These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended December 31, 2013
|
|
[_]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from ___________ to ___________
|
|
New York
|
13-2615557
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Shares, par value $1 per share
|
New York Stock Exchange
|
|
Large accelerated filer [x]
|
Accelerated filer [ ]
|
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
·
|
Investment Banking & Capital Markets;
|
|
·
|
Beef Processing;
|
|
·
|
Other Operations, which include Manufacturing, Energy Projects, Asset Management and Real Estate; and
|
|
·
|
Other Investments, which include Berkadia, Linkem and Garcadia.
|
|
·
|
A market downturn could lead to a decline in the volume of transactions executed for customers and, therefore, to a decline in the revenues Jefferies receives from commissions and spreads.
|
|
·
|
Unfavorable financial or economic conditions could reduce the number and size of transactions in which Jefferies provides underwriting, financial advisory and other services. Jefferies investment banking revenues, in the form of financial advisory and underwriting or placement fees, are directly related to the number and size of the transactions in which Jefferies participates and could therefore be adversely affected by unfavorable financial or economic conditions.
|
|
·
|
Adverse changes in the market could lead to losses from principal transactions on Jefferies inventory positions.
|
|
·
|
Adverse changes in the market could also lead to a reduction in revenues from asset management fees and investment income from managed funds and losses on Jefferies own capital invested in managed funds. Even in the absence of a market downturn, below-market investment performance by Jefferies funds and portfolio managers could reduce asset management revenues and assets under management and result in reputational damage that might make it more difficult to attract new investors.
|
|
·
|
Limitations on the availability of credit, such as occurred during 2008, can affect Jefferies ability to borrow on a secured or unsecured basis, which may adversely affect Jefferies liquidity and results of operations.
|
|
·
|
New or increased taxes on compensation payments such as bonuses or on balance sheet items may adversely affect Jefferies profits.
|
|
·
|
Should one of Jefferies competitors fail, Jefferies security prices and revenue could be negatively impacted based upon negative market sentiment causing customers to cease doing business with Jefferies and Jefferies lenders to cease loaning Jefferies money, which could adversely affect its business, funding and liquidity.
|
|
Item 1B
.
|
Unresolved Staff Comments
.
|
|
Item 5
.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
.
|
|
Common Share
|
||||||||
|
High
|
Low
|
|||||||
|
2012
|
||||||||
|
First Quarter
|
$ | 28.98 | $ | 22.66 | ||||
|
Second Quarter
|
25.61 | 19.05 | ||||||
|
Third Quarter
|
23.48 | 19.87 | ||||||
|
Fourth Quarter
|
23.69 | 19.45 | ||||||
|
2013
|
||||||||
|
First Quarter
|
$ | 27.57 | $ | 22.98 | ||||
|
Second Quarter
|
32.43 | 24.70 | ||||||
|
Third Quarter
|
28.75 | 24.80 | ||||||
|
Fourth Quarter
|
29.56 | 26.82 | ||||||
|
2014
|
||||||||
|
First Quarter (through February 14, 2014)
|
$ | 28.72 | $ | 26.04 | ||||
|
Total
Number of
Shares
Purchased (1)
|
Average
Price Paid
per Share
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs (2)
|
Maximum Number
of Shares that May Yet
Be Purchased Under the
Plans or Programs
|
|||||||||||||
|
October 2013
|
89,083 | $ | 28.29 | – | 25,000,000 | |||||||||||
|
November 2013
|
3,057 | $ | 28.14 | – | 25,000,000 | |||||||||||
|
December 2013
|
220,587 | $ | 27.92 | – | 25,000,000 | |||||||||||
|
Total
|
312,727 | – | ||||||||||||||
|
(1)
|
Represents an aggregate of 312,727 shares repurchased other than as part of our publicly announced Board authorized repurchase program. We repurchased these securities in connection with our share compensation plans which allow participants to use shares to satisfy certain tax liabilities arising from the vesting of restricted shares and the distribution of restricted share units. The total number of shares purchased does not include unvested shares forfeited back to us pursuant to the terms of our share compensation plans.
|
|
(2)
|
In November 2012, our Board of Directors authorized the repurchase, from time to time, of up to an aggregate of 25,000,000 of our common shares, inclusive of prior authorizations.
|
|
Item 6
.
|
Selected Financial Data
.
|
|
Year Ended December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
SELECTED INCOME STATEMENT DATA: (a)
|
||||||||||||||||||||
|
Net revenues (b)
|
$ | 10,429,491 | $ | 9,405,332 | $ | 642,631 | $ | 1,429,957 | $ | 1,252,329 | ||||||||||
|
Expenses
|
10,076,489 | 8,075,699 | 609,321 | 678,120 | 672,472 | |||||||||||||||
|
Income from continuing operations before income taxes
|
472,043 | 1,418,282 | 95,323 | 785,413 | 539,350 | |||||||||||||||
|
Income tax provision (benefit) (c)
|
110,741 | 531,153 | 62,398 | (1,142,943 | ) | 32,592 | ||||||||||||||
|
Income from continuing operations (c)
|
361,302 | 887,129 | 32,925 | 1,928,356 | 506,758 | |||||||||||||||
|
Income (loss) from discontinued operations, including gain (loss) on disposal, net of taxes
|
891 | (22,488 | ) | (7,969 | ) | 11,880 | 41,837 | |||||||||||||
|
Net income attributable to Leucadia National
|
||||||||||||||||||||
|
Corporation common shareholders
|
369,240 | 854,466 | 25,231 | 1,939,312 | 550,280 | |||||||||||||||
|
Per share:
|
||||||||||||||||||||
|
Basic earnings (loss) per common share attributable
|
||||||||||||||||||||
|
to Leucadia National Corporation common shareholders:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 1.06 | $ | 3.58 | $ | .13 | $ | 7.92 | $ | 2.10 | ||||||||||
|
Income (loss) from discontinued operations, including gain (loss) on disposal
|
.01 | (.09 | ) | (.03 | ) | .05 | .18 | |||||||||||||
|
Net income
|
$ | 1.07 | $ | 3.49 | $ | .10 | $ | 7.97 | $ | 2.28 | ||||||||||
|
Diluted earnings (loss) per common share attributable
|
||||||||||||||||||||
|
to Leucadia National Corporation common shareholders:
|
||||||||||||||||||||
|
Income from continuing operations
|
$ | 1.06 | $ | 3.53 | $ | .13 | $ | 7.80 | $ | 2.07 | ||||||||||
|
Income (loss) from discontinued operations, including gain (loss) on disposal
|
– | (.09 | ) | (.03 | ) | .05 | .18 | |||||||||||||
|
Net income
|
$ | 1.06 | $ | 3.44 | $ | .10 | $ | 7.85 | $ | 2.25 | ||||||||||
|
At December 31,
|
||||||||||||||||||||
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||||||
|
SELECTED BALANCE SHEET DATA: (a)
|
||||||||||||||||||||
|
Total assets
|
$ | 47,866,781 | $ | 9,349,118 | $ | 9,263,189 | $ | 9,350,298 | $ | 6,762,364 | ||||||||||
|
Long-term debt – parent company
|
1,541,014 | 954,941 | 1,470,174 | 1,546,629 | 1,622,398 | |||||||||||||||
|
Long-term debt – subsidiaries
|
6,639,851 | 403,754 | 433,479 | 133,477 | 146,020 | |||||||||||||||
|
Mezzanine equity
|
366,075 | 241,649 | 235,909 | – | – | |||||||||||||||
|
Shareholders’ equity
|
10,102,462 | 6,767,268 | 6,174,396 | 6,956,758 | 4,361,647 | |||||||||||||||
|
Book value per common share
|
$ | 27.71 | $ | 27.67 | $ | 25.24 | $ | 28.53 | $ | 17.93 | ||||||||||
|
Cash dividends per common share
|
$ | .25 | $ | .25 | $ | .25 | $ | .25 | $ | – | ||||||||||
|
(a)
|
Subsidiaries are reflected above as consolidated entities from the date of acquisition. Jefferies was acquired on March 1, 2013. National Beef was acquired on December 30, 2011; however, since its operating activities subsequent to the acquisition during 2011 were not significant they were not included in the 2011 Consolidated Statement of Operations. For additional information, see Note 4 to our consolidated financial statements.
|
|
(b)
|
Includes net securities gains (losses) of $244.0 million, $590.6 million, $641.5 million, $179.5 million and $(21.1) million for the years ended December 31, 2013, 2012, 2011, 2010 and 2009, respectively.
|
|
(c)
|
At December 31, 2010, we concluded that it was more likely than not that we would be able to realize a portion of the net deferred tax asset; accordingly, $1.157 million of the deferred tax valuation allowance was reversed as a credit to income tax expense.
|
|
Item 7
.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
|
Total equity
|
$ | 10,102,462 | ||
|
Less, investment in Jefferies
|
(5,305,300 | ) | ||
|
Equity excluding Jefferies
|
4,797,162 | |||
|
Less, our two largest investments:
|
||||
|
National Beef
|
(793,656 | ) | ||
|
Premier Entertainment
|
(234,732 | ) | ||
|
Equity in a stressed scenario
|
3,768,774 | |||
|
Less, net deferred tax asset excluding Jefferies amount
|
(1,285,160 | ) | ||
|
Equity in a stressed scenario less net deferred tax asset
|
$ | 2,483,614 | ||
|
Balance sheet amounts:
|
||||
|
Available liquidity, per above
|
$ | 3,061,103 | ||
|
Parent company debt (see Note 18 to our
|
||||
|
Consolidated financial statements)
|
$ | 1,541,014 | ||
|
Ratio of parent company debt to stressed equity:
|
||||
|
Maximum
|
.50 | x | ||
|
Actual, equity in a stressed scenario
|
.41 | x | ||
|
Actual, equity in a stressed scenario excluding net deferred tax asset
|
.62 | x | ||
|
Ratio of available liquidity to parent company debt:
|
||||
|
Minimum
|
1.0 | x | ||
|
Actual
|
2.0 | x |
|
Securities purchased under agreements to resell
|
||||
|
Period end
|
$ | 3,747 | ||
|
Month end average
|
4,936 | |||
|
Maximum month end
|
6,007 | |||
|
Securities sold under agreements to repurchase
|
||||
|
Period end
|
$ | 10,780 | ||
|
Month end average
|
13,308 | |||
|
Maximum month end
|
16,502 | |||
|
Average Balance
|
||||||||
|
Fourth Quarter
|
||||||||
|
Actual
|
2013 (1)
|
|||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash in banks
|
$ | 880,443 | $ | 713,627 | ||||
|
Money market investments
|
2,680,676 | 2,062,773 | ||||||
|
Total cash and cash equivalents
|
3,561,119 | 2,776,400 | ||||||
|
Other sources of liquidity:
|
||||||||
|
Debt securities owned and securities purchased
under agreements to resell (2)
|
1,316,867 | 1,044,222 | ||||||
|
Other (3)
|
403,738 | 647,078 | ||||||
|
Total other sources
|
1,720,605 | 1,691,300 | ||||||
|
Total cash and cash equivalents and other liquidity sources
|
$ | 5,281,724 | $ | 4,467,700 | ||||
|
(1)
|
Average balances are calculated based on weekly balances.
|
|
(2)
|
Consists of high quality sovereign government securities and reverse repurchase agreements collateralized by U.S. government securities and other high quality sovereign government securities; deposits with a central bank within the European Economic Area, Canada, Australia, Japan, Switzerland or the USA; and securities issued by a designated multilateral development bank and reverse repurchase agreements with underlying collateral comprised of these securities.
|
|
(3)
|
Other includes unencumbered inventory representing an estimate of the amount of additional secured financing that could be reasonably expected to be obtained from financial instruments owned that are currently not pledged after considering reasonable financing haircuts and additional funds available under the committed senior secured revolving credit facility available for working capital needs of Jefferies Bache.
|
|
Liquid Financial
Instruments
|
Unencumbered
Liquid Financial
Instruments (2)
|
|||||||
|
Corporate equity securities
|
$ | 1,982,877 | $ | 137,721 | ||||
|
Corporate debt securities
|
2,250,512 | 26,983 | ||||||
|
U.S. Government, agency and municipal securities
|
2,513,388 | 400,821 | ||||||
|
Other sovereign obligations
|
2,346,485 | 991,774 | ||||||
|
Agency mortgage-backed securities (1)
|
2,976,133 | – | ||||||
|
Physical commodities
|
37,888 | – | ||||||
| $ | 12,107,283 | $ | 1,557,299 | |||||
|
(1)
|
Consists solely of agency mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. These securities include pass-through securities, securities backed by adjustable rate mortgages, collateralized mortgage obligations, commercial mortgage-backed securities and interest- and principal-only securities.
|
|
(2)
|
Unencumbered liquid balances represent assets that can be sold or used as collateral for a loan, but have not been.
|
|
Rating
|
Outlook
|
|
|
Moody’s Investors Service
|
Baa3
|
Stable
|
|
Standard and Poor’s
|
BBB
|
Stable
|
|
Fitch Ratings
|
BBB-
|
Stable
|
|
Net Capital
|
Excess Net Capital
|
|||||||
|
Jefferies LLC
|
$ | 891,487 | $ | 841,539 | ||||
|
Jefferies Execution
|
4,487 | 4,237 | ||||||
|
Adjusted Net Capital
|
Excess Net Capital
|
|||||||
|
Jefferies Bache, LLC
|
$ | 197,957 | $ | 86,293 | ||||
|
Expected Maturity Date (in millions)
|
||||||||||||||||||||||||
|
Contractual Cash Obligations
|
Total
|
2014
|
2015
|
2016
and
2017
|
2018
and
2019
|
After
2019
|
||||||||||||||||||
|
Indebtedness
|
$ | 7,723.1 | $ | 601.9 | $ | 987.1 | $ | 406.8 | $ | 1,775.0 | $ | 3,952.3 | ||||||||||||
|
Estimated interest expense on debt
|
4,071.6 | 425.8 | 406.5 | 688.0 | 557.7 | 1,993.6 | ||||||||||||||||||
|
Cattle commitments
|
110.1 | 110.1 | – | – | – | – | ||||||||||||||||||
|
Operating leases, net of sublease income
|
790.1 | 86.2 | 67.3 | 128.6 | 108.3 | 399.7 | ||||||||||||||||||
|
Other
|
42.7 | 21.9 | 4.7 | 9.4 | 3.4 | 3.3 | ||||||||||||||||||
|
Total Contractual Cash Obligations
|
$ | 12,737.6 | $ | 1,245.9 | $ | 1,465.6 | $ | 1,232.8 | $ | 2,444.4 | $ | 6,348.9 | ||||||||||||
|
Expected Maturity Date (in millions)
|
||||||||||||||||||||||||
|
Commitments and Guarantees
|
Total
|
2014
|
2015
|
2016
and
2017
|
2018
and
2019
|
After
2019
|
||||||||||||||||||
|
Equity commitments
|
$ | 428.2 | $ | 1.8 | $ | 7.4 | $ | .8 | $ | – | $ | 418.2 | ||||||||||||
|
Loan commitments
|
467.6 | 33.2 | 19.0 | 322.6 | 92.8 | – | ||||||||||||||||||
|
Mortgage-related commitments
|
1,515.6 | 819.9 | 492.9 | 202.8 | – | – | ||||||||||||||||||
|
Forward starting reverse repos and repos
|
702.3 | 702.3 | – | – | – | – | ||||||||||||||||||
|
Derivative contracts (1):
|
||||||||||||||||||||||||
|
Non credit related
|
846,683.4 | 841,439.9 | 4,695.2 | 14.7 | 1.2 | 532.4 | ||||||||||||||||||
|
Credit related
|
2,708.1 | – | – | – | 2,708.1 | – | ||||||||||||||||||
|
Standby letters of credit
|
61.4 | 54.2 | 2.2 | 5.0 | – | – | ||||||||||||||||||
|
Total Commitments and Guarantees
|
$ | 852,566.6 | $ | 843,051.3 | $ | 5,216.7 | $ | 545.9 | $ | 2,802.1 | $ | 950.6 | ||||||||||||
|
(1)
|
Certain of Jefferies derivative contracts meet the definition of a guarantee and are therefore included in the above table. For additional information on commitments, see Note 27, Commitments, Contingencies and Guarantees, in our consolidated financial statements.
|
|
2013
|
2012
|
2011
|
||||||||||
|
Income (loss) from continuing operations before
|
||||||||||||
|
income taxes and income related to
|
||||||||||||
|
associated companies:
|
||||||||||||
|
Investment Banking & Capital Markets
|
$ | 260,984 | $ | – | $ | – | ||||||
|
Beef Processing Services
|
(42,358 | ) | 59,048 | – | ||||||||
|
Other Operations
|
(108,395 | ) | (38,859 | ) | 58,674 | |||||||
|
Corporate
|
242,771 | 1,309,444 | (25,364 | ) | ||||||||
|
Total consolidated income from
|
||||||||||||
|
continuing operations before income
|
||||||||||||
|
taxes and income related to
|
||||||||||||
|
associated companies
|
$ | 353,002 | $ | 1,329,633 | $ | 33,310 | ||||||
|
Net revenues
|
$ | 2,134,002 | ||
|
Expenses:
|
||||
|
Compensation and benefits
|
1,213,908 | |||
|
Floor brokerage and clearing fees
|
150,774 | |||
|
Depreciation and amortization
|
59,631 | |||
|
Selling, general and other expenses
|
448,705 | |||
| 1,873,018 | ||||
|
Income before income taxes
|
$ | 260,984 |
|
Sales and trading:
|
||||
|
Equities
|
$ | 578,045 | ||
|
Fixed income
|
507,285 | |||
|
Total sales and trading
|
1,085,330 | |||
|
Investment banking:
|
||||
|
Capital markets:
|
||||
|
Equities
|
228,394 | |||
|
Debt
|
410,370 | |||
|
Advisory
|
369,191 | |||
|
Total investment banking
|
1,007,955 | |||
|
Other
|
40,717 | |||
|
Total net revenues
|
$ | 2,134,002 | ||
|
2013
|
2012
|
|||||||
|
Net revenues
|
$ | 7,487,724 | $ | 7,480,934 | ||||
|
Expenses:
|
||||||||
|
Cost of sales
|
7,308,580 | 7,269,912 | ||||||
|
Compensation and benefits
|
33,447 | 31,638 | ||||||
|
Interest
|
12,272 | 12,431 | ||||||
|
Depreciation and amortization
|
88,483 | 83,063 | ||||||
|
Selling, general and other expenses
|
87,300 | 24,842 | ||||||
| 7,530,082 | 7,421,886 | |||||||
|
Income (loss) before income taxes
|
$ | (42,358 | ) | $ | 59,048 | |||
|
2013
|
2012
|
2011
|
||||||||||
|
Net revenues
|
$ | 347,275 | $ | 333,415 | $ | 410,526 | ||||||
|
Expenses:
|
||||||||||||
|
Cost of sales
|
259,127 | 209,834 | 215,963 | |||||||||
|
Compensation and benefits
|
22,300 | 26,759 | 25,679 | |||||||||
|
Depreciation and amortization
|
9,386 | 13,598 | 13,503 | |||||||||
|
Selling, general and other expenses
|
164,857 | 122,083 | 96,707 | |||||||||
| 455,670 | 372,274 | 351,852 | ||||||||||
|
Income (loss) before income taxes
|
$ | (108,395 | ) | $ | (38,859 | ) | $ | 58,674 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net revenues
|
$ | 460,490 | $ | 1,590,983 | $ | 232,105 | ||||||
|
Expenses:
|
||||||||||||
|
Compensation and benefits
|
83,005 | 107,748 | 54,800 | |||||||||
|
Interest
|
72,217 | 80,150 | 111,672 | |||||||||
|
Depreciation and amortization
|
9,924 | 19,727 | 23,296 | |||||||||
|
Selling, general and other expenses
|
52,573 | 73,914 | 67,701 | |||||||||
| 217,719 | 281,539 | 257,469 | ||||||||||
|
Income (loss) before income taxes
|
$ | 242,771 | $ | 1,309,444 | $ | (25,364 | ) | |||||
|
2013
|
2012
|
2011
|
||||||||||
|
Berkadia
|
$ | 84,678 | $ | 38,026 | $ | 29,033 | ||||||
|
Garcadia companies
|
39,399 | 31,738 | 19,996 | |||||||||
|
Linkem
|
(22,719 | ) | (18,890 | ) | (2,243 | ) | ||||||
|
HomeFed
|
3,539 | 1,891 | 1,410 | |||||||||
|
JHYH
|
7,178 | 33,938 | 11,211 | |||||||||
|
Other
|
6,966 | 1,946 | 2,606 | |||||||||
|
Total
|
$ | 119,041 | $ | 88,649 | $ | 62,013 | ||||||
|
Daily VaR (1)
|
||||||||||||||||
|
Value-at-Risk In Trading Portfolios
|
||||||||||||||||
|
VaR as of
|
Daily VaR for the Year Ended
|
|||||||||||||||
|
November 30, 2013
|
November 30, 2013
|
|||||||||||||||
|
Risk Categories
|
||||||||||||||||
|
Average
|
High
|
Low
|
||||||||||||||
|
Interest Rates
|
$ | 7.33 | $ | 5.38 | $ | 9.46 | $ | 3.68 | ||||||||
|
Equity Prices
|
12.22 | 6.57 | 12.37 | 3.85 | ||||||||||||
|
Currency Rates
|
0.56 | 0.83 | 2.07 | 0.11 | ||||||||||||
|
Commodity Prices
|
0.74 | 0.94 | 1.70 | 0.37 | ||||||||||||
|
Diversification Effect (2)
|
(4.60 | ) | (3.29 | ) | N/A | N/A | ||||||||||
|
Firmwide
|
$ | 16.25 | $ | 10.43 | $ | 16.25 | $ | 6.00 | ||||||||
|
(1)
|
VaR is the potential loss in value of Jefferies trading positions due to adverse market movements over a defined time horizon with a specific confidence level. For the VaR numbers reported above, a one-day time horizon, with a one year look-back period, and a 95% confidence level were used.
|
|
(2)
|
The diversification effect is not applicable for the maximum and minimum VaR values as the Jefferies VaR and VaR values for the four risk categories might have occurred on different days during the period
|
|
10% Sensitivity
|
||||
|
Private investments
|
$ | 17,518 | ||
|
Corporate debt securities in default
|
7,231 | |||
|
Trade claims
|
5,034 | |||
|
·
|
defining credit limit guidelines and credit limit approval processes;
|
|
·
|
providing a consistent and integrated credit risk framework across the enterprise;
|
|
·
|
approving counterparties and counterparty limits with parameters set by its Risk Management Committee;
|
|
·
|
negotiating, approving and monitoring credit terms in legal and master documentation;
|
|
·
|
delivering credit limits to all relevant sales and trading desks;
|
|
·
|
maintaining credit reviews for all active and new counterparties;
|
|
·
|
operating a control function for exposure analytics and exception management and reporting;
|
|
·
|
determining the analytical standards and risk parameters for on-going management and monitoring of global credit risk books;
|
|
·
|
actively managing daily exposure, exceptions, and breaches;
|
|
·
|
monitoring daily margin call activity and counterparty performance (in concert with the Margin Department); and
|
|
·
|
setting the minimum global requirements for systems, reports, and technology.
|
|
·
|
Loans and lending arise in connection with our capital markets activities and represents the notional value of loans that have been drawn by the borrower and lending commitments outstanding.
|
|
·
|
Securities and margin finance includes credit exposure arising on securities financing transactions (reverse repurchase agreements, repurchase agreements and securities lending agreements) to the extent the fair value of the underlying collateral differs from the contractual agreement amount and from margin provided to customers.
|
|
·
|
Derivatives represent over-the-counter ("OTC") derivatives, which are reported net by counterparty when a legal right of setoff exists under an enforceable master netting agreement. Derivatives are accounted for at fair value net of cash collateral received or posted under credit support agreements. In addition, credit exposures on forward settling trades are included within Jefferies derivative credit exposures.
|
|
·
|
Cash and cash equivalents include both interest-bearing and non-interest bearing deposits at banks.
|
|
Loans and Lending
|
Securities and Margin
Finance
|
OTC
Derivatives
|
Total
|
Cash and Cash
Equivalents
|
Total with Cash
and Cash
Equivalents
|
|||||||||||||||||||
|
AAA Range
|
$ | – | $ | 0.2 | $ | – | $ | 0.2 | $ | 2,680.6 | $ | 2,680.8 | ||||||||||||
|
AA Range
|
– | 104.8 | 14.7 | 119.5 | 144.1 | 263.6 | ||||||||||||||||||
|
A Range
|
– | 374.4 | 56.7 | 431.1 | 734.7 | 1,165.8 | ||||||||||||||||||
|
BBB Range
|
71.0 | 39.9 | 16.2 | 127.1 | 1.7 | 128.8 | ||||||||||||||||||
|
BB or Lower
|
120.3 | 115.4 | 9.5 | 245.2 | – | 245.2 | ||||||||||||||||||
|
Unrated
|
86.6 | – | 18.6 | 105.2 | – | 105.2 | ||||||||||||||||||
|
Total
|
$ | 277.9 | $ | 634.7 | $ | 115.7 | $ | 1,028.3 | $ | 3,561.1 | $ | 4,589.4 | ||||||||||||
|
Loans and Lending
|
Securities and Margin
Finance
|
OTC
Derivatives
|
Total
|
Cash and Cash
Equivalents
|
Total with Cash
and Cash
Equivalents
|
|||||||||||||||||||
|
Asia/Latin
America/Other
|
$ | – | $ | 30.9 | $ | 11.6 | $ | 42.5 | $ | 183.3 | $ | 225.8 | ||||||||||||
|
Europe
|
– | 180.3 | 47.6 | 227.9 | 269.3 | 497.2 | ||||||||||||||||||
|
North America
|
277.9 | 423.5 | 56.5 | 757.9 | 3,108.5 | 3,866.4 | ||||||||||||||||||
|
Total
|
$ | 277.9 | $ | 634.7 | $ | 115.7 | $ | 1,028.3 | $ | 3,561.1 | $ | 4,589.4 | ||||||||||||
|
Loans and Lending
|
Securities and Margin
Finance
|
OTC
Derivatives
|
Total
|
Cash and Cash
Equivalents
|
Total with Cash and Cash
Equivalents
|
|||||||||||||||||||
|
Asset Managers
|
$ | – | $ | 7.1 | $ | 0.5 | $ | 7.6 | $ | 2,680.7 | $ | 2,688.3 | ||||||||||||
|
Banks, Broker-dealers
|
– | 354.9 | 73.8 | 428.7 | 880.4 | 1,309.1 | ||||||||||||||||||
|
Commodities
|
– | 35.6 | 9.4 | 45.0 | – | 45.0 | ||||||||||||||||||
|
Other
|
277.9 | 237.1 | 32.0 | 547.0 | – | 547.0 | ||||||||||||||||||
|
Total
|
$ | 277.9 | $ | 634.7 | $ | 115.7 | $ | 1,028.3 | $ | 3,561.1 | $ | 4,589.4 | ||||||||||||
|
Issuer Risk
|
Counterparty Risk
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||||||
|
Fair Value of
Long Debt
Securities
|
Fair Value of
Short Debt
Securities
|
Net Derivative
Notional
Exposure
|
Loans and
Lending
|
Securities and
Margin Finance
|
OTC
Derivatives
|
Cash
and Cash
Equivalents
|
Excluding
Cash
and Cash
Equivalents
|
Including
Cash
and Cash
Equivalents
|
||||||||||||||||||||||||||||
|
Great Britain
|
$ | 418.8 | $ | (181.5 | ) | $ | (27.2 | ) | $ | – | $ | 42.5 | $ | 20.7 | $ | 113.1 | $ | 273.3 | $ | 386.4 | ||||||||||||||||
|
Germany
|
462.0 | (226.1 | ) | (70.5 | ) | – | 93.2 | 10.9 | 3.3 | 269.5 | 272.8 | |||||||||||||||||||||||||
|
Netherlands
|
445.7 | (198.8 | ) | (2.3 | ) | – | 5.2 | 1.5 | 0.3 | 251.3 | 251.6 | |||||||||||||||||||||||||
|
Italy
|
1,181.4 | (1,017.6 | ) | 74.2 | – | 1.8 | 0.1 | – | 239.9 | 239.9 | ||||||||||||||||||||||||||
|
Canada
|
140.6 | (59.0 | ) | 18.8 | – | 99.5 | 0.2 | 2.2 | 200.1 | 202.3 | ||||||||||||||||||||||||||
|
Spain
|
352.3 | (159.8 | ) | 0.3 | – | 3.0 | 0.2 | 0.1 | 196.0 | 196.1 | ||||||||||||||||||||||||||
|
Puerto Rico
|
130.1 | – | – | – | – | – | – | 130.1 | 130.1 | |||||||||||||||||||||||||||
|
Luxembourg
|
75.0 | (15.1 | ) | – | – | 0.1 | – | 68.0 | 60.0 | 128.0 | ||||||||||||||||||||||||||
|
Hong Kong
|
33.9 | (18.3 | ) | (0.9 | ) | – | 0.3 | – | 104.3 | 15.0 | 119.3 | |||||||||||||||||||||||||
|
Austria
|
130.2 | (32.8 | ) | – | – | 5.0 | – | 0.1 | 102.4 | 102.5 | ||||||||||||||||||||||||||
|
Total
|
$ | 3,370.0 | $ | (1,909.0 | ) | $ | (7.6 | ) | $ | – | $ | 250.6 | $ | 33.6 | $ | 291.4 | $ | 1,737.6 | $ | 2,029.0 | ||||||||||||||||
|
(In millions)
|
Sovereigns
|
Corporations
|
Financial
Institutions
|
Structured
Products
|
Total
|
|||||||||||||||
|
Financial instruments owned - Debt securities
|
||||||||||||||||||||
|
Greece
|
$ | – | (4) | $ | 9.4 | $ | 0.9 | (4) | $ | 3.0 | $ | 13.3 | ||||||||
|
Ireland
|
2.1 | (4) | 18.4 | 17.9 | (4) | – | 38.4 | |||||||||||||
|
Italy
|
1,088.0 | (4) | 40.0 | 49.4 | (4) | 4.0 | 1,181.4 | |||||||||||||
|
Portugal
|
1.2 | (4) | .6 | 11.3 | (4) | 6.0 | 19.1 | |||||||||||||
|
Spain
|
224.0 | (4) | 17.5 | 25.7 | (4) | 85.0 | 352.2 | |||||||||||||
|
Total fair value of long debt securities
(1)
|
1,315.3 | (4) | 85.9 | 105.2 | (4) | 98.0 | 1,604.4 | |||||||||||||
|
Financial instruments sold - Debt securities
|
||||||||||||||||||||
|
Greece
|
– | (4) | 3.6 | 0.8 | – | 4.4 | ||||||||||||||
|
Ireland
|
4.6 | (4) | 11.6 | 0.2 | – | 16.4 | ||||||||||||||
|
Italy
|
989.7 | (4) | 12.7 | 15.2 | – | 1,017.6 | ||||||||||||||
|
Portugal
|
– | (4) | 0.4 | – | – | 0.4 | ||||||||||||||
|
Spain
|
127.0 | (4) | 15.9 | 16.9 | – | 159.8 | ||||||||||||||
|
Total fair value of short debt securities
(2)
|
1,121.3 | (4) | 44.2 | 33.1 | – | 1,198.6 | ||||||||||||||
|
Total net fair value of debt securities
|
194.0 | 41.7 | 72.1 | 98.0 | 405.8 | |||||||||||||||
|
Derivative contracts - long notional exposure
|
||||||||||||||||||||
|
Greece
|
– | 1.0 | 2.8 | – | 3.8 | |||||||||||||||
|
Ireland
|
– | 17.8 | – | – | 17.8 | |||||||||||||||
|
Italy
|
371.0 | (5) | – | – | – | 371.0 | ||||||||||||||
|
Portugal
|
– | – | – | – | – | |||||||||||||||
|
Spain
|
– | – | 0.3 | – | 0.3 | |||||||||||||||
|
Total notional amount - long
(6)
|
371.0 | 18.8 | 3.1 | – | 392.9 | |||||||||||||||
|
Derivative contracts - short notional exposure
|
||||||||||||||||||||
|
Greece
|
– | 2.0 | – | – | 2.0 | |||||||||||||||
|
Ireland
|
– | 9.8 | 6.6 | – | 16.4 | |||||||||||||||
|
Italy
|
276.4 | (5) | – | 20.4 | – | 296.8 | ||||||||||||||
|
Portugal
|
– | – | – | – | – | |||||||||||||||
|
Spain
|
– | – | – | – | – | |||||||||||||||
|
Total notional amount - short
(6)
|
276.4 | 11.8 | 27.0 | – | 315.2 | |||||||||||||||
|
Total net derivative notional exposure
(3)
|
94.6 | 7.0 | (23.9 | ) | – | 77.7 | ||||||||||||||
|
Total net exposure to select European countries
|
$ | 288.6 | $ | 48.7 | $ | 48.2 | $ | 98.0 | $ | 483.5 | ||||||||||
|
(1)
|
Long securities represent the fair value of debt securities and are presented within Trading assets on the face of the Consolidated Statement of Financial Condition and are accounted for at fair value with changes in fair value recognized in Principal transactions revenue.
|
|
(2)
|
Short securities represent the fair value of debt securities sold short and are presented within Trading liabilities on the face of the Consolidated Statement of Financial Condition and are accounted for at fair value with changes in fair value recognized in Principal transactions revenue.
|
|
(3)
|
Net derivative contracts reflect the notional amount of the derivative contracts and include credit default swaps, bond futures and listed equity options.
|
|
(4)
|
Classification of securities by country and by issuer type is presented based on the view of Jefferies Risk Management Department. Jefferies Risk Management takes into account whether a particular security or issuer of a security is guaranteed or otherwise backed by a sovereign government and also takes into account whether a corporate or financial institution that issues a particular security is owned by a sovereign government when determining domicile and whether a particular security should be classified for risk purposes as a sovereign obligation. The classification of debt securities within the table above will differ from the financial statement presentation in the Consolidated Statement of Financial Condition because the classification used for financial statement presentation in the Consolidated Statement of Financial Condition classifies a debt security solely by the direct issuer and the domicile of the direct issuer.
|
|
(5)
|
These positions are comprised of bond futures executed on exchanges outside Italy.
|
|
(6)
|
See further information regarding derivatives on the tables following.
|
|
(In millions)
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||||||||||||||
|
Financial instruments owned:
|
||||||||||||||||||||||||
|
Long sovereign debt securities (1)
|
$ | – | $ | 2.1 | $ | 1,088.0 | $ | 1.2 | $ | 224.0 | $ | 1,315.3 | ||||||||||||
|
Long non-sovereign debt securities (1)
|
13.3 | 36.3 | 93.4 | 17.9 | 128.2 | 289.1 | ||||||||||||||||||
|
Total long debt securities
|
13.3 | 38.4 | 1,181.4 | 19.1 | 352.2 | 1,604.4 | ||||||||||||||||||
|
Trading liabilities, financial instruments sold, not yet purchased:
|
||||||||||||||||||||||||
|
Short sovereign debt securities (1)
|
– | 4.6 | 989.7 | – | 127.0 | 1,121.3 | ||||||||||||||||||
|
Short non-sovereign debt securities (1)
|
4.4 | 11.8 | 27.9 | 0.4 | 32.8 | 77.3 | ||||||||||||||||||
|
Total short debt securities
|
4.4 | 16.4 | 1,017.6 | 0.4 | 159.8 | 1,198.6 | ||||||||||||||||||
|
Net fair value - debt securities
|
8.9 | 22.0 | 163.8 | 18.7 | 192.4 | 405.8 | ||||||||||||||||||
|
Net derivatives notional amount
|
1.8 | 1.4 | 74.2 | – | 0.3 | 77.7 | ||||||||||||||||||
|
Total net exposure to select European countries
|
$ | 10.7 | $ | 23.4 | $ | 238.0 | $ | 18.7 | $ | 192.7 | $ | 483.5 | ||||||||||||
|
(1)
|
Classification of securities by country and by issuer type is presented based on the view of Jefferies Risk Management Department. Risk Management takes into account whether a particular security or issuer of a security is guaranteed or otherwise backed by a sovereign government and also takes into account whether a corporate or financial institution that issues a particular security is owned by a sovereign government when determining domicile and whether a particular security should be classified for risk purposes as a sovereign obligation. The classification of debt securities within the table above will differ from the financial statement presentation in the Consolidated Statement of Financial Condition because the classification used for financial statement presentation in the Consolidated Statement of Financial Condition classifies a debt security solely by the direct issuer and the domicile of the direct issuer
|
|
(In millions)
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
||||||||||||||||||
|
Derivative contracts - long notional exposure
|
||||||||||||||||||||||||
|
Credit default swaps
|
$ | – | $ | – | $ | – | $ | – | $ | – | $ | – | ||||||||||||
|
Bond future contracts
|
– | – | 371.0 | – | – | 371.0 | ||||||||||||||||||
|
Listed equity options
|
3.8 | 17.8 | – | – | 0.3 | 21.9 | ||||||||||||||||||
|
Total notional amount - long
|
3.8 | 17.8 | 371.0 | – | 0.3 | 392.9 | ||||||||||||||||||
|
Derivative contracts - short notional exposure
|
||||||||||||||||||||||||
|
Credit default swaps
|
– | – | 20.4 | – | – | 20.4 | ||||||||||||||||||
|
Bond future contracts
|
– | – | 276.4 | – | – | 276.4 | ||||||||||||||||||
|
Listed equity options
|
2.0 | 16.4 | – | – | – | 18.4 | ||||||||||||||||||
|
Total notional amount - short
|
2.0 | 16.4 | 296.8 | – | – | 315.2 | ||||||||||||||||||
|
Net derivatives notional amount
|
$ | 1.8 | $ | 1.4 | $ | 74.2 | $ | – | $ | 0.3 | $ | 77.7 | ||||||||||||
|
Greece
|
Ireland
|
Italy
|
Portugal
|
Spain
|
Total
|
|||||||||||||||||||
|
Derivative contracts - long fair value
|
||||||||||||||||||||||||
|
Credit default swaps
|
$ | – | $ | – | $ | – | $ | – | $ | – | $ | – | ||||||||||||
|
Bond future contracts
|
– | – | – | – | – | – | ||||||||||||||||||
|
Listed equity options
|
2.7 | 1.2 | – | – | – | 3.9 | ||||||||||||||||||
|
Total fair value - long
|
2.7 | 1.2 | – | – | – | 3.9 | ||||||||||||||||||
|
Derivative contracts - short fair value
|
||||||||||||||||||||||||
|
Credit default swaps
|
– | – | 0.2 | – | – | 0.2 | ||||||||||||||||||
|
Bond future contracts
|
– | – | – | – | – | – | ||||||||||||||||||
|
Listed equity options
|
0.1 | 1.8 | – | – | – | 1.9 | ||||||||||||||||||
|
Total fair value - short
|
0.1 | 1.8 | 0.2 | – | – | 2.1 | ||||||||||||||||||
|
Net derivatives fair value
|
$ | 2.6 | $ | (0.6 | ) | $ | (0.2 | ) | $ | – | $ | – | $ | 1.8 | ||||||||||
|
Reverse Repurchase
Agreements (1)
|
Repurchase
Agreements (1)
|
Net
|
||||||||||
|
Greece
|
$ | – | $ | – | $ | – | ||||||
|
Ireland
|
5.5 | 65.7 | (60.2 | ) | ||||||||
|
Italy
|
899.2 | 1,162.5 | (263.3 | ) | ||||||||
|
Portugal
|
– | 2.8 | (2.8 | ) | ||||||||
|
Spain
|
89.3 | 218.5 | (129.2 | ) | ||||||||
|
Total
|
$ | 994.0 | $ | 1,449.5 | $ | (455.5 | ) | |||||
|
(1)
|
Amounts represent the contract amount of the repurchase financing arrangements.
