These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New York
(State or other jurisdiction of
|
13-2615557
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
|
|
|
520 Madison Avenue, New York, New York
(Address of principal executive offices)
|
10022
(Zip Code)
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2015
|
|
2014
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
3,559,301
|
|
|
$
|
4,276,775
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
904,009
|
|
|
3,444,674
|
|
||
|
Financial instruments owned, including securities pledged of $14,151,752 and $14,794,488:
|
|
|
|
|
|
||
|
Trading assets, at fair value
|
20,494,447
|
|
|
19,612,490
|
|
||
|
Available for sale securities
|
292,450
|
|
|
1,608,769
|
|
||
|
Total financial instruments owned
|
20,786,897
|
|
|
21,221,259
|
|
||
|
Investments in managed funds
|
604,831
|
|
|
281,470
|
|
||
|
Loans to and investments in associated companies
|
1,703,746
|
|
|
1,712,568
|
|
||
|
Securities borrowed
|
7,702,853
|
|
|
6,853,103
|
|
||
|
Securities purchased under agreements to resell
|
4,273,682
|
|
|
3,926,858
|
|
||
|
Securities received as collateral
|
—
|
|
|
5,418
|
|
||
|
Receivables
|
4,286,520
|
|
|
3,934,825
|
|
||
|
Property, equipment and leasehold improvements, net
|
716,906
|
|
|
726,376
|
|
||
|
Intangible assets, net and goodwill
|
2,667,870
|
|
|
2,720,763
|
|
||
|
Deferred tax asset, net
|
1,622,790
|
|
|
1,712,535
|
|
||
|
Other assets
|
1,684,333
|
|
|
1,807,284
|
|
||
|
Total
|
$
|
50,513,738
|
|
|
$
|
52,623,908
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Short-term borrowings
|
$
|
12,000
|
|
|
$
|
12,000
|
|
|
Trading liabilities, at fair value
|
9,513,210
|
|
|
8,904,592
|
|
||
|
Securities loaned
|
3,645,195
|
|
|
2,598,487
|
|
||
|
Securities sold under agreements to repurchase
|
10,840,877
|
|
|
10,672,157
|
|
||
|
Other secured financings
|
970,412
|
|
|
705,126
|
|
||
|
Obligation to return securities received as collateral
|
—
|
|
|
5,418
|
|
||
|
Payables, expense accruals and other liabilities
|
6,945,182
|
|
|
10,516,491
|
|
||
|
Long-term debt
|
7,856,749
|
|
|
8,527,929
|
|
||
|
Total liabilities
|
39,783,625
|
|
|
41,942,200
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
MEZZANINE EQUITY
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
179,061
|
|
|
186,686
|
|
||
|
Mandatorily redeemable convertible preferred shares
|
125,000
|
|
|
125,000
|
|
||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||
|
Common shares, par value $1 per share, authorized 600,000,000 shares; 362,286,341 and 367,498,615 shares issued and outstanding, after deducting 53,661,877 and 48,447,573 shares held in treasury
|
362,286
|
|
|
367,499
|
|
||
|
Additional paid-in capital
|
5,006,504
|
|
|
5,059,508
|
|
||
|
Accumulated other comprehensive income
|
415,855
|
|
|
447,082
|
|
||
|
Retained earnings
|
4,580,831
|
|
|
4,428,069
|
|
||
|
Total Leucadia National Corporation shareholders’ equity
|
10,365,476
|
|
|
10,302,158
|
|
||
|
Noncontrolling interests
|
60,576
|
|
|
67,864
|
|
||
|
Total equity
|
10,426,052
|
|
|
10,370,022
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
50,513,738
|
|
|
$
|
52,623,908
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Beef processing services
|
$
|
1,863,040
|
|
|
$
|
1,983,058
|
|
|
$
|
5,709,835
|
|
|
$
|
5,872,424
|
|
|
Commissions
|
172,284
|
|
|
159,085
|
|
|
512,714
|
|
|
488,526
|
|
||||
|
Principal transactions
|
(253,145
|
)
|
|
160,345
|
|
|
548,328
|
|
|
617,133
|
|
||||
|
Investment banking
|
389,820
|
|
|
465,192
|
|
|
1,044,877
|
|
|
1,210,661
|
|
||||
|
Interest income
|
238,468
|
|
|
257,124
|
|
|
724,782
|
|
|
805,796
|
|
||||
|
Net realized securities gains
|
236
|
|
|
3,848
|
|
|
24,418
|
|
|
20,903
|
|
||||
|
Other
|
155,320
|
|
|
185,012
|
|
|
432,713
|
|
|
435,040
|
|
||||
|
Total revenues
|
2,566,023
|
|
|
3,213,664
|
|
|
8,997,667
|
|
|
9,450,483
|
|
||||
|
Interest expense
|
199,927
|
|
|
210,021
|
|
|
607,425
|
|
|
652,353
|
|
||||
|
Net revenues
|
2,366,096
|
|
|
3,003,643
|
|
|
8,390,242
|
|
|
8,798,130
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
1,937,288
|
|
|
2,001,779
|
|
|
5,909,878
|
|
|
5,988,785
|
|
||||
|
Compensation and benefits
|
375,495
|
|
|
516,635
|
|
|
1,303,634
|
|
|
1,506,635
|
|
||||
|
Floor brokerage and clearing fees
|
45,307
|
|
|
56,030
|
|
|
159,100
|
|
|
159,673
|
|
||||
|
Interest
|
28,949
|
|
|
29,499
|
|
|
90,069
|
|
|
87,219
|
|
||||
|
Depreciation and amortization
|
58,466
|
|
|
46,464
|
|
|
166,146
|
|
|
132,594
|
|
||||
|
Selling, general and other expenses
|
217,019
|
|
|
263,994
|
|
|
540,531
|
|
|
614,348
|
|
||||
|
|
2,662,524
|
|
|
2,914,401
|
|
|
8,169,358
|
|
|
8,489,254
|
|
||||
|
Income (loss) from continuing operations before income taxes and income related to associated companies
|
(296,428
|
)
|
|
89,242
|
|
|
220,884
|
|
|
308,876
|
|
||||
|
Income related to associated companies
|
24,243
|
|
|
28,917
|
|
|
94,501
|
|
|
84,298
|
|
||||
|
Income (loss) from continuing operations before income taxes
|
(272,185
|
)
|
|
118,159
|
|
|
315,385
|
|
|
393,174
|
|
||||
|
Income tax provision (benefit)
|
(90,273
|
)
|
|
59,906
|
|
|
107,834
|
|
|
163,885
|
|
||||
|
Income (loss) from continuing operations
|
(181,912
|
)
|
|
58,253
|
|
|
207,551
|
|
|
229,289
|
|
||||
|
Income (loss) from discontinued operations, net of income tax (benefit) of $231, $(3,057), $231 and $(10,137)
|
429
|
|
|
(5,676
|
)
|
|
429
|
|
|
(18,825
|
)
|
||||
|
Gain on disposal of discontinued operations, net of income tax provision of $700, $4,407, $700 and $4,407
|
1,300
|
|
|
7,685
|
|
|
1,300
|
|
|
8,185
|
|
||||
|
Net income (loss)
|
(180,183
|
)
|
|
60,262
|
|
|
209,280
|
|
|
218,649
|
|
||||
|
Net (income) loss attributable to the noncontrolling interests
|
1,238
|
|
|
1,058
|
|
|
1,828
|
|
|
(567
|
)
|
||||
|
Net (income) loss attributable to the redeemable noncontrolling interests
|
6,788
|
|
|
(5,625
|
)
|
|
15,931
|
|
|
(966
|
)
|
||||
|
Preferred stock dividends
|
(1,016
|
)
|
|
(1,016
|
)
|
|
(3,047
|
)
|
|
(3,047
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders
|
$
|
(173,173
|
)
|
|
$
|
54,679
|
|
|
$
|
223,992
|
|
|
$
|
214,069
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per common share attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
$
|
(0.47
|
)
|
|
$
|
0.14
|
|
|
$
|
0.59
|
|
|
$
|
0.59
|
|
|
Gain (loss) from discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.05
|
)
|
||||
|
Gain on disposal of discontinued operations
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
||||
|
Net income (loss)
|
$
|
(0.47
|
)
|
|
$
|
0.14
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations
|
$
|
(0.47
|
)
|
|
$
|
0.14
|
|
|
$
|
0.59
|
|
|
$
|
0.59
|
|
|
Gain (loss) from discontinued operations
|
—
|
|
|
(0.02
|
)
|
|
—
|
|
|
(0.05
|
)
|
||||
|
Gain on disposal of discontinued operations
|
—
|
|
|
0.02
|
|
|
—
|
|
|
0.02
|
|
||||
|
Net income (loss)
|
$
|
(0.47
|
)
|
|
$
|
0.14
|
|
|
$
|
0.59
|
|
|
$
|
0.56
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations, net of taxes
|
$
|
(174,902
|
)
|
|
$
|
52,745
|
|
|
$
|
222,263
|
|
|
$
|
224,761
|
|
|
Gain (loss) from discontinued operations, net of taxes
|
429
|
|
|
(5,751
|
)
|
|
429
|
|
|
(18,877
|
)
|
||||
|
Gain on disposal of discontinued operations, net of taxes
|
1,300
|
|
|
7,685
|
|
|
1,300
|
|
|
8,185
|
|
||||
|
Net income (loss)
|
$
|
(173,173
|
)
|
|
$
|
54,679
|
|
|
$
|
223,992
|
|
|
$
|
214,069
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
(180,183
|
)
|
|
$
|
60,262
|
|
|
$
|
209,280
|
|
|
$
|
218,649
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized holding gains (losses) on investments arising during the period, net of income tax provision (benefit) of $(5,486), $(6,014), $(3,850) and $(4,380)
|
(9,884
|
)
|
|
(10,832
|
)
|
|
(6,936
|
)
|
|
(7,889
|
)
|
||||
|
Less: reclassification adjustment for net (gains) losses included in net income (loss), net of income tax provision (benefit) of $198, $860, $5,230 and $(578)
|
(355
|
)
|
|
(1,549
|
)
|
|
(9,419
|
)
|
|
1,041
|
|
||||
|
Net change in unrealized holding gains (losses) on investments, net of income tax provision (benefit) of $(5,684), $(6,874), $(9,080) and $(3,802)
|
(10,239
|
)
|
|
(12,381
|
)
|
|
(16,355
|
)
|
|
(6,848
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized foreign exchange gains (losses) arising during the period, net of income tax provision (benefit) of $96, $(4,335), $(3,900) and $(4,392)
|
(228
|
)
|
|
(16,553
|
)
|
|
(18,644
|
)
|
|
(13
|
)
|
||||
|
Less: reclassification adjustment for foreign exchange (gains) losses included in net income (loss), net of income tax provision (benefit) of $0, $149, $0 and $149
|
—
|
|
|
(267
|
)
|
|
—
|
|
|
(267
|
)
|
||||
|
Net change in unrealized foreign exchange gains (losses), net of income tax provision (benefit) of $96, $(4,484), $(3,900) and $(4,541)
|
(228
|
)
|
|
(16,820
|
)
|
|
(18,644
|
)
|
|
(280
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains (losses) on derivatives arising during the period, net of income tax provision (benefit) of $0, $221, $0 and $34
|
—
|
|
|
399
|
|
|
—
|
|
|
61
|
|
||||
|
Less: reclassification adjustment for derivative (gains) losses included in net income (loss), net of income tax provision (benefit) of $0, $0, $0 and $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net change in unrealized derivative gains (losses), net of income tax provision (benefit) of $0, $221, $0 and $34
|
—
|
|
|
399
|
|
|
—
|
|
|
61
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net pension gains (losses) arising during the period, net of income tax provision (benefit) of $0, $0, $0 and $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Less: reclassification adjustment for pension (gains) losses included in net income (loss), net of income tax provision (benefit) of $(653), $(422), $(1,959) and $(1,266)
|
1,258
|
|
|
760
|
|
|
3,772
|
|
|
2,280
|
|
||||
|
Net change in pension liability, net of income tax provision (benefit) of $653, $422, $1,959 and $1,266
|
1,258
|
|
|
760
|
|
|
3,772
|
|
|
2,280
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of income taxes
|
(9,209
|
)
|
|
(28,042
|
)
|
|
(31,227
|
)
|
|
(4,787
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
(189,392
|
)
|
|
32,220
|
|
|
178,053
|
|
|
213,862
|
|
||||
|
Comprehensive (income) loss attributable to the noncontrolling interests
|
1,238
|
|
|
1,058
|
|
|
1,828
|
|
|
(567
|
)
|
||||
|
Comprehensive (income) loss attributable to the redeemable noncontrolling interests
|
6,788
|
|
|
(5,625
|
)
|
|
15,931
|
|
|
(966
|
)
|
||||
|
Preferred stock dividends
|
(1,016
|
)
|
|
(1,016
|
)
|
|
(3,047
|
)
|
|
(3,047
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to Leucadia National Corporation common shareholders
|
$
|
(182,382
|
)
|
|
$
|
26,637
|
|
|
$
|
192,765
|
|
|
$
|
209,282
|
|
|
|
2015
|
|
2014
|
||||
|
Net cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
209,280
|
|
|
$
|
218,649
|
|
|
Adjustments to reconcile net income to net cash used for operations:
|
|
|
|
|
|
||
|
Deferred income tax provision
|
101,476
|
|
|
124,099
|
|
||
|
Depreciation and amortization of property, equipment and leasehold improvements
|
120,705
|
|
|
92,189
|
|
||
|
Other amortization
|
8,309
|
|
|
3,956
|
|
||
|
Share-based compensation
|
71,852
|
|
|
87,493
|
|
||
|
Provision for doubtful accounts
|
18,626
|
|
|
10,131
|
|
||
|
Net securities gains
|
(24,418
|
)
|
|
(20,903
|
)
|
||
|
Income related to associated companies
|
(182,192
|
)
|
|
(157,937
|
)
|
||
|
Distributions from associated companies
|
185,369
|
|
|
130,930
|
|
||
|
Net (gains) losses related to property and equipment, and other assets
|
6,667
|
|
|
(29,584
|
)
|
||
|
Gain on disposal of discontinued operations
|
(2,000
|
)
|
|
(12,592
|
)
|
||
|
Change in estimated litigation reserve
|
(96,500
|
)
|
|
—
|
|
||
|
Net change in:
|
|
|
|
|
|
||
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
2,538,334
|
|
|
316,049
|
|
||
|
Trading assets
|
(795,615
|
)
|
|
(2,781,472
|
)
|
||
|
Investments in managed funds
|
(296,453
|
)
|
|
(82,776
|
)
|
||
|
Securities borrowed
|
(852,183
|
)
|
|
(908,113
|
)
|
||
|
Securities purchased under agreements to resell
|
(351,875
|
)
|
|
(820,235
|
)
|
||
|
Receivables from brokers, dealers and clearing organizations
|
97,622
|
|
|
(298,153
|
)
|
||
|
Receivables from customers of securities operations
|
(57,661
|
)
|
|
(612,457
|
)
|
||
|
Other receivables
|
(157,478
|
)
|
|
(102,453
|
)
|
||
|
Other assets
|
(69,354
|
)
|
|
(139,909
|
)
|
||
|
Trading liabilities
|
644,008
|
|
|
2,634,241
|
|
||
|
Securities loaned
|
1,049,172
|
|
|
(40,086
|
)
|
||
|
Securities sold under agreements to repurchase
|
176,960
|
|
|
(252,215
|
)
|
||
|
Payables to brokers, dealers and clearing organizations
|
192,867
|
|
|
638,448
|
|
||
|
Payables to customers of securities operations
|
(3,454,703
|
)
|
|
730,493
|
|
||
|
Trade payables, expense accruals and other liabilities
|
(200,390
|
)
|
|
40,912
|
|
||
|
Other
|
(60,693
|
)
|
|
(32,979
|
)
|
||
|
Net cash used for operating activities
|
(1,180,268
|
)
|
|
(1,264,274
|
)
|
||
|
|
|
|
|
||||
|
Net cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisitions of property, equipment and leasehold improvements, and other assets
|
(212,589
|
)
|
|
(470,781
|
)
|
||
|
Proceeds from disposals of property and equipment, and other assets
|
10,806
|
|
|
49,628
|
|
||
|
Proceeds from disposal of discontinued operations, net of expenses and cash of operations sold
|
—
|
|
|
223,373
|
|
||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(59,378
|
)
|
||
|
Cash paid and cash of real estate operations sold to HomeFed Corporation
|
—
|
|
|
(19,730
|
)
|
||
|
Advances on notes, loans and other receivables
|
(283,000
|
)
|
|
(8,500
|
)
|
||
|
Collections on notes, loans and other receivables
|
134,556
|
|
|
19,240
|
|
||
|
Loans to and investments in associated companies
|
(1,134,067
|
)
|
|
(1,320,588
|
)
|
||
|
Capital distributions and loan repayment from associated companies
|
1,123,480
|
|
|
1,301,118
|
|
||
|
Deconsolidation of asset management entities
|
(16,512
|
)
|
|
(207,965
|
)
|
||
|
Purchases of investments (other than short-term)
|
(806,023
|
)
|
|
(1,473,934
|
)
|
||
|
Proceeds from maturities of investments
|
324,415
|
|
|
920,949
|
|
||
|
Proceeds from sales of investments
|
1,800,227
|
|
|
1,542,798
|
|
||
|
Other
|
2,541
|
|
|
6,212
|
|
||
|
Net cash provided by investing activities
|
943,834
|
|
|
502,442
|
|
||
|
|
|
|
|
||||
|
Net cash flows from financing activities:
|
|
|
|
||||
|
Issuance of debt, net of issuance costs
|
$
|
215,175
|
|
|
$
|
1,001,510
|
|
|
Change in short-term borrowings
|
—
|
|
|
80,000
|
|
||
|
Reduction of debt
|
(770,671
|
)
|
|
(394,985
|
)
|
||
|
Net proceeds from other secured financings
|
265,286
|
|
|
494,627
|
|
||
|
Issuance of common shares
|
1,031
|
|
|
1,295
|
|
||
|
Net distributions to redeemable noncontrolling interests
|
—
|
|
|
(2,765
|
)
|
||
|
Distributions to noncontrolling interests
|
—
|
|
|
(2,152
|
)
|
||
|
Contributions from noncontrolling interests
|
1,530
|
|
|
44,557
|
|
||
|
Purchase of common shares for treasury
|
(121,619
|
)
|
|
(54,190
|
)
|
||
|
Dividends paid
|
(69,655
|
)
|
|
(69,785
|
)
|
||
|
Other
|
385
|
|
|
1,640
|
|
||
|
Net cash provided by (used for) financing activities
|
(478,538
|
)
|
|
1,099,752
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash
|
(2,502
|
)
|
|
2,363
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
(717,474
|
)
|
|
340,283
|
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at January 1, including cash classified as assets of discontinued operations
|
4,276,775
|
|
|
3,907,595
|
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at September 30, including cash classified as assets of discontinued operations
|
$
|
3,559,301
|
|
|
$
|
4,247,878
|
|
|
|
|
|
|
||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||
|
Cash paid during the year for:
|
|
|
|
|
|
||
|
Interest
|
$
|
706,472
|
|
|
$
|
833,594
|
|
|
Income tax payments (refunds), net
|
$
|
5,388
|
|
|
$
|
5,475
|
|
|
|
|
|
|
||||
|
Non-cash financing activities:
|
|
|
|
||||
|
Issuance of common shares for debt conversion
|
$
|
—
|
|
|
$
|
97,546
|
|
|
|
Leucadia National Corporation Common Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
|
Common
Shares $1 Par Value |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Retained
Earnings |
|
Subtotal
|
|
Noncontrolling
Interests |
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2014
|
$
|
364,541
|
|
|
$
|
4,881,031
|
|
|
$
|
538,050
|
|
|
$
|
4,318,840
|
|
|
$
|
10,102,462
|
|
|
$
|
70,591
|
|
|
$
|
10,173,053
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
214,069
|
|
|
214,069
|
|
|
567
|
|
|
214,636
|
|
|||||||
|
Other comprehensive loss, net of taxes
|
|
|
|
|
|
|
(4,787
|
)
|
|
|
|
|
(4,787
|
)
|
|
|
|
|
(4,787
|
)
|
|||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
62,519
|
|
|
62,519
|
|
|||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(3,954
|
)
|
|
(3,954
|
)
|
|||||||
|
Deconsolidation of asset management entities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(77,475
|
)
|
|
(77,475
|
)
|
|||||||
|
Change in interest in consolidated subsidiary
|
|
|
|
(3,086
|
)
|
|
|
|
|
|
|
|
(3,086
|
)
|
|
3,086
|
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
|
|
87,493
|
|
|
|
|
|
|
|
|
87,493
|
|
|
|
|
|
87,493
|
|
|||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
|
|
10,588
|
|
|
|
|
|
|
|
|
10,588
|
|
|
|
|
|
10,588
|
|
|||||||
|
Exercise of options to purchase common shares, including excess tax benefit
|
7
|
|
|
155
|
|
|
|
|
|
|
162
|
|
|
|
|
162
|
|
||||||||||
|
Issuance of common shares for debt conversion
|
4,606
|
|
|
92,940
|
|
|
|
|
|
|
|
|
97,546
|
|
|
|
|
|
97,546
|
|
|||||||
|
Purchase of common shares for treasury
|
(2,004
|
)
|
|
(52,186
|
)
|
|
|
|
|
|
|
|
(54,190
|
)
|
|
|
|
|
(54,190
|
)
|
|||||||
|
Dividends ($.1875 per common share)
|
|
|
|
|
|
|
|
|
|
(71,275
|
)
|
|
(71,275
|
)
|
|
|
|
|
(71,275
|
)
|
|||||||
|
Other
|
1,314
|
|
|
4,811
|
|
|
|
|
|
|
|
|
6,125
|
|
|
8,577
|
|
|
14,702
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, September 30, 2014
|
$
|
368,464
|
|
|
$
|
5,021,746
|
|
|
$
|
533,263
|
|
|
$
|
4,461,634
|
|
|
$
|
10,385,107
|
|
|
$
|
63,911
|
|
|
$
|
10,449,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2015
|
$
|
367,499
|
|
|
$
|
5,059,508
|
|
|
$
|
447,082
|
|
|
$
|
4,428,069
|
|
|
$
|
10,302,158
|
|
|
$
|
67,864
|
|
|
$
|
10,370,022
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
223,992
|
|
|
223,992
|
|
|
(1,828
|
)
|
|
222,164
|
|
|||||||
|
Other comprehensive loss, net of taxes
|
|
|
|
|
|
|
(31,227
|
)
|
|
|
|
|
(31,227
|
)
|
|
|
|
|
(31,227
|
)
|
|||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1,871
|
|
|
1,871
|
|
|||||||
|
Deconsolidation of asset management entities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(8,193
|
)
|
|
(8,193
|
)
|
|||||||
|
Change in interest in consolidated subsidiary
|
|
|
|
(862
|
)
|
|
|
|
|
|
|
|
(862
|
)
|
|
862
|
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
|
|
71,852
|
|
|
|
|
|
|
|
|
71,852
|
|
|
|
|
|
71,852
|
|
|||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
|
|
(8,306
|
)
|
|
|
|
|
|
|
|
(8,306
|
)
|
|
|
|
|
(8,306
|
)
|
|||||||
|
Exercise of options to purchase common shares, including excess tax benefit
|
2
|
|
|
42
|
|
|
|
|
|
|
44
|
|
|
|
|
44
|
|
||||||||||
|
Purchase of common shares for treasury
|
(5,713
|
)
|
|
(115,906
|
)
|
|
|
|
|
|
|
|
(121,619
|
)
|
|
|
|
|
(121,619
|
)
|
|||||||
|
Dividends ($.1875 per common share)
|
|
|
|
|
|
|
|
|
|
(71,230
|
)
|
|
(71,230
|
)
|
|
|
|
|
(71,230
|
)
|
|||||||
|
Other
|
498
|
|
|
176
|
|
|
|
|
|
|
|
|
674
|
|
|
|
|
|
674
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, September 30, 2015
|
$
|
362,286
|
|
|
$
|
5,006,504
|
|
|
$
|
415,855
|
|
|
$
|
4,580,831
|
|
|
$
|
10,365,476
|
|
|
$
|
60,576
|
|
|
$
|
10,426,052
|
|
|
Level 1:
|
Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
|
|
Level 2:
|
Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these financial instruments include cash instruments for which quoted prices are available but traded less frequently, derivative instruments whose fair value have been derived using a model where inputs to the model are directly observable in the market, or can be derived principally from or corroborated by observable market data, and instruments that are fair valued using other financial instruments, the parameters of which can be directly observed.
