These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
|
86-1005291
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
303 Merrick Road - Suite 400
|
|
|
|
Lynbrook, New York
|
|
11563
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
(Do not check if a smaller reporting company)
|
Emerging growth company
|
☐
|
|
|
|
Page
|
||
|
|
|
||
|
Part I - Financial Information
|
|
||
|
|
|
|
|
|
|
Item 1.
|
Financial Statements:
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets as of June 30, 2018 (unaudited) and September 30, 2017
|
3
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations for the Three and Nine Months Ended June 30, 2018 and 2017 (unaudited)
|
4
|
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Stockholders' Equity for the Nine Months Ended June 30, 2018 (unaudited)
|
5
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for the Nine Months Ended June 30, 2018 and 2017 (unaudited)
|
6
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
7
|
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
23
|
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
33
|
|
|
|
|
|
|
Part II - Other Information
|
|
||
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
35
|
|
|
|
|
|
|
|
Item 6.
|
Exhibit Index
|
35
|
|
|
|
|
|
|
|
|
Signatures
|
36
|
|
June 30,
|
September 30,
|
|||||||
|
2018
|
2017
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$
|
518,682
|
$
|
987,848
|
||||
|
Accounts receivable, net of allowance for doubtful accounts
|
17,395,658
|
14,983,100
|
||||||
|
Inventory
|
2,046,875
|
349,813
|
||||||
|
Prepaid expenses and other current assets
|
514,253
|
324,745
|
||||||
|
Total current assets
|
20,475,468
|
16,645,506
|
||||||
|
Propert and Equipment, net
|
3,900,323
|
392,827
|
||||||
|
Other Assets:
|
||||||||
|
Intangible assets, net
|
12,266,284
|
11,848,598
|
||||||
|
Goodwill
|
11,697,685
|
9,745,191
|
||||||
|
Security deposits and other long term assets
|
260,584
|
115,493
|
||||||
|
Total other assets
|
24,224,553
|
21,709,282
|
||||||
|
Total assets
|
$
|
48,600,344
|
$
|
38,747,615
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Line of credit
|
$
|
7,994,176
|
$
|
6,138,537
|
||||
|
Note payable - related party
|
-
|
500,000
|
||||||
|
Accounts payable - trade
|
15,185,085
|
13,325,689
|
||||||
|
Accrued expenses and other current liabilities
|
2,737,567
|
1,572,124
|
||||||
|
Dividends payable
|
1,422,064
|
1,125,291
|
||||||
|
Current portion of long-term debt
|
896,860
|
857,148
|
||||||
|
Total current liabilities
|
28,235,752
|
23,518,789
|
||||||
|
Other Liabilities:
|
||||||||
|
Long-term debt
|
||||||||
|
Long-term debt
|
4,053,069
|
3,003,392
|
||||||
|
Subordinated promissory notes
|
343,807
|
-
|
||||||
|
Mandatorily redeemable non-controlling interest
|
671,110
|
671,110
|
||||||
|
Deferred income taxes
|
890,608
|
257,072
|
||||||
|
Other liabilities
|
224,663
|
78,568
|
||||||
|
Total other liabilities
|
6,183,257
|
4,010,142
|
||||||
|
Total liabilities
|
$
|
34,419,009
|
$
|
27,528,931
|
||||
|
Stockholders' Equity:
|
||||||||
|
Preferred Stock, $0.001 par value; 100,000 shares authorized
|
||||||||
|
Series A 20,000 shares authorized and 20,000 shares issued and outstanding
|
20
|
20
|
||||||
|
Series B 5,700 shares authorized and 1,271 shares issued and outstanding
|
1
|
1
|
||||||
|
Series C 20,000 shares authorized and 20,000 shares issued and outstanding at June 30, 2018 and 14,205 shares issued and outstanding at September 30, 2017 liquidation value $12,918,477 and $8,224,204 as of June 30, 2018 and September 30, 2017, respectively
|
21
|
15
|
||||||
|
Common stock, $0.001 par value; 4,500,000 shares authorized, 587,951 issued and 567,951 outstanding as of June 30, 2018 and 573,951 issued and 553,951 outstanding as of September 30, 2017
|
588
|
574
|
||||||
|
