These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended December 25, 2015
|
|
or
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Ireland
(Jurisdiction of Incorporation)
|
|
98-0390500
(I.R.S. Employer Identification Number)
|
Unit 1202 Building 1000 City Gate
Mahon, Cork, Ireland
(Address of registrant's principal executive office)
|
||
353-21-423-5000
(Registrant's telephone number)
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if a smaller
reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
Page
|
|
|
||
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|||
|
|||
|
|||
|
|
||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|||
|
|
For the Quarters Ended
|
||||||
|
December 25,
2015 |
|
December 26,
2014 |
||||
Revenue from product sales
|
$
|
1,408
|
|
|
$
|
1,488
|
|
Service revenue
|
968
|
|
|
990
|
|
||
Net revenue
|
2,376
|
|
|
2,478
|
|
||
Cost of product sales
|
962
|
|
|
1,022
|
|
||
Cost of services
|
536
|
|
|
547
|
|
||
Selling, general and administrative expenses
|
573
|
|
|
652
|
|
||
Restructuring and asset impairment charges, net (see Note 3)
|
12
|
|
|
58
|
|
||
Operating income
|
293
|
|
|
199
|
|
||
Interest income
|
4
|
|
|
3
|
|
||
Interest expense
|
(24
|
)
|
|
(24
|
)
|
||
Other (expense) income, net
|
(165
|
)
|
|
4
|
|
||
Income from continuing operations before income taxes
|
108
|
|
|
182
|
|
||
Income tax expense
|
(36
|
)
|
|
(19
|
)
|
||
Income from continuing operations
|
72
|
|
|
163
|
|
||
Income (loss) from discontinued operations, net of income taxes
|
4
|
|
|
(2
|
)
|
||
Net income
|
76
|
|
|
161
|
|
||
Less: noncontrolling interest in subsidiaries net loss
|
—
|
|
|
(1
|
)
|
||
Net income attributable to Tyco ordinary shareholders
|
$
|
76
|
|
|
$
|
162
|
|
Amounts attributable to Tyco ordinary shareholders:
|
|
|
|
|
|
||
Income from continuing operations
|
$
|
72
|
|
|
$
|
164
|
|
Income (loss) from discontinued operations
|
4
|
|
|
(2
|
)
|
||
Net income attributable to Tyco ordinary shareholders
|
$
|
76
|
|
|
$
|
162
|
|
Basic earnings per share attributable to Tyco ordinary shareholders:
|
|
|
|
|
|
||
Income from continuing operations
|
$
|
0.17
|
|
|
$
|
0.39
|
|
Income from discontinued operations
|
0.01
|
|
|
—
|
|
||
Net income attributable to Tyco ordinary shareholders
|
$
|
0.18
|
|
|
$
|
0.39
|
|
Diluted earnings per share attributable to Tyco ordinary shareholders:
|
|
|
|
|
|
||
Income from continuing operations
|
$
|
0.17
|
|
|
$
|
0.38
|
|
Income from discontinued operations
|
0.01
|
|
|
—
|
|
||
Net income attributable to Tyco ordinary shareholders
|
$
|
0.18
|
|
|
$
|
0.38
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
||
Basic
|
424
|
|
|
420
|
|
||
Diluted
|
428
|
|
|
427
|
|
|
For the Quarters Ended
|
||||||
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net income
|
$
|
76
|
|
|
$
|
161
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
||||
Foreign currency translation
|
(43
|
)
|
|
(198
|
)
|
||
Defined benefit and post retirement plans
|
5
|
|
|
5
|
|
||
Unrealized gain on marketable securities and derivative instruments, net of tax
|
1
|
|
|
—
|
|
||
Total other comprehensive loss, net of tax
|
(37
|
)
|
|
(193
|
)
|
||
Comprehensive income (loss)
|
39
|
|
|
(32
|
)
|
||
Less: comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
(1
|
)
|
||
Comprehensive income (loss) attributable to Tyco ordinary shareholders
|
$
|
39
|
|
|
$
|
(31
|
)
|
|
December 25,
2015 |
|
September 25,
2015 |
||||
Assets
|
|
|
|
||||
Current Assets:
|
|
|
|
||||
Cash and cash equivalents
|
$
|
301
|
|
|
$
|
1,401
|
|
Accounts receivable, less allowance for doubtful accounts of $74 and $70, respectively
|
1,719
|
|
|
1,732
|
|
||
Inventories
|
647
|
|
|
624
|
|
||
Prepaid expenses and other current assets
|
853
|
|
|
754
|
|
||
Deferred income taxes
|
62
|
|
|
62
|
|
||
Assets held for sale
|
83
|
|
|
102
|
|
||
Total Current Assets
|
3,665
|
|
|
4,675
|
|
||
Property, plant and equipment, net
|
1,167
|
|
|
1,177
|
|
||
Goodwill
|
4,365
|
|
|
4,234
|
|
||
Intangible assets, net
|
927
|
|
|
863
|
|
||
Other assets
|
1,307
|
|
|
1,372
|
|
||
Total Assets
|
$
|
11,431
|
|
|
$
|
12,321
|
|
Liabilities and Equity
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Loans payable and current maturities of long-term debt
|
$
|
152
|
|
|
$
|
987
|
|
Accounts payable
|
789
|
|
|
774
|
|
||
Accrued and other current liabilities
|
1,837
|
|
|
1,661
|
|
||
Deferred revenue
|
349
|
|
|
380
|
|
||
Liabilities held for sale
|
84
|
|
|
50
|
|
||
Total Current Liabilities
|
3,211
|
|
|
3,852
|
|
||
Long-term debt
|
2,146
|
|
|
2,159
|
|
||
Deferred revenue
|
292
|
|
|
303
|
|
||
Other liabilities
|
1,736
|
|
|
1,931
|
|
||
Total Liabilities
|
7,385
|
|
|
8,245
|
|
||
Commitments and Contingencies (see Note 10)
|
|
|
|
|
|||
Tyco Shareholders' Equity:
|
|
|
|
||||
Ordinary shares, $0.01 par value, 1,000,000,000 shares authorized, and 424,544,077 and 422,400,870 shares issued as of December 25, 2015 and September 25, 2015, respectively
|
4
|
|
|
4
|
|
||
Ordinary A shares, €1.00 par value, 40,000 shares authorized, none outstanding as of December 25, 2015 and September 25, 2015
|
—
|
|
|
—
|
|
||
Preference shares, $0.01 par value, 100,000,000 shares authorized, none outstanding as of December 25, 2015 and September 25, 2015
|
—
|
|
|
—
|
|
||
Ordinary shares held in treasury, 385,745 and 79,770 shares as of December 25, 2015 and September 25, 2015, respectively
|
(14
|
)
|
|
(3
|
)
|
||
Additional paid in capital
|
743
|
|
|
716
|
|
||
Accumulated earnings
|
5,154
|
|
|
5,165
|
|
||
Accumulated other comprehensive loss
|
(1,878
|
)
|
|
(1,841
|
)
|
||
Total Tyco Shareholders' Equity
|
4,009
|
|
|
4,041
|
|
||
Nonredeemable noncontrolling interest
|
37
|
|
|
35
|
|
||
Total Equity
|
4,046
|
|
|
4,076
|
|
||
Total Liabilities and Equity
|
$
|
11,431
|
|
|
$
|
12,321
|
|
|
For the Three Months Ended
|
||||||
|
December 25,
2015 |
|
December 26,
2014 |
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income attributable to Tyco ordinary shareholders
|
$
|
76
|
|
|
$
|
162
|
|
Noncontrolling interest in subsidiaries net income
|
—
|
|
|
(1
|
)
|
||
(Income) loss from discontinued operations, net of income taxes
|
(4
|
)
|
|
2
|
|
||
Income from continuing operations
|
72
|
|
|
163
|
|
||
Adjustments to reconcile net cash provided by operating activities:
|
|
|
|
||||
Depreciation and amortization
|
83
|
|
|
90
|
|
||
Non-cash compensation expense
|
15
|
|
|
15
|
|
||
Deferred income taxes
|
17
|
|
|
(6
|
)
|
||
Provision for losses on accounts receivable and inventory
|
12
|
|
|
16
|
|
||
Loss on extinguishment of debt
|
168
|
|
|
—
|
|
||
Loss on divestitures, net
|
52
|
|
|
1
|
|
||