|
|
Level 3:
|
Instruments that have little to no pricing observability as of the reported date. These financial instruments are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.
|
|
|
September 30, 2015
|
||||||||||||||||||
|
|
Level 1 (1)
|
|
Level 2 (1)
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (2)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate equity securities
|
$
|
3,286,660
|
|
|
$
|
176,636
|
|
|
$
|
38,502
|
|
|
$
|
—
|
|
|
$
|
3,501,798
|
|
|
Corporate debt securities
|
—
|
|
|
2,956,190
|
|
|
24,331
|
|
|
—
|
|
|
2,980,521
|
|
|||||
|
Collateralized debt obligations
|
—
|
|
|
151,499
|
|
|
81,050
|
|
|
—
|
|
|
232,549
|
|
|||||
|
U.S. government and federal agency securities
|
2,109,086
|
|
|
592,321
|
|
|
—
|
|
|
—
|
|
|
2,701,407
|
|
|||||
|
Municipal securities
|
—
|
|
|
599,471
|
|
|
—
|
|
|
—
|
|
|
599,471
|
|
|||||
|
Sovereign obligations
|
1,052,681
|
|
|
798,645
|
|
|
—
|
|
|
—
|
|
|
1,851,326
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
3,824,389
|
|
|
86,422
|
|
|
—
|
|
|
3,910,811
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
1,465,115
|
|
|
15,147
|
|
|
—
|
|
|
1,480,262
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
64,648
|
|
|
32,596
|
|
|
—
|
|
|
97,244
|
|
|||||
|
Loans and other receivables
|
—
|
|
|
1,666,454
|
|
|
95,399
|
|
|
—
|
|
|
1,761,853
|
|
|||||
|
Derivatives
|
7,263
|
|
|
4,831,942
|
|
|
34,345
|
|
|
(4,394,947
|
)
|
|
478,603
|
|
|||||
|
Investments at fair value
|
—
|
|
|
16,866
|
|
|
213,518
|
|
|
—
|
|
|
230,384
|
|
|||||
|
Investment in FXCM
|
—
|
|
|
—
|
|
|
613,000
|
|
|
—
|
|
|
613,000
|
|
|||||
|
Physical commodities
|
—
|
|
|
14,973
|
|
|
—
|
|
|
—
|
|
|
14,973
|
|
|||||
|
Total trading assets, excluding Investments at fair value based on NAV
|
$
|
6,455,690
|
|
|
$
|
17,159,149
|
|
|
$
|
1,234,310
|
|
|
$
|
(4,394,947
|
)
|
|
$
|
20,454,202
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
79,664
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,664
|
|
|
Corporate debt securities
|
—
|
|
|
5,777
|
|
|
—
|
|
|
—
|
|
|
5,777
|
|
|||||
|
U.S. government securities
|
121,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
121,176
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
45,344
|
|
|
—
|
|
|
—
|
|
|
45,344
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
1,183
|
|
|
—
|
|
|
—
|
|
|
1,183
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
39,306
|
|
|
—
|
|
|
—
|
|
|
39,306
|
|
|||||
|
Total available for sale securities
|
$
|
200,840
|
|
|
$
|
91,610
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
292,450
|
|
|
Cash and cash equivalents
|
$
|
3,559,301
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,559,301
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
$
|
904,009
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
904,009
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
1,739,278
|
|
|
$
|
99,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,838,329
|
|
|
Corporate debt securities
|
—
|
|
|
1,932,534
|
|
|
226
|
|
|
—
|
|
|
1,932,760
|
|
|||||
|
U.S. government and federal agency securities
|
2,414,440
|
|
|
133,181
|
|
|
—
|
|
|
—
|
|
|
2,547,621
|
|
|||||
|
Sovereign obligations
|
1,228,377
|
|
|
874,705
|
|
|
—
|
|
|
—
|
|
|
2,103,082
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
3,329
|
|
|
—
|
|
|
—
|
|
|
3,329
|
|
|||||
|
Loans
|
—
|
|
|
819,841
|
|
|
10,371
|
|
|
—
|
|
|
830,212
|
|
|||||
|
Derivatives
|
35,592
|
|
|
4,685,299
|
|
|
41,508
|
|
|
(4,504,522
|
)
|
|
257,877
|
|
|||||
|
Total trading liabilities
|
$
|
5,417,687
|
|
|
$
|
8,547,940
|
|
|
$
|
52,105
|
|
|
$
|
(4,504,522
|
)
|
|
$
|
9,513,210
|
|
|
Other secured financings
|
$
|
—
|
|
|
$
|
70,327
|
|
|
$
|
574
|
|
|
$
|
—
|
|
|
$
|
70,901
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Level 1 (1)
|
|
Level 2 (1)
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (2)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate equity securities
|
$
|
3,130,892
|
|
|
$
|
226,441
|
|
|
$
|
20,964
|
|
|
$
|
—
|
|
|
$
|
3,378,297
|
|
|
Corporate debt securities (4)
|
—
|
|
|
3,342,276
|
|
|
22,766
|
|
|
—
|
|
|
3,365,042
|
|
|||||
|
Collateralized debt obligations (4)
|
—
|
|
|
306,218
|
|
|
124,650
|
|
|
—
|
|
|
430,868
|
|
|||||
|
U.S. government and federal agency securities
|
2,694,268
|
|
|
81,273
|
|
|
—
|
|
|
—
|
|
|
2,775,541
|
|
|||||
|
Municipal securities
|
—
|
|
|
590,849
|
|
|
—
|
|
|
—
|
|
|
590,849
|
|
|||||
|
Sovereign obligations
|
1,968,747
|
|
|
790,764
|
|
|
—
|
|
|
—
|
|
|
2,759,511
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
2,879,954
|
|
|
82,557
|
|
|
—
|
|
|
2,962,511
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
966,651
|
|
|
26,655
|
|
|
—
|
|
|
993,306
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
137,387
|
|
|
2,294
|
|
|
—
|
|
|
139,681
|
|
|||||
|
Loans and other receivables
|
—
|
|
|
1,458,760
|
|
|
97,258
|
|
|
—
|
|
|
1,556,018
|
|
|||||
|
Derivatives
|
65,145
|
|
|
5,046,278
|
|
|
54,190
|
|
|
(4,759,345
|
)
|
|
406,268
|
|
|||||
|
Investments at fair value
|
—
|
|
|
73,148
|
|
|
77,047
|
|
|
—
|
|
|
150,195
|
|
|||||
|
Physical commodities
|
—
|
|
|
62,234
|
|
|
—
|
|
|
—
|
|
|
62,234
|
|
|||||
|
Total trading assets, excluding Investments at fair value based on NAV
|
$
|
7,859,052
|
|
|
$
|
15,962,233
|
|
|
$
|
508,381
|
|
|
$
|
(4,759,345
|
)
|
|
$
|
19,570,321
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
89,353
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
89,353
|
|
|
Corporate debt securities
|
—
|
|
|
30,403
|
|
|
—
|
|
|
—
|
|
|
30,403
|
|
|||||
|
U.S. government securities
|
593,773
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
593,773
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
606,683
|
|
|
—
|
|
|
—
|
|
|
606,683
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
43,401
|
|
|
—
|
|
|
—
|
|
|
43,401
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
245,156
|
|
|
—
|
|
|
—
|
|
|
245,156
|
|
|||||
|
Total available for sale securities
|
$
|
683,126
|
|
|
$
|
925,643
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,608,769
|
|
|
Cash and cash equivalents
|
$
|
4,276,775
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,276,775
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations (3)
|
$
|
3,444,674
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,444,674
|
|
|
Securities received as collateral
|
$
|
5,418
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,418
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
1,934,469
|
|
|
$
|
74,681
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
2,009,188
|
|
|
Corporate debt securities
|
—
|
|
|
1,611,994
|
|
|
223
|
|
|
—
|
|
|
1,612,217
|
|
|||||
|
Collateralized debt obligations
|
—
|
|
|
4,557
|
|
|
—
|
|
|
—
|
|
|
4,557
|
|
|||||
|
U.S. government and federal agency securities
|
2,253,055
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,253,055
|
|
|||||
|
Sovereign obligations
|
1,217,075
|
|
|
574,010
|
|
|
—
|
|
|
—
|
|
|
1,791,085
|
|
|||||
|
Loans
|
—
|
|
|
856,525
|
|
|
14,450
|
|
|
—
|
|
|
870,975
|
|
|||||
|
Derivatives
|
52,778
|
|
|
5,117,803
|
|
|
49,552
|
|
|
(4,856,618
|
)
|
|
363,515
|
|
|||||
|
Total trading liabilities
|
$
|
5,457,377
|
|
|
$
|
8,239,570
|
|
|
$
|
64,263
|
|
|
$
|
(4,856,618
|
)
|
|
$
|
8,904,592
|
|
|
Other secured financings
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,825
|
|
|
$
|
—
|
|
|
$
|
30,825
|
|
|
Obligation to return securities received as collateral
|
$
|
5,418
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,418
|
|
|
(1)
|
There were
no
material transfers between Level 1 and Level 2 during the
nine months ended September 30, 2015
. During the year ended December 31, 2014, equity options presented within Trading assets and Trading liabilities of
$6.1 million
and
$6.6 million
, respectively, were transferred from Level 1 to Level 2 as adjustments were incorporated into the valuation approach for such contracts to estimate the point within the bid-ask range that meets the best estimate of fair value.
|
|
(2)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
(3)
|
At
December 31, 2014
, securities comprise U.S. government securities segregated for regulatory purposes with a fair value of
$453.7 million
and Commodities Futures Trading Commission (“CFTC”) approved money market funds with a fair value of
$545.0 million
at
December 31, 2014
.
|
|
(4)
|
Level 3 Collateralized debt obligations increased by
$33.2 million
with a corresponding decrease in Level 3 Corporate debt securities from those previously reported to correct for the classification of certain positions. The total amount of Level 3 assets remained unchanged.
|
|
•
|
Exchange Traded Equity Securities:
Exchange traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
•
|
Non-exchange Traded Equity Securities
: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/EBITDA, price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by the company. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
|
|
•
|
Equity Warrants:
Non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
|
•
|
Corporate Bonds:
Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed for recently executed market transactions of comparable size, and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and comprise a limited portion of our corporate bonds.
|
|
•
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed for recently executed market transactions of comparable size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financings or recapitalizations, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
|
•
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
|
|
•
|
U.S. Agency Issued Debt Securities:
Callable and non-callable U.S. agency issued debt securities are measured primarily based on quoted market prices obtained from external pricing services. Non-callable U.S. agency securities are generally categorized within Level 1 and callable U.S. agency securities are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and interest-only and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Agency Residential Interest-Only and Inverse Interest-Only Securities ("Agency Inverse IOs"):
The fair value of Agency Inverse IOs is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed for recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer, and weighted average loan age. Agency Inverse IOs are categorized within Level 2 or Level 3 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
|
|
•
|
Non-Agency Residential Mortgage-Backed Securities:
Fair values are determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields.
|
|
•
|
Agency Commercial Mortgage-Backed Securities:
Government National Mortgage Association (“GNMA”) project loans are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation for various factors, including prepayment speeds, default rates, and cash flow structures as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed for recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
|
|
•
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by market transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on market price quotations that are considered to be less transparent, market prices for debt securities of the same creditor, and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
|
|
•
|
Participation Certificates in Agency Residential Loans:
Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing.
|
|
•
|
Project Loans and Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations of assets with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans incorporating an evaluation for various factors, including prepayment speeds, default rates, and cash flow structures as well as the likelihood of pricing levels in the current market environment. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
|
•
|
Consumer Loans and Funding Facilities:
Consumer and small business whole loans and related funding facilities are valued based on observed market transactions incorporating additional valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
•
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same security.
|
|
•
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy. Listed derivatives for which there is limited trading activity are measured based on incorporating the closing auction price of the underlying equity security, use similar valuation approaches as those applied to over-the-counter derivative contracts and are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
OTC Derivative Contracts:
Over-the-counter ("OTC") derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current period transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
|
•
|
National Beef Derivatives:
National Beef uses futures contracts in order to reduce its exposure associated with entering into firm commitments to purchase live cattle at prices determined prior to the delivery of the cattle as well as firm commitments to sell certain beef products at sales prices determined prior to shipment. The futures contracts and their related firm purchase commitments are accounted for at fair value, which are classified as Level 1 or Level 2 within the fair value hierarchy. Certain firm commitments for live cattle purchases and all firm commitments for sales are treated as normal purchases and sales and therefore not marked to market. Fair values classified as Level 1 are calculated based on the quoted market prices of identical assets or liabilities compared to National Beef's cost of those same assets or liabilities. Fair values classified as Level 2 are calculated based on the difference between the contracted price for live cattle and the relevant quoted market price for live cattle futures.
|
|
•
|
Oil Futures Derivatives:
Vitesse uses call and put options in order to reduce exposure to future oil price fluctuations. Vitesse accounts for the derivative instruments at fair value, which are classified as Level 2 within the fair value hierarchy. Fair values classified as Level 2 are determined under the income valuation technique using an option-pricing model that is based on directly or indirectly observable inputs.
|
|
|
Fair Value (1)
|
|
Unfunded
Commitments
|
|
Redemption
Frequency
(if currently eligible)
|
|||||
|
September 30, 2015
|
|
|
|
|
|
|||||
|
Equity Long/Short Hedge Funds (2)
|
$
|
485,317
|
|
|
$
|
—
|
|
|
(2
|
)
|
|
Fixed Income and High Yield Hedge Funds (3)
|
2,130
|
|
|
—
|
|
|
—
|
|
||
|
Fund of Funds (4)
|
286
|
|
|
94
|
|
|
—
|
|
||
|
Equity Funds (5)
|
41,691
|
|
|
20,792
|
|
|
—
|
|
||
|
Convertible Bond Funds (6)
|
3,472
|
|
|
—
|
|
|
At Will
|
|||
|
Multi-strategy Fund (7)
|
112,180
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
645,076
|
|
|
$
|
20,886
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
||
|
Equity Long/Short Hedge Funds (2)
|
$
|
146,134
|
|
|
$
|
—
|
|
|
Monthly/Quarterly
|
|
|
Fixed Income and High Yield Hedge Funds (3)
|
2,704
|
|
|
—
|
|
|
—
|
|
||
|
Fund of Funds (4)
|
323
|
|
|
94
|
|
|
—
|
|
||
|
Equity Funds (5)
|
65,216
|
|
|
26,023
|
|
|
—
|
|
||
|
Convertible Bond Funds (6)
|
3,355
|
|
|
—
|
|
|
At Will
|
|||
|
Multi-strategy Fund (7)
|
105,954
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
$
|
323,686
|
|
|
$
|
26,117
|
|
|
|
|
|
(1)
|
Where fair value is calculated based on NAV, fair value has been derived from each of the funds' capital statements.
