These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Bermuda
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
98-0557567
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
1555 Peachtree Street, N.E., Suite 1800, Atlanta, GA
(Address of Principal Executive Offices)
|
|
30309
(Zip Code)
|
|
Title of Each Class
|
|
Name of Exchange on Which Registered
|
|
Common Shares, $0.20 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
|
Page
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EX-31.1
|
|
|
EX-31.2
|
|
|
EX-32.1
|
|
|
EX-32.2
|
|
|
EX-101 INSTANCE DOCUMENT
|
|
|
EX-101 SCHEMA DOCUMENT
|
|
|
EX-101 CALCULATION LINKBASE DOCUMENT
|
|
|
EX-101 LABELS LINKBASE DOCUMENT
|
|
|
EX-101 PRESENTATION LINKBASE DOCUMENT
|
|
|
EX-101 DEFINITION LINKBASE DOCUMENT
|
|
|
|
As of
|
||||
|
$ in millions, except share data
|
September 30, 2011
|
|
December 31, 2010
|
||
|
ASSETS
|
|
|
|
||
|
Current assets:
|
|
|
|
||
|
Cash and cash equivalents
|
757.0
|
|
|
740.5
|
|
|
Cash and cash equivalents of consolidated investment products
|
356.7
|
|
|
636.7
|
|
|
Unsettled fund receivables
|
605.5
|
|
|
513.4
|
|
|
Accounts receivable
|
431.5
|
|
|
424.7
|
|
|
Accounts receivable of consolidated investment products
|
89.3
|
|
|
158.8
|
|
|
Investments
|
295.2
|
|
|
308.8
|
|
|
Prepaid assets
|
56.7
|
|
|
64.0
|
|
|
Other current assets
|
105.5
|
|
|
101.8
|
|
|
Deferred tax asset, net
|
29.7
|
|
|
30.4
|
|
|
Assets held for policyholders
|
1,255.3
|
|
|
1,295.4
|
|
|
Total current assets
|
3,982.4
|
|
|
4,274.5
|
|
|
Non-current assets:
|
|
|
|
||
|
Investments
|
186.9
|
|
|
164.4
|
|
|
Investments of consolidated investment products
|
6,970.9
|
|
|
7,206.0
|
|
|
Security deposit assets and receivables
|
92.7
|
|
|
146.3
|
|
|
Other non-current assets
|
27.8
|
|
|
20.9
|
|
|
Deferred sales commissions
|
40.4
|
|
|
42.2
|
|
|
Property and equipment, net
|
275.8
|
|
|
272.4
|
|
|
Intangible assets, net
|
1,303.4
|
|
|
1,337.2
|
|
|
Goodwill
|
6,857.5
|
|
|
6,980.2
|
|
|
Total non-current assets
|
15,755.4
|
|
|
16,169.6
|
|
|
Total assets
|
19,737.8
|
|
|
20,444.1
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||
|
Current liabilities:
|
|
|
|
||
|
Current maturities of total debt
|
215.1
|
|
|
—
|
|
|
Unsettled fund payables
|
605.6
|
|
|
504.8
|
|
|
Income taxes payable
|
54.9
|
|
|
72.2
|
|
|
Other current liabilities
|
744.9
|
|
|
905.7
|
|
|
Other current liabilities of consolidated investment products
|
237.4
|
|
|
486.4
|
|
|
Policyholder payables
|
1,255.3
|
|
|
1,295.4
|
|
|
Total current liabilities
|
3,113.2
|
|
|
3,264.5
|
|
|
Non-current liabilities:
|
|
|
|
||
|
Long-term debt
|
1,174.6
|
|
|
1,315.7
|
|
|
Long-term debt of consolidated investment products
|
5,866.3
|
|
|
5,865.4
|
|
|
Deferred tax liabilities, net
|
274.7
|
|
|
229.0
|
|
|
Security deposits payable
|
92.7
|
|
|
146.3
|
|
|
Other non-current liabilities
|
248.8
|
|
|
262.3
|
|
|
Total non-current liabilities
|
7,657.1
|
|
|
7,818.7
|
|
|
Total liabilities
|
10,770.3
|
|
|
11,083.2
|
|
|
Commitments and contingencies (See Note 10)
|
|
|
|
|
|
|
Equity:
|
|
|
|
||
|
Equity attributable to common shareholders:
|
|
|
|
||
|
Common shares ($0.20 par value; 1,050.0 million authorized; 490.4 million shares issued as of September 30, 2011 and December 31, 2010)
|
98.1
|
|
|
98.1
|
|
|
Additional paid-in-capital
|
6,175.9
|
|
|
6,262.6
|
|
|
Treasury shares
|
(1,196.9
|
)
|
|
(991.5
|
)
|
|
Retained earnings
|
2,266.8
|
|
|
1,904.4
|
|
|
Retained earnings appropriated for investors in consolidated investment products
|
232.8
|
|
|
495.5
|
|
|
Accumulated other comprehensive income, net of tax
|
372.4
|
|
|
495.5
|
|
|
Total equity attributable to common shareholders
|
7,949.1
|
|
|
8,264.6
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
1,018.4
|
|
|
1,096.3
|
|
|
Total equity
|
8,967.5
|
|
|
9,360.9
|
|
|
Total liabilities and equity
|
19,737.8
|
|
|
20,444.1
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
$ in millions, except per share data
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
||||||||
|
Investment management fees
|
779.5
|
|
|
725.8
|
|
|
2,390.9
|
|
|
1,947.2
|
|
||||
|
Service and distribution fees
|
189.1
|
|
|
191.6
|
|
|
599.2
|
|
|
443.5
|
|
||||
|
Performance fees
|
2.6
|
|
|
2.5
|
|
|
14.0
|
|
|
7.4
|
|
||||
|
Other
|
26.6
|
|
|
33.2
|
|
|
91.0
|
|
|
61.1
|
|
||||
|
Total operating revenues
|
997.8
|
|
|
953.1
|
|
|
3,095.1
|
|
|
2,459.2
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Employee compensation
|
305.5
|
|
|
304.1
|
|
|
929.7
|
|
|
802.2
|
|
||||
|
Third-party distribution, service and advisory
|
314.4
|
|
|
291.7
|
|
|
980.7
|
|
|
738.2
|
|
||||
|
Marketing
|
13.1
|
|
|
19.6
|
|
|
64.9
|
|
|
52.9
|
|
||||
|
Property, office and technology
|
62.7
|
|
|
63.5
|
|
|
188.6
|
|
|
172.8
|
|
||||
|
General and administrative
|
69.6
|
|
|
64.5
|
|
|
220.8
|
|
|
178.6
|
|
||||
|
Transaction and integration
|
4.7
|
|
|
26.8
|
|
|
23.9
|
|
|
123.3
|
|
||||
|
Total operating expenses
|
770.0
|
|
|
770.2
|
|
|
2,408.6
|
|
|
2,068.0
|
|
||||
|
Operating income
|
227.8
|
|
|
182.9
|
|
|
686.5
|
|
|
391.2
|
|
||||
|
Other income/(expense):
|
|
|
|
|
|
|
|
||||||||
|
Equity in earnings of unconsolidated affiliates
|
8.1
|
|
|
10.7
|
|
|
25.6
|
|
|
26.9
|
|
||||
|
Interest and dividend income
|
3.8
|
|
|
3.4
|
|
|
8.3
|
|
|
6.8
|
|
||||
|
Interest income of consolidated investment products
|
79.6
|
|
|
70.3
|
|
|
233.6
|
|
|
175.9
|
|
||||
|
Gains/(losses) of consolidated investment products, net
|
(93.1
|
)
|
|
(148.3
|
)
|
|
(243.3
|
)
|
|
142.0
|
|
||||
|
Interest expense
|
(15.3
|
)
|
|
(16.1
|
)
|
|
(47.5
|
)
|
|
(42.6
|
)
|
||||
|
Interest expense of consolidated investment products
|
(48.7
|
)
|
|
(35.6
|
)
|
|
(135.2
|
)
|
|
(82.0
|
)
|
||||
|
Other gains and losses, net
|
(19.7
|
)
|
|
14.6
|
|
|
(5.8
|
)
|
|
3.2
|
|
||||
|
Income before income taxes
|
142.5
|
|
|
81.9
|
|
|
522.2
|
|
|
621.4
|
|
||||
|
Income tax provision
|
(59.1
|
)
|
|
(54.5
|
)
|
|
(210.1
|
)
|
|
(141.3
|
)
|
||||
|
Net income
|
83.4
|
|
|
27.4
|
|
|
312.1
|
|
|
480.1
|
|
||||
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
83.5
|
|
|
127.3
|
|
|
215.3
|
|
|
(189.6
|
)
|
||||
|
Net income attributable to common shareholders
|
166.9
|
|
|
154.7
|
|
|
527.4
|
|
|
290.5
|
|
||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
— basic
|
|
$0.36
|
|
|
|
$0.32
|
|
|
|
$1.13
|
|
|
|
$0.64
|
|
|
— diluted
|
|
$0.36
|
|
|
|
$0.32
|
|
|
|
$1.13
|
|
|
|
$0.63
|
|
|
Dividends declared per share
|
|
$0.1225
|
|
|
|
$0.1100
|
|
|
|
$0.3550
|
|
|
|
$0.3225
|
|
|
|
Nine months ended September 30,
|
||||
|
$ in millions
|
2011
|
|
2010
|
||
|
Operating activities:
|
|
|
|
||
|
Net income
|
312.1
|
|
|
480.1
|
|
|
Adjustments to reconcile net income to net cash used in operating activities:
|
|
|
|
||
|
Amortization and depreciation
|
95.3
|
|
|
65.4
|
|
|
Share-based compensation expense
|
86.0
|
|
|
87.0
|
|
|
Purchase of trading investments
|
(8,120.7
|
)
|
|
(4,073.9
|
)
|
|
Proceeds from sale of trading investments
|
8,103.6
|
|
|
3,976.1
|
|
|
Other gains and losses, net
|
5.8
|
|
|
(3.2
|
)
|
|
(Gains)/losses of consolidated investment products, net
|
243.3
|
|
|
(142.0
|
)
|
|
Tax benefit from share-based compensation
|
74.2
|
|
|
53.2
|
|
|
Excess tax benefits from share-based compensation
|
(15.8
|
)
|
|
(14.2
|
)
|
|
Equity in earnings of unconsolidated affiliates
|
(25.6
|
)
|
|
(26.9
|
)
|
|
Dividends from unconsolidated affiliates
|
20.1
|
|
|
22.9
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
||
|
(Increase)/decrease in cash held by consolidated investment products
|
296.3
|
|
|
(95.2
|
)
|
|
(Increase)/decrease in receivables
|
41.3
|
|
|
(796.0
|
)
|
|
Increase/(decrease) in payables
|
(473.9
|
)
|
|
842.2
|
|
|
Net cash provided by operating activities
|
642.0
|
|
|
375.5
|
|
|
Investing activities:
|
|
|
|
||
|
Purchase of property and equipment
|
(60.6
|
)
|
|
(57.4
|
)
|
|
Disposal of property and equipment
|
12.6
|
|
|
—
|
|
|
Purchase of available-for-sale investments
|
(31.1
|
)
|
|
(31.4
|
)
|
|
Proceeds from sale of available-for-sale investments
|
50.2
|
|
|
33.1
|
|
|
Purchase of investments by consolidated investment products
|
(2,594.2
|
)
|
|
(1,792.2
|
)
|
|
Proceeds from sale of investments by consolidated investment products
|
2,942.2
|
|
|
1,867.5
|
|
|
Returns of capital in investments of consolidated investment products
|
93.1
|
|
|
61.1
|
|
|
Purchase of other investments
|
(102.3
|
)
|
|
(50.8
|
)
|
|
Proceeds from sale of other investments
|
35.7
|
|
|
28.2
|
|
|
Returns of capital and distributions from unconsolidated partnership investments
|
28.5
|
|
|
22.6
|
|
|
Acquisition of businesses
|
(14.9
|
)
|
|
(725.1
|
)
|
|
Acquisition earn-out payments
|
(5.4
|
)
|
|
—
|
|
|
Net cash provided by/(used in) investing activities
|
353.8
|
|
|
(644.4
|
)
|
|
Financing activities:
|
|
|
|
||
|
Proceeds from exercises of share options
|
11.0
|
|
|
10.8
|
|
|
Purchases of treasury shares
|
(333.0
|
)
|
|
(127.7
|
)
|
|
Dividends paid
|
(165.0
|
)
|
|
(146.3
|
)
|
|
Excess tax benefits from share-based compensation
|
15.8
|
|
|
14.2
|
|
|
Capital invested into consolidated investment products
|
27.9
|
|
|
8.5
|
|
|
Capital distributed by consolidated investment products
|
(158.8
|
)
|
|
(73.2
|
)
|
|
Repayments of debt of consolidated investment products
|
(434.9
|
)
|
|
(165.3
|
)
|
|
Net borrowings/(repayments) under credit facility
|
74.0
|
|
|
648.5
|
|
|
Acquisition of interest in consolidated investment products
|
(12.3
|
)
|
|
—
|
|
|
Net cash (used in)/provided by financing activities
|
(975.3
|
)
|
|
169.5
|
|
|
(Decrease)/increase in cash and cash equivalents
|
20.5
|
|
|
(99.4
|
)
|
|
Foreign exchange movement on cash and cash equivalents
|
(4.0
|
)
|
|
1.5
|
|
|
Cash and cash equivalents, beginning of period
|
740.5
|
|
|
762.0
|
|
|
Cash and cash equivalents, end of period
|
757.0
|
|
|
664.1
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
||
|
Interest paid
|
(39.1
|
)
|
|
(34.9
|
)
|
|
Interest received
|
8.2
|
|
|
5.2
|
|
|
Taxes paid
|
(137.7
|
)
|
|
(119.4
|
)
|
|
|
|
Equity Attributable to Common Shareholders
|
|
|
|
|
|
|
|||||||||||||||||||
|
$ in millions
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Treasury Shares
|
|
Retained Earnings
|
|
Retained Earnings
Appropriated for Investors in Consolidated Investment Products |
|
Accumulated Other
Comprehensive Income |
|
Total Equity
Attributable to Common Shareholders |
|
Noncontrolling
Interests in Consolidated Entities |
|
Total Equity
|
|||||||||
|
January 1, 2011
|
|
98.1
|
|
|
6,262.6
|
|
|
(991.5
|
)
|
|
1,904.4
|
|
|
495.5
|
|
|
495.5
|
|
|
8,264.6
|
|
|
1,096.3
|
|
|
9,360.9
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
527.4
|
|
|
—
|
|
|
—
|
|
|
527.4
|
|
|
(215.3
|
)
|
|
312.1
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Currency translation differences on investments in overseas subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(112.2
|
)
|
|
(112.2
|
)
|
|
21.1
|
|
|
(91.1
|
)
|
|
Change in accumulated OCI related to employee benefit plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.9
|
|
|
11.9
|
|
|
—
|
|
|
11.9
|
|
|
Change in accumulated OCI of equity method investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6.1
|
)
|
|
(6.1
|
)
|
|
—
|
|
|
(6.1
|
)
|
|
Change in net unrealized gains on available-for-sale investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.9
|
)
|
|
(14.9
|
)
|
|
—
|
|
|
(14.9
|
)
|
|
Tax impacts of changes in accumulated other comprehensive income balances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
404.3
|
|
|
(194.2
|
)
|
|
210.1
|
|
||||||
|
Net income (loss) reclassified to appropriated retained earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(277.8
|
)
|
|
—
|
|
|
(277.8
|
)
|
|
277.8
|
|
|
—
|
|
|
Currency translation differences on investments in overseas subsidiaries reclassified to appropriated retained earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.1
|
|
|
—
|
|
|
15.1
|
|
|
(15.1
|
)
|
|
—
|
|
|
Change in noncontrolling interests in consolidated entities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(146.4
|
)
|
|
(146.4
|
)
|
|
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(165.0
|
)
|
|
—
|
|
|
—
|
|
|
(165.0
|
)
|
|
—
|
|
|
(165.0
|
)
|
|
Employee share plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Share-based compensation
|
|
—
|
|
|
86.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86.0
|
|
|
—
|
|
|
86.0
|
|
|
Vested shares
|
|
—
|
|
|
(181.4
|
)
|
|
181.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Exercise of options
|
|
—
|
|
|
(7.1
|
)
|
|
18.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|
—
|
|
|
11.0
|
|
|
Tax impact of share-based payment
|
|
—
|
|
|
15.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15.8
|
|
|
—
|
|
|
15.8
|
|
|
Purchase of shares
|
|
—
|
|
|
—
|
|
|
(404.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(404.9
|
)
|
|
—
|
|
|
(404.9
|
)
|
|
September 30, 2011
|
|
98.1
|
|
|
6,175.9
|
|
|
(1,196.9
|
)
|
|
2,266.8
|
|
|
232.8
|
|
|
372.4
|
|
|
7,949.1
|
|
|
1,018.4
|
|
|
8,967.5
|
|
|
|
|
Equity Attributable to Common Shareholders
|
|
|
|
|
|||||||||||||||||||||
|
$ in millions
|
|
Common Shares
|
|
Additional Paid-in-Capital
|
|
Treasury Shares
|
|
Retained Earnings
|
|
Retained Earnings
Appropriated for Investors in Consolidated Investment Products |
|
Accumulated Other
Comprehensive Income |
|
Total Equity
Attributable to Common Shareholders |
|
Non-Controlling
Interests in Consolidated Entities |
|
Total Equity
|
|||||||||
|
January 1, 2010
|
|
91.9
|
|
|
5,688.4
|
|
|
(892.4
|
)
|
|
1,631.4
|
|
|
—
|
|
|
393.6
|
|
|
6,912.9
|
|
|
707.9
|
|
|
7,620.8
|
|
|
Adoption of FASB Statement No. 167
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
274.3
|
|
|
(5.2
|
)
|
|
274.3
|
|
|
—
|
|
|
274.3
|
|
|
January 1, 2010, as adjusted
|
|
91.9
|
|
|
5,688.4
|
|
|
(892.4
|
)
|
|
1,636.6
|
|
|
274.3
|
|
|
388.4
|
|
|
7,187.2
|
|
|
707.9
|
|
|
7,895.1
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
290.5
|
|
|
—
|
|
|
—
|
|
|
290.5
|
|
|
189.6
|
|
|
480.1
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Currency translation differences on investments in overseas subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.8
|
|
|
12.8
|
|
|
(16.2
|
)
|
|
(3.4
|
)
|
|
Change in accumulated OCI related to employee benefit plans
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|
Change in net unrealized gains on available-for-sale investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|
14.6
|
|
|
—
|
|
|
14.6
|
|
|
Tax impacts of changes in accumulated other comprehensive income balances
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|
(2.9
|
)
|
|
—
|
|
|
(2.9
|
)
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319.3
|
|
|
173.4
|
|
|
492.7
|
|
||||||
|
Net income reclassified to appropriated retained earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139.4
|
|
|
—
|
|
|
139.4
|
|
|
(139.4
|
)
|
|
—
|
|
|
Currency translation differences on investments in overseas subsidiaries reclassified to appropriated retained earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16.2
|
)
|
|
—
|
|
|
(16.2
|
)
|
|
16.2
|
|
|
—
|
|
|
Change in noncontrolling interests in consolidated entities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(62.0
|
)
|
|
(62.0
|
)
|
|
Business Combination
|
|
2.3
|
|
|
566.9
|
|
|
—
|
|
|
—
|
|
|
149.4
|
|
|
—
|
|
|
718.6
|
|
|
—
|
|
|
718.6
|
|
|
Dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(146.3
|
)
|
|
—
|
|
|
—
|
|
|
(146.3
|
)
|
|
—
|
|
|
(146.3
|
)
|
|
Employee share plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Share-based compensation
|
|
—
|
|
|
87.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
87.0
|
|
|
—
|
|
|
87.0
|
|
|
Vested shares
|
|
—
|
|
|
(65.9
|
)
|
|
65.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Exercise of options
|
|
—
|
|
|
(18.6
|
)
|
|
29.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.8
|
|
|
—
|
|
|
10.8
|
|
|
Tax impact of share-based payment
|
|
—
|
|
|
14.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.2
|
|
|
—
|
|
|
14.2
|
|
|
Purchase of shares
|
|
—
|
|
|
—
|
|
|
(163.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(163.9
|
)
|
|
—
|
|
|
(163.9
|
)
|
|
September 30, 2010
|
|
94.2
|
|
|
6,272.0
|
|
|
(961.0
|
)
|
|
1,780.8
|
|
|
546.9
|
|
|
417.2
|
|
|
8,150.1
|
|
|
696.1
|
|
|
8,846.2
|
|
|
|
September 30, 2010
|
||||
|
$ in millions
|
Three months ended
|
|
Nine months ended
|
||
|
Third-party distribution, service and advisory expenses, as previously reported
|
266.5
|
|
|
682.8
|
|
|
Reclassification
|
25.2
|
|
|
55.4
|
|
|
Third-party distribution, service and advisory expenses, as reclassified
|
291.7
|
|
|
738.2
|
|
|
Marketing expenses, as previously reported
|
44.8
|
|
|
108.3
|
|
|
Reclassification
|
(25.2
|
)
|
|
(55.4
|
)
|
|
Marketing expenses, as reclassified
|
19.6
|
|
|
52.9
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|||||||||||
|
$ in millions
|
Footnote Reference
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|||||
|
Cash and cash equivalents
|
|
|
757.0
|
|
|
757.0
|
|
|
740.5
|
|
|
740.5
|
|
|
|
Available for sale investments
|
3
|
|
|
72.4
|
|
|
72.4
|
|
|
100.0
|
|
|
100.0
|
|
|
Assets held for policyholders
|
|
|
1,255.3
|
|
|
1,255.3
|
|
|
1,295.4
|
|
|
1,295.4
|
|
|
|
Trading investments
|
3
|
|
|
183.8
|
|
|
183.8
|
|
|
180.6
|
|
|
180.6
|
|
|
Foreign time deposits*
|
3
|
|
|
39.0
|
|
|
39.0
|
|
|
28.2
|
|
|
28.2
|
|
|
Support agreements*
|
10,11
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
(2.0
|
)
|
|
(2.0
|
)
|
|
Policyholder payables
|
|
|
(1,255.3
|
)
|
|
(1,255.3
|
)
|
|
(1,295.4
|
)
|
|
(1,295.4
|
)
|
|
|
Financial instruments sold, not yet purchased
|
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|
(0.7
|
)
|
|
(0.7
|
)
|
|
|
Derivative liabilities
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
|
Note payable
|
|
|
(16.0
|
)
|
|
(16.0
|
)
|
|
(18.9
|
)
|
|
(18.9
|
)
|
|
|
Long-term debt, including current portion*
|
4
|
|
|
(1,389.7
|
)
|
|
(1,417.3
|
)
|
|
(1,315.7
|
)
|
|
(1,339.3
|
)
|
|
*
|
These financial instruments are not measured at fair value on a recurring basis. See the indicated footnotes for additional information about the carrying and fair values of these financial instruments. Foreign time deposits are measured at cost plus accrued interest, which approximates fair value.
