These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
37-1530765
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
480 N. Orlando Avenue, Suite 200
Winter Park, FL
|
|
32789
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class to be so registered
|
|
Name of each exchange on which each class is to be registered
|
|
Common Stock, par value $0.0001 per share
|
|
The Nasdaq Stock Market, LLC
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
PART II
|
|
|
|
|
|
PART III
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
Customer
|
|
2015
|
|
2014
|
||
|
Journal Media Group
|
|
14.03
|
%
|
|
—
|
%
|
|
eBay, Inc.
|
|
8.06
|
%
|
|
—
|
%
|
|
Triad Retail Media
|
|
2.18
|
%
|
|
9.97
|
%
|
|
•
|
identify suitable companies, technologies or assets to buy;
|
|
•
|
complete the purchase of those businesses on terms acceptable to us;
|
|
•
|
complete the acquisition(s) in the time frame and within the budget we expect; and
|
|
•
|
improve the results of operations of each of the businesses that we buy and successfully integrate its operations on an accretive basis.
|
|
•
|
social sponsorship is, by its nature, limited in content relative to other media;
|
|
•
|
companies may be reluctant or slow to adopt social sponsorship that replaces, limits or competes with their existing direct marketing efforts;
|
|
•
|
companies may prefer other forms of advertising we do not offer, including certain forms of search engine placements;
|
|
•
|
companies, such as Facebook and Twitter, may no longer grant us access to their websites in connection with our social sponsorship platforms;
|
|
•
|
companies may not utilize social sponsorship due to concerns of “click-fraud” particularly related to search engine placements (“click-fraud” is a form of online fraud when a person or computer program imitates a legitimate user by
|
|
•
|
regulatory actions may negatively impact certain business practices that we currently rely on to generate a portion of our revenue and profitability.
|
|
•
|
truth-in-advertising;
|
|
•
|
user privacy;
|
|
•
|
taxation;
|
|
•
|
right to access personal data;
|
|
•
|
copyrights;
|
|
•
|
distribution; and
|
|
•
|
characteristics and quality of services.
|
|
•
|
improve existing, and implement new, operational, financial and management controls, reporting systems and procedures;
|
|
•
|
install enhanced management information systems; and
|
|
•
|
train, motivate and manage our employees.
|
|
•
|
changes in our industry;
|
|
•
|
competitive pricing pressures;
|
|
•
|
our ability to obtain working capital financing;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
limited "public float" in the hands of a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market prices of our common stock;
|
|
•
|
expiration of any Rule 144 holding periods or registration of unregistered securities issued by us;
|
|
•
|
sales of our common stock;
|
|
•
|
our ability to execute our business plan;
|
|
•
|
operating results that fall below expectations;
|
|
•
|
loss of any strategic relationship;
|
|
•
|
regulatory developments; and
|
|
•
|
economic and other external factors.
|
|
Fiscal year ended December 31, 2014
|
|
High
|
|
Low
|
||||
|
First quarter
|
|
$
|
13.50
|
|
|
$
|
6.00
|
|
|
Second quarter
|
|
$
|
12.20
|
|
|
$
|
8.20
|
|
|
Third quarter
|
|
$
|
10.00
|
|
|
$
|
7.00
|
|
|
Fourth quarter
|
|
$
|
7.40
|
|
|
$
|
3.80
|
|
|
Fiscal year ended December 31, 2015
|
|
High
|
|
Low
|
||||
|
First quarter
|
|
$
|
8.00
|
|
|
$
|
4.60
|
|
|
Second quarter
|
|
$
|
10.00
|
|
|
$
|
7.20
|
|
|
Third quarter
|
|
$
|
8.80
|
|
|
$
|
6.80
|
|
|
Fourth quarter
|
|
$
|
9.70
|
|
|
$
|
6.81
|
|
|
|
Twelve Months Ended
|
|
|
|||||||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
|
$ Change
|
|
% Change
|
|||||||
|
Revenue
|
$
|
20,467,926
|
|
|
$
|
8,322,274
|
|
|
$
|
12,145,652
|
|
|
145.9
|
%
|
|
Cost of sales
|
12,236,916
|
|
|
2,845,833
|
|
|
9,391,083
|
|
|
330.0
|
%
|
|||
|
Gross profit
|
8,231,010
|
|
|
5,476,441
|
|
|
2,754,569
|
|
|
50.3
|
%
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
7,517,115
|
|
|
4,918,197
|
|
|
2,598,918
|
|
|
52.8
|
%
|
|||
|
Sales and marketing
|
7,936,215
|
|
|
5,204,447
|
|
|
2,731,768
|
|
|
52.5
|
%
|
|||
|
Total operating expenses
|
15,453,330
|
|
|
10,122,644
|
|
|
5,330,686
|
|
|
52.7
|
%
|
|||
|
Loss from operations
|
(7,222,320
|
)
|
|
(4,646,203
|
)
|
|
(2,576,117
|
)
|
|
(55.4
|
)%
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(115,861
|
)
|
|
(25,375
|
)
|
|
(90,486
|
)
|
|
356.6
|
%
|
|||
|
Loss on exchange of warrants
|
(1,845,810
|
)
|
|
—
|
|
|
(1,845,810
|
)
|
|
100.0
|
%
|
|||
|
Change in fair value of derivatives, net
|
(2,133,820
|
)
|
|
7,845,214
|
|
|
(9,979,034
|
)
|
|
(127.2
|
)%
|
|||
|
Other income, net
|
9,640
|
|
|
10,428
|
|
|
(788
|
)
|
|
(7.6
|
)%
|
|||
|
Total other income (expense)
|
(4,085,851
|
)
|
|
7,830,267
|
|
|
(11,916,118
|
)
|
|
152.2
|
%
|
|||
|
Net income (loss)
|
$
|
(11,308,171
|
)
|
|
$
|
3,184,064
|
|
|
$
|
(14,492,235
|
)
|
|
455.1
|
%
|
|
Reconciliation of Net Loss to Adjusted EBITDA:
|
|
||||||
|
|
Twelve Months Ended
|
||||||
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Net income (loss)
|
$
|
(11,308,171
|
)
|
|
$
|
3,184,064
|
|
|
Non-cash stock-based compensation
|
705,466
|
|
|
538,263
|
|
||
|
Non-cash stock issued for payment of services
|
177,842
|
|
|
166,610
|
|
||
|
Change in the fair value of derivatives
|
2,133,820
|
|
|
(7,845,214
|
)
|
||
|
Loss on exchange of warrants
|
1,845,810
|
|
|
—
|
|
||
|
Loss on disposal of equipment
|
595
|
|
|
16,192
|
|
||
|
Gain on change in value of contingent acquisition costs payable
|
(1,834,300
|
)
|
|
—
|
|
||
|
Interest expense
|
115,861
|
|
|
25,375
|
|
||
|
Depreciation & amortization
|
1,059,131
|
|
|
195,154
|
|
||
|
Adjusted EBITDA
|
$
|
(7,103,946
|
)
|
|
$
|
(3,719,556
|
)
|
|
|
Twelve Months Ended
|
||||||||||
|
|
December 31,
2015 |
December 31,
2015 |
|
December 31,
2014 |
December 31,
2014 |
||||||
|
Revenue & % of Total
|
|
|
|
|
|
||||||
|
Sponsored Revenue
|
$
|
12,344,000
|
|
60
|
%
|
|
$
|
7,633,000
|
|
92
|
%
|
|
Content Revenue
|
7,978,000
|
|
39
|
%
|
|
—
|
|
—
|
%
|
||
|
Service Fees & Other
|
146,000
|
|
1
|
%
|
|
689,000
|
|
8
|
%
|
||
|
Total Revenue
|
$
|
20,468,000
|
|
100
|
%
|
|
$
|
8,322,000
|
|
100
|
%
|
|
|
|
|
|
|
|
||||||
|
Cost of Sales & % of Total
|
|
|
|
|
|
||||||
|
Sponsored Revenue
|
$
|
5,177,000
|
|
42
|
%
|
|
$
|
2,846,000
|
|
100
|
%
|
|
Content Revenue
|
7,060,000
|
|