|
|
(2)
|
This category includes investments in hedge funds that invest, long and short, in primarily equity securities in domestic and international markets in both the public and private sectors. At
September 30, 2015
, investments with a fair value of
$108.1 million
and at
December 31, 2014
substantially all of the investments in this category are redeemable with
30
to
90
days prior written notice, and includes an investment in a private asset management fund managed by us with a fair value of
$51.8 million
and
$117.2 million
at
September 30, 2015
and
December 31, 2014
, respectively. At
September 30, 2015
, this category also includes investments in
two
Folger Hill feeder funds that invest solely in a Folger Hill master fund that makes long/short equity investments, with broad industry and geographic diversification. Investment in these funds is subject to a lock-up until August 15, 2019, subject to certain release events and other withdrawal rights. Following this date, investments can be redeemed as of any calendar quarter-end with no less than
45
calendar days’ notice, subject to certain limitations. At
September 30, 2015
, our investments in these two funds had an aggregate fair value of
$377.2 million
.
|
|
(3)
|
Includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt, and private equity investments. There are no redemption provisions. At
September 30, 2015
and
December 31, 2014
, the underlying assets of
7%
and
8%
, respectively, of these funds are being liquidated and we are unable to estimate when the underlying assets will be fully liquidated.
|
|
(4)
|
Includes investments in fund of funds that invest in various private equity funds. At
September 30, 2015
and
December 31, 2014
, approximately
95%
and
95%
, respectively, of the fair value of investments in this category is managed by us and have no redemption provisions, instead distributions are received through the liquidation of the underlying assets of the fund of funds, which are estimated to be liquidated in the next
sixteen months
. For the remaining investments, we have requested redemption; however, we are unable to estimate when these funds will be received.
|
|
(5)
|
At
September 30, 2015
and
December 31, 2014
, approximately
100%
and
99%
, respectively, of the fair value of investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead distributions are received through the liquidation of the underlying assets of the funds which are expected to liquidate in
one
to
eight
years.
|
|
(6)
|
Investment in the Jefferies Umbrella Fund, an open-ended investment company managed by Jefferies that invests primarily in convertible bonds. The remaining investments are in liquidation and we are unable to estimate when the underlying assets will be fully liquidated.
|
|
(7)
|
Investment in private asset management fund managed by us that employs a variety of investment strategies and can invest in U.S. and non-U.S. equity and equity related securities, futures, exchange traded funds, fixed income securities, preferred securities, options, forward contracts and swaps. Withdrawals from the fund prior to the first year anniversary of the investment are subject to a
5%
withdrawal fee and withdrawals during any calendar quarter are limited to
25%
of the fund’s net asset value. Both of these restrictions can be waived by us, in our sole discretion.
|
|
Three Months Ended September 30, 2015
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, June 30, 2015
|
|
Total gains (losses)
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, September 30, 2015
|
|
Changes in
unrealized gains (losses) relating to instruments still held at
September 30,
2015 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
20,547
|
|
|
$
|
3,901
|
|
|
$
|
21,162
|
|
|
$
|
(5,173
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,935
|
)
|
|
$
|
38,502
|
|
|
$
|
3,803
|
|
|
Corporate debt securities
|
31,917
|
|
|
(5,276
|
)
|
|
10,395
|
|
|
(17,197
|
)
|
|
(1
|
)
|
|
—
|
|
|
4,493
|
|
|
24,331
|
|
|
(5,544
|
)
|
|||||||||
|
Collateralized debt obligations
|
89,007
|
|
|
(12,560
|
)
|
|
14,961
|
|
|
—
|
|
|
(13,230
|
)
|
|
—
|
|
|
2,872
|
|
|
81,050
|
|
|
(12,561
|
)
|
|||||||||
|
Residential mortgage-backed securities
|
88,695
|
|
|
(3,009
|
)
|
|
10,034
|
|
|
(8,424
|
)
|
|
(195
|
)
|
|
—
|
|
|
(679
|
)
|
|
86,422
|
|
|
655
|
|
|||||||||
|
Commercial mortgage-backed securities
|
17,862
|
|
|
(510
|
)
|
|
—
|
|
|
(680
|
)
|
|
—
|
|
|
—
|
|
|
(1,525
|
)
|
|
15,147
|
|
|
(545
|
)
|
|||||||||
|
Other asset-backed securities
|
11,857
|
|
|
870
|
|
|
21,913
|
|
|
—
|
|
|
(1,167
|
)
|
|
—
|
|
|
(877
|
)
|
|
32,596
|
|
|
813
|
|
|||||||||
|
Loans and other receivables
|
108,756
|
|
|
(2,111
|
)
|
|
31,269
|
|
|
(603
|
)
|
|
(42,529
|
)
|
|
—
|
|
|
617
|
|
|
95,399
|
|
|
(6,182
|
)
|
|||||||||
|
Investments at fair value
|
154,862
|
|
|
82,943
|
|
|
—
|
|
|
(3,000
|
)
|
|
(277
|
)
|
|
—
|
|
|
(21,010
|
)
|
|
213,518
|
|
|
27,623
|
|
|||||||||
|
Investment in FXCM
|
759,000
|
|
|
(113,193
|
)
|
|
—
|
|
|
—
|
|
|
(32,807
|
)
|
|
—
|
|
|
—
|
|
|
613,000
|
|
|
(113,193
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
452
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
226
|
|
|
226
|
|
|||||||||
|
Net derivatives (2)
|
(1,586
|
)
|
|
(1,020
|
)
|
|
(1,432
|
)
|
|
11,618
|
|
|
24
|
|
|
416
|
|
|
(857
|
)
|
|
7,163
|
|
|
551
|
|
|||||||||
|
Loans
|
10,732
|
|
|
109
|
|
|
(3,012
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,542
|
|
|
10,371
|
|
|
(110
|
)
|
|||||||||
|
Other secured financings
|
56,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,914
|
)
|
|
—
|
|
|
(51,572
|
)
|
|
574
|
|
|
—
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
Collateralized debt obligations of
$42.8 million
, non-agency residential mortgage-backed securities of
$17.8 million
and commercial mortgage-backed securities of
$3.7 million
for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
•
|
Loans and other receivables of
$4.1 million
due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
|
|
•
|
Corporate debt securities of
$5.0 million
due to a lack of observable market transactions.
|
|
•
|
Non-agency residential mortgage-backed securities of
$18.5 million
and commercial mortgage-backed securities of
$5.2 million
for which market trades were observed in the period for either identical or similar securities;
|
|
•
|
Collateralized debt obligations of
$39.9 million
due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
•
|
Investments at fair value of
$21.0 million
due to an increase in observable market transactions;
|
|
•
|
Loans and other receivables of
$3.5 million
due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
•
|
Corporate equity securities of
$1.9 million
due to an increase in observable market transactions.
|
|
Nine Months Ended September 30, 2015
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2014
|
|
Total gains (losses)
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance at September 30, 2015
|
|
Changes in
unrealized gains (losses) relating to instruments still held at
September 30,
2015 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
20,964
|
|
|
$
|
10,247
|
|
|
$
|
22,631
|
|
|
$
|
(5,176
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(10,164
|
)
|
|
$
|
38,502
|
|
|
$
|
10,210
|
|
|
Corporate debt securities
|
22,766
|
|
|
(5,425
|
)
|
|
83,613
|
|
|
(88,711
|
)
|
|
(1
|
)
|
|
—
|
|
|
12,089
|
|
|
24,331
|
|
|
(5,797
|
)
|
|||||||||
|
Collateralized debt obligations
|
124,650
|
|
|
(28,999
|
)
|
|
63,038
|
|
|
(47,570
|
)
|
|
(20,481
|
)
|
|
—
|
|
|
(9,588
|
)
|
|
81,050
|
|
|
(22,654
|
)
|
|||||||||
|
Residential mortgage-backed securities
|
82,557
|
|
|
(6,776
|
)
|
|
30,865
|
|
|
(25,222
|
)
|
|
(358
|
)
|
|
—
|
|
|
5,356
|
|
|
86,422
|
|
|
(2,507
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
26,655
|
|
|
(2,053
|
)
|
|
3,366
|
|
|
(9,973
|
)
|
|
(6,981
|
)
|
|
—
|
|
|
4,133
|
|
|
15,147
|
|
|
(1,851
|
)
|
|||||||||
|
Other asset-backed securities
|
2,294
|
|
|
666
|
|
|
69,892
|
|
|
(40,000
|
)
|
|
(1,438
|
)
|
|
—
|
|
|
1,182
|
|
|
32,596
|
|
|
607
|
|
|||||||||
|
Loans and other receivables
|
97,258
|
|
|
(7,331
|
)
|
|
115,370
|
|
|
(40,978
|
)
|
|
(82,100
|
)
|
|
—
|
|
|
13,180
|
|
|
95,399
|
|
|
(8,850
|
)
|
|||||||||
|
Investments at fair value
|
77,047
|
|
|
87,254
|
|
|
—
|
|
|
(427
|
)
|
|
(3,818
|
)
|
|
—
|
|
|
53,462
|
|
|
213,518
|
|
|
32,016
|
|
|||||||||
|
Investment in FXCM
|
—
|
|
|
461,341
|
|
|
279,000
|
|
|
—
|
|
|
(127,341
|
)
|
|
—
|
|
|
—
|
|
|
613,000
|
|
|
461,341
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
223
|
|
|
(1
|
)
|
|
(6,677
|
)
|
|
6,804
|
|
|
—
|
|
|
—
|
|
|
(123
|
)
|
|
226
|
|
|
(226
|
)
|
|||||||||
|
Net derivatives (2)
|
(4,638
|
)
|
|
3,022
|
|
|
(4,527
|
)
|
|
11,340
|
|
|
(30
|
)
|
|
1,901
|
|
|
95
|
|
|
7,163
|
|
|
(5,211
|
)
|
|||||||||
|
Loans
|
14,450
|
|
|
(102
|
)
|
|
(3,487
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(490
|
)
|
|
10,371
|
|
|
102
|
|
|||||||||
|
Other secured financings
|
30,825
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15,674
|
)
|
|
36,995
|
|
|
(51,572
|
)
|
|
574
|
|
|
—
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
Collateralized debt obligations of
$16.0 million
, non-agency residential mortgage-backed securities of
$21.3 million
, commercial mortgage-backed securities of
$9.8 million
and other asset-backed securities of
$1.4 million
for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
•
|
Loans and other receivables of
$19.2 million
due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
|
|
•
|
Corporate debt securities of
$12.2 million
, corporate equity securities of
$1.6 million
and investments at fair value of
$76.2 million
due to a lack of observable market transactions.
|
|
•
|
Non-agency residential mortgage-backed securities of
$15.9 million
and commercial mortgage-backed securities of
$5.6 million
for which market trades were observed in the period for either identical or similar securities;
|
|
•
|
Collateralized debt obligations of
$25.6 million
and loans and other receivables of
$6.1 million
due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
•
|
Investments at fair value of
$22.7 million
due to an increase in observable market transactions;
|
|
•
|
Corporate equity securities of
$11.8 million
due to an increase in observable market transactions.
|
|
Three Months Ended September 30, 2014
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, June 30, 2014
|
|
Total gains (losses)
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, September 30, 2014
|
|
Changes in
unrealized gains (losses) relating to instruments still held at
September 30,
2014 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
16,402
|
|
|
$
|
(480
|
)
|
|
$
|
4,528
|
|
|
$
|
(529
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12,144
|
)
|
|
$
|
7,777
|
|
|
$
|
(286
|
)
|
|
Corporate debt securities
|
31,648
|
|
|
5,454
|
|
|
21,793
|
|
|
(15,713
|
)
|
|
(34
|
)
|
|
—
|
|
|
(6,264
|
)
|
|
36,884
|
|
|
3,470
|
|
|||||||||
|
Collateralized debt obligations
|
42,313
|
|
|
(845
|
)
|
|
7,613
|
|
|
(15,204
|
)
|
|
—
|
|
|
—
|
|
|
9,863
|
|
|
43,740
|
|
|
(1,575
|
)
|
|||||||||
|
U.S. government and federal agency securities
|
—
|
|
|
(11
|
)
|
|
2,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,494
|
|
|
(11
|
)
|
|||||||||
|
Residential mortgage-backed securities
|
71,962
|
|
|
(2,557
|
)
|
|
3,981
|
|
|
(9,635
|
)
|
|
(325
|
)
|
|
—
|
|
|
17,608
|
|
|
81,034
|
|
|
(302
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
24,246
|
|
|
(256
|
)
|
|
641
|
|
|
(7,068
|
)
|
|
—
|
|
|
—
|
|
|
1,764
|
|
|
19,327
|
|
|
(832
|
)
|
|||||||||
|
Other asset-backed securities
|
45,444
|
|
|
1,272
|
|
|
50,620
|
|
|
(49,411
|
)
|
|
(8,774
|
)
|
|
—
|
|
|
(37,072
|
)
|
|
2,079
|
|
|
(3
|
)
|
|||||||||
|
Loans and other receivables
|
138,643
|
|
|
(8,074
|
)
|
|
194,387
|
|
|
(96,340
|
)
|
|
(40,617
|
)
|
|
—
|
|
|
26
|
|
|
188,025
|
|
|
(7,967
|
)
|
|||||||||
|
Investments at fair value
|
101,697
|
|
|
198
|
|
|
500
|
|
|
(5,414
|
)
|
|
(305
|
)
|
|
—
|
|
|
5,416
|
|
|
102,092
|
|
|
307
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
2,780
|
|
|
(101
|
)
|
|
(2,566
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
129
|
|
|
242
|
|
|
67
|
|
|||||||||
|
Net derivatives (2)
|
15,282
|
|
|
(1,632
|
)
|
|
(74
|
)
|
|
74
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
13,580
|
|
|
70
|
|
|||||||||
|
Loans
|
31,534
|
|
|
—
|
|
|
(16,307
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,566
|
)
|
|
6,661
|
|
|
—
|
|
|||||||||
|
Other secured financings
|
20,288
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,570
|
)
|
|
18,948
|
|
|
—
|
|
|
31,666
|
|
|
—
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
Non-agency residential mortgage-backed securities of
$30.1 million
, commercial mortgage-backed securities of
$6.8 million
and other asset-backed securities of
$1.5 million
for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
•
|
Loans and other receivables of
$25.1 million
and investments at fair value of
$5.4 million
due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
|
|
•
|
Collateralized debt obligations of
$15.2 million
which have little to no transparency in trade activity.
|
|
•
|
Non-agency residential mortgage-backed securities of
$12.5 million
, commercial mortgage-backed securities of
$5.0 million
and other asset-backed securities of
$38.6 million
for which market trades were observed in the period for either identical or similar securities;
|
|
•
|
Collateralized debt obligations of
$5.3 million
and loans and other receivables of
$25.1 million
due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
•
|
Corporate equity securities of
$13.9 million
due to an increase in observable market transactions.
|
|
Nine Months Ended September 30, 2014
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2013
|
|
Total gains (losses)
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, September 30, 2014
|
|
Changes in
unrealized gains (losses) relating to instruments still held at
September 30,
2014 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
9,884
|
|
|
$
|
(1,528
|
)
|
|
$
|
36,661
|
|
|
$
|
(31,444
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,796
|
)
|
|
$
|
7,777
|
|
|
$
|
(400
|
)
|
|
Corporate debt securities
|
25,666
|
|
|
10,727
|
|
|
137,164
|
|
|
(128,733
|
)
|
|
—
|
|
|
—
|
|
|
(7,940
|
)
|
|
36,884
|
|
|
10,177
|
|
|||||||||
|
Collateralized debt obligations
|
37,216
|
|
|
5,198
|
|
|
94,743
|
|
|
(99,661
|
)
|
|
—
|
|
|
—
|
|
|
6,244
|
|
|
43,740
|
|
|
(6,283
|
)
|
|||||||||
|
U.S. government and federal agency securities
|
—
|
|
|
(11
|
)
|
|
2,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,494
|
|
|
(11
|
)
|
|||||||||
|
Residential mortgage-backed securities
|
105,492
|
|
|
(6,974
|
)
|
|
44,454
|
|
|
(65,229
|
)
|
|
(812
|
)
|
|
—
|
|
|
4,103
|
|
|
81,034
|
|
|
(3,564
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
17,568
|
|
|
(3,120
|
)
|
|
34,959
|
|
|
(32,774
|
)
|
|
(1,315
|
)
|
|
—
|
|
|
4,009
|
|
|
19,327
|
|
|
(3,380
|
)
|
|||||||||
|
Other asset-backed securities
|
12,611
|
|
|
256
|
|
|
52,495
|
|
|
(52,282
|
)
|
|
(8,804
|
)
|
|
—
|
|
|
(2,197
|
)
|
|
2,079
|
|
|
—
|
|
|||||||||
|
Loans and other receivables
|
145,890
|
|
|
(9,028
|
)
|
|
247,383
|
|
|
(147,851
|
)
|
|
(61,791
|
)
|
|
—
|
|
|
13,422
|
|
|
188,025
|
|
|
(8,961
|
)
|
|||||||||
|
Investments at fair value
|
66,931
|
|
|
26,744
|
|
|
28,160
|
|
|
(18,100
|
)
|
|
(945
|
)
|
|
—
|
|
|
(698
|
)
|
|
102,092
|
|
|
12,255
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
—
|
|
|
163
|
|
|
(7
|
)
|
|
97
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
242
|
|
|
163
|
|
|||||||||
|
Net derivatives (2)
|
6,905
|
|
|
9,959
|
|
|
(124
|
)
|
|
(76
|
)
|
|
248
|
|
|
—
|
|
|
(3,332
|
)
|
|
13,580
|
|
|
(10,519
|
)
|
|||||||||
|
Loans
|
22,462
|
|
|
—
|
|
|
(15,472
|
)
|
|
3,549
|
|
|
—
|
|
|
—
|
|
|
(3,878
|
)
|
|
6,661
|
|
|
—
|
|
|||||||||
|
Other secured financings
|
8,711
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,684
|
)
|
|
39,639
|
|
|
—
|
|
|
31,666
|
|
|
—
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
Non-agency residential mortgage-backed securities of
$27.2 million
, commercial mortgage-backed securities of
$4.6 million
and other asset-backed securities of
$1.3 million
for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
•
|
Loans and other receivables of
$31.4 million
due to a lower number of contributors comprising vendor quotes to support classification within Level 2;
|
|
•
|
Collateralized debt obligations of
$7.5 million
which have little to no transparency in trade activity;
|
|
•
|
Investments at fair value of
$6.5 million
due to lack of observable market transactions.
|
|
•
|
Non-agency residential mortgage-backed securities of
$23.1 million
, commercial mortgage-backed securities of
$.5 million
and other asset-backed securities of
$3.5 million
for which market trades were observed in the period for either identical or similar securities;
|
|
•
|
Collateralized debt obligations of
$1.3 million
, loans and other receivables of
$18.0 million
and investments at fair value of
$7.2 million
due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
•
|
Corporate equity securities of
$6.5 million
and corporate debt securities of
$8.0 million
due to an increase in observable market transactions.