|
|
•
|
Investments related to deferred compensation plans
|
|
•
|
UIT-related equity and debt securities
|
|
•
|
Corporate stock
|
|
•
|
UITs
|
|
•
|
Municipal securities
|
|
|
As of September 30, 2011
|
||||||||||
|
|
Fair Value
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
||||
|
$ in millions
|
Measurements
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||
|
Current assets:
|
|
|
|
|
|
|
|
||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||
|
Money market funds
|
243.0
|
|
|
243.0
|
|
|
—
|
|
|
—
|
|
|
Investments:*
|
|
|
|
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||
|
Seed money
|
71.9
|
|
|
71.9
|
|
|
—
|
|
|
—
|
|
|
Trading investments:
|
|
|
|
|
|
|
|
||||
|
Investments related to deferred compensation plans
|
175.7
|
|
|
175.7
|
|
|
—
|
|
|
—
|
|
|
UIT-related equity and debt securities:
|
|
|
|
|
|
|
|
||||
|
Corporate stock
|
0.9
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
UITs
|
2.0
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
Municipal securities
|
5.2
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
Assets held for policyholders
|
1,255.3
|
|
|
1,255.3
|
|
|
—
|
|
|
—
|
|
|
Total current assets
|
1,754.0
|
|
|
1,748.8
|
|
|
5.2
|
|
|
—
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
||||
|
Investments — available-for-sale*:
|
|
|
|
|
|
|
|
||||
|
CLOs
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
Total assets at fair value
|
1,754.5
|
|
|
1,748.8
|
|
|
5.2
|
|
|
0.5
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
||||
|
Policyholder payables
|
(1,255.3
|
)
|
|
(1,255.3
|
)
|
|
—
|
|
|
—
|
|
|
UIT-related financial instruments sold, not yet purchased:
|
|
|
|
|
|
|
|
||||
|
Corporate equities
|
(1.1
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
U.S. Treasury securities
|
(1.9
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
Note payable
|
(16.0
|
)
|
|
—
|
|
|
—
|
|
|
(16.0
|
)
|
|
Total liabilities at fair value
|
(1,274.3
|
)
|
|
(1,258.3
|
)
|
|
—
|
|
|
(16.0
|
)
|
|
*
|
Current foreign time deposits of
$39.0 million
and other current investments of
$0.5 million
are excluded from this table. Other non-current equity and other investments of
$178.6 million
and
$7.8 million
, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards.
|
|
|
As of December 31, 2010
|
||||||||||
|
|
Fair Value
|
|
Quoted Prices in
Active Markets for
Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
||||
|
$ in millions
|
Measurements
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||
|
Current assets:
|
|
|
|
|
|
|
|
||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||
|
Money market funds
|
316.4
|
|
|
316.4
|
|
|
—
|
|
|
—
|
|
|
Investments:*
|
|
|
|
|
|
|
|
||||
|
Available-for-sale:
|
|
|
|
|
|
|
|
||||
|
Seed money
|
99.5
|
|
|
99.5
|
|
|
—
|
|
|
—
|
|
|
Trading investments:
|
|
|
|
|
|
|
|
||||
|
Investments related to deferred compensation plans
|
165.5
|
|
|
165.5
|
|
|
—
|
|
|
—
|
|
|
UIT-related equity and debt securities:
|
|
|
|
|
|
|
|
||||
|
Corporate stock
|
1.2
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
UITs
|
4.0
|
|
|
4.0
|
|
|
—
|
|
|
—
|
|
|
Municipal securities
|
9.9
|
|
|
—
|
|
|
9.9
|
|
|
—
|
|
|
Assets held for policyholders
|
1,295.4
|
|
|
1,295.4
|
|
|
—
|
|
|
—
|
|
|
Total current assets
|
1,891.9
|
|
|
1,882.0
|
|
|
9.9
|
|
|
—
|
|
|
Non-current assets:
|
|
|
|
|
|
|
|
||||
|
Investments — available-for-sale*:
|
|
|
|
|
|
|
|
||||
|
CLOs
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|
Total assets at fair value
|
1,892.4
|
|
|
1,882.0
|
|
|
9.9
|
|
|
0.5
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
||||
|
Policyholder payables
|
(1,295.4
|
)
|
|
(1,295.4
|
)
|
|
—
|
|
|
—
|
|
|
UIT-related financial instruments sold, not yet purchased:
|
|
|
|
|
|
|
|
||||
|
Corporate equities
|
(0.7
|
)
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
UIT-related derivative liabilities
|
(0.1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
|
||||
|
Note payable
|
(18.9
|
)
|
|
—
|
|
|
—
|
|
|
(18.9
|
)
|
|
Total liabilities at fair value
|
(1,315.1
|
)
|
|
(1,296.2
|
)
|
|
—
|
|
|
(18.9
|
)
|
|
*
|
Current foreign time deposits of
$28.2 million
and other current investments of
$0.5 million
are excluded from this table. Other non-current equity and other investments of
$156.9 million
and $
7.0 million
, respectively, are also excluded from this table. These investments are not measured at fair value, in accordance with applicable accounting standards.
|
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2011
|
||||||||
|
$ in millions
|
CLO Investment
|
|
Note Payable
|
|
CLO Investment
|
|
Note Payable
|
||||
|
Beginning balance
|
0.4
|
|
|
(16.1
|
)
|
|
0.5
|
|
|
(18.9
|
)
|
|
Net unrealized gains and losses included in accumulated other comprehensive income/(loss)**
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
Foreign exchange movements included in other expenses
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
Purchases, sales, issuances, and settlements, net***
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
2.9
|
|
|
Ending balance
|
0.5
|
|
|
(16.0
|
)
|
|
0.5
|
|
|
(16.0
|
)
|
|
|
Three months ended September 30, 2010
|
|
Nine months ended September 30, 2010
|
||
|
$ in millions
|
CLO Investment
|
|
CLO Investment
|
||
|
Beginning balance
|
0.6
|
|
|
17.9
|
|
|
Adoption of guidance now encompassed in ASC Topic 810*
|
—
|
|
|
(17.4
|
)
|
|
Beginning balance, as adjusted
|
0.6
|
|
|
0.5
|
|
|
Net unrealized gains and losses included in accumulated other comprehensive income/(loss)**
|
(0.1
|
)
|
|
—
|
|
|
Purchases, sales, issuances, and settlements, net***
|
—
|
|
|
—
|
|
|
Ending balance
|
0.5
|
|
|
0.5
|
|
|
*
|
The company adopted guidance now encompassed in ASC Topic 810, “Consolidation,” on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $
50.2 million
at
September 30, 2011
. The adjustment of $
17.4 million
in the table above reflects the elimination of the company’s equity interest upon adoption.
|
|
**
|
Of these net unrealized gains and losses included in accumulated other comprehensive income/(loss), $
0.1 million
gain for the three months and
nine months ended
September 30, 2011
is attributed to the change in unrealized gains and losses related to assets still held at
September 30, 2011
(three and
nine months ended
September 30, 2010
:
$0.1 million
unrealized losses and
nothing
, respectively, related to assets still held at
September 30, 2010
).
|
|
***
|
Prior to the adoption of guidance included in ASU 2010-06, discussed in Note 1, “Accounting Policies,” purchases, sales, issuances, and settlements were presented net. For the three months ended September 30, 2011 there was no return of capital activity related to the CLO investment; for the
nine months ended
September 30, 2011
, there was
$0.1 million
in return of capital activity occurred related to the CLO investment. For the three months ended September 30, 2011, there was no settlement activity related to the note payable; for the
nine months ended
September 30, 2011
, there was
$2.9 million
in settlement activity related to the note payable.
|
|
|
As of
|
||||
|
|
September 30,
|
|
December 31,
|
||
|
$ in millions
|
2011
|
|
2010
|
||
|
Available-for-sale investments:
|
|
|
|
||
|
Seed money
|
71.9
|
|
|
99.5
|
|
|
Trading investments:
|
|
|
|
||
|
Investments related to deferred compensation plans
|
175.7
|
|
|
165.5
|
|
|
UIT-related equity and debt securities
|
8.1
|
|
|
15.1
|
|
|
Foreign time deposits
|
39.0
|
|
|
28.2
|
|
|
Other
|
0.5
|
|
|
0.5
|
|
|
Total current investments
|
295.2
|
|
|
308.8
|
|
|
|
As of
|
||||
|
|
September 30,
|
|
December 31,
|
||
|
$ in millions
|
2011
|
|
2010
|
||
|
Available-for-sale investments:
|
|
|
|
||
|
CLOs
|
0.5
|
|
|
0.5
|
|
|
Equity method investments
|
178.6
|
|
|
156.9
|
|
|
Other
|
7.8
|
|
|
7.0
|
|
|
Total non-current investments
|
186.9
|
|
|
164.4
|
|
|
|
For the three months ended September 30, 2011
|
|
For the nine months ended September 30, 2011
|
||||||||||||||
|
$ in millions
|
Proceeds from Sales
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
|
Proceeds from Sales
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
||||||
|
Current available-for-sale investments
|
13.6
|
|
|
1.1
|
|
|
(0.2
|
)
|
|
50.1
|
|
|
7.6
|
|
|
(0.4
|
)
|
|
Non-current available-for-sale investments
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
|
For the three months ended September 30, 2010
|
|
For the nine months ended September 30, 2010
|
||||||||||||||
|
$ in millions
|
|
Proceeds from Sales
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
|
Proceeds from Sales
|
|
Gross Realized Gains
|
|
Gross Realized Losses
|
||||||
|
Current available-for-sale investments
|
|
22.5
|
|
|
2.9
|
|
|
—
|
|
|
33.0
|
|
|
3.6
|
|
|
(0.5
|
)
|
|
Non-current available-for-sale investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||
|
$ in millions
|
Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Fair Value
|
|
Cost
|
|
Gross Unrealized Holding Gains
|
|
Gross Unrealized Holding Losses
|
|
Fair Value
|
||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Seed money
|
76.9
|
|
|
1.7
|
|
|
(6.7
|
)
|
|
71.9
|
|
|
89.6
|
|
|
10.6
|
|
|
(0.7
|
)
|
|
99.5
|
|
|
Current available-for-sale investments
|
76.9
|
|
|
1.7
|
|
|
(6.7
|
)
|
|
71.9
|
|
|
89.6
|
|
|
10.6
|
|
|
(0.7
|
)
|
|
99.5
|
|
|
Non-current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CLOs
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|
0.5
|
|
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|
0.5
|
|
|
Non-current available-for-sale investments:
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|
0.5
|
|
|
0.3
|
|
|
0.2
|
|
|
—
|
|
|
0.5
|
|
|
|
77.2
|
|
|
1.9
|
|
|
(6.7
|
)
|
|
72.4
|
|
|
89.9
|
|
|
10.8
|
|
|
(0.7
|
)
|
|
100.0
|
|
|
|
Available-for-Sale
|
|
|
$ in millions
|
(Fair Value)
|
|
|
Less than one year
|
—
|
|
|
One to five years
|
—
|
|
|
Five to ten years
|
0.5
|
|
|
Greater than ten years
|
—
|
|
|
Total available-for-sale
|
0.5
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||
|
$ in millions
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||
|
Seed money (119 funds)
|
|
41.0
|
|
|
(5.8
|
)
|
|
5.0
|
|
|
(0.9
|
)
|
|
46.0
|
|
|
(6.7
|
)
|
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
|
Total
|
||||||||||||
|
$ in millions
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
|
Fair Value
|
|
Gross Unrealized Losses
|
||||||
|
Seed money (15 funds)
|
|
—
|
|
|
—
|
|
|
5.7
|
|
|
(0.7
|
)
|
|
5.7
|
|
|
(0.7
|
)
|
|
|
Three months ended
|
|
Nine months ended
|
|
Three months ended
|
|
Nine months ended
|
||||
|
$ in millions
|
September 30, 2011
|
|
September 30, 2011
|
|
September 30, 2010
|
|
September 30, 2010
|
||||
|
Beginning balance
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
18.8
|
|
|
Adoption of guidance now encompassed in ASC Topic 810*
|
—
|
|
|
—
|
|
|
—
|
|
|
(18.0
|
)
|
|
Beginning balance, as adjusted
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
Additional credit losses recognized during the period related to securities for which:
|
|
|
|
|
|
|
|
||||
|
No OTTI has been previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
OTTI has been previously recognized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ending balance
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
0.8
|
|
|
*
|
The company adopted guidance now encompassed in ASC Topic 810, “Consolidation,” on January 1, 2010, resulting in the consolidation of CLOs for which the company has an underlying investment of $
50.2 million
at
September 30, 2011
. Of the $
18.8 million
cumulative credit-related OTTI balance at January 1, 2010,
$18.0 million
relates to CLOs that were consolidated into the company’s Condensed Consolidated Balance Sheet, resulting in the elimination of our equity interest.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||
|
$ in millions
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
||||
|
Unsecured Senior Notes*:
|
|
|
|
|
|
|
|
||||
|
5.625% — due April 17, 2012
|
215.1
|
|
|
220.4
|
|
|
215.1
|
|
|
223.7
|
|
|
5.375% — due February 27, 2013
|
333.5
|
|
|
344.3
|
|
|
333.5
|
|
|
335.2
|
|
|
5.375% — due December 15, 2014
|
197.1
|
|
|
208.6
|
|
|
197.1
|
|
|
210.4
|
|
|
Floating rate credit facility expiring June 3, 2016
|
644.0
|
|
|
644.0
|
|
|
570.0
|
|
|
570.0
|
|
|
Total debt
|
1,389.7
|
|
|
1,417.3
|
|
|
1,315.7
|
|
|
1,339.3
|
|
|
Less: current maturities of total debt
|
(215.1
|
)
|
|
(220.4
|
)
|
|
—
|
|
|
—
|
|
|
Long-term debt
|
1,174.6
|
|
|
1,196.9
|
|
|
1,315.7
|
|
|
1,339.3
|
|
|
*
|
The company’s Senior Note indentures contain certain restrictions on mergers or consolidations. Beyond these items, there are no other restrictive covenants in the indentures.
|
|
$ in millions
|
September 30, 2011
|
|
|
2012
|
215.1
|
|
|
2013
|
333.5
|
|
|
2014
|
197.1
|
|
|
2016
|
644.0
|
|
|
Total debt
|
1,389.7
|
|
|
|
Nine months ended
|
|
Nine months ended
|
||
|
In millions
|
September 30, 2011
|
|
September 30, 2010
|
||
|
Common shares issued — beginning balance
|
490.4
|
|
|
459.5
|
|
|
Issue of new shares
|
—
|
|
|
11.7
|
|
|
Common shares issued — ending balance
|
490.4
|
|
|
471.2
|
|
|
Less: Treasury shares for which dividend and voting rights do not apply
|
(39.4
|
)
|
|
(28.4
|
)
|
|
Common shares outstanding
|
451.0
|
|
|
442.8
|
|
|
Participating preferred shares, on as converted basis
|
—
|
|
|
19.2
|
|
|
Common shares and common shares equivalents outstanding
|
451.0
|
|
|
462.0
|
|
|
|
Nine months ended September 30, 2011
|
|
Nine months ended September 30, 2010
|
||||||||||
|
Millions of shares, except fair values
|
Time-Vested
|
|
Weighted Average Grant Date Fair Value ($)
|
|
Time-Vested
|
|
Weighted Average Grant Date Fair Value ($)
|
||||||
|
Unvested at the beginning of period
|
17.4
|
|
|
$
|
17.25
|
|
|
11.6
|
|
|
$
|
15.24
|
|
|
Granted during the period
|
5.6
|
|
|
$
|
26.74
|
|
|
10.6
|
|
|
$
|
19.13
|
|
|
Forfeited during the period
|
(0.3
|
)
|
|
$
|
19.36
|
|
|
(0.2
|
)
|
|
$
|
18.81
|
|
|
Vested and distributed during the period
|
(5.2
|
)
|
|
$
|
18.90
|
|
|
(3.1
|
)
|
|
$
|
14.40
|
|
|
Unvested at the end of the period
|
17.5
|
|
|
$
|
20.25
|
|
|
18.9
|
|
|
$
|
17.52
|
|
|
|
Nine months ended September 30, 2011
|
|
Nine months ended September 30, 2010
|
||||||||||||||||
|
Millions of shares, except fair values
|
Time-Vested
|
|
Performance-Vested
|
|
Weighted Average Grant Date Fair Value
(£ Sterling)
|
|
Time-Vested
|
|
Performance-Vested
|
|
Weighted Average Grant Date Fair Value
(£ Sterling)
|
||||||||
|
Unvested at the beginning of period
|
3.3
|
|
|
0.1
|
|
|
£
|
11.80
|
|
|
5.4
|
|
|
2.0
|
|
|
£
|
11.24
|
|
|
Forfeited during the period
|
—
|
|
|
—
|
|
|
£
|
—
|
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
£
|
12.07
|
|
|
Vested and distributed during the period
|
(2.3
|
)
|
|
(0.1
|
)
|
|
£
|
11.94
|
|
|
(1.2
|
)
|
|
(0.5
|
)
|
|
£
|
9.14
|
|
|
Unvested at the end of the period
|
1.0
|
|
|
—
|
|
|
£
|
11.47
|
|
|
4.1
|
|
|
0.1
|
|
|
£
|
11.82
|
|
|
|
Nine months ended September 30, 2011
|
|
Nine months ended September 30, 2010
|
||||||||||
|
|
Options
(millions of shares)
|
|
Weighted Average
Exercise Price
(£ Sterling)
|
|
Options
(millions of shares)
|
|
Weighted Average
Exercise Price
(£ Sterling)
|
||||||
|
Outstanding at the beginning of the period
|
10.7
|
|
|
£
|
13.85
|
|
|
16.4
|
|
|
£
|
14.99
|
|
|
Forfeited during the period
|
(0.9
|
)
|
|
£
|
23.18
|
|
|
(1.0
|
)
|
|
£
|
21.81
|
|
|
Exercised during the period
|
(0.8
|
)
|
|
£
|
8.54
|
|
|
(1.0
|
)
|
|
£
|
6.44
|
|
|
Outstanding at the end of the period
|
9.0
|
|
|
£
|
13.30
|
|
|
14.4
|
|
|
£
|
15.19
|
|
|
Exercisable at the end of the period
|
9.0
|
|
|
£
|
13.30
|
|
|
14.4
|
|
|
£
|
15.19
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
Retirement Plans
|
|
Medical Plan
|
|
Retirement Plans
|
|
Medical Plan
|
||||||||||||||||
|
$ in millions
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Service cost
|
1.0
|
|
|
0.9
|
|
|
0.2
|
|
|
0.1
|
|
|
3.1
|
|
|
2.9
|
|
|
0.5
|
|
|
0.2
|
|
|
Interest cost
|
4.6
|
|
|
3.9
|
|
|
0.7
|
|
|
0.7
|
|
|
13.7
|
|
|
11.7
|
|
|
2.0
|
|
|
2.0
|
|
|
Expected return on plan assets
|
(3.7
|
)
|
|
(3.4
|
)
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(11.2
|
)
|
|
(10.3
|
)
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
Amortization of prior service cost
|
0.8
|
|
|
—
|
|
|
(0.5
|
)
|
|
(0.5
|
)
|
|
2.3
|
|
|
—
|
|
|
(1.5
|
)
|
|
(1.5
|
)
|
|
Amortization of net actuarial (loss)/gain
|
(0.1
|
)
|
|
0.7
|
|
|
0.6
|
|
|
0.9
|
|
|
(0.4
|
)
|
|
2.0
|
|
|
2.0
|
|
|
2.7
|
|
|
Net periodic benefit cost
|
2.6
|
|
|
2.1
|
|
|
0.9
|
|
|
1.1
|
|
|
7.5
|
|
|
6.3
|
|
|
2.7
|
|
|
3.1
|
|
|
In millions, except per share data
|
Net Income
Attributable to
Common Shareholders
|
|
Weighted Average Number of Shares
|
|
Per Share Amount
|
|||||
|
For the three months ended September 30, 2011
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
|
$166.9
|
|
|
459.5
|
|
|
|
$0.36
|
|
|
Dilutive effect of share-based awards
|
—
|
|
|
1.5
|
|
|
—
|
|
||
|
Diluted earnings per share
|
|
$166.9
|
|
|
461.0
|
|
|
|
$0.36
|
|
|
For the three months ended September 30, 2010
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
|
$154.7
|
|
|
476.6
|
|
|
|
$0.32
|
|
|
Dilutive effect of share-based awards
|
—
|
|
|
2.5
|
|
|
—
|
|
||
|
Diluted earnings per share
|
|
$154.7
|
|
|
479.1
|
|
|
|
$0.32
|
|
|
In millions, except per share data
|
Net Income
Attributable to
Common Shareholders
|
|
Weighted Average Number of Shares
|
|
Per Share Amount
|
|||||
|
For the nine months ended September 30, 2011
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
|
$527.4
|
|
|
464.9
|
|
|
|
$1.13
|
|
|
Dilutive effect of share-based awards
|
—
|
|
|
1.9
|
|
|
—
|
|
||
|
Diluted earnings per share
|
|
$527.4
|
|
|
466.8
|
|
|
|
$1.13
|
|
|
For the nine months ended September 30, 2010
|
|
|
|
|
|
|||||
|
Basic earnings per share
|
|
$290.5
|
|
|
457.0
|
|
|
|
$0.64
|
|
|
Dilutive effect of share-based awards
|
—
|
|
|
2.9
|
|
|
—
|
|
||
|
Diluted earnings per share
|
|
$290.5
|
|
|
459.9
|
|
|
|
$0.63
|
|
|
•
|
Earn-outs relating to the Invesco PowerShares acquisition. A contingent payment of up to
$500 million
could be due in in the fourth quarter of 2011, five years after the date of acquisition, based on compound annual growth in management fees (as defined and adjusted pursuant to the acquisition agreement) from an assumed base of
$17.5 million
at closing. The Year 5 management fees will be reduced by
$50 million
, for purposes of the calculation, since the second contingent payment was earned. For a compound annual growth rate (CAGR) in Year 5 below
15%
, no additional payment will be made. For a CAGR in Year 5 between
15%
and
75%
,
$5 million
for each CAGR point above 15%, for a maximum payment of
$300 million
for a
75%
CAGR. For a CAGR in Year 5 between
75%
and
100%
,
$300 million
, plus an additional
$8 million
for each CAGR point above
75%
, for a maximum total payment of
$500.0 million
for a
100%
CAGR.
