These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended
September 30, 2011
|
|
Commission file number
1-5805
|
|
|
Delaware
|
13-2624428
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
270 Park Avenue, New York, New York
|
10017
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
|
|
Page
|
|
|
Part I - Financial information
|
|
||
|
Item 1
|
|
||
|
|
100
|
||
|
|
Consolidated Balance Sheets (unaudited) at September 30, 2011, and December 31, 2010
|
101
|
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income
(unaudited) for the nine months ended September 30, 2011 and 2010
|
102
|
|
|
|
Consolidated Statements of Cash Flows (unaudited) for the nine months ended
September 30, 2011 and 2010
|
103
|
|
|
|
104
|
||
|
|
Report of Independent Registered Public Accounting Firm
|
193
|
|
|
|
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three and nine
months ended September 30, 2011 and 2010
|
194
|
|
|
|
196
|
||
|
Item 2
|
|
||
|
|
3
|
||
|
|
4
|
||
|
|
6
|
||
|
|
11
|
||
|
|
14
|
||
|
|
16
|
||
|
|
48
|
||
|
|
49
|
||
|
|
52
|
||
|
|
57
|
||
|
|
61
|
||
|
|
94
|
||
|
|
95
|
||
|
|
98
|
||
|
|
99
|
||
|
Item 3
|
201
|
||
|
Item 4
|
202
|
||
|
Part II - Other information
|
|
||
|
Item 1
|
202
|
||
|
Item 1A
|
202
|
||
|
Item 2
|
204
|
||
|
Item 3
|
206
|
||
|
Item 5
|
206
|
||
|
Item 6
|
206
|
||
|
(unaudited)
(in millions, except per share, headcount and ratio data)
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||||||||||||
|
As of or for the period ended,
|
|
3Q11
|
|
2Q11
|
|
1Q11
|
|
4Q10
|
|
3Q10
|
2011
|
|
2010
|
||||||||||||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total net revenue
|
|
$
|
23,763
|
|
|
$
|
26,779
|
|
|
$
|
25,221
|
|
|
$
|
26,098
|
|
|
$
|
23,824
|
|
$
|
75,763
|
|
|
$
|
76,596
|
|
|
Total noninterest expense
|
|
15,534
|
|
|
16,842
|
|
|
15,995
|
|
|
16,043
|
|
|
14,398
|
|
48,371
|
|
|
45,153
|
|
|||||||
|
Pre-provision profit
(a)
|
|
8,229
|
|
|
9,937
|
|
|
9,226
|
|
|
10,055
|
|
|
9,426
|
|
27,392
|
|
|
31,443
|
|
|||||||
|
Provision for credit losses
|
|
2,411
|
|
|
1,810
|
|
|
1,169
|
|
|
3,043
|
|
|
3,223
|
|
5,390
|
|
|
13,596
|
|
|||||||
|
Income before income tax expense
|
|
5,818
|
|
|
8,127
|
|
|
8,057
|
|
|
7,012
|
|
|
6,203
|
|
22,002
|
|
|
17,847
|
|
|||||||
|
Income tax expense
|
|
1,556
|
|
|
2,696
|
|
|
2,502
|
|
|
2,181
|
|
|
1,785
|
|
6,754
|
|
|
5,308
|
|
|||||||
|
Net income
|
|
$
|
4,262
|
|
|
$
|
5,431
|
|
|
$
|
5,555
|
|
|
$
|
4,831
|
|
|
$
|
4,418
|
|
$
|
15,248
|
|
|
$
|
12,539
|
|
|
Per common share data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income per share: Basic
|
|
$
|
1.02
|
|
|
$
|
1.28
|
|
|
$
|
1.29
|
|
|
$
|
1.13
|
|
|
$
|
1.02
|
|
$
|
3.60
|
|
|
$
|
2.86
|
|
|
Diluted
|
|
1.02
|
|
|
1.27
|
|
|
1.28
|
|
|
1.12
|
|
|
1.01
|
|
3.57
|
|
|
2.84
|
|
|||||||
|
Cash dividends declared per share
(b)
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.05
|
|
|
0.05
|
|
0.75
|
|
|
0.15
|
|
|||||||
|
Book value per share
|
|
45.93
|
|
|
44.77
|
|
|
43.34
|
|
|
43.04
|
|
|
42.29
|
|
45.93
|
|
|
42.29
|
|
|||||||
|
Common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average: Basic
|
|
3,859.6
|
|
|
3,958.4
|
|
|
3,981.6
|
|
|
3,917.0
|
|
|
3,954.3
|
|
3,933.2
|
|
|
3,969.4
|
|
|||||||
|
Diluted
|
|
3,872.2
|
|
|
3,983.2
|
|
|
4,014.1
|
|
|
3,935.2
|
|
|
3,971.9
|
|
3,956.5
|
|
|
3,990.7
|
|
|||||||
|
Common shares at period-end
|
|
3,798.9
|
|
|
3,910.2
|
|
|
3,986.6
|
|
|
3,910.3
|
|
|
3,925.8
|
|
3,798.9
|
|
|
3,925.8
|
|
|||||||
|
Share price
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
High
|
|
$
|
42.55
|
|
|
$
|
47.80
|
|
|
$
|
48.36
|
|
|
$
|
43.12
|
|
|
$
|
41.70
|
|
$
|
48.36
|
|
|
$
|
48.20
|
|
|
Low
|
|
28.53
|
|
|
39.24
|
|
|
42.65
|
|
|
36.21
|
|
|
35.16
|
|
28.53
|
|
|
35.16
|
|
|||||||
|
Close
|
|
30.12
|
|
|
40.94
|
|
|
46.10
|
|
|
42.42
|
|
|
38.06
|
|
30.12
|
|
|
38.06
|
|
|||||||
|
Market capitalization
|
|
114,422
|
|
|
160,083
|
|
|
183,783
|
|
|
165,875
|
|
|
149,418
|
|
114,422
|
|
|
149,418
|
|
|||||||
|
Selected ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on common equity (“ROE”)
|
|
9
|
%
|
|
12
|
%
|
|
13
|
%
|
|
11
|
%
|
|
10
|
%
|
11
|
%
|
|
10
|
%
|
|||||||
|
Return on tangible common equity (“ROTCE”)
|
|
13
|
|
|
17
|
|
|
18
|
|
|
16
|
|
|
15
|
|
16
|
|
|
15
|
|
|||||||
|
Return on assets (“ROA”)
|
|
0.76
|
|
|
0.99
|
|
|
1.07
|
|
|
0.92
|
|
|
0.86
|
|
0.94
|
|
|
0.82
|
|
|||||||
|
Overhead ratio
|
|
65
|
|
|
63
|
|
|
63
|
|
|
61
|
|
|
60
|
|
64
|
|
|
59
|
|
|||||||
|
Deposits-to-loans ratio
|
|
157
|
|
|
152
|
|
|
145
|
|
|
134
|
|
|
131
|
|
157
|
|
|
131
|
|
|||||||
|
Tier 1 capital ratio
|
|
12.1
|
|
|
12.4
|
|
|
12.3
|
|
|
12.1
|
|
|
11.9
|
|
|
|
|
|||||||||
|
Total capital ratio
|
|
15.3
|
|
|
15.7
|
|
|
15.6
|
|
|
15.5
|
|
|
15.4
|
|
|
|
|
|||||||||
|
Tier 1 leverage ratio
|
|
6.8
|
|
|
7.0
|
|
|
7.2
|
|
|
7.0
|
|
|
7.1
|
|
|
|
|
|||||||||
|
Tier 1 common capital ratio
(d)
|
|
9.9
|
|
|
10.1
|
|
|
10.0
|
|
|
9.8
|
|
|
9.5
|
|
|
|
|
|||||||||
|
Selected balance sheet data (period-end)
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Trading assets
|
|
$
|
461,531
|
|
|
$
|
458,722
|
|
|
$
|
501,148
|
|
|
$
|
489,892
|
|
|
$
|
475,515
|
|
$
|
461,531
|
|
|
$
|
475,515
|
|
|
Securities
|
|
339,349
|
|
|
324,741
|
|
|
334,800
|
|
|
316,336
|
|
|
340,168
|
|
339,349
|
|
|
340,168
|
|
|||||||
|
Loans
|
|
696,853
|
|
|
689,736
|
|
|
685,996
|
|
|
692,927
|
|
|
690,531
|
|
696,853
|
|
|
690,531
|
|
|||||||
|
Total assets
|
|
2,289,240
|
|
|
2,246,764
|
|
|
2,198,161
|
|
|
2,117,605
|
|
|
2,141,595
|
|
2,289,240
|
|
|
2,141,595
|
|
|||||||
|
Deposits
|
|
1,092,708
|
|
|
1,048,685
|
|
|
995,829
|
|
|
930,369
|
|
|
903,138
|
|
1,092,708
|
|
|
903,138
|
|
|||||||
|
Long-term debt
(e)
|
|
273,688
|
|
|
279,228
|
|
|
269,616
|
|
|
270,653
|
|
|
271,495
|
|
273,688
|
|
|
271,495
|
|
|||||||
|
Common stockholders’ equity
|
|
174,487
|
|
|
175,079
|
|
|
172,798
|
|
|
168,306
|
|
|
166,030
|
|
174,487
|
|
|
166,030
|
|
|||||||
|
Total stockholders’ equity
|
|
182,287
|
|
|
182,879
|
|
|
180,598
|
|
|
176,106
|
|
|
173,830
|
|
182,287
|
|
|
173,830
|
|
|||||||
|
Headcount
|
|
256,663
|
|
|
250,095
|
|
|
242,929
|
|
|
239,831
|
|
|
236,810
|
|
256,663
|
|
|
236,810
|
|
|||||||
|
Credit quality metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for credit losses
|
|
$
|
29,036
|
|
|
$
|
29,146
|
|
|
$
|
30,438
|
|
|
$
|
32,983
|
|
|
$
|
35,034
|
|
$
|
29,036
|
|
|
$
|
35,034
|
|
|
Allowance for loan losses to total retained loans
|
|
4.09
|
%
|
|
4.16
|
%
|
|
4.40
|
%
|
|
4.71
|
%
|
|
4.97
|
%
|
4.09
|
%
|
|
4.97
|
%
|
|||||||
|
Allowance for loan losses to retained loans excluding purchased credit-impaired loans
(f)
|
|
3.74
|
|
|
3.83
|
|
|
4.10
|
|
|
4.46
|
|
|
5.12
|
|
3.74
|
|
|
5.12
|
|
|||||||
|
Nonperforming assets
|
|
$
|
12,194
|
|
|
$
|
13,240
|
|
|
$
|
14,986
|
|
|
$
|
16,557
|
|
|
$
|
17,656
|
|
$
|
12,194
|
|
|
$
|
17,656
|
|
|
Net charge-offs
(g)
|
|
2,507
|
|
|
3,103
|
|
|
3,720
|
|
|
5,104
|
|
|
4,945
|
|
9,330
|
|
|
18,569
|
|
|||||||
|
Net charge-off rate
(g)
|
|
1.44
|
%
|
|
1.83
|
%
|
|
2.22
|
%
|
|
2.95
|
%
|
|
2.84
|
%
|
1.83
|
%
|
|
3.53
|
%
|
|||||||
|
Wholesale net charge-off/(recovery) rate
|
|
(0.24
|
)
|
|
0.14
|
|
|
0.30
|
|
|
0.49
|
|
|
0.49
|
|
0.05
|
|
|
0.92
|
|
|||||||
|
Consumer net charge-off rate
(g)
|
|
2.40
|
|
|
2.74
|
|
|
3.18
|
|
|
4.12
|
|
|
3.90
|
|
2.78
|
|
|
4.66
|
|
|||||||
|
(a)
|
Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.
|
|
(b)
|
On March 18, 2011, the Board of Directors increased the Firm’s quarterly common stock dividend from
$0.05
to
$0.25
per share.
|
|
(c)
|
Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange.
|
|
(d)
|
Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital divided by risk-weighted assets. The Firm uses Tier 1 common capital (“Tier 1 common”) along with the other capital measures to assess and monitor its capital position. For further discussion of Tier 1 common capital ratio, see Regulatory capital on pages 57–60 of this Form 10-Q.
|
|
(e)
|
Effective January 1, 2011, the long-term portion of advances from Federal Home Loan Banks (“FHLBs”) was reclassified from other borrowed funds to long-term debt. Prior periods have been revised to conform with the current presentation.
|
|
(f)
|
Excludes the impact of home lending purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages 87–89 of this Form 10-Q.
|
|
(g)
|
Net charge-offs and net charge-off rates for the fourth quarter of
2010
include the effect of $
632 million
of charge-offs related to the estimated net realizable value of the collateral underlying delinquent residential home loans. Because these losses were previously recognized in the provision and allowance for loan losses, this adjustment had no impact on the Firm's net income.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except per share data and ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
$
|
23,763
|
|
|
$
|
23,824
|
|
|
—
|
%
|
|
$
|
75,763
|
|
|
$
|
76,596
|
|
|
(1
|
)%
|
|
Total noninterest expense
|
15,534
|
|
|
14,398
|
|
|
8
|
|
|
48,371
|
|
|
45,153
|
|
|
7
|
|
||||
|
Pre-provision profit
|
8,229
|
|
|
9,426
|
|
|
(13
|
)
|
|
27,392
|
|
|
31,443
|
|
|
(13
|
)
|
||||
|
Provision for credit losses
|
2,411
|
|
|
3,223
|
|
|
(25
|
)
|
|
5,390
|
|
|
13,596
|
|
|
(60
|
)
|
||||
|
Net income
|
4,262
|
|
|
4,418
|
|
|
(4
|
)
|
|
15,248
|
|
|
12,539
|
|
|
22
|
|
||||
|
Diluted earnings per share
|
1.02
|
|
|
1.01
|
|
|
1
|
|
|
3.57
|
|
|
2.84
|
|
|
26
|
|
||||
|
Return on common equity
|
9
|
%
|
|
10
|
%
|
|
|
|
11
|
%
|
|
10
|
%
|
|
|
||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 capital
|
12.1
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 common
|
9.9
|
|
|
9.5
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
Change
|
|
2011
|
|
|
2010
|
|
|
Change
|
||||||
|
Investment banking fees
|
$
|
1,052
|
|
|
$
|
1,476
|
|
|
(29
|
)%
|
|
$
|
4,778
|
|
|
$
|
4,358
|
|
|
10
|
%
|
|
Principal transactions
|
1,370
|
|
|
2,341
|
|
|
(41
|
)
|
|
9,255
|
|
|
8,979
|
|
|
3
|
|
||||
|
Lending- and deposit-related fees
|
1,643
|
|
|
1,563
|
|
|
5
|
|
|
4,838
|
|
|
4,795
|
|
|
1
|
|
||||
|
Asset management, administration and commissions
|
3,448
|
|
|
3,188
|
|
|
8
|
|
|
10,757
|
|
|
9,802
|
|
|
10
|
|
||||
|
Securities gains
|
607
|
|
|
102
|
|
|
495
|
|
|
1,546
|
|
|
1,712
|
|
|
(10
|
)
|
||||
|
Mortgage fees and related income
|
1,380
|
|
|
707
|
|
|
95
|
|
|
1,996
|
|
|
2,253
|
|
|
(11
|
)
|
||||
|
Credit card income
|
1,666
|
|
|
1,477
|
|
|
13
|
|
|
4,799
|
|
|
4,333
|
|
|
11
|
|
||||
|
Other income
|
780
|
|
|
468
|
|
|
67
|
|
|
2,236
|
|
|
1,465
|
|
|
53
|
|
||||
|
Noninterest revenue
|
11,946
|
|
|
11,322
|
|
|
6
|
|
|
40,205
|
|
|
37,697
|
|
|
7
|
|
||||
|
Net interest income
|
11,817
|
|
|
12,502
|
|
|
(5
|
)
|
|
35,558
|
|
|
38,899
|
|
|
(9
|
)
|
||||
|
Total net revenue
|
$
|
23,763
|
|
|
$
|
23,824
|
|
|
—
|
%
|
|
$
|
75,763
|
|
|
$
|
76,596
|
|
|
(1
|
)%
|
|
Provision for credit losses
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
Change
|
|
2011
|
|
|
2010
|
|
|
Change
|
||||||
|
Wholesale
|
$
|
127
|
|
|
$
|
44
|
|
|
189
|
%
|
|
$
|
(376
|
)
|
|
$
|
(764
|
)
|
|
51
|
%
|
|
Consumer, excluding credit card
|
1,285
|
|
|
1,546
|
|
|
(17
|
)
|
|
3,731
|
|
|
6,994
|
|
|
(47
|
)
|
||||
|
Credit card
|
999
|
|
|
1,633
|
|
|
(39
|
)
|
|
2,035
|
|
|
7,366
|
|
|
(72
|
)
|
||||
|
Total consumer
|
2,284
|
|
|
3,179
|
|
|
(28
|
)
|
|
5,766
|
|
|
14,360
|
|
|
(60
|
)
|
||||
|
Total provision for credit losses
|
$
|
2,411
|
|
|
$
|
3,223
|
|
|
(25
|
)%
|
|
$
|
5,390
|
|
|
$
|
13,596
|
|
|
(60
|
)%
|
|
Noninterest expense
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Compensation expense
(a)
|
$
|
6,908
|
|
|
$
|
6,661
|
|
|
4
|
%
|
|
$
|
22,740
|
|
|
$
|
21,553
|
|
|
6
|
%
|
|
Noncompensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Occupancy
|
935
|
|
|
884
|
|
|
6
|
|
|
2,848
|
|
|
2,636
|
|
|
8
|
|
||||
|
Technology, communications and equipment
|
1,248
|
|
|
1,184
|
|
|
5
|
|
|
3,665
|
|
|
3,486
|
|
|
5
|
|
||||
|
Professional and outside services
|
1,860
|
|
|
1,718
|
|
|
8
|
|
|
5,461
|
|
|
4,978
|
|
|
10
|
|
||||
|
Marketing
|
926
|
|
|
651
|
|
|
42
|
|
|
2,329
|
|
|
1,862
|
|
|
25
|
|
||||
|
Other
(b)(c)
|
3,445
|
|
|
3,082
|
|
|
12
|
|
|
10,687
|
|
|
9,942
|
|
|
7
|
|
||||
|
Amortization of intangibles
|
212
|
|
|
218
|
|
|
(3
|
)
|
|
641
|
|
|
696
|
|
|
(8
|
)
|
||||
|
Total noncompensation expense
|
8,626
|
|
|
7,737
|
|
|
11
|
|
|
25,631
|
|
|
23,600
|
|
|
9
|
|
||||
|
Total noninterest expense
|
$
|
15,534
|
|
|
$
|
14,398
|
|
|
8
|
%
|
|
$
|
48,371
|
|
|
$
|
45,153
|
|
|
7
|
%
|
|
(a)
|
Year-to-date 2010 included a payroll tax expense related to the United Kingdom (“U.K.”) Bank Payroll Tax on certain compensation awarded from December 9, 2009, to April 5, 2010, to relevant banking employees.
|
|
(b)
|
Included litigation expense of $
1.3 billion
and
$4.3 billion
for the three and nine months ended
September 30, 2011
, respectively, compared with
$1.5 billion
and
$5.2 billion
for the three and nine months ended
September 30, 2010
, respectively.
|
|
(c)
|
Included foreclosed property expense of
$151 million
and
$535 million
for the three and nine months ended
September 30, 2011
, respectively, compared with
$251 million
and
$798 million
for the three and nine months ended
September 30, 2010
, respectively.
|
|
Income tax expense
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions, except rate)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Income before income tax expense
|
$
|
5,818
|
|
|
$
|
6,203
|
|
|
$
|
22,002
|
|
|
$
|
17,847
|
|
|
Income tax expense
|
1,556
|
|
|
1,785
|
|
|
6,754
|
|
|
5,308
|
|
||||
|
Effective tax rate
|
26.7
|
%
|
|
28.8
|
%
|
|
30.7
|
%
|
|
29.7
|
%
|
||||
|
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES
|
|
|
Three months ended September 30, 2011
|
|
Three months ended September 30, 2010
|
||||||||||||||||||||
|
(in millions, except per share and ratios)
|
Reported
Results
|
|
Fully tax-equivalent adjustments
|
|
Managed
basis
|
|
Reported
Results
|
|
Fully tax-equivalent adjustments
|
|
Managed
basis
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment banking fees
|
$
|
1,052
|
|
|
$
|
—
|
|
|
$
|
1,052
|
|
|
$
|
1,476
|
|
|
$
|
—
|
|
|
$
|
1,476
|
|
|
Principal transactions
|
1,370
|
|
|
—
|
|
|
1,370
|
|
|
2,341
|
|
|
—
|
|
|
2,341
|
|
||||||
|
Lending- and deposit-related fees
|
1,643
|
|
|
—
|
|
|
1,643
|
|
|
1,563
|
|
|
—
|
|
|
1,563
|
|
||||||
|
Asset management, administration and commissions
|
3,448
|
|
|
—
|
|
|
3,448
|
|
|
3,188
|
|
|
—
|
|
|
3,188
|
|
||||||
|
Securities gains
|
607
|
|
|
—
|
|
|
607
|
|
|
102
|
|
|
—
|
|
|
102
|
|
||||||
|
Mortgage fees and related income
|
1,380
|
|
|
—
|
|
|
1,380
|
|
|
707
|
|
|
—
|
|
|
707
|
|
||||||
|
Credit card income
|
1,666
|
|
|
—
|
|
|
1,666
|
|
|
1,477
|
|
|
—
|
|
|
1,477
|
|
||||||
|
Other income
|
780
|
|
|
472
|
|
|
1,252
|
|
|
468
|
|
|
415
|
|
|
883
|
|
||||||
|
Noninterest revenue
|
11,946
|
|
|
472
|
|
|
12,418
|
|
|
11,322
|
|
|
415
|
|
|
11,737
|
|
||||||
|
Net interest income
|
11,817
|
|
|
133
|
|
|
11,950
|
|
|
12,502
|
|
|
96
|
|
|
12,598
|
|
||||||
|
Total net revenue
|
23,763
|
|
|
605
|
|
|
24,368
|
|
|
23,824
|
|
|
511
|
|
|
24,335
|
|
||||||
|
Noninterest expense
|
15,534
|
|
|
—
|
|
|
15,534
|
|
|
14,398
|
|
|
—
|
|
|
14,398
|
|
||||||
|
Pre-provision profit
|
8,229
|
|
|
605
|
|
|
8,834
|
|
|
9,426
|
|
|
511
|
|
|
9,937
|
|
||||||
|
Provision for credit losses
|
2,411
|
|
|
—
|
|
|
2,411
|
|
|
3,223
|
|
|
—
|
|
|
3,223
|
|
||||||
|
Income before income tax expense
|
5,818
|
|
|
605
|
|
|
6,423
|
|
|
6,203
|
|
|
511
|
|
|
6,714
|
|
||||||
|
Income tax expense
|
1,556
|
|
|
605
|
|
|
2,161
|
|
|
1,785
|
|
|
511
|
|
|
2,296
|
|
||||||
|
Net income
|
$
|
4,262
|
|
|
$
|
—
|
|
|
$
|
4,262
|
|
|
$
|
4,418
|
|
|
$
|
—
|
|
|
$
|
4,418
|
|
|
Diluted earnings per share
|
$
|
1.02
|
|
|
$
|
—
|
|
|
$
|
1.02
|
|
|
$
|
1.01
|
|
|
$
|
—
|
|
|
$
|
1.01
|
|
|
Return on assets
|
0.76
|
%
|
|
NM
|
|
|
0.76
|
%
|
|
0.86
|
%
|
|
NM
|
|
|
0.86
|
%
|
||||||
|
Overhead ratio
|
65
|
|
|
NM
|
|
|
64
|
|
|
60
|
|
|
NM
|
|
|
59
|
|
||||||
|
|
Nine months ended September 30, 2011
|
|
Nine months ended September 30, 2010
|
||||||||||||||||||||
|
(in millions, except per share and ratios)
|
Reported
Results
|
|
Fully tax-equivalent adjustments
|
|
Managed
basis
|
|
Reported
Results
|
|
Fully tax-equivalent adjustments
|
|
Managed
basis
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment banking fees
|
$
|
4,778
|
|
|
$
|
—
|
|
|
$
|
4,778
|
|
|
$
|
4,358
|
|
|
$
|
—
|
|
|
$
|
4,358
|
|
|
Principal transactions
|
9,255
|
|
|
—
|
|
|
9,255
|
|
|
8,979
|
|
|
—
|
|
|
8,979
|
|
||||||
|
Lending- and deposit-related fees
|
4,838
|
|
|
—
|
|
|
4,838
|
|
|
4,795
|
|
|
—
|
|
|
4,795
|
|
||||||
|
Asset management, administration and commissions
|
10,757
|
|
|
—
|
|
|
10,757
|
|
|
9,802
|
|
|
—
|
|
|
9,802
|
|
||||||
|
Securities gains
|
1,546
|
|
|
—
|
|
|
1,546
|
|
|
1,712
|
|
|
—
|
|
|
1,712
|
|
||||||
|
Mortgage fees and related income
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|
2,253
|
|
|
—
|
|
|
2,253
|
|
||||||
|
Credit card income
|
4,799
|
|
|
—
|
|
|
4,799
|
|
|
4,333
|
|
|
—
|
|
|
4,333
|
|
||||||
|
Other income
|
2,236
|
|
|
1,433
|
|
|
3,669
|
|
|
1,465
|
|
|
1,242
|
|
|
2,707
|
|
||||||
|
Noninterest revenue
|
40,205
|
|
|
1,433
|
|
|
41,638
|
|
|
37,697
|
|
|
1,242
|
|
|
38,939
|
|
||||||
|
Net interest income
|
35,558
|
|
|
373
|
|
|
35,931
|
|
|
38,899
|
|
|
282
|
|
|
39,181
|
|
||||||
|
Total net revenue
|
75,763
|
|
|
1,806
|
|
|
77,569
|
|
|
76,596
|
|
|
1,524
|
|
|
78,120
|
|
||||||
|
Noninterest expense
|
48,371
|
|
|
—
|
|
|
48,371
|
|
|
45,153
|
|
|
—
|
|
|
45,153
|
|
||||||
|
Pre-provision profit
|
27,392
|
|
|
1,806
|
|
|
29,198
|
|
|
31,443
|
|
|
1,524
|
|
|
32,967
|
|
||||||
|
Provision for credit losses
|
5,390
|
|
|
—
|
|
|
5,390
|
|
|
13,596
|
|
|
—
|
|
|
13,596
|
|
||||||
|
Income before income tax expense
|
22,002
|
|
|
1,806
|
|
|
23,808
|
|
|
17,847
|
|
|
1,524
|
|
|
19,371
|
|
||||||
|
Income tax expense
|
6,754
|
|
|
1,806
|
|
|
8,560
|
|
|
5,308
|
|
|
1,524
|
|
|
6,832
|
|
||||||
|
Net income
|
$
|
15,248
|
|
|
$
|
—
|
|
|
$
|
15,248
|
|
|
$
|
12,539
|
|
|
$
|
—
|
|
|
$
|
12,539
|
|
|
Diluted earnings per share
|
$
|
3.57
|
|
|
$
|
—
|
|
|
$
|
3.57
|
|
|
$
|
2.84
|
|
|
$
|
—
|
|
|
$
|
2.84
|
|
|
Return on assets
|
0.94
|
%
|
|
NM
|
|
|
0.94
|
%
|
|
0.82
|
%
|
|
NM
|
|
|
0.82
|
%
|
||||||
|
Overhead ratio
|
64
|
|
|
NM
|
|
|
62
|
|
|
59
|
|
|
NM
|
|
|
58
|
|
||||||
|
Average tangible common equity
|
|
|
|
|
|
|
|||||||||
|
|
Three months ended
|
|
Nine months ended
|
||||||||||||
|
(in millions)
|
September 30,
2011 |
|
September 30,
2010 |
|
September 30,
2011 |
|
September 30,
2010
|
||||||||
|
Common stockholders’ equity
|
$
|
174,454
|
|
|
$
|
163,962
|
|
|
$
|
172,667
|
|
|
$
|
159,737
|
|
|
Less: Goodwill
|
48,631
|
|
|
48,745
|
|
|
48,770
|
|
|
48,546
|
|
||||
|
Less: Certain identifiable intangible assets
|
3,545
|
|
|
4,094
|
|
|
3,736
|
|
|
4,221
|
|
||||
|
Add: Deferred tax liabilities
(a)
|
2,639
|
|
|
2,620
|
|
|
2,617
|
|
|
2,575
|
|
||||
|
Tangible common equity
|
$
|
124,917
|
|
|
$
|
113,743
|
|
|
$
|
122,778
|
|
|
$
|
109,545
|
|
|
(a)
|
Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE.
|
|
BUSINESS SEGMENT RESULTS
|
|
Three months ended September 30,
|
Total net revenue
|
|
Noninterest expense
|
|
Pre-provision profit
(c)
|
|||||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
Change
|
|
||||||
|
Investment Bank
(b)
|
$
|
6,369
|
|
$
|
5,353
|
|
19
|
%
|
|
$
|
3,799
|
|
$
|
3,704
|
|
3
|
%
|
|
$
|
2,570
|
|
$
|
1,649
|
|
56
|
%
|
|
Retail Financial Services
|
7,535
|
|
6,814
|
|
11
|
|
|
4,565
|
|
4,170
|
|
9
|
|
|
2,970
|
|
2,644
|
|
12
|
|
||||||
|
Card Services & Auto
|
4,775
|
|
5,085
|
|
(6
|
)
|
|
2,115
|
|
1,792
|
|
18
|
|
|
2,660
|
|
3,293
|
|
(19
|
)
|
||||||
|
Commercial Banking
|
1,588
|
|
1,527
|
|
4
|
|
|
573
|
|
560
|
|
2
|
|
|
1,015
|
|
967
|
|
5
|
|
||||||
|
Treasury & Securities Services
|
1,908
|
|
1,831
|
|
4
|
|
|
1,470
|
|
1,410
|
|
4
|
|
|
438
|
|
421
|
|
4
|
|
||||||
|
Asset Management
|
2,316
|
|
2,172
|
|
7
|
|
|
1,796
|
|
1,488
|
|
21
|
|
|
520
|
|
684
|
|
(24
|
)
|
||||||
|
Corporate/Private Equity
(b)
|
(123
|
)
|
1,553
|
|
NM
|
|
|
1,216
|
|
1,274
|
|
(5
|
)
|
|
(1,339
|
)
|
279
|
|
NM
|
|
||||||
|
Total
|
$
|
24,368
|
|
$
|
24,335
|
|
—
|
%
|
|
$
|
15,534
|
|
$
|
14,398
|
|
8
|
%
|
|
$
|
8,834
|
|
$
|
9,937
|
|
(11
|
)%
|
|
Three months ended September 30,
|
Provision for credit losses
|
|
Net income/(loss)
|
|
Return on equity
|
|||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
||||
|
Investment Bank
(b)
|
$
|
54
|
|
$
|
(142
|
)
|
NM
|
|
|
$
|
1,636
|
|
$
|
1,286
|
|
27
|
%
|
|
16
|
%
|
13
|
%
|
|
Retail Financial Services
|
1,027
|
|
1,397
|
|
(26
|
)%
|
|
1,161
|
|
716
|
|
62
|
|
|
18
|
|
12
|
|
||||
|
Card Services & Auto
|
1,264
|
|
1,784
|
|
(29
|
)
|
|
849
|
|
926
|
|
(8
|
)
|
|
21
|
|
20
|
|
||||
|
Commercial Banking
|
67
|
|
166
|
|
(60
|
)
|
|
571
|
|
471
|
|
21
|
|
|
28
|
|
23
|
|
||||
|
Treasury & Securities Services
|
(20
|
)
|
(2
|
)
|
NM
|
|
|
305
|
|
251
|
|
22
|
|
|
17
|
|
15
|
|
||||
|
Asset Management
|
26
|
|
23
|
|
13
|
|
|
385
|
|
420
|
|
(8
|
)
|
|
24
|
|
26
|
|
||||
|
Corporate/Private Equity
(b)
|
(7
|
)
|
(3
|
)
|
(133
|
)
|
|
(645
|
)
|
348
|
|
NM
|
|
|
NM
|
|
NM
|
|
||||
|
Total
|
$
|
2,411
|
|
$
|
3,223
|
|
(25
|
)%
|
|
$
|
4,262
|
|
$
|
4,418
|
|
(4
|
)%
|
|
9
|
%
|
10
|
%
|
|
Nine months ended September 30,
|
Total net revenue
|
|
Noninterest expense
|
|
Pre-provision profi
t
(c)
|
|||||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
Change
|
|
||||||
|
Investment Bank
(b)
|
$
|
21,916
|
|
$
|
20,004
|
|
10
|
%
|
|
$
|
13,147
|
|
$
|
13,064
|
|
1
|
%
|
|
$
|
8,769
|
|
$
|
6,940
|
|
26
|
%
|
|
Retail Financial Services
|
20,143
|
|
20,748
|
|
(3
|
)
|
|
14,736
|
|
12,012
|
|
23
|
|
|
5,407
|
|
8,736
|
|
(38
|
)
|
||||||
|
Card Services & Auto
|
14,327
|
|
15,400
|
|
(7
|
)
|
|
6,020
|
|
5,311
|
|
13
|
|
|
8,307
|
|
10,089
|
|
(18
|
)
|
||||||
|
Commercial Banking
|
4,731
|
|
4,429
|
|
7
|
|
|
1,699
|
|
1,641
|
|
4
|
|
|
3,032
|
|
2,788
|
|
9
|
|
||||||
|
Treasury & Securities Services
|
5,680
|
|
5,468
|
|
4
|
|
|
4,300
|
|
4,134
|
|
4
|
|
|
1,380
|
|
1,334
|
|
3
|
|
||||||
|
Asset Management
|
7,259
|
|
6,371
|
|
14
|
|
|
5,250
|
|
4,335
|
|
21
|
|
|
2,009
|
|
2,036
|
|
(1
|
)
|
||||||
|
Corporate/Private Equity
(b)
|
3,513
|
|
5,700
|
|
(38
|
)
|
|
3,219
|
|
4,656
|
|
(31
|
)
|
|
294
|
|
1,044
|
|
(72
|
)
|
||||||
|
Total
|
$
|
77,569
|
|
$
|
78,120
|
|
(1
|
)%
|
|
$
|
48,371
|
|
$
|
45,153
|
|
7
|
%
|
|
$
|
29,198
|
|
$
|
32,967
|
|
(11
|
)%
|
|
Nine months ended September 30,
|
Provision for credit losses
|
|
Net income
|
|
Return on equity
|
|||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
Change
|
|
|
2011
|
|
2010
|
|
||||
|
Investment Bank
(b)
|
$
|
(558
|
)
|
$
|
(929
|
)
|
40
|
%
|
|
$
|
6,063
|
|
$
|
5,138
|
|
18
|
%
|
|
20
|
%
|
17
|
%
|
|
Retail Financial Services
|
3,220
|
|
6,501
|
|
(50
|
)
|
|
1,145
|
|
1,269
|
|
(10
|
)
|
|
6
|
|
7
|
|
||||
|
Card Services & Auto
|
2,561
|
|
7,861
|
|
(67
|
)
|
|
3,493
|
|
1,324
|
|
164
|
|
|
29
|
|
10
|
|
||||
|
Commercial Banking
|
168
|
|
145
|
|
16
|
|
|
1,724
|
|
1,554
|
|
11
|
|
|
29
|
|
26
|
|
||||
|
Treasury & Securities Services
|
(18
|
)
|
(57
|
)
|
68
|
|
|
954
|
|
822
|
|
16
|
|
|
18
|
|
17
|
|
||||
|
Asset Management
|
43
|
|
63
|
|
(32
|
)
|
|
1,290
|
|
1,203
|
|
7
|
|
|
27
|
|
25
|
|
||||
|
Corporate/Private Equity
(b)
|
(26
|
)
|
12
|
|
NM
|
|
|
579
|
|
1,229
|
|
(53
|
)
|
|
NM
|
|
NM
|
|
||||
|
Total
|
$
|
5,390
|
|
$
|
13,596
|
|
(60
|
)%
|
|
$
|
15,248
|
|
$
|
12,539
|
|
22
|
%
|
|
11
|
%
|
10
|
%
|
|
(a)
|
Represents reported results on a tax-equivalent basis.
|
|
(b)
|
Corporate/Private Equity includes an adjustment to offset IB’s inclusion of a credit allocation income/(expense) to TSS in total net revenue; TSS reports the credit allocation as a separate line on its income statement (not within total net revenue).
|
|
(c)
|
Pre-provision profit is total net revenue less noninterest expense. The Firm believes that this financial measure is useful in assessing the ability of a lending institution to generate income in excess of its provision for credit losses.
|
|
INVESTMENT BANK
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment banking fees
|
$
|
1,039
|
|
|
$
|
1,502
|
|
|
(31
|
)%
|
|
$
|
4,740
|
|
|
$
|
4,353
|
|
|
9
|
%
|
|
Principal transactions
|
2,253
|
|
|
1,129
|
|
|
100
|
|
|
7,960
|
|
|
7,165
|
|
|
11
|
|
||||
|
Lending- and deposit-related fees
|
210
|
|
|
205
|
|
|
2
|
|
|
642
|
|
|
610
|
|
|
5
|
|
||||
|
Asset management, administration and commissions
|
563
|
|
|
565
|
|
|
—
|
|
|
1,730
|
|
|
1,761
|
|
|
(2
|
)
|
||||
|
All other income
(a)
|
228
|
|
|
61
|
|
|
274
|
|
|
630
|
|
|
196
|
|
|
221
|
|
||||
|
Noninterest revenue
|
4,293
|
|
|
3,462
|
|
|
24
|
|
|
15,702
|
|
|
14,085
|
|
|
11
|
|
||||
|
Net interest income
|
2,076
|
|
|
1,891
|
|
|
10
|
|
|
6,214
|
|
|
5,919
|
|
|
5
|
|
||||
|
Total net revenue
(b)
|
6,369
|
|
|
5,353
|
|
|
19
|
|
|
21,916
|
|
|
20,004
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
54
|
|
|
(142
|
)
|
|
NM
|
|
|
(558
|
)
|
|
(929
|
)
|
|
40
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
1,850
|
|
|
2,031
|
|
|
(9
|
)
|
|
7,708
|
|
|
7,882
|
|
|
(2
|
)
|
||||
|
Noncompensation expense
|
1,949
|
|
|
1,673
|
|
|
16
|
|
|
5,439
|
|
|
5,182
|
|
|
5
|
|
||||
|
Total noninterest expense
|
3,799
|
|
|
3,704
|
|
|
3
|
|
|
13,147
|
|
|
13,064
|
|
|
1
|
|
||||
|
Income before income tax expense
|
2,516
|
|
|
1,791
|
|
|
40
|
|
|
9,327
|
|
|
7,869
|
|
|
19
|
|
||||
|
Income tax expense
|
880
|
|
|
505
|
|
|
74
|
|
|
3,264
|
|
|
2,731
|
|
|
20
|
|
||||
|
Net income
|
$
|
1,636
|
|
|
$
|
1,286
|
|
|
27
|
|
|
$
|
6,063
|
|
|
$
|
5,138
|
|
|
18
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
16
|
%
|
|
13
|
%
|
|
|
|
20
|
%
|
|
17
|
%
|
|
|
||||||
|
Return on assets
|
0.81
|
|
|
0.68
|
|
|
|
|
0.99
|
|
|
0.97
|
|
|
|
||||||
|
Overhead ratio
|
60
|
|
|
69
|
|
|
|
|
60
|
|
|
65
|
|
|
|
||||||
|
Compensation expense as a percentage of total net revenue
(c)
|
29
|
|
|
38
|
|
|
|
|
35
|
|
|
39
|
|
|
|
||||||
|
Revenue by business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment banking fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advisory
|
$
|
365
|
|
|
$
|
385
|
|
|
(5
|
)
|
|
$
|
1,395
|
|
|
$
|
1,045
|
|
|
33
|
|
|
Equity underwriting
|
178
|
|
|
333
|
|
|
(47
|
)
|
|
1,012
|
|
|
1,100
|
|
|
(8
|
)
|
||||
|
Debt underwriting
|
496
|
|
|
784
|
|
|
(37
|
)
|
|
2,333
|
|
|
2,208
|
|
|
6
|
|
||||
|
Total investment banking fees
|
1,039
|
|
|
1,502
|
|
|
(31
|
)
|
|
4,740
|
|
|
4,353
|
|
|
9
|
|
||||
|
Fixed income markets
(d)
|
3,328
|
|
|
3,123
|
|
|
7
|
|
|
12,846
|
|
|
12,150
|
|
|
6
|
|
||||
|
Equity markets
(e)
|
1,424
|
|
|
1,135
|
|
|
25
|
|
|
4,053
|
|
|
3,635
|
|
|
11
|
|
||||
|
Credit portfolio
(a)(f)
|
578
|
|
|
(407
|
)
|
|
NM
|
|
277
|
|
|
(134
|
)
|
|
NM
|
||||||
|
Total net revenue
|
$
|
6,369
|
|
|
$
|
5,353
|
|
|
19
|
|
|
$
|
21,916
|
|
|
$
|
20,004
|
|
|
10
|
|
|
(a)
|
IB manages traditional credit exposures related to Global Corporate Bank (“GCB”) on behalf of IB and TSS. Effective
January 1, 2011
, IB and TSS share the economics related to the Firm’s GCB clients. IB recognizes this sharing agreement within all other income. The prior-year period reflected the reimbursement from TSS for a portion of the total costs of managing the credit portfolio on behalf of TSS.
|
|
(b)
|
Total net revenue included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments as well as tax-exempt income from municipal bond investments of
$440 million
and
$390 million
for the
three
months ended
September 30, 2011
and
2010
, and
$1.4 billion
and
$1.2 billion
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(c)
|
The compensation expense as a percentage of total net revenue ratio for the
nine
months ended September 30, 2010, excluding the payroll tax expense related to the U.K. Bank Payroll Tax on certain compensation awarded from December 9, 2009, to April 5, 2010, to relevant banking employees, which is a non-GAAP financial measure, was 37%. IB excludes this tax from the ratio because it enables comparability between periods.
|
|
(d)
|
Fixed income markets primarily include revenue related to market-making across global fixed income markets, including foreign exchange, interest rate, credit and commodities markets.
|
|
(e)
|
Equity markets primarily include revenue related to market-making across global equity products, including cash instruments, derivatives, convertibles and Prime Services.
|
|
(f)
|
Credit portfolio revenue includes net interest income, fees and loan sale activity, as well as gains or losses on securities received as part of a loan restructuring, for IB’s credit portfolio. Credit portfolio revenue also includes the results of risk management related to the Firm's lending and derivative activities. See pages 74–75 of the Credit Risk Management section of this Form 10-Q for further discussion.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount and ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
$
|
58,163
|
|
|
$
|
51,299
|
|
|
13
|
%
|
|
$
|
58,163
|
|
|
$
|
51,299
|
|
|
13
|
%
|
|
Loans held-for-sale and loans at fair value
|
2,311
|
|
|
2,252
|
|
|
3
|
|
|
2,311
|
|
|
2,252
|
|
|
3
|
|
||||
|
Total loans
|
60,474
|
|
|
53,551
|
|
|
13
|
|
|
60,474
|
|
|
53,551
|
|
|
13
|
|
||||
|
Equity
|
40,000
|
|
|
40,000
|
|
|
—
|
|
|
40,000
|
|
|
40,000
|
|
|
—
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
803,667
|
|
|
$
|
746,926
|
|
|
8
|
|
|
$
|
820,239
|
|
|
$
|
711,277
|
|
|
15
|
|
|
Trading assets-debt and equity instruments
|
329,984
|
|
|
300,517
|
|
|
10
|
|
|
357,735
|
|
|
293,605
|
|
|
22
|
|
||||
|
Trading assets-derivative receivables
|
79,044
|
|
|
76,530
|
|
|
3
|
|
|
71,993
|
|
|
69,547
|
|
|
4
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
57,265
|
|
|
53,331
|
|
|
7
|
|
|
55,089
|
|
|
55,042
|
|
|
—
|
|
||||
|
Loans held-for-sale and loans at fair value
|
2,431
|
|
|
2,678
|
|
|
(9
|
)
|
|
3,468
|
|
|
3,118
|
|
|
11
|
|
||||
|
Total loans
|
59,696
|
|
|
56,009
|
|
|
7
|
|
|
58,557
|
|
|
58,160
|
|
|
1
|
|
||||
|
Adjusted assets
(b)
|
597,513
|
|
|
539,459
|
|
|
11
|
|
|
612,292
|
|
|
524,658
|
|
|
17
|
|
||||
|
Equity
|
40,000
|
|
|
40,000
|
|
|
—
|
|
|
40,000
|
|
|
40,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
26,615
|
|
|
26,373
|
|
|
1
|
|
|
26,615
|
|
|
26,373
|
|
|
1
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs/(recoveries)
|
$
|
(168
|
)
|
|
$
|
33
|
|
|
NM
|
|
|
$
|
(38
|
)
|
|
$
|
758
|
|
|
NM
|
|
|
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
(a)(c)
|
1,274
|
|
|
2,025
|
|
|
(37
|
)
|
|
1,274
|
|
|
2,025
|
|
|
(37
|
)
|
||||
|
Nonaccrual loans
held-for-sale and loans at fair value
|
150
|
|
|
361
|
|
|
(58
|
)
|
|
150
|
|
|
361
|
|
|
(58
|
)
|
||||
|
Total nonperforming loans
|
1,424
|
|
|
2,386
|
|
|
(40
|
)
|
|
1,424
|
|
|
2,386
|
|
|
(40
|
)
|
||||
|
Derivative receivables
|
7
|
|
|
255
|
|
|
(97
|
)
|
|
7
|
|
|
255
|
|
|
(97
|
)
|
||||
|
Assets acquired in loan satisfactions
|
77
|
|
|
148
|
|
|
(48
|
)
|
|
77
|
|
|
148
|
|
|
(48
|
)
|
||||
|
Total nonperforming assets
|
1,508
|
|
|
2,789
|
|
|
(46
|
)
|
|
1,508
|
|
|
2,789
|
|
|
(46
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
1,337
|
|
|
1,976
|
|
|
(32
|
)
|
|
1,337
|
|
|
1,976
|
|
|
(32
|
)
|
||||
|
Allowance for lending-related commitments
|
444
|
|
|
570
|
|
|
(22
|
)
|
|
444
|
|
|
570
|
|
|
(22
|
)
|
||||
|
Total allowance for credit losses
|
1,781
|
|
|
2,546
|
|
|
(30
|
)
|
|
1,781
|
|
|
2,546
|
|
|
(30
|
)
|
||||
|
Net charge-off/(recovery) rate
(a)(d)
|
(1.16
|
)%
|
|
0.25
|
%
|
|
|
|
(0.09
|
)%
|
|
1.84
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained
(a)(d)
|
2.30
|
|
|
3.85
|
|
|
|
|
2.30
|
|
|
3.85
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(a)(c)(d)
|
105
|
|
|
98
|
|
|
|
|
105
|
|
|
98
|
|
|
|
||||||
|
Nonaccrual loans to period-end loans
|
2.35
|
|
|
4.46
|
|
|
|
|
2.35
|
|
|
4.46
|
|
|
|
||||||
|
Market risk-average trading and credit portfolio VaR – 95% confidence level
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trading activities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income
|
$
|
48
|
|
|
$
|
72
|
|
|
(33
|
)
|
|
$
|
47
|
|
|
$
|
68
|
|
|
(31
|
)
|
|
Foreign exchange
|
10
|
|
|
9
|
|
|
11
|
|
|
10
|
|
|
11
|
|
|
(9
|
)
|
||||
|
Equities
|
19
|
|
|
21
|
|
|
(10
|
)
|
|
24
|
|
|
22
|
|
|
9
|
|
||||
|
Commodities and other
|
15
|
|
|
13
|
|
|
15
|
|
|
15
|
|
|
16
|
|
|
(6
|
)
|
||||
|
Diversification
(e)
|
(39
|
)
|
|
(38
|
)
|
|
(3
|
)
|
|
(38
|
)
|
|
(43
|
)
|
|
12
|
|
||||
|
Total trading VaR
(f)
|
53
|
|
|
77
|
|
|
(31
|
)
|
|
58
|
|
|
74
|
|
|
(22
|
)
|
||||
|
Credit portfolio VaR
(g)
|
38
|
|
|
30
|
|
|
27
|
|
|
30
|
|
|
25
|
|
|
20
|
|
||||
|
Diversification
(e)
|
(21
|
)
|
|
(8
|
)
|
|
(163
|
)
|
|
(11
|
)
|
|
(9
|
)
|
|
(22
|
)
|
||||
|
Total trading and credit portfolio VaR
|
$
|
70
|
|
|
$
|
99
|
|
|
(29
|
)
|
|
$
|
77
|
|
|
$
|
90
|
|
|
(14
|
)
|
|
(a)
|
Loans retained included credit portfolio loans, leveraged leases and other accrual loans, and excluded loans held-for-sale and loans at fair value.
|
|
(b)
|
Adjusted assets, a non-GAAP financial measure, equals total assets minus: (1) securities purchased under resale agreements and securities borrowed less securities sold, not yet purchased; (2) assets of consolidated variable interest entities (“VIEs”); (3) cash and securities segregated and on deposit for regulatory and other purposes; (4) goodwill and intangibles; and (5) securities received as collateral. The amount of adjusted assets is presented to assist the reader in comparing IB’s asset and capital levels to other investment banks in the securities industry. Asset-to-equity leverage ratios are commonly used as one measure to assess a company's capital adequacy. IB believes an adjusted asset amount that excludes the assets discussed above, which were considered to have a low risk profile, provides a more meaningful measure of balance sheet leverage in the securities industry.
|
|
(c)
|
Allowance for loan losses of
$320 million
and
$603 million
were held against these nonaccrual loans at
September 30, 2011
and
2010
, respectively.
|
|
(d)
|
Loans held-for-sale and loans at fair value were excluded when calculating the allowance coverage ratio and net charge-off rate.
|
|
(e)
|
Average value-at-risk (“VaR”) was less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves.
|
|
(f)
|
Trading VaR includes substantially all trading activities in IB, including the credit spread sensitivities of certain mortgage products and syndicated lending facilities that the Firm intends to distribute; however, particular risk parameters of certain products are not fully captured, for example, correlation risk. Trading VaR does not include the DVA taken on derivative and structured liabilities to reflect the credit quality of the Firm. See VaR discussion on pages 90–92 and the DVA sensitivity table on page 92 of this Form 10-Q for further details.
|
|
(g)
|
Credit portfolio VaR includes the derivative CVA, hedges of the CVA and mark-to-market (“MTM”) hedges of the retained loan portfolio, which are all reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not MTM.
|
|
|
Nine months ended
September 30, 2011
|
|
Full-year 2010
|
||||||||
|
Market shares and rankings
(a)
|
Market Share
|
|
|
Rankings
|
|
Market Share
|
|
|
Rankings
|
||
|
Global investment banking fees
(b)
|
8.4
|
|
%
|
|
#1
|
|
7.6
|
|
%
|
|
#1
|
|
Debt, equity and equity-related
|
|
|
|
|
|
|
|
|
|
||
|
Global
|
6.8
|
|
|
|
1
|
|
7.2
|
|
|
|
1
|
|
U.S.
|
11.2
|
|
|
|
1
|
|
11.1
|
|
|
|
1
|
|
Syndicated loans
|
|
|
|
|
|
|
|
|
|
||
|
Global
|
11.3
|
|
|
|
1
|
|
8.5
|
|
|
|
2
|
|
U.S.
|
21.6
|
|
|
|
1
|
|
19.1
|
|
|
|
2
|
|
Long-term debt
(c)
|
|
|
|
|
|
|
|
|
|
||
|
Global
|
6.8
|
|
|
|
1
|
|
7.2
|
|
|
|
2
|
|
U.S.
|
11.2
|
|
|
|
1
|
|
10.9
|
|
|
|
2
|
|
Equity and equity-related
|
|
|
|
|
|
|
|
|
|
||
|
Global
(d)
|
7.0
|
|
|
|
4
|
|
7.3
|
|
|
|
3
|
|
U.S.
|
12.3
|
|
|
|
1
|
|
13.1
|
|
|
|
2
|
|
Announced M&A
(e)
|
|
|
|
|
|
|
|
|
|
||
|
Global
|
22.4
|
|
|
|
2
|
|
16.2
|
|
|
|
4
|
|
U.S.
|
34.0
|
|
|
|
1
|
|
22.2
|
|
|
|
3
|
|
(a)
|
Source: Dealogic. Global Investment Banking fees reflects ranking of fees and market share. Remainder of rankings reflects transaction volume rank and market share.
|
|
(b)
|
Global Investment Banking fees exclude money market, short-term debt and shelf deals.
|
|
(c)
|
Long-term debt tables include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities (“ABS”) and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities.
|
|
(d)
|
Equity and equity-related rankings include rights offerings and Chinese A-Shares.
|
|
(e)
|
Global announced M&A is based on transaction value at announcement; all other rankings are based on transaction proceeds, with full credit to each book manager/equal if joint. Because of joint assignments, market share of all participants will add up to more than 100%. M&A for the nine months ended September 30,
2011
, and full-year
2010
reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking.
|
|
International metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Total net revenue
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
1,995
|
|
|
$
|
1,538
|
|
|
30
|
%
|
|
$
|
7,065
|
|
|
$
|
5,957
|
|
|
19
|
%
|
|
Asia/Pacific
|
948
|
|
|
993
|
|
|
(5
|
)
|
|
2,832
|
|
|
2,882
|
|
|
(2
|
)
|
||||
|
Latin America/Caribbean
|
175
|
|
|
167
|
|
|
5
|
|
|
839
|
|
|
725
|
|
|
16
|
|
||||
|
North America
|
3,251
|
|
|
2,655
|
|
|
22
|
|
|
11,180
|
|
|
10,440
|
|
|
7
|
|
||||
|
Total net revenue
|
$
|
6,369
|
|
|
$
|
5,353
|
|
|
19
|
|
|
$
|
21,916
|
|
|
$
|
20,004
|
|
|
10
|
|
|
Loans retained (period-end)
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
15,361
|
|
|
$
|
12,781
|
|
|
20
|
|
|
$
|
15,361
|
|
|
$
|
12,781
|
|
|
20
|
|
|
Asia/Pacific
|
6,892
|
|
|
5,595
|
|
|
23
|
|
|
6,892
|
|
|
5,595
|
|
|
23
|
|
||||
|
Latin America/Caribbean
|
3,222
|
|
|
1,545
|
|
|
109
|
|
|
3,222
|
|
|
1,545
|
|
|
109
|
|
||||
|
North America
|
32,688
|
|
|
31,378
|
|
|
4
|
|
|
32,688
|
|
|
31,378
|
|
|
4
|
|
||||
|
Total loans
|
$
|
58,163
|
|
|
$
|
51,299
|
|
|
13
|
|
|
$
|
58,163
|
|
|
$
|
51,299
|
|
|
13
|
|
|
(a)
|
Regional revenue is based primarily on the domicile of the client and/or location of the trading desk.
|
|
(b)
|
Includes retained loans based on the domicile of the customer. Excludes loans held-for-sale and loans at fair value.
|
|
RETAIL FINANCIAL SERVICES
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
833
|
|
|
$
|
743
|
|
|
12
|
%
|
|
$
|
2,382
|
|
|
$
|
2,333
|
|
|
2
|
%
|
|
Asset management, administration and commissions
|
513
|
|
|
441
|
|
|
16
|
|
|
1,497
|
|
|
1,322
|
|
|
13
|
|
||||
|
Mortgage fees and related income
|
1,380
|
|
|
705
|
|
|
96
|
|
|
1,991
|
|
|
2,246
|
|
|
(11
|
)
|
||||
|
Credit card income
|
611
|
|
|
502
|
|
|
22
|
|
|
1,720
|
|
|
1,431
|
|
|
20
|
|
||||
|
Other income
|
136
|
|
|
143
|
|
|
(5
|
)
|
|
378
|
|
|
452
|
|
|
(16
|
)
|
||||
|
Noninterest revenue
|
3,473
|
|
|
2,534
|
|
|
37
|
|
|
7,968
|
|
|
7,784
|
|
|
2
|
|
||||
|
Net interest income
|
4,062
|
|
|
4,280
|
|
|
(5
|
)
|
|
12,175
|
|
|
12,964
|
|
|
(6
|
)
|
||||
|
Total net revenue
(a)
|
7,535
|
|
|
6,814
|
|
|
11
|
|
|
20,143
|
|
|
20,748
|
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
1,027
|
|
|
1,397
|
|
|
(26
|
)
|
|
3,220
|
|
|
6,501
|
|
|
(50
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
2,101
|
|
|
1,825
|
|
|
15
|
|
|
5,914
|
|
|
5,256
|
|
|
13
|
|
||||
|
Noncompensation expense
|
2,404
|
|
|
2,276
|
|
|
6
|
|
|
8,642
|
|
|
6,548
|
|
|
32
|
|
||||
|
Amortization of intangibles
|
60
|
|
|
69
|
|
|
(13
|
)
|
|
180
|
|
|
208
|
|
|
(13
|
)
|
||||
|
Total noninterest expense
|
4,565
|
|
|
4,170
|
|
|
9
|
|
|
14,736
|
|
|
12,012
|
|
|
23
|
|
||||
|
Income before income tax expense
|
1,943
|
|
|
1,247
|
|
|
56
|
|
|
2,187
|
|
|
2,235
|
|
|
(2
|
)
|
||||
|
Income tax expense
|
782
|
|
|
531
|
|
|
47
|
|
|
1,042
|
|
|
966
|
|
|
8
|
|
||||
|
Net income
|
$
|
1,161
|
|
|
$
|
716
|
|
|
62
|
|
|
$
|
1,145
|
|
|
$
|
1,269
|
|
|
(10
|
)
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
18
|
%
|
|
12
|
%
|
|
|
|
6
|
%
|
|
7
|
%
|
|
|
||||||
|
Overhead ratio
|
61
|
|
|
61
|
|
|
|
|
73
|
|
|
58
|
|
|
|
||||||
|
Overhead ratio excluding core deposit intangibles
(b)
|
60
|
|
|
60
|
|
|
|
|
72
|
|
|
57
|
|
|
|
||||||
|
(a)
|
Total net revenue included tax-equivalent adjustments associated with tax-exempt loans to municipalities and other qualified entities of
$2 million
and
$2 million
for the three months ended
September 30, 2011
and
2010
, respectively, and $
5 million
and $
8 million
for the nine months ended
September 30, 2011
and
2010
, respectively.
|
|
(b)
|
RFS uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. The non-GAAP ratio excluded
Consumer & Business Banking
's CDI amortization expense related to prior business combination transactions of
$60 million
and
$69 million
for the three months ended
September 30, 2011
and
2010
, respectively, and
$180 million
and
$208 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount and ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
276,799
|
|
|
$
|
300,913
|
|
|
(8
|
)%
|
|
$
|
276,799
|
|
|
$
|
300,913
|
|
|
(8
|
)%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
235,572
|
|
|
260,647
|
|
|
(10
|
)
|
|
235,572
|
|
|
260,647
|
|
|
(10
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(a)
|
13,153
|
|
|
13,032
|
|
|
1
|
|
|
13,153
|
|
|
13,032
|
|
|
1
|
|
||||
|
Total loans
|
248,725
|
|
|
273,679
|
|
|
(9
|
)
|
|
248,725
|
|
|
273,679
|
|
|
(9
|
)
|
||||
|
Deposits
|
388,735
|
|
|
363,295
|
|
|
7
|
|
|
388,735
|
|
|
363,295
|
|
|
7
|
|
||||
|
Equity
|
25,000
|
|
|
24,600
|
|
|
2
|
|
|
25,000
|
|
|
24,600
|
|
|
2
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
283,443
|
|
|
$
|
309,523
|
|
|
(8
|
)
|
|
$
|
289,486
|
|
|
$
|
316,407
|
|
|
(9
|
)
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
238,273
|
|
|
264,467
|
|
|
(10
|
)
|
|
244,204
|
|
|
272,744
|
|
|
(10
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(a)
|
16,608
|
|
|
15,571
|
|
|
7
|
|
|
16,243
|
|
|
14,222
|
|
|
14
|
|
||||
|
Total loans
|
254,881
|
|
|
280,038
|
|
|
(9
|
)
|
|
260,447
|
|
|
286,966
|
|
|
(9
|
)
|
||||
|
Deposits
|
382,202
|
|
|
361,668
|
|
|
6
|
|
|
377,678
|
|
|
359,669
|
|
|
5
|
|
||||
|
Equity
|
25,000
|
|
|
24,600
|
|
|
2
|
|
|
25,000
|
|
|
24,600
|
|
|
2
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
128,992
|
|
|
114,440
|
|
|
13
|
|
|
128,992
|
|
|
114,440
|
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
1,027
|
|
|
$
|
1,397
|
|
|
(26
|
)
|
|
$
|
3,295
|
|
|
$
|
5,251
|
|
|
(37
|
)
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
|
7,579
|
|
|
9,601
|
|
|
(21
|
)
|
|
7,579
|
|
|
9,601
|
|
|
(21
|
)
|
||||
|
Nonaccrual loans held-for-sale and loans at fair value
|
132
|
|
|
166
|
|
|
(20
|
)
|
|
132
|
|
|
166
|
|
|
(20
|
)
|
||||
|
Total nonaccrual loans
(b)(c)(d)
|
7,711
|
|
|
9,767
|
|
|
(21
|
)
|
|
7,711
|
|
|
9,767
|
|
|
(21
|
)
|
||||
|
Nonperforming assets
(b)(c)(d)
|
8,576
|
|
|
11,155
|
|
|
(23
|
)
|
|
8,576
|
|
|
11,155
|
|
|
(23
|
)
|
||||
|
Allowance for loan losses
|
15,479
|
|
|
15,106
|
|
|
2
|
|
|
15,479
|
|
|
15,106
|
|
|
2
|
|
||||
|
Net charge-off rate
(e)
|
1.71
|
%
|
|
2.10
|
%
|
|
|
|
1.80
|
%
|
|
2.57
|
%
|
|
|
||||||
|
Net charge-off rate
excluding PCI loans
(e)(f)
|
2.39
|
|
|
2.94
|
|
|
|
|
2.53
|
|
|
3.61
|
|
|
|
||||||
|
Allowance for loan losses to ending loans retained
(e)
|
6.57
|
|
|
5.80
|
|
|
|
|
6.57
|
|
|
5.80
|
|
|
|
||||||
|
Allowance for loan losses to ending loans retained
excluding
PCI loans
(e)(f)
|
6.26
|
|
|
6.61
|
|
|
|
|
6.26
|
|
|
6.61
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(b)(e)(f)
|
139
|
|
|
128
|
|
|
|
|
139
|
|
|
128
|
|
|
|
||||||
|
Nonaccrual loans to total loans
|
3.10
|
|
|
3.57
|
|
|
|
|
3.10
|
|
|
3.57
|
|
|
|
||||||
|
Nonaccrual loans to total loans excluding PCI loans
(b)
|
4.25
|
|
|
4.91
|
|
|
|
|
4.25
|
|
|
4.91
|
|
|
|
||||||
|
(a)
|
Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. These loans totaled
$13.0 billion
and
$12.6 billion
at
September 30, 2011
and
2010
, respectively. Average balances of these loans totaled
$16.5 billion
and
$15.3 billion
for the three months ended
September 30, 2011
and
2010
, respectively, and $
16.1 billion
and $
14.0 billion
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(b)
|
Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of the individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.
|
|
(c)
|
Certain of these loans are classified as trading assets on the Consolidated Balance Sheets.
|
|
(d)
|
At
September 30, 2011
and
2010
, nonperforming assets excluded: (1)
mortgage loans insured by U.S. government agencies of
$9.5 billion
and
$9.2 billion
, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of
$2.4 billion
and
$1.7 billion
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages 136–157 of this
|
|
(e)
|
Loans held-for-sale and loans accounted for at fair value were excluded when calculating the allowance coverage ratio and the net charge-off rate.
|
|
(f)
|
Excludes the impact of PCI loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated management's estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of
$4.9 billion
and $
2.8 billion
was recorded for these loans at
September 30, 2011
and
2010
, respectively, which was also excluded from the applicable ratios. To date, no charge-offs have been recorded for these loans.