|
|
September 30, 2015
|
||||||||||||||
|
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
||||
|
Corporate equity securities
|
|
$
|
17,340
|
|
|
|
|
|
|
|
|
|
||
|
Non-exchange traded securities
|
|
|
|
|
Market approach
|
|
EBITDA (a) multiple
|
|
4.6 to 8.5
|
|
6.6
|
|
||
|
|
|
|
|
Discounted cash flows
|
|
Underlying stock price
|
|
$5 to $7
|
|
$
|
6.0
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Corporate debt securities
|
|
$
|
24,331
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
74%
|
|
—
|
|
|
|
|
|
|
|
Market approach
|
|
Discount rate/yield
|
|
19%
|
|
—
|
|
|||
|
|
|
|
|
|
|
Transaction level
|
|
$138.00
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Collateralized debt obligations
|
|
$
|
33,075
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
0% to 20%
|
|
17
|
%
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
0% to 2%
|
|
2
|
%
|
||
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 100%
|
|
40
|
%
|
||
|
|
|
|
|
|
|
|
Yield
|
|
10% to 13%
|
|
11
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Residential mortgage-backed securities
|
|
$
|
86,422
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
0% to 50%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
1% to 8%
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 80%
|
|
52
|
%
|
||
|
|
|
|
|
|
|
|
Yield
|
|
1% to 11%
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commercial mortgage-backed securities
|
|
$
|
15,147
|
|
|
Discounted cash flows
|
|
Yield
|
|
8% to 20%
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
Cumulative loss rate
|
|
2% to 54%
|
|
15
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Other asset-backed securities
|
|
$
|
32,596
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
0% to 24%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
0% to 9%
|
|
5
|
%
|
||
|
|
|
|
|
|
|
|
Loss severity
|
|
0% to 100%
|
|
77
|
%
|
||
|
|
|
|
|
|
|
|
Yield
|
|
1% to 25%
|
|
10
|
%
|
||
|
|
|
|
|
Over-collateralization
|
|
Over-collateralization percentage
|
|
111% to 125%
|
|
123
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans and other receivables
|
|
$
|
85,445
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$91 to $100
|
|
$
|
97.0
|
|
|
|
|
|
|
|
Market approach
|
|
Discount rate/yield
|
|
2% to 13%
|
|
10
|
%
|
||
|
|
|
|
|
|
|
|
EBITDA (a) multiple
|
|
6.9
|
|
—
|
|
||
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
34% to 77%
|
|
39
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
20,308
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange options
|
|
|
|
|
Option model
|
|
Volatility
|
|
11%
|
|
—
|
|
||
|
Unfunded commitment
|
|
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$91 to $100
|
|
$
|
100.0
|
|
|
|
|
|
|
|
|
Market approach
|
|
Discount rate/yield
|
|
12% to 15%
|
|
13
|
%
|
||
|
Foreign exchange forwards
|
|
|
|
|
|
Credit spread
|
|
500 bps
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investments at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Private equity securities
|
|
$
|
61,379
|
|
|
Market approach
|
|
Transaction Level
|
|
$3 to $56
|
|
$
|
10.0
|
|
|
|
|
|
|
|
|
Discount rate
|
|
15% to 30%
|
|
23
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment in FXCM
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Term loan
|
|
$
|
208,000
|
|
|
Discounted cash flows
|
|
Term based on the pay off
|
|
0 months to 1.2 years
|
|
0.5 years
|
||
|
Rights
|
|
405,000
|
|
|
Option pricing model
|
|
Volatility
|
|
65%
|
|
—
|
|
||
|
|
|
$
|
613,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trading Liabilities
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives
|
|
$
|
41,508
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange options
|
|
|
|
Option model
|
|
Volatility
|
|
11%
|
|
—
|
|
|||
|
Equity options
|
|
|
|
Option model
|
|
Volatility
|
|
42%
|
|
—
|
|
|||
|
|
|
|
|
Default rate
|
|
Default probability
|
|
—%
|
|
—
|
|
|||
|
Unfunded commitments
|
|
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$91 to $100
|
|
$95.8
|
|||
|
|
|
|
|
|
Market approach
|
|
Discount rate/yield
|
|
4% to 15%
|
|
13
|
%
|
||
|
|
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
Loss severity
|
|
30%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
Yield
|
|
11%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
|
$
|
10,371
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$100
|
|
—
|
|
|
|
December 31, 2014
|
|||||||||||||
|
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
|
Corporate equity securities
|
|
$
|
19,814
|
|
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
|
Market approach
|
|
EBITDA (a) multiple
|
|
3.4 to 4.7
|
|
3.6
|
|
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
24%
|
|
—
|
|
|
|
Corporate debt securities
|
|
$
|
22,766
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
32%
|
|
—
|
|
|
Collateralized debt obligations
|
|
$
|
41,784
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
0% to 20%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
0% to 2%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
0% to 70%
|
|
39
|
%
|
|
|
|
|
|
|
|
|
|
Yield
|
|
2% to 51%
|
|
16
|
%
|
|
|
Residential mortgage-backed securities
|
|
$
|
82,557
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
1% to 50%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
1% to 100%
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
20% to 80%
|
|
50
|
%
|
|
|
|
|
|
|
|
|
|
Yield
|
|
3% to 13%
|
|
7
|
%
|
|
|
Commercial mortgage-backed securities
|
|
$
|
26,655
|
|
|
Discounted cash flows
|
|
Yield
|
|
8% to 12%
|
|
11
|
%
|
|
|
|
|
|
|
|
|
Cumulative loss rate
|
|
4% to 72%
|
|
15
|
%
|
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
90%
|
|
—
|
|
|
|
Other asset-backed securities
|
|
$
|
2,294
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
8%
|
|
—
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
3%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
70%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Yield
|
|
7%
|
|
—
|
|
|
|
Loans and other receivables
|
|
$
|
88,154
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$100 to $101
|
|
$100.3
|
|
|
|
|
|
|
|
Market approach
|
|
Yield
|
|
3% to 5%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
EBITDA (a) multiple
|
|
3.4 to 8.2
|
|
7.6
|
|
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
10% to 41%
|
|
36
|
%
|
|
|
Derivatives
|
|
$
|
54,190
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange options
|
|
|
|
|
Option model
|
|
Volatility
|
|
13% to 23%
|
|
17
|
%
|
|
|
Commodity forwards
|
|
|
|
|
Discounted cash flows
|
|
Discount rate
|
|
17%
|
|
—
|
|
|
|
Loan commitments
|
|
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$100
|
|
—
|
|
|
|
Investments at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
$
|
32,323
|
|
|
Market approach
|
|
Transaction Level
|
|
$50
|
|
—
|
|
|
|
|
|
|
|
Market approach
|
|
Discount rate
|
|
15% to 30%
|
|
23
|
%
|
|
|
Trading Liabilities
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
|
Derivatives
|
|
$
|
49,552
|
|
|
|
|
|
|
|
|
|
|
|
FX options
|
|
|
|
|
Option model
|
|
Volatility
|
|
13% to 23%
|
|
17
|
%
|
|
|
Unfunded commitments
|
|
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$89 to $100
|
|
$92.0
|
||
|
|
|
|
|
|
|
|
Credit spread
|
|
45 bps
|
|
—
|
|
|
|
|
|
|
|
|
Market approach
|
|
Yield
|
|
5%
|
|
—
|
|
|
|
Loans
|
|
$
|
14,450
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$100
|
|
—
|
|
|
Other secured financings
|
|
$
|
30,825
|
|
|
Comparable pricing
|
|
Comparable loan price
|
|
$81 to $100
|
|
$98.7
|
|
|
(a)
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”).
|
|
•
|
Loans and other receivables, loan and unfunded commitments, loans and other secured financings using comparable pricing valuation techniques. A significant increase (decrease) in the comparable loan price in isolation would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Corporate debt securities using a convertible bond model. A significant increase (decrease) in the bond discount rate/yield would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Non-exchange traded securities, corporate debt securities, loans and other receivables, unfunded commitments, foreign exchange forwards and private equity securities using a market approach valuation technique. A significant increase (decrease) in the EBITDA or other multiples in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the yield of a corporate debt security, loan and other
|
|
•
|
Non-exchange traded securities, commercial mortgage-backed securities and loans and other receivables using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument.
|
|
•
|
Collateralized debt obligations, non-exchange traded securities, corporate debt securities, residential and commercial mortgage-backed securities, other asset-backed securities, commodity forwards and unfunded commitments using a discounted cash flow valuation technique. A significant decrease (increase) in the underlying stock price would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in isolation in the constant default rate and loss severities or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate would have differing impacts depending on the capital structure of the security. A significant increase (decrease) in the loan or bond yield would result in a significantly lower (higher) fair value measurement.
|
|
•
|
Certain other asset-backed securities using an over-collateralization model. A significant increase (decrease) in the over-collateralization percentage would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Derivative foreign exchange and equity options using an option model. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Derivative equity options using a default rate model. A significant increase (decrease) in default probability would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Investment in FXCM using a discounted cash flow valuation technique and an option pricing model. A significant increase in term based on the time to pay off the loan would result in a significantly higher fair value measurement. A significant increase (decrease) in volatility or time to liquidity event would result in a significantly lower (higher) fair value measurement.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Financial Instruments Owned:
|
|
|
|
|
|
|
|
||||||||
|
Loans and other receivables
|
$
|
(13,566
|
)
|
|
$
|
(15,002
|
)
|
|
$
|
(25,686
|
)
|
|
$
|
(12,841
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Instruments Sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
$
|
38
|
|
|
$
|
103
|
|
|
$
|
112
|
|
|
$
|
(751
|
)
|
|
Loan commitments
|
$
|
(51
|
)
|
|
$
|
1,338
|
|
|
$
|
(1,673
|
)
|
|
$
|
(10,299
|
)
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
||||
|
Loans and other receivables (1)
|
$
|
354,262
|
|
|
$
|
403,119
|
|
|
Loans and other receivables greater than 90 days past due (1)
|
$
|
32,867
|
|
|
$
|
5,594
|
|
|
Loans and other receivables on nonaccrual status (1) (2)
|
$
|
3,330
|
|
|
$
|
(22,360
|
)
|
|
(1)
|
Interest income is recognized separately from other changes in fair value and is included within Interest income in the Consolidated Statements of Operations.
|
|
(2)
|
Amounts include all loans and other receivables greater than 90 days past due.
|
|
|
Assets
|
|
Liabilities
|
||||||||||
|
|
Fair Value
|
|
Number of
Contracts
|
|
Fair Value
|
|
Number of
Contracts
|
||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
2,615,113
|
|
|
79,627
|
|
|
$
|
2,526,976
|
|
|
108,203
|
|
|
Foreign exchange contracts
|
777,346
|
|
|
10,653
|
|
|
795,572
|
|
|
10,216
|
|
||
|
Equity contracts
|
1,374,612
|
|
|
3,083,380
|
|
|
1,291,680
|
|
|
3,083,277
|
|
||
|
Commodity contracts
|
48,198
|
|
|
255,024
|
|
|
61,395
|
|
|
264,526
|
|
||
|
Credit contracts: centrally cleared swaps
|
43,456
|
|
|
103
|
|
|
42,246
|
|
|
88
|
|
||
|
Credit contracts: other credit derivatives
|
14,825
|
|
|
93
|
|
|
44,530
|
|
|
99
|
|
||
|
Total
|
4,873,550
|
|
|
|
|
|
4,762,399
|
|
|
|
|
||
|
Counterparty/cash-collateral netting
|
(4,394,947
|
)
|
|
|
|
|
(4,504,522
|
)
|
|
|
|
||
|
Total per Consolidated Statement of Financial Condition
|
$
|
478,603
|
|
|
|
|
|
$
|
257,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
2,299,807
|
|
|
71,505
|
|
|
$
|
2,292,691
|
|
|
89,861
|
|
|
Foreign exchange contracts
|
1,514,881
|
|
|
12,861
|
|
|
1,519,349
|
|
|
12,752
|
|
||
|
Equity contracts
|
1,050,990
|
|
|
2,271,507
|
|
|
1,058,015
|
|
|
2,051,469
|
|
||
|
Commodity contracts
|
276,726
|
|
|
1,031,568
|
|
|
303,206
|
|
|
1,020,418
|
|
||
|
Credit contracts: centrally cleared swaps
|
17,831
|
|
|
27
|
|
|
23,264
|
|
|
22
|
|
||
|
Credit contracts: other credit derivatives
|
5,378
|
|
|
18
|
|
|
23,608
|
|
|
27
|
|
||
|
Total
|
5,165,613
|
|
|
|
|
|
5,220,133
|
|
|
|
|
||
|
Counterparty/cash-collateral netting
|
(4,759,345
|
)
|
|
|
|
|
(4,856,618
|
)
|
|
|
|
||
|
Total per Consolidated Statement of Financial Condition
|
$
|
406,268
|
|
|
|
|
|
$
|
363,515
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Interest rate contracts
|
$
|
25,308
|
|
|
$
|
(3,803
|
)
|
|
$
|
580
|
|
|
$
|
(70,288
|
)
|
|
Foreign exchange contracts
|
6,893
|
|
|
6,697
|
|
|
30,417
|
|
|
9,046
|
|
||||
|
Equity contracts
|
68,649
|
|
|
(49,422
|
)
|
|
28,008
|
|
|
(219,584
|
)
|
||||
|
Commodity contracts
|
(33,940
|
)
|
|
(4,991
|
)
|
|
(17,261
|
)
|
|
32,989
|
|
||||
|
Credit contracts
|
(4,375
|
)
|
|
(1,330
|
)
|
|
(612
|
)
|
|
(16,953
|
)
|
||||
|
Total
|
$
|
62,535
|
|
|
$
|
(52,849
|
)
|
|
$
|
41,132
|
|
|
$
|
(264,790
|
)
|
|
|
OTC Derivative Assets (1) (2) (3)
|
||||||||||||||||||
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-
Maturity
Netting (4)
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commodity swaps, options and forwards
|
$
|
10,952
|
|
|
$
|
3,884
|
|
|
$
|
14,037
|
|
|
$
|
—
|
|
|
$
|
28,873
|
|
|
Equity swaps and options
|
33,975
|
|
|
8,486
|
|
|
2,316
|
|
|
—
|
|
|
44,777
|
|
|||||
|
Credit default swaps
|
54
|
|
|
4,084
|
|
|
2,224
|
|
|
(1,832
|
)
|
|
4,530
|
|
|||||
|
Total return swaps
|
23,005
|
|
|
4
|
|
|
—
|
|
|
(180
|
)
|
|
22,829
|
|
|||||
|
Foreign currency forwards, swaps and options
|
165,529
|
|
|
21,372
|
|
|
—
|
|
|
(11,252
|
)
|
|
175,649
|
|
|||||
|
Interest rate swaps, options and forwards
|
70,025
|
|
|
158,272
|
|
|
77,267
|
|
|
(34,593
|
)
|
|
270,971
|
|
|||||
|
Total
|
$
|
303,540
|
|
|
$
|
196,102
|
|
|
$
|
95,844
|
|
|
$
|
(47,857
|
)
|
|
547,629
|
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,029
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total OTC derivative assets included in Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
537,600
|
|
||||
|
(1)
|
At
September 30, 2015
, we held exchange traded derivative assets and other credit agreements with a fair value of
$144.2 million
, which are not included in this table.
|
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statements of Financial Condition. At
September 30, 2015
cash collateral received was
$208.3 million
.
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
OTC Derivative Liabilities (1) (2) (3)
|
||||||||||||||||||
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-Maturity
Netting (4)
|
|
Total
|
||||||||||
|
Commodity swaps, options and forwards
|
$
|
7,532
|
|
|
$
|
—
|
|
|
$
|
5,470
|
|
|
$
|
—
|
|
|
$
|
13,002
|
|
|
Equity swaps and options
|
16,909
|
|
|
39,538
|
|
|
9,139
|
|
|
—
|
|
|
65,586
|
|
|||||
|
Credit default swaps
|
—
|
|
|
1,519
|
|
|
11,016
|
|
|
(1,832
|
)
|
|
10,703
|
|
|||||
|
Total return swaps
|
54,507
|
|
|
1,927
|
|
|
1,967
|
|
|
(180
|
)
|
|
58,221
|
|
|||||
|
Foreign currency forwards, swaps and options
|
157,468
|
|
|
48,147
|
|
|
—
|
|
|
(11,252
|
)
|
|
194,363
|
|
|||||
|
Fixed income forwards
|
342
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
|||||
|
Interest rate swaps, options and forwards
|
47,137
|
|
|
86,081
|
|
|
85,610
|
|
|
(34,593
|
)
|
|
184,235
|
|
|||||
|
Total
|
$
|
283,895
|
|
|
$
|
177,212
|
|
|
$
|
113,202
|
|
|
$
|
(47,857
|
)
|
|
526,452
|
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,029
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total OTC derivative liabilities included in Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
516,423
|
|
||||
|
(1)
|
At
September 30, 2015
, we held exchange traded derivative liabilities and other credit agreements with a fair value of
$25.6 million
, which are not included in this table.
|
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statements of Financial Condition. At
September 30, 2015
, cash collateral pledged was
$317.8 million
.
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
Counterparty credit quality (1):
|
|
||
|
A- or higher
|
$
|
260,841
|
|
|
BBB- to BBB+
|
124,498
|
|
|
|
BB+ or lower
|
74,834
|
|
|
|
Unrated
|
77,427
|
|
|
|
Total
|
$
|
537,600
|
|
|
(1)
|
We utilize internal credit ratings determined by Jefferies Risk Management. Credit ratings determined by Risk Management use methodologies that produce ratings generally consistent with those produced by external rating agencies.
