These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
93-1273278
(I.R.S. Employer
Identification No.)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock (par value $0.01 per share)
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
Page No.
|
|
Part I.
|
|
|
|
|
|
Part II.
|
|
|
Item 5. Market for Registrant's Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
|
|
Part III.
|
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
|
|
|
|
Part IV.
|
|
|
Item 16. Form 10-K Summary
|
|
|
|
|
|
|
|
|
Consolidated Financial Statements
|
|
|
2016 Dividend
|
Means (i) the borrowing of an additional $375 million under our Term Loan Facility and (ii) the application of approximately $35 million in cash and borrowings under our ABL Facility for the purpose of making payments of approximately $400 million to holders of our outstanding common stock, Series A Convertible Preferred Stock, Class B-1 Common Stock, options, and Restricted Stock Units, or “RSUs”
|
|
A&L
|
A&L Windows Pty. Ltd.
|
|
ABL Facility
|
Our $400 million asset-based loan revolving credit facility, dated as of October 15, 2014 and as amended from time to time, with JWI (as hereinafter defined) and JELD-WEN of Canada, Ltd., as borrowers, the guarantors party thereto, a syndicate of lenders, and Wells Fargo Bank, N.A., as administrative agent
|
|
ABS
|
American Building Supply, Inc.
|
|
Adjusted EBITDA
|
A supplemental non-GAAP financial measure of operating performance not based on any standardized methodology prescribed by GAAP that we define as net income (loss), adjusted for the following items: loss from discontinued operations, net of tax; equity earnings of non-consolidated entities; income tax (benefit) expense; depreciation and amortization; interest expense, net; impairment and restructuring charges; gain on previously held shares of equity investment; (gain) loss on sale of property and equipment; share-based compensation expense; non-cash foreign exchange transaction/translation (income) loss; other non-cash items; other items; and costs related to debt restructuring and debt refinancing.
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
AUD
|
Australian Dollar
|
|
Australia Senior Secured Credit Facility
|
Our senior secured credit facility, dated as of October 6, 2015 and as amended from time to time, with certain of our Australian subsidiaries, as borrowers, and Australia and New Zealand Banking Group Limited, as lender
|
|
BBSY
|
Bank Bill Swap Bid Rate
|
|
Breezway
|
Breezway Australia Pty. Ltd.
|
|
Bylaws
|
Amended and Restated Bylaws of JELD-WEN Holding, Inc.
|
|
CAP
|
Cleanup Action Plan
|
|
Charter
|
Restated Certificate of Incorporation of JELD-WEN Holding, Inc.
|
|
Class B-1 Common Stock
|
Shares of our Class B-1 common stock, par value $0.01 per share, all of which were converted into shares of our Common Stock on February 1, 2017
|
|
CMI
|
CraftMaster Manufacturing, Inc.
|
|
COA
|
Consent Order and Agreement
|
|
CODM
|
Chief Operating Decision Maker
|
|
Common Stock
|
The 900,000,000 shares of common stock, par value $0.01 per share, authorized under our Charter
|
|
Corporate Credit Facilities
|
Collectively, our ABL Facility and our Term Loan Facility
|
|
Credit Facilities
|
Collectively, our Corporate Credit Facilities, our Australia Senior Secured Credit Facility, and our Euro Revolving Facility as well as other acquired term loans and revolving credit facilities
|
|
D&K
|
D&K Home Security Pty. Ltd.
|
|
DKK
|
Danish Krone
|
|
Domoferm
|
The Domoferm Group of companies
|
|
Dooria
|
Dooria AS
|
|
EPA
|
The U.S. Environmental Protection Agency
|
|
ERP
|
Enterprise Resource Planning
|
|
ESOP
|
JELD-WEN, Inc. Employee Stock Ownership and Retirement Plan
|
|
E.U.
|
European Union
|
|
Euro Revolving Facility
|
Our €39 million revolving credit facility, dated as of January 30, 2015 and as amended from time to time, with JELD-WEN ApS, as borrower, Danske Bank A/S and Nordea Bank Danmark A/S as lenders
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
Financial Accounting Standards Board
|
|
10-K
|
Annual Report on Form 10-K for the fiscal year ended December 31, 2018
|
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
|
GILTI
|
Global Intangible Low-Taxed Income
|
|
IBOR
|
Interbank Offered Rate
|
|
IPO
|
The initial public offering of shares of our common stock, as further described in this report on Form 10-K
|
|
JELD-WEN
|
JELD-WEN Holding, Inc.
,
together with its consolidated subsidiaries where the context requires
|
|
JEM
|
JELD-WEN Excellence Model
|
|
JWA
|
JELD-WEN of Australia Pty. Ltd.
|
|
JWH
|
JELD-WEN Holding, Inc., a Delaware corporation
|
|
JWI
|
JELD-WEN, Inc., a Delaware corporation
|
|
Kolder
|
Kolder Group
|
|
LIBOR
|
London Interbank Offered Rate
|
|
M&A
|
Mergers & Acquisitions
|
|
Mattiovi
|
Mattiovi Oy
|
|
MMI Door
|
Milliken Millwork, Inc.
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
NAV
|
Net asset value
|
|
NRD
|
Natural Resource Damage Trustee Council
|
|
NYSE
|
New York Stock Exchange
|
|
Onex
|
Onex Partners III LP and certain affiliates
|
|
PaDEP
|
Pennsylvania Department of Environmental Protection
|
|
Preferred Stock
|
90,000,000 shares of Preferred Stock, par value $0.01 per share, authorized under our Charter
|
|
PSU
|
Performance stock unit
|
|
R&R
|
Repair and remodel
|
|
RSU
|
Restricted stock unit
|
|
Sarbanes-Oxley
|
Sarbanes-Oxley Act of 2002, as amended
|
|
SEC
|
Securities and Exchange Commission
|
|
Securities Act
|
Securities Act of 1933, as amended
|
|
Senior Notes
|
$800.0 million of unsecured notes issued in December 2017 in a private placement in two tranches: $400.0 million bearing interest at 4.625% and maturing in December 2025 and $400.0 million bearing interest at 4.875% and maturing in December 2027
|
|
Series A Convertible Preferred Stock
|
Our Series A-1 Convertible Preferred Stock, par value $0.01 per share, Series A-2 Convertible Preferred Stock, par value $0.01 per share, Series A-3 Convertible Preferred Stock, par value $0.01 per share, and Series A-4 Convertible Preferred Stock, par value $0.01 per share, all of which were converted into shares of our common stock on February 1, 2017
|
|
SG&A
|
Selling, general, and administrative expenses
|
|
Tax Act
|
Tax Cuts and Jobs Act
|
|
Term Loan Facility
|
Our term loan facility, dated as of October 15, 2014, as amended from time to time with JWI, as borrower, the guarantors party thereto, a syndicate of lenders, and Bank of America, N.A., as administrative agent
|
|
Trend
|
Trend Windows & Doors Pty. Ltd.
|
|
U.K.
|
United Kingdom
|
|
U.S.
|
United States of America
|
|
WADOE
|
Washington State Department of Ecology
|
|
•
|
negative trends in overall business, financial market and economic conditions, and/or activity levels in our end markets;
|
|
•
|
increases in interest rates and reduced availability of financing for the purchase of new homes and home construction and improvements;
|
|
•
|
changes in building codes that could increase the cost of our products or lower the demand for our windows and doors;
|
|
•
|
lack of transparency, threat of fraud, public sector corruption, and other forms of criminal activity involving government officials;
|
|
2018 Net Revenues $4,347 million
|
|
Distribution Channel
|
|
Geography
|
|
Construction Application(1)
|
|
(1)
|
Percentage of net revenues by construction application is a management estimate based on the end markets into which our customers sell.
|
|
•
|
operational excellence programs, including JEM and our facility rationalization and modernization initiative to improve our profit margins and free cash flow;
|
|
•
|
initiatives to drive profitable organic sales growth, including new product development, investments in our brands and marketing, channel management, and pricing optimization; and
|
|
•
|
disciplined and balanced capital allocation with a focus on maximizing returns.
|
|
•
|
reducing labor costs, overtime, and waste by optimizing planning and manufacturing processes;
|
|
•
|
reducing or minimizing increases in material costs through strategic global sourcing and value-added re-engineering of components, in part by leveraging our significant spend and the global nature of our purchases;
|
|
•
|
reducing warranty costs by improving quality; and
|
|
•
|
a JEM-enabled facility rationalization and modernization initiative that will reduce overhead costs and complexity, while increasing our overall capacity and improving our service levels.
|
|
•
|
New Product Development
: Our management team has renewed our focus on innovation and new product development. We believe that leading the market in innovation will enhance demand for our products, increase the rate at which our products are specified into home and non-residential designs, and allow us to sell a higher margin product mix.
|
|
•
|
Brand and Marketing Investment
: We recently began to make meaningful investments in new marketing initiatives designed to enhance the positioning of the JELD-WEN family of brands. Our new initiatives include marketing campaigns focused on the distributor, builder, architect, and consumer communities.
|
|
•
|
Channel Management
: We are implementing initiatives and investing in tools and technology to enhance our relationships with key customers, make it easier for them to source from JELD-WEN, and support their ability to sell our products in the marketplace. These incentives help our customers grow their businesses
|
|
•
|
Pricing Optimization
: We are focused on profitable growth and will continue to employ a strategic approach to pricing our products. Pricing discipline is an important element of our effort to improve our profit margins and earn an appropriate return on our invested capital.
|
|
•
|
Expansion in Existing Markets
: The competitive landscape in several of our key markets remains highly fragmented, which creates an opportunity for us to acquire businesses that will, enhance our market-leading positions and realize synergies through the elimination of duplicate costs. Our acquisitions of Mattiovi (Finland), Dooria (Norway), Kolder (Australia), Trend (Australia) and A&L (Australia) are examples of this strategy.
|
|
•
|
Enhancing Our Portfolio of Products and Service Offerings
: We strive to provide the broadest range of doors and windows to our customers so that we can enhance our share of their overall spend. Along with our organic new product development pipeline, we seek to expand our door and window product and service portfolio by acquiring companies that have developed unique products, technologies, or value-added services. Our acquisitions of Karona (stile and rail doors), LaCantina (folding and sliding wall systems), Aneeta (sashless windows), Breezway (louver windows), MMI Door (value-added supplier of customized door systems), Domoferm (steel frames and doors), and ABS (value-added supplier of millwork to both residential and commercial channels) are examples of this strategy.
|
|
•
|
Product Adjacencies and New Geographies
: Opportunities also exist to expand our company through the acquisition of complementary door and window manufacturers in new geographies as well as providers of product adjacencies. While this has not been a major focus in recent years, we expect it to be a key element in our long-term growth.
|
|
•
|
the strength of the economy;
|
|
•
|
employment rates and consumer confidence and spending rates;
|
|
•
|
the availability and cost of credit;
|
|
•
|
the amount and type of residential and non-residential construction;
|
|
•
|
housing sales and home values;
|
|
•
|
the age of existing home stock, home vacancy rates, and foreclosures;
|
|
•
|
interest rate fluctuations for our customers and consumers;
|
|
•
|
volatility in both debt and equity capital markets;
|
|
•
|
increases in the cost of raw materials or any shortage in supplies or labor, including as a result of tariffs or other trade restrictions;
|
|
•
|
the effects of governmental regulation and initiatives to manage economic conditions;
|
|
•
|
geographical shifts in population and other changes in demographics; and
|
|
•
|
changes in weather patterns.
|
|
•
|
the nature of the acquired company’s business;
|
|
•
|
any acquired business not performing as well as anticipated;
|
|
•
|
the potential loss of key employees of the acquired company;
|
|
•
|
any damage to our reputation as a result of performance or customer satisfaction problems relating to an acquired business;
|
|
•
|
the failure of our due diligence procedures to detect material issues related to the acquired business, including exposure to legal claims for activities of the acquired business prior to the acquisition;
|
|
•
|
unexpected liabilities resulting from the acquisition for which we may not be adequately indemnified;
|
|
•
|
our inability to enforce indemnification and non-compete agreements;
|
|
•
|
the integration of the personnel, operations, technologies, and products of the acquired business, and establishment of internal controls, including the implementation of our enterprise resource planning system, into the acquired company’s operations;
|
|
•
|
our failure to achieve projected synergies or cost savings;
|
|
•
|
our inability to establish uniform standards, controls, procedures, and policies;
|
|
•
|
any requirement that we make divestitures of operations or properties in order to comply with applicable antitrust laws in connection with future acquisitions;
|
|
•
|
the diversion of management attention and financial resources; and
|
|
•
|
any unforeseen management and operational difficulties, particularly if we acquire assets or businesses in new foreign jurisdictions where we have little or no operational experience.
|
|
•
|
the difficulty of enforcing agreements and collecting receivables through foreign legal systems;
|
|
•
|
trade protection measures and import or export licensing requirements;
|
|
•
|
the imposition of, or increases in, tariffs or other restrictions;
|
|
•
|
required compliance with a variety of foreign laws and regulations, including the application of foreign labor regulations;
|
|
•
|
tax rates in foreign countries and the imposition of withholding requirements on foreign earnings;
|
|
•
|
difficulty in staffing and managing widespread operations;
|
|
•
|
the imposition of, or increases in, currency exchange controls;
|
|
•
|
potential inflation in applicable non-U.S. economies; and
|
|
•
|
changes in general economic and political conditions in countries where we operate, including as a result of the impact of the planned withdrawal of the U.K. from the E.U.
|
|
•
|
limiting our ability to obtain financing in the future for working capital, capital expenditures, acquisitions, debt service, or other general corporate purposes;
|
|
•
|
requiring us to use a substantial portion of our available cash flow to service our debt, which will reduce the amount of cash flow available for working capital, capital expenditures, acquisitions, and other general corporate purposes;
|
|
•
|
increasing our vulnerability to general economic downturns and adverse industry conditions;
|
|
•
|
limiting our flexibility in planning for, or reacting to, changes in our business and in our industry in general;
|
|
•
|
limiting our ability to invest in and develop new products;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors that are not as highly leveraged, as we may be less capable of responding to adverse economic conditions, general economic downturns, and adverse industry conditions;
|
|
•
|
restricting the way we conduct our business because of financial and operating covenants in the agreements governing our existing and future indebtedness;
|
|
•
|
increasing the risk of our failing to satisfy our obligations with respect to borrowings outstanding under our Credit Facilities and Senior Notes and/or being able to comply with the financial and operating covenants contained in our debt instruments, which could result in an event of default under the credit agreements governing our Credit Facilities and the agreements governing our other debt, including the indenture governing the Senior Notes, that, if not cured or waived, could have a material adverse effect on our business, financial condition, and results of operations; and
|
|
•
|
increasing our cost of borrowing.
|
|
•
|
incur or guarantee additional indebtedness;
|
|
•
|
make certain loans or investments or restricted payments, including dividends to our shareholders;
|
|
•
|
repurchase or redeem capital stock;
|
|
•
|
engage in certain transactions with affiliates;
|
|
•
|
sell certain assets (including stock of subsidiaries) or merge with or into other companies; and
|
|
•
|
create or incur liens.
|
|
•
|
negative trends in global economic conditions and/or activity levels in our end markets;
|
|
•
|
increases in interest rates used to finance home construction and improvements;
|
|
•
|
our ability to compete effectively against our competitors;
|
|
•
|
changes in consumer needs, expectations, or trends;
|
|
•
|
our ability to maintain our relationships with key customers;
|
|
•
|
our ability to implement our business strategy;
|
|
•
|
our ability to complete and integrate new acquisitions;
|
|
•
|
variations in the prices of raw materials used to manufacture our products;
|
|
•
|
adverse changes in building codes and standards or governmental regulations applicable to general business operations;
|
|
•
|
product liability claims or product recalls;
|
|
•
|
any legal actions in which we may become involved, including disputes relating to our intellectual property;
|
|
•
|
our ability to recruit and retain highly skilled staff;
|
|
•
|
actual or anticipated fluctuations in our quarterly or annual operating results;
|
|
•
|
trading volume of our common stock;
|
|
•
|
sales of our common stock by us, our executive officers and directors, or our shareholders (including certain affiliates of Onex) in the future; and
|
|
•
|
general economic and market conditions and overall fluctuations in the U.S. equity markets.
|
|
•
|
expand the roles and duties of our board of directors and committees of the board;
|
|
•
|
institute more formal comprehensive financial reporting and disclosure compliance functions;
|
|
•
|
supplement our internal accounting and auditing function;
|
|
•
|
enhance and formalize closing procedures for our accounting periods;
|
|
•
|
enhance our investor relations function;
|
|
•
|
enhance our regulatory and corporate compliance function;
|
|
•
|
establish new or enhanced internal policies, including those relating to disclosure controls and procedures; and
|
|
•
|
involve and retain to a greater degree outside counsel and accountants in the activities listed above.
|
|
•
|
divide our board of directors into three classes with staggered three-year terms;
|
|
•
|
limit the ability of shareholders to remove directors only “for cause”;
|
|
•
|
provide that our board of directors is expressly authorized to adopt, alter, or repeal our bylaws;
|
|
•
|
authorize the issuance of blank check preferred stock that our board of directors could issue to increase the number of outstanding shares and to discourage a takeover attempt;
|
|
•
|
prohibit shareholder action by written consent, which requires all shareholder actions to be taken at a meeting of our shareholders;
|
|
•
|
prohibit our shareholders from calling a special meeting of shareholders ;
|
|
•
|
establish advance notice requirements for nominations for election to our board of directors or for proposing matters that can be acted upon by shareholders at shareholder meetings; and
|
|
•
|
require the approval of holders of at least two-thirds of the outstanding shares of common stock to amend our bylaws and certain provisions of our certificate of incorporation.
|
|
|
Manufacturing
|
|
Distribution
|
|
Showrooms
|
|||
|
North America
|
|
|
|
|
|
|||
|
United States
|
45
|
|
|
10
|
|
|
1
|
|
|
Canada
|
4
|
|
|
2
|
|
|
—
|
|
|
St. Kitts
|
—
|
|
|
1
|
|
|
—
|
|
|
Chile
|
1
|
|
|
—
|
|
|
—
|
|
|
Peru
|
1
|
|
|
—
|
|
|
—
|
|
|
Mexico
|
2
|
|
|
—
|
|
|
—
|
|
|
|
53
|
|
|
13
|
|
|
1
|
|
|
Europe
|
|
|
|
|
|
|||
|
United Kingdom
|
5
|
|
|
1
|
|
|
—
|
|
|
France
|
2
|
|
|
—
|
|
|
—
|
|
|
Austria
|
3
|
|
|
—
|
|
|
3
|
|
|
Croatia
|
—
|
|
|
—
|
|
|
1
|
|
|
Switzerland
|
1
|
|
|
—
|
|
|
3
|
|
|
Hungary
|
1
|
|
|
—
|
|
|
—
|
|
|
Germany
|
4
|
|
|
1
|
|
|
—
|
|
|
Sweden
|
3
|
|
|
—
|
|
|
—
|
|
|
Denmark
|
3
|
|
|
—
|
|
|
—
|
|
|
Latvia
|
3
|
|
|
—
|
|
|
—
|
|
|
Estonia
|
3
|
|
|
—
|
|
|
—
|
|
|
Finland
|
5
|
|
|
—
|
|
|
—
|
|
|
|
33
|
|
|
2
|
|
|
7
|
|
|
Australasia
|
|
|
|
|
|
|||
|
Australia
|
46
|
|
|
6
|
|
|
48
|
|
|
New Zealand
|
—
|
|
|
1
|
|
|
—
|
|
|
Indonesia
|
2
|
|
|
—
|
|
|
—
|
|
|
Malaysia
|
1
|
|
|
—
|
|
|
—
|
|
|
|
49
|
|
|
7
|
|
|
48
|
|
|
Total JELD-WEN
|
135
|
|
|
22
|
|
|
56
|
|
|
|
1/27/2017
|
|
3/31/2017
|
|
6/30/2017
|
|
9/30/2017
|
|
12/31/2017
|
|
3/31/2018
|
|
6/30/2018
|
|
9/30/2018
|
|
12/31/2018
|
|
JELD-WEN Holding, Inc.
