These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||||||||||||||||||||||||||||||||||||||
| Registrant's telephone number, including area code: |
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Former name, former address and former fiscal year, if changed since last report:
Not Applicable
|
||||||||||||||||||||||||||||||||||||||||||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
|
|
|
|
||||||||||||
|
|
☑ | Accelerated filer | ☐ | |||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||
| Emerging growth company |
|
|||||||||||||
| Part I | ||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Part II | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 6. | ||||||||
| (in millions, except share and per share data) | September 30, 2021 | December 31, 2020 | ||||||
| Assets | (unaudited) | |||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ |
|
|
|||||
|
Trade receivables, net of allowance of $
|
|
|
||||||
| Notes and other receivables |
|
|
||||||
| Reimbursable receivables |
|
|
||||||
| Warehouse receivables |
|
|
||||||
|
Short-term contract assets, net of allowance of $
|
|
|
||||||
| Prepaid & other |
|
|
||||||
| Total current assets |
|
|
||||||
|
Property and equipment, net of accumulated depreciation of $
|
|
|
||||||
| Operating lease right-of-use assets |
|
|
||||||
| Goodwill |
|
|
||||||
|
Identified intangibles, net of accumulated amortization of $
|
|
|
||||||
|
Investments in real estate ventures, including $
|
|
|
||||||
| Long-term receivables |
|
|
||||||
| Deferred tax assets, net |
|
|
||||||
| Deferred compensation plan |
|
|
||||||
| Other |
|
|
||||||
| Total assets | $ |
|
|
|||||
| Liabilities and Equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable and accrued liabilities | $ |
|
|
|||||
| Reimbursable payables |
|
|
||||||
| Accrued compensation & benefits |
|
|
||||||
| Short-term borrowings |
|
|
||||||
| Short-term contract liabilities and deferred income |
|
|
||||||
| Short-term acquisition-related obligations |
|
|
||||||
| Warehouse facilities |
|
|
||||||
| Short-term operating lease liabilities |
|
|
||||||
| Other |
|
|
||||||
| Total current liabilities |
|
|
||||||
|
Credit facility, net of debt issuance costs of $
|
|
(
|
||||||
|
Long-term debt, net of debt issuance costs of $
|
|
|
||||||
| Deferred tax liabilities, net |
|
|
||||||
| Deferred compensation |
|
|
||||||
| Long-term acquisition-related obligations |
|
|
||||||
| Long-term operating lease liabilities |
|
|
||||||
| Other |
|
|
||||||
| Total liabilities |
|
|
||||||
| Redeemable noncontrolling interest |
|
|
||||||
| Company shareholders' equity: | ||||||||
|
Common stock, $
|
|
|
||||||
| Additional paid-in capital |
|
|
||||||
| Retained earnings |
|
|
||||||
|
Treasury stock, at cost,
|
(
|
(
|
||||||
| Shares held in trust |
(
|
(
|
||||||
| Accumulated other comprehensive loss |
(
|
(
|
||||||
| Total Company shareholders’ equity |
|
|
||||||
| Noncontrolling interest |
|
|
||||||
| Total equity |
|
|
||||||
| Total liabilities, redeemable noncontrolling interest and equity | $ |
|
|
|||||
| (in millions, except share and per share data) (unaudited) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||||||||||
| Revenue: | |||||||||||||||||
| Revenue before reimbursements | $ |
|
|
$ |
|
|
|||||||||||
| Reimbursements |
|
|
|
|
|||||||||||||
| Total revenue | $ |
|
|
$ |
|
|
|||||||||||
| Operating expenses: | |||||||||||||||||
| Compensation and benefits | $ |
|
|
$ |
|
|
|||||||||||
| Operating, administrative and other |
|
|
|
|
|||||||||||||
| Reimbursed expenses |
|
|
|
|
|||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||
| Restructuring and acquisition charges |
|
|
|
|
|||||||||||||
| Total operating expenses | $ |
|
|
$ |
|
|
|||||||||||
| Operating income | $ |
|
|
$ |
|
|
|||||||||||
| Interest expense, net of interest income |
|
|
|
|
|||||||||||||
| Equity earnings |
|
|
|
|
|||||||||||||
| Other income |
|
|
|
|
|||||||||||||
| Income before income taxes and noncontrolling interest |
|
|
|
|
|||||||||||||
| Income tax provision |
|
|
|
|
|||||||||||||
| Net income |
|
|
|
|
|||||||||||||
| Net (loss) income attributable to noncontrolling interest |
(
|
|
(
|
|
|||||||||||||
| Net income attributable to common shareholders | $ |
|
|
$ |
|
|
|||||||||||
| Basic earnings per common share | $ |
|
|
$ |
|
|
|||||||||||
| Basic weighted average shares outstanding (in 000's) |
|
|
|
|
|||||||||||||
| Diluted earnings per common share | $ |
|
|
$ |
|
|
|||||||||||
| Diluted weighted average shares outstanding (in 000's) |
|
|
|
|
|||||||||||||
| Net income attributable to common shareholders | $ |
|
|
$ |
|
|
|||||||||||
| Change in pension liabilities, net of tax |
|
|
|
|
|||||||||||||
| Foreign currency translation adjustments |
(
|
|
(
|
(
|
|||||||||||||
| Comprehensive income attributable to common shareholders | $ |
|
|
$ |
|
|
|||||||||||
| Company Shareholders' Equity | ||||||||||||||||||||||||||||||||
| Common Stock | Additional | Shares | ||||||||||||||||||||||||||||||
|
(in millions, except share and
per share data) (unaudited) |
Outstanding | Paid-In | Retained | Held in | Treasury | Total | ||||||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Trust | Stock |
AOCI
(1)
|
NCI
(2)
|
Equity | ||||||||||||||||||||||||
| December 31, 2020 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — | — |
(
|
|
|||||||||||||||||||||||
| Shares issued under stock-based compensation programs |
|
— |
(
|
— | — |
|
— | — |
|
|||||||||||||||||||||||
| Shares repurchased for payment of taxes on stock-based compensation |
(
|
— |
(
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares held in trust | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
| Change in pension liabilities, net of tax | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
| Decrease in amounts attributable to noncontrolling interest | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| March 31, 2021 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — | — |
(
|
|
|||||||||||||||||||||||
| Shares issued under stock-based compensation programs |
|
— |
(
|
— | — |
|
— | — |
|
|||||||||||||||||||||||
| Shares repurchased for payment of taxes on stock-based compensation |
(
|
— |
(
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares held in trust | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
| Change in pension liabilities, net of tax | — | — | — | — | — |
|
— |
|
||||||||||||||||||||||||
| Repurchase of common stock |
(
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
| Increase in amounts attributable to noncontrolling interest | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| June 30, 2021 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
