquisition. See Part I, Item 1, Financial Statements, Note 10, Commitments and Contingencies for additional information. | ||
| (5) | Market movement on deferred compensation plan liabilities | |
| Certain deferred compensation plan awards involve a return to the employee linked to the appreciation (depreciation) of specified investments, typically the funds managed by the employee. Invesco hedges economically the exposure to market movements by holding these investments on its balance sheet. U.S. GAAP requires the appreciation (depreciation) in the compensation liability to be expensed over the award vesting period in proportion to the vested amount of the award as part of compensation expense. The full value of the investment appreciation (depreciation) is immediately recorded below operating income in other gains and losses. This creates a timing difference between the recognition of the compensation expense and the investment gain or loss impacting net income attributable to common shareholders and diluted EPS which will reverse over the life of the award and net to zero at the end of the multi-year vesting period. During periods of high market volatility these timing differences impact compensation expense, operating income and operating margin in a manner which, over the life of the award, will ultimately be offset by gains and losses recorded below operating income on the Consolidated Statements of Income. The non-GAAP measures exclude the mismatch created by differing U.S. GAAP treatments of the market movement on the liability and the investments. |
50
| Additionally, dividend income from investments held to hedge economically deferred compensation plans is recorded as dividend income and as compensation expense on the companys Consolidated Statements of Income on the record dates. This dividend income is passed through to the employee participants in the plan and is not retained by the company. The non-GAAP measures exclude this dividend income and related compensation expense. | ||
| (6) | Other reconciling items | |
| Included within general and administrative expenses in the three months ended December 31, 2010 was a charge of $15.3 million relating to a levy from the U.K. Financial Services Compensation Scheme. An additional $0.4 million charge has been recorded in the three months ended March 31, 2011 reflecting revised estimates of the levy. Assessments were levied upon all Financial Services Authority (FSA)-registered investment management companies in proportion to their eligible income (as defined by the FSA) to cover claims resulting from failures of non-affiliated investment firms. The companys income tax provision includes tax benefits of $0.1 million in the three months ended March 31, 2011 and $4.3 million in the three months ended December 31, 2010 relating to this charge. Due to the unique character and magnitude of these charges, the impact has been excluded in calculating the non-GAAP financial measures. |
51
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation (1) | Products | Adjustments (2) | Total | ||||||||||||
|
As of March 31, 2011
|
||||||||||||||||
|
Current assets
|
3,670.2 | 900.2 | (41.6 | ) | 4,528.8 | |||||||||||
|
Non-current assets
|
9,159.1 | 7,522.2 | (71.5 | ) | 16,609.8 | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
12,829.3 | 8,422.4 | (113.1 | ) | 21,138.6 | |||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
2,868.9 | 595.8 | (41.6 | ) | 3,423.1 | |||||||||||
|
Long-term debt of consolidated investment products
|
| 6,323.1 | (32.1 | ) | 6,291.0 | |||||||||||
|
Other non-current liabilities
|
2,011.3 | | | 2,011.3 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
4,880.2 | 6,918.9 | (73.7 | ) | 11,725.4 | |||||||||||
|
|
||||||||||||||||
|
Retained earnings attributable to investors in consolidated investment
products
|
| 389.1 | | 389.1 | ||||||||||||
|
Other equity attributable to common shareholders
|
7,944.4 | 39.5 | (39.4 | ) | 7,944.5 | |||||||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
4.7 | 1,074.9 | | 1,079.6 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and equity
|
12,829.3 | 8,422.4 | (113.1 | ) | 21,138.6 | |||||||||||
|
|
||||||||||||||||
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation (1) | Products | Adjustments (2) | Total | ||||||||||||
|
As of December 31, 2010
|
||||||||||||||||
|
Current assets
|