58
|
%
|
|
—
|
|
—
|
%
|
||
|
Service Fees & Other
|
—
|
|
—
|
%
|
|
—
|
|
—
|
%
|
||
|
Total Cost of Sales
|
$
|
12,237,000
|
|
100
|
%
|
|
$
|
2,846,000
|
|
100
|
%
|
|
|
|
|
|
|
|
||||||
|
Gross Profit & Profit %
|
|
|
|
|
|
||||||
|
Sponsored Revenue
|
$
|
7,167,000
|
|
58
|
%
|
|
$
|
4,787,000
|
|
63
|
%
|
|
Content Revenue
|
918,000
|
|
12
|
%
|
|
—
|
|
—
|
%
|
||
|
Service Fees & Other
|
146,000
|
|
100
|
%
|
|
689,000
|
|
100
|
%
|
||
|
Total Profit
|
$
|
8,231,000
|
|
40
|
%
|
|
$
|
5,476,000
|
|
66
|
%
|
|
Period Ended
|
|
Total Options Granted
|
|
Weighted Average Fair Value of Common Stock
|
|
Weighted Average Expected Term
|
|
Weighted Average Volatility
|
|
Weighted Average Risk Free Interest Rate
|
|
Weighted Average Fair Value of Options Granted
|
|
|
December 31, 2014
|
|
217,952
|
|
|
$7.60
|
|
6 years
|
|
42.26%
|
|
1.80%
|
|
$3.10
|
|
December 31, 2015
|
|
277,059
|
|
|
$7.43
|
|
6 years
|
|
55.47%
|
|
1.65%
|
|
$3.88
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
11,608,452
|
|
|
$
|
6,521,930
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $139,000 and $0
|
3,917,925
|
|
|
2,156,378
|
|
||
|
Prepaid expenses
|
193,455
|
|
|
190,604
|
|
||
|
Other current assets
|
16,853
|
|
|
61,424
|
|
||
|
Total current assets
|
15,736,685
|
|
|
8,930,336
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net of accumulated depreciation of $445,971 and $239,521
|
596,008
|
|
|
588,919
|
|
||
|
Goodwill
|
2,468,289
|
|
|
—
|
|
||
|
Intangible assets, net of accumulated amortization of $730,278 and $0
|
1,806,191
|
|
|
—
|
|
||
|
Software development costs, net of accumulated amortization of $207,514 and $85,331
|
813,932
|
|
|
483,544
|
|
||
|
Security deposits
|
117,946
|
|
|
100,641
|
|
||
|
Total assets
|
$
|
21,539,051
|
|
|
$
|
10,103,440
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
995,275
|
|
|
$
|
310,611
|
|
|
Accrued expenses
|
908,519
|
|
|
394,617
|
|
||
|
Unearned revenue
|
3,584,527
|
|
|
1,767,074
|
|
||
|
Current portion of deferred rent
|
14,662
|
|
|
—
|
|
||
|
Current portion of capital lease obligations
|
7,291
|
|
|
54,376
|
|
||
|
Current portion of acquisition costs payable
|
844,931
|
|
|
—
|
|
||
|
Total current liabilities
|
6,355,205
|
|
|
2,526,678
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Deferred rent, less current portion
|
102,665
|
|
|
106,531
|
|
||
|
Capital lease obligations, less current portion
|
—
|
|
|
7,291
|
|
||
|
Acquisition costs payable, less current portion
|
889,080
|
|
|
—
|
|
||
|
Warrant liability
|
5,060
|
|
|
3,203,465
|
|
||
|
Total liabilities
|
7,352,010
|
|
|
5,843,965
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $.0001 par value; 200,000,000 shares authorized; 5,222,951 and 2,885,424, respectively, issued and outstanding
|
522
|
|
|
289
|
|
||
|
Additional paid-in capital
|
48,436,040
|
|
|
27,200,536
|
|
||
|
Accumulated deficit
|
(34,249,521
|
)
|
|
(22,941,350
|
)
|
||
|
Total stockholders’ equity
|
14,187,041
|
|
|
4,259,475
|
|
||
|
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
21,539,051
|
|
|
$
|
10,103,440
|
|
|
|
|
Twelve Months Ended
December 31, |
||||||
|
|
|
2015
|
|
2014
|
||||
|
|
|
|
|
|
||||
|
Revenue
|
|
$
|
20,467,926
|
|
|
$
|
8,322,274
|
|
|
Cost of sales
|
|
12,236,916
|
|
|
2,845,833
|
|
||
|
Gross profit
|
|
8,231,010
|
|
|
5,476,441
|
|
||
|
|
|
|
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
||
|
General and administrative
|
|
7,517,115
|
|
|
4,918,197
|
|
||
|
Sales and marketing
|
|
7,936,215
|
|
|
5,204,447
|
|
||
|
Total operating expenses
|
|
15,453,330
|
|
|
10,122,644
|
|
||
|
|
|
|
|
|
||||
|
Loss from operations
|
|
(7,222,320
|
)
|
|
(4,646,203
|
)
|
||
|
|
|
|
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
||
|
Interest expense
|
|
(115,861
|
)
|
|
(25,375
|
)
|
||
|
Loss on exchange of warrants
|
|
(1,845,810
|
)
|
|
—
|
|
||
|
Change in fair value of derivatives, net
|
|
(2,133,820
|
)
|
|
7,845,214
|
|
||
|
Other income, net
|
|
9,640
|
|
|
10,428
|
|
||
|
Total other income (expense)
|
|
(4,085,851
|
)
|
|
7,830,267
|
|
||
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
(11,308,171
|
)
|
|
$
|
3,184,064
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding – basic
|
|
3,737,897
|
|
|
2,616,354
|
|
||
|
Basic income (loss) per common share
|
|
$
|
(3.03
|
)
|
|
$
|
1.22
|
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding – diluted
|
|
3,737,897
|
|
|
3,170,003
|
|
||
|
Diluted income (loss) per common share
|
|
$
|
(3.03
|
)
|
|
$
|
1.00
|
|
|
|
|
Common Stock
|
|
Additional
Paid-In
|
|
Accumulated
|
|
Total
Stockholders’
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
|||||||||
|
Balance, December 31, 2013
|
|
1,128,558
|
|
|
$
|
113
|
|
|
$
|
24,674,275
|
|
|
$
|
(26,125,414
|
)
|
|
$
|
(1,451,026
|
)
|
|
Sale of common stock
|
|
1,714,297
|
|
|
172
|
|
|
11,999,828
|
|
|
—
|
|
|
12,000,000
|
|
||||
|
Fair value of warrants issued
|
|
—
|
|
|
—
|
|
|
(12,382,216
|
)
|
|
—
|
|
|
(12,382,216
|
)
|
||||
|
Fair value of 2013 private placement warrants reclassified from liability to equity
|
|
—
|
|
|
—
|
|
|
3,166,482
|
|
|
—
|
|
|
3,166,482
|
|
||||
|
Exercise of stock options & warrants
|
|
22,563
|
|
|
2
|
|
|
112,798
|
|
|
—
|
|
|
112,800
|
|
||||
|
Stock purchase plan subscriptions
|
|
382
|
|
|
—
|
|
|
1,810
|
|
|
—
|
|
|
1,810
|
|
||||
|
Stock issued for payment of services
|
|
19,624
|
|
|
2
|
|
|
157,108
|
|
|
—
|
|
|
157,110
|
|
||||
|
Stock issuance costs
|
|
—
|
|
|
—
|
|
|
(1,067,812
|
)
|
|
—
|
|
|
(1,067,812
|
)
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
538,263
|
|
|
—
|
|
|
538,263
|
|
||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,184,064
|
|
|
3,184,064
|
|
||||
|
Balance, December 31, 2014
|
|
2,885,424
|
|
|
$
|
289
|
|
|
$
|
27,200,536
|
|
|
$
|
(22,941,350
|
)
|
|
$
|
4,259,475
|
|
|
Fair value of warrants issued
|
|
—
|
|
|
—
|
|
|
51,950
|
|
|
—
|
|
|
51,950
|
|
||||
|
Fair value of 2014 private placement warrants reclassified from liability to equity & loss on exchange
|
|
—
|
|
|
—
|
|
|
7,178,035
|
|
|
—
|
|
|
7,178,035
|
|
||||
|
Stock issued for payment of acquisition liability
|
|
31,821
|
|
|
3
|
|
|
249,997
|
|
|
—
|
|
|
250,000
|
|
||||
|
Exercise of warrants
|
|
2,191,547
|
|
|
219
|
|
|
12,860,838
|
|
|
—
|
|
|
12,861,057
|
|
||||
|
Stock purchase plan subscriptions
|
|
13,403
|
|
|
1
|
|
|
76,169
|
|
|
—
|
|
|
76,170
|
|
||||
|
Stock issued for payment of services
|
|
100,756
|
|
|
10
|
|
|
125,982
|
|
|
—
|
|
|
125,992