|
|
Remaining Maturity
Less Than
One Year
|
Remaining Maturity
Greater Than or
Equal to
One Year
|
Total
Average Balance
|
||||||||||
|
Financial instruments owned - Debt securities
|
||||||||||||
|
Greece
|
$ | – | $ | – | $ | – | ||||||
|
Ireland
|
1.1 | 5.3 | 6.4 | |||||||||
|
Italy
|
1,123.1 | 1,193.5 | 2,316.6 | |||||||||
|
Portugal
|
0.1 | 1.0 | 1.1 | |||||||||
|
Spain
|
93.2 | 195.0 | 288.2 | |||||||||
|
Total average fair value of long debt securities
(1)
|
1,217.5 | 1,394.8 | 2,612.3 | |||||||||
|
Financial instruments sold - Debt securities
|
||||||||||||
|
Greece
|
– | – | – | |||||||||
|
Ireland
|
– | 5.1 | 5.1 | |||||||||
|
Italy
|
377.3 | 1,383.6 | 1,760.9 | |||||||||
|
Portugal
|
– | 1.3 | 1.3 | |||||||||
|
Spain
|
0.1 | 131.8 | 131.9 | |||||||||
|
Total average fair value of short debt securities
|
377.4 | 1,521.8 | 1,899.2 | |||||||||
|
Total average net fair value of debt securities
|
840.1 | (127.0 | ) | 713.1 | ||||||||
|
Derivative contracts - long notional exposure
|
||||||||||||
|
Greece
|
– | – | – | |||||||||
|
Ireland
|
– | – | – | |||||||||
|
Italy
|
– | 116.2 | (2) | 116.2 | (2) | |||||||
|
Portugal
|
– | – | – | |||||||||
|
Spain
|
– | – | – | |||||||||
|
Total average notional amount – long
|
– | 116.2 | 116.2 | |||||||||
|
Derivative contracts - short notional exposure
|
||||||||||||
|
Greece
|
– | – | – | |||||||||
|
Ireland
|
– | – | – | |||||||||
|
Italy
|
– | 350.4 | 350.4 | |||||||||
|
Portugal
|
– | – | – | |||||||||
|
Spain
|
– | – | – | |||||||||
|
Total average notional amount - short
|
– | 350.4 | 350.4 | |||||||||
|
Total average net derivative notional exposure
(3)
|
– | (234.2 | ) | (234.2 | ) | |||||||
|
Total average net exposure to select European countries
|
$ | 840.1 | $ | (361.2 | ) | $ | 478.9 | |||||
|
(1)
|
Classification of securities by country and by issuer type is presented based on the view of Jefferies Risk Management Department. Risk Management takes into account whether a particular security or issuer of a security is guaranteed or otherwise backed by a sovereign government and also takes into account whether a corporate or financial institution that issues a particular security is owned by a sovereign government when determining domicile and whether a particular security should be classified for risk purposes as a sovereign obligation. The classification of debt securities within the table above will differ from the financial statement presentation in the Consolidated Statement of Financial Condition because the classification used for financial statement presentation in the Consolidated Statement of Financial Condition classifies a debt security solely by the direct issuer and the domicile of the direct issuer.
|
|
(2)
|
These positions are comprised of bond futures executed on exchanges outside Italy.
|
|
(3)
|
Net derivative contracts reflect the notional amount of the derivative contracts and include credit default swaps and bond futures.
|
|
|
Expected Maturity Date
|
|||||||||||||||||||||||||||||||
|
2014
|
2015
|
2016
|
2017
|
2018
|
Thereafter
|
Total
|
Fair Value
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Rate Sensitive Assets:
|
||||||||||||||||||||||||||||||||
|
Available for Sale Fixed
Income Securities:
|
||||||||||||||||||||||||||||||||
|
U.S. Government
|
$ | 1,781,266 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 1,781,266 | $ | 1,781,266 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
.21 | % | ||||||||||||||||||||||||||||||
|
Residential mortgage-backed:
Rated Investment Grade
|
$ | 92,525 | $ | 83,541 | $ | 62,383 | $ | 48,388 | $ | 38,131 | $ | 202,004 | $ | 526,972 | $ | 526,972 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
2.82 | % | 2.78 | % | 2.76 | % | 2.72 | % | 2.69 | % | 2.63 | % | ||||||||||||||||||||
|
Rated Less Than Investment
Grade/Not Rated
|
$ | 19,833 | $ | 14,823 | $ | 7,069 | $ | 2,668 | $ | 2,089 | $ | 5,708 | $ | 52,190 | $ | 52,190 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
4.11 | % | 4.20 | % | 4.27 | % | 4.84 | % | 4.79 | % | 4.40 | % | ||||||||||||||||||||
|
Commercial mortgage-backed:
|
||||||||||||||||||||||||||||||||
|
Rated Investment Grade
|
$ | - | $ | - | $ | - | $ | 1,493 | $ | - | $ | - | $ | 1,493 | $ | 1,493 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
3.16 | % | ||||||||||||||||||||||||||||||
|
Rated Less Than Investment
Grade/Not Rated
|
$ | 2,914 | $ | 4,891 | $ | 1,558 | $ | 3,809 | $ | 103 | $ | 3,217 | $ | 16,492 | $ | 16,492 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
.79 | % | 1.68 | % | 5.88 | % | 5.57 | % | 5.41 | % | 5.48 | % | ||||||||||||||||||||
|
Other asset-backed:
|
||||||||||||||||||||||||||||||||
|
Rated Investment Grade
|
$ | 63,188 | $ | 68,551 | $ | 22,120 | $ | 14,055 | $ | - | $ | - | $ | 167,914 | $ | 167,914 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
3.04 | % | 4.25 | % | 3.54 | % | 3.50 | % | ||||||||||||||||||||||||
|
Rated Less Than Investment
Grade/Not Rated
|
$ | 4,334 | $ | 11,187 | $ | 601 | $ | - | $ | - | $ | - | $ | 16,122 | $ | 16,122 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
4.50 | % | 4.19 | % | 4.50 | % | ||||||||||||||||||||||||||
|
All other corporates:
|
||||||||||||||||||||||||||||||||
|
Rated Investment Grade
|
$ | - | $ | 1,032 | $ | 946 | $ | - | $ | - | $ | - | $ | 1,978 | $ | 1,978 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
3.88 | % | 6.75 | % | ||||||||||||||||||||||||||||
|
Rated Less Than Investment
Grade/Not Rated
|
$ | 6,381 | $ | 16,128 | $ | 18,557 | $ | 2,493 | $ | 5,087 | $ | 539 | $ | 49,185 | $ | 49,185 | ||||||||||||||||
|
Weighted-Average
Interest Rate
|
7.16 | % | 3.52 | % | 6.49 | % | 7.25 | % | 5.75 | % | 6.75 | % | ||||||||||||||||||||
|
·
|
Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of the assets of the Company;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the consolidated financial statements.
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Financial Statements:
|
|
|
Consolidated Statements of Financial Condition at December 31, 2013 and 2012
|
F-2
|
|
Consolidated Statements of Operations for the years ended December 31, 2013,
|
|
|
2012 and 2011
|
F-3
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended
|
|
|
December 31, 2013, 2012 and 2011
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2013,
|
|
|
2012 and 2011
|
F-6
|
|
Consolidated Statements of Changes in Equity for the years ended
|
|
|
December 31, 2013, 2012 and 2011
|
F-8
|
|
Notes to Consolidated Financial Statements
|
F-9
|
|
|
|
|
(2)
|
Financial Statement Schedules.
|
|
|
Schedules are omitted because they are not required or are not applicable or the required information is shown in the financial statements or notes thereto.
|
|
|
(3)
|
See Item 15(b) below for a complete list of Exhibits to this report, including Executive Compensation Plans and Arrangements.
|
|
|
2.1
|
Agreement and Plan of Merger, dated as of November 11, 2012, by and among Leucadia National Corporation, Limestone Merger Sub, LLC, Jefferies Group, Inc., JSP Holdings, Inc. and Jasper Merger Sub, Inc. (filed as Exhibit 2.1 of the Current Report on Form 8-K filed by Jefferies Group, Inc. on November 13, 2012).*
|
|
|
2.2
|
Agreement and Plan of Merger, dated as of November 11, 2012, by and among Leucadia National Corporation, Limestone Merger Sub, LLC, Jefferies Group, Inc., JSP Holdings, Inc. and Jasper Merger Sub, Inc. (filed as Exhibit 2.2 of the Current Report on Form 8-K filed by Jefferies Group, Inc. on November 13, 2012).*
|
|
|
3.1
|
Restated Certificate of Incorporation (filed as Exhibit 5.1 to the Company’s Current Report on Form 8-K dated July 14, 1993).*
|
|
|
3.2
|
Certificate of Amendment of the Certificate of Incorporation dated as of May 14, 2002 (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003 (the “2003 10-K”)).*
|
|
|
3.3
|
Certificate of Amendment of the Certificate of Incorporation dated as of December 23, 2002 (filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002).*
|
|
|
3.4
|
Certificate of Amendment of the Certificate of Incorporation dated as of May 13, 2004 (filed as Exhibit 3.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2004).*
|
|
|
3.5
|
Certificate of Amendment of the Certificate of Incorporation dated as of May 17, 2005 (filed as Exhibit 3.6 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2005 (the “2005 10-K”)).*
|
|
|
3.6
|
Certificate of Amendment of the Certificate of Incorporation dated as of May 23, 2007 (filed as Exhibit 4.7 to the Company’s Registration Statement on Form S-8 (No. 333-143770)).*
|
|
|
3.7
|
Certificate of Amendment to the Certificate of Incorporation dated as of February 26, 2013 (filed as Exhibit 3.7 to the Company’s Current Report on Form 8-K on March 1, 2013 (the “March 1, 2013 Form 8-K”).*
|
|
|
3.8
|
Certificate of Amendment to the Certificate of Incorporation dated as of February 26, 2013 (filed as Exhibit 3.8 to the March 1, 2013 Form 8-K).*
|
|
|
3.9
|
Amended and Restated By-laws of Leucadia National Corporation (filed as Exhibit 3.9 to the March 1, 2013 Form 8-K).*
|
|
|
4.1
|
The Company undertakes to furnish the Securities and Exchange Commission, upon written request, a copy of all instruments with respect to long-term debt not filed herewith.
|
|
10.31
|
1999 Stock Option Plan as Amended and Restated (filed as Exhibit 99.1 to the Company’s Registration Statement on Form S-8 (No. 333-169377)).*
+
|
|
10.32
|
Form of Grant Letter for the 1999 Stock Option Plan (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on February 24, 2012 (the “February 24, 2012 8-K”)).*
+
|
|
10.33
|
Leucadia National Corporation 2003 Incentive Compensation Plan (filed as Appendix II to the Company’s Proxy Statement dated June 27, 2013 (the “2013 Proxy Statement”)).*
+
|
|
10.34
|
Form of Restricted Stock Units Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated July 31, 2013).*
+
|
|
10.35
|
Form of Restricted Stock Agreement (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K dated July 31, 2013).*
+
|
|
10.36
|
Leucadia National Corporation 1999 Directors’ Stock Compensation Plan (filed as Appendix II to the 2013 Proxy Statement).*
+
|
|
10.37
|
Leucadia National Corporation 2011 Senior Executive Warrant Plan (filed as Annex A to the Company’s Proxy Statement dated April 13, 2011).*
+
|
|
10.38
|
Form of Common Share Purchase Warrant (filed as Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2011 (the “2nd Quarter 2011 10-Q”)).*
+
|
|
10.39
|
Amended and Restated Shareholders Agreement dated as of June 30, 2003 among the Company, Ian M. Cumming and Joseph S. Steinberg (filed as Exhibit 10.5 to the 2003 10-K).*
+
|
|
10.40
|
Amendment No. 1, dated as of May 16, 2006, to the Amended and Restated Shareholders Agreement dated as of June 30, 2003, by and among Ian M. Cumming, Joseph S. Steinberg and the Company (filed as Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006). *
+
|
|
10.41
|
Services Agreement, dated as of January 1, 2004, between the Company and Joseph S. Steinberg (filed as Exhibit 10.38 to the 2005 10-K).*
+
|
|
10.42
|
Leucadia National Corporation 2003 Senior Executive Annual Incentive Bonus Plan, as amended May 16, 2006 (filed as Annex A to the Company’s Proxy Statement dated April 17, 2006).*
+
|
|
10.43
|
Employment Agreement made as of June 30, 2005 by and between the Company and Joseph S. Steinberg (filed as Exhibit 99.2 to the Company’s Current Report on Form 8-K dated July 13, 2005 8-K).*
+
|
|
10.44
|
Exhibit 1 to the Agreement and Plan of Reorganization between the Company and TLC Associates, dated February 23, 1989 (filed as Exhibit 3 to Amendment No. 12 to the Schedule 13D dated December 29, 2004 of Ian M. Cumming and Joseph S. Steinberg with respect to the Company).*
|
|
10.45
|
Compensation Information Concerning Non-Employee Directors (incorporated by reference to page 31 of the Company’s Proxy Statement dated April 13, 2012).*
+
|
|
10.46
|
Credit Agreement dated as of December 10, 2009 among Berkadia Commercial Mortgage LLC and BH Finance LLC (filed as Exhibit 10.1 to the 2nd Quarter 2011 10-Q).*
|
|
10.47
|
Amendment No. 1 to Credit Agreement dated as of October 29, 2010 among Berkadia Commercial Mortgage LLC, BH Finance LLC and Baldwin Enterprises, Inc. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed November 5, 2010).*
|
|
10.48
|
Guaranty, dated as of December 10, 2009, by Leucadia National Corporation in favor of BH Finance LLC, in its own capacity as the lender under the Credit Agreement, dated as of December 10, 2009, among Berkadia Commercial Mortgage LLC and BH Finance LLC, and on behalf of each of the other Secured Parties under (and as defined in) the Credit Agreement (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 14, 2009).*
|
|
10.49
|
Retention Agreement, dated March 1, 2010, between Leucadia National Corporation and Justin R. Wheeler (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed March 5, 2010).*
+
|
|
10.50
|
Form of Retention Agreement, dated June 22, 2010, between Leucadia National Corporation and Thomas E. Mara/Joseph A. Orlando (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed June 22, 2010).*
+
|
|
10.51
|
Form of Amended Retention Agreement for Thomas E. Mara, Joseph A. Orlando, and Justin R. Wheeler (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 23, 2012).*
+
|
|
10.52
|
Employment Agreement, dated as of June 24, 2013, between Leucadia National Corporation and Justin R. Wheeler (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated June 26, 2013.)*
+
|
|
10.53
|
Participation Agreement dated as of October 29, 2010 between Baldwin Enterprises, Inc. and BH Finance LLC (filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed November 5, 2010).*
|
|
10.54
|
Amendment No. 1 to Guaranty dated as of October 29, 2010 made by Leucadia National Corporation in favor of BH Finance LLC in its own capacity as a lender under the Credit Agreement referred to therein and on behalf of each of the other Secured Parties under the Credit Agreement (filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed November 5, 2010).*
|
|
10.55
|
Membership Interest Purchase Agreement among Leucadia National Corporation, National Beef Packing Company, LLC, U.S. Premium Beef, LLC, NBPCo Holdings, LLC, TKK Investments, LLC, TMKCo, LLC and TMK Holdings, LLC (filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K filed December 30, 2011 (the “December 30, 2011 8-K”)).*
|
|
10.56
|
First Amended and Restated Limited Liability Company Agreement of National Beef Packing Company, dated as of December 30, 2011 (filed as Exhibit 10.1 to the December 30, 2011 8-K).*
|
|
10.57
|
Cattle Purchase and Sale Agreement by and between National Beef Packing Company, LLC and U.S. Premium Beef, LLC, dated as of December 30, 2011 (filed as Exhibit 10.6 to the December 30, 2011 8-K).*
|
|
10.58
|
Summary of executive compensation (filed as Exhibit 10 to the Company’s Current Report on Form 8-K filed January 29, 2014 (the “January 29, 2014 Form 8-K”)).*
+
|
|
10.59
|
Summary of executive compensation for Michael J. Sharp (filed as Exhibit 10 to the January 29, 2014 Form 8-K).*
+
|
|
10.60
|
Summary of executive compensation for Richard B. Handler and Brian P. Friedman (filed as Exhibit 10 to the January 29, 2014 Form 8-K).*
+
|
|
10.61
|
General Termination and Release dated as of December 31, 2011 by and among Berkadia Commercial Mortgage LLC, BH Finance LLC, Baldwin Enterprises, Inc., Berkadia Commercial Mortgage Inc. and Leucadia National Corporation (filed as Exhibit 10.2 to the February 24, 2012 8-K*
|
|
10.62
|
Agreement of Terms dated as of December 31, 2011 between Leucadia National Corporation and Berkshire Hathaway Inc. (filed as Exhibit 10.1 to the February 24, 2012 8-K).*
|
|
10.63
|
Deed of Release, Termination and Settlement dated as of September 19, 2012 between Fortescue Metals Group Ltd and Chichester Metals Pty Ltd and John Andrew Henry Forrest and Leucadia National Corporation and Baldwin Enterprises, Inc. (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K dated September 19, 2012).*
|
|
10.64
|
Voting Agreement, dated as of November 11, 2012, by and among the Company, BEI Jeffvest, LLC and Jefferies Group, Inc. (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed by Jefferies Group, Inc.
|
|
10.65
|
Memo of Terms (filed as Exhibit 99.2 to the Company’s Current Report on Form 8-K dated November 11, 2012).*
+
|
|
10.66
|
Membership Interest Purchase Agreement by and among GAR, LLC, Premier Entertainment Biloxi LLC, Leucadia National Corporation and Twin River Management Group, Inc., dated as of December 14, 2013 (filed as Exhibit 10 to the Company’s Current Report on Form 8-K on December 16, 2013).*
|
|
10.67
|
Letter Agreement, dated as of February 15, 2013, among Jefferies Group, Inc., JSP Holdings, Inc., Leucadia National Corporation, Massachusetts Mutual Life Insurance Company and C.M. Life Insurance Company (filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K on February 26, 2013).*
|
|
|
21
|
Subsidiaries of the registrant.
|
|
|
23.1
|
Consent of PricewaterhouseCoopers LLP, with respect to the incorporation by reference into the Company’s Registration Statements on Form S-8 (No. 333-169377), Form S-8 (No. 333-51494), Form S-8 (No. 333-143770), Form S-8 (No. 333-185318), Form S-3 (No. 333-191533), and Form S-4 (No. 333-185318).
|
|
|
23.2
|
Consent of PricewaterhouseCoopers LLP, with respect to the inclusion in this Annual Report on Form 10-K of the financial statements of Jefferies Group, Inc. and with respect to the incorporation by reference in the Company’s Registration Statements on Form S-8 (No. 333-169377), Form S-8 (No. 333-51494), Form S-8 (No. 333-143770), Form S-8 (No. 333-185318), Form S-3 (No. 333-191533), and Form S-4 (No. 333-185318).
|
|
|
23.3
|
Consent of independent auditors from Deloitte & Touche LLP, with respect to the inclusion in this Annual Report on Form 10-K of the financial statements of Jefferies Group, Inc. and with respect to the incorporation by reference in the Company’s Registration Statements on Form S-8 (No. 333-169377), Form S-8 (No. 333-51494), Form S-8 (No. 333-143770), Form S-8 (No. 333-185318), Form S-3 (No. 333-191533), and Form S-4 (No. 333-185318).
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
|
|
|
101
|
Financial statements from the Annual Report on Form 10-K of Leucadia National Corporation for the year ended December 31, 2013, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
|
(c)
|
Financial statement schedules.
|
|
|
(1)
|
Jefferies Group, Inc. financial statements for the three months ended February 28, 2013, and Jefferies Group, Inc. financial statements as of November 30, 2012 and 2011, and for the years ended November 30, 2012 and 2011.
|
|
+
|
Management/Employment Contract or Compensatory Plan or Arrangement.
|
|
*
|
Incorporated by reference.
|
|
**
|
Furnished herewith pursuant to item 601(b) (32) of Regulation S-K.
|
| LEUCADIA NATIONAL CORPORATION | |||
|
Date: February 28, 2014
|
By:
|
/s/ Barbara L. Lowenthal | |
| Name: Barbara L. Lowenthal | |||
| Title: Vice President and Comptroller | |||
|
Date
|
Signature
|
Title
|
|
|
February 28, 2014
|
By:
|
/s/ Joseph S. Steinberg
|
Chairman of the Board
|
|
Joseph S. Steinberg
|
|||
|
February 28, 2014
|
By:
|
/s/ Richard B. Handler
|
Chief Executive Officer and Director
|
|
Richard B. Handler
|
(Principal Executive Officer)
|
||
|
February 28, 2014
|
By:
|
/s/ Brian P. Friedman
|
President and Director
|
|
Brian P. Friedman
|
|||
|
February 28, 2014
|
By:
|
/s/ Joseph A. Orlando
|
Vice President and Chief Financial Officer
|
|
Joseph A. Orlando
|
(Principal Financial Officer)
|
||
|
February 28, 2014
|
By:
|
/s/ Barbara L. Lowenthal
|
Vice President and Comptroller
|
|
Barbara L. Lowenthal
|
(Principal Accounting Officer)
|
||
|
February 28, 2014
|
By:
|
/s/ Robert D. Beyer
|
Director
|
|
Robert D. Beyer
|
|||
|
February 28, 2014
|
By:
|
/s/ Francisco L. Borges
|
Director
|
|
Francisco L. Borges
|
|||
|
February 28, 2014
|
By:
|
/s/ W. Patrick Campbell
|
Director
|
|
W. Patrick Campbell
|
|||
|
February 28, 2014
|
By:
|
/s/ Robert E. Joyal
|
Director
|
|
Robert E. Joyal
|
|||
|
February 28, 2014
|
By:
|
/s/ Jeffrey C. Keil
|
Director
|
|
Jeffrey C. Keil
|
|||
|
February 28, 2014
|
By:
|
/s/ Michael T. O’Kane
|
Director
|
|
Michael T. O’Kane
|
|||
|
February 28, 2014
|
By:
|
/s/ Stuart H. Reese
|
Director
|
|
Stuart H. Reese
|
|
2013
|
2012
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 3,907,595 | $ | 145,960 | ||||
|
Cash and securities segregated and on deposit for regulatory purposes
|
||||||||
|
or deposited with clearing and depository organizations
|
3,616,602 | – | ||||||
|
Financial instruments owned, including securities pledged of $13,253,537 and $406,828:
|
||||||||
|
Trading assets, at fair value
|
16,699,542 | 1,077,172 | ||||||
|
Available for sale securities
|
2,866,143 | 3,356,992 | ||||||
|
Total financial instruments owned
|
19,565,685 | 4,434,164 | ||||||
|
Investments in managed funds
|
57,285 | – | ||||||
|
Loans to and investments in associated companies
|
1,258,341 | 807,474 | ||||||
|
Securities borrowed
|
5,359,846 | – | ||||||
|
Securities purchased under agreements to resell
|
3,746,920 | – | ||||||
|
Securities received as collateral
|
11,063 | – | ||||||
|
Receivables from brokers, dealers and clearing organizations
|
2,180,996 | 6,824 | ||||||
|
Receivables from customers of securities operations
|
1,046,945 | – | ||||||
|
Property, equipment and leasehold improvements, net
|
885,859 | 857,360 | ||||||
|
Intangible assets, net
|
1,020,529 | 829,831 | ||||||
|
Goodwill
|
1,748,099 | 24,195 | ||||||
|
Deferred tax asset, net
|
1,809,943 | 1,214,615 | ||||||
|
Other assets
|
1,651,073 | 1,028,695 | ||||||
|
Total
|
$ | 47,866,781 | $ | 9,349,118 | ||||
|
LIABILITIES
|
||||||||
|
Short-term borrowings
|
$ | 12,000 | $ | – | ||||
|
Trading liabilities, at fair value
|
7,293,102 | – | ||||||
|
Securities loaned
|
2,506,122 | – | ||||||
|
Securities sold under agreements to repurchase
|
10,779,845 | 391,705 | ||||||
|
Other secured financings
|
234,711 | – | ||||||
|
Obligation to return securities received as collateral
|
11,063 | – | ||||||
|
Payables to brokers, dealers and clearing organizations
|
1,379,243 | 854 | ||||||
|
Payables to customers of securities operations
|
5,208,768 | – | ||||||
|
Trade payables, expense accruals and other liabilities
|
1,721,934 | 588,580 | ||||||
|
Long-term debt – parent company
|
1,541,014 | 954,941 | ||||||
|
Long-term debt – subsidiaries
|
6,639,851 | 403,754 | ||||||
|
Total liabilities
|
37,327,653 | 2,339,834 | ||||||
|
Commitments and contingencies
|
||||||||
|
MEZZANINE EQUITY
|
||||||||
|
Redeemable noncontrolling interests in subsidiary
|
241,075 | 241,649 | ||||||
|
Mandatorily redeemable convertible preferred shares
|
125,000 | – | ||||||
|
EQUITY
|
||||||||
|
Common shares, par value $1 per share, authorized 600,000,000 shares;
|
||||||||
|
364,541,333 and 244,582,588 shares issued and outstanding, after deducting
|
||||||||
|
46,695,470 and 47,006,711 shares held in treasury
|
364,541 | 244,583 | ||||||
|
Additional paid-in capital
|
4,881,031 | 1,577,528 | ||||||
|
Accumulated other comprehensive income
|
538,050 | 705,129 | ||||||
|
Retained earnings
|
4,318,840 | 4,240,028 | ||||||
|
Total Leucadia National Corporation shareholders’ equity
|
10,102,462 | 6,767,268 | ||||||
|
Noncontrolling interest
|
70,591 | 367 | ||||||
|
Total equity
|
10,173,053 | 6,767,635 | ||||||
|
Total
|
$ | 47,866,781 | $ | 9,349,118 | ||||
|
2013
|
2012
|
2011
|
|||||||||
|
Revenues:
|
|||||||||||
|
Beef processing services
|
$ | 7,486,332 | $ | 7,479,251 | $ | – | |||||
|
Commissions
|
472,596 | – | – | ||||||||
|
Principal transactions
|
574,895 | 331,359 | (674,375 | ) | |||||||
|
Investment banking
|
997,955 | – | – | ||||||||
|
Interest income
|
737,780 | 20,492 | 31,533 | ||||||||
|
Net realized securities gains
|
243,957 | 590,581 | 641,476 | ||||||||
|
Other
|
489,237 | 983,649 | 643,997 | ||||||||
|
Total revenues
|
11,002,752 | 9,405,332 | 642,631 | ||||||||
|
Interest expense
|
573,261 | – | – | ||||||||
|
Net revenues
|
10,429,491 | 9,405,332 | 642,631 | ||||||||
|
Expenses:
|
|||||||||||
|
Cost of sales
|
7,567,707 | 7,479,746 | 215,963 | ||||||||
|
Compensation and benefits
|
1,352,660 | 166,145 | 77,903 | ||||||||
|
Floor brokerage and clearing fees
|
150,774 | – | – | ||||||||
|
Interest
|
84,964 | 92,581 | 111,707 | ||||||||
|
Depreciation and amortization
|
167,425 | 116,388 | 36,799 | ||||||||
|
Selling, general and other expenses
|
752,959 | 220,839 | 166,949 | ||||||||
| 10,076,489 | 8,075,699 | 609,321 | |||||||||
|
Income from continuing operations before income
|
|||||||||||
|
taxes and income related to associated companies
|
353,002 | 1,329,633 | 33,310 | ||||||||
|
Income related to associated companies
|
119,041 | 88,649 | 62,013 | ||||||||
|
Income from continuing operations before income taxes
|
472,043 | 1,418,282 | 95,323 | ||||||||
|
Income tax provision
|
110,741 | 531,153 | 62,398 | ||||||||
|
Income from continuing operations
|
361,302 | 887,129 | 32,925 | ||||||||
|
Loss from discontinued operations, net of income tax
|
|||||||||||
|
(benefit) of $(6,563), $(12,660) and $(11,475)
|
(12,224 | ) | (18,361 | (14,254 | ) | ||||||
|
Gain (loss) on disposal of discontinued operations, net of income tax
|
|||||||||||
|
provision (benefit) of $(3,009), $(2,222) and $3,384
|
13,115 | (4,127 | 6,285 | ||||||||
|
Net income
|
362,193 | 864,641 | 24,956 | ||||||||
|
Net loss attributable to the noncontrolling interest
|
1,162 | 2,060 | 275 | ||||||||
|
Net (income) loss attributable to the redeemable noncontrolling
|
|||||||||||
|
interests
|
9,282 | (12,235 | – | ||||||||
|
Preferred stock dividends
|
(3,397 | ) | – | – | |||||||
|
Net income attributable to Leucadia National
|
|||||||||||
|
Corporation common shareholders
|
$ | 369,240 | $ | 854,466 | $ | 25,231 | |||||
|
2013
|
2012
|
2011
|
||||||||||
|
Basic earnings (loss) per common share attributable
|
||||||||||||
|
to Leucadia National Corporation common shareholders:
|
||||||||||||
|
Income from continuing operations
|
$ | 1.06 | $ | 3.58 | $ | .13 | ||||||
|
Loss from discontinued operations
|
(.03 | ) | (.07 | ) | (.05 | ) | ||||||
|
Gain (loss) on disposal of discontinued operations
|
.04 | (.02 | ) | .02 | ||||||||
|
Net income
|
$ | 1.07 | $ | 3.49 | $ | .10 | ||||||
|
Diluted earnings (loss) per common share attributable
|
||||||||||||
|
to Leucadia National Corporation common shareholders:
|
||||||||||||
|
Income from continuing operations
|
$ | 1.06 | $ | 3.53 | $ | .13 | ||||||
|
Loss from discontinued operations
|
(.03 | ) | (.07 | ) | (.05 | ) | ||||||
|
Gain (loss) on disposal of discontinued operations
|
.03 | (.02 | ) | .02 | ||||||||
|
Net income
|
$ | 1.06 | $ | 3.44 | $ | .10 | ||||||
|
Amounts attributable to Leucadia National Corporation
|
||||||||||||
|
common shareholders:
|
||||||||||||
|
Income from continuing operations, net of taxes
|
$ | 367,291 | $ | 875,505 | $ | 31,373 | ||||||
|
Loss from discontinued operations, net of taxes
|
(11,166 | ) | (16,912 | ) | (12,427 | ) | ||||||
|
Gain (loss) on disposal of discontinued operations, net of taxes
|
13,115 | (4,127 | ) | 6,285 | ||||||||
|
Net income
|
$ | 369,240 | $ | 854,466 | $ | 25,231 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net income
|
$ | 362,193 | $ | 864,641 | $ | 24,956 | ||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Net unrealized holding gains (losses) on investments arising
|
||||||||||||
|
during the period, net of income tax provision (benefit) of
|
||||||||||||
|
$(543), $53,903 and $(171,702)
|
(979 | ) | 97,086 | (309,256 | ) | |||||||
|
Less: reclassification adjustment for net (gains) losses included
|
||||||||||||
|
in net income (loss), net of income tax provision (benefit) of
|
||||||||||||
|
$118,292, $162,014 and $245,597
|
(213,058 | ) | (291,807 | ) | (442,350 | ) | ||||||
|
Net change in unrealized holding gains (losses) on investments, net of
|
||||||||||||
|
income tax provision (benefit) of $(118,835),$(108,111) and $(417,299)
|
(214,037 | ) | (194,721 | ) | (751,606 | ) | ||||||
|
Net unrealized foreign exchange gains (losses) arising during
|
||||||||||||
|
the period, net of income tax provision (benefit) of $865, $(1,626)
|
||||||||||||
|
and $372
|
22,900 | (2,929 | ) | 670 | ||||||||
|
Less: reclassification adjustment for foreign exchange (gains)
|
||||||||||||
|
losses included in net income (loss), net of income tax provision
|
||||||||||||
|
(benefit) of $0, $0 and $0
|
– | – | – | |||||||||
|
Net change in unrealized foreign exchange gains (losses),
|
||||||||||||
|
net of income tax provision (benefit) of $865, $(1,626) and $372
|
22,900 | (2,929 | ) | 670 | ||||||||
|
Net unrealized gains (losses) on derivatives arising during the
|
||||||||||||
|
period, net of income tax provision (benefit) of $(9), $(86) and $0
|
(15 | ) | (154 | ) | – | |||||||
|
Less: reclassification adjustment for derivative (gains) losses
|
||||||||||||
|
included in net income (loss), net of income tax provision (benefit)
|
||||||||||||
|
of $0, $0 and $0
|
– | – | – | |||||||||
|
Net change in unrealized derivative gains (losses), net of income
|
||||||||||||
|
tax provision (benefit) of $(9), $(86) and $0
|
(15 | ) | (154 | ) | – | |||||||
|
Net pension and postretirement gains (losses) arising during the
|
||||||||||||
|
period, net of income tax provision (benefit) of $11,685, $(6,998)
|
||||||||||||
|
and $(13,919)
|
19,274 | (12,606 | ) | (25,070 | ) | |||||||
|
Less: reclassification adjustment for pension and postretirement (gains)
|
||||||||||||
|
losses included in net income (loss), net of income tax provision
|
||||||||||||
|
(benefit) of $(2,665), $(1,731) and $(590)
|
4,799 | 3,118 | 1,064 | |||||||||
|
Net change in pension liability and postretirement benefits,
|
||||||||||||
|
net of income tax provision (benefit) of $14,350, $(5,267) and $(13,329)
|
24,073 | (9,488 | ) | (24,006 | ) | |||||||
|
Other comprehensive loss, net of income taxes
|
(167,079 | ) | (207,292 | ) | (774,942 | ) | ||||||
|
Comprehensive income (loss)
|
195,114 | 657,349 | (749,986 | ) | ||||||||
|
Comprehensive loss attributable to the noncontrolling interest
|
1,162 | 2,060 | 275 | |||||||||
|
Comprehensive (income) loss attributable to the redeemable
|
||||||||||||
|
noncontrolling interests
|
9,282 | (12,235 | ) | – | ||||||||
|
Preferred stock dividends
|
(3,397 | ) | – | – | ||||||||
|
Comprehensive income (loss) attributable to Leucadia National
|
||||||||||||
|
Corporation common shareholders
|
$ | 202,161 | $ | 647,174 | $ | (749,711 | ) | |||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net cash flows from operating activities:
|
||||||||||||
|
Net income
|
$ | 362,193 | $ | 864,641 | $ | 24,956 | ||||||
|
Adjustments to reconcile net income to net cash provided by (used for) operations:
|
||||||||||||
|
Deferred income tax provision
|
70,047 | 484,974 | 22,424 | |||||||||
|
Depreciation and amortization of property, equipment and leasehold improvements
|
111,175 | 96,507 | 68,059 | |||||||||
|
Other amortization
|
27,789 | 73,606 | 28,564 | |||||||||
|
Share-based compensation
|
87,309 | 14,459 | 23,264 | |||||||||
|
Provision for doubtful accounts
|
13,945 | 10,707 | 750 | |||||||||
|
Net securities gains
|
(243,957 | ) | (590,581 | ) | (641,476 | ) | ||||||
|
Income related to associated companies
|
(211,221 | ) | (88,649 | ) | (62,013 | ) | ||||||
|
Distributions from associated companies
|
137,098 | 65,461 | 31,927 | |||||||||
|
Net (gains) losses related to real estate, property and equipment, and other assets
|
94,074 | (528,188 | ) | (95,687 | ) | |||||||
|
Income related to Fortescue’s Pilbara project, net of proceeds received
|
– | 107,881 | (24,222 | ) | ||||||||
|
(Gain) loss on disposal of discontinued operations
|
(10,106 | ) | 6,349 | (9,669 | ) | |||||||
|
Change in estimated litigation reserve
|
– | 20,000 | (2,241 | ) | ||||||||
|
Net change in:
|
||||||||||||
|
Cash and securities segregated and on deposit for regulatory purposes or deposited
|
||||||||||||
|
with clearing and depository organizations
|
113,754 | – | – | |||||||||
|
Trading assets
|
(383,682 | ) | 120,857 | 116,198 | ||||||||
|
Investments in managed funds
|
2,674 | – | – | |||||||||
|
Securities borrowed
|
(41,678 | ) | – | – | ||||||||
|
Securities purchased under agreements to resell
|
(156,197 | ) | – | – | ||||||||
|
Receivables from brokers, dealers and clearing organizations
|
336,263 | – | – | |||||||||
|
Receivables from customers of securities operations
|
225 | – | – | |||||||||
|
Other assets
|
(70,202 | ) | (42,436 | ) | (5,555 | ) | ||||||
|
Trading liabilities
|
(2,511,777 | ) | – | – | ||||||||
|
Securities loaned
|
600,539 | – | – | |||||||||
|
Securities sold under agreements to repurchase
|
2,794,412 | – | – | |||||||||
|
Payables to brokers, dealers and clearing organizations
|
(507,722 | ) | – | – | ||||||||
|
Payables to customers of securities operations
|
(249,305 | ) | – | – | ||||||||
|
Trade payables, expense accruals and other liabilities
|
345,345 | 30,348 | (36,262 | ) | ||||||||
|
Other
|
(8,655 | ) | (497 | ) | 4,212 | |||||||
|
Net cash provided by (used for) operating activities
|
702,340 | 645,439 | (556,771 | ) | ||||||||
|
Net cash flows from investing activities:
|
||||||||||||
|
Acquisitions of property, equipment and leasehold improvements
|
(137,130 | ) | (71,325 | ) | (38,586 | ) | ||||||
|
Acquisitions of and capital expenditures for real estate investments
|
(28,999 | ) | (7,689 | ) | (8,032 | ) | ||||||
|
Proceeds from disposals of real estate, property and equipment, and other assets
|
24,400 | 10,728 | 26,434 | |||||||||
|
Net change in restricted cash
|
86 | 4,816 | 10,519 | |||||||||
|
Proceeds from disposal of discontinued operations, net of expenses and cash
|
||||||||||||
|
of operations sold
|
20,997 | 130,753 | 10,922 | |||||||||
|
Proceeds from redemption of FMG Note
|
– | 715,000 | – | |||||||||
|
Cash acquired upon acquisition of Jefferies Group LLC
|
3,017,958 | – | – | |||||||||
|
Acquisitions, net of cash acquired
|
– | (25,232 | ) | (1,019,041 | ) | |||||||
|
Advances on notes and other receivables
|
(1,934 | ) | (4,818 | ) | (4,511 | ) | ||||||
|
Collections on notes, loans and other receivables
|
18,852 | 31,021 | 19,392 | |||||||||
|
Loans to and investments in associated companies
|
(2,388,540 | ) | (35,964 | ) | (124,313 | ) | ||||||
|
Capital distributions and loan repayment from associated companies
|
2,381,145 | 51,196 | 313,591 | |||||||||
|
Purchases of investments (other than short-term)
|
(3,789,166 | ) | (2,689,715 | ) | (3,532,925 | ) | ||||||
