These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended
|
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
|
|
|
SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
Date of event requiring this shell company report:
|
|
Title of each class
|
Trading
Symbols(s)
|
Name of each exchange on which registered
|
||||
|
(1)
|
|
|
|
|||
|
(2)
|
|
|
Page
|
||||||
| ii | ||||||
| ii | ||||||
| PART I | 1 | |||||
|
Item 1.
|
1 | |||||
|
Item 2.
|
1 | |||||
|
Item 3.
|
1 | |||||
|
Item 4.
|
13 | |||||
|
Item 4A.
|
32 | |||||
|
Item 5.
|
33 | |||||
|
Item 6.
|
127 | |||||
|
Item 7.
|
156 | |||||
|
Item 8.
|
158 | |||||
|
Item 9.
|
159 | |||||
|
Item 10.
|
159 | |||||
|
Item 11.
|
174 | |||||
|
Item 12.
|
177 | |||||
| 178 | ||||||
|
Item 13.
|
178 | |||||
|
Item 14.
|
178 | |||||
|
Item 15.
|
178 | |||||
|
Item 16A.
|
179 | |||||
|
Item 16B.
|
179 | |||||
|
Item 16C.
|
179 | |||||
|
Item 16D.
|
180 | |||||
|
Item 16E.
|
180 | |||||
|
Item 16F.
|
181 | |||||
|
Item 16G.
|
181 | |||||
|
Item 16H.
|
182 | |||||
|
Item 16I.
|
182 | |||||
|
Item 16J.
|
183 | |||||
|
Item 16K.
|
183 | |||||
| 185 | ||||||
|
Item 17.
|
185 | |||||
|
Item 18.
|
185 | |||||
|
Item 19.
|
186 | |||||
| 187 | ||||||
|
F-1
|
||||||
|
Year ended March 31,
|
||||||||||||||||||||
|
2020
|
2021
|
2022
|
2023
|
2024
|
||||||||||||||||
|
(Millions of yen)
|
||||||||||||||||||||
|
Income statement data*
1,2
:
|
||||||||||||||||||||
|
Total revenues
|
¥ | 2,283,000 | ¥ | 2,292,357 | ¥ | 2,508,043 | ¥ | 2,663,659 | ¥ | 2,814,361 | ||||||||||
|
Total expenses
|
2,010,648 | 2,033,884 | 2,215,160 | 2,327,736 | 2,453,648 | |||||||||||||||
|
Operating income
|
272,352 | 258,473 | 292,883 | 335,923 | 360,713 | |||||||||||||||
|
Equity in Net Income of Equity method investments
|
65,173 | 822 | 24,565 | 22,081 | 36,774 | |||||||||||||||
|
Gains on Sales of Subsidiaries and Equity method investments and Liquidation Losses, net
|
74,081 | 23,300 | 191,999 | 33,000 | 72,488 | |||||||||||||||
|
Bargain purchase gain
|
955 | 4,966 | 0 | 1,174 | 0 | |||||||||||||||
|
Income before income taxes
|
412,561 | 287,561 | 509,447 | 392,178 | 469,975 | |||||||||||||||
|
Net Income
|
306,724 | 196,814 | 322,853 | 296,933 | 338,587 | |||||||||||||||
|
Net income (loss) attributable to the noncontrolling interests
|
3,640 | 4,453 | 5,477 | 6,561 | (7,682 | ) | ||||||||||||||
|
Net income (loss) attributable to the redeemable noncontrolling interests
|
384 | (23 | ) | 0 | 32 | 137 | ||||||||||||||
|
Net income attributable to ORIX Corporation shareholders
|
302,700 | 192,384 | 317,376 | 290,340 | 346,132 | |||||||||||||||
|
As of March 31,
|
||||||||||||||||||||
|
2020
|
2021
|
2022
|
2023
|
2024
|
||||||||||||||||
|
(Millions of yen, except number of shares)
|
||||||||||||||||||||
|
Balance sheet data*
1,2
:
|
||||||||||||||||||||
|
Net Investment in Leases*
3
|
¥ | 1,080,964 | ¥ | 1,029,518 | ¥ | 1,057,973 | ¥ | 1,087,563 | ¥ | 1,155,023 | ||||||||||
|
Installment Loans*
3
|
3,779,697 | 3,705,660 | 3,899,503 | 3,905,026 | 3,958,814 | |||||||||||||||
|
Allowance for Doubtful Receivables on Finance Leases and Probable Loan Losses*
4
|
(56,836 | ) | 0 | 0 | 0 | 0 | ||||||||||||||
|
Allowance for Credit Losses*
4
|
0 | (79,995 | ) | (71,415 | ) | (65,373 | ) | (58,110 | ) | |||||||||||
|
Investment in Operating Leases
|
1,400,001 | 1,408,189 | 1,463,202 | 1,537,178 | 1,868,574 | |||||||||||||||
|
Investment in Securities
|
2,186,896 | 2,578,023 | 2,761,698 | 2,852,378 | 3,263,079 | |||||||||||||||
|
Property under Facility Operations
|
562,485 | 491,855 | 561,846 | 620,994 | 689,573 | |||||||||||||||
|
Others
|
4,114,321 | 4,429,832 | 4,607,877 | 5,351,619 | 5,445,147 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total Assets
|
¥ | 13,067,528 | ¥ | 13,563,082 | ¥ | 14,280,684 | ¥ | 15,289,385 | ¥ | 16,322,100 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term Debt, Long-term Debt and Deposits
|
¥ | 6,847,889 | ¥ | 7,041,887 | ¥ | 7,142,843 | ¥ | 7,964,864 | ¥ | 8,446,306 | ||||||||||
|
Policy Liabilities and Policy Account Balances
|
1,591,475 | 1,822,422 | 1,912,698 | 1,832,057 | 1,892,510 | |||||||||||||||
|
Common Stock
|
221,111 | 221,111 | 221,111 | 221,111 | 221,111 | |||||||||||||||
|
Additional
Paid-in
Capital
|
257,638 | 259,361 | 260,479 | 233,169 | 233,457 | |||||||||||||||
|
ORIX Corporation Shareholders’ Equity
|
2,993,608 | 3,028,456 | 3,304,196 | 3,543,607 | 3,941,466 | |||||||||||||||
|
Number of Issued Shares
|
1,324,629,128 | 1,285,724,480 | 1,258,277,087 | 1,234,849,342 | 1,214,961,054 | |||||||||||||||
|
Number of Outstanding Shares*
5
|
1,254,471,656 | 1,217,338,316 | 1,193,399,778 | 1,170,305,869 | 1,151,485,206 | |||||||||||||||
|
As of and for the Year Ended March 31,
|
||||||||||||||||||||
|
2020
|
2021
|
2022
|
2023
|
2024
|
||||||||||||||||
|
(Yen and dollars, except ratios and number of employees)
|
||||||||||||||||||||
|
Key ratios (%)*
6
:
|
||||||||||||||||||||
|
Return on ORIX Corporation shareholders’ equity (“ROE”)
|
10.3 | 6.4 | 10.0 | 8.5 | 9.2 | |||||||||||||||
|
Return on assets (“ROA”)
|
2.40 | 1.44 | 2.28 | 1.96 | 2.19 | |||||||||||||||
|
ORIX Corporation shareholders’ equity ratio
|
22.9 | 22.3 | 23.1 | 23.2 | 24.1 | |||||||||||||||
|
Allowance/net investment in leases and installment loans
|
1.2 | 0 | 0 | 0 | 0 | |||||||||||||||
|
Allowance for credit losses/net investment in leases and installment loans
|
0 | 1.7 | 1.4 | 1.3 | 1.1 | |||||||||||||||
|
Per share data and employees:
|
||||||||||||||||||||
|
ORIX Corporation shareholders’ equity per share*
7
|
¥ | 2,386.35 | ¥ | 2,487.77 | ¥ | 2,768.72 | ¥ | 3,027.93 | ¥ | 3,422.94 | ||||||||||
|
Basic earnings per share for net income attributable to ORIX Corporation shareholders
|
237.38 | 155.54 | 263.72 | 245.98 | 298.55 | |||||||||||||||
|
Diluted earnings per share for net income attributable to ORIX Corporation shareholders
|
237.17 | 155.39 | 263.42 | 245.65 | 298.05 | |||||||||||||||
|
Dividends applicable to fiscal year per share
|
76.00 | 78.00 | 85.60 | 85.60 | 98.60 | |||||||||||||||
|
Dividends applicable to fiscal year per share*
8
|
$ | 0.71 | $ | 0.73 | $ | 0.70 | $ | 0.62 | $ | 0.66 | ||||||||||
|
Number of employees
|
31,233 | 33,153 | 32,235 | 34,737 | 33,807 | |||||||||||||||
|
*
1
|
Accounting Standards Update
2018-12
(“Targeted Improvements to the Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”)) (hereinafter, “LDTI”) has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
*
2
|
The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated balance sheets and consolidated statements of income for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
*
3
|
The sum of assets considered 90 days or more past due and loans individually evaluated for impairment amounted to ¥111,430 million as of March 31, 2020. These sums included: (i) net investment in leases
|
|
considered 90 days or more past due of ¥15,346 million as of March 31, 2020, (ii) installment loans (excluding loans individually evaluated for impairment) considered 90 days or more past due of ¥10,264 million as of March 31, 2020, and (iii) installment loans individually evaluated for impairment of ¥85,820 million as of March 31, 2020. The sum of net investment in leases and installment loans considered
non-performing
amounted to ¥107,771 million, ¥106,182 million, ¥98,851 million and ¥109,381 million as of March 31, 2021, 2022, 2023 and 2024, respectively. These sums included: (i) net investment in leases considered
non-performing
of ¥18,925 million, ¥19,224 million, ¥16,841 million and ¥20,805 million as of March 31, 2021, 2022, 2023 and 2024, respectively,
(ii) non-performing
installment loans not individually assessed for credit losses of ¥28,181 million, ¥34,479 million, ¥33,706 million and ¥34,154 million as of March 31, 2021, 2022, 2023 and 2024, respectively, and
(iii) non-performing
installment loans individually assessed for credit losses of ¥60,665 million, ¥52,479 million, ¥48,304 million and ¥54,422 million as of March 31, 2021, 2022, 2023 and 2024, respectively. See “Item 5. Operating and Financial Review and Prospects—Results of Operations—Year Ended March 31, 2024 Compared to Year Ended March 31, 2023—Details of Operating Results—Revenues, New Business Volumes and Investments—Asset quality.”
|
|
*
4
|
Accounting Standards Update
2016-13
(“Measurement of Credit Losses on Financial Instruments”—ASC 326 (“Financial Instruments—Credit Losses”)) has been adopted since April 1, 2020, and the amounts of allowance for doubtful receivables on finance leases and probable loan losses have been reclassified to allowance for credit losses.
|
|
*
5
|
The Company’s shares held through the Board Incentive Plan Trust, which was established in July 2014 to provide shares at the time of retirement as compensation, are included in the number of treasury stock and excluded from the number of outstanding shares. The Board Incentive Plan Trust held 1,476,828 shares, 2,154,248 shares, 1,963,282 shares, 2,800,866 shares and 2,727,686 shares as of March 31, 2020, 2021, 2022, 2023 and 2024, respectively.
|
|
*
6
|
Return on ORIX Corporation shareholders’ equity is the ratio of net income attributable to ORIX Corporation shareholders for the period to average ORIX Corporation shareholders’ equity based on fiscal year beginning and ending balances for the period. Return on assets is the ratio of net income attributable to ORIX Corporation shareholders for the period to average total assets based on fiscal year beginning and ending balances for the period. ORIX Corporation shareholders’ equity ratio is the ratio as of the period end of ORIX Corporation shareholders’ equity to total assets. Allowance/net investment in leases and installment loans is the ratio as of the period end of the allowance for doubtful receivables on finance Leases and probable loan losses to the sum of net investment in leases and installment loans. Allowance for credit losses/net investment in leases and installment loans is the ratio as of the period end of the allowance for credit losses on net investment in leases and installment loans to the sum of net investment in leases and installment loans.
|
|
*
7
|
ORIX Corporation shareholders’ equity per share is the amount derived by dividing ORIX Corporation shareholders’ equity by the number of outstanding shares.
|
|
*
8
|
The U.S. dollar amounts represent translations of the Japanese yen amounts using noon buying rates for Japanese yen per $1.00 in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York in effect on the respective dividend payment dates.
|
|
As of March 31,
|
||||||||||||||||
|
2022
|
2023
|
2024
|
||||||||||||||
|
Net income attributable to ORIX Corporation shareholders
|
(Millions of yen | ) | ¥ | 317,376 | ¥ | 290,340 | ¥ | 346,132 | ||||||||
|
ROE*
1
|
(%) | 10.0 | 8.5 | 9.2 | ||||||||||||
|
*
1
|
ROE is the ratio of Net income attributable to ORIX Corporation shareholders for the period to average ORIX Corporation shareholders’ equity based on fiscal year beginning and ending balances.
|
|
*
2
|
LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 of “Item 18. Financial Statements.”
|
| (a) |
Discussion of specific measures to achieve
ESG-related
key goals,
|
| (b) |
Discussion of any conflicts arising between short-term earnings and long-term growth,
|
| (c) |
Discussion of measures to reduce climate change risk following the TCFD (Task Force on Climate-related Financial Disclosures) framework,
|
| (d) |
Sharing of information on corporate sustainability developments both in Japan and overseas and
|
| (e) |
Discussion of matters to report to the Board of Directors.
|
| (a) |
Material issues and focus areas to reduce climate-change related risks.
|
| i. |
Set GHG emissions reduction goals.
|
| ii. |
Continue to contribute to the development of renewable energy investment and production.
|
| iii. |
Quantify and reduce our climate change-related risks and continue to implement TCFD recommendations.
|
| iv. |
Continue to promote a circular economy and reduce and appropriately manage waste.
|
| v. |
Formulate an exit strategy for existing exposure to high environmental risk business areas and create bright-line exclusion criteria in any new investing or lending.
|
| vi. |
Work with our stakeholders to promote a healthier environment through goods and services that help mitigate adverse environmental impacts.
|
| (b) |
Material issues and focus areas to reduce social risks, including human rights risk.
|
| i. |
Continue to strengthen our Sustainable Investing and Lending Policy, Code of Conduct, and risk management system to adequately cover new and emerging social risk areas.
|
| ii. |
Share a common and agreed respect for fundamental human rights with all of our stakeholders such as support for the UN Universal Declaration of Human Rights, worker health and safety, diversity, equity and inclusion and
non-discrimination.
|
| iii. |
Continue to improve employee satisfaction by respecting the diversity of our employees and creating an inclusive working environment that promotes flexible working styles and provides career development support, fair performance review and compensation schemes, and employee health support systems.
|
| (c) |
Material issues and focus areas to strengthen governance based on transparency, compliance, and integrity.
|
| i. |
Continue to strengthen the independence of the Board of Directors so that the Board may provide appropriate and effective oversight over the management’s business execution from an independent and objective perspective.
|
| ii. |
The Group CEO will be responsible for all execution matters including responding to these material issues under the oversight of the Board of Directors.
|
| iii. |
Emphasis on client satisfaction and developing and offering sustainable products and services.
|
| iv. |
Endeavour to gain and keep the trust of our clients in all of our business areas.
|
| v. |
Promote a strong culture of compliance with all applicable laws and regulations, including paying our fair share of taxes.
|
| (a) |
Physical Risks and Opportunities
|
| (b) |
Transition Risks and Opportunities
|
|
Years ended March 31,
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
(Millions of yen)
|
||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 241,450 | ¥ | 75,025 | ¥ | 81,195 | ||||||
|
Real Estate
|
32,021 | 51,578 | 65,835 | |||||||||
|
PE Investment and Concession
|
(11,642 | ) | 2,837 | 43,378 | ||||||||
|
Environment and Energy
|
997 | 32,960 | 29,898 | |||||||||
|
Insurance
|
57,861 | 62,990 | 70,034 | |||||||||
|
Banking and Credit
|
41,498 | 37,610 | 96,744 | |||||||||
|
Aircraft and Ships
|
(2,319 | ) | 18,583 | 26,773 | ||||||||
|
ORIX USA
|
75,235 | 49,021 | 17,337 | |||||||||
|
ORIX Europe
|
49,334 | 40,675 | 28,619 | |||||||||
|
Asia and Australia
|
51,621 | 34,952 | 34,339 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Total segment profits
|
536,056 | 406,231 | 494,152 | |||||||||
|
|
|
|
|
|
|
|||||||
|
Difference between segment total and consolidated amounts
|
(26,609 | ) | (14,053 | ) | (24,177 | ) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total Consolidated Amounts
|
¥ | 509,447 | ¥ | 392,178 | ¥ | 469,975 | ||||||
|
|
|
|
|
|
|
|||||||
|
As of March 31, 2024
|
||||||||
|
Book Value*
1
|
Land Space*
2
|
|||||||
|
(Millions of yen)
|
(Thousands of m²)
|
|||||||
|
Office building (Tachikawa, Tokyo)
|
¥ | 11,080 | 2 | |||||
|
Office building (Shiba,
Minato-ku,
Tokyo)
|
30,878 | 2 | ||||||
|
Office building (Osaka, Osaka)
|
9,056 | 2 | ||||||
|
Coal-biomass
co-fired
power plants (Kitakyushu, Fukuoka)
|
13,345 | 37 | ||||||
|
Coal-biomass
co-fired
power plants (Soma, Fukushima)
|
18,576 | 63 | ||||||
|
Solar power station (Tsu, Mie)
|
10,731 | 1,193 | ||||||
|
Solar power station (Niigata, Niigata)
|
10,675 | 251 | ||||||
|
Solar power station (Tomakomai, Hokkaido)
|
8,930 | — | ||||||
|
Hotel (Beppu, Oita)*
3
|
39,928 | 166 | ||||||
|
Hotel (Kanazawa, Ishikawa)
|
9,241 | 2 | ||||||
|
*
1
|
Right-of-use
|
|
*
2
|
Land space is provided only for those facilities where we own the land.
|
|
*
3
|
Book value of hotel (Beppu, Oita) includes advances for property under facility operations of ¥2,462 million.
|
|
Page
|
||
| 33 | ||
| 34 | ||
| 96 | ||
| 101 | ||
| 102 | ||
| 102 | ||
| 103 | ||
| 103 | ||
| 115 | ||
| 116 | ||
| 118 |
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except ratios, per Share data and percentages)
|
||||||||||||||||
|
Total revenues
|
¥ | 2,663,659 | ¥ | 2,814,361 | ¥ | 150,702 | 6 | |||||||||
|
Total expenses
|
2,327,736 | 2,453,648 | 125,912 | 5 | ||||||||||||
|
Income before Income Taxes
|
392,178 | 469,975 | 77,797 | 20 | ||||||||||||
|
Net Income Attributable to ORIX Corporation Shareholders
|
290,340 | 346,132 | 55,792 | 19 | ||||||||||||
|
Earnings per Share (Basic)
|
245.98 | 298.55 | 52.57 | 21 | ||||||||||||
|
(Diluted)
|
245.65 | 298.05 | 52.40 | 21 | ||||||||||||
|
ROE*1
|
8.5 | 9.2 | 0.7 | — | ||||||||||||
|
ROA*2
|
1.96 | 2.19 | 0.23 | — | ||||||||||||
|
*
1
|
ROE is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity based on fiscal year beginning and ending balances.
|
|
*
2
|
ROA is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average Total Assets based on fiscal year beginning and ending balances.
|
|
*
3
|
LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
*
4
|
The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated statements of income for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen except ratios, per share and percentages)
|
||||||||||||||||
|
Total Assets
|
¥ | 15,289,385 | ¥ | 16,322,100 | ¥ | 1,032,715 | 7 | |||||||||
|
(Segment assets)
|
12,595,988 | 13,850,946 | 1,254,958 | 10 | ||||||||||||
|
Total Liabilities
|
11,674,118 | 12,297,490 | 623,372 | 5 | ||||||||||||
|
(Short-term and Long-term debt)
|
5,718,519 | 6,200,471 | 481,952 | 8 | ||||||||||||
|
(Deposits)
|
2,246,345 | 2,245,835 | (510 | ) | (0 | ) | ||||||||||
|
ORIX Corporation Shareholders’ Equity
|
3,543,607 | 3,941,466 | 397,859 | 11 | ||||||||||||
|
ORIX Corporation Shareholders’ Equity per share
|
3,027.93 | 3,422.94 | 395.01 | 13 | ||||||||||||
|
ORIX Corporation Shareholders’ Equity ratio *1
|
23.2 | % | 24.1 | % | 0.9 | % | — | |||||||||
|
D/E ratio
(Debt-to-equity
|
1.6 | x | 1.6 | x | — | x | — | |||||||||
|
*
1
|
ORIX Corporation Shareholders’ Equity ratio is the ratio as of the period end of ORIX Corporation Shareholder’s Equity to total assets.
|
|
*
2
|
LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Segment Revenues:
|
||||||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 429,897 | ¥ | 444,959 | ¥ | 15,062 | 4 | |||||||||
|
Real Estate
|
418,736 | 471,692 | 52,956 | 13 | ||||||||||||
|
PE Investment and Concession
|
376,322 | 379,168 | 2,846 | 1 | ||||||||||||
|
Environment and Energy
|
215,770 | 165,598 | (50,172 | ) | (23 | ) | ||||||||||
|
Insurance
|
499,487 | 563,869 | 64,382 | 13 | ||||||||||||
|
Banking and Credit
|
84,774 | 88,574 | 3,800 | 4 | ||||||||||||
|
Aircraft and Ships
|
54,665 | 65,191 | 10,526 | 19 | ||||||||||||
|
ORIX USA
|
185,889 | 173,426 | (12,463 | ) | (7 | ) | ||||||||||
|
ORIX Europe
|
207,292 | 227,151 | 19,859 | 10 | ||||||||||||
|
Asia and Australia
|
188,432 | 225,293 | 36,861 | 20 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Total
|
2,661,264 | 2,804,921 | 143,657 | 5 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Difference between Segment Total and Consolidated Amounts
|
2,395 | 9,440 | 7,045 | 294 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Amounts
|
¥ | 2,663,659 | ¥ | 2,814,361 | ¥ | 150,702 | 6 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Segment Profits:
|
||||||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 75,025 | ¥ | 81,195 | ¥ | 6,170 | 8 | |||||||||
|
Real Estate
|
51,578 | 65,835 | 14,257 | 28 | ||||||||||||
|
PE Investment and Concession
|
2,837 | 43,378 | 40,541 | — | ||||||||||||
|
Environment and Energy
|
32,960 | 29,898 | (3,062 | ) | (9 | ) | ||||||||||
|
Insurance
|
62,990 | 70,034 | 7,044 | 11 | ||||||||||||
|
Banking and Credit
|
37,610 | 96,744 | 59,134 | 157 | ||||||||||||
|
Aircraft and Ships
|
18,583 | 26,773 | 8,190 | 44 | ||||||||||||
|
ORIX USA
|
49,021 | 17,337 | (31,684 | ) | (65 | ) | ||||||||||
|
ORIX Europe
|
40,675 | 28,619 | (12,056 | ) | (30 | ) | ||||||||||
|
Asia and Australia
|
34,952 | 34,339 | (613 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Total
|
406,231 | 494,152 | 87,921 | 22 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Difference between Segment Total and Consolidated Amounts
|
(14,053 | ) | (24,177 | ) | (10,124 | ) | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Amounts
|
¥ | 392,178 | ¥ | 469,975 | ¥ | 77,797 | 20 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Segment Assets:
|
||||||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 1,514,070 | ¥ | 1,552,322 | ¥ | 38,252 | 3 | |||||||||
|
Real Estate
|
935,027 | 994,115 | 59,088 | 6 | ||||||||||||
|
PE Investment and Concession
|
605,471 | 772,834 | 167,363 | 28 | ||||||||||||
|
Environment and Energy
|
773,617 | 847,049 | 73,432 | 9 | ||||||||||||
|
Insurance
|
2,050,412 | 2,309,357 | 258,945 | 13 | ||||||||||||
|
Banking and Credit
|
2,698,747 | 2,733,021 | 34,274 | 1 | ||||||||||||
|
Aircraft and Ships
|
742,890 | 1,058,435 | 315,545 | 42 | ||||||||||||
|
ORIX USA
|
1,462,717 | 1,537,025 | 74,308 | 5 | ||||||||||||
|
ORIX Europe
|
417,941 | 459,248 | 41,307 | 10 | ||||||||||||
|
Asia and Australia
|
1,395,096 | 1,587,540 | 192,444 | 14 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Total
|
12,595,988 | 13,850,946 | 1,254,958 | 10 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Difference between Segment Total and Consolidated Amounts
|
2,693,397 | 2,471,154 | (222,243 | ) | (8 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Amounts
|
¥ | 15,289,385 | ¥ | 16,322,100 | ¥ | 1,032,715 | 7 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 60,133 | ¥ | 61,428 | ¥ | 1,295 | 2 | |||||||||
|
Gains on investment securities and dividends
|
(519 | ) | 2,626 | 3,145 | — | |||||||||||
|
Operating leases
|
258,385 | 266,871 | 8,486 | 3 | ||||||||||||
|
Sales of goods and real estate
|
5,356 | 3,934 | (1,422 | ) | (27 | ) | ||||||||||
|
Services income
|
106,542 | 110,100 | 3,558 | 3 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
429,897 | 444,959 | 15,062 | 4 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
6,375 | 7,467 | 1,092 | 17 | ||||||||||||
|
Costs of operating leases
|
186,989 | 192,850 | 5,861 | 3 | ||||||||||||
|
Costs of goods and real estate sold
|
3,988 | 3,234 | (754 | ) | (19 | ) | ||||||||||
|
Services expense
|
58,103 | 58,896 | 793 | 1 | ||||||||||||
|
Selling, general and administrative expenses
|
83,811 | 88,621 | 4,810 | 6 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
1,107 | 960 | (147 | ) | (13 | ) | ||||||||||
|
Other
|
17,275 | 14,896 | (2,379 | ) | (14 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
357,648 | 366,924 | 9,276 | 3 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
2,776 | 3,160 | 384 | 14 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 75,025 | ¥ | 81,195 | ¥ | 6,170 | 8 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 566,010 | ¥ | 567,735 | ¥ | 1,725 | 0 | |||||||||
|
Installment loans
|
338,361 | 346,840 | 8,479 | 3 | ||||||||||||
|
Investment in operating leases
|
511,184 | 535,655 | 24,471 | 5 | ||||||||||||
|
Investment in securities
|
34,270 | 36,683 | 2,413 | 7 | ||||||||||||
|
Property under facility operations
|
18,908 | 17,404 | (1,504 | ) | (8 | ) | ||||||||||
|
Inventories
|
1,104 | 928 | (176 | ) | (16 | ) | ||||||||||
|
Advances for finance lease and operating lease
|
1,566 | 3,400 | 1,834 | 117 | ||||||||||||
|
Equity method investments
|
13,416 | 14,984 | 1,568 | 12 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
29,251 | 28,693 | (558 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 1,514,070 | ¥ | 1,552,322 | ¥ | 38,252 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 5,562 | ¥ | 6,134 | ¥ | 572 | 10 | |||||||||
|
Operating leases
|
55,544 | 50,205 | (5,339 | ) | (10 | ) | ||||||||||
|
Sales of goods and real estate
|
96,030 | 111,013 | 14,983 | 16 | ||||||||||||
|
Services income
|
261,843 | 303,483 | 41,640 | 16 | ||||||||||||
|
Other
|
(243 | ) | 857 | 1,100 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
418,736 | 471,692 | 52,956 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
3,367 | 4,236 | 869 | 26 | ||||||||||||
|
Costs of operating leases
|
24,895 | 24,972 | 77 | 0 | ||||||||||||
|
Costs of goods and real estate sold
|
80,586 | 90,931 | 10,345 | 13 | ||||||||||||
|
Services expense
|
230,136 | 248,195 | 18,059 | 8 | ||||||||||||
|
Selling, general and administrative expenses
|
36,643 | 41,542 | 4,899 | 13 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
1,785 | 1,285 | (500 | ) | (28 | ) | ||||||||||
|
Other
|
(627 | ) | 722 | 1,349 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
376,785 | 411,883 | 35,098 | 9 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
9,627 | 6,026 | (3,601 | ) | (37 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 51,578 | ¥ | 65,835 | ¥ | 14,257 | 28 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 57,587 | ¥ | 51,978 | ¥ | (5,609 | ) | (10 | ) | |||||||
|
Installment loans
|
0 | 52 | 52 | — | ||||||||||||
|
Investment in operating leases
|
302,698 | 278,191 | (24,507 | ) | (8 | ) | ||||||||||
|
Investment in securities
|
3,894 | 4,036 | 142 | 4 | ||||||||||||
|
Property under facility operations
|
170,425 | 165,387 | (5,038 | ) | (3 | ) | ||||||||||
|
Inventories
|
108,789 | 174,990 | 66,201 | 61 | ||||||||||||
|
Advances for finance lease and operating lease
|
112,973 | 114,649 | 1,676 | 1 | ||||||||||||
|
Equity method investments
|
117,040 | 143,751 | 26,711 | 23 | ||||||||||||
|
Advances for property under facility operations
|
6,625 | 8,183 | 1,558 | 24 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
54,996 | 52,898 | (2,098 | ) | (4 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 935,027 | ¥ | 994,115 | ¥ | 59,088 | 6 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 1,026 | ¥ | 6,679 | ¥ | 5,653 | 551 | |||||||||
|
Gains on investment securities and dividends
|
348 | 1,207 | 859 | 247 | ||||||||||||
|
Operating leases
|
38,653 | 41,529 | 2,876 | 7 | ||||||||||||
|
Sales of goods and real estate
|
280,361 | 249,085 | (31,276 | ) | (11 | ) | ||||||||||
|
Services income
|
55,934 | 80,668 | 24,734 | 44 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
376,322 | 379,168 | 2,846 | 1 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
2,376 | 3,567 | 1,191 | 50 | ||||||||||||
|
Costs of operating leases
|
24,900 | 26,244 | 1,344 | 5 | ||||||||||||
|
Costs of goods and real estate sold
|
240,942 | 168,404 | (72,538 | ) | (30 | ) | ||||||||||
|
Services expense
|
40,900 | 58,677 | 17,777 | 43 | ||||||||||||
|
Selling, general and administrative expenses
|
56,449 | 89,864 | 33,415 | 59 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
195 | 366 | 171 | 88 | ||||||||||||
|
Other
|
2,193 | (2,330 | ) | (4,523 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
367,955 | 344,792 | (23,163 | ) | (6 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
(5,530 | ) | 9,002 | 14,532 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 2,837 | ¥ | 43,378 | ¥ | 40,541 | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 1,616 | ¥ | 1,238 | ¥ | (378 | ) | (23 | ) | |||||||
|
Installment loans
|
14,225 | 115,629 | 101,404 | 713 | ||||||||||||
|
Investment in operating leases
|
52,976 | 56,286 | 3,310 | 6 | ||||||||||||
|
Investment in securities
|
36,058 | 36,729 | 671 | 2 | ||||||||||||
|
Property under facility operations
|
51,978 | 41,416 | (10,562 | ) | (20 | ) | ||||||||||
|
Inventories
|
48,716 | 47,553 | (1,163 | ) | (2 | ) | ||||||||||
|
Advances for finance lease and operating lease
|
4 | 5 | 1 | 25 | ||||||||||||
|
Equity method investments
|
28,796 | 118,310 | 89,514 | 311 | ||||||||||||
|
Advances for property under facility operations
|
2,354 | 4,466 | 2,112 | 90 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
368,748 | 351,202 | (17,546 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 605,471 | ¥ | 772,834 | ¥ | 167,363 | 28 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 1,230 | ¥ | 1,478 | ¥ | 248 | 20 | |||||||||
|
Services income
|
210,240 | 158,486 | (51,754 | ) | (25 | ) | ||||||||||
|
Other
|
4,300 | 5,634 | 1,334 | 31 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
215,770 | 165,598 | (50,172 | ) | (23 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
12,276 | 19,267 | 6,991 | 57 | ||||||||||||
|
Services expense
|
167,733 | 110,106 | (57,627 | ) | (34 | ) | ||||||||||
|
Selling, general and administrative expenses
|
16,276 | 18,670 | 2,394 | 15 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
50 | 151 | 101 | 202 | ||||||||||||
|
Other
|
2,452 | (2,379 | ) | (4,831 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
198,787 | 145,815 | (52,972 | ) | (27 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
15,977 | 10,115 | (5,862 | ) | (37 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 32,960 | ¥ | 29,898 | ¥ | (3,062 | ) | (9 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 6,723 | ¥ | 3,104 | ¥ | (3,619 | ) | (54 | ) | |||||||
|
Installment loans
|
2,138 | 2,255 | 117 | 5 | ||||||||||||
|
Investment in operating leases
|
264 | 250 | (14 | ) | (5 | ) | ||||||||||
|
Investment in securities
|
1,580 | 571 | (1,009 | ) | (64 | ) | ||||||||||
|
Property under facility operations
|
362,043 | 453,252 | 91,209 | 25 | ||||||||||||
|
Inventories
|
9,825 | 2,463 | (7,362 | ) | (75 | ) | ||||||||||
|
Advances for finance lease and operating lease
|
1 | 0 | (1 | ) | — | |||||||||||
|
Equity method investments
|
188,436 | 219,018 | 30,582 | 16 | ||||||||||||
|
Advances for property under facility operations
|
88,493 | 44,962 | (43,531 | ) | (49 | ) | ||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
114,114 | 121,174 | 7,060 | 6 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 773,617 | ¥ | 847,049 | ¥ | 73,432 | 9 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 300 | ¥ | 300 | ¥ | 0 | — | |||||||||
|
Life insurance premiums and related investment income
|
496,561 | 561,532 | 64,971 | 13 | ||||||||||||
|
Other
|
2,626 | 2,037 | (589 | ) | (22 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
499,487 | 563,869 | 64,382 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
365 | 806 | 441 | 121 | ||||||||||||
|
Life insurance costs
|
375,326 | 433,827 | 58,501 | 16 | ||||||||||||
|
Selling, general and administrative expenses
|
60,815 | 59,309 | (1,506 | ) | (2 | ) | ||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
(1 | ) | (2 | ) | (1 | ) | — | |||||||||
|
Other
|
(3 | ) | 98 | 101 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
436,502 | 494,038 | 57,536 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
5 | 203 | 198 | — | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 62,990 | ¥ | 70,034 | ¥ | 7,044 | 11 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans
|
¥ | 18,109 | ¥ | 11,792 | ¥ | (6,317 | ) | (35 | ) | |||||||
|
Investment in operating leases
|
27,467 | 26,876 | (591 | ) | (2 | ) | ||||||||||
|
Investment in securities
|
1,982,573 | 2,236,495 | 253,922 | 13 | ||||||||||||
|
Equity method investments
|
17,577 | 29,742 | 12,165 | 69 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
4,686 | 4,452 | (234 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 2,050,412 | ¥ | 2,309,357 | ¥ | 258,945 | 13 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 78,066 | ¥ | 80,653 | ¥ | 2,587 | 3 | |||||||||
|
Gains on investment securities and dividends
|
(351 | ) | 600 | 951 | — | |||||||||||
|
Services income
|
7,059 | 7,321 | 262 | 4 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
84,774 | 88,574 | 3,800 | 4 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
5,698 | 5,911 | 213 | 4 | ||||||||||||
|
Services expense
|
7,229 | 6,254 | (975 | ) | (13 | ) | ||||||||||
|
Selling, general and administrative expenses
|
33,351 | 32,886 | (465 | ) | (1 | ) | ||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
716 | 4,064 | 3,348 | 468 | ||||||||||||
|
Other
|
(318 | ) | (306 | ) | 12 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
46,676 | 48,809 | 2,133 | 5 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
(488 | ) | 56,979 | 57,467 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 37,610 | ¥ | 96,744 | ¥ | 59,134 | 157 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans
|
¥ | 2,395,340 | ¥ | 2,378,183 | ¥ | (17,157 | ) | (1 | ) | |||||||
|
Investment in securities
|
289,621 | 311,237 | 21,616 | 7 | ||||||||||||
|
Inventories
|
9 | 0 | (9 | ) | — | |||||||||||
|
Equity method investments
|
2,006 | 43,601 | 41,595 | — | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
11,771 | 0 | (11,771 | ) | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 2,698,747 | ¥ | 2,733,021 | ¥ | 34,274 | 1 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 7,312 | ¥ | 7,769 | ¥ | 457 | 6 | |||||||||
|
Operating leases
|
37,208 | 48,074 | 10,866 | 29 | ||||||||||||
|
Services income
|
10,871 | 9,381 | (1,490 | ) | (14 | ) | ||||||||||
|
Other
|
(726 | ) | (33 | ) | 693 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
54,665 | 65,191 | 10,526 | 19 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
18,877 | 29,189 | 10,312 | 55 | ||||||||||||
|
Costs of operating leases
|
16,898 | 18,853 | 1,955 | 12 | ||||||||||||
|
Services expense
|
2,103 | 1,783 | (320 | ) | (15 | ) | ||||||||||
|
Selling, general and administrative expenses
|
10,369 | 10,345 | (24 | ) | (0 | ) | ||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
1 | 3 | 2 | 200 | ||||||||||||
|
Other
|
(3,377 | ) | (3,504 | ) | (127 | ) | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
44,871 | 56,669 | 11,798 | 26 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
8,789 | 18,251 | 9,462 | 108 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 18,583 | ¥ | 26,773 | ¥ | 8,190 | 44 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans
|
75,914 | 60,468 | (15,446 | ) | (20 | ) | ||||||||||
|
Investment in operating leases
|
295,858 | 557,867 | 262,009 | 89 | ||||||||||||
|
Investment in securities
|
5,112 | 11,960 | 6,848 | 134 | ||||||||||||
|
Inventories
|
37 | 733 | 696 | — | ||||||||||||
|
Advances for finance lease and operating lease
|
0 | 9,232 | 9,232 | — | ||||||||||||
|
Equity method investments
|
347,508 | 399,061 | 51,553 | 15 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
18,461 | 19,114 | 653 | 4 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 742,890 | ¥ | 1,058,435 | ¥ | 315,545 | 42 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 106,875 | ¥ | 112,545 | ¥ | 5,670 | 5 | |||||||||
|
Gains on investment securities and dividends
|
29,209 | 6,446 | (22,763 | ) | (78 | ) | ||||||||||
|
Services income
|
47,345 | 52,608 | 5,263 | 11 | ||||||||||||
|
Other
|
2,460 | 1,827 | (633 | ) | (26 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
185,889 | 173,426 | (12,463 | ) | (7 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
43,643 | 58,060 | 14,417 | 33 | ||||||||||||
|
Services expense
|
4,871 | 4,331 | (540 | ) | (11 | ) | ||||||||||
|
Selling, general and administrative expenses
|
85,515 | 85,483 | (32 | ) | (0 | ) | ||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
4,741 | 7,937 | 3,196 | 67 | ||||||||||||
|
Other
|
3,824 | (1,221 | ) | (5,045 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
142,594 | 154,590 | 11,996 | 8 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
5,726 | (1,499 | ) | (7,225 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 49,021 | ¥ | 17,337 | ¥ | (31,684 | ) | (65 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 483 | ¥ | 505 | ¥ | 22 | 5 | |||||||||
|
Installment loans
|
747,783 | 699,384 | (48,399 | ) | (6 | ) | ||||||||||
|
Investment in operating leases
|
3,612 | 9,858 | 6,246 | 173 | ||||||||||||
|
Investment in securities
|
384,082 | 509,172 | 125,090 | 33 | ||||||||||||
|
Property under facility operations and servicing assets
|
81,291 | 79,747 | (1,544 | ) | (2 | ) | ||||||||||
|
Inventories
|
142 | 159 | 17 | 12 | ||||||||||||
|
Equity method investments
|
87,513 | 61,415 | (26,098 | ) | (30 | ) | ||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
157,811 | 176,785 | 18,974 | 12 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 1,462,717 | ¥ | 1,537,025 | ¥ | 74,308 | 5 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 812 | ¥ | 2,409 | ¥ | 1,597 | 197 | |||||||||
|
Gains on investment securities and dividends
|
(1,349 | ) | 10,711 | 12,060 | — | |||||||||||
|
Services income
|
207,829 | 214,031 | 6,202 | 3 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
207,292 | 227,151 | 19,859 | 10 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
4,317 | 13,308 | 8,991 | 208 | ||||||||||||
|
Services expense
|
48,921 | 54,224 | 5,303 | 11 | ||||||||||||
|
Selling, general and administrative expenses
|
112,129 | 130,496 | 18,367 | 16 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
0 | 217 | 217 | — | ||||||||||||
|
Other
|
609 | 2,666 | 2,057 | 338 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
165,976 | 200,911 | 34,935 | 21 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
(641 | ) | 2,379 | 3,020 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 40,675 | ¥ | 28,619 | ¥ | (12,056 | ) | (30 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in securities
|
¥ | 76,648 | ¥ | 82,568 | ¥ | 5,920 | 8 | |||||||||
|
Equity method investments
|
10,213 | 11,907 | 1,694 | 17 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
331,080 | 364,773 | 33,693 | 10 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 417,941 | ¥ | 459,248 | ¥ | 41,307 | 10 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 59,933 | ¥ | 70,836 | ¥ | 10,903 | 18 | |||||||||
|
Gains on investment securities and dividends
|
1,574 | 7,885 | 6,311 | 401 | ||||||||||||
|
Operating leases
|
104,614 | 122,624 | 18,010 | 17 | ||||||||||||
|
Services income
|
20,613 | 23,523 | 2,910 | 14 | ||||||||||||
|
Other
|
1,698 | 425 | (1,273 | ) | (75 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
188,432 | 225,293 | 36,861 | 20 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
31,992 | 48,467 | 16,475 | 51 | ||||||||||||
|
Costs of operating leases
|
78,950 | 90,336 | 11,386 | 14 | ||||||||||||
|
Services expense
|
12,214 | 15,039 | 2,825 | 23 | ||||||||||||
|
Selling, general and administrative expenses
|
37,844 | 41,558 | 3,714 | 10 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
2,601 | 8,027 | 5,426 | 209 | ||||||||||||
|
Other
|
1,820 | (1,090 | ) | (2,910 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
165,421 | 202,337 | 36,916 | 22 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
11,941 | 11,383 | (558 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 34,952 | ¥ | 34,339 | ¥ | (613 | ) | (2 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 454,961 | ¥ | 530,426 | ¥ | 75,465 | 17 | |||||||||
|
Installment loans
|
312,809 | 343,936 | 31,127 | 10 | ||||||||||||
|
Investment in operating leases
|
329,549 | 395,573 | 66,024 | 20 | ||||||||||||
|
Investment in securities
|
36,444 | 33,520 | (2,924 | ) | (8 | ) | ||||||||||
|
Property under facility operations
|
1,184 | 1,849 | 665 | 56 | ||||||||||||
|
Inventories
|
202 | 224 | 22 | 11 | ||||||||||||
|
Advances for finance lease and operating lease
|
3,720 | 3,017 | (703 | ) | (19 | ) | ||||||||||
|
Equity method investments
|
249,481 | 271,682 | 22,201 | 9 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
6,746 | 7,313 | 567 | 8 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 1,395,096 | ¥ | 1,587,540 | ¥ | 192,444 | 14 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues:
|
||||||||||||||||
|
Finance revenues
|
¥ | 319,478 | ¥ | 348,001 | ¥ | 28,523 | 9 | |||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases:
|
||||||||||||||||
|
New equipment acquisitions
|
¥ | 512,684 | ¥ | 535,985 | ¥ | 23,301 | 5 | |||||||||
|
Japan
|
205,011 | 212,462 | 7,451 | 4 | ||||||||||||
|
Overseas
|
307,673 | 323,523 | 15,850 | 5 | ||||||||||||
|
Net investment in leases
|
1,087,563 | 1,155,023 | 67,460 | 6 | ||||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases by category:
|
||||||||||||||||
|
Transportation equipment
|
¥ | 451,936 | ¥ | 521,006 | ¥ | 69,070 | 15 | |||||||||
|
Industrial equipment
|
251,577 | 231,867 | (19,710 | ) | (8 | ) | ||||||||||
|
Electronics
|
107,428 | 98,313 | (9,115 | ) | (8 | ) | ||||||||||
|
Information-related and office equipment
|
104,236 | 118,784 | 14,548 | 14 | ||||||||||||
|
Commercial services equipment
|
47,243 | 66,377 | 19,134 | 41 | ||||||||||||
|
Other
|
125,143 | 118,676 | (6,467 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 1,087,563 | ¥ | 1,155,023 | ¥ | 67,460 | 6 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans:
|
||||||||||||||||
|
New loans added
|
¥ | 1,277,590 | ¥ | 1,433,243 | ¥ | 155,653 | 12 | |||||||||
|
Japan
|
889,855 | 1,064,986 | 175,131 | 20 | ||||||||||||
|
Overseas
|
387,735 | 368,257 | (19,478 | ) | (5 | ) | ||||||||||
|
Installment loans
|
3,905,026 | 3,958,814 | 53,788 | 1 | ||||||||||||
| Note: |
The balance of installment loans related to our life insurance operations is included in installment loans in our consolidated balance sheets; however, income and losses on these loans are recorded in life insurance premiums and related investment income in our consolidated statements of income.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans:
|
||||||||||||||||
|
Consumer borrowers in Japan
|
||||||||||||||||
|
Real estate loans
|
¥ | 1,949,865 | ¥ | 1,851,214 | ¥ | (98,651 | ) | (5 | ) | |||||||
|
Card loans
|
171,635 | 72,353 | (99,282 | ) | (58 | ) | ||||||||||
|
Other
|
29,688 | 5,680 | (24,008 | ) | (81 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
2,151,188 | 1,929,247 | (221,941 | ) | (10 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Corporate borrowers in Japan
|
||||||||||||||||
|
Real estate companies
|
296,228 | 334,506 | 38,278 | 13 | ||||||||||||
|
Non-recourse
loans
|
124,499 | 145,286 | 20,787 | 17 | ||||||||||||
|
Commercial, industrial and other companies
|
165,951 | 187,824 | 21,873 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
586,678 | 667,616 | 80,938 | 14 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consumer borrowers in overseas
|
||||||||||||||||
|
Real estate loans
|
107,094 | 96,247 | (10,847 | ) | (10 | ) | ||||||||||
|
Other
|
43,054 | 47,415 | 4,361 | 10 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
150,148 | 143,662 | (6,486 | ) | (4 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Corporate borrowers in overseas
|
||||||||||||||||
|
Real estate companies
|
277,839 | 190,630 | (87,209 | ) | (31 | ) | ||||||||||
|
Non-recourse
loans
|
38,654 | 50,263 | 11,609 | 30 | ||||||||||||
|
Commercial, industrial and other companies
|
660,840 | 705,494 | 44,654 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
977,333 | 946,387 | (30,946 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity method investees
|
27,424 | 251,929 | 224,505 | 819 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Purchased loans
|
12,255 | 19,973 | 7,718 | 63 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 3,905,026 | ¥ | 3,958,814 | ¥ | 53,788 | 1 | |||||||||
|
|
|
|
|
|
|
|||||||||||
| * |
Purchased loans represent loans with evidence of deterioration of credit quality since origination and for which it is probable at acquisition that collection of all contractually required payments from the debtors is unlikely.