|
|
CONSUMER & BUSINESS BANKING
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Noninterest revenue
|
$
|
1,952
|
|
|
$
|
1,692
|
|
|
15
|
%
|
|
$
|
5,598
|
|
|
$
|
5,128
|
|
|
9
|
%
|
|
Net interest income
|
2,730
|
|
|
2,744
|
|
|
(1
|
)
|
|
8,095
|
|
|
8,191
|
|
|
(1
|
)
|
||||
|
Total net revenue
|
4,682
|
|
|
4,436
|
|
|
6
|
|
|
13,693
|
|
|
13,319
|
|
|
3
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
126
|
|
|
173
|
|
|
(27
|
)
|
|
287
|
|
|
561
|
|
|
(49
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
2,842
|
|
|
2,798
|
|
|
2
|
|
|
8,354
|
|
|
8,041
|
|
|
4
|
|
||||
|
Income before income tax expense
|
1,714
|
|
|
1,465
|
|
|
17
|
|
|
5,052
|
|
|
4,717
|
|
|
7
|
|
||||
|
Net income
|
$
|
1,023
|
|
|
$
|
839
|
|
|
22
|
|
|
$
|
3,014
|
|
|
$
|
2,700
|
|
|
12
|
|
|
Overhead ratio
|
61
|
%
|
|
63
|
%
|
|
|
|
61
|
%
|
|
60
|
%
|
|
|
||||||
|
Overhead ratio excluding core deposit intangibles
(a)
|
59
|
|
|
62
|
|
|
|
|
60
|
|
|
59
|
|
|
|
||||||
|
(a)
|
Consumer & Business Banking
uses the overhead ratio (excluding the amortization of CDI), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. The non-GAAP ratio excluded
Consumer & Business Banking
’s CDI amortization expense related to prior business combination transactions of
$60 million
and
$69 million
for the three months ended
September 30, 2011
and
2010
, respectively, and $
180 million
and $
208 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in billions, except ratios and where otherwise noted)
|
2011
|
|
|
2010
|
|
|
Change
|
|
2011
|
|
|
2010
|
|
|
Change
|
||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business banking origination volume (in millions)
|
$
|
1,440
|
|
|
$
|
1,126
|
|
|
28
|
%
|
|
$
|
4,438
|
|
|
$
|
3,253
|
|
|
36
|
%
|
|
End-of-period loans
|
17.3
|
|
|
16.6
|
|
|
4
|
|
|
17.3
|
|
|
16.6
|
|
|
4
|
|
||||
|
End-of-period deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Checking
|
142.1
|
|
|
124.2
|
|
|
14
|
|
|
142.1
|
|
|
124.2
|
|
|
14
|
|
||||
|
Savings
|
186.7
|
|
|
166.4
|
|
|
12
|
|
|
186.7
|
|
|
166.4
|
|
|
12
|
|
||||
|
Time and other
|
39.0
|
|
|
48.9
|
|
|
(20
|
)
|
|
39.0
|
|
|
48.9
|
|
|
(20
|
)
|
||||
|
Total end-of-period deposits
|
367.8
|
|
|
339.5
|
|
|
8
|
|
|
367.8
|
|
|
339.5
|
|
|
8
|
|
||||
|
Average loans
|
$
|
17.2
|
|
|
$
|
16.6
|
|
|
4
|
|
|
$
|
17.0
|
|
|
$
|
17.0
|
|
|
—
|
|
|
Average deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Checking
|
137.0
|
|
|
123.5
|
|
|
11
|
|
|
135.2
|
|
|
122.4
|
|
|
10
|
|
||||
|
Savings
|
184.6
|
|
|
166.2
|
|
|
11
|
|
|
180.2
|
|
|
165.3
|
|
|
9
|
|
||||
|
Time and other
|
40.6
|
|
|
49.9
|
|
|
(19
|
)
|
|
42.9
|
|
|
52.4
|
|
|
(18
|
)
|
||||
|
Total average deposits
|
362.2
|
|
|
339.6
|
|
|
7
|
|
|
358.3
|
|
|
340.1
|
|
|
5
|
|
||||
|
Deposit margin
|
2.82
|
%
|
|
3.04
|
%
|
|
|
|
2.85
|
%
|
|
3.01
|
%
|
|
|
||||||
|
Average assets
|
$
|
30.1
|
|
|
$
|
28.5
|
|
|
6
|
|
|
$
|
29.5
|
|
|
$
|
29.4
|
|
|
—
|
|
|
Credit data and quality statistics
(in millions, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
126
|
|
|
$
|
173
|
|
|
(27
|
)
|
|
$
|
362
|
|
|
$
|
561
|
|
|
(35
|
)
|
|
Net charge-off rate
|
2.91
|
%
|
|
4.13
|
%
|
|
|
|
2.85
|
%
|
|
4.41
|
%
|
|
|
||||||
|
Nonperforming assets
|
$
|
773
|
|
|
$
|
913
|
|
|
(15
|
)
|
|
$
|
773
|
|
|
$
|
913
|
|
|
(15
|
)
|
|
Retail branch business metrics
(in millions, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment sales volume
|
$
|
5,102
|
|
|
$
|
5,798
|
|
|
(12
|
)
|
|
$
|
18,020
|
|
|
$
|
17,510
|
|
|
3
|
|
|
Client investment assets
|
132,255
|
|
|
127,743
|
|
|
4
|
|
|
132,255
|
|
|
127,743
|
|
|
4
|
|
||||
|
% managed accounts
|
23
|
%
|
|
18
|
%
|
|
|
|
23
|
%
|
|
18
|
%
|
|
|
||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Branches
|
5,396
|
|
|
5,192
|
|
|
4
|
|
|
5,396
|
|
|
5,192
|
|
|
4
|
|
||||
|
Chase Private Client branch locations
|
139
|
|
|
16
|
|
|
NM
|
|
|
139
|
|
|
16
|
|
|
NM
|
|
||||
|
ATMs
|
16,708
|
|
|
15,815
|
|
|
6
|
|
|
16,708
|
|
|
15,815
|
|
|
6
|
|
||||
|
Personal bankers
|
24,205
|
|
|
21,438
|
|
|
13
|
|
|
24,205
|
|
|
21,438
|
|
|
13
|
|
||||
|
Sales specialists
|
7,891
|
|
|
7,123
|
|
|
11
|
|
|
7,891
|
|
|
7,123
|
|
|
11
|
|
||||
|
Active online customers (in thousands)
|
18,372
|
|
|
17,167
|
|
|
7
|
|
|
18,372
|
|
|
17,167
|
|
|
7
|
|
||||
|
Active mobile customers (in thousands)
|
7,266
|
|
|
4,600
|
|
|
58
|
|
|
7,266
|
|
|
4,600
|
|
|
58
|
|
||||
|
Chase Private Clients
|
11,711
|
|
|
3,890
|
|
|
201
|
|
|
11,711
|
|
|
3,890
|
|
|
201
|
|
||||
|
Checking accounts (in thousands)
|
26,541
|
|
|
27,014
|
|
|
(2
|
)
|
|
26,541
|
|
|
27,014
|
|
|
(2
|
)
|
||||
|
MORTGAGE PRODUCTION AND SERVICING
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
|
2010
|
|
|
Change
|
|
2011
|
|
|
2010
|
|
|
Change
|
||||||
|
Mortgage fees and related income
|
$
|
1,380
|
|
|
$
|
705
|
|
|
96
|
%
|
|
$
|
1,991
|
|
|
$
|
2,246
|
|
|
(11
|
)%
|
|
Other noninterest revenue
|
118
|
|
|
116
|
|
|
2
|
|
|
328
|
|
|
305
|
|
|
8
|
|
||||
|
Net interest income
|
204
|
|
|
232
|
|
|
(12
|
)
|
|
599
|
|
|
660
|
|
|
(9
|
)
|
||||
|
Total net revenue
|
1,702
|
|
|
1,053
|
|
|
62
|
|
|
2,918
|
|
|
3,211
|
|
|
(9
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
2
|
|
|
27
|
|
|
(93
|
)
|
|
4
|
|
|
46
|
|
|
(91
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
1,360
|
|
|
982
|
|
|
38
|
|
|
5,293
|
|
|
2,757
|
|
|
92
|
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
340
|
|
|
44
|
|
|
NM
|
|
|
(2,379
|
)
|
|
408
|
|
|
NM
|
|
||||
|
Net income/(loss)
|
$
|
205
|
|
|
$
|
25
|
|
|
NM
|
|
|
$
|
(1,574
|
)
|
|
$
|
239
|
|
|
NM
|
|
|
Overhead ratio
|
80
|
%
|
|
93
|
%
|
|
|
|
181
|
%
|
|
86
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Functional results
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production revenue
|
$
|
1,090
|
|
|
$
|
1,233
|
|
|
(12
|
)%
|
|
$
|
2,536
|
|
|
$
|
2,342
|
|
|
8
|
%
|
|
Production-related net interest & other income
|
213
|
|
|
216
|
|
|
(1
|
)
|
|
630
|
|
|
629
|
|
|
—
|
|
||||
|
Production-related revenue, excluding repurchase losses
|
1,303
|
|
|
1,449
|
|
|
(10
|
)
|
|
3,166
|
|
|
2,971
|
|
|
7
|
|
||||
|
Production expense
|
496
|
|
|
435
|
|
|
14
|
|
|
1,377
|
|
|
1,177
|
|
|
17
|
|
||||
|
Income, excluding repurchase losses
|
807
|
|
|
1,014
|
|
|
(20
|
)
|
|
1,789
|
|
|
1,794
|
|
|
—
|
|
||||
|
Repurchase losses
|
(314
|
)
|
|
(1,464
|
)
|
|
79
|
|
|
(957
|
)
|
|
(2,563
|
)
|
|
63
|
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
493
|
|
|
(450
|
)
|
|
NM
|
|
|
832
|
|
|
(769
|
)
|
|
NM
|
|
||||
|
Servicing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan servicing revenue
|
1,039
|
|
|
1,153
|
|
|
(10
|
)
|
|
3,102
|
|
|
3,446
|
|
|
(10
|
)
|
||||
|
Servicing-related net interest & other income
|
115
|
|
|
129
|
|
|
(11
|
)
|
|
300
|
|
|
325
|
|
|
(8
|
)
|
||||
|
Servicing-related revenue
|
1,154
|
|
|
1,282
|
|
|
(10
|
)
|
|
3,402
|
|
|
3,771
|
|
|
(10
|
)
|
||||
|
MSR asset amortization
|
(457
|
)
|
|
(604
|
)
|
|
24
|
|
|
(1,498
|
)
|
|
(1,829
|
)
|
|
18
|
|
||||
|
Servicing expense
(a)
|
866
|
|
|
574
|
|
|
51
|
|
|
3,920
|
|
|
1,626
|
|
|
141
|
|
||||
|
Income/(loss), excluding MSR risk management
|
(169
|
)
|
|
104
|
|
|
NM
|
|
|
(2,016
|
)
|
|
316
|
|
|
NM
|
|
||||
|
MSR risk management, incl. related net interest income/(expense)
(b)
|
16
|
|
|
390
|
|
|
(96
|
)
|
|
(1,195
|
)
|
|
861
|
|
|
NM
|
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
(153
|
)
|
|
494
|
|
|
NM
|
|
|
(3,211
|
)
|
|
1,177
|
|
|
NM
|
|
||||
|
Net income/(loss)
|
$
|
205
|
|
|
$
|
25
|
|
|
NM
|
|
|
$
|
(1,574
|
)
|
|
$
|
239
|
|
|
NM
|
|
|
(a)
|
Servicing expense includes both core and default servicing expense for all periods presented as well as
$1.7 billion
estimated litigation and other costs of foreclosure-related matters for the
nine
months ended
September 30, 2011
.
|
|
(b)
|
MSR risk management predominantly includes (a) changes in the MSR asset fair value due to changes in market interest rates and other modeled inputs and assumptions, and (b) changes in the value of the derivatives used to hedge the MSR asset. See Note 16 on pages 168–172 of this Form 10-Q for further information regarding changes in value of the MSR asset and related hedges.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in billions, except ratios and where otherwise noted)
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
||||
|
Selected balance sheet data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
End-of-period loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(a)(b)
|
$
|
14.8
|
|
|
$
|
13.8
|
|
|
7
|
%
|
|
$
|
14.8
|
|
|
$
|
13.8
|
|
|
7
|
%
|
|
Loans held-for-sale and loans at fair value
(c)
|
13.2
|
|
|
13.0
|
|
|
2
|
|
|
13.2
|
|
|
13.0
|
|
|
2
|
|
||||
|
Average loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(a)(d)
|
14.4
|
|
|
13.6
|
|
|
6
|
|
|
14.2
|
|
|
13.3
|
|
|
7
|
|
||||
|
Loans held-for-sale and loans at fair value
(c)
|
16.6
|
|
|
15.6
|
|
|
6
|
|
|
16.2
|
|
|
14.2
|
|
|
14
|
|
||||
|
Average assets
|
59.7
|
|
|
58.5
|
|
|
2
|
|
|
59.7
|
|
|
56.1
|
|
|
6
|
|
||||
|
Repurchase reserve (ending)
|
3.2
|
|
|
3.0
|
|
|
7
|
|
|
3.2
|
|
|
3.0
|
|
|
7
|
|
||||
|
Credit data and quality statistics
(in millions, except ratios)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
|
2
|
|
|
10
|
|
|
(80
|
)
|
|
4
|
|
|
29
|
|
|
(86
|
)
|
||||
|
Net charge-off rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(d)
|
0.06
|
%
|
|
0.30
|
%
|
|
|
|
0.04
|
%
|
|
0.30
|
%
|
|
|
||||||
|
30+ day delinquency rate
(b)(e)
|
3.35
|
|
|
3.40
|
|
|
|
|
3.35
|
|
|
3.40
|
|
|
|
||||||
|
Nonperforming assets
(f)
|
$
|
691
|
|
|
$
|
786
|
|
|
(12
|
)
|
|
$
|
691
|
|
|
$
|
786
|
|
|
(12
|
)
|
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Origination volume by channel
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
$
|
22.4
|
|
|
$
|
19.2
|
|
|
17
|
|
|
$
|
64.1
|
|
|
$
|
45.9
|
|
|
40
|
|
|
Wholesale
(g)
|
0.1
|
|
|
0.2
|
|
|
(50
|
)
|
|
0.4
|
|
|
1.0
|
|
|
(60
|
)
|
||||
|
Correspondent
(g)
|
13.4
|
|
|
19.1
|
|
|
(30
|
)
|
|
37.2
|
|
|
49.8
|
|
|
(25
|
)
|
||||
|
CNT (negotiated transactions)
|
0.9
|
|
|
2.4
|
|
|
(63
|
)
|
|
5.3
|
|
|
8.1
|
|
|
(35
|
)
|
||||
|
Total origination volume
|
$
|
36.8
|
|
|
$
|
40.9
|
|
|
(10
|
)
|
|
$
|
107.0
|
|
|
$
|
104.8
|
|
|
2
|
|
|
Application volume by channel
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
$
|
37.7
|
|
|
$
|
34.6
|
|
|
9
|
|
|
$
|
102.6
|
|
|
$
|
82.7
|
|
|
24
|
|
|
Wholesale
(g)
|
0.2
|
|
|
0.6
|
|
|
(67
|
)
|
|
0.8
|
|
|
2.0
|
|
|
(60
|
)
|
||||
|
Correspondent
(g)
|
20.2
|
|
|
30.7
|
|
|
(34
|
)
|
|
48.7
|
|
|
72.4
|
|
|
(33
|
)
|
||||
|
Total application volume
|
$
|
58.1
|
|
|
$
|
65.9
|
|
|
(12
|
)
|
|
$
|
152.1
|
|
|
$
|
157.1
|
|
|
(3
|
)
|
|
Third-party mortgage loans serviced (ending)
|
$
|
924.5
|
|
|
$
|
1,012.7
|
|
|
(9
|
)
|
|
$
|
924.5
|
|
|
$
|
1,012.7
|
|
|
(9
|
)
|
|
Third-party mortgage loans serviced (average)
|
931.4
|
|
|
1,028.6
|
|
|
(9
|
)
|
|
945.7
|
|
|
1,056.3
|
|
|
(10
|
)
|
||||
|
MSR net carrying value (ending)
(h)
|
7.8
|
|
|
10.3
|
|
|
(24
|
)
|
|
7.8
|
|
|
10.3
|
|
|
(24
|
)
|
||||
|
Ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending)
|
0.84
|
%
|
|
1.02
|
%
|
|
|
|
0.84
|
%
|
|
1.02
|
%
|
|
|
||||||
|
Ratio of annualized loan servicing revenue to third-party mortgage loans serviced (average)
|
0.44
|
|
|
0.44
|
|
|
|
|
0.44
|
|
|
0.44
|
|
|
|
||||||
|
MSR revenue multiple
(i)
|
1.91x
|
|
|
2.32x
|
|
|
|
|
1.91x
|
|
|
2.32x
|
|
|
|
||||||
|
(a)
|
Predominantly represents prime loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies. See further discussion of loans repurchased from Ginnie Mae pools in Mortgage repurchase liability on pages 53–56 of this Form 10-Q.
|
|
(b)
|
At
September 30, 2011
and
2010
, end-of-period loans owned included loans held-for-sale of
$131 million
and $
428 million
, respectively. No allowance for loan losses was recorded for these loans. These amounts were excluded when calculating the 30+ day delinquency rate.
|
|
(c)
|
Loans at fair value consist of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets. These loans totaled
$13.0 billion
and
$12.6 billion
at
September 30, 2011
and
2010
, respectively. Average balances of these loans totaled
$16.5 billion
and
$15.3 billion
for the three months ended
September 30, 2011
and
2010
, respectively, and $
16.1 billion
and
$14.0 billion
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(d)
|
Average loans owned included loans held-for-sale of $
108 million
and
$226 million
for the three months ended
September 30, 2011
and
2010
, respectively, and $
105 million
and
$210 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively. These amounts were excluded when calculating the net charge-off rate.
|
|
(e)
|
At
September 30, 2011
and
2010
, excludes mortgage loans insured by U.S. government agencies of
$10.5 billion
and
$10.2 billion
, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(f)
|
At
September 30, 2011
and
2010
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$9.5 billion
and
$9.2 billion
, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of
$2.4 billion
and $
1.7 billion
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(g)
|
Includes rural housing loans sourced through brokers and correspondents, which are underwritten under Rural Housing Services.
|
|
(h)
|
The fair value of the MSR asset decreased
$5.8 billion
during the
nine
months ended
September 30, 2011
. See Note 16 on pages 168–172 of this Form 10-Q for further information regarding changes in value of the MSR asset and related hedges.
|
|
(i)
|
Represents the ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending) divided by the ratio of annualized loan servicing revenue to third-party mortgage loans serviced (average).
|
|
REAL ESTATE PORTFOLIOS
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
|
2010
|
|
|
Change
|
|
2011
|
|
|
2010
|
|
|
Change
|
||||||
|
Noninterest revenue
|
$
|
23
|
|
|
$
|
21
|
|
|
10
|
%
|
|
$
|
51
|
|
|
$
|
105
|
|
|
(51
|
)%
|
|
Net interest income
|
1,128
|
|
|
1,304
|
|
|
(13
|
)
|
|
3,481
|
|
|
4,113
|
|
|
(15
|
)
|
||||
|
Total net revenue
|
1,151
|
|
|
1,325
|
|
|
(13
|
)
|
|
3,532
|
|
|
4,218
|
|
|
(16
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
899
|
|
|
1,197
|
|
|
(25
|
)
|
|
2,929
|
|
|
5,894
|
|
|
(50
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
363
|
|
|
390
|
|
|
(7
|
)
|
|
1,089
|
|
|
1,214
|
|
|
(10
|
)
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
(111
|
)
|
|
(262
|
)
|
|
58
|
|
|
(486
|
)
|
|
(2,890
|
)
|
|
83
|
|
||||
|
Net income/(loss)
|
$
|
(67
|
)
|
|
$
|
(148
|
)
|
|
55
|
|
|
$
|
(295
|
)
|
|
$
|
(1,670
|
)
|
|
82
|
|
|
Overhead ratio
|
32
|
%
|
|
29
|
%
|
|
|
|
|
31
|
%
|
|
29
|
%
|
|
|
|
||||
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in billions)
|
2011
|
|
|
2010
|
|
|
Change
|
|
2011
|
|
|
2010
|
|
|
Change
|
||||||
|
Loans excluding PCI
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
End-of-period loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
80.3
|
|
|
$
|
91.7
|
|
|
(12
|
)%
|
|
$
|
80.3
|
|
|
$
|
91.7
|
|
|
(12
|
)%
|
|
Prime mortgage, including option ARMs
|
45.5
|
|
|
51.3
|
|
|
(11
|
)
|
|
45.5
|
|
|
51.3
|
|
|
(11
|
)
|
||||
|
Subprime mortgage
|
10.0
|
|
|
12.0
|
|
|
(17
|
)
|
|
10.0
|
|
|
12.0
|
|
|
(17
|
)
|
||||
|
Other
|
0.7
|
|
|
0.9
|
|
|
(22
|
)
|
|
0.7
|
|
|
0.9
|
|
|
(22
|
)
|
||||
|
Total end-of-period loans owned
|
$
|
136.5
|
|
|
$
|
155.9
|
|
|
(12
|
)
|
|
$
|
136.5
|
|
|
$
|
155.9
|
|
|
(12
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
81.6
|
|
|
$
|
93.3
|
|
|
(13
|
)
|
|
$
|
84.1
|
|
|
$
|
96.4
|
|
|
(13
|
)
|
|
Prime mortgage, including option ARMs
|
46.2
|
|
|
52.2
|
|
|
(11
|
)
|
|
47.7
|
|
|
54.3
|
|
|
(12
|
)
|
||||
|
Subprime mortgage
|
10.3
|
|
|
12.3
|
|
|
(16
|
)
|
|
10.7
|
|
|
13.0
|
|
|
(18
|
)
|
||||
|
Other
|
0.7
|
|
|
1.0
|
|
|
(30
|
)
|
|
0.8
|
|
|
1.0
|
|
|
(20
|
)
|
||||
|
Total average loans owned
|
$
|
138.8
|
|
|
$
|
158.8
|
|
|
(13
|
)
|
|
$
|
143.3
|
|
|
$
|
164.7
|
|
|
(13
|
)
|
|
PCI loans
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
End-of-period loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
23.1
|
|
|
$
|
25.0
|
|
|
(8
|
)
|
|
$
|
23.1
|
|
|
$
|
25.0
|
|
|
(8
|
)
|
|
Prime mortgage
|
15.6
|
|
|
17.9
|
|
|
(13
|
)
|
|
15.6
|
|
|
17.9
|
|
|
(13
|
)
|
||||
|
Subprime mortgage
|
5.1
|
|
|
5.5
|
|
|
(7
|
)
|
|
5.1
|
|
|
5.5
|
|
|
(7
|
)
|
||||
|
Option ARMs
|
23.3
|
|
|
26.4
|
|
|
(12
|
)
|
|
23.3
|
|
|
26.4
|
|
|
(12
|
)
|
||||
|
Total end-of-period loans owned
|
$
|
67.1
|
|
|
$
|
74.8
|
|
|
(10
|
)
|
|
$
|
67.1
|
|
|
$
|
74.8
|
|
|
(10
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
23.3
|
|
|
$
|
25.2
|
|
|
(8
|
)
|
|
$
|
23.7
|
|
|
$
|
25.7
|
|
|
(8
|
)
|
|
Prime mortgage
|
15.9
|
|
|
18.2
|
|
|
(13
|
)
|
|
16.5
|
|
|
18.8
|
|
|
(12
|
)
|
||||
|
Subprime mortgage
|
5.1
|
|
|
5.6
|
|
|
(9
|
)
|
|
5.2
|
|
|
5.8
|
|
|
(10
|
)
|
||||
|
Option ARMs
|
23.7
|
|
|
26.7
|
|
|
(11
|
)
|
|
24.4
|
|
|
27.7
|
|
|
(12
|
)
|
||||
|
Total average loans owned
|
$
|
68.0
|
|
|
$
|
75.7
|
|
|
(10
|
)
|
|
$
|
69.8
|
|
|
$
|
78.0
|
|
|
(11
|
)
|
|
Total Real Estate Portfolios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
End-of-period loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
103.4
|
|
|
$
|
116.7
|
|
|
(11
|
)
|
|
$
|
103.4
|
|
|
$
|
116.7
|
|
|
(11
|
)
|
|
Prime mortgage, including option ARMs
|
84.4
|
|
|
95.6
|
|
|
(12
|
)
|
|
84.4
|
|
|
95.6
|
|
|
(12
|
)
|
||||
|
Subprime mortgage
|
15.1
|
|
|
17.5
|
|
|
(14
|
)
|
|
15.1
|
|
|
17.5
|
|
|
(14
|
)
|
||||
|
Other
|
0.7
|
|
|
0.9
|
|
|
(22
|
)
|
|
0.7
|
|
|
0.9
|
|
|
(22
|
)
|
||||
|
Total end-of-period loans owned
|
$
|
203.6
|
|
|
$
|
230.7
|
|
|
(12
|
)
|
|
$
|
203.6
|
|
|
$
|
230.7
|
|
|
(12
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
104.9
|
|
|
$
|
118.5
|
|
|
(11
|
)
|
|
$
|
107.8
|
|
|
$
|
122.1
|
|
|
(12
|
)
|
|
Prime mortgage, including option ARMs
|
85.8
|
|
|
97.1
|
|
|
(12
|
)
|
|
88.6
|
|
|
100.8
|
|
|
(12
|
)
|
||||
|
Subprime mortgage
|
15.4
|
|
|
17.9
|
|
|
(14
|
)
|
|
15.9
|
|
|
18.8
|
|
|
(15
|
)
|
||||
|
Other
|
0.7
|
|
|
1.0
|
|
|
(30
|
)
|
|
0.8
|
|
|
1.0
|
|
|
(20
|
)
|
||||
|
Total average loans owned
|
$
|
206.8
|
|
|
$
|
234.5
|
|
|
(12
|
)
|
|
$
|
213.1
|
|
|
$
|
242.7
|
|
|
(12
|
)
|
|
Average assets
|
$
|
193.7
|
|
|
$
|
222.5
|
|
|
(13
|
)
|
|
$
|
200.3
|
|
|
$
|
230.9
|
|
|
(13
|
)
|
|
Home equity origination volume
|
0.3
|
|
|
0.3
|
|
|
—
|
|
|
0.8
|
|
|
0.9
|
|
|
(11
|
)
|
||||
|
(a)
|
PCI loans represent loans acquired in the Washington Mutual transaction for which a deterioration in credit quality occurred between the origination date and JPMorgan Chase's acquisition date. These loans were initially recorded at fair value and accrete interest income over the estimated lives of the loans as long as cash flows are reasonably estimable, even if the underlying loans are contractually past due.
|
|
Credit data and quality statistics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Net charge-offs excluding PCI loans
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
581
|
|
|
$
|
730
|
|
|
(20
|
)%
|
|
$
|
1,893
|
|
|
$
|
2,652
|
|
|
(29
|
)%
|
|
Prime mortgage, including options ARMs
|
172
|
|
|
266
|
|
|
(35
|
)
|
|
531
|
|
|
1,015
|
|
|
(48
|
)
|
||||
|
Subprime mortgage
|
141
|
|
|
206
|
|
|
(32
|
)
|
|
483
|
|
|
945
|
|
|
(49
|
)
|
||||
|
Other
|
5
|
|
|
12
|
|
|
(58
|
)
|
|
22
|
|
|
49
|
|
|
(55
|
)
|
||||
|
Total net charge-offs
|
$
|
899
|
|
|
$
|
1,214
|
|
|
(26
|
)
|
|
$
|
2,929
|
|
|
$
|
4,661
|
|
|
(37
|
)
|
|
Net charge-off rate excluding PCI loans
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
2.82
|
%
|
|
3.10
|
%
|
|
|
|
3.01
|
%
|
|
3.68
|
%
|
|
|
||||||
|
Prime mortgage, including options ARMs
|
1.48
|
|
|
2.02
|
|
|
|
|
1.49
|
|
|
2.50
|
|
|
|
||||||
|
Subprime mortgage
|
5.43
|
|
|
6.64
|
|
|
|
|
6.04
|
|
|
9.72
|
|
|
|
||||||
|
Other
|
2.83
|
|
|
4.76
|
|
|
|
|
3.68
|
|
|
6.55
|
|
|
|
||||||
|
Total net charge-off rate excluding PCI loans
|
2.57
|
|
|
3.03
|
|
|
|
|
2.73
|
|
|
3.78
|
|
|
|
||||||
|
Net charge-off rate – reported:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
2.20
|
%
|
|
2.44
|
%
|
|
|
|
2.35
|
%
|
|
2.90
|
%
|
|
|
||||||
|
Prime mortgage, including options ARMs
|
0.80
|
|
|
1.09
|
|
|
|
|
0.80
|
|
|
1.35
|
|
|
|
||||||
|
Subprime mortgage
|
3.63
|
|
|
4.57
|
|
|
|
|
4.06
|
|
|
6.72
|
|
|
|
||||||
|
Other
|
2.83
|
|
|
4.76
|
|
|
|
|
3.68
|
|
|
6.55
|
|
|
|
||||||
|
Total net charge-off rate – reported
|
1.72
|
|
|
2.05
|
|
|
|
|
1.84
|
|
|
2.57
|
|
|
|
||||||
|
30+ day delinquency rate excluding PCI loans
(b)
|
5.80
|
%
|
|
6.77
|
%
|
|
|
|
5.80
|
%
|
|
6.77
|
%
|
|
|
||||||
|
Allowance for loan losses
|
$
|
14,659
|
|
|
$
|
14,111
|
|
|
4
|
|
|
$
|
14,659
|
|
|
$
|
14,111
|
|
|
4
|
|
|
Nonperforming assets
(c)
|
7,112
|
|
|
9,456
|
|
|
(25
|
)
|
|
7,112
|
|
|
9,456
|
|
|
(25
|
)
|
||||
|
Allowance for loan losses to ending loans retained
|
7.20
|
%
|
|
6.12
|
%
|
|
|
|
7.20
|
%
|
|
6.12
|
%
|
|
|
||||||
|
Allowance for loan losses to ending loans retained excluding PCI loans
(a)
|
7.12
|
|
|
7.25
|
|
|
|
|
7.12
|
|
|
7.25
|
|
|
|
||||||
|
(a)
|
Excludes the impact of PCI loans that were acquired as part of the Washington Mutual transaction. These loans were accounted for at fair value on the acquisition date, which incorporated management's estimate, as of that date, of credit losses over the remaining life of the portfolio. An allowance for loan losses of
$4.9 billion
and
$2.8 billion
was recorded for these loans at
September 30, 2011
and
2010
, respectively, which was also excluded from the applicable ratios. To date, no charge-offs have been recorded for these loans.
|
|
(b)
|
At
September 30, 2011
and
2010
, the delinquency rate for PCI loans was
24.44%
and
28.07
%, respectively.
|
|
(c)
|
Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of the individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.
|
|
CARD SERVICES & AUTO
|
|
Selected income statement data
(a)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit card income
|
$
|
1,053
|
|
|
$
|
864
|
|
|
22
|
%
|
|
$
|
3,074
|
|
|
$
|
2,586
|
|
|
19
|
%
|
|
All other income
|
201
|
|
|
196
|
|
|
3
|
|
|
533
|
|
|
587
|
|
|
(9
|
)
|
||||
|
Noninterest revenue
(b)
|
1,254
|
|
|
1,060
|
|
|
18
|
|
|
3,607
|
|
|
3,173
|
|
|
14
|
|
||||
|
Net interest income
|
3,521
|
|
|
4,025
|
|
|
(13
|
)
|
|
10,720
|
|
|
12,227
|
|
|
(12
|
)
|
||||
|
Total net revenue
|
4,775
|
|
|
5,085
|
|
|
(6
|
)
|
|
14,327
|
|
|
15,400
|
|
|
(7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
1,264
|
|
|
1,784
|
|
|
(29
|
)
|
|
2,561
|
|
|
7,861
|
|
|
(67
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
459
|
|
|
406
|
|
|
13
|
|
|
1,366
|
|
|
1,244
|
|
|
10
|
|
||||
|
Noncompensation expense
|
1,560
|
|
|
1,280
|
|
|
22
|
|
|
4,348
|
|
|
3,714
|
|
|
17
|
|
||||
|
Amortization of intangibles
|
96
|
|
|
106
|
|
|
(9
|
)
|
|
306
|
|
|
353
|
|
|
(13
|
)
|
||||
|
Total noninterest expense
(c)
|
2,115
|
|
|
1,792
|
|
|
18
|
|
|
6,020
|
|
|
5,311
|
|
|
13
|
|
||||
|
Income before income tax expense
|
1,396
|
|
|
1,509
|
|
|
(7
|
)
|
|
5,746
|
|
|
2,228
|
|
|
158
|
|
||||
|
Income tax expense
|
547
|
|
|
583
|
|
|
(6
|
)
|
|
2,253
|
|
|
904
|
|
|
149
|
|
||||
|
Net income
|
$
|
849
|
|
|
$
|
926
|
|
|
(8
|
)
|
|
$
|
3,493
|
|
|
$
|
1,324
|
|
|
164
|
|
|
Financial ratios
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
21
|
%
|
|
20
|
%
|
|
|
|
29
|
%
|
|
10
|
%
|
|
|
||||||
|
Overhead ratio
|
44
|
|
|
35
|
|
|
|
|
42
|
|
|
34
|
|
|
|
||||||
|
(a)
|
Effective
January 1, 2011
, the commercial card business that was previously in TSS was transferred to
Card
. There is no material impact on the financial data; prior-year periods were not revised.
|
|
(b)
|
Included Commercial Card noninterest revenue of
$76 million
and
$223 million
for the
three and nine
months ended
September 30, 2011
, respectively.
|
|
(c)
|
Included Commercial Card noninterest expense of
$76 million
and
$220 million
for the
three and nine
months ended
September 30, 2011
, respectively.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount, ratios and where otherwise noted)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
$
|
127,135
|
|
|
$
|
136,436
|
|
|
(7
|
)%
|
|
$
|
127,135
|
|
|
$
|
136,436
|
|
|
(7
|
)%
|
|
Auto
|
46,659
|
|
|
48,186
|
|
|
(3
|
)
|
|
46,659
|
|
|
48,186
|
|
|
(3
|
)
|
||||
|
Student
|
13,751
|
|
|
14,687
|
|
|
(6
|
)
|
|
13,751
|
|
|
14,687
|
|
|
(6
|
)
|
||||
|
Total loans
(b)
|
187,545
|
|
|
199,309
|
|
|
(6
|
)
|
|
187,545
|
|
|
199,309
|
|
|
(6
|
)
|
||||
|
Equity
|
16,000
|
|
|
18,400
|
|
|
(13
|
)
|
|
16,000
|
|
|
18,400
|
|
|
(13
|
)
|
||||
|
Selected balance sheet data (average)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
199,974
|
|
|
$
|
207,474
|
|
|
(4
|
)
|
|
$
|
200,803
|
|
|
$
|
215,653
|
|
|
(7
|
)
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
126,536
|
|
|
140,059
|
|
|
(10
|
)
|
|
128,015
|
|
|
147,326
|
|
|
(13
|
)
|
||||
|
Auto
|
46,549
|
|
|
47,726
|
|
|
(2
|
)
|
|
47,064
|
|
|
47,353
|
|
|
(1
|
)
|
||||
|
Student
|
13,865
|
|
|
14,824
|
|
|
(6
|
)
|
|
14,135
|
|
|
16,410
|
|
|
(14
|
)
|
||||
|
Total loans
(c)
|
186,950
|
|
|
202,609
|
|
|
(8
|
)
|
|
189,214
|
|
|
211,089
|
|
|
(10
|
)
|
||||
|
Equity
|
16,000
|
|
|
18,400
|
|
|
(13
|
)
|
|
16,000
|
|
|
18,400
|
|
|
(13
|
)
|
||||
|
Headcount
(d)
|
27,554
|
|
|
26,382
|
|
|
4
|
|
|
27,554
|
|
|
26,382
|
|
|
4
|
|
||||
|
Credit data and quality statistics
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
$
|
1,499
|
|
|
$
|
3,133
|
|
|
(52
|
)
|
|
$
|
5,535
|
|
|
$
|
11,366
|
|
|
(51
|
)
|
|
Auto
|
42
|
|
|
67
|
|
|
(37
|
)
|
|
108
|
|
|
227
|
|
|
(52
|
)
|
||||
|
Student
|
93
|
|
|
84
|
|
|
11
|
|
|
308
|
|
|
269
|
|
|
14
|
|
||||
|
Total net charge-offs
|
1,634
|
|
|
3,284
|
|
|
(50
|
)
|
|
5,951
|
|
|
11,862
|
|
|
(50
|
)
|
||||
|
Net charge-off rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(e)
|
4.70
|
%
|
|
8.87
|
%
|
|
|
|
5.83
|
%
|
|
10.31
|
%
|
|
|
||||||
|
Auto
|
0.36
|
|
|
0.56
|
|
|
|
|
0.31
|
|
|
0.64
|
|
|
|
||||||
|
Student
(f)
|
2.66
|
|
|
2.27
|
|
|
|
|
2.91
|
|
|
2.41
|
|
|
|
||||||
|
Total net charge-off rate
|
3.47
|
|
|
6.43
|
|
|
|
|
4.23
|
|
|
7.57
|
|
|
|
||||||
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount, ratios and where otherwise noted)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Delinquency rates
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
30+ day delinquency rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(g)
|
2.90
|
%
|
|
4.57
|
%
|
|
|
|
2.90
|
%
|
|
4.57
|
%
|
|
|
||||||
|
Auto
|
1.01
|
|
|
0.97
|
|
|
|
|
1.01
|
|
|
0.97
|
|
|
|
||||||
|
Student
(h)(i)
|
1.93
|
|
|
1.77
|
|
|
|
|
1.93
|
|
|
1.77
|
|
|
|
||||||
|
Total 30+ day delinquency rate
|
2.36
|
|
|
3.49
|
|
|
|
|
2.36
|
|
|
3.49
|
|
|
|
||||||
|
90+ day delinquency rate - Credit Card
(g)
|
1.43
|
|
|
2.41
|
|
|
|
|
1.43
|
|
|
2.41
|
|
|
|
||||||
|
Nonperforming assets
(j)
|
$
|
232
|
|
|
$
|
268
|
|
|
(13
|
)%
|
|
$
|
232
|
|
|
$
|
268
|
|
|
(13
|
)%
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
7,528
|
|
|
13,029
|
|
|
(42
|
)
|
|
7,528
|
|
|
13,029
|
|
|
(42
|
)
|
||||
|
Auto and Student
|
1,009
|
|
|
1,048
|
|
|
(4
|
)
|
|
1,009
|
|
|
1,048
|
|
|
(4
|
)
|
||||
|
Total allowance for loan losses
|
8,537
|
|
|
14,077
|
|
|
(39
|
)
|
|
8,537
|
|
|
14,077
|
|
|
(39
|
)
|
||||
|
Allowance for loan losses to period-end loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Credit Card
(g)
|
5.93
|
%
|
|
9.55
|
%
|
|
|
|
5.93
|
%
|
|
9.55
|
%
|
|
|
||||||
|
Auto and Student
(h)
|
1.67
|
|
|
1.67
|
|
|
|
|
1.67
|
|
|
1.67
|
|
|
|
||||||
|
Total allowance for loan losses to period-end loans
|
4.55
|
|
|
7.06
|
|
|
|
|
4.55
|
|
|
7.06
|
|
|
|
||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card, excluding Commercial Card
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales volume (in billions)
|
$
|
87.3
|
|
|
$
|
79.6
|
|
|
10
|
|
|
$
|
250.3
|
|
|
$
|
227.1
|
|
|
10
|
|
|
New accounts opened
|
2.0
|
|
|
2.7
|
|
|
(26
|
)
|
|
6.6
|
|
|
7.9
|
|
|
(16
|
)
|
||||
|
Open accounts
(k)
|
64.3
|
|
|
89.0
|
|
|
(28
|
)
|
|
64.3
|
|
|
89.0
|
|
|
(28
|
)
|
||||
|
Merchant Services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank card volume (in billions)
|
$
|
138.1
|
|
|
$
|
117.0
|
|
|
18
|
|
|
$
|
401.1
|
|
|
$
|
342.1
|
|
|
17
|
|
|
Total transactions (in billions)
|
6.1
|
|
|
5.2
|
|
|
17
|
|
|
17.6
|
|
|
14.9
|
|
|
18
|
|
||||
|
Auto and Student
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Origination volume (in billions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Auto
|
$
|
5.9
|
|
|
$
|
6.1
|
|
|
(3
|
)
|
|
$
|
16.1
|
|
|
$
|
18.2
|
|
|
(12
|
)
|
|
Student
|
0.1
|
|
|
0.2
|
|
|
(50
|
)
|
|
0.2
|
|
|
1.9
|
|
|
(89
|
)
|
||||
|
Supplemental information
(a)(l)(m)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Card Services, excluding Washington Mutual portfolio
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (period-end)
|
$
|
115,766
|
|
|
$
|
121,932
|
|
|
(5
|
)
|
|
$
|
115,766
|
|
|
$
|
121,932
|
|
|
(5
|
)
|
|
Average loans
|
114,940
|
|
|
124,933
|
|
|
(8
|
)
|
|
115,762
|
|
|
130,610
|
|
|
(11
|
)
|
||||
|
Net interest income
(n)
|
8.61
|
%
|
|
8.98
|
%
|
|
|
|
8.77
|
%
|
|
8.77
|
%
|
|
|
||||||
|
Net revenue
(n)
|
11.73
|
|
|
11.33
|
|
|
|
|
11.77
|
|
|
11.04
|
|
|
|
||||||
|
Risk adjusted margin
(n)(o)
|
8.93
|
|
|
6.76
|
|
|
|
|
9.32
|
|
|
4.41
|
|
|
|
||||||
|
Net charge-offs
|
$
|
1,242
|
|
|
$
|
2,539
|
|
|
(51
|
)
|
|
$
|
4,519
|
|
|
$
|
9,025
|
|
|
(50
|
)
|
|
Net charge-off rate
(p)
|
4.29
|
%
|
|
8.06
|
%
|
|
|
|
5.22
|
%
|
|
9.24
|
%
|
|
|
||||||
|
30+ day delinquency rate
(q)
|
2.62
|
|
|
4.13
|
|
|
|
|
2.62
|
|
|
4.13
|
|
|
|
||||||
|
90+ day delinquency rate
(q)
|
1.28
|
|
|
2.16
|
|
|
|
|
1.28
|
|
|
2.16
|
|
|
|
||||||
|
Card Services, excluding Washington Mutual and Commercial Card portfolios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (period-end)
|
$
|
114,207
|
|
|
$
|
121,932
|
|
|
(6
|
)
|
|
$
|
114,207
|
|
|
$
|
121,932
|
|
|
(6
|
)
|
|
Average loans
|
113,541
|
|
|
124,933
|
|
|
(9
|
)
|
|
114,425
|
|
|
130,610
|
|
|
(12
|
)
|
||||
|
Net interest income
(n)
|
8.79
|
%
|
|
8.98
|
%
|
|
|
|
8.94
|
%
|
|
8.77
|
%
|
|
|
||||||
|
Net revenue
(n)
|
11.68
|
|
|
11.33
|
|
|
|
|
11.71
|
|
|
11.04
|
|
|
|
||||||
|
Risk adjusted margin
(n)(o)
|
8.84
|
|
|
6.76
|
|
|
|
|
9.23
|
|
|
4.41
|
|
|
|
||||||
|
Net charge-offs
|
$
|
1,242
|
|
|
$
|
2,539
|
|
|
(51
|
)
|
|
$
|
4,518
|
|
|
$
|
9,025
|
|
|
(50
|
)
|
|
Net charge-off rate
(p)
|
4.34
|
%
|
|
8.06
|
%
|
|
|
|
5.28
|
%
|
|
9.24
|
%
|
|
|
||||||
|
30+ day delinquency rate
(q)(r)
|
2.64
|
|
|
4.13
|
|
|
|
|
2.64
|
|
|
4.13
|
|
|
|
||||||
|
90+ day delinquency rate
(q)(s)
|
1.30
|
|
|
2.16
|
|
|
|
|
1.30
|
|
|
2.16
|
|
|
|
||||||
|
(a)
|
Effective
January 1, 2011
, the commercial card business that was previously in TSS was transferred to
Card
. There is no material impact on the financial data; prior-year periods were not revised. The commercial card portfolio is excluded from business metrics and supplemental information where noted.
|
|
(b)
|
Total period-end loans included loans held-for-sale of
$94 million
and
$39 million
at
September 30, 2011
and 2010, respectively.
|
|
(c)
|
Total average loans included loans held-for-sale of
$1 million
and
$112 million
for the three months ended
September 30, 2011
and 2010, respectively, and
$1.1 billion
and
$1.5 billion
for the nine months ended
September 30, 2011
and 2010, respectively.
|
|
(d)
|
Headcount included 1,274 employees related to the transfer of the commercial card business from TSS to Card in the first quarter of
2011
.
|
|
(e)
|
Average loans included loans held-for-sale of
$1 million
and
$1.1 billion
for the three and nine months ended
September 30, 2011
, respectively. These amounts are excluded when calculating the net charge-off rate.
|
|
(f)
|
Average loans included loans held-for-sale of
$112 million
and
$1.5 billion
for the three and nine months ended September 30, 2010, respectively. These amounts are excluded when calculating the net charge-off rate.
|
|
(g)
|
Period-end loans included loans held-for-sale of
$94 million
at
September 30, 2011
. No allowance for loan losses was recorded for these loans. Loans held-
|
|
(h)
|
Period-end loans included loans held-for-sale of
$39 million
at September 30, 2010. This amount is excluded when calculating the allowance for loan losses to period-end loans and the 30+ day delinquency rate.
|
|
(i)
|
Excluded student loans insured by U.S. government agencies under the Federal Family Education Loan Program (
“
FFELP
”
) of
$995 million
and
$1.0 billion
at
September 30, 2011
and 2010, respectively, that are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
|
|
(j)
|
Nonperforming assets excluded student loans insured by U.S. government agencies under the FFELP of
$567 million
and
$572 million
at
September 30, 2011
and 2010, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
|
|
(k)
|
Reflects the impact of portfolio sales in the second quarter of 2011.
|
|
(l)
|
Supplemental information is provided for Card Services, excluding Washington Mutual and Commercial Card portfolios and including loans held-for-sale, which are non-GAAP financial measures, to provide more meaningful measures that enable comparability with prior periods.
|
|
(m)
|
For additional information on loan balances, delinquency rates, and net charge-off rates for the Washington Mutual portfolio, see Consumer credit portfolio, Credit Card, on page 86, and Note 13 on pages 155–157 of this Form 10-Q.
|
|
(n)
|
As a percentage of average loans.
|
|
(o)
|
Represents total net revenue less provision for credit losses.
|
|
(p)
|
Average loans included loans held-for-sale of
$1 million
and
$1.1 billion
for the three and nine months ended
September 30, 2011
, respectively. These amounts are included when calculating the net charge-off rate.
|
|
(q)
|
Period-end loans included loans held-for-sale of
$94 million
at
September 30, 2011
. This amount is included when calculating the delinquency rates.
|
|
(r)
|
At
September 30, 2011
and 2010, the 30+ day delinquent loans for Card Services, excluding Washington Mutual and Commercial Card portfolios, were
$3,016 million
and
$5,035 million
, respectively.
|
|
(s)
|
At
September 30, 2011
and 2010, the 90+ day delinquent loans for Card Services, excluding Washington Mutual and Commercial Card portfolios, were
$1,486 million
and
$2,630 million
, respectively.
|
|
COMMERCIAL BANKING
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
269
|
|
|
$
|
269
|
|
|
—
|
%
|
|
$
|
814
|
|
|
$
|
826
|
|
|
(1
|
)%
|
|
Asset management, administration and commissions
|
35
|
|
|
36
|
|
|
(3
|
)
|
|
104
|
|
|
109
|
|
|
(5
|
)
|
||||
|
All other income
(a)
|
220
|
|
|
242
|
|
|
(9
|
)
|
|
706
|
|
|
658
|
|
|
7
|
|
||||
|
Noninterest revenue
|
524
|
|
|
547
|
|
|
(4
|
)
|
|
1,624
|
|
|
1,593
|
|
|
2
|
|
||||
|
Net interest income
|
1,064
|
|
|
980
|
|
|
9
|
|
|
3,107
|
|
|
2,836
|
|
|
10
|
|
||||
|
Total net revenue
(b)
|
1,588
|
|
|
1,527
|
|
|
4
|
|
|
4,731
|
|
|
4,429
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
67
|
|
|
166
|
|
|
(60
|
)
|
|
168
|
|
|
145
|
|
|
16
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
229
|
|
|
210
|
|
|
9
|
|
|
671
|
|
|
612
|
|
|
10
|
|
||||
|
Noncompensation expense
|
337
|
|
|
341
|
|
|
(1
|
)
|
|
1,005
|
|
|
1,002
|
|
|
—
|
|
||||
|
Amortization of intangibles
|
7
|
|
|
9
|
|
|
(22
|
)
|
|
23
|
|
|
27
|
|
|
(15
|
)
|
||||
|
Total noninterest expense
|
573
|
|
|
560
|
|
|
2
|
|
|
1,699
|
|
|
1,641
|
|
|
4
|
|
||||
|
Income before income tax expense
|
948
|
|
|
801
|
|
|
18
|
|
|
2,864
|
|
|
2,643
|
|
|
8
|
|
||||
|
Income tax expense
|
377
|
|
|
330
|
|
|
14
|
|
|
1,140
|
|
|
1,089
|
|
|
5
|
|
||||
|
Net income
|
$
|
571
|
|
|
$
|
471
|
|
|
21
|
|
|
$
|
1,724
|
|
|
$
|
1,554
|
|
|
11
|
|
|
Revenue by product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending
(c)
|
$
|
857
|
|
|
$
|
693
|
|
|
24
|
|
|
$
|
2,574
|
|
|
$
|
2,000
|
|
|
29
|
|
|
Treasury services
(c)
|
572
|
|
|
670
|
|
|
(15
|
)
|
|
1,670
|
|
|
1,973
|
|
|
(15
|
)
|
||||
|
Investment banking
|
116
|
|
|
120
|
|
|
(3
|
)
|
|
378
|
|
|
340
|
|
|
11
|
|
||||
|
Other
|
43
|
|
|
44
|
|
|
(2
|
)
|
|
109
|
|
|
116
|
|
|
(6
|
)
|
||||
|
Total Commercial Banking revenue
|
$
|
1,588
|
|
|
$
|
1,527
|
|
|
4
|
|
|
$
|
4,731
|
|
|
$
|
4,429
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
IB revenue, gross
(d)
|
320
|
|
|
344
|
|
|
(7
|
)
|
|
1,071
|
|
|
988
|
|
|
8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
|
$
|
791
|
|
|
$
|
766
|
|
|
3
|
|
|
$
|
2,335
|
|
|
$
|
2,279
|
|
|
2
|
|
|
Commercial Term Lending
|
297
|
|
|
256
|
|
|
16
|
|
|
869
|
|
|
722
|
|
|
20
|
|
||||
|
Corporate Client Banking
(e)
|
306
|
|
|
304
|
|
|
1
|
|
|
935
|
|
|
852
|
|
|
10
|
|
||||
|
Real Estate Banking
|
104
|
|
|
118
|
|
|
(12
|
)
|
|
301
|
|
|
343
|
|
|
(12
|
)
|
||||
|
Other
|
90
|
|
|
83
|
|
|
8
|
|
|
291
|
|
|
233
|
|
|
25
|
|
||||
|
Total Commercial Banking revenue
|
$
|
1,588
|
|
|
$
|
1,527
|
|
|
4
|
|
|
$
|
4,731
|
|
|
$
|
4,429
|
|
|
7
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
28
|
%
|
|
23
|
%
|
|
|
|
29
|
%
|
|
26
|
%
|
|
|
||||||
|
Overhead ratio
|
36
|
|
|
37
|
|
|
|
|
36
|
|
|
37
|
|
|
|
||||||
|
(a)
|
CB client revenue from investment banking products and commercial card transactions is included in all other income.
|
|
(b)
|
Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income from municipal bond activity, totaling
$90 million
and
$59 million
for the
three
months ended
September 30, 2011
and
2010
, respectively; and
$222 million
and
$153 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(c)
|
Effective
January 1, 2011
, product revenue from commercial card and standby letters of credit transactions was included in lending. For the
three
and
nine
months ended
September 30, 2011
, the impact of the change was
$109 million
and
$330 million
, respectively. In prior-year periods, it was reported in treasury services.
|
|
(d)
|
Represents the total revenue related to investment banking products sold to CB clients.
|
|
(e)
|
Corporate Client Banking was known as Mid-Corporate Banking prior to
January 1, 2011
.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount and ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
$
|
106,834
|
|
|
$
|
97,738
|
|
|
9
|
%
|
|
$
|
106,834
|
|
|
$
|
97,738
|
|
|
9
|
%
|
|
Loans held-for-sale and loans at fair value
|
584
|
|
|
399
|
|
|
46
|
|
|
584
|
|
|
399
|
|
|
46
|
|
||||
|
Total loans
|
107,418
|
|
|
98,137
|
|
|
9
|
|
|
107,418
|
|
|
98,137
|
|
|
9
|
|
||||
|
Equity
|
8,000
|
|
|
8,000
|
|
|
—
|
|
|
8,000
|
|
|
8,000
|
|
|
—
|
|
||||
|
Selected balance sheet data (average):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
145,195
|
|
|
$
|
130,237
|
|
|
11
|
|
|
$
|
143,069
|
|
|
$
|
132,176
|
|
|
8
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
104,705
|
|
|
96,657
|
|
|
8
|
|
|
101,485
|
|
|
96,166
|
|
|
6
|
|
||||
|
Loans held-for-sale and loans at fair value
|
632
|
|
|
384
|
|
|
65
|
|
|
801
|
|
|
358
|
|
|
124
|
|
||||
|
Total loans
|
105,337
|
|
|
97,041
|
|
|
9
|
|
|
102,286
|
|
|
96,524
|
|
|
6
|
|
||||
|
Liability balances
|
180,275
|
|
|
137,853
|
|
|
31
|
|
|
166,503
|
|
|
135,939
|
|
|
22
|
|
||||
|
Equity
|
8,000
|
|
|
8,000
|
|
|
—
|
|
|
8,000
|
|
|
8,000
|
|
|
—
|
|
||||
|
Average loans by client segment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
|
$
|
41,540
|
|
|
$
|
35,299
|
|
|
18
|
|
|
$
|
39,932
|
|
|
$
|
34,552
|
|
|
16
|
|
|
Commercial Term Lending
|
38,198
|
|
|
37,509
|
|
|
2
|
|
|
37,914
|
|
|
36,513
|
|
|
4
|
|
||||
|
Corporate Client Banking
(a)
|
14,373
|
|
|
11,807
|
|
|
22
|
|
|
13,277
|
|
|
11,978
|
|
|
11
|
|
||||
|
Real Estate Banking
|
7,465
|
|
|
8,983
|
|
|
(17
|
)
|
|
7,512
|
|
|
9,740
|
|
|
(23
|
)
|
||||
|
Other
|
3,761
|
|
|
3,443
|
|
|
9
|
|
|
3,651
|
|
|
3,741
|
|
|
(2
|
)
|
||||
|
Total Commercial Banking loans
|
$
|
105,337
|
|
|
$
|
97,041
|
|
|
9
|
|
|
$
|
102,286
|
|
|
$
|
96,524
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
5,417
|
|
|
4,805
|
|
|
13
|
|
|
5,417
|
|
|
4,805
|
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit data and quality statistics:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
17
|
|
|
$
|
218
|
|
|
(92
|
)
|
|
$
|
88
|
|
|
$
|
623
|
|
|
(86
|
)
|
|
Nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
(b)
|
1,417
|
|
|
2,898
|
|
|
(51
|
)
|
|
1,417
|
|
|
2,898
|
|
|
(51
|
)
|
||||
|
Nonaccrual loans held-for-sale and loans held at fair value
|
26
|
|
|
48
|
|
|
(46
|
)
|
|
26
|
|
|
48
|
|
|
(46
|
)
|
||||
|
Total nonaccrual loans
|
1,443
|
|
|
2,946
|
|
|
(51
|
)
|
|
1,443
|
|
|
2,946
|
|
|
(51
|
)
|
||||
|
Assets acquired in loan satisfactions
|
168
|
|
|
281
|
|
|
(40
|
)
|
|
168
|
|
|
281
|
|
|
(40
|
)
|
||||
|
Total nonperforming assets
|
1,611
|
|
|
3,227
|
|
|
(50
|
)
|
|
1,611
|
|
|
3,227
|
|
|
(50
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
2,671
|
|
|
2,661
|
|
|
—
|
|
|
2,671
|
|
|
2,661
|
|
|
—
|
|
||||
|
Allowance for lending-related commitments
|
181
|
|
|
241
|
|
|
(25
|
)
|
|
181
|
|
|
241
|
|
|
(25
|
)
|
||||
|
Total allowance for credit losses
|
2,852
|
|
|
2,902
|
|
|
(2
|
)
|
|
2,852
|
|
|
2,902
|
|
|
(2
|
)
|
||||
|
Net charge-off rate
(c)
|
0.06
|
%
|
|
0.89
|
%
|
|
|
|
0.12
|
%
|
|
0.87
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
retained
(c)
|
2.50
|
|
|
2.72
|
|
|
|
|
2.50
|
|
|
2.72
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(b)(c)
|
188
|
|
|
92
|
|
|
|
|
188
|
|
|
92
|
|
|
|
||||||
|
Nonaccrual loans to total period-end loans
|
1.34
|
|
|
3.00
|
|
|
|
|
1.34
|
|
|
3.00
|
|
|
|
||||||
|
(a)
|
Corporate Client Banking was known as Mid-Corporate Banking prior to
January 1, 2011
.
|
|
(b)
|
Allowance for loan losses of
$257 million
and
$535 million
was held against nonaccrual loans retained at
September 30, 2011
and
2010
, respectively.
|
|
(c)
|
Loans held-for-sale and loans at fair value were excluded when calculating the allowance coverage ratios and net charge-off rate.
|
|
TREASURY & SECURITIES SERVICES
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount and ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
310
|
|
|
$
|
318
|
|
|
(3
|
)%
|
|
$
|
927
|
|
|
$
|
942
|
|
|
(2
|
)%
|
|
Asset management, administration and commissions
|
656
|
|
|
644
|
|
|
2
|
|
|
2,077
|
|
|
2,008
|
|
|
3
|
|
||||
|
All other income
|
141
|
|
|
210
|
|
|
(33
|
)
|
|
423
|
|
|
595
|
|
|
(29
|
)
|
||||
|
Noninterest revenue
|
1,107
|
|
|
1,172
|
|
|
(6
|
)
|
|
3,427
|
|
|
3,545
|
|
|
(3
|
)
|
||||
|
Net interest income
|
801
|
|
|
659
|
|
|
22
|
|
|
2,253
|
|
|
1,923
|
|
|
17
|
|
||||
|
Total net revenue
|
1,908
|
|
|
1,831
|
|
|
4
|
|
|
5,680
|
|
|
5,468
|
|
|
4
|
|
||||
|
Provision for credit losses
|
(20
|
)
|
|
(2
|
)
|
|
NM
|
|
(18
|
)
|
|
(57
|
)
|
|
68
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit allocation income/(expense)
(a)
|
9
|
|
|
(31
|
)
|
|
NM
|
|
68
|
|
|
(91
|
)
|
|
NM
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
718
|
|
|
701
|
|
|
2
|
|
|
2,152
|
|
|
2,055
|
|
|
5
|
|
||||
|
Noncompensation expense
|
728
|
|
|
693
|
|
|
5
|
|
|
2,094
|
|
|
2,027
|
|
|
3
|
|
||||
|
Amortization of intangibles
|
24
|
|
|
16
|
|
|
50
|
|
|
54
|
|
|
52
|
|
|
4
|
|
||||
|
Total noninterest expense
|
1,470
|
|
|
1,410
|
|
|
4
|
|
|
4,300
|
|
|
4,134
|
|
|
4
|
|
||||
|
Income before income tax expense
|
467
|
|
|
392
|
|
|
19
|
|
|
1,466
|
|
|
1,300
|
|
|
13
|
|
||||
|
Income tax expense
|
162
|
|
|
141
|
|
|
15
|
|
|
512
|
|
|
478
|
|
|
7
|
|
||||
|
Net income
|
$
|
305
|
|
|
$
|
251
|
|
|
22
|
|
|
$
|
954
|
|
|
$
|
822
|
|
|
16
|
|
|
Revenue by business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Treasury Services
|
$
|
969
|
|
|
$
|
937
|
|
|
3
|
|
|
$
|
2,790
|
|
|
$
|
2,745
|
|
|
2
|
|
|
Worldwide Securities Services
|
939
|
|
|
894
|
|
|
5
|
|
|
2,890
|
|
|
2,723
|
|
|
6
|
|
||||
|
Total net revenue
|
$
|
1,908
|
|
|
$
|
1,831
|
|
|
4
|
|
|
$
|
5,680
|
|
|
$
|
5,468
|
|
|
4
|
|
|
Revenue by geographic
region
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia/Pacific
|
$
|
321
|
|
|
$
|
256
|
|
|
25
|
|
|
$
|
896
|
|
|
$
|
708
|
|
|
27
|
|
|
Latin America/Caribbean
|
61
|
|
|
50
|
|
|
22
|
|
|
217
|
|
|
166
|
|
|
31
|
|
||||
|
Europe/Middle East/Africa
|
648
|
|
|
579
|
|
|
12
|
|
|
1,969
|
|
|
1,765
|
|
|
12
|
|
||||
|
North America
|
878
|
|
|
946
|
|
|
(7
|
)
|
|
2,598
|
|
|
2,829
|
|
|
(8
|
)
|
||||
|
Total net revenue
|
$
|
1,908
|
|
|
$
|
1,831
|
|
|
4
|
|
|
$
|
5,680
|
|
|
$
|
5,468
|
|
|
4
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
17
|
%
|
|
15
|
%
|
|
|
|
18
|
%
|
|
17
|
%
|
|
|
||||||
|
Overhead ratio
|
77
|
|
|
77
|
|
|
|
|
76
|
|
|
76
|
|
|
|
||||||
|
Pretax margin ratio
|
24
|
|
|
21
|
|
|
|
|
26
|
|
|
24
|
|
|
|
||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
(c)
|
$
|
36,389
|
|
|
$
|
26,899
|
|
|
35
|
|
|
$
|
36,389
|
|
|
$
|
26,899
|
|
|
35
|
|
|
Equity
|
7,000
|
|
|
6,500
|
|
|
8
|
|
|
7,000
|
|
|
6,500
|
|
|
8
|
|
||||
|
Trade finance loans by geographic region (period-end)
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asia/Pacific
|
$
|
16,918
|
|
|
$
|
10,238
|
|
|
65
|
|
|
$
|
16,918
|
|
|
$
|
10,238
|
|
|
65
|
|
|
Latin America/Caribbean
|
5,228
|
|
|
3,357
|
|
|
56
|
|
|
5,228
|
|
|
3,357
|
|
|
56
|
|
||||
|
Europe/Middle East/Africa
|
6,853
|
|
|
3,391
|
|
|
102
|
|
|
6,853
|
|
|
3,391
|
|
|
102
|
|
||||
|
North America
|
1,105
|
|
|
820
|
|
|
35
|
|
|
1,105
|
|
|
820
|
|
|
35
|
|
||||
|
Total finance loans
|
$
|
30,104
|
|
|
$
|
17,806
|
|
|
69
|
|
|
$
|
30,104
|
|
|
$
|
17,806
|
|
|
69
|
|
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
60,141
|
|
|
$
|
42,445
|
|
|
42
|
|
|
$
|
53,612
|
|
|
$
|
41,211
|
|
|
30
|
|
|
Loans
(c)
|
35,303
|
|
|
24,337
|
|
|
45
|
|
|
32,576
|
|
|
22,035
|
|
|
48
|
|
||||
|
Liability balances
|
341,107
|
|
|
242,517
|
|
|
41
|
|
|
303,504
|
|
|
245,684
|
|
|
24
|
|
||||
|
Equity
|
7,000
|
|
|
6,500
|
|
|
8
|
|
|
7,000
|
|
|
6,500
|
|
|
8
|
|
||||
|
Headcount
|
28,157
|
|
|
28,544
|
|
|
(1
|
)
|
|
28,157
|
|
|
28,544
|
|
|
(1
|
)
|
||||
|
(a)
|
IB manages traditional credit exposures related to GCB on behalf of IB and TSS. Effective
January 1, 2011
, IB and TSS share the economics related to the Firm’s GCB clients. Included within this allocation are net revenue, provision for credit losses, as well as expenses. The prior-year period reflected a reimbursement to IB for a portion of the total costs of managing the credit portfolio. IB recognizes this credit allocation as a component of all other income.
|
|
(b)
|
Revenue and trade finance loans are based on TSS management’s view of the domicile of clients.
|
|
(c)
|
Loan balances include trade finance loans, wholesale overdrafts and commercial card. Effective
January 1, 2011
, the commercial card loan business (of approximately
$1.2 billion
) that was previously in TSS was transferred to
Card
. There is no material impact on the financial data; the prior-year period was not revised.
|
|
Selected metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
TSS firmwide disclosures
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Treasury Services revenue – reported
|
$
|
969
|
|
|
$
|
937
|
|
|
3
|
%
|
|
$
|
2,790
|
|
|
$
|
2,745
|
|
|
2
|
%
|
|
Treasury Services revenue reported in CB
(a)
|
572
|
|
|
670
|
|
|
(15
|
)
|
|
1,670
|
|
|
1,973
|
|
|
(15
|
)
|
||||
|
Treasury Services revenue reported in other lines of business
|
68
|
|
|
64
|
|
|
6
|
|
|
196
|
|
|
182
|
|
|
8
|
|
||||
|
Treasury Services firmwide revenue
(b)
|
1,609
|
|
|
1,671
|
|
|
(4
|
)
|
|
4,656
|
|
|
4,900
|
|
|
(5
|
)
|
||||
|
Worldwide Securities Services revenue
|
939
|
|
|
894
|
|
|
5
|
|
|
2,890
|
|
|
2,723
|
|
|
6
|
|
||||
|
Treasury & Securities Services firmwide revenue
(b)
|
$
|
2,548
|
|
|
$
|
2,565
|
|
|
(1
|
)
|
|
$
|
7,546
|
|
|
$
|
7,623
|
|
|
(1
|
)
|
|
Treasury Services firmwide liability balances (average)
(c)
|
414,485
|
|
|
302,921
|
|
|
37
|
|
|
376,661
|
|
|
303,742
|
|
|
24
|
|
||||
|
Treasury & Securities Services firmwide liability balances (average)
(c)
|
521,383
|
|
|
380,370
|
|
|
37
|
|
|
470,008
|
|
|
381,623
|
|
|
23
|
|
||||
|
TSS firmwide financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Treasury Services firmwide overhead ratio
(a)(d)
|
56
|
%
|
|
55
|
%
|
|
|
|
57
|
%
|
|
55
|
%
|
|
|
||||||
|
Treasury & Securities Services firmwide overhead ratio
(a)(d)
|
67
|
|
|
65
|
|
|
|
|
67
|
|
|
65
|
|
|
|
||||||
|
Firmwide business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets under custody (in billions)
|
$
|
16,250
|
|
|
$
|
15,863
|
|
|
2
|
|
|
$
|
16,250
|
|
|
$
|
15,863
|
|
|
2
|
|
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S.$ ACH transactions originated
|
972
|
|
|
978
|
|
|
(1
|
)
|
|
2,923
|
|
|
2,897
|
|
|
1
|
|
||||
|
Total U.S.$ clearing volume (in thousands)
|
33,117
|
|
|
30,779
|
|
|
8
|
|
|
96,362
|
|
|
89,979
|
|
|
7
|
|
||||
|
International electronic funds transfer volume (in thousands)
(e)
|
62,718
|
|
|
57,333
|
|
|
9
|
|
|
186,868
|
|
|
171,571
|
|
|
9
|
|
||||
|
Wholesale check volume
|
601
|
|
|
531
|
|
|
13
|
|
|
1,741
|
|
|
1,535
|
|
|
13
|
|
||||
|
Wholesale cards issued (in thousands)
(f)
|
24,288
|
|
|
28,404
|
|
|
(14
|
)
|
|
24,288
|
|
|
28,404
|
|
|
(14
|
)
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
—
|
|
|
$
|
1
|
|
|
NM
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
NM
|
|
|
Nonaccrual loans
|
3
|
|
|
14
|
|
|
(79
|
)
|
|
3
|
|
|
14
|
|
|
(79
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
49
|
|
|
54
|
|
|
(9
|
)
|
|
49
|
|
|
54
|
|
|
(9
|
)
|
||||
|
Allowance for lending-related commitments
|
46
|
|
|
52
|
|
|
(12
|
)
|
|
46
|
|
|
52
|
|
|
(12
|
)
|
||||
|
Total allowance for credit losses
|
95
|
|
|
106
|
|
|
(10
|
)
|
|
95
|
|
|
106
|
|
|
(10
|
)
|
||||
|
Net charge-off rate
|
—
|
%
|
|
0.02
|
%
|
|
|
|
—
|
%
|
|
0.01
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
|
0.14
|
|
|
0.20
|
|
|
|
|
0.14
|
|
|
0.20
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans
|
NM
|
|
386
|
|
|
|
|
NM
|
|
386
|
|
|
|
||||||||
|
Nonaccrual loans to period-end loans
|
0.01
|
|
|
0.05
|
|
|
|
|
0.01
|
|
|
0.05
|
|
|
|
||||||
|
(a)
|
Effective
January 1, 2011
, certain CB revenues were excluded in the TS firmwide metrics; they are instead directly captured within CB’s lending revenue by product. The impact of this change was
$109 million
for the three months ended
September 30, 2011
, and
$330 million
for the
nine
months ended
September 30, 2011
. In previous periods, these revenues were included in CB’s treasury services revenue by product.
|
|
(b)
|
TSS firmwide revenue includes foreign exchange (“FX”) revenue recorded in TSS and FX revenue associated with TSS customers who are FX customers of IB. However, some of the FX revenue associated with TSS customers who are FX customers of IB is not included in TS and TSS firmwide revenue. The total FX revenue generated was
$179 million
and
$143 million
for the three months ended
September 30, 2011
and
2010
, respectively, and
$504 million
and
$455 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(c)
|
Firmwide liability balances include liability balances recorded in CB.
|
|
(d)
|
Overhead ratios have been calculated based on firmwide revenue and TSS and TS expense, respectively, including those allocated to certain other lines of business. FX revenue and expense recorded in IB for TSS-related FX activity are not included in this ratio.