Paid-in capital
|
15,328,371
|
12,312,054
|
||||||
|
Treasury stock, at cost, 20,000 shares
|
(240,000
|
)
|
(240,000
|
)
|
||||
|
Accumulated deficit
|
(907,666
|
)
|
(853,980
|
)
|
||||
|
Total stockholders' equity
|
14,181,335
|
11,218,684
|
||||||
|
Total liabilities and stockholders' equity
|
$
|
48,600,344
|
$
|
38,747,615
|
||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Global logistic services
|
$
|
20,068,239
|
$
|
17,963,837
|
$
|
55,596,397
|
$
|
49,499,193
|
||||||||
|
Manufacturing
|
2,431,019
|
2,283,041
|
6,531,403
|
6,444,205
|
||||||||||||
|
Total Revenues
|
22,499,258
|
20,246,878
|
62,127,800
|
55,943,398
|
||||||||||||
|
Cost and Expenses:
|
||||||||||||||||
|
Forwarding expenses
|
16,310,873
|
14,455,926
|
44,920,963
|
39,810,183
|
||||||||||||
|
Cost of revenues - manufacturing
|
940,327
|
989,313
|
2,528,047
|
2,888,458
|
||||||||||||
|
Selling, general and administrative
|
5,031,499
|
3,986,752
|
13,911,039
|
11,140,897
|
||||||||||||
|
Amortization of intangible assets
|
200,186
|
195,666
|
594,311
|
578,997
|
||||||||||||
|
Total Costs and Expenses
|
22,482,885
|
19,627,657
|
61,954,360
|
54,418,535
|
||||||||||||
|
Income from Operations
|
16,373
|
619,221
|
173,440
|
1,524,863
|
||||||||||||
|
Other Items:
|
||||||||||||||||
|
Interest expense net of interest income
|
(107,049
|
)
|
(184,280
|
)
|
(340,877
|
)
|
(566,807
|
)
|
||||||||
|
(Loss) income from Continuing Operations Before Income Taxes
|
(90,676
|
)
|
434,941
|
(167,437
|
)
|
958,056
|
||||||||||
|
Income tax benefit (expense)
|
73,633
|
(169,139
|
)
|
113,751
|
(348,802
|
)
|
||||||||||
|
(Loss) income from Continuing Operations
|
(17,043
|
)
|
265,802
|
(53,686
|
)
|
609,254
|
||||||||||
|
Loss from discontinued operations, net of tax
|
-
|
(9,331
|
)
|
-
|
(46,878
|
)
|
||||||||||
|
Net (loss) income
|
(17,043
|
)
|
256,471
|
(53,686
|
)
|
562,376
|
||||||||||
|
Preferred stock dividends
|
(110,990
|
)
|
(127,706
|
)
|
(308,024
|
)
|
(383,118
|
)
|
||||||||
|
Gain on extinguishment of Preferred Stock Series C dividends
|
-
|
-
|
1,311,712
|
-
|
||||||||||||
|
Net (Loss) Income Available to Common Shareholders
|
$
|
(128,033
|
)
|
$
|
128,765
|
$
|
950,002
|
$
|
179,258
|
|||||||
|
(Loss) income per share from continuing operations:
|
||||||||||||||||
|
Basic
|
$
|
(0.03
|
)
|
$
|
0.48
|
$
|
(0.09
|
)
|
$
|
1.07
|
||||||
|
Diluted
|
$
|
(0.03
|
)
|
$
|
0.42
|
$
|
(0.09
|
)
|
$
|
0.88
|
||||||
|
Loss per share from discontinued operations:
|
||||||||||||||||
|
Basic
|
$
|
-
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.08
|
)
|
||||||
|
Diluted
|
$
|
-
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.07
|
)
|
||||||
|
Net (loss) income per share attributable to common stockholders:
|
||||||||||||||||
|
Basic
|
$
|
(0.22
|
)
|
$
|
0.23
|
$
|
1.67
|
$
|
0.32
|
|||||||
|
Diluted
|
$
|
(0.22
|
)
|
$
|
0.21
|
$
|
1.67
|
$
|
0.26
|
|||||||
|
Weighted average number of shares outstanding:
|
||||||||||||||||
|
Basic
|
576,285
|
553,951
|
569,181
|
567,309
|
||||||||||||
|
Diluted
|
576,285
|
625,997
|
569,181
|
693,332
|
||||||||||||
|
PREFERRED STOCK
|
COMMON STOCK
|
PAID-IN
|
TREASURY STOCK
|
RETAINED
|
TOTAL
|
|||||||||||||||||||||||||||||||
|
SHARES
|
$
|
SHARES
|
$
|
CAPITAL
|
SHARES
|
$
|
EARNINGS
|
EQUITY
|
||||||||||||||||||||||||||||
|
Balance - September 30, 2017
|
35,476
|
$
|
36
|
573,951
|
$
|
574
|
$
|
12,312,054
|
20,000
|
$
|
(240,000
|
)
|
$
|
(853,980
|
)
|
$
|
11,218,684
|
|||||||||||||||||||
|
Issuance of Series C preferred stock
|
5,795
|
6
|
-
|
-
|
2,897,494
|
-
|
-
|
-
|
2,897,500
|
|||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(53,686
|
)
|
(53,686
|
)
|
|||||||||||||||||||||||||
|
Dividends to preferred stockholders
|
-
|
-
|
-
|
-
|
(308,024
|
)
|
-
|
-
|
-
|
(308,024
|
)
|
|||||||||||||||||||||||||
|
Dividend to non-controlling interest