|
|
•
|
Earn-outs relating to the W.L. Ross & Co. acquisition. Contingent payments of up to
$55 million
are due each year for the five years following the October 2006 date of acquisition based on the size and number of future fund launches in which W.L. Ross & Co. is integrally involved.
|
|
$ in millions
|
Footnote Reference
|
|
Carrying Value
|
|
Company's Maximum Risk of Loss
|
|||
|
CLO investments
|
3
|
|
|
0.5
|
|
|
0.5
|
|
|
Partnership and trust investments
|
—
|
|
|
28.8
|
|
|
28.8
|
|
|
Investments in Invesco Mortgage Capital Inc.
|
—
|
|
|
26.1
|
|
|
26.1
|
|
|
Support agreements*
|
10
|
|
|
(1.0
|
)
|
|
36.0
|
|
|
Total
|
|
|
|
|
91.4
|
|
||
|
*
|
As of
September 30, 2011
, the committed support under these agreements was
$36.0 million
with an internal approval mechanism to increase the maximum possible support to
$66.0 million
at the option of the company.
|
|
$ in millions
|
CLOs - VIEs
|
|
|
During the nine months ended September 30, 2010
|
|
|
|
Current assets
|
281.6
|
|
|
Non-current assets
|
6,188.1
|
|
|
Total assets
|
6,469.7
|
|
|
Current liabilities
|
162.6
|
|
|
Non-current liabilities
|
5,883.4
|
|
|
Total liabilities
|
6,046.0
|
|
|
Total equity
|
423.7
|
|
|
Total liabilities and equity
|
6,469.7
|
|
|
$ in millions
|
Before Consolidation
(1)
|
|
CLOs-VIEs
|
|
Other VIEs
|
|
VOEs
|
|
Adjustments
(2)
|
|
Total
|
||||||
|
As of September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current assets
|
3,528.1
|
|
|
375.8
|
|
|
1.9
|
|
|
106.0
|
|
|
(29.4
|
)
|
|
3,982.4
|
|
|
Non-current assets
|
8,877.8
|
|
|
6,016.3
|
|
|
47.5
|
|
|
907.1
|
|
|
(93.3
|
)
|
|
15,755.4
|
|
|
Total assets
|
12,405.9
|
|
|
6,392.1
|
|
|
49.4
|
|
|
1,013.1
|
|
|
(122.7
|
)
|
|
19,737.8
|
|
|
Current liabilities
|
2,894.6
|
|
|
242.8
|
|
|
0.9
|
|
|
4.4
|
|
|
(29.5
|
)
|
|
3,113.2
|
|
|
Long-term debt of consolidated investment products
|
—
|
|
|
5,916.5
|
|
|
—
|
|
|
—
|
|
|
(50.2
|
)
|
|
5,866.3
|
|
|
Other non-current liabilities
|
1,790.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,790.8
|
|
|
Total liabilities
|
4,685.4
|
|
|
6,159.3
|
|
|
0.9
|
|
|
4.4
|
|
|
(79.7
|
)
|
|
10,770.3
|
|
|
Retained earnings appropriated for investors in consolidated investment products
|
—
|
|
|
232.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
232.8
|
|
|
Other equity attributable to common shareholders
|
7,715.9
|
|
|
—
|
|
|
0.1
|
|
|
43.3
|
|
|
(43.0
|
)
|
|
7,716.3
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
4.6
|
|
|
—
|
|
|
48.4
|
|
|
965.4
|
|
|
—
|
|
|
1,018.4
|
|
|
Total liabilities and equity
|
12,405.9
|
|
|
6,392.1
|
|
|
49.4
|
|
|
1,013.1
|
|
|
(122.7
|
)
|
|
19,737.8
|
|
|
$ in millions
|
Before Consolidation
(1)
|
|
CLOs-VIEs
|
|
Other VIEs
|
|
VOEs
|
|
Adjustments
(2)
|
|
Total
|
||||||
|
As of December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Current assets
|
3,480.0
|
|
|
679.3
|
|
|
3.7
|
|
|
133.8
|
|
|
(22.3
|
)
|
|
4,274.5
|
|
|
Non-current assets
|
9,025.1
|
|
|
6,204.6
|
|
|
59.6
|
|
|
941.3
|
|
|
(61.0
|
)
|
|
16,169.6
|
|
|
Total assets
|
12,505.1
|
|
|
6,883.9
|
|
|
63.3
|
|
|
1,075.1
|
|
|
(83.3
|
)
|
|
20,444.1
|
|
|
Current liabilities
|
2,777.9
|
|
|
500.2
|
|
|
0.9
|
|
|
7.8
|
|
|
(22.3
|
)
|
|
3,264.5
|
|
|
Long-term debt of consolidated investment products
|
—
|
|
|
5,888.2
|
|
|
—
|
|
|
—
|
|
|
(22.8
|
)
|
|
5,865.4
|
|
|
Other non-current liabilities
|
1,953.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,953.3
|
|
|
Total liabilities
|
4,731.2
|
|
|
6,388.4
|
|
|
0.9
|
|
|
7.8
|
|
|
(45.1
|
)
|
|
11,083.2
|
|
|
Retained earnings appropriated for investors in consolidated investment products
|
—
|
|
|
495.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
495.5
|
|
|
Other equity attributable to common shareholders
|
7,769.1
|
|
|
—
|
|
|
0.1
|
|
|
38.1
|
|
|
(38.2
|
)
|
|
7,769.1
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
4.8
|
|
|
—
|
|
|
62.3
|
|
|
1,029.2
|
|
|
—
|
|
|
1,096.3
|
|
|
Total liabilities and equity
|
12,505.1
|
|
|
6,883.9
|
|
|
63.3
|
|
|
1,075.1
|
|
|
(83.3
|
)
|
|
20,444.1
|
|
|
(1)
|
The Before Consolidation column includes Invesco’s equity interest in the investment products subsequently consolidated, accounted for as equity method and available-for-sale investments.
|
|
(2)
|
Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products and the elimination of the company’s equity at risk recorded as investments by the company (before consolidation) against either the equity (private equity and real estate partnership funds) or debt (CLOs) of the consolidated investment products.
|
|
$ in millions
|
Before Consolidation
(1)
|
|
CLOs-VIEs
|
|
Other VIEs
|
|
VOEs
|
|
Adjustments
(1)(2)
|
|
Total
|
||||||
|
Three months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
1,010.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.3
|
)
|
|
997.8
|
|
|
Total operating expenses
|
767.1
|
|
|
11.6
|
|
|
0.2
|
|
|
3.4
|
|
|
(12.3
|
)
|
|
770.0
|
|
|
Operating income
|
243.0
|
|
|
(11.6
|
)
|
|
(0.2
|
)
|
|
(3.4
|
)
|
|
—
|
|
|
227.8
|
|
|
Equity in earnings of unconsolidated affiliates
|
8.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
8.1
|
|
|
Interest and dividend income
|
6.3
|
|
|
79.6
|
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
83.4
|
|
|
Other investment income/(losses)
|
(19.7
|
)
|
|
(124.4
|
)
|
|
1.0
|
|
|
26.8
|
|
|
3.5
|
|
|
(112.8
|
)
|
|
Interest expense
|
(15.3
|
)
|
|
(51.2
|
)
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
(64.0
|
)
|
|
Income before income taxes
|
222.5
|
|
|
(107.6
|
)
|
|
0.8
|
|
|
23.4
|
|
|
3.4
|
|
|
142.5
|
|
|
Income tax provision
|
(59.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(59.1
|
)
|
|
Net income
|
163.4
|
|
|
(107.6
|
)
|
|
0.8
|
|
|
23.4
|
|
|
3.4
|
|
|
83.4
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
—
|
|
|
107.6
|
|
|
(0.8
|
)
|
|
(23.3
|
)
|
|
—
|
|
|
83.5
|
|
|
Net income attributable to common shareholders
|
163.4
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
3.4
|
|
|
166.9
|
|
|
$ in millions
|
Before Consolidation
(1)
|
|
CLOs-VIEs
|
|
Other VIEs
|
|
VOEs
|
|
Adjustments
(1)(2)
|
|
Total
|
||||||
|
Three months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
963.5
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(10.5
|
)
|
|
953.1
|
|
|
Total operating expenses
|
768.4
|
|
|
9.8
|
|
|
0.4
|
|
|
2.1
|
|
|
(10.5
|
)
|
|
770.2
|
|
|
Operating income
|
195.1
|
|
|
(9.8
|
)
|
|
(0.4
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
182.9
|
|
|
Equity in earnings of unconsolidated affiliates
|
10.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
Interest and dividend income
|
3.4
|
|
|
71.8
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
73.7
|
|
|
Other investment income/(losses)
|
14.6
|
|
|
(163.0
|
)
|
|
0.4
|
|
|
15.6
|
|
|
(1.3
|
)
|
|
(133.7
|
)
|
|
Interest expense
|
(16.2
|
)
|
|
(37.0
|
)
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
(51.7
|
)
|
|
Income before income taxes
|
207.6
|
|
|
(138.0
|
)
|
|
—
|
|
|
13.6
|
|
|
(1.3
|
)
|
|
81.9
|
|
|
Income tax provision
|
(54.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54.5
|
)
|
|
Net income
|
153.1
|
|
|
(138.0
|
)
|
|
—
|
|
|
13.6
|
|
|
(1.3
|
)
|
|
27.4
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
(0.2
|
)
|
|
138.0
|
|
|
—
|
|
|
(10.4
|
)
|
|
(0.1
|
)
|
|
127.3
|
|
|
Net income attributable to common shareholders
|
152.9
|
|
|
—
|
|
|
—
|
|
|
3.2
|
|
|
(1.4
|
)
|
|
154.7
|
|
|
(1)
|
The Before Consolidation column includes Invesco’s equity interest in the investment products accounted for as equity method (private equity and real estate partnership funds) and available-for-sale investments (CLOs). Upon consolidation of the CLOs, the company’s and the CLOs’ accounting policies were effectively aligned, resulting in the reclassification of the company’s
gain
for the three months ended
September 30, 2011
of
$3.5 million
(representing the increase in the market value of the company’s holding in the consolidated CLOs) from other comprehensive income into other gains/losses (three months ended
September 30, 2010
:
$1.3 million
loss
). The company’s gain on its investments in the CLOs (before consolidation) eliminates with the company’s share of the offsetting loss on the CLOs’ debt. The net income arising from consolidation of CLOs is therefore completely attributed to other investors in these CLOs, as the company’s share has been eliminated through consolidation.
|
|
(2)
|
Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of management fees expensed by the funds and recorded as operating revenues (before consolidation) by the company.
|
|
$ in millions
|
Before Consolidation
(1)
|
|
CLOs-VIEs
|
|
Other VIEs
|
|
VOEs
|
|
Adjustments
(1)(2)
|
|
Total
|
||||||
|
Nine months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
3,130.6
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(35.6
|
)
|
|
3,095.1
|
|
|
Total operating expenses
|
2,398.4
|
|
|
35.9
|
|
|
0.7
|
|
|
9.2
|
|
|
(35.6
|
)
|
|
2,408.6
|
|
|
Operating income
|
732.2
|
|
|
(35.9
|
)
|
|
(0.7
|
)
|
|
(9.1
|
)
|
|
—
|
|
|
686.5
|
|
|
Equity in earnings of unconsolidated affiliates
|
26.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
25.6
|
|
|
Interest and dividend income
|
13.6
|
|
|
233.6
|
|
|
—
|
|
|
—
|
|
|
(5.3
|
)
|
|
241.9
|
|
|
Other investment income/(losses)
|
(5.8
|
)
|
|
(335.0
|
)
|
|
1.9
|
|
|
71.3
|
|
|
18.5
|
|
|
(249.1
|
)
|
|
Interest expense
|
(47.5
|
)
|
|
(140.5
|
)
|
|
—
|
|
|
—
|
|
|
5.3
|
|
|
(182.7
|
)
|
|
Income before income taxes
|
719.1
|
|
|
(277.8
|
)
|
|
1.2
|
|
|
62.2
|
|
|
17.5
|
|
|
522.2
|
|
|
Income tax provision
|
(210.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(210.1
|
)
|
|
Net income
|
509.0
|
|
|
(277.8
|
)
|
|
1.2
|
|
|
62.2
|
|
|
17.5
|
|
|
312.1
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
0.1
|
|
|
277.8
|
|
|
(1.2
|
)
|
|
(61.4
|
)
|
|
—
|
|
|
215.3
|
|
|
Net income attributable to common shareholders
|
509.1
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
17.5
|
|
|
527.4
|
|
|
$ in millions
|
Before Consolidation
(1)
|
|
CLOs-VIEs
|
|
Other VIEs
|
|
VOEs
|
|
Adjustments
(1)(2)
|
|
Total
|
||||||
|
Nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
2,492.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
(33.4
|
)
|
|
2,459.2
|
|
|
Total operating expenses
|
2,060.3
|
|
|
31.0
|
|
|
1.4
|
|
|
8.7
|
|
|
(33.4
|
)
|
|
2,068.0
|
|
|
Operating income
|
432.0
|
|
|
(31.0
|
)
|
|
(1.4
|
)
|
|
(8.4
|
)
|
|
—
|
|
|
391.2
|
|
|
Equity in earnings of unconsolidated affiliates
|
27.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
26.9
|
|
|
Interest and dividend income
|
6.8
|
|
|
179.2
|
|
|
—
|
|
|
—
|
|
|
(3.3
|
)
|
|
182.7
|
|
|
Other investment income/(losses)
|
3.2
|
|
|
76.4
|
|
|
4.9
|
|
|
58.2
|
|
|
2.5
|
|
|
145.2
|
|
|
Interest expense
|
(42.7
|
)
|
|
(85.2
|
)
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
(124.6
|
)
|
|
Income before income taxes
|
426.6
|
|
|
139.4
|
|
|
3.5
|
|
|
49.8
|
|
|
2.1
|
|
|
621.4
|
|
|
Income tax provision
|
(141.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(141.3
|
)
|
|
Net income
|
285.3
|
|
|
139.4
|
|
|
3.5
|
|
|
49.8
|
|
|
2.1
|
|
|
480.1
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
(0.4
|
)
|
|
(139.4
|
)
|
|
(3.5
|
)
|
|
(46.2
|
)
|
|
(0.1
|
)
|
|
(189.6
|
)
|
|
Net income attributable to common shareholders
|
284.9
|
|
|
—
|
|
|
—
|
|
|
3.6
|
|
|
2.0
|
|
|
290.5
|
|
|
(1)
|
The Before Consolidation column includes Invesco’s equity interest in the investment products accounted for as equity method (private equity and real estate partnership funds) and available-for-sale investments (CLOs). Upon consolidation of the CLOs, the company’s and the CLOs’ accounting policies were effectively aligned, resulting in the reclassification of the company’s
gain
for the
nine months ended
September 30, 2011
of
$18.5 million
(representing the increase in the market value of the company’s holding in the consolidated CLOs) from other comprehensive income into other gains/losses (
nine months ended
September 30, 2010
:
$2.5 million
). The company’s gain on its investments in the CLOs (before consolidation) eliminates with the company’s share of the offsetting loss on the CLOs’ debt. The net income arising from consolidation of CLOs is therefore completely attributed to other investors in these CLOs, as the company’s share has been eliminated through consolidation.
|
|
(2)
|
Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of management fees expensed by the funds and recorded as operating revenues (before consolidation) by the company.
|
|
|
As of September 30, 2011
|
||||||||||
|
$ in millions
|
Fair Value Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
CLO collateral assets:
|
|
|
|
|
|
|
|
||||
|
Bank loans
|
5,652.8
|
|
|
—
|
|
|
5,652.8
|
|
|
—
|
|
|
Bonds
|
323.9
|
|
|
323.9
|
|
|
—
|
|
|
—
|
|
|
Equity securities
|
39.6
|
|
|
39.6
|
|
|
—
|
|
|
—
|
|
|
CLO-related derivative assets
|
18.7
|
|
|
—
|
|
|
18.7
|
|
|
—
|
|
|
Private equity fund assets:
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
142.7
|
|
|
17.5
|
|
|
—
|
|
|
125.2
|
|
|
Investments in other private equity funds
|
583.2
|
|
|
—
|
|
|
—
|
|
|
583.2
|
|
|
Debt securities issued by the U.S. Treasury
|
6.0
|
|
|
6.0
|
|
|
—
|
|
|
—
|
|
|
Real estate investments
|
222.7
|
|
|
—
|
|
|
—
|
|
|
222.7
|
|
|
Total assets at fair value
|
6,989.6
|
|
|
387.0
|
|
|
5,671.5
|
|
|
931.1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
CLO notes
|
(5,866.3
|
)
|
|
—
|
|
|
—
|
|
|
(5,866.3
|
)
|
|
CLO-related derivative liabilities
|
(5.5
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
—
|
|
|
Total liabilities at fair value
|
(5,871.8
|
)
|
|
—
|
|
|
(5.5
|
)
|
|
(5,866.3
|
)
|
|
|
As of December 31, 2010
|
||||||||||
|
$ in millions
|
Fair Value Measurements
|
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||
|
Assets:
|
|
|
|
|
|
|
|
||||
|
CLO collateral assets:
|
|
|
|
|
|
|
|
||||
|
Bank loans
|
5,910.6
|
|
|
—
|
|
|
5,910.6
|
|
|
—
|
|
|
Bonds
|
261.1
|
|
|
261.1
|
|
|
—
|
|
|
—
|
|
|
Equity securities
|
32.9
|
|
|
32.9
|
|
|
—
|
|
|
—
|
|
|
CLO-related derivative assets
|
20.2
|
|
|
—
|
|
|
20.2
|
|
|
—
|
|
|
Private equity fund assets:
|
|
|
|
|
|
|
|
||||
|
Equity securities
|
114.4
|
|
|
17.6
|
|
|
—
|
|
|
96.8
|
|
|
Investments in other private equity funds
|
586.1
|
|
|
—
|
|
|
—
|
|
|
586.1
|
|
|
Debt securities issued by the U.S. Treasury
|
11.0
|
|
|
11.0
|
|
|
—
|
|
|
—
|
|
|
Real estate investments
|
289.9
|
|
|
—
|
|
|
—
|
|
|
289.9
|
|
|
Total assets at fair value
|
7,226.2
|
|
|
322.6
|
|
|
5,930.8
|
|
|
972.8
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||
|
CLO notes
|
(5,865.4
|
)
|
|
—
|
|
|
—
|
|
|
(5,865.4
|
)
|
|
CLO-related derivative liabilities
|
(6.6
|
)
|
|
—
|
|
|
(6.6
|
)
|
|
—
|
|
|
Total liabilities at fair value
|
(5,872.0
|
)
|
|
—
|
|
|
(6.6
|
)
|
|
(5,865.4
|
)
|
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2011
|
||||||||
|
$ in millions
|
Level 3 Assets
|
|
Level 3 Liabilities
|
|
Level 3 Assets
|
|
Level 3 Liabilities
|
||||
|
Beginning balance
|
909.8
|
|
|
(6,292.7
|
)
|
|
972.8
|
|
|
(5,865.4
|
)
|
|
Purchases, sales, issuances, and settlements/prepayments, net*
|
(20.1
|
)
|
|
190.3
|
|
|
(124.7
|
)
|
|
450.3
|
|
|
Gains and losses included in the Condensed Consolidated Statements of Income**
|
35.1
|
|
|
249.0
|
|
|
82.5
|
|
|
(184.7
|
)
|
|
Foreign exchange
|
6.3
|
|
|
(12.9
|
)
|
|
0.5
|
|
|
(266.5
|
)
|
|
Ending balance
|
931.1
|
|
|
(5,866.3
|
)
|
|
931.1
|
|
|
(5,866.3
|
)
|
|
|
Three months ended September 30, 2010
|
|
Nine months ended September 30, 2010
|
||||||||
|
$ in millions
|
Level 3 Assets
|
|
Level 3 Liabilities
|
|
Level 3 Assets
|
|
Level 3 Liabilities
|
||||
|
Beginning balance
|
662.7
|
|
|
(5,404.4
|
)
|
|
667.1
|
|
|
(5,234.9
|
)
|
|
Purchases, sales, issuances, and settlements/prepayments, net*
|
(8.4
|
)
|
|
64.0
|
|
|
(55.7
|
)
|
|
166.4
|
|
|
Acquisition of business
|
—
|
|
|
—
|
|
|
—
|
|
|
(630.2
|
)
|
|
Gains and losses included in the Condensed Consolidated Statements of Income**
|
14.3
|
|
|
(265.6
|
)
|
|
57.2
|
|
|
(209.7
|
)
|
|
Foreign exchange
|
—
|
|
|
(37.8
|
)
|
|
—
|
|
|
264.6
|
|
|
Ending balance
|
668.6
|
|
|
(5,643.8
|
)
|
|
668.6
|
|
|
(5,643.8
|
)
|
|
*
|
Prior to the adoption of guidance included in ASU 2010-06, discussed in Note 1, “Accounting Policies,” purchases, sales, issuances and settlements/prepayments were presented net. For the three and
nine months ended
September 30, 2011
, the
|
|
**
|
Included in gains and losses of consolidated investment products in the Condensed Consolidated Statement of Income for the three and
nine months ended
September 30, 2011
are
$26.5 million
in net unrealized
gains
and
$37.5 million
in net unrealized
gains
, respectively, attributable to investments still held at
September 30, 2011
by consolidated investment products (three and
nine months ended
September 30, 2010
:
$2.1 million
and
$44.3 million
, respectively, net unrealized
gains
attributable to investments still held at
September 30, 2010
).