|
|
As of March 31,
|
||||||||
|
2023
|
2024
|
|||||||
|
(Millions of yen, except
percentage data)
|
||||||||
|
Non-performing
net investment in leases and allowance for credit losses on net investment in leases:
|
||||||||
|
Non-performing
net investment in leases
|
¥ | 16,841 | ¥ | 20,805 | ||||
|
Non-performing
net investment in leases as a percentage of the balance of net investment in leases
|
1.55 | % | 1.80 | % | ||||
|
Provision for credit losses as a percentage of the average balance of net investment in leases*
|
0.16 | % | 0.27 | % | ||||
|
Allowance for credit losses on net investment in leases
|
¥ | 15,719 | ¥ | 16,780 | ||||
|
Allowance for credit losses on net investment in leases as a percentage of the balance of net investment in leases
|
1.45 | % | 1.45 | % | ||||
|
The ratio of charge-offs as a percentage of the average balance of net investment in leases*
|
0.24 | % | 0.23 | % | ||||
| * |
Average balances are calculated on the basis of fiscal year’s beginning balance and fiscal
quarter-end
balances.
|
| • |
lease receivables are generally diversified and the amount of realized loss on any particular contract is likely to be relatively small; and
|
| • |
all lease contracts are secured by collateral consisting of the underlying leased assets, and we can expect to recover at least a portion of the outstanding lease receivables by selling the collateral.
|
|
As of March 31,
|
||||||||
|
2023
|
2024
|
|||||||
|
(Millions of yen, except
percentage data)
|
||||||||
|
Non-performing
loans not individually assessed for credit losses and allowance for credit losses on installment loans not individually assessed for credit losses:
|
||||||||
|
Non-performing
loans not individually assessed for credit losses
|
¥ | 33,706 | ¥ | 34,154 | ||||
|
Non-performing
loans not individually assessed for credit losses as a percentage of the balance of installment loans not individually assessed for credit losses
|
0.87 | % | 0.87 | % | ||||
|
Provision for credit losses as a percentage of the average balance of installment loans not individually assessed for credit losses*
|
0.14 | % | 0.17 | % | ||||
|
Allowance for credit losses on installment loans not individually assessed for credit losses
|
¥ | 39,460 | ¥ | 25,975 | ||||
|
Allowance for credit losses on installment loans not individually assessed for credit losses as a percentage of the balance of installment loans not individually assessed for credit losses
|
1.02 | % | 0.67 | % | ||||
|
The ratio of charge-offs as a percentage of the average balance of loans not individually assessed for credit losses*
|
0.10 | % | 0.20 | % | ||||
| * |
Average balances are calculated on the basis of fiscal year’s beginning balance and fiscal
quarter-end
balances.
|
|
As of March 31,
|
||||||||
|
2023
|
2024
|
|||||||
|
(Millions of yen)
|
||||||||
|
Non-performing
loans not individually assessed for credit losses:
|
||||||||
|
Consumer borrowers in Japan
|
||||||||
|
Real estate loans
|
¥ | 1,302 | ¥ | 861 | ||||
|
Card loans
|
1,588 | 0 | ||||||
|
Other
|
6,312 | 0 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
9,202 | 861 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in Japan
|
||||||||
|
Real estate companies
|
53 | 75 | ||||||
|
Commercial, industrial and other companies
|
191 | 165 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
244 | 240 | ||||||
|
|
|
|
|
|||||
|
Consumer borrowers in overseas
|
||||||||
|
Real estate loans
|
316 | 340 | ||||||
|
Other
|
331 | 658 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
647 | 998 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in overseas
|
||||||||
|
Real estate companies
|
13,617 | 17,057 | ||||||
|
Non-recourse
loans
|
2,314 | 2,057 | ||||||
|
Commercial, industrial and other companies
|
7,682 | 12,711 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
23,613 | 31,825 | ||||||
|
Loans to Equity method investees
|
— | 230 | ||||||
|
|
|
|
|
|||||
|
Total
|
¥ | 33,706 | ¥ | 34,154 | ||||
|
|
|
|
|
|||||
|
As of March 31,
|
||||||||
|
2023
|
2024
|
|||||||
|
(Millions of yen)
|
||||||||
|
Non-performing
loans individually assessed for credit losses and allowance for credit losses on installment loans individually assessed for credit losses:
|
||||||||
|
Non-performing
installment loans individually assessed for credit losses
|
¥ | 48,304 | ¥ | 54,422 | ||||
|
Allowance for credit losses on installment loans individually assessed for credit
losses* |
9,361 | 14,335 | ||||||
| * |
The allowance is individually evaluated based on the present value of expected future cash flows, the loan’s observable market price or the fair value of the collateral securing the loans if the loans are collateral dependent.
|
|
As of March 31,
|
||||||||
|
2023
|
2024
|
|||||||
|
(Millions of yen)
|
||||||||
|
Non-performing
loans individually assessed for credit losses:
|
||||||||
|
Consumer borrowers in Japan
|
||||||||
|
Real estate loans
|
¥ | 11,161 | ¥ | 11,210 | ||||
|
Card loans
|
3,655 | 0 | ||||||
|
Other
|
14,527 | 96 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
29,343 | 11,306 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in Japan
|
||||||||
|
Real estate companies
|
2,022 | 1,401 | ||||||
|
Commercial, industrial and other companies
|
1,239 | 392 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
3,261 | 1,793 | ||||||
|
|
|
|
|
|||||
|
Consumer borrowers in overseas
|
||||||||
|
Real estate loans
|
231 | 767 | ||||||
|
Other
|
774 | 1,702 | ||||||
|
|
|
|
|
|||||
|
Subtotal.
|
1,005 | 2,469 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in overseas
|
||||||||
|
Real estate companies
|
0 | 1,125 | ||||||
|
Non-recourse
loans
|
933 | 1,058 | ||||||
|
Commercial, industrial and other companies
|
12,075 | 34,092 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
13,008 | 36,275 | ||||||
|
|
|
|
|
|||||
|
Loans to Equity method investees
|
666 | 1,699 | ||||||
|
|
|
|
|
|||||
|
Purchased loans
|
1,021 | 880 | ||||||
|
|
|
|
|
|||||
|
Total
|
¥ | 48,304 | ¥ | 54,422 | ||||
|
|
|
|
|
|||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
¥ | 66,091 | ¥ | 64,540 | ¥ | (1,551 | ) | (2 | ) | |||||||
|
Net investment in leases
|
16,303 | 15,719 | (584 | ) | (4 | ) | ||||||||||
|
Loans not individually assessed for credit losses
|
36,932 | 39,460 | 2,528 | 7 | ||||||||||||
|
Loans individually assessed for credit losses
|
12,856 | 9,361 | (3,495 | ) | (27 | ) | ||||||||||
|
Provision (Reversal) *1
|
12,486 | 20,652 | 8,166 | 65 | ||||||||||||
|
Net investment in leases
|
1,678 | 3,064 | 1,386 | 83 | ||||||||||||
|
Loans not individually assessed for credit losses
|
5,321 | 6,782 | 1,461 | 27 | ||||||||||||
|
Loans individually assessed for credit losses
|
5,487 | 10,806 | 5,319 | 97 | ||||||||||||
|
Charge-offs (net)
|
(16,187 | ) | (14,633 | ) | 1,554 | (10 | ) | |||||||||
|
Net investment in leases
|
(2,610 | ) | (2,609 | ) | 1 | (0 | ) | |||||||||
|
Loans not individually assessed for credit losses
|
(3,972 | ) | (7,729 | ) | (3,757 | ) | 95 | |||||||||
|
Loans individually assessed for credit losses
|
(9,605 | ) | (4,295 | ) | 5,310 | (55 | ) | |||||||||
|
Other *2
|
2,150 | (13,469 | ) | (15,619 | ) | — | ||||||||||
|
Net investment in leases
|
348 | 606 | 258 | 74 | ||||||||||||
|
Loans not individually assessed for credit losses
|
1,179 | (12,538 | ) | (13,717 | ) | — | ||||||||||
|
Loans individually assessed for credit losses
|
623 | (1,537 | ) | (2,160 | ) | — | ||||||||||
|
Ending balance
|
64,540 | 57,090 | (7,450 | ) | (12 | ) | ||||||||||
|
Net investment in leases
|
15,719 | 16,780 | 1,061 | 7 | ||||||||||||
|
Loans not individually assessed for credit losses
|
39,460 | 25,975 | (13,485 | ) | (34 | ) | ||||||||||
|
Loans individually assessed for credit losses
|
9,361 | 14,335 | 4,974 | 53 | ||||||||||||
| *1 |
“Provision for credit losses” in the consolidated statements of income amounted to ¥8,117 million and ¥20,968 million for fiscal 2023 and 2024, respectively, and the amounts include provision for credit losses on other than net investment in leases and installment loans.
|
| *2 |
Other mainly includes foreign currency translation adjustments and increases or decreases in allowance due to consolidation or deconsolidation of subsidiaries.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Provision for credit losses:
|
||||||||||||||||
|
Net investment in leases
|
¥ | 1,678 | ¥ | 3,064 | ¥ | 1,386 | 83 | |||||||||
|
Loans not individually assessed for credit losses
|
5,321 | 6,782 | 1,461 | 27 | ||||||||||||
|
Loans individually assessed for credit losses
|
5,487 | 10,806 | 5,319 | 97 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
12,486 | 20,652 | 8,166 | 65 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Off-balance
sheet credit exposures
|
(4,542) | (440) | 4,102 | (90 | ) | |||||||||||
|
Available-for-sale
|
(21 | ) | 445 | 466 | — | |||||||||||
|
Other financial assets measured at amortized cost
|
194 | 311 | 117 | 60 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 8,117 | ¥ | 20,968 | ¥ | 12,851 | 158 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in securities:
|
||||||||||||||||
|
New securities added
|
¥ | 571,404 | ¥ | 628,060 | ¥ | 56,656 | 10 | |||||||||
|
Japan
|
476,082 | 521,835 | 45,753 | 10 | ||||||||||||
|
Overseas
|
95,322 | 106,225 | 10,903 | 11 | ||||||||||||
|
Investment in securities
|
2,852,378 | 3,263,079 | 410,701 | 14 | ||||||||||||
| Note: |
The balance of investment in securities related to our life insurance operations is included in investment in securities in our consolidated balance sheets; however, income and losses on these investment in securities are recorded in life insurance premiums and related investment income in our consolidated statements of income.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in securities by security type:
|
||||||||||||||||
|
Equity securities
|
¥ | 500,832 | ¥ | 597,601 | ¥ | 96,769 | 19 | |||||||||
|
Trading debt securities
|
2,179 | 0 | (2,179 | ) | — | |||||||||||
|
Available-for-sale
|
2,234,608 | 2,665,478 | 430,870 | 19 | ||||||||||||
|
Held-to-maturity
|
114,759 | 0 | (114,759 | ) | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 2,852,378 | ¥ | 3,263,079 | ¥ | 410,701 | 14 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Gains on investment securities and dividends:
|
||||||||||||||||
|
Net gains on investment securities
|
¥ | 25,705 | ¥ | 30,731 | ¥ | 5,026 | 20 | |||||||||
|
Dividends income
|
2,145 | 2,292 | 147 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 27,850 | ¥ | 33,023 | ¥ | 5,173 | 19 | |||||||||
|
|
|
|
|
|
|
|||||||||||
| Notes: | 1. | Income and losses on investment in securities related to our life insurance operations are recorded in life insurance premiums and related investment income in our consolidated statements of income. | ||
| 2. | Unrealized changes in fair value of investments in equity securities have been included in “Net gains on investment securities”. |
|
As of and for the year
ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Operating leases:
|
||||||||||||||||
|
Operating lease revenues
|
¥ | 499,541 | ¥ | 535,490 | ¥ | 35,949 | 7 | |||||||||
|
Costs of operating leases
|
336,987 | 356,760 | 19,773 | 6 | ||||||||||||
|
New equipment acquisitions
|
446,850 | 572,084 | 125,234 | 28 | ||||||||||||
|
Japan
|
228,999 | 240,889 | 11,890 | 5 | ||||||||||||
|
Overseas
|
217,851 | 331,195 | 113,344 | 52 | ||||||||||||
|
Investment in operating leases
|
1,537,178 | 1,868,574 | 331,396 | 22 | ||||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in operating leases by category:
|
||||||||||||||||
|
Transportation equipment
|
¥ | 947,507 | ¥ | 1,264,332 | ¥ | 316,825 | 33 | |||||||||
|
Measuring and information-related equipment
|
130,836 | 154,794 | 23,958 | 18 | ||||||||||||
|
Real estate
|
270,939 | 261,706 | (9,233 | ) | (3 | ) | ||||||||||
|
Other
|
47,939 | 49,286 | 1,347 | 3 | ||||||||||||
|
Right-of-use
|
98,417 | 87,359 | (11,058 | ) | (11 | ) | ||||||||||
|
Accrued rental receivables
|
45,123 | 54,230 | 9,107 | 20 | ||||||||||||
|
Allowance for doubtful receivables on operating leases
|
(3,583 | ) | (3,133 | ) | 450 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 1,537,178 | ¥ | 1,868,574 | ¥ | 331,396 | 22 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Life insurance premiums and related investment income and life insurance costs:
|
||||||||||||||||
|
Life insurance premiums
|
¥ | 451,404 | ¥ | 459,655 | ¥ | 8,251 | 2 | |||||||||
|
Life insurance-related investment income
|
42,666 | 99,268 | 56,602 | 133 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 494,070 | ¥ | 558,923 | ¥ | 64,853 | 13 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Life insurance costs
|
¥ | 373,906 | ¥ | 433,863 | ¥ | 59,957 | 16 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Breakdown of life insurance-related investment income (loss):
|
||||||||||||||||
|
Net income on investment securities and investment in partnerships and other investments
|
¥ | 35,350 | ¥ | 95,219 | ¥ | 59,869 | 169 | |||||||||
|
Gains and losses recognized in income on derivative
|
4,820 | (2,896 | ) | (7,716 | ) | — | ||||||||||
|
Interest on loans, income on real estate under operating leases, and others
|
2,496 | 6,945 | 4,449 | 178 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 42,666 | ¥ | 99,268 | ¥ | 56,602 | 133 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investments by life insurance operations:
|
||||||||||||||||
|
Equity securities and Investment in partnerships and other investments
|
¥ | 241,588 | ¥ | 305,256 | ¥ | 63,668 | 26 | |||||||||
|
Available-for-sale
|
1,643,803 | 1,960,981 | 317,178 | 19 | ||||||||||||
|
Held-to-maturity
|
114,759 | 0 | (114,759 | ) | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
2,000,150 | 2,266,237 | 266,087 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Installment loans, real estate under operating leases and other investments
|
45,576 | 38,667 | (6,909 | ) | (15 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 2,045,726 | ¥ | 2,304,904 | ¥ | 259,178 | 13 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Sales of goods and real estate, Inventories:
|
||||||||||||||||
|
Sales of goods and real estate
|
¥ | 392,569 | ¥ | 373,914 | ¥ | (18,655 | ) | (5 | ) | |||||||
|
Costs of goods and real estate sold
|
333,009 | 268,627 | (64,382 | ) | (19 | ) | ||||||||||
|
New real estate added
|
82,786 | 148,878 | 66,092 | 80 | ||||||||||||
|
Inventories
|
169,021 | 227,359 | 58,338 | 35 | ||||||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Services, Property under Facility Operations
|
||||||||||||||||
|
Services income
|
¥ | 930,151 | ¥ | 965,010 | ¥ | 34,859 | 4 | |||||||||
|
Services expense
|
571,127 | 560,101 | (11,026 | ) | (2 | ) | ||||||||||
|
New assets added
|
51,331 | 120,258 | 68,927 | 134 | ||||||||||||
|
Japan
|
33,425 | 18,887 | (14,538 | ) | (43 | ) | ||||||||||
|
Overseas
|
17,906 | 101,371 | 83,465 | 466 | ||||||||||||
|
Property under Facility Operations
|
620,994 | 689,573 | 68,579 | 11 | ||||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Personnel expenses
|
¥ | 321,328 | ¥ | 352,333 | ¥ | 31,005 | 10 | |||||||||
|
Selling expenses
|
87,199 | 106,648 | 19,449 | 22 | ||||||||||||
|
Administrative expenses
|
142,506 | 159,396 | 16,890 | 12 | ||||||||||||
|
Depreciation of office facilities
|
8,373 | 9,256 | 883 | 11 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 559,406 | ¥ | 627,633 | ¥ | 68,227 | 12 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except ratios, per Share data and percentages)
|
||||||||||||||||
|
Total revenues
|
¥ | 2,508,043 | ¥ | 2,663,659 | ¥ | 155,616 | 6 | |||||||||
|
Total expenses
|
2,215,160 | 2,327,736 | 112,576 | 5 | ||||||||||||
|
Income before Income Taxes
|
509,447 | 392,178 | (117,269 | ) | (23 | ) | ||||||||||
|
Net Income Attributable to ORIX Corporation Shareholders
|
317,376 | 290,340 | (27,036 | ) | (9 | ) | ||||||||||
|
Earnings per Share (Basic)
|
263.72 | 245.98 | (17.74 | ) | (7 | ) | ||||||||||
|
(Diluted)
|
263.42 | 245.65 | (17.77 | ) | (7 | ) | ||||||||||
|
ROE*
1
|
10.0 | 8.5 | (1.5 | ) | — | |||||||||||
|
ROA*
2
|
2.28 | 1.96 | (0.32 | ) | — | |||||||||||
| *1 |
ROE is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average ORIX Corporation Shareholders’ Equity based on fiscal year beginning and ending balances.
|
| *2 |
ROA is the ratio of Net Income Attributable to ORIX Corporation Shareholders for the period to average Total Assets based on fiscal year beginning and ending balances.
|
| *3 |
LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 of “Item 18. Financial Statements.”
|
| *4 |
The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated statements of income for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen except ratios, per share and percentages)
|
||||||||||||||||
|
Total Assets
|
¥ | 14,280,684 | ¥ | 15,289,385 | ¥ | 1,008,701 | 7 | |||||||||
|
(Segment assets)
|
12,001,540 | 12,595,988 | 594,448 | 5 | ||||||||||||
|
Total Liabilities
|
10,866,506 | 11,674,118 | 807,612 | 7 | ||||||||||||
|
(Short-term and Long-term debt)
|
4,866,685 | 5,718,519 | 851,834 | 18 | ||||||||||||
|
(Deposits)
|
2,276,158 | 2,246,345 | (29,813 | ) | (1 | ) | ||||||||||
|
ORIX Corporation Shareholders’ Equity
|
3,304,196 | 3,543,607 | 239,411 | 7 | ||||||||||||
|
ORIX Corporation Shareholders’ Equity per share
|
2,768.72 | 3,027.93 | 259.21 | 9 | ||||||||||||
|
ORIX Corporation Shareholders’ Equity ratio*
1
|
23.1 | % | 23.2 | % | 0.1 | % | — | |||||||||
|
D/E ratio
(Debt-to-equity
|
1.5 | x | 1.6 | x | 0.1 | x | — | |||||||||
| *1 |
ORIX Corporation Shareholders’ Equity ratio is the ratio as of the period end of ORIX Corporation Shareholder’s Equity to total assets.
|
| *2 |
LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 of “Item 18. Financial Statements.”
|
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Segment Revenues:
|
||||||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 445,328 | ¥ | 429,897 | ¥ | (15,431 | ) | (3 | ) | |||||||
|
Real Estate
|
390,688 | 418,736 | 28,048 | 7 | ||||||||||||
|
PE Investment and Concession
|
385,573 | 376,322 | (9,251 | ) | (2 | ) | ||||||||||
|
Environment and Energy
|
160,232 | 215,770 | 55,538 | 35 | ||||||||||||
|
Insurance
|
486,704 | 499,487 | 12,783 | 3 | ||||||||||||
|
Banking and Credit
|
82,719 | 84,774 | 2,055 | 2 | ||||||||||||
|
Aircraft and Ships
|
39,441 | 54,665 | 15,224 | 39 | ||||||||||||
|
ORIX USA
|
153,597 | 185,889 | 32,292 | 21 | ||||||||||||
|
ORIX Europe
|
220,872 | 207,292 | (13,580 | ) | (6 | ) | ||||||||||
|
Asia and Australia
|
145,243 | 188,432 | 43,189 | 30 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Total
|
2,510,397 | 2,661,264 | 150,867 | 6 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Difference between Segment Total and Consolidated Amounts
|
(2,354 | ) | 2,395 | 4,749 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Amounts
|
¥ | 2,508,043 | ¥ | 2,663,659 | ¥ | 155,616 | 6 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Segment Profits:
|
||||||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 241,450 | ¥ | 75,025 | ¥ | (166,425 | ) | (69 | ) | |||||||
|
Real Estate
|
32,021 | 51,578 | 19,557 | 61 | ||||||||||||
|
PE Investment and Concession
|
(11,642 | ) | 2,837 | 14,479 | — | |||||||||||
|
Environment and Energy
|
997 | 32,960 | 31,963 | — | ||||||||||||
|
Insurance
|
57,861 | 62,990 | 5,129 | 9 | ||||||||||||
|
Banking and Credit
|
41,498 | 37,610 | (3,888 | ) | (9 | ) | ||||||||||
|
Aircraft and Ships
|
(2,319 | ) | 18,583 | 20,902 | — | |||||||||||
|
ORIX USA
|
75,235 | 49,021 | (26,214 | ) | (35 | ) | ||||||||||
|
ORIX Europe
|
49,334 | 40,675 | (8,659 | ) | (18 | ) | ||||||||||
|
Asia and Australia
|
51,621 | 34,952 | (16,669 | ) | (32 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Total
|
536,056 | 406,231 | (129,825 | ) | (24 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Difference between Segment Total and Consolidated Amounts
|
(26,609 | ) | (14,053 | ) | 12,556 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Amounts
|
¥ | 509,447 | ¥ | 392,178 | ¥ | (117,269 | ) | (23 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Segment Assets:
|
||||||||||||||||
|
Corporate Financial Services and Maintenance Leasing
|
¥ | 1,516,795 | ¥ | 1,514,070 | ¥ | (2,725 | ) | (0 | ) | |||||||
|
Real Estate
|
910,101 | 935,027 | 24,926 | 3 | ||||||||||||
|
PE Investment and Concession
|
353,581 | 605,471 | 251,890 | 71 | ||||||||||||
|
Environment and Energy
|
703,608 | 773,617 | 70,009 | 10 | ||||||||||||
|
Insurance
|
2,072,145 | 2,050,412 | (21,733 | ) | (1 | ) | ||||||||||
|
Banking and Credit
|
2,687,156 | 2,698,747 | 11,591 | 0 | ||||||||||||
|
Aircraft and Ships
|
684,098 | 742,890 | 58,792 | 9 | ||||||||||||
|
ORIX USA
|
1,366,098 | 1,462,717 | 96,619 | 7 | ||||||||||||
|
ORIX Europe
|
401,869 | 417,941 | 16,072 | 4 | ||||||||||||
|
Asia and Australia
|
1,306,089 | 1,395,096 | 89,007 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Total
|
12,001,540 | 12,595,988 | 594,448 | 5 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Difference between Segment Total and Consolidated Amounts
|
2,279,144 | 2,693,397 | 414,253 | 18 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consolidated Amounts
|
¥ | 14,280,684 | ¥ | 15,289,385 | ¥ | 1,008,701 | 7 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 57,642 | ¥ | 60,133 | ¥ | 2,491 | 4 | |||||||||
|
Gains on investment securities and dividends
|
4,345 | (519 | ) | (4,864 | ) | — | ||||||||||
|
Operating leases
|
254,956 | 258,385 | 3,429 | 1 | ||||||||||||
|
Sales of goods and real estate
|
9,741 | 5,356 | (4,385 | ) | (45 | ) | ||||||||||
|
Services income
|
118,644 | 106,542 | (12,102 | ) | (10 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
445,328 | 429,897 | (15,431 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
5,783 | 6,375 | 592 | 10 | ||||||||||||
|
Costs of operating leases
|
191,291 | 186,989 | (4,302 | ) | (2 | ) | ||||||||||
|
Costs of goods and real estate sold
|
6,516 | 3,988 | (2,528 | ) | (39 | ) | ||||||||||
|
Services expense
|
58,148 | 58,103 | (45 | ) | (0 | ) | ||||||||||
|
Selling, general and administrative expenses
|
87,753 | 83,811 | (3,942 | ) | (4 | ) | ||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
2,388 | 1,107 | (1,281 | ) | (54 | ) | ||||||||||
|
Other
|
17,175 | 17,275 | 100 | 1 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
369,054 | 357,648 | (11,406 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
165,176 | 2,776 | (162,400 | ) | (98 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 241,450 | ¥ | 75,025 | ¥ | (166,425 | ) | (69 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 580,161 | ¥ | 566,010 | ¥ | (14,151 | ) | (2 | ) | |||||||
|
Installment loans
|
328,433 | 338,361 | 9,928 | 3 | ||||||||||||
|
Investment in operating leases
|
517,233 | 511,184 | (6,049 | ) | (1 | ) | ||||||||||
|
Investment in securities
|
34,171 | 34,270 | 99 | 0 | ||||||||||||
|
Property under facility operations
|
17,199 | 18,908 | 1,709 | 10 | ||||||||||||
|
Inventories
|
594 | 1,104 | 510 | 86 | ||||||||||||
|
Advances for finance lease and operating lease
|
1,800 | 1,566 | (234 | ) | (13 | ) | ||||||||||
|
Equity method investments
|
14,794 | 13,416 | (1,378 | ) | (9 | ) | ||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
22,410 | 29,251 | 6,841 | 31 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 1,516,795 | ¥ | 1,514,070 | ¥ | (2,725 | ) | (0 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 5,602 | ¥ | 5,562 | ¥ | (40 | ) | (1 | ) | |||||||
|
Operating leases
|
48,091 | 55,544 | 7,453 | 15 | ||||||||||||
|
Sales of goods and real estate
|
97,138 | 96,030 | (1,108 | ) | (1 | ) | ||||||||||
|
Services income
|
235,746 | 261,843 | 26,097 | 11 | ||||||||||||
|
Other
|
4,111 | (243 | ) | (4,354 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
390,688 | 418,736 | 28,048 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
2,873 | 3,367 | 494 | 17 | ||||||||||||
|
Costs of operating leases
|
25,006 | 24,895 | (111 | ) | (0 | ) | ||||||||||
|
Costs of goods and real estate sold
|
79,612 | 80,586 | 974 | 1 | ||||||||||||
|
Services expense
|
218,985 | 230,136 | 11,151 | 5 | ||||||||||||
|
Selling, general and administrative expenses
|
34,677 | 36,643 | 1,966 | 6 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
262 | 1,785 | 1,523 | 581 | ||||||||||||
|
Other
|
(1,150 | ) | (627 | ) | 523 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
360,265 | 376,785 | 16,520 | 5 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
1,598 | 9,627 | 8,029 | 502 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 32,021 | ¥ | 51,578 | ¥ | 19,557 | 61 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 62,498 | ¥ | 57,587 | ¥ | (4,911 | ) | (8 | ) | |||||||
|
Investment in operating leases
|
300,460 | 302,698 | 2,238 | 1 | ||||||||||||
|
Investment in securities
|
4,289 | 3,894 | (395 | ) | (9 | ) | ||||||||||
|
Property under facility operations
|
155,750 | 170,425 | 14,675 | 9 | ||||||||||||
|
Inventories
|
97,667 | 108,789 | 11,122 | 11 | ||||||||||||
|
Advances for finance lease and operating lease
|
112,309 | 112,973 | 664 | 1 | ||||||||||||
|
Equity method investments
|
113,178 | 117,040 | 3,862 | 3 | ||||||||||||
|
Advances for property under facility operations
|
6,857 | 6,625 | (232 | ) | (3 | ) | ||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
57,093 | 54,996 | (2,097 | ) | (4 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 910,101 | ¥ | 935,027 | ¥ | 24,926 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 1,101 | ¥ | 1,026 | ¥ | (75 | ) | (7 | ) | |||||||
|
Gains on investment securities and dividends
|
1,525 | 348 | (1,177 | ) | (77 | ) | ||||||||||
|
Operating leases
|
33,870 | 38,653 | 4,783 | 14 | ||||||||||||
|
Sales of goods and real estate
|
320,104 | 280,361 | (39,743 | ) | (12 | ) | ||||||||||
|
Services income
|
28,973 | 55,934 | 26,961 | 93 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
385,573 | 376,322 | (9,251 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
2,547 | 2,376 | (171 | ) | (7 | ) | ||||||||||
|
Costs of operating leases
|
23,643 | 24,900 | 1,257 | 5 | ||||||||||||
|
Costs of goods and real estate sold
|
289,522 | 240,942 | (48,580 | ) | (17 | ) | ||||||||||
|
Services expense
|
19,150 | 40,900 | 21,750 | 114 | ||||||||||||
|
Selling, general and administrative expenses
|
52,742 | 56,449 | 3,707 | 7 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
12,599 | 195 | (12,404 | ) | (98 | ) | ||||||||||
|
Other
|
(11,844 | ) | 2,193 | 14,037 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
388,359 | 367,955 | (20,404 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
(8,856 | ) | (5,530 | ) | 3,326 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | (11,642 | ) | ¥ | 2,837 | ¥ | 14,479 | — | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 1,689 | ¥ | 1,616 | ¥ | (73 | ) | (4 | ) | |||||||
|
Installment loans
|
13,542 | 14,225 | 683 | 5 | ||||||||||||
|
Investment in operating leases
|
43,686 | 52,976 | 9,290 | 21 | ||||||||||||
|
Investment in securities
|
6,216 | 36,058 | 29,842 | 480 | ||||||||||||
|
Property under facility operations
|
40,725 | 51,978 | 11,253 | 28 | ||||||||||||
|
Inventories
|
39,554 | 48,716 | 9,162 | 23 | ||||||||||||
|
Advances for finance lease and operating lease
|
0 | 4 | 4 | — | ||||||||||||
|
Equity method investments
|
35,869 | 28,796 | (7,073 | ) | (20 | ) | ||||||||||
|
Advances for property under facility operations
|
1,323 | 2,354 | 1,031 | 78 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
170,977 | 368,748 | 197,771 | 116 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 353,581 | ¥ | 605,471 | ¥ | 251,890 | 71 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 1,001 | ¥ | 1,230 | ¥ | 229 | 23 | |||||||||
|
Services income
|
155,303 | 210,240 | 54,937 | 35 | ||||||||||||
|
Other
|
3,928 | 4,300 | 372 | 9 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
160,232 | 215,770 | 55,538 | 35 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
5,365 | 12,276 | 6,911 | 129 | ||||||||||||
|
Services expense
|
123,981 | 167,733 | 43,752 | 35 | ||||||||||||
|
Selling, general and administrative expenses
|
12,814 | 16,276 | 3,462 | 27 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
19,564 | 50 | (19,514 | ) | (100 | ) | ||||||||||
|
Other
|
1,518 | 2,452 | 934 | 62 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
163,242 | 198,787 | 35,545 | 22 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
4,007 | 15,977 | 11,970 | 299 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 997 | ¥ | 32,960 | ¥ | 31,963 | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 7,910 | ¥ | 6,723 | ¥ | (1,187 | ) | (15 | ) | |||||||
|
Installment loans
|
2,382 | 2,138 | (244 | ) | (10 | ) | ||||||||||
|
Investment in operating leases
|
279 | 264 | (15 | ) | (5 | ) | ||||||||||
|
Investment in securities
|
961 | 1,580 | 619 | 64 | ||||||||||||
|
Property under facility operations
|
330,598 | 362,043 | 31,445 | 10 | ||||||||||||
|
Inventories
|
356 | 9,825 | 9,469 | — | ||||||||||||
|
Advances for finance lease and operating lease
|
6 | 1 | (5 | ) | (83 | ) | ||||||||||
|
Equity method investments
|
202,589 | 188,436 | (14,153 | ) | (7 | ) | ||||||||||
|
Advances for property under facility operations
|
57,520 | 88,493 | 30,973 | 54 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
101,007 | 114,114 | 13,107 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 703,608 | ¥ | 773,617 | ¥ | 70,009 | 10 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 265 | ¥ | 300 | ¥ | 35 | 13 | |||||||||
|
Life insurance premiums and related investment income
|
484,377 | 496,561 | 12,184 | 3 | ||||||||||||
|
Other
|
2,062 | 2,626 | 564 | 27 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
486,704 | 499,487 | 12,783 | 3 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
551 | 365 | (186 | ) | (34 | ) | ||||||||||
|
Life insurance costs
|
364,355 | 375,326 | 10,971 | 3 | ||||||||||||
|
Selling, general and administrative expenses
|
63,731 | 60,815 | (2,916 | ) | (5 | ) | ||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
(0 | ) | (1 | ) | (1 | ) | — | |||||||||
|
Other
|
288 | (3 | ) | (291 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
428,925 | 436,502 | 7,577 | 2 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
82 | 5 | (77 | ) | (94 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 57,861 | ¥ | 62,990 | ¥ | 5,129 | 9 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans
|
¥ | 17,983 | ¥ | 18,109 | ¥ | 126 | 1 | |||||||||
|
Investment in operating leases
|
28,296 | 27,467 | (829 | ) | (3 | ) | ||||||||||
|
Investment in securities
|
2,010,362 | 1,982,573 | (27,789 | ) | (1 | ) | ||||||||||
|
Equity method investments
|
10,772 | 17,577 | 6,805 | 63 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
4,732 | 4,686 | (46 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 2,072,145 | ¥ | 2,050,412 | ¥ | (21,733 | ) | (1 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 76,191 | ¥ | 78,066 | ¥ | 1,875 | 2 | |||||||||
|
Gains on investment securities and dividends
|
101 | (351 | ) | (452 | ) | — | ||||||||||
|
Services income
|
6,427 | 7,059 | 632 | 10 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
82,719 | 84,774 | 2,055 | 2 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
5,259 | 5,698 | 439 | 8 | ||||||||||||
|
Services expense
|
6,726 | 7,229 | 503 | 7 | ||||||||||||
|
Selling, general and administrative expenses
|
29,112 | 33,351 | 4,239 | 15 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
2,395 | 716 | (1,679 | ) | (70 | ) | ||||||||||
|
Other
|
(168 | ) | (318 | ) | (150 | ) | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
43,324 | 46,676 | 3,352 | 8 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
2,103 | (488 | ) | (2,591 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 41,498 | ¥ | 37,610 | ¥ | (3,888 | ) | (9 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans
|
¥ | 2,397,599 | ¥ | 2,395,340 | ¥ | (2,259 | ) | (0 | ) | |||||||
|
Investment in securities
|
275,672 | 289,621 | 13,949 | 5 | ||||||||||||
|
Inventories
|
0 | 9 | 9 | — | ||||||||||||
|
Equity method investments
|
2,114 | 2,006 | (108 | ) | (5 | ) | ||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
11,771 | 11,771 | 0 | — | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 2,687,156 | ¥ | 2,698,747 | ¥ | 11,591 | 0 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 3,382 | ¥ | 7,312 | ¥ | 3,930 | 116 | |||||||||
|
Operating leases
|
28,620 | 37,208 | 8,588 | 30 | ||||||||||||
|
Services income
|
7,439 | 10,871 | 3,432 | 46 | ||||||||||||
|
Other
|
0 | (726 | ) | (726 | ) | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
39,441 | 54,665 | 15,224 | 39 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
11,400 | 18,877 | 7,477 | 66 | ||||||||||||
|
Costs of operating leases
|
17,965 | 16,898 | (1,067 | ) | (6 | ) | ||||||||||
|
Services expense
|
865 | 2,103 | 1,238 | 143 | ||||||||||||
|
Selling, general and administrative expenses
|
7,325 | 10,369 | 3,044 | 42 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
2,331 | 1 | (2,330 | ) | (100 | ) | ||||||||||
|
Other
|
(4,932 | ) | (3,377 | ) | 1,555 | — | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
34,954 | 44,871 | 9,917 | 28 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
(6,806 | ) | 8,789 | 15,595 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | (2,319 | ) | ¥ | 18,583 | ¥ | 20,902 | — | ||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans
|
¥ | 95,107 | ¥ | 75,914 | ¥ | (19,193 | ) | (20 | ) | |||||||
|
Investment in operating leases
|
271,910 | 295,858 | 23,948 | 9 | ||||||||||||
|
Investment in securities
|
0 | 5,112 | 5,112 | — | ||||||||||||
|
Inventories
|
113 | 37 | (76 | ) | (67 | ) | ||||||||||
|
Equity method investments
|
306,646 | 347,508 | 40,862 | 13 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
10,322 | 18,461 | 8,139 | 79 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 684,098 | ¥ | 742,890 | ¥ | 58,792 | 9 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 91,021 | ¥ | 106,875 | ¥ | 15,854 | 17 | |||||||||
|
Gains on investment securities and dividends
|
29,742 | 29,209 | (533 | ) | (2 | ) | ||||||||||
|
Services income
|
29,699 | 47,345 | 17,646 | 59 | ||||||||||||
|
Other
|
3,135 | 2,460 | (675 | ) | (22 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
153,597 | 185,889 | 32,292 | 21 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
17,140 | 43,643 | 26,503 | 155 | ||||||||||||
|
Services expense
|
4,149 | 4,871 | 722 | 17 | ||||||||||||
|
Selling, general and administrative expenses
|
79,404 | 85,515 | 6,111 | 8 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
1,360 | 4,741 | 3,381 | 249 | ||||||||||||
|
Other
|
1,989 | 3,824 | 1,835 | 92 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
104,042 | 142,594 | 38,552 | 37 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
25,680 | 5,726 | (19,954 | ) | (78 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 75,235 | ¥ | 49,021 | ¥ | (26,214 | ) | (35 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 475 | ¥ | 483 | ¥ | 8 | 2 | |||||||||
|
Installment loans
|
722,440 | 747,783 | 25,343 | 4 | ||||||||||||
|
Investment in operating leases
|
4,653 | 3,612 | (1,041 | ) | (22 | ) | ||||||||||
|
Investment in securities
|
320,006 | 384,082 | 64,076 | 20 | ||||||||||||
|
Property under facility operations and servicing assets
|
79,000 | 81,291 | 2,291 | 3 | ||||||||||||
|
Inventories
|
685 | 142 | (543 | ) | (79 | ) | ||||||||||
|
Advances for finance lease and operating lease
|
945 | 0 | (945 | ) | — | |||||||||||
|
Equity method investments
|
89,220 | 87,513 | (1,707 | ) | (2 | ) | ||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
148,674 | 157,811 | 9,137 | 6 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 1,366,098 | ¥ | 1,462,717 | ¥ | 96,619 | 7 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 56 | ¥ | 812 | ¥ | 756 | — | |||||||||
|
Gains on investment securities and dividends
|
1,609 | (1,349 | ) | (2,958 | ) | — | ||||||||||
|
Services income
|
219,207 | 207,829 | (11,378 | ) | (5 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
220,872 | 207,292 | (13,580 | ) | (6 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
(647 | ) | 4,317 | 4,964 | — | |||||||||||
|
Services expense
|
53,199 | 48,921 | (4,278 | ) | (8 | ) | ||||||||||
|
Selling, general and administrative expenses
|
95,620 | 112,129 | 16,509 | 17 | ||||||||||||
|
Other
|
23,115 | 609 | (22,506 | ) | (97 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
171,287 | 165,976 | (5,311 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
(251 | ) | (641 | ) | (390 | ) | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 49,334 | ¥ | 40,675 | ¥ | (8,659 | ) | (18 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in securities
|
¥ | 75,171 | ¥ | 76,648 | ¥ | 1,477 | 2 | |||||||||
|
Equity method investments
|
9,820 | 10,213 | 393 | 4 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
316,878 | 331,080 | 14,202 | 4 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 401,869 | ¥ | 417,941 | ¥ | 16,072 | 4 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues
|
¥ | 47,237 | ¥ | 59,933 | ¥ | 12,696 | 27 | |||||||||
|
Gains on investment securities and dividends
|
790 | 1,574 | 784 | 99 | ||||||||||||
|
Operating leases
|
82,004 | 104,614 | 22,610 | 28 | ||||||||||||
|
Services income
|
14,635 | 20,613 | 5,978 | 41 | ||||||||||||
|
Other
|
577 | 1,698 | 1,121 | 194 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Revenues
|
145,243 | 188,432 | 43,189 | 30 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Interest expense
|
20,548 | 31,992 | 11,444 | 56 | ||||||||||||
|
Costs of operating leases
|
61,595 | 78,950 | 17,355 | 28 | ||||||||||||
|
Services expense
|
9,672 | 12,214 | 2,542 | 26 | ||||||||||||
|
Selling, general and administrative expenses
|
29,711 | 37,844 | 8,133 | 27 | ||||||||||||
|
Provision for credit losses, and write-downs of long-lived assets and securities
|
891 | 2,601 | 1,710 | 192 | ||||||||||||
|
Other
|
(888 | ) | 1,820 | 2,708 | — | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Expenses
|
121,529 | 165,421 | 43,892 | 36 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity in Net income (Loss) of equity method investments and others
|
27,907 | 11,941 | (15,966 | ) | (57 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Segment Profits
|
¥ | 51,621 | ¥ | 34,952 | ¥ | (16,669 | ) | (32 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases
|
¥ | 405,043 | ¥ | 454,961 | ¥ | 49,918 | 12 | |||||||||
|
Installment loans
|
321,994 | 312,809 | (9,185 | ) | (3 | ) | ||||||||||
|
Investment in operating leases
|
286,214 | 329,549 | 43,335 | 15 | ||||||||||||
|
Investment in securities
|
32,135 | 36,444 | 4,309 | 13 | ||||||||||||
|
Property under facility operations
|
1,084 | 1,184 | 100 | 9 | ||||||||||||
|
Inventories
|
483 | 202 | (281 | ) | (58 | ) | ||||||||||
|
Advances for finance lease and operating lease
|
3,919 | 3,720 | (199 | ) | (5 | ) | ||||||||||
|
Equity method investments
|
248,388 | 249,481 | 1,093 | 0 | ||||||||||||
|
Goodwill, intangible assets acquired in business combinations
|
6,829 | 6,746 | (83 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total Segment Assets
|
¥ | 1,306,089 | ¥ | 1,395,096 | ¥ | 89,007 | 7 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Finance revenues:
|
||||||||||||||||
|
Finance revenues
|
¥ | 281,701 | ¥ | 319,478 | ¥ | 37,777 | 13 | |||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases:
|
||||||||||||||||
|
New equipment acquisitions
|
¥ | 464,150 | ¥ | 512,684 | ¥ | 48,534 | 10 | |||||||||
|
Japan
|
210,773 | 205,011 | (5,762 | ) | (3 | ) | ||||||||||
|
Overseas
|
253,377 | 307,673 | 54,296 | 21 | ||||||||||||
|
Net investment in leases
|
1,057,973 | 1,087,563 | 29,590 | 3 | ||||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Net investment in leases by category:
|
||||||||||||||||
|
Transportation equipment
|
¥ | 434,944 | ¥ | 451,936 | ¥ | 16,992 | 4 | |||||||||
|
Industrial equipment
|
247,398 | 251,577 | 4,179 | 2 | ||||||||||||
|
Electronics
|
112,871 | 107,428 | (5,443 | ) | (5 | ) | ||||||||||
|
Information-related and office equipment
|
94,292 | 104,236 | 9,944 | 11 | ||||||||||||
|
Commercial services equipment
|
46,941 | 47,243 | 302 | 1 | ||||||||||||
|
Other
|
121,527 | 125,143 | 3,616 | 3 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 1,057,973 | ¥ | 1,087,563 | ¥ | 29,590 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans:
|
||||||||||||||||
|
New loans added
|
¥ | 1,206,988 | ¥ | 1,277,590 | 70,602 | 6 | ||||||||||
|
Japan
|
769,558 | 889,855 | 120,297 | 16 | ||||||||||||
|
Overseas
|
437,430 | 387,735 | (49,695 | ) | (11 | ) | ||||||||||
|
Installment loans
|
3,899,503 | 3,905,026 | 5,523 | 0 | ||||||||||||
| Note: |
The balance of installment loans related to our life insurance operations is included in installment loans in our consolidated balance sheets; however, income and losses on these loans are recorded in life insurance premiums and related investment income in our consolidated statements of income.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Installment loans:
|
||||||||||||||||
|
Consumer borrowers in Japan
|
||||||||||||||||
|
Real estate loans
|
¥ | 2,007,570 | ¥ | 1,949,865 | ¥ | (57,705 | ) | (3 | ) | |||||||
|
Card loans
|
173,687 | 171,635 | (2,052 | ) | (1 | ) | ||||||||||
|
Other
|
27,770 | 29,688 | 1,918 | 7 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
2,209,027 | 2,151,188 | (57,839 | ) | (3 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Corporate borrowers in Japan
|
||||||||||||||||
|
Real estate companies
|
278,607 | 296,228 | 17,621 | 6 | ||||||||||||
|
Non-recourse
loans
|
74,085 | 124,499 | 50,414 | 68 | ||||||||||||
|
Commercial, industrial and other companies
|
168,607 | 165,951 | (2,656 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
521,299 | 586,678 | 65,379 | 13 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Consumer borrowers in overseas
|
||||||||||||||||
|
Real estate loans
|
105,860 | 107,094 | 1,234 | 1 | ||||||||||||
|
Other
|
30,136 | 43,054 | 12,918 | 43 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
135,996 | 150,148 | 14,152 | 10 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Corporate borrowers in overseas
|
||||||||||||||||
|
Real estate companies
|
273,789 | 277,839 | 4,050 | 1 | ||||||||||||
|
Non-recourse
loans
|
80,918 | 38,654 | (42,264 | ) | (52 | ) | ||||||||||
|
Commercial, industrial companies and other
|
626,491 | 660,840 | 34,349 | 5 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
981,198 | 977,333 | (3,865 | ) | 0 | |||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Equity method investees
|
38,236 | 27,424 | (10,812 | ) | (28 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Purchased loans
|
13,747 | 12,255 | (1,492 | ) | (11 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 3,899,503 | ¥ | 3,905,026 | 5,523 | 0 | ||||||||||
|
|
|
|
|
|
|
|||||||||||
| * |
Purchased loans represent loans with evidence of deterioration of credit quality since origination and for which it is probable at acquisition that collection of all contractually required payments from the debtors is unlikely.