|
$100.00
|
|
$125.77
|
|
$124.27
|
|
$135.99
|
|
$150.73
|
|
$117.23
|
|
$109.46
|
|
$94.41
|
|
$54.40
|
|
S&P 500
|
$100.00
|
|
$106.07
|
|
$109.34
|
|
$114.24
|
|
$121.83
|
|
$120.91
|
|
$125.06
|
|
$134.7
|
|
$116.49
|
|
S&P 1500 Building Products Index
|
$100.00
|
|
$101.36
|
|
$106.76
|
|
$106.55
|
|
$110.00
|
|
$104.60
|
|
$100.63
|
|
$104.84
|
|
$86.71
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
Period
|
|
Total Number of Shares (or Units) Purchased
1
|
|
Average Price Paid Per Share (or Unit)
2
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under The Plans or Programs
|
|
September 30, 2018 - October 27, 2018
|
|
492,139
|
|
$23.24
|
|
492,139
|
|
$154,971
|
|
October 28, 2018 - November 24, 2018
|
|
1,342,627
|
|
$17.98
|
|
1,342,627
|
|
$130,830
|
|
November 25, 2018 - December 31, 2018
|
|
372,604
|
|
$15.73
|
|
372,604
|
|
$124,971
|
|
Total
|
|
2,207,370
|
|
$18.77
|
|
2,207,370
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(dollars in thousands, except per share data)
|
||||||||||||||||||
|
Net revenues
|
|
$
|
4,346,703
|
|
|
$
|
3,763,749
|
|
|
$
|
3,666,942
|
|
|
$
|
3,381,060
|
|
|
$
|
3,507,206
|
|
|
Income (loss) from continuing operations, net of tax
|
|
143,535
|
|
|
7,152
|
|
|
376,714
|
|
|
91,390
|
|
|
(78,275
|
)
|
|||||
|
Income (loss) per common share from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
1.38
|
|
|
$
|
0.00
|
|
|
$
|
(0.90
|
)
|
|
$
|
(15.72
|
)
|
|
$
|
(8.75
|
)
|
|
Diluted
|
|
1.36
|
|
|
0.00
|
|
|
(0.90
|
)
|
|
(15.72
|
)
|
|
(8.75
|
)
|
|||||
|
Cash dividends per common share
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
4.09
|
|
|
$
|
4.73
|
|
|
$
|
0.00
|
|
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
$
|
118,700
|
|
|
$
|
63,049
|
|
|
$
|
79,497
|
|
|
$
|
77,687
|
|
|
$
|
70,846
|
|
|
Depreciation and amortization
|
|
125,100
|
|
|
111,273
|
|
|
107,995
|
|
|
95,196
|
|
|
100,026
|
|
|||||
|
Adjusted EBITDA
(1)
|
|
465,346
|
|
|
437,613
|
|
|
393,682
|
|
|
310,986
|
|
|
229,849
|
|
|||||
|
Consolidated balance sheet data
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
3,051,055
|
|
|
$
|
2,862,940
|
|
|
$
|
2,536,046
|
|
|
$
|
2,182,373
|
|
|
$
|
2,184,059
|
|
|
Total debt
|
|
1,477,892
|
|
|
1,273,703
|
|
|
1,620,035
|
|
|
1,260,320
|
|
|
806,228
|
|
|||||
|
Redeemable convertible preferred stock
|
|
—
|
|
|
—
|
|
|
150,957
|
|
|
481,937
|
|
|
817,121
|
|
|||||
|
(1)
|
In addition to our consolidated financial statements presented in accordance with GAAP, we use Adjusted EBITDA to measure our financial performance. Adjusted EBITDA is a supplemental non-GAAP financial measure of operating performance and is not based on any standardized methodology prescribed by GAAP. Adjusted EBITDA should not be considered in isolation or as an alternative to net income (loss), cash flows from operating activities, or other measures determined in accordance with GAAP. Also, Adjusted EBITDA is not necessarily comparable to similarly titled measures presented by other companies. Adjusted EBITDA margin is defined as Adjusted EBITDA divided by net revenues.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
|
$
|
144,273
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
$
|
90,918
|
|
|
$
|
(84,109
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
3,324
|
|
|
2,856
|
|
|
5,387
|
|
|||||
|
Equity (earnings) loss of non-consolidated entities
|
|
(738
|
)
|
|
(3,639
|
)
|
|
(3,791
|
)
|
|
(2,384
|
)
|
|
447
|
|
|||||
|
Income tax (benefit) expense
|
|
(7,958
|
)
|
|
138,603
|
|
|
(246,394
|
)
|
|
(5,435
|
)
|
|
18,942
|
|
|||||
|
Depreciation and amortization
|
|
125,100
|
|
|
111,273
|
|
|
107,995
|
|
|
95,196
|
|
|
100,026
|
|
|||||
|
Interest expense, net
(a)
|
|
70,818
|
|
|
79,034
|
|
|
77,590
|
|
|
60,632
|
|
|
69,289
|
|
|||||
|
Impairment and restructuring charges
(b)
|
|
17,328
|
|
|
13,057
|
|
|
18,353
|
|
|
31,031
|
|
|
38,645
|
|
|||||
|
Gain on previously held shares of equity investment
|
|
(20,767
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss (gain) on sale of property and equipment
|
|
144
|
|
|
(299
|
)
|
|
(3,275
|
)
|
|
(416
|
)
|
|
(23
|
)
|
|||||
|
Share-based compensation expense
|
|
15,052
|
|
|
19,785
|
|
|
22,464
|
|
|
15,620
|
|
|
7,968
|
|
|||||
|
Non-cash foreign exchange transaction/translation (income) loss
|
|
8
|
|
|
(2,181
|
)
|
|
5,734
|
|
|
2,697
|
|
|
(528
|
)
|
|||||
|
Other non-cash items
(c)
|
|
3,859
|
|
|
526
|
|
|
2,843
|
|
|
1,141
|
|
|
2,334
|
|
|||||
|
Other items
(d)
|
|
117,933
|
|
|
47,000
|
|
|
30,585
|
|
|
18,893
|
|
|
20,278
|
|
|||||
|
Costs relating to debt restructuring, debt refinancing, and the Onex investment
(e)
|
|
294
|
|
|
23,663
|
|
|
1,073
|
|
|
237
|
|
|
51,193
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
465,346
|
|
|
$
|
437,613
|
|
|
$
|
393,682
|
|
|
$
|
310,986
|
|
|
$
|
229,849
|
|
|
(a)
|
Interest expense for the year ended
December 31, 2017
includes
$6,097
related to the write-off of a portion of the unamortized debt issuance costs and original issue discount associated with the Term Loan Facility.
|
|
(b)
|
Impairment and restructuring charges consist of (i) impairment and restructuring charges that are included in our consolidated statements of operations plus (ii) additional charges of $0, $1, $4,506, $9,687, and $257, for the years ended December 31, 2018, 2017, 2016, 2015, and 2014, respectively. These additional charges are primarily comprised of non-cash changes in inventory valuation reserves, such as excess and obsolete reserves. For further explanation of impairment and restructuring charges that are included in our consolidated statements of operations, see Note 24 -
Impairment and Restructuring Charges of Continuing Operations
in our financial statements for the years ended December 31, 2018, 2017 and 2016 included in Item 8 of this 10-K.
|
|
(c)
|
Other non-cash items include, among other things, (i) charges of
$3,740
, $439, $357, $893, and $2,496, for the years ended December 31, 2018, 2017, 2016, 2015, and 2014, respectively, relating to (1) the fair value adjustment for inventory acquired as part of the acquisitions referred to in “Management’s Discussion and Analysis of Financial Condition and Results of Operations-Acquisitions” and (2) other non-cash items include charges of $2,153 for the out-of-period European warranty liability adjustment for the year ended December 31, 2016.
|
|
(d)
|
Other items include: (i) in the year ended
December 31, 2018
, (1)
$76,500
in litigation contingency accruals, (2)
$25,444
in legal costs, (3)
$10,324
in acquisition costs, (4)
$3,381
in costs related to the departure of the former CEO and CFO, (5)
$2,901
in entity consolidation and reorganization costs, and (6)
$(5,396)
in realized gain on hedges; (ii) in the year ended December 31, 2017, (1) $34,178 in legal costs, (2) $4,176 in realized loss on hedges, (3) $3,484 in acquisition costs, (4) $2,202 in secondary offering costs, (5) $754
in tax consulting fee, (6)
$678 in legal entity consolidation costs, (7) $649 in taxes related to equity-based compensation, (8) $578 in facility ramp down costs, and (9) $(2,247) gain on settlement of contract escrow; (iii) in the year ended December 31, 2016, (1) $20,695 in payments to holders of vested options and restricted shares in connection with the November 2016 dividend, (2) $3,721 of professional fees related to the IPO of our common stock, (3) $1,626 of acquisition costs, (4) $584 in legal costs associated with disposition of non-core properties, (5) $507 of dividend-related costs, (6) $500 of costs related to the recruitment of executive management employees, (7) $450 in legal costs, and (8) $346 in Dooria plant closure costs; (iv) in the year ended December 31, 2015, (1) $11,446 payment to holders of vested options and restricted shares in connection with the July 2015 dividend, (2) $5,510 related to a U.K. legal settlement, (3) $1,825 in acquisition costs, (4) $1,833 of recruitment costs related to the recruitment of executive management employees, (5) $1,082 of legal costs related to non-core property disposal, and partially offset by (6) ($5,678) of realized gain on foreign exchange hedges related to an intercompany loan; and (v) in the year ended December 31, 2014, (1) $5,000 legal settlement related to our ESOP plan, (2) $3,657 of legal costs associated with noncore property disposal, (3) $3,443 production ramp-down costs, (4) $2,769 of consulting fees in Europe, and (5) $1,250 of costs related to a prior acquisition.
|
|
(e)
|
Included in the year ended December 31, 2017 is a loss on debt extinguishment of $23,262 associated with the refinancing of our term loan. Included in the year ended December 31, 2014 is a loss on debt extinguishment of $51,036 associated with the refinancing of our 12.25% secured notes.
|
|
•
|
Overview and Background. This section provides a general description of our Company and reportable segments, business and industry trends, our key business strategies and background information on other matters discussed in this MD&A.
|
|
•
|
Consolidated Results of Operations and Operating Results by Business Segment. This section provides our analysis and outlook for the significant line items on our consolidated statements of operations, as well as other information that we deem meaningful to an understanding of our results of operations on both a consolidated basis and a business segment basis.
|
|
•
|
Liquidity and Capital Resources. This section contains an overview of our financing arrangements and provides an analysis of trends and uncertainties affecting liquidity, cash requirements for our business and sources and uses of our cash.
|
|
•
|
Critical Accounting Policies and Estimates. This section discusses the accounting policies that we consider important to the evaluation and reporting of our financial condition and results of operations, and whose application requires significant judgments or a complex estimation process.
|
|
•
|
the strength of the economy;
|
|
•
|
employment rates and consumer confidence and spending rates;
|
|
•
|
the availability and cost of credit;
|
|
•
|
the amount and type of residential and non-residential construction;
|
|
•
|
housing sales and home values;
|
|
•
|
the age of existing home stock, home vacancy rates, and foreclosures;
|
|
•
|
interest rate fluctuations for our customers and consumers;
|
|
•
|
increases in the cost of raw materials or any shortage in supplies or labor;
|
|
•
|
the effects of governmental regulation and initiatives to manage economic conditions;
|
|
•
|
geographical shifts in population and other changes in demographics; and
|
|
•
|
changes in weather patterns.
|
|
•
|
innovating and developing new products and technologies;
|
|
•
|
investing in branding and marketing strategies, including marketing campaigns in both print and social media, as well as our investments in new training centers and mobile training facilities; and
|
|
•
|
implementing channel initiatives to enhance our relationships with key channel partners and customers, including the True BLU dealer management program in North America.
|
|
•
|
reducing labor, overtime, and waste costs by reducing facility count while optimizing manufacturing capacity and improving planning and manufacturing processes;
|
|
•
|
reducing or minimizing increases in material costs through strategic global sourcing and value-added re-engineering of components, in part by leveraging our significant spend and the global nature of our purchases;
|
|
•
|
reducing warranty costs by improving quality; and
|
|
•
|
a JEM-enabled facility rationalization and modernization initiative that will reduce overhead costs and complexity, while increasing our overall capacity and improving our service levels.
|
|
•
|
sales of a wide variety of interior and exterior doors, including patio doors, for use in residential and non-residential applications, with and without frames, to a broad group of wholesale and retail customers in all of our geographic markets;
|
|
•
|
sales of a wide variety of windows for both residential and certain non-residential uses, to a broad group of wholesale and retail customers primarily in North America, Australia, and the U.K.; and
|
|
•
|
other sales, including sales of moldings, trim board, cut-stock, glass, stairs, hardware and locks, door skins, shower enclosures, wardrobes, window screens, and miscellaneous installation and other services revenue.
|
|
•
|
Material Costs.
The single largest component of cost of sales is material costs, which include raw materials, components and finished goods purchased for use in manufacturing our products or for resale. Our most significant material costs include glass, wood, wood components, doors, door facings, door parts, hardware, vinyl extrusions, steel, fiberglass, packaging materials, adhesives, resins and other chemicals, core material, and aluminum extrusions. The cost of each of these items is impacted by global supply and demand trends, both within and outside our industry, as well as commodity price fluctuations, conversion costs, energy costs, and transportation costs. The imposition of new tariffs on imports, new trade restrictions, or changes in tariff rates or trade restrictions may further impact material costs. See Item 7A-
Quantitative and Qualitative Disclosures About Market Risk-
Raw Materials Risk.
|
|
•
|
Direct Labor and Benefit Costs.
Direct labor and benefit costs reflect a combination of production hours, average headcount, general wage levels, payroll taxes, and benefits provided to employees. Direct labor and benefit costs include wages, overtime, payroll taxes, and benefits paid to hourly employees at our facilities that are involved in the production and/or distribution of our products. These costs are generally managed by each facility and headcount is adjusted according to overall and seasonal production demand. We run multi-shift operations in many of our facilities to maximize return on assets and utilization. Direct labor and benefit costs fluctuate with headcount, but generally tend to increase with inflation due to increases in wages and health benefit costs.
|
|
•
|
Repair and Maintenance, Depreciation, Utility, Rent, and Warranty Expenses.
|
|
◦
|
Repairs and maintenance costs consist of equipment and facility maintenance expenses, purchases of maintenance supplies, and the labor costs involved in performing maintenance on our equipment and facilities.
|
|
◦
|
Depreciation includes depreciation expense associated with our production assets and plants.
|
|
◦
|
Rent is predominantly comprised of lease costs for facilities we do not own as well as vehicle fleet and equipment lease costs. Facility leases are typically multi-year and may include increases tied to certain measures of inflation.
|
|
◦
|
Warranty expenses represent all costs related to servicing warranty claims and product issues and are mostly related to our window products sold in the U.S. and Canada.
|
|
•
|
Outbound Freight.
Outbound freight includes payments to third-party carriers for shipments of orders to our customers, as well as driver, vehicle, and fuel expenses when we deliver orders to customers. The majority of our products are shipped by third-party carriers.
|
|
•
|
Insurance and Benefits, Supervision, and Tax Expenses.
|
|
◦
|
Insurance and benefit costs are the expenses relating to our insurance programs, health benefits, retirement benefit programs (including the pension plan), and other benefits that are not included in direct labor and benefits costs.
|
|
◦
|
Supervision costs are the wages and bonus expenses related to plant managers. Both insurance and benefits and supervision expenses tend to be influenced by headcount and wage levels.
|
|
◦
|
Tax costs are mostly payroll taxes for employees not included in direct labor and benefit costs, and property taxes. Tax expenses are impacted by changes in tax rates, headcount and wage levels, and the number and value of properties owned.
|
|
|
Year Ended
|
||||||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||
|
(amounts in thousands)
|
|
% of Net
Revenues
|
|
% of Net
Revenues
|
|||||||||
|
Net revenues
|
$
|
4,346,703
|
|
|
100.0
|
%
|
|
$
|
3,763,749
|
|
|
100.0
|
%
|
|
Cost of sales
|
3,422,969
|
|
|
78.7
|
%
|
|
2,914,327
|
|
|
77.4
|
%
|
||
|
Gross margin
|
923,734
|
|
|
21.3
|
%
|
|
849,422
|
|
|
22.6
|
%
|
||
|
Selling, general and administrative
|
733,748
|
|
|
16.9
|
%
|
|
572,458
|
|
|
15.2
|
%
|
||
|
Impairment and restructuring charges
|
17,328
|
|
|
0.4
|
%
|
|
13,056
|
|
|
0.3
|
%
|
||
|
Operating income
|
172,658
|
|
|
4.0
|
%
|
|
263,908
|
|
|
7.0
|
%
|
||
|
Interest expense, net
|
70,818
|
|
|
1.6
|
%
|
|
79,034
|
|
|
2.1
|
%
|
||
|
Other (income) expense
|
(33,737
|
)
|
|
(0.8
|
)%
|
|
39,119
|
|
|
1.0
|
%
|
||
|
Income before taxes, equity earnings and discontinued operations
|
135,577
|
|
|
3.1
|
%
|
|
145,755
|
|
|
3.9
|
%
|
||
|
Income tax (benefit) expense
|
(7,958
|
)
|
|
(0.2
|
)%
|
|
138,603
|
|
|
3.7
|
%
|
||
|
Income from continuing operations, net of tax
|
143,535
|
|
|
3.3
|
%
|
|
7,152
|
|
|
0.2
|
%
|
||
|
Equity earnings of non-consolidated entities
|
738
|
|
|
—
|
%
|
|
3,639
|
|
|
0.1
|
%
|
||
|
Net income
|
$
|
144,273
|
|
|
3.3
|
%
|
|
$
|
10,791
|
|
|
0.3
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||
|
(dollars in thousands)
|
|
% of Net
Revenues
|
|
% of Net
Revenues
|
|||||||||
|
Net revenues
|
$
|
3,763,749
|
|
|
100.0
|
%
|
|
$
|
3,666,942
|
|
|
100.0
|
%
|
|
Cost of sales
|
2,914,327
|
|
|
77.4
|
%
|
|
2,890,894
|
|
|
78.8
|
%
|
||
|
Gross margin
|
849,422
|
|
|
22.6
|
%
|
|
776,048
|
|
|
21.2
|
%
|
||
|
Selling, general and administrative
|
572,458
|
|
|
15.2
|
%
|
|
552,881
|
|
|
15.1
|
%
|
||
|
Impairment and restructuring charges
|
13,056
|
|
|
0.3
|
%
|
|
13,847
|
|
|
0.4
|
%
|
||
|
Operating income
|
263,908
|
|
|
7.0
|
%
|
|
209,320
|
|
|
5.7
|
%
|
||
|
Interest expense, net
|
79,034
|
|
|
2.1
|
%
|
|
77,590
|
|
|
2.1
|
%
|
||
|
Other expense
|
39,119
|
|
|
1.0
|
%
|
|
1,410
|
|
|
0.0
|
%
|
||
|
Income before taxes, equity earnings and discontinued operations
|
145,755
|
|
|
3.9
|
%
|
|
130,320
|
|
|
3.6
|
%
|
||
|
Income tax expense (benefit)
|
138,603
|
|
|
3.7
|
%
|
|
(246,394
|
)
|
|
(6.7
|
)%
|
||
|
Income from continuing operations, net of tax
|
7,152
|
|
|
0.2
|
%
|
|
376,714
|
|
|
10.3
|
%
|
||
|
Equity earnings of non-consolidated entities
|
3,639
|
|
|
0.1
|
%
|
|
3,791
|
|
|
0.1
|
%
|
||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
%
|
|
(3,324
|
)
|
|
(0.1
|
)%
|
||
|
Net income
|
$
|
10,791
|
|
|
0.3
|
%
|
|
$
|
377,181
|
|
|
10.3
|
%
|
|
|
|
Year Ended
|
|
|
|||||||
|
(amounts in thousands)
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|||||
|
Net revenues from external customers
|
|
|
|
|
|
% Variance
|
|||||
|
North America
|
|
$
|
2,460,987
|
|
|
$
|
2,157,898
|
|
|
14.0
|
%
|
|
Europe
|
|
1,215,801
|
|
|
1,042,767
|
|
|
16.6
|
%
|
||
|
Australasia
|
|
669,915
|
|
|
563,084
|
|
|
19.0
|
%
|
||
|
Total Consolidated
|
|
$
|
4,346,703
|
|
|
$
|
3,763,749
|
|
|
15.5
|
%
|
|
Percentage of total consolidated net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
56.6
|
%
|
|
57.3
|
%
|
|
|
|||
|
Europe
|
|
28.0
|
%
|
|
27.7
|
%
|
|
|
|||
|
Australasia
|
|
15.4
|
%
|
|
15.0
|
%
|
|
|
|||
|
Total Consolidated
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|||
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|||||
|
North America
|
|
$
|
278,975
|
|
|
$
|
273,594
|
|
|
2.0
|
%
|
|
Europe
|
|
129,202
|
|
|
132,929
|
|
|
(2.8)
|
%
|
||
|
Australasia
|
|
91,172
|
|
|
74,706
|
|
|
22.0
|
%
|
||
|
Corporate and unallocated costs
|
|
(34,003
|
)
|
|
(43,616
|
)
|
|
(22.0)
|
%
|
||
|
Total Consolidated
|
|
$
|
465,346
|
|
|
$
|
437,613
|
|
|
6.3
|
%
|
|
Adjusted EBITDA as a percentage of segment net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
11.3
|
%
|
|
12.7
|
%
|
|
|
|||
|
Europe
|
|
10.6
|
%
|
|
12.7
|
%
|
|
|
|||
|
Australasia
|
|
13.6
|
%
|
|
13.3
|
%
|
|
|
|||
|
Total Consolidated
|
|
10.7
|
%
|
|
11.6
|
%
|
|
|
|||
|
(1)
|
Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see Note 18 -
Segment Information in our consolidated financial statements
|
|
|
|
Year Ended
|
|
|
|||||||
|
(dollars in thousands)
|
|
December 31, 2017
|
|
December 31, 2016
|
|
|
|||||
|
Net revenues from external customers
|
|
|
|
|
|
% Variance
|
|||||
|
North America
|
|
$
|
2,157,898
|
|
|
$
|
2,149,311
|
|
|
0.4
|
%
|
|
Europe
|
|
1,042,767
|
|
|
1,008,729
|
|
|
3.4
|
%
|
||
|
Australasia
|
|
563,084
|
|
|
508,902
|
|
|
10.6
|
%
|
||
|
Total Consolidated
|
|
$
|
3,763,749
|
|
|
$
|
3,666,942
|
|
|
2.6
|
%
|
|
Percentage of total consolidated net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
57.3
|
%
|
|
58.6
|
%
|
|
|
|||
|
Europe
|
|
27.7
|
%
|
|
27.5
|
%
|
|
|
|||
|
Australasia
|
|
15.0
|
%
|
|
13.9
|
%
|
|
|
|||
|
Total Consolidated
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|||
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|||||
|
North America
|
|
$
|
273,594
|
|
|
$
|
251,831
|
|
|
8.6
|
%
|
|
Europe
|
|
132,929
|
|
|
122,574
|
|
|
8.4
|
%
|
||
|
Australasia
|
|
74,706
|
|
|
59,519
|
|
|
25.5
|
%
|
||
|
Corporate and Unallocated costs
|
|
(43,616
|
)
|
|
(40,242
|
)
|
|
8.4
|
%
|
||
|
Total Consolidated
|
|
$
|
437,613
|
|
|
$
|
393,682
|
|
|
11.2
|
%
|
|
Adjusted EBITDA as a percentage of segment net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
12.7
|
%
|
|
11.7
|
%
|
|
|
|||
|
Europe
|
|
12.7
|
%
|
|
12.2
|
%
|
|
|
|||
|
Australasia
|
|
13.3
|
%
|
|
11.7
|
%
|
|
|
|||
|
Total Consolidated
|
|
11.6
|
%
|
|
10.7
|
%
|
|
|
|||
|
(1)
|
Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see Note 18 -
Segment Information
in our consolidated financial statements.
