These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New York
(State or other jurisdiction of
|
13-2615557
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
|
|
|
520 Madison Avenue, New York, New York
(Address of principal executive offices)
|
10022
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
June 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,661,937
|
|
|
$
|
3,807,558
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
919,011
|
|
|
857,337
|
|
||
|
Financial instruments owned, including securities pledged of $10,705,731 and $9,706,881:
|
|
|
|
|
|
||
|
Trading assets, at fair value
|
15,249,061
|
|
|
14,985,237
|
|
||
|
Available for sale securities
|
336,055
|
|
|
301,049
|
|
||
|
Total financial instruments owned
|
15,585,116
|
|
|
15,286,286
|
|
||
|
Investments in managed funds
|
503,294
|
|
|
515,318
|
|
||
|
Loans to and investments in associated companies
|
2,239,423
|
|
|
2,125,098
|
|
||
|
Securities borrowed
|
7,900,395
|
|
|
7,743,562
|
|
||
|
Securities purchased under agreements to resell
|
4,345,461
|
|
|
3,862,488
|
|
||
|
Receivables
|
5,874,580
|
|
|
4,425,178
|
|
||
|
Property, equipment and leasehold improvements, net
|
728,409
|
|
|
709,242
|
|
||
|
Intangible assets, net and goodwill
|
2,488,543
|
|
|
2,513,678
|
|
||
|
Deferred tax asset, net
|
1,322,443
|
|
|
1,461,815
|
|
||
|
Assets held for sale
|
—
|
|
|
128,083
|
|
||
|
Other assets
|
1,807,490
|
|
|
1,635,664
|
|
||
|
Total assets (1)
|
$
|
48,376,102
|
|
|
$
|
45,071,307
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Short-term borrowings
|
$
|
439,140
|
|
|
$
|
525,842
|
|
|
Trading liabilities, at fair value
|
9,122,566
|
|
|
8,388,619
|
|
||
|
Securities loaned
|
3,446,853
|
|
|
2,819,132
|
|
||
|
Securities sold under agreements to repurchase
|
8,621,427
|
|
|
6,791,676
|
|
||
|
Other secured financings
|
763,043
|
|
|
1,026,429
|
|
||
|
Payables, expense accruals and other liabilities
|
6,785,079
|
|
|
7,373,708
|
|
||
|
Long-term debt
|
8,084,886
|
|
|
7,380,443
|
|
||
|
Total liabilities (1)
|
37,262,994
|
|
|
34,305,849
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
MEZZANINE EQUITY
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
307,943
|
|
|
336,809
|
|
||
|
Mandatorily redeemable convertible preferred shares
|
125,000
|
|
|
125,000
|
|
||
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||
|
Common shares, par value $1 per share, authorized 600,000,000 shares; 358,644,711 and 359,425,061 shares issued and outstanding, after deducting 57,748,307 and 56,947,654 shares held in treasury
|
358,645
|
|
|
359,425
|
|
||
|
Additional paid-in capital
|
4,843,966
|
|
|
4,812,587
|
|
||
|
Accumulated other comprehensive income
|
350,442
|
|
|
310,697
|
|
||
|
Retained earnings
|
4,938,254
|
|
|
4,645,391
|
|
||
|
Total Leucadia National Corporation shareholders’ equity
|
10,491,307
|
|
|
10,128,100
|
|
||
|
Noncontrolling interests
|
188,858
|
|
|
175,549
|
|
||
|
Total equity
|
10,680,165
|
|
|
10,303,649
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
48,376,102
|
|
|
$
|
45,071,307
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Beef processing services
|
$
|
1,874,495
|
|
|
$
|
1,797,380
|
|
|
$
|
3,433,518
|
|
|
$
|
3,428,751
|
|
|
Commissions
|
152,643
|
|
|
146,157
|
|
|
298,465
|
|
|
301,981
|
|
||||
|
Principal transactions
|
226,035
|
|
|
262,347
|
|
|
642,536
|
|
|
159,864
|
|
||||
|
Investment banking
|
351,863
|
|
|
253,046
|
|
|
759,884
|
|
|
483,976
|
|
||||
|
Interest income
|
249,598
|
|
|
231,593
|
|
|
473,228
|
|
|
463,609
|
|
||||
|
Net realized securities gains
|
1,111
|
|
|
7,414
|
|
|
1,571
|
|
|
8,142
|
|
||||
|
Other
|
133,970
|
|
|
143,379
|
|
|
460,882
|
|
|
202,302
|
|
||||
|
Total revenues
|
2,989,715
|
|
|
2,841,316
|
|
|
6,070,084
|
|
|
5,048,625
|
|
||||
|
Interest expense of Jefferies
|
257,335
|
|
|
215,958
|
|
|
469,722
|
|
|
408,161
|
|
||||
|
Net revenues
|
2,732,380
|
|
|
2,625,358
|
|
|
5,600,362
|
|
|
4,640,464
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
1,820,551
|
|
|
1,776,370
|
|
|
3,353,645
|
|
|
3,424,422
|
|
||||
|
Compensation and benefits
|
491,573
|
|
|
458,091
|
|
|
995,756
|
|
|
847,498
|
|
||||
|
Floor brokerage and clearing fees
|
44,435
|
|
|
43,591
|
|
|
90,293
|
|
|
84,070
|
|
||||
|
Interest
|
27,834
|
|
|
22,706
|
|
|
55,218
|
|
|
45,024
|
|
||||
|
Depreciation and amortization
|
50,717
|
|
|
50,769
|
|
|
100,227
|
|
|
100,379
|
|
||||
|
Selling, general and other expenses
|
186,692
|
|
|
186,259
|
|
|
367,974
|
|
|
373,514
|
|
||||
|
|
2,621,802
|
|
|
2,537,786
|
|
|
4,963,113
|
|
|
4,874,907
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
110,578
|
|
|
87,572
|
|
|
637,249
|
|
|
(234,443
|
)
|
||||
|
Income (loss) related to associated companies
|
14,104
|
|
|
51,890
|
|
|
(114,470
|
)
|
|
71,942
|
|
||||
|
Income (loss) before income taxes
|
124,682
|
|
|
139,462
|
|
|
522,779
|
|
|
(162,501
|
)
|
||||
|
Income tax provision (benefit)
|
50,620
|
|
|
68,850
|
|
|
154,794
|
|
|
(14,511
|
)
|
||||
|
Net income (loss)
|
74,062
|
|
|
70,612
|
|
|
367,985
|
|
|
(147,990
|
)
|
||||
|
Net loss attributable to the noncontrolling interests
|
1,446
|
|
|
760
|
|
|
1,969
|
|
|
1,812
|
|
||||
|
Net income attributable to the redeemable noncontrolling interests
|
(16,300
|
)
|
|
(13,068
|
)
|
|
(28,322
|
)
|
|
(17,382
|
)
|
||||
|
Preferred stock dividends
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(2,031
|
)
|
|
(2,031
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders
|
$
|
58,193
|
|
|
$
|
57,289
|
|
|
$
|
339,601
|
|
|
$
|
(165,591
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per common share attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.92
|
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per common share attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.91
|
|
|
$
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per common share
|
$
|
0.0625
|
|
|
$
|
0.0625
|
|
|
$
|
0.1250
|
|
|
$
|
0.1250
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
74,062
|
|
|
$
|
70,612
|
|
|
$
|
367,985
|
|
|
$
|
(147,990
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net unrealized holding gains (losses) on investments arising during the period, net of income tax provision (benefit) of $(203), $(776), $5,704 and $(1,298)
|
(346
|
)
|
|
(1,298
|
)
|
|
9,797
|
|
|
(2,238
|
)
|
||||
|
Less: reclassification adjustment for net (gains) losses included in net income (loss), net of income tax provision (benefit) of $282, $(8), $271 and $6
|
(485
|
)
|
|
17
|
|
|
(467
|
)
|
|
(9
|
)
|
||||
|
Net change in unrealized holding gains (losses) on investments, net of income tax provision (benefit) of $(485), $(768), $5,433 and $(1,304)
|
(831
|
)
|
|
(1,281
|
)
|
|
9,330
|
|
|
(2,247
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized foreign exchange gains (losses) arising during the period, net of income tax provision (benefit) of $(10,066), $(1,910), $(8,555) and $1,326
|
37,893
|
|
|
22,185
|
|
|
37,875
|
|
|
(21,736
|
)
|
||||
|
Less: reclassification adjustment for foreign exchange (gains) losses included in net income (loss), net of income tax provision (benefit) of $0, $0, $1,097 and $0
|
—
|
|
|
—
|
|
|
5,290
|
|
|
—
|
|
||||
|
Net change in unrealized foreign exchange gains (losses), net of income tax provision (benefit) of $(10,066), $(1,910), $(9,652) and $1,326
|
37,893
|
|
|
22,185
|
|
|
43,165
|
|
|
(21,736
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net unrealized gains (losses) on instrument specific credit risk arising during the period, net of income tax provision (benefit) of $(1,074), $(1,450), $(7,419) and $(1,450)
|
(2,683
|
)
|
|
(2,003
|
)
|
|
(12,378
|
)
|
|
(2,305
|
)
|
||||
|
Less: reclassification adjustment for instrument specific credit risk (gains) losses included in net income (loss), net of income tax provision (benefit) of $0, $0, $0 and $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net change in unrealized instrument specific credit risk gains (losses), net of income tax provision (benefit) of $(1,074), $(1,450), $(7,419) and $(1,450)
|
(2,683
|
)
|
|
(2,003
|
)
|
|
(12,378
|
)
|
|
(2,305
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net pension gains (losses) arising during the period, net of income tax provision (benefit) of $0, $0, $0 and $0
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Less: reclassification adjustment for pension (gains) losses included in net income (loss), net of income tax provision (benefit) of $(199), $(173), $(1,634) and $(351)
|
426
|
|
|
367
|
|
|
(372
|
)
|
|
767
|
|
||||
|
Net change in pension liability, net of income tax provision (benefit) of $199, $173, $1,634 and $351
|
426
|
|
|
367
|
|
|
(372
|
)
|
|
767
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive income (loss), net of income taxes
|
34,805
|
|
|
19,268
|
|
|
39,745
|
|
|
(25,521
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss)
|
108,867
|
|
|
89,880
|
|
|
407,730
|
|
|
(173,511
|
)
|
||||
|
Comprehensive loss attributable to the noncontrolling interests
|
1,446
|
|
|
760
|
|
|
1,969
|
|
|
1,812
|
|
||||
|
Comprehensive (income) attributable to the redeemable noncontrolling interests
|
(16,300
|
)
|
|
(13,068
|
)
|
|
(28,322
|
)
|
|
(17,382
|
)
|
||||
|
Preferred stock dividends
|
(1,015
|
)
|
|
(1,015
|
)
|
|
(2,031
|
)
|
|
(2,031
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income (loss) attributable to Leucadia National Corporation common shareholders
|
$
|
92,998
|
|
|
$
|
76,557
|
|
|
$
|
379,346
|
|
|
$
|
(191,112
|
)
|
|
|
2017
|
|
2016
|
||||
|
Net cash flows from operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
367,985
|
|
|
$
|
(147,990
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used for) operations:
|
|
|
|
|
|
||
|
Deferred income tax provision (benefit)
|
131,957
|
|
|
(17,192
|
)
|
||
|
Depreciation and amortization of property, equipment and leasehold improvements
|
69,825
|
|
|
70,770
|
|
||
|
Other amortization
|
7,986
|
|
|
7,562
|
|
||
|
Share-based compensation
|
20,375
|
|
|
16,055
|
|
||
|
Provision for doubtful accounts
|
21,024
|
|
|
16,598
|
|
||
|
Net securities gains
|
(1,571
|
)
|
|
(8,142
|
)
|
||
|
(Income) loss related to associated companies
|
59,975
|
|
|
(40,690
|
)
|
||
|
Distributions from associated companies
|
34,463
|
|
|
71,858
|
|
||
|
Net (gains) losses related to property and equipment, and other assets
|
(833
|
)
|
|
11,566
|
|
||
|
Gain on sale of subsidiary
|
(178,236
|
)
|
|
—
|
|
||
|
Net change in:
|
|
|
|
||||
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
(61,097
|
)
|
|
(85,446
|
)
|
||
|
Trading assets
|
(294,338
|
)
|
|
1,639,682
|
|
||
|
Investments in managed funds
|
13,755
|
|
|
77,405
|
|
||
|
Securities borrowed
|
(143,554
|
)
|
|
(604,046
|
)
|
||
|
Securities purchased under agreements to resell
|
(452,154
|
)
|
|
607,560
|
|
||
|
Receivables from brokers, dealers and clearing organizations
|
(969,962
|
)
|
|
(310,748
|
)
|
||
|
Receivables from customers of securities operations
|
(379,669
|
)
|
|
86,026
|
|
||
|
Other receivables
|
(204,375
|
)
|
|
(156,998
|
)
|
||
|
Other assets
|
(193,880
|
)
|
|
(383,319
|
)
|
||
|
Trading liabilities
|
687,415
|
|
|
1,214,045
|
|
||
|
Securities loaned
|
616,701
|
|
|
(28,625
|
)
|
||
|
Securities sold under agreements to repurchase
|
1,818,042
|
|
|
(1,548,353
|
)
|
||
|
Payables to brokers, dealers and clearing organizations
|
(969,230
|
)
|
|
(239,760
|
)
|
||
|
Payables to customers of securities operations
|
300,774
|
|
|
(367,505
|
)
|
||
|
Trade payables, expense accruals and other liabilities
|
85,517
|
|
|
76,697
|
|
||
|
Other
|
22,156
|
|
|
16,853
|
|
||
|
Net cash provided by (used for) operating activities
|
409,051
|
|
|
(26,137
|
)
|
||
|
|
|
|
|
||||
|
Net cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisitions of property, equipment and leasehold improvements, and other assets
|
(87,552
|
)
|
|
(159,866
|
)
|
||
|
Proceeds from disposals of property and equipment, and other assets
|
22,792
|
|
|
24,644
|
|
||
|
Proceeds from sale of subsidiary, net of expenses and cash of operations sold
|
289,767
|
|
|
—
|
|
||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(9,673
|
)
|
||
|
Advances on notes, loans and other receivables
|
(34,377
|
)
|
|
(190,019
|
)
|
||
|
Collections on notes, loans and other receivables
|
169,570
|
|
|
20,274
|
|
||
|
Loans to and investments in associated companies
|
(2,756,274
|
)
|
|
(329,840
|
)
|
||
|
Capital distributions and loan repayments from associated companies
|
2,595,676
|
|
|
321,953
|
|
||
|
Purchases of investments (other than short-term)
|
(522,310
|
)
|
|
(387,651
|
)
|
||
|
Proceeds from maturities of investments
|
112,455
|
|
|
59,493
|
|
||
|
Proceeds from sales of investments
|
409,881
|
|
|
174,405
|
|
||
|
Other
|
1,250
|
|
|
(3,247
|
)
|
||
|
Net cash provided by (used for) investing activities
|
200,878
|
|
|
(479,527
|
)
|
||
|
|
2017
|
|
2016
|
||||
|
Net cash flows from financing activities:
|
|
|
|
||||
|
Issuance of debt, net of issuance costs
|
$
|
1,096,817
|
|
|
$
|
413,645
|
|
|
Net change in short-term borrowings
|
(85,158
|
)
|
|
86,547
|
|
||
|
Repayment of debt
|
(424,455
|
)
|
|
(635,176
|
)
|
||
|
Net change in other secured financings
|
(264,016
|
)
|
|
64,493
|
|
||
|
Net change in bank overdrafts
|
(1,544
|
)
|
|
(54,508
|
)
|
||
|
Issuance of common shares
|
1,084
|
|
|
734
|
|
||
|
Net distributions to redeemable noncontrolling interests
|
(17,247
|
)
|
|
(6,859
|
)
|
||
|
Distributions to noncontrolling interests
|
(9,347
|
)
|
|
(834
|
)
|
||
|
Contributions from noncontrolling interests
|
24,669
|
|
|
115,801
|
|
||
|
Purchase of common shares for treasury
|
(32,126
|
)
|
|
(34,357
|
)
|
||
|
Dividends paid
|
(45,409
|
)
|
|
(45,899
|
)
|
||
|
Other
|
—
|
|
|
278
|
|
||
|
Net cash provided by (used for) financing activities
|
243,268
|
|
|
(96,135
|
)
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash
|
4,318
|
|
|
(5,913
|
)
|
||
|
|
|
|
|
||||
|
Change in cash classified as assets held for sale
|
(3,136
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
854,379
|
|
|
(607,712
|
)
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at January 1,
|
3,807,558
|
|
|
3,638,648
|
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at June 30,
|
$
|
4,661,937
|
|
|
$
|
3,030,936
|
|
|
|
|
|
|
||||
|
|
Leucadia National Corporation Common Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
|
Common
Shares $1 Par Value |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Retained
Earnings |
|
Subtotal
|
|
Noncontrolling
Interests |
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2016
|
$
|
362,617
|
|
|
$
|
4,986,819
|
|
|
$
|
438,793
|
|
|
$
|
4,612,982
|
|
|
$
|
10,401,211
|
|
|
$
|
64,679
|
|
|
$
|
10,465,890
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
(165,591
|
)
|
|
(165,591
|
)
|
|
(1,812
|
)
|
|
(167,403
|
)
|
|||||||
|
Other comprehensive loss, net of taxes
|
|
|
|
|
|
|
(25,521
|
)
|
|
|
|
|
(25,521
|
)
|
|
|
|
|
(25,521
|
)
|
|||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
116,180
|
|
|
116,180
|
|
|||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(834
|
)
|
|
(834
|
)
|
|||||||
|
Deconsolidation of asset management entities
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(385
|
)
|
|
(385
|
)
|
|||||||
|
Change in interest in consolidated subsidiary
|
|
|
|
(369
|
)
|
|
|
|
|
|
|
|
(369
|
)
|
|
369
|
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
|
|
16,055
|
|
|
|
|
|
|
|
|
16,055
|
|
|
|
|
|
16,055
|
|
|||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
|
|
(31,631
|
)
|
|
|
|
|
|
|
|
(31,631
|
)
|
|
|
|
|
(31,631
|
)
|
|||||||
|
Purchase of common shares for treasury
|
(3,565
|
)
|
|
(55,662
|
)
|
|
|
|
|
|
|
|
(59,227
|
)
|
|
|
|
|
(59,227
|
)
|
|||||||
|
Dividends ($.125 per common share)
|
|
|
|
|
|
|
|
|
|
(47,130
|
)
|
|
(47,130
|
)
|
|
|
|
|
(47,130
|
)
|
|||||||
|
Other
|
1,353
|
|
|
(2,632
|
)
|
|
|
|
|
|
|
|
(1,279
|
)
|
|
(157
|
)
|
|
(1,436
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, June 30, 2016
|
$
|
360,405
|
|
|
$
|
4,912,580
|
|
|
$
|
413,272
|
|
|
$
|
4,400,261
|
|
|
$
|
10,086,518
|
|
|
$
|
178,040
|
|
|
$
|
10,264,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2017
|
$
|
359,425
|
|
|
$
|
4,812,587
|
|
|
$
|
310,697
|
|
|
$
|
4,645,391
|
|
|
$
|
10,128,100
|
|
|
$
|
175,549
|
|
|
$
|
10,303,649
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
339,601
|
|
|
339,601
|
|
|
(1,969
|
)
|
|
337,632
|
|
|||||||
|
Other comprehensive income, net of taxes
|
|
|
|
|
|
|
39,745
|
|
|
|
|
|
39,745
|
|
|
|
|
|
39,745
|
|
|||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
24,669
|
|
|
24,669
|
|
|||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(9,347
|
)
|
|
(9,347
|
)
|
|||||||
|
Change in interest in consolidated subsidiary
|
|
|
|
44
|
|
|
|
|
|
|
|
|
44
|
|
|
(44
|
)
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
|
|
20,375
|
|
|
|
|
|
|
|
|
20,375
|
|
|
|
|
|
20,375
|
|
|||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
|
|
39,965
|
|
|
|
|
|
|
|
|
39,965
|
|
|
|
|
|
39,965
|
|
|||||||
|
Exercise of options to purchase common shares
|
20
|
|
|
442
|
|
|
|
|
|
|
462
|
|
|
|
|
462
|
|
||||||||||
|
Purchase of common shares for treasury
|
(1,359
|
)
|
|
(32,713
|
)
|
|
|
|
|
|
|
|
(34,072
|
)
|
|
|
|
|
(34,072
|
)
|
|||||||
|
Dividends ($.125 per common share)
|
|
|
|
|
|
|
|
|
|
(46,738
|
)
|
|
(46,738
|
)
|
|
|
|
|
(46,738
|
)
|
|||||||
|
Other
|
559
|
|
|
3,266
|
|
|
|
|
|
|
|
|
3,825
|
|
|
|
|
|
3,825
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, June 30, 2017
|
$
|
358,645
|
|
|
$
|
4,843,966
|
|
|
$
|
350,442
|
|
|
$
|
4,938,254
|
|
|
$
|
10,491,307
|
|
|
$
|
188,858
|
|
|
$
|
10,680,165
|
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
|||||||
|
|
2017
|
|
2016
|
||||
|
Cash paid during the year for:
|
(In thousands)
|
||||||
|
Interest
|
$
|
535,959
|
|
|
$
|
465,861
|
|
|
Income tax payments (refunds), net
|
$
|
9,977
|
|
|
$
|
(14,653
|
)
|
|
|
June 30, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate equity securities
|
$
|
2,932,334
|
|
|
$
|
190,371
|
|
|
$
|
20,548
|
|
|
$
|
—
|
|
|
$
|
3,143,253
|
|
|
Corporate debt securities
|
—
|
|
|
2,922,772
|
|
|
24,727
|
|
|
—
|
|
|
2,947,499
|
|
|||||
|
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
23,519
|
|
|
48,208
|
|
|
—
|
|
|
71,727
|
|
|||||
|
U.S. government and federal agency securities
|
1,531,038
|
|
|
90,785
|
|
|
—
|
|
|
—
|
|
|
1,621,823
|
|
|||||
|
Municipal securities
|
—
|
|
|
600,039
|
|
|
—
|
|
|
—
|
|
|
600,039
|
|
|||||
|
Sovereign obligations
|
1,326,731
|
|
|
1,055,853
|
|
|
—
|
|
|
—
|
|
|
2,382,584
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
1,419,269
|
|
|
33,032
|
|
|
—
|
|
|
1,452,301
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