Gain on investments, net
|
(115
|
)
|
|
(4
|
)
|
||
Other non-cash items
|
5
|
|
|
1
|
|
||
Changes in assets and liabilities, net of the effects of acquisitions and divestitures:
|
|
|
|
||||
Accounts receivable, net
|
29
|
|
|
(7
|
)
|
||
Contracts in progress
|
(9
|
)
|
|
8
|
|
||
Inventories
|
(34
|
)
|
|
(43
|
)
|
||
Prepaid expenses and other assets
|
(48
|
)
|
|
(25
|
)
|
||
Asbestos insurance assets
|
5
|
|
|
22
|
|
||
Accounts payable
|
1
|
|
|
(41
|
)
|
||
Accrued and other liabilities
|
(41
|
)
|
|
(29
|
)
|
||
Deferred revenue
|
(37
|
)
|
|
(38
|
)
|
||
Income taxes, net
|
11
|
|
|
(2
|
)
|
||
Gross asbestos liabilities
|
(7
|
)
|
|
(4
|
)
|
||
Other
|
10
|
|
|
(22
|
)
|
||
Net cash provided by operating activities
|
189
|
|
|
95
|
|
||
Net cash provided by discontinued operating activities
|
2
|
|
|
1
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(68
|
)
|
|
(66
|
)
|
||
Proceeds from disposal of assets
|
—
|
|
|
1
|
|
||
Acquisition of businesses, net of cash acquired
|
(138
|
)
|
|
(152
|
)
|
||
Acquisition of dealer generated customer accounts and bulk account purchases
|
(4
|
)
|
|
(4
|
)
|
||
Sales and maturities of investments
|
1
|
|
|
275
|
|
||
Purchases of investments
|
(7
|
)
|
|
(1
|
)
|
||
Decrease (increase) in restricted cash
|
5
|
|
|
(45
|
)
|
||
Other
|
—
|
|
|
(1
|
)
|
||
Net cash (used in) provided by investing activities
|
(211
|
)
|
|
7
|
|
||
Net cash used in discontinued investing activities
|
—
|
|
|
(15
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Proceeds from issuance of short-term debt
|
817
|
|
|
—
|
|
||
Repayment of short-term debt
|
(666
|
)
|
|
—
|
|
||
Repayment of current portion of long-term debt
|
(1,134
|
)
|
|
—
|
|
||
Proceeds from exercise of share options
|
11
|
|
|
33
|
|
||
Dividends paid
|
(87
|
)
|
|
(75
|
)
|
||
Repurchase of ordinary shares
|
—
|
|
|
(417
|
)
|
||
Transfer from (to) discontinued operations
|
2
|
|
|
(14
|
)
|
||
Payment of contingent consideration
|
—
|
|
|
(23
|
)
|
||
Other
|
(12
|
)
|
|
(15
|
)
|
||
Net cash used in financing activities
|
(1,069
|
)
|
|
(511
|
)
|
||
Net cash (used in) provided by discontinued financing activities
|
(2
|
)
|
|
14
|
|
||
Effect of currency translation on cash
|
(9
|
)
|
|
(10
|
)
|
||
Net decrease in cash and cash equivalents
|
(1,100
|
)
|
|
(419
|
)
|
||
Cash and cash equivalents at beginning of period
|
1,401
|
|
|
892
|
|
||
Cash and cash equivalents at end of period
|
$
|
301
|
|
|
$
|
473
|
|
|
Number of
Ordinary Shares |
|
Ordinary
Shares at Par Value |
|
Treasury
Shares |
|
Additional Paid in Capital
|
|
Accumulated
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Total Tyco
Shareholders' Equity |
|
Nonredeemable
Noncontrolling Interest |
|
Total
Equity |
|||||||||||||||||
Balance as of September 26, 2014
|
427
|
|
|
$
|
208
|
|
|
$
|
(2,515
|
)
|
|
$
|
3,306
|
|
|
$
|
4,873
|
|
|
$
|
(1,225
|
)
|
|
$
|
4,647
|
|
|
$
|
23
|
|
|
$
|
4,670
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income attributable to Tyco ordinary shareholders
|
|
|
|
|
|
|
|
|
162
|
|
|
|
|
162
|
|
|
(1
|
)
|
|
161
|
|
|||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(193
|
)
|
|
(193
|
)
|
|
|
|
(193
|
)
|
||||||||||||||
Cancellation of treasury shares
|
|
|
(34
|
)
|
|
2,878
|
|
|
(2,844
|
)
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||||||||||
Dividends declared
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
||||||||||||||
Conversion of Tyco International Ltd. common shares to Tyco International plc ordinary shares
|
|
|
(170
|
)
|
|
|
|
170
|
|
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||||||||||
Shares issued for vesting of share based equity awards
|
3
|
|
|
|
|
67
|
|
|
(34
|
)
|
|
|
|
|
|
33
|
|
|
|
|
|
33
|
|
|||||||||||
Repurchase of ordinary shares
|
(10
|
)
|
|
|
|
(417
|
)
|
|
|
|
|
|
|
|
(417
|
)
|
|
|
|
|
(417
|
)
|
||||||||||||
Compensation expense
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
15
|
|
|
|
|
|
15
|
|
|||||||||||||
Noncontrolling interest related to acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
29
|
|
|
29
|
|
||||||||||||||
Other
|
|
|
|
|
(13
|
)
|
|
(2
|
)
|
|
|
|
|
|
(15
|
)
|
|
(1
|
)
|
|
(16
|
)
|
||||||||||||
Balance as of December 26, 2014
|
420
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
613
|
|
|
$
|
5,035
|
|
|
$
|
(1,418
|
)
|
|
$
|
4,234
|
|
|
$
|
50
|
|
|
$
|
4,284
|
|
|
Number of
Ordinary Shares |
|
Ordinary
Shares at Par Value |
|
Treasury
Shares |
|
Additional Paid in Capital
|
|
Accumulated
Earnings |
|
Accumulated
Other Comprehensive Loss |
|
Total Tyco
Shareholders' Equity |
|
Nonredeemable
Noncontrolling Interest |
|
Total
Equity |
|||||||||||||||||
Balance as of September 25, 2015
|
422
|
|
|
$
|
4
|
|
|
$
|
(3
|
)
|
|
$
|
716
|
|
|
$
|
5,165
|
|
|
$
|
(1,841
|
)
|
|
$
|
4,041
|
|
|
$
|
35
|
|
|
$
|
4,076
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income attributable to Tyco ordinary shareholders
|
|
|
|
|
|
|
|
|
76
|
|
|
|
|
76
|
|
|
|
|
76
|
|
||||||||||||||
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
|
|
(37
|
)
|
|
(37
|
)
|
|
|
|
(37
|
)
|
||||||||||||||
Dividends declared
|
|
|
|
|
|
|
|
|
(87
|
)
|
|
|
|
(87
|
)
|
|
|
|
(87
|
)
|
||||||||||||||
Shares issued for vesting of share based equity awards
|
2
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
|||||||||||||
Compensation expense
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
15
|
|
|
|
|
15
|
|
||||||||||||||
Other
|
|
|
|
|
|
(11
|
)
|
|
1
|
|
|
|
|
|
|
(10
|
)
|
|
2
|
|
|
(8
|
)
|
|||||||||||
Balance as of December 25, 2015
|
424
|
|
|
$
|
4
|
|
|
$
|
(14
|
)
|
|
$
|
743
|
|
|
$
|
5,154
|
|
|
$
|
(1,878
|
)
|
|
$
|
4,009
|
|
|
$
|
37
|
|
|
$
|
4,046
|
|
|
For the Quarters Ended
|
||||||
|
December 25, 2015
|
|
December 26, 2014
|
||||
Net revenue
|
$
|
1
|
|
|
$
|
5
|
|
Pre-tax loss from discontinued operations
|
(1
|
)
|
|
(3
|
)
|
||
Pre-tax gain on discontinued operations
|
17
|
|
|
1
|
|
||
Income tax expense
(1)
|
(12
|
)
|
|
—
|
|
||
Income (loss) from discontinued operations, net of income taxes
|
$
|
4
|
|
|
$
|
(2
|
)
|
|
As of
|
||||||
|
December 25, 2015
|
|
September 25, 2015
|
||||
Accounts receivable, net
|
$
|
44
|
|
|
$
|
44
|
|
Inventories
|
4
|
|
|
3
|
|
||
Prepaid expenses and other current assets
|
24
|
|
|
22
|
|
||
Deferred income taxes
|
1
|
|
|
1
|
|
||
Property, plant and equipment, net
|
—
|
|
|
13
|
|
||
Goodwill
|
3
|
|
|
3
|
|
||
Intangible assets, net
|
7
|
|
|
16
|
|
||
Total assets
|
$
|
83
|
|
|
$
|
102
|
|
Accounts payable
|
10
|
|
|
12
|
|
||
Accrued and other current liabilities
|
63
|
|
|
26
|
|
||
Deferred revenue
|
2
|
|
|
2
|
|
||
Other liabilities
|
9
|
|
|
10
|
|
||
Total liabilities
|
$
|
84
|
|
|
$
|
50
|
