These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
|
37-1530765
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
501 N. Orlando Avenue, Ste 313, PMB 247
Winter Park, FL
|
|
32789
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.0001 per share
|
|
IZEA
|
|
The Nasdaq Capital Market
|
|
Large accelerated filer
o
|
|
Accelerated filer
o
|
|
Non-accelerated filer
x
|
|
Smaller reporting company
x
|
|
|
|
Emerging growth company
o
|
|
|
Page
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
|
March 31,
2020 |
|
December 31,
2019 |
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,634,441
|
|
|
$
|
5,884,629
|
|
|
Accounts receivable, net
|
3,977,571
|
|
|
5,596,719
|
|
||
|
Prepaid expenses
|
423,419
|
|
|
400,181
|
|
||
|
Other current assets
|
37,097
|
|
|
153,031
|
|
||
|
Total current assets
|
10,072,528
|
|
|
12,034,560
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
317,154
|
|
|
309,780
|
|
||
|
Goodwill
|
4,016,722
|
|
|
8,316,722
|
|
||
|
Intangible assets, net
|
1,246,526
|
|
|
1,611,516
|
|
||
|
Software development costs, net
|
1,470,334
|
|
|
1,519,980
|
|
||
|
Security deposits
|
151,184
|
|
|
151,803
|
|
||
|
Total assets
|
$
|
17,274,448
|
|
|
$
|
23,944,361
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
1,130,791
|
|
|
$
|
2,252,536
|
|
|
Accrued expenses
|
1,604,588
|
|
|
1,377,556
|
|
||
|
Contract liabilities
|
5,597,479
|
|
|
6,466,766
|
|
||
|
Line of credit
|
1,162,924
|
|
|
—
|
|
||
|
Right-of-use liability
|
—
|
|
|
83,807
|
|
||
|
Total current liabilities
|
9,495,782
|
|
|
10,180,665
|
|
||
|
|
|
|
|
||||
|
Finance obligation, less current portion
|
65,609
|
|
|
45,673
|
|
||
|
Total liabilities
|
9,561,391
|
|
|
10,226,338
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 6)
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Preferred stock; $.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock; $.0001 par value; 200,000,000 shares authorized; 34,773,051 and 34,634,172, respectively, issued and outstanding
|
3,477
|
|
|
3,464
|
|
||
|
Additional paid-in capital
|
74,257,810
|
|
|
74,099,328
|
|
||
|
Accumulated deficit
|
(66,548,230
|
)
|
|
(60,384,769
|
)
|
||
|
Total stockholders’ equity
|
7,713,057
|
|
|
13,718,023
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
17,274,448
|
|
|
$
|
23,944,361
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2020
|
|
2019
|
||||
|
Revenue
|
|
$
|
4,763,668
|
|
|
$
|
4,793,756
|
|
|
|
|
|
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
||
|
Cost of revenue (exclusive of amortization)
|
|
2,140,517
|
|
|
2,099,291
|
|
||
|
Sales and marketing
|
|
1,523,143
|
|
|
1,357,667
|
|
||
|
General and administrative
|
|
2,417,838
|
|
|
2,612,054
|
|
||
|
Impairment of goodwill
|
|
4,300,000
|
|
|
—
|
|
||
|
Depreciation and amortization
|
|
501,269
|
|
|
436,224
|
|
||
|
Total costs and expenses
|
|
10,882,767
|
|
|
6,505,236
|
|
||
|
|
|
|
|
|
||||
|
Loss from operations
|
|
(6,119,099
|
)
|
|
(1,711,480
|
)
|
||
|
|
|
|
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
||
|
Interest expense
|
|
(6,618
|
)
|
|
(128,464
|
)
|
||
|
Other income (expense), net
|
|
(37,744
|
)
|
|
9,364
|
|
||
|
Total other expense, net
|
|
(44,362
|
)
|
|
(119,100
|
)
|
||
|
|
|
|
|
|
||||
|
Net loss
|
|
$
|
(6,163,461
|
)
|
|
$
|
(1,830,580
|
)
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding – basic and diluted
|
|
34,681,198
|
|
|
12,575,458
|
|
||
|
Basic and diluted loss per common share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.15
|
)
|
|
|
|
Common Stock
|
|
Additional
Paid-In
|
|
Accumulated
|
|
Total
Stockholders’
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
|||||||||
|
Balance, December 31, 2018
|
|
12,075,708
|
|
|
$
|
1,208
|
|
|
$
|
60,311,756
|
|
|
$
|
(53,094,649
|
)
|
|
$
|
7,218,315
|
|
|
Stock issued for payment of acquisition liability
|
|
660,136
|
|
|
66
|
|
|
1,075,956
|
|
|
—
|
|
|
1,076,022
|
|
||||
|
Stock issued for payment of services
|
|
22,188
|
|
|
2
|
|
|
37,496
|
|
|
—
|
|
|
