These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
93-1273278
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
Page No.
|
|
Part I - Financial Information
|
|
|
|
|
|
|
|
Item 1.
|
Unaudited Financial Statements
|
|
|
|
Consolidated Statements of Operations
|
|
|
|
Consolidated Statements of Comprehensive Income (Loss)
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
Consolidated Statements of Equity
|
|
|
|
Consolidated Statements of Cash Flows
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
Part II - Other Information
|
|
|
|
|
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
Signature
|
|
|
2016 Dividend
|
Means (i) the borrowing of an additional $375 million under our Term Loan Facility and (ii) the application of approximately $35 million in cash and borrowings under our ABL Facility for the purpose of making payments of approximately $400 million to holders of our outstanding common stock, Series A Convertible Preferred Stock, Class B-1 Common Stock, options, and Restricted Stock Units, or “RSUs”
|
|
A&L
|
A&L Windows Pty. Ltd.
|
|
ABL Facility
|
Our $300 million asset-based loan revolving credit facility, dated as of October 15, 2014 and as amended from time to time, with JWI (as hereinafter defined) and JELD-WEN of Canada, Ltd., as borrowers, the guarantors party thereto, a syndicate of lenders, and Wells Fargo Bank, N.A., as administrative agent
|
|
ABS
|
American Building Supply, Inc.
|
|
Adjusted EBITDA
|
A supplemental non-GAAP financial measure of operating performance not based on any standardized methodology prescribed by GAAP that we define as net income (loss), as adjusted for the following items: income (loss) from discontinued operations, net of tax; gain (loss) on sale of discontinued operations, net of tax; equity earnings (loss) of non-consolidated entities; income tax benefit (expense); depreciation and amortization; interest expense, net; impairment and restructuring charges; gain (loss) on sale of property and equipment; share-based compensation expense; non-cash foreign exchange transaction/translation income (loss); other non-cash items; other items; and costs related to debt restructuring, debt refinancing, and the Onex Investment
|
|
ASC
|
Accounting Standards Codification
|
|
ASU
|
Accounting Standards Update
|
|
AUD
|
Australian Dollar
|
|
Australia Senior Secured Credit Facility
|
Our senior secured credit facility, dated as of October 6, 2015 and as amended from time to time, with certain of our Australian subsidiaries, as borrowers, and Australia and New Zealand Banking Group Limited, as lender
|
|
BBSY
|
Bank Bill Swap Bid Rate
|
|
Breezway
|
Breezway Australia Pty. Ltd.
|
|
Bylaws
|
Amended and Restated Bylaws of JELD-WEN Holding, Inc.
|
|
CAP
|
Cleanup Action Plan
|
|
Charter
|
Restated Certificate of Incorporation of JELD-WEN Holding, Inc.
|
|
Class B-1 Common Stock
|
Shares of our Class B-1 common stock, par value $0.01 per share, all of which were converted into shares of our Common Stock on February 1, 2017
|
|
CMI
|
CraftMaster Manufacturing, Inc.
|
|
COA
|
Consent Order and Agreement
|
|
CODM
|
Chief Operating Decision Maker
|
|
Common Stock
|
The 900,000,000 shares of common stock, par value $0.01 per share, authorized under our Charter
|
|
Corporate Credit Facilities
|
Collectively, our ABL Facility and our Term Loan Facility
|
|
Credit Facilities
|
Collectively, our Corporate Credit Facilities, our Australia Senior Secured Credit Facility, and our Euro Revolving Facility as well as other acquired term loans and revolving credit facilities
|
|
D&K
|
D&K Home Security Pty. Ltd.
|
|
DKK
|
Danish Krone
|
|
Domoferm
|
The Domoferm Group of companies
|
|
Dooria
|
Dooria AS
|
|
EPA
|
The U.S. Environmental Protection Agency
|
|
ERP
|
Enterprise Resource Planning
|
|
ESOP
|
JELD-WEN, Inc. Employee Stock Ownership and Retirement Plan
|
|
Euro Revolving Facility
|
Our €39 million revolving credit facility, dated as of January 30, 2015 and as amended from time to time, with JELD-WEN ApS, as borrower, Danske Bank A/S and Nordea Bank Danmark A/S as lenders
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
Financial Accounting Standards Board
|
|
10-K
|
Annual Report on Form 10-K for the fiscal year ended December 31, 2017
|
|
GAAP
|
Generally Accepted Accounting Principles in the United States
|
|
GILTI
|
Global Intangible Low Taxed Income
|
|
IBOR
|
Interbank Offered Rate
|
|
IPO
|
The initial public offering of our shares, as further described in this report on Form 10-Q
|
|
JELD-WEN
|
JELD-WEN Holding, Inc.
,
together with its consolidated subsidiaries where the context requires
|
|
JEM
|
JELD-WEN Excellence Model
|
|
JWA
|
JELD-WEN of Australia Pty. Ltd.
|
|
JWH
|
JELD-WEN Holding, Inc., a Delaware corporation
|
|
JWI
|
JELD-WEN, Inc., a Delaware corporation
|
|
Kolder
|
Kolder Group
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Mattiovi
|
Mattiovi Oy
|
|
MMI Door
|
Milliken Millwork, Inc.
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
NRD
|
Natural Resource Damage Trustee Council
|
|
NYSE
|
New York Stock Exchange
|
|
Onex
|
Onex Partners III LP and certain affiliates
|
|
PaDEP
|
Pennsylvania Department of Environmental Protection
|
|
Preferred Stock
|
90,000,000 shares of Preferred Stock, par value $0.01 per share, authorized under our Charter
|
|
PSU
|
Performance stock unit
|
|
R&R
|
Repair and remodel
|
|
RSU
|
Restricted stock unit
|
|
Sarbanes-Oxley
|
Sarbanes-Oxley Act of 2002, as amended
|
|
SEC
|
Securities and Exchange Commission
|
|
Securities Act
|
Securities Act of 1933, as amended
|
|
Senior Notes
|
$800.0 million of unsecured notes issued in December 2017 in a private placement in two tranches: $400.0 million bearing interest at 4.625% and maturing in December 2025 and $400.0 million bearing interest at 4.875% and maturing in December 2027
|
|
Series A Convertible Preferred Stock
|
Our Series A-1 Convertible Preferred Stock, par value $0.01 per share, Series A-2 Convertible Preferred Stock, par value $0.01 per share, Series A-3 Convertible Preferred Stock, par value $0.01 per share, and Series A-4 Convertible Preferred Stock, par value $0.01 per share, all of which were converted into shares of our common stock on February 1, 2017
|
|
SG&A
|
Selling, general, and administrative expenses
|
|
Tax Act
|
Tax Cuts and Jobs Act
|
|
Term Loan Facility
|
Our term loan facility, dated as of October 15, 2014, as amended from time to time with JWI, as borrower, the guarantors party thereto, a syndicate of lenders, and Bank of America, N.A., as administrative agent
|
|
Trend
|
Trend Windows & Doors Pty. Ltd.
|
|
U.S.