433,958
|
|
|
16,263
|
|
|
—
|
|
|
450,221
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
141,908
|
|
|
43,349
|
|
|
—
|
|
|
185,257
|
|
|||||
|
Loans and other receivables
|
1,677
|
|
|
1,681,753
|
|
|
49,365
|
|
|
—
|
|
|
1,732,795
|
|
|||||
|
Derivatives
|
45,986
|
|
|
3,013,731
|
|
|
6,860
|
|
|
(2,873,083
|
)
|
|
193,494
|
|
|||||
|
Investments at fair value
|
—
|
|
|
—
|
|
|
315,297
|
|
|
—
|
|
|
315,297
|
|
|||||
|
FXCM term loan
|
—
|
|
|
—
|
|
|
129,050
|
|
|
—
|
|
|
129,050
|
|
|||||
|
Total trading assets, excluding investments at fair value based on NAV
|
$
|
5,837,766
|
|
|
$
|
11,573,958
|
|
|
$
|
686,699
|
|
|
$
|
(2,873,083
|
)
|
|
$
|
15,225,340
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
94,260
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
94,260
|
|
|
U.S. government securities
|
169,316
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169,316
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
32,825
|
|
|
—
|
|
|
—
|
|
|
32,825
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
8,947
|
|
|
—
|
|
|
—
|
|
|
8,947
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
30,707
|
|
|
—
|
|
|
—
|
|
|
30,707
|
|
|||||
|
Total available for sale securities
|
$
|
263,576
|
|
|
$
|
72,479
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
336,055
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
1,492,792
|
|
|
$
|
29,538
|
|
|
$
|
354
|
|
|
$
|
—
|
|
|
$
|
1,522,684
|
|
|
Corporate debt securities
|
—
|
|
|
1,786,165
|
|
|
522
|
|
|
—
|
|
|
1,786,687
|
|
|||||
|
U.S. government and federal agency securities
|
1,354,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,354,488
|
|
|||||
|
Sovereign obligations
|
1,502,643
|
|
|
1,194,090
|
|
|
—
|
|
|
—
|
|
|
2,696,733
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
1,078
|
|
|
—
|
|
|
—
|
|
|
1,078
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
70
|
|
|||||
|
Loans
|
—
|
|
|
1,291,694
|
|
|
4,967
|
|
|
—
|
|
|
1,296,661
|
|
|||||
|
Derivatives
|
48,431
|
|
|
3,266,417
|
|
|
9,882
|
|
|
(2,860,565
|
)
|
|
464,165
|
|
|||||
|
Total trading liabilities
|
$
|
4,398,354
|
|
|
$
|
7,568,982
|
|
|
$
|
15,795
|
|
|
$
|
(2,860,565
|
)
|
|
$
|
9,122,566
|
|
|
Short-term borrowings
|
$
|
—
|
|
|
$
|
28,044
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,044
|
|
|
Long-term debt - structured notes
|
$
|
—
|
|
|
$
|
392,807
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
392,807
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate equity securities
|
$
|
2,522,977
|
|
|
$
|
92,839
|
|
|
$
|
21,739
|
|
|
$
|
—
|
|
|
$
|
2,637,555
|
|
|
Corporate debt securities
|
—
|
|
|
2,675,020
|
|
|
25,005
|
|
|
—
|
|
|
2,700,025
|
|
|||||
|
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
54,306
|
|
|
54,354
|
|
|
—
|
|
|
108,660
|
|
|||||
|
U.S. government and federal agency securities
|
2,389,397
|
|
|
56,726
|
|
|
—
|
|
|
—
|
|
|
2,446,123
|
|
|||||
|
Municipal securities
|
—
|
|
|
708,469
|
|
|
27,257
|
|
|
—
|
|
|
735,726
|
|
|||||
|
Sovereign obligations
|
1,432,556
|
|
|
990,492
|
|
|
—
|
|
|
—
|
|
|
2,423,048
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
960,494
|
|
|
38,772
|
|
|
—
|
|
|
999,266
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
296,405
|
|
|
20,580
|
|
|
—
|
|
|
316,985
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
63,587
|
|
|
40,911
|
|
|
—
|
|
|
104,498
|
|
|||||
|
Loans and other receivables
|
—
|
|
|
1,557,233
|
|
|
81,872
|
|
|
—
|
|
|
1,639,105
|
|
|||||
|
Derivatives
|
3,825
|
|
|
4,616,822
|
|
|
6,429
|
|
|
(4,255,998
|
)
|
|
371,078
|
|
|||||
|
Investments at fair value
|
—
|
|
|
—
|
|
|
314,359
|
|
|
—
|
|
|
314,359
|
|
|||||
|
FXCM term loan
|
—
|
|
|
—
|
|
|
164,500
|
|
|
—
|
|
|
164,500
|
|
|||||
|
Total trading assets, excluding investments at fair value based on NAV
|
$
|
6,348,755
|
|
|
$
|
12,072,393
|
|
|
$
|
795,778
|
|
|
$
|
(4,255,998
|
)
|
|
$
|
14,960,928
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
79,425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,425
|
|
|
Corporate debt securities
|
—
|
|
|
179
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|||||
|
U.S. government securities
|
174,933
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
174,933
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
19,133
|
|
|
—
|
|
|
—
|
|
|
19,133
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
8,337
|
|
|
—
|
|
|
—
|
|
|
8,337
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
19,042
|
|
|
—
|
|
|
—
|
|
|
19,042
|
|
|||||
|
Total available for sale securities
|
$
|
254,358
|
|
|
$
|
46,691
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
301,049
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
1,593,548
|
|
|
$
|
16,806
|
|
|
$
|
313
|
|
|
$
|
—
|
|
|
$
|
1,610,667
|
|
|
Corporate debt securities
|
—
|
|
|
1,718,424
|
|
|
523
|
|
|
—
|
|
|
1,718,947
|
|
|||||
|
U.S. government and federal agency securities
|
976,497
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
976,497
|
|
|||||
|
Sovereign obligations
|
1,375,590
|
|
|
1,253,754
|
|
|
—
|
|
|
—
|
|
|
2,629,344
|
|
|||||
|
Loans
|
—
|
|
|
801,977
|
|
|
378
|
|
|
—
|
|
|
802,355
|
|
|||||
|
Derivatives
|
2,566
|
|
|
4,867,586
|
|
|
9,870
|
|
|
(4,229,213
|
)
|
|
650,809
|
|
|||||
|
Total trading liabilities
|
$
|
3,948,201
|
|
|
$
|
8,658,547
|
|
|
$
|
11,084
|
|
|
$
|
(4,229,213
|
)
|
|
$
|
8,388,619
|
|
|
Other secured financings
|
$
|
—
|
|
|
$
|
41,350
|
|
|
$
|
418
|
|
|
$
|
—
|
|
|
$
|
41,768
|
|
|
Long-term debt - structured notes
|
$
|
—
|
|
|
$
|
248,856
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
248,856
|
|
|
(1)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
•
|
Exchange Traded Equity Securities:
Exchange traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Non-exchange Traded Equity Securities
: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/Earnings before interest, taxes, depreciation and amortization ("EBITDA"), price/book value), discounted cash flow analyses and transaction prices observed for subsequent financing or capital issuance by Jefferies. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
|
|
•
|
Equity Warrants:
Non-exchange traded equity warrants are measured primarily using pricing data from external pricing services, prices observed for recently executed market transactions and broker quotations and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
|
•
|
Corporate Bonds:
Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed for recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and are a limited portion of our corporate bonds.
|
|
•
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed for recently executed market transactions of comparable size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financings or recapitalizations, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
|
•
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
|
|
•
|
U.S. Agency Issued Debt Securities:
Callable and non-callable U.S. agency issued debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy.
|
|
•
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and interest-only and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Agency Residential Interest-Only and Inverse Interest-Only Securities ("Agency Inverse IOs"):
The fair value of Agency Inverse IOs is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed for recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer, and weighted average loan age. Agency Inverse IOs are categorized within Level 2 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
|
|
•
|
Non-Agency Residential Mortgage-Backed Securities:
Fair values are determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields.
|
|
•
|
Agency Commercial Mortgage-Backed Securities:
Government National Mortgage Association (“GNMA”) project loans are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation for various factors, including prepayment speeds, default rates, and cash flow structures as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed for recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services and prices observed for recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
|
|
•
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor, and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
|
|
•
|
Participation Certificates in Agency Residential Loans:
Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing.
|
|
•
|
Project Loans and Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations of assets with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans incorporating an evaluation for various factors, including prepayment speeds, default rates, and cash flow structures as well as the likelihood of pricing levels in the current market environment. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
|
•
|
Consumer Loans and Funding Facilities:
Consumer and small business whole loans and related funding facilities are valued based on observed market transactions incorporating additional valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
•
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same security.
|
|
•
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy. Listed derivatives for which there is limited trading activity are measured based on incorporating the closing auction price of the underlying equity security, use similar valuation approaches as those applied to over-the-counter derivative contracts and are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
OTC Derivative Contracts:
Over-the-counter ("OTC") derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current period transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
|
•
|
National Beef Derivatives:
National Beef uses futures contracts in order to reduce its exposure associated with entering into firm commitments to purchase live cattle at prices determined prior to the delivery of the cattle as well as firm commitments to sell certain beef products at sales prices determined prior to shipment. The futures contracts and their related firm purchase commitments are accounted for at fair value, which are classified as Level 1 or Level 2 within the fair value hierarchy. Certain firm commitments for live cattle purchases and all firm commitments for sales are treated as normal purchases and sales and
|
|
•
|
Oil Futures Derivatives:
Vitesse uses swaps and call and put options in order to reduce exposure to future oil price fluctuations. Vitesse accounts for the derivative instruments at fair value, which are classified as Level 2 within the fair value hierarchy. Fair values classified as Level 2 are determined under the income valuation technique using an option-pricing model that is based on directly or indirectly observable inputs.
|
|
|
Fair Value (1)
|
|
Unfunded
Commitments
|
|
Redemption
Frequency
(if currently eligible)
|
||||
|
June 30, 2017
|
|
|
|
|
|
||||
|
Equity Long/Short Hedge Funds (2)
|
$
|
368,742
|
|
|
$
|
—
|
|
|
(2)
|
|
Fixed Income and High Yield Hedge Funds (3)
|
420
|
|
|
—
|
|
|
—
|
||
|
Fund of Funds (4)
|
183
|
|
|
—
|
|
|
—
|
||
|
Equity Funds (5)
|
32,878
|
|
|
20,040
|
|
|
—
|
||
|
Multi-asset Funds (6)
|
124,792
|
|
|
—
|
|
|
—
|
||
|
Total
|
$
|
527,015
|
|
|
$
|
20,040
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||
|
Equity Long/Short Hedge Funds (2)
|
$
|
363,256
|
|
|
$
|
—
|
|
|
(2)
|
|
Fixed Income and High Yield Hedge Funds (3)
|
772
|
|
|
—
|
|
|
—
|
||
|
Fund of Funds (4)
|
230
|
|
|
—
|
|
|
—
|
||
|
Equity Funds (5)
|
42,179
|
|
|
20,295
|
|
|
—
|
||
|
Multi-asset Funds (6)
|
133,190
|
|
|
—
|
|
|
—
|
||
|
Total
|
$
|
539,627
|
|
|
$
|
20,295
|
|
|
|
|
(1)
|
Where fair value is calculated based on NAV, fair value has been derived from each of the funds' capital statements.
|
|
(2)
|
This category includes investments in hedge funds that invest, long and short, in primarily equity securities in domestic and international markets in both the public and private sectors. At
June 30, 2017
and
December 31, 2016
, the majority of these investments are redeemable with
10
business days or less prior written notice.
|
|
(3)
|
This category includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt, and private equity investments. There are no redemption provisions.
|
|
(4)
|
This category includes investments in fund of funds that invest in various private equity funds. The investments in this category are managed by us and have no redemption provisions. These investments are gradually being liquidated or we have requested redemption, however, we are unable to estimate when these funds will be received.
|
|
(5)
|
At
June 30, 2017
and
December 31, 2016
, the investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead distributions are received through the liquidation of the underlying assets of the funds, which are expected to liquidate in
one
to
six
years.
|
|
(6)
|
This category includes investments in hedge funds that invest, long and short, primarily in multiple classes of securities in domestic and international markets in both the public and private sectors. At
June 30, 2017
and
December 31, 2016
, investments representing approximately
17%
and
12%
, respectively, of the fair value of investments in this category are redeemable with
30
to
90
days prior written notice.
|
|
Three months ended June 30, 2017
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, March 31, 2017
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance at June 30, 2017
|
|
Changes in
unrealized gains/ losses relating to instruments still held at
June 30, 2017 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
20,580
|
|
|
$
|
(1,198
|
)
|
|
$
|
490
|
|
|
$
|
(1,263
|
)
|
|
$
|
(281
|
)
|
|
$
|
—
|
|
|
$
|
2,220
|
|
|
$
|
20,548
|
|
|
$
|
(1,428
|
)
|
|
Corporate debt securities
|
33,467
|
|
|
(1,420
|
)
|
|
8,789
|
|
|
(9,181
|
)
|
|
(6,986
|
)
|
|
—
|
|
|
58
|
|
|
24,727
|
|
|
(1,983
|
)
|
|||||||||
|
CDOs and CLOs
|
45,354
|
|
|
(1,668
|
)
|
|
16,334
|
|
|
(19,103
|
)
|
|
—
|
|
|
—
|
|
|
7,291
|
|
|
48,208
|
|
|
(745
|
)
|
|||||||||
|
Municipal securities
|
26,554
|
|
|
(70
|
)
|
|
—
|
|
|
(26,484
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Residential mortgage-backed securities
|
39,259
|
|
|
(2,188
|
)
|
|
3,176
|
|
|
(6,636
|
)
|
|
(4
|
)
|
|
—
|
|
|
(575
|
)
|
|
33,032
|
|
|
(1,024
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
20,653
|
|
|
98
|
|
|
534
|
|
|
(4,111
|
)
|
|
(1
|
)
|
|
—
|
|
|
(910
|
)
|
|
16,263
|
|
|
(546
|
)
|
|||||||||
|
Other asset-backed securities
|
37,702
|
|
|
(3,663
|
)
|
|
13,476
|
|
|
—
|
|
|
(2,241
|
)
|
|
—
|
|
|
(1,925
|
)
|
|
43,349
|
|
|
(3,642
|
)
|
|||||||||
|
Loans and other receivables
|
53,172
|
|
|
3,226
|
|
|
20,054
|
|
|
(19,378
|
)
|
|
(7,181
|
)
|
|
—
|
|
|
(528
|
)
|
|
49,365
|
|
|
1,687
|
|
|||||||||
|
Investments at fair value
|
307,830
|
|
|
4,940
|
|
|
2,800
|
|
|
—
|
|
|
(273
|
)
|
|
—
|
|
|
—
|
|
|
315,297
|
|
|
4,940
|
|
|||||||||
|
FXCM term loan
|
132,800
|
|
|
4,430
|
|
|
—
|
|
|
—
|
|
|
(8,180
|
)
|
|
—
|
|
|
—
|
|
|
129,050
|
|
|
(1,801
|
)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
324
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
354
|
|
|
$
|
(30
|
)
|
|
Corporate debt securities
|
523
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
1
|
|
|||||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
(70
|
)
|
|||||||||
|
Net derivatives (2)
|
6,413
|
|
|
(3,617
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
218
|
|
|
11
|
|
|
3,022
|
|
|
(147
|
)
|
|||||||||
|
Loans
|
1,036
|
|
|
3,867
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
4,967
|
|
|
(3,867
|
)
|
|||||||||
|
Other secured financings
|
87
|
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
Residential mortgage-backed securities of
$12.0 million
due to a lack of observable market transactions.
|
|
•
|
Residential mortgage-backed securities of
$12.6 million
due to greater pricing transparency supporting classification into Level 2.
|
|
Six Months Ended June 30, 2017
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2016
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance at June 30, 2017
|
|
Changes in
unrealized gains/losses relating to instruments still held at
June 30, 2017 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
21,739
|
|
|
$
|
(489
|
)
|
|
$
|
1,056
|
|
|
$
|
(1,117
|
)
|
|
$
|
(1,907
|
)
|
|
$
|
—
|
|
|
$
|
1,266
|
|
|
$
|
20,548
|
|
|
$
|
(1,215
|
)
|
|
Corporate debt securities
|
25,005
|
|
|
(3,300
|
)
|
|
15,133
|
|
|
(15,295
|
)
|
|
(1,693
|
)
|
|
—
|
|
|
4,877
|
|
|
24,727
|
|
|
(3,571
|
)
|
|||||||||
|
CDOs and CLOs
|
54,354
|
|
|
(8,709
|
)
|
|
24,741
|
|
|
(35,044
|
)
|
|
—
|
|
|
—
|
|
|
12,866
|
|
|
48,208
|
|
|
(9,431
|
)
|
|||||||||
|
Municipal securities
|
27,257
|
|
|
(1,547
|
)
|
|
—
|
|
|
(25,710
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Residential mortgage-backed securities
|
38,772
|
|
|
(3,000
|
)
|
|
5,886
|
|
|
(11,750
|
)
|
|
(16
|
)
|
|
—
|
|
|
3,140
|
|
|
33,032
|
|
|
(1,667
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
20,580
|
|
|
(1,119
|
)
|
|
534
|
|
|
(4,523
|
)
|
|
(2
|
)
|
|
—
|
|
|
793
|
|
|
16,263
|
|
|
(907
|
)
|
|||||||||
|
Other asset-backed securities
|
40,911
|
|
|
(5,489
|
)
|
|
17,029
|
|
|
(300
|
)
|
|
(5,576
|
)
|
|
—
|
|
|
(3,226
|
)
|
|
43,349
|
|
|
(5,461
|
)
|
|||||||||
|
Loans and other receivables
|
81,872
|
|
|
10,062
|
|
|
63,616
|
|
|
(61,423
|
)
|
|
(17,017
|
)
|
|
—
|
|
|
(27,745
|
)
|
|
49,365
|
|
|
(3,679
|
)
|
|||||||||
|
Investments at fair value
|
314,359
|
|
|
8,796
|
|
|
2,800
|
|
|
(10,119
|
)
|
|
(539
|
)
|
|
—
|
|
|
—
|
|
|
315,297
|
|
|
10,820
|
|
|||||||||
|
FXCM term loan
|
164,500
|
|
|
15,308
|
|
|
—
|
|
|
—
|
|
|
(50,758
|
)
|
|
—
|
|
|
—
|
|
|
129,050
|
|
|
1,471
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
313
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
354
|
|
|
$
|
(41
|
)
|
|
Corporate debt securities
|
523
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
1
|
|
|||||||||
|
Commercial mortgage-backed securities
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
(70
|
)
|
|||||||||
|
Net derivatives (2)
|
3,441
|
|
|
(6,154
|
)
|
|
—
|
|
|
—
|
|
|
1,534
|
|
|
404
|
|
|
3,797
|
|
|
3,022
|
|
|
(614
|
)
|
|||||||||
|
Loans
|
378
|
|
|
4,091
|
|
|
(364
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
862
|
|
|
4,967
|
|
|
(4,091
|
)
|
|||||||||
|
Other secured financings
|
418
|
|
|
(418
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
CDOs and CLOs of
$12.4 million
and residential mortgage-backed securities of
$11.5 million
due to a lack of observable market transactions.
|
|
•
|
Loans and other receivables of
$30.8 million
due to greater pricing transparency supporting classification into Level 2.
