These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200 East Randolph Drive, Chicago, IL
|
|
60601
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
|
|
|
|
Non-accelerated filer (Do not check if a smaller reporting company)
o
|
Smaller reporting company
o
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
Part I
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
Consolidated Balance Sheets as of September 30, 2015 (unaudited) and December 31, 2014
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income For the Three and Nine Months Ended September 30, 2015 and 2014 (unaudited)
|
|
|
|
|
|
|
|
Consolidated Statement of Changes in Equity For the Nine Months Ended September 30, 2015 (unaudited)
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2015 and 2014 (unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
Assets
|
2015 (unaudited)
|
|
|
2014
|
|
|
|
Current assets:
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
193,499
|
|
|
250,413
|
|
|
Trade receivables, net of allowances of $27,245 and $17,861
|
1,407,440
|
|
|
1,375,035
|
|
|
|
Notes and other receivables
|
222,270
|
|
|
181,377
|
|
|
|
Warehouse receivables
|
41,274
|
|
|
83,312
|
|
|
|
Prepaid expenses
|
90,065
|
|
|
64,963
|
|
|
|
Deferred tax assets, net
|
129,869
|
|
|
135,251
|
|
|
|
Other
|
9,980
|
|
|
27,825
|
|
|
|
Total current assets
|
2,094,397
|
|
|
2,118,176
|
|
|
|
Property and equipment, net of accumulated depreciation of $430,428 and $418,332
|
377,832
|
|
|
368,361
|
|
|
|
Goodwill, with indefinite useful lives
|
1,999,623
|
|
|
1,907,924
|
|
|
|
Identified intangibles, net of accumulated amortization of $132,827 and $124,920
|
43,384
|
|
|
38,841
|
|
|
|
Investments in real estate ventures, including $150,274 and $113,602 at fair value
|
311,814
|
|
|
297,142
|
|
|
|
Long-term receivables
|
110,044
|
|
|
85,749
|
|
|
|
Deferred tax assets, net
|
104,670
|
|
|
90,897
|
|
|
|
Deferred compensation plan
|
128,910
|
|
|
111,234
|
|
|
|
Other
|
64,352
|
|
|
57,012
|
|
|
|
Total assets
|
$
|
5,235,026
|
|
|
5,075,336
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
636,824
|
|
|
630,037
|
|
|
Accrued compensation
|
790,977
|
|
|
990,678
|
|
|
|
Short-term borrowings
|
30,504
|
|
|
19,623
|
|
|
|
Deferred tax liabilities, net
|
16,554
|
|
|
16,554
|
|
|
|
Deferred income
|
143,913
|
|
|
104,565
|
|
|
|
Deferred business acquisition obligations
|
48,616
|
|
|
49,259
|
|
|
|
Warehouse facility
|
41,274
|
|
|
83,312
|
|
|
|
Minority shareholder redemption liability
|
—
|
|
|
11,158
|
|
|
|
Other
|
153,109
|
|
|
141,825
|
|
|
|
Total current liabilities
|
1,861,771
|
|
|
2,047,011
|
|
|
|
Credit facility
|
235,005
|
|
|
—
|
|
|
|
Long-term senior notes
|
275,000
|
|
|
275,000
|
|
|
|
Deferred tax liabilities, net
|
17,723
|
|
|
17,082
|
|
|
|
Deferred compensation
|
142,551
|
|
|
125,857
|
|
|
|
Deferred business acquisition obligations
|
37,975
|
|
|
68,848
|
|
|
|
Other
|
130,301
|
|
|
118,969
|
|
|
|
Total liabilities
|
2,700,326
|
|
|
2,652,767
|
|
|
|
Redeemable noncontrolling interest
|
8,917
|
|
|
13,449
|
|
|
|
Company shareholders' equity:
|
|
|
|
|
|
|
|
Common stock, $.01 par value per share, 100,000,000 shares authorized; 45,033,713 and 44,828,779 shares issued and outstanding
|
450
|
|
|
448
|
|
|
|
Additional paid-in capital
|
980,698
|
|
|
961,850
|
|
|
|
Retained earnings
|
1,861,427
|
|
|
1,631,145
|
|
|
|
Shares held in trust
|
(6,328
|
)
|
|
(6,407
|
)
|
|
|
Accumulated other comprehensive loss
|
(329,747
|
)
|
|
(200,239
|
)
|
|
|
Total Company shareholders’ equity
|
2,506,500
|
|
|
2,386,797
|
|
|
|
Noncontrolling interest
|
19,283
|
|
|
22,323
|
|
|
|
Total equity
|
2,525,783
|
|
|
2,409,120
|
|
|
|
Total liabilities and equity
|
$
|
5,235,026
|
|
|
5,075,336
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
||
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||
|
Revenue
|
$
|
1,501,267
|
|
|
1,365,975
|
|
|
$
|
4,078,254
|
|
|
3,680,622
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Compensation and benefits
|
896,080
|
|
|
828,241
|
|
|
2,459,056
|
|
|
2,226,804
|
|
||
|
Operating, administrative and other
|
440,119
|
|
|
388,290
|
|
|
1,245,443
|
|
|
1,141,376
|
|
||
|
Depreciation and amortization
|
26,643
|
|
|
22,023
|
|
|
77,060
|
|
|
67,214
|
|
||
|
Restructuring and acquisition charges
|
18,108
|
|
|
(37
|
)
|
|
20,757
|
|
|
41,379
|
|
||
|
Total operating expenses
|
1,380,950
|
|
|
1,238,517
|
|
|
3,802,316
|
|
|
3,476,773
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
120,317
|
|
|
127,458
|
|
|
275,938
|
|
|
203,849
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense, net of interest income
|
(6,774
|
)
|
|
(7,361
|
)
|
|
(20,369
|
)
|
|
(21,661
|
)
|
||
|
Equity earnings from real estate ventures
|
25,362
|
|
|
19,552
|
|
|
63,873
|
|
|
40,945
|
|
||
|
Income before income taxes and noncontrolling interest
|
138,905
|
|
|
139,649
|
|
|
319,442
|
|
|
223,133
|
|
||
|
Provision for income taxes
|
25,720
|
|
|
34,912
|
|
|
71,576
|
|
|
29,889
|
|
||
|
Net income
|
113,185
|
|
|
104,737
|
|
|
247,866
|
|
|
193,244
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to noncontrolling interest
|
2,776
|
|
|
453
|
|
|
5,252
|
|
|
1,116
|
|
||
|
Net income attributable to the Company
|
110,409
|
|
|
104,284
|
|
|
242,614
|
|
|
192,128
|
|
||
|
Dividends on unvested common stock, net of tax benefit
|
—
|
|
|
—
|
|
|
163
|
|
|
176
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to common shareholders
|
$
|
110,409
|
|
|
104,284
|
|
|
$
|
242,451
|
|
|
191,952
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per common share
|
$
|
2.45
|
|
|
2.33
|
|
|
$
|
5.40
|
|
|
4.30
|
|
|
Basic weighted average shares outstanding
|
45,001,309
|
|
|
44,809,133
|
|
|
44,905,217
|
|
|
44,637,429
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per common share
|
$
|
2.43
|
|
|
2.30
|
|
|
$
|
5.34
|
|
|
4.24
|
|
|
Diluted weighted average shares outstanding
|
45,452,959
|
|
|
45,290,595
|
|
|
45,394,517
|
|
|
45,241,766
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Net income attributable to the Company
|
$
|
110,409
|
|
|
104,284
|
|
|
$
|
242,614
|
|
|
192,128
|
|
|
Change in pension liabilities, net of tax
|
3,463
|
|
|
—
|
|
|
4,315
|
|
|
—
|
|
||
|
Foreign currency translation adjustments
|
(78,438
|
)
|
|
(90,589
|
)
|
|
(133,823
|
)
|
|
(51,637
|
)
|
||
|
Comprehensive income attributable to the Company
|
$
|
35,434
|
|
|
13,695
|
|
|
$
|
113,106
|
|
|
140,491
|
|
|
|
Company Shareholders' Equity
|
|
|
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Additional
|
|
|
|
|
Shares
|
|
|
Other
|
|
|
|
|
|
|||||||
|
|
Common Stock
|
|
Paid-In
|
|
|
Retained
|
|
|
Held in
|
|
|
Comprehensive
|
|
|
