These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 200 East Randolph Drive, Chicago, IL | 60601 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer x | Accelerated filer o |
| Non-accelerated filer (Do not check if a smaller reporting company ) o | Smaller reporting company o |
|
|
September 30,
2011
|
December 31,
|
||||||
|
Assets
|
(unaudited)
|
2010
|
||||||
|
Current assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$ | 85,671 | 251,897 | |||||
|
Trade receivables, net of allowances of $23,689 and $20,352
|
739,469 | 721,486 | ||||||
|
Notes and other receivables
|
104,667 | 76,374 | ||||||
|
Warehouse receivables
|
119,450 | - | ||||||
|
Prepaid expenses
|
56,772 | 41,195 | ||||||
|
Deferred tax assets
|
74,871 | 82,740 | ||||||
|
Other
|
11,073 | 21,149 | ||||||
|
Total current assets
|
1,191,973 | 1,194,841 | ||||||
|
|
||||||||
|
Property and equipment, net of accumulated depreciation of $358,292
and $333,371
|
225,149 | 198,685 | ||||||
|
Goodwill, with indefinite useful lives
|
1,752,094 | 1,444,708 | ||||||
|
Identified intangibles, net of accumulated amortization of $95,135
and $81,674
|
58,428 | 29,025 | ||||||
|
Investments in real estate ventures
|
222,194 | 174,578 | ||||||
|
Long-term receivables, net
|
54,261 | 42,735 | ||||||
|
Deferred tax assets, net
|
135,001 | 149,020 | ||||||
|
Other
|
120,338 | 116,269 | ||||||
|
Total assets
|
$ | 3,759,438 | 3,349,861 | |||||
|
|
||||||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued liabilities
|
$ | 316,972 | 400,681 | |||||
|
Accrued compensation
|
444,846 | 554,841 | ||||||
|
Short-term borrowings
|
53,853 | 28,700 | ||||||
|
Deferred tax liabilities
|
4,215 | 3,942 | ||||||
|
Deferred income
|
58,674 | 45,146 | ||||||
|
Deferred business acquisition obligations
|
30,562 | 163,656 | ||||||
|
Warehouse facility
|
119,450 | - | ||||||
|
Other
|
113,619 | 99,346 | ||||||
|
Total current liabilities
|
1,142,191 | 1,296,312 | ||||||
|
|
||||||||
|
Noncurrent liabilities:
|
||||||||
|
Credit facility
|
567,000 | 197,500 | ||||||
|
Deferred tax liabilities
|
22,694 | 15,450 | ||||||
|
Deferred compensation
|
11,720 | 15,130 | ||||||
|
Pension liabilities
|
1,217 | 5,031 | ||||||
|
Deferred business acquisition obligations
|
261,039 | 134,889 | ||||||
|
Minority shareholder redemption liability
|
17,734 | 34,118 | ||||||
|
Other
|
94,089 | 79,496 | ||||||
|
Total liabilities
|
2,117,684 | 1,777,926 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
- | - | ||||||
|
|
||||||||
|
Company shareholders' equity:
|
||||||||
|
Common stock, $.01 par value per share, 100,000,000 shares authorized;43,468,229 and 42,659,999 shares issued and outstanding
|
435 | 427 | ||||||
|
Additional paid-in capital
|
894,524 | 883,046 | ||||||
|
Retained earnings
|
749,110 | 676,397 | ||||||
|
Shares held in trust
|
(7,833 | ) | (6,263 | ) | ||||
|
Accumulated other comprehensive income
|
2,116 | 15,324 | ||||||
|
Total Company shareholders’ equity
|
1,638,352 | 1,568,931 | ||||||
|
Noncontrolling interest
|
3,402 | 3,004 | ||||||
|
Total equity
|
1,641,754 | 1,571,935 | ||||||
|
Total liabilities and equity
|
$ | 3,759,438 | 3,349,861 | |||||
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Revenue
|
$ | 903,210 | 708,379 | $ | 2,436,368 | 1,969,361 | ||||||||||
|
|
||||||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Compensation and benefits
|
602,473 | 463,065 | 1,608,051 | 1,288,854 | ||||||||||||
|
Operating, administrative and other
|
207,517 | 165,336 | 613,687 | 484,830 | ||||||||||||
|
Depreciation and amortization
|
22,835 | 17,743 | 60,500 | 52,989 | ||||||||||||
|
Restructuring and acquisition charges
|
16,031 | 385 | 22,144 | 5,501 | ||||||||||||
|
Total operating expenses
|
848,856 | 646,529 | 2,304,382 | 1,832,174 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
54,354 | 61,850 | 131,986 | 137,187 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense, net of interest income
|
9,667 | 11,490 | 27,218 | 35,738 | ||||||||||||
|
Equity in earnings (losses) from unconsolidated ventures
|
514 | (2,014 | ) | 2,682 | (10,937 | ) | ||||||||||
|
|
||||||||||||||||
|
Income before income taxes and noncontrolling interest
