These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New York
(State or other jurisdiction of
|
13-2615557
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification Number)
|
|
|
|
|
520 Madison Avenue, New York, New York
(Address of principal executive offices)
|
10022
(Zip Code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
|
|
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
5,144,625
|
|
|
$
|
5,275,480
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
802,693
|
|
|
578,014
|
|
||
|
Financial instruments owned, including securities pledged of $10,861,294 and $10,842,051:
|
|
|
|
|
|
||
|
Trading assets, at fair value
|
17,346,648
|
|
|
16,082,676
|
|
||
|
Available for sale securities
|
690,745
|
|
|
716,561
|
|
||
|
Total financial instruments owned
|
18,037,393
|
|
|
16,799,237
|
|
||
|
Loans to and investments in associated companies
|
2,233,070
|
|
|
2,066,829
|
|
||
|
Securities borrowed
|
7,300,171
|
|
|
7,721,803
|
|
||
|
Securities purchased under agreements to resell
|
2,983,945
|
|
|
3,689,559
|
|
||
|
Receivables
|
6,710,631
|
|
|
5,419,015
|
|
||
|
Property, equipment and leasehold improvements, net
|
754,668
|
|
|
750,403
|
|
||
|
Intangible assets, net and goodwill
|
2,450,957
|
|
|
2,463,180
|
|
||
|
Deferred tax asset, net
|
777,138
|
|
|
743,811
|
|
||
|
Other assets
|
1,806,203
|
|
|
1,661,777
|
|
||
|
Total assets (1)
|
$
|
49,001,494
|
|
|
$
|
47,169,108
|
|
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Short-term borrowings
|
$
|
468,046
|
|
|
$
|
436,215
|
|
|
Trading liabilities, at fair value
|
9,992,014
|
|
|
8,454,965
|
|
||
|
Securities loaned
|
2,372,473
|
|
|
2,843,911
|
|
||
|
Securities sold under agreements to repurchase
|
8,250,339
|
|
|
8,660,511
|
|
||
|
Other secured financings
|
1,254,893
|
|
|
1,029,485
|
|
||
|
Payables, expense accruals and other liabilities
|
7,336,062
|
|
|
7,167,666
|
|
||
|
Long-term debt
|
8,499,724
|
|
|
7,885,783
|
|
||
|
Total liabilities (1)
|
38,173,551
|
|
|
36,478,536
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
MEZZANINE EQUITY
|
|
|
|
|
|
||
|
Redeemable noncontrolling interests
|
414,815
|
|
|
426,593
|
|
||
|
Mandatorily redeemable convertible preferred shares
|
125,000
|
|
|
125,000
|
|
||
|
|
|
|
|
||||
|
EQUITY
|
|
|
|
|
|
||
|
Common shares, par value $1 per share, authorized 600,000,000 shares; 357,215,901 and 356,227,038 shares issued and outstanding, after deducting 59,577,117 and 60,165,980 shares held in treasury
|
357,216
|
|
|
356,227
|
|
||
|
Additional paid-in capital
|
4,711,218
|
|
|
4,676,038
|
|
||
|
Accumulated other comprehensive income
|
357,317
|
|
|
372,724
|
|
||
|
Retained earnings
|
4,833,329
|
|
|
4,700,968
|
|
||
|
Total Leucadia National Corporation shareholders’ equity
|
10,259,080
|
|
|
10,105,957
|
|
||
|
Noncontrolling interests
|
29,048
|
|
|
33,022
|
|
||
|
Total equity
|
10,288,128
|
|
|
10,138,979
|
|
||
|
|
|
|
|
||||
|
Total
|
$
|
49,001,494
|
|
|
$
|
47,169,108
|
|
|
(1)
|
Total assets include assets related to variable interest entities of
$595.6 million
and
$382.9 million
at
March 31, 2018
and
December 31, 2017
, respectively, and Total liabilities include liabilities related to variable interest entities of
$1,251.8 million
and
$1,031.0 million
at
March 31, 2018
and
December 31, 2017
, respectively. See Note 8 for additional information related to variable interest entities.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Beef processing services
|
|
$
|
1,781,920
|
|
|
$
|
1,559,023
|
|
|
Commissions and other fees
|
|
147,902
|
|
|
145,822
|
|
||
|
Principal transactions
|
|
145,663
|
|
|
416,403
|
|
||
|
Investment banking
|
|
439,991
|
|
|
408,021
|
|
||
|
Interest income
|
|
275,290
|
|
|
223,630
|
|
||
|
Other
|
|
155,703
|
|
|
327,470
|
|
||
|
Total revenues
|
|
2,946,469
|
|
|
3,080,369
|
|
||
|
Interest expense of Jefferies
|
|
265,676
|
|
|
212,387
|
|
||
|
Net revenues
|
|
2,680,793
|
|
|
2,867,982
|
|
||
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
||
|
Cost of sales
|
|
1,752,711
|
|
|
1,533,094
|
|
||
|
Compensation and benefits
|
|
499,866
|
|
|
503,327
|
|
||
|
Floor brokerage and clearing fees
|
|
42,176
|
|
|
45,858
|
|
||
|
Interest expense
|
|
23,607
|
|
|
27,384
|
|
||
|
Depreciation and amortization
|
|
53,679
|
|
|
49,510
|
|
||
|
Selling, general and other expenses
|
|
234,200
|
|
|
182,138
|
|
||
|
Total expenses
|
|
2,606,239
|
|
|
2,341,311
|
|
||
|
|
|
|
|
|
||||
|
Income before income taxes and income (loss) related to associated companies
|
|
74,554
|
|
|
526,671
|
|
||
|
Income (loss) related to associated companies
|
|
32,100
|
|
|
(128,574
|
)
|
||
|
Income before income taxes
|
|
106,654
|
|
|
398,097
|
|
||
|
Income tax provision (benefit)
|
|
(32,495
|
)
|
|
104,174
|
|
||
|
Net income
|
|
139,149
|
|
|
293,923
|
|
||
|
Net loss attributable to the noncontrolling interests
|
|
1,344
|
|
|
523
|
|
||
|
Net income attributable to the redeemable noncontrolling interests
|
|
(14,796
|
)
|
|
(12,022
|
)
|
||
|
Preferred stock dividends
|
|
(1,172
|
)
|
|
(1,016
|
)
|
||
|
|
|
|
|
|
|
|
||
|
Net income attributable to Leucadia National Corporation common shareholders
|
|
$
|
124,525
|
|
|
$
|
281,408
|
|
|
|
|
|
|
|
||||
|
Basic earnings per common share attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.34
|
|
|
$
|
0.76
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per common share attributable to Leucadia National Corporation common shareholders:
|
|
|
|
|
||||
|
Net income
|
|
$
|
0.34
|
|
|
$
|
0.75
|
|
|
|
|
|
|
|
||||
|
Dividends per common share
|
|
$
|
0.1000
|
|
|
$
|
0.0625
|
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net income
|
$
|
139,149
|
|
|
$
|
293,923
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||
|
Net unrealized holding gains (losses) on investments arising during the period, net of income tax provision (benefit) of $(370) and $5,907
|
(1,226
|
)
|
|
10,143
|
|
||
|
Less: reclassification adjustment for net (gains) losses included in net income (loss), net of income tax provision (benefit) of $(5) and $(11)
|
15
|
|
|
18
|
|
||
|
Net change in unrealized holding gains (losses) on investments, net of income tax provision (benefit) of $(365) and $5,918
|
(1,211
|
)
|
|
10,161
|
|
||
|
|
|
|
|
||||
|
Net unrealized foreign exchange gains (losses) arising during the period, net of income tax provision (benefit) of $1,926 and $1,511
|
17,903
|
|
|
(18
|
)
|
||
|
Less: reclassification adjustment for foreign exchange (gains) losses included in net income (loss), net of income tax provision (benefit) of $0 and $1,097
|
—
|
|
|
5,290
|
|
||
|
Net change in unrealized foreign exchange gains (losses), net of income tax provision (benefit) of $1,926 and $414
|
17,903
|
|
|
5,272
|
|
||
|
|
|
|
|
||||
|
Net change in unrealized instrument specific credit risk gains (losses), net of income tax provision (benefit) of $(4,634) and $(6,345)
|
(11,569
|
)
|
|
(9,695
|
)
|
||
|
|
|
|
|
||||
|
Net change in unrealized cash flow hedges gains (losses), net of income tax provision (benefit) of $1,234 and $0
|
1,248
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Reclassification adjustment for pension (gains) losses included in net income (loss), net of income tax provision (benefit) of $(151) and $(1,435)
|
5,806
|
|
|
(798
|
)
|
||
|
|
|
|
|
||||
|
Other comprehensive income, net of income taxes
|
12,177
|
|
|
4,940
|
|
||
|
|
|
|
|
||||
|
Comprehensive income
|
151,326
|
|
|
298,863
|
|
||
|
Comprehensive loss attributable to the noncontrolling interests
|
1,344
|
|
|
523
|
|
||
|
Comprehensive income attributable to the redeemable noncontrolling interests
|
(14,796
|
)
|
|
(12,022
|
)
|
||
|
Preferred stock dividends
|
(1,172
|
)
|
|
(1,016
|
)
|
||
|
|
|
|
|
||||
|
Comprehensive income attributable to Leucadia National Corporation common shareholders
|
$
|
136,702
|
|
|
$
|
286,348
|
|
|
|
2018
|
|
2017
|
||||
|
Net cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
139,149
|
|
|
$
|
293,923
|
|
|
Adjustments to reconcile net income to net cash used for operations:
|
|
|
|
|
|
||
|
Deferred income tax provision (benefit)
|
(28,494
|
)
|
|
99,357
|
|
||
|
Depreciation and amortization of property, equipment and leasehold improvements
|
38,709
|
|
|
34,482
|
|
||
|
Other amortization
|
3,385
|
|
|
3,541
|
|
||
|
Share-based compensation
|
12,431
|
|
|
9,983
|
|
||
|
Provision for doubtful accounts
|
11,851
|
|
|
9,517
|
|
||
|
(Income) loss related to associated companies
|
(37,705
|
)
|
|
102,311
|
|
||
|
Distributions from associated companies
|
26,546
|
|
|
14,040
|
|
||
|
Net (income) losses related to property and equipment, and other assets
|
7,997
|
|
|
(29
|
)
|
||
|
Gain on sale of subsidiary
|
—
|
|
|
(179,894
|
)
|
||
|
Net change in:
|
|
|
|
||||
|
Securities deposited with clearing and depository organizations
|
64,861
|
|
|
13
|
|
||
|
Trading assets
|
(1,161,658
|
)
|
|
323,477
|
|
||
|
Securities borrowed
|
427,310
|
|
|
856,236
|
|
||
|
Securities purchased under agreements to resell
|
716,157
|
|
|
(609,225
|
)
|
||
|
Receivables from brokers, dealers and clearing organizations
|
(1,320,380
|
)
|
|
(807,458
|
)
|
||
|
Receivables from customers of securities operations
|
(37,552
|
)
|
|
(341,347
|
)
|
||
|
Other receivables
|
33,048
|
|
|
(35,160
|
)
|
||
|
Other assets
|
(134,918
|
)
|
|
(174,512
|
)
|
||
|
Trading liabilities
|
1,521,136
|
|
|
381,118
|
|
||
|
Securities loaned
|
(476,725
|
)
|
|
(295,666
|
)
|
||
|
Securities sold under agreements to repurchase
|
(418,052
|
)
|
|
525,137
|
|
||
|
Payables to brokers, dealers and clearing organizations
|
812,757
|
|
|
(329,027
|
)
|
||
|
Payables to customers of securities operations
|
222,603
|
|
|
114,834
|
|
||
|
Trade payables, expense accruals and other liabilities
|
(794,065
|
)
|
|
(317,806
|
)
|
||
|
Other
|
(33,644
|
)
|
|
(20,164
|
)
|
||
|
Net cash used for operating activities
|
(405,253
|
)
|
|
(342,319
|
)
|
||
|
|
|
|
|
||||
|
Net cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisitions of property, equipment and leasehold improvements, and other assets
|
(59,558
|
)
|
|
(46,985
|
)
|
||
|
Proceeds from disposals of property and equipment, and other assets
|
4,277
|
|
|
17,288
|
|
||
|
Proceeds from sale of subsidiary, net of expenses and cash of operations sold
|
—
|
|
|
291,425
|
|
||
|
Advances on notes, loans and other receivables
|
—
|
|
|
(25,063
|
)
|
||
|
Collections on notes, loans and other receivables
|
8,197
|
|
|
88,608
|
|
||
|
Loans to and investments in associated companies
|
(1,790,110
|
)
|
|
(1,227,838
|
)
|
||
|
Capital distributions and loan repayments from associated companies
|
1,643,665
|
|
|
1,143,541
|
|
||
|
Purchases of investments (other than short-term)
|
(653,392
|
)
|
|
(383,934
|
)
|
||
|
Proceeds from maturities of investments
|
293,550
|
|
|
52,335
|
|
||
|
Proceeds from sales of investments
|
296,606
|
|
|
214,754
|
|
||
|
Other
|
4
|
|
|
1,250
|
|
||
|
Net cash provided by (used for) investing activities
|
(256,761
|
)
|
|
125,381
|
|
||
|
|
2018
|
|
2017
|
||||
|
Net cash flows from financing activities:
|
|
|
|
||||
|
Issuance of debt, net of issuance costs
|
$
|
1,541,116
|
|
|
$
|
880,493
|
|
|
Other changes in short-term borrowings, net
|
—
|
|
|
(107,113
|
)
|
||
|
Repayment of debt
|
(856,311
|
)
|
|
(55,405
|
)
|
||
|
Net change in other secured financings
|
225,020
|
|
|
(189,518
|
)
|
||
|
Net change in bank overdrafts
|
2,360
|
|
|
4,195
|
|
||
|
Contributions from noncontrolling interests
|
47
|
|
|
18,777
|
|
||
|
Purchase of common shares for treasury
|
(2,700
|
)
|
|
(3,455
|
)
|
||
|
Dividends paid
|
(35,990
|
)
|
|
(22,710
|
)
|
||
|
Other
|
966
|
|
|
441
|
|
||
|
Net cash provided by financing activities
|
874,508
|
|
|
525,705
|
|
||
|
|
|
|
|
||||
|
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash
|
2,583
|
|
|
(550
|
)
|
||
|
|
|
|
|
||||
|
Change in cash classified as assets held for sale
|
—
|
|
|
(3,136
|
)
|
||
|
|
|
|
|
||||
|
Net increase in cash, cash equivalents and restricted cash
|
215,077
|
|
|
305,081
|
|
||
|
|
|
|
|
|
|
||
|
Cash, cash equivalents and restricted cash at January 1,
|
5,774,505
|
|
|
4,597,113
|
|
||
|
|
|
|
|
|
|
||
|
Cash, cash equivalents and restricted cash at March 31,
|
$
|
5,989,582
|
|
|
$
|
4,902,194
|
|
|
|
|
|
|
||||
|
|
March 31, 2018
|
|
March 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
5,144,625
|
|
|
$
|
4,261,427
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
767,824
|
|
|
605,433
|
|
||
|
Other assets
|
77,133
|
|
|
35,334
|
|
||
|
Total cash, cash equivalents and restricted cash
|
$
|
5,989,582
|
|
|
$
|
4,902,194
|
|
|
|
Leucadia National Corporation Common Shareholders
|
|
|
|
|
||||||||||||||||||||||
|
|
Common
Shares $1 Par Value |
|
Additional
Paid-In Capital |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Retained
Earnings |
|
Subtotal
|
|
Noncontrolling
Interests |
|
Total
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2017
|
$
|
359,425
|
|
|
$
|
4,812,587
|
|
|
$
|
310,697
|
|
|
$
|
4,645,391
|
|
|
$
|
10,128,100
|
|
|
$
|
175,549
|
|
|
$
|
10,303,649
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
281,408
|
|
|
281,408
|
|
|
(523
|
)
|
|
280,885
|
|
|||||||
|
Other comprehensive income, net of taxes
|
|
|
|
|
|
|
4,940
|
|
|
|
|
|
4,940
|
|
|
|
|
|
4,940
|
|
|||||||
|
Contributions from noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
18,777
|
|
|
18,777
|
|
|||||||
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
(179
|
)
|
|
(179
|
)
|
|||||||
|
Change in interest in consolidated subsidiary
|
|
|
|
36
|
|
|
|
|
|
|
|
|
36
|
|
|
(36
|
)
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
|
|
9,983
|
|
|
|
|
|
|
|
|
9,983
|
|
|
|
|
|
9,983
|
|
|||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
|
|
(1,038
|
)
|
|
|
|
|
|
|
|
(1,038
|
)
|
|
|
|
|
(1,038
|
)
|
|||||||
|
Purchase of common shares for treasury
|
(147
|
)
|
|
(3,308
|
)
|
|
|
|
|
|
|
|
(3,455
|
)
|
|
|
|
|
(3,455
|
)
|
|||||||
|
Dividends ($.0625 per common share)
|
|
|
|
|
|
|
|
|
|
(23,375
|
)
|
|
(23,375
|
)
|
|
|
|
|
(23,375
|
)
|
|||||||
|
Other
|
538
|
|
|
1,021
|
|
|
|
|
|
|
|
|
1,559
|
|
|
|
|
|
1,559
|
|
|||||||
|
Balance, March 31, 2017
|
$
|
359,816
|
|
|
$
|
4,819,281
|
|
|
$
|
315,637
|
|
|
$
|
4,903,424
|
|
|
$
|
10,398,158
|
|
|
$
|
193,588
|
|
|
$
|
10,591,746
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance, January 1, 2018
|
$
|
356,227
|
|
|
$
|
4,676,038
|
|
|
$
|
372,724
|
|
|
$
|
4,700,968
|
|
|
$
|
10,105,957
|
|
|
$
|
33,022
|
|
|
$
|
10,138,979
|
|
|
Cumulative effect of the adoption of accounting standards
|
|
|
|
|
(27,584
|
)
|
|
45,396
|
|
|
17,812
|
|
|
|
|
|
17,812
|
|
|||||||||
|
Balance, January 1, 2018, as adjusted
|
356,227
|
|
|
4,676,038
|
|
|
345,140
|
|
|
4,746,364
|
|
|
10,123,769
|
|
|
33,022
|
|
|
10,156,791
|
|
|||||||
|
Net income
|
|
|
|
|
|
|
|
|
|
124,525
|
|
|
124,525
|
|
|
(1,344
|
)
|
|
123,181
|
|
|||||||
|
Other comprehensive income, net of taxes
|
|
|
|
|
|
|
12,177
|
|
|
|
|
|
12,177
|
|
|
|
|
|
12,177
|
|
|||||||
|
Change in interest in consolidated subsidiary
|
|
|
|
2,677
|
|
|
|
|
|
|
|
|
2,677
|
|
|
(2,677
|
)
|
|
—
|
|
|||||||
|
Share-based compensation expense
|
|
|
|
12,431
|
|
|
|
|
|
|
|
|
12,431
|
|
|
|
|
|
12,431
|
|
|||||||
|
Change in fair value of redeemable noncontrolling interests
|
|
|
|
17,067
|
|
|
|
|
|
|
|
|
17,067
|
|
|
|
|
|
17,067
|
|
|||||||
|
Purchase of common shares for treasury
|
(100
|
)
|
|
(2,600
|
)
|
|
|
|
|
|
|
|
(2,700
|
)
|
|
|
|
|
(2,700
|
)
|
|||||||
|
Dividends ($.10 per common share)
|
|
|
|
|
|
|
|
|
|
(37,560
|
)
|
|
(37,560
|
)
|
|
|
|
|
(37,560
|
)
|
|||||||
|
Other
|
1,089
|
|
|
5,605
|
|
|
|
|
|
|
|
|
6,694
|
|
|
47
|
|
|
6,741
|
|
|||||||
|
Balance, March 31, 2018
|
$
|
357,216
|
|
|
$
|
4,711,218
|
|
|
$
|
357,317
|
|
|
$
|
4,833,329
|
|
|
$
|
10,259,080
|
|
|
$
|
29,048
|
|
|
$
|
10,288,128
|
|
|
•
|
Advisory fees from mergers and acquisitions engagements are recognized at a point in time when the related transaction is completed.
|
|
•
|
Expenses associated with investment banking advisory engagements are deferred only to the extent they are explicitly reimbursable by the client and the related revenue is recognized at a point in time. All other investment banking advisory related expenses, including expenses incurred related to restructuring advisory engagements, are expensed as incurred.
|
|
•
|
All investment banking expenses are recognized within their respective expense category on the Consolidated Statements of Operations and any expenses reimbursed by clients are recognized as Investment banking revenues.