37,498
|
|
||||
|
Stock issuance costs
|
|
—
|
|
|
—
|
|
|
(2,190
|
)
|
|
—
|
|
|
(2,190
|
)
|
||||
|
Stock-based compensation
|
|
54,076
|
|
|
5
|
|
|
111,693
|
|
|
—
|
|
|
111,698
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,830,580
|
)
|
|
(1,830,580
|
)
|
||||
|
Balance, March 31, 2019
|
|
12,812,108
|
|
|
$
|
1,281
|
|
|
$
|
61,534,711
|
|
|
$
|
(54,925,229
|
)
|
|
$
|
6,610,763
|
|
|
|
|
Common Stock
|
|
Additional
Paid-In
|
|
Accumulated
|
|
Total
Stockholders’
|
|||||||||||
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
|||||||||
|
Balance, December 31, 2019
|
|
34,634,172
|
|
|
$
|
3,464
|
|
|
$
|
74,099,328
|
|
|
$
|
(60,384,769
|
)
|
|
$
|
13,718,023
|
|
|
Stock issued for payment of services
|
|
97,655
|
|
|
10
|
|
|
31,240
|
|
|
—
|
|
|
31,250
|
|
||||
|
Stock issuance costs
|
|
—
|
|
|
—
|
|
|
(2,326
|
)
|
|
—
|
|
|
(2,326
|
)
|
||||
|
Stock-based compensation
|
|
41,224
|
|
|
3
|
|
|
129,568
|
|
|
—
|
|
|
129,571
|
|
||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,163,461
|
)
|
|
(6,163,461
|
)
|
||||
|
Balance, March 31, 2020
|
|
34,773,051
|
|
|
$
|
3,477
|
|
|
$
|
74,257,810
|
|
|
$
|
(66,548,230
|
)
|
|
$
|
7,713,057
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net loss
|
$
|
(6,163,461
|
)
|
|
$
|
(1,830,580
|
)
|
|
Adjustments to reconcile net loss to net cash (used for) provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
35,629
|
|
|
38,476
|
|
||
|
Amortization of software development costs and other intangible assets
|
465,640
|
|
|
397,748
|
|
||
|
Impairment of intangible assets
|
4,300,000
|
|
|
—
|
|
||
|
Loss on disposal of equipment
|
—
|
|
|
(515
|
)
|
||
|
Provision for (recovery of) losses on accounts receivable
|
33,305
|
|
|
(29,940
|
)
|
||
|
Stock-based compensation, net
|
129,571
|
|
|
151,214
|
|
||
|
Fair value of stock issued for payment of services
|
31,250
|
|
|
37,498
|
|
||
|
Gain on settlement of acquisition costs payable
|
—
|
|
|
191,439
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Accounts receivable
|
1,585,843
|
|
|
1,035,594
|
|
||
|
Prepaid expenses and other current assets
|
(15,135
|
)
|
|
133,594
|
|
||
|
Accounts payable
|
(1,121,745
|
)
|
|
(369,100
|
)
|
||
|
Accrued expenses
|
215,375
|
|
|
655,823
|
|
||
|
Contract liabilities
|
(869,287
|
)
|
|
506,974
|
|
||
|
Right-of-use asset
|
24,024
|
|
|
(33,026
|
)
|
||
|
Net cash (used for) provided by operating activities
|
(1,348,991
|
)
|
|
885,199
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of equipment
|
—
|
|
|
(2,383
|
)
|
||
|
Software development costs
|
(51,004
|
)
|
|
(346,789
|
)
|
||
|
Security deposits
|
619
|
|
|
2,987
|
|
||
|
Net cash used for investing activities
|
(50,385
|
)
|
|
(346,185
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Net proceeds from (repayments on) line of credit
|
1,162,924
|
|
|
(190,041
|
)
|
||
|
Payments on finance obligation
|
(11,410
|
)
|
|
—
|
|
||
|
Stock issuance costs
|
(2,326
|
)
|
|
(2,190
|
)
|
||
|
Net cash provided by (used for) financing activities
|
1,149,188
|
|
|
(192,231
|
)
|
||
|
|
|
|
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(250,188
|
)
|
|
346,783
|
|
||
|
Cash and cash equivalents, beginning of year
|
5,884,629
|
|
|
1,968,403
|
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
5,634,441
|
|
|
$
|
2,315,186
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information:
|
|
|
|
|
|
||
|
Interest paid
|
$
|
1,368
|
|
|
$
|
125,194
|
|
|
|
|
|
|
||||
|
Non-cash financing and investing activities:
|
|
|
|
|
|
||
|
Equipment acquired with financing arrangement
|
$
|
43,003
|
|
|
$
|
—
|
|
|
Common stock issued for payment of acquisition liability
|
$
|
—
|
|
|
$
|
1,076,022
|
|
|
Fair value of common stock issued for future services, net
|
$
|
125,000
|
|
|
$
|
192,550
|
|
|
Computer Equipment
|
3 years
|
|
Office Equipment
|
3 - 10 years
|
|
Furniture and Fixtures
|
5 - 10 years
|
|
•
|
Level 1
–
Valuation based on quoted market prices in active markets for identical assets and liabilities.