|
United States of America
|
|
WADOE
|
Washington State Department of Ecology
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands, except share and per share data)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Net revenues
|
|
$
|
1,136,949
|
|
|
$
|
991,325
|
|
|
$
|
3,255,625
|
|
|
$
|
2,787,966
|
|
|
Cost of sales
|
|
895,160
|
|
|
763,431
|
|
|
2,559,176
|
|
|
2,147,090
|
|
||||
|
Gross margin
|
|
241,789
|
|
|
227,894
|
|
|
696,449
|
|
|
640,876
|
|
||||
|
Selling, general and administrative
|
|
230,285
|
|
|
139,186
|
|
|
570,195
|
|
|
422,768
|
|
||||
|
Impairment and restructuring charges
|
|
3,891
|
|
|
2,262
|
|
|
9,378
|
|
|
4,018
|
|
||||
|
Operating income
|
|
7,613
|
|
|
86,446
|
|
|
116,876
|
|
|
214,090
|
|
||||
|
Interest expense, net
|
|
18,341
|
|
|
17,200
|
|
|
51,832
|
|
|
61,639
|
|
||||
|
Gain on previously held shares of an equity investment
|
|
—
|
|
|
—
|
|
|
(20,767
|
)
|
|
—
|
|
||||
|
Other (income) expense
|
|
(8,007
|
)
|
|
6,004
|
|
|
(5,617
|
)
|
|
17,602
|
|
||||
|
(Loss) income before taxes, equity earnings
|
|
(2,721
|
)
|
|
63,242
|
|
|
91,428
|
|
|
134,849
|
|
||||
|
Income tax (benefit) expense
|
|
(31,606
|
)
|
|
13,042
|
|
|
(12,442
|
)
|
|
32,997
|
|
||||
|
Income from continuing operations, net of tax
|
|
28,885
|
|
|
50,200
|
|
|
103,870
|
|
|
101,852
|
|
||||
|
Equity earnings of non-consolidated entities
|
|
—
|
|
|
1,075
|
|
|
738
|
|
|
2,629
|
|
||||
|
Net income
|
|
$
|
28,885
|
|
|
$
|
51,275
|
|
|
$
|
104,608
|
|
|
$
|
104,481
|
|
|
Less net income (loss) attributable to non-controlling interest
|
|
6
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
||||
|
Convertible preferred stock dividends
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,462
|
|
||||
|
Net income attributable to common shareholders
|
|
$
|
28,879
|
|
|
$
|
51,275
|
|
|
$
|
104,655
|
|
|
$
|
94,019
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
104,169,833
|
|
|
105,064,299
|
|
|
105,309,185
|
|
|
94,718,021
|
|
||||
|
Diluted
|
|
105,937,429
|
|
|
108,962,240
|
|
|
107,477,049
|
|
|
98,807,146
|
|
||||
|
Income per share from continuing operations
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.28
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
|
|
Diluted
|
|
$
|
0.27
|
|
|
$
|
0.47
|
|
|
$
|
0.97
|
|
|
$
|
0.95
|
|
|
Net income per share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.28
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
|
|
Diluted
|
|
$
|
0.27
|
|
|
$
|
0.47
|
|
|
$
|
0.97
|
|
|
$
|
0.95
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Net income
|
|
$
|
28,885
|
|
|
$
|
51,275
|
|
|
$
|
104,608
|
|
|
$
|
104,481
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments, net of tax of $0
|
|
(10,259
|
)
|
|
25,549
|
|
|
(46,880
|
)
|
|
81,180
|
|
||||
|
Interest rate hedge adjustments, net of tax (benefit) expense of ($52), $567, ($402) and $1,453, respectively
|
|
574
|
|
|
1,837
|
|
|
1,966
|
|
|
3,942
|
|
||||
|
Defined benefit pension plans, net of tax expense of $822, $644, $2,841and $2,424, respectively
|
|
1,503
|
|
|
2,252
|
|
|
5,484
|
|
|
6,281
|
|
||||
|
Total other comprehensive (loss) income, net of tax
|
|
(8,182
|
)
|
|
29,638
|
|
|
(39,430
|
)
|
|
91,403
|
|
||||
|
Comprehensive income
|
|
$
|
20,703
|
|
|
$
|
80,913
|
|
|
$
|
65,178
|
|
|
$
|
195,884
|
|
|
(amounts in thousands, except share and per share data)
|
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
151,436
|
|
|
$
|
220,175
|
|
|
Restricted cash
|
|
440
|
|
|
36,059
|
|
||
|
Accounts receivable, net
|
|
598,398
|
|
|
453,251
|
|
||
|
Inventories
|
|
519,582
|
|
|
405,353
|
|
||
|
Other current assets
|
|
51,371
|
|
|
30,403
|
|
||
|
Total current assets
|
|
1,321,227
|
|
|
1,145,241
|
|
||
|
Property and equipment, net
|
|
806,327
|
|
|
756,711
|
|
||
|
Deferred tax assets
|
|
219,669
|
|
|
183,726
|
|
||
|
Goodwill
|
|
595,323
|
|
|
549,063
|
|
||
|
Intangible assets, net
|
|
226,537
|
|
|
166,313
|
|
||
|
Other assets
|
|
33,653
|
|
|
61,886
|
|
||
|
Total assets
|
|
$
|
3,202,736
|
|
|
$
|
2,862,940
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
277,756
|
|
|
$
|
259,934
|
|
|
Accrued payroll and benefits
|
|
137,402
|
|
|
122,212
|
|
||
|
Accrued expenses and other current liabilities
|
|
276,278
|
|
|
186,605
|
|
||
|
Notes payable and current maturities of long-term debt
|
|
64,525
|
|
|
8,770
|
|
||
|
Total current liabilities
|
|
755,961
|
|
|
577,521
|
|
||
|
Long-term debt
|
|
1,467,841
|
|
|
1,264,933
|
|
||
|
Unfunded pension liability
|
|
113,190
|
|
|
116,586
|
|
||
|
Deferred credits and other liabilities
|
|
74,032
|
|
|
102,614
|
|
||
|
Deferred tax liabilities
|
|
13,969
|
|
|
9,249
|
|
||
|
Total liabilities
|
|
2,424,993
|
|
|
2,070,903
|
|
||
|
Commitments and contingencies
(Note 23)
|
|
|
|
|
||||
|
Shareholders’ equity
|
|
|
|
|
||||
|
Preferred Stock, par value $0.01 per share, 90,000,000 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common Stock: 900,000,000 shares authorized, par value $0.01 per share, 103,420,959 shares outstanding as of September 29, 2018; 900,000,000 shares authorized, par value $0.01 per share, 105,990,483 shares outstanding as of December 31, 2017
|
|
1,034
|
|
|
1,060
|
|
||
|
Additional paid-in capital
|
|
656,951
|
|
|
652,666
|
|
||
|
Retained earnings
|
|
254,752
|
|
|
233,658
|
|
||
|
Accumulated other comprehensive loss
|
|
(134,777
|
)
|
|
(95,347
|
)
|
||
|
Total shareholders’ equity attributable to common shareholders
|
|
777,960
|
|
|
792,037
|
|
||
|
Non-controlling interest
|
|
(217
|
)
|
|
—
|
|
||
|
Total shareholders’ equity
|
|
777,743
|
|
|
792,037
|
|
||
|
Total liabilities and shareholders’ equity
|
|
$
|
3,202,736
|
|
|
$
|
2,862,940
|
|
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||
|
(amounts in thousands, except share and per share amounts)
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||||
|
Preferred stock, $0.01 par value per share
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Common stock, $0.01 par value per share
|
|
|
|
|
|
|
|
||||||
|
Common stock
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
105,990,483
|
|
|
$
|
1,060
|
|
|
17,894,393
|
|
|
$
|
178
|
|
|
Shares issued for exercise/vesting of share-based compensation awards
|
761,568
|
|
|
8
|
|
|
729,540
|
|
|
8
|
|
||
|
Shares repurchased
|
(3,080,594
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
||
|
Shares issued upon conversion of Class B-1 Common Stock
|
—
|
|
|
—
|
|
|
309,404
|
|
|
3
|
|
||
|
Shares issued upon conversion of convertible preferred stock to Common Stock
|
—
|
|
|
—
|
|
|
64,211,172
|
|
|
642
|
|
||
|
Shares surrendered for tax obligations for employee share-based transactions
|
(250,498
|
)
|
|
(3
|
)
|
|
(222,488
|
)
|
|
(2
|
)
|
||
|
Shares issued in initial public offering
|
—
|
|
|
—
|
|
|
22,272,727
|
|
|
223
|
|
||
|
Balance at period end
|
103,420,959
|
|
|
1,034
|
|
|
105,194,748
|
|
|
1,052
|
|
||
|
Class B-1 Common Stock
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
—
|
|
|
—
|
|
|
177,221
|
|
|
2
|
|
||
|
Class B-1 Common Stock converted to common
|
—
|
|
|
—
|
|
|
(177,221
|
)
|
|
(2
|
)
|
||
|
Balance at period end
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Balance at period end
|
|
|
$
|
1,034
|
|
|
|
|
$
|
1,052
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
|
$
|
653,327
|
|
|
|
|
$
|
37,205
|
|
||
|
Shares issued for exercise/vesting of share-based compensation awards
|
|
|
189
|
|
|
|
|
1,018
|
|
||||
|
Shares surrendered for tax obligations for employee share-based transactions
|
|
|
(7,940
|
)
|
|
|
|
(7,237
|
)
|
||||
|
Conversion of convertible preferred stock
|
|
|
—
|
|
|
|
|
150,901
|
|
||||
|
Initial public offering proceeds, net of underwriting fees and commissions
|
|
|
—
|
|
|
|
|
480,306
|
|
||||
|
Costs associated with initial public offering
|
|
|
—
|
|
|
|
|