| Net income (loss) | — | — | — |
|
— | — | — |
(
|
|
|||||||||||||||||||||||
| Shares issued under stock-based compensation programs |
|
— |
(
|
|
— |
|
— | — |
|
|||||||||||||||||||||||
| Shares repurchased for payment of taxes on stock-based compensation |
(
|
— |
(
|
— | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares held in trust | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
| Repurchase of common stock |
(
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
| Increase in amounts attributable to noncontrolling interest | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| September 30, 2021 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
| Company Shareholder's Equity | ||||||||||||||||||||||||||||||||
| Common Stock | Additional | Shares | ||||||||||||||||||||||||||||||
|
(in millions, except share and
per share data) (unaudited) |
Outstanding | Paid-In | Retained | Held in | Treasury | Total | ||||||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Trust | Stock |
AOCI
(1)
|
NCI
(2)
|
Equity | ||||||||||||||||||||||||
| December 31, 2019 |
|
$ |
|
|
|
(
|
|
(
|
|
$ |
|
|||||||||||||||||||||
| Net income | — | — | — |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Shares issued under stock-based compensation programs |
|
— |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares repurchased for payment of taxes on stock-based compensation |
(
|
— |
(
|
— | — | — | — | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares held in trust | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
| Cumulative effect from adoption of new accounting for credit losses | — | — | — |
(
|
— | — | — | — |
(
|
|||||||||||||||||||||||
| Repurchase of common stock |
(
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
| Decrease in amounts attributable to noncontrolling interest | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| March 31, 2020 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
|
Net income (loss)
(3)
|
— | — | — |
|
— | — | — |
(
|
|
|||||||||||||||||||||||
| Shares issued under stock-based compensation programs |
|
— | — | — | — |
|
— | — |
|
|||||||||||||||||||||||
| Shares repurchased for payment of taxes on stock-based compensation |
(
|
— |
(
|
— | — | — | — | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares held in trust | — | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — | — |
|
— |
|
|||||||||||||||||||||||
| Increase in amounts attributable to noncontrolling interest | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
| Balances at June 30, 2020 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
|
Net income
(3)
|
— | — | — |
|
— | — | — |
|
|
|||||||||||||||||||||||
| Shares issued under stock-based compensation programs |
|
— |
(
|
|
— |
|
— | — |
|
|||||||||||||||||||||||
| Shares repurchased for payment of taxes on stock-based compensation |
(
|
— |
(
|
— | — | — | — | — |
(
|
|||||||||||||||||||||||
| Amortization of stock-based compensation | — | — |
|
— | — | — | — | — |
|
|||||||||||||||||||||||
| Shares held in trust | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
| Repurchase of common stock |
(
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
| Change in pension liabilities, net of tax | — | — | — | — | — | — |
|
— |
|
|||||||||||||||||||||||
| Foreign currency translation adjustments | — | — | — | — | — | — |
|
— |
|
|||||||||||||||||||||||
| Decrease in amounts attributable to noncontrolling interest | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
| Balances at September 30, 2020 |
|
$ |
|
|
|
(
|
(
|
(
|
|
$ |
|
|||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||
| (in millions) (unaudited) | 2021 | 2020 | ||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ |
|
|
|||||
| Reconciliation of net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization |
|
|
||||||
| Equity earnings |
(
|
(
|
||||||
| Net (gain) loss on dispositions |
(
|
|
||||||
| Distributions of earnings from real estate ventures |
|
|
||||||
| Provision for loss on receivables and other assets |
|
|
||||||
| Amortization of stock-based compensation |
|
|
||||||
| Net non-cash mortgage servicing rights and mortgage banking derivative activity |
(
|
(
|
||||||
| Accretion of interest and amortization of debt issuance costs |
|
|
||||||
| Other, net |
(
|
(
|
||||||
| Change in: | ||||||||
| Receivables |
(
|
|
||||||
| Reimbursable receivables and reimbursable payables |
(
|
|
||||||
| Prepaid expenses and other assets |
(
|
(
|
||||||
| Deferred tax assets, net |
|
(
|
||||||
| Accounts payable and accrued liabilities |
(
|
(
|
||||||
| Accrued Compensation |
|
(
|
||||||
| Net cash provided by operating activities |
|
|
||||||
| Cash flows from investing activities: | ||||||||
| Net capital additions – property and equipment |
(
|
(
|
||||||
| Net investment asset activity (less than wholly-owned) |
(
|
(
|
||||||
| Business acquisitions, net of cash acquired |
(
|
|
||||||
| Capital contributions to real estate ventures |
(
|
(
|
||||||
| Distributions of capital from real estate ventures |
|
|
||||||
| Other, net |
(
|
|
||||||
| Net cash used in investing activities |
(
|
(
|
||||||
| Cash flows from financing activities: | ||||||||
| Proceeds from borrowings under credit facility |
|
|
||||||
| Repayments of borrowings under credit facility |
(
|
(
|
||||||
| Net proceeds from (repayments of) short-term borrowings |
|
(
|
||||||
| Payments of deferred business acquisition obligations and earn-outs |
(
|
(
|
||||||
| Repurchase of common stock |
(
|
(
|
||||||
| Other, net |
|
(
|
||||||
| Net cash provided by (used in) financing activities |
|
(
|
||||||
| Effect of currency exchange rate changes on cash, cash equivalents and restricted cash |
(
|
(
|
||||||
| Net change in cash, cash equivalents and restricted cash |
(
|
(
|
||||||
| Cash, cash equivalents and restricted cash, beginning of the period |
|
|
||||||
| Cash, cash equivalents and restricted cash, end of the period | $ |
|
|
|||||
| Supplemental disclosure of cash flow information: | ||||||||
| Restricted cash, beginning of period | $ |
|
|
|||||
| Restricted cash, end of period |
|
|
||||||
| Cash paid during the period for: | ||||||||
| Interest | $ |
|
|
|||||
| Income taxes, net of refunds |
|
|
||||||
| Operating leases |
|
|
||||||
| Non-cash activities: | ||||||||
| Business acquisitions (including contingent consideration) | $ |
|
|
|||||
| Non-cash consideration received for disposition |
|
|
||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenue excluded from scope of ASC Topic 606 | $ |
|
|
$ |