|
|
||||
|
Stock issuance costs
|
|
—
|
|
|
—
|
|
|
(12,933
|
)
|
|
—
|
|
|
(12,933
|
)
|
||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
705,466
|
|
|
—
|
|
|
705,466
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,308,171
|
)
|
|
(11,308,171
|
)
|
||||
|
Balance, December 31, 2015
|
|
5,222,951
|
|
|
$
|
522
|
|
|
$
|
48,436,040
|
|
|
$
|
(34,249,521
|
)
|
|
$
|
14,187,041
|
|
|
|
Twelve Months Ended
December 31, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
(11,308,171
|
)
|
|
$
|
3,184,064
|
|
|
Adjustments to reconcile net income (loss) to net cash used for operating activities:
|
|
|
|
|
|
||
|
Depreciation
|
206,670
|
|
|
109,823
|
|
||
|
Amortization of software development costs and other intangible assets
|
852,461
|
|
|
95,548
|
|
||
|
Loss on disposal of equipment
|
595
|
|
|
16,192
|
|
||
|
Provision for losses on accounts receivable
|
163,535
|
|
|
—
|
|
||
|
Stock-based compensation
|
705,466
|
|
|
538,263
|
|
||
|
Value of stock and warrants issued or to be issued for payment of services
|
177,842
|
|
|
166,610
|
|
||
|
Gain on change in value of contingent acquisition costs payable
|
(1,834,300
|
)
|
|
—
|
|
||
|
Loss on exchange of warrants
|
1,845,810
|
|
|
—
|
|
||
|
Change in fair value of derivatives, net
|
2,133,820
|
|
|
(7,845,214
|
)
|
||
|
Changes in operating assets and liabilities, net of effects of business acquired:
|
|
|
|
|
|
||
|
Accounts receivable
|
(1,608,561
|
)
|
|
(496,576
|
)
|
||
|
Prepaid expenses and other current assets
|
83,244
|
|
|
(72,299
|
)
|
||
|
Accounts payable
|
141,325
|
|
|
(506,446
|
)
|
||
|
Accrued expenses
|
582,851
|
|
|
29,163
|
|
||
|
Unearned revenue
|
1,783,559
|
|
|
474,846
|
|
||
|
Deferred rent
|
896
|
|
|
92,352
|
|
||
|
Net cash used for operating activities
|
(6,072,958
|
)
|
|
(4,213,674
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of equipment
|
(187,160
|
)
|
|
(517,113
|
)
|
||
|
Increase in software development costs
|
(452,571
|
)
|
|
(206,529
|
)
|
||
|
Acquisition, net of cash acquired
|
(1,072,055
|
)
|
|
—
|
|
||
|
Security deposits
|
1,248
|
|
|
(54,067
|
)
|
||
|
Net cash used for investing activities
|
(1,710,538
|
)
|
|
(777,709
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of common stock and warrants, net
|
—
|
|
|
12,001,810
|
|
||
|
Proceeds from exercise of options & warrants
|
12,937,327
|
|
|
112,800
|
|
||
|
Stock issuance costs
|
(12,933
|
)
|
|
(1,067,812
|
)
|
||
|
Payments on notes payable and capital leases
|
(54,376
|
)
|
|
(63,537
|
)
|
||
|
Net cash provided by financing activities
|
12,870,018
|
|
|
10,983,261
|
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
5,086,522
|
|
|
5,991,878
|
|
||
|
Cash and cash equivalents, beginning of year
|
6,521,930
|
|
|
530,052
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, end of year
|
$
|
11,608,452
|
|
|
$
|
6,521,930
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||
|
Cash paid during the year for interest
|
$
|
6,401
|
|
|
$
|
15,158
|
|
|
|
|
|
|
||||
|
Non-cash financing and investing activities:
|
|
|
|
|
|
||
|
Fair value of warrants issued
|
$
|
51,950
|
|
|
$
|
12,382,216
|
|
|
Acquisition costs payable for assets acquired
|
$
|
3,942,639
|
|
|
$
|
—
|
|
|
Acquisition costs paid through issuance of common stock
|
$
|
250,000
|
|
|
$
|
—
|
|
|
Fair value of warrants reclassified from liability to equity
|
$
|
6,530,046
|
|
|
$
|
3,166,482
|
|
|
Acquisition of assets through capital lease
|
$
|
—
|
|
|
$
|
41,339
|
|
|
Computer Equipment
|
3 years
|
|
Software Costs
|
3 years
|
|
Office Equipment
|
3 - 10 years
|
|
Furniture and Fixtures
|
5 - 10 years
|
|
•
|
Level 1
–
Valuation based on quoted market prices in active markets for identical assets and liabilities.
|
|
•
|
Level 2
–
Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
•
|
Level 3
–
Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.
|
|
|
|
|
Twelve Months Ended
|
||
|
2011 Equity Incentive Plans Assumptions
|
|
|
December 31,
2015 |
|
December 31,
2014 |
|
Expected term
|
|
|
6 years
|
|
6 years
|
|
Weighted average volatility
|
|
|
55.47%
|
|
42.26%
|
|
Weighted average risk free interest rate
|
|
|
1.65%
|
|
1.80%
|
|
Expected dividends
|
|
|
—
|
|
—
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Furniture and fixtures
|
$
|
252,516
|
|
|
$
|
203,965
|
|
|
Office equipment
|
53,265
|
|
|
42,576
|
|
||
|
Computer equipment
|
421,798
|
|
|
292,669
|
|
||
|
Leasehold improvements
|
314,400
|
|
|
289,230
|
|
||
|
Total
|
1,041,979
|
|
|
828,440
|
|
||
|
Less accumulated depreciation and amortization
|
(445,971
|
)
|
|
(239,521
|
)
|
||
|
Property and equipment, net
|
$
|
596,008
|
|
|
$
|
588,919
|
|
|
|
|||||||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Software development costs
|
$
|
1,021,446
|
|
|
$
|
568,875
|
|
|
Less accumulated depreciation and amortization
|
(207,514
|
)
|
|
(85,331
|
)
|
||
|
Software development costs, net
|
$
|
813,932
|
|
|
$
|
483,544
|
|
|
Year ending December 31:
|
Software Amortization Expense
|
||
|
2016
|
$
|
204,289
|
|
|
2017
|
204,289
|
|
|
|
2018
|
204,289
|
|
|
|
2019
|
118,958
|
|
|
|
2020
|
82,107
|
|
|
|
|
$
|
813,932
|
|
|
|
Estimated Gross Purchase Consideration
|
Initial Present and Fair Value
|
Remaining Present and Fair Value
|
||||||
|
|
1/30/2015
|
1/30/2015
|
12/31/2015
|
||||||
|
Cash paid at closing
|
$
|
1,200,000
|
|
$
|
1,200,000
|
|
$
|
—
|
|
|
Guaranteed purchase price (a)
|
2,127,064
|
|
1,982,639
|
|
1,823,711
|
|
|||
|
Contingent performance payments (b)
|
2,210,000
|
|
1,834,300
|
|
—
|
|
|||
|
Acquisition costs to be paid by Ebyline shareholders (c)
|
—
|
|
—
|
|
(89,700
|
)
|
|||
|
Total estimated consideration
|
$
|
5,537,064
|
|
$
|
5,016,939
|
|
$
|
1,734,011
|
|
|
|
|
|
|
||||||
|
Current portion of acquisition costs payable
|
|
|
844,931
|
|
|||||
|
Long term portion of acquisition costs payable
|
|
|
889,080
|
|
|||||
|
Total acquisition costs payable
|
|
|
$
|
1,734,011
|
|
||||
|
(a)
|
The guaranteed purchase price consideration, as detailed above, was discounted to present value using our current
borrowing rate of prime plus 2% (5.25%)
. Interest expense imputed on the acquisition costs payable in the accompanying consolidated statements of operations was
$91,072
for the
twelve months
ended
December 31, 2015
. Per the Stock Purchase Agreement, the Company issued
31,821
shares of its common stock valued at
$250,000
to satisfy a portion of the guaranteed purchase price payment obligation on July 30, 2015.