|
|
Collateral Pledged
|
|
Securities Lending Arrangements
|
|
Repurchase Agreements
|
|
Total
|
||||||
|
Corporate equity securities
|
|
$
|
2,506,969
|
|
|
$
|
347,844
|
|
|
$
|
2,854,813
|
|
|
Corporate debt securities
|
|
1,109,775
|
|
|
1,959,647
|
|
|
3,069,422
|
|
|||
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
5,044,406
|
|
|
5,044,406
|
|
|||
|
U.S. government and federal agency securities
|
|
28,451
|
|
|
9,412,058
|
|
|
9,440,509
|
|
|||
|
Municipal securities
|
|
—
|
|
|
492,599
|
|
|
492,599
|
|
|||
|
Sovereign securities
|
|
—
|
|
|
1,604,147
|
|
|
1,604,147
|
|
|||
|
Loans and other receivables
|
|
—
|
|
|
617,861
|
|
|
617,861
|
|
|||
|
Total
|
|
$
|
3,645,195
|
|
|
$
|
19,478,562
|
|
|
$
|
23,123,757
|
|
|
|
|
Contractual Maturity
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
Securities lending arrangements
|
|
$
|
1,954,916
|
|
|
$
|
336,335
|
|
|
$
|
1,353,944
|
|
|
$
|
—
|
|
|
$
|
3,645,195
|
|
|
Repurchase agreements
|
|
9,827,633
|
|
|
4,539,795
|
|
|
2,869,691
|
|
|
2,241,443
|
|
|
19,478,562
|
|
|||||
|
Total
|
|
$
|
11,782,549
|
|
|
$
|
4,876,130
|
|
|
$
|
4,223,635
|
|
|
$
|
2,241,443
|
|
|
$
|
23,123,757
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Transferred assets
|
$
|
853.9
|
|
|
$
|
1,562.1
|
|
|
$
|
3,931.5
|
|
|
$
|
4,788.7
|
|
|
Proceeds on new securitizations
|
888.1
|
|
|
1,567.2
|
|
|
3,979.6
|
|
|
4,795.4
|
|
||||
|
Cash flows received on retained interests
|
10.7
|
|
|
15.2
|
|
|
28.6
|
|
|
37.9
|
|
||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
Securitization Type
|
Total
Assets
|
|
Retained
Interests
|
|
Total
Assets
|
|
Retained
Interests
|
||||||||
|
U.S. government agency residential mortgage-backed securities
|
$
|
11,480.4
|
|
|
$
|
162.0
|
|
|
$
|
19,196.9
|
|
|
$
|
226.9
|
|
|
U.S. government agency commercial mortgage-backed securities
|
2,831.3
|
|
|
213.2
|
|
|
5,848.5
|
|
|
204.7
|
|
||||
|
Collateralized loan obligations
|
3,731.7
|
|
|
52.3
|
|
|
4,511.8
|
|
|
108.4
|
|
||||
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
Bonds and notes:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government securities
|
$
|
121,100
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
121,176
|
|
|
Residential mortgage-backed securities
|
44,736
|
|
|
684
|
|
|
76
|
|
|
45,344
|
|
||||
|
Commercial mortgage-backed securities
|
1,199
|
|
|
—
|
|
|
16
|
|
|
1,183
|
|
||||
|
Other asset-backed securities
|
39,220
|
|
|
161
|
|
|
75
|
|
|
39,306
|
|
||||
|
All other corporates
|
5,806
|
|
|
12
|
|
|
41
|
|
|
5,777
|
|
||||
|
Total fixed maturities
|
212,061
|
|
|
933
|
|
|
208
|
|
|
212,786
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Banks, trusts and insurance companies
|
35,071
|
|
|
13,954
|
|
|
—
|
|
|
49,025
|
|
||||
|
Industrial, miscellaneous and all other
|
19,052
|
|
|
11,587
|
|
|
—
|
|
|
30,639
|
|
||||
|
Total equity securities
|
54,123
|
|
|
25,541
|
|
|
—
|
|
|
79,664
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
266,184
|
|
|
$
|
26,474
|
|
|
$
|
208
|
|
|
$
|
292,450
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government securities
|
$
|
593,803
|
|
|
$
|
33
|
|
|
$
|
63
|
|
|
$
|
593,773
|
|
|
Residential mortgage-backed securities
|
597,402
|
|
|
10,959
|
|
|
1,678
|
|
|
606,683
|
|
||||
|
Commercial mortgage-backed securities
|
42,991
|
|
|
484
|
|
|
74
|
|
|
43,401
|
|
||||
|
Other asset-backed securities
|
245,533
|
|
|
619
|
|
|
996
|
|
|
245,156
|
|
||||
|
All other corporates
|
30,519
|
|
|
60
|
|
|
176
|
|
|
30,403
|
|
||||
|
Total fixed maturities
|
1,510,248
|
|
|
12,155
|
|
|
2,987
|
|
|
1,519,416
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Banks, trusts and insurance companies
|
31,853
|
|
|
18,740
|
|
|
—
|
|
|
50,593
|
|
||||
|
Industrial, miscellaneous and all other
|
20,355
|
|
|
18,405
|
|
|
—
|
|
|
38,760
|
|
||||
|
Total equity securities
|
52,208
|
|
|
37,145
|
|
|
—
|
|
|
89,353
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
1,562,456
|
|
|
$
|
49,300
|
|
|
$
|
2,987
|
|
|
$
|
1,608,769
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Due within one year
|
$
|
125,340
|
|
|
$
|
125,422
|
|
|
Due after one year through five years
|
1,566
|
|
|
1,531
|
|
||
|
Due after five years through ten years
|
—
|
|
|
—
|
|
||
|
Due after ten years
|
—
|
|
|
—
|
|
||
|
|
126,906
|
|
|
126,953
|
|
||
|
Mortgage-backed and asset-backed securities
|
85,155
|
|
|
85,833
|
|
||
|
|
$
|
212,061
|
|
|
$
|
212,786
|
|
|
•
|
Purchases of securities in connection with our trading and secondary market making activities,
|
|
•
|
Retained interests held as a result of securitization activities, including the resecuritization of mortgage- and other asset-backed securities and the securitization of commercial mortgage, corporate and consumer loans,
|
|
•
|
Acting as placement agent and/or underwriter in connection with client-sponsored securitizations,
|
|
•
|
Financing of agency and non-agency mortgage- and other asset-backed securities,
|
|
•
|
Warehousing funding arrangements for client-sponsored consumer loan vehicles and collateralized loan obligations (“CLOs”) through participation certificates and revolving loan commitments, and
|
|
•
|
Loans to, investments in and fees from various investment fund vehicles.
|
|
|
Securitization Vehicles
|
||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
(In millions)
|
||||||
|
Cash
|
$
|
3.0
|
|
|
$
|
0.5
|
|
|
Financial instruments owned
|
86.4
|
|
|
62.7
|
|
||
|
Securities purchased under agreement to resell (1)
|
736.7
|
|
|
575.2
|
|
||
|
Other
|
174.9
|
|
|
107.1
|
|
||
|
Total assets
|
$
|
1,001.0
|
|
|
$
|
745.5
|
|
|
|
|
|
|
||||
|
Other secured financings (2)
|
$
|
986.3
|
|
|
$
|
737.0
|
|
|
Other
|
14.7
|
|
|
8.5
|
|
||
|
Total liabilities
|
$
|
1,001.0
|
|
|
$
|
745.5
|
|
|
(1)
|
Securities purchased under agreement to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
|
(2)
|
Approximately
$15.9 million
and
$39.7 million
of the secured financing represents an amount held by Jefferies in inventory and eliminated in consolidation at
September 30, 2015
and
December 31, 2014
, respectively.
|
|
|
Variable Interests
|
|
|
||||||||
|
|
Financial Statement
Carrying Amount (1)
|
|
Maximum
Exposure to Loss
|
|
VIE Assets
|
||||||
|
|
Assets
|
|
|
|
|
||||||
|
|
(In millions)
|
||||||||||
|
September 30, 2015
|
|
|
|
|
|
||||||
|
Collateralized loan obligations
|
$
|
82.7
|
|
|
$
|
768.8
|
|
|
$
|
6,409.1
|
|
|
Consumer loan vehicles
|
123.4
|
|
|
867.0
|
|
|
602.1
|
|
|||
|
Asset management vehicles
|
3.6
|
|
|
3.6
|
|
|
49.8
|
|
|||
|
Private equity vehicles
|
25.5
|
|
|
45.9
|
|
|
74.8
|
|
|||
|
Total
|
$
|
235.2
|
|
|
$
|
1,685.3
|
|
|
$
|
7,135.8
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|||
|
Collateralized loan obligations
|
$
|
134.0
|
|
|
$
|
926.9
|
|
|
$
|
7,737.1
|
|
|
Consumer loan vehicles
|
170.6
|
|
|
797.8
|
|
|
485.2
|
|
|||
|
Asset management vehicles
|
11.3
|
|
|
11.3
|
|
|
432.3
|
|
|||
|
Private equity vehicles
|
44.3
|
|
|
59.2
|
|
|
92.8
|
|
|||
|
Total
|
$
|
360.2
|
|
|
$
|
1,795.2
|
|
|
$
|
8,747.4
|
|
|
(1)
|
There were no significant liabilities at
September 30, 2015
and
December 31, 2014
.
|
|
•
|
Forward sale agreements whereby we commit to sell, at a fixed price, corporate loans and ownership interests in an entity holding such corporate loans to CLOs
|
|
•
|
Warehouse funding arrangements in the form of participation interests in corporate loans held by CLOs and commitments to fund such participation interests
|
|
•
|
Trading positions in securities issued in a CLO transaction
|
|
•
|
Investments in variable funding notes issued by CLOs
|
|
•
|
A guarantee to a CLO managed by Jefferies Finance, whereby we guarantee certain of the obligations of Jefferies Finance to the CLO
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Jefferies Finance, LLC
|
$
|
526,638
|
|
|
$
|
508,891
|
|
|
Jefferies LoanCore LLC
|
246,272
|
|
|
258,947
|
|
||
|
Berkadia
|
198,710
|
|
|
208,511
|
|
||
|
Garcadia companies
|
169,602
|
|
|
167,939
|
|
||
|
HomeFed
|
270,068
|
|
|
271,782
|
|
||
|
Linkem S.p.A.
|
141,690
|
|
|
159,054
|
|
||
|
Golden Queen Mining Company, LLC
(1)
|
114,820
|
|
|
103,598
|
|
||
|
Other
|
35,946
|
|
|
33,846
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
1,703,746
|
|
|
$
|
1,712,568
|
|
|
(1)
|
At
September 30, 2015
and
December 31, 2014
, the balance reflects
$33.9 million
and
$33.7 million
, respectively, related to a noncontrolling interest.
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Berkadia
|
$
|
15,730
|
|
|
$
|
20,042
|
|
|
$
|
67,806
|
|
|
$
|
58,403
|
|
|
Garcadia companies
|
16,342
|
|
|
13,798
|
|
|
47,476
|
|
|
39,100
|
|
||||
|
Linkem
|
(4,750
|
)
|
|
(4,535
|
)
|
|
(13,892
|
)
|
|
(15,094
|
)
|
||||
|
HomeFed
|
1,338
|
|
|
962
|
|
|
(1,714
|
)
|
|
1,139
|
|
||||
|
Golden Queen
|
(279
|
)
|
|
(1,160
|
)
|
|
(1,278
|
)
|
|
(1,160
|
)
|
||||
|
Other
|
(4,138
|
)
|
|
(190
|
)
|
|
(3,897
|
)
|
|
1,910
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
24,243
|
|
|
$
|
28,917
|
|
|
$
|
94,501
|
|
|
$
|
84,298
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Jefferies Finance
|
$
|
26,714
|
|
|
$
|
33,983
|
|
|
$
|
58,245
|
|
|
$
|
66,257
|
|
|
Jefferies LoanCore
|
12,510
|
|
|
2,273
|
|
|
30,604
|
|
|
8,155
|
|
||||
|
Other
|
(679
|
)
|
|
(509
|
)
|
|
(1,158
|
)
|
|
(773
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
38,545
|
|
|
$
|
35,747
|
|
|
$
|
87,691
|
|
|
$
|
73,639
|
|
|
(In thousands)
|
Gross
Amounts
|
|
Netting in Consolidated Statement of Financial Condition
|
|
Net Amounts in Consolidated Statement of Financial Condition
|
|
Additional Amounts Available for Setoff (1)
|
|
Available Collateral (2)
|
|
Net Amount (3)
|
||||||||||||
|
Assets at September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
$
|
4,873,550
|
|
|
$
|
(4,394,947
|
)
|
|
$
|
478,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
478,603
|
|
|
Securities borrowing arrangements
|
$
|
7,702,853
|
|
|
$
|
—
|
|
|
$
|
7,702,853
|
|
|
$
|
(624,220
|
)
|
|
$
|
(776,755
|
)
|
|
$
|
6,301,878
|
|
|
Reverse repurchase agreements
|
$
|
12,911,367
|
|
|
$
|
(8,637,685
|
)
|
|
$
|
4,273,682
|
|
|
$
|
(111,791
|
)
|
|
$
|
(4,153,574
|
)
|
|
$
|
8,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities at September 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
4,762,399
|
|
|
$
|
(4,504,522
|
)
|
|
$
|
257,877
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
257,877
|
|
|
Securities lending arrangements
|
$
|
3,645,195
|
|
|
$
|
—
|
|
|
$
|
3,645,195
|
|
|
$
|
(624,220
|
)
|
|
$
|
(2,985,739
|
)
|
|
$
|
35,236
|
|
|
Repurchase agreements
|
$
|
19,478,562
|
|
|
$
|
(8,637,685
|
)
|
|
$
|
10,840,877
|
|
|
$
|
(111,791
|
)
|
|
$
|
(9,263,393
|
)
|
|
$
|
1,465,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets at December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
5,165,613
|
|
|
$
|
(4,759,345
|
)
|
|
$
|
406,268
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
406,268
|
|
|
Securities borrowing arrangements
|
$
|
6,853,103
|
|
|
$
|
—
|
|
|
$
|
6,853,103
|
|
|
$
|
(680,222
|
)
|
|
$
|
(1,274,196
|
)
|
|
$
|
4,898,685
|
|
|
Reverse repurchase agreements
|
$
|
14,059,133
|
|
|
$
|
(10,132,275
|
)
|
|
$
|
3,926,858
|
|
|
$
|
(634,568
|
)
|
|
$
|
(3,248,817
|
)
|
|
$
|
43,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities at December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
5,220,133
|
|
|
$
|
(4,856,618
|
)
|
|
$
|
363,515
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
363,515
|
|
|
Securities lending arrangements
|
$
|
2,598,487
|
|
|
$
|
—
|
|
|
$
|
2,598,487
|
|
|
$
|
(680,222
|
)
|
|
$
|
(1,883,140
|
)
|
|
$
|
35,125
|
|
|
Repurchase agreements
|
$
|
20,804,432
|
|
|
$
|
(10,132,275
|
)
|
|
$
|
10,672,157
|
|
|
$
|
(634,568
|
)
|
|
$
|
(8,810,770
|
)
|
|
$
|
1,226,819
|
|
|
(1)
|
Under master netting agreements with our counterparties, we have the legal right of offset with a counterparty, which incorporates all of the counterparty’s outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by counterparty in the event of a counterparty’s default, but which are not netted in the balance sheet because other provisions of GAAP are not met. Further, for derivative assets and liabilities, amounts netted include cash collateral paid or received.
|
|
(2)
|
Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty’s rights and obligations under the respective repurchase agreements or securities borrowing or lending arrangements.
|
|
(3)
|
At
September 30, 2015
, amounts include
$6,266.5 million
of securities borrowing arrangements, for which we have received securities collateral of
$6,068.1 million
, and
$1,438.7 million
of repurchase agreements, for which we have pledged securities collateral of
$1,484.0 million
, which are subject to master netting agreements but we have not yet determined the agreements to be legally enforceable. At
December 31, 2014
, amounts include
$4,847.4
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Indefinite-lived intangibles:
|
|
|
|
||||
|
Exchange and clearing organization membership interests and registrations
|
$
|
13,166
|
|
|
$
|
14,528
|
|
|
|
|
|
|
||||
|
Amortizable intangibles:
|
|
|
|
|
|
||
|
Customer and other relationships, net of accumulated amortization of $183,145 and $155,548
|
465,225
|
|
|
493,501
|
|
||
|
Trademarks and tradename, net of accumulated amortization of $59,814 and $47,101
|
334,789
|
|
|
347,883
|
|
||
|
Supply contracts, net of accumulated amortization of $38,124 and $30,433
|
111,871
|
|
|
119,562
|
|
||
|
Other, net of accumulated amortization of $5,125 and $4,703
|
2,588
|
|
|
2,900
|
|
||
|
Total intangible assets, net
|
927,639
|
|
|
978,374
|
|
||
|
|
|
|
|
||||
|
Goodwill:
|
|
|
|
|
|
||
|
National Beef
|
14,991
|
|
|
14,991
|
|
||
|
Jefferies
|
1,716,689
|
|
|
1,718,847
|
|
||
|
Other operations
|
8,551
|
|
|
8,551
|
|
||
|
Total goodwill
|
1,740,231
|
|
|
1,742,389
|
|
||
|
|
|
|
|
||||
|
Total Intangible assets, net and goodwill
|
$
|
2,667,870
|
|
|
$
|
2,720,763
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
||||
|
Finished goods
|
$
|
266,296
|
|
|
$
|
343,959
|
|
|
Work in process
|
38,702
|
|
|
40,951
|
|
||
|
Raw materials, supplies and other
|
39,767
|
|
|
37,993
|
|
||
|
|
$
|
344,765
|
|
|
$
|
422,903
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Parent Company Debt:
|
|
|
|
||||
|
Senior Notes:
|
|
|
|
||||
|
8.125% Senior Notes due September 15, 2015, $0 and $458,641 principal
|
$
|
—
|
|
|
$
|
457,723
|
|
|
5.50% Senior Notes due October 18, 2023, $750,000 principal
|
741,370
|
|
|
740,748
|
|
||
|
6.625% Senior Notes due October 23, 2043, $250,000 principal
|
247,018
|
|
|
246,991
|
|
||
|
Total long-term debt – Parent Company
|
988,388
|
|
|
1,445,462
|
|
||
|
|
|
|
|
||||
|
Subsidiary Debt (non-recourse to Parent Company):
|
|
|
|
|
|
||
|
Jefferies:
|
|
|
|
|
|
||
|
3.875% Senior Notes, due November 9, 2015, $500,000 principal
|
501,630
|
|
|
507,944
|
|
||
|
5.5% Senior Notes, due March 15, 2016, $350,000 principal
|
355,600
|
|
|
363,229
|
|
||
|
5.125% Senior Notes, due April 13, 2018, $800,000 principal
|
833,352
|
|
|
842,359
|
|
||
|
8.5% Senior Notes, due July 15, 2019, $700,000 principal
|
812,894
|
|
|
832,797
|
|
||
|
2.375% Euro Senior Notes, due May 20, 2020, $561,250 and $622,175 principal
|
560,111
|
|
|
620,725
|
|
||
|
6.875% Senior Notes, due April 15, 2021, $750,000 principal
|
842,406
|
|
|
853,091
|
|
||
|
2.25% Euro Medium Term Notes, due July 13, 2022, $4,490 and $4,977 principal
|
3,996
|
|
|
4,379
|
|
||
|
5.125% Senior Notes, due January 20, 2023, $600,000 principal
|
621,505
|
|
|
623,311
|
|
||
|
6.45% Senior Debentures, due June 8, 2027, $350,000 principal
|
380,172
|
|
|
381,515
|
|
||
|
3.875% Convertible Senior Debentures, due November 1, 2029, $345,000 principal
|
347,685
|
|
|
348,568
|
|
||
|
6.25% Senior Debentures, due January 15, 2036, $500,000 principal
|
512,811
|
|
|
513,046
|
|
||
|
6.50% Senior Notes, due January 20, 2043, $400,000 principal
|
421,734
|
|
|
421,960
|
|
||
|
Secured credit facility
|
—
|
|
|
170,000
|
|
||
|
National Beef Term Loan
|
318,750
|
|
|
345,000
|
|
||
|
National Beef Revolving Credit Facility
|
171,287
|
|
|
135,144
|
|
||
|
Other
|
184,428
|
|
|
119,399
|
|
||
|
Total long-term debt – subsidiaries
|
6,868,361
|
|
|
7,082,467
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
$
|
7,856,749
|
|
|
$
|
8,527,929
|
|
|
|
2015
|
|
2014
|
||||
|
As of January 1,
|
$
|
184,333
|
|
|
$
|
241,075
|
|
|
Income (loss) allocated to redeemable noncontrolling interests
|
(15,868
|
)
|
|
966
|
|
||
|
Net distributions to redeemable noncontrolling interests
|
—
|
|
|
(2,765
|
)
|
||
|
Increase (decrease) in fair value of redeemable noncontrolling interests credited to additional paid-in capital
|
8,306
|
|
|
(10,588
|
)
|
||
|
Balance, September 30,
|
$
|
176,771
|
|
|
$
|
228,688
|
|
|
|
|
Discount Rates
|
|||||||||||
|
Terminal Growth Rates
|
|
12.45%
|
|
12.70%
|
|
12.95%
|
|||||||
|
|
|
|
|
|
|
|
|||||||
|
1.75
|
%
|
|
$
|
180.7
|
|
|
$
|
174.5
|
|
|
$
|
168.6
|
|
|
2.00
|
%
|
|
$
|
183.1
|
|
|
$
|
176.8
|
|
|
$
|
170.7
|
|
|
2.25
|
%
|
|
$
|
185.6
|
|
|
$
|
179.1
|
|
|
$
|
172.9
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
|
|
|
|
||||
|
Net unrealized gains on available for sale securities
|
$
|
561,233
|
|
|
$
|
577,588
|
|
|
Net unrealized foreign exchange losses
|
(45,415
|
)
|
|
(26,771
|
)
|
||
|
Net minimum pension liability
|
(99,963
|
)
|
|
(103,735
|
)
|
||
|
|
$
|
415,855
|
|
|
$
|
447,082
|
|
|
Details about Accumulated Other Comprehensive Income
Components
|
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
||||||
|
|
|
2015
|
|
2014
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
Net unrealized gains (losses) on available for sale securities, net of income tax provision (benefit) of $5,230 and $(578)
|
|
$
|
9,419
|
|
|
$
|
(1,041
|
)
|
|
Net realized securities gains
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized foreign exchange gains, net of income tax provision of $0 and $149
|
|
—
|
|
|
267
|
|
|
Loss from discontinued operations, net of income tax (benefit)
|
||
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit pension plan actuarial gains (losses), net of income tax benefit of $(1,959) and $(1,266)
|
|
(3,772
|
)
|
|
(2,280
|
)
|
|
Compensation and benefits, which includes pension expense. See the pension footnote for information on this component.