|
|
•
|
Performance fee revenue is generally recognized only at the end of the performance period to the extent that the benchmark return has been met.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|||||||
|
|
2018
|
|
2017
|
||||
|
Cash paid during the year for:
|
(In thousands)
|
||||||
|
Interest
|
$
|
322,769
|
|
|
$
|
248,211
|
|
|
Income tax payments (refunds), net
|
$
|
(1,918
|
)
|
|
$
|
2,728
|
|
|
|
As Reported
|
|
Impact of Adoption of Revenue Recognition Standard
|
|
Financial Results Prior to Adoption of Revenue Recognition Standard
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Beef processing services
|
$
|
1,781,920
|
|
|
$
|
—
|
|
|
$
|
1,781,920
|
|
|
Commissions and other fees
|
147,902
|
|
|
—
|
|
|
147,902
|
|
|||
|
Principal transactions
|
145,663
|
|
|
—
|
|
|
145,663
|
|
|||
|
Investment banking
|
439,991
|
|
|
32,485
|
|
|
407,506
|
|
|||
|
Interest income
|
275,290
|
|
|
—
|
|
|
275,290
|
|
|||
|
Other
|
155,703
|
|
|
—
|
|
|
155,703
|
|
|||
|
Total revenues
|
2,946,469
|
|
|
32,485
|
|
|
2,913,984
|
|
|||
|
Interest expense of Jefferies
|
265,676
|
|
|
—
|
|
|
265,676
|
|
|||
|
Net revenues
|
2,680,793
|
|
|
32,485
|
|
|
2,648,308
|
|
|||
|
|
|
|
|
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Cost of sales
|
1,752,711
|
|
|
—
|
|
|
1,752,711
|
|
|||
|
Compensation and benefits
|
499,866
|
|
|
—
|
|
|
499,866
|
|
|||
|
Floor brokerage and clearing fees
|
42,176
|
|
|
—
|
|
|
42,176
|
|
|||
|
Interest expense
|
23,607
|
|
|
—
|
|
|
23,607
|
|
|||
|
Depreciation and amortization
|
53,679
|
|
|
—
|
|
|
53,679
|
|
|||
|
Selling, general and other expenses
|
234,200
|
|
|
32,485
|
|
|
201,715
|
|
|||
|
Total expenses
|
2,606,239
|
|
|
32,485
|
|
|
2,573,754
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income taxes and income (loss) related to associated companies
|
$
|
74,554
|
|
|
$
|
—
|
|
|
$
|
74,554
|
|
|
|
March 31, 2018
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate equity securities
|
$
|
3,483,285
|
|
|
$
|
65,101
|
|
|
$
|
35,753
|
|
|
$
|
—
|
|
|
$
|
3,584,139
|
|
|
Corporate debt securities
|
—
|
|
|
2,865,547
|
|
|
26,103
|
|
|
—
|
|
|
2,891,650
|
|
|||||
|
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
144,505
|
|
|
38,613
|
|
|
—
|
|
|
183,118
|
|
|||||
|
U.S. government and federal agency securities
|
844,212
|
|
|
42,943
|
|
|
—
|
|
|
—
|
|
|
887,155
|
|
|||||
|
Municipal securities
|
—
|
|
|
713,643
|
|
|
—
|
|
|
—
|
|
|
713,643
|
|
|||||
|
Sovereign obligations
|
1,312,317
|
|
|
1,139,803
|
|
|
—
|
|
|
—
|
|
|
2,452,120
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
2,357,081
|
|
|
21,762
|
|
|
—
|
|
|
2,378,843
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
505,552
|
|
|
15,103
|
|
|
—
|
|
|
520,655
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
286,459
|
|
|
51,288
|
|
|
—
|
|
|
337,747
|
|
|||||
|
Loans and other receivables
|
—
|
|
|
2,118,571
|
|
|
62,043
|
|
|
—
|
|
|
2,180,614
|
|
|||||
|
Derivatives (2)
|
17,110
|
|
|
2,549,843
|
|
|
4,712
|
|
|
(2,414,276
|
)
|
|
157,389
|
|
|||||
|
Investments at fair value
|
—
|
|
|
—
|
|
|
318,159
|
|
|
—
|
|
|
318,159
|
|
|||||
|
FXCM term loan
|
—
|
|
|
—
|
|
|
73,200
|
|
|
—
|
|
|
73,200
|
|
|||||
|
Total trading assets, excluding investments at fair value based on NAV
|
$
|
5,656,924
|
|
|
$
|
12,789,048
|
|
|
$
|
646,736
|
|
|
$
|
(2,414,276
|
)
|
|
$
|
16,678,432
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
U.S. government securities
|
$
|
491,396
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
491,396
|
|
|
Residential mortgage-backed securities
|
—
|
|
|
140,358
|
|
|
—
|
|
|
—
|
|
|
140,358
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
20,960
|
|
|
—
|
|
|
—
|
|
|
20,960
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
38,031
|
|
|
—
|
|
|
—
|
|
|
38,031
|
|
|||||
|
Total available for sale securities
|
$
|
491,396
|
|
|
$
|
199,349
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
690,745
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
2,096,743
|
|
|
$
|
6,592
|
|
|
$
|
61
|
|
|
$
|
—
|
|
|
$
|
2,103,396
|
|
|
Corporate debt securities
|
—
|
|
|
1,595,775
|
|
|
522
|
|
|
—
|
|
|
1,596,297
|
|
|||||
|
U.S. government and federal agency securities
|
1,398,020
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,398,020
|
|
|||||
|
Municipal securities
|
—
|
|
|
7,659
|
|
|
—
|
|
|
—
|
|
|
7,659
|
|
|||||
|
Sovereign obligations
|
1,208,396
|
|
|
923,899
|
|
|
—
|
|
|
—
|
|
|
2,132,295
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
|||||
|
Loans
|
—
|
|
|
1,861,278
|
|
|
10,323
|
|
|
—
|
|
|
1,871,601
|
|
|||||
|
Derivatives
|
16,395
|
|
|
3,510,080
|
|
|
11,594
|
|
|
(2,655,358
|
)
|
|
882,711
|
|
|||||
|
Total trading liabilities
|
$
|
4,719,554
|
|
|
$
|
7,905,283
|
|
|
$
|
22,535
|
|
|
$
|
(2,655,358
|
)
|
|
$
|
9,992,014
|
|
|
Long-term debt - structured notes
|
$
|
—
|
|
|
$
|
735,456
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
735,456
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Counterparty
and
Cash
Collateral
Netting (1)
|
|
Total
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading assets, at fair value:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Corporate equity securities
|
$
|
2,975,463
|
|
|
$
|
60,300
|
|
|
$
|
22,270
|
|
|
$
|
—
|
|
|
$
|
3,058,033
|
|
|
Corporate debt securities
|
—
|
|
|
3,261,300
|
|
|
26,036
|
|
|
—
|
|
|
3,287,336
|
|
|||||
|
Collateralized debt obligations and
collateralized loan obligations
|
—
|
|
|
139,166
|
|
|
42,184
|
|
|
—
|
|
|
181,350
|
|
|||||
|
U.S. government and federal agency securities
|
1,269,230
|
|
|
39,443
|
|
|
—
|
|
|
—
|
|
|
1,308,673
|
|
|||||
|
Municipal securities
|
—
|
|
|
710,513
|
|
|
—
|
|
|
—
|
|
|
710,513
|
|
|||||
|
Sovereign obligations
|
1,381,552
|
|
|
1,035,907
|
|
|
—
|
|
|
—
|
|
|
2,417,459
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
1,453,294
|
|
|
26,077
|
|
|
—
|
|
|
1,479,371
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
508,115
|
|
|
12,419
|
|
|
—
|
|
|
520,534
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
217,111
|
|
|
61,129
|
|
|
—
|
|
|
278,240
|
|
|||||
|
Loans and other receivables
|
—
|
|
|
1,620,581
|
|
|
47,304
|
|
|
—
|
|
|
1,667,885
|
|
|||||
|
Derivatives
|
165,396
|
|
|
3,323,278
|
|
|
9,295
|
|
|
(3,318,481
|
)
|
|
179,488
|
|
|||||
|
Investments at fair value
|
—
|
|
|
946
|
|
|
329,944
|
|
|
—
|
|
|
330,890
|
|
|||||
|
FXCM term loan
|
—
|
|
|
—
|
|
|
72,800
|
|
|
—
|
|
|
72,800
|
|
|||||
|
Total trading assets, excluding investments at fair value based on NAV
|
$
|
5,791,641
|
|
|
$
|
12,369,954
|
|
|
$
|
649,458
|
|
|
$
|
(3,318,481
|
)
|
|
$
|
15,492,572
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Available for sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities (3)
|
$
|
88,486
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88,486
|
|
|
U.S. government securities
|
552,805
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
552,805
|
|
|||||
|
Residential mortgage-backed securities
|
—
|
|
|
34,561
|
|
|
—
|
|
|
—
|
|
|
34,561
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
5,870
|
|
|
—
|
|
|
—
|
|
|
5,870
|
|
|||||
|
Other asset-backed securities
|
—
|
|
|
34,839
|
|
|
—
|
|
|
—
|
|
|
34,839
|
|
|||||
|
Total available for sale securities
|
$
|
641,291
|
|
|
$
|
75,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
716,561
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Corporate equity securities
|
$
|
1,721,267
|
|
|
$
|
32,122
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
1,753,437
|
|
|
Corporate debt securities
|
—
|
|
|
1,688,825
|
|
|
522
|
|
|
—
|
|
|
1,689,347
|
|
|||||
|
U.S. government and federal agency securities
|
1,430,737
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,430,737
|
|
|||||
|
Sovereign obligations
|
1,216,643
|
|
|
956,992
|
|
|
—
|
|
|
—
|
|
|
2,173,635
|
|
|||||
|
Commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
105
|
|
|||||
|
Loans
|
—
|
|
|
1,148,824
|
|
|
3,486
|
|
|
—
|
|
|
1,152,310
|
|
|||||
|
Derivatives
|
249,361
|
|
|
3,480,506
|
|
|
16,041
|
|
|
(3,490,514
|
)
|
|
255,394
|
|
|||||
|
Total trading liabilities
|
$
|
4,618,008
|
|
|
$
|
7,307,269
|
|
|
$
|
20,202
|
|
|
$
|
(3,490,514
|
)
|
|
$
|
8,454,965
|
|
|
Short-term borrowings
|
$
|
—
|
|
|
$
|
23,324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23,324
|
|
|
Long-term debt - structured notes
|
$
|
—
|
|
|
$
|
606,956
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
606,956
|
|
|
(1)
|
Represents counterparty and cash collateral netting across the levels of the fair value hierarchy for positions with the same counterparty.
|
|
(2)
|
During the
three months ended March 31, 2018
, Jefferies transferred from Level 1 to Level 2
$20.8 million
of listed options included in Trading assets - Derivatives, which are measured based on broker quotes or mid-market valuations. There were no other material transfers between Level 1 and Level 2 for the
three months ended March 31, 2018 and 2017
.
|
|
(3)
|
As of January 1, 2018, the Company adopted the FASB's new guidance that affects the accounting for equity investments and the presentation and disclosure requirements for financial instruments. At
March 31, 2018
, equity investments are primarily classified as Trading assets, at fair value and the change in fair value of equity securities is now recognized through the Consolidated Statements of Operations. See Note 2 for additional information.
|
|
•
|
Exchange Traded Equity Securities:
Exchange traded equity securities are measured based on quoted closing exchange prices, which are generally obtained from external pricing services, and are categorized within Level 1 of the fair value hierarchy, otherwise they are categorized within Level 2 of the fair value hierarchy. To the extent these securities are actively traded, valuation adjustments are not applied.
|
|
•
|
Non-Exchange Traded Equity Securities
: Non-exchange traded equity securities are measured primarily using broker quotations, pricing data from external pricing services and prices observed from recently executed market transactions and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity securities are categorized within Level 3 of the fair value hierarchy and measured using valuation techniques involving quoted prices of or market data for comparable companies, similar company ratios and multiples (e.g., price/Earnings before interest, taxes, depreciation and amortization ("EBITDA"), price/book value), discounted cash flow analyses and transaction prices observed from subsequent financing or capital issuance by Jefferies. When using pricing data of comparable companies, judgment must be applied to adjust the pricing data to account for differences between the measured security and the comparable security (e.g., issuer market capitalization, yield, dividend rate, geographical concentration).
|
|
•
|
Equity Warrants:
Non-exchange traded equity warrants are measured primarily using pricing data from external pricing services, prices observed from recently executed market transactions and broker quotations and are categorized within Level 2 of the fair value hierarchy. Where such information is not available, non-exchange traded equity warrants are generally categorized within Level 3 of the fair value hierarchy and are measured using the Black-Scholes model with key inputs impacting the valuation including the underlying security price, implied volatility, dividend yield, interest rate curve, strike price and maturity date.
|
|
•
|
Corporate Bonds:
Corporate bonds are measured primarily using pricing data from external pricing services and broker quotations, where available, prices observed from recently executed market transactions and bond spreads or credit default swap spreads of the issuer adjusted for basis differences between the swap curve and the bond curve. Corporate bonds measured using these valuation methods are categorized within Level 2 of the fair value hierarchy. If broker quotes, pricing data or spread data is not available, alternative valuation techniques are used including cash flow models incorporating interest rate curves, single name or index credit default swap curves for comparable issuers and recovery rate assumptions. Corporate bonds measured using alternative valuation techniques are categorized within Level 3 of the fair value hierarchy and are a limited portion of our corporate bonds.
|
|
•
|
High Yield Corporate and Convertible Bonds:
A significant portion of our high yield corporate and convertible bonds are categorized within Level 2 of the fair value hierarchy and are measured primarily using broker quotations and pricing data from external pricing services, where available, and prices observed from recently executed market transactions of institutional size. Where pricing data is less observable, valuations are categorized within Level 3 and are based on pending transactions involving the issuer or comparable issuers, prices implied from an issuer’s subsequent financing or recapitalization, models incorporating financial ratios and projected cash flows of the issuer and market prices for comparable issuers.
|
|
•
|
U.S. Treasury Securities:
U.S. Treasury securities are measured based on quoted market prices and categorized within Level 1 of the fair value hierarchy.
|
|
•
|
U.S. Agency Debt Securities:
Callable and non-callable U.S. agency debt securities are measured primarily based on quoted market prices obtained from external pricing services and are generally categorized within Level 1 or Level 2 of the fair value hierarchy.
|
|
•
|
Agency Residential Mortgage-Backed Securities:
Agency residential mortgage-backed securities include mortgage pass-through securities (fixed and adjustable rate), collateralized mortgage obligations and principal-only securities and are generally measured using market price quotations from external pricing services and categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Agency Residential Interest-Only and Inverse Interest-Only Securities:
The fair value is estimated using expected future cash flow techniques that incorporate prepayment models and other prepayment assumptions to amortize the underlying mortgage loan collateral. We use prices observed from recently executed transactions to develop market-clearing spread and yield curve assumptions. Valuation inputs with regard to the underlying collateral incorporate weighted average coupon, loan-to-value, credit scores, geographic location, maximum and average loan size, originator, servicer and weighted average loan age. Agency residential interest-only and inverse interest-only securities are categorized within Level 2 of the fair value hierarchy. We also use vendor data in developing our assumptions, as appropriate.
|
|
•
|
Non-Agency Residential Mortgage-Backed Securities:
The fair value of non-agency residential mortgage-backed securities is determined primarily using discounted cash flow methodologies and securities are categorized within Level 2 or Level 3 of the fair value hierarchy based on the observability and significance of the pricing inputs used. Performance attributes of the underlying mortgage loans are evaluated to estimate pricing inputs, such as prepayment rates, default rates and the severity of credit losses. Attributes of the underlying mortgage loans that affect the pricing inputs include, but are not limited to, weighted average coupon; average and maximum loan size; loan-to-value; credit scores; documentation type; geographic location; weighted average loan age; originator; servicer; historical prepayment, default and loss severity experience of the mortgage loan pool; and delinquency rate. Yield curves used in the discounted cash flow models are based on observed market prices for comparable securities and published interest rate data to estimate market yields. In addition, broker quotes, where available, are also referenced to compare prices primarily on interest-only securities.
|
|
•
|
Agency Commercial Mortgage-Backed Securities:
Government National Mortgage Association (“GNMA”) project loan bonds are measured based on inputs corroborated from and benchmarked to observed prices of recent securitization transactions of similar securities with adjustments incorporating an evaluation of various factors, including prepayment speeds, default rates and cash flow structures, as well as the likelihood of pricing levels in the current market environment. Federal National Mortgage Association (“FNMA”) Delegated Underwriting and Servicing (“DUS”) mortgage-backed securities are generally measured by using prices observed from recently executed market transactions to estimate market-clearing spread levels for purposes of estimating fair value. GNMA project loan bonds and FNMA DUS mortgage-backed securities are categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Non-Agency Commercial Mortgage-Backed Securities:
Non-agency commercial mortgage-backed securities are measured using pricing data obtained from external pricing services and prices observed from recently executed market transactions and are categorized within Level 2 and Level 3 of the fair value hierarchy.
|
|
•
|
Corporate Loans:
Corporate loans categorized within Level 2 of the fair value hierarchy are measured based on market price quotations where market price quotations from external pricing services are supported by transaction data. Corporate loans categorized within Level 3 of the fair value hierarchy are measured based on price quotations that are considered to be less transparent, market prices for debt securities of the same creditor and estimates of future cash flow incorporating assumptions regarding creditor default and recovery rates and consideration of the issuer’s capital structure.
|
|
•
|
Participation Certificates in Agency Residential Loans:
Valuations of participation certificates in agency residential loans are based on observed market prices of recently executed purchases and sales of similar loans and data provider pricing. The loan participation certificates are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions and availability of data provider pricing.
|
|
•
|
Project Loans and Participation Certificates in GNMA Project and Construction Loans:
Valuations of participation certificates in GNMA project and construction loans are based on inputs corroborated from and benchmarked to observed prices of recent securitizations with similar underlying loan collateral to derive an implied spread. Securitization prices are adjusted to estimate the fair value of the loans to account for the arbitrage that is realized at the time of securitization. The measurements are categorized within Level 2 of the fair value hierarchy given the observability and volume of recently executed transactions.
|
|
•
|
Consumer Loans and Funding Facilities:
Consumer and small business whole loans and related funding facilities are valued based on observed market transactions and incorporating valuation inputs including, but not limited to, delinquency and default rates, prepayment rates, borrower characteristics, loan risk grades and loan age. These assets are categorized within Level 2 or Level 3 of the fair value hierarchy.
|
|
•
|
Escrow and Trade Claim Receivables:
Escrow and trade claim receivables are categorized within Level 3 of the fair value hierarchy where fair value is estimated based on reference to market prices and implied yields of debt securities of the same or similar issuers. Escrow and trade claim receivables are categorized within Level 2 of the fair value hierarchy where fair value is based on recent trade activity in the same receivable.
|
|
•
|
Listed Derivative Contracts:
Listed derivative contracts that are actively traded are measured based on quoted exchange prices, broker quotes or vanilla option valuation models, such as Black-Scholes, using observable valuation inputs from the principal market. Exchange quotes and/or valuation inputs are generally obtained from external vendors and pricing services. Broker quotes are validated directly through observable and tradeable quotes. Listed derivative contracts that use unadjusted exchange close prices are generally categorized within Level 1 of the fair value hierarchy. All other listed derivative contracts are generally categorized within Level 2 of the fair value hierarchy.
|
|
•
|
Over-the-Counter ("OTC") Derivative Contracts:
OTC derivative contracts are generally valued using models, whose inputs reflect assumptions that we believe market participants would use in valuing the derivative in a current transaction. Inputs to valuation models are appropriately calibrated to market data. For many OTC derivative contracts, the valuation models do not involve material subjectivity as the methodologies do not entail significant judgment and the inputs to valuation models do not involve a high degree of subjectivity as the valuation model inputs are readily observable or can be derived from actively quoted markets. OTC derivative contracts are primarily categorized within Level 2 of the fair value hierarchy given the observability and significance of the inputs to the valuation models. Where significant inputs to the valuation are unobservable, derivative instruments are categorized within Level 3 of the fair value hierarchy.
|
|
•
|
National Beef Derivatives:
National Beef uses futures contracts in order to reduce its exposure associated with entering into firm commitments to purchase live cattle at prices determined prior to the delivery of the cattle as well as firm commitments to sell certain beef products at sales prices determined prior to shipment. The futures contracts and their related firm purchase
|
|
•
|
Oil Futures Derivatives:
Vitesse Energy Finance uses swaps and call and put options in order to reduce exposure to future oil price fluctuations. Vitesse Energy Finance accounts for the derivative instruments at fair value, which are classified as Level 2 within the fair value hierarchy. Fair values classified as Level 2 are determined under the income valuation technique using an option-pricing model that is based on directly or indirectly observable inputs.
|
|
|
Fair Value (1)
|
|
Unfunded
Commitments
|
|
Redemption
Frequency
(if currently eligible)
|
||||
|
March 31, 2018
|
|
|
|
|
|
||||
|
Equity Long/Short Hedge Funds (2)
|
$
|
375,352
|
|
|
$
|
—
|
|
|
(2)
|
|
Fixed Income and High Yield Hedge Funds (3)
|
405
|
|
|
—
|
|
|
—
|
||
|
Fund of Funds (4)
|
186
|
|
|
—
|
|
|
—
|
||
|
Equity Funds (5)
|
32,839
|
|
|
18,176
|
|
|
—
|
||
|
Multi-asset Funds (6)
|
259,434
|
|
|
—
|
|
|
—
|
||
|
Total
|
$
|
668,216
|
|
|
$
|
18,176
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||
|
Equity Long/Short Hedge Funds (2)
|
$
|
407,895
|
|
|
$
|
—
|
|
|
(2)
|
|
Fixed Income and High Yield Hedge Funds (3)
|
417
|
|
|
—
|
|
|
—
|
||
|
Fund of Funds (4)
|
189
|
|
|
—
|
|
|
—
|
||
|
Equity Funds (5)
|
26,798
|
|
|
19,084
|
|
|
—
|
||
|
Multi-asset Funds (6)
|
154,805
|
|
|
—
|
|
|
—
|
||
|
Total
|
$
|
590,104
|
|
|
$
|
19,084
|
|
|
|
|
(1)
|
Where fair value is calculated based on NAV, fair value has been derived from each of the funds' capital statements.