(7,923
|
)
|
||||
|
Amortization of share-based compensation
|
|
|
12,017
|
|
|
|
|
14,237
|
|
||||
|
Balance at period end
|
|
|
657,593
|
|
|
|
|
668,507
|
|
||||
|
Employee stock notes
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
|
(661
|
)
|
|
|
|
(843
|
)
|
||||
|
Net issuances, payments and accrued interest on notes
|
|
|
19
|
|
|
|
|
5
|
|
||||
|
Balance at period end
|
|
|
(642
|
)
|
|
|
|
(838
|
)
|
||||
|
Balance at period end
|
|
|
$
|
656,951
|
|
|
|
|
$
|
667,669
|
|
||
|
Retained earnings
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1
|
|
|
$
|
233,658
|
|
|
|
|
$
|
222,232
|
|
||
|
Share repurchased
|
|
|
(83,561
|
)
|
|
|
|
—
|
|
||||
|
Adoption of new accounting standard ASU 2016-09
|
|
|
—
|
|
|
|
|
635
|
|
||||
|
Net income
|
|
|
104,655
|
|
|
|
|
104,481
|
|
||||
|
Balance at period end
|
|
|
$
|
254,752
|
|
|
|
|
$
|
327,348
|
|
||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||
|
Accumulated other comprehensive (loss) income
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
||||
|
Foreign currency adjustments
|
|
|
|
|
|
|
|
||||
|
Balance as of January 1
|
|
|
$
|
21,985
|
|
|
|
|
$
|
(65,949
|
)
|
|
Change during period
|
|
|
(46,880
|
)
|
|
|
|
81,180
|
|
||
|
Balance at period end
|
|
|
(24,895
|
)
|
|
|
|
15,231
|
|
||
|
Unrealized (loss) gain on interest rate hedges
|
|
|
|
|
|
|
|
||||
|
Balance as of January 1
|
|
|
(8,810
|
)
|
|
|
|
(13,296
|
)
|
||
|
Change during period
|
|
|
1,966
|
|
|
|
|
3,942
|
|
||
|
Balance at period end
|
|
|
(6,844
|
)
|
|
|
|
(9,354
|
)
|
||
|
Net actuarial pension (loss) gain
|
|
|
|
|
|
|
|
||||
|
Balance as of January 1
|
|
|
(108,522
|
)
|
|
|
|
(117,937
|
)
|
||
|
Change during period
|
|
|
5,484
|
|
|
|
|
6,281
|
|
||
|
Balance at period end
|
|
|
(103,038
|
)
|
|
|
|
(111,656
|
)
|
||
|
Balance at period end
|
|
|
$
|
(134,777
|
)
|
|
|
|
$
|
(105,779
|
)
|
|
Non-controlling interest
|
|
|
|
|
|
|
|
||||
|
Balance as of January 1
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Acquisition of non-controlling interest
|
|
|
(184
|
)
|
|
|
|
—
|
|
||
|
Net loss
|
|
|
(47
|
)
|
|
|
|
—
|
|
||
|
Foreign currency translation
|
|
|
14
|
|
|
|
|
—
|
|
||
|
Balance at period end
|
|
|
$
|
(217
|
)
|
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total shareholders’ equity at period end
|
|
|
$
|
777,743
|
|
|
|
|
$
|
890,290
|
|
|
|
|
Nine Months Ended
|
||||||
|
(amounts in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
104,608
|
|
|
$
|
104,481
|
|
|
Adjustments to reconcile net income to cash used in operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
90,279
|
|
|
80,603
|
|
||
|
Deferred income taxes
|
|
(40,979
|
)
|
|
13,171
|
|
||
|
Loss on sale of business units, property and equipment
|
|
476
|
|
|
240
|
|
||
|
Adjustment to carrying value of assets
|
|
1,018
|
|
|
216
|
|
||
|
Equity earnings in non-consolidated entities
|
|
(738
|
)
|
|
(2,629
|
)
|
||
|
Amortization of deferred financing costs
|
|
1,566
|
|
|
8,437
|
|
||
|
Non-cash gain on previously held shares of an equity investment
|
|
(20,767
|
)
|
|
—
|
|
||
|
Stock-based compensation
|
|
12,374
|
|
|
15,840
|
|
||
|
Contributions to U.S. pension plan
|
|
(2,750
|
)
|
|
—
|
|
||
|
Amortization of U.S. pension expense
|
|
8,325
|
|
|
9,000
|
|
||
|
Other items, net
|
|
2,395
|
|
|
(11,371
|
)
|
||
|
Net change in operating assets and liabilities, net of effect of acquisitions:
|
|
|
|
|
||||
|
Accounts receivable
|
|
(100,576
|
)
|
|
(75,424
|
)
|
||
|
Inventories
|
|
(31,577
|
)
|
|
(26,387
|
)
|
||
|
Other assets
|
|
(16,288
|
)
|
|
(2,479
|
)
|
||
|
Accounts payable and accrued expenses
|
|
89,659
|
|
|
59,480
|
|
||
|
Change in long term tax liabilities
|
|
(9,056
|
)
|
|
1,170
|
|
||
|
Net cash provided by operating activities
|
|
87,969
|
|
|
174,348
|
|
||
|
INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Purchases of property and equipment
|
|
(68,701
|
)
|
|
(29,810
|
)
|
||
|
Proceeds from sale of business units, property and equipment
|
|
1,580
|
|
|
688
|
|
||
|
Purchase of intangible assets
|
|
(11,419
|
)
|
|
(2,579
|
)
|
||
|
Purchases of businesses, net of cash acquired
|
|
(167,136
|
)
|
|
(123,733
|
)
|
||
|
Cash received for notes receivable
|
|
325
|
|
|
1,967
|
|
||
|
Net cash used in investing activities
|
|
(245,351
|
)
|
|
(153,467
|
)
|
||
|
FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Change in long-term debt
|
|
151,102
|
|
|
(386,098
|
)
|
||
|
Payments of notes payable
|
|
—
|
|
|
(155
|
)
|
||
|
Employee note repayments
|
|
39
|
|
|
26
|
|
||
|
Contingent consideration for acquisitions
|
|
(3,701
|
)
|
|
—
|
|
||
|
Common stock issued for exercise of options
|
|
197
|
|
|
1,026
|
|
||
|
Common stock repurchased
|
|
(82,843
|
)
|
|
—
|
|
||
|
Payments to tax authority for employee share-based compensation
|
|
(8,133
|
)
|
|
(7,239
|
)
|
||
|
Proceeds from the sale of common stock, net of underwriting fees and commissions
|
|
—
|
|
|
480,306
|
|
||
|
Payments associated with initial public offering
|
|
—
|
|
|
(2,066
|
)
|
||
|
Net cash provided by financing activities
|
|
56,661
|
|
|
85,800
|
|
||
|
Effect of foreign currency exchange rates on cash
|
|
(3,637
|
)
|
|
10,319
|
|
||
|
Net (decrease) increase in cash and cash equivalents
|
|
(104,358
|
)
|
|
117,000
|
|
||
|
Cash, cash equivalents and restricted cash, beginning
|
|
256,234
|
|
|
103,452
|
|
||
|
Cash, cash equivalents and restricted cash, ending
|
|
$
|
151,876
|
|
|
$
|
220,452
|
|
|
For further information see Footnote 25 -
Supplemental Cash Flow.
|
|
|
|
|
||||
|
|
Three Months Ended
|
||||||||||||||||||
|
|
September 30, 2017
|
||||||||||||||||||
|
(amounts in thousands, except per share data)
|
As Reported
|
|
Revision
|
|
ASU 2017-07
|
|
Re-classification
*
|
|
As Revised
|
||||||||||
|
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenues
|
$
|
991,408
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(83
|
)
|
|
$
|
991,325
|
|
|
Cost of sales
|
763,196
|
|
|
621
|
|
|
—
|
|
|
(386
|
)
|
|
763,431
|
|
|||||
|
Gross margin
|
228,212
|
|
|
(621
|
)
|
|
—
|
|
|
303
|
|
|
227,894
|
|
|||||
|
Selling, general and administrative
|
142,615
|
|
|
(621
|
)
|
|
(2,808
|
)
|
|
—
|
|
|
139,186
|
|
|||||
|
Operating income
|
83,335
|
|
|
—
|
|
|
2,808
|
|
|
303
|
|
|
86,446
|
|
|||||
|
Other expense
|
2,893
|
|
|
—
|
|
|
2,808
|
|
|
303
|
|
|
6,004
|
|
|||||
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
September 30, 2017
|
||||||||||||||||||
|
(amounts in thousands, except per share data)
|
As Reported
|
|
Revision
|
|
ASU 2017-07
|
|
Re-classification
*
|
|
As Revised
|
||||||||||
|
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenues
|
$
|
2,787,931
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
2,787,966
|
|
|
Cost of sales
|
2,145,425
|
|
|
2,549
|
|
|
—
|
|
|
(884
|
)
|
|
2,147,090
|
|
|||||
|
Gross margin
|
642,506
|
|
|
(2,549
|
)
|
|
—
|
|
|
919
|
|
|
640,876
|
|
|||||
|
Selling, general and administrative
|
433,743
|
|
|
(2,549
|
)
|
|
(8,426
|
)
|
|
—
|
|
|
422,768
|
|
|||||
|
Operating income
|
204,745
|
|
|
—
|
|
|
8,426
|
|
|
919
|
|
|
214,090
|
|
|||||
|
Other expense
|
8,257
|
|
|
—
|
|
|
8,426
|
|
|
919
|
|
|
17,602
|
|
|||||
|
|
September 30, 2017
|
||||||||||
|
(amounts in thousands)
|
As Reported
|
|
Retrospective Application
|
|
As Revised
|
||||||
|
Cash, cash equivalents and restricted cash, beginning
|
$
|
102,701
|
|
|
$
|
751
|
|
|
$
|
103,452
|
|
|
Cash, cash equivalents and restricted cash, ending
|
219,457
|
|
|
995
|
|
|
220,452
|
|
|||
|
Effect of foreign currency exchange rates on cash
|
10,296
|
|
|
23
|
|
|
10,319
|
|
|||
|
Net change in other assets
|
(2,700
|
)
|
|
221
|
|
|
(2,479
|
)
|
|||
|
•
|
In April 2018, we acquired the assets of D&K, a long-standing supplier of cavity sliders to our Corinthian Doors business. D&K is now part of our Australasia segment.