|
Proceeds from maturities of investments
|
2,368,734 | 397,886 | 506,061 | |||||||||
|
Proceeds from sales of investments
|
1,838,029 | 1,475,327 | 4,227,660 | |||||||||
|
Other
|
(810 | ) | 1,397 | 3,498 | ||||||||
|
Net cash provided by (used for) investing activities
|
3,323,622 | (16,619 | ) | 390,669 | ||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net cash flows from financing activities:
|
||||||||||||
|
Issuance of debt, net of issuance costs
|
$ | 2,152,937 | $ | 1,022 | $ | 93,116 | ||||||
|
Change in short-term borrowings
|
(88,000 | ) | – | – | ||||||||
|
Reduction of debt
|
(1,894,301 | ) | (572,924 | ) | (144,558 | ) | ||||||
|
Purchase of interest in subsidiary by noncontrolling interest
|
– | – | 7,500 | |||||||||
|
Issuance of common shares
|
5,557 | – | 7,126 | |||||||||
|
Cash and cash equivalents of Crimson Wine Group, Ltd., which was spun off
|
(21,042 | ) | – | – | ||||||||
|
Net distributions to redeemable noncontrolling interests
|
(8,073 | ) | (12,722 | ) | – | |||||||
|
Distributions to noncontrolling interests
|
(355,086 | ) | (3,909 | ) | (5,843 | ) | ||||||
|
Contributions from noncontrolling interests
|
65,870 | 1,083 | 660 | |||||||||
|
Purchase of common shares for treasury
|
(40,024 | ) | – | (155 | ) | |||||||
|
Dividends paid
|
(91,335 | ) | (61,146 | ) | (61,146 | ) | ||||||
|
Other
|
2,990 | (3,112 | ) | (3,337 | ) | |||||||
|
Net cash used for financing activities
|
(270,507 | ) | (651,708 | ) | (106,637 | ) | ||||||
|
Effect of foreign exchange rate changes on cash
|
6,180 | 358 | (111 | ) | ||||||||
|
Net increase (decrease) in cash and cash equivalents
|
3,761,635 | (22,530 | ) | (272,850 | ) | |||||||
|
Cash and cash equivalents at January 1, including cash classified as assets of
|
||||||||||||
|
discontinued operations
|
145,960 | 168,490 | 441,340 | |||||||||
|
Cash and cash equivalents at December 31, including cash classified as assets of
|
||||||||||||
|
discontinued operations
|
$ | 3,907,595 | $ | 145,960 | $ | 168,490 | ||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the year for
:
|
||||||||||||
|
Interest
|
$ | 722,695 | $ | 103,999 | $ | 112,771 | ||||||
|
Income tax payments, net
|
$ | 75,925 | $ | 37,355 | $ | 26,175 | ||||||
|
Non-cash investing activities
:
|
||||||||||||
|
Common stock issued for acquisition of Jefferies Group LLC
|
$ | 3,385,699 | $ | – | $ | – | ||||||
|
Issuance of mandatorily redeemable convertible preferred shares for
|
||||||||||||
|
acquisition of Jefferies Group LLC
|
$ | 125,000 | $ | – | $ | – | ||||||
|
Non-cash financing activities
:
|
||||||||||||
|
Net assets excluding cash and cash equivalents of Crimson Wine Group, Ltd.,
|
||||||||||||
|
which was spun off
|
$ | 175,958 | $ | – | $ | – | ||||||
|
Leucadia National Corporation Common Shareholders
|
||||||||||||||||||||||||||||
|
Common
|
Accumulated
|
|||||||||||||||||||||||||||
|
Shares
|
Additional
|
Other
|
||||||||||||||||||||||||||
|
$1 Par
|
Paid-In
|
Comprehensive
|
Retained
|
Noncontrolling
|
||||||||||||||||||||||||
|
Value
|
Capital
|
Income (Loss)
|
Earnings
|
Subtotal
|
Interest
|
Total
|
||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | 243,808 | $ | 1,542,964 | $ | 1,687,363 | $ | 3,482,623 | $ | 6,956,758 | $ | 6,623 | $ | 6,963,381 | ||||||||||||||
|
Net income
|
25,231 | 25,231 | (275 | ) | 24,956 | |||||||||||||||||||||||
|
Other comprehensive loss, net of taxes
|
(774,942 | ) | (774,942 | ) | (774,942 | ) | ||||||||||||||||||||||
|
Contributions from noncontrolling interests
|
– | 660 | 660 | |||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
– | (5,843 | ) | (5,843 | ) | |||||||||||||||||||||||
|
Change in interest in consolidated subsidiary
|
(1,982 | ) | (1,982 | ) | 2,700 | 718 | ||||||||||||||||||||||
|
Share-based compensation expense
|
23,264 | 23,264 | 23,264 | |||||||||||||||||||||||||
|
Exercise of warrants to purchase common
|
||||||||||||||||||||||||||||
|
s
hares
|
523 | (523 | ) | – | – | |||||||||||||||||||||||
|
Exercise of options to purchase common
|
||||||||||||||||||||||||||||
|
s
hares, including excess tax benefit
|
256 | 7,112 | 7,368 | 7,368 | ||||||||||||||||||||||||
|
Purchase of common shares for treasury
|
(4 | ) | (151 | ) | (155 | ) | (155 | ) | ||||||||||||||||||||
|
Dividends ($.25 per common share)
|
(61,146 | ) | (61,146 | ) | (61,146 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2011
|
244,583 | 1,570,684 | 912,421 | 3,446,708 | 6,174,396 | 3,865 | 6,178,261 | |||||||||||||||||||||
|
Net income
|
854,466 | 854,466 | (2,060 | ) | 852,406 | |||||||||||||||||||||||
|
Other comprehensive loss, net of taxes
|
(207,292 | ) | (207,292 | ) | (207,292 | ) | ||||||||||||||||||||||
|
Contributions from noncontrolling interests
|
– | 1,083 | 1,083 | |||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
– | (3,909 | ) | (3,909 | ) | |||||||||||||||||||||||
|
Change in interest in consolidated subsidiary
|
(1,388 | ) | (1,388 | ) | 1,388 | – | ||||||||||||||||||||||
|
Share-based compensation expense
|
14,459 | 14,459 | 14,459 | |||||||||||||||||||||||||
|
Change in fair value of redeemable
|
||||||||||||||||||||||||||||
|
noncontrolling interests
|
(6,227 | ) | (6,227 | ) | (6,227 | ) | ||||||||||||||||||||||
|
Dividends ($.25 per common share)
|
(61,146 | ) | (61,146 | ) | (61,146 | ) | ||||||||||||||||||||||
|
Balance, December 31, 2012
|
244,583 | 1,577,528 | 705,129 | 4,240,028 | 6,767,268 | 367 | 6,767,635 | |||||||||||||||||||||
|
Net income
|
369,240 | 369,240 | (1,162 | ) | 368,078 | |||||||||||||||||||||||
|
Other comprehensive loss, net of taxes
|
(167,079 | ) | (167,079 | ) | (167,079 | ) | ||||||||||||||||||||||
|
Acquisition of Jefferies Group LLC
|
119,363 | 3,266,336 | 3,385,699 | 356,180 | 3,741,879 | |||||||||||||||||||||||
|
Distribution of common shares of Crimson
|
||||||||||||||||||||||||||||
|
Wine Group, Ltd. to shareholders
|
(197,000 | ) | (197,000 | ) | (197,000 | ) | ||||||||||||||||||||||
|
Contributions from noncontrolling interests
|
– | 65,870 | 65,870 | |||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
– | (355,086 | ) | (355,086 | ) | |||||||||||||||||||||||
|
Change in interest in consolidated subsidiary
|
(4,422 | ) | (4,422 | ) | 4,422 | – | ||||||||||||||||||||||
|
Change in fair value of redeemable
|
||||||||||||||||||||||||||||
|
noncontrolling interests
|
(16,781 | ) | (16,781 | ) | (16,781 | ) | ||||||||||||||||||||||
|
Exercise of options to purchase common
|
||||||||||||||||||||||||||||
|
shares, including excess tax benefit
|
184 | 4,361 | 4,545 | 4,545 | ||||||||||||||||||||||||
|
Purchase of common shares for treasury
|
(1,423 | ) | (38,601 | ) | (40,024 | ) | (40,024 | ) | ||||||||||||||||||||
|
Share-based compensation expense
|
87,309 | 87,309 | 87,309 | |||||||||||||||||||||||||
|
Dividends ($.25 per common share)
|
(93,428 | ) | (93,428 | ) | (93,428 | ) | ||||||||||||||||||||||
|
Other
|
1,834 | 5,301 | 7,135 | 7,135 | ||||||||||||||||||||||||
|
Balance, December 31, 2013
|
$ | 364,541 | $ | 4,881,031 | $ | 538,050 | $ | 4,318,840 | $ | 10,102,462 | $ | 70,591 | $ | 10,173,053 | ||||||||||||||
|
Level 1:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level 2:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
|
Level 3:
|
Instruments that have little to no pricing observability as of the reported date. These financial instruments are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
Assets
|
||||
|
Cash and cash equivalents
|
$ | 3,017,958 | ||
|
Cash and securities segregated and on deposit for regulatory purposes or
|
||||
|
deposited with clearing and depository organizations
|
3,728,742 | |||
|
Trading assets
|
16,413,535 | |||
|
Loans to and investments in associated companies
|
766,893 | |||
|
Securities borrowed
|
5,315,488 | |||
|
Securities purchased under agreements to resell
|
3,578,366 | |||
|
Intangible assets, net
|
282,852 | |||
|
Goodwill
|
1,722,591 | |||
|
Deferred tax asset, net
|
539,384 | |||
|
Other assets
|
4,386,419 | |||
|
Total assets
|
39,752,228 | |||
|
Liabilities
|
||||
|
Short-term borrowings
|
100,000 | |||
|
Trading liabilities
|
9,766,876 | |||
|
Securities loaned
|
1,902,687 | |||
|
Securities sold under agreements to repurchase
|
7,976,492 | |||
|
Payables to customers of securities operations
|
5,450,781 | |||
|
Trade payables, expense accruals and other liabilities
|
2,724,136 | |||
|
Mandatorily redeemable preferred interest in JHYH held by Leucadia
|
358,951 | |||
|
Long-term debt
|
6,345,536 | |||
|
Total liabilities
|
34,625,459 | |||
|
Noncontrolling interests
|
356,180 | |||
|
Net assets acquired
|
$ | 4,770,589 | ||
|
Amortization
|
|||||
|
Amount
|
Years
|
||||
|
Customer relationships
|
$ | 136,002 |
9 to 18 years
|
||
|
Tradenames and related trademarks
|
131,299 |
35 years
|
|||
|
Exchange and clearing organization
|
|||||
|
membership interests and registrations
|
15,551 |
Indefinite
|
|||
|
Subtotal, intangible assets
|
282,852 | ||||
|
Goodwill
|
1,722,591 | ||||
|
Total
|
$ | 2,005,443 | |||
|
(a)
|
We purchased 76.1% of National Beef from USPB and NBPCo Holdings for aggregate cash consideration of $875.4 million.
|
|
(b)
|
TKK and TMKCo exercised their put rights with respect to their aggregate 5.1% interest in National Beef and National Beef redeemed their interest for aggregate cash payments of $75.9 million. National Beef borrowed funds under its revolving credit facility to finance the redemption. Upon completion of this redemption our interest in National Beef increased to 79.6%.
|
|
(c)
|
TMK purchased a .7% interest in National Beef from us for a cash payment of $7.5 million, reducing our interest to 78.9%.
|
|
2013
|
2012
|
2011
|
||||||||||
|
Net revenues
|
$ | 11,087,668 | $ | 12,253,259 | $ | 7,681,167 | ||||||
|
Net income attributable to Leucadia National Corporation
|
||||||||||||
|
common shareholders
|
$ | 267,160 | $ | 900,044 | $ | 112,754 | ||||||
|
Basic income per common share attributable to Leucadia
|
||||||||||||
|
National Corporation common shareholders
|
$ | .70 | $ | 2.37 | $ | .46 | ||||||
|
Diluted income per common share attributable to Leucadia
|
||||||||||||
|
National Corporation common shareholders
|
$ | .70 | $ | 2.33 | $ | .46 | ||||||
|
2013
|
2012
|
|||||||
|
Cash in banks
|
$ | 1,174,480 | $ | 143,517 | ||||
|
Money market and other short-term investments
|
2,733,115 | 2,443 | ||||||
|
Total cash and cash equivalents
|
$ | 3,907,595 | $ | 145,960 | ||||
|
December 31, 2013
|
||||||||||||||||||||
|
Level 1 (1)
|
Level 2 (1)
|
Level 3
|
Counterparty
and
Cash
Collateral
Netting (2)
|
Total
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Trading assets, at fair value:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 1,957,963 | $ | 175,493 | $ | 9,884 | $ | – | $ | 2,143,340 | ||||||||||
|
Corporate debt securities
|
– | 2,961,857 | 25,666 | – | 2,987,523 | |||||||||||||||
|
Collateralized debt obligations
|
– | 182,095 | 37,216 | – | 219,311 | |||||||||||||||
|
U.S. government and federal agency securities
|
2,293,221 | 40,389 | – | – | 2,333,610 | |||||||||||||||
|
Municipal securities
|
– | 664,054 | – | – | 664,054 | |||||||||||||||
|
Sovereign obligations
|
1,458,803 | 889,685 | – | – | 2,348,488 | |||||||||||||||
|
Residential mortgage-backed securities
|
– | 2,932,268 | 105,492 | – | 3,037,760 | |||||||||||||||
|
Commercial mortgage-backed securities
|
– | 1,130,410 | 17,568 | – | 1,147,978 | |||||||||||||||
|
Other asset-backed securities
|
– | 55,475 | 12,611 | – | 68,086 | |||||||||||||||
|
Loans and other receivables
|
– | 1,203,238 | 145,890 | – | 1,349,128 | |||||||||||||||
|
Derivatives
|
40,952 | 2,472,238 | 1,493 | (2,253,589 | ) | 261,094 | ||||||||||||||
|
Investments at fair value
|
– | 40 | 101,242 | – | 101,282 | |||||||||||||||
|
Physical commodities
|
– | 37,888 | – | – | 37,888 | |||||||||||||||
|
Total trading assets
|
$ | 5,750,939 | $ | 12,745,130 | $ | 457,062 | $ | (2,253,589 | ) | $ | 16,699,542 | |||||||||
|
Available for sale securities:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 252,531 | $ | – | $ | – | $ | – | $ | 252,531 | ||||||||||
|
Corporate debt securities
|
– | 51,163 | – | – | 51,163 | |||||||||||||||
|
U.S. government securities
|
1,781,266 | – | – | – | 1,781,266 | |||||||||||||||
|
Residential mortgage-backed securities
|
– | 579,162 | – | – | 579,162 | |||||||||||||||
|
Commercial mortgage-backed securities
|
– | 17,985 | – | – | 17,985 | |||||||||||||||
|
Other asset-backed securities
|
– | 184,036 | – | – | 184,036 | |||||||||||||||
|
Total available for sale securities
|
$ | 2,033,797 | $ | 832,346 | $ | – | $ | – | $ | 2,866,143 | ||||||||||
|
Cash and cash equivalents
|
$ | 3,907,595 | $ | – | $ | – | $ | – | $ | 3,907,595 | ||||||||||
|
Investments in managed funds
|
$ | – | $ | – | $ | 57,285 | $ | – | $ | 57,285 | ||||||||||
|
Cash and securities segregated and on deposit for regulatory
|
||||||||||||||||||||
|
purposes or deposited with clearing and depository
|
||||||||||||||||||||
|
organizations (3)
|
$ | 3,616,602 | $ | – | $ | – | $ | – | $ | 3,616,602 | ||||||||||
|
Securities received as collateral
|
$ | 11,063 | $ | – | $ | – | $ | – | $ | 11,063 | ||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Trading liabilities:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 1,804,392 | $ | 40,358 | $ | 38 | $ | – | $ | 1,844,788 | ||||||||||
|
Corporate debt securities
|
– | 1,346,078 | – | – | 1,346,078 | |||||||||||||||
|
U.S. government and federal agency securities
|
1,324,326 | – | – | – | 1,324,326 | |||||||||||||||
|
Sovereign obligations
|
1,360,269 | 471,088 | – | – | 1,831,357 | |||||||||||||||
|
Residential mortgage-backed securities
|
– | 34,691 | – | – | 34,691 | |||||||||||||||
|
Loans
|
– | 672,838 | 22,462 | – | 695,300 | |||||||||||||||
|
Derivatives
|
43,829 | 2,480,463 | 8,398 | (2,352,611 | ) | 180,079 | ||||||||||||||
|
Physical commodities
|
– | 36,483 | – | – | 36,483 | |||||||||||||||
|
Total trading liabilities
|
$ | 4,532,816 | $ | 5,081,999 | $ | 30,898 | $ | (2,352,611 | ) | $ | 7,293,102 | |||||||||
|
Other secured financings
|
$ | – | $ | 31,000 | $ | 8,711 | $ | – | $ | 39,711 | ||||||||||
|
Obligation to return securities received as collateral
|
$ | 11,063 | $ | – | $ | – | $ | – | $ | 11,063 | ||||||||||
|
December 31, 2012
|
||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Counterparty
and Cash
Collateral
Netting
|
Total
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Trading assets, at fair value:
|
||||||||||||||||||||
|
Investment in Jefferies common shares
|
$ | 1,077,172 | $ | – | $ | – | $ | – | $ | 1,077,172 | ||||||||||
|
Available for sale securities:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 934,823 | $ | – | $ | – | $ | – | $ | 934,823 | ||||||||||
|
Corporate debt securities
|
– | 16,648 | – | – | 16,648 | |||||||||||||||
|
U.S. government and federal agency securities
|
1,657,022 | 6,490 | – | – | 1,663,512 | |||||||||||||||
|
Residential mortgage-backed securities
|
– | 601,456 | – | – | 601,456 | |||||||||||||||
|
Commercial mortgage-backed securities
|
– | 59,113 | – | – | 59,113 | |||||||||||||||
|
Other asset-backed securities
|
– | 80,556 | – | – | 80,556 | |||||||||||||||
|
Other
|
– | 884 | – | – | 884 | |||||||||||||||
|
Total available for sale securities
|
$ | 2,591,845 | $ | 765,147 | $ | – | $ | – | $ | 3,356,992 | ||||||||||
|
Cash and cash equivalents
|
$ | 145,960 | $ | – | $ | – | $ | – | $ | 145,960 | ||||||||||
|
|
|
|
(1)
|
During 2013, listed equity options with a fair value of $403.0 million within Trading assets and $423.0 million within Trading liabilities were transferred from Level 1 to Level 2 as adjustments to the exchange closing price are necessary to best reflect the fair value of the population at its exit price.
|
|
(2)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
(3)
|
Securities comprise U.S. government securities segregated for regulatory purposes with a fair value of $304.2 million.
|
|
|
|
·
|
Exchange Traded Equity Securities:
Exchange traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
·
|
Non-exchange Traded Equity Securities
: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/EBITDA, price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the company. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
|
|
·
|
Equity warrants:
Non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
|
·
|
Corporate Bonds:
Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed for recently executed market transactions of comparable size, and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and comprise a limited portion of our corporate bonds.
|
|
·
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed for recently executed market transactions of comparable size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financings or recapitalizations, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
|
·
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
|
|
·
|
U.S. Agency Issued Debt Securities:
Callable and non-callable U.S. agency issued debt securities are measured primarily based on quoted market prices obtained from external pricing services. Non-callable U.S. agency securities are generally categorized within Level 1 and callable U.S. agency securities are categorized within Level 2 of the fair value hierarchy.
|
|
·
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and interest-only and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
|
|
·
|
Agency Residential Inverse Interest-Only Securities ("Agency Inverse IOs"):
The fair value of agency inverse IOs is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed for recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer, and weighted average loan age. Agency inverse IOs are categorized within Level 2 or Level 3 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
|
|
·
|
Non-Agency Residential Mortgage-Backed Securities:
Fair values are determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields.
|
|
·
|
Agency Commercial Mortgage-Backed Securities:
GNMA project loan bonds and FNMA Delegated Underwriting and Servicing (
"
DUS
"
) mortgage-backed securities are generally measured by using prices observed for recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
|
·
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
|
|
·
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by market transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on market price quotations that are considered to be less transparent, market prices for debt securities of the same creditor, and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
|
|
·
|
Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on observed market prices of recently executed purchases of similar loans which are then used to derive a market implied spread, which in turn is used as the primary input in estimating the fair value of loans at the measurement date. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
|
·
|
Project Loans:
Valuation of project loans are based on benchmarks of prices for recently executed transactions of related realized collateralized securities and are categorized within Level 2 of the fair value hierarchy.
|
|
·
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same security.
|
|
·
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy. Listed derivatives for which there is limited trading activity are measured based on incorporating the closing auction price of the underlying equity security, use similar valuation approaches as those applied to over-the-counter derivative contracts and are categorized within Level 2 of the fair value hierarchy.
|
|
·
|
OTC Derivative Contracts:
Over-the-counter ("OTC") derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current period transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
|
December 31, 2013
|
||||||||||||
|
Fair Value (6)
|
Unfunded
Commitments
|
Redemption
Frequency
(if currently eligible)
|
||||||||||
|
Equity Long/Short Hedge Funds (1)
|
$ | 20,927 | $ | – |
Monthly/Quarterly
|
|||||||
|
High Yield Hedge Funds (2)
|
244 | – | – | |||||||||
|
Fund of Funds (3)
|
494 | 94 | – | |||||||||
|
Equity Funds (4)
|
66,495 | 40,816 | – | |||||||||
|
Convertible Bond Funds (5)
|
3,473 | – |
At Will
|
|||||||||
|
Total (7)
|
$ | 91,633 | $ | 40,910 | ||||||||
|
(1)
|
This category includes investments in hedge funds that invest, long and short, in equity securities in domestic and international markets in both the public and private sectors. Investments representing approximately 98% of the fair value of investments in this category are redeemable with 30 to 65 days prior written notice. The remaining investments in this category cannot be redeemed as they are in liquidation and distributions will be received through the liquidation of the underlying assets of the funds. We are unable to estimate when the underlying assets will be liquidated.
|
|
(2)
|
Includes investments in funds that invest in domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt, and private equity investments. There are no redemption provisions. The underlying assets of the funds are being liquidated and we are unable to estimate when the underlying assets will be fully liquidated.
|
|
(3)
|
Includes investments in fund of funds that invest in various private equity funds. Approximately 98% of the fair value of investments in this category is managed by us and has no redemption provisions, instead distributions are received through the liquidation of the underlying assets of the fund of funds, which are estimated to be liquidated in one to two years. For the remaining investments, we have requested redemption; however, we are unable to estimate when these funds will be received.
|
|
(4)
|
Investments representing approximately 99% of the fair value of investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed, instead distributions are received through the liquidation of the underlying assets of the funds which are expected to liquidate in one to eight years. The remaining investments are in liquidation and we are unable to estimate when the underlying assets will be fully liquidated. This category includes investments in equity funds managed by us with a fair value of $54.4 million and unfunded commitments of $39.2 million.
|
|
(5)
|
Investment in the Jefferies Umbrella Fund, an open-ended investment company managed by us that invests primarily in convertible bonds. The investment is redeemable with 5 days prior written notice.
|
|
(6)
|
Fair value has been estimated using the net asset value derived from each of the funds' capital statements.
|
|
(7)
|
Investments at fair value in the Consolidated Statements of Financial Condition include $66.9 million of direct investments which do not have the characteristics of investment companies and therefore not included within this table. We have unfunded commitments to such investments of $3.3 million in aggregate at December 31, 2013.
|
|
December 31, 2013
|
||||||||
|
Trading Assets
|
Trading Liabilities
|
|||||||
|
Exchange closing prices
|
12 | % | 25 | % | ||||
|
Recently observed transaction prices
|
5 | % | 4 | % | ||||
|
External pricing services
|
68 | % | 66 | % | ||||
|
Broker quotes
|
3 | % | 3 | % | ||||
|
Valuation techniques
|
12 | % | 2 | % | ||||
| 100 | % | 100 | % | |||||
|
Period from the Jefferies Acquisition through December 31, 2013 (3)
|
||||||||||||||||||||||||||||||||
|
Beginning
Balance
|
Total gains (losses)
(realized and
unrealized) (1)
|
Purchases
|
Sales
|
Settlements
|
Net transfers
into (out of)
Level 3
|
Ending
Balance
|
Changes in
unrealized gains (losses) relating to instruments still held at
December 31,
2013 (1)
|
|||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Trading assets:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 13,234 | $ | 1,551 | $ | 3,583 | $ | (7,141 | ) | $ | – | $ | (1,343 | ) | $ | 9,884 | $ | (419 | ) | |||||||||||||
|
Corporate debt securities
|
31,820 | (2,454 | ) | 31,014 | (34,125 | ) | – | (589 | ) | 25,666 | (2,749 | ) | ||||||||||||||||||||
|
Collateralized debt obligations
|
24,736 | (2,309 | ) | 45,437 | (32,874 | ) | – | 2,226 | 37,216 | (8,384 | ) | |||||||||||||||||||||
|
Residential mortgage-backed
|
||||||||||||||||||||||||||||||||
|
securities
|
169,426 | (4,897 | ) | 89,792 | (150,807 | ) | (11,007 | ) | 12,985 | 105,492 | (6,932 | ) | ||||||||||||||||||||
|
Commercial mortgage-backed
|
||||||||||||||||||||||||||||||||
|
securities
|
17,794 | (4,469 | ) | 20,130 | (13,538 | ) | (100 | ) | (2,249 | ) | 17,568 | (3,794 | ) | |||||||||||||||||||
|
Other asset-backed securities
|
1,292 | (4,535 | ) | 105,291 | (104,711 | ) | – | 15,274 | 12,611 | (3,497 | ) | |||||||||||||||||||||
|
Loans and other receivables
|
170,986 | 15,008 | 287,757 | (115,231 | ) | (211,805 | ) | (825 | ) | 145,890 | 13,402 | |||||||||||||||||||||
|
Investments, at fair value
|
75,067 | 1,678 | 28,594 | (102 | ) | (5,012 | ) | 1,017 | 101,242 | 1,705 | ||||||||||||||||||||||
|
Investments in managed funds
|
59,976 | 9,863 | 15,651 | (17 | ) | (28,188 | ) | – | 57,285 | 9,863 | ||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||
|
Trading liabilities:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 38 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 38 | $ | – | ||||||||||||||||
|
Residential mortgage-backed
|
||||||||||||||||||||||||||||||||
|
securities
|
1,542 | (1,542 | ) | – | – | – | – | – | – | |||||||||||||||||||||||
|
Net derivatives (2)
|
11,185 | 4,408 | – | (300 | ) | (8,515 | ) | 127 | 6,905 | 1,609 | ||||||||||||||||||||||
|
Loans
|
7,398 | 2,959 | (16,027 | ) | 28,065 | 67 | – | 22,462 | (2,970 | ) | ||||||||||||||||||||||
|
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
|
(3)
|
In addition to the above changes in the fair value of our financial assets and liabilities that have been categorized within Level 3 of the fair value hierarchy, during the period from the Jefferies acquisition through December 31, 2013, secured financings of $8.7 million were issued.
|
|
·
|
Non-agency residential mortgage-backed securities of $58.8 million and other asset-backed securities of $16.4 million for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
·
|
Loans and other receivables of $0.8 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
|
|
·
|
Corporate equity securities of $2.3 million, corporate debt securities of $0.2 million and investments at fair value of $1.0 million due to lack of observable market transactions;
|
|
·
|
Collateralized debt obligations of $2.8 million which have little to no transparency in trade activity.
|
|
·
|
Non-agency residential mortgage-backed securities of $45.9 million, commercial mortgage-backed securities of $2.2 million and other asset-backed securities of $1.1 million for which market trades were observed in the period for either identical or similar securities;
|
|
·
|
Collateralized debt obligations of $0.6 million and loans and other receivables of $1.7 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
·
|
Corporate equity securities of $3.6 million and corporate debt securities of $0.8 million due to an increase in observable market transactions.
|
|
Financial Instruments Owned
|
Fair Value
(in thousands)
|
Valuation
Technique
|
Significant
Unobservable Input(s)
|
Input/Range
|
Weighted
Average
|
|||||||||
|
Corporate equity securities
|
$ | 8,034 | ||||||||||||
|
Non-exchange traded securities
|
Market approach
|
EBITDA (a) multiple
|
4.0 to 5.5
|
4.53 | ||||||||||
|
Warrants
|
Option model
|
Volatility
|
36 | % | – | |||||||||
|
Corporate debt securities
|
$ | 17,699 | ||||||||||||
|
Scenario analysis
|
Estimated recovery percentage
|
24 | % | – | ||||||||||
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 69.10 to $70.50 | $ | 69.91 | |||||||||
|
Market approach
|
Yield
|
13 | % | – | ||||||||||
|
Collateralized debt obligations
|
$ | 34,316 | ||||||||||||
|
Discounted cash flows
|
Constant prepayment rate
|
0% to 20%
|
13 | % | ||||||||||
|
Constant default rate
|
2% to 3%
|
2 | % | |||||||||||
|
Loss severity
|
30% to 85%
|
38 | % | |||||||||||
|
Yield
|
3% to 91%
|
28 | % | |||||||||||
|
Residential mortgage-backed
|
$ | 105,492 | ||||||||||||
|
Discounted cash flows
|
Constant prepayment rate
|
2% to 50%
|
11 | % | ||||||||||
|
Constant default rate
|
1% to 100%
|
17 | % | |||||||||||
|
Loss severity
|
30% to 90%
|
48 | % | |||||||||||
|
Yield
|
0% to 20%
|
7 | % | |||||||||||
|
Commercial mortgage-backed
|
$ | 17,568 | ||||||||||||
|
Discounted cash flows
|
Yield
|
12% to 20%
|
14 | % | ||||||||||
|
Cumulative loss rate
|
5% to 28.2%
|
11 | % | |||||||||||
|
Other asset-backed securities
|
$ | 12,611 | ||||||||||||
|
Discounted cash flows
|
Constant prepayment rate
|
4% to 30%
|
17 | % | ||||||||||
|
Constant default rate
|
2% to 11%
|
7 | % | |||||||||||
|
Loss severity
|
40% to 92%
|
64 | % | |||||||||||
|
Yield
|
3% to 29%
|
18 | % | |||||||||||
|
Loans and other receivables
|
$ | 101,931 | ||||||||||||
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 91 to $101 | $ | 98.90 | |||||||||
|
Market approach
|
Yield
|
8.75% to 13.5%
|
10 | % | ||||||||||
|
EBITDA (a) multiple
|
6.9 | – | ||||||||||||
|
Scenario analysis
|
Estimated recovery percentage
|
16.9% to 92%
|
74 | % | ||||||||||
|
Derivatives
|
$ | 1,493 | ||||||||||||
|
Loan commitments
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 100.875 | – | |||||||||
|
Investments at fair value
|
$ | 30,203 | ||||||||||||
|
Private equity securities
|
Comparable pricing
|
Comparable share price
|
$ | 414 | – | |||||||||
|
Market approach
|
Discount rate
|
15% to 30%
|
23 | % | ||||||||||
|
Trading Liabilities
|
Fair Value
(in thousands)
|
Valuation
Technique
|
Significant
Unobservable Input(s)
|
Input/Range
|
Weighted
Average
|
|||||||||
|
Derivatives
|
$ | 8,398 | ||||||||||||
|
Equity options
|
Option model
|
Volatility
|
36.25% to 41%
|
39 | % | |||||||||
|
Loans
|
$ | 8,106 |
Comparable pricing
|
Comparable bond or loan price
|
$ | 101.88 | – | |||||||
|
(a)
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”).
|
|
·
|
Private equity securities, corporate debt securities, commercial mortgage-backed securities, loans and other receivables and loan commitments using comparable pricing valuation techniques. A significant increase (decrease) in the comparable share, bond or loan price in isolation would result in a significant higher (lower) fair value measurement.
|
|
·
|
Non-exchange traded securities, corporate debt securities, private equity securities and loans and other receivables using a market approach valuation technique. A significant increase (decrease) in the EBITDA or other multiples in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the yield of a corporate debt security, private equity securities, loan and other receivable would result in a significantly lower (higher) fair value measurement.
|
|
·
|
Corporate debt securities, and loans and other receivables using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument.
|
|
·
|
Collateralized debt obligations, residential and commercial mortgage-backed securities and other asset-backed securities using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severities or cumulative loss rate and discount rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate would have differing impacts depending on the capital structure of the security. A significant increase (decrease) in the loan or bond yield would result in a significant lower (higher) fair value measurement.
|
|
·
|
Derivative equity options and equity warrants using an option model. A significant increase (decrease) in volatility would result in a significant higher (lower) fair value measurement.
|
|
Financial Instruments Owned:
|
||||
|
Loans and other receivables
|
$ | 15,327 | ||
|
Financial Instruments Sold:
|
||||
|
Loans
|
$ | (32 | ) | |
|
Loan commitments
|
$ | (1,007 | ) | |
|
Loans and other receivables (2)
|
$ | 264,896 | ||
|
Loans greater than 90 days past due (1) (2)
|
$ | – |
|
(1)
|
The aggregate fair value of loans that were 90 or more days past due was $0.
|
|
(2)
|
Interest income is recognized separately from other changes in fair value and is included within Interest income in the Consolidated Statements of Operations.
|
|
2012
|
2011
|
|||||||
|
Mueller
|
$ | 30,018 | $ | (6,093 | ) | |||
|
Jefferies
|
301,341 | (668,282 | ) | |||||
|
|
||||||||
|
Total
|
$ | 331,359 | $ | (674,375 | ) | |||
|
December 31, 2013
|
||||||||||||||||
|
Assets
|
Liabilities
|
|||||||||||||||
|
Fair Value
|
Number of
Contracts
|
Fair Value
|
Number of
Contracts
|
|||||||||||||
|
Interest rate contracts
|
$ | 1,165,977 | 63,967 | $ | 1,131,166 | 77,338 | ||||||||||
|
Foreign exchange contracts
|
653,772 | 118,707 | 693,658 | 112,417 | ||||||||||||
|
Equity contracts
|
501,784 | 1,742,343 | 474,985 | 1,800,603 | ||||||||||||
|
Commodity contracts
|
141,280 | 797,529 | 173,119 | 788,717 | ||||||||||||
|
Credit contracts: centrally cleared swaps
|
49,531 | 49 | 51,632 | 46 | ||||||||||||
|
Credit contracts: other credit derivatives
|
2,339 | 16 | 8,130 | 19 | ||||||||||||
|
Total
|
2,514,683 | 2,532,690 | ||||||||||||||
|
Counterparty/cash-collateral netting
|
(2,253,589 | ) | (2,352,611 | ) | ||||||||||||
|
Total per Consolidated Statement of Financial Condition
|
$ | 261,094 | $ | 180,079 | ||||||||||||
|
Interest rate contracts
|
$ | 132,661 | ||
|
Foreign exchange contracts
|
4,937 | |||
|
Equity contracts
|
3,783 | |||
|
Commodity contracts
|
45,546 | |||
|
Credit contracts
|
(12,850 | ) | ||
|
Total
|
$ | 174,077 |
|
OTC Derivative Assets (1) (2) (4)
|
||||||||||||||||||||
|
0-12 Months
|
1-5 Years
|
Greater Than
5 Years
|
Cross-
Maturity
Netting (3)
|
Total
|
||||||||||||||||
|
Commodity swaps, options and forwards
|
$ | 43,519 | $ | 699 | $ | – | $ | (198 | ) | $ | 44,020 | |||||||||
|
Credit default swaps
|
– | – | 413 | – | 413 | |||||||||||||||
|
Equity swaps and options
|
4,394 | – | – | – | 4,394 | |||||||||||||||
|
Total return swaps
|
948 | – | – | – | 948 | |||||||||||||||
|
Foreign currency forwards, swaps and options
|
89,072 | 37,798 | 52 | (11,192 | ) | 115,730 | ||||||||||||||
|
Interest rate swaps, options and forwards
|
96,983 | 89,255 | 128,983 | (51,990 | ) | 263,231 | ||||||||||||||
|
Total
|
$ | 234,916 | $ | 127,752 | $ | 129,448 | $ | (63,380 | ) | 428,736 | ||||||||||
|
Cross product counterparty netting
|
(2,086 | ) | ||||||||||||||||||
|
Total OTC derivative assets included in
|
||||||||||||||||||||
|
Trading assets
|
$ | 426,650 | ||||||||||||||||||
|
(1)
|
At December 31, 2013, we held exchange traded derivative assets and other credit agreements with a fair value of $43.1 million, which are not included in this table.