|
-
|
-
|
-
|
-
|
(50,364
|
)
|
-
|
-
|
-
|
(50,364
|
)
|
|||||||||||||||||||||||||
|
Stock based compensation
|
-
|
-
|
-
|
-
|
431,725
|
-
|
-
|
-
|
431,725
|
|||||||||||||||||||||||||||
|
Stock option exercise
|
-
|
-
|
14,000
|
14
|
45,486
|
-
|
-
|
-
|
45,500
|
|||||||||||||||||||||||||||
|
Balance - June 30, 2018
|
41,271
|
$
|
42
|
587,951
|
$
|
588
|
$
|
15,328,371
|
20,000
|
$
|
(240,000
|
)
|
$
|
(907,666
|
)
|
$
|
14,181,335
|
|||||||||||||||||||
|
Nine Months Ended June 30,
|
||||||||
|
2018
|
2017
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net (loss) income
|
$
|
(53,686
|
)
|
$
|
562,376
|
|||
|
Plus (loss) from discontinued operations
|
-
|
46,878
|
||||||
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
||||||||
|
Provision for uncollectible accounts
|
(9,877
|
)
|
82,460
|
|||||
|
Depreciation
|
75,298
|
85,291
|
||||||
|
Deferred income tax
|
(86,558
|
)
|
259,896
|
|||||
|
Amortization of intangible assets
|
594,311
|
578,997
|
||||||
|
Amortization of imputed interest
|
-
|
21,526
|
||||||
|
Amortization of loan costs
|
7,500
|
-
|
||||||
|
Stock based compensation
|
577,820
|
173,143
|
||||||
|
Changes in operating assets and liabilities, net of effects of acquisitions:
|
||||||||
|
Accounts receivable
|
(1,573,405
|
)
|
(753,105
|
)
|
||||
|
Inventory
|
70,087
|
24,510
|
||||||
|
Prepaid expenses and sundry current assets
|
(69,556
|
)
|
(87,655
|
)
|
||||
|
Security deposits and other long term assets
|
(20,091
|
)
|
-
|
|||||
|
Accounts payable and accrued expenses
|
1,606,994
|
1,881,247
|
||||||
|
Net cash provided by continuing operations
|
1,118,837
|
2,875,564
|
||||||
|
Net cash used in discontinued operations
|
-
|
(46,878
|
)
|
|||||
|
Net cash provided by operating activities
|
1,118,837
|
2,828,686
|
||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Acquisition of property and equipment
|
(96,700
|
)
|
(136,118
|
)
|
||||
|
Cash acquired from acquisition
|
-
|
115,986
|
||||||
|
Acquisition of subsidiary
|
-
|
(100,000
|
)
|
|||||
|
Note receivable
|
(125,000
|
)
|
-
|
|||||
|
Acquisition of Aves, net of cash acquired
|
(1,902,910
|
)
|
-
|
|||||
|
Acquisition of GTRI, net of cash acquired
|
(418,149
|
)
|
-
|
|||||
|
Acquisition of Antibodies, net of cash acquired
|
(4,364,158
|
)
|
-
|
|||||
|
Net cash used in investing activities
|
(6,906,917
|
)
|
(120,132
|
)
|
||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Dividends paid to preferred stockholder
|
(11,250
|
)
|
(11,250
|
)
|
||||
|
Dividends paid to minority shareholder
|
(50,364
|
)
|
-
|
|||||
|
Repayments of term loan
|
(935,361
|
)
|
(1,032,951
|
)
|
||||
|
Proceeds from senior secured term loan
|
2,024,750
|
-
|
||||||
|
Proceeds from sale of Series C Preferred Stock
|
2,897,500
|
-
|
||||||
|
Proceeds from stock option exercise
|
45,500
|
-
|
||||||
|
Line of credit, proceeds, net
|
1,848,139
|
-
|
||||||
|
Repayment of notes payable - related party
|
(500,000
|
)
|
(500,000
|
)
|
||||
|
Treasury stock acquisition
|
-
|
(240,000
|
)
|
|||||
|
Net cash provided by (used in) in financing activities
|
5,318,914
|
(1,784,201
|
)
|
|||||
|
Net (decrease) increase in cash
|
(469,166
|
)
|
924,353
|
|||||
|
Cash at beginning of the period
|
987,848
|
965,115
|
||||||
|
Cash at end of period
|
$
|
518,682
|
$
|
1,889,468
|
||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
326,565
|
$
|
545,281
|
||||
|
Income taxes
|
$
|
61,650
|
$
|
145,470
|
||||
|
Non-cash investing activities:
|
||||||||
|
Subordinated promissory notes of Antibodies
|
$
|
343,807
|
$
|
-
|
||||
|
Contingent earn-out acquisition of Aves
|
$
|
497,600
|
$
|
-
|
||||
|
Non-cash financing activities:
|
||||||||
|
Dividends declared to preferred stockholders
|
$
|
296,774
|
$
|
371,868
|
||||
|
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
2.