|
|
Three Months Ended June 30, 2016
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, March 31, 2016
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, June 30, 2016
|
|
Changes in
unrealized gains/ losses relating to instruments still held at
June 30, 2016 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
30,540
|
|
|
$
|
(927
|
)
|
|
$
|
200
|
|
|
$
|
(508
|
)
|
|
$
|
(2,455
|
)
|
|
$
|
—
|
|
|
$
|
21,966
|
|
|
$
|
48,816
|
|
|
$
|
(849
|
)
|
|
Corporate debt securities
|
25,634
|
|
|
474
|
|
|
15
|
|
|
(789
|
)
|
|
—
|
|
|
—
|
|
|
(1,221
|
)
|
|
24,113
|
|
|
347
|
|
|||||||||
|
CDOs and CLOs
|
67,348
|
|
|
1,797
|
|
|
943
|
|
|
(21,233
|
)
|
|
—
|
|
|
—
|
|
|
3,855
|
|
|
52,710
|
|
|
2,534
|
|
|||||||||
|
Sovereign obligations
|
119
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
1
|
|
|||||||||
|
Residential mortgage-backed securities
|
68,019
|
|
|
(4,915
|
)
|
|
3,422
|
|
|
(2,837
|
)
|
|
(122
|
)
|
|
—
|
|
|
(259
|
)
|
|
63,308
|
|
|
(2,233
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
21,994
|
|
|
(1,140
|
)
|
|
—
|
|
|
—
|
|
|
(311
|
)
|
|
—
|
|
|
4,440
|
|
|
24,983
|
|
|
(1,306
|
)
|
|||||||||
|
Other asset-backed securities
|
33,124
|
|
|
(7,284
|
)
|
|
3,549
|
|
|
(1,068
|
)
|
|
(52
|
)
|
|
—
|
|
|
14,764
|
|
|
43,033
|
|
|
(7,275
|
)
|
|||||||||
|
Loans and other receivables
|
155,442
|
|
|
(7,792
|
)
|
|
20,836
|
|
|
(13,347
|
)
|
|
(55,541
|
)
|
|
—
|
|
|
4,801
|
|
|
104,399
|
|
|
(6,231
|
)
|
|||||||||
|
Investments at fair value
|
275,389
|
|
|
(1,375
|
)
|
|
3,540
|
|
|
—
|
|
|
(283
|
)
|
|
—
|
|
|
(4,000
|
)
|
|
273,271
|
|
|
193
|
|
|||||||||
|
Investment in FXCM
|
564,800
|
|
|
(47,853
|
)
|
|
—
|
|
|
—
|
|
|
(8,547
|
)
|
|
—
|
|
|
—
|
|
|
508,400
|
|
|
(47,853
|
)
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net derivatives (2)
|
11,757
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|
451
|
|
|
(7,704
|
)
|
|
4,424
|
|
|
(3
|
)
|
|||||||||
|
Loans
|
7,744
|
|
|
(261
|
)
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(5,516
|
)
|
|
1,896
|
|
|
261
|
|
|||||||||
|
Other secured financings
|
538
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
70
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
Other asset-backed securities of
$30.7 million
and residential mortgage-backed securities of
$19.3 million
, for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
•
|
Corporate equity securities of
$22.0 million
due to a lack of observable market transactions;
|
|
•
|
Loans and other receivables of
$15.9 million
due to a lower number of contributors comprising vendor quotes to support classification within Level 2.
|
|
•
|
Non-agency residential mortgage-backed securities of
$19.5 million
and other asset-backed securities of
$16.0 million
for which market trades were observed in the period for either identical or similar securities.
|
|
Six Months Ended June 30, 2016
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2015
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, June 30, 2016
|
|
Changes in
unrealized gains/ losses relating to instruments still held at
June 30, 2016 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
40,906
|
|
|
$
|
1,571
|
|
|
$
|
2,287
|
|
|
$
|
(508
|
)
|
|
$
|
(2,455
|
)
|
|
$
|
—
|
|
|
$
|
7,015
|
|
|
$
|
48,816
|
|
|
$
|
2,080
|
|
|
Corporate debt securities
|
25,876
|
|
|
(2,378
|
)
|
|
16,564
|
|
|
(16,613
|
)
|
|
(245
|
)
|
|
—
|
|
|
909
|
|
|
24,113
|
|
|
(2,474
|
)
|
|||||||||
|
CDOs and CLOs
|
85,092
|
|
|
(20,455
|
)
|
|
24,024
|
|
|
(43,696
|
)
|
|
(473
|
)
|
|
—
|
|
|
8,218
|
|
|
52,710
|
|
|
(12,002
|
)
|
|||||||||
|
Sovereign obligations
|
120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
120
|
|
|
—
|
|
|||||||||
|
Residential mortgage-backed securities
|
70,263
|
|
|
(8,337
|
)
|
|
1,483
|
|
|
(4,843
|
)
|
|
(235
|
)
|
|
—
|
|
|
4,977
|
|
|
63,308
|
|
|
(4,011
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
14,326
|
|
|
(2,589
|
)
|
|
2,951
|
|
|
(2,023
|
)
|
|
(1,208
|
)
|
|
—
|
|
|
13,526
|
|
|
24,983
|
|
|
(3,140
|
)
|
|||||||||
|
Other asset-backed securities
|
42,925
|
|
|
(202
|
)
|
|
64,833
|
|
|
(74,690
|
)
|
|
(4,713
|
)
|
|
—
|
|
|
14,880
|
|
|
43,033
|
|
|
(7,134
|
)
|
|||||||||
|
Loans and other receivables
|
189,289
|
|
|
(13,376
|
)
|
|
203,990
|
|
|
(127,944
|
)
|
|
(150,975
|
)
|
|
—
|
|
|
3,415
|
|
|
104,399
|
|
|
(15,693
|
)
|
|||||||||
|
Investments at fair value
|
199,794
|
|
|
59,242
|
|
|
4,727
|
|
|
—
|
|
|
(555
|
)
|
|
—
|
|
|
10,063
|
|
|
273,271
|
|
|
66,243
|
|
|||||||||
|
Investment in FXCM
|
625,689
|
|
|
(101,056
|
)
|
|
—
|
|
|
—
|
|
|
(16,233
|
)
|
|
—
|
|
|
—
|
|
|
508,400
|
|
|
(101,056
|
)
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(38
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net derivatives (2)
|
(242
|
)
|
|
10,075
|
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
|
1,005
|
|
|
(6,368
|
)
|
|
4,424
|
|
|
(11,008
|
)
|
|||||||||
|
Loans
|
10,469
|
|
|
(541
|
)
|
|
(2,240
|
)
|
|
1,033
|
|
|
(1,149
|
)
|
|
—
|
|
|
(5,676
|
)
|
|
1,896
|
|
|
250
|
|
|||||||||
|
Other secured financings
|
544
|
|
|
(76
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
468
|
|
|
76
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
CDOs and CLOs of
$30.6 million
, other asset-backed securities of
$28.0 million
and non-agency residential mortgage-backed securities of
$21.7 million
, for which no recent trade activity was observed for purposes of determining observable inputs;
|
|
•
|
Investments at fair value of
$26.1 million
due to lack of observable market transactions;
|
|
•
|
Loans and other receivables of
$20.2 million
due to a lower number of contributors comprising vendor quotes to support classification within Level 2.
|
|
•
|
CDOs and CLOs of
$22.3 million
and loans and other receivables of
$16.8 million
due to a greater number of contributors for certain vendor quotes supporting classification into Level 2;
|
|
•
|
Non-agency residential mortgage-backed securities of
$16.7 million
, for which market trades were observed in the period for either identical or similar securities;
|
|
•
|
Investments at fair value of
$16.1 million
due to an increase in observable market transactions.
|
|
June 30, 2017
|
|||||||||||||
|
Financial Instruments Owned
|
|
Fair Value
(in thousands) |
|
Valuation
Technique |
|
Significant
Unobservable Input(s) |
|
Input/Range
|
|
Weighted
Average |
|||
|
Corporate equity securities
|
|
$
|
17,196
|
|
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $75
|
|
$44.0
|
||
|
|
|
|
|
|
|
Underlying stock price
|
|
$6
|
|
—
|
|
||
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$6
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporate debt securities
|
|
$
|
24,727
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
8%
|
|
—
|
|
|
|
|
|
|
|
|
Volatility
|
|
40%
|
|
—
|
|
||
|
|
|
|
|
Market approach
|
|
Price
|
|
$9 to $20
|
|
$18.0
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDOs and CLOs
|
|
$
|
40,818
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2% to 12%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
11% to 21%
|
|
15
|
%
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
4% to 45%
|
|
27
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgage-backed securities
|
|
$
|
33,032
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
0% to 30%
|
|
14
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
3 to 17
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
5% to 10%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed securities
|
|
$
|
16,263
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
15% to 35%
|
|
25
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 to 5
|
|
3
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
5% to 45%
|
|
12
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other asset-backed securities
|
|
$
|
43,349
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
0% to 24%
|
|
19
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 to 11
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
4% to 18%
|
|
12
|
%
|
|
|
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
30%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Loans and other receivables
|
|
$
|
46,309
|
|
|
Market approach
|
|
EBITDA (a) multiple
|
|
1.6
|
|
—
|
|
|
|
|
|
|
|
|
Price
|
|
$42 to $100
|
|
$79.0
|
|||
|
|
|
|
|
|
|
Estimated recovery percentage
|
|
35%
|
|
—
|
|
||
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
13% to 40%
|
|
31
|
%
|
|
|
|
|
|
|
|
|
Price
|
|
$66
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
|
|
$
|
6,860
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Price
|
|
$92 to $98
|
|
$96.0
|
|||
|
Credit default swaps
|
|
|
|
|
Market approach
|
|
Credit spread
|
|
265 bps
|
|
—
|
|
|
|
Interest rate swaps
|
|
|
|
Market approach
|
|
Credit spread
|
|
800 bps
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investments at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
$
|
97,527
|
|
|
Market approach
|
|
Transaction level
|
|
$3 to $250
|
|
$110.0
|
|
|
|
|
|
|
|
|
Discount rate
|
|
15% to 30%
|
|
23
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investment in FXCM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
$
|
129,050
|
|
|
Discounted cash flows
|
|
Term based on the pay off
|
|
0 months to .5 years
|
|
0.3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Trading Liabilities
|
|
Fair Value
(in thousands) |
|
Valuation
Technique |
|
Significant
Unobservable Input(s) |
|
Input/Range
|
|
Weighted
Average |
|||
|
Loans
|
|
$
|
4,967
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
35%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
|
|
$
|
9,882
|
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
||
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Price
|
|
$92 to $98
|
|
$93.0
|
|||
|
Variable funding note swaps
|
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
21%
|
|
—
|
|
|
|
December 31, 2016
|
|||||||||||||
|
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
|
Corporate equity securities
|
|
$
|
19,799
|
|
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
Market approach
|
|
Underlying stock price
|
|
$3 to $75
|
|
$15.0
|
|||
|
|
|
|
|
Comparable pricing
|
|
Underlying stock price
|
|
$218
|
|
—
|
|
||
|
|
|
|
|
|
|
Comparable asset price
|
|
$11
|
|
—
|
|
||
|
|
|
|
|
Present value
|
|
Average silver production (tons per day)
|
|
666
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporate debt securities
|
|
$
|
25,005
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
9%
|
|
—
|
|
|
|
|
|
|
|
|
Volatility
|
|
40%
|
|
—
|
|
||
|
|
|
|
|
Market approach
|
|
Transaction level
|
|
$30
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDOs and CLOs
|
|
$
|
33,016
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
10% to 20%
|
|
19
|
%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2% to 4%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 70%
|
|
40
|
%
|
|
|
|
|
|
|
|
|
|
Yield
|
|
7% to 17%
|
|
12
|
%
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
28% to 38%
|
|
31
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgage-backed securities
|
|
$
|
38,772
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
0% to 11%
|
|
5
|
%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
1% to 7%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
35% to 100%
|
|
62
|
%
|
|
|
|
|
|
|
|
|
|
Yield
|
|
2% to 10%
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed securities
|
|
$
|
20,580
|
|
|
Discounted cash flows
|
|
Yield
|
|
6% to 11%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
Cumulative loss rate
|
|
5% to 95%
|
|
39
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other asset-backed securities
|
|
$
|
40,911
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
4% to 20%
|
|
14
|
%
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
0% to 31%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
0% to 100%
|
|
90
|
%
|
|
|
|
|
|
|
|
|
|
Yield
|
|
4% to 17%
|
|
15
|
%
|
|
|
|
|
|
|
Market approach
|
|
Price
|
|
$72
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Loans and other receivables
|
|
$
|
54,347
|
|
|
Market approach
|
|
Discount rate/yield
|
|
2% to 4%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
EBITDA (a) multiple
|
|
3.3
|
|
—
|
|
|
|
|
|
|
|
|
|
Transaction level
|
|
$0.42
|
|
—
|
|
||
|
|
|
|
|
Present value
|
|
Average silver production (tons per day)
|
|
666
|
|
—
|
|
||
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
6% to 50%
|
|
37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
|
|
$
|
6,429
|
|
|
|
|
|
|
|
|
|
|
|
Equity swaps
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$102
|
|
—
|
|
|
|
Credit default swaps
|
|
|
|
Market approach
|
|
Credit spread
|
|
265 bps
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investments at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
$
|
67,383
|
|
|
Market approach
|
|
Transaction level
|
|
$250
|
|
—
|
|
|
|
|
|
|
|
|
Price
|
|
$25,815,720
|
|
—
|
|
||
|
|
|
|
|
|
|
Discount rate
|
|
15% to 30%
|
|
23
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investment in FXCM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
$
|
164,500
|
|
|
Discounted cash flows
|
|
Term based on the pay off
|
|
0 months to .5 years
|
|
0.4 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Liabilities
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
|
Derivatives
|
|
$
|
9,870
|
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
|
Option model
|
|
Volatility
|
|
45%
|
|
—
|
|
|
|
|
|
|
|
Default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
||
|
Equity swaps
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$102
|
|
—
|
|
||
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Discount rate/yield
|
|
4%
|
|
—
|
|
||
|
Variable funding note swaps
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25%
|
|
—
|
|
||
|
|
|
|
|
|
|
Yield
|
|
16%
|
|
—
|
|
||
|
(a)
|
Earnings before interest, taxes, depreciation and amortization (“EBITDA”).
|
|
•
|
Non-exchange traded securities and equity swaps using comparable pricing valuation techniques. A significant increase (decrease) in the comparable asset and underlying stock price in isolation would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Corporate debt securities using a convertible bond model. A significant increase (decrease) in the bond discount rate/yield would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Non-exchange traded securities, corporate debt securities, loans and other receivables, unfunded commitments, credit default swaps, interest rate swaps, other asset-backed securities, private equity securities and loans using a market approach valuation technique. A significant increase (decrease) in the EBITDA or other multiples in isolation would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the discount rate/yield of a loan and other receivable or certain derivatives would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the transaction level of a private equity security, corporate debt security or loan and other receivable would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the underlying stock price of the non-exchange traded securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the credit spread of certain derivatives would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the price of the private equity securities, non-exchange traded securities, corporate debt securities, other asset-backed securities, loans and other receivables or certain derivatives would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the estimated recovery rates of the cash flow outcomes underlying the loans and other receivables would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Loans and other receivables, CDOs and CLOs and other asset-backed securities using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument. A significant increase (decrease) in the price of loan and other receivables would result in a significantly higher (lower) fair value measurement.
|
|
•
|
CDOs and CLOs, residential and commercial mortgage-backed securities, other asset-backed securities and variable funding notes using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severity or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate and duration would have differing impacts depending on the capital structure and type of security. A significant increase (decrease) in the discount rate/security yield would result in a significantly lower (higher) fair value measurement.
|
|
•
|
Derivative equity options using an option model. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Derivative equity options using a default rate model. A significant increase (decrease) in default probability would result in a significantly lower (higher) fair value measurement.
|
|
•
|
Non-exchange traded securities and loans and other receivables using a present value model. A significant increase (decrease) in average silver production would result in a significantly higher (lower) fair value measurement.
|
|
•
|
FXCM term loan using a discounted cash flow valuation technique. A significant increase (decrease) in term based on the time to pay off the loan would result in a higher (lower) fair value measurement.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Financial Instruments Owned:
|
|
|
|
|
|
|
|
||||||||
|
Loans and other receivables
|
$
|
(4,282
|
)
|
|
$
|
(10,564
|
)
|
|
$
|
(11,094
|
)
|
|
$
|
(24,901
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Instruments Sold:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Loans
|
$
|
(1,734
|
)
|
|
$
|
407
|
|
|
$
|
(1,761
|
)
|
|
$
|
405
|
|
|
Loan commitments
|
$
|
3,332
|
|
|
$
|
1,173
|
|
|
$
|
4,203
|
|
|
$
|
(2,573
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term Debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Changes in instrument specific credit risk (1)
|
$
|
(3,757
|
)
|
|
$
|
(3,453
|
)
|
|
$
|
(19,797
|
)
|
|
$
|
(3,755
|
)
|
|
Other changes in fair value (2)
|
$
|
1,516
|
|
|
$
|
3,893
|
|
|
$
|
4,933
|
|
|
$
|
10,751
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Financial Instruments Owned:
|
|
|
|
||||
|
Loans and other receivables (1)
|
$
|
649,320
|
|
|
$
|
1,325,938
|
|
|
Loans and other receivables on nonaccrual status and/or greater than 90 days past due (1) (2)
|
$
|
170,969
|
|
|
$
|
205,746
|
|
|
Long-term Debt
|
$
|
5,116
|
|
|
$
|
20,202
|
|
|
(1)
|
Interest income is recognized separately from other changes in fair value and is included within Interest income in the Consolidated Statements of Operations.
|
|
(2)
|
Amounts include all loans and other receivables greater than 90 days past due of
$68.2 million
and
$64.6 million
at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
|
Assets
|
|
Liabilities
|
||||||||||
|
|
Fair Value
|
|
Number of
Contracts
|
|
Fair Value
|
|
Number of
Contracts
|
||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
||||||
|
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
10,448
|
|
|
1
|
|
|
$
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
2,233,762
|
|
|
22,891
|
|
|
$
|
2,151,955
|
|
|
52,954
|
|
|
Foreign exchange contracts
|
295,195
|
|
|
6,185
|
|
|
293,593
|
|
|
6,234
|
|
||
|
Equity contracts
|
470,327
|
|
|
2,028,244
|
|
|
817,737
|
|
|
1,724,541
|
|
||
|
Commodity contracts
|
5,924
|
|
|
8,482
|
|
|
6,447
|
|
|
8,681
|
|
||
|
Credit contracts
|
50,921
|
|
|
209
|
|
|
54,998
|
|
|
214
|
|
||
|
Total
|
3,056,129
|
|
|
|
|
|
3,324,730
|
|
|
|
|
||
|
Counterparty/cash-collateral netting (1)
|
(2,873,083
|
)
|
|
|
|
|
(2,860,565
|
)
|
|
|
|
||
|
Total derivatives not designated as accounting hedges
|
$
|
183,046
|
|
|
|
|
|
$
|
464,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total per Consolidated Statement of Financial Condition (2)
|
$
|
193,494
|
|
|
|
|
$
|
464,165
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
3,282,245
|
|
|
29,032
|
|
|
$
|
3,159,457
|
|
|
34,845
|
|
|
Foreign exchange contracts
|
529,669
|
|
|
7,826
|
|
|
516,869
|
|
|
8,319
|
|
||
|
Equity contracts
|
786,987
|
|
|
2,843,329
|
|
|
1,169,201
|
|
|
2,414,715
|
|
||
|
Commodity contracts
|
1,906
|
|
|
2,766
|
|
|
6,430
|
|
|
7,289
|
|
||
|
Credit contracts
|
26,269
|
|
|
311
|
|
|
28,065
|
|
|
20,084
|
|
||
|
Total
|
4,627,076
|
|
|
|
|
|
4,880,022
|
|
|
|
|
||
|
Counterparty/cash-collateral netting (1)
|
(4,255,998
|
)
|
|
|
|
|
(4,229,213
|
)
|
|
|
|
||
|
Total per Consolidated Statement of Financial Condition (2)
|
$
|
371,078
|
|
|
|
|
|
$
|
650,809
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest rate swaps
|
$
|
12,352
|
|
|
$
|
—
|
|
|
$
|
7,743
|
|
|
$
|
—
|
|
|
Long-term debt
|
(10,295
|
)
|
|
—
|
|
|
(4,890
|
)
|
|
—
|
|
||||
|
Total
|
$
|
2,057
|
|
|
$
|
—
|
|
|
$
|
2,853
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
|
||||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest rate contracts
|
$
|
362
|
|
|
$
|
(5,877
|
)
|
|
$
|
10,040
|
|
|
$
|
(74,390
|
)
|
|
Foreign exchange contracts
|
357
|
|
|
4,067
|
|
|
2,860
|
|
|
4,903
|
|
||||
|
Equity contracts
|
26,918
|
|
|
(97,570
|
)
|
|
(151,704
|
)
|
|
(321,852
|
)
|
||||
|
Commodity contracts
|
(8,791
|
)
|
|
(3,155
|
)
|
|
(1,543
|
)
|
|
(2,426
|
)
|
||||
|
Credit contracts
|
3,888
|
|
|
10,779
|
|
|
14,080
|
|
|
(196
|
)
|
||||
|
Total
|
$
|
22,734
|
|
|
$
|
(91,756
|
)
|
|
$
|
(126,267
|
)
|
|
$
|
(393,961
|
)
|
|
|
OTC Derivative Assets (1) (2) (3)
|
||||||||||||||||||
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-
Maturity
Netting (4)
|
|
Total
|
||||||||||
|
Commodity swaps, options and forwards
|
$
|
881
|
|
|
$
|
689
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,570
|
|
|
Equity swaps and options
|
4,049
|
|
|
4,275
|
|
|
173
|
|
|
—
|
|
|
8,497
|
|
|||||
|
Credit default swaps
|
3,671
|
|
|
1,515
|
|
|
10,562
|
|
|
(164
|
)
|
|
15,584
|
|
|||||
|
Total return swaps
|
20,455
|
|
|
2,652
|
|
|
262
|
|
|
(822
|
)
|
|
22,547
|
|
|||||
|
Foreign currency forwards, swaps and options
|
67,899
|
|
|
6,873
|
|
|
—
|
|
|
(2,998
|
)
|
|
71,774
|
|
|||||
|
Interest rate swaps, options and forwards
|
36,082
|
|
|
164,435
|
|
|
103,571
|
|
|
(65,569
|
)
|
|
238,519
|
|
|||||
|
Total
|
$
|
133,037
|
|
|
$
|
180,439
|
|
|
$
|
114,568
|
|
|
$
|
(69,553
|
)
|
|
358,491
|
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,314
|
)
|
|||||
|
Total OTC derivative assets included in Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
346,177
|
|
||||
|
(1)
|
At
June 30, 2017
, we held exchange traded derivative assets and other credit agreements with a fair value of
$13.9 million
, which are not included in this table.
|
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statements of Financial Condition. At
June 30, 2017
, cash collateral received was
$166.6 million
.