|
|
(2)
|
This category includes investments in hedge funds that invest, long and short, primarily in equity securities in domestic and international markets in both the public and private sectors. At
March 31, 2018
and
December 31, 2017
,
78%
and
73%
, respectively, of these investments are redeemable with
10
business days or less prior written notice, and
13%
and
15%
, respectively, of these investments are redeemable with
30
to
60
days prior written notice.
|
|
(3)
|
This category includes investments in funds that invest in loans secured by a first trust deed on property, domestic and international public high yield debt, private high yield investments, senior bank loans, public leveraged equities, distressed debt and private equity investments. There are no redemption provisions.
|
|
(4)
|
This category includes investments in fund of funds that invest in various private equity funds. The investments in this category are managed by us and have no redemption provisions. These investments are gradually being liquidated or we have requested redemption, however, we are unable to estimate when these funds will be received.
|
|
(5)
|
The investments in this category include investments in equity funds that invest in the equity of various U.S. and foreign private companies in the energy, technology, internet service and telecommunication service industries. These investments cannot be redeemed; instead distributions are received through the liquidation of the underlying assets of the funds, which are expected to be liquidated in
one
to
six
years.
|
|
(6)
|
This category includes investments in hedge funds that invest, long and short, primarily in multi-asset securities in domestic and international markets in both the public and private sectors. At
March 31, 2018
and
December 31, 2017
, investments representing approximately
17%
and
12%
, respectively, of the fair value of investments in this category are redeemable with
30
days prior written notice.
|
|
Three Months Ended March 31, 2018
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2017
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance at March 31, 2018
|
|
Changes in
unrealized gains/losses relating to instruments still held at
March 31, 2018 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
22,270
|
|
|
$
|
11,764
|
|
|
$
|
2,733
|
|
|
$
|
(1,381
|
)
|
|
$
|
(1,687
|
)
|
|
$
|
—
|
|
|
$
|
2,054
|
|
|
$
|
35,753
|
|
|
$
|
10,754
|
|
|
Corporate debt securities
|
26,036
|
|
|
(9
|
)
|
|
928
|
|
|
(346
|
)
|
|
(2,049
|
)
|
|
—
|
|
|
1,543
|
|
|
26,103
|
|
|
(1,086
|
)
|
|||||||||
|
CDOs and CLOs
|
42,184
|
|
|
(3,782
|
)
|
|
43,796
|
|
|
(34,168
|
)
|
|
(3,838
|
)
|
|
—
|
|
|
(5,579
|
)
|
|
38,613
|
|
|
(3,006
|
)
|
|||||||||
|
Residential mortgage-backed securities
|
26,077
|
|
|
(3,212
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(1,100
|
)
|
|
21,762
|
|
|
(2,366
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
12,419
|
|
|
(231
|
)
|
|
1,260
|
|
|
(508
|
)
|
|
(1,285
|
)
|
|
—
|
|
|
3,448
|
|
|
15,103
|
|
|
(622
|
)
|
|||||||||
|
Other asset-backed securities
|
61,129
|
|
|
(1,385
|
)
|
|
57,095
|
|
|
(53,459
|
)
|
|
(3,776
|
)
|
|
—
|
|
|
(8,316
|
)
|
|
51,288
|
|
|
127
|
|
|||||||||
|
Loans and other receivables
|
47,304
|
|
|
1,598
|
|
|
15,635
|
|
|
(803
|
)
|
|
(9,730
|
)
|
|
—
|
|
|
8,039
|
|
|
62,043
|
|
|
(190
|
)
|
|||||||||
|
Investments at fair value
|
329,944
|
|
|
2,289
|
|
|
240
|
|
|
(16,624
|
)
|
|
—
|
|
|
—
|
|
|
2,310
|
|
|
318,159
|
|
|
1,695
|
|
|||||||||
|
FXCM term loan
|
72,800
|
|
|
8,597
|
|
|
—
|
|
|
—
|
|
|
(8,197
|
)
|
|
—
|
|
|
—
|
|
|
73,200
|
|
|
4,939
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
48
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
$
|
(13
|
)
|
|
Corporate debt securities
|
522
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
522
|
|
|
—
|
|
|||||||||
|
Commercial mortgage-backed securities
|
105
|
|
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
(35
|
)
|
|||||||||
|
Loans
|
3,486
|
|
|
6
|
|
|
(25
|
)
|
|
3,442
|
|
|
—
|
|
|
—
|
|
|
3,414
|
|
|
10,323
|
|
|
(6
|
)
|
|||||||||
|
Net derivatives (2)
|
6,746
|
|
|
(1,166
|
)
|
|
(6
|
)
|
|
—
|
|
|
1,012
|
|
|
296
|
|
|
—
|
|
|
6,882
|
|
|
(5,609
|
)
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions revenues in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
CDOs and CLOs of
$9.1 million
and loans and other receivables of
$8.6 million
due to reduced pricing transparency.
|
|
•
|
CDOs and CLOs of
$14.7 million
and other asset-backed securities of
$8.3 million
due to greater pricing transparency supporting classification into Level 2.
|
|
Three Months Ended March 31, 2017
|
|||||||||||||||||||||||||||||||||||
|
|
Balance, December 31, 2016
|
|
Total gains/ losses
(realized and unrealized) (1)
|
|
Purchases
|
|
Sales
|
|
Settlements
|
|
Issuances
|
|
Net transfers
into (out of)
Level 3
|
|
Balance, March 31, 2017
|
|
Changes in
unrealized gains/ losses relating to instruments still held at
March 31, 2017 (1)
|
||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Corporate equity securities
|
$
|
21,739
|
|
|
$
|
532
|
|
|
$
|
847
|
|
|
$
|
(145
|
)
|
|
$
|
(186
|
)
|
|
$
|
—
|
|
|
$
|
(2,207
|
)
|
|
$
|
20,580
|
|
|
$
|
362
|
|
|
Corporate debt securities
|
25,005
|
|
|
(1,793
|
)
|
|
3,002
|
|
|
(3,157
|
)
|
|
(1,207
|
)
|
|
—
|
|
|
11,617
|
|
|
33,467
|
|
|
(1,662
|
)
|
|||||||||
|
CDOs and CLOs
|
54,354
|
|
|
(7,594
|
)
|
|
8,663
|
|
|
(22,633
|
)
|
|
(45
|
)
|
|
—
|
|
|
12,609
|
|
|
45,354
|
|
|
(8,525
|
)
|
|||||||||
|
Municipal securities
|
27,257
|
|
|
(636
|
)
|
|
—
|
|
|
(67
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26,554
|
|
|
(641
|
)
|
|||||||||
|
Residential mortgage-backed securities
|
38,772
|
|
|
(253
|
)
|
|
263
|
|
|
(12,411
|
)
|
|
(210
|
)
|
|
—
|
|
|
13,098
|
|
|
39,259
|
|
|
(440
|
)
|
|||||||||
|
Commercial mortgage-backed securities
|
20,580
|
|
|
(1,420
|
)
|
|
—
|
|
|
(412
|
)
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
20,653
|
|
|
(1,421
|
)
|
|||||||||
|
Other asset-backed securities
|
40,911
|
|
|
(1,788
|
)
|
|
3,553
|
|
|
(299
|
)
|
|
(3,335
|
)
|
|
—
|
|
|
(1,340
|
)
|
|
37,702
|
|
|
(1,717
|
)
|
|||||||||
|
Loans and other receivables
|
81,872
|
|
|
4,950
|
|
|
9,489
|
|
|
(9,778
|
)
|
|
(7,764
|
)
|
|
—
|
|
|
(25,597
|
)
|
|
53,172
|
|
|
836
|
|
|||||||||
|
Investments at fair value
|
314,359
|
|
|
3,856
|
|
|
—
|
|
|
(10,119
|
)
|
|
(266
|
)
|
|
—
|
|
|
—
|
|
|
307,830
|
|
|
5,879
|
|
|||||||||
|
FXCM term loan
|
164,500
|
|
|
10,878
|
|
|
—
|
|
|
—
|
|
|
(42,578
|
)
|
|
—
|
|
|
—
|
|
|
132,800
|
|
|
3,372
|
|
|||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporate equity securities
|
$
|
313
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
324
|
|
|
$
|
(11
|
)
|
|
Corporate debt securities
|
523
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
523
|
|
|
—
|
|
|||||||||
|
Net derivatives (2)
|
3,441
|
|
|
(4,384
|
)
|
|
—
|
|
|
—
|
|
|
3,373
|
|
|
186
|
|
|
3,797
|
|
|
6,413
|
|
|
1,347
|
|
|||||||||
|
Loans
|
378
|
|
|
189
|
|
|
(323
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
792
|
|
|
1,036
|
|
|
(189
|
)
|
|||||||||
|
Other secured financings
|
418
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(323
|
)
|
|
87
|
|
|
11
|
|
|||||||||
|
(1)
|
Realized and unrealized gains (losses) are reported in Principal transactions revenues in the Consolidated Statements of Operations.
|
|
(2)
|
Net derivatives represent Trading assets - Derivatives and Trading liabilities - Derivatives.
|
|
•
|
CDOs and CLOs of
$18.1 million
, residential mortgage-backed securities of
$13.7 million
and corporate debt securities of
$11.6 million
due to a lack of observable market transactions.
|
|
•
|
Loans and other receivables of
$28.2 million
due to a greater pricing transparency supporting classification into Level 2.
|
|
March 31, 2018
|
|||||||||||||
|
Financial Instruments Owned
|
|
Fair Value
(in thousands) |
|
Valuation
Technique |
|
Significant
Unobservable Input(s) |
|
Input/Range
|
|
Weighted
Average |
|||
|
Corporate equity securities
|
|
$
|
30,335
|
|
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $750
|
|
$183.0
|
||
|
|
|
|
|
|
|
Underlying stock price
|
|
$11
|
|
—
|
|
||
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$10
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporate debt securities
|
|
$
|
26,103
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
9%
|
|
—
|
|
|
|
|
|
|
|
|
Volatility
|
|
40%
|
|
—
|
|
||
|
|
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
2% to 32%
|
|
25
|
%
|
||
|
|
|
|
|
|
|
Price
|
|
$10
|
|
—
|
|
||
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$47
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDOs and CLOs
|
|
$
|
35,274
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
6% to 31%
|
|
17
|
%
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
7% to 43%
|
|
26
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgage-backed securities
|
|
$
|
21,762
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
3% to 19%
|
|
9
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
2 to 4
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 9%
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed securities
|
|
$
|
15,103
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
7% to 65%
|
|
33
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
0 to 2
|
|
1
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 24%
|
|
17
|
%
|
||
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
26% to 32%
|
|
28
|
%
|
||
|
|
|
|
|
|
|
Price
|
|
$49 to $52
|
|
$50.0
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other asset-backed securities
|
|
$
|
51,288
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
0% to 27%
|
|
22
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 to 6
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
5% to 11%
|
|
8
|
%
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
11%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Loans and other receivables
|
|
$
|
54,004
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
23% to 79%
|
|
36
|
%
|
|
|
|
|
|
|
|
Price
|
|
$97
|
|
—
|
|
||
|
|
|
|
|
|
|
Transaction level
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
62% to 107%
|
|
90
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
|
|
$
|
4,712
|
|
|
|
|
|
|
|
|
|
|
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$102
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investments at fair value
|
|
$
|
113,017
|
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
|
|
Market approach
|
|
Price
|
|
$0 to $250
|
|
$104.0
|
|||
|
|
|
|
|
|
|
Discount rate
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investment in FXCM
|
|
$
|
73,200
|
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
|
|
Discounted cash flows
|
|
Term based on the pay off (years)
|
|
0 months to .8 years
|
|
0.2 years
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Trading Liabilities
|
|
Fair Value
(in thousands) |
|
Valuation
Technique |
|
Significant
Unobservable Input(s) |
|
Input/Range
|
|
Weighted
Average |
|||
|
Derivatives
|
|
$
|
11,594
|
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
||
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Price
|
|
$97
|
|
—
|
|
||
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$102
|
|
—
|
|
||
|
Variable funding note swaps
|
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
31%
|
|
—
|
|
|
|
December 31, 2017
|
|||||||||||||
|
Financial Instruments Owned
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
|
Corporate equity securities
|
|
$
|
18,109
|
|
|
|
|
|
|
|
|
|
|
|
Non-exchange traded securities
|
|
|
|
Market approach
|
|
Price
|
|
$3 to $75
|
|
$33.0
|
|||
|
|
|
|
|
|
|
Underlying stock price
|
|
$6
|
|
—
|
|
||
|
|
|
|
|
Comparable pricing
|
|
Comparable asset price
|
|
$7
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporate debt securities
|
|
$
|
26,036
|
|
|
Convertible bond model
|
|
Discount rate/yield
|
|
8%
|
|
—
|
|
|
|
|
|
|
|
|
Volatility
|
|
40%
|
|
—
|
|
||
|
|
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
17%
|
|
—
|
|
||
|
|
|
|
|
|
|
Price
|
|
$10
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
CDOs and CLOs
|
|
$
|
38,845
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25% to 30%
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
3% to 26%
|
|
12
|
%
|
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
8% to 45%
|
|
26
|
%
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Residential mortgage-backed securities
|
|
$
|
26,077
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
3% to 19%
|
|
10
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
2 years to 4 years
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
6% to 10%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial mortgage-backed securities
|
|
$
|
12,419
|
|
|
Discounted cash flows
|
|
Discount rate/yield
|
|
2% to 26%
|
|
12
|
%
|
|
|
|
|
|
|
|
|
Cumulative loss rate
|
|
8% to 65%
|
|
44
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 3 years
|
|
2
|
|
||
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
26% to 32%
|
|
28
|
%
|
||
|
|
|
|
|
|
|
Price
|
|
$52 to $56
|
|
$54.0
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Other asset-backed securities
|
|
$
|
61,129
|
|
|
Discounted cash flows
|
|
Cumulative loss rate
|
|
0% to 33%
|
|
23
|
%
|
|
|
|
|
|
|
|
|
Duration (years)
|
|
1 year to 6 years
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Discount rate/yield
|
|
5% to 39%
|
|
9
|
%
|
|
|
|
|
|
|
Market approach
|
|
Price
|
|
$100
|
|
—
|
|
||
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
14%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Loans and other receivables
|
|
$
|
46,121
|
|
|
Market approach
|
|
Estimated recovery percentage
|
|
76%
|
|
—
|
|
|
|
|
|
|
|
|
|
Price
|
|
$54 to $100
|
|
$95.0
|
||
|
|
|
|
|
|
Scenario analysis
|
|
Estimated recovery percentage
|
|
13% to 107%
|
|
78
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Derivatives
|
|
$
|
9,295
|
|
|
|
|
|
|
|
|
|
|
|
Total return swaps
|
|
|
|
|
Market approach
|
|
Price
|
|
$101 to $106
|
|
$103.0
|
||
|
Interest rate swaps
|
|
|
|
Market approach
|
|
Credit spread
|
|
800 bps
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investments at fair value
|
|
$
|
110,010
|
|
|
|
|
|
|
|
|
|
|
|
Private equity securities
|
|
|
|
|
Market approach
|
|
Transaction level
|
|
$3 to $250
|
|
$172.0
|
||
|
|
|
|
|
|
|
Price
|
|
$7
|
|
—
|
|
||
|
|
|
|
|
|
|
Discount rate
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Investment in FXCM
|
|
$
|
72,800
|
|
|
|
|
|
|
|
|
|
|
|
Term loan
|
|
|
|
|
Discounted cash flows
|
|
Term based on the pay off (years)
|
|
0 months to 1 year
|
|
0.2 years
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Trading Liabilities
|
|
Fair Value
(in thousands)
|
|
Valuation
Technique
|
|
Significant
Unobservable Input(s)
|
|
Input/Range
|
|
Weighted
Average
|
|||
|
Derivatives
|
|
$
|
16,041
|
|
|
|
|
|
|
|
|
|
|
|
Equity options
|
|
|
|
|
Option model/default rate
|
|
Default probability
|
|
0%
|
|
—
|
|
|
|
Unfunded commitments
|
|
|
|
Market approach
|
|
Price
|
|
$99
|
|
—
|
|
||
|
Total return swaps
|
|
|
|
Market approach
|
|
Price
|
|
$101 to $106
|
|
$103.0
|
|||
|
Variable funding note swaps
|
|
|
|
Discounted cash flows
|
|
Constant prepayment rate
|
|
20%
|
|
—
|
|
||
|
|
|
|
|
|
|
|
Constant default rate
|
|
2%
|
|
—
|
|
|
|
|
|
|
|
|
|
Loss severity
|
|
25%
|
|
—
|
|
||
|
|
|
|
|
|
|
Discount rate/yield
|
|
26%
|
|
—
|
|
||
|
•
|
Non-exchange traded securities and corporate debt securities using comparable pricing valuation techniques. A significant increase (decrease) in the comparable asset price in isolation would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Corporate debt securities using a convertible bond model. A significant increase (decrease) in the bond discount rate/yield would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in volatility would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Non-exchange traded securities, corporate debt securities, loans and other receivables, unfunded commitments, interest rate swaps, total return swaps, other asset-backed securities and private equity securities using a market approach valuation technique. A significant increase (decrease) in the transaction level of a private equity security or loan and other receivable would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the underlying stock price of the non-exchange traded securities would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the credit spread of certain derivatives would result in a significantly lower (higher) fair value measurement. A significant increase (decrease) in the price of the private equity securities, non-exchange traded securities, corporate debt securities, unfunded commitments, total return swaps, other asset-backed securities or loans and other receivables would result in a significantly higher (lower) fair value measurement. A significant increase (decrease) in the estimated recovery rates of the cash flow outcomes underlying the corporate debt securities or loans and other receivables would result in a significantly higher (lower) fair value measurement.
|
|
•
|
Loans and other receivables, CDOs and CLOs, commercial mortgage-backed securities and other asset-backed securities using scenario analysis. A significant increase (decrease) in the possible recovery rates of the cash flow outcomes underlying the investment would result in a significantly higher (lower) fair value measurement for the financial instrument. A significant increase (decrease) in the price of the commercial mortgage-backed securities would result in a significantly higher (lower) fair value measurement.
|
|
•
|
CDOs and CLOs, residential and commercial mortgage-backed securities, other asset-backed securities and variable funding note swaps using a discounted cash flow valuation technique. A significant increase (decrease) in isolation in the constant default rate, loss severity or cumulative loss rate would result in a significantly lower (higher) fair value measurement. The impact of changes in the constant prepayment rate and duration would have differing impacts depending on the capital structure and type of security. A significant increase (decrease) in the discount rate/security yield would result in a significantly lower (higher) fair value measurement.
|
|
•
|
Derivative equity options using an option/default rate model. A significant increase (decrease) in default probability would result in a significantly lower (higher) fair value measurement.
|
|
•
|
FXCM term loan using a discounted cash flow valuation technique. A significant increase (decrease) in term based on the time to pay off the loan would result in a higher (lower) fair value measurement.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
||||
|
Financial Instruments Owned:
|
|
|
|
|
||||
|
Loans and other receivables
|
|
$
|
2,628
|
|
|
$
|
(5,127
|
)
|
|
|
|
|
|
|
||||
|
Financial Instruments Sold:
|
|
|
|
|
|
|
||
|
Loans
|
|
$
|
250
|
|
|
$
|
(27
|
)
|
|
Loan commitments
|
|
$
|
(129
|
)
|
|
$
|
871
|
|
|
|
|
|
|
|
||||
|
Long-term Debt:
|
|
|
|
|
|
|
||
|
Changes in instrument specific credit risk (1)
|
|
$
|
(16,202
|
)
|
|
$
|
(16,040
|
)
|
|
Other changes in fair value (2)
|
|
$
|
41,154
|
|
|
$
|
3,417
|
|
|
(1)
|
Changes in instrument specific credit risk related to structured notes are included in the Consolidated Statements of Comprehensive Income (Loss), net of tax.
|
|
(2)
|
Other changes in fair value are included in Principal transactions revenues in the Consolidated Statements of Operations.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Financial Instruments Owned:
|
|
|
|
||||
|
Loans and other receivables (1)
|
$
|
933,508
|
|
|
$
|
752,076
|
|
|
Loans and other receivables on nonaccrual status and/or 90 days or greater past due (1) (2)
|
$
|
222,548
|
|
|
$
|
159,462
|
|
|
Long-term debt and short-term borrowings
|
$
|
62,094
|
|
|
$
|
32,839
|
|
|
(1)
|
Interest income is recognized separately from other changes in fair value and is included in Interest income in the Consolidated Statements of Operations.
|
|
(2)
|
Amounts include all loans and other receivables
90
days or greater past due by which contractual principal exceeds fair value of
$33.8 million
and
$38.7 million
at
March 31, 2018
and
December 31, 2017
, respectively.