|
|
(b)
|
The fair value of the
$5,500,000
of contingent performance payments described above was calculated using a Monte-Carlo simulation to simulate revenue over the next three years. Since the contingent consideration has an option like structure, a risk-neutral framework is considered appropriate for the valuation. The Company started with a risk-adjusted measure of forecasted revenue (using a risk-adjusted discount rate of
8.5%
) and assumed it will follow geometric brownian motion to simulate the revenue at future dates. Once the initial revenue was estimated based off of projections made during the acquisition, payout was calculated for each year and present valued to incorporate the credit risk associated with these payments. The Company's initial value conclusion was based on the average payment from
100,000
simulation trials. The volatility used for the simulation was
35%
. The Monte Carlo simulation resulted in a calculated fair value of contingent performance payments of
$2,210,000
on
January 30, 2015
. Because the contingent performance payments are subject to a
17%
reduction related to the continued employment of certain key employees, ASC 805-10-55-25 indicates that a portion of these payments be treated as potential compensation to be accrued over the term rather than allocated to the purchase price. Therefore, the Company reduced its overall purchase price consideration by
$357,700
and recorded the initial present value of the contingent performance payments at
$1,834,300
. Based on actual results for 2015 and current projections for Content Revenue for 2016-2017, the Content Revenue for every year is expected to be below 90% of the required Content Revenues targets. Therefore, the Company estimated the fair value of contingent performance payments at
$0
as of
December 31, 2015
. The gain as a result of the decrease in the estimated fair value of contingent performance payments of
$1,834,300
is recorded as a reduction of general and administrative expense in the Company's statements of operations during the
twelve months
ended
December 31, 2015
.
|
|
(c)
|
According to the stock purchase agreement, certain acquisition costs paid by Ebyline during the acquisition process are to be paid by the selling shareholders. These costs will be deducted from the guaranteed payment on January 30, 2016.
|
|
|
Final Purchase Price Allocation
|
||
|
Current assets
|
$
|
738,279
|
|
|
Property and equipment
|
27,194
|
|
|
|
Identifiable intangible assets
|
2,370,000
|
|
|
|
Goodwill
|
2,468,289
|
|
|
|
Security deposits
|
18,553
|
|
|
|
Current liabilities
|
(605,376
|
)
|
|
|
Total estimated consideration
|
$
|
5,016,939
|
|
|
|
Pro Forma Year Ended
|
Pro Forma Year Ended
|
||||
|
|
12/31/2015
|
12/31/2014
|
||||
|
|
(Unaudited)
|
(Unaudited)
|
||||
|
Pro-Forma Revenue
|
$
|
21,178,040
|
|
$
|
16,225,703
|
|
|
Pro-Forma Cost of Sales
|
12,887,062
|
|
9,972,253
|
|
||
|
Pro-Forma Gross Profit
|
8,290,978
|
|
6,253,450
|
|
||
|
Pro-Forma Net Income (Loss)
|
(11,398,336
|
)
|
1,320,882
|
|
||
|
|
|
Accumulated Amortization
|
Net Book Value
|
Useful Life (in years)
|
||||||
|
Identifiable Intangible Assets
|
Initial Value
|
12/31/2015
|
12/31/2015
|
|||||||
|
Content provider network
|
$
|
30,000
|
|
27,500
|
|
2,500
|
|
1
|
||
|
Ebyline trade name
|
40,000
|
|
36,667
|
|
3,333
|
|
1
|
|||
|
Workflow customers
|
210,000
|
|
64,167
|
|
145,833
|
|
3
|
|||
|
Developed technology
|
300,000
|
|
55,000
|
|
245,000
|
|
5
|
|||
|
Virtual Newsroom customers
|
1,790,000
|
|
546,944
|
|
1,243,056
|
|
3
|
|||
|
Total Ebyline identifiable intangible assets
|
$
|
2,370,000
|
|
$
|
730,278
|
|
$
|
1,639,722
|
|
|
|
Domains
|
166,469
|
|
—
|
|
166,469
|
|
5
|
|||
|
Total identifiable intangible assets
|
$
|
2,536,469
|
|
$
|
730,278
|
|
$
|
1,806,191
|
|
|
|
Year ending December 31:
|
Amortization Expense
|
||
|
2016
|
$
|
765,794
|
|
|
2017
|
759,961
|
|
|
|
2018
|
148,849
|
|
|
|
2019
|
93,294
|
|
|
|
2020
|
38,293
|
|
|
|
Total
|
$
|
1,806,191
|
|
|
|
Linked Common
Shares to
Derivative Warrants
|
Warrant
Liability
|
|||
|
Balance, December 31, 2013
|
718,024
|
|
$
|
1,832,945
|
|
|
Issuance of warrants to investors in 2014 Private Placement
|
1,789,368
|
|
12,382,216
|
|
|
|
Reclassification of fair value of 2013 Private Placement warrants to equity
|
(711,828
|
)
|
(3,166,482
|
)
|
|
|
Change in fair value of derivatives
|
—
|
|
(7,845,214
|
)
|
|
|
Balance, December 31, 2014
|
1,795,564
|
|
$
|
3,203,465
|
|
|
Exercise of warrants for common stock
|
(1,392,832
|
)
|
(5,348,408
|
)
|
|
|
Loss on exchange of warrants
|
—
|
|
1,197,821
|
|
|
|
Reclassification of fair value of 2014 Private Placement warrants to equity
|
(396,536
|
)
|
(1,181,638
|
)
|
|
|
Change in fair value of derivatives
|
—
|
|
2,133,820
|
|
|
|
Balance, December 31, 2015
|
6,196
|
|
$
|
5,060
|
|
|
Binomial Assumptions
|
December 31,
2014 |
August 14,
2015 |
December 31,
2015 |
|
Fair market value of asset
(1)
|
$5.60
|
$8.40
|
$7.66
|
|
Exercise price
|
$7-$25
|
$5-$10
|
$25.00
|
|
Term
(2)
|
2.7 - 4.2 years
|
3.5 years
|
1.7 years
|
|
Implied expected life
(3)
|
2.7 - 4.2 years
|
3.5 years
|
1.7 years
|
|
Volatility range of inputs
(4)
|
42%--71%
|
41%--50%
|
83.00%
|
|
Equivalent volatility
(3)
|
48%--54%
|
47.00%
|