|
||
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period, net of tax
|
|
$
|
5,647
|
|
|
$
|
(3,054
|
)
|
|
|
|
|
For the Three Months Ended September 30,
|
|
For the Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Components of net periodic pension cost:
|
|
|
|
|
|
|
|
||||||||
|
Interest cost
|
$
|
3,472
|
|
|
$
|
3,769
|
|
|
$
|
10,416
|
|
|
$
|
11,317
|
|
|
Service cost
|
—
|
|
|
11
|
|
|
—
|
|
|
33
|
|
||||
|
Expected return on plan assets
|
(2,690
|
)
|
|
(2,536
|
)
|
|
(8,071
|
)
|
|
(7,609
|
)
|
||||
|
Actuarial losses
|
1,911
|
|
|
1,207
|
|
|
5,730
|
|
|
3,624
|
|
||||
|
Net periodic pension cost
|
$
|
2,693
|
|
|
$
|
2,451
|
|
|
$
|
8,075
|
|
|
$
|
7,365
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator for earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders
|
$
|
(173,173
|
)
|
|
$
|
54,679
|
|
|
$
|
223,992
|
|
|
$
|
214,069
|
|
|
Allocation of earnings to participating securities (1)
|
—
|
|
|
(1,264
|
)
|
|
(3,871
|
)
|
|
(5,167
|
)
|
||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders for basic earnings (loss) per share
|
(173,173
|
)
|
|
53,415
|
|
|
220,121
|
|
|
208,902
|
|
||||
|
Adjustment to allocation of earnings to participating securities related to diluted shares (1)
|
—
|
|
|
(16
|
)
|
|
(24
|
)
|
|
(36
|
)
|
||||
|
Mandatorily redeemable convertible preferred share dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Interest on 3.75% Convertible Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
739
|
|
||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders for diluted earnings (loss) per share
|
$
|
(173,173
|
)
|
|
$
|
53,399
|
|
|
$
|
220,097
|
|
|
$
|
209,605
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator for basic earnings (loss) per share – weighted average shares
|
372,547
|
|
|
373,347
|
|
|
373,181
|
|
|
371,372
|
|
||||
|
Stock options
|
—
|
|
|
28
|
|
|
6
|
|
|
54
|
|
||||
|
Warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
3.875% Convertible Senior Debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
3.75% Convertible Notes
|
—
|
|
|
—
|
|
|
—
|
|
|
1,839
|
|
||||
|
Denominator for diluted earnings (loss) per share
|
372,547
|
|
|
373,375
|
|
|
373,187
|
|
|
373,265
|
|
||||
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and RSUs for which requisite service has not yet been rendered and amounted to weighted average shares of
6,320,200
and
8,925,200
for the
three months ended September 30, 2015 and 2014
, respectively, and
6,641,100
and
9,262,000
for the
nine months ended September 30, 2015 and 2014
, respectively. Dividends declared on participating securities were
$0.4 million
and
$0.5 million
during the
three months ended September 30, 2015 and 2014
, respectively, and
$1.2 million
and
$1.7 million
during
nine months ended September 30, 2015 and 2014
, respectively. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
|
2015
|
|
2016
|
|
2017
and
2018
|
|
2019
and
2020
|
|
2021
and
Later
|
|
Maximum
Payout
|
||||||||||||
|
Equity commitments (1)
|
$
|
11.4
|
|
|
$
|
107.7
|
|
|
$
|
67.0
|
|
|
$
|
48.8
|
|
|
$
|
232.4
|
|
|
$
|
467.3
|
|
|
Loan commitments (1)
|
5.0
|
|
|
356.0
|
|
|
450.3
|
|
|
52.3
|
|
|
—
|
|
|
863.6
|
|
||||||
|
Mortgage-related and other purchase commitments
|
472.4
|
|
|
1,553.1
|
|
|
576.4
|
|
|
—
|
|
|
—
|
|
|
2,601.9
|
|
||||||
|
Forward starting reverse repos and repos
|
2,712.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,712.6
|
|
||||||
|
Other unfunded commitments (1)
|
—
|
|
|
—
|
|
|
24.0
|
|
|
6.0
|
|
|
37.0
|
|
|
67.0
|
|
||||||
|
|
$
|
3,201.4
|
|
|
$
|
2,016.8
|
|
|
$
|
1,117.7
|
|
|
$
|
107.1
|
|
|
$
|
269.4
|
|
|
$
|
6,712.4
|
|
|
(1)
|
Equity, loan and other unfunded commitments are generally presented by contractual maturity date. The amounts are however mostly available on demand.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
Guarantee Type
|
2015
|
|
2016
|
|
2017
and
2018
|
|
2019
and
2020
|
|
2021
and
Later
|
|
Notional/
Maximum
Payout
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts – non-credit related
|
$
|
19,403.8
|
|
|
$
|
4,091.3
|
|
|
$
|
408.6
|
|
|
$
|
268.2
|
|
|
$
|
440.0
|
|
|
$
|
24,611.9
|
|
|
Written derivative contracts – credit related
|
—
|
|
|
—
|
|
|
50.6
|
|
|
1,904.9
|
|
|
20.0
|
|
|
1,975.5
|
|
||||||
|
Total derivative contracts
|
$
|
19,403.8
|
|
|
$
|
4,091.3
|
|
|
$
|
459.2
|
|
|
$
|
2,173.1
|
|
|
$
|
460.0
|
|
|
$
|
26,587.4
|
|
|
|
External Credit Rating
|
|
|
||||||||||||||||||||||||
|
|
AAA/
Aaa
|
|
AA/
Aa
|
|
A
|
|
BBB/Baa
|
|
Below
Investment
Grade
|
|
Unrated
|
|
Notional/
Maximum
Payout
|
||||||||||||||
|
Credit related derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Index credit default swaps
|
$
|
1,746.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,746.9
|
|
|
Single name credit default swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22.0
|
|
|
$
|
21.5
|
|
|
$
|
134.5
|
|
|
$
|
50.6
|
|
|
$
|
228.6
|
|
|
|
Net Capital
|
|
Excess
Net Capital
|
||||
|
|
|
|
|
||||
|
Jefferies LLC
|
$
|
1,260,105
|
|
|
$
|
1,177,141
|
|
|
Jefferies Execution
|
8,895
|
|
|
8,645
|
|
||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Other Assets:
|
|
|
|
|
|
|
|
||||||||
|
Notes and loans receivable (a)
|
$
|
322,374
|
|
|
$
|
325,809
|
|
|
$
|
213,174
|
|
|
$
|
217,171
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-term borrowings (b)
|
12,000
|
|
|
12,000
|
|
|
12,000
|
|
|
12,000
|
|
||||
|
Long-term debt (b)
|
7,856,749
|
|
|
7,735,906
|
|
|
8,527,929
|
|
|
8,806,700
|
|
||||
|
(a)
|
Notes and loans receivable: The fair values are primarily measured using Level 2 and 3 inputs principally based on discounted future cash flows using market interest rates for similar instruments.
|
|
(b)
|
Short-term borrowings and long-term debt: The fair values of short-term borrowings are estimated to be the carrying amount. The fair values of non-variable rate debt are estimated using quoted prices and estimated rates that would be available for debt with similar terms. The fair value of variable rate debt is estimated to be the carrying amount.
|
|
|
For the
Three Months Ended September 30, 2014 |
|
For the
Nine Months Ended September 30, 2014 |
||||
|
|
|
|
|
||||
|
Revenues and other income:
|
|
|
|
||||
|
Gaming entertainment
|
$
|
3,394
|
|
|
$
|
67,739
|
|
|
Investment and other income
|
3,763
|
|
|
4,675
|
|
||
|
|
7,157
|
|
|
72,414
|
|
||
|
Expenses:
|
|
|
|
|
|
||
|
Direct operating expenses – Gaming entertainment
|
1,526
|
|
|
48,877
|
|
||
|
Compensation and benefits
|
1,450
|
|
|
4,508
|
|
||
|
Depreciation and amortization
|
591
|
|
|
5,208
|
|
||
|
Selling, general and other expenses
|
12,323
|
|
|
42,783
|
|
||
|
|
15,890
|
|
|
101,376
|
|
||
|
|
|
|
|
|
|
||
|
Loss from discontinued operations before income taxes
|
(8,733
|
)
|
|
(28,962
|
)
|
||
|
Income tax (benefit)
|
(3,057
|
)
|
|
(10,137
|
)
|
||
|
Loss from discontinued operations after income taxes
|
$
|
(5,676
|
)
|
|
$
|
(18,825
|
)
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
||||||||
|
Jefferies
|
$
|
580,484
|
|
|
$
|
840,350
|
|
|
$
|
1,964,356
|
|
|
$
|
2,460,165
|
|
|
National Beef
|
1,864,030
|
|
|
1,983,349
|
|
|
5,714,914
|
|
|
5,879,820
|
|
||||
|
Corporate and other
|
2,572
|
|
|
10,150
|
|
|
36,732
|
|
|
43,353
|
|
||||
|
Total net revenues related to reportable segments
|
2,447,086
|
|
|
2,833,849
|
|
|
7,716,002
|
|
|
8,383,338
|
|
||||
|
All other
|
(80,990
|
)
|
|
169,794
|
|
|
695,240
|
|
|
414,792
|
|
||||
|
Intercompany eliminations
|
—
|
|
|
—
|
|
|
(21,000
|
)
|
|
—
|
|
||||
|
Total consolidated net revenues
|
$
|
2,366,096
|
|
|
$
|
3,003,643
|
|
|
$
|
8,390,242
|
|
|
$
|
8,798,130
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pre-tax income (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jefferies
|
$
|
3,337
|
|
|
$
|
133,917
|
|
|
$
|
107,606
|
|
|
$
|
415,855
|
|
|
National Beef
|
(31,680
|
)
|
|
26,308
|
|
|
(74,665
|
)
|
|
4,813
|
|
||||
|
Corporate and other
|
(25,973
|
)
|
|
(104,433
|
)
|
|
(31,999
|
)
|
|
(134,114
|
)
|
||||
|
Pre-tax income (loss) from continuing operations related to reportable segments
|
(54,316
|
)
|
|
55,792
|
|
|
942
|
|
|
286,554
|
|
||||
|
All other
|
(195,271
|
)
|
|
86,648
|
|
|
385,651
|
|
|
180,444
|
|
||||
|
Parent Company interest
|
(22,598
|
)
|
|
(24,281
|
)
|
|
(71,208
|
)
|
|
(73,824
|
)
|
||||
|
Total consolidated pre-tax income (loss) from continuing operations
|
$
|
(272,185
|
)
|
|
$
|
118,159
|
|
|
$
|
315,385
|
|
|
$
|
393,174
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jefferies
|
$
|
24,165
|
|
|
$
|
19,495
|
|
|
$
|
68,741
|
|
|
$
|
54,909
|
|
|
National Beef
|
22,529
|
|
|
21,479
|
|
|
66,397
|
|
|
63,434
|
|
||||
|
Corporate and other
|
923
|
|
|
1,479
|
|
|
2,826
|
|
|
4,155
|
|
||||
|
Total depreciation and amortization expenses related to reportable segments
|
47,617
|
|
|
42,453
|
|
|
137,964
|
|
|
122,498
|
|
||||
|
All other
|
10,849
|
|
|
4,011
|
|
|
28,182
|
|
|
10,096
|
|
||||
|
Total consolidated depreciation and amortization expenses
|
$
|
58,466
|
|
|
$
|
46,464
|
|
|
$
|
166,146
|
|
|
$
|
132,594
|
|
|
|
For the Three Months Ended September 30, 2015
|
|
For the Nine Months Ended September 30, 2015
|
||||
|
|
|
|
|
||||
|
Severance costs
|
$
|
11,373
|
|
|
$
|
26,932
|
|
|
Accelerated amortization of restricted stock and restricted cash awards
|
2,442
|
|
|
6,902
|
|
||
|
Accelerated amortization of capitalized software
|
6,719
|
|
|
12,979
|
|
||
|
Contract termination costs
|
11,216
|
|
|
11,216
|
|
||
|
Selling, general and other expenses
|
1,523
|
|
|
3,814
|
|
||
|
Total
|
$
|
33,273
|
|
|
$
|
61,843
|
|
|
|
Severance costs
|
|
Other costs
|
|
Contract termination costs
|
|
Total restructuring costs
|
|
Accelerated amortization of restricted stock and restricted cash awards
|
|
Accelerated amortization of capitalized software
|
|
Impairments
|
|
Total
|
||||||||||||||||
|
Balance at March 31, 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses
|
26,932
|
|
|
2,735
|
|
|
11,216
|
|
|
40,883
|
|
|
$
|
6,902
|
|
|
$
|
12,979
|
|
|
$
|
1,079
|
|
|
$
|
61,843
|
|
||||
|
Payments
|
(13,770
|
)
|
|
(2,507
|
)
|
|
(11,213
|
)
|
|
(27,490
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liability at September 30, 2015
|
$
|
13,162
|
|
|
$
|
228
|
|
|
$
|
3
|
|
|
$
|
13,393
|
|
|
|
|
|
|
|
|
|
||||||||
|
Item 2
.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Pre-tax income (loss) from continuing operations:
|
|
|
|
|
|
|
|
||||||||
|
Jefferies
|
$
|
3,337
|
|
|
$
|
133,917
|
|
|
$
|
107,606
|
|
|
$
|
415,855
|
|
|
National Beef
|
(31,680
|
)
|
|
26,308
|
|
|
(74,665
|
)
|
|
4,813
|
|
||||
|
Corporate and Other
|
(25,973
|
)
|
|
(104,433
|
)
|
|
(31,999
|
)
|
|
(134,114
|
)
|
||||
|
Other Financial Services Businesses and Investments
|
(150,644
|
)
|
|
23,550
|
|
|
462,649
|
|
|
68,158
|
|
||||
|
Other Merchant Banking Businesses and Investments
|
(44,627
|
)
|
|
63,098
|
|
|
(76,998
|
)
|
|
112,286
|
|
||||
|
Parent Company Interest
|
(22,598
|
)
|
|
(24,281
|
)
|
|
(71,208
|
)
|
|
(73,824
|
)
|
||||
|
Total consolidated pre-tax income (loss) from continuing operations
|
$
|
(272,185
|
)
|
|
$
|
118,159
|
|
|
$
|
315,385
|
|
|
$
|
393,174
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net revenues
|
$
|
580,484
|
|
|
$
|
840,350
|
|
|
$
|
1,964,356
|
|
|
$
|
2,460,165
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
336,499
|
|
|
477,268
|
|
|
1,183,481
|
|
|
1,390,043
|
|
||||
|
Floor brokerage and clearing fees
|
45,307
|
|
|
55,967
|
|
|
159,100
|
|
|
159,500
|
|
||||
|
Depreciation and amortization
|
24,165
|
|
|
19,495
|
|
|
68,741
|
|
|
54,909
|
|
||||
|
Selling, general and other expenses
|
171,176
|
|
|
153,703
|
|
|
445,428
|
|
|
439,858
|
|
||||
|
Total expenses
|
577,147
|
|
|
706,433
|
|
|
1,856,750
|
|
|
2,044,310
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
$
|
3,337
|
|
|
$
|
133,917
|
|
|
$
|
107,606
|
|
|
$
|
415,855
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Equities
|
$
|
203,582
|
|
|
$
|
170,176
|
|
|
$
|
635,810
|
|
|
$
|
532,117
|
|
|
Fixed income
|
(16,998
|
)
|
|
196,519
|
|
|
263,079
|
|
|
702,068
|
|
||||
|
Total sales and trading
|
186,584
|
|
|
366,695
|
|
|
898,889
|
|
|
1,234,185
|
|
||||
|
Investment banking:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Capital markets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equities
|
127,051
|
|
|
93,309
|
|
|
314,927
|
|
|
271,773
|
|
||||
|
Debt
|
113,928
|
|
|
175,597
|
|
|
329,274
|
|
|
495,635
|
|
||||
|
Advisory
|
148,841
|
|
|
196,286
|
|
|
421,676
|
|
|
443,253
|
|
||||
|
Total investment banking
|
389,820
|
|
|
465,192
|
|
|
1,065,877
|
|
|
1,210,661
|
|
||||
|
Other
|
4,080
|
|
|
8,463
|
|
|
(410
|
)
|
|
15,319
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total net revenues
|
$
|
580,484
|
|
|
$
|
840,350
|
|
|
$
|
1,964,356
|
|
|
$
|
2,460,165
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net revenues
|
$
|
1,864,030
|
|
|
$
|
1,983,349
|
|
|
$
|
5,714,914
|
|
|
$
|
5,879,820
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
1,849,028
|
|
|
1,917,114
|
|
|
5,658,685
|
|
|
5,750,763
|
|
||||
|
Compensation and benefits
|
8,856
|
|
|
8,816
|
|
|
26,351
|
|
|
29,975
|
|
||||
|
Interest
|
3,732
|
|
|
3,747
|
|
|
12,118
|
|
|
10,660
|
|
||||
|
Depreciation and amortization
|
22,529
|
|
|
21,479
|
|
|
66,397
|
|
|
63,434
|
|
||||
|
Selling, general and other expenses
|
11,565
|
|
|
5,885
|
|
|
26,028
|
|
|
20,175
|
|
||||
|
Total expenses
|
1,895,710
|
|
|
1,957,041
|
|
|
5,789,579
|
|
|
5,875,007
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
$
|
(31,680
|
)
|
|
$
|
26,308
|
|
|
$
|
(74,665
|
)
|
|
$
|
4,813
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net revenues
|
$
|
2,572
|
|
|
$
|
10,150
|
|
|
$
|
36,732
|
|
|
$
|
43,353
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
18,359
|
|
|
22,411
|
|
|
56,026
|
|
|
63,622
|
|
||||
|
Depreciation and amortization
|
923
|
|
|
1,479
|
|
|
2,826
|
|
|
4,155
|
|
||||
|
Selling, general and other expenses
|
9,564
|
|
|
89,654
|
|
|
10,975
|
|
|
110,824
|
|
||||
|
Total expenses
|
28,846
|
|
|
113,544
|
|
|
69,827
|
|
|
178,601
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income related
to associated companies
|
(26,274
|
)
|
|
(103,394
|
)
|
|
(33,095
|
)
|
|
(135,248
|
)
|
||||
|
Income related to associated companies
|
301
|
|
|
(1,039
|
)
|
|
1,096
|
|
|
1,134
|
|
||||
|
Pre-tax income (loss) from continuing operations
|
$
|
(25,973
|
)
|
|
$
|
(104,433
|
)
|
|
$
|
(31,999
|
)
|
|
$
|
(134,114
|
)
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net revenues
|
$
|
(147,240
|
)
|
|
$
|
10,931
|
|
|
$
|
465,028
|
|
|
$
|
30,859
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
5,598
|
|
|
2,597
|
|
|
19,279
|
|
|
7,516
|
|
||||
|
Interest
|
1,972
|
|
|
821
|
|
|
4,909
|
|
|
1,816
|
|
||||
|
Depreciation and amortization
|
2,306
|
|
|
1,258
|
|
|
5,669
|
|
|
2,757
|
|
||||
|
Selling, general and other expenses
|
10,596
|
|
|
3,701
|
|
|
38,614
|
|
|
10,154
|
|
||||
|
Total expenses
|
20,472
|
|
|
8,377
|
|
|
68,471
|
|
|
22,243
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income related
to associated companies
|
(167,712
|
)
|
|
2,554
|
|
|
396,557
|
|
|
8,616
|
|
||||
|
Income related to associated companies
|
17,068
|
|
|
20,996
|
|
|
66,092
|
|
|
59,542
|
|
||||
|
Pre-tax income (loss) from continuing operations
|
$
|
(150,644
|
)
|
|
$
|
23,550
|
|
|
$
|
462,649
|
|
|
$
|
68,158
|
|
|
|
For the
Three Months Ended September 30, |
|
For the
Nine Months Ended September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net revenues
|
$
|
66,250
|
|
|
$
|
158,863
|
|
|
$
|
230,212
|
|
|
$
|
383,933
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
88,260
|
|
|
84,665
|
|
|
251,193
|
|
|
238,022
|
|
||||
|
Compensation and benefits
|
6,183
|
|
|
5,543
|
|
|
18,497
|
|
|
15,479
|
|
||||
|
Interest
|
647
|
|
|
650
|
|
|
1,834
|
|
|
919
|
|
||||
|
Depreciation and amortization
|
8,543
|
|
|
2,753
|
|
|
22,513
|
|
|
7,339
|
|
||||
|
Selling, general and other expenses
|
14,118
|
|
|
11,114
|
|
|
40,486
|
|
|
33,510
|
|
||||
|
Total expenses
|
117,751
|
|
|
104,725
|
|
|
334,523
|
|
|
295,269
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income related
to associated companies
|
(51,501
|
)
|
|
54,138
|
|
|
(104,311
|
)
|
|
88,664
|
|
||||
|
Income related to associated companies
|
6,874
|
|
|
8,960
|
|
|
27,313
|
|
|
23,622
|
|
||||
|
Pre-tax income (loss) from continuing operations
|
$
|
(44,627
|
)
|
|
$
|
63,098
|
|
|
$
|
(76,998
|
)
|
|
$
|
112,286
|
|
|
|
Tangible Capital as of
|
||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
Jefferies
|
$
|
3,582,526
|
|
|
$
|
3,513,905
|
|
|
|
|
|
|
||||
|
National Beef
|
72,228
|
|
|
106,143
|
|
||
|
|
|
|
|
||||
|
Other Financial Services Businesses and Investments:
|
|
|
|
||||
|
Leucadia Asset Management (1)
|
531,499
|
|
|
155,155
|
|
||
|
FXCM
|
613,000
|
|
|
—
|
|
||
|
HomeFed
|
235,758
|
|
|
236,572
|
|
||
|
Berkadia
|
198,710
|
|
|
208,511
|
|
||
|
Foursight and Chrome
|
66,491
|
|
|
60,737
|
|
||
|
Total Other Financial Services Businesses and Investments
|
1,645,458
|
|
|
660,975
|
|
||
|
|
|
|
|
||||
|
Other Merchant Banking Businesses and Investments:
|
|
|
|
||||
|
HRG
|
546,618
|
|
|
659,856
|
|
||
|
Vitesse Energy
|
266,005
|
|
|
246,456
|
|
||
|
Juneau Energy
|
210,616
|
|
|
175,846
|
|
||
|
Garcadia
|
186,533
|
|
|
183,477
|
|
||
|
Linkem
|
141,690
|
|
|
159,054
|
|
||
|
Golden Queen
|
80,954
|
|
|
69,929
|
|
||
|
Idaho Timber
|
74,366
|
|
|
70,335
|
|
||
|
Conwed
|
48,619
|
|
|
41,140
|
|
||
|
Other
|
27,125
|
|
|
(21,373
|
)
|
||
|
Total Other Merchant Banking Businesses and Investments
|
1,582,526
|
|
|
1,584,720
|
|
||
|
|
|
|
|
||||
|
Corporate liquidity and other assets, net of all Corporate liabilities including long-term debt
|
814,868
|
|
|
1,715,652
|
|
||
|
|
|
|
|
||||
|
Total Tangible Capital
|
$
|
7,697,606
|
|
|
$
|
7,581,395
|
|
|
|
|
|
|
||||
|
(1) Leucadia Asset Management does not include $320 million at September 30, 2015 and $400 million at December 31, 2014 of highly liquid marketable securities that are available for sale immediately. These highly liquid marketable securities are included in Corporate liquidity and other assets, net of all Corporate liabilities including long-term debt.