|
|
For the Quarters Ended
|
||||||
|
December 25, 2015
|
|
December 26, 2014
|
||||
2016 actions
|
$
|
9
|
|
|
$
|
—
|
|
2015 actions
|
3
|
|
|
44
|
|
||
2014 and prior actions
|
—
|
|
|
14
|
|
||
Total
|
$
|
12
|
|
|
$
|
58
|
|
|
For the Quarter Ended December 25, 2015
|
||||||||||
|
Employee
Severance and
Benefits
|
|
Facility Exit and Other Charges
|
|
Total
|
||||||
NA Integrated Solutions & Services
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
ROW Integrated Solutions & Services
|
1
|
|
|
—
|
|
|
1
|
|
|||
Global Products
|
2
|
|
|
1
|
|
|
3
|
|
|||
Corporate and other
|
3
|
|
|
—
|
|
|
3
|
|
|||
Total
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
9
|
|
Balance as of September 25, 2015
|
$
|
—
|
|
Charges
|
9
|
|
|
Utilization
|
(2
|
)
|
|
Balance as of December 25, 2015
|
$
|
7
|
|
|
For the Quarter Ended
December 25, 2015 |
|
For the Quarter Ended
December 26, 2014 |
||||
|
Employee
Severance and Benefits |
|
Employee
Severance and Benefits |
||||
NA Integrated Solutions & Services
|
$
|
2
|
|
|
$
|
22
|
|
ROW Integrated Solutions & Services
|
—
|
|
|
10
|
|
||
Global Products
|
—
|
|
|
2
|
|
||
Corporate and Other
|
1
|
|
|
10
|
|
||
Total
|
$
|
3
|
|
|
$
|
44
|
|
|
Employee
Severance and
Benefits
|
|
Facility Exit
and Other
Charges
|
|
Charges Reflected in SG&A
|
|
Total
|
||||||||
NA Integrated Solutions & Services
|
$
|
43
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
47
|
|
ROW Integrated Solutions & Services
|
81
|
|
|
9
|
|
|
1
|
|
|
91
|
|
||||
Global Products
|
21
|
|
|
1
|
|
|
(1
|
)
|
|
21
|
|
||||
Corporate and Other
|
21
|
|
|
1
|
|
|
—
|
|
|
22
|
|
||||
Total
|
$
|
166
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
181
|
|
Balance as of September 25, 2015
|
$
|
117
|
|
Charges
|
5
|
|
|
Reversals
|
(2
|
)
|
|
Utilization
|
(18
|
)
|
|
Currency translation
|
(2
|
)
|
|
Balance as of December 25, 2015
|
$
|
100
|
|
|
As of
|
||||||
|
December 25,
2015 |
|
September 25, 2015
|
||||
Accrued and other current liabilities
|
$
|
124
|
|
|
$
|
140
|
|
Other liabilities
|
14
|
|
|
15
|
|
||
Total
|
$
|
138
|
|
|
$
|
155
|
|
Jurisdiction
|
Years Open
To Audit
|
Australia
|
2004-2015
|
Canada
|
2006-2015
|
Germany
|
2006-2015
|
Ireland
|
2011-2015
|
Switzerland
|
2005-2015
|
United Kingdom
|
2013-2015
|
United States
|
1997-2015
|
|
2012 Tax Sharing Agreement
|
|
2007 Tax Sharing Agreement
|
||||||||||||
|
As of
|
|
As of
|
||||||||||||
|
December 25, 2015
|
|
September 25, 2015
|
|
December 25, 2015
|
|
September 25, 2015
|
||||||||
Tax sharing agreement related receivables:
|
|
|
|
|
|
|
|
||||||||
Other assets
|
—
|
|
|
—
|
|
|
18
|
|
|
19
|
|
||||
|
—
|
|
|
—
|
|
|
18
|
|
|
19
|
|
||||
Tax sharing agreement related liabilities:
|
|
|
|
|
|
|
|
||||||||
Accrued and other current liabilities
|
—
|
|
|
—
|
|
|
(209
|
)
|
|
(15
|
)
|
||||
Other liabilities
|
(46
|
)
|
|
(46
|
)
|
|
—
|
|
|
(194
|
)
|
||||
|
(46
|
)
|
|
(46
|
)
|
|
(209
|
)
|
|
(209
|
)
|
||||
Net liability
|
$
|
(46
|
)
|
|
$
|
(46
|
)
|
|
$
|
(191
|
)
|
|
$
|
(190
|
)
|
|
For the Quarter Ended
December 25, 2015 |
|
For the Quarter Ended
December 26, 2014 |
||||||||||||||||||
|
Income
|
|
Shares
|
|
Per Share
Amount
|
|
Income
|
|
Shares
|
|
Per Share
Amount
|
||||||||||
Basic earnings per share attributable to Tyco ordinary shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations
|
$
|
72
|
|
|
424
|
|
|
$
|
0.17
|
|
|
$
|
164
|
|
|
420
|
|
|
$
|
0.39
|
|
Share options and restricted share awards
|
—
|
|
|
4
|
|
|
|
|
—
|
|
|
7
|
|
|
|
||||||
Diluted earnings per share attributable to Tyco ordinary shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income from continuing operations attributable to Tyco ordinary shareholders, giving effect to dilutive adjustments
|
$
|
72
|
|
|
428
|
|
|
$
|
0.17
|
|
|
$
|
164
|
|
|
427
|
|
|
$
|
0.38
|
|
|
NA Integrated Solutions &
Services
|
|
ROW
Integrated Solutions & Services |
|
Global
Products
|
|
Total
|
||||||||
|
|
|
|
|
|
|
|
||||||||
Gross goodwill
|
$
|
2,102
|
|
|
$
|
1,969
|
|
|
$
|
1,809
|
|
|
$
|
5,880
|
|
Accumulated impairment
|
(126
|
)
|
|
(1,068
|
)
|
|
(567
|
)
|
|
(1,761
|
)
|
||||
Carrying amount of goodwill as of September 26, 2014
|
1,976
|
|
|
901
|
|
|
1,242
|
|
|
4,119
|
|
||||
2015 activity:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisitions / purchase accounting adjustments
|
23
|
|
|
50
|
|
|
274
|
|
|
347
|
|
||||
Currency translation
|
(29
|
)
|
|
(167
|
)
|
|
(36
|
)
|
|
(232
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross goodwill
|
$
|
2,096
|
|
|
$
|
1,852
|
|
|
$
|
2,047
|
|
|
$
|
5,995
|
|
Accumulated impairment
|
(126
|
)
|
|
(1,068
|
)
|
|
(567
|
)
|
|
(1,761
|
)
|
||||
Carrying amount of goodwill as of September 25, 2015
|
1,970
|
|
|
784
|
|
|
1,480
|
|
|
4,234
|
|
||||
2016 activity:
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisitions / purchase accounting adjustments
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
||||
Currency translation
|
(5
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(26
|
)
|
||||
|
|
|
|
|
|
|
|
||||||||
Gross goodwill
|
$
|
2,091
|
|
|
$
|
1,998
|
|
|
$
|
2,037
|
|
|
$
|
6,126
|
|
Accumulated impairment
|
(126
|
)
|
|
(1,068
|
)
|
|
(567
|
)
|
|
(1,761
|
)
|
||||
Carrying amount of goodwill as of December 25, 2015
|
$
|
1,965
|
|
|
$
|
930
|
|
|
$
|
1,470
|
|
|
$
|
4,365
|
|
|
As of
|
||||||||||||||
|
December 25, 2015
|
|
September 25, 2015
|
||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
||||||||
Amortizable:
|
|
|
|
|
|
|
|
||||||||
Contracts and related customer relationships
|
$
|
1,287
|
|
|
$
|
1,002
|
|
|
$
|
1,281
|
|
|
$
|
991
|
|
Intellectual property
|
836
|
|
|
503
|
|
|
760
|
|
|
496
|
|
||||
Other
|
9
|
|
|
5
|
|
|
8
|
|
|
5
|
|
||||
Total
|
$
|
2,132
|
|
|
$
|
1,510
|
|
|
$
|
2,049
|
|
|
$
|
1,492
|
|
Non-Amortizable:
|
|
|
|
|
|
|
|
||||||||
Intellectual property
|
$
|
210
|
|
|
|
|
|
$
|
210
|
|
|
|
|||
Franchise rights
|
76
|
|
|
|
|
|
76
|
|
|
|
|||||
In-process research and development
|
19
|
|
|
|
|
20
|
|
|
|
||||||
Total
|
$
|
305
|
|
|
|
|
|
$
|
306
|
|
|
|
|
As of
|
||||||
|
December 25, 2015
|
|
September 25, 2015
|
||||
Commercial paper
|
$
|
151
|
|
|
$
|
—
|
|
3.375% public notes due 2015
|
—
|
|
|
258
|
|
||
3.75% public notes due 2018
|
67
|
|
|
67
|
|
||
7.0% public notes due 2019
|
—
|
|
|
245
|
|
||
6.875% public notes due 2021
|
—
|
|
|
465
|
|
||
4.625% public notes due 2023
|
42
|
|
|
42
|
|
||
1.375% Euro-denominated public notes due 2025
|
545
|
|
|
558
|
|
||
3.9% public notes due 2026
|
745
|
|
|
745
|
|
||
5.125% public notes due 2045
|
746
|
|
|
746
|
|
||
Other
|
2
|
|
|
20
|
|
||
Total debt
|
2,298
|
|
|
3,146
|
|
||
Less current portion
(1)(2)
|