83.00%
|
|
Risk-free interest rate range of inputs
(5)
|
1.10%--1.38%
|
1.08%
|
1.06%
|
|
Equivalent risk-free interest rate
(3)
|
1.10%--1.38%
|
1.08%
|
1.06%
|
|
|
||||||||
|
Year ending December 31:
|
|
Capital Leases
|
|
Operating Leases
|
||||
|
2016
|
|
$
|
7,504
|
|
|
$
|
546,372
|
|
|
2017
|
|
—
|
|
|
330,908
|
|
||
|
2018
|
|
—
|
|
|
333,417
|
|
||
|
2019
|
|
—
|
|
|
113,516
|
|
||
|
Total minimum lease payments
|
|
7,504
|
|
|
$
|
1,324,213
|
|
|
|
Less amount representing interest
|
|
(213
|
)
|
|
|
|||
|
Total principal lease payments
|
|
7,291
|
|
|
|
|||
|
Less current maturities
|
|
(7,291
|
)
|
|
|
|||
|
Total long term obligations
|
|
$
|
—
|
|
|
|
||
|
Options Outstanding
|
Common Shares
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Remaining Life
(Years)
|
|||
|
Outstanding at December 31, 2013
|
387,644
|
|
|
$
|
10.18
|
|
|
8.1
|
|
Granted
|
217,952
|
|
|
$
|
7.60
|
|
|
|
|
Exercised
|
(63
|
)
|
|
$
|
4.80
|
|
|
|
|
Forfeited
|
(9,747
|
)
|
|
$
|
17.00
|
|
|
|
|
Outstanding at December 31, 2014
|
595,786
|
|
|
$
|
9.20
|
|
|
6.5
|
|
Granted
|
277,059
|
|
|
$
|
7.43
|
|
|
|
|
Exercised
|
—
|
|
|
$
|
—
|
|
|
|
|
Forfeited
|
(42,246
|
)
|
|
$
|
7.70
|
|
|
|
|
Outstanding at December 31, 2015
|
830,599
|
|
|
$
|
8.65
|
|
|
6.8
|
|
|
|
|
|
|
|
|||
|
Exercisable at December 31, 2015
|
368,673
|
|
|
$
|
10.40
|
|
|
6.0
|
|
Nonvested Options
|
Common Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining Years
to Vest
|
|||
|
Nonvested at December 31, 2013
|
290,457
|
|
|
$
|
4.88
|
|
|
3.3
|
|
Granted
|
217,952
|
|
|
7.60
|
|
|
|
|
|
Vested
|
(128,342
|
)
|
|
4.56
|
|
|
|
|
|
Forfeited
|
(7,975
|
)
|
|
4.16
|
|
|
|
|
|
Nonvested at December 31, 2014
|
372,092
|
|
|
$
|
4.00
|
|
|
3.0
|
|
Granted
|
277,059
|
|
|
7.43
|
|
|
|
|
|
Vested
|
(147,759
|
)
|
|
4.32
|
|
|
|
|
|
Forfeited
|
(39,466
|
)
|
|
3.44
|
|
|
|
|
|
Nonvested at December 31, 2015
|
461,926
|
|
|
$
|
3.12
|
|
|
2.8
|
|
|
December 31,
2015 |
December 31,
2014 |
||||
|
Deferred tax assets:
|
|
|
||||
|
Net operating loss carry forwards
|
$
|
15,649,000
|
|
$
|
10,643,000
|
|
|
Accrued expenses
|
187,000
|
|
92,000
|
|
||
|
Depreciation and amortization
|
(682,000
|
)
|
4,000
|
|
||
|
Stock option and warrant expenses
|
618,000
|
|
441,000
|
|
||
|
Accounts receivable
|
52,000
|
|
—
|
|
||
|
Deferred rent
|
44,000
|
|
40,000
|
|
||
|
Other
|
3,000
|
|
3,000
|
|
||
|
Gross deferred income tax assets
|
15,871,000
|
|
11,223,000
|
|
||
|
Valuation allowance
|
(15,871,000
|
)
|
(11,223,000
|
)
|
||
|
Total deferred income tax assets
|
$
|
—
|
|
$
|
—
|
|
|
|
Years Ended December 31,
|
|||
|
|
2015
|
2014
|
||
|
Federal income tax at statutory rates
|
(34.0
|
)%
|
(34.0
|
)%
|
|
Change in deferred tax asset valuation allowance
|
28.8
|
%
|
(52.3
|
)%
|
|
Deferred state taxes
|
(2.5
|
)%
|
4.6
|
%
|
|
Non-deductible expenses:
|
|
|
||
|
Meals & entertainment
|
0.3
|
%
|
(0.4
|
)%
|
|
Change in fair value of warrants
|
6.4
|
%
|
83.8
|
%
|
|
ISO stock compensation
|
0.7
|
%
|
(1.3
|
)%
|
|
Other
|
0.3
|
%
|
(0.4
|
)%
|
|
Income taxes (benefit) at effective rates
|
—
|
%
|
—
|
%
|
|
|
|
Twelve Months Ended
|
||||||
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Net Income (Loss)
|
|
$
|
(11,308,171
|
)
|
|
$
|
3,184,064
|
|
|
Weighted average shares outstanding - basic
|
|
3,737,897
|
|
|
2,616,354
|
|
||
|
Basic income (loss) per share
|
|
$
|
(3.03
|
)
|
|
$
|
1.22
|
|
|
|
|
|
|
|
||||
|
Net Income (Loss)
|
|
$
|
(11,308,171
|
)
|
|
$
|
3,184,064
|
|
|
Weighted average shares outstanding - basic
|
|
3,737,897
|
|
|
2,616,354
|
|
||
|
Potential shares from "in-the-money" options
|
|
—
|
|
|
401,545
|
|
||
|
Potential shares from "in-the-money" warrants
|
|
—
|
|
|
1,325,910
|
|
||
|
Potential shares from converted restricted stock units
|
|
—
|
|
|
88,282
|
|
||
|
Less: Shares assumed repurchased under the Treasury Stock Method
|
|
—
|
|
|
(1,262,088
|
)
|
||
|
Weighted average shares outstanding - diluted
|
|
3,737,897
|
|
|
3,170,003
|
|
||
|
|
|
|
|
|
||||
|
Diluted income (loss) per share
|
|
$
|
(3.03
|
)
|
|
$
|
1.00
|
|
|
|
|
|
Twelve Months Ended
|
||||
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||
|
Stock options
|
|
|
723,834
|
|
|
61,924
|
|
|
Warrants
|
|
|
1,873,547
|
|
|
1,129,315
|
|
|
Restricted stock units
|
|
|
58,475
|
|
|
—
|
|
|
Total excluded shares
|
|
|
2,655,856
|
|
|
1,191,239
|
|
|
Name
|
|
Age
|
|
Position
|
|
Edward H. (Ted) Murphy
|
|
39
|
|
Founder, President, Chief Executive Officer and Chairman of the Board
|
|
Ryan S. Schram
|
|
35
|
|
Chief Operating Officer and Director
|
|
LeAnn C. Hitchcock
|
|
46
|
|
Chief Financial Officer
|
|
Brian W. Brady
|
|
57
|
|
Director
|
|
Lindsay A. Gardner
|
|
55
|
|
Director, Compensation Committee Chairman
|
|
John H. Caron
|
|
58
|
|
Director
|
|
Jill M. Golder
|
|
54
|
|
Director, Audit Committee Chairman
|
|
Daniel R. Rua
|
|
47
|
|
Director
|
|
•
|
the subject of any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
•
|
convicted in a criminal proceeding or is subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
•
|
subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
•
|
found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading SEC to have violated a federal or state securities or commodities law.