3,480.0 | 816.8 | (22.3 | ) | 4,274.5 | |||||||||||
|
Non-current assets
|
9,025.1 | 7,205.5 | (61.0 | ) | 16,169.6 | |||||||||||
|
|
||||||||||||||||
|
Total assets
|
12,505.1 | 8,022.3 | (83.3 | ) | 20,444.1 | |||||||||||
|
|
||||||||||||||||
|
Current liabilities
|
2,777.9 | 508.9 | (22.3 | ) | 3,264.5 | |||||||||||
|
Long-term debt of consolidated investment products
|
| 5,888.2 | (22.8 | ) | 5,865.4 | |||||||||||
|
Other non-current liabilities
|
1,953.3 | | | 1,953.3 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities
|
4731.2 | 6,397.1 | (45.1 | ) | 11,083.2 | |||||||||||
|
|
||||||||||||||||
|
Retained earnings appropriated for investors in consolidated investment
products
|
| 495.5 | | 495.5 | ||||||||||||
|
Other equity attributable to common shareholders
|
7,769.1 | 38.2 | (38.2 | ) | 7,769.1 | |||||||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
4.8 | 1,091.5 | | 1,096.3 | ||||||||||||
|
|
||||||||||||||||
|
Total liabilities and equity
|
12,505.1 | 8,022.3 | (83.3 | ) | 20,444.1 | |||||||||||
|
|
||||||||||||||||
| (1) | The Before Consolidation column includes Invescos equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation. | |
| (2) | Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of the companys equity at risk recorded as investments by the company (before consolidation) against either the equity (private equity and real estate partnership funds) or debt (CLOs) of the consolidated investment products. |
52
| March 31, | December 31, | |||||||||||||||
| $ in millions | 2011 | 2010 | $ Change | % Change | ||||||||||||
|
Cash and cash equivalents
|
471.9 | 740.5 | (268.6 | ) | (36.3 | )% | ||||||||||
|
Unsettled fund receivables
|
826.4 | 513.4 | 313.0 | 61.0 | % | |||||||||||
|
Current investments
|
344.2 | 308.8 | 35.4 | 11.5 | % | |||||||||||
|
Assets held for policyholders
|
1,341.1 | 1,295.4 | 45.7 | 3.5 | % | |||||||||||
|
Non-current investments
|
197.5 | 164.4 | 33.1 | 20.1 | % | |||||||||||
|
Intangible assets, net
|
1,329.8 | 1,337.2 | (7.4 | ) | (0.6 | )% | ||||||||||
|
Goodwill
|
7,072.8 | 6,980.2 | 92.6 | 1.3 | % | |||||||||||
|
Policyholder payables
|
1,341.1 | 1,295.4 | 45.7 | 3.5 | % | |||||||||||
|
Long-term debt
|
1,332.7 | 1,315.7 | 17.0 | 1.3 | % | |||||||||||
|
Equity attributable to common shareholders
|
8,333.6 | 8,264.6 | 69.0 | 0.8 | % | |||||||||||
|
Equity attributable to noncontrolling interests in consolidated entities
|
1,079.6 | 1,096.3 | (16.7 | ) | (1.5 | )% | ||||||||||
53
54
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation | Products | Adjustments | Total | ||||||||||||
|
For the three months ended March 31, 2011
|
||||||||||||||||
|
Net income
|
167.8 | (77.2 | ) | 8.7 | 99.3 | |||||||||||
|
Net purchases of trading investments
|
(31.4 | ) | | | (31.4 | ) | ||||||||||
|
Other adjustments to reconcile net income to net cash provided
by operating activities
|
75.6 | 95.4 | (8.7 | ) | 162.3 | |||||||||||
|
Changes in cash held by consolidated investment products
|
| (13.4 | ) | | (13.4 | ) | ||||||||||
|
Other changes in operating assets and liabilities
|
(364.4 | ) | 42.5 | | (321.9 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(152.4 | ) | 47.3 | | (105.1 | ) | ||||||||||
|
Net proceeds of investments by consolidated investment products
|
| 95.9 | | 95.9 | ||||||||||||
|
Purchases of available for sale and other investments
|
(49.8 | ) | | 0.2 | (49.6 | ) | ||||||||||
|
Proceeds from sales and returns of capital of available for
sale and other investments
|
28.5 | | (0.6 | ) | 27.9 | |||||||||||
|
Other investing activities
|
(40.8 | ) | | | (40.8 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(62.1 | ) | 95.9 | (0.4 | ) | 33.4 | ||||||||||
|
Net capital distributed by consolidated investment products
|
| (143.2 | ) | 0.4 | (142.8 | ) | ||||||||||
|
Other financing activities
|
(66.0 | ) | | | (66.0 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by financing activities
|
(66.0 | ) | (143.2 | ) | 0.4 | (208.8 | ) | |||||||||
|
Decrease in cash and cash equivalents
|
(280.5 | ) | | | (280.5 | ) | ||||||||||
|
Foreign exchange movement on cash and cash equivalents
|
11.9 | | | 11.9 | ||||||||||||
|
Cash and cash equivalents, beginning of period
|
740.5 | | | 740.5 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents, end of period
|
471.9 | | | 471.9 | ||||||||||||
|
|
||||||||||||||||
55
| Consolidated | ||||||||||||||||
| Before | Investment | |||||||||||||||