|
|
|
Assets
|
|
Liabilities
|
||||||||||
|
|
Fair Value
|
|
Number of
Contracts
|
|
Fair Value
|
|
Number of
Contracts
|
||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
||||||
|
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
—
|
|
|
—
|
|
|
$
|
28,269
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
799,940
|
|
|
38,814
|
|
|
$
|
948,742
|
|
|
12,655
|
|
|
Foreign exchange contracts
|
307,337
|
|
|
5,695
|
|
|
299,953
|
|
|
4,470
|
|
||
|
Equity contracts
|
1,432,656
|
|
|
2,494,701
|
|
|
2,222,854
|
|
|
2,040,074
|
|
||
|
Commodity contracts
|
5,207
|
|
|
5,801
|
|
|
14,066
|
|
|
6,881
|
|
||
|
Credit contracts
|
26,525
|
|
|
146
|
|
|
24,185
|
|
|
105
|
|
||
|
Total
|
2,571,665
|
|
|
|
|
|
3,509,800
|
|
|
|
|
||
|
Counterparty/cash-collateral netting (1)
|
(2,414,276
|
)
|
|
|
|
|
(2,655,358
|
)
|
|
|
|
||
|
Total derivatives not designated as accounting hedges
|
$
|
157,389
|
|
|
|
|
|
$
|
854,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total per Consolidated Statement of Financial Condition (2)
|
$
|
157,389
|
|
|
|
|
$
|
882,711
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||
|
Derivatives designated as accounting hedges - interest rate contracts
|
$
|
—
|
|
|
—
|
|
|
$
|
2,420
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives not designated as accounting hedges:
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
$
|
1,717,058
|
|
|
38,941
|
|
|
$
|
1,708,776
|
|
|
12,828
|
|
|
Foreign exchange contracts
|
366,541
|
|
|
6,463
|
|
|
349,512
|
|
|
4,612
|
|
||
|
Equity contracts
|
1,373,016
|
|
|
2,728,750
|
|
|
1,638,258
|
|
|
2,118,526
|
|
||
|
Commodity contracts
|
3,093
|
|
|
7,249
|
|
|
5,141
|
|
|
6,047
|
|
||
|
Credit contracts
|
38,261
|
|
|
130
|
|
|
41,801
|
|
|
191
|
|
||
|
Total
|
3,497,969
|
|
|
|
|
|
3,743,488
|
|
|
|
|
||
|
Counterparty/cash-collateral netting (1)(3)
|
(3,318,481
|
)
|
|
|
|
|
(3,490,514
|
)
|
|
|
|
||
|
Total derivatives not designated as accounting hedges
|
$
|
179,488
|
|
|
|
|
|
$
|
252,974
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total per Consolidated Statement of Financial Condition (2)(3)
|
$
|
179,488
|
|
|
|
|
$
|
255,394
|
|
|
|
||
|
(1)
|
Amounts netted include both netting by counterparty and for cash collateral paid or received.
|
|
(2)
|
We have not received or pledged additional collateral under master netting agreements and/or other credit support agreements that is eligible to be offset beyond what has been offset in the Consolidated Statements of Financial Condition.
|
|
(3)
|
Pursuant to a rule change by the London Clearing House in the first fiscal quarter of 2018, variation margin exchanged each day with this clearing organization on certain interest rate derivatives is characterized as settlement payments as opposed to cash posted as collateral. The impact of this rule change would have been a reduction in gross interest rate derivative assets and liabilities as of
December 31, 2017
of approximately
$800 million
, and a corresponding decrease in counterparty and cash collateral netting, with no impact to our Consolidated Statement of Financial Condition
.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
||||
|
Interest rate swaps
|
|
$
|
(21,221
|
)
|
|
$
|
(4,609
|
)
|
|
Long-term debt
|
|
22,715
|
|
|
5,405
|
|
||
|
Total
|
|
$
|
1,494
|
|
|
$
|
796
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
|||||||
|
|
|
2018
|
|
2017
|
||||
|
Interest rate contracts
|
|
$
|
26,962
|
|
|
$
|
9,678
|
|
|
Foreign exchange contracts
|
|
3,128
|
|
|
2,503
|
|
||
|
Equity contracts
|
|
(205,146
|
)
|
|
(178,622
|
)
|
||
|
Commodity contracts
|
|
(6,156
|
)
|
|
7,248
|
|
||
|
Credit contracts
|
|
(991
|
)
|
|
10,192
|
|
||
|
Total
|
|
$
|
(182,203
|
)
|
|
$
|
(149,001
|
)
|
|
|
OTC Derivative Assets (1) (2) (3)
|
||||||||||||||||||
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-
Maturity
Netting (4)
|
|
Total
|
||||||||||
|
Equity swaps and options
|
$
|
1,156
|
|
|
$
|
6,907
|
|
|
$
|
3,436
|
|
|
$
|
(3,177
|
)
|
|
$
|
8,322
|
|
|
Credit default swaps
|
—
|
|
|
12,996
|
|
|
—
|
|
|
—
|
|
|
12,996
|
|
|||||
|
Total return swaps
|
28,882
|
|
|
5,843
|
|
|
—
|
|
|
(1,595
|
)
|
|
33,130
|
|
|||||
|
Foreign currency forwards, swaps and options
|
56,730
|
|
|
561
|
|
|
—
|
|
|
(551
|
)
|
|
56,740
|
|
|||||
|
Fixed income forwards
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Interest rate swaps, options and forwards
|
31,049
|
|
|
98,340
|
|
|
84,770
|
|
|
(86,162
|
)
|
|
127,997
|
|
|||||
|
Total
|
$
|
117,856
|
|
|
$
|
124,647
|
|
|
$
|
88,206
|
|
|
$
|
(91,485
|
)
|
|
239,224
|
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,558
|
)
|
|||||
|
Total OTC derivative assets included in Trading assets
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
218,666
|
|
||||
|
(1)
|
At
March 31, 2018
, we held exchange traded derivative assets, other derivative assets and other credit agreements with a fair value of
$66.3 million
, which are not included in this table.
|
|
(2)
|
OTC derivative assets in the table above are gross of collateral received. OTC derivative assets are recorded net of collateral received in the Consolidated Statements of Financial Condition. At
March 31, 2018
, cash collateral received was
$127.6 million
.
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
|
OTC Derivative Liabilities (1) (2) (3)
|
||||||||||||||||||
|
|
0-12 Months
|
|
1-5 Years
|
|
Greater Than
5 Years
|
|
Cross-Maturity
Netting (4)
|
|
Total
|
||||||||||
|
Commodity swaps, options and forwards
|
$
|
5,632
|
|
|
$
|
1,121
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,753
|
|
|
Equity swaps and options
|
15,297
|
|
|
170,529
|
|
|
7,234
|
|
|
(3,177
|
)
|
|
189,883
|
|
|||||
|
Credit default swaps
|
31
|
|
|
8,994
|
|
|
—
|
|
|
—
|
|
|
9,025
|
|
|||||
|
Total return swaps
|
46,255
|
|
|
115,708
|
|
|
—
|
|
|
(1,595
|
)
|
|
160,368
|
|
|||||
|
Foreign currency forwards, swaps and options
|
49,723
|
|
|
374
|
|
|
—
|
|
|
(551
|
)
|
|
49,546
|
|
|||||
|
Fixed income forwards
|
4,669
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,669
|
|
|||||
|
Interest rate swaps, options and forwards
|
37,996
|
|
|
127,317
|
|
|
227,911
|
|
|
(86,162
|
)
|
|
307,062
|
|
|||||
|
Total
|
$
|
159,603
|
|
|
$
|
424,043
|
|
|
$
|
235,145
|
|
|
$
|
(91,485
|
)
|
|
727,306
|
|
|
|
Cross product counterparty netting
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,558
|
)
|
|||||
|
Total OTC derivative liabilities included in Trading liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
706,748
|
|
||||
|
(1)
|
At
March 31, 2018
, we held exchange traded derivative liabilities, other derivative liabilities and other credit agreements with a fair value of
$544.6 million
, which are not included in this table.
|
|
(2)
|
OTC derivative liabilities in the table above are gross of collateral pledged. OTC derivative liabilities are recorded net of collateral pledged in the Consolidated Statements of Financial Condition. At
March 31, 2018
, cash collateral pledged was
$368.7 million
.
|
|
(3)
|
Derivative fair values include counterparty netting within product category.
|
|
(4)
|
Amounts represent the netting of receivable balances with payable balances for the same counterparty within product category across maturity categories.
|
|
Counterparty credit quality (1):
|
|
||
|
A- or higher
|
$
|
163,170
|
|
|
BBB- to BBB+
|
12,292
|
|
|
|
BB+ or lower
|
30,322
|
|
|
|
Unrated
|
12,882
|
|
|
|
Total
|
$
|
218,666
|
|
|
(1)
|
Jefferies utilizes internal credit ratings determined by the Jefferies Risk Management department. Credit ratings determined by Risk Management use methodologies that produce ratings generally consistent with those produced by external rating agencies.
|
|
|
|
External Credit Rating
|
|
|
||||||||
|
|
|
Investment Grade
|
|
Non-investment grade
|
|
Total Notional
|
||||||
|
March 31, 2018
|
|
|
|
|
|
|
||||||
|
Credit protection sold:
|
|
|
|
|
|
|
||||||
|
Index credit default swaps
|
|
$
|
105.0
|
|
|
$
|
71.5
|
|
|
$
|
176.5
|
|
|
Single name credit default swaps
|
|
$
|
42.7
|
|
|
$
|
30.6
|
|
|
$
|
73.3
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|
||||||
|
Credit protection sold:
|
|
|
|
|
|
|
||||||
|
Index credit default swaps
|
|
$
|
3.0
|
|
|
$
|
126.0
|
|
|
$
|
129.0
|
|
|
Single name credit default swaps
|
|
$
|
129.1
|
|
|
$
|
89.1
|
|
|
$
|
218.2
|
|
|
Collateral Pledged
|
|
Securities Lending Arrangements
|
|
Repurchase Agreements
|
|
Total
|
||||||
|
March 31, 2018
|
|
|
|
|
|
|
||||||
|
Cash
|
|
$
|
—
|
|
|
$
|
213,035
|
|
|
$
|
213,035
|
|
|
Corporate equity securities
|
|
1,934,024
|
|
|
309,860
|
|
|
2,243,884
|
|
|||
|
Corporate debt securities
|
|
363,344
|
|
|
2,027,899
|
|
|
2,391,243
|
|
|||
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
2,961,222
|
|
|
2,961,222
|
|
|||
|
U.S. government and federal agency securities
|
|
75,105
|
|
|
8,269,477
|
|
|
8,344,582
|
|
|||
|
Municipal securities
|
|
—
|
|
|
547,817
|
|
|
547,817
|
|
|||
|
Sovereign obligations
|
|
—
|
|
|
2,124,652
|
|
|
2,124,652
|
|
|||
|
Loans and other receivables
|
|
—
|
|
|
301,165
|
|
|
301,165
|
|
|||
|
Total
|
|
$
|
2,372,473
|
|
|
$
|
16,755,127
|
|
|
$
|
19,127,600
|
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|
||||||
|
Corporate equity securities
|
|
$
|
2,353,798
|
|
|
$
|
214,413
|
|
|
$
|
2,568,211
|
|
|
Corporate debt securities
|
|
470,908
|
|
|
2,336,702
|
|
|
2,807,610
|
|
|||
|
Mortgage- and asset-backed securities
|
|
—
|
|
|
2,562,268
|
|
|
2,562,268
|
|
|||
|
U.S. government and federal agency securities
|
|
19,205
|
|
|
11,792,534
|
|
|
11,811,739
|
|
|||
|
Municipal securities
|
|
—
|
|
|
444,861
|
|
|
444,861
|
|
|||
|
Sovereign obligations
|
|
—
|
|
|
2,023,530
|
|
|
2,023,530
|
|
|||
|
Loans and other receivables
|
|
—
|
|
|
454,941
|
|
|
454,941
|
|
|||
|
Total
|
|
$
|
2,843,911
|
|
|
$
|
19,829,249
|
|
|
$
|
22,673,160
|
|
|
|
|
Contractual Maturity
|
||||||||||||||||||
|
|
|
Overnight and Continuous
|
|
Up to 30 Days
|
|
30 to 90 Days
|
|
Greater than 90 Days
|
|
Total
|
||||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities lending arrangements
|
|
$
|
1,115,462
|
|
|
$
|
—
|
|
|
$
|
869,585
|
|
|
$
|
387,426
|
|
|
$
|
2,372,473
|
|
|
Repurchase agreements
|
|
8,192,755
|
|
|
2,606,412
|
|
|
4,815,819
|
|
|
1,140,141
|
|
|
16,755,127
|
|
|||||
|
Total
|
|
$
|
9,308,217
|
|
|
$
|
2,606,412
|
|
|
$
|
5,685,404
|
|
|
$
|
1,527,567
|
|
|
$
|
19,127,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities lending arrangements
|
|
$
|
1,676,940
|
|
|
$
|
—
|
|
|
$
|
741,971
|
|
|
$
|
425,000
|
|
|
$
|
2,843,911
|
|
|
Repurchase agreements
|
|
10,780,474
|
|
|
4,058,228
|
|
|
3,211,464
|
|
|
1,779,083
|
|
|
19,829,249
|
|
|||||
|
Total
|
|
$
|
12,457,414
|
|
|
$
|
4,058,228
|
|
|
$
|
3,953,435
|
|
|
$
|
2,204,083
|
|
|
$
|
22,673,160
|
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Transferred assets
|
|
$
|
2,757.8
|
|
|
$
|
953.5
|
|
|
Proceeds on new securitizations
|
|
$
|
2,758.9
|
|
|
$
|
962.6
|
|
|
Cash flows received on retained interests
|
|
$
|
9.2
|
|
|
$
|
8.7
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
Securitization Type
|
Total
Assets
|
|
Retained
Interests
|
|
Total
Assets
|
|
Retained
Interests
|
||||||||
|
U.S. government agency residential mortgage-backed securities
|
$
|
9,083.2
|
|
|
$
|
570.9
|
|
|
$
|
6,383.5
|
|
|
$
|
28.2
|
|
|
U.S. government agency commercial mortgage-backed securities
|
$
|
1,724.0
|
|
|
$
|
85.6
|
|
|
$
|
2,075.7
|
|
|
$
|
81.4
|
|
|
CLOs
|
$
|
4,361.1
|
|
|
$
|
17.8
|
|
|
$
|
3,957.8
|
|
|
$
|
20.3
|
|
|
Consumer and other loans
|
$
|
281.1
|
|
|
$
|
46.5
|
|
|
$
|
247.6
|
|
|
$
|
47.8
|
|
|
|
Amortized
Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Estimated
Fair Value |
||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Bonds and notes:
|
|
|
|
|
|
|
|
||||||||
|
U.S. government securities
|
$
|
491,437
|
|
|
$
|
12
|
|
|
$
|
53
|
|
|
$
|
491,396
|
|
|
Residential mortgage-backed securities
|
141,109
|
|
|
315
|
|
|
1,066
|
|
|
140,358
|
|
||||
|
Commercial mortgage-backed securities
|
21,083
|
|
|
19
|
|
|
142
|
|
|
20,960
|
|
||||
|
Other asset-backed securities
|
38,158
|
|
|
14
|
|
|
141
|
|
|
38,031
|
|
||||
|
Total fixed maturities
|
691,787
|
|
|
360
|
|
|
1,402
|
|
|
690,745
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Available for sale securities
|
$
|
691,787
|
|
|
$
|
360
|
|
|
$
|
1,402
|
|
|
$
|
690,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bonds and notes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. government securities
|
$
|
552,847
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
552,805
|
|
|
Residential mortgage-backed securities
|
34,381
|
|
|
272
|
|
|
92
|
|
|
34,561
|
|
||||
|
Commercial mortgage-backed securities
|
5,857
|
|
|
17
|
|
|
4
|
|
|
5,870
|
|
||||
|
Other asset-backed securities
|
34,837
|
|
|
46
|
|
|
44
|
|
|
34,839
|
|
||||
|
Total fixed maturities
|
627,922
|
|
|
335
|
|
|
182
|
|
|
628,075
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Common stocks:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Banks, trusts and insurance companies
|
35,071
|
|
|
17,500
|
|
|
—
|
|
|
52,571
|
|
||||
|
Industrial, miscellaneous and all other
|
17,504
|
|
|
18,411
|
|
|
—
|
|
|
35,915
|
|
||||
|
Total equity securities
|
52,575
|
|
|
35,911
|
|
|
—
|
|
|
88,486
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total Available for sale securities
|
$
|
680,497
|
|
|
$
|
36,246
|
|
|
$
|
182
|
|
|
$
|
716,561
|
|
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||
|
|
(In thousands)
|
||||||
|
Due within one year
|
$
|
491,437
|
|
|
$
|
491,396
|
|
|
|
491,437
|
|
|
491,396
|
|
||
|
Mortgage-backed and asset-backed securities
|
200,350
|
|
|
199,349
|
|
||
|
|
$
|
691,787
|
|
|
$
|
690,745
|
|
|
•
|
Purchases of securities in connection with our trading and secondary market-making activities;
|
|
•
|
Retained interests held as a result of securitization activities, including the resecuritization of mortgage- and other asset-backed securities and the securitization of commercial mortgage, corporate and consumer loans;
|
|
•
|
Acting as placement agent and/or underwriter in connection with client-sponsored securitizations;
|
|
•
|
Financing of agency and non-agency mortgage- and other asset-backed securities;
|
|
•
|
Warehouse funding arrangements for client-sponsored consumer loan vehicles and CLOs through participation certificates, forward sales agreements and revolving loan and note commitments; and
|
|
•
|
Loans to, investments in and fees from various investment vehicles.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Cash
|
$
|
4.0
|
|
|
$
|
11.7
|
|
|
Financial instruments owned
|
1.1
|
|
|
37.6
|
|
||
|
Securities purchased under agreement to resell (1)
|
704.9
|
|
|
729.3
|
|
||
|
Receivables
|
517.3
|
|
|
318.1
|
|
||
|
Other
|
73.2
|
|
|
15.5
|
|
||
|
Total assets
|
$
|
1,300.5
|
|
|
$
|
1,112.2
|
|
|
|
|
|
|
||||
|
Other secured financings (2)
|
$
|
1,259.0
|
|
|
$
|
1,073.5
|
|
|
Other (3)
|
44.8
|
|
|
38.3
|
|
||
|
Total liabilities
|
$
|
1,303.8
|
|
|
$
|
1,111.8
|
|
|
(1)
|
Securities purchased under agreements to resell represent an amount due under a collateralized transaction on a related consolidated entity, which is eliminated in consolidation.
|
|
(2)
|
Approximately
$8.0 million
and
$44.1 million
of the secured financings represent an amount held by Jefferies in inventory and eliminated in consolidation at
March 31, 2018
and
December 31, 2017
, respectively.
|
|
(3)
|
Includes
$41.5 million
and
$32.0 million
at
March 31, 2018
and
December 31, 2017
, respectively, of intercompany payables that are eliminated in consolidation.
|
|
|
Financial Statement
Carrying Amount
|
|
Maximum
Exposure to Loss
|
|
VIE Assets
|
||||||||||
|
|
Assets
|
|
Liabilities
|
|
|
||||||||||
|
|
|
||||||||||||||
|
March 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
CLOs
|
$
|
215.5
|
|
|
$
|
4.9
|
|
|
$
|
1,256.1
|
|
|
$
|
5,555.3
|
|
|
Consumer loan vehicles
|
315.8
|
|
|
—
|
|
|
728.0
|
|
|
2,879.6
|
|
||||
|
Related party private equity vehicles
|
30.9
|
|
|
—
|
|
|
52.4
|
|
|
97.1
|
|
||||
|
Other private investment vehicles
|
134.5
|
|
|
—
|
|
|
143.4
|
|
|
5,179.9
|
|
||||
|
Total
|
$
|
696.7
|
|
|
$
|
4.9
|
|
|
$
|
2,179.9
|
|
|
$
|
13,711.9
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
CLOs
|
$
|
168.1
|
|
|
$
|
8.9
|
|
|
$
|
1,030.4
|
|
|
$
|
5,364.3
|
|
|
Consumer loan vehicles
|
254.8
|
|
|
—
|
|
|
759.8
|
|
|
2,322.7
|
|
||||
|
Related party private equity vehicles
|
23.7
|
|
|
—
|
|
|
45.4
|
|
|
75.0
|
|
||||
|
Other private investment vehicles
|
133.0
|
|
|
—
|
|
|
142.0
|
|
|
4,624.9
|
|
||||
|
Total
|
$
|
579.6
|
|
|
$
|
8.9
|
|
|
$
|
1,977.6
|
|
|
$
|
12,386.9
|
|
|
•
|
Forward sale agreements whereby Jefferies commits to sell, at a fixed price, corporate loans and ownership interests in an entity holding such corporate loans to CLOs;
|
|
•
|
Warehouse funding arrangements in the form of participation interests in corporate loans held by CLOs and commitments to fund such participation interests;
|
|
•
|
Trading positions in securities issued in a CLO transaction; and
|
|
•
|
Investments in variable funding notes issued by CLOs.