|
45,201 | 48,346 | 107,450 | 90,512 | ||||||||||||
|
|
||||||||||||||||
|
Provision for income taxes
|
11,300 | 11,120 | 26,863 | 20,817 | ||||||||||||
|
Net income
|
33,901 | 37,226 | 80,587 | 69,695 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to noncontrolling interest
|
21 | 101 | 1,121 | 347 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to the Company
|
33,880 | 37,125 | 79,466 | 69,348 | ||||||||||||
|
Net income attributable to common shareholders
|
$ | 33,880 | 37,125 | $ | 79,230 | 69,130 | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Basic earnings per common share
|
$ | 0.78 | $ | 0.87 | $ | 1.84 | $ | 1.64 | ||||||||
|
Basic weighted average shares outstanding
|
43,421,666 | 42,568,764 | 43,069,567 | 42,175,393 | ||||||||||||
|
|
||||||||||||||||
|
Diluted earnings per common share
|
$ | 0.76 | $ | 0.84 | $ | 1.79 | $ | 1.57 | ||||||||
|
Diluted weighted average shares outstanding
|
44,355,453 | 44,088,989 | 44,376,796 | 44,064,294 | ||||||||||||
|
|
Company Shareholders' Equity
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
Additional
|
|
Shares
|
Other
|
|
|
||||||||||||||||||||||||
|
|
Common Stock
|
Paid-In
|
Retained
|
Held in
|
Comprehensive
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Trust
|
Income
|
Interest
|
Equity
|
||||||||||||||||||||||||
|
Balances at December 31, 2010
|
42,659,999 | $ | 427 | 883,046 | 676,397 | (6,263 | ) | 15,324 | 3,004 | $ | 1,571,935 | |||||||||||||||||||||
|
Net income
|
— | — | — | 79,466 | — | — | 1,121 | 80,587 | ||||||||||||||||||||||||
|
Shares issued under stock compensation programs
|
1,133,104 | 11 | 1,140 | — | — | — | — | 1,151 | ||||||||||||||||||||||||
|
Shares repurchased for payment of taxes on stock awards
|
(324,874 | ) | (3 | ) | (30,191 | ) | — | — | — | — | (30,194 | ) | ||||||||||||||||||||
|
Tax adjustments due to vestings and exercises
|
— | — | 17,524 | — | — | — | — | 17,524 | ||||||||||||||||||||||||
|
Amortization of stock compensation
|
— | — | 23,005 | — | — | — | — | 23,005 | ||||||||||||||||||||||||
|
Dividends declared, $0.15 per share
|
— | — | — | (6,753 | ) | — | — | — | (6,753 | ) | ||||||||||||||||||||||
|
Shares held in trust
|
— | — | — | — | (1,570 | ) | — | — | (1,570 | ) | ||||||||||||||||||||||
|
Increase in amounts due to noncontrolling interest
|
— | — | — | — | — | — | (723 | ) | (723 | ) | ||||||||||||||||||||||
|
Foreign currency translation adjustments
|
— | — | — | — | — | (13,208 | ) | — | (13,208 | ) | ||||||||||||||||||||||
|
Balances at September 30, 2011
|
43,468,229 | $ | 435 | 894,524 | 749,110 | (7,833 | ) | 2,116 | 3,402 | $ | 1,641,754 | |||||||||||||||||||||
|
|
Nine
Months Ended
September 30,
2011
|
Nine
Months Ended
September 30,
2010
|
||||||
|
|
|
|
||||||
|
Cash flows from operating activities:
|
|
|
||||||
|
Net income
|
$ | 80,587 | 69,695 | |||||
|
Reconciliation of net income to net cash from operating activities:
|
||||||||
|
Depreciation and amortization
|
60,500 | 52,989 | ||||||
|
Equity in (earnings) losses from real estate ventures
|
(2,682 | ) | 10,937 | |||||
|
Operating distributions from real estate ventures
|
555 | 188 | ||||||
|
Gain on investments
|
- | (394 | ) | |||||
|
Provision for loss on receivables and other assets
|
9,457 | 9,021 | ||||||
|
Amortization of deferred compensation
|
24,149 | 27,115 | ||||||
|
Accretion of interest on deferred business acquisition obligations
|
15,214 | 17,953 | ||||||
|
Amortization of debt issuance costs
|
3,307 | 4,632 | ||||||
|
Change in:
|
||||||||
|
Receivables
|
(16,328 | ) | 24,100 | |||||
|
Prepaid expenses and other assets
|
(5,754 | ) | (21,799 | ) | ||||
|
Deferred tax assets, net
|
29,406 | 16,475 | ||||||
|
Excess tax benefit from share-based payment arrangements
|
(17,524 | ) | (5,580 | ) | ||||
|
Accounts payable, accrued liabilities and accrued compensation
|
(222,062 | ) | (97,260 | ) | ||||
|
Net cash (used in) provided by operating activities
|
(41,175 | ) | 108,072 | |||||
|
|
||||||||
|
Cash flows from investing activities:
|
||||||||
|
Net capital additions – property and equipment
|
(55,902 | ) | (22,797 | ) | ||||
|
Business acquisitions
|
