These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Florida
|
|
59-0432511
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
||
|
133 South Watersound Parkway
Watersound, Florida
|
|
32461
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
þ
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
|
Page No.
|
|
|
|
|
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Investment in real estate, net
|
$
|
332,628
|
|
|
$
|
332,624
|
|
|
Cash and cash equivalents
|
202,585
|
|
|
192,083
|
|
||
|
Investments - debt securities
|
46,346
|
|
|
76,245
|
|
||
|
Investments - equity securities
|
44,928
|
|
|
35,023
|
|
||
|
Restricted investments
|
3,392
|
|
|
4,469
|
|
||
|
Income tax receivable
|
8,371
|
|
|
8,371
|
|
||
|
Claim settlement receivable
|
5,320
|
|
|
5,280
|
|
||
|
Other assets
|
42,701
|
|
|
47,133
|
|
||
|
Property and equipment, net of accumulated depreciation of
$61,134
and $60,697 at March 31, 2018 and December 31, 2017, respectively
|
11,695
|
|
|
11,776
|
|
||
|
Investments held by special purpose entities
|
207,618
|
|
|
207,989
|
|
||
|
Total assets
|
$
|
905,584
|
|
|
$
|
920,993
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Debt
|
$
|
55,453
|
|
|
$
|
55,630
|
|
|
Other liabilities
|
43,824
|
|
|
47,259
|
|
||
|
Deferred tax liabilities, net
|
48,516
|
|
|
48,983
|
|
||
|
Senior notes held by special purpose entity
|
176,595
|
|
|
176,537
|
|
||
|
Total liabilities
|
324,388
|
|
|
328,409
|
|
||
|
EQUITY:
|
|
|
|
||||
|
Common stock, no par value; 180,000,000 shares authorized; 65,907,822 and 65,897,866 issued at March 31, 2018 and December 31, 2017, respectively; and 65,142,997 and 65,897,866 outstanding at March 31, 2018 and December 31, 2017, respectively
|
425,223
|
|
|
424,694
|
|
||
|
Retained earnings
|
155,838
|
|
|
154,324
|
|
||
|
Accumulated other comprehensive loss
|
(832
|
)
|
|
(1,461
|
)
|
||
|
Treasury stock at cost, 764,825 shares held at March 31, 2018
|
(13,695
|
)
|
|
—
|
|
||
|
Total stockholders’ equity
|
566,534
|
|
|
577,557
|
|
||
|
Non-controlling interest
|
14,662
|
|
|
15,027
|
|
||
|
Total equity
|
581,196
|
|
|
592,584
|
|
||
|
Total liabilities and equity
|
$
|
905,584
|
|
|
$
|
920,993
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Investment in real estate
|
$
|
58,230
|
|
|
$
|
58,441
|
|
|
Cash and cash equivalents
|
2,892
|
|
|
5,084
|
|
||
|
Other assets
|
10,039
|
|
|
11,889
|
|
||
|
Investments held by special purpose entities
|
207,618
|
|
|
207,989
|
|
||
|
Total assets
|
$
|
278,779
|
|
|
$
|
283,403
|
|
|
LIABILITIES
|
|
|
|
||||
|
Debt
|
$
|
46,585
|
|
|
$
|
46,783
|
|
|
Other liabilities
|
1,120
|
|
|
4,357
|
|
||
|
Senior notes held by special purpose entity
|
176,595
|
|
|
176,537
|
|
||
|
Total liabilities
|
$
|
224,300
|
|
|
$
|
227,677
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue:
|
|
|
|
||||
|
Real estate revenue
|
$
|
7,702
|
|
|
$
|
1,525
|
|
|
Resorts and leisure revenue
|
7,450
|
|
|
8,108
|
|
||
|
Leasing revenue
|
3,047
|
|
|
2,555
|
|
||
|
Timber revenue
|
1,666
|
|
|
1,324
|
|
||
|
Total revenue
|
19,865
|
|
|
13,512
|
|
||
|
Expenses:
|
|
|
|
||||
|
Cost of real estate revenue
|
4,169
|
|
|
331
|
|
||
|
Cost of resorts and leisure revenue
|
6,999
|
|
|
8,804
|
|
||
|
Cost of leasing revenue
|
824
|
|
|
669
|
|
||
|
Cost of timber revenue
|
213
|
|
|
157
|
|
||
|
Other operating and corporate expenses
|
5,946
|
|
|
6,180
|
|
||
|
Depreciation, depletion and amortization
|
2,255
|
|
|
1,953
|
|
||
|
Total expenses
|
20,406
|
|
|
18,094
|
|
||
|
Operating loss
|
(541
|
)
|
|
(4,582
|
)
|
||
|
Other income (expense):
|
|
|
|
||||
|
Investment income, net
|
3,665
|
|
|
10,356
|
|
||
|
Interest expense
|
(3,025
|
)
|
|
(3,043
|
)
|
||
|
Other income, net
|
277
|
|
|
3,736
|
|
||
|
Total other income, net
|
917
|
|
|
11,049
|
|
||
|
Income before income taxes
|
376
|
|
|
6,467
|
|
||
|
Income tax benefit (expense)
|
249
|
|
|
(2,279
|
)
|
||
|
Net income
|
625
|
|
|
4,188
|
|
||
|
Net loss attributable to non-controlling interest
|
132
|
|
|
180
|
|
||
|
Net income attributable to the Company
|
$
|
757
|
|
|
$
|
4,368
|
|
|
|
|
|
|
||||
|
NET INCOME PER SHARE
|
|
|
|
||||
|
Basic and Diluted
|
|
|
|
||||
|
Weighted average shares outstanding
|
65,476,054
|
|
|
73,970,407
|
|
||
|
Net income per share attributable to the Company
|
$
|
0.01
|
|
|
$
|
0.06
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Net income:
|
$
|
625
|
|
|
$
|
4,188
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Available-for-sale investment items:
|
|
|
|
||||
|
Net unrealized (loss) gain on available-for-sale investments
|
(803
|
)
|
|
3,905
|
|
||
|
Net unrealized (loss) gain on restricted investments
|
(9
|
)
|
|
4
|
|
||
|
Reclassification of realized loss (gain) included in earnings
|
1,078
|
|
|
(3,122
|
)
|
||
|
Reclassification into retained earnings
(1)
|
932
|
|
|
—
|
|
||
|
Reclassification of other-than-temporary impairment loss included in earnings
|
63
|
|
|
366
|
|
||
|
Total before income taxes
|
1,261
|
|
|
1,153
|
|
||
|
Income tax expense
(2)
|
(632
|
)
|
|
(441
|
)
|
||
|
Total other comprehensive income, net of tax
|
629
|
|
|
712
|
|
||
|
Total comprehensive income, net of tax
|
$
|
1,254
|
|
|
$
|
4,900
|
|
|
(1)
|
The reclassification into retained earnings relates to the adoption of Accounting Standards Update (“ASU”) 2016-01
Financial Instruments - Overall
, as amended (“ASU 2016-01”). The new guidance is effective January 1, 2018, and requires equity investments to be measured at fair value with changes in fair value recognized in results of operations rather than the condensed consolidated statements of comprehensive income. See Note 2.