|
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statements of Financial Condition. At December 31, 2013 cash collateral received was $208.6 million.
|
|
(3)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
(4)
|
Derivative fair values include counterparty netting within product category.
|
|
OTC Derivative Liabilities (1) (2) (4)
|
||||||||||||||||||||
|
0-12 Months
|
1-5 Years
|
Greater Than
5 Years
|
Cross-Maturity
Netting (3)
|
Total
|
||||||||||||||||
|
Commodity swaps, options and forwards
|
$ | 69,380 | $ | 203 | $ | – | $ | (198 | ) | $ | 69,385 | |||||||||
|
Credit default swaps
|
174 | 3,539 | 1,263 | – | 4,976 | |||||||||||||||
|
Equity swaps and options
|
– | – | 3,332 | – | 3,332 | |||||||||||||||
|
Total return swaps
|
5,002 | – | – | – | 5,002 | |||||||||||||||
|
Foreign currency forwards, swaps and options
|
117,044 | 47,258 | – | (8,608 | ) | 155,694 | ||||||||||||||
|
Interest rate swaps, options and forwards
|
24,142 | 124,352 | 136,683 | (51,990 | ) | 233,187 | ||||||||||||||
|
Total
|
$ | 215,742 | $ | 175,352 | $ | 141,278 | $ | (60,796 | ) | 471,576 | ||||||||||
|
Cross product counterparty netting
|
(2,086 | ) | ||||||||||||||||||
|
Total OTC derivative liabilities included in
|
||||||||||||||||||||
|
Trading liabilities
|
$ | 469,490 | ||||||||||||||||||
|
(1)
|
At December 31, 2013, we held exchange traded derivative liabilities and other credit agreements with a fair value of $18.2 million, which are not included in this table.
|
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statements of Financial Condition. At December 31, 2013, cash collateral pledged was $307.7 million.
|
|
(3)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
(4)
|
Derivative fair values include counterparty netting within product category.
|
|
Counterparty credit quality (1):
|
||||
|
A- or higher
|
$ | 251,967 | ||
|
BBB- to BBB+
|
18,541 | |||
|
BB+ or lower
|
95,072 | |||
|
Unrated
|
61,070 | |||
|
Total
|
$ | 426,650 | ||
|
(1)
|
We utilize internal credit ratings determined by Jefferies Risk Management. Credit ratings determined by Risk Management use methodologies that produce ratings generally consistent with those produced by external rating agencies.
|
|
Transferred assets
|
$ | 4,592.5 | ||
|
Proceeds on new securitizations
|
4,609.0 | |||
|
Net revenues
|
10.7 | |||
|
Cash flows received on retained interests
|
$ | 35.6 |
|
December 31, 2013
|
||||||||
|
Securitization Type
|
Total Assets
|
Retained
Interests
|
||||||
|
U.S. government agency residential mortgage-backed securities
|
$ | 11,518.4 | $ | 281.3 | ||||
|
U.S. government agency commercial mortgage-backed securities
|
5,385.6 | 96.8 | ||||||
|
Collateralized loan obligations
|
728.5 | 9.0 | ||||||
|
Gross
|
Gross
|
Estimated
|
||||||||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||
|
2013
|
||||||||||||||||
|
Bonds and notes:
|
||||||||||||||||
|
U.S. Government securities
|
$ | 1,781,052 | $ | 226 | $ | 12 | $ | 1,781,266 | ||||||||
|
Residential mortgage-backed securities
|
570,642 | 9,946 | 1,426 | 579,162 | ||||||||||||
|
Commercial mortgage-backed securities
|
18,271 | 13 | 299 | 17,985 | ||||||||||||
|
Other asset-backed securities
|
183,593 | 627 | 184 | 184,036 | ||||||||||||
|
All other corporates
|
50,933 | 267 | 37 | 51,163 | ||||||||||||
|
Total fixed maturities
|
2,604,491 | 11,079 | 1,958 | 2,613,612 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Common stocks:
|
||||||||||||||||
|
First Quantum Minerals Ltd.
|
154,281 | – | 5,616 | 148,665 | ||||||||||||
|
Banks, trusts and insurance companies
|
22,980 | 27,562 | – | 50,542 | ||||||||||||
|
Industrial, miscellaneous and all other
|
21,012 | 32,312 | – | 53,324 | ||||||||||||
|
Total equity securities
|
198,273 | 59,874 | 5,616 | 252,531 | ||||||||||||
| $ | 2,802,764 | $ | 70,953 | $ | 7,574 | $ | 2,866,143 | |||||||||
|
2012
|
||||||||||||||||
|
Bonds and notes:
|
||||||||||||||||
|
U.S. Government and federal agency securities
|
$ | 1,663,225 | $ | 327 | $ | 40 | $ | 1,663,512 | ||||||||
|
Residential mortgage-backed securities
|
585,772 | 16,506 | 822 | 601,456 | ||||||||||||
|
Commercial mortgage-backed securities
|
58,683 | 583 | 153 | 59,113 | ||||||||||||
|
Other asset-backed securities
|
80,866 | 78 | 388 | 80,556 | ||||||||||||
|
All other corporates
|
16,377 | 275 | 4 | 16,648 | ||||||||||||
|
Total fixed maturities
|
2,404,923 | 17,769 | 1,407 | 2,421,285 | ||||||||||||
|
Equity securities:
|
||||||||||||||||
|
Common stocks:
|
||||||||||||||||
|
Inmet Mining Corporation
|
504,006 | 319,751 | – | 823,757 | ||||||||||||
|
Banks, trusts and insurance companies
|
32,811 | 33,129 | 331 | 65,609 | ||||||||||||
|
Industrial, miscellaneous and all other
|
23,195 | 22,562 | 300 | 45,457 | ||||||||||||
|
Total equity securities
|
560,012 | 375,442 | 631 | 934,823 | ||||||||||||
|
Other investments
|
1,054 | – | 170 | 884 | ||||||||||||
| $ | 2,965,989 | $ | 393,211 | $ | 2,208 | $ | 3,356,992 | |||||||||
|
Amortized
|
Estimated
|
|||||||
|
Cost
|
Fair Value
|
|||||||
|
(In thousands)
|
||||||||
|
Due within one year
|
$ | 1,787,428 | $ | 1,787,647 | ||||
|
Due after one year through five years
|
44,018 | 44,243 | ||||||
|
Due after five years through ten years
|
539 | 539 | ||||||
|
Due after ten years
|
– | – | ||||||
| 1,831,985 | 1,832,429 | |||||||
|
Mortgage-backed and asset-backed securities
|
772,506 | 781,183 | ||||||
| $ | 2,604,491 | $ | 2,613,612 | |||||
|
·
|
Purchases of mortgage-backed securities and collateralized debt and loan obligations in connection with our trading and secondary market making activities,
|
|
·
|
Retained interests held as a result of securitization activities as part of primary market making activities, including the resecuritizations of mortgage-backed securities and the securitization of corporate loans,
|
|
·
|
Financing of agency and non-agency mortgage-securities through financing vehicles utilizing master repurchase agreements,
|
|
·
|
Management and performance fees in the Jefferies Umbrella Fund, and
|
|
·
|
Loans to and investments in investment fund vehicles.
|
|
(In millions)
|
Securitization
Vehicles
|
|||
|
Cash
|
$ | – | ||
|
Financial instruments owned
|
97.5 | |||
|
Securities purchased under agreement to resell (2)
|
195.1 | |||
|
Other
|
2.3 | |||
|
Total assets
|
$ | 294.9 | ||
|
Other secured financings (1)
|
$ | 292.5 | ||
|
Other
|
2.1 | |||
|
Total liabilities
|
$ | 294.6 | ||
|
|
|
|
(1)
|
Approximately $66.5 million of the secured financing represents an amount held by Jefferies in inventory and eliminated in consolidation at December 31, 2013.
|
|
(2)
|
Securities purchased under agreement to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
|
|
|
December 31, 2013
|
||||||||||||
|
Variable Interests
|
||||||||||||
|
(In millions)
|
Financial Statement
Carrying Amount
|
Maximum
Exposure to loss
|
VIE Assets
|
|||||||||
|
Collateralized loan obligations
|
$ | 11.9 | (2) | $ | 11.9 | (4) | $ | 1,122.3 | ||||
|
Agency mortgage- and asset-backed securitizations
(1)
|
1,226.0 | (2) | 1,226.0 | (4) | 5,857.3 | |||||||
|
Non-agency mortgage- and asset-backed securitizations
(1)
|
840.1 | (2) | 840.1 | (4) | 78,070.8 | |||||||
|
Asset management vehicle
|
3.5 | (3) | 3.5 | (4) | 454.2 | |||||||
|
Private equity vehicles
|
40.8 | (3) | 68.8 | 89.4 | ||||||||
|
Total
|
$ | 2,122.3 | $ | 2,150.3 | $ | 85,594.0 | ||||||
|
(1)
|
VIE assets represent the unpaid principal balance of the assets in these vehicles at December 31, 2013 and represent the underlying assets that provide the cash flows supporting our variable interests.
|
|
(2)
|
Consists of debt securities accounted for at fair value, which are included within Trading assets.
|
|
(3)
|
Consists of equity interests and loans, which are included within Investments in managed funds and Loans to and investments in associated companies.
|
|
(4)
|
Our maximum exposure to loss in these non-consolidated VIEs is limited to our investment, which is represented by the financial statement carrying amount of our purchased or retained interests.
|
|
Non-agency
|
Agency
|
Total
|
||||||||||
|
Variable interests in collateralized loan obligations
|
$ | 11.9 | $ | – | $ | 11.9 | ||||||
|
Variable interests in agency mortgage- and asset-backed securitizations
|
– | 1,226.0 | 1,226.0 | |||||||||
|
Variable interests in non-agency mortgage- and asset-backed securitizations
|
840.1 | – | 840.1 | |||||||||
|
Additional securities in connection with trading and market making activities:
|
||||||||||||
|
Residential mortgage-backed securities
|
55.1 | 1,668.2 | 1,723.3 | |||||||||
|
Commercial mortgage-backed securities
|
27.9 | 581.9 | 609.8 | |||||||||
|
Collateralized debt obligations
|
27.9 | – | 27.9 | |||||||||
|
Other asset-backed securities
|
34.1 | – | 34.1 | |||||||||
|
Total mortgage- and asset-backed securities in the Consolidated Statement
|
||||||||||||
|
of Financial Condition
|
$ | 997.0 | $ | 3,476.1 | $ | 4,473.1 | ||||||
|
2013
|
2012
|
|||||||
|
Jefferies Finance, LLC
|
$ | 470,537 | $ | – | ||||
|
Jefferies LoanCore LLC
|
224,037 | – | ||||||
|
Berkadia
|
182,573 | 172,942 | ||||||
|
Garcadia companies
|
120,017 | 82,425 | ||||||
|
HomeFed
|
52,923 | 49,384 | ||||||
|
Brooklyn Renaissance Plaza (“BRP”)
|
– | 30,332 | ||||||
|
Linkem S.p.A.
|
173,577 | 86,424 | ||||||
|
JHYH
|
– | 351,835 | ||||||
|
Other
|
34,677 | 34,132 | ||||||
|
Total
|
$ | 1,258,341 | $ | 807,474 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
Berkadia
|
$ | 84,678 | $ | 38,026 | $ | 29,033 | ||||||
|
Garcadia companies
|
39,399 | 31,738 | 19,996 | |||||||||
|
Linkem
|
(22,719 | ) | (18,890 | ) | (2,243 | ) | ||||||
|
HomeFed
|
3,539 | 1,891 | 1,410 | |||||||||
|
JHYH
|
7,178 | 33,938 | 11,211 | |||||||||
|
Other
|
6,966 | 1,946 | 2,606 | |||||||||
|
Total
|
$ | 119,041 | $ | 88,649 | $ | 62,013 | ||||||
|
Jefferies Finance
|
$ | 57,795 | ||
|
Jefferies LoanCore
|
35,300 | |||
|
Other
|
(915 | ) | ||
|
Total
|
$ | 92,180 |
|
2013
|
2012
|
|||||||||||
|
Assets
|
$ | 8,852,807 | $ | 6,848,157 | ||||||||
|
Liabilities
|
6,292,252 | 4,602,240 | ||||||||||
|
Mandatorily redeemable interests
|
– | 1,089,506 | ||||||||||
|
Noncontrolling interest
|
11,491 | 10,423 | ||||||||||
| 2013 | 2012 | 2011 | ||||||||||
|
Revenues
|
$ | 2,710,205 | $ | 1,995,858 | $ | 1,403,352 | ||||||
|
Income from continuing operations before
|
||||||||||||
|
extraordinary items
|
$ | 428,509 | $ | 255,038 | $ | 62,340 | ||||||
|
Net income
|
$ | 434,969 | $ | 255,038 | $ | 62,340 | ||||||
|
The Company’s income related to
|
||||||||||||
|
associated companies
|
$ | 211,221 | $ | 88,649 | $ | 62,013 | ||||||
|
(In thousands)
|
Gross
Amounts
|
Netting in Consolidated Statement of Financial
Condition (1)
|
Net Amounts in Consolidated Statement of Financial
Condition
|
Additional Amounts Available for
Setoff (2)
|
Available
Collateral (3)
|
Net Amount
|
||||||||||||||||||
|
Assets at December 31, 2013
|
||||||||||||||||||||||||
|
Derivative contracts
|
$ | 2,514,682 | $ | (2,253,589 | ) | $ | 261,093 | $ | – | $ | – | $ | 261,093 | |||||||||||
|
Securities borrowing arrangements
|
$ | 5,359,846 | $ | – | $ | 5,359,846 | $ | (530,293 | ) | $ | (957,140 | ) | $ | 3,872,413 | ||||||||||
|
Reverse repurchase agreements
|
$ | 12,715,449 | $ | (8,968,529 | ) | $ | 3,746,920 | $ | (590,754 | ) | $ | (3,074,540 | ) | $ | 81,626 | |||||||||
|
Liabilities at December 31, 2013
|
||||||||||||||||||||||||
|
Derivative contracts
|
$ | 2,532,690 | $ | (2,352,611 | ) | $ | 180,079 | $ | – | $ | – | $ | 180,079 | |||||||||||
|
Securities lending arrangements
|
$ | 2,506,122 | $ | – | $ | 2,506,122 | $ | (530,293 | ) | $ | (1,942,271 | ) | $ | 33,558 | ||||||||||
|
Repurchase agreements
|
$ | 19,748,374 | $ | (8,968,529 | ) | $ | 10,779,845 | $ | (590,754 | ) | $ | (8,748,641 | ) | $ | 1,440,450 | |||||||||
|
(1)
|
Netting is applied by counterparty when a legal right of offset exists under an enforceable master netting agreement, as permitted under GAAP. Further, for derivative assets and liabilities, netting is inclusive of cash paid or received as collateral under credit support agreements pursuant to the master netting agreement.
|
|
(2)
|
Under enforceable master netting agreements with our counterparties, Jefferies has the legal right of offset with a counterparty, which incorporates all of the counterparty’s outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by counterparty in the event of a counterparty’s default, but which are not netted in the balance sheet under the provisions of GAAP.
|
|
(3)
|
Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty’s rights and obligations under the respective derivative contracts, resale and repurchase agreements or securities borrowing or lending arrangements.
|
|
A summary of intangible assets, net at December 31, 2013 and 2012 is as follows (in thousands):
|
|
2013
|
2012
|
|||||||
|
Indefinite lived intangibles:
|
||||||||
|
Exchange and clearing organization membership interests and registrations
|
$ | 14,916 | $ | – | ||||
|
Amortizable intangibles:
|
||||||||
|
Customer and other relationships, net of accumulated amortization of
|
||||||||
|
$117,139 and $70,823
|
502,409 | 416,304 | ||||||
|
Trademarks and tradename, net of accumulated amortization of $30,213
|
||||||||
|
and $15,731
|
364,779 | 263,839 | ||||||
|
Supply contracts, net of accumulated amortization of $20,162 and $9,874
|
129,833 | 140,121 | ||||||
|
Licenses, net of accumulated amortization of $4,100 and $3,508
|
7,928 | 8,520 | ||||||
|
Other, net of accumulated amortization of $4,500 and $4,467
|
664 | 1,047 | ||||||
|
Total intangibles
|
$ | 1,020,529 | $ | 829,831 | ||||
|
2013
|
2012
|
|||||||
|
National Beef
|
$ | 14,991 | $ | 14,991 | ||||
|
Jefferies
|
1,724,557 | – | ||||||
|
Other operations
|
8,551 | 9,204 | ||||||
| $ | 1,748,099 | $ | 24,195 | |||||
|
2013
|
2012
|
|||||||
|
Finished goods
|
$ | 273,291 | $ | 271,221 | ||||
|
Work in process
|
34,701 | 61,069 | ||||||
|
Raw materials, supplies and other
|
56,334 | 51,202 | ||||||
| $ | 364,326 | $ | 383,492 | |||||
|
Depreciable
|
||||||||||||
|
Lives
|
||||||||||||
|
(in years)
|
2013
|
2012
|
||||||||||
|
Land, buildings and leasehold improvements
|
5-45 | $ | 510,717 | $ | 622,040 | |||||||
|
Beef processing machinery and equipment
|
2-15 | 243,026 | 240,412 | |||||||||
|
Other machinery and equipment
|
3-15 | 157,164 | 174,044 | |||||||||
|
Corporate aircraft
|
10 | 104,780 | 112,071 | |||||||||
|
Furniture, fixtures and office equipment
|
2-10 | 210,916 | 37,021 | |||||||||
|
Construction in progress
|
N/A | 69,717 | 53,302 | |||||||||
|
Other
|
3-10 | 3,316 | 4,096 | |||||||||
| 1,299,636 | 1,242,986 | |||||||||||
|
Accumulated depreciation and amortization
|
(413,777 | ) | (385,626 | ) | ||||||||
| $ | 885,859 | $ | 857,360 | |||||||||
|
2013
|
2012
|
|||||||
|
Parent Company Debt:
|
||||||||
|
Senior Notes:
|
||||||||
|
7.75% Senior Notes due August 15, 2013, $94,500 principal
|
$ | – | $ | 94,461 | ||||
|
7% Senior Notes due August 15, 2013, $307,409 principal
|
– | 307,494 | ||||||
|
8.125% Senior Notes due September 15, 2015, $458,641 principal
|
456,515 | 455,405 | ||||||
|
5.50% Senior Notes due October 18, 2023, $750,000 principal
|
739,960 | – | ||||||
|
6.625% Senior Notes due October 23, 2043, $250,000 principal
|
246,958 | – | ||||||
|
Subordinated Notes:
|
||||||||
|
3.75% Convertible Senior Subordinated Notes due April 15, 2014,
|
||||||||
|
$97,581 principal
|
97,581 | 97,581 | ||||||
|
Total long-term debt – parent company
|
1,541,014 | 954,941 | ||||||
|
Subsidiary Debt (non-recourse to Parent Company):
|
||||||||
|
Jefferies:
|
||||||||
|
5.875% Senior Notes, due June 8, 2014, $250,000 principal
|
255,676 | – | ||||||
|
3.875% Senior Notes, due November 9, 2015, $500,000 principal
|
516,204 | – | ||||||
|
5.5% Senior Notes, due March 15, 2016, $350,000 principal
|
373,178 | – | ||||||
|
5.125% Senior Notes, due April 13, 2018, $800,000 principal
|
854,011 | – | ||||||
|
8.5% Senior Notes, due July 15, 2019, $700,000 principal
|
858,425 | – | ||||||
|
6.875% Senior Notes, due April 15, 2021, $750,000 principal
|
866,801 | – | ||||||
|
2.25% Euro Medium Term Notes, due July 13, 2022, $5,283 principal
|
4,792 | – | ||||||
|
5.125% Senior Notes, due January 20, 2023, $600,000 principal
|
625,626 | – | ||||||
|
6.45% Senior Debentures, due June 8, 2027, $350,000 principal
|
383,224 | – | ||||||
|
3.875% Convertible Senior Debentures, due November 1, 2029,
|
||||||||
|
$345,000 principal
|
349,707 | – | ||||||
|
6.25% Senior Debentures, due January 15, 2036, $500,000 principal
|
513,343 | – | ||||||
|
6.50% Senior Notes, due January 20, 2043, $400,000 principal
|
422,245 | – | ||||||
|
Secured credit facility, due August 26, 2014
|
200,000 | – | ||||||
|
National Beef Term Loans
|
375,000 | 296,000 | ||||||
|
National Beef Revolving Credit Facility
|
– | 91,403 | ||||||
|
Other
|
41,619 | 16,351 | ||||||
|
Total long-term debt – subsidiaries
|
6,639,851 | 403,754 | ||||||
|
Long-term debt
|
$ | 8,180,865 | $ | 1,358,695 | ||||
|
2012
|
2011
|
|||||||
|
7% Senior Notes
|
$ | 4,836 | $ | – | ||||
|
8.125% Senior Notes
|
– | 21,359 | ||||||
|
7.125% Senior Notes
|
423,140 | 54,860 | ||||||
|
8.65% Junior Subordinated Deferrable Interest Debentures
|
88,204 | 1,350 | ||||||
|
Total
|
$ | 516,180 | $ | 77,569 | ||||
|
2013
|
2012
|
|||||||
|
As of January 1,
|
$ | 241,649 | $ | 235,909 | ||||
|
Income (loss) allocated to redeemable noncontrolling
|
||||||||
|
interests
|
(9,282 | ) | 12,235 | |||||
|
Net distributions to redeemable noncontrolling interests
|
(8,073 | ) | (12,722 | ) | ||||
|
Increase in fair value of redeemable noncontrolling
|
||||||||
|
interests charged to additional paid-in capital
|
16,781 | 6,227 | ||||||
|
Balance, December 31,
|
$ | 241,075 | $ | 241,649 | ||||
|
Discount Rates
|
||||||||||||
|
Terminal Growth Rates
|
11.98 | % | 12.23 | % | 12.48 | % | ||||||
|
1.75%
|
$ | 245.7 | $ | 238.1 | $ | 230.8 | ||||||
|
2.00%
|
$ | 249.0 | $ | 241.1 | $ | 233.6 | ||||||
|
2.25%
|
$ | 252.3 | $ | 244.2 | $ | 236.5 | ||||||
|
|
|
Weighted-
|
|||||||||||||
|
Common
|
Weighted-
|
Average
|
|||||||||||
|
Shares
|
Average
|
Remaining
|
Aggregate
|
||||||||||
|
Subject
|
Exercise
|
Contractual
|
Intrinsic
|
||||||||||
|
to Option
|
Prices
|
Term
|
Value
|
||||||||||
|
Balance at December 31, 2010
|
2,622,500 | $ | 27.61 | ||||||||||
|
Granted
|
12,000 | $ | 35.78 | ||||||||||
|
Exercised
|
(255,445 | ) | $ | 27.89 | $ | 2,412,000 | |||||||
|
Cancelled
|
(127,600 | ) | $ | 27.63 | |||||||||
|
Balance at December 31, 2011
|
2,251,455 | $ | 27.62 | ||||||||||
|
Granted
|
919,500 | $ | 23.20 | ||||||||||
|
Exercised
|
– | – | $ | – | |||||||||
|
Cancelled
|
(593,455 | ) | $ | 27.42 | |||||||||
|
Balance at December 31, 2012
|
2,577,500 | $ | 26.10 | ||||||||||
|
Granted
|
51,432 | $ | 26.06 | ||||||||||
|
Exercised
|
(184,276 | ) | $ | 24.65 | $ | 603,000 | |||||||
|
Cancelled
|
(27,408 | ) | $ | 38.68 | |||||||||
|
Balance at December 31, 2013
|
2,417,248 | $ | 25.64 |
3.0 years
|
$ | 6,600,000 | |||||||
|
Exercisable at December 31, 2013
|
1,100,064 | $ | 27.13 |
1.5 years
|
$ | 1,412,000 | |||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Options
|
Options
|
Options
|
||||||||||
|
Risk free interest rate
|
1.26 | % | .53 | % | 1.58 | % | ||||||
|
Expected volatility
|
39.17 | % | 37.66 | % | 45.25 | % | ||||||
|
Expected dividend yield
|
.85 | % | 1.08 | % | .70 | % | ||||||
|
Expected life
|
4.0 years
|
4.0 years
|
4.3 years
|
|||||||||
|
Weighted-average fair value per grant
|
$ | 7.67 | $ | 5.97 | $ | 13.18 | ||||||
|
Weighted Average
|
||||||||
|
Grant Date
|
||||||||
|
2013
|
Fair Value
|
|||||||
|
Balance at January 1, 2013
|
– | $ | – | |||||
|
Converted in connection with the Jefferies acquisition
|
6,895 | $ | 26.90 | |||||
|
Grants
|
462 | $ | 27.38 | |||||
|
Forfeited
|
(144 | ) | $ | 26.90 | ||||
|
Fulfillment of service requirement
|
(1,971 | ) | $ | 26.90 | ||||
|
Balance at December 31, 2013
|
5,242 | $ | 26.94 | |||||
|
Future
|
No Future
|
Future
|
No Future
|
|||||||||||||
|
Service
|
Service
|
Service
|
Service
|
|||||||||||||
|
Required
|
Required
|
Required
|
Required
|
|||||||||||||
|
Balance at January 1, 2013
|
– | – | $ | – | $ | – | ||||||||||
|
Converted in connection with the Jefferies acquisition
|
5,167 | 9,527 | $ | 26.90 | $ | 26.90 | ||||||||||
|
Grants
|
– | 145 | $ | – | $ | 24.32 | ||||||||||
|
Distributions of underlying shares
|
– | (1,603 | ) | $ | – | $ | 26.90 | |||||||||
|
Forfeited
|
(106 | ) | (21 | ) | $ | 26.90 | $ | 26.83 | ||||||||
|
Fulfillment of service requirement
|
(268 | ) | 268 | $ | 26.90 | $ | 26.90 | |||||||||
|
Balance at December 31, 2013
|
4,793 | 8,316 | $ | 26.90 | $ | 26.86 | ||||||||||
|
|
|
2013
|
2012
|
2011
|
||||||||||
|
Net unrealized gains on available for sale securities
|
$ | 589,393 | $ | 803,430 | $ | 998,151 | ||||||
|
Net unrealized foreign exchange gains (losses)
|
16,803 | (6,097 | ) | (3,168 | ) | |||||||
|
Net unrealized losses on derivative instruments
|
(169 | ) | (154 | ) | – | |||||||
|
Net minimum pension liability
|
(67,977 | ) | (92,050 | ) | (83,537 | ) | ||||||
|
Net postretirement benefit
|
– | – | 975 | |||||||||
| $ | 538,050 | $ | 705,129 | $ | 912,421 | |||||||
|
Details about Accumulated Other Comprehensive Income
Components
|
Amount Reclassified from Accumulated Other Comprehensive
Income
|
Affected Line Item in the
Consolidated Statement
of Operations
|
|||
|
Net unrealized gains (losses) on
|
Net realized securities gains
|
||||
|
available for sale securities, net of
|
|||||
|
income tax provision (benefit) of $118,292
|
$ | 213,058 | |||
|
Amortization of defined benefit
|
Compensation and benefits, which
|
||||
|
pension plan actuarial gains (losses),
|
includes pension expense. See the
|
||||
|
net of income tax provision (benefit)
|
pension footnote for information on
|
||||
|
of $(2,665)
|
(4,799 | ) |
this component.
|
||
|
Total reclassifications for the period,
|
|||||
|
net of tax
|
$ | 208,259 | |||
|
2013
|
2012
|
|||||||
|
Change in projected benefit obligation:
|
||||||||
|
Projected benefit obligation, beginning of year
|
$ | 275,858 | $ | 251,949 | ||||
|
Projected benefit obligation of Jefferies plan at March 1, 2013
|
51,599 | – | ||||||
|
Interest cost
|
12,286 | 10,886 | ||||||
|
Actuarial (gains) losses
|
(36,197 | ) | 19,315 | |||||
|
Benefits paid
|
(8,502 | ) | (6,292 | ) | ||||
|
Projected benefit obligation, end of year
|
$ | 295,044 | $ | 275,858 | ||||
|
Change in plan assets:
|
||||||||
|
Fair value of plan assets, beginning of year
|
$ | 194,314 | $ | 188,876 | ||||
|
Jefferies plan assets at March 1, 2013
|
41,290 | – | ||||||
|
Actual return on plan assets
|
6,454 | 8,726 | ||||||
|
Employer contributions
|
6,475 | 3,728 | ||||||
|
Benefits paid
|
(8,502 | ) | (6,292 | ) | ||||
|
Administrative expenses
|
(951 | ) | (724 | ) | ||||
|
Fair value of plan assets, end of year
|
$ | 239,080 | $ | 194,314 | ||||
|
Funded status at end of year
|
$ | (55,964 | ) | $ | (81,544 | ) | ||
|
2013
|
2012
|
2011
|
||||||||||
|
Components of net periodic pension cost:
|
||||||||||||
|
Interest cost
|
$ | 12,286 | $ | 10,886 | $ | 11,233 | ||||||
|
Expected return on plan assets
|
(9,746 | ) | (8,292 | ) | (6,091 | ) | ||||||
|
Actuarial losses
|
7,464 | 5,852 | 2,659 | |||||||||
|
Net periodic pension cost
|
$ | 10,004 | $ | 8,446 | $ | 7,801 | ||||||
|
Amounts recognized in other comprehensive income (loss):
|
||||||||||||
|
Net (gain) loss arising during the period
|
$ | (31,952 | ) | $ | 19,604 | $ | 38,989 | |||||
|
Amortization of net loss
|
(7,464 | ) | (5,852 | ) | (2,659 | ) | ||||||
|
Total recognized in other comprehensive income (loss)
|
$ | (39,416 | ) | $ | 13,752 | $ | 36,330 | |||||
|
Net amount recognized in net periodic benefit cost and other
|
||||||||||||
|
comprehensive income (loss)
|
$ | (29,412 | ) | $ | 22,198 | $ | 44,131 | |||||
|
2013
|
2012
|
|||||||
|
WilTel Plan
|
||||||||
|
Discount rate used to determine benefit obligation
|
4.71 | % | 3.85 | % | ||||
|
Weighted-average assumptions used to determine
|
||||||||
|
net pension cost:
|
||||||||
|
Discount rate
|
3.85 | % | 4.40 | % | ||||
|
Expected long-term return on plan assets
|
4.00 | % | 4.25 | % | ||||
|
Jefferies Plan
|
||||||||
|
Discount rate used to determine benefit obligation
|
5.10 | % | – | |||||
|
Weighted-average assumptions used to determine
|
||||||||
|
net pension cost:
|
||||||||
|
Discount rate
|
5.10 | % | – | |||||
|
Expected long-term return on plan assets
|
6.75 | % | – | |||||
|
2014
|
$ | 6,329 | ||
|
2015
|
7,952 | |||
|
2016
|
11,072 | |||
|
2017
|
11,149 | |||
|
2018
|
10,888 | |||
|
2019 – 2023
|
90,590 |
|
Total
|
||||
|
Cash and cash equivalents
|
$ | 20,075 | ||
|
Fixed income securities:
|
||||
|
U.S. Government and agencies
|
4,860 | |||
|
Public utilities
|
13,243 | |||
|
All other corporates
|
153,486 | |||
|
Total
|
$ | 191,664 | ||
|
Fair Value Measurements Using
|
||||||||||||
|
Total
|
Level 1
|
Level 2
|
||||||||||
|
Cash and cash equivalents
|
$ | 21,493 | $ | 21,493 | $ | – | ||||||
|
Fixed income securities:
|
||||||||||||
|
U.S. Government and agencies
|
4,522 | 4,522 | – | |||||||||
|
Public utilities
|
7,490 | 7,490 | – | |||||||||
|
Foreign governments
|
2,253 | 2,253 | – | |||||||||
|
All other corporates
|
158,556 | 157,492 | 1,064 | |||||||||
|
Total
|
$ | 194,314 | $ | 193,250 | $ | 1,064 | ||||||
|
·
|
Plan assets are split into three separate portfolios, each with different duration and asset mixes. The Investment Grade (“IG”) portfolio consists of investment grade fixed income corporate bonds with a maximum portfolio duration of 5 years. The Fixed Income (“FI”) portfolio consists of short and medium term investment grade bonds, government instruments, and cash and cash equivalents with a maximum portfolio duration of 2 years. The High Yield (“HY”) portfolio consists of below investment grade corporate bonds with a maximum portfolio duration of 5 years.
|
|
·
|
Fixed income securities held within the IG and FI portfolios will all be rated BBB- or better at the time of purchase, there will be no more than 5% at market in any one security (U.S. government and agency positions excluded), no more than a 30-year maturity in any one security and investments in standard collateralized mortgage obligations are limited to securities that are currently paying interest, receiving principal, do not contain leverage and are limited to 10% of the market value of the portfolio. Securities purchased or held within the HY portfolio will all be rated B- or higher. However, the portfolio can hold up to 10% in CCC rated bonds that may result from credit downgrades.