|
|||||||
|
•
|
National Beef is our consolidated 79% owned subsidiary that processes and markets fresh boxed beef, case-ready beef, beef by-products and wet blue leather for domestic and international markets.
|
|
•
|
Other Financial Services Businesses and Investments include:
|
|
◦
|
Leucadia Asset Management platform seeds and develops focused alternative asset management businesses led by distinct management teams.
|
|
◦
|
Our investment in FXCM Inc. consists of a two-year senior secured term loan ($202.9 million outstanding at September 30, 2015), with rights to a variable proportion of certain distributions in connection with an FXCM sale of assets or certain other events, and our right to require a sale of FXCM beginning in January 2018.
|
|
◦
|
Our approximately 65% equity method interest in HomeFed, owns and develops real estate projects. HomeFed is a public company traded on the NASD OTC Bulletin Board.
|
|
◦
|
Berkadia, our 50-50 equity method joint venture with Berkshire Hathaway, originates and brokers commercial real estate loans primarily in respect of multi-family housing units and services commercial real estate loans in the U.S.
|
|
◦
|
Foursight Capital purchases automobile installment contracts originated by franchised dealerships in conjunction with the sale of new and used automobiles and services these loans throughout their life cycle. Chrome Capital is a lessor of used Harley-Davidson motorcycles in the U.S. We consolidate both of these subsidiaries.
|
|
•
|
Other Merchant Banking Businesses and Investments include:
|
|
◦
|
Approximately 23% of HRG, a diversified holding company that operates in four business segments: consumer products, insurance, energy and asset management. Its consumer products segment contains an approximate 58% ownership stake in Spectrum Brands, a global consumer products company. Its insurance segment includes an approximate 81% ownership stake in Fidelity & Guaranty Life, as to which HRG is exploring strategic alternatives. HRG is a public company traded on the NYSE and we reflect this investment at fair value.
|
|
◦
|
Vitesse Energy, LLC is our 96% owned consolidated subsidiary that acquires and develops non-operated working and royalty oil and gas interests in the Bakken Shale oil field in North Dakota.
|
|
◦
|
Juneau Energy, LLC, a 98% owned consolidated subsidiary, engages in the exploration, development and production of oil and gas from onshore, unconventional resource areas. Juneau currently has interests in acreage in the Oklahoma and Texas Gulf Coast regions.
|
|
◦
|
Garcadia is an equity method joint venture that owns and operates 27 automobile dealerships in the U.S. We own approximately 75%.
|
|
◦
|
We own approximately 42% of the common shares of Linkem and a convertible note which, if converted, would increase our ownership to approximately 55% of Linkem’s common shares. Linkem provides residential broadband services using WiMAX and LTE technologies deployed over the 3.5 GHz spectrum band. Linkem operates in Italy, which has few cable television systems and poor broadband alternatives. Linkem is accounted for under the equity method.
|
|
◦
|
Conwed Plastics is our consolidated subsidiary that manufactures and markets lightweight plastic netting used for building and construction, erosion and sediment control, packaging, agricultural purposes, carpet padding, filtration, consumer products and other purposes. In 2014, Conwed acquired 80% of Filtrexx, a manufacturer and marketer of a knitted sock product with numerous applications in sediment control and storm water management, and 100% of Weaver Express, the leading installer of Filtrexx's knitted sock projects.
|
|
◦
|
Golden Queen Mining Company, LLC owns the Soledad Mountain project, a fully-permitted, open pit, heap leach gold and silver project in Kern County, California. We and the Clay family have formed and made contributions to a limited liability company, controlled by us, through which we invested in Golden Queen Mining Company, LLC for the development and operation of the project. Our effective ownership of Golden Queen Mining Company, LLC is approximately 35% and is accounted for under the equity method.
|
|
◦
|
Idaho Timber is our consolidated subsidiary engaged in the manufacture and distribution of various wood products, including the following principal product lines: remanufacturing dimension lumber; remanufacturing, bundling and bar coding of home center boards for large retailers; and production of pine dimension lumber and 5/4” radius-edge, pine decking.
|
|
•
|
Corporate liquidity and other assets, net of Corporate liabilities primarily consist of financial instruments owned, the deferred tax asset (exclusive of Jefferies deferred tax asset) and cash and cash equivalents, net of long-term debt, trade payables and accruals, as well as our outstanding mandatorily redeemable convertible preferred shares.
|
|
|
September 30, 2015
|
||||||||||||||||||||||||||
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments (1)
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate liquidity and other assets, net of Corporate liabilities
|
|
Inter-company Eliminations
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
3,441,785
|
|
|
$
|
19,870
|
|
|
$
|
13,597
|
|
|
$
|
37,763
|
|
|
$
|
46,286
|
|
|
$
|
—
|
|
|
$
|
3,559,301
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
904,009
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
904,009
|
|
|||||||
|
Financial instruments owned
|
18,892,372
|
|
|
5,081
|
|
|
662,360
|
|
|
551,317
|
|
|
675,767
|
|
|
—
|
|
|
20,786,897
|
|
|||||||
|
Investments in managed funds
|
86,765
|
|
|
—
|
|
|
489,381
|
|
|
—
|
|
|
54,950
|
|
|
(26,265
|
)
|
|
604,831
|
|
|||||||
|
Loans to and investments in associated companies
|
782,063
|
|
|
—
|
|
|
468,778
|
|
|
433,830
|
|
|
19,075
|
|
|
—
|
|
|
1,703,746
|
|
|||||||
|
Securities borrowed
|
7,702,853
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,702,853
|
|
|||||||
|
Securities purchased under agreements to resell
|
4,273,682
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,273,682
|
|
|||||||
|
Receivables
|
3,661,996
|
|
|
226,849
|
|
|
284,121
|
|
|
61,889
|
|
|
51,665
|
|
|
—
|
|
|
4,286,520
|
|
|||||||
|
Property, equipment and leasehold improvements, net
|
243,294
|
|
|
388,684
|
|
|
11,091
|
|
|
47,460
|
|
|
26,377
|
|
|
—
|
|
|
716,906
|
|
|||||||
|
Intangible assets, net and goodwill
|
1,947,321
|
|
|
656,362
|
|
|
400
|
|
|
63,787
|
|
|
—
|
|
|
—
|
|
|
2,667,870
|
|
|||||||
|
Deferred tax asset, net
|
375,469
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,247,321
|
|
|
—
|
|
|
1,622,790
|
|
|||||||
|
Other assets
|
511,905
|
|
|
359,831
|
|
|
61,392
|
|
|
681,341
|
|
|
69,864
|
|
|
—
|
|
|
1,684,333
|
|
|||||||
|
Total Assets
|
42,823,514
|
|
|
1,656,677
|
|
|
1,991,120
|
|
|
1,877,387
|
|
|
2,191,305
|
|
|
(26,265
|
)
|
|
50,513,738
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
37,261,365
|
|
|
751,316
|
|
|
339,579
|
|
|
179,928
|
|
|
1,251,437
|
|
|
—
|
|
|
39,783,625
|
|
|||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
176,771
|
|
|
—
|
|
|
2,290
|
|
|
—
|
|
|
—
|
|
|
179,061
|
|
|||||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||||
|
Noncontrolling interests
|
32,302
|
|
|
—
|
|
|
5,683
|
|
|
48,856
|
|
|
—
|
|
|
(26,265
|
)
|
|
60,576
|
|
|||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,529,847
|
|
|
$
|
728,590
|
|
|
$
|
1,645,858
|
|
|
$
|
1,646,313
|
|
|
$
|
814,868
|
|
|
$
|
—
|
|
|
$
|
10,365,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,529,847
|
|
|
$
|
728,590
|
|
|
$
|
1,645,858
|
|
|
$
|
1,646,313
|
|
|
$
|
814,868
|
|
|
$
|
—
|
|
|
10,365,476
|
|
|
|
Less: Intangible assets, net and goodwill
|
(1,947,321
|
)
|
|
(656,362
|
)
|
|
(400
|
)
|
|
(63,787
|
)
|
|
—
|
|
|
—
|
|
|
(2,667,870
|
)
|
|||||||
|
Tangible Capital
|
$
|
3,582,526
|
|
|
$
|
72,228
|
|
|
$
|
1,645,458
|
|
|
$
|
1,582,526
|
|
|
$
|
814,868
|
|
|
$
|
—
|
|
|
$
|
7,697,606
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments (1)
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate liquidity and other assets, net of Corporate liabilities
|
|
Inter-company Eliminations
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
4,079,710
|
|
|
$
|
15,627
|
|
|
$
|
8,974
|
|
|
$
|
33,100
|
|
|
$
|
139,364
|
|
|
$
|
—
|
|
|
$
|
4,276,775
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
3,444,674
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,444,674
|
|
|||||||
|
Financial instruments owned
|
18,636,612
|
|
|
—
|
|
|
47,609
|
|
|
659,856
|
|
|
1,877,182
|
|
|
—
|
|
|
21,221,259
|
|
|||||||
|
Investments in managed funds
|
74,365
|
|
|
—
|
|
|
105,954
|
|
|
—
|
|
|
126,571
|
|
|
(25,420
|
)
|
|
281,470
|
|
|||||||
|
Loans to and investments in associated companies
|
773,141
|
|
|
—
|
|
|
480,293
|
|
|
443,302
|
|
|
15,832
|
|
|
—
|
|
|
1,712,568
|
|
|||||||
|
Securities borrowed
|
6,853,103
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,853,103
|
|
|||||||
|
Securities purchased under agreements to resell
|
3,926,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,926,858
|
|
|||||||
|
Securities received as collateral
|
5,418
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,418
|
|
|||||||
|
Receivables
|
3,414,526
|
|
|
225,340
|
|
|
183,582
|
|
|
54,006
|
|
|
57,371
|
|
|
—
|
|
|
3,934,825
|
|
|||||||
|
Property, equipment and leasehold improvements, net
|
251,957
|
|
|
394,984
|
|
|
10,164
|
|
|
48,547
|
|
|
20,724
|
|
|
—
|
|
|
726,376
|
|
|||||||
|
Intangible assets, net and goodwill
|
1,960,628
|
|
|
690,303
|
|
|
400
|
|
|
69,432
|
|
|
—
|
|
|
—
|
|
|
2,720,763
|
|
|||||||
|
Deferred tax asset, net
|
399,597
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,312,938
|
|
|
—
|
|
|
1,712,535
|
|
|||||||
|
Other assets
|
743,219
|
|
|
392,267
|
|
|
37,116
|
|
|
571,502
|
|
|
91,165
|
|
|
(27,985
|
)
|
|
1,807,284
|
|
|||||||
|
Total Assets
|
44,563,808
|
|
|
1,718,521
|
|
|
874,092
|
|
|
1,879,745
|
|
|
3,641,147
|
|
|
(53,405
|
)
|
|
52,623,908
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total liabilities
|
39,050,427
|
|
|
737,742
|
|
|
205,634
|
|
|
175,887
|
|
|
1,800,495
|
|
|
(27,985
|
)
|
|
41,942,200
|
|
|||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
184,333
|
|
|
—
|
|
|
2,353
|
|
|
—
|
|
|
—
|
|
|
186,686
|
|
|||||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||||
|
Noncontrolling interests
|
38,848
|
|
|
—
|
|
|
7,083
|
|
|
47,353
|
|
|
—
|
|
|
(25,420
|
)
|
|
67,864
|
|
|||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,474,533
|
|
|
$
|
796,446
|
|
|
$
|
661,375
|
|
|
$
|
1,654,152
|
|
|
$
|
1,715,652
|
|
|
$
|
—
|
|
|
$
|
10,302,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,474,533
|
|
|
$
|
796,446
|
|
|
$
|
661,375
|
|
|
$
|
1,654,152
|
|
|
$
|
1,715,652
|
|
|
$
|
—
|
|
|
10,302,158
|
|
|
|
Less: Intangible assets, net and goodwill
|
(1,960,628
|
)
|
|
(690,303
|
)
|
|
(400
|
)
|
|
(69,432
|
)
|
|
—
|
|
|
—
|
|
|
(2,720,763
|
)
|
|||||||
|
Tangible Capital
|
$
|
3,513,905
|
|
|
$
|
106,143
|
|
|
$
|
660,975
|
|
|
$
|
1,584,720
|
|
|
$
|
1,715,652
|
|
|
$
|
—
|
|
|
$
|
7,581,395
|
|
|
Total equity
|
$
|
10,365,476
|
|
|
|
Less, investment in Jefferies
|
(5,529,847
|
)
|
|
|
|
Equity excluding Jefferies
|
4,835,629
|
|
|
|
|
Less, our two largest investments:
|
|
|
|
|
|
National Beef
|
(728,590
|
)
|
|
|
|
HRG, at cost
|
(475,600
|
)
|
|
|
|
Equity in a stressed scenario
|
3,631,439
|
|
|
|
|
Less, net deferred tax asset excluding Jefferies amount
|
(1,247,321
|
)
|
|
|
|
Equity in a stressed scenario less net deferred tax asset
|
$
|
2,384,118
|
|
|
|
Balance sheet amounts:
|
|
|
|
|
|
Available liquidity
|
$
|
661,908
|
|
|
|
Parent company debt (see Note 14 to our
|
|
|
|
|
|
consolidated financial statements)
|
$
|
988,388
|
|
|
|
Ratio of parent company debt to stressed equity:
|
|
|
|
|
|
Maximum
|
0.50
|
|
x
|
|
|
Actual, equity in a stressed scenario
|
0.27
|
|
x
|
|
|
Actual, equity in a stressed scenario excluding net deferred tax asset
|
0.41
|
|
x
|
|
|
Liquidity reserve:
|
|
|
|
|
|
Minimum
|
$
|
494,000
|
|
|
|
Actual
|
$
|
661,908
|
|
|
|
|
Nine Months Ended
September 30, 2015 |
|
Year Ended
December 31, 2014
|
||||
|
Securities purchased under agreements to resell:
|
|
|
|
||||
|
Period end
|
$
|
4,274
|
|
|
$
|
3,927
|
|
|
Month end average
|
5,724
|
|
|
5,788
|
|
||
|
Maximum month end
|
7,577
|
|
|
8,081
|
|
||
|
|
|
|
|
||||
|
Securities sold under agreements to repurchase:
|
|
|
|
|
|
||
|
Period end
|
$
|
10,841
|
|
|
$
|
10,672
|
|
|
Month end average
|
13,639
|
|
|
13,291
|
|
||
|
Maximum month end
|
16,340
|
|
|
16,586
|
|
||
|
|
September 30, 2015
|
|
Average Balance
Third Quarter 2015 (1)
|
|
December 31, 2014
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
|
||||||
|
Cash in banks
|
$
|
860,812
|
|
|
$
|
663,198
|
|
|
$
|
1,083,605
|
|
|
Certificate of deposit
|
75,000
|
|
|
75,000
|
|
|
75,000
|
|
|||
|
Money market investments
|
2,505,973
|
|
|
1,518,267
|
|
|
2,921,363
|
|
|||
|
Total cash and cash equivalents
|
3,441,785
|
|
|
2,256,465
|
|
|
4,079,968
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other sources of liquidity:
|
|
|
|
|
|
|
|
|
|||
|
Debt securities owned and securities purchased under agreements to resell (2)
|
1,263,110
|
|
|
1,151,878
|
|
|
1,056,766
|
|
|||
|
Other (3)
|
446,355
|
|
|
669,784
|
|
|
363,713
|
|
|||
|
Total other sources
|
1,709,465
|
|
|
1,821,662
|
|
|
1,420,479
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total cash and cash equivalents and other liquidity sources
|
$
|
5,151,250
|
|
|
$
|
4,078,127
|
|
|
$
|
5,500,447
|
|
|
(1)
|
Average balances are calculated based on weekly balances.
|
|
(2)
|
Consists of high quality sovereign government securities and reverse repurchase agreements collateralized by U.S. government securities and other high quality sovereign government securities; deposits with a central bank within the European Economic Area, Canada, Australia, Japan, Switzerland or the USA; and securities issued by a designated multilateral development bank and reverse repurchase agreements with underlying collateral comprised of these securities.
|
|
(3)
|
Other includes unencumbered inventory representing an estimate of the amount of additional secured financing that could be reasonably expected to be obtained from financial instruments owned that are currently not pledged after considering reasonable financing haircuts and additional funds available under the committed senior secured revolving credit facility available for working capital needs of Jefferies LLC.