|
|
$ in millions
|
Guarantors
|
|
Non-Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
As of September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets held for policyholders
|
—
|
|
|
1,255.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,255.3
|
|
|
Other current assets
|
239.3
|
|
|
2,470.4
|
|
|
4.4
|
|
|
13.0
|
|
|
—
|
|
|
2,727.1
|
|
|
Total current assets
|
239.3
|
|
|
3,725.7
|
|
|
4.4
|
|
|
13.0
|
|
|
—
|
|
|
3,982.4
|
|
|
Goodwill
|
2,323.2
|
|
|
4,096.4
|
|
|
437.9
|
|
|
—
|
|
|
—
|
|
|
6,857.5
|
|
|
Investments in subsidiaries
|
1,200.6
|
|
|
7.5
|
|
|
4,961.3
|
|
|
8,335.1
|
|
|
(14,504.5
|
)
|
|
—
|
|
|
Other non-current assets
|
574.7
|
|
|
8,314.9
|
|
|
5.3
|
|
|
3.0
|
|
|
—
|
|
|
8,897.9
|
|
|
Total assets
|
4,337.8
|
|
|
16,144.5
|
|
|
5,408.9
|
|
|
8,351.1
|
|
|
(14,504.5
|
)
|
|
19,737.8
|
|
|
Policyholder payables
|
—
|
|
|
1,255.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,255.3
|
|
|
Other current liabilities
|
90.4
|
|
|
1,532.8
|
|
|
234.0
|
|
|
0.7
|
|
|
—
|
|
|
1,857.9
|
|
|
Total current liabilities
|
90.4
|
|
|
2,788.1
|
|
|
234.0
|
|
|
0.7
|
|
|
—
|
|
|
3,113.2
|
|
|
Intercompany balances
|
885.2
|
|
|
(1,329.9
|
)
|
|
43.4
|
|
|
401.3
|
|
|
—
|
|
|
—
|
|
|
Non-current liabilities
|
719.6
|
|
|
6,406.9
|
|
|
530.6
|
|
|
—
|
|
|
—
|
|
|
7,657.1
|
|
|
Total liabilities
|
1,695.2
|
|
|
7,865.1
|
|
|
808.0
|
|
|
402.0
|
|
|
—
|
|
|
10,770.3
|
|
|
Total equity attributable to common shareholders
|
2,642.6
|
|
|
7,261.0
|
|
|
4,600.9
|
|
|
7,949.1
|
|
|
(14,504.5
|
)
|
|
7,949.1
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
—
|
|
|
1,018.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,018.4
|
|
|
Total equity
|
2,642.6
|
|
|
8,279.4
|
|
|
4,600.9
|
|
|
7,949.1
|
|
|
(14,504.5
|
)
|
|
8,967.5
|
|
|
Total liabilities and equity
|
4,337.8
|
|
|
16,144.5
|
|
|
5,408.9
|
|
|
8,351.1
|
|
|
(14,504.5
|
)
|
|
19,737.8
|
|
|
$ in millions
|
Guarantors
|
|
Non-Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Assets held for policyholders
|
—
|
|
|
1,295.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,295.4
|
|
|
Other current assets
|
175.7
|
|
|
2,766.7
|
|
|
3.0
|
|
|
33.7
|
|
|
—
|
|
|
2,979.1
|
|
|
Total current assets
|
175.7
|
|
|
4,062.1
|
|
|
3.0
|
|
|
33.7
|
|
|
—
|
|
|
4,274.5
|
|
|
Goodwill
|
2,322.9
|
|
|
4,216.5
|
|
|
440.8
|
|
|
—
|
|
|
—
|
|
|
6,980.2
|
|
|
Investments in subsidiaries
|
1,333.8
|
|
|
5.5
|
|
|
4,766.1
|
|
|
8,400.6
|
|
|
(14,506.0
|
)
|
|
—
|
|
|
Other non-current assets
|
557.0
|
|
|
8,625.0
|
|
|
4.5
|
|
|
2.9
|
|
|
—
|
|
|
9,189.4
|
|
|
Total assets
|
4,389.4
|
|
|
16,909.1
|
|
|
5,214.4
|
|
|
8,437.2
|
|
|
(14,506.0
|
)
|
|
20,444.1
|
|
|
Policyholder payables
|
—
|
|
|
1,295.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,295.4
|
|
|
Other current liabilities
|
112.5
|
|
|
1,850.4
|
|
|
5.5
|
|
|
0.7
|
|
|
—
|
|
|
1,969.1
|
|
|
Total current liabilities
|
112.5
|
|
|
3,145.8
|
|
|
5.5
|
|
|
0.7
|
|
|
—
|
|
|
3,264.5
|
|
|
Intercompany balances
|
1,299.8
|
|
|
(1,449.6
|
)
|
|
(22.1
|
)
|
|
171.9
|
|
|
—
|
|
|
—
|
|
|
Non-current liabilities
|
597.0
|
|
|
6,476.0
|
|
|
745.7
|
|
|
—
|
|
|
—
|
|
|
7,818.7
|
|
|
Total liabilities
|
2,009.3
|
|
|
8,172.2
|
|
|
729.1
|
|
|
172.6
|
|
|
—
|
|
|
11,083.2
|
|
|
Total equity attributable to common shareholders
|
2,380.1
|
|
|
7,640.6
|
|
|
4,485.3
|
|
|
8,264.6
|
|
|
(14,506.0
|
)
|
|
8,264.6
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
—
|
|
|
1,096.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,096.3
|
|
|
Total equity
|
2,380.1
|
|
|
8,736.9
|
|
|
4,485.3
|
|
|
8,264.6
|
|
|
(14,506.0
|
)
|
|
9,360.9
|
|
|
Total liabilities and equity
|
4,389.4
|
|
|
16,909.1
|
|
|
5,214.4
|
|
|
8,437.2
|
|
|
(14,506.0
|
)
|
|
20,444.1
|
|
|
$ in millions
|
Guarantors
|
|
Non-
Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
For the three months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
309.2
|
|
|
688.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
997.8
|
|
|
Total operating expenses
|
181.7
|
|
|
590.1
|
|
|
—
|
|
|
(1.8
|
)
|
|
—
|
|
|
770.0
|
|
|
Operating income/(loss)
|
127.5
|
|
|
98.5
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
227.8
|
|
|
Equity in earnings of unconsolidated affiliates
|
0.7
|
|
|
7.0
|
|
|
108.9
|
|
|
170.1
|
|
|
(278.6
|
)
|
|
8.1
|
|
|
Other income/(expense)
|
(36.2
|
)
|
|
(51.6
|
)
|
|
(0.6
|
)
|
|
(5.0
|
)
|
|
—
|
|
|
(93.4
|
)
|
|
Income before income taxes
|
92.0
|
|
|
53.9
|
|
|
108.3
|
|
|
166.9
|
|
|
(278.6
|
)
|
|
142.5
|
|
|
Income tax provision
|
3.3
|
|
|
(61.5
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
(59.1
|
)
|
|
Net income
|
95.3
|
|
|
(7.6
|
)
|
|
107.4
|
|
|
166.9
|
|
|
(278.6
|
)
|
|
83.4
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
—
|
|
|
83.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
83.5
|
|
|
Net income attributable to common shareholders
|
95.3
|
|
|
75.9
|
|
|
107.4
|
|
|
166.9
|
|
|
(278.6
|
)
|
|
166.9
|
|
|
$ in millions
|
Guarantors
|
|
Non-Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
For the three months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
300.1
|
|
|
653.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
953.1
|
|
|
Total operating expenses
|
207.9
|
|
|
559.5
|
|
|
(0.7
|
)
|
|
3.5
|
|
|
—
|
|
|
770.2
|
|
|
Operating income/(losses)
|
92.2
|
|
|
93.5
|
|
|
0.7
|
|
|
(3.5
|
)
|
|
—
|
|
|
182.9
|
|
|
Equity in earnings of unconsolidated affiliates
|
0.4
|
|
|
10.0
|
|
|
94.6
|
|
|
150.4
|
|
|
(244.7
|
)
|
|
10.7
|
|
|
Other income/(expense)
|
(32.7
|
)
|
|
(76.5
|
)
|
|
(12.3
|
)
|
|
9.8
|
|
|
—
|
|
|
(111.7
|
)
|
|
Income before income taxes
|
59.9
|
|
|
27.0
|
|
|
83.0
|
|
|
156.7
|
|
|
(244.7
|
)
|
|
81.9
|
|
|
Income tax provision
|
(13.2
|
)
|
|
(42.1
|
)
|
|
2.8
|
|
|
(2.0
|
)
|
|
—
|
|
|
(54.5
|
)
|
|
Net income
|
46.7
|
|
|
(15.1
|
)
|
|
85.8
|
|
|
154.7
|
|
|
(244.7
|
)
|
|
27.4
|
|
|
(Gains)/Losses attributable to the noncontrolling interests in consolidated entities, net of tax
|
—
|
|
|
127.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127.3
|
|
|
Net income attributable to common shareholders
|
46.7
|
|
|
112.2
|
|
|
85.8
|
|
|
154.7
|
|
|
(244.7
|
)
|
|
154.7
|
|
|
$ in millions
|
Guarantors
|
|
Non-
Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
For the nine months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
977.9
|
|
|
2,117.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,095.1
|
|
|
Total operating expenses
|
596.7
|
|
|
1,801.2
|
|
|
—
|
|
|
10.7
|
|
|
—
|
|
|
2,408.6
|
|
|
Operating income/(loss)
|
381.2
|
|
|
316.0
|
|
|
—
|
|
|
(10.7
|
)
|
|
—
|
|
|
686.5
|
|
|
Equity in earnings of unconsolidated affiliates
|
1.3
|
|
|
23.3
|
|
|
326.1
|
|
|
537.8
|
|
|
(862.9
|
)
|
|
25.6
|
|
|
Other income/(expense)
|
(102.7
|
)
|
|
(85.9
|
)
|
|
(1.6
|
)
|
|
0.3
|
|
|
—
|
|
|
(189.9
|
)
|
|
Income before income taxes
|
279.8
|
|
|
253.4
|
|
|
324.5
|
|
|
527.4
|
|
|
(862.9
|
)
|
|
522.2
|
|
|
Income tax provision
|
(66.8
|
)
|
|
(130.2
|
)
|
|
(13.1
|
)
|
|
—
|
|
|
—
|
|
|
(210.1
|
)
|
|
Net income
|
213.0
|
|
|
123.2
|
|
|
311.4
|
|
|
527.4
|
|
|
(862.9
|
)
|
|
312.1
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
—
|
|
|
215.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
215.3
|
|
|
Net income attributable to common shareholders
|
213.0
|
|
|
338.5
|
|
|
311.4
|
|
|
527.4
|
|
|
(862.9
|
)
|
|
527.4
|
|
|
$ in millions
|
Guarantors
|
|
Non- Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
For the nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total operating revenues
|
711.4
|
|
|
1,747.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,459.2
|
|
|
Total operating expenses
|
531.6
|
|
|
1,526.8
|
|
|
0.1
|
|
|
9.5
|
|
|
—
|
|
|
2,068.0
|
|
|
Operating income/(losses)
|
179.8
|
|
|
221.0
|
|
|
(0.1
|
)
|
|
(9.5
|
)
|
|
—
|
|
|
391.2
|
|
|
Equity in earnings of unconsolidated affiliates
|
3.3
|
|
|
22.9
|
|
|
166.6
|
|
|
294.4
|
|
|
(460.3
|
)
|
|
26.9
|
|
|
Other income/(expense)
|
(77.4
|
)
|
|
315.7
|
|
|
(42.6
|
)
|
|
7.6
|
|
|
—
|
|
|
203.3
|
|
|
Income before income taxes
|
105.7
|
|
|
559.6
|
|
|
123.9
|
|
|
292.5
|
|
|
(460.3
|
)
|
|
621.4
|
|
|
Income tax provision
|
(37.1
|
)
|
|
(107.0
|
)
|
|
4.8
|
|
|
(2.0
|
)
|
|
—
|
|
|
(141.3
|
)
|
|
Net income
|
68.6
|
|
|
452.6
|
|
|
128.7
|
|
|
290.5
|
|
|
(460.3
|
)
|
|
480.1
|
|
|
(Gains)/Losses attributable to the noncontrolling interests in consolidated entities, net of tax
|
—
|
|
|
(189.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(189.6
|
)
|
|
Net income attributable to common shareholders
|
68.6
|
|
|
263.0
|
|
|
128.7
|
|
|
290.5
|
|
|
(460.3
|
)
|
|
290.5
|
|
|
$ in millions
|
Guarantors
|
|
Non-
Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
For the nine months ended September 30, 2011
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash (used in)/provided by operating activities
|
(38.3
|
)
|
|
367.4
|
|
|
65.2
|
|
|
440.0
|
|
|
(192.3
|
)
|
|
642.0
|
|
|
Net cash (used in)/provided by investing activities
|
(35.3
|
)
|
|
460.9
|
|
|
(63.1
|
)
|
|
(6.2
|
)
|
|
(2.5
|
)
|
|
353.8
|
|
|
Net cash (used in)/provided by financing activities
|
74.0
|
|
|
(812.6
|
)
|
|
—
|
|
|
(431.5
|
)
|
|
194.8
|
|
|
(975.3
|
)
|
|
(Decrease)/increase in cash and cash equivalents
|
0.4
|
|
|
15.7
|
|
|
2.1
|
|
|
2.3
|
|
|
—
|
|
|
20.5
|
|
|
$ in millions
|
Guarantors
|
|
Non-Guarantors
|
|
Issuer
|
|
Parent
|
|
Adjustments
|
|
Consolidated
|
||||||
|
For the nine months ended September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash (used in)/provided by operating activities
|
(48.3
|
)
|
|
356.0
|
|
|
61.0
|
|
|
56.9
|
|
|
(50.1
|
)
|
|
375.5
|
|
|
Net cash (used in)/provided by investing activities
|
(690.9
|
)
|
|
307.1
|
|
|
(57.5
|
)
|
|
207.7
|
|
|
(410.8
|
)
|
|
(644.4
|
)
|
|
Net cash (used in)/provided by financing activities
|
648.5
|
|
|
(676.7
|
)
|
|
—
|
|
|
(263.2
|
)
|
|
460.9
|
|
|
169.5
|
|
|
(Decrease)/increase in cash and cash equivalents
|
(90.7
|
)
|
|
(13.6
|
)
|
|
3.5
|
|
|
1.4
|
|
|
—
|
|
|
(99.4
|
)
|
|
Index
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||
|
S&P 500
|
(14.3
|
)%
|
|
10.7
|
%
|
|
(10.0
|
)%
|
|
2.3
|
%
|
|
FTSE 100
|
(13.7
|
)%
|
|
12.9
|
%
|
|
(13.1
|
)%
|
|
2.5
|
%
|
|
Nikkei 225
|
(11.4
|
)%
|
|
(0.1
|
)%
|
|
(14.9
|
)%
|
|
(11.2
|
)%
|
|
MSCI Emerging Markets
|
(23.2
|
)%
|
|
17.2
|
%
|
|
(23.5
|
)%
|
|
8.7
|
%
|
|
•
|
Results of Operations (for the three and
nine months ended
September 30, 2011
compared with the three and
nine months ended
September 30, 2010
);
|
|
•
|
Schedule of Non-GAAP Information;
|
|
•
|
Balance Sheet Discussion; and
|
|
•
|
Liquidity and Capital Resources.
|
|
$ in millions, other than per share amounts, operating margins and AUM
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
U.S. GAAP Financial Measures Summary
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating revenues
|
|
$997.8
|
|
|
|
$953.1
|
|
|
|
$3,095.1
|
|
|
|
$2,459.2
|
|
|
Operating income
|
|
$227.8
|
|
|
|
$182.9
|
|
|
|
$686.5
|
|
|
|
$391.2
|
|
|
Operating margin
|
22.8
|
%
|
|
19.2
|
%
|
|
22.2
|
%
|
|
15.9
|
%
|
||||
|
Net income attributable to common shareholders
|
|
$166.9
|
|
|
|
$154.7
|
|
|
|
$527.4
|
|
|
|
$290.5
|
|
|
Diluted EPS
|
|
$0.36
|
|
|
|
$0.32
|
|
|
|
$1.13
|
|
|
|
$0.63
|
|
|
Non-GAAP Financial Measures Summary
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
(1)
|
|
$706.1
|
|
|
|
$681.9
|
|
|
|
$2,181.6
|
|
|
|
$1,785.1
|
|
|
Adjusted operating income
(2)
|
|
$255.7
|
|
|
|
$245.8
|
|
|
|
$812.6
|
|
|
|
$617.5
|
|
|
Adjusted operating margin
(2)
|
36.2
|
%
|
|
36.0
|
%
|
|
37.2
|
%
|
|
34.6
|
%
|
||||
|
Adjusted net income attributable to common shareholders
(3)
|
|
$192.3
|
|
|
|
$185.0
|
|
|
|
$591.1
|
|
|
|
$430.4
|
|
|
Adjusted diluted EPS
(3)
|
|
$0.42
|
|
|
|
$0.39
|
|
|
|
$1.27
|
|
|
|
$0.94
|
|
|
Assets Under Management
|
|
|
|
|
|
|
|
||||||||
|
Ending AUM (billions)
|
|
$598.4
|
|
|
|
$604.5
|
|
|
|
$598.4
|
|
|
|
$604.5
|
|
|
Average AUM (billions)
|
|
$632.7
|
|
|
|
$583.3
|
|
|
|
$638.5
|
|
|
|
$504.5
|
|
|
(1)
|
Net revenues are operating revenues less third-party distribution, service and advisory expenses, plus our proportional share of the net revenues of our joint venture investments, plus management and performance fees earned from, less other revenue recorded by, consolidated investment products. See “Schedule of Non-GAAP Information” for the reconciliation of operating revenues to net revenues.
|
|
(2)
|
Adjusted operating margin is adjusted operating income divided by net revenues. Adjusted operating income includes operating income plus our proportional share of the operating income of our joint venture investments, transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, compensation expense related to market valuation changes in deferred compensation plans, the operating income impact of the consolidation of investment products, European infrastructure expenses and other reconciling items. See “Schedule of Non-GAAP Information” for the reconciliation of operating income to adjusted operating income.
|
|
(3)
|
Adjusted net income attributable to common shareholders is net income attributable to common shareholders adjusted to add back transaction and integration charges, amortization of acquisition-related prepaid compensation and other intangibles, and the tax cash flow benefits resulting from tax amortization of goodwill and indefinite-lived intangible assets. Adjusted net income attributable to common shareholders excludes the net income of consolidated investment products, and the net income impact of deferred compensation plans, European infrastructure expenses and other reconciling items. By calculation, adjusted diluted EPS is adjusted net income attributable to common shareholders divided by the weighted average number of diluted shares outstanding. See “Schedule of Non-GAAP Information” for the reconciliation of net income to adjusted net income.