(234,001 | ) | (11,846 | ) | ||||
|
Capital contributions and advances to real estate ventures
|
(65,684 | ) | (28,688 | ) | ||||
|
Distributions, repayments of advances and sale of investments
|
19,424 | 3,994 | ||||||
|
Net cash used in investing activities
|
(336,163 | ) | (59,337 | ) | ||||
|
|
||||||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from borrowings under credit facilities
|
1,264,753 | 962,787 | ||||||
|
Repayments of borrowings under credit facilities
|
(870,100 | ) | (879,000 | ) | ||||
|
Payments of deferred business acquisition obligations
|
(162,639 | ) | (101,445 | ) | ||||
|
Debt issuance costs
|
(2,630 | ) | (11,455 | ) | ||||
|
Shares repurchased for payment of employee taxes on stock awards
|
(30,194 | ) | (19,337 | ) | ||||
|
Excess tax adjustment from share-based payment arrangements
|
17,524 | 5,580 | ||||||
|
Common stock issued under option and stock purchase programs
|
1,151 | 1,079 | ||||||
|
Payment of dividends
|
(6,753 | ) | (4,490 | ) | ||||
|
Net cash provided by (used in) financing activities
|
211,112 | (46,281 | ) | |||||
|
|
||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(166,226 | ) | 2,454 | |||||
|
Cash and cash equivalents, January 1
|
251,897 | 69,263 | ||||||
|
Cash and cash equivalents, September 30
|
$ | 85,671 | 71,717 | |||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 8,730 | 14,240 | |||||
|
Income taxes, net of refunds
|
53,834 | 20,817 | ||||||
|
Non-cash financing activities:
|
||||||||
|
Deferred business acquisition obligations
|
$ | 143,526 | - | |||||
|
Provision recorded for potential earn-out obligations
|
14,722 | - | ||||||
|
|
·
|
Transaction commissions;
|
|
|
·
|
Advisory and management fees;
|
|
|
·
|
Incentive fees;
|
|
|
·
|
Project and development management fees; and
|
|
|
·
|
Construction management fees.
|
|
|
·
|
The property owner or client, with ultimate approval rights relating to the employment and compensation of on-site personnel, and bearing all of the economic costs of such personnel, is determined to be the primary obligor in the arrangement;
|
|
|
·
|
Reimbursement to Jones Lang LaSalle is generally completed simultaneously with payment of payroll or soon
thereafter;
|
|
|
·
|
Because the property owner is contractually obligated to fund all operating costs of the property from existing cash flow
or direct funding from its building operating account, Jones Lang LaSalle bears little or no credit risk; and
|
|
|
·
|
Jones Lang LaSalle generally earns no margin in the reimbursement aspect of the arrangement, obtaining
reimbursement only for actual costs incurred.
|
|
(i)
|
Americas,
|
|
(ii)
|
Europe, Middle East and Africa (“EMEA”),
|
|
(iii)
|
Asia Pacific; and
|
|
(iv)
|
Investment Management, which offers investment management services on a global basis.
|
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
||||||||||||
|
Real Estate Services
|
|
|
|
|
||||||||||||
|
Americas
|
|
|
|
|
||||||||||||
|
Segment revenue:
|
|
|
|
|
||||||||||||
|
Revenue
|
$ | 379,273 | 309,063 | 1,013,128 | 832,748 | |||||||||||
|
Equity income
|
34 | 40 | 2,666 | 280 | ||||||||||||
|
|
379,307 | 309,103 | 1,015,794 | 833,028 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Compensation, operating and administrative expenses
|
332,831 | 263,140 | 908,736 | 727,806 | ||||||||||||
|
Depreciation and amortization
|
9,325 | 8,697 | 28,793 | 26,415 | ||||||||||||
|
Operating income
|
$ | 37,151 | 37,266 | 78,265 | 78,807 | |||||||||||
|
|
||||||||||||||||
|
EMEA
|
||||||||||||||||
|
Segment revenue:
|
||||||||||||||||
|
Revenue
|
$ | 247,298 | 169,275 | 633,720 | 491,442 | |||||||||||
|
Equity income (losses)
|
4 | (12 | ) | (306 | ) | (45 | ) | |||||||||
|
|
247,302 | 169,263 | 633,414 | 491,397 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Compensation, operating and administrative expenses
|
236,855 | 161,858 | 619,136 | 478,672 | ||||||||||||
|
Depreciation and amortization
|
9,824 | 4,222 | 20,326 | 13,249 | ||||||||||||
|
Operating income (loss)
|
$ | 623 | 3,183 | (6,048 | ) | (524 | ) | |||||||||
|
|
||||||||||||||||
|
Asia Pacific
|
||||||||||||||||
|
Segment revenue:
|
||||||||||||||||
|
Revenue
|