152
|
|
|
987
|
|
||
Long-term debt
|
$
|
2,146
|
|
|
$
|
2,159
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet
Classification
|
||||||||||||||||
|
As of December 25, 2015
|
|
Cash and Cash Equivalents
|
|
Prepaids and
Other Current
Assets
|
|
Other Assets
|
||||||||||||||||
Investment Assets:
|
Level 1
|
|
Level 2
|
|
Total
|
|
|
|
|||||||||||||||
Cash equivalents
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Exchange traded funds (fixed income)
(1)
|
184
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
30
|
|
|
154
|
|
||||||
Exchange traded funds (equity)
(1)
|
83
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
83
|
|
||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exchange traded funds (equity)
|
62
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
|
—
|
|
||||||
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
31
|
|
|
$
|
92
|
|
|
$
|
237
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheet
Classification
|
||||||||||||||||
|
As of September 25, 2015
|
|
Cash and Cash Equivalents
|
|
Prepaids and
Other Current
Assets
|
|
Other Assets
|
||||||||||||||||
Investment Assets:
|
Level 1
|
|
Level 2
|
|
Total
|
|
|
|
|||||||||||||||
Cash equivalents
|
$
|
909
|
|
|
$
|
—
|
|
|
$
|
909
|
|
|
$
|
909
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exchange traded funds (fixed income)
(1)
|
186
|
|
|
—
|
|
|
186
|
|
|
—
|
|
|
15
|
|
|
171
|
|
||||||
Exchange traded funds (equity)
(1)
|
77
|
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
||||||
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Exchange traded funds (equity)
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
|
59
|
|
|
—
|
|
||||||
|
$
|
1,231
|
|
|
$
|
—
|
|
|
$
|
1,231
|
|
|
$
|
909
|
|
|
$
|
74
|
|
|
$
|
248
|
|
|
U.S. Plans
|
||||||
|
For the Quarters Ended
|
||||||
|
December 25, 2015
|
|
December 26, 2014
|
||||
Service cost
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost
|
8
|
|
|
9
|
|
||
Expected return on plan assets
|
(12
|
)
|
|
(14
|
)
|
||
Amortization of net actuarial loss
|
3
|
|
|
2
|
|
||
Net periodic (benefit) cost
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
Non-U.S. Plans
|
||||||
|
For the Quarters Ended
|
||||||
|
December 25, 2015
|
|
December 26, 2014
|
||||
Service cost
|
$
|
2
|
|
|
$
|
2
|
|
Interest cost
|
11
|
|
|
13
|
|
||
Expected return on plan assets
|
(18
|
)
|
|
(20
|
)
|
||
Amortization of net actuarial loss
|
4
|
|
|
4
|
|
||
Net periodic (benefit) cost
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
For the Quarters Ended
|
||||||
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net income
|
$
|
76
|
|
|
$
|
161
|
|
Foreign currency translation
(1)
|
(43
|
)
|
|
(198
|
)
|
||
Amortization of net actuarial losses
(2)
|
7
|
|
|
6
|
|
||
Income tax expense
|
(2
|
)
|
|
(1
|
)
|
||
Defined benefit and post retirement plans, net of tax
|
5
|
|
|
5
|
|
||
Unrealized gain on marketable securities and derivative instruments
(3)
|
2
|
|
|
—
|
|
||
Income tax expense
|
(1
|
)
|
|
—
|
|
||
Unrealized gain on marketable securities and derivative instruments, net of tax
|
1
|
|
|
—
|
|
||
Total other comprehensive loss, net of tax
|
(37
|
)
|
|
(193
|
)
|
||
Comprehensive income (loss)
|
39
|
|
|
(32
|
)
|
||
Less: comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
(1
|
)
|
||
Comprehensive income (loss) attributable to Tyco ordinary shareholders
|
$
|
39
|
|
|
$
|
(31
|
)
|
|
Currency
Translation Adjustments |
|
Unrealized Gain
(Loss) on
Marketable
Securities and
Derivative
Instruments
|
|
Retirement
Plans |
|
Accumulated Other
Comprehensive Loss |
||||||||
Balance as of September 25, 2015
|
$
|
(1,233
|
)
|
|
$
|
(9
|
)
|
|
$
|
(599
|
)
|
|
$
|
(1,841
|
)
|
Other comprehensive (loss) income, net of tax
|
(43
|
)
|
|
1
|
|
|
—
|
|
|
(42
|
)
|
||||
Amounts reclassified from accumulated other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
Net current period other comprehensive (loss) income
|
$
|
(43
|
)
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
(37
|
)
|
Balance as of December 25, 2015
|
$
|
(1,276
|
)
|
|
$
|
(8
|
)
|
|
$
|
(594
|
)
|
|
$
|
(1,878
|
)
|
|
Currency
Translation Adjustments |
|
Retirement
Plans |
|
Accumulated Other
Comprehensive Loss |
||||||
Balance as of September 26, 2014
|
$
|
(693
|
)
|
|
$
|
(532
|
)
|
|
$
|
(1,225
|
)
|
Other comprehensive (loss) income, net of tax
|
(198
|
)
|
|
—
|
|
|
(198
|
)
|
|||
Amounts reclassified from accumulated other comprehensive income, net of tax
|
—
|
|
|
5
|
|
|
5
|
|
|||
Net current period other comprehensive (loss) income
|
$
|
(198
|
)
|
|
$
|
5
|
|
|
$
|
(193
|
)
|
Balance as of December 26, 2014
|
$
|
(891
|
)
|
|
$
|
(527
|
)
|
|
$
|
(1,418
|
)
|
|
For the Quarters Ended
|
||||||
|
December 25, 2015
|
|
December 26, 2014
|
||||
Net revenue
(1)
:
|
|
|
|
||||
NA Integrated Solutions & Services
|
$
|
953
|
|
|
$
|
951
|
|
ROW Integrated Solutions & Services
|
812
|
|
|
916
|
|
||
Global Products
|
611
|
|
|
611
|
|
||
|
$
|
2,376
|
|
|
$
|
2,478
|
|
|
For the Quarters Ended
|
||||||
|
December 25, 2015
|
|
December 26, 2014
|
||||
Operating income:
|
|
|
|
||||
NA Integrated Solutions & Services
|
$
|
132
|
|
|
$
|
129
|
|
ROW Integrated Solutions & Services
|
133
|
|
|
89
|
|
||
Global Products
|
97
|
|
|
105
|
|
||
Segment operating income
|
362
|
|
|
323
|
|
||
Corporate and Other
|
(51
|
)
|
|
(49
|
)
|
||
Restructuring and repositioning charges, net
|
(18
|
)
|
|
(75
|
)
|
||
Operating income
|
$
|
293
|
|
|
$
|
199
|
|
|
As of
|
||||||
|
December 25,
2015 |
|
September 25,
2015 |
||||
Purchased materials and manufactured parts
|
$
|
172
|
|
|
$
|
165
|
|
Work in process
|
76
|
|
|
84
|
|
||
Finished goods
|
399
|
|
|
375
|
|
||
Inventories
|
$
|
647
|
|
|
$
|
624
|
|
|
As of
|
||||||
|
December 25, 2015
|
|
September 25, 2015
|
||||
Land
|
$
|
33
|
|
|
$
|
33
|
|
Buildings
|
413
|
|
|
405
|
|
||
Subscriber systems
|
1,855
|
|
|
1,933
|
|
||
Machinery and equipment
|
1,263
|
|
|
1,252
|
|
||
Construction in progress
|
87
|
|
|
81
|
|
||
Accumulated depreciation
|
(2,484
|
)
|
|
(2,527
|
)
|
||
Property, plant and equipment, net
|
$
|
1,167
|
|
|
$
|
1,177
|
|
Balance as of September 25, 2015
|
$
|
29
|
|
Warranties issued
|
3
|
|
|
Changes in estimates
|
(1
|
)
|
|
Settlements
|
(2
|
)
|
|
Balance as of December 25, 2015
|
$
|
29
|
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,376
|
|
|
$
|
—
|
|
|
$
|
2,376
|
|
Cost of product sales
|
—
|
|
|
—
|
|
|
—
|
|
|
962
|
|
|
—
|
|
|
962
|
|
||||||
Cost of services
|
—
|
|
|
—
|
|
|
—
|
|
|
536
|
|
|
—
|
|
|
536
|
|
||||||
Selling, general and administrative expenses
|
2
|
|
|
—
|
|
|
—
|
|
|
571
|
|
|
—
|
|
|
573
|
|
||||||