|
|
(amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
219,653
|
|
|
$
|
265,793
|
|
|
$
|
201,655
|
|
|
Investing activities
|
|
(284,141
|
)
|
|
(189,793
|
)
|
|
(156,782
|
)
|
|||
|
Financing activities
|
|
(67,475
|
)
|
|
64,090
|
|
|
(52,001
|
)
|
|||
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
(6,648
|
)
|
|
12,692
|
|
|
(3,697
|
)
|
|||
|
Net change in cash and cash equivalents
|
|
$
|
(138,611
|
)
|
|
$
|
152,782
|
|
|
$
|
(10,825
|
)
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
|
Total
|
|
Less Than
1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
||||||||||
|
|
|
(dollars in thousands)
|
||||||||||||||||||
|
Contractual Obligations
(1)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt obligations
|
|
$
|
1,378,978
|
|
|
$
|
9,590
|
|
|
$
|
12,138
|
|
|
$
|
132,041
|
|
|
$
|
1,225,209
|
|
|
Capital lease obligations
|
|
98,914
|
|
|
45,752
|
|
|
22,737
|
|
|
6,174
|
|
|
24,251
|
|
|||||
|
Operating lease obligations
|
|
201,122
|
|
|
49,128
|
|
|
74,679
|
|
|
43,372
|
|
|
33,943
|
|
|||||
|
Purchase obligations
(2)
|
|
9,009
|
|
|
6,475
|
|
|
2,534
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest on long-term debt obligations
(3)
|
|
450,692
|
|
|
64,156
|
|
|
127,626
|
|
|
121,986
|
|
|
136,924
|
|
|||||
|
Totals:
|
|
$
|
2,138,715
|
|
|
$
|
175,101
|
|
|
$
|
239,714
|
|
|
$
|
303,573
|
|
|
$
|
1,420,327
|
|
|
(1)
|
Not included in the table above are our unfunded pension liabilities totaling
$112.8 million
and uncertain tax position liabilities of
$19.0 million
as of
December 31, 2018
, for which the timing of payment is unknown.
|
|
(2)
|
Purchase obligations are defined as purchase agreements that are enforceable and legally binding and that specify all significant terms, including quantity, price, and the approximate timing of the transaction. The obligations reflected in the table relates primarily to raw materials purchase agreements and software hosting services.
|
|
(3)
|
Interest on long-term debt obligations is calculated based on debt outstanding and interest rates in effect on
December 31, 2018
, taking into account scheduled maturities and amortization payments.
|
|
•
|
Enhance and supplement the finance team in Europe by increasing the number of roles, reassigning responsibilities, and adding additional resources with an appropriate level of knowledge and experience in internal control over financial reporting commensurate with the financial reporting complexities of the organization;
|
|
•
|
Enhance the tone, communication and overall awareness of the importance of internal control over financial reporting from executive management;
|
|
•
|
Evaluate corporate and segment monitoring controls to ensure they are designed and operating at the appropriate level of precision required to support risk mitigation;
|
|
•
|
Implement enhancements to the design of our customer pricing controls in Europe;
|
|
•
|
Implement enhancements to the design of our journal entry controls in Europe;
|
|
•
|
Implement enhancements to the design of our controls related to the
reconciliation of subsidiary ledger financial information used in the consolidated financial statements;
|
|
•
|
Strengthen procedures and set guidelines for documentation of controls throughout our domestic and international locations for consistency of application;
|
|
•
|
Institute additional training programs that will continue on a regular basis related to internal control over financial reporting for our world-wide finance and accounting personnel.
|
|
•
|
Engaged a third party to review our tax provision process and recommend process enhancements;
|
|
•
|
Implemented the enhancements to the quarterly and annual provision processes as recommended by the third party;
|
|
•
|
Redesigned controls related to the accounting for income tax process;
|
|
•
|
Undertook extensive training for key personnel in each reporting jurisdiction on ASC 740 reporting requirements and our redesigned processes;
|
|
•
|
Engaged a third party to review our quarterly and annual tax calculations;
|
|
•
|
Hired experienced resources, including a new VP of Global Tax, with backgrounds in accounting for income taxes as well as public company experience; and
|
|
•
|
Implemented a tax reporting solution enhancing our internal reporting requirements.
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
|
Plan Category
|
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants, and Rights
|
|
Weighted Average Exercise Price of Outstanding Options, Warrants, and Rights
(1)
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
|
|
|
Equity compensation plans approved by security holders
(1)
|
|
4,268,579
(2)
|
|
$18.22
|
|
5,632,850
(3)
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
—
|
|
|
—
|
|
Total
|
|
4,268,579
|
|
$18.22
|
|
5,632,850
|
|
|
(1)
|
Excludes RSUs and PSUs, which have no exercise price.
|
|
(2)
|
Consists of shares underlying
3,332,705
stock options,
673,868
RSUs and 262,006 PSUs outstanding under the 2011 Stock Incentive Plan and 2017 Omnibus Equity Plan.
|
|
(3)
|
Number of securities remaining for future issuances includes only shares available under the 2017 Omnibus Equity Plan.
|
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
3.1
|
|
|
8-K
|
|
001-38000
|
|
3.1
|
|
February 3, 2017
|
|
|
3.2
|
|
|
S-1/A
|
|
333-211761
|
|
3.4
|
|
January 5, 2017
|
|
|
4.1
|
|
|
S-1/A
|
|
333-211761
|
|
4.1
|
|
January 5, 2017
|
|
|
4.2
|
|
|
10-K
|
|
001-38000
|
|
4.2
|
|
March 3, 2017
|
|
|
4.3
|
|
|
S-1
|
|
333-221538
|
|
4.3
|
|
May 15, 2017
|
|
|
4.4
|
|
|
S-1
|
|
333-221538
|
|
4.4
|
|
November 13, 2017
|
|
|
4.5
|
|
|
8-K
|
|
001-38000
|
|
4.1
|
|
December 27, 2018
|
|
|
10.1
|
|
|
S-1
|
|
333-211761
|
|
10.1
|
|
June 1, 2016
|
|
|
10.2
|
|
|
S-1
|
|
333-211761
|
|
10.1.1
|
|
June 1, 2016
|
|
|
10.3
|
|
|
S-1/A
|
|
333-211761
|
|
10.1.2
|
|
November 17, 2016
|
|
|
10.4
|
|
|
8-K
|
|
001-38000
|
|
10.1
|
|
December 15, 2017
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
10.5
|
|
|
S-1
|
|
333-211761
|
|
10.2
|
|
June 1, 2016
|
|
|
10.6
|
|
|
S-1
|
|
333-211761
|
|
10.2.1
|
|
June 1, 2016
|
|
|
10.7
|
|
|
S-1/A
|
|
333-211761
|
|
10.2.2
|
|
November 17, 2016
|
|
|
10.8
|
|
|
8-K
|
|
001-38000
|
|
10.1
|
|
March 8, 2017
|
|
|
10.9
|
|
|
8-K
|
|
001-38000
|
|
10.2
|
|
December 15, 2017
|
|
|
10.10
|
|
|
S-1/A
|
|
333-211761
|
|
10.3
|
|
December 16, 2016
|
|
|
10.11
|
|
|
S-1/A
|
|
333-211761
|
|
10.3.1
|
|
December 16, 2016
|
|
|
10.12
|
|
|
S-1/A
|
|
333-211761
|
|
10.3.2
|
|
December 16, 2016
|
|
|
10.13
|
|
|
S-1/A
|
|
333-211761
|
|
10.3.3
|
|
December 16, 2016
|
|
|
10.14
|
|
|
S-1/A
|
|
333-211761
|
|
10.4
|
|
December 16, 2016
|
|
|
10.15
|
|
|
S-1/A
|
|
333-211761
|
|
10.4.1
|
|
December 16, 2016
|
|
|
10.16
|
|
|
S-1/A
|
|
333-211761
|
|
10.4.2
|
|
December 16, 2016
|
|
|
10.17+
|
|
|
S-1/A
|
|
333-211761
|
|
10.6
|
|
December 16, 2016
|
|
|
10.18+
|
|
|
10-Q
|
|
001-38000
|
|
10.14
|
|
May 12, 2017
|
|
|
10.19+
|
|
|
S-1/A
|
|
333-211761
|
|
10.7
|
|
December 16, 2016
|
|
|
10.20+
|
|
|
S-1/A
|
|
333-211761
|
|
10.8
|
|
December 16, 2016
|
|
|
10.21+
|
|
|
S-1/A
|
|
333-211761
|
|
10.9
|
|
December 16, 2016
|
|
|
10.22+
|
|
|
S-1/A
|
|
333-211761
|
|
10.11
|
|
January 5, 2017
|
|
|
10.23+
|
|
|
S-1/A
|
|
333-211761
|
|
10.13
|
|
January 5, 2017
|
|
|
10.24+
|
|
|
S-1/A
|
|
333-211761
|
|
10.15
|
|
January 5, 2017
|
|
|
10.25+
|
|
|
S-1/A
|
|
333-211761
|
|
10.15.1
|
|
January 5, 2017
|
|
|
10.26+
|
|
|
S-1/A
|
|
333-211761
|
|
10.16
|
|
January 5, 2017
|
|
|
10.27+
|
|
|
S-1/A
|
|
333-211761
|
|
10.17
|
|
January 5, 2017
|
|
|
Exhibit No.
|
|
Exhibit Description
|
|
Form
|
|
File No.
|
|
Exhibit
|
|
Filing Date
|
|
10.28+
|
|
|
S-1/A
|
|
333-211761
|
|
10.18
|
|
January 5, 2017
|
|
|
10.29+
|
|
|
S-1/A
|
|
333-211761
|
|
10.19
|
|
January 5, 2017
|
|
|
10.30+
|
|
|
S-1/A
|
|
333-211761
|
|
10.20
|
|
January 5, 2017
|
|
|
10.31+
|
|
|
10-K
|
|
001-38000
|
|
10.36
|
|
March 6, 2018
|
|
|
10.32+
|
|
|
10-K
|
|
001-38000
|
|
10.37
|
|
March 6, 2018
|
|
|
10.33+
|
|
|
10-K
|
|
001-38000
|
|
10.38
|
|
March 6, 2018
|
|
|
10.34+
|
|
|
10-K
|
|
001-38000
|
|
10.39
|
|
March 6, 2018
|
|
|
10.35
|
|
|
S-1
|
|
333-211761
|
|
10.25
|
|
June 1, 2016
|
|
|
10.36
|
|
|
8-K
|
|
001-38000
|
|
10.1
|
|
December 27, 2018
|
|
|
10.37+
|
|
|
10-Q
|
|
001-38000
|
|
10.0
|
|
May 9, 2018
|
|
|
10.38+*
|
|
|
|
|
|
|
|
|
|
|
|
10.39+*
|
|
|
|
|
|
|
|
|
|
|
|
10.40+*
|
|
|
|
|
|
|
|
|
|
|
|
21.1*
|
|
|
|
|
|
|
|
|
|
|
|
23.1*
|
|
|
|
|
|
|
|
|
|
|
|
24.1*
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
|
|
|
|
|
|
+
|
Indicates management contract or compensatory plan.