Summary of Significant Accounting Policies
.
|
|
(2)
|
Income tax expense includes $0.3 million of income tax expense related to the adoption of ASU 2018-02
Income Statement - Reporting Comprehensive Income
(“ASU 2018-02”). The new guidance is effective January 1, 2018, and allows a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the
Tax Cuts and Jobs Act (the “Tax Act”)
. See Note 2.
Summary of Significant Accounting Policies
.
|
|
|
Common Stock
|
|
Retained Earnings
|
|
Accumulated
Other
Comprehensive (Loss) Income
|
|
|
|
|
|
|
|||||||||||||||
|
|
Outstanding
Shares
|
|
Amount
|
|
Treasury
Stock
|
|
Non-controlling
Interest
|
|
Total
|
|||||||||||||||||
|
Balance at December 31, 2017
|
65,897,866
|
|
|
$
|
424,694
|
|
|
$
|
154,324
|
|
|
$
|
(1,461
|
)
|
|
$
|
—
|
|
|
$
|
15,027
|
|
|
$
|
592,584
|
|
|
Capital contribution from non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
64
|
|
|
64
|
|
||||||
|
Additional ownership interest acquired in Artisan Park, LLC
|
—
|
|
|
297
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(297
|
)
|
|
—
|
|
||||||
|
Issuance of common stock for director’s fees
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
|
Issuance of common stock for officer compensation
|
9,956
|
|
|
204
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204
|
|
||||||
|
Repurchase of common shares
|
(764,825
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,695
|
)
|
|
—
|
|
|
(13,695
|
)
|
||||||
|
Adoption of ASU 2014-09
Revenue From Contracts with Customers
, as amended
|
—
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,140
|
|
||||||
|
Adoption of ASU 2016-01
Financial Instruments - Overall
, as amended
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Adoption of ASU 2018-02
Income Statement - Reporting Comprehensive Income
|
—
|
|
|
—
|
|
|
313
|
|
|
(313
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
|
|
—
|
|
|
—
|
|
|
246
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
757
|
|
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
625
|
|
||||||
|
Balance at March 31, 2018
|
65,142,997
|
|
|
$
|
425,223
|
|
|
$
|
155,838
|
|
|
$
|
(832
|
)
|
|
$
|
(13,695
|
)
|
|
$
|
14,662
|
|
|
$
|
581,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
625
|
|
|
$
|
4,188
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
2,255
|
|
|
1,953
|
|
||
|
Stock based compensation
|
232
|
|
|
19
|
|
||
|
(Loss) gain on sale of investments
|
1,078
|
|
|
(3,122
|
)
|
||
|
Unrealized loss on investments, net
|
538
|
|
|
—
|
|
||
|
Other-than-temporary impairment loss
|
63
|
|
|
366
|
|
||
|
Deferred income tax (benefit) expense
|
(550
|
)
|
|
988
|
|
||
|
Cost of real estate sold
|
3,943
|
|
|
174
|
|
||
|
Expenditures for and acquisition of real estate to be sold
|
(3,045
|
)
|
|
(2,183
|
)
|
||
|
Accretion income and other
|
(524
|
)
|
|
(1,208
|
)
|
||
|
Loss on disposal of property and equipment
|
7
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Notes receivable
|
(943
|
)
|
|
40
|
|
||
|
Other assets
|
1,256
|
|
|
651
|
|
||
|
Other liabilities
|
(2,999
|
)
|
|
4,928
|
|
||
|
Income taxes receivable
|
—
|
|
|
348
|
|
||
|
Net cash provided by operating activities
|
1,936
|
|
|
7,142
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Expenditures for operating property
|
(3,914
|
)
|
|
(4,310
|
)
|
||
|
Expenditures for property and equipment
|
(590
|
)
|
|
(1,026
|
)
|
||
|
Proceeds from the disposition of assets
|
5,000
|
|
|
—
|
|
||
|
Purchases of investments - debt securities
|
(20
|
)
|
|
(36,910
|
)
|
||
|
Purchases of investments - equity securities
|
(10,442
|
)
|
|
(12,600
|
)
|
||
|
Sales of investments - debt securities
|
31,958
|
|
|
48,729
|
|
||
|
Sales of investments - equity securities
|
—
|
|
|
8,324
|
|
||
|
Maturities of assets held by special purpose entities
|
415
|
|
|
415
|
|
||
|
Net cash provided by investing activities
|
22,407
|
|
|
2,622
|
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Capital contribution from non-controlling interest
|
64
|
|
|
—
|
|
||
|
Repurchase of common shares
|
(13,695
|
)
|
|
(34,156
|
)
|
||
|
Borrowings on debt
|
33
|
|
|
509
|
|
||
|
Principal payments for debt
|
(215
|
)
|
|
(226
|
)
|
||
|
Debt issue costs
|
(27
|
)
|
|
(20
|
)
|
||
|
Net cash used in financing activities
|
(13,840
|
)
|
|
(33,893
|
)
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
10,503
|
|
|
(24,129
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of the period
|
192,365
|
|
|
243,087
|
|
||
|
Cash, cash equivalents and restricted cash at end of the period
|
$
|
202,868
|
|
|
$
|
218,958
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
|
$
|
202,585
|
|
|
$
|
216,982
|
|
|
Restricted cash included in other assets
|
|
283
|
|
|
1,976
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
|
$
|
202,868
|
|
|
$
|
218,958
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash paid during the period for:
|
|
|
|
|
||||
|
Interest
|
|
$
|
5,128
|
|
|
$
|
5,137
|
|
|
Income taxes
|
|
$
|
2,005
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Non-cash financing and investing activities:
|
|
|
|
|
||||
|
Increase in Community Development District debt
|
|
$
|
15
|
|
|
$
|
194
|
|
|
Increase in expenditures for operating properties and property and equipment financed through accounts payable
|
|
$
|
818
|
|
|
$
|
1,206
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Development property:
|
|
|
|
||||
|
Residential real estate
|
$
|
97,408
|
|
|
$
|
100,279
|
|
|
Resorts and leisure
|
5,709
|
|
|
4,131
|
|
||
|
Commercial leasing and sales real estate
|
56,756
|
|
|
53,896
|
|
||
|
Forestry
|
2,143
|
|
|
2,488
|
|
||
|
Corporate
|
2,607
|
|
|
2,571
|
|
||
|
Total development property
|
164,623
|
|
|
163,365
|
|
||
|
|
|
|
|
||||
|
Operating property:
|
|
|
|
||||
|
Residential real estate
|
7,344
|
|
|
7,344
|
|
||
|
Resorts and leisure
|
103,680