|
|
(e)
|
International electronic funds transfer includes non-U.S. dollar Automated Clearing House (“ACH”) and clearing volume.
|
|
(f)
|
Wholesale cards issued and outstanding include U.S. domestic commercial, stored value, prepaid and government electronic benefit card products. Effective
January 1, 2011
, the commercial card portfolio was transferred from TSS to
Card
.
|
|
ASSET MANAGEMENT
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset management, administration and commissions
|
$
|
1,617
|
|
|
$
|
1,498
|
|
|
8
|
%
|
|
$
|
5,142
|
|
|
$
|
4,528
|
|
|
14
|
%
|
|
All other income
|
281
|
|
|
282
|
|
|
—
|
|
|
915
|
|
|
725
|
|
|
26
|
|
||||
|
Noninterest revenue
|
1,898
|
|
|
1,780
|
|
|
7
|
|
|
6,057
|
|
|
5,253
|
|
|
15
|
|
||||
|
Net interest income
|
418
|
|
|
392
|
|
|
7
|
|
|
1,202
|
|
|
1,118
|
|
|
8
|
|
||||
|
Total net revenue
|
2,316
|
|
|
2,172
|
|
|
7
|
|
|
7,259
|
|
|
6,371
|
|
|
14
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
26
|
|
|
23
|
|
|
13
|
|
|
43
|
|
|
63
|
|
|
(32
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
999
|
|
|
914
|
|
|
9
|
|
|
3,106
|
|
|
2,685
|
|
|
16
|
|
||||
|
Noncompensation expense
|
775
|
|
|
557
|
|
|
39
|
|
|
2,078
|
|
|
1,598
|
|
|
30
|
|
||||
|
Amortization of intangibles
|
22
|
|
|
17
|
|
|
29
|
|
|
66
|
|
|
52
|
|
|
27
|
|
||||
|
Total noninterest expense
|
1,796
|
|
|
1,488
|
|
|
21
|
|
|
5,250
|
|
|
4,335
|
|
|
21
|
|
||||
|
Income before income tax expense
|
494
|
|
|
661
|
|
|
(25
|
)
|
|
1,966
|
|
|
1,973
|
|
|
—
|
|
||||
|
Income tax expense
|
109
|
|
|
241
|
|
|
(55
|
)
|
|
676
|
|
|
770
|
|
|
(12
|
)
|
||||
|
Net income
|
$
|
385
|
|
|
$
|
420
|
|
|
(8
|
)
|
|
$
|
1,290
|
|
|
$
|
1,203
|
|
|
7
|
|
|
Revenue by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private Banking
|
$
|
1,298
|
|
|
$
|
1,181
|
|
|
10
|
|
|
$
|
3,904
|
|
|
$
|
3,484
|
|
|
12
|
|
|
Institutional
|
455
|
|
|
506
|
|
|
(10
|
)
|
|
1,708
|
|
|
1,505
|
|
|
13
|
|
||||
|
Retail
|
563
|
|
|
485
|
|
|
16
|
|
|
1,647
|
|
|
1,382
|
|
|
19
|
|
||||
|
Total net revenue
|
$
|
2,316
|
|
|
$
|
2,172
|
|
|
7
|
|
|
$
|
7,259
|
|
|
$
|
6,371
|
|
|
14
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
24
|
%
|
|
26
|
%
|
|
|
|
27
|
%
|
|
25
|
%
|
|
|
||||||
|
Overhead ratio
|
78
|
|
|
69
|
|
|
|
|
72
|
|
|
68
|
|
|
|
||||||
|
Pretax margin ratio
|
21
|
|
|
30
|
|
|
|
|
27
|
|
|
31
|
|
|
|
||||||
|
Business metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount, ranking data and where otherwise noted)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Client advisors
(a)
|
2,418
|
|
|
2,244
|
|
|
8
|
%
|
|
2,418
|
|
|
2,244
|
|
|
8
|
%
|
||||
|
Retirement planning services participants (in thousands)
|
1,755
|
|
|
1,665
|
|
|
5
|
|
|
1,755
|
|
|
1,665
|
|
|
5
|
|
||||
|
JPMorgan Securities brokers
|
446
|
|
|
419
|
|
|
6
|
|
|
446
|
|
|
419
|
|
|
6
|
|
||||
|
% of customer assets in 4 & 5 Star Funds
(b)
|
47
|
%
|
|
42
|
%
|
|
12
|
|
|
47
|
%
|
|
42
|
%
|
|
12
|
|
||||
|
% of AUM in 1
st
and 2
nd
quartiles:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1 year
|
49
|
%
|
|
67
|
%
|
|
(27
|
)
|
|
49
|
%
|
|
67
|
%
|
|
(27
|
)
|
||||
|
3 years
|
73
|
%
|
|
65
|
%
|
|
12
|
|
|
73
|
%
|
|
65
|
%
|
|
12
|
|
||||
|
5 years
|
77
|
%
|
|
74
|
%
|
|
4
|
|
|
77
|
%
|
|
74
|
%
|
|
4
|
|
||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans
|
$
|
54,178
|
|
|
$
|
41,408
|
|
|
31
|
|
|
$
|
54,178
|
|
|
$
|
41,408
|
|
|
31
|
|
|
Equity
|
6,500
|
|
|
6,500
|
|
|
—
|
|
|
6,500
|
|
|
6,500
|
|
|
—
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
78,669
|
|
|
$
|
64,911
|
|
|
21
|
|
|
$
|
73,967
|
|
|
$
|
63,629
|
|
|
16
|
|
|
Loans
|
52,652
|
|
|
39,417
|
|
|
34
|
|
|
48,840
|
|
|
37,819
|
|
|
29
|
|
||||
|
Deposits
|
111,090
|
|
|
87,841
|
|
|
26
|
|
|
101,341
|
|
|
85,012
|
|
|
19
|
|
||||
|
Equity
|
6,500
|
|
|
6,500
|
|
|
—
|
|
|
6,500
|
|
|
6,500
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
18,084
|
|
|
16,510
|
|
|
10
|
|
|
18,084
|
|
|
16,510
|
|
|
10
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
—
|
|
|
$
|
13
|
|
|
NM
|
|
|
$
|
44
|
|
|
$
|
68
|
|
|
(35
|
)
|
|
Nonaccrual loans
|
311
|
|
|
294
|
|
|
6
|
|
|
311
|
|
|
294
|
|
|
6
|
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
240
|
|
|
257
|
|
|
(7
|
)
|
|
240
|
|
|
257
|
|
|
(7
|
)
|
||||
|
Allowance for lending-related commitments
|
9
|
|
|
3
|
|
|
200
|
|
|
9
|
|
|
3
|
|
|
200
|
|
||||
|
Total allowance for credit losses
|
249
|
|
|
260
|
|
|
(4
|
)
|
|
249
|
|
|
260
|
|
|
(4
|
)
|
||||
|
Net charge-off rate
|
—
|
%
|
|
0.13
|
%
|
|
|
|
0.12
|
%
|
|
0.24
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
|
0.44
|
|
|
0.62
|
|
|
|
|
0.44
|
|
|
0.62
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans
|
77
|
|
|
87
|
|
|
|
|
77
|
|
|
87
|
|
|
|
||||||
|
Nonaccrual loans to period-end loans
|
0.57
|
|
|
0.71
|
|
|
|
|
0.57
|
|
|
0.71
|
|
|
|
||||||
|
(a)
|
Effective
January 1, 2011
, the methodology used to determine client advisors was revised. Prior periods have been revised.
|
|
(b)
|
Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan.
|
|
(c)
|
Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan.
|
|
ASSETS UNDER SUPERVISION
(a)
(in billions)
|
|
|
|
|
|
|
|||||
|
As of the quarter ended September 30,
|
|
2011
|
|
|
2010
|
|
|
Change
|
|||
|
Assets by asset class
|
|
|
|
|
|
|
|
||||
|
Liquidity
|
|
$
|
464
|
|
|
$
|
521
|
|
|
(11
|
)%
|
|
Fixed income
|
|
321
|
|
|
277
|
|
|
16
|
|
||
|
Equity and multi-asset
|
|
356
|
|
|
362
|
|
|
(2
|
)
|
||
|
Alternatives
|
|
113
|
|
|
97
|
|
|
16
|
|
||
|
Total assets under management
|
|
1,254
|
|
|
1,257
|
|
|
—
|
|
||
|
Custody/brokerage/administration/deposits
|
|
552
|
|
|
513
|
|
|
8
|
|
||
|
Total assets under supervision
|
|
$
|
1,806
|
|
|
$
|
1,770
|
|
|
2
|
|
|
Assets by client segment
|
|
|
|
|
|
|
|||||
|
Private Banking
|
|
$
|
276
|
|
|
$
|
276
|
|
|
—
|
|
|
Institutional
(b)
|
|
673
|
|
|
696
|
|
|
(3
|
)
|
||
|
Retail
(b)
|
|
305
|
|
|
285
|
|
|
7
|
|
||
|
Total assets under management
|
|
$
|
1,254
|
|
|
$
|
1,257
|
|
|
—
|
|
|
Private Banking
|
|
$
|
738
|
|
|
$
|
698
|
|
|
6
|
|
|
Institutional
(b)
|
|
674
|
|
|
697
|
|
|
(3
|
)
|
||
|
Retail
(b)
|
|
394
|
|
|
375
|
|
|
5
|
|
||
|
Total assets under supervision
|
|
$
|
1,806
|
|
|
$
|
1,770
|
|
|
2
|
|
|
Mutual fund assets by asset class
|
|
|
|
|
|
|
|||||
|
Liquidity
|
|
$
|
409
|
|
|
$
|
466
|
|
|
(12
|
)
|
|
Fixed income
|
|
101
|
|
|
88
|
|
|
15
|
|
||
|
Equity and multi-asset
|
|
139
|
|
|
151
|
|
|
(8
|
)
|
||
|
Alternatives
|
|
8
|
|
|
7
|
|
|
14
|
|
||
|
Total mutual fund assets
|
|
$
|
657
|
|
|
$
|
712
|
|
|
(8
|
)
|
|
(a)
|
Excludes assets under management of American Century Companies, Inc., in which the Firm sold its ownership interest on August 31, 2011. The Firm previously had an ownership interest of
41%
at September 30,
2010
.
|
|
(b)
|
In the second quarter of 2011, the client hierarchy used to determine asset classification was revised, and the prior-year periods have been revised.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in billions)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Assets under management rollforward
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
1,342
|
|
|
$
|
1,161
|
|
|
$
|
1,298
|
|
|
$
|
1,249
|
|
|
Net asset flows:
|
|
|
|
|
|
|
|
|
||||||||
|
Liquidity
|
|
(10
|
)
|
|
27
|
|
|
(35
|
)
|
|
(64
|
)
|
||||
|
Fixed income
|
|
3
|
|
|
12
|
|
|
31
|
|
|
40
|
|
||||
|
Equity, multi-asset and alternatives
|
|
(1
|
)
|
|
(1
|
)
|
|
17
|
|
|
6
|
|
||||
|
Market/performance/other impacts
|
|
(80
|
)
|
|
58
|
|
|
(57
|
)
|
|
26
|
|
||||
|
Ending balance, September 30
|
|
$
|
1,254
|
|
|
$
|
1,257
|
|
|
$
|
1,254
|
|
|
$
|
1,257
|
|
|
Assets under supervision rollforward
|
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
|
$
|
1,924
|
|
|
$
|
1,640
|
|
|
$
|
1,840
|
|
|
$
|
1,701
|
|
|
Net asset flows
|
|
11
|
|
|
41
|
|
|
54
|
|
|
27
|
|
||||
|
Market/performance/other impacts
|
|
(129
|
)
|
|
89
|
|
|
(88
|
)
|
|
42
|
|
||||
|
Ending balance, September 30
|
|
$
|
1,806
|
|
|
$
|
1,770
|
|
|
$
|
1,806
|
|
|
$
|
1,770
|
|
|
International metrics
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||||||||
|
(in billions, except where otherwise noted)
|
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Total net revenue
(in millions)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
|
$
|
395
|
|
|
$
|
395
|
|
|
—
|
%
|
|
$
|
1,312
|
|
|
$
|
1,161
|
|
|
13
|
%
|
|
Asia/Pacific
|
|
248
|
|
|
226
|
|
|
10
|
|
|
751
|
|
|
662
|
|
|
13
|
|
||||
|
Latin America/Caribbean
|
|
168
|
|
|
125
|
|
|
34
|
|
|
584
|
|
|
373
|
|
|
57
|
|
||||
|
North America
|
|
1,505
|
|
|
1,426
|
|
|
6
|
|
|
4,612
|
|
|
4,175
|
|
|
10
|
|
||||
|
Total net revenue
|
|
$
|
2,316
|
|
|
$
|
2,172
|
|
|
7
|
|
|
$
|
7,259
|
|
|
$
|
6,371
|
|
|
14
|
|
|
Assets under management
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
|
$
|
255
|
|
|
$
|
258
|
|
|
(1
|
)
|
|
$
|
255
|
|
|
$
|
258
|
|
|
(1
|
)
|
|
Asia/Pacific
|
|
104
|
|
|
107
|
|
|
(3
|
)
|
|
104
|
|
|
107
|
|
|
(3
|
)
|
||||
|
Latin America/Caribbean
|
|
32
|
|
|
27
|
|
|
19
|
|
|
32
|
|
|
27
|
|
|
19
|
|
||||
|
North America
|
|
863
|
|
|
865
|
|
|
—
|
|
|
863
|
|
|
865
|
|
|
—
|
|
||||
|
Total assets under management
|
|
$
|
1,254
|
|
|
$
|
1,257
|
|
|
—
|
|
|
$
|
1,254
|
|
|
$
|
1,257
|
|
|
—
|
|
|
Assets under supervision
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
|
$
|
306
|
|
|
$
|
307
|
|
|
—
|
|
|
$
|
306
|
|
|
$
|
307
|
|
|
—
|
|
|
Asia/Pacific
|
|
140
|
|
|
139
|
|
|
1
|
|
|
140
|
|
|
139
|
|
|
1
|
|
||||
|
Latin America/Caribbean
|
|
87
|
|
|
74
|
|
|
18
|
|
|
87
|
|
|
74
|
|
|
18
|
|
||||
|
North America
|
|
1,273
|
|
|
1,250
|
|
|
2
|
|
|
1,273
|
|
|
1,250
|
|
|
2
|
|
||||
|
Total assets under supervision
|
|
$
|
1,806
|
|
|
$
|
1,770
|
|
|
2
|
|
|
$
|
1,806
|
|
|
$
|
1,770
|
|
|
2
|
|
|
(a)
|
Regional revenue is based on the domicile of clients.
|
|
CORPORATE / PRIVATE EQUITY
|
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2011
|
|
2010
|
|
Change
|
|
2011
|
|
2010
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal transactions
|
$
|
(933
|
)
|
|
$
|
1,143
|
|
|
NM%
|
|
|
$
|
1,110
|
|
|
$
|
1,621
|
|
|
(32
|
)%
|
|
Securities gains
|
607
|
|
|
99
|
|
|
NM
|
|
|
1,546
|
|
|
1,699
|
|
|
(9
|
)
|
||||
|
All other income
|
186
|
|
|
(29
|
)
|
|
NM
|
|
|
529
|
|
|
277
|
|
|
91
|
|
||||
|
Noninterest revenue
|
(140
|
)
|
|
1,213
|
|
|
NM
|
|
|
3,185
|
|
|
3,597
|
|
|
(11
|
)
|
||||
|
Net interest income
|
8
|
|
|
371
|
|
|
(98
|
)
|
|
260
|
|
|
2,194
|
|
|
(88
|
)
|
||||
|
Total net revenue
(a)
|
(132
|
)
|
|
1,584
|
|
|
NM
|
|
|
3,445
|
|
|
5,791
|
|
|
(41
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(7
|
)
|
|
(3
|
)
|
|
(133
|
)
|
|
(26
|
)
|
|
12
|
|
|
NM
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
552
|
|
|
574
|
|
|
(4
|
)
|
|
1,823
|
|
|
1,819
|
|
|
—
|
|
||||
|
Noncompensation expense
(b)
|
1,995
|
|
|
1,927
|
|
|
4
|
|
|
5,235
|
|
|
6,436
|
|
|
(19
|
)
|
||||
|
Subtotal
|
2,547
|
|
|
2,501
|
|
|
2
|
|
|
7,058
|
|
|
8,255
|
|
|
(15
|
)
|
||||
|
Net expense allocated to other businesses
|
(1,331
|
)
|
|
(1,227
|
)
|
|
(8
|
)
|
|
(3,839
|
)
|
|
(3,599
|
)
|
|
(7
|
)
|
||||
|
Total noninterest expense
|
1,216
|
|
|
1,274
|
|
|
(5
|
)
|
|
3,219
|
|
|
4,656
|
|
|
(31
|
)
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
(1,341
|
)
|
|
313
|
|
|
NM
|
|
|
252
|
|
|
1,123
|
|
|
(78
|
)
|
||||
|
Income tax expense/(benefit)
(c)
|
(696
|
)
|
|
(35
|
)
|
|
NM
|
|
|
(327
|
)
|
|
(106
|
)
|
|
(208
|
)
|
||||
|
Net income/(loss)
|
$
|
(645
|
)
|
|
$
|
348
|
|
|
NM
|
|
|
$
|
579
|
|
|
$
|
1,229
|
|
|
(53
|
)
|
|
Total net revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity
|
$
|
(546
|
)
|
|
$
|
721
|
|
|
NM
|
|
|
$
|
949
|
|
|
$
|
884
|
|
|
7
|
|
|
Corporate
|
414
|
|
|
863
|
|
|
(52
|
)
|
|
2,496
|
|
|
4,907
|
|
|
(49
|
)
|
||||
|
Total net revenue
|
$
|
(132
|
)
|
|
$
|
1,584
|
|
|
NM
|
|
|
$
|
3,445
|
|
|
$
|
5,791
|
|
|
(41
|
)
|
|
Net income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity
|
$
|
(347
|
)
|
|
$
|
344
|
|
|
NM
|
|
|
$
|
480
|
|
|
$
|
410
|
|
|
17
|
|
|
Corporate
|
(298
|
)
|
|
4
|
|
|
NM
|
|
|
99
|
|
|
819
|
|
|
(88
|
)
|
||||
|
Total net income/(loss)
|
$
|
(645
|
)
|
|
$
|
348
|
|
|
NM
|
|
|
$
|
579
|
|
|
$
|
1,229
|
|
|
(53
|
)
|
|
Headcount
|
21,844
|
|
|
19,756
|
|
|
11
|
|
|
21,844
|
|
|
19,756
|
|
|
11
|
|
||||
|
(a)
|
Total net revenue included tax-equivalent adjustments, predominantly due to tax-exempt income from municipal bond investments of
$73 million
and $
58
million for the three months ended
September 30, 2011
and
2010
, respectively; and
$206 million
and $
163
million for the nine months ended
September 30, 2011
and
2010
, respectively.
|
|
(b)
|
Included litigation expense of
$1.0 billion
and
$2.6 billion
for the three and nine months ended
September 30, 2011
, respectively, compared with
$1.3 billion
and $
4.3 billion
for the three and nine months ended
September 30, 2010
, respectively.
|
|
(c)
|
Income tax expense/(benefit) in the three and nine months ended
September 30, 2010
, includes tax benefits recognized upon the resolution of tax audits.
|
|
Treasury and Chief Investment Office (“CIO”)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected income statement and balance sheet data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
||||
|
Securities gains
(a)
|
$
|
459
|
|
|
$
|
99
|
|
|
364
|
%
|
|
$
|
1,398
|
|
|
$
|
1,698
|
|
|
(18
|
)%
|
|
Investment securities portfolio (average)
|
324,596
|
|
|
321,428
|
|
|
1
|
|
|
324,527
|
|
|
324,163
|
|
|
—
|
|
||||
|
Investment securities portfolio (ending)
|
330,800
|
|
|
334,140
|
|
|
(1
|
)
|
|
330,800
|
|
|
334,140
|
|
|
(1
|
)
|
||||
|
Mortgage loans (average)
|
13,748
|
|
|
9,174
|
|
|
50
|
|
|
12,641
|
|
|
8,629
|
|
|
46
|
|
||||
|
Mortgage loans (ending)
|
14,226
|
|
|
9,550
|
|
|
49
|
|
|
14,226
|
|
|
9,550
|
|
|
49
|
|
||||
|
(a)
|
Reflects repositioning of the Corporate investment securities portfolio.
|
|
Private Equity Portfolio
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected income statement and balance sheet data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
Change
|
|
|
2011
|
|
|
2010
|
|
|
Change
|
|
||||
|
Private equity gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized gains
|
$
|
394
|
|
|
$
|
179
|
|
|
120
|
%
|
|
$
|
1,784
|
|
|
$
|
370
|
|
|
382
|
%
|
|
Unrealized gains/(losses)
(a)
|
(827
|
)
|
|
561
|
|
|
NM
|
|
|
(1,183
|
)
|
|
479
|
|
|
NM
|
|
||||
|
Total direct investments
|
(433
|
)
|
|
740
|
|
|
NM
|
|
|
601
|
|
|
849
|
|
|
(29
|
)
|
||||
|
Third-party fund investments
|
(7
|
)
|
|
10
|
|
|
NM
|
|
|
502
|
|
|
112
|
|
|
348
|
|
||||
|
Total private equity gains/(losses)
(b)
|
$
|
(440
|
)
|
|
$
|
750
|
|
|
NM
|
|
|
$
|
1,103
|
|
|
$
|
961
|
|
|
15
|
|
|
Private equity portfolio information
(c)
|
|
|
|
|
|
|||||
|
Direct investments
(in millions)
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
Change
|
|||
|
Publicly held securities
|
|
|
|
|
|
|||||
|
Carrying value
|
$
|
709
|
|
|
$
|
875
|
|
|
(19
|
)%
|
|
Cost
|
779
|
|
|
732
|
|
|
6
|
|
||
|
Quoted public value
|
778
|
|
|
935
|
|
|
(17
|
)
|
||
|
Privately held direct securities
|
|
|
|
|
|
|||||
|
Carrying value
|
4,322
|
|
|
5,882
|
|
|
(27
|
)
|
||
|
Cost
|
6,556
|
|
|
6,887
|
|
|
(5
|
)
|
||
|
Third-party fund investments
(d)
|
|
|
|
|
|
|||||
|
Carrying value
|
2,399
|
|
|
1,980
|
|
|
21
|
|
||
|
Cost
|
2,454
|
|
|
2,404
|
|
|
2
|
|
||
|
Total private equity portfolio
|
|
|
|
|
|
|||||
|
Carrying value
|
$
|
7,430
|
|
|
$
|
8,737
|
|
|
(15
|
)
|
|
Cost
|
$
|
9,789
|
|
|
$
|
10,023
|
|
|
(2
|
)
|
|
(a)
|
Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized.
|
|
(b)
|
Included in principal transactions revenue in the Consolidated Statements of Income.
|
|
(c)
|
For more information on the Firm's policies regarding the valuation of the private equity portfolio, see Note 3 on pages 170–187 of JPMorgan Chase's
2010
Annual Report.
|
|
(d)
|
Unfunded commitments to third-party private equity funds were
$853 million
and
$1.0 billion
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
INTERNATIONAL OPERATIONS
|
|
|
EMEA
|
Asia/Pacific
|
Latin America/Caribbean
|
|||||||||||||||||||||||||||||||||
|
(in millions, except where otherwise noted)
|
Three months
ended September 30,
|
Nine months
ended September 30,
|
Three months
ended September 30, |
Nine months
ended September 30,
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||||||||||||||
|
• Revenue
|
$
|
3,611
|
|
$
|
3,095
|
|
$
|
12,729
|
|
$
|
10,938
|
|
$
|
1,586
|
|
$
|
1,617
|
|
$
|
4,737
|
|
$
|
4,524
|
|
$
|
409
|
|
$
|
343
|
|
$
|
1,647
|
|
$
|
1,266
|
|
|
• Countries of operation
|
34
|
|
33
|
|
34
|
|
33
|
|
16
|
|
16
|
|
16
|
|
16
|
|
9
|
|
8
|
|
9
|
|
8
|
|
||||||||||||
|
•
Total
headcount
(a)
|
16,463
|
|
16,045
|
|
16,463
|
|
16,045
|
|
20,408
|
|
18,725
|
|
20,408
|
|
18,725
|
|
1,351
|
|
1,047
|
|
1,351
|
|
1,047
|
|
||||||||||||
|
• Front-office headcount
|
6,105
|
|
5,945
|
|
6,105
|
|
5,945
|
|
4,269
|
|
4,074
|
|
4,269
|
|
4,074
|
|
560
|
|
423
|
|
560
|
|
423
|
|
||||||||||||
|
•
Significant
clients
(b)
|
923
|
|
886
|
|
923
|
|
886
|
|
475
|
|
420
|
|
475
|
|
420
|
|
158
|
|
128
|
|
158
|
|
128
|
|
||||||||||||
|
•
Deposits
(average)
(c)
|
$
|
166,518
|
|
$
|
132,947
|
|
$
|
158,849
|
|
$
|
135,515
|
|
$
|
53,220
|
|
$
|
47,646
|
|
$
|
50,760
|
|
$
|
50,429
|
|
$
|
2,033
|
|
$
|
1,964
|
|
$
|
2,163
|
|
$
|
1,558
|
|
|
•
Loans
(period-end)
(d)
|
34,239
|
|
27,276
|
|
34,239
|
|
27,276
|
|
27,723
|
|
18,502
|
|
27,723
|
|
18,502
|
|
23,289
|
|
15,298
|
|
23,289
|
|
15,298
|
|
||||||||||||
|
• Assets under management (in billions)
|
255
|
|
258
|
|
255
|
|
258
|
|
104
|
|
107
|
|
104
|
|
107
|
|
32
|
|
27
|
|
32
|
|
27
|
|
||||||||||||
|
• Assets under supervision (in billions)
|
306
|
|
307
|
|
306
|
|
307
|
|
140
|
|
139
|
|
140
|
|
139
|
|
87
|
|
74
|
|
87
|
|
74
|
|
||||||||||||
|
(a)
|
Total headcount includes all employees, including those in service centers, located in the region.
|
|
(b)
|
Significant clients are defined as companies with over
$1 million
in revenue over a trailing 12-month period in the region (excludes private banking clients).
|
|
(c)
|
Deposits are based on booking location.
|
|
(d)
|
Loans outstanding are based predominantly on the domicile of the borrower and exclude loans held-for-sale and loans carried at fair value.
|
|
|
|
Selected Consolidated Balance Sheets data
|
|
|
|
||||
|
(in millions)
|
September 30, 2011
|
|
|
December 31, 2010
|
|
||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
56,766
|
|
|
$
|
27,567
|
|
|
Deposits with banks
|
128,877
|
|
|
21,673
|
|
||
|
Federal funds sold and securities purchased under resale agreements
|
248,042
|
|
|
222,554
|
|
||
|
Securities borrowed
|
131,561
|
|
|
123,587
|
|
||
|
Trading assets:
|
|
|
|
||||
|
Debt and equity instruments
|
352,678
|
|
|
409,411
|
|
||
|
Derivative receivables
|
108,853
|
|
|
80,481
|
|
||
|
Securities
|
339,349
|
|
|
316,336
|
|
||
|
Loans
|
696,853
|
|
|
692,927
|
|
||
|
Allowance for loan losses
|
(28,350
|
)
|
|
(32,266
|
)
|
||
|
Loans, net of allowance for loan losses
|
668,503
|
|
|
660,661
|
|
||
|
Accrued interest and accounts receivable
|
72,080
|
|
|
70,147
|
|
||
|
Premises and equipment
|
13,812
|
|
|
13,355
|
|
||
|
Goodwill
|
48,180
|
|
|
48,854
|
|
||
|
Mortgage servicing rights
|
7,833
|
|
|
13,649
|
|
||
|
Other intangible assets
|
3,396
|
|
|
4,039
|
|
||
|
Other assets
|
109,310
|
|
|
105,291
|
|
||
|
Total assets
|
$
|
2,289,240
|
|
|
$
|
2,117,605
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits
|
$
|
1,092,708
|
|
|
$
|
930,369
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
238,585
|
|
|
276,644
|
|
||
|
Commercial paper
|
51,073
|
|
|
35,363
|
|
||
|
Other borrowed funds
(a)
|
29,318
|
|
|
34,325
|
|
||
|
Trading liabilities:
|
|
|
|
||||
|
Debt and equity instruments
|
76,592
|
|
|
76,947
|
|
||
|
Derivative payables
|
79,249
|
|
|
69,219
|
|
||
|
Accounts payable and other liabilities
|
199,769
|
|
|
170,330
|
|
||
|
Beneficial interests issued by consolidated VIEs
|
65,971
|
|
|
77,649
|
|
||
|
Long-term debt
(a)
|
273,688
|
|
|
270,653
|
|
||
|
Total liabilities
|
2,106,953
|
|
|
1,941,499
|
|
||
|
Stockholders’ equity
|
182,287
|
|
|
176,106
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,289,240
|
|
|
$
|
2,117,605
|
|
|
(a)
|
Effective
January 1, 2011
,
$23.0 billion
of long-term advances from FHLBs were reclassified from other borrowed funds to long-term debt. The prior-year period has been revised to conform with the current presentation. For additional information, see Note 3 and Note 18 on pages 104–116 and 173, respectively, of this Form 10-Q.
|
|
OFF–BALANCE SHEET ARRANGEMENTS
|
|
Revenue from VIEs and securitization entities
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Multi-seller conduits
|
$
|
45
|
|
|
$
|
44
|
|
|
$
|
137
|
|
|
$
|
171
|
|
|
Investor intermediation
|
10
|
|
|
12
|
|
|
35
|
|
|
37
|
|
||||
|
Other securitization entities
(a)
|
322
|
|
|
478
|
|
|
1,095
|
|
|
1,566
|
|
||||
|
Total
|
$
|
377
|
|
|
$
|
534
|
|
|
$
|
1,267
|
|
|
$
|
1,774
|
|
|
(a)
|
Excludes servicing revenue from loans sold to and securitized by third parties.
|
|
Off–balance sheet lending-related financial instruments, guarantees and other commitments
|
|||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
September 30, 2011
|
|
Dec 31, 2010
|
||||||||||||||||||||
|
|
|
|
Expires after
1 year through
3 years
|
|
Expires after
3 years through
5 years
|
|
|
|
|
|
|
||||||||||||
|
By remaining maturity
(in millions)
|
Expires in 1 year or less
|
|
|
Expires after
5 years
|
|
Total
|
|
Total
|
|||||||||||||||
|
Lending-related
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consumer, excluding credit card:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity – senior lien
|
$
|
839
|
|
|
$
|
4,562
|
|
|
$
|
5,123
|
|
|
$
|
6,378
|
|
|
$
|
16,902
|
|
|
$
|
17,662
|
|
|
Home equity – junior lien
|
1,822
|
|
|
8,922
|
|
|
8,734
|
|
|
8,098
|
|
|
27,576
|
|
|
30,948
|
|
||||||
|
Prime mortgage
|
1,512
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,512
|
|
|
1,266
|
|
||||||
|
Subprime mortgage
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Auto
|
7,188
|
|
|
140
|
|
|
83
|
|
|
5
|
|
|
7,416
|
|
|
5,246
|
|
||||||
|
Business banking
|
9,485
|
|
|
417
|
|
|
66
|
|
|
316
|
|
|
10,284
|
|
|
9,702
|
|
||||||
|
Student and other
|
89
|
|
|
152
|
|
|
158
|
|
|
492
|
|
|
891
|
|
|
579
|
|
||||||
|
Total consumer, excluding credit card
|
20,935
|
|
|
14,193
|
|
|
14,164
|
|
|
15,289
|
|
|
64,581
|
|
|
65,403
|
|
||||||
|
Credit card
|
528,830
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
528,830
|
|
|
547,227
|
|
||||||
|
Total consumer
|
549,765
|
|
|
14,193
|
|
|
14,164
|
|
|
15,289
|
|
|
593,411
|
|
|
612,630
|
|
||||||
|
Wholesale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other unfunded commitments to extend credit
(a)(b)
|
66,518
|
|
|
71,491
|
|
|
72,809
|
|
|
6,933
|
|
|
217,751
|
|
|
199,859
|
|
||||||
|
Standby letters of credit and other financial guarantees
(a)(b)(c)(d)
|
29,023
|
|
|
36,784
|
|
|
30,669
|
|
|
3,039
|
|
|
99,515
|
|
|
94,837
|
|
||||||
|
Unused advised lines of credit
|
43,157
|
|
|
10,820
|
|
|
378
|
|
|
1,890
|
|
|
56,245
|
|
|
44,720
|
|
||||||
|
Other letters of credit
(a)(d)
|
4,579
|
|
|
1,468
|
|
|
124
|
|
|
—
|
|
|
6,171
|
|
|
6,663
|
|
||||||
|
Total wholesale
|
143,277
|
|
|
120,563
|
|
|
103,980
|
|
|
11,862
|
|
|
379,682
|
|
|
346,079
|
|
||||||
|
Total lending-related
|
$
|
693,042
|
|
|
$
|
134,756
|
|
|
$
|
118,144
|
|
|
$
|
27,151
|
|
|
$
|
973,093
|
|
|
$
|
958,709
|
|
|
Other guarantees and commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities lending guarantees
(e)
|
$
|
199,020
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
199,020
|
|
|
$
|
181,717
|
|
|
Derivatives qualifying as guarantees
(f)
|
3,318
|
|
|
5,059
|
|
|
36,944
|
|
|
35,922
|
|
|
81,243
|
|
|
87,768
|
|
||||||
|
Unsettled reverse repurchase and securities borrowing agreements
|
69,752
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
69,752
|
|
|
39,927
|
|
||||||
|
Other guarantees and commitments
(g)
|
963
|
|
|
232
|
|
|
303
|
|
|
4,615
|
|
|
6,113
|
|
|
6,492
|
|
||||||
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, represented the contractual amount net of risk participations totaling
$617 million
and
$542 million
, respectively, for Other unfunded commitments to extend credit;
$21.2 billion
and
$22.4 billion
, respectively, for Standby letters of credit and other financial guarantees; and
$1.4 billion
and
$1.1 billion
, respectively, for Other letters of credit. In regulatory filings with the Federal Reserve these commitments are shown gross of risk participations.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
, included credit enhancements and bond and commercial paper liquidity commitments to U.S. states and municipalities, hospitals and other not-for-profit entities of
$48.5 billion
and
$43.4 billion
, respectively. These commitments also include liquidity facilities to nonconsolidated municipal bond VIEs; for further information, see Note 15 on pages 160–168 of this Form 10-Q.
|
|
(c)
|
At
September 30, 2011
, and
December 31, 2010
, included unissued Standby letters of credit commitments of
$43.0 billion
and
$41.6 billion
, respectively.
|
|
(d)
|
At
September 30, 2011
, and
December 31, 2010
, JPMorgan Chase held collateral relating to
$40.7 billion
and
$37.8 billion
, respectively, of Standby letters of credit; and
$1.5 billion
and
$2.1 billion
, respectively, of collateral related to Other letters of credit.
|
|
(e)
|
At
September 30, 2011
, and
December 31, 2010
, collateral held by the Firm in support of securities lending indemnification agreements totaled
$200.8 billion
and
$185.0 billion
, respectively. Securities lending collateral comprises primarily cash, and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (“OECD”) and U.S. government agencies.
|
|
(f)
|
Represents the notional amounts of derivative contracts qualifying as guarantees. For further discussion of guarantees, see Note 5 on pages 119–126 and Note 21 on pages 176–180 of this Form 10-Q.
|
|
(g)
|
At
September 30, 2011
, and
December 31, 2010
, included unfunded commitments of
$853 million
and
$1.0 billion
, respectively, to third-party private equity funds; and
$1.4 billion
and
$1.4 billion
, respectively, to other equity investments. These commitments included
$790 million
and
$1.0 billion
, respectively, related to investments that are generally fair valued at net asset value as discussed in Note 3 on pages 104–116 of this Form 10-Q. In addition, at
September 30, 2011
, and
December 31, 2010
, included letters of credit hedged by derivative transactions and managed on a market risk basis of
$3.9 billion
and
$3.8 billion
, respectively .
|
|
(i)
|
the level o
f outstanding unresolved repurchase demands,
|
|
(ii)
|
estimated probable future repurchase demands considering information about file requests, delinquent and liquidated loans, resolved and unresolved mortgage insurance rescission notices and the Firm’s historical experience,
|
|
(iii)
|
the potential ability of the Firm to cure the defects identified in the repurchase demands (“cure rate”),
|
|
(iv)
|
the estimated severity of loss upon repurchase of the loan or collateral, make-whole settlement, or indemnification,
|
|
(v)
|
the Firm’s potential ability to recover its losses from third-party originators, and
|
|
(vi)
|
the terms of agreements with certain mortgage insurers and other parties.
|
|
(in millions)
|
September 30, 2011
|
|
June 30, 2011
|
|
March 31, 2011
|
|
December 31, 2010
|
|
September 30, 2010
|
||||||||||
|
GSEs and other
|
$
|
2,133
|
|
|
$
|
1,826
|
|
|
$
|
1,321
|
|
|
$
|
1,251
|
|
|
$
|
1,333
|
|
|
Mortgage insurers
|
1,112
|
|
|
1,093
|
|
|
1,240
|
|
|
1,121
|
|
|
1,007
|
|
|||||
|
Overlapping population
(b)
|
(155
|
)
|
|
(145
|
)
|
|
(127
|
)
|
|
(104
|
)
|
|
(109
|
)
|
|||||
|
Total
|
$
|
3,090
|
|
|
$
|
2,774
|
|
|
$
|
2,434
|
|
|
$
|
2,268
|
|
|
$
|
2,231
|
|
|
(a)
|
Periods prior to June 30, 2011, have been
revised to include repurchase demands and mortgage insurance rescission notices related to certain loans sold or deposited into private-label securitizations. The Firm’s outstanding repurchase demands are predominantly from the GSEs.
|
|
(b)
|
Because the GSEs may make repurchase demands based on mortgage insurance rescission notices that remain unresolved, certain loans may be subject to both an unresolved mortgage insurance rescission notice and an unresolved repurchase demand.
|
|
(in millions)
|
September 30,
2011 |
|
June 30,
2011 |
|
March 31,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||||||
|
Pre-2005
|
$
|
34
|
|
|
$
|
32
|
|
|
$
|
15
|
|
|
$
|
39
|
|
|
$
|
31
|
|
|
2005
|
200
|
|
|
57
|
|
|
45
|
|
|
73
|
|
|
67
|
|
|||||
|
2006
|
232
|
|
|
363
|
|
|
158
|
|
|
198
|
|
|
213
|
|
|||||
|
2007
|
602
|
|
|
510
|
|
|
381
|
|
|
539
|
|
|
537
|
|
|||||
|
2008
|
323
|
|
|
301
|
|
|
249
|
|
|
254
|
|
|
191
|
|
|||||
|
Post-2008
|
153
|
|
|
89
|
|
|
94
|
|
|
65
|
|
|
46
|
|
|||||
|
Total repurchase demands received
|
$
|
1,544
|
|
|
$
|
1,352
|
|
|
$
|
942
|
|
|
$
|
1,168
|
|
|
$
|
1,085
|
|
|
(in millions)
|
September 30,
2011 |
|
June 30,
2011 |
|
March 31,
2011 |
|
December 31,
2010 |
|
September 30,
2010 |
||||||||||
|
Pre-2005
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
$
|
3
|
|
|
$
|
5
|
|
|
2005
|
15
|
|
|
24
|
|
|
32
|
|
|
9
|
|
|
7
|
|
|||||
|
2006
|
31
|
|
|
39
|
|
|
65
|
|
|
53
|
|
|
69
|
|
|||||
|
2007
|
63
|
|
|
72
|
|
|
144
|
|
|
142
|
|
|
134
|
|
|||||
|
2008
|
30
|
|
|
31
|
|
|
49
|
|
|
50
|
|
|
43
|
|
|||||
|
Post-2008
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|||||
|
Total mortgage insurance rescissions received
(b)
|
$
|
143
|
|
|
$
|
170
|
|
|
$
|
296
|
|
|
$
|
258
|
|
|
$
|
258
|
|
|
(a)
|
Periods prior to June 30, 2011, have
been revised to include mortgage insurance rescission notices related to certain loans sold or deposited into private-label securitizations.
|
|
(b)
|
Mortgage insurance rescissions may ultimately result in a repurchase demand from the GSEs on a lagged basis. This table includes mortgage insurance rescission notices for which the GSEs may also have issued a repurchase demand.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Repurchase liability at beginning of period
|
$
|
3,631
|
|
|
$
|
2,332
|
|
|
$
|
3,285
|
|
|
$
|
1,705
|
|
|
Realized losses
(a)
|
(329
|
)
|
|
(489
|
)
|
|
(801
|
)
|
|
(1,052
|
)
|
||||
|
Provision for repurchase losses
|
314
|
|
|
1,464
|
|
|
1,132
|
|
|
2,654
|
|
||||
|
Repurchase liability at end of period
|
$
|
3,616
|
|
|
$
|
3,307
|
|
|
$
|
3,616
|
|
|
$
|
3,307
|
|
|
(a)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expenses. Make-whole settlements were
$162 million
and
$225 million
for the three months ended
September 30, 2011
and
2010
, respectively, and
$403 million
and
$480 million
for the nine months ended
September 30, 2011
and
2010
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Ginnie Mae
(b)
|
$
|
1,558
|
|
|
$
|
2,064
|
|
|
$
|
4,271
|
|
|
$
|
7,304
|
|
|
GSEs and other
(c)(d)
|
385
|
|
|
452
|
|
|
848
|
|
|
1,267
|
|
||||
|
Total
|
$
|
1,943
|
|
|
$
|
2,516
|
|
|
$
|
5,119
|
|
|
$
|
8,571
|
|
|
(a)
|
This table includes (i) repurchases of mortgage loans due to breaches of representations and warranties, and (ii) loans repurchased from Ginnie Mae loan pools or packages as described in (b) below. This table excludes transactions with mortgage insurers. While the rescission of mortgage insurance may ultimately trigger a repurchase demand, the mortgage insurers themselves do not present repurchase demands to the Firm.
|
|
(b)
|
In substantially all cases, these repurc
hases represent the Firm’s voluntary repurchase of certain delinquent loans from loan pools or packages as permitted by Ginnie Mae guidelines (i.e., they do not result from repurchase demands due to breaches of representations and warranties). The Firm typically elects to repurchase these delinquent loans as it continues to service them and/or manage the foreclosure process in accordance with applicable requirements of Ginnie Mae, the Federal Housing Administration (“FHA”), Rural Housing Services (“RHS”) and/or the U.S. Department of Veterans Affairs (“VA”).
|
|
(c)
|
Predominantly all of the repurchases related to demands by GSEs.
|
|
(d)
|
Nonaccrual loans held-for-investment included
$415 million
and $
354 million
at
September 30, 2011
, and
December 31, 2010
, respectively, of loans repurchased as a result of breaches of repres
entations and warranties.
|
|
CAPITAL MANAGEMENT
|
|
•
|
Cover all material risks underlying the Firm’s business activities;
|
|
•
|
Maintain “well-capitalized” status under regulatory requirements;
|
|
•
|
Achieve debt rating targets;
|
|
•
|
Retain flexibility to take advantage of future investment opportunities; and
|
|
•
|
Build and invest in businesses, even in a highly stressed environment.
|
|
|
JPMorgan Chase & Co.
(i)
|
|
JPMorgan Chase Bank, N.A.
(j)
|
|
Chase Bank USA, N.A.
(j)
|
|
Well-capitalized ratios
(j)
|
Minimum capital ratios
(j)
|
||||||||||||||||||||
|
(in millions, except ratios)
|
Sep. 30, 2011
|
|
Dec. 31, 2010
|
|
Sep. 30, 2011
|
|
Dec. 31, 2010
|
|
Sep. 30, 2011
|
|
Dec. 31, 2010
|
|
||||||||||||||||
|
Regulatory capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1
(a)
|
$
|
147,823
|
|
|
$
|
142,450
|
|
|
$
|
95,890
|
|
|
$
|
91,764
|
|
|
$
|
12,096
|
|
|
$
|
12,966
|
|
|
|
|
|
|
|
Total
|
186,510
|
|
|
182,216
|
|
|
133,405
|
|
|
130,444
|
|
|
15,596
|
|
|
16,659
|
|
|
|
|
|
|
||||||
|
Tier 1 common
(b)
|
120,234
|
|
|
114,763
|
|
|
95,113
|
|
|
90,981
|
|
|
12,096
|
|
|
12,966
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Risk-weighted
(c)(d)
|
1,217,548
|
|
|
1,174,978
|
|
|
1,028,088
|
|
|
965,897
|
|
|
103,410
|
|
|
116,992
|
|
|
|
|
|
|
||||||
|
Adjusted average
(e)
|
2,168,678
|
|
|
2,024,515
|
|
|
1,750,868
|
|
|
1,611,486
|
|
|
103,789
|
|
|
117,368
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1
(a)(f)
|
12.1
|
%
|
|
12.1
|
%
|
|
9.3
|
%
|
|
9.5
|
%
|
|
11.7
|
%
|
|
11.1
|
%
|
|
6.0
|
%
|
4.0
|
%
|
||||||
|
Total
(g)
|
15.3
|
|
|
15.5
|
|
|
13.0
|
|
|
13.5
|
|
|
15.1
|
|
|
14.2
|
|
|
10.0
|
|
8.0
|
|
||||||
|
Tier 1 leverage
(h)
|
6.8
|
|
|
7.0
|
|
|
5.5
|
|
|
5.7
|
|
|
11.7
|
|
|
11.0
|
|
|
5.0
|
(k)
|
3.0
|
(l)
|
||||||
|
Tier 1 common
(b)
|
9.9
|
|
|
9.8
|
|
|
9.3
|
|
|
9.4
|
|
|
11.7
|
|
|
11.1
|
|
|
NA
|
|
NA
|
|
||||||
|
(a)
|
At
September 30, 2011
, for
JPMorgan Chase
and
JPMorgan Chase Bank, N.A.
, trust preferred capital debt securities were
$19.7 billion
and
$600 million
, respectively. If these securities were excluded from the calculation at
September 30, 2011
, Tier 1 capital would be
$128.2 billion
and
$95.3 billion
, respectively, and corresponding Tier 1 capital ratios would be
10.5%
and
9.3%
, respectively. At
September 30, 2011
, Chase Bank USA, N.A. had
no
trust preferred capital debt securities.
|
|
(b)
|
The Tier 1 common ratio is Tier 1 common divided by RWA. Tier 1 common capital is defined as Tier 1 capital less elements of capital not in the form of common equity, such as perpetual preferred stock, noncontrolling interests in subsidiaries, and trust preferred capital debt securities. Tier 1 common capital, a non-GAAP financial measure, is used by banking regulators, investors and analysts to assess and compare the quality and composition of the Firm’s capital with the capital of other financial services companies. The Firm uses Tier 1 common along with the other capital measures to assess and monitor its capital position.
|
|
(c)
|
Risk-weighted assets (
“
RWA
”
) consist of on
–
and off
–
balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On
–
balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off
–
balance sheet assets such as lending-related commitments, guarantees, derivatives and other off
–
balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on
–
balance sheet credit-equivalent amount, which is then risk-weighted based on the same factors used for on
–
balance sheet assets. RWA also incorporates a measure for the market risk related to applicable trading assets. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total RWA.
|
|
(d)
|
Included off
–
balance sheet RWA at
September 30, 2011
, of
$311.0 billion
,
$299.7 billion
and
$35 million
, and at
December 31, 2010
, of
$282.9 billion
,
$274.2 billion
and
$31 million
, for
JPMorgan Chase
,
JPMorgan Chase Bank, N.A.
and Chase Bank USA, N.A., respectively.
|
|
(e)
|
Adjusted average assets, for purposes of calculating the leverage ratio, include total quarterly average assets adjusted for unrealized gains/(losses) on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of nonfinancial equity investments that are subject to deductions from Tier 1 capital.
|
|
(f)
|
Tier 1 capital ratio is Tier 1 capital divided by RWA. Tier 1 capital consists of common stockholders’ equity, perpetual preferred stock, noncontrolling interests in subsidiaries and trust preferred capital debt securities, less goodwill, other intangible assets, the fair value of DVA on derivative and structured note liabilities related to the Firm's credit quality and certain other adjustments.
|
|
(g)
|
Total capital ratio is Total capital divided by RWA. Total capital is Tier 1 capital plus Tier 2 capital. Tier 2 capital consists of preferred stock not qualifying as Tier 1, subordinated long-term debt and other instruments qualifying as Tier 2, and the aggregate allowance for credit losses up to a certain percentage of RWA.
|
|
(h)
|
Tier 1 leverage ratio is Tier 1 capital divided by adjusted quarterly average assets.
|
|
(i)
|
Asset and capital amounts for JPMorgan Chase’s banking subsidiaries reflect intercompany transactions; whereas the respective amounts for JPMorgan
|
|
(j)
|
As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
|
|
(k)
|
Represents requirements for banking subsidiaries pursuant to regulations issued under the FDIC Improvement Act. There is no Tier 1 leverage component in the definition of a well-capitalized bank holding company.
|
|
(l)
|
The minimum Tier 1 leverage ratio for bank holding companies and banks is
3%
or
4%
, depending on factors specified in regulations issued by the Federal Reserve and OCC.
|
|
Risk-based capital components and assets
|
|
|
|
|
|
|
||||
|
(in millions)
|
|
September 30,
2011 |
|
December 31, 2010
|
||||||
|
Total stockholders’ equity
|
|
$
|
182,287
|
|
|
|
$
|
176,106
|
|
|
|
Less: Preferred stock
|
|
7,800
|
|
|
|
7,800
|
|
|
||
|
Common stockholders’ equity
|
|
174,487
|
|
|
|
168,306
|
|
|
||
|
Effect of certain items in accumulated other comprehensive income/(loss) excluded from Tier 1 common equity
|
|
(1,920
|
)
|
|
|
(748
|
)
|
|
||
|
Less: Goodwill
(a)
|
|
46,071
|
|
|
|
46,915
|
|
|
||
|
Fair value DVA on derivative and structured note liabilities related to the Firm’s credit quality
|
|
2,504
|
|
|
|
1,261
|
|
|
||
|
Investments in certain subsidiaries and other
|
|
846
|
|
|
|
1,032
|
|
|
||
|
Other intangible assets
(a)
|
|
2,912
|
|
|
|
3,587
|
|
|
||
|
Tier 1 common
|
|
120,234
|
|
|
|
114,763
|
|
|
||
|
Preferred stock
|
|
7,800
|
|
|
|
7,800
|
|
|
||
|
Qualifying hybrid securities and noncontrolling interests
(b)
|
|
19,789
|
|
|
|
19,887
|
|
|
||
|
Total Tier 1 capital
|
|
147,823
|
|
|
|
142,450
|
|
|
||
|
Long-term debt and other instruments qualifying as Tier 2
|
|
23,268
|
|
|
|
25,018
|
|
|
||
|
Qualifying allowance for credit losses
|
|
15,465
|
|
|
|
14,959
|
|
|
||
|
Adjustment for investments in certain subsidiaries and other
|
|
(46
|
)
|
|
|
(211
|
)
|
|
||
|
Total Tier 2 capital
|
|
38,687
|
|
|
|
39,766
|
|
|
||
|
Total qualifying capital
|
|
$
|
186,510
|
|
|
|
$
|
182,216
|
|
|
|
Risk-weighted assets
|
|
1,217,548
|
|
|
|
1,174,978
|
|
|
||
|
Total adjusted average assets
|
|
$
|
2,168,678
|
|
|
|
$
|
2,024,515
|
|
|
|
(a)
|
Goodwill and other intangible assets are net of any associated deferred tax liabilities.
|
|
(b)
|
Primarily includes trust preferred capital debt securities of certain business trusts.
|
|
JPMorgan Chase & Co.
(in millions, except ratios)
|
|
September 30, 2011
|
||
|
Tier 1 common under Basel I rules
|
|
$
|
120,234
|
|
|
Adjustments related to AFS securities and defined benefit pension and other postretirement employee benefit plans-related components of AOCI
|
|
1,867
|
|
|
|
Deduction for net defined benefit pension asset
|
|
(2,631
|
)
|
|
|
All other adjustments
|
|
(344
|
)
|
|
|
Estimated Tier 1 common under Basel III rules
|
|
$
|
119,126
|
|
|
Estimated risk-weighted assets under Basel III rules
(a)
|
|
$
|
1,549,246
|
|
|
Estimated Tier 1 common ratio under Basel III rules
(b)
|
|
7.7
|
%
|
|
|
(a)
|
Key differences in the calculation of risk-weighted assets between Basel I and Basel III include: (a) Basel III credit risk RWA is based on risk-sensitive approaches which largely rely on the use of internal credit models and parameters, whereas Basel I RWA is based on fixed supervisory risk weightings which vary only by counterparty type and asset class; (b) Basel III market risk RWA reflects the new capital requirements related to trading assets and securitizations (released by the Basel Committee in July 2009), which include incremental capital requirements for stress VaR, correlation trading, and re-securitization positions; and (c) Basel III includes RWA for operational risk, whereas Basel I does not.
|
|
(b)
|
The Tier 1 common ratio is Tier 1 common divided by RWA.
|
|
Economic risk capital
|
|
Quarterly Averages
|
|
||||||||||
|
(in billions)
|
|
3Q11
|
|
|
4Q10
|
|
|
3Q10
|
|
|
|||
|
Credit risk
|
|
$
|
48.2
|
|
|
$
|
50.9
|
|
|
$
|
50.6
|
|
|
|
Market risk
|
|
14.0
|
|
|
14.9
|
|
|
16.0
|
|
|
|||
|
Operational risk
|
|
8.6
|
|
|
7.3
|
|
|
7.4
|
|
|
|||
|
Private equity risk
|
|
6.8
|
|
|
6.9
|
|
|
6.6
|
|
|
|||
|
Economic risk capital
|
|
77.6
|
|
|
80.0
|
|
|
80.6
|
|
|
|||
|
Goodwill
|
|
48.6
|
|
|
48.8
|
|
|
48.7
|
|
|
|||
|
Other
(a)
|
|
48.3
|
|
|
38.0
|
|
|
34.7
|
|
|
|||
|
Total common stockholders
’
equity
|
|
$
|
174.5
|
|
|
$
|
166.8
|
|
|
$
|
164.0
|
|
|
|
(a)
|
Reflects additional capital required, in the Firm
’
s view, to meet its regulatory and debt rating objectives.
|
|
Line of business equity
|
|
|
|
|
||||||||
|
(in billions)
|
September 30, 2011
|
|
December 31, 2010
|
|
||||||||
|
Investment Bank
|
|
$
|
40.0
|
|
|
|
|
$
|
40.0
|
|
|
|
|
Retail Financial Services
|
|
25.0
|
|
|
|
|
24.6
|
|
|
|
||
|
Card Services & Auto
|
|
16.0
|
|
|
|
|
18.4
|
|
|
|
||
|
Commercial Banking
|
|
8.0
|
|
|
|
|
8.0
|
|
|
|
||
|
Treasury & Securities Services
|
|
7.0
|
|
|
|
|
6.5
|
|
|
|
||
|
Asset Management
|
|
6.5
|
|
|
|
|
6.5
|
|
|
|
||
|
Corporate/Private Equity
|
|
72.0
|
|
|
|
|
64.3
|
|
|
|
||
|
Total common stockholders’ equity
|
|
$
|
174.5
|
|
|
|
|
$
|
168.3
|
|
|
|
|
Line of business equity
|
|
Quarterly Averages
|
|
||||||||||
|
(in billions)
|
|
3Q11
|
|
|
4Q10
|
|
|
3Q10
|
|
|
|||
|
Investment Bank
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
|
Retail Financial Services
|
|
25.0
|
|
|
24.6
|
|
|
24.6
|
|
|
|||
|
Card Services & Auto
|
|
16.0
|
|
|
18.4
|
|
|
18.4
|
|
|
|||
|
Commercial Banking
|
|
8.0
|
|
|
8.0
|
|
|
8.0
|
|
|
|||
|
Treasury & Securities Services
|
|
7.0
|
|
|
6.5
|
|
|
6.5
|
|
|
|||
|
Asset Management
|
|
6.5
|
|
|
6.5
|
|
|
6.5
|
|
|
|||
|
Corporate/Private Equity
|
|
72.0
|
|
|
62.8
|
|
|
60.0
|
|
|
|||
|
Total common stockholders’ equity
|
|
$
|
174.5
|
|
|
$
|
166.8
|
|
|
$
|
164.0
|
|
|
|
RISK MANAGEMENT
|
|
LIQUIDITY RISK MANAGEMENT
|
|
|
Short-term debt
|
|
Senior long-term debt
|
||||
|
|
Moody’s
|
S&P
|
Fitch
|
|
Moody’s
|
S&P
|
Fitch
|
|
JPMorgan Chase & Co.
|
P-1
|
A-1
|
F1+
|
|
Aa3
|
A+
|
AA-
|
|
JPMorgan Chase Bank, N.A.
|
P-1
|
A-1+
|
F1+
|
|
Aa1
|
AA-
|
AA-
|
|
Chase Bank USA, N.A.
|
P-1
|
A-1+
|
F1+
|
|
Aa1
|
AA-
|
AA-
|
|
CREDIT PORTFOLIO
|
|
Total credit portfolio
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||
|
|
Credit exposure
|
|
Nonperforming
(d)(e)(f)
|
|
Net charge-offs
|
|
Average
annual net
charge-off rate
(g)
|
|
Net charge-offs
|
|
Average
annual net charge-off rate (h) |
||||||||||||||||||||||||||
|
(in millions, except ratios)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
||||||||||||||||||||
|
Loans retained
|
$
|
692,944
|
|
$
|
685,498
|
|
|
$
|
10,829
|
|
$
|
14,345
|
|
|
$
|
2,507
|
|
$
|
4,945
|
|
|
1.44
|
%
|
2.84
|
%
|
|
$
|
9,330
|
|
$
|
18,569
|
|
|
1.83
|
%
|
3.53
|
%
|
|
Loans held-for-sale
|
1,912
|
|
5,453
|
|
|
94
|
|
341
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Loans at fair value
|
1,997
|
|
1,976
|
|
|
82
|
|
155
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total loans – reported
|
696,853
|
|
692,927
|
|
|
11,005
|
|
14,841
|
|
|
2,507
|
|
4,945
|
|
|
1.44
|
|
2.84
|
|
|
9,330
|
|
18,569
|
|
|
1.83
|
|
3.53
|
|
||||||||
|
Derivative receivables
|
108,853
|
|
80,481
|
|
|
11
|
|
34
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Receivables from customers and interests in purchased receivables
(a)
|
25,719
|
|
32,932
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total credit-related assets
|
831,425
|
|
806,340
|
|
|
11,016
|
|
14,875
|
|
|
2,507
|
|
4,945
|
|
|
1.44
|
|
2.84
|
|
|
9,330
|
|
18,569
|
|
|
1.83
|
|
3.53
|
|
||||||||
|
Lending-related commitments
(b)
|
973,093
|
|
958,709
|
|
|
705
|
|
1,005
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Assets acquired in loan satisfactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Real estate owned
|
NA
|
|
NA
|
|
|
1,122
|
|
1,610
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Other
|
NA
|
|
NA
|
|
|
56
|
|
72
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total
assets acquired in loan satisfactions
|
—
|
|
NA
|
|
|
1,178
|
|
1,682
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total credit portfolio
|
$
|
1,804,518
|
|
$
|
1,765,049
|
|
|
$
|
12,899
|
|
$
|
17,562
|
|
|
$
|
2,507
|
|
$
|
4,945
|
|
|
1.44
|
%
|
2.84
|
%
|
|
$
|
9,330
|
|
$
|
18,569
|
|
|
1.83
|
%
|
3.53
|
%
|
|
Net credit derivative hedges notional
(c)
|
$
|
(27,853
|
)
|
$
|
(23,108
|
)
|
|
$
|
(39
|
)
|
$
|
(55
|
)
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||
|
Liquid securities and other cash collateral held against derivatives
|
(25,888
|
)
|
(16,486
|
)
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
(a)
|
Receivables from customers represents primarily margin loans to prime and retail brokerage customers, which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets. Interests in purchased receivables represents an ownership interest in cash flows of a pool of receivables transferred by a third-party seller into a bankruptcy-remote entity, generally a trust, which are included in other assets on the Consolidated Balance Sheets.
|
|
(b)
|
The amounts in nonperforming represent commitments that are risk rated as nonaccrual.
|
|
(c)
|
Represents the net notional amount of protection purchased and sold of single-name and portfolio credit derivatives used to manage both performing and non-performing credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. For additional information, see Credit derivatives on pages 74–75 and Note 5 on pages 119
–
126 of this Form 10-Q.
|
|
(d)
|
At
September 30, 2011
, and
December 31, 2010
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$9.5 billion
and
$9.4 billion
, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of
$2.4 billion
and
$1.9 billion
, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of
$567 million
and
$625 million
, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”). Credit card loans are charged-off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier.
|
|
(e)
|
Excludes PCI loans acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past due status of the pools, or that of individual loans
|
|
(f)
|
At
September 30, 2011
, and
December 31, 2010
, total nonaccrual loans represented
1.58%
and
2.14%
of total loans .
|
|
(g)
|
For the
three
months ended
September 30, 2011
and
2010
, net charge-off rates were calculated using average retained loans of
$689.0 billion
and
$690.1 billion
, respectively. These average retained loans include average PCI loans of
$68.0 billion
and
$75.8 billion
, respectively. Excluding these PCI loans, the Firm’s total charge-off rates would have been
1.60%
and
3.19%
, respectively.
|
|
(h)
|
For the
nine
months ended
September 30, 2011
and
2010
, net charge-off rates were calculated using average retained loans of
$683.1 billion
and
$702.5 billion
, respectively. These average retained loans include average PCI loans of
$69.8 billion
and
$78.1 billion
, respectively. Excluding these PCI loans, the Firm’s total charge-off rates would have been
2.03%
and
3.98%
, respectively.
|
|
WHOLESALE CREDIT PORTFOLIO
|
|
Wholesale credit portfolio
|
|
|
|
||||||||||
|
|
Credit exposure
|
|
Nonperforming
(d)
|
||||||||||
|
(in millions)
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||
|
Loans retained
|
$
|
255,799
|
|
$
|
222,510
|
|
|
$
|
3,011
|
|
$
|
5,510
|
|
|
Loans held-for-sale
|
1,687
|
|
3,147
|
|
|
94
|
|
341
|
|
||||
|
Loans at fair value
|
1,997
|
|
1,976
|
|
|
82
|
|
155
|
|
||||
|
Loans – reported
|
259,483
|
|
227,633
|
|
|
3,187
|
|
6,006
|
|
||||
|
Derivative receivables
|
108,853
|
|
80,481
|
|
|
11
|
|
34
|
|
||||
|
Receivables from customers and interests in purchased receivables
(a)
|
25,615
|
|
32,932
|
|
|
—
|
|
—
|
|
||||
|
Total wholesale credit-related assets
|
393,951
|
|
341,046
|
|
|
3,198
|
|
6,040
|
|
||||
|
Lending-related commitments
(b)
|
379,682
|
|
346,079
|
|
|
705
|
|
1,005
|
|
||||
|
Total wholesale credit exposure
|
$
|
773,633
|
|
$
|
687,125
|
|
|
$
|
3,903
|
|
$
|
7,045
|
|
|
Net credit derivative hedges notional
(c)
|
$
|
(27,853
|
)
|
$
|
(23,108
|
)
|
|
$
|
(39
|
)
|
$
|
(55
|
)
|
|
Liquid securities and other cash collateral held against derivatives
|
(25,888
|
)
|
(16,486
|
)
|
|
NA
|
|
NA
|
|
||||
|
(a)
|
Receivables from customers represents primarily margin loans to prime and retail brokerage customers, which are included in accrued interests and accounts receivable on the Consolidated Balance Sheets. Interests in purchased receivables represents ownership interests in cash flows of a pool of receivables transferred by third-party sellers into bankruptcy-remote entities, generally trusts, which are included in other assets on the Consolidated Balance Sheets.
|
|
(b)
|
The amounts in nonperforming represent commitments that are risk rated as nonaccrual.
|
|
(c)
|
Represents the net notional amount of protection purchased and sold of single-name and portfolio credit derivatives used to manage both performing and nonperforming credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. For additional information, see Credit derivatives on pages 74–75, and Note 5 on pages 119–126 of this Form 10-Q.
|
|
(d)
|
Excludes assets acquired in loan satisfactions.
|
|
|
Maturity profile
(e)
|
|
Ratings profile
|
||||||||||||||||||||||
|
September 30, 2011
|
Due in 1
year or less
|
Due after 1 year through 5 years
|
Due after
5 years
|
Total
|
|
Investment-grade
|
|
Noninvestment-grade
|
Total
|
Total % of IG
|
|||||||||||||||
|
(in millions, except ratios)
|
|
AAA/Aaa to BBB-/Baa3
|
|
BB+/Ba1 & below
|
|||||||||||||||||||||
|
Loans retained
|
$
|
100,383
|
|
$
|
93,798
|
|
$
|
61,618
|
|
$
|
255,799
|
|
|
$
|
175,855
|
|
|
$
|
79,944
|
|
$
|
255,799
|
|
69
|
%
|
|
Derivative receivables
(a)
|
|
|
|
108,853
|
|
|
|
|
|
108,853
|
|
|
|||||||||||||
|
Less: Liquid securities and other cash collateral held against derivatives
|
|
|
|
(25,888
|
)
|
|
|
|
|
(25,888
|
)
|
|
|||||||||||||
|
Total derivative receivables, net of all collateral
|
16,710
|
|
32,614
|
|
33,641
|
|
82,965
|
|
|
66,447
|
|
|
16,518
|
|
82,965
|
|
80
|
|
|||||||
|
Lending-related commitments
|
143,278
|
|
224,543
|
|
11,861
|
|
379,682
|
|
|
307,985
|
|
|
71,697
|
|
379,682
|
|
81
|
|
|||||||
|
Subtotal
|
260,371
|
|
350,955
|
|
107,120
|
|
718,446
|
|
|
550,287
|
|
|
168,159
|
|
718,446
|
|
77
|
|
|||||||
|
Loans held-for-sale and loans at fair value
(b)(c)
|
|
|
|
3,684
|
|
|
|
|
|
3,684
|
|
|
|||||||||||||
|
Receivables from customers and interests in purchased receivables
(c)
|
|
|
|
25,615
|
|
|
|
|
|
25,615
|
|
|
|||||||||||||
|
Total exposure – net of liquid securities and other cash collateral held against derivatives
|
|
|
|
$
|
747,745
|
|
|
|
|
|
$
|
747,745
|
|
|
|||||||||||
|
Net credit derivative hedges notional
(d)
|
$
|
(2,309
|
)
|
$
|
(14,016
|
)
|
$
|
(11,528
|
)
|
$
|
(27,853
|
)
|
|
$
|
(27,886
|
)
|
|
$
|
33
|
|
$
|
(27,853
|
)
|
100
|
%
|
|
|
Maturity profile
(e)
|
|
Ratings profile
|
||||||||||||||||||||||
|
December 31, 2010
|
Due in 1
year or less
|
Due after 1 year through 5 years
|
Due after
5 years
|
Total
|
|
Investment-grade
|
|
Noninvestment-grade
|
Total
|
Total % of IG
|
|||||||||||||||
|
(in millions, except ratios)
|
|
AAA/Aaa to BBB-/Baa3
|
|
BB+/Ba1 & below
|
|||||||||||||||||||||
|
Loans retained
|
$
|
78,017
|
|
$
|
85,987
|
|
$
|
58,506
|
|
$
|
222,510
|
|
|
$
|
146,047
|
|
|
$
|
76,463
|
|
$
|
222,510
|
|
66
|
%
|
|
Derivative receivables
(a)
|
|
|
|
80,481
|
|
|
|
|
|
80,481
|
|
|
|||||||||||||
|
Less: Liquid securities and other cash collateral held against derivatives
|
|
|
|
(16,486
|
)
|
|
|
|
|
(16,486
|
)
|
|
|||||||||||||
|
Total derivative receivables, net of all collateral
|
11,499
|
|
24,415
|
|
28,081
|
|
63,995
|
|
|
47,557
|
|
|
16,438
|
|
63,995
|
|
74
|
|
|||||||
|
Lending-related commitments
|
126,389
|
|
209,299
|
|
10,391
|
|
346,079
|
|
|
276,298
|
|
|
69,781
|
|
346,079
|
|
80
|
|
|||||||
|
Subtotal
|
215,905
|
|
319,701
|
|
96,978
|
|
632,584
|
|
|
469,902
|
|
|
162,682
|
|
632,584
|
|
74
|
|
|||||||
|
Loans held-for-sale and loans at fair value
(b)(c)
|
|
|
|
5,123
|
|
|
|
|
|
5,123
|
|
|
|||||||||||||
|
Receivables from customers and interests in purchased receivables
(c)
|
|
|
|
32,932
|
|
|
|
|
|
32,932
|
|
|
|||||||||||||
|
Total exposure – net of liquid securities and other cash collateral held against derivatives
|
|
|
|
$
|
670,639
|
|
|
|
|
|
$
|
670,639
|
|
|
|||||||||||
|
Net credit derivative hedges notional
(d)
|
$
|
(1,228
|
)
|
$
|
(16,415
|
)
|
$
|
(5,465
|
)
|
$
|
(23,108
|
)
|
|
$
|
(23,159
|
)
|
|
$
|
51
|
|
$
|
(23,108
|
)
|
100
|
%
|
|
(a)
|
Represents the fair value of derivative receivables as reported on the Consolidated Balance Sheets.