|
|
|||||||||||
| (in millions) | September 30, 2021 | December 31, 2020 | ||||||
| Contract assets, gross | $ |
|
|
|||||
| Contract asset allowance |
(
|
(
|
||||||
| Contract assets, net | $ |
|
|
|||||
| Contract liabilities | $ |
|
|
|||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
| Americas | ||||||||||||||
| Leasing | $ |
|
|
$ |
|
|
||||||||
| Capital Markets |
|
|
|
|
||||||||||
| Property & Facility Management |
|
|
|
|
||||||||||
| Project & Development Services |
|
|
|
|
||||||||||
| Advisory, Consulting and Other |
|
|
|
|
||||||||||
| Revenue | $ |
|
|
$ |
|
|
||||||||
| Depreciation and amortization | $ |
|
|
$ |
|
|
||||||||
| Equity earnings | $ |
|
|
$ |
|
|
||||||||
| Segment income | $ |
|
|
$ |
|
|
||||||||
| EMEA | ||||||||||||||
| Leasing | $ |
|
|
$ |
|
|
||||||||
| Capital Markets |
|
|
|
|
||||||||||
| Property & Facility Management |
|
|
|
|
||||||||||
| Project & Development Services |
|
|
|
|
||||||||||
| Advisory, Consulting and Other |
|
|
|
|
||||||||||
| Revenue | $ |
|
|
$ |
|
|
||||||||
| Depreciation and amortization | $ |
|
|
$ |
|
|
||||||||
| Equity earnings | $ |
|
|
$ |
|
|
||||||||
| Segment loss | $ |
(
|
(
|
$ |
(
|
(
|
||||||||
| Asia Pacific | ||||||||||||||
| Leasing | $ |
|
|
$ |
|
|
||||||||
| Capital Markets |
|
|
|
|
||||||||||
| Property & Facility Management |
|
|
|
|
||||||||||
| Project & Development Services |
|
|
|
|
||||||||||
| Advisory, Consulting and Other |
|
|
|
|
||||||||||
| Revenue | $ |
|
|
$ |
|
|
||||||||
| Depreciation and amortization | $ |
|
|
$ |
|
|
||||||||
| Equity earnings | $ |
|
|
$ |
|
|
||||||||
| Segment income | $ |
|
|
$ |
|
|
||||||||
| LaSalle | ||||||||||||||
| Advisory fees | $ |
|
|
$ |
|
|
||||||||
| Transaction fees & other |
|
|
|
|
||||||||||
| Incentive fees |
|
|
|
|
||||||||||
| Revenue | $ |
|
|
$ |
|
|
||||||||
| Depreciation and amortization | $ |
|
|
$ |
|
|
||||||||
| Equity earnings (losses) | $ |
|
|
$ |
|
(
|
||||||||
| Segment income | $ |
|
|
$ |
|
|
||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
| Segment income - Americas | $ |
|
|
$ |
|
|
||||||||
| Segment loss - EMEA |
(
|
(
|
(
|
(
|
||||||||||
| Segment income - APAC |
|
|
|
|
||||||||||
| Segment income - LaSalle |
|
|
|
|
||||||||||
| Less: Equity earnings |
(
|
(
|
(
|
(
|
||||||||||
| Add: Restructuring and acquisition charges |
(
|
(
|
(
|
(
|
||||||||||
| Operating income | $ |
|
|
$ |
|
|
||||||||
| Acquired Company | Quarter of Acquisition | Country | Primary Service Line | ||||||||
| Skyline AI (Skyline) | Q3 | Israel | Capital Markets | ||||||||
| ($ in millions) | September 30, 2021 | December 31, 2020 | |||||||||
| Number of acquisitions with earn-out payments subject to the achievement of certain performance criteria |
|
|
|||||||||
| Maximum earn-out payments (undiscounted) | $ |
|
$ |
|
|||||||
|
Short-term earn-out liabilities (fair value)
(1)
|
|
|
|||||||||
|
Long-term earn-out liabilities (fair value)
(1)
|
|
|
|||||||||
| Real Estate Services | ||||||||||||||||||||
| (in millions) | Americas | EMEA | Asia Pacific | LaSalle | Consolidated | |||||||||||||||
| Balance as of December 31, 2020 | $ |
|
|
|
|
$ |
|
|||||||||||||
| Additions, net of adjustments |
|
|
|
|
|
|||||||||||||||
| Dispositions |
(
|
(
|
|
|
(
|
|||||||||||||||
| Impact of exchange rate movements |
|
(
|
(
|
(
|
(
|
|||||||||||||||
| Balance as of September 30, 2021 | $ |
|
|
|
|
$ |
|
|||||||||||||
| Real Estate Services | ||||||||||||||||||||
| (in millions) | Americas | EMEA | Asia Pacific | LaSalle | Consolidated | |||||||||||||||
| Balance as of December 31, 2019 | $ |
|
|
|
|
$ |
|
|||||||||||||
| Dispositions |
|
(
|
|
|
(
|
|||||||||||||||
| Impact of exchange rate movements |
(
|
(
|
|
(
|
(
|
|||||||||||||||
| Balance as of September 30, 2020 | $ |
|
|
|
|
$ |
|
|||||||||||||
| MSRs | Other Intangibles | |||||||||||||||||||||||||
| (in millions) | Americas | Americas | EMEA | Asia Pacific | LaSalle | Consolidated | ||||||||||||||||||||
| Gross Carrying Amount | ||||||||||||||||||||||||||
| Balance as of December 31, 2020 | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
|
Additions, net of adjustments
(1)
|
|
|
|
|
|
|
||||||||||||||||||||
| Adjustment for fully amortized intangibles |
(
|
(
|
(
|
(
|
|
(
|
||||||||||||||||||||
| Impact of exchange rate movements |
|
|
(
|
(
|
(
|
(
|
||||||||||||||||||||
| Balance as of September 30, 2021 | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
| Accumulated Amortization | ||||||||||||||||||||||||||
| Balance as of December 31, 2020 | $ |
(
|
(
|
(
|
(
|
(
|
$ |
(
|
||||||||||||||||||
|
Amortization, net
(2)
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||
| Adjustment for fully amortized intangibles |
|
|
|
|
|
|
||||||||||||||||||||
| Impact of exchange rate movements |
|
|
|
|
|
|
||||||||||||||||||||
| Balance as of September 30, 2021 | $ |
(
|
(
|
(
|
(
|
(
|
$ |
(
|
||||||||||||||||||
| Net book value as of September 30, 2021 | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
| MSRs | Other Intangibles | |||||||||||||||||||||||||
| (in millions) | Americas | Americas | EMEA | Asia Pacific | LaSalle | Consolidated | ||||||||||||||||||||
| Gross Carrying Amount | ||||||||||||||||||||||||||
| Balance as of December 31, 2019 | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
|
Additions, net of adjustments
(1)
|
|
|
|
|
|
|
||||||||||||||||||||
| Adjustment for fully amortized intangibles |
(
|
(
|
(
|
|
|
(
|
||||||||||||||||||||
| Impact of exchange rate movements |
|
(
|
(
|
|
|
|
||||||||||||||||||||
| Balance as of September 30, 2020 | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
| Accumulated Amortization | ||||||||||||||||||||||||||
| Balance as of December 31, 2019 | $ |
(
|
(
|
(
|
(
|
(
|
$ |
(
|
||||||||||||||||||
|
Amortization, net
(2)
|
(
|
(
|
(
|
(
|
(
|
(
|
||||||||||||||||||||
| Adjustment for fully amortized intangibles |
|
|
|
|
|
|
||||||||||||||||||||
| Impact of exchange rate movements |
|
|
|
(
|
|
|
||||||||||||||||||||
| Balance as of September 30, 2020 | $ |
(
|
(
|
(
|
(
|
(
|
$ |
(
|
||||||||||||||||||
| Net book value as of September 30, 2020 | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
| (in millions) | September 30, 2021 | December 31, 2020 | ||||||
| Property and equipment, net | $ |
|
|
|||||
| Investments in real estate ventures |
|
|
||||||
| Other assets |
|
|
||||||
| Total assets | $ |
|
|
|||||
| Other current liabilities | $ |
|
|
|||||
| Mortgage indebtedness (included in Other liabilities) |
|
|
||||||
| Total liabilities |
|
|
||||||
| Members' equity (included in Noncontrolling interest) |
|
|
||||||
| Total liabilities and members' equity | $ |