|
|
|
|
|
|
|
|
|
|
|
JELD-WEN HOLDING, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ John Linker
|
|
|
John Linker
|
|
|
Chief Financial Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/ Gary S. Michel
|
|
President, Chief Executive Officer and Director (Principal Executive Officer)
|
|
March 1, 2019
|
|
|
Gary S. Michel
|
|
|
|
||
|
/s/ John Linker
|
|
Chief Financial Officer (Principal Financial Officer)
|
|
March 1, 2019
|
|
|
John Linker
|
|
|
|
||
|
/s/ Scott Vining
|
|
Chief Accounting Officer (Principal Accounting Officer)
|
|
March 1, 2019
|
|
|
Scott Vining
|
|
|
|
||
|
/s/ Kirk Hachigian
|
|
Chairman
|
|
March 1, 2019
|
|
|
Kirk Hachigian
|
|
|
|
|
|
|
/s/ Roderick C. Wendt
|
|
Vice Chairman
|
|
March 1, 2019
|
|
|
Roderick C. Wendt
|
|
|
|
|
|
|
/s/ William Banholzer
|
|
Director
|
|
March 1, 2019
|
|
|
William Banholzer
|
|
|
|
|
|
|
/s/ Martha Byorum
|
|
Director
|
|
March 1, 2019
|
|
|
Martha (Stormy) Byorum
|
|
|
|
|
|
|
/s/ Greg G. Maxwell
|
|
Director
|
|
March 1, 2019
|
|
|
Greg G. Maxwell
|
|
|
|
|
|
|
/s/ Anthony Munk
|
|
Director
|
|
March 1, 2019
|
|
|
Anthony Munk
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
/s/ Matthew Ross
|
|
Director
|
|
March 1, 2019
|
|
|
Matthew Ross
|
|
|
|
|
|
|
/s/ Suzanne Stefany
|
|
Director
|
|
March 1, 2019
|
|
|
Suzanne Stefany
|
|
|
|
|
|
|
/s/ Bruce Taten
|
|
Director
|
|
March 1, 2019
|
|
|
Bruce Taten
|
|
|
|
|
|
|
/s/ Steven E. Wynne
|
|
Director
|
|
March 1, 2019
|
|
|
Steven E. Wynne
|
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Schedule I - Parent Company Information as of December 31, 2018 and 2017 and for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(amounts in thousands, except share and per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenues
|
|
$
|
4,346,703
|
|
|
$
|
3,763,749
|
|
|
$
|
3,666,942
|
|
|
Cost of sales
|
|
3,422,969
|
|
|
2,914,327
|
|
|
2,890,894
|
|
|||
|
Gross margin
|
|
923,734
|
|
|
849,422
|
|
|
776,048
|
|
|||
|
Selling, general and administrative
|
|
733,748
|
|
|
572,458
|
|
|
552,881
|
|
|||
|
Impairment and restructuring charges
|
|
17,328
|
|
|
13,056
|
|
|
13,847
|
|
|||
|
Operating income
|
|
172,658
|
|
|
263,908
|
|
|
209,320
|
|
|||
|
Interest expense, net
|
|
70,818
|
|
|
79,034
|
|
|
77,590
|
|
|||
|
Loss on debt extinguishment
|
|
—
|
|
|
23,262
|
|
|
—
|
|
|||
|
Gain on previously held shares of an equity investment
|
|
(20,767
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other (income) expense
|
|
(12,970
|
)
|
|
15,857
|
|
|
1,410
|
|
|||
|
Income before taxes, equity earnings
|
|
135,577
|
|
|
145,755
|
|
|
130,320
|
|
|||
|
Income tax (benefit) expense
|
|
(7,958
|
)
|
|
138,603
|
|
|
(246,394
|
)
|
|||
|
Income from continuing operations, net of tax
|
|
143,535
|
|
|
7,152
|
|
|
376,714
|
|
|||
|
Equity earnings of non-consolidated entities
|
|
738
|
|
|
3,639
|
|
|
3,791
|
|
|||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(3,324
|
)
|
|||
|
Net income
|
|
$
|
144,273
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
Less net loss attributable to non-controlling interest
|
|
(87
|
)
|
|
—
|
|
|
—
|
|
|||
|
Convertible preferred stock dividends
|
|
—
|
|
|
10,462
|
|
|
396,647
|
|
|||
|
Net income (loss) attributable to common shareholders
|
|
$
|
144,360
|
|
|
$
|
329
|
|
|
$
|
(19,466
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
||||||
|
Basic
|
|
104,530,572
|
|
97,460,676
|
|
17,992,879
|
||||||
|
Diluted
|
|
106,360,657
|
|
101,462,135
|
|
17,992,879
|
||||||
|
Income (loss) per share from continuing operations
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.38
|
|
|
$
|
0.00
|
|
|
$
|
(0.90
|
)
|
|
Diluted
|
|
$
|
1.36
|
|
|
$
|
0.00
|
|
|
$
|
(0.90
|
)
|
|
Loss per share from discontinued operations
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.18
|
)
|
|
Diluted
|
|
$
|
0.00
|
|
|
$
|
0.00
|
|
|
$
|
(0.18
|
)
|
|
Net income (loss) per share
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.38
|
|
|
$
|
0.00
|
|
|
$
|
(1.08
|
)
|
|
Diluted
|
|
$
|
1.36
|
|
|
$
|
0.00
|
|
|
$
|
(1.08
|
)
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
|
$
|
144,273
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments, net of tax of ($1,892), $0, and $0, respectively
|
|
(64,349
|
)
|
|
87,934
|
|
|
(32,383
|
)
|
|||
|
Interest rate hedge adjustments, net of tax (benefit) expense of ($538), $5,001 and $0, respectively
|
|
2,636
|
|
|
4,486
|
|
|
(2,679
|
)
|
|||
|
Defined benefit pension plans, net of tax expense (benefit) of $4,214, $5,357 and ($419), respectively
|
|
12,237
|
|
|
9,415
|
|
|
868
|
|
|||
|
Total other comprehensive (loss) income, net of tax
|
|
(49,476
|
)
|
|
101,835
|
|
|
(34,194
|
)
|
|||
|
Comprehensive income
|
|
$
|
94,797
|
|
|
$
|
112,626
|
|
|
$
|
342,987
|
|
|
(amounts in thousands, except share and per share data)
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
116,991
|
|
|
$
|
220,175
|
|
|
Restricted cash
|
|
632
|
|
|
36,059
|
|
||
|
Accounts receivable, net
|
|
471,655
|
|
|
453,251
|
|
||
|
Inventories
|
|
513,238
|
|
|
405,353
|
|
||
|
Other current assets
|
|
48,961
|
|
|
30,403
|
|
||
|
Total current assets
|
|
1,151,477
|
|
|
1,145,241
|
|
||
|
Property and equipment, net
|
|
843,403
|
|
|
756,711
|
|
||
|
Deferred tax assets
|
|
207,065
|
|
|
183,726
|
|
||
|
Goodwill
|
|
585,942
|
|
|
549,063
|
|
||
|
Intangible assets, net
|
|
225,553
|
|
|
166,313
|
|
||
|
Other assets
|
|
37,615
|
|
|
61,886
|
|
||
|
Total assets
|
|
$
|
3,051,055
|
|
|
$
|
2,862,940
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
250,281
|
|
|
$
|
259,934
|
|
|
Accrued payroll and benefits
|
|
114,784
|
|
|
122,212
|
|
||
|
Accrued expenses and other current liabilities
|
|
250,274
|
|
|
186,605
|
|
||
|
Notes payable and current maturities of long-term debt
|
|
54,930
|
|
|
8,770
|
|
||
|
Total current liabilities
|
|
670,269
|
|
|
577,521
|
|
||
|
Long-term debt
|
|
1,422,962
|
|
|
1,264,933
|
|
||
|
Unfunded pension liability
|
|
107,522
|
|
|
116,586
|
|
||
|
Deferred credits and other liabilities
|
|
72,038
|
|
|
102,614
|
|
||
|
Deferred tax liabilities
|
|
10,457
|
|
|
9,249
|
|
||
|
Total liabilities
|
|
2,283,248
|
|
|
2,070,903
|
|
||
|
Commitments and contingencies
(Note 29)
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
|
||||
|
Preferred Stock, par value $0.01 per share, 90,000,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common Stock: 900,000,000 shares authorized, par value $0.01 per share, 101,310,862 shares outstanding as of December 31, 2018; 900,000,000 shares authorized, par value $0.01 per share, 105,990,483 shares outstanding as of December 31, 2017
|
|
1,013
|
|
|
1,060
|
|
||
|
Additional paid-in capital
|
|
658,593
|
|
|
652,666
|
|
||
|
Retained earnings
|
|
253,041
|
|
|
233,658
|
|
||
|
Accumulated other comprehensive loss
|
|
(144,823
|
)
|
|
(95,347
|
)
|
||
|
Total shareholders’ equity attributable to common shareholders
|
|
767,824
|
|
|
792,037
|
|
||
|
Non-controlling interest
|
|
(17
|
)
|
|
—
|
|
||
|
Total shareholders’ equity
|
|
767,807
|
|
|
792,037
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,051,055
|
|
|
$
|
2,862,940
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
|||||||||||||
|
(amounts in thousands, except share and per share amounts)
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|||||||
|
Preferred stock, $0.01 par value per share
|
—
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
$
|
—
|
|
|
Common stock, $0.01 par value per share
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance as of January 1
|
105,990,483
|
|
$
|
1,060
|
|
|
17,894,393
|
|
|
$
|
178
|
|
|
17,829,240
|
|
$
|
178
|
|
|
Shares issued for exercise/vesting of share-based compensation awards
|
907,068
|
|
9
|
|
|
2,047,668
|
|
|
21
|
|
|
65,153
|
|
—
|
|
|||
|
Shares repurchased
|
(5,287,964)
|
|
(53
|
)
|
|
(2,266
|
)
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Shares issued upon conversion of Class B-1 Common Stock
|
—
|
|
—
|
|
|
309,404
|
|
|
3
|
|
|
—
|
|
—
|
|
|||
|
Shares issued upon conversion of convertible preferred stock to Common Stock
|
—
|
|
—
|
|
|
64,211,172
|
|
|
642
|
|
|
—
|
|
—
|
|
|||
|
Shares surrendered for tax obligations for employee share-based transactions
|
(298,725)
|
|
(3
|
)
|
|
(742,615
|
)
|
|
(7
|
)
|
|
—
|
|
$
|
—
|
|
||
|
Shares issued in initial public offering
|
—
|
|
—
|
|
|
22,272,727
|
|
|
223
|
|
|
—
|
|
$
|
—
|
|
||
|
Balance at period end
|
101,310,862
|
|
1,013
|
|
|
105,990,483
|
|
|
1,060
|
|
|
17,894,393
|
|
178
|
|
|||
|
Class B-1 Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance as of January 1
|
—
|
|
—
|
|
|
177,221
|
|
|
2
|
|
|
68,046
|
|
1
|
|
|||
|
Shares issued for exercise of stock options
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,175
|
|
1
|
|
|||
|
Class B-1 Common Stock converted to common
|
—
|
|
—
|
|
|
(177,221
|
)
|
|
(2
|
)
|
|
—
|
|
—
|
|
|||
|
Balance at period end
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177,221
|
|
2
|
|
|||
|
Balance at period end
|
|
|
$
|
1,013
|
|
|
|
|
$
|
1,060
|
|
|
|
|
$
|
180
|
|
|
|
Additional paid-in capital
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance as of January 1
|
|
$
|
653,327
|
|
|
|
|
$
|
37,205
|
|
|
|
|
$
|
89,101
|
|
||
|
Shares issued for exercise/vesting of share-based compensation awards
|
|
192
|
|
|
|
|
1,008
|
|
|
|
|
1,187
|
|
|||||
|
Shares repurchased
|
|
—
|
|
|
|
|
(183
|
)
|
|
|
|
—
|
|
|||||
|
Shares surrendered for tax obligations for employee share-based transactions
|
|
(8,887
|
)
|
|
|
|
(25,897
|
)
|
|
|
|
(982
|
)
|
|||||
|
Conversion of convertible preferred stock
|
|
—
|
|
|
|
|
150,901
|
|
|
|
|
—
|
|
|||||
|
Initial public offering proceeds, net of underwriting fees and commissions
|
|
—
|
|
|
|
|
480,306
|
|
|
|
|
—
|
|
|||||
|
Costs associated with initial public offering
|
|
—
|
|
|
|
|
(7,923
|
)
|
|
|
|
—
|
|
|||||
|
Distributions on common stock and Class B-1 common stock
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(73,957
|
)
|
|||||
|
Amortization of share-based compensation
|
|
14,609
|
|
|
|
|
17,910
|
|
|
|
|
21,856
|
|
|||||
|
Balance at period end
|
|
659,241
|
|
|
|
|
653,327
|
|
|
|
|
37,205
|
|
|||||
|
Director notes
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance as of January 1
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(2,068
|
)
|
|||||
|
Net issuances, payments and accrued interest on notes
|
|
—
|
|
|
|
|
—
|
|
|
|
|
2,068
|
|
|||||
|
Balance at period end
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|||||
|
Employee stock notes
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Balance as of January 1
|
|
(661
|
)
|
|
|
|
(843
|
)
|
|
|
|
(1,011
|
)
|
|||||
|
Net issuances, payments and accrued interest on notes
|
|
13
|
|
|
|
|
182
|
|
|
|
|
168
|
|
|||||
|
Balance at period end
|
|
(648
|
)
|
|
|
|
(661
|
)
|
|
|
|
(843
|
)
|
|||||
|
Balance at period end
|
|
$
|
658,593
|
|
|
|
|
$
|
652,666
|
|
|
|
|
$
|
36,362
|
|
||
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
|
Retained earnings
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
$
|
233,658
|
|
|
|
|
$
|
222,232
|
|
|
|
|
$
|
(154,949
|
)
|
|
|
Share repurchased
|
|
(124,977
|
)
|
|
|
|
—
|
|
|
|
|
|
|||||
|
Adoption of new accounting standard ASU 2016-09
|
|
—
|
|
|
|
|
635
|
|
|
|
|
—
|
|
||||
|
Net income
|
|
144,360
|
|
|
|
|
10,791
|
|
|
|
|
377,181
|
|
||||
|
Balance at period end
|
|
$
|
253,041
|
|
|
|
|
$
|
233,658
|
|
|
|
|
$
|
222,232
|
|
|
|
Accumulated other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
$
|
21,985
|
|
|
|
|
$
|
(65,949
|
)
|
|
|
|
$
|
(33,575
|
)
|
|
|
Change during period
|
|
(64,349
|
)
|
|
|
|
87,934
|
|
|
|
|
(32,374
|
)
|
||||
|
Balance at period end
|
|
(42,364
|
)
|
|
|
|
21,985
|
|
|
|
|
(65,949
|
)
|
||||
|
Unrealized (loss) gain on interest rate hedges
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
(8,810
|
)
|
|
|
|
(13,296
|
)
|
|
|
|
(10,617
|
)
|
||||
|
Change during period
|
|
2,636
|
|
|
|
|
4,486
|
|
|
|
|
(2,679
|
)
|
||||
|
Balance at period end
|
|
(6,174
|
)
|
|
|
|
(8,810
|
)
|
|
|
|
(13,296
|
)
|
||||
|
Net actuarial pension (loss) gain
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
(108,522
|
)
|
|
|
|
(117,937
|
)
|
|
|
|
(118,805
|
)
|
||||
|
Change during period
|
|
12,237
|
|
|
|
|
9,415
|
|
|
|
|
868
|
|
||||
|
Balance at period end
|
|
(96,285
|
)
|
|
|
|
(108,522
|
)
|
|
|
|
(117,937
|
)
|
||||
|
Balance at period end
|
|
$
|
(144,823
|
)
|
|
|
|
$
|
(95,347
|
)
|
|
|
|
$
|
(197,182
|
)
|
|
|
Non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
Acquisition of non-controlling interest
|
|
51
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Net loss
|
|
(87
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Foreign currency translation
|
|
19
|
|
|
|
|
—
|
|
|
|
|
—
|
|
||||
|
Balance at period end
|
|
$
|
(17
|
)
|
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Total shareholders’ equity at period end
|
|
$
|
767,807
|
|
|
|
|
$
|
792,037
|
|
|
|
|
$
|
61,592
|
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
144,273
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
Adjustments to reconcile net income to cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
125,100
|
|
|
111,273
|
|
|
107,995
|
|
|||
|
Deferred income taxes
|
|
(34,676
|
)
|
|
96,776
|
|
|
(265,756
|
)
|
|||
|
(Gain) loss on sale of business units, property and equipment
|
|
845
|
|
|
206
|
|
|
(3,275
|
)
|
|||
|
Adjustment to carrying value of assets
|
|
1,230
|
|
|
1,479
|
|
|
5,221
|
|
|||
|
Equity earnings in non-consolidated entities
|
|
(738
|
)
|
|
(3,639
|
)
|
|
(3,791
|
)
|
|||
|
Amortization of deferred financing costs
|
|
2,107
|
|
|
9,422
|
|
|
3,980
|
|
|||
|
Loss on extinguishment of debt
|
|
—
|
|
|
23,262
|
|
|
—
|
|
|||
|
Non-cash gain on previously held shares of an equity investment
|
|
(20,767
|
)
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation
|
|
15,052
|
|
|
19,785
|
|
|
22,464
|
|
|||
|
Contributions to U.S. pension plan
|
|
(4,125
|
)
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Amortization of U.S. pension expense
|
|
9,314
|
|
|
12,680
|
|
|
12,264
|
|
|||
|
Other items, net
|
|
3,158
|
|
|
(8,170
|
)
|
|
(5,283
|
)
|
|||
|
Net change in operating assets and liabilities, net of effect of acquisitions:
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
16,792
|
|
|
660
|
|
|
(79,860
|
)
|
|||
|
Inventories
|
|
(35,529
|
)
|
|
(32,028
|
)
|
|
14,749
|
|
|||
|
Other assets
|
|
(19,865
|
)
|
|
(5,657
|
)
|
|
(10,799
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
37,230
|
|
|
26,714
|
|
|
27,569
|
|
|||
|
Change in short term and long term tax liabilities
|
|
(19,748
|
)
|
|
12,239
|
|
|
(1,004
|
)
|
|||
|
Net cash provided by operating activities
|
|
219,653
|
|
|
265,793
|
|
|
201,655
|
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
|
Purchases of property and equipment
|
|
(97,399
|
)
|
|
(59,599
|
)
|
|
(74,033
|
)
|
|||
|
Proceeds from sale of business units, property and equipment
|
|
1,973
|
|
|
2,713
|
|
|
7,614
|
|
|||
|
Purchase of intangible assets
|
|
(21,301
|
)
|
|
(3,450
|
)
|
|
(5,464
|
)
|
|||
|
Purchases of businesses, net of cash acquired
|
|
(167,688
|
)
|
|
(131,448
|
)
|
|
(85,866
|
)
|
|||
|
Cash received for notes receivable
|
|
274
|
|
|
1,991
|
|
|
967
|
|
|||
|
Net cash used in investing activities
|
|
(284,141
|
)
|
|
(189,793
|
)
|
|
(156,782
|
)
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
|
Distributions paid
|
|
—
|
|
|
—
|
|
|
(404,198
|
)
|
|||
|
Change in long-term debt
|
|
70,468
|
|
|
(389,665
|
)
|
|
349,836
|
|
|||
|
Payments of notes payable
|
|
—
|
|
|
(205
|
)
|
|
(180
|
)
|
|||
|
Employee note repayments
|
|
39
|
|
|
26
|
|
|
2,336
|
|
|||
|
Contingent consideration for acquisitions
|
|
(3,701
|
)
|
|
—
|
|
|
|
||||
|
Common stock issued for exercise of options
|
|
201
|
|
|
1,029
|
|
|
1,187
|
|
|||
|
Common stock repurchased
|
|
(125,030
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payments to tax authority for employee share-based compensation
|
|
(9,452
|
)
|
|
(25,335
|
)
|
|
(982
|
)
|
|||
|
Proceeds from sale of common stock, net of underwriting fees and commissions
|
|
—
|
|
|
480,306
|
|
|
—
|
|
|||
|
Payments associated with initial public offering
|
|
—
|
|
|
(2,066
|
)
|
|
—
|
|
|||
|
Net cash provided by financing activities
|
|
(67,475
|
)
|
|
64,090
|
|
|
(52,001
|
)
|
|||
|
Effect of foreign currency exchange rates on cash
|
|
(6,648
|
)
|
|
12,692
|
|
|
(3,697
|
)
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
|
(138,611
|
)
|
|
152,782
|
|
|
(10,825
|
)
|
|||
|
Cash, cash equivalents and restricted cash, beginning
|
|
256,234
|
|
|
103,452
|
|
|
114,277
|
|
|||
|
Cash, cash equivalents and restricted cash, ending
|
|
$
|
117,623
|
|
|
$
|
256,234
|
|
|
$
|
103,452
|
|
|
For further information see Footnote 31 -
Supplemental Cash Flow.
|
|
|
|
|
|
|
||||||
|
|
Year Ended
|
||||||||||||||
|
|
December 31, 2017
|
||||||||||||||
|
(amounts in thousands, except per share data)
|
As Reported
|
|
ASU 2017-07
|
|
Re-classification
*
|
|
As Revised
|
||||||||
|
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
$
|
3,763,934
|
|
|
$
|
—
|
|
|
$
|
(185
|
)
|
|
$
|
3,763,749
|
|
|
Cost of sales
|
2,915,736
|
|
|
—
|
|
|
(1,409
|
)
|
|
2,914,327
|
|
||||
|
Gross margin
|
848,198
|
|
|
—
|
|
|
1,224
|
|
|
849,422
|
|
||||
|
Selling, general and administrative
|
585,074
|
|
|
(12,616
|
)
|
|
—
|
|
|
572,458
|
|
||||
|
Operating income
|
250,068
|
|
|
12,616
|
|
|
1,224
|
|
|
263,908
|
|
||||
|
Other expense
|
2,017
|
|
|
12,616
|
|
|
1,224
|
|
|
15,857
|
|
||||
|
|
|||||||||||||||
|
|
Year Ended
|
||||||||||||||
|
|
December 31, 2016
|
||||||||||||||
|
(amounts in thousands, except per share data)
|
As Reported
|
|
ASU 2017-07
|
|
Re-classification
*
|
|
As Revised
|
||||||||
|
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
$
|
3,666,799
|
|
|
$
|
—
|
|
|
$
|
143
|
|
|
$
|
3,666,942
|
|
|
Cost of sales
|
2,892,248
|
|
|
—
|
|
|
(1,354
|
)
|
|
2,890,894
|
|
||||
|
Gross margin
|
774,551
|
|
|
—
|
|
|
1,497
|
|
|
776,048
|
|
||||
|
Selling, general and administrative
|
565,619
|
|
|
(12,738
|
)
|
|
—
|
|
|
552,881
|
|
||||
|
Operating income
|
195,085
|
|
|
12,738
|
|
|
1,497
|
|
|
209,320
|
|
||||
|
Other expense
|
(12,825
|
)
|
|
12,738
|
|
|
1,497
|
|
|
1,410
|
|
||||
|
Land improvements
|
10 - 20 years
|
|
Buildings
|
15 - 45 years
|
|
Machinery and equipment
|
3 - 20 years
|
|
Trademarks and trade names
|
3 - 40 years
|
|
Software
|
2 - 20 years
|
|
Licenses and rights
|
5 - 15 years
|
|
Customer relationships
|
2 - 20 years
|
|
Patents
|
5 - 25 years
|
|
•
|
In April 2018, we acquired the assets of D&K, a long-standing supplier of cavity sliders to our Corinthian Doors business. D&K is now part of our Australasia segment.
|
|
•
|
In March 2018, we acquired the remaining issued and outstanding shares and membership interests of ABS, a premier supplier of value-added services for the millwork industry located in Sacramento, California. ABS is now part of our North America segment.
|
|
•
|
In February 2018, we acquired all of the issued and outstanding shares of A&L, a leading manufacturer of residential aluminum windows and patio doors. A&L is now part of our Australasia segment.
|
|
•
|
In February 2018, we acquired the Domoferm Group of companies from Domoferm International GmbH. The Domoferm Group of companies is a leading provider of steel doors, steel door frames, and fire doors for commercial and residential markets. Domoferm is now part of our Europe segment.