|
|
•
|
Level 2
–
Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
•
|
Level 3
–
Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.
|
|
|
Three Months Ended
|
||
|
2011 Equity Incentive Plans Assumptions
|
March 31,
2020 |
|
March 31,
2019 |
|
Expected term
|
6 years
|
|
6 years
|
|
Weighted average volatility
|
101.92%
|
|
63.37%
|
|
Weighted average risk-free interest rate
|
1.71%
|
|
2.52%
|
|
Expected dividends
|
—
|
|
—
|
|
Weighted average expected forfeiture rate
|
15.32%
|
|
7.82%
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Furniture and fixtures
|
$
|
298,205
|
|
|
$
|
298,205
|
|
|
Office equipment
|
86,884
|
|
|
86,884
|
|
||
|
Computer equipment
|
498,011
|
|
|
455,008
|
|
||
|
Leasehold improvements
|
338,018
|
|
|
338,018
|
|
||
|
Total
|
1,221,118
|
|
|
1,178,115
|
|
||
|
Less accumulated depreciation and amortization
|
(903,964
|
)
|
|
(868,335
|
)
|
||
|
Property and equipment, net
|
$
|
317,154
|
|
|
$
|
309,780
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
|
Useful Life (in years)
|
||||||||||||
|
|
Balance
|
|
Accumulated Amortization
|
|
Balance
|
|
Accumulated Amortization
|
|
|||||||||
|
Content provider networks
|
$
|
160,000
|
|
|
$
|
160,000
|
|
|
$
|
160,000
|
|
|
$
|
160,000
|
|
|
2
|
|
Trade names
|
87,000
|
|
|
87,000
|
|
|
87,000
|
|
|
87,000
|
|
|
1
|
||||
|
Developed technology
|
820,000
|
|
|
758,667
|
|
|
820,000
|
|
|
622,167
|
|
|
5
|
||||
|
Self-service content customers
|
2,810,000
|
|
|
1,654,444
|
|
|
2,810,000
|
|
|
1,437,778
|
|
|
3
|
||||
|
Managed content customers
|
2,140,000
|
|
|
2,140,000
|
|
|
2,140,000
|
|
|
2,140,000
|
|
|
3
|
||||
|
Domains
|
166,469
|
|
|
141,499
|
|
|
166,469
|
|
|
133,175
|
|
|
5
|
||||
|
Embedded non-compete provision
|
28,000
|
|
|
23,333
|
|
|
28,000
|
|
|
19,833
|
|
|
2
|
||||
|
Total
|
$
|
6,211,469
|
|
|
$
|
4,964,943
|
|
|
$
|
6,211,469
|
|
|
$
|
4,599,953
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Ebyline Intangible Assets
|
$
|
2,370,000
|
|
|
$
|
2,370,000
|
|
|
ZenContent Intangible Assets
|
722,000
|
|
|
722,000
|
|
||
|
Domains
|
166,469
|
|
|
166,469
|
|
||
|
TapInfluence Intangible Assets
|
2,953,000
|
|
|
2,953,000
|
|
||
|
Total
|
$
|
6,211,469
|
|
|
$
|
6,211,469
|
|
|
Less accumulated amortization
|
(4,964,943
|
)
|
|
(4,599,953
|
)
|
||
|
Intangible assets, net
|
$
|
1,246,526
|
|
|
$
|
1,611,516
|
|
|
|
|
Intangible Asset
Amortization Expense
|
||
|
Remainder of 2020
|
|
$
|
714,137
|
|
|
2021
|
|
532,389
|
|
|
|
Total
|
|
$
|
1,246,526
|
|
|
|
|
Amount
|
||
|
Balance on December 31, 2019
|
|
8,316,722
|
|
|
|
Acquisitions, impairments or other changes during 2020
|
|
(4,300,000
|
)
|
|
|
Balance on March 31, 2020
|
|
$
|
4,016,722
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Software development costs
|
$
|
2,724,021
|
|
|
$
|
2,673,017
|
|
|
Less accumulated amortization
|
(1,253,687
|
)
|
|
(1,153,037
|
)
|
||
|
Software development costs, net
|
$
|
1,470,334
|
|
|
$
|
1,519,980
|
|
|
|
Software Development Amortization Expense
|
||
|
Remainder of 2020
|
$
|
304,039
|
|
|
2021
|
393,283
|
|
|
|
2022
|
337,916
|
|
|
|
2023
|
297,127
|
|
|
|