Noncontrolling
|
|
|
Total
|
|
||||||
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Earnings
|
|
|
Trust
|
|
|
Loss
|
|
|
Interest
|
|
|
Equity
|
|
||
|
Balances at
December 31, 2014
|
44,828,779
|
|
|
$
|
448
|
|
|
961,850
|
|
|
1,631,145
|
|
|
(6,407
|
)
|
|
(200,239
|
)
|
|
22,323
|
|
|
$
|
2,409,120
|
|
|
Net income
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
242,614
|
|
|
—
|
|
|
—
|
|
|
5,825
|
|
|
248,439
|
|
||
|
Shares issued under stock compensation programs
|
261,791
|
|
|
3
|
|
|
4,607
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,610
|
|
||
|
Shares repurchased for payment of taxes on stock awards
|
(56,857
|
)
|
|
(1
|
)
|
|
(9,604
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,605
|
)
|
||
|
Tax adjustments due to vestings and exercises
|
—
|
|
|
—
|
|
|
6,457
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,457
|
|
||
|
Amortization of stock compensation
|
—
|
|
|
—
|
|
|
17,211
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,211
|
|
||
|
Dividends paid, $0.27 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,332
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,332
|
)
|
||
|
Shares held in trust
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||
|
Change in pension liabilities, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,315
|
|
|
—
|
|
|
4,315
|
|
||
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133,823
|
)
|
|
—
|
|
|
(133,823
|
)
|
||
|
Decrease in amounts attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,865
|
)
|
|
(8,865
|
)
|
||
|
Acquisition of redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
177
|
|
||
|
Balances at
September 30, 2015
|
45,033,713
|
|
|
$
|
450
|
|
|
980,698
|
|
|
1,861,427
|
|
|
(6,328
|
)
|
|
(329,747
|
)
|
|
19,283
|
|
|
$
|
2,525,783
|
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
|
Cash flows (used in) provided by operating activities:
|
|
|
|
|||
|
Net income
|
$
|
247,866
|
|
|
193,244
|
|
|
Reconciliation of net income to net cash (used in) provided by operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
77,060
|
|
|
67,214
|
|
|
|
Equity earnings from real estate ventures
|
(63,873
|
)
|
|
(40,945
|
)
|
|
|
Gain on the sale of assets, net
|
(405
|
)
|
|
(61
|
)
|
|
|
Distributions of earnings from real estate ventures
|
41,228
|
|
|
15,783
|
|
|
|
Provision for loss on receivables and other assets
|
15,118
|
|
|
10,615
|
|
|
|
Amortization of deferred compensation
|
17,211
|
|
|
15,920
|
|
|
|
Accretion of interest on deferred business acquisition obligations
|
2,315
|
|
|
3,843
|
|
|
|
Amortization of debt issuance costs
|
3,063
|
|
|
2,720
|
|
|
|
Change in:
|
|
|
|
|
|
|
|
Receivables
|
(147,494
|
)
|
|
(88,870
|
)
|
|
|
Prepaid expenses and other assets
|
(38,211
|
)
|
|
(62,400
|
)
|
|
|
Deferred tax assets, net
|
(8,000
|
)
|
|
48,623
|
|
|
|
Excess tax benefit from share-based payment arrangements
|
(6,457
|
)
|
|
(9,361
|
)
|
|
|
Accounts payable, accrued liabilities and accrued compensation
|
(157,666
|
)
|
|
(113,969
|
)
|
|
|
Net cash (used in) provided by operating activities
|
(18,245
|
)
|
|
42,356
|
|
|
|
|
|
|
|
|||
|
Cash flows used in investing activities:
|
|
|
|
|
|
|
|
Net capital additions – property and equipment
|
(88,505
|
)
|
|
(103,690
|
)
|
|
|
Proceeds from the sale of assets
|
6,813
|
|
|
1,340
|
|
|
|
Business acquisitions
|
(102,926
|
)
|
|
(24,161
|
)
|
|
|
Capital contributions to real estate ventures
|
(40,784
|
)
|
|
(34,217
|
)
|
|
|
Distributions of capital from real estate ventures
|
40,938
|
|
|
49,225
|
|
|
|
Net cash used in investing activities
|
(184,464
|
)
|
|
(111,503
|
)
|
|
|
|
|
|
|
|||
|
Cash flows provided by financing activities:
|
|
|
|
|
|
|
|
Proceeds from borrowings under credit facility
|
1,389,000
|
|
|
1,314,000
|
|
|
|
Repayments of borrowings under credit facility
|
(1,143,672
|
)
|
|
(1,203,571
|
)
|
|
|
Payments of deferred business acquisition obligations and earn-outs
|
(48,801
|
)
|
|
(37,622
|
)
|
|
|
Acquisition of redeemable noncontrolling interest
|
(2,655
|
)
|
|
—
|
|
|
|
Acquisition of noncontrolling interest
|
(1,984
|
)
|
|
—
|
|
|
|
Debt issuance costs
|
(7,319
|
)
|
|
—
|
|
|
|
Shares repurchased for payment of employee taxes on stock awards
|
(9,605
|
)
|
|
(15,639
|
)
|
|
|
Excess tax benefit from share-based payment arrangements
|
6,457
|
|
|
9,361
|
|
|
|
Common stock issued under option and stock purchase programs
|
4,610
|
|
|
2,224
|
|
|
|
Payment of dividends
|
(12,332
|
)
|
|
(10,493
|
)
|
|
|
Principal payments on capital lease obligations
|
(3,187
|
)
|
|
(3,188
|
)
|
|
|
Other loan (payments) proceeds
|
(3,797
|
)
|
|
18,277
|
|
|
|
Noncontrolling interest (distributions) contributions, net
|
(6,472
|
)
|
|
9,420
|
|
|
|
Net cash provided by financing activities
|
160,243
|
|
|
82,769
|
|
|
|
|
|
|
|
|||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
(14,448
|
)
|
|
(3,780
|
)
|
|
|
Net (decrease) increase in cash and cash equivalents
|
(56,914
|
)
|
|
9,842
|
|
|
|
Cash and cash equivalents, beginning of the period
|
250,413
|
|
|
152,726
|
|
|
|
Cash and cash equivalents, end of the period
|
$
|
193,499
|
|
|
162,568
|
|
|
|
|
|
|
|||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
Interest
|
$
|
12,310
|
|
|
12,310
|
|
|
Income taxes, net of refunds
|
97,555
|
|
|
65,165
|
|
|
|
Non-cash investing activities:
|
|
|
|
|
|
|
|
Business acquisitions, including contingent consideration
|
$
|
36,892
|
|
|
4,121
|
|
|
Capital leases
|
5,156
|
|
|
19,748
|
|
|
|
Non-cash financing activities:
|
|
|
|
|||
|
Deferred business acquisition obligations
|
$
|
14,183
|
|
|
11,912
|
|
|
Redeemable noncontrolling interest
|
—
|
|
|
14,137
|
|
|
|
(1)
|
Interim Information
|
|
(2)
|
New Accounting Standards
|
|
(3)
|
Revenue Recognition
|
|
•
|
Transaction commissions;
|
|
•
|
Advisory and management fees;
|
|
•
|
Incentive fees;
|
|
•
|
Project and development management fees; and
|
|
•
|
Construction management fees.
|
|
•
|
The property owner or client, with ultimate approval rights relating to the employment and compensation of on-site personnel, and bearing all of the economic costs of such personnel, is determined to be the primary obligor in the arrangement;
|
|
•
|
Reimbursement to JLL is generally completed simultaneously with payment of payroll or soon thereafter;
|
|
•
|
The property owner is contractually obligated to fund all operating costs of the property from existing cash flow or direct funding from its building operating account and JLL bears little or no credit risk; and
|
|
•
|
JLL generally earns no margin on the reimbursement aspect of the arrangement, obtaining reimbursement only for actual costs incurred.