|
|
(b)
|
Loans held-for-sale and loans at fair value relate primarily to syndicated loans and loans transferred from the retained portfolio.
|
|
(c)
|
From a credit risk perspective, maturity and ratings profiles are not meaningful.
|
|
(d)
|
Represents the net notional amounts of protection purchased and sold of single-name and portfolio credit derivatives used to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP.
|
|
(e)
|
The maturity profiles of retained loans and lending-related commitments are based on the remaining contractual maturity. The maturity profiles of derivative receivables are based on the maturity profile of average exposure. For further discussion of average exposure, see Derivative receivables MTM on pages 73–74 of this Form 10-Q.
|
|
|
|
|
30 days or more past due and accruing
loans |
Year-to-date net charge-offs/
(recoveries)
|
Credit derivative hedges
(e)
|
Liquid securities
and other cash collateral held against derivative
receivables |
|||||||||||||||||||||
|
As of or for the nine months ended
|
|
Noninvestment-grade
|
|||||||||||||||||||||||||
|
September 30, 2011
|
Credit
exposure
(d)
|
Investment-
grade
|
Noncriticized
|
Criticized performing
|
Criticized
nonperforming
|
||||||||||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||||||
|
Top 25 industries
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Banks and finance companies
|
$
|
72,367
|
|
$
|
60,801
|
|
$
|
11,016
|
|
$
|
511
|
|
$
|
39
|
|
$
|
5
|
|
$
|
(215
|
)
|
$
|
(2,833
|
)
|
$
|
(10,860
|
)
|
|
Real estate
|
64,651
|
|
37,437
|
|
21,261
|
|
4,774
|
|
1,179
|
|
195
|
|
219
|
|
(56
|
)
|
(358
|
)
|
|||||||||
|
Asset managers
|
41,081
|
|
35,903
|
|
4,948
|
|
229
|
|
1
|
|
5
|
|
—
|
|
—
|
|
(6,529
|
)
|
|||||||||
|
State and municipal governments
(b)
|
40,753
|
|
39,716
|
|
820
|
|
200
|
|
17
|
|
2
|
|
—
|
|
(187
|
)
|
(756
|
)
|
|||||||||
|
Healthcare
|
40,624
|
|
33,641
|
|
6,730
|
|
223
|
|
30
|
|
6
|
|
4
|
|
(357
|
)
|
(303
|
)
|
|||||||||
|
Oil and gas
|
31,826
|
|
22,242
|
|
9,467
|
|
116
|
|
1
|
|
2
|
|
—
|
|
(106
|
)
|
(63
|
)
|
|||||||||
|
Consumer products
|
29,945
|
|
19,764
|
|
9,655
|
|
507
|
|
19
|
|
2
|
|
3
|
|
(667
|
)
|
(29
|
)
|
|||||||||
|
Utilities
|
28,375
|
|
23,103
|
|
4,630
|
|
496
|
|
146
|
|
1
|
|
47
|
|
(136
|
)
|
(373
|
)
|
|||||||||
|
Retail and consumer services
|
23,422
|
|
15,180
|
|
7,723
|
|
459
|
|
60
|
|
7
|
|
(1
|
)
|
(361
|
)
|
(1
|
)
|
|||||||||
|
Central government
|
17,941
|
|
17,377
|
|
450
|
|
114
|
|
—
|
|
—
|
|
—
|
|
(9,272
|
)
|
(1,046
|
)
|
|||||||||
|
Machinery and equipment manufacturing
|
15,714
|
|
8,783
|
|
6,798
|
|
132
|
|
1
|
|
4
|
|
(1
|
)
|
(46
|
)
|
—
|
|
|||||||||
|
Technology
|
15,092
|
|
9,999
|
|
4,813
|
|
280
|
|
—
|
|
—
|
|
5
|
|
(161
|
)
|
—
|
|
|||||||||
|
Metals/mining
|
15,051
|
|
8,453
|
|
6,194
|
|
397
|
|
7
|
|
1
|
|
(15
|
)
|
(554
|
)
|
—
|
|
|||||||||
|
Securities firms and exchanges
|
14,294
|
|
11,589
|
|
2,688
|
|
17
|
|
—
|
|
—
|
|
—
|
|
(289
|
)
|
(3,739
|
)
|
|||||||||
|
Telecom services
|
12,766
|
|
9,899
|
|
2,053
|
|
812
|
|
2
|
|
1
|
|
5
|
|
(492
|
)
|
—
|
|
|||||||||
|
Business services
|
12,480
|
|
7,204
|
|
5,150
|
|
98
|
|
28
|
|
6
|
|
15
|
|
(20
|
)
|
—
|
|
|||||||||
|
Insurance
|
12,304
|
|
8,879
|
|
2,740
|
|
668
|
|
17
|
|
—
|
|
—
|
|
(693
|
)
|
(535
|
)
|
|||||||||
|
Transportation
|
12,229
|
|
7,408
|
|
4,594
|
|
194
|
|
33
|
|
4
|
|
1
|
|
(188
|
)
|
—
|
|
|||||||||
|
Holding companies
|
11,713
|
|
9,234
|
|
2,437
|
|
29
|
|
13
|
|
61
|
|
(2
|
)
|
—
|
|
(450
|
)
|
|||||||||
|
Chemicals/plastics
|
11,677
|
|
7,526
|
|
4,021
|
|
129
|
|
1
|
|
—
|
|
—
|
|
(87
|
)
|
(28
|
)
|
|||||||||
|
Media
|
11,213
|
|
6,126
|
|
3,950
|
|
707
|
|
430
|
|
45
|
|
6
|
|
(198
|
)
|
—
|
|
|||||||||
|
Building materials/construction
|
10,742
|
|
4,701
|
|
5,177
|
|
856
|
|
8
|
|
23
|
|
(4
|
)
|
(296
|
)
|
—
|
|
|||||||||
|
Automotive
|
9,863
|
|
4,933
|
|
4,857
|
|
71
|
|
2
|
|
2
|
|
(11
|
)
|
(874
|
)
|
—
|
|
|||||||||
|
Agriculture/paper manufacturing
|
8,002
|
|
5,052
|
|
2,848
|
|
95
|
|
7
|
|
—
|
|
—
|
|
(33
|
)
|
—
|
|
|||||||||
|
Aerospace
|
6,147
|
|
5,090
|
|
1,002
|
|
55
|
|
—
|
|
—
|
|
—
|
|
(207
|
)
|
—
|
|
|||||||||
|
All other
(c)
|
174,062
|
|
154,255
|
|
16,790
|
|
2,036
|
|
981
|
|
681
|
|
38
|
|
(9,740
|
)
|
(818
|
)
|
|||||||||
|
Subtotal
|
$
|
744,334
|
|
$
|
574,295
|
|
$
|
152,812
|
|
$
|
14,205
|
|
$
|
3,022
|
|
$
|
1,053
|
|
$
|
94
|
|
$
|
(27,853
|
)
|
$
|
(25,888
|
)
|
|
Loans held-for-sale and loans at fair value
|
3,684
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Receivables from customers and interests in purchased receivables
|
25,615
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
773,633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
30 days or more past due and accruing
loans |
Year-to-date net charge-offs/
(recoveries)
|
Credit derivative hedges
(e)
|
Liquid securities
and other cash collateral held against derivative
receivables |
|||||||||||||||||||||
|
As of or for the year ended
|
|
Noninvestment-grade
|
|||||||||||||||||||||||||
|
December 31, 2010
|
Credit
exposure
(d)
|
Investment-
grade
|
Noncriticized
|
Criticized performing
|
Criticized
nonperforming
|
||||||||||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||||||
|
Top 25 industries
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Banks and finance companies
|
$
|
65,867
|
|
$
|
54,839
|
|
$
|
10,428
|
|
$
|
467
|
|
$
|
133
|
|
$
|
26
|
|
$
|
69
|
|
$
|
(3,456
|
)
|
$
|
(9,216
|
)
|
|
Real estate
|
64,351
|
|
34,440
|
|
20,569
|
|
6,404
|
|
2,938
|
|
399
|
|
862
|
|
(76
|
)
|
(57
|
)
|
|||||||||
|
Asset managers
|
29,364
|
|
25,533
|
|
3,401
|
|
427
|
|
3
|
|
7
|
|
—
|
|
—
|
|
(2,948
|
)
|
|||||||||
|
State and municipal governments
(b)
|
35,808
|
|
34,641
|
|
912
|
|
231
|
|
24
|
|
34
|
|
3
|
|
(186
|
)
|
(233
|
)
|
|||||||||
|
Healthcare
|
41,093
|
|
33,752
|
|
7,019
|
|
291
|
|
31
|
|
85
|
|
4
|
|
(768
|
)
|
(161
|
)
|
|||||||||
|
Oil and gas
|
26,459
|
|
18,465
|
|
7,850
|
|
143
|
|
1
|
|
24
|
|
—
|
|
(87
|
)
|
(50
|
)
|
|||||||||
|
Consumer products
|
27,508
|
|
16,747
|
|
10,379
|
|
371
|
|
11
|
|
217
|
|
1
|
|
(752
|
)
|
(2
|
)
|
|||||||||
|
Utilities
|
25,911
|
|
20,951
|
|
4,101
|
|
498
|
|
361
|
|
3
|
|
49
|
|
(355
|
)
|
(230
|
)
|
|||||||||
|
Retail and consumer services
|
20,882
|
|
12,021
|
|
8,316
|
|
338
|
|
207
|
|
8
|
|
23
|
|
(623
|
)
|
(3
|
)
|
|||||||||
|
Central government
|
11,173
|
|
10,677
|
|
496
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(6,897
|
)
|
(42
|
)
|
|||||||||
|
Machinery and equipment manufacturing
|
13,311
|
|
7,690
|
|
5,372
|
|
244
|
|
5
|
|
8
|
|
2
|
|
(74
|
)
|
(2
|
)
|
|||||||||
|
Technology
|
14,348
|
|
9,355
|
|
4,534
|
|
399
|
|
60
|
|
47
|
|
50
|
|
(158
|
)
|
—
|
|
|||||||||
|
Metals/mining
|
11,426
|
|
5,260
|
|
5,748
|
|
362
|
|
56
|
|
7
|
|
35
|
|
(296
|
)
|
—
|
|
|||||||||
|
Securities firms and exchanges
|
9,415
|
|
7,678
|
|
1,700
|
|
37
|
|
—
|
|
—
|
|
5
|
|
(38
|
)
|
(2,358
|
)
|
|||||||||
|
Telecom services
|
10,709
|
|
7,582
|
|
2,295
|
|
821
|
|
11
|
|
3
|
|
(8
|
)
|
(820
|
)
|
—
|
|
|||||||||
|
Business services
|
11,247
|
|
6,351
|
|
4,735
|
|
115
|
|
46
|
|
11
|
|
15
|
|
(5
|
)
|
—
|
|
|||||||||
|
Insurance
|
10,918
|
|
7,908
|
|
2,690
|
|
320
|
|
—
|
|
—
|
|
(1
|
)
|
(805
|
)
|
(567
|
)
|
|||||||||
|
Transportation
|
9,652
|
|
6,630
|
|
2,739
|
|
245
|
|
38
|
|
—
|
|
(16
|
)
|
(132
|
)
|
—
|
|
|||||||||
|
Holding companies
|
10,504
|
|
8,375
|
|
2,091
|
|
38
|
|
—
|
|
33
|
|
5
|
|
—
|
|
(362
|
)
|
|||||||||
|
Chemicals/plastics
|
12,312
|
|
8,375
|
|
3,656
|
|
274
|
|
7
|
|
—
|
|
2
|
|
(70
|
)
|
—
|
|
|||||||||
|
Media
|
10,967
|
|
5,808
|
|
3,945
|
|
672
|
|
542
|
|
2
|
|
92
|
|
(212
|
)
|
(3
|
)
|
|||||||||
|
Building materials/construction
|
12,808
|
|
6,557
|
|
5,065
|
|
1,129
|
|
57
|
|
9
|
|
6
|
|
(308
|
)
|
—
|
|
|||||||||
|
Automotive
|
9,011
|
|
3,915
|
|
4,822
|
|
269
|
|
5
|
|
—
|
|
52
|
|
(758
|
)
|
—
|
|
|||||||||
|
Agriculture/paper manufacturing
|
7,368
|
|
4,510
|
|
2,614
|
|
242
|
|
2
|
|
8
|
|
7
|
|
(44
|
)
|
(2
|
)
|
|||||||||
|
Aerospace
|
5,732
|
|
4,903
|
|
732
|
|
97
|
|
—
|
|
—
|
|
—
|
|
(321
|
)
|
—
|
|
|||||||||
|
All other
(c)
|
140,926
|
|
122,594
|
|
14,924
|
|
2,402
|
|
1,006
|
|
921
|
|
470
|
|
(5,867
|
)
|
(250
|
)
|
|||||||||
|
Subtotal
|
$
|
649,070
|
|
$
|
485,557
|
|
$
|
141,133
|
|
$
|
16,836
|
|
$
|
5,544
|
|
$
|
1,852
|
|
$
|
1,727
|
|
$
|
(23,108
|
)
|
$
|
(16,486
|
)
|
|
Loans held-for-sale and loans at fair value
|
5,123
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Receivables from customers and interests in purchased receivables
|
32,932
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
687,125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
All industry rankings are based on exposure at
September 30, 2011
. The industry rankings presented in the table as of
December 31, 2010
, are based on the industry rankings of the corresponding exposures at
September 30, 2011
, not actual rankings of such exposures at
December 31, 2010
.
|
|
(b)
|
In addition to the credit risk exposure to states and municipal governments at
September 30, 2011
, and
December 31, 2010
, noted above, the Firm held
$15.2 billion
and
$14.0 billion
, respectively, of trading securities and
$15.3 billion
and
$11.6 billion
, respectively, of available-for-sale securities issued by state and municipal governments. For further information, see Note 3 and Note 11 on pages 104–116 and 130–134, respectively, of this Form 10-Q.
|
|
(c)
|
For more information on exposures to SPEs within all other, including liquidity facilities to nonconsolidated municipal bond VIEs, see Note 15 on pages 160–168 of this Form 10-Q. All other for credit derivative hedges includes credit default swap (“CDS”) index hedges of CVA.
|
|
(d)
|
Credit exposure is net of risk participations and excludes the benefit of credit derivative hedges and collateral held against derivative receivables or loans.
|
|
(e)
|
Represents the net notional amounts of protection purchased and sold of single-name and portfolio credit derivatives used to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP.
|
|
|
Credit exposure
|
|
Nonperforming
|
|
|||||||||||||||||||||||||||
|
September 30, 2011
(in millions)
|
Loans
|
Lending-related commitments
|
Derivative
receivables
|
Total credit
exposure
|
|
Nonaccrual
loans
(a)
|
Derivatives
|
Lending-related
commitments
|
Total non- performing credit exposure
|
Assets
acquired
in loan
satisfactions
|
30 days or more past
due and
accruing loans
|
||||||||||||||||||||
|
Europe/Middle East/Africa
|
$
|
34,239
|
|
$
|
61,527
|
|
$
|
49,712
|
|
$
|
145,478
|
|
|
$
|
35
|
|
$
|
—
|
|
$
|
23
|
|
$
|
58
|
|
$
|
—
|
|
$
|
61
|
|
|
Asia/Pacific
|
27,723
|
|
16,859
|
|
13,322
|
|
57,904
|
|
|
2
|
|
6
|
|
—
|
|
8
|
|
—
|
|
1
|
|
||||||||||
|
Latin America/Caribbean
|
23,289
|
|
18,395
|
|
6,875
|
|
48,559
|
|
|
461
|
|
—
|
|
16
|
|
477
|
|
3
|
|
196
|
|
||||||||||
|
Other
|
1,948
|
|
6,433
|
|
1,878
|
|
10,259
|
|
|
6
|
|
—
|
|
—
|
|
6
|
|
—
|
|
4
|
|
||||||||||
|
Total non-U.S.
|
87,199
|
|
103,214
|
|
71,787
|
|
262,200
|
|
|
504
|
|
6
|
|
39
|
|
549
|
|
3
|
|
262
|
|
||||||||||
|
Total U.S.
|
168,600
|
|
276,468
|
|
37,066
|
|
482,134
|
|
|
2,507
|
|
5
|
|
666
|
|
3,178
|
|
249
|
|
791
|
|
||||||||||
|
Loans held-for-sale and loans at fair value
|
3,684
|
|
—
|
|
—
|
|
3,684
|
|
|
176
|
|
—
|
|
—
|
|
176
|
|
—
|
|
—
|
|
||||||||||
|
Receivables from customers and interests in purchased receivables
|
—
|
|
—
|
|
—
|
|
25,615
|
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
—
|
|
||||||||||
|
Total
|
$
|
259,483
|
|
$
|
379,682
|
|
$
|
108,853
|
|
$
|
773,633
|
|
|
$
|
3,187
|
|
$
|
11
|
|
$
|
705
|
|
$
|
3,903
|
|
$
|
252
|
|
$
|
1,053
|
|
|
|
Credit exposure
|
|
Nonperforming
|
|
|||||||||||||||||||||||||||
|
December 31, 2010
(in millions)
|
Loans
|
Lending-related commitments
|
Derivative
receivables
|
Total credit
exposure
|
|
Nonaccrual
loans
(a)
|
Derivatives
|
Lending-related
commitments
|
Total non- performing credit exposure
|
Assets
acquired
in loan
satisfactions
|
30 days or more past
due and
accruing loans
|
||||||||||||||||||||
|
Europe/Middle East/Africa
|
$
|
27,934
|
|
$
|
58,418
|
|
$
|
35,196
|
|
$
|
121,548
|
|
|
$
|
153
|
|
$
|
1
|
|
$
|
23
|
|
$
|
177
|
|
$
|
—
|
|
$
|
127
|
|
|
Asia/Pacific
|
20,552
|
|
15,002
|
|
10,991
|
|
46,545
|
|
|
579
|
|
21
|
|
—
|
|
600
|
|
—
|
|
74
|
|
||||||||||
|
Latin America/Caribbean
|
16,480
|
|
12,170
|
|
5,634
|
|
34,284
|
|
|
649
|
|
—
|
|
13
|
|
662
|
|
1
|
|
131
|
|
||||||||||
|
Other
|
1,185
|
|
6,149
|
|
2,039
|
|
9,373
|
|
|
6
|
|
—
|
|
5
|
|
11
|
|
—
|
|
—
|
|
||||||||||
|
Total non-U.S.
|
66,151
|
|
91,739
|
|
53,860
|
|
211,750
|
|
|
1,387
|
|
22
|
|
41
|
|
1,450
|
|
1
|
|
332
|
|
||||||||||
|
Total U.S.
|
156,359
|
|
254,340
|
|
26,621
|
|
437,320
|
|
|
4,123
|
|
12
|
|
964
|
|
5,099
|
|
320
|
|
1,520
|
|
||||||||||
|
Loans held-for-sale and loans at fair value
|
5,123
|
|
—
|
|
—
|
|
5,123
|
|
|
496
|
|
NA
|
|
—
|
|
496
|
|
NA
|
|
—
|
|
||||||||||
|
Receivables from customers and interests in purchased receivables
|
—
|
|
—
|
|
—
|
|
32,932
|
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
—
|
|
||||||||||
|
Total
|
$
|
227,633
|
|
$
|
346,079
|
|
$
|
80,481
|
|
$
|
687,125
|
|
|
$
|
6,006
|
|
$
|
34
|
|
$
|
1,005
|
|
$
|
7,045
|
|
$
|
321
|
|
$
|
1,852
|
|
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, the Firm held an allowance for loan losses of
$644 million
and
$1.6 billion
, respectively, related to nonaccrual retained loans resulting in allowance coverage ratios of
21%
and
29%
, respectively. Wholesale nonaccrual loans represented
1.23%
and
2.64%
of total wholesale loans at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
Wholesale nonaccrual loan activity
|
|
Nine months ended September 30,
|
|||||
|
(in millions)
|
|
2011
|
2010
|
||||
|
Beginning balance
|
|
$
|
6,006
|
|
$
|
6,904
|
|
|
Additions
|
|
1,706
|
|
5,494
|
|
||
|
Reductions:
|
|
|
|
||||
|
Paydowns and other
|
|
2,412
|
|
3,294
|
|
||
|
Gross charge-offs
|
|
477
|
|
1,459
|
|
||
|
Returned to performing status
|
|
641
|
|
237
|
|
||
|
Sales
|
|
995
|
|
1,768
|
|
||
|
Total reductions
|
|
4,525
|
|
6,758
|
|
||
|
Net additions/(reductions)
|
|
(2,819
|
)
|
(1,264
|
)
|
||
|
Ending balance
|
|
$
|
3,187
|
|
$
|
5,640
|
|
|
Wholesale net charge-offs
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions, except ratios)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Loans – reported
|
|
|
|
|
|
||||||||
|
Average loans retained
|
$
|
250,145
|
|
$
|
213,979
|
|
|
$
|
238,153
|
|
$
|
211,540
|
|
|
Net charge-offs/(recoveries)
|
(151
|
)
|
266
|
|
|
94
|
|
1,456
|
|
||||
|
Net charge-off/(recovery) rate
|
(0.24
|
)%
|
0.49
|
%
|
|
0.05
|
%
|
0.92
|
%
|
||||
|
Derivative receivables MTM
|
|
|||||
|
(in millions)
|
September 30,
2011 |
December 31,
2010 |
||||
|
Interest rate
|
$
|
50,648
|
|
$
|
32,555
|
|
|
Credit derivatives
|
7,033
|
|
7,725
|
|
||
|
Foreign exchange
|
25,887
|
|
25,858
|
|
||
|
Equity
|
8,504
|
|
4,204
|
|
||
|
Commodity
|
16,781
|
|
10,139
|
|
||
|
Total, net of cash collateral
|
108,853
|
|
80,481
|
|
||
|
Liquid securities and other cash collateral held against derivative receivables
|
(25,888
|
)
|
(16,486
|
)
|
||
|
Total, net of all collateral
|
$
|
82,965
|
|
$
|
63,995
|
|
|
Rating equivalent
|
September 30, 2011
|
|
December 31, 2010
|
||||||||
|
(in millions, except ratios)
|
Exposure net of all collateral
|
% of exposure net of all collateral
|
|
Exposure net of all collateral
|
% of exposure net of all collateral
|
||||||
|
AAA/Aaa to AA-/Aa3
|
$
|
36,852
|
|
45
|
%
|
|
$
|
23,342
|
|
36
|
%
|
|
A+/A1 to A-/A3
|
18,510
|
|
22
|
|
|
15,812
|
|
25
|
|
||
|
BBB+/Baa1 to BBB-/Baa3
|
11,085
|
|
13
|
|
|
8,403
|
|
13
|
|
||
|
BB+/Ba1 to B-/B3
|
13,716
|
|
17
|
|
|
13,716
|
|
22
|
|
||
|
CCC+/Caa1 and below
|
2,802
|
|
3
|
|
|
2,722
|
|
4
|
|
||
|
Total
|
$
|
82,965
|
|
100
|
%
|
|
$
|
63,995
|
|
100
|
%
|
|
Credit derivative notional amounts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||||||||||||
|
|
Dealer/client
|
|
Credit portfolio
|
|
|
Dealer/client
|
|
Credit portfolio
|
|
||||||||||||||||||||||||
|
(in millions)
|
Protection purchased
(b)
|
Protection sold
|
|
Protection purchased
|
Protection sold
|
Total
|
|
Protection purchased
(b)
|
Protection sold
|
|
Protection purchased
|
Protection sold
|
Total
|
||||||||||||||||||||
|
Credit default swaps
|
$
|
2,999,475
|
|
$
|
3,033,569
|
|
|
$
|
27,987
|
|
$
|
134
|
|
$
|
6,061,165
|
|
|
$
|
2,661,657
|
|
$
|
2,658,825
|
|
|
$
|
23,523
|
|
$
|
415
|
|
$
|
5,344,420
|
|
|
Other credit derivatives
(a)
|
42,234
|
|
94,442
|
|
|
—
|
|
—
|
|
136,676
|
|
|
34,250
|
|
93,776
|
|
|
—
|
|
—
|
|
128,026
|
|
||||||||||
|
Total
|
$
|
3,041,709
|
|
$
|
3,128,011
|
|
|
$
|
27,987
|
|
$
|
134
|
|
$
|
6,197,841
|
|
|
$
|
2,695,907
|
|
$
|
2,752,601
|
|
|
$
|
23,523
|
|
$
|
415
|
|
$
|
5,472,446
|
|
|
(a)
|
Primarily consists of total return swaps and credit default swap options.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
, included
$3,015 billion
and
$2,662 billion
, respectively, of notional exposure where the Firm has sold protection on the identical underlying reference instruments.
|
|
Use of single-name and portfolio credit derivatives
|
Notional amount of protection
purchased and sold
|
||||||
|
(in millions)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Credit derivatives used to manage:
|
|
|
|
||||
|
Loans and lending-related commitments
|
$
|
4,541
|
|
|
$
|
6,698
|
|
|
Derivative receivables
|
23,446
|
|
|
16,825
|
|
||
|
Total protection purchased
|
27,987
|
|
|
23,523
|
|
||
|
Total protection sold
|
134
|
|
|
415
|
|
||
|
Credit derivatives hedges notional, net
|
$
|
27,853
|
|
|
$
|
23,108
|
|
|
Net gains and losses on credit portfolio hedges
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Hedges of loans and lending-related commitments
|
$
|
104
|
|
|
$
|
(130
|
)
|
|
$
|
29
|
|
|
$
|
(190
|
)
|
|
CVA and hedges of CVA
|
(691
|
)
|
|
(259
|
)
|
|
(828
|
)
|
|
(549
|
)
|
||||
|
Net gains/(losses)
|
$
|
(587
|
)
|
|
$
|
(389
|
)
|
|
$
|
(799
|
)
|
|
$
|
(739
|
)
|
|
September 30, 2011
|
Cross-border
|
|
Total
exposure |
|||||||||||||||
|
(in billions)
|
Lending
(a)
|
Trading
(b)
|
Other
(c)
|
Total
|
Local
(d)
|
|||||||||||||
|
Brazil
|
$
|
4.3
|
|
$
|
(0.1
|
)
|
$
|
1.3
|
|
$
|
5.5
|
|
$
|
10.2
|
|
$
|
15.7
|
|
|
India
|
5.9
|
|
4.1
|
|
1.5
|
|
11.5
|
|
1.8
|
|
13.3
|
|
||||||
|
South Korea
|
3.1
|
|
2.1
|
|
1.6
|
|
6.8
|
|
4.7
|
|
11.5
|
|
||||||
|
China
|
6.1
|
|
2.0
|
|
1.1
|
|
9.2
|
|
1.9
|
|
11.1
|
|
||||||
|
Hong Kong
|
3.5
|
|
2.0
|
|
2.7
|
|
8.2
|
|
1.8
|
|
10.0
|
|
||||||
|
Malaysia
|
0.9
|
|
1.5
|
|
0.4
|
|
2.8
|
|
2.6
|
|
5.4
|
|
||||||
|
Mexico
|
1.9
|
|
2.6
|
|
0.4
|
|
4.9
|
|
—
|
|
4.9
|
|
||||||
|
Taiwan
|
0.5
|
|
0.9
|
|
0.4
|
|
1.8
|
|
2.7
|
|
4.5
|
|
||||||
|
Chile
|
1.9
|
|
1.7
|
|
0.5
|
|
4.1
|
|
—
|
|
4.1
|
|
||||||
|
Russia
|
2.6
|
|
0.2
|
|
0.3
|
|
3.1
|
|
0.4
|
|
3.5
|
|
||||||
|
December 31, 2010
|
Cross-border
|
|
Total
exposure |
|||||||||||||||
|
(in billions)
|
Lending
(a)
|
Trading
(b)
|
Other
(c)
|
Total
|
Local
(d)
|
|||||||||||||
|
Brazil
|
$
|
3.0
|
|
$
|
1.8
|
|
$
|
1.1
|
|
$
|
5.9
|
|
$
|
3.9
|
|
$
|
9.8
|
|
|
South Korea
|
3.0
|
|
1.4
|
|
1.5
|
|
5.9
|
|
3.1
|
|
9.0
|
|
||||||
|
India
|
4.2
|
|
2.1
|
|
1.4
|
|
7.7
|
|
1.1
|
|
8.8
|
|
||||||
|
China
|
3.6
|
|
1.1
|
|
1.0
|
|
5.7
|
|
1.2
|
|
6.9
|
|
||||||
|
Hong Kong
|
2.5
|
|
1.5
|
|
1.2
|
|
5.2
|
|
—
|
|
5.2
|
|
||||||
|
Mexico
|
2.1
|
|
2.3
|
|
0.5
|
|
4.9
|
|
—
|
|
4.9
|
|
||||||
|
Malaysia
|
0.6
|
|
2.0
|
|
0.3
|
|
2.9
|
|
0.4
|
|
3.3
|
|
||||||
|
Taiwan
|
0.3
|
|
0.6
|
|
0.4
|
|
1.3
|
|
1.9
|
|
3.2
|
|
||||||
|
Thailand
|
0.3
|
|
1.1
|
|
0.4
|
|
1.8
|
|
0.9
|
|
2.7
|
|
||||||
|
Russia
|
1.2
|
|
1.0
|
|
0.3
|
|
2.5
|
|
—
|
|
2.5
|
|
||||||
|
(a)
|
Lending exposure includes both funded loans and undrawn commitments, and is presented net of the allowance for credit losses and cash and marketable securities collateral received under the credit agreements.
|
|
(b)
|
Trading includes: (1) issuer exposure on cross-border debt and equity instruments, held both in trading and investment accounts and adjusted for the impact of issuer hedges, including credit derivatives; and (2) counterparty exposure on derivative and foreign exchange contracts as well as securities financing trades (resale agreements and securities borrowed).
|
|
(c)
|
Other represents mainly local exposure funded cross-border, including capital investments in local entities.
|
|
(d)
|
Local exposure is defined as exposure to a country denominated in local currency and booked locally. Any exposure not meeting these criteria is defined as cross-border exposure.
|
|
September 30, 2011
(in billions)
|
AFS securities
(a)
|
Trading
(b)(c)(d)
|
Derivative collateral
(e)
|
Portfolio hedging
(f)
|
Lending
(g)
|
Net exposure
|
||||||||||||
|
Spain
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
2.3
|
|
$
|
0.1
|
|
$
|
—
|
|
$
|
(0.3
|
)
|
$
|
—
|
|
$
|
2.1
|
|
|
Non-sovereign
|
0.3
|
|
4.1
|
|
(2.1
|
)
|
(0.4
|
)
|
3.3
|
|
5.2
|
|
||||||
|
Total Spain exposure
|
2.6
|
|
4.2
|
|
(2.1
|
)
|
(0.7
|
)
|
3.3
|
|
7.3
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Italy
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
—
|
|
6.1
|
|
(0.9
|
)
|
(2.8
|
)
|
—
|
|
2.4
|
|
||||||
|
Non-sovereign
|
0.2
|
|
2.1
|
|
(1.6
|
)
|
(0.5
|
)
|
2.9
|
|
3.1
|
|
||||||
|
Total Italy exposure
|
0.2
|
|
8.2
|
|
(2.5
|
)
|
(3.3
|
)
|
2.9
|
|
5.5
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Other (Ireland, Portugal and Greece)
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
1.0
|
|
—
|
|
—
|
|
(1.0
|
)
|
—
|
|
—
|
|
||||||
|
Non-sovereign
|
—
|
|
3.5
|
|
(2.3
|
)
|
(0.2
|
)
|
1.4
|
|
2.4
|
|
||||||
|
Total other exposure
|
1.0
|
|
3.5
|
|
(2.3
|
)
|
(1.2
|
)
|
1.4
|
|
2.4
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Total
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
3.3
|
|
6.2
|
|
(0.9
|
)
|
(4.1
|
)
|
—
|
|
4.5
|
|
||||||
|
Non-sovereign
|
0.5
|
|
9.7
|
|
(6.0
|
)
|
(1.1
|
)
|
7.6
|
|
10.7
|
|
||||||
|
Total exposure
|
$
|
3.8
|
|
$
|
15.9
|
|
$
|
(6.9
|
)
|
$
|
(5.2
|
)
|
$
|
7.6
|
|
$
|
15.2
|
|
|
(a)
|
Represents the par value of available-for-sale securities.
|
|
(b)
|
Includes: (1)
$1.5 billion
of issuer exposure on debt and equity securities held in trading, as well as market-making CDS exposure and (2)
$14.4 billion
of derivative and securities financing counterparty exposure.
|
|
(c)
|
CDS exposure is presented on a net basis as such activities often result in selling and purchasing protection on the identical reference entity. As of September 30, 2011, the gross notional amount of CDS s
old by the Firm across these five countries was more than
98%
offset by the notional of CDS purchased on the identical reference entity. The Firm purchases CDS protection from counterparties that are domiciled outside of these countries and that are either investment-grade or well-supported by collateral arrangements. For further information about credit derivatives, see Credit derivatives on page 74 of this Form 10-Q.
|
|
(d)
|
Securities financing exposures are presented net of collateral received. As of September 30, 2011, there were approximately
$18.3 billion
of securities financings, which were collateralized with approximately
$20.6 billion
of marketable securities.
|
|
(e)
|
Includes cash and marketable securities pledged to the Firm. As of September 30, 2011, approximately
98%
was cash.
|
|
(f)
|
Reflects net CDS protection purchased through the Firm's credit portfolio management activities, which are managed separately from its market-making activities. Predominately all of the CDS protection is purchased from investment-grade counterparties domiciled outside of these countries. The effectiveness of the Firm's CDS protection as a hedge of the Firm's exposures may vary depending upon a number of factors, including the contractual terms of the CDS. For further information about credit derivatives see Credit derivatives on page 74 of this Form 10-Q.
|
|
(g)
|
Lending exposure includes both funded loans and undrawn commitments, and is presented net of the allowance for credit losses and cash and marketable securities collateral received under the credit agreements. Corporate clients represent
75%
of lending exposure.
|
|
CONSUMER CREDIT PORTFOLIO
|
|
Consumer credit portfolio
|
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||
|
|
Credit exposure
|
|
Nonaccrual loans
(g)(h)
|
|
Net charge-offs
|
|
Average
annual net
charge-off rate
(i)
|
|
Net charge-offs
|
|
Average
annual net
charge-off rate
(i)
|
||||||||||||||||||||||||||
|
(in millions, except ratios)
|
Sep 30, 2011
|
Dec 31, 2010
|
|
Sep 30, 2011
|
Dec 31,
2010 |
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
||||||||||||||||||||
|
Consumer, excluding credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans, excluding PCI loans and loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity – senior lien
|
$
|
22,364
|
|
$
|
24,376
|
|
|
$
|
479
|
|
$
|
479
|
|
|
$
|
67
|
|
$
|
58
|
|
|
1.17
|
%
|
0.90
|
%
|
|
$
|
206
|
|
$
|
197
|
|
|
1.17
|
%
|
0.99
|
%
|
|
Home equity – junior lien
|
57,914
|
|
64,009
|
|
|
811
|
|
784
|
|
|
514
|
|
672
|
|
|
3.46
|
|
3.94
|
|
|
1,687
|
|
2,455
|
|
|
3.72
|
|
4.70
|
|
||||||||
|
Prime mortgage, including option ARMs
|
74,230
|
|
74,539
|
|
|
3,656
|
|
4,320
|
|
|
182
|
|
276
|
|
|
0.97
|
|
1.46
|
|
|
552
|
|
1,051
|
|
|
0.99
|
|
1.85
|
|
||||||||
|
Subprime mortgage
|
10,045
|
|
11,287
|
|
|
1,932
|
|
2,210
|
|
|
141
|
|
206
|
|
|
5.43
|
|
6.64
|
|
|
483
|
|
945
|
|
|
6.04
|
|
9.72
|
|
||||||||
|
Auto
(a)
|
46,659
|
|
48,367
|
|
|
114
|
|
141
|
|
|
42
|
|
67
|
|
|
0.36
|
|
0.56
|
|
|
108
|
|
227
|
|
|
0.31
|
|
0.64
|
|
||||||||
|
Business banking
|
17,272
|
|
16,812
|
|
|
756
|
|
832
|
|
|
126
|
|
175
|
|
|
2.91
|
|
4.18
|
|
|
362
|
|
534
|
|
|
2.85
|
|
4.28
|
|
||||||||
|
Student and other
|
14,492
|
|
15,311
|
|
|
68
|
|
67
|
|
|
87
|
|
92
|
|
|
2.36
|
|
2.32
|
|
|
303
|
|
338
|
|
|
2.72
|
|
2.79
|
|
||||||||
|
Total loans, excluding PCI loans and loans held-for-sale
|
242,976
|
|
254,701
|
|
|
7,816
|
|
8,833
|
|
|
1,159
|
|
1,546
|
|
|
1.88
|
|
2.36
|
|
|
3,701
|
|
5,747
|
|
|
1.99
|
|
2.89
|
|
||||||||
|
Loans – PCI
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity
|
23,105
|
|
24,459
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Prime mortgage
|
15,626
|
|
17,322
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Subprime mortgage
|
5,072
|
|
5,398
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Option ARMs
|
23,325
|
|
25,584
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total loans – PCI
|
67,128
|
|
72,763
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total loans – retained
|
310,104
|
|
327,464
|
|
|
7,816
|
|
8,833
|
|
|
1,159
|
|
1,546
|
|
|
1.47
|
|
1.83
|
|
|
3,701
|
|
5,747
|
|
|
1.56
|
|
2.24
|
|
||||||||
|
Loans held-for-sale
(c)
|
131
|
|
154
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total consumer, excluding credit card loans
|
310,235
|
|
327,618
|
|
|
7,816
|
|
8,833
|
|
|
1,159
|
|
1,546
|
|
|
1.47
|
|
1.83
|
|
|
3,701
|
|
5,747
|
|
|
1.56
|
|
2.24
|
|
||||||||
|
Lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity – senior lien
(d)
|
16,902
|
|
17,662
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity – junior lien
(d)
|
27,576
|
|
30,948
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Prime mortgage
|
1,512
|
|
1,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Subprime mortgage
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Auto
|
7,416
|
|
5,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business banking
|
10,284
|
|
9,702
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Student and other
|
891
|
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total lending-related commitments
|
64,581
|
|
65,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Receivables from customers
(e)
|
104
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer exposure, excluding credit card
|
374,920
|
|
393,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Credit Card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans retained
(f)
|
127,041
|
|
135,524
|
|
|
2
|
|
2
|
|
|
1,499
|
|
3,133
|
|
|
4.70
|
|
8.87
|
|
|
5,535
|
|
11,366
|
|
|
5.83
|
|
10.31
|
|
||||||||
|
Loans held-for-sale
|
94
|
|
2,152
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total credit card loans
|
127,135
|
|
137,676
|
|
|
2
|
|
2
|
|
|
1,499
|
|
3,133
|
|
|
4.70
|
|
8.87
|
|
|
5,535
|
|
11,366
|
|
|
5.83
|
|
10.31
|
|
||||||||
|
Lending-related commitments
(d)
|
528,830
|
|
547,227
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total credit card exposure
|
655,965
|
|
684,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer credit portfolio
|
$
|
1,030,885
|
|
$
|
1,077,924
|
|
|
$
|
7,818
|
|
$
|
8,835
|
|
|
$
|
2,658
|
|
$
|
4,679
|
|
|
2.40
|
%
|
3.90
|
%
|
|
$
|
9,236
|
|
$
|
17,113
|
|
|
2.78
|
%
|
4.66
|
%
|
|
Memo: Total consumer credit portfolio, excluding PCI
|
$
|
963,757
|
|
$
|
1,005,161
|
|
|
$
|
7,818
|
|
$
|
8,835
|
|
|
$
|
2,658
|
|
$
|
4,679
|
|
|
2.84
|
%
|
4.64
|
%
|
|
$
|
9,236
|
|
$
|
17,113
|
|
|
3.29
|
%
|
5.54
|
%
|
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, excluded operating lease–related assets of
$4.3 billion
and
$3.7 billion
, respectively.
|
|
(b)
|
Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. To date, no charge-offs have been recorded for these loans.
|
|
(c)
|
Represents prime mortgage loans held-for-sale.
|
|
(d)
|
The credit card and home equity lending–related commitments represent the total available lines of credit for these products. The Firm has not experienced, and does not anticipate, that all available lines of credit would be used at the same time. For credit card commitments and home equity commitments (if certain conditions are met), the Firm can reduce or cancel these lines of credit by providing the borrower notice or, in some cases, without notice as permitted by law.
|
|
(e)
|
Receivables from customers represents primarily margin loans and retail brokerage customers, which are included in accrued interests and accounts receivable on the Consolidated Balance Sheets.
|
|
(f)
|
Includes billed finance charges and fees net of an allowance for uncollectible amounts.
|
|
(g)
|
At
September 30, 2011
, and
December 31, 2010
, nonaccrual loans excluded: (1) mortgage loans insured by U.S. government agencies of
$9.5 billion
and
$9.4
|
|
(h)
|
Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.
|
|
(i)
|
Average consumer loans held-for-sale were
$109 million
and
$338 million
, respectively, for the three months ended
September 30, 2011
and
2010
, and
$1.2 billion
and
$1.7 billion
, respectively, for the nine months ended
September 30, 2011
and
2010
. These amounts were excluded when calculating net charge-off rates.
|
|
|
Lifetime loss estimates
(a)
|
|
LTD liquidation losses
(b)
|
||||||||||||||
|
(in billions)
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||||||
|
Home equity
|
$
|
14.6
|
|
|
$
|
14.7
|
|
|
|
$
|
10.1
|
|
|
$
|
8.8
|
|
|
|
Prime mortgage
|
4.7
|
|
|
4.9
|
|
|
|
2.1
|
|
|
1.5
|
|
|
||||
|
Subprime mortgage
|
3.5
|
|
|
3.7
|
|
|
|
1.6
|
|
|
1.2
|
|
|
||||
|
Option ARMs
|
11.6
|
|
|
11.6
|
|
|
|
6.2
|
|
|
4.9
|
|
|
||||
|
Total
|
$
|
34.4
|
|
|
$
|
34.9
|
|
|
|
$
|
20.0
|
|
|
$
|
16.4
|
|
|
|
(a)
|
Includes the original nonaccretable difference established in purchase accounting of $30.5 billion for principal losses only plus additional principal losses recognized subsequent to acquisition through the provision and allowance for loan losses. The remaining nonaccretable difference for principal losses only was
$10.5 billion
and
$14.1 billion
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(b)
|
Life-to-date (“LTD”) liquidation losses represent realization of loss upon loan resolution.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|||||||||||||||||||||
|
(in millions, except ratios)
|
Unpaid principal balance
(a)
|
Current estimated
LTV ratio
(b)
|
Net carrying value
(d)
|
Ratio of net
carrying value
to current estimated
collateral value
(d)
|
|
Unpaid principal
balance
(a)
|
Current estimated
LTV ratio
(b)
|
Net carrying value
(d)
|
Ratio of net
carrying value
to current estimated
collateral value
(d)
|
|||||||||||||||
|
Home equity
|
$
|
25,800
|
|
115
|
%
|
(c)
|
$
|
21,522
|
|
96
|
%
|
|
$
|
28,312
|
|
117
|
%
|
(c)
|
$
|
22,876
|
|
95
|
%
|
|
|
Prime mortgage
|
16,682
|
|
108
|
|
|
13,860
|
|
90
|
|
|
18,928
|
|
109
|
|
|
15,556
|
|
90
|
|
|||||
|
Subprime mortgage
|
7,437
|
|
114
|
|
|
4,974
|
|
76
|
|
|
8,042
|
|
113
|
|
|
5,300
|
|
74
|
|
|||||
|
Option ARMs
|
27,163
|
|
108
|
|
|
21,831
|
|
86
|
|
|
30,791
|
|
111
|
|
|
24,090
|
|
87
|
|
|||||
|
(a)
|
Represents the contractual amount of principal owed at
September 30, 2011
, and
December 31, 2010
.
|
|
(b)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated at least quarterly based on home valuation models that utilize nationally recognized home price index valuation estimates; such models incorporate actual data to the extent available and forecasted data where actual data is not available.
|
|
(c)
|
Represents current estimated combined LTV for junior home equity liens, which considers all available lien positions related to the property. All other products are presented without consideration of subordinate liens on the property.
|
|
(d)
|
Net carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition and is also net of the allowance for loan losses, which was
$1.6 billion
for home equity,
$1.8 billion
for prime mortgage,
$98 million
for subprime mortgage and
$1.5 billion
for option ARMs at both
September 30, 2011
, and
December 31, 2010
. Prior-period amounts have been revised to conform to the current-period presentation.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||
|
(in millions)
|
On–balance
sheet loans
|
Nonaccrual on–balance sheet loans
(d)
|
|
On–balance
sheet loans
|
Nonaccrual on–balance sheet loans
(d)
|
||||||||
|
Restructured residential real estate loans – excluding PCI loans
(a)(b)
|
|
|
|
|
|
||||||||
|
Home equity – senior lien
|
$
|
275
|
|
$
|
48
|
|
|
$
|
226
|
|
$
|
38
|
|
|
Home equity – junior lien
|
606
|
|
201
|
|
|
283
|
|
63
|
|
||||
|
Prime mortgage, including option ARMs
|
4,376
|
|
738
|
|
|
2,084
|
|
534
|
|
||||
|
Subprime mortgage
|
3,007
|
|
752
|
|
|
2,751
|
|
632
|
|
||||
|
Total restructured residential real estate loans – excluding PCI loans
|
$
|
8,264
|
|
$
|
1,739
|
|
|
$
|
5,344
|
|
$
|
1,267
|
|
|
Restructured PCI loans
(c)
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
883
|
|
NA
|
|
|
$
|
492
|
|
NA
|
|
||
|
Prime mortgage
|
4,762
|
|
NA
|
|
|
3,018
|
|
NA
|
|
||||
|
Subprime mortgage
|
3,757
|
|
NA
|
|
|
3,329
|
|
NA
|
|
||||
|
Option ARMs
|
12,907
|
|
NA
|
|
|
9,396
|
|
NA
|
|
||||
|
Total restructured PCI loans
|
$
|
22,309
|
|
NA
|
|
|
$
|
16,235
|
|
NA
|
|
||
|
(a)
|
Amounts represent the carrying value of restructured residential real estate loans.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
,
$3.8 billion
and
$3.0 billion
, respectively, of loans modified subsequent to repurchase from Ginnie Mae in accordance with the standards of the appropriate government agency (i.e., FHA, VA, RHS) were excluded from loans accounted for as TDRs. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure. For additional information about sales of loans in securitization transactions with Ginnie Mae, see Note 15 on pages 160–168 of this Form 10-Q.
|
|
(c)
|
Amounts represent the unpaid principal balance of restructured PCI loans.
|
|
(d)
|
Nonaccrual loans modified in a TDR may be returned to accrual status when repayment is reasonably assured and the borrower has made a minimum of six payments under the new terms or three payments subsequent to permanent modification if trial modification payments were made. As of
September 30, 2011
, and
December 31, 2010
, nonaccrual loans included
$997 million
and
$580 million
, respectively, of TDRs for which the borrowers had not yet made six payments under the modified terms.
|
|
(in millions)
|
September 30, 2011
|
|
December 31, 2010
|
||||
|
Nonaccrual loans
(b)(c)
|
|
|
|
||||
|
Home equity – senior lien
|
$
|
479
|
|
|
$
|
479
|
|
|
Home equity – junior lien
|
811
|
|
|
784
|
|
||
|
Prime mortgage, including option ARMs
|
3,656
|
|
|
4,320
|
|
||
|
Subprime mortgage
|
1,932
|
|
|
2,210
|
|
||
|
Auto
|
114
|
|
|
141
|
|
||
|
Business banking
|
756
|
|
|
832
|
|
||
|
Student and other
|
68
|
|
|
67
|
|
||
|
Total nonaccrual loans
|
7,816
|
|
|
8,833
|
|
||
|
Assets acquired in loan satisfactions
|
|
|
|
||||
|
Real estate owned
|
874
|
|
|
1,294
|
|
||
|
Other
|
52
|
|
|
67
|
|
||
|
Total assets acquired in loan satisfactions
|
926
|
|
|
1,361
|
|
||
|
Total nonperforming assets
|
$
|
8,742
|
|
|
$
|
10,194
|
|
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$9.5 billion
and
$9.4 billion
, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of
$2.4 billion
and
$1.9 billion
, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of
$567 million
and
$625 million
, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(b)
|
Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.
|
|
(c)
|
At
September 30, 2011
, and
December 31, 2010
, consumer, excluding credit card nonaccrual loans represented
2.52%
and
2.70%
, respectively, of total consumer, excluding credit card loans.
|
|
•
|
Established an independent Compliance Committee which meets regularly and monitors progress against the Consent Orders.
|
|
•
|
Launched a single point of contact for borrowers to ensure effective coordination and communication related to foreclosure,
|
|
•
|
Enhanced its approach to oversight over third-party vendors for foreclosure or other related functions.
|
|
•
|
Standardized the processes for maintaining appropriate controls and oversight of the Firm’s activities with respect to the Mortgage Electronic Registration system (“MERS”) and compliance with MERSCORP’s membership rules, terms and conditions.
|
|
•
|
Strengthened its compliance program so as to ensure mortgage-servicing and foreclosure operations, including loss-mitigation and loan modification, comply with all applicable legal requirements.
|
|
•
|
Enhanced management information systems for loan modification, loss-mitigation and foreclosure activities.
|
|
•
|
Developed a comprehensive assessment of risks in servicing operations including, but not limited to, operational, transaction, legal and reputational risks.
|
|
COMMUNITY REINVESTMENT ACT EXPOSURE
|
|
ALLOWANCE FOR CREDIT LOSSES
|
|
|
2011
|
|
2010
|
||||||||||||||||||||||
|
Nine months ended September 30,
|
Wholesale
|
Consumer, excluding
credit card
|
Credit card
|
Total
|
|
Wholesale
|
Consumer, excluding
credit card
|
Credit card
|
Total
|
||||||||||||||||
|
(in millions, except ratios)
|
|
||||||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
4,761
|
|
$
|
16,471
|
|
$
|
11,034
|
|
$
|
32,266
|
|
|
$
|
7,145
|
|
$
|
14,785
|
|
$
|
9,672
|
|
$
|
31,602
|
|
|
Cumulative effect of change in accounting principles
(a)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
14
|
|
127
|
|
7,353
|
|
7,494
|
|
||||||||
|
Gross charge-offs
|
485
|
|
4,109
|
|
6,527
|
|
11,121
|
|
|
1,575
|
|
6,106
|
|
12,430
|
|
20,111
|
|
||||||||
|
Gross recoveries
|
(391
|
)
|
(408
|
)
|
(992
|
)
|
(1,791
|
)
|
|
(119
|
)
|
(359
|
)
|
(1,064
|
)
|
(1,542
|
)
|
||||||||
|
Net charge-offs
|
94
|
|
3,701
|
|
5,535
|
|
9,330
|
|
|
1,456
|
|
5,747
|
|
11,366
|
|
18,569
|
|
||||||||
|
Provision for loan losses
|
(347
|
)
|
3,731
|
|
2,035
|
|
5,419
|
|
|
(750
|
)
|
6,999
|
|
7,366
|
|
13,615
|
|
||||||||
|
Other
|
(18
|
)
|
19
|
|
(6
|
)
|
(5
|
)
|
|
10
|
|
5
|
|
4
|
|
19
|
|
||||||||
|
Ending balance
|
$
|
4,302
|
|
$
|
16,520
|
|
$
|
7,528
|
|
$
|
28,350
|
|
|
$
|
4,963
|
|
$
|
16,169
|
|
$
|
13,029
|
|
$
|
34,161
|
|
|
Impairment methodology
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
(b)(c)(d)
|
$
|
670
|
|
$
|
1,016
|
|
$
|
3,052
|
|
$
|
4,738
|
|
|
$
|
1,246
|
|
$
|
1,088
|
|
$
|
4,573
|
|
$
|
6,907
|
|
|
Formula-based
|
3,632
|
|
10,563
|
|
4,476
|
|
18,671
|
|
|
3,717
|
|
12,270
|
|
8,456
|
|
24,443
|
|
||||||||
|
PCI
|
—
|
|
4,941
|
|
—
|
|
4,941
|
|
|
—
|
|
2,811
|
|
—
|
|
2,811
|
|
||||||||
|
Total allowance for loan losses
|
$
|
4,302
|
|
$
|
16,520
|
|
$
|
7,528
|
|
$
|
28,350
|
|
|
$
|
4,963
|
|
$
|
16,169
|
|
$
|
13,029
|
|
$
|
34,161
|
|
|
Allowance for lending-related commitments
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
711
|
|
$
|
6
|
|
$
|
—
|
|
$
|
717
|
|
|
$
|
927
|
|
$
|
12
|
|
$
|
—
|
|
$
|
939
|
|
|
Cumulative effect of change in accounting principles
(a)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
(18
|
)
|
—
|
|
—
|
|
(18
|
)
|
||||||||
|
Provision for lending-related commitments
|
(29
|
)
|
—
|
|
—
|
|
(29
|
)
|
|
(14
|
)
|
(5
|
)
|
—
|
|
(19
|
)
|
||||||||
|
Other
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
|
(29
|
)
|
—
|
|
—
|
|
(29
|
)
|
||||||||
|
Ending balance
|
$
|
680
|
|
$
|
6
|
|
$
|
—
|
|
$
|
686
|
|
|
$
|
866
|
|
$
|
7
|
|
$
|
—
|
|
$
|
873
|
|
|
Impairment methodology
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
156
|
|
$
|
—
|
|
$
|
—
|
|
$
|
156
|
|
|
$
|
267
|
|
$
|
—
|
|
$
|
—
|
|
$
|
267
|
|
|
Formula-based
|
524
|
|
6
|
|
—
|
|
530
|
|
|
599
|
|
7
|
|
—
|
|
606
|
|
||||||||
|
Total allowance for lending-related commitments
|
$
|
680
|
|
$
|
6
|
|
$
|
—
|
|
$
|
686
|
|
|
$
|
866
|
|
$
|
7
|
|
$
|
—
|
|
$
|
873
|
|
|
Total allowance for credit losses
|
$
|
4,982
|
|
$
|
16,526
|
|
$
|
7,528
|
|
$
|
29,036
|
|
|
$
|
5,829
|
|
$
|
16,176
|
|
$
|
13,029
|
|
$
|
35,034
|
|
|
Memo:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retained loans, end of period
|
$
|
255,799
|
|
$
|
310,104
|
|
$
|
127,041
|
|
$
|
692,944
|
|
|
$
|
217,582
|
|
$
|
333,031
|
|
$
|
136,436
|
|
$
|
687,049
|
|
|
Retained loans, average
|
238,153
|
|
318,012
|
|
126,933
|
|
683,098
|
|
|
211,540
|
|
343,639
|
|
147,326
|
|
702,505
|
|
||||||||
|
PCI loans, end of period
|
33
|
|
67,128
|
|
—
|
|
67,161
|
|
|
77
|
|
74,752
|
|
—
|
|
74,829
|
|
||||||||
|
Credit ratios
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses to retained loans
|
1.68
|
%
|
5.33
|
%
|
5.93
|
%
|
4.09
|
%
|
|
2.28
|
%
|
4.86
|
%
|
9.55
|
%
|
4.97
|
%
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans
(d)
|
143
|
|
211
|
|
NM
|
|
262
|
|
|
95
|
|
164
|
|
NM
|
|
226
|
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans excluding credit card
|
143
|
|
211
|
|
NM
|
|
192
|
|
|
95
|
|
164
|
|
NM
|
|
140
|
|
||||||||
|
Net charge-off rates
(e)
|
0.05
|
|
1.56
|
|
5.83
|
|
1.83
|
|
|
0.92
|
|
2.24
|
|
10.31
|
|
3.53
|
|
||||||||
|
Credit ratios excluding home lending PCI loans
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses to retained loans
(f)
|
1.68
|
|
4.77
|
|
5.93
|
|
3.74
|
|
|
2.28
|
|
5.17
|
|
9.55
|
|
5.12
|
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans
(d)(f)
|
143
|
|
148
|
|
NM
|
|
216
|
|
|
95
|
|
135
|
|
NM
|
|
208
|
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans excluding credit card
(d)(f)
|
143
|
|
148
|
|
NM
|
|
147
|
|
|
95
|
|
135
|
|
NM
|
|
121
|
|
||||||||
|
(a)
|
Effective January 1, 2010, the Firm adopted accounting guidance related to VIEs. Upon adoption of the guidance, the Firm consolidated its sponsored credit card securitization trusts, its administered multi-seller conduits and certain other consumer loan securitization entities, primarily mortgage-related. As a result,
$7.4 billion
,
$14 million
and
$127 million
, respectively, of allowance for loan losses were recorded on–balance sheet with the consolidation of these entities. For further discussion, see Note 16 on pages 244–259 of JPMorgan Chase’s 2010 Annual Report.
|
|
(b)
|
Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a TDR.
|
|
(c)
|
The asset-specific consumer, excluding credit card allowance for loan losses included TDR reserves of
$930 million
and
$980 million
at
September 30, 2011
and
2010
, respectively.
|
|
(d)
|
The Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance. Under the guidance issued by the FFIEC, credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier.
|
|
(e)
|
Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses recorded as purchase accounting adjustments at the time of acquisition.
|
|
(f)
|
Excludes the impact of PCI loans acquired as part of the Washington Mutual transaction.
|
|
Three months ended September 30,
|
Provision for loan losses
|
|
Provision for lending-related commitments
|
|
Total provision for credit losses
|
|||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||
|
Wholesale
|
$
|
67
|
|
$
|
62
|
|
|
$
|
60
|
|
$
|
(18
|
)
|
|
$
|
127
|
|
$
|
44
|
|
|
Consumer, excluding credit card
|
1,285
|
|
1,549
|
|
|
—
|
|
(3
|
)
|
|
1,285
|
|
1,546
|
|
||||||
|
Credit card
|
999
|
|
1,633
|
|
|
—
|
|
—
|
|
|
999
|
|
1,633
|
|
||||||
|
Total provision for credit losses
|
$
|
2,351
|
|
$
|
3,244
|
|
|
$
|
60
|
|
$
|
(21
|
)
|
|
$
|
2,411
|
|
$
|
3,223
|
|
|
Nine months ended September 30,
|
Provision for loan losses
|
|
Provision for lending-related commitments
|
|
Total provision for credit losses
|
|||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||
|
Wholesale
|
$
|
(347
|
)
|
$
|
(750
|
)
|
|
$
|
(29
|
)
|
$
|
(14
|
)
|
|
$
|
(376
|
)
|
$
|
(764
|
)
|
|
Consumer, excluding credit card
|
3,731
|
|
6,999
|
|
|
—
|
|
(5
|
)
|
|
3,731
|
|
6,994
|
|
||||||
|
Credit card
|
2,035
|
|
7,366
|
|
|
—
|
|
—
|
|
|
2,035
|
|
7,366
|
|
||||||
|
Total provision for credit losses
|
$
|
5,419
|
|
$
|
13,615
|
|
|
$
|
(29
|
)
|
$
|
(19
|
)
|
|
$
|
5,390
|
|
$
|
13,596
|
|
|
MARKET RISK MANAGEMENT
|
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
||||||||||||||||||||||||||||||||||
|
|
2011
|
|
2010
|
|
At September 30,
|
|
Average
|
|
|||||||||||||||||||||||||||||||||||
|
(in millions)
|
Avg.
|
Min
|
Max
|
|
Avg.
|
Min
|
Max
|
|
2011
|
2010
|
|
2011
|
|
2010
|
|
||||||||||||||||||||||||||||
|
IB VaR by risk type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Fixed income
|
$
|
48
|
|
|
$
|
31
|
|
|
$
|
68
|
|
|
|
$
|
72
|
|
|
$
|
55
|
|
|
$
|
92
|
|
|
|
$
|
62
|
|
|
$
|
59
|
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
|
Foreign exchange
|
10
|
|
|
7
|
|
|
15
|
|
|
|
9
|
|
|
6
|
|
|
11
|
|
|
|
11
|
|
|
11
|
|
|
|
10
|
|
|
11
|
|
|
||||||||||
|
Equities
|
19
|
|
|
15
|
|
|
37
|
|
|
|
21
|
|
|
13
|
|
|
35
|
|
|
|
18
|
|
|
23
|
|
|
|
24
|
|
|
22
|
|
|
||||||||||
|
Commodities and other
|
15
|
|
|
12
|
|
|
21
|
|
|
|
13
|
|
|
11
|
|
|
15
|
|
|
|
17
|
|
|
14
|
|
|
|
15
|
|
|
16
|
|
|
||||||||||
|
Diversification benefit to IB trading VaR
|
(39
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(38
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(45
|
)
|
(a)
|
(48
|
)
|
(a)
|
|
(38
|
)
|
(a)
|
(43
|
)
|
(a)
|
||||||||||
|
IB trading VaR
|
$
|
53
|
|
|
$
|
34
|
|
|
$
|
72
|
|
|
|
$
|
77
|
|
|
$
|
54
|
|
|
$
|
100
|
|
|
|
$
|
63
|
|
|
$
|
59
|
|
|
|
$
|
58
|
|
|
$
|
74
|
|
|
|
Credit portfolio VaR
|
38
|
|
|
19
|
|
|
55
|
|
|
|
30
|
|
|
22
|
|
|
40
|
|
|
|
41
|
|
|
31
|
|
|
|
30
|
|
|
25
|
|
|
||||||||||
|
Diversification benefit to IB trading and credit portfolio VaR
|
(21
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(8
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(25
|
)
|
(a)
|
(10
|
)
|
(a)
|
|
(11
|
)
|
(a)
|
(9
|
)
|
(a)
|
||||||||||
|
Total IB trading and credit portfolio VaR
|
$
|
70
|
|
|
$
|
42
|
|
|
$
|
101
|
|
|
|
$
|
99
|
|
|
$
|
73
|
|
|
$
|
128
|
|
|
|
$
|
79
|
|
|
$
|
80
|
|
|
|
$
|
77
|
|
|
$
|
90
|
|
|
|
Other VaR :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Mortgage Production and Servicing VaR
|
40
|
|
|
15
|
|
|
72
|
|
|
|
24
|
|
|
8
|
|
|
47
|
|
|
|
46
|
|
|
20
|
|
|
|
25
|
|
|
24
|
|
|
||||||||||
|
Chief Investment Office (“CIO”) VaR
|
48
|
|
|
30
|
|
|
59
|
|
|
|
53
|
|
|
44
|
|
|
61
|
|
|
|
58
|
|
|
52
|
|
|
|
53
|
|
|
65
|
|
|
||||||||||
|
Diversification benefit to total other VaR
|
(15
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(15
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(26
|
)
|
(a)
|
(13
|
)
|
(a)
|
|
(13
|
)
|
(a)
|
(14
|
)
|
(a)
|
||||||||||
|
Total other VaR
|
$
|
73
|
|
|
$
|
46
|
|
|
$
|
102
|
|
|
|
$
|
62
|
|
|
$
|
50
|
|
|
$
|
79
|
|
|
|
$
|
78
|
|
|
$
|
59
|
|
|
|
$
|
65
|
|
|
$
|
75
|
|
|
|
Diversification benefit to total IB and other VaR
|
(35
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(52
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(31
|
)
|
(a)
|
(41
|
)
|
(a)
|
|
(45
|
)
|
(a)
|
(66
|
)
|
(a)
|
||||||||||
|
Total IB and other VaR
|
$
|
108
|
|
|
$
|
72
|
|
|
$
|
147
|
|
|
|
$
|
109
|
|
|
$
|
82
|
|
|
$
|
142
|
|
|
|
$
|
126
|
|
|
$
|
98
|
|
|
|
$
|
97
|
|
|
$
|
99
|
|
|
|
(a)
|
Average VaR and period-end VaR were less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated. The risk of a portfolio of positions is therefore usually less than the sum of the risks of the positions themselves.
|
|
(b)
|
Designated as not meaningful (“NM”), because the minimum and maximum may occur on different days for different risk components, and hence it is not meaningful to compute a portfolio-diversification effect.
|
|
(in millions)
|
One basis-point increase
in JPMorgan Chase’s credit spread |
||||||||
|
September 30, 2011
|
|
|
|
$
|
37
|
|
|
|
|
|
December 31, 2010
|
|
|
|
35
|
|
|
|
|
|
|
|
Immediate change in rates
|
|
||||||||||
|
(in millions)
|
+200bp
|
+100bp
|
-100bp
|
-200bp
|
||||||||
|
September 30, 2011
|
$
|
4,460
|
|
|
$
|
2,513
|
|
|
NM
|
(a)
|
NM
|
(a)
|
|
December 31, 2010
|
2,465
|
|
|
1,483
|
|
|
NM
|
(a)
|
NM
|
(a)
|
||
|
(a)
|
Downward 100- and 200-basis-point parallel shocks result in a Federal Funds target rate of zero and negative three- and six-month treasury rates. The earnings-at-risk results of such a low-probability scenario are not meaningful.
|
|
PRIVATE EQUITY RISK MANAGEMENT
|
|
OPERATIONAL RISK MANAGEMENT
|
|
REPUTATION AND FIDUCIARY RISK MANAGEMENT
|
|
SUPERVISION AND REGULATION
|
|
CRITICAL ACCOUNTING ESTIMATES USED BY THE FIRM
|
|
•
|
A one-notch downgrade in the Firm’s internal risk ratings for its entire wholesale loan portfolio could imply an increase in the Firm's modeled loss estimates of approximately
$2.0 billion
.
|
|
•
|
A
10%
decline in home prices beyond current levels could imply an increase to modeled annual loss estimates for the residential real estate portfolio, excluding PCI loans, of approximately
$0.7 billion
.
|
|
•
|
A
50
basis point deterioration in forecasted credit card loss rates could imply an increase to modeled annualized credit card loan loss estimates of approximately
$0.6 billion
.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||
|
(in billions)
|
Total assets at fair value
|
Total level 3 assets
|
|
Total assets at fair value
|
Total level 3 assets
|
||||||||||||
|
Trading debt and equity instruments
(a)
|
$
|
352.7
|
|
|
$
|
31.8
|
|
|
|
$
|
409.4
|
|
|
$
|
34.6
|
|
|
|
Derivative receivables – gross
|
2,039.3
|
|
|
39.7
|
|
|
|
1,529.4
|
|
|
34.6
|
|
|
||||
|
Netting adjustment
|
(1,930.4
|
)
|
|
—
|
|
|
|
(1,448.9
|
)
|
|
—
|
|
|
||||
|
Derivative receivables – net
|
108.9
|
|
|
39.7
|
|
(d)
|
|
80.5
|
|
|
34.6
|
|
(d)
|
||||
|
AFS securities
|
339.3
|
|
|
22.1
|
|
|
|
316.3
|
|
|
14.3
|
|
|
||||
|
Loans
|
2.0
|
|
|
1.6
|
|
|
|
2.0
|
|
|
1.5
|
|
|
||||
|
MSRs
|
7.8
|
|
|
7.8
|
|
|
|
13.6
|
|
|
13.6
|
|
|
||||
|
Private equity investments
|
7.3
|
|
|
6.6
|
|
|
|
8.7
|
|
|
7.9
|
|
|
||||
|
Other
(b)
|
45.7
|
|
|
4.5
|
|
|
|
43.8
|
|
|
4.1
|
|
|
||||
|
Total assets measured
at fair value on a recurring basis
|
863.7
|
|
|
114.1
|
|
|
|
874.3
|
|
|
110.6
|
|
|
||||
|
Total assets measured at fair value on a nonrecurring basis
(c)
|
4.8
|
|
|
0.9
|
|
|
|
9.9
|
|
|
4.0
|
|
|
||||
|
Total assets measured
at fair value
|
$
|
868.5
|
|
|
$
|
115.0
|
|
(e)
|
|
$
|
884.2
|
|
|
$
|
114.6
|
|
(e)
|
|
Total Firm assets
|
$
|
2,289.2
|
|
|
|
|
|
$
|
2,117.6
|
|
|
|
|
||||
|
Level 3 assets as a percentage of total Firm assets
|
|
|
5
|
%
|
|
|
|
|
5
|
%
|
|
||||||
|
Level 3 assets as a percentage of total Firm assets at fair value
|
|
|
13
|
%
|
|
|
|
|
13
|
%
|
|
||||||
|
(a)
|
Includes physical commodities generally carried at the lower of cost or fair value.
|
|
(b)
|
Includes certain securities purchased under resale agreements, securities borrowed, accrued interest receivable and other investments.
|
|
(c)
|
Includes mortgage, home equity and other loans, where the carrying value is based on the fair value of the underlying collateral at
September 30, 2011
, and
December 31, 2010
; and includes credit card loans carried on the Consolidated Balance Sheet at the lower of cost or fair value at
December 31, 2010
.
|
|
(d)
|
Derivative receivable and derivative payable balances, and the related cash collateral received and paid, are presented net on the Consolidated Balance Sheets where there is a legally enforceable master netting agreement in place with counterparties. For purposes of the table above, the Firm does not reduce level 3 derivative receivable balances for netting adjustments, as such an adjustment is not relevant to a presentation based on the transparency of inputs to the valuation. Therefore, the derivative balances reported in the fair value hierarchy levels are gross of any counterparty netting adjustments. However, if the Firm were to net such balances within level 3, the reduction in the level 3 derivative receivable and payable balances would be
$15.2 billion
and
$12.7 billion
at
September 30, 2011
, and
December 31, 2010
, respectively, exclusive of the netting benefit associated with cash collateral, which would further reduce the level 3 balances.
|
|
(e)
|
At
September 30, 2011
, and
December 31, 2010
, included
$66.2 billion
and
$66.0 billion
, respectively, of level 3 assets, consisting of recurring and nonrecurring assets carried by IB.
|
|
ACCOUNTING AND REPORTING DEVELOPMENTS
|
|
FORWARD-LOOKING STATEMENTS
|
|
•
|
Local, regional and international business, economic and political conditions and geopolitical events;
|
|
•
|
Changes in laws and regulatory requirements, including as a result of the newly-enacted financial services legislation;
|
|
•
|
Changes in trade, monetary and fiscal policies and laws;
|
|
•
|
Securities and capital markets behavior, including changes in market liquidity and volatility;
|
|
•
|
Changes in investor sentiment or consumer spending or savings behavior;
|
|
•
|
Ability of the Firm to manage effectively its liquidity;
|
|
•
|
Changes in credit ratings assigned to the Firm or its subsidiaries;
|
|
•
|
Damage to the Firm’s reputation;
|
|
•
|
Ability of the Firm to deal effectively with an economic slowdown or other economic or market disruption;
|
|
•
|
Technology changes instituted by the Firm, its counterparties or competitors;
|
|
•
|
Mergers and acquisitions, including the Firm’s ability to integrate acquisitions;
|
|
•
|
Ability of the Firm to develop new products and services, and the extent to which products or services previously sold by the Firm (including but not limited to mortgages and asset-backed securities) require the Firm to incur liabilities or absorb losses not contemplated at their initiation or origination;
|
|
•
|
Ability of the Firm to address enhanced regulatory requirements affecting its mortgage business;
|
|
•
|
Acceptance of the Firm’s new and existing products and services by the marketplace and the ability of the Firm to increase market share;
|
|
•
|
Ability of the Firm to attract and retain employees;
|
|
•
|
Ability of the Firm to control expense;
|
|
•
|
Competitive pressures;
|
|
•
|
Changes in the credit quality of the Firm’s customers and counterparties;
|
|
•
|
Adequacy of the Firm’s risk management framework;
|
|
•
|
Adverse judicial or regulatory proceedings;
|
|
•
|
Changes in applicable accounting policies;
|
|
•
|
Ability of the Firm to determine accurate values of certain assets and liabilities;
|
|
•
|
Occurrence of natural or man-made disasters or calamities or conflicts, including any effect of any such disasters, calamities or conflicts on the Firm’s power generation facilities and the Firm’s other commodity-related activities;
|
|
•
|
The other risks and uncertainties detailed in Part II, Item 1A: Risk Factors, on pages 202–204 of this Form 10-Q, Part II, Item 1A, Risk Factors on pages 181 and 192-193 of JPMorgan Chase's Quarterly Reports on Form 10-Q for the quarters ended March 31, 2011, and June 30, 2011, respectively, and Part I, Item 1A: Risk Factors, on pages 5–12 of JPMorgan Chase’s Annual Report on Form 10-K for the year ended
December 31, 2010
.
|
|
JPMORGAN CHASE & CO.