|
|
•
|
In March 2018, we acquired the remaining issued and outstanding shares and membership interests of ABS, a premier supplier of value-added services for the millwork industry located in Sacramento, California. ABS is now part of our North America segment.
|
|
•
|
In February 2018, we acquired all of the issued and outstanding shares of A&L, a leading manufacturer of residential aluminum windows and patio doors. A&L is now part of our Australasia segment.
|
|
•
|
In February 2018, we acquired the Domoferm Group of companies from Domoferm International GmbH. The Domoferm Group of companies is a leading provider of steel doors, steel door frames, and fire doors for commercial and residential markets. Domoferm is now part of our Europe segment.
|
|
(amounts in thousands)
|
Preliminary Allocation
|
|
Measurement Period Adjustment
|
|
Revised Preliminary Allocation
|
||||||
|
Fair value of identifiable assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
$
|
58,714
|
|
|
$
|
393
|
|
|
$
|
59,107
|
|
|
Inventories
|
97,305
|
|
|
(1,732
|
)
|
|
95,573
|
|
|||
|
Other current assets
|
14,910
|
|
|
(2,438
|
)
|
|
12,472
|
|
|||
|
Property and equipment
|
53,128
|
|
|
2,160
|
|
|
55,288
|
|
|||
|
Identifiable intangible assets
|
70,057
|
|
|
19
|
|
|
70,076
|
|
|||
|
Goodwill
|
64,950
|
|
|
(1,169
|
)
|
|
63,781
|
|
|||
|
Other assets
|
7,283
|
|
|
69
|
|
|
7,352
|
|
|||
|
Total assets
|
$
|
366,347
|
|
|
$
|
(2,698
|
)
|
|
$
|
363,649
|
|
|
Accounts payable
|
29,512
|
|
|
(2,549
|
)
|
|
26,963
|
|
|||
|
Current maturities of long-term debt
|
17,278
|
|
|
933
|
|
|
18,211
|
|
|||
|
Other current liabilities
|
27,595
|
|
|
1,120
|
|
|
28,715
|
|
|||
|
Long-term debt
|
47,369
|
|
|
(198
|
)
|
|
47,171
|
|
|||
|
Other liabilities
|
17,735
|
|
|
(138
|
)
|
|
17,597
|
|
|||
|
Non-controlling interest
|
(184
|
)
|
|
—
|
|
|
(184
|
)
|
|||
|
Total liabilities
|
$
|
139,305
|
|
|
$
|
(832
|
)
|
|
$
|
138,473
|
|
|
Purchase price:
|
|
|
|
|
|
||||||
|
Cash consideration, net of cash acquired
|
$
|
169,002
|
|
|
$
|
(1,866
|
)
|
|
$
|
167,136
|
|
|
Contingent consideration
|
3,898
|
|
|
—
|
|
|
3,898
|
|
|||
|
Gain on previously held shares
|
20,767
|
|
|
—
|
|
|
20,767
|
|
|||
|
Existing investment in acquired entity
|
33,483
|
|
|
—
|
|
|
33,483
|
|
|||
|
Non-cash consideration related to acquired intercompany balances
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|||
|
Total consideration, net of cash acquired
|
$
|
227,042
|
|
|
$
|
(1,866
|
)
|
|
$
|
225,176
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Raw materials
|
$
|
316,706
|
|
|
$
|
283,772
|
|
|
Work in process
|
43,503
|
|
|
35,734
|
|
||
|
Finished goods
|
159,373
|
|
|
85,847
|
|
||
|
Total inventories
|
$
|
519,582
|
|
|
$
|
405,353
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Property and equipment
|
$
|
1,940,332
|
|
|
$
|
1,863,624
|
|
|
Accumulated depreciation
|
(1,134,005
|
)
|
|
(1,106,913
|
)
|
||
|
Total property and equipment, net
|
$
|
806,327
|
|
|
$
|
756,711
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Cost of sales
|
$
|
20,658
|
|
|
$
|
20,191
|
|
|
$
|
61,655
|
|
|
$
|
58,162
|
|
|
Selling, general and administrative
|
2,408
|
|
|
1,788
|
|
|
6,898
|
|
|
5,722
|
|
||||
|
Total depreciation expense
|
$
|
23,066
|
|
|
$
|
21,979
|
|
|
$
|
68,553
|
|
|
$
|
63,884
|
|
|
(amounts in thousands)
|
North
America
|
|
Europe
|
|
Australasia
|
|
Total
Reportable
Segments
|
||||||||
|
Balance as of January 1
|
$
|
201,560
|
|
|
$
|
268,162
|
|
|
$
|
79,341
|
|
|
$
|
549,063
|
|
|
Acquisitions - preliminary allocation
|
17,645
|
|
|
30,167
|
|
|
17,138
|
|
|
64,950
|
|
||||
|
Acquisition remeasurements
|
918
|
|
|
(1,174
|
)
|
|
24
|
|
|
(232
|
)
|
||||
|
Currency translation
|
(208
|
)
|
|
(11,347
|
)
|
|
(6,903
|
)
|
|
(18,458
|
)
|
||||
|
Balance at period end
|
$
|
219,915
|
|
|
$
|
285,808
|
|
|
$
|
89,600
|
|
|
$
|
595,323
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Customer relationships and agreements
|
$
|
110,704
|
|
|
$
|
105,485
|
|
|
Patents, licenses and rights
|
78,466
|
|
|
47,385
|
|
||
|
Trademarks and trade names
|
53,547
|
|
|
38,600
|
|
||
|
Software
|
55,212
|
|
|
35,191
|
|
||
|
Total amortizable intangibles
|
$
|
297,929
|
|
|
$
|
226,661
|
|
|
Accumulated amortization
|
(71,392
|
)
|
|
(60,348
|
)
|
||
|
Total intangibles, net
|
$
|
226,537
|
|
|
$
|
166,313
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Amortization expense
|
$
|
5,120
|
|
|
$
|
4,007
|
|
|
$
|
14,987
|
|
|
$
|
10,924
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Customer displays
|
$
|
15,671
|
|
|
$
|
12,702
|
|
|
Deposits
|
5,419
|
|
|
3,640
|
|
||
|
Long-term notes receivable
|
4,866
|
|
|
4,984
|
|
||
|
Overfunded pension benefit obligation
|
2,011
|
|
|
1,903
|
|
||
|
Other prepaid expenses
|
1,760
|
|
|
1,869
|
|
||
|
Other long-term accounts receivable
|
1,684
|
|
|
1,556
|
|
||
|
Debt issuance costs on unused portion of revolver facility
|
1,051
|
|
|
2,045
|
|
||
|
Long-term taxes receivable
|
800
|
|
|
—
|
|
||
|
Investments
|
391
|
|
|
33,187
|
|
||
|
Total other assets
|
$
|
33,653
|
|
|
$
|
61,886
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Current portion of legal claims provision
|
$
|
79,594
|
|
|
$
|
4,137
|
|
|
Accrued sales and advertising rebates
|
74,445
|
|
|
73,585
|
|
||
|
Non-income related taxes
|
28,417
|
|
|
19,996
|
|
||
|
Accrued expenses
|
21,572
|
|
|
23,530
|
|
||
|
Current portion of warranty liability
(Note 10)
|
20,954
|
|
|
19,547
|
|
||
|
Current portion of accrued income taxes payable
|
12,126
|
|
|
10,962
|
|
||
|
Accrued interest payable
|
11,394
|
|
|
1,945
|
|
||
|
Current portion of deferred revenue
(Note 15)
|
10,970
|
|
|
9,970
|
|
||
|
Current portion of accrued claim costs relating to self-insurance programs
|
10,203
|
|
|
12,866
|
|
||
|
Current portion of restructuring accrual
(Note 18)
|
4,680
|
|
|
7,162
|
|
||
|
Current portion of derivative liability
(Note 20)
|
1,923
|
|
|
2,905
|
|
||
|
Total accrued expenses and other current liabilities
|
$
|
276,278
|
|
|
$
|
186,605
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Balance as of January 1
|
$
|
46,256
|
|
|
$
|
45,398
|
|
|
Current period expense
|
19,493
|
|
|
12,952
|
|
||
|
Liabilities assumed due to acquisition
|
1,541
|
|
|
—
|
|
||
|
Experience adjustments
|
500
|
|
|
(29
|
)
|
||
|
Payments
|
(20,128
|
)
|
|
(14,015
|
)
|
||
|
Currency translation
|
(548
|
)
|
|
978
|
|
||
|
Balance as of period end
|
47,114
|
|
|
45,284