|
|
|
Loans to and investments in associated companies as of January 1,
|
|
Income (losses) related to associated companies
|
|
Income (losses) related to Jefferies associated companies (1)
|
|
Contributions to (distributions from) associated companies, net
|
|
Other, including foreign exchange and unrealized gains (losses)
|
|
Loans to and investments in associated companies as of March 31,
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Jefferies Finance
|
$
|
655,467
|
|
|
$
|
—
|
|
|
$
|
9,833
|
|
|
$
|
139,386
|
|
|
$
|
—
|
|
|
$
|
804,686
|
|
|
Berkadia
|
210,594
|
|
|
26,281
|
|
|
—
|
|
|
(17,212
|
)
|
|
(453
|
)
|
|
219,210
|
|
||||||
|
FXCM (2)
|
158,856
|
|
|
(8,224
|
)
|
|
—
|
|
|
—
|
|
|
239
|
|
|
150,871
|
|
||||||
|
Garcadia Companies
|
179,143
|
|
|
11,383
|
|
|
—
|
|
|
(9,727
|
)
|
|
—
|
|
|
180,799
|
|
||||||
|
Linkem
|
192,136
|
|
|
(7,455
|
)
|
|
—
|
|
|
542
|
|
|
8,024
|
|
|
193,247
|
|
||||||
|
HomeFed
|
341,874
|
|
|
11,610
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
353,484
|
|
||||||
|
Golden Queen (3)
|
105,005
|
|
|
(3,969
|
)
|
|
—
|
|
|
8,444
|
|
|
—
|
|
|
109,480
|
|
||||||
|
Other
|
223,754
|
|
|
2,474
|
|
|
(4,228
|
)
|
|
(2,383
|
)
|
|
1,676
|
|
|
221,293
|
|
||||||
|
Total
|
$
|
2,066,829
|
|
|
$
|
32,100
|
|
|
$
|
5,605
|
|
|
$
|
119,050
|
|
|
$
|
9,486
|
|
|
$
|
2,233,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Jefferies Finance
|
$
|
490,464
|
|
|
$
|
—
|
|
|
$
|
24,965
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
515,429
|
|
|
Jefferies LoanCore
|
154,731
|
|
|
—
|
|
|
2,332
|
|
|
(7,760
|
)
|
|
—
|
|
|
149,303
|
|
||||||
|
Berkadia
|
184,443
|
|
|
16,954
|
|
|
—
|
|
|
(1,924
|
)
|
|
102
|
|
|
199,575
|
|
||||||
|
FXCM (2)
|
336,258
|
|
|
(149,900
|
)
|
|
—
|
|
|
—
|
|
|
349
|
|
|
186,707
|
|
||||||
|
Garcadia Companies
|
185,815
|
|
|
13,294
|
|
|
—
|
|
|
(12,588
|
)
|
|
—
|
|
|
186,521
|
|
||||||
|
Linkem
|
154,000
|
|
|
(8,148
|
)
|
|
—
|
|
|
31,996
|
|
|
3,520
|
|
|
181,368
|
|
||||||
|
HomeFed
|
302,231
|
|
|
336
|
|
|
—
|
|
|
31,316
|
|
|
—
|
|
|
333,883
|
|
||||||
|
Golden Queen
|
111,302
|
|
|
(1,297
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,005
|
|
||||||
|
Other
|
205,854
|
|
|
187
|
|
|
(1,034
|
)
|
|
54,680
|
|
|
1
|
|
|
259,688
|
|
||||||
|
Total
|
$
|
2,125,098
|
|
|
$
|
(128,574
|
)
|
|
$
|
26,263
|
|
|
$
|
95,720
|
|
|
$
|
3,972
|
|
|
$
|
2,122,479
|
|
|
(1)
|
Primarily classified in Investment banking revenues and Other revenues.
|
|
(2)
|
As further described in Note 3, our investment in FXCM includes both our equity method investment in FXCM and our term loan with FXCM. Our equity method investment is included as Loans to and investments in associated companies and our term loan is included as Trading assets, at fair value in our Consolidated Statements of Financial Condition.
|
|
(3)
|
At
March 31, 2018
and
December 31, 2017
, the balance reflects
$26.9 million
and
$30.5 million
, respectively, related to a noncontrolling interest.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Berkadia
|
$
|
26,281
|
|
|
$
|
16,954
|
|
|
FXCM
|
(8,224
|
)
|
|
(149,900
|
)
|
||
|
Garcadia companies
|
11,383
|
|
|
13,294
|
|
||
|
Linkem
|
(7,455
|
)
|
|
(8,148
|
)
|
||
|
HomeFed
|
11,610
|
|
|
336
|
|
||
|
Golden Queen
|
(3,969
|
)
|
|
(1,297
|
)
|
||
|
Other
|
2,474
|
|
|
187
|
|
||
|
Total
|
$
|
32,100
|
|
|
$
|
(128,574
|
)
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Jefferies Finance
|
$
|
9,833
|
|
|
$
|
24,965
|
|
|
Jefferies LoanCore
|
—
|
|
|
2,332
|
|
||
|
Other
|
(4,228
|
)
|
|
(1,034
|
)
|
||
|
Total
|
$
|
5,605
|
|
|
$
|
26,263
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenues
|
$
|
266,339
|
|
|
$
|
230,269
|
|
|
Income from continuing operations before extraordinary items
|
$
|
99,811
|
|
|
$
|
78,512
|
|
|
Net income
|
$
|
99,811
|
|
|
$
|
78,512
|
|
|
(In thousands)
|
Gross
Amounts
|
|
Netting in Consolidated Statements of Financial Condition
|
|
Net Amounts in Consolidated Statements of Financial Condition
|
|
Additional Amounts Available for Setoff (1)
|
|
Available Collateral (2)
|
|
Net Amount (3)
|
||||||||||||
|
Assets at March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative contracts
|
$
|
2,571,665
|
|
|
$
|
(2,414,276
|
)
|
|
$
|
157,389
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
157,389
|
|
|
Securities borrowing arrangements
|
$
|
7,300,171
|
|
|
$
|
—
|
|
|
$
|
7,300,171
|
|
|
$
|
(662,827
|
)
|
|
$
|
(1,151,335
|
)
|
|
$
|
5,486,009
|
|
|
Reverse repurchase agreements
|
$
|
11,488,733
|
|
|
$
|
(8,504,788
|
)
|
|
$
|
2,983,945
|
|
|
$
|
(289,950
|
)
|
|
$
|
(2,673,232
|
)
|
|
$
|
20,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities at March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
3,538,069
|
|
|
$
|
(2,655,358
|
)
|
|
$
|
882,711
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
882,711
|
|
|
Securities lending arrangements
|
$
|
2,372,473
|
|
|
$
|
—
|
|
|
$
|
2,372,473
|
|
|
$
|
(662,827
|
)
|
|
$
|
(1,558,384
|
)
|
|
$
|
151,262
|
|
|
Repurchase agreements
|
$
|
16,755,127
|
|
|
$
|
(8,504,788
|
)
|
|
$
|
8,250,339
|
|
|
$
|
(289,950
|
)
|
|
$
|
(7,041,254
|
)
|
|
$
|
919,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
3,497,969
|
|
|
$
|
(3,318,481
|
)
|
|
$
|
179,488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
179,488
|
|
|
Securities borrowing arrangements
|
$
|
7,721,803
|
|
|
$
|
—
|
|
|
$
|
7,721,803
|
|
|
$
|
(966,712
|
)
|
|
$
|
(1,032,629
|
)
|
|
$
|
5,722,462
|
|
|
Reverse repurchase agreements
|
$
|
14,858,297
|
|
|
$
|
(11,168,738
|
)
|
|
$
|
3,689,559
|
|
|
$
|
(463,973
|
)
|
|
$
|
(3,207,147
|
)
|
|
$
|
18,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities at December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivative contracts
|
$
|
3,745,908
|
|
|
$
|
(3,490,514
|
)
|
|
$
|
255,394
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
255,394
|
|
|
Securities lending arrangements
|
$
|
2,843,911
|
|
|
$
|
—
|
|
|
$
|
2,843,911
|
|
|
$
|
(966,712
|
)
|
|
$
|
(1,795,408
|
)
|
|
$
|
81,791
|
|
|
Repurchase agreements
|
$
|
19,829,249
|
|
|
$
|
(11,168,738
|
)
|
|
$
|
8,660,511
|
|
|
$
|
(463,973
|
)
|
|
$
|
(7,067,512
|
)
|
|
$
|
1,129,026
|
|
|
(1)
|
Under master netting agreements with our counterparties, we have the legal right of offset with a counterparty, which incorporates all of the counterparty’s outstanding rights and obligations under the arrangement. These balances reflect additional credit risk mitigation that is available by a counterparty in the event of a counterparty’s default, but which are not netted in the balance sheet because other netting provisions of GAAP are not met. Further, for derivative assets and liabilities, amounts netted include cash collateral paid or received.
|
|
(2)
|
Includes securities received or paid under collateral arrangements with counterparties that could be liquidated in the event of a counterparty default and thus offset against a counterparty’s rights and obligations under the respective repurchase agreements or securities borrowing or lending arrangements.
|
|
(3)
|
At
March 31, 2018
, amounts include
$5,418.7 million
of securities borrowing arrangements, for which we have received securities collateral of
$5,221.3 million
, and
$888.2 million
of repurchase agreements, for which we have pledged securities collateral of
$907.3 million
, which are subject to master netting agreements but we have not determined the agreements to be legally enforceable. At
December 31, 2017
, amounts include
$5,678.6 million
of securities borrowing arrangements, for which we have received securities collateral of
$5,516.7 million
, and
$1,084.4 million
of repurchase agreements, for which we have pledged securities collateral of
$1,115.9 million
, which are subject to master netting agreements but we have not determined the agreements to be legally enforceable.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Indefinite-lived intangibles:
|
|
|
|
||||
|
Exchange and clearing organization membership interests and registrations
|
$
|
8,619
|
|
|
$
|
8,551
|
|
|
|
|
|
|
||||
|
Amortizable intangibles:
|
|
|
|
|
|
||
|
Customer and other relationships, net of accumulated amortization of $237,946 and $230,074
|
340,156
|
|
|
347,767
|
|
||
|
Trademarks and tradename, net of accumulated amortization of $99,861 and $95,627
|
290,009
|
|
|
293,851
|
|
||
|
Supply contracts, net of accumulated amortization of $59,833 and $57,440
|
83,767
|
|
|
86,160
|
|
||
|
Other, net of accumulated amortization of $4,127 and $3,885
|
4,459
|
|
|
4,701
|
|
||
|
Total intangible assets, net
|
727,010
|
|
|
741,030
|
|
||
|
|
|
|
|
||||
|
Goodwill:
|
|
|
|
|
|
||
|
National Beef
|
14,991
|
|
|
14,991
|
|
||
|
Jefferies
|
1,705,097
|
|
|
1,703,300
|
|
||
|
Other operations
|
3,859
|
|
|
3,859
|
|
||
|
Total goodwill
|
1,723,947
|
|
|
1,722,150
|
|
||
|
|
|
|
|
||||
|
Total intangible assets, net and goodwill
|
$
|
2,450,957
|
|
|
$
|
2,463,180
|
|
|
Remainder of current year
|
$
|
43,839
|
|
|
2019
|
$
|
58,454
|
|
|
2020
|
$
|
58,454
|
|
|
2021
|
$
|
58,067
|
|
|
2022
|
$
|
57,984
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Bank loans (1)
|
$
|
357,012
|
|
|
$
|
304,651
|
|
|
Floating rate puttable notes
|
111,034
|
|
|
108,240
|
|
||
|
Equity-linked notes
|
—
|
|
|
23,324
|
|
||
|
Total short-term borrowings
|
$
|
468,046
|
|
|
$
|
436,215
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Parent Company Debt:
|
|
|
|
||||
|
Senior Notes:
|
|
|
|
||||
|
5.50% Senior Notes due October 18, 2023, $750,000 principal
|
$
|
742,629
|
|
|
$
|
742,348
|
|
|
6.625% Senior Notes due October 23, 2043, $250,000 principal
|
246,686
|
|
|
246,673
|
|
||
|
Total long-term debt – Parent Company
|
989,315
|
|
|
989,021
|
|
||
|
|
|
|
|
||||
|
Subsidiary Debt (non-recourse to Parent Company):
|
|
|
|
|
|
||
|
Jefferies:
|
|
|
|
|
|
||
|
5.125% Senior Notes, due April 13, 2018, $668,300 and $678,300 principal (1)
|
669,586
|
|
|
682,338
|
|
||
|
8.50% Senior Notes, due July 15, 2019, $680,800 principal
|
721,677
|
|
|
728,872
|
|
||
|
2.375% Euro Medium Term Notes, due May 20, 2020, $610,075 and $594,725 principal
|
608,789
|
|
|
593,334
|
|
||
|
6.875% Senior Notes, due April 15, 2021, $750,000 principal
|
804,138
|
|
|
808,157
|
|
||
|
2.25% Euro Medium Term Notes, due July 13, 2022, $4,881 and $4,758 principal
|
4,521
|
|
|
4,389
|
|
||
|
5.125% Senior Notes, due January 20, 2023, $600,000 principal
|
615,021
|
|
|
615,703
|
|
||
|
4.85% Senior Notes, due January 15, 2027, $750,000 principal (2)
|
713,762
|
|
|
736,357
|
|
||
|
6.45% Senior Debentures, due June 8, 2027, $350,000 principal
|
375,274
|
|
|
375,794
|
|
||
|
3.875% Convertible Senior Debentures, due November 1, 2029, $0 and $324,779 principal
|
—
|
|
|
324,779
|
|
||
|
4.15% Senior Notes, due January 23, 2030, $1,000,000 and $0 principal
|
987,157
|
|
|
—
|
|
||
|
6.25% Senior Debentures, due January 15, 2036, $500,000 principal
|
511,947
|
|
|
512,040
|
|
||
|
6.50% Senior Notes, due January 20, 2043, $400,000 principal
|
420,901
|
|
|
420,990
|
|
||
|
Structured Notes (3)
|
742,777
|
|
|
614,091
|
|
||
|
National Beef Reducing Revolver Loan
|
180,000
|
|
|
120,000
|
|
||
|
National Beef Revolving Credit Facility
|
40,329
|
|
|
76,809
|
|
||
|
Foursight Capital Credit Facilities
|
11,750
|
|
|
170,455
|
|
||
|
Other
|
102,780
|
|
|
112,654
|
|
||
|
Total long-term debt – subsidiaries
|
7,510,409
|
|
|
6,896,762
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
$
|
8,499,724
|
|
|
$
|
7,885,783
|
|
|
(1)
|
On April 13, 2018, these
5.125%
Senior Notes were redeemed by Jefferies with cash on hand.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
As of January 1,
|
$
|
412,128
|
|
|
$
|
321,962
|
|
|
Income allocated to redeemable noncontrolling interests
|
14,450
|
|
|
12,049
|
|
||
|
Distributions to redeemable noncontrolling interests
|
(9,519
|
)
|
|
(7,117
|
)
|
||
|
Increase (decrease) in fair value of redeemable noncontrolling interests
|
(17,067
|
)
|
|
1,038
|
|
||
|
Balance, March 31,
|
$
|
399,992
|
|
|
$
|
327,932
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Net unrealized gains on available for sale securities
|
$
|
543,290
|
|
|
$
|
572,085
|
|
|
Net unrealized foreign exchange losses
|
(83,497
|
)
|
|
(101,400
|
)
|
||
|
Net unrealized losses on instrument specific credit risk
|
(46,001
|
)
|
|
(34,432
|
)
|
||
|
Net unrealized gains (losses) on cash flow hedges
|
110
|
|
|
(1,138
|
)
|
||
|
Net minimum pension liability
|
(56,585
|
)
|
|
(62,391
|
)
|
||
|
|
$
|
357,317
|
|
|
$
|
372,724
|
|
|
Details about Accumulated Other Comprehensive Income Components
|
|
Amount Reclassified from
Accumulated Other
Comprehensive Income
|
|
Affected Line Item in the
Consolidated Statements
of Operations
|
||||||
|
|
|
2018
|
|
2017
|
|
|
||||
|
Net unrealized losses on available for sale securities, net of income tax benefit of $(5) and $(11)
|
|
$
|
(15
|
)
|
|
$
|
(18
|
)
|
|
Other revenues
|
|
Net unrealized foreign exchange losses, net of income tax provision of $0 and $1,097
|
|
—
|
|
|
(5,290
|
)
|
|
Other income and other expenses
|
||
|
Amortization of defined benefit pension plan actuarial losses, net of income tax benefit of $(151) and $(204)
|
|
(462
|
)
|
|
(433
|
)
|
|
Selling, general and other expenses, which includes pension expense.
|
||
|
Other pension, net of income tax benefit of $0 and $(1,231)
|
|
(5,344
|
)
|
|
1,231
|
|
|
Compensation and benefits expense and Income tax provision (benefit)
|
||
|
Total reclassifications for the period, net of tax
|
|
$
|
(5,821
|
)
|
|
$
|
(4,510
|
)
|
|
|
|
|
For the Three Months Ended March 31, 2018
|
||
|
|
|
||
|
Revenues from contracts with customers:
|
|
||
|
Beef processing services
|
$
|
1,779,631
|
|
|
Commissions and other fees
|
147,902
|
|
|
|
Investment banking
|
439,991
|
|
|
|
Other
|
140,523
|
|
|
|
Total revenue from contracts with customers
|
2,508,047
|
|
|
|
|
|
||
|
Other sources of revenue:
|
|
||
|
Beef processing services
|
2,289
|
|
|
|
Principal transactions
|
145,663
|
|
|
|
Interest income
|
275,290
|
|
|
|
Other
|
15,180
|
|
|
|
Total revenue from other sources
|
438,422
|
|
|
|
|
|
||
|
Total revenues
|
$
|
2,946,469
|
|
|
|
Reportable Segments
|
|
|
|
|
||||||||||||||
|
|
Jefferies
|
|
National Beef
|
|
Corporate and Other
|
|
All Other
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Major Business Activity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Jefferies:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equities (1)
|
$
|
151,630
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
151,630
|
|
|
Fixed Income (1)
|
2,958
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,958
|
|
|||||
|
Investment Banking
|
439,991
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
439,991
|
|
|||||
|
Asset Management
|
4,930
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,930
|
|
|||||
|
Beef processing services
|
—
|
|
|
1,779,631
|
|
|
—
|
|
|
—
|
|
|
1,779,631
|
|
|||||
|
Manufacturing revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
98,365
|
|
|
98,365
|
|
|||||
|
Oil and gas revenues
|
—
|
|
|
—
|
|
|
—
|
|
|
20,330
|
|
|
20,330
|
|
|||||
|
Other revenues
|
—
|
|
|
—
|
|
|
8,233
|
|
|
1,979
|
|
|
10,212
|
|
|||||
|
Total revenues from contracts with customers
|
$
|
599,509
|
|
|
$
|
1,779,631
|
|
|
$
|
8,233
|
|
|
$
|
120,674
|
|
|
$
|
2,508,047
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Primary Geographic Region:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Americas
|
$
|
520,854
|
|
|
$
|
1,554,061
|
|
|
$
|
7,903
|
|
|
$
|
120,674
|
|
|
$
|
2,203,492
|
|
|
Europe, Middle East and Africa
|
61,328
|
|
|
17,596
|
|
|
255
|
|
|
—
|
|
|
79,179
|
|
|||||
|
Asia
|
17,327
|
|
|
207,974
|
|
|
75
|
|
|
—
|
|
|
225,376
|
|
|||||
|
Total revenues from contracts with customers
|
$
|
599,509
|
|
|
$
|
1,779,631
|
|
|
$
|
8,233
|
|
|
$
|
120,674
|
|
|
$
|
2,508,047
|
|
|
(1)
|
Revenues from contracts with customers associated with the equities and fixed income businesses primarily represent commissions and other fee revenue.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Numerator for earnings per share:
|
|
|
|
|
||||
|
Net income attributable to Leucadia National Corporation common shareholders
|
|
$
|
124,525
|
|
|
$
|
281,408
|
|
|
Allocation of earnings to participating securities (1)
|
|
(499
|
)
|
|
(1,138
|
)
|
||
|
Net income attributable to Leucadia National Corporation common shareholders for basic earnings per share
|
|
124,026
|
|
|
280,270
|
|
||
|
Adjustment to allocation of earnings to participating securities related to diluted shares (1)
|
|
(1
|
)
|
|
8
|
|
||
|
Mandatorily redeemable convertible preferred share dividends
|
|
1,172
|
|
|
1,016
|
|
||
|
Net income attributable to Leucadia National Corporation common shareholders for diluted earnings per share
|
|
$
|
125,197
|
|
|
$
|
281,294
|
|
|
|
|
|
|
|
||||
|
Denominator for earnings per share:
|
|
|
|
|
|
|
||
|
Weighted average common shares outstanding
|
|
356,576
|
|
|
359,634
|
|
||
|
Weighted average shares of restricted stock outstanding with future service required
|
|
(1,285
|
)
|
|
(1,432
|
)
|
||
|
Weighted average RSUs outstanding with no future service required
|
|
11,136
|
|
|
11,065
|
|
||
|
Denominator for basic earnings per share – weighted average shares
|
|
366,427
|
|
|
369,267
|
|
||
|
Stock options
|
|
30
|
|
|
16
|
|
||
|
Senior executive compensation plan awards
|
|
2,842
|
|
|
2,276
|
|
||
|
Mandatorily redeemable convertible preferred shares
|
|
4,162
|
|
|
4,162
|
|
||
|
Denominator for diluted earnings per share
|
|
373,461
|
|
|
375,721
|
|
||
|
(1)
|
Represents dividends declared during the period on participating securities plus an allocation of undistributed earnings to participating securities. Net losses are not allocated to participating securities. Participating securities represent restricted stock and RSUs for which requisite service has not yet been rendered and amounted to weighted average shares of
1,317,000
and
1,500,000
for the
three months ended March 31, 2018 and 2017
, respectively. Dividends declared on participating securities were not material during
three months ended March 31, 2018 and 2017
. Undistributed earnings are allocated to participating securities based upon their right to share in earnings if all earnings for the period had been distributed.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
|
2018
|
|
2019
|
|
2020
and
2021
|
|
2022
and
2023
|
|
2024
and
Later
|
|
Maximum
Payout
|
||||||||||||
|
Equity commitments (1)
|
$
|
33.3
|
|
|
$
|
0.2
|
|
|
$
|
18.8
|
|
|
$
|
—
|
|
|
$
|
104.5
|
|
|
$
|
156.8
|
|
|
Loan commitments (1)
|
158.0
|
|
|
—
|
|
|
47.5
|
|
|
7.4
|
|
|
—
|
|
|
212.9
|
|
||||||
|
Mortgage-related and other purchase commitments
|
—
|
|
|
177.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177.7
|
|
||||||
|
Underwriting commitments
|
55.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55.0
|
|
||||||
|
Forward starting reverse repos (2)
|
3,432.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,432.2
|
|
||||||
|
Forward starting repos (2)
|
2,523.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,523.5
|
|
||||||
|
Other unfunded commitments (1)
|
157.3
|
|
|
117.3
|
|
|
11.3
|
|
|
107.0
|
|
|
5.5
|
|
|
398.4
|
|
||||||
|
|
$
|
6,359.3
|
|
|
$
|
295.2
|
|
|
$
|
77.6
|
|
|
$
|
114.4
|
|
|
$
|
110.0
|
|
|
$
|
6,956.5
|
|
|
(1)
|
Equity commitments, loan commitments and other unfunded commitments are presented by contractual maturity date. The amounts are however mostly available on demand.