|
|
As of March 31,
|
||||||||
|
2022
|
2023
|
|||||||
|
(Millions of yen, except
percentage data)
|
||||||||
|
Non-performing
net investment in leases and allowance for credit losses on net investment in leases:
|
||||||||
|
Non-performing
net investment in leases
|
¥ | 19,224 | ¥ | 16,841 | ||||
|
Non-performing
net investment in leases as a percentage of the balance of net investment in leases
|
1.82 | % | 1.55 | % | ||||
|
Provision for credit losses as a percentage of the average balance of net investment in leases*
|
0.15 | % | 0.16 | % | ||||
|
Allowance for credit losses on net investment in leases
|
¥ | 16,303 | ¥ | 15,719 | ||||
|
Allowance for credit losses on net investment in leases as a percentage of the balance of net investment in leases
|
1.54 | % | 1.45 | % | ||||
|
The ratio of charge-offs as a percentage of the average balance of net investment in leases*
|
0.27 | % | 0.24 | % | ||||
| * |
Average balances are calculated on the basis of fiscal year’s beginning balance and fiscal
quarter-end
balances.
|
| • |
lease receivables are generally diversified and the amount of realized loss on any particular contract is likely to be relatively small; and
|
| • |
all lease contracts are secured by collateral consisting of the underlying leased assets, and we can expect to recover at least a portion of the outstanding lease receivables by selling the collateral.
|
|
As of March 31,
|
||||||||
|
2022
|
2023
|
|||||||
|
(Millions of yen, except
percentage data)
|
||||||||
|
Non-performing
loans not individually assessed for credit losses and allowance for credit losses on installment loans not individually assessed for credit losses:
|
||||||||
|
Non-performing
loans not individually assessed for credit losses
|
¥ | 34,479 | ¥ | 33,706 | ||||
|
Non-performing
loans not individually assessed for credit losses as a percentage of the balance of installment loans not individually assessed for credit losses
|
0.90 | % | 0.87 | % | ||||
|
Provision for credit losses as a percentage of the average balance of installment loans not individually assessed for credit losses*
|
0.05 | % | 0.14 | % | ||||
|
Allowance for credit losses on installment loans not individually assessed for credit losses
|
¥ | 36,932 | ¥ | 39,460 | ||||
|
Allowance for credit losses on installment loans not individually assessed for credit losses as a percentage of the balance of installment loans not individually assessed for credit losses
|
0.96 | % | 1.02 | % | ||||
|
The ratio of charge-offs as a percentage of the average balance of loans not individually assessed for credit losses*
|
0.33 | % | 0.10 | % | ||||
| * |
Average balances are calculated on the basis of fiscal year’s beginning balance and fiscal
quarter-end
balances.
|
|
As of March 31,
|
||||||||
|
2022
|
2023
|
|||||||
|
(Millions of yen)
|
||||||||
|
Non-performing
loans not individually assessed for credit losses:
|
||||||||
|
Consumer borrowers in Japan
|
||||||||
|
Real estate loans
|
¥ | 1,361 | ¥ | 1,302 | ||||
|
Card loans
|
671 | 1,588 | ||||||
|
Other
|
3,179 | 6,312 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
5,211 | 9,202 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in Japan
|
||||||||
|
Real estate companies
|
101 | 53 | ||||||
|
Commercial, industrial and other companies
|
529 | 191 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
630 | 244 | ||||||
|
|
|
|
|
|||||
|
Consumer borrowers in overseas
|
||||||||
|
Real estate loans
|
345 | 316 | ||||||
|
Other
|
235 | 331 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
580 | 647 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in overseas
|
||||||||
|
Real estate companies
|
20,879 | 13,617 | ||||||
|
Non-recourse
loans
|
2,187 | 2,314 | ||||||
|
Commercial, industrial and other companies
|
4,992 | 7,682 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
28,058 | 23,613 | ||||||
|
|
|
|
|
|||||
|
Total
|
¥ | 34,479 | ¥ | 33,706 | ||||
|
|
|
|
|
|||||
|
As of March 31,
|
||||||||
|
2022
|
2023
|
|||||||
|
(Millions of yen)
|
||||||||
|
Non-performing
loans individually assessed for credit losses and allowance for credit losses on installment loans individually assessed for credit losses:
|
||||||||
|
Non-performing
installment loans individually assessed for credit losses
|
¥ | 52,479 | ¥ | 48,304 | ||||
|
Allowance for credit losses on installment loans individually assessed for credit
losses* |
12,856 | 9,361 | ||||||
| * |
The allowance is individually evaluated based on the present value of expected future cash flows, the loan’s observable market price or the fair value of the collateral securing the loans if the loans are collateral dependent.
|
|
As of March 31,
|
||||||||
|
2022
|
2023
|
|||||||
|
(Millions of yen)
|
||||||||
|
Non-performing
loans individually assessed for credit losses:
|
||||||||
|
Consumer borrowers in Japan
|
||||||||
|
Real estate loans
|
¥ | 10,850 | ¥ | 11,161 | ||||
|
Card loans
|
3,415 | 3,655 | ||||||
|
Other
|
15,317 | 14,527 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
29,582 | 29,343 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in Japan
|
||||||||
|
Real estate companies
|
2,203 | 2,022 | ||||||
|
Commercial, industrial and other companies
|
2,765 | 1,239 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
4,968 | 3,261 | ||||||
|
|
|
|
|
|||||
|
Consumer borrowers in overseas
|
||||||||
|
Real estate loans
|
129 | 231 | ||||||
|
Other
|
286 | 774 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
415 | 1,005 | ||||||
|
|
|
|
|
|||||
|
Corporate borrowers in overseas
|
||||||||
|
Non-recourse
loans
|
856 | 933 | ||||||
|
Commercial, industrial and other companies
|
13,531 | 12,075 | ||||||
|
|
|
|
|
|||||
|
Subtotal
|
14,387 | 13,008 | ||||||
|
|
|
|
|
|||||
|
Equity method investees
|
1,643 | 666 | ||||||
|
|
|
|
|
|||||
|
Purchased loans
|
1,484 | 1,021 | ||||||
|
|
|
|
|
|||||
|
Total
|
¥ | 52,479 | ¥ | 48,304 | ||||
|
|
|
|
|
|||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Allowance for credit losses:
|
||||||||||||||||
|
Beginning balance
|
¥ | 75,040 | ¥ | 66,091 | ¥ | (8,949 | ) | (12 | ) | |||||||
|
Net investment in leases
|
16,522 | 16,303 | (219 | ) | (1 | ) | ||||||||||
|
Loans not individually assessed for credit losses
|
44,560 | 36,932 | (7,628 | ) | (17 | ) | ||||||||||
|
Loans individually assessed for credit losses
|
13,958 | 12,856 | (1,102 | ) | (8 | ) | ||||||||||
|
Provision (Reversal)*
1
|
8,603 | 12,486 | 3,883 | 45 | ||||||||||||
|
Net investment in leases
|
1,577 | 1,678 | 101 | 6 | ||||||||||||
|
Loans not individually assessed for credit losses
|
1,992 | 5,321 | 3,329 | 167 | ||||||||||||
|
Loans individually assessed for credit losses
|
5,034 | 5,487 | 453 | 9 | ||||||||||||
|
Charge-offs (net)
|
(21,387 | ) | (16,187 | ) | 5,200 | (24 | ) | |||||||||
|
Net investment in leases
|
(2,781 | ) | (2,610 | ) | 171 | (6 | ) | |||||||||
|
Loans not individually assessed for credit losses
|
(12,315 | ) | (3,972 | ) | 8,343 | (68 | ) | |||||||||
|
Loans individually assessed for credit losses
|
(6,291 | ) | (9,605 | ) | (3,314 | ) | 53 | |||||||||
|
Other*
2
|
3,835 | 2,150 | (1,685 | ) | (44 | ) | ||||||||||
|
Net investment in leases
|
985 | 348 | (637 | ) | (65 | ) | ||||||||||
|
Loans not individually assessed for credit losses
|
2,695 | 1,179 | (1,516 | ) | (56 | ) | ||||||||||
|
Loans individually assessed for credit losses
|
155 | 623 | 468 | 302 | ||||||||||||
|
Ending balance
|
66,091 | 64,540 | (1,551 | ) | (2 | ) | ||||||||||
|
Net investment in leases
|
16,303 | 15,719 | (584 | ) | (4 | ) | ||||||||||
|
Loans not individually assessed for credit losses
|
36,932 | 39,460 | 2,528 | 7 | ||||||||||||
|
Loans individually assessed for credit losses
|
12,856 | 9,361 | (3,495 | ) | (27 | ) | ||||||||||
| *1 |
“Provision for credit losses” in the consolidated statements of income amounted to ¥5,388 million and ¥8,117 million for fiscal 2022 and 2023, respectively, and the amounts include provision for credit losses on other than net investment in leases and installment loans.
|
| *2 |
Other mainly includes foreign currency translation adjustments and increases or decreases in allowance due to consolidation or deconsolidation of subsidiaries.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Provision for credit losses:
|
||||||||||||||||
|
Net investment in leases
|
¥ | 1,577 | ¥ | 1,678 | ¥ | 101 | 6 | |||||||||
|
Loans not individually assessed for credit losses
|
1,992 | 5,321 | 3,329 | 167 | ||||||||||||
|
Loans individually assessed for credit losses
|
5,034 | 5,487 | 453 | 9 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
8,603 | 12,486 | 3,883 | 45 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Off-balance
sheet credit exposures
|
(4,449 | ) | (4,542 | ) | (93 | ) | 2 | |||||||||
|
Available-for-sale
|
21 | (21 | ) | (42 | ) | — | ||||||||||
|
Accounts receivable
|
1,213 | 194 | (1,019 | ) | (84 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 5,388 | ¥ | 8,117 | ¥ | 2,729 | 51 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in securities:
|
||||||||||||||||
|
New securities added
|
¥ | 607,691 | ¥ | 571,404 | ¥ | (36,287 | ) | (6 | ) | |||||||
|
Japan
|
498,830 | 476,082 | (22,748 | ) | (5 | ) | ||||||||||
|
Overseas
|
108,861 | 95,322 | (13,539 | ) | (12 | ) | ||||||||||
|
Investment in securities
|
2,761,698 | 2,852,378 | 90,680 | 3 | ||||||||||||
| Note: |
The balance of investment in securities related to our life insurance operations is included in investment in securities in our consolidated balance sheets; however, income and losses on these investment in
|
|
securities are recorded in life insurance premiums and related investment income in our consolidated statements of income.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in securities by security type:
|
||||||||||||||||
|
Equity securities
|
¥ | 469,992 | ¥ | 500,832 | ¥ | 30,840 | 7 | |||||||||
|
Trading debt securities
|
2,503 | 2,179 | (324 | ) | (13 | ) | ||||||||||
|
Available-for-sale
|
2,174,891 | 2,234,608 | 59,717 | 3 | ||||||||||||
|
Held-to-maturity
|
114,312 | 114,759 | 447 | 0 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 2,761,698 | ¥ | 2,852,378 | ¥ | 90,680 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Gains on investment securities and dividends:
|
||||||||||||||||
|
Net gains on investment securities
|
¥ | 40,151 | ¥ | 25,705 | ¥ | (14,446 | ) | (36 | ) | |||||||
|
Dividends income
|
1,925 | 2,145 | 220 | 11 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 42,076 | ¥ | 27,850 | ¥ | (14,226 | ) | (34 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
| Notes: | 1. | Income and losses on investment in securities related to our life insurance operations are recorded in life insurance premiums and related investment income in our consolidated statements of income. | ||
| 2. | Unrealized changes in fair value of investments in equity securities have been included in “Net gains on investment securities”. |
|
As of and for the year
ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Operating leases:
|
||||||||||||||||
|
Operating lease revenues
|
¥ | 450,454 | ¥ | 499,541 | ¥ | 49,087 | 11 | |||||||||
|
Costs of operating leases
|
322,070 | 336,987 | 14,917 | 5 | ||||||||||||
|
New equipment acquisitions
|
388,403 | 446,850 | 58,447 | 15 | ||||||||||||
|
Japan
|
232,059 | 228,999 | (3,060 | ) | (1 | ) | ||||||||||
|
Overseas
|
156,344 | 217,851 | 61,507 | 39 | ||||||||||||
|
Investment in operating leases
|
1,463,202 | 1,537,178 | 73,976 | 5 | ||||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investment in operating leases by category:
|
||||||||||||||||
|
Transportation equipment
|
¥ | 898,602 | ¥ | 947,507 | ¥ | 48,905 | 5 | |||||||||
|
Measuring and information-related equipment
|
120,067 | 130,836 | 10,769 | 9 | ||||||||||||
|
Real estate
|
260,284 | 270,939 | 10,655 | 4 | ||||||||||||
|
Other
|
45,782 | 47,939 | 2,157 | 5 | ||||||||||||
|
Right-of-use
|
107,742 | 98,417 | (9,325 | ) | (9 | ) | ||||||||||
|
Accrued rental receivables
|
31,639 | 45,123 | 13,484 | 43 | ||||||||||||
|
Allowance for doubtful receivables on operating leases
|
(914 | ) | (3,583 | ) | (2,669 | ) | — | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 1,463,202 | ¥ | 1,537,178 | ¥ | 73,976 | 5 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Life insurance premiums and related investment income and life insurance costs:
|
||||||||||||||||
|
Life insurance premiums
|
¥ | 431,289 | ¥ | 451,404 | ¥ | 20,115 | 5 | |||||||||
|
Life insurance-related investment income
|
50,521 | 42,666 | (7,855 | ) | (16 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 481,810 | ¥ | 494,070 | ¥ | 12,260 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Life insurance costs
|
¥ | 363,569 | ¥ | 373,906 | ¥ | 10,337 | 3 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Breakdown of life insurance-related investment income (loss):
|
||||||||||||||||
|
Net income on investment securities and investment in partnerships and other investments
|
¥ | 43,323 | ¥ | 35,350 | ¥ | (7,973 | ) | (18 | ) | |||||||
|
Gains recognized in income on derivative
|
6,276 | 4,820 | (1,456 | ) | (23 | ) | ||||||||||
|
Interest on loans, income on real estate under operating leases, and others
|
922 | 2,496 | 1,574 | 171 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 50,521 | ¥ | 42,666 | ¥ | (7,855 | ) | (16 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Investments by life insurance operations:
|
||||||||||||||||
|
Equity securities and Investment in partnerships and other investments
|
¥ | 232,413 | ¥ | 241,588 | ¥ | 9,175 | 4 | |||||||||
|
Available-for-sale
|
1,674,409 | 1,643,803 | (30,606 | ) | (2 | ) | ||||||||||
|
Held-to-maturity
|
114,312 | 114,759 | 447 | 0 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Subtotal
|
2,021,134 | 2,000,150 | (20,984 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Installment loans, real estate under operating leases and other investments
|
46,279 | 45,576 | (703 | ) | (2 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 2,067,413 | ¥ | 2,045,726 | ¥ | (21,687 | ) | (1 | ) | |||||||
|
|
|
|
|
|
|
|||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Sales of goods and real estate, Inventories:
|
||||||||||||||||
|
Sales of goods and real estate
|
¥ | 435,398 | ¥ | 392,569 | ¥ | (42,829 | ) | (10 | ) | |||||||
|
Costs of goods and real estate sold
|
381,119 | 333,009 | (48,110 | ) | (13 | ) | ||||||||||
|
New real estate added
|
76,334 | 82,786 | 6,452 | 8 | ||||||||||||
|
Inventories
|
139,563 | 169,021 | 29,458 | 21 | ||||||||||||
|
As of and for the year ended
March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Services, Property under Facility Operations
|
||||||||||||||||
|
Services income
|
¥ | 816,604 | ¥ | 930,151 | ¥ | 113,547 | 14 | |||||||||
|
Services expense
|
495,110 | 571,127 | 76,017 | 15 | ||||||||||||
|
New assets added
|
80,415 | 51,331 | (29,084 | ) | (36 | ) | ||||||||||
|
Japan
|
28,600 | 33,425 | 4,825 | 17 | ||||||||||||
|
Overseas
|
51,815 | 17,906 | (33,909 | ) | (65 | ) | ||||||||||
|
Property under Facility Operations
|
561,846 | 620,994 | 59,148 | 11 | ||||||||||||
|
Year ended March 31,
|
Change
|
|||||||||||||||
|
2022
|
2023
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Selling, general and administrative expenses:
|
||||||||||||||||
|
Personnel expenses
|
¥ | 300,590 | ¥ | 321,328 | ¥ | 20,738 | 7 | |||||||||
|
Selling expenses
|
76,678 | 87,199 | 10,521 | 14 | ||||||||||||
|
Administrative expenses
|
136,431 | 142,506 | 6,075 | 4 | ||||||||||||
|
Depreciation of office facilities
|
9,083 | 8,373 | (710 | ) | (8 | ) | ||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ | 522,782 | ¥ | 559,406 | ¥ | 36,624 | 7 | |||||||||
|
|
|
|
|
|
|
|||||||||||
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Short-term debt :
|
||||||||||||||||
|
Borrowings from financial institutions
|
¥ | 464,287 | ¥ | 436,822 | ¥ | (27,465 | ) | (6 | ) | |||||||
|
Secured borrowings on securities lending transactions
|
0 | 120,116 | 120,116 | — | ||||||||||||
|
Bonds
|
0 | 1,122 | 1,122 | — | ||||||||||||
|
Commercial paper
|
44,509 | 13,849 | (30,660 | ) | (69 | ) | ||||||||||
|
Payable under securitized loan receivables and other assets
|
0 | 2,186 | 2,186 | — | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total short-term debt
|
¥ | 508,796 | ¥ | 574,095 | ¥ | 65,299 | 13 | |||||||||
|
|
|
|
|
|
|
|||||||||||
| Note: |
The total amount includes liabilities of consolidated VIEs, for which creditors (or beneficial interest holders) do not have recourse to the general credit of the Company and subsidiaries. There were no such liabilities recorded as of March 31, 2023. Such liabilities as of March 31, 2024 were ¥2,186 million.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Long-term debt :
|
||||||||||||||||
|
Borrowings from financial institutions and other
|
¥ | 3,734,530 | ¥ | 3,987,754 | ¥ | 253,224 | 7 | |||||||||
|
Bonds
|
1,175,087 | 1,208,672 | 33,585 | 3 | ||||||||||||
|
Medium-term notes
|
149,535 | 272,064 | 122,529 | 82 | ||||||||||||
|
Payable under securitized loan receivables and other assets
|
150,571 | 157,886 | 7,315 | 5 | ||||||||||||
|
|
|
|
|
|
|
|||||||||||
|
Total long-term debt
|
¥ | 5,209,723 | ¥ | 5,626,376 | ¥ | 416,653 | 8 | |||||||||
|
|
|
|
|
|
|
|||||||||||
| Note: |
The total amount includes liabilities of consolidated VIEs, for which creditors (or beneficial interest holders) do not have recourse to the general credit of the Company and subsidiaries. Such liabilities as of March 31, 2023 and 2024 were ¥349,528 million and ¥339,143 million, respectively.
|
|
As of March 31,
|
Change
|
|||||||||||||||
|
2023
|
2024
|
Amount
|
Percent (%)
|
|||||||||||||
|
(Millions of yen, except percentage data)
|
||||||||||||||||
|
Deposits
|
¥ | 2,246,345 | ¥ | 2,245,835 | ¥ | (510 | ) | (0) | ||||||||
| Note: |
VIEs did not have any deposits as of March 31, 2023 and 2024.
|
|
Payments due by period
|
||||||||||||||||||||
|
Total
|
Within 1 year
|
1-3 years
|
3-5 years
|
After 5 years
|
||||||||||||||||
|
(Millions of yen)
|
||||||||||||||||||||
|
Contractual cash obligations:
|
||||||||||||||||||||
|
Deposits
|
¥ | 2,245,835 | ¥ | 1,387,011 | ¥ | 626,705 | ¥ | 117,841 | ¥ | 114,278 | ||||||||||
|
Long-term debt
|
5,626,376 | 880,885 | 1,494,666 | 1,526,289 | 1,724,536 | |||||||||||||||
|
Unconditional purchase obligations of lease equipment
|
8,306 | 0 | 8,306 | 0 | 0 | |||||||||||||||
|
Lease liabilities related to lessee leases
|
285,021 | 51,474 | 71,131 | 47,730 | 114,686 | |||||||||||||||
|
Unconditional noncancelable contracts for computer systems
|
14,172 | 6,218 | 6,197 | 1,756 | 1 | |||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||||
|
Notional amount (floating to fixed)
|
520,782 | 81,579 | 199,694 | 46,129 | 193,380 | |||||||||||||||
|
Notional amount (fixed to floating)
|
138 | — | — | — | 138 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total contractual cash obligations
|
¥ | 8,700,630 | ¥ | 2,407,167 | ¥ | 2,406,699 | ¥ | 1,739,745 | ¥ | 2,147,019 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| • |
cash outflows and inflows which are generated primarily from principal payments received under net investment in lease, life insurance related income and costs, costs of inventories and sales of inventories, and services income and services expense classified as cash flows from operating activities;
|
| • |
cash outflows and inflows which are generated primarily from purchases of lease equipment and proceeds from sales of lease equipment, purchases of securities and proceeds from sales of securities, and originations of installment loans and principal payments received under installment loans classified as cash flows from investing activities; and
|
| • |
cash outflows and inflows which are generated primarily from proceeds from short-term and long-term debt, repayment of short-term and long-term debt, and deposits due to customers classified as cash flows from financing activities.
|
|
Amount of commitment expiration per period
|
||||||||||||||||||||
|
Total
|
Within 1 year
|
1-3 years
|
3-5 years
|
After 5 years
|
||||||||||||||||
|
(Millions of yen)
|
||||||||||||||||||||
|
Commitments:
|
||||||||||||||||||||
|
Guarantees
|
¥ | 904,297 | ¥ | 93,310 | ¥ | 172,242 | ¥ | 193,826 | ¥ | 444,919 | ||||||||||
|
Committed credit lines and other
|
498,482 | 153,499 | 132,696 | 45,708 | 166,579 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total commercial commitments
|
¥ | 1,402,779 | ¥ | 246,809 | ¥ | 304,938 | ¥ | 239,534 | ¥ | 611,498 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| • |
Level 1—Inputs of quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
|
| • |
Level 2— Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly.
|
| • |
Level 3 —Unobservable inputs for the assets or liabilities.
|
|
March 31, 2024
|
||||||||||||||||
|
Total Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(Millions of yen)
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Loans held for sale
|
¥ | 129,959 | ¥ | 0 | ¥ | 33,393 | ¥ | 96,566 | ||||||||
|
Available-for-sale
|
2,665,478 | 11,491 | 2,334,690 | 319,297 | ||||||||||||
|
Equity securities
|
415,607 | 108,964 | 143,786 | 162,857 | ||||||||||||
|
Derivative assets
|
72,986 | 52 | 66,433 | 6,501 | ||||||||||||
|
Other assets
|
2,786 | 0 | 0 | 2,786 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ | 3,286,816 | ¥ | 120,507 | ¥ | 2,578,302 | ¥ | 588,007 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Derivative liabilities
|
¥ | 95,686 | ¥ | 607 | ¥ | 90,862 | ¥ | 4,217 | ||||||||
|
Policy Liabilities and Policy Account Balances
|
167,207 | 0 | 0 | 167,207 | ||||||||||||
|
Accounts Payable
|
14,136 | 0 | 0 | 14,136 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ | 277,029 | ¥ | 607 | ¥ | 90,862 | ¥ | 185,560 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
March 31, 2024
|
||||||||
|
Significant
Unobservable
Inputs
(Level 3)
|
Percentage of
Total Assets
(%)
|
|||||||
|
(Millions of yen, except
percentage data) |
||||||||
|
Level 3 Assets:
|
||||||||
|
Loans held for sale
|
¥ | 96,566 | 1 | |||||
|
|
|
|||||||
|
Available-for-sale
|
319,297 | 2 | ||||||
|
Japanese prefectural and foreign municipal bond securities
|
10,922 | 0 | ||||||
|
Corporate debt securities
|
5,586 | 0 | ||||||
|
CMBS and RMBS in the Americas
|
7,165 | 0 | ||||||
|
Other asset-backed securities and debt securities
|
295,624 | 2 | ||||||
|
|
|
|||||||
|
Equity securities
|
162,857 | 1 | ||||||
|
Investment funds, and others
|
162,857 | 1 | ||||||
|
|
|
|||||||
|
Derivative assets
|
6,501 | 0 | ||||||
|
Options held/written and other
|
6,501 | 0 | ||||||
|
|
|
|||||||
|
Other assets
|
2,786 | 0 | ||||||
|
Reinsurance recoverables
|
2,786 | 0 | ||||||
|
|
|
|||||||
|
Total Level 3 financial assets
|
¥ | 588,007 | 4 | |||||
|
|
|
|||||||
|
Total assets
|
¥ | 16,322,100 | 100 | |||||
| • |
business characteristics and financial conditions of obligors;
|
| • |
prior
charge-off
experience;
|
| • |
current delinquencies and delinquency trends;
|
| • |
value of underlying collateral and guarantees; and
|
| • |
current economic and business conditions and expected outlook in future.
|
| • |
the extent to which the fair value is less than the amortized cost basis;
|
| • |
continuing analysis of the underlying collateral, age of the collateral, business climate, economic conditions and geographical considerations;
|
| • |
trends in delinquencies and charge-offs;
|
| • |
payment structure and subordination levels of the debt security; and
|
| • |
changes to the rating of the security by a rating agency.
|
| • |
a significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee;
|
| • |
a significant adverse change in the regulatory, economic, or technological environment of the investee;
|
| • |
a significant adverse change in the general market condition of either the geographical area or the industry in which the investee operates;
|
| • |
a bona fide offer to purchase, an offer by the investee to sell, or a completed auction process for the same or similar investment for an amount less than the carrying amount of that investment; and
|
| • |
factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants.
|
| • |
significant decline in the market value of an asset;
|
| • |
significant deterioration in the usage range and method, or physical condition, of an asset;
|
| • |
significant deterioration of legal regulatory or business environments, including an adverse action or assessment by a relevant regulator;
|
| • |
acquisition and construction costs substantially exceeding estimates;
|
| • |
continued operating loss or actual or potential loss of cash flows; or
|
| • |
potential loss on a planned sale.
|
|
Year ended March 31, 2024
|
||||||
|
Carrying amount *
1
|
||||||
|
Balance at
April 1, 2023 |
Change amount
|
Balance at
March 31, 2024 |
Fair value at
March 31, 2024 *
2
|
|||
|
(Millions of yen)
|
||||||
| ¥383,812 | ¥(7,241) | ¥376,571 | ¥453,128 | |||
|
|
|
|
|
|||
|
*
1
|
Carrying amounts are stated as cost less accumulated depreciation and accumulated impairment loss.
|
|
*
2
|
Fair value is either obtained from appraisal reports by external qualified appraisers, calculated by internal appraisal department in accordance with “Real estate appraisal standards,” or calculated by other reasonable internal calculation utilizing similar methods.
|
|
Year Ended March 31, 2024
|
||||||||
|
Revenue*
1
|
Expense*
2
|
Net
|
||||||
|
(Millions of yen)
|
||||||||
| ¥60,807 | ¥ | 32,610 | ¥ | 28,197 | ||||
|
|
|
|
|
|
||||
|
*
1
|
Revenue consists of revenue from leases and gains on sales of real estate under operating leases. Revenue from leases is composed of real estate-related revenues from “Operating leases” and “Life insurance premiums and related investment income.”
|
|
*
2
|
Expense consists of costs related to the above revenue such as rental payment, depreciation expense, repair cost, insurance cost, tax and duty which are included in “Costs of operating leases,” and “Write-downs of long-lived assets.”
|
| • |
separation of execution and supervision through a “Company with Nominating Committee, etc.” board model;
|
| • |
Nominating, Audit and Compensation Committees composed entirely of outside directors;
|
| • |
all outside directors satisfying “Requirements for Independent Directors”; and
|
| • |
all outside directors being highly qualified in their respective fields.
|
|
June 1997
|
Established Advisory Board | |
|
June 1998
|
Introduced Corporate Executive Officer System | |
|
June 1999
|
Introduced Outside Director System | |
|
June 2003
|
Adopted the “Company with Committees” board model | |
|
May 2006
|
Adopted the new “Company with Committees” board model in line with the enactment of the Companies Act of Japan | |
|
May 2015
|
Adopted the new “Company with Nominating Committee, etc.” board model in line with the amendment of the Companies Act of Japan |
|
Name
|
Status of attendance at the Board of Directors Meetings held in fiscal 2024
|
|
|
Makoto Inoue
|
Attended eight of eight meetings of the Board of Directors* | |
|
Shuji Irie
|
Attended eight of eight meetings of the Board of Directors* | |
|
Satoru Matsuzaki
|
Attended eight of eight meetings of the Board of Directors* | |
|
Stan Koyanagi
|
Attended eight of eight meetings of the Board of Directors* | |
|
Yasuaki Mikami
|
Attended six of six meetings of the Board of Directors during
his term as a member of the Board of Directors*
|
|
|
Michael Cusumano
|
Attended eight of eight meetings of the Board of Directors* | |
|
Sakie Akiyama
|
Attended eight of eight meetings of the Board of Directors* | |
|
Hiroshi Watanabe
|
Attended eight of eight meetings of the Board of Directors* | |
|
Aiko Sekine
|
Attended eight of eight meetings of the Board of Directors* | |
|
Chikatomo Hodo
|
Attended eight of eight meetings of the Board of Directors* | |
|
Noriyuki Yanagawa
|
Attended eight of eight meetings of the Board of Directors* | |
|
Yoshiteru Suzuki
|
Attended two of two meetings of the Board of Directors during
his term as a member of the Board of Directors
|
| * |
Furthermore, the Board of Directors passed two deemed resolutions in fiscal 2024 pursuant to Article 370 of the Companies Act.
|
| • |
Decision on content of proposals to be submitted to the general meeting of shareholders
|
| • |
Decision on basic management policy
|
| • |
Election of executive officers
|
| • |
Delegation of decisions on the operational execution to the representative executive officer
|
| • |
Deliberation on evaluation of the effectiveness of the Board of Directors
|
| • |
Monitoring of the execution of duties by executive officers based on the reports from executive officers and the three committees, etc.
|
|
Nominating Committee
|
Audit Committee
|
Compensation Committee
|
||||
|
Members as of June 27, 2024
|
3 Members (Outside Directors: 3)
Sakie Akiyama (Chairperson)
Hiroshi Watanabe
Aiko Sekine
|
3 Members (Outside Directors: 3)
Aiko Sekine (Chairperson)
Chikatomo Hodo
Noriyuki Yanagawa
|
3 Members (Outside Directors: 3)
Hiroshi Watanabe (Chairperson)
Michael Cusumano
Chikatomo Hodo
|
|||
|
Number of meetings held during fiscal 2024 (Attendance rate)
|
Seven (7) meetings (100%)
|
Fourteen (14) meetings (100%) | Five (5) meetings (100%) |
|
Name
|
Status of attendance at Nominating Committee Meetings held in fiscal 2024
|
|
|
Sakie Akiyama
|
Attended seven of seven meetings of the Nominating Committee | |
|
Hiroshi Watanabe
|
Attended seven of seven meetings of the Nominating Committee | |
|
Aiko Sekine
|
Attended seven of seven meetings of the Nominating Committee |
| • |
Decision on the content of proposals to be submitted to the general meeting of shareholders regarding the election of directors
|
| • |
Deliberation on the selection of directors to form each committee and the appointment of executive officers
|
| • |
Deliberation on the appointment of executive officers and group executives, and changes to the division of their duties
|
| • |
Deliberation on the succession plan
|
| • |
An individual with a high degree of expertise in ORIX Group’s business and excellent business judgment and business administration skills
|
| • |
An individual with a wealth of experience as a business administrator
|
| • |
An individual with professional knowledge in fields such as economics, business administration, law and accounting, as such relate to corporate management
|
| • |
An individual with extensive knowledge in areas such as politics, society, culture and academics, as such relate to corporate management
|
| (1) |
No individual may be a principal trading partner*, or an executive officer (including operating officer, hereinafter the same) or employee of a principal trading partner of ORIX Group. If such circumstances existed in the past, one year must have passed since that person’s departure from such office or employment.
|
| (2) |
No individual may receive directly a large amount of compensation (10 million yen or higher in a fiscal year), excluding compensation as a director from ORIX Group in any fiscal year during the preceding four fiscal years. Further, any corporation or other entity in which such individual serves as a consultant, account specialist or legal expert may not receive a large amount of compensation (equivalent to more than the greater of 2% of such entity’s consolidated total sales (or consolidated total revenues of ORIX Group) or one million U.S. dollars) from ORIX Group. If such circumstances existed in the past, at least one year must have passed since that corporation or other entity received such compensation.
|
| (3) |
No individual may be a major shareholder of ORIX (10% or higher of issued shares) or a representative of the interests of a major shareholder.
|
| (4) |
No individual may have served as an executive officer of a company having a relationship of concurrent directorship* with ORIX in any fiscal year of the preceding four fiscal years.
|
| (5) |
No individual may be a member of the executive board (limited to those who execute business) or be a person executing the business (including an officer, corporate member or employee who executes business of the organization) of any organization (including public interest incorporated associations, public interest incorporated foundations and
non-profit
corporations) that have received a large amount of donation or financial assistance (annual average of 10 million yen or higher over the past three fiscal years) from ORIX Group.
|
| (6) |
No individual may have served as an accounting auditor or an accounting advisor (
kaikei
san-yo
|
| (7) |
None of an individual’s family members* may fall under any of the following:
|
| i) |
A person who was an executive officer or an important employee of ORIX Group during the past three years.
|
| ii) |
A person who falls under one of the criteria specified in (1) through (3), (5) and (6) above; provided, however, that criterion (1) is limited to an executive officer, criterion (2) is limited to a corporate member or a partner of the corporation or other entity and criterion (6) is limited to an executive officer or an employee who performs the audit on ORIX Group in person.
|
| (8) |
There must be no material conflict of interest or any possible conflict of interest that might influence the individual’s judgment in performing their duties as an outside director.