Restructuring and asset impairment charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
Operating (loss) income
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
295
|
|
|
—
|
|
|
293
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
(1
|
)
|
|
—
|
|
|
(24
|
)
|
||||||
Other expense, net
|
—
|
|
|
—
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|
(165
|
)
|
||||||
Equity in net income of subsidiaries
|
18
|
|
|
16
|
|
|
179
|
|
|
—
|
|
|
(213
|
)
|
|
—
|
|
||||||
Intercompany interest and fees
|
60
|
|
|
—
|
|
|
25
|
|
|
(85
|
)
|
|
—
|
|
|
—
|
|
||||||
Income from continuing operations before income taxes
|
76
|
|
|
16
|
|
|
16
|
|
|
213
|
|
|
(213
|
)
|
|
108
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(36
|
)
|
||||||
Income from continuing operations
|
76
|
|
|
16
|
|
|
16
|
|
|
177
|
|
|
(213
|
)
|
|
72
|
|
||||||
Income from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
Net income
|
76
|
|
|
16
|
|
|
16
|
|
|
181
|
|
|
(213
|
)
|
|
76
|
|
||||||
Net income attributable to Tyco ordinary shareholders
|
$
|
76
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
181
|
|
|
$
|
(213
|
)
|
|
$
|
76
|
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Net income
|
$
|
76
|
|
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
181
|
|
|
$
|
(213
|
)
|
|
$
|
76
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
|
(43
|
)
|
|
—
|
|
|
14
|
|
|
(57
|
)
|
|
43
|
|
|
(43
|
)
|
||||||
Defined benefit and post retirement plans
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
5
|
|
||||||
Unrealized gain on marketable securities and derivative instruments, net of tax
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
1
|
|
||||||
Total other comprehensive (loss) income, net of tax
|
(37
|
)
|
|
—
|
|
|
14
|
|
|
(51
|
)
|
|
37
|
|
|
(37
|
)
|
||||||
Comprehensive income
|
39
|
|
|
16
|
|
|
30
|
|
|
130
|
|
|
(176
|
)
|
|
39
|
|
||||||
Less: comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Comprehensive income attributable to Tyco ordinary shareholders
|
$
|
39
|
|
|
$
|
16
|
|
|
$
|
30
|
|
|
$
|
130
|
|
|
$
|
(176
|
)
|
|
$
|
39
|
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Net revenue
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,478
|
|
|
$
|
—
|
|
|
$
|
2,478
|
|
Cost of product sales
|
—
|
|
|
—
|
|
|
—
|
|
|
1,022
|
|
|
—
|
|
|
1,022
|
|
||||||
Cost of services
|
—
|
|
|
—
|
|
|
—
|
|
|
547
|
|
|
—
|
|
|
547
|
|
||||||
Selling, general and administrative expenses
|
3
|
|
|
—
|
|
|
1
|
|
|
648
|
|
|
—
|
|
|
652
|
|
||||||
Restructuring and asset impairment charges, net
|
—
|
|
|
—
|
|
|
—
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||||
Operating (loss) income
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
203
|
|
|
—
|
|
|
199
|
|
||||||
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
Interest expense
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
||||||
Other income, net
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Equity in net income of subsidiaries
|
143
|
|
|
133
|
|
|
127
|
|
|
—
|
|
|
(403
|
)
|
|
—
|
|
||||||
Intercompany interest and fees
|
22
|
|
|
—
|
|
|
27
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
||||||
Income from continuing operations before income taxes
|
162
|
|
|
133
|
|
|
133
|
|
|
157
|
|
|
(403
|
)
|
|
182
|
|
||||||
Income tax expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
Income from continuing operations
|
162
|
|
|
133
|
|
|
133
|
|
|
138
|
|
|
(403
|
)
|
|
163
|
|
||||||
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Net income
|
162
|
|
|
133
|
|
|
133
|
|
|
136
|
|
|
(403
|
)
|
|
161
|
|
||||||
Less: noncontrolling interest in subsidiaries net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Net income attributable to Tyco ordinary shareholders
|
$
|
162
|
|
|
$
|
133
|
|
|
$
|
133
|
|
|
$
|
137
|
|
|
$
|
(403
|
)
|
|
$
|
162
|
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Net income
|
$
|
162
|
|
|
$
|
133
|
|
|
$
|
133
|
|
|
$
|
136
|
|
|
$
|
(403
|
)
|
|
$
|
161
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation
|
(198
|
)
|
|
—
|
|
|
(1
|
)
|
|
(197
|
)
|
|
198
|
|
|
(198
|
)
|
||||||
Defined benefit and post retirement plans
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
5
|
|
||||||
Total other comprehensive loss, net of tax
|
(193
|
)
|
|
—
|
|
|
(1
|
)
|
|
(192
|
)
|
|
193
|
|
|
(193
|
)
|
||||||
Comprehensive (loss) income
|
(31
|
)
|
|
133
|
|
|
132
|
|
|
(56
|
)
|
|
(210
|
)
|
|
(32
|
)
|
||||||
Less: comprehensive loss attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Comprehensive (loss) income attributable to Tyco ordinary shareholders
|
$
|
(31
|
)
|
|
$
|
133
|
|
|
$
|
132
|
|
|
$
|
(55
|
)
|
|
$
|
(210
|
)
|
|
$
|
(31
|
)
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
301
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,719
|
|
|
—
|
|
|
1,719
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
647
|
|
|
—
|
|
|
647
|
|
||||||
Intercompany receivables
|
15
|
|
|
—
|
|
|
451
|
|
|
7,610
|
|
|
(8,076
|
)
|
|
—
|
|
||||||
Prepaid expenses and other current assets
|
—
|
|
|
—
|
|
|
67
|
|
|
786
|
|
|
—
|
|
|
853
|
|
||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||||
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
83
|
|
||||||
Total current assets
|
15
|
|
|
—
|
|
|
518
|
|
|
11,208
|
|
|
(8,076
|
)
|
|
3,665
|
|
||||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,167
|
|
|
—
|
|
|
1,167
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
4,365
|
|
|
—
|
|
|
4,365
|
|
||||||
Intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
927
|
|
|
—
|
|
|
927
|
|
||||||
Investment in subsidiaries
|
10,881
|
|
|
11,142
|
|
|
16,146
|
|
|
—
|
|
|
(38,169
|
)
|
|
—
|
|
||||||
Intercompany loans receivable
|
—
|
|
|
—
|
|
|
2,942
|
|
|
5,086
|
|
|
(8,028
|
)
|
|
—
|
|
||||||
Other assets
|
1
|
|
|
—
|
|
|
41
|
|
|
1,265
|
|
|
—
|
|
|
1,307
|
|
||||||
Total Assets
|
$
|
10,897
|
|
|
$
|
11,142
|
|
|
$
|
19,647
|
|
|
$
|
24,018
|
|
|
$
|
(54,273
|
)
|
|
$
|
11,431
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans payable and current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
152
|
|
Accounts payable
|
1
|
|
|
—
|
|
|
—
|
|
|
788
|
|
|
—
|
|
|
789
|
|
||||||
Accrued and other current liabilities
|
88
|
|
|
—
|
|
|
258
|
|
|
1,491
|
|
|
—
|
|
|
1,837
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
349
|
|
|
—
|
|
|
349
|
|
||||||
Intercompany payables
|
3,639
|
|
|
—
|
|
|
3,974
|
|
|
463
|
|
|
(8,076
|
)
|
|
—
|
|
||||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
84
|
|
||||||
Total current liabilities
|
3,728
|
|
|
—
|
|
|
4,383
|
|
|
3,176
|
|
|
(8,076
|
)
|
|
3,211
|
|
||||||
Long-term debt
|
—
|
|
|
—
|
|
|
2,145
|
|
|
1
|
|
|