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions, except per share data)
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
||||||||
|
Investment banking fees
|
$
|
1,052
|
|
|
$
|
1,476
|
|
|
$
|
4,778
|
|
|
$
|
4,358
|
|
|
Principal transactions
|
1,370
|
|
|
2,341
|
|
|
9,255
|
|
|
8,979
|
|
||||
|
Lending- and deposit-related fees
|
1,643
|
|
|
1,563
|
|
|
4,838
|
|
|
4,795
|
|
||||
|
Asset management, administration and commissions
|
3,448
|
|
|
3,188
|
|
|
10,757
|
|
|
9,802
|
|
||||
|
Securities gains
(a)
|
607
|
|
|
102
|
|
|
1,546
|
|
|
1,712
|
|
||||
|
Mortgage fees and related income
|
1,380
|
|
|
707
|
|
|
1,996
|
|
|
2,253
|
|
||||
|
Credit card income
|
1,666
|
|
|
1,477
|
|
|
4,799
|
|
|
4,333
|
|
||||
|
Other income
|
780
|
|
|
468
|
|
|
2,236
|
|
|
1,465
|
|
||||
|
Noninterest revenue
|
11,946
|
|
|
11,322
|
|
|
40,205
|
|
|
37,697
|
|
||||
|
Interest income
|
15,160
|
|
|
15,606
|
|
|
46,239
|
|
|
48,170
|
|
||||
|
Interest expense
|
3,343
|
|
|
3,104
|
|
|
10,681
|
|
|
9,271
|
|
||||
|
Net interest income
|
11,817
|
|
|
12,502
|
|
|
35,558
|
|
|
38,899
|
|
||||
|
Total net revenue
|
23,763
|
|
|
23,824
|
|
|
75,763
|
|
|
76,596
|
|
||||
|
Provision for credit losses
|
2,411
|
|
|
3,223
|
|
|
5,390
|
|
|
13,596
|
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
||||||||
|
Compensation expense
|
6,908
|
|
|
6,661
|
|
|
22,740
|
|
|
21,553
|
|
||||
|
Occupancy expense
|
935
|
|
|
884
|
|
|
2,848
|
|
|
2,636
|
|
||||
|
Technology, communications and equipment expense
|
1,248
|
|
|
1,184
|
|
|
3,665
|
|
|
3,486
|
|
||||
|
Professional and outside services
|
1,860
|
|
|
1,718
|
|
|
5,461
|
|
|
4,978
|
|
||||
|
Marketing
|
926
|
|
|
651
|
|
|
2,329
|
|
|
1,862
|
|
||||
|
Other expense
|
3,445
|
|
|
3,082
|
|
|
10,687
|
|
|
9,942
|
|
||||
|
Amortization of intangibles
|
212
|
|
|
218
|
|
|
641
|
|
|
696
|
|
||||
|
Total noninterest expense
|
15,534
|
|
|
14,398
|
|
|
48,371
|
|
|
45,153
|
|
||||
|
Income before income tax expense
|
5,818
|
|
|
6,203
|
|
|
22,002
|
|
|
17,847
|
|
||||
|
Income tax expense
|
1,556
|
|
|
1,785
|
|
|
6,754
|
|
|
5,308
|
|
||||
|
Net income
|
$
|
4,262
|
|
|
$
|
4,418
|
|
|
$
|
15,248
|
|
|
$
|
12,539
|
|
|
Net income applicable to common stockholders
|
$
|
3,936
|
|
|
$
|
4,019
|
|
|
$
|
14,141
|
|
|
$
|
11,353
|
|
|
Net income per common share data
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
1.02
|
|
|
$
|
1.02
|
|
|
$
|
3.60
|
|
|
$
|
2.86
|
|
|
Diluted earnings per share
|
1.02
|
|
|
1.01
|
|
|
3.57
|
|
|
2.84
|
|
||||
|
Weighted-average basic shares
|
3,859.6
|
|
|
3,954.3
|
|
|
3,933.2
|
|
|
3,969.4
|
|
||||
|
Weighted-average diluted shares
|
3,872.2
|
|
|
3,971.9
|
|
|
3,956.5
|
|
|
3,990.7
|
|
||||
|
Cash dividends declared per common share
|
$
|
0.25
|
|
|
$
|
0.05
|
|
|
$
|
0.75
|
|
|
$
|
0.15
|
|
|
(a)
|
The following other-than-temporary impairment losses are included in securities gains for the periods presented.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Total other-than-temporary impairment losses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
(94
|
)
|
|
Losses recorded in/(reclassified from) other comprehensive income
|
(15
|
)
|
|
—
|
|
|
(31
|
)
|
|
(6
|
)
|
||||
|
Total credit losses recognized in income
|
$
|
(15
|
)
|
|
$
|
—
|
|
|
$
|
(58
|
)
|
|
$
|
(100
|
)
|
|
JPMORGAN CHASE & CO.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
|
|||||||
|
(in millions, except share data)
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
56,766
|
|
|
$
|
27,567
|
|
|
Deposits with banks
|
128,877
|
|
|
21,673
|
|
||
|
Federal funds sold and securities purchased under resale agreements (included
$22,192
and $20,299 at fair value)
|
248,042
|
|
|
222,554
|
|
||
|
Securities borrowed (included
$14,648
and $13,961 at fair value)
|
131,561
|
|
|
123,587
|
|
||
|
Trading assets (included assets pledged of
$84,965
and $73,056)
|
461,531
|
|
|
489,892
|
|
||
|
Securities (included
$339,336
and $316,318 at fair value and assets pledged of
$89,558
and $86,891)
|
339,349
|
|
|
316,336
|
|
||
|
Loans (included
$1,997
and $1,976 at fair value)
|
696,853
|
|
|
692,927
|
|
||
|
Allowance for loan losses
|
(28,350
|
)
|
|
(32,266
|
)
|
||
|
Loans, net of allowance for loan losses
|
668,503
|
|
|
660,661
|
|
||
|
Accrued interest and accounts receivable
|
72,080
|
|
|
70,147
|
|
||
|
Premises and equipment
|
13,812
|
|
|
13,355
|
|
||
|
Goodwill
|
48,180
|
|
|
48,854
|
|
||
|
Mortgage servicing rights
|
7,833
|
|
|
13,649
|
|
||
|
Other intangible assets
|
3,396
|
|
|
4,039
|
|
||
|
Other assets (included
$16,131
and $18,201 at fair value and assets pledged of
$1,483
and $1,485)
|
109,310
|
|
|
105,291
|
|
||
|
Total assets
(a)
|
$
|
2,289,240
|
|
|
$
|
2,117,605
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits (included
$4,816
and $4,369 at fair value)
|
$
|
1,092,708
|
|
|
$
|
930,369
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements (included
$7,011
and $4,060 at fair value)
|
238,585
|
|
|
276,644
|
|
||
|
Commercial paper
|
51,073
|
|
|
35,363
|
|
||
|
Other borrowed funds (included
$9,381
and $9,931 at fair value)
|
29,318
|
|
|
34,325
|
|
||
|
Trading liabilities
|
155,841
|
|
|
146,166
|
|
||
|
Accounts payable and other liabilities (included the allowance for lending-related commitments of
$686
and $717; and
$68
and $236 at fair value)
|
199,769
|
|
|
170,330
|
|
||
|
Beneficial interests issued by consolidated variable interest entities (included
$905
and $1,495 at fair value)
|
65,971
|
|
|
77,649
|
|
||
|
Long-term debt (included
$35,865
and $38,839 at fair value)
|
273,688
|
|
|
270,653
|
|
||
|
Total liabilities
(a)
|
2,106,953
|
|
|
1,941,499
|
|
||
|
Commitments and contingencies (see Notes 21 and 23 of this Form 10-Q)
|
|
|
|
|
|||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock ($1 par value; authorized 200,000,000 shares: issued
780,000
shares)
|
7,800
|
|
|
7,800
|
|
||
|
Common stock ($1 par value; authorized 9,000,000,000 shares; issued
4,104,933,895
shares)
|
4,105
|
|
|
4,105
|
|
||
|
Capital surplus
|
95,078
|
|
|
97,415
|
|
||
|
Retained earnings
|
85,726
|
|
|
73,998
|
|
||
|
Accumulated other comprehensive income/(loss)
|
1,964
|
|
|
1,001
|
|
||
|
Shares held in RSU Trust, at cost (
1,191,314
and 1,192,712 shares)
|
(53
|
)
|
|
(53
|
)
|
||
|
Treasury stock, at cost (
306,053,359
and 194,639,785 shares)
|
(12,333
|
)
|
|
(8,160
|
)
|
||
|
Total stockholders’ equity
|
182,287
|
|
|
176,106
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,289,240
|
|
|
$
|
2,117,605
|
|
|
(a)
|
The following table presents information on assets and liabilities related to VIEs that are consolidated by the Firm at
September 30, 2011
, and
December 31, 2010
. The difference between total VIE assets and liabilities represents the Firm’s interests in those entities, which were eliminated in consolidation.
|
|
|
September 30,
2011 |
|
December 31,
2010 |
||||
|
Assets
|
|
|
|
||||
|
Trading assets
|
$
|
11,614
|
|
|
$
|
9,837
|
|
|
Loans
|
77,815
|
|
|
95,587
|
|
||
|
All other assets
|
2,494
|
|
|
3,494
|
|
||
|
Total assets
|
$
|
91,923
|
|
|
$
|
108,918
|
|
|
Liabilities
|
|
|
|
||||
|
Beneficial interests issued by consolidated variable interest entities
|
$
|
65,972
|
|
|
$
|
77,649
|
|
|
All other liabilities
|
1,534
|
|
|
1,922
|
|
||
|
Total liabilities
|
$
|
67,506
|
|
|
$
|
79,571
|
|
|
JPMORGAN CHASE & CO.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||
|
|
||||||||
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions, except per share data)
|
|
2011
|
|
2010
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Balance at January 1
|
|
$
|
7,800
|
|
|
$
|
8,152
|
|
|
Redemption
of
preferred stock
|
|
—
|
|
|
(352
|
)
|
||
|
Balance at September 30
|
|
7,800
|
|
|
7,800
|
|
||
|
Common stock
|
|
|
|
|
||||
|
Balance at January 1 and September 30
|
|
4,105
|
|
|
4,105
|
|
||
|
Capital surplus
|
|
|
|
|
||||
|
Balance at January 1
|
|
97,415
|
|
|
97,982
|
|
||
|
Shares issued and commitments to issue common stock for employee stock-based compensation awards, and related tax effects
|
|
(2,212
|
)
|
|
229
|
|
||
|
Other
|
|
(125
|
)
|
|
(1,273
|
)
|
||
|
Balance at September 30
|
|
95,078
|
|
|
96,938
|
|
||
|
Retained earnings
|
|
|
|
|
||||
|
Balance at January 1
|
|
73,998
|
|
|
62,481
|
|
||
|
Cumulative effect of changes in accounting principles
|
|
—
|
|
|
(4,376
|
)
|
||
|
Net income
|
|
15,248
|
|
|
12,539
|
|
||
|
Dividends declared:
|
|
|
|
|
||||
|
Preferred stock
|
|
(472
|
)
|
|
(485
|
)
|
||
|
Common stock (
$0.75
and $0.15 per share)
|
|
(3,048
|
)
|
|
(628
|
)
|
||
|
Balance at September 30
|
|
85,726
|
|
|
69,531
|
|
||
|
Accumulated other comprehensive income/(loss)
|
|
|
|
|
||||
|
Balance at January 1
|
|
1,001
|
|
|
(91
|
)
|
||
|
Cumulative effect of changes in accounting principles
|
|
—
|
|
|
(144
|
)
|
||
|
Other comprehensive income
|
|
963
|
|
|
3,331
|
|
||
|
Balance at September 30
|
|
1,964
|
|
|
3,096
|
|
||
|
Shares held in RSU Trust, at cost
|
|
|
|
|
||||
|
Balance at January 1 and September 30
|
|
(53
|
)
|
|
(68
|
)
|
||
|
Treasury stock, at cost
|
|
|
|
|
||||
|
Balance at January 1
|
|
(8,160
|
)
|
|
(7,196
|
)
|
||
|
Purchase of treasury stock
|
|
(7,877
|
)
|
|
(2,312
|
)
|
||
|
Reissuance from treasury stock
|
|
3,704
|
|
|
1,936
|
|
||
|
Balance at September 30
|
|
(12,333
|
)
|
|
(7,572
|
)
|
||
|
Total stockholders
’
equity
|
|
$
|
182,287
|
|
|
$
|
173,830
|
|
|
Comprehensive income
|
|
|
|
|
||||
|
Net income
|
|
$
|
15,248
|
|
|
$
|
12,539
|
|
|
Other comprehensive income
|
|
963
|
|
|
3,331
|
|
||
|
Comprehensive income
|
|
$
|
16,211
|
|
|
$
|
15,870
|
|
|
JPMORGAN CHASE & CO.
|
|||||||
|
|
Nine months ended September 30,
|
||||||
|
(in millions)
|
2011
|
|
2010
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
15,248
|
|
|
$
|
12,539
|
|
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
5,390
|
|
|
13,596
|
|
||
|
Depreciation and amortization
|
3,176
|
|
|
2,989
|
|
||
|
Amortization of intangibles
|
641
|
|
|
696
|
|
||
|
Deferred tax benefit
|
(483
|
)
|
|
(1,768
|
)
|
||
|
Investment securities gains
|
(1,546
|
)
|
|
(1,712
|
)
|
||
|
Stock-based compensation
|
2,095
|
|
|
2,527
|
|
||
|
Originations and purchases of loans held-for-sale
|
(48,785
|
)
|
|
(20,986
|
)
|
||
|
Proceeds from sales, securitizations and paydowns of loans held-for-sale
|
50,719
|
|
|
25,412
|
|
||
|
Net change in:
|
|
|
|
||||
|
Trading assets
|
8,197
|
|
|
(69,777
|
)
|
||
|
Securities borrowed
|
(7,987
|
)
|
|
(7,691
|
)
|
||
|
Accrued interest and accounts receivable
|
(1,949
|
)
|
|
7,359
|
|
||
|
Other assets
|
(18,798
|
)
|
|
(28,878
|
)
|
||
|
Trading liabilities
|
23,013
|
|
|
49,216
|
|
||
|
Accounts payable and other liabilities
|
32,386
|
|
|
3,383
|
|
||
|
Other operating adjustments
|
5,201
|
|
|
8,232
|
|
||
|
Net cash provided by/(used in) operating activities
|
66,518
|
|
|
(4,863
|
)
|
||
|
Investing activities
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits with banks
|
(107,190
|
)
|
|
32,219
|
|
||
|
Federal funds sold and securities purchased under resale agreements
|
(25,174
|
)
|
|
(39,427
|
)
|
||
|
Held-to-maturity securities:
|
|
|
|
||||
|
Proceeds
|
5
|
|
|
6
|
|
||
|
Available-for-sale securities:
|
|
|
|
||||
|
Proceeds from maturities
|
58,740
|
|
|
71,848
|
|
||
|
Proceeds from sales
|
60,916
|
|
|
85,796
|
|
||
|
Purchases
|
(138,473
|
)
|
|
(146,268
|
)
|
||
|
Proceeds from sales and securitizations of loans held-for-investment
|
9,078
|
|
|
7,834
|
|
||
|
Other changes in loans, net
|
(27,805
|
)
|
|
12,100
|
|
||
|
Net cash received from/(used in) business acquisitions or dispositions
|
37
|
|
|
(4,646
|
)
|
||
|
All other investing activities, net
|
199
|
|
|
1,259
|
|
||
|
Net cash (used in)/provided by investing activities
|
(169,667
|
)
|
|
20,721
|
|
||
|
Financing activities
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits
|
178,063
|
|
|
(20,215
|
)
|
||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
(38,094
|
)
|
|
52,645
|
|
||
|
Commercial paper and other borrowed funds
|
13,845
|
|
|
(2,194
|
)
|
||
|
Beneficial interests issued by consolidated variable interest entities
|
1,702
|
|
|
(2,111
|
)
|
||
|
Proceeds from long-term borrowings and trust preferred capital debt securities
|
45,253
|
|
|
39,086
|
|
||
|
Payments of long-term borrowings and trust preferred capital debt securities
|
(56,819
|
)
|
|
(81,657
|
)
|
||
|
Excess tax benefits related to stock-based compensation
|
778
|
|
|
23
|
|
||
|
Redemption
of p
referred stock
|
—
|
|
|
(352
|
)
|
||
|
Treasury stock and warrants repurchased
|
(8,000
|
)
|
|
(2,312
|
)
|
||
|
Dividends paid
|
(2,626
|
)
|
|
(1,002
|
)
|
||
|
All other financing activities, net
|
(1,737
|
)
|
|
(484
|
)
|
||
|
Net cash provided by/(used in) financing activities
|
132,365
|
|
|
(18,573
|
)
|
||
|
Effect of exchange rate changes on cash and due from banks
|
(17
|
)
|
|
469
|
|
||
|
Net increase/(decrease) in cash and due from banks
|
29,199
|
|
|
(2,246
|
)
|
||
|
Cash and due from banks at the beginning of the period
|
27,567
|
|
|
26,206
|
|
||
|
Cash and due from banks at the end of the period
|
$
|
56,766
|
|
|
$
|
23,960
|
|
|
Cash interest paid
|
$
|
10,745
|
|
|
$
|
8,973
|
|
|
Cash income taxes paid, net
|
5,770
|
|
|
8,406
|
|
||
|
Note:
|
Effective January 1, 2010, the Firm adopted accounting guidance related to VIEs. Upon adoption of the guidance, the Firm consolidated noncash assets and liabilities of
$87.7 billion
and
$92.2 billion
, respectively.
|
|
See Glossary of Terms on pages 196–199 of this Form 10-Q for definitions of terms used throughout the Notes to Consolidated Financial Statements.
|
|
|
Fair value hierarchy
|
|
|
||||||||||||
|
September 30, 2011
(in millions)
|
Level 1
(h)
|
Level 2
(h)
|
Level 3
(h)
|
Netting
adjustments
|
Total
fair value
|
||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
—
|
|
$
|
22,192
|
|
$
|
—
|
|
$
|
—
|
|
$
|
22,192
|
|
|
Securities borrowed
|
—
|
|
14,648
|
|
—
|
|
—
|
|
14,648
|
|
|||||
|
Trading assets:
|
|
|
|
|
|
||||||||||
|
Debt instruments:
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
23,919
|
|
8,084
|
|
95
|
|
—
|
|
32,098
|
|
|||||
|
Residential – nonagency
|
—
|
|
2,981
|
|
807
|
|
—
|
|
3,788
|
|
|||||
|
Commercial – nonagency
|
—
|
|
897
|
|
1,835
|
|
—
|
|
2,732
|
|
|||||
|
Total mortgage-backed securities
|
23,919
|
|
11,962
|
|
2,737
|
|
—
|
|
38,618
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
14,892
|
|
10,316
|
|
—
|
|
—
|
|
25,208
|
|
|||||
|
Obligations of U.S. states and municipalities
|
—
|
|
13,632
|
|
1,565
|
|
—
|
|
15,197
|
|
|||||
|
Certificates of deposit, bankers’ acceptances and commercial paper
|
—
|
|
2,292
|
|
—
|
|
—
|
|
2,292
|
|
|||||
|
Non-U.S. government debt securities
|
26,137
|
|
44,388
|
|
98
|
|
—
|
|
70,623
|
|
|||||
|
Corporate debt securities
|
—
|
|
38,039
|
|
5,260
|
|
—
|
|
43,299
|
|
|||||
|
Loans
(b)
|
—
|
|
22,152
|
|
11,584
|
|
—
|
|
33,736
|
|
|||||
|
Asset-backed securities
|
—
|
|
3,373
|
|
8,441
|
|
—
|
|
11,814
|
|
|||||
|
Total debt instruments
|
64,948
|
|
146,154
|
|
29,685
|
|
—
|
|
240,787
|
|
|||||
|
Equity securities
|
83,696
|
|
2,586
|
|
1,206
|
|
—
|
|
87,488
|
|
|||||
|
Physical commodities
(c)
|
18,135
|
|
3,193
|
|
—
|
|
—
|
|
21,328
|
|
|||||
|
Other
|
—
|
|
2,187
|
|
888
|
|
—
|
|
3,075
|
|
|||||
|
Total debt and equity instruments
(d)
|
166,779
|
|
154,120
|
|
31,779
|
|
—
|
|
352,678
|
|
|||||
|
Derivative receivables:
|
|
|
|
|
|
||||||||||
|
Interest rate
|
1,318
|
|
1,479,047
|
|
6,791
|
|
(1,436,508
|
)
|
50,648
|
|
|||||
|
Credit
|
—
|
|
176,346
|
|
20,173
|
|
(189,486
|
)
|
7,033
|
|
|||||
|
Foreign exchange
|
2,348
|
|
217,414
|
|
4,542
|
|
(198,417
|
)
|
25,887
|
|
|||||
|
Equity
|
97
|
|
60,235
|
|
4,155
|
|
(55,983
|
)
|
8,504
|
|
|||||
|
Commodity
|
9,359
|
|
53,457
|
|
4,027
|
|
(50,062
|
)
|
16,781
|
|
|||||
|
Total derivative receivables
(e)
|
13,122
|
|
1,986,499
|
|
39,688
|
|
(1,930,456
|
)
|
108,853
|
|
|||||
|
Total trading assets
|
179,901
|
|
2,140,619
|
|
71,467
|
|
(1,930,456
|
)
|
461,531
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
93,991
|
|
16,011
|
|
—
|
|
—
|
|
110,002
|
|
|||||
|
Residential – nonagency
|
—
|
|
59,405
|
|
3
|
|
—
|
|
59,408
|
|
|||||
|
Commercial – nonagency
|
—
|
|
6,997
|
|
278
|
|
—
|
|
7,275
|
|
|||||
|
Total mortgage-backed securities
|
93,991
|
|
82,413
|
|
281
|
|
—
|
|
176,685
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
3,159
|
|
4,531
|
|
—
|
|
—
|
|
7,690
|
|
|||||
|
Obligations of U.S. states and municipalities
|
36
|
|
15,028
|
|
258
|
|
—
|
|
15,322
|
|
|||||
|
Certificates of deposit
|
—
|
|
4,973
|
|
—
|
|
—
|
|
4,973
|
|
|||||
|
Non-U.S. government debt securities
|
21,335
|
|
14,487
|
|
—
|
|
—
|
|
35,822
|
|
|||||
|
Corporate debt securities
|
—
|
|
60,422
|
|
—
|
|
—
|
|
60,422
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
||||||||||
|
Credit card receivables
|
—
|
|
4,989
|
|
—
|
|
—
|
|
4,989
|
|
|||||
|
Collateralized loan obligations
|
—
|
|
116
|
|
21,317
|
|
—
|
|
21,433
|
|
|||||
|
Other
|
—
|
|
9,168
|
|
213
|
|
—
|
|
9,381
|
|
|||||
|
Equity securities
|
2,581
|
|
38
|
|
—
|
|
—
|
|
2,619
|
|
|||||
|
Total available-for-sale securities
|
121,102
|
|
196,165
|
|
22,069
|
|
—
|
|
339,336
|
|
|||||
|
Loans
|
—
|
|
383
|
|
1,614
|
|
—
|
|
1,997
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
7,833
|
|
—
|
|
7,833
|
|
|||||
|
Other assets:
|
|
|
|
|
|
||||||||||
|
Private equity investments
(f)
|
130
|
|
579
|
|
6,589
|
|
—
|
|
7,298
|
|
|||||
|
All other
|
4,191
|
|
155
|
|
4,487
|
|
—
|
|
8,833
|
|
|||||
|
Total other assets
|
4,321
|
|
734
|
|
11,076
|
|
—
|
|
16,131
|
|
|||||
|
Total assets measured at fair value on a recurring basis
(g)
|
$
|
305,324
|
|
$
|
2,374,741
|
|
$
|
114,059
|
|
$
|
(1,930,456
|
)
|
$
|
863,668
|
|
|
Deposits
|
$
|
—
|
|
$
|
4,166
|
|
$
|
650
|
|
$
|
—
|
|
$
|
4,816
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
—
|
|
7,011
|
|
—
|
|
—
|
|
7,011
|
|
|||||
|
Other borrowed funds
|
—
|
|
7,532
|
|
1,849
|
|
—
|
|
9,381
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|||||||||
|
Debt and equity instruments
(d)
|
54,948
|
|
21,334
|
|
310
|
|
—
|
|
76,592
|
|
|||||
|
Derivative payables:
|
|
|
|
|
|
|
|||||||||
|
Interest rate
|
1,320
|
|
1,437,986
|
|
3,324
|
|
(1,417,263
|
)
|
25,367
|
|
|||||
|
Credit
|
—
|
|
179,964
|
|
11,336
|
|
(185,085
|
)
|
6,215
|
|
|||||
|
Foreign exchange
|
2,553
|
|
204,699
|
|
6,130
|
|
(191,165
|
)
|
22,217
|
|
|||||
|
Equity
|
75
|
|
49,074
|
|
7,543
|
|
(47,506
|
)
|
9,186
|
|
|||||
|
Commodity
|
8,267
|
|
55,283
|
|
4,794
|
|
(52,080
|
)
|
16,264
|
|
|||||
|
Total derivative payables
(e)
|
12,215
|
|
1,927,006
|
|
33,127
|
|
(1,893,099
|
)
|
79,249
|
|
|||||
|
Total trading liabilities
|
67,163
|
|
1,948,340
|
|
33,437
|
|
(1,893,099
|
)
|
155,841
|
|
|||||
|
Accounts payable and other liabilities
|
—
|
|
—
|
|
68
|
|
—
|
|
68
|
|
|||||
|
Beneficial interests issued by consolidated VIEs
|
—
|
|
541
|
|
364
|
|
—
|
|
905
|
|
|||||
|
Long-term debt
|
—
|
|
22,724
|
|
13,141
|
|
—
|
|
35,865
|
|
|||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
67,163
|
|
$
|
1,990,314
|
|
$
|
49,509
|
|
$
|
(1,893,099
|
)
|
$
|
213,887
|
|
|
|
Fair value hierarchy
|
|
|
||||||||||||
|
December 31, 2010 (in millions)
|
Level 1
|
Level 2
|
Level 3
|
Netting
adjustments
|
Total
fair value
|
||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
—
|
|
$
|
20,299
|
|
$
|
—
|
|
$
|
—
|
|
$
|
20,299
|
|
|
Securities borrowed
|
—
|
|
13,961
|
|
—
|
|
—
|
|
13,961
|
|
|||||
|
Trading assets:
|
|
|
|
|
|
||||||||||
|
Debt instruments:
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
36,813
|
|
10,738
|
|
174
|
|
—
|
|
47,725
|
|
|||||
|
Residential – nonagency
|
—
|
|
2,807
|
|
687
|
|
—
|
|
3,494
|
|
|||||
|
Commercial – nonagency
|
—
|
|
1,093
|
|
2,069
|
|
—
|
|
3,162
|
|
|||||
|
Total mortgage-backed securities
|
36,813
|
|
14,638
|
|
2,930
|
|
—
|
|
54,381
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
12,863
|
|
9,026
|
|
—
|
|
—
|
|
21,889
|
|
|||||
|
Obligations of U.S. states and municipalities
|
—
|
|
11,715
|
|
2,257
|
|
—
|
|
13,972
|
|
|||||
|
Certificates of deposit, bankers’ acceptances and commercial paper
|
—
|
|
3,248
|
|
—
|
|
—
|
|
3,248
|
|
|||||
|
Non-U.S. government debt securities
|
31,127
|
|
38,482
|
|
202
|
|
—
|
|
69,811
|
|
|||||
|
Corporate debt securities
|
—
|
|
42,280
|
|
4,946
|
|
—
|
|
47,226
|
|
|||||
|
Loans
(b)
|
—
|
|
21,736
|
|
13,144
|
|
—
|
|
34,880
|
|
|||||
|
Asset-backed securities
|
—
|
|
2,743
|
|
8,460
|
|
—
|
|
11,203
|
|
|||||
|
Total debt instruments
|
80,803
|
|
143,868
|
|
31,939
|
|
—
|
|
256,610
|
|
|||||
|
Equity securities
|
124,400
|
|
3,153
|
|
1,685
|
|
—
|
|
129,238
|
|
|||||
|
Physical commodities
(c)
|
18,327
|
|
2,708
|
|
—
|
|
—
|
|
21,035
|
|
|||||
|
Other
|
—
|
|
1,598
|
|
930
|
|
—
|
|
2,528
|
|
|||||
|
Total debt and equity instruments
(d)
|
223,530
|
|
151,327
|
|
34,554
|
|
—
|
|
409,411
|
|
|||||
|
Derivative receivables:
|
|
|
|
|
|
||||||||||
|
Interest rate
|
2,278
|
|
1,120,282
|
|
5,422
|
|
(1,095,427
|
)
|
32,555
|
|
|||||
|
Credit
|
—
|
|
111,827
|
|
17,902
|
|
(122,004
|
)
|
7,725
|
|
|||||
|
Foreign exchange
|
1,121
|
|
163,114
|
|
4,236
|
|
(142,613
|
)
|
25,858
|
|
|||||
|
Equity
|
30
|
|
38,718
|
|
4,885
|
|
(39,429
|
)
|
4,204
|
|
|||||
|
Commodity
|
1,324
|
|
56,076
|
|
2,197
|
|
(49,458
|
)
|
10,139
|
|
|||||
|
Total derivative receivables
(e)
|
4,753
|
|
1,490,017
|
|
34,642
|
|
(1,448,931
|
)
|
80,481
|
|
|||||
|
Total trading assets
|
228,283
|
|
1,641,344
|
|
69,196
|
|
(1,448,931
|
)
|
489,892
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
104,736
|
|
15,490
|
|
—
|
|
—
|
|
120,226
|
|
|||||
|
Residential – nonagency
|
1
|
|
48,969
|
|
5
|
|
—
|
|
48,975
|
|
|||||
|
Commercial – nonagency
|
—
|
|
5,403
|
|
251
|
|
—
|
|
5,654
|
|
|||||
|
Total mortgage-backed securities
|
104,737
|
|
69,862
|
|
256
|
|
—
|
|
174,855
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
522
|
|
10,826
|
|
—
|
|
—
|
|
11,348
|
|
|||||
|
Obligations of U.S. states and municipalities
|
31
|
|
11,272
|
|
256
|
|
—
|
|
11,559
|
|
|||||
|
Certificates of deposit
|
6
|
|
3,641
|
|
—
|
|
—
|
|
3,647
|
|
|||||
|
Non-U.S. government debt securities
|
13,107
|
|
7,670
|
|
—
|
|
—
|
|
20,777
|
|
|||||
|
Corporate debt securities
|
—
|
|
61,793
|
|
—
|
|
—
|
|
61,793
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
||||||||||
|
Credit card receivables
|
—
|
|
7,608
|
|
—
|
|
—
|
|
7,608
|
|
|||||
|
Collateralized loan obligations
|
—
|
|
128
|
|
13,470
|
|
—
|
|
13,598
|
|
|||||
|
Other
|
—
|
|
8,777
|
|
305
|
|
—
|
|
9,082
|
|
|||||
|
Equity securities
|
1,998
|
|
53
|
|
—
|
|
—
|
|
2,051
|
|
|||||
|
Total available-for-sale securities
|
120,401
|
|
181,630
|
|
14,287
|
|
—
|
|
316,318
|
|
|||||
|
Loans
|
—
|
|
510
|
|
1,466
|
|
—
|
|
1,976
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
13,649
|
|
—
|
|
13,649
|
|
|||||
|
Other assets:
|
|
|
|
|
|
||||||||||
|
Private equity investments
(f)
|
49
|
|
826
|
|
7,862
|
|
—
|
|
8,737
|
|
|||||
|
All other
|
5,093
|
|
192
|
|
4,179
|
|
—
|
|
9,464
|
|
|||||
|
Total other assets
|
5,142
|
|
1,018
|
|
12,041
|
|
—
|
|
18,201
|
|
|||||
|
Total assets measured at fair value on a recurring basis
(g)
|
$
|
353,826
|
|
$
|
1,858,762
|
|
$
|
110,639
|
|
$
|
(1,448,931
|
)
|
$
|
874,296
|
|
|
Deposits
|
$
|
—
|
|
$
|
3,596
|
|
$
|
773
|
|
$
|
—
|
|
$
|
4,369
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
—
|
|
4,060
|
|
—
|
|
—
|
|
4,060
|
|
|||||
|
Other borrowed funds
|
—
|
|
8,547
|
|
1,384
|
|
—
|
|
9,931
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
||||||||||
|
Debt and equity instruments
(d)
|
58,468
|
|
18,425
|
|
54
|
|
—
|
|
76,947
|
|
|||||
|
Derivative payables:
|
|
|
|
|
|
||||||||||
|
Interest rate
|
2,625
|
|
1,085,233
|
|
2,586
|
|
(1,070,057
|
)
|
20,387
|
|
|||||
|
Credit
|
—
|
|
112,545
|
|
12,516
|
|
(119,923
|
)
|
5,138
|
|
|||||
|
Foreign exchange
|
972
|
|
158,908
|
|
4,850
|
|
(139,715
|
)
|
25,015
|
|
|||||
|
Equity
|
22
|
|
39,046
|
|
7,331
|
|
(35,949
|
)
|
10,450
|
|
|||||
|
Commodity
|
862
|
|
54,611
|
|
3,002
|
|
(50,246
|
)
|
8,229
|
|
|||||
|
Total derivative payables
(e)
|
4,481
|
|
1,450,343
|
|
30,285
|
|
(1,415,890
|
)
|
69,219
|
|
|||||
|
Total trading liabilities
|
62,949
|
|
1,468,768
|
|
30,339
|
|
(1,415,890
|
)
|
146,166
|
|
|||||
|
Accounts payable and other liabilities
|
—
|
|
—
|
|
236
|
|
—
|
|
236
|
|
|||||
|
Beneficial interests issued by consolidated VIEs
|
—
|
|
622
|
|
873
|
|
—
|
|
1,495
|
|
|||||
|
Long-term debt
|
—
|
|
25,795
|
|
13,044
|
|
—
|
|
38,839
|
|
|||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
62,949
|
|
$
|
1,511,388
|
|
$
|
46,649
|
|
$
|
(1,415,890
|
)
|
$
|
205,096
|
|
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, included total U.S. government-sponsored enterprise obligations of
$123.0 billion
and
$137.3 billion
respectively, which were predominantly mortgage-related.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
, included within trading loans were
$19.9 billion
and
$22.7 billion
, respectively, of residential first-lien mortgages, and
$1.8 billion
and
$2.6 billion
, respectively, of commercial first-lien mortgages. Residential mortgage loans include conforming mortgage loans originated with the intent to sell to U.S. government agencies of
$11.3 billion
and
$13.1 billion
, respectively, and reverse mortgages of
$4.0 billion
and
$4.0 billion
, respectively.
|
|
(c)
|
Physical commodities inventories are generally accounted for at the lower of cost or fair value.
|
|
(d)
|
Balances reflect the reduction of securities owned (long positions) by the amount of securities sold but not yet purchased (short positions) when the long and short positions have identical Committee on Uniform Security Identification Procedures numbers (“CUSIPs”).
|
|
(e)
|
As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists. For purposes of the tables above, the Firm does not reduce derivative receivables and derivative payables balances for this netting adjustment, either within or across the levels of the fair value hierarchy, as such netting is not relevant to a presentation based on the transparency of inputs to the valuation of an asset or liability. Therefore, the balances reported in the fair value hierarchy table are gross of any counterparty netting adjustments. However, if the Firm were to net such balances within level 3, the reduction in the level 3 derivative receivable and payable balances would be
$15.2 billion
and
$12.7 billion
at
September 30, 2011
, and
December 31, 2010
, respectively; this is exclusive of the netting benefit associated with cash collateral, which would further reduce the level 3 balances.
|
|
(f)
|
Private equity instruments represent investments within the Corporate/Private Equity line of business. The cost basis of the private equity investment portfolio totaled
$9.5 billion
and
$10.0 billion
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(g)
|
At
September 30, 2011
, and
December 31, 2010
, balances included investments valued at net asset values of
$11.0 billion
and
$12.1 billion
, respectively, of which
$5.0 billion
and
$5.9 billion
, respectively, were classified in level 1,
$1.5 billion
and
$2.0 billion
, respectively, in level 2, and
$4.5 billion
and
$4.2 billion
, respectively, in level 3.
|
|
(h)
|
For the
nine
months ended
September 30, 2011
and
2010
, the transfers between levels 1, 2 and 3, were not significant. All transfers are assumed to occur at the beginning of the reporting period.
|
|
|
Fair value measurements using significant unobservable inputs
|
|
|||||||||||||||||||||||||||
|
Three months ended
September 30, 2011 |
Fair value at June 30, 2011
|
Total realized/unrealized
gains/(losses)
|
|
|
|
|
Transfers into and/or
out of
level 3
(g)
|
Fair value at
Sept. 30, 2011
|
Change in unrealized
gains/(losses) related to financial instruments held
at Sept. 30, 2011
|
||||||||||||||||||||
|
(in millions)
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
|||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
165
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(15
|
)
|
$
|
(58
|
)
|
$
|
95
|
|
$
|
(6
|
)
|
|
|
Residential – nonagency
|
863
|
|
(13
|
)
|
|
104
|
|
(98
|
)
|
—
|
|
(51
|
)
|
2
|
|
807
|
|
(41
|
)
|
|
|||||||||
|
Commercial – nonagency
|
1,843
|
|
12
|
|
|
121
|
|
(82
|
)
|
—
|
|
(59
|
)
|
—
|
|
1,835
|
|
2
|
|
|
|||||||||
|
Total mortgage-backed securities
|
2,871
|
|
2
|
|
|
225
|
|
(180
|
)
|
—
|
|
(125
|
)
|
(56
|
)
|
2,737
|
|
(45
|
)
|
|
|||||||||
|
Obligations of U.S. states and municipalities
|
1,855
|
|
11
|
|
|
68
|
|
(369
|
)
|
—
|
|
—
|
|
—
|
|
1,565
|
|
10
|
|
|
|||||||||
|
Non-U.S. government debt securities
|
82
|
|
5
|
|
|
201
|
|
(166
|
)
|
—
|
|
(24
|
)
|
—
|
|
98
|
|
5
|
|
|
|||||||||
|
Corporate debt securities
|
5,606
|
|
(60
|
)
|
|
1,388
|
|
(1,570
|
)
|
—
|
|
(175
|
)
|
71
|
|
5,260
|
|
(35
|
)
|
|
|||||||||
|
Loans
|
11,742
|
|
14
|
|
|
1,547
|
|
(988
|
)
|
—
|
|
(880
|
)
|
149
|
|
11,584
|
|
(81
|
)
|
|
|||||||||
|
Asset-backed securities
|
8,319
|
|
(453
|
)
|
|
1,698
|
|
(1,065
|
)
|
—
|
|
(61
|
)
|
3
|
|
8,441
|
|
(458
|
)
|
|
|||||||||
|
Total debt instruments
|
30,475
|
|
(481
|
)
|
|
5,127
|
|
(4,338
|
)
|
—
|
|
(1,265
|
)
|
167
|
|
29,685
|
|
(604
|
)
|
|
|||||||||
|
Equity securities
|
1,408
|
|
75
|
|
|
40
|
|
(272
|
)
|
—
|
|
(22
|
)
|
(23
|
)
|
1,206
|
|
51
|
|
|
|||||||||
|
Other
|
908
|
|
(2
|
)
|
|
9
|
|
(2
|
)
|
—
|
|
(25
|
)
|
—
|
|
888
|
|
(12
|
)
|
|
|||||||||
|
Total debt and equity instruments
|
32,791
|
|
(408
|
)
|
(b)
|
5,176
|
|
(4,612
|
)
|
—
|
|
(1,312
|
)
|
144
|
|
31,779
|
|
(565
|
)
|
(b)
|
|||||||||
|
Net derivative receivables:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,117
|
|
1,943
|
|
|
97
|
|
(52
|
)
|
—
|
|
(1,432
|
)
|
(206
|
)
|
3,467
|
|
931
|
|
|
|||||||||
|
Credit
|
4,733
|
|
3,909
|
|
|
19
|
|
(7
|
)
|
—
|
|
183
|
|
—
|
|
8,837
|
|
3,712
|
|
|
|||||||||
|
Foreign exchange
|
(536
|
)
|
(1,236
|
)
|
|
51
|
|
(15
|
)
|
—
|
|
179
|
|
(31
|
)
|
(1,588
|
)
|
(1,250
|
)
|
|
|||||||||
|
Equity
|
(3,203
|
)
|
(85
|
)
|
|
117
|
|
(309
|
)
|
—
|
|
91
|
|
1
|
|
(3,388
|
)
|
(177
|
)
|
|
|||||||||
|
Commodity
|
(1,274
|
)
|
380
|
|
|
64
|
|
(5
|
)
|
—
|
|
(22
|
)
|
90
|
|
(767
|
)
|
287
|
|
|
|||||||||
|
Total net derivative receivables
|
2,837
|
|
4,911
|
|
(b)
|
348
|
|
(388
|
)
|
—
|
|
(1,001
|
)
|
(146
|
)
|
6,561
|
|
3,503
|
|
(b)
|
|||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
15,402
|
|
(453
|
)
|
|
9,349
|
|
(1,392
|
)
|
—
|
|
(1,376
|
)
|
—
|
|
21,530
|
|
(457
|
)
|
|
|||||||||
|
Other
|
501
|
|
(2
|
)
|
|
57
|
|
—
|
|
—
|
|
(17
|
)
|
—
|
|
539
|
|
(2
|
)
|
|
|||||||||
|
Total available-for-sale securities
|
15,903
|
|
(455
|
)
|
(c)
|
9,406
|
|
(1,392
|
)
|
—
|
|
(1,393
|
)
|
—
|
|
22,069
|
|
(459
|
)
|
(c)
|
|||||||||
|
Loans
|
1,472
|
|
167
|
|
(b)
|
120
|
|
(9
|
)
|
—
|
|
(151
|
)
|
15
|
|
1,614
|
|
163
|
|
(b)
|
|||||||||
|
Mortgage servicing rights
|
12,243
|
|
(4,575
|
)
|
(d)
|
624
|
|
—
|
|
—
|
|
(459
|
)
|
—
|
|
7,833
|
|
(4,575
|
)
|
(d)
|
|||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
8,022
|
|
(469
|
)
|
(b)
|
49
|
|
(691
|
)
|
—
|
|
(156
|
)
|
(166
|
)
|
6,589
|
|
(372
|
)
|
(b)
|
|||||||||
|
All other
|
4,449
|
|
(50
|
)
|
(e)
|
154
|
|
(19
|
)
|
—
|
|
(47
|
)
|
—
|
|
4,487
|
|
(56
|
)
|
(e)
|
|||||||||
|
|
|
|
|||||||||||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|||||||||||||||||||||||||||
|
Three months ended
September 30, 2011 |
Fair value at June 30, 2011
|
Total realized/unrealized
(gains)/losses
|
|
|
|
|
Transfers into and/or
out of
level 3
(g)
|
Fair value at
Sept. 30, 2011
|
Change in unrealized
(gains)/losses related to financial instruments held
at Sept. 30, 2011
|
||||||||||||||||||||
|
(in millions)
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
|||||||||||||||||||||||||
|
Liabilities
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
863
|
|
$
|
(1
|
)
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
29
|
|
$
|
(241
|
)
|
$
|
—
|
|
$
|
650
|
|
$
|
(11
|
)
|
(b)
|
|
Other borrowed funds
|
2,078
|
|
(241
|
)
|
(b)
|
—
|
|
—
|
|
157
|
|
(145
|
)
|
—
|
|
1,849
|
|
(7
|
)
|
(b)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
197
|
|
7
|
|
(b)
|
(111
|
)
|
296
|
|
—
|
|
(79
|
)
|
—
|
|
310
|
|
—
|
|
(b)
|
|||||||||
|
Accounts payable and other liabilities
|
73
|
|
1
|
|
(e)
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
68
|
|
1
|
|
(e)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
430
|
|
10
|
|
(b)
|
—
|
|
—
|
|
2
|
|
(78
|
)
|
—
|
|
364
|
|
(4
|
)
|
(b)
|
|||||||||
|
Long-term debt
|
13,534
|
|
(131
|
)
|
(b)
|
—
|
|
—
|
|
394
|
|
(865
|
)
|
209
|
|
13,141
|
|
98
|
|
(b)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
||||||||||||||||||
|
Three months ended
September 30, 2010 |
Fair value at June 30, 2010
|
Total realized/ unrealized gains/(losses)
|
Purchases, issuances, settlements, net
|
Transfers
into and/or
out of
level 3
(g)
|
Fair value at Sept. 30, 2010
|
Change in unrealized gains/(losses) related to financial instruments held Sept. 30, 2010
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
176
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
179
|
|
$
|
(9
|
)
|
|
|
Residential – nonagency
|
804
|
|
89
|
|
|
(233
|
)
|
—
|
|
660
|
|
17
|
|
|
||||||
|
Commercial – nonagency
|
1,739
|
|
89
|
|
|
47
|
|
—
|
|
1,875
|
|
74
|
|
|
||||||
|
Total mortgage-backed securities
|
2,719
|
|
181
|
|
|
(186
|
)
|
—
|
|
2,714
|
|
82
|
|
|
||||||
|
Obligations of U.S. states and municipalities
|
2,008
|
|
21
|
|
|
21
|
|
—
|
|
2,050
|
|
19
|
|
|
||||||
|
Non-U.S. government debt securities
|
114
|
|
(6
|
)
|
|
88
|
|
(3
|
)
|
193
|
|
(5
|
)
|
|
||||||
|
Corporate debt securities
|
4,551
|
|
16
|
|
|
73
|
|
(229
|
)
|
4,411
|
|
42
|
|
|
||||||
|
Loans
|
14,889
|
|
537
|
|
|
754
|
|
(135
|
)
|
16,045
|
|
424
|
|
|
||||||
|
Asset-backed securities
|
8,637
|
|
409
|
|
|
(396
|
)
|
1
|
|
8,651
|
|
330
|
|
|
||||||
|
Total debt instruments
|
32,918
|
|
1,158
|
|
|
354
|
|
(366
|
)
|
34,064
|
|
892
|
|
|
||||||
|
Equity securities
|
1,822
|
|
25
|
|
|
14
|
|
(74
|
)
|
1,787
|
|
59
|
|
|
||||||
|
Other
|
920
|
|
163
|
|
|
(19
|
)
|
—
|
|
1,064
|
|
170
|
|
|
||||||
|
Total debt and equity instruments
|
35,660
|
|
1,346
|
|
(b)
|
349
|
|
(440
|
)
|
36,915
|
|
1,121
|
|
(b)
|
||||||
|
Net of derivative receivables:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate
|
3,047
|
|
1,444
|
|
|
(1,168
|
)
|
(26
|
)
|
3,297
|
|
595
|
|
|
||||||
|
Credit
|
9,786
|
|
(1,635
|
)
|
|
(132
|
)
|
(40
|
)
|
7,979
|
|
(1,443
|
)
|
|
||||||
|
Foreign exchange
|
51
|
|
(596
|
)
|
|
471
|
|
(12
|
)
|
(86
|
)
|
(445
|
)
|
|
||||||
|
Equity
|
(2,159
|
)
|
(268
|
)
|
|
(90
|
)
|
75
|
|
(2,442
|
)
|
(284
|
)
|
|
||||||
|
Commodity
|
(417
|
)
|
(74
|
)
|
|
(266
|
)
|
37
|
|
(720
|
)
|
(78
|
)
|
|
||||||
|
Total net derivative receivables
|
10,308
|
|
(1,129
|
)
|
(b)
|
(1,185
|
)
|
34
|
|
8,028
|
|
(1,655
|
)
|
(b)
|
||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
12,334
|
|
102
|
|
|
1,536
|
|
—
|
|
13,972
|
|
101
|
|
|
||||||
|
Other
|
410
|
|
20
|
|
|
76
|
|
—
|
|
506
|
|
20
|
|
|
||||||
|
Total available-for-sale securities
|
12,744
|
|
122
|
|
(c)
|
1,612
|
|
—
|
|
14,478
|
|
121
|
|
(c)
|
||||||
|
Loans
|
1,065
|
|
104
|
|
(b)
|
56
|
|
—
|
|
1,225
|
|
97
|
|
(b)
|
||||||
|
Mortgage servicing rights
|
11,853
|
|
(1,497
|
)
|
(d)
|
(51
|
)
|
—
|
|
10,305
|
|
(1,497
|
)
|
(d)
|
||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private equity investments
|
7,246
|
|
827
|
|
(b)
|
236
|
|
(107
|
)
|
8,202
|
|
685
|
|
(b)
|
||||||
|
All other
|
4,308
|
|
(71
|
)
|
(b)
|
210
|
|
(2
|
)
|
4,445
|
|
7
|
|
(b)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
|||||||||||||||||
|
Three months ended
September 30, 2010 |
Fair value at June 30, 2010
|
Total realized/ unrealized (gains)/losses
|
Purchases, issuances, settlements, net
|
Transfers
into and/or
out of
level 3
(g)
|
Fair value at Sept. 30, 2010
|
Change in unrealized (gains)/losses related to financial instruments held Sept. 30, 2010
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Liabilities
(a)
:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits
|
$
|
884
|
|
$
|
62
|
|
(b)
|
$
|
(84
|
)
|
$
|
20
|
|
$
|
882
|
|
$
|
141
|
|
(b)
|
|
Other borrowed funds
|
291
|
|
72
|
|
(b)
|
942
|
|
—
|
|
1,305
|
|
68
|
|
(b)
|
||||||
|
Trading liabilities – debt and equity instruments
|
4
|
|
—
|
|
(b)
|
20
|
|
—
|
|
24
|
|
1
|
|
(b)
|
||||||
|
Accounts payable and other liabilities
|
449
|
|
(52
|
)
|
(e)
|
(57
|
)
|
—
|
|
340
|
|
47
|
|
(e)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
1,392
|
|
27
|
|
(b)
|
(171
|
)
|
80
|
|
1,328
|
|
27
|
|
(b)
|
||||||
|
Long-term debt
|
15,762
|
|
784
|
|
(b)
|
(2,303
|
)
|
(173
|
)
|
14,070
|
|
1,056
|
|
(b)
|
||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2011
|
Fair value at January 1, 2011
|
Total realized/unrealized
gains/(losses)
|
|
|
|
|
Transfers into and/or
out of
level 3
(g)
|
Fair value at
Sept. 30, 2011
|
Change in unrealized
gains/(losses) related to financial instruments held at Sept. 30, 2011
|
||||||||||||||||||||||
|
(in millions)
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
|||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
174
|
|
$
|
32
|
|
|
$
|
28
|
|
$
|
(39
|
)
|
$
|
—
|
|
$
|
(42
|
)
|
$
|
(58
|
)
|
|
$
|
95
|
|
|
$
|
(17
|
)
|
|
|
Residential – nonagency
|
687
|
|
114
|
|
|
609
|
|
(369
|
)
|
—
|
|
(175
|
)
|
(59
|
)
|
|
807
|
|
|
12
|
|
|
|||||||||
|
Commercial – nonagency
|
2,069
|
|
59
|
|
|
686
|
|
(826
|
)
|
—
|
|
(153
|
)
|
—
|
|
|
1,835
|
|
|
34
|
|
|
|||||||||
|
Total mortgage-backed securities
|
2,930
|
|
205
|
|
|
1,323
|
|
(1,234
|
)
|
—
|
|
(370
|
)
|
(117
|
)
|
|
2,737
|
|
|
29
|
|
|
|||||||||
|
Obligations of U.S. states and municipalities
|
2,257
|
|
11
|
|
|
624
|
|
(1,338
|
)
|
—
|
|
(1
|
)
|
12
|
|
|
1,565
|
|
|
(3
|
)
|
|
|||||||||
|
Non-U.S. government debt securities
|
202
|
|
9
|
|
|
444
|
|
(420
|
)
|
—
|
|
(63
|
)
|
(74
|
)
|
|
98
|
|
|
11
|
|
|
|||||||||
|
Corporate debt securities
|
4,946
|
|
(5
|
)
|
|
4,817
|
|
(4,465
|
)
|
—
|
|
(292
|
)
|
259
|
|
|
5,260
|
|
|
(46
|
)
|
|
|||||||||
|
Loans
|
13,144
|
|
335
|
|
|
4,161
|
|
(3,765
|
)
|
—
|
|
(2,033
|
)
|
(258
|
)
|
|
11,584
|
|
|
155
|
|
|
|||||||||
|
Asset-backed securities
|
8,460
|
|
175
|
|
|
3,671
|
|
(3,526
|
)
|
—
|
|
(361
|
)
|
22
|
|
|
8,441
|
|
|
(306
|
)
|
|
|||||||||
|
Total debt instruments
|
31,939
|
|
730
|
|
|
15,040
|
|
(14,748
|
)
|
—
|
|
(3,120
|
)
|
(156
|
)
|
|
29,685
|
|
|
(160
|
)
|
|
|||||||||
|
Equity securities
|
1,685
|
|
315
|
|
|
138
|
|
(471
|
)
|
—
|
|
(398
|
)
|
(63
|
)
|
|
1,206
|
|
|
294
|
|
|
|||||||||
|
Other
|
930
|
|
29
|
|
|
28
|
|
(14
|
)
|
—
|
|
(85
|
)
|
—
|
|
|
888
|
|
|
32
|
|
|
|||||||||
|
Total debt and equity instruments
|
34,554
|
|
1,074
|
|
(b)
|
15,206
|
|
(15,233
|
)
|
—
|
|
(3,603
|
)
|
(219
|
)
|
|
31,779
|
|
|
166
|
|
(b)
|
|||||||||
|
Net derivative receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
2,836
|
|
3,869
|
|
|
442
|
|
(171
|
)
|
—
|
|
(3,335
|
)
|
(174
|
)
|
|
3,467
|
|
|
945
|
|
|
|||||||||
|
Credit
|
5,386
|
|
3,357
|
|
|
21
|
|
(10
|
)
|
—
|
|
102
|
|
(19
|
)
|
|
8,837
|
|
|
3,570
|
|
|
|||||||||
|
Foreign exchange
|
(614
|
)
|
(1,718
|
)
|
|
167
|
|
(18
|
)
|
—
|
|
641
|
|
(46
|
)
|
|
(1,588
|
)
|
|
(300
|
)
|
|
|||||||||
|
Equity
|
(2,446
|
)
|
(63
|
)
|
|
352
|
|
(881
|
)
|
—
|
|
(448
|
)
|
98
|
|
|
(3,388
|
)
|
|
343
|
|
|
|||||||||
|
Commodity
|
(805
|
)
|
669
|
|
|
199
|
|
(102
|
)
|
—
|
|
(563
|
)
|
(165
|
)
|
|
(767
|
)
|
|
162
|
|
|
|||||||||
|
Total net derivative receivables
|
4,357
|
|
6,114
|
|
(b)
|
1,181
|
|
(1,182
|
)
|
—
|
|
(3,603
|
)
|
(306
|
)
|
|
6,561
|
|
|
4,720
|
|
(b)
|
|||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
13,775
|
|
128
|
|
|
11,309
|
|
(1,418
|
)
|
—
|
|
(2,264
|
)
|
—
|
|
|
21,530
|
|
|
(459
|
)
|
|
|||||||||
|
Other
|
512
|
|
(1
|
)
|
|
57
|
|
(3
|
)
|
—
|
|
(26
|
)
|
—
|
|
|
539
|
|
|
—
|
|
|
|||||||||
|
Total available-for-sale securities
|
14,287
|
|
127
|
|
(c)
|
11,366
|
|
(1,421
|
)
|
—
|
|
(2,290
|
)
|
—
|
|
|
22,069
|
|
|
(459
|
)
|
(c)
|
|||||||||
|
Loans
|
1,466
|
|
427
|
|
(b)
|
245
|
|
(9
|
)
|
—
|
|
(514
|
)
|
(1
|
)
|
|
1,614
|
|
|
397
|
|
(b)
|
|||||||||
|
Mortgage servicing rights
|
13,649
|
|
(6,286
|
)
|
(d)
|
1,973
|
|
—
|
|
—
|
|
(1,503
|
)
|
—
|
|
|
7,833
|
|
|
(6,286
|
)
|
(d)
|
|||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
7,862
|
|
1,213
|
|
(b)
|
846
|
|
(2,736
|
)
|
—
|
|
(430
|
)
|
(166
|
)
|
|
6,589
|
|
|
(461
|
)
|
(b)
|
|||||||||
|
All other
|
4,179
|
|
(19
|
)
|
(e)
|
863
|
|
(22
|
)
|
—
|
|
(485
|
)
|
(29
|
)
|
|
4,487
|
|
|
(23
|
)
|
(e)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2011
|
Fair value at January 1, 2011
|
Total realized/unrealized
(gains)/losses
|
|
|
|
|
Transfers into and/or
out of
level 3
(g)
|
Fair value at
Sept. 30, 2011
|
Change in unrealized
(gains)/losses related to financial instruments held at Sept. 30, 2011 |
||||||||||||||||||||||
|
(in millions)
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
|||||||||||||||||||||||||||
|
Liabilities
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
773
|
|
$
|
(9
|
)
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
245
|
|
$
|
(358
|
)
|
$
|
(1
|
)
|
|
$
|
650
|
|
|
$
|
(16
|
)
|
(b)
|
|
Other borrowed funds
|
1,384
|
|
(267
|
)
|
(b)
|
—
|
|
—
|
|
1,060
|
|
(330
|
)
|
2
|
|
|
1,849
|
|
|
(152
|
)
|
(b)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
54
|
|
2
|
|
(b)
|
(244
|
)
|
573
|
|
—
|
|
(79
|
)
|
4
|
|
|
310
|
|
|
(12
|
)
|
(b)
|
|||||||||
|
Accounts payable and other liabilities
|
236
|
|
(62
|
)
|
(e)
|
—
|
|
—
|
|
—
|
|
(106
|
)
|
—
|
|
|
68
|
|
|
4
|
|
(e)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
873
|
|
35
|
|
(b)
|
—
|
|
—
|
|
116
|
|
(660
|
)
|
—
|
|
|
364
|
|
|
(36
|
)
|
(b)
|
|||||||||
|
Long-term debt
|
13,044
|
|
326
|
|
(b)
|
—
|
|
—
|
|
1,650
|
|
(2,327
|
)
|
448
|
|
|
13,141
|
|
|
209
|
|
(b)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
||||||||||||||||||
|
Nine months ended
September 30, 2010 |
Fair value at January 1, 2010
|
Total realized/ unrealized gains/(losses)
|
Purchases, issuances, settlements, net
|
Transfers
into and/or
out of
level 3
(g)
|
Fair value at Sept. 30, 2010
|
Change in unrealized
gains/(losses) related to financial instruments held at Sept. 30, 2010 |
||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
260
|
|
$
|
27
|
|
|
$
|
(105
|
)
|
$
|
(3
|
)
|
$
|
179
|
|
$
|
(19
|
)
|
|
|
Residential – nonagency
|
1,115
|
|
166
|
|
|
(573
|
)
|
(48
|
)
|
660
|
|
62
|
|
|
||||||
|
Commercial – nonagency
|
1,770
|
|
205
|
|
|
(97
|
)
|
(3
|
)
|
1,875
|
|
104
|
|
|
||||||
|
Total mortgage-backed securities
|
3,145
|
|
398
|
|
|
(775
|
)
|
(54
|
)
|
2,714
|
|
147
|
|
|
||||||
|
Obligations of U.S. states and municipalities
|
1,971
|
|
(6
|
)
|
|
(57
|
)
|
142
|
|
2,050
|
|
(24
|
)
|
|
||||||
|
Non-U.S. government debt securities
|
89
|
|
(28
|
)
|
|
135
|
|
(3
|
)
|
193
|
|
(10
|
)
|
|
||||||
|
Corporate debt securities
|
5,241
|
|
(315
|
)
|
|
(394
|
)
|
(121
|
)
|
4,411
|
|
(36
|
)
|
|
||||||
|
Loans
|
13,218
|
|
247
|
|
|
2,797
|
|
(217
|
)
|
16,045
|
|
278
|
|
|
||||||
|
Asset-backed securities
|
8,620
|
|
252
|
|
|
(238
|
)
|
17
|
|
8,651
|
|
130
|
|
|
||||||
|
Total debt instruments
|
32,284
|
|
548
|
|
|
1,468
|
|
(236
|
)
|
34,064
|
|
485
|
|
|
||||||
|
Equity securities
|
1,956
|
|
106
|
|
|
(217
|
)
|
(58
|
)
|
1,787
|
|
263
|
|
|
||||||
|
Other
|
1,441
|
|
219
|
|
|
(674
|
)
|
78
|
|
1,064
|
|
219
|
|
|
||||||
|
Total debt and equity instruments
|
35,681
|
|
873
|
|
(b)
|
577
|
|
(216
|
)
|
36,915
|
|
967
|
|
(b)
|
||||||
|
Net of derivative receivables:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate
|
2,040
|
|
2,885
|
|
|
(1,743
|
)
|
115
|
|
3,297
|
|
915
|
|
|
||||||
|
Credit
|
10,350
|
|
(236
|
)
|
|
(2,093
|
)
|
(42
|
)
|
7,979
|
|
291
|
|
|
||||||
|
Foreign exchange
|
1,082
|
|
(1,489
|
)
|
|
627
|
|
(306
|
)
|
(86
|
)
|
191
|
|
|
||||||
|
Equity
|
(2,306
|
)
|
(354
|
)
|
|
(86
|
)
|
304
|
|
(2,442
|
)
|
(224
|
)
|
|
||||||
|
Commodity
|
(329
|
)
|
(726
|
)
|
|
206
|
|
129
|
|
(720
|
)
|
15
|
|
|
||||||
|
Total net derivative receivables
|
10,837
|
|
80
|
|
(b)
|
(3,089
|
)
|
200
|
|
8,028
|
|
1,188
|
|
(b)
|
||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset-backed securities
|
12,732
|
|
(3
|
)
|
|
1,243
|
|
—
|
|
13,972
|
|
(21
|
)
|
|
||||||
|
Other
|
461
|
|
(47
|
)
|
|
(13
|
)
|
105
|
|
506
|
|
20
|
|
|
||||||
|
Total available-for-sale securities
|
13,193
|
|
(50
|
)
|
(c)
|
1,230
|
|
105
|
|
14,478
|
|
(1
|
)
|
(c)
|
||||||
|
Loans
|
990
|
|
93
|
|
(b)
|
134
|
|
8
|
|
1,225
|
|
41
|
|
(b)
|
||||||
|
Mortgage servicing rights
|
15,531
|
|
(5,177
|
)
|
(d)
|
(49
|
)
|
—
|
|
10,305
|
|
(5,177
|
)
|
(d)
|
||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Private equity investments
|
6,563
|
|
963
|
|
(b)
|
1,167
|
|
(491
|
)
|
8,202
|
|
697
|
|
(b)
|
||||||
|
All other
|
9,521
|
|
(129
|
)
|
(b)
|
(4,850
|
)
|
(97
|
)
|
4,445
|
|
(30
|
)
|
(b)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
||||||||||||||||||
|
Nine months ended
September 30, 2010 |
Fair value at January 1, 2010
|
Total realized/ unrealized (gains)/losses
|
Purchases, issuances, settlements, net
|
Transfers
into and/or
out of
level 3
(g)
|
Fair value at Sept. 30, 2010
|
Change in unrealized (gains)/losses related to financial instruments held at Sept. 30, 2010
|
||||||||||||||
|
(in millions)
|
||||||||||||||||||||
|
Liabilities
(a)
:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits
|
$
|
476
|
|
$
|
67
|
|
(b)
|
$
|
10
|
|
$
|
329
|
|
$
|
882
|
|
$
|
11
|
|
(b)
|
|
Other borrowed funds
|
542
|
|
(28
|
)
|
(b)
|
1,034
|
|
(243
|
)
|
1,305
|
|
(7
|
)
|
(b)
|
||||||
|
Trading liabilities – debt and equity instruments
|
10
|
|
4
|
|
(b)
|
(13
|
)
|
23
|
|
24
|
|
(1
|
)
|
(b)
|
||||||
|
Accounts payable and other liabilities
|
355
|
|
(92
|
)
|
(e)
|
77
|
|
—
|
|
340
|
|
34
|
|
(e)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
625
|
|
(6
|
)
|
(b)
|
629
|
|
80
|
|
1,328
|
|
(58
|
)
|
(b)
|
||||||
|
Long-term debt
|
18,287
|
|
(251
|
)
|
(b)
|
(4,190
|
)
|
224
|
|
14,070
|
|
386
|
|
(b)
|
||||||
|
(a)
|
Level 3 liabilities as a percentage of total Firm liabilities accounted for at fair value (including liabilities measured at fair value on a nonrecurring basis) were
23%
and
23%
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(b)
|
Predominantly reported in principal transactions revenue, except for changes in fair value for Retail Financial Services ("RFS") mortgage loans originated with the intent to sell, which are reported in mortgage fees and related income.