|
|
Fair Value Measurements Using
|
||||||||||||
|
Total
|
Level 1
|
Level 2
|
||||||||||
|
Cash and cash equivalents
|
$ | 931 | $ | 931 | $ | – | ||||||
|
Listed equity securities
|
27,663 | 27,663 | – | |||||||||
|
Fixed income securities:
|
||||||||||||
|
Corporate debt securities
|
7,743 | – | 7,743 | |||||||||
|
Foreign corporate debt securities
|
1,140 | – | 1,140 | |||||||||
|
U.S. Government securities
|
4,055 | 4,055 | – | |||||||||
|
Agency mortgage-backed securities
|
3,949 | – | 3,949 | |||||||||
|
Commercial mortgage-backed securities
|
1,280 | – | 1,280 | |||||||||
|
Asset-backed securities
|
461 | – | 461 | |||||||||
|
Other
|
194 | – | 194 | |||||||||
|
Total
|
$ | 47,416 | $ | 32,649 | $ | 14,767 | ||||||
|
2013
|
||||
|
Change in projected benefit obligation:
|
||||
|
Projected benefit obligation at March 1, 2013
|
$ | 24,494 | ||
|
Service cost
|
51 | |||
|
Interest cost
|
685 | |||
|
Actuarial losses
|
1,002 | |||
|
Currency adjustment
|
1,053 | |||
|
Benefits paid
|
(917 | ) | ||
|
Projected benefit obligation, end of year
|
$ | 26,368 | ||
|
Components of net periodic pension cost:
|
||||
|
Service cost
|
$ | 51 | ||
|
Interest cost
|
685 | |||
|
Net amortization
|
179 | |||
|
Net periodic pension cost
|
$ | 915 | ||
|
2013
|
||||
|
Projected benefit obligation
|
||||
|
Discount rate
|
3.40 | % | ||
|
Rate of compensation increase
|
3.00 | % | ||
|
Net periodic pension benefit cost
|
||||
|
Discount rate
|
3.60 | % | ||
|
Rate of compensation increase
|
3.00 | % | ||
|
2014
|
$ | 1,374 | ||
|
2015
|
1,399 | |||
|
2016
|
1,417 | |||
|
2017
|
1,395 | |||
|
2018
|
1,391 | |||
|
2019 – 2023
|
7,908 |
|
2013
|
2012
|
|||||||
|
Deferred Tax Asset:
|
||||||||
|
NOL carryover
|
$ | 1,283,947 | $ | 1,332,510 | ||||
|
Compensation
|
400,002 | – | ||||||
|
Long-term debt
|
184,669 | – | ||||||
|
Other assets
|
118,914 | 60,687 | ||||||
|
Securities valuation reserves
|
51,597 | 43,613 | ||||||
|
Intangible assets, net and goodwill
|
17,349 | 18,062 | ||||||
|
Other liabilities
|
49,074 | 58,067 | ||||||
| 2,105,552 | 1,512,939 | |||||||
|
Valuation allowance
|
(132,607 | ) | (109,181 | ) | ||||
| 1,972,945 | 1,403,758 | |||||||
|
Deferred Tax Liability:
|
||||||||
|
Unrealized gains on investments
|
(23,851 | ) | (175,801 | ) | ||||
|
Amortization of intangible assets
|
(98,798 | ) | – | |||||
|
Property and equipment
|
(3,822 | ) | (10,770 | ) | ||||
|
Other
|
(36,531 | ) | (2,572 | ) | ||||
| (163,002 | ) | (189,143 | ) | |||||
|
Net deferred tax asset
|
$ | 1,809,943 | $ | 1,214,615 | ||||
|
2013
|
2012
|
2011
|
||||||||||
|
State income taxes
|
$ | 32,917 | $ | 35,489 | $ | 10,653 | ||||||
|
Federal income taxes:
|
||||||||||||
|
Current
|
2,900 | 1,001 | - | |||||||||
|
Deferred
|
56,433 | 482,163 | 28,598 | |||||||||
|
Increase in valuation allowance
|
12,287 | - | - | |||||||||
|
Foreign income taxes
|
6,204 | 12,500 | 23,147 | |||||||||
| $ | 110,741 | $ | 531,153 | $ | 62,398 | |||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Expected federal income tax
|
$ | 165,215 | $ | 496,399 | $ | 33,363 | ||||||
|
State income taxes, net of federal income tax benefit
|
21,396 | 24,120 | 7,781 | |||||||||
|
Increase in valuation allowance
|
12,287 | - | - | |||||||||
|
Tax expense not provided on income recorded on the Jefferies
|
||||||||||||
|
investment prior to the acquisition
|
(63,952 | ) | - | - | ||||||||
|
Reversal of prior years’ deferred tax liability related to Jefferies investment
|
(33,972 | ) | - | - | ||||||||
|
Accounting expense for warrants in excess of tax deduction
|
- | - | 7,141 | |||||||||
|
Foreign rate differential
|
(4,750 | ) | - | - | ||||||||
|
Permanent differences
|
12,832 | 2,921 | (2,593 | ) | ||||||||
|
Foreign taxes
|
4,033 | 8,125 | 15,044 | |||||||||
|
Other
|
(2,348 | ) | (412 | ) | 1,662 | |||||||
|
Actual income tax provision
|
$ | 110,741 | $ | 531,153 | $ | 62,398 | ||||||
|
Unrecognized
|
||||||||||||
|
Tax Benefits
|
Interest
|
Total
|
||||||||||
|
As of January 1, 2011
|
$ | 6,340 | $ | 2,980 | $ | 9,320 | ||||||
|
Interest expense recognized
|
- | 500 | 500 | |||||||||
|
Audit payments
|
- | - | - | |||||||||
|
Reductions as a result of the lapse of the statute of
|
||||||||||||
|
limitations
|
- | - | - | |||||||||
|
Balance, December 31, 2011
|
6,340 | 3,480 | 9,820 | |||||||||
|
Increases based on tax positions related to current period
|
5,250 | - | 5,250 | |||||||||
|
Interest expense recognized
|
- | 700 | 700 | |||||||||
|
Audit payments
|
- | - | - | |||||||||
|
Reductions as a result of the lapse of the statute of
|
||||||||||||
|
limitations
|
- | - | - | |||||||||
|
Balance, December 31, 2012
|
11,590 | 4,180 | 15,770 | |||||||||
|
Jefferies amounts at date of acquisition
|
129,010 | 17,100 | 146,110 | |||||||||
|
Increases based on tax positions related to current period
|
8,750 | - | 8,750 | |||||||||
|
Increases based on tax positions related to prior periods
|
14,780 | - | 14,780 | |||||||||
|
Decreases based on tax positions related to prior periods
|
(18,300 | ) | - | (18,300 | ) | |||||||
|
Interest expense recognized
|
- | 7,000 | 7,000 | |||||||||
|
Audit payments
|
(310 | ) | (110 | ) | (420 | ) | ||||||
|
Reductions as a result of the lapse of the statute of
|
||||||||||||
|
limitations
|
- | - | - | |||||||||
|
Balance, December 31, 2013
|
$ | 145,520 | $ | 28,170 | $ | 173,690 | ||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net realized gains on securities
|
$ | 245,262 | $ | 592,978 | $ | 644,777 | ||||||
|
Write-down of investments (a)
|
(1,621 | ) | (2,461 | ) | (3,586 | ) | ||||||
|
Net unrealized gains (losses) on trading securities
|
316 | 64 | 285 | |||||||||
| $ | 243,957 | $ | 590,581 | $ | 641,476 | |||||||
|
(a)
|
Consists of provisions to write down investments resulting from declines in fair values believed to be other than temporary.
|
|
2013
|
2012
|
2011
|
||||||||||
|
Manufacturing revenues
|
$ | 310,624 | $ | 252,752 | $ | 244,918 | ||||||
|
Dividend income
|
5,553 | 5,954 | 18,359 | |||||||||
|
Income from associated companies classified as other revenues
|
92,180 | – | – | |||||||||
|
Income from FMG Note including gain recognized on redemption
|
– | 642,993 | 214,455 | |||||||||
|
Gain on forgiveness of debt
|
– | – | 81,848 | |||||||||
|
Government grants reimbursement
|
3,745 | 747 | 5,366 | |||||||||
|
Rental income
|
13,158 | 11,725 | 11,126 | |||||||||
|
Winery revenues
|
8,301 | 47,801 | 38,161 | |||||||||
|
Other
|
55,676 | 21,677 | 29,764 | |||||||||
| $ | 489,237 | $ | 983,649 | $ | 643,997 | |||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Numerator for earnings (loss) per share:
|
||||||||||||
|
Net income attributable to Leucadia
|
||||||||||||
|
National Corporation common shareholders
|
$ | 369,240 | $ | 854,466 | $ | 25,231 | ||||||
|
Less: Allocation of earnings to participating securities (1)
|
(4,919 | ) | – | – | ||||||||
|
Net income attributable to Leucadia
|
||||||||||||
|
National Corporation common shareholders for
|
||||||||||||
|
basic earnings (loss) per share
|
364,321 | 854,466 | 25,231 | |||||||||
|
Less: Adjustment to allocation of earnings to participating securities related to diluted shares (1)
|
(110 | ) | – | – | ||||||||
|
Mandatorily redeemable convertible preferred share
|
||||||||||||
|
dividends
|
3,397 | – | – | |||||||||
|
Interest on 3.75% Convertible Notes
|
2,635 | 2,626 | – | |||||||||
|
Net income attributable to Leucadia
|
||||||||||||
|
National Corporation common shareholders for
|
||||||||||||
|
diluted earnings (loss) per share
|
$ | 370,243 | $ | 857,092 | $ | 25,231 | ||||||
|
Denominator for earnings (loss) per share:
|
||||||||||||
|
Denominator for basic earnings (loss) per share –
|
||||||||||||
|
weighted average shares
|
339,673 | 244,583 | 244,425 | |||||||||
|
Stock options
|
55 | – | 73 | |||||||||
|
Warrants
|
– | – | 75 | |||||||||
|
Mandatorily redeemable convertible preferred shares
|
3,468 | – | – | |||||||||
|
3.875% Convertible Senior Debentures
|
– | – | – | |||||||||
|
3.75% Convertible Notes
|
4,538 | 4,331 | – | |||||||||
|
Denominator for diluted earnings (loss) per share
|
347,734 | 248,914 | 244,573 | |||||||||
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and RSUs for which requisite service has not yet been rendered and amounted to weighted average shares of 9,353,400 for the year ended December 31, 2013. Dividends declared on participating securities during the year ended December 31, 2013 were $2.8 million. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
2014
|
$ | 100,401 | ||
|
2015
|
78,271 | |||
|
2016
|
76,532 | |||
|
2017
|
70,639 | |||
|
2018
|
62,518 | |||
|
Thereafter
|
451,756 | |||
| 840,117 | ||||
|
Less: sublease income
|
(50,042 | ) | ||
| $ | 790,075 |
|
Expected Maturity Date
|
||||||||||||||||||||||||
|
2014
|
2015
|
2016
and
2017
|
2018
and
2019
|
2020
and
Later
|
Maximum
Payout
|
|||||||||||||||||||
|
Equity commitments (1)
|
$ | 1.8 | $ | 7.4 | $ | 0.8 | $ | – | $ | 418.2 | $ | 428.2 | ||||||||||||
|
Loan commitments (1)
|
33.2 | 19.0 | 322.6 | 92.8 | – | 467.6 | ||||||||||||||||||
|
Mortgage-related commitments
|
819.9 | 492.9 | 202.8 | – | – | 1,515.6 | ||||||||||||||||||
|
Forward starting reverse repos and repos
|
702.3 | – | – | – | – | 702.3 | ||||||||||||||||||
| $ | 1,557.2 | $ | 519.3 | $ | 526.2 | $ | 92.8 | $ | 418.2 | $ | 3,113.7 | |||||||||||||
|
(1)
|
Equity and loan commitments are presented by contractual maturity date. The amounts are however available on demand.
|
|
Credit Ratings
|
0 - 12
Months
|
1 - 5
Years
|
Greater
Than
5 Years
|
Total
Corporate
Lending
Exposure (1)
|
Corporate
Lending
Exposure at
Fair Value (2)
|
Corporate
Lending
Commitments
(3)
|
||||||||||||||||||
|
Non-investment grade
|
$ | – | $ | 79.1 | $ | – | $ | 79.1 | $ | 9.5 | $ | 69.6 | ||||||||||||
|
Unrated
|
35.6 | 669.1 | – | 704.7 | 306.7 | 398.0 | ||||||||||||||||||
|
Total
|
$ | 35.6 | $ | 748.2 | $ | – | $ | 783.8 | $ | 316.2 | $ | 467.6 | ||||||||||||
|
(1)
|
Total corporate lending exposure represents the potential loss assuming the fair value of funded loans and lending commitments were zero.
|
|
(2)
|
The corporate lending exposure at fair value includes $321.1 million of funded loans included in Trading assets and a $4.9 million net liability related to lending commitments recorded in Trading liabilities in the Consolidated Statement of Financial Condition.
|
|
(3)
|
Amounts represent the notional amount of unfunded lending commitments.
|
|
Expected Maturity Date
|
||||||||||||||||||||||||
|
Guarantee Type
|
2014
|
2015
|
2016
and
2017
|
2018
and
2019
|
2020
and
Later
|
Notional/
Maximum
Payout
|
||||||||||||||||||
|
Derivative contracts – non-credit related
|
$ | 841,439.9 | $ | 4,695.2 | $ | 14.7 | $ | 1.2 | $ | 532.4 | $ | 846,683.4 | ||||||||||||
|
Written derivative contracts – credit related
|
– | – | – | 2,708.1 | – | 2,708.1 | ||||||||||||||||||
|
Total derivative contracts
|
$ | 841,439.9 | $ | 4,695.2 | $ | 14.7 | $ | 2,709.3 | $ | 532.4 | $ | 849,391.5 | ||||||||||||
|
External Credit Rating
|
||||||||||||||||||||||||||||
|
AAA/
Aaa
|
AA/
Aa
|
A |
BBB/Baa
|
Below
Investment
Grade
|
Unrated
|
Notional/
Maximum
Payout
|
||||||||||||||||||||||
|
Credit related derivative contracts:
|
||||||||||||||||||||||||||||
|
Index credit default swaps
|
$ | 2,678.6 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 2,678.6 | ||||||||||||||
|
Single name credit default swaps
|
– | 3.0 | 2.5 | 24.0 | – | – | 29.5 | |||||||||||||||||||||
|
Net Capital
|
Excess
Net Capital
|
|||||||
|
Jefferies LLC
|
$ | 891,487 | $ | 841,539 | ||||
|
Jefferies Execution
|
4,487 | 4,237 | ||||||
|
Adjusted
Net Capital
|
Excess
Net Capital
|
|||||||
|
Jefferies Bache, LLC
|
$ | 197,957 | $ | 86,293 | ||||
|
|
|
|
|
December 31, 2013
|
December 31, 2012
|
|||||||||||||||
|
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
|
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
|
Other Assets:
|
||||||||||||||||
|
Notes receivable (a)
|
$ | 95,042 | $ | 95,606 | $ | 46,541 | $ | 46,770 | ||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Short-term borrowings (b)
|
12,000 | 12,000 | – | – | ||||||||||||
|
Long-term debt (b)
|
8,180,865 | 8,230,191 | 1,358,695 | 1,449,576 | ||||||||||||
|
|
(a)
|
Notes receivable: The fair values of notes receivable are primarily measured using Level 2 and 3 inputs principally based on discounted future cash flows using market interest rates for similar instruments.
|
|
|
(b)
|
Short-term borrowings and long-term debt: The fair values of short term borrowings are estimated to be the carrying amount. The fair values of non-variable rate debt are estimated using quoted prices and estimated rates that would be available for debt with similar terms. The fair value of variable rate debt is estimated to be the carrying amount.
|
|
2013
|
2012
|
2011
|
||||||||||
|
Revenues and other income:
|
||||||||||||
|
Oil and gas drilling services
|
$ | – | $ | 95,674 | $ | 133,782 | ||||||
|
Gaming entertainment
|
114,844 | 119,330 | 117,217 | |||||||||
|
Investment and other income
|
946 | 4,968 | 3,715 | |||||||||
| 115,790 | 219,972 | 254,714 | ||||||||||
|
Expenses:
|
||||||||||||
|
Direct operating expenses:
|
||||||||||||
|
Oil and gas drilling services
|
– | 79,143 | 100,639 | |||||||||
|
Gaming entertainment
|
85,233 | 88,127 | 84,795 | |||||||||
|
Compensation and benefits
|
19,528 | 24,402 | 23,402 | |||||||||
|
Depreciation and amortization
|
8,919 | 28,475 | 38,681 | |||||||||
|
Selling, general and other expenses
|
20,897 | 36,509 | 37,616 | |||||||||
| 134,577 | 256,656 | 285,133 | ||||||||||
|
Loss from discontinued
|
||||||||||||
|
operations before income taxes
|
(18,787 | ) | (36,684 | ) | (30,419 | ) | ||||||
|
Income tax (benefit)
|
(6,563 | ) | (12,660 | ) | (11,475 | ) | ||||||
|
Loss from discontinued
|
||||||||||||
|
operations after income taxes
|
$ | (12,224 | ) | $ | (24,024 | ) | $ | (18,944 | ) | |||
|
2013
|
||||
|
Real estate
|
$ | 112,016 | ||
|
Investment in associated company
|
30,793 | |||
|
Other, net
|
17,310 | |||
| $ | 160,119 | |||
|
2013
|
2012
|
2011
|
||||||||||
|
(In thousands)
|
||||||||||||
|
Net Revenues:
|
||||||||||||
|
Investment Banking & Capital Markets
|
$ | 2,134,002 | $ | – | $ | – | ||||||
|
Beef Processing Services
|
7,487,724 | 7,480,934 | – | |||||||||
|
Other Operations (1)
|
347,275 | 333,415 | 410,526 | |||||||||
|
Corporate
|
460,490 | 1,590,983 | 232,105 | |||||||||
|
Total consolidated net revenues
|
$ | 10,429,491 | $ | 9,405,332 | $ | 642,631 | ||||||
|
|
||||||||||||
|
Income (loss) from continuing operations before
|
||||||||||||
|
income taxes and income related to
|
||||||||||||
|
associated companies:
|
||||||||||||
|
Investment Banking & Capital Markets
|
$ | 260,984 | $ | – | $ | – | ||||||
|
Beef Processing Services
|
(42,358 | ) | 59,048 | – | ||||||||
|
Other Operations (1)
|
(108,395 | ) | (38,859 | ) | 58,674 | |||||||
|
Corporate
|
242,771 | 1,309,444 | (25,364 | ) | ||||||||
|
Total consolidated income from
|
||||||||||||
|
continuing operations before income
|
||||||||||||
|
taxes and income related to
|
||||||||||||
|
associated companies
|
$ | 353,002 | $ | 1,329,633 | $ | 33,310 | ||||||
|
Depreciation and amortization expenses:
|
||||||||||||
|
Investment Banking & Capital Markets
|
$ | 59,631 | $ | – | $ | – | ||||||
|
Beef Processing Services
|
88,483 | 83,063 | – | |||||||||
|
Other Operations
|
18,628 | 25,786 | 25,191 | |||||||||
|
Corporate
|
9,924 | 19,727 | 23,296 | |||||||||
|
Total consolidated depreciation and
|
||||||||||||
|
amortization expenses
|
$ | 176,666 | $ | 128,576 | $ | 48,487 | ||||||
|
Identifiable assets employed:
|
||||||||||||
|
Investment Banking & Capital Markets (2)
|
$ | 40,168,572 | $ | – | $ | – | ||||||
|
Beef Processing
|
1,703,662 | 1,797,152 | 1,786,855 | |||||||||
|
Other Operations
|
942,260 | 885,236 | 881,115 | |||||||||
|
Loans to and investments in associated
|
||||||||||||
|
companies
|
556,468 | 807,474 | 793,766 | |||||||||
|
Corporate
|
4,495,819 | 5,859,256 | 5,586,990 | |||||||||
|
Assets of discontinued operations
|
– | – | 214,463 | |||||||||
|
Total consolidated assets
|
$ | 47,866,781 | $ | 9,349,118 | $ | 9,263,189 | ||||||
|
Americas (3)
|
$ | 1,639,495 | ||
|
Europe (4)
|
448,181 | |||
|
Asia
|
46,326 | |||
| $ | 2,134,002 |
|
(1)
|
For the year ended December 31, 2011, includes $81.8 million gain on forgiveness of bank indebtedness related to a real estate property.
|
|
(2)
|
At December 31, 2013, includes $701.9 million of Jefferies loans to and investments in associated companies and $524.8 million of Jefferies deferred tax asset, net.
|
|
(3)
|
Substantially all relates to U.S. results.
|
|
(4)
|
Substantially all relates to U.K. results.
|
|
|
|
First
|
Second
|
Third
|
Fourth
|
|||||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||||||
|
(In thousands, except per share amounts)
|
||||||||||||||||
|
2013
|
||||||||||||||||
|
Net revenues
|
$ | 2,297,613 | $ | 2,675,725 | $ | 2,534,235 | $ | 2,921,918 | ||||||||
|
Income (loss) from continuing operations
|
$ | 304,156 | $ | 60,574 | $ | 11,662 | $ | (15,090 | ) | |||||||
|
Loss from discontinued operations, net of taxes
|
$ | (3,542 | ) | $ | (2,423 | ) | $ | (1,439 | ) | $ | (4,820 | ) | ||||
|
Gain (loss) on disposal of discontinued operations, net of taxes
|
$ | (325 | ) | $ | 385 | $ | 4,160 | $ | 8,895 | |||||||
|
Net (income) loss attributable to the noncontrolling interest
|
$ | 622 | $ | 729 | $ | (253 | ) | $ | 64 | |||||||
|
Net (income) loss attributable to the redeemable noncontrolling
|
||||||||||||||||
|
interests
|
$ | 4,531 | $ | (5,638 | ) | $ | (10,132 | ) | $ | 20,521 | ||||||
|
Preferred stock dividends
|
$ | (339 | ) | $ | (1,015 | ) | $ | (1,027 | ) | $ | (1,016 | ) | ||||
|
Net income
|
$ | 305,103 | $ | 52,612 | $ | 2,971 | $ | 8,554 | ||||||||
|
Basic earnings (loss) per common share attributable to
|
||||||||||||||||
|
Leucadia National Corporation common shareholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 1.11 | $ | .14 | $ | - | $ | .01 | ||||||||
|
Loss from discontinued operations
|
(.01 | ) | - | - | (.01 | ) | ||||||||||
|
Gain (loss) on disposal of discontinued operations
|
- | - | .01 | .02 | ||||||||||||
|
Net income
|
$ | 1.10 | $ | .14 | $ | .01 | $ | .02 | ||||||||
|
Number of shares used in calculation
|
275,735 | 367,752 | 367,641 | 368,146 | ||||||||||||
|
Diluted earnings (loss) per common share attributable to
|
||||||||||||||||
|
Leucadia National Corporation common shareholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 1.09 | $ | .14 | $ | - | $ | .01 | ||||||||
|
Loss from discontinued operations
|
(.01 | ) | - | - | (.01 | ) | ||||||||||
|
Gain (loss) on disposal of discontinued operations
|
- | - | .01 | .02 | ||||||||||||
|
Net income
|
$ | 1.08 | $ | .14 | $ | .01 | $ | .02 | ||||||||
|
Number of shares used in calculation
|
281,587 | 367,837 | 367,687 | 368,262 | ||||||||||||
|
2012
|
||||||||||||||||
|
Net revenues
|
$ | 2,727,030 | $ | 1,716,274 | $ | 2,186,582 | $ | 2,775,446 | ||||||||
|
Income (loss) from continuing operations
|
$ | 489,322 | $ | (180,426 | ) | $ | 122,132 | $ | 456,101 | |||||||
|
Loss from discontinued operations, net of taxes
|
$ | (2,087 | ) | $ | (7,342 | ) | $ | (3,172 | ) | $ | (5,760 | ) | ||||
|
Gain (loss) on disposal of discontinued operations, net of taxes
|
$ | - | $ | - | $ | (4,626 | ) | $ | 499 | |||||||
|
Net (income) loss attributable to the noncontrolling interest
|
$ | (202 | ) | $ | 297 | $ | 972 | $ | 993 | |||||||
|
Net (income) loss attributable to the redeemable noncontrolling
|
||||||||||||||||
|
interests
|
$ | 3,844 | $ | (9,780 | ) | $ | (8,632 | ) | $ | 2,333 | ||||||
|
Net income (loss)
|
$ | 490,877 | $ | (197,251 | ) | $ | 106,674 | $ | 454,166 | |||||||
|
Basic earnings (loss) per common share attributable to
|
||||||||||||||||
|
Leucadia National Corporation common shareholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 2.02 | $ | (.78 | ) | $ | .47 | $ | 1.88 | |||||||
|
Loss from discontinued operations
|
(.01 | ) | (.03 | ) | (.01 | ) | (.02 | ) | ||||||||
|
Gain (loss) on disposal of discontinued operations
|
- | - | (.02 | ) | - | |||||||||||
|
Net income (loss)
|
$ | 2.01 | $ | (.81 | ) | $ | .44 | $ | 1.86 | |||||||
|
Number of shares used in calculation
|
244,583 | 244,583 | 244,583 | 244,583 | ||||||||||||
|
Diluted earnings (loss) per common share attributable to
|
||||||||||||||||
|
Leucadia National Corporation common shareholders:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 1.98 | $ | (.78 | ) | $ | .46 | $ | 1.85 | |||||||
|
Loss from discontinued operations
|
(.01 | ) | (.03 | ) | (.01 | ) | (.02 | ) | ||||||||
|
Gain (loss) on disposal of discontinued operations
|
- | - | (.02 | ) | - | |||||||||||
|
Net income (loss)
|
$ | 1.97 | $ | (.81 | ) | $ | .43 | $ | 1.83 | |||||||
|
Number of shares used in calculation
|
248,945 | 244,583 | 248,910 | 248,922 | ||||||||||||
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 3,561,119 | $ | 2,692,595 | ||||
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
3,616,602 | 4,082,595 | ||||||
|
Financial instruments owned, at fair value, including securities pledged of $13,253,537 and $12,334,745 at November 30, 2013 and November 30, 2012, respectively.
|
||||||||
|
Corporate equity securities
|
2,098,597 | 1,762,775 | ||||||
|
Corporate debt securities
|
2,982,768 | 3,038,146 | ||||||
|
Government, federal agency and other sovereign obligations
|
5,346,152 | 5,153,750 | ||||||
|
Mortgage- and asset-backed securities
|
4,473,135 | 5,398,078 | ||||||
|
Loans and other receivables
|
1,349,128 | 678,311 | ||||||
|
Derivatives
|
261,093 | 368,292 | ||||||
|
Investments, at fair value
|
101,282 | 127,023 | ||||||
|
Physical commodities
|
37,888 | 144,016 | ||||||
|
Total financial instruments owned, at fair value
|
16,650,043 | 16,670,391 | ||||||
|
Investments in managed funds
|
57,285 | 57,763 | ||||||
|
Loans to and investments in related parties
|
701,873 | 586,420 | ||||||
|
Securities borrowed
|
5,359,846 | 5,094,679 | ||||||
|
Securities purchased under agreements to resell
|
3,746,920 | 3,357,602 | ||||||
|
Securities received as collateral
|
11,063 | - | ||||||
|
Receivables:
|
||||||||
|
Brokers, dealers and clearing organizations
|
2,119,279 | 1,424,027 | ||||||
|
Customers
|
1,046,945 | 916,284 | ||||||
|
Fees, interest and other
|
251,072 | 196,811 | ||||||
|
Premises and equipment
|
202,467 | 185,991 | ||||||
|
Goodwill
|
1,722,346 | 365,670 | ||||||
|
Other assets
|
1,130,136 | 662,713 | ||||||
|
Total assets
|
$ | 40,176,996 | $ | 36,293,541 | ||||
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Short-term borrowing
|
$ | 12,000 | $ | 150,000 | ||||
|
Financial instruments sold, not yet purchased, at fair value:
|
||||||||
|
Corporate equity securities
|
1,823,299 | 1,539,332 | ||||||
|
Corporate debt securities
|
1,346,078 | 1,389,312 | ||||||
|
Government, federal agency and other sovereign obligations
|
3,155,683 | 3,666,112 | ||||||
|
Mortgage- and asset-backed securities
|
34,691 | 228,251 | ||||||
|
Loans
|
695,300 | 207,227 | ||||||
|
Derivatives
|
180,079 | 242,087 | ||||||
|
Physical commodities
|
36,483 | 183,142 | ||||||
|
Total financial instruments sold, not yet purchased, at fair value
|
7,271,613 | 7,455,463 | ||||||
|
Collateralized financings:
|
||||||||
|
Securities loaned
|
2,506,122 | 1,934,355 | ||||||
|
Securities sold under agreements to repurchase
|
10,779,845 | 8,181,250 | ||||||
|
Other secured financings
|
234,711 | 62,300 | ||||||
|
Obligation to return securities received as collateral
|
11,063 | - | ||||||
|
Payables:
|
||||||||
|
Brokers, dealers and clearing organizations
|
1,281,253 | 2,819,677 | ||||||
|
Customers
|
5,208,768 | 5,568,017 | ||||||
|
Accrued expenses and other liabilities
|
1,217,141 | 1,062,068 | ||||||
|
Long-term debt
|
6,232,806 | 4,804,607 | ||||||
|
Mandatorily redeemable convertible preferred stock
|
- | 125,000 | ||||||
|
Mandatorily redeemable preferred interests of consolidated subsidiaries
|
- | 348,051 | ||||||
|
Total liabilities
|
34,755,322 | 32,510,788 | ||||||
|
EQUITY
|
||||||||
|
Common stock, $0.0001 par value. Authorized 500,000,000 shares; issued 204,147,007 shares at November 30, 2012
|
- | 20 | ||||||
|
Member’s paid-in capital/ Additional paid-in capital
|
5,280,420 | 2,219,959 | ||||||
|
Retained earnings
|
- | 1,281,855 | ||||||
|
Treasury stock, at cost, 835,033 shares at November 30, 2012
|
- | (12,682 | ) | |||||
|
Accumulated other comprehensive income (loss):
|
||||||||
|
Currency translation adjustments
|
21,341 | (38,009 | ) | |||||
|
Additional minimum pension liability
|
2,759 | (15,128 | ) | |||||
|
Total accumulated other comprehensive income (loss)
|
24,100 | (53,137 | ) | |||||
|
Total member’s / common stockholders’ equity
|
5,304,520 | 3,436,015 | ||||||
|
Noncontrolling interests
|
117,154 | 346,738 | ||||||
|
Total equity
|
5,421,674 | 3,782,753 | ||||||
|
Total liabilities and equity
|
$ | 40,176,996 | $ | 36,293,541 | ||||
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 176 | $ | 388,279 | ||||
|
Financial instruments owned, at fair value
|
||||||||
|
Corporate equity securities
|
- | 105,271 | ||||||
|
Corporate debt securities
|
- | 394,043 | ||||||
|
Mortgage- and asset-backed securities
|
- | 15,589 | ||||||
|
Loans and other receivables
|
97,500 | 383,667 | ||||||
|
Investments, at fair value
|
412 | 5,836 | ||||||
|
Total financial instruments owned, at fair value
|
97,912 | 904,406 | ||||||
|
Receivables:
|
||||||||
|
Brokers, dealers and clearing organizations
|
- | 236,594 | ||||||
|
Fees, interest and other
|
- | 10,931 | ||||||
|
Other assets
|
2,275 | 348 | ||||||
|
Total assets
|
$ | 100,363 | $ | 1,540,558 | ||||
|
Liabilities
|
||||||||
|
Financial instruments sold, not yet purchased, at fair value:
|
||||||||
|
Corporate debt securities
|
- | 325,979 | ||||||
|
Loans
|
- | 199,610 | ||||||
|
Derivatives
|
- | 505 | ||||||
|
Total financial instruments sold, not yet purchased, at fair value
|
- | 526,094 | ||||||
|
Collateralized financings:
|
||||||||
|
Other secured financings
|
226,000 | 62,300 | ||||||
|
Payables:
|
||||||||
|
Brokers, dealers and clearing organizations
|
- | 201,237 | ||||||
|
Accrued expenses and other liabilities
|
706 | 10,656 | ||||||
|
Mandatorily redeemable preferred interests of consolidated subsidiaries
|
- | 348,051 | ||||||
|
Total liabilities
|
$ | 226,706 | $ | 1,148,338 | ||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
|
Three Months Ended
|
Year Ended
|
Year Ended
|
|||||||||||||
|
November 30, 2013
|
February 28, 2013
|
November 30, 2012
|
November 30, 2011
|
|||||||||||||
|
Revenues:
|
||||||||||||||||
|
Commissions
|
$ | 472,596 | $ | 146,240 | $ | 548,437 | $ | 562,858 | ||||||||
|
Principal transactions
|
399,091 | 300,278 | 1,035,974 | 428,035 | ||||||||||||
|
Investment banking
|
1,003,517 | 288,278 | 1,125,883 | 1,122,528 | ||||||||||||
|
Asset management fees and investment income from managed funds
|
36,093 | 10,883 | 26,966 | 44,125 | ||||||||||||
|
Interest
|
714,248 | 249,277 | 1,031,839 | 1,248,132 | ||||||||||||
|
Other
|
94,195 | 27,004 | 164,974 | 152,092 | ||||||||||||
|
Total revenues
|
2,719,740 | 1,021,960 | 3,934,073 | 3,557,770 | ||||||||||||
|
Interest expense
|
579,059 | 203,416 | 872,421 | 980,825 | ||||||||||||
|
Net revenues
|
2,140,681 | 818,544 | 3,061,652 | 2,576,945 | ||||||||||||
|
Interest on mandatorily redeemable preferred interests of consolidated subsidiaries
|
3,368 | 10,961 | 42,883 | 3,622 | ||||||||||||
|
Net revenues, less interest on mandatorily redeemable preferred interests of consolidated subsidiaries
|
2,137,313 | 807,583 | 3,018,769 | 2,573,323 | ||||||||||||
|
Non-interest expenses:
|
||||||||||||||||
|
Compensation and benefits
|
1,213,908 | 474,217 | 1,770,798 | 1,482,604 | ||||||||||||
|
Non-compensation expenses:
|
||||||||||||||||
|
Floor brokerage and clearing fees
|
150,774 | 46,155 | 183,013 | 154,445 | ||||||||||||
|
Technology and communications
|
193,683 | 59,878 | 244,511 | 215,940 | ||||||||||||
|
Occupancy and equipment rental
|
86,701 | 24,309 | 97,397 | 84,951 | ||||||||||||
|
Business development
|
63,115 | 24,927 | 95,330 | 93,645 | ||||||||||||
|
Professional services
|
72,802 | 24,135 | 73,427 | 66,305 | ||||||||||||
|
Other
|
92,035 | 14,475 | 62,498 | 56,099 | ||||||||||||
|
Total non-compensation expenses
|
659,110 | 193,879 | 756,176 | 671,385 | ||||||||||||
|
Total non-interest expenses
|
1,873,018 | 668,096 | 2,526,974 | 2,153,989 | ||||||||||||
|
Earnings before income taxes
|
264,295 | 139,487 | 491,795 | 419,334 | ||||||||||||
|
Income tax expense
|
94,686 | 48,645 | 168,646 | 132,966 | ||||||||||||
|
Net earnings
|
169,609 | 90,842 | 323,149 | 286,368 | ||||||||||||
|
Net earnings attributable to noncontrolling interests
|
8,418 | 10,704 | 40,740 | 1,750 | ||||||||||||
|
Net earnings attributable to Jefferies Group LLC
|
$ | 161,191 | $ | 80,138 | $ | 282,409 | $ | 284,618 | ||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
N/A | $ | 0.35 | $ | 1.23 | $ | 1.28 | |||||||||
|
Diluted
|
N/A | $ | 0.35 | $ | 1.22 | $ | 1.28 | |||||||||
|
Dividends declared per common share
|
N/A | $ | 0.075 | $ | 0.300 | $ | 0.300 | |||||||||
|
Weighted average common shares:
|
||||||||||||||||
|
Basic
|
N/A | 213,732 | 215,989 | 211,056 | ||||||||||||
|
Diluted
|
N/A | 217,844 | 220,101 | 215,171 | ||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Net earnings
|
$ | 169,609 | $ | 90,842 | $ | 323,149 | $ | 286,368 | ||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||
|
Currency translation adjustments
|
21,341 | (10,018 | ) | 1,511 | 3,339 | |||||||||||
|
Minimum pension liability adjustments, net of tax (1)
|
2,759 | - | (4,158 | ) | (2,551 | ) | ||||||||||
|
Total other comprehensive income, net of tax (2)
|
24,100 | (10,018 | ) | (2,647 | ) | 788 | ||||||||||
|
Comprehensive income
|
193,709 | 80,824 | 320,502 | 287,156 | ||||||||||||
|
Net earnings attributable to noncontrolling interests
|
8,418 | 10,704 | 40,740 | 1,750 | ||||||||||||
|
Comprehensive income attributable to Jefferies Group LLC
|
$ | 185,291 | $ | 70,120 | $ | 279,762 | $ | 285,406 | ||||||||
|
(1)
|
Includes income tax benefit of $2.5 million, $-0-, $0.2 million and $1.8 million for the nine months ended November 30, 2013, three months ended February 28, 2013, and the years ended November 30, 2012 and 2011, respectively.
|
|
(2)
|
No Other comprehensive income (loss) is attributable to noncontrolling interests.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Common stock, par value $0.0001 per share
|
||||||||||||||||
|
Balance, beginning of period
|
$ | - | $ | 20 | $ | 20 | $ | 20 | ||||||||
|
Issued
|
- | 1 | 1 | 2 | ||||||||||||
|
Retired
|
- | - | (1 | ) | (2 | ) | ||||||||||
|
Balance, end of period
|
$ | - | $ | 21 | $ | 20 | $ | 20 | ||||||||
|
Member’s paid-in capital
|
||||||||||||||||
|
Balance, beginning of period
|
$ | 4,754,101 | $ | - | $ | - | $ | - | ||||||||
|
Contributions
|
362,255 | - | - | - | ||||||||||||
|
Net earnings to Jefferies Group LLC
|
161,191 | - | - | - | ||||||||||||
|
Tax benefit for issuance of share-based awards
|
2,873 | - | - | - | ||||||||||||
|
Balance, end of period
|
$ | 5,280,420 | $ | - | $ | - | $ | - | ||||||||
|
Additional paid-in capital
|
||||||||||||||||
|
Balance, beginning of period
|
$ | - | $ | 2,219,959 | $ | 2,207,410 | $ | 2,218,123 | ||||||||
|
Benefit plan share activity (3)
|
- | 3,138 | 12,076 | 31,176 | ||||||||||||
|
Share-based expense, net of forfeitures and clawbacks
|
- | 22,288 | 83,769 | 134,076 | ||||||||||||
|
Proceeds from exercise of stock options
|
- | 57 | 104 | 95 | ||||||||||||
|
Acquisitions and contingent consideration
|
- | 2,535 | - | 419 | ||||||||||||
|
Tax (deficiency) benefit for issuance of share-based awards
|
- | (17,965 | ) | 19,789 | 32,200 | |||||||||||
|
Equity component of convertible debt, net of tax
|
- | - | (427 | ) | (217 | ) | ||||||||||
|
Dividend equivalents on share-based plans
|
- | 1,418 | 6,531 | 8,883 | ||||||||||||
|
Issuance of treasury stock
|
- | - | 97,770 | |||||||||||||
|
Retirement of treasury stock
|
- | - | (109,293 | ) | (315,115 | ) | ||||||||||
|
Balance, end of period
|
$ | - | $ | 2,231,430 | $ | 2,219,959 | $ | 2,207,410 | ||||||||
|
Retained earnings
|
||||||||||||||||
|
Balance, beginning of period
|
$ | - | $ | 1,281,855 | $ | 1,067,858 | $ | 850,654 | ||||||||
|
Net earnings to common shareholders
|
- | 80,138 | 282,409 | 284,618 | ||||||||||||
|
Dividends
|
- | (17,217 | ) | (68,412 | ) | (67,414 | ) | |||||||||
|
Balance, end of period
|
$ | - | $ | 1,344,776 | $ | 1,281,855 | $ | 1,067,858 | ||||||||
|
Accumulated other comprehensive income (loss) (1) (2)
|
||||||||||||||||
|
Balance, beginning of period
|
$ | - | $ | (53,137 | ) | $ | (50,490 | ) | $ | (51,278 | ) | |||||
|
Currency adjustment
|
21,341 | (10,018 | ) | 1,511 | 3,339 | |||||||||||
|
Pension adjustment, net of tax
|
2,759 | - | (4,158 | ) | (2,551 | ) | ||||||||||
|
Balance, end of period
|
$ | 24,100 | $ | (63,155 | ) | $ | (53,137 | ) | $ | (50,490 | ) | |||||
|
Treasury stock, at cost
|
||||||||||||||||
|
Balance, beginning of period
|
$ | - | $ | (12,682 | ) | $ | (486 | ) | $ | (539,530 | ) | |||||
|
Purchases
|
- | (166,541 | ) | (113,562 | ) | (152,827 | ) | |||||||||
|
Returns / forfeitures
|
- | (1,922 | ) | (7,928 | ) | (20,368 | ) | |||||||||
|
Issues
|
- | - | 397,122 | |||||||||||||
|
Retirement of treasury stock
|
- | - | 109,294 | 315,117 | ||||||||||||
|
Balance, end of period
|
$ | - | $ | (181,145 | ) | $ | (12,682 | ) | $ | (486 | ) | |||||
|
Total member’s / common stockholders’ equity
|
$ | 5,304,520 | $ | 3,331,927 | $ | 3,436,015 | $ | 3,224,312 | ||||||||
|
Noncontrolling interests
|
||||||||||||||||
|
Balance, beginning of period
|
$ | 356,180 | $ | 346,738 | $ | 312,663 | $ | 332,976 | ||||||||
|
Net earnings attributable to noncontrolling interests
|
8,418 | 10,704 | 40,740 | 1,750 | ||||||||||||
|
Contributions
|
100,210 | - | - | 1,713 | ||||||||||||
|
Distributions
|
(25 | ) | (1,262 | ) | (13,570 | ) | (22,056 | ) | ||||||||
|
Redemptions
|
(347,629 | ) | - | - | - | |||||||||||
|
Consolidation (deconsolidation) of asset management entity
|
- | - | 6,905 | (1,720 | ) | |||||||||||
|
Balance, end of period
|
$ | 117,154 | $ | 356,180 | $ | 346,738 | $ | 312,663 | ||||||||
|
Total equity
|
$ | 5,421,674 | $ | 3,688,107 | $ | 3,782,753 | $ | 3,536,975 | ||||||||
|
(1)
|
The components of other comprehensive loss are attributable to Jefferies Group LLC (formerly Jefferies Group, Inc.). None of the components of other comprehensive loss are attributable to noncontrolling interests.