|
PROPERTY AND EQUIPMENT
|
|
June 30,
|
September 30,
|
||||||
|
2018
|
2017
|
Life
|
|||||
|
Building and improvements
|
$ 2,330,000
|
$ -
|
15-30 years
|
||||
|
Land and improvements
|
825,021
|
-
|
Indefinite
|
||||
|
Furniture and Fixture
|
230,905
|
167,097
|
3-7 years
|
||||
|
Computer Equipment
|
302,558
|
234,396
|
3-5 years
|
||||
|
Machinery & Equipment
|
1,015,883
|
721,125
|
3-15 years
|
||||
|
Leasehold Improvements
|
86,291
|
86,291
|
3-5 years
|
||||
|
4,790,658
|
1,208,909
|
||||||
|
Less Accumulated Depreciation
|
(890,335)
|
(816,082)
|
|||||
|
$ 3,900,323
|
$ 392,827
|
|
|
3.
|
ACQUISITIONS
|
|
|
(A)
|
Global Trading Resources, Inc.
|
|
Accounts receivable
|
$
|
307,569
|
||
|
Other assets
|
8,264
|
|||
|
Property & equipment
|
133
|
|||
|
Intangibles - customer relationships
|
75,000
|
|||
|
Intangibles - trademark
|
7,000
|
|||
|
Intangibles - non-compete
|
39,000
|
|||
|
Goodwill
|
310,409
|
|||
|
Accounts payable
|
(265,871
|
)
|
||
|
Accrued expenses
|
(63,355
|
)
|
||
|
Purchase price, net of cash received
|
$
|
418,149
|
|
|
(B)
|
Aves Labs, Inc.
|
|
Accounts receivable
|
$
|
111,092
|
||
|
Inventory
|
1,291,862
|
|||
|
Property & equipment
|
31,445
|
|||
|
Intangibles - customer relationships
|
180,000
|
|||
|
Intangibles - trademark
|
40,000
|
|||
|
Intangibles - customer relationships
|
180,000
|
|||
|
Goodwill
|
565,511
|
|||
|
Purchase price, net of cash received
|
$
|
2,399,910
|
|
|
(C)
|
Antibodies Incorporated
|
|
Accounts receivable
|
$
|
410,615
|
||
|
Inventory
|
475,287
|
|||
|
Prepaids
|
111,688
|
|||
|
Property & equipment, net
|
3,454,516
|
|||
|
Intangibles - trademark
|
229,000
|
|||
|
Intangibles - other
|
305,000
|
|||
|
Goodwill
|
1,033,574
|
|||
|
Accounts payable
|
(301,510
|
)
|
||
|
Accrued expenses
|
(290,111
|
)
|
||
|
Deferred Income Taxes
|
(720,094
|
)
|
||
|
Purchase price, net of cash received
|
$
|
4,707,965
|
|
|
4.
|
INTANGIBLE ASSETS
|
|
June 30,
|
September 30,
|
|||||
|
2018
|
2017
|
Life
|
||||
|
Customer relationships
|
$ 11,902,000
|
$ 11,690,000
|
15-20 years
|
|||
|
Trademarks / names
|
2,046,000
|
1,770,000
|
20 years
|
|||
|
Other
|
584,000
|
60,000
|
2-5 years
|
|||
|
14,532,000
|
13,520,000
|
|||||
|
Less: Accumulated Amortization
|
(2,265,716)
|
(1,671,402)
|
||||
|
$ 12,266,284
|
$ 11,848,598
|
|
|
5.
|
NOTES PAYABLE - BANKS
|
|
|
(A)
|
Presidential Financial Corporation Facility
|
|
|
(B)
|
Santander Bank Facility
|
|
|
(C)
|
First Merchants Bank Credit Facility
|
|
|
June 30,
|
|
September 30,
|
|
||||
|
|
2018
|
|
2017
|
|
||||
|
Long term debt is due in monthly installments of $71,429 plus monthly interest, at LIBOR plus 3.75% to 4.75% per annum.