|
|
|
103,616
|
|
||
|
Commercial leasing and sales real estate
|
110,513
|
|
|
110,491
|
|
||
|
Forestry
|
19,662
|
|
|
19,510
|
|
||
|
Other
|
50
|
|
|
50
|
|
||
|
Total operating property
|
241,249
|
|
|
241,011
|
|
||
|
Less: Accumulated depreciation
|
73,244
|
|
|
71,752
|
|
||
|
Total operating property, net
|
168,005
|
|
|
169,259
|
|
||
|
Investment in real estate, net
|
$
|
332,628
|
|
|
$
|
332,624
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Investments - debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
9,926
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
9,901
|
|
|
Corporate debt securities
|
37,515
|
|
|
175
|
|
|
1,245
|
|
|
36,445
|
|
||||
|
|
47,441
|
|
|
175
|
|
|
1,270
|
|
|
46,346
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted investments:
|
|
|
|
|
|
|
|
||||||||
|
Short-term bond
|
3,240
|
|
|
—
|
|
|
13
|
|
|
3,227
|
|
||||
|
Money market funds
|
165
|
|
|
—
|
|
|
—
|
|
|
165
|
|
||||
|
|
3,405
|
|
|
—
|
|
|
13
|
|
|
3,392
|
|
||||
|
|
$
|
50,846
|
|
|
$
|
175
|
|
|
$
|
1,283
|
|
|
$
|
49,738
|
|
|
|
Amortized Cost
|
|
Gross Unrealized Gain
|
|
Gross Unrealized Loss
|
|
Fair Value
|
||||||||
|
Investments - debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
9,892
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
9,870
|
|
|
Corporate debt securities
|
67,781
|
|
|
411
|
|
|
1,817
|
|
|
66,375
|
|
||||
|
|
77,673
|
|
|
411
|
|
|
1,839
|
|
|
76,245
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments - equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
35,955
|
|
|
423
|
|
|
1,355
|
|
|
35,023
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted investments:
|
|
|
|
|
|
|
|
||||||||
|
Short-term bond
|
4,264
|
|
|
—
|
|
|
13
|
|
|
4,251
|
|
||||
|
Money market fund
|
218
|
|
|
—
|
|
|
—
|
|
|
218
|
|
||||
|
|
4,482
|
|
|
—
|
|
|
13
|
|
|
4,469
|
|
||||
|
|
$
|
118,110
|
|
|
$
|
834
|
|
|
$
|
3,207
|
|
|
$
|
115,737
|
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||
|
Investments - debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
9,901
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
—
|
|
|
—
|
|
|
21,982
|
|
|
1,245
|
|
||||
|
Restricted investments:
|
|
|
|
|
|
|
|
||||||||
|
Short-term bond
|
—
|
|
|
—
|
|
|
3,227
|
|
|
13
|
|
||||
|
|
$
|
9,901
|
|
|
$
|
25
|
|
|
$
|
25,209
|
|
|
$
|
1,258
|
|
|
|
Less Than 12 Months
|
|
12 Months or Greater
|
||||||||||||
|
|
Fair Value
|
|
Unrealized Loss
|
|
Fair Value
|
|
Unrealized Loss
|
||||||||
|
Investments - debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
9,870
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate debt securities
|
15,515
|
|
|
691
|
|
|
29,595
|
|
|
1,126
|
|
||||
|
Investments - equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
11,263
|
|
|
1,337
|
|
|
1,986
|
|
|
18
|
|
||||
|
Restricted investments:
|
|
|
|
|
|
|
|
||||||||
|
Short-term bond
|
—
|
|
|
—
|
|
|
4,251
|
|
|
13
|
|
||||
|
|
$
|
36,648
|
|
|
$
|
2,050
|
|
|
$
|
35,832
|
|
|
$
|
1,157
|
|
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
Due in one year or less
|
$
|
12,601
|
|
|
$
|
12,431
|
|
|
Due after one year through five years
|
34,771
|
|
|
33,866
|
|
||
|
Due after five years through ten years
|
69
|
|
|
49
|
|
||
|
|
47,441
|
|
|
46,346
|
|
||
|
Restricted investments
|
3,405
|
|
|
3,392
|
|
||
|
|
$
|
50,846
|
|
|
$
|
49,738
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
5,690
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,690
|
|
|
Commercial paper
|
179,181
|
|
|
—
|
|
|
—
|
|
|
179,181
|
|
||||
|
|
184,871
|
|
|
—
|
|
|
—
|
|
|
184,871
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments - debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
9,901
|
|
|
—
|
|
|
—
|
|
|
9,901
|
|
||||
|
Corporate debt securities
|
—
|
|
|
36,445
|
|
|
—
|
|
|
36,445
|
|
||||
|
|
9,901
|
|
|
36,445
|
|
|
—
|
|
|
46,346
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments - equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
10,728
|
|
|
34,200
|
|
|
—
|
|
|
44,928
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted investments:
|
|
|
|
|
|
|
|
||||||||
|
Short-term bond
|
3,227
|
|
|
—
|
|
|
—
|
|
|
3,227
|
|
||||
|
Money market fund
|
165
|
|
|
—
|
|
|
—
|
|
|
165
|
|
||||
|
|
3,392
|
|
|
—
|
|
|
—
|
|
|
3,392
|
|
||||
|
|
$
|
208,892
|
|
|
$
|
70,645
|
|
|
$
|
—
|
|
|
$
|
279,537
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
10,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,505
|
|
|
Commercial paper
|
159,970
|
|
|
—
|
|
|
—
|
|
|
159,970
|
|
||||
|
|
170,475
|
|
|
—
|
|
|
—
|
|
|
170,475
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments - debt securities:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
9,870
|
|
|
—
|
|
|
—
|
|
|
9,870
|
|
||||
|
Corporate debt securities
|
—
|
|
|
66,375
|
|
|
—
|
|
|
66,375
|
|
||||
|
|
9,870
|
|
|
66,375
|
|
|
—
|
|
|
76,245
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Investments - equity securities:
|
|
|
|
|
|
|
|
||||||||
|
Preferred stock
|
10,717
|
|
|
24,306
|
|
|
—
|
|
|
35,023
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Restricted investments:
|
|
|
|
|
|
|
|
|
|||||||
|
Short-term bond
|
4,251
|
|
|
—
|
|
|
—
|
|
|
4,251
|
|
||||
|
Money market fund
|
218
|
|
|
—
|
|
|
—
|
|
|
218
|
|
||||
|
|
4,469
|
|
|
—
|
|
|
—
|
|
|
4,469
|
|
||||
|
|
$
|
195,531
|
|
|
$
|
90,681
|
|
|
$
|
—
|
|
|
$
|
286,212
|
|
|
•
|
The fair value of the investments held by special purpose entities - time deposit is based on the present value of future cash flows at the current market rate.
|
|
•
|
The fair value of the investments held by special purpose entities - U.S. Treasury securities are measured based on quoted market prices in an active market.
|
|
•
|
The fair value of the senior notes held by special purpose entity is based on the present value of future cash flows at the current market rate.