|
|
(2)
|
There were no reclassifications out of Accumulated other comprehensive loss during the nine months ended November 30, 2013.
|
|
(3)
|
Includes grants related to the Incentive Plan, Deferred Compensation Plan, and Directors’ Plan.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net earnings
|
$ | 169,609 | $ | 90,842 | $ | 323,149 | $ | 286,368 | ||||||||
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
(2,509 | ) | 17,393 | 72,692 | 68,522 | |||||||||||
|
Gain on conversion option
|
(6,914 | ) | - | - | - | |||||||||||
|
Bargain purchase gain
|
- | - | (3,368 | ) | (52,509 | ) | ||||||||||
|
Gain on repurchase of long-term debt
|
- | - | (9,898 | ) | (21,107 | ) | ||||||||||
|
Gain on sale of mortgage servicing rights
|
- | - | (23,826 | ) | - | |||||||||||
|
Interest on mandatorily redeemable preferred interests of consolidated subsidiaries
|
3,368 | 10,961 | 42,883 | 3,622 | ||||||||||||
|
Accruals related to various benefit plans and stock issuances, net of forfeitures
|
- | 23,505 | 87,918 | 144,886 | ||||||||||||
|
Deferred income taxes
|
31,284 | 30,835 | 84,643 | 30,177 | ||||||||||||
|
Income on loans to and investments in related parties
|
(92,181 | ) | - | - | - | |||||||||||
|
Distributions received on investments in related parties
|
37,742 | - | - | - | ||||||||||||
|
Other adjustments
|
(7,826 | ) | (1,154 | ) | (4,094 | ) | (3,724 | ) | ||||||||
|
Net change in assets and liabilities:
|
||||||||||||||||
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
113,754 | 352,891 | (738,117 | ) | 1,417,107 | |||||||||||
|
Receivables:
|
||||||||||||||||
|
Brokers, dealers and clearing organizations
|
336,263 | (1,027,671 | ) | (101,903 | ) | 1,652,426 | ||||||||||
|
Customers
|
225 | (130,543 | ) | 200,679 | 385,686 | |||||||||||
|
Fees, interest and other
|
(29,388 | ) | (29,149 | ) | (33,694 | ) | 3,856 | |||||||||
|
Securities borrowed
|
(41,678 | ) | (224,557 | ) | 75,379 | 3,014,442 | ||||||||||
|
Financial instruments owned
|
(200,974 | ) | 229,394 | 52,737 | 299,558 | |||||||||||
|
Loans to and investments in related parties
|
- | (197,166 | ) | 7,302 | (375,031 | ) | ||||||||||
|
Investments in managed funds
|
2,674 | (2,213 | ) | 12,977 | 60,855 | |||||||||||
|
Securities purchased under agreements to resell
|
(156,197 | ) | (224,418 | ) | (463,829 | ) | 372,470 | |||||||||
|
Other assets
|
47,296 | (5,346 | ) | (22,178 | ) | (122,568 | ) | |||||||||
|
Payables:
|
||||||||||||||||
|
Brokers, dealers and clearing organizations
|
(507,722 | ) | (1,031,335 | ) | (82,031 | ) | 880,998 | |||||||||
|
Customers
|
(249,305 | ) | (111,139 | ) | 804,539 | (2,324,839 | ) | |||||||||
|
Securities loaned
|
600,539 | (28,138 | ) | 227,737 | (1,428,852 | ) | ||||||||||
|
Financial instruments sold, not yet purchased
|
(2,511,777 | ) | 2,327,667 | 801,971 | (2,892,462 | ) | ||||||||||
|
Securities sold under agreements to repurchase
|
2,794,412 | (197,493 | ) | (1,439,130 | ) | (1,083,191 | ) | |||||||||
|
Accrued expenses and other liabilities
|
414,515 | (267,336 | ) | 316,367 | (599,677 | ) | ||||||||||
|
Net cash provided by (used in) operating activities
|
745,210 | (394,170 | ) | 188,905 | (282,987 | ) | ||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Contributions to loans to and investments in related parties
|
(2,241,232 | ) | - | - | - | |||||||||||
|
Distributions from loans to and investments in related parties
|
2,360,691 | - | - | - | ||||||||||||
|
Net payments on premises and equipment
|
(48,534 | ) | (10,706 | ) | (63,236 | ) | (77,330 | ) | ||||||||
|
Cash received (paid) in connection with acquisition during the period, net of cash acquired
|
- | - | 2,257 | (320,697 | ) | |||||||||||
|
Cash disposed in connection with disposal of reporting units, net of cash received
|
(4,939 | ) | - | - | - | |||||||||||
|
Cash received from sales of mortgage servicing
rights
|
- | - | 30,851 | - | ||||||||||||
|
Consolidation of asset management entity
|
- | - | 9,711 | - | ||||||||||||
|
Cash received from contingent consideration
|
3,796 | 1,203 | 4,104 | 3,733 | ||||||||||||
|
Cash paid from contingent consideration
|
- | - | (1,172 | ) | (754 | ) | ||||||||||
|
Net cash provided by (used in) investing activities
|
69,782 | (9,503 | ) | (17,485 | ) | (395,048 | ) | |||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Excess tax benefits from the issuance of share-based awards
|
$ | 3,054 | $ | 5,682 | $ | 31,413 | $ | 34,552 | ||||||||
|
Proceeds from short-term borrowings
|
13,623,650 | 6,744,000 | 12,912,063 | 3,032,010 | ||||||||||||
|
Payments on short-term borrowings
|
(13,711,650 | ) | (6,794,000 | ) | (12,819,557 | ) | (3,283,231 | ) | ||||||||
|
Proceeds from secured credit facility
|
920,000 | 900,000 | 1,325,000 | 260,000 | ||||||||||||
|
Payments on secured credit facility
|
(980,000 | ) | (990,007 | ) | (1,075,000 | ) | (160,000 | ) | ||||||||
|
Repayment of long-term debt
|
- | - | (253,232 | ) | - | |||||||||||
|
Proceeds from other secured financings
|
114,711 | 60,000 | - | - | ||||||||||||
|
Payments on repurchase of long-term debt
|
- | - | (1,435 | ) | (49,692 | ) | ||||||||||
|
Payments on mandatorily redeemable preferred interest of consolidated subsidiaries
|
(64 | ) | (61 | ) | (5,366 | ) | (8,973 | ) | ||||||||
|
Payments on repurchase of common stock
|
- | (166,541 | ) | (113,562 | ) | (152,827 | ) | |||||||||
|
Payments on dividends
|
- | (15,799 | ) | (61,881 | ) | (58,531 | ) | |||||||||
|
Proceeds from exercise of stock options, not including tax benefits
|
- | 57 | 104 | 95 | ||||||||||||
|
Net proceeds from issuance of common shares
|
- | - | - | 494,892 | ||||||||||||
|
Net proceeds from issuance of senior notes, net of issuance costs
|
- | 991,469 | 201,010 | 794,587 | ||||||||||||
|
Proceeds from contributions of noncontrolling interests
|
100,210 | - | - | 1,713 | ||||||||||||
|
Payments on distributions to noncontrolling interests
|
(347,654 | ) | (1,262 | ) | (13,570 | ) | (22,056 | ) | ||||||||
|
Net cash (used in) provided by financing activities
|
(277,743 | ) | 733,538 | 125,987 | 882,539 | |||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
5,912 | (4,502 | ) | 1,391 | 295 | |||||||||||
|
Net increase in cash and cash equivalents
|
543,161 | 325,363 | 298,798 | 204,799 | ||||||||||||
|
Cash and cash equivalents at beginning of period
|
3,017,958 | 2,692,595 | 2,393,797 | 2,188,998 | ||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 3,561,119 | $ | 3,017,958 | $ | 2,692,595 | $ | 2,393,797 | ||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||||||
|
Cash paid (received) during the period for:
|
||||||||||||||||
|
Interest
|
$ | 638,657 | $ | 178,836 | $ | 869,354 | $ | 943,031 | ||||||||
|
Income taxes, net of refunds
|
55,251 | (34,054 | ) | 43,113 | 153,416 | |||||||||||
|
Noncash financing activities:
|
||||||||||||||||
|
In connection with the merger with Leucadia National Corporation, Jefferies Group LLC recorded acquisition accounting adjustments which resulted in changes to equity. Refer to Note 4, Leucadia Merger and Related Transactions, for further details.
|
||||||||||||||||
|
On March 31, 2013, Leucadia contributed its mandatorily redeemable preferred interests in JHYH to Jefferies Group, LLC. The contribution was recorded as a capital contribution and increased member’s equity by $362.3 million. Refer to Note 4, Leucadia Merger and Related Transactions, for further details.
|
||||||||||||||||
|
Note
|
Page
|
|||
|
Note 1. Organization and Basis of Presentation
|
74 | |||
|
Note 2. Summary of Significant Accounting Policies
|
76 | |||
|
Note 3. Accounting Developments
|
83 | |||
|
Note 4. Leucadia Merger and Related Transactions
|
85 | |||
|
Note 5. Acquisitions
|
87 | |||
|
Note 6. Cash, Cash Equivalents and Short-Term Investments
|
88 | |||
|
Note 7. Fair Value Disclosures
|
89 | |||
|
Note 8. Derivative Financial Instruments
|
103 | |||
|
Note 9. Collateralized Transactions
|
107 | |||
|
Note 10. Securitization Activities
|
108 | |||
|
Note 11. Variable Interest Entities
|
109 | |||
|
Note 12. Investments
|
114 | |||
|
Note 13. Goodwill and Other Intangible Assets
|
116 | |||
|
Note 14. Short-Term Borrowings
|
119 | |||
|
Note 15. Long-Term Debt
|
120 | |||
|
Note 16. Mandatorily Redeemable Convertible Preferred Stock
|
121 | |||
|
Note 17. Noncontrolling Interests and Mandatorily Redeemable Preferred Interests of Consolidated Subsidiaries
|
122 | |||
|
Note 18. Benefit Plans
|
122 | |||
|
Note 19. Compensation Plans
|
127 | |||
|
Note 20. Earnings per Share
|
130 | |||
|
Note 21. Income Taxes
|
131 | |||
|
Note 22. Commitments, Contingencies and Guarantees
|
134 | |||
|
Note 23. Net Capital Requirements
|
138 | |||
|
Note 24. Segment Reporting
|
138 | |||
|
Note 25. Related Party Transactions
|
140 | |||
|
Note 26. Selected Quarterly Financial Data (Unaudited)
|
141 | |||
|
Year Ended November 30,
|
||||||||||||||||
|
2012
|
2011
|
|||||||||||||||
|
(in thousands)
|
As
Previously
Reported
|
Adjusted
|
As
Previously
Reported
|
Adjusted
|
||||||||||||
|
Commissions revenues
|
$ | 485,569 | $ | 548,437 | $ | 534,726 | $ | 562,858 | ||||||||
|
Total revenues
|
3,871,205 | 3,934,073 | 3,529,638 | 3,557,770 | ||||||||||||
|
Net revenues
|
2,998,784 | 3,061,652 | 2,548,813 | 2,576,945 | ||||||||||||
|
Net revenues, less mandatorily redeemable preferred interest
|
2,955,901 | 3,018,769 | 2,545,191 | 2,573,323 | ||||||||||||
|
Floor brokerage and clearing fees
|
120,145 | 183,013 | 126,313 | 154,445 | ||||||||||||
|
Total non-compensation expenses
|
693,308 | 756,176 | 643,253 | 671,385 | ||||||||||||
|
Total non-interest expenses
|
2,464,106 | 2,526,974 | 2,125,857 | 2,153,989 | ||||||||||||
|
Level 1:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level 2:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
|
Level 3:
|
Instruments that have little to no pricing observability as of the reported date. These financial instruments are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
Purchase Price
|
||||
|
Jefferies common stock outstanding
|
205,368,031 | |||
|
Less: Jefferies common stock owned by Leucadia
|
(58,006,024 | ) | ||
|
Jefferies common stock acquired by Leucadia
|
147,362,007 | |||
|
Exchange ratio
|
0.81 | |||
|
Leucadia’s shares issued (excluding for Jefferies shares held by Leucadia)
|
119,363,226 | |||
|
Less: restricted shares issued for share-based payment awards (1)
|
(6,894,856 | ) | ||
|
Leucadia’s shares issued, excluding share-based payment awards
|
112,468,370 | |||
|
Closing price of Leucadia’s common stock (2)
|
$ | 26.90 | ||
|
Fair value of common shares acquired by Leucadia
|
3,025,399 | |||
|
Fair value of 3.25% cumulative convertible preferred shares (3)
|
125,000 | |||
|
Fair value of shares-based payment awards (4)
|
343,811 | |||
|
Fair value of Jefferies shares owned by Leucadia (5)
|
1,259,891 | |||
|
Total purchase price
|
$ | 4,754,101 | ||
|
(1)
|
Represents shares of restricted stock included in Jefferies common stock outstanding that contained a future service requirement as of March 1, 2013.
|
|
(2)
|
The value of the shares of common stock exchanged with Jefferies shareholders was based upon the closing price of Leucadia’s common stock at February 28, 2013, the last trading day prior to the date of acquisition.
|
|
(3)
|
Represents Leucadia’s 3.25% Cumulative Convertible Preferred Shares issued in exchange for Jefferies Group, Inc.’s 3.25% Series A-1 Convertible Cumulative Preferred Stock.
|
|
(4)
|
The fair value of share-based payment awards is calculated in accordance with ASC 718, Compensation – Stock Compensation. Share-based payment awards attributable to pre-combination service are included as part of the total purchase price. Share-based payment awards attributable to pre-combination service is estimated based on the ratio of the pre-combination service performed to the original service period of the award.
|
|
(5)
|
The fair value of Jefferies shares owned by Leucadia was based upon a price of $21.72, the closing price of Jefferies common stock at February 28, 2013.
|
|
Assets acquired (1):
|
||||
|
Cash and cash equivalents
|
$ | 3,017,958 | ||
|
Cash and securities segregated
|
3,728,742 | |||
|
Financial instruments owned, at fair value
|
16,413,535 | |||
|
Investments in managed funds
|
59,976 | |||
|
Loans to and investments in related parties
|
766,893 | |||
|
Securities borrowed
|
5,315,488 | |||
|
Securities purchased under agreements to resell
|
3,578,366 | |||
|
Securities received as collateral
|
25,338 | |||
|
Receivables:
|
||||
|
Brokers, dealers and clearing organizations
|
2,444,085 | |||
|
Customers
|
1,045,251 | |||
|
Fees, interest and other
|
225,555 | |||
|
Premises and equipment
|
192,603 | |||
|
Indefinite-lived intangible exchange memberships and licenses (2)
|
15,551 | |||
|
Finite-lived intangible customer relationships (2)(3)
|
136,002 | |||
|
Finite-lived trade name (2)(4)
|
131,299 | |||
|
Other assets
|
939,600 | |||
|
Total assets
|
$ | 38,036,242 | ||
|
Liabilities assumed (1):
|
||||
|
Short-term borrowings
|
$ | 100,000 | ||
|
Financial instruments sold, not yet purchased, at fair value
|
9,766,876 | |||
|
Securities loaned
|
1,902,687 | |||
|
Securities sold under agreements to repurchase
|
7,976,492 | |||
|
Other secured financings
|
122,294 | |||
|
Obligation to return securities received as collateral
|
25,338 | |||
|
Payables:
|
||||
|
Brokers, dealers and clearing organizations
|
1,787,055 | |||
|
Customers
|
5,450,781 | |||
|
Accrued expenses and other liabilities
|
793,843 | |||
|
Long-term debt
|
6,362,024 | |||
|
Mandatorily redeemable preferred interests
|
358,951 | |||
|
Total liabilities
|
$ | 34,646,341 | ||
|
Noncontrolling interests
|
356,180 | |||
|
Fair value of net assets acquired, excluding goodwill (1)
|
$ | 3,033,721 | ||
|
Goodwill (1)
|
$ | 1,720,380 | ||
|
(1)
|
Modifications to the purchase price allocation have been made since the initial presentation included in our Quarterly Report on Form 10-Q for the three months ended May 31, 2013, which reflect additional information obtained about the fair value of the assets acquired and liabilities assumed. These modifications include adjustments of $4.8 million to reduce the fair value of the total assets acquired and $14.0 million to increase the total liabilities assumed at March 1, 2013. The impact of the adjustments resulted in an increase of goodwill of $18.8 million from the previously presented balance of $1,701.6 million in our Quarterly Report on Form 10-Q for the three months ended May 31, 2013 to $1,720.4 million as reflected in this table.
|
|
(2)
|
Intangible assets are recorded within Other assets on the Consolidated Statement of Financial Condition.
|
|
(3)
|
The fair value of the finite-lived customer relationships will be amortized on a straight line basis over a weighted average useful life of approximately 14.4 years.
|
|
(4)
|
The fair value of the finite-lived trade name will be amortized on a straight line basis over a useful life of 35 years.
|
|
Successor
|
Predecessor
|
|||||||
|
November 30,
|
November 30,
|
|||||||
|
2013
|
2012
|
|||||||
|
Cash and cash equivalents:
|
||||||||
|
Cash in banks
|
$ | 880,443 | $ | 1,038,664 | ||||
|
Money market investments
|
2,680,676 | 1,653,931 | ||||||
|
Total cash and cash equivalents
|
$ | 3,561,119 | $ | 2,692,595 | ||||
|
Cash and securities segregated (1)
|
$ | 3,616,602 | $ | 4,082,595 | ||||
|
(1)
|
Consists of deposits at exchanges and clearing organizations, as well as deposits in accordance with Rule 15c3-3 of the Securities Exchange Act of 1934, which subjects Jefferies as a broker-dealer carrying client accounts to requirements related to maintaining cash or qualified securities in a segregated reserve account for the exclusive benefit of its clients, and Jefferies Bache, LLC which, as a futures commission merchant, is subject to the segregation requirements pursuant to the Commodity Exchange Act.
|
|
Successor
|
||||||||||||||||||||
|
November 30, 2013
|
||||||||||||||||||||
|
Level 1 (1)
|
Level 2 (1)
|
Level 3
|
Counterparty and
Cash Collateral
Netting (2)
|
Total
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Financial instruments owned:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 1,913,220 | $ | 175,493 | $ | 9,884 | $ | - | $ | 2,098,597 | ||||||||||
|
Corporate debt securities
|
- | 2,957,102 | 25,666 | - | 2,982,768 | |||||||||||||||
|
Collateralized debt obligations
|
- | 182,095 | 37,216 | - | 219,311 | |||||||||||||||
|
U.S. government and federal agency securities
|
2,293,221 | 40,389 | - | - | 2,333,610 | |||||||||||||||
|
Municipal securities
|
- | 664,054 | - | - | 664,054 | |||||||||||||||
|
Sovereign obligations
|
1,458,803 | 889,685 | - | - | 2,348,488 | |||||||||||||||
|
Residential mortgage-backed securities
|
- | 2,932,268 | 105,492 | - | 3,037,760 | |||||||||||||||
|
Commercial mortgage-backed securities
|
- | 1,130,410 | 17,568 | - | 1,147,978 | |||||||||||||||
|
Other asset-backed securities
|
- | 55,475 | 12,611 | - | 68,086 | |||||||||||||||
|
Loans and other receivables
|
- | 1,203,238 | 145,890 | - | 1,349,128 | |||||||||||||||
|
Derivatives
|
40,952 | 2,472,237 | 1,493 | (2,253,589 | ) | 261,093 | ||||||||||||||
|
Investments at fair value
|
- | 40 | 101,242 | - | 101,282 | |||||||||||||||
|
Physical commodities
|
- | 37,888 | - | - | 37,888 | |||||||||||||||
|
Total financial instruments owned
|
$ | 5,706,196 | $ | 12,740,374 | $ | 457,062 | $ | (2,253,589 | ) | $ | 16,650,043 | |||||||||
|
Cash and cash equivalents
|
$ | 3,561,119 | $ | - | $ | - | $ | - | $ | 3,561,119 | ||||||||||
|
Investments in managed funds
|
$ | - | $ | - | $ | 57,285 | $ | - | $ | 57,285 | ||||||||||
|
Cash and securities segregated and on deposit for regulatory purposes (3)
|
$ | 3,612,602 | $ | - | $ | - | $ | - | $ | 3,612,602 | ||||||||||
|
Securities received as collateral
|
$ | 11,063 | $ | - | $ | - | $ | - | $ | 11,063 | ||||||||||
|
Total Level 3 assets
|
$ | 514,347 | ||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Financial instruments sold, not yet purchased:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 1,782,903 | $ | 40,358 | $ | 38 | $ | - | $ | 1,823,299 | ||||||||||
|
Corporate debt securities
|
- | 1,346,078 | - | - | 1,346,078 | |||||||||||||||
|
U.S. government and federal agency securities
|
1,324,326 | - | - | - | 1,324,326 | |||||||||||||||
|
Sovereign obligations
|
1,360,269 | 471,088 | - | - | 1,831,357 | |||||||||||||||
|
Residential mortgage-backed securities
|
- | 34,691 | - | - | 34,691 | |||||||||||||||
|
Loans
|
- | 672,838 | 22,462 | - | 695,300 | |||||||||||||||
|
Derivatives
|
43,829 | 2,480,463 | 8,398 | (2,352,611 | ) | 180,079 | ||||||||||||||
|
Physical commodities
|
- | 36,483 | - | - | 36,483 | |||||||||||||||
|
Total financial instruments sold, not yet purchased
|
$ | 4,511,327 | $ | 5,081,999 | $ | 30,898 | $ | (2,352,611 | ) | $ | 7,271,613 | |||||||||
|
Obligation to return securities received as collateral
|
$ | 11,063 | $ | - | $ | - | $ | - | $ | 11,063 | ||||||||||
|
Other secured financings
|
$ | - | $ | 31,000 | $ | 8,711 | $ | - | $ | 39,711 | ||||||||||
|
Embedded conversion option
|
$ | - | $ | 9,574 | $ | - | $ | - | $ | 9,574 | ||||||||||
|
(1)
|
During the nine months ended November 30, 2013, we transferred listed equity options with a fair value of $403.0 million within Financial instruments owned and $423.0 million within Financial instruments sold, not yet purchased from Level 1 to Level 2 as adjustments to the exchange closing price are necessary to best reflect the fair value of the population at its exit price.
|
|
(2)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
(3)
|
Cash and securities segregated and on deposit for regulatory purposes include U.S. government securities with a fair value of $304.2 million.
|
|
Predecessor
|
||||||||||||||||||||
|
November 30, 2012
|
||||||||||||||||||||
|
Level 1
(1)
|
Level 2
(1)
|
Level 3
|
Counterparty and
Cash Collateral
Netting
(2)
|
Total
|
||||||||||||||||
|
Assets:
|
||||||||||||||||||||
|
Financial instruments owned:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 1,608,715 | $ | 137,245 | $ | 16,815 | $ | - | $ | 1,762,775 | ||||||||||
|
Corporate debt securities
|
- | 3,034,515 | 3,631 | - | 3,038,146 | |||||||||||||||
|
Collateralized debt obligations
|
- | 87,239 | 31,255 | - | 118,494 | |||||||||||||||
|
U.S. government and federal agency securities
|
1,720,617 | 115,310 | - | - | 1,835,927 | |||||||||||||||
|
Municipal securities
|
- | 619,969 | - | - | 619,969 | |||||||||||||||
|
Sovereign obligations
|
1,722,044 | 975,810 | - | - | 2,697,854 | |||||||||||||||
|
Residential mortgage-backed securities (5)
|
- | 3,997,390 | 156,069 | - | 4,153,459 | |||||||||||||||
|
Commercial mortgage-backed securities (5)
|
- | 1,001,581 | 30,202 | - | 1,031,783 | |||||||||||||||
|
Other asset-backed securities
|
- | 93,228 | 1,114 | - | 94,342 | |||||||||||||||
|
Loans and other receivables
|
- | 497,918 | 180,393 | - | 678,311 | |||||||||||||||
|
Derivatives (5)
|
615,024 | 1,674,062 | 328 | (1,921,122 | ) | 368,292 | ||||||||||||||
|
Investments at fair value
|
- | 43,126 | 83,897 | - | 127,023 | |||||||||||||||
|
Physical commodities
|
- | 144,016 | - | - | 144,016 | |||||||||||||||
|
Total financial instruments owned
|
$ | 5,666,400 | $ | 12,421,409 | $ | 503,704 | $ | (1,921,122 | ) | $ | 16,670,391 | |||||||||
|
Level 3 financial instruments for which the firm does not bear economic exposure
(3)
|
(53,289 | ) | ||||||||||||||||||
|
Level 3 financial instruments for which the firm bears economic exposure
|
$ | 450,415 | ||||||||||||||||||
|
Cash and cash equivalents
|
$ | 2,692,595 | $ | - | $ | - | $ | - | $ | 2,692,595 | ||||||||||
|
Investments in managed funds
|
$ | - | $ | - | $ | 57,763 | $ | - | $ | 57,763 | ||||||||||
|
Cash and securities segregated and on deposit for regulatory purposes (4)
|
$ | 4,082,595 | $ | - | $ | - | $ | - | $ | 4,082,595 | ||||||||||
|
Total Level 3 assets for which the firm bears economic exposure
|
$ | 508,178 | ||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||
|
Financial instruments sold, not yet purchased:
|
||||||||||||||||||||
|
Corporate equity securities
|
$ | 1,442,347 | $ | 96,947 | $ | 38 | $ | - | $ | 1,539,332 | ||||||||||
|
Corporate debt securities
|
- | 1,389,312 | - | - | 1,389,312 | |||||||||||||||
|
U.S. government and federal agency securities
|
1,428,746 | 250,387 | - | - | 1,679,133 | |||||||||||||||
|
Sovereign obligations
|
1,395,355 | 591,624 | - | - | 1,986,979 | |||||||||||||||
|
Residential mortgage-backed securities (5)
|
- | 228,251 | - | - | 228,251 | |||||||||||||||
|
Loans
|
- | 205,516 | 1,711 | - | 207,227 | |||||||||||||||
|
Derivatives (5)
|
547,605 | 1,753,716 | 9,516 | (2,068,750 | ) | 242,087 | ||||||||||||||
|
Physical commodities
|
- | 183,142 | - | - | 183,142 | |||||||||||||||
|
Total financial instruments sold, not yet purchased
|
$ | 4,814,053 | $ | 4,698,895 | $ | 11,265 | $ | (2,068,750 | ) | $ | 7,455,463 | |||||||||
|
|
(1)
|
There were no transfers between Level 1 and Level 2 for the year ended November 30, 2012.
|
|
|
(2)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
|
(3)
|
Consists of Level 3 assets attributable to third party or employee noncontrolling interests in certain consolidated entities.
|
|
|
(4)
|
Cash and securities segregated and on deposit for regulatory purposes include U.S. government securities with a fair value of $404.3 million.
|
|
|
(5)
|
To-be-announced securities previously classified within Financial instruments owned - mortgage-backed securities and Financial instruments sold, not yet purchased – mortgage-backed securities, have been reclassified to Derivatives (assets) and Derivatives (liabilities), respectively.
|
|
|
—
|
Exchange Traded Equity Securities:
Exchange-traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
|
—
|
Non-exchange Traded Equity Securities
: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/EBITDA, price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the company. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
|
|
|
—
|
Equity warrants:
Non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
|
|
—
|
Corporate Bonds:
Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed for recently executed market transactions of comparable size, and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and comprise a limited portion of our corporate bonds.
|
|
|
—
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed for recently executed market transactions of comparable size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financings or recapitalizations, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
|
|
—
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
|
|
|
—
|
U.S. Agency Issued Debt Securities:
Callable and non-callable U.S. agency issued debt securities are measured primarily based on quoted market prices obtained from external pricing services. Non-callable U.S. agency securities are generally categorized within Level 1 and callable U.S. agency securities are categorized within Level 2 of the fair value hierarchy.
|
|
|
—
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and interest-only and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
|
|
|
—
|
Agency Residential Inverse Interest-Only Securities (“Agency Inverse IOs”):
The fair value of agency inverse IOs is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed for recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer, and weighted average loan age. Agency inverse IOs are categorized within Level 2 or Level 3 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
|
|
|
—
|
Non-Agency Residential Mortgage-Backed Securities:
Fair values are determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields.
|
|
|
—
|
Agency Commercial Mortgage-Backed Securities:
GNMA project loan bonds and FNMA Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed for recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
|
|
—
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
|
|
|
—
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by market transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on market price quotations that are considered to be less transparent, market prices for debt securities of the same creditor, and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
|
|
|
—
|
Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on observed market prices of recently executed purchases of similar loans which are then used to derive a market implied spread, which in turn is used as the primary input in estimating the fair value of loans at the measurement date. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
|
|
—
|
Project Loans:
Valuation of project loans are based on benchmarks of prices for recently executed transactions of related realized collateralized securities and are categorized within Level 2 of the fair value hierarchy.
|
|
|
—
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same security.
|
|
|
—
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy. Listed derivatives for which there is limited trading activity are measured based on incorporating the closing auction price of the underlying equity security, use similar valuation approaches as those applied to over-the-counter derivative contracts and are categorized within Level 2 of the fair value hierarchy.
|
|
|
—
|
OTC Derivative Contracts:
Over-the-counter (“OTC”) derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current period transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
|
Successor
|
||||||||||||
|
November 30, 2013
|
||||||||||||
|
Fair Value (7)
|
Unfunded
Commitments
|
Redemption Frequency
(if currently eligible)
|
||||||||||
|
Equity Long/Short Hedge Funds
(1)
|
$ | 20,927 | $ | - |
Monthly, Quarterly
|
|||||||
|
High Yield Hedge Funds
(2)
|
244 | - | — | |||||||||
|
Fund of Funds
(3)
|
494 | 94 | — | |||||||||
|
Equity Funds
(4)
|
66,495 | 40,816 | — | |||||||||
|
Convertible Bond Funds
(5)
|
3,473 | - |
At Will
|
|||||||||
|
Other Investments
(6)
|
- | - |
Bi-Monthly
|
|||||||||
|
Total
(8)
|
$ | 91,633 | $ | 40,910 | ||||||||
|
Predecessor
|
||||||||||||
|
November 30, 2012
|
||||||||||||
|
Fair Value (7)
|
Unfunded
Commitments
|
Redemption Frequency
(if currently eligible)
|
||||||||||
|
Equity Long/Short Hedge Funds
(1)
|
$ | 19,554 | $ | - |
Monthly, Quarterly
|
|||||||
|
High Yield Hedge Funds
(2)
|
612 | - | — | |||||||||
|
Fund of Funds
(3)
|
604 | 106 | — | |||||||||
|
Equity Funds
(4)
|
69,223 | 59,272 | — | |||||||||
|
Convertible Bond Funds
(5)
|
3,002 | - |
At Will
|
|||||||||
|
Other Investments
(6)
|
19 | - |
Bi-Monthly
|
|||||||||
|
Total
(8)
|
$ | 93,014 | $ | 59,378 | ||||||||
|
(1)
|
This category includes investments in hedge funds that invest, long and short, in equity securities in domestic and international markets in both the public and private sectors. At November 30, 2013 and 2012, investments representing approximately 98% and 96%, respectively, of the fair value of investments in this category are redeemable with 30 - 65 days prior written notice, and includes an investment in a private asset management fund managed by us with a fair value of $0.5 million at November 30, 2012. The remaining investments in this category cannot be redeemed as they are in liquidation and distributions will be received through the liquidation of the underlying assets of the funds. We are unable to estimate when the underlying assets will be liquidated.
|
|
(2)
|
Includes investments in funds that invest in domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt, and private equity investments. There are no redemption provisions. The underlying assets of the funds are being liquidated and we are unable to estimate when the underlying assets will be fully liquidated.
|
|
(3)
|
Includes investments in fund of funds that invest in various private equity funds. At November 30, 2013 and 2012, approximately 98% and 94%, respectively, of the fair value of investments in this category are managed by us and have no redemption provisions, instead distributions are received through the liquidation of the underlying assets of the fund of funds, which are estimated to be liquidated in approximately two years. For the remaining investments we have requested redemption; however, we are unable to estimate when these funds will be received.
|
|
(4)
|
At November 30, 2013 and 2012, investments representing approximately 99% and 98%, respectively of the fair value of investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed, instead distributions are received through the liquidation of the underlying assets of the funds which are expected to liquidate in one to eight years. The remaining investments are in liquidation and we are unable to estimate when the underlying assets will be fully liquidated. At November 30, 2013 and 2012, this category includes investments in equity funds managed by us with a fair value of $54.4 million and $55.6 million and unfunded commitments of $39.2 million and $56.9 million, respectively.
|
|
(5)
|
Investment in the Jefferies Umbrella Fund, an open-ended investment company managed by us that invests primarily in convertible bonds. The investment is redeemable with 5 days prior written notice.
|
|
(6)
|
Other investments at November 30, 2012 included investments in funds that invest in commodity futures and options contracts, which were sold in fiscal 2013 as a result of the spin-off of CoreCommodity Management, LLC.
|
|
(7)
|
Fair value has been estimated using the net asset value derived from each of the funds’ capital statements.
|
|
(8)
|
Investments at fair value in the Consolidated Statements of Financial Condition at November 30, 2013 and 2012 include $66.9 million and $91.8 million, respectively, of direct investments which do not have the characteristics of investment companies and therefore not included within this table. We have unfunded commitments to such investments of $3.3 million in aggregate at November 30, 2013.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
November 30, 2013
|
November 30, 2012
|
|||||||||||||||
|
Financial
Instruments Owned
|
Financial
Instruments Sold,
Not Yet
Purchased
|
Financial
Instruments Owned
|
Financial
Instruments Sold,
Not Yet
Purchased
|
|||||||||||||
|
Exchange closing prices
|
12 | % | 25 | % | 11 | % | 19 | % | ||||||||
|
Recently observed transaction prices
|
5 | % | 4 | % | 5 | % | 6 | % | ||||||||
|
External pricing services
|
68 | % | 66 | % | 70 | % | 71 | % | ||||||||
|
Broker quotes
|
3 | % | 3 | % | 1 | % | 0 | % | ||||||||
|
Valuation techniques
|
12 | % | 2 | % | 13 | % | 4 | % | ||||||||
| 100 | % | 100 | % | 100 | % | 100 | % | |||||||||
|
Successor
|
||||||||||||||||||||||||||||||||
|
Nine Months Ended November 30, 2013
|
||||||||||||||||||||||||||||||||
|
Balance,
February 28,
2013
|
Total gains/
losses
(realized and
unrealized)
(1)
|
Purchases
|
Sales
|
Settlements
|
Net
transfers
into/ (out
of)
Level 3
|
Balance,
November 30,
2013
|
Change in
unrealized gains/
(losses) relating
to instruments
still held at
November 30,
2013 (1)
|
|||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Financial instruments owned:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 13,234 | $ | 1,551 | $ | 3,583 | $ | (7,141 | ) | $ | - | $ | (1,343 | ) | $ | 9,884 | $ | (419 | ) | |||||||||||||
|
Corporate debt securities
|
31,820 | (2,454 | ) | 31,014 | (34,125 | ) | - | (589 | ) | 25,666 | (2,749 | ) | ||||||||||||||||||||
|
Collateralized debt obligations
|
24,736 | (2,309 | ) | 45,437 | (32,874 | ) | - | 2,226 | 37,216 | (8,384 | ) | |||||||||||||||||||||
|
Residential mortgage-backed securities
|
169,426 | (4,897 | ) | 89,792 | (150,807 | ) | (11,007 | ) | 12,985 | 105,492 | (6,932 | ) | ||||||||||||||||||||
|
Commercial mortgage-backed securities
|
17,794 | (4,469 | ) | 20,130 | (13,538 | ) | (100 | ) | (2,249 | ) | 17,568 | (3,794 | ) | |||||||||||||||||||
|
Other asset-backed securities
|
1,292 | (4,535 | ) | 105,291 | (104,711 | ) | - | 15,274 | 12,611 | (3,497 | ) | |||||||||||||||||||||
|
Loans and other receivables
|
170,986 | 15,008 | 287,757 | (115,231 | ) | (211,805 | ) | (825 | ) | 145,890 | 13,402 | |||||||||||||||||||||
|
Investments, at fair value
|
75,067 | 1,678 | 28,594 | (102 | ) | (5,012 | ) | 1,017 | 101,242 | 1,705 | ||||||||||||||||||||||
|
Investments in managed funds
|
59,976 | 9,863 | 15,651 | (17 | ) | (28,188 | ) | - | 57,285 | 9,863 | ||||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||
|
Financial instruments sold, not yet purchased:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 38 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 38 | $ | - | ||||||||||||||||
|
Residential mortgage-backed securities
|
1,542 | (1,542 | ) | - | - | - | - | - | - | |||||||||||||||||||||||
|
Net derivatives (2)
|
11,185 | 4,408 | - | (300 | ) | (8,515 | ) | 127 | 6,905 | 1,609 | ||||||||||||||||||||||
|
Loans
|
7,398 | 2,959 | (16,027 | ) | 28,065 | 67 | - | 22,462 | (2,970 | ) | ||||||||||||||||||||||
|
(1)
|
Realized and unrealized gains/losses are reported in Principal transactions in the Consolidated Statements of Earnings.