$ | 200,536 | 164,968 | 580,362 | 455,317 | |||||||||||
|
Equity income
|
56 | - | 151 | - | ||||||||||||
|
|
200,592 | 164,968 | 580,513 | 455,317 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Compensation, operating and administrative expenses
|
183,563 | 153,981 | 530,311 | 421,573 | ||||||||||||
|
Depreciation and amortization
|
3,128 | 3,616 | 9,202 | 9,948 | ||||||||||||
|
Operating income
|
$ | 13,901 | 7,371 | 41,000 | 23,796 | |||||||||||
|
|
||||||||||||||||
|
Investment Management
|
||||||||||||||||
|
Segment revenue:
|
||||||||||||||||
|
Revenue
|
$ | 76,103 | 65,073 | 209,158 | 189,854 | |||||||||||
|
Equity income (losses)
|
420 | (2,042 | ) | 171 | (11,172 | ) | ||||||||||
|
|
76,523 | 63,031 | 209,329 | 178,682 | ||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Compensation, operating and administrative expenses
|
56,741 | 49,422 | 163,555 | 145,633 | ||||||||||||
|
Depreciation and amortization
|
558 | 1,208 | 2,179 | 3,377 | ||||||||||||
|
Operating income
|
$ | 19,224 | 12,401 | 43,595 | 29,672 | |||||||||||
|
|
||||||||||||||||
|
Segment Reconciling Items:
|
||||||||||||||||
|
Total segment revenue
|
$ | 903,724 | 706,365 | 2,439,050 | 1,958,424 | |||||||||||
|
Reclassification of equity income (losses)
|
514 | (2,014 | ) | 2,682 | (10,937 | ) | ||||||||||
|
Total revenue
|
903,210 | 708,379 | 2,436,368 | 1,969,361 | ||||||||||||
|
|
||||||||||||||||
|
Total segment operating expenses
|
$ | 832,825 | 646,144 | 2,282,238 | 1,826,673 | |||||||||||
|
Restructuring and acquisition charges
|
16,031 | 385 | 22,144 | 5,501 | ||||||||||||
|
Operating income
|
$ | 54,354 | 61,850 | 131,986 | 137,187 | |||||||||||
|
Real Estate Services
|
||||||||||||||||||||
|
Asia
|
Investment
|
|||||||||||||||||||
|
|
Americas
|
EMEA
|
Pacific
|
Management
|
Consolidated
|
|||||||||||||||
|
Gross Carrying Amount
|
||||||||||||||||||||
|
Balance as of January 1, 2011
|
$ | 897,299 | 336,099 | 193,142 | 18,168 | 1,444,708 | ||||||||||||||
|
Additions, net of adjustments
|
13,134 | 279,353 | 22,319 | 661 | 315,467 | |||||||||||||||
|
Impact of exchange rate movements
|
(332 | ) | (5,250 | ) | (2,643 | ) | 144 | (8,081 | ) | |||||||||||
|
Balance as of September 30, 2011
|
$ | 910,101 | 610,202 | 212,818 | 18,973 | 1,752,094 | ||||||||||||||
|
Real Estate Services
|
||||||||||||||||||||
|
Asia
|
Investment
|
|||||||||||||||||||
|
|
Americas
|
EMEA
|
Pacific
|
Management
|
Consolidated
|
|||||||||||||||
|
Gross Carrying Amount
|
||||||||||||||||||||
|
Balance as of January 1, 2011
|
$ | 83,478 | 15,340 | 11,739 | 142 | 110,699 | ||||||||||||||
|
Additions
|
2,516 | 32,373 | 591 | 9,429 | 44,909 | |||||||||||||||
|
Impact of exchange rate movements
|
(11 | ) | (867 | ) | (118 | ) | (1,049 | ) | (2,045 | ) | ||||||||||
|
Balance as of September 30, 2011
|
$ | 85,983 | 46,846 | 12,212 | 8,522 | 153,563 | ||||||||||||||
| - | ||||||||||||||||||||
|
Accumulated Amortization
|
||||||||||||||||||||
|
Balance as of January 1, 2011
|
$ | (57,200 | ) | (14,948 | ) | (9,384 | ) | (142 | ) | (81,674 | ) | |||||||||
|
Amortization expense
|
(5,622 | ) | (6,995 | ) | (1,130 | ) | - | (13,747 | ) | |||||||||||
|
Impact of exchange rate movements
|
33 | 144 | 119 | (10 | ) | 286 | ||||||||||||||
|
Balance as of September 30, 2011
|
$ | (62,789 | ) | (21,799 | ) | (10,395 | ) | (152 | ) | (95,135 | ) | |||||||||
|
Net book value as of September 30, 2011
|
$ | 23,194 | 25,047 | 1,817 | 8,370 | 58,428 | ||||||||||||||
|
2011
|
$ | 7.6 | ||
|
2012
|
10.9 | |||
|
2013
|
7.9 | |||
|
2014
|
6.9 | |||
|
2015
|
5.8 | |||
|
2016
|
2.5 | |||
|
Thereafter
|
8.5 | |||
|
Total
|
$ | 50.1 |
|
|
Shares
(thousands)
|
Weighted Average
Grant Date
|
Weighted Average
Remaining
|
Aggregate
Intrinsic Value
|
|||||||||
|
Unvested at July 1, 2011
|
2,076.3 | $ | 58.04 | ||||||||||
|
Granted
|
- | - | |||||||||||
|
Vested
|
(730.3 | ) | 42.94 | ||||||||||
|
Forfeited
|
(4.3 | ) | 51.16 |
|
|
||||||||
|
Unvested at September 30, 2011
|
1,341.7 | $ | 66.28 |
2.07 years
|
$ | 128.7 | |||||||
|
Unvested shares expected to vest
|
1,303.0 | $ | 66.15 |
2.07 years
|
$ | 125.0 | |||||||
|
|
Shares
(thousands)
|
Weighted Average
Grant Date
|