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||
|
|
Carrying
value
|
|
Fair value
|
|
Level
|
|
Carrying
value
|
|
Fair value
|
|
Level
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investments held by special purpose entities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Time deposit
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
3
|
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
3
|
|
U.S. Treasury securities and cash equivalents
|
$
|
7,618
|
|
|
$
|
7,303
|
|
|
1
|
|
$
|
7,989
|
|
|
$
|
7,797
|
|
|
1
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Senior notes held by special purpose entity
|
$
|
176,595
|
|
|
$
|
191,373
|
|
|
3
|
|
$
|
176,537
|
|
|
$
|
198,530
|
|
|
3
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Retained interest investments
|
$
|
11,250
|
|
|
$
|
11,147
|
|
|
Accounts receivable, net
|
11,224
|
|
|
8,460
|
|
||
|
Notes receivable
|
5,465
|
|
|
9,522
|
|
||
|
Prepaid expenses
|
6,680
|
|
|
6,625
|
|
||
|
Straight line rent
|
3,805
|
|
|
3,804
|
|
||
|
Other assets
|
3,342
|
|
|
4,637
|
|
||
|
Accrued interest receivable for Senior Notes held by SPE
|
935
|
|
|
2,938
|
|
||
|
Total other assets
|
$
|
42,701
|
|
|
$
|
47,133
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
PCR Note, secured by certain assets, 10% interest rate, principal payments due beginning September 2018 per agreed upon schedule, and any remaining amount outstanding is due by December 2020, paid in full February 2018
|
$
|
—
|
|
|
$
|
5,000
|
|
|
Pier Park Community Development District notes, non-interest bearing, due September 2022
|
1,527
|
|
|
1,527
|
|
||
|
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, principal payment of $0.1 million due February 2019 and any remaining amount outstanding is due by February 2020
|
1,204
|
|
|
—
|
|
||
|
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, principal payment of $0.1 million due September 2018 and any remaining amount outstanding is due by September 2019
|
904
|
|
|
904
|
|
||
|
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, principal payment of $0.1 million due November 2018 and any remaining amount outstanding is due by November 2019
|
804
|
|
|
1,060
|
|
||
|
Interest bearing homebuilder note, secured by the real estate sold — 5.5% interest rate, principal payment of $0.1 million due June 2018 and any remaining amount outstanding is due by June 2019
|
666
|
|
|
857
|
|
||
|
Interest bearing homebuilder note, secured by the real estate sold — 6.3% interest rate, principal payment of less than $0.1 million due March 2019 and any remaining amount outstanding is due by March 2020
|
200
|
|
|
—
|
|
||
|
Various mortgage notes, secured by certain real estate, bearing interest at various rates
|
160
|
|
|
174
|
|
||
|
Total notes receivable
|
$
|
5,465
|
|
|
$
|
9,522
|
|
|
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Net
|
||||||
|
Refinanced loan in the Pier Park North JV, due November 2025, bearing interest at 4.1%
|
$
|
47,080
|
|
|
$
|
495
|
|
|
$
|
46,585
|
|
|
Community Development District debt, secured by certain real estate or other collateral, due May 2031 - May 2039, bearing interest at
3.6% to 7.0%
at March 31, 2018
|
7,256
|
|
|
—
|
|
|
7,256
|
|
|||
|
Pier Park outparcel construction loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of
3.6% at March 31, 2018)
|
1,624
|
|
|
18
|
|
|
1,606
|
|
|||
|
WaterColor Crossings construction loan, due February 2029, bearing interest at LIBOR plus 1.7% (effective rate of 3.6% at March 31, 2018)
|
33
|
|
|
27
|
|
|
6
|
|
|||
|
Total debt
|
$
|
55,993
|
|
|
$
|
540
|
|
|
$
|
55,453
|
|
|
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Net
|
||||||
|
Refinanced loan in the Pier Park North JV, due November 2025, bearing interest at 4.1%
|
$
|
47,295
|
|
|
$
|
512
|
|
|
$
|
46,783
|
|
|
Community Development District debt, secured by certain real estate or other collateral, due May 2031 - May 2039, bearing interest at 3.6% to 7.0% at December 31, 2017
|
7,241
|
|
|
—
|
|
|
7,241
|
|
|||
|
Pier Park Outparcel construction loan, due March 2027, bearing interest at LIBOR plus 1.7% (effective rate of 3.3% at December 31, 2017)
|
1,624
|
|
|
18
|
|
|
1,606
|
|
|||
|
Total debt
|
$
|
56,160
|
|
|
$
|
530
|
|
|
$
|
55,630
|
|
|
2018
|
$
|
1,280
|
|
|
2019
|
1,554
|
|
|
|
2020
|
1,570
|
|
|
|
2021
|
1,554
|
|
|
|
2022
|
1,517
|
|
|
|
Thereafter
|
48,518
|
|
|
|
|
$
|
55,993
|
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
|
Accounts payable
|
$
|
6,495
|
|
|
$
|
7,524
|
|
|
Accrued compensation
|
1,605
|
|
|
2,664
|
|
||
|
Deferred revenue
|
17,433
|
|
|
17,864
|
|
||
|
Membership deposits and initiation fees
|
9,632
|
|
|
9,704
|
|
||
|
Advance deposits
|
3,157
|
|
|
1,468
|
|
||
|
Other accrued liabilities
|
4,790
|
|
|
5,185
|
|
||
|
Accrued interest expense for Senior Notes held by SPE
|
712
|
|
|
2,850
|
|
||
|
Total other liabilities
|
$
|
43,824
|
|
|
$
|
47,259
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Tax at the federal statutory rate
|
$
|
107
|
|
|
$
|
2,326
|
|
|
State income taxes (net of federal benefit)
|
22
|
|
|
233
|
|
||
|
2017 qualified timber gains at the federal statutory rate of 23.8%
(1)
|
(345
|
)
|
|
—
|
|
||
|
Decrease in valuation allowance
|
(33
|
)
|
|
(280
|
)
|
||
|
Total income tax (benefit) expense
|
$
|
(249
|
)
|
|
$
|
2,279
|
|
|
(1)
|
The Bipartisan Budget Act of 2018 was signed into law on February 9, 2018 (the “2018 Act”). The 2018 Act retroactively re-established the preferential 23.8% tax rate on C Corporation Qualified Timber Gains, extending its applicability from 2016 to include the 2017 tax year. The benefit of this retroactive tax rate reduction is being included in 2018 income from continuing operations.
|
|
|
Unrealized Gain and (Loss) on Available-for-Sale Securities
|
||
|
Accumulated other comprehensive loss at December 31, 2017
|
$
|
(1,461
|
)
|
|
Other comprehensive income before reclassifications
|
(606
|
)
|
|
|
Amounts reclassified from accumulated other comprehensive loss
|
1,235
|
|
|
|
Other comprehensive income
|
629
|
|
|
|
Accumulated other comprehensive loss at March 31, 2018
|
$
|
(832
|
)
|
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
|
Before-Tax Amount
|
|
Tax Benefit or (Expense)
|
|
Net-of-Tax Amount
|
||||||
|
Unrealized loss on investments - debt securities and restricted investments:
|
|
|
|
|
|
||||||
|
Unrealized loss on available-for-sale investments
|
$
|
(803
|
)
|
|
$
|
204
|
|
|
$
|
(599
|
)
|
|
Unrealized loss on restricted investments
|
(9
|
)
|
|
2
|
|
|
(7
|
)
|
|||
|
Reclassification adjustment for loss included in earnings
|
1,078
|
|
|
(273
|
)
|
|
805
|
|
|||
|
Reclassification adjustment for other-than-temporary impairment loss included in earnings
|
63
|
|
|
(16
|
)
|
|
47
|
|
|||
|
Reclassification into retained earnings for the adoption of ASU 2016-01
(1)
|
932
|
|
|
(236
|
)
|
|
696
|
|
|||
|
Reclassification into retained earnings for the adoption of ASU 2018-02
(2)
|
—
|
|
|
(313
|
)
|
|
(313
|
)
|
|||
|
Net unrealized gain
|
1,261
|
|
|
(632
|
)
|
|
629
|
|
|||
|
Other comprehensive income
|
$
|
1,261
|
|
|
$
|
(632
|
)
|
|
$
|
629
|
|
|
(1)
|
The reclassification into retained earnings relates to the adoption of ASU 2016-01. The new guidance is effective January 1, 2018, and requires equity investments to be measured at fair value with changes in fair value recognized in results of operations rather than the condensed consolidated statements of comprehensive income. See Note 2.