|
|
(2)
|
At
March 31, 2018
,
all
of the forward starting securities purchased under agreements to resell and securities sold under agreements to repurchase (collectively "repos") settled within
three
business days.
|
|
|
Expected Maturity Date
|
|
|
||||||||||||||||||||
|
Guarantee Type
|
2018
|
|
2019
|
|
2020
and
2021
|
|
2022
and
2023
|
|
2024
and
Later
|
|
Notional/
Maximum
Payout
|
||||||||||||
|
Derivative contracts – non-credit related
|
$
|
19,737.1
|
|
|
$
|
3,134.8
|
|
|
$
|
1,429.2
|
|
|
$
|
215.0
|
|
|
$
|
478.2
|
|
|
$
|
24,994.3
|
|
|
Written derivative contracts – credit related
|
—
|
|
|
42.7
|
|
|
7.5
|
|
|
23.1
|
|
|
—
|
|
|
73.3
|
|
||||||
|
Total derivative contracts
|
$
|
19,737.1
|
|
|
$
|
3,177.5
|
|
|
$
|
1,436.7
|
|
|
$
|
238.1
|
|
|
$
|
478.2
|
|
|
$
|
25,067.6
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Receivables:
|
|
|
|
|
|
|
|
||||||||
|
Notes and loans receivable (1)
|
$
|
615,567
|
|
|
$
|
598,218
|
|
|
$
|
579,071
|
|
|
$
|
565,285
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Short-term borrowings (2)
|
$
|
468,046
|
|
|
$
|
468,046
|
|
|
$
|
412,891
|
|
|
$
|
412,891
|
|
|
Long-term debt (3)
|
$
|
7,764,268
|
|
|
$
|
8,012,424
|
|
|
$
|
7,278,827
|
|
|
$
|
7,678,210
|
|
|
(1)
|
Notes and loans receivable: The fair values are estimated principally based on a discounted future cash flows model using market interest rates for similar instruments. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
|
(2)
|
Short-term borrowings: The fair values of short-term borrowings are estimated to be the carrying amount due to their short maturities. If measured at fair value in the financial statements, these financial instruments would be classified as Level 3 in the fair value hierarchy.
|
|
(3)
|
Long-term debt: The fair values are estimated using quoted prices, pricing information obtained from external data providers and, for certain variable rate debt, is estimated to be the carrying amount. If measured at fair value in the financial statements, these financial instruments would be classified as Level 2 and Level 3 in the fair value hierarchy.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(In thousands)
|
||||||
|
Net Revenues:
|
|
|
|
||||
|
Reportable Segments:
|
|
|
|
||||
|
Jefferies
|
$
|
820,919
|
|
|
$
|
797,386
|
|
|
National Beef
|
1,785,358
|
|
|
1,561,456
|
|
||
|
Corporate and other
|
8,444
|
|
|
7,690
|
|
||
|
Total net revenues related to reportable segments
|
2,614,721
|
|
|
2,366,532
|
|
||
|
All other (1)
|
66,072
|
|
|
501,450
|
|
||
|
Total consolidated net revenues
|
$
|
2,680,793
|
|
|
$
|
2,867,982
|
|
|
|
|
|
|
||||
|
Income (loss) before income taxes:
|
|
|
|
|
|
||
|
Reportable Segments:
|
|
|
|
|
|
||
|
Jefferies
|
$
|
125,730
|
|
|
$
|
132,270
|
|
|
National Beef
|
68,891
|
|
|
57,103
|
|
||
|
Corporate and other
|
(23,688
|
)
|
|
(14,504
|
)
|
||
|
Income before income taxes related to reportable segments
|
170,933
|
|
|
174,869
|
|
||
|
All other (1)
|
(49,533
|
)
|
|
237,958
|
|
||
|
Parent Company interest
|
(14,746
|
)
|
|
(14,730
|
)
|
||
|
Total consolidated income before income taxes
|
$
|
106,654
|
|
|
$
|
398,097
|
|
|
|
|
|
|
||||
|
Depreciation and amortization expenses:
|
|
|
|
|
|
||
|
Reportable Segments:
|
|
|
|
|
|
||
|
Jefferies
|
$
|
16,366
|
|
|
$
|
15,601
|
|
|
National Beef
|
25,519
|
|
|
22,399
|
|
||
|
Corporate and other
|
1,298
|
|
|
867
|
|
||
|
Total depreciation and amortization expenses related to reportable segments
|
43,183
|
|
|
38,867
|
|
||
|
All other
|
10,496
|
|
|
10,643
|
|
||
|
Total consolidated depreciation and amortization expenses
|
$
|
53,679
|
|
|
$
|
49,510
|
|
|
(1)
|
All other revenue and Income from continuing operations before income taxes include realized and unrealized gains (losses) relating to our investment in FXCM of
$8.6 million
and
$0.4 million
, respectively, for the
three months ended March 31, 2018
, and
$10.9 million
and
$(139.0) million
, respectively, for the
three months ended March 31, 2017
.
|
|
Item 2
.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
|
|
Financial Services
|
|
Leucadia Merchant Banking Portfolio
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Jefferies
|
|
Other Financial Services
|
|
National Beef
|
|
Other Merchant Banking
|
|
Corporate and Other
|
|
Parent Company Interest
|
|
Total
|
||||||||||||||
|
Net revenues
|
$
|
820,919
|
|
|
$
|
(27,930
|
)
|
|
$
|
1,785,358
|
|
|
$
|
94,002
|
|
|
$
|
8,444
|
|
|
$
|
—
|
|
|
$
|
2,680,793
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
1,670,776
|
|
|
81,935
|
|
|
—
|
|
|
—
|
|
|
1,752,711
|
|
|||||||
|
Compensation and benefits
|
454,760
|
|
|
11,245
|
|
|
10,207
|
|
|
4,625
|
|
|
19,029
|
|
|
—
|
|
|
499,866
|
|
|||||||
|
Floor brokerage and clearing fees
|
42,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,176
|
|
|||||||
|
Interest expense
|
—
|
|
|
5,770
|
|
|
2,109
|
|
|
982
|
|
|
—
|
|
|
14,746
|
|
|
23,607
|
|
|||||||
|
Depreciation and amortization
|
16,366
|
|
|
1,834
|
|
|
25,519
|
|
|
8,662
|
|
|
1,298
|
|
|
—
|
|
|
53,679
|
|
|||||||
|
Selling, general and other expenses
|
181,887
|
|
|
22,776
|
|
|
7,856
|
|
|
7,780
|
|
|
13,901
|
|
|
—
|
|
|
234,200
|
|
|||||||
|
Total expenses
|
695,189
|
|
|
41,625
|
|
|
1,716,467
|
|
|
103,984
|
|
|
34,228
|
|
|
14,746
|
|
|
2,606,239
|
|
|||||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
125,730
|
|
|
(69,555
|
)
|
|
68,891
|
|
|
(9,982
|
)
|
|
(25,784
|
)
|
|
(14,746
|
)
|
|
74,554
|
|
|||||||
|
Income (loss) related to associated companies
|
—
|
|
|
30,045
|
|
|
—
|
|
|
(41
|
)
|
|
2,096
|
|
|
—
|
|
|
32,100
|
|
|||||||
|
Income (loss) before income taxes
|
$
|
125,730
|
|
|
$
|
(39,510
|
)
|
|
$
|
68,891
|
|
|
$
|
(10,023
|
)
|
|
$
|
(23,688
|
)
|
|
$
|
(14,746
|
)
|
|
$
|
106,654
|
|
|
|
Financial Services
|
|
Leucadia Merchant Banking Portfolio
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Jefferies
|
|
Other Financial Services
|
|
National Beef
|
|
Other Merchant Banking
|
|
Corporate and Other
|
|
Parent Company Interest
|
|
Total
|
||||||||||||||
|
Net revenues
|
$
|
797,386
|
|
|
$
|
56,223
|
|
|
$
|
1,561,456
|
|
|
$
|
445,227
|
|
|
$
|
7,690
|
|
|
$
|
—
|
|
|
$
|
2,867,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cost of sales
|
—
|
|
|
—
|
|
|
1,463,838
|
|
|
69,256
|
|
|
—
|
|
|
—
|
|
|
1,533,094
|
|
|||||||
|
Compensation and benefits
|
460,672
|
|
|
15,184
|
|
|
9,312
|
|
|
4,965
|
|
|
13,194
|
|
|
—
|
|
|
503,327
|
|
|||||||
|
Floor brokerage and clearing fees
|
45,858
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45,858
|
|
|||||||
|
Interest expense
|
—
|
|
|
9,971
|
|
|
1,814
|
|
|
869
|
|
|
—
|
|
|
14,730
|
|
|
27,384
|
|
|||||||
|
Depreciation and amortization
|
15,601
|
|
|
2,905
|
|
|
22,399
|
|
|
7,738
|
|
|
867
|
|
|
—
|
|
|
49,510
|
|
|||||||
|
Selling, general and other expenses
|
142,985
|
|
|
14,196
|
|
|
6,990
|
|
|
9,254
|
|
|
8,713
|
|
|
—
|
|
|
182,138
|
|
|||||||
|
Total expenses
|
665,116
|
|
|
42,256
|
|
|
1,504,353
|
|
|
92,082
|
|
|
22,774
|
|
|
14,730
|
|
|
2,341,311
|
|
|||||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
132,270
|
|
|
13,967
|
|
|
57,103
|
|
|
353,145
|
|
|
(15,084
|
)
|
|
(14,730
|
)
|
|
526,671
|
|
|||||||
|
Income (loss) related to associated companies
|
—
|
|
|
(133,003
|
)
|
|
—
|
|
|
3,849
|
|
|
580
|
|
|
—
|
|
|
(128,574
|
)
|
|||||||
|
Income (loss) before income taxes
|
$
|
132,270
|
|
|
$
|
(119,036
|
)
|
|
$
|
57,103
|
|
|
$
|
356,994
|
|
|
$
|
(14,504
|
)
|
|
$
|
(14,730
|
)
|
|
$
|
398,097
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
820,919
|
|
|
$
|
797,386
|
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
||
|
Compensation and benefits
|
454,760
|
|
|
460,672
|
|
||
|
Floor brokerage and clearing fees
|
42,176
|
|
|
45,858
|
|
||
|
Depreciation and amortization
|
16,366
|
|
|
15,601
|
|
||
|
Selling, general and other expenses
|
181,887
|
|
|
142,985
|
|
||
|
Total expenses
|
695,189
|
|
|
665,116
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
$
|
125,730
|
|
|
$
|
132,270
|
|
|
•
|
Equities revenues now represent the activities of Jefferies core equities sales and trading, securities finance, prime brokerage and wealth management businesses. Revenues from other activities previously presented within the Equities business have been disaggregated as follows:
|
|
◦
|
Jefferies share of net earnings from its Jefferies Finance joint venture, as well as any revenues from securities and loans received or acquired in connection with its investment banking efforts, are now presented as part of Jefferies investment banking business.
|
|
◦
|
Jefferies share of net earnings from its historic Jefferies LoanCore LLC joint venture is presented as part of its fixed income business through its sale in October 2017.
|
|
◦
|
Revenues related to Jefferies principal investments in certain private equity funds and hedge funds managed by third parties or related parties, investments in strategic ventures (including KCG through its sale in July 2017), certain other securities owned, and investments held as part of obligations under employee benefit plans, including deferred compensation arrangements, are now presented as part of its other business.
|
|
◦
|
Revenue related to Jefferies capital invested in asset management funds that are managed by Jefferies is now presented within Jefferies asset management business.
|
|
•
|
Revenues from Jefferies legacy Futures business and revenues associated with structured notes issued by Jefferies are now presented as part of its other business. Additionally, revenues derived from securities or loans received or acquired in connection with Jefferies investment banking efforts are now presented as part of investment banking revenues.
|
|
•
|
Revenues from principal investments in certain private equity and asset management funds managed by related parties, are now presented as part of our other business.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Equities
|
$
|
155,699
|
|
|
$
|
156,465
|
|
|
Fixed income
|
212,922
|
|
|
221,964
|
|
||
|
Total sales and trading
|
368,621
|
|
|
378,429
|
|
||
|
|
|
|
|
|
|
||
|
Equity
|
79,840
|
|
|
61,566
|
|
||
|
Debt
|
168,994
|
|
|
162,628
|
|
||
|
Capital markets
|
248,834
|
|
|
224,194
|
|
||
|
Advisory
|
191,157
|
|
|
183,827
|
|
||
|
Other investment banking
|
(6,285
|
)
|
|
4,063
|
|
||
|
Total investment banking
|
433,706
|
|
|
412,084
|
|
||
|
Other
|
9,766
|
|
|
(6,078
|
)
|
||
|
Total capital markets
|
812,093
|
|
|
784,435
|
|
||
|
|
|
|
|
||||
|
Asset Management
|
8,826
|
|
|
12,951
|
|
||
|
|
|
|
|
||||
|
Total net revenues
|
$
|
820,919
|
|
|
$
|
797,386
|
|
|
•
|
services provided to Jefferies clients from which it earns commissions or spread revenue by executing, settling and clearing transactions for clients;
|
|
•
|
financing, securities lending and other prime brokerage services offered to clients; and
|
|
•
|
wealth management services, which includes providing clients access to all of its institutional execution capabilities.
|
|
•
|
executing transactions for clients and making markets in investment grade, high-yield, emerging markets, municipal and sovereign securities and bank loans;
|
|
•
|
foreign exchange execution on behalf of clients; and
|
|
•
|
interest rate derivatives and credit derivatives (used primarily for hedging activities).
|
|
•
|
capital markets services, which include underwriting and placement services related to corporate debt, municipal bonds, mortgage- and asset-backed securities and equity and equity-linked securities and loan syndication;
|
|
•
|
advisory services with respect to mergers and acquisitions and restructurings and recapitalizations;
|
|
•
|
Jefferies share of net earnings from its corporate lending joint venture Jefferies Finance; and
|
|
•
|
securities and loans received or acquired in connection with Jefferies investment banking activities.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
(27,930
|
)
|
|
$
|
56,223
|
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
||
|
Compensation and benefits
|
11,245
|
|
|
15,184
|
|
||
|
Interest expense
|
5,770
|
|
|
9,971
|
|
||
|
Depreciation and amortization
|
1,834
|
|
|
2,905
|
|
||
|
Selling, general and other expenses
|
22,776
|
|
|
14,196
|
|
||
|
Total expenses
|
41,625
|
|
|
42,256
|
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
(69,555
|
)
|
|
13,967
|
|
||
|
Income (loss) related to associated companies
|
30,045
|
|
|
(133,003
|
)
|
||
|
Loss before income taxes
|
$
|
(39,510
|
)
|
|
$
|
(119,036
|
)
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
1,785,358
|
|
|
$
|
1,561,456
|
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
||
|
Cost of sales
|
1,670,776
|
|
|
1,463,838
|
|
||
|
Compensation and benefits
|
10,207
|
|
|
9,312
|
|
||
|
Interest expense
|
2,109
|
|
|
1,814
|
|
||
|
Depreciation and amortization
|
25,519
|
|
|
22,399
|
|
||
|
Selling, general and other expenses
|
7,856
|
|
|
6,990
|
|
||
|
Total expenses
|
1,716,467
|
|
|
1,504,353
|
|
||
|
|
|
|
|
||||
|
Income before income taxes
|
$
|
68,891
|
|
|
$
|
57,103
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
94,002
|
|
|
$
|
445,227
|
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
||
|
Cost of sales
|
81,935
|
|
|
69,256
|
|
||
|
Compensation and benefits
|
4,625
|
|
|
4,965
|
|
||
|
Interest expense
|
982
|
|
|
869
|
|
||
|
Depreciation and amortization
|
8,662
|
|
|
7,738
|
|
||
|
Selling, general and other expenses
|
7,780
|
|
|
9,254
|
|
||
|
Total expenses
|
103,984
|
|
|
92,082
|
|
||
|
|
|
|
|
||||
|
Income (loss) before income taxes and income (loss) related to associated companies
|
(9,982
|
)
|
|
353,145
|
|
||
|
Income (loss) related to associated companies
|
(41
|
)
|
|
3,849
|
|
||
|
Income (loss) before income taxes
|
$
|
(10,023
|
)
|
|
$
|
356,994
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Net revenues
|
$
|
8,444
|
|
|
$
|
7,690
|
|
|
|
|
|
|
||||
|
Expenses:
|
|
|
|
|
|
||
|
Compensation and benefits
|
19,029
|
|
|
13,194
|
|
||
|
Depreciation and amortization
|
1,298
|
|
|
867
|
|
||
|
Selling, general and other expenses
|
13,901
|
|
|
8,713
|
|
||
|
Total expenses
|
34,228
|
|
|
22,774
|
|
||
|
|
|
|
|
||||
|
Loss before income taxes and income related to associated companies
|
(25,784
|
)
|
|
(15,084
|
)
|
||
|
Income related to associated companies
|
2,096
|
|
|
580
|
|
||
|
Loss before income taxes
|
$
|
(23,688
|
)
|
|
$
|
(14,504
|
)
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||
|
|
Financial Services
|
|
Leucadia Merchant Banking Portfolio
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Jefferies
|
|
Other Financial Services
|
|
National Beef
|
|
Other Merchant Banking
|
|
Corporate and other
|
|
Inter-company Eliminations
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
5,016,863
|
|
|
$
|
12,108
|
|
|
$
|
13,065
|
|
|
$
|
33,271
|
|
|
$
|
69,318
|
|
|
$
|
—
|
|
|
$
|
5,144,625
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
802,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
802,693
|
|
|||||||
|
Financial instruments owned
|
15,318,223
|
|
|
840,931
|
|
|
3,264
|
|
|
786,042
|
|
|
1,088,933
|
|
|
—
|
|
|
18,037,393
|
|
|||||||
|
Loans to and investments in associated companies
|
829,157
|
|
|
726,732
|
|
|
—
|
|
|
483,526
|
|
|
193,655
|
|
|
—
|
|
|
2,233,070
|
|
|||||||
|
Securities borrowed
|
7,300,171
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,300,171
|
|
|||||||
|
Securities purchased under agreements to resell
|
2,983,945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,983,945
|
|
|||||||
|
Receivables
|
5,735,454
|
|
|
695,196
|
|
|
195,780
|
|
|
52,776
|
|
|
31,425
|
|
|
—
|
|
|
6,710,631
|
|
|||||||
|
Property, equipment and leasehold improvements, net
|
301,771
|
|
|
957
|
|
|
403,847
|
|
|
18,906
|
|
|
29,187
|
|
|
—
|
|
|
754,668
|
|
|||||||
|
Intangible assets, net and goodwill
|
1,898,433
|
|
|
1,465
|
|
|
543,228
|
|
|
—
|
|
|
7,831
|
|
|
—
|
|
|
2,450,957
|
|
|||||||
|
Deferred tax asset, net
|
275,946
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
501,192
|
|
|
—
|
|
|
777,138
|
|
|||||||
|
Other assets
|
753,728
|
|
|
131,051
|
|
|
284,991
|
|
|
558,313
|
|
|
225,403
|
|
|
(147,283
|
)
|
|
1,806,203
|
|
|||||||
|
Total Assets
|
41,216,384
|
|
|
2,408,440
|
|
|
1,444,175
|
|
|
1,932,834
|
|
|
2,146,944
|
|
|
(147,283
|
)
|
|
49,001,494
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt (1)
|
7,175,550
|
|
|
23,481
|
|
|
222,714
|
|
|
88,664
|
|
|
989,315
|
|
|
—
|
|
|
8,499,724
|
|
|||||||
|
Other liabilities
|
28,485,499
|
|
|
919,698
|
|
|
233,113
|
|
|
34,784
|
|
|
148,016
|
|
|
(147,283
|
)
|
|
29,673,827
|
|
|||||||
|
Total liabilities
|
35,661,049
|
|
|
943,179
|
|
|
455,827
|
|
|
123,448
|
|
|
1,137,331
|
|
|
(147,283
|
)
|
|
38,173,551
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
399,992
|
|
|
14,091
|
|
|
732
|
|
|
—
|
|
|
414,815
|
|
|||||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||||
|
Noncontrolling interests
|
736
|
|
|
1,054
|
|
|
—
|
|
|
26,864
|
|
|
394
|
|
|
—
|
|
|
29,048
|
|
|||||||
|
Total Leucadia National Corporation Shareholders' Equity
|
$
|
5,554,599
|
|
|
$
|
1,464,207
|
|
|
$
|
588,356
|
|
|
$
|
1,768,431
|
|
|
$
|
883,487
|
|
|
$
|
—
|
|
|
$
|
10,259,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,554,599
|
|
|
$
|
1,464,207
|
|
|
$
|
588,356
|
|
|
$
|
1,768,431
|
|
|
$
|
883,487
|
|
|
$
|
—
|
|
|
10,259,080
|
|
|
|
Less: Intangible assets, net and goodwill
|
(1,898,433
|
)
|
|
(1,465
|
)
|
|
(543,228
|
)
|
|
—
|
|
|
(7,831
|
)
|
|
—
|
|
|
(2,450,957
|
)
|
|||||||
|
Tangible Capital
|
$
|
3,656,166
|
|
|
$
|
1,462,742
|
|
|
$
|
45,128
|
|
|
$
|
1,768,431
|
|
|
$
|
875,656
|
|
|
$
|
—
|
|
|
$
|
7,808,123
|
|
|
(1)
|
Long-term debt within Other financial services businesses and investments of $23.5 million at
March 31, 2018
includes $11.8 million for Foursight Capital and $11.7 million for Chrome Capital. Long-term debt within Other merchant banking of $88.7 million at
March 31, 2018
includes $52.9 million for real estate associated with the Garcadia investment and $35.8 million for Vitesse Energy Finance.