—
|
|
|
2,146
|
|
||||||
Intercompany loans payable
|
3,160
|
|
|
—
|
|
|
1,926
|
|
|
2,942
|
|
|
(8,028
|
)
|
|
—
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
292
|
|
|
—
|
|
|
292
|
|
||||||
Other liabilities
|
—
|
|
|
—
|
|
|
51
|
|
|
1,685
|
|
|
—
|
|
|
1,736
|
|
||||||
Total Liabilities
|
6,888
|
|
|
—
|
|
|
8,505
|
|
|
8,096
|
|
|
(16,104
|
)
|
|
7,385
|
|
||||||
Tyco Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ordinary shares
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Ordinary shares held in treasury
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
Other shareholders' equity
|
4,019
|
|
|
11,142
|
|
|
11,142
|
|
|
15,885
|
|
|
(38,169
|
)
|
|
4,019
|
|
||||||
Total Tyco Shareholders' Equity
|
4,009
|
|
|
11,142
|
|
|
11,142
|
|
|
15,885
|
|
|
(38,169
|
)
|
|
4,009
|
|
||||||
Nonredeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||
Total Equity
|
4,009
|
|
|
11,142
|
|
|
11,142
|
|
|
15,922
|
|
|
(38,169
|
)
|
|
4,046
|
|
||||||
Total Liabilities and Equity
|
$
|
10,897
|
|
|
$
|
11,142
|
|
|
$
|
19,647
|
|
|
$
|
24,018
|
|
|
$
|
(54,273
|
)
|
|
$
|
11,431
|
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,401
|
|
|
$
|
—
|
|
|
$
|
1,401
|
|
Accounts receivable, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,732
|
|
|
—
|
|
|
1,732
|
|
||||||
Inventories
|
—
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
624
|
|
||||||
Intercompany receivables
|
15
|
|
|
—
|
|
|
332
|
|
|
6,508
|
|
|
(6,855
|
)
|
|
—
|
|
||||||
Prepaid expenses and other current assets
|
—
|
|
|
—
|
|
|
63
|
|
|
691
|
|
|
—
|
|
|
754
|
|
||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
—
|
|
|
62
|
|
||||||
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
102
|
|
|
—
|
|
|
102
|
|
||||||
Total current assets
|
15
|
|
|
—
|
|
|
395
|
|
|
11,120
|
|
|
(6,855
|
)
|
|
4,675
|
|
||||||
Property, plant and equipment, net
|
—
|
|
|
—
|
|
|
—
|
|
|
1,177
|
|
|
—
|
|
|
1,177
|
|
||||||
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
4,234
|
|
|
—
|
|
|
4,234
|
|
||||||
Intangible assets, net
|
—
|
|
|
—
|
|
|
—
|
|
|
863
|
|
|
—
|
|
|
863
|
|
||||||
Investment in subsidiaries
|
10,885
|
|
|
11,148
|
|
|
16,001
|
|
|
—
|
|
|
(38,034
|
)
|
|
—
|
|
||||||
Intercompany loans receivable
|
—
|
|
|
—
|
|
|
2,942
|
|
|
5,066
|
|
|
(8,008
|
)
|
|
—
|
|
||||||
Other assets
|
1
|
|
|
—
|
|
|
44
|
|
|
1,327
|
|
|
—
|
|
|
1,372
|
|
||||||
Total Assets
|
$
|
10,901
|
|
|
$
|
11,148
|
|
|
$
|
19,382
|
|
|
$
|
23,787
|
|
|
$
|
(52,897
|
)
|
|
$
|
12,321
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans payable and current maturities of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
967
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
987
|
|
Accounts payable
|
1
|
|
|
—
|
|
|
—
|
|
|
773
|
|
|
—
|
|
|
774
|
|
||||||
Accrued and other current liabilities
|
88
|
|
|
—
|
|
|
61
|
|
|
1,512
|
|
|
—
|
|
|
1,661
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
380
|
|
|
—
|
|
|
380
|
|
||||||
Intercompany payables
|
3,616
|
|
|
—
|
|
|
2,892
|
|
|
347
|
|
|
(6,855
|
)
|
|
—
|
|
||||||
Liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||
Total current liabilities
|
3,705
|
|
|
—
|
|
|
3,920
|
|
|
3,082
|
|
|
(6,855
|
)
|
|
3,852
|
|
||||||
Long-term debt
|
—
|
|
|
—
|
|
|
2,158
|
|
|
1
|
|
|
—
|
|
|
2,159
|
|
||||||
Intercompany loans payable
|
3,155
|
|
|
—
|
|
|
1,911
|
|
|
2,942
|
|
|
(8,008
|
)
|
|
—
|
|
||||||
Deferred revenue
|
—
|
|
|
—
|
|
|
—
|
|
|
303
|
|
|
—
|
|
|
303
|
|
||||||
Other liabilities
|
—
|
|
|
—
|
|
|
245
|
|
|
1,686
|
|
|
—
|
|
|
1,931
|
|
||||||
Total Liabilities
|
6,860
|
|
|
—
|
|
|
8,234
|
|
|
8,014
|
|
|
(14,863
|
)
|
|
8,245
|
|
||||||
Tyco Shareholders' Equity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Ordinary shares
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||||
Other shareholders' equity
|
4,037
|
|
|
11,148
|
|
|
11,148
|
|
|
15,738
|
|
|
(38,034
|
)
|
|
4,037
|
|
||||||
Total Tyco Shareholders' Equity
|
4,041
|
|
|
11,148
|
|
|
11,148
|
|
|
15,738
|
|
|
(38,034
|
)
|
|
4,041
|
|
||||||
Nonredeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
||||||
Total Equity
|
4,041
|
|
|
11,148
|
|
|
11,148
|
|
|
15,773
|
|
|
(38,034
|
)
|
|
4,076
|
|
||||||
Total Liabilities and Equity
|
$
|
10,901
|
|
|
$
|
11,148
|
|
|
$
|
19,382
|
|
|
$
|
23,787
|
|
|
$
|
(52,897
|
)
|
|
$
|
12,321
|
|
|
Tyco
International plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash provided by operating activities
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
968
|
|
|
$
|
(866
|
)
|
|
$
|
—
|
|
|
$
|
189
|
|
Net cash provided by discontinued operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
||||||
Acquisition of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(138
|
)
|
|
—
|
|
|
(138
|
)
|
||||||
Acquisition of dealer generated customer accounts and bulk account purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Net decrease in intercompany loans
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||||
Sales and maturities of investments
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Purchases of investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
Decrease in restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||
Net cash provided by (used in) investing activities
|
—
|
|
|
—
|
|
|
15
|
|
|
(211
|
)
|
|
(15
|
)
|
|
(211
|
)
|
||||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from issuance of short-term debt
|
—
|
|
|
—
|
|
|
817
|
|
|
—
|
|
|
—
|
|
|
817
|
|
||||||
Repayment of short-term debt
|
—
|
|
|
—
|
|
|
(666
|
)
|
|
—
|
|
|
—
|
|
|
(666
|
)
|
||||||
Repayment of current portion of long-term debt
|
—
|
|
|
—
|
|
|
(1,134
|
)
|
|
—
|
|
|
—
|
|
|
(1,134
|
)
|
||||||
Proceeds from exercise of share options
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||
Dividends paid
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
||||||
Net intercompany loan repayments
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
15
|
|
|
—
|
|
||||||
Transfer from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
Other
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(12
|
)
|
||||||
Net cash used in financing activities
|
(87
|
)
|
|
—
|
|
|
(983
|
)
|
|
(14
|
)
|
|
15
|
|
|
(1,069
|
)
|
||||||
Net cash used in discontinued financing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
Net decrease in cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,100
|
)
|
|
—
|
|
|
(1,100
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|
1,401
|
|
|
—
|
|
|
1,401
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
$
|
—
|
|
|
$
|
301
|
|
|
Tyco
International
plc
|
|
Tyco
Fire & Security
Finance SCA
|
|
Tyco
International
Finance S.A.