|
|
Name
|
Status of attendance at Compensation Committee Meetings held in fiscal 2024
|
|
|
Hiroshi Watanabe
|
Attended five of five meetings of the Compensation Committee | |
|
Michael Cusumano
|
Attended five of five meetings of the Compensation Committee | |
|
Chikatomo Hodo
|
Attended five of five meetings of the Compensation Committee |
| • |
Decision on the performance evaluations and individual payment amounts related to performance-linked compensation (annual bonus) for fiscal 2023
|
| • |
Deliberation and decision on the compensation system for directors and executive officers for fiscal 2024
|
| • |
Deliberation on the compensation levels for directors and executive officers based on the outcome of an investigation by a third-party compensation research agency
|
| • |
Deliberation and decision on the establishment of an executive compensation clawback policy.
|
| • |
The Committee shall monitor and verify the content of resolutions made by the Board of Directors concerning the ORIX Group’s internal control system and the formulation and status of operations of the Group’s internal control systems. In particular, it shall consider the validity and effectiveness of compliance systems, systems to ensure the credibility of financial reporting, and risk management systems.
|
| • |
The Committee shall monitor and verify whether directors, executive officers, and employees under the supervision of executive officers are complying with laws, ordinances, and the provisions of the Articles of Incorporation in fulfilling their obligations of loyalty and due diligence, as well as any other legal obligations to the Group.
|
| • |
The Committee shall monitor and verify whether executive officers are determining the execution of their duties and carrying out said duties in a sound, fair, appropriate, and efficient manner in accordance with basic management policies, medium-term management plans, and other plans and policies established by the Board of Directors.
|
| • |
To ensure the fairness and credibility of audits, the Committee shall monitor and verify whether the independent certified public accountants are maintaining an unbiased attitude and an independent position and conducting appropriate audits as a professional expert.
|
|
Name
|
Status of attendance at Audit Committee Meetings held in Fiscal 2024
|
|
|
Aiko Sekine
|
Attended fourteen of fourteen meetings of the Audit Committee | |
|
Chikatomo Hodo
|
Attended fourteen of fourteen meetings of the Audit Committee | |
|
Noriyuki Yanagawa
|
Attended fourteen of fourteen meetings of the Audit Committee |
| • |
Decision on Audit Committee Audit Plan (determination of audit policies, methods, allocation, and costs)
|
| • |
Decision on remuneration of the independent certified public accountants
|
| • |
Decision on evaluation and reappointment of the independent certified public accountants
|
| • |
Decision on the Group Internal Audit Department
mid-term
audit policy and annual audit plan
|
| • |
Decision on policy for selecting candidates for Audit Committee members
|
| • |
Preapproval for entrustment of
non-audit
services, etc.
|
| • |
Business execution reports by the CEO and executive officers
|
| • |
Report on the Group Internal Audit Department activities
|
| • |
Internal control-related functions activity report
|
| • |
Financial report
|
| • |
Accounting audits report
|
| • |
The Audit Committee receives regular reports from the Group Internal Audit Department on the annual audit plan, the status of auditing activities of the Group, and the status and results of internal control evaluation related to financial reporting by the Group Internal Audit Department. The Audit Committee confirms problems in business execution and exchanges opinions as necessary. The Audit Committee may also request an investigation from the Group Internal Audit Department if necessary.
|
| • |
The Audit Committee regularly receives reports from internal control-related functions on the status of operation of the internal control system, and exchanges opinions as necessary.
|
| • |
The Audit Committee receives reports from the independent certified public accountants on the audit plan and the status and results of accounting audits and internal control audits conducted by the independent certified public accountants, and listens to and examines the audit opinions and recommendations of the independent certified public accountants. In addition, the Audit Committee exchanges opinions with the independent certified public accountants on major audit considerations.
|
| • |
The Group Internal Audit Department exchanges views with the independent certified public accountants on risk recognition regarding financial reporting as necessary, and works to strengthen collaboration in order to enhance the effectiveness and efficiency of the supervisory function.
|
| • |
The internal control-related functions provide the necessary information for audits to the Group Internal Audit Department and the independent certified public accountants, etc. as necessary.
|
| • |
The Group Internal Audit Department has a functional reporting relationship with the Audit Committee and an administrative reporting relationship with CEO. The Chief Audit Executive (“CAE”) has the right of unlimited access, direct reporting and direct communication with the Audit Committee and CEO.
|
| • |
The Group Internal Audit Department establishes the annual audit plan with approval of the Audit Committee and the CEO.
|
| • |
The Group Internal Audit Department reports on the results of its internal audits to the Audit Committee and the CEO.
|
| • |
The Group Internal Audit Department establishes the internal audit rules with approval of the Audit Committee.
|
| • |
Outside directors, as members of the Board of Directors, determine the company’s direction and strategy, establish basic policy on the internal control system and determine execution of important business affairs. They also demonstrate highly effective oversight functions through reporting about the status of the performance of duties by the Audit Committee and executive officers and reporting as to the status of operation of internal control systems within the internal control-related functions etc., separating from the execution of operations.
|
| • |
The Audit Committee is composed entirely of outside directors. The Audit Committee conducts an audit regarding the status of the performance of directors’ and executive officers’ duties and an oversight of the Company’s independent certified public accountants in terms of its solid independent position.
|
| • |
The Audit Committee Secretariat provides an opportunity for an interview between members of the Audit Committee and executive officers of ORIX Group in order that members consisting of solely outside directors obtain further understanding of ORIX Group’s business.
|
| • |
After the closing of the Board of Directors meetings, debriefing sessions are held to report the current status of each business, business strategy, progress of projects, etc. and to share information necessary to enable appropriate oversight by the outside directors.
|
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
|
Makoto Inoue
(Oct. 2, 1952)
|
Member of the Board of Directors,
Representative Executive Officer,
President and Chief Executive Officer,
Responsible for Group Strategy Business Unit
|
Apr. 1975 |
Joined the Company
|
105,010
(761,948)
|
||||
| Mar. 2001 |
General Manager of Investment Banking Headquarters
|
|||||||
| Jan. 2003 |
Deputy Head of Investment Banking Headquarters
|
|||||||
| Feb. 2005 |
Assumed office of Executive Officer, the Company
|
|||||||
|
Head of Alternative Investment & Development Headquarters
|
||||||||
| Jan. 2006 |
Assumed office of Managing Executive Officer, the Company
|
|||||||
| Dec. 2006 |
Head of Alternative Investment & Development Headquarters,
|
|||||||
|
Responsible for IT Planning Office
|
||||||||
| Jun. 2008 |
Head of International Administrative Headquarters,
|
|||||||
|
Head of Alternative Investment & Development Headquarters,
|
||||||||
|
Responsible for IT Planning Office
|
||||||||
| Jun. 2009 |
Assumed office of Senior Managing Executive Officer, the Company
|
|||||||
| Jun. 2010 |
Assumed office of Member of the Board of Directors, Deputy President, the Company
|
|||||||
| Jan. 2011 |
Assumed office of Member of the Board of Directors, Representative Executive Officer, President, the Company
Chief Operating Officer
|
|||||||
| Jan. 2014 |
Co-Chief
Executive Officer
|
|||||||
| Jun. 2014 |
Chief Executive Officer
|
|||||||
| Jan. 2017 |
Responsible for Group IoT Business Department,
|
|||||||
|
Responsible for New Business Development Department I and II
|
||||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
| Apr. 2017 |
Responsible for Group IoT Business Department,
|
|||||||
|
Responsible for New Business Development Department
|
||||||||
| May 2017 |
Responsible for Open Innovation Business Department,
|
|||||||
|
Responsible for Group IoT Business Department,
|
||||||||
|
Responsible for New Business Development Department
|
||||||||
| Jan. 2018 |
Responsible for Group Strategy Business Unit
|
|||||||
|
Satoru Matsuzaki
(Apr. 12, 1966)
|
Member of the Board of Directors,
Senior Managing Executive Officer,
Head of Corporate Business Headquarters
Chairperson, ORIX Auto Corporation
Chairperson, ORIX Rentec Corporation
|
Apr. 1989 |
Joined Crown Leasing Corporation (retired in Apr. 1997)
|
10,122
(176,420)
|
||||
| Aug. 1997 |
Joined the Company
|
|||||||
| Oct. 2005 |
General Manager of Strategic Planning Group, Investment Banking Headquarters
|
|||||||
| Apr. 2006 |
General Manager of Investment and Operation Group, Investment Banking Headquarters
|
|||||||
| Feb. 2010 |
Head of Office of the President
|
|||||||
| Jun. 2010 |
General Manager of Corporate Planning Department
|
|||||||
| Jan. 2012 |
General Manager of Corporate Planning Department,
|
|||||||
|
General Manager of Corporate Communications Department
|
||||||||
| May 2012 |
General Manager of Corporate Planning Department,
|
|||||||
|
Special Advisor to Responsible for Corporate Communications Department
|
||||||||
| Jan. 2013 |
Assumed office of Executive Officer, the Company
|
|||||||
|
Responsible for Corporate Planning Department,
|
||||||||
|
Responsible for Corporate Communications Department
|
||||||||
| Jan. 2014 |
Domestic Sales Administrative Headquarters: Head of New Business Development and Head of Tokyo Sales
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
| Jun. 2015 |
Responsible for New Business Development Department I and II,
Head of Tokyo Sales Headquarters
|
|||||||
| Jan. 2017 |
Head of Eastern Japan Sales Headquarters
|
|||||||
| Jan. 2018 |
Assumed office of Managing Executive Officer, the Company
Head of Domestic Sales Administrative Headquarters,
Head of Eastern Japan Sales Headquarters
|
|||||||
| Jan. 2019 |
Head of Corporate Business Headquarters
|
|||||||
| Jun. 2019 |
Assumed office of Member of the Board of Directors, Managing Executive Office, the Company
|
|||||||
| Jan. 2020 |
Assumed office of Member of the Board of Directors, Senior Managing Executive Officer, the Company
|
|||||||
|
Chairperson, ORIX Auto Corporation,
|
||||||||
|
Chairperson, ORIX Rentec Corporation
|
||||||||
|
Stan Koyanagi
(Dec. 25, 1960)
|
Member of the Board of Directors,
Senior Managing Executive Officer,
Global General Counsel
Responsible for Legal Function Unit
|
Oct. 1985 |
Joined SHEPPARD, MULLIN, RICHTER & HAMPTON LLP (retired in May 1988)
|
5,000
(0)
|
||||
| Jan. 1993 |
Partner, GRAHAM & JAMES LLP (currently Squire Patton Boggs LLP) (retired in Feb. 1997)
|
|||||||
| Mar. 1997 |
Vice President, ORIX USA Corporation (currently ORIX Corporation USA)
|
|||||||
| Mar. 1999 |
General Counsel, Vice President and Manager, ORIX USA Corporation (currently ORIX Corporation USA) (retired in Dec. 2003)
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
| Jan. 2004 |
Vice President and Associate General Counsel, KB HOME (retired in Jun. 2013)
|
|||||||
| Jul. 2013 |
Joined the Company
|
|||||||
|
Global General Counsel of Global Business Headquarters
|
||||||||
| Jun. 2017 |
Assumed office of Member of the Board of Directors, Managing Executive Officer, the Company
|
|||||||
|
Responsible for Enterprise Risk Management,
Global General Counsel
|
||||||||
| Jun. 2018 |
Head of Enterprise Risk Management Headquarters
|
|||||||
| Jan. 2019 |
Responsible for Enterprise Risk Management Headquarters
|
|||||||
| Jan. 2022 |
Responsible for Legal and Compliance Headquarters
|
|||||||
| Jan. 2023 |
Assumed office of Member of the Board of Directors, Senior Managing Executive Officer, the Company
|
|||||||
|
Responsible for Legal Function Unit
|
||||||||
|
Yasuaki Mikami
(Jan. 29, 1968)
|
Member of the Board of Directors,
Senior Managing Executive Officer,
Responsible for Corporate Function Unit
Responsible for Work Style Reform Project
|
Apr. 1990 |
Joined the Company
|
2,616
(115,388)
|
||||
| Mar. 2006 |
Senior Vice President of Principal Investment Group, Investment Banking Headquarters
|
|||||||
| Mar. 2007 |
Senior Vice President and Treasurer, ORIX USA Corporation (currently ORIX Corporation USA)
|
|||||||
| Oct. 2010 |
Head of Secretarial Office
|
|||||||
| Jan. 2014 |
General Manager of Secretarial Office
|
|||||||
| Jul. 2015 |
General Manager of Human Resources Department
|
|||||||
| Jan. 2016 |
Deputy Head of Human Resources and Corporate Administration Headquarters,
|
|||||||
|
General Manager of Human Resources Department
|
||||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
| Jan. 2017 |
Assumed office of Executive Officer, the Company
|
|||||||
|
Head of Group Human Resources and Corporate Administration Headquarters,
|
||||||||
|
Responsible for Secretarial Office
|
||||||||
| Jun. 2017 |
Head of Group Human Resources and Corporate Administration Headquarters,
|
|||||||
|
Responsible for Work Style Reform Project
|
||||||||
| Jan. 2018 |
Head of Group Human Resources and Corporate Administration Headquarters,
|
|||||||
|
Responsible for Secretariat of The Board of Directors
|
||||||||
| Jan. 2020 |
Assumed office of Managing Executive Officer, the Company
|
|||||||
| Jan. 2023 |
Assumed office of Senior Managing Executive Officer, the Company
|
|||||||
|
Responsible for Corporate Function Unit
|
||||||||
| Jun. 2023 |
Assumed office of Member of the Board of Directors, Senior Managing Executive Officer, the Company
|
|||||||
|
Hidetake Takahashi
(Jan. 13, 1971)
|
Member of the Board of Directors,
Senior Managing Executive Officer,
Head of Energy and Eco Services Headquarters
Group Strategy Business Unit,
Responsible for Global Investment Strategy
Member of the Board of Directors, Ubiteq, INC.
|
Apr. 1993 |
Joined the Company
|
7,100
(76,416)
|
||||
| Feb. 2010 |
General Manager of Business Development and Investment Group I, Investment Banking Headquarters
|
|||||||
| Jun. 2010 |
Assumed office of Executive Officer, DAIKYO INCORPORATED
|
|||||||
| Sep. 2011 |
General Manager of Planning Department, Investment and Operation Headquarters
|
|||||||
| Nov. 2011 |
General Manager of Business Development Department, Investment and Operation Headquarters
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
| Jan. 2014 |
General Manager of Business Development Department, Energy and Eco Services Headquarters
|
|||||||
| Jan. 2017 |
Deputy Head of Energy and Eco Services Headquarters,
|
|||||||
|
General Manager of Business Development Department
|
||||||||
| Mar. 2017 |
Deputy Head of Energy and Eco Services Headquarters,
|
|||||||
|
General Manager of Global Business Development Department, Energy and Eco Services Headquarters
|
||||||||
| May. 2018 |
Assumed office of Member of the Board of Directors, ORIX Corporation UK Limited
|
|||||||
| Jan. 2020 |
Assumed office of Executive Officer, the Company
|
|||||||
|
Head of Energy and Eco Services Headquarters
|
||||||||
| Sep. 2020 |
Assumed office of Member of the Board of Directors, Ubiteq, INC.
|
|||||||
| Jan. 2022 |
Assumed office of Managing Executive Officer, the Company
|
|||||||
| Jan. 2024 |
Assumed office of Senior Managing Executive Officer, the Company
|
|||||||
|
Group Strategy Business Unit,
|
||||||||
|
Responsible for Global Investment Strategy
|
||||||||
| Jun. 2024 |
Assumed office of Member of the Board of Directors, Senior Managing Executive Officer, the Company
|
|||||||
|
Michael Cusumano
(Sep. 5, 1954)
|
Member of the Board of Directors (Outside Director)
|
Jul. 1986 |
Assistant Professor, Sloan School of Management at Massachusetts Institute of Technology
|
0
(8,500)
|
||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
|
Deputy Dean and Professor, Faculty of Management, Sloan School of Management at Massachusetts Institute of Technology
|
Jul. 1996 |
Professor, Faculty of Management, Sloan School of Management at Massachusetts Institute of Technology
|
||||||
| Jul. 2007 |
Professor, Faculty of Engineering Systems, School of Engineering at Massachusetts Institute of Technology (retired in Mar. 2016)
|
|||||||
| Apr. 2016 |
Special Vice President and Dean, Tokyo University of Science (retired in May 2017)
|
|||||||
| Jun. 2019 |
Assumed office of Member of the Board of Directors (Outside Director), the Company
|
|||||||
| Apr. 2020 |
Senior Specially Appointed Professor, Tokyo University of Science (retired in Mar. 2022)
|
|||||||
| Jul. 2020 |
Deputy Dean, Faculty of Management, Sloan School of Management at Massachusetts Institute of Technology
|
|||||||
|
Sakie Akiyama
(Dec. 1, 1962)
|
Member of the Board of Directors (Outside Director)
Founder, Saki Corporation
Member of the Board of Directors (Outside Director), Sony Group Corporation
Member of the Board of Directors (Outside Director), Mitsubishi Corporation
|
Apr. 1987 |
Joined Arthur Andersen & Co. (currently Accenture Japan Ltd.) (retired in Apr. 1991)
|
0
(8,500)
|
||||
| Apr. 1994 |
Founded Saki Corporation
Assumed office of Representative Director and Chief Executive Officer, Saki Corporation (retired in Sep. 2018)
|
|||||||
| Oct. 2018 |
Assumed office of Founder, Saki Corporation
|
|||||||
| Jun. 2019 |
Assumed office of Member of the Board of Directors (Outside Director), the Company
|
|||||||
|
Assumed office of Member of the Board of Directors (Outside Director), Sony Corporation (currently Sony Group Corporation)
|
||||||||
| Jun. 2020 |
Assumed office of Member of the Board of Directors (Outside Director), Mitsubishi Corporation
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
|
Hiroshi Watanabe
(Jun. 26, 1949)
|
Member of the Board of Directors (Outside Director)
President, Institute for International Monetary Affairs
|
Apr. 1972 |
Joined the Ministry of Finance
|
0
(7,000)
|
||||
| Jan. 2003 |
Director-General, International Bureau, Ministry of Finance
|
|||||||
| Jul. 2004 |
Vice Minister of Finance for International Affairs, Ministry of Finance (retired in Jul. 2007)
|
|||||||
| Oct. 2007 |
Special Advisor, Japan Center for International Finance (retired in Sep. 2008)
|
|||||||
| Apr. 2008 |
Professor, Graduate School of Commerce and Management at Hitotsubashi University (currently Graduate School of Business Administration at Hitotsubashi University) (retired in Sep. 2008)
|
|||||||
| Oct. 2008 |
Assumed office of Deputy Governor, Japan Finance Corporation (retired in Mar. 2012)
|
|||||||
| Apr. 2012 |
Assumed office of Deputy Governor, Japan Bank for International Cooperation
|
|||||||
| Dec. 2013 |
Assumed office of Governor, Japan Bank for International Cooperation (retired in Jun. 2016)
|
|||||||
| Oct. 2016 |
Assumed office of President, Institute for International Monetary Affairs
|
|||||||
| Jun. 2020 |
Assumed office of Member of the Board of Directors (Outside Director), the Company
|
|||||||
|
Aiko Sekine
(May 13, 1958)
|
Member of the Board of Directors (Outside Director)
Professor, Faculty of Commerce at Waseda University
Trustee, International Valuation Standards Council
|
Apr. 1981 |
Joined Citibank, N.A., Tokyo Branch (retired in Jan. 1984)
|
0
(7,000)
|
||||
| Oct. 1985 |
Joined Aoyama Audit Corporation
|
|||||||
| Mar. 1989 |
Certified as Public Accountant, Japan
|
|||||||
| Jul. 2001 |
Partner of Chuo Aoyama Audit Corporation (retired in Aug. 2006)
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
|
Advisor, Japanese Institute of Certified Public Accountants
Audit & Supervisory Board Member (Outside), IHI Corporation
Member of the Board of Directors (Outside Director), NIPPON STEEL CORPORATION
|
Sep. 2006 |
Partner of Aarata Audit Corporation (currently PricewaterhouseCoopers Japan LLC) (retired in Jul. 2016)
|
||||||
| Jul. 2007 |
Executive Board Member of Japanese Institute of Certified Public Accountants
|
|||||||
| Jan. 2008 |
Board Member of International Ethics Standards Board for Accountants, International Federation of Accountants (retired in Dec. 2010)
|
|||||||
| Jul. 2010 |
Assumed office of Deputy President of Japanese Institute of Certified Public Accountants
|
|||||||
| Jul. 2016 |
Assumed office of Chairman and President of Japanese Institute of Certified Public Accountants (retired in Jul. 2019)
|
|||||||
| Jan. 2019 |
Member of the Nominating Committee, International Federation of Accountants (retired in Dec. 2022)
|
|||||||
| Jul. 2019 |
Advisor, Japanese Institute of Certified Public Accountants
|
|||||||
| Jun. 2020 |
Assumed office of Member of the Board of Directors (Outside Director), the Company
|
|||||||
|
Assumed office of Audit & Supervisory Board Member (Outside), IHI Corporation
|
||||||||
| Sep. 2020 |
Professor, Faculty of Commerce at Waseda University
|
|||||||
| Oct. 2020 |
Trustee, International Valuation Standards Council
|
|||||||
| Jun. 2024 |
Assumed office of Member of the Board of Directors (Outside Director), NIPPON STEEL CORPORATION
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
|
Chikatomo Hodo
(Jul. 31, 1960)
|
Member of the Board of Directors (Outside Director)
Member of the Board of Directors (Outside Director), KONICA MINOLTA, Inc.
Member of the Board of Directors (Outside Director), Mitsubishi Chemical Group Corporation
Member of the Board of Directors (Outside Director), Sumitomo Mitsui Banking Corporation
|
Sep. 1982 |
Joined Arthur Andersen & Co. (currently Accenture Japan Ltd.
|
0
(5,500)
|
||||
| Sep. 2005 |
Assumed office of Representative Director, Accenture Japan Ltd.
|
|||||||
| Apr. 2006 |
Assumed office of Representative Director and President, Accenture Japan Ltd.
|
|||||||
| Sep. 2015 |
Assumed office of Director and Chairman, Accenture Japan Ltd. (retired in Aug. 2017)
|
|||||||
| Sep. 2017 |
Assumed office of Director and Senior Corporate Advisor, Accenture Japan Ltd. (retired as a Director on Jun. 2018)
|
|||||||
| Jun. 2018 |
Assumed office of Member of the Board of Directors (Outside Director), KONICA MINOLTA, Inc.
|
|||||||
| Jul. 2018 |
Senior Corporate Advisor, Accenture Japan Ltd. (retired in Aug. 2021)
|
|||||||
| Jun. 2019 |
Assumed office of Member of the Board of Directors (Outside Director), Mitsubishi Chemical Holdings Corporation (currently Mitsubishi Chemical Group Corporation)
|
|||||||
| Jun. 2021 |
Assumed office of Member of the Board of Directors (Outside Director), the Company
|
|||||||
| Jun. 2023 |
Assumed office of Member of the Board of Directors (Outside Director), Sumitomo Mitsui Banking Corporation
|
|||||||
|
Noriyuki Yanagawa
(Apr. 23, 1963)
|
Member of the Board of Directors (Outside Director)
Professor, Faculty of Economics of Graduate School of Economics at the University of Tokyo
|
Apr. 1993 |
Specialized Teacher, Faculty of Economics of Keio University
|
0
(4,000)
|
||||
| Apr. 1996 |
Assistant Professor, Faculty of Economics of Graduate School of Economics at the University of Tokyo
|
|||||||
| Apr. 2007 |
Associate Professor, Faculty of Economics of Graduate School of Economics at the University of Tokyo
|
|||||||
|
Name
(Date of birth) |
Current positions and
principal outside positions
(1)
|
Business experience
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of
June 27, 2024
|
|||||
| Dec. 2011 |
Professor, Faculty of Economics of Graduate School of Economics at the University of Tokyo
|
|||||||
| Jun. 2022 |
Assumed office of Member of the Board of Directors (Outside Director), the Company
|
|||||||
| Notes: |
1. All ORIX Members of the Board of Directors are engaged full-time except Michael Cusumano, Sakie Akiyama, Hiroshi Watanabe, Aiko Sekine, Chikatomo Hodo and Noriyuki Yanagawa.
|
|
|
2. Name on the family register of Aiko Sekine is Aiko Sano.
|
|
Name
|
Title
|
Areas of duties
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of June 27, 2024 |
|||||
|
Eiji Arita
|
Managing Executive Officer
|
Corporate Business Headquarters
Member of the Board of Directors (Outside Director), Kanamoto Co., Ltd.
|
|
1,600
(38,458
|
)
|
|||
|
Seiichi Miyake
|
Managing Executive Officer
|
Investment and Operation Headquarters
|
|
4,015
(38,458
|
)
|
|||
|
Toyonori Takahashi
|
Executive Officer |
Group Kansai Representative
Osaka IR Project Office
Real Estate Sales Department
Senior Managing Executive Officer, ORIX Real Estate Corporation
|
|
7,845
(87,830
|
)
|
|||
|
Tetsuya Kotera
|
Executive Officer |
Corporate Business Headquarters
|
|
2,215
(44,750
|
)
|
|||
|
Tomoko Kageura
|
Executive Officer |
Corporate Function Unit
Corporate legal affairs
|
|
5,635
(46,833
|
)
|
|||
|
Nobuki Watanabe
|
Executive Officer |
Group Strategy Business Unit
CEO’s Office and New Business
|
|
561
(59,750
|
)
|
|||
|
Hiroyuki Ido
|
Executive Officer |
Group Internal Audit Department
|
|
0
(33,833
|
)
|
|||
|
Name
|
Title
|
Areas of duties
|
Number of
shares held (of which number of shares scheduled to be issued by
share-based
compensation plans) in the Company as of June 27, 2024 |
|||||
|
Ryujiro Tokuma
|
Executive Officer |
Global Transportation Services Headquarters
Representative Director, Santoku Holdings Corporation
|
|
4,193
(33,833
|
)
|
|||
|
Hao Li
|
Executive Officer |
Greater China Group
|
|
0
(33,833
|
)
|
|||
|
Ikuo Nakamura
|
Executive Officer |
Group Strategy Business Unit
Credit and Investment Management
|
|
295
(19,833
|
)
|
|||
|
Tomohiko Ishihara
|
Executive Officer |
Corporate Function Unit
Human Resources, Corporate Administration and Corporate Communications
Secretariat of The Board of Directors
|
|
177
(19,833
|
)
|
|||
|
Takashi Otsuka
|
Executive Officer |
Group Strategy Business Unit
Enterprise Risk Management
|
|
1,800
(17,750
|
)
|
|||
|
Taro Baden
|
Executive Officer |
Corporate Business Headquarters
Group Kansai Deputy Representative
|
|
2,478
(5,833
|
)
|
|||
|
Tony Ahn
|
Executive Officer |
Group Strategy Business Unit
Information Security Control Department,
Technology Department
|
|
0
(5,833
|
)
|
|||
|
Satoshi Matsui
|
Executive Officer |
Osaka IR Project Office
Senior Managing Executive Officer, ORIX Real Estate Corporation
|
|
2,300
(5,833
|
)
|
|||
|
Atsunori Sato
|
Executive Officer |
Energy and Eco Services Headquarters
|
|
1,400
(5,833
|
)
|
|||
| Notes: |
1. Name on the family register of Tomoko Kageura is Tomoko Kanda.
|
|
|
2. Tony Ahn’s legal name is Donghee Ahn.
|
|
Filing Company and Consolidated Subsidiaries
|
Percentage of
female managers |
Percentage of
male employees taking childcare leave, etc. |
Pay gap between men and women
|
|||||||||||||||||
|
All employees
|
Of full-time
employees |
Of fixed-term
employees and
part-time
employees |
||||||||||||||||||
|
ORIX Corporation
|
31.7 | % | 96.2 | % | 62.2 | % | 61.7 | % | 68.8 | % | ||||||||||
|
ORIX Auto Corporation
|
17.9 | % | 78.1 | % | 67.7 | % | 66.6 | % | 89.9 | % | ||||||||||
|
ORIX Rentec Corporation
|
37.2 | % | 66.6 | % | 67.6 | % | 71.9 | % | 60.7 | % | ||||||||||
|
ORIX Asset Management & Loan Services Corporation
|
30.0 | % | — | 61.6 | % | 60.9 | % | — | ||||||||||||
|
ORIX Real Estate Corporation
|
33.3 | % | — | 71.6 | % | 72.1 | % | 18.4 | % | |||||||||||
|
ORIX Environmental Resources Management Corporation
|
7.8 | % | 66.6 | % | 58.9 | % | 65.7 | % | 68.7 | % | ||||||||||
|
ORIX Life Insurance Corporation
|
18.1 | % | 66.6 | % | 61.9 | % | 61.0 | % | 64.8 | % | ||||||||||
|
ORIX Bank Corporation
|
26.7 | % | 77.2 | % | 66.5 | % | 70.9 | % | 49.5 | % | ||||||||||
|
ORIX Computer Systems Corporation
|
18.7 | % | 157.1 | % | 76.4 | % | 76.4 | % | 52.5 | % | ||||||||||
|
9 Group companies in Japan
|
27.2 | % | 83.9 | % | 63.8 | % | 64.2 | % | 62.4 | % | ||||||||||
| Notes: | 1. | The percentage of female managers is calculated based on the provisions of the Act on Promotion of Women’s Participation and Advancement in the Workplace (Act No. 64, 2015). Regarding the percentage of female managers, seconded employees are counted as employees of the home company. | ||
| 2. |
The percentage of male employees taking childcare leave, etc. is calculated based on the provisions of the Act on the Welfare of Workers Engaged in Childcare or Family Care such as Childcare Leave and Family Care Leave (Act No. 76, 1991), the ratio of childcare leave, etc. taken under Article
71-4,
Item 2 of the Enforcement Regulations of the Act on the Welfare of Workers Engaged in Childcare or Family Care such as Childcare Leave and Family Care Leave (Ministry of Labor Ordinance No. 25, 1991). Regarding the percentage of male employees taking childcare leave, etc., it includes those who are taking parental leave, and seconded employees are counted as employees of the home company. Employees whose spouses gave birth in prior years may take childcare leave, etc. in the current year, so the
take-up
rate may exceed 100%. “—” indicates that there are no eligible employees.
|
|||
| 3. | The pay gap between men and women shows the ratio of the annual average pay of female employees to the annual average pay of male employees. Regarding the pay gap between men and women, seconded employees are counted as employees of the home company. “—” indicates that there are no eligible employees. |
| 4. | The 9 Group Companies in Japan (ORIX Corporation, ORIX Auto Corporation, ORIX Rentec Corporation, ORIX Asset Management & Loan Services Corporation, ORIX Real Estate Corporation, ORIX Environmental Resources Management Corporation, ORIX Life Insurance Corporation, ORIX Bank Corporation and ORIX Computer Systems Corporation) jointly operate as part of the ORIX Group’s personnel strategy and personnel systems. |
|
Fixed
compensation
(Number of
people) |
Performance-
linked compensation
(Number of
people) |
Share-based
compensation
(Number of
people) |
Total
compensation |
|||||||||||||
|
Non-Executive
Director and Outside Director
|
¥
|
110
(6
|
)
|
|
—
—
|
|
¥
|
20
(6
|
)
|
¥
|
131
(6
|
)
|
||||
|
Executive Officer
|
¥
|
649
(26
|
)
|
¥
|
691
(26
|
)
|
¥
|
728
(26
|
)
|
¥
|
2,069
(26
|
)
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥
|
760
(32
|
)
|
¥
|
691
(26
|
)
|
¥
|
749
(32
|
)
|
¥
|
2,201
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
| - |
Company-wide performance indicator
|
| - |
Division performance indicator
|
| * |
Share-based compensation is the Board Incentive Plan Trust in which directors and Executive Officers are granted a fixed amount of points on an annual basis for their period of service, and at the time of retirement, ORIX’s shares are delivered through a trust to them in accordance with the number of points they have accumulated. The amount of points to be granted is determined in accordance with the guidelines adopted by the compensation committee. The compensation committee does not set a minimum ownership period for the shares delivered under the plan. The compensation committee can forfeit the share-based compensation from a recipient director or executive officer, if it finds he/she engaged in serious misconduct that could cause damage to the Company during his/her period of service.
|
| ** |
Compensation for executive officers based on foreign branches or executive officers with special expertise is determined based on individual deliberation about foreign local compensation practices/levels or their special expertise, as the case may be.
|
| *** |
The level of achievement of each division performance with regard to the performance-based compensation is measured based on a total evaluation focusing on the annual growth rate of each division and taking into account qualitative factors (such as target levels, details of achievement, future growth potential, effort status to ESG, etc.)
|
|
Name
|
Number of
Shares held
|
Percentage
of Issued
shares
|
||||||
|
(Thousands)
|
(%)
|
|||||||
|
The Master Trust Bank of Japan, Ltd. (Trust Account)
|
221,733 | 19.21 | ||||||
|
Custody Bank of Japan, Ltd. (Trust Account)
|
96,916 | 8.39 | ||||||
|
SSBTC CLIENT OMNIBUS ACCOUNT
|
24,782 | 2.14 | ||||||
|
CITIBANK, N.A.
-N.Y
, AS DEPOSITARY BANK FOR DEPOSITARY SHARE HOLDERS
|
24,228 | 2.09 | ||||||
|
STATE STREET BANK WEST CLIENT-TREATY 505234
|
23,439 | 2.03 | ||||||
|
SMBC Nikko Securities Inc.
|
17,838 | 1.54 | ||||||
|
JPMorgan Securities Japan Co., Ltd.
|
16,505 | 1.43 | ||||||
|
JP MORGAN CHASE BANK 385781
|
15,941 | 1.38 | ||||||
|
BNYM AS AGT/CLTS 10 PERCENT
|
11,778 | 1.02 | ||||||
|
STATE STREET BANK AND TRUST COMPANY 505223
|
11,107 | 0.96 | ||||||
|
Related Party
|
The largest aggregate
amount outstanding during fiscal 2024 |
Aggregate amount
outstanding as of
March 31, 2024
|
Interest rate
|
|||||||||
|
(Millions of yen)
|
(%)
|
|||||||||||
|
ORIX Credit Corporation
|
¥ | 119,024 | ¥ | 119,024 | 0.5 – 0.9 | |||||||
|
TBJ Holdings, Inc.
|
105,147 | 105,147 | 2.0 | |||||||||
|
Kansai Airports
|
13,355 | 12,006 | 6.5 | |||||||||
|
Dalian Financial & Industrial Investment Group Co., Ltd.
|
5,777 | 5,777 | 4.5 | |||||||||
|
Topia, Inc
|
3,392 | 3,392 | 13.0 | |||||||||
|
DIC
|
1,890 | 1,640 | 1.2 | |||||||||
|
NIDC
|
1,590 | 1,590 | 1.2 | |||||||||
|
Shinko Medical Support Corporation
|
1,430 | 1,320 | 5.0 | |||||||||
|
HIDROELECTRICA DE TACOTAN SA DE CV
|
1,012 | 1,012 | 10.9 – 14.0 | |||||||||
|
Timber Parent, LLC
|
1,008 | 955 | 14.0 | |||||||||
|
First Resort Co., Ltd.
|
843 | 785 | 3.5 | |||||||||
|
HIDROELECTRICA DE TRIGOMIL SA DE CV
|
826 | 826 | 10.9 – 14.0 | |||||||||
|
FLUORESCENT SUPPLY CO INC—Class AA
|
417 | 417 | 14.0 | |||||||||
|
Pacific League Marketing Corporation
|
335 | 264 | 1.6 | |||||||||
|
CRESTONE SERVICES GROUP, LLC
|
332 | 327 | 12.0 – 15.3 | |||||||||
|
Innovative Ergonomic Solutions, LLC
|
233 | 230 | 10.0 | |||||||||
|
Junseikai Medical Corporation
|
230 | 230 | 5.0 | |||||||||
|
Beyçelik Elawan Yenileneb
|
150 | 109 | 7.4 – 8.7 | |||||||||
|
BRAZATORTAS 220 RENOVABL.
|
100 | 98 | 3.3 | |||||||||
|
Kadanaen Corporation
|
2 | 2 | 3.1 | |||||||||
|
TACOTAN TRIGOMIL SERVICIOS, S.A.
|
1 | 1 | 3.3 | |||||||||
|
IOS II, LLC
|
3,375 | 0 | 6.3 | |||||||||
|
Meritix Airlease Limited
|
1,147 | 0 | 9.5 | |||||||||
|
Beyçelik Gestamp Yenilenebilir Enerji Uretim, A.S.
|
554 | 0 | 9.1 – 10.0 | |||||||||
|
Torigin Leasing Co., Ltd.
|
0 | 0 | 12.2 | |||||||||
|
Fuji Rent Lease Corporation
|
0 | 0 | 0.0 | |||||||||
| “A” = |
the total amount of other capital surplus and other earnings surplus, each such amount being that appearing on our nonconsolidated balance sheet as of the end of the last fiscal year;
|
| “B” = |
(if we have disposed of our treasury stock after the end of the last fiscal year) the amount of the consideration for such treasury stock received by us less the book value thereof;
|
| “C” = |
(if we have reduced our stated capital after the end of the last fiscal year) the amount of such reduction less the portion thereof that has been transferred to capital reserve or earned surplus reserve (if any);
|
| “D” = |
(if we have reduced our capital reserve or earned surplus reserve after the end of the last fiscal year) the amount of such reduction less the portion thereof that has been transferred to stated capital (if any);
|
| “E” = |
(if we have cancelled our treasury stock after the end of the last fiscal year) the book value of such treasury stock;
|
| “F” = |
(if we have distributed surplus to our shareholders after the end of the last fiscal year) the amount of the assets distributed to shareholders by way of such distribution of surplus;
|
| “G” = |
certain other amounts set forth in an ordinance of the Ministry of Justice, including (if we have reduced surplus and increased stated capital, capital reserve or earned surplus reserve after the end of the last fiscal year) the amount of such reduction and (if we have distributed surplus to our shareholders after the end of the last fiscal year) the amount set aside in capital reserve or earned surplus reserve (if any) as required by ordinances of the Ministry of Justice.
|
| (i) |
The right to receive the distribution of money, etc., when the Company distributes the money, etc. in exchange for acquiring one class of shares subject to terms under which the Company shall acquire all of such class shares;
|
| (ii) |
The right to receive the distribution of money, etc., in exchange for acquisition of shares subject to terms under which the Company shall acquire such shares;
|
| (iii) |
The right to receive allocation of shares when the Company allocates its shares without having a shareholder make new payment;
|
| (iv) |
The right to demand that the Company purchase shares that are less than one Unit held by the shareholder;
|
| (v) |
The right to receive distribution of remaining assets;
|
| (vi) |
The right to demand review of the Articles of Incorporation and the Register of Shareholders and delivery of their copies or a document describing registered matters, etc.;
|
| (vii) |
The right to demand registration or recordation of matters to be registered or recorded on the Register of Shareholders when the shareholder acquired the shares;
|
| (viii) |
The right to receive the distribution of money, etc. pursuant to reverse stock split, stock split, allocation of stock acquisition right for free (which means that the Company allocates its stock acquisition right without having a shareholder make new payment), distribution of dividends from retained earnings or change of corporate organization;
|
| (ix) |
The right to receive the distribution of money, etc. to be distributed pursuant to merger, share exchange or share-transfer effected by the Company;
|
| (x) |
The right to subscribe to Offering Shares and Offering Stock Acquisition Rights on a pro rata basis based upon the number of shares held by the shareholder; and
|
| (xi) |
The right to demand that the Company sell to the shareholder the number of additional shares necessary to make the number of shares of less than one Unit held by the shareholder, equal to one Unit.
|
|
Year ended
|
Dividends
applicable to
fiscal year
per Share
|
Translated
into
dollar per ADS
|
||||||
|
March 31, 2020
|
76.00 | 3.53 | ||||||
|
March 31, 2021
|
78.00 | 3.65 | ||||||
|
March 31, 2022
|
85.60 | 3.50 | ||||||
|
March 31, 2023
|
85.60 | 3.10 | ||||||
|
March 31, 2024
|
98.60 | 3.29 | ||||||
| • |
the overall tax consequences of the acquisition, ownership and disposition of Shares or ADSs, including specifically the tax consequences under Japanese law;
|
| • |
the laws of the jurisdiction of which they are resident; and
|
| • |
any tax treaty between Japan and their country of residence.
|
| • |
certain financial institutions;
|
| • |
insurance companies;
|
| • |
dealers and traders in securities who use a
mark-to-market
|
| • |
persons holding Shares or ADSs as part of a hedging transaction, straddle, wash sale, conversion transaction or other integrated transaction or persons entering into a constructive sale with respect to the Shares or ADSs ;
|
| • |
persons whose functional currency for U.S. federal income tax purposes is not the U.S. dollar;
|
| • |
entities classified as partnerships for U.S. federal income tax purposes;
|
| • |
persons subject to the alternative minimum tax;
|
| • |
tax-exempt
entities, including “individual retirement accounts” and “Roth IRAs”;
|
| • |
regulated investment companies;
|
| • |
persons that own or are deemed to own 10% or more of the stock of the Company, by vote or value;
|
| • |
persons holding the shares or ADSs in connection with a trade or business carried on outside the United States; or
|
| • |
persons who acquired Shares or ADSs pursuant to the exercise of any employee stock option or otherwise as compensation.
|
| • |
a citizen or individual resident of the United States;
|
| • |
a corporation, or other entity taxable as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the United States or of any political subdivision thereof; or
|
| • |
an estate or trust the income of which is subject to U.S. federal income taxation regardless of its source.