|
|
(4)
|
Business Segments
|
|
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
||
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||
|
Americas - Real Estate Services
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
639,405
|
|
|
582,387
|
|
|
$
|
1,791,071
|
|
|
1,573,552
|
|
|
Equity earnings (losses)
|
4,450
|
|
|
(756
|
)
|
|
5,366
|
|
|
446
|
|
||
|
Total segment revenue
|
643,855
|
|
|
581,631
|
|
|
1,796,437
|
|
|
1,573,998
|
|
||
|
Gross contract costs
|
(52,150
|
)
|
|
(60,601
|
)
|
|
(158,047
|
)
|
|
(152,863
|
)
|
||
|
Total segment fee revenue
|
591,705
|
|
|
521,030
|
|
|
1,638,390
|
|
|
1,421,135
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Compensation, operating and administrative expenses
|
566,668
|
|
|
521,987
|
|
|
1,606,929
|
|
|
1,423,746
|
|
||
|
Depreciation and amortization
|
15,638
|
|
|
11,658
|
|
|
46,511
|
|
|
38,500
|
|
||
|
Total segment operating expenses
|
582,306
|
|
|
533,645
|
|
|
1,653,440
|
|
|
1,462,246
|
|
||
|
Gross contract costs
|
(52,150
|
)
|
|
(60,601
|
)
|
|
(158,047
|
)
|
|
(152,863
|
)
|
||
|
Total fee-based segment operating expenses
|
530,156
|
|
|
473,044
|
|
|
1,495,393
|
|
|
1,309,383
|
|
||
|
Operating income
|
$
|
61,549
|
|
|
47,986
|
|
|
$
|
142,997
|
|
|
111,752
|
|
|
|
|
|
|
|
|
|
|
||||||
|
EMEA - Real Estate Services
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
447,037
|
|
|
368,564
|
|
|
$
|
1,189,070
|
|
|
1,076,088
|
|
|
Equity earnings
|
8
|
|
|
13
|
|
|
752
|
|
|
14
|
|
||
|
Total segment revenue
|
447,045
|
|
|
368,577
|
|
|
1,189,822
|
|
|
1,076,102
|
|
||
|
Gross contract costs
|
(114,125
|
)
|
|
(70,403
|
)
|
|
(276,047
|
)
|
|
(234,929
|
)
|
||
|
Total segment fee revenue
|
332,920
|
|
|
298,174
|
|
|
913,775
|
|
|
841,173
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Compensation, operating and administrative expenses
|
413,838
|
|
|
345,893
|
|
|
1,116,030
|
|
|
1,022,599
|
|
||
|
Depreciation and amortization
|
6,800
|
|
|
6,355
|
|
|
18,099
|
|
|
17,303
|
|
||
|
Total segment operating expenses
|
420,638
|
|
|
352,248
|
|
|
1,134,129
|
|
|
1,039,902
|
|
||
|
Gross contract costs
|
(114,125
|
)
|
|
(70,403
|
)
|
|
(276,047
|
)
|
|
(234,929
|
)
|
||
|
Total fee-based segment operating expenses
|
306,513
|
|
|
281,845
|
|
|
858,082
|
|
|
804,973
|
|
||
|
Operating income
|
$
|
26,407
|
|
|
16,329
|
|
|
$
|
55,693
|
|
|
36,200
|
|
|
|
Three Months
Ended
|
|
|
Three Months
Ended
|
|
|
Nine Months Ended
|
|
|
Nine Months Ended
|
|
||
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||
|
Asia Pacific - Real Estate Services
|
|
|
|
|
|
|
|
||||||
|
Revenue
|
$
|
280,651
|
|
|
272,708
|
|
|
$
|
797,974
|
|
|
754,890
|
|
|
Equity earnings
|
193
|
|
|
198
|
|
|
215
|
|
|
119
|
|
||
|
Total segment revenue
|
280,844
|
|
|
272,906
|
|
|
798,189
|
|
|
755,009
|
|
||
|
Gross contract costs
|
(47,697
|
)
|
|
(54,419
|
)
|
|
(145,955
|
)
|
|
(148,483
|
)
|
||
|
Total segment fee revenue
|
233,147
|
|
|
218,487
|
|
|
652,234
|
|
|
606,526
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Compensation, operating and administrative expenses
|
264,261
|
|
|
254,352
|
|
|
753,763
|
|
|
713,111
|
|
||
|
Depreciation and amortization
|
3,657
|
|
|
3,444
|
|
|
10,878
|
|
|
9,869
|
|
||
|
Total segment operating expenses
|
267,918
|
|
|
257,796
|
|
|
764,641
|
|
|
722,980
|
|
||
|
Gross contract costs
|
(47,697
|
)
|
|
(54,419
|
)
|
|
(145,955
|
)
|
|
(148,483
|
)
|
||
|
Total fee-based segment operating expenses
|
220,221
|
|
|
203,377
|
|
|
618,686
|
|
|
574,497
|
|
||
|
Operating income
|
$
|
12,926
|
|
|
15,110
|
|
|
$
|
33,548
|
|
|
32,029
|
|
|
|
|
|
|
|
|
|
|
||||||
|
LaSalle
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Revenue
|
$
|
134,174
|
|
|
142,316
|
|
|
$
|
300,139
|
|
|
276,092
|
|
|
Equity earnings
|
20,711
|
|
|
20,097
|
|
|
57,540
|
|
|
40,366
|
|
||
|
Total segment revenue
|
154,885
|
|
|
162,413
|
|
|
357,679
|
|
|
316,458
|
|
||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Compensation, operating and administrative expenses
|
91,432
|
|
|
94,299
|
|
|
227,777
|
|
|
208,724
|
|
||
|
Depreciation and amortization
|
548
|
|
|
566
|
|
|
1,572
|
|
|
1,542
|
|
||
|
Total segment operating expenses
|
91,980
|
|
|
94,865
|
|
|
229,349
|
|
|
210,266
|
|
||
|
Operating income
|
$
|
62,905
|
|
|
67,548
|
|
|
$
|
128,330
|
|
|
106,192
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Segment Reconciling Items
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Total segment revenue
|
$
|
1,526,629
|
|
|
1,385,527
|
|
|
$
|
4,142,127
|
|
|
3,721,567
|
|
|
Reclassification of equity earnings
|
25,362
|
|
|
19,552
|
|
|
63,873
|
|
|
40,945
|
|
||
|
Total revenue
|
1,501,267
|
|
|
1,365,975
|
|
|
4,078,254
|
|
|
3,680,622
|
|
||
|
Total segment operating expenses before restructuring and acquisition charges
|
1,362,842
|
|
|
1,238,554
|
|
|
3,781,559
|
|
|
3,435,394
|
|
||
|
Operating income before restructuring and acquisition charges
|
138,425
|
|
|
127,421
|
|
|
296,695
|
|
|
245,228
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Restructuring and acquisition charges
|
18,108
|
|
|
(37
|
)
|
|
20,757
|
|
|
41,379
|
|
||
|
Operating income
|
$
|
120,317
|
|
|
127,458
|
|
|
$
|
275,938
|
|
|
203,849
|
|
|
|
Real Estate Services
|
|
|
|
|
||||||||||
|
|
Americas
|
|
EMEA
|
|
Asia
Pacific
|
|
LaSalle
|
|
Consolidated
|
||||||
|
Balance as of January 1, 2015
|
$
|
1,008.3
|
|
|
650.4
|
|
|
230.8
|
|
|
18.4
|
|
|
1,907.9
|
|
|
Additions, net of adjustments
|
15.3
|
|
|
77.5
|
|
|
42.5
|
|
|
—
|
|
|
135.3
|
|
|
|
Impact of exchange rate movements
|
(0.8
|
)
|
|
(32.8
|
)
|
|
(9.5
|
)
|
|
(0.5
|
)
|
|
(43.6
|
)
|
|
|
Balance as of September 30, 2015
|
$
|
1,022.8
|
|
|
695.1
|
|
|
263.8
|
|
|
17.9
|
|
|
1,999.6
|
|
|
|
Real Estate Services
|
|
|
|
|
||||||||||
|
|
Americas
|
|
EMEA
|
|
Asia
Pacific
|
|
LaSalle
|
|
Consolidated
|
||||||
|
Gross book value
|
|
|
|
|
|
|
|
|
|
||||||
|
Balance as of January 1, 2015
|
$
|
103.4
|
|
|
43.8
|
|
|
9.5
|
|
|
7.0
|
|
|
163.7
|
|
|
Additions
|
4.6
|
|
|
6.1
|
|
|
5.3
|
|
|
—
|
|
|
16.0
|
|
|
|
Impact of exchange rate movements
|
(0.1
|
)
|
|
(1.9
|
)
|
|
(0.5
|
)
|
|
(0.9
|
)
|
|
(3.4
|
)
|
|
|
Balance as of September 30, 2015
|
$
|
107.9
|
|
|
48.0
|
|
|
14.3
|
|
|
6.1
|
|
|
176.3
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accumulated amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2015
|
$
|
(84.9
|
)
|
|
(31.0
|
)
|
|
(8.9
|
)
|
|
(0.1
|
)
|
|
(124.9
|
)
|
|
Amortization expense
|
(5.3
|
)
|
|
(2.4
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
(9.4
|
)
|
|
|
Impact of exchange rate movements
|
—
|
|
|
1.3
|
|
|
0.1
|
|
|
—
|
|
|
1.4
|
|
|
|
Balance as of September 30, 2015
|
$
|
(90.2
|
)
|
|
(32.1
|
)
|
|
(10.5
|
)
|
|
(0.1
|
)
|
|
(132.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net book value as of September 30, 2015
|
$
|
17.7
|
|
|
15.9
|
|
|
3.8
|
|
|
6.0
|
|
|
43.4
|
|
|
2015 (3 months)
|
$
|
4.9
|
|
|
2016
|
9.6
|
|
|
|
2017
|
9.1
|
|
|
|
2018
|
6.5
|
|
|
|
2019
|
3.4
|
|
|
|
2020
|
3.1
|
|
|
|
Thereafter
|
0.8
|
|
|
|
Total
|
$
|
37.4
|
|
|
(6)
|
Investments in Real Estate Ventures
|
|
Our effective ownership interest in co-investment vehicle
|
48.78
|
%
|
|
|
Our maximum potential unfunded commitments
|
$
|
88.7
|
|
|
Our share of unfunded capital commitments to underlying funds
|
58.3
|
|
|
|
Our share of exposure on outstanding borrowings
|
0.1
|
|
|
|
Our maximum exposure, assuming facility is fully drawn
|
9.8
|
|
|
|
|
September 30, 2015
|
|
|
December 31, 2014
|
|
|
|
Property and equipment, net
|
$
|
32.5
|
|
|
37.8
|
|
|
Investment in real estate venture
|
3.3
|
|
|
5.0
|
|
|
|
Other assets
|
4.7
|
|
|
3.5
|
|
|
|
Total assets
|
$
|
40.5
|
|
|
46.3
|
|
|
|
|
|
|
|||
|
Mortgage loans payable, included in other long-term liabilities
|
$
|
25.6
|
|
|
29.3
|
|
|
Total liabilities
|
25.6
|
|
|
29.3
|
|
|
|
Members' equity
|
14.9
|
|
|
17.0
|
|
|
|
Total liabilities and members' equity
|
$
|
40.5
|
|
|
46.3
|
|
|
|
Three Months Ended
|
|
|
Three Months Ended
|
|
|
Nine Months
Ended
|
|
|
Nine Months
Ended |
|
||
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||
|
Revenue (1)
|
$
|
4.6
|
|
|
1.3
|
|
|
$
|
7.1
|
|
|
2.9
|
|
|
Gain on sale of investment
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
||
|
Operating and other expenses
|
(1.0
|
)
|
|
(1.3
|
)
|
|
(2.8
|
)
|
|
(2.7
|
)
|
||
|
Net income
|
$
|
3.6
|
|
|
—
|
|
|
$
|
5.6
|
|
|
0.2
|
|
|
(1) Includes $3.3 million for the three and nine months ended September 30, 2015, representing our pro rata share of the gain on the sale of real estate by an investment of one of our consolidated VIE's that was accounted for pursuant to the equity method.