Summary of Significant Accounting Policies
.
|
|
(2)
|
The reclassification into retained earnings relates to the adoption of ASU 2018-02. The new guidance is effective January 1, 2018, and allows a reclassification from accumulated other comprehensive income (loss) to retained earnings for stranded tax effects resulting from the Tax Act. See Note 2.
Summary of Significant Accounting Policie
s.
|
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
|
Before-Tax Amount
|
|
Tax (Expense) or Benefit
|
|
Net-of-Tax Amount
|
||||||
|
Unrealized gain on investments and restricted investments:
|
|
|
|
|
|
||||||
|
Unrealized gain on available-for-sale investments
|
$
|
3,905
|
|
|
$
|
(1,503
|
)
|
|
$
|
2,402
|
|
|
Unrealized gain on restricted investments
|
4
|
|
|
(1
|
)
|
|
$
|
3
|
|
||
|
Reclassification adjustment for gain included in earnings
|
(3,122
|
)
|
|
1,203
|
|
|
(1,919
|
)
|
|||
|
Reclassification adjustment for other-than-temporary impairment loss included in earnings
|
366
|
|
|
(140
|
)
|
|
226
|
|
|||
|
Net unrealized gain
|
1,153
|
|
|
(441
|
)
|
|
712
|
|
|||
|
Other comprehensive income
|
$
|
1,153
|
|
|
$
|
(441
|
)
|
|
$
|
712
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
|
Investment income, net
|
|
|
|
|
||||
|
Interest and dividend income
|
|
$
|
2,880
|
|
|
$
|
4,548
|
|
|
Accretion income
|
|
221
|
|
|
922
|
|
||
|
Net realized (loss) gain on the sale of investments
|
|
(1,078
|
)
|
|
3,122
|
|
||
|
Other-than-temporary impairment loss
|
|
(63
|
)
|
|
(366
|
)
|
||
|
Unrealized loss on investments, net
|
|
(538
|
)
|
|
—
|
|
||
|
Interest income from investments in SPEs
|
|
2,050
|
|
|
2,051
|
|
||
|
Interest accrued on notes receivable and other interest
|
|
193
|
|
|
79
|
|
||
|
Total investment income, net
|
|
3,665
|
|
|
10,356
|
|
||
|
Interest expense
|
|
|
|
|
||||
|
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE
|
|
(2,196
|
)
|
|
(2,193
|
)
|
||
|
Other interest expense
|
|
(829
|
)
|
|
(850
|
)
|
||
|
Total interest expense
|
|
(3,025
|
)
|
|
(3,043
|
)
|
||
|
Other income, net
|
|
|
|
|
||||
|
Accretion income from retained interest investments
|
|
290
|
|
|
263
|
|
||
|
Miscellaneous (expense) income, net
|
|
(13
|
)
|
|
3,473
|
|
||
|
Other income, net
|
|
277
|
|
|
3,736
|
|
||
|
|
|
|
|
|
||||
|
Total other income, net
|
|
$
|
917
|
|
|
$
|
11,049
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
Operating revenue:
|
|
|
|
||||
|
Residential real estate
|
$
|
7,034
|
|
|
$
|
1,275
|
|
|
Resorts and leisure
|
7,450
|
|
|
8,108
|
|
||
|
Commercial leasing and sales
|
3,150
|
|
|
2,384
|
|
||
|
Forestry
|
1,980
|
|
|
1,665
|
|
||
|
Other
|
251
|
|
|
80
|
|
||
|
Consolidated operating revenue
|
$
|
19,865
|
|
|
$
|
13,512
|
|
|
|
|
|
|
||||
|
Income (loss) before income taxes:
|
|
|
|
||||
|
Residential real estate
|
$
|
1,459
|
|
|
$
|
(668
|
)
|
|
Resorts and leisure
|
(534
|
)
|
|
(1,776
|
)
|
||
|
Commercial leasing and sales
|
(90
|
)
|
|
(373
|
)
|
||
|
Forestry
|
1,531
|
|
|
1,242
|
|
||
|
Other
|
(1,990
|
)
|
|
8,042
|
|
||
|
Consolidated income before income taxes
|
$
|
376
|
|
|
$
|
6,467
|
|
|
|
|
|
|
||||
|
|
March 31,
2018 |
|
December 31, 2017
|
||||
|
Total Assets:
|
|
|
|
||||
|
Residential real estate
|
$
|
120,049
|
|
|
$
|
117,732
|
|
|
Resorts and leisure
|
76,433
|
|
|
83,151
|
|
||
|
Commercial leasing and sales
|
165,725
|
|
|
163,271
|
|
||
|
Forestry
|
19,998
|
|
|
20,212
|
|
||
|
Other
|
523,379
|
|
|
536,627
|
|
||
|
Total assets
|
$
|
905,584
|
|
|
$
|
920,993
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
2018
|
|
2017
|
||
|
Segment Operating Revenue
|
|
|
|
||
|
Residential real estate
|
35.4
|
%
|
|
9.4
|
%
|
|
Resorts and leisure
|
37.5
|
%
|
|
60.0
|
%
|
|
Commercial leasing and sales
|
15.9
|
%
|
|
17.7
|
%
|
|
Forestry
|
10.0
|
%
|
|
12.3
|
%
|
|
Other
|
1.2
|
%
|
|
0.6
|
%
|
|
Consolidated operating revenue
|
100.0
|
%
|
|
100.0
|
%
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Revenue:
|
|
|
|
||||
|
Real estate revenue
|
$
|
7.7
|
|
|
$
|
1.5
|
|
|
Resorts and leisure revenue
|
7.5
|
|
|
8.1
|
|
||
|
Leasing revenue
|
3.0
|
|
|
2.6
|
|
||
|
Timber revenue
|
1.7
|
|
|
1.3
|
|
||
|
Total
|
19.9
|
|
|
13.5
|
|
||
|
Expenses:
|
|
|
|
||||
|
Cost of real estate revenue
|
4.2
|
|
|
0.3
|
|
||
|
Cost of resorts and leisure revenue
|
7.0
|
|
|
8.8
|
|
||
|
Cost of leasing revenue
|
0.8
|
|
|
0.7
|
|
||
|
Cost of timber revenue
|
0.2
|
|
|
0.2
|
|
||
|
Other operating and corporate expenses
|
5.9
|
|
|
6.2
|
|
||
|
Depreciation, depletion and amortization
|
2.3
|
|
|
1.9
|
|
||
|
Total expenses
|
20.4
|
|
|
18.1
|
|
||
|
Operating loss
|
(0.5
|
)
|
|
(4.6
|
)
|
||
|
Other income (expense):
|
|
|
|
||||
|
Investment income, net
|
3.6
|
|
|
10.4
|
|
||
|
Interest expense
|
(3.0
|
)
|
|
(3.0
|
)
|
||
|
Other income, net
|
0.3
|
|
|
3.7
|
|
||
|
Total other income, net
|
0.9
|
|
|
11.1
|
|
||
|
Income before income taxes
|
0.4
|
|
|
6.5
|
|
||
|
Income tax benefit (expense)
|
0.2
|
|
|
(2.3
|
)
|
||
|
Net income
|
$
|
0.6
|
|
|
$
|
4.2
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2018
|
|
%
(1)
|
|
2017
|
|
%
(1)
|
||||||
|
|
Dollars in millions
|
||||||||||||
|
Revenue:
|
|
|
|
|
|
|
|
||||||
|
Residential real estate revenue
|
$
|
7.0
|
|
|
90.9
|
%
|
|
$
|
1.3
|
|
|
86.7
|
%
|
|
Commercial real estate revenue
|
0.3
|
|
|
3.9
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Rural land and other revenue
|
0.4
|
|
|
5.2
|
%
|
|
0.2
|
|
|
13.3
|
%
|
||
|
Real estate revenue
|
$
|
7.7
|
|
|
100.0
|
%
|
|
$
|
1.5
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross profit:
|
|
|
|
|
|
|
|
||||||
|
Residential real estate
|
$
|
2.9
|
|
|
41.4
|
%
|
|
$
|
1.0
|
|
|
76.9
|
%
|
|
Commercial real estate
|
0.3
|
|
|
100.0
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Rural land and other
|
0.3
|
|
|
75.0
|
%
|
|
0.2
|
|
|
100.0
|
%
|
||
|
Gross profit
|
$