|
|
Expected Maturity Date
|
Total
|
March 31, 2024
Estimated Fair
Value
|
||||||||||||||||||||||||||||||
|
Years ending March 31,
|
||||||||||||||||||||||||||||||||
|
2025
|
2026
|
2027
|
2028
|
2029
|
Thereafter
|
|||||||||||||||||||||||||||
|
(Millions of yen)
|
||||||||||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Installment loans (fixed rate)
|
¥ | 354,418 | ¥ | 111,223 | ¥ | 101,764 | ¥ | 62,048 | ¥ | 49,766 | ¥ | 528,232 | ¥ | 1,207,451 | ¥ | 1,190,341 | ||||||||||||||||
|
Average interest rate
|
3.8 | % | 7.8 | % | 7.6 | % | 7.2 | % | 4.2 | % | 3.3 | % | 4.5 | % | — | |||||||||||||||||
|
Installment loans (floating rate)
|
¥ | 359,977 | ¥ | 292,080 | ¥ | 240,763 | ¥ | 181,178 | ¥ | 157,895 | ¥ | 1,499,497 | ¥ | 2,731,390 | ¥ | 2,690,507 | ||||||||||||||||
|
Average interest rate
|
6.0 | % | 5.9 | % | 6.7 | % | 7.0 | % | 4.5 | % | 2.6 | % | 4.1 | % | — | |||||||||||||||||
|
Investment in securities (fixed rate)
|
¥ | 105,015 | ¥ | 44,172 | ¥ | 91,068 | ¥ | 81,109 | ¥ | 119,963 | ¥ | 2,260,974 | ¥ | 2,702,301 | ¥ | 2,352,455 | ||||||||||||||||
|
Average interest rate
|
0.9 | % | 1.5 | % | 1.1 | % | 1.6 | % | 1.3 | % | 1.7 | % | 1.6 | % | — | |||||||||||||||||
|
Investment in securities (floating rate)
|
¥ | 9,175 | ¥ | 434 | ¥ | 1,439 | ¥ | 1,261 | ¥ | 7,878 | ¥ | 293,452 | ¥ | 313,639 | ¥ | 313,023 | ||||||||||||||||
|
Average interest rate
|
3.4 | % | (6.5 | %) | 3.8 | % | 0.1 | % | 2.0 | % | 7.8 | % | 7.4 | % | — | |||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||
|
Short-term debt
|
¥ | 574,095 | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 574,095 | ¥ | 574,095 | ||||||||||||||||
|
Average interest rate
|
3.1 | % | — | — | — | — | — | 3.1 | % | — | ||||||||||||||||||||||
|
Deposits
|
¥ | 1,387,011 | ¥ | 381,383 | ¥ | 245,322 | ¥ | 44,798 | ¥ | 73,043 | ¥ | 114,278 | ¥ | 2,245,835 | ¥ | 2,244,852 | ||||||||||||||||
|
Average interest rate
|
0.2 | % | 0.2 | % | 0.3 | % | 0.3 | % | 0.4 | % | 0.4 | % | 0.2 | % | — | |||||||||||||||||
|
Long-term debt (fixed rate)
|
¥ | 421,951 | ¥ | 232,236 | ¥ | 325,738 | ¥ | 405,748 | ¥ | 424,249 | ¥ | 800,138 | ¥ | 2,610,060 | ¥ | 2,583,020 | ||||||||||||||||
|
Average interest rate
|
2.0 | % | 1.8 | % | 1.8 | % | 2.0 | % | 1.4 | % | 2.0 | % | 1.8 | % | — | |||||||||||||||||
|
Long-term debt (floating rate)
|
¥ | 458,934 | ¥ | 496,685 | ¥ | 440,007 | ¥ | 369,783 | ¥ | 326,509 | ¥ | 924,398 | ¥ | 3,016,316 | ¥ | 3,011,868 | ||||||||||||||||
|
Average interest rate
|
4.2 | % | 4.0 | % | 3.8 | % | 3.0 | % | 2.5 | % | 3.0 | % | 3.4 | % | — | |||||||||||||||||
|
Expected Maturity Date
|
Total
|
March 31, 2024
Estimated Fair
Value
|
||||||||||||||||||||||||||||||
|
Years ending March 31,
|
||||||||||||||||||||||||||||||||
|
2025
|
2026
|
2027
|
2028
|
2029
|
Thereafter
|
|||||||||||||||||||||||||||
|
(Millions of yen)
|
||||||||||||||||||||||||||||||||
|
Interest rate swaps:
|
||||||||||||||||||||||||||||||||
|
Notional amount (floating to fixed)
|
¥ | 81,579 | ¥ | 92,712 | ¥ | 106,982 | ¥ | 20,725 | ¥ | 25,404 | ¥ | 193,380 | ¥ | 520,782 | ¥ | 15,270 | ||||||||||||||||
|
Average pay rate
|
2.0 | % | 1.5 | % | 2.5 | % | 0.9 | % | 1.8 | % | 1.2 | % | 1.7 | % | — | |||||||||||||||||
|
Average receive rate
|
5.5 | % | 5.2 | % | 4.3 | % | 0.7 | % | 2.8 | % | 1.7 | % | 3.5 | % | — | |||||||||||||||||
|
Notional amount (fixed to floating)
|
¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 0 | ¥ | 138 | ¥ | 138 | ¥ | (3 | ) | |||||||||||||||
|
Average pay rate
|
— | — | — | — | — | 5.0 | % | 5.0 | % | — | ||||||||||||||||||||||
|
Average receive rate
|
— | — | — | — | — | 3.2 | % | 3.2 | % | — | ||||||||||||||||||||||
|
Service
|
Fee
|
|
|
Issuance of ADSs upon deposit of Shares
|
Up to 5¢ per ADS issued | |
|
Cancellation of ADSs and delivery of deposited securities
|
Up to 5¢ per ADS canceled | |
|
Exercise of rights to purchase additional ADSs
|
Up to 5¢ per ADS issued | |
|
Distribution of cash proceeds upon sale of rights and other entitlements
|
Up to 2¢ per ADS held |
| • |
Taxes, including applicable interest and penalties, and other governmental charges;
|
| • |
Fees for the transfer and registration of Shares charged by the registrar and transfer agent for the Shares in Japan (i.e., upon deposit and withdrawal of Shares);
|
| • |
Expenses incurred for converting foreign currency into U.S. dollars;
|
| • |
Expenses for cable, telex and fax transmissions and for delivery of securities;
|
| • |
Fees and expenses of the Depositary incurred in connection with compliance with exchange control regulations and regulatory requirements applicable to the Shares or ADSs; and
|
| • |
Fees and expenses of the Depositary in delivering deposited securities.
|
| • |
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the ORIX Group;
|
| • |
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States, and that receipts and expenditures of the ORIX Group are being made only in accordance with authorizations of management and directors of the Company; and
|
| • |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the ORIX Group’s assets that could have a material effect on the financial statements.
|
|
Year ended March 31, 2024
|
(a)
Total number
of Shares
Purchased
|
(b)
Average Price Paid
per Share
|
(c)
Total number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
*1,2
|
(d)
Maximum number
(or Approximate
Yen Value) of
Shares that May
Yet be Purchased
Under the Plans or
Programs
*1,2
|
||||||||||||
|
April 2023
|
0 | ¥ | 0 | 0 | ¥ | 0 | ||||||||||
|
May 2023
|
1,390,610 | 2,393 | 1,390,600 | 46,672,866,450 | ||||||||||||
|
June 2023
|
2,782,011 | 2,473 | 2,782,000 | 39,793,587,450 | ||||||||||||
|
July 2023
|
2,642,720 | 2,600 | 2,642,700 | 32,922,296,250 | ||||||||||||
|
August 2023
|
3,040,720 | 2,626 | 3,040,700 | 24,937,411,600 | ||||||||||||
|
September 2023
|
2,252,072 | 2,847 | 2,252,000 | 18,525,955,650 | ||||||||||||
|
October 2023
|
2,589,120 | 2,713 | 2,589,000 | 11,502,736,650 | ||||||||||||
|
November 2023
|
2,819,700 | 2,693 | 2,819,700 | 3,909,588,800 | ||||||||||||
|
December 2023
|
1,450,033 | 2,696 | 1,450,000 | 27,750 | ||||||||||||
|
January 2024
|
5 | 2,632 | 0 | 0 | ||||||||||||
|
February 2024
|
0 | 0 | 0 | 0 | ||||||||||||
|
March 2024
|
72 | 3,258 | 0 | 0 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
18,967,063 | ¥ | 2,636 | 18,966,700 | ¥ | 0 | ||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
The Company resolved the share repurchase as follows at a meeting of the Board of Directors held on May 10, 2023.
|
|
• Class of shares to be repurchased
|
Common shares | |
|
• Total number of shares to be repurchased
|
Up to 40,000,000 shares | |
| (approx.3.4% of the total outstanding shares (excluding treasury shares)) | ||
|
• Total purchase price of shares to be repurchased
|
Up to 50 billion yen | |
|
• Repurchase period
|
May 17, 2023 to March 31, 2024 | |
|
• Method of share repurchase
|
Market purchases based on the discretionary dealing contract regarding repurchase of own shares |
| *2 |
The share repurchase based on the above resolution at the Board of Directors meeting was completed. The details of share repurchase are as follows.
|
|
• Class of shares repurchased
|
Common shares | |
|
• Total number of shares repurchased
|
18,966,700 shares | |
|
• Total purchase price of shares repurchased
|
49,999,972,250 yen | |
|
• Repurchase period
|
May 17, 2023 to December 13, 2023 | |
|
• Method of share repurchase
|
Market purchases based on the discretionary dealing contract regarding repurchase of own shares |
| *3 |
The Company resolved the share repurchase as follows at a meeting of the Board of Directors held on May 8, 2024.
|
|
• Class of shares to be repurchased
|
Common shares | |
|
• Total number of shares to be repurchased
|
Up to 40,000,000 shares | |
| (approx.3.5% of the total outstanding shares (excluding treasury shares)) | ||
|
• Total purchase price of shares to be repurchased
|
Up to 50 billion yen | |
|
• Repurchase period
|
May 15, 2024 to March 31, 2025 | |
|
• Method of share repurchase
|
Market purchases based on the discretionary dealing contract regarding repurchase of own shares |
| • |
make publicly available one or more documents that summarize all aspects of our corporate governance guidelines or prepare a written code that states the objectives, responsibilities, and performance evaluation of our Nominating, Audit and Compensation Committees in a manner that satisfies the NYSE’s requirements;
|
| • |
adopt a code of business conduct and ethics for our directors, officers, and employees that addresses fully the topics necessary to satisfy the NYSE’s requirements;
|
| • |
hold regularly scheduled executive sessions for our outside directors;
|
| • |
obtain shareholder approval for all equity compensation plans for employees, directors or executive officers of ORIX or for material revisions to any such plans;
|
| • |
provide the compensation committee with authority to obtain or retain the advice of a compensation advisor only after taking into consideration all factors relevant to determining the advisor’s independence from management.
|
|
|
(a)
|
Consolidated Balance Sheets as of March 31, 2023 and 2024 (page F-6 to F-7);
|
|
|
(b)
|
Consolidated Statements of Income for the years ended March 31, 2022, 2023 and 2024 (page F-8 to
F-9);
|
|
|
(c)
|
Consolidated Statements of Comprehensive Income for the years ended March 31, 2022, 2023 and 2024 (page F-10);
|
|
|
(d)
|
Consolidated Statements of Changes in Equity for the years ended March 31, 2022, 2023 and 2024 (page F-11 to F-12);
|
|
|
(e)
|
Consolidated Statements of Cash Flows for the years ended March 31, 2022, 2023 and 2024
(page F-13);
|
|
|
(f)
|
Notes to Consolidated Financial Statements (page F-14 to F-168);
|
|
|
(g)
|
Schedule II.—Valuation and Qualifying Accounts and Reserves (page F-169).
|
|
|
|
|
|
|
|
Exhibit Number
|
|
|
Description
|
|
|
|
|
|
|
|
|
|
Exhibit 1.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 1.2
|
|
|
|
|
|
|
|||
|
|
Exhibit 1.3
|
|
|
|
|
|
|
|||
|
|
Exhibit 2.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 2.2
|
|
|
|
|
|
|
|||
|
|
Exhibit 8.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 11.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 11.2
|
|
|
|
|
|
|
|||
|
|
Exhibit 12.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 13.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 15.1
|
|
|
|
|
|
|
|||
|
|
Exhibit 97
|
|
|
|
|
|
|
|||
|
|
Exhibit 101
|
|
|
Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
|
|
|
|
|||
|
|
Exhibit 101
|
|
|
Inline XBRL Schema Document.
|
|
|
|
|||
|
|
Exhibit 101
|
|
|
Inline XBRL Calculation Linkbase Document.
|
|
|
|
|||
|
|
Exhibit 101
|
|
|
Inline XBRL Definition Linkbase Document.
|
|
|
|
|||
|
|
Exhibit 101
|
|
|
Inline XBRL Labels Linkbase Document.
|
|
|
|
|||
|
|
Exhibit 101
|
|
|
Inline XBRL Presentation Linkbase Document.
|
|
|
|
|||
|
|
Exhibit 104
|
|
|
The cover page for the Company’s Annual Report on Form
20-F
for the year ended March 31, 2024, has been formatted as Inline XBRL and contained in Exhibit 101
|
|
|
|
|
|
ORIX KABUSHIKI KAISHA
|
||
|
By:
|
|
/s/ YASUAKI MIKAMI
|
|
Name:
|
|
Yasuaki Mikami
|
|
Title:
|
|
Senior Managing Executive Officer
|
|
Page
|
||||
| F-2 | ||||
| F-6 | ||||
| F-8 | ||||
| F-10 | ||||
| F-11 | ||||
| F-13 | ||||
| F-14 | ||||
|
F-1
6
9
|
||||
|
|
•
|
|
evaluating appropriateness of the Group’s fair value measurement methodology in accordance with U.S. generally accepted accounting principles,
|
|
|
•
|
|
evaluating the reasonableness of the selected EBITDA multiples through the comparison to independently developed EBITDA multiples,
|
|
|
•
|
|
evaluating the reasonableness of the WACC used by management, by comparing it against a WACC range that was developed using publicly available market data and independently developed assumptions, and
|
|
|
•
|
|
evaluating the reasonableness of the weighting of the techniques applied to arrive at the fair value.
|
|
Millions of yen
|
||||||||||
|
2023
|
2024
|
|||||||||
|
ASSETS
|
||||||||||
|
Cash and Cash Equivalents
|
¥ |
|
¥ |
|
||||||
|
Restricted Cash
|
|
|
||||||||
|
Net investment in Leases
|
|
|
||||||||
|
Installment Loans
|
|
|
||||||||
|
The amounts which are measured at fair value by electing the fair value option are as follows:
|
|
|||||||||
|
March 31, 2023
|
¥
|
|||||||||
|
March 31, 2024
|
¥
|
|||||||||
|
Allowance for Credit Losses
|
(
|
) |
(
|
) | ||||||
|
Investment in Operating Leases
|
|
|
||||||||
|
Investment in Securities
|
|
|
||||||||
|
The amounts which are measured at fair value by electing the fair value option are as follows:
|
|
|||||||||
|
March 31, 2023
|
¥
|
|||||||||
|
March 31, 2024
|
¥
|
|||||||||
|
The amounts which are associated to available-for-sale debt securities are as follows:
|
|
|||||||||
|
As of March 31, 2023
|
|
|||||||||
|
Amortized Cost
|
¥
|
|||||||||
|
Allowance for Credit Losses
|
¥(
|
|||||||||
|
As of March 31, 2024
|
|
|||||||||
|
Amortized Cost
|
¥
|
|||||||||
|
Allowance for Credit Losses
|
¥(
|
|||||||||
|
Property under Facility Operations
|
|
|
||||||||
|
Equity method investments
|
|
|
||||||||
|
Trade Notes, Accounts and Other Receivable
|
|
|
||||||||
|
Inventories
|
|
|
||||||||
|
Office Facilities
|
|
|
||||||||
|
Other Assets
|
|
|
||||||||
|
The amounts which are measured at fair value by electing the fair value option are as follows:
|
|
|||||||||
|
March 31, 2023
|
¥
|
|||||||||
|
March 31, 2024
|
¥
|
|||||||||
|
|
|
|
|
|||||||
|
Total Assets
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|||||||
| Notes: |
1. Accounting Standards Update 2018-12 (“Targeted Improvements to the Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”)) (hereinafter, “LDTI”) has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
2. The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated balance sheets for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 “Significant Accounting and Reporting Policies (aa) Reclassifications.”
3. The assets of consolidated variable interest entities (VIEs) that can be used only to settle obligations of those VIEs are as follows:
|
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Cash and Cash Equivalents
|
¥ |
|
¥ |
|
||||
|
Net Investment in Leases (Net of Allowance for Credit Losses)
|
|
|
||||||
|
Installment Loans (Net of Allowance for Credit Losses)
|
|
|
||||||
|
Investment in Operating Leases
|
|
|
||||||
|
Property under Facility Operations
|
|
|
||||||
|
Equity method Investments
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
| ¥ |
|
¥ |
|
|||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||||
|
2023
|
2024
|
|||||||||
|
LIABILITIES AND EQUITY
|
||||||||||
|
Liabilities:
|
||||||||||
|
Short-term Debt
|
¥ |
|
¥ |
|
||||||
|
Deposits
|
|
|
||||||||
|
Trade Notes, Accounts and Other Payable
|
|
|
||||||||
|
Policy Liabilities and Policy Account Balances
|
|
|
||||||||
|
The amounts which are measured at fair value by electing the fair value option are as follows:
|
|
|||||||||
|
March 31, 2023
|
¥
|
|||||||||
|
March 31, 2024
|
¥
|
|||||||||
|
Income Taxes:
|
||||||||||
|
Current
|
|
|
||||||||
|
Deferred
|
|
|
||||||||
|
Long-term Debt
|
|
|
||||||||
|
Other Liabilities
|
|
|
||||||||
|
|
|
|
|
|||||||
|
Total Liabilities
|
|
|
||||||||
|
|
|
|
|
|||||||
|
Redeemable Noncontrolling Interests
|
|
|
||||||||
|
|
|
|
|
|||||||
|
Commitments and Contingent Liabilities
|
|
|
||||||||
|
Equity:
|
||||||||||
|
Common stock:
|
|
|
||||||||
|
Authorized:
|
|
|||||||||
|
Issued:
|
||||||||||
|
March 31, 2023
|
|
|||||||||
|
March 31, 2024
|
|
|||||||||
|
Additional Paid-in Capital
|
|
|
||||||||
|
Retained Earnings
|
|
|
||||||||
|
Accumulated Other Comprehensive Income
|
|
|
||||||||
|
Treasury Stock, at Cost:
|
(
|
) |
(
|
) | ||||||
|
March 31, 2023
|
|
|||||||||
|
March 31, 2024
|
|
|||||||||
|
|
|
|
|
|||||||
|
ORIX Corporation Shareholders’ Equity
|
|
|
||||||||
|
Noncontrolling Interests
|
|
|
||||||||
|
|
|
|
|
|||||||
|
Total Equity
|
|
|
||||||||
|
|
|
|
|
|||||||
|
Total Liabilities and Equity
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|||||||
| Notes: |
1. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
|
|
|
2. The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated balance sheets for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 “Significant Accounting and Reporting Policies (aa) Reclassifications.”
|
||
|
3. The Company’s shares held through the Board Incentive Plan Trust (
|
||
|
4. The liabilities of consolidated VIEs for which creditors (or beneficial interest holders) do not have recourse to the general credit of the Company and its subsidiaries are as follows:
|
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Short-Term Debt
|
¥ |
|
¥ |
|
||||
|
Trade Notes, Accounts and Other Payable
|
|
|
||||||
|
Long-Term Debt
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
| ¥ |
|
¥ |
|
|||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Revenues:
|
||||||||||||
|
Finance revenues
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Gains on investment securities and dividends
|
|
|
|
|||||||||
|
Operating leases
|
|
|
|
|||||||||
|
Life insurance premiums and related investment income
|
|
|
|
|||||||||
|
Sales of goods and real estate
|
|
|
|
|||||||||
|
Services income
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total revenues
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Expenses:
|
||||||||||||
|
Interest expense
|
|
|
|
|||||||||
|
Costs of operating leases
|
|
|
|
|||||||||
|
Life insurance costs
|
|
|
|
|||||||||
|
Costs of goods and real estate sold
|
|
|
|
|||||||||
|
Services expense
|
|
|
|
|||||||||
|
Other (income) and expense
|
|
|
(
|
) | ||||||||
|
Selling, general and administrative expenses
|
|
|
|
|||||||||
|
Provision for credit losses
|
|
|
|
|||||||||
|
Write-downs of long-lived assets
|
|
|
|
|||||||||
|
Write-downs of securities
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total expenses
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Operating Income
|
|
|
|
|||||||||
|
Equity in Net Income of Equity method investments
|
|
|
|
|||||||||
|
Gains on Sales of Subsidiaries and Equity method investments and Liquidation Losses, net
|
|
|
|
|||||||||
|
Bargain Purchase Gain
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Income before Income Taxes
|
|
|
|
|||||||||
|
Provision for Income Taxes
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net Income
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net Income (Loss) Attributable to the Noncontrolling Interests
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net Income Attributable to the Redeemable Noncontrolling Interests
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net Income Attributable to ORIX Corporation Shareholders
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| Notes: |
1. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
|
|
|
2. The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated statements of income for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 “Significant Accounting and Reporting Policies (aa) Reclassifications.”
|
|
Yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Amounts per Share of Common Stock for Income Attributable to ORIX Corporation Shareholders:
|
||||||||||||
|
Basic:
|
||||||||||||
|
Net Income Attributable to ORIX Corporation Shareholders
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Diluted:
|
||||||||||||
|
Net Income Attributable to ORIX Corporation Shareholders
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Cash Dividends
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Net Income
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||
|
Net change of unrealized gains (losses) on investment in securities
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Impact of changes in policy liability discount rate
|
|
|
|
|||||||||
|
Net change of debt valuation adjustments
|
(
|
) |
|
(
|
) | |||||||
|
Net change of defined benefit pension plans
|
|
|
|
|||||||||
|
Net change of foreign currency translation adjustments
|
|
|
|
|||||||||
|
Net change of unrealized gains on derivative instruments
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total other comprehensive income
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Comprehensive Income
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Comprehensive Income (loss) Attributable to the Noncontrolling Interests
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Comprehensive Income (loss) Attributable to the Redeemable Noncontrolling Interests
|
|
(
|
) |
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Comprehensive Income Attributable to ORIX Corporation Shareholders
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| Note: | LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.” |
|
Millions of yen
|
||||||||||||||||||||||||||||||||
|
ORIX Corporation Shareholders’ Equity
|
Total ORIX
Corporation
Shareholders’
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
|||||||||||||||||||||||||||||
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
||||||||||||||||||||||||||||
|
Balance at March 31, 2021
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Cumulative effect of adopting Accounting Standards Update 2019-12
|
|
|
|
|
||||||||||||||||||||||||||||
|
Cumulative effect of adopting Accounting Standards Update 2018-12
|
(
|
) |
(
|
) |
|
(
|
)
|
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at April 1, 2021
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Contribution to subsidiaries
|
|
|
|
|||||||||||||||||||||||||||||
|
Transaction with noncontrolling interests
|
|
(
|
) |
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||||||||||||||
|
Net change of unrealized gains (losses) on investment in securities
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Impact of changes in policy liability discount rate
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of debt valuation adjustments
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Net change of defined benefit pension plans
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of foreign currency translation adjustments
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of unrealized gains on derivative instruments
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total other comprehensive income
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total comprehensive income
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Cash dividends
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Disposal of treasury stock
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||
|
Cancellation of treasury stock
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||
|
Other, net
|
(
|
) |
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at March 31, 2022
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Contribution to subsidiaries
|
|
|
|
|||||||||||||||||||||||||||||
|
Transaction with noncontrolling interests
|
(
|
) |
|
(
|
) |
(
|
) |
(
|
) | |||||||||||||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Net income
|
|
|
|
|
||||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||||||||||||||
|
Net change of unrealized gains (losses) on investment in securities
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Impact of changes in policy liability discount rate
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of debt valuation adjustments
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of defined benefit pension plans
|
|
|
(
|
) |
|
|||||||||||||||||||||||||||
|
Net change of foreign currency translation adjustments
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of unrealized gains on derivative instruments
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total other comprehensive income
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total comprehensive income
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Cash dividends
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Disposal of treasury stock
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||
|
Cancellation of treasury stock
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||
|
Other, net
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at March 31, 2023
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||||
|
ORIX Corporation Shareholders’ Equity
|
Total ORIX
Corporation
Shareholders’
Equity
|
Noncontrolling
Interests
|
Total
Equity
|
|||||||||||||||||||||||||||||
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
||||||||||||||||||||||||||||
|
Balance at March 31, 2023
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Contribution to subsidiaries
|
|
|
|
|||||||||||||||||||||||||||||
|
Transaction with noncontrolling interests
|
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | |||||||||||||||||||||||
|
Comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
|
|
(
|
) |
|
|||||||||||||||||||||||||||
|
Other comprehensive income (loss)
|
||||||||||||||||||||||||||||||||
|
Net change of unrealized gains (losses) on investment in securities
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Impact of changes in policy liability discount rate
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of debt valuation adjustments
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Net change of defined benefit pension plans
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of foreign currency translation adjustments
|
|
|
|
|
||||||||||||||||||||||||||||
|
Net change of unrealized gains on derivative instruments
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total other comprehensive income
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Total comprehensive income (loss)
|
|
(
|
) |
|
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Cash dividends
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Acquisition of treasury stock
|
(
|
) |
(
|
) |
|
(
|
) | |||||||||||||||||||||||||
|
Disposal of treasury stock
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||
|
Cancellation of treasury stock
|
(
|
) |
(
|
) |
|
|
|
|
||||||||||||||||||||||||
|
Other, net
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Balance at March 31, 2024
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Note 1:
|
Changes in the redeemable noncontrolling interests are not included in this table. For further information, see Note 18 “Redeemable Noncontrolling Interests.” | |
|
Note 2:
|
LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.” |
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Cash Flows from Operating Activities:
|
||||||||||||
|
Net income
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|||||||||
|
Principal payments received under net investment in leases
|
|
|
|
|||||||||
|
Provision for credit losses
|
|
|
|
|||||||||
|
Equity in net income of equity method investments
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Bargain purchase gain
|
|
(
|
) |
|
||||||||
|
Gains on sales of securities other than trading
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Gains on sales of operating lease assets
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Write-downs of long-lived assets
|
|
|
|
|||||||||
|
Write-downs of securities
|
|
|
|
|||||||||
|
Deferred tax provision
|
|
|
|
|||||||||
|
(Increase) Decrease in trading securities
|
|
|
(
|
) | ||||||||
|
Increase in inventories
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Decrease in trade notes, accounts and other receivable
|
|
|
|
|||||||||
|
Increase (Decrease) in trade notes, accounts and other payable
|
|
(
|
) |
(
|
) | |||||||
|
Increase in policy liabilities and policy account balances
|
|
|
|
|||||||||
|
Increase (Decrease) in income taxes payable
|
|
(
|
) |
|
||||||||
|
Other, net
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided by operating activities
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Cash Flows from Investing Activities:
|
||||||||||||
|
Purchases of lease equipment
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Originations of installment loans
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Principal collected on installment loans
|
|
|
|
|||||||||
|
Proceeds from sales of operating lease assets
|
|
|
|
|||||||||
|
Investments in equity method investees, net
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Proceeds from sales of equity method investments
|
|
|
|
|||||||||
|
Purchases of available-for-sale debt securities
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Proceeds from sales of available-for-sale debt securities
|
|
|
|
|||||||||
|
Proceeds from redemption of available-for-sale debt securities
|
|
|
|
|||||||||
|
Purchases of equity securities other than trading
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Proceeds from sales of equity securities other than trading
|
|
|
|
|||||||||
|
Purchases of property under facility operations
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Acquisitions of subsidiaries, net of cash acquired
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Sales of subsidiaries, net of cash disposed
|
|
|
|
|||||||||
|
Other, net
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net cash used in investing activities
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Cash Flows from Financing Activities:
|
||||||||||||
|
Net increase in debt with maturities of three months or less
|
|
|
|
|||||||||
|
Proceeds from debt with maturities longer than three months
|
|
|
|
|||||||||
|
Repayment of debt with maturities longer than three months
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Net decrease in deposits due to customers
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Cash dividends paid to ORIX Corporation shareholders
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Acquisition of treasury stock
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Contribution from noncontrolling interests
|
|
|
|
|||||||||
|
Purchases of shares of subsidiaries from noncontrolling interests
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Net increase (decrease) in call money
|
(
|
) |
|
|
||||||||
|
Other, net
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Net cash provided by (used in) financing activities
|
(
|
) |
|
(
|
) | |||||||
|
|
|
|
|
|
|
|||||||
|
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net increase (decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Year
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Cash, Cash Equivalents and Restricted Cash at End of Year
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| Note |
1. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
|
|
|
2. The presentation of equity method investment has been changed since fiscal 2024. As a result, certain line items presented in our consolidated statements of cash flows for the previous fiscal years have been retrospectively reclassified for this change. For further information, see Note 1 “Significant Accounting and Reporting Policies (aa) Reclassifications.”
|
||
|
3. The accompanying notes to consolidated financial statements are an integral part of these statements.
|
| • |
“Investment in Affiliates” has been changed to “Equity method investments”.
|
| • |
¥
|
|
|
•
|
|
¥
million of loans to affiliates and
¥
million of allowance for credit losses on loans to affiliates as of March 31, 2023, which were included in “Investments in Affiliates”, have been reclassified into “Installment Loans” and “Allowance for Credit Losses”, respectively and ¥
|
| • |
“Equity in Net Income of Affiliates” and “Gains on Sales of Subsidiaries and Affiliates and Liquidation Losses, net” have been changed to “Equity in Net Income of Equity method investments” and “Gains on Sales of Subsidiaries and Equity method investments and Liquidation Losses, net” respectively.
|
| • |
Gains (losses) on fund investment accounted for by the equity method included in “Gains on investment securities and dividends” in the amount of ¥
|
| • |
Interest
on loans to affiliates included in “Equity in Net Income of Affiliates” in the amount of
¥
2022 and 2023 have been reclassified into “Finance revenues”, and credit loss expense of loans to affiliates included in “Equity in Net Income of Affiliates” in the amount of
|
| • |
“Equity in net income of affiliates (excluding interest on loans)” has been changed to “Equity in net income of equity method investments” in cash flows from operating activities.
|
| • |
“Gains on sales of subsidiaries and affiliates and liquidation losses, net” has been changed to “Gains on sales of subsidiaries and equity method investments and liquidation losses, net” in cash flows from operating activities.
|
| • |
Credit losses for loans to affiliates in the amount of ¥
|
| • |
Other non-cash profit and loss in the amount of ¥(
|
| • |
Gains on sales of equity securities accounted for by the equity method in the amount of ¥(
|
| • |
Other non-cash profit and loss in the amount of ¥(
|
| • |
Other non-cash profit and loss in the amount of ¥(
|
|
|
•
|
|
“Installment loans made to customers” has been changed to “Originations of installment loans” in cash flows from investing activities.
|
| • |
“Investment in affiliates, net” has been changed to “Investments in equity method investees, net” in cash flows from investing activities.
|
| • |
“Proceeds from sales of investment in affiliates” has been changed to “Proceeds from sales of equity method investments” in cash flows from investing activities.
|
| • |
Loans made to affiliates in the amount of ¥(
|
| • |
Principal collected on loans to affiliates in the amount of ¥
|
| • |
Execution of investments for which the fair value option applied in the amount of ¥(
|
| • |
Purchases of equity securities accounted for by the equity method in the amount of ¥(
|
| • |
Proceeds from sales of equity securities accounted for by the equity method in the amount of ¥
|
| • |
Principal collected on equity securities accounted for by the equity method through dividends in the amount of ¥
|
| Level 1 | — | Inputs of quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. | ||
| Level 2 | — | Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly. | ||
| Level 3 | — | Unobservable inputs for the assets or liabilities. | ||
|
Millions of yen
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans held for sale*1
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Trading debt securities
|
|
|
|
|
||||||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
||||||||||||
|
Japanese and foreign government bond securities*2
|
|
|
|
|
||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
|
|
|
||||||||||||
|
Corporate debt securities*3
|
|
|
|
|
||||||||||||
|
CMBS and RMBS in the Americas
|
|
|
|
|
||||||||||||
|
Other asset-backed securities and debt securities
|
|
|
|
|
||||||||||||
|
Equity securities*4*5
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements
|
|
|
|
|
||||||||||||
|
Options held/written and other
|
|
|
|
|
||||||||||||
|
Futures, foreign exchange contracts
|
|
|
|
|
||||||||||||
|
Foreign currency swap agreements
|
|
|
|
|
||||||||||||
|
Credit derivatives held
|
|
|
|
|
||||||||||||
|
Netting*6
|
(
|
) |
|
|
|
|||||||||||
|
Net derivative assets
|
|
|
|
|
||||||||||||
|
Other assets:
|
|
|
|
|
||||||||||||
|
Reinsurance recoverables*7
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative liabilities:
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Interest rate swap agreements
|
|
|
|
|
||||||||||||
|
Options held/written and other
|
|
|
|
|
||||||||||||
|
Futures, foreign exchange contracts
|
|
|
|
|
||||||||||||
|
Foreign currency swap agreements
|
|
|
|
|
||||||||||||
|
Credit derivatives written
|
|
|
|
|
||||||||||||
|
Netting*6
|
(
|
) |
|
|
|
|||||||||||
|
Net derivative Liabilities
|
|
|
|
|
||||||||||||
|
Policy Liabilities and Policy Account Balances:
|
|
|
|
|
||||||||||||
|
Variable annuity and variable life insurance contracts*8
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical Assets
or Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans held for sale*1
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Available-for-sale debt securities:
|
|
|
|
|
||||||||||||
|
Japanese and foreign government bond securities*2
|
|
|
|
|
||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
|
|
|
||||||||||||
|
Corporate debt securities*3
|
|
|
|
|
||||||||||||
|
CMBS and RMBS in the Americas
|
|
|
|
|
||||||||||||
|
Other asset-backed securities and debt securities
|
|
|
|
|
||||||||||||
|
Equity securities*4*5
|
|
|
|
|
||||||||||||
|
Derivative assets:
|
|
|
|
|
||||||||||||
|
Interest rate swap agreements
|
|
|
|
|
||||||||||||
|
Options held/written and other
|
|
|
|
|
||||||||||||
|
Futures, foreign exchange contracts
|
|
|
|
|
||||||||||||
|
Foreign currency swap agreements
|
|
|
|
|
||||||||||||
|
Netting*6
|
(
|
) |
|
|
|
|||||||||||
|
Net derivative assets
|
|
|
|
|
||||||||||||
|
Other assets:
|
|
|
|
|
||||||||||||
|
Reinsurance recoverables*7
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative liabilities:
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Interest rate swap agreements
|
|
|
|
|
||||||||||||
|
Options held/written and other
|
|
|
|
|
||||||||||||
|
Futures, foreign exchange contracts
|
|
|
|
|
||||||||||||
|
Foreign currency swap agreements
|
|
|
|
|
||||||||||||
|
Credit derivatives written
|
|
|
|
|
||||||||||||
|
Netting*6
|
(
|
) |
|
|
|
|||||||||||
|
Net derivative Liabilities
|
|
|
|
|
||||||||||||
|
Policy Liabilities and Policy Account Balances:
|
|
|
|
|
||||||||||||
|
Variable annuity and variable life insurance contracts*8
|
|
|
|
|
||||||||||||
|
Accounts Payable
|
|
|
|
|
||||||||||||
|
Contingent Consideration
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
A certain subsidiary elected the fair value option on certain loans held for sale. These loans are multi-family and seniors housing loans and are sold to Federal National Mortgage Association (“Fannie Mae”), Federal Home Loan Mortgage Corporation (“Freddie Mac”) and institutional investors. Included in “Other (income) and expense” in the consolidated statements of income were losses of ¥
|
|
a gain
¥
of
|
| *2 |
A certain subsidiary elected the fair value option for investments in foreign government bond securities included in available-for-sale debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were a gain of ¥
losses
of ¥
|
| *3 |
A certain subsidiary elected the fair value option for investments in foreign corporate debt securities included in available-for-sale debt securities. Included in “Gains on investment securities and dividends” in the consolidated statements of income were losses of ¥
gain
of ¥
|
| *4 |
Certain subsidiaries elected the fair value option for certain investments in investment funds, and others included in equity securities. Included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” in the consolidated statements of income were gains of ¥
|
| *5 |
The amounts of investment funds measured at net asset value per share which are not included in the above tables were ¥
|
| *6 |
It represents the amount offset under counterparty netting of derivative assets and liabilities.
|
| *7 |
Certain subsidiaries elected the fair value option for certain reinsurance contracts held. The fair value of the reinsurance contracts elected for the fair value option in other assets were ¥
Income and Expenses Relating to
Life Insurance Operations.”
|
| *8 |
Certain subsidiaries elected the fair value option for the entire variable annuity and variable life insurance contracts held. The fair value of the variable annuity and variable life insurance contracts elected for the fair value option in policy liabilities and policy account balances were ¥
Income and Expenses Relating to
Life Insurance Operations.”
|
|
Millions of yen
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance at
April 1,
2021
|
Gains or losses
(realized/unrealized)
|
Purchases*3
|
Sales
|
Settlements*4
|
Transfers
in and/
or out of
Level 3
(net)
|
Balance at
March 31,
2022
|
Change in
unrealized
gains or losses
included in
earnings for
assets and
liabilities still
held at
March 31,
2022*1
|
Change in
unrealized
gains or losses
included in
other
comprehensive income for
assets and
liabilities still
held at
March 31,
2022*2
|
||||||||||||||||||||||||||||||||||||
|
Included in
earnings*1
|
Included in
other
comprehensive
income*2
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale debt securities
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Corporate debt securities
|
|
|
(
|
) |
(
|
) |
|
|
(
|
) |
|
|
|
(
|
) | |||||||||||||||||||||||||||||
|
Other asset-backed securities and debt securities
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Equity securities
|
|
|
|
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
|
||||||||||||||||||||||||||||||
|
Investment funds
, and others
|
|
|
|
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
|
||||||||||||||||||||||||||||||
|
Derivative assets and liabilities (net)
|
|
(
|
) |
|
(
|
) |
|
|
|
|
(
|
) |
(
|
) |
|
|||||||||||||||||||||||||||||
|
Options held/written and other
|
|
(
|
) |
|
(
|
) |
|
|
|
|
(
|
) |
(
|
) |
|
|||||||||||||||||||||||||||||
|
Other asset
|
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Reinsurance recoverables*5
|
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Policy Liabilities and Policy Account Balances
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||
|
Variable annuity and variable life insurance contracts
*6
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance at
April 1,
2022
|
Gains or losses
(realized/unrealized)
|
Purchases*3
|
Sales
|
Settlements*4
|
Transfers
in and/
or out of
Level 3
(net)
|
Balance at
March 31,
2023
|
Change in
unrealized
gains or losses
included in
earnings for
assets and
liabilities still
held at
March 31,
2023*1
|
Change in
unrealized
gains or losses
included in
other
comprehensive income for
assets and
liabilities still
held at
March 31,
2023*2
|
||||||||||||||||||||||||||||||||||||
|
Included
in
earnings
*1
|
Included
in
other
comprehensive
income*2
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Loans held for sale
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Corporate debt securities
|
|
|
(
|
) |
|
|
(
|
) |
(
|
) |
|
|
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Other asset-backed securities and debt securities
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Equity securities
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Investment funds, and others
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Derivative assets and liabilities (net)
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
|
|
|
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||||||||
|
Options held/written and other
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
|
|
|
|
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||||||||||
|
Other asset
|
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Reinsurance recoverables*5
|
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Policy Liabilities and Policy Account Balances
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||||||||
|
Variable annuity and variable life insurance contracts*6
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||||||||||||||||
|
Balance at
April 1,
2023
|
Gains or losses
(realized/unrealized)
|
Purchases*3
|
Sales
|
Settlements*4
|
Transfers
in and/
or out of
Level 3
(net)
|
Balance at
March 31,
2024
|
Change in
unrealized
gains or losses
included in
earnings for
assets and
liabilities still
held at
March 31,
2024*1
|
Change in
unrealized
gains or losses
included in
other
comprehensive income for
assets and
liabilities still
held at
March 31,
2024*2
|
||||||||||||||||||||||||||||||||||||
|
Included in
earnings*1
|
Included in
other
comprehensive
income*2
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
Loans held for sale
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
|
|
|
(
|
) |
|
|
(
|
) |
|
||||||||||||||||||||||||||||||
|
Corporate debt securities
|
|
|
|
|
|
|
(
|
) |
|
|
|
|
||||||||||||||||||||||||||||||||
|
CMBS and RMBS in the Americas
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
Other asset-backed securities and debt securities
|
|
|
|
|
|
(
|
) |
(
|
) |
|
|
|
|
|||||||||||||||||||||||||||||||
|
Equity securities
|
|
(
|
) |
|
|
|
(
|
) |
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Investment funds, and others
|
|
(
|
) |
|
|
|
(
|
) |
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Derivative assets and liabilities (net)
|
(
|
) |
|
(
|
) |
|
|
|
|
|
|
|
(
|
) | ||||||||||||||||||||||||||||||
|
Options held/written and other
|
(
|
) |
|
(
|
) |
|
|
|
|
|
|
|
(
|
) | ||||||||||||||||||||||||||||||
|
Other asset
|
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Reinsurance recoverables*5
|
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||||||||||||
|
Policy Liabilities and Policy Account Balances
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||
|
Variable annuity and variable life insurance contracts*6
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
(
|
) |
|
|
(
|
) |
(
|
) | |||||||||||||||||||||||||||
|
Accounts Payable:
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
|
|
|
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
|
Contingent Consideration
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
|
|
|
(
|
) |
(
|
) | ||||||||||||||||||||||||||||
| *1 |
Principally, gains and losses from available-for-sale debt securities are included in “Gains on investment securities and dividends”, “Write-downs of securities” or “Life insurance premiums and related investment income”; equity securities are included in “Gains on investment securities and dividends” and “Life insurance premiums and related investment income” and derivative assets and liabilities (net) are included in “Other (income) and expense” respectively. Additionally, for available-for-sale debt securities, amortization of interest recognized in finance revenues is included in these columns.
|
| *2 |
Unrealized
gains and losses from loans held for sale are included in “Net change of foreign currency translation adjustments”, unrealized gains and losses from available-for-sale debt securities are included in “Net change of unrealized gains (losses) on investment in securities” and “Net change of foreign currency translation adjustments”, unrealized gains and losses from equity securities and derivative assets and liabilities (net) are included mainly in “Net change of foreign currency translation adjustments”, unrealized gains and losses from policy liabilities and policy account balances are included in “Net change of debt valuation adjustments.”, unrealized gains and losses from accounts payable are included in “Net change of foreign currency translation adjustments”.
|
| *3 |
Increases resulting from an acquisition of a subsidiary and insurance contracts ceded to reinsurance companies are included.
|
| *4 |
Decreases resulting from the receipts of reimbursements for benefits, and decreases resulting from insurance payouts to variable annuity and variable life policyholders due to death, surrender and maturity of the investment period are included.
|
| *5 |
“Included in earnings” in the above table includes changes in the fair value of reinsurance contracts recorded in “Life insurance costs” and reinsurance premiums, net of reinsurance benefits received, recorded in “Life insurance premiums and related investment income.”
|
| *6 |
“Included in earnings” in the above table is recorded in “Life insurance costs” and includes changes in the fair value of policy liabilities and policy account balances resulting from gains or losses on the underlying investment assets managed on behalf of variable annuity and variable life policyholders, and the changes in the minimum guarantee risks relating to variable annuity and variable life insurance contracts as well as insurance costs recognized for insurance and annuity payouts as a result of insured events.