|
|||||||||||||
|
|
2015
|
|
2014
|
|
|
|
Fair value investments as of January 1,
|
$
|
113.6
|
|
78.9
|
|
|
Investments
|
28.0
|
|
18.2
|
|
|
|
Distributions
|
(5.6
|
)
|
(2.2
|
)
|
|
|
Net fair value gain
|
18.5
|
|
8.3
|
|
|
|
Foreign currency translation adjustments, net
|
(4.2
|
)
|
(2.2
|
)
|
|
|
Fair value investments as of September 30,
|
$
|
150.3
|
|
101.0
|
|
|
(7)
|
Stock-Based Compensation
|
|
|
Shares
(thousands) |
|
|
Weighted Average
Grant Date Fair Value |
|
|
Weighted Average
Remaining Contractual Life |
|
|
Unvested at July 1, 2015
|
805.4
|
|
|
$
|
102.39
|
|
|
|
|
Granted
|
27.6
|
|
|
149.94
|
|
|
|
|
|
Vested
|
(129.9
|
)
|
|
75.79
|
|
|
|
|
|
Forfeited
|
(4.1
|
)
|
|
96.94
|
|
|
|
|
|
Unvested at September 30, 2015
|
699.0
|
|
|
$
|
109.24
|
|
|
2.24
|
|
Unvested shares expected to vest
|
679.2
|
|
|
$
|
109.42
|
|
|
2.24
|
|
|
|
|
|
|
|
|||
|
Unvested at July 1, 2014
|
1,025.9
|
|
|
$
|
81.95
|
|
|
|
|
Granted
|
6.9
|
|
|
130.46
|
|
|
|
|
|
Vested
|
(276.2
|
)
|
|
61.52
|
|
|
|
|
|
Forfeited
|
(2.8
|
)
|
|
84.93
|
|
|
|
|
|
Unvested at September 30, 2014
|
753.8
|
|
|
$
|
89.86
|
|
|
2.61
|
|
Unvested shares expected to vest
|
730.3
|
|
|
$
|
90.00
|
|
|
2.61
|
|
|
Shares
(thousands) |
|
|
Weighted Average
Grant Date Fair Value |
|
|
Weighted Average
Remaining Contractual Life |
|
|
Unvested at January 1, 2015
|
745.3
|
|
|
$
|
90.43
|
|
|
|
|
Granted
|
158.0
|
|
|
159.00
|
|
|
|
|
|
Vested
|
(186.1
|
)
|
|
77.65
|
|
|
|
|
|
Forfeited
|
(18.2
|
)
|
|
93.82
|
|
|
|
|
|
Unvested at September 30, 2015
|
699.0
|
|
|
$
|
109.24
|
|
|
2.24
|
|
Unvested shares expected to vest
|
679.2
|
|
|
$
|
109.42
|
|
|
2.24
|
|
|
|
|
|
|
|
|||
|
Unvested at January 1, 2014
|
1,025.3
|
|
|
$
|
73.09
|
|
|
|
|
Granted
|
155.8
|
|
|
119.19
|
|
|
|
|
|
Vested
|
(416.3
|
)
|
|
59.78
|
|
|
|
|
|
Forfeited
|
(11.0
|
)
|
|
80.21
|
|
|
|
|
|
Unvested at September 30, 2014
|
753.8
|
|
|
$
|
89.86
|
|
|
2.61
|
|
Unvested shares expected to vest
|
730.3
|
|
|
$
|
90.00
|
|
|
2.61
|
|
(8)
|
Retirement Plans
|
|
|
Three Months
Ended |
|
|
Three Months
Ended |
|
|
Nine Months
Ended
|
|
|
Nine Months
Ended |
|
||
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||
|
Employer service cost - benefits earned during the period
|
$
|
1.3
|
|
|
1.0
|
|
|
$
|
3.9
|
|
|
2.9
|
|
|
Interest cost on projected benefit obligation
|
3.7
|
|
|
4.1
|
|
|
11.0
|
|
|
12.3
|
|
||
|
Expected return on plan assets
|
(5.3
|
)
|
|
(6.2
|
)
|
|
(15.8
|
)
|
|
(18.6
|
)
|
||
|
Net amortization of deferrals
|
0.8
|
|
|
0.3
|
|
|
2.4
|
|
|
0.8
|
|
||
|
Recognized actuarial loss
|
0.4
|
|
|
—
|
|
|
1.2
|
|
|
0.1
|
|
||
|
Net periodic pension cost (income)
|
$
|
0.9
|
|
|
(0.8
|
)
|
|
$
|
2.7
|
|
|
(2.5
|
)
|
|
(9)
|
Fair Value Measurements
|
|
•
|
Level 1. Observable inputs such as quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2. Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and
|
|
•
|
Level 3. Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||||||||
|
|
|
|
Level 2
|
|
Level 3
|
|
Level 2
|
|
Level 3
|
||||||
|
Assets
|
|
|
|
|
|
|
|
|
|||||||
|
|
Foreign currency forward contracts receivable
|
|
$
|
2.7
|
|
|
—
|
|
|
$
|
10.5
|
|
|
—
|
|
|
|
Deferred compensation plan assets
|
|
128.9
|
|
|
—
|
|
|
111.2
|
|
|
—
|
|
||
|
|
Investments in real estate ventures - fair value
|
|
—
|
|
|
150.3
|
|
|
—
|
|
|
113.6
|
|
||
|
Total assets at fair value
|
|
$
|
131.6
|
|
|
150.3
|
|
|
$
|
121.7
|
|
|
113.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|||||||
|
|
Foreign currency forward contracts payable
|
|
$
|
15.2
|
|
|
—
|
|
|
$
|
18.2
|
|
|
—
|
|
|
|
Deferred compensation plan liabilities
|
|
124.5
|
|
|
—
|
|
|
107.9
|
|
|
—
|
|
||
|
Total liabilities at fair value
|
|
$
|
139.7
|
|
|
—
|
|
|
$
|
126.1
|
|
|
—
|
|
|
|
(10)
|
|
|
(11)
|
Commitments and Contingencies
|
|
|
Accrual Activity
|
||
|
January 1, 2015
|
$
|
9.2
|
|
|
New claims
|
2.4
|
|
|
|
Prior year claims adjustments
|
0.2
|
|
|
|
Claims paid
|
(0.3
|
)
|
|
|
September 30, 2015
|
$
|
11.5
|
|
|
|
|
||
|
January 1, 2014
|
$
|
6.2
|
|
|
New claims
|
6.8
|
|
|
|
Prior year claims adjustments
|
(0.5
|
)
|
|
|
Claims paid
|
(2.0
|
)
|
|
|
September 30, 2014
|
$
|
10.5
|
|
|
(12)
|
Restructuring and Acquisition Charges
|
|
|
Severance
|
|
|
Retention
Bonuses
|
|
|
Lease
Exit
|
|
|
Other
Acquisition
Costs
|
|
|
Total
|
|
||
|
January 1, 2015
|
$
|
3.0
|
|
|
—
|
|
|
4.2
|
|
|
0.4
|
|
|
$
|
7.6
|
|
|
Accruals
|
(0.1
|
)
|
|
—
|
|
|
0.2
|
|
|
7.9
|
|
|
8.0
|
|
||
|
Payments made
|
(1.9
|
)
|
|
—
|
|
|
(2.7
|
)
|
|
(4.5
|
)
|
|
(9.1
|
)
|
||
|
September 30, 2015
|
$
|
1.0
|
|
|
—
|
|
|
1.7
|
|
|
3.8
|
|
|
$
|
6.5
|
|
|
|
Severance
|
|
|
Retention
Bonuses |
|
|
Lease
Exit |
|
|
Other
Acquisition Costs |
|
|
Total
|
|
||
|
January 1, 2014
|
$
|
3.8
|
|
|
0.4
|
|
|
5.9
|
|
|
0.4
|
|
|
$
|
10.5
|
|
|
Accruals
|
2.3
|
|
|
—
|
|
|
3.2
|
|
|
1.4
|
|
|
6.9
|
|
||
|
Payments made
|
(5.2
|
)
|
|
—
|
|
|
(3.7
|
)
|
|
(1.6
|
)
|
|
(10.5
|
)
|
||
|
September 30, 2014
|
$
|
0.9
|
|
|
0.4
|
|
|
5.4
|
|
|
0.2
|
|
|
$
|
6.9
|
|
|
Redeemable noncontrolling interests as of January 1, 2015
|
|
$
|
13.4
|
|
|
Acquisition of redeemable noncontrolling interest (1)
|
|
(2.8
|
)
|
|
|
Net loss
|
|
(0.6
|
)
|
|
|
Impact of exchange rate movements
|
|
(1.1
|
)
|
|
|
Redeemable noncontrolling interests as of September 30, 2015
|