|
|
|||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Revenue | $ |
|
|
$ |
|
|
|||||||||||
| Operating and other expenses |
(
|
(
|
(
|
(
|
|||||||||||||
|
Net gains on sale of investments
(1)
|
|
|
|
|
|||||||||||||
| Net (loss) income | $ |
(
|
|
$ |
(
|
|
|||||||||||
| (in millions) | 2021 | 2020 | ||||||
| Fair value investments as of January 1, | $ |
|
|
|||||
| Investments |
|
|
||||||
| Distributions |
(
|
(
|
||||||
| Change in fair value, net |
|
(
|
||||||
| Foreign currency translation adjustments, net |
(
|
|
||||||
| Fair value investments as of September 30, | $ |
|
|
|||||
|
RSU Shares
(in 000's) |
PSU Shares
(in 000's) |
Total Shares
(in 000's) |
Weighted Average
Grant Date Fair Value |
Weighted Average
Remaining Contractual Life (in years) |
|||||||||||||||||||
| Unvested as of June 30, 2021 |
|
|
|
$ |
|
|
|||||||||||||||||
| Granted |
|
|
|
|
|||||||||||||||||||
| Vested |
(
|
|
(
|
|
|||||||||||||||||||
| Forfeited |
(
|
(
|
(
|
|
|||||||||||||||||||
| Unvested as of September 30, 2021 |
|
|
|
$ |
|
|
|||||||||||||||||
| Unvested as of June 30, 2020 |
|
|
|
$ |
|
|
|||||||||||||||||
| Granted |
|
|
|
|
|||||||||||||||||||
| Vested |
(
|
|
(
|
|
|||||||||||||||||||
| Forfeited |
(
|
(
|
(
|
|
|||||||||||||||||||
| Unvested as of September 30, 2020 |
|
|
|
$ |
|
|
|||||||||||||||||
|
RSU Shares
(in 000's) |
PSU Shares
(in 000's) |
Total Shares
(in 000's) |
Weighted Average
Grant Date Fair Value |
Weighted Average
Remaining Contractual Life (in years) |
|||||||||||||||||||
| Unvested as of December 31, 2020 |
|
|
|
$ |
|
|
|||||||||||||||||
| Granted |
|
|
|
|
|||||||||||||||||||
| Vested |
(
|
(
|
(
|
|
|||||||||||||||||||
| Forfeited |
(
|
(
|
(
|
|
|||||||||||||||||||
| Unvested as of September 30, 2021 |
|
|
|
$ |
|
|
|||||||||||||||||
| Unvested as of December 31, 2019 |
|
|
|
$ |
|
|
|||||||||||||||||
| Granted |
|
|
|
|
|||||||||||||||||||
| Vested |
(
|
|
(
|
|
|||||||||||||||||||
| Forfeited |
(
|
(
|
(
|
|
|||||||||||||||||||
| Unvested as of September 30, 2020 |
|
|
|
$ |
|
|
|||||||||||||||||
| September 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
| (in millions) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||
| Assets | |||||||||||||||||||||||
| Investments in real estate ventures - fair value | $ |
|
|
|
|
|
|
||||||||||||||||
| Foreign currency forward contracts receivable |
|
|
|
|
|
|
|||||||||||||||||
| Warehouse receivables |
|
|
|
|
|
|
|||||||||||||||||
| Deferred compensation plan assets |
|
|
|
|
|
|
|||||||||||||||||
| Mortgage banking derivative assets |
|
|
|
|
|
|
|||||||||||||||||
| Total assets at fair value | $ |
|
|
|
|
|
|
||||||||||||||||
| Liabilities | |||||||||||||||||||||||
| Foreign currency forward contracts payable | $ |
|
|
|
|
|
|
||||||||||||||||
| Deferred compensation plan liabilities |
|
|
|
|
|
|
|||||||||||||||||
| Earn-out liabilities |
|
|
|
|
|
|
|||||||||||||||||
| Mortgage banking derivative liabilities |
|
|
|
|
|
|
|||||||||||||||||
| Total liabilities at fair value | $ |
|
|
|
|
|
|
||||||||||||||||
| Balance as of June 30, 2021 | Net change in fair value |
Foreign CTA
(1)
|
Purchases / Additions | Settlements | Balance as of September 30, 2021 | |||||||||||||||||||||
| Investments in real estate ventures | $ |
|
|
|
|
|
$ |
|
||||||||||||||||||
| Mortgage banking derivative assets and liabilities, net |
|
|
|
|
(
|
|
||||||||||||||||||||
| Earn-out liabilities |
|
|
|
|
(
|
|
||||||||||||||||||||
| Balance as of June 30, 2020 | Net change in fair value |
Foreign CTA
(1)
|
Purchases / Additions | Settlements |
Balance as of
September 30, 2020 |
||||||||||||||||||
| Investments in real estate ventures | $ |
|
|
|
|
|
$ |
|
|||||||||||||||
| Mortgage banking derivative assets and liabilities, net |
(
|
(
|
|
|
(
|
|
|||||||||||||||||
| Earn-out liabilities |
|
(
|
|
|
(
|
|
|||||||||||||||||
| (in millions) | Balance as of December 31, 2020 | Net change in fair value |
Foreign CTA
(1)
|
Purchases / Additions | Settlements |
Level transfer out
(2)
|
Balance as of September 30, 2021 | |||||||||||||||||||
| Investments in real estate ventures | $ |
|
|
|
|
(
|
(
|
$ |
|
|||||||||||||||||
| Mortgage banking derivative assets and liabilities, net |
|
|
|
|
(
|
|
|
|||||||||||||||||||
| Earn-out liabilities |
|
|
|
|
(
|
|
|
|||||||||||||||||||
| (in millions) | Balance as of December 31, 2019 | Net change in fair value |
Foreign CTA
(1)
|
Purchases / Additions | Settlements |
Balance as of
September 30, 2020 |
|||||||||||||||||
| Investments in real estate ventures | $ |
|
|
|
|
|
$ |
|
|||||||||||||||
| Mortgage banking derivative assets and liabilities, net |
|
(
|
|
|
(
|
|
|||||||||||||||||
| Earn-out liabilities |
|
(
|
(
|
|
(
|
|
|||||||||||||||||
| Category of Assets/Liabilities using Unobservable Inputs |
Condensed Consolidated Statements
of Comprehensive Income Account Caption |
||||
| Earn-out liabilities (Short-term and Long-term) | Restructuring and acquisition charges | ||||
| Investments in real estate ventures | Equity earnings | ||||
| Other current assets - Mortgage banking derivative assets | Revenue before reimbursements | ||||
| Other current liabilities - Mortgage banking derivative liabilities | Revenue before reimbursements | ||||
| ($ in millions) | September 30, 2021 | December 31, 2020 | ||||||
| Short-term borrowings: | ||||||||
| Local overdraft facilities | $ |
|
|
|||||
| Other short-term borrowings |
|
|
||||||
| Total short-term borrowings | $ |
|
|
|||||
|
Credit facility, net of debt issuance costs of $
|
|
(
|
||||||
|
Long-term senior notes,
|
|
|
||||||
|
Long-term senior notes,
|
|
|
||||||
|
Long-term senior notes,
|
|
|
||||||
| Total debt | $ |
|
|
|||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| ($ in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
| Average outstanding borrowings under the Facility | $ |
|
|
$ |
|
|
||||||||
| Effective interest rate on the Facility |
|
% |
|
% |
|
% |
|
% | ||||||
| September 30, 2021 | December 31, 2020 | ||||||||||||||||
| ($ in millions) | Outstanding Balance | Maximum Capacity | Outstanding Balance | Maximum Capacity | |||||||||||||
| Warehouse Facilities: | |||||||||||||||||
|
|
$ |
|
|
|
|
||||||||||||
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|||||||||||||
|
Fannie Mae ASAP
(5)
program,
|
|
n/a |
|
n/a | |||||||||||||
|
|
|
|
|
|
|||||||||||||
| Gross warehouse facilities |
|
|
|
|
|||||||||||||
| Debt issuance costs |
(
|
n/a |
(
|
n/a | |||||||||||||
| Total warehouse facilities | $ |
|
|
|
|
||||||||||||
| (in millions) | |||||
| December 31, 2020 | $ |
|
|||
| New claims |
|
||||
| Prior year claims adjustments (including foreign currency changes) |