|
|
(c)
|
Realized gains/(losses) on available-for-sale (“AFS”) securities, as well as other-than-temporary impairment losses that are recorded in earnings, are reported in securities gains. Unrealized gains/(losses) are reported in other comprehensive income (“OCI”). Realized gains/(losses) and foreign exchange remeasurement adjustments recorded in income on AFS securities were
$(426) million
and zero for the three months ended
September 30, 2011
and
2010
,
|
|
(d)
|
Changes in fair value for RFS mortgage servicing rights are reported in mortgage fees and related income.
|
|
(e)
|
Largely reported in other income.
|
|
(f)
|
Loan originations are included in purchases.
|
|
(g)
|
All transfers into and/or out of level 3 are assumed to occur at the beginning of the reporting period.
|
|
|
Fair value hierarchy
|
|
|
||||||||||
|
September 30, 2011
(in millions)
|
Level 1
(e)
|
Level 2
(e)
|
Level 3
(e)
|
|
Total fair value
|
||||||||
|
Loans retained
(a)
|
$
|
—
|
|
$
|
3,191
|
|
$
|
213
|
|
|
$
|
3,404
|
|
|
Loans held-for-sale
(b)
|
—
|
|
604
|
|
482
|
|
|
1,086
|
|
||||
|
Total loans
|
—
|
|
3,795
|
|
695
|
|
|
4,490
|
|
||||
|
Other real estate owned
|
—
|
|
60
|
|
246
|
|
|
306
|
|
||||
|
Other assets
|
—
|
|
15
|
|
16
|
|
|
31
|
|
||||
|
Total other assets
|
—
|
|
75
|
|
262
|
|
|
337
|
|
||||
|
Total assets at fair value on a nonrecurring basis
|
$
|
—
|
|
$
|
3,870
|
|
$
|
957
|
|
|
$
|
4,827
|
|
|
Accounts payable and other liabilities
(c)
|
$
|
—
|
|
$
|
43
|
|
$
|
23
|
|
|
$
|
66
|
|
|
Total liabilities at fair value on a nonrecurring basis
|
$
|
—
|
|
$
|
43
|
|
$
|
23
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair value hierarchy
|
|
|
||||||||||
|
December 31, 2010 (in millions)
|
Level 1
|
Level 2
|
Level 3
|
|
Total fair value
|
||||||||
|
Loans retained
(a)
|
$
|
—
|
|
$
|
5,484
|
|
$
|
513
|
|
(f)
|
$
|
5,997
|
|
|
Loans held-for-sale
(b)
(d)
|
—
|
|
312
|
|
3,200
|
|
|
3,512
|
|
||||
|
Total loans
|
—
|
|
5,796
|
|
3,713
|
|
|
9,509
|
|
||||
|
Other real estate owned
|
—
|
|
78
|
|
311
|
|
|
389
|
|
||||
|
Other assets
|
—
|
|
—
|
|
2
|
|
|
2
|
|
||||
|
Total other assets
|
—
|
|
78
|
|
313
|
|
|
391
|
|
||||
|
Total assets at fair value on a nonrecurring basis
|
$
|
—
|
|
$
|
5,874
|
|
$
|
4,026
|
|
|
$
|
9,900
|
|
|
Accounts payable and other liabilities
(c)
|
$
|
—
|
|
$
|
53
|
|
$
|
18
|
|
|
$
|
71
|
|
|
Total liabilities at fair value on a nonrecurring basis
|
$
|
—
|
|
$
|
53
|
|
$
|
18
|
|
|
$
|
71
|
|
|
(a)
|
Reflects mortgage, home equity and other loans where the carrying value is based on the fair value of the underlying collateral.
|
|
(b)
|
Loans held-for-sale are carried on the Consolidated Balance Sheets at the lower of cost or fair value.
|
|
(c)
|
Represents, at
September 30, 2011
, and
December 31, 2010
, fair value adjustments associated with
$437 million
and
$517 million
, respectively, of unfunded held-for-sale lending-related commitments within the leveraged lending portfolio.
|
|
(d)
|
Predominantly includes credit card loans at
December 31, 2010
.
|
|
(e)
|
For the
nine
months ended
September 30, 2011
and
2010
, the transfers between levels 1, 2 and 3 were not significant. All transfers are assumed to occur at the beginning of the reporting period.
|
|
(f)
|
The prior period has been revised to conform with the current presentation.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
|
||||||||
|
Loans retained
|
$
|
(541
|
)
|
$
|
(951
|
)
|
(a)
|
$
|
(1,710
|
)
|
$
|
(1,559
|
)
|
(a)
|
|
Loans held-for-sale
|
(38
|
)
|
20
|
|
|
(11
|
)
|
78
|
|
|
||||
|
Total loans
|
(579
|
)
|
(931
|
)
|
|
(1,721
|
)
|
(1,481
|
)
|
|
||||
|
Other assets
|
(31
|
)
|
(8
|
)
|
|
(71
|
)
|
17
|
|
|
||||
|
Accounts payable and other liabilities
|
(13
|
)
|
—
|
|
|
(14
|
)
|
5
|
|
|
||||
|
Total nonrecurring fair value gains/(losses)
|
$
|
(623
|
)
|
$
|
(939
|
)
|
|
$
|
(1,806
|
)
|
$
|
(1,459
|
)
|
|
|
•
|
Derivative receivables included
$39.7 billion
of interest rate, credit, foreign exchange, equity and commodity contracts . Credit derivative receivables of
$20.2 billion
included
$14.9 billion
of structured credit derivatives with corporate debt underlying and
$3.5 billion
of credit default swaps largely on commercial mortgages where the risks are partially mitigated by similar and offsetting derivative payables. Interest rate derivative receivables of
$6.8 billion
include long-dated structured interest rate derivatives which are dependent on correlation. Foreign exchange derivative receivables of
$4.5 billion
included long-dated foreign exchange derivatives which are dependent on the correlation between foreign exchange and interest rates. Equity derivative receivables of
$4.2 billion
principally included long-dated contracts where the volatility levels are unobservable. Commodity derivative receivables of
4.0 billion
largely included long-dated oil contracts
.
|
|
•
|
Mortgage servicing rights represent the fair value of future cash flows for performing specified mortgage servicing activities for others (predominantly with respect to residential mortgage loans). For a further description of the MSR asset, the interest rate risk management and valuation methodology used for MSRs, including valuation assumptions and sensitivities, see Note 17 on pages 260–263 of
JPMorgan Chase
’s
2010
Annual Report
and Note 16 on pages 168–172 of
this Form 10-Q
.
|
|
•
|
CLOs totaling
$27.9 billion
are securities backed by corporate loans. At
September 30, 2011
,
$21.3 billion
of CLOs were held in the AFS securities portfolio and
$6.6 billion
were included in Asset Backed Securities held in the trading portfolio. Substantially all of the securities are rated “AAA,” “AA” and “A” and had an average credit enhancement of
30%
. Credit enhancement in CLOs is primarily in the form of subordination, which is a form of structural credit enhancement where realized losses associated with assets held by the issuing vehicle are allocated to the various tranches of securities issued by the vehicle considering their relative seniority. For a further discussion of CLOs held in the AFS securities portfolio, see Note 11 on pages 130–134 of
this Form 10-Q
.
|
|
•
|
Trading loans totaling
$11.6 billion
included
$5.5 billion
of residential mortgage whole loans and commercial mortgage loans for which there is limited price transparency; and
$4.0 billion
of reverse mortgages for which the principal risk sensitivities are mortality risk and home prices. The fair value of the commercial and residential mortgage loans is estimated by projecting expected cash flows, considering relevant borrower-specific and market factors, and discounting those cash flows at a rate reflecting current market liquidity. Loans are partially hedged by level 2 instruments, including credit default swaps and interest rate derivatives, for which valuation inputs are observable and liquid.
|
|
•
|
$6.2 billion
increase in asset-backed AFS securities, predominantly driven by purchases of CLOs;
|
|
•
|
$5.5 billion
increase in derivative receivables due to widening of credit spreads;
|
|
•
|
$4.4 billion
decrease in MSRs. For further discussion of the change, refer to Note 16 on pages 168–172 of this Form 10-Q; and
|
|
•
|
$1.4 billion
decrease in private equity investments, predominantly driven by net write-downs on private investments and sales.
|
|
•
|
$7.8 billion
increase in asset-backed AFS securities, predominantly driven by purchases of CLOs;
|
|
•
|
$5.0 billion
increase in derivative receivables due to widening of credit spreads, changes in interest rates and price movements in energy;
|
|
•
|
$5.8 billion
decrease in MSRs. For further discussion of the change, refer to Note 16 on pages 168–172 of this Form 10-Q;
|
|
•
|
$2.8 billion
decrease in trading assets – debt and equity instruments, largely driven by sales of trading loans;
|
|
•
|
$2.7 billion
decrease in nonrecurring loans held-for-sale, predominantly driven by sales in the loan portfolios; and
|
|
•
|
$1.3 billion
decrease in private equity investments, predominantly driven by sales of investments, partially offset by net increases in investment valuations and follow-on investments.
|
|
•
|
$4.9 billion
of net gains on derivatives, predominantly driven by widening of credit spreads; and
|
|
•
|
$4.6 billion
of losses on MSRs. For further discussion of the change, refer to Note 16 on pages 168–172 of this Form 10-Q.
|
|
•
|
$1.1 billion
of net losses on derivatives, largely due to the tightening of credit spreads;
|
|
•
|
$1.3 billion
of net gains on trading assets-debt and equity securities largely due to asset-backed securities and trading loans;
|
|
•
|
$784 million
in gains related to long-term structured note liabilities, largely due to foreign exchange revaluation;
|
|
•
|
$827 million
of gains in private equity largely driven by gains in investments in the portfolio; and
|
|
•
|
$1.5 billion
of losses on MSRs.
|
|
•
|
$6.3 billion
of losses on MSRs. For further discussion of the change, refer to Note 16 on pages 168–172 of this Form 10-Q;
|
|
•
|
$6.1 billion
of net gains on derivatives, related to widening of credit spreads and changes in interest rates, partially offset by losses due to fluctuation in foreign exchange rates; and
|
|
•
|
$1.2 billion
gain in private equity, primarily driven by gains on sales and net increases in investment valuations.
|
|
•
|
$5.2 billion
of losses on MSRs; and
|
|
•
|
$963 million
gain in private equity largely driven by gains in investments in the portfolio.
|
|
(in millions)
|
September 30,
2011 |
December 31,
2010 |
||||
|
Derivative receivables balance (net of derivatives CVA)
|
$
|
108,853
|
|
$
|
80,481
|
|
|
Derivatives CVA
(a)
|
(7,345
|
)
|
(4,362
|
)
|
||
|
Derivative payables balance (net of derivatives DVA)
|
79,249
|
|
69,219
|
|
||
|
Derivatives DVA
|
(1,820
|
)
|
(882
|
)
|
||
|
Structured notes balance
(net of structured notes DVA)
(b)(c)
|
50,062
|
|
53,139
|
|
||
|
Structured notes DVA
|
(2,219
|
)
|
(1,153
|
)
|
||
|
(a)
|
Derivatives credit valuation adjustments (“CVA”), gross of hedges, includes results managed by the Credit Portfolio and other lines of business within the Investment Bank (“IB”).
|
|
(b)
|
Structured notes are recorded within long-term debt, other borrowed funds or deposits on the Consolidated Balance Sheets, based on the tenor and legal form of the note.
|
|
(c)
|
Structured notes are measured at fair value based on the Firm’s election under the fair value option. For further information on these elections, see Note 4 on pages 116–118 of
this Form 10-Q
.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Credit adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Derivative CVA
(a)
|
$
|
(3,270
|
)
|
|
$
|
(527
|
)
|
|
$
|
(2,983
|
)
|
|
$
|
(1,441
|
)
|
|
Derivative DVA
|
984
|
|
|
(247
|
)
|
|
938
|
|
|
44
|
|
||||
|
Structured note DVA
(b)
|
901
|
|
|
(246
|
)
|
|
1,066
|
|
|
450
|
|
||||
|
(a)
|
Derivatives CVA, gross of hedges, includes results managed by the Credit Portfolio and other lines of business within IB.
|
|
(b)
|
Structured notes are measured at fair value based on the Firm’s election under the fair value option. For further information on these elections, see Note 4 on pages 116–118 of
this Form 10-Q
.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||
|
(in billions)
|
Carrying
value
|
Estimated
fair value
|
Appreciation/
(depreciation)
|
|
Carrying
value
|
Estimated
fair value
|
Appreciation/
(depreciation)
|
||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
||||||||||||
|
Assets for which fair value approximates carrying value
|
$
|
185.6
|
|
$
|
185.6
|
|
$
|
—
|
|
|
$
|
49.2
|
|
$
|
49.2
|
|
$
|
—
|
|
|
Accrued interest and accounts receivable
|
72.1
|
|
72.1
|
|
—
|
|
|
70.1
|
|
70.1
|
|
—
|
|
||||||
|
Federal funds sold and securities purchased under resale agreements (included
$22.2
and $20.3 at fair value)
|
248.0
|
|
248.0
|
|
—
|
|
|
222.6
|
|
222.6
|
|
—
|
|
||||||
|
Securities borrowed (included
$14.6
and $14.0 at fair value)
|
131.6
|
|
131.6
|
|
—
|
|
|
123.6
|
|
123.6
|
|
—
|
|
||||||
|
Trading assets
|
461.5
|
|
461.5
|
|
—
|
|
|
489.9
|
|
489.9
|
|
—
|
|
||||||
|
Securities (included
$339.3
and $316.3 at fair value)
|
339.3
|
|
339.3
|
|
—
|
|
|
316.3
|
|
316.3
|
|
—
|
|
||||||
|
Loans (included
$2.0
and $2.0 at fair value)
(a)
|
668.5
|
|
669.3
|
|
0.8
|
|
|
660.7
|
|
663.5
|
|
2.8
|
|
||||||
|
Mortgage servicing rights at fair value
|
7.8
|
|
7.8
|
|
—
|
|
|
13.6
|
|
13.6
|
|
—
|
|
||||||
|
Other (included
$16.1
and $18.2 at fair value)
|
68.1
|
|
68.6
|
|
0.5
|
|
|
64.9
|
|
65.0
|
|
0.1
|
|
||||||
|
Total financial assets
|
$
|
2,182.5
|
|
$
|
2,183.8
|
|
$
|
1.3
|
|
|
$
|
2,010.9
|
|
$
|
2,013.8
|
|
$
|
2.9
|
|
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits (included
$4.8
and $4.4 at fair value)
|
$
|
1,092.7
|
|
$
|
1,093.4
|
|
$
|
(0.7
|
)
|
|
$
|
930.4
|
|
$
|
931.5
|
|
$
|
(1.1
|
)
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements (included
$7.0
and $4.1 at fair value)
|
238.6
|
|
238.6
|
|
—
|
|
|
276.6
|
|
276.6
|
|
—
|
|
||||||
|
Commercial paper
|
51.1
|
|
51.1
|
|
—
|
|
|
35.4
|
|
35.4
|
|
—
|
|
||||||
|
Other borrowed funds (included
$9.4
and $9.9 at fair value)
(b)
|
29.3
|
|
29.3
|
|
—
|
|
|
34.3
|
|
34.3
|
|
—
|
|
||||||
|
Trading liabilities
|
155.8
|
|
155.8
|
|
—
|
|
|
146.2
|
|
146.2
|
|
—
|
|
||||||
|
Accounts payable and other liabilities (included
$0.1
and $0.2 at fair value)
|
164.9
|
|
164.8
|
|
0.1
|
|
|
138.2
|
|
138.2
|
|
—
|
|
||||||
|
Beneficial interests issued by consolidated VIEs (included
$0.9
and $1.5 at fair value)
|
66.0
|
|
66.3
|
|
(0.3
|
)
|
|
77.6
|
|
77.9
|
|
(0.3
|
)
|
||||||
|
Long-term debt and junior subordinated deferrable interest debentures (included
$35.9
and $38.8 at fair value)
(b)
|
273.7
|
|
271.1
|
|
2.6
|
|
|
270.7
|
|
271.9
|
|
(1.2
|
)
|
||||||
|
Total financial liabilities
|
$
|
2,072.1
|
|
$
|
2,070.4
|
|
$
|
1.7
|
|
|
$
|
1,909.4
|
|
$
|
1,912.0
|
|
$
|
(2.6
|
)
|
|
Net appreciation
|
|
|
$
|
3.0
|
|
|
|
|
$
|
0.3
|
|
||||||||
|
(a)
|
Fair value is typically estimated using a discounted cash flow model that incorporates the characteristics of the underlying loans (including principal, contractual interest rate and contractual fees) and other key inputs, including expected lifetime credit losses, interest rates, prepayment rates, and primary origination or secondary market spreads. For certain loans, the fair value is measured based on the value of the underlying collateral. The difference between the estimated fair value and carrying value of a financial asset or liability is the result of the different methodologies used to determine fair value as compared with carrying value. For example, credit losses are estimated for a financial asset’s remaining life in a fair value calculation but are estimated for a loss emergence period in a loan loss reserve calculation; future loan income (interest and fees) is incorporated in a fair value calculation but is generally not considered in a loan loss reserve calculation. For a further discussion of the Firm’s methodologies for estimating the fair value of loans and lending-related commitments, see Note 3 pages 171–173 of
JPMorgan Chase
’s
2010
Annual Report
.
|
|
(b)
|
Effective
January 1, 2011
,
$23.0 billion
of long-term advances from Federal Home Loan Banks (“FHLBs”) were reclassified from other borrowed funds to long-term debt. The prior-year period has been revised to conform with the current presentation.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||
|
(in billions)
|
Carrying
value
(a)
|
Estimated
fair value
|
|
Carrying
value
(a)
|
Estimated
fair value
|
|
Wholesale lending-related commitments
|
$0.7
|
$3.3
|
|
$0.7
|
$0.9
|
|
(a)
|
Represents the allowance for wholesale lending-related commitments. Excludes the current carrying values of the guarantee liability and the offsetting asset, each of which are recognized at fair value at the inception of guarantees.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Trading assets – debt and equity instruments
(a)
|
$
|
377,840
|
|
|
$
|
347,990
|
|
|
$
|
405,861
|
|
|
$
|
340,181
|
|
|
Trading assets – derivative receivables
|
96,612
|
|
|
92,857
|
|
|
88,344
|
|
|
83,702
|
|
||||
|
Trading liabilities – debt and equity instruments
(a)(b)
|
85,541
|
|
|
79,838
|
|
|
84,246
|
|
|
76,104
|
|
||||
|
Trading liabilities – derivative payables
|
75,828
|
|
|
69,350
|
|
|
71,058
|
|
|
63,688
|
|
||||
|
(a)
|
Balances reflect the reduction of securities owned (long positions) by the amount of securities sold, but not yet purchased (short positions) when the long and short positions have identical CUSIP numbers.
|
|
(b)
|
Primarily represent securities sold, not yet purchased.
|
|
|
Three months ended September 30,
|
||||||||||||||||||||
|
|
2011
|
|
2010
|
||||||||||||||||||
|
(in millions)
|
Principal
transactions
|
Other
income
|
Total changes
in fair value recorded
|
|
Principal
transactions
|
Other
income
|
Total changes
in fair value recorded
|
||||||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
311
|
|
$
|
—
|
|
|
$
|
311
|
|
|
$
|
259
|
|
$
|
—
|
|
|
$
|
259
|
|
|
Securities borrowed
|
(14
|
)
|
—
|
|
|
(14
|
)
|
|
5
|
|
—
|
|
|
5
|
|
||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt and equity instruments, excluding loans
|
(130
|
)
|
(6
|
)
|
(c)
|
(136
|
)
|
|
235
|
|
(2
|
)
|
(c)
|
233
|
|
||||||
|
Loans reported as trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
(161
|
)
|
(31
|
)
|
(c)
|
(192
|
)
|
|
359
|
|
(20
|
)
|
(c)
|
339
|
|
||||||
|
Other changes in fair value
|
(130
|
)
|
1,830
|
|
(c)
|
1,700
|
|
|
530
|
|
1,703
|
|
(c)
|
2,233
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
16
|
|
—
|
|
|
16
|
|
|
10
|
|
—
|
|
|
10
|
|
||||||
|
Other changes in fair value
|
160
|
|
—
|
|
|
160
|
|
|
122
|
|
—
|
|
|
122
|
|
||||||
|
Other assets
|
—
|
|
47
|
|
(d)
|
47
|
|
|
—
|
|
(133
|
)
|
(d)
|
(133
|
)
|
||||||
|
Deposits
(a)
|
(97
|
)
|
—
|
|
|
(97
|
)
|
|
(174
|
)
|
—
|
|
|
(174
|
)
|
||||||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
(56
|
)
|
—
|
|
|
(56
|
)
|
|
(38
|
)
|
—
|
|
|
(38
|
)
|
||||||
|
Other borrowed funds
(a)
|
2,103
|
|
—
|
|
|
2,103
|
|
|
(679
|
)
|
—
|
|
|
(679
|
)
|
||||||
|
Trading liabilities
|
(20
|
)
|
—
|
|
|
(20
|
)
|
|
(16
|
)
|
—
|
|
|
(16
|
)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
14
|
|
—
|
|
|
14
|
|
|
(64
|
)
|
—
|
|
|
(64
|
)
|
||||||
|
Other liabilities
|
—
|
|
(1
|
)
|
(d)
|
(1
|
)
|
|
(30
|
)
|
(4
|
)
|
(d)
|
(34
|
)
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
(a)
|
874
|
|
—
|
|
|
874
|
|
|
(207
|
)
|
—
|
|
|
(207
|
)
|
||||||
|
Other changes in fair value
(b)
|
662
|
|
—
|
|
|
662
|
|
|
(455
|
)
|
—
|
|
|
(455
|
)
|
||||||
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2011
|
|
2010
|
||||||||||||||||||
|
(in millions)
|
Principal
transactions
|
Other
income
|
Total changes
in fair value recorded
|
|
Principal
transactions
|
Other
income
|
Total changes
in fair value recorded
|
||||||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
314
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
539
|
|
$
|
—
|
|
|
$
|
539
|
|
|
Securities borrowed
|
(13
|
)
|
—
|
|
|
(13
|
)
|
|
44
|
|
—
|
|
|
44
|
|
||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt and equity instruments, excluding loans
|
141
|
|
(7
|
)
|
(c)
|
134
|
|
|
431
|
|
(13
|
)
|
(c)
|
418
|
|
||||||
|
Loans reported as trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
748
|
|
(27
|
)
|
(c)
|
721
|
|
|
1,157
|
|
2
|
|
(c)
|
1,159
|
|
||||||
|
Other changes in fair value
|
8
|
|
3,924
|
|
(c)
|
3,932
|
|
|
(153
|
)
|
3,675
|
|
(c)
|
3,522
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
3
|
|
—
|
|
|
3
|
|
|
89
|
|
—
|
|
|
89
|
|
||||||
|
Other changes in fair value
|
442
|
|
—
|
|
|
442
|
|
|
51
|
|
—
|
|
|
51
|
|
||||||
|
Other assets
|
—
|
|
5
|
|
(d)
|
5
|
|
|
—
|
|
(235
|
)
|
(d)
|
(235
|
)
|
||||||
|
Deposits
(a)
|
(207
|
)
|
—
|
|
|
(207
|
)
|
|
(466
|
)
|
—
|
|
|
(466
|
)
|
||||||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
(35
|
)
|
—
|
|
|
(35
|
)
|
|
(103
|
)
|
—
|
|
|
(103
|
)
|
||||||
|
Other borrowed funds
(a)
|
3,059
|
|
—
|
|
|
3,059
|
|
|
233
|
|
—
|
|
|
233
|
|
||||||
|
Trading liabilities
|
(26
|
)
|
—
|
|
|
(26
|
)
|
|
(19
|
)
|
—
|
|
|
(19
|
)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
(75
|
)
|
—
|
|
|
(75
|
)
|
|
(32
|
)
|
—
|
|
|
(32
|
)
|
||||||
|
Other liabilities
|
(4
|
)
|
(4
|
)
|
(d)
|
(8
|
)
|
|
(26
|
)
|
10
|
|
(d)
|
(16
|
)
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
(a)
|
1,073
|
|
—
|
|
|
1,073
|
|
|
378
|
|
—
|
|
|
378
|
|
||||||
|
Other changes in fair value
(b)
|
545
|
|
—
|
|
|
545
|
|
|
1,103
|
|
—
|
|
|
1,103
|
|
||||||
|
(a)
|
Total changes in instrument-specific credit risk related to structured notes were
$901 million
and
$(246) million
for the
three
months ended
September 30, 2011
and 2010, respectively, and
$1.1 billion
and
$450 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively. These totals include adjustments for structured notes classified within deposits and other borrowed funds, as well as long-term debt.
|
|
(b)
|
Structured notes are debt instruments with embedded derivatives that are tailored to meet a client’s need. The embedded derivative is the primary driver of risk. Although the risk associated with the structured notes is actively managed, the gains reported in this table do not include the income statement impact of such risk management instruments.
|
|
(c)
|
Reported in mortgage fees and related income.
|
|
(d)
|
Reported in other income.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||
|
(in millions)
|
Contractual
principal
outstanding
|
|
Fair value
|
Fair value
over/(under)
contractual
principal
outstanding
|
|
Contractual
principal
outstanding
|
|
Fair value
|
Fair value
over/(under)
contractual
principal
outstanding
|
||||||||||||
|
Loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Performing loans 90 days or more past due
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Loans
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
5,124
|
|
|
1,275
|
|
(3,849
|
)
|
|
5,246
|
|
|
1,239
|
|
(4,007
|
)
|
||||||
|
Loans
|
863
|
|
|
56
|
|
(807
|
)
|
|
927
|
|
|
132
|
|
(795
|
)
|
||||||
|
Subtotal
|
5,987
|
|
|
1,331
|
|
(4,656
|
)
|
|
6,173
|
|
|
1,371
|
|
(4,802
|
)
|
||||||
|
All other performing loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
37,529
|
|
|
32,461
|
|
(5,068
|
)
|
|
39,490
|
|
|
33,641
|
|
(5,849
|
)
|
||||||
|
Loans
|
2,020
|
|
|
1,443
|
|
(577
|
)
|
|
2,496
|
|
|
1,434
|
|
(1,062
|
)
|
||||||
|
Total loans
|
$
|
45,536
|
|
|
$
|
35,235
|
|
$
|
(10,301
|
)
|
|
$
|
48,159
|
|
|
$
|
36,446
|
|
$
|
(11,713
|
)
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal-protected debt
|
$
|
18,787
|
|
(b)
|
$
|
19,954
|
|
$
|
1,167
|
|
|
$
|
20,761
|
|
(b)
|
$
|
21,315
|
|
$
|
554
|
|
|
Nonprincipal-protected debt
(a)
|
NA
|
|
|
15,911
|
|
NA
|
|
|
NA
|
|
|
17,524
|
|
NA
|
|
||||||
|
Total long-term debt
|
NA
|
|
|
$
|
35,865
|
|
NA
|
|
|
NA
|
|
|
$
|
38,839
|
|
NA
|
|
||||
|
Long-term beneficial interests
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal-protected debt
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
49
|
|
$
|
—
|
|
|
Nonprincipal-protected debt
(a)
|
NA
|
|
|
905
|
|
NA
|
|
|
NA
|
|
|
1,446
|
|
NA
|
|
||||||
|
Total long-term beneficial interests
|
NA
|
|
|
$
|
905
|
|
NA
|
|
|
NA
|
|
|
$
|
1,495
|
|
NA
|
|
||||
|
(a)
|
Remaining contractual principal is not applicable to nonprincipal-protected notes. Unlike principal-protected notes, for which the Firm is obligated to return a stated amount of principal at the maturity of the note, nonprincipal-protected notes do not obligate the Firm to return a stated amount of principal at maturity, but to return an amount based on the performance of an underlying variable or derivative feature embedded in the note.
|
|
(b)
|
Where the Firm issues principal-protected zero-coupon or discount notes, the balance reflected as the remaining contractual principal is the final principal payment at maturity.
|
|
|
|
Notional amounts
(b)
|
|||||
|
(in billions)
|
|
September 30, 2011
|
|
December 31, 2010
|
|
||
|
Interest rate contracts
|
|
|
|
||||
|
Swaps
|
|
$
|
41,857
|
|
$
|
46,299
|
|
|
Futures and forwards
|
|
8,573
|
|
9,298
|
|
||
|
Written options
|
|
4,115
|
|
4,075
|
|
||
|
Purchased options
|
|
4,285
|
|
3,968
|
|
||
|
Total interest rate contracts
|
|
58,830
|
|
63,640
|
|
||
|
Credit derivatives
(a)
|
|
6,198
|
|
5,472
|
|
||
|
Foreign exchange contracts
|
|
|
|
|
|||
|
Cross-currency swaps
|
|
2,891
|
|
2,568
|
|
||
|
Spot, futures and forwards
|
|
5,137
|
|
3,893
|
|
||
|
Written options
|
|
736
|
|
674
|
|
||
|
Purchased options
|
|
723
|
|
649
|
|
||
|
Total foreign exchange contracts
|
|
9,487
|
|
7,784
|
|
||
|
Equity contracts
|
|
|
|
||||
|
Swaps
|
|
128
|
|
116
|
|
||
|
Futures and forwards
|
|
38
|
|
49
|
|
||
|
Written options
|
|
573
|
|
430
|
|
||
|
Purchased options
|
|
524
|
|
377
|
|
||
|
Total equity contracts
|
|
1,263
|
|
972
|
|
||
|
Commodity contracts
|
|
|
|
|
|||
|
Swaps
|
|
378
|
|
349
|
|
||
|
Spot, futures and forwards
|
|
213
|
|
170
|
|
||
|
Written options
|
|
323
|
|
264
|
|
||
|
Purchased options
|
|
316
|
|
254
|
|
||
|
Total commodity contracts
|
|
1,230
|
|
1,037
|
|
||
|
Total derivative notional amounts
|
|
$
|
77,008
|
|
$
|
78,905
|
|
|
(a)
|
Primarily consists of credit default swaps. For more information on volumes and types of credit derivative contracts, see the Credit derivatives discussion on pages 125–126 of this Note.
|
|
(b)
|
Represents the sum of gross long and gross short third-party notional derivative contracts.
|
|
|
Derivative receivables
|
|
Derivative payables
|
||||||||||||||||||
|
September 30, 2011
(in millions)
|
Not designated
as hedges
|
Designated
as hedges
|
Total derivative
receivables
|
|
Not
designated
as hedges
|
Designated
as hedges
|
Total
derivative payables
|
||||||||||||||
|
Trading assets and liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate
|
$
|
1,479,497
|
|
$
|
7,659
|
|
|
$
|
1,487,156
|
|
|
$
|
1,440,415
|
|
$
|
2,215
|
|
|
$
|
1,442,630
|
|
|
Credit
|
196,519
|
|
—
|
|
|
196,519
|
|
|
191,300
|
|
—
|
|
|
191,300
|
|
||||||
|
Foreign exchange
(b)
|
217,407
|
|
6,897
|
|
|
224,304
|
|
|
213,080
|
|
302
|
|
|
213,382
|
|
||||||
|
Equity
|
64,487
|
|
—
|
|
|
64,487
|
|
|
56,692
|
|
—
|
|
|
56,692
|
|
||||||
|
Commodity
|
63,567
|
|
3,276
|
|
|
66,843
|
|
|
67,101
|
|
1,243
|
|
|
68,344
|
|
||||||
|
Gross fair value of trading assets and liabilities
|
$
|
2,021,477
|
|
$
|
17,832
|
|
|
$
|
2,039,309
|
|
|
$
|
1,968,588
|
|
$
|
3,760
|
|
|
$
|
1,972,348
|
|
|
Netting adjustment
(c)
|
|
|
|
(1,930,456
|
)
|
|
|
|
|
(1,893,099
|
)
|
||||||||||
|
Carrying value of derivative trading assets and trading liabilities on the Consolidated Balance Sheets
|
|
|
|
$
|
108,853
|
|
|
|
|
|
$
|
79,249
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Derivative receivables
|
|
Derivative payables
|
||||||||||||||||||
|
December 31, 2010 (in millions)
|
Not designated
as hedges
|
|
Designated
as hedges
|
Total derivative
receivables
|
|
|
Not
designated
as hedges
|
|
Designated
as hedges
|
Total
derivative payables
|
|
||||||||||
|
Trading assets and liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate
|
$
|
1,121,703
|
|
$
|
6,279
|
|
|
$
|
1,127,982
|
|
|
$
|
1,089,604
|
|
$
|
840
|
|
|
$
|
1,090,444
|
|
|
Credit
|
129,729
|
|
—
|
|
|
129,729
|
|
|
125,061
|
|
—
|
|
|
125,061
|
|
||||||
|
Foreign exchange
(b)
|
165,240
|
|
3,231
|
|
|
168,471
|
|
|
163,671
|
|
1,059
|
|
|
164,730
|
|
||||||
|
Equity
|
43,633
|
|
—
|
|
|
43,633
|
|
|
46,399
|
|
—
|
|
|
46,399
|
|
||||||
|
Commodity
|
59,573
|
|
24
|
|
|
59,597
|
|
|
56,397
|
|
2,078
|
|
(d)
|
58,475
|
|
||||||
|
Gross fair value of trading assets and liabilities
|
$
|
1,519,878
|
|
$
|
9,534
|
|
|
$
|
1,529,412
|
|
|
$
|
1,481,132
|
|
$
|
3,977
|
|
|
$
|
1,485,109
|
|
|
Netting adjustment
(c)
|
|
|
|
(1,448,931
|
)
|
|
|
|
|
(1,415,890
|
)
|
||||||||||
|
Carrying value of derivative trading assets and trading liabilities on the Consolidated Balance Sheets
|
|
|
|
$
|
80,481
|
|
|
|
|
|
$
|
69,219
|
|
||||||||
|
(a)
|
Excludes structured notes for which the fair value option has been elected. See Note 4 on pages 116–118 of
this Form 10-Q
and Note 4 on pages 187–189 of
JPMorgan Chase
’s
2010
Annual Report
for further information.
|
|
(b)
|
Excludes
$13 million
and
$21 million
of foreign currency-denominated debt designated as a net investment hedge at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(c)
|
U.S. GAAP permits the netting of derivative receivables and payables, and the related cash collateral received and paid when a legally enforceable master netting agreement exists between the Firm and a derivative counterparty.
|
|
(d)
|
Excludes
$1.0 billion
related to commodity derivatives that are embedded in a debt instrument and used as fair value hedging instruments that are recorded in the line item of the host contract (other borrowed funds) for
December 31, 2010
.
|
|
|
Trading assets – Derivative receivables
|
|
Trading liabilities – Derivative payables
|
||||||||||
|
(in millions)
|
September 30, 2011
|
December 31, 2010
|
|
September 30, 2011
|
December 31, 2010
|
||||||||
|
Contract type
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
50,648
|
|
$
|
32,555
|
|
|
$
|
25,367
|
|
$
|
20,387
|
|
|
Credit
|
7,033
|
|
7,725
|
|
|
6,215
|
|
5,138
|
|
||||
|
Foreign exchange
|
25,887
|
|
25,858
|
|
|
22,217
|
|
25,015
|
|
||||
|
Equity
|
8,504
|
|
4,204
|
|
|
9,186
|
|
10,450
|
|
||||
|
Commodity
|
16,781
|
|
10,139
|
|
|
16,264
|
|
8,229
|
|
||||
|
Total
|
$
|
108,853
|
|
$
|
80,481
|
|
|
$
|
79,249
|
|
$
|
69,219
|
|
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Three months ended
September 30, 2011
(in millions)
|
Derivatives
|
Hedged items
|
Total income
statement impact
|
|
Hedge
ineffectiveness
(d)
|
Excluded
components
(e)
|
|||||||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
1,094
|
|
|
$
|
(928
|
)
|
$
|
166
|
|
|
$
|
2
|
|
$
|
164
|
|
|
Foreign exchange
(b)
|
6,226
|
|
(f)
|
(5,707
|
)
|
519
|
|
|
—
|
|
519
|
|
|||||
|
Commodity
(c)
|
1,962
|
|
|
(2,529
|
)
|
(567
|
)
|
|
2
|
|
(569
|
)
|
|||||
|
Total
|
$
|
9,282
|
|
|
$
|
(9,164
|
)
|
$
|
118
|
|
|
$
|
4
|
|
$
|
114
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Three months ended
September 30, 2010 (in millions)
|
Derivatives
|
Hedged items
|
|
Total income
statement impact
|
|
|
Hedge
ineffectiveness
(d)
|
|
Excluded
components
(e)
|
|
|||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
667
|
|
|
$
|
(536
|
)
|
$
|
131
|
|
|
$
|
17
|
|
$
|
114
|
|
|
Foreign exchange
(b)
|
(5,312
|
)
|
(f)
|
5,091
|
|
(221
|
)
|
|
—
|
|
(221
|
)
|
|||||
|
Commodity
(c)
|
(782
|
)
|
|
979
|
|
197
|
|
|
—
|
|
197
|
|
|||||
|
Total
|
$
|
(5,427
|
)
|
|
$
|
5,534
|
|
$
|
107
|
|
|
$
|
17
|
|
$
|
90
|
|
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Nine months ended
September 30, 2011
(in millions)
|
Derivatives
|
Hedged items
|
Total income
statement impact
|
|
Hedge
ineffectiveness
(d)
|
Excluded
components
(e)
|
|||||||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
542
|
|
|
$
|
(230
|
)
|
$
|
312
|
|
|
$
|
(24
|
)
|
$
|
336
|
|
|
Foreign exchange
(b)
|
1,781
|
|
(f)
|
(1,182
|
)
|
599
|
|
|
—
|
|
599
|
|
|||||
|
Commodity
(c)
|
1,488
|
|
|
(2,193
|
)
|
(705
|
)
|
|
4
|
|
(709
|
)
|
|||||
|
Total
|
$
|
3,811
|
|
|
$
|
(3,605
|
)
|
$
|
206
|
|
|
$
|
(20
|
)
|
$
|
226
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Nine months ended
September 30, 2010 (in millions) |
Derivatives
|
Hedged items
|
|
Total income
statement impact
|
|
|
Hedge
ineffectiveness
(d)
|
|
Excluded
components
(e)
|
|
|||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
2,644
|
|
|
$
|
(2,134
|
)
|
$
|
510
|
|
|
$
|
141
|
|
$
|
369
|
|
|
Foreign exchange
(b)
|
176
|
|
(f)
|
(431
|
)
|
(255
|
)
|
|
—
|
|
(255
|
)
|
|||||
|
Commodity
(c)
|
(1,098
|
)
|
|
1,043
|
|
(55
|
)
|
|
—
|
|
(55
|
)
|
|||||
|
Total
|
$
|
1,722
|
|
|
$
|
(1,522
|
)
|
$
|
200
|
|
|
$
|
141
|
|
$
|
59
|
|
|
(a)
|
Primarily consists of hedges of the benchmark (e.g., London Interbank Offered Rate (“LIBOR”)) interest rate risk of fixed-rate long-term debt and AFS securities. Gains and losses were recorded in net interest income.
|
|
(b)
|
Primarily consists of hedges of the foreign currency risk of long-term debt and AFS securities for changes in spot foreign currency rates. Gains and losses related to the derivatives and the hedged items, due to changes in spot foreign currency rates, were recorded in principal transactions revenue.
|
|
(c)
|
Consists of overall fair value hedges of certain commodities inventories. Gains and losses were recorded in principal transactions revenue.
|
|
(d)
|
Hedge ineffectiveness is the amount by which the gain or loss on the designated derivative instrument does not exactly offset the gain or loss on the hedged item attributable to the hedged risk.
|
|
(e)
|
Certain components of hedging derivatives are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on foreign exchange forward contracts. Amounts related to excluded components are recorded in current-period income.
|
|
(f)
|
Included
$6.4 billion
and
$(6.2) billion
for the three months ended
September 30, 2011
and
2010
, respectively, and
$1.4 billion
and
$(629) million
for the nine months ended
September 30, 2011
and
2010
, respectively, of revenue related to certain foreign exchange trading derivatives designated as fair value hedging instruments.
|
|
|
Gains/(losses) recorded in income and other comprehensive income (“OCI”)/(loss)
(c)
|
||||||||||||||
|
Three months ended
September 30, 2011
(in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI
for period
|
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
67
|
|
$
|
5
|
|
$
|
72
|
|
$
|
163
|
|
$
|
96
|
|
|
Foreign exchange
(b)
|
(17
|
)
|
—
|
|
(17
|
)
|
(18
|
)
|
(1
|
)
|
|||||
|
Total
|
$
|
50
|
|
$
|
5
|
|
$
|
55
|
|
$
|
145
|
|
$
|
95
|
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Three months ended
September 30, 2010 (in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI for period |
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
89
|
|
$
|
5
|
|
$
|
94
|
|
$
|
59
|
|
$
|
(30
|
)
|
|
Foreign exchange
(b)
|
(16
|
)
|
—
|
|
(16
|
)
|
(21
|
)
|
(5
|
)
|
|||||
|
Total
|
$
|
73
|
|
$
|
5
|
|
$
|
78
|
|
$
|
38
|
|
$
|
(35
|
)
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Nine months ended September 30, 2011
(in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives - effective portion recorded in OCI
|
Total change
in OCI
for period
|
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
237
|
|
$
|
14
|
|
$
|
251
|
|
$
|
29
|
|
$
|
(208
|
)
|
|
Foreign exchange
(b)
|
(2
|
)
|
—
|
|
(2
|
)
|
(40
|
)
|
(38
|
)
|
|||||
|
Total
|
$
|
235
|
|
$
|
14
|
|
$
|
249
|
|
$
|
(11
|
)
|
$
|
(246
|
)
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Nine months ended September 30, 2010 (in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI for period |
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
171
|
|
$
|
16
|
|
$
|
187
|
|
$
|
408
|
|
$
|
237
|
|
|
Foreign exchange
(b)
|
(91
|
)
|
(3
|
)
|
(94
|
)
|
(86
|
)
|
5
|
|
|||||
|
Total
|
$
|
80
|
|
$
|
13
|
|
$
|
93
|
|
$
|
322
|
|
$
|
242
|
|
|
(a)
|
Primarily consists of benchmark interest rate hedges of LIBOR-indexed floating-rate assets and floating-rate liabilities. Gains and losses were recorded in net interest income.
|
|
(b)
|
Primarily consists of hedges of the foreign currency risk of non-U.S. dollar-denominated revenue and expense. The income statement classification of gains and losses follows the hedged item – primarily net interest income, compensation expense and other expense.
|
|
(c)
|
The Firm did not experience any forecasted transactions that failed to occur for the three months ended
September 30, 2011
and
2010
, respectively, and
nine
months ended
September 30, 2011
. During the nine months ended
September 30, 2010
, the Firm reclassified a
$25 million
loss from accumulated other comprehensive income (“AOCI”) to earnings because the Firm determined that it was probable that forecasted interest payment cash flows related to certain wholesale deposits would not occur.
|
|
(d)
|
Hedge ineffectiveness is the amount by which the cumulative gain or loss on the designated derivative instrument exceeds the present value of the cumulative expected change in cash flows on the hedged item attributable to the hedged risk.
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
|
||||||||||||
|
|
2011
|
|
2010
|
||||||||||
|
Three months ended September 30
(in millions)
|
Excluded components recorded directly in income
(a)
|
Effective portion
recorded in OCI
|
|
Excluded components recorded directly
in income
(a)
|
Effective portion
recorded in OCI
|
||||||||
|
Contract type
|
|
|
|
|
|
||||||||
|
Foreign exchange derivatives
|
$
|
(54
|
)
|
$
|
853
|
|
|
$
|
(24
|
)
|
$
|
(739
|
)
|
|
Foreign currency denominated debt
|
—
|
|
—
|
|
|
—
|
|
(2
|
)
|
||||
|
Total
|
$
|
(54
|
)
|
$
|
853
|
|
|
$
|
(24
|
)
|
$
|
(741
|
)
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
|
||||||||||||
|
|
2011
|
|
2010
|
||||||||||
|
Nine months ended September 30,
(in millions) |
Excluded components recorded directly in income
(a)
|
Effective portion
recorded in OCI
|
|
Excluded components recorded directly
in income
(a)
|
Effective portion
recorded in OCI
|
||||||||
|
Contract type
|
|
|
|
|
|
||||||||
|
Foreign exchange derivatives
|
$
|
(199
|
)
|
$
|
80
|
|
|
$
|
(97
|
)
|
$
|
(25
|
)
|
|
Foreign currency denominated debt
|
—
|
|
—
|
|
|
—
|
|
41
|
|
||||
|
Total
|
$
|
(199
|
)
|
$
|
80
|
|
|
$
|
(97
|
)
|
$
|
16
|
|
|
(a)
|
Certain components of hedging derivatives are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on foreign exchange forward contracts. Amounts related to excluded components are recorded in current-period income. There was no ineffectiveness for net investment hedge accounting relationships during the three and
nine
months ended
September 30, 2011
and
2010
.
|
|
|
Derivatives gains/(losses) recorded in income
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||
|
Contract type
|
|
|
|
|
|
||||||||
|
Interest rate
(a)
|
$
|
5,244
|
|
$
|
2,612
|
|
|
$
|
6,806
|
|
$
|
6,414
|
|
|
Credit
(b)
|
99
|
|
(148
|
)
|
|
36
|
|
(207
|
)
|
||||
|
Foreign exchange
(c)
|
(110
|
)
|
(30
|
)
|
|
(208
|
)
|
(50
|
)
|
||||
|
Commodity
(b)
|
13
|
|
(1
|
)
|
|
13
|
|
(48
|
)
|
||||
|
Total
|
$
|
5,246
|
|
$
|
2,433
|
|
|
$
|
6,647
|
|
$
|
6,109
|
|
|
(a)
|
Gains and losses were recorded in principal transactions revenue, mortgage fees and related income, and net interest income.
|
|
(b)
|
Gains and losses were recorded in principal transactions revenue.
|
|
(c)
|
Gains and losses were recorded in principal transactions revenue and net interest income.
|
|
|
Gains/(losses) recorded in principal transactions revenue
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||
|
Type of instrument
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
(918
|
)
|
$
|
(429
|
)
|
|
$
|
(905
|
)
|
$
|
(359
|
)
|
|
Credit
|
840
|
|
773
|
|
|
2,794
|
|
4,185
|
|
||||
|
Foreign exchange
(a)
|
228
|
|
428
|
|
|
1,059
|
|
1,479
|
|
||||
|
Equity
|
269
|
|
500
|
|
|
1,840
|
|
1,407
|
|
||||
|
Commodity
|
1,311
|
|
16
|
|
|
2,704
|
|
449
|
|
||||
|
Total
|
$
|
1,730
|
|
$
|
1,288
|
|
|
$
|
7,492
|
|
$
|
7,161
|
|
|
(a)
|
In 2010, the reporting of trading gains and losses was enhanced to include trading gains and losses related to certain trading derivatives designated as fair value hedging instruments. Prior-period amounts have been revised to conform to the current presentation.
|
|
|
Derivative receivables
|
|
Derivative payables
|
||||||||||
|
(in millions)
|
September 30, 2011
|
|
December 31, 2010
|
|
|
September 30, 2011
|
|
December 31, 2010
|
|
||||
|
Gross derivative fair value
|
$
|
2,039,309
|
|
$
|
1,529,412
|
|
|
$
|
1,972,348
|
|
$
|
1,485,109
|
|
|
Netting adjustment – offsetting receivables/payables
(a)
|
(1,840,000
|
)
|
(1,376,969
|
)
|
|
(1,840,000
|
)
|
(1,376,969
|
)
|
||||
|
Netting adjustment – cash collateral received/paid
(a)
|
(90,456
|
)
|
(71,962
|
)
|
|
(53,099
|
)
|
(38,921
|
)
|
||||
|
Carrying value on Consolidated Balance Sheets
|
$
|
108,853
|
|
$
|
80,481
|
|
|
$
|
79,249
|
|
$
|
69,219
|
|
|
|
|
Collateral held
|
|
Collateral transferred
|
||||||||||||
|
(in billions)
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
|
September 30, 2011
|
|
|
December 31, 2010
|
|
||||
|
Netting adjustment for cash collateral
(a)
|
|
$
|
90.5
|
|
|
$
|
72.0
|
|
|
$
|
53.1
|
|
|
$
|
38.9
|
|
|
Liquid securities and other cash collateral
(b)
|
|
25.9
|
|
|
16.5
|
|
|
15.4
|
|
|
10.9
|
|
||||
|
Additional liquid securities and cash collateral
(c)
|
|
17.5
|
|
|
18.0
|
|
|
12.4
|
|
|
8.5
|
|
||||
|
Total collateral for derivative transactions
|
|
$
|
133.9
|
|
|
$
|
106.5
|
|
|
$
|
80.9
|
|
|
$
|
58.3
|
|
|
(a)
|
As permitted under U.S. GAAP, the Firm has elected to net cash collateral received and paid together with the related derivative receivables and derivative payables when a legally enforceable master netting agreement exists.
|
|
(b)
|
Represents cash collateral received and paid that is not subject to a legally enforceable master netting agreement, and liquid securities collateral held and transferred.
|
|
(c)
|
Represents liquid securities and cash collateral held and transferred at the initiation of derivative transactions, which is available as security against potential exposure that could arise should the fair value of the transactions move, as well as collateral held and transferred related to contracts that have non-daily call frequency for collateral to be posted, and collateral that the Firm or a counterparty has agreed to return but has not yet settled as of the reporting date. These amounts were not netted against the derivative receivables and payables in the tables above, because, at an individual counterparty level, the collateral exceeded the fair value exposure at both
September 30, 2011
, and
December 31, 2010
.
|
|
|
Maximum payout/Notional amount
|
|||||||||||
|
|
Protection sold
|
Protection purchased with identical underlyings
(b)
|
Net protection (sold)/purchased
(c)
|
Other protection purchased
(d)
|
||||||||
|
S
eptember 30, 2011
(in millions)
|
||||||||||||
|
Credit derivatives
|
|
|
|
|
||||||||
|
Credit default swaps
|
$
|
(3,033,703
|
)
|
$
|
2,997,157
|
|
$
|
(36,546
|
)
|
$
|
30,305
|
|
|
Other credit derivatives
(a)
|
(94,442
|
)
|
17,704
|
|
(76,738
|
)
|
24,530
|
|
||||
|
Total credit derivatives
|
(3,128,145
|
)
|
3,014,861
|
|
(113,284
|
)
|
54,835
|
|
||||
|
Credit-related notes
|
(1,196
|
)
|
—
|
|
(1,196
|
)
|
3,726
|
|
||||
|
Total
|
$
|
(3,129,341
|
)
|
$
|
3,014,861
|
|
$
|
(114,480
|
)
|
$
|
58,561
|
|
|
|
|
|
|
|
||||||||
|
|
Maximum payout/Notional amount
|
|||||||||||
|
|
Protection sold
|
Protection purchased with identical underlyings
(b)
|
Net protection (sold)/purchased
(c)
|
Other protection purchased
(d)
|
||||||||
|
December 31, 2010 (in millions)
|
||||||||||||
|
Credit derivatives
|
|
|
|
|
||||||||
|
Credit default swaps
|
$
|
(2,659,240
|
)
|
$
|
2,652,313
|
|
$
|
(6,927
|
)
|
$
|
32,867
|
|
|
Other credit derivatives
(a)
|
(93,776
|
)
|
10,016
|
|
(83,760
|
)
|
24,234
|
|
||||
|
Total credit derivatives
|
(2,753,016
|
)
|
2,662,329
|
|
(90,687
|
)
|
57,101
|
|
||||
|
Credit-related notes
|
(2,008
|
)
|
—
|
|
(2,008
|
)
|
3,327
|
|
||||
|
Total
|
$
|
(2,755,024
|
)
|
$
|
2,662,329
|
|
$
|
(92,695
|
)
|
$
|
60,428
|
|
|
(a)
|
Primarily consists of total return swaps and credit default swap options.
|
|
(b)
|
Represents the total notional amount of protection purchased where the underlying reference instrument is identical to the reference instrument on protection sold; the notional amount of protection purchased for each individual identical underlying reference instrument may be greater or lower than the notional amount of protection sold.
|
|
(c)
|
Does not take into account the fair value of the reference obligation at the time of settlement, which would generally reduce the amount the seller of protection pays to the buyer of protection in determining settlement value.
|
|
(d)
|
Represents protection purchased by the Firm through single-name and index credit default swap or credit-related notes.
|
|
September 30, 2011
(in millions)
|
<1 year
|
1–5 years
|
>5 years
|
Total
notional amount
|
Fair value
(b)
|
||||||||||
|
Risk rating of reference entity
|
|
|
|
|
|
||||||||||
|
Investment-grade
|
$
|
(245,530
|
)
|
$
|
(1,413,575
|
)
|
$
|
(452,377
|
)
|
$
|
(2,111,482
|
)
|
$
|
(59,703
|
)
|
|
Noninvestment-grade
|
(201,554
|
)
|
(635,299
|
)
|
(181,006
|
)
|
(1,017,859
|
)
|
(109,916
|
)
|
|||||
|
Total
|
$
|
(447,084
|
)
|
$
|
(2,048,874
|
)
|
$
|
(633,383
|
)
|
$
|
(3,129,341
|
)
|
$
|
(169,619
|
)
|
|
December 31, 2010 (in millions)
|
<1 year
|
1–5 years
|
>5 years
|
Total
notional amount
|
Fair value
(b)
|
||||||||||
|
Risk rating of reference entity
|
|
|
|
|
|
||||||||||
|
Investment-grade
|
$
|
(175,618
|
)
|
$
|
(1,194,695
|
)
|
$
|
(336,309
|
)
|
$
|
(1,706,622
|
)
|
$
|
(17,261
|
)
|
|
Noninvestment-grade
|
(148,434
|
)
|
(702,638
|
)
|
(197,330
|
)
|
(1,048,402
|
)
|
(59,939
|
)
|
|||||
|
Total
|
$
|
(324,052
|
)
|
$
|
(1,897,333
|
)
|
$
|
(533,639
|
)
|
$
|
(2,755,024
|
)
|
$
|
(77,200
|
)
|
|
(a)
|
The ratings scale is based on the Firm’s internal ratings, which generally correspond to ratings as defined by S&P and Moody’s.
|
|
(b)
|
Amounts are shown on a gross basis, before the benefit of legally enforceable master netting agreements and cash collateral received by the Firm.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Underwriting:
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
$
|
178
|
|
|
$
|
333
|
|
|
$
|
1,012
|
|
|
$
|
1,100
|
|
|
Debt
|
508
|
|
|
777
|
|
|
2,366
|
|
|
2,239
|
|
||||
|
Total underwriting
|
686
|
|
|
1,110
|
|
|
3,378
|
|
|
3,339
|
|
||||
|
Advisory
|
366
|
|
|
366
|
|
|
1,400
|
|
|
1,019
|
|
||||
|
Total investment banking fees
|
$
|
1,052
|
|
|
$
|
1,476
|
|
|
$
|
4,778
|
|
|
$
|
4,358
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Trading revenue by risk exposure:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
|
$
|
(477
|
)
|
|
$
|
(278
|
)
|
|
$
|
(255
|
)
|
|
$
|
41
|
|
|
Credit
|
901
|
|
|
646
|
|
|
2,968
|
|
|
4,104
|
|
||||
|
Foreign exchange
|
172
|
|
|
346
|
|
|
957
|
|
|
1,520
|
|
||||
|
Equity
|
288
|
|
|
618
|
|
|
2,158
|
|
|
1,814
|
|
||||
|
Commodity
(a)
|
911
|
|
|
212
|
|
|
2,209
|
|
|
461
|
|
||||
|
Total trading revenue
|
$
|
1,795
|
|
|
$
|
1,544
|
|
|
$
|
8,037
|
|
|
$
|
7,940
|
|
|
Private equity gains/(losses)
(b)
|
(425
|
)
|
|
797
|
|
|
1,218
|
|
|
1,039
|
|
||||
|
Principal transactions
|
$
|
1,370
|
|
|
$
|
2,341
|
|
|
$
|
9,255
|
|
|
$
|
8,979
|
|
|
(a)
|
Includes realized gains and losses and unrealized losses on physical commodities inventory that is carried at the lower of cost or market, and gains and losses on commodity derivatives and other financial instruments that are carried at fair value through income. Commodity derivatives are frequently used to manage the Firm's risk exposure to its physical commodity inventory.
|
|
(b)
|
Includes revenue on private equity investments held in the Private Equity business within Corporate/Private Equity, as well as those held in other business segments.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Asset management:
|
|
|
|
|
|
|
|
||||||||
|
Investment management fees
|
$
|
1,463
|
|
|
$
|
1,334
|
|
|
$
|
4,612
|
|
|
$
|
3,978
|
|
|
All other asset management fees
|
159
|
|
|
123
|
|
|
451
|
|
|
348
|
|
||||
|
Total asset management fees
|
1,622
|
|
|
1,457
|
|
|
5,063
|
|
|
4,326
|
|
||||
|
Total administration fees
(a)
|
523
|
|
|
497
|
|
|
1,653
|
|
|
1,519
|
|
||||
|
Commission and other fees:
|
|
|
|
|
|
|
|
||||||||
|
Brokerage commissions
|
705
|
|
|
630
|
|
|
2,167
|
|
|
2,086
|
|
||||
|
All other commissions and fees
|
598
|
|
|
604
|
|
|
1,874
|
|
|
1,871
|
|
||||
|
Total commissions and fees
|
1,303
|
|
|
1,234
|
|
|
4,041
|
|
|
3,957
|
|
||||
|
Total asset management, administration and commissions
|
$
|
3,448
|
|
|
$
|
3,188
|
|
|
$
|
10,757
|
|
|
$
|
9,802
|
|
|
(a)
|
Includes fees for custody, securities lending, funds services and securities clearance.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Interest income
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
9,193
|
|
$
|
9,955
|
|
|
$
|
27,840
|
|
$
|
30,481
|
|
|
Securities
|
2,156
|
|
2,157
|
|
|
6,962
|
|
7,578
|
|
||||
|
Trading assets
|
2,768
|
|
2,752
|
|
|
8,619
|
|
8,086
|
|
||||
|
Federal funds sold and securities purchased under resale agreements
|
683
|
|
448
|
|
|
1,830
|
|
1,253
|
|
||||
|
Securities borrowed
|
18
|
|
66
|
|
|
95
|
|
127
|
|
||||
|
Deposits with banks
|
184
|
|
82
|
|
|
429
|
|
269
|
|
||||
|
Other assets
(a)
|
158
|
|
146
|
|
|
464
|
|
376
|
|
||||
|
Total interest income
|
15,160
|
|
15,606
|
|
|
46,239
|
|
48,170
|
|
||||
|
Interest expense
|
|
|
|
|
|
||||||||
|
Interest-bearing deposits
|
993
|
|
846
|
|
|
3,038
|
|
2,573
|
|
||||
|
Short-term and other liabilities
(b)(c)
|
697
|
|
420
|
|
|
2,405
|
|
1,478
|
|
||||
|
Long-term debt
(c)
|
1,477
|
|
1,551
|
|
|
4,646
|
|
4,297
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
176
|
|
287
|
|
|
592
|
|
923
|
|
||||
|
Total interest expense
|
3,343
|
|
3,104
|
|
|
10,681
|
|
9,271
|
|
||||
|
Net interest income
|
11,817
|
|
12,502
|
|
|
35,558
|
|
38,899
|
|
||||
|
Provision for credit losses
|
2,411
|
|
3,223
|
|
|
5,390
|
|
13,596
|
|
||||
|
Net interest income after provision for credit losses
|
$
|
9,406
|
|
$
|
9,279
|
|
|
$
|
30,168
|
|
$
|
25,303
|
|
|
(a)
|
Predominantly margin loans.
|
|
(b)
|
Includes brokerage customer payables.
|
|
(c)
|
Effective January 1, 2011, the long-term portion of advances from FHLBs was reclassified from other borrowed funds to long-term debt. The related interest expense for the prior-year period has also been reclassified to conform with the current presentation.
|
|
|
|
Pension plans
|
|
|
|
|
||||||||||||||||||
|
|
|
U.S.
|
|
Non-U.S.
|
|
OPEB plans
|
||||||||||||||||||
|
Three months ended September 30, (in millions)
|
|
2011
|
|
2010
|
|
|
|
2011
|
|
2010
|
|
|
|
2011
|
|
2010
|
|
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits earned during the period
|
|
$
|
62
|
|
$
|
57
|
|
|
|
$
|
9
|
|
$
|
8
|
|
|
|
$
|
1
|
|
$
|
—
|
|
|
|
Interest cost on benefit obligations
|
|
113
|
|
117
|
|
|
|
33
|
|
33
|
|
|
|
13
|
|
14
|
|
|
||||||
|
Expected return on plan assets
|
|
(197
|
)
|
(186
|
)
|
|
|
(35
|
)
|
(33
|
)
|
|
|
(22
|
)
|
(25
|
)
|
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss
|
|
41
|
|
56
|
|
|
|
12
|
|
15
|
|
|
|
—
|
|
—
|
|
|
||||||
|
Prior service cost/(credit)
|
|
(11
|
)
|
(10
|
)
|
|
|
—
|
|
(1
|
)
|
|
|
(2
|
)
|
(3
|
)
|
|
||||||
|
Settlement loss
|
|
—
|
|
—
|
|
|
|
—
|
|
2
|
|
|
|
—
|
|
—
|
|
|
||||||
|
Net periodic defined benefit cost
|
|
8
|
|
34
|
|
|
|
19
|
|
24
|
|
|
|
(10
|
)
|
(14
|
)
|
|
||||||
|
Other defined benefit pension plans
(a)
|
|
3
|
|
4
|
|
|
|
3
|
|
3
|
|
|
|
NA
|
|
NA
|
|
|
||||||
|
Total defined benefit plans
|
|
11
|
|
38
|
|
|
|
22
|
|
27
|
|
|
|
(10
|
)
|
(14
|
)
|
|
||||||
|
Total defined contribution plans
|
|
122
|
|
102
|
|
|
|
69
|
|
70
|
|
|
|
NA
|
|
NA
|
|
|
||||||
|
Total pension and OPEB cost included in compensation expense
|
|
$
|
133
|
|
$
|
140
|
|
|
|
$
|
91
|
|
$
|
97
|
|
|
|
$
|
(10
|
)
|
$
|
(14
|
)
|
|
|
|
|
Pension plans
|
|
|
|
|
||||||||||||||||||
|
|
|
U.S.
|
|
Non-U.S.