|
|
(2)
|
Net derivatives represent Financial instruments owned – Derivatives and Financial instruments sold, not yet purchased – Derivatives.
|
|
|
—
|
Non-agency residential mortgage-backed securities of $58.8 million and other asset-backed securities of $16.4 million for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
|
—
|
Loans and other receivables of $0.8 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2.
|
|
|
—
|
Corporate equity securities of $2.3 million, corporate debt securities of $0.2 million and investments at fair value of $1.0 million due to lack of observable market transactions;
|
|
|
—
|
Collateralized debt obligations of $2.8 million which have little to no transparency in trade activity;
|
|
|
—
|
Non-agency residential mortgage-backed securities of $45.9 million, commercial mortgage-backed securities of $2.2 million and other asset-backed securities of $1.1 million for which market trades were observed in the period for either identical or similar securities;
|
|
|
—
|
Collateralized debt obligations of $0.6 million and loans and other receivables of $1.7 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
|
—
|
Corporate equity securities of $3.6 million and corporate debt securities of $0.8 million due to an increase in observable market transactions.
|
|
Predecessor
|
||||||||||||||||||||||||||||||||
|
Three Months Ended February 28, 2013
(3)
|
||||||||||||||||||||||||||||||||
|
Balance,
November 30,
2012
|
Total gains/
losses
(realized and
unrealized)
(1)
|
Purchases
|
Sales
|
Settlements
|
Net
transfers
into/ (out
of)
Level 3
|
Balance,
February 28,
2013
|
Change in
unrealized gains/
(losses) relating
to instruments
still held at
February 28,
2013 (1)
|
|||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Financial instruments owned:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 16,815 | $ | 200 | $ | 707 | $ | 109 | $ | - | $ | (4,597 | ) | $ | 13,234 | $ | 172 | |||||||||||||||
|
Corporate debt securities
|
3,631 | 7,836 | 11,510 | (1,918 | ) | - | 10,761 | 31,820 | 7,833 | |||||||||||||||||||||||
|
Collateralized debt obligations
|
31,255 | 3,584 | 4,406 | (17,374 | ) | - | 2,865 | 24,736 | (1,165 | ) | ||||||||||||||||||||||
|
Residential mortgage-backed securities
|
156,069 | 11,906 | 132,773 | (130,143 | ) | (6,057 | ) | 4,878 | 169,426 | 4,511 | ||||||||||||||||||||||
|
Commercial mortgage-backed securities
|
30,202 | (995 | ) | 2,280 | (2,866 | ) | (1,188 | ) | (9,639 | ) | 17,794 | (2,059 | ) | |||||||||||||||||||
|
Other asset-backed securities
|
1,114 | 90 | 1,627 | (1,342 | ) | (19 | ) | (178 | ) | 1,292 | 39 | |||||||||||||||||||||
|
Loans and other receivables
|
180,393 | (8,682 | ) | 105,650 | (29,828 | ) | (61,407 | ) | (15,140 | ) | 170,986 | (12,374 | ) | |||||||||||||||||||
|
Investments, at fair value
|
83,897 | 961 | 5,952 | (4,923 | ) | (9,721 | ) | (1,099 | ) | 75,067 | 1,171 | |||||||||||||||||||||
|
Investments in managed funds
|
57,763 | (363 | ) | 11,068 | - | (8,492 | ) | - | 59,976 | (363 | ) | |||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||
|
Financial instruments sold, not yet purchased:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 38 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 38 | $ | - | ||||||||||||||||
|
Residential mortgage-backed securities
|
- | 25 | (73,846 | ) | 75,363 | - | - | 1,542 | (19 | ) | ||||||||||||||||||||||
|
Net derivatives (2)
|
9,188 | 2,648 | - | - | - | (651 | ) | 11,185 | 2,648 | |||||||||||||||||||||||
|
Loans
|
1,711 | - | (1,711 | ) | 7,398 | - | - | 7,398 | - | |||||||||||||||||||||||
|
(1)
|
Realized and unrealized gains/losses are reported in Principal transactions in the Consolidated Statements of Earnings.
|
|
(2)
|
Net derivatives represent Financial instruments owned – Derivatives and Financial instruments sold, not yet purchased – Derivatives.
|
|
(3)
|
There were no issuances during the three months ended February 28, 2013.
|
|
|
—
|
Non-agency residential mortgage-backed securities of $78.4 million and commercial mortgage-backed securities of $1.3 million for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
|
—
|
Corporate debt securities of $10.8 million and corporate equity securities of $0.1 million due to lack of observable market transactions;
|
|
|
—
|
Collateralized debt obligations of $5.3 million which have little to no transparency in trade activity;
|
|
|
—
|
Loans and other receivables of $4.8 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2.
|
|
|
—
|
Non-agency residential mortgage-backed securities of $73.5 million, commercial mortgage-backed securities of $10.9 million and $0.2 million of other asset-backed securities for which market trades were observed in the period for either identical or similar securities;
|
|
|
—
|
Loans and other receivables of $19.9 million and collateralized debt obligations of $2.4 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
|
—
|
Corporate equity securities of $4.7 million due to an increase in observable market transactions.
|
|
Predecessor
|
||||||||||||||||||||||||||||||||
|
Year Ended November 30, 2012
(3)
|
||||||||||||||||||||||||||||||||
|
Balance,
November 30,
2011
|
Total gains/
losses
(realized and
unrealized)
(1)
|
Purchases
|
Sales
|
Settlements
|
Net
transfers
into/ (out
of)
Level 3
|
Balance,
November 30,
2012
|
Change in
unrealized gains/
(losses) relating
to instruments
still held at
November 30,
2012 (1)
|
|||||||||||||||||||||||||
|
Assets:
|
||||||||||||||||||||||||||||||||
|
Financial instruments owned:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | 13,489 | $ | (4,167 | ) | $ | 14,760 | $ | (7,878 | ) | $ | - | $ | 611 | $ | 16,815 | $ | (6,199 | ) | |||||||||||||
|
Corporate debt securities
|
48,140 | (1,651 | ) | 34,814 | (69,969 | ) | (1,276 | ) | (6,427 | ) | 3,631 | (1,286 | ) | |||||||||||||||||||
|
Collateralized debt obligations
|
47,988 | 4,882 | 4,369 | (64,915 | ) | (3,892 | ) | 42,823 | 31,255 | (1,524 | ) | |||||||||||||||||||||
|
Municipal securities
|
6,904 | (74 | ) | - | (1,449 | ) | - | (5,381 | ) | - | - | |||||||||||||||||||||
|
Sovereign obligations
|
140 | - | - | - | - | (140 | ) | - | - | |||||||||||||||||||||||
|
Residential mortgage-backed securities
|
149,965 | 36,183 | 266,692 | (278,068 | ) | (58,005 | ) | 39,302 | 156,069 | (6,445 | ) | |||||||||||||||||||||
|
Commercial mortgage-backed securities
|
52,407 | (7,715 | ) | 14,058 | (23,797 | ) | (1,241 | ) | (3,510 | ) | 30,202 | (6,042 | ) | |||||||||||||||||||
|
Other asset-backed securities
|
3,284 | (20 | ) | 8,749 | (8,627 | ) | (52 | ) | (2,220 | ) | 1,114 | (32 | ) | |||||||||||||||||||
|
Loans and other receivables
|
97,291 | (2,475 | ) | 299,929 | (104,155 | ) | (143,960 | ) | 33,763 | 180,393 | (4,335 | ) | ||||||||||||||||||||
|
Investments, at fair value
|
78,326 | 14,965 | 4,060 | (6 | ) | (13,448 | ) | - | 83,897 | 13,642 | ||||||||||||||||||||||
|
Investments in managed funds
|
70,740 | (11,102 | ) | 12,683 | - | (14,558 | ) | - | 57,763 | (11,101 | ) | |||||||||||||||||||||
|
Liabilities:
|
||||||||||||||||||||||||||||||||
|
Financial instruments sold, not yet purchased:
|
||||||||||||||||||||||||||||||||
|
Corporate equity securities
|
$ | - | $ | 38 | $ | - | $ | - | $ | - | $ | - | $ | 38 | $ | 38 | ||||||||||||||||
|
Corporate debt securities
|
74 | (15 | ) | (59 | ) | - | - | - | - | - | ||||||||||||||||||||||
|
Net derivatives (2)
|
9,285 | 2,505 | (389 | ) | - | - | (2,213 | ) | 9,188 | 3,728 | ||||||||||||||||||||||
|
Loans
|
10,157 | - | (10,157 | ) | 1,711 | - | - | 1,711 | - | |||||||||||||||||||||||
|
(1)
|
Realized and unrealized gains/losses are reported in Principal transactions in the Consolidated Statements of Earnings.
|
|
(2)
|
Net derivatives represent Financial instruments owned – Derivatives and Financial instruments sold, not yet purchased – Derivatives.
|
|
(3)
|
There were no issuances during the year ended November 30, 2012.
|
|
|
—
|
Non-agency residential mortgage-backed securities of $53.4 million and commercial mortgage-backed securities of $11.7 million for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
|
—
|
Loans and other receivables of $62.2 million due to a lower number of contributors comprising vendor quotes to support classification within Level 2 as less market interest likely existed for the specific loans during the period;
|
|
|
—
|
Collateralized debt obligations of $51.0 million which have little to no transparency in trade activity; and
|
|
|
—
|
Corporate debt securities of $1.3 million and corporate equity securities of $0.9 million due to lack of observable market transactions.
|
|
|
—
|
Loans and other receivables of $28.4 million and collateralized debt obligations of $8.2 million due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
|
—
|
Commercial mortgage-backed securities of $15.2 million, non-agency residential mortgage-backed securities of $14.1 million and $2.4 million of other asset-backed securities for which market trades were observed in the period for either identical or similar securities or for which vendor prices were corroborated to actual market transactions; and
|
|
|
—
|
Corporate debt securities of $7.8 million and municipal securities of $5.4 million due to increased observability of trades in certain debt and municipal securities.
|
|
Successor
|
||||||||||||
|
November 30, 2013
|
||||||||||||
|
Financial Instruments
Owned
|
Fair Value
(in thousands)
|
Valuation
Technique
|
Significant
Unobservable
Input(s)
|
Input / Range
|
Weighted
Average
|
|||||||
|
Corporate equity securities
|
$ | 8,034 | ||||||||||
|
Non-exchange traded securities
|
Market approach
|
EBITDA (a) multiple
|
4.0 to 5.5
|
4.53 | ||||||||
|
Warrants
|
Option model
|
Volatility
|
36 | % | ||||||||
|
Corporate debt securities
|
$ | 17,699 | ||||||||||
|
Scenario analysis
|
Estimated recovery percentage
|
24 | % | |||||||||
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 69.10 to $70.50 | $ | 69.91 | |||||||
|
Market approach
|
Yield
|
13 | % | |||||||||
|
Collateralized debt obligations
|
$ | 34,316 | ||||||||||
|
Discounted cash flows
|
Constant prepayment rate
|
0% to 20%
|
13 | % | ||||||||
|
Constant default rate
|
2% to 3%
|
2 | % | |||||||||
|
Loss severity
|
30% to 85%
|
38 | % | |||||||||
|
Yield
|
3% to 91%
|
28 | % | |||||||||
|
Residential mortgage-backed securities
|
$ | 105,492 | ||||||||||
|
Discounted cash flows
|
Constant prepayment rate
|
2% to 50%
|
11 | % | ||||||||
|
Constant default rate
|
1% to 100%
|
17 | % | |||||||||
|
Loss severity
|
30% to 90%
|
48 | % | |||||||||
|
Yield
|
0% to 20%
|
7 | % | |||||||||
|
Commercial mortgage-backed securities
|
$ | 17,568 | ||||||||||
|
Discounted cash flows
|
Yield
|
12% to 20%
|
14 | % | ||||||||
|
Cumulative loss rate
|
5% to 28.2%
|
11 | % | |||||||||
|
Other asset-backed securities
|
$ | 12,611 | ||||||||||
|
Discounted cash flows
|
Constant prepayment rate
|
4% to 30%
|
17 | % | ||||||||
|
Constant default rate
|
2% to 11%
|
7 | % | |||||||||
|
Loss severity
|
40% to 92%
|
64 | % | |||||||||
|
Yield
|
3% to 29%
|
18 | % | |||||||||
|
Loans and other receivables
|
$ | 101,931 | ||||||||||
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 91 to $101 | $ | 98.90 | |||||||
|
Market approach
|
Yield
|
8.75% to 13.5%
|
10 | % | ||||||||
|
EBITDA (a) multiple
|
6.9 | |||||||||||
|
Scenario analysis
|
Estimated recovery percentage
|
16.9% to 92%
|
74 | % | ||||||||
|
Derivatives
|
$ | 1,493 | ||||||||||
|
Loan commitments
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 100.875 | ||||||||
|
Investments at fair value
|
$ | 30,203 | ||||||||||
|
Private equity securities
|
Comparable pricing
|
Comparable share price
|
$ | 414 | ||||||||
|
Market approach
|
Discount rate
|
15% to 30%
|
23 | % | ||||||||
|
Financial Instruments
Sold, Not Yet Purchased
|
Fair Value
(in thousands)
|
Valuation Technique
|
Significant
Unobservable
Input(s)
|
Input / Range
|
Weighted
Average
|
|||||||
|
Derivatives
|
$ | 8,398 | ||||||||||
|
Equity options
|
Option model
|
Volatility
|
36.25% to 41%
|
39 | % | |||||||
|
Loans
|
8,106 | |||||||||||
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 101.88 | |||||||||
|
Predecessor
|
||||||||
|
November 30, 2012
|
||||||||
|
Financial Instruments Owned
|
Fair Value
(in thousands)
|
Valuation
Technique
|
Significant
Unobservable
Input(s)
|
Range
|
||||
|
Corporate equity securities
|
$ | 16,815 | ||||||
|
Non-exchange traded securities
|
Market approach
|
EBITDA (a) multiple
|
4.0 to 16.3
|
|||||
|
Scenario analysis
|
Estimated recovery percentage
|
35 | % | |||||
|
Warrants
|
Option model
|
Volatility
|
39 | % | ||||
|
Collateralized debt obligations
|
$ | 26,705 | ||||||
|
Discounted cash flows
|
Constant prepayment rate
|
0% to 5%
|
||||||
|
Constant default rate
|
0% to 10%
|
|||||||
|
Loss severity
|
13% to 75%
|
|||||||
|
Yield
|
10% to 35%
|
|||||||
|
Residential mortgage-backed securities
|
$ | 156,069 | ||||||
|
Discounted cash flows
|
Constant prepayment rate
|
0% to 25%
|
||||||
|
Constant default rate
|
0% to 50%
|
|||||||
|
Loss severity
|
0% to 80%
|
|||||||
|
Yield
|
1% to 50%
|
|||||||
|
Commercial mortgage-backed securities
|
$ | 30,202 | ||||||
|
Discounted cash flows
|
Yield
|
22% to 57%
|
||||||
|
Cumulative loss rate
|
2% to 20%
|
|||||||
|
Loans and other receivables
|
$ | 153,365 | ||||||
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 81.88 to $101.25 | |||||
|
Discounted cash flows
|
Yield
|
19 | % | |||||
|
Cumulative loss rate
|
0 | % | ||||||
|
Market approach
|
Yield
|
5% to 54%
|
||||||
|
EBITDA (a) multiple
|
8.3 | |||||||
|
Scenario analysis
|
Estimated recovery percentage
|
15 | % | |||||
|
Investments at fair value
|
$ | 32,751 | ||||||
|
Private equity securities
|
Market approach
|
EBITDA (a) multiple
|
6.6 | |||||
|
Comparable pricing
|
Comparable share price
|
$ | 400.00 | |||||
|
Scenario analysis
|
Estimated recovery percentage
|
50 | % | |||||
|
Financial Instruments Sold,
Not Yet Purchased
|
Fair Value
(in thousands)
|
Valuation
Technique
|
Significant
Unobservable
Input(s)
|
Range
|
||||
|
Derivatives
|
$ | (9,516 | ) | |||||
|
Equity options
|
Option model
|
Volatility
|
39 | % | ||||
|
Loan commitments
|
Comparable pricing
|
Comparable bond or loan price
|
$ | 101.13 | ||||
|
|
—
|
Private equity securities, corporate debt securities, loans and other receivables and loan commitments using comparable pricing valuation techniques. A significant increase (decrease) in the comparable share, bond or loan price in isolation would result in a significant higher (lower) fair value measurement.
|
|
|
—
|
Non-exchange traded securities, corporate debt securities and loans and other receivables using a market approach valuation technique. A significant increase (decrease) in the EBITDA or other multiples in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the yield of a corporate debt security, loan and other receivable would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the discount rate of a private equity security would result in a significantly lower (higher) fair value measurement.
|
|
|
—
|
Corporate debt securities and loans and other receivables using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument.
|
|
|
—
|
Collateralized debt obligations, residential and commercial mortgage-backed securities and other asset-backed securities using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severities or cumulative loss rate and discount rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate would have differing impacts depending on the capital structure of the security. A significant increase (decrease) in the loan or bond yield would result in a significant lower (higher) fair value measurement.
|
|
|
—
|
Derivative equity options and equity warrants using an option model. A significant increase (decrease) in volatility would result in a significant higher (lower) fair value measurement.
|
|
Successor
|
Predecessor
|
|||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
||||||||||
|
Financial Instruments Owned:
|
||||||||||||
|
Loans and other receivables
|
$ | 15,327 | $ | 3,924 | $ | 24,547 | ||||||
|
Financial Instruments Sold:
|
||||||||||||
|
Loans
|
$ | (32 | ) | $ | - | $ | (55 | ) | ||||
|
Loan commitments
|
(1,007 | ) | (2,746 | ) | (7,155 | ) | ||||||
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
Financial Instruments Owned:
|
||||||||
|
Loans and other receivables (2)
|
$ | 264,896 | $ | 256,271 | ||||
|
Loans greater than 90 days past due (1) (2)
|
- | 10,433 | ||||||
|
(1)
|
The aggregate fair value of loans that were 90 or more days past due was $0 and $34.7 million at November 30, 2013 and 2012.
|
|
(2)
|
Interest income is recognized separately from other changes in fair value and is included within Interest revenues on the Consolidated Statements of Earnings.
|
|
Successor
|
||||||||||||||||
|
November 30, 2013
|
||||||||||||||||
|
Assets
|
Liabilities
|
|||||||||||||||
|
Fair Value
|
Number of
Contracts
|
Fair Value
|
Number of
Contracts
|
|||||||||||||
|
Interest rate contracts
|
$ | 1,165,976 | 63,967 | $ | 1,131,166 | 77,338 | ||||||||||
|
Foreign exchange contracts
|
653,772 | 118,707 | 693,658 | 112,417 | ||||||||||||
|
Equity contracts
|
501,784 | 1,742,343 | 474,985 | 1,800,603 | ||||||||||||
|
Commodity contracts
|
141,280 | 797,529 | 173,119 | 788,717 | ||||||||||||
|
Credit contracts: centrally cleared swaps
|
49,531 | 49 | 51,632 | 46 | ||||||||||||
|
Credit contracts: other credit derivatives
|
2,339 | 16 | 8,130 | 19 | ||||||||||||
|
Total
|
2,514,682 | 2,532,690 | ||||||||||||||
|
Counterparty/cash-collateral netting
|
(2,253,589 | ) | (2,352,611 | ) | ||||||||||||
|
Total per Consolidated Statement of Financial Condition
|
$ | 261,093 | $ | 180,079 | ||||||||||||
|
Predecessor
|
||||||||||||||||
|
November 30, 2012
|
||||||||||||||||
|
Assets
|
Liabilities
|
|||||||||||||||
|
Fair Value
|
Number of
Contracts
|
Fair Value
|
Number of
Contracts
|
|||||||||||||
|
Interest rate contracts
|
$ | 1,053,974 | 69,966 | $ | 1,134,620 | 92,586 | ||||||||||
|
Foreign exchange contracts
|
387,325 | 118,958 | 357,277 | 116,758 | ||||||||||||
|
Equity contracts
|
577,964 | 1,526,127 | 528,979 | 1,396,213 | ||||||||||||
|
Commodity contracts
|
265,703 | 754,987 | 278,660 | 728,696 | ||||||||||||
|
Credit contracts
|
4,448 | 13 | 11,301 | 40 | ||||||||||||
|
Total
|
2,289,414 | 2,310,837 | ||||||||||||||
|
Counterparty/cash-collateral netting
|
(1,921,122 | ) | (2,068,750 | ) | ||||||||||||
|
Total per Consolidated Statement of Financial Condition
|
$ | 368,292 | $ | 242,087 | ||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Gains (Losses)
|
Nine Months Ended
November 30, 2013
|
Three Months
Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
||||||||||||
|
Interest rate contracts
|
$ | 132,661 | $ | 38,936 | $ | (35,524 | ) | $ | (204,403 | ) | ||||||
|
Foreign exchange contracts
|
4,937 | 11,895 | 9,076 | 2,243 | ||||||||||||
|
Equity contracts
|
3,783 | (22,021 | ) | (83,817 | ) | (279,488 | ) | |||||||||
|
Commodity contracts
|
45,546 | 19,585 | 77,285 | 74,282 | ||||||||||||
|
Credit contracts
|
(12,850 | ) | (3,742 | ) | (20,059 | ) | 17,621 | |||||||||
|
Total
|
$ | 174,077 | $ | 44,653 | $ | (53,039 | ) | $ | (389,745 | ) | ||||||
|
|
||||||||||||||||||||
|
Successor
OTC Derivative Assets (1) (2) (4)
|
||||||||||||||||||||
|
0 – 12 Months
|
1 – 5 Years
|
Greater Than
5 Years
|
Cross-Maturity
Netting (3)
|
Total
|
||||||||||||||||
|
Commodity swaps, options and forwards
|
$ | 43,519 | $ | 699 | $ | - | $ | (198 | ) | $ | 44,020 | |||||||||
|
Credit default swaps
|
- | - | 413 | 413 | ||||||||||||||||
|
Equity swaps and options
|
4,394 | - | - | - | 4,394 | |||||||||||||||
|
Total return swaps
|
948 | - | - | - | 948 | |||||||||||||||
|
Foreign currency forwards, swaps and options
|
89,072 | 37,798 | 52 | (11,192 | ) | 115,730 | ||||||||||||||
|
Interest rate swaps, options and forwards
|
96,983 | 89,255 | 128,983 | (51,990 | ) | 263,231 | ||||||||||||||
|
Total
|
$ | 234,916 | $ | 127,752 | $ | 129,448 | $ | (63,380 | ) | 428,736 | ||||||||||
|
Cross product counterparty netting
|
(2,086 | ) | ||||||||||||||||||
|
Total OTC derivative assets included in Financial instruments owned
|
$ | 426,650 | ||||||||||||||||||
|
|
(1)
|
At November 30, 2013, we held exchange traded derivative assets and other credit agreements with a fair value of $43.1 million, which are not included in this table.
|
|
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received on the Consolidated Statements of Financial Condition. At November 30, 2013, cash collateral received was $208.6 million.
|
|
|
(3)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
(4)
|
Derivative fair values include counterparty netting within product category.
|
|
Successor
OTC Derivative Liabilities (1) (2) (4)
|
||||||||||||||||||||
|
0 – 12 Months
|
1 – 5 Years
|
Greater Than
5 Years
|
Cross-Maturity
Netting (3)
|
Total
|
||||||||||||||||
|
Commodity swaps, options and forwards
|
$ | 69,380 | $ | 203 | $ | - | $ | (198 | ) | $ | 69,385 | |||||||||
|
Credit default swaps
|
174 | 3,539 | 1,263 | - | 4,976 | |||||||||||||||
|
Equity swaps and options
|
- | - | 3,332 | - | 3,332 | |||||||||||||||
|
Total return swaps
|
5,002 | - | - | - | 5,002 | |||||||||||||||
|
Foreign currency forwards, swaps and options
|
117,044 | 47,258 | - | (8,608 | ) | 155,694 | ||||||||||||||
|
Interest rate swaps, options and forwards
|
24,142 | 124,352 | 136,683 | (51,990 | ) | 233,187 | ||||||||||||||
|
Total
|
$ | 215,742 | $ | 175,352 | $ | 141,278 | $ | (60,796 | ) | 471,576 | ||||||||||
|
Cross product counterparty netting
|
(2,086 | ) | ||||||||||||||||||
|
Total OTC derivative liabilities included in Financial instruments sold, not yet purchased
|
$ | 469,490 | ||||||||||||||||||
|
|
(1)
|
At November 30, 2013, we held exchange traded derivative liabilities and other credit agreements with a fair value of $18.2 million, which are not included in this table.
|
|
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged on the Consolidated Statements of Financial Condition. At November 30, 2013, cash collateral pledged was $307.7 million.
|
|
|
(3)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
(4)
|
Derivative fair values include counterparty netting within product category.
|
|
Counterparty credit quality (1):
|
|||||
|
A- or higher
|
$ | 251,967 | |||
|
BBB- to BBB+
|
18,541 | ||||
|
BB+ or lower
|
95,072 | ||||
|
Unrated
|
61,070 | ||||
|
Total
|
$ | 426,650 | |||
|
|
(1)
|
We utilize internal credit ratings determined by our Risk Management. Credit ratings determined by Risk Management use methodologies that produce ratings generally consistent with those produced by external rating agencies.
|
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
Carrying amount:
|
||||||||
|
Securities purchased under agreements to resell
|
$ | 3,746,920 | $ | 3,357,602 | ||||
|
Securities borrowed
|
5,359,846 | 5,094,679 | ||||||
|
Securities received as collateral
|
11,063 | - | ||||||
|
Total assets on Consolidated Statement of Financial Condition
|
9,117,829 | 8,452,281 | ||||||
|
Netting of securities purchased under agreements to resell (1)
|
8,968,529 | 9,982,752 | ||||||
| 18,086,358 | 18,435,033 | |||||||
|
Fair value of additional collateral received (2)
|
3,866,577 | 2,683,767 | ||||||
|
Fair value of securities received as collateral
|
$ | 21,952,935 | $ | 21,118,800 | ||||
|
(1)
|
Represents the netting of securities purchased under agreements to resell with securities sold under agreements to repurchase balances for the same counterparty under legally enforceable netting agreements.
|
|
(2)
|
Includes 1) collateral received from customers for margin balances unrelated to arrangements for securities purchased under agreements to resell or securities borrowed with a fair value of $1,182.1 million and $1,252.6 million at November 30, 2013 and 2012, respectively, of which $596.2 million and $727.7 million had been rehypothecated, 2) collateral received on securities for securities transactions of $2,656.9 million and $1,378.8 million at November 30, 2013 and 2012, respectively and 3) collateral received in excess of the reverse repurchase and securities borrowed contract amounts.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months
Ended
November 30, 2013
|
Three Months
Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Transferred assets
|
$ | 4,592.5 | $ | 2,735.2 | $ | 10,869.8 | $ | 12,539.6 | ||||||||
|
Proceeds on new securitizations
|
4,609.0 | 2,751.3 | 10,910.8 | 12,611.0 | ||||||||||||
|
Net revenues
|
10.7 | 12.9 | 35.4 | 82.7 | ||||||||||||
|
Cash flows received on retained interests
|
$ | 35.6 | $ | 32.3 | $ | 64.3 | $ | 103.6 | ||||||||
|
Successor
|
||||||||
|
As of November 30, 2013
|
||||||||
|
Securitization Type
|
Total Assets
|
Retained
Interests
|
||||||
|
U.S. government agency residential mortgage-backed securities
|
$ | 11,518.4 | $ | 281.3 | ||||
|
U.S. government agency commercial mortgage-backed securities
|
5,385.6 | 96.8 | ||||||
|
Collateralized loan obligations
|
728.5 | 9.0 | ||||||
|
Predecessor
|
||||||||
|
As of November 30, 2012
|
||||||||
|
Securitization Type
|
Total Assets
|
Retained
Interests
|
||||||
|
U.S. government agency residential mortgage-backed securities
|
$ | 3,791.5 | $ | 335.2 | ||||
|
U.S. government agency commercial mortgage-backed securities
|
2,193.4 | 28.9 | ||||||
|
|
—
|
Purchases of mortgage-backed securities and collateralized debt and loan obligations in connection with our trading and secondary market making activities,
|
|
|
—
|
Retained interests held as a result of securitization activities as part of primary market making activities, including the resecuritizations of mortgage-backed securities and the securitization of corporate loans,
|
|
|
—
|
Financing of agency and non-agency mortgage-securities through financing vehicles utilizing master repurchase agreements,
|
|
|
—
|
Prior to the merger of Jefferies High Yield Holdings, LLC with Jefferies on April 1, 2013, ownership of debt, equity and partnership interests in Jefferies High Yield Holdings, LLC and related entities,
|
|
|
—
|
Management and performance fees in the Jefferies Umbrella Fund, and
|
|
|
—
|
Loans to and investments in investment fund vehicles.
|
|
Successor
|
Predecessor
|
|||||||||||||||||||
|
(in millions)
|
November 30, 2013
|
November 30, 2012
|
||||||||||||||||||
|
Securitization
Vehicles
|
Other
|
High Yield
|
Securitization
Vehicles
|
Other
|
||||||||||||||||
|
Cash
|
$ | — | $ | 0.2 | $ | 388.1 | $ | — | $ | 0.2 | ||||||||||
|
Financial instruments owned
|
97.5 | 0.4 | 894.2 | 10.0 | 0.5 | |||||||||||||||
|
Securities borrowed
|
— | — | 372.1 | — | — | |||||||||||||||
|
Securities purchased under agreement to resell (3)
|
195.1 | — | — | 60.0 | — | |||||||||||||||
|
Receivable from brokers and
dealers
|
— | — | 264.5 | — | — | |||||||||||||||
|
Other
|
2.3 | — | 11.4 | — | — | |||||||||||||||
| $ | 294.9 | $ | 0.6 | $ | 1,930.3 | $ | 70.0 | $ | 0.7 | |||||||||||
|
Financial instruments sold, not yet purchased
|
$ | — | $ | — | $ | 526.1 | $ | — | $ | — | ||||||||||
|
Securities loaned
|
— | — | 112.0 | — | — | |||||||||||||||
|
Payable to brokers and dealers
|
— | — | 201.2 | — | — | |||||||||||||||
|
Mandatorily redeemable
interests (1)
|
— | — | 1,076.0 | — | — | |||||||||||||||
|
Other secured financings (2)
|
292.5 | — | — | 70.0 | — | |||||||||||||||
|
Other
|
2.1 | 0.2 | 15.0 | — | 0.2 | |||||||||||||||
| $ | 294.6 | $ | 0.2 | $ | 1,930.3 | $ | 70.0 | $ | 0.2 | |||||||||||
|
(1)
|
After consolidation, which eliminates our interests and the interests of our consolidated subsidiaries, JSOP and JESOP, the carrying amount of the mandatorily redeemable financial interests pertaining to the above VIEs included within Mandatorily redeemable preferred interests of consolidated subsidiaries was approximately $348.1 million at November 30, 2012. These amounts represent the portion of the mandatorily redeemable preferred interests held by our joint venture partner.
|
|
(2)
|
Approximately $66.5 million and $7.7 million of the secured financing represents an amount held by us in inventory and is eliminated in consolidation at November 30, 2013 and 2012, respectively.
|
|
(3)
|
Securities purchased under agreement to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
|
Successor
|
||||||||||||||
|
November 30, 2013
|
||||||||||||||
|
Variable Interests
|
||||||||||||||
|
(in millions)
|
Financial Statement
Carrying Amount
|
Maximum exposure
to loss
|
VIE Assets
|
|||||||||||
|
Collateralized loan obligations
|
$ | 11.9 | (2 | ) | $ | 11.9 | (4 | ) | $ | 1,122.3 | ||||
|
Agency mortgage- and asset-backed securitizations
(1)
|
1,226.0 | (2 | ) | 1,226.0 | (4 | ) | 5,857.3 | |||||||
|
Non-agency mortgage- and asset-backed securitizations
(1)
|
840.1 | (2 | ) | 840.1 | (4 | ) | 78,070.8 | |||||||
|
Asset management vehicle
|
3.5 | (3 | ) | 3.5 | (4 | ) | 454.2 | |||||||
|
Private equity vehicles
|
40.8 | (3 | ) | 68.8 | 89.4 | |||||||||
|
Total
|
$ | 2,122.3 | $ | 2,150.3 | $ | 85,594.0 | ||||||||
|
(1)
|
VIE assets represent the unpaid principal balance of the assets in these vehicles at November 30, 2013 and represent the underlying assets that provide the cash flows supporting our variable interests.
|
|
(2)
|
Consists of debt securities accounted for at fair value, which are included within Financial instruments owned.
|
|
(3)
|
Consists of equity interests and loans, which are included within Investments in managed funds and Loans to and investments in related parties.
|
|
(4)
|
Our maximum exposure to loss in these non-consolidated VIEs is limited to our investment, which is represented by the financial statement carrying amount of our purchased or retained interests.
|
|
|
||||||||||||||
|
Predecessor
|
||||||||||||||
|
November 30, 2012
|
||||||||||||||
|
Variable Interests
|
||||||||||||||
|
(in millions)
|
Financial Statement
Carrying Amount
|
Maximum
exposure to loss
|
VIE Assets
|
|||||||||||
|
Collateralized loan obligations
|
$ | 5.3 | (2 | ) | $ | 5.3 | (4 | ) | $ | 499.7 | ||||
|
Agency mortgage- and asset-backed securitizations
(1)
|
1,579.1 | (2 | ) | 1,579.1 | (4 | ) | 6,396.6 | |||||||
|
Non-agency mortgage- and asset-backed securitizations
(1)
|
814.1 | (2 | ) | 814.1 | (4 | ) | 54,436.2 | |||||||
|
Asset management vehicle
|
3.0 | (3 | ) | 3.0 | (4 | ) | 505.3 | |||||||
|
Private equity vehicles
|
55.0 | (3 | ) | 107.7 | 82.1 | |||||||||
|
Total
|
$ | 2,456.5 | $ | 2,509.2 | $ | 61,919.9 | ||||||||
|
(1)
|
VIE assets represent the unpaid principal balance of the assets in these vehicles at November 30, 2012 and represent the underlying assets that provide the cash flows supporting our variable interests.
|
|
(2)
|
Consists of debt securities accounted for at fair value, which are included within Financial instruments owned.
|
|
(3)
|
Consists of equity interests and loans, which are included within Investments in managed funds and Loans to and investments in related parties.
|
|
(4)
|
Our maximum exposure to loss in these non-consolidated VIEs is limited to our investment, which is represented by the financial statement carrying amount of our purchased or retained interests.