|
$
|
8.9
|
|
|
(1) Reflects our redemption of a portion of the redeemable noncontrolling interest related to our 2014 acquisition of Tenzing AB and includes $0.2 million representing the difference between the redemption value and the carrying value of the acquired interest.
|
||||
|
(1)
|
A summary of our critical accounting policies and estimates;
|
|
(2)
|
Certain items affecting the comparability of results and certain market and other risks that we face;
|
|
(3)
|
The results of our operations, first on a consolidated basis and then for each of our business segments;
|
|
(4)
|
Consolidated cash flows; and
|
|
(5)
|
Liquidity and capital resources.
|
|
•
|
Revenue Recognition;
|
|
•
|
Allowance for Uncollectible Accounts Receivable;
|
|
•
|
Asset Impairments;
|
|
•
|
Income Taxes; and
|
|
•
|
Self-Insurance Programs.
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
U.S. dollars
|
|
Currency
|
|
||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real Estate Services:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Leasing
|
$
|
417.8
|
|
|
368.1
|
|
|
49.7
|
|
|
14
|
%
|
|
19
|
%
|
|
Capital Markets & Hotels
|
223.7
|
|
|
192.9
|
|
|
30.8
|
|
|
16
|
%
|
|
26
|
%
|
|
|
Property & Facility Management (1)
|
270.7
|
|
|
259.6
|
|
|
11.1
|
|
|
4
|
%
|
|
14
|
%
|
|
|
Project & Development Services (1)
|
125.9
|
|
|
112.6
|
|
|
13.3
|
|
|
12
|
%
|
|
21
|
%
|
|
|
Advisory, Consulting and Other
|
115.0
|
|
|
105.1
|
|
|
9.9
|
|
|
9
|
%
|
|
19
|
%
|
|
|
LaSalle
|
134.2
|
|
|
142.3
|
|
|
(8.1
|
)
|
|
(6
|
%)
|
|
3
|
%
|
|
|
Total firm fee revenue
|
$
|
1,287.3
|
|
|
1,180.6
|
|
|
106.7
|
|
|
9
|
%
|
|
17
|
%
|
|
Gross contract costs
|
214.0
|
|
|
185.4
|
|
|
28.6
|
|
|
15
|
%
|
|
30
|
%
|
|
|
Total firm revenue
|
$
|
1,501.3
|
|
|
1,366.0
|
|
|
135.3
|
|
|
10
|
%
|
|
19
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
1,122.3
|
|
|
1,031.1
|
|
|
91.2
|
|
|
9
|
%
|
|
17
|
%
|
|
Gross contract costs
|
214.0
|
|
|
185.4
|
|
|
28.6
|
|
|
15
|
%
|
|
30
|
%
|
|
|
Depreciation and amortization
|
26.6
|
|
|
22.0
|
|
|
4.6
|
|
|
21
|
%
|
|
26
|
%
|
|
|
Restructuring and acquisition charges
|
18.1
|
|
|
—
|
|
|
18.1
|
|
|
n.m.
|
|
|
n.m.
|
|
|
|
Total operating expenses
|
$
|
1,381.0
|
|
|
1,238.5
|
|
|
142.5
|
|
|
12
|
%
|
|
20
|
%
|
|
Operating income
|
$
|
120.3
|
|
|
127.5
|
|
|
(7.2
|
)
|
|
(6
|
%)
|
|
5
|
%
|
|
Adjusted EBITDA (2)
|
$
|
190.4
|
|
|
166.8
|
|
|
23.6
|
|
|
14
|
%
|
|
22
|
%
|
|
n.m. - not meaningful
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Amounts have been adjusted to remove gross contract costs. See Note 3, Revenue Recognition, of the Notes to Consolidated Financial Statements for additional information on gross contract costs.
|
|||||||||||||||
|
(2) Adjusted EBITDA represents earnings before interest expense net of interest income, income taxes, depreciation and amortization, adjusted for restructuring and acquisition charges. Although adjusted EBITDA and EBITDA are non-GAAP financial measures, they are used extensively by management and are useful to investors and lenders as metrics for evaluating operating performance and liquidity. Adjusted EBITDA is also used in the calculations of certain covenants related to the Firm’s revolving credit facility. However, adjusted EBITDA and EBITDA should not be considered as alternatives to net income determined in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). Because adjusted EBITDA and EBITDA are not calculated under U.S. GAAP, the Firm’s adjusted EBITDA and EBITDA may not be comparable to similarly titled measures used by other companies.
|
|||||||||||||||
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real Estate Services:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Leasing
|
$
|
1,103.8
|
|
|
1,004.1
|
|
|
99.7
|
|
|
10
|
%
|
|
14
|
%
|
|
Capital Markets & Hotels
|
623.9
|
|
|
492.3
|
|
|
131.6
|
|
|
27
|
%
|
|
38
|
%
|
|
|
Property & Facility Management (1)
|
790.8
|
|
|
762.8
|
|
|
28.0
|
|
|
4
|
%
|
|
12
|
%
|
|
|
Project & Development Services (1)
|
348.5
|
|
|
302.9
|
|
|
45.6
|
|
|
15
|
%
|
|
25
|
%
|
|
|
Advisory, Consulting and Other
|
331.1
|
|
|
306.1
|
|
|
25.0
|
|
|
8
|
%
|
|
18
|
%
|
|
|
LaSalle
|
300.1
|
|
|
276.1
|
|
|
24.0
|
|
|
9
|
%
|
|
18
|
%
|
|
|
Total firm fee revenue
|
$
|
3,498.2
|
|
|
3,144.3
|
|
|
353.9
|
|
|
11
|
%
|
|
20
|
%
|
|
Gross contract costs
|
580.0
|
|
|
536.3
|
|
|
43.7
|
|
|
8
|
%
|
|
22
|
%
|
|
|
Total firm revenue
|
$
|
4,078.2
|
|
|
3,680.6
|
|
|
397.6
|
|
|
11
|
%
|
|
20
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
3,124.4
|
|
|
2,831.9
|
|
|
292.5
|
|
|
10
|
%
|
|
18
|
%
|
|
Gross contract costs
|
580.0
|
|
|
536.3
|
|
|
43.7
|
|
|
8
|
%
|
|
22
|
%
|
|
|
Depreciation and amortization
|
77.1
|
|
|
67.2
|
|
|
9.9
|
|
|
15
|
%
|
|
20
|
%
|
|
|
Restructuring and acquisition charges
|
20.8
|
|
|
41.4
|
|
|
(20.6
|
)
|
|
(50
|
%)
|
|
(48
|
%)
|
|
|
Total operating expenses
|
$
|
3,802.3
|
|
|
3,476.8
|
|
|
325.5
|
|
|
9
|
%
|
|
18
|
%
|
|
Operating income
|
$
|
275.9
|
|
|
203.8
|
|
|
72.1
|
|
|
35
|
%
|
|
48
|
%
|
|
Adjusted EBITDA (2)
|
$
|
437.7
|
|
|
351.2
|
|
|
86.5
|
|
|
25
|
%
|
|
33
|
%
|
|
(1) Amounts have been adjusted to remove gross contract costs. See Note 3, Revenue Recognition, of the Notes to Consolidated Financial Statements for additional information on gross contract costs.