The note is collateralized by all of Indco's assets and guaranteed by Janel.
|
|
$
|
2,925,179
|
|
|
$
|
3,860,540
|
|
|
Less current portion
|
|
|
(857,148
|
)
|
|
|
(857,148
|
)
|
|
|
|
$
|
2,068,031
|
|
|
$
|
3,003,392
|
|
|
6.
|
SUBORDINATED PROMISSORY NOTES
|
||
|
7.
|
DEBT - RELATED PARTY
|
|
|
June 30,
2018
|
September 30,
2017
|
||||||
|
Non-interest-bearing note payable to a related party, net of imputed interest due when earned
|
$
|
-
|
$
|
500,000
|
||||
|
Less current portion
|
-
|
(500,000
|
)
|
|||||
|
|
$
|
-
|
$
|
-
|
||||
|
|
8.
|
DISCONTINUED OPERATIONS
|
|
|
Three
Months
Ended
June 30,
2017
|
|
Nine Months
Ended
June 30,
2017
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
||||||
|
Loss from discontinued operations
|
|
$
|
(9,331
|
)
|
|
$
|
(46,878
|
)
|
|
Net cash used in discontinued operations
|
|
$
|
(9,331
|
)
|
|
$
|
(46,878
|
)
|
|
|
9.
|
STOCKHOLDERS' EQUITY
|
|
|
(A)
|
Preferred Stock
|
|
|
(B)
|
Treasury Stock
|
|
|
(C)
|
Equity Incentive Plan
|
|
|
(D)
|
Warrants
|
|
|
10.
|
STOCK-BASED COMPENSATION
|
|
|
(A)
|
Stock Options
|
|
|
|
Nine Months Ended June 30, 2018
|
|
|
Risk-free interest rate
|
|
1.92 - 2.70%
|
|
|
Expected option term in years
|
|
5.00-6.50
|
|
|
Expected volatility
|
|
91.94% - 99.13%
|
|
|
Dividend yield
|
|
-%
|
|
|
Grant date fair value
|
|
$6.23 - $6.85
|
|
|
|
Number of
Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||||
|
Outstanding balance at September 30, 2017
|
119,645
|
$
|
4.64
|
7.5
|
$
|
468.28
|
||||||||||
|
Granted
|
7,153
|
$
|
9.07
|
9.3
|
$
|
|||||||||||
|
Exercised
|
(14,000
|
)
|
3.25
|
|||||||||||||
|
Outstanding balance at June 30, 2018
|
112,798
|
$
|
5.09
|
7.1
|
$
|
440.56
|
||||||||||
|
Exercisable at June 30, 2018
|
89,068
|
$
|
4.58
|
6.7
|
$
|
393.11
|
||||||||||
|
|
Number of
Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||||
|
Outstanding balance at September 30, 2017
|
51,053
|
$
|
7.58
|
9.8
|
$
|
49.70
|
||||||||||
|
No activity
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Outstanding balance at June 30, 2018
|
51,053
|
$
|
7.58
|
9.1
|
$
|
72.17
|
||||||||||
|
Exercisable at June 30, 2018
|
2,018
|
$
|
4.13
|
8.3
|
$
|
9.81
|
||||||||||
|
|
|
Nine Months Ended
June 30, 2018
|
|
|
Risk-free interest rate
|
|
2.65 - 2.78%
|
|
|
Expected option term in years
|
|
4.02-6.27
|
|
|
Expected volatility
|
|
98.52% - 102.90%
|
|
|
Dividend yield
|
|
-%
|
|
|
Grant date fair value
|
|
$9.40 - $9.83
|
|
|
|
Number of
Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining Contractual
Term (in years)
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||||||
|
Outstanding balance at September 30, 2017
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Granted
|
25,321
|
$
|
7.97
|
8.4
|
$
|
|||||||||||
|
Outstanding balance at June 30, 2018
|
25,321
|
$
|
7.97
|
8.1
|
$
|
46.63
|
||||||||||
|
Exercisable at June 30, 2018
|
12,384
|
$
|
6.48
|
7.8
|
$
|
31.08
|
||||||||||
|
|
(B)
|
Restricted Stock
|
|
|
Weighted
Average
|
|||||||
|
|
Restricted
Stock
|
Grant Date
Fair Value
|
||||||
|
Unvested at September 30, 2017
|
15,000
|
$
|
8.01
|
|||||
|
Vested
|
(5,000
|
)
|
$
|
8.01
|
||||
|
Unvested at June 30, 2018
|
10,000
|
$
|
8.01
|
|||||
|
|
Weighted
Average
|
|||||||
|
|
Restricted
Stock
|
Grant Date
Fair Value
|
||||||
|
Unvested at September 30, 2017
|
45,000
|
$
|
8.04
|
|||||
|
Vested
|
(3,334
|
)
|
$
|
8.01
|
||||
|
Unvested at June 30, 2018
|
41,666
|
$
|
8.04
|
|||||
|
11.