|
|
|
|
Benchmark Comparison
|
|
Peer Group Comparison
|
||||||||||||||
|
|
|
% of AUM Ahead of
Benchmark
|
|
% of AUM In Top Half of
Peer Group
|
||||||||||||||
|
|
|
1yr
|
|
3yr
|
|
5yr
|
|
1yr
|
|
3yr
|
|
5yr
|
||||||
|
Equities
|
U.S. Core
|
66
|
%
|
|
66
|
%
|
|
96
|
%
|
|
63
|
%
|
|
59
|
%
|
|
78
|
%
|
|
|
U.S. Growth
|
20
|
%
|
|
27
|
%
|
|
32
|
%
|
|
20
|
%
|
|
62
|
%
|
|
68
|
%
|
|
|
U.S. Value
|
6
|
%
|
|
99
|
%
|
|
96
|
%
|
|
89
|
%
|
|
100
|
%
|
|
96
|
%
|
|
|
Sector
|
52
|
%
|
|
59
|
%
|
|
65
|
%
|
|
48
|
%
|
|
42
|
%
|
|
61
|
%
|
|
|
U.K.
|
100
|
%
|
|
98
|
%
|
|
96
|
%
|
|
98
|
%
|
|
97
|
%
|
|
94
|
%
|
|
|
Canadian
|
48
|
%
|
|
48
|
%
|
|
4
|
%
|
|
48
|
%
|
|
48
|
%
|
|
57
|
%
|
|
|
Asian
|
36
|
%
|
|
47
|
%
|
|
93
|
%
|
|
32
|
%
|
|
42
|
%
|
|
81
|
%
|
|
|
Continental European
|
99
|
%
|
|
98
|
%
|
|
91
|
%
|
|
52
|
%
|
|
42
|
%
|
|
44
|
%
|
|
|
Global
|
77
|
%
|
|
75
|
%
|
|
73
|
%
|
|
82
|
%
|
|
62
|
%
|
|
58
|
%
|
|
|
Global Ex U.S. and Emerging Markets
|
91
|
%
|
|
92
|
%
|
|
95
|
%
|
|
75
|
%
|
|
99
|
%
|
|
78
|
%
|
|
Balanced
|
Balanced
|
61
|
%
|
|
80
|
%
|
|
75
|
%
|
|
52
|
%
|
|
73
|
%
|
|
75
|
%
|
|
Money Market
|
Money Market
|
41
|
%
|
|
69
|
%
|
|
72
|
%
|
|
96
|
%
|
|
92
|
%
|
|
94
|
%
|
|
Fixed Income
|
U.S. Fixed Income
|
63
|
%
|
|
80
|
%
|
|
49
|
%
|
|
62
|
%
|
|
79
|
%
|
|
67
|
%
|
|
|
Global Fixed Income
|
19
|
%
|
|
71
|
%
|
|
72
|
%
|
|
9
|
%
|
|
72
|
%
|
|
78
|
%
|
|
Note:
|
AUM measured in the one-, three-, and five-year peer group rankings represents 57%, 56%, and 55% of total Invesco AUM, respectively, and AUM measured versus benchmark on a one-, three-, and five-year basis represents 70%, 68%, and 67% of total Invesco AUM, respectively, as of
9/30/11
. Peer group rankings are sourced from a widely-used third party ranking agency in each fund’s market (Lipper, Morningstar, Russell, Mercer, eVestment Alliance, SITCA) and asset-weighted in USD. Rankings are as of prior quarter-end for most institutional products and preceding month-end for Australian retail funds due to their late release by third parties. Rankings for the most representative fund in each GIPS composite are applied to all products within each GIPS composite. Excludes passive products, closed-end funds, private equity limited partnerships, non-discretionary direct real estate, unit investment trusts, CDOs, alternative and stable value products. Certain funds and products were excluded from the analysis because of limited benchmark or peer group data. Had these been available, results may have been different. These results are preliminary and subject to revision. Performance assumes the reinvestment of dividends. Past performance is not indicative of future results and may not reflect an investor’s experience.
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
June 30, 2010
|
||||
|
Pound Sterling ($ per £)
|
1.56
|
|
|
1.61
|
|
|
1.57
|
|
|
1.50
|
|
|
Canadian Dollar (CAD per $)
|
1.04
|
|
|
0.96
|
|
|
1.03
|
|
|
1.06
|
|
|
Japan (¥ per $)
|
77.09
|
|
|
80.66
|
|
|
83.53
|
|
|
88.51
|
|
|
Euro ($ per €)
|
1.34
|
|
|
1.45
|
|
|
1.36
|
|
|
1.23
|
|
|
|
Total AUM
|
|
|
AUM ex
ETF, UIT &
Passive
|
|
|
ETF, UIT &
Passive
|
|
|
Total AUM
|
|
|
AUM ex
ETF, UIT
& Passive
|
|
|
ETF, UIT &
Passive
|
|
||||||
|
$ in billions
|
2011
|
|
|
2011
|
|
|
2011
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
||||||
|
June 30
|
653.7
|
|
|
|
561.9
|
|
|
|
91.8
|
|
|
|
557.7
|
|
|
|
478.5
|
|
|
|
79.2
|
|
|
|
Long-term inflows
|
45.9
|
|
|
|
27.8
|
|
|
|
18.1
|
|
|
|
36.8
|
|
|
|
21.6
|
|
|
|
15.2
|
|
|
|
Long-term outflows
|
(42.6
|
)
|
|
|
(27.2
|
)
|
|
|
(15.4
|
)
|
|
|
(31.9
|
)
|
|
|
(20.3
|
)
|
|
|
(11.6
|
)
|
|
|
Long-term net flows
|
3.3
|
|
|
|
0.6
|
|
|
|
2.7
|
|
|
|
4.9
|
|
|
|
1.3
|
|
|
|
3.6
|
|
|
|
Net flows in institutional money market funds
|
(1.1
|
)
|
|
|
(1.1
|
)
|
|
|
—
|
|
|
|
(2.4
|
)
|
|
|
(2.4
|
)
|
|
|
—
|
|
|
|
Market gains and (losses)/reinvestment
|
(52.2
|
)
|
|
|
(45.2
|
)
|
|
|
(7.0
|
)
|
|
|
34.4
|
|
|
|
28.4
|
|
|
|
6.0
|
|
|
|
Acquisitions/(dispositions), net
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1.7
|
|
|
|
1.7
|
|
|
|
—
|
|
|
|
Foreign currency translation
|
(5.3
|
)
|
|
|
(5.2
|
)
|
|
|
(0.1
|
)
|
|
|
8.2
|
|
|
|
7.1
|
|
|
|
1.1
|
|
|
|
September 30
|
598.4
|
|
|
|
511.0
|
|
|
|
87.4
|
|
|
|
604.5
|
|
|
|
514.6
|
|
|
|
89.9
|
|
|
|
Average long-term AUM
|
564.3
|
|
|
|
472.9
|
|
|
|
91.4
|
|
|
|
516.4
|
|
|
|
436.9
|
|
|
|
79.5
|
|
|
|
Average institutional money market AUM
|
68.4
|
|
|
|
68.4
|
|
|
|
—
|
|
|
|
66.9
|
|
|
|
66.9
|
|
|
|
—
|
|
|
|
Average AUM
|
632.7
|
|
|
|
541.3
|
|
|
|
91.4
|
|
|
|
583.3
|
|
|
|
503.8
|
|
|
|
79.5
|
|
|
|
Gross revenue yield on AUM
(1)
|
63.4bps
|
|
|
|
72.4bps
|
|
|
|
10.4bps
|
|
|
|
65.7bps
|
|
|
|
74.8bps
|
|
|
|
8.8bps
|
|
|
|
Gross revenue yield on AUM before performance fees
(1)
|
63.2bps
|
|
|
|
72.2bps
|
|
|
|
10.4bps
|
|
|
|
65.6bps
|
|
|
|
74.6bps
|
|
|
|
8.8bps
|
|
|
|
Net revenue yield on AUM
(2,3)
|
44.6bps
|
|
|
|
50.4bps
|
|
|
|
10.4bps
|
|
|
|
46.8bps
|
|
|
|
52.7bps
|
|
|
|
8.8bps
|
|
|
|
Net revenue yield on AUM before performance fees
(2,3)
|
44.5bps
|
|
|
|
50.2bps
|
|
|
|
10.4bps
|
|
|
|
46.6bps
|
|
|
|
52.5bps
|
|
|
|
8.8bps
|
|
|
|
(1)
|
Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the three months ended
September 30, 2011
for our JVs in China was
$3.3 billion
(three months ended
September 30, 2010
:
$3.4 billion
). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the pre-tax earnings of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income.
|
|
(2)
|
Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See “Schedule of Non-GAAP Information” for a reconciliation of operating revenues to net revenues.
|
|
(3)
|
As discussed in the Results of Operations section of this Management’s Discussion and Analysis, earlier this year we changed the presentation of third-party distribution, service and advisory expenses to include marketing support expenses, which are distribution-related. Net revenue yield calculations have been updated to reflect this new reclassification.
|
|
$ in billions
|
Total
|
|
Retail
|
|
Institutional
|
|
Private Wealth Management
|
||||
|
June 30, 2011 AUM
|
653.7
|
|
|
401.7
|
|
|
234.5
|
|
|
17.5
|
|
|
Long-term inflows
|
45.9
|
|
|
35.6
|
|
|
9.5
|
|
|
0.8
|
|
|
Long-term outflows
|
(42.6
|
)
|
|
(34.6
|
)
|
|
(7.6
|
)
|
|
(0.4
|
)
|
|
Long-term net flows
|
3.3
|
|
|
1.0
|
|
|
1.9
|
|
|
0.4
|
|
|
Net flows in institutional money market funds
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(52.2
|
)
|
|
(43.9
|
)
|
|
(7.2
|
)
|
|
(1.1
|
)
|
|
Foreign currency translation
|
(5.3
|
)
|
|
(4.4
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
September 30, 2011 AUM
|
598.4
|
|
|
354.4
|
|
|
227.2
|
|
|
16.8
|
|
|
June 30, 2010 AUM
(2)
|
557.7
|
|
|
325.3
|
|
|
217.0
|
|
|
15.4
|
|
|
Long-term inflows
|
36.8
|
|
|
29.0
|
|
|
7.2
|
|
|
0.6
|
|
|
Long-term outflows
|
(31.9
|
)
|
|
(28.1
|
)
|
|
(3.3
|
)
|
|
(0.5
|
)
|
|
Long-term net flows
|
4.9
|
|
|
0.9
|
|
|
3.9
|
|
|
0.1
|
|
|
Net flows in institutional money market funds
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
34.4
|
|
|
29.2
|
|
|
4.5
|
|
|
0.7
|
|
|
Acquisitions/(dispositions), net
|
1.7
|
|
|
(1.0
|
)
|
|
2.7
|
|
|
—
|
|
|
Foreign currency translation
|
8.2
|
|
|
4.9
|
|
|
3.3
|
|
|
—
|
|
|
September 30, 2010 AUM
|
604.5
|
|
|
359.3
|
|
|
229.0
|
|
|
16.2
|
|
|
$ in billions
|
Total
|
|
Retail
|
|
Institutional
|
|
Private Wealth Management
|
||||
|
June 30, 2011 AUM
|
91.8
|
|
|
76.7
|
|
|
15.1
|
|
|
—
|
|
|
Long-term inflows
|
18.1
|
|
|
16.2
|
|
|
1.9
|
|
|
—
|
|
|
Long-term outflows
|
(15.4
|
)
|
|
(15.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
Long-term net flows
|
2.7
|
|
|
1.0
|
|
|
1.7
|
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(7.0
|
)
|
|
(6.7
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
Foreign currency translation
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
September 30, 2011 AUM
|
87.4
|
|
|
71.0
|
|
|
16.4
|
|
|
—
|
|
|
June 30, 2010 AUM
|
79.2
|
|
|
57.4
|
|
|
21.8
|
|
|
—
|
|
|
Long-term inflows
|
15.2
|
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
Long-term outflows
|
(11.6
|
)
|
|
(11.6
|
)
|
|
—
|
|
|
—
|
|
|
Long-term net flows
|
3.6
|
|
|
3.6
|
|
|
—
|
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
6.0
|
|
|
5.7
|
|
|
0.3
|
|
|
—
|
|
|
Acquisitions/(dispositions), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
September 30, 2010 AUM
|
89.9
|
|
|
66.7
|
|
|
23.2
|
|
|
—
|
|
|
$ in billions
|
Total
|
|
Equity
|
|
Fixed Income
|
|
Balanced
|
|
Money Market
|
|
Alternatives
(4)
|
||||||
|
June 30, 2011 AUM
|
653.7
|
|
|
301.9
|
|
|
145.8
|
|
|
44.5
|
|
|
74.4
|
|
(5)
|
87.1
|
|
|
Long-term inflows
|
45.9
|
|
|
23.8
|
|
|
10.3
|
|
|
2.8
|
|
|
0.9
|
|
|
8.1
|
|
|
Long-term outflows
|
(42.6
|
)
|
|
(27.0
|
)
|
|
(7.7
|
)
|
|
(1.6
|
)
|
|
(0.5
|
)
|
|
(5.8
|
)
|
|
Long-term net flows
|
3.3
|
|
|
(3.2
|
)
|
|
2.6
|
|
|
1.2
|
|
|
0.4
|
|
|
2.3
|
|
|
Net flows in institutional money market funds
|
(1.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(52.2
|
)
|
|
(42.3
|
)
|
|
(1.2
|
)
|
|
(3.1
|
)
|
|
—
|
|
|
(5.6
|
)
|
|
Foreign currency translation
|
(5.3
|
)
|
|
(3.2
|
)
|
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
September 30, 2011 AUM
|
598.4
|
|
|
253.2
|
|
|
146.7
|
|
|
41.5
|
|
|
73.6
|
|
(5)
|
83.4
|
|
|
June 30, 2010 AUM
(2)
|
557.7
|
|
|
263.1
|
|
|
119.3
|
|
|
38.3
|
|
|
72.5
|
|
|
64.5
|
|
|
Long-term inflows
|
36.8
|
|
|
22.2
|
|
|
9.8
|
|
|
1.7
|
|
|
0.2
|
|
|
2.9
|
|
|
Long-term outflows
|
(31.9
|
)
|
|
(23.3
|
)
|
|
(3.7
|
)
|
|
(1.6
|
)
|
|
(0.5
|
)
|
|
(2.8
|
)
|
|
Long-term net flows
|
4.9
|
|
|
(1.1
|
)
|
|
6.1
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
0.1
|
|
|
Net flows in institutional money market funds
|
(2.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
34.4
|
|
|
25.3
|
|
|
4.3
|
|
|
2.0
|
|
|
—
|
|
|
2.8
|
|
|
Acquisitions/(dispositions), net
|
1.7
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
8.2
|
|
|
5.4
|
|
|
1.1
|
|
|
0.9
|
|
|
0.1
|
|
|
0.7
|
|
|
September 30, 2010 AUM
|
604.5
|
|
|
294.4
|
|
|
130.8
|
|
|
41.3
|
|
|
69.9
|
|
|
68.1
|
|
|
$ in billions
|
Total
|
|
Equity
|
|
Fixed Income
|
|
Balanced
|
|
Money Market
|
|
Alternatives
(4)
|
||||||
|
June 30, 2011 AUM
|
91.8
|
|
|
45.7
|
|
|
26.7
|
|
|
—
|
|
|
—
|
|
|
19.4
|
|
|
Long-term inflows
|
18.1
|
|
|
12.6
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
Long-term outflows
|
(15.4
|
)
|
|
(12.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
Long-term net flows
|
2.7
|
|
|
—
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(7.0
|
)
|
|
(6.0
|
)
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
Foreign currency translation
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
September 30, 2011 AUM
|
87.4
|
|
|
39.7
|
|
|
29.5
|
|
|
—
|
|
|
—
|
|
|
18.2
|
|
|
June 30, 2010 AUM
(2)
|
79.2
|
|
|
48.9
|
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
15.1
|
|
|
Long-term inflows
|
15.2
|
|
|
12.7
|
|
|
1.8
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
Long-term outflows
|
(11.6
|
)
|
|
(9.8
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
(1.5
|
)
|
|
Long-term net flows
|
3.6
|
|
|
2.9
|
|
|
1.5
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
6.0
|
|
|
4.8
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
Acquisitions/(dispositions), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
1.1
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
September 30, 2010 AUM
|
89.9
|
|
|
57.5
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
15.3
|
|
|
$ in billions
|
Total
|
|
U.S.
|
|
Canada
|
|
U.K.
|
|
Continental Europe
|
|
Asia
|
||||||
|
June 30, 2011 AUM
|
653.7
|
|
|
439.9
|
|
|
27.5
|
|
|
97.1
|
|
|
37.9
|
|
|
51.3
|
|
|
Long-term inflows
|
45.9
|
|
|
31.9
|
|
|
0.6
|
|
|
3.5
|
|
|
4.3
|
|
|
5.6
|
|
|
Long-term outflows
|
(42.6
|
)
|
|
(28.5
|
)
|
|
(1.2
|
)
|
|
(3.3
|
)
|
|
(5.5
|
)
|
|
(4.1
|
)
|
|
Long-term net flows
|
3.3
|
|
|
3.4
|
|
|
(0.6
|
)
|
|
0.2
|
|
|
(1.2
|
)
|
|
1.5
|
|
|
Net flows in institutional money market funds
|
(1.1
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(52.2
|
)
|
|
(31.4
|
)
|
|
(2.1
|
)
|
|
(8.1
|
)
|
|
(3.5
|
)
|
|
(7.1
|
)
|
|
Foreign currency translation
|
(5.3
|
)
|
|
—
|
|
|
(2.0
|
)
|
|
(2.5
|
)
|
|
(1.1
|
)
|
|
0.3
|
|
|
September 30, 2011 AUM
|
598.4
|
|
|
411.0
|
|
|
22.8
|
|
|
86.7
|
|
|
31.9
|
|
|
46.0
|
|
|
June 30, 2010 AUM
|
557.7
|
|
|
377.1
|
|
|
26.0
|
|
|
79.6
|
|
|
29.6
|
|
|
45.4
|
|
|
Long-term inflows
|
36.8
|
|
|
26.5
|
|
|
0.4
|
|
|
3.7
|
|
|
3.6
|
|
|
2.6
|
|
|
Long-term outflows
|
(31.9
|
)
|
|
(22.6
|
)
|
|
(1.6
|
)
|
|
(2.8
|
)
|
|
(2.9
|
)
|
|
(2.0
|
)
|
|
Long-term net flows
|
4.9
|
|
|
3.9
|
|
|
(1.2
|
)
|
|
0.9
|
|
|
0.7
|
|
|
0.6
|
|
|
Net flows in institutional money market funds
|
(2.4
|
)
|
|
(1.9
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
Market gains and (losses)/reinvestment
|
34.4
|
|
|
21.8
|
|
|
1.6
|
|
|
5.8
|
|
|
2.2
|
|
|
3.0
|
|
|
Acquisitions/(dispositions), net
|
1.7
|
|
|
(0.9
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|
Foreign currency translation
|
8.2
|
|
|
—
|
|
|
0.8
|
|
|
4.0
|
|
|
1.2
|
|
|
2.2
|
|
|
September 30, 2010 AUM
|
604.5
|
|
|
400.0
|
|
|
26.7
|
|
|
89.8
|
|
|
33.6
|
|
|
54.4
|
|
|
$ in billions
|
Total
|
|
U.S.
|
|
Canada
|
|
U.K.
|
|
Continental Europe
|
|
Asia
|
||||||
|
June 30, 2011 AUM
|
91.8
|
|
|
88.0
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
2.4
|
|
|
Long-term inflows
|
18.1
|
|
|
18.0
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
Long-term outflows
|
(15.4
|
)
|
|
(15.3
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
Long-term net flows
|
2.7
|
|
|
2.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(7.0
|
)
|
|
(6.6
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
Foreign currency translation
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
September 30, 2011 AUM
|
87.4
|
|
|
84.1
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
2.1
|
|
|
June 30, 2010 AUM
(2)
|
79.2
|
|
|
61.5
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
16.7
|
|
|
Long-term inflows
|
15.2
|
|
|
15.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Long-term outflows
|
(11.6
|
)
|
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
Long-term net flows
|
3.6
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
6.0
|
|
|
5.3
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.5
|
|
|
Acquisitions/(dispositions), net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
September 30, 2010 AUM
|
89.9
|
|
|
70.5
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
18.3
|
|
|
(1)
|
Channel refers to the distribution channel from which the AUM originated. Retail AUM arose from client investments into funds available to the public with shares or units. Institutional AUM originated from individual corporate clients,
|
|
(2)
|
The beginning balances were adjusted to reflect certain asset reclassifications.
|
|
(3)
|
Asset classes are descriptive groupings of AUM by common type of underlying investments.
|
|
(4)
|
The alternatives asset class includes absolute return, real estate, commodities, currencies, financial structures, Global Macro, REITS, private capital, and Risk Premia Capture.
|
|
(5)
|
Ending Money Market AUM includes
$69.1 billion
in institutional money market AUM and
$4.5 billion
in retail money market AUM.
|
|
(6)
|
Client domicile disclosure groups AUM by the domicile of the underlying clients.