|
|||||||||||||||
|
(2) Adjusted EBITDA represents earnings before interest expense net of interest income, income taxes, depreciation and amortization, adjusted for restructuring and acquisition charges. Although adjusted EBITDA and EBITDA are non-GAAP financial measures, they are used extensively by management and are useful to investors and lenders as metrics for evaluating operating performance and liquidity. Adjusted EBITDA is also used in the calculations of certain covenants related to the Firm’s revolving credit facility. However, adjusted EBITDA and EBITDA should not be considered as alternatives to net income determined in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). Because adjusted EBITDA and EBITDA are not calculated under U.S. GAAP, the Firm’s adjusted EBITDA and EBITDA may not be comparable to similarly titled measures used by other companies.
|
|||||||||||||||
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
||||
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
||||
|
($ in millions)
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||||
|
Revenue
|
|
$
|
1,501.3
|
|
|
$
|
1,366.0
|
|
|
$
|
4,078.2
|
|
|
$
|
3,680.6
|
|
|
Gross contract costs
|
|
(214.0
|
)
|
|
(185.4
|
)
|
|
(580.0
|
)
|
|
(536.3
|
)
|
||||
|
Fee revenue
|
|
$
|
1,287.3
|
|
|
$
|
1,180.6
|
|
|
$
|
3,498.2
|
|
|
$
|
3,144.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
$
|
1,381.0
|
|
|
$
|
1,238.5
|
|
|
$
|
3,802.3
|
|
|
$
|
3,476.8
|
|
|
Gross contract costs
|
|
(214.0
|
)
|
|
(185.4
|
)
|
|
(580.0
|
)
|
|
(536.3
|
)
|
||||
|
Fee-based operating expenses
|
|
$
|
1,167.0
|
|
|
$
|
1,053.1
|
|
|
$
|
3,222.3
|
|
|
$
|
2,940.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
$
|
120.3
|
|
|
$
|
127.5
|
|
|
$
|
275.9
|
|
|
$
|
203.8
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
|
Restructuring and acquisition charges (1)
|
|
18.1
|
|
|
(2.2
|
)
|
|
20.8
|
|
|
39.2
|
|
||||
|
Adjusted operating income
|
|
$
|
138.4
|
|
|
$
|
125.3
|
|
|
$
|
296.7
|
|
|
$
|
243.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted operating income margin
|
|
10.8
|
%
|
|
10.6
|
%
|
|
8.5
|
%
|
|
7.7
|
%
|
||||
|
(1) Restructuring and acquisition charges for the three and nine months ended September 30, 2014 presented in the table above includes a pre-tax benefit of $2.2 million associated with acquisition-related activity that was presented within Operating, administrative and other expenses in the Consolidated Statements of Comprehensive Income for those periods.
|
||||||||||||||||
|
|
|
Three Months
|
|
|
Three Months
|
|
|
Nine Months
|
|
|
Nine Months
|
|
||||
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
||||
|
($ in millions)
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
September 30, 2015
|
|
|
September 30, 2014
|
|
||||
|
Net income
|
|
$
|
113.2
|
|
|
$
|
104.7
|
|
|
$
|
247.9
|
|
|
$
|
193.2
|
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net of interest income
|
|
6.8
|
|
|
7.4
|
|
|
20.4
|
|
|
21.7
|
|
||||
|
Provision for income taxes
|
|
25.7
|
|
|
34.9
|
|
|
71.5
|
|
|
29.9
|
|
||||
|
Depreciation and amortization
|
|
26.6
|
|
|
22.0
|
|
|
77.1
|
|
|
67.2
|
|
||||
|
EBITDA
|
|
$
|
172.3
|
|
|
$
|
169.0
|
|
|
$
|
416.9
|
|
|
$
|
312.0
|
|
|
Add:
|
|
|
|
|
|
|
|
|
||||||||
|
Restructuring and acquisition charges (1)
|
|
18.1
|
|
|
(2.2
|
)
|
|
20.8
|
|
|
39.2
|
|
||||
|
Adjusted EBITDA
|
|
$
|
190.4
|
|
|
$
|
166.8
|
|
|
$
|
437.7
|
|
|
$
|
351.2
|
|
|
(1) Restructuring and acquisition charges for the three and nine months ended September 30, 2014 presented in the table above includes a pre-tax benefit of $2.2 million associated with acquisition-related activity that was presented within Operating, administrative and other expenses in the Consolidated Statements of Comprehensive Income for those periods.
|
||||||||||||||||
|
(i)
|
Americas,
|
|
(ii)
|
Europe, Middle East and Africa ("EMEA"), and
|
|
(iii)
|
Asia Pacific;
|
|
(iv)
|
LaSalle, which offers investment management services on a global basis.
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Leasing
|
$
|
296.9
|
|
|
256.2
|
|
|
40.7
|
|
|
16
|
%
|
|
17
|
%
|
|
Capital Markets & Hotels
|
74.9
|
|
|
72.2
|
|
|
2.7
|
|
|
4
|
%
|
|
5
|
%
|
|
|
Property & Facility Management (1)
|
117.5
|
|
|
106.1
|
|
|
11.4
|
|
|
11
|
%
|
|
16
|
%
|
|
|
Project & Development Services (1)
|
63.4
|
|
|
57.2
|
|
|
6.2
|
|
|
11
|
%
|
|
15
|
%
|
|
|
Advisory, Consulting and Other
|
34.5
|
|
|
30.1
|
|
|
4.4
|
|
|
15
|
%
|
|
17
|
%
|
|
|
Equity earnings
|
4.5
|
|
|
(0.8
|
)
|
|
5.3
|
|
|
n.m.
|
|
|
n.m.
|
|
|
|
Total segment fee revenue
|
$
|
591.7
|
|
|
521.0
|
|
|
70.7
|
|
|
14
|
%
|
|
16
|
%
|
|
Gross contract costs
|
52.2
|
|
|
60.6
|
|
|
(8.4
|
)
|
|
(14
|
%)
|
|
(3
|
%)
|
|
|
Total segment revenue
|
$
|
643.9
|
|
|
581.6
|
|
|
62.3
|
|
|
11
|
%
|
|
14
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
514.5
|
|
|
461.3
|
|
|
53.2
|
|
|
12
|
%
|
|
14
|
%
|
|
Gross contract costs
|
52.2
|
|
|
60.6
|
|
|
(8.4
|
)
|
|
(14
|
%)
|
|
(3
|
%)
|
|
|
Depreciation and amortization
|
15.6
|
|
|
11.7
|
|
|
3.9
|
|
|
33
|
%
|
|
35
|
%
|
|
|
Total operating expenses
|
$
|
582.3
|
|
|
533.6
|
|
|
48.7
|
|
|
9
|
%
|
|
13
|
%
|
|
Operating income
|
$
|
61.6
|
|
|
48.0
|
|
|
13.6
|
|
|
28
|
%
|
|
29
|
%
|
|
Adjusted EBITDA
|
$
|
77.2
|
|
|
59.7
|
|
|
17.5
|
|
|
29
|
%
|
|
30
|
%
|
|
n.m. - not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1) Amounts have been adjusted to remove gross contract costs.
|
|||||||||||||||
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Leasing
|
$
|
790.7
|
|
|
694.4
|
|
|
96.3
|
|
|
14
|
%
|
|
15
|
%
|
|
Capital Markets & Hotels
|
226.2
|
|
|
172.5
|
|
|
53.7
|
|
|
31
|
%
|
|
32
|
%
|
|
|
Property & Facility Management (1)
|
345.2
|
|
|
315.4
|
|
|
29.8
|
|
|
9
|
%
|
|
13
|
%
|
|
|
Project & Development Services (1)
|
176.5
|
|
|
153.2
|
|
|
23.3
|
|
|
15
|
%
|
|
19
|
%
|
|
|
Advisory, Consulting and Other
|
94.4
|
|
|
85.1
|
|
|
9.3
|
|
|
11
|
%
|
|
13
|
%
|
|
|
Equity earnings
|
5.4
|
|
|
0.4
|
|
|
5.0
|
|
|
n.m.