Weighted Average
Remaining
|
Aggregate
Intrinsic Value
|
|||||||||
|
Unvested at January 1, 2011
|
2,085.6 | $ | 50.47 | ||||||||||
|
Granted
|
397.8 | 89.46 | |||||||||||
|
Vested
|
(1,100.8 | ) | 45.04 | ||||||||||
|
Forfeited
|
(40.9 | ) | 57.40 |
|
|
||||||||
|
Unvested at September 30, 2011
|
1,341.7 | $ | 66.28 |
2.07 years
|
$ | 128.7 | |||||||
|
Unvested shares expected to vest
|
1,303.0 | $ | 66.15 |
2.07 years
|
$ | 125.0 | |||||||
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
||||||||||||
|
Employer service cost - benefits
earned during the period
|
$ | 1,302 | 699 | 2,947 | 1,972 | |||||||||||
|
Interest cost on projected benefit obligation
|
4,700 | 2,611 | 10,256 | 7,582 | ||||||||||||
|
Expected return on plan assets
|
(5,952 | ) | (3,027 | ) | (12,709 | ) | (8,728 | ) | ||||||||
|
Net amortization/deferrals
|
317 | 340 | 953 | 992 | ||||||||||||
|
Recognized actual losses
|
56 | 55 | 168 | 169 | ||||||||||||
|
Net periodic pension cost
|
$ | 423 | 678 | 1,615 | 1,987 | |||||||||||
|
|
·
|
Level 1. Observable inputs such as quoted prices in active markets;
|
|
|
·
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
|
·
|
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
||||||||||||
|
Net income attributable to the Company
|
$ | 33,880 | 37,125 | $ | 79,466 | 69,348 | ||||||||||
|
Dividends on unvested common stock, net of tax benefit
|
- | - | 236 | 218 | ||||||||||||
|
Net income attributable to common shareholders
|
$ | 33,880 | 37,125 | $ | 79,230 | 69,130 | ||||||||||
|
Basic weighted average shares outstanding
|
43,421,666 | 42,568,764 | 43,069,567 | 42,175,393 | ||||||||||||
|
Basic income per common share before dividends on unvested common stock
|
$ | 0.78 | $ | 0.87 | $ | 1.85 | $ | 1.64 | ||||||||
|
Dividends on unvested common stock, net of tax benefit
|
- | - | (0.01 | ) | - | |||||||||||
|
Basic earnings per common share
|
$ | 0.78 | 0.87 | $ | 1.84 | 1.64 | ||||||||||
|
Diluted weighted average shares outstanding
|
44,355,453 | 44,088,989 | 44,376,796 | 44,064,294 | ||||||||||||
|
Diluted income per common share before dividends on unvested common stock
|
$ | 0.76 | 0.84 | $ | 1.80 | 1.57 | ||||||||||
|
Dividends on unvested common stock, net of tax benefit
|
- | - | (0.01 | ) | - | |||||||||||
|
Diluted earnings per common share
|
$ | 0.76 | 0.84 | $ | 1.79 | 1.57 | ||||||||||
|
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
||||||||||||
|
Net income
|
$ | 33,901 | $ | 37,226 | 80,587 | 69,695 | ||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Foreign currency translation adjustments
|
(63,332 | ) | 68,601 | (13,208 | ) | 19,045 | ||||||||||
|
Comprehensive (loss) income
|
(29,431 | ) | 105,827 | 67,379 | 88,740 | |||||||||||
|
Comprehensive income attributable to noncontrolling interest
|
21 | 101 | 1,121 | 347 | ||||||||||||
|
Comprehensive (loss) income attributabl
to the Company
|
$ | (29,452 | ) | $ | 105,726 | 66,258 | 88,393 | |||||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Deferral of compensation, net of related amortization expense
|
$ | 9.8 | 8.0 | |||||
|
Change in estimated deferred compensation in the first quarter
of the following year
|
(1.0 | ) | (2.0 | ) | ||||
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
|||||||||||||
|
Current compensation expense amortization for prior year programs
|
$ | 2.60 | 2.9 | 11 | 14.5 | |||||||||||
|
Current deferral of compensation net of related amortization
|
(1.9 | ) | (1.9 | ) | (6.4 | ) | (6.5 | ) | ||||||||
|
Three Months
Ended
|
Three Months
Ended
|
Nine Months
Ended
|
Nine Months
Ended
|
|||||||||||||
|
Expense to Company
|
$ | 9.4 | 6.4 | 25.9 | 19.6 | |||||||||||
|
Employee contributions
|
2.8 | 1.8 | 7.9 | 5.5 | ||||||||||||
|
Adjustment to prior year reserve
|
0 | (0.9) | 0.4 | (0.9 | ) | |||||||||||
|
Total program cost
|
$ | 12.2 | 7.3 | 34.2 | 24.2 | |||||||||||
|
|
(i)
|
Our geographic mix of income;
|
|
|
(ii)
|
Legislative actions on statutory tax rates;
|
|
|
(iii)
|
The impact of tax planning to reduce losses in jurisdictions where we cannot recognize the tax benefit of those losses; and
|
|
|
(iv)
|
Tax planning for jurisdictions affected by double taxation.