|
INCOME TAXES
|
|
12.
|
INCOME PER COMMON SHARE
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Income:
|
||||||||||||||||
|
Income from continuing operations
|
$
|
(17,043
|
)
|
$
|
265,802
|
$
|
(53,686
|
)
|
$
|
609,254
|
||||||
|
Loss from discontinued operations
|
-
|
(9,331
|
)
|
-
|
(46,878
|
)
|
||||||||||
|
Net income
|
(17,043
|
)
|
256,471
|
(53,686
|
)
|
562,376
|
||||||||||
|
Preferred stock dividends
|
(110,990
|
)
|
(127,706
|
)
|
(308,024
|
)
|
(383,118
|
)
|
||||||||
|
Gain on extinguishment of Preferred stock dividends Series C
|
-
|
-
|
1,311,712
|
-
|
||||||||||||
|
Net income (loss) income attributable to common stockholders
|
$
|
(128,033
|
)
|
$
|
128,765
|
$
|
950,002
|
$
|
179,258
|
|||||||
|
Common Shares:
|
||||||||||||||||
|
Basic - weighted average common shares
|
576,285
|
553,951
|
569,181
|
567,309
|
||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options
|
-
|
50,775
|
-
|
104,752
|
||||||||||||
|
Restricted stock
|
-
|
-
|
-
|
-
|
||||||||||||
|
Warrants
|
-
|
-
|
-
|
-
|
||||||||||||
|
Convertible preferred stock
|
-
|
21,271
|
-
|
21,271
|
||||||||||||
|
Diluted - weighted average common stock
|
576,285
|
625,997
|
569,181
|
693,332
|
||||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||
|
2018
|
2017
|
2018
|
2017
|
|||||||||||||
|
Income per Common Share:
|
||||||||||||||||
|
Basic -
|
||||||||||||||||
|
Income from continuing operations
|
$
|
(0.03
|
)
|
$
|
0.48
|
$
|
(0.09
|
)
|
$
|
1.07
|
||||||
|
Loss from discontinued operations
|
-
|
(0.02
|
)
|
-
|
(0.08
|
)
|
||||||||||
|
Net income
|
(0.03
|
)
|
0.46
|
(0.09
|
)
|
0.99
|
||||||||||
|
Preferred stock dividends
|
(0.19
|
)
|
(0.23
|
)
|
(0.54
|
)
|
(0.67
|
)
|
||||||||
|
Gain on extinguishment of Preferred stock dividends Series C
|
-
|
-
|
2.30
|
-
|
||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(0.22
|
)
|
$
|
0.23
|
$
|
1.67
|
$
|
0.32
|
|||||||
|
Diluted -
|
||||||||||||||||
|
Income from continuing operations
|
$
|
(0.03
|
)
|
$
|
0.42
|
$
|
(0.09
|
)
|
$
|
0.88
|
||||||
|
Loss from discontinued operations
|
-
|
(0.02
|
)
|
-
|
(0.07
|
)
|
||||||||||
|
Net income
|
(0.03
|
)
|
0.41
|
(0.09
|
)
|
0.81
|
||||||||||
|
Preferred stock dividends
|
(0.19
|
)
|
(0.20
|
)
|
(0.54
|
)
|
(0.55
|
)
|
||||||||
|
Gain on extinguishment of Preferred stock dividends Series C
|
-
|
-
|
2.30
|
-
|
||||||||||||
|
Net income (loss) attributable to common stockholders
|
$
|
(0.22
|
)
|
$
|
0.21
|
$
|
1.67
|
$
|
0.26
|
|||||||
|
|
June 30,
|
|||||||
|
|
2018
|
2017
|
||||||
|
Employee stock options
|
112,798
|
126,000
|
||||||
|
Non-employee stock options
|
51,053
|
6,053
|
||||||
|
Employee restricted stock
|
10,000
|
-
|
||||||
|
Non-employee restricted stock
|
41,666
|
-
|
||||||
|
Warrants
|
250,000
|
250,000
|
||||||
|
Convertible preferred stock
|
21,271
|
21,271
|
||||||
|
|
486,788
|
403,324
|
||||||
|
|
13.