| $ in millions | Consolidation | Products | Adjustments | Total | ||||||||||||
|
For the three months ended March 31, 2010
|
||||||||||||||||
|
Net income
|
93.5 | 121.2 | (0.2 | ) | 214.5 | |||||||||||
|
Net proceeds from sale of trading investments
|
32.7 | | | 32.7 | ||||||||||||
|
Other adjustments to reconcile net income to net cash provided
by operating activities
|
55.3 | (103.1 | ) | 0.2 | (47.6 | ) | ||||||||||
|
Changes in cash held by consolidated investment products
|
| (116.1 | ) | | (116.1 | ) | ||||||||||
|
Other changes in operating assets and liabilities
|
(282.6 | ) | 22.1 | | (260.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by operating activities
|
(101.1 | ) | (75.9 | ) | | (177.0 | ) | |||||||||
|
Net proceeds of investments by consolidated investment products
|
| 150.9 | | 150.9 | ||||||||||||
|
Purchases of available for sale and other investments
|
(31.8 | ) | | | (31.8 | ) | ||||||||||
|
Proceeds from sales and returns of capital of available for
sale and other investments
|
30.5 | | | 30.5 | ||||||||||||
|
Other investing activities
|
(15.5 | ) | | | (15.5 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by investing activities
|
(16.8 | ) | 150.9 | | 134.1 | |||||||||||
|
Net capital distributed by consolidated investment products
|
| (75.0 | ) | | (75.0 | ) | ||||||||||
|
Other financing activities
|
(34.3 | ) | | | (34.3 | ) | ||||||||||
|
|
||||||||||||||||
|
Net cash (used in)/provided by financing activities
|
(34.3 | ) | (75.0 | ) | | (109.3 | ) | |||||||||
|
Decrease in cash and cash equivalents
|
(152.2 | ) | | | (152.2 | ) | ||||||||||
|
Foreign exchange movement on cash and cash equivalents
|
(12.8 | ) | | | (12.8 | ) | ||||||||||
|
Cash and cash equivalents, beginning of period
|
762.0 | | | 762.0 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents, end of period
|
597.0 | | | 597.0 | ||||||||||||
|
|
||||||||||||||||
| | net purchases of trading investments of $31.4 million. Trading investments are held to provide an economic hedge against staff deferred compensation plan awards together with investments held for a short period, often only a few days, for the purpose of creating a UIT. | ||
| | net cash used from the other operating activities of $121.0 million, representing net income, as adjusted for non-cash items, and the changes in operating assets and liabilities. This three month period included the use of $304.7 million of cash to pay the annual staff bonuses, related payroll taxes, payroll taxes on annual share award vesting, and annual pension contributions. |
| | net proceeds from the sale of trading investments of $32.7 million principally for staff deferred compensation plan awards. | ||
| | net cash used from the other operating activities of $133.8 million, representing net income, as adjusted for non-cash items, and the changes in operating assets and liabilities. This three month period included the use of $212.3 million of cash to pay the annual staff bonuses, related payroll taxes, payroll taxes on annual share award vesting, and annual pension contributions. |
56
57
| March 31, | December 31, | |||||||
| $ in millions | 2011 | 2010 | ||||||
|
Unsecured Senior Notes:
|
||||||||
|
5.625% due April 17, 2012
|
215.1 | 215.1 | ||||||
|
5.375% due February 27, 2013
|
333.5 | 333.5 | ||||||
|
5.375% due December 15, 2014
|
197.1 | 197.1 | ||||||
|
Floating rate credit facility expiring May 23, 2013
|
587.0 | 570.0 | ||||||
|
|
||||||||
|
Total debt
|
1,332.7 | 1,315.7 | ||||||
|
Less: current maturities of total debt
|
| | ||||||
|
|
||||||||
|
Long-term debt
|
1,332.7 | 1,315.7 | ||||||
|
|
||||||||
58
| $ millions | Total | Q1 2011 | Q4 2010 | Q3 2010 | Q2 2010 | |||||||||||||||
|
Net income attributable to common shareholders
|
548.2 | 177.5 | 175.2 | 154.7 | 40.8 | |||||||||||||||
|
Net income attributable to consolidated investment products
|
(17.8 | ) | (9.6 | ) | (4.2 | ) | (1.8 | ) | (2.2 | ) | ||||||||||
|
Tax expense
|
222.5 | 75.6 | 55.7 | 54.5 | 36.7 | |||||||||||||||
|
Amortization/depreciation
|
106.3 | 27.9 | 31.3 | 26.3 | 20.8 | |||||||||||||||
|
Interest expense
|
62.4 | 16.2 | 16.0 | 16.1 | 14.1 | |||||||||||||||
|
Share-based compensation expense
|
119.9 | 26.3 | 30.8 | 31.5 | 31.3 | |||||||||||||||
|
Unrealized gains and losses from investments, net*
|
5.2 | (2.1 | ) | 8.4 | (8.8 | ) | 7.7 | |||||||||||||
|
Acquired business proforma EBITDA impact**