|
|
($ in millions)
|
Three Months
Ended
|
Three Months
Ended
|
Change in
U.S. dollars
|
% Change
in Local
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Real Estate Services:
|
||||||||||||||||||||
|
Leasing
|
$ | 288.9 | 235.6 | 53.3 | 23 | % | 20 | % | ||||||||||||
|
Capital Markets and Hotels
|
117.0 | 74.6 | 42.4 | 57 | % | 51 | % | |||||||||||||
|
Property & Facilities Management
|
212.7 | 170.8 | 41.9 | 25 | % | 19 | % | |||||||||||||
|
Project & Development Services
|
114.1 | 89.1 | 25.0 | 28 | % | 23 | % | |||||||||||||
|
Advisory, Consulting and Other
|
94.4 | 73.3 | 21.1 | 29 | % | 24 | % | |||||||||||||
|
LaSalle Investment Management
|
76.1 | 65.0 | 11.1 | 17 | % | 12 | % | |||||||||||||
|
Total revenue
|
$ | 903.2 | 708.4 | 194.8 | 27 | % | 23 | % | ||||||||||||
|
Compensation and benefits
|
602.5 | 463.1 | 139.4 | 30 | % | 26 | % | |||||||||||||
|
Operating, administrative and other
|
207.5 | 165.3 | 42.2 | 26 | % | 20 | % | |||||||||||||
|
Depreciation and amortization
|
22.8 | 17.7 | 5.1 | 29 | % | 24 | % | |||||||||||||
|
Restructuring and acquisition charges
|
16.0 | 0.4 | 15.6 |
n.m.
|
n.m.
|
|||||||||||||||
|
Total operating expenses
|
848.8 | 646.5 | 202.3 | 31 | % | 26 | % | |||||||||||||
|
Operating income
|
$ | 54.4 | 61.9 | (7.5 | ) | (12 | %) | (11 | %) | |||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Nine Months
Ended
|
Nine Months
Ended
|
Change in
U.S. dollars
|
% Change
in Local
|
||||||||||||||||
|
Revenue
|
||||||||||||||||||||
|
Real Estate Services:
|
||||||||||||||||||||
|
Leasing
|
$ | 780.1 | 640.7 | 139.4 | 22 | % | 19 | % | ||||||||||||
|
Capital Markets and Hotels
|
286.7 | 190.6 | 96.1 | 50 | % | 43 | % | |||||||||||||
|
Property & Facilities Management
|
596.5 | 499.4 | 97.1 | 19 | % | 14 | % | |||||||||||||
|
Project & Development Services
|
315.0 | 238.3 | 76.7 | 32 | % | 27 | % | |||||||||||||
|
Advisory, Consulting and Other
|
248.9 | 210.5 | 38.4 | 18 | % | 13 | % | |||||||||||||
|
LaSalle Investment Management
|
209.2 | 189.9 | 19.3 | 10 | % | 5 | % | |||||||||||||
|
Total revenue
|
$ | 2,436.4 | 1,969.4 | 467.0 | 24 | % | 19 | % | ||||||||||||
|
Compensation and benefits
|
1,608.1 | 1,288.9 | 319.2 | 25 | % | 20 | % | |||||||||||||
|
Operating, administrative and other
|
613.7 | 484.8 | 128.9 | 27 | % | 21 | % | |||||||||||||
|
Depreciation and amortization
|
60.5 | 53.0 | 7.5 | 14 | % | 11 | % | |||||||||||||
|
Restructuring and acquisition charges
|
22.1 | 5.5 | 16.6 |
n.m.