|
|
||
|
Current portion
|
(20,954
|
)
|
|
(17,524
|
)
|
||
|
Long-term portion
|
$
|
26,160
|
|
|
$
|
27,760
|
|
|
(amounts in thousands)
|
September 29, 2018 Interest Rate
|
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Senior notes
|
4.63% - 4.88%
|
|
$
|
800,000
|
|
|
$
|
800,000
|
|
|
Term loans
|
1.25% - 4.80%
|
|
486,464
|
|
|
440,568
|
|
||
|
Revolving credit facilities
|
0.85% - 3.91%
|
|
152,084
|
|
|
—
|
|
||
|
Mortgage notes
|
1.65%
|
|
31,209
|
|
|
33,517
|
|
||
|
Installment notes
|
1.90% - 8.10%
|
|
73,762
|
|
|
10,290
|
|
||
|
Installment notes for stock
|
3.25% - 5.25%
|
|
1,035
|
|
|
1,944
|
|
||
|
Unamortized debt issuance costs
|
|
|
(12,188
|
)
|
|
(12,616
|
)
|
||
|
|
|
|
1,532,366
|
|
|
1,273,703
|
|
||
|
Current maturities of long-term debt
|
|
|
(64,525
|
)
|
|
(8,770
|
)
|
||
|
Long-term debt
|
|
|
$
|
1,467,841
|
|
|
$
|
1,264,933
|
|
|
(amounts in thousands)
|
North
America
|
|
Europe
|
|
Australasia
|
|
Total Operating
Segments
|
|
Corporate
and
Unallocated
Costs
|
|
Total
Consolidated
|
||||||||||||
|
Three Months Ended September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
668,386
|
|
|
$
|
292,975
|
|
|
$
|
179,659
|
|
|
$
|
1,141,020
|
|
|
$
|
—
|
|
|
$
|
1,141,020
|
|
|
Intersegment net revenues
|
(206
|
)
|
|
(66
|
)
|
|
(3,799
|
)
|
|
(4,071
|
)
|
|
—
|
|
|
(4,071
|
)
|
||||||
|
Net revenues from external customers
|
$
|
668,180
|
|
|
$
|
292,909
|
|
|
$
|
175,860
|
|
|
$
|
1,136,949
|
|
|
$
|
—
|
|
|
$
|
1,136,949
|
|
|
Impairment and restructuring charges
|
2,233
|
|
|
1,053
|
|
|
318
|
|
|
3,604
|
|
|
287
|
|
|
3,891
|
|
||||||
|
Adjusted EBITDA
|
84,117
|
|
|
28,133
|
|
|
26,261
|
|
|
138,511
|
|
|
(5,562
|
)
|
|
132,949
|
|
||||||
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
572,398
|
|
|
$
|
265,372
|
|
|
$
|
156,141
|
|
|
$
|
993,911
|
|
|
$
|
—
|
|
|
$
|
993,911
|
|
|
Intersegment net revenues
|
(520
|
)
|
|
(255
|
)
|
|
(1,811
|
)
|
|
(2,586
|
)
|
|
—
|
|
|
(2,586
|
)
|
||||||
|
Net revenues from external customers
|
$
|
571,878
|
|
|
$
|
265,117
|
|
|
$
|
154,330
|
|
|
$
|
991,325
|
|
|
$
|
—
|
|
|
$
|
991,325
|
|
|
Impairment and restructuring charges
|
911
|
|
|
1,395
|
|
|
(49
|
)
|
|
2,257
|
|
|
5
|
|
|
2,262
|
|
||||||
|
Adjusted EBITDA
|
82,494
|
|
|
33,375
|
|
|
22,901
|
|
|
138,770
|
|
|
(10,554
|
)
|
|
128,216
|
|
||||||
|
(amounts in thousands)
|
North
America
|
|
Europe
|
|
Australasia
|
|
Total Operating
Segments
|
|
Corporate
and
Unallocated
Costs
|
|
Total
Consolidated
|
||||||||||||
|
Nine Months Ended September 29, 2018
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
1,840,227
|
|
|
$
|
914,222
|
|
|
$
|
512,656
|
|
|
$
|
3,267,105
|
|
|
$
|
—
|
|
|
$
|
3,267,105
|
|
|
Intersegment net revenues
|
(885
|
)
|
|
(930
|
)
|
|
(9,665
|
)
|
|
(11,480
|
)
|
|
—
|
|
|
(11,480
|
)
|
||||||
|
Net revenues from external customers
|
$
|
1,839,342
|
|
|
$
|
913,292
|
|
|
$
|
502,991
|
|
|
$
|
3,255,625
|
|
|
$
|
—
|
|
|
$
|
3,255,625
|
|
|
Impairment and restructuring charges
|
4,424
|
|
|
1,758
|
|
|
4,068
|
|
|
10,250
|
|
|
(872
|
)
|
|
9,378
|
|
||||||
|
Adjusted EBITDA
|
210,794
|
|
|
99,873
|
|
|
67,198
|
|
|
377,865
|
|
|
(22,123
|
)
|
|
355,742
|
|
||||||
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total net revenues
|
$
|
1,609,326
|
|
|
$
|
767,466
|
|
|
$
|
421,173
|
|
|
$
|
2,797,965
|
|
|
$
|
—
|
|
|
$
|
2,797,965
|
|
|
Intersegment net revenues
|
(1,548
|
)
|
|
(1,138
|
)
|
|
(7,313
|
)
|
|
(9,999
|
)
|
|
—
|
|
|
(9,999
|
)
|
||||||
|
Net revenues from external customers
|
$
|
1,607,778
|
|
|
$
|
766,328
|
|
|
$
|
413,860
|
|
|
$
|
2,787,966
|
|
|
$
|
—
|
|
|
$
|
2,787,966
|
|
|
Impairment and restructuring charges
|
1,246
|
|
|
2,719
|
|
|
(49
|
)
|
|
3,916
|
|
|
102
|
|
|
4,018
|
|
||||||
|
Adjusted EBITDA
|
212,502
|
|
|
97,645
|
|
|
53,485
|
|
|
363,632
|
|
|
(29,127
|
)
|
|
334,505
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Net income
|
$
|
28,885
|
|
|
$
|
51,275
|
|
|
$
|
104,608
|
|
|
$
|
104,481
|
|
|
Equity earnings of non-consolidated entities
|
—
|
|
|
(1,075
|
)
|
|
(738
|
)
|
|
(2,629
|
)
|
||||
|
Income tax (benefit) expense
|
(31,606
|
)
|
|
13,042
|
|
|
(12,442
|
)
|
|
32,997
|
|
||||
|
Depreciation and amortization
|
31,248
|
|
|
27,551
|
|
|
90,279
|
|
|
80,603
|
|
||||
|
Interest expense, net
(a)
|
18,341
|
|
|
17,200
|
|
|
51,832
|
|
|
61,639
|
|
||||
|
Impairment and restructuring charges
(b)
|
3,891
|
|
|
2,262
|
|
|
9,378
|
|
|
4,019
|
|
||||
|
Gain on previously held shares of equity investment
|
—
|
|
|
—
|
|
|
(20,767
|
)
|
|
—
|
|
||||
|
Gain on sale of property and equipment
|
(103
|
)
|
|
(105
|
)
|
|
(86
|
)
|
|
(182
|
)
|
||||
|
Stock-based compensation expense
|
4,133
|
|
|
5,057
|
|
|
12,374
|
|
|
15,840
|
|
||||
|
Non-cash foreign exchange transaction/translation loss (income)
|
2,838
|
|
|
(1,805
|
)
|
|
905
|
|
|
5,309
|
|
||||
|
Other non-cash items
(c)
|
(13
|
)
|
|
549
|
|
|
12,210
|
|
|
534
|
|
||||
|
Other items
(d)
|
75,145
|
|
|
14,261
|
|
|
107,924
|
|
|
31,602
|
|
||||
|
Costs relating to debt restructuring and debt refinancing
(e)
|
190
|
|
|
4
|
|
|
265
|
|
|
292
|
|
||||
|
Adjusted EBITDA
|
$
|
132,949
|
|
|
$
|
128,216
|
|
|
$
|
355,742
|
|
|
$
|
334,505
|
|
|
(a)
|
Interest expense for the nine months ended
September 30, 2017
includes
$6,097
related to the write-off of a portion of the unamortized debt issuance costs and original issue discount associated with the Term Loan Facility.
|
|
(b)
|
Impairment and restructuring charges consist of (i) impairment and restructuring charges that are included in our unaudited consolidated statements of operations plus (ii) additional charges relating to inventory and/or manufacturing of our products that are included in cost of sales in the accompanying unaudited consolidated statements of operations in the amount of
$1
for the nine months ended
September 30, 2017
. For further explanation of impairment and restructuring charges that are included in our unaudited consolidated statements of operations, see Note 18 -
Impairment and Restructuring Charges
in our unaudited financial statements.
|
|
(c)
|
Other non-cash items include; (i) charges of
$12,191
for the fair value adjustment to the inventory acquired as part of our ABS acquisition in the nine months ended
September 29, 2018
; and (2) charges of
$439
for the fair value adjustment to the inventory acquired as part of our Mattiovi acquisition in the three and nine months ended
September 30, 2017
.