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards ($)
|
Option Awards ($) (1)
|
Non-Equity Incentive Plan Compen-sation ($)
|
Non-qualified Deferred Compen-sation Earnings ($)
|
All Other Compen-sation
($)
|
Total
($)
|
||||||||
|
Edward H. (Ted) Murphy
|
2015
|
228,375
|
|
247,335
|
|
—
|
|
206,829
|
|
—
|
|
—
|
|
—
|
|
682,539
|
|
|
President and Chief Executive Officer
|
2014
|
197,500
|
|
96,552
|
|
—
|
|
320,280
|
|
—
|
|
—
|
|
—
|
|
614,332
|
|
|
Ryan S. Schram
|
2015
|
243,600
|
|
139,761
|
|
—
|
|
30,071
|
|
—
|
|
—
|
|
—
|
|
413,432
|
|
|
Chief Operating Officer
|
2014
|
230,000
|
|
110,726
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
340,726
|
|
|
LeAnn C. Hitchcock (2)
|
2015
|
185,000
|
|
16,706
|
|
—
|
|
40,780
|
|
—
|
|
—
|
|
—
|
|
242,486
|
|
|
Chief Financial Officer
|
2014
|
67,114
|
|
7,848
|
|
—
|
|
60,160
|
|
—
|
|
—
|
|
130,635
|
|
265,757
|
|
|
|
|
Option Awards
|
||||||||||||
|
Name
|
|
Number of Securities Underlying Unexercised Options:
Exercisable
(#)
|
|
Number of Securities Underlying Unexercised Options:
Unexercisable (#)
|
|
Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#)
|
|
Option Exercise Price
($)
|
|
Option Expiration Date
|
||||
|
Edward H. (Ted) Murphy (1)
|
|
6,250
|
|
|
—
|
|
|
—
|
|
$
|
120.00
|
|
|
5/25/2017
|
|
President and Chief Executive Officer
|
|
3,134
|
|
|
—
|
|
|
—
|
|
$
|
120.00
|
|
|
5/25/2017
|
|
|
|
25,000
|
|
|
—
|
|
|
—
|
|
$
|
5.00
|
|
|
3/1/2023
|
|
|
|
9,384
|
|
|
—
|
|
|
—
|
|
$
|
5.00
|
|
|
3/1/2023
|
|
|
|
168,398
|
|
|
51,551
|
|
|
—
|
|
$
|
5.00
|
|
|
8/15/2023
|
|
|
|
36,905
|
|
|
33,953
|
|
|
—
|
|
$
|
7.300
|
|
|
9/9/2019
|
|
|
|
20,098
|
|
|
19,902
|
|
|
—
|
|
$
|
5.20
|
|
|
12/26/2024
|
|
|
|
1,977
|
|
|
5,323
|
|
|
—
|
|
$
|
7.80
|
|
|
4/1/2025
|
|
|
|
648
|
|
|
2,460
|
|
|
—
|
|
$
|
8.40
|
|
|
7/1/2025
|
|
|
|
482
|
|
|
2,825
|
|
|
—
|
|
$
|
8.00
|
|
|
10/1/2025
|
|
|
|
3,895
|
|
|
33,493
|
|
|
—
|
|
$
|
7.80
|
|
|
11/30/2025
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Ryan S. Schram (2)
|
|
3,125
|
|
|
—
|
|
|
—
|
|
$
|
120.00
|
|
|
5/25/2017
|
|
Chief Operating Officer
|
|
625
|
|
|
—
|
|
|
—
|
|
$
|
120.00
|
|
|
5/25/2017
|
|
|
|
5,000
|
|
|
—
|
|
|
—
|
|
$
|
5.00
|
|
|
3/1/2023
|
|
|
|
3,750
|
|
|
—
|
|
|
—
|
|
$
|
5.00
|
|
|
3/1/2023
|
|
|
|
6,000
|
|
|
4,000
|
|
|
—
|
|
$
|
5.40
|
|
|
5/20/2019
|
|
|
|
23,438
|
|
|
14,062
|
|
|
—
|
|
$
|
6.80
|
|
|
11/3/2018
|
|
|
|
2,222
|
|
|
4,445
|
|
|
—
|
|
$
|
5.60
|
|
|
1/2/2025
|
|
|
|
330
|
|
|
887
|
|
|
—
|
|
$
|
7.80
|
|
|
4/1/2025
|
|
|
|
106
|
|
|
405
|
|
|
—
|
|
$
|
8.40
|
|
|
7/1/2025
|
|
|
|
82
|
|
|
478
|
|
|
—
|
|
$
|
8.00
|
|
|
10/1/2025
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
LeAnn C. Hitchcock (3)
|
|
122
|
|
|
3
|
|
|
—
|
|
$
|
72.00
|
|
|
6/8/2017
|
|
Chief Financial Officer
|
|
125
|
|
|
—
|
|
|
—
|
|
$
|
5.00
|
|
|
3/1/2023
|
|
|
|
3,000
|
|
|
2,000
|
|
|
—
|
|
$
|
5.40
|
|
|
5/20/2019
|
|
|
|
8,333
|
|
|
11,667
|
|
|
—
|
|
$
|
8.00
|
|
|
8/25/2019
|
|
|
|
1,042
|
|
|
8,958
|
|
|
—
|
|
$
|
8.00
|
|
|
12/1/2025
|
|
(1)
|
On May 25, 2012, Mr. Murphy received a non-qualified option to purchase 6,250 shares of common stock at an exercise price of $120 per share (110% of the closing stock price on such date) expiring on May 25, 2017. This option vested as to 1,563 shares on May 25, 2013 and vests approximately 130 shares per month thereafter. Additionally, on May 25, 2012, Mr. Murphy received a non-qualified option to purchase 3,134 shares of common stock at an exercise price of $120 per share (110% of the closing stock price on such date) expiring on May 25, 2017. This option vested immediately on May 25, 2012 as to 2,351 shares and vests in equal monthly installments of approximately 3,132 shares thereafter. On March 1, 2013, Mr. Murphy received an incentive stock option to purchase 25,000 shares of common stock at an exercise price of $5.00 per share. The option vests in equal monthly installments of approximately
|
|
(2)
|
On May 25, 2012, Mr. Schram received a non-qualified option to purchase 3,125 shares of common stock at an exercise price of $120 per share (110% of the closing stock price on such date) expiring on May 25, 2017. This option vested as to 781 shares on May 25, 2013 and vests approximately 65 shares per month thereafter. Additionally, on May 25, 2012 Mr. Schram received a non-qualified option to purchase 625 shares of common stock at an exercise price of $120 per share (110% of the closing stock price on such date) expiring on May 25, 2017. This option vested as to 156 shares on June 30, 2012 and vests in equal monthly installments of approximately 13 shares thereafter. On March 1, 2013, Mr. Schram received an incentive stock option to purchase 5,000 shares of common stock at an exercise price of $5.00 per share. The option vests in equal installments of approximately 139 shares per month over three years from the grant date and expires on March 1, 2023. Additionally, on March 1, 2013, Mr. Schram received an incentive stock option to purchase 3,750 shares of common stock at an exercise price of $5.00 per share. The option vested 100% on March 1, 2014 and expires on March 1, 2023. On May 20, 2013, Mr. Schram received an incentive stock option to purchase 10,000 shares of common stock at an exercise price of $5.40 per share. The option vests in equal monthly installments of approximately 167 shares over five years following the grant date and expires on May 20, 2019. On November 3, 2013, Mr. Schram received a non-qualified stock option to purchase 37,500 shares of common stock at an exercise price of $6.80 per share, expiring on November 3, 2018. The option vested as to 9,375 shares on November 3, 2014 and vests approximately 781 shares per month thereafter. On January 2, 2015, Mr. Schram received an incentive stock option to purchase 6,667 shares of common stock at an exercise price of $5.60 per share. The option vests in equal monthly installments of approximately 139 shares per month over four years following the grant date and expires on January 2, 2025. On April 1, 2015, Mr. Schram received an incentive stock option to purchase 1,217 shares of common stock at an exercise price of $7.80 per share. The option vests in equal monthly installments of approximately 25 shares over four years following the grant date and expires on April 1, 2025. On July 1, 2015, Mr. Schram received an incentive stock option to purchase 511 shares of common stock at an exercise price of $8.40 per share. The option vests in equal monthly installments of approximately 11 shares over four years following the grant date and expires on July 1, 2025. On October 1, 2015, Mr. Schram received an incentive stock option to purchase 560 shares of common stock at an exercise price of $8.00 per share. The option vests in equal monthly installments of approximately 12 shares over four years following the grant date and expires on October 1, 2025.
|
|
(3)
|
On June 8, 2012, Ms. Hitchcock received a non-qualified stock option to purchase 125 shares of common stock at an exercise price of $72.00 per share expiring on June 8, 2017. This option vested as to 31 shares on June 8, 2013 and vests approximately 3 shares per month thereafter. On March 1, 2013, Ms. Hitchcock received a non-qualified stock option to purchase 125 shares of common stock at an exercise price of $5.00 per share. The option vested 100% on March 1, 2014 and expires on March 1, 2023. On May 20, 2013, Ms. Hitchcock received a non-qualified stock option to purchase 5,000 shares of common stock at an exercise price of $5.40 per share. The option vests in equal monthly installments of approximately 83 shares over five years and expires on May 20, 2019. On August 25, 2014, Ms. Hitchcock received an option to purchase 20,000 shares of common stock at an exercise price of $8.00 and expiring on
|
|
Name
|
Fees Earned or Paid in Cash
($)
|
Stock Awards ($)
|
Option Awards ($) (1)
|
All Other Compen-sation
($)
|
Total
($)
|
|||||
|
Brian W. Brady (2)
|
29,000
|
|
25,000
|
|
40,297
|
|
—
|
|
94,297
|
|
|
John H. Caron (3)
|
23,167
|
|
17,708
|
|
9,000
|
|
|
49,875
|
|
|
|
Lindsay A. Gardner (4)
|
29,000
|
|
25,000
|
|
4,704
|
|
—
|
|
58,704
|
|
|
Jill M. Golder (5)
|
19,667
|
|
14,583
|
|
11,860
|
|
|
46,110
|
|
|
|
Daniel R. Rua (6)
|
30,000
|
|
25,000
|
|
36,559
|
|
—
|
|
91,559
|
|
|
(1)
|
Represents the aggregate grant date fair value of stock options issued during the year as calculated in accordance with FASB ASC Topic 718. See "Critical Accounting Policies and Use of Estimates" under "Management’s Discussion and Analysis of Financial Condition and Results of Operations" for additional information, including valuation assumptions used in calculating the fair value of the awards.