2024
|
115,206
|
|
|
|
Thereafter
|
22,763
|
|
|
|
Total
|
$
|
1,470,334
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
||||
|
Accrued payroll liabilities
|
$
|
1,395,847
|
|
|
$
|
1,202,765
|
|
|
Accrued taxes
|
112,675
|
|
|
117,698
|
|
||
|
Current portion of finance obligation
|
28,603
|
|
|
26,837
|
|
||
|
Accrued other
|
67,463
|
|
|
30,256
|
|
||
|
Total accrued liabilities
|
$
|
1,604,588
|
|
|
$
|
1,377,556
|
|
|
Restricted Stock
|
Common Shares
|
Weighted Average
Grant Date Fair Value |
Weighted Average
Remaining Years to Vest |
|||
|
Nonvested at December 31, 2018
|
57,984
|
|
$
|
3.70
|
|
1.4
|
|
Granted
|
120,512
|
|
1.60
|
|
|
|
|
Vested
|
(139,157
|
)
|
2.24
|
|
|
|
|
Forfeited
|
(8,057
|
)
|
3.18
|
|
|
|
|
Nonvested at December 31, 2019
|
31,282
|
|
$
|
2.15
|
|
1.9
|
|
Granted
|
390,625
|
|
0.32
|
|
|
|
|
Vested
|
(104,833
|
)
|
0.42
|
|
|
|
|
Forfeited
|
—
|
|
|
|
||
|
Nonvested at March 31, 2020
|
317,074
|
|
$
|
0.47
|
|
0.8
|
|
Restricted Stock Units
|
Common Shares
|
Weighted Average
Grant Date Fair Value |
Weighted Average
Remaining Years to Vest |
|||
|
Nonvested at December 31, 2018
|
160,000
|
|
$
|
1.04
|
|
1.0
|
|
Granted
|
410,437
|
|
0.40
|
|
|
|
|
Vested
|
(149,290
|
)
|
0.79
|
|
|
|
|
Forfeited
|
(54,335
|
)
|
1.04
|
|
|
|
|
Nonvested at December 31, 2019
|
366,812
|
|
$
|
0.42
|
|
3.2
|
|
Granted
|
684,994
|
|
0.28
|
|
|
|
|
Vested
|
(34,046
|
)
|
0.31
|
|
|
|
|
Forfeited
|
(5,000
|
)
|
0.28
|
|
|
|
|
Nonvested at March 31, 2020
|
1,012,760
|
|
$
|
0.32
|
|
1.8
|
|
Options Outstanding
|
Common Shares
|
|
Weighted Average
Exercise Price
|
|
Weighted Average
Remaining Life
(Years)
|
|||
|
Outstanding at December 31, 2018
|
1,040,477
|
|
|
$
|
5.23
|
|
|
6.5
|
|
Granted
|
586,552
|
|
|
0.67
|
|
|
|
|
|
Expired
|
(147,313
|
)
|
|
7.59
|
|
|
|
|
|
Forfeited
|
(121,879
|
)
|
|
2.70
|
|
|
|
|
|
Outstanding at December 31, 2019
|
1,357,837
|
|
|
$
|
3.24
|
|
|
7.2
|
|
Granted
|
8,917
|
|
|
0.25
|
|
|
|
|
|
Expired
|
—
|
|
|
—
|
|
|
|
|
|
Forfeited
|
(20,399
|
)
|
|
5.36
|
|
|
|
|
|
Outstanding at March 31, 2020
|
1,346,355
|
|
|
$
|
3.18
|
|
|
7.0
|
|
|
|
|
|
|
|
|||
|
Exercisable at March 31, 2020
|
795,928
|
|
|
$
|
4.64
|
|
|
5.7
|
|
Nonvested Options
|
Common Shares
|
|
Weighted Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining Years
to Vest
|
|||
|
Nonvested at December 31, 2018
|
300,510
|
|
|
$
|
0.80
|
|
|
2.4
|
|
Granted
|
586,552
|
|
|
0.40
|
|
|
|
|
|
Vested
|
(197,202
|
)
|
|
1.44
|
|
|
|
|
|
Forfeited
|
(89,081
|
)
|
|
0.80
|
|
|
|
|
|
Nonvested at December 31, 2019
|
600,779
|
|
|
$
|
0.64
|
|
|
3.0
|
|
Granted
|
8,917
|
|
|
0.16
|
|
|
|
|
|
Vested
|
(56,128
|
)
|
|
1.20
|
|
|
|
|
|
Forfeited
|
(3,141
|
)
|
|
0.88
|
|
|
|
|
|
Nonvested at March 31, 2020
|
550,427
|
|
|
$
|
0.56
|
|
|
2.8
|
|
Period Ended
|
|
Total Stock Options Granted
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Expected Term
|
|
Weighted-Average Volatility
|
|
Weighted-Average Risk-Free Interest Rate
|
|
Weighted-Average
Grant Date Fair Value |
|
March 31, 2019
|
|
30,542
|
|
$1.46
|
|
6 years
|
|
63.37%
|
|
2.52%
|
|
$0.91
|
|
March 31, 2020
|
|
8,917