|
|
(d)
|
Other items not core to business activity include: (i) in the three months ended
September 29, 2018
, (1)
$76,500
in litigation contingency accruals, (2)
$1,789
in acquisition costs, partially offset by (3)
$(3,700)
in realized gain on hedges ; (ii) in the three months ended
September 30, 2017
, (1)
$9,144
in legal costs, (2)
$2,720
in realized loss on hedges, (3)
$1,358
in acquisition costs; and (4)
$281
in secondary offering costs; (iii) in the
nine
months ended
September 29, 2018
(1)
$76,500
in litigation contingency accruals, (2)
$24,328
in legal costs, (3)
$5,953
in acquisition costs, (4)
$2,401
in costs related to the exit of the former CEO, partially offset by (5)
$(3,700)
in realized gain on hedges; and (iv) in the
nine
months ended
September 30, 2017
(1)
$24,907
in legal costs, (2)
$2,720
in realized loss on hedges, (3)
$1,432
in acquisition costs, (4)
$1,307
in secondary offering costs, (5)
$811
in legal entity consolidation costs, (5)
$562
in facility shut down costs, (6)
$348
in IPO costs, partially offset by (7)
$(2,247)
gain on settlement of contract escrow.
|
|
(e)
|
Includes non-recurring fees and expenses related to professional advisors, financial advisors and financial monitors retained in connection with the refinancing of our debt obligations.
|
|
(amounts in thousands)
|
September 29,
2018 |
||
|
Balance as of January 1
|
$
|
9,970
|
|
|
Increases due to cash received
|
61,069
|
|
|
|
Liabilities assumed due to acquisition
|
747
|
|
|
|
Revenue recognized during the period
|
(60,078
|
)
|
|
|
Currency translation
|
(738
|
)
|
|
|
Balance at period end
|
$
|
10,970
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands, except share and per share amounts)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Earnings per share basic:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
28,885
|
|
|
$
|
50,200
|
|
|
$
|
103,870
|
|
|
$
|
101,852
|
|
|
Equity earnings of non-consolidated entities
|
—
|
|
|
1,075
|
|
|
738
|
|
|
2,629
|
|
||||
|
Income from continuing operations and equity earnings of non-consolidated entities
|
28,885
|
|
|
51,275
|
|
|
104,608
|
|
|
104,481
|
|
||||
|
Undeclared Series A Convertible Preferred Stock dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,462
|
)
|
||||
|
Net income (loss) attributable to non-controlling interest
|
6
|
|
|
—
|
|
|
(47
|
)
|
|
—
|
|
||||
|
Net income attributable to common shareholders
|
$
|
28,879
|
|
|
$
|
51,275
|
|
|
$
|
104,655
|
|
|
$
|
94,019
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average outstanding shares of common stock basic
|
104,169,833
|
|
|
105,064,299
|
|
|
105,309,185
|
|
|
94,718,021
|
|
||||
|
Net income per share - basic
|
$
|
0.28
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
$
|
0.99
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands, except share and per share amounts)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Earnings per share diluted:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders - basic and diluted
|
$
|
28,879
|
|
|
$
|
51,275
|
|
|
$
|
104,655
|
|
|
$
|
94,019
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average outstanding shares of common stock basic
|
104,169,833
|
|
|
105,064,299
|
|
|
105,309,185
|
|
|
94,718,021
|
|
||||
|
Restricted stock units, performance share units and options to purchase common stock
|
1,767,596
|
|
|
3,897,941
|
|
|
2,167,864
|
|
|
4,089,125
|
|
||||
|
Weighted average outstanding shares of common stock diluted
|
105,937,429
|
|
|
108,962,240
|
|
|
107,477,049
|
|
|
98,807,146
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share - diluted
|
$
|
0.27
|
|
|
$
|
0.47
|
|
|
$
|
0.97
|
|
|
$
|
0.95
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Common stock options
|
1,130,020
|
|
|
569,916
|
|
|
806,309
|
|
|
587,893
|
|
|
Restricted stock units
|
187,144
|
|
|
—
|
|
|
30,953
|
|
|
—
|
|
|
Performance share units
|
108,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Three Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
||||||
|
Options granted
|
21,849
|
|
|
$
|
28.74
|
|
|
12,525
|
|
|
$
|
29.78
|
|
|
Options canceled
|
124,104
|
|
|
$
|
18.10
|
|
|
21,784
|
|
|
$
|
8.66
|
|
|
Options exercised
|
300,084
|
|
|
$
|
11.93
|
|
|
645,211
|
|
|
$
|
12.70
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
RSUs granted - non-employee directors
|
—
|
|
|
$
|
—
|
|
|
2,047
|
|
|
$
|
32.15
|
|
|
RSUs granted - employee
|
31,906
|
|
|
$
|
27.91
|
|
|
192,995
|
|
|
$
|
29.32
|
|
|
PSUs granted - employee
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29, 2018
|
|
September 30, 2017
|
||||||||||
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
|
Shares
|
|
Weighted Average Exercise Price Per Share
|
||||||
|
Options granted
|
838,912
|
|
|
$
|
32.16
|
|
|
505,122
|
|
|
$
|
27.78
|
|
|
Options canceled
|
524,225
|
|
|
$
|
18.04
|
|
|
162,937
|
|
|
$
|
13.79
|
|
|
Options exercised
|
1,305,489
|
|
|
$
|
14.47
|
|
|
1,020,779
|
|
|
$
|
12.84
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
|
Shares
|
|
Weighted Average Grant Date Fair Value
|
||||||
|
RSUs granted - non-employee directors
|
341,983
|
|
|
$
|
31.62
|
|
|
23,245
|
|
|
$
|
31.22
|
|
|
RSUs granted - employee
|
300,296
|
|
|
$
|
31.10
|
|
|
339,097
|
|
|
$
|
28.66
|
|
|
PSUs granted - employee
|
193,763
|
|
|
$
|
31.60
|
|
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Impairments
|
$
|
302
|
|
|
$
|
216
|
|
|
$
|
1,018
|
|
|
$
|
216
|
|
|
Restructuring charges, net of fair value adjustment gains
|
3,589
|
|
|
2,046
|
|
|
8,360
|
|
|
3,802
|
|
||||
|
Total impairment and restructuring charges
|
$
|
3,891
|
|
|
$
|
2,262
|
|
|
$
|
9,378
|
|
|
$
|
4,018
|
|
|
(amounts in thousands)
|
Beginning
Accrual
Balance
|
|
Additions
Charged to
Expense
|
|
Payments
or
Utilization
|
|
Ending
Accrual
Balance
|
||||||||
|
September 29, 2018
|
|
|
|
|
|
|
|
||||||||
|
Severance and sales restructuring costs
|
$
|
7,232
|
|
|
$
|
6,638
|
|
|
$
|
(10,378
|
)
|
|
$
|
3,492
|
|
|
Disposal of property and equipment
|
—
|
|
|
289
|
|
|
(289
|
)
|
|
—
|
|
||||
|
Lease obligations and other
|
3,807
|
|
|
1,433
|
|
|
(2,477
|
)
|
|
2,763
|
|
||||
|
Total
|
$
|
11,039
|
|
|
$
|
8,360
|
|
|
$
|
(13,144
|
)
|
|
$
|
6,255
|
|
|
September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Severance and sales restructuring costs
|
$
|
836
|
|
|
$
|
3,136
|
|
|
$
|
(1,778
|
)
|
|
$
|
2,194
|
|
|
Disposal of property and equipment
|
—
|
|
|
147
|
|
|
(147
|
)
|
|
—
|
|
||||
|
Lease obligations and other
|
4,183
|
|
|
519
|
|
|
(1,805
|
)
|
|
2,897
|
|
||||
|
Total
|
$
|
5,019
|
|
|
$
|
3,802
|
|
|
$
|
(3,730
|
)
|
|
$
|
5,091
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Legal settlement income
|
$
|
(7,258
|
)
|
|
$
|
(1,301
|
)
|
|
$
|
(7,340
|
)
|
|
$
|
(1,332
|
)
|
|
Foreign currency (gains) losses
|
(2,811
|
)
|
|
5,148
|
|
|
(5,385
|
)
|
|
13,897
|
|
||||
|
Pension benefit expense
|
2,103
|
|
|
2,809
|
|
|
8,333
|
|
|
8,427
|
|
||||
|
Other items
|
(41
|
)
|
|
(652
|
)
|
|
(1,225
|
)
|
|
(1,143
|
)
|
||||
|
Settlement of contract escrow
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,247
|
)
|
||||
|
Total other (income) expense
|
$
|
(8,007
|
)
|
|
$
|
6,004
|
|
|
$
|
(5,617
|
)
|
|
$
|
17,602
|
|
|
(amounts in thousands)
|
Notional
(1)
|
|
Weighted Average Rate
|
|
December 2015 - June 2016
|
$273,000
|
|
1.997%
|
|
June 2016 - September 2016
|
$486,000
|
|
2.054%
|
|
September 2016 - December 2016
|
$759,000
|
|
2.161%
|
|
December 2016 - December 2017
|
$914,250
|
|
2.188%
|
|
(1)
|
Aggregate notional amounts in effect during the period shown.