(
|
||||
| Claims paid |
(
|
||||
| September 30, 2021 | $ |
|
|||
| December 31, 2019 | $ |
|
|||
| New claims |
|
||||
| Prior year claims adjustments (including foreign currency changes) |
|
||||
| Claims paid |
|
||||
| September 30, 2020 | $ |
|
|||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Severance and other employment-related charges | $ |
|
|
$ |
|
|
|||||||||||
| Restructuring, pre-acquisition and post-acquisition charges |
|
|
|
|
|||||||||||||
| Stock-based compensation expense for HFF retention awards |
|
|
|
|
|||||||||||||
| Fair value adjustments to earn-out liabilities |
|
(
|
|
(
|
|||||||||||||
| Restructuring and acquisition charges | $ |
|
|
$ |
|
|
|||||||||||
| (in millions) | Severance & Employment-Related |
Lease
Exit |
Restructuring, Acquisition and
Integration Costs |
Total | |||||||||||||
| December 31, 2020 | $ |
|
|
|
$ |
|
|||||||||||
| Accruals |
|
|
|
|
|||||||||||||
| Payments made |
(
|
(
|
(
|
(
|
|||||||||||||
| September 30, 2021 | $ |
|
|
|
$ |
|
|||||||||||
| (in millions) | Severance & Employment-Related |
Lease
Exit |
Other Restructuring,
Acquisition and Integration Costs |
Total | |||||||||||||
| December 31, 2019 | $ |
|
|
|
$ |
|
|||||||||||
| Accruals |
|
|
|
|
|||||||||||||
| Payments made |
(
|
(
|
(
|
(
|
|||||||||||||
| September 30, 2020 | $ |
|
|
|
$ |
|
|||||||||||
| (in millions) | Pension and postretirement benefit | Cumulative foreign currency translation adjustment | Total | |||||||||||
| Balance as of June 30, 2021 | $ |
(
|
(
|
$ |
(
|
|||||||||
| Other comprehensive loss before reclassification |
|
(
|
(
|
|||||||||||
|
Amounts reclassified from AOCI after tax expense of
$ - , $ - and $ - |
|
|
|
|||||||||||
| Other comprehensive loss after tax expense of $ - , $ - and $ - |
|
(
|
(
|
|||||||||||
| Balance as of September 30, 2021 | $ |
(
|
(
|
$ |
(
|
|||||||||
| (in millions) | Pension and postretirement benefit | Cumulative foreign currency translation adjustment | Total | |||||||||||
| Balance as of June 30, 2020 | $ |
(
|
(
|
$ |
(
|
|||||||||
| Other comprehensive income before reclassification |
|
|
|
|||||||||||
|
Amounts reclassified from AOCI after tax expense of
$ - , $ - and $ - |
|
|
|
|||||||||||
| Other comprehensive income after tax expense of $ - , $ - and $ - |
|
|
|
|||||||||||
| Balance as of September 30, 2020 | $ |
(
|
(
|
$ |
(
|
|||||||||
| (in millions) | Pension and postretirement benefit | Cumulative foreign currency translation adjustment | Total | |||||||||||
| Balance as of December 31, 2020 | $ |
(
|
(
|
$ |
(
|
|||||||||
| Other comprehensive loss before reclassification |
|
(
|
(
|
|||||||||||
|
Amounts reclassified from AOCI after tax expense of
$ - , $ - and $ - |
|
|
|
|||||||||||
| Other comprehensive income (loss) after tax expense of $ - , $ - and $ - |
|
(
|
(
|
|||||||||||
| Balance as of September 30, 2021 | $ |
(
|
(
|
$ |
(
|
|||||||||
| (in millions) | Pension and postretirement benefit | Cumulative foreign currency translation adjustment | Total | |||||||||||
| Balance as of December 31, 2019 | $ |
(
|
(
|
$ |
(
|
|||||||||
| Other comprehensive loss before reclassification |
|
(
|
(
|
|||||||||||
|
Amounts reclassified from AOCI after tax expense of
$ - , $ - and $ - |
|
|
|
|||||||||||
| Other comprehensive income (loss) after tax expense of $ - , $ - and $ - |
|
(
|
(
|
|||||||||||
| Balance as of September 30, 2020 | $ |
(
|
(
|
$ |
(
|
|||||||||
| Three Months Ended September 30, | Change in | % Change in Local Currency | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | ||||||||||||||
| Leasing | $ | 738.8 | 430.3 | 308.5 | 72 | % | 71 | % | |||||||||
| Capital Markets | 575.0 | 284.5 | 290.5 | 102 | 100 | ||||||||||||
| Property & Facility Management | 2,500.6 | 2,303.3 | 197.3 | 9 | 7 | ||||||||||||
| Project & Development Services | 707.9 | 631.5 | 76.4 | 12 | 11 | ||||||||||||
| Advisory, Consulting and Other | 237.1 | 218.2 | 18.9 | 9 | 7 | ||||||||||||
| Real Estate Services ("RES") revenue | $ | 4,759.4 | 3,867.8 | 891.6 | 23 | % | 22 | % | |||||||||
| LaSalle | 129.8 | 110.3 | 19.5 | 18 | 17 | ||||||||||||
| Revenue | $ | 4,889.2 | 3,978.1 | 911.1 | 23 | % | 22 | % | |||||||||
| Reimbursements | (2,084.3) | (1,886.7) | 197.6 | 10 | 9 | ||||||||||||
| Revenue before reimbursements | $ | 2,804.9 | 2,091.4 | 713.5 | 34 | % | 32 | % | |||||||||
| Gross contract costs | (703.9) | (659.1) | (44.8) | 7 | 5 | ||||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (28.1) | (14.7) | (13.4) | 91 | 91 | ||||||||||||
| Fee revenue | $ | 2,072.9 | 1,417.6 | 655.3 | 46 | % | 45 | % | |||||||||
| Leasing | 717.3 | 412.9 | 304.4 | 74 | 73 | ||||||||||||
| Capital Markets | 537.9 | 262.8 | 275.1 | 105 | 103 | ||||||||||||
| Property & Facility Management | 313.7 | 302.4 | 11.3 | 4 | 2 | ||||||||||||
| Project & Development Services | 201.0 | 188.0 | 13.0 | 7 | 6 | ||||||||||||
| Advisory, Consulting and Other | 179.6 | 145.7 | 33.9 | 23 | 21 | ||||||||||||
| RES fee revenue | $ | 1,949.5 | 1,311.8 | 637.7 | 49 | % | 47 | % | |||||||||
| LaSalle | 123.4 | 105.8 | 17.6 | 17 | 16 | ||||||||||||
| Compensation and benefits excluding gross contract costs | $ | 1,467.0 | 970.3 | 496.7 | 51 | % | 50 | % | |||||||||
| Operating, administrative and other expenses excluding gross contract costs | 272.7 | 218.7 | 54.0 | 25 | 23 | ||||||||||||
| Depreciation and amortization | 52.8 | 54.9 | (2.1) | (4) | (5) | ||||||||||||
| Restructuring and acquisition charges | 15.6 | 33.5 | (17.9) | (53) | (56) | ||||||||||||
| Total fee-based operating expenses | 1,808.1 | 1,277.4 | 530.7 | 42 | 40 | ||||||||||||
| Gross contract costs | 703.9 | 659.1 | 44.8 | 7 | 5 | ||||||||||||
| Total operating expenses, excluding reimbursed expenses | $ | 2,512.0 | 1,936.5 | 575.5 | 30 | % | 28 | % | |||||||||
| Operating income | $ | 292.9 | 154.9 | 138.0 | 89 | % | 89 | % | |||||||||
| Equity earnings | $ | 17.4 | 15.0 | 2.4 | 16 | % | 15 | % | |||||||||
| Adjusted EBITDA | $ | 352.0 | 243.6 | 108.4 | 44 | % | 44 | % | |||||||||
| Nine Months Ended September 30, | Change in | % Change in Local Currency | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | ||||||||||||||
| Leasing | $ | 1,799.2 | 1,281.3 | 517.9 | 40 | % | 39 | % | |||||||||
| Capital Markets | 1,343.8 | 841.6 | 502.2 | 60 | 56 | ||||||||||||
| Property & Facility Management | 7,381.2 | 6,944.3 | 436.9 | 6 | 4 | ||||||||||||
| Project & Development Services | 1,877.4 | 1,772.7 | 104.7 | 6 | 3 | ||||||||||||
| Advisory, Consulting and Other | 682.9 | 589.5 | 93.4 | 16 | 12 | ||||||||||||
| Real Estate Services ("RES") revenue | $ | 13,084.5 | 11,429.4 | 1,655.1 | 14 | % | 12 | % | |||||||||