|
|
Millions of yen
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance
Sheets |
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans held for sale
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Real estate collateral-dependent loans (net of allowance for credit losses)
|
|
|
|
|
||||||||||||
|
Investment in operating leases, property under facility operations, office facilities and other assets
|
|
|
|
|
||||||||||||
|
Certain equity securities
|
|
|
|
|
||||||||||||
|
Certain equity method investments
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance
Sheets |
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Loans held for sale
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Real estate collateral-dependent loans (net of allowance for credit losses)
|
|
|
|
|
||||||||||||
|
Investment in operating leases and property under facility operations
|
|
|
|
|
||||||||||||
|
Certain equity securities
|
|
|
|
|
||||||||||||
|
Certain equity method investments
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
March 31, 2023
|
||||||||||||
|
Millions of
yen |
Valuation technique(s)
|
Significant
unobservable inputs
|
Range
(Weighted average)
|
|||||||||
|
Fair value
|
||||||||||||
|
Assets:
|
||||||||||||
|
Loans held for sale
|
¥ |
|
Discounted cash flows | Discount rate |
|
|||||||
|
(
|
||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
Appraisals/Broker quotes | — | — | ||||||||
|
Corporate debt securities
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
Other asset-backed securities and debt securities
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
| Probability of default |
|
|||||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
Equity securities:
|
||||||||||||
|
Investment funds
, and others
|
|
Discounted cash flows | WACC |
|
||||||||
|
(
|
||||||||||||
| EV/Terminal EBITDA multiple |
|
|||||||||||
|
(
|
||||||||||||
| Market multiples | EV/Last twelve months EBITDA multiple |
|
||||||||||
|
(
|
||||||||||||
| EV/Forward EBITDA multiple |
|
|||||||||||
|
(
|
||||||||||||
| EV/Precedent transaction last twelve months EBITDA multiple |
|
|||||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
|
Derivative assets:
|
||||||||||||
|
Options held/written and other
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
|
Other assets:
|
||||||||||||
|
Reinsurance recoverables
|
|
Discounted cash flows | Discount rate |
(
|
||||||||
|
(
|
||||||||||||
| Mortality rate |
|
|||||||||||
|
(
|
||||||||||||
| Lapse rate |
|
|||||||||||
|
(
|
||||||||||||
|
Annuitization rate
(guaranteed minimum annuity benefit)
|
|
|||||||||||
|
(
|
||||||||||||
|
|
|
|||||||||||
|
Total
|
¥ |
|
||||||||||
|
|
|
|||||||||||
|
Liabilities:
|
||||||||||||
|
Derivative liabilities:
|
||||||||||||
|
Options held/written and other
|
¥ |
|
Discounted cash flows | Discount rate |
|
|||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
Policy liabilities and Policy Account Balances:
|
||||||||||||
|
Variable annuity and variable life insurance contracts
|
|
Discounted cash flows | Discount rate |
(
|
||||||||
|
(
|
||||||||||||
| Mortality rate |
|
|||||||||||
|
(
|
||||||||||||
| Lapse rate |
|
|||||||||||
|
(
|
||||||||||||
|
Annuitization rate
(guaranteed minimum annuity benefit)
|
|
|||||||||||
|
(
|
||||||||||||
|
|
|
|||||||||||
|
Total
|
¥ |
|
||||||||||
|
|
|
|||||||||||
|
March 31, 2024
|
||||||||||||
|
Millions of
yen |
Valuation technique(s)
|
Significant
unobservable inputs
|
Range
(Weighted average)
|
|||||||||
|
Fair value
|
||||||||||||
|
Assets:
|
||||||||||||
|
Loans held for sale
|
¥ |
|
Discounted cash flows | Discount rate |
|
|||||||
|
(
|
||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
Corporate debt securities
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
CMBS and RMBS in the Americas
|
|
Appraisals/Broker quotes | — | — | ||||||||
|
Other asset-backed securities and debt securities
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
| Probability of default |
|
|||||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
Equity securities:
|
||||||||||||
|
Investment funds
, and others
|
|
Discounted cash flows | WACC |
|
||||||||
|
(
|
||||||||||||
| EV/Terminal EBITDA multiple |
|
|||||||||||
|
(
|
||||||||||||
| Market multiples | EV/Last twelve months EBITDA multiple |
|
||||||||||
|
(
x)
|
||||||||||||
| EV/Forward EBITDA multiple |
|
|||||||||||
|
(
|
||||||||||||
| EV/Precedent transaction last twelve months EBITDA multiple |
|
|||||||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
|
Discounted cash flows | Discount rate |
|
|||||||||
|
(
|
||||||||||||
|
Derivative assets:
|
||||||||||||
|
Options held/written and other
|
|
Discounted cash flows | Discount rate |
|
||||||||
|
(
|
||||||||||||
|
Other assets:
|
||||||||||||
|
Reinsurance recoverables
|
|
Discounted cash flows | Discount rate |
(
|
||||||||
|
(
|
||||||||||||
| Mortality rate |
|
|||||||||||
|
(
|
||||||||||||
| Lapse rate |
|
|||||||||||
|
(
|
||||||||||||
|
Annuitization rate
(guaranteed minimum annuity benefit)
|
|
|||||||||||
|
(
|
||||||||||||
|
|
|
|||||||||||
|
Total
|
¥ |
|
||||||||||
|
|
|
|||||||||||
|
Liabilities:
|
||||||||||||
|
Derivative liabilities:
|
||||||||||||
|
Options held/written and other
|
¥ |
|
Discounted cash flows | Discount rate |
|
|||||||
|
(
|
||||||||||||
|
|
Appraisals/Broker quotes | — | — | |||||||||
|
Policy liabilities and Policy Account Balances:
|
||||||||||||
|
Variable annuity and variable life insurance contracts
|
|
Discounted cash flows | Discount rate |
(
|
||||||||
|
(
|
||||||||||||
| Mortality rate |
|
|||||||||||
|
(
|
||||||||||||
| Lapse rate |
|
|||||||||||
|
(
|
||||||||||||
|
Annuitization rate
(guaranteed minimum annuity benefit)
|
|
|||||||||||
|
(
|
||||||||||||
|
|
|
|||||||||||
|
Accounts Payable:
|
||||||||||||
|
Contingent Consideration
|
|
Discounted cash flows | EV/Terminal EBITDA multiple |
|
||||||||
|
(
|
||||||||||||
|
|
|
|||||||||||
|
Total
|
¥ |
|
||||||||||
|
|
|
|||||||||||
|
2023
|
||||||||||
|
Millions of
yen |
Valuation technique(s)
|
Significant
unobservable inputs
|
Range
(Weighted average)
|
|||||||
|
Fair value
|
||||||||||
|
Assets:
|
||||||||||
|
Real estate collateral-dependent loans (net of allowance for credit losses)
|
¥ |
|
Direct capitalization | Capitalization rate |
|
|||||
|
(
|
||||||||||
|
|
Appraisals | — | — | |||||||
|
Investment in operating leases, property under facility operations, office facilities and other assets
|
|
Discounted cash flows | Discount rate |
|
||||||
|
(
|
||||||||||
|
|
Appraisals | — | — | |||||||
|
Certain equity method investments
|
|
Discounted cash flows | Discount rate |
|
||||||
|
(
|
||||||||||
|
|
Appraisals | — | — | |||||||
|
|
|
|||||||||
| ¥ |
|
|||||||||
|
|
|
|||||||||
|
2024
|
||||||||||
|
Millions of
yen |
Valuation technique(s)
|
Significant
unobservable inputs
|
Range
(Weighted average)
|
|||||||
|
Fair value
|
||||||||||
|
Assets:
|
||||||||||
|
Real estate collateral-dependent loans (net of allowance for credit losses)
|
¥ |
|
Direct capitalization | Capitalization rate |
|
|||||
|
(
|
||||||||||
|
|
Appraisals | — | — | |||||||
|
Investment in operating leases and property under facility operations
|
|
Discounted cash flows | Discount rate |
|
||||||
|
(
|
||||||||||
|
|
Appraisals | — | — | |||||||
| Certain equity method investments |
|
Market multiples
|
EV/EBITDA multiple |
|
||||||
|
(
|
||||||||||
|
|
|
|||||||||
|
¥
|
||||||||||
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||
|
Pre
l
iminary Valuation
2023 |
Adjustments
|
Final Valuation
2024 |
||||||||||
|
Cash and Cash Equivalents
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Property under Facility Operations
|
|
(
|
) |
|
||||||||
|
Trade Notes, Accounts and Other Receivable
|
|
|
|
|||||||||
|
Inventories
|
|
|
|
|||||||||
|
Office Facilities
|
|
|
|
|||||||||
|
Other Assets and other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total Assets
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Short-Term Debt
|
|
|
|
|||||||||
|
Trade Notes, Accounts and Other Payable
|
|
|
|
|||||||||
|
Current and Deferred Income Taxes
|
|
|
|
|||||||||
|
Other Liabilities
|
|
(
|
) |
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Total Liabilities
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Noncontrolling interests
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
Years
|
|||||||
|
Acquired intangibles
recorded at fair value |
Weighted-average
amortization period |
|||||||
|
Intangible assets that have indefinite useful lives:
|
||||||||
|
Trademarks and trade
names
|
¥ |
|
— | |||||
|
|
|
|||||||
|
Subtotal
|
|
|||||||
|
|
|
|||||||
|
Intangibles subject to amortization:
|
||||||||
|
License
|
|
|
||||||
|
|
|
|||||||
|
Customer relationships
|
|
|
||||||
|
|
|
|||||||
|
Subtotal
|
|
|||||||
|
|
|
|||||||
|
Total
|
¥ |
|
||||||
|
|
|
|||||||
|
Millions of yen
|
||||||||
|
March 31, 2022
|
March 31, 2023
|
|||||||
|
Total revenues
|
¥ |
|
¥
|
|||||
|
Net Income
|
|
|
||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Goods or services category
|
||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Real estate sales
|
|
|
|
|||||||||
|
Asset management and servicing
|
|
|
|
|||||||||
|
Automobile related services
|
|
|
|
|||||||||
|
Facilities operation
|
|
|
|
|||||||||
|
Environment and energy services
|
|
|
|
|||||||||
|
Real estate management and brokerage
|
|
|
|
|||||||||
|
Real estate contract work
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total revenues from contracts with customers
|
|
|
|
|||||||||
|
Other revenues *
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total sales of goods and real estate and services income
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| * |
Other revenues are not in the scope of revenue from contracts with customers.
|
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Goods or services category
|
||||||||||||
|
Costs of goods sold
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Costs of real estate sold
|
|
|
|
|||||||||
|
Asset management and servicing
|
|
|
|
|||||||||
|
Automobile related services
|
|
|
|
|||||||||
|
Facilities operation
|
|
|
|
|||||||||
|
Environment and energy services
|
|
|
|
|||||||||
|
Real estate management and brokerage
|
|
|
|
|||||||||
|
Real estate contract work
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total expenses of costs of goods and real estate sold and services expenses
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||
|
March 31, 2023
|
March 31, 2024
|
|||||||
|
Trade Notes, Accounts and Other Receivable
|
¥ |
|
¥ |
|
||||
|
Contract assets (Included in Other Assets)
|
|
|
||||||
|
Contract liabilities (Included in Other Liabilities)
|
|
|
||||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Cash and Cash Equivalents
|
¥ |
|
¥ |
|
||||
|
Restricted Cash
|
|
|
||||||
|
|
|
|
|
|||||
|
Cash, Cash Equivalents and Restricted Cash
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Cash payments:
|
||||||||||||
|
Interest
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Income taxes, net
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||
|
Fiscal Year ended
March 31, 2022
|
Fiscal Year ended
March 31, 2023
|
Fiscal Year ended
March 31, 2024
|
||||||||||
|
Lease income – net investment in leases
|
||||||||||||
|
Interest income
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Other
|
|
|
|
|||||||||
|
Lease income – operating leases
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total lease income
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| * |
Gains from the disposition of real estate under operating leases included in operating lease revenues were ¥
|
|
Millions of yen
|
||||||||
|
March 31, 2023
|
March 31, 2024
|
|||||||
|
Lease receivables*
|
¥ |
|
¥ |
|
||||
|
Unguaranteed residual value
|
|
|
||||||
|
Initial direct costs
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
| * |
Some lease contracts are subject to government assistance for the customers’ acquisition of leased assets, mainly for the purpose of environmental measures. This government assistance is accounted for as a reduction of lease receivables of lease contracts when the Company and its subsidiaries confirm receipt of cash. The amount of a reduction of lease receivables were ¥
|
|
Millions of yen
|
||||||||
|
March 31, 2023
|
March 31, 2024
|
|||||||
|
Transportation equipment
|
¥ |
|
¥ |
|
||||
|
Measuring and information-related equipment
|
|
|
||||||
|
Real estate
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Accumulated depreciation
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net
|
|
|
||||||
|
Right-of-use assets
|
|
|
||||||
|
Accrued rental receivables
|
|
|
||||||
|
Allowance for doubtful receivables on operating leases
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Depreciation expenses
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Various expenses
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||
|
Years ending March 31,
|
Net investment in leases
|
Operating leases
|
||||||
|
2025
|
¥ |
|
¥ |
|
||||
|
2026
|
|
|
||||||
|
2027
|
|
|
||||||
|
2028
|
|
|
||||||
|
2029
|
|
|
||||||
|
Thereafter
|
|
|
||||||
|
|
|
|
|
|||||
|
Total lease payments
|
|
¥ |
|
|||||
|
|
|
|
|
|||||
|
Less imputed interest
|
(
|
) | ||||||
|
|
|
|||||||
|
Total lease receivables
|
¥ |
|
||||||
|
|
|
|||||||
|
Millions of yen
|
Millions of yen
|
Millions of yen
|
||||||||||
|
Year ended
March 31, 2022
|
Year ended
March 31, 2023
|
Year ended
March 31, 2024
|
||||||||||
|
Finance lease cost
|
||||||||||||
|
Depreciation expenses of right-of-use assets
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Interest expenses of lease liabilities
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|||||||
|
Operating lease cost
|
|
|
|
|||||||||
|
Short-term lease cost
|
|
|
|
|||||||||
|
Variable lease cost
|
|
|
|
|||||||||
|
Sublease income
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
|
|
Millions of yen
|
||||||||
|
Year Ended March 31, 2022
|
||||||||
|
Finance leases
|
Operating leases
|
|||||||
|
Cash paid for amounts included in the measurements of lease liabilities:
|
||||||||
|
Cash flows from operating activities
|
¥ |
|
¥ |
|
||||
|
Cash flows from financing activities
|
|
|
||||||
|
|
|
|
|
|||||
|
Right-of-use assets obtained in exchange for lease liabilities:
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
Year Ended March 31, 2023
|
||||||||
|
Finance leases
|
Operating leases
|
|||||||
|
Cash paid for amounts included in the measurements of lease liabilities:
|
||||||||
|
Cash flows from operating activities
|
¥ |
|
¥ |
|
||||
|
Cash flows from financing activities
|
|
|
||||||
|
|
|
|
|
|||||
|
Right-of-use assets obtained in exchange for lease liabilities:
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
Year Ended March 31, 2024
|
||||||||
|
Finance leases
|
Operating leases
|
|||||||
|
Cash paid for amounts included in the measurements of lease liabilities:
|
||||||||
|
Cash flows from operating activities
|
¥ |
|
¥ |
|
||||
|
Cash flows from financing activities
|
|
|
||||||
|
|
|
|
|
|||||
|
Right-of-use assets obtained in exchange for lease liabilities:
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen,
except lease term and discount rate
|
||||||||
|
March 31, 2023
|
||||||||
|
Finance leases
|
Operating leases
|
|||||||
|
Investment in Operating Leases
|
¥ |
|
¥ |
|
||||
|
Property under Facility Operations
|
|
|
||||||
|
Office Facilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
right-of-use assets
|
|
|
||||||
|
|
|
|
|
|||||
|
Other Liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
lease liabilities
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Weighted average remaining lease term
|
|
|
||||||
|
|
|
|
|
|||||
|
Weighted average discount rate
|
|
% |
|
% | ||||
|
|
|
|
|
|||||
|
Millions of yen,
except lease term and discount rate
|
||||||||
|
March 31, 2024
|
||||||||
|
Finance leases
|
Operating leases
|
|||||||
|
Investment in Operating Leases
|
¥ |
|
¥ |
|
||||
|
Property under Facility Operations
|
|
|
||||||
|
Office Facilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
right-of-use assets
|
|
|
||||||
|
|
|
|
|
|||||
|
Other Liabilities
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
lease liabilities
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Weighted average remaining lease term
|
|
|
||||||
|
|
|
|
|
|||||
|
Weighted average discount rate
|
|
% |
|
% | ||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
Years ending March 31,
|
Finance leases
|
Operating leases
|
||||||
|
2025
|
¥ |
|
¥ |
|
||||
|
2026
|
|
|
||||||
|
2027
|
|
|
||||||
|
2028
|
|
|
||||||
|
2029
|
|
|
||||||
|
Thereafter
|
|
|
||||||
|
|
|
|
|
|||||
|
Total lease payments
|
|
|
||||||
|
|
|
|
|
|||||
|
Less imputed interest
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Total lease liabilities
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Borrowers in Japan:
|
||||||||
|
Consumer—
|
||||||||
|
Real estate loans
|
¥ |
|
¥ |
|
||||
|
Card loans
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Corporate—
|
||||||||
|
Real estate companies
|
|
|
||||||
|
Non-recourse loans
|
|
|
||||||
|
Commercial, industrial and other companies
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Borrowers in overseas:
|
||||||||
|
Consumer—
|
||||||||
|
Real estate loans
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Corporate—
|
||||||||
|
Real estate companies
|
|
|
||||||
|
Non-recourse loans
|
|
|
||||||
|
Commercial, industrial and other companies
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Equity method investees
|
|
|
||||||
|
|
|
|
|
|||||
|
Purchased loans*
|
|
|
||||||
|
|
|
|
|
|||||
| ¥ |
|
¥ |
|
|||||
|
|
|
|
|
|||||
| * |
Purchased loans represent loans with evidence of deterioration of credit quality since origination and for which it is probable at acquisition that collection of all contractually required payments from the debtors is unlikely.
|
|
Years ending March 31,
|
Millions of yen
|
|||
|
2025
|
¥ |
|
||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
|
Total
|
¥ |
|
||
|
|
|
|||
| • |
Allowance for credit losses
|
| • |
Credit quality of financial assets
|
| • |
Information about modifications of financing receivables made to debtors experiencing financial difficulty
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||||||||
|
Beginning
balance |
Provision
(Reversal)*3 |
Allowance of
purchased loans
during the
reporting period |
Charge-
offs*4 |
Recoveries
|
Other*5
|
Ending
balance |
Collective
(pool) assessment |
Individual
assessment |
||||||||||||||||||||||||||||
|
Allowance for credit losses :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment loans to consumer borrowers:
|
||||||||||||||||||||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Card loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment loans to corporate borrowers:
|
||||||||||||||||||||||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Americas
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other than non-recourse loans
|
||||||||||||||||||||||||||||||||||||
|
Real estate companies
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial, industrial
and other companies |
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans to Equity method investees
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchased loans*1
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net investment in leases:
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Subtotal
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Other financial assets measured at amortized cost*2
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Total
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||||||||
|
Beginning
balance |
Provision
(Reversal)*3 |
Allowance of
purchased loans
during the
reporting period |
Charge-
offs*4 |
Recoveries
|
Other*5
|
Ending
balance |
Collective
(pool) assessment |
Individual
assessment |
||||||||||||||||||||||||||||
|
Allowance for credit losses :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment loans to consumer borrowers:
|
||||||||||||||||||||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Card loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment loans to corporate borrowers:
|
||||||||||||||||||||||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Americas
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other than non-recourse
loans
|
||||||||||||||||||||||||||||||||||||
|
Real estate companies
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial, industrial
and other companies |
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans to Equity method investees
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchased loans*1
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net investment in leases:
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Subtotal
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Other financial assets measured at amortized cost*2
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Total
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||||||||
|
Beginning
balance |
Provision
(Reversal)*3 |
Allowance of
purchased loans
during the
reporting period |
Charge-
offs*4 |
Recoveries
|
Other*5
|
Ending
balance |
Collective
(pool) assessment |
Individual
assessment |
||||||||||||||||||||||||||||
|
Allowance for credit losses :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment loans to consumer borrowers:
|
||||||||||||||||||||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Card loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Installment loans to corporate borrowers:
|
||||||||||||||||||||||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
The Americas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other than non-recourse loans
|
||||||||||||||||||||||||||||||||||||
|
Real estate companies
|
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial, industrial
and other companies |
||||||||||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Overseas
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loans to Equity method investees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Purchased loans*1
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net investment in leases:
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Subtotal
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Other financial assets measured at amortized cost*2
|
|
|
|
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Total
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
| Notes: |
1 Loans held for sale and policy loan receivables of an insurance entity are not in the scope of allowance for credit losses.
|
| 2 |
Held-to-maturity debt securities held by the Company and subsidiaries consist of Japanese government bonds (JGBs) and other securities secured by JGBs. There was no allowance for credit losses on these held-to-maturity debt securities. And there is no delinquency or on non-accrual status on held-to-maturity debt securities.
|
| *1 |
Purchased loans represent loans with evidence of deterioration of credit quality since origination and for which it is probable at acquisition that collection of all contractually required payments from the debtors is unlikely.
|
| *2 |
The allowance for other financial assets measured at amortized cost includes the allowance for credit losses on financing receivables, such as accounts receivable. Other financial assets measured at amortized cost are mainly “Trade notes, accounts and other receivables” on the consolidated balance sheets.
|
| *3 |
“Provision for credit losses” in the consolidated statements of income amounted to provisions of ¥
of income
in fiscal 2022, 2023 and 2024 are as follows:
|
|
Millions of yen
|
||||||||||||
|
Fiscal Year
ended March 31, 2022 |
Fiscal Year
ended March 31, 2023 |
Fiscal Year
ended March 31, 2024 |
||||||||||
|
Provision for
credit losses |
Provision for
credit losses |
Provision for
credit losses |
||||||||||
|
Net investment in leases
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Installment loans
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Subtotal in the above table
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Other financial assets measured at amortized cost
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total in the above table
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Off-balance sheet credit exposures *3(a)
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Available-for-sale debt securities *3(b)
|
|
(
|
) |
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Amount reported on the consolidated financial statements
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| *3(a) |
The allowance for off-balance sheet credit exposure were ¥
|
| *3(b) |
The allowance for available-for-sale debt securities were ¥
|
| *4 |
Included in Charge-off in write-offs of purchased loans were ¥
|
| *5 |
Other mainly includes foreign currency translation adjustments and increases or decreases in allowance due to consolidation or deconsolidation of subsidiaries.
|
|
Millions of yen
|
||||||||||||
|
Fiscal Year ended
March 31, 2022
|
Fiscal Year ended
March 31, 2023
|
Fiscal Year ended
March 31, 2024
|
||||||||||
|
Purchase price
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Allowance for credit losses at acquisition date
|
|
|
|
|||||||||
|
Discount or premium attributable to other factors
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Par value
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| • |
business characteristics and financial conditions of obligors;
|
| • |
prior charge-off experience;
|
| • |
current delinquencies and delinquency trends;
|
| • |
value of underlying collateral and guarantees; and
|
| • |
current economic and business conditions and expected outlook in future.
|
|
March 31, 2023
|
||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||
|
Portfolio segment
|
Origination year (years ended March 31)
|
|||||||||||||||||||||||||||||
|
Class
|
||||||||||||||||||||||||||||||
|
Credit Quality
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Total
|
|||||||||||||||||||||||
|
Consumer borrowers:
|
||||||||||||||||||||||||||||||
| Performing | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Other*
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Corporate borrowers:
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||||||||||||||||
|
Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
The Americas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Other than non-recourse loans
|
||||||||||||||||||||||||||||||
|
Real estate companies in Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Real estate companies in overseas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Commercial, industrial and other companies in Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Commercial, industrial and other companies in overseas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
March 31, 2023
|
||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||
|
Portfolio segment
|
Origination year (years ended March 31)
|
|||||||||||||||||||||||||||||
|
Class
|
||||||||||||||||||||||||||||||
|
Credit Quality
|
2023
|
2022
|
2021
|
2020
|
2019
|
Prior
|
Total
|
|||||||||||||||||||||||
|
Loans to Equity method investees:
|
|
|||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Purchased loans:
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net investment in leases:
|
|
|||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Overseas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total
(excluding revolving repayment card loans)
|
||||||||||||||||||||||||||||||
| Performing | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
March 31, 2024
|
||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||
|
Portfolio
segment |
Origination year (years ended March 31)
|
|||||||||||||||||||||||||||||
|
Class
|
||||||||||||||||||||||||||||||
|
Credit Quality
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Total
|
|||||||||||||||||||||||
|
Consumer borrowers:
|
||||||||||||||||||||||||||||||
| Performing | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Other*
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Corporate borrowers:
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||||||||||||||||
|
Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
The Americas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Other than non-recourse loans
|
||||||||||||||||||||||||||||||
|
Real estate companies in Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Real estate companies in overseas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
March 31, 2024
|
||||||||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||||
|
Portfolio
segment |
Origination year (years ended March 31)
|
|||||||||||||||||||||||||||||
|
Class
|
||||||||||||||||||||||||||||||
|
Credit Quality
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Total
|
|||||||||||||||||||||||
|
Commercial, industrial and other companies in Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Commercial, industrial and other companies in overseas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Loans to Equity method investees:
|
|
|||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Purchased loans:
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Net investment in leases:
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Non-Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Japan
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Non-Performing
|
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Overseas
|
||||||||||||||||||||||||||||||
| Performing |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
Non-Performing
|
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
(excluding revolving repayment card loans)
|
||||||||||||||||||||||||||||||
| Performing | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||
|
Non-Performing
|
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Gross write-offs |
|
|
|
|
|
|
¥ |
|
||||||||||||||||||||||
| Note: |
Loans held for sale, policy loan receivables of an insurance entity and financing receivables, such as accounts receivable are not included in the table above.
|
| * |
Other in loans to consumer borrowers includes claims receivable arising from payments on guarantee of consumer loans. For further information, see Note 31 “Commitments, Guarantees and Contingent Liabilities.”
|
|
March 31, 2023
|
||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||
|
Portfolio segment
|
Revolving
repayment card loans |
Modification of
collection condition by relief of contract condition |
Total—revolving
repayment card loans |
Total—
origination year
(excluding revolving
repayment card
loans) |
Total—
financial assets
measured at amortized cost |
|||||||||||||||
|
Credit quality
|
||||||||||||||||||||
|
Consumer borrowers:
|
||||||||||||||||||||
|
Performing
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
|
|
|||||||||||||||||||
|
Non-Performing
|
|
|
|
|
¥ |
|
||||||||||||||
|
|
|
|||||||||||||||||||
|
March 31, 2024
|
||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||
|
Portfolio segment
|
Revolving
repayment card loans |
Modification of
collection condition by relief of contract condition |
Total—revolving
repayment card loans |
Total—
origination
year
(excluding
revolving
repayment
card loans) |
Total—
financial
assets measured at amortized cost |
|||||||||||||||
|
Credit quality
|
||||||||||||||||||||
|
Consumer borrowers:
|
||||||||||||||||||||
|
Performing
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
|
|
|||||||||||||||||||
|
Non-Performing
|
|
|
|
|
¥ |
|
||||||||||||||
|
|
|
|||||||||||||||||||
|
Gross write-offs
|
|
|
|
|
¥ |
|
||||||||||||||
|
|
|
|||||||||||||||||||
|
March 31, 2023
|
||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||
|
Past-due financial assets
|
||||||||||||||||||
|
Portfolio segment
|
Class
|
30-89 days
past-due
|
90 days
or more
past-due
|
Total
past-due
|
Total
financing
receivables
|
|||||||||||||
|
Consumer borrowers
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
| Real estate loans |
|
|
|
|
||||||||||||||
| Card loans |
|
|
|
|
||||||||||||||
| Other |
|
|
|
|
||||||||||||||
|
Corporate borrowers
|
|
|
|
|
||||||||||||||
|
Non-recourse loans
|
Japan |
|
|
|
|
|||||||||||||
|
The Americas
|
|
|
|
|
||||||||||||||
|
Other than non-recourse loans
|
Real estate companies in Japan |
|
|
|
|
|||||||||||||
| Real estate companies in overseas |
|
|
|
|
||||||||||||||
| Commercial, industrial and other companies in Japan |
|
|
|
|
||||||||||||||
| Commercial, industrial and other companies in overseas |
|
|
|
|
||||||||||||||
|
Loans to Equity method investees
|
|
|
|
|
||||||||||||||
|
Net investment in leases
|
|
|
|
|
||||||||||||||
| Japan |
|
|
|
|
||||||||||||||
| Overseas |
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
March 31, 2024
|
||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||
|
Past-due financial assets
|
||||||||||||||||||
|
Portfolio segment
|
Class
|
30-89 days
past-due
|
90 days
or more
past-due
|
Total
past-due
|
Total
financing
receivables
|
|||||||||||||
|
Consumer borrowers
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
| Real estate loans |
|
|
|
|
||||||||||||||
| Card loans |
|
|
|
|
||||||||||||||
| Other |
|
|
|
|
||||||||||||||
|
Corporate borrowers
|
|
|
|
|
||||||||||||||
|
Non-recourse loans
|
Japan |
|
|
|
|
|||||||||||||
| The Americas |
|
|
|
|
||||||||||||||
|
Other than non-recourse loans
|
Real estate companies in Japan |
|
|
|
|
|||||||||||||
| Real estate companies in overseas |
|
|
|
|
||||||||||||||
| Commercial, industrial and other companies in Japan |
|
|
|
|
||||||||||||||
| Commercial, industrial and other companies in overseas |
|
|
|
|
||||||||||||||
|
Loans to Equity method investees
|
|
|
|
|
||||||||||||||
|
Net investment in leases
|
|
|
|
|
||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
| Note: |
Loans held for sale, policy loans receivable of an insurance entity and purchased loans are not included in the table above.
|
|
March 31, 2023
|
||||||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Beginning
balance |
Ending
balance |
Interest income
recognized during the reporting period |
Balance not
associated allowance for credit losses among financial assets measured at amortized cost, which is suspending recognition of income |
|||||||||||||
|
Non-accrual of financial assets:
|
||||||||||||||||
|
Installment loans to consumer borrowers:
|
||||||||||||||||
|
Real estate loans
|
||||||||||||||||
|
Japan
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Card loans
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Other
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Installment loans to corporate borrowers:
|
||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||
|
The Americas
|
|
|
|
|
||||||||||||
|
Other than non-recourse loans
|
||||||||||||||||
|
Real estate companies
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Commercial, industrial and other companies
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Loans to Equity method investees
|
|
|
|
|
||||||||||||
|
Net investment in leases
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
March 31, 2024
|
||||||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Beginning
balance |
Ending
balance |
Interest income
recognized during the reporting period |
Balance not
associated allowance for credit losses among financial assets measured at amortized cost, which is suspending recognition of income |
|||||||||||||
|
Non-accrual of financial assets:
|
||||||||||||||||
|
Installment loans to consumer borrowers:
|
||||||||||||||||
|
Real estate loans
|
||||||||||||||||
|
Japan
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Card loans
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Other
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Installment loans to corporate borrowers:
|
||||||||||||||||
|
Non-recourse loans
|
||||||||||||||||
|
The Americas
|
|
|
|
|
||||||||||||
|
Other than non-recourse loans
|
||||||||||||||||
|
Real estate companies
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Commercial, industrial and other companies
|
||||||||||||||||
|
Japan
|
|
|
|
|
||||||||||||
|
Overseas
|
|
|
|
|
||||||||||||
|
Loans to Equity method investees
|
|
|
|
|
||||||||||||
|
Net investment in leases
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||
|
Millions of yen
|
||||||||||
|
Portfolio segment
|
Class
|
Pre-modification
outstanding
recorded investment
|
Post-modification
outstanding
recorded investment
|
|||||||
|
Consumer borrowers
|
¥ |
|
¥ |
|
||||||
| Real estate loans |
|
|
||||||||
| Card loans |
|
|
||||||||
| Other |
|
|
||||||||
|
Corporate borrowers
|
|
|
||||||||
|
Other than
n
on-recourse loans
|
Commercial, industrial and
other companies in overseas
|
|
|
|||||||
|
|
|
|
|
|||||||
|
Total
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||
|
Millions of yen
|
||||||||||
|
Portfolio segment
|
Class
|
Pre-modification
outstanding
recorded investment
|
Post-modification
outstanding
recorded investment
|
|||||||
|
Consumer borrowers
|
¥ |
|
¥ |
|
||||||
| Real estate loans |
|
|
||||||||
| Card loans |
|
|
||||||||
| Other |
|
|
||||||||
|
Corporate borrowers
|
|
|
||||||||
|
Other than non-recourse loans
|
Real estate companies in Japan |
|
|
|||||||
|
Commercial, industrial and
other companies in overseas
|
|
|
||||||||
|
|
|
|
|
|||||||
|
Total
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|||||||
|
Fiscal Year ended March 31, 2022
|
||||||
|
Millions of yen
|
||||||
|
Portfolio segment
|
Class
|
Recorded investment
|
||||
|
Consumer borrowers
|
¥ |
|
||||
| Real estate loans |
|
|||||
| Card loans |
|
|||||
| Other |
|
|||||
|
|
|
|||||
|
Total
|
¥ |
|
||||
|
|
|
|||||
|
Fiscal Year ended March 31, 2023
|
||||||
|
Millions of yen
|
||||||
|
Portfolio segment
|
Class
|
Recorded investment
|
||||
|
Consumer borrowers
|
¥ |
|
||||
| Real estate loans |
|
|||||
| Card loans |
|
|||||
| Other |
|
|||||
|
Corporate borrowers
|
|
|||||
|
Other than non-recourse loans
|
Commercial, industrial and
other companies in overseas
|
|
||||
|
|
|
|||||
|
Total
|
¥ |
|
||||
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year ended March 31, 2024
|
|
|||||||||||||||||||||||
|
Millions of yen
|
|
|||||||||||||||||||||||
|
Portfolio segment
|
|
Interest rate reduction
|
|
|
Term extension
|
|
|
Principal forgiveness
|
|
|||||||||||||||
|
Class
|
|
Amortized
cost basis |
|
|
% of total
class of financing receivable |
|
|
Amortized
cost basis |
|
|
% of total
class of financing receivable |
|
|
Amortized
cost basis |
|
|
% of total
class of
financing receivable |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer borrowers
|
¥
|
|
|
|
|
|
¥
|
|
|
|
|
|
¥
|
|
|
|
|
|
||||||
|
Real estate loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Card loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate borrowers
|
|
|
|
|
|
|
||||||||||||||||||
|
Non-recourse loans
|
|
|
|
|
|
|
||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
||||||||||||||||||
|
Other than non-recourse loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate companies in Japan
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, industrial and other
companies in Japan |
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, industrial and other
companies in overseas |
|
|
|
|
|
|
||||||||||||||||||
|
Loans to Equity method investees
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
|
¥ |
|
|
¥ |
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Portfolio segment
|
|
Combination - interest rate
reduction and term extension |
|
|
Combination - interest rate
reduction and principal forgiveness |
|
|
Combination - term
extension and principal forgiveness |
|
|||||||||||||||
|
Class
|
|
Amortized
cost basis |
|
|
% of total
class of financing receivable |
|
|
Amortized
cost basis |
|
|
% of total
class of financing receivable |
|
|
Amortized
cost basis |
|
|
% of total
class of financing receivable |
|
||||||
|
Consumer borrowers
|
¥ |
|
|
¥ |
|
|
¥ |
|
|
|||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Card loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate borrowers
|
|
|
|
|
|
|
||||||||||||||||||
|
Non-recourse loans
|
|
|
|
|
|
|
||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
||||||||||||||||||
|
Other than non-recourse loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate companies in Japan
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, industrial and other
companies in Japan |
|
|
|
|
|
|
||||||||||||||||||
|
Commercial, industrial and other
companies in overseas |
|
|
|
|
|
|
||||||||||||||||||
|
Loans to Equity method investees
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
|
¥ |
|
|
¥ |
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||
|
Millions of yen
|
||||||||
|
Portfolio segment
|
Combination - interest rate
reduction, term extension and principal forgiveness |
|||||||
|
Class
|
Amortized
cost basis
|
% of total
class of
financing receivable |
||||||
|
Consumer borrowers
|
¥ |
|
|
|||||
|
Real estate loans
|
|
|
||||||
|
Card loans
|
|
|
||||||
|
Other
|
|
|
||||||
|
Corporate borrowers
|
|
|
||||||
|
Non-recourse loans
|
|
|
||||||
|
The Americas
|
|
|
||||||
|
Other than non-recourse loans
|
|
|
||||||
|
Real estate companies in Japan
|
|
|
||||||
|
Commercial, industrial and other companies in Japan
|
|
|
||||||
|
Commercial, industrial and other companies in overseas
|
|
|
||||||
|
Loans to Equity method investees
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
|
|||||
|
|
|
|
|
|||||
|
Fiscal Year ended March 31, 2024
|
||||||
|
Millions of yen
|
||||||
|
Portfolio segment
|
Financial effect
|
|||||
|
Class
|
Interest rate reduction
|
Term extension
|
Principal forgiveness
|
|||
|
Consumer borrowers
|
||||||
|
Real estate loans
|
Reduced weighted-average contractual interest rate from
|
Added a weighted-average
|
Reduced the amortized cost basis of the loans by ¥
|
|||
|
Card loans
|
Reduced weighted-average contractual interest rate from
|
Added a weighted-average
|
Reduced the amortized cost basis of the loans by ¥
|
|||
|
Other
|
Reduced weighted-average contractual interest rate from
|
Added a weighted-average
|
Reduced the amortized cost basis of the loans by ¥
|
|||
|
Corporate borrowers
|
||||||
|
Non-recourse loans
|
||||||
|
The Americas
|
— |
Added a weighted-average
|
— | |||
|
Other than
n
on-recourse loans
|
||||||
|
Real estate companies in Japan
|
— |
Added a weighted-average
|
— | |||
|
Commercial, industrial and other companies in Japan
|
— |
Added a weighted-average
|
— | |||
|
Commercial, industrial and other companies in overseas
|
Reduced weighted-average contractual interest rate from
|
Added a weighted-average
|
Reduced the amortized cost basis of the loans by ¥
|
|||
|
Loans to Equity method investees
|
— |
Added a weighted-average
|
Reduced the amortized cost basis of the loans by ¥
|
|||
|
Net investment in leases
|
||||||
|
Overseas
|
— | — |
Reduced the amortized cost basis of the loans by ¥
|
|||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Portfolio segment
|
Interest rate
reduction |
Term extension
|
Principal
forgiveness |
Combination
-interest rate reduction and term extension |
Combination
-interest rate reduction and principal forgiveness |
Combination
- term extension
and principal forgiveness |
||||||||||||||||||
|
Class
|
||||||||||||||||||||||||
|
Consumer borrowers
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Card loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
March 31, 2024
|
||||||||||||
|
Millions of yen
|
||||||||||||
|
Portfolio segment
|
Current
|
30-89 days
past-due |
90 days
or more past-due |
|||||||||
|
Class
|
||||||||||||
|
Consumer borrowers
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Real estate loans
|
|
|
|
|||||||||
|
Card loans
|
|
|
|
|||||||||
|
Other
|
|
|
|
|||||||||
|
Corporate borrowers
|
|
|
|
|||||||||
|
Non-recourse loans
|
|
|
|
|||||||||
|
The Americas
|
|
|
|
|||||||||
|
Other than non-recourse loans
|
|
|
|
|||||||||
|
Real estate companies in Japan
|
|
|
|
|||||||||
|
Commercial, industrial and other companies in Japan
|
|
|
|
|||||||||
|
Commercial, industrial and other companies in overseas
|
|
|
|
|||||||||
|
Loans to Equity method investees
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Equity securities *1
|
¥ |
|
¥ |
|
||||
|
Trading debt securities
|
|
|
||||||
|
Available-for-sale debt securities
|
|
|
||||||
|
Held-to-maturity debt securities *2
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
| *1 |
The amount of assets under management of variable annuity and variable life insurance contracts included in equity securities were ¥
|
| *2 |
During fiscal 2024, bonds held as held-to-maturity debt securities were reclassified to available-for-sale debt securities. This is because a certain subsidiary changed its holding purposes in accordance with ASC 320 (“Investments—Debt Securities”) in order to improve profitability by building a flexible investment portfolio and improve capital stability. At the time of reclassification, the book value of held-to-maturity debt securities was ¥
|
|
Millions of yen
|
||||||||||||||||||||
|
March 31, 2023
|
Fiscal Year ended March 31, 2023
|
|||||||||||||||||||
|
Carrying
value |
Accumulated
impairments and downward adjustments |
Accumulated
upward adjustments |
Impairments
and downward adjustments |
Upward
adjustments |
||||||||||||||||
|
Equity securities measured using the measurement alternative
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
||||||||
|
Millions of yen
|
||||||||||||||||||||
|
March 31, 2024
|
Fiscal Year ended March 31, 2024
|
|||||||||||||||||||
|
Carrying
value |
Accumulated
impairments and downward adjustments |
Accumulated
upward adjustments |
Impairments
and downward adjustments |
Upward
adjustments |
||||||||||||||||
|
Equity securities measured using the measurement alternative
|
¥ |
|
¥(
|
) | ¥ |
|
¥(
|
) | ¥ |
|
||||||||||
|
Millions of yen
|
||||||||||||||||||||
|
Amortized
cost
|
Allowance
for credit losses |
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair value
|
||||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||
|
Japanese and foreign government bond securities
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
|||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
(
|
) |
|
|||||||||||||
|
Corporate debt securities
|
|
|
|
(
|
) |
|
||||||||||||||
|
CMBS and RMBS in the Americas
|
|
|
|
(
|
) |
|
||||||||||||||
|
Other asset-backed securities and debt securities
|
|
|
|
(
|
) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
(
|
) |
|
(
|
) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Held-to-maturity debt securities:
|
||||||||||||||||||||
|
Japanese government bond securities and other
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Millions of yen
|
||||||||||||||||||||
|
Amortized
cost
|
Allowance
for credit losses |
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair value
|
||||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||
|
Japanese and foreign government bond securities
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
|||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
(
|
) |
|
|||||||||||||
|
Corporate debt securities
|
|
|
|
(
|
) |
|
||||||||||||||
|
CMBS and RMBS in the Americas
|
|
|
|
(
|
) |
|
||||||||||||||
|
Other asset-backed securities and debt securities
|
|
(
|
) |
|
(
|
) |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Millions of yen
|
||||||||||||
|
Fiscal Year ended
March 31, 2022
|
||||||||||||
|
Foreign municipal bond
securities |
Japanese other asset-
backed securities and debt securities |
Total
|
||||||||||
|
Beginning
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Additions to the allowance for credit losses on available-for-sale debt securities for which credit losses were not previously recorded
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Increase (Decrease) from the effects of changes in foreign exchange rates
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Ending
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||
|
Fiscal Year ended
March 31, 2023
|
||||||||||||
|
Foreign municipal bond
securities |
Japanese other asset-
backed securities and debt securities |
Total
|
||||||||||
|
Beginning
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Additional increases (decreases) to the allowance for credit losses on AFS debt securities that had an allowance recorded in a previous period, net
|
|
(
|
) |
(
|
) | |||||||
|
Increase (Decrease) from the effects of changes in foreign exchange rates
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Ending
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||
|
Fiscal Year ended
March 31, 2024
|
||||||||||||
|
Foreign municipal bond
securities
|
Foreign other asset-
backed securities and debt securities |
Total
|
||||||||||
|
Beginning
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Additions to the allowance for credit losses on available-for-sale debt securities for which credit losses were not previously recorded
|
|
|
|
|||||||||
|
Increase (Decrease) from the effects of changes in foreign exchange rates
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Ending
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
|||||||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||||||
|
Japanese and foreign government bond securities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | |||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Corporate debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
CMBS and RMBS in the Americas
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Other asset-backed securities and debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
|||||||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||||||
|
Japanese and foreign government bond securities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | |||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Corporate debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
CMBS and RMBS in the Americas
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Other asset-backed securities and debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
|||||||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||||||
|
Japanese and foreign government bond securities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | |||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Corporate debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
CMBS and RMBS in the Americas
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Other asset-backed securities and debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
Fair
value
|
Gross
unrealized
losses
|
|||||||||||||||||||
|
Available-for-sale debt securities:
|
||||||||||||||||||||||||
|
Japanese and foreign government bond securities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | |||||||||
|
Japanese prefectural and foreign municipal bond securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Corporate debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
CMBS and RMBS in the Americas
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
Other asset-backed securities and debt securities
|
|
(
|
) |
|
(
|
) |
|
(
|
) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||
|
Amortized
cost
|
Fair value
|
|||||||
|
Due within one year
|
¥ |
|
¥ |
|
||||
|
Due after one to five years
|
|
|
||||||
|
Due after five to ten years
|
|
|
||||||
|
Due after ten years
|
|
|
||||||
|
|
|
|
|
|||||
| ¥ |
|
¥ |
|
|||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Beginning balance
|
¥ |
|
¥ |
|
||||
|
Increase mainly from loans sold with servicing retained
|
|
|
||||||
|
Decrease mainly from amortization
|
(
|
) |
(
|
) | ||||
|
Increase from the effects of changes in foreign exchange rates
|
|
|
||||||
|
|
|
|
|
|||||
|
Ending balance
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
March 31, 2023
|
March 31, 2024
|
|||||||
|
Beginning balance
|
¥ |
|
¥ |
|
||||
|
Ending balance
|
¥ |
|
¥ |
|
||||
| • |
the power to direct the activities of a VIE that most significantly impact the entity’s economic performance; and
|
| • |
the obligation to absorb losses of the entity that could potentially be significant to the VIE or the right to receive benefits from the entity that could potentially be significant to the VIE.