|
|
(2)
|
On August 7, 2012, we appointed Brian W. Brady to our Board of Directors. In 2015, Mr. Brady received 3,255 shares of restricted stock valued at $25,000 and cash compensation of $29,000 in accordance with the non-employee director compensation program effected in March 2013. Additionally, Mr. Brady received an option to purchase 9,882 shares of common stock at an exercise price of $7.70 per share, expiring on April 8, 2025. The option vests in equal monthly installments over 48 months commencing April 8, 2015.
|
|
(3)
|
On April 13, 2015, we appointed John H. Caron to our Board of Directors. In 2015, Mr. Caron received 2,170 shares of restricted stock valued at $17,708 and cash compensation of $23,167 in accordance with the non-employee director compensation program effected in March 2013. Upon joining the Board, Mr. Caron received an option to purchase 2,500 shares of common stock at an exercise price of $7.60 per share, expiring on April 13, 2025. The option vests in equal monthly installments over 48 months commencing April 13, 2015.
|
|
(4)
|
On December 10, 2013, we appointed Lindsay A. Gardner to our Board of Directors. In 2015, Mr. Gardner received 3,255 shares of restricted stock valued at $25,000 and cash compensation of $29,000 in accordance with the non-employee director compensation program effected in March 2013. Additionally, Mr. Gardner received an option to purchase 1,154 shares of common stock at an exercise price of $7.70 per share, expiring on April 8, 2025. The option vests in equal monthly installments over 48 months commencing April 8, 2015.
|
|
(5)
|
On May 26, 2015, we appointed Jill M. Golder to our Board of Directors. In 2015, Ms. Golder received 1,832 shares of restricted stock valued at $14,583 and cash compensation of $19,667 in accordance with the non-employee director compensation program effected in March 2013. Upon joining the Board, Ms. Golder received an option to purchase 2,500 shares of common stock at an exercise price of $10.00 per share, expiring on May 26, 2025. The option vests in equal monthly installments over 48 months commencing May 26, 2015.
|
|
(6)
|
On July 31, 2012, we reappointed Daniel R. Rua to our Board of Directors. In 2015, Mr. Rua received 3,255 shares of restricted stock valued at $25,000 and cash compensation of $30,000 in accordance with the non-employee director compensation program effected in March 2013. Additionally, Mr. Rua received an option to purchase 9,882 shares of
|
|
•
|
An annual board retainer fee of $25,000 to be paid in restricted stock at the end of each calendar year earned equally over the year of service.
|
|
•
|
A cash retainer fee of $20,000 per year, payable in cash or restricted stock.
|
|
•
|
Reimbursement of actual and necessary travel and related expenses in connection with attending in-person Board meetings.
|
|
•
|
A $1,000 per meeting fee for all meetings of the Board of Directors, subject to a $6,000 annual cap.
|
|
•
|
A $1,000 per audit committee meeting fee, subject to a $4,000 annual cap.
|
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
|
(a)
|
(b)
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
830,599
|
|
$
|
8.65
|
|
173,651
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
|
|
Total
|
830,599
|
|
$
|
8.65
|
|
173,651
|
|
|
•
|
each person or group who beneficially owns more than 5% of our outstanding common stock,
|
|
•
|
each of our directors,
|
|
•
|
our executive officers, and
|
|
•
|
all of our directors and executive officers as a group.
|
|
Name of Beneficial Owner
|
|
Shares Beneficially Owned
|
|
Percentage of Common Stock
Beneficially Owned (1)
|
||
|
Executive Officers and Directors:
|
|
|
|
|
||
|
Edward H. (Ted) Murphy (2)
|
|
301,278
|
|
|
5.4
|
%
|
|
Ryan S. Schram (3)
|
|
46,652
|
|
|
0.9
|
%
|
|
LeAnn C. Hitchcock (4)
|
|
13,899
|
|
|
0.3
|
%
|
|
Brian W. Brady (5)
|
|
904,280
|
|
|
16.9
|
%
|
|
John H. Caron (6)
|
|
27,012
|
|
|
0.5
|
%
|
|
Lindsay A. Gardner (7)
|
|
69,262
|
|
|
1.3
|
%
|
|
Jill M. Golder (8)
|
|
6,643
|
|
|
0.1
|
%
|
|
Daniel R. Rua (9)
|
|
14,944
|
|
|
0.3
|
%
|
|
|
|
|
|
|
||
|
5% Stockholders:
|
|
|
|
|
||
|
Special Situations Technology Fund II, L.P. (10)
|
|
546,621
|
|
|
10.2
|
%
|
|
Special Situations Private Equity Fund, L.P. (10)
|
|
375,132
|
|
|
7.0
|
%
|
|
Special Situations Technology Fund, L.P. (10)
|
|
96,463
|
|
|
1.8
|
%
|
|
Goldman Partners, L.P. (11)
|
|
265,002
|
|
|
5.0
|
%
|
|
Privet Fund LP (12)
|
|
272,048
|
|
|
5.1
|
%
|
|
|
|
|
|
|
||
|
All executive officers and directors as a group (8 persons) (13)
|
|
1,383,970
|
|
|
24.3
|
%
|
|
(1)
|
Applicable percentage of ownership for each holder is based on
5,339,944
shares outstanding as of
March 18, 2016
.
|
|
(2)
|
Includes 25,107 shares and exercisable stock options to purchase 276,171 shares of common stock under our May 2011 Equity Incentive Plan.
|
|
(3)
|
Includes 1,444 shares and exercisable stock options to purchase 45,208 shares of common stock under our May 2011 Equity Incentive Plan.
|
|
(4)
|
Includes 1,277 shares and exercisable stock options to purchase 12,622 shares of common stock under our May 2011 Equity Incentive Plan.
|
|
(5)
|
Includes 900,354 shares, exercisable stock options to purchase 3,301 shares of common stock under our May 2011 Equity Incentive Plan and exercisable stock options to purchase 625 shares of common stock under our August 2011 Equity Incentive Plan.
|
|
(6)
|
Includes 22,689 shares and exercisable stock options to purchase 4,323 shares of common stock under our May 2011 Equity Incentive Plan.
|
|
(7)
|
Includes 64,626 shares, exercisable stock options to purchase 2,136 shares of common stock under our May 2011 Equity Incentive Plan and exercisable stock options to purchase 2,500 shares of common stock under our August 2011 Equity Incentive Plan.
|
|
(8)
|
Includes 4,351 shares, exercisable stock options to purchase 2,292 shares of common stock under our May 2011 Equity Incentive Plan.
|
|
(9)
|
Includes 11,266 shares, exercisable stock options to purchase 3 053shares of common stock under our May 2011 Equity Incentive Plan and exercisable stock options to purchase 625 shares of common stock under our August 2011 Equity Incentive Plan.
|
|
(10)
|
Special Situations Technology Fund II, L.P. (SSFTechII) is the registered holder of 546,621 shares , Special Situations Private Equity Fund, L.P. (SSFPE) is the registered holder of 375,132 shares, and Special Situations Technology Fund, L.P. (SSFTech) is the registered holder of 96,463 shares. As a result of the beneficial ownership limitations included in the warrants held by SSFTechII, SSFPE and SSFTech, the warrants may be exercised to the extent that the total number of shares of common stock then beneficially owned does not exceed 19.99% of the outstanding stock. AWM Investment Company, Inc. (AWM) is the investment adviser to SSFTechII, SSFPE and SSFTech. Austin W. Marxe, David M. Greenhouse and Adam C. Stettner are the principal owners of AWM. Through their control of AWM, Messrs. Marxe, Greenhouse and Stettner share voting and investment control over the portfolio securities of each of the Special Situations funds listed above. The address of the Special Situations funds is 527 Madison Avenue, Suite 2600, New York, NY 10022.