|
|
(amounts in thousands)
|
Preliminary Allocation
|
|
Measurement Period Adjustment
|
|
Revised Preliminary Allocation
|
||||||
|
Fair value of identifiable assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
58,714
|
|
|
$
|
(1,016
|
)
|
|
$
|
57,698
|
|
|
Inventories
|
97,305
|
|
|
(8,069
|
)
|
|
89,236
|
|
|||
|
Other current assets
|
14,910
|
|
|
(6,137
|
)
|
|
8,773
|
|
|||
|
Property and equipment
|
53,128
|
|
|
26,170
|
|
|
79,298
|
|
|||
|
Identifiable intangible assets
|
70,057
|
|
|
(1,363
|
)
|
|
68,694
|
|
|||
|
Goodwill
|
64,950
|
|
|
(4,600
|
)
|
|
60,350
|
|
|||
|
Other assets
|
7,283
|
|
|
(2,993
|
)
|
|
4,290
|
|
|||
|
Total assets
|
$
|
366,347
|
|
|
$
|
1,992
|
|
|
$
|
368,339
|
|
|
Accounts payable
|
29,512
|
|
|
(6,097
|
)
|
|
23,415
|
|
|||
|
Current maturities of long-term debt
|
17,278
|
|
|
803
|
|
|
18,081
|
|
|||
|
Other current liabilities
|
27,595
|
|
|
4,041
|
|
|
31,636
|
|
|||
|
Long-term debt
|
47,369
|
|
|
5,129
|
|
|
52,498
|
|
|||
|
Other liabilities
|
17,735
|
|
|
(805
|
)
|
|
16,930
|
|
|||
|
Non-controlling interest
|
(184
|
)
|
|
235
|
|
|
51
|
|
|||
|
Total liabilities
|
$
|
139,305
|
|
|
$
|
3,306
|
|
|
$
|
142,611
|
|
|
Purchase price:
|
|
|
|
|
|
||||||
|
Cash consideration, net of cash acquired
|
$
|
169,002
|
|
|
$
|
(1,314
|
)
|
|
$
|
167,688
|
|
|
Contingent consideration
|
3,898
|
|
|
—
|
|
|
3,898
|
|
|||
|
Gain on previously held shares
|
20,767
|
|
|
—
|
|
|
20,767
|
|
|||
|
Existing investment in acquired entity
|
33,483
|
|
|
—
|
|
|
33,483
|
|
|||
|
Non-cash consideration related to acquired intercompany balances
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|||
|
Total consideration, net of cash acquired
|
$
|
227,042
|
|
|
$
|
(1,314
|
)
|
|
$
|
225,728
|
|
|
(amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,593
|
|
|
Loss before tax and non-controlling interest
|
|
—
|
|
|
—
|
|
|
(3,513
|
)
|
|||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
(3,324
|
)
|
|||
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of January 1,
|
$
|
(4,446
|
)
|
|
$
|
(3,839
|
)
|
|
$
|
(3,664
|
)
|
|
Acquisitions
(Note 2)
|
(1,668
|
)
|
|
(268
|
)
|
|
(755
|
)
|
|||
|
Additions charged to expense
|
(2,470
|
)
|
|
(1,227
|
)
|
|
(410
|
)
|
|||
|
Deductions
|
2,210
|
|
|
1,260
|
|
|
1,057
|
|
|||
|
Currency translation
|
384
|
|
|
(372
|
)
|
|
(67
|
)
|
|||
|
Balance at period end
|
$
|
(5,990
|
)
|
|
$
|
(4,446
|
)
|
|
$
|
(3,839
|
)
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Raw materials
|
$
|
371,168
|
|
|
$
|
283,772
|
|
|
Work in process
|
42,822
|
|
|
35,734
|
|
||
|
Finished goods
|
99,248
|
|
|
85,847
|
|
||
|
Total inventories
|
$
|
513,238
|
|
|
$
|
405,353
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Prepaid assets
|
$
|
30,974
|
|
|
$
|
22,782
|
|
|
Refundable income taxes
|
9,677
|
|
|
4,234
|
|
||
|
Fair value of derivative instruments
(Note 27)
|
8,234
|
|
|
2,235
|
|
||
|
Other
|
76
|
|
|
1,152
|
|
||
|
Total other current assets
|
$
|
48,961
|
|
|
$
|
30,403
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Land improvements
|
$
|
34,060
|
|
|
$
|
33,026
|
|
|
Buildings
|
501,659
|
|
|
468,355
|
|
||
|
Machinery and equipment
|
1,306,555
|
|
|
1,237,915
|
|
||
|
Total depreciable assets
|
1,842,274
|
|
|
1,739,296
|
|
||
|
Accumulated depreciation
|
(1,138,898
|
)
|
|
(1,106,913
|
)
|
||
|
|
703,376
|
|
|
632,383
|
|
||
|
Land
|
69,188
|
|
|
68,312
|
|
||
|
Construction in progress
|
70,839
|
|
|
56,016
|
|
||
|
Total property and equipment, net
|
$
|
843,403
|
|
|
$
|
756,711
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of sales
|
$
|
85,357
|
|
|
$
|
78,975
|
|
|
$
|
78,608
|
|
|
Selling, general and administrative
|
8,699
|
|
|
7,835
|
|
|
7,839
|
|
|||
|
Total depreciation expense
|
$
|
94,056
|
|
|
$
|
86,810
|
|
|
$
|
86,447
|
|
|
(amounts in thousands)
|
North
America
|
|
Europe
|
|
Australasia
|
|
Total
Reportable
Segments
|
||||||||
|
Balance as of December 31, 2016
|
$
|
187,376
|
|
|
$
|
229,977
|
|
|
$
|
69,567
|
|
|
$
|
486,920
|
|
|
Acquisitions
|
30,251
|
|
|
8,569
|
|
|
8,934
|
|
|
47,754
|
|
||||
|
Acquisition remeasurements
|
(16,504
|
)
|
|
(2,734
|
)
|
|
(4,376
|
)
|
|
(23,614
|
)
|
||||
|
Currency translation
|
437
|
|
|
32,350
|
|
|
5,216
|
|
|
38,003
|
|
||||
|
Balance as of December 31, 2017
|
$
|
201,560
|
|
|
$
|
268,162
|
|
|
$
|
79,341
|
|
|
$
|
549,063
|
|
|
Acquisitions - preliminary allocation
|
17,645
|
|
|
30,167
|
|
|
17,138
|
|
|
64,950
|
|
||||
|
Acquisition remeasurements
|
4,881
|
|
|
(3,317
|
)
|
|
(5,227
|
)
|
|
(3,663
|
)
|
||||
|
Currency translation
|
(524
|
)
|
|
(15,324
|
)
|
|
(8,560
|
)
|
|
(24,408
|
)
|
||||
|
Balance as of December 31, 2018
|
$
|
223,562
|
|
|
$
|
279,688
|
|
|
$
|
82,692
|
|
|
$
|
585,942
|
|
|
(amounts in thousands)
|
|
||
|
Balance as of December 31, 2016
|
$
|
115,725
|
|
|
Acquisitions
|
30,430
|
|
|
|
Acquisition remeasurements
|
16,282
|
|
|
|
Additions, (net of $137 write-offs)
|
12,719
|
|
|
|
Amortization
|
(15,896
|
)
|
|
|
Currency translation
|
7,053
|
|
|
|
Balance as of December 31, 2017
|
$
|
166,313
|
|
|
Acquisitions
|
70,057
|
|
|
|
Acquisition remeasurements
|
(1,363
|
)
|
|
|
Additions, (net of $172 write-offs)
|
24,553
|
|
|
|
Amortization
|
(22,208
|
)
|
|
|
Currency translation
|
(11,799
|
)
|
|
|
Balance as of December 31, 2018
|
$
|
225,553
|
|
|
(amounts in thousands)
|
2018
|
||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
Book Value
|
||||||
|
Customer relationships and agreements
|
$
|
134,999
|
|
|
$
|
(45,418
|
)
|
|
$
|
89,581
|
|
|
Software
|
62,147
|
|
|
(14,053
|
)
|
|
48,094
|
|
|||
|
Trademarks and trade names
|
57,513
|
|
|
$
|
(5,050
|
)
|
|
$
|
52,463
|
|
|
|
Patents, licenses and rights
|
47,804
|
|
|
(12,389
|
)
|
|
35,415
|
|
|||
|
Total amortizable intangibles
|
$
|
302,463
|
|
|
$
|
(76,910
|
)
|
|
$
|
225,553
|
|
|
(amounts in thousands)
|
2017
|
||||||||||
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
Book Value
|
||||||
|
Customer relationships and agreements
|
$
|
105,485
|
|
|
$
|
(38,210
|
)
|
|
$
|
67,275
|
|
|
Software
|
35,191
|
|
|
(10,814
|
)
|
|
24,377
|
|
|||
|
Trademarks and trade names
|
38,600
|
|
|
(3,544
|
)
|
|
35,056
|
|
|||
|
Patents, licenses and rights
|
47,385
|
|
|
(7,780
|
)
|
|
39,605
|
|
|||
|
Total amortizable intangibles
|
$
|
226,661
|
|
|
$
|
(60,348
|
)
|
|
$
|
166,313
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amortization expense
|
$
|
22,208
|
|
|
$
|
15,896
|
|
|
$
|
12,733
|
|
|
2019
|
$
|
23,510
|
|
|
2020
|
24,045
|
|
|
|
2021
|
23,001
|
|
|
|
2022
|
21,981
|
|
|
|
2023
|
20,379
|
|
|
|
Thereafter
|
112,637
|
|
|
|
|
$
|
225,553
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Customer displays
|
$
|
15,069
|
|
|
$
|
12,702
|
|
|
Deposits
|
6,627
|
|
|
3,640
|
|
||
|
Long-term notes receivable
|
4,902
|
|
|
4,984
|
|
||
|
Overfunded pension benefit obligation
|
1,517
|
|
|
1,903
|
|
||
|
Other prepaid expenses
|
5,331
|
|
|
1,869
|
|
||
|
Other long-term accounts receivable
|
1,451
|
|
|
1,556
|
|
||
|
Debt issuance costs on unused portion of revolver facility
|
1,552
|
|
|
2,045
|
|
||
|
Long-term taxes receivable
|
800
|
|
|
—
|
|
||
|
Investments
(Note 11)
|
366
|
|
|
33,187
|
|
||
|
Total other assets
|
$
|
37,615
|
|
|
$
|
61,886
|
|
|
(amounts in thousands)
|
Equity
|
|
Cost
|
|
Total
|
||||||
|
Ending balance, December 31, 2016
|
$
|
29,106
|
|
|
$
|
370
|
|
|
$
|
29,476
|
|
|
Equity earnings
|
3,639
|
|
|
—
|
|
|
3,639
|
|
|||
|
Additions
|
—
|
|
|
6
|
|
|
6
|
|
|||
|
Other
|
—
|
|
|
66
|
|
|
66
|
|
|||
|
Ending balance, December 31, 2017
|
$
|
32,745
|
|
|
$
|
442
|
|
|
$
|
33,187
|
|
|
Equity earnings
|
738
|
|
|
—
|
|
|
738
|
|
|||
|
Acquired equity method investment
|
(33,483
|
)
|
|
—
|
|
|
(33,483
|
)
|
|||
|
Other
|
—
|
|
|
(76
|
)
|
|
(76
|
)
|
|||
|
Ending balance, December 31, 2018
|
$
|
—
|
|
|
$
|
366
|
|
|
$
|
366
|
|
|
Net loans and advances to affiliates at
|
|
|
|
|
|
||||||
|
December 31, 2017
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
720
|
|
|
December 31, 2018
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
$
|
—
|
|
|
$
|
96,127
|
|
|
Non-current assets
|
—
|
|
|
23,539
|
|
||
|
Total assets
|
$
|
—
|
|
|
$
|
119,666
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities
|
$
|
—
|
|
|
$
|
18,151
|
|
|
Non-current liabilities
|
—
|
|
|
35,632
|
|
||
|
Total liabilities
|
—
|
|
|
53,783
|
|
||
|
Net worth
|
$
|
—
|
|
|
$
|
65,883
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net sales
|
$
|
91,234
|
|
|
$
|
354,964
|
|
|
$
|
314,036
|
|
|
Gross profit
|
18,261
|
|
|
74,399
|
|
|
66,417
|
|
|||
|
Net income
|
1,752
|
|
|
6,870
|
|
|
7,750
|
|
|||
|
Adjustment for profit (loss) in inventory
|
(138
|
)
|
|
204
|
|
|
(84
|
)
|
|||
|
Net income attributable to Company
|
738
|
|
|
3,639
|
|
|
3,791
|
|
|||
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Accrued vacation
|
$
|
48,742
|
|
|
$
|
49,398
|
|
|
Accrued payroll and commissions
|
23,746
|
|
|
16,421
|
|
||
|
Accrued bonuses
|
11,035
|
|
|
16,487
|
|
||
|
Accrued payroll taxes
|
11,214
|
|
|
15,974
|
|
||
|
Other accrued benefits
|
10,325
|
|
|
13,623
|
|
||
|
Non-U.S. defined contributions and other accrued benefits
|
9,722
|
|
|
10,309
|
|
||
|
Total accrued payroll and benefits
|
$
|
114,784
|
|
|
$
|
122,212
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Current portion of legal claims provision
|
$
|
79,356
|
|
|
$
|
4,137
|
|
|
Accrued sales and advertising rebates
|
69,199
|
|
|
73,585
|
|
||
|
Accrued expenses
|
25,434
|
|
|
23,530
|
|
||
|
Non-income related taxes
|
21,643
|
|
|
19,996
|
|
||
|
Current portion of warranty liability
(Note 14)
|
20,529
|
|
|
19,547
|
|
||
|
Current portion of accrued claim costs relating to self-insurance programs
|
12,319
|
|
|
12,866
|
|
||
|
Current portion of deferred revenue
(Note 21)
|
9,854
|
|
|
9,970
|
|
||
|
Current portion of restructuring accrual
(Note 24)
|
6,635
|
|
|
7,162
|
|
||
|
Current portion of accrued income taxes payable
|
2,128
|
|
|
10,962
|
|
||
|
Accrued interest payable
|
2,016
|
|
|
1,945
|
|
||
|
Current portion of derivative liability
(Note 27)
|
1,161
|
|
|
2,905
|
|
||
|
Total accrued expenses and other current liabilities
|
$
|
250,274
|
|
|
$
|
186,605
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of January 1
|
$
|
46,256
|
|
|
$
|
45,398
|
|
|
$
|
44,891
|
|
|
Current period expense
|
21,822
|
|
|
17,674
|
|
|
17,992
|
|
|||
|
Liabilities assumed due to acquisition
|
1,550
|
|
|
95
|
|
|
—
|
|
|||
|
Experience adjustments
|
1,227
|
|
|
(614
|
)
|
|
(3,846
|
)
|
|||
|
Payments
|
(23,410
|
)
|
|
(17,255
|
)
|
|
(13,527
|
)
|
|||
|
Currency translation
|
(977
|
)
|
|
958
|
|
|
(112
|
)
|
|||
|
Balance at period end
|
46,468
|
|
|
46,256
|
|
|
45,398
|
|
|||
|
Current portion
|
(20,529
|
)
|
|
(19,547
|
)
|
|
(18,240
|
)
|
|||
|
Long-term portion
|
$
|
25,939
|
|
|
$
|
26,709
|
|
|
$
|
27,158
|
|
|
(amounts in thousands)
|
December 31, 2018 Interest Rate
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Senior notes
|
4.63% - 4.88%
|
|
$
|
800,000
|
|
|
$
|
800,000
|
|
|
Term loans
|
1.25% - 4.80%
|
|
474,058
|
|
|
440,568
|
|
||
|
Installment notes
|
1.90% - 8.10%
|
|
98,914
|
|
|
10,290
|
|
||
|
Revolving credit facilities
|
3.94% - 4.02%
|
|
85,000
|
|
|
—
|
|
||
|
Mortgage notes
|
1.65%
|
|
30,375
|
|
|
33,517
|
|
||
|
Installment notes for stock
|
3.50% - 5.50%
|
|
962
|
|
|
1,944
|
|
||
|
Unamortized debt issuance costs
|
|
(11,417
|
)
|
|
(12,616
|
)
|
|||
|
|
|
|
1,477,892
|
|
|
1,273,703
|
|
||
|
Current maturities of long-term debt
|
|
(54,930
|
)
|
|
(8,770
|
)
|
|||
|
Long-term debt
|
|
$
|
1,422,962
|
|
|
$
|
1,264,933
|
|
|
|
Maturities by year:
|
|
|
||
|
2019
|
|
$
|
54,930
|
|
|
2020
|
|
15,223
|
|
|
|
2021
|
|
20,063
|
|
|
|
2022
|
|
94,968
|
|
|
|
2023
|
|
43,247
|
|
|
|
Thereafter
|
|
1,249,461
|
|
|
|
|
|
$
|
1,477,892
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Warranty liability
(Note 14)
|
$
|
25,939
|
|
|
$
|
26,709
|
|
|
Headquarter lease liability
(Note 7)
|
—
|
|
|
19,860
|
|
||
|
Uncertain tax positions
(Note 17)
|
18,951
|
|
|
14,519
|
|
||
|
Workers' compensation claims accrual
|
14,977
|
|
|
14,179
|
|
||
|
Other liabilities
|
8,971
|
|
|
9,444
|
|
||
|
Restructuring accrual
(Note 24)
|
2,005
|
|
|
3,877
|
|
||
|
Over-market lease liabilities
|
1,126
|
|
|
2,142
|
|
||
|
Deferred income
|
69
|
|
|
609
|
|
||
|
Long term accrued income taxes payable
(Note 17)
|
—
|
|
|
11,275
|
|
||
|
Total deferred credits and other liabilities
|
$
|
72,038
|
|
|
$
|
102,614
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Domestic (loss) income
|
$
|
(1,679
|
)
|
|
$
|
(7,346
|
)
|
|
$
|
25,042
|
|
|
Foreign income
|
137,256
|
|
|
153,101
|
|
|
105,278
|
|
|||
|
Total income before taxes, equity earnings
|
$
|
135,577
|
|
|
$
|
145,755
|
|
|
$
|
130,320
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Federal
|
$
|
(9,760
|
)
|
|
$
|
11,699
|
|
|
$
|
1,015
|
|
|
State
|
764
|
|
|
667
|
|
|
72
|
|
|||
|
Foreign
|
35,714
|
|
|
29,461
|
|
|
18,274
|
|
|||
|
Current taxes
|
26,718
|
|
|
41,827
|
|
|
19,361
|
|
|||
|
|
|
|
|
|
|
||||||
|
Federal
|
(23,475
|
)
|
|
60,618
|
|
|
(164,765
|
)
|
|||
|
State
|
(12,847
|
)
|
|
27,241
|
|
|
(74,882
|
)
|
|||
|
Foreign
|
1,646
|
|
|
8,917
|
|
|
(26,108
|
)
|
|||
|
Deferred taxes
|
(34,676
|
)
|
|
96,776
|
|
|
(265,755
|
)
|
|||
|
Total (benefit) provision for income taxes
|
$
|
(7,958
|
)
|
|
$
|
138,603
|
|
|
$
|
(246,394
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
(amounts in thousands)
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
||||||
|
Statutory rate
|
$
|
28,471
|
|
|
21.0
|
|
$
|
51,015
|
|
|
35.0
|
|
$
|
45,612
|
|
|
35.0
|
|
State income tax, net of federal benefit
|
(1,294
|
)
|
|