|
BUSINESS SEGMENT INFORMATION
|
|
For the three months ended
June 30, 2018
|
Consolidated
|
Global Logistics Services
|
Manufacturing
|
Corporate
|
||||||||||||
|
Revenues
|
$
|
22,499,258
|
$
|
20,068,239
|
$
|
2,431,019
|
$
|
-
|
||||||||
|
Forwarding expenses and cost of revenues
|
17,251,200
|
16,310,873
|
940,327
|
-
|
||||||||||||
|
Gross margin
|
5,248,058
|
3,757,366
|
1,490,692
|
-
|
||||||||||||
|
Selling, general and administrative
|
5,031,499
|
2,985,325
|
981,783
|
1,064,391
|
||||||||||||
|
Amortization of intangible assets
|
200,186
|
-
|
-
|
200,186
|
||||||||||||
|
Income (loss) from operations
|
16,373
|
772,041
|
508,909
|
(1,264,577
|
)
|
|||||||||||
|
Interest expense, net
|
107,049
|
69,762
|
39,123
|
(1,836
|
)
|
|||||||||||
|
Identifiable assets
|
48,600,344
|
16,441,348
|
8,003,003
|
24,155,993
|
||||||||||||
|
Capital expenditures
|
58,557
|
45,743
|
12,814
|
-
|
||||||||||||
|
For the three months ended June 30, 2017
|
Consolidated
|
Global
Logistics
Services
|
Manufacturing
|
Corporate
|
||||||||||||
|
Revenues
|
$
|
20,246,878
|
$
|
17,963,837
|
$
|
2,283,041
|
$
|
-
|
||||||||
|
Forwarding expenses and cost of revenues
|
15,445,239
|
14,455,926
|
989,313
|
-
|
||||||||||||
|
Gross margin
|
4,801,639
|
3,507,911
|
1,293,728
|
-
|
||||||||||||
|
Selling, general and administrative
|
3,986,752
|
2,870,235
|
620,121
|
496,396
|
||||||||||||
|
Amortization of intangible assets
|
195,666
|
-
|
2,500
|
193,166
|
||||||||||||
|
Income (loss) from operations
|
619,221
|
637,676
|
671,107
|
(689,562
|
)
|
|||||||||||
|
Interest expense
|
184,280
|
116,672
|
67,608
|
-
|
||||||||||||
|
Identifiable assets
|
38,051,647
|
13,976,503
|
2,343,533
|
21,731,611
|
||||||||||||
|
Capital expenditures
|
5,510
|
-
|
5,510
|
-
|
||||||||||||
|
For the nine months ended
June 30, 2018
|
Consolidated
|
Global Logistics Services
|
Manufacturing
|
Corporate
|
||||||||||||
|
Revenues
|
$
|
62,127,800
|
55,596,397
|
6,531,403
|
-
|
|||||||||||
|
Forwarding expenses and cost of revenues
|
47,449,010
|
44,920,963
|
2,528,047
|
-
|
||||||||||||
|
Gross margin
|
14,678,790
|
10,675,434
|
4,003,356
|
-
|
||||||||||||
|
Selling, general and administrative
|
13,911,039
|
8,769,182
|
2,680,657
|
2,461,200
|
||||||||||||
|
Amortization of intangible assets
|
594,311
|
-
|
-
|
594,311
|
||||||||||||
|
Income (loss) from operations
|
173,440
|
1,906,252
|
1,322,699
|
(3,055,511
|
)
|
|||||||||||
|
Interest expense
|
340,877
|
204,563
|
138,150
|
(1,836
|
)
|
|||||||||||
|
Identifiable assets
|
48,600,344
|
16,441,348
|
8,003,003
|
24,155,993
|
||||||||||||
|
Capital expenditures
|
96,700
|
45,743
|
50,957
|
-
|
||||||||||||
|
For the nine months ended June 30, 2017
|
Consolidated
|
Global
Logistics
Services
|
Manufacturing
|
Corporate
|
||||||||||||
|
Revenues
|
$
|
55,943,398
|
$
|
49,499,193
|
$
|
6,444,205
|
$
|
-
|
||||||||
|
Forwarding expenses and cost of revenues
|
42,698,641
|
39,810,183
|
2,888,458
|
-
|
||||||||||||
|
Gross margin
|
13,244,757
|
9,689,010
|
3,555,747
|
-
|
||||||||||||
|
Selling, general and administrative
|
11,140,897
|
8,001,437
|
1,846,286
|
1,293,174
|
||||||||||||
|
Amortization of intangible assets
|
578,997
|
-
|
7,500
|
571,497
|
||||||||||||
|
Income (loss) from operations
|
1,524,863
|
1,687,573
|
1,701,961
|
(1,864,671
|
)
|
|||||||||||
|
Interest expense
|
566,807
|
356,362
|
210,445
|
-
|
||||||||||||
|
Identifiable assets
|
38,811,695
|
14,681,201
|
2,343,533
|
21,786,961
|
||||||||||||
|
Capital expenditures
|
136,118
|
22,793
|
113,325
|
-
|
||||||||||||
|
|
14.