|
3.5
|
|
|
45.5
|
%
|
|
$
|
1.2
|
|
|
80.0
|
%
|
|
(1)
|
Calculated percentage of total real estate revenue and the respective gross margin percentage.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Resorts and leisure revenue
|
$
|
7.5
|
|
|
$
|
8.1
|
|
|
Gross profit (deficit)
|
$
|
0.5
|
|
|
$
|
(0.7
|
)
|
|
Gross margin
|
6.7
|
%
|
|
(8.6
|
)%
|
||
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Leasing revenue
|
$
|
3.0
|
|
|
$
|
2.6
|
|
|
Gross profit
|
$
|
2.2
|
|
|
$
|
1.9
|
|
|
Gross margin
|
73.3
|
%
|
|
73.1
|
%
|
||
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Timber revenue
|
$
|
1.7
|
|
|
$
|
1.3
|
|
|
Gross profit
|
$
|
1.5
|
|
|
$
|
1.1
|
|
|
Gross margin
|
88.2
|
%
|
|
84.6
|
%
|
||
|
|
|
|
|
||||
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Employee costs
|
$
|
1.8
|
|
|
$
|
1.8
|
|
|
401(k) contribution
|
1.1
|
|
|
1.2
|
|
||
|
Property taxes and insurance
|
1.3
|
|
|
1.4
|
|
||
|
Professional fees
|
0.8
|
|
|
1.0
|
|
||
|
Marketing and owner association costs
|
0.4
|
|
|
0.4
|
|
||
|
Occupancy, repairs and maintenance
|
0.1
|
|
|
0.1
|
|
||
|
Other miscellaneous
|
0.4
|
|
|
0.3
|
|
||
|
Total other operating and corporate expenses
|
$
|
5.9
|
|
|
$
|
6.2
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Interest and dividend income
|
$
|
2.9
|
|
|
$
|
4.6
|
|
|
Accretion income
|
0.2
|
|
|
0.9
|
|
||
|
Net realized (loss) gain on the sale of investments
|
(1.1
|
)
|
|
3.1
|
|
||
|
Other-than-temporary impairment loss
|
(0.1
|
)
|
|
(0.4
|
)
|
||
|
Unrealized loss on investments, net
|
(0.5
|
)
|
|
—
|
|
||
|
Interest income from investments in SPEs
|
2.1
|
|
|
2.1
|
|
||
|
Interest accrued on notes receivable and other interest
|
0.1
|
|
|
0.1
|
|
||
|
Total investment income, net
|
$
|
3.6
|
|
|
$
|
10.4
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Interest expense and amortization of discount and issuance costs for Senior Notes issued by SPE
|
$
|
2.2
|
|
|
$
|
2.2
|
|
|
Other interest expense
|
0.8
|
|
|
0.8
|
|
||
|
Total interest expense
|
$
|
3.0
|
|
|
$
|
3.0
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Accretion income from retained interest investments
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
Miscellaneous income, net
|
—
|
|
|
3.4
|
|
||
|
Other income, net
|
$
|
0.3
|
|
|
$
|
3.7
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Revenue:
|
|
|
|
||||
|
Real estate revenue
|
$
|
6.4
|
|
|
$
|
1.0
|
|
|
Other revenue
|
0.6
|
|
|
0.3
|
|
||
|
Total revenue
|
7.0
|
|
|
1.3
|
|
||
|
Expenses:
|
|
|
|
||||
|
Cost of real estate and other revenue
|
4.1
|
|
|
0.3
|
|
||
|
Other operating expenses
|
1.2
|
|
|
1.3
|
|
||
|
Depreciation and amortization
|
—
|
|
|
0.1
|
|
||
|
Total expenses
|
5.3
|
|
|
1.7
|
|
||
|
Operating income (loss)
|
1.7
|
|
|
(0.4
|
)
|
||
|
Other (expense) income:
|
|
|
|
||||
|
Interest expense
|
(0.3
|
)
|
|
(0.3
|
)
|
||
|
Other income
|
0.1
|
|
|
—
|
|
||
|
Total other expense, net
|
(0.2
|
)
|
|
(0.3
|
)
|
||
|
Net income (loss) before income taxes
|
$
|
1.5
|
|
|
$
|
(0.7
|
)
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||||||||||||
|
|
Units Sold
|
|
Revenue
|
|
Cost of
Revenue
|
|
Gross
Profit
|
|
Gross
Margin
|
|
Units Sold
|
|
Revenue
|
|
Cost of
Revenue
|
|
Gross
Profit
|
|
Gross
Margin
|
||||||||||||||||
|
|
Dollars in millions
|
||||||||||||||||||||||||||||||||||
|
Homesites
|
106
|
|
|
$
|
6.4
|
|
|
$
|
3.9
|
|
|
$
|
2.5
|
|
|
39.1
|
%
|
|
2
|
|
|
$
|
1.0
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
80.0
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Revenue:
|
|
|
|
||||
|
Resorts and leisure revenue
|
$
|
7.5
|
|
|
$
|
8.1
|
|
|
Expenses:
|
|
|
|
||||
|
Cost of resorts and leisure revenue
|
7.0
|
|
|
8.8
|
|
||
|
Other operating expenses
|
0.2
|
|
|
0.1
|
|
||
|
Depreciation
|
0.9
|
|
|
1.0
|
|
||
|
Total expenses
|
8.1
|
|
|
9.9
|
|
||
|
Operating loss
|
(0.6
|
)
|
|
(1.8
|
)
|
||
|
Other income
|
0.1
|
|
|
—
|
|
||
|
Net loss before income taxes
|
$
|
(0.5
|
)
|
|
$
|
(1.8
|
)
|
|
|
Three Months Ended March 31, 2018
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||
|
|
Revenue
|
|
Gross (Deficit)
Profit
|
|
Gross Margin
|
|
Revenue
|
|
Gross (Deficit) Profit
|
|
Gross Margin
|
||||||||||
|
|
In millions
|
||||||||||||||||||||
|
Resorts, vacation rentals and other management services
|
$
|
3.4
|
|
|
$
|
(0.4
|
)
|
|
(11.8
|
)%
|
|
$
|
4.8
|
|
|
$
|
(0.8
|
)
|
|
(16.7
|
)%
|
|
Clubs
|
3.6
|
|
|
0.8
|
|
|
22.2
|
%
|
|
2.8
|
|
|
—
|
|
|
—
|
%
|
||||
|
Marinas
|
0.5
|
|
|
0.1
|
|
|
20.0
|
%
|
|
0.5
|
|
|
0.1
|
|
|
20.0
|
%
|
||||
|
Total
|
$
|
7.5
|
|
|
$
|
0.5
|
|
|
6.7
|
%
|
|
$
|
8.1
|
|
|
$
|
(0.7
|
)
|
|
(8.6
|
)%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Revenue:
|
|
|
|
||||
|
Leasing revenue
|
$
|
2.8
|
|
|
$
|
2.4
|
|
|
Commercial real estate revenue
|
0.3
|
|
|
—
|
|
||
|
Total revenue
|
3.1
|
|
|
2.4
|
|
||
|
Expenses:
|
|
|
|
||||
|
Cost of leasing revenue
|
0.8
|
|
|
0.7
|
|
||
|
Other operating expenses
|
0.7
|
|
|
0.8
|
|
||
|
Depreciation
|
1.2
|
|
|
0.8
|
|
||
|
Total expenses
|
2.7
|
|
|
2.3
|
|
||
|
Operating income
|
0.4
|
|
|
0.1
|
|
||
|
Interest expense
|
(0.5
|
)
|
|
(0.5
|
)
|
||
|
Net loss before income taxes
|
$
|
(0.1
|
)
|
|
$
|
(0.4
|
)
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||
|
|
Location
|
|
Net Rentable Square Feet
|
|
Percentage Leased
|
|
Net Rentable Square Feet
|
|
Percentage Leased
|
||||
|
Pier Park North JV
|
Bay County, FL
|
|
320,305
|
|
|
96
|
%
|
|
320,305
|
|
|
96
|
%
|
|
VentureCrossings
(1)
|
Bay County, FL
|
|
243,605
|
|
|
100
|
%
|
|
243,605
|
|
|
100
|
%
|
|
Beckrich Office Park
|
Bay County, FL
|
|
67,108
|
|
|
52
|
%
|
|
67,108
|
|
|
52
|
%
|
|
WindMark Beach Commercial
(2)
|
Gulf County, FL
|
|
48,035
|
|
|
50
|
%
|
|
48,035
|
|
|
27
|
%
|
|
SouthWood Town Center
(3)
|
Leon County, FL
|
|
34,230
|
|
|
85
|
%
|
|
34,412
|
|
|
85
|
%
|
|