(1.0)
|
|
(4,784
|
)
|
|
(3.3)
|
|
221
|
|
|
0.2
|
|||
|
Nondeductible expenses
|
1,097
|
|
|
0.8
|
|
1,950
|
|
|
1.3
|
|
1,797
|
|
|
1.4
|
|||
|
Acquisition of ABS
|
(10,189
|
)
|
|
(7.5)
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|||
|
Equity based compensation
|
54
|
|
|
—
|
|
(12,718
|
)
|
|
(8.7)
|
|
826
|
|
|
0.6
|
|||
|
Deferred benefit on acquisitions
|
—
|
|
|
—
|
|
(6,201
|
)
|
|
(4.2)
|
|
—
|
|
|
—
|
|||
|
Foreign tax rate differential
|
3,426
|
|
|
2.5
|
|
(17,959
|
)
|
|
(12.3)
|
|
(12,237
|
)
|
|
(9.4)
|
|||
|
Tax rate differences and credits
|
96,231
|
|
|
71.0
|
|
(91,109
|
)
|
|
(62.5)
|
|
382
|
|
|
0.3
|
|||
|
Uncertain tax positions
|
5,443
|
|
|
4.0
|
|
736
|
|
|
0.5
|
|
406
|
|
|
0.3
|
|||
|
Foreign source dividends and deemed inclusions
|
17,657
|
|
|
13.0
|
|
86,119
|
|
|
59.1
|
|
1,992
|
|
|
1.5
|
|||
|
Valuation allowance
|
(85,876
|
)
|
|
(63.3)
|
|
98,156
|
|
|
67.3
|
|
(282,616
|
)
|
|
(216.9)
|
|||
|
IRS audit adjustments
|
—
|
|
|
—
|
|
(699
|
)
|
|
(0.5)
|
|
113
|
|
|
0.1
|
|||
|
Prior year correction
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
(1,392
|
)
|
|
(1.1)
|
|||
|
U.S. Tax Reform
|
(62,836
|
)
|
|
(46.3)
|
|
32,414
|
|
|
22.2
|
|
—
|
|
|
—
|
|||
|
Other
|
(142
|
)
|
|
(0.1)
|
|
1,683
|
|
|
1.2
|
|
(1,498
|
)
|
|
(1.1)
|
|||
|
Effective rate for continuing operations
|
$
|
(7,958
|
)
|
|
(5.9)
|
|
$
|
138,603
|
|
|
95.1
|
|
$
|
(246,394
|
)
|
|
(189.1)
|
|
Effective rate including discontinued operations
|
$
|
(7,958
|
)
|
|
(5.9)
|
|
$
|
138,603
|
|
|
95.1
|
|
$
|
(246,394
|
)
|
|
(189.1)
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Allowance for doubtful accounts and notes receivable
|
$
|
1,573
|
|
|
$
|
1,102
|
|
|
Employee benefits and compensation
|
50,665
|
|
|
54,961
|
|
||
|
Net operating loss and tax credit carryforwards
|
214,828
|
|
|
292,957
|
|
||
|
Inventory
|
5,920
|
|
|
4,125
|
|
||
|
Deferred credits
|
635
|
|
|
889
|
|
||
|
Accrued liabilities and other
|
38,526
|
|
|
17,478
|
|
||
|
Gross deferred tax assets
|
312,147
|
|
|
371,512
|
|
||
|
Valuation allowance
|
(57,571
|
)
|
|
(144,701
|
)
|
||
|
Deferred tax assets
|
254,576
|
|
|
226,811
|
|
||
|
Depreciation and amortization
|
(58,441
|
)
|
|
(42,632
|
)
|
||
|
Investments and marketable securities
|
473
|
|
|
(9,702
|
)
|
||
|
Deferred tax liabilities
|
(57,968
|
)
|
|
(52,334
|
)
|
||
|
|
|
|
|
||||
|
Net deferred tax assets
|
$
|
196,608
|
|
|
$
|
174,477
|
|
|
Balance sheet presentation:
|
|
|
|
||||
|
Long-term assets
|
$
|
207,065
|
|
|
$
|
183,726
|
|
|
Long-term liabilities
|
(10,457
|
)
|
|
(9,249
|
)
|
||
|
Net deferred tax assets
|
$
|
196,608
|
|
|
$
|
174,477
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of January 1,
|
$
|
(144,701
|
)
|
|
$
|
(40,118
|
)
|
|
$
|
(318,480
|
)
|
|
Valuation allowances established
|
(260
|
)
|
|
—
|
|
|
(1,489
|
)
|
|||
|
Changes to existing valuation allowances
|
85,828
|
|
|
(105,453
|
)
|
|
5,006
|
|
|||
|
Release of valuation allowances
|
—
|
|
|
2,006
|
|
|
272,291
|
|
|||
|
Currency translation
|
1,562
|
|
|
(1,136
|
)
|
|
2,554
|
|
|||
|
Balance as of December 31,
|
$
|
(57,571
|
)
|
|
$
|
(144,701
|
)
|
|
$
|
(40,118
|
)
|
|
2019
|
$
|
9,254
|
|
|
2020
|
2,771
|
|
|
|
2021
|
11,955
|
|
|
|
2022
|
15,871
|
|
|
|
Thereafter
|
1,352,261
|
|
|
|
Total loss carryforwards
|
$
|
1,392,112
|
|
|
(amounts in thousands)
|
EZ Credit
|
|
R & E credit
|
|
Foreign Tax Credit
|
|
Work Opportunity & Welfare to Work Credit
|
|
State Investment Tax Credits
|
|
Tip Credit
|
|
TOTAL
|
||||||||||||||
|
2019
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2020
|
—
|
|
|
—
|
|
|
12,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,975
|
|
|||||||
|
2021
|
—
|
|
|
—
|
|
|
14,990
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
15,066
|
|
|||||||
|
2022
|
—
|
|
|
—
|
|
|
1,061
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1,062
|
|
|||||||
|
2023
|
—
|
|
|
—
|
|
|
5,735
|
|
|
—
|
|
|
1,797
|
|
|
—
|
|
|
7,532
|
|
|||||||
|
Thereafter
|
68
|
|
|
6,614
|
|
|
11,485
|
|
|
6,823
|
|
|
1,720
|
|
|
102
|
|
|
26,812
|
|
|||||||
|
|
$
|
68
|
|
|
$
|
6,614
|
|
|
$
|
46,246
|
|
|
$
|
6,823
|
|
|
$
|
3,594
|
|
|
$
|
102
|
|
|
$
|
63,447
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Balance as of January 1,
|
$
|
14,519
|
|
|
$
|
12,054
|
|
|
$
|
11,634
|
|
|
Increase for tax positions taken during the prior period
|
2,620
|
|
|
252
|
|
|
359
|
|
|||
|
Decrease for settlements with taxing authorities
|
(157
|
)
|
|
(788
|
)
|
|
—
|
|
|||
|
Increase for tax positions taken during the current period
|
300
|
|
|
107
|
|
|
—
|
|
|||
|
Currency translation
|
(707
|
)
|
|
1,626
|
|
|
(345
|
)
|
|||
|
Balance at period end - unrecognized tax benefit
|
16,575
|
|
|
13,251
|
|
|
11,648
|
|
|||
|
Accrued interest and penalties
|
2,376
|
|
|
1,268
|
|
|
406
|
|
|||
|
|
$
|
18,951
|
|
|
$
|
14,519
|
|
|
$
|
12,054
|
|
|
(amounts in thousands)
|
North
America
|
|
Europe
|
|
Australasia
|
|
Total Operating
Segments
|
|
Corporate
and
Unallocated
Costs
|
|
Total
Consolidated
|
||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
2,462,268
|
|
|
$
|
1,216,706
|
|
|
$
|
681,160
|
|
|
$
|
4,360,134
|
|
|
$
|
—
|
|
|
$
|
4,360,134
|
|
|
Intersegment net revenues
|
(1,281
|
)
|
|
(905
|
)
|
|
(11,245
|
)
|
|
(13,431
|
)
|
|
—
|
|
|
(13,431
|
)
|
||||||
|
Net revenues from external customers
|
$
|
2,460,987
|
|
|
$
|
1,215,801
|
|
|
$
|
669,915
|
|
|
$
|
4,346,703
|
|
|
$
|
—
|
|
|
$
|
4,346,703
|
|
|
Depreciation and amortization
|
$
|
71,945
|
|
|
$
|
31,132
|
|
|
$
|
17,730
|
|
|
$
|
120,807
|
|
|
$
|
4,293
|
|
|
$
|
125,100
|
|
|
Impairment and restructuring charges
|
4,933
|
|
|
6,111
|
|
|
7,170
|
|
|
18,214
|
|
|
(886
|
)
|
|
17,328
|
|
||||||
|
Adjusted EBITDA
|
278,975
|
|
|
129,202
|
|
|
91,172
|
|
|
499,349
|
|
|
(34,003
|
)
|
|
465,346
|
|
||||||
|
Capital expenditures
|
57,805
|
|
|
25,369
|
|
|
12,146
|
|
|
95,320
|
|
|
23,380
|
|
|
118,700
|
|
||||||
|
Segment assets
|
$
|
1,355,730
|
|
|
$
|
902,684
|
|
|
$
|
482,493
|
|
|
$
|
2,740,907
|
|
|
$
|
310,148
|
|
|
$
|
3,051,055
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
2,159,919
|
|
|
$
|
1,045,036
|
|
|
$
|
572,518
|
|
|
$
|
3,777,473
|
|
|
$
|
—
|
|
|
$
|
3,777,473
|
|
|
Intersegment net revenues
|
(2,021
|
)
|
|
(2,269
|
)
|
|
(9,434
|
)
|
|
(13,724
|
)
|
|
—
|
|
|
(13,724
|
)
|
||||||
|
Net revenues from external customers
|
$
|
2,157,898
|
|
|
$
|
1,042,767
|
|
|
$
|
563,084
|
|
|
$
|
3,763,749
|
|
|
$
|
—
|
|
|
$
|
3,763,749
|
|
|
Depreciation and amortization
|
$
|
66,990
|
|
|
$
|
27,979
|
|
|
$
|
13,248
|
|
|
$
|
108,217
|
|
|
$
|
3,056
|
|
|
$
|
111,273
|
|
|
Impairment and restructuring charges
|
8,471
|
|
|
3,592
|
|
|
(49
|
)
|
|
12,014
|
|
|
1,042
|
|
|
13,056
|
|
||||||
|
Adjusted EBITDA
|
273,594
|
|
|
132,929
|
|
|
74,706
|
|
|
481,229
|
|
|
(43,616
|
)
|
|
437,613
|
|
||||||
|
Capital expenditures
|
34,769
|
|
|
14,889
|
|
|
6,019
|
|
|
55,677
|
|
|
7,372
|
|
|
63,049
|
|
||||||
|
Segment assets
|
$
|
1,207,539
|
|
|
$
|
920,222
|
|
|
$
|
447,734
|
|
|
$
|
2,575,495
|
|
|
$
|
287,445
|
|
|
$
|
2,862,940
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
2,153,154
|
|
|
$
|
1,009,545
|
|
|
$
|
517,990
|
|
|
$
|
3,680,689
|
|
|
$
|
—
|
|
|
$
|
3,680,689
|
|
|
Intersegment net revenues
|
(3,843
|
)
|
|
(816
|
)
|
|
(9,088
|
)
|
|
(13,747
|
)
|
|
—
|
|
|
(13,747
|
)
|
||||||
|
Net revenues from external customers
|
$
|
2,149,311
|
|
|
$
|
1,008,729
|
|
|
$
|
508,902
|
|
|
$
|
3,666,942
|
|
|
$
|
—
|
|
|
$
|
3,666,942
|
|
|
Depreciation and amortization
|
$
|
68,207
|
|
|
$
|
26,657
|
|
|
$
|
8,944
|
|
|
$
|
103,808
|
|
|
$
|
4,187
|
|
|
$
|
107,995
|
|
|
Impairment and restructuring charges
|
3,584
|
|
|
6,777
|
|
|
2,448
|
|
|
12,809
|
|
|
1,038
|
|
|
13,847
|
|
||||||
|
Adjusted EBITDA
|
251,831
|
|
|
122,574
|
|
|
59,519
|
|
|
433,924
|
|
|
(40,242
|
)
|
|
393,682
|
|
||||||
|
Capital expenditures
|
39,775
|
|
|
14,991
|
|
|
21,610
|
|
|
76,376
|
|
|
3,121
|
|
|
79,497
|
|
||||||
|
Segment assets
|
$
|
1,099,845
|
|
|
$
|
751,749
|
|
|
$
|
377,410
|
|
|
$
|
2,229,004
|
|
|
$
|
307,042
|
|
|
$
|
2,536,046
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
144,273
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
3,324
|
|
|||
|
Equity earnings of non-consolidated entities
|
(738
|
)
|
|
(3,639
|
)
|
|
(3,791
|
)
|
|||
|
Income tax (benefit) expense
|
(7,958
|
)
|
|
138,603
|
|
|
(246,394
|
)
|
|||
|
Depreciation and amortization
|
125,100
|
|
|
111,273
|
|
|
107,995
|
|
|||
|
Interest expense, net
(a)
|
70,818
|
|
|
79,034
|
|
|
77,590
|
|
|||
|
Impairment and restructuring charges
(b)
|
17,328
|
|
|
13,057
|
|
|
18,353
|
|
|||
|
Gain on previously held shares of equity investment
|
(20,767
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss (gain) on sale of property and equipment
|
144
|
|
|
(299
|
)
|
|
(3,275
|
)
|
|||
|
Share-based compensation expense
|
15,052
|
|
|
19,785
|
|
|
22,464
|
|
|||
|
Non-cash foreign exchange transaction/translation loss (income)
|
8
|
|
|
(2,181
|
)
|
|
5,734
|
|
|||
|
Other non-cash items
(c)
|
3,859
|
|
|
526
|
|
|
2,843
|
|
|||
|
Other items
(d)
|
117,933
|
|
|
47,000
|
|
|
30,585
|
|
|||
|
Costs relating to debt restructuring and debt refinancing
(e)
|
294
|
|
|
23,663
|
|
|
1,073
|
|
|||
|
Adjusted EBITDA
|
$
|
465,346
|
|
|
$
|
437,613
|
|
|
$
|
393,682
|
|
|
(a)
|
Interest expense for the year ended
December 31, 2017
includes
$6,097
related to the write-off of a portion of the unamortized debt issuance costs and original issue discount associated with the Term Loan Facility.
|
|
(b)
|
Impairment and restructuring charges consist of (i) impairment and restructuring charges that are included in our consolidated statements of operations plus (ii) additional charges relating to inventory and/or manufacturing of our products that are included in cost of sales in the accompanying consolidated statements of operations in the amount of
$1
and
$4,506
for the years ended
December 31, 2017
, and 2016, respectively. There were no charges for the year ended
December 31, 2018
. For further explanation of impairment and restructuring charges that are included in our consolidated statements of operations, see Note 24 -
Impairment and Restructuring Charges
in our financial statements.
|
|
(c)
|
Other non-cash items include; (i) charges of
$3,740
for the fair value adjustment to the inventory acquired as part of our Domoferm acquisitions in the year ended
December 31, 2018
; (ii) charges of
$439
for the fair value adjustment to the inventory acquired as part of our Mattiovi acquisition in the year ended
December 31, 2017
; (iii) charges of
$357
for the fair value adjustment to the inventory acquired as part of our Trend acquisition in the year ended December 31, 2016 and (iv) other non-cash items include charges of
$2,153
for the out-of-period European warranty liability adjustment for the year ended December 31, 2016.
|
|
(d)
|
Other items not core to business activity include: (i) in the
year
ended
December 31, 2018
(1)
$76,500
in litigation contingency accruals, (2)
$25,444
in legal costs, (3)
$10,324
in acquisition costs, (4)
$3,381
in costs related to the departure of the former CEO and CFO, and (5)
$2,901
in entity consolidation and reorganization costs, and (6)
$(5,396)
in realized gain on hedges; (ii) in the
year
ended
December 31, 2017
(1)
$34,178
in legal costs, (2)
$4,176
in realized loss on hedges, (3)
$3,484
in acquisition costs, (4)
$2,202
in secondary offering costs, (5)
$754
in tax consulting fees (6)
$678
in legal entity consolidation costs, (7)
$649
in taxes related to equity-based compensation, (8)
$578
in facility shut down costs, and (9)
$(2,247)
gain on settlement of contract escrow; and (iii) in the year ended December 31, 2016, (1)
$20,695
in payments to holders of vested options and restricted shares in connection with the November 2016 dividend, (2)
$3,721
of professional fees related to the IPO of our common stock, (3)
$1,626
of acquisition costs, (4)
$584
in legal costs associated with disposition of non-core properties, (5)
$507
of dividend-related costs, (6)
$500
of costs related to the recruitment of executive management employees, (7)
$450
in legal costs, and (8)
$346
in Dooria plant closure costs.
|
|
(e)
|
Includes non-recurring fees and expenses related to professional advisors, financial advisors and financial monitors retained in connection with the refinancing of our debt obligations. Included in the year ended December 31, 2017 is a loss on debt extinguishment of $23,262 associated with the refinancing of our term loan.
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net revenues by location of external customer
|
|
|
|
|
|
||||||
|
Canada
|
$
|
201,134
|
|
|
$
|
219,877
|
|
|
$
|
218,947
|
|
|
U.S.
|
2,228,102
|
|
|
1,904,754
|
|
|
1,893,728
|
|
|||
|
South America (including Mexico)
|
34,422
|
|
|
35,280
|
|
|
34,518
|
|
|||
|
Europe
|
1,240,234
|
|
|
1,063,344
|
|
|
1,035,398
|
|
|||
|
Australia
|
634,976
|
|
|
530,521
|
|
|
476,251
|
|
|||
|
Africa and other
|
7,835
|
|
|
9,973
|
|
|
8,100
|
|
|||
|
Total
|
$
|
4,346,703
|
|
|
$
|
3,763,749
|
|
|
$
|
3,666,942
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
North America:
|
|
|
|
|
|
||||||
|
U.S.
|
$
|
459,506
|
|
|
$
|
402,338
|
|
|
$
|
400,023
|
|
|
Other
|
24,911
|
|
|
25,876
|
|
|
25,371
|
|
|||
|
|
484,417
|
|
|
428,214
|
|
|
425,394
|
|
|||
|
|
|
|
|
|
|
||||||
|
Europe
|
181,038
|
|
|
153,492
|
|
|
145,470
|
|
|||
|
|
|
|
|
|
|
||||||
|
Australasia:
|
|
|
|
|
|
||||||
|
Australia
|
113,922
|
|
|
118,568
|
|
|
104,063
|
|
|||
|
Other
|
10,297
|
|
|
7,818
|
|
|
8,259
|
|
|||
|
|
124,219
|
|
|
126,386
|
|
|
112,322
|
|
|||
|
Corporate:
|
|
|
|
|
|
||||||
|
U.S.