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
||||||||||||
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net cash (used in) provided by operating activities
|
$
|
(34
|
)
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
95
|
|
Net cash provided by discontinued operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
—
|
|
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
|
(66
|
)
|
||||||
Proceeds from disposal of assets
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Acquisition of businesses, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
(152
|
)
|
|
—
|
|
|
(152
|
)
|
||||||
Acquisition of dealer generated customer accounts and bulk account purchases
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Net increase in intercompany loans
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
—
|
|
|
72
|
|
|
—
|
|
||||||
Sales and maturities of investments
|
—
|
|
|
—
|
|
|
—
|
|
|
275
|
|
|
—
|
|
|
275
|
|
||||||
Purchases of investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Increase in restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
(45
|
)
|
||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Net cash (used in) provided by investing activities
|
—
|
|
|
|
|
(72
|
)
|
|
7
|
|
|
72
|
|
|
7
|
|
|||||||
Net cash used in discontinued investing activities
|
—
|
|
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||||
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from exercise of share options
|
27
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
33
|
|
||||||
Dividends paid
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
||||||
Repurchase of ordinary shares by treasury
|
—
|
|
|
—
|
|
|
—
|
|
|
(417
|
)
|
|
—
|
|
|
(417
|
)
|
||||||
Net intercompany loan borrowings
(repayments)
|
84
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(72
|
)
|
|
—
|
|
||||||
Transfer to discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
(14
|
)
|
||||||
Payment of contingent consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
Other
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
Net cash provided by (used in) financing activities
|
34
|
|
|
—
|
|
|
—
|
|
|
(473
|
)
|
|
(72
|
)
|
|
(511
|
)
|
||||||
Net cash provided by discontinued financing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
Effect of currency translation on cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Net decrease in cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(419
|
)
|
|
—
|
|
|
(419
|
)
|
||||||
Cash and cash equivalents at beginning of period
|
—
|
|
|
—
|
|
|
—
|
|
|
892
|
|
|
—
|
|
|
892
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
473
|
|
|
$
|
—
|
|
|
$
|
473
|
|
•
|
North America Integrated Solutions & Services ("NA Integrated Solutions & Services")
designs, sells, installs, services and monitors integrated electronic security systems and integrated fire detection and suppression systems for commercial, industrial, retail, small business, institutional and governmental customers in North America.
|
•
|
Rest of World Integrated Solutions & Services ("ROW Integrated Solutions & Services")
designs, sells, installs, services and monitors integrated electronic security systems and integrated fire detection and suppression systems for commercial, industrial, retail, residential, small business, institutional and governmental customers in the Rest of World ("ROW") regions.
|
•
|
Global Products
designs, manufactures and sells fire protection, security and life safety products, including intrusion security, anti-theft devices, breathing apparatus and access control and video management systems, for commercial, industrial, retail, residential, small business, institutional and governmental customers worldwide, including products installed and serviced by our NA and ROW Integrated Solutions & Services segments.
|
•
|
Commercial customers, including residential and commercial property developers, financial institutions, food service businesses and commercial enterprises;
|
•
|
Industrial customers, including companies in the oil and gas, power generation, mining, petrochemical and other industries;
|
•
|
Retail and small business customers, including international, regional and local consumer outlets, from national chains to specialty stores;
|
•
|
Institutional customers, including a broad range of healthcare facilities, academic institutions, museums and foundations;
|
•
|
Governmental customers, including federal, state and local governments, defense installations, mass transportation networks, public utilities and other government-affiliated entities and applications; and
|
•
|
Residential customers outside of North America, including owners of single family homes and local providers of a wide range of goods and services.
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net revenue
|
$
|
2,376
|
|
|
$
|
2,478
|
|
Net revenue decline
|
(4.1
|
)%
|
|
N/A
|
|
||
Organic revenue growth
|
0.1
|
%
|
|
N/A
|
|
||
Segment operating income
(1)
|
$
|
362
|
|
|
$
|
323
|
|
Segment operating margin
(1)
|
15.2
|
%
|
|
13.0
|
%
|
||
Corporate and other
(1)
|
$
|
(51
|
)
|
|
$
|
(49
|
)
|
Restructuring and repositioning charges, net
|
(18
|
)
|
|
(75
|
)
|
||
Operating income
|
293
|
|
|
199
|
|
||
Operating margin
|
12.3
|
%
|
|
8.0
|
%
|
||
Interest income
|
$
|
4
|
|
|
$
|
3
|
|
Interest expense
|
(24
|
)
|
|
(24
|
)
|
||
Other (expense) income, net
|
(165
|
)
|
|
4
|
|
||
Income tax expense
|
(36
|
)
|
|
(19
|
)
|
||
Income from continuing operations attributable to Tyco ordinary shareholders
|
72
|
|
|
164
|
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Divestiture charges, net
|
$
|
52
|
|
|
$
|
1
|
|
Gain on equity investment, net
|
(111
|
)
|
|
—
|
|
||
Legacy legal gains
|
—
|
|
|
(7
|
)
|
||
Restructuring and repositioning charges, net
|
18
|
|
|
75
|
|
||
Unfavorable impact of foreign currency
|
14
|
|
|
9
|
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25, 2015
|
|
December 26, 2014
|
||||
Loss on extinguishment of debt (see Note 8 to the unaudited Consolidated Financial Statements)
|
$
|
(168
|
)
|
|
$
|
—
|
|
2012 Tax Sharing Agreement income (see Note 5 to the unaudited Consolidated Financial Statements)
|
—
|
|
|
2
|
|
||
2007 Tax Sharing Agreement loss (see Note 5 to the unaudited Consolidated Financial Statements)
|
—
|
|
|
(1
|
)
|
||
Other
|
3
|
|
3
|
||||
|
$
|
(165
|
)
|
|
$
|
4
|
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net revenue
|
$
|
953
|
|
|
$
|
951
|
|
Net revenue growth
|
0.2
|
%
|
|
N/A
|
|
||
Organic revenue growth
|
1.6
|
%
|
|
N/A
|
|
||
Segment operating income
|
$
|
132
|
|
|
$
|
129
|
|
Segment operating margin
|
13.9
|
%
|
|
13.6
|
%
|
Factors Contributing to Year-Over-Year Change
|
|
First Quarter
Fiscal 2016
Compared to
First Quarter
Fiscal 2015
|
||
Organic revenue growth
|
|
$
|
15
|
|
Acquisitions
|
|
3
|
|
|
Impact of foreign currency
|
|
(16
|
)
|
|
Total change
|
|
$
|
2
|
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net revenue
|
$
|
812
|
|
|
$
|
916
|
|
Net revenue decline
|
(11.4
|
)%
|
|
N/A
|
|
||
Organic revenue decline
|
(1.1
|
)%
|
|
N/A
|
|
||
Segment operating income
|
$
|
133
|
|
|
$
|
89
|
|
Segment operating margin
|
16.4
|
%
|
|
9.7
|
%
|
Factors Contributing to Year-Over-Year Change
|
|
First Quarter
Fiscal 2016
Compared to
First Quarter
Fiscal 2015
|
||
Organic revenue decline
|
|
$
|
(10
|
)
|
Acquisitions
|
|
29
|
|
|
Divestitures
|
|
(22
|
)
|
|
Impact of foreign currency
|
|
(101
|
)
|
|
Total change
|
|
$
|
(104
|
)
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Divestiture charges, net
|
$
|
54
|
|
|
$
|
1
|
|
Gain on equity investment, net
|
(111
|
)
|
|
—
|
|
||
Unfavorable impact of foreign currency
|
9
|
|
|
6
|
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net revenue
|
$
|
611
|
|
|
$
|
611
|
|
Net revenue growth
|
—
|
%
|
|
N/A
|
|
||
Organic revenue decline
|
(0.5
|
)%
|
|
N/A
|
|
||
Segment operating income
|
$
|
97
|
|
|
$
|
105
|
|
Segment operating margin
|
15.9
|
%
|
|
17.2
|
%
|
Factors Contributing to Year-Over-Year Change
|
|
First Quarter
Fiscal 2016
Compared to
First Quarter
Fiscal 2015
|
||
Organic revenue decline