|
|
OPEB plans
|
||||||||||||||||||
|
Nine months ended September 30, (in millions)
|
|
2011
|
|
2010
|
|
|
|
2011
|
|
2010
|
|
|
|
2011
|
|
2010
|
|
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits earned during the period
|
|
$
|
186
|
|
$
|
173
|
|
|
|
$
|
27
|
|
$
|
21
|
|
|
|
$
|
1
|
|
$
|
1
|
|
|
|
Interest cost on benefit obligations
|
|
339
|
|
351
|
|
|
|
101
|
|
96
|
|
|
|
39
|
|
42
|
|
|
||||||
|
Expected return on plan assets
|
|
(592
|
)
|
(557
|
)
|
|
|
(107
|
)
|
(95
|
)
|
|
|
(66
|
)
|
(73
|
)
|
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss
|
|
123
|
|
168
|
|
|
|
36
|
|
42
|
|
|
|
—
|
|
—
|
|
|
||||||
|
Prior service cost/(credit)
|
|
(32
|
)
|
(32
|
)
|
|
|
(1
|
)
|
(1
|
)
|
|
|
(6
|
)
|
(10
|
)
|
|
||||||
|
Settlement loss
|
|
—
|
|
—
|
|
|
|
—
|
|
2
|
|
|
|
—
|
|
—
|
|
|
||||||
|
Net periodic defined benefit cost
|
|
24
|
|
103
|
|
|
|
56
|
|
65
|
|
|
|
(32
|
)
|
(40
|
)
|
|
||||||
|
Other defined benefit pension plans
(a)
|
|
14
|
|
11
|
|
|
|
12
|
|
8
|
|
|
|
NA
|
|
NA
|
|
|
||||||
|
Total defined benefit plans
|
|
38
|
|
114
|
|
|
|
68
|
|
73
|
|
|
|
(32
|
)
|
(40
|
)
|
|
||||||
|
Total defined contribution plans
|
|
289
|
|
249
|
|
|
|
212
|
|
202
|
|
|
|
NA
|
|
NA
|
|
|
||||||
|
Total pension and OPEB cost included in compensation expense
|
|
$
|
327
|
|
$
|
363
|
|
|
|
$
|
280
|
|
$
|
275
|
|
|
|
$
|
(32
|
)
|
$
|
(40
|
)
|
|
|
(a)
|
Includes various defined benefit pension plans which are individually immaterial.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||||
|
(in millions)
|
|
2011
|
|
|
2010
|
|
|
|
2011
|
|
|
2010
|
|
|
|
||||
|
Cost of prior grants of restricted stock units (“RSUs”) and stock appreciation rights (“SARs”) that are amortized over their applicable vesting periods
|
|
$
|
458
|
|
|
$
|
588
|
|
|
|
$
|
1,539
|
|
|
$
|
1,922
|
|
|
|
|
Accrual of estimated costs of RSUs and SARs to be granted in future periods including those to full-career eligible employees
|
|
80
|
|
|
165
|
|
|
|
556
|
|
|
605
|
|
|
|
||||
|
Total noncash compensation expense related to employee stock-based incentive plans
|
|
$
|
538
|
|
|
$
|
753
|
|
|
|
$
|
2,095
|
|
|
$
|
2,527
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Compensation expense
(a)
|
$
|
6,908
|
|
|
$
|
6,661
|
|
|
$
|
22,740
|
|
|
$
|
21,553
|
|
|
Noncompensation expense:
|
|
|
|
|
|
|
|
||||||||
|
Occupancy expense
|
935
|
|
|
884
|
|
|
2,848
|
|
|
2,636
|
|
||||
|
Technology, communications and equipment expense
|
1,248
|
|
|
1,184
|
|
|
3,665
|
|
|
3,486
|
|
||||
|
Professional and outside services
|
1,860
|
|
|
1,718
|
|
|
5,461
|
|
|
4,978
|
|
||||
|
Marketing
|
926
|
|
|
651
|
|
|
2,329
|
|
|
1,862
|
|
||||
|
Other expense
(b)(c)
|
3,445
|
|
|
3,082
|
|
|
10,687
|
|
|
9,942
|
|
||||
|
Amortization of intangibles
|
212
|
|
|
218
|
|
|
641
|
|
|
696
|
|
||||
|
Total noncompensation expense
|
8,626
|
|
|
7,737
|
|
|
25,631
|
|
|
23,600
|
|
||||
|
Total noninterest expense
|
$
|
15,534
|
|
|
$
|
14,398
|
|
|
$
|
48,371
|
|
|
$
|
45,153
|
|
|
(a)
|
The nine months ended
September 30, 2010
, includes a payroll tax expense related to the United Kingdom (“U.K.”) Bank Payroll Tax on certain compensation awarded from December 9, 2009, to April 5, 2010, to relevant banking employees.
|
|
(b)
|
Included litigation expense of
$1.3 billion
and
$4.3 billion
for the
three
and nine months ended
September 30, 2011
, respectively, compared with
$1.5 billion
and
$5.2 billion
for the
three
and nine months ended
September 30, 2010
, respectively.
|
|
(c)
|
Included foreclosed property expense of
$151 million
and
$535 million
for the
three
and nine months ended
September 30, 2011
, respectively, compared with
$251 million
and
$798 million
for the
three
and nine months ended
September 30, 2010
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||
|
Realized gains
|
$
|
629
|
|
$
|
162
|
|
|
$
|
1,662
|
|
$
|
2,044
|
|
|
Realized losses
|
(7
|
)
|
(60
|
)
|
|
(58
|
)
|
(232
|
)
|
||||
|
Net realized gains
(a)
|
622
|
|
102
|
|
|
1,604
|
|
1,812
|
|
||||
|
Credit losses included in securities gains
(b)
|
(15
|
)
|
—
|
|
|
(58
|
)
|
(100
|
)
|
||||
|
Net securities gains
|
$
|
607
|
|
$
|
102
|
|
|
$
|
1,546
|
|
$
|
1,712
|
|
|
(a)
|
Proceeds from securities sold were within approximately
4%
of amortized cost.
|
|
(b)
|
Includes other-than-temporary impairment losses recognized in income on certain prime mortgage-backed securities for the three and nine months ended
September 30, 2011
, and on certain prime mortgage-backed securities and obligations of U.S. states and municipalities for the
nine
months ended
September 30, 2010
.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||||||||||
|
(in millions)
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair
value
|
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair
value
|
||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government agencies
(a)
|
$
|
104,941
|
|
$
|
5,063
|
|
$
|
2
|
|
|
$
|
110,002
|
|
|
$
|
117,364
|
|
$
|
3,159
|
|
$
|
297
|
|
|
$
|
120,226
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prime and Alt-A
|
2,300
|
|
66
|
|
176
|
|
(d)
|
2,190
|
|
|
2,173
|
|
81
|
|
250
|
|
(d)
|
2,004
|
|
||||||||
|
Subprime
|
1
|
|
—
|
|
—
|
|
|
1
|
|
|
1
|
|
—
|
|
—
|
|
|
1
|
|
||||||||
|
Non-U.S.
|
57,498
|
|
249
|
|
530
|
|
|
57,217
|
|
|
47,089
|
|
290
|
|
409
|
|
|
46,970
|
|
||||||||
|
Commercial
|
6,934
|
|
418
|
|
77
|
|
|
7,275
|
|
|
5,169
|
|
502
|
|
17
|
|
|
5,654
|
|
||||||||
|
Total mortgage-backed securities
|
171,674
|
|
5,796
|
|
785
|
|
|
176,685
|
|
|
171,796
|
|
4,032
|
|
973
|
|
|
174,855
|
|
||||||||
|
U.S. Treasury and government agencies
(a)
|
7,512
|
|
178
|
|
—
|
|
|
7,690
|
|
|
11,258
|
|
118
|
|
28
|
|
|
11,348
|
|
||||||||
|
Obligations of U.S. states and municipalities
|
14,223
|
|
1,132
|
|
33
|
|
|
15,322
|
|
|
11,732
|
|
165
|
|
338
|
|
|
11,559
|
|
||||||||
|
Certificates of deposit
|
4,972
|
|
1
|
|
—
|
|
|
4,973
|
|
|
3,648
|
|
1
|
|
2
|
|
|
3,647
|
|
||||||||
|
Non-U.S. government debt securities
|
35,536
|
|
338
|
|
52
|
|
|
35,822
|
|
|
20,614
|
|
191
|
|
28
|
|
|
20,777
|
|
||||||||
|
Corporate debt securities
(b)
|
61,599
|
|
285
|
|
1,462
|
|
|
60,422
|
|
|
61,717
|
|
495
|
|
419
|
|
|
61,793
|
|
||||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Credit card receivables
|
4,810
|
|
179
|
|
—
|
|
|
4,989
|
|
|
7,278
|
|
335
|
|
5
|
|
|
7,608
|
|
||||||||
|
Collateralized loan obligations
|
21,070
|
|
527
|
|
164
|
|
|
21,433
|
|
|
13,336
|
|
472
|
|
210
|
|
|
13,598
|
|
||||||||
|
Other
|
9,266
|
|
140
|
|
25
|
|
|
9,381
|
|
|
8,968
|
|
130
|
|
16
|
|
|
9,082
|
|
||||||||
|
Total available-for-sale debt securities
|
330,662
|
|
8,576
|
|
2,521
|
|
(d)
|
336,717
|
|
|
310,347
|
|
5,939
|
|
2,019
|
|
(d)
|
314,267
|
|
||||||||
|
Available-for-sale equity securities
|
2,556
|
|
64
|
|
1
|
|
|
2,619
|
|
|
1,894
|
|
163
|
|
6
|
|
|
2,051
|
|
||||||||
|
Total available-for-sale securities
|
$
|
333,218
|
|
$
|
8,640
|
|
$
|
2,522
|
|
(d)
|
$
|
339,336
|
|
|
$
|
312,241
|
|
$
|
6,102
|
|
$
|
2,025
|
|
(d)
|
$
|
316,318
|
|
|
Total held-to-maturity securities
(c)
|
$
|
13
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
18
|
|
$
|
2
|
|
$
|
—
|
|
|
$
|
20
|
|
|
(a)
|
Includes total U.S. government-sponsored enterprise obligations with fair values of
$91.9 billion
and
$94.2 billion
at
September 30, 2011
, and
December 31, 2010
, respectively, which were predominantly mortgage-related.
|
|
(b)
|
Consists primarily of bank debt including sovereign government-guaranteed bank debt.
|
|
(c)
|
Consists primarily of mortgage-backed securities issued by U.S. government-sponsored enterprises.
|
|
(d)
|
Includes a total of
$93 million
and
$133 million
(pretax) of unrealized losses related to prime mortgage-backed securities for which credit losses have been recognized in income at
September 30, 2011
, and
December 31, 2010
, respectively. These unrealized losses are not credit-related and remain reported in AOCI.
|
|
|
Securities with gross unrealized losses
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||
|
September 30, 2011
(in millions)
|
Fair value
|
Gross unrealized losses
|
|
Fair value
|
Gross unrealized losses
|
Total fair value
|
Total gross unrealized losses
|
||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
2,769
|
|
$
|
1
|
|
|
$
|
11
|
|
$
|
1
|
|
$
|
2,780
|
|
$
|
2
|
|
|
Residential:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime and Alt-A
|
591
|
|
2
|
|
|
1,061
|
|
174
|
|
1,652
|
|
176
|
|
||||||
|
Subprime
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S.
|
18,998
|
|
156
|
|
|
22,563
|
|
374
|
|
41,561
|
|
530
|
|
||||||
|
Commercial
|
2,118
|
|
77
|
|
|
—
|
|
—
|
|
2,118
|
|
77
|
|
||||||
|
Total mortgage-backed securities
|
24,476
|
|
236
|
|
|
23,635
|
|
549
|
|
48,111
|
|
785
|
|
||||||
|
U.S. Treasury and government agencies
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Obligations of U.S. states and municipalities
|
712
|
|
28
|
|
|
25
|
|
5
|
|
737
|
|
33
|
|
||||||
|
Certificates of deposit
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S. government debt securities
|
7,945
|
|
35
|
|
|
298
|
|
17
|
|
8,243
|
|
52
|
|
||||||
|
Corporate debt securities
|
21,146
|
|
887
|
|
|
7,845
|
|
575
|
|
28,991
|
|
1,462
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
Credit card receivables
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Collateralized loan obligations
|
5,335
|
|
58
|
|
|
3,726
|
|
106
|
|
9,061
|
|
164
|
|
||||||
|
Other
|
2,406
|
|
23
|
|
|
229
|
|
2
|
|
2,635
|
|
25
|
|
||||||
|
Total available-for-sale debt securities
|
62,020
|
|
1,267
|
|
|
35,758
|
|
1,254
|
|
97,778
|
|
2,521
|
|
||||||
|
Available-for-sale equity securities
|
355
|
|
1
|
|
|
—
|
|
—
|
|
355
|
|
1
|
|
||||||
|
Total securities with gross unrealized losses
|
$
|
62,375
|
|
$
|
1,268
|
|
|
$
|
35,758
|
|
$
|
1,254
|
|
$
|
98,133
|
|
$
|
2,522
|
|
|
|
Securities with gross unrealized losses
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||
|
December 31, 2010 (in millions)
|
Fair value
|
Gross unrealized losses
|
|
Fair value
|
Gross unrealized losses
|
Total fair value
|
Total gross unrealized losses
|
||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
14,039
|
|
$
|
297
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
14,039
|
|
$
|
297
|
|
|
Residential:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime and Alt-A
|
—
|
|
—
|
|
|
1,193
|
|
250
|
|
1,193
|
|
250
|
|
||||||
|
Subprime
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S.
|
35,166
|
|
379
|
|
|
1,080
|
|
30
|
|
36,246
|
|
409
|
|
||||||
|
Commercial
|
548
|
|
14
|
|
|
11
|
|
3
|
|
559
|
|
17
|
|
||||||
|
Total mortgage-backed securities
|
49,753
|
|
690
|
|
|
2,284
|
|
283
|
|
52,037
|
|
973
|
|
||||||
|
U.S. Treasury and government agencies
|
921
|
|
28
|
|
|
—
|
|
—
|
|
921
|
|
28
|
|
||||||
|
Obligations of U.S. states and municipalities
|
6,890
|
|
330
|
|
|
20
|
|
8
|
|
6,910
|
|
338
|
|
||||||
|
Certificates of deposit
|
1,771
|
|
2
|
|
|
—
|
|
—
|
|
1,771
|
|
2
|
|
||||||
|
Non-U.S. government debt securities
|
6,960
|
|
28
|
|
|
—
|
|
—
|
|
6,960
|
|
28
|
|
||||||
|
Corporate debt securities
|
18,783
|
|
418
|
|
|
90
|
|
1
|
|
18,873
|
|
419
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
Credit card receivables
|
—
|
|
—
|
|
|
345
|
|
5
|
|
345
|
|
5
|
|
||||||
|
Collateralized loan obligations
|
460
|
|
10
|
|
|
6,321
|
|
200
|
|
6,781
|
|
210
|
|
||||||
|
Other
|
2,615
|
|
9
|
|
|
32
|
|
7
|
|
2,647
|
|
16
|
|
||||||
|
Total available-for-sale debt securities
|
88,153
|
|
1,515
|
|
|
9,092
|
|
504
|
|
97,245
|
|
2,019
|
|
||||||
|
Available-for-sale equity securities
|
—
|
|
—
|
|
|
2
|
|
6
|
|
2
|
|
6
|
|
||||||
|
Total securities with gross unrealized losses
|
$
|
88,153
|
|
$
|
1,515
|
|
|
$
|
9,094
|
|
$
|
510
|
|
$
|
97,247
|
|
$
|
2,025
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||
|
Debt securities the Firm does not intend to sell that have credit losses
|
|
|
|
|
|
||||||||
|
Total other-than-temporary impairment losses
(a)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
$
|
(94
|
)
|
|
Losses recorded in/(reclassified from) other comprehensive income
|
(15
|
)
|
—
|
|
|
(31
|
)
|
(6
|
)
|
||||
|
Total credit losses recognized in income
(b)
|
$
|
(15
|
)
|
$
|
—
|
|
|
$
|
(58
|
)
|
$
|
(100
|
)
|
|
(a)
|
For initial OTTI, represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, represents additional declines in fair value subsequent to previously recorded OTTI, if applicable.
|
|
(b)
|
Represents the credit loss component of certain prime mortgage-backed securities for the three and nine months ended September 30, 2011, and certain prime mortgage-backed securities and obligations of U.S. states and municipalities for the nine months ended September 30, 2010, that the Firm does not intend to sell. Subsequent credit losses may be recorded on securities without a corresponding further decline in fair value if there has been a decline in expected cash flows.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||
|
Balance, beginning of period
|
$
|
675
|
|
$
|
640
|
|
|
$
|
632
|
|
$
|
578
|
|
|
Additions:
|
|
|
|
|
|
||||||||
|
Newly credit-impaired securities
|
—
|
|
—
|
|
|
4
|
|
—
|
|
||||
|
Increase in losses on previously credit-impaired securities
|
—
|
|
—
|
|
|
—
|
|
94
|
|
||||
|
Losses reclassified from other comprehensive income on previously credit-impaired securities
|
15
|
|
—
|
|
|
54
|
|
6
|
|
||||
|
Reductions:
|
|
|
|
|
|
||||||||
|
Sales of credit-impaired securities
|
—
|
|
(8
|
)
|
|
—
|
|
(31
|
)
|
||||
|
Impact of new accounting guidance related to VIEs
|
—
|
|
—
|
|
|
—
|
|
(15
|
)
|
||||
|
Balance, end of period
|
$
|
690
|
|
$
|
632
|
|
|
$
|
690
|
|
$
|
632
|
|
|
|
September 30, 2011
|
||||||||||||||
|
By remaining maturity
(in millions)
|
Due in one
year or less
|
Due after one year through five years
|
Due after five years through 10 years
|
Due after
10 years
(c)
|
Total
|
||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities
(a)
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
27
|
|
$
|
908
|
|
$
|
2,943
|
|
$
|
167,796
|
|
$
|
171,674
|
|
|
Fair value
|
27
|
|
916
|
|
3,008
|
|
172,734
|
|
176,685
|
|
|||||
|
Average yield
(b)
|
4.86
|
%
|
3.66
|
%
|
2.44
|
%
|
3.70
|
%
|
3.68
|
%
|
|||||
|
U.S. Treasury and government agencies
(a)
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
4,276
|
|
$
|
2,985
|
|
$
|
—
|
|
$
|
251
|
|
$
|
7,512
|
|
|
Fair value
|
4,286
|
|
3,106
|
|
—
|
|
298
|
|
7,690
|
|
|||||
|
Average yield
(b)
|
0.68
|
%
|
2.20
|
%
|
—
|
%
|
3.89
|
%
|
1.39
|
%
|
|||||
|
Obligations of U.S. states and municipalities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
83
|
|
$
|
283
|
|
$
|
1,067
|
|
$
|
12,790
|
|
$
|
14,223
|
|
|
Fair value
|
85
|
|
303
|
|
1,100
|
|
13,834
|
|
15,322
|
|
|||||
|
Average yield
(b)
|
2.55
|
%
|
3.84
|
%
|
3.72
|
%
|
4.83
|
%
|
4.72
|
%
|
|||||
|
Certificates of deposit
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
4,972
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,972
|
|
|
Fair value
|
4,973
|
|
—
|
|
—
|
|
—
|
|
4,973
|
|
|||||
|
Average yield
(b)
|
4.67
|
%
|
—
|
%
|
—
|
%
|
—
|
%
|
4.67
|
%
|
|||||
|
Non-U.S. government debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
14,922
|
|
$
|
15,716
|
|
$
|
4,659
|
|
$
|
239
|
|
$
|
35,536
|
|
|
Fair value
|
14,923
|
|
15,918
|
|
4,747
|
|
234
|
|
35,822
|
|
|||||
|
Average yield
(b)
|
1.24
|
%
|
2.01
|
%
|
2.51
|
%
|
6.74
|
%
|
1.79
|
%
|
|||||
|
Corporate debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
23,473
|
|
$
|
29,319
|
|
$
|
8,807
|
|
$
|
—
|
|
$
|
61,599
|
|
|
Fair value
|
23,628
|
|
28,588
|
|
8,206
|
|
—
|
|
60,422
|
|
|||||
|
Average yield
(b)
|
2.12
|
%
|
2.71
|
%
|
4.42
|
%
|
—
|
%
|
2.73
|
%
|
|||||
|
Asset-backed securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
61
|
|
$
|
5,007
|
|
$
|
16,547
|
|
$
|
13,531
|
|
$
|
35,146
|
|
|
Fair value
|
61
|
|
5,711
|
|
16,348
|
|
13,683
|
|
35,803
|
|
|||||
|
Average yield
(b)
|
0.45
|
%
|
2.47
|
%
|
2.04
|
%
|
2.35
|
%
|
2.22
|
%
|
|||||
|
Total available-for-sale debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
47,814
|
|
$
|
54,218
|
|
$
|
34,023
|
|
$
|
194,607
|
|
$
|
330,662
|
|
|
Fair value
|
47,983
|
|
54,542
|
|
33,409
|
|
200,783
|
|
336,717
|
|
|||||
|
Average yield
(b)
|
1.98
|
%
|
2.48
|
%
|
2.81
|
%
|
3.68
|
%
|
3.15
|
%
|
|||||
|
Available-for-sale equity securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,556
|
|
$
|
2,556
|
|
|
Fair value
|
—
|
|
—
|
|
—
|
|
2,619
|
|
2,619
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
—
|
%
|
—
|
%
|
0.38
|
%
|
0.38
|
%
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
47,814
|
|
$
|
54,218
|
|
$
|
34,023
|
|
$
|
197,163
|
|
$
|
333,218
|
|
|
Fair value
|
47,983
|
|
54,542
|
|
33,409
|
|
203,402
|
|
339,336
|
|
|||||
|
Average yield
(b)
|
1.98
|
%
|
2.48
|
%
|
2.81
|
%
|
3.64
|
%
|
3.13
|
%
|
|||||
|
Total held-to-maturity securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
8
|
|
$
|
4
|
|
$
|
1
|
|
$
|
13
|
|
|
Fair value
|
—
|
|
9
|
|
4
|
|
1
|
|
14
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
6.91
|
%
|
6.82
|
%
|
6.47
|
%
|
6.86
|
%
|
|||||
|
(a)
|
U.S. government agencies and U.S. government-sponsored enterprises were the only issuers whose securities exceeded
10%
of
JPMorgan Chase
’s total stockholders’ equity at
September 30, 2011
.
|
|
(b)
|
Average yield is computed using the effective yield of each security owned at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts, and the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(c)
|
Includes securities with no stated maturity. Substantially all of the Firm’s residential mortgage-backed securities and collateralized mortgage obligations are due in
10
years or more, based on contractual maturity. The estimated duration, which reflects anticipated future prepayments based on a consensus of dealers in the market, is approximately
three
years for agency residential mortgage-backed securities,
two
years for agency residential collateralized mortgage obligations and
five
years for nonagency residential collateralized mortgage obligations.
|
|
(in millions)
|
September 30, 2011
|
|
December 31, 2010
|
||||||||
|
Securities purchased under resale agreements
(a)
|
|
$
|
247,200
|
|
|
|
|
$
|
222,302
|
|
|
|
Securities borrowed
(b)
|
|
131,561
|
|
|
|
|
123,587
|
|
|
||
|
Securities sold under repurchase agreements
(c)
|
|
$
|
219,982
|
|
|
|
|
$
|
262,722
|
|
|
|
Securities loaned
|
|
17,454
|
|
|
|
|
10,592
|
|
|
||
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, included resale agreements of
$22.2 billion
and
$20.3 billion
, respectively, accounted for at fair value.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
, included securities borrowed of
$14.6 billion
and
$14.0 billion
, respectively, accounted for at fair value.
|
|
(c)
|
At
September 30, 2011
, and
December 31, 2010
, included repurchase agreements of
$7.0 billion
and
$4.1 billion
, respectively, accounted for at fair value.
|
|
•
|
Originated or purchased loans held-for-investment (i.e., “retained”), other than purchased credit-impaired (“PCI”) loans
|
|
•
|
Loans held-for-sale
|
|
•
|
Loans at fair value
|
|
•
|
PCI loans held-for-investment
|
|
Wholesale
(a)
|
|
Consumer, excluding
credit card
(b)
|
|
Credit card
|
|
• Commercial and industrial
• Real estate
• Financial institutions
• Government agencies
• Other
|
|
Residential real estate – excluding PCI
• Home equity – senior lien
• Home equity – junior lien
• Prime mortgage, including option adjustable-rate mortgages (“ARMs”)
• Subprime mortgage
Other consumer loans
• Auto
(c)
• Business banking
(c)
• Student and other
Residential real estate – PCI
• Home equity
• Prime mortgage
• Subprime mortgage
• Option ARMs
|
|
• Chase, excluding accounts originated by Washington Mutual
• Accounts originated by Washington Mutual
|
|
(a)
|
Includes loans reported in IB, Commercial Banking (“CB”), Treasury & Securities Services (“TSS”), Asset Management (“AM”)
|
|
(b)
|
Includes loans reported in RFS, auto and student loans reported in
Card Services & Auto
(“
Card
”) and residential real estate loans reported in the Corporate/Private Equity segment.
|
|
(c)
|
Includes auto and business banking risk-rated loans that apply the wholesale methodology for determining the allowance for loan losses; these loans are managed by Card and RFS, respectively, and therefore, for consistency in presentation, are included with the other consumer loan classe
s.
|
|
September 30, 2011
(in millions)
|
Wholesale
|
Consumer, excluding
credit card
|
Credit card
|
Total
|
|
||||||||
|
Retained
|
$
|
255,799
|
|
$
|
310,104
|
|
$
|
127,041
|
|
$
|
692,944
|
|
(a)
|
|
Held-for-sale
|
1,687
|
|
131
|
|
94
|
|
1,912
|
|
|
||||
|
At fair value
|
1,997
|
|
—
|
|
—
|
|
1,997
|
|
|
||||
|
Total
|
$
|
259,483
|
|
$
|
310,235
|
|
$
|
127,135
|
|
$
|
696,853
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2010 (in millions)
|
Wholesale
|
Consumer, excluding
credit card
|
Credit card
|
Total
|
|
||||||||
|
Retained
|
$
|
222,510
|
|
$
|
327,464
|
|
$
|
135,524
|
|
$
|
685,498
|
|
(a)
|
|
Held-for-sale
|
3,147
|
|
154
|
|
2,152
|
|
5,453
|
|
|
||||
|
At fair value
|
1,976
|
|
—
|
|
—
|
|
1,976
|
|
|
||||
|
Total
|
$
|
227,633
|
|
$
|
327,618
|
|
$
|
137,676
|
|
$
|
692,927
|
|
|
|
(a)
|
Loans (other than PCI loans and those for which the fair value option has been selected) are presented net of unearned income, unamortized discounts and premiums and net deferred loan costs of
$2.5 billion
and
$1.9 billion
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
Three months ended September 30, 2011 (in millions)
|
|
Wholesale
|
Consumer, excluding credit card
|
Credit card
|
Total
|
||||||||
|
Purchases
|
|
$
|
210
|
|
$
|
1,843
|
|
$
|
—
|
|
$
|
2,053
|
|
|
Sales
|
|
590
|
|
421
|
|
—
|
|
1,011
|
|
||||
|
Retained loans reclassified to held-for-sale
|
|
57
|
|
—
|
|
94
|
|
151
|
|
||||
|
Nine months ended September 30, 2011 (in millions)
|
|
Wholesale
|
Consumer, excluding credit card
|
Credit card
|
Total
|
||||||||
|
Purchases
|
|
$
|
551
|
|
$
|
5,503
|
|
$
|
—
|
|
$
|
6,054
|
|
|
Sales
|
|
2,272
|
|
1,079
|
|
—
|
|
3,351
|
|
||||
|
Retained loans reclassified to held-for-sale
|
|
357
|
|
—
|
|
2,006
|
|
2,363
|
|
||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)
(a)
|
|
|
|
|
|
||||||||
|
Wholesale
|
$
|
(9
|
)
|
$
|
36
|
|
|
$
|
132
|
|
$
|
166
|
|
|
Consumer, excluding credit card
|
42
|
|
96
|
|
|
95
|
|
224
|
|
||||
|
Credit card
|
—
|
|
(1
|
)
|
|
(24
|
)
|
(1
|
)
|
||||
|
Total net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)
(a)
|
$
|
33
|
|
$
|
131
|
|
|
$
|
203
|
|
$
|
389
|
|
|
(a)
|
Excludes sales related to loans accounted for at fair value.
|
|
|
Commercial
and industrial
|
|
Real estate
|
||||||||||
|
(in millions, except ratios)
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||
|
Loans by risk ratings
|
|
|
|
|
|
||||||||
|
Investment grade
|
$
|
41,735
|
|
$
|
31,697
|
|
|
$
|
31,236
|
|
$
|
28,504
|
|
|
Noninvestment grade:
|
|
|
|
|
|
||||||||
|
Noncriticized
|
37,087
|
|
30,874
|
|
|
16,792
|
|
16,425
|
|
||||
|
Criticized performing
|
2,332
|
|
2,371
|
|
|
4,389
|
|
5,769
|
|
||||
|
Criticized nonaccrual
|
1,070
|
|
1,634
|
|
|
1,179
|
|
2,937
|
|
||||
|
Total noninvestment grade
|
40,489
|
|
34,879
|
|
|
22,360
|
|
25,131
|
|
||||
|
Total retained loans
|
$
|
82,224
|
|
$
|
66,576
|
|
|
$
|
53,596
|
|
$
|
53,635
|
|
|
% of total criticized to total retained loans
|
4.14
|
%
|
6.02
|
%
|
|
10.39
|
%
|
16.23
|
%
|
||||
|
% of nonaccrual loans to total retained loans
|
1.30
|
|
2.45
|
|
|
2.20
|
|
5.48
|
|
||||
|
Loans by geographic distribution
(a)
|
|
|
|
|
|
||||||||
|
Total non-U.S.
|
$
|
24,987
|
|
$
|
17,731
|
|
|
$
|
1,670
|
|
$
|
1,963
|
|
|
Total U.S.
|
57,237
|
|
48,845
|
|
|
51,926
|
|
51,672
|
|
||||
|
Total retained loans
|
$
|
82,224
|
|
$
|
66,576
|
|
|
$
|
53,596
|
|
$
|
53,635
|
|
|
|
|
|
|
|
|
||||||||
|
Loan delinquency
(b)
|
|
|
|
|
|
||||||||
|
Current and less than 30 days past due and still accruing
|
$
|
81,049
|
|
$
|
64,501
|
|
|
$
|
52,222
|
|
$
|
50,299
|
|
|
30–89 days past due and still accruing
|
104
|
|
434
|
|
|
123
|
|
290
|
|
||||
|
90 or more days past due and still accruing
(c)
|
1
|
|
7
|
|
|
72
|
|
109
|
|
||||
|
Criticized nonaccrual
|
1,070
|
|
1,634
|
|
|
1,179
|
|
2,937
|
|
||||
|
Total retained loans
|
$
|
82,224
|
|
$
|
66,576
|
|
|
$
|
53,596
|
|
$
|
53,635
|
|
|
(a)
|
U.S. and non-U.S. distribution is determined based predominantly on the domicile of the borrower.
|
|
(b)
|
Credit quality of wholesale loans is assessed primarily through ongoing review and monitoring of an obligor's ability to meet contractual obligations rather than relying on the past due status, which is generally a lagging indicator of credit quality. For a discussion of more significant risk factors, see Note 14 on page 223 of
JPMorgan Chase
’s
2010
Annual Report
.
|
|
(c)
|
Represents loans that are 90 days or more past due as to principal and/or interest, but that are still accruing interest; these loans are considered well-collateralized.
|
|
(d)
|
Other primarily includes loans to special purpose entities and loans to private banking clients. See Note 1 on pages 164–165
of the Firm’s 2010
Annual Report
for additional information on special-purpose entities (“SPEs”).
|
|
|
Multi-family
|
|
Commercial lessors
|
||||||||||
|
(in millions, except ratios)
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||
|
Real estate retained loans
|
$
|
32,042
|
|
$
|
30,604
|
|
|
$
|
14,363
|
|
$
|
15,796
|
|
|
Criticized exposure
|
2,926
|
|
3,798
|
|
|
1,849
|
|
3,593
|
|
||||
|
% of criticized exposure to total real estate retained loans
|
9.13
|
%
|
12.41
|
%
|
|
12.87
|
%
|
22.75
|
%
|
||||
|
Criticized nonaccrual
|
$
|
598
|
|
$
|
1,016
|
|
|
$
|
333
|
|
$
|
1,549
|
|
|
% of criticized nonaccrual to total real estate retained loans
|
1.87
|
%
|
3.32
|
%
|
|
2.32
|
%
|
9.81
|
%
|
||||
|
Financial
institutions
|
|
Government agencies
|
|
Other
(d)
|
|
Total
retained loans
|
||||||||||||||||||||
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
26,674
|
|
$
|
22,525
|
|
|
$
|
7,245
|
|
$
|
6,871
|
|
|
$
|
68,965
|
|
$
|
56,450
|
|
|
$
|
175,855
|
|
$
|
146,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
8,571
|
|
8,480
|
|
|
285
|
|
382
|
|
|
6,643
|
|
6,012
|
|
|
69,378
|
|
62,173
|
|
||||||||
|
203
|
|
317
|
|
|
4
|
|
3
|
|
|
627
|
|
320
|
|
|
7,555
|
|
8,780
|
|
||||||||
|
57
|
|
136
|
|
|
17
|
|
22
|
|
|
688
|
|
781
|
|
|
3,011
|
|
5,510
|
|
||||||||
|
8,831
|
|
8,933
|
|
|
306
|
|
407
|
|
|
7,958
|
|
7,113
|
|
|
79,944
|
|
76,463
|
|
||||||||
|
$
|
35,505
|
|
$
|
31,458
|
|
|
$
|
7,551
|
|
$
|
7,278
|
|
|
$
|
76,923
|
|
$
|
63,563
|
|
|
$
|
255,799
|
|
$
|
222,510
|
|
|
0.73
|
%
|
1.44
|
%
|
|
0.28
|
%
|
0.34
|
%
|
|
1.71
|
%
|
1.73
|
%
|
|
4.13
|
%
|
6.42
|
%
|
||||||||
|
0.16
|
|
0.43
|
|
|
0.23
|
|
0.30
|
|
|
0.89
|
|
1.23
|
|
|
1.18
|
|
2.48
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
27,266
|
|
$
|
19,756
|
|
|
$
|
903
|
|
$
|
870
|
|
|
$
|
32,373
|
|
$
|
25,831
|
|
|
$
|
87,199
|
|
$
|
66,151
|
|
|
8,239
|
|
11,702
|
|
|
6,648
|
|
6,408
|
|
|
44,550
|
|
37,732
|
|
|
168,600
|
|
156,359
|
|
||||||||
|
$
|
35,505
|
|
$
|
31,458
|
|
|
$
|
7,551
|
|
$
|
7,278
|
|
|
$
|
76,923
|
|
$
|
63,563
|
|
|
$
|
255,799
|
|
$
|
222,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
35,438
|
|
$
|
31,289
|
|
|
$
|
7,532
|
|
$
|
7,222
|
|
|
$
|
75,494
|
|
$
|
61,837
|
|
|
$
|
251,735
|
|
$
|
215,148
|
|
|
10
|
|
31
|
|
|
2
|
|
34
|
|
|
676
|
|
704
|
|
|
915
|
|
1,493
|
|
||||||||
|
—
|
|
2
|
|
|
—
|
|
—
|
|
|
65
|
|
241
|
|
|
138
|
|
359
|
|
||||||||
|
57
|
|
136
|
|
|
17
|
|
22
|
|
|
688
|
|
781
|
|
|
3,011
|
|
5,510
|
|
||||||||
|
$
|
35,505
|
|
$
|
31,458
|
|
|
$
|
7,551
|
|
$
|
7,278
|
|
|
$
|
76,923
|
|
$
|
63,563
|
|
|
$
|
255,799
|
|
$
|
222,510
|
|
|
Commercial construction and development
|
|
Other
|
|
Total real estate loans
|
|||||||||||||||
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||||||
|
$
|
3,073
|
|
$
|
3,395
|
|
|
$
|
4,118
|
|
$
|
3,840
|
|
|
$
|
53,596
|
|
$
|
53,635
|
|
|
365
|
|
619
|
|
|
428
|
|
696
|
|
|
5,568
|
|
8,706
|
|
||||||
|
11.88
|
%
|
18.23
|
%
|
|
10.39
|
%
|
18.13
|
%
|
|
10.39
|
%
|
16.23
|
%
|
||||||
|
$
|
134
|
|
$
|
174
|
|
|
$
|
114
|
|
$
|
198
|
|
|
$
|
1,179
|
|
$
|
2,937
|
|
|
4.36
|
%
|
5.13
|
%
|
|
2.77
|
%
|
5.16
|
%
|
|
2.20
|
%
|
5.48
|
%
|
||||||
|
|
Commercial
and industrial
|
|
Real estate
|
|
Financial
institutions
|
|
Government
agencies
|
|
Other
|
|
Total
retained loans
|
||||||||||||||||||||||||||||||
|
(in millions)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
||||||||||||||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
With an allowance
|
$
|
1,018
|
|
$
|
1,512
|
|
|
$
|
850
|
|
$
|
2,510
|
|
|
$
|
37
|
|
$
|
127
|
|
|
$
|
17
|
|
$
|
22
|
|
|
$
|
645
|
|
$
|
697
|
|
|
$
|
2,567
|
|
$
|
4,868
|
|
|
Without an allowance
(a)
|
103
|
|
157
|
|
|
314
|
|
445
|
|
|
23
|
|
8
|
|
|
—
|
|
—
|
|
|
46
|
|
8
|
|
|
486
|
|
618
|
|
||||||||||||
|
Total
impaired loans
|
$
|
1,121
|
|
$
|
1,669
|
|
|
$
|
1,164
|
|
$
|
2,955
|
|
|
$
|
60
|
|
$
|
135
|
|
|
$
|
17
|
|
$
|
22
|
|
|
$
|
691
|
|
$
|
705
|
|
|
$
|
3,053
|
|
$
|
5,486
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
256
|
|
$
|
435
|
|
|
$
|
209
|
|
$
|
825
|
|
|
$
|
7
|
|
$
|
61
|
|
|
$
|
12
|
|
$
|
14
|
|
|
$
|
186
|
|
$
|
239
|
|
|
$
|
670
|
|
$
|
1,574
|
|
|
Unpaid principal balance of impaired loans
(b)
|
1,798
|
|
2,453
|
|
|
1,538
|
|
3,487
|
|
|
115
|
|
244
|
|
|
18
|
|
30
|
|
|
1,017
|
|
1,046
|
|
|
4,486
|
|
7,260
|
|
||||||||||||
|
(a)
|
When the discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, then the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged-off and/or there have been interest payments received and applied to the loan balance.
|
|
(b)
|
Represents the contractual amount of principal owed at
September 30, 2011
, and
December 31, 2010
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the carrying value; net deferred loan fees or costs; and unamortized discount or premiums on purchased loans.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Commercial and industrial
|
$
|
1,205
|
|
$
|
1,544
|
|
|
$
|
1,395
|
|
$
|
1,674
|
|
|
Real estate
|
1,258
|
|
3,251
|
|
|
2,034
|
|
3,231
|
|
||||
|
Financial institutions
|
62
|
|
224
|
|
|
76
|
|
335
|
|
||||
|
Government agencies
|
18
|
|
—
|
|
|
21
|
|
3
|
|
||||
|
Other
|
634
|
|
725
|
|
|
634
|
|
864
|
|
||||
|
Total
(a)
|
$
|
3,177
|
|
$
|
5,744
|
|
|
$
|
4,160
|
|
$
|
6,107
|
|
|
(a)
|
The related interest income on accruing impaired loans and interest income recognized on a cash basis were not material for the
three
and
nine
months ended
September 30, 2011
and
2010
.
|
|
|
Commercial
and industrial
|
|
Real estate
|
|
Financial
institutions
|
|
Government
agencies
|
|
Other
|
|
Total
retained loans
|
||||||||||||||||||||||||||||||
|
(in millions)
|
Sep 30, 2011
|
Dec 31, 2010
|
|
Sep 30, 2011
|
Dec 31, 2010
|
|
Sep 30, 2011
|
Dec 31, 2010
|
|
Sep 30, 2011
|
Dec 31, 2010
|
|
Sep 30, 2011
|
Dec 31, 2010
|
|
Sep 30, 2011
|
Dec 31, 2010
|
||||||||||||||||||||||||
|
Loans modified in troubled debt restructurings
|
$
|
625
|
|
$
|
212
|
|
|
$
|
261
|
|
$
|
907
|
|
|
$
|
2
|
|
$
|
1
|
|
|
$
|
17
|
|
$
|
22
|
|
|
$
|
23
|
|
$
|
1
|
|
|
$
|
928
|
|
$
|
1,143
|
|
|
TDRs on nonaccrual status
|
574
|
|
163
|
|
|
243
|
|
831
|
|
|
—
|
|
1
|
|
|
17
|
|
22
|
|
|
19
|
|
1
|
|
|
853
|
|
1,018
|
|
||||||||||||
|
Additional commitments to lend to borrowers whose loans have been modified in TDRs
|
220
|
|
1
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
220
|
|
1
|
|
||||||||||||
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||||||||||
|
(in millions)
|
Commercial and industrial
|
|
Real estate
|
|
Other
(c)
|
|
Total
|
|
Commercial and industrial
|
|
Real estate
|
|
Other
(c)
|
|
Total
|
||||||||||||||||
|
Beginning balance of TDRs
|
$
|
683
|
|
|
$
|
289
|
|
|
$
|
28
|
|
|
$
|
1,000
|
|
|
$
|
212
|
|
|
$
|
907
|
|
|
$
|
24
|
|
|
$
|
1,143
|
|
|
New TDRs
(a)
|
60
|
|
|
43
|
|
|
20
|
|
|
123
|
|
|
642
|
|
|
103
|
|
|
26
|
|
|
771
|
|
||||||||
|
Increases to existing TDRs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
23
|
|
||||||||
|
Charge-offs post-modification
|
(13
|
)
|
|
(1
|
)
|
|
—
|
|
|
(14
|
)
|
|
(19
|
)
|
|
(143
|
)
|
|
—
|
|
|
(162
|
)
|
||||||||
|
Sales and other
(b)
|
(105
|
)
|
|
(70
|
)
|
|
(6
|
)
|
|
(181
|
)
|
|
(229
|
)
|
|
(610
|
)
|
|
(8
|
)
|
|
(847
|
)
|
||||||||
|
Ending balance of TDRs
|
$
|
625
|
|
|
$
|
261
|
|
|
$
|
42
|
|
|
$
|
928
|
|
|
$
|
625
|
|
|
$
|
261
|
|
|
$
|
42
|
|
|
$
|
928
|
|
|
(a)
|
New TDRs are predominantly term or payment extensions but also may include interest rate reductions and deferrals of principal and/or interest payments.
|
|
(b)
|
Sales and other are predominantly sales and paydowns, but may include performing loans restructured at market rates that are no longer reported as TDRs.
|
|
(c)
|
Includes loans to Financial institutions, Government agencies and Other.
|
|
(in millions)
|
September 30, 2011
|
December 31, 2010
|
||||
|
Residential real estate – excluding PCI
|
|
|
||||
|
Home equity:
|
|
|
||||
|
Senior lien
|
$
|
22,364
|
|
$
|
24,376
|
|
|
Junior lien
|
57,914
|
|
64,009
|
|
||
|
Mortgages:
|
|
|
||||
|
Prime, including option ARMs
|
74,230
|
|
74,539
|
|
||
|
Subprime
|
10,045
|
|
11,287
|
|
||
|
Other consumer loans
|
|
|
||||
|
Auto
|
46,659
|
|
48,367
|
|
||
|
Business banking
|
17,272
|
|
16,812
|
|
||
|
Student and other
|
14,492
|
|
15,311
|
|
||
|
Residential real estate – PCI
|
|
|
||||
|
Home equity
|
23,105
|
|
24,459
|
|
||
|
Prime mortgage
|
15,626
|
|
17,322
|
|
||
|
Subprime mortgage
|
5,072
|
|
5,398
|
|
||
|
Option ARMs
|
23,325
|
|
25,584
|
|
||
|
Total retained loans
|
$
|
310,104
|
|
$
|
327,464
|
|
|
•
|
For residential real estate loans, including both non-PCI and PCI portfolios: The current estimated LTV ratio, or the combined LTV ratio in the case of loans with a junior lien, the geographic distribution of the loan collateral, and the borrowers’ current or “refre
shed” FICO score.
|
|
•
|
For scored auto and business banking loans and student loans: Geographic distribution of the loans.
|
|
•
|
For risk-rated auto
and business banking loans: Risk rating of the loan, geographic considerations relevant to the loan and whether the loan is considered to be criticized and/or nonaccrual.
|
|
Residential real estate – excluding PCI loans
|
|
|
|
|
|
||||||||
|
|
Home equity
|
||||||||||||
|
|
Senior lien
|
|
Junior lien
|
||||||||||
|
(in millions, except ratios)
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
||||||||
|
Current and less than 30 days past due
|
$
|
21,621
|
|
$
|
23,615
|
|
|
$
|
56,379
|
|
$
|
62,315
|
|
|
30–149 days past due
|
387
|
|
414
|
|
|
1,321
|
|
1,508
|
|
||||
|
150 or more days past due
|
356
|
|
347
|
|
|
214
|
|
186
|
|
||||
|
Total retained loans
|
$
|
22,364
|
|
$
|
24,376
|
|
|
$
|
57,914
|
|
$
|
64,009
|
|
|
% of 30+ days past due to total retained loans
|
3.32
|
%
|
3.12
|
%
|
|
2.65
|
%
|
2.65
|
%
|
||||
|
90 or more days past due and still accruing
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
90 or more days past due and government guarantee
d
(b)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Nonaccrual loans
|
479
|
|
479
|
|
|
811
|
|
784
|
|
||||
|
Current estimated LTV ratios
(c)(d)(e)(f)
|
|
|
|
|
|
||||||||
|
Greater than 125% and refreshed FICO scores:
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
$
|
319
|
|
$
|
363
|
|
|
$
|
6,248
|
|
$
|
6,928
|
|
|
Less than 660
|
162
|
|
196
|
|
|
2,109
|
|
2,495
|
|
||||
|
101% to 125% and refreshed FICO scores:
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
654
|
|
619
|
|
|
9,014
|
|
9,403
|
|
||||
|
Less than 660
|
253
|
|
249
|
|
|
2,665
|
|
2,873
|
|
||||
|
80% to 100% and refreshed FICO scores:
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
1,867
|
|
1,900
|
|
|
11,869
|
|
13,333
|
|
||||
|
Less than 660
|
635
|
|
657
|
|
|
2,770
|
|
3,155
|
|
||||
|
Less than 80% and refreshed FICO scores:
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
15,819
|
|
17,474
|
|
|
20,223
|
|
22,527
|
|
||||
|
Less than 660
|
2,655
|
|
2,918
|
|
|
3,016
|
|
3,295
|
|
||||
|
U.S. government-guaranteed
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Total retained loans
|
$
|
22,364
|
|
$
|
24,376
|
|
|
$
|
57,914
|
|
$
|
64,009
|
|
|
Geographic region
|
|
|
|
|
|
||||||||
|
California
|
$
|
3,135
|
|
$
|
3,348
|
|
|
$
|
13,276
|
|
$
|
14,656
|
|
|
New York
|
3,060
|
|
3,272
|
|
|
11,251
|
|
12,278
|
|
||||
|
Florida
|
1,011
|
|
1,088
|
|
|
3,111
|
|
3,470
|
|
||||
|
Illinois
|
1,530
|
|
1,635
|
|
|
3,900
|
|
4,248
|
|
||||
|
Texas
|
3,160
|
|
3,594
|
|
|
1,950
|
|
2,239
|
|
||||
|
New Jersey
|
701
|
|
732
|
|
|
3,324
|
|
3,617
|
|
||||
|
Arizona
|
1,367
|
|
1,481
|
|
|
2,648
|
|
2,979
|
|
||||
|
Washington
|
728
|
|
776
|
|
|
1,964
|
|
2,142
|
|
||||
|
Ohio
|
1,814
|
|
2,010
|
|
|
1,385
|
|
1,568
|
|
||||
|
Michigan
|
1,075
|
|
1,176
|
|
|
1,454
|
|
1,618
|
|
||||
|
All other
(g)
|
4,783
|
|
5,264
|
|
|
13,651
|
|
15,194
|
|
||||
|
Total retained loans
|
$
|
22,364
|
|
$
|
24,376
|
|
|
$
|
57,914
|
|
$
|
64,009
|
|
|
(b)
|
These balances, which are 90 days or more past due but insured by U.S. government agencies, are excluded from nonaccrual loans. In predominately all cases, 100% of the principal balance of the loans is insured and interest is guaranteed at a specified reimbursement rate subject to meeting agreed servicing guidelines. These amounts are excluded from nonaccrual loans because reimbursement of insured and guaranteed amounts is proceeding normally. At
September 30, 2011
, and
December 31, 2010
, these balances included
$5.9 billion
and
$2.8 billion
, respectively, of loans that are no longer accruing interest because interest has been curtailed by the U.S. government agencies although, in predominantly all cases, 100% of the principal is still insured. For the remaining balance, interest is being accrued at the guaranteed reimbursement rate.
|
|
(c)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models utilizing nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates.
|
|
(d)
|
Junior lien represents combined LTV, which considers all available lien positions related to the property. All other products are presented without consideration of subordinate liens on the property.
|
|
(e)
|
Refreshed FICO scores represent each borrower’s most recent credit score, which is obtained by the Firm at least on a quarterly basis.
|
|
(f)
|
For senior lien home equity loans, prior-period amounts have been revised to conform with the current-period presentation.
|
|
(g)
|
At
September 30, 2011
, and
December 31, 2010
, included mortgage loans insured by U.S. government agencies of
$13.6 billion
and
$12.9 billion
, respectively.
|
|
(h)
|
At
September 30, 2011
, and
December 31, 2010
, excluded mortgage loans insured by U.S. government agencies of
$10.5 billion
and
$10.3 billion
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
Mortgages
|
|
|
|
||||||||||||||||||||
|
Prime, including option ARMs
|
|
|
Subprime
|
|
Total residential real estate – excluding PCI
|
|
|||||||||||||||||
|
September 30,
2011 |
|
December 31,
2010 |
|
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
|
December 31,
2010 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
59,772
|
|
|
$
|
59,223
|
|
|
|
$
|
7,848
|
|
$
|
8,477
|
|
|
$
|
145,620
|
|
|
$
|
153,630
|
|
|
|
3,304
|
|
|
4,052
|
|
|
|
844
|
|
1,184
|
|
|
5,856
|
|
|
7,158
|
|
|
||||||
|
11,154
|
|
|
11,264
|
|
|
|
1,353
|
|
1,626
|
|
|
13,077
|
|
|
13,423
|
|
|
||||||
|
$
|
74,230
|
|
|
$
|
74,539
|
|
|
|
$
|
10,045
|
|
$
|
11,287
|
|
|
$
|
164,553
|
|
|
$
|
174,211
|
|
|
|
5.39
|
%
|
(h)
|
6.68
|
%
|
(h)
|
|
21.87
|
%
|
24.90
|
%
|
|
5.15
|
%
|
(h)
|
5.88
|
%
|
(h)
|
||||||
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
9,505
|
|
|
9,417
|
|
|
|
—
|
|
—
|
|
|
9,505
|
|
|
9,417
|
|
|
||||||
|
3,656
|
|
|
4,320
|
|
|
|
1,932
|
|
2,210
|
|
|
6,878
|
|
|
7,793
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
2,901
|
|
|
$
|
3,039
|
|
|
|
$
|
349
|
|
$
|
338
|
|
|
$
|
9,817
|
|
|
$
|
10,668
|
|
|
|
1,321
|
|
|
1,595
|
|
|
|
1,072
|
|
1,153
|
|
|
4,664
|
|
|
5,439
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
4,708
|
|
|
4,733
|
|
|
|
504
|
|
506
|
|
|
14,880
|
|
|
15,261
|
|
|
||||||
|
1,735
|
|
|
1,775
|
|
|
|
1,349
|
|
1,486
|
|
|
6,002
|
|
|
6,383
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
9,767
|
|
|
10,720
|
|
|
|
835
|
|
925
|
|
|
24,338
|
|
|
26,878
|
|
|
||||||
|
2,432
|
|
|
2,786
|
|
|
|
1,656
|
|
1,955
|
|
|
7,493
|
|
|
8,553
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
33,382
|
|
|
32,385
|
|
|
|
2,003
|
|
2,252
|
|
|
71,427
|
|
|
74,638
|
|
|
||||||
|
4,373
|
|
|
4,557
|
|
|
|
2,277
|
|
2,672
|
|
|
12,321
|
|
|
13,442
|
|
|
||||||
|
13,611
|
|
|
12,949
|
|
|
|
—
|
|
—
|
|
|
13,611
|
|
|
12,949
|
|
|
||||||
|
$
|
74,230
|
|
|
$
|
74,539
|
|
|
|
$
|
10,045
|
|
$
|
11,287
|
|
|
$
|
164,553
|
|
|
$
|
174,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
18,141
|
|
|
$
|
19,278
|
|
|
|
$
|
1,527
|
|
$
|
1,730
|
|
|
$
|
36,079
|
|
|
$
|
39,012
|
|
|
|
9,966
|
|
|
9,587
|
|
|
|
1,258
|
|
1,381
|
|
|
25,535
|
|
|
26,518
|
|
|
||||||
|
4,617
|
|
|
4,840
|
|
|
|
1,257
|
|
1,422
|
|
|
9,996
|
|
|
10,820
|
|
|
||||||
|
3,894
|
|
|
3,765
|
|
|
|
407
|
|
468
|
|
|
9,731
|
|
|
10,116
|
|
|
||||||
|
2,795
|
|
|
2,569
|
|
|
|
310
|
|
345
|
|
|
8,215
|
|
|
8,747
|
|
|
||||||
|
2,027
|
|
|
2,026
|
|
|
|
473
|
|
534
|
|
|
6,525
|
|
|
6,909
|
|
|
||||||
|
1,218
|
|
|
1,320
|
|
|
|
208
|
|
244
|
|
|
5,441
|
|
|
6,024
|
|
|
||||||
|
1,918
|
|
|
2,056
|
|
|
|
219
|
|
247
|
|
|
4,829
|
|
|
5,221
|
|
|
||||||
|
453
|
|
|
462
|
|
|
|
242
|
|
275
|
|
|
3,894
|
|
|
4,315
|
|
|
||||||
|
926
|
|
|
963
|
|
|
|
256
|
|
294
|
|
|
3,711
|
|
|
4,051
|
|
|
||||||
|
28,275
|
|
|
27,673
|
|
|
|
3,888
|
|
4,347
|
|
|
50,597
|
|
|
52,478
|
|
|
||||||
|
$
|
74,230
|
|
|
$
|
74,539
|
|
|
|
$
|
10,045
|
|
$
|
11,287
|
|
|
$
|
164,553
|
|
|
$
|
174,211
|
|
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
September 30, 2011
(in millions, except ratios)
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
660
|
|
|
$
|
285
|
|
|
$
|
160
|
|
|
$
|
49,312
|
|
|
2.24
|
%
|
|
Within the required amortization period
|
|
46
|
|
|
17
|
|
|
13
|
|
|
1,541
|
|
|
4.93
|
|
||||
|
HELOANs
|
|
203
|
|
|
110
|
|
|
41
|
|
|
7,061
|
|
|
5.01
|
|
||||
|
Total
|
|
$
|
909
|
|
|
$
|
412
|
|
|
$
|
214
|
|
|
$
|
57,914
|
|
|
2.65
|
%
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
December 31, 2010
(in millions, except ratios)
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
665
|
|
|
$
|
384
|
|
|
$
|
145
|
|
|
$
|
54,434
|
|
|
2.19
|
%
|
|
Within the required amortization period
|
|
41
|
|
|
19
|
|
|
10
|
|
|
1,177
|
|
|
5.95
|
|
||||
|
HELOANs
|
|
250
|
|
|
149
|
|
|
31
|
|
|
8,398
|
|
|
5.12
|
|
||||
|
Total
|
|
$
|
956
|
|
|
$
|
552
|
|
|
$
|
186
|
|
|
$
|
64,009
|
|
|
2.65
|
%
|
|
|
Home equity
|
|
Mortgages
|
|
|
|||||||||||||||||||||||||||||
|
|
Senior lien
|
|
Junior lien
|
|
Prime, including
option ARMs
|
|
Subprime
|
|
Total residential
real estate
– excluding PCI
|
|||||||||||||||||||||||||
|
(in millions)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
||||||||||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With an allowance
|
$
|
258
|
|
$
|
211
|
|
|
$
|
574
|
|
$
|
258
|
|
|
$
|
3,814
|
|
$
|
1,525
|
|
|
$
|
2,833
|
|
$
|
2,563
|
|
|
$
|
7,479
|
|
$
|
4,557
|
|
|
Without an allowance
(a)
|
17
|
|
15
|
|
|
32
|
|
25
|
|
|
562
|
|
559
|
|
|
174
|
|
188
|
|
|
785
|
|
787
|
|
||||||||||
|
Total impaired loans
(b)
|
$
|
275
|
|
$
|
226
|
|
|
$
|
606
|
|
$
|
283
|
|
|
$
|
4,376
|
|
$
|
2,084
|
|
|
$
|
3,007
|
|
$
|
2,751
|
|
|
$
|
8,264
|
|
$
|
5,344
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
93
|
|
$
|
77
|
|
|
$
|
177
|
|
$
|
82
|
|
|
$
|
77
|
|
$
|
97
|
|
|
$
|
452
|
|
$
|
555
|
|
|
$
|
799
|
|
$
|
811
|
|
|
Unpaid principal balance of impaired loans
(c)
|
343
|
|
265
|
|
|
871
|
|
402
|
|
|
5,479
|
|
2,751
|
|
|
4,409
|
|
3,777
|
|
|
11,102
|
|
7,195
|
|
||||||||||
|
Impaired loans on nonaccrual status
|
48
|
|
38
|
|
|
201
|
|
63
|
|
|
738
|
|
534
|
|
|
752
|
|
632
|
|
|
1,739
|
|
1,267
|
|
||||||||||
|
(a)
|
When discounted cash flows or collateral value equals or exceeds the recorded investment in the loan, the loan does not require an allowance. This typically occurs when an impaired loan has been partially charged off.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
,
$3.8 billion
and
$3.0 billion
, respectively, of loans modified subsequent to repurchase from Ginnie Mae in accordance with the standards of the appropriate government agency (i.e., Federal Housing Administration (“FHA”), U.S. Department of Veterans Affairs (“VA”), Rural Housing Services (“RHS”)) were excluded from loans accounted for as TDRs. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure.
|
|
(c)
|
Represents the contractual amount of principal owed at
September 30, 2011
, and
December 31, 2010
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; net deferred loan fees or costs; and unamortized discounts or premiums on purchased loans.
|
|
Three months ended September 30,
|
Average impaired loans
|
|
Interest income on
impaired loans
(a)
|
|
Interest income on impaired
loans on a cash basis
(a)
|
|||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior lien
|
$
|
268
|
|
$
|
219
|
|
|
$
|
3
|
|
$
|
5
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Junior lien
|
568
|
|
261
|
|
|
4
|
|
1
|
|
|
1
|
|
—
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime, including option ARMs
|
4,089
|
|
1,741
|
|
|
42
|
|
19
|
|
|
4
|
|
5
|
|
||||||
|
Subprime
|
2,931
|
|
2,685
|
|
|
39
|
|
31
|
|
|
5
|
|
5
|
|
||||||
|
Total residential real estate – excluding PCI
|
$
|
7,856
|
|
$
|
4,906
|
|
|
$
|
88
|
|
$
|
56
|
|
|
$
|
10
|
|
$
|
10
|
|
|
Nine months ended September 30,
|
Average impaired loans
|
|
Interest income on
impaired loans
(a)
|
|
Interest income on impaired
loans on a cash basis
(a)
|
|||||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||||
|
Home equity
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior lien
|
$
|
248
|
|
$
|
202
|
|
|
$
|
8
|
|
$
|
10
|
|
|
$
|
1
|
|
$
|
1
|
|
|
Junior lien
|
464
|
|
262
|
|
|
12
|
|
9
|
|
|
2
|
|
1
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime, including option ARMs
|
3,267
|
|
1,363
|
|
|
101
|
|
48
|
|
|
10
|
|
10
|
|
||||||
|
Subprime
|
2,823
|
|
2,457
|
|
|
110
|
|
87
|
|
|
11
|
|
15
|
|
||||||
|
Total residential real estate – excluding PCI
|
$
|
6,802
|
|
$
|
4,284
|
|
|
$
|
231
|
|
$
|
154
|
|
|
$
|
24
|
|
$
|
27
|
|
|
|
Three months ended September 30, 2011
|
||||||||||||||||||
|
|
Home equity
|
|
Mortgages
|
|
Total residential real estate – (excluding PCI)
|
||||||||||||||
|
(in millions)
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||
|
Beginning balance of TDRs
|
$
|
261
|
|
|
$
|
517
|
|
|
$
|
3,390
|
|
|
$
|
2,843
|
|
|
$
|
7,011
|
|
|
New TDRs
|
21
|
|
|
117
|
|
|
1,116
|
|
|
271
|
|
|
1,525
|
|
|||||
|
Charge-offs post-modification
|
(2
|
)
|
|
(13
|
)
|
|
(24
|
)
|
|
(54
|
)
|
|
(93
|
)
|
|||||
|
Foreclosures and other liquidations (e.g., short sales)
|
—
|
|
|
(1
|
)
|
|
(28
|
)
|
|
(25
|
)
|
|
(54
|
)
|
|||||
|
Principal payments and other
|
(5
|
)
|
|
(14
|
)
|
|
(78
|
)
|
|
(28
|
)
|
|
(125
|
)
|
|||||
|
Ending balance of TDRs
|
$
|
275
|
|
|
$
|
606
|
|
|
$
|
4,376
|
|
|
$
|
3,007
|
|
|
$
|
8,264
|
|
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||
|
|
Home equity
|
|
Mortgages
|
|
Total residential real estate – (excluding PCI)
|
||||||||||||||
|
(in millions)
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||
|
Beginning balance of TDRs
|
$
|
226
|
|
|
$
|
283
|
|
|
$
|
2,084
|
|
|
$
|
2,751
|
|
|
$
|
5,344
|
|
|
New TDRs
|
67
|
|
|
410
|
|
|
2,614
|
|
|
559
|
|
|
3,650
|
|
|||||
|
Charge-offs post-modification
|
(8
|
)
|
|
(48
|
)
|
|
(77
|
)
|
|
(168
|
)
|
|
(301
|
)
|
|||||
|
Foreclosures and other liquidations (e.g., short sales)
|
—
|
|
|
(6
|
)
|
|
(67
|
)
|
|
(60
|
)
|
|
(133
|
)
|
|||||
|
Principal payments and other
|
(10
|
)
|
|
(33
|
)
|
|
(178
|
)
|
|
(75
|
)
|
|
(296
|
)
|
|||||
|
Ending balance of TDRs
|
$
|
275
|
|
|
$
|
606
|
|
|
$
|
4,376
|
|
|
$
|
3,007
|
|
|
$
|
8,264
|
|
|
|
Three months ended September 30, 2011
|
|||||||||||||
|
|
Home equity
|
|
Mortgages
|
|
|
|||||||||
|
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
Total residential real estate – (excluding PCI)
|
|||||
|
Number of loans modified
|
262
|
|
|
2,555
|
|
|
2,772
|
|
|
1,963
|
|
|
7,552
|
|
|
Concession granted
(a)(b)
:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate reduction
|
77
|
%
|
|
94
|
%
|
|
89
|
%
|
|
77
|
%
|
|
87
|
%
|
|
Term or payment extension
|
98
|
|
|
85
|
|
|
94
|
|
|
83
|
|
|
88
|
|
|
Principal and/or interest deferred
|
15
|
|
|
22
|
|
|
19
|
|
|
19
|
|
|
20
|
|
|
Principal forgiveness
|
10
|
|
|
17
|
|
|
2
|
|
|
11
|
|
|
10
|
|
|
Other
(c)
|
29
|
|
|
8
|
|
|
67
|
|
|
26
|
|
|
35
|
|
|
|
Nine months ended September 30, 2011
|
|||||||||||||
|
|
Home equity
|
|
Mortgages
|
|
|
|||||||||
|
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
Total residential real estate – (excluding PCI)
|
|||||
|
Number of loans modified
|
789
|
|
|
7,811
|
|
|
8,470
|
|
|
4,048
|
|
|
21,118
|
|
|
Concession granted
(a)(b)
:
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest rate reduction
|
80
|
%
|
|
95
|
%
|
|
48
|
%
|
|
80
|
%
|
|
73
|
%
|
|
Term or payment extension
|
88
|
|
|
83
|
|
|
71
|
|
|
75
|
|
|
77
|
|
|
Principal and/or interest deferred
|
8
|
|
|
21
|
|
|
13
|
|
|
19
|
|
|
17
|
|
|
Principal forgiveness
|
8
|
|
|
22
|
|
|
1
|
|
|
9
|
|
|
11
|
|
|
Other
(c)
|
37
|
|
|
8
|
|
|
74
|
|
|
28
|
|
|
40
|
|
|
Three months ended September 30, 2011
(in millions, except weighted-average data and number of loans) |
Home equity
|
|
Mortgages
|
|
Total residential real estate – (excluding PCI)
|
||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
||||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
7.39
|
%
|
|
5.49
|
%
|
|
5.86
|
%
|
|
8.25
|
%
|
|
6.32
|
%
|
|||||
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
3.88
|
|
|
1.55
|
|
|
3.88
|
|
|
3.41
|
|
|
3.56
|
|
|||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
19
|
|
|
21
|
|
|
25
|
|
|
23
|
|
|
24
|
|
|||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
31
|
|
|
34
|
|
|
36
|
|
|
33
|
|
|
35
|
|
|||||
|
Charge-offs recognized upon modification
|
$
|
1
|
|
|
$
|
32
|
|
|
$
|
10
|
|
|
$
|
5
|
|
|
$
|
48
|
|
|
Principal deferred
|
1
|
|
|
10
|
|
|
55
|
|
|
26
|
|
|
92
|
|
|||||
|
Principal forgiven
|
—
|
|
|
14
|
|
|
4
|
|
|
15
|
|
|
33
|
|
|||||
|
Number of loans that redefaulted within one year of modification
(a)
|
56
|
|
|
407
|
|
|
292
|
|
|
419
|
|
|
1,174
|
|
|||||
|
Loans that redefaulted within one year of modification
(a)
|
$
|
4
|
|
|
$
|
18
|
|
|
$
|
94
|
|
|
$
|
52
|
|
|
$
|
168
|
|
|
Nine months ended September 30, 2011
(in millions, except weighted-average data and number of loans)
|
Home equity
|
|
Mortgages
|
|
Total residential real estate – (excluding PCI)
|
||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
||||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
7.35
|
%
|
|
5.48
|
%
|
|
5.99
|
%
|
|
8.25
|
%
|
|
6.44
|
%
|
|||||
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
3.67
|
|
|
1.48
|
|
|
3.51
|
|
|
3.49
|
|
|
3.20
|
|
|||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
18
|
|
|
21
|
|
|
25
|
|
|
23
|
|
|
24
|
|
|||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
31
|
|
|
35
|
|
|
35
|
|
|
34
|
|
|
35
|
|
|||||
|
Charge-offs recognized upon modification
|
$
|
1
|
|
|
$
|
106
|
|
|
$
|
44
|
|
|
$
|
13
|
|
|
$
|
164
|
|
|
Principal deferred
|
2
|
|
|
30
|
|
|
109
|
|
|
48
|
|
|
189
|
|
|||||
|
Principal forgiven
|
1
|
|
|
58
|
|
|
7
|
|
|
25
|
|
|
91
|
|
|||||
|
Number of loans that redefaulted within one year of modification
(a)
|
144
|
|
|
801
|
|
|
890
|
|
|
1,601
|
|
|
3,436
|
|
|||||
|
Loans that redefaulted within
one year of modification
(a)
|
$
|
12
|
|
|
$
|
36
|
|
|
$
|
262
|
|
|
$
|
234
|
|
|
$
|
544
|
|
|
|
Auto
|
|
Business banking
|
|
Student and other
|
|
Total other consumer
|
|
||||||||||||||||||||||
|
(in millions, except ratios)
|
Sep 30, 2011
|
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
|
Dec 31,
2010 |
|
Sep 30,
2011 |
|
Dec 31,
2010 |
|
||||||||||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Current and less than 30 days past due
|
$
|
46,188
|
|
$
|
47,778
|
|
|
$
|
16,798
|
|
$
|
16,240
|
|
|
$
|
13,222
|
|
|
$
|
13,998
|
|
|
$
|
76,208
|
|
|
$
|
78,016
|
|
|
|
30–119 days past due
|
465
|
|
579
|
|
|
303
|
|
351
|
|
|
804
|
|
|
795
|
|
|
1,572
|
|
|
1,725
|
|
|
||||||||
|
120 or more days past due
|
6
|
|
10
|
|
|
171
|
|
221
|
|
|
466
|
|
|
518
|
|
|
643
|
|
|
749
|
|
|
||||||||
|
Total retained loans
|
$
|
46,659
|
|
$
|
48,367
|
|
|
$
|
17,272
|
|
$
|
16,812
|
|
|
$
|
14,492
|
|
|
$
|
15,311
|
|
|
$
|
78,423
|
|
|
$
|
80,490
|
|
|
|
% of 30+ days past due to total retained loans
|
1.01
|
%
|
1.22
|
%
|
|
2.74
|
%
|
3.40
|
%
|
|
1.90
|
%
|
(d)
|
1.61
|
%
|
(d)
|
1.56
|
%
|
(d)
|
1.75
|
%
|
(d)
|
||||||||
|
90 or more days past due and still accruing
(b)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
567
|
|
|
$
|
625
|
|
|
$
|
567
|
|
|
$
|
625
|
|
|
|
Nonaccrual loans
|
114
|
|
141
|
|
|
756
|
|
832
|
|
|
68
|
|
|
67
|
|
|
938
|
|
|
1,040
|
|
|
||||||||
|
Geographic region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
California
|
$
|
4,335
|
|
$
|
4,307
|
|
|
$
|
1,211
|
|
$
|
851
|
|
|
$
|
1,253
|
|
|
$
|
1,330
|
|
|
$
|
6,799
|
|
|
$
|
6,488
|
|
|
|
New York
|
3,579
|
|
3,875
|
|
|
2,745
|
|
2,877
|
|
|
1,456
|
|
|
1,305
|
|
|
7,780
|
|
|
8,057
|
|
|
||||||||
|
Florida
|
1,826
|
|
1,923
|
|
|
269
|
|
220
|
|
|
667
|
|
|
722
|
|
|
2,762
|
|
|
2,865
|
|
|
||||||||
|
Illinois
|
2,398
|
|
2,608
|
|
|
1,340
|
|
1,320
|
|
|
871
|
|
|
940
|
|
|
4,609
|
|
|
4,868
|
|
|
||||||||
|
Texas
|
4,397
|
|
4,505
|
|
|
2,635
|
|
2,550
|
|
|
1,096
|
|
|
1,273
|
|
|
8,128
|
|
|
8,328
|
|
|
||||||||
|
New Jersey
|
1,819
|
|
1,842
|
|
|
419
|
|
422
|
|
|
472
|
|
|
502
|
|
|
2,710
|
|
|
2,766
|
|
|
||||||||
|
Arizona
|
1,497
|
|
1,499
|
|
|
1,171
|
|
1,218
|
|
|
328
|
|
|
387
|
|
|
2,996
|
|
|
3,104
|
|
|
||||||||
|
Washington
|
737
|
|
716
|
|
|
151
|
|
115
|
|
|
255
|
|
|
279
|
|
|
1,143
|
|
|
1,110
|
|
|
||||||||
|
Ohio
|
2,674
|
|
2,961
|
|
|
1,555
|
|
1,647
|
|
|
912
|
|
|
1,010
|
|
|
5,141
|
|
|
5,618
|
|
|
||||||||
|
Michigan
|
2,272
|
|
2,434
|
|
|
1,369
|
|
1,401
|
|
|
653
|
|
|
729
|
|
|
4,294
|
|
|
4,564
|
|
|
||||||||
|
All other
|
21,125
|
|
21,697
|
|
|
4,407
|
|
4,191
|
|
|
6,529
|
|
|
6,834
|
|
|
32,061
|
|
|
32,722
|
|
|
||||||||
|
Total retained loans
|
$
|
46,659
|
|
$
|
48,367
|
|
|
$
|
17,272
|
|
$
|
16,812
|
|
|
$
|
14,492
|
|
|
$
|
15,311
|
|
|
$
|
78,423
|
|
|
$
|
80,490
|
|
|
|
Loans by risk ratings
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncriticized
|
$
|
5,537
|
|
$
|
5,803
|
|
|
$
|
11,402
|
|
$
|
10,351
|
|
|
NA
|
|
|
NA
|
|
|
$
|
16,939
|
|
|
$
|
16,154
|
|
|
||
|
Criticized performing
|
174
|
|
265
|
|
|
780
|
|
982
|
|
|
NA
|
|
|
NA
|
|
|
954
|
|
|
1,247
|
|
|
||||||||
|
Criticized nonaccrual
|
1
|
|
12
|
|
|
556
|
|
574
|
|
|
NA
|
|
|
NA
|
|
|
557
|
|
|
586
|
|
|
||||||||
|
(a)
|
Loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) are included in the delinquency classifications presented based on their payment status. Prior-period amounts have been revised to conform to the current-period presentation.