|
|
Nonagency
|
Agency
|
Total
|
||||||||||
|
Variable interests in collateralized loan obligations
|
$ | 11.9 | $ | - | $ | 11.9 | ||||||
|
Variable interests in agency mortgage- and asset-backed securitizations
|
- | 1,226.0 | 1,226.0 | |||||||||
|
Variable interests in nonagency mortgage- and asset-backed securitizations
|
840.1 | - | 840.1 | |||||||||
|
Additional securities in connection with trading and market making activities:
|
||||||||||||
|
Residential mortgage-backed securities
|
55.1 | 1,668.2 | 1,723.3 | |||||||||
|
Commercial mortgage-backed securities
|
27.9 | 581.9 | 609.8 | |||||||||
|
Collateralized debt obligations
|
27.9 | - | 27.9 | |||||||||
|
Other asset-backed securities
|
34.1 | - | 34.1 | |||||||||
|
Total mortgage- and asset-backed securities on the Consolidated Statement of Financial Condition
|
$ | 997.0 | $ | 3,476.1 | $ | 4,473.1 | ||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
Total assets
|
$ | 3,269.5 | $ | 1,730.4 | ||||
|
Total liabilities
|
2,594.3 | 1,188.2 | ||||||
|
Total equity
|
675.2 | 542.2 | ||||||
|
Our total equity balance
|
337.6 | 271.1 | ||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
Total assets
|
$ | 974.9 | $ | 372.0 | ||||
|
Total liabilities
|
507.9 | 98.4 | ||||||
|
Total equity
|
467.0 | 273.6 | ||||||
|
Our total equity balance
|
226.5 | 132.7 | ||||||
|
September 30,
2013
|
December 31,
2012
|
|||||||
|
Total assets
|
$ | 13,293.3 | $ | 1,687.5 | ||||
|
Total liabilities
|
11,780.3 | 1,032.8 | ||||||
|
Total equity and convertible preferred stock
|
1,513.0 | 654.7 | ||||||
|
November 30, 2013
|
November 30, 2012
|
|||||||
|
Capital Markets
|
$ | 1,717,246 | $ | 365,670 | ||||
|
Asset Management
|
5,100 | - | ||||||
|
Total goodwill
|
$ | 1,722,346 | $ | 365,670 | ||||
|
Successor
|
Predecessor
|
||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
|||||||||||
|
Balance, at beginning of period
|
$ | 1,720,380 | $ | 365,670 | $ | 365,574 | |||||||
|
Less: Disposal
|
(5,700 | ) | (2) | ||||||||||
|
Add: Contingent consideration
|
- | 2,394 | - | ||||||||||
|
Add: Translation adjustments
|
7,666 | (1,287 | ) | 96 | |||||||||
|
Balance, at end of period
|
$ | 1,722,346 | $ | 366,777 | (1) | $ | 365,670 | ||||||
|
Successor
|
||||||||||||||||||||
|
November 30, 2013
|
||||||||||||||||||||
|
Gross cost
|
Impairment
losses
|
Accumulated
amortization
|
Net carrying
amount
|
Weighted
average
remaining
lives (years)
|
||||||||||||||||
|
Customer relationships (1)
|
$ | 136,740 | $ | - | $ | (17,567 | ) | $ | 119,173 | 14.8 | ||||||||||
|
Trade name
|
132,967 | - | (2,966 | ) | 130,001 | 34.3 | ||||||||||||||
|
Exchange and clearing organization membership interests and
registrations (2)
|
15,294 | (378 | ) | - | 14,916 | N/A | ||||||||||||||
| $ | 285,001 | $ | (378 | ) | $ | (20,533 | ) | $ | 264,090 | |||||||||||
|
Predecessor
|
||||||||||||||||||||
|
November 30, 2012
|
||||||||||||||||||||
|
Gross cost
|
Impairment
losses
|
Accumulated
amortization
|
Net carrying
amount
|
Weighted
average
remaining
lives (years)
|
||||||||||||||||
|
Customer relationships
|
$ | 10,542 | $ | - | $ | (4,107 | ) | 6,435 | 7.9 | |||||||||||
|
Trade name
|
1,680 | - | (1,287 | ) | 393 | 3.5 | ||||||||||||||
|
Other
|
100 | - | (15 | ) | 85 | 12.8 | ||||||||||||||
|
Exchange and clearing organization membership interests and registrations
|
11,219 | (2,873 | ) | - | $ | 8,346 | N/A | |||||||||||||
| $ | 23,541 | $ | (2,873 | ) | $ | (5,409 | ) | $ | 15,259 | |||||||||||
|
Fiscal year
|
Estimated future
amortization expense
|
||||
|
2014
|
$ | 12,668 | |||
|
2015
|
12,668 | ||||
|
2016
|
12,668 | ||||
|
2017
|
12,668 | ||||
|
2018
|
12,668 | ||||
|
Successor
|
Predecessor
|
|||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Twelve Months Ended
November 30, 2012
|
||||||||||
|
Balance, beginning of period
|
$ | 2,000 | $ | 805 | $ | 8,202 | ||||||
|
Add: Acquisition
|
- | - | 162 | |||||||||
|
Less: Sales, net
|
(2,000 | ) | - | (6,959 | ) | |||||||
|
Less: Pay down
|
- | - | (211 | ) | ||||||||
|
Less: Amortization
|
- | (10 | ) | (389 | ) | |||||||
|
Balance, end of period
|
$ | - | $ | 795 | $ | 805 | ||||||
|
|
||||||||||||
|
Successor
|
Predecessor
|
|||||||
|
Unsecured Long-Term Debt
|
November 30,
2013
|
November 30,
2012
|
||||||
|
5.875% Senior Notes, due June 8, 2014 (effective interest rate of 1.51%)
|
$ | 255,676 | $ | 249,564 | ||||
|
3.875% Senior Notes, due November 9, 2015 (effective interest rate of 2.17%)
|
516,204 | 499,382 | ||||||
|
5.5% Senior Notes, due March 15, 2016 (effective interest rate of 2.52%)
|
373,178 | 349,248 | ||||||
|
5.125% Senior Notes, due April 13, 2018 (effective interest rate of 3.46%)
|
854,011 | 771,450 | ||||||
|
8.5% Senior Notes, due July 15, 2019 (effective interest rate of 4.00%)
|
858,425 | 706,990 | ||||||
|
6.875% Senior Notes, due April 15, 2021 (effective interest rate of 4.40%)
|
866,801 | 743,945 | ||||||
|
2.25% Euro Medium Term Notes, due July 13, 2022 (effective rate of 3.82%)
|
4,792 | 3,708 | ||||||
|
5.125% Senior Notes, due January 20, 2023 (effective interest rate of 4.55%)
|
625,626 | - | ||||||
|
6.45% Senior Debentures, due June 8, 2027 (effective interest rate of 5.46%)
|
383,224 | 346,792 | ||||||
|
3.875% Convertible Senior Debentures, due November 1, 2029 (effective interest rate of 3.50%) (1)
|
359,281 | 290,617 | ||||||
|
6.25% Senior Debentures, due January 15, 2036 (effective interest rate of 6.03%)
|
513,343 | 492,904 | ||||||
|
6.50% Senior Notes, due January 20, 2043 (effective interest rate of 6.09%)
|
422,245 | - | ||||||
| $ | 6,032,806 | $ | 4,454,600 | |||||
|
Secured Long-Term Debt
|
||||||||
|
Credit facility, due August 26, 2014
|
200,000 | 350,007 | ||||||
| $ | 6,232,806 | $ | 4,804,607 | |||||
|
(1)
|
As a result of the Merger with Leucadia on March 1, 2013, the value of the 3.875% Convertible Senior debentures at November 30, 2013 includes the fair value of the conversion feature of $9.6 million. The change in fair value of the conversion feature is included within Revenues – Principal transactions in the Consolidated Statement of Earnings and amounted to a gain of $6.9 million for the nine months ended November 30, 2013.
|
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
JSOP
|
$ | - | $ | 303,178 | ||||
|
JESOP
|
- | 35,239 | ||||||
|
Other (1)
|
117,154 | 8,321 | ||||||
|
Noncontrolling interests
|
$ | 117,154 | $ | 346,738 | ||||
|
(1)
|
Other includes asset management entities and investment vehicles set up for the benefit of our employees, and at November 30, 2013 includes an investment of $75.0 million by Leucadia in a consolidated asset management entity.
|
|
Year Ended November 30,
|
||||||||
|
Change in projected benefit obligation
|
2013
|
2012
|
||||||
|
Projected benefit obligation, beginning of period
|
$ | 53,433 | $ | 50,487 | ||||
|
Service cost
|
225 | 175 | ||||||
|
Interest cost
|
2,201 | 2,342 | ||||||
|
Actuarial (gains) losses
|
(5,046 | ) | 4,424 | |||||
|
Administrative expenses paid
|
(296 | ) | (236 | ) | ||||
|
Benefits paid
|
(2,262 | ) | (596 | ) | ||||
|
Settlements
|
- | (3,163 | ) | |||||
|
Projected benefit obligation, end of period
|
$ | 48,255 | $ | 53,433 | ||||
|
Change in plan assets
|
||||||||
|
Fair value of assets, beginning of period
|
$ | 39,902 | $ | 36,457 | ||||
|
Employer contributions
|
3,000 | 2,000 | ||||||
|
Benefit payments made
|
(2,262 | ) | (596 | ) | ||||
|
Administrative expenses paid
|
(296 | ) | (236 | ) | ||||
|
Actual return on plan assets
|
7,072 | 5,440 | ||||||
|
Settlements
|
- | (3,163 | ) | |||||
|
Fair value of assets, end of period
|
$ | 47,416 | $ | 39,902 | ||||
|
Deficit at end of period
|
$ | (839 | ) | $ | (13,531 | ) | ||
|
November 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Accumulated benefit obligation
|
$ | 48,255 | $ | 53,433 | ||||
|
Projected benefit obligation for service rendered to date
|
48,255 | 53,433 | ||||||
|
Plan assets, at fair value
|
47,416 | 39,902 | ||||||
|
Deficit
|
(839 | ) | (13,531 | ) | ||||
|
Unrecognized net (gain) loss
|
(6,268 | ) | 17,761 | |||||
|
Prepaid benefit cost
|
(7,107 | ) | 4,230 | |||||
|
Accumulated other comprehensive income (loss), before taxes
|
6,268 | (17,761 | ) | |||||
|
Pension liability
|
$ | (839 | ) | $ | (13,531 | ) | ||
|
Year Ended November 30,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Components of net periodic pension cost:
|
||||||||||||
|
Service cost
|
$ | 225 | $ | 175 | $ | 175 | ||||||
|
Interest cost on projected benefit obligation
|
2,201 | 2,342 | 2,366 | |||||||||
|
Expected return on plan assets
|
(2,698 | ) | (2,513 | ) | (2,578 | ) | ||||||
|
Net amortization
|
326 | 1,334 | 894 | |||||||||
|
Settlement losses (1)
|
— | 1,051 | — | |||||||||
|
Net periodic pension cost
|
$ | 54 | $ | 2,389 | $ | 857 | ||||||
|
(1)
|
Of the $2.4 million in net periodic pension cost for the year ended November 30, 2012, $1.1 million is due to previously unrecognized losses associated with the projected pension obligation as the cost of all settlements in fiscal 2012 for terminated employees exceeded current year interest and service costs.
|
|
|
||||||||||||
|
Year Ended November 30,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Amounts recognized in other comprehensive income
|
||||||||||||
|
Net (gain) loss arising during the period
|
$ | (9,419 | ) | $ | 1,498 | $ | 5,618 | |||||
|
Amortization of net loss
|
(326 | ) | (1,334 | ) | (894 | ) | ||||||
|
Settlements during the period
|
- | (1,051 | ) | - | ||||||||
|
Total recognized in Other comprehensive income
|
$ | (9,745 | ) | $ | (887 | ) | $ | 4,724 | ||||
|
Net amount recognized in net periodic benefit cost and Other comprehensive income
|
$ | (9,691 | ) | $ | 1,502 | $ | 5,581 | |||||
|
Year Ended November 30,
|
||||||||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Discount rate
|
5.10 | % | 4.00 | % | 4.75 | % | ||||||
|
Expected long-term rate of return on plan assets
|
6.75 | % | 6.75 | % | 7.00 | % | ||||||
|
2014
|
$ | 1,383 | ||
|
2015
|
1,806 | |||
|
2016
|
3,685 | |||
|
2017
|
2,518 | |||
|
2018
|
2,230 | |||
|
2019 through 2023
|
17,705 | |||
|
As of November 30, 2013
|
||||||||||||
|
Level 1
|
Level 2
|
Total
|
||||||||||
|
Plan assets (1):
|
||||||||||||
|
Cash and cash equivalents
|
$ | 931 | $ | — | $ | 931 | ||||||
|
Listed equity securities (2)
|
27,663 | — | 27,663 | |||||||||
|
Fixed income securities:
|
||||||||||||
|
Corporate debt securities
|
— | 7,743 | 7,743 | |||||||||
|
Foreign corporate debt securities
|
— | 1,140 | 1,140 | |||||||||
|
U.S. government securities
|
4,055 | — | 4,055 | |||||||||
|
Agency mortgage-backed securities
|
— | 3,949 | 3,949 | |||||||||
|
Commercial mortgage-backed securities
|
— | 1,280 | 1,280 | |||||||||
|
Asset-backed securities
|
— | 461 | 461 | |||||||||
|
Other
|
— | 194 | 194 | |||||||||
| $ | 32,649 | $ | 14,767 | $ | 47,416 | |||||||
|
As of November 30, 2012
|
||||||||||||
|
Level 1
|
Level 2
|
Total
|
||||||||||
|
Plan assets (1):
|
||||||||||||
|
Cash and cash equivalents
|
$ | 849 | $ | — | $ | 849 | ||||||
|
Listed equity securities (2)
|
20,321 | — | 20,321 | |||||||||
|
Fixed income securities:
|
||||||||||||
|
Corporate debt securities
|
— | 8,037 | 8,037 | |||||||||
|
Foreign corporate debt securities
|
— | 345 | 345 | |||||||||
|
U.S. government securities
|
4,618 | — | 4,618 | |||||||||
|
Agency mortgage-backed securities
|
— | 3,774 | 3,774 | |||||||||
|
Commercial mortgage-backed securities
|
— | 1,419 | 1,419 | |||||||||
|
Asset-backed securities
|
— | 524 | 524 | |||||||||
|
Other
|
— | 15 | 15 | |||||||||
| $ | 25,788 | $ | 14,114 | $ | 39,902 | |||||||
|
|
—
|
Cash equivalents are valued at cost, which approximates fair value and are categorized in Level 1 of the fair value hierarchy;
|
|
|
—
|
Listed equity securities are valued using the quoted prices in active markets for identical assets;
|
|
|
—
|
Fixed income securities:
|
|
|
¡
|
Corporate debt, mortgage- and asset-backed securities and other securities valuations use data readily available to all market participants and use inputs available for substantially the full term of the security. Valuation inputs include benchmark yields, reported trades, broker dealer quotes, issuer spreads, two sided markets, benchmark securities, bids, offers, reference data, and industry and economic events;
|
|
|
¡
|
U.S. government and agency securities valuations generally include quoted bid prices in active markets for identical or similar assets.
|
|
Year Ended November 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Change in projected benefit obligation
|
||||||||
|
Projected benefit obligation, beginning of period
|
$ | 24,509 | $ | 19,799 | ||||
|
Service cost
|
67 | 36 | ||||||
|
Interest cost
|
902 | 1,027 | ||||||
|
Actuarial losses
|
1,033 | 5,413 | ||||||
|
Benefits paid
|
(1,245 | ) | (1,121 | ) | ||||
|
Currency adjustment
|
1,102 | (645 | ) | |||||
|
Projected benefit obligation, end of period
|
$ | 26,368 | $ | 24,509 | ||||
|
Year Ended November 30,
|
Five Months Ended
November 30,
|
|||||||||||
|
Components of net periodic pension cost
|
2013
|
2012
|
2011
|
|||||||||
|
Service cost
|
$ | 67 | $ | 36 | $ | 15 | ||||||
|
Interest cost on projected benefit obligation
|
902 | 1,027 | 434 | |||||||||
|
Net amortization
|
179 | - | - | |||||||||
|
Net periodic pension cost
|
$ | 1,148 | $ | 1,063 | $ | 449 | ||||||
|
Year Ended November 30,
|
||||||||
|
2013
|
2012
|
|||||||
|
Projected benefit obligation
|
||||||||
|
Discount rate
|
3.40 | % | 3.60 | % | ||||
|
Rate of compensation increase
|
3.00 | % | 3.00 | % | ||||
|
Net periodic pension benefit cost
|
||||||||
|
Discount rate
|
3.60 | % | 5.60 | % | ||||
|
Rate of compensation increase
|
3.00 | % | 3.00 | % | ||||
|
2014
|
1,374 | |||
|
2015
|
1,399 | |||
|
2016
|
1,417 | |||
|
2017
|
1,395 | |||
|
2018
|
1,391 | |||
|
2019 through 2023
|
7,908 | |||
|
Predecessor
|
||||||||||||
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
||||||||||
|
Earnings for basic earnings per common share:
|
||||||||||||
|
Net earnings
|
$ | 90,842 | $ | 323,149 | $ | 286,368 | ||||||
|
Net earnings to noncontrolling interests
|
10,704 | 40,740 | 1,750 | |||||||||
|
Net earnings to common shareholders
|
80,138 | 282,409 | 284,618 | |||||||||
|
Less: Allocation of earnings to participating securities (1)
|
5,890 | 17,392 | 13,822 | |||||||||
|
Net earnings available to common shareholders
|
$ | 74,248 | $ | 265,017 | $ | 270,796 | ||||||
|
Earnings for diluted earnings per common share:
|
||||||||||||
|
Net earnings
|
$ | 90,842 | $ | 323,149 | $ | 286,368 | ||||||
|
Net earnings to noncontrolling interests
|
10,704 | 40,740 | 1,750 | |||||||||
|
Net earnings to common shareholders
|
80,138 | 282,409 | 284,618 | |||||||||
|
Add: Mandatorily redeemable convertible preferred stock dividends
|
1,016 | 4,063 | 4,063 | |||||||||
|
Less: Allocation of earnings to participating securities (1)
|
5,882 | 17,407 | 13,823 | |||||||||
|
Net earnings available to common shareholders
|
$ | 75,272 | $ | 269,065 | $ | 274,858 | ||||||
|
Shares:
|
||||||||||||
|
Average common shares used in basic computation
|
213,732 | 215,989 | 211,056 | |||||||||
|
Stock options
|
2 | 2 | 7 | |||||||||
|
Mandatorily redeemable convertible preferred stock
|
4,110 | 4,110 | 4,108 | |||||||||
|
Convertible debt
|
— | — | — | |||||||||
|
Average common shares used in diluted computation
|
217,844 | 220,101 | 215,171 | |||||||||
|
Earnings per common share:
|
||||||||||||
|
Basic
|
$ | 0.35 | $ | 1.23 | $ | 1.28 | ||||||
|
Diluted
|
$ | 0.35 | $ | 1.22 | $ | 1.28 | ||||||
|
|
||
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and restricted stock units for which requisite service has not yet been rendered and amounted to weighted average shares of 16,756,000, 14,123,000 and 10,667,000 for the three months ended February 28, 2013 and the years ended November 30, 2012 and 2011, respectively. Dividends declared on participating securities during the three months ended February 28, 2013 and the years ended November 30, 2012 and 2011 amounted to approximately $1.3 million, $4.3 million and $3.4 million, respectively. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
1
st
Quarter
|
2
nd
Quarter
|
3
rd
Quarter
|
4
th
Quarter
|
|||||||||||||
|
2013
|
$ | 0.075 | N/a | N/a | N/a | |||||||||||
|
2012
|
$ | 0.075 | $ | 0.075 | $ | 0.075 | $ | 0.075 | ||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Income tax expense
|
$ | 94,686 | $ | 48,645 | $ | 168,646 | $ | 132,966 | ||||||||
|
Stockholders’ equity, for compensation expense for tax purposes (in excess of) / less than amounts recognized for financial reporting purposes
|
$ | (2,873 | ) | $ | 17,965 | $ | (19,789 | ) | $ | (32,200 | ) | |||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months
Ended
November 30,
|
Three Months
Ended
February 28,
|
Year Ended
November 30,
|
Year Ended
November 30,
|
|||||||||||||
|
2013
|
2013
|
2012
|
2011
|
|||||||||||||
|
Current:
|
||||||||||||||||
|
U.S. Federal
|
$ | 50,089 | $ | 22,936 | $ | 62,710 | $ | 65,702 | ||||||||
|
U.S. state and local
|
6,263 | (3,176 | ) | 18,520 | 28,644 | |||||||||||
|
Foreign
|
7,050 | (1,950 | ) | 2,773 | 8,443 | |||||||||||
| 63,402 | 17,810 | 84,003 | 102,789 | |||||||||||||
|
Deferred:
|
||||||||||||||||
|
U.S. Federal
|
25,262 | 17,392 | 79,224 | 7,637 | ||||||||||||
|
U.S. state and local
|
8,868 | 9,761 | 13,006 | (694 | ) | |||||||||||
|
Foreign
|
(2,846 | ) | 3,682 | (7,587 | ) | 23,234 | ||||||||||
| 31,284 | 30,835 | 84,643 | 30,177 | |||||||||||||
| $ | 94,686 | $ | 48,645 | $ | 168,646 | $ | 132,966 | |||||||||
|
Successor
|
Predecessor
|
|||||||||||||||||||||||||||||||
|
Nine Months Ended
November 30,
|
Three Months Ended
February 28,
|
Year Ended
November 30,
|
Year Ended
November 30,
|
|||||||||||||||||||||||||||||
|
2013
|
2013
|
2012
|
2011
|
|||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||
|
Computed expected income taxes
|
$ | 92,504 | 35.0 | % | $ | 48,820 | 35.0 | % | $ | 172,128 | 35.0 | % | $ | 146,767 | 35.0 | % | ||||||||||||||||
|
Increase (decrease) in income taxes resulting from:
|
||||||||||||||||||||||||||||||||
|
State and city income taxes, net of Federal income tax benefit
|
9,835 | 3.7 | 4,280 | 3.1 | 20,492 | 4.2 | 18,168 | 4.3 | ||||||||||||||||||||||||
|
Bargain purchase gain on the acquisition of the Global Commodities Group
|
- | - | - | - | - | - | (18,363 | ) | (4.4 | ) | ||||||||||||||||||||||
|
Income allocated to Noncontrolling interest, not subject to tax
|
(2,946 | ) | (1.1 | ) | (3,553 | ) | (2.5 | ) | (14,161 | ) | (2.9 | ) | (613 | ) | (0.1 | ) | ||||||||||||||||
|
Foreign rate differential
|
(4,750 | ) | (1.8 | ) | (2,993 | ) | (2.2 | ) | (7,528 | ) | (1.5 | ) | (11,736 | ) | (2.8 | ) | ||||||||||||||||
|
Fines and penalties
|
4,900 | 1.9 | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Other, net
|
(4,857 | ) | (1.9 | ) | 2,091 | 1.5 | (2,285 | ) | (0.5 | ) | (1,257 | ) | (0.3 | ) | ||||||||||||||||||
|
Total income taxes
|
$ | 94,686 | 35.8 | % | $ | 48,645 | 34.9 | % | $ | 168,646 | 34.3 | % | $ | 132,966 | 31.7 | % | ||||||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Balance at beginning of period
|
$ | 129,010 | $ | 110,539 | $ | 79,779 | $ | 52,852 | ||||||||
|
Increases based on tax positions related to the current period
|
8,748 | 7,185 | 30,671 | 14,159 | ||||||||||||
|
Increases based on tax positions related to prior periods
|
7,383 | 15,356 | 7,549 | 14,696 | ||||||||||||
|
Decreases based on tax positions related to prior periods
|
(18,297 | ) | (4,070 | ) | (5,893 | ) | (1,808 | ) | ||||||||
|
Decreases related to settlements with taxing authorities
|
- | - | (487 | ) | (120 | ) | ||||||||||
|
Decreases related to a lapse of applicable statutes of limitation
|
- | - | (1,080 | ) | - | |||||||||||
|
Balance at end of period
|
$ | 126,844 | $ | 129,010 | $ | 110,539 | $ | 79,779 | ||||||||
|
Successor
|
Predecessor
|
|||||||
|
November 30,
2013
|
November 30,
2012
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Compensation and benefits
|
$ | 373,964 | $ | 333,318 | ||||
|
Net operating loss
|
24,147 | 22,447 | ||||||
|
Long-term debt
|
191,274 | - | ||||||
|
Other
|
86,336 | 30,932 | ||||||
|
Sub-total
|
675,721 | 386,697 | ||||||
|
Valuation allowance
|
(11,140 | ) | (11,754 | ) | ||||
|
Total deferred tax assets
|
664,581 | 374,943 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Long-term debt
|
- | 37,370 | ||||||
|
Amortization of intangibles
|
98,798 | 62,617 | ||||||
|
Other
|
30,842 | 47,811 | ||||||
|
Total deferred tax liabilities
|
129,640 | 147,798 | ||||||
|
Net deferred tax asset, included in Other assets
|
$ | 534,941 | $ | 227,145 | ||||
|
Jurisdiction
|
Tax Year
|
|
United States
|
2006
|
|
United Kingdom
|
2012
|
|
California
|
2006
|
|
Connecticut
|
2006
|
|
Massachusetts
|
2006
|
|
New Jersey
|
2007
|
|
New York State
|
2001
|
|
New York City
|
2003
|
|
Expected Maturity Date
|
||||||||||||||||||||||||
|
2014
|
2015
|
2016
and
2017
|
2018
and
2019
|
2020
and
Later
|
Maximum
Payout
|
|||||||||||||||||||
|
Equity commitments (1)
|
$ | 1.8 | $ | 7.4 | $ | 0.8 | $ | - | $ | 418.2 | $ | 428.2 | ||||||||||||
|
Loan commitments (1)
|
33.2 | 19.0 | 322.6 | 92.8 | - | 467.6 | ||||||||||||||||||
|
Mortgage-related commitments
|
819.9 | 492.9 | 202.8 | - | - | 1,515.6 | ||||||||||||||||||
|
Forward starting reverse repos and repos
|
702.3 | - | - | - | - | 702.3 | ||||||||||||||||||
| $ | 1,557.2 | $ | 519.3 | $ | 526.2 | $ | 92.8 | $ | 418.2 | $ | 3,113.7 | |||||||||||||
|
(1)
|
Equity and loan commitments are presented by contractual maturity date. The amounts are however available on demand.
|
|
Credit Ratings
|
0 – 12 Months
|
1 – 5 Years
|
Greater Than
5 Years
|
Total
Corporate
Lending
Exposure (1)
|
Corporate
Lending
Exposure at Fair
Value (2)
|
Corporate Lending
Commitments (3)
|
||||||||||||||||||
|
Non-investment grade
|
$ | - | $ | 79.1 | $ | - | $ | 79.1 | $ | 9.5 | $ | 69.6 | ||||||||||||
|
Unrated
|
35.6 | 669.1 | - | 704.7 | 306.7 | 398.0 | ||||||||||||||||||
|
Total
|
$ | 35.6 | $ | 748.2 | $ | - | $ | 783.8 | $ | 316.2 | $ | 467.6 | ||||||||||||
|
(1)
|
Total corporate lending exposure represents the potential loss assuming the fair value of funded loans and lending commitments were zero.
|
|
(2)
|
The corporate lending exposure at fair value includes $321.1 million of funded loans included in Financial instruments owned – Loans and Loans to and investments in related parties, and a $4.9 million net liability related to lending commitments recorded in Financial instruments sold – Derivatives and Financial instruments owned – Derivatives in the Consolidated Statement of Financial Condition as of November 30, 2013.
|
|
(3)
|
Represents the notional amount of unfunded lending commitments.
|
|
Fiscal Year
|
Gross
|
Sub-Leases
|
Net
|
|||||||||
|
2014
|
$ | 69,823 | $ | 5,283 | $ | 64,540 | ||||||
|
2015
|
53,774 | 2,639 | 51,135 | |||||||||
|
2016
|
58,273 | 2,493 | 55,780 | |||||||||
|
2017
|
56,505 | 577 | 55,928 | |||||||||
|
2018
|
54,004 | 23 | 53,981 | |||||||||
|
Thereafter
|
446,106 | - | 446,106 | |||||||||
|
Total
|
$ | 738,485 | $ | 11,015 | $ | 727,470 | ||||||
|
Fiscal Year
|
||||
|
2014
|
$ | 3,887 | ||
|
2015
|
3,887 | |||
|
2016
|
3,887 | |||
|
2017
|
3,887 | |||
|
2018
|
1,583 | |||
|
2019
|
167 | |||
|
Net minimum lease payments
|
17,298 | |||
|
Less amount representing interest
|
1,508 | |||
|
Present value of net minimum lease payments
|
$ | 15,790 | ||
|
Expected Maturity Date
|
||||||||||||||||||||||||
|
Guarantee Type
|
2014
|
2015
|
2016
and
2017
|
2018
and
2019
|
2020
and
Later
|
Notional/
Maximum
Payout
|
||||||||||||||||||
|
Derivative contracts - non-credit related
|
$ | 841,439.9 | $ | 4,695.2 | $ | 14.7 | $ | 1.2 | $ | 532.4 | $ | 846,683.4 | ||||||||||||
|
Written derivative contracts - credit related
|
- | - | - | 2,708.1 | - | 2,708.1 | ||||||||||||||||||
|
Total derivative contracts
|
$ | 841,439.9 | $ | 4,695.2 | $ | 14.7 | $ | 2,709.3 | $ | 532.4 | $ | 849,391.5 | ||||||||||||
|
External Credit Rating
|
||||||||||||||||||||||||||||
|
AAA/
Aaa
|
AA/Aa
|
A |
BBB/Baa
|
Below
Investment
Grade
|
Unrated
|
Notional/
Maximum
Payout
|
||||||||||||||||||||||
|
Credit related derivative contracts:
|
||||||||||||||||||||||||||||
|
Index credit default swaps
|
$ | 2,678.6 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,678.6 | ||||||||||||||
|
Single name credit default swaps
|
- | 3.0 | 2.5 | 24.0 | - | - | 29.5 | |||||||||||||||||||||
|
Net Capital
|
Excess Net Capital
|
|||||||
|
Jefferies
|
$ | 891,487 | $ | 841,539 | ||||
|
Jefferies Execution
|
4,487 | 4,237 | ||||||
|
Adjusted Net Capital
|
Excess Net Capital
|
|||||||
|
Jefferies Bache, LLC
|
$ | 197,957 | $ | 86,293 | ||||
|
|
—
|
Net revenues and expenses directly associated with each reportable business segment are included in determining earnings before taxes.
|
|
|
—
|
Net revenues and expenses not directly associated with specific reportable business segments are allocated based on the most relevant measures applicable, including each reportable business segment’s net revenues, headcount and other factors.
|
|
|
—
|
Reportable business segment assets include an allocation of indirect corporate assets that have been fully allocated to our reportable business segments, generally based on each reportable business segment’s capital utilization.
|
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013 (1)
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Capital Markets:
|
||||||||||||||||
|
Net revenues
|
$ | 2,074.1 | $ | 807.6 | $ | 3,034.7 | $ | 2,530.7 | ||||||||
|
Expenses
|
$ | 1,840.4 | $ | 660.6 | $ | 2,496.4 | $ | 2,123.1 | ||||||||
|
Asset Management:
|
||||||||||||||||
|
Net revenues
|
$ | 66.6 | $ | 10.9 | $ | 27.0 | $ | 46.2 | ||||||||
|
Expenses
|
$ | 32.6 | $ | 7.5 | $ | 30.6 | $ | 30.9 | ||||||||
|
Total:
|
||||||||||||||||
|
Net revenues
|
$ | 2,140.7 | $ | 818.5 | $ | 3,061.7 | $ | 2,576.9 | ||||||||
|
Expenses
|
$ | 1,873.0 | $ | 668.1 | $ | 2,527.0 | $ | 2,154.0 | ||||||||
|
(1)
|
Our consolidated net earnings for the three months ended February 28, 2013 reflects an adjustment of $5.3 million, after tax, from that reported in the Form 10-Q for the three months ended February 28, 2013, to correct for the effect of an overstatement of professional service fees of $8.5 million relating to the Merger with Leucadia. We evaluated the effects of this error and concluded that it is not material to the previously issued Quarterly Report on Form 10-Q for the three month period ended February 28, 2013. Nevertheless, in the table above we have revised our consolidated expenses for the three month period ended February 28, 2013 to correct for the effect of this error and appropriately reflected the $8.5 million of professional service fees as an expense in the nine months ended November 30, 2013.
|
|
Successor
|
Predecessor
|
|||||||
|
November 30, 2013
|
November 30, 2012
|
|||||||
|
Segment Assets:
|
||||||||
|
Capital Markets
|
$ | 39,276.8 | $ | 35,588.6 | ||||
|
Asset Management
|
900.2 | 704.9 | ||||||
|
Total assets
|
$ | 40,177.0 | $ | 36,293.5 | ||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Americas (1)
|
$ | 1,646,174 | $ | 661,600 | $ | 2,507,839 | $ | 2,046,644 | ||||||||
|
Europe (2)
|
448,181 | 135,135 | 450,823 | 504,292 | ||||||||||||
|
Asia
|
46,326 | 21,809 | 102,990 | 26,009 | ||||||||||||
|
Net revenues
|
$ | 2,140,681 | $ | 818,544 | $ | 3,061,652 | $ | 2,576,945 | ||||||||
|
(1)
|
Substantially all relates to U.S. results.
|
|||||||||||||||
|
(2)
|
Substantially all relates to U.K. results.
|
|||||||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Nine Months Ended
November 30, 2013
|
Three Months Ended
February 28, 2013
|
Year Ended
November 30, 2012
|
Year Ended
November 30, 2011
|
|||||||||||||
|
Interest income
|
$ | 852 | $ | 516 | $ | 3,100 | $ | 3,100 | ||||||||
|
Other revenues and investment income (loss)
|
9,294 | 947 | (8,500 | ) | 9,200 | |||||||||||
|
Successor
|
Predecessor
|
|||||||||||||||
|
Three Months Ended (1)
|
||||||||||||||||
|
November 30,
2013
|
August 31,
2013
|
May 31,
2013
|
February 28,
2013
|
|||||||||||||
|
Total revenues
|
$ | 1,139,157 | $ | 710,682 | $ | 869,901 | $ | 1,021,960 | ||||||||
|
Net revenues
|
950,548 | 531,695 | 658,438 | 818,544 | ||||||||||||
|
Earnings before income taxes
|
175,660 | 23,382 | 65,253 | 139,487 | ||||||||||||
|
Earnings attributable to Jefferies Group LLC
|
109,943 | 11,740 | 39,508 | 80,138 | ||||||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
N/a | N/a | N/a | $ | 0.35 | |||||||||||
|
Diluted
|
$ | N/a | N/a | N/a | $ | 0.35 | ||||||||||
|
Three Months Ended (1)
|
||||||||||||||||
|
November 30,
2012
|
August 31,
2012
|
May 31,
2012
|
February 29,
2012
|
|||||||||||||
|
Total revenues
|
$ | 989,009 | $ | 961,293 | $ | 962,531 | $ | 1,021,240 | ||||||||
|
Net revenues
|
784,588 | 755,179 | 727,490 | 794,395 | ||||||||||||
|
Earnings before income taxes
|
113,975 | 122,369 | 106,582 | 148,869 | ||||||||||||
|
Earnings to common shareholders
|
71,604 | 70,171 | 63,498 | 77,136 | ||||||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.31 | $ | 0.31 | $ | 0.28 | $ | 0.33 | ||||||||
|
Diluted
|
$ | 0.31 | $ | 0.31 | $ | 0.28 | $ | 0.33 | ||||||||
|
|
(1)
|
Adjustments have been made to amounts presented in previous filings. For further information refer to Note 1 in the Notes to the Consolidated Financial Statements.
|
|
Successor
|
Predecessor
|
|||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||
|
August 31, 2013
|
May 31, 2013
|
February 28, 2013
|
||||||||||||||||||||||
|
(in thousands)
|
As
Previously
Reported
|
Adjusted
|
As
Previously
Reported
|
Adjusted
|
As
Previously
Reported
|
Adjusted
|
||||||||||||||||||
|
Commissions revenues
|
$ | 138,736 | $ | 153,402 | $ | 146,848 | $ | 162,759 | $ | 131,083 | $ | 146,240 | ||||||||||||
|
Total revenues
|
696,016 | 710,682 | 853,990 | 869,901 | 1,006,803 | 1,021,960 | ||||||||||||||||||
|
Net revenues
|
517,029 | 531,695 | 642,527 | 658,438 | 803,387 | 818,544 | ||||||||||||||||||
|
Net revenues, less mandatorily redeemable preferred interest
|
517,029 | 531,695 | 639,159 | 655,070 | 792,426 | 807,583 | ||||||||||||||||||
|
Floor brokerage and clearing fees
|
34,500 | 49,166 | 32,991 | 48,902 | 30,998 | 46,155 | ||||||||||||||||||
|
Other expenses
|
34,012 | 34,012 | 18,720 | 18,720 | 14,475 | 14,475 | ||||||||||||||||||
|
Total non-compensation expenses
|
199,876 | 214,542 | 200,026 | 215,937 | 178,722 | 193,879 | ||||||||||||||||||
|
Total non-interest expenses
|
493,647 | 508,313 | 573,906 | 589,817 | 652,939 | 668,096 | ||||||||||||||||||
|
Earnings before income taxes
|
23,382 | 23,382 | 65,253 | 65,253 | 139,487 | 139,487 | ||||||||||||||||||
|
Income tax expense
|
8,493 | 8,493 | 25,007 | 25,007 | 48,645 | 48,645 | ||||||||||||||||||
|
Net earnings
|
14,889 | 14,889 | 40,246 | 40,246 | 90,842 | 90,842 | ||||||||||||||||||
|
Net earnings attributable to Jefferies Group LLC
|
11,740 | 11,740 | 39,508 | 39,508 | 80,138 | 80,138 | ||||||||||||||||||
|
Predecessor
|
||||||||||||||||||||||||||||||||
|
Three Months Ended
|
||||||||||||||||||||||||||||||||
|
November 30, 2012
|
August 31, 2012
|
May 31, 2012
|
February 28, 2012
|
|||||||||||||||||||||||||||||
|
(in thousands)
|
As
Previously
Reported
|
Adjusted
|
As
Previously
Reported
|
Adjusted
|
As
Previously
Reported
|
Adjusted
|
As
Previously
Reported
|
Adjusted
|
||||||||||||||||||||||||
|
Commissions revenues
|
$ | 127,074 | $ | 142,813 | $ | 119,200 | $ | 135,441 | $ | 121,796 | $ | 138,255 | $ | 117,499 | $ | 131,928 | ||||||||||||||||
|
Total revenues
|
973,270 | 989,009 | 945,052 | 961,293 | 946,072 | 962,531 | 1,006,811 | 1,021,240 | ||||||||||||||||||||||||
|
Net revenues
|
768,849 | 784,588 | 738,938 | 755,179 | 711,031 | 727,490 | 779,966 | 794,395 | ||||||||||||||||||||||||
|
Net revenues, less mandatorily redeemable preferred interest
|
760,570 | 776,309 | 730,634 | 746,875 | 706,575 | 723,034 | 758,122 | 772,551 | ||||||||||||||||||||||||
|
Floor brokerage and clearing fees
|
29,106 | 44,845 | 30,280 | 46,521 | 32,921 | 49,380 | 27,838 | 42,267 | ||||||||||||||||||||||||
|
Other expenses
|
16,480 | 16,480 | 12,433 | 12,433 | 18,587 | 18,587 | 14,998 | 14,998 | ||||||||||||||||||||||||
|
Total non-compensation expenses
|
186,191 | 201,930 | 167,874 | 184,115 | 176,452 | 192,911 | 162,792 | 177,221 | ||||||||||||||||||||||||
|
Total non-interest expenses
|
646,595 | 662,334 | 608,265 | 624,506 | 599,993 | 616,452 | 609,253 | 623,682 | ||||||||||||||||||||||||
|
Earnings before income taxes
|
113,975 | 113,975 | 122,369 | 122,369 | 106,582 | 106,582 | 148,869 | 148,869 | ||||||||||||||||||||||||
|
Income tax expense
|
34,243 | 34,243 | 44,048 | 44,048 | 38,203 | 38,203 | 52,152 | 52,152 | ||||||||||||||||||||||||
|
Net earnings
|
79,732 | 79,732 | 78,321 | 78,321 | 68,379 | 68,379 | 96,717 | 96,717 | ||||||||||||||||||||||||
|
Net earnings attributable to common shareholders
|
71,604 | 71,604 | 70,171 | 70,171 | 63,498 | 63,498 | 77,136 | 77,136 | ||||||||||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|