| LaSalle | 336.8 | 315.1 | 21.7 | 7 | 4 | ||||||||||||
| Revenue | $ | 13,421.3 | 11,744.5 | 1,676.8 | 14 | % | 11 | % | |||||||||
| Reimbursements | (5,979.3) | (5,591.6) | 387.7 | 7 | 5 | ||||||||||||
| Revenue before reimbursements | $ | 7,442.0 | 6,152.9 | 1,289.1 | 21 | % | 18 | % | |||||||||
| Gross contract costs | (2,066.0) | (1,963.5) | (102.5) | 5 | 1 | ||||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (43.5) | (21.7) | (21.8) | 100 | 100 | ||||||||||||
| Fee revenue | $ | 5,332.5 | 4,167.7 | 1,164.8 | 28 | % | 25 | % | |||||||||
| Leasing | 1,738.8 | 1,231.9 | 506.9 | 41 | 39 | ||||||||||||
| Capital Markets | 1,275.7 | 796.3 | 479.4 | 60 | 57 | ||||||||||||
| Property & Facility Management | 936.2 | 870.2 | 66.0 | 8 | 4 | ||||||||||||
| Project & Development Services | 562.2 | 554.9 | 7.3 | 1 | (2) | ||||||||||||
| Advisory, Consulting and Other | 502.4 | 415.0 | 87.4 | 21 | 16 | ||||||||||||
| RES fee revenue | $ | 5,015.3 | 3,868.3 | 1,147.0 | 30 | % | 27 | % | |||||||||
| LaSalle | 317.2 | 299.4 | 17.8 | 6 | 3 | ||||||||||||
| Compensation and benefits excluding gross contract costs | $ | 3,820.3 | 2,963.3 | 857.0 | 29 | % | 26 | % | |||||||||
| Operating, administrative and other expenses excluding gross contract costs | 746.6 | 753.2 | (6.6) | (1) | (4) | ||||||||||||
| Depreciation and amortization | 160.3 | 166.8 | (6.5) | (4) | (6) | ||||||||||||
| Restructuring and acquisition charges | 50.9 | 75.8 | (24.9) | (33) | (33) | ||||||||||||
| Total fee-based operating expenses | 4,778.1 | 3,959.1 | 819.0 | 21 | 18 | ||||||||||||
| Gross contract costs | 2,066.0 | 1,963.5 | 102.5 | 5 | 1 | ||||||||||||
| Total operating expenses, excluding reimbursed expenses | $ | 6,844.1 | 5,922.6 | 921.5 | 16 | % | 12 | % | |||||||||
| Operating income | $ | 597.9 | 230.3 | 367.6 | 160 | % | 157 | % | |||||||||
| Equity earnings | $ | 106.7 | 1.4 | 105.3 | n.m. | n.m. | |||||||||||
| Adjusted EBITDA | $ | 874.5 | 442.5 | 432.0 | 98 | % | 95 | % | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
| Revenue | $ | 4,889.2 | 3,978.1 | $ | 13,421.3 | 11,744.5 | ||||||||
|
Less:
Reimbursements
|
(2,084.3) | (1,886.7) | (5,979.3) | (5,591.6) | ||||||||||
| Revenue before reimbursements | 2,804.9 | 2,091.4 | 7,442.0 | 6,152.9 | ||||||||||
| Adjustments: | ||||||||||||||
| Gross contract costs | (703.9) | (659.1) | (2,066.0) | (1,963.5) | ||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (28.1) | (14.7) | (43.5) | (21.7) | ||||||||||
| Fee revenue | $ | 2,072.9 | 1,417.6 | $ | 5,332.5 | 4,167.7 | ||||||||
| Operating expenses | $ | 4,596.3 | 3,823.2 | $ | 12,823.4 | 11,514.2 | ||||||||
|
Less:
Reimbursed expenses
|
(2,084.3) | (1,886.7) | (5,979.3) | (5,591.6) | ||||||||||
| Operating expenses, excluding reimbursed expenses | 2,512.0 | 1,936.5 | 6,844.1 | 5,922.6 | ||||||||||
|
Less:
Gross contract costs
|
(703.9) | (659.1) | (2,066.0) | (1,963.5) | ||||||||||
| Fee-based operating expenses | $ | 1,808.1 | 1,277.4 | $ | 4,778.1 | 3,959.1 | ||||||||
| Operating income | $ | 292.9 | 154.9 | $ | 597.9 | 230.3 | ||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | ||||||||||
| Net income attributable to common shareholders | $ | 237.2 | 131.9 | $ | 540.2 | 152.4 | ||||||||
| Add: | ||||||||||||||
| Interest expense, net of interest income | 9.6 | 12.3 | 30.6 | 41.8 | ||||||||||
| Provision for income taxes | 65.3 | 25.7 | 148.4 | 32.2 | ||||||||||
| Depreciation and amortization | 52.8 | 54.9 | 160.3 | 166.8 | ||||||||||
| EBITDA | $ | 364.9 | 224.8 | $ | 879.5 | 393.2 | ||||||||
| Adjustments: | ||||||||||||||
| Restructuring and acquisition charges | 15.6 | 33.5 | 50.9 | 75.8 | ||||||||||
| Gain on disposition | (0.4) | — | (12.4) | (4.8) | ||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (28.1) | (14.7) | (43.5) | (21.7) | ||||||||||
| Adjusted EBITDA | $ | 352.0 | 243.6 | $ | 874.5 | 442.5 | ||||||||
| Net income margin attributable to common shareholders | 8.5 | % | 6.3 | % | 7.3 | % | 2.5 | % | ||||||
| Adjusted EBITDA margin | 17.1 | % | 17.2 | % | 16.6 | % | 10.6 | % | ||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| ($ in millions) | 2021 | % Change | 2021 | % Change | |||||||||||||
| Revenue: | |||||||||||||||||
| At current period exchange rates | $ | 4,889.2 | 23 | % | $ | 13,421.3 | 14 | % | |||||||||
| Impact of change in exchange rates | (54.8) | n/a | (328.5) | n/a | |||||||||||||
| At comparative period exchange rates | $ | 4,834.4 | 22 | % | $ | 13,092.8 | 11 | % | |||||||||
| Fee revenue: | |||||||||||||||||
| At current period exchange rates | $ | 2,072.9 | 46 | % | $ | 5,332.5 | 28 | % | |||||||||
| Impact of change in exchange rates | (21.0) | n/a | (125.6) | n/a | |||||||||||||
| At comparative period exchange rates | $ | 2,051.9 | 45 | % | $ | 5,206.9 | 25 | % | |||||||||
| Operating income: | |||||||||||||||||
| At current period exchange rates | $ | 292.9 | 89 | % | $ | 597.9 | 160 | % | |||||||||
| Impact of change in exchange rates | 0.2 | n/a | (7.2) | n/a | |||||||||||||
| At comparative period exchange rates | $ | 293.1 | 89 | % | $ | 590.7 | 157 | % | |||||||||
| Adjusted EBITDA: | |||||||||||||||||
| At current period exchange rates | $ | 352.0 | 44 | % | $ | 874.5 | 98 | % | |||||||||
| Impact of change in exchange rates | (1.3) | n/a | (11.5) | n/a | |||||||||||||
| At comparative period exchange rates | $ | 350.7 | 44 | % | $ | 863.0 | 95 | % | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| (in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Severance and other employment-related charges | $ | 1.2 | 19.3 | $ | 2.1 | 27.6 | |||||||||||
| Restructuring, pre-acquisition and post-acquisition charges | 14.4 | 14.8 | 47.8 | 56.4 | |||||||||||||
| Fair value adjustments that resulted in a net increase (decrease) to earn-out liabilities from prior-period acquisition activity | — | (0.6) | 1.0 | (8.2) | |||||||||||||
| Total restructuring & acquisition charges | $ | 15.6 | 33.5 | $ | 50.9 | 75.8 | |||||||||||
| Portion of total restructuring & acquisition charges related to the acquisition and integration of HFF | $ | 6.6 | 13.8 | $ | 30.5 | 55.2 | |||||||||||
| % Change | |||||||||||||||||
| Three Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 3,083.2 | 2,380.8 | 702.4 | 30 | % | 29 | % | |||||||||
| Reimbursements | (1,525.9) | (1,389.6) | (136.3) | 10 | 9 | ||||||||||||
| Revenue before reimbursements | $ | 1,557.3 | 991.2 | 566.1 | 57 | % | 57 | % | |||||||||
| Gross contract costs | (227.0) | (202.8) | (24.2) | 12 | 11 | ||||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (28.1) | (14.7) | (13.4) | 91 | 91 | ||||||||||||
| Fee Revenue | $ | 1,302.2 | 773.7 | 528.5 | 68 | % | 68 | % | |||||||||