|
|
$ in millions
|
Before Consolidation
(1)
|
|
Consolidated Investment Products
|
|
Adjustments
(1)(2)
|
|
Total
|
||||
|
Three months ended September 30, 2011
|
|
|
|
|
|
|
|
||||
|
Total operating revenues
|
1,010.1
|
|
|
—
|
|
|
(12.3
|
)
|
|
997.8
|
|
|
Total operating expenses
|
767.1
|
|
|
15.2
|
|
|
(12.3
|
)
|
|
770.0
|
|
|
Operating income
|
243.0
|
|
|
(15.2
|
)
|
|
—
|
|
|
227.8
|
|
|
Equity in earnings of unconsolidated affiliates
|
8.2
|
|
|
—
|
|
|
(0.1
|
)
|
|
8.1
|
|
|
Interest and dividend income
|
6.3
|
|
|
79.6
|
|
|
(2.5
|
)
|
|
83.4
|
|
|
Other investment income/(losses)
|
(19.7
|
)
|
|
(96.6
|
)
|
|
3.5
|
|
|
(112.8
|
)
|
|
Interest expense
|
(15.3
|
)
|
|
(51.2
|
)
|
|
2.5
|
|
|
(64.0
|
)
|
|
Income before income taxes
|
222.5
|
|
|
(83.4
|
)
|
|
3.4
|
|
|
142.5
|
|
|
Income tax provision
|
(59.1
|
)
|
|
—
|
|
|
—
|
|
|
(59.1
|
)
|
|
Net income
|
163.4
|
|
|
(83.4
|
)
|
|
3.4
|
|
|
83.4
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
—
|
|
|
83.5
|
|
|
—
|
|
|
83.5
|
|
|
Net income attributable to common shareholders
|
163.4
|
|
|
0.1
|
|
|
3.4
|
|
|
166.9
|
|
|
$ in millions
|
Before Consolidation
(1)
|
|
Consolidated Investment Products
|
|
Adjustments
(1)(2)
|
|
Total
|
||||
|
Three months ended September 30, 2010
|
|
|
|
|
|
|
|
||||
|
Total operating revenues
|
963.5
|
|
|
0.1
|
|
|
(10.5
|
)
|
|
953.1
|
|
|
Total operating expenses
|
768.4
|
|
|
12.3
|
|
|
(10.5
|
)
|
|
770.2
|
|
|
Operating income
|
195.1
|
|
|
(12.2
|
)
|
|
—
|
|
|
182.9
|
|
|
Equity in earnings of unconsolidated affiliates
|
10.7
|
|
|
—
|
|
|
—
|
|
|
10.7
|
|
|
Interest and dividend income
|
3.4
|
|
|
71.8
|
|
|
(1.5
|
)
|
|
73.7
|
|
|
Other investment income/(losses)
|
14.6
|
|
|
(147.0
|
)
|
|
(1.3
|
)
|
|
(133.7
|
)
|
|
Interest expense
|
(16.2
|
)
|
|
(37.0
|
)
|
|
1.5
|
|
|
(51.7
|
)
|
|
Income before income taxes
|
207.6
|
|
|
(124.4
|
)
|
|
(1.3
|
)
|
|
81.9
|
|
|
Income tax provision
|
(54.5
|
)
|
|
—
|
|
|
—
|
|
|
(54.5
|
)
|
|
Net income
|
153.1
|
|
|
(124.4
|
)
|
|
(1.3
|
)
|
|
27.4
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
(0.2
|
)
|
|
127.6
|
|
|
(0.1
|
)
|
|
127.3
|
|
|
Net income attributable to common shareholders
|
152.9
|
|
|
3.2
|
|
|
(1.4
|
)
|
|
154.7
|
|
|
(1)
|
The Before Consolidation column includes Invesco’s equity interest in the investment products accounted for as equity method (private equity and real estate partnership funds) and available-for-sale investments (CLOs). Upon consolidation of the CLOs, the company’s and the CLOs’ accounting policies were effectively aligned, resulting in the reclassification of the company’s gain for the three months ended
September 30, 2011
of
$3.5 million
(representing the increase in the market value of the company’s holdings in the consolidated CLOs) from other comprehensive income into other gains/losses (three months ended
September 30, 2010
:
$1.3 million
loss). The company’s gain on its investments in the CLOs (before consolidation) eliminates with the company’s share of the offsetting loss on the CLOs’ debt. The net income arising from consolidation of CLOs is therefore completely attributed to other investors in these CLOs, as the company’s share has been eliminated through consolidation.
|
|
(2)
|
Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of management fees expensed by the funds and recorded as operating revenues (before consolidation) by the company.
|
|
|
Three months ended September 30,
|
|
|
|
|
|||||||
|
$ in millions
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
|||||
|
Investment management fees
|
779.5
|
|
|
725.8
|
|
|
53.7
|
|
|
7.4
|
%
|
|
|
Service and distribution fees
|
189.1
|
|
|
191.6
|
|
|
(2.5
|
)
|
|
(1.3
|
)%
|
|
|
Performance fees
|
2.6
|
|
|
2.5
|
|
|
0.1
|
|
|
4.0
|
%
|
|
|
Other
|
26.6
|
|
|
33.2
|
|
|
(6.6
|
)
|
|
(19.9
|
)%
|
|
|
Total operating revenues
|
997.8
|
|
|
953.1
|
|
|
44.7
|
|
|
4.7
|
%
|
|
|
Third-party distribution, service and advisory expenses
|
(314.4
|
)
|
|
(291.7
|
)
|
|
(22.7
|
)
|
|
7.8
|
%
|
|
|
Proportional share of revenues, net of third-party distribution expenses, from joint venture investments
|
10.4
|
|
|
10.1
|
|
|
0.3
|
|
|
3.0
|
%
|
|
|
Management fees earned from consolidated investment products
|
11.9
|
|
|
10.5
|
|
|
1.4
|
|
|
13.3
|
%
|
|
|
Performance fees earned from consolidated investment products
|
0.4
|
|
12,300,000
|
|
—
|
|
|
0.4
|
|
|
N/A
|
|
|
Other revenues recorded by consolidated investment products
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
(100.0
|
)%
|
|
|
Net revenues
|
706.1
|
|
|
681.9
|
|
|
24.2
|
|
|
3.5
|
%
|
|
|
$ in millions
|
Three months ended September 30, 2010
|
|
|
Third-party distribution, service and advisory expenses, as previously reported
|
266.5
|
|
|
Reclassification
|
25.2
|
|
|
Third-party distribution, service and advisory expenses, as reclassified
|
291.7
|
|
|
Marketing expenses, as previously reported
|
44.8
|
|
|
Reclassification
|
(25.2
|
)
|
|
Marketing expenses, as reclassified
|
19.6
|
|
|
Net revenues, as previously reported
|
707.1
|
|
|
Reclassification
|
(25.2
|
)
|
|
Net revenues, as reclassified
|
681.9
|
|
|
|
Three months ended September 30,
|
|
|
|
|
||||||
|
$ in millions
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
||||
|
Employee compensation
|
305.5
|
|
|
304.1
|
|
|
1.4
|
|
|
0.5
|
%
|
|
Third-party distribution, service and advisory
|
314.4
|
|
|
291.7
|
|
|
22.7
|
|
|
7.8
|
%
|
|
Marketing
|
13.1
|
|
|
19.6
|
|
|
(6.5
|
)
|
|
(33.2
|
)%
|
|
Property, office and technology
|
62.7
|
|
|
63.5
|
|
|
(0.8
|
)
|
|
(1.3
|
)%
|
|
General and administrative
|
69.6
|
|
|
64.5
|
|
|
5.1
|
|
|
7.9
|
%
|
|
Transaction and integration
|
4.7
|
|
|
26.8
|
|
|
(22.1
|
)
|
|
(82.5
|
)%
|
|
Total operating expenses
|
770.0
|
|
|
770.2
|
|
|
(0.2
|
)
|
|
—
|
%
|
|
|
|
|
% of Total
|
|
% of
|
|
|
|
% of Total
|
|
% of
|
||||||
|
Three months ended:
|
September 30,
|
|
Operating
|
|
Operating
|
|
September 30,
|
|
Operating
|
|
Operating
|
||||||
|
$ in millions
|
2011
|
|
Expenses
|
|
Revenues
|
|
2010
|
|
Expenses
|
|
Revenues
|
||||||
|
Employee compensation
|
305.5
|
|
|
39.7
|
%
|
|
30.6
|
%
|
|
304.1
|
|
|
39.5
|
%
|
|
31.9
|
%
|
|
Third-party distribution, service and advisory
|
314.4
|
|
|
40.8
|
%
|
|
31.5
|
%
|
|
291.7
|
|
|
37.9
|
%
|
|
30.6
|
%
|
|
Marketing
|
13.1
|
|
|
1.7
|
%
|
|
1.3
|
%
|
|
19.6
|
|
|
2.5
|
%
|
|
2.1
|
%
|
|
Property, office and technology
|
62.7
|
|
|
8.1
|
%
|
|
6.3
|
%
|
|
63.5
|
|
|
8.2
|
%
|
|
6.7
|
%
|
|
General and administrative
|
69.6
|
|
|
9.0
|
%
|
|
7.0
|
%
|
|
64.5
|
|
|
8.4
|
%
|
|
6.8
|
%
|
|
Transaction and integration
|
4.7
|
|
|
0.7
|
%
|
|
0.5
|
%
|
|
26.8
|
|
|
3.5
|
%
|
|
2.7
|
%
|
|
Total operating expenses
|
770.0
|
|
|
100.0
|
%
|
|
77.2
|
%
|
|
770.2
|
|
|
100.0
|
%
|
|
80.8
|
%
|
|
|
Three months ended September 30,
|
|
|
|
|
||||||
|
$ in millions
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
||||
|
Equity in earnings of unconsolidated affiliates
|
8.1
|
|
|
10.7
|
|
|
(2.6
|
)
|
|
(24.3
|
)%
|
|
Interest and dividend income
|
3.8
|
|
|
3.4
|
|
|
0.4
|
|
|
11.8
|
%
|
|
Interest income of consolidated investment products
|
79.6
|
|
|
70.3
|
|
|
9.3
|
|
|
13.2
|
%
|
|
Gains/(losses) of consolidated investment products, net
|
(93.1
|
)
|
|
(148.3
|
)
|
|
55.2
|
|
|
(37.2
|
)%
|
|
Interest expense
|
(15.3
|
)
|
|
(16.1
|
)
|
|
0.8
|
|
|
(5.0
|
)%
|
|
Interest expense of consolidated investment products
|
(48.7
|
)
|
|
(35.6
|
)
|
|
(13.1
|
)
|
|
36.8
|
%
|
|
Other gains and losses, net
|
(19.7
|
)
|
|
14.6
|
|
|
(34.3
|
)
|
|
N/A
|
|
|
Total other income and expenses
|
(85.3
|
)
|
|
(101.0
|
)
|
|
15.7
|
|
|
(15.5
|
)%
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
|
December 31, 2009
|
||||
|
Pound Sterling ($ per £)
|
1.56
|
|
|
1.56
|
|
|
1.57
|
|
|
1.61
|
|
|
Canadian Dollar (CAD per $)
|
1.04
|
|
|
0.99
|
|
|
1.03
|
|
|
1.05
|
|
|
Japan (¥ per $)
|
77.09
|
|
|
81.08
|
|
|
83.53
|
|
|
93.03
|
|
|
Euro ($ per €)
|
1.34
|
|
|
1.34
|
|
|
1.36
|
|
|
1.43
|
|
|
|
Total AUM
|
|
AUM ex
ETF, UIT &
Passive
|
|
ETF, UIT &
Passive
|
|
Total AUM
|
|
AUM ex
ETF, UIT
& Passive
|
|
ETF, UIT &
Passive
|
||||||
|
$ in billions
|
2011
|
|
2011
|
|
2011
|
|
2010
|
|
2010
|
|
2010
|
||||||
|
January 1
|
616.5
|
|
|
535.7
|
|
|
80.8
|
|
|
459.5
|
|
|
406.5
|
|
|
53.0
|
|
|
Long-term inflows
|
136.5
|
|
|
84.7
|
|
|
51.8
|
|
|
114.3
|
|
|
60.0
|
|
|
54.3
|
|
|
Long-term outflows
|
(122.9
|
)
|
|
(82.8
|
)
|
|
(40.1
|
)
|
|
(91.8
|
)
|
|
(56.4
|
)
|
|
(35.4
|
)
|
|
Long-term net flows
|
13.6
|
|
|
1.9
|
|
|
11.7
|
|
|
22.5
|
|
|
3.6
|
|
|
18.9
|
|
|
Net flows in institutional money market funds
|
5.0
|
|
|
5.0
|
|
|
—
|
|
|
(13.8
|
)
|
|
(13.8
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(36.1
|
)
|
|
(31.0
|
)
|
|
(5.1
|
)
|
|
19.8
|
|
|
16.5
|
|
|
3.3
|
|
|
Acquisitions/dispositions, net
(4)
|
—
|
|
|
—
|
|
|
—
|
|
|
116.3
|
|
|
102.6
|
|
|
13.7
|
|
|
Foreign currency translation
|
(0.6
|
)
|
|
(0.6
|
)
|
|
—
|
|
|
0.2
|
|
|
(0.8
|
)
|
|
1.0
|
|
|
September 30
|
598.4
|
|
|
511.0
|
|
|
87.4
|
|
|
604.5
|
|
|
514.6
|
|
|
89.9
|
|
|
Average long-term AUM
|
570.6
|
|
|
480.1
|
|
|
90.5
|
|
|
434.5
|
|
|
371.5
|
|
|
63.0
|
|
|
Average institutional money market AUM
|
67.9
|
|
|
67.9
|
|
|
—
|
|
|
70.0
|
|
|
70.0
|
|
|
—
|
|
|
Average AUM
|
638.5
|
|
|
548.0
|
|
|
90.5
|
|
|
504.5
|
|
|
441.5
|
|
|
63.0
|
|
|
Gross revenue yield on AUM
(1)
|
65.0bps
|
|
|
74.0bps
|
|
|
10.9bps
|
|
|
65.5bps
|
|
|
73.3bps
|
|
|
11.2bps
|
|
|
Gross revenue yield on AUM before performance fees
(1)
|
64.7bps
|
|
|
73.6bps
|
|
|
10.9bps
|
|
|
65.3bps
|
|
|
73.0bps
|
|
|
11.2bps
|
|
|
Net revenue yield on AUM
(2,3)
|
45.6bps
|
|
|
51.3bps
|
|
|
10.9bps
|
|
|
47.2bps
|
|
|
52.3bps
|
|
|
11.2bps
|
|
|
Net revenue yield on AUM before performance fees
(2,3)
|
45.3bps
|
|
|
50.9bps
|
|
|
10.9bps
|
|
|
47.0bps
|
|
|
52.1bps
|
|
|
11.2bps
|
|
|
(1)
|
Gross revenue yield on AUM is equal to annualized total operating revenues divided by average AUM, excluding joint venture (JV) AUM. Our share of the average AUM in the
nine months ended
September 30, 2011
for our JVs in China was
$3.4 billion
(
nine months ended
September 30, 2010
:
$3.6 billion
). It is appropriate to exclude the average AUM of our JVs for purposes of computing gross revenue yield on AUM, because the revenues resulting from these AUM are not presented in our operating revenues. Under U.S. GAAP, our share of the pre-tax earnings of the JVs is recorded as equity in earnings of unconsolidated affiliates on our Condensed Consolidated Statements of Income.
|
|
(2)
|
Net revenue yield on AUM is equal to annualized net revenues divided by average AUM. See “Schedule of Non-GAAP Information” for a reconciliation of operating revenues to net revenues.
|
|
(3)
|
As discussed in the Results of Operations section of this Management’s Discussion and Analysis, earlier this year we changed the presentation of third-party distribution, service and advisory expenses to include marketing support expenses, which are distribution-related. Net revenue yield calculations have been updated to reflect this new reclassification.
|
|
(4)
|
The company acquired $114.6 billion in AUM at June 1, 2010 as part of the acquisition of Morgan Stanley's retail asset management business, including Van Kampen Investments. Other acquisitions in the year added $1.7 billion of AUM, net of minor dispositions related to the integration of the acquired business.
|
|
$ in billions
|
Total
|
|
Retail
|
|
Institutional
|
|
Private Wealth Management
|
||||
|
January 1, 2011 AUM
|
616.5
|
|
|
378.1
|
|
|
221.4
|
|
|
17.0
|
|
|
Long-term inflows
|
136.5
|
|
|
105.2
|
|
|
28.8
|
|
|
2.5
|
|
|
Long-term outflows
|
(122.9
|
)
|
|
(97.3
|
)
|
|
(23.8
|
)
|
|
(1.8
|
)
|
|
Long-term net flows
|
13.6
|
|
|
7.9
|
|
|
5.0
|
|
|
0.7
|
|
|
Net flows in institutional money market funds
|
5.0
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(36.1
|
)
|
|
(30.4
|
)
|
|
(4.8
|
)
|
|
(0.9
|
)
|
|
Foreign currency translation
|
(0.6
|
)
|
|
(1.2
|
)
|
|
0.6
|
|
|
—
|
|
|
September 30, 2011 AUM
|
598.4
|
|
|
354.4
|
|
|
227.2
|
|
|
16.8
|
|
|
January 1, 2010 AUM
(2)
|
459.5
|
|
|
239.1
|
|
|
205.2
|
|
|
15.2
|
|
|
Long-term inflows
|
114.3
|
|
|
76.7
|
|
|
35.1
|
|
|
2.5
|
|
|
Long-term outflows
|
(91.8
|
)
|
|
(77.4
|
)
|
|
(12.9
|
)
|
|
(1.5
|
)
|
|
Long-term net flows
|
22.5
|
|
|
(0.7
|
)
|
|
22.2
|
|
|
1.0
|
|
|
Net flows in institutional money market funds
|
(13.8
|
)
|
|
—
|
|
|
(13.8
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
19.8
|
|
|
18.1
|
|
|
1.7
|
|
|
—
|
|
|
Acquisitions/dispositions, net
(8)
|
116.3
|
|
|
104.1
|
|
|
12.2
|
|
|
—
|
|
|
Foreign currency translation
|
0.2
|
|
|
(1.3
|
)
|
|
1.5
|
|
|
—
|
|
|
September 30, 2010 AUM
|
604.5
|
|
|
359.3
|
|
|
229.0
|
|
|
16.2
|
|
|
$ in billions
|
Total
|
|
Retail
|
|
Institutional
|
|
Private Wealth Management
|
||||
|
January 1, 2011 AUM
|
80.8
|
|
|
70.6
|
|
|
10.2
|
|
|
—
|
|
|
Long-term inflows
|
51.8
|
|
|
44.3
|
|
|
7.5
|
|
|
—
|
|
|
Long-term outflows
|
(40.1
|
)
|
|
(39.2
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
Long-term net flows
|
11.7
|
|
|
5.1
|
|
|
6.6
|
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(5.1
|
)
|
|
(4.7
|
)
|
|
(0.4
|
)
|
|
—
|
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
September 30, 2011 AUM
|
87.4
|
|
|
71.0
|
|
|
16.4
|
|
|
—
|
|
|
January 1, 2010 AUM
|
53.0
|
|
|
47.9
|
|
|
5.1
|
|
|
—
|
|
|
Long-term inflows
|
54.3
|
|
|
38.3
|
|
|
16.0
|
|
|
—
|
|
|
Long-term outflows
|
(35.4
|
)
|
|
(35.4
|
)
|
|
—
|
|
|
—
|
|
|
Long-term net flows
|
18.9
|
|
|
2.9
|
|
|
16.0
|
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
3.3
|
|
|
2.2
|
|
|
1.1
|
|
|
—
|
|
|
Acquisitions/dispositions, net
(8)
|
13.7
|
|
|
13.7
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
1.0
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
September 30, 2010 AUM
|
89.9
|
|
|
66.7
|
|
|
23.2
|
|
|
—
|
|
|
$ in billions
|
Total
|
|
Equity
|
|
Fixed
Income
|
|
Balanced
|
|
Money
Market
|
|
Alternatives
(4)
|
||||||
|
January 1, 2011 AUM
|
616.5
|
|
|
294.0
|
|
|
132.0
|
|
|
43.5
|
|
|
68.3
|
|
|
78.7
|
|
|
Long-term inflows
|
136.5
|
|
|
71.6
|
|
|
32.4
|
|
|
7.6
|
|
|
1.6
|
|
|
23.3
|
|
|
Long-term outflows
|
(122.9
|
)
|
|
(80.3
|
)
|
|
(19.7
|
)
|
|
(6.2
|
)
|
|
(1.4
|
)
|
|
(15.3
|
)
|
|
Long-term net flows
|
13.6
|
|
|
(8.7
|
)
|
|
12.7
|
|
|
1.4
|
|
|
0.2
|
|
|
8.0
|
|
|
Net flows in institutional money market funds
|
5.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
(7)
|
(36.1
|
)
|
|
(31.8
|
)
|
|
1.9
|
|
|
(3.0
|
)
|
|
0.2
|
|
|
(3.4
|
)
|
|
Foreign currency translation
|
(0.6
|
)
|
|
(0.3
|
)
|
|
0.1
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
0.1
|
|
|
September 30, 2011 AUM
|
598.4
|
|
|
253.2
|
|
|
146.7
|
|
|
41.5
|
|
|
73.6
|
|
(5)
|
83.4
|
|
|
January 1, 2010 AUM
(2)
|
459.5
|
|
|
192.7
|
|
|
76.1
|
|
|
40.0
|
|
|
83.5
|
|
|
67.2
|
|
|
Long-term inflows
|
114.3
|
|
|
75.5
|
|
|
22.1
|
|
|
5.7
|
|
|
1.1
|
|
|
9.9
|
|
|
Long-term outflows
|
(91.8
|
)
|
|
(59.9
|
)
|
|
(12.9
|
)
|
|
(5.5
|
)
|
|
(1.5
|
)
|
|
(12.0
|
)
|
|
Long-term net flows
|
22.5
|
|
|
15.6
|
|
|
9.2
|
|
|
0.2
|
|
|
(0.4
|
)
|
|
(2.1
|
)
|
|
Net flows in institutional money market funds
|
(13.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.8
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
19.8
|
|
|
10.3
|
|
|
7.7
|
|
|
1.0
|
|
|
—
|
|
|
0.8
|
|
|
Acquisitions/dispositions, net
(8)
|
116.3
|
|
|
75.4
|
|
|
37.8
|
|
|
0.3
|
|
|
0.6
|
|
|
2.2
|
|
|
Foreign currency translation
|
0.2
|
|
|
0.4
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
September 30, 2010 AUM
|
604.5
|
|
|
294.4
|
|
|
130.8
|
|
|
41.3
|
|
|
69.9
|
|
(3)
|
68.1
|
|
|
$ in billions
|
Total
|
|
Equity
|
|
Fixed
Income
|
|
Balanced
|
|
Money
Market
|
|
Alternatives
(4)
|
||||||
|
January 1, 2011 AUM
|
80.8
|
|
|
42.8
|
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
18.2
|
|
|
Long-term inflows
|
51.8
|
|
|
33.8
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
Long-term outflows
|
(40.1
|
)
|
|
(32.3
|
)
|
|
(1.4
|
)
|
|
—
|
|
|
—
|
|
|
(6.4
|
)
|
|
Long-term net flows
|
11.7
|
|
|
1.5
|
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(5.1
|
)
|
|
(4.6
|
)
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
(1.2
|
)
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
September 30, 2011 AUM
|
87.4
|
|
|
39.7
|
|
|
29.5
|
|
|
—
|
|
|
—
|
|
|
18.2
|
|
|
January 1, 2010 AUM
|
53.0
|
|
|
31.1
|
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
18.0
|
|
|
Long-term inflows
|
54.3
|
|
|
47.2
|
|
|
3.1
|
|
|
—
|
|
|
—
|
|
|
4.0
|
|
|
Long-term outflows
|
(35.4
|
)
|
|
(27.8
|
)
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(6.8
|
)
|
|
Long-term net flows
|
18.9
|
|
|
19.4
|
|
|
2.3
|
|
|
—
|
|
|
—
|
|
|
(2.8
|
)
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
3.3
|
|
|
1.6
|
|
|
1.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Acquisitions/dispositions, net
(8)
|
13.7
|
|
|
4.5
|
|
|
9.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
1.0
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
September 30, 2010 AUM
|
89.9
|
|
|
57.5
|
|
|
17.1
|
|
|
—
|
|
|
—
|
|
|
15.3
|
|
|
$ in billions
|
Total
|
|
U.S.