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
OTC Derivative Liabilities (1) (2) (3)
|
||||||||||||||||||
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-Maturity
Netting (4)
|
|
Total
|
||||||||||
|
Commodity swaps, options and forwards
|
$
|
1,021
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,021
|
|
|
Equity swaps and options
|
13,419
|
|
|
19,142
|
|
|
3,087
|
|
|
—
|
|
|
35,648
|
|
|||||
|
Credit default swaps
|
1,986
|
|
|
12,843
|
|
|
2,651
|
|
|
(164
|
)
|
|
17,316
|
|
|||||
|
Total return swaps
|
18,801
|
|
|
4,075
|
|
|
203
|
|
|
(822
|
)
|
|
22,257
|
|
|||||
|
Foreign currency forwards, swaps and options
|
70,140
|
|
|
3,065
|
|
|
—
|
|
|
(2,998
|
)
|
|
70,207
|
|
|||||
|
Fixed income forwards
|
1,687
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,687
|
|
|||||
|
Interest rate swaps, options and forwards
|
33,981
|
|
|
92,311
|
|
|
86,507
|
|
|
(65,569
|
)
|
|
147,230
|
|
|||||
|
Total
|
$
|
141,035
|
|
|
$
|
131,436
|
|
|
$
|
92,448
|
|
|
$
|
(69,553
|
)
|
|
295,366
|
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,314
|
)
|
|||||
|
Total OTC derivative liabilities included in Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
283,052
|
|
||||
|
(1)
|
At
June 30, 2017
, we held exchange traded derivative liabilities and other credit agreements with a fair value of
$335.2 million
, which are not included in this table.
|
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statements of Financial Condition. At
June 30, 2017
, cash collateral pledged was
$154.1 million
.
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
Counterparty credit quality (1):
|
|
||
|
A- or higher
|
$
|
156,240
|
|
|
BBB- to BBB+
|
56,371
|
|
|
|
BB+ or lower
|
74,164
|
|
|
|
Unrated
|
59,402
|
|
|
|
Total
|
$
|
346,177
|
|
|
(1)
|
Jefferies utilizes internal credit ratings determined by the Jefferies Risk Management department. Credit ratings determined by Risk Management use methodologies that produce ratings generally consistent with those produced by external rating agencies.
|
|
Collateral Pledged
|
|
Securities Lending Arrangements
|
|
Repurchase Agreements
|
|
Total
|
||||||
|
June 30, 2017
|
|
|
|
|
|
|
||||||
|
Corporate equity securities
|
|
$
|
2,862,228
|
|
|
$
|
217,080
|
|
|
$
|
3,079,308
|
|
|
Corporate debt securities
|
|
572,028
|
|
|
2,135,355
|
|
|
2,707,383
|
|
|||
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
2,612,660
|
|
|
2,612,660
|
|
|||
|
U.S. government and federal agency securities
|
|
12,597
|
|
|
9,315,643
|
|
|
9,328,240
|
|
|||
|
Municipal securities
|
|
—
|
|
|
398,605
|
|
|
398,605
|
|
|||
|
Sovereign obligations
|
|
—
|
|
|
2,032,359
|
|
|
2,032,359
|
|
|||
|
Loans and other receivables
|
|
—
|
|
|
605,630
|
|
|
605,630
|
|
|||
|
Total
|
|
$
|
3,446,853
|
|
|
$
|
17,317,332
|
|
|
$
|
20,764,185
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2016
|
|
|
|
|
|
|
||||||
|
Corporate equity securities
|
|
$
|
2,046,243
|
|
|
$
|
66,291
|
|
|
$
|
2,112,534
|
|
|
Corporate debt securities
|
|
731,276
|
|
|
1,907,888
|
|
|
2,639,164
|
|
|||
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
2,171,480
|
|
|
2,171,480
|
|
|||
|
U.S. government and federal agency securities
|
|
41,613
|
|
|
9,232,624
|
|
|
9,274,237
|
|
|||
|
Municipal securities
|
|
—
|
|
|
553,010
|
|
|
553,010
|
|
|||
|
Sovereign obligations
|
|
—
|
|
|
2,625,079
|
|
|
2,625,079
|
|
|||
|
Loans and other receivables
|
|
—
|
|
|
455,960
|
|
|
455,960
|
|
|||
|
Total
|
|
$
|
2,819,132
|
|
|
$
|
17,012,332
|
|
|
$
|
19,831,464
|
|
|
|
|
Contractual Maturity
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities lending arrangements
|
|
$
|
2,247,140
|
|
|
$
|
37,112
|
|
|
$
|
693,014
|
|
|
$
|
469,587
|
|
|
$
|
3,446,853
|
|
|
Repurchase agreements
|
|
9,215,374
|
|
|
3,994,002
|
|
|
2,666,364
|
|
|
1,441,592
|
|
|
17,317,332
|
|
|||||
|
Total
|
|
$
|
11,462,514
|
|
|
$
|
4,031,114
|
|
|
$
|
3,359,378
|
|
|
$
|
1,911,179
|
|
|
$
|
20,764,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities lending arrangements
|
|
$
|
2,131,891
|
|
|
$
|
39,673
|
|
|
$
|
104,516
|
|
|
$
|
543,052
|
|
|
$
|
2,819,132
|
|
|
Repurchase agreements
|
|
9,147,176
|
|
|
2,008,119
|
|
|
3,809,533
|
|
|
2,047,504
|
|
|
17,012,332
|
|
|||||
|
Total
|
|
$
|
11,279,067
|
|
|
$
|
2,047,792
|
|
|
$
|
3,914,049
|
|
|
$
|
2,590,556
|
|
|
$
|
19,831,464
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Transferred assets
|
$
|
715.1
|
|
|
$
|
1,183.9
|
|
|
$
|
1,668.6
|
|
|
$
|
3,132.8
|
|
|
Proceeds on new securitizations
|
$
|
723.6
|
|
|
$
|
1,184.6
|
|
|
$
|
1,686.1
|
|
|
$
|
3,147.3
|
|
|
Cash flows received on retained interests
|
$
|
8.2
|
|
|
$
|
13.1
|
|
|
$
|
14.6
|
|
|
$
|
22.5
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
Securitization Type
|
Total
Assets
|
|
Retained
Interests
|
|
Total
Assets
|
|
Retained
Interests
|
||||||||
|
U.S. government agency residential mortgage-backed securities
|
$
|
4,930.1
|
|
|
$
|
8.6
|
|
|
$
|
7,584.9
|
|
|
$
|
31.0
|
|
|
U.S. government agency commercial mortgage-backed securities
|
$
|
2,292.5
|
|
|
$
|
33.8
|
|
|
$
|
1,806.3
|
|
|
$
|
29.6
|
|
|
CLOs
|
$
|
2,759.5
|
|
|
$
|
7.1
|
|
|
$
|
4,102.2
|
|
|
$
|
37.0
|
|
|
Consumer and other loans
|
$
|
365.3
|
|
|
$
|
67.4
|
|
|
$
|
395.7
|
|
|
$
|
25.3
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Bonds and notes:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government securities
|
$
|
169,365
|
|
|
$
|
5
|
|
|
$
|
54
|
|
|
$
|
169,316
|
|
|
Residential mortgage-backed securities
|
32,714
|
|
|
191
|
|
|
80
|
|
|
32,825
|
|
||||
|
Commercial mortgage-backed securities
|
8,895
|
|
|
62
|
|
|
10
|
|
|
8,947
|
|
||||
|
Other asset-backed securities
|
30,608
|
|
|
112
|
|
|
13
|
|
|
30,707
|
|
||||
|
Total fixed maturities
|
241,582
|
|
|
370
|
|
|
157
|
|
|
241,795
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Banks, trusts and insurance companies
|
35,071
|
|
|
23,699
|
|
|
—
|
|
|
58,770
|
|
||||
|
Industrial, miscellaneous and all other
|
17,946
|
|
|
17,544
|
|
|
—
|
|
|
35,490
|
|
||||
|
Total equity securities
|
53,017
|
|
|
41,243
|
|
|
—
|
|
|
94,260
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
294,599
|
|
|
$
|
41,613
|
|
|
$
|
157
|
|
|
$
|
336,055
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government securities
|
$
|
174,938
|
|
|
$
|
8
|
|
|
$
|
13
|
|
|
$
|
174,933
|
|
|
Residential mortgage-backed securities
|
19,129
|
|
|
108
|
|
|
104
|
|
|
19,133
|
|
||||
|
Commercial mortgage-backed securities
|
8,275
|
|
|
64
|
|
|
2
|
|
|
8,337
|
|
||||
|
Other asset-backed securities
|
18,918
|
|
|
124
|
|
|
—
|
|
|
19,042
|
|
||||
|
All other corporates
|
180
|
|
|
—
|
|
|
1
|
|
|
179
|
|
||||
|
Total fixed maturities
|
221,440
|
|
|
304
|
|
|
120
|
|
|
221,624
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Banks, trusts and insurance companies
|
35,071
|
|
|
15,115
|
|
|
—
|
|
|
50,186
|
|
||||
|
Industrial, miscellaneous and all other
|
17,946
|
|
|
11,293
|
|
|
—
|
|
|
29,239
|
|
||||
|
Total equity securities
|
53,017
|
|
|
26,408
|
|
|
—
|
|
|
79,425
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
$
|
274,457
|
|
|
$
|
26,712
|
|
|
$
|
120
|
|
|
$
|
301,049
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Due within one year
|
$
|
169,365
|
|
|
$
|
169,316
|
|
|
Due after one year through five years
|
—
|
|
|
—
|
|
||
|
|
169,365
|
|
|
169,316
|
|
||
|
Mortgage-backed and asset-backed securities
|
72,217
|
|
|
72,479
|
|
||
|
|
$
|
241,582
|
|
|
$
|
241,795
|
|
|
•
|
Purchases of securities in connection with our trading and secondary market-making activities,
|
|
•
|
Retained interests held as a result of securitization activities, including the resecuritization of mortgage- and other asset-backed securities and the securitization of commercial mortgage, corporate and consumer loans,
|
|
•
|
Acting as placement agent and/or underwriter in connection with client-sponsored securitizations,
|
|
•
|
Financing of agency and non-agency mortgage- and other asset-backed securities,
|
|
•
|
Real estate investments,
|
|
•
|
Warehousing funding arrangements for client-sponsored consumer loan vehicles and CLOs through participation certificates and revolving loan and note commitments, and
|
|
•
|
Loans to, investments in and fees from various investment vehicles.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Securitization Vehicles
|
|
Real Estate Investment Vehicles
|
|
Securitization Vehicles
|
|
Real Estate Investment Vehicles
|
||||||||
|
Cash
|
$
|
8.4
|
|
|
$
|
1.3
|
|
|
$
|
18.4
|
|
|
$
|
2.2
|
|
|
Financial instruments owned
|
36.3
|
|
|
—
|
|
|
86.6
|
|
|
—
|
|
||||
|
Securities purchased under agreement to resell (1)
|
370.3
|
|
|
—
|
|
|
733.5
|
|
|
—
|
|
||||
|
Receivables
|
391.6
|
|
|
270.0
|
|
|
277.7
|
|
|
296.9
|
|
||||
|
Loans to and investments in associated companies
|
—
|
|
|
118.9
|
|
|
—
|
|
|
108.7
|
|
||||
|
Other
|
21.3
|
|
|
6.8
|
|
|
14.5
|
|
|
10.8
|
|
||||
|
Total assets
|
$
|
827.9
|
|
|
$
|
397.0
|
|
|
$
|
1,130.7
|
|
|
$
|
418.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other secured financings (2)
|
$
|
781.1
|
|
|
$
|
—
|
|
|
$
|
1,083.8
|
|
|
$
|
—
|
|
|
Long-term debt
|
—
|
|
|
213.4
|
|
|
24.1
|
|
|
243.9
|
|
||||
|
Other (3)
|
48.5
|
|
|
9.3
|
|
|
22.3
|
|
|
11.7
|
|
||||
|
Total liabilities
|
$
|
829.6
|
|
|
$
|
222.7
|
|
|
$
|
1,130.2
|
|
|
$
|
255.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noncontrolling interests
|
$
|
—
|
|
|
$
|
104.9
|
|
|
$
|
—
|
|
|
$
|
98.7
|
|
|
(1)
|
Securities purchased under agreement to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
|
(2)
|
Approximately
$38.9 million
and
$57.6 million
of the secured financing represents an amount held by Jefferies in inventory and eliminated in consolidation at
June 30, 2017
and
December 31, 2016
, respectively.
|
|
(3)
|
Includes
$40.8 million
and
$20.0 million
at
June 30, 2017
and
December 31, 2016
, respectively,
of intercompany payables that are eliminated in consolidation.
|
|
|
Financial Statement
Carrying Amount
|
|
Maximum
Exposure to Loss
|
|
VIE Assets
|
||||||||||
|
|
Assets
|
|
Liabilities
|
|
|
||||||||||
|
|
|
||||||||||||||
|
June 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
CLOs
|
$
|
26.8
|
|
|
$
|
1.0
|
|
|
$
|
804.8
|
|
|
$
|
2,914.5
|
|
|
Consumer loan vehicles
|
154.2
|
|
|
—
|
|
|
567.3
|
|
|
1,533.7
|
|
||||
|
Related party private equity vehicles
|
28.0
|
|
|
—
|
|
|
50.7
|
|
|
103.2
|
|
||||
|
Real estate investment vehicles
|
98.6
|
|
|
—
|
|
|
110.4
|
|
|
110.2
|
|
||||
|
Other private investment vehicles
|
89.1
|
|
|
—
|
|
|
99.2
|
|
|
4,612.2
|
|
||||
|
Total
|
$
|
396.7
|
|
|
$
|
1.0
|
|
|
$
|
1,632.4
|
|
|
$
|
9,273.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CLOs
|
$
|
264.7
|
|
|
$
|
4.8
|
|
|
$
|
930.0
|
|
|
$
|
4,472.9
|
|
|
Consumer loan vehicles
|
90.3
|
|
|
—
|
|
|
219.6
|
|
|
985.5
|
|
||||
|
Related party private equity vehicles
|
37.6
|
|
|
—
|
|
|
63.6
|
|
|
155.6
|
|
||||
|
Real estate investment vehicles
|
90.3
|
|
|
—
|
|
|
101.8
|
|
|
85.6
|
|
||||
|
Other private investment vehicles
|
84.0
|
|
|
—
|
|
|
95.8
|
|
|
4,529.7
|
|
||||
|
Total
|
$
|
566.9
|
|
|
$
|
4.8
|
|
|
$
|
1,410.8
|
|
|
$
|
10,229.3
|
|
|
•
|
Forward sale agreements whereby Jefferies commits to sell, at a fixed price, corporate loans and ownership interests in an entity holding such corporate loans to CLOs,
|
|
•
|
Warehouse funding arrangements in the form of participation interests in corporate loans held by CLOs and commitments to fund such participation interests,
|
|
•
|
Trading positions in securities issued in a CLO transaction,
|
|
•
|
Investments in variable funding notes issued by CLOs, and
|
|
•
|
A guarantee to a CLO managed by Jefferies Finance, whereby Jefferies guarantees certain of the obligations of Jefferies Finance to the CLO.
|
|
|
Loans to and investments in associated companies as of January 1,
|
|
Income (losses) related to associated companies
|
|
Income (losses) related to associated companies classified as other revenues
|
|
Contributions to (distributions from) associated companies, net
|
|
Other, including foreign exchange and unrealized gains (losses)
|
|
Loans to and investments in associated companies as of June 30,
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Jefferies Finance
|
$
|
490,464
|
|
|
$
|
—
|
|
|
$
|
50,176
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
540,640
|
|
|
Jefferies LoanCore
|
154,731
|
|
|
—
|
|
|
6,374
|
|
|
56,950
|
|
|
—
|
|
|
218,055
|
|
||||||
|
Berkadia
|
184,443
|
|
|
33,140
|
|
|
—
|
|
|
(4,567
|
)
|
|
32
|
|
|
213,048
|
|
||||||
|
FXCM
|
336,258
|
|
|
(162,015
|
)
|
|
—
|
|
|
—
|
|
|
87
|
|
|
174,330
|
|
||||||
|
Garcadia Companies
|
185,815
|
|
|
25,971
|
|
|
—
|
|
|
(29,407
|
)
|
|
—
|
|
|
182,379
|
|
||||||
|
Linkem
|
154,000
|
|
|
(17,024
|
)
|
|
—
|
|
|
31,996
|
|
|
22,765
|
|
|
191,737
|
|
||||||
|
HomeFed
|
302,231
|
|
|
9,684
|
|
|
—
|
|
|
31,316
|
|
|
—
|
|
|
343,231
|
|
||||||
|
Golden Queen (1)
|
111,302
|
|
|
(1,709
|
)
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
109,540
|
|
||||||
|
54 Madison (2)
|
161,400
|
|
|
(4,164
|
)
|
|
—
|
|
|
26,281
|
|
|
—
|
|
|
183,517
|
|
||||||
|
Other
|
44,454
|
|
|
1,647
|
|
|
(2,055
|
)
|
|
38,900
|
|
|
—
|
|
|
82,946
|
|
||||||
|
Total
|
$
|
2,125,098
|
|
|
$
|
(114,470
|
)
|
|
$
|
54,495
|
|
|
$
|
151,416
|
|
|
$
|
22,884
|
|
|
$
|
2,239,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Jefferies Finance
|
$
|
528,575
|
|
|
$
|
—
|
|
|
$
|
(38,481
|
)
|
|
$
|
(19,300
|
)
|
|
$
|
—
|
|
|
$
|
470,794
|
|
|
Jefferies LoanCore
|
288,741
|
|
|
—
|
|
|
8,014
|
|
|
(138,622
|
)
|
|
—
|
|
|
158,133
|
|
||||||
|
Berkadia
|
190,986
|
|
|
33,452
|
|
|
—
|
|
|
(40,748
|
)
|
|
207
|
|
|
183,897
|
|
||||||
|
Garcadia Companies
|
172,660
|
|
|
29,268
|
|
|
—
|
|
|
(14,777
|
)
|
|
—
|
|
|
187,151
|
|
||||||
|
Linkem
|
150,149
|
|
|
(14,873
|
)
|
|
—
|
|
|
33,297
|
|
|
3,462
|
|
|
172,035
|
|
||||||
|
HomeFed
|
275,378
|
|
|
22,346
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
297,724
|
|
||||||
|
Golden Queen
|
114,323
|
|
|
(1,664
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,659
|
|
||||||
|
54 Madison
|
—
|
|
|
2,483
|
|
|
—
|
|
|
115,499
|
|
|
3,642
|
|
|
121,624
|
|
||||||
|
Other
|
36,557
|
|
|
930
|
|
|
(785
|
)
|
|
19
|
|
|
(3,401
|
)
|
|
33,320
|
|
||||||
|
Total
|
$
|
1,757,369
|
|
|
$
|
71,942
|
|
|
$
|
(31,252
|
)
|
|
$
|
(64,632
|
)
|
|
$
|
3,910
|
|
|
$
|
1,737,337
|
|
|
(1)
|
At
June 30, 2017
and
December 31, 2016
, the balance reflects
$32.3 million
and
$32.8 million
, respectively, related to a noncontrolling interest.