|
|
$
|
(3
|
)
|
Acquisitions
|
|
39
|
|
|
Divestitures
|
|
(1
|
)
|
|
Impact of foreign currency
|
|
(35
|
)
|
|
Total change
|
|
$
|
—
|
|
|
For the Quarters Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Legacy legal gains
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
As of
|
|
Credit Availability as of
|
||||||||
($ in millions)
|
December 25,
2015 |
|
September 25,
2015 |
|
December 25,
2015 |
||||||
Cash and cash equivalents
|
$
|
301
|
|
|
$
|
1,401
|
|
|
$
|
—
|
|
Total debt (excluding revolving credit facility)
|
2,298
|
|
|
3,146
|
|
|
—
|
|
|||
Revolving credit facility
|
—
|
|
|
—
|
|
|
1,500
|
|
|||
Total Tyco shareholders' equity
|
4,009
|
|
|
4,041
|
|
|
—
|
|
|||
Total debt as a % of total capital
(1)
|
36.4
|
%
|
|
43.8
|
%
|
|
N/A
|
|
|
For the Three Months Ended
|
||||||
($ in millions)
|
December 25,
2015 |
|
December 26,
2014 |
||||
Net cash provided by operating activities
|
$
|
189
|
|
|
$
|
95
|
|
Net cash (used in) provided by investing activities
|
(211
|
)
|
|
7
|
|
||
Net cash used in financing activities
|
(1,069
|
)
|
|
(511
|
)
|
|
NA Integrated Solutions & Services
|
|
ROW Integrated Solutions
& Services
|
|
Global
Products
|
|
Total
|
||||||||
As of September 25, 2015
|
|
|
|
|
|
|
|
||||||||
Backlog
|
$
|
1,035
|
|
|
$
|
820
|
|
|
$
|
195
|
|
|
$
|
2,050
|
|
Recurring revenue in force
|
1,229
|
|
|
1,013
|
|
|
—
|
|
|
2,242
|
|
||||
Deferred revenue
|
235
|
|
|
35
|
|
|
—
|
|
|
270
|
|
||||
Total Backlog
|
$
|
2,499
|
|
|
$
|
1,868
|
|
|
$
|
195
|
|
|
$
|
4,562
|
|
As of December 25, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
Backlog
|
$
|
1,057
|
|
|
$
|
974
|
|
|
$
|
180
|
|
|
$
|
2,211
|
|
Recurring revenue in force
|
1,224
|
|
|
954
|
|
|
—
|
|
|
2,178
|
|
||||
Deferred revenue
|
229
|
|
|
32
|
|
|
—
|
|
|
261
|
|
||||
Total Backlog
|
$
|
2,510
|
|
|
$
|
1,960
|
|
|
$
|
180
|
|
|
$
|
4,650
|
|
|
Net Revenue for the Quarter Ended
December 26, 2014 |
|
Base Year
Adjustments
Divestitures / Other
|
|
Adjusted
Fiscal 2015
Base Revenue
|
|
Foreign
Currency
|
|
Acquisitions
|
|
Organic
Revenue
|
|
Organic
Growth (Decline)
Percentage
(1)
|
|
Net Revenue for the Quarter Ended
December 25, 2015 |
|||||||||||||||
|
($ in millions)
|
|||||||||||||||||||||||||||||
NA Integrated Solutions & Services
|
$
|
951
|
|
|
$
|
—
|
|
|
$
|
951
|
|
|
$
|
(16
|
)
|
|
$
|
3
|
|
|
$
|
15
|
|
|
1.6
|
%
|
|
$
|
953
|
|
ROW Integrated Solutions & Services
|
916
|
|
|
(22
|
)
|
|
894
|
|
|
(101
|
)
|
|
29
|
|
|
(10
|
)
|
|
(1.1
|
)%
|
|
812
|
|
|||||||
Global Products
|
611
|
|
|
(1
|
)
|
|
610
|
|
|
(35
|
)
|
|
39
|
|
|
(3
|
)
|
|
(0.5
|
)%
|
|
611
|
|
|||||||
Total Net Revenue
|
$
|
2,478
|
|
|
$
|
(23
|
)
|
|
$
|
2,455
|
|
|
$
|
(152
|
)
|
|
$
|
71
|
|
|
$
|
2
|
|
|
0.1
|
%
|
|
$
|
2,376
|
|
(1)
|
Organic revenue growth (decline) percentage based on adjusted fiscal 2015 base revenue.
|
|
NA Integrated Solutions & Services
|
|
ROW Integrated Solutions & Services
|
|
Global Products
|
|
Total Operating Segments
|
|
Corporate and Other
|
|
Total
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||
Segment operating income (loss)
|
$
|
132
|
|
|
$
|
133
|
|
|
$
|
97
|
|
|
$
|
362
|
|
|
$
|
(51
|
)
|
|
$
|
311
|
|
Restructuring and repositioning charges, net
|
(4
|
)
|
|
(2
|
)
|
|
(4
|
)
|
|
(10
|
)
|
|
(8
|
)
|
|
(18
|
)
|
||||||
Operating income (loss)
|
$
|
128
|
|
|
$
|
131
|
|
|
$
|
93
|
|
|
$
|
352
|
|
|
$
|
(59
|
)
|
|
$
|
293
|
|
|
NA Integrated Solutions & Services
|
|
ROW Integrated Solutions & Services
|
|
Global Products
|
|
Total Operating Segments
|
|
Corporate and Other
|
|
Total
|
||||||||||||
|
($ in millions)
|
||||||||||||||||||||||
Segment operating income (loss)
|
$
|
129
|
|
|
$
|
89
|
|
|
$
|
105
|
|
|
$
|
323
|
|
|
$
|
(49
|
)
|
|
$
|
274
|
|
Restructuring and repositioning charges, net
|
(24
|
)
|
|
(19
|
)
|
|
(7
|
)
|
|
(50
|
)
|
|
(25
|
)
|
|
(75
|
)
|
||||||
Operating income (loss)
|
$
|
105
|
|
|
$
|
70
|
|
|
$
|
98
|
|
|
$
|
273
|
|
|
$
|
(74
|
)
|
|
$
|
199
|
|
•
|
overall economic and business conditions, and overall demand for Tyco's goods and services;
|
•
|
economic and competitive conditions in the industries, end markets and regions served by our businesses;
|
•
|
changes in legal and tax requirements (including tax rate changes, new tax laws or treaties and revised tax law interpretations);
|
•
|
our, and our employees' and agents' ability to comply with complex and continually changing laws and regulations that govern our international operations, including the U.S. Foreign Corrupt Practices Act, similar anti-bribery laws in other jurisdictions, a variety of export control, customs, privacy, currency exchange control and transfer pricing regulations, and our corporate policies governing these matters;
|
•
|
the outcome of litigation, arbitrations and governmental proceedings;
|
•
|
effect of income tax audits, litigation, settlements and appeals;
|
•
|
our ability to repay or refinance our outstanding indebtedness as it matures;
|
•
|
our ability to operate within the limitations imposed by financing arrangements and to maintain our credit ratings;
|
•
|
interest rate fluctuations and other changes in borrowing costs, or other consequences of volatility in the capital or credit markets;
|
•
|
other capital market conditions, including availability of funding sources;
|
•
|
currency exchange rate fluctuations;
|
•
|
availability of and fluctuations in the prices of key raw materials;
|
•
|
changes affecting customers or suppliers;
|
•
|
economic and political conditions in international markets, including governmental changes and restrictions on the ability to transfer capital across borders;
|
•
|
our ability to achieve anticipated cost savings;
|
•
|
our ability to predict end-user demand for new or enhanced product or service offerings;
|
•
|
our ability to execute our portfolio refinement and acquisition strategies, including successfully integrating acquired operations;
|
•
|
potential impairment of our goodwill, intangibles and/or our long-lived assets;
|
•
|
our ability to realize the intended benefits of the 2012 Separation, including the integration of our commercial security and fire protection businesses;
|
•
|
other risks associated with the 2012 Separation, for example the risk that we may be liable for certain contingent liabilities of the spun-off entities if they were to become insolvent;
|
•
|
risks associated with our jurisdiction of incorporation, including the possibility of reduced flexibility with respect to certain aspects of capital management and corporate governance, increased or different regulatory burdens, and the possibility that we may not realize anticipated tax benefits;
|
•
|
the possible effects on Tyco of future legislation in the United States that may limit or eliminate potential U.S. tax benefits resulting from Tyco International's incorporation outside of the United States or deny U.S. government contracts to Tyco based upon its jurisdiction of incorporation;
|
•
|
natural events such as severe weather, fires, floods and earthquakes; and
|
•
|
acts of terrorism, cyber-attacks or our inability to maintain adequate security related information networks and data.
|
Exhibit
Number
|
|
Exhibit
|
|
31.1
|
|
|
Certification by the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
|
31.2
|
|
|
Certification by the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
|
32.1
|
|
|
Certification by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Filed herewith).
|
101
|
|
|
Financial statements from the quarterly report on Form 10-Q of Tyco International plc for the quarter ended December 25, 2015 formatted in XBRL: (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Shareholders' Equity, and (vi) the Notes to Unaudited Consolidated Financial Statements.
|
|
TYCO INTERNATIONAL PLC
|
|
|
By:
|
/s/ ROBERT E. OLSON
|
|
|
Robert E. Olson
Executive Vice President
and Chief Financial Officer
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Fortune Brands Home & Security, Inc. | FBHS |
Hasbro, Inc. | HAS |
Republic Services, Inc. | RSG |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|