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
||||||||
|
Corporate equity securities
|
$
|
2,520,785
|
|
|
$
|
301,099
|
|
|
$
|
2,191,288
|
|
|
$
|
297,628
|
|
|
Corporate debt securities
|
1,862,093
|
|
|
89,922
|
|
|
2,583,779
|
|
|
11,389
|
|
||||
|
U.S. Government, agency and municipal securities
|
3,151,589
|
|
|
500,510
|
|
|
3,124,780
|
|
|
250,278
|
|
||||
|
Other sovereign obligations
|
1,617,007
|
|
|
878,145
|
|
|
2,671,807
|
|
|
877,366
|
|
||||
|
Agency mortgage-backed securities (1)
|
4,648,276
|
|
|
—
|
|
|
3,395,771
|
|
|
—
|
|
||||
|
Physical commodities
|
14,970
|
|
|
—
|
|
|
62,234
|
|
|
—
|
|
||||
|
|
$
|
13,814,720
|
|
|
$
|
1,769,676
|
|
|
$
|
14,029,659
|
|
|
$
|
1,436,661
|
|
|
(1)
|
Consists solely of agency mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. These securities include pass-through securities, securities backed by adjustable rate mortgages (“ARMs”), collateralized mortgage obligations, commercial mortgage-backed securities and interest- and principal-only securities.
|
|
(2)
|
Unencumbered liquid balances represent assets that can be sold or used as collateral for a loan, but have not been.
|
|
|
Rating
|
Outlook
|
|
|
|
|
|
Moody’s Investors Service
|
Baa3
|
Negative
|
|
Standard and Poor’s
|
BBB-
|
Stable
|
|
Fitch Ratings
|
BBB-
|
Stable
|
|
|
Net Capital
|
|
Excess Net Capital
|
||||
|
Jefferies LLC
|
$
|
1,260,105
|
|
|
$
|
1,177,141
|
|
|
Jefferies Execution
|
8,895
|
|
|
8,645
|
|
||
|
(In millions)
Risk Categories
|
|
VaR at
August 31, 2015
|
|
Daily VaR (1)
Value-at-Risk In Trading Portfolios
Daily VaR for the
Three Months Ended
August 31, 2015
|
|
VaR at
May 31, 2015
|
|
Daily VaR (1)
Value-at-Risk In Trading Portfolios
Daily VaR for the
Three Months Ended
May 31, 2015
|
|
||||||||||||||||||||||||
|
|
|
|
|
Average
|
|
High
|
|
Low
|
|
|
|
Average
|
|
High
|
|
Low
|
|
||||||||||||||||
|
Interest Rates
|
|
$
|
5.18
|
|
|
$
|
5.89
|
|
|
$
|
6.91
|
|
|
$
|
4.96
|
|
|
$
|
6.31
|
|
|
$
|
6.19
|
|
|
$
|
8.06
|
|
|
$
|
4.88
|
|
|
|
Equity Prices
|
|
6.71
|
|
|
10.16
|
|
|
12.72
|
|
|
6.71
|
|
|
10.85
|
|
|
9.98
|
|
|
12.22
|
|
|
6.94
|
|
|
||||||||
|
Currency Rates
|
|
0.92
|
|
|
0.35
|
|
|
0.97
|
|
|
0.12
|
|
|
0.27
|
|
|
0.28
|
|
|
0.81
|
|
|
0.12
|
|
|
||||||||
|
Commodity Prices
|
|
1.62
|
|
|
0.66
|
|
|
1.62
|
|
|
0.04
|
|
|
0.26
|
|
|
0.32
|
|
|
0.81
|
|
|
0.10
|
|
|
||||||||
|
Diversification Effect (2)
|
|
(4.26
|
)
|
|
(3.29
|
)
|
|
N/A
|
|
|
N/A
|
|
|
(2.57
|
)
|
|
(3.97
|
)
|
|
N/A
|
|
|
N/A
|
|
|
||||||||
|
Firmwide
|
|
$
|
10.17
|
|
|
$
|
13.77
|
|
|
$
|
17.75
|
|
|
$
|
10.17
|
|
|
$
|
15.12
|
|
|
$
|
12.80
|
|
|
$
|
15.98
|
|
|
$
|
10.18
|
|
|
|
(1)
|
VaR is the potential loss in value of Jefferies trading positions due to adverse market movements over a defined time horizon with a specific confidence level. For the VaR numbers reported above, a one-day time horizon, with a one year look-back period, and a 95% confidence level were used.
|
|
(2)
|
The diversification effect is not applicable for the maximum and minimum VaR values as the Jefferies VaR and VaR values for the four risk categories might have occurred on different days during the period.
|
|
|
10% Sensitivity
|
||
|
|
|
||
|
Private investments
|
$
|
24,032
|
|
|
Corporate debt securities in default
|
10,266
|
|
|
|
Trade claims
|
2,292
|
|
|
|
•
|
defining credit limit guidelines and credit limit approval processes;
|
|
•
|
providing a consistent and integrated credit risk framework across the enterprise;
|
|
•
|
approving counterparties and counterparty limits with parameters set by its Risk Management Committee;
|
|
•
|
negotiating, approving and monitoring credit terms in legal and master documentation;
|
|
•
|
delivering credit limits to all relevant sales and trading desks;
|
|
•
|
maintaining credit reviews for all active and new counterparties;
|
|
•
|
operating a control function for exposure analytics and exception management and reporting;
|
|
•
|
determining the analytical standards and risk parameters for on-going management and monitoring of global credit risk books;
|
|
•
|
actively managing daily exposure, exceptions, and breaches;
|
|
•
|
monitoring daily margin call activity and counterparty performance (in concert with the Margin Department); and
|
|
•
|
setting the minimum global requirements for systems, reports, and technology.
|
|
•
|
Loans and lending arise in connection with our capital markets activities and represents the notional value of loans that have been drawn by the borrower and lending commitments outstanding. In addition, credit exposures on forward settling traded loans are included within Jefferies loans and lending exposures for consistency with the Statement of Financial Condition categorization of these items.
|
|
•
|
Securities and margin finance includes credit exposure arising on securities financing transactions (reverse repurchase agreements, repurchase agreements and securities lending agreements) to the extent the fair value of the underlying collateral differs from the contractual agreement amount and from margin provided to customers.
|
|
•
|
Derivatives represent over-the-counter ("OTC") derivatives, which are reported net by counterparty when a legal right of setoff exists under an enforceable master netting agreement. Derivatives are accounted for at fair value net of cash collateral received or posted under credit support agreements. In addition, credit exposures on forward settling trades are included within Jefferies derivative credit exposures.
|
|
•
|
Cash and cash equivalents include both interest-bearing and non-interest bearing deposits at banks.
|
|
Counterparty Credit Exposure by Credit Rating
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
AAA Range
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
1.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
1.9
|
|
|
$
|
2,506.0
|
|
|
$
|
2,921.4
|
|
|
$
|
2,508.0
|
|
|
$
|
2,923.3
|
|
|
AA Range
|
—
|
|
|
2.7
|
|
|
129.8
|
|
|
134.6
|
|
|
9.2
|
|
|
7.1
|
|
|
139.0
|
|
|
144.4
|
|
|
125.9
|
|
|
412.9
|
|
|
264.9
|
|
|
557.3
|
|
||||||||||||
|
A Range
|
0.1
|
|
|
7.6
|
|
|
636.1
|
|
|
586.9
|
|
|
109.8
|
|
|
218.1
|
|
|
746.0
|
|
|
812.6
|
|
|
783.6
|
|
|
731.3
|
|
|
1,529.6
|
|
|
1,543.9
|
|
||||||||||||
|
BBB Range
|
90.7
|
|
|
132.3
|
|
|
108.6
|
|
|
73.6
|
|
|
45.9
|
|
|
34.8
|
|
|
245.2
|
|
|
240.7
|
|
|
26.2
|
|
|
2.8
|
|
|
271.4
|
|
|
243.5
|
|
||||||||||||
|
BB or Lower
|
199.9
|
|
|
189.9
|
|
|
22.2
|
|
|
127.9
|
|
|
35.2
|
|
|
45.2
|
|
|
257.3
|
|
|
363.0
|
|
|
—
|
|
|
—
|
|
|
257.3
|
|
|
363.0
|
|
||||||||||||
|
Unrated
|
92.2
|
|
|
139.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
92.2
|
|
|
139.6
|
|
|
0.1
|
|
|
11.5
|
|
|
92.3
|
|
|
151.1
|
|
||||||||||||
|
Total
|
$
|
382.9
|
|
|
$
|
472.1
|
|
|
$
|
898.7
|
|
|
$
|
924.9
|
|
|
$
|
200.1
|
|
|
$
|
305.2
|
|
|
$
|
1,481.7
|
|
|
$
|
1,702.2
|
|
|
$
|
3,441.8
|
|
|
$
|
4,079.9
|
|
|
$
|
4,923.5
|
|
|
$
|
5,782.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Counterparty Credit Exposure by Region
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||||||||||||||||
|
Asia/Latin America/Other
|
$
|
37.4
|
|
|
$
|
48.8
|
|
|
$
|
21.6
|
|
|
$
|
55.7
|
|
|
$
|
31.4
|
|
|
$
|
24.6
|
|
|
$
|
90.4
|
|
|
$
|
129.1
|
|
|
$
|
157.4
|
|
|
$
|
221.0
|
|
|
$
|
247.8
|
|
|
$
|
350.1
|
|
|
Europe
|
0.4
|
|
|
8.5
|
|
|
211.7
|
|
|
218.2
|
|
|
59.7
|
|
|
76.1
|
|
|
271.8
|
|
|
302.8
|
|
|
246.0
|
|
|
617.5
|
|
|
517.8
|
|
|
920.3
|
|
||||||||||||
|
North America
|
345.1
|
|
|
414.8
|
|
|
665.4
|
|
|
651.0
|
|
|
109.0
|
|
|
204.5
|
|
|
1,119.5
|
|
|
1,270.3
|
|
|
3,038.4
|
|
|
3,241.4
|
|
|
4,157.9
|
|
|
4,511.7
|
|
||||||||||||
|
Total
|
$
|
382.9
|
|
|
$
|
472.1
|
|
|
$
|
898.7
|
|
|
$
|
924.9
|
|
|
$
|
200.1
|
|
|
$
|
305.2
|
|
|
$
|
1,481.7
|
|
|
$
|
1,702.2
|
|
|
$
|
3,441.8
|
|
|
$
|
4,079.9
|
|
|
$
|
4,923.5
|
|
|
$
|
5,782.1
|
|
|
Counterparty Credit Exposure by Industry
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
Total with Cash and
Cash Equivalents
|
|||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
At
|
|||||||||||||||||||||||||||||||||||
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
|
September 30, 2015
|
|
December 31, 2014
|
September 30, 2015
|
December 31, 2014
|
||||||||||||||||||||||||
|
Asset Managers
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117.2
|
|
|
$
|
91.8
|
|
|
$
|
0.1
|
|
|
$
|
—
|
|
|
$
|
117.3
|
|
|
$
|
91.8
|
|
|
$
|
2,506.0
|
|
|
$
|
2,921.4
|
|
$
|
2,623.3
|
|
$
|
3,013.2
|
|
|
Banks, Broker-dealers
|
0.5
|
|
|
10.7
|
|
|
469.0
|
|
|
482.2
|
|
|
147.0
|
|
|
251.4
|
|
|
616.5
|
|
|
744.3
|
|
|
935.8
|
|
|
1,158.5
|
|
1,552.3
|
|
1,902.8
|
|
||||||||||||
|
Commodities
|
—
|
|
|
—
|
|
|
—
|
|
|
59.9
|
|
|
21.4
|
|
|
24.8
|
|
|
21.4
|
|
|
84.7
|
|
|
—
|
|
|
—
|
|
21.4
|
|
84.7
|
|
||||||||||||
|
Corporates/ loans
|
244.6
|
|
|
320.8
|
|
|
—
|
|
|
—
|
|
|
6.7
|
|
|
0.8
|
|
|
251.3
|
|
|
321.6
|
|
|
—
|
|
|
—
|
|
251.3
|
|
321.6
|
|
||||||||||||
|
Other
|
137.8
|
|
|
140.6
|
|
|
312.5
|
|
|
291.0
|
|
|
24.9
|
|
|
28.2
|
|
|
475.2
|
|
|
459.8
|
|
|
—
|
|
|
—
|
|
475.2
|
|
459.8
|
|
||||||||||||
|
Total
|
$
|
382.9
|
|
|
$
|
472.1
|
|
|
$
|
898.7
|
|
|
$
|
924.9
|
|
|
$
|
200.1
|
|
|
$
|
305.2
|
|
|
$
|
1,481.7
|
|
|
$
|
1,702.2
|
|
|
$
|
3,441.8
|
|
|
$
|
4,079.9
|
|
$
|
4,923.5
|
|
$
|
5,782.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
September 30, 2015
|
||||||||||||||||||||||||||||||||||
|
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC
Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
|
United Kingdom
|
$
|
536.5
|
|
|
$
|
(226.0
|
)
|
|
$
|
(2.2
|
)
|
|
$
|
0.4
|
|
|
$
|
43.9
|
|
|
$
|
30.4
|
|
|
$
|
40.9
|
|
|
$
|
383.0
|
|
|
$
|
423.9
|
|
|
Germany
|
310.9
|
|
|
(249.1
|
)
|
|
(30.4
|
)
|
|
—
|
|
|
106.4
|
|
|
0.4
|
|
|
46.0
|
|
|
138.2
|
|
|
184.2
|
|
|||||||||
|
Italy
|
877.4
|
|
|
(1,090.2
|
)
|
|
388.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
175.3
|
|
|
175.3
|
|
|||||||||
|
France
|
367.7
|
|
|
(153.4
|
)
|
|
(70.3
|
)
|
|
—
|
|
|
12.3
|
|
|
13.9
|
|
|
—
|
|
|
170.2
|
|
|
170.2
|
|
|||||||||
|
Belgium
|
43.7
|
|
|
(37.7
|
)
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
116.3
|
|
|
0.5
|
|
|
116.8
|
|
|||||||||
|
Netherlands
|
237.8
|
|
|
(171.4
|
)
|
|
8.6
|
|
|
—
|
|
|
17.8
|
|
|
0.2
|
|
|
—
|
|
|
93.0
|
|
|
93.0
|
|
|||||||||
|
Hong Kong
|
28.6
|
|
|
(14.4
|
)
|
|
(2.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
78.4
|
|
|
12.2
|
|
|
90.6
|
|
|||||||||
|
Switzerland
|
79.6
|
|
|
(47.9
|
)
|
|
—
|
|
|
—
|
|
|
31.2
|
|
|
13.7
|
|
|
3.8
|
|
|
76.6
|
|
|
80.4
|
|
|||||||||
|
Australia
|
57.3
|
|
|
(29.6
|
)
|
|
6.0
|
|
|
37.4
|
|
|
—
|
|
|
0.5
|
|
|
1.8
|
|
|
71.6
|
|
|
73.4
|
|
|||||||||
|
Puerto Rico
|
58.5
|
|
|
—
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
61.6
|
|
|
61.6
|
|
|||||||||
|
Total
|
$
|
2,598.0
|
|
|
$
|
(2,019.7
|
)
|
|
$
|
292.3
|
|
|
$
|
40.3
|
|
|
$
|
211.6
|
|
|
$
|
59.7
|
|
|
$
|
287.2
|
|
|
$
|
1,182.2
|
|
|
$
|
1,469.4
|
|
|
|
December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC
Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
|
Germany
|
$
|
357.6
|
|
|
$
|
(153.7
|
)
|
|
$
|
196.1
|
|
|
$
|
—
|
|
|
$
|
97.8
|
|
|
$
|
16.8
|
|
|
$
|
59.5
|
|
|
$
|
514.6
|
|
|
$
|
574.1
|
|
|
Spain
|
587.2
|
|
|
(171.0
|
)
|
|
—
|
|
|
0.2
|
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
417.6
|
|
|
417.6
|
|
|||||||||
|
United Kingdom
|
441.0
|
|
|
(252.5
|
)
|
|
(25.4
|
)
|
|
6.5
|
|
|
29.8
|
|
|
25.2
|
|
|
138.9
|
|
|
224.6
|
|
|
363.5
|
|
|||||||||
|
Belgium
|
137.6
|
|
|
(65.9
|
)
|
|
(8.4
|
)
|
|
—
|
|
|
2.5
|
|
|
—
|
|
|
278.7
|
|
|
65.8
|
|
|
344.5
|
|
|||||||||
|
Canada
|
123.1
|
|
|
(28.8
|
)
|
|
(27.3
|
)
|
|
—
|
|
|
120.2
|
|
|
79.6
|
|
|
5.3
|
|
|
266.8
|
|
|
272.1
|
|
|||||||||
|
Netherlands
|
341.4
|
|
|
(121.0
|
)
|
|
(13.5
|
)
|
|
—
|
|
|
5.4
|
|
|
—
|
|
|
—
|
|
|
212.3
|
|
|
212.3
|
|
|||||||||
|
Italy
|
1,467.9
|
|
|
(880.1
|
)
|
|
(427.7
|
)
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
160.4
|
|
|
160.4
|
|
|||||||||
|
Hong Kong
|
18.4
|
|
|
(8.5
|
)
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
145.1
|
|
|
10.5
|
|
|
155.6
|
|
|||||||||
|
Luxembourg
|
5.6
|
|
|
(6.9
|
)
|
|
2.9
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
127.2
|
|
|
2.0
|
|
|
129.2
|
|
|||||||||
|
Puerto Rico
|
108.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|
—
|
|
|
109.0
|
|
|
109.0
|
|
|||||||||
|
Total
|
$
|
3,588.0
|
|
|
$
|
(1,688.4
|
)
|
|
$
|
(303.3
|
)
|
|
$
|
6.7
|
|
|
$
|
257.9
|
|
|
$
|
122.7
|
|
|
$
|
754.7
|
|
|
$
|
1,983.6
|
|
|
$
|
2,738.3
|
|
|
|
(a) Total
Number of
Shares
Purchased (1)
|
|
(b) Average
Price Paid
per Share
|
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs (2)
|
|
(d) Maximum Number
of Shares that May Yet
Be Purchased Under the
Plans or Programs
|
|||||
|
July 1, 2015 to July 31, 2015
|
38,440
|
|
|
$
|
24.08
|
|
|
—
|
|
|
24,295,194
|
|
|
August 1, 2015 to August 31, 2015
|
790,930
|
|
|
$
|
22.89
|
|
|
783,766
|
|
|
23,511,428
|
|
|
September 1, 2015 to September 30, 2015
|
3,559,932
|
|
|
$
|
20.29
|
|
|
3,511,428
|
|
|
20,000,000
|
|
|
Total
|
4,389,302
|
|
|
|
|
|
4,295,194
|
|
|
|
||
|
Item 6.
|
Exhibits.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
Financial statements from the Quarterly Report on Form 10-Q of Leucadia National Corporation for the quarter ended September 30, 2015, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
|
LEUCADIA NATIONAL CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: November 5, 2015
|
By:
|
/s/ John M. Dalton
|
|
|
|
|
Name: John M. Dalton
|
|
|
|
|
Title: Controller
|
|
|
|
|
(Chief Accounting Officer)
|
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
Financial statements from the Quarterly Report on Form 10-Q of Leucadia National Corporation for the quarter ended September 30, 2015, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|