|
|
$0.25
|
|
6 years
|
|
101.92%
|
|
1.71%
|
|
$0.16
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Cost of revenue
|
|
$
|
7,004
|
|
|
$
|
2,886
|
|
|
Sales and marketing
|
|
$
|
22,056
|
|
|
$
|
6,336
|
|
|
General and administrative
|
|
$
|
100,511
|
|
|
$
|
151,655
|
|
|
Total stock-based compensation
|
|
$
|
129,571
|
|
|
$
|
160,877
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
2020 |
|
March 31,
2019 |
||||
|
Net loss
|
|
$
|
(6,163,461
|
)
|
|
$
|
(1,830,580
|
)
|
|
Weighted average shares outstanding - basic and diluted
|
|
34,681,198
|
|
|
12,575,458
|
|
||
|
Basic and diluted loss per common share
|
|
$
|
(0.18
|
)
|
|
$
|
(0.15
|
)
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
2020 |
|
March 31,
2019 |
||
|
Stock options
|
|
1,358,501
|
|
|
1,032,095
|
|
|
Restricted stock units
|
|
812,687
|
|
|
142,385
|
|
|
Restricted stock
|
|
386,209
|
|
|
106,891
|
|
|
Warrants
|
|
13,709
|
|
|
17,500
|
|
|
Total excluded shares
|
|
2,571,106
|
|
|
1,298,871
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
Managed Services Revenue
|
|
$
|
4,125,061
|
|
|
$
|
3,867,232
|
|
|
|
|
|
|
|
||||
|
Legacy Workflow Fees
|
|
—
|
|
|
47,330
|
|
||
|
Marketplace Spend Fees
|
|
166,293
|
|
|
374,653
|
|
||
|
License Fees
|
|
416,816
|
|
|
491,094
|
|
||
|
SaaS Services Revenue
|
|
583,109
|
|
|
913,077
|
|
||
|
|
|
|
|
|
||||
|
Other Revenue
|
|
55,498
|
|
|
13,447
|
|
||
|
Total Revenue
|
|
$
|
4,763,668
|
|
|
$
|
4,793,756
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2020
|
|
2019
|
||||
|
United States
|
|
$
|
4,578,008
|
|
|
$
|
4,275,419
|
|
|
Canada
|
|
185,660
|
|
|
518,337
|
|
||
|
Total
|
|
$
|
4,763,668
|
|
|
$
|
4,793,756
|
|
|
|
March 31,
2020 |
|
December 31, 2019
|
||||
|
Accounts receivable, net
|
$
|
3,977,571
|
|
|
$
|
5,596,719
|
|
|
Contract liabilities (unearned revenue)
|
$
|
5,597,479
|
|
|
$
|
6,466,766
|
|
|
•
|
our ability to raise additional funding needed to fund our business operation in the future;
|
|
•
|
the impact of the COVID-19 pandemic on our operations, financial condition and the worldwide economy;
|
|
•
|
our ability to maintain effective disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
our ability to regain compliance with the requirements for continued listing of our common stock on the Nasdaq Capital Market;
|
|
•
|
our ability to protect our intellectual property;
|
|
•
|
customer cancellations;
|
|
•
|
our ability to maintain and grow our business;
|
|
•
|
results of any present or future arbitration or litigation;
|
|
•
|
competition in the industry;
|
|
•
|
variability of operating results;
|
|
•
|
our ability to satisfy the requirements for continued listing of our common stock on the Nasdaq Capital Market;
|
|
•
|
our ability to maintain and enhance our brand;
|
|
•
|
accuracy of tracking the number of user accounts;
|
|
•
|
our development and introduction of new products and services;
|
|
•
|
the successful integration of acquired companies, technologies and assets into our portfolio of software and services;
|
|
•
|
marketing and other business development initiatives;
|
|
•
|
general government regulation;