| Leasing | 582.6 | 313.6 | 269.0 | 86 | 85 | ||||||||||||
| Capital Markets | 392.6 | 175.5 | 217.1 | 124 | 123 | ||||||||||||
| Property & Facility Management | 160.9 | 149.6 | 11.3 | 8 | 7 | ||||||||||||
| Project & Development Services | 101.0 | 88.7 | 12.3 | 14 | 14 | ||||||||||||
| Advisory, Consulting and Other | 65.1 | 46.3 | 18.8 | 41 | 40 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 1,019.1 | 616.8 | 402.3 | 65 | % | 65 | % | |||||||||
| Depreciation and amortization | 33.2 | 36.4 | (3.2) | (9) | (9) | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 1,052.3 | 653.2 | 399.1 | 61 | 61 | ||||||||||||
| Gross contract costs | 227.0 | 202.8 | 24.2 | 12 | 11 | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 1,279.3 | 856.0 | 423.3 | 49 | % | 49 | % | |||||||||
| Equity earnings | $ | 7.6 | 4.8 | 2.8 | 58 | % | 60 | % | |||||||||
| Segment income | $ | 285.6 | 140.0 | 145.6 | 104 | % | 104 | % | |||||||||
| Adjusted EBITDA | $ | 291.7 | 161.9 | 129.8 | 80 | % | 80 | % | |||||||||
| % Change | |||||||||||||||||
| Nine Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 8,228.6 | 7,132.9 | 1,095.7 | 15 | % | 15 | % | |||||||||
| Reimbursements | (4,323.9) | (4,128.1) | (195.8) | 5 | 4 | ||||||||||||
| Revenue before reimbursements | $ | 3,904.7 | 3,004.8 | 899.9 | 30 | % | 30 | % | |||||||||
| Gross contract costs | (663.1) | (607.9) | (55.2) | 9 | 8 | ||||||||||||
| Net non-cash MSR and mortgage banking derivative activity | (43.5) | (21.7) | (21.8) | 100 | 100 | ||||||||||||
| Fee revenue | $ | 3,198.1 | 2,375.2 | 822.9 | 35 | % | 34 | % | |||||||||
| Leasing | 1,407.1 | 986.2 | 420.9 | 43 | 42 | ||||||||||||
| Capital Markets | 888.3 | 553.6 | 334.7 | 60 | 60 | ||||||||||||
| Property & Facility Management | 461.6 | 425.6 | 36.0 | 8 | 8 | ||||||||||||
| Project & Development Services | 274.8 | 273.2 | 1.6 | 1 | — | ||||||||||||
| Advisory, Consulting and Other | 166.3 | 136.6 | 29.7 | 22 | 21 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 2,562.4 | 2,027.3 | 535.1 | 26 | % | 26 | % | |||||||||
| Depreciation and amortization | 100.6 | 112.9 | (12.3) | (11) | (11) | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 2,663.0 | 2,140.2 | 522.8 | 24 | 24 | ||||||||||||
| Gross contract costs | 663.1 | 607.9 | 55.2 | 9 | 8 | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 3,326.1 | 2,748.1 | 578.0 | 21 | % | 21 | % | |||||||||
| Equity earnings | $ | 58.6 | 20.4 | 38.2 | 187 | % | 188 | % | |||||||||
| Segment income | $ | 637.2 | 277.1 | 360.1 | 130 | % | 129 | % | |||||||||
| Adjusted EBITDA | $ | 696.6 | 357.2 | 339.4 | 95 | % | 94 | % | |||||||||
| % Change | |||||||||||||||||
| Three Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 830.0 | 743.8 | 86.2 | 12 | % | 8 | % | |||||||||
| Reimbursements | (185.5) | (149.1) | (36.4) | 24 | 20 | ||||||||||||
| Revenue before reimbursements | $ | 644.5 | 594.7 | 49.8 | 8 | % | 5 | % | |||||||||
| Gross contract costs | (259.3) | (270.1) | 10.8 | (4) | (8) | ||||||||||||
| Fee revenue | $ | 385.2 | 324.6 | 60.6 | 19 | % | 15 | % | |||||||||
| Leasing | 76.3 | 56.6 | 19.7 | 35 | 32 | ||||||||||||
| Capital Markets | 105.0 | 69.1 | 35.9 | 52 | 47 | ||||||||||||
| Property & Facility Management | 77.5 | 76.9 | 0.6 | 1 | (4) | ||||||||||||
| Project & Development Services | 65.8 | 68.1 | (2.3) | (3) | (5) | ||||||||||||
| Advisory, Consulting and Other | 60.6 | 53.9 | 6.7 | 12 | 8 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 385.2 | 317.5 | 67.7 | 21 | % | 17 | % | |||||||||
| Depreciation and amortization | 10.3 | 9.8 | 0.5 | 5 | 1 | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 395.5 | 327.3 | 68.2 | 21 | 17 | ||||||||||||
| Gross contract costs | 259.3 | 270.1 | (10.8) | (4) | (8) | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 654.8 | 597.4 | 57.4 | 10 | % | 6 | % | |||||||||
| Equity earnings | $ | — | 0.8 | (0.8) | (100) | % | (100) | % | |||||||||
| Segment loss | $ | (10.3) | (1.9) | (8.4) | (442) | % | (411) | % | |||||||||
| Adjusted EBITDA | $ | 1.0 | 7.7 | (6.7) | (87) | % | (88) | % | |||||||||
| % Change | |||||||||||||||||
| Nine Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 2,356.0 | 2,125.9 | 230.1 | 11 | % | 3 | % | |||||||||
| Reimbursements | (516.4) | (500.7) | (15.7) | 3 | (4) | ||||||||||||
| Revenue before reimbursements | $ | 1,839.6 | 1,625.2 | 214.4 | 13 | % | 6 | % | |||||||||
| Gross contract costs | (769.3) | (722.1) | (47.2) | 7 | (1) | ||||||||||||
| Fee revenue | $ | 1,070.3 | 903.1 | 167.2 | 19 | % | 11 | % | |||||||||
| Leasing | 196.9 | 149.1 | 47.8 | 32 | 24 | ||||||||||||
| Capital Markets | 267.9 | 184.2 | 83.7 | 45 | 36 | ||||||||||||
| Property & Facility Management | 238.4 | 221.0 | 17.4 | 8 | — | ||||||||||||
| Project & Development Services | 189.2 | 193.0 | (3.8) | (2) | (7) | ||||||||||||
| Advisory, Consulting and Other | 177.9 | 155.8 | 22.1 | 14 | 7 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 1,083.9 | 931.7 | 152.2 | 16 | % | 9 | % | |||||||||
| Depreciation and amortization | 32.2 | 28.0 | 4.2 | 15 | 7 | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 1,116.1 | 959.7 | 156.4 | 16 | 9 | ||||||||||||
| Gross contract costs | 769.3 | 722.1 | 47.2 | 7 | (1) | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 1,885.4 | 1,681.8 | 203.6 | 12 | % | 5 | % | |||||||||
| Equity earnings | $ | — | 0.8 | (0.8) | (100) | % | (100) | % | |||||||||
| Segment loss | $ | (45.8) | (55.8) | 10.0 | 18 | % | 20 | % | |||||||||
| Adjusted EBITDA | $ | (12.6) | (26.6) | 14.0 | 53 | % | 43 | % | |||||||||
| % Change | |||||||||||||||||
| Three Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 846.2 | 743.2 | 103.0 | 14 | % | 12 | % | |||||||||
| Reimbursements | (371.2) | (347.2) | (24.0) | 7 | 5 | ||||||||||||
| Revenue before reimbursements | $ | 475.0 | 396.0 | 79.0 | 20 | % | 18 | % | |||||||||
| Gross contract costs | (212.9) | (182.5) | (30.4) | 17 | 15 | ||||||||||||
| Fee revenue | $ | 262.1 | 213.5 | 48.6 | 23 | % | 20 | % | |||||||||
| Leasing | 58.4 | 42.7 | 15.7 | 37 | 33 | ||||||||||||
| Capital Markets | 40.3 | 18.2 | 22.1 | 121 | 119 | ||||||||||||
| Property & Facility Management | 75.3 | 75.9 | (0.6) | (1) | (2) | ||||||||||||
| Project & Development Services | 34.2 | 31.2 | 3.0 | 10 | 8 | ||||||||||||
| Advisory, Consulting and Other | 53.9 | 45.5 | 8.4 | 18 | 16 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 235.1 | 171.7 | 63.4 | 37 | % | 35 | % | |||||||||
| Depreciation and amortization | 7.5 | 6.9 | 0.6 | 9 | 8 | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 242.6 | 178.6 | 64.0 | 36 | 34 | ||||||||||||