|
|
|
n.m.
|
|
|
|
Total segment fee revenue
|
$
|
1,638.4
|
|
|
1,421.0
|
|
|
217.4
|
|
|
15
|
%
|
|
17
|
%
|
|
Gross contract costs
|
158.0
|
|
|
152.9
|
|
|
5.1
|
|
|
3
|
%
|
|
14
|
%
|
|
|
Total segment revenue
|
$
|
1,796.4
|
|
|
1,573.9
|
|
|
222.5
|
|
|
14
|
%
|
|
17
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
1,448.9
|
|
|
1,270.8
|
|
|
178.1
|
|
|
14
|
%
|
|
16
|
%
|
|
Gross contract costs
|
158.0
|
|
|
152.9
|
|
|
5.1
|
|
|
3
|
%
|
|
14
|
%
|
|
|
Depreciation and amortization
|
46.5
|
|
|
38.5
|
|
|
8.0
|
|
|
21
|
%
|
|
22
|
%
|
|
|
Total operating expenses
|
$
|
1,653.4
|
|
|
1,462.2
|
|
|
191.2
|
|
|
13
|
%
|
|
16
|
%
|
|
Operating income
|
$
|
143.0
|
|
|
111.7
|
|
|
31.3
|
|
|
28
|
%
|
|
27
|
%
|
|
Adjusted EBITDA
|
$
|
189.5
|
|
|
150.2
|
|
|
39.3
|
|
|
26
|
%
|
|
25
|
%
|
|
n.m. - not meaningful
|
|
|
|
|
|||||||||||
|
(1) Amounts have been adjusted to remove gross contract costs.
|
|
|
|
|
|
|
|||||||||
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Leasing
|
$
|
72.4
|
|
|
66.6
|
|
|
5.8
|
|
|
9
|
%
|
|
23
|
%
|
|
Capital Markets & Hotels
|
110.3
|
|
|
90.8
|
|
|
19.5
|
|
|
21
|
%
|
|
35
|
%
|
|
|
Property & Facility Management (1)
|
53.8
|
|
|
58.8
|
|
|
(5.0
|
)
|
|
(9
|
%)
|
|
3
|
%
|
|
|
Project & Development Services (1)
|
40.7
|
|
|
35.8
|
|
|
4.9
|
|
|
14
|
%
|
|
27
|
%
|
|
|
Advisory, Consulting and Other
|
55.7
|
|
|
46.2
|
|
|
9.5
|
|
|
21
|
%
|
|
35
|
%
|
|
|
Equity earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
n.m.
|
|
|
n.m.
|
|
|
|
Total segment fee revenue
|
$
|
332.9
|
|
|
298.2
|
|
|
34.7
|
|
|
12
|
%
|
|
25
|
%
|
|
Gross contract costs
|
114.1
|
|
|
70.4
|
|
|
43.7
|
|
|
62
|
%
|
|
86
|
%
|
|
|
Total segment revenue
|
$
|
447.0
|
|
|
368.6
|
|
|
78.4
|
|
|
21
|
%
|
|
37
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
299.7
|
|
|
275.6
|
|
|
24.1
|
|
|
9
|
%
|
|
22
|
%
|
|
Gross contract costs
|
114.1
|
|
|
70.4
|
|
|
43.7
|
|
|
62
|
%
|
|
86
|
%
|
|
|
Depreciation and amortization
|
6.8
|
|
|
6.3
|
|
|
0.5
|
|
|
8
|
%
|
|
18
|
%
|
|
|
Total operating expenses
|
$
|
420.6
|
|
|
352.3
|
|
|
68.3
|
|
|
19
|
%
|
|
34
|
%
|
|
Operating income
|
$
|
26.4
|
|
|
16.3
|
|
|
10.1
|
|
|
62
|
%
|
|
89
|
%
|
|
Adjusted EBITDA
|
$
|
33.2
|
|
|
22.6
|
|
|
10.6
|
|
|
47
|
%
|
|
69
|
%
|
|
n.m. - not meaningful
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Amounts have been adjusted to remove gross contract costs.
|
|||||||||||||||
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Leasing
|
$
|
185.9
|
|
|
188.3
|
|
|
(2.4
|
)
|
|
(1
|
%)
|
|
14
|
%
|
|
Capital Markets & Hotels
|
298.7
|
|
|
238.6
|
|
|
60.1
|
|
|
25
|
%
|
|
42
|
%
|
|
|
Property & Facility Management (1)
|
156.4
|
|
|
171.2
|
|
|
(14.8
|
)
|
|
(9
|
%)
|
|
4
|
%
|
|
|
Project & Development Services (1)
|
111.3
|
|
|
98.5
|
|
|
12.8
|
|
|
13
|
%
|
|
30
|
%
|
|
|
Advisory, Consulting and Other
|
160.8
|
|
|
144.6
|
|
|
16.2
|
|
|
11
|
%
|
|
26
|
%
|
|
|
Equity earnings
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|
n.m.
|
|
|
n.m.
|
|
|
|
Total segment fee revenue
|
$
|
913.8
|
|
|
841.2
|
|
|
72.6
|
|
|
9
|
%
|
|
24
|
%
|
|
Gross contract costs
|
276.0
|
|
|
234.9
|
|
|
41.1
|
|
|
17
|
%
|
|
38
|
%
|
|
|
Total segment revenue
|
$
|
1,189.8
|
|
|
1,076.1
|
|
|
113.7
|
|
|
11
|
%
|
|
27
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
840.0
|
|
|
787.7
|
|
|
52.3
|
|
|
7
|
%
|
|
21
|
%
|
|
Gross contract costs
|
276.0
|
|
|
234.9
|
|
|
41.1
|
|
|
17
|
%
|
|
38
|
%
|
|
|
Depreciation and amortization
|
18.1
|
|
|
17.3
|
|
|
0.8
|
|
|
5
|
%
|
|
18
|
%
|
|
|
Total operating expenses
|
$
|
1,134.1
|
|
|
1,039.9
|
|
|
94.2
|
|
|
9
|
%
|
|
25
|
%
|
|
Operating income
|
$
|
55.7
|
|
|
36.2
|
|
|
19.5
|
|
|
54
|
%
|
|
85
|
%
|
|
Adjusted EBITDA
|
$
|
73.8
|
|
|
53.5
|
|
|
20.3
|
|
|
38
|
%
|
|
63
|
%
|
|
n.m. - not meaningful
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Amounts have been adjusted to remove gross contract costs.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Leasing
|
$
|
48.5
|
|
|
45.3
|
|
|
3.2
|
|
|
7
|
%
|
|
19
|
%
|
|
Capital Markets & Hotels
|
38.5
|
|
|
29.9
|
|
|
8.6
|
|
|
29
|
%
|
|
48
|
%
|
|
|
Property & Facility Management (1)
|
99.4
|
|
|
94.7
|
|
|
4.7
|
|
|
5
|
%
|
|
18
|
%
|
|
|
Project & Development Services (1)
|
21.8
|
|
|
19.6
|
|
|
2.2
|
|
|
11
|
%
|
|
26
|
%
|
|
|
Advisory, Consulting and Other
|
24.8
|
|
|
28.8
|
|
|
(4.0
|
)
|
|
(14
|
%)
|
|
(3
|
%)
|
|
|
Equity earnings
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0
|
%
|
|
8
|
%
|
|
|
Total segment fee revenue
|
$
|
233.2
|
|
|
218.5
|
|
|
14.7
|
|
|
7
|
%
|
|
20
|
%
|
|
Gross contract costs
|
47.7
|
|
|
54.4
|
|
|
(6.7
|
)
|
|
(12
|
%)
|
|
(4
|
%)
|
|
|
Total segment revenue
|
$
|
280.9
|
|
|
272.9
|
|
|
8.0
|
|
|
3
|
%
|
|
15
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
216.6
|
|
|
200.0
|
|
|
16.6
|
|
|
8
|
%
|
|
21
|
%
|
|
Gross contract costs
|
47.7
|
|
|
54.4
|
|
|
(6.7
|
)
|
|
(12
|
%)
|
|
(4
|
%)
|
|
|
Depreciation and amortization
|
3.7
|
|
|
3.4
|
|
|
0.3
|
|
|
9
|
%
|
|
15
|
%
|
|
|
Total operating expenses
|
$
|
268.0
|
|
|
257.8
|
|
|
10.2
|
|
|
4
|
%
|
|
16
|
%
|
|
Operating income
|
$
|
12.9
|
|
|
15.1
|
|
|
(2.2
|
)
|
|
(15
|
%)
|
|
6
|
%
|
|
Adjusted EBITDA
|
$
|
16.6
|
|
|
16.2
|
|
|
0.4
|
|
|
2
|
%
|
|
22
|
%
|
|
(1) Amounts have been adjusted to remove gross contract costs.