WaterColor Town Center
(3)
|
Walton County, FL
|
|
22,532
|
|
|
100
|
%
|
|
22,532
|
|
|
100
|
%
|
|
Port St. Joe Commercial
|
Gulf County, FL
|
|
18,107
|
|
|
100
|
%
|
|
18,107
|
|
|
100
|
%
|
|
Beach Commerce Park
|
Bay County, FL
|
|
14,700
|
|
|
63
|
%
|
|
14,700
|
|
|
63
|
%
|
|
SummerCamp Commercial
|
Franklin County, FL
|
|
13,000
|
|
|
0
|
%
|
|
13,000
|
|
|
0
|
%
|
|
WaterSound Gatehouse
|
Walton County, FL
|
|
12,624
|
|
|
100
|
%
|
|
12,624
|
|
|
100
|
%
|
|
395 Office building
|
Walton County, FL
|
|
6,700
|
|
|
100
|
%
|
|
6,700
|
|
|
100
|
%
|
|
Pier Park outparcel
|
Bay County, FL
|
|
5,565
|
|
|
100
|
%
|
|
5,565
|
|
|
100
|
%
|
|
Wetappo
|
Gulf County, FL
|
|
4,900
|
|
|
100
|
%
|
|
4,900
|
|
|
100
|
%
|
|
WaterColor HOA Office
(4)
|
Walton County, FL
|
|
1,244
|
|
|
100
|
%
|
|
1,244
|
|
|
100
|
%
|
|
WaterSound Origins
|
Walton County, FL
|
|
760
|
|
|
100
|
%
|
|
760
|
|
|
100
|
%
|
|
|
|
|
813,415
|
|
|
89
|
%
|
|
813,597
|
|
|
87
|
%
|
|
(1)
|
During 2017, we completed construction of a 138,605 square foot manufacturing facility, for which we have a long term lease that commenced on December 1, 2017.
|
|
(2)
|
Included in net rentable square feet as of March 31, 2018 and December 31, 2017, is 13,808 square feet of unfinished space.
|
|
(3)
|
In addition to net rentable square feet, there is also space that we occupy or that serves as common area.
|
|
(4)
|
In addition to net rentable square feet, there is an additional 1,276 square feet that currently serves as common area, but is subject to an agreement whereby the current lessee will expand their lease in 2019 to include the entire building.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Revenue:
|
|
|
|
||||
|
Timber revenue
|
$
|
1.6
|
|
|
$
|
1.3
|
|
|
Real estate revenue - other rural land revenue
|
0.2
|
|
|
0.2
|
|
||
|
Leasing revenue
|
0.2
|
|
|
0.2
|
|
||
|
Total revenue
|
2.0
|
|
|
1.7
|
|
||
|
Expenses:
|
|
|
|
||||
|
Cost of timber revenue
|
0.2
|
|
|
0.2
|
|
||
|
Other operating expenses
|
0.1
|
|
|
0.1
|
|
||
|
Depreciation and depletion
|
0.2
|
|
|
0.2
|
|
||
|
Total expenses
|
0.5
|
|
|
0.5
|
|
||
|
Net income before income taxes
|
$
|
1.5
|
|
|
$
|
1.2
|
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
Pine pulpwood
|
70,000
|
|
|
68.6
|
%
|
|
53,000
|
|
|
70.7
|
%
|
|
Pine sawtimber
|
25,000
|
|
|
24.5
|
%
|
|
17,000
|
|
|
22.7
|
%
|
|
Pine grade logs
|
6,000
|
|
|
5.9
|
%
|
|
4,000
|
|
|
5.3
|
%
|
|
Other
|
1,000
|
|
|
1.0
|
%
|
|
1,000
|
|
|
1.3
|
%
|
|
Total
|
102,000
|
|
|
100.0
|
%
|
|
75,000
|
|
|
100.0
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
In millions
|
||||||
|
Net cash provided by operating activities
|
$
|
1.9
|
|
|
$
|
7.1
|
|
|
Net cash provided by investing activities
|
22.4
|
|
|
2.6
|
|
||
|
Net cash used in financing activities
|
(13.8
|
)
|
|
(33.8
|
)
|
||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
10.5
|
|
|
(24.1
|
)
|
||
|
Cash, cash equivalents and restricted cash at beginning of the period
|
192.4
|
|
|
243.1
|
|
||
|
Cash, cash equivalents and restricted cash at end of the period
|
$
|
202.9
|
|
|
$
|
219.0
|
|
|
•
|
our expectations concerning our future business strategy, including exploring the sale of our real estate assets opportunistically or when we believe that we can better deploy those resources;
|
|
•
|
our intention to use our land holdings and our cash and cash equivalents and investments to increase recurring revenue while creating long-term value for our shareholders;
|
|
•
|
our expectations regarding investments that we believe will contribute towards increasing our future growth, particularly in real estate projects that provide recurring revenue;
|
|
•
|
our 2018 capital expenditures budget and the timing of benefits of these investments;
|
|
•
|
our beliefs regarding opportunities to develop, improve or acquire a broad range of asset types that will generate recurring revenue;
|
|
•
|
our plan to focus on investing in residential communities that have the potential for long term, scalable and repeatable revenue;
|
|
•
|
our expectation to continue to be a developer of finished residential lots for sale to builders and retail lots for sale to consumers in our communities;
|
|
•
|
our continued exploration of the concept of establishing some form of an active adult community on our land holdings;
|
|
•
|
our plan to expand the scope and scale of our resorts and leisure assets and services in order to enhance the value and contribution those assets provide;
|
|
•
|
our intention to continue to work collaboratively with public and private partners on strategic infrastructure and economic development initiatives that will help to attract quality job creators and help to diversify the Northwest Florida economy;
|
|
•
|
our expectations regarding opportunities surrounding the Northwest Florida Beaches International Airport and our other land holdings in Northwest Florida;
|
|
•
|
our belief that by entering into partnerships, joint ventures or other collaborations and alliances with best of class operators, we can efficiently utilize our land assets while reducing our capital requirements;
|
|
•
|
our expectation to continue a cost and investment discipline to ensure low fixed expenses and bottom line performance;
|
|
•
|
our plan to continue to maintain a high degree of liquidity while seeking opportunities to invest our cash in ways that we believe will increase shareholder value, including investments in available-for-sale securities or equity securities, share repurchases, real estate and other strategic investments;
|
|
•
|
our expectations regarding the amount and timing of the impact fees which we will receive in connection with the RiverTown Sale;
|
|
•
|
our expectation regarding our liquidity or ability to satisfy our working capital needs, expected capital expenditures and principal and interest payments on our long term debt;