|
|
(2)
|
At
June 30, 2017
and
December 31, 2016
, the balance reflects
$107.7 million
and
$95.3 million
, respectively, related to noncontrolling interests.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Berkadia
|
$
|
16,186
|
|
|
$
|
20,398
|
|
|
$
|
33,140
|
|
|
$
|
33,452
|
|
|
FXCM
|
(12,115
|
)
|
|
—
|
|
|
(162,015
|
)
|
|
—
|
|
||||
|
Garcadia companies
|
12,677
|
|
|
13,941
|
|
|
25,971
|
|
|
29,268
|
|
||||
|
Linkem
|
(8,876
|
)
|
|
(6,673
|
)
|
|
(17,024
|
)
|
|
(14,873
|
)
|
||||
|
HomeFed
|
9,348
|
|
|
23,634
|
|
|
9,684
|
|
|
22,346
|
|
||||
|
Golden Queen
|
(412
|
)
|
|
(1,309
|
)
|
|
(1,709
|
)
|
|
(1,664
|
)
|
||||
|
54 Madison
|
(3,556
|
)
|
|
1,256
|
|
|
(4,164
|
)
|
|
2,483
|
|
||||
|
Other
|
852
|
|
|
643
|
|
|
1,647
|
|
|
930
|
|
||||
|
Total
|
$
|
14,104
|
|
|
$
|
51,890
|
|
|
$
|
(114,470
|
)
|
|
$
|
71,942
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Jefferies Finance
|
$
|
25,211
|
|
|
$
|
(15,675
|
)
|
|
$
|
50,176
|
|
|
$
|
(38,481
|
)
|
|
Jefferies LoanCore
|
4,042
|
|
|
8,201
|
|
|
6,374
|
|
|
8,014
|
|
||||
|
Other
|
(1,021
|
)
|
|
(362
|
)
|
|
(2,055
|
)
|
|
(785
|
)
|
||||
|
Total
|
$
|
28,232
|
|
|
$
|
(7,836
|
)
|
|
$
|
54,495
|
|
|
$
|
(31,252
|
)
|
|
(In thousands)
|
Gross
Amounts
|
|
Netting in Consolidated Statements of Financial Condition
|
|
Net Amounts in Consolidated Statements of Financial Condition
|
|
Additional Amounts Available for Setoff (1)
|
|
Available Collateral (2)
|
|
Net Amount (3)
|
||||||||||||
|
Assets at June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
$
|
3,066,577
|
|
|
$
|
(2,873,083
|
)
|
|
$
|
193,494
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
193,494
|
|
|
Securities borrowing arrangements
|
$
|
7,900,395
|
|
|
$
|
—
|
|
|
$
|
7,900,395
|
|
|
$
|
(765,075
|
)
|
|
$
|
(1,291,875
|
)
|
|
$
|
5,843,445
|
|
|
Reverse repurchase agreements
|
$
|
13,041,366
|
|
|
$
|
(8,695,905
|
)
|
|
$
|
4,345,461
|
|
|
$
|
(587,698
|
)
|
|
$
|
(3,698,540
|
)
|
|
$
|
59,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities at June 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
3,324,730
|
|
|
$
|
(2,860,565
|
)
|
|
$
|
464,165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
464,165
|
|
|
Securities lending arrangements
|
$
|
3,446,853
|
|
|
$
|
—
|
|
|
$
|
3,446,853
|
|
|
$
|
(765,075
|
)
|
|
$
|
(2,622,311
|
)
|
|
$
|
59,467
|
|
|
Repurchase agreements
|
$
|
17,317,332
|
|
|
$
|
(8,695,905
|
)
|
|
$
|
8,621,427
|
|
|
$
|
(587,698
|
)
|
|
$
|
(6,617,668
|
)
|
|
$
|
1,416,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
4,627,076
|
|
|
$
|
(4,255,998
|
)
|
|
$
|
371,078
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
371,078
|
|
|
Securities borrowing arrangements
|
$
|
7,743,562
|
|
|
$
|
—
|
|
|
$
|
7,743,562
|
|
|
$
|
(710,611
|
)
|
|
$
|
(647,290
|
)
|
|
$
|
6,385,661
|
|
|
Reverse repurchase agreements
|
$
|
14,083,144
|
|
|
$
|
(10,220,656
|
)
|
|
$
|
3,862,488
|
|
|
$
|
(176,275
|
)
|
|
$
|
(3,591,654
|
)
|
|
$
|
94,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities at December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
4,880,022
|
|
|
$
|
(4,229,213
|
)
|
|
$
|
650,809
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
650,809
|
|
|
Securities lending arrangements
|
$
|
2,819,132
|
|
|
$
|
—
|
|
|
$
|
2,819,132
|
|
|
$
|
(710,611
|
)
|
|
$
|
(2,064,299
|
)
|
|
$
|
44,222
|
|
|
Repurchase agreements
|
$
|
17,012,332
|
|
|
$
|
(10,220,656
|
)
|
|
$
|
6,791,676
|
|
|
$
|
(176,275
|
)
|
|
$
|
(5,780,909
|
)
|
|
$
|
834,492
|
|
|
(1)
|
Under master netting agreements with our counterparties, we have the legal right of offset with a counterparty, which incorporates all of the counterparty’s outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by a counterparty in the event of a counterparty’s default, but which are not netted in the balance sheet because other provisions of GAAP are not met. Further, for derivative assets and liabilities, amounts netted include cash collateral paid or received.
|
|
(2)
|
Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty’s rights and obligations under the respective repurchase agreements or securities borrowing or lending arrangements.
|
|
(3)
|
At
June 30, 2017
, amounts include
$5,793.7 million
of securities borrowing arrangements, for which we have received securities collateral of
$5,620.1 million
, and
$1,396.9 million
of repurchase agreements, for which we have pledged securities collateral of
$1,438.0 million
, which are subject to master netting agreements but we have not determined the agreements to be legally enforceable. At
December 31, 2016
, amounts include
$6,337.5 million
of securities borrowing arrangements, for which we have received securities collateral of
$6,146.0 million
, and
$810.4 million
of repurchase agreements, for which we have pledged securities collateral of
$834.2 million
, which are subject to master netting agreements but we have not determined the agreements to be legally enforceable.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Indefinite-lived intangibles:
|
|
|
|
||||
|
Exchange and clearing organization membership interests and registrations
|
$
|
8,766
|
|
|
$
|
9,041
|
|
|
|
|
|
|
||||
|
Amortizable intangibles:
|
|
|
|
|
|
||
|
Customer and other relationships, net of accumulated amortization of $213,894 and $198,674
|
363,400
|
|
|
378,136
|
|
||
|
Trademarks and tradename, net of accumulated amortization of $86,924 and $78,778
|
301,726
|
|
|
309,382
|
|
||
|
Supply contracts, net of accumulated amortization of $52,469 and $47,867
|
91,131
|
|
|
95,733
|
|
||
|
Other, net of accumulated amortization of $3,398 and $2,914
|
5,188
|
|
|
5,672
|
|
||
|
Total intangible assets, net
|
770,211
|
|
|
797,964
|
|
||
|
|
|
|
|
||||
|
Goodwill:
|
|
|
|
|
|
||
|
National Beef
|
14,991
|
|
|
14,991
|
|
||
|
Jefferies
|
1,699,482
|
|
|
1,696,864
|
|
||
|
Other operations
|
3,859
|
|
|
3,859
|
|
||
|
Total goodwill
|
1,718,332
|
|
|
1,715,714
|
|
||
|
|
|
|
|
||||
|
Total Intangible assets, net and goodwill
|
$
|
2,488,543
|
|
|
$
|
2,513,678
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Finished goods
|
$
|
246,110
|
|
|
$
|
243,488
|
|
|
Work in process
|
40,617
|
|
|
35,714
|
|
||
|
Raw materials, supplies and other
|
29,974
|
|
|
30,733
|
|
||
|
|
$
|
316,701
|
|
|
$
|
309,935
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Bank loans (1)
|
$
|
308,757
|
|
|
$
|
372,301
|
|
|
Secured revolving loan facilities
|
—
|
|
|
57,086
|
|
||
|
Floating rate puttable notes
|
102,339
|
|
|
96,455
|
|
||
|
Equity-linked notes
|
28,044
|
|
|
—
|
|
||
|
Total short-term borrowings
|
$
|
439,140
|
|
|
$
|
525,842
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Parent Company Debt:
|
|
|
|
||||
|
Senior Notes:
|
|
|
|
||||
|
5.50% Senior Notes due October 18, 2023, $750,000 principal
|
$
|
741,798
|
|
|
$
|
741,264
|
|
|
6.625% Senior Notes due October 23, 2043, $250,000 principal
|
246,650
|
|
|
246,627
|
|
||
|
Total long-term debt – Parent Company
|
988,448
|
|
|
987,891
|
|
||
|
|
|
|
|
||||
|
Subsidiary Debt (non-recourse to Parent Company):
|
|
|
|
|
|
||
|
Jefferies:
|
|
|
|
|
|
||
|
5.125% Senior Notes, due April 13, 2018, $744,500 and $800,000 principal
|
755,058
|
|
|
817,813
|
|
||
|
8.50% Senior Notes, due July 15, 2019, $684,000 and $700,000 principal
|
746,551
|
|
|
778,367
|
|
||
|
2.375% Euro Medium Term Notes, due May 20, 2020, $562,300 and $529,975 principal
|
560,726
|
|
|
528,250
|
|
||
|
6.875% Senior Notes, due April 15, 2021, $750,000 principal
|
816,063
|
|
|
823,797
|
|
||
|
2.25% Euro Medium Term Notes, due July 13, 2022, $4,498 and $4,240 principal
|
4,116
|
|
|
3,848
|
|
||
|
5.125% Senior Notes, due January 20, 2023, $600,000 principal
|
617,044
|
|
|
618,355
|
|
||
|
4.85% Senior Notes, due January 15, 2027, $750,000 principal (1)
|
749,134
|
|
|
—
|
|
||
|
6.45% Senior Debentures, due June 8, 2027, $350,000 principal
|
376,813
|
|
|
377,806
|
|
||
|
3.875% Convertible Senior Debentures, due November 1, 2029, $345,000 principal
|
345,535
|
|
|
346,163
|
|
||
|
6.25% Senior Debentures, due January 15, 2036, $500,000 principal
|
512,220
|
|
|
512,396
|
|
||
|
6.50% Senior Notes, due January 20, 2043, $400,000 principal
|
421,164
|
|
|
421,333
|
|
||
|
Structured Notes (2)
|
399,556
|
|
|
255,203
|
|
||
|
National Beef Reducing Revolver Loan
|
275,000
|
|
|
—
|
|
||
|
National Beef Revolving Credit Facility
|
4,531
|
|
|
—
|
|
||
|
National Beef Term Loan
|
—
|
|
|
273,811
|
|
||
|
54 Madison Term Loans
|
343,112
|
|
|
406,028
|
|
||
|
Foursight Capital Credit Facilities
|
49,384
|
|
|
97,138
|
|
||
|
Other
|
120,431
|
|
|
132,244
|
|
||
|
Total long-term debt – subsidiaries
|
7,096,438
|
|
|
6,392,552
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
$
|
8,084,886
|
|
|
$
|
7,380,443
|
|
|
|
For the Six Months Ended June 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
As of January 1,
|
$
|
321,962
|
|
|
$
|
189,358
|
|
|
Income allocated to redeemable noncontrolling interests
|
28,458
|
|
|
17,501
|
|
||
|
Distributions to redeemable noncontrolling interests
|
(17,062
|
)
|
|
(6,850
|
)
|
||
|
Increase (decrease) in fair value of redeemable noncontrolling interests
|
(39,965
|
)
|
|
31,631
|
|
||
|
Balance, June 30,
|
$
|
293,393
|
|
|
$
|
231,640
|
|
|
|
|
Discount Rates
|
||||||||||
|
Terminal Growth Rates
|
|
11.35%
|
|
11.60%
|
|
11.85%
|
||||||
|
1.75%
|
|
$
|
297.5
|
|
|
$
|
290.0
|
|
|
$
|
282.8
|
|
|
2.00%
|
|
$
|
301.2
|
|
|
$
|
293.4
|
|
|
$
|
286.0
|
|
|
2.25%
|
|
$
|
305.0
|
|
|
$
|
297.0
|
|
|
$
|
289.3
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Net unrealized gains on available for sale securities
|
$
|
570,827
|
|
|
$
|
561,497
|
|
|
Net unrealized foreign exchange losses
|
(141,664
|
)
|
|
(184,829
|
)
|
||
|
Net change in instrument specific credit risk
|
(18,872
|
)
|
|
(6,494
|
)
|
||
|
Net minimum pension liability
|
(59,849
|
)
|
|
(59,477
|
)
|
||
|
|
$
|
350,442
|
|
|
$
|
310,697
|
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
||||||
|
|
|
2017
|
|
2016
|
|
|
||||
|
Net unrealized gains (losses) on available for sale securities, net of income tax provision (benefit) of $271 and $6
|
|
$
|
467
|
|
|
$
|
9
|
|
|
Net realized securities gains
|
|
Net unrealized foreign exchange losses, net of income tax provision of $1,097 and $0
|
|
(5,290
|
)
|
|
—
|
|
|
Other income
|
||
|
Amortization of defined benefit pension plan actuarial gains (losses), net of income tax benefit of $(403) and $(351)
|
|
(859
|
)
|
|
(767
|
)
|
|
Compensation and benefits, which includes pension expense.
|
||
|
Other pension, net of income tax benefit of $(1,231) and $0
|
|
1,231
|
|
|
—
|
|
|
Income tax provision (benefit)
|
||
|
Total reclassifications for the period, net of tax
|
|
$
|
(4,451
|
)
|
|
$
|
(758
|
)
|
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Numerator for earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders
|
$
|
58,193
|
|
|
$
|
57,289
|
|
|
$
|
339,601
|
|
|
$
|
(165,591
|
)
|
|
Allocation of earnings to participating securities (1)
|
(219
|
)
|
|
(772
|
)
|
|
(1,338
|
)
|
|
—
|
|
||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders for basic earnings (loss) per share
|
57,974
|
|
|
56,517
|
|
|
338,263
|
|
|
(165,591
|
)
|
||||
|
Adjustment to allocation of earnings to participating securities related to diluted shares (1)
|
(2
|
)
|
|
(9
|
)
|
|
5
|
|
|
—
|
|
||||
|
Mandatorily redeemable convertible preferred share dividends
|
—
|
|
|
—
|
|
|
2,031
|
|
|
—
|
|
||||
|
Net income (loss) attributable to Leucadia National Corporation common shareholders for diluted earnings (loss) per share
|
$
|
57,972
|
|
|
$
|
56,508
|
|
|
$
|
340,299
|
|
|
$
|
(165,591
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator for earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Denominator for basic earnings (loss) per share – weighted average shares
|
369,212
|
|
|
372,556
|
|
|
369,206
|
|
|
372,448
|
|
||||
|
Stock options
|
25
|
|
|
—
|
|
|
20
|
|
|
—
|
|
||||
|
Warrants
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Senior executive compensation plan awards
|
2,315
|
|
|
—
|
|
|
2,296
|
|
|
—
|
|
||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
4,162
|
|
|
—
|
|
||||
|
3.875% Convertible Senior Debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Denominator for diluted earnings (loss) per share
|
371,552
|
|
|
372,556
|
|
|
375,684
|
|
|
372,448
|
|
||||
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and RSUs for which requisite service has not yet been rendered and amounted to weighted average shares of
1,435,400
and
5,105,700
for the
three months ended June 30, 2017 and 2016
, respectively, and
1,467,500
and
4,784,200
for the
six months ended June 30, 2017 and 2016
, respectively. Dividends declared on participating securities were not material during
three and six months ended June 30, 2017 and 2016
. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
|
2017
|
|
2018
|
|
2019
and
2020
|
|
2021
and
2022
|
|
2023
and
Later
|
|
Maximum
Payout
|
||||||||||||
|
Equity commitments (1)
|
$
|
18.7
|
|
|
$
|
33.0
|
|
|
$
|
12.3
|
|
|
$
|
—
|
|
|
$
|
149.0
|
|
|
$
|
213.0
|
|
|
Loan commitments (1)
|
54.3
|
|
|
269.4
|
|
|
15.6
|
|
|
54.9
|
|
|
—
|
|
|
394.2
|
|
||||||
|
Mortgage-related and other purchase commitments
|
—
|
|
|
—
|
|
|
191.2
|
|
|
—
|
|
|
—
|
|
|
191.2
|
|
||||||
|
Forward starting reverse repos (2)
|
4,768.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,768.1
|
|
||||||
|
Forward starting repos (2)
|
2,464.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,464.5
|
|
||||||
|
Other unfunded commitments (1)
|
90.0
|
|
|
133.9
|
|
|
142.3
|
|
|
37.7
|
|
|
12.3
|
|
|
416.2
|
|
||||||
|
|
$
|
7,395.6
|
|
|
$
|
436.3
|
|
|
$
|
361.4
|
|
|
$
|
92.6
|
|
|
$
|
161.3
|
|
|
$
|
8,447.2
|
|
|
(1)
|
Equity commitments, loan commitments and other unfunded commitments are presented by contractual maturity date. The amounts are however mostly available on demand.
|
|
(2)
|
At
June 30, 2017
,
all
of the forward starting securities purchased under agreements to resell and Securities sold under agreements to repurchase (collectively “repos”) settled within three business days.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
Guarantee Type
|
2017
|
|
2018
|
|
2019
and
2020
|
|
2021
and
2022
|
|
2023
and
Later
|
|
Notional/
Maximum
Payout
|
||||||||||||
|
Derivative contracts – non-credit related
|
$
|
20,314.7
|
|
|
$
|
2,621.4
|
|
|
$
|
35.2
|
|
|
$
|
—
|
|
|
$
|
447.6
|
|
|
$
|
23,418.9
|
|
|
Written derivative contracts – credit related
|
—
|
|
|
54.0
|
|
|
12.5
|
|
|
1,007.7
|
|
|
—
|
|
|
1,074.2
|
|
||||||
|
Total derivative contracts
|
$
|
20,314.7
|
|
|
$
|
2,675.4
|
|
|
$
|
47.7
|
|
|
$
|
1,007.7
|
|
|
$
|
447.6
|
|
|
$
|
24,493.1
|
|
|
|
External Credit Rating
|
|
|
||||||||||||||||||||
|
|
AAA/
Aaa
|
|
AA/
Aa
|
|
A
|
|
BBB/Baa
|
|
Below
Investment
Grade
|
|
Notional/
Maximum
Payout
|
||||||||||||
|
Credit related derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Index credit default swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
757.0
|
|
|
$
|
—
|
|
|
$
|
107.3
|
|
|
$
|
864.3
|
|
|
Single name credit default swaps
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15.3
|
|
|
$
|
44.3
|
|
|
$
|
150.3
|
|
|
$
|
209.9
|
|
|
|
Net Capital
|
|
Excess
Net Capital
|
||||
|
Jefferies LLC
|
$
|
1,388,388
|
|
|
$
|
1,302,034
|
|
|
Jefferies Execution
|
$
|
6,837
|
|
|
$
|
6,587
|
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Receivables:
|
|
|
|
|
|
|
|
||||||||
|
Notes and loans receivable (1)
|
$
|
951,289
|
|
|
$
|
943,707
|
|
|
$
|
962,938
|
|
|
$
|
958,377
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-term borrowings (2)
|
$
|
411,096
|
|
|
$
|
411,096
|
|
|
$
|
525,842
|
|
|
$
|
525,842
|
|
|
Long-term debt (3)
|
$
|
7,692,079
|
|
|
$
|
8,051,953
|
|
|
$
|
7,131,587
|
|
|
$
|
7,221,459
|
|
|
(1)
|
Notes and loans receivable: The fair values are estimated principally based on a discounted future cash flows model using market interest rates for similar instruments. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
|
(2)
|
Short-term borrowings: The fair values of short-term borrowings are estimated to be the carrying amount due to their short maturities. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
|
(3)
|
Long-term debt: The fair values are estimated using quoted prices, pricing information obtained from external data providers and, for certain variable rate debt, is estimated to be the carrying amount. If measured at fair value in the financial statements, these financial instruments would be classified as Level 2 and Level 3.