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||
|
|
Financial Services
|
|
Leucadia Merchant Banking Portfolio
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Jefferies
|
|
Other Financial Services
|
|
National Beef
|
|
Other Merchant Banking
|
|
Corporate and other
|
|
Inter-company Eliminations
|
|
Total
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
5,164,492
|
|
|
$
|
13,681
|
|
|
$
|
18,516
|
|
|
$
|
29,609
|
|
|
$
|
49,182
|
|
|
$
|
—
|
|
|
$
|
5,275,480
|
|
|
Cash and securities segregated and on deposit for regulatory purposes or deposited with clearing and depository organizations
|
578,014
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
578,014
|
|
|||||||
|
Financial instruments owned
|
14,193,352
|
|
|
779,306
|
|
|
2,880
|
|
|
805,926
|
|
|
1,017,773
|
|
|
—
|
|
|
16,799,237
|
|
|||||||
|
Loans to and investments in associated companies
|
682,790
|
|
|
715,892
|
|
|
—
|
|
|
476,284
|
|
|
191,863
|
|
|
—
|
|
|
2,066,829
|
|
|||||||
|
Securities borrowed
|
7,721,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,721,803
|
|
|||||||
|
Securities purchased under agreements to resell
|
3,689,559
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,689,559
|
|
|||||||
|
Receivables
|
4,459,827
|
|
|
677,211
|
|
|
201,675
|
|
|
47,979
|
|
|
32,323
|
|
|
—
|
|
|
5,419,015
|
|
|||||||
|
Property, equipment and leasehold improvements, net
|
297,750
|
|
|
2,681
|
|
|
401,148
|
|
|
18,771
|
|
|
30,053
|
|
|
—
|
|
|
750,403
|
|
|||||||
|
Intangible assets, net and goodwill
|
1,899,093
|
|
|
1,561
|
|
|
554,541
|
|
|
—
|
|
|
7,985
|
|
|
—
|
|
|
2,463,180
|
|
|||||||
|
Deferred tax asset, net
|
212,954
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
530,857
|
|
|
—
|
|
|
743,811
|
|
|||||||
|
Other assets
|
676,098
|
|
|
79,993
|
|
|
281,779
|
|
|
547,728
|
|
|
146,500
|
|
|
(70,321
|
)
|
|
1,661,777
|
|
|||||||
|
Total Assets
|
39,575,732
|
|
|
2,270,325
|
|
|
1,460,539
|
|
|
1,926,297
|
|
|
2,006,536
|
|
|
(70,321
|
)
|
|
47,169,108
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Long-term debt (1)
|
6,416,844
|
|
|
187,478
|
|
|
199,221
|
|
|
93,219
|
|
|
989,021
|
|
|
—
|
|
|
7,885,783
|
|
|||||||
|
Other liabilities
|
27,514,235
|
|
|
656,996
|
|
|
332,111
|
|
|
34,710
|
|
|
125,022
|
|
|
(70,321
|
)
|
|
28,592,753
|
|
|||||||
|
Total liabilities
|
33,931,079
|
|
|
844,474
|
|
|
531,332
|
|
|
127,929
|
|
|
1,114,043
|
|
|
(70,321
|
)
|
|
36,478,536
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
412,128
|
|
|
13,653
|
|
|
812
|
|
|
—
|
|
|
426,593
|
|
|||||||
|
Mandatorily redeemable convertible preferred shares
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125,000
|
|
|
—
|
|
|
125,000
|
|
|||||||
|
Noncontrolling interests
|
737
|
|
|
1,382
|
|
|
—
|
|
|
30,525
|
|
|
378
|
|
|
—
|
|
|
33,022
|
|
|||||||
|
Total Leucadia National Corporation Shareholders' Equity
|
$
|
5,643,916
|
|
|
$
|
1,424,469
|
|
|
$
|
517,079
|
|
|
$
|
1,754,190
|
|
|
$
|
766,303
|
|
|
$
|
—
|
|
|
$
|
10,105,957
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Reconciliation to Tangible Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
5,643,916
|
|
|
$
|
1,424,469
|
|
|
$
|
517,079
|
|
|
$
|
1,754,190
|
|
|
$
|
766,303
|
|
|
$
|
—
|
|
|
10,105,957
|
|
|
|
Less: Intangible assets, net and goodwill
|
(1,899,093
|
)
|
|
(1,561
|
)
|
|
(554,541
|
)
|
|
—
|
|
|
(7,985
|
)
|
|
—
|
|
|
(2,463,180
|
)
|
|||||||
|
Tangible Capital
|
$
|
3,744,823
|
|
|
$
|
1,422,908
|
|
|
$
|
(37,462
|
)
|
|
$
|
1,754,190
|
|
|
$
|
758,318
|
|
|
$
|
—
|
|
|
$
|
7,642,777
|
|
|
|
Tangible Capital as of
|
||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Financial Services:
|
|
|
|
||||
|
Jefferies
|
$
|
3,656,166
|
|
|
$
|
3,744,823
|
|
|
|
|
|
|
||||
|
Other Financial Services:
|
|
|
|
||||
|
Leucadia Asset Management
|
563,072
|
|
|
571,264
|
|
||
|
Berkadia
|
219,210
|
|
|
210,594
|
|
||
|
HomeFed
|
353,484
|
|
|
310,264
|
|
||
|
FXCM
|
224,071
|
|
|
231,656
|
|
||
|
Foursight Capital and Chrome Capital
|
102,905
|
|
|
99,130
|
|
||
|
Total Other Financial Services
|
1,462,742
|
|
|
1,422,908
|
|
||
|
|
|
|
|
||||
|
Leucadia Merchant Banking Portfolio:
|
|
|
|
||||
|
National Beef
|
45,128
|
|
|
(37,462
|
)
|
||
|
|
|
|
|
||||
|
Other Merchant Banking:
|
|
|
|
||||
|
HRG
|
768,434
|
|
|
789,870
|
|
||
|
Garcadia
|
201,075
|
|
|
199,541
|
|
||
|
Vitesse Energy Finance
|
331,061
|
|
|
315,829
|
|
||
|
JETX
|
101,298
|
|
|
100,792
|
|
||
|
Linkem
|
193,247
|
|
|
192,136
|
|
||
|
Idaho Timber
|
90,700
|
|
|
81,542
|
|
||
|
Golden Queen
|
82,616
|
|
|
74,480
|
|
||
|
Total Other Merchant Banking
|
1,768,431
|
|
|
1,754,190
|
|
||
|
|
|
|
|
||||
|
Corporate liquidity and other assets, net of all Corporate liabilities including long-term debt
|
875,656
|
|
|
758,318
|
|
||
|
|
|
|
|
||||
|
Total Tangible Capital (1)
|
$
|
7,808,123
|
|
|
$
|
7,642,777
|
|
|
|
|
|
|
||||
|
(1) Tangible Capital, a non-GAAP measure, is defined as Leucadia National Corporation shareholders' equity less Intangible assets, net and goodwill. See reconciliation of Tangible Capital to Leucadia National Corporation shareholders' equity in the tables above.
|
|||||||
|
•
|
Other Financial Services include:
|
|
◦
|
Leucadia Asset Management supports and develops focused alternative asset management businesses led by distinct management teams.
|
|
◦
|
Berkadia, our 50-50 equity method joint venture with Berkshire Hathaway Inc., is a U.S. commercial real estate finance company providing capital solutions, investment sales advisory and mortgage servicing for multifamily and commercial properties.
|
|
◦
|
We own an approximate 70% equity method interest in HomeFed, which owns and develops residential and mixed-use real estate properties. HomeFed is a public company traded on the NASD OTC Bulletin Board.
|
|
◦
|
Our investment in FXCM currently consists of a senior secured term loan due January 2019 (
$70.4 million
outstanding at
March 31, 2018
) and a 50% voting interest in FXCM and up to 75% of all distributions. FXCM is a provider of online foreign exchange trading, contract for difference trading, spread betting and related services.
|
|
◦
|
Foursight Capital purchases automobile installment contracts originated by franchised and independent dealerships in conjunction with the sale of new and used automobiles and services these loans throughout the life cycle. Chrome Capital owns and manages a portfolio of leases on used Harley-Davidson motorcycles and is in the process of winding down. We consolidate both of these subsidiaries.
|
|
•
|
National Beef is our approximately 79% owned consolidated subsidiary that processes and markets fresh and chilled boxed beef, ground beef and beef by-products, consumer-ready beef and pork, and wet blue leather for domestic and international markets.
|
|
•
|
Other Merchant Banking includes:
|
|
◦
|
We own approximately 23% of HRG, a public company traded on the NYSE, and we reflect this investment at fair value based on quoted market prices. HRG primarily owns approximately 59% of Spectrum Brands, a publicly traded global consumer products company.
|
|
◦
|
Garcadia is an equity method joint venture that owns and operates 28 automobile dealerships in California, Texas, Iowa and Michigan. We own approximately 75% of Garcadia.
|
|
◦
|
Vitesse Energy Finance is our 97% owned consolidated subsidiary that acquires and invests in non-operated working and royalty oil and gas interests in the Bakken Shale oil field in North Dakota and Montana, as well as the Denver-Julesburg Basin in Wyoming.
|
|
◦
|
JETX is our 98% owned consolidated subsidiary that engages in the development and production of oil and gas from onshore, unconventional resource areas. JETX currently has non-operated working interests and acreage in east Texas.
|
|
◦
|
We own approximately 42% of the common shares of Linkem, as well as convertible preferred shares which, if converted, would increase our ownership to approximately 54% of Linkem’s common equity at
March 31, 2018
. Linkem provides residential broadband services using LTE technologies deployed over the 3.5 GHz spectrum band. Linkem operates in Italy, which has few cable television systems and poor broadband alternatives. Linkem is accounted for under the equity method.
|
|
◦
|
Idaho Timber is our consolidated subsidiary engaged in the manufacture and distribution of various wood products, including the following principal activities: remanufacturing dimension lumber; remanufacturing, bundling and bar coding of home center boards for large retailers; and production of pine dimension lumber and 5/4” radius-edge pine decking.
|
|
◦
|
Golden Queen Mining Company, LLC ("Golden Queen") owns the Soledad Mountain project, an open pit, heap leach gold and silver mining project in Kern County, California, which commenced gold and silver production in March 2016. We and the Clay family have formed and made contributions to a limited liability company, controlled by us, through which we invested in Golden Queen for the development and operation of the project. Our effective ownership of Golden Queen is approximately 38% and is accounted for under the equity method.
|
|
•
|
Corporate liquidity and other assets, net of Corporate liabilities, primarily consist of financial instruments owned, Loans to and investments in associated companies, the deferred tax asset (exclusive of Jefferies deferred tax asset), cash and cash equivalents, net of long-term debt, trade payables and accruals, as well as our outstanding mandatorily redeemable convertible preferred shares.
|
|
|
Rating
|
Outlook
|
|
Moody’s Investors Service
|
Ba1
|
Positive
|
|
Standard and Poor’s
|
BBB-
|
Stable
|
|
Fitch Ratings
|
BBB
|
Stable
|
|
Liquidity reserve
(in thousands):
|
March 31, 2018
|
||
|
Minimum reserve under liquidity target
|
$
|
544,600
|
|
|
Actual liquidity
|
$
|
1,423,117
|
|
|
Leverage target
(dollars in thousands):
|
March 31, 2018
|
|
||
|
Total Leucadia National Corporation shareholders' equity
|
$
|
10,259,080
|
|
|
|
Less, investment in Jefferies
|
(5,554,599
|
)
|
|
|
|
Equity excluding Jefferies
|
4,704,481
|
|
|
|
|
Less, our two largest investments:
|
|
|
|
|
|
National Beef
|
(588,356
|
)
|
|
|
|
HRG, at cost
|
(475,600
|
)
|
|
|
|
Equity in a stressed scenario
|
3,640,525
|
|
|
|
|
Less, net deferred tax asset excluding Jefferies amount
|
(501,192
|
)
|
|
|
|
Equity in a stressed scenario less net deferred tax asset
|
$
|
3,139,333
|
|
|
|
Parent company debt (see Note 13 to our consolidated financial statements)
|
$
|
989,315
|
|
|
|
Ratio of parent company debt to stressed equity:
|
|
|
|
|
|
Maximum
|
0.50
|
|
x
|
|
|
Actual, equity in a stressed scenario
|
0.27
|
|
x
|
|
|
Actual, equity in a stressed scenario excluding net deferred tax asset
|
0.32
|
|
x
|
|
|
•
|
Jefferies used funds of $286.5 million and $140.9 million during the
three months ended March 31, 2018 and 2017
, respectively. Included in these amounts are distributions received from associated companies $2.2 million during
2017
.
|
|
•
|
Within Other Financial Services, cash of $91.9 million and $124.6 million, respectively, was used during the
three months ended March 31, 2018 and 2017
to make additional investments in the Leucadia Asset Management platform. We received distributions from Berkadia, an associated company, of $17.0 million during
2018
and $1.9 million during
2017
. Cash used for operating activities also includes net cash used of $40.6 million during
2018
and $24.2 million during
2017
relating to automobile installment contracts, which is reflected in the net change in other receivables.
|
|
•
|
National Beef used funds of $11.8 million and $10.9 million during the
three months ended March 31, 2018 and 2017
, respectively.
|
|
•
|
Within our Leucadia Merchant Banking portfolio, manufacturing generated funds of $6.0 million and $4.9 million during the
three months ended March 31, 2018 and 2017
, respectively. We received distributions from Garcadia, an associated company, of $8.8 million during
2018
and $9.5 million during
2017
.
|
|
•
|
Within our Corporate and Other Businesses and Investments, cash of $13.6 million and $20.6 million was used to make additional investments in our trading portfolio during the
three months ended March 31, 2018 and 2017
, respectively.
|
|
•
|
Acquisitions of property, equipment and leasehold improvements, and other assets related to Jefferies include $17.0 million during
2018
and $22.4 million during
2017
. Jefferies made loans to and investments in associated companies of $1,778.4 million during
2018
and $1,134.7 million during
2017
. Jefferies received capital distributions and loan repayments from its associated companies of $1,639.3 million during
2018
and $1,140.2 million during
2017
.
|
|
•
|
Within Other Financial Services, acquisitions of property, equipment and leasehold improvements, and other assets were $0.3 million during
2018
and $0.7 million during
2017
. Advances on notes, loans and other receivables during
2017
primarily relate to real estate projects in 54 Madison. Collections on notes, loans and other receivables during
2018
include $8.2 million related to FXCM. Collections on notes, loans and other receivables during
2017
include $39.5 million related to real estate projects in 54 Madison and $42.6 million related to FXCM. Loans to and investments in associated companies during
2017
include $31.3 million in HomeFed and $25.8 million in 54 Madison, of which $14.4 million, of that was contributed by noncontrolling interests.
|
|
•
|
Acquisitions of property, equipment and leasehold improvements, and other assets related to National Beef include $17.2 million during
2018
and $11.8 million during
2017
.
|
|
•
|
Within our Leucadia Merchant Banking portfolio, acquisitions of property, equipment and leasehold improvements, and other assets primarily reflect activity in our oil and gas businesses. They totaled $24.7 million during
2018
and $12.1 million during
2017
. Proceeds from sale of subsidiary during
2017
relates to the sale of Conwed. Loans to and investments in associated companies include $11.0 million to Golden Queen during
2018
and $32.0 million to Linkem during
2017
. We received capital distributions from Golden Queen of $2.6 million during
2018
and from Garcadia of $3.1 million during
2017
.
|
|
•
|
Issuance of debt includes $1,413.7 million during
2018
and $792.4 million during
2017
related to Jefferies. Repayment of debt includes $583.3 million during
2018
related to Jefferies. Other changes in short-term borrowings, net all related to Jefferies. Net change in bank overdrafts of $2.4 million in
2018
and $4.2 million in
2017
related to Jefferies. Net change in other secured financings includes payments of $19.8 million during
2018
and $161.5 million during
2017
related to Jefferies.
|
|
•
|
Within Other Financial Services, issuance of debt includes $64.1 million during
2018
and $77.4 million during
2017
. Their repayment of debt includes $228.4 million during
2018
and $46.0 million during
2017
. Net change in other secured financings includes proceeds of $244.8 million during
2018
and payments of $28.0 million during
2017
related to Foursight Capital. Contributions from noncontrolling interests include $18.6 million during
2017
related to 54 Madison.
|
|
•
|
Issuance of debt for National Beef includes $63.4 million during
2018
and $7.6 million during
2017
of borrowings under its bank credit facility. National Beef reflects repayment of debt of $40.1 million in
2018
and $8.8 million during
2017
.
|
|
•
|
Purchases of common shares for treasury relate to shares received from participants in our stock compensation plans in
2018
and
2017
.
|
|
|
Three Months Ended
March 31, 2018 |
|
Year Ended
December 31, 2017
|
||||
|
Securities purchased under agreements to resell:
|
|
|
|
||||
|
Period end
|
$
|
2,984
|
|
|
$
|
3,690
|
|
|
Month end average
|
5,185
|
|
|
6,195
|
|
||
|
Maximum month end
|
6,937
|
|
|
7,814
|
|
||
|
|
|
|
|
||||
|
Securities sold under agreements to repurchase:
|
|
|
|
|
|
||
|
Period end
|
$
|
8,250
|
|
|
$
|
8,661
|
|
|
Month end average
|
12,974
|
|
|
11,273
|
|
||
|
Maximum month end
|
15,579
|
|
|
13,679
|
|
||
|
•
|
Repayment of all unsecured debt maturing within one year and no incremental unsecured debt issuance;
|
|
•
|
Maturity rolloff of outstanding letters of credit with no further issuance and replacement with cash collateral;
|
|
•
|
Higher margin requirements than currently exist on assets on securities financing activity, including repurchase agreements;
|
|
•
|
Liquidity outflows related to possible credit downgrade;
|
|
•
|
Lower availability of secured funding;
|
|
•
|
Client cash withdrawals;
|
|
•
|
The anticipated funding of outstanding investment and loan commitments; and
|
|
•
|
Certain accrued expenses and other liabilities and fixed costs.
|
|
•
|
Illiquid assets such as equipment, goodwill, net intangible assets, exchange memberships, deferred tax assets and certain investments;
|
|
•
|
A portion of securities inventory that is not expected to be financed on a secured basis in a credit stressed environment (i.e., margin requirements); and
|
|
•
|
Drawdowns of unfunded commitments.
|
|
|
March 31, 2018
|
|
Average Balance
First Quarter 2018 (1)
|
|
December 31, 2017
|
||||||
|
Cash and cash equivalents:
|
|
|
|
|
|
||||||
|
Cash in banks
|
$
|
2,423,581
|
|
|
$
|
2,231,462
|
|
|
$
|
2,244,207
|
|
|
Money market investments
|
2,593,282
|
|
|
1,593,953
|
|
|
2,920,285
|
|
|||
|
Total cash and cash equivalents
|
5,016,863
|
|
|
3,825,415
|
|
|
5,164,492
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other sources of liquidity:
|
|
|
|
|
|
|
|
|
|||
|
Debt securities owned and securities purchased under agreements to resell (2)
|
930,077
|
|
|
953,742
|
|
|
1,031,252
|
|
|||
|
Other (3)
|
387,835
|
|
|
608,557
|
|
|
513,293
|
|
|||
|
Total other sources
|
1,317,912
|
|
|
1,562,299
|
|
|
1,544,545
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total cash and cash equivalents and other liquidity sources
|
$
|
6,334,775
|
|
|
$
|
5,387,714
|
|
|
$
|
6,709,037
|
|
|
(1)
|
Average balances are calculated based on weekly balances.
