These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
30-0615339
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filter
¨
|
Accelerated filter
¨
|
|
|
Non-accelerated filter
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
x
|
|
Page
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1. Financial Statements
|
|
| 4 | |
| 6 | |
| 7 | |
| 8 | |
| 9 | |
| 20 | |
| 25 | |
| 25 | |
|
PART II. OTHER INFORMATION
|
|
| 26 |
|
Financial Statements
|
|||
|
Consolidated Balance Sheets as of June 30, 2011 (unaudited) and December 31, 2010
|
4
|
–
|
5
|
|
Unaudited Consolidated Statements of Operations for three and six months ended June 30, 2011, and 2010
|
6
|
||
|
Unaudited Consolidated Statements of Stockholders’ Equity (Deficit) for the six months ended June 30, 2011
|
7
|
||
|
Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and 2010
|
8
|
||
|
Notes to Unaudited Consolidated Financial Statements
|
9
|
–
|
19
|
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current:
|
||||||||
|
Cash and cash equivalents
|
$ | 2,091,988 | $ | 1,503,105 | ||||
|
Accounts receivable
|
389,134 | 391,114 | ||||||
|
Other receivables
|
1,000 | 39,105 | ||||||
|
Prepaid expenses and other assets
|
1,258,634 | 24,568 | ||||||
|
Total current assets
|
3,740,756 | 1,957,892 | ||||||
|
Property and Equipment, net
|
122,091 | 140,918 | ||||||
|
Other assets:
|
||||||||
|
Loan costs, net of accumulated amortization of $6,957 and $5,060
|
1,898 | 3,795 | ||||||
|
Security deposits
|
8,340 | 8,340 | ||||||
|
Total assets
|
$ | 3,873,085 | $ | 2,110,945 | ||||
|
June 30,
|
December 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
(unaudited)
|
||||||||
|
Liabilities and Stockholders’ Equity (Deficit)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 671,952 | $ | 633,506 | ||||
|
Related party payable
|
6,128 | 3,358 | ||||||
|
Accrued expenses
|
104,184 | 81,014 | ||||||
|
Unearned revenue
|
1,228,956 | 1,097,466 | ||||||
|
Current portion of notes payable
|
186,807 | 351,568 | ||||||
|
Total current liabilities
|
2,198,027 | 2,166,912 | ||||||
|
Notes payable, less current portion
|
- | 10,569 | ||||||
|
Deferred rent
|
3,950 | 9,220 | ||||||
|
Total liabilities
|
2,201,977 | 2,186,701 | ||||||
|
Stockholders’ equity (deficit):
|
||||||||
|
Series A convertible preferred stock; $.0001 par value; 2,958,786 shares authorized; 762,907 shares issued and outstanding (liquidation preference at December 31, 2010, $1,070,473)
|
- | 76 | ||||||
|
Series A-1 convertible preferred stock; $.0001 par value; 3,609,326 shares authorized; 778,307 shares issued and outstanding (liquidation preference at December 31, 2010, $2,221,992)
|
- | 78 | ||||||
|
Series A-2 convertible preferred stock; $.0001 par value; 13,099,885 shares authorized; 12,259,334 shares issued and outstanding (liquidation preference at December 31, 2010, $10,674,017)
|
- | 1,226 | ||||||
|
Series A common stock; $.0001 par value; 24,832,003 shares authorized; 504,270 shares issued and outstanding
|
- | 50 | ||||||
|
Series B nonvoting common stock; $.0001 par value; 500,000 shares authorized, issued and outstanding
|
- | 50 | ||||||
|
Series A convertible preferred stock; $.0001 par value; 240 shares authorized; 230 and 0 shares issued and outstanding
|
- | - | ||||||
|
Common Stock, $.0001 par value; 500,000,000 shares authorized; 37,984,516 and 0 issued and outstanding
|
3,798 | - | ||||||
|
Additional paid-in capital
|
17,080,516 | 14,074,956 | ||||||
|
Accumulated deficit
|
(15,413,206 | ) | (14,152,192 | ) | ||||
|
Total stockholders’ equity (deficit)
|
1,671,108 | (75,756 | ) | |||||
|
Total liabilities and stockholders’ equity (deficit)
|
$ | 3,873,085 | $ | 2,110,945 | ||||
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Revenue
|
$ | 845,901 | $ | 794,018 | $ | 1,768,679 | $ | 1,426,861 | ||||||||
|