|
n.m.
|
|||||||||||||||
|
Total operating expenses
|
2,304.4 | 1,832.2 | 472.2 | 26 | % | 21 | % | |||||||||||||
|
Operating income
|
$ | 132.0 | 137.2 | (5.2 | ) | (4 | %) | (9 | %) | |||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
(i)
|
Americas,
|
|
(ii)
|
Europe, Middle East and Africa (“EMEA”),
|
|
(iii)
|
Asia Pacific; and
|
|
(iv)
|
Investment Management, which offers investment management services on a global basis.
|
|
($ in millions)
|
Three Months
Ended
|
Three Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Leasing
|
$ | 186.9 | 152.6 | 34.3 | 22% | 22% | ||||||||||||||
|
Capital Markets and Hotels
|
36.4 | 25.2 | 11.2 | 44% | 44% | |||||||||||||||
|
Property & Facility Management
|
79.4 | 62.6 | 16.8 | 27% | 26% | |||||||||||||||
|
Project & Development Services
|
46.1 | 40.7 | 5.4 | 13% | 13% | |||||||||||||||
|
Advisory, Consulting and Other
|
30.5 | 28.0 | 2.5 | 9% | 9% | |||||||||||||||
|
Equity earnings
|
- | - | - |
n.m.
|
n.m.
|
|||||||||||||||
|
Total segment revenue
|
$ | 379.3 | 309.1 | 70.2 | 23% | 22% | ||||||||||||||
|
Operating expenses
|
342.2 | 271.8 | 70.4 | 26% | 26% | |||||||||||||||
|
Operating income
|
$ | 37.1 | 37.3 | (0.2 | ) | (1%) | (1%) | |||||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Nine Months
Ended
|
Nine Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Leasing
|
$ | 501.7 | 410.2 | 91.5 | 22% | 22% | ||||||||||||||
|
Capital Markets and Hotels
|
87.9 | 49.0 | 38.9 | 79% | 79% | |||||||||||||||
|
Property & Facility Management
|
220.4 | 182.7 | 37.7 | 21% | 20% | |||||||||||||||
|
Project & Development Services
|
124.1 | 110.8 | 13.3 | 12% | 11% | |||||||||||||||
|
Advisory, Consulting and Other
|
79.1 | 80.1 | (1.0 | ) | (1%) | (1%) | ||||||||||||||
|
Equity earnings
|
2.6 | 0.3 | 2.3 |
n.m.
|
n.m.
|
|||||||||||||||
|
Total segment revenue
|
$ | 1,015.8 | 833.1 | 182.7 | 22% | 22% | ||||||||||||||
|
Operating expenses
|
937.5 | 754.3 | 183.2 | 24% | 24% | |||||||||||||||
|
Operating income
|
$ | 78.3 | 78.8 | (0.5 | ) | (1%) | (1%) | |||||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Three Months
Ended
|
Three Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Leasing
|
$ | 57.5 | 47.8 | 9.7 | 20% | 14% | ||||||||||||||
|
Capital Markets and Hotels
|
59.3 | 31.1 | 28.2 | 91% | 81% | |||||||||||||||
|
Property & Facility Management
|
40.2 | 32.6 | 7.6 | 23% | 17% | |||||||||||||||
|
Project & Development Services
|
46.3 | 29.2 | 17.1 | 59% | 47% | |||||||||||||||
|
Advisory, Consulting and Other
|
44.0 | 28.6 | 15.4 | 54% | 46% | |||||||||||||||
|
Equity earnings
|
- | - | - |
n.m.
|
n.m.
|
|||||||||||||||
|
Total segment revenue
|
$ | 247.3 | 169.3 | 78.0 | 46% | 38% | ||||||||||||||
|
Operating expense
|
246.7 | 166.1 | 80.6 | 49% | 40% | |||||||||||||||
|
Operating income
|
$ | 0.6 | 3.2 | (2.6 | ) | (81%) | (54%) | |||||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Nine Months
Ended
|
Nine Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Leasing
|
$ | 155.1 | 133.4 | 21.7 | 16% | 9% | ||||||||||||||
|
Capital Markets and Hotels
|
126.0 | 89.3 | 36.7 | 41% | 32% | |||||||||||||||
|
Property & Facility Management
|
110.3 | 102.3 | 8.0 | 8% | 2% | |||||||||||||||
|
Project & Development Services
|
130.9 | 82.8 | 48.1 | 58% | 48% | |||||||||||||||
|
Advisory, Consulting and Other
|
111.3 | 83.6 | 27.7 | 33% | 25% | |||||||||||||||
|
Equity losses
|
(0.3 | ) | - | (0.3 | ) |
n.m.
|
n.m.
|
|||||||||||||
|
Total segment revenue
|
$ | 633.3 | 491.4 | 141.9 | 29% | 21% | ||||||||||||||
|
Operating expense
|
639.3 | 491.9 | 147.4 | 30% | 22% | |||||||||||||||
|
Operating loss
|
$ | (6.0 | ) | (0.5 | ) | (5.5 | ) |
n.m
|
n.m.