|
|
Canada
|
|
U.K.
|
|
Continental
Europe
|
|
Asia
|
||||||
|
January 1, 2011 AUM
|
616.5
|
|
|
415.4
|
|
|
27.9
|
|
|
92.1
|
|
|
35.3
|
|
|
45.8
|
|
|
Long-term inflows
|
136.5
|
|
|
92.2
|
|
|
2.0
|
|
|
11.3
|
|
|
14.0
|
|
|
17.0
|
|
|
Long-term outflows
|
(122.9
|
)
|
|
(82.1
|
)
|
|
(4.4
|
)
|
|
(10.8
|
)
|
|
(15.0
|
)
|
|
(10.6
|
)
|
|
Long-term net flows
|
13.6
|
|
|
10.1
|
|
|
(2.4
|
)
|
|
0.5
|
|
|
(1.0
|
)
|
|
6.4
|
|
|
Net flows in institutional money market funds
|
5.0
|
|
|
5.5
|
|
|
0.1
|
|
|
(0.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(36.1
|
)
|
|
(20.0
|
)
|
|
(1.6
|
)
|
|
(5.1
|
)
|
|
(2.2
|
)
|
|
(7.2
|
)
|
|
Foreign currency translation
|
(0.6
|
)
|
|
—
|
|
|
(1.2
|
)
|
|
(0.3
|
)
|
|
(0.1
|
)
|
|
1.0
|
|
|
September 30, 2011 AUM
|
598.4
|
|
|
411.0
|
|
|
22.8
|
|
|
86.7
|
|
|
31.9
|
|
|
46.0
|
|
|
January 1, 2010 AUM
|
459.5
|
|
|
294.1
|
|
|
29.0
|
|
|
84.9
|
|
|
24.4
|
|
|
27.1
|
|
|
Long-term inflows
|
114.3
|
|
|
66.5
|
|
|
1.6
|
|
|
12.9
|
|
|
10.7
|
|
|
22.6
|
|
|
Long-term outflows
|
(91.8
|
)
|
|
(62.6
|
)
|
|
(5.1
|
)
|
|
(10.8
|
)
|
|
(8.2
|
)
|
|
(5.1
|
)
|
|
Long-term net flows
|
22.5
|
|
|
3.9
|
|
|
(3.5
|
)
|
|
2.1
|
|
|
2.5
|
|
|
17.5
|
|
|
Net flows in institutional money market funds
|
(13.8
|
)
|
|
(15.2
|
)
|
|
—
|
|
|
(1.3
|
)
|
|
3.6
|
|
|
(0.9
|
)
|
|
Market gains and (losses)/reinvestment
|
19.8
|
|
|
14.4
|
|
|
0.7
|
|
|
4.1
|
|
|
0.8
|
|
|
(0.2
|
)
|
|
Acquisitions/dispositions, net
(8)
|
116.3
|
|
|
102.8
|
|
|
0.1
|
|
|
1.8
|
|
|
2.9
|
|
|
8.7
|
|
|
Foreign currency translation
|
0.2
|
|
|
—
|
|
|
0.4
|
|
|
(1.8
|
)
|
|
(0.6
|
)
|
|
2.2
|
|
|
September 30, 2010 AUM
|
604.5
|
|
|
400.0
|
|
|
26.7
|
|
|
89.8
|
|
|
33.6
|
|
|
54.4
|
|
|
$ in billions
|
Total
|
|
U.S.
|
|
Canada
|
|
U.K.
|
|
Continental
Europe
|
|
Asia
|
||||||
|
January 1, 2011 AUM
|
80.8
|
|
|
77.3
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
2.3
|
|
|
Long-term inflows
|
51.8
|
|
|
51.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
Long-term outflows
|
(40.1
|
)
|
|
(39.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
Long-term net flows
|
11.7
|
|
|
11.6
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
(5.1
|
)
|
|
(4.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.2
|
)
|
|
Foreign currency translation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
September 30, 2011 AUM
|
87.4
|
|
|
84.1
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
|
2.1
|
|
|
January 1, 2010 AUM
|
53.0
|
|
|
50.2
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
1.7
|
|
|
Long-term inflows
|
54.3
|
|
|
38.4
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
15.8
|
|
|
Long-term outflows
|
(35.4
|
)
|
|
(35.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
Long-term net flows
|
18.9
|
|
|
3.2
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
15.8
|
|
|
Net flows in institutional money market funds
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Market gains and (losses)/reinvestment
|
3.3
|
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
Acquisitions/dispositions, net
(8)
|
13.7
|
|
|
13.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
1.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
September 30, 2010 AUM
|
89.9
|
|
|
70.5
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
18.3
|
|
|
(1)
|
Channel refers to the distribution channel from which the AUM originated. Retail AUM arose from client investments into funds available to the public with shares or units. Institutional AUM originated from individual corporate clients, endowments, foundations, government authorities, universities, or charities. Private Wealth Management AUM arose from
|
|
(2)
|
The beginning balances were adjusted to reflect certain asset reclassifications.
|
|
(3)
|
Asset classes are descriptive groupings of AUM by common type of underlying investments.
|
|
(4)
|
The alternatives asset class includes absolute return, real estate, commodities, currencies, financial structures, Global Macro, REITS, private capital, and Risk Premia Capture.
|
|
(5)
|
Ending Money Market AUM includes
$69.1 billion
in institutional money market AUM and
$4.5 billion
in retail money market AUM.
|
|
(6)
|
Client domicile disclosure groups AUM by the domicile of the underlying clients.
|
|
(7)
|
As a result of fund mergers in the second quarter of 2011, the market gains and losses / reinvestment line includes $0.9 billion transferred from the balanced to the equity asset class.
|
|
(8)
|
The company acquired $114.6 billion in AUM at June 1, 2010 as part of the acquisition of Morgan Stanley's retail asset management business, including Van Kampen Investments. Other acquisitions in the year added $1.7 billion of AUM, net of minor dispositions related to the integration of the acquired business.
|
|
$ in millions
|
Before Consolidation
(1)
|
|
Consolidated Investment Products
|
|
Adjustments
(1)(2)
|
|
Total
|
||||
|
Nine months ended September 30, 2011
|
|
|
|
|
|
|
|
||||
|
Total operating revenues
|
3,130.6
|
|
|
0.1
|
|
|
(35.6
|
)
|
|
3,095.1
|
|
|
Total operating expenses
|
2,398.4
|
|
|
45.8
|
|
|
(35.6
|
)
|
|
2,408.6
|
|
|
Operating income
|
732.2
|
|
|
(45.7
|
)
|
|
—
|
|
|
686.5
|
|
|
Equity in earnings of unconsolidated affiliates
|
26.6
|
|
|
—
|
|
|
(1.0
|
)
|
|
25.6
|
|
|
Interest and dividend income
|
13.6
|
|
|
233.6
|
|
|
(5.3
|
)
|
|
241.9
|
|
|
Other investment income/(losses)
|
(5.8
|
)
|
|
(261.8
|
)
|
|
18.5
|
|
|
(249.1
|
)
|
|
Interest expense
|
(47.5
|
)
|
|
(140.5
|
)
|
|
5.3
|
|
|
(182.7
|
)
|
|
Income before income taxes
|
719.1
|
|
|
(214.4
|
)
|
|
17.5
|
|
|
522.2
|
|
|
Income tax provision
|
(210.1
|
)
|
|
—
|
|
|
—
|
|
|
(210.1
|
)
|
|
Net income
|
509.0
|
|
|
(214.4
|
)
|
|
17.5
|
|
|
312.1
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
0.1
|
|
|
215.2
|
|
|
—
|
|
|
215.3
|
|
|
Net income attributable to common shareholders
|
509.1
|
|
|
0.8
|
|
|
17.5
|
|
|
527.4
|
|
|
$ in millions
|
Before Consolidation
(1)
|
|
Consolidated Investment Products
|
|
Adjustments
(1)(2)
|
|
Total
|
||||
|
Nine months ended September 30, 2010
|
|
|
|
|
|
|
|
||||
|
Total operating revenues
|
2,492.3
|
|
|
0.3
|
|
|
(33.4
|
)
|
|
2,459.2
|
|
|
Total operating expenses
|
2,060.3
|
|
|
41.1
|
|
|
(33.4
|
)
|
|
2,068.0
|
|
|
Operating income
|
432.0
|
|
|
(40.8
|
)
|
|
—
|
|
|
391.2
|
|
|
Equity in earnings of unconsolidated affiliates
|
27.3
|
|
|
—
|
|
|
(0.4
|
)
|
|
26.9
|
|
|
Interest and dividend income
|
6.8
|
|
|
179.2
|
|
|
(3.3
|
)
|
|
182.7
|
|
|
Other investment income/(losses)
|
3.2
|
|
|
139.5
|
|
|
2.5
|
|
|
145.2
|
|
|
Interest expense
|
(42.7
|
)
|
|
(85.2
|
)
|
|
3.3
|
|
|
(124.6
|
)
|
|
Income before income taxes
|
426.6
|
|
|
192.7
|
|
|
2.1
|
|
|
621.4
|
|
|
Income tax provision
|
(141.3
|
)
|
|
—
|
|
|
—
|
|
|
(141.3
|
)
|
|
Net income
|
285.3
|
|
|
192.7
|
|
|
2.1
|
|
|
480.1
|
|
|
(Gains)/losses attributable to noncontrolling interests in consolidated entities, net
|
(0.4
|
)
|
|
(189.1
|
)
|
|
(0.1
|
)
|
|
(189.6
|
)
|
|
Net income attributable to common shareholders
|
284.9
|
|
|
3.6
|
|
|
2.0
|
|
|
290.5
|
|
|
(1)
|
The Before Consolidation column includes Invesco’s equity interest in the investment products accounted for as equity method (private equity and real estate partnership funds) and available-for-sale investments (CLOs). Upon consolidation of the CLOs, the company’s and the CLOs’ accounting policies were effectively aligned, resulting in the reclassification of the company’s gain for the
nine months ended
September 30, 2011
of
$18.5 million
(representing the increase in the market value of the company’s holdings in the consolidated CLOs) from other comprehensive income into other gains/losses (
nine months ended
September 30, 2010
:
$2.5 million
). The company’s gain on its investments in the CLOs (before consolidation) eliminates with the company’s share of the offsetting loss on the CLOs’ debt. The net income arising from consolidation of CLOs is therefore completely attributed to other investors in these CLOs, as the company’s share has been eliminated through consolidation.
|
|
(2)
|
Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products, primarily the elimination of management and performance fees expensed by the funds and recorded as operating revenues (before consolidation) by the company.
|
|
|
Nine months ended September 30,
|
|
|
|
|
|||||||
|
$ in millions
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
|||||
|
Investment management fees
|
2,390.9
|
|
|
1,947.2
|
|
|
443.7
|
|
|
22.8
|
%
|
|
|
Service and distribution fees
|
599.2
|
|
|
443.5
|
|
|
155.7
|
|
|
35.1
|
%
|
|
|
Performance fees
|
14.0
|
|
|
7.4
|
|
|
6.6
|
|
|
89.2
|
%
|
|
|
Other
|
91.0
|
|
|
61.1
|
|
|
29.9
|
|
|
48.9
|
%
|
|
|
Total operating revenues
|
3,095.1
|
|
|
2,459.2
|
|
|
635.9
|
|
|
25.9
|
%
|
|
|
Third-party distribution, service and advisory expenses
|
(980.7
|
)
|
|
(738.2
|
)
|
|
(242.5
|
)
|
|
32.9
|
%
|
|
|
Proportional share of revenues, net of third-party distribution expenses, from joint venture investments
|
31.6
|
|
|
31.0
|
|
|
0.6
|
|
|
1.9
|
%
|
|
|
Management fees earned from consolidated investment products
|
35.2
|
|
|
33.4
|
|
|
1.8
|
|
|
5.4
|
%
|
|
|
Performance fees earned from consolidated investment products
|
0.4
|
|
35,600,000
|
|
—
|
|
|
0.4
|
|
|
N/A
|
|
|
Other revenues recorded by consolidated investment products
|
—
|
|
|
(0.3
|
)
|
|
0.3
|
|
|
(100.0
|
)%
|
|
|
Net revenues
|
2,181.6
|
|
|
1,785.1
|
|
|
396.5
|
|
|
22.2
|
%
|
|
|
|
Nine months ended
|
||
|
$ in millions
|
September 30, 2010
|
||
|
Third-party distribution, service and advisory expenses, as previously reported
|
682.8
|
|
|
|
Reclassification
|
55.4
|
|
|
|
Third-party distribution, service and advisory expenses, as reclassified
|
738.2
|
|
|
|
Marketing expenses, as previously reported
|
108.3
|
|
|
|
Reclassification
|
(55.4
|
)
|
|
|
Marketing expenses, as reclassified
|
52.9
|
|
|
|
Net revenues, as previously reported
|
1,840.5
|
|
|
|
Reclassification
|
(55.4
|
)
|
|
|
Net revenues, as reclassified
|
$
|
1,785.1
|
|
|
|
Nine months ended September 30,
|
|
|
|
|
||||||
|
$ in millions
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
||||
|
Employee compensation
|
929.7
|
|
|
802.2
|
|
|
127.5
|
|
|
15.9
|
%
|
|
Third-party distribution, service and advisory
|
980.7
|
|
|
738.2
|
|
|
242.5
|
|
|
32.9
|
%
|
|
Marketing
|
64.9
|
|
|
52.9
|
|
|
12.0
|
|
|
22.7
|
%
|
|
Property, office and technology
|
188.6
|
|
|
172.8
|
|
|
15.8
|
|
|
9.1
|
%
|
|
General and administrative
|
220.8
|
|
|
178.6
|
|
|
42.2
|
|
|
23.6
|
%
|
|
Transaction and integration
|
23.9
|
|
|
123.3
|
|
|
(99.4
|
)
|
|
(80.6
|
)%
|
|
Total operating expenses
|
2,408.6
|
|
|
2,068.0
|
|
|
340.6
|
|
|
16.5
|
%
|
|
Nine months ended:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
$ in millions
|
September 30, 2011
|
|
% of Total
Operating Expenses |
|
% of
Operating Revenues |
|
September 30, 2010
|
|
% of Total
Operating Expenses |
|
% of
Operating Revenues |
||||||
|
Employee compensation
|
929.7
|
|
|
38.6
|
%
|
|
30.0
|
%
|
|
802.2
|
|
|
38.8
|
%
|
|
32.6
|
%
|
|
Third-party distribution, service and advisory
|
980.7
|
|
|
40.7
|
%
|
|
31.7
|
%
|
|
738.2
|
|
|
35.7
|
%
|
|
30.0
|
%
|
|
Marketing
|
64.9
|
|
|
2.7
|
%
|
|
2.1
|
%
|
|
52.9
|
|
|
2.5
|
%
|
|
2.2
|
%
|
|
Property, office and technology
|
188.6
|
|
|
7.8
|
%
|
|
6.1
|
%
|
|
172.8
|
|
|
8.4
|
%
|
|
7.0
|
%
|
|
General and administrative
|
220.8
|
|
|
9.2
|
%
|
|
7.1
|
%
|
|
178.6
|
|
|
8.6
|
%
|
|
7.3
|
%
|
|
Transaction and integration
|
23.9
|
|
|
1.0
|
%
|
|
0.8
|
%
|
|
123.3
|
|
|
6.0
|
%
|
|
5.0
|
%
|
|
Total operating expenses
|
2,408.6
|
|
|
100.0
|
%
|
|
77.8
|
%
|
|
2,068.0
|
|
|
100.0
|
%
|
|
84.1
|
%
|
|
|
Nine months ended September 30,
|
|
|
|
|
||||||
|
$ in millions
|
2011
|
|
2010
|
|
$ Change
|
|
% Change
|
||||
|
Equity in earnings of unconsolidated affiliates
|
25.6
|
|
|
26.9
|
|
|
(1.3
|
)
|
|
(4.8
|
)%
|
|
Interest and dividend income
|
8.3
|
|
|
6.8
|
|
|
1.5
|
|
|
22.1
|
%
|
|
Interest income of consolidated investment products
|
233.6
|
|
|
175.9
|
|
|
57.7
|
|
|
32.8
|
%
|
|
Gains/(losses) of consolidated investment products, net
|
(243.3
|
)
|
|
142.0
|
|
|
(385.3
|
)
|
|
N/A
|
|
|
Interest expense
|
(47.5
|
)
|
|
(42.6
|
)
|
|
(4.9
|
)
|
|
11.5
|
%
|
|
Interest expense of consolidated investment products
|
(135.2
|
)
|
|
(82.0
|
)
|
|
(53.2
|
)
|
|
64.9
|
%
|
|
Other gains and losses, net
|
(5.8
|
)
|
|
3.2
|
|
|
(9.0
|
)
|
|
N/A
|
|
|
Total other income and expenses
|
(164.3
|
)
|
|
230.2
|
|
|
(394.5
|
)
|
|
N/A
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
$ in millions, except per share data
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Operating revenues, U.S. GAAP basis
|
997.8
|
|
|
953.1
|
|
|
3,095.1
|
|
|
2,459.2
|
|
||||
|
Third-party distribution, service and advisory expenses
(1)
|
(314.4
|
)
|
|
(291.7
|
)
|
|
(980.7
|
)
|
|
(738.2
|
)
|
||||
|
Proportional share of net revenues from joint venture arrangements
(2)
|
10.4
|
|
|
10.1
|
|
|
31.6
|
|
|
31.0
|
|
||||
|
Management fees earned from consolidated investment products eliminated upon consolidation
(3)
|
11.9
|
|
|
10.5
|
|
|
35.2
|
|
|
33.4
|
|
||||
|
Performance fees earned from consolidated investment products eliminated upon consolidation
(3)
|
0.4
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
||||
|
Other revenues recorded by consolidated investment products
(3)
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Net revenues
|
706.1
|
|
|
681.9
|
|
|
2,181.6
|
|
|
1,785.1
|
|
||||
|
Operating income, U.S. GAAP basis
|
227.8
|
|
|
182.9
|
|
|
686.5
|
|
|
391.2
|
|
||||
|
Proportional share of operating income from joint venture investments
(2)
|
4.7
|
|
|
5.6
|
|
|
14.9
|
|
|
16.9
|
|
||||
|
Transaction and integration charges
(4)
|
4.7
|
|
|
26.8
|
|
|
23.9
|
|
|
123.3
|
|
||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0
|
|
|
5.0
|
|
|
15.0
|
|
|
15.0
|
|
||||
|
Amortization of other intangibles
(4)
|
14.2
|
|
|
9.4
|
|
|
36.1
|
|
|
17.7
|
|
||||
|
Change in contingent consideration estimates
(4)
|
(4.4
|
)
|
|
—
|
|
|
(10.8
|
)
|
|
—
|
|
||||
|
Compensation expense related to market valuation changes in deferred compensation plans
(5)
|
(6.3
|
)
|
|
4.0
|
|
|
0.3
|
|
|
3.8
|
|
||||
|
Consolidation of investment products
(3)
|
15.1
|
|
|
12.1
|
|
|
45.6
|
|
|
40.7
|
|
||||
|
European infrastructure
(6)
|
5.3
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
||||
|
Other reconciling items
(7)
|
(10.4
|
)
|
|
—
|
|
|
(10.0
|
)
|
|
8.9
|
|
||||
|
Adjusted operating income
|
255.7
|
|
|
245.8
|
|
|
812.6
|
|
|
617.5
|
|
||||
|
Operating margin*
|
22.8
|
%
|
|
19.2
|
%
|
|
22.2
|
%
|
|
15.9
|
%
|
||||
|
Adjusted operating margin**
|
36.2
|
%
|
|
36.0
|
%
|
|
37.2
|
%
|
|
34.6
|
%
|
||||
|
Net income attributable to common shareholders, U.S. GAAP basis
|
166.9
|
|
|
154.7
|
|
|
527.4
|
|
|
290.5
|
|
||||
|
Transaction and integration charges, net of tax
(4)
|
2.9
|
|
|
17.8
|
|
|
14.8
|
|
|
97.6
|
|
||||
|
Amortization of acquisition-related prepaid compensation
(4)
|
5.0
|
|
|
5.0
|
|
|
15.0
|
|
|
15.0
|
|
||||
|
Amortization of other intangibles, net of tax
(4)
|
13.1
|
|
|
8.4
|
|
|
32.7
|
|
|
16.0
|
|
||||
|
Change in contingent consideration estimates
(4)
|
(4.4
|
)
|
|
—
|
|
|
(10.8
|
)
|
|
—
|
|
||||
|
Deferred compensation plan market valuation changes and dividend income less compensation expense, net of tax
(5)
|
7.9
|
|
|
(5.7
|
)
|
|
5.7
|
|
|
(3.5
|
)
|
||||
|
Deferred income taxes on intangible assets
(4)
|
6.0
|
|
|
6.6
|
|
|
20.7
|
|
|
14.4
|
|
||||
|
Consolidation of investment products
(3)
|
(3.5
|
)
|
|
(1.8
|
)
|
|
(18.3
|
)
|
|
(5.6
|
)
|
||||
|
European infrastructure, net of tax
(6)
|
4.8
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
||||
|
Other reconciling items
(7)
|
(6.4
|
)
|
|
—
|
|
|
(6.1
|
)
|
|
6.0
|
|
||||
|
Adjusted net income attributable to common shareholders
|
192.3
|
|
|
185.0
|
|
|
591.1
|
|
|
430.4
|
|
||||
|
Average shares outstanding — diluted
|
461.0
|
|
|
479.1
|
|
|
466.8
|
|
|
459.9
|
|
||||
|
Diluted EPS
|
|
$0.36
|
|
|
|
$0.32
|
|
|
|
$1.13
|
|
|
|
$0.63
|
|
|
Adjusted diluted EPS***
|
|
$0.42
|
|
|
|
$0.39
|
|
|
|
$1.27
|
|
|
|
$0.94
|
|
|
*
|
Operating margin is equal to operating income divided by operating revenues.