|
|||||||||||||||
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Leasing
|
$
|
127.2
|
|
|
121.4
|
|
|
5.8
|
|
|
5
|
%
|
|
14
|
%
|
|
Capital Markets & Hotels
|
99.0
|
|
|
81.2
|
|
|
17.8
|
|
|
22
|
%
|
|
37
|
%
|
|
|
Property & Facility Management (1)
|
289.2
|
|
|
276.2
|
|
|
13.0
|
|
|
5
|
%
|
|
15
|
%
|
|
|
Project & Development Services (1)
|
60.7
|
|
|
51.2
|
|
|
9.5
|
|
|
19
|
%
|
|
31
|
%
|
|
|
Advisory, Consulting and Other
|
75.9
|
|
|
76.4
|
|
|
(0.5
|
)
|
|
(1
|
%)
|
|
9
|
%
|
|
|
Equity losses
|
0.2
|
|
|
0.1
|
|
|
0.1
|
|
|
n.m.
|
|
|
92
|
%
|
|
|
Total segment fee revenue
|
$
|
652.2
|
|
|
606.5
|
|
|
45.7
|
|
|
8
|
%
|
|
18
|
%
|
|
Gross contract costs
|
146.0
|
|
|
148.5
|
|
|
(2.5
|
)
|
|
(2
|
%)
|
|
5
|
%
|
|
|
Total segment revenue
|
$
|
798.2
|
|
|
755.0
|
|
|
43.2
|
|
|
6
|
%
|
|
16
|
%
|
|
Compensation, operating and administrative expenses excluding gross contract costs
|
$
|
607.7
|
|
|
564.6
|
|
|
43.1
|
|
|
8
|
%
|
|
18
|
%
|
|
Gross contract costs
|
146.0
|
|
|
148.5
|
|
|
(2.5
|
)
|
|
(2
|
%)
|
|
5
|
%
|
|
|
Depreciation and amortization
|
10.9
|
|
|
9.9
|
|
|
1.0
|
|
|
10
|
%
|
|
20
|
%
|
|
|
Total operating expenses
|
$
|
764.6
|
|
|
723.0
|
|
|
41.6
|
|
|
6
|
%
|
|
15
|
%
|
|
Operating income
|
$
|
33.6
|
|
|
32.0
|
|
|
1.6
|
|
|
5
|
%
|
|
28
|
%
|
|
Adjusted EBITDA
|
$
|
44.5
|
|
|
39.8
|
|
|
4.7
|
|
|
12
|
%
|
|
33
|
%
|
|
n.m. - not meaningful
|
|
|
|
|
|
|
|
|
|
||||||
|
(1) Amounts have been adjusted to remove gross contract costs.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Advisory fees
|
$
|
60.7
|
|
|
60.9
|
|
|
(0.2
|
)
|
|
—
|
%
|
|
7
|
%
|
|
Transaction fees & other
|
5.0
|
|
|
10.8
|
|
|
(5.8
|
)
|
|
(54
|
%)
|
|
(50
|
%)
|
|
|
Incentive fees
|
68.5
|
|
|
70.6
|
|
|
(2.1
|
)
|
|
(3
|
%)
|
|
8
|
%
|
|
|
Equity earnings
|
20.7
|
|
|
20.1
|
|
|
0.6
|
|
|
3
|
%
|
|
4
|
%
|
|
|
Total segment revenue
|
$
|
154.9
|
|
|
162.4
|
|
|
(7.5
|
)
|
|
(5
|
%)
|
|
3
|
%
|
|
Compensation, operating and administrative expenses
|
$
|
91.5
|
|
|
94.2
|
|
|
(2.7
|
)
|
|
(3
|
%)
|
|
4
|
%
|
|
Depreciation and amortization
|
0.5
|
|
|
0.6
|
|
|
(0.1
|
)
|
|
(17
|
%)
|
|
7
|
%
|
|
|
Total operating expenses
|
$
|
92.0
|
|
|
94.8
|
|
|
(2.8
|
)
|
|
(3
|
%)
|
|
4
|
%
|
|
Operating income
|
$
|
62.9
|
|
|
67.6
|
|
|
(4.7
|
)
|
|
(7
|
%)
|
|
2
|
%
|
|
Adjusted EBITDA
|
$
|
63.4
|
|
|
68.2
|
|
|
(4.8
|
)
|
|
(7
|
%)
|
|
3
|
%
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
|
|
% Change
|
|
|||
|
|
Ended
|
|
|
Ended
|
|
|
Change in
|
|
in Local
|
|
|||||
|
($ in millions)
|
September 30, 2015
|
|
|
September 30, 2014
|
|
|
U.S. dollars
|
|
Currency
|
|
|||||
|
Advisory fees
|
$
|
181.3
|
|
|
176.8
|
|
|
4.5
|
|
|
3
|
%
|
|
11
|
%
|
|
Transaction fees & other
|
19.5
|
|
|
19.8
|
|
|
(0.3
|
)
|
|
(2
|
%)
|
|
7
|
%
|
|
|
Incentive fees
|
99.3
|
|
|
79.5
|
|
|
19.8
|
|
|
25
|
%
|
|
38
|
%
|
|
|
Equity earnings
|
57.6
|
|
|
40.4
|
|
|
17.2
|
|
|
43
|
%
|
|
44
|
%
|
|
|
Total segment revenue
|
$
|
357.7
|
|
|
316.5
|
|
|
41.2
|
|
|
13
|
%
|
|
21
|
%
|
|
Compensation, operating and administrative expenses
|
$
|
227.8
|
|
|
208.8
|
|
|
19.0
|
|
|
9
|
%
|
|
17
|
%
|
|
Depreciation and amortization
|
1.6
|
|
|
1.5
|
|
|
0.1
|
|
|
7
|
%
|
|
12
|
%
|
|
|
Total operating expenses
|
$
|
229.4
|
|
|
210.3
|
|
|
19.1
|
|
|
9
|
%
|
|
17
|
%
|
|
Operating income
|
$
|
128.3
|
|
|
106.2
|
|
|
22.1
|
|
|
21
|
%
|
|
30
|
%
|
|
Adjusted EBITDA
|
$
|
129.9
|
|
|
107.7
|
|
|
22.2
|
|
|
21
|
%
|
|
30
|
%
|
|
|
●
|
The effect of political, economic and market conditions and geopolitical events;
|
|
|
●
|
The logistical and other challenges inherent in operating in numerous different countries;
|
|
|
●
|
The actions and initiatives of current and potential competitors;
|
|
|
●
|
The level and volatility of real estate prices, interest rates, currency values and other market indices;
|
|
|
●
|
The outcome of pending litigation; and
|
|
|
●
|
The impact of current, pending and future legislation and regulation.
|
|
●
|
Interest rates on the Facility; and
|
|
●
|
Foreign exchange risks.
|
|
|
JONES LANG LASALLE INCORPORATED
|
|
|
|
|
|
|
|
/s/ Christie B. Kelly
|
|
|
|
|
|
|
|
|
|
|
|
By:
Christie B. Kelly
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Authorized Officer and Principal Financial Officer)
|
|
|
|
|
|
|
Exhibit
|
|
|
Number
|
Description
|
|
10.1
|
Jones Lang LaSalle Incorporated Amended and Restated Stock Award and Incentive Plan, marked to show the changes made from the previous version of such Plan (Incorporated by reference to Exhibit 10.1 to the Periodic Report on Form 8-K dated July 20, 2015)
|
|
|
|
|
10.2
|
Jones Lang LaSalle Incorporated GEB 2015-2020 Long-Term Incentive Compensation Program (Incorporated by reference to Exhibit 10.2 to the Periodic Report on Form 8-K dated July 20, 2015)
|
|
|
|
|
31.1*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
31.2*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
32.1*
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
101*
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (1) Consolidated Balance Sheets as of September 30, 2015 (Unaudited) and December 31, 2014 (2) Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2015 and 2014 (Unaudited), (3) Consolidated Statement of Changes in Equity for the nine months ended September 30, 2015 (Unaudited), (4) Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014 (Unaudited), and (5) Notes to Consolidated Financial Statements (Unaudited).
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|