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
||||||||
|
Jefferies
|
$
|
781,672
|
|
|
$
|
720,930
|
|
|
$
|
1,579,058
|
|
|
$
|
1,021,716
|
|
|
National Beef
|
1,875,519
|
|
|
1,798,634
|
|
|
3,436,975
|
|
|
3,433,085
|
|
||||
|
Corporate and other
|
2,336
|
|
|
10,492
|
|
|
10,026
|
|
|
77,348
|
|
||||
|
Total net revenues related to reportable segments
|
2,659,527
|
|
|
2,530,056
|
|
|
5,026,059
|
|
|
4,532,149
|
|
||||
|
All other
|
72,853
|
|
|
95,302
|
|
|
574,303
|
|
|
108,315
|
|
||||
|
Total consolidated net revenues
|
$
|
2,732,380
|
|
|
$
|
2,625,358
|
|
|
$
|
5,600,362
|
|
|
$
|
4,640,464
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jefferies
|
$
|
122,712
|
|
|
$
|
107,480
|
|
|
$
|
254,982
|
|
|
$
|
(138,317
|
)
|
|
National Beef
|
78,425
|
|
|
62,855
|
|
|
135,528
|
|
|
84,264
|
|
||||
|
Corporate and other
|
(17,258
|
)
|
|
(7,191
|
)
|
|
(31,762
|
)
|
|
40,545
|
|
||||
|
Income (loss) before income taxes related to reportable segments
|
183,879
|
|
|
163,144
|
|
|
358,748
|
|
|
(13,508
|
)
|
||||
|
All other
|
(44,463
|
)
|
|
(8,963
|
)
|
|
193,495
|
|
|
(119,560
|
)
|
||||
|
Parent Company interest
|
(14,734
|
)
|
|
(14,719
|
)
|
|
(29,464
|
)
|
|
(29,433
|
)
|
||||
|
Total consolidated income (loss) before income taxes
|
$
|
124,682
|
|
|
$
|
139,462
|
|
|
$
|
522,779
|
|
|
$
|
(162,501
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Reportable Segments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Jefferies
|
$
|
15,348
|
|
|
$
|
14,633
|
|
|
$
|
30,949
|
|
|
$
|
29,223
|
|
|
National Beef
|
24,459
|
|
|
22,785
|
|
|
46,858
|
|
|
45,411
|
|
||||
|
Corporate and other
|
867
|
|
|
944
|
|
|
1,734
|
|
|
1,887
|
|
||||
|
Total depreciation and amortization expenses related to reportable segments
|
40,674
|
|
|
38,362
|
|
|
79,541
|
|
|
76,521
|
|
||||
|
All other
|
10,043
|
|
|
12,407
|
|
|
20,686
|
|
|
23,858
|
|
||||
|
Total consolidated depreciation and amortization expenses
|
$
|
50,717
|
|
|
$
|
50,769
|
|
|
$
|
100,227
|
|
|
$
|
100,379
|
|
|
Item 2
.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate and Other
|
|
Parent Company Interest
|
|
Total
|
||||||||||||||
|
Net revenues
|
$
|
781,672
|
|
|
$
|
1,875,519
|
|
|
$
|
59,340
|
|
|
$
|
13,513
|
|
|
$
|
2,336
|
|
|
$
|
—
|
|
|
$
|
2,732,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of sales
|
—
|
|
|
1,750,569
|
|
|
—
|
|
|
69,982
|
|
|
—
|
|
|
—
|
|
|
1,820,551
|
|
|||||||
|
Compensation and benefits
|
450,522
|
|
|
9,832
|
|
|
14,948
|
|
|
4,404
|
|
|
11,867
|
|
|
—
|
|
|
491,573
|
|
|||||||
|
Floor brokerage and clearing fees
|
44,435
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,435
|
|
|||||||
|
Interest
|
—
|
|
|
2,254
|
|
|
9,890
|
|
|
956
|
|
|
—
|
|
|
14,734
|
|
|
27,834
|
|
|||||||
|
Depreciation and amortization
|
15,348
|
|
|
24,459
|
|
|
2,659
|
|
|
7,384
|
|
|
867
|
|
|
—
|
|
|
50,717
|
|
|||||||
|
Selling, general and other expenses
|
148,655
|
|
|
9,980
|
|
|
12,905
|
|
|
7,812
|
|
|
7,340
|
|
|
—
|
|
|
186,692
|
|
|||||||
|
Total expenses
|
658,960
|
|
|
1,797,094
|
|
|
40,402
|
|
|
90,538
|
|
|
20,074
|
|
|
14,734
|
|
|
2,621,802
|
|
|||||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
122,712
|
|
|
78,425
|
|
|
18,938
|
|
|
(77,025
|
)
|
|
(17,738
|
)
|
|
(14,734
|
)
|
|
110,578
|
|
|||||||
|
Income related to associated companies
|
—
|
|
|
—
|
|
|
10,235
|
|
|
3,389
|
|
|
480
|
|
|
—
|
|
|
14,104
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
122,712
|
|
|
$
|
78,425
|
|
|
$
|
29,173
|
|
|
$
|
(73,636
|
)
|
|
$
|
(17,258
|
)
|
|
$
|
(14,734
|
)
|
|
$
|
124,682
|
|
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate and Other
|
|
Parent Company Interest
|
|
Total
|
||||||||||||||
|
Net revenues
|
$
|
1,579,058
|
|
|
$
|
3,436,975
|
|
|
$
|
115,563
|
|
|
$
|
458,740
|
|
|
$
|
10,026
|
|
|
$
|
—
|
|
|
$
|
5,600,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
3,214,407
|
|
|
—
|
|
|
139,238
|
|
|
—
|
|
|
—
|
|
|
3,353,645
|
|
|||||||
|
Compensation and benefits
|
911,194
|
|
|
19,144
|
|
|
30,132
|
|
|
9,369
|
|
|
25,917
|
|
|
—
|
|
|
995,756
|
|
|||||||
|
Floor brokerage and clearing fees
|
90,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,293
|
|
|||||||
|
Interest
|
—
|
|
|
4,068
|
|
|
19,861
|
|
|
1,825
|
|
|
—
|
|
|
29,464
|
|
|
55,218
|
|
|||||||
|
Depreciation and amortization
|
30,949
|
|
|
46,858
|
|
|
5,564
|
|
|
15,122
|
|
|
1,734
|
|
|
—
|
|
|
100,227
|
|
|||||||
|
Selling, general and other expenses
|
291,640
|
|
|
16,970
|
|
|
27,101
|
|
|
17,066
|
|
|
15,197
|
|
|
—
|
|
|
367,974
|
|
|||||||
|
Total expenses
|
1,324,076
|
|
|
3,301,447
|
|
|
82,658
|
|
|
182,620
|
|
|
42,848
|
|
|
29,464
|
|
|
4,963,113
|
|
|||||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
254,982
|
|
|
135,528
|
|
|
32,905
|
|
|
276,120
|
|
|
(32,822
|
)
|
|
(29,464
|
)
|
|
637,249
|
|
|||||||
|
Income (loss) related to associated companies
|
—
|
|
|
—
|
|
|
(122,768
|
)
|
|
7,238
|
|
|
1,060
|
|
|
—
|
|
|
(114,470
|
)
|
|||||||
|
Income (loss) before income taxes
|
$
|
254,982
|
|
|
$
|
135,528
|
|
|
$
|
(89,863
|
)
|
|
$
|
283,358
|
|
|
$
|
(31,762
|
)
|
|
$
|
(29,464
|
)
|
|
$
|
522,779
|
|
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate and Other
|
|
Parent Company Interest
|
|
Total
|
||||||||||||||
|
Net revenues
|
$
|
720,930
|
|
|
$
|
1,798,634
|
|
|
$
|
(14,113
|
)
|
|
$
|
109,415
|
|
|
$
|
10,492
|
|
|
$
|
—
|
|
|
$
|
2,625,358
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of sales
|
—
|
|
|
1,690,908
|
|
|
—
|
|
|
85,462
|
|
|
—
|
|
|
—
|
|
|
1,776,370
|
|
|||||||
|
Compensation and benefits
|
415,316
|
|
|
9,635
|
|
|
15,929
|
|
|
7,505
|
|
|
9,706
|
|
|
—
|
|
|
458,091
|
|
|||||||
|
Floor brokerage and clearing fees
|
43,591
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
43,591
|
|
|||||||
|
Interest
|
—
|
|
|
3,796
|
|
|
3,470
|
|
|
721
|
|
|
—
|
|
|
14,719
|
|
|
22,706
|
|
|||||||
|
Depreciation and amortization
|
14,633
|
|
|
22,785
|
|
|
3,369
|
|
|
9,038
|
|
|
944
|
|
|
—
|
|
|
50,769
|
|
|||||||
|
Selling, general and other expenses
|
139,910
|
|
|
8,655
|
|
|
9,560
|
|
|
20,499
|
|
|
7,635
|
|
|
—
|
|
|
186,259
|
|
|||||||
|
Total expenses
|
613,450
|
|
|
1,735,779
|
|
|
32,328
|
|
|
123,225
|
|
|
18,285
|
|
|
14,719
|
|
|
2,537,786
|
|
|||||||
|
Income (loss) before income taxes and income related to associated companies
|
107,480
|
|
|
62,855
|
|
|
(46,441
|
)
|
|
(13,810
|
)
|
|
(7,793
|
)
|
|
(14,719
|
)
|
|
87,572
|
|
|||||||
|
Income related to associated companies
|
—
|
|
|
—
|
|
|
45,322
|
|
|
5,966
|
|
|
602
|
|
|
—
|
|
|
51,890
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
107,480
|
|
|
$
|
62,855
|
|
|
$
|
(1,119
|
)
|
|
$
|
(7,844
|
)
|
|
$
|
(7,191
|
)
|
|
$
|
(14,719
|
)
|
|
$
|
139,462
|
|
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate and Other
|
|
Parent Company Interest
|
|
Total
|
||||||||||||||
|
Net revenues
|
$
|
1,021,716
|
|
|
$
|
3,433,085
|
|
|
$
|
(126,080
|
)
|
|
$
|
234,395
|
|
|
$
|
77,348
|
|
|
$
|
—
|
|
|
$
|
4,640,464
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of sales
|
—
|
|
|
3,260,374
|
|
|
—
|
|
|
164,048
|
|
|
—
|
|
|
—
|
|
|
3,424,422
|
|
|||||||
|
Compensation and benefits
|
765,435
|
|
|
18,968
|
|
|
29,192
|
|
|
14,749
|
|
|
19,154
|
|
|
—
|
|
|
847,498
|
|
|||||||
|
Floor brokerage and clearing fees
|
84,070
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,070
|
|
|||||||
|
Interest
|
—
|
|
|
7,763
|
|
|
6,392
|
|
|
1,436
|
|
|
—
|
|
|
29,433
|
|
|
45,024
|
|
|||||||
|
Depreciation and amortization
|
29,223
|
|
|
45,411
|
|
|
6,091
|
|
|
17,767
|
|
|
1,887
|
|
|
—
|
|
|
100,379
|
|
|||||||
|
Selling, general and other expenses
|
281,305
|
|
|
16,305
|
|
|
17,980
|
|
|
41,329
|
|
|
16,595
|
|
|
—
|
|
|
373,514
|
|
|||||||
|
Total expenses
|
1,160,033
|
|
|
3,348,821
|
|
|
59,655
|
|
|
239,329
|
|
|
37,636
|
|
|
29,433
|
|
|
4,874,907
|
|
|||||||
|
Income (loss) before income taxes and income related to associated companies
|
(138,317
|
)
|
|
84,264
|
|
|
(185,735
|
)
|
|
(4,934
|
)
|
|
39,712
|
|
|
(29,433
|
)
|
|
(234,443
|
)
|
|||||||
|
Income related to associated companies
|
—
|
|
|
—
|
|
|
58,315
|
|
|
12,794
|
|
|
833
|
|
|
—
|
|
|
71,942
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
(138,317
|
)
|
|
$
|
84,264
|
|
|
$
|
(127,420
|
)
|
|
$
|
7,860
|
|
|
$
|
40,545
|
|
|
$
|
(29,433
|
)
|
|
$
|
(162,501
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenues
|
$
|
781,672
|
|
|
$
|
720,930
|
|
|
$
|
1,579,058
|
|
|
$
|
1,021,716
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
450,522
|
|
|
415,316
|
|
|
911,194
|
|
|
765,435
|
|
||||
|
Floor brokerage and clearing fees
|
44,435
|
|
|
43,591
|
|
|
90,293
|
|
|
84,070
|
|
||||
|
Depreciation and amortization
|
15,348
|
|
|
14,633
|
|
|
30,949
|
|
|
29,223
|
|
||||
|
Selling, general and other expenses
|
148,655
|
|
|
139,910
|
|
|
291,640
|
|
|
281,305
|
|
||||
|
Total expenses
|
658,960
|
|
|
613,450
|
|
|
1,324,076
|
|
|
1,160,033
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes
|
$
|
122,712
|
|
|
$
|
107,480
|
|
|
$
|
254,982
|
|
|
$
|
(138,317
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Equities
|
$
|
272,871
|
|
|
$
|
224,411
|
|
|
$
|
430,664
|
|
|
$
|
227,174
|
|
|
Fixed income
|
159,583
|
|
|
239,166
|
|
|
382,253
|
|
|
296,845
|
|
||||
|
Total sales and trading
|
432,454
|
|
|
463,577
|
|
|
812,917
|
|
|
524,019
|
|
||||
|
Investment banking:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Capital markets:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Equities
|
74,902
|
|
|
60,905
|
|
|
136,468
|
|
|
104,904
|
|
||||
|
Debt
|
125,847
|
|
|
46,124
|
|
|
288,475
|
|
|
103,397
|
|
||||
|
Advisory
|
151,114
|
|
|
146,017
|
|
|
334,941
|
|
|
275,675
|
|
||||
|
Total investment banking
|
351,863
|
|
|
253,046
|
|
|
759,884
|
|
|
483,976
|
|
||||
|
Other
|
(2,645
|
)
|
|
4,307
|
|
|
6,257
|
|
|
13,721
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total net revenues
|
$
|
781,672
|
|
|
$
|
720,930
|
|
|
$
|
1,579,058
|
|
|
$
|
1,021,716
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenues
|
$
|
1,875,519
|
|
|
$
|
1,798,634
|
|
|
$
|
3,436,975
|
|
|
$
|
3,433,085
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
1,750,569
|
|
|
1,690,908
|
|
|
3,214,407
|
|
|
3,260,374
|
|
||||
|
Compensation and benefits
|
9,832
|
|
|
9,635
|
|
|
19,144
|
|
|
18,968
|
|
||||
|
Interest
|
2,254
|
|
|
3,796
|
|
|
4,068
|
|
|
7,763
|
|
||||
|
Depreciation and amortization
|
24,459
|
|
|
22,785
|
|
|
46,858
|
|
|
45,411
|
|
||||
|
Selling, general and other expenses
|
9,980
|
|
|
8,655
|
|
|
16,970
|
|
|
16,305
|
|
||||
|
Total expenses
|
1,797,094
|
|
|
1,735,779
|
|
|
3,301,447
|
|
|
3,348,821
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income taxes
|
$
|
78,425
|
|
|
$
|
62,855
|
|
|
$
|
135,528
|
|
|
$
|
84,264
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenues
|
$
|
2,336
|
|
|
$
|
10,492
|
|
|
$
|
10,026
|
|
|
$
|
77,348
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
11,867
|
|
|
9,706
|
|
|
25,917
|
|
|
19,154
|
|
||||
|
Depreciation and amortization
|
867
|
|
|
944
|
|
|
1,734
|
|
|
1,887
|
|
||||
|
Selling, general and other expenses
|
7,340
|
|
|
7,635
|
|
|
15,197
|
|
|
16,595
|
|
||||
|
Total expenses
|
20,074
|
|
|
18,285
|
|
|
42,848
|
|
|
37,636
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income related to associated companies
|
(17,738
|
)
|
|
(7,793
|
)
|
|
(32,822
|
)
|
|
39,712
|
|
||||
|
Income related to associated companies
|
480
|
|
|
602
|
|
|
1,060
|
|
|
833
|
|
||||
|
Income (loss) before income taxes
|
$
|
(17,258
|
)
|
|
$
|
(7,191
|
)
|
|
$
|
(31,762
|
)
|
|
$
|
40,545
|
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenues
|
$
|
59,340
|
|
|
$
|
(14,113
|
)
|
|
$
|
115,563
|
|
|
$
|
(126,080
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
14,948
|
|
|
15,929
|
|
|
30,132
|
|
|
29,192
|
|
||||
|
Interest
|
9,890
|
|
|
3,470
|
|
|
19,861
|
|
|
6,392
|
|
||||
|
Depreciation and amortization
|
2,659
|
|
|
3,369
|
|
|
5,564
|
|
|
6,091
|
|
||||
|
Selling, general and other expenses
|
12,905
|
|
|
9,560
|
|
|
27,101
|
|
|
17,980
|
|
||||
|
Total expenses
|
40,402
|
|
|
32,328
|
|
|
82,658
|
|
|
59,655
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
18,938
|
|
|
(46,441
|
)
|
|
32,905
|
|
|
(185,735
|
)
|
||||
|
Income (loss) related to associated companies
|
10,235
|
|
|
45,322
|
|
|
(122,768
|
)
|
|
58,315
|
|
||||
|
Income (loss) before income taxes
|
$
|
29,173
|
|
|
$
|
(1,119
|
)
|
|
$
|
(89,863
|
)
|
|
$
|
(127,420
|
)
|
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net revenues
|
$
|
13,513
|
|
|
$
|
109,415
|
|
|
$
|
458,740
|
|
|
$
|
234,395
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of sales
|
69,982
|
|
|
85,462
|
|
|
139,238
|
|
|
164,048
|
|
||||
|
Compensation and benefits
|
4,404
|
|
|
7,505
|
|
|
9,369
|
|
|
14,749
|
|
||||
|
Interest
|
956
|
|
|
721
|
|
|
1,825
|
|
|
1,436
|
|
||||
|
Depreciation and amortization
|
7,384
|
|
|
9,038
|
|
|
15,122
|
|
|
17,767
|
|
||||
|
Selling, general and other expenses
|
7,812
|
|
|
20,499
|
|
|
17,066
|
|
|
41,329
|
|
||||
|
Total expenses
|
90,538
|
|
|
123,225
|
|
|
182,620
|
|
|
239,329
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) before income taxes and income related to associated companies
|
(77,025
|
)
|
|
(13,810
|
)
|
|
276,120
|
|
|
(4,934
|
)
|
||||
|
Income related to associated companies
|
3,389
|
|
|
5,966
|
|
|
7,238
|
|
|
12,794
|
|
||||
|
Income (loss) before income taxes
|
$
|
(73,636
|
)
|
|
$
|
(7,844
|
)
|
|
$
|
283,358
|
|
|
$
|
7,860
|
|
|
|
June 30, 2017
|
||||||||||||||||||||||||||
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate and other
|
|
Inter-company Eliminations
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
4,356,793
|
|
|
$
|
16,883
|
|
|
$
|
31,131
|
|
|
$
|
35,523
|
|
|
$
|
221,607
|
|
|
$
|
—
|
|
|
$
|
4,661,937
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
919,011
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
919,011
|
|
|||||||
|
Financial instruments owned
|
13,881,283
|
|
|
4,354
|
|
|
288,931
|
|
|
872,337
|
|
|
538,211
|
|
|
—
|
|
|
15,585,116
|
|
|||||||
|
Investments in managed funds
|
169,476
|
|
|
—
|
|
|
333,818
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503,294
|
|
|||||||
|
Loans to and investments in associated companies
|
765,039
|
|
|
—
|
|
|
944,212
|
|
|
483,656
|
|
|
46,516
|
|
|
—
|
|
|
2,239,423
|
|
|||||||
|
Securities borrowed
|
7,900,395
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,900,395
|
|
|||||||
|
Securities purchased under agreements to resell
|
4,345,461
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,345,461
|
|
|||||||
|
Receivables
|
4,465,726
|
|
|
233,300
|
|
|
1,088,431
|
|
|
44,646
|
|
|
42,477
|
|
|
—
|
|
|
5,874,580
|
|
|||||||
|
Property, equipment and leasehold improvements, net
|
290,046
|
|
|
383,623
|
|
|
3,790
|
|
|
30,479
|
|
|
20,471
|
|
|
—
|
|
|
728,409
|
|
|||||||
|
Intangible assets, net and goodwill
|
1,900,459
|
|
|
578,037
|
|
|
10,047
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,488,543
|
|
|||||||
|
Deferred tax asset, net
|
341,117
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
981,326
|
|
|
—
|
|
|
1,322,443
|
|
|||||||
|
Other assets
|
789,287
|
|
|
321,757
|
|
|
104,062
|
|
|
562,371
|
|
|
66,615
|
|
|
(36,602
|
)
|
|
1,807,490
|
|
|||||||
|
Total Assets
|
40,124,093
|
|
|
1,537,954
|
|
|
2,804,422
|
|
|
2,029,012
|
|
|
1,917,223
|
|
|
(36,602
|
)
|
|
48,376,102
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt (1)
|
6,303,980
|
|
|
282,046
|
|
|
421,118
|
|
|
89,294
|
|
|
988,448
|
|
|
—
|
|
|
8,084,886
|
|
|||||||
|
Other liabilities
|
28,205,074
|
|
|
249,937
|
|
|
563,139
|
|
|
38,441
|
|
|
158,119
|
|
|
(36,602
|
)
|
|
29,178,108
|
|
|||||||
|
Total liabilities
|
34,509,054
|
|
|
531,983
|
|
|
984,257
|
|
|
127,735
|
|
|
1,146,567
|
|
|
(36,602
|
)
|
|
37,262,994
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
293,393
|
|
|
623
|
|
|
13,927
|
|
|
—
|
|
|
—
|
|
|
307,943
|
|
|||||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||||
|
Noncontrolling interests
|
691
|
|
|
—
|
|
|
155,559
|
|
|
32,608
|
|
|
—
|
|
|
—
|
|
|
188,858
|
|
|||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,614,348
|
|
|
$
|
712,578
|
|
|
$
|
1,663,983
|
|
|
$
|
1,854,742
|
|
|
$
|
645,656
|
|
|
$
|
—
|
|
|
$
|
10,491,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,614,348
|
|
|
$
|
712,578
|
|
|
$
|
1,663,983
|
|
|
$
|
1,854,742
|
|
|
$
|
645,656
|
|
|
$
|
—
|
|
|
$
|
10,491,307
|
|
|
Less: Intangible assets, net and goodwill
|
(1,900,459
|
)
|
|
(578,037
|
)
|
|
(10,047
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,488,543
|
)
|
|||||||
|
Tangible Capital
|
$
|
3,713,889
|
|
|
$
|
134,541
|
|
|
$
|
1,653,936
|
|
|
$
|
1,854,742
|
|
|
$
|
645,656
|
|
|
$
|
—
|
|
|
$
|
8,002,764
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||
|
|
Jefferies
|
|
National Beef
|
|
Other Financial Services Businesses and Investments (1)
|
|
Other Merchant Banking Businesses and Investments
|
|
Corporate and other
|
|
Inter-company Eliminations
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
3,529,457
|
|
|
$
|
37,702
|
|
|
$
|
41,165
|
|
|
$
|
45,151
|
|
|
$
|
154,083
|
|
|
$
|
—
|
|
|
$
|
3,807,558
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
857,337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
857,337
|
|
|||||||
|
Financial instruments owned
|
13,809,512
|
|
|
1,906
|
|
|
188,976
|
|
|
761,249
|
|
|
524,643
|
|
|
—
|
|
|
15,286,286
|
|
|||||||
|
Investments in managed funds
|
186,508
|
|
|
—
|
|
|
301,171
|
|
|
—
|
|
|
27,639
|
|
|
—
|
|
|
515,318
|
|
|||||||
|
Loans to and investments in associated companies
|
653,872
|
|
|
—
|
|
|
985,780
|
|
|
451,117
|
|
|
34,329
|
|
|
—
|
|
|
2,125,098
|
|
|||||||
|
Securities borrowed
|
7,743,562
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,743,562
|
|
|||||||
|
Securities purchased under agreements to resell
|
3,862,488
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,862,488
|
|
|||||||
|
Receivables
|
3,163,171
|
|
|
179,313
|
|
|
938,254
|
|
|
47,761
|
|
|
96,679
|
|
|
—
|
|
|
4,425,178
|
|
|||||||
|
Property, equipment and leasehold improvements, net
|
265,553
|
|
|
385,599
|
|
|
4,551
|
|
|
31,351
|
|
|
22,188
|
|
|
—
|
|
|
709,242
|
|
|||||||
|
Intangible assets, net and goodwill
|
1,903,335
|
|
|
599,794
|
|
|
10,549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,513,678
|
|
|||||||
|
Deferred tax asset, net
|
337,580
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,124,235
|
|
|
—
|
|
|
1,461,815
|
|
|||||||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
128,083
|
|
|
—
|
|
|
—
|
|
|
128,083
|
|
|||||||
|
Other assets
|
679,721
|
|
|
294,003
|
|
|
117,274
|
|
|
563,905
|
|
|
63,442
|
|
|
(82,681
|
)
|
|
1,635,664
|
|
|||||||
|
Total Assets
|
36,992,096
|
|
|
1,498,317
|
|
|
2,587,720
|
|
|
2,028,617
|
|
|
2,047,238
|
|
|
(82,681
|
)
|
|
45,071,307
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt (2)
|
5,483,331
|
|
|
276,341
|
|
|
545,528
|
|
|
87,352
|
|
|
987,891
|
|
|
—
|
|
|
7,380,443
|
|
|||||||
|
Other liabilities
|