|
|
|
Derivative assets
|
||||||||
|
(amounts in thousands)
|
Balance Sheet Location
|
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|||||
|
Foreign currency forward contracts
|
Other current assets
|
|
$
|
5,240
|
|
|
$
|
2,235
|
|
|
|
Derivatives liabilities
|
||||||||
|
(amounts in thousands)
|
Balance Sheet Location
|
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|||||
|
Foreign currency forward contracts
|
Accrued expenses and other current liabilities
|
|
$
|
1,923
|
|
|
$
|
2,905
|
|
|
|
September 29, 2018
|
||||||||||||||
|
(amounts in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
Fair Value
|
||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative assets, recorded in other current assets
|
—
|
|
|
5,240
|
|
|
—
|
|
|
5,240
|
|
||||
|
Derivative liabilities, recorded in accrued expenses and deferred credits
|
—
|
|
|
(1,923
|
)
|
|
—
|
|
|
(1,923
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
3,317
|
|
|
$
|
—
|
|
|
$
|
3,317
|
|
|
|
December 31, 2017
|
||||||||||||||
|
(amounts in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
Cash equivalents
|
$
|
—
|
|
|
$
|
44,091
|
|
|
$
|
—
|
|
|
$
|
44,091
|
|
|
Derivative assets, recorded in other current assets
|
—
|
|
|
2,235
|
|
|
—
|
|
|
2,235
|
|
||||
|
Derivative liabilities, recorded in accrued expenses and deferred credits
|
—
|
|
|
(2,905
|
)
|
|
—
|
|
|
(2,905
|
)
|
||||
|
Total
|
$
|
—
|
|
|
$
|
43,421
|
|
|
$
|
—
|
|
|
$
|
43,421
|
|
|
|
September 29, 2018
|
||||||||||||||||||
|
(amounts in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Total Losses
|
||||||||||
|
Closed operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
154
|
|
|
$
|
154
|
|
|
$
|
302
|
|
|
Continuing operations
|
—
|
|
|
—
|
|
|
48
|
|
|
48
|
|
|
175
|
|
|||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
202
|
|
|
$
|
477
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
(amounts in thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Fair Value
|
|
Total Losses
|
||||||||||
|
Closed operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
914
|
|
|
$
|
1,473
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
914
|
|
|
$
|
914
|
|
|
$
|
1,473
|
|
|
(amounts in thousands)
|
September 29,
2018 |
|
December 31,
2017 |
||||
|
Self-insurance workers’ compensation
|
$
|
27,958
|
|
|
$
|
21,072
|
|
|
Environmental
|
14,552
|
|
|
14,452
|
|
||
|
Liability and other insurance
|
12,451
|
|
|
12,900
|
|
||
|
Other
|
10,798
|
|
|
6,650
|
|
||
|
Total outstanding performance bonds and stand-by letters of credit
|
$
|
65,759
|
|
|
$
|
55,074
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
|
September 29,
2018 |
|
September 30,
2017 |
||||||||
|
Components of pension benefit expense - U.S. benefit plan:
|
|
|
|
|
|
|
|
||||||||
|
Administrative cost
|
$
|
1,223
|
|
|
$
|
825
|
|
|
$
|
2,873
|
|
|
$
|
2,475
|
|
|
Interest cost
|
3,300
|
|
|
3,350
|
|
|
10,000
|
|
|
10,050
|
|
||||
|
Expected return on plan assets
|
(5,200
|
)
|
|
(4,525
|
)
|
|
(14,250
|
)
|
|
(13,575
|
)
|
||||
|
Amortization of net actuarial pension loss
|
2,325
|
|
|
3,000
|
|
|
8,325
|
|
|
9,000
|
|
||||
|
Pension benefit expense
|
$
|
1,648
|
|
|
$
|
2,650
|
|
|
$
|
6,948
|
|
|
$
|
7,950
|
|
|
|
Nine Months Ended
|
||||||
|
(amounts in thousands)
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Non-cash Investing Activities:
|
|
|
|
||||
|
Property, equipment and intangibles purchased in accounts payable
|
$
|
8,331
|
|
|
$
|
10,318
|
|
|
Property and equipment purchased for debt
|
13,617
|
|
|
204
|
|
||
|
Customer accounts receivable converted to notes receivable
|
110
|
|
|
229
|
|
||
|
|
|
|
|
||||
|
Cash Financing Activities:
|
|
|
|
||||
|
Proceeds from issuance of new debt, net of discount
|
$
|
38,823
|
|
|
$
|
—
|
|
|
Borrowings on long-term debt
|
142,999
|
|
|
4,785
|
|
||
|
Payments of long-term debt
|
(30,648
|
)
|
|
(389,739
|
)
|
||
|
Payments of debt issuance and extinguishment costs, including underwriting fees
|
(72
|
)
|
|
(1,144
|
)
|
||
|
Change in long-term debt
|
$
|
151,102
|
|
|
$
|
(386,098
|
)
|
|
|
|
|
|
||||
|
Non-cash Financing Activities:
|
|
|
|
||||
|
Prepaid insurance funded through short-term debt borrowings
|
$
|
2,757
|
|
|
$
|
2,662
|
|
|
Costs associated with initial public offering formerly capitalized in prepaid expenses
|
—
|
|
|
5,857
|
|
||
|
Shares surrendered for tax obligations for employee share-based transactions in accrued liabilities
|
379
|
|
|
—
|
|
||
|
Shares repurchased and cash not yet distributed to shareholders
|
749
|
|
|
—
|
|
||
|
Accounts payable converted to installment notes
|
10,134
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Other Supplemental Cash Flow Information:
|
|
|
|
||||
|
Cash taxes paid, net of refunds
|
$
|
37,489
|
|
|
$
|
15,766
|
|
|
Cash interest paid
|
40,833
|
|
|
51,654
|
|
||
|
•
|
negative trends in overall business, financial market and economic conditions, and/or activity levels in our end markets;
|
|
•
|
increases in interest rates and reduced availability of financing for the purchase of new homes and home construction and improvements;
|
|
•
|
changes in building codes that could increase the cost of our products or lower the demand for our windows and doors;
|
|
•
|
lack of transparency, threat of fraud, public sector corruption, and other forms of criminal activity involving government officials;
|
|
•
|
other risks and uncertainties, including those listed under Item 1A- Risk Factors in our 10-K.
|
|
•
|
Overview and Background. This section provides a general description of our Company and operating segments, business and industry trends, our key business strategies and background information on other matters discussed in this MD&A.
|
|
•
|
Consolidated Results of Operations and Operating Results by Business Segment. This section provides our analysis and outlook for the significant line items on our unaudited consolidated statements of operations, as well as other information that we deem meaningful to an understanding of our results of operations on both a consolidated basis and a business segment basis.
|
|
•
|
Liquidity and Capital Resources. This section contains an overview of our financing arrangements and provides an analysis of trends and uncertainties affecting liquidity, cash requirements for our business and sources and uses of our cash.
|
|
•
|
Critical Accounting Policies and Estimates. This section discusses the accounting policies that we consider important to the evaluation and reporting of our financial condition and results of operations, and whose application requires significant judgments or a complex estimation process.