|
|
•
|
economic conditions, including as a result of health and safety concerns;
|
|
•
|
dependence on key personnel;
|
|
•
|
the ability to attract, hire and retain personnel who possess the technical skills and experience necessary to meet the service requirements of our customers;
|
|
•
|
the potential liability with respect to actions taken by our existing and past employees;
|
|
•
|
risks associated with international sales;
|
|
•
|
and the other risks and uncertainties described in the Risk Factors section of this Quarterly Report and our Annual Report on Form 10-K for the year ended December 31, 2019.
|
|
|
Three Months Ended March 31,
|
|
|
||||||||||
|
|
2020
|
|
2019
|
|
$ Change
|
% Change
|
|||||||
|
Revenue
|
$
|
4,763,668
|
|
|
$
|
4,793,756
|
|
|
$
|
(30,088
|
)
|
(1
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|||||||
|
Cost of revenue (exclusive of amortization)
|
2,140,517
|
|
|
2,099,291
|
|
|
41,226
|
|
2
|
%
|
|||
|
Sales and marketing
|
1,523,143
|
|
|
1,357,667
|
|
|
165,476
|
|
12
|
%
|
|||
|
General and administrative
|
2,417,838
|
|
|
2,612,054
|
|
|
(194,216
|
)
|
(7
|
)%
|
|||
|
Impairment of goodwill
|
4,300,000
|
|
|
—
|
|
|
4,300,000
|
|
100
|
%
|
|||
|
Depreciation and amortization
|
501,269
|
|
|
436,224
|
|
|
65,045
|
|
15
|
%
|
|||
|
Total costs and expenses
|
10,882,767
|
|
|
6,505,236
|
|
|
4,377,531
|
|
67
|
%
|
|||
|
Loss from operations
|
(6,119,099
|
)
|
|
(1,711,480
|
)
|
|
(4,407,619
|
)
|
258
|
%
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
(6,618
|
)
|
|
(128,464
|
)
|
|
121,846
|
|
(95
|
)%
|
|||
|
Other income (expense), net
|
(37,744
|
)
|
|
9,364
|
|
|
(47,108
|
)
|
(503
|
)%
|
|||
|
Total other expense, net
|
(44,362
|
)
|
|
(119,100
|
)
|
|
74,738
|
|
(63
|
)%
|
|||
|
Net loss
|
$
|
(6,163,461
|
)
|
|
$
|
(1,830,580
|
)
|
|
$
|
(4,332,881
|
)
|
237
|
%
|
|
|
Three Months Ended
March 31, |
|
|
|
|||||||||||||
|
|
2020
|
|
2019
|
|
$ Change
|
% Change
|
|||||||||||
|
Managed Services Revenue
|
$
|
4,125,061
|
|
87
|
%
|
|
$
|
3,867,232
|
|
81
|
%
|
|
$
|
257,829
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Legacy Workflow Fees
|
—
|
|
—
|
%
|
|
47,330
|
|
1
|
%
|
|
(47,330
|
)
|
(100
|
)%
|
|||
|
Marketplace Spend Fees
|
166,293
|
|
3
|
%
|
|
374,653
|
|
8
|
%
|
|
(208,360
|
)
|
(56
|
)%
|
|||
|
License Fees
|
416,816
|
|
9
|
%
|
|
491,094
|
|
10
|
%
|
|
(74,278
|
)
|
(15
|
)%
|
|||
|
SaaS Services Revenue
|
583,109
|
|
12
|
%
|
|
913,077
|
|
19
|
%
|
|
(329,968
|
)
|
(36
|
)%
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Other Revenue
|
55,498
|
|
1
|
%
|
|
13,447
|
|
—
|
%
|
|
42,051
|
|
313
|
%
|
|||
|
Total Revenue
|
$
|
4,763,668
|
|
100
|
%
|
|
$
|
4,793,756
|
|
100
|
%
|
|
$
|
(30,088
|
)
|
(1
|
)%
|
|
•
|
Legacy Workflow Fees
revenue represents self-service transactions through the
Ebyline
platform for professional custom content workflow. After the migration of the last customers from the
Ebyline
platform to
IZEAx
in December 2019, there is no longer any revenue generated from Legacy Workflow Fees as all such revenue is reported as Marketplace Spend Fees under the
IZEAx
platform.