|
RISKS AND UNCERTAINTIES
|
|
(A)
|
Currency Risks
|
|
(B)
|
Concentration of Credit Risk
|
|
(C)
|
Legal Proceedings
|
|
(D)
|
Concentration of Customers
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
a.
|
accounts receivable valuation;
|
|
|
b.
|
the useful lives of long-term assets;
|
|
|
c.
|
the accrual of costs related to ancillary services the Company provides; and
|
|
|
d.
|
accrual of tax expense on an interim basis.
|
|
|
Three Months
Ended June 30, 2018
|
Nine Months
Ended June
30, 2018
|
Three Months
Ended June
30, 2017
|
Nine Months
Ended June
30, 2017
|
||||||||||||
|
Income from operations
|
$
|
16
|
$
|
173
|
$
|
619
|
$
|
1,525
|
||||||||
|
Addback: amortization
|
$
|
200
|
$
|
594
|
$
|
196
|
$
|
579
|
||||||||
|
EBITA
|
$
|
216
|
$
|
767
|
$
|
815
|
$
|
2,104
|
||||||||
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
•
|
We did not maintain a sufficient complement of personnel with an appropriate level of accounting knowledge, experience, and training in the application of U.S. GAAP necessary to support our operations; and
|
|
|
•
|
We did not apply the appropriate level of review and oversight in the accounting for and disclosure of significant, infrequently occurring transactions, such as for business combinations.
|
|
|
|
the appointment of a new corporate controller;
|
|
|
|
engagement of external advisors to supplement the staff charged with compiling and filing our U.S. GAAP results;
|
|
|
|
implementation of organizational structure changes that better integrate the tax accounting and finance functions as well as a formalized review process;
|
|
|
|
enhancement of our processes and procedures for determining, documenting and calculating our income tax provision;
|
|
|
|
increasing the level of certain tax review activities throughout the year and during the financial statement close process; and
|
|
|
|
enhancing the procedures and documentation requirements, including related training, surrounding the evaluation and recording of complex and/or non-routine transactions, such as business combinations.
|
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
|
ITEM 6.
|
EXHIBIT INDEX
|
|
Exhibit No.
|
|
|
|
2.1
|
|
|
|
10.1
|
||
|
10.2
|
||
|
10.3
|
||
|
10.4
|
||
|
10.5
|
||
|
10.6
|
||
|
10.7
|
||
|
10.8
|
||
|
10.9
|
||
|
10.10
|
||
|
31.1
|
||
|
31.2
|
||
|
32.1
|
||
|
101
|
|
Interactive data files providing financial information from the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2018 in XBRL (Extensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of June 30, 2018 and September 30, 2017, (ii) Consolidated Statements of Operations for the three and nine months ended June 30, 2018 and 2017, (iii) Consolidated Statement of Changes in Stockholders' Equity for the nine months ended June 30, 2018, (iv) Consolidated Statements of Cash Flows for the nine months ended June 30, 2018 and 2017, and (v) Notes to Consolidated Financial Statements*
|
|
*
|
|
Filed herewith
|
|
Dated: August 14, 2018
|
JANEL CORPORATION
|
|
|
Registrant
|
|
|
|
|
|
/s/ Brendan J. Killackey
|
|
|
Brendan J. Killackey
|
|
|
President and Chief Executive Officer
|
|
|
(
Principal Executive Officer)
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|