|
|
(2)
|
Consists of high quality sovereign government securities and reverse repurchase agreements collateralized by U.S. government securities and other high quality sovereign government securities; deposits with a central bank within the European Economic Area, Canada, Australia, Japan, Switzerland or the U.S.; and securities issued by a designated multilateral development bank and reverse repurchase agreements with underlying collateral comprised of these securities.
|
|
(3)
|
Other includes unencumbered inventory representing an estimate of the amount of additional secured financing that could be reasonably expected to be obtained from financial instruments owned that are currently not pledged after considering reasonable financing haircuts.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
|
Liquid Financial
Instruments
|
|
Unencumbered
Liquid Financial
Instruments (2)
|
||||||||
|
Corporate equity securities
|
$
|
2,172,862
|
|
|
$
|
255,054
|
|
|
$
|
1,718,617
|
|
|
$
|
272,380
|
|
|
Corporate debt securities
|
2,501,075
|
|
|
113,148
|
|
|
2,475,291
|
|
|
57,290
|
|
||||
|
U.S. Government, agency and municipal securities
|
1,537,947
|
|
|
150,459
|
|
|
1,954,697
|
|
|
185,481
|
|
||||
|
Other sovereign obligations
|
2,231,243
|
|
|
870,304
|
|
|
2,050,942
|
|
|
996,421
|
|
||||
|
Agency mortgage-backed securities (1)
|
2,801,278
|
|
|
—
|
|
|
1,742,977
|
|
|
—
|
|
||||
|
Loans and other receivables
|
105,016
|
|
|
—
|
|
|
243,664
|
|
|
—
|
|
||||
|
|
$
|
11,349,421
|
|
|
$
|
1,388,965
|
|
|
$
|
10,186,188
|
|
|
$
|
1,511,572
|
|
|
(1)
|
Consists solely of agency mortgage-backed securities issued by Freddie Mac, Fannie Mae and Ginnie Mae. These securities include pass-through securities, securities backed by adjustable rate mortgages (“ARMs”), collateralized mortgage obligations, commercial mortgage-backed securities and interest- and principal-only securities.
|
|
(2)
|
Unencumbered liquid balances represent assets that can be sold or used as collateral for a loan, but have not been.
|
|
|
Rating
|
Outlook
|
|
Moody’s Investors Service
|
Baa3
|
Stable
|
|
Standard and Poor’s
|
BBB-
|
Stable
|
|
Fitch Ratings
|
BBB
|
Stable
|
|
•
|
The description of our business and risk factors contained in our Annual Report on Form 10-K for the year ended December 31, 2017 and filed with the Securities and Exchange Commission on February 26, 2018;
|
|
•
|
The discussion and analysis of financial condition and result of operations contained in this report under the caption "Management's Discussion and Analysis of Financial Condition and Results of Operations" herein;
|
|
•
|
The notes to the consolidated financial statements in this report; and
|
|
•
|
Cautionary statements we make in our public documents, reports and announcements.
|
|
|
|
Daily VaR (1)
Value-at-Risk in Trading Portfolios
|
|
||||||||||||||||||||||||||||||
|
|
|
(In millions)
|
|
||||||||||||||||||||||||||||||
|
Risk Categories
|
|
VaR at
March 31, 2018
|
|
Daily VaR for the
Three Months Ended
March 31, 2018
|
|
VaR at
December 31, 2017
|
|
Daily VaR for the
Three Months Ended
December 31, 2017
|
|
||||||||||||||||||||||||
|
|
|
|
|
Average
|
|
High
|
|
Low
|
|
|
|
Average
|
|
High
|
|
Low
|
|
||||||||||||||||
|
Interest Rates
|
|
$
|
4.36
|
|
|
$
|
4.97
|
|
|
$
|
6.82
|
|
|
$
|
3.24
|
|
|
$
|
3.38
|
|
|
$
|
3.41
|
|
|
$
|
4.60
|
|
|
$
|
2.63
|
|
|
|
Equity Prices
|
|
4.70
|
|
|
4.23
|
|
|
6.23
|
|
|
3.08
|
|
|
2.90
|
|
|
3.42
|
|
|
4.60
|
|
|
2.52
|
|
|
||||||||
|
Currency Rates
|
|
0.07
|
|
|
0.14
|
|
|
0.24
|
|
|
0.02
|
|
|
0.18
|
|
|
0.21
|
|
|
0.49
|
|
|
0.09
|
|
|
||||||||
|
Commodity Prices
|
|
0.36
|
|
|
0.41
|
|
|
0.95
|
|
|
0.26
|
|
|
0.35
|
|
|
0.45
|
|
|
0.63
|
|
|
0.27
|
|
|
||||||||
|
Diversification Effect (2)
|
|
(3.27
|
)
|
|
(3.45
|
)
|
|
N/A
|
|
|
N/A
|
|
|
(1.86
|
)
|
|
(2.20
|
)
|
|
N/A
|
|
|
N/A
|
|
|
||||||||
|
Firmwide
|
|
$
|
6.22
|
|
|
$
|
6.30
|
|
|
$
|
7.58
|
|
|
$
|
4.76
|
|
|
$
|
4.95
|
|
|
$
|
5.29
|
|
|
$
|
6.82
|
|
|
$
|
4.52
|
|
|
|
(1)
|
For the VaR numbers reported above, a one-day time horizon, with a one year look-back period, and a 95% confidence level were used.
|
|
(2)
|
The diversification effect is not applicable for the maximum and minimum VaR values as the Jefferies VaR and VaR values for the four risk categories might have occurred on different days during the period.
|
|
|
10% Sensitivity
|
||
|
Private investments
|
$
|
15,927
|
|
|
Corporate debt securities in default
|
$
|
14,381
|
|
|
Trade claims
|
$
|
3,120
|
|
|
•
|
Defining credit limit guidelines and credit limit approval processes;
|
|
•
|
Providing a consistent and integrated credit risk framework across the enterprise;
|
|
•
|
Approving counterparties and counterparty limits with parameters set by its Risk Management Committee;
|
|
•
|
Negotiating, approving and monitoring credit terms in legal and master documentation;
|
|
•
|
Delivering credit limits to all relevant sales and trading desks;
|
|
•
|
Maintaining credit reviews for all active and new counterparties;
|
|
•
|
Operating a control function for exposure analytics and exception management and reporting;
|
|
•
|
Determining the analytical standards and risk parameters for on-going management and monitoring of global credit risk books;
|
|
•
|
Actively managing daily exposure, exceptions, and breaches;
|
|
•
|
Monitoring daily margin call activity and counterparty performance (in concert with the Margin Department); and
|
|
•
|
Setting the minimum global requirements for systems, reports, and technology.
|
|
•
|
Loans and lending, arising in connection with Jefferies capital markets activities and forward settling traded loans;
|
|
•
|
Securities and margin finance, which represents securities financing transactions (reverse repurchase agreements, repurchase agreements and securities lending agreements);
|
|
•
|
OTC derivatives, which are reported net by counterparty when a legal right of setoff exists under an enforceable master netting agreement, and includes forward settling trades; and
|
|
•
|
Cash and cash equivalents, which include both interest-bearing and non-interest bearing deposits at banks.
|
|
Counterparty Credit Exposure by Credit Rating
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
AAA Range
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
6.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.5
|
|
|
$
|
6.4
|
|
|
$
|
2,598.9
|
|
|
$
|
2,924.2
|
|
|
$
|
2,600.4
|
|
|
$
|
2,930.6
|
|
|
AA Range
|
47.7
|
|
|
47.7
|
|
|
42.8
|
|
|
61.3
|
|
|
1.3
|
|
|
3.8
|
|
|
91.8
|
|
|
112.8
|
|
|
142.2
|
|
|
158.6
|
|
|
234.0
|
|
|
271.4
|
|
||||||||||||
|
A Range
|
1.9
|
|
|
1.2
|
|
|
571.7
|
|
|
603.0
|
|
|
141.0
|
|
|
260.6
|
|
|
714.6
|
|
|
864.8
|
|
|
1,995.1
|
|
|
1,751.9
|
|
|
2,709.7
|
|
|
2,616.7
|
|
||||||||||||
|
BBB Range
|
1.3
|
|
|
0.5
|
|
|
246.9
|
|
|
232.5
|
|
|
46.4
|
|
|
28.5
|
|
|
294.6
|
|
|
261.5
|
|
|
77.0
|
|
|
152.3
|
|
|
371.6
|
|
|
413.8
|
|
||||||||||||
|
BB or Lower
|
9.5
|
|
|
12.5
|
|
|
11.2
|
|
|
8.1
|
|
|
8.3
|
|
|
16.7
|
|
|
29.0
|
|
|
37.3
|
|
|
101.0
|
|
|
100.6
|
|
|
130.0
|
|
|
137.9
|
|
||||||||||||
|
Unrated
|
63.8
|
|
|
70.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
63.8
|
|
|
70.1
|
|
|
102.7
|
|
|
76.9
|
|
|
166.5
|
|
|
147.0
|
|
||||||||||||
|
Total
|
$
|
124.2
|
|
|
$
|
132.0
|
|
|
$
|
874.1
|
|
|
$
|
911.3
|
|
|
$
|
197.0
|
|
|
$
|
309.6
|
|
|
$
|
1,195.3
|
|
|
$
|
1,352.9
|
|
|
$
|
5,016.9
|
|
|
$
|
5,164.5
|
|
|
$
|
6,212.2
|
|
|
$
|
6,517.4
|
|
|
Counterparty Credit Exposure by Region
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
Asia/Latin America/Other
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
43.6
|
|
|
$
|
45.8
|
|
|
$
|
—
|
|
|
$
|
0.3
|
|
|
$
|
43.6
|
|
|
$
|
49.1
|
|
|
$
|
277.6
|
|
|
$
|
280.7
|
|
|
$
|
321.2
|
|
|
$
|
329.8
|
|
|
Europe
|
0.7
|
|
|
1.0
|
|
|
377.7
|
|
|
403.5
|
|
|
63.8
|
|
|
54.0
|
|
|
442.2
|
|
|
458.5
|
|
|
413.1
|
|
|
540.0
|
|
|
855.3
|
|
|
998.5
|
|
||||||||||||
|
North America
|
123.5
|
|
|
128.0
|
|
|
452.8
|
|
|
462.0
|
|
|
133.2
|
|
|
255.3
|
|
|
709.5
|
|
|
845.3
|
|
|
4,326.2
|
|
|
4,343.8
|
|
|
5,035.7
|
|
|
5,189.1
|
|
||||||||||||
|
Total
|
$
|
124.2
|
|
|
$
|
132.0
|
|
|
$
|
874.1
|
|
|
$
|
911.3
|
|
|
$
|
197.0
|
|
|
$
|
309.6
|
|
|
$
|
1,195.3
|
|
|
$
|
1,352.9
|
|
|
$
|
5,016.9
|
|
|
$
|
5,164.5
|
|
|
$
|
6,212.2
|
|
|
$
|
6,517.4
|
|
|
Counterparty Credit Exposure by Industry
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
|
Loans and Lending
|
|
Securities and
Margin Finance
|
|
OTC Derivatives
|
|
Total
|
|
Cash and Cash
Equivalents
|
|
Total with Cash and
Cash Equivalents
|
||||||||||||||||||||||||||||||||||||
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
|
At
|
||||||||||||||||||||||||||||||||||||
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||||||
|
Asset Managers
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7.6
|
|
|
$
|
15.9
|
|
|
$
|
2.6
|
|
|
$
|
7.1
|
|
|
$
|
10.2
|
|
|
$
|
23.0
|
|
|
$
|
2,618.3
|
|
|
$
|
2,920.3
|
|
|
$
|
2,628.5
|
|
|
$
|
2,943.3
|
|
|
Banks, Broker-dealers
|
2.2
|
|
|
1.7
|
|
|
612.1
|
|
|
620.8
|
|
|
185.8
|
|
|
282.6
|
|
|
800.1
|
|
|
905.1
|
|
|
2,398.6
|
|
|
2,244.2
|
|
|
3,198.7
|
|
|
3,149.3
|
|
||||||||||||
|
Corporates
|
79.2
|
|
|
87.5
|
|
|
—
|
|
|
—
|
|
|
2.3
|
|
|
14.7
|
|
|
81.5
|
|
|
102.2
|
|
|
—
|
|
|
—
|
|
|
81.5
|
|
|
102.2
|
|
||||||||||||
|
Other
|
42.8
|
|
|
42.8
|
|
|
254.4
|
|
|
274.6
|
|
|
6.3
|
|
|
5.2
|
|
|
303.5
|
|
|
322.6
|
|
|
—
|
|
|
—
|
|
|
303.5
|
|
|
322.6
|
|
||||||||||||
|
Total
|
$
|
124.2
|
|
|
$
|
132.0
|
|
|
$
|
874.1
|
|
|
$
|
911.3
|
|
|
$
|
197.0
|
|
|
$
|
309.6
|
|
|
$
|
1,195.3
|
|
|
$
|
1,352.9
|
|
|
$
|
5,016.9
|
|
|
$
|
5,164.5
|
|
|
$
|
6,212.2
|
|
|
$
|
6,517.4
|
|
|
|
March 31, 2018
|
||||||||||||||||||||||||||||||||||
|
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
|
United Kingdom
|
$
|
723.5
|
|
|
$
|
(621.4
|
)
|
|
$
|
(24.4
|
)
|
|
$
|
0.5
|
|
|
$
|
103.3
|
|
|
$
|
47.5
|
|
|
$
|
34.5
|
|
|
$
|
229.0
|
|
|
$
|
263.5
|
|
|
Netherlands
|
347.1
|
|
|
(134.0
|
)
|
|
0.5
|
|
|
—
|
|
|
21.6
|
|
|
4.1
|
|
|
—
|
|
|
239.3
|
|
|
239.3
|
|
|||||||||
|
Spain
|
328.8
|
|
|
(244.1
|
)
|
|
(4.3
|
)
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
103.5
|
|
|
90.4
|
|
|
193.9
|
|
|||||||||
|
Japan
|
66.0
|
|
|
(47.9
|
)
|
|
(5.7
|
)
|
|
—
|
|
|
21.1
|
|
|
—
|
|
|
137.3
|
|
|
33.5
|
|
|
170.8
|
|
|||||||||
|
Belgium
|
209.8
|
|
|
(191.6
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
124.0
|
|
|
18.3
|
|
|
142.3
|
|
|||||||||
|
Canada
|
196.8
|
|
|
(118.0
|
)
|
|
(93.2
|
)
|
|
0.2
|
|
|
3.5
|
|
|
111.8
|
|
|
7.7
|
|
|
101.1
|
|
|
108.8
|
|
|||||||||
|
Australia
|
42.0
|
|
|
(12.4
|
)
|
|
0.4
|
|
|
23.1
|
|
|
14.7
|
|
|
—
|
|
|
5.2
|
|
|
67.8
|
|
|
73.0
|
|
|||||||||
|
Brazil
|
140.1
|
|
|
(75.7
|
)
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
65.3
|
|
|
65.6
|
|
|||||||||
|
Hong Kong
|
30.9
|
|
|
(32.3
|
)
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
65.3
|
|
|
(0.7
|
)
|
|
64.6
|
|
|||||||||
|
Singapore
|
37.7
|
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22.6
|
|
|
33.7
|
|
|
56.3
|
|
|||||||||
|
Total
|
$
|
2,122.7
|
|
|
$
|
(1,481.4
|
)
|
|
$
|
(125.9
|
)
|
|
$
|
23.8
|
|
|
$
|
175.1
|
|
|
$
|
163.4
|
|
|
$
|
500.4
|
|
|
$
|
877.7
|
|
|
$
|
1,378.1
|
|
|
|
December 31, 2017
|
||||||||||||||||||||||||||||||||||
|
|
Issuer Risk
|
|
Counterparty Risk
|
|
Issuer and Counterparty Risk
|
||||||||||||||||||||||||||||||
|
|
Fair Value of
Long Debt
Securities
|
|
Fair Value of
Short Debt
Securities
|
|
Net Derivative
Notional
Exposure
|
|
Loans
and
Lending
|
|
Securities
and Margin
Finance
|
|
OTC Derivatives
|
|
Cash and
Cash Equivalents
|
|
Excluding
Cash and Cash Equivalents
|
|
Including
Cash and
Cash Equivalents
|
||||||||||||||||||
|
Germany
|
$
|
493.3
|
|
|
$
|
(396.2
|
)
|
|
$
|
98.2
|
|
|
$
|
—
|
|
|
$
|
78.9
|
|
|
$
|
2.1
|
|
|
$
|
181.9
|
|
|
$
|
276.3
|
|
|
$
|
458.2
|
|
|
United Kingdom
|
634.6
|
|
|
(394.4
|
)
|
|
(72.1
|
)
|
|
0.7
|
|
|
97.8
|
|
|
26.9
|
|
|
45.0
|
|
|
293.5
|
|
|
338.5
|
|
|||||||||
|
Spain
|
217.9
|
|
|
(181.3
|
)
|
|
7.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
151.6
|
|
|
44.1
|
|
|
195.7
|
|
|||||||||
|
Japan
|
100.1
|
|
|
(81.3
|
)
|
|
4.1
|
|
|
—
|
|
|
25.8
|
|
|
—
|
|
|
136.3
|
|
|
48.7
|
|
|
185.0
|
|
|||||||||
|
Canada
|
205.3
|
|
|
(164.7
|
)
|
|
(128.5
|
)
|
|
—
|
|
|
17.3
|
|
|
222.8
|
|
|
7.4
|
|
|
152.2
|
|
|
159.6
|
|
|||||||||
|
Netherlands
|
315.9
|
|
|
(210.9
|
)
|
|
0.9
|
|
|
—
|
|
|
44.1
|
|
|
2.2
|
|
|
—
|
|
|
152.2
|
|
|
152.2
|
|
|||||||||
|
Switzerland
|
31.0
|
|
|
(16.9
|
)
|
|
(1.1
|
)
|
|
—
|
|
|
54.3
|
|
|
3.3
|
|
|
4.5
|
|
|
70.6
|
|
|
75.1
|
|
|||||||||
|
Hong Kong
|
23.0
|
|
|
(25.1
|
)
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
58.7
|
|
|
(1.1
|
)
|
|
57.6
|
|
|||||||||
|
Australia
|
50.5
|
|
|
(14.0
|
)
|
|
0.3
|
|
|
—
|
|
|
15.0
|
|
|
0.3
|
|
|
4.7
|
|
|
52.1
|
|
|
56.8
|
|
|||||||||
|
Singapore
|
36.0
|
|
|
(4.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24.7
|
|
|
31.8
|
|
|
56.5
|
|
|||||||||
|
Total
|
$
|
2,107.6
|
|
|
$
|
(1,489.0
|
)
|
|
$
|
(90.7
|
)
|
|
$
|
0.7
|
|
|
$
|
334.2
|
|
|
$
|
257.6
|
|
|
$
|
614.8
|
|
|
$
|
1,120.4
|
|
|
$
|
1,735.2
|
|
|
|
(a) Total
Number of
Shares
Purchased (1)
|
|
(b) Average
Price Paid
per Share
|
|
(c) Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs (2)
|
|
(d) Maximum Number of Shares
that May Yet Be
Purchased Under the
Plans or Programs (2)
|
|||||
|
January 1, 2018 to January 31, 2018
|
87,811
|
|
|
$
|
27.22
|
|
|
—
|
|
|
12,500,000
|
|
|
February 1, 2018 to February 28, 2018
|
12,373
|
|
|
$
|
25.05
|
|
|
—
|
|
|
12,500,000
|
|
|
March 1, 2018 to March 31, 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
12,500,000
|
|
|
Total
|
100,184
|
|
|
|
|
|
—
|
|
|
|
||
|
(1)
|
Includes an aggregate 100,184 shares repurchased other than as part of our publicly announced Board authorized repurchase program. We repurchased these securities in connection with our share compensation plans which allow participants to use shares to satisfy certain tax liabilities arising from the vesting of restricted shares and the distribution of restricted share units. The total number of shares purchased does not include unvested shares forfeited back to us pursuant to the terms of our share compensation plans.
|
|
(2)
|
In November 2012, our Board of Directors authorized the repurchase, from time to time, of up to an aggregate of 25,000,000 of our common shares, inclusive of prior authorizations. In April 2018, the Board of Directors approved an increase to our share repurchase program to 25,000,000 common shares from the 12,500,000 million remaining under its prior authorization.
|
|
Item 6.
|
Exhibits.
|
|
|
|
|
31.1
|
|
|
|
|
|
31.2
|
|
|
|
|
|
32.1
|
|
|
|
|
|
32.2
|
|
|
|
|
|
101
|
Financial statements from the Quarterly Report on Form 10-Q of Leucadia National Corporation for the quarter ended March 31, 2018, formatted in Extensible Business Reporting Language (XBRL): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income (Loss), (iv) the Consolidated Statements of Cash Flows, (v) the Consolidated Statements of Changes in Equity and (vi) the Notes to Consolidated Financial Statements.
|
|
|
LEUCADIA NATIONAL CORPORATION
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date: May 2, 2018
|
By:
|
/s/ John M. Dalton
|
|
|
|
|
Name: John M. Dalton
|
|
|
|
|
Title: Vice President and Controller
|
|
|
|
|
(Chief Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|