Cost of sales
|
381,199 | 420,199 | 822,734 | 749,211 | ||||||||||||
|
Gross profit
|
464,702 | 373,819 | 945,945 | 677,650 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
General and administrative
|
984,517 | 914,677 | 1,917,639 | 1,685,909 | ||||||||||||
|
Sales and marketing
|
78,702 | 87,899 | 276,224 | 223,686 | ||||||||||||
|
Total operating expenses
|
1,063,219 | 1,002,576 | 2,193,863 | 1,909,595 | ||||||||||||
|
Loss from operations
|
(598,517 | ) | (628,757 | ) | (1,247,918 | ) | (1,231,945 | ) | ||||||||
|
Other income (expense):
|
||||||||||||||||
|
Interest income
|
11 | 30 | 38 | 34 | ||||||||||||
|
Interest expense
|
(6,179 | ) | (20,693 | ) | (13,134 | ) | (51,630 | ) | ||||||||
|
Other income (expense), net
|
– | 185 | - | (276 | ) | |||||||||||
|
Total other income (expense)
|
(6,168 | ) | (20,478 | ) | (13,096 | ) | (51,872 | ) | ||||||||
|
Net loss
|
$ | (604,685 | ) | $ | (649,235 | ) | $ | (1,261,014 | ) | $ | (1,283,817 | ) | ||||
|
Weighted average common shares outstanding – basic and diluted
|
20,976,718 | 645,602 | 10,867,323 | 645,602 | ||||||||||||
|
Loss per common share – basic and diluted
|
$ | (.03 | ) | $ | (1.01 | ) | $ | (.12 | ) | $ | (1.99 | ) | ||||
|
Series A, A-1, A-2
Convertible
Preferred Stock
|
Series A
Common Stock
|
Series B
Non-Voting
Common Stock
|
||||||||||||||||||||||
|
Shares
|
Amt
|
Shares
|
Amt
|
Shares
|
Amt
|
|||||||||||||||||||
|
Balance, December 31, 2010
|
13,800,548 | $ | 1,380 | 504,270 | $ | 50 | 500,000 | $ | 50 | |||||||||||||||
|
Reverse merger and recapitalization
|
(13,800,548 | ) | (1,380 | ) | (504,270 | ) | (50 | ) | (500,000 | ) | (50 | ) | ||||||||||||
|
Balance, June 30, 2011
|
- | - | - | - | - | |||||||||||||||||||
|
Series A
Convertible
Preferred Stock
|
Common Stock
|
Additional
Paid-In
|
Accumulated
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||
|
Shares
|
Amt
|
Shares
|
Amt
|
Capital
|
Deficit
|
(Deficit)
|
||||||||||||||||||||||
|
Balance, December 31, 2010
|
– | – | – | – | $ | 14,074,956 | $ | (14,152,192 | ) | $ | (75,756 | ) | ||||||||||||||||
|
Reverse merger and recapitalization
|
– | – | 35,000,000 | 3,500 | (2,020 | ) | – | – | ||||||||||||||||||||
|
Sale of common and preferred stock and warrants
|
190 | – | 2,666,664 | 267 | 2,507,206 | – | 2,507,473 | |||||||||||||||||||||
|
Conversion of notes payable
|
40 | – | 303,030 | 30 | 499,970 | – | 500,000 | |||||||||||||||||||||
|
Exercise of stock options
|
– | – | 14,822 | 1 | 404 | – | 405 | |||||||||||||||||||||
|
Net loss
|
– | – | – | – | – | (1,261,014 | ) | (1,261,014 | ) | |||||||||||||||||||
|
Balance, June 30, 2011
|
230 | $ | – | 37,984,516 | $ | 3,798 | $ | 17,080,516 | $ | (15,413,206 | ) | $ | 1,671,108 | |||||||||||||||
|
Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss
|
$ | (1,261,014 | ) | $ | (1,283,817 | ) | ||
|
Adjustments to reconcile net loss to net cash used for operating activities:
|
||||||||
|
Depreciation and amortization
|
18,827 | 48,365 | ||||||
|
Amortization of loan costs
|
1,897 | 1,897 | ||||||
|
Loss on disposal of equipment
|
- | 608 | ||||||
|
Cash provided by (used for):
|
||||||||
|
Accounts receivable
|
1,980 | (125,359 | ) | |||||
|
Other receivables
|
38,105 | (34,086 | ) | |||||
|
Prepaid expenses and other assets
|
(1,234,066 | ) | (31,486 | ) | ||||
|
Accounts payable
|
38,446 | 76,993 | ||||||
|
Related party payable
|
2,770 | - | ||||||
|
Accrued expenses
|
23,170 | 45,556 | ||||||
|
Unearned revenue
|
131,490 | 257,127 | ||||||
|
Deferred rent
|
(5,270 | ) | - | |||||
|
Net cash used for operating activities
|
(2,243,665 | ) | (1,039,010 | ) | ||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
- | (8,464 | ) | |||||
|
Security deposit
|
- | 7,250 | ||||||
|
Net cash used for investing activities
|
- | (1,214 | ) | |||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from the issuance of series A2 preferred stock