|
|
(11)
|
Goldman Partners, L.P. is the registered holder of 265,002 shares. Neal Goldman, as General Partner of Goldman Partners, L.P., has voting and dispositive power of the shares and warrants owned by Goldman Partners, L.P. The address for Goldman Partners, L.P. is 767 Third Avenue, 25th Floor, New York, NY 10017.
|
|
(12)
|
Privet Fund LP is the registered holder of 272,048 shares . Ryan Levenson, as General Partner of Privet Fund LP, has voting and dispositive power of the shares and warrants owned by Privet Fund LP. The address for Privet Fund LP is 3280 Peachtree Road N.E., Suite 2670, Atlanta, GA 30305.
|
|
(13)
|
For all executive officers and directors as a group, this amount includes 1,031,114 shares and exercisable stock options to purchase 352,856 shares of common stock under our Equity Incentive Plans as further detailed in footnotes (2) through (9) above.
|
|
2.1
|
|
Stock Purchase Agreement, dated as of January 27, 2015, by and among IZEA, Inc., Ebyline, Inc. and the Stockholders of Ebyline, Inc. listed on the signature pages thereto (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on January 29, 2015).
|
|
3.1
|
|
Articles of Incorporation (Incorporated by reference to the Company’s registration statement on Form S-1 filed with the SEC on July 2, 2010).
|
|
3.2
|
|
Certificate of Amendment to the Articles of Incorporation (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on February 15, 2013).
|
|
3.3
|
|
Certificate of Amendment to the Articles of Incorporation (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on May 16, 2011).
|
|
3.4
|
|
Bylaws (Incorporated by reference to the Company’s registration statement on Form S-1 filed with the SEC on July 2, 2010).
|
|
3.5
|
|
Certificate of Designation (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on May 27, 2011).
|
|
3.6
|
|
Amendment to Certificate of Designation (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on May 27, 2011).
|
|
3.7
|
|
Certificate of Change of IZEA, Inc., filed with the Nevada Secretary of State on July 30, 2012 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on August 1, 2012).
|
|
3.8
|
|
Certificate of Amendment to Articles of Incorporation filed with the Secretary of State of the State of Nevada on April 17, 2014 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on April 18, 2014).
|
|
3.9
|
|
Certificate of Withdrawal of Certificate of Designation filed with the Secretary of State of the State of Nevada effective January 23, 2015 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on January 29, 2015).
|
|
3.10
|
|
Certificate of Amendment filed with the Secretary of State of the State of Nevada effective January 11, 2016 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on January 12, 2016).
|
|
4.1
|
|
Form of Warrant to Purchase Common Stock of IZEA, Inc. issued to Investors in the 2013 Private Placement (Incorporated by reference to Form 8-K, filed with the SEC on August 21, 2013).
|
|
4.2
|
|
Form of Warrant to Purchase Common Stock of IZEA, Inc. issued to Investors in the 2014 Private Placement (Incorporated by reference to Form 8-K, filed with the SEC on February 24, 2014).
|
|
4.3
|
|
Form of Warrant Amendment and Exercise Agreement dated July 20, 2015 between the Company and Warrant Holders (Incorporated by reference to Form 8-K, filed with the SEC on July 23, 2015).
|
|
10.1
|
|
Amended 2011 Equity Incentive Plan as of February 6, 2013 (Incorporated by reference to Form 10-K, filed with the SEC on March 29, 2013).
|
|
10.2
|
|
Financing Agreement between the Company and Bridge Bank, dated March 1, 2013 (Incorporated by reference to Form 10-K, filed with the SEC on March 29, 2013).
|
|
10.3
|
|
Form of Securities Purchase Agreement executed by IZEA, Inc. and Investors in the 2013 Private Placement (Incorporated by reference to Form 8-K, filed with the SEC on August 21, 2013).
|
|
10.4
|
|
Form of Securities Purchase Agreement, dated as of February 12, 2014, by and among IZEA, Inc. and the Investors (Incorporated by reference to Form 8-K, filed with the SEC on February 19, 2014).
|
|
10.5
|
|
Form of Registration Rights Agreement, dated as of February 21, 2014, among IZEA, Inc. and each of the Investors (Incorporated by reference to Form 8-K, filed with the SEC on February 24, 2014).
|
|
10.6
|
(a)
|
Amended and Restated 2011 Equity Incentive Plan as of April 16, 2014 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on April 18, 2014).
|
|
10.7
|
(a)
|
2014 Employee Stock Purchase Plan (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on April 18, 2014).
|
|
10.8
|
(a)
|
Employment Agreement between IZEA, Inc. and LeAnn Hitchcock dated August 25, 2014 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on August 25, 2014).
|
|
10.9
|
(a)
|
Employment Agreement between IZEA, Inc. and Edward Murphy dated December 26, 2014 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on December 31, 2014).
|
|
10.10
|
(a)
|
Employment Agreement between IZEA, Inc. and Ryan Schram dated January 25, 2015 (Incorporated by reference to the Company’s current report on Form 8-K filed with the SEC on January 29, 2015).
|
|
10.11
|
|
Business Financing Modification Agreement between IZEA, Inc., Ebyline, Inc. and Bridge Bank, NA, dated as of April 13, 2015 (Incorporated by reference to the Company's current report on Form 8-K filed with the SEC on April 14, 2015).
|
|
21.1
|
*
|
List of Subsidiaries
|
|
23.1
|
*
|
Consent of BDO USA, LLP, independent registered public accounting firm.
|
|
23.2
|
*
|
Consent of Cross, Fernandez & Riley, LLP, independent registered public accounting firm.
|
|
31.1
|
*
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
*
|
Certification of Principal Financial and Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
(b)
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
(b)
|
Certification of Principal Financial and Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101
|
(c)
|
The following materials from IZEA, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2015 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statement of Stockholders' Equity, (iv) the Consolidated Statements of Cash Flow, and (iv) Notes to the Consolidated Financial Statements.
|
|
*
|
Filed herewith.
|
|
(a)
|
Denotes management contract or compensatory plan or arrangement.
|
|
(b)
|
In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.
|
|
(c)
|
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
|
IZEA, Inc.
a Nevada corporation |
|
|
|
|
|
|
March 29, 2016
|
By:
|
/s/ Edward H. Murphy
|
|
|
|
Edward H. Murphy
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
March 29, 2016
|
By:
|
/s/ LeAnn C. Hitchcock
|
|
|
|
LeAnn C. Hitchcock
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
/s/ Edward H. Murphy
|
|
March 29, 2016
|
|
Edward H. Murphy
|
|
|
|
President, Chief Executive Officer and Chairman of the Board
|
|
|
|
(Principal Executive Officer)
|
|
|
|
/s/ LeAnn C. Hitchcock
|
|
March 29, 2016
|
|
LeAnn C. Hitchcock
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
/s/ Ryan S. Schram
|
|
March 29, 2016
|
|
Ryan S. Schram
|
|
|
|
Chief Operating Officer and Director
|
|
|
|
/s/ Brian W. Brady
|
|
March 29, 2016
|
|
Brian W. Brady
|
|
|
|
Director
|
|
|
|
/s/ John H. Caron
|
|
March 29, 2016
|
|
John H. Caron
|
|
|
|
Director
|
|
|
|
/s/ Lindsay A. Gardner
|
|
March 29, 2016
|
|
Lindsay A. Gardner
|
|
|
|
Director
|
|
|
|
/s/ Jill M. Golder
|
|
March 29, 2016
|
|
Jill M. Golder
|
|
|
|
Director
|
|
|
|
/s/ Daniel R. Rua
|
|
March 29, 2016
|
|
Daniel R. Rua
|
|
|
|
Director
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|