|
|
•
|
our estimates and assumptions regarding the installment notes and the Timber Note; and
|
|
•
|
our expectation regarding the impact of pending litigation, claims, other disputes or governmental proceedings, on our cash flows, financial condition or results of operations.
|
|
•
|
any changes in our strategic objectives and our ability to successfully implement such strategic objectives;
|
|
•
|
any potential negative impact of our longer-term property development strategy, including losses and negative cash flows for an extended period of time if we continue with the self-development of our entitlements;
|
|
•
|
our ability and the ability of our investment advisor to identify and acquire suitable investments for our investment portfolio that meet our risk and return criteria;
|
|
•
|
significant decreases in the market value of our investments in securities or any other investments;
|
|
•
|
our ability to capitalize on strategic opportunities presented by a growing retirement demographic;
|
|
•
|
our ability to accurately predict market demand for the range of potential residential and commercial uses of our real estate, including our Northwest Florida holdings;
|
|
•
|
volatility in the consistency and pace of our residential real estate revenue;
|
|
•
|
economic or other conditions that affect the future prospects for the Southeastern region of the United States and the demand for our products, including a slowing of the population growth in Florida, inflation, or unemployment rates or declines in consumer confidence or the demand for, or the prices of, housing;
|
|
•
|
any downturns in real estate markets in Florida or across the nation;
|
|
•
|
our dependence on the real estate industry and the cyclical nature of our real estate operations;
|
|
•
|
the impact of natural or man-made disasters or weather conditions, including hurricanes, fires and other severe weather conditions, on our business;
|
|
•
|
our ability to successfully and timely obtain land use entitlements and construction financing, maintain compliance with state law requirements and address issues that arise in connection with the use and development of our land, including the permits required for mixed-use and active adult communities;
|
|
•
|
changes in laws, regulations or the regulatory environment affecting the development of real estate;
|
|
•
|
our ability to effectively deploy and invest our assets, including our available-for-sale securities and equity securities;
|
|
•
|
our ability to effectively manage our real estate assets, as well as the ability of our joint venture partners to effectively manage the day-to-day activities of the Pier Park North JV and Pier Park Crossings JV;
|
|
•
|
our ability to realize the anticipated benefits of our acquisitions, joint ventures, investments in leasable spaces and operations and share repurchases;
|
|
•
|
our ability to carry out our Stock Repurchase Program in accordance with applicable securities laws;
|
|
•
|
the impact of the recently passed comprehensive tax reform bill on our business and financial condition;
|
|
•
|
our ability to successfully estimate the amount and timing of the impact fees we will receive in connection with the RiverTown Sale, particularly after increases proposed or imposed by St. John’s County;
|
|
•
|
increases in operating costs, including costs related to real estate taxes, owner association fees, construction materials, labor and insurance and our ability to manage our cost structure;
|
|
•
|
the sufficiency of our current cash position, anticipated cash flows from cash equivalents and short term investments and cash generated from operations to satisfy our anticipated working capital needs, capital expenditures and principal and interest payments;
|
|
•
|
our ability to anticipate the impact of pending environmental litigation matters or governmental proceedings on our financial condition or results of operations;
|
|
•
|
the expense, management distraction and possible liability associated with litigation, claims, other disputes or governmental proceedings;
|
|
•
|
Fairholme’s ability to influence major corporate decisions affecting the Company;
|
|
•
|
potential liability under environmental or construction laws, or other laws or regulations;
|
|
•
|
the impact if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting;
|
|
•
|
our ability to receive payments of settlement amounts due under our claims settlement receivable; and
|
|
•
|
our ability to successfully estimate the impact of certain accounting and tax matters that arise from the installment notes and the Timber Note.
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1)
|
||||||
|
|
|
|
|
|
|
|
|
In Millions
|
||||||
|
January 1-31, 2018
|
|
249,408
|
|
|
$
|
17.98
|
|
|
249,408
|
|
|
$
|
131,789
|
|
|
February 1-28, 2018
|
|
315,147
|
|
|
17.91
|
|
|
315,147
|
|
|
126,142
|
|
||
|
March 1-31, 2018
|
|
200,270
|
|
|
17.77
|
|
|
200,270
|
|
|
122,582
|
|
||
|
Total
|
|
764,825
|
|
|
$
|
17.90
|
|
|
764,825
|
|
|
$
|
122,582
|
|
|
(1)
|
As of December 31, 2017, we had a total of $136.3 million available for purchase of shares under our Stock Repurchase Program. The Stock Repurchase Program has no expiration date.
|
|
Exhibit
Number
|
|
Description
|
|
*31.1
|
|
|
|
*31.2
|
|
|
|
**32.1
|
|
|
|
**32.2
|
|
|
|
*101.INS
|
|
XBRL Instance Document.
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
†
|
Indicates management contract or compensation plan or arrangement.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
|
|
THE ST. JOE COMPANY
|
|
|
|
(Registrant)
|
|
|
|
|
|
Date:
|
May 2, 2018
|
/s/ Jorge Gonzalez
|
|
|
|
Jorge Gonzalez
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
Date:
|
May 2, 2018
|
/s/ Marek Bakun
|
|
|
|
Marek Bakun
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|