26,090,308
|
|
|
270,184
|
|
|
351,505
|
|
|
64,315
|
|
|
231,775
|
|
|
(82,681
|
)
|
|
26,925,406
|
|
|||||||
|
Total liabilities
|
31,573,639
|
|
|
546,525
|
|
|
897,033
|
|
|
151,667
|
|
|
1,219,666
|
|
|
(82,681
|
)
|
|
34,305,849
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
321,962
|
|
|
551
|
|
|
14,296
|
|
|
—
|
|
|
—
|
|
|
336,809
|
|
|||||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||||
|
Noncontrolling interests
|
651
|
|
|
—
|
|
|
141,847
|
|
|
33,051
|
|
|
—
|
|
|
—
|
|
|
175,549
|
|
|||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,417,806
|
|
|
$
|
629,830
|
|
|
$
|
1,548,289
|
|
|
$
|
1,829,603
|
|
|
$
|
702,572
|
|
|
$
|
—
|
|
|
$
|
10,128,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,417,806
|
|
|
$
|
629,830
|
|
|
$
|
1,548,289
|
|
|
$
|
1,829,603
|
|
|
$
|
702,572
|
|
|
$
|
—
|
|
|
$
|
10,128,100
|
|
|
Less: Intangible assets, net and goodwill
|
(1,903,335
|
)
|
|
(599,794
|
)
|
|
(10,549
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,513,678
|
)
|
|||||||
|
Tangible Capital
|
$
|
3,514,471
|
|
|
$
|
30,036
|
|
|
$
|
1,537,740
|
|
|
$
|
1,829,603
|
|
|
$
|
702,572
|
|
|
$
|
—
|
|
|
$
|
7,614,422
|
|
|
|
Tangible Capital as of
|
||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
||||
|
Jefferies
|
$
|
3,713,889
|
|
|
$
|
3,514,471
|
|
|
|
|
|
|
||||
|
National Beef
|
134,541
|
|
|
30,036
|
|
||
|
|
|
|
|
||||
|
Other Financial Services Businesses and Investments:
|
|
|
|
||||
|
Leucadia Asset Management (1)
|
706,661
|
|
|
483,687
|
|
||
|
FXCM
|
303,380
|
|
|
500,758
|
|
||
|
HomeFed
|
311,021
|
|
|
269,421
|
|
||
|
Berkadia
|
213,048
|
|
|
184,443
|
|
||
|
Foursight Capital and Chrome Capital
|
94,350
|
|
|
100,516
|
|
||
|
Other
|
25,476
|
|
|
(1,085
|
)
|
||
|
Total Other Financial Services Businesses and Investments
|
1,653,936
|
|
|
1,537,740
|
|
||
|
|
|
|
|
||||
|
Other Merchant Banking Businesses and Investments:
|
|
|
|
||||
|
HRG
|
825,286
|
|
|
725,096
|
|
||
|
Vitesse
|
316,210
|
|
|
309,837
|
|
||
|
JETX
|
113,624
|
|
|
159,182
|
|
||
|
Garcadia
|
203,017
|
|
|
206,760
|
|
||
|
Linkem
|
191,737
|
|
|
154,000
|
|
||
|
Golden Queen
|
77,235
|
|
|
78,474
|
|
||
|
Idaho Timber
|
78,424
|
|
|
76,551
|
|
||
|
Conwed
|
—
|
|
|
100,649
|
|
||
|
Other
|
49,209
|
|
|
19,054
|
|
||
|
Total Other Merchant Banking Businesses and Investments
|
1,854,742
|
|
|
1,829,603
|
|
||
|
|
|
|
|
||||
|
Corporate and other assets, net of all Corporate liabilities including long-term debt
|
645,656
|
|
|
702,572
|
|
||
|
|
|
|
|
||||
|
Total Tangible Capital (2)
|
$
|
8,002,764
|
|
|
$
|
7,614,422
|
|
|
|
|
|
|
||||
|
(1) Leucadia Asset Management does not include $89.1 million at December 31, 2016 of liquid marketable securities that are available for sale immediately. These liquid marketable securities are included in Corporate and other assets, net of all Corporate liabilities including long-term debt.
|
|||||||
|
(2) Tangible Capital, a non-GAAP measure, is defined as Leucadia National Corporation shareholders' equity less Intangible assets, net and goodwill. See reconciliation of Tangible Capital to Leucadia National Corporation shareholders' equity in the tables above.
|
|||||||
|
•
|
National Beef is our approximately 79% owned consolidated subsidiary that processes and markets fresh boxed beef, consumer-ready beef, beef by-products and wet blue leather for domestic and international markets.
|
|
•
|
Other Financial Services Businesses and Investments include:
|
|
◦
|
Leucadia Asset Management supports and develops focused alternative asset management businesses led by distinct management teams.
|
|
◦
|
Our investment in FXCM currently consists of a senior secured term loan due January 2018 (
$122.1 million
outstanding at
June 30, 2017
) and a 49.9% equity method interest in FXCM and up to 65% of all distributions. FXCM is a leading online provider of foreign exchange trading services.
|
|
◦
|
We own an approximate 70% equity method interest in HomeFed, which owns and develops residential and mixed-use real estate properties. HomeFed is a public company traded on the NASD OTC Bulletin Board.
|
|
◦
|
Berkadia, our 50-50 equity method joint venture with Berkshire Hathaway Inc., is a U.S. commercial real estate finance company providing capital solutions, investment sales advisory, research and mortgage servicing for multifamily and commercial properties.
|
|
◦
|
Foursight Capital purchases automobile installment contracts originated by franchised and independent dealerships in conjunction with the sale of new and used automobiles and services these loans throughout their life cycle. Chrome Capital owns and manages a portfolio of leases on used Harley-Davidson motorcycles and is in the process of winding down. We consolidate both of these subsidiaries.
|
|
•
|
Other Merchant Banking Businesses and Investments include:
|
|
◦
|
We own approximately 23% of HRG, a public company traded on the NYSE, and we reflect this investment at fair value. Its consumer products segment contains an approximate 58% ownership stake in Spectrum Brands, a global consumer products company.
|
|
◦
|
Vitesse is our 96% owned consolidated subsidiary that acquires and develops non-operated working and royalty oil and gas interests in the Bakken Shale oil field in North Dakota and Montana, as well as the Denver-Julesburg Basin in Wyoming.
|
|
◦
|
JETX is our 98% owned consolidated subsidiary that engages in the exploration, development and production of oil and gas from onshore, unconventional resource areas. JETX currently has non-operated working interests and acreage in the Texas Gulf Coast region.
|
|
◦
|
Garcadia is an equity method joint venture that owns and operates 28 automobile dealerships in California, Texas, Iowa and Michigan. We own approximately 75% of Garcadia.
|
|
◦
|
We own approximately 42% of the common shares of Linkem, as well as convertible preferred shares which, if converted, would increase our ownership to approximately 53% of Linkem’s common equity at
June 30, 2017
. Linkem provides residential broadband services using LTE technologies deployed over the 3.5 GHz spectrum band. Linkem operates in Italy, which has few cable television systems and poor broadband alternatives. Linkem is accounted for under the equity method.
|
|
◦
|
Golden Queen Mining Company, LLC ("Golden Queen") owns the Soledad Mountain project, an open pit, heap leach gold and silver mining project in Kern County, California, which commenced gold and silver production in March 2016. We and the Clay family have formed and made contributions to a limited liability company, controlled by us, through which we invested in Golden Queen for the development and operation of the project. Our effective ownership of Golden Queen is approximately 35% and is accounted for under the equity method.
|
|
◦
|
Idaho Timber is our consolidated subsidiary engaged in the manufacture and distribution of various wood products, including the following principal activities: remanufacturing dimension lumber; remanufacturing, bundling and bar coding of home center boards for large retailers; and production of pine dimension lumber and 5/4” radius-edge pine decking.
|
|
◦
|
In January 2017, we sold 100% of Conwed Plastics ("Conwed") to Schweitzer-Mauduit International, Inc., (NYSE: SWM) for $295 million in cash plus potential earn-out payments over five years of up to $40 million in cash to the extent the results of Conwed’s subsidiary, Filtrexx International, exceed certain performance thresholds.
|
|
•
|
Corporate and other assets, net of Corporate liabilities primarily consist of financial instruments owned, the deferred tax asset (exclusive of Jefferies deferred tax asset) and cash and cash equivalents, net of long-term debt, trade payables and accruals, as well as our outstanding mandatorily redeemable convertible preferred shares.
|
|
|
Rating
|
Outlook
|
|
Moody’s Investors Service
|
Ba1
|
Stable
|
|
Standard and Poor’s
|
BBB-
|
Stable
|
|
Fitch Ratings
|
BBB-
|
Stable
|
|
Liquidity reserve
(in thousands):
|
June 30, 2017
|
|
||
|
Minimum reserve under liquidity target
|
$
|
533,200
|
|
|
|
Actual liquidity
|
$
|
1,147,243
|
|
|
|
Leverage target
(dollars in thousands):
|
June 30, 2017
|
|
||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
10,491,307
|
|
|
|
Less, investment in Jefferies
|
(5,614,348
|
)
|
|
|
|
Equity excluding Jefferies
|
4,876,959
|
|
|
|
|
Less, our two largest investments:
|
|
|
|
|
|
National Beef
|
(712,578
|
)
|
|
|
|
HRG, at cost
|
(475,600
|
)
|
|
|
|
Equity in a stressed scenario
|
3,688,781
|
|
|
|
|
Less, net deferred tax asset excluding Jefferies amount
|
(981,326
|
)
|
|
|
|
Equity in a stressed scenario less net deferred tax asset
|
$
|
2,707,455
|
|
|
|
Parent company debt (see Note 14 to our consolidated financial statements)
|
$
|
988,448
|
|
|
|
Ratio of parent company debt to stressed equity:
|
|
|
|
|
|
Maximum
|
0.50
|
|
x
|
|
|
Actual, equity in a stressed scenario
|
0.27
|
|
x
|
|
|
Actual, equity in a stressed scenario excluding net deferred tax asset
|
0.37
|
|
x
|
|
|
•
|
Jefferies generated funds of $539.1 million during the
six months ended June 30, 2017
and used funds of $449.3 million during the
six months ended June 30, 2016
. Included in these amounts are distributions received from associated companies of $6.2 million during
2017
and $8.1 million during
2016
.
|
|
•
|
National Beef generated funds of $77.6 million and $94.5 million during the
six months ended June 30, 2017 and 2016
.
|
|
•
|
Within our Other Financial Services Businesses and Investments, cash of $124.6 million and $49.6 million, respectively, was used during the
six months ended June 30, 2017 and 2016
to make additional investments in the Leucadia Asset Management platform. Additionally, during the
six months ended June 30, 2017
cash of $28.0 million was used to make additional investments in our trading portfolio. During the
six months ended June 30, 2016
, cash of $245.1 million was generated from our trading portfolio and $170.0 million from our investments in managed funds related to our Leucadia Asset Management platform. We received distributions from Berkadia, an associated company, of $4.3 million during
2017
and $40.2 million during
2016
. Cash used for operating activities also includes net cash used of $62.0 million during
2017
and $72.1 million during
2016
relating to automobile installment contracts, which is reflected in the net change in other receivables.
|
|
•
|
Within our Other Merchant Banking Businesses and Investments, manufacturing generated funds of $13.6 million and $17.2 million during the
six months ended June 30, 2017 and 2016
, respectively. We received distributions from Garcadia, an associated company, of $22.4 million during
2017
and $23.4 million during
2016
.
|
|
•
|
The change in operating cash flows also reflects greater interest payments during
2017
as compared to
2016
.
|
|
•
|
Acquisitions of property, equipment and leasehold improvements, and other assets related to Jefferies include $39.9 million during
2017
and $62.9 million during
2016
. Jefferies made loans to and investments in associated companies of $2,642.6 million during
2017
and $163.6 million during
2016
. Jefferies received capital distributions and loan repayments from its associated companies of $2,579.7 million during
2017
and $313.4 million during
2016
.
|
|
•
|
Acquisitions of property, equipment and leasehold improvements, and other assets within National Beef include $24.0 million during
2017
and $20.3 million during
2016
.
|
|
•
|
Within our Other Financial Services Businesses and Investments, acquisitions of property, equipment and leasehold improvements, and other assets were $1.0 million during
2017
and $36.1 million during
2016
. Advances on notes, loans and other receivables during
2017
and
2016
primarily relate to real estate projects in 54 Madison. Collections on notes, loans and other receivables during
2017
include $102.1 million related to real estate projects in 54 Madison and $50.8 million related to FXCM. Collections on notes, loans and other receivables during
2016
primarily relate to FXCM. Loans to and investments in associated companies include $31.3 million in HomeFed during
2017
, and $35.4 million and $115.5 million, respectively, in 54 Madison during
2017
and
2016
, of which $19.9 million and $68.9 million, respectively, of that was contributed from noncontrolling interests. Capital distributions include $8.3 million during
2017
related to 54 Madison.
|
|
•
|
Within our Other Merchant Banking Businesses and Investments, acquisitions of property, equipment and leasehold improvements, and other assets primarily reflect activity in our oil and gas exploration and production businesses. They totaled $22.7 million during
2017
and $40.7 million during
2016
. Proceeds from sale of subsidiary relates to the sale of Conwed. Loans to and investments in associated companies include $32.0 million and $33.3 million to Linkem during
2017
and
2016
, respectively. We received capital distributions from Garcadia of $7.0 million during
2017
and $6.7 million during
2016
.
|
|
•
|
Issuance of debt includes $866.6 million during
2017
and $127.9 million during
2016
related to Jefferies. Repayment of debt includes $75.7 million during
2017
and $350.6 million during
2016
related to Jefferies. Net change in bank overdrafts of $1.5 million in
2017
and $54.5 million in
2016
related to Jefferies. Net change in other secured financings includes payments of $369.6 million during
2017
and $122.8 million during
2016
related to Jefferies.
|
|
•
|
Issuance of debt for National Beef includes $82.9 million during
2017
of borrowings under its bank credit facility. National Beef reflects repayment of debt of $77.6 million in
2017
and $57.8 million during
2016
.
|
|
•
|
Within our Other Financial Services Businesses and Investments, borrowings include $144.4 million during
2017
and $281.7 million during
2016
. Their repayment of debt includes $270.0 million during
2017
and $224.7 million during
2016
. Net change in other secured financings includes proceeds of $105.6 million during
2017
and $187.3 million during
2016
related to our Other Financial Services Businesses and Investments. Contributions from noncontrolling interests include $24.4 million during
2017
and $109.7 million during
2016
related to 54 Madison.
|
|
•
|
Purchases of common shares for treasury relate to shares purchased in the open market and shares received from participants in our stock compensation plans in
2017
and
2016
.
|
|
|
Six Months Ended
June 30, 2017 |
|
Year Ended
December 31, 2016
|
||||
|
Securities purchased under agreements to resell:
|
|
|
|
||||
|
Period end
|
$
|
4,345
|
|
|
$
|
3,862
|
|
|
Month end average
|
6,441
|
|
|
5,265
|
|
||
|
Maximum month end
|
7,814
|
|
|
7,001
|
|
||
|
|
|
|
|
||||
|
Securities sold under agreements to repurchase:
|
|
|
|
|
|
||
|
Period end
|
$
|
8,621
|
|
|
$
|
6,792
|
|
|
Month end average
|
10,797
|
|
|
11,410
|
|
||
|
Maximum month end
|
12,822
|
|
|
16,620
|
|
||
|
•
|
repayment of all unsecured debt maturing within one year and no incremental unsecured debt issuance;
|
|
•
|
maturity rolloff of outstanding letters of credit with no further issuance and replacement with cash collateral;
|
|
•
|
higher margin requirements than currently exist on assets on securities financing activity, including repurchase agreements;
|
|
•
|
liquidity outflows related to possible credit downgrade;
|
|
•
|
lower availability of secured funding;
|
|
•
|
client cash withdrawals;
|
|
•
|
the anticipated funding of outstanding investment and loan commitments; and
|
|
•
|
certain accrued expenses and other liabilities and fixed costs.
|
|
•
|
illiquid assets such as equipment, goodwill, net intangible assets, exchange memberships, deferred tax assets and certain investments;
|
|
•
|
a portion of securities inventory that is not expected to be financed on a secured basis in a credit stressed environment (i.e., margin requirements); and
|
|
•
|
drawdowns of unfunded commitments.
|
|
|
June 30, 2017
|
|
Average Balance
Second Quarter 2017 (1)
|
|
December 31, 2016
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
|
||||||
|
Cash in banks
|
$
|
1,123,890
|
|
|
$
|
1,016,169
|
|
|
$
|
905,391
|
|
|
Certificates of deposit
|
25,000
|
|
|
28,257
|
|
|
25,000
|
|
|||
|
Money market investments
|
3,207,903
|
|
|
2,280,325
|
|
|
2,599,066
|
|
|||
|
Total cash and cash equivalents
|
4,356,793
|
|
|
3,324,751
|
|
|
3,529,457
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other sources of liquidity:
|
|
|
|
|
|
|
|
|
|||
|
Debt securities owned and securities purchased under agreements to resell (2)
|
1,149,058
|
|
|
1,220,733
|
|
|
1,455,398
|
|
|||
|
Other (3)
|
310,960
|
|
|
506,610
|
|
|
318,646
|
|
|||
|
Total other sources
|
1,460,018
|
|
|
1,727,343
|
|
|
1,774,044
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total cash and cash equivalents and other liquidity sources
|
$
|
5,816,811
|
|
|
$
|
5,052,094
|
|
|
$
|
5,303,501
|
|
|
(1)
|
Average balances are calculated based on weekly balances.
|
|
(2)
|
Consists of high quality sovereign government securities and reverse repurchase agreements collateralized by U.S. government securities and other high quality sovereign government securities; deposits with a central bank within the European Economic Area, Canada, Australia, Japan, Switzerland or the U.S.; and securities issued by a designated multilateral development bank and reverse repurchase agreements with underlying collateral comprised of these securities.
|
|
(3)
|
Other includes unencumbered inventory representing an estimate of the amount of additional secured financing that could be reasonably expected to be obtained from financial instruments owned that are currently not pledged after considering reasonable financing haircuts.
|
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
||||||||
|
Corporate equity securities
|
$
|
2,064,270
|
|
|
$
|
229,090
|
|
|
$
|
1,815,819
|
|
|
$
|
280,733
|
|
|
Corporate debt securities
|
2,013,811
|
|
|
31,179
|
|
|
1,818,150
|
|
|
—
|
|
||||
|
U.S. Government, agency and municipal securities
|
2,093,676
|
|
|
349,550
|
|
|
3,157,737
|
|
|
600,456
|
|
||||
|
Other sovereign obligations
|
2,077,725
|
|
|
847,031
|
|
|
2,258,035
|
|
|
854,942
|
|
||||
|
Agency mortgage-backed securities (1)
|
1,861,205
|
|
|
—
|
|
|
1,090,391
|
|
|
—
|
|
||||
|
Loans and other receivables
|
264,177
|
|
|
—
|
|
|
274,842
|
|
|
—
|
|
||||
|
|
$
|
10,374,864
|
|
|
$
|
1,456,850
|
|
|
$
|
10,414,974
|
|
|
$
|
1,736,131
|
|
|
(1)
|
Consists solely of agency mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. These securities include pass-through securities, securities backed by adjustable rate mortgages (“ARMs”), collateralized mortgage obligations, commercial mortgage-backed securities and interest- and principal-only securities.
|
|
(2)
|
Unencumbered liquid balances represent assets that can be sold or used as collateral for a loan, but have not been.
|
|
•
|
Intraday Credit Facility.