|
|
**
|
Adjusted operating margin is equal to adjusted operating income divided by net revenues.
|
|
***
|
Adjusted diluted EPS is equal to adjusted net income attributable to common shareholders divided by the weighted average shares outstanding amount used in the calculation of diluted EPS.
|
|
(1)
|
Third-party distribution, service and advisory expenses
|
|
$ in millions
|
Before
Consolidation
(1)
|
|
Consolidated Investment
Products
|
|
Adjustments
(2)
|
|
Total
|
||||
|
As of September 30, 2011
|
|
|
|
|
|
|
|
||||
|
Current assets
|
3,528.1
|
|
|
483.7
|
|
|
(29.4
|
)
|
|
3,982.4
|
|
|
Non-current assets
|
8,877.8
|
|
|
6,970.9
|
|
|
(93.3
|
)
|
|
15,755.4
|
|
|
Total assets
|
12,405.9
|
|
|
7,454.6
|
|
|
(122.7
|
)
|
|
19,737.8
|
|
|
Current liabilities
|
2,894.6
|
|
|
248.1
|
|
|
(29.5
|
)
|
|
3,113.2
|
|
|
Long-term debt of consolidated investment products
|
—
|
|
|
5,916.5
|
|
|
(50.2
|
)
|
|
5,866.3
|
|
|
Other non-current liabilities
|
1,790.8
|
|
|
—
|
|
|
—
|
|
|
1,790.8
|
|
|
Total liabilities
|
4,685.4
|
|
|
6,164.6
|
|
|
(79.7
|
)
|
|
10,770.3
|
|
|
Retained earnings attributable to investors in consolidated investment products
|
—
|
|
|
232.8
|
|
|
—
|
|
|
232.8
|
|
|
Other equity attributable to common shareholders
|
7,715.9
|
|
|
43.4
|
|
|
(43.0
|
)
|
|
7,716.3
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
4.6
|
|
|
1,013.8
|
|
|
—
|
|
|
1,018.4
|
|
|
Total liabilities and equity
|
12,405.9
|
|
|
7,454.6
|
|
|
(122.7
|
)
|
|
19,737.8
|
|
|
$ in millions
|
Before
Consolidation
(1)
|
|
Consolidated Investment
Products
|
|
Adjustments
(2)
|
|
Total
|
||||
|
As of December 31, 2010
|
|
|
|
|
|
|
|
||||
|
Current assets
|
3,480.0
|
|
|
816.8
|
|
|
(22.3
|
)
|
|
4,274.5
|
|
|
Non-current assets
|
9,025.1
|
|
|
7,205.5
|
|
|
(61.0
|
)
|
|
16,169.6
|
|
|
Total assets
|
12,505.1
|
|
|
8,022.3
|
|
|
(83.3
|
)
|
|
20,444.1
|
|
|
Current liabilities
|
2,777.9
|
|
|
508.9
|
|
|
(22.3
|
)
|
|
3,264.5
|
|
|
Long-term debt of consolidated investment products
|
—
|
|
|
5,888.2
|
|
|
(22.8
|
)
|
|
5,865.4
|
|
|
Other non-current liabilities
|
1,953.3
|
|
|
—
|
|
|
—
|
|
|
1,953.3
|
|
|
Total liabilities
|
4,731.2
|
|
|
6,397.1
|
|
|
(45.1
|
)
|
|
11,083.2
|
|
|
Retained earnings appropriated for investors in consolidated investment products
|
—
|
|
|
495.5
|
|
|
—
|
|
|
495.5
|
|
|
Other equity attributable to common shareholders
|
7,769.1
|
|
|
38.2
|
|
|
(38.2
|
)
|
|
7,769.1
|
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
4.8
|
|
|
1,091.5
|
|
|
—
|
|
|
1,096.3
|
|
|
Total liabilities and equity
|
12,505.1
|
|
|
8,022.3
|
|
|
(83.3
|
)
|
|
20,444.1
|
|
|
(1)
|
The Before Consolidation column includes Invesco’s equity interest in the investment products, accounted for as equity method and available-for-sale investments and does not include any other adjustments related to non-GAAP financial measure presentation.
|
|
(2)
|
Adjustments include the elimination of intercompany transactions between the company and its consolidated investment products and the elimination of the company’s equity at risk recorded as investments by the company (before consolidation) against either the equity (private equity and real estate partnership funds) or debt (CLOs) of the consolidated investment products.
|
|
$ in millions
|
September 30, 2011
|
|
As of December 31, 2010
|
|
$ Change
|
|
% Change
|
||||
|
Cash and cash equivalents
|
757.0
|
|
|
740.5
|
|
|
16.5
|
|
|
2.2
|
%
|
|
Unsettled fund receivables
|
605.5
|
|
|
513.4
|
|
|
92.1
|
|
|
17.9
|
%
|
|
Current investments
|
295.2
|
|
|
308.8
|
|
|
(13.6
|
)
|
|
(4.4
|
)%
|
|
Assets held for policyholders
|
1,255.3
|
|
|
1,295.4
|
|
|
(40.1
|
)
|
|
(3.1
|
)%
|
|
Non-current investments
|
186.9
|
|
|
164.4
|
|
|
22.5
|
|
|
13.7
|
%
|
|
Intangible assets, net
|
1,303.4
|
|
|
1,337.2
|
|
|
(33.8
|
)
|
|
(2.5
|
)%
|
|
Goodwill
|
6,857.5
|
|
|
6,980.2
|
|
|
(122.7
|
)
|
|
(1.8
|
)%
|
|
Policyholder payables
|
1,255.3
|
|
|
1,295.4
|
|
|
(40.1
|
)
|
|
(3.1
|
)%
|
|
Current maturities of total debt
|
215.1
|
|
|
—
|
|
|
215.1
|
|
|
N/A
|
|
|
Long-term debt
|
1,174.6
|
|
|
1,315.7
|
|
|
(141.1
|
)
|
|
(10.7
|
)%
|
|
Equity attributable to common shareholders
|
7,949.1
|
|
|
8,264.6
|
|
|
(315.5
|
)
|
|
(3.8
|
)%
|
|
Equity attributable to noncontrolling interests in consolidated entities
|
1,018.4
|
|
|
1,096.3
|
|
|
(77.9
|
)
|
|
(7.1
|
)%
|
|
$ in millions
|
Before
Consolidation
|
|
Consolidated Investment
Products
|
|
Adjustments
|
|
Total
|
||||
|
For the nine months ended September 30, 2011
|
|
|
|
|
|
|
|
||||
|
Net income
|
509.1
|
|
|
(214.4
|
)
|
|
17.4
|
|
|
312.1
|
|
|
Net purchases of trading investments
|
(17.1
|
)
|
|
—
|
|
|
—
|
|
|
(17.1
|
)
|
|
Other adjustments to reconcile net income to net cash provided by operating activities
|
238.9
|
|
|
261.8
|
|
|
(17.4
|
)
|
|
483.3
|
|
|
Changes in cash held by consolidated investment products
|
—
|
|
|
296.3
|
|
|
—
|
|
|
296.3
|
|
|
Other changes in operating assets and liabilities
|
(213.6
|
)
|
|
(219.0
|
)
|
|
—
|
|
|
(432.6
|
)
|
|
Net cash provided by operating activities
|
517.3
|
|
|
124.7
|
|
|
—
|
|
|
642.0
|
|
|
Net proceeds of investments by consolidated investment products
|
—
|
|
|
441.1
|
|
|
—
|
|
|
441.1
|
|
|
Purchases of available for sale and other investments
|
(140.0
|
)
|
|
—
|
|
|
6.6
|
|
|
(133.4
|
)
|
|
Proceeds from sales and returns of capital of available for sale and other investments
|
121.0
|
|
|
—
|
|
|
(6.6
|
)
|
|
114.4
|
|
|
Other investing activities
|
(68.3
|
)
|
|
—
|
|
|
—
|
|
|
(68.3
|
)
|
|
Net cash (used in)/provided by investing activities
|
(87.3
|
)
|
|
441.1
|
|
|
—
|
|
|
353.8
|
|
|
Net capital distributed by consolidated investment products
|
—
|
|
|
(565.8
|
)
|
|
—
|
|
|
(565.8
|
)
|
|
Other financing activities
|
(409.5
|
)
|
|
—
|
|
|
—
|
|
|
(409.5
|
)
|
|
Net cash used in financing activities
|
(409.5
|
)
|
|
(565.8
|
)
|
|
—
|
|
|
(975.3
|
)
|
|
Increase in cash and cash equivalents
|
20.5
|
|
|
—
|
|
|
—
|
|
|
20.5
|
|
|
Foreign exchange movement on cash and cash equivalents
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|
Cash and cash equivalents, beginning of period
|
740.5
|
|
|
—
|
|
|
—
|
|
|
740.5
|
|
|
Cash and cash equivalents, end of period
|
757.0
|
|
|
—
|
|
|
—
|
|
|
757.0
|
|
|
$ in millions
|
Before
Consolidation
|
|
Consolidated Investment
Products
|
|
Adjustments
|
|
Total
|
||||
|
For the nine months ended September 30, 2010
|
|
|
|
|
|
|
|
||||
|
Net income
|
285.3
|
|
|
195.2
|
|
|
(0.4
|
)
|
|
480.1
|
|
|
Net purchases of trading investments
|
(97.8
|
)
|
|
—
|
|
|
—
|
|
|
(97.8
|
)
|
|
Other adjustments to reconcile net income to net cash provided by operating activities
|
183.8
|
|
|
(142.0
|
)
|
|
0.4
|
|
|
42.2
|
|
|
Changes in cash held by consolidated investment products
|
—
|
|
|
(95.2
|
)
|
|
—
|
|
|
(95.2
|
)
|
|
Other changes in operating assets and liabilities
|
(89.4
|
)
|
|
135.6
|
|
|
—
|
|
|
46.2
|
|
|
Net cash provided by operating activities
|
281.9
|
|
|
93.6
|
|
|
—
|
|
|
375.5
|
|
|
Net proceeds of investments by consolidated investment products
|
—
|
|
|
136.4
|
|
|
—
|
|
|
136.4
|
|
|
Purchases of available for sale and other investments
|
(83.7
|
)
|
|
—
|
|
|
1.5
|
|
|
(82.2
|
)
|
|
Proceeds from sales and returns of capital of available for sale and other investments
|
85.4
|
|
|
—
|
|
|
(1.5
|
)
|
|
83.9
|
|
|
Other investing activities
|
(782.5
|
)
|
|
—
|
|
|
—
|
|
|
(782.5
|
)
|
|
Net cash (used in)/provided by investing activities
|
(780.8
|
)
|
|
136.4
|
|
|
—
|
|
|
(644.4
|
)
|
|
Net capital distributed by consolidated investment products
|
—
|
|
|
(230.0
|
)
|
|
—
|
|
|
(230.0
|
)
|
|
Other financing activities
|
399.5
|
|
|
—
|
|
|
—
|
|
|
399.5
|
|
|
Net cash (used in)/provided by financing activities
|
399.5
|
|
|
(230.0
|
)
|
|
—
|
|
|
169.5
|
|
|
Decrease in cash and cash equivalents
|
(99.4
|
)
|
|
—
|
|
|
—
|
|
|
(99.4
|
)
|
|
Foreign exchange movement on cash and cash equivalents
|
1.5
|
|
|
—
|
|
|
—
|
|
|
1.5
|
|
|
Cash and cash equivalents, beginning of period
|
762.0
|
|
|
—
|
|
|
—
|
|
|
762.0
|
|
|
Cash and cash equivalents, end of period
|
664.1
|
|
|
—
|
|
|
—
|
|
|
664.1
|
|
|
•
|
net purchases of trading investments of
$17.1 million
. Trading investments are held to provide an economic hedge against staff deferred compensation plan awards together with investments held for a short period, often only a few days, for the purpose of creating a UIT.
|
|
•
|
net cash provided by other operating activities of
$534.4 million
, representing net income, as adjusted for non-cash items, and the changes in operating assets and liabilities. This
nine month period
included the use of $352.5 million of cash to pay the annual staff bonuses, related payroll taxes, payroll taxes on annual share award vesting, and annual pension contributions.
|
|
•
|
net purchases of trading investments of
$97.8 million
, primarily to provide an economic hedge against staff deferred compensation plan awards, and
|
|
•
|
net cash generated from the other operating activities of
$379.7 million
, representing net income as adjusted for non-cash items and the changes in operating assets and liabilities. This nine month period included the use of $255.7 million of cash to pay the annual staff bonuses, related payroll taxes, payroll taxes on then annual share award vesting, and annual pension contributions, all of which result in increased operating cash utilization in the first half of the calendar year.
|
|
$ in millions
|
September 30, 2011
|
|
December 31, 2010
|
||
|
Unsecured Senior Notes:
|
|
|
|
||
|
5.625% — due April 17, 2012
|
215.1
|
|
|
215.1
|
|
|
5.375% — due February 27, 2013
|
333.5
|
|
|
333.5
|
|
|
5.375% — due December 15, 2014
|
197.1
|
|
|
197.1
|
|
|
Floating rate credit facility expiring June 3, 2016
|
644.0
|
|
|
570.0
|
|
|
Total debt
|
1,389.7
|
|
|
1,315.7
|
|
|
Less: current maturities of total debt
|
(215.1
|
)
|
|
—
|
|
|
Long-term debt
|
1,174.6
|
|
|
1,315.7
|
|
|
$ millions
|
Total
|
|
Q3 2011
|
|
Q2 2011
|
|
Q1 2011
|
|
Q4 2010
|
||||||
|
Net income attributable to common shareholders
|
702.6
|
|
|
166.9
|
|
|
183.0
|
|
|
177.5
|
|
|
175.2
|
|
|
|
Net income attributable to consolidated investment products
|
(22.5
|
)
|
|
(3.5
|
)
|
|
(5.2
|
)
|
|
(9.6
|
)
|
|
(4.2
|
)
|
|
|
Tax expense
|
265.8
|
|
|
59.1
|
|
|
75.4
|
|
|
75.6
|
|
|
55.7
|
|
|
|
Amortization/depreciation
|
126.6
|
|
|
35.3
|
|
|
32.1
|
|
|
27.9
|
|
|
31.3
|
|
|
|
Interest expense
|
63.5
|
|
|
15.3
|
|
|
16.0
|
|
|
16.2
|
|
|
16.0
|
|
|
|
Share-based compensation expense
|
116.8
|
|
|
29.2
|
|
|
30.5
|
|
|
26.3
|
|
|
30.8
|
|
|
|
Unrealized gains and losses from investments, net*
|
3.2
|
|
|
11.4
|
|
|
(1.9
|
)
|
|
(2.1
|
)
|
|
(4.2
|
)
|
|
|
EBITDA**
|
1,256.0
|
|
|
313.7
|
|
|
329.9
|
|
|
311.8
|
|
|
300.6
|
|
|
|
Adjusted debt**
|
|
$1,416.9
|
|
|
|
|
|
|
|
|
|
||||
|
Leverage ratio (Debt/EBITDA — maximum 3.25:1.00)
|
1.13
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest coverage (EBITDA/Interest Expense — minimum 4.00:1.00)
|
19.78
|
|
|
|
|
|
|
|
|
|
|||||
|
*
|
Adjustments for unrealized gains and losses from investments, as defined in our credit facility, include non-cash gains and losses on investments to the extent that they do not represent anticipated future cash receipts or expenditures.
|
|
**
|
EBITDA and Adjusted debt are non-GAAP financial measures; however management does not use these measures for anything other than these debt covenant calculations. The calculation of EBITDA above (a reconciliation from net income attributable to common shareholders) is defined by our credit agreement, and therefore net income attributable to common
|
|
•
|
Causing the value of AUM to decrease,
|
|
•
|
Causing the returns realized on AUM to decrease (impacting performance fees).
|
|
•
|
Causing clients to withdraw funds in favor of investments in markets that they perceive to offer greater opportunity and that the company does not serve,
|
|
•
|
Causing clients to rebalance assets away from investments that the company manages into investments that the company does not manage, and/or
|
|
•
|
Causing clients to reallocate assets away from products that earn higher revenues into products that earn lower revenues.
|
|
Month
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs (2) |
|
Maximum Number at end of period (or Approximate
Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs (2) (billions) |
|||||
|
July 1-31, 2011
|
7,613
|
|
|
23.16
|
|
|
—
|
|
|
$
|
0.8
|
|
|
August 1-31, 2011
|
34,902
|
|
|
19.98
|
|
|
—
|
|
|
$
|
0.8
|
|
|
September 1-30, 2011
|
1,306
|
|
|
18.04
|
|
|
—
|
|
|
$
|
0.8
|
|
|
Total
|
43,821
|
|
|
|
|
—
|
|
|
|
|||
|
(1)
|
An aggregate o
f
43,821
shares were surrendered to us by Invesco employees to satisfy tax withholding obligations or loan repayments in connection with the vesting of equity awards.
|
|
(2)
|
On April 23, 2008, our board of directors authorized a share repurchase authorization of up to $
1.5
billion of our common shares with no stated expiration date.
|
|
3.1
|
Memorandum of Association of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.1 to Invesco’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007
|
|
|
|
|
3.2
|
Amended and Restated Bye-Laws of Invesco Ltd., incorporating amendments up to and including December 4, 2007, incorporated by reference to exhibit 3.2 to Invesco’s Current Report on Form 8-K, filed with the Securities and Exchange Commission on December 12, 2007
|
|
|
|
|
31.1
|
Certification of Martin L. Flanagan pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2
|
Certification of Loren M. Starr pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1
|
Certification of Martin L. Flanagan pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.2
|
Certification of Loren M. Starr pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101.SCH
|
XBRL Schema Document
|
|
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Labels Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
|
INVESCO LTD.
|
|
October 28, 2011
|
B /s/ MARTIN L. FLANAGAN
|
|
|
Martin L. Flanagan
|
|
|
President and Chief Executive Officer
|
|
|
|
|
October 28, 2011
|
B/s/ LOREN M. STARR
|
|
|
Loren M. Starr
|
|
|
Senior Managing Director and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|