|
53,729
|
|
|
48,619
|
|
|
21,465
|
|
|||
|
Total property and equipment, net
|
$
|
843,403
|
|
|
$
|
756,711
|
|
|
$
|
704,651
|
|
|
(amounts in thousands)
|
2018
|
||
|
Balance as of January 1
|
$
|
9,970
|
|
|
Increases due to cash received
|
74,936
|
|
|
|
Liabilities assumed due to acquisition
|
2,374
|
|
|
|
Revenue recognized during the period
|
(76,388
|
)
|
|
|
Currency translation
|
(1,038
|
)
|
|
|
Balance at period end
|
$
|
9,854
|
|
|
(amounts in thousands, except share and per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Earnings per share basic:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
143,535
|
|
|
$
|
7,152
|
|
|
$
|
376,714
|
|
|
Equity earnings of non-consolidated entities
|
738
|
|
|
3,639
|
|
|
3,791
|
|
|||
|
Income from continuing operations and equity earnings of non-consolidated entities
|
144,273
|
|
|
10,791
|
|
|
380,505
|
|
|||
|
Undeclared Series A Convertible Preferred Stock dividends
|
—
|
|
|
(10,462
|
)
|
|
(65,667
|
)
|
|||
|
Series A Convertible Preferred Stock distributions and dividends paid
|
—
|
|
|
—
|
|
|
(307,279
|
)
|
|||
|
Deemed Dividend on Series A Convertible Preferred Stock from Settlement Agreement
|
—
|
|
|
—
|
|
|
(23,701
|
)
|
|||
|
Net loss attributable to non-controlling interest
|
(87
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income (loss) attributable to common shareholders from continuing operations
|
144,360
|
|
|
329
|
|
|
(16,142
|
)
|
|||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
—
|
|
|
(3,324
|
)
|
|||
|
Net income (loss) attributable to common shareholders
|
$
|
144,360
|
|
|
$
|
329
|
|
|
$
|
(19,466
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares of common stock basic
|
104,530,572
|
|
97,460,676
|
|
17,992,879
|
||||||
|
Basic income (loss) per share
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
1.38
|
|
|
$
|
0.00
|
|
|
$
|
(0.90
|
)
|
|
Loss from discontinued operations
|
0.00
|
|
|
0.00
|
|
|
(0.18
|
)
|
|||
|
Net income (loss) per share - basic
|
$
|
1.38
|
|
|
$
|
0.00
|
|
|
$
|
(1.08
|
)
|
|
(amounts in thousands, except share and per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Earnings per share diluted:
|
|
|
|
|
|
||||||
|
Net income attributable to common shareholders - basic and diluted
|
$
|
144,360
|
|
|
$
|
329
|
|
|
$
|
(19,466
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted average outstanding shares of common stock basic
|
104,530,572
|
|
97,460,676
|
|
17,992,879
|
||||||
|
Restricted stock units, performance share units and options to purchase common stock
|
1,830,085
|
|
4,001,459
|
|
—
|
||||||
|
Weighted average outstanding shares of common stock diluted
|
106,360,657
|
|
101,462,135
|
|
17,992,879
|
||||||
|
Dilutive income (loss) per share
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
1.36
|
|
|
$
|
0.00
|
|
|
$
|
(0.90
|
)
|
|
Loss from discontinued operations
|
0.00
|
|
|
0.00
|
|
|
(0.18
|
)
|
|||
|
Net income (loss) per share - diluted
|
$
|
1.36
|
|
|
$
|
0.00
|
|
|
$
|
(1.08
|
)
|
|
|
2018
|
|
2017
|
|
2016
|
|
Series A Convertible Preferred Stock
|
—
|
|
—
|
|
3,974,525
|
|
Common stock options
|
1,019,390
|
|
545,693
|
|
1,812,404
|
|
Class B-1 Common Stock Options
|
—
|
|
—
|
|
3,344,572
|
|
Restricted stock units
|
87,720
|
|
537
|
|
385,220
|
|
Performance share units
|
84,809
|
|
—
|
|
—
|
|
Expected volatility range
|
34.56% - 48.09%
|
|
Expected dividend yield rate
|
0.00%
|
|
Weighted average term (in years)
|
2.57 - 7.06
|
|
Risk free rate
|
0.94% - 1.63%
|
|
|
2018
|
|
2017
|
|
2016
|
|
Expected volatility
|
34.81% - 39.68%
|
|
37.36% - 42.83%
|
|
43.57% - 52.72%
|
|
Expected dividend yield rate
|
0.00%
|
|
0.00%
|
|
0.00%
|
|
Weighted average term (in years)
|
5.50 - 6.50
|
|
5.50 - 6.50
|
|
5.50 - 7.50
|
|
Weighted average grant date fair value
|
$12.98
|
|
$11.51
|
|
$17.84
|
|
Risk free rate
|
2.04% - 2.96%
|
|
1.83% - 2.19%
|
|
1.47% - 1.77%
|
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Aggregate Intrinsic Value (millions)
|
|
Weighted Average Remaining Contract Term in Years
|
||||
|
Outstanding as of January 1, 2016
|
5,288,096
|
|
$
|
19.06
|
|
|
|
|
|
||
|
Granted
|
367,400
|
|
37.12
|
|
|
|
|
|
|||
|
Exercised
|
(245,014)
|
|
19.91
|
|
|
|
|
|
|||
|
Forfeited
|
(253,506)
|
|
16.82
|
|
|
|
|
|
|||
|
Balance as of December 31, 2016
|
5,156,976
|
|
$
|
20.40
|
|
|
|
|
|
||
|
Issued upon conversion of class B-1 common stock
|
2,494,553
|
|
11.13
|
|
|
|
|
|
|||
|
Granted
|
505,122
|
|
27.78
|
|
|
|
|
|
|||
|
Exercised
|
(2,781,055)
|
|
11.67
|
|
|
|
|
|
|||
|
Forfeited
|
(448,928)
|
|
15.01
|
|
|
|
|
|
|||
|
Balance as of December 31, 2017
|
4,926,668
|
|
$
|
14.56
|
|
|
|
|
|
||
|
Granted
|
838,912
|
|
32.16
|
|
|
|
|
|
|||
|
Exercised
|
(1,548,484)
|
|
13.79
|
|
|
|
|
|
|||
|
Forfeited
|
(884,391)
|
|
18.80
|
|
|
|
|
|
|||
|
Balance as of December 31, 2018
|
3,332,705
|
|
$
|
18.22
|
|
|
$
|
7.2
|
|
|
6.3
|
|
|
|
|
|
|
|
|
|
||||
|
Exercisable as of December 31, 2018
|
1,898,585
|
|
$
|
13.37
|
|
|
$
|
5.8
|
|
|
5.0
|
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value Per Share
|
||
|
Outstanding January 1, 2017
|
385,220
|
|
$
|
22.00
|
|
|
Granted - non-employee directors
|
23,245
|
|
31.22
|
|
|
|
Granted - employee
|
342,727
|
|
28.73
|
|
|
|
Vested
|
(175,110)
|
|
18.40
|
|
|
|
Forfeited
|
(13,714)
|
|
26.02
|
|
|
|
Balance as of December 31, 2017
|
562,368
|
|
$
|
27.51
|
|
|
Granted - non-employee directors
|
341,983
|
|
31.62
|
|
|
|
Granted - employee
|
424,944
|
|
27.15
|
|
|
|
Vested
|
(124,560)
|
|
25.21
|
|
|
|
Forfeited
|
(530,867)
|
|
29.69
|
|
|
|
Balance as of December 31, 2018
|
673,868
|
|
$
|
28.07
|
|
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value Per Share
|
||
|
Outstanding as of December 31, 2017
|
—
|
|
$
|
—
|
|
|
Granted - employee
|
193,763
|
|
31.60
|
|
|
|
Forfeited
|
(19,093)
|
|
33.31
|
|
|
|
Balance as of December 31, 2018
|
174,670
|
|
$
|
31.41
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Closed operations
|
$
|
360
|
|
|
$
|
1,479
|
|
|
$
|
1,778
|
|
|
Continuing operations
|
870
|
|
|
—
|
|
|
1,203
|
|
|||
|
Impairments
|
$
|
1,230
|
|
|
$
|
1,479
|
|
|
$
|
2,981
|
|
|
Restructuring charges, net of fair value adjustment gains
|
16,098
|
|
|
11,577
|
|
|
10,866
|
|
|||
|
Total impairment and restructuring charges
|
$
|
17,328
|
|
|
$
|
13,056
|
|
|
$
|
13,847
|
|
|
(amounts in thousands)
|
Beginning
Accrual
Balance
|
|
Additions
Charged to
Expense
|
|
Payments
or
Utilization
|
|
Ending
Accrual
Balance
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Severance and sales restructuring costs
|
$
|
7,232
|
|
|
$
|
11,767
|
|
|
$
|
(13,646
|
)
|
|
$
|
5,353
|
|
|
Disposal of property and equipment
|
—
|
|
|
289
|
|
|
(289
|
)
|
|
—
|
|
||||
|
Lease obligations and other
|
3,807
|
|
|
4,043
|
|
|
(4,563
|
)
|
|
3,287
|
|
||||
|
Total
|
$
|
11,039
|
|
|
$
|
16,099
|
|
|
$
|
(18,498
|
)
|
|
$
|
8,640
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Severance and sales restructuring costs
|
$
|
836
|
|
|
$
|
9,492
|
|
|
$
|
(3,096
|
)
|
|
$
|
7,232
|
|
|
Disposal of property and equipment
|
—
|
|
|
190
|
|
|
(190
|
)
|
|
—
|
|
||||
|
Lease obligations and other
|
4,183
|
|
|
1,895
|
|
|
(2,271
|
)
|
|
3,807
|
|
||||
|
Total
|
$
|
5,019
|
|
|
$
|
11,577
|
|
|
$
|
(5,557
|
)
|
|
$
|
11,039
|
|
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Severance and sales restructuring costs
|
$
|
5,424
|
|
|
$
|
7,448
|
|
|
$
|
(12,036
|
)
|
|
$
|
836
|
|
|
Disposal of property and equipment
|
—
|
|
|
(71
|
)
|
|
71
|
|
|
—
|
|
||||
|
Lease obligations and other
|
3,083
|
|
|
3,489
|
|
|
(2,389
|
)
|
|
4,183
|
|
||||
|
Total
|
$
|
8,507
|
|
|
$
|
10,866
|
|
|
$
|
(14,354
|
)
|
|
$
|
5,019
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Foreign currency (gains) losses
|
$
|
(10,196
|
)
|
|
$
|
10,426
|
|
|
$
|
3,580
|
|
|
Legal settlement income
|
(7,541
|
)
|
|
(2,456
|
)
|
|
(9,671
|
)
|
|||
|
Pension benefit expense
|
6,975
|
|
|
12,616
|
|
|
12,738
|
|
|||
|
Other items
|
(2,208
|
)
|
|
(2,482
|
)
|
|
(5,237
|
)
|
|||
|
Settlement of contract escrow
|
—
|
|
|
(2,247
|
)
|
|
—
|
|
|||
|
Total other (income) expense
|
$
|
(12,970
|
)
|
|
$
|
15,857
|
|
|
$
|
1,410
|
|
|
(amounts in thousands)
|
Notional
(1)
|
|
Weighted Average Rate
|
|
December 2015 - June 2016
|
$273,000
|
|
1.997%
|
|
June 2016 - September 2016
|
$486,000
|
|
2.054%
|
|
September 2016 - December 2016
|
$759,000
|
|
2.161%
|
|
December 2016 - December 2017
|
$914,250
|
|
2.188%
|
|
(1)
|
Aggregate notional amounts in effect during the period shown.
|
|
|
Derivative assets
|
||||||||
|
(amounts in thousands)
|
Balance Sheet Location
|
|
2018
|
|
2017
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|||||
|
Foreign currency forward contracts
|
Other current assets
|
|
$
|
8,234
|
|
|
$
|
2,235
|
|
|
|
Derivatives liabilities
|
||||||||
|
(amounts in thousands)
|
Balance Sheet Location
|
|
2018
|
|
2017
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|||||
|
Foreign currency forward contracts
|
Accrued expenses and other current liabilities
|
|
$
|
1,161
|
|
|
$
|
2,905
|
|
|
|
2018
|
||||||||||||||||||||||
|
(amounts in thousands)
|
Carrying Amount
|
|
Total
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets measured at NAV
(a)
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents
|
$
|
30
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative assets, recorded in other current assets
|
8,234
|
|
|
8,234
|
|
|
—
|
|
|
8,234
|
|
|
—
|
|
|
—
|
|
||||||
|
Pension plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and short-term investments
|
7,254
|
|
|
7,254
|
|
|
—
|
|
|
7,254
|
|
|
—
|
|
|
—
|
|
||||||
|
U.S. Government and agency obligations
|
24,622
|
|
|
24,622
|
|
|
24,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Corporate and foreign bonds
|
90,490
|
|
|
90,490
|
|
|
—
|
|
|
90,490
|
|
|
—
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities
|
22,378
|
|
|
22,378
|
|
|
22,378
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mutual funds
|
60,099
|
|
|
60,099
|
|
|
—
|
|
|
60,099
|
|
|
—
|
|
|
—
|
|
||||||
|
Common and collective funds
|
110,596
|
|
|
110,596
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
110,596
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior notes
|
$
|
800,000
|
|
|
$
|
692,000
|
|
|
$
|
—
|
|
|
$
|
692,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term loans
|
474,058
|
|
|
455,545
|
|
|
—
|
|
|
455,545
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities, recorded in accrued expenses and deferred credits
|
1,161
|
|
|
1,161
|
|
|
—
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
||||||
|
|
2017
|
||||||||||||||||||||||
|
(amounts in thousands)
|
Carrying Amount
|
|
Total
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Assets measured at NAV
(a)
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash equivalents
|
$
|
44,091
|
|
|
$
|
44,091
|
|
|
$
|
—
|
|
|
$
|
44,091
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative assets, recorded in other current assets
|
2,235
|
|
|
2,235
|
|
|
—
|
|
|
2,235
|
|
|
—
|
|
|
—
|
|
||||||
|
Pension plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and short-term investments
|
17,859
|
|
|
17,859
|
|
|
—
|
|
|
17,859
|
|
|
—
|
|
|
—
|
|
||||||
|
U.S. Government and agency obligations
|
25,122
|
|
|
25,122
|
|
|
25,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Corporate and foreign bonds
|
98,432
|
|
|
98,432
|
|
|
—
|
|
|
98,432
|
|
|
—
|
|
|
—
|
|
||||||
|
Asset-backed securities
|
839
|
|
|
839
|
|
|
—
|
|
|
839
|
|
|
—
|
|
|
—
|
|
||||||
|
Equity securities
|
32,444
|
|
|
32,444
|
|
|
32,444
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Mutual funds
|
80,352
|
|
|
80,352
|
|
|
—
|
|
|
80,352
|
|
|
—
|
|
|
—
|
|
||||||
|
Common and collective funds
|
100,697
|
|
|
100,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,697
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior notes
|
$
|
800,000
|
|
|
$
|
807,000
|
|
|
$
|
—
|
|
|
$
|
807,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term loans
|
440,568
|
|
|
442,218
|
|
|
—
|
|
|
442,218
|
|
|
—
|
|
|
—
|
|
||||||
|
Derivative liabilities, recorded in accrued expenses and deferred credits
|
2,905
|
|
|
2,905
|
|
|
—
|
|
|
2,905
|
|
|
—
|
|
|
—
|
|
||||||
|
(a)
|
Certain pension assets that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been classified in the fair value hierarchy. These include investments in large cap equity and commingled real estate funds. Redemption of these funds is not subject to restriction.
|
|
|
2018
|
||||||||||||||||||||||
|
(amounts in thousands)
|
Carrying Value
|
|
Total
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Losses
|
||||||||||||
|
Continuing operations
|
$
|
48
|
|
|
$
|
48
|
|
|
—
|
|
|
—
|
|
|
$
|
48
|
|
|
$
|
175
|
|
||
|
Total
|
$
|
48
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
175
|
|
|
|
2017
|
||||||||||||||||||||||
|
(amounts in thousands)
|
Carrying Value
|
|
Total
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Losses
|
||||||||||||
|
Closed operations
|
$
|
914
|
|
|
$
|
914
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
1,473
|
|
|
Total
|
$
|
914
|
|
|
$
|
914
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
1,473
|
|
|
(amounts in thousands)
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Self-insurance workers’ compensation
|
$
|
22,312
|
|
|
$
|
21,072
|
|
|
Environmental
|
14,552
|
|
|
14,452
|
|
||
|
Liability and other insurance
|
18,988
|
|
|
12,900
|
|
||
|
Other
|
10,870
|
|
|
6,650
|
|
||
|
Total outstanding performance bonds and stand-by letters of credit
|
$
|
66,722
|
|
|
$
|
55,074
|
|
|
|
Continuing
Operations
|
||
|
2019
|
$
|
49,128
|
|
|
2020
|
43,794
|
|
|
|
2021
|
30,885
|
|
|
|
2022
|
24,020
|
|
|
|
2023
|
19,352
|
|
|
|
Thereafter
|
33,943
|
|
|
|
|
$
|
201,122
|
|
|
(amounts in thousands)
|
|
|
|
|
|
|
||||||
|
Components of pension benefit expense - U.S. benefit plan
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Service cost
|
|
$
|
4,170
|
|
|
$
|
3,870
|
|
|
$
|
3,320
|
|
|
Interest cost
|
|
13,180
|
|
|
13,371
|
|
|
16,387
|
|
|||
|
Expected return on plan assets
|
|
(20,769
|
)
|
|
(17,940
|
)
|
|
(19,990
|
)
|
|||
|
Amortization of net actuarial pension loss
|
|
9,314
|
|
|
12,680
|
|
|
12,264
|
|
|||
|
Pension benefit expense
|
|
$
|
5,895
|
|
|
$
|
11,981
|
|
|
$
|
11,981
|
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
|
3.47%
|
|
3.94%
|
|
4.25%
|
||||||
|
Expected long-term rate of return on assets
|
|
6.25%
|
|
6.25%
|
|
7.00%
|
||||||
|
Compensation increase rate
|
|
N/A
|
|
N/A
|
|
N/A
|
||||||
|
(amounts in thousands)
|
|
|
|
||||
|
Change in fair value of plan assets - U.S. benefit plan
|
2018
|
|
2017
|
||||
|
Balance as of January 1,
|
$
|
339,751
|
|
|
$
|
295,995
|
|
|
Actual return on plan assets
|
(20,466
|
)
|
|
52,559
|
|
||
|
Company contribution
|
4,125
|
|
|
10,000
|
|
||
|
Benefits paid
|
(15,965
|
)
|
|
(14,948
|
)
|
||
|
Administrative expenses paid
|
(4,682
|
)
|
|
(3,855
|
)
|
||
|
Balance at period end
|
$
|
302,763
|
|
|
$
|
339,751
|
|
|
|
% of Plan Assets
|
||
|
Summary of plan investments - U.S. benefit plan
|
2018
|
|
2017
|
|
Equity securities
|
7.4
|
|
7.3
|
|
Debt securities
|
38.0
|
|
35.3
|
|
Other
|
54.6
|
|
57.4
|
|
|
100.0
|
|
100.0
|
|
(amounts in thousands)
|
|
|
|
||||
|
Change in projected benefit obligation - U.S. benefit plan
|
2018
|
|
2017
|
||||
|
Balance as of January 1,
|
$
|
435,696
|
|
|
$
|
405,310
|
|
|
Service cost
|
4,170
|
|
|
3,870
|
|
||
|
Interest cost
|
13,180
|
|
|
13,371
|
|
||
|
Actuarial loss
|
(48,463
|
)
|
|
31,948
|
|
||
|
Benefits paid
|
(15,965
|
)
|
|
(14,948
|
)
|
||
|
Administrative expenses paid
|
(4,682
|
)
|
|
(3,855
|
)
|
||
|
Balance at period end
|
$
|
383,936
|
|
|
$
|
435,696
|
|
|
Discount rate
|
4.27%
|
|
3.47%
|
||||
|
Compensation increase rate
|
N/A
|
|
N/A
|
||||
|
2019
|
$
|
17,623
|
|
|
2020
|
18,376
|
|
|
|
2021
|
19,232
|
|
|
|
2022
|
20,002
|
|
|
|
2023
|
20,667
|
|
|
|
2024-2028
|
111,159
|
|
|
|
(amounts in thousands)
|
|
|
|
||||
|
Unfunded pension liability - U.S. benefit plan
|
2018
|
|
2017
|
||||
|
Projected benefit obligation at end of period
|
$
|
383,936
|
|
|
$
|
435,696
|
|
|
Fair value of plan assets at end of period
|
(302,763
|
)
|
|
(339,751
|
)
|
||
|
Unfunded pension liability
|
81,173
|
|
|
95,945
|
|
||
|
Current portion
|
—
|
|
|
—
|
|
||
|
Long-term unfunded pension liability
|
$
|
81,173
|
|
|
$
|
95,945
|
|
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income (loss) - U.S. benefit plan
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net actuarial pension loss beginning of period
|
$
|
112,632
|
|
|
$
|
127,982
|
|
|
$
|
130,052
|
|
|