The Bank of New York Mellon agrees to make revolving intraday credit advances (“Intraday Credit Facility”) for an aggregate committed amount of $250.0 million. The Intraday Credit Facility contains a financial covenant, which includes a minimum regulatory net capital requirement. Interest is based on the higher of the Federal funds effective rate plus 0.5% or the prime rate. At
June 30, 2017
, Jefferies was in compliance with all debt covenants under the Intraday Credit Facility.
|
|
•
|
Secured Revolving Loan Facilities.
On October 29, 2015, Jefferies entered into a secured revolving loan facility (“First Secured Revolving Loan Facility”) whereby the lender agreed to make available a revolving loan facility in a maximum principal amount of $50.0 million. On December 14, 2015, Jefferies entered into a second secured revolving loan facility ("Second Secured Revolving Loan Facility") whereby the lender agreed to make available a revolving loan facility in a maximum principal amount of $50.0 million. The First Secured Revolving Loan Facility was terminated with an effective date of December 6, 2016. The Second Secured Revolving Loan Facility was terminated with an effective date of January 24, 2017.
|
|
|
Rating
|
Outlook
|
|
Moody’s Investors Service
|
Baa3
|
Stable
|
|
Standard and Poor’s
|
BBB-
|
Stable
|
|
Fitch Ratings
|
BBB-
|
Stable
|
|
|
Net Capital
|
|
Excess Net Capital
|
||||
|
Jefferies LLC
|
$
|
1,388,388
|
|
|
$
|
1,302,034
|
|
|
Jefferies Execution
|
$
|
6,837
|
|
|
$
|
6,587
|
|
|
•
|
the description of our business and risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2016 and filed with the Securities and Exchange Commission on February 27, 2017;
|
|
•
|
the discussion and analysis of financial condition and result of operations contained in this report under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" herein;
|
|
•
|
the notes to the consolidated financial statements in this report; and
|
|
•
|
cautionary statements we make in our public documents, reports and announcements.
|
|
(In millions)
Risk Categories
|
|
VaR at
May 31, 2017
|
|
Daily VaR (1)
Value-at-Risk In Trading Portfolios
Daily VaR for the
Three Months Ended
May 31, 2017
|
|
VaR at
February 28, 2017
|
|
Daily VaR (1)
Value-at-Risk In Trading Portfolios
Daily VaR for the
Three Months Ended
February 28, 2017
|
|
||||||||||||||||||||||||
|
|
|
|
|
Average
|
|
High
|
|
Low
|
|
|
|
Average
|
|
High
|
|
Low
|
|
||||||||||||||||
|
Interest Rates
|
|
$
|
4.61
|
|
|
$
|
5.39
|
|
|
$
|
6.65
|
|
|
$
|
3.89
|
|
|
$
|
5.63
|
|
|
$
|
7.69
|
|
|
$
|
9.59
|
|
|
$
|
5.44
|
|
|
|
Equity Prices
|
|
4.69
|
|
|
6.39
|
|
|
17.20
|
|
|
3.23
|
|
|
6.22
|
|
|
7.27
|
|
|
9.42
|
|
|
5.32
|
|
|
||||||||
|
Currency Rates
|
|
0.16
|
|
|
0.24
|
|
|
0.65
|
|
|
0.08
|
|
|
0.09
|
|
|
0.20
|
|
|
0.60
|
|
|
0.07
|
|
|
||||||||
|
Commodity Prices
|
|
0.65
|
|
|
1.01
|
|
|
1.70
|
|
|
0.56
|
|
|
0.85
|
|
|
0.89
|
|
|
2.20
|
|
|
0.39
|
|
|
||||||||
|
Diversification Effect (2)
|
|
(2.09
|
)
|
|
(3.82
|
)
|
|
N/A
|
|
|
N/A
|
|
|
(4.10
|
)
|
|
(5.75
|
)
|
|
N/A
|
|
|
N/A
|
|
|
||||||||
|
Firmwide
|
|
$
|
8.02
|
|
|
$
|
9.21
|
|
|
$
|
17.55
|
|
|
$
|
5.87
|
|
|
$
|
8.69
|
|
|
$
|
10.30
|
|
|
$
|
13.03
|
|
|
$
|
8.27
|
|
|
|
(1)
|
For the VaR numbers reported above, a one-day time horizon, with a one year look-back period, and a 95% confidence level were used.
|
|
(2)
|
The diversification effect is not applicable for the maximum and minimum VaR values as the Jefferies VaR and VaR values for the four risk categories might have occurred on different days during the period.
|
|
|
10% Sensitivity
|
||
|
Private investments
|
$
|
16,452
|
|
|
Corporate debt securities in default
|
$
|
4,939
|
|
|
Trade claims
|
$
|
686
|
|
|
•
|
defining credit limit guidelines and credit limit approval processes;
|
|
•
|
providing a consistent and integrated credit risk framework across the enterprise;
|
|
•
|
approving counterparties and counterparty limits with parameters set by its Risk Management Committee;
|
|
•
|
negotiating, approving and monitoring credit terms in legal and master documentation;
|
|
•
|
delivering credit limits to all relevant sales and trading desks;
|
|
•
|
maintaining credit reviews for all active and new counterparties;
|
|
•
|
operating a control function for exposure analytics and exception management and reporting;
|
|
•
|
determining the analytical standards and risk parameters for on-going management and monitoring of global credit risk books;
|
|
•
|
actively managing daily exposure, exceptions, and breaches;
|
|
•
|
monitoring daily margin call activity and counterparty performance (in concert with the Margin Department); and
|
|
•
|
setting the minimum global requirements for systems, reports, and technology.
|
|
•
|
Loans and lending arise in connection with Jefferies capital markets activities and represents the current exposure, amount at risk on a default event with no recovery of loans. Current exposure represents loans that have been drawn by the borrower and lending commitments that were outstanding. In addition, credit exposures on forward settling traded loans are included in Jefferies loans and lending exposures for consistency with the Statement of Financial Condition categorization of these items.
|
|
•
|
Securities and margin finance includes credit exposure arising on securities financing transactions (reverse repurchase agreements, repurchase agreements and securities lending agreements) to the extent the fair value of the underlying collateral differs from the contractual agreement amount and from margin provided to customers.
|
|
•
|
Derivatives represent over-the-counter ("OTC") derivatives, which are reported net by counterparty when a legal right of setoff exists under an enforceable master netting agreement. Derivatives are accounted for at fair value net of cash collateral received or posted under credit support agreements. In addition, credit exposures on forward settling trades are included in Jefferies derivative credit exposures.
|
|
•
|
Cash and cash equivalents include both interest-bearing and non-interest bearing deposits at banks.
|
|
Counterparty Credit Exposure by Credit Rating
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
AAA Range
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
$
|
3,212.8
|
|
|
$
|
2,601.8
|
|
|
$
|
3,215.0
|
|
|
$
|
2,601.8
|
|
|
AA Range
|
44.1
|
|
|
44.0
|
|
|
88.3
|
|
|
87.3
|
|
|
4.0
|
|
|
2.1
|
|
|
136.4
|
|
|
133.4
|
|
|
52.8
|
|
|
37.0
|
|
|
189.2
|
|
|
170.4
|
|
||||||||||||
|
A Range
|
1.4
|
|
|
4.2
|
|
|
596.1
|
|
|
539.2
|
|
|
120.2
|
|
|
214.7
|
|
|
717.7
|
|
|
758.1
|
|
|
920.2
|
|
|
814.1
|
|
|
1,637.9
|
|
|
1,572.2
|
|
||||||||||||
|
BBB Range
|
0.7
|
|
|
4.9
|
|
|
211.2
|
|
|
117.3
|
|
|
6.5
|
|
|
9.4
|
|
|
218.4
|
|
|
131.6
|
|
|
53.5
|
|
|
51.2
|
|
|
271.9
|
|
|
182.8
|
|
||||||||||||
|
BB or Lower
|
102.6
|
|
|
100.1
|
|
|
4.0
|
|
|
6.2
|
|
|
46.4
|
|
|
23.8
|
|
|
153.0
|
|
|
130.1
|
|
|
50.2
|
|
|
25.1
|
|
|
203.2
|
|
|
155.2
|
|
||||||||||||
|
Unrated
|
65.9
|
|
|
93.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65.9
|
|
|
93.5
|
|
|
67.3
|
|
|
0.3
|
|
|
133.2
|
|
|
93.8
|
|
||||||||||||
|
Total
|
$
|
214.7
|
|
|
$
|
246.7
|
|
|
$
|
901.8
|
|
|
$
|
750.0
|
|
|
$
|
177.1
|
|
|
$
|
250.0
|
|
|
$
|
1,293.6
|
|
|
$
|
1,246.7
|
|
|
$
|
4,356.8
|
|
|
$
|
3,529.5
|
|
|
$
|
5,650.4
|
|
|
$
|
4,776.2
|
|
|
Counterparty Credit Exposure by Region
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
Asia/Latin America/Other
|
$
|
3.9
|
|
|
$
|
4.9
|
|
|
$
|
46.2
|
|
|
$
|
16.3
|
|
|
$
|
1.8
|
|
|
$
|
32.7
|
|
|
$
|
51.9
|
|
|
$
|
53.9
|
|
|
$
|
330.1
|
|
|
$
|
165.8
|
|
|
$
|
382.0
|
|
|
$
|
219.7
|
|
|
Europe
|
0.9
|
|
|
—
|
|
|
331.5
|
|
|
234.4
|
|
|
18.8
|
|
|
20.9
|
|
|
351.2
|
|
|
255.3
|
|
|
351.5
|
|
|
248.0
|
|
|
702.7
|
|
|
503.3
|
|
||||||||||||
|
North America
|
209.9
|
|
|
241.8
|
|
|
524.1
|
|
|
499.3
|
|
|
156.5
|
|
|
196.4
|
|
|
890.5
|
|
|
937.5
|
|
|
3,675.2
|
|
|
3,115.7
|
|
|
4,565.7
|
|
|
4,053.2
|
|
||||||||||||
|
Total
|
$
|
214.7
|
|
|
$
|
246.7
|
|
|
$
|
901.8
|
|
|
$
|
750.0
|
|
|
$
|
177.1
|
|
|
$
|
250.0
|
|
|
$
|
1,293.6
|
|
|
$
|
1,246.7
|
|
|
$
|
4,356.8
|
|
|
$
|
3,529.5
|
|
|
$
|
5,650.4
|
|
|
$
|
4,776.2
|
|
|
Counterparty Credit Exposure by Industry
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
|
June 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||||||
|
Asset Managers
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
23.3
|
|
|
$
|
39.7
|
|
|
$
|
0.1
|
|
|
$
|
10.9
|
|
|
$
|
23.9
|
|
|
$
|
50.6
|
|
|
$
|
3,207.9
|
|
|
$
|
2,599.5
|
|
|
$
|
3,231.8
|
|
|
$
|
2,650.1
|
|
|
Banks, Broker-dealers
|
1.4
|
|
|
0.2
|
|
|
588.2
|
|
|
435.9
|
|
|
134.1
|
|
|
170.4
|
|
|
723.7
|
|
|
606.5
|
|
|
1,148.9
|
|
|
930.0
|
|
|
1,872.6
|
|
|
1,536.5
|
|
||||||||||||
|
Commodities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
3.3
|
|
|
0.9
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
0.9
|
|
|
3.3
|
|
||||||||||||
|
Corporates
|
183.6
|
|
|
204.4
|
|
|
—
|
|
|
—
|
|
|
28.7
|
|
|
18.4
|
|
|
212.3
|
|
|
222.8
|
|
|
—
|
|
|
—
|
|
|
212.3
|
|
|
222.8
|
|
||||||||||||
|
Other
|
29.2
|
|
|
42.1
|
|
|
290.3
|
|
|
274.4
|
|
|
13.3
|
|
|
47.0
|
|
|
332.8
|
|
|
363.5
|
|
|
—
|
|
|
—
|
|
|
332.8
|
|
|
363.5
|
|
||||||||||||
|
Total
|
$
|
214.7
|
|
|
$
|
246.7
|
|
|
$
|
901.8
|
|
|
$
|
750.0
|
|
|
$
|
177.1
|
|
|
$
|
250.0
|
|
|
$
|
1,293.6
|
|
|
$
|
1,246.7
|
|
|
$
|
4,356.8
|
|
|
$
|
3,529.5
|
|
|
$
|
5,650.4
|
|
|
$
|
4,776.2
|
|
|
|
June 30, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
|
United Kingdom
|
$
|
390.6
|
|
|
$
|
(143.6
|
)
|
|
$
|
(134.5
|
)
|
|
$
|
0.8
|
|
|
$
|
103.1
|
|
|
$
|
9.9
|
|
|
$
|
5.5
|
|
|
$
|
226.3
|
|
|
$
|
231.8
|
|
|
Germany
|
157.6
|
|
|
(237.1
|
)
|
|
91.1
|
|
|
—
|
|
|
92.5
|
|
|
0.1
|
|
|
124.6
|
|
|
104.2
|
|
|
228.8
|
|
|||||||||
|
Japan
|
60.1
|
|
|
(41.1
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
22.7
|
|
|
—
|
|
|
140.0
|
|
|
41.5
|
|
|
181.5
|
|
|||||||||
|
Netherlands
|
982.8
|
|
|
(917.1
|
)
|
|
46.6
|
|
|
—
|
|
|
63.3
|
|
|
1.2
|
|
|
—
|
|
|
176.8
|
|
|
176.8
|
|
|||||||||
|
Hong Kong
|
28.2
|
|
|
(29.0
|
)
|
|
10.7
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
101.8
|
|
|
10.4
|
|
|
112.2
|
|
|||||||||
|
Australia
|
63.1
|
|
|
(27.2
|
)
|
|
11.7
|
|
|
3.9
|
|
|
17.8
|
|
|
0.9
|
|
|
2.1
|
|
|
70.2
|
|
|
72.3
|
|
|||||||||
|
Sweden
|
20.3
|
|
|
(24.2
|
)
|
|
65.3
|
|
|
—
|
|
|
0.5
|
|
|
1.0
|
|
|
8.4
|
|
|
62.9
|
|
|
71.3
|
|
|||||||||
|
Puerto Rico
|
59.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.0
|
|
|
59.0
|
|
|||||||||
|
Switzerland
|
60.4
|
|
|
(32.4
|
)
|
|
(3.8
|
)
|
|
—
|
|
|
27.4
|
|
|
1.6
|
|
|
4.0
|
|
|
53.2
|
|
|
57.2
|
|
|||||||||
|
Spain
|
173.4
|
|
|
(237.2
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
5.0
|
|
|
0.2
|
|
|
116.9
|
|
|
(61.0
|
)
|
|
55.9
|
|
|||||||||
|
Total
|
$
|
1,995.5
|
|
|
$
|
(1,688.9
|
)
|
|
$
|
84.5
|
|
|
$
|
4.7
|
|
|
$
|
332.8
|
|
|
$
|
14.9
|
|
|
$
|
503.3
|
|
|
$
|
743.5
|
|
|
$
|
1,246.8
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||||||
|
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
|
Germany
|
$
|
318.9
|
|
|
$
|
(166.4
|
)
|
|
$
|
815.3
|
|
|
$
|
—
|
|
|
$
|
86.9
|
|
|
$
|
0.3
|
|
|
$
|
111.9
|
|
|
$
|
1,055.0
|
|
|
$
|
1,166.9
|
|
|
Italy
|
1,069.8
|
|
|
(844.2
|
)
|
|
69.8
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
295.6
|
|
|
295.6
|
|
|||||||||
|
France
|
356.2
|
|
|
(538.4
|
)
|
|
419.5
|
|
|
—
|
|
|
24.8
|
|
|
3.4
|
|
|
—
|
|
|
265.5
|
|
|
265.5
|
|
|||||||||
|
United Kingdom
|
290.1
|
|
|
(136.4
|
)
|
|
(12.7
|
)
|
|
—
|
|
|
61.0
|
|
|
13.4
|
|
|
37.7
|
|
|
215.4
|
|
|
253.1
|
|
|||||||||
|
Spain
|
210.4
|
|
|
(151.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
50.2
|
|
|
59.0
|
|
|
109.2
|
|
|||||||||
|
Hong Kong
|
34.0
|
|
|
(30.2
|
)
|
|
1.3
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
|
79.1
|
|
|
5.6
|
|
|
84.7
|
|
|||||||||
|
Switzerland
|
80.7
|
|
|
(33.6
|
)
|
|
12.1
|
|
|
—
|
|
|
11.4
|
|
|
2.2
|
|
|
4.1
|
|
|
72.8
|
|
|
76.9
|
|
|||||||||
|
Ireland
|
124.4
|
|
|
(61.2
|
)
|
|
4.4
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
68.2
|
|
|
68.2
|
|
|||||||||
|
Singapore
|
36.2
|
|
|
(9.6
|
)
|
|
3.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.1
|
|
|
30.5
|
|
|
46.6
|
|
|||||||||
|
Qatar
|
15.2
|
|
|
(0.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.1
|
|
|
—
|
|
|
41.6
|
|
|
41.6
|
|
|||||||||
|
Total
|
$
|
2,535.9
|
|
|
$
|
(1,972.4
|
)
|
|
$
|
1,313.6
|
|
|
$
|
—
|
|
|
$
|
185.2
|
|
|
$
|
46.9
|
|
|
$
|
299.1
|
|
|
$
|
2,109.2
|
|
|
$
|
2,408.3
|
|
|
|
(a) Total
Number of
Shares
Purchased (1)
|
|
(b) Average
Price Paid
per Share
|
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs (2)
|
|
(d) Maximum Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs
|
|||||
|
April 1, 2017 to April 30, 2017
|
26,789
|
|
|
$
|
26.22
|
|
|
—
|
|
|
16,161,588
|
|
|
May 1, 2017 to May 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
16,161,588
|
|
|
June 1, 2017 to June 30, 2017 (3)
|
1,185,175
|
|
|
$
|
25.24
|
|
|
1,161,588
|
|
|
15,000,000
|
|
|
Total
|
1,211,964
|
|
|
|
|
|
1,161,588
|
|
|
|
||
|
(1)
|
Includes an aggregate 50,376 shares repurchased other than as part of our publicly announced Board authorized repurchase program. We repurchased these securities in connection with our share compensation plans which allow participants to use shares to satisfy certain tax liabilities arising from the vesting of restricted shares and the distribution of restricted share units. The total number of shares purchased does not include unvested shares forfeited back to us pursuant to the terms of our share compensation plans.
|
|
(2)
|
In November 2012, our Board of Directors authorized the repurchase, from time to time, of up to an aggregate of 25,000,000 of our common shares, inclusive of prior authorizations.
|
|
(3)
|
Includes 74,188 shares that settled in July 2017.
|
|
Item 6.
|
Exhibits.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
101
|
Financial statements from the Quarterly Report on Form 10-Q of Leucadia National Corporation for the quarter ended June 30, 2017, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
|
LEUCADIA NATIONAL CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: August 2, 2017
|
By:
|
/s/ John M. Dalton
|
|
|
|
|
Name: John M. Dalton
|
|
|
|
|
Title: Vice President and Controller
|
|
|
|
|
(Chief Accounting Officer)
|
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
Financial statements from the Quarterly Report on Form 10-Q of Leucadia National Corporation for the quarter ended June 30, 2017, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|