|
|
•
|
Marketplace Spend Fees
revenue primarily results from marketers and partners using the
IZEAx
, and from July 2018 - February 2020, the
TapInfluence,
platforms on a SaaS basis to distribute content for marketing and influencer marketing campaigns. Our revenue from Marketplace Spend Fees decreased by
$208,360
for the
three months
ended
March 31, 2020
when compared with the same period of
2019
, primarily as a result of lower spend levels from our marketers and as a result of competitive pricing efforts which reduced our margins on those spends. Revenue from Marketplace Spend Fees represents our net margins received on this business. After the migration of the last customers from the
TapInfluence
platform to
IZEAx
in February 2020, all revenue is solely generated from the
IZEAx
platform.
|
|
•
|
License Fees
revenue is generated primarily through the granting of limited, non-exclusive, non-transferable licenses to customers for the use of the
IZEAx
and
TapInfluence
technology platforms for an agreed-upon subscription period. Customers license the platforms to manage their own influencer marketing campaigns. Fees for subscription or licensing services are recognized straight-line over the term of the service. License Fees revenue decreased during the
three months
ended
March 31, 2020
to
$416,816
compared to
$491,094
in the same period of the prior year. The decrease was partly due to former TapInfluence customers who churned during 2019 who are not producing revenue in 2020, but also, we implemented a competitive standardized pricing system for all
IZEAx
customers that was at a lower price point than the former TapInfluence licensing contracts.
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||||||
|
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
||||||||||
|
Managed Services Gross Billings
|
$
|
4,125,061
|
|
|
68%
|
|
$
|
3,867,232
|
|
|
50%
|
|
$
|
257,829
|
|
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Legacy Workflow Fees
|
—
|
|
|
—%
|
|
654,925
|
|
|
8%
|
|
(654,925
|
)
|
|
(100)%
|
|||
|
Marketplace Spend Fees
|
1,499,774
|
|
|
24%
|
|
2,802,521
|
|
|
36%
|
|
(1,302,747
|
)
|
|
(46)%
|
|||
|
License Fees
|
416,816
|
|
|
7%
|
|
491,094
|
|
|
6%
|
|
(74,278
|
)
|
|
(15)%
|
|||
|
SaaS Services Gross Billings
|
1,916,590
|
|
|
31%
|
|
3,948,540
|
|
|
50%
|
|
(2,031,950
|
)
|
|
(51)%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other Revenue
|
55,498
|
|
|
1%
|
|
13,447
|
|
|
—%
|
|
42,051
|
|
|
313%
|
|||
|
Total Gross Billings
|
$
|
6,097,149
|
|
|
100%
|
|
$
|
7,829,219
|
|
|
100%
|
|
$
|
(1,732,070
|
)
|
|
(22)%
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
||||||||
|
|
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
||||||
|
Revenue
|
|
$
|
4,763,668
|
|
|
$
|
4,793,756
|
|
|
$
|
(30,088
|
)
|
|
(1)%
|
|
Plus payments made to third-party creators
(1)
|
|
1,333,481
|
|
|
3,035,463
|
|
|
(1,701,982
|
)
|
|
(56)%
|
|||
|
Gross billings
|
|
$
|
6,097,149
|
|
|
$
|
7,829,219
|
|
|
$
|
(1,732,070
|
)
|
|
(22)%
|
|
(1)
|
Payments made to third-party creators for the Legacy Workflow and Marketplace Spend components of our revenue reported on a net basis for GAAP.