Amortization of net actuarial loss
|
(9,314
|
)
|
|
(12,680
|
)
|
|
(12,264
|
)
|
|||
|
Net (gain) loss occurring during year
|
(7,228
|
)
|
|
(2,670
|
)
|
|
10,194
|
|
|||
|
Net actuarial pension loss at end of period
|
96,090
|
|
|
112,632
|
|
|
127,982
|
|
|||
|
Tax benefit
|
(5,344
|
)
|
|
(9,583
|
)
|
|
(15,041
|
)
|
|||
|
Net actuarial pension loss at end of period, net of tax
|
$
|
90,746
|
|
|
$
|
103,049
|
|
|
$
|
112,941
|
|
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Components of pension benefit expense - Non-U.S. benefit plans
|
2018
|
|
2017
|
|
2016
|
||||||
|
Service cost
|
$
|
2,070
|
|
|
$
|
1,668
|
|
|
$
|
1,341
|
|
|
Interest cost
|
1,417
|
|
|
1,272
|
|
|
1,218
|
|
|||
|
Expected return on plan assets
|
(833
|
)
|
|
(700
|
)
|
|
(714
|
)
|
|||
|
Amortization of net actuarial pension loss
|
189
|
|
|
145
|
|
|
351
|
|
|||
|
Pension benefit expense
|
$
|
2,843
|
|
|
$
|
2,385
|
|
|
$
|
2,196
|
|
|
|
|
|
|
|
|
||||||
|
Discount rate
|
0.2% - 9.0%
|
|
0.8% - 7.2%
|
|
0.7% - 8.3%
|
||||||
|
Expected long-term rate of return on assets
|
0.0% - 5.3%
|
|
0.0% - 5.7%
|
|
0.0% - 5.3%
|
||||||
|
Compensation increase rate
|
0.5% - 7.0%
|
|
0.5% - 7.0%
|
|
0.5% - 7.0%
|
||||||
|
(amounts in thousands)
|
|
|
|
||||
|
Change in fair value of plan assets - Non-U.S. benefit plans
|
2018
|
|
2017
|
||||
|
Balance as of January 1,
|
$
|
15,994
|
|
|
$
|
13,596
|
|
|
Actual return on plan assets
|
(33
|
)
|
|
1,232
|
|
||
|
Company contribution
|
250
|
|
|
277
|
|
||
|
Benefits paid
|
(2,046
|
)
|
|
(198
|
)
|
||
|
Administrative expenses paid
|
(25
|
)
|
|
(49
|
)
|
||
|
Cumulative translation adjustment
|
(1,464
|
)
|
|
1,136
|
|
||
|
Balance at period end
|
$
|
12,676
|
|
|
$
|
15,994
|
|
|
|
% of Plan Assets
|
||
|
Summary of plan investments - Non-U.S. benefit plans
|
2018
|
|
2017
|
|
Equity securities
|
48.4
|
|
48.3
|
|
Debt securities
|
20.8
|
|
22.0
|
|
Other
|
30.8
|
|
29.7
|
|
|
100.0
|
|
100.0
|
|
(amounts in thousands)
|
|
|
|
||||
|
Change in projected benefit obligation - Non-U.S. benefit plans
|
2018
|
|
2017
|
||||
|
Balance as of January 1,
|
$
|
41,406
|
|
|
$
|
35,113
|
|
|
Pension obligation acquired
|
4,891
|
|
|
—
|
|
||
|
Service cost
|
2,242
|
|
|
1,683
|
|
||
|
Interest cost
|
956
|
|
|
1,251
|
|
||
|
Actuarial loss
|
776
|
|
|
1,250
|
|
||
|
Benefits paid
|
(4,481
|
)
|
|
(1,143
|
)
|
||
|
Administrative expenses paid
|
(25
|
)
|
|
(49
|
)
|
||
|
Cumulative translation adjustment
|
(2,962
|
)
|
|
3,301
|
|
||
|
Balance at period end
|
$
|
42,803
|
|
|
$
|
41,406
|
|
|
|
|
|
|
||||
|
Discount rate
|
0.2% - 3.1%
|
|
0.8% - 5.1%
|
||||
|
Compensation increase rate
|
0.5% - 2.5%
|
|
0.5% - 2.8%
|
||||
|
2019
|
$
|
2,600
|
|
|
2020
|
2,386
|
|
|
|
2021
|
2,849
|
|
|
|
2022
|
2,476
|
|
|
|
2023
|
2,788
|
|
|
|
2024-2028
|
68,462
|
|
|
|
(amounts in thousands)
|
|
|
|
||||
|
Unfunded pension liability - Non-U.S. benefit plans
|
2018
|
|
2017
|
||||
|
Projected benefit obligation at end of period
|
$
|
42,803
|
|
|
$
|
41,406
|
|
|
Fair value of plan assets at end of period
|
(12,676
|
)
|
|
(15,994
|
)
|
||
|
Net pension liability
|
$
|
30,127
|
|
|
$
|
25,412
|
|
|
|
|
|
|
||||
|
Long-term unfunded pension liability
|
$
|
26,349
|
|
|
$
|
20,641
|
|
|
Current portion
|
5,295
|
|
|
6,674
|
|
||
|
Total unfunded pension liability
|
$
|
31,644
|
|
|
$
|
27,315
|
|
|
|
|
|
|
||||
|
Total overfunded pension liability
|
$
|
1,517
|
|
|
$
|
1,903
|
|
|
(amounts in thousands)
|
|
|
|
|
|
||||||
|
Accumulated other comprehensive income (loss) - Non-U.S. benefit plans
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net actuarial pension loss beginning of period
|
$
|
7,359
|
|
|
$
|
6,781
|
|
|
$
|
5,160
|
|
|
Amortization of net actuarial loss
|
(1,442
|
)
|
|
(149
|
)
|
|
(10
|
)
|
|||
|
Net gain occurring during year
|
1,462
|
|
|
742
|
|
|
1,621
|
|
|||
|
Cumulative translation adjustment
|
71
|
|
|
(15
|
)
|
|
10
|
|
|||
|
Net actuarial pension loss at end of period
|
7,450
|
|
|
7,359
|
|
|
6,781
|
|
|||
|
Tax benefit
|
(1,911
|
)
|
|
(1,886
|
)
|
|
(1,785
|
)
|
|||
|
Net actuarial pension loss at end of period, net of tax
|
$
|
5,539
|
|
|
$
|
5,473
|
|
|
$
|
4,996
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash Investing Activities:
|
|
|
|
|
|
||||||
|
Change in notes receivable
|
|
|
|
|
|
||||||
|
Issuances of notes receivable
|
$
|
(77
|
)
|
|
$
|
(61
|
)
|
|
$
|
(68
|
)
|
|
Cash received on notes receivable
|
351
|
|
|
2,052
|
|
|
1,035
|
|
|||
|
|
$
|
274
|
|
|
$
|
1,991
|
|
|
$
|
967
|
|
|
|
|
|
|
|
|
||||||
|
Non-cash Investing Activities:
|
|
|
|
|
|
||||||
|
Property, equipment and intangibles purchased in accounts payable
|
$
|
6,961
|
|
|
$
|
15,099
|
|
|
$
|
1,340
|
|
|
Property and equipment purchased for debt
|
32,262
|
|
|
791
|
|
|
1,438
|
|
|||
|
Notes receivable and accrued interest from employees and directors settled with return of JWH stock
|
—
|
|
|
183
|
|
|
—
|
|
|||
|
Customer accounts receivable converted to notes receivable
|
110
|
|
|
393
|
|
|
1,276
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash Financing Activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of new debt, net of discount
|
$
|
38,823
|
|
|
$
|
1,240,000
|
|
|
$
|
374,063
|
|
|
Borrowings on long-term debt
|
104,419
|
|
|
5,334
|
|
|
763
|
|
|||
|
Payments of long-term debt
|
(72,422
|
)
|
|
(1,618,641
|
)
|
|
(16,844
|
)
|
|||
|
Payments of debt issuance and extinguishment costs, including underwriting fees
|
(352
|
)
|
|
(16,358
|
)
|
|
(8,146
|
)
|
|||
|
Change in long-term debt
|
$
|
70,468
|
|
|
$
|
(389,665
|
)
|
|
$
|
349,836
|
|
|
Change in notes payable
|
|
|
|
|
|
||||||
|
Payments on notes payable
|
—
|
|
|
(205
|
)
|
|
(180
|
)
|
|||
|
|
$
|
—
|
|
|
(205
|
)
|
|
(180
|
)
|
||
|
|
|
|
|
|
|
||||||
|
Non-cash Financing Activities:
|
|
|
|
|
|
||||||
|
Prepaid insurance funded through short-term debt borrowings
|
$
|
2,757
|
|
|
$
|
2,662
|
|
|
2,954
|
|
|
|
Shares surrendered for tax obligations for employee share-based transactions in accrued liabilities
|
7
|
|
|
569
|
|
|
—
|
|
|||
|
Accounts payable converted to installment notes
|
12,886
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other Supplemental Cash Flow Information:
|
|
|
|
|
|
||||||
|
Cash taxes paid, net of refunds
|
$
|
46,295
|
|
|
$
|
22,532
|
|
|
$
|
26,797
|
|
|
Cash interest paid
|
68,892
|
|
|
66,060
|
|
|
73,920
|
|
|||
|
|
Three Months Ended
|
|||||||||||||||
|
|
|
Mar. 31,
2018
|
|
Jun. 30,
2018
|
|
Sep. 29,
2018
|
|
Dec. 31,
2018
|
||||||||
|
|
(dollars in thousands)
|
|||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
|
|
$
|
946,179
|
|
|
$
|
1,172,497
|
|
|
$
|
1,136,949
|
|
|
$
|
1,091,078
|
|
|
Gross margin
|
|
205,853
|
|
|
248,807
|
|
|
241,789
|
|
|
227,285
|
|
||||
|
Operating income
|
|
38,165
|
|
|
71,098
|
|
|
7,613
|
|
|
55,782
|
|
||||
|
Income before taxes and equity earnings
|
|
35,508
|
|
|
58,641
|
|
|
(2,721
|
)
|
|
44,149
|
|
||||
|
Net income
|
|
40,271
|
|
|
35,452
|
|
|
28,885
|
|
|
39,665
|
|
||||
|
Net income attributable to common shareholders
|
|
40,265
|
|
|
35,511
|
|
|
28,879
|
|
|
39,705
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share basic
|
|
$
|
0.38
|
|
|
$
|
0.34
|
|
|
$
|
0.28
|
|
|
$
|
0.39
|
|
|
Net income per share diluted
|
|
$
|
0.37
|
|
|
$
|
0.33
|
|
|
$
|
0.27
|
|
|
$
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|||||||||||||||
|
|
|
Apr. 1,
2017
|
|
Jul. 1,
2017
|
|
Sep. 30,
2017
|
|
Dec. 31,
2017
|
||||||||
|
|
(dollars in thousands)
|
|||||||||||||||
|
Statements of Operations Data:
|
|
|
|
|
|
|
|
|
||||||||
|
Net revenues
(a)
|
|
$
|
847,853
|
|
|
$
|
948,788
|
|
|
$
|
991,325
|
|
|
$
|
975,783
|
|
|
Gross margin
(b)
|
|
181,687
|
|
|
231,295
|
|
|
227,894
|
|
|
208,546
|
|
||||
|
Operating income
(c)
|
|
40,821
|
|
|
86,823
|
|
|
86,446
|
|
|
49,818
|
|
||||
|
Income before taxes and equity earnings
|
|
8,199
|
|
|
63,408
|
|
|
63,242
|
|
|
10,906
|
|
||||
|
Net income (loss)
|
|
6,428
|
|
|
46,778
|
|
|
51,275
|
|
|
(93,690
|
)
|
||||
|
Net (loss) income attributable to common shareholders
|
|
(4,034
|
)
|
|
46,778
|
|
|
51,275
|
|
|
(93,690
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per share basic
|
|
$
|
(0.05
|
)
|
|
$
|
0.45
|
|
|
$
|
0.49
|
|
|
$
|
(0.89
|
)
|
|
Net (loss) income per share diluted
|
|
$
|
(0.05
|
)
|
|
$
|
0.43
|
|
|
$
|
0.47
|
|
|
$
|
(0.89
|
)
|
|
(a)
|
As a result of our retrospective application of ASU 2017-07,
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
and to conform with current-period presentation of revenues, we reclassified certain amounts in our statement of operations that were previously reported in our quarterly periods. These revisions were
$66
for April 1, 2017,
$52
for July 1, 2017,
$(83)
for September 30, 2017,
$(220)
for December 31, 2017.
|
|
(b)
|
As a result of our retrospective application of ASU 2017-07,
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
and to conform with current-period presentation of revenues, we reclassified certain amounts in our statement of operations that were previously reported in our quarterly periods. These revisions were
$322
for April 1, 2017,
$294
for July 1, 2017,
$303
for September 30, 2017,
$305
for December 31, 2017.
|
|
(c)
|
As a result of our retrospective application of ASU 2017-07,
Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost
and to conform with current-period presentation of revenues, we reclassified certain amounts in our statement of operations that were previously reported in our quarterly periods. These revisions were
$3,131
for April 1, 2017,
$3,103
for July 1, 2017,
$3,111
for September 30, 2017,
$4,495
for December 31, 2017.
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(amounts in thousands, except share and per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Selling, general and administrative
|
|
$
|
15,924
|
|
|
$
|
23,457
|
|
|
$
|
48,195
|
|
|
Equity in earnings of subsidiaries
|
|
159,882
|
|
|
33,860
|
|
|
424,946
|
|
|||
|
Other (income) expense
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
(36
|
)
|
|
(35
|
)
|
|
(57
|
)
|
|||
|
Interest expense
|
|
45
|
|
|
73
|
|
|
65
|
|
|||
|
Other
|
|
(411
|
)
|
|
(426
|
)
|
|
(438
|
)
|
|||
|
Income before taxes
|
|
144,360
|
|
|
10,791
|
|
|
377,181
|
|
|||
|
Income tax (benefit) expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
|
$
|
144,360
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
|
|
|
|
|
|
|
||||||
|
Comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
144,360
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
||||||
|
Equity in comprehensive (loss) income of subsidiaries
|
|
(49,476
|
)
|
|
101,835
|
|
|
(34,194
|
)
|
|||
|
Total other comprehensive (loss) income, net of tax
|
|
(49,476
|
)
|
|
101,835
|
|
|
(34,194
|
)
|
|||
|
Total comprehensive income
|
|
$
|
94,884
|
|
|
$
|
112,626
|
|
|
$
|
342,987
|
|
|
(amounts in thousands, except share and per share data)
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
2,289
|
|
|
$
|
3,830
|
|
|
Receivable from subsidiaries
|
|
1,000
|
|
|
—
|
|
||
|
Other current assets
|
|
20
|
|
|
15
|
|
||
|
Total current assets
|
|
3,309
|
|
|
3,845
|
|
||
|
Property and equipment, net
|
|
3,202
|
|
|
3,363
|
|
||
|
Investment in subsidiaries
|
|
909,712
|
|
|
885,070
|
|
||
|
Long-term notes receivable
|
|
147
|
|
|
147
|
|
||
|
Total assets
|
|
$
|
916,370
|
|
|
$
|
892,425
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
37
|
|
|
$
|
744
|
|
|
Current payable to subsidiaries
|
|
2,649
|
|
|
2,126
|
|
||
|
Accrued expenses and other current liabilities
|
|
75
|
|
|
227
|
|
||
|
Notes payable and current maturities of long-term debt
|
|
757
|
|
|
981
|
|
||
|
Total current liabilities
|
|
3,518
|
|
|
4,078
|
|
||
|
Long-term debt
|
|
205
|
|
|
963
|
|
||
|
Total liabilities
|
|
3,723
|
|
|
5,041
|
|
||
|
Commitments and contingencies
(Note 5)
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
|
||||
|
Common Stock: 900,000,000 shares authorized, par value $0.01 per share, 101,310,862 shares outstanding as of December 31, 2018; 900,000,000 shares authorized, par value $0.01 per share, 105,990,483 shares outstanding as of December 31, 2017
|
|
1,013
|
|
|
1,060
|
|
||
|
Additional paid-in capital
|
|
658,593
|
|
|
652,666
|
|
||
|
Retained earnings
|
|
253,041
|
|
|
233,658
|
|
||
|
Total shareholders’ equity
|
|
912,647
|
|
|
887,384
|
|
||
|
Total liabilities, convertible preferred shares, and shareholders’ equity
|
|
$
|
916,370
|
|
|
$
|
892,425
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||
|
(amounts in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
144,360
|
|
|
$
|
10,791
|
|
|
$
|
377,181
|
|
|
Adjustments to reconcile net income to cash used in operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation
|
|
161
|
|
|
139
|
|
|
139
|
|
|||
|
Litigation settlement funded by subsidiaries
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Income from subsidiaries investment
|
|
(159,882
|
)
|
|
(33,860
|
)
|
|
(424,946
|
)
|
|||
|
Other items, net
|
|
538
|
|
|
191
|
|
|
(205
|
)
|
|||
|
Payment to option holders funded by subsidiaries
|
|
—
|
|
|
—
|
|
|
20,739
|
|
|||
|
Stock-based compensation
|
|
15,052
|
|
|
19,785
|
|
|
22,464
|
|
|||
|
Net change in operating assets and liabilities, net of effect of acquisitions:
|
|
|
|
|
|
|
||||||
|
Receivables and payables from subsidiaries
|
|
123,366
|
|
|
(24,020
|
)
|
|
(1,296
|
)
|
|||
|
Other assets
|
|
(5
|
)
|
|
(15
|
)
|
|
(5,253
|
)
|
|||
|
Accounts payable and accrued expenses
|
|
(859
|
)
|
|
(882
|
)
|
|
1,092
|
|
|||
|
Net cash provided by (used in) operating activities
|
|
122,731
|
|
|
(27,871
|
)
|
|
(10,085
|
)
|
|||
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
||||||
|
Additional Investment in subsidiaries
|
|
—
|
|
|
(480,306
|
)
|
|
—
|
|
|||
|
Cash received on notes receivable
|
|
—
|
|
|
17
|
|
|
16
|
|
|||
|
Proceeds from sales of subsidiaries' shares
|
|
—
|
|
|
30,181
|
|
|
32,605
|
|
|||
|
Distribution received from subsidiaries
|
|
1,500
|
|
|
1,000
|
|
|
382,400
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
1,500
|
|
|
(449,108
|
)
|
|
415,021
|
|
|||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
||||||
|
Distributions paid
|
|
—
|
|
|
—
|
|
|
(404,198
|
)
|
|||
|
Payments of long-term debt
|
|
(982
|
)
|
|
(861
|
)
|
|
(728
|
)
|
|||
|
Employee note repayments
|
|
39
|
|
|
26
|
|
|
223
|
|
|||
|
Common stock issued for exercise of options
|
|
201
|
|
|
1,029
|
|
|
1,187
|
|
|||
|
Common stock repurchased
|
|
(125,030
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sale of common stock, net of underwriting fees and commissions
|
|
—
|
|
|
480,306
|
|
|
—
|
|
|||
|
Payments associated with initial public offering
|
|
—
|
|
|
(2,066
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(125,772
|
)
|
|
478,434
|
|
|
(403,516
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(1,541
|
)
|
|
1,455
|
|
|
1,420
|
|
|||
|
Cash, cash equivalents and restricted cash, beginning
|
|
3,830
|
|
|
2,375
|
|
|
955
|
|
|||
|
Cash, cash equivalents and restricted cash, ending
|
|
$
|
2,289
|
|
|
$
|
3,830
|
|
|
$
|
2,375
|
|
|
Buildings
|
15 - 45 years
|
|
(amounts in thousands)
|
2018
|
|
2017
|
||||
|
Buildings
|
$
|
3,632
|
|
|
$
|
3,636
|
|
|
Total depreciable assets
|
3,632
|
|
|
3,636
|
|
||
|
Accumulated depreciation
|
(430
|
)
|
|
(273
|
)
|
||
|
Total property and equipment, net
|
$
|
3,202
|
|
|
$
|
3,363
|
|
|
(amounts in thousands)
|
2018 Year-end Effective Interest Rate
|
|
2018
|
|
2017
|
||||
|
Installment notes for stock
|
3.50% - 5.50%
|
|
$
|
962
|
|
|
$
|
1,944
|
|
|
Current maturities of long-term debt
|
|
(757
|
)
|
|
(981
|
)
|
|||
|
|
|
|
$
|
205
|
|
|
$
|
963
|
|
|
Maturities by year:
|
|
|
||
|
2019
|
|
$
|
757
|
|
|
2020
|
|
205
|
|
|
|
2021
|
|
—
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
Thereafter
|
|
—
|
|
|
|
|
|
$
|
962
|
|
|
(amounts in thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Non-cash Investing Activities:
|
|
|
|
|
|
||||||
|
Notes receivable and accrued interest from employees and directors settled with return of JWH stock
|
$
|
—
|
|
|
$
|
183
|
|
|
$
|
—
|
|
|
Dividend from subsidiary settled with payable to subsidiary
|
132,295
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-cash Financing Activities:
|
|
|
|
|
|
||||||
|
Shares surrendered for tax obligations for employee share-based transactions in accrued liabilities
|
$
|
7
|
|
|
$
|
569
|
|
|
$
|
—
|
|
|
Costs associated with initial public offering formerly capitalized in prepaid expenses
|
—
|
|
|
5,857
|
|
|
—
|
|
|||
|
Subsidiary non-cash director notes and accrued interest activity
|
—
|
|
|
—
|
|
|
2,068
|
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|