|
| • |
which activities most significantly impact the economic performance of the VIE and who has the power to direct such activities;
|
| • |
characteristics of the Company and its subsidiaries’ variable interest or interests and other involvements (including involvement of related parties and de facto agents);
|
| • |
involvement of other variable interest holders; and
|
| • |
the entity’s purpose and design, including the risks that the entity was designed to create and pass through to its variable interest holders.
|
| • |
designing the structuring of a transaction;
|
| • |
providing an equity investment and debt financing;
|
| • |
being the investment manager, asset manager or servicer and receiving variable fees; and
|
| • |
providing liquidity and other financial support.
|
| 1. |
Consolidated VIEs
|
|
Millions of yen
|
||||||||||||||||
|
Types of VIEs
|
Total
assets*1
|
Total
liabilities*1
|
Assets which
are pledged as
collateral *2
|
Commitments*3
|
||||||||||||
|
(a) VIEs for liquidating customer assets
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
(b) VIEs for acquisition of real estate and real estate development projects for customers
|
|
|
|
|
||||||||||||
|
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business
|
|
|
|
|
||||||||||||
|
(d) VIEs for corporate rehabilitation support business
|
|
|
|
|
||||||||||||
|
(e) VIEs for investment in securities
|
|
|
|
|
||||||||||||
|
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable
|
|
|
|
|
||||||||||||
|
(g) VIEs for securitization of loan receivable originated by third parties
|
|
|
|
|
||||||||||||
|
(h) VIEs for power generation projects
|
|
|
|
|
||||||||||||
|
(i) Other VIEs
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Types of VIEs
|
Total
assets*1
|
Total
liabilities*1
|
Assets which
are pledged as
collateral *2
|
Commitments*3
|
||||||||||||
|
(a) VIEs for liquidating customer assets
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
(b) VIEs for acquisition of real estate and real estate development projects for customers
|
|
|
|
|
||||||||||||
|
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business
|
|
|
|
|
||||||||||||
|
(d) VIEs for corporate rehabilitation support business
|
|
|
|
|
||||||||||||
|
(e) VIEs for investment in securities
|
|
|
|
|
||||||||||||
|
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable
|
|
|
|
|
||||||||||||
|
(g) VIEs for securitization of loan receivable originated by third parties
|
|
|
|
|
||||||||||||
|
(h) VIEs for power generation projects
|
|
|
|
|
||||||||||||
|
(i) Other VIEs
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
The assets of most VIEs are used only to repay the liabilities of the VIEs, and the creditors of the liabilities of most VIEs have no recourse to other assets of the Company and its subsidiaries.
|
| *2 |
The assets are pledged as collateral by VIE for financing of the VIE.
|
| *3 |
This item represents remaining balance of commitments that could require the Company and its subsidiaries to provide investments or loans to the VIE.
|
| 2. |
Non-consolidated VIEs
|
|
Millions of yen
|
||||||||||||||||
|
Carrying amount of the
variable interests in the VIEs held by the Company and its subsidiaries |
||||||||||||||||
|
Types of VIEs
|
Total assets
|
Non-recourse
loans |
Investments
|
Maximum
exposure
to loss *
|
||||||||||||
|
(a) VIEs for liquidating customer assets
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
(b) VIEs for acquisition of real estate and real estate development projects for customers
|
|
|
|
|
||||||||||||
|
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business
|
|
|
|
|
||||||||||||
|
(d) VIEs for corporate rehabilitation support business
|
|
|
|
|
||||||||||||
|
(e) VIEs for investment in securities
|
|
|
|
|
||||||||||||
|
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable
|
|
|
|
|
||||||||||||
|
(g) VIEs for securitization of loan receivable originated by third parties
|
|
|
|
|
||||||||||||
|
(h) VIEs for power generation projects
|
|
|
|
|
||||||||||||
|
(i) Other VIEs
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Carrying amount of the
variable interests in the VIEs held by the Company and its subsidiaries |
||||||||||||||||
|
Types of VIEs
|
Total assets
|
Non-recourse
loans |
Investments
|
Maximum
exposure
to loss *
|
||||||||||||
|
(a) VIEs for liquidating customer assets
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
(b) VIEs for acquisition of real estate and real estate development projects for customers
|
|
|
|
|
||||||||||||
|
(c) VIEs for acquisition of real estate for the Company and its subsidiaries’ real estate-related business
|
|
|
|
|
||||||||||||
|
(d) VIEs for corporate rehabilitation support business
|
|
|
|
|
||||||||||||
|
(e) VIEs for investment in securities
|
|
|
|
|
||||||||||||
|
(f) VIEs for securitizing financial assets such as finance lease receivable and loan receivable
|
|
|
|
|
||||||||||||
|
(g) VIEs for securitization of loan receivable originated by third parties
|
|
|
|
|
||||||||||||
|
(h) VIEs for power generation projects
|
|
|
|
|
||||||||||||
|
(i) Other VIEs
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| * |
Maximum exposure to loss includes remaining balance of commitments that could require the Company and its subsidiaries to provide investments or loans to the VIE.
|
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Investment in corporate entities
|
¥ |
|
¥ |
|
||||
|
Investment in real estate joint ventures
|
|
|
||||||
|
Investment in partnerships and other investments
|
|
|
||||||
|
|
|
|
|
|||||
| ¥ |
|
¥ |
|
|||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Operations:
|
||||||||||||
|
Total revenues
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Income before income taxes
|
|
(
|
) |
|
||||||||
|
Net income
|
|
(
|
) |
|
||||||||
|
Financial position:
|
||||||||||||
|
Total assets
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Total liabilities
|
|
|
|
|||||||||
|
Total equity
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Corporate
Financial
Services and
Maintenance
Leasing
|
Real
Estate |
PE
Investment
and
Concession
|
Environment
and Energy
|
Insurance
|
Banking
and
Credit
|
|||||||||||||||||||
|
Balance at March 31, 2021
|
||||||||||||||||||||||||
|
Goodwill
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Accumulated impairment losses
|
(
|
) |
|
|
(
|
) |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Acquired
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment
|
|
(
|
) |
|
|
(
|
) |
|
||||||||||||||||
|
Other (net)*
|
(
|
) |
|
(
|
) |
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at March 31, 2022
|
||||||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
(
|
) |
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Acquired
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment
|
|
|
|
|
|
|
||||||||||||||||||
|
Other (net)*
|
|
|
(
|
) |
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at March 31, 2023
|
||||||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
(
|
) |
|
||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Acquired
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment
|
|
|
|
|
|
|
||||||||||||||||||
|
Other (net)*
|
(
|
) |
|
(
|
) |
|
(
|
) |
(
|
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at March 31, 2024
|
||||||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
(
|
) |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Aircraft and
Ships
|
ORIX USA
|
ORIX Europe
|
Asia and
Australia
|
Corporate
|
Total
|
|||||||||||||||||||
|
Balance at March 31, 2021
|
||||||||||||||||||||||||
|
Goodwill
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Acquired
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment
|
|
|
|
|
|
(
|
) | |||||||||||||||||
|
Other (net)*
|
|
|
|
|
|
(
|
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at March 31, 2022
|
||||||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Acquired
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment
|
|
|
|
|
|
|
||||||||||||||||||
|
Other (net)*
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at March 31, 2023
|
||||||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Acquired
|
|
|
|
|
|
|
||||||||||||||||||
|
Impairment
|
|
|
|
|
|
|
||||||||||||||||||
|
Other (net)*
|
|
|
|
|
|
(
|
) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Balance at March 31, 2024
|
||||||||||||||||||||||||
|
Goodwill
|
|
|
|
|
|
|
||||||||||||||||||
|
Accumulated impairment losses
|
(
|
) |
(
|
) |
|
(
|
) |
|
(
|
) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| * |
Other
(net)
includes foreign currency translation adjustments, decreases due to sale of ownership interest in subsidiaries and certain other reclassifications.
|
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Indefinite-lived intangible assets:
|
||||||||
|
Trademarks and trade
names
|
¥ |
|
¥ |
|
||||
|
Asset management contracts
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Intangible assets subject to amortization:
|
||||||||
|
Software
|
|
|
||||||
|
Customer relationships
|
|
|
||||||
|
Asset management contracts
|
|
|
||||||
|
Others
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Accumulated amortization
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Net
|
|
|
||||||
|
|
|
|
|
|||||
| ¥ |
|
¥ |
|
|||||
|
|
|
|
|
|||||
|
Millions of yen
|
Weighted
average rate
|
|||||||
|
Short-term debt in Japan, mainly from banks
|
¥ |
|
|
% | ||||
|
Short-term debt outside Japan, mainly from banks
|
|
|
||||||
|
Commercial paper in Japan
|
|
|
||||||
|
Commercial paper outside Japan
|
|
|
||||||
|
|
|
|||||||
| ¥ |
|
|
||||||
|
|
|
|||||||
|
Millions of yen
|
Weighted
average rate
|
|||||||
|
Short-term debt in Japan, mainly from banks
|
¥ |
|
|
% | ||||
|
Short-term debt outside Japan, mainly from banks
|
|
|
||||||
|
Commercial paper in Japan
|
|
|
||||||
|
Commercial paper outside Japan
|
|
|
||||||
|
Secured borrowings on securities lending transactions
|
|
|
||||||
|
Unsecured bonds
|
|
|
||||||
|
Payables under securitized loan receivables and investment in securities
|
|
|
||||||
|
|
|
|||||||
|
¥
|
|
|||||||
|
|
|
|||||||
|
Due
(Fiscal Year)
|
Millions of yen
|
Weighted
average rate
|
||||||||||
|
Banks:
|
||||||||||||
|
Fixed rate
|
|
¥ |
|
|
% | |||||||
|
Floating rate
|
|
|
|
|||||||||
|
Insurance companies and others:
|
||||||||||||
|
Fixed rate
|
|
|
|
|||||||||
|
Floating rate
|
|
|
|
|||||||||
|
Unsecured bonds
|
|
|
|
|||||||||
|
Unsecured notes under medium-term note program
|
|
|
|
|||||||||
|
Payables under securitized loan receivables and investment in securities
|
|
|
|
|||||||||
|
|
|
|||||||||||
| ¥ |
|
|
||||||||||
|
|
|
|||||||||||
|
Due
(Fiscal Year)
|
Millions of yen
|
Weighted
average rate
|
||||||||||
|
Banks:
|
||||||||||||
|
Fixed rate
|
|
¥ |
|
|
% | |||||||
|
Floating rate
|
|
|
|
|||||||||
|
Insurance companies and others:
|
||||||||||||
|
Fixed rate
|
|
|
|
|||||||||
|
Floating rate
|
|
|
|
|||||||||
|
Unsecured bonds
|
|
|
|
|||||||||
|
Unsecured notes under medium-term note program
|
|
|
|
|||||||||
|
Payables under securitized loan receivables and investment in securities
|
|
|
|
|||||||||
|
|
|
|||||||||||
| ¥ |
|
|
||||||||||
|
|
|
|||||||||||
|
Years ending March 31,
|
Millions of yen
|
|||
|
2025
|
¥ |
|
||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
|
Total
|
¥ |
|
||
|
|
|
|||
|
Millions of yen
|
||||
|
Lease payments, loans and investment in operating leases
|
¥ |
|
||
|
Investment in securities
|
|
|||
|
Property under facility operations
|
|
|||
|
Other assets and other
|
|
|||
|
|
|
|||
| ¥ |
|
|||
|
|
|
|||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Time deposits
|
¥ |
|
¥ |
|
||||
|
Other deposits
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Years ending March 31,
|
Millions of yen
|
|||
|
2025
|
¥ |
|
||
|
2026
|
|
|||
|
2027
|
|
|||
|
2028
|
|
|||
|
2029
|
|
|||
|
Thereafter
|
|
|||
|
|
|
|||
|
Total
|
¥ |
|
||
|
|
|
|||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Income before income taxes:
|
||||||||||||
|
Japan
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Overseas
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
| ¥ |
|
¥ |
|
¥ |
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Provision for income taxes:
|
||||||||||||
|
Current—
|
||||||||||||
|
Japan
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Overseas
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|||||||
|
Deferred—
|
||||||||||||
|
Japan
|
(
|
) |
|
|
||||||||
|
Overseas
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|||||||
|
Provision for income taxes
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Income before income taxes
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Tax provision computed at the statutory rate
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Increases (reductions) in taxes due to:
|
||||||||||||
|
Change in valuation allowance
|
|
|
|
|||||||||
|
Nondeductible expenses
|
|
|
|
|||||||||
|
Nontaxable income
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Effect of lower tax rates on certain subsidiaries
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Effect of investor taxes on earnings of subsidiaries
|
|
|
|
|||||||||
|
Effect of sale or liquidation of subsidiaries
|
|
(
|
) |
(
|
) | |||||||
|
Other, net
|
(
|
) |
(
|
) |
|
|||||||
|
|
|
|
|
|
|
|||||||
|
Provision for income taxes
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Provision for income taxes
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Income tax expense (benefit) allocated to other comprehensive income (loss):
|
||||||||||||
|
Net change of unrealized gains (losses) on investment in securities
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Net change of impact of changes in policy liability discount rate
|
|
|
|
|||||||||
|
Net change of debt valuation adjustments
|
(
|
) |
|
(
|
) | |||||||
|
Net change of defined benefit pension plans
|
|
|
|
|||||||||
|
Net change of foreign currency translation adjustments
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Net change of unrealized gains (losses) on derivative instruments
|
|
|
(
|
) | ||||||||
|
Adjustments to retained earnings for changes in accounting principles*
|
(
|
) |
|
|
||||||||
|
Other direct adjustments to shareholders’ equity
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total income tax expense
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
| * |
The amount for fiscal 2022 reflects the tax effect of the adoption of Accounting Standards Update 2019-12 (“Simplifying the Accounting for Income Taxes”—ASC 740 (“Income Taxes”)), and Accounting Standards Update 2018-12 (“Targeted Improvements to the Accounting for Long-Duration Contracts”—ASC 944 (“Financial Services—Insurance”).
|
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Assets:
|
||||||||
|
Net operating loss carryforwards
|
¥ |
|
¥ |
|
||||
|
Allowance for credit losses
|
|
|
||||||
|
Investment in securities
|
|
|
||||||
|
Accrued expenses
|
|
|
||||||
|
Investment in operating leases
|
|
|
||||||
|
Property under facility operations
|
|
|
||||||
|
Installment loans
|
|
|
||||||
|
Unrealized losses on investment in securities
|
|
|
||||||
|
Lease liabilities
|
|
|
||||||
|
Other
*
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Less: valuation allowance
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
Liabilities:
|
||||||||
|
Net investment in
l
eases
|
|
|
||||||
|
Investment in operating leases
|
|
|
||||||
|
Unrealized gains on investment in securities
|
|
|
||||||
|
Deferred insurance policy acquisition costs
|
|
|
||||||
|
Policy liabilities and policy account balances
|
|
|
||||||
|
Property under facility operations
|
|
|
||||||
|
Other intangible assets
|
|
|
||||||
|
Undistributed earnings
|
|
|
||||||
|
Prepaid benefit cost
|
|
|
||||||
|
Advances paid
|
|
|
||||||
|
Right-of-use assets
|
|
|
||||||
|
Other
|
|
|
||||||
|
|
|
|
|
|||||
|
|
|
|||||||
|
|
|
|
|
|||||
|
Net deferred tax liability
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
| * |
As of March 31, 2023 and 2024, other deferred tax assets
i
ncludes amounts
related to net investment hedges of ¥
|
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Other assets
|
¥ |
|
¥ |
|
||||
|
Income taxes: Deferred
|
|
|
||||||
|
|
|
|
|
|||||
|
Net deferred tax liability
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Years ending March 31,
|
Millions of yen
|
|||
|
202
5
|
¥ |
|
||
|
202
6
|
|
|||
|
202
7
|
|
|||
|
202
8
|
|
|||
|
202
9
|
|
|||
|
Thereafter
|
|
|||
|
Indefinite period
|
|
|||
|
|
|
|||
|
Total
|
¥ |
|
||
|
|
|
|||
|
Millions of yen
|
||||||||||||||||
|
Japanese plans
|
Overseas plans
|
|||||||||||||||
|
2023
|
2024
|
2023
|
2024
|
|||||||||||||
|
Change in benefit obligation:
|
||||||||||||||||
|
Benefit obligation at beginning of year
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
Service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actuarial loss (income)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
|
|
||||
|
Plan participant’s contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Benefits paid
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Business combinations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Divestitures
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
||||
|
Plan amendments
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Foreign currency exchange rate change
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Benefit obligation
at
end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Change in plan assets:
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Actual return on plan assets
|
|
(
|
)
|
|
|
|
|
(
|
)
|
|
|
|
||||
|
Employer contribution
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Plan participant’s contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Benefits paid
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
Business combinations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Divestitures
|
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
Plan amendments
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency exchange rate change
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Fair value of plan assets at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
The funded status of the plans
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Amount recognized in the consolidated balance sheets consists of:
|
|
|||||||||||||||
|
Prepaid benefit cost included in other assets
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
Accrued benefit liability included in other liabilities
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net amount recognized
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Japanese plans
|
Overseas plans
|
|||||||||||||||
|
2023
|
2024
|
2023
|
2024
|
|||||||||||||
|
Net prior service credit
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
(
|
)
|
||||
|
Net actuarial gain (loss)
|
|
(
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Net transition obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total recognized in accumulated other comprehensive income loss, pre-tax
|
¥
|
(
|
)
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Japanese plans
|
Overseas plans
|
|||||||||||||||
|
2023
|
2024
|
2023
|
2024
|
|||||||||||||
|
Accumulated benefit obligations
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
Fair value of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Japanese plans
|
Overseas plans
|
|||||||||||||||
|
2023
|
2024
|
2023
|
2024
|
|||||||||||||
|
Projected benefit obligations
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
¥
|
|
|
||||
|
Fair value of plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Japanese plans:
|
||||||||||||
|
Service cost
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Interest cost
|
|
|
|
|||||||||
|
Expected return on plan assets
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amortization of prior service credit
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amortization of net actuarial loss
|
|
|
|
|||||||||
|
Plan amendments
|
|
(
|
) |
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Net periodic pension cost
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Overseas plans:
|
||||||||||||
|
Service cost
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Interest cost
|
|
|
|
|||||||||
|
Expected return on plan assets
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amortization of prior service credit
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amortization of net actuarial loss
|
|
|
|
|||||||||
|
Amortization of transition obligation
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net periodic pension cost
|
¥ |
|
¥ |
|
¥ |
(
|
) | |||||
|
|
|
|
|
|
|
|||||||
| Note: | Net periodic pension cost is charged in personnel expenses, which is included in selling, general and administrative expenses in the consolidated statements of income. |
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Japanese plans:
|
||||||||||||
|
Current year actuarial gain (loss)
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Amortization of net actuarial loss
|
|
|
|
|||||||||
|
Prior service credit due to amendments
|
|
|
|
|||||||||
|
Amortization of prior service credit
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total recognized in other comprehensive income, pre-tax
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Overseas plans:
|
||||||||||||
|
Current year actuarial gain (loss)
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Amortization of net actuarial loss
|
|
|
|
|||||||||
|
Prior service credit due to amendments
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amortization of prior service credit
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Amortization of transition obligation
|
|
|
|
|||||||||
|
Foreign currency exchange rate change
|
(
|
) |
|
|
||||||||
|
|
|
|
|
|
|
|||||||
|
Total recognized in other comprehensive income (loss), pre-tax
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Japanese plans
|
2022
|
2023
|
2024
|
|||||||||
|
Weighted-average assumptions used to determine benefit obligations at March 31:
|
||||||||||||
|
Discount rate
|
|
% |
|
% |
|
% | ||||||
|
Rate of increase in compensation levels
|
|
% |
|
% |
|
% | ||||||
|
Interest crediting rate for cash balance plans
|
|
% |
|
% |
|
% | ||||||
|
Weighted-average assumptions used to determine net periodic pension cost for years ended March 31:
|
||||||||||||
|
Discount rate
|
|
% |
|
% |
|
% | ||||||
|
Rate of increase in compensation levels
|
|
% |
|
% |
|
% | ||||||
|
Expected long-term rate of return on plan assets
|
|
% |
|
% |
|
% | ||||||
|
Interest crediting rate for cash balance plans
|
|
% |
|
% |
|
% | ||||||
|
Overseas plans
|
2022
|
2023
|
2024
|
|||||||||
|
Weighted-average assumptions used to determine benefit obligations at March 31:
|
||||||||||||
|
Discount rate
|
|
% |
|
% |
|
% | ||||||
|
Rate of increase in compensation levels
|
|
% |
|
% |
|
% | ||||||
|
Interest crediting rate for cash balance plans
|
|
|
|
|||||||||
|
Weighted-average assumptions used to determine net periodic pension cost for years ended March 31:
|
||||||||||||
|
Discount rate
|
|
% |
|
% |
|
% | ||||||
|
Rate of increase in compensation levels
|
|
% |
|
% |
|
% | ||||||
|
Expected long-term rate of return on plan assets
|
|
% |
|
% |
|
% | ||||||
|
Interest crediting rate for cash balance plans
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
March 31, 2023
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Japan
|
||||||||||||||||
|
Pooled funds*1
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Other than Japan
|
||||||||||||||||
|
Pooled funds*2
|
|
|
|
|
||||||||||||
|
Debt securities:
|
||||||||||||||||
|
Japan
|
||||||||||||||||
|
Pooled funds*3
|
|
|
|
|
||||||||||||
|
Other than Japan
|
||||||||||||||||
|
Pooled funds*4
|
|
|
|
|
||||||||||||
|
Other assets:
|
||||||||||||||||
|
Life insurance company general accounts*5
|
|
|
|
|
||||||||||||
|
Others*6
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
These funds invest in listed shares including shares of ORIX Corporation in the amounts of ¥
|
| *2 |
These funds invest in listed shares.
|
| *3 |
These funds invest approximately
|
| *4 |
These funds invest approximately
|
| *5 |
Life insurance company general accounts are accounts with guaranteed capital and minimum interest rate, in which life insurance companies manage funds on several contracts.
|
| *6 |
Others include derivative instruments held for hedging change in the fair value of equity securities, and short-term instruments.
|
|
Millions of yen
|
||||||||||||||||
|
March 31, 2024
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Japan
|
||||||||||||||||
|
Pooled funds*1
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Other than Japan
|
||||||||||||||||
|
Pooled funds*2
|
|
|
|
|
||||||||||||
|
Debt securities:
|
||||||||||||||||
|
Japan
|
||||||||||||||||
|
Pooled funds*3
|
|
|
|
|
||||||||||||
|
Other than Japan
|
||||||||||||||||
|
Pooled funds*4
|
|
|
|
|
||||||||||||
|
Other assets:
|
||||||||||||||||
|
Life insurance company general accounts*5
|
|
|
|
|
||||||||||||
|
Others*6
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
These funds invest in listed shares including shares of ORIX Corporation in the amounts of ¥
|
| *2 |
These funds invest in listed shares.
|
| *3 |
These funds invest approximately
|
| *4 |
These funds invest approximately
|
| *5 |
Life insurance company general accounts are accounts with guaranteed capital and minimum interest rate, in which life insurance companies manage funds on several contracts.
|
| *6 |
Others include derivative instruments held for hedging change in the fair value of equity securities, and short-term instruments.
|
|
Millions of yen
|
||||||||||||||||
|
March 31, 2023
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Other than Japan
|
||||||||||||||||
|
Shares
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Pooled funds*1
|
|
|
|
|
||||||||||||
|
Debt securities:
|
||||||||||||||||
|
Other than Japan
|
||||||||||||||||
|
Government bonds
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
|
|
|
|
||||||||||||
|
Other assets:
|
||||||||||||||||
|
Life insurance company general accounts*2
|
|
|
|
|
||||||||||||
|
Others*3
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
These funds invest in listed shares.
|
| *2 |
Life insurance company general accounts are accounts with guaranteed capital and minimum interest rate, in which life insurance companies manage funds on several contracts.
|
| *3 |
Others include derivative instruments held for hedging change in the fair value of equity securities, and short-term instruments.
|
|
Millions of yen
|
||||||||||||||||
|
March 31, 2024
|
||||||||||||||||
|
Total
Carrying
Value in
Consolidated
Balance Sheets
|
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Other than Japan
|
||||||||||||||||
|
Shares
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Pooled funds*1
|
|
|
|
|
||||||||||||
|
Debt securities:
|
||||||||||||||||
|
Other than Japan
|
||||||||||||||||
|
Government bonds
|
|
|
|
|
||||||||||||
|
Municipal bonds
|
|
|
|
|
||||||||||||
|
Other assets:
|
||||||||||||||||
|
Life insurance company general accounts*2
|
|
|
|
|
||||||||||||
|
Others*3
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| *1 |
These funds invest in listed shares.
|
| *2 |
Life insurance company general accounts are accounts with guaranteed capital and minimum interest rate, in which life insurance companies manage funds on several contracts.
|
| *3 |
Others include derivative instruments held for hedging change in the fair value of equity securities, and short-term instruments.
|
|
Millions of yen
|
||||||||
|
Years ending March 31,
|
Japanese plans
|
Overseas plans
|
||||||
|
2025
|
¥ |
|
¥ |
|
||||
|
2026
|
|
|
||||||
|
2027
|
|
|
||||||
|
2028
|
|
|
||||||
|
2029
|
|
|
||||||
|
2030-2034
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
| Beginning Balance | ¥ |
|
¥ |
|
¥ |
|
||||||
|
Transaction with noncontrolling interests
|
|
|
|
|||||||||
|
Adjustment of redeemable noncontrolling interests to redemption value
|
|
|
|
|||||||||
|
Comprehensive income (loss)
|
||||||||||||
|
Net Income
|
|
|
|
|||||||||
|
Other comprehensive income (loss)
|
||||||||||||
|
Net
change of
unrealized gains (losses) on investment in securities
|
|
(
|
) |
|
||||||||
|
Net change of foreign currency translation adjustments
|
|
(
|
) |
|
||||||||
|
Total other comprehensive income (loss)
|
|
(
|
) |
|
||||||||
|
Comprehensive income (loss)
|
|
(
|
) |
|
||||||||
|
Dividends
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Ending Balance
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Net unrealized
gains (losses) on investment in securities |
Impact of
changes in policy liability discount rate |
Debt
valuation
adjustments |
Defined
benefit
pension
plans
|
Foreign
currency
translation adjustments |
Net unrealized
gains (losses) on derivative instruments |
Accumulated
other comprehensive income (loss) |
||||||||||||||||||||||
|
Balance at March 31, 2021
|
¥ |
(
|
) | ¥ | – | ¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
(
|
) | ¥ |
(
|
) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cumulative effect of adopting Accounting standards Update 2018-12, net of tax of ¥
|
¥ |
(
|
) | ¥ |
(
|
) | ||||||||||||||||||||||
|
Balance at April 1, 2021
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
(
|
) | ¥ |
(
|
) | ||||||||
|
Net unrealized gains (losses) on investment in securities, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Impact of changes in policy liability discount rate, net of tax of ¥(
)
million
|
|
|
||||||||||||||||||||||||||
|
Debt valuation adjustments, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Defined benefit pension plans, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of tax of ¥
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Net unrealized gains (losses) on derivative instruments, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total other comprehensive income (loss)
|
(
|
) |
|
(
|
) |
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Transaction with noncontrolling interests
|
|
|
|
|
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less: Other Comprehensive Income Attributable to the Noncontrolling Interests
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at March 31, 2022
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net unrealized gains (losses) on investment in securities, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Impact of changes in policy liability discount rate, net of tax of ¥(
)
million
|
|
|
||||||||||||||||||||||||||
|
Debt valuation adjustments, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Defined benefit pension plans, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of tax of ¥
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Net unrealized gains (losses) on derivative instruments, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total other comprehensive income (loss)
|
(
|
) |
|
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Transaction with noncontrolling interests
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less: Other Comprehensive Income (loss) Attributable to the Noncontrolling Interests
|
|
|
|
(
|
) |
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less: Other Comprehensive Income Attributable to the Redeemable Noncontrolling Interests
|
(
|
) |
|
|
|
(
|
) |
|
(
|
) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at March 31, 2023
*
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| * |
As of March 31, 2023, there were
|
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Net unrealized
gains (losses) on investment in securities |
Impact of
changes in policy liability discount rate |
Debt
valuation
adjustments |
Defined
benefit
pension
plans
|
Foreign
currency
translation adjustments |
Net unrealized
gains (losses) on derivative instruments |
Accumulated
other comprehensive income (loss) |
||||||||||||||||||||||
|
Balance at March 31, 2023*1
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net unrealized gains (losses) on investment in securities, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Impact of changes in policy liability discount rate, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Debt valuation adjustments, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Defined benefit pension plans, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Foreign currency translation adjustments, net of tax of ¥
|
|
|
||||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥(
|
|
|
||||||||||||||||||||||||||
|
Net unrealized gains (losses) on derivative instruments, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
Reclassification adjustment included in net income, net of tax of ¥
|
(
|
) |
(
|
) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total other comprehensive income (loss)
|
(
|
) |
|
(
|
) |
|
|
(
|
) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Transaction with noncontrolling interests
|
|
|
|
|
|
(
|
) |
(
|
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less: Other Comprehensive Income (loss) Attributable to the Noncontrolling Interests
|
|
|
|
|
|
(
|
) |
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less: Other Comprehensive Income Attributable to the Redeemable Noncontrolling Interests
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at March 31, 2024*2
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| *1 |
As of March 31, 2023, the amount of impact of changes in policy liability discount rate contained a loss of ¥(
|
| *2 |
As
of March 31, 2024, net unrealized gains (losses) on investment in securities contained ¥(
|
|
March 31, 2022
|
||||||
|
Details about accumulated other comprehensive
income components |
Reclassification
adjustment included in
net income
|
Consolidated statements of income caption
|
||||
|
Millions of yen
|
||||||
|
Net unrealized gains (losses) on investment in securities
|
||||||
|
Sales of debt securities
|
¥ |
|
Gains on investment securities and dividends | |||
|
Sales of debt securities
|
|
Life insurance premiums and related investment income | ||||
|
Amortization of debt securities
|
|
Finance revenues | ||||
|
Amortization of debt securities
|
(
|
) | Life insurance premiums and related investment income | |||
|
Others
|
(
|
) | Write-downs of securities | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Debt valuation adjustments
|
||||||
|
Fulfillment of policy liabilities and amortization of policy account balances
|
¥ |
|
Life insurance costs | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Defined benefit pension plans
|
||||||
|
Amortization of prior service credit
|
¥ |
|
See Note 17 “Pension Plans” | |||
|
Amortization of net actuarial loss
|
(
|
) | See Note 17 “Pension Plans” | |||
|
Amortization of transition obligation
|
(
|
) | See Note 17 “Pension Plans” | |||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) | Net of tax | |||
|
|
|
|||||
|
Foreign currency translation adjustments
|
||||||
|
Foreign exchange contracts
|
(
|
) | Gains on sales of subsidiaries and equity method investments and liquidation losses, net/Interest expense/Other (income) and expense | |||
|
Sales or liquidation
|
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net | ||||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) | Net of tax | |||
|
|
|
|||||
|
Net unrealized gains (losses) on derivative instruments
|
||||||
|
Interest rate swap agreements
|
¥ |
(
|
) | Interest expense | ||
|
Foreign exchange contracts
|
(
|
) | Interest expense/Other (income) and expense | |||
|
Foreign currency swap agreements
|
(
|
) | Interest expense/Other (income) and expense | |||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) | Net of tax | |||
|
|
|
|||||
|
March 31, 2023
|
||||||
|
Details about accumulated other comprehensive
income components |
Reclassification
adjustment included in
net income
|
Consolidated statements of income caption
|
||||
|
Millions of yen
|
||||||
|
Net unrealized gains (losses) on investment in securities
|
||||||
|
Sales of debt securities
|
¥ |
|
Gains on investment securities and dividends | |||
|
Sales of debt securities
|
(
|
) | Life insurance premiums and related investment income | |||
|
Amortization of debt securities
|
|
Finance revenues | ||||
|
Amortization of debt securities
|
|
Life insurance premiums and related investment income | ||||
|
Others
|
(
|
) | Write-downs of securities | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Debt valuation adjustments
|
||||||
|
Fulfillment of policy liabilities and amortization of policy account balances
|
¥ |
|
Life insurance costs | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Defined benefit pension plans
|
||||||
|
Amortization of prior service credit
|
¥ |
|
See Note 17 “Pension Plans” | |||
|
Amortization of net actuarial loss
|
(
|
) | See Note 17 “Pension Plans” | |||
|
Amortization of transition obligation
|
(
|
) | See Note 17 “Pension Plans” | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Foreign currency translation adjustments
|
||||||
|
Foreign exchange contracts
|
¥ |
(
|
) | Gains on sales of subsidiaries and equity method investments and liquidation losses, net/Interest expense/Other (income) and expense | ||
|
Sales or liquidation
|
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net | ||||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) | Net of tax | |||
|
|
|
|||||
|
Net unrealized gains (losses) on derivative instruments
|
||||||
|
Interest rate swap agreements
|
¥ |
(
|
) | Interest expense | ||
|
Foreign exchange contracts
|
|
Interest expense/Other (income) and expense | ||||
|
Foreign currency swap agreements
|
(
|
) | Interest expense/Other (income) and expense | |||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) | Net of tax | |||
|
|
|
|||||
|
March 31, 2024
|
||||||
|
Details about accumulated other comprehensive
income components |
Reclassification
adjustment included in
net income
|
Consolidated statements of income caption
|
||||
|
Millions of yen
|
||||||
|
Net unrealized gains (losses) on investment in securities
|
||||||
|
Sales of debt securities
|
¥ |
|
Gains on investment securities and dividends | |||
|
Sales of debt securities
|
(
|
) | Life insurance premiums and related investment income | |||
|
Amortization of debt securities
|
|
Finance revenues | ||||
|
Amortization of debt securities
|
|
Life insurance premiums and related investment income | ||||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) |
Net of tax
|
|||
|
|
|
|||||
|
Debt valuation adjustments
|
||||||
|
Fulfillment of policy liabilities and amortization of policy account balances
|
¥ |
|
Life insurance costs | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Defined benefit pension plans
|
||||||
|
Amortization of prior service credit
|
¥ |
|
See Note 17 “Pension Plans” | |||
|
Amortization of net actuarial loss
|
(
|
) | See Note 17 “Pension Plans” | |||
|
Amortization of transition obligation
|
(
|
) | See Note 17 “Pension Plans” | |||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Foreign currency translation adjustments
|
||||||
|
Foreign exchange contracts
|
¥ |
(
|
) | Gains on sales of subsidiaries and equity method investments and liquidation losses, net/Interest expense | ||
|
Sales or liquidation
|
|
Gains on sales of subsidiaries and equity method investments and liquidation losses, net | ||||
|
|
|
|||||
|
(
|
) | Total before income tax | ||||
|
|
Income tax (expense) or benefit | |||||
|
|
|
|||||
| ¥ |
(
|
) | Net of tax | |||
|
|
|
|||||
|
Net unrealized gains (losses) on derivative instruments
|
||||||
|
Interest rate swap agreements
|
¥ |
|
Interest expense | |||
|
Foreign currency swap agreements
|
|
Interest expense/Other (income) and expense | ||||
|
|
|
|||||
|
|
Total before income tax | |||||
|
(
|
) | Income tax (expense) or benefit | ||||
|
|
|
|||||
| ¥ |
|
Net of tax | ||||
|
|
|
|||||
|
Number of shares
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Beginning balance
|
|
|
|
|||||||||
|
Cancellation of treasury stock
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Net gains on investment securities
*
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Dividends income
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
| ¥ |
|
¥ |
|
¥ |
|
|||||||
|
|
|
|
|
|
|
|||||||
| * |
Unrealized changes in fair value of investments in equity securities have been included in “Net gains on investment securities.”
|
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Life insurance premiums
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Life insurance related investment income*
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
| ¥ |
|
¥ |
|
¥ |
|
|||||||
|
|
|
|
|
|
|
|||||||
| * |
Life insurance related investment income in fiscal 2022, 2023 and 2024 include net unrealized holding gains of ¥
|
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Reinsurance benefits
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Reinsurance premiums
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Life insurance premiums and related investment income :
|
||||||||||||
|
Net realized and unrealized gains or losses from investment assets
|
¥ |
|
¥ |
(
|
) | ¥ |
|
|||||
|
Net gains or losses from derivative contracts
:
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Futures
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Foreign exchange contracts
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Life insurance costs :
|
||||||||||||
|
Changes in the fair value of the policy liabilities and policy account balances
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
||||
|
Insurance costs recognized for insurance and annuity payouts as a result of insured events
|
|
|
|
|||||||||
|
Changes in the fair value of the reinsurance contracts
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||||||
|
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign
currency denominated insurance |
Total
|
|||||||||||||
|
Balance at March 31, 2021
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Effect of change in discount rates *
|
|
|
(
|
) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Balance at April 1, 2021
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| * |
The impact on the liability for future policy benefits is due to the difference in the discount rates used before and after the adoption of LDTI.
|
|
Millions of yen
|
||||||||||||
|
March 31, 2022
|
||||||||||||
|
Present value of expected net premiums
|
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign currency
denominated insurance |
|||||||||
|
Balance at April 1, 2021
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Beginning balance at original discount rate
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Effect of changes in cash flow assumptions
|
|
|
|
|||||||||
|
Effect of actual variances from expected experience
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Adjusted beginning balance
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Issuances
|
|
|
|
|||||||||
|
Interests
|
|
|
|
|||||||||
|
Net premium earned
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Actual variances from cash flow assumptions
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Derecognition
|
|
|
|
|||||||||
|
Effect of changes in foreign exchange rate
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance at original discount rate
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Effect of changes in discount rates
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at March 31, 2022
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||
|
March 31, 2022
|
||||||||||||
|
Present value of expected future policy benefits
|
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign currency
denominated insurance |
|||||||||
|
Balance at April 1, 2021
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Beginning balance at original discount rate
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Effect of changes in cash flow assumptions
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Adjusted beginning balance
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Issuances
|
|
|
|
|||||||||
|
Interests
|
|
|
|
|||||||||
|
Insurance claims paid
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Actual variances from cash flow assumptions
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Derecognition
|
|
|
|
|||||||||
|
Effect of changes in foreign exchange rate
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Ending balance at original discount rate
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Effect of changes in discount rates
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Balance at March 31, 2022
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Net liability for future policy benefits
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Deferred profit liabilities
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Subtotal
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Less: Reinsurance recoverable
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
The liability for future policy benefits, after reinsurance recoverable
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||
|
March 31, 2022
|
||||
|
Yen-denominated insurance
|
||||
|
(First Sector)
|
¥ |
|
||
|
|
|
|||
|
Yen-denominated insurance
(Third Sector)
|
|
|||
|
Foreign currency denominated insurance
|
|
|||
|
|
|
|||
|
Subtotal
|
|
|||
|
|
|
|||
|
Policy account balances for variable annuity and variable life insurance contracts and market risk benefits
|
|
|||
|
Fixed annuities and annuitization benefits
|
|
|||
|
Others *
|
|
|||
|
|
|
|||
|
Total
|
¥ |
|
||
|
|
|
|||
| * |
Others include unearned premiums and liabilities for unpaid claims.