|
|
•
|
does not include stock-based compensation expense, which is a non-cash expense, but has been, and will continue to be for the foreseeable future, a significant recurring expense for our business and an important part of our compensation strategy;
|
|
•
|
does not include stock issued for payment of services, which is a non-cash expense, but has been, and is expected to be for the foreseeable future, an important means for us to compensate our directors, vendors and other parties who provide us with services;
|
|
•
|
does not include changes in acquisition cost estimates as a result of the allocation of acquisition costs payable to compensation expense which may be a significant recurring expense for our business if we continue to make business acquisitions;
|
|
•
|
does not include gains or losses on the settlement of acquisition costs payable or liabilities when the stock value, as agreed upon in the agreement, varies from the market price of our stock on the settlement date. This is a non-cash expense, but was a recurring expense for our business on certain business contracts where the amounts could vary;
|
|
•
|
does not include depreciation and intangible assets amortization expense, impairment charges and gains or losses on disposal of equipment, which is not always a current period cash expense, but the assets being depreciated and amortized may have to be replaced in the future; and
|
|
•
|
does not include interest expense and other gains, losses, and expenses that we believe are not indicative of our ongoing core operating results, but these items may represent a reduction or increase in cash available to us.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2020
|
|
2019
|
||||
|
Net loss
|
$
|
(6,163,461
|
)
|
|
$
|
(1,830,580
|
)
|
|
Non-cash stock-based compensation
|
129,571
|
|
|
160,877
|
|
||
|
Non-cash stock issued for payment of services
|
31,250
|
|
|
37,498
|
|
||
|
Gain on settlement of acquisition costs payable
|
—
|
|
|
191,439
|
|
||
|
Increase in value of acquisition costs payable
|
—
|
|
|
2,664
|
|
||
|
Interest expense
|
6,618
|
|
|
128,464
|
|
||
|
Depreciation and amortization
|
501,269
|
|
|
436,224
|
|
||
|
Impairment on intangible assets
|
4,300,000
|
|
|
—
|
|
||
|
Other non-cash items
|
—
|
|
|
(515
|
)
|
||
|
Adjusted EBITDA
|
$
|
(1,194,753
|
)
|
|
$
|
(873,929
|
)
|
|
|
|
|
|
||||
|
Revenue
|
$
|
4,763,668
|
|
|
$
|
4,793,856
|
|
|
Adjusted EBITDA as a % of Revenue
|
(25
|
)%
|
|
(18
|
)%
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Net cash (used for)/provided by:
|
|
|
|
||||
|
Operating activities
|
$
|
(1,348,991
|
)
|
|
$
|
885,199
|
|
|
Investing activities
|
(50,385
|
)
|
|
(346,185
|
)
|
||
|
Financing activities
|
1,149,188
|
|
|
(192,231
|
)
|
||
|
Net increase/(decrease) in cash and cash equivalents
|
$
|
(250,188
|
)
|
|
$
|
346,783
|
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
3.4
|
|
|
|
3.5
|
|
|
|
3.6
|
|
|
|
3.7
|
|
|
|
3.8
|
|
|
|
3.9
|
|
|
|
3.10
|
|
|
|
10.1
|
(a)
|
|
|
10.2
|
(a)
|
|
|
10.3
|
|
|
|
31.1
|
*
|
|
|
31.2
|
*
|
|
|
32.1
|
* (b)
|
|
|
32.2
|
* (b)
|
|
|
101
|
* (c)
|
The following materials from IZEA Worldwide, Inc.'s Quarterly Report for the quarter ended March 31, 2020 are formatted in XBRL (eXtensible Business Reporting Language): (i) the Unaudited Consolidated Balance Sheets, (ii) the Unaudited Consolidated Statements of Operations, (iii) the Unaudited Consolidated Statement of Stockholders' Equity, (iv) the Unaudited Consolidated Statements of Cash Flow, and (iv) the Unaudited Notes to the Consolidated Financial Statements.
|
|
*
|
Filed or furnished herewith.
|
|
(a)
|
Denotes management contract or compensatory plan or arrangement.
|
|
(b)
|
In accordance with Item 601of Regulation S-K, this Exhibit is hereby furnished to the SEC as an accompanying document and is not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933.
|
|
(c)
|
In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
|
|
|
IZEA Worldwide, Inc.
a Nevada corporation |
|
|
|
|
|
|
May 14, 2020
|
By:
|
/s/ Edward H. Murphy
|
|
|
|
Edward H. Murphy
Chairman, President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
May 14, 2020
|
By:
|
/s/ LeAnn C. Hitchcock
|
|
|
|
LeAnn C. Hitchcock
Interim Chief Financial Officer
(Principal Financial and Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|