|
|||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Three Months
Ended
|
Three Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Leasing
|
$ | 44.5 | 35.2 | 9.3 | 26% | 17% | ||||||||||||||
|
Capital Markets and Hotels
|
21.3 | 18.3 | 3.0 | 16% | 6% | |||||||||||||||
|
Property & Facility Management
|
93.1 | 75.6 | 17.5 | 23% | 14% | |||||||||||||||
|
Project & Development Services
|
21.7 | 19.2 | 2.5 | 13% | 6% | |||||||||||||||
|
Advisory, Consulting and Other
|
19.9 | 16.7 | 3.2 | 19% | 11% | |||||||||||||||
|
Equity earnings
|
0.1 | - | 0.1 |
n.m.
|
n.m.
|
|||||||||||||||
|
Total segment revenue
|
$ | 200.6 | 165.0 | 35.6 | 22% | 12% | ||||||||||||||
|
Operating expense
|
186.7 | 157.6 | 29.1 | 18% | 10% | |||||||||||||||
|
Operating income
|
$ | 13.9 | 7.4 | 6.5 | 88% | 74% | ||||||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Nine Months
Ended
|
Nine Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Leasing
|
$ | 123.3 | 97.1 | 26.2 | 27% | 18% | ||||||||||||||
|
Capital Markets and Hotels
|
72.8 | 52.3 | 20.5 | 39% | 26% | |||||||||||||||
|
Property & Facility Management
|
265.8 | 214.4 | 51.4 | 24% | 14% | |||||||||||||||
|
Project & Development Services
|
60.0 | 44.7 | 15.3 | 34% | 26% | |||||||||||||||
|
Advisory, Consulting and Other
|
58.5 | 46.8 | 11.7 | 25% | 17% | |||||||||||||||
|
Equity earnings
|
0.2 | - | 0.2 |
n.m.
|
n.m
|
|||||||||||||||
|
Total segment revenue
|
$ | 580.6 | 455.3 | 125.3 | 28% | 18% | ||||||||||||||
|
Operating expense
|
539.6 | 431.5 | 108.1 | 25% | 16% | |||||||||||||||
|
Operating income
|
$ | 41.0 | 23.8 | 17.2 | 72% | 58% | ||||||||||||||
|
($ in millions)
|
Three Months
Ended
|
Three Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Advisory fees
|
$ | 59.0 | 61.7 | (2.7 | ) | (4%) | (9%) | |||||||||||||
|
Transaction and Incentive fees
|
17.1 | 3.3 | 13.8 | 418% |
n.m.
|
|||||||||||||||
|
Equity earnings (losses)
|
0.4 | (2.0 | ) | 2.4 |
n.m.
|
n.m.
|
||||||||||||||
|
Total segment revenue
|
$ | 76.5 | 63.0 | 13.5 | 21% | 16% | ||||||||||||||
|
Operating expense
|
57.3 | 50.6 | 6.7 | 13% | 8% | |||||||||||||||
|
Operating income
|
$ | 19.2 | 12.4 | 6.8 | 55% | 51% | ||||||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
($ in millions)
|
Nine Months
Ended
|
Nine Months
Ended
|
Change in
U.S. dollars
|
Change in
Local
|
||||||||||||||||
|
Advisory fees
|
$ | 185.0 | 176.2 | 8.8 | 5% | 0% | ||||||||||||||
|
Transaction and Incentive fees
|
24.3 | 13.7 | 10.6 | 77% | 69% | |||||||||||||||
|
Equity losses
|
0.2 | (11.2 | ) | 11.4 |
n.m.
|
n.m.
|
||||||||||||||
|
Total segment revenue
|
$ | 209.5 | 178.7 | 30.8 | 17% | 11% | ||||||||||||||
|
Operating expense
|
165.9 | 149.0 | 16.9 | 11% | 6% | |||||||||||||||
|
Operating income
|
$ | 43.6 | 29.7 | 13.9 | 47% | 38% | ||||||||||||||
|
(n.m. - not meaningful)
|
||||||||||||||||||||
|
•
|
Interest rates on our credit Facility; and
|
|
•
|
Foreign exchange risks
|
|
JONES LANG LASALLE INCORPORATED
|
||
|
|
/s/ Lauralee E. Martin | |
| By: Lauralee E. Martin | ||
| Executive Vice President and | ||
| Chief Operating and Financial Officer | ||
|
(Authorized Officer and Principal Financial Officer)
|
||
| Exhibit Number | Description | |
| 31.1 * | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2 * | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1 * | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101* | The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at September 30, 2011 and December 31, 2010 (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010, (iii) Consolidated Statement of Changes in Equity for the nine months ended September 30, 2011, (iv) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010, and (v) Notes to Condensed Consolidated Financial Statements. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|