|
|
Millions of yen
|
||||||||||||||||||||||||
|
March 31, 2023
|
March 31, 2024
|
|||||||||||||||||||||||
|
Present value of expected net
premiums |
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign currency
denominated insurance |
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign currency
denominated insurance |
||||||||||||||||||
|
Beginning balance
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Beginning balance at original discount rate
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Effect of changes in cash flow assumptions
|
|
|
(
|
) |
(
|
) |
|
|
||||||||||||||||
|
Effect of actual variances from expected experience
|
|
|
(
|
) |
|
|
(
|
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted beginning balance
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Issuances
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests
|
|
|
|
|
|
|
||||||||||||||||||
|
Net premium earned
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||
|
Actual variances from cash flow assumptions
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||
|
Derecognition
|
|
(
|
) |
(
|
) |
|
(
|
) |
(
|
) | ||||||||||||||
|
Effect of changes in foreign exchange rate
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance at original discount rate
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Effect of changes in discount rates
|
|
|
(
|
) |
|
|
(
|
) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
2023
|
2024
|
|||||||||||||||||||||||
|
Present value of expected future policy
benefits |
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign
currency denominated insurance |
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign
currency denominated insurance |
||||||||||||||||||
|
Beginning balance
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Beginning balance at original discount rate
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Effect of changes in cash flow assumptions
|
|
|
(
|
) |
(
|
) |
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Adjusted beginning balance
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Issuances
|
|
|
|
|
|
|
||||||||||||||||||
|
Interests
|
|
|
|
|
|
|
||||||||||||||||||
|
Insurance claims paid
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||
|
Actual variances from cash flow assumptions
|
(
|
) |
|
|
(
|
) |
(
|
) |
|
|||||||||||||||
|
Derecognition
|
|
|
(
|
) |
|
|
(
|
) | ||||||||||||||||
|
Effect of changes in foreign exchange rate
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance at original discount rate
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Effect of changes in discount rates
|
(
|
) |
|
(
|
) |
(
|
) |
(
|
) |
(
|
) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Ending balance
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Net liability for future policy benefits
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Deferred profit liabilities
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Subtotal
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Less: Reinsurance recoverable
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
The liability for future policy benefits, after reinsurance recoverable
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Yen-denominated insurance (First Sector)
|
¥ |
|
¥ |
|
||||
|
Yen-denominated insurance (Third Sector)
|
|
|
||||||
|
Foreign currency denominated insurance
|
|
|
||||||
|
|
|
|
|
|||||
|
Subtotal
|
|
|
||||||
|
|
|
|
|
|||||
|
Policy account balances for variable annuity and variable life insurance contracts and market risk benefits
|
|
|
||||||
|
Fixed annuities and annuitization benefits
|
|
|
||||||
|
Others*
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
| * |
Others include unearned premiums and liabilities for unpaid claims.
|
|
Millions of yen
|
||||||||||||||||
|
2023
|
2024
|
|||||||||||||||
|
Undiscounted
|
Discounted
|
Undiscounted
|
Discounted
|
|||||||||||||
|
Yen-denominated insurance
(First Sector)
|
||||||||||||||||
|
Expected future gross premiums
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Expected future policy benefits and expenses
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Yen-denominated insurance
(Third Sector)
|
||||||||||||||||
|
Expected future gross premiums
|
|
|
|
|
||||||||||||
|
Expected future policy benefits and expenses
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Foreign currency denominated insurance
|
||||||||||||||||
|
Expected future gross premiums
|
|
|
|
|
||||||||||||
|
Expected future policy benefits and expenses
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|||||||||||||||||||||
|
|
|
Fiscal Year ended
March 31, 2022 |
|
|
Fiscal Year ended
March 31, 2023 |
|
|
Fiscal Year ended
March 31, 2024 |
|
|||||||||||||||
|
|
|
Gross
premiums |
|
|
Interest
expense |
|
|
Gross
premiums |
|
|
Interest
expense |
|
|
Gross
premiums |
|
|
Interest
expense |
|
||||||
|
Yen-denominated insurance (First Sector)
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
Yen-denominated insurance (Third Sector)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency denominated insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average rate
|
||||||||
|
2023
|
2024
|
|||||||
|
Yen-denominated insurance (First Sector)
|
||||||||
|
Weighted average of the original discount rates
|
|
% |
|
% | ||||
|
Weighted average of the current discount rates
|
|
|
||||||
|
|
|
|
|
|||||
|
Yen-denominated insurance (Third Sector)
|
||||||||
|
Weighted average of the original discount rates
|
|
|
||||||
|
Weighted average of the current discount rates
|
|
|
||||||
|
|
|
|
|
|||||
|
Foreign currency denominated insurance
|
||||||||
|
Weighted average of the original discount rates
|
|
|
||||||
|
Weighted average of the current discount rates
|
|
|
||||||
|
|
|
|
|
|||||
|
Years
|
||||||||
|
2023
|
2024
|
|||||||
|
Yen-denominated insurance (First Sector)
|
|
|
||||||
|
Yen-denominated insurance (Third Sector)
|
|
|
||||||
|
Foreign currency denominated insurance
|
|
|
||||||
|
|
|
|
|
|||||
|
|
•
|
|
Yen-denominated insurance (First Sector)
|
|
|
•
|
|
Yen-denominated insurance (Third Sector)
|
|
|
•
|
|
Foreign currency denominated insurance
|
|
Millions of yen
|
||||||||||||||||||||||||||||||||
|
2023
|
2024
|
|||||||||||||||||||||||||||||||
|
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign
currency denominated insurance |
Total
|
Yen-denominated
insurance
(First Sector)
|
Yen-denominated
insurance
(Third Sector)
|
Foreign
currency denominated insurance |
Total
|
|||||||||||||||||||||||||
|
Beginning balance
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Capitalization
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Amortization
|
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) |
(
|
) | ||||||||||||||||
|
Effect of changes in foreign exchange rate
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Ending balance
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Range of minimum guaranteed interest rates
|
Minimum
guarantees |
Minimum
guarantees |
||||||
|
|
¥ |
|
¥ |
|
||||
|
|
|
|
||||||
|
|
|
|
||||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Beginning balance
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Transfer in
|
|
|
||||||
|
Surrenders and partial surrenders
|
(
|
) |
(
|
) | ||||
|
Benefit payments and lump sum payments, etc.
|
(
|
) |
(
|
) | ||||
|
Policy charges
|
(
|
) |
(
|
) | ||||
|
Transfer out
|
(
|
) |
(
|
) | ||||
|
Interests
|
|
|
||||||
|
Others
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Ending balance
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
2023
|
2024
|
|||||||
|
Weighted average guaranteed interest rate (%)
|
|
|
||||||
|
Benefits in excess of policyholder account balances (Millions of yen)
|
¥ |
|
¥ |
|
||||
|
Cash surrender value (Millions of yen)
|
|
|
||||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Beginning balance
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Effect of changes other than through net income and other comprehensive income
|
(
|
) |
(
|
) | ||||
|
Surrenders and withdrawals
|
(
|
) |
(
|
) | ||||
|
Transfer in
|
(
|
) |
(
|
) | ||||
|
Benefit payments
|
(
|
) |
(
|
) | ||||
|
Others
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Changes through net income
|
(
|
) |
|
|||||
|
Effect of changes in fair value of corresponding investment assets
|
(
|
) |
|
|||||
|
Fee income
|
(
|
) |
(
|
) | ||||
|
Effect of changes in fair value of market risk benefits
|
(
|
) |
(
|
) | ||||
|
|
|
|
|
|||||
|
Changes through other comprehensive income
|
(
|
) |
|
|||||
|
Effect of changes in the instrument-specific credit risk
|
(
|
) |
|
|||||
|
|
|
|
|
|||||
|
Ending balance
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Policyholder account balances
|
¥ |
|
¥ |
|
||||
|
Market risk benefits
|
|
(
|
) | |||||
|
|
|
|
|
|||||
|
Total
|
¥ |
|
¥ |
|
||||
|
|
|
|
|
|||||
|
Millions of yen
|
||||||||
|
2023
|
2024
|
|||||||
|
Investment in operating leases
|
¥ |
|
¥ |
|
||||
|
Property under facility operations
|
|
|
||||||
|
Office facilities
|
|
|
||||||
|
Other assets
|
|
|
||||||
|
Other liabilities
|
|
|
||||||
|
Fiscal Year ended March 31, 2022
|
Write-downs of the assets
held for sale
|
Write-downs due to decline in
estimated future cash flows |
||||||||||||||
|
Amount
(Millions of yen)
|
The number of
properties |
Amount
(Millions of yen)
|
The number of
properties |
|||||||||||||
|
Commercial facilities other than office buildings
|
¥ |
|
|
¥ |
|
|
||||||||||
|
Condominiums
|
|
|
|
|
||||||||||||
|
Others*
|
|
— |
|
— | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
|
¥ |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Fiscal Year ended March 31, 2023
|
Write-downs of the assets
held for sale
|
Write-downs due to decline in
estimated future cash flows |
||||||||||||||
|
Amount
(Millions of yen)
|
The number of
properties |
Amount
(Millions of yen)
|
The number of
properties |
|||||||||||||
|
Office buildings
|
¥ |
|
— | ¥ |
|
|
||||||||||
|
Commercial facilities other than office buildings
|
|
— |
|
|
||||||||||||
|
Condominiums
|
|
|
|
|
||||||||||||
|
Others*
|
|
— |
|
— | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
|
¥ |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Fiscal Year ended March 31, 2024
|
Write-downs of the assets
held for sale
|
Write-downs due to decline in
estimated future cash flows |
||||||||||||||
|
Amount
(Millions of yen)
|
The number of
properties |
Amount
(Millions of yen)
|
The number of
properties |
|||||||||||||
|
Office buildings
|
¥ |
|
— | ¥ |
|
|
||||||||||
|
Commercial facilities other than office buildings
|
|
— |
|
|
||||||||||||
|
Condominiums
|
|
|
|
|
||||||||||||
|
Others*
|
|
— |
|
— | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
Total
|
¥ |
|
|
¥ |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| * |
For the “Others”, the numbers of properties are omitted. Write-downs of long-lived assets for fiscal 2022 include write-downs of ¥
|
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Net Income attributable to ORIX Corporation shareholders
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Adjustment to Net Income
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Net income used to calculate basic earnings per share
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Adjustment to Net Income
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Net income used to calculate diluted earnings per share
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Thousands of shares
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Weighted-average shares
|
|
|
|
|||||||||
|
Effect of dilutive securities
|
||||||||||||
|
Stock compensation
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Weighted-average shares for diluted EPS computation
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Earnings per share for net income attributable to ORIX Corporation shareholders:
|
||||||||||||
|
Basic
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Diluted
|
|
|
|
|||||||||
|
Note:
|
1. The Company’s shares held through the Board Incentive Plan Trust are included in the number of treasury stock to be deducted in calculation of the weighted-average shares for EPS computation (
2. LDTI standard has been adopted since April 1, 2023, with the transition date of April 1, 2021, using the modified retrospective transition approach. For further information, see Note 1 “Significant Accounting and Reporting Policies (z) New accounting pronouncements.”
|
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized
in other comprehensive
income on derivative
|
Gains (losses) reclassified from
other comprehensive income (loss)
into income |
|||||||||||
|
Interest expense
|
Other (income) and
expense
|
|||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Foreign exchange contracts
|
(
|
) |
|
|
||||||||
|
Foreign currency swap agreements
|
(
|
) |
|
|
||||||||
|
Millions of yen
|
||||||||||||||||
|
Gains (losses) recognized in income
on derivative and other
|
Gains (losses) recognized in income
on hedged item
|
|||||||||||||||
|
Life insurance premiums
and related investment income |
Other (income)
and expense |
Life insurance premiums
and related investment income |
Other (income)
and expense |
|||||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
|||||||
|
Foreign exchange contracts
|
(
|
) |
|
|
|
|||||||||||
|
Millions of yen
|
||||||||||||||||
|
Gains (losses) recognized
in other comprehensive
income on derivative
and others
|
Gains (losses) reclassified from
other comprehensive income (loss) into income
|
|||||||||||||||
|
Gains on sales of
subsidiaries and equity method investments and liquidation losses, net |
Interest expense
|
Other (income)
and expense
|
||||||||||||||
| Foreign exchange contracts | ¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
|
||||||
|
Borrowings and bonds in foreign currencies
|
(
|
) |
|
|
|
|||||||||||
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized in income on derivative
|
||||||||||||
|
Life insurance premiums
and related investment income* |
Interest expense
|
Other (income)
and expense |
||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
(
|
) | |||||
|
Futures
|
(
|
) |
|
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|||||||||
|
Credit derivatives held
|
|
|
(
|
) | ||||||||
|
Options held/written and other
|
|
|
(
|
) | ||||||||
| * |
Futures and foreign exchange contracts in the above table include gains (losses) arising from futures and foreign exchange contracts held to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts for fiscal 2022 (see Note 23 “Income and Expenses Relating to Life Insurance Operations”).
|
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized
in other comprehensive
income on derivative
|
Gains (losses) reclassified from
other comprehensive income (loss)
into income |
|||||||||||
|
Interest expense
|
Other (income) and
expense
|
|||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Foreign exchange contracts
|
(
|
) |
(
|
) |
|
|||||||
|
Foreign currency swap agreements
|
(
|
) |
|
|
||||||||
|
Options held/written and other
|
(
|
) |
|
|
||||||||
|
Millions of yen
|
||||||||||||||||
|
Gains (losses) recognized in income
on derivative and other
|
Gains (losses) recognized in income
on hedged item
|
|||||||||||||||
|
Life insurance premiums
and related investment income |
Other (income)
and expense |
Life insurance premiums
and related investment income |
Other (income)
and expense |
|||||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
|||||||
|
Foreign exchange contracts
|
(
|
) |
(
|
) |
|
|
||||||||||
|
Millions of yen
|
||||||||||||||||
|
Gains (losses) recognized
in other comprehensive
income on derivative
and others
|
Gains (losses) reclassified from
other comprehensive income (loss) into income
|
|||||||||||||||
|
Gains on sales of
subsidiaries and equity method investments and liquidation losses, net |
Interest expense
|
Other (income)
and expense
|
||||||||||||||
| Foreign exchange contracts | ¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | |||||
|
Borrowings and bonds in foreign currencies
|
(
|
) |
|
|
|
|||||||||||
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized in income on derivative
|
||||||||||||
|
Life insurance premiums
and related investment income* |
Interest expense
|
Other (income)
and expense |
||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
(
|
) | |||||
|
Futures
|
(
|
) |
|
(
|
) | |||||||
|
Foreign exchange contracts
|
|
|
|
|||||||||
|
Credit derivatives held/written
|
|
|
|
|||||||||
|
Options held/written and other
|
|
|
|
|||||||||
| * |
Futures and foreign exchange contracts in the above table include gains (losses) arising from futures and foreign exchange contracts held to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts for fiscal 2023 (see Note 23 “Income and Expenses Relating to Life Insurance Operations”).
|
|
Millions of yen
|
||||||||||||||||
|
Gains (losses) recognized
in other comprehensive
income on derivative
|
Gains (losses) reclassified from
other comprehensive income (loss) into income
|
|||||||||||||||
|
Life insurance premiums
and related investment income |
Interest expense
|
Other (income) and
expense
|
||||||||||||||
|
Interest rate swap agreements
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
|
||||||
|
Foreign exchange contracts
|
(
|
) |
|
|
|
|||||||||||
|
Foreign currency swap agreements
|
|
|
|
(
|
) | |||||||||||
|
Options held/written and other
|
(
|
) |
(
|
) |
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|||||||||||||
|
|
|
Gains (losses) recognized in income
on derivative and other
|
|
|
Gains (losses) recognized in income
on hedged item
|
|
||||||||||
|
|
|
Life insurance premiums
and related investment income |
|
|
Other (income)
and expense |
|
|
Life insurance premiums
and related investment income |
|
|
Other (income)
and expense |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap agreements
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
|||||||
|
Foreign exchange contracts
|
(
|
) |
(
|
) |
|
|
||||||||||
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized
in other comprehensive
income on derivative
and others
|
Gains (losses) reclassified from
other comprehensive income (loss) into
income |
|||||||||||
|
Gains on sales of
subsidiaries and equity method investments and liquidation losses, net |
Interest expense
|
|||||||||||
| Foreign exchange contracts | ¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
||||
|
Borrowings and bonds in foreign currencies
|
(
|
) |
|
|
||||||||
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized in income on derivative
|
||||||||||||
|
Life insurance premiums
and related investment income* |
Interest expense
|
Other (income)
and expense |
||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Futures
|
(
|
) |
|
|
||||||||
|
Foreign exchange contracts
|
|
|
|
|||||||||
|
Credit derivatives held/written
|
|
|
(
|
) | ||||||||
|
Options held/written and other
|
|
|
|
|||||||||
| * |
Futures and foreign exchange contracts in the above table include gains (losses) arising from futures and foreign exchange contracts held to economically hedge the minimum guarantee risk of variable annuity and variable life insurance contracts for fiscal 2024 (see Note 23 “Income and Expenses Relating to Life Insurance Operations”).
|
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized in income
|
||||||||||||
|
Life insurance premiums
and related investment income |
Interest expense
|
Other (income)
and expense |
||||||||||
|
Foreign exchange contracts
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||
|
Options held/written and other
|
|
|
|
|||||||||
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized in income
|
||||||||||||
|
Life insurance premiums
and related investment income |
Interest expense
|
Other (income)
and expense |
||||||||||
|
Foreign exchange contracts
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||
|
Options held/written and other
|
|
|
|
|||||||||
|
Assets as hedged items in fair value hedges
|
Liabilities as hedged items in fair value hedges
|
|||||||||||||||||||
|
Millions of yen
|
Millions of yen
|
|||||||||||||||||||
|
Consolidated balance
sheets location
|
Carrying
amount
|
The cumulative
amount of fair value hedging adjustments included in the carrying amount |
Consolidated balance
sheets location
|
Carrying
amount
|
The cumulative
amount of fair value hedging adjustments included in the carrying amount |
|||||||||||||||
|
Investment in Securities
|
¥ |
|
¥ |
(
|
) | — | ¥ |
|
¥ |
|
||||||||||
|
Installment Loans
|
|
(
|
) | — |
|
|
||||||||||||||
|
Millions of yen
|
||||||||||||
|
Gains (losses) recognized in income
|
||||||||||||
|
Life insurance premiums
and related investment income |
Interest expense
|
Other (income)
and expense |
||||||||||
|
Foreign exchange contracts
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||
|
Options held/written and other
|
|
|
|
|||||||||
|
Assets as hedged items in fair value hedges
|
Liabilities as hedged items in fair value hedges
|
|||||||||||||||||||
|
Millions of yen
|
Millions of yen
|
|||||||||||||||||||
|
Consolidated balance
sheets location
|
Carrying
amount
|
The cumulative
amount of fair value hedging adjustments included in the carrying amount |
Consolidated balance
sheets location
|
Carrying
amount
|
The cumulative
amount of fair value hedging adjustments included in the carrying amount |
|||||||||||||||
|
Investment in Securities
|
¥ |
|
¥ |
(
|
) | — | ¥ |
|
¥ |
|
||||||||||
|
Installment Loans
|
|
|
— |
|
|
|||||||||||||||
|
Derivative assets
|
Derivative liabilities
|
|||||||||||||||||||
|
Notional amount
|
Fair value
|
Consolidated
balance sheets location |
Fair value
|
Consolidated
balance sheets location |
||||||||||||||||
|
Millions
of yen
|
Millions
of yen
|
Millions
of yen
|
||||||||||||||||||
|
Derivatives designated as hedging instruments and other:
|
||||||||||||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
Other Assets | ¥ |
|
Other Liabilities | ||||||||||||
|
Options held/written and other
|
|
|
Other Assets |
|
Other Liabilities
|
|||||||||||||||
|
Futures, foreign exchange contracts
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Foreign currency swap agreements
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Foreign currency long-term debt
|
|
|
— |
|
— | |||||||||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
— | ¥ |
|
Other Liabilities | ||||||||||||
|
Options held/written and other
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Futures, foreign exchange contracts*
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Credit derivatives held/written
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
| * |
The notional amounts of futures and foreign exchange contracts in the above table include futures contracts of ¥
|
|
Derivative assets
|
Derivative liabilities
|
|||||||||||||||||||
|
Notional amount
|
Fair value
|
Consolidated
balance sheets location |
Fair value
|
Consolidated
balance sheets location |
||||||||||||||||
|
Millions
of yen
|
Millions
of yen
|
Millions
of yen
|
||||||||||||||||||
|
Derivatives designated as hedging instruments and other:
|
||||||||||||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
Other Assets | ¥ |
|
Other Liabilities | ||||||||||||
|
Options held/written and other
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Futures, foreign exchange contracts
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Foreign currency swap agreements
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Foreign currency long-term debt
|
|
|
— |
|
— | |||||||||||||||
|
Derivatives not designated as hedging instruments:
|
||||||||||||||||||||
|
Interest rate swap agreements
|
¥ |
|
¥ |
|
Other Assets | ¥ |
|
Other Liabilities | ||||||||||||
|
Options held/written and other
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Futures, foreign exchange contracts *
|
|
|
Other Assets |
|
Other Liabilities | |||||||||||||||
|
Credit derivatives written
|
|
|
—
|
|
Other Liabilities | |||||||||||||||
| * |
The notional amounts of futures and foreign exchange contracts in the above table include futures contracts of ¥
|
|
Types of derivatives
|
The events or circumstances
that would require the seller to perform under the credit derivative |
Maximum potential
amount of future payment under the credit derivative |
Approximate
remaining term of the credit derivative |
Fair value of the
credit derivative |
||||||||
|
Millions of yen
|
Millions of yen
|
|||||||||||
|
Credit default swap
|
In case of credit event (bankruptcy, failure to pay, restructuring) occurring in underlying reference company* | ¥ |
|
Less than
five years
|
¥ |
(
|
) | |||||
| * |
Underlying reference company’s credit ratings are A1 or better rated by rating agencies as of March 31, 2023.
|
|
|
|
Types of derivatives
|
The events or circumstances
that would require the seller to perform under the credit derivative |
Maximum potential
amount of future payment under the credit derivative |
Approximate
remaining term of the credit derivative |
Fair value of the
credit derivative |
||||||||
|
Millions of yen
|
Millions of yen
|
|||||||||||
|
Credit default swap
|
In case of credit event (bankruptcy, failure to pay, restructuring) occurring in underlying reference company* | ¥ |
|
Less than
four years
|
¥ |
(
|
) | |||||
| * |
Underlying reference company’s credit ratings are A1 or better rated by rating agencies as of March 31, 2024.
|
|
Millions of yen
|
||||||||||||||||||||||||
|
Gross
amounts
recognized
|
Gross amounts
offset in the
consolidated
balance sheets
|
Net amounts
presented in
the consolidated
balance sheets
|
Gross amounts not offset
in the consolidated balance sheets* |
Net
amount
|
||||||||||||||||||||
|
Financial
instruments
|
Collateral
received/
pledged |
|||||||||||||||||||||||
|
Derivative assets
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total assets
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Derivative liabilities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total liabilities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Gross
amounts
recognized
|
Gross amounts
offset in the
consolidated
balance sheets
|
Net amounts
presented in
the consolidated
balance sheets
|
Gross amounts not offset
in the consolidated balance sheets* |
Net
amount |
||||||||||||||||||||
|
Financial
instruments
|
Collateral
received/
pledged |
|||||||||||||||||||||||
|
Derivative assets
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total assets
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Derivative liabilities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total liabilities
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
(
|
) | ¥ |
(
|
) | ¥ |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| * |
The balances related to enforceable master netting agreements or similar agreements which were not offset in the consolidated balance sheets.
|
|
Millions of yen
|
||||||||||||||||||||
|
Carrying
amount
|
Estimated
fair value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
Restricted cash
|
|
|
|
|
|
|||||||||||||||
|
Installment loans (net of allowance for credit losses)
|
|
|
|
|
|
|||||||||||||||
|
Equity securities*1
|
|
|
|
|
|
|||||||||||||||
|
Trading debt securities
|
|
|
|
|
|
|||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|||||||||||||||
|
Held-to-maturity debt securities
|
|
|
|
|
|
|||||||||||||||
|
Other Assets:
|
||||||||||||||||||||
|
Time deposits
|
|
|
|
|
|
|||||||||||||||
|
Derivative assets*2
|
|
|
|
|
|
|||||||||||||||
|
Reinsurance recoverables (Investment contracts)
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Short-term debt
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Policy liabilities and Policy account balances (Investment contracts)
|
|
|
|
|
|
|||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|||||||||||||||
|
Other Liabilities:
|
||||||||||||||||||||
|
Derivative
liabilities*2
|
|
|
|
|
|
|||||||||||||||
| *1 |
The amount of ¥
|
| *2 |
It represents the amount after offset under counterparty netting of derivative assets and liabilities. For the information of input level before netting, see Note 2 “Fair Value Measurements.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|||||||||||||||||
|
|
|
Carrying
amount
|
|
|
Estimated
fair value
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
Restricted cash
|
|
|
|
|
|
|||||||||||||||
|
Installment loans (net of allowance for credit losses)
|
|
|
|
|
|
|||||||||||||||
|
Equity securities*1
|
|
|
|
|
|
|||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|||||||||||||||
|
Other Assets:
|
||||||||||||||||||||
|
Time deposits
|
|
|
|
|
|
|||||||||||||||
|
Derivative assets*2
|
|
|
|
|
|
|||||||||||||||
|
Reinsurance recoverables (Investment contracts)
|
|
|
|
|
|
|||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Short-term debt
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||
|
Deposits
|
|
|
|
|
|
|||||||||||||||
|
Policy liabilities and Policy account balances (Investment
contracts) |
|
|
|
|
|
|||||||||||||||
|
Long-term debt
|
|
|
|
|
|
|||||||||||||||
|
Accounts payable (Contingent consideration)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Liabilities:
|
||||||||||||||||||||
|
Derivative
liabilities*2
|
|
|
|
|
|
|||||||||||||||
| *1 |
The amount of ¥
|
| *2 |
It represents the amount after offset under counterparty netting of derivative assets and liabilities. For the information of input level before netting, see Note 2 “Fair Value Measurements.”
|
|
|
|
|
|
|
|
|
|
|
|
Years ending March 31,
|
|
2023
|
|
|
2024
|
|
||
|
|
Millions of yen
|
|
|
Millions of yen
|
|
|||
|
2024
|
|
|
|
|
|
|
—
|
|
|
2025
|
|
|
|
|
|
|
|
|
|
2026
|
|
|
|
|
|
|
|
|
|
2027
|
|
|
|
|
|
|
|
|
|
2028
|
|
|
|
|
|
|
|
|
|
2029
|
|
|
—
|
|
|
|
|
|
|
On or after 2029
|
|
|
|
|
|
|
—
|
|
|
On or after 2030
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
2024
|
|||||||||||||||||||||||
|
Millions of yen
|
Fiscal year
|
Millions of yen
|
Fiscal year
|
|||||||||||||||||||||
|
Guarantees
|
Potential
future
payment
|
Book
value of
guarantee
liabilities
|
Maturity
of the longest
contract
|
Potential
future
payment
|
Book
value of
guarantee
liabilities
|
Maturity
of the longest
contract
|
||||||||||||||||||
|
Corporate loans
|
¥ |
|
¥ |
|
|
¥ |
|
¥ |
|
|
||||||||||||||
|
Transferred loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Consumer loans
|
|
|
|
|
|
— | ||||||||||||||||||
|
Real estate loans
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
¥ |
|
— | ¥ |
|
¥ |
|
— | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
Corporate Financial Services and Maintenance Leasing
|
|
|
:
|
|
|
Finance and fee business; leasing and rental of automobiles, electronic measuring instruments and ICT-related equipment
|
|
|
|
|
||||
|
Real Estate
|
|
|
:
|
|
|
Real estate development, rental and management; facility operations; real estate asset management
|
|
|
|
|
||||
|
PE Investment and Concession
|
|
|
:
|
|
|
Private equity investment and concession
|
|
|
|
|
||||
|
Environment and Energy
|
|
|
:
|
|
|
Domestic and overseas renewable energy; electric power retailing; ESCO services; sales of solar panels; recycling and waste management
|
|
|
|
|
||||
|
Insurance
|
|
|
:
|
|
|
Life insurance
|
|
|
|
|
||||
|
Banking and Credit
|
|
|
:
|
|
|
Banking and consumer finance
|
|
|
|
|
||||
|
Aircraft and Ships
|
|
|
:
|
|
|
Aircraft investment and management; ship-related finance and investment
|
|
|
|
|
||||
|
ORIX USA
|
|
|
:
|
|
|
Finance, investment and asset management in the Americas
|
|
|
|
|
||||
|
ORIX Europe
|
|
|
:
|
|
|
Asset management of global equity and fixed income
|
|
|
|
|
||||
|
Asia and Australia
|
|
|
:
|
|
|
Finance and investment businesses in Asia and Australia
|
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||||||||||||||||||||
|
Corporate
Financial Services and Maintenance Leasing |
Real Estate
|
PE
Investment and Concession |
Environment
and Energy |
Insurance
|
Banking and
Credit |
Aircraft and
Ships |
||||||||||||||||||||||
|
Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
Finance revenues
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other significant non-cash items:
|
||||||||||||||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
(
|
) |
|
(
|
) | |||||||||||||||||||
|
Write-downs of long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Increase(Decrease) in policy liabilities and policy account balances
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Equity in net income (loss) of equity method investments and gains (losses) on sales of subsidiaries and equity method investments, net
|
|
|
(
|
) |
|
|
|
(
|
) | |||||||||||||||||||
|
Segment profits
|
|
|
(
|
) |
|
|
|
(
|
) | |||||||||||||||||||
|
Segment assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Equity method investments
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||||||||
|
ORIX USA
|
ORIX Europe
|
Asia and
Australia |
Total
|
|||||||||||||
|
Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Finance revenues
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
(
|
) |
|
|
|||||||||||
|
Depreciation and amortization
|
|
|
|
|
||||||||||||
|
Other significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
(
|
) |
|
|
|
|||||||||||
|
Write-downs of long-lived assets
|
|
|
|
|
||||||||||||
|
Increase(Decrease) in policy liabilities and policy account balances
|
|
|
|
|
||||||||||||
|
Equity in net income (loss) of equity method investments and gains (losses) on sales of subsidiaries and equity method investments, net
|
|
|
|
|
||||||||||||
|
Segment profits
|
|
|
|
|
||||||||||||
|
Segment assets
|
|
|
|
|
||||||||||||
|
Long-lived assets
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
Equity method investments
|
|
|
|
|
||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||||||||||||||||||||
|
Corporate
Financial Services and Maintenance Leasing |
Real Estate
|
PE
Investment and Concession |
Environment
and Energy |
Insurance
|
Banking and
Credit |
Aircraft and
Ships |
||||||||||||||||||||||
|
Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
Finance revenues
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other significant non-cash items:
|
||||||||||||||||||||||||||||
|
Provision for credit losses
|
|
|
(
|
) |
(
|
) |
(
|
) |
|
|
||||||||||||||||||
|
Write-downs of long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Increase (Decrease) in policy liabilities and policy account balances
|
|
|
|
|
(
|
) |
|
|
||||||||||||||||||||
|
Equity in net income (loss) of equity method investments and gains (losses) on sales of subsidiaries and equity method investments, net
|
|
|
(
|
) |
|
|
(
|
) |
|
|||||||||||||||||||
|
Bargain Purchase Gain
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Segment profits
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Segment assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Equity method investments
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||||||||
|
ORIX USA
|
ORIX Europe
|
Asia and
Australia |
Total
|
|||||||||||||
|
Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Finance revenues
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|
||||||||||||
|
Other significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Write-downs of long-lived assets
|
|
|
|
|
||||||||||||
|
Increase (Decrease) in policy liabilities and policy account balances
|
|
|
|
(
|
) | |||||||||||
|
Equity in net income (loss) of equity method investments and gains (losses) on sales of subsidiaries and equity method investments, net
|
|
(
|
) |
|
|
|||||||||||
|
Bargain Purchase Gain
|
|
|
|
|
||||||||||||
|
Segment profits
|
|
|
|
|
||||||||||||
|
Segment assets
|
|
|
|
|
||||||||||||
|
Long-lived assets
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
Equity method investments
|
|
|
|
|
||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||||||||||||||
|
Corporate
Financial Services and Maintenance Leasing |
Real Estate
|
PE
Investment and Concession |
Environment
and Energy |
Insurance
|
Banking and
Credit |
Aircraft and
Ships |
||||||||||||||||||||||
|
Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
Finance revenues
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other significant non-cash items:
|
||||||||||||||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
(
|
) |
|
|
||||||||||||||||||||
|
Write-downs of long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Increase (Decrease) in policy liabilities and policy account balances
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Equity in net income (loss) of equity method investments and gains (losses) on sales of subsidiaries and equity method investments, net
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Segment profits
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Segment assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Equity method investments
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||
|
ORIX USA
|
ORIX Europe
|
Asia and
Australia |
Total
|
|||||||||||||
|
Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Finance revenues
|
|
|
|
|
||||||||||||
|
Interest expense
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
|
|
|
||||||||||||
|
Other significant non-cash items:
|
||||||||||||||||
|
Provision for credit losses
|
|
|
|
|
||||||||||||
|
Write-downs of long-lived assets
|
|
|
|
|
||||||||||||
|
Increase (Decrease) in policy liabilities and policy account balances
|
|
|
|
|
||||||||||||
|
Equity in net income (loss) of equity method investments and gains (losses) on sales of subsidiaries and equity method investments, net
|
(
|
) |
|
|
|
|||||||||||
|
Segment profits
|
|
|
|
|
||||||||||||
|
Segment assets
|
|
|
|
|
||||||||||||
|
Long-lived assets
|
|
|
|
|
||||||||||||
|
Expenditures for long-lived assets
|
|
|
|
|
||||||||||||
|
Equity method investments
|
|
|
|
|
||||||||||||
|
Millions of yen
|
||||||||||||
|
2022
|
2023
|
2024
|
||||||||||
|
Segment revenues:
|
||||||||||||
|
Total revenues for segments
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Revenues related to corporate assets
|
|
|
|
|||||||||
|
Revenues from inter-segment transactions
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
|
|
|
|
|
|
|||||||
|
Total consolidated revenues
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Segment profits:
|
||||||||||||
|
Total segment profits
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Corporate losses
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Net income attributable to the noncontrolling interests and net income attributable to the redeemable noncontrolling interests
|
|
|
(
|
) | ||||||||
|
|
|
|
|
|
|
|||||||
|
Total consolidated income before income taxes
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Segment assets:
|
||||||||||||
|
Total segment assets
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
Cash and cash equivalents, restricted cash
|
|
|
|
|||||||||
|
Allowance for credit losses
|
(
|
) |
(
|
) |
(
|
) | ||||||
|
Trade notes, accounts and other receivable
|
|
|
|
|||||||||
|
Other corporate assets
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|||||||
|
Total consolidated assets
|
¥ |
|
¥ |
|
¥ |
|
||||||
|
|
|
|
|
|
|
|||||||
|
Millions of yen
|
||||||||||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||||||||
|
Japan
|
The
Americas*1 |
Other*2
|
Total
|
|||||||||||||
|
Total Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Income before Income Taxes
|
|
|
|
|
||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||||||||
|
Japan
|
The
Americas*1 |
Other *2
|
Total
|
|||||||||||||
|
Total Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Income before Income Taxes
|
|
|
|
|
||||||||||||
|
Millions of yen
|
||||||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||
|
Japan
|
The
Americas*1 |
Other*2
|
Total
|
|||||||||||||
|
Total Revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||
|
Income before Income Taxes
|
|
|
|
|
||||||||||||
| *1 |
Mainly the United States
|
| *2 |
Mainly Asia, Europe, Australasia and Middle East
|
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||||||||||||||||||||
|
Reportable segments
|
||||||||||||||||||||||||||||
|
Corporate
Financial Services and Maintenance Leasing |
Real Estate
|
PE
Investment and Concession |
Environment
and Energy |
Insurance
|
Banking and
Credit |
Aircraft and
Ships |
||||||||||||||||||||||
|
Goods or services category
|
||||||||||||||||||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
Real estate sales
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Asset management and servicing
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Automobile related services
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Facilities operation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Environment and energy services
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate management and brokerage
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate contract work
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Geographical location
|
||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Other revenues *
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Segment revenues/Total revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2022
|
||||||||||||||||||||||||
|
Reportable segments
|
Corporate
revenue and
intersegment
transactions
|
Total
revenues
|
||||||||||||||||||||||
|
ORIX USA
|
ORIX
Europe |
Asia and
Australia |
Total
|
|||||||||||||||||||||
|
Goods or services category
|
||||||||||||||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Real estate sales
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Asset management and servicing
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Automobile related services
|
|
|
|
|
|
|
||||||||||||||||||
|
Facilities operation
|
|
|
|
|
|
|
||||||||||||||||||
|
Environment and energy services
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Real estate management and brokerage
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Real estate contract work
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Geographical location
|
||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other revenues *
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Segment revenues/Total revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||||||||||||||||||||
|
Reportable segments
|
||||||||||||||||||||||||||||
|
Corporate
Financial Services and Maintenance Leasing |
Real Estate
|
PE
Investment and Concession |
Environment
and Energy |
Insurance
|
Banking and
Credit |
Aircraft and
Ships |
||||||||||||||||||||||
|
Goods or services category
|
||||||||||||||||||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
Real estate sales
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Asset management and servicing
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Automobile related services
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Facilities operation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Environment and energy services
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate management and brokerage
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate contract work
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Geographical location
|
||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Other revenues *
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Segment revenues/Total revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2023
|
||||||||||||||||||||||||
|
Reportable segments
|
Corporate
revenue and
intersegment
transactions
|
Total
revenues
|
||||||||||||||||||||||
|
ORIX USA
|
ORIX
Europe |
Asia and
Australia |
Total
|
|||||||||||||||||||||
|
Goods or services category
|
||||||||||||||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Real estate sales
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset management and servicing
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Automobile related services
|
|
|
|
|
|
|
||||||||||||||||||
|
Facilities operation
|
|
|
|
|
|
|
||||||||||||||||||
|
Environment and energy services
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Real estate management and brokerage
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Real estate contract work
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Geographical location
|
||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other revenues *
|
|
(
|
) |
|
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Segment revenues/Total revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||||||||||||||
|
Reportable segments
|
||||||||||||||||||||||||||||
|
Corporate
Financial Services and Maintenance Leasing |
Real Estate
|
PE
Investment and Concession |
Environment
and Energy |
Insurance
|
Banking and
Credit |
Aircraft and
Ships |
||||||||||||||||||||||
|
Goods or services category
|
||||||||||||||||||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
Real estate sales
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Asset management and servicing
|
|
|
|
(
|
) |
|
|
|
||||||||||||||||||||
|
Automobile related services
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Facilities operation
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Environment and energy services
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate management and brokerage
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate contract work
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Geographical location
|
||||||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Other revenues *
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Segment revenues/Total revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Fiscal Year ended March 31, 2024
|
||||||||||||||||||||||||
|
Reportable segments
|
Corporate
revenue and
intersegment
transactions
|
Total
revenues
|
||||||||||||||||||||||
|
ORIX USA
|
ORIX
Europe |
Asia and
Australia |
Total
|
|||||||||||||||||||||
|
Goods or services category
|
||||||||||||||||||||||||
|
Sales of goods
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Real estate sales
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset management and servicing
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Automobile related services
|
|
|
|
|
|
|
||||||||||||||||||
|
Facilities operation
|
|
|
|
|
|
|
||||||||||||||||||
|
Environment and energy services
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Real estate management and brokerage
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Real estate contract work
|
|
|
|
|
(
|
) |
|
|||||||||||||||||
|
Other
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Geographical location
|
||||||||||||||||||||||||
|
Japan
|
|
|
|
|
|
|
||||||||||||||||||
|
The Americas
|
|
|
|
|
|
|
||||||||||||||||||
|
Other
|
|
|
|
|
(
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total revenues from contracts with customers
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Other revenues *
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Segment revenues/Total revenues
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| * |
Other revenues include revenues that are not in the scope of revenue from contracts with customers, such as life insurance premiums and related investment income, operating leases, finance revenues that include interest income, and others.
|
| • |
Class of shares to be repurchased: Common shares
|
| • |
Total number of shares: Up to
|
| • |
Total purchase price of shares to be repurchased: Up to
|
| • |
Repurchase period: From
|
| • |
Method of share repurchase: Market purchases based on the discretionary dealing contract regarding repurchase of own shares
|
|
Millions of yen
|
||||||||||||||||||||||||
|
Year Ended March 31, 2022
|
||||||||||||||||||||||||
|
Description
|
Balance at
beginning
of period
|
Acquisitions
|
Addition:
Charged to
costs and
expenses
|
Deduction
|
Translation
adjustment
|
Balance at
end
of period |
||||||||||||||||||
|
Restructuring cost:
|
||||||||||||||||||||||||
|
Severance and other benefits to terminated employees
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Year Ended March 31, 2023
|
||||||||||||||||||||||||
|
Description
|
Balance at
beginning
of period
|
Acquisitions
|
Addition:
Charged to
costs and
expenses
|
Deduction
|
Translation
adjustment
|
Balance at
end
of period |
||||||||||||||||||
|
Restructuring cost:
|
||||||||||||||||||||||||
|
Severance and other benefits to terminated employees
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Year Ended March 31, 2024
|
||||||||||||||||||||||||
|
Description
|
Balance at
beginning
of period
|
Acquisitions
|
Addition:
Charged to
costs and
expenses
|
Deduction
|
Translation
adjustment
|
Balance at
end
of period |
||||||||||||||||||
|
Restructuring cost:
|
||||||||||||||||||||||||
|
Closed office lease obligations
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
¥ |
|
||||||||||||
|
Severance and other benefits to terminated employees
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Millions of yen
|
||||||||||||||||||||||||
|
Description
|
Balance at
beginning of period |
Acquisitions
|
Addition:
Charged to
costs and expenses |
Deduction*1
|
Other*2
|
Balance at
end of period |
||||||||||||||||||
|
Deferred tax assets:
|
||||||||||||||||||||||||
|
Valuation allowance
|
||||||||||||||||||||||||
|
Year ended March 31, 2022
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
Year ended March 31, 2023
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
|
Year ended March 31, 2024
|
¥ |
|
¥ |
|
¥ |
|
¥ |
(
|
) | ¥ |
|
¥ |
|
|||||||||||
| *1 |
The amount of deduction includes benefits recognized in
income tax expense
, expiration of loss carryforwards and sales of subsidiaries. The amounts of benefits recognized in earnings
due to the utilization of net operation loss carry forwards
were ¥
|
| *2 |
The amount of other includes
mainly
translation
adjustment.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|