|
35.7 | | | | 35.7 | |||||||||||||||
|
|
||||||||||||||||||||
|
EBITDA***
|
1,082.4 | 311.8 | 313.2 | 272.5 | 184.9 | |||||||||||||||
|
|
||||||||||||||||||||
|
Adjusted debt***
|
$ | 1,378.3 | ||||||||||||||||||
|
|
||||||||||||||||||||
|
Leverage ratio (Debt/EBITDA maximum 3.25:1.00)
|
1.27 | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Interest coverage (EBITDA/Interest Expense minimum 4.00:1.00)
|
17.35 | |||||||||||||||||||
|
|
||||||||||||||||||||
| * | Adjustments for unrealized gains and losses from investments, as defined in our credit facility, include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures. | |
| ** | The credit facility agreement requires that the company shall calculate EBITDA on a proforma basis including the impact of the acquired business as if the acquisition had occurred on the first day of the EBITDA period. | |
| *** | EBITDA and Adjusted debt are non-GAAP financial measures; however management does not use these measures for anything other than these debt covenant calculations. The calculation of EBTIDA above (a reconciliation from net income attributable to common shareholders) is defined by our credit agreement, and therefore net income attributable to common shareholders is the most appropriate GAAP measure from which to reconcile to EBITDA. The calculation of adjusted debt is defined in our credit facility and equals total long-term debt of $1,332.7 million plus $45.6 million in letters of credit. |
59
| | Causing the value of AUM to decrease, | ||
| | Causing the returns realized on AUM to decrease (impacting performance fees). | ||
| | Causing clients to withdraw funds in favor of investments in markets that they perceive to offer greater opportunity and that the company does not serve, | ||
| | Causing clients to rebalance assets away from investments that the company manages into investments that the company does not manage, and/or | ||
| | Causing clients to reallocate assets away from products that earn higher revenues into products that earn lower revenues. |
60
61
| Maximum Number at end of | ||||||||||||||||
| period (or Approximate | ||||||||||||||||
| Total Number of | Dollar Value) of Shares that | |||||||||||||||
| Shares Purchased as | May Yet Be Purchased | |||||||||||||||
| Part of Publicly | Under the Plans | |||||||||||||||
| Total Number of | Average Price | Announced Plans | or Programs (2) | |||||||||||||
| Month | Shares Purchased (1) | Paid Per Share | or Programs (2) | (billions) | ||||||||||||
|
January 1-31, 2011
|
700,150 | 24.46 | | $ | 1.2 | |||||||||||
|
February 1-28, 2011
|
1,791,989 | 26.55 | | $ | 1.2 | |||||||||||
|
March 1-31, 2011
|
2,089,322 | 25.58 | 2,075,078 | $ | 1.1 | |||||||||||
|
|
||||||||||||||||
|
Total
|
4,581,461 | 2,075,078 | ||||||||||||||
|
|
||||||||||||||||
| (1) | An aggregate of 2,506,383 shares were surrendered to us by Invesco employees to satisfy tax withholding obligations or loan repayments in connection with the vesting of equity awards. | |
| (2) | On April 23, 2008, our board of directors authorized a share repurchase authorization of up to $1.5 billion of our common shares with no stated expiration date. |
62
|
3.1
|
Memorandum of Association of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.1 to Invescos Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007 | |
|
|
||
|
3.2
|
Amended and Restated Bye-Laws of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.2 to Invescos Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007 | |
|
|
||
|
10.1
|
Second Amended and Restated Master Employment Agreement, dated April 1, 2011, between Invesco Ltd. and Martin L. Flanagan | |
|
|
||
|
31.1
|
Certification of Martin L. Flanagan pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
31.2
|
Certification of Loren M. Starr pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32.1
|
Certification of Martin L. Flanagan pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
|
|
||
|
32.2
|
Certification of Loren M. Starr pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
63
| INVESCO LTD. | ||||
| April 29, 2011 | By: | /s/ MARTIN L. FLANAGAN | ||
| Martin L. Flanagan | ||||
| President and Chief Executive Officer | ||||
| April 29, 2011 | By: | /s/ LOREN M. STARR | ||
| Loren M. Starr | ||||
| Senior Managing Director and Chief Financial Officer | ||||
64
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|