|
|
|
Three Months Ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
||||||||||
|
(amounts in thousands)
|
|
% of Net
Revenues
|
|
% of Net
Revenues
|
|||||||||
|
Net revenues
|
$
|
1,136,949
|
|
|
100.0
|
%
|
|
$
|
991,325
|
|
|
100.0
|
%
|
|
Cost of sales
|
895,160
|
|
|
78.7
|
%
|
|
763,431
|
|
|
77.0
|
%
|
||
|
Gross margin
|
241,789
|
|
|
21.3
|
%
|
|
227,894
|
|
|
23.0
|
%
|
||
|
Selling, general and administrative
|
230,285
|
|
|
20.3
|
%
|
|
139,186
|
|
|
14.0
|
%
|
||
|
Impairment and restructuring charges
|
3,891
|
|
|
0.3
|
%
|
|
2,262
|
|
|
0.2
|
%
|
||
|
Operating income
|
7,613
|
|
|
0.7
|
%
|
|
86,446
|
|
|
8.7
|
%
|
||
|
Interest expense, net
|
18,341
|
|
|
1.6
|
%
|
|
17,200
|
|
|
1.7
|
%
|
||
|
Other (income) expense
|
(8,007
|
)
|
|
(0.7
|
)%
|
|
6,004
|
|
|
0.6
|
%
|
||
|
(Loss) income before taxes, equity earnings and discontinued operations
|
(2,721
|
)
|
|
(0.2
|
)%
|
|
63,242
|
|
|
6.4
|
%
|
||
|
Income tax (benefit) expense
|
(31,606
|
)
|
|
(2.8
|
)%
|
|
13,042
|
|
|
1.3
|
%
|
||
|
Income from continuing operations, net of tax
|
28,885
|
|
|
2.5
|
%
|
|
50,200
|
|
|
5.1
|
%
|
||
|
Equity earnings of non-consolidated entities
|
—
|
|
|
—
|
%
|
|
1,075
|
|
|
0.1
|
%
|
||
|
Net income
|
$
|
28,885
|
|
|
2.5
|
%
|
|
$
|
51,275
|
|
|
5.2
|
%
|
|
|
Nine Months Ended
|
||||||||||||
|
|
September 29,
2018 |
|
September 30,
2017 |
||||||||||
|
(amounts in thousands)
|
|
% of Net
Revenues
|
|
% of Net
Revenues
|
|||||||||
|
Net revenues
|
$
|
3,255,625
|
|
|
100.0
|
%
|
|
$
|
2,787,966
|
|
|
100.0
|
%
|
|
Cost of sales
|
2,559,176
|
|
|
78.6
|
%
|
|
2,147,090
|
|
|
77.0
|
%
|
||
|
Gross margin
|
696,449
|
|
|
21.4
|
%
|
|
640,876
|
|
|
23.0
|
%
|
||
|
Selling, general and administrative
|
570,195
|
|
|
17.5
|
%
|
|
422,768
|
|
|
15.2
|
%
|
||
|
Impairment and restructuring charges
|
9,378
|
|
|
0.3
|
%
|
|
4,018
|
|
|
0.1
|
%
|
||
|
Operating income
|
116,876
|
|
|
3.6
|
%
|
|
214,090
|
|
|
7.7
|
%
|
||
|
Interest expense, net
|
51,832
|
|
|
1.6
|
%
|
|
61,639
|
|
|
2.2
|
%
|
||
|
Other (income) expense
|
(26,384
|
)
|
|
(0.8
|
)%
|
|
17,602
|
|
|
0.6
|
%
|
||
|
Income before taxes, equity earnings and discontinued operations
|
91,428
|
|
|
2.8
|
%
|
|
134,849
|
|
|
4.8
|
%
|
||
|
Income tax (benefit) expense
|
(12,442
|
)
|
|
(0.4
|
)%
|
|
32,997
|
|
|
1.2
|
%
|
||
|
Income from continuing operations, net of tax
|
103,870
|
|
|
3.2
|
%
|
|
101,852
|
|
|
3.7
|
%
|
||
|
Equity earnings of non-consolidated entities
|
738
|
|
|
—
|
%
|
|
2,629
|
|
|
0.1
|
%
|
||
|
Net income
|
$
|
104,608
|
|
|
3.2
|
%
|
|
$
|
104,481
|
|
|
3.7
|
%
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
(amounts in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
|
|||||
|
Net revenues from external customers
|
|
|
|
|
|
% Variance
|
|||||
|
North America
|
|
$
|
668,180
|
|
|
$
|
571,878
|
|
|
16.8
|
%
|
|
Europe
|
|
292,909
|
|
|
265,117
|
|
|
10.5
|
%
|
||
|
Australasia
|
|
175,860
|
|
|
154,330
|
|
|
14.0
|
%
|
||
|
Total Consolidated
|
|
$
|
1,136,949
|
|
|
$
|
991,325
|
|
|
14.7
|
%
|
|
Percentage of total consolidated net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
58.8
|
%
|
|
57.7
|
%
|
|
|
|||
|
Europe
|
|
25.7
|
%
|
|
26.7
|
%
|
|
|
|||
|
Australasia
|
|
15.5
|
%
|
|
15.6
|
%
|
|
|
|||
|
Total Consolidated
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|||
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|||||
|
North America
|
|
$
|
84,117
|
|
|
$
|
82,494
|
|
|
2.0
|
%
|
|
Europe
|
|
28,133
|
|
|
33,375
|
|
|
(15.7
|
)%
|
||
|
Australasia
|
|
26,261
|
|
|
22,901
|
|
|
14.7
|
%
|
||
|
Corporate and unallocated costs
|
|
(5,562
|
)
|
|
(10,554
|
)
|
|
(47.3
|
)%
|
||
|
Total Consolidated
|
|
$
|
132,949
|
|
|
$
|
128,216
|
|
|
3.7
|
%
|
|
Adjusted EBITDA as a percentage of segment net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
12.6
|
%
|
|
14.4
|
%
|
|
|
|||
|
Europe
|
|
9.6
|
%
|
|
12.6
|
%
|
|
|
|||
|
Australasia
|
|
14.9
|
%
|
|
14.8
|
%
|
|
|
|||
|
Total Consolidated
|
|
11.7
|
%
|
|
12.9
|
%
|
|
|
|||
|
(1)
|
Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see Note 13 -
Segment Information
.
|
|
|
|
Nine Months Ended
|
|
|
|||||||
|
(amounts in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
|
|
|||||
|
Net revenues from external customers
|
|
|
|
|
|
% Variance
|
|||||
|
North America
|
|
$
|
1,839,342
|
|
|
$
|
1,607,778
|
|
|
14.4
|
%
|
|
Europe
|
|
913,292
|
|
|
766,328
|
|
|
19.2
|
%
|
||
|
Australasia
|
|
502,991
|
|
|
413,860
|
|
|
21.5
|
%
|
||
|
Total Consolidated
|
|
$
|
3,255,625
|
|
|
$
|
2,787,966
|
|
|
16.8
|
%
|
|
Percentage of total consolidated net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
56.5
|
%
|
|
57.7
|
%
|
|
|
|||
|
Europe
|
|
28.1
|
%
|
|
27.5
|
%
|
|
|
|||
|
Australasia
|
|
15.4
|
%
|
|
14.8
|
%
|
|
|
|||
|
Total Consolidated
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|||
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|||||
|
North America
|
|
$
|
210,794
|
|
|
$
|
212,502
|
|
|
(0.8)
|
%
|
|
Europe
|
|
99,873
|
|
|
97,645
|
|
|
2.3
|
%
|
||
|
Australasia
|
|
67,198
|
|
|
53,485
|
|
|
25.6
|
%
|
||
|
Corporate and unallocated costs
|
|
(22,123
|
)
|
|
(29,127
|
)
|
|
(24.0)
|
%
|
||
|
Total Consolidated
|
|
$
|
355,742
|
|
|
$
|
334,505
|
|
|
6.3
|
%
|
|
Adjusted EBITDA as a percentage of segment net revenues
|
|
|
|
|
|
|
|||||
|
North America
|
|
11.5
|
%
|
|
13.2
|
%
|
|
|
|||
|
Europe
|
|
10.9
|
%
|
|
12.7
|
%
|
|
|
|||
|
Australasia
|
|
13.4
|
%
|
|
12.9
|
%
|
|
|
|||
|
Total Consolidated
|
|
10.9
|
%
|
|
12.0
|
%
|
|
|
|||
|
(1)
|
Adjusted EBITDA is a financial measure that is not calculated in accordance with GAAP. For a discussion of our presentation of Adjusted EBITDA, see Note 13 -
Segment Information
.
|
|
|
|
Nine Months Ended
|
||||||
|
(amounts in thousands)
|
|
September 29,
2018 |
|
September 30,
2017 |
||||
|
Cash provided by (used in):
|
|
|
|
|
||||
|
Operating activities
|
|
$
|
87,969
|
|
|
$
|
174,348
|
|
|
Investing activities
|
|
(245,351
|
)
|
|
(153,467
|
)
|
||
|
Financing activities
|
|
56,661
|
|
|
85,800
|
|
||
|
Effect of changes in exchange rates on cash and cash equivalents
|
|
(3,637
|
)
|
|
10,319
|
|
||
|
Net change in cash and cash equivalents
|
|
$
|
(104,358
|
)
|
|
$
|
117,000
|
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
||||||
|
Period
|
|
Total Number of Shares (or Units) Purchased
1
|
|
Average Price Paid Per Share (or Unit)
2
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number (or Approximate Dollar Value) of Shares (or Units) That May Yet Be Purchased Under The Plans or Programs
|
||||||
|
July 1, 2018 - July 28, 2018
|
|
—
|
|
|
|
$—
|
|
|
—
|
|
|
|
$203,009
|
|
|
July 29, 2018 - August 25, 2018
|
|
1,099,849
|
|
|
|
$25.49
|
|
|
1,099,849
|
|
|
|
$174,971
|
|
|
August 26, 2018 - September 29, 2018
|
|
336,828
|
|
|
|
$25.42
|
|
|
336,828
|
|
|
|
$166,408
|
|
|
Exhibit No.
|
|
Exhibit Description
|
Form
|
File No.
|
Exhibit
|
|
Filing Date
|
|
31.1*
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
|
|
|
+
|
Indicates management contract or compensatory plan
|
|
|
|
|
|
|
|
JELD-WEN HOLDING, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/s/ L. Brooks Mallard
|
|
|
L. Brooks Mallard
|
|
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|