|
- | 2,659,554 | ||||||
|
Proceeds from issuance of convertible notes payable
|
500,000 | 600,000 | ||||||
|
Proceeds from issuance of common and preferred stock and warrants
|
2,507,473 | - | ||||||
|
Proceeds from exercise of stock options
|
405 | 918 | ||||||
|
Payments on notes payable
|
(175,330 | ) | (166,667 | ) | ||||
|
Net cash provided by financing activities
|
2,832,548 | 3,093,805 | ||||||
|
Net increase in cash and cash equivalents
|
588,883 | 2,053,581 | ||||||
|
Cash and cash equivalents, beginning of year
|
1,503,105 | 515,446 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 2,091,988 | $ | 2,569,027 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Cash paid during year for interest
|
$ | 12,023 | $ | 19,593 | ||||
|
Supplemental cash flow information:
|
||||||||
|
Series A2 Preferred Stock issued for conversion of notes payable plus accrued interest
|
$ | - | $ | 1,444,800 | ||||
|
Common stock and preferred stock issued for conversion of notes payable
|
500,000 | - | ||||||
|
Equipment
|
3 years
|
|
|
Furniture and fixtures
|
10 years
|
|
|
Software
|
3 years
|
|
|
Leasehold improvements
|
3 years
|
|
|
·
|
Level 1 – Valuation based on quoted market prices in active markets for identical assets and liabilities.
|
|
|
·
|
Level 2 – Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
|
·
|
Level 3 – Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.
|
|
Six months ended June 30,
|
2011
|
2010
|
|
Expected term (in years)
|
6.59
|
5.0
|
|
Weighted average volatility
|
54.91%
|
59.6%
|
|
Risk free rate
|
3.21%
|
2.65%
|
|
Expected dividends
|
0
|
0
|
|
2007 Plan
|
||||||||||||
|
Options
|
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
(Years)
|
|||||||||
|
Outstanding at December 31, 2010
|
69,970 | $ | 1.1 | 2 | ||||||||
|
Granted
|
3,788,620 | 0.03 | ||||||||||
|
Exercised
|
(14,822 | ) | 0.03 | |||||||||
|
Forfeited
|
(50,803 | ) | .03 | |||||||||
|
Canceled
|
(3,792,965 | ) | .05 | |||||||||
|
Outstanding at May 12, 2011
(date Plan was canceled)
|
– | $ | – | – | ||||||||
|
2011 Plan
|
||||||||||||
|
Options
|
Shares
|
Weighted Average
Exercise Price
|
Weighted Average
Remaining Life
(Years)
|
|||||||||
|
Outstanding at December 31, 2010
|
– | $ | – | – | ||||||||
|
Granted
|
4,042,365 | 0.39 | 6.6 | |||||||||
|
Exercised
|
– | – | – | |||||||||
|
Forfeited
|
– | – | – | |||||||||
|
Outstanding at June 30, 2011
|
4,042,365 | $ | 0.39 | 6.6 | ||||||||
|
Exercisable at June 30, 2011
|
1,924,991 | $ | .39 | |||||||||
|
2007 Plan
|
||||||||
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
|||||||
|
Nonvested at December 31, 2010
|
16,851 | $ | 0.60 | |||||
|
Granted
|
3,788,620 | 0.03 | ||||||
|
Vested
|
(1,895,797 | ) | 0.01 | |||||
|
Forfeited
|
(50,803 | ) | 0.03 | |||||
|
Canceled
|
(1,858,872 | ) | 0.02 | |||||
|
Nonvested at May 12, 2011 (
date plan was cancelled)
|
– | $ | – | |||||
|
2011 Plan
|
||||||||
|
Shares
|
Weighted Average
Grant Date
Fair Value
|
|||||||
|
Nonvested at December 31, 2010
|
– | $ | – | |||||
|
Granted
|
4,042,365 | 0.04 | ||||||
|
Vested
|
(1,924,991 | ) | 0.02 | |||||
|
Forfeited
|
– | – | ||||||
|
Nonvested at June 30, 2011
|
2,117,374 | $ | 0.05 | |||||
|
31.1
|
Certification by Chief Executive Officer pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
31.2
|
Certification by Chief Financial Officer pursuant to Section 302 of Sarbanes Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
|
|
IZEA HOLDINGS, INC.
a Nevada corporation
|
|||
|
August 22, 2011
|
By:
|
/s/ Edward Murphy
|
|
|
Edward Murphy
President, Chief Executive Officer,
and a Director
(Principal Executive Officer)
|
|||
|
August 22, 2011
|
By:
|
/s/ Donna Mackenzie
|
|
|
Donna Mackenzie
Chief Financial Officer and Secretary
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|