| Gross contract costs | 212.9 | 182.5 | 30.4 | 17 | 15 | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 455.5 | 361.1 | 94.4 | 26 | % | 24 | % | |||||||||
| Equity earnings | $ | 1.4 | 0.9 | 0.5 | 56 | % | 40 | % | |||||||||
| Segment income | $ | 20.9 | 35.8 | (14.9) | (42) | % | (44) | % | |||||||||
| Adjusted EBITDA | $ | 28.3 | 42.7 | (14.4) | (34) | % | (36) | % | |||||||||
| % Change | |||||||||||||||||
| Nine Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 2,499.9 | 2,170.6 | 329.3 | 15 | % | 9 | % | |||||||||
| Reimbursements | (1,133.4) | (959.1) | (174.3) | 18 | 11 | ||||||||||||
| Revenue before reimbursements | $ | 1,366.5 | 1,211.5 | 155.0 | 13 | % | 7 | % | |||||||||
| Gross contract costs | (619.6) | (621.5) | 1.9 | — | (4) | ||||||||||||
| Fee revenue | $ | 746.9 | 590.0 | 156.9 | 27 | % | 20 | % | |||||||||
| Leasing | 134.8 | 96.6 | 38.2 | 40 | 33 | ||||||||||||
| Capital Markets | 119.5 | 58.5 | 61.0 | 104 | 92 | ||||||||||||
| Property & Facility Management | 236.2 | 223.6 | 12.6 | 6 | — | ||||||||||||
| Project & Development Services | 98.2 | 88.7 | 9.5 | 11 | 5 | ||||||||||||
| Advisory, Consulting and Other | 158.2 | 122.6 | 35.6 | 29 | 21 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 652.7 | 512.8 | 139.9 | 27 | % | 21 | % | |||||||||
| Depreciation and amortization | 22.4 | 20.5 | 1.9 | 9 | 5 | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 675.1 | 533.3 | 141.8 | 27 | 20 | ||||||||||||
| Gross contract costs | 619.6 | 621.5 | (1.9) | — | (4) | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 1,294.7 | 1,154.8 | 139.9 | 12 | % | 7 | % | |||||||||
| Equity earnings | $ | 3.4 | 0.7 | 2.7 | 386 | % | 334 | % | |||||||||
| Segment income | $ | 75.2 | 57.4 | 17.8 | 31 | % | 20 | % | |||||||||
| Adjusted EBITDA | $ | 97.5 | 78.2 | 19.3 | 25 | % | 15 | % | |||||||||
| % Change | |||||||||||||||||
| Three Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 129.8 | 110.3 | 19.5 | 18 | % | 17 | % | |||||||||
| Reimbursements | (1.7) | (0.8) | (0.9) | 113 | 113 | ||||||||||||
| Revenue before reimbursements | $ | 128.1 | 109.5 | 18.6 | 17 | % | 16 | % | |||||||||
| Gross contract costs | (4.7) | (3.7) | (1.0) | 27 | 27 | ||||||||||||
| Fee Revenue | $ | 123.4 | 105.8 | 17.6 | 17 | % | 16 | % | |||||||||
| Advisory fees | 92.8 | 81.0 | 11.8 | 15 | 13 | ||||||||||||
| Transaction fees & other | 8.3 | 16.8 | (8.5) | (51) | (51) | ||||||||||||
| Incentive fees | 22.3 | 8.0 | 14.3 | 179 | 184 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 100.3 | 83.0 | 17.3 | 21 | % | 20 | % | |||||||||
| Depreciation and amortization | 1.8 | 1.8 | — | — | (3) | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 102.1 | 84.8 | 17.3 | 20 | 19 | ||||||||||||
| Gross contract costs | 4.7 | 3.7 | 1.0 | 27 | 27 | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 106.8 | 88.5 | 18.3 | 21 | % | 19 | % | |||||||||
| Equity earnings | $ | 8.4 | 8.5 | (0.1) | (1) | % | (2) | % | |||||||||
| Segment income | $ | 29.7 | 29.5 | 0.2 | 1 | % | 1 | % | |||||||||
| Adjusted EBITDA | $ | 31.0 | 31.3 | (0.3) | (1) | % | — | % | |||||||||
| % Change | |||||||||||||||||
| Nine Months Ended September 30, | Change in | in Local | |||||||||||||||
| ($ in millions) | 2021 | 2020 | U.S. dollars | Currency | |||||||||||||
| Revenue | $ | 336.8 | 315.1 | 21.7 | 7 | % | 4 | % | |||||||||
| Reimbursements | (5.6) | (3.7) | (1.9) | 51 | 44 | ||||||||||||
| Revenue before reimbursements | $ | 331.2 | 311.4 | 19.8 | 6 | % | 4 | % | |||||||||
| Gross contract costs | (14.0) | (12.0) | (2.0) | 17 | 17 | ||||||||||||
| Fee revenue | $ | 317.2 | 299.4 | 17.8 | 6 | % | 3 | % | |||||||||
| Advisory fees | 257.0 | 239.5 | 17.5 | 7 | 4 | ||||||||||||
| Transaction fees & other | 22.7 | 32.0 | (9.3) | (29) | (30) | ||||||||||||
| Incentive fees | 37.5 | 27.9 | 9.6 | 34 | 36 | ||||||||||||
| Compensation, operating and administrative expenses excluding gross contract costs | $ | 267.9 | 244.7 | 23.2 | 9 | % | 7 | % | |||||||||
| Depreciation and amortization | 5.1 | 5.4 | (0.3) | (6) | (9) | ||||||||||||
| Segment fee-based operating expenses (excluding restructuring and acquisition charges) | 273.0 | 250.1 | 22.9 | 9 | 6 | ||||||||||||
| Gross contract costs | 14.0 | 12.0 | 2.0 | 17 | 17 | ||||||||||||
| Segment operating expenses (excluding reimbursed expenses) | $ | 287.0 | 262.1 | 24.9 | 10 | % | 7 | % | |||||||||
| Equity earnings (losses) | $ | 44.7 | (20.5) | 65.2 | 318 | % | 316 | % | |||||||||
| Segment income | $ | 88.9 | 28.8 | 60.1 | 209 | % | 206 | % | |||||||||
| Adjusted EBITDA | $ | 93.0 | 33.7 | 59.3 | 176 | % | 174 | % | |||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
| ($'s in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Total number of shares repurchased (in 000's) | 658.9 | 258.0 | 858.9 | 446.0 | |||||||||||||
| Total paid for shares repurchased | $ | 149.9 | 25.0 | $ | 191.0 | 50.0 | |||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| 2021 | 2020 | ||||||||||||||||
| British Pound | 9 | % | 8 | % | |||||||||||||
| Euro | 7 | 8 | |||||||||||||||
| Australian dollar | 6 | 5 | |||||||||||||||
|
Other
(1)
|
20 | 21 | |||||||||||||||
| Revenue exposed to foreign exchange rates | 42 | % | 42 | % | |||||||||||||
| United States dollar | 58 | 58 | |||||||||||||||
| Total Revenue | 100 | % | 100 | % | |||||||||||||
| Period | Total number of shares purchased | Weighted average price paid per share | Total number of shares purchased as part of publicly announced plan | Approximate dollar value of shares that may yet be purchased under the plan (in millions) | ||||||||||||||||
| July 1, 2021 - July 31, 2021 | 284,100 | $ | 208.32 | 284,100 | $ | 499.7 | ||||||||||||||
| August 1, 2021 - August 31, 2021 | 313,000 | $ | 242.02 | 313,000 | $ | 424.0 | ||||||||||||||
| September 1, 2021 - September 30, 2021 | 61,800 | $ | 242.57 | 61,800 | $ | 409.0 | ||||||||||||||
| Total | 658,900 | 658,900 | ||||||||||||||||||
| Exhibit Number | Description | ||||
|
31.1
*
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
|
31.2
*
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
|
32.1
*
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
| 101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | ||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||||
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | ||||
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | ||||
| JONES LANG LASALLE INCORPORATED | |||||||||||
| By: | /s/ Karen Brennan | ||||||||||
| Karen Brennan | |||||||||||
| Chief Financial Officer | |||||||||||
| (Authorized Officer and Principal Financial Officer) | |||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|