|
|
(b)
|
These amounts represent student loans, which are insured by U.S. government agencies under the FFELP. These amounts were accruing as reimbursement of insured amounts is proceeding normally.
|
|
(c)
|
For risk-rated business banking and auto loans, the primary credit quality indicator is the risk rating of the loan, including whether the loans are considered to be criticized and/or nonaccrual.
|
|
(d)
|
September 30, 2011
, and
December 31, 2010
, excluded loans 30 days or more past due and still accruing, which are insured by U.S. government agencies under the FFELP, of
$995 million
and
$1.1 billion
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
|
Auto
|
|
Business banking
|
|
Total other consumer
(c)
|
|||||||||||||||
|
(in millions)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance
|
$
|
86
|
|
$
|
102
|
|
|
$
|
745
|
|
$
|
774
|
|
|
$
|
831
|
|
$
|
876
|
|
|
Without an allowance
(a)
|
1
|
|
—
|
|
|
—
|
|
—
|
|
|
1
|
|
—
|
|
||||||
|
Total impaired loans
|
$
|
87
|
|
$
|
102
|
|
|
$
|
745
|
|
$
|
774
|
|
|
$
|
832
|
|
$
|
876
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
12
|
|
$
|
16
|
|
|
$
|
205
|
|
$
|
248
|
|
|
$
|
217
|
|
$
|
264
|
|
|
Unpaid principal balance of impaired loans
(b)
|
122
|
|
132
|
|
|
858
|
|
899
|
|
|
980
|
|
1,031
|
|
||||||
|
Impaired loans on nonaccrual status
|
38
|
|
50
|
|
|
589
|
|
647
|
|
|
627
|
|
697
|
|
||||||
|
(a)
|
When discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, then the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged off and/or there have been interest payments received and applied to the loan balance.
|
|
(b)
|
Represents the contractual amount of principal owed at
September 30, 2011
, and
December 31, 2010
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the principal balance; net deferred loan fees or costs; and unamortized discounts or premiums on purchased loans.
|
|
(c)
|
There were no impaired student and other loans at
September 30, 2011
, and
December 31, 2010
.
|
|
|
Average impaired loans
(b)
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Auto
|
$
|
88
|
|
$
|
117
|
|
|
$
|
93
|
|
$
|
125
|
|
|
Business banking
|
751
|
|
786
|
|
|
762
|
|
647
|
|
||||
|
Total other consumer
(a)
|
$
|
839
|
|
$
|
903
|
|
|
$
|
855
|
|
$
|
772
|
|
|
(a)
|
There were no impaired student and other loans at
September 30, 2011
and 2010.
|
|
(b)
|
The related interest income on impaired loans, including those on a cash basis, was not material for the
three
and
nine
months ended
September 30, 2011
and
2010
.
|
|
|
Auto
|
|
Business banking
|
|
Total other consumer
(c)
|
|||||||||||||||
|
(in millions)
|
September 30,
2011 |
December 31, 2010
|
|
September 30,
2011 |
December 31, 2010
|
|
September 30,
2011 |
December 31, 2010
|
||||||||||||
|
Loans modified in troubled debt restructurings
(a)(b)
|
$
|
86
|
|
$
|
91
|
|
|
$
|
430
|
|
$
|
395
|
|
|
$
|
516
|
|
$
|
486
|
|
|
TDRs on nonaccrual status
|
37
|
|
39
|
|
|
274
|
|
268
|
|
|
311
|
|
307
|
|
||||||
|
(a)
|
These modifications generally provided interest rate concessions to the borrower or deferral of principal repayments.
|
|
(b)
|
Additional commitments to lend to borrowers whose loans have been modified in TDRs as of
September 30, 2011
, and
December 31, 2010
, were immaterial.
|
|
(c)
|
There were no student and other loans modified in TDRs at
September 30, 2011
, and
December 31, 2010
.
|
|
|
Three months ended September 30, 2011
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||||
|
(in millions)
|
Auto
|
|
Business banking
|
|
Total other consumer
|
|
Auto
|
|
Business banking
|
|
Total other consumer
|
||||||||||||
|
Beginning balance of TDRs
|
$
|
88
|
|
|
$
|
429
|
|
|
$
|
517
|
|
|
$
|
91
|
|
|
$
|
395
|
|
|
$
|
486
|
|
|
New TDRs
|
13
|
|
|
48
|
|
|
61
|
|
|
38
|
|
|
166
|
|
|
204
|
|
||||||
|
Charge-offs
|
(1
|
)
|
|
(5
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(11
|
)
|
||||||
|
Foreclosures and other liquidations
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
|
Principal payments and other
|
(14
|
)
|
|
(41
|
)
|
|
(55
|
)
|
|
(39
|
)
|
|
(121
|
)
|
|
(160
|
)
|
||||||
|
E
nding balance of TDRs
|
$
|
86
|
|
|
$
|
430
|
|
|
$
|
516
|
|
|
$
|
86
|
|
|
$
|
430
|
|
|
$
|
516
|
|
|
|
Home equity
|
|
Prime mortgage
|
|
Subprime mortgage
|
|
Option ARMs
|
|
Total PCI
|
|||||||||||||||||||||||||
|
(in millions, except ratios)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
||||||||||||||||||||
|
Carrying value
(a)
|
$
|
23,105
|
|
$
|
24,459
|
|
|
$
|
15,626
|
|
$
|
17,322
|
|
|
$
|
5,072
|
|
$
|
5,398
|
|
|
$
|
23,325
|
|
$
|
25,584
|
|
|
$
|
67,128
|
|
$
|
72,763
|
|
|
Related allowance for loan losses
(b)
|
1,583
|
|
1,583
|
|
|
1,766
|
|
1,766
|
|
|
98
|
|
98
|
|
|
1,494
|
|
1,494
|
|
|
4,941
|
|
4,941
|
|
||||||||||
|
Loan delinquency (based on unpaid principal balance)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Current and less than 30 days past due
|
$
|
23,450
|
|
$
|
25,783
|
|
|
$
|
12,250
|
|
$
|
13,035
|
|
|
$
|
4,431
|
|
$
|
4,312
|
|
|
$
|
18,116
|
|
$
|
18,672
|
|
|
$
|
58,247
|
|
$
|
61,802
|
|
|
30–149 days past due
|
1,141
|
|
1,348
|
|
|
1,056
|
|
1,468
|
|
|
780
|
|
1,020
|
|
|
1,551
|
|
2,215
|
|
|
4,528
|
|
6,051
|
|
||||||||||
|
150 or more days past due
|
1,209
|
|
1,181
|
|
|
3,376
|
|
4,425
|
|
|
2,226
|
|
2,710
|
|
|
7,496
|
|
9,904
|
|
|
14,307
|
|
18,220
|
|
||||||||||
|
Total loans
|
$
|
25,800
|
|
$
|
28,312
|
|
|
$
|
16,682
|
|
$
|
18,928
|
|
|
$
|
7,437
|
|
$
|
8,042
|
|
|
$
|
27,163
|
|
$
|
30,791
|
|
|
$
|
77,082
|
|
$
|
86,073
|
|
|
% of 30+ days past due to total loans
|
9.11
|
%
|
8.93
|
%
|
|
26.57
|
%
|
31.13
|
%
|
|
40.42
|
%
|
46.38
|
%
|
|
33.31
|
%
|
39.36
|
%
|
|
24.44
|
%
|
28.20
|
%
|
||||||||||
|
Current estimated LTV ratios (based on unpaid principal balance)
(c)(d)(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Greater than 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
$
|
5,463
|
|
$
|
6,289
|
|
|
$
|
1,996
|
|
$
|
2,400
|
|
|
$
|
451
|
|
$
|
432
|
|
|
$
|
2,211
|
|
$
|
2,681
|
|
|
$
|
10,121
|
|
$
|
11,802
|
|
|
Less than 660
|
3,329
|
|
4,043
|
|
|
2,215
|
|
2,744
|
|
|
1,940
|
|
2,129
|
|
|
4,630
|
|
6,330
|
|
|
12,114
|
|
15,246
|
|
||||||||||
|
101% to 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
5,569
|
|
6,053
|
|
|
3,516
|
|
3,815
|
|
|
429
|
|
424
|
|
|
4,002
|
|
4,292
|
|
|
13,516
|
|
14,584
|
|
||||||||||
|
Less than 660
|
2,480
|
|
2,696
|
|
|
2,620
|
|
3,011
|
|
|
1,585
|
|
1,663
|
|
|
4,260
|
|
5,005
|
|
|
10,945
|
|
12,375
|
|
||||||||||
|
80% to 100% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
3,839
|
|
3,995
|
|
|
1,852
|
|
1,970
|
|
|
385
|
|
374
|
|
|
4,015
|
|
4,152
|
|
|
10,091
|
|
10,491
|
|
||||||||||
|
Less than 660
|
1,414
|
|
1,482
|
|
|
1,620
|
|
1,857
|
|
|
1,302
|
|
1,477
|
|
|
3,344
|
|
3,551
|
|
|
7,680
|
|
8,367
|
|
||||||||||
|
Lower than 80% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
2,618
|
|
2,641
|
|
|
1,347
|
|
1,443
|
|
|
200
|
|
186
|
|
|
2,357
|
|
2,281
|
|
|
6,522
|
|
6,551
|
|
||||||||||
|
Less than 660
|
1,088
|
|
1,113
|
|
|
1,516
|
|
1,688
|
|
|
1,145
|
|
1,357
|
|
|
2,344
|
|
2,499
|
|
|
6,093
|
|
6,657
|
|
||||||||||
|
Total unpaid principal balance
|
$
|
25,800
|
|
$
|
28,312
|
|
|
$
|
16,682
|
|
$
|
18,928
|
|
|
$
|
7,437
|
|
$
|
8,042
|
|
|
$
|
27,163
|
|
$
|
30,791
|
|
|
$
|
77,082
|
|
$
|
86,073
|
|
|
Geographic region (based on unpaid principal balance)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
California
|
$
|
15,522
|
|
$
|
17,012
|
|
|
$
|
9,486
|
|
$
|
10,891
|
|
|
$
|
1,729
|
|
$
|
1,971
|
|
|
$
|
14,111
|
|
$
|
16,130
|
|
|
$
|
40,848
|
|
$
|
46,004
|
|
|
New York
|
1,208
|
|
1,316
|
|
|
1,037
|
|
1,111
|
|
|
716
|
|
736
|
|
|
1,592
|
|
1,703
|
|
|
4,553
|
|
4,866
|
|
||||||||||
|
Florida
|
2,374
|
|
2,595
|
|
|
1,332
|
|
1,519
|
|
|
845
|
|
906
|
|
|
3,375
|
|
3,916
|
|
|
7,926
|
|
8,936
|
|
||||||||||
|
Illinois
|
575
|
|
627
|
|
|
526
|
|
562
|
|
|
421
|
|
438
|
|
|
719
|
|
760
|
|
|
2,241
|
|
2,387
|
|
||||||||||
|
Texas
|
472
|
|
525
|
|
|
173
|
|
194
|
|
|
414
|
|
435
|
|
|
144
|
|
155
|
|
|
1,203
|
|
1,309
|
|
||||||||||
|
New Jersey
|
489
|
|
540
|
|
|
458
|
|
486
|
|
|
302
|
|
316
|
|
|
987
|
|
1,064
|
|
|
2,236
|
|
2,406
|
|
||||||||||
|
Arizona
|
485
|
|
539
|
|
|
271
|
|
359
|
|
|
133
|
|
165
|
|
|
387
|
|
528
|
|
|
1,276
|
|
1,591
|
|
||||||||||
|
Washington
|
1,406
|
|
1,535
|
|
|
402
|
|
451
|
|
|
167
|
|
178
|
|
|
673
|
|
745
|
|
|
2,648
|
|
2,909
|
|
||||||||||
|
Ohio
|
33
|
|
38
|
|
|
83
|
|
91
|
|
|
116
|
|
122
|
|
|
115
|
|
131
|
|
|
347
|
|
382
|
|
||||||||||
|
Michigan
|
84
|
|
95
|
|
|
246
|
|
279
|
|
|
192
|
|
214
|
|
|
285
|
|
345
|
|
|
807
|
|
933
|
|
||||||||||
|
All other
|
3,152
|
|
3,490
|
|
|
2,668
|
|
2,985
|
|
|
2,402
|
|
2,561
|
|
|
4,775
|
|
5,314
|
|
|
12,997
|
|
14,350
|
|
||||||||||
|
Total unpaid principal balance
|
$
|
25,800
|
|
$
|
28,312
|
|
|
$
|
16,682
|
|
$
|
18,928
|
|
|
$
|
7,437
|
|
$
|
8,042
|
|
|
$
|
27,163
|
|
$
|
30,791
|
|
|
$
|
77,082
|
|
$
|
86,073
|
|
|
(a)
|
Carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition.
|
|
(b)
|
Management concluded as part of the Firm’s regular assessment of the PCI loan pools that it was probable that higher expected principal credit losses would result in a decrease in expected cash flows. As a result, an allowance for loan losses for impairment of these pools has been recognized.
|
|
(c)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models utilizing nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates. Current estimated combined LTV for junior lien home equity loans considers all available lien positions related to the property.
|
|
(d)
|
Refreshed FICO scores represent each borrower’s most recent credit score obtained by the Firm. The Firm obtains refreshed FICO scores at least quarterly.
|
|
(e)
|
For home equity loans, prior-period amounts have been revised to conform with the current-period presentation.
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
September 30, 2011
(in millions, except ratios)
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
525
|
|
|
$
|
293
|
|
|
$
|
506
|
|
|
$
|
18,885
|
|
|
7.01
|
%
|
|
Within the required amortization period
(c)
|
|
14
|
|
|
6
|
|
|
2
|
|
|
337
|
|
|
6.53
|
|
||||
|
HELOANs
|
|
56
|
|
|
33
|
|
|
47
|
|
|
1,389
|
|
|
9.79
|
|
||||
|
Total
|
|
$
|
595
|
|
|
$
|
332
|
|
|
$
|
555
|
|
|
$
|
20,611
|
|
|
7.19
|
%
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
December 31, 2010
(in millions, except ratios)
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
601
|
|
|
$
|
404
|
|
|
$
|
428
|
|
|
$
|
21,172
|
|
|
6.77
|
%
|
|
Within the required amortization period
(c)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
37
|
|
|
5.41
|
|
||||
|
HELOANs
|
|
79
|
|
|
49
|
|
|
46
|
|
|
1,573
|
|
|
11.06
|
|
||||
|
Total
|
|
$
|
681
|
|
|
$
|
453
|
|
|
$
|
475
|
|
|
$
|
22,782
|
|
|
7.06
|
%
|
|
(a)
|
In general, HELOCs are open-ended, revolving loans for a 10-year period, after which time the HELOC converts to a loan with a 20-year amortization period.
|
|
(b)
|
Substantia
lly all undrawn HELOCs within the revolving period have been closed.
|
|
(c)
|
Predominantly all of these loans have been modified to provide a more affordable payment to the borrower.
|
|
|
Total PCI
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions, except rates)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Beginning balance
|
$
|
18,083
|
|
$
|
19,621
|
|
|
$
|
19,097
|
|
$
|
25,544
|
|
|
Accretion into interest income
|
(685
|
)
|
(772
|
)
|
|
(2,095
|
)
|
(2,445
|
)
|
||||
|
Changes in interest rates on variable-rate loans
|
(159
|
)
|
(57
|
)
|
|
(372
|
)
|
(784
|
)
|
||||
|
Other changes in expected cash flows
(a)
|
1,213
|
|
2,864
|
|
|
1,822
|
|
(659
|
)
|
||||
|
Balance at September 30
|
$
|
18,452
|
|
$
|
21,656
|
|
|
$
|
18,452
|
|
$
|
21,656
|
|
|
Accretable yield percentage
|
4.31
|
%
|
4.20
|
%
|
|
4.32
|
%
|
4.33
|
%
|
||||
|
(a)
|
Other changes in expected cash flows may vary from period to period as the Firm continues to refine its cash flow model and periodically updates model ass
umptions. For the three months ended September 30, 2011, other changes in expected cash flows were predominately driven by the impact of modifications. For the nine months ended September 30, 2011, other changes in expected cash flows were largely driven by the impact of modifications, but also related to changes in prepayment assumptions. For the three months ended September 30, 2010, other changes in expected cash flows were principally driven by changes in prepayment assumptions a
nd modeling refinements related to modified loans. For the nine months ended September 30, 2010, other changes in expected cash flows were principally driven by changes in prepayment assumptions, as well as reclassification to the nonaccretable difference. Changes to prepayment assumptions change the expected remaining life of the portfolio, which drives changes in expected future interest cash collections. Such changes do not have a significant impact on the accretable yield percentage.
|
|
|
Chase, excluding
Washington Mutual portfolio
(c)
|
|
Washington Mutual
portfolio
(c)
|
|
Total credit card
(c)
|
|||||||||||||||
|
(in millions, except ratios)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
||||||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current and less than 30 days past due and still accruing
|
$
|
112,636
|
|
$
|
117,248
|
|
|
$
|
10,723
|
|
$
|
12,670
|
|
|
$
|
123,359
|
|
$
|
129,918
|
|
|
30–89 days past due and still accruing
|
1,547
|
|
2,092
|
|
|
315
|
|
459
|
|
|
1,862
|
|
2,551
|
|
||||||
|
90 or more days past due and still accruing
|
1,487
|
|
2,449
|
|
|
331
|
|
604
|
|
|
1,818
|
|
3,053
|
|
||||||
|
Nonaccrual loans
|
2
|
|
2
|
|
|
—
|
|
—
|
|
|
2
|
|
2
|
|
||||||
|
Total retained loans
|
$
|
115,672
|
|
$
|
121,791
|
|
|
$
|
11,369
|
|
$
|
13,733
|
|
|
$
|
127,041
|
|
$
|
135,524
|
|
|
Loan delinquency ratios
|
|
|
|
|
|
|
|
|
||||||||||||
|
% of 30+ days past due to total retained loans
|
2.62
|
%
|
3.73
|
%
|
|
5.68
|
%
|
7.74
|
%
|
|
2.90
|
%
|
4.14
|
%
|
||||||
|
% of 90+ days past due to total retained loans
|
1.29
|
|
2.01
|
|
|
2.91
|
|
4.40
|
|
|
1.43
|
|
2.25
|
|
||||||
|
Credit card loans by geographic region
|
|
|
|
|
|
|
|
|
||||||||||||
|
California
|
$
|
14,695
|
|
$
|
15,454
|
|
|
$
|
2,181
|
|
$
|
2,650
|
|
|
$
|
16,876
|
|
$
|
18,104
|
|
|
New York
|
9,300
|
|
9,540
|
|
|
861
|
|
1,032
|
|
|
10,161
|
|
10,572
|
|
||||||
|
Texas
|
8,985
|
|
9,217
|
|
|
841
|
|
1,006
|
|
|
9,826
|
|
10,223
|
|
||||||
|
Florida
|
6,310
|
|
6,724
|
|
|
951
|
|
1,165
|
|
|
7,261
|
|
7,889
|
|
||||||
|
Illinois
|
6,802
|
|
7,077
|
|
|
453
|
|
542
|
|
|
7,255
|
|
7,619
|
|
||||||
|
New Jersey
|
4,913
|
|
5,070
|
|
|
409
|
|
494
|
|
|
5,322
|
|
5,564
|
|
||||||
|
Ohio
|
4,684
|
|
5,035
|
|
|
330
|
|
401
|
|
|
5,014
|
|
5,436
|
|
||||||
|
Pennsylvania
|
4,194
|
|
4,521
|
|
|
354
|
|
424
|
|
|
4,548
|
|
4,945
|
|
||||||
|
Michigan
|
3,669
|
|
3,956
|
|
|
226
|
|
273
|
|
|
3,895
|
|
4,229
|
|
||||||
|
Virginia
|
2,882
|
|
3,020
|
|
|
245
|
|
295
|
|
|
3,127
|
|
3,315
|
|
||||||
|
Georgia
|
2,625
|
|
2,834
|
|
|
325
|
|
398
|
|
|
2,950
|
|
3,232
|
|
||||||
|
Washington
|
2,006
|
|
2,053
|
|
|
369
|
|
438
|
|
|
2,375
|
|
2,491
|
|
||||||
|
All other
|
44,607
|
|
47,290
|
|
|
3,824
|
|
4,615
|
|
|
48,431
|
|
51,905
|
|
||||||
|
Total retained loans
|
$
|
115,672
|
|
$
|
121,791
|
|
|
$
|
11,369
|
|
$
|
13,733
|
|
|
$
|
127,041
|
|
$
|
135,524
|
|
|
Percentage of portfolio based on carrying value with estimated refreshed FICO scores
(b)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Equal to or greater than 660
|
83.6
|
%
|
80.6
|
%
|
|
61.6
|
%
|
56.4
|
%
|
|
81.5
|
%
|
77.9
|
%
|
||||||
|
Less than 660
|
16.4
|
|
19.4
|
|
|
38.4
|
|
43.6
|
|
|
18.5
|
|
22.1
|
|
||||||
|
(a)
|
The Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance. Under guidance issued by the FFIEC, credit card loans are charged off by the end of the month in which the account becomes 180 days past due or within 60 days from receiving notification about a specified event (e.g., bankruptcy of the borrower), whichever is earlier.
|
|
(b)
|
Refreshed FICO scores are estimated based on a statistically significant random sample of credit card accounts in the credit card portfolio for the period shown. The Firm obtains refreshed FICO scores at least quarterly.
|
|
(c)
|
Includes billed finance charges and fees net of an allowance for uncollectible amounts.
|
|
|
Chase, excluding
Washington Mutual
portfolio
|
|
Washington Mutual
portfolio
|
|
Total credit card
|
|||||||||||||||
|
(in millions)
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
|
Sep 30,
2011 |
Dec 31,
2010 |
||||||||||||
|
Impaired loans with an allowance
(a)(b)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit card loans with modified payment terms
(c)
|
$
|
5,373
|
|
$
|
6,685
|
|
|
$
|
1,225
|
|
$
|
1,570
|
|
|
$
|
6,598
|
|
$
|
8,255
|
|
|
Modified credit card loans that have reverted to pre-modification payment terms
(d)
|
998
|
|
1,439
|
|
|
224
|
|
311
|
|
|
1,222
|
|
1,750
|
|
||||||
|
Total impaired loans
|
$
|
6,371
|
|
$
|
8,124
|
|
|
$
|
1,449
|
|
$
|
1,881
|
|
|
$
|
7,820
|
|
$
|
10,005
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
2,447
|
|
$
|
3,175
|
|
|
$
|
605
|
|
$
|
894
|
|
|
$
|
3,052
|
|
$
|
4,069
|
|
|
(a)
|
The carrying value and the unpaid principal balance are the same for credit card impaired loans.
|
|
(b)
|
There were no impaired loans without an allowance.
|
|
(c)
|
Represents credit card loans outstanding to borrowers enrolled in a credit card modification program as of the date presented.
|
|
(d)
|
Represents credit card loans that were modified in TDRs but that have subsequently reverted back to the loans’ pre-modification payment terms. At
September 30, 2011
, and
December 31, 2010
, approximately
$804 million
and
$1.2 billion
, respectively, of loans have reverted back to the pre-modification payment terms of the loans due to noncompliance with the terms of the modified loans. Based on the Firm’s historical experience a substantial portion of these loans is expected to be charged-off in accordance with the Firm’s standard charge-off policy. The remaining
$418 million
and
$590 million
at
September 30, 2011
, and
December 31, 2010
, respectively, of these loans are to borrowers who have successfully completed a short-term modification program. The Firm continues to report these loans as TDRs since the borrowers’ credit lines remain closed.
|
|
|
Average impaired loans
|
|
Interest income on impaired loans
(a)
|
||||||||||||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
||||||||||||||||
|
Chase, excluding Washington Mutual portfolio
|
$
|
6,629
|
|
$
|
8,743
|
|
|
$
|
7,178
|
|
$
|
8,872
|
|
|
$
|
87
|
|
$
|
123
|
|
|
$
|
282
|
|
$
|
363
|
|
|
Washington Mutual portfolio
|
1,513
|
|
2,002
|
|
|
1,651
|
|
1,998
|
|
|
24
|
|
32
|
|
|
80
|
|
94
|
|
||||||||
|
Total credit card
|
$
|
8,142
|
|
$
|
10,745
|
|
|
$
|
8,829
|
|
$
|
10,870
|
|
|
$
|
111
|
|
$
|
155
|
|
|
$
|
362
|
|
$
|
457
|
|
|
(a)
|
As permitted by regulatory guidance, credit card loans are generally exempt from being placed on nonaccrual status; accordingly, interest and fees related to credit card loans continue to accrue until the loan is charged off or paid in full. However, the Firm separately establishes an allowance for the estimated uncollectible portion of billed and accrued interest and fee income on credit card loans.
|
|
|
September 30, 2011
|
||||||||||||||||||||||
|
|
Chase, excluding Washington Mutual portfolio
|
|
Washington Mutual portfolio
|
|
Total credit card
|
||||||||||||||||||
|
(in millions)
|
Short-term programs
|
|
Long-term programs
|
|
Short-term programs
|
|
Long-term programs
|
|
Short-term programs
|
|
Long-term programs
|
||||||||||||
|
Three months ended
|
$
|
30
|
|
|
$
|
470
|
|
|
$
|
6
|
|
|
$
|
98
|
|
|
$
|
36
|
|
|
$
|
568
|
|
|
Nine months ended
|
104
|
|
|
1,652
|
|
|
20
|
|
|
361
|
|
|
124
|
|
|
2,013
|
|
||||||
|
|
Three months ended September 30, 2011
|
||||||||||
|
(in millions, except weighted-average data)
|
Chase, excluding Washington Mutual portfolio
|
|
Washington Mutual portfolio
|
|
Total credit card
|
||||||
|
Weighted-average interest rate of loans – before TDR
|
14.79
|
%
|
|
21.20
|
%
|
|
15.89
|
%
|
|||
|
Weighted-average interest rate of loans – after TDR
|
5.00
|
|
|
6.36
|
|
|
5.23
|
|
|||
|
Loans that redefaulted within one year of modification
(a)
|
$
|
125
|
|
|
$
|
29
|
|
|
$
|
154
|
|
|
|
Nine months ended September 30, 2011
|
||||||||||
|
(in millions, except weighted-average data)
|
Chase, excluding Washington Mutual portfolio
|
|
Washington Mutual portfolio
|
|
Total credit card
|
||||||
|
Weighted-average interest rate of loans – before TDR
|
14.98
|
%
|
|
21.51
|
%
|
|
16.15
|
%
|
|||
|
Weighted-average interest rate of loans – after TDR
|
4.98
|
|
|
6.33
|
|
|
5.22
|
|
|||
|
Loans that redefaulted within one year of modification
(a)
|
$
|
454
|
|
|
$
|
104
|
|
|
$
|
558
|
|
|
(a)
|
Represents loans modified in TDRs that experienced a payment default in the period presented, and for which the payment default occurred within one year of the modification. The amounts presented represent the balance of such loans as of the end of the quarter in which they defaulted.
|
|
|
2011
|
|
2010
|
||||||||||||||||||||||||
|
Nine months ended September 30,
(in millions)
|
Wholesale
|
Consumer,
excluding
credit card
|
|
Credit card
|
Total
|
|
Wholesale
|
Consumer,
excluding
credit card
|
|
Credit card
|
Total
|
||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
4,761
|
|
$
|
16,471
|
|
|
$
|
11,034
|
|
$
|
32,266
|
|
|
$
|
7,145
|
|
$
|
14,785
|
|
|
$
|
9,672
|
|
$
|
31,602
|
|
|
Cumulative effect of change in accounting principles
(a)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
14
|
|
127
|
|
|
7,353
|
|
7,494
|
|
||||||||
|
Gross charge-offs
|
485
|
|
4,109
|
|
|
6,527
|
|
11,121
|
|
|
1,575
|
|
6,106
|
|
|
12,430
|
|
20,111
|
|
||||||||
|
Gross recoveries
|
(391
|
)
|
(408
|
)
|
|
(992
|
)
|
(1,791
|
)
|
|
(119
|
)
|
(359
|
)
|
|
(1,064
|
)
|
(1,542
|
)
|
||||||||
|
Net charge-offs
|
94
|
|
3,701
|
|
|
5,535
|
|
9,330
|
|
|
1,456
|
|
5,747
|
|
|
11,366
|
|
18,569
|
|
||||||||
|
Provision for loan losses
|
(347
|
)
|
3,731
|
|
|
2,035
|
|
5,419
|
|
|
(750
|
)
|
6,999
|
|
|
7,366
|
|
13,615
|
|
||||||||
|
Other
|
(18
|
)
|
19
|
|
|
(6
|
)
|
(5
|
)
|
|
10
|
|
5
|
|
|
4
|
|
19
|
|
||||||||
|
Ending balance at September 30,
|
$
|
4,302
|
|
$
|
16,520
|
|
|
$
|
7,528
|
|
$
|
28,350
|
|
|
$
|
4,963
|
|
$
|
16,169
|
|
|
$
|
13,029
|
|
$
|
34,161
|
|
|
Allowance for loan losses by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
(b)(c)(d)
|
$
|
670
|
|
$
|
1,016
|
|
|
$
|
3,052
|
|
$
|
4,738
|
|
|
$
|
1,246
|
|
$
|
1,088
|
|
|
$
|
4,573
|
|
$
|
6,907
|
|
|
Formula-based
(d)
|
3,632
|
|
10,563
|
|
|
4,476
|
|
18,671
|
|
|
3,717
|
|
12,270
|
|
|
8,456
|
|
24,443
|
|
||||||||
|
PCI
|
—
|
|
4,941
|
|
|
—
|
|
4,941
|
|
|
—
|
|
2,811
|
|
|
—
|
|
2,811
|
|
||||||||
|
Total allowance for loan losses
|
$
|
4,302
|
|
$
|
16,520
|
|
|
$
|
7,528
|
|
$
|
28,350
|
|
|
$
|
4,963
|
|
$
|
16,169
|
|
|
$
|
13,029
|
|
$
|
34,161
|
|
|
Loans by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
3,053
|
|
$
|
9,096
|
|
|
$
|
7,820
|
|
$
|
19,969
|
|
|
$
|
5,689
|
|
$
|
6,025
|
|
|
$
|
10,562
|
|
$
|
22,276
|
|
|
Formula-based
|
252,713
|
|
233,880
|
|
|
119,221
|
|
605,814
|
|
|
211,816
|
|
252,254
|
|
|
125,874
|
|
589,944
|
|
||||||||
|
PCI
|
33
|
|
67,128
|
|
|
—
|
|
67,161
|
|
|
77
|
|
74,752
|
|
|
—
|
|
74,829
|
|
||||||||
|
Total retained loans
|
$
|
255,799
|
|
$
|
310,104
|
|
|
$
|
127,041
|
|
$
|
692,944
|
|
|
$
|
217,582
|
|
$
|
333,031
|
|
|
$
|
136,436
|
|
$
|
687,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired collateral-dependent loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net charge-offs
(e)
|
$
|
73
|
|
$
|
79
|
|
|
$
|
—
|
|
$
|
152
|
|
|
$
|
473
|
|
$
|
274
|
|
|
$
|
—
|
|
$
|
747
|
|
|
Loans measured at fair value of collateral less cost to sell
(e)
|
997
|
|
847
|
|
(f)
|
—
|
|
1,844
|
|
|
1,798
|
|
833
|
|
(f)
|
—
|
|
2,631
|
|
||||||||
|
(a)
|
Effective January 1, 2010, the Firm adopted accounting guidance related to variable interest entities (“VIEs”). Upon adoption of the guidance, the Firm consolidated its Firm-sponsored credit card securitization trusts, its Firm-administered multi-seller conduits and certain other consumer loan securitization entities, primarily mortgage-related. As a result,
$7.4 billion
,
$14 million
and
$127 million
, respectively, of allowance for loan losses were recorded on-balance sheet with the consolidation of these entities. For further discussion, see Note 16 on pages 244–259 of
JPMorgan Chase
’s
2010
Annual Report
.
|
|
(b)
|
Relates to risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a troubled debt restructuring.
|
|
(c)
|
At
September 30, 2011
and
2010
, the asset-specific consumer excluding credit card allowance for loan losses included TDR reserves of
$930 million
and
$980 million
, respectively. The asset-specific credit card allowance for loan losses is related to loans modified in TDRs.
|
|
(d)
|
At
September 30, 2011
and 2010, the Firm’s allowance for loan losses on all impaired credit card loans was reclassified to the asset-specific allowance. This reclassification has no incremental impact on the Firm’s allowance for loan losses. Prior periods have been revised to reflect the current presentation.
|
|
(e)
|
Prior periods have been revised to conform with the current presentation.
|
|
(f)
|
Includes collateral-dependent residential mortgage loans that are charged off to the fair value of the underlying collateral less cost to sell. These loans are considered collateral-dependent under regulatory guidance because they involve modifications where an interest-only period is provided or a significant portion of principal is deferred.
|
|
|
2011
|
|
2010
|
||||||||||||||||||||||||
|
Nine months ended September 30, (in millions)
|
Wholesale
|
Consumer,
excluding
credit card
|
Credit Card
|
Total
|
|
Wholesale
|
Consumer,
excluding
credit card
|
Credit Card
|
Total
|
||||||||||||||||||
|
Allowance for lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
711
|
|
$
|
6
|
|
|
$
|
—
|
|
$
|
717
|
|
|
$
|
927
|
|
$
|
12
|
|
|
$
|
—
|
|
$
|
939
|
|
|
Cumulative effect of change in accounting principles
(a)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(18
|
)
|
—
|
|
|
—
|
|
(18
|
)
|
||||||||
|
Provision for lending-related commitments
|
(29
|
)
|
—
|
|
|
—
|
|
(29
|
)
|
|
(14
|
)
|
(5
|
)
|
|
—
|
|
(19
|
)
|
||||||||
|
Other
|
(2
|
)
|
—
|
|
|
—
|
|
(2
|
)
|
|
(29
|
)
|
—
|
|
|
—
|
|
(29
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
680
|
|
$
|
6
|
|
|
$
|
—
|
|
$
|
686
|
|
|
$
|
866
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
873
|
|
|
Allowance for lending-related commitments by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
156
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
156
|
|
|
$
|
267
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
267
|
|
|
Formula-based
|
524
|
|
6
|
|
|
—
|
|
530
|
|
|
599
|
|
7
|
|
|
—
|
|
606
|
|
||||||||
|
Total allowance for lending-related commitments
|
$
|
680
|
|
$
|
6
|
|
|
$
|
—
|
|
$
|
686
|
|
|
$
|
866
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
873
|
|
|
Lending-related commitments by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
705
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
705
|
|
|
$
|
1,344
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
1,344
|
|
|
Formula-based
|
378,977
|
|
64,581
|
|
|
528,830
|
|
972,388
|
|
|
337,268
|
|
68,275
|
|
|
547,195
|
|
952,738
|
|
||||||||
|
Total lending-related commitments
|
$
|
379,682
|
|
$
|
64,581
|
|
|
$
|
528,830
|
|
$
|
973,093
|
|
|
$
|
338,612
|
|
$
|
68,275
|
|
|
$
|
547,195
|
|
$
|
954,082
|
|
|
(a)
|
Effective January 1, 2010, the Firm adopted accounting guidance related to VIEs. Upon adoption of the guidance, the Firm consolidated its administered multi-seller conduits. As a result, related assets are now primarily recorded in loans and other assets on the Consolidated Balance Sheets.
|
|
Line-of-Business
|
Transaction Type
|
Activity
|
Form 10-Q
page reference
|
|
Card
|
Credit card securitization trusts
|
Securitization of both originated and purchased credit card receivables
|
160
|
|
|
Other securitization trusts
|
Securitization of originated automobile and student
loans
|
160–161
|
|
RFS
|
Mortgage securitization trusts
|
Securitization of originated and purchased residential mortgages
|
160–161
|
|
IB
|
Mortgage and other securitization trusts
|
Securitization of both originated and purchased residential and commercial mortgages, automobile and student loans
|
160–161
|
|
|
Multi-seller conduits
Investor intermediation activities:
|
Assist clients in accessing the financial markets in a cost-efficient manner and structures transactions to meet investor needs
|
162
|
|
|
Municipal bond vehicles
|
|
162–163
|
|
|
Credit-related note and asset swap vehicles
|
|
163
|
|
|
Principal amount outstanding
|
|
JPMorgan Chase interest in securitized assets in nonconsolidated VIEs
(d)(e)(f)(g)(h)
|
||||||||||||||||
|
September 30, 2011
(a)
(in billions)
|
Total assets
held by securitization VIEs
|
Assets
held in
consolidated
securitization
VIEs
|
Assets held in nonconsolidated securitization VIEs with continuing involvement
|
|
Trading
assets
|
AFS
securities
|
Total interests
held by
JPMorgan Chase
|
||||||||||||
|
Securitization-related
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime
(b)
|
$
|
132.6
|
|
$
|
2.1
|
|
$
|
123.2
|
|
|
$
|
0.6
|
|
$
|
—
|
|
$
|
0.6
|
|
|
Subprime
|
40.4
|
|
1.4
|
|
37.4
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Option ARMs
|
32.5
|
|
0.3
|
|
32.2
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial and other
(c)
|
142.1
|
|
—
|
|
91.7
|
|
|
1.7
|
|
1.1
|
|
2.8
|
|
||||||
|
Student
|
4.2
|
|
4.2
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total
|
$
|
351.8
|
|
$
|
8.0
|
|
$
|
284.5
|
|
(i)
|
$
|
2.3
|
|
$
|
1.1
|
|
$
|
3.4
|
|
|
|
Principal amount outstanding
|
|
JPMorgan Chase interest in securitized assets in nonconsolidated VIEs
(d)(e)(f)(g)(h)
|
||||||||||||||||
|
December 31, 2010
(a)
(in billions)
|
Total assets
held by securitization VIEs
|
Assets
held in
consolidated
securitization
VIEs
|
Assets held in nonconsolidated securitization VIEs with continuing involvement
|
|
Trading
assets
|
AFS
securities
|
Total interests
held by
JPMorgan Chase
|
||||||||||||
|
Securitization-related
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime
(b)
|
$
|
153.1
|
|
$
|
2.2
|
|
$
|
143.8
|
|
|
$
|
0.7
|
|
$
|
—
|
|
$
|
0.7
|
|
|
Subprime
|
44.0
|
|
1.6
|
|
40.7
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Option ARMs
|
36.1
|
|
0.3
|
|
35.8
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial and other
(c)
|
153.4
|
|
—
|
|
106.2
|
|
|
2.0
|
|
0.9
|
|
2.9
|
|
||||||
|
Student
|
4.5
|
|
4.5
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total
|
$
|
391.1
|
|
$
|
8.6
|
|
$
|
326.5
|
|
(i)
|
$
|
2.7
|
|
$
|
0.9
|
|
$
|
3.6
|
|
|
(a)
|
Excludes loan sales to U.S. government agencies. See page 166 of this Note for information on the Firm’s loan sales to U.S. government agencies.
|
|
(b)
|
Includes Alt-A loans.
|
|
(c)
|
Consists of securities backed by commercial loans (predominantly real estate) and non-mortgage-related consumer receivables purchased from third parties. The Firm generally does not retain a residual interest in its sponsored commercial mortgage securitization transactions. Includes co-sponsored commercial securitizations and, therefore, includes non–
JPMorgan Chase
–originated commercial mortgage loans.
|
|
(d)
|
Excludes retained servicing (for a discussion of MSRs, see Note 16 on pages 169–171 of
this Form 10-Q
) and securities retained from loan sales to U.S. government agencies.
|
|
(e)
|
Excludes senior and subordinated securities of
$229 million
and
$28 million
, respectively, at
September 30, 2011
, and
$182 million
and
$18 million
, respectively, at
December 31, 2010
, which the Firm purchased in connection with IB’s secondary market-making activities.
|
|
(f)
|
Excludes interest rate and foreign exchange derivatives primarily used to manage the interest rate and foreign exchange risks of the securitization entities. See Note 5 on pages 119–126 of
this Form 10-Q
for further information on derivatives.
|
|
(g)
|
Includes interests held in re-securitization transactions.
|
|
(h)
|
As of
September 30, 2011
, and
December 31, 2010
,
63%
and
66%
, respectively of the Firm’s retained securitization interests, which are carried at fair value, were risk-rated “A” or better, on an S&P-equivalent basis. The retained interests in prime residential mortgages consisted of
$168 million
and
$157 million
of investment-grade and
$477 million
and
$552 million
of noninvestment-grade retained interests at
September 30, 2011
, and
December 31, 2010
, respectively. The retained interests in commercial and other securitizations trusts consisted of
$2.4 billion
and
$2.6 billion
of investment-grade and
$316 million
and
$250 million
of noninvestment-grade retained interests at September 30, 2011 and December 31, 2010, respectively.
|
|
(i)
|
The Firm does not consolidate a mortgage securitization when it is not the servicer (and therefore does not have the power to direct the most significant activities of the trust) or does not hold a beneficial interest in the trust that could potentially be significant to the trust. At September 30, 2011, and December 31, 2010, the Firm did not consolidate the assets of certain Firm-sponsored residential mortgage securitization VIEs, in which the Firm has continuing involvement, primarily due to the fact that the Firm did not hold an interest in these trusts that could potentially be significant to the trusts. Additionally, for the commercial mortgage securitization-related VIEs, the Firm does not service the loans and thus does not consolidate the VIEs.
|
|
(in billions)
|
Fair value of assets held by VIEs
|
Liquidity facilities
(a)
|
Excess/(deficit)
(b)
|
Maximum exposure
|
||||||||
|
Nonconsolidated municipal bond vehicles
|
|
|
|
|
||||||||
|
September 30, 2011
|
$
|
13.3
|
|
$
|
7.8
|
|
$
|
5.5
|
|
$
|
7.8
|
|
|
December 31, 2010
|
13.7
|
|
8.8
|
|
4.9
|
|
8.8
|
|
||||
|
|
Ratings profile of VIE assets
(c)
|
Fair
value of assets held by VIEs
|
Wt. avg.
expected life of assets (years)
|
||||||||||||||||||
|
|
Investment-grade
|
|
Noninvestment- grade
|
||||||||||||||||||
|
(in billions, except where otherwise noted)
|
AAA to AAA-
|
AA+ to AA-
|
A+ to A-
|
BBB+ to BBB-
|
|
BB+ and below
|
|||||||||||||||
|
September 30, 2011
|
$
|
1.7
|
|
$
|
10.9
|
|
$
|
0.7
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
13.3
|
|
6.6
|
|
|
December 31, 2010
|
1.9
|
|
11.2
|
|
0.6
|
|
—
|
|
|
—
|
|
13.7
|
|
15.5
|
|
||||||
|
(a)
|
The Firm may serve as credit enhancement provider to municipal bond vehicles in which it serves as liquidity provider. The Firm provided insurance on underlying municipal bonds, in the form of letters of credit, of
$10 million
at both
September 30, 2011
, and
December 31, 2010
.
|
|
(b)
|
Represents the excess/(deficit) of the fair values of municipal bond assets available to repay the liquidity facilities, if drawn.
|
|
(c)
|
The ratings scale is based on the Firm’s internal risk ratings and is presented on an S&P-equivalent basis.
|
|
September 30, 2011
(in billions)
|
Net derivative receivables
|
Trading assets
(a)
|
Total exposure
(b)
|
Par value of collateral held by VIEs
(c)
|
||||||||
|
Credit-related notes
|
|
|
|
|
||||||||
|
Static structure
|
$
|
1.2
|
|
$
|
—
|
|
$
|
1.2
|
|
$
|
10.9
|
|
|
Managed structure
|
2.8
|
|
0.1
|
|
2.9
|
|
8.6
|
|
||||
|
Total credit-related notes
|
4.0
|
|
0.1
|
|
4.1
|
|
19.5
|
|
||||
|
Asset swaps
|
0.3
|
|
—
|
|
0.3
|
|
7.5
|
|
||||
|
Total
|
$
|
4.3
|
|
$
|
0.1
|
|
$
|
4.4
|
|
$
|
27.0
|
|
|
December 31, 2010 (in billions)
|
Net derivative receivables
|
Trading assets
(a)
|
Total exposure
(b)
|
Par value of collateral held by VIEs
(c)
|
||||||||
|
Credit-related notes
|
|
|
|
|
||||||||
|
Static structure
|
$
|
1.0
|
|
$
|
—
|
|
$
|
1.0
|
|
$
|
9.5
|
|
|
Managed structure
|
2.8
|
|
—
|
|
2.8
|
|
10.7
|
|
||||
|
Total credit-related notes
|
3.8
|
|
—
|
|
3.8
|
|
20.2
|
|
||||
|
Asset swaps
|
0.3
|
|
—
|
|
0.3
|
|
7.6
|
|
||||
|
Total
|
$
|
4.1
|
|
$
|
—
|
|
$
|
4.1
|
|
$
|
27.8
|
|
|
(a)
|
Trading assets principally comprise notes issued by VIEs, which from time to time are held as part of the termination of a deal or to support limited market-making.
|
|
(b)
|
On–balance sheet exposure that includes net derivative receivables and trading assets – debt and equity instruments.
|
|
(c)
|
The Firm’s maximum exposure arises through the derivatives executed with the VIEs; the exposure varies over time with changes in the fair value of the derivatives. The Firm relies on the collateral held by the VIEs to pay any amounts due under the derivatives; the vehicles are structured at inception so that the par value of the collateral is expected to be sufficient to pay amounts due under the derivative contracts.
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||
|
September 30, 2011
(in billions)
|
Trading assets –
debt and equity instruments |
Loans
|
Other
(c)
|
Total
assets
(d)
|
|
Beneficial interests in
VIE assets
(e)
|
Other
(f)
|
Total
liabilities
|
||||||||||||||
|
VIE program type
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Firm-sponsored credit card trusts
|
$
|
—
|
|
$
|
49.3
|
|
$
|
0.8
|
|
$
|
50.1
|
|
|
$
|
32.2
|
|
$
|
—
|
|
$
|
32.2
|
|
|
Firm-administered multi-seller conduits
|
—
|
|
22.0
|
|
0.3
|
|
22.3
|
|
|
19.9
|
|
—
|
|
19.9
|
|
|||||||
|
Mortgage securitization entities
(a)
|
1.1
|
|
2.4
|
|
—
|
|
3.5
|
|
|
2.0
|
|
1.4
|
|
3.4
|
|
|||||||
|
Other
(b)
|
10.5
|
|
4.1
|
|
1.4
|
|
16.0
|
|
|
11.9
|
|
0.1
|
|
12.0
|
|
|||||||
|
Total
|
$
|
11.6
|
|
$
|
77.8
|
|
$
|
2.5
|
|
$
|
91.9
|
|
|
$
|
66.0
|
|
$
|
1.5
|
|
$
|
67.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||
|
December 31, 2010 (in billions)
|
Trading assets –
debt and equity instruments |
Loans
|
Other
(c)
|
Total
assets
(d)
|
|
Beneficial interests in
VIE assets
(e)
|
Other
(f)
|
Total
liabilities
|
||||||||||||||
|
VIE program type
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Firm-sponsored credit card trusts
|
$
|
—
|
|
$
|
67.2
|
|
$
|
1.3
|
|
$
|
68.5
|
|
|
$
|
44.3
|
|
$
|
—
|
|
$
|
44.3
|
|
|
Firm-administered multi-seller conduits
|
—
|
|
21.1
|
|
0.6
|
|
21.7
|
|
|
21.6
|
|
0.1
|
|
21.7
|
|
|||||||
|
Mortgage securitization entities
(a)
|
1.8
|
|
2.9
|
|
—
|
|
4.7
|
|
|
2.4
|
|
1.6
|
|
4.0
|
|
|||||||
|
Other
(b)
|
8.0
|
|
4.4
|
|
1.6
|
|
14.0
|
|
|
9.3
|
|
0.3
|
|
9.6
|
|
|||||||
|
Total
|
$
|
9.8
|
|
$
|
95.6
|
|
$
|
3.5
|
|
$
|
108.9
|
|
|
$
|
77.6
|
|
$
|
2.0
|
|
$
|
79.6
|
|
|
(a)
|
Includes residential and commercial mortgage securitizations as well as re-securitizations.
|
|
(b)
|
Primarily comprises student loans and municipal bonds.
|
|
(c)
|
Includes assets classified as cash, derivative receivables, AFS securities, and other assets within the Consolidated Balance Sheets.
|
|
(d)
|
The assets of the consolidated VIEs included in the program types above are used to settle the liabilities of those entities. The difference between total assets and total liabilities recognized for consolidated VIEs represents the Firm’s interest in the consolidated VIEs for each program type.
|
|
(e)
|
The interest-bearing beneficial interest liabilities issued by consolidated VIEs are classified in the line item on the Consolidated Balance Sheets titled, “Beneficial interests issued by consolidated variable interest entities.” The holders of these beneficial interests do not have recourse to the general credit of
JPMorgan Chase
. Included in beneficial interests in VIE assets are long-term beneficial interests of
$39.2 billion
and
$52.6 billion
at
September 30, 2011
, and
December 31, 2010
, respectively. The maturities of the long-term beneficial interests as of
September 30, 2011
, and
December 31, 2010
, were as follows:
$11.6 billion
and
$13.9 billion
under one year,
$19.2 billion
and
$29.0 billion
between one and five years, and
$8.4 billion
and
$9.7 billion
over five years, all respectively.
|
|
(f)
|
Includes liabilities classified as accounts payable and other liabilities in the Consolidated Balance Sheets.
|
|
|
Three months ended September 30, 2011
|
|||||||||||
|
|
Residential mortgage
|
|
||||||||||
|
(in millions)
|
Prime
(e)
|
Subprime
|
Option ARMs
|
Commercial
and other
|
||||||||
|
Principal securitized
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,862
|
|
|
All cash flows during the period
(a)
:
|
|
|
|
|
||||||||
|
Proceeds from new securitizations
(b)
|
—
|
|
—
|
|
—
|
|
1,878
|
|
||||
|
Servicing fees collected
|
109
|
|
22
|
|
33
|
|
1
|
|
||||
|
Purchases of previously transferred financial assets (or the underlying collateral)
(c)
|
36
|
|
1
|
|
—
|
|
—
|
|
||||
|
Cash flows received on the interests that continue to be held by the Firm
(d)
|
51
|
|
4
|
|
1
|
|
55
|
|
||||
|
|
Three months ended September 30, 2010
|
|||||||||||
|
|
Residential mortgage
|
|
||||||||||
|
(in millions)
|
Prime
(e)
|
Subprime
|
Option ARMs
|
Commercial
and other
|
||||||||
|
Principal securitized
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
574
|
|
|
All cash flows during the period
(a)
:
|
|
|
|
|
||||||||
|
Proceeds from new securitizations
(b)
|
—
|
|
—
|
|
—
|
|
601
|
|
||||
|
Servicing fees collected
|
77
|
|
55
|
|
109
|
|
1
|
|
||||
|
Purchases of previously transferred financial assets (or the underlying collateral)
(c)
|
46
|
|
—
|
|
—
|
|
—
|
|
||||
|
Cash flows received on the interests that continue to be held by the Firm
(d)
|
64
|
|
6
|
|
8
|
|
38
|
|
||||
|
|
Nine months ended September 30, 2011
|
|||||||||||
|
|
Residential mortgage
|
|
||||||||||
|
(in millions)
|
Prime
(e)
|
Subprime
|
Option ARMs
|
Commercial
and other
|
||||||||
|
Principal securitized
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
4,802
|
|
|
All cash flows during the period
(a)
:
|
|
|
|
|
||||||||
|
Proceeds from new securitizations
(b)
|
—
|
|
—
|
|
—
|
|
4,966
|
|
||||
|
Servicing fees collected
|
223
|
|
117
|
|
236
|
|
3
|
|
||||
|
Purchases of previously transferred financial assets (or the underlying collateral)
(c)
|
712
|
|
11
|
|
10
|
|
—
|
|
||||
|
Cash flows received on the interests that continue to be held by the Firm
(d)
|
163
|
|
12
|
|
3
|
|
135
|
|
||||
|
|
Nine months ended September 30, 2010
|
|||||||||||
|
|
Residential mortgage
|
|
||||||||||
|
(in millions)
|
Prime
(e)
|
Subprime
|
Option ARMs
|
Commercial
and other
|
||||||||
|
Principal securitized
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1,136
|
|
|
All cash flows during the period
(a)
:
|
|
|
|
|
||||||||
|
Proceeds from new securitizations
(b)
|
—
|
|
—
|
|
—
|
|
1,193
|
|
||||
|
Servicing fees collected
|
241
|
|
154
|
|
344
|
|
3
|
|
||||
|
Purchases of previously transferred financial assets (or the underlying collateral)
(c)
|
146
|
|
6
|
|
—
|
|
—
|
|
||||
|
Cash flows received on the interests that continue to be held by the Firm
(d)
|
216
|
|
18
|
|
19
|
|
106
|
|
||||
|
(a)
|
Excludes sales for which the Firm did not securitize the loan (including loans sold to Ginnie Mae, Fannie Mae and Freddie Mac).
|
|
(b)
|
Included
$1.9 billion
and
$5.0 billion
, respectively, and
$601 million
and
$1.2 billion
, respectively, of proceeds from new securitizations received as securities for the
three
and
nine
months ended
September 30, 2011
and
2010
. These securities were largely classified as level 2 of the fair value measurement hierarchy.
|
|
(c)
|
Includes cash paid by the Firm to reacquire assets from the off–balance sheet, nonconsolidated entities – for example, loan repurchases due to representation and warranties and servicer clean-up calls.
|
|
(d)
|
Includes cash flows received on retained interests – including, for example, principal repayments and interest payments.
|
|
(e)
|
Includes Alt-A loans and re-securitization transactions.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Carrying value of loans sold
(a)(b)
|
$
|
39,130
|
|
$
|
42,543
|
|
|
$
|
110,986
|
|
$
|
108,090
|
|
|
Proceeds received from loan sales as cash
|
1,298
|
|
2,786
|
|
|
2,203
|
|
3,386
|
|
||||
|
Proceeds from loans sales as securities
(c)
|
37,252
|
|
39,045
|
|
|
106,935
|
|
102,861
|
|
||||
|
Total proceeds received from loan sales
|
$
|
38,550
|
|
$
|
41,831
|
|
|
$
|
109,138
|
|
$
|
106,247
|
|
|
Gains on loan sales
|
43
|
|
91
|
|
|
95
|
|
182
|
|
||||
|
(a)
|
Predominantly to U.S. government agencies.
|
|
(b)
|
MSRs were excluded from the above table. See Note 16 on pages 169–171 of
this Form 10-Q
for further information on originated MSRs.
|
|
(c)
|
Predominantly i
ncludes securities from U.S. government agencies that are generally sold shortly after receipt.
|
|
September 30, 2011
|
Residential mortgage
|
Commercial
and other
|
||||
|
(in millions, except rates and where otherwise noted)
|
Prime
(d)
|
|||||
|
JPMorgan Chase interests in securitized assets
(a)(b)
|
$
|
645
|
|
$
|
2,756
|
|
|
Weighted-average life (in years)
|
6.3
|
|
1.4
|
|
||
|
Weighted-average constant prepayment rate
(c)
|
8
|
%
|
—
|
%
|
||
|
|
CPR
|
|
CPR
|
|
||
|
Impact of 10% adverse change
|
$
|
(11
|
)
|
$
|
—
|
|
|
Impact of 20% adverse change
|
(22
|
)
|
—
|
|
||
|
Weighted-average loss assumption
|
5.7
|
%
|
0.5
|
%
|
||
|
Impact of 10% adverse change
|
$
|
(7
|
)
|
$
|
(83
|
)
|
|
Impact of 20% adverse change
|
(15
|
)
|
(160
|
)
|
||
|
Weighted-average discount rate
|
14.5
|
%
|
23.5
|
%
|
||
|
Impact of 10% adverse change
|
$
|
(23
|
)
|
$
|
(71
|
)
|
|
Impact of 20% adverse change
|
(44
|
)
|
(127
|
)
|
||
|
|
|
|
||||
|
December 31, 2010
|
Residential mortgage
|
Commercial
and other |
||||
|
(in millions, except rates and where otherwise noted)
|
Prime
(d)
|
|
||||
|
JPMorgan Chase interests in securitized assets
(a)(b)
|
$
|
708
|
|
$
|
2,906
|
|
|
Weighted-average life (in years)
|
5.5
|
|
3.3
|
|
||
|
Weighted-average constant prepayment rate
(c)
|
7.9
|
%
|
—
|
%
|
||
|
|
CPR
|
|
CPR
|
|
||
|
Impact of 10% adverse change
|
$
|
(15
|
)
|
$
|
—
|
|
|
Impact of 20% adverse change
|
(27
|
)
|
—
|
|
||
|
Weighted-average loss assumption
|
5.2
|
%
|
2.1
|
%
|
||
|
Impact of 10% adverse change
|
$
|
(12
|
)
|
$
|
(76
|
)
|
|
Impact of 20% adverse change
|
(21
|
)
|
(151
|
)
|
||
|
Weighted-average discount rate
|
11.6
|
%
|
16.4
|
%
|
||
|
Impact of 10% adverse change
|
$
|
(26
|
)
|
$
|
(69
|
)
|
|
Impact of 20% adverse change
|
(47
|
)
|
(134
|
)
|
||
|
(a)
|
The Firm’s interests in subprime securitizations were
$21 million
and
$14 million
, as of
September 30, 2011
, and
December 31, 2010
, respectively. Additionally, the Firm had interests in option ARM securitizations of
$25 million
and
$29 million
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(b)
|
Includes certain investments acquired in the secondary market but predominantly held for investment purposes.
|
|
(c)
|
CPR: constant prepayment rate.
|
|
(d)
|
Includes retained interests in Alt-A loans and re-securitization transactions.
|
|
|
|
|
90 days past due
|
|
Liquidation losses
|
||||||||||||||||||||||
|
|
Credit exposure
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||||||
|
(in millions)
|
Sep 30, 2011
|
Dec 31,
2010 |
|
Sep 30, 2011
|
Dec 31,
2010 |
|
2011
|
2010
|
|
2011
|
2010
|
||||||||||||||||
|
Securitized loans
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prime mortgage
(b)
|
$
|
123,215
|
|
$
|
143,764
|
|
|
$
|
30,029
|
|
$
|
33,093
|
|
|
$
|
1,567
|
|
$
|
1,490
|
|
|
$
|
4,301
|
|
$
|
4,875
|
|
|
Subprime mortgage
|
37,454
|
|
40,721
|
|
|
14,706
|
|
15,456
|
|
|
718
|
|
749
|
|
|
2,334
|
|
2,865
|
|
||||||||
|
Option ARMs
|
32,212
|
|
35,786
|
|
|
9,851
|
|
10,788
|
|
|
481
|
|
479
|
|
|
1,389
|
|
1,705
|
|
||||||||
|
Commercial and other
|
91,667
|
|
106,245
|
|
|
5,028
|
|
5,791
|
|
|
288
|
|
159
|
|
|
742
|
|
331
|
|
||||||||
|
Total loans securitized
(c)
|
$
|
284,548
|
|
$
|
326,516
|
|
|
$
|
59,614
|
|
$
|
65,128
|
|
|
$
|
3,054
|
|
$
|
2,877
|
|
|
$
|
8,766
|
|
$
|
9,776
|
|
|
(a)
|
Total assets held in securitization-related SPEs were
$351.8 billion
and
$391.1 billion
, respectively, at
September 30, 2011
, and
December 31, 2010
. The
$284.5 billion
and
$326.5 billion
, respectively, of loans securitized at
September 30, 2011
, and
December 31, 2010
excludes:
$59.3 billion
and
$56.0 billion
, respectively, of securitized loans in which the Firm has no continuing involvement and
$8.0 billion
and
$8.6 billion
, respectively, of loan securitizations consolidated on the Firm’s Consolidated Balance Sheets at
September 30, 2011
, and
December 31, 2010
.
|
|
(b)
|
Includes Alt-A loans.
|
|
(c)
|
Includes securitized loans that were previously recorded at fair value and classified as trading assets.
|
|
(in millions)
|
September 30, 2011
|
December 31, 2010
|
||||
|
Goodwill
|
$
|
48,180
|
|
$
|
48,854
|
|
|
Mortgage servicing rights
|
7,833
|
|
13,649
|
|
||
|
Other intangible assets:
|
|
|
||||
|
Purchased credit card relationships
|
$
|
668
|
|
$
|
897
|
|
|
Other credit card-related intangibles
|
508
|
|
593
|
|
||
|
Core deposit intangibles
|
662
|
|
879
|
|
||
|
Other intangibles
|
1,558
|
|
1,670
|
|
||
|
Total other intangible assets
|
$
|
3,396
|
|
$
|
4,039
|
|
|
(in millions)
|
September 30, 2011
|
December 31, 2010
|
||||
|
Investment Bank
|
$
|
5,283
|
|
$
|
5,278
|
|
|
Retail Financial Services
|
16,489
|
|
16,496
|
|
||
|
Card Services & Auto
|
14,514
|
|
14,522
|
|
||
|
Commercial Banking
|
2,864
|
|
2,866
|
|
||
|
Treasury & Securities Services
|
1,667
|
|
1,680
|
|
||
|
Asset Management
|
6,986
|
|
7,635
|
|
||
|
Corporate/Private Equity
|
377
|
|
377
|
|
||
|
Total goodwill
|
$
|
48,180
|
|
$
|
48,854
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Balance at beginning of period
(a)
|
$
|
48,882
|
|
|
$
|
48,320
|
|
|
$
|
48,854
|
|
|
$
|
48,357
|
|
|
Changes during the period from:
|
|
|
|
|
|
|
|
||||||||
|
Business combinations
|
60
|
|
|
381
|
|
|
66
|
|
|
400
|
|
||||
|
Dispositions
|
(645
|
)
|
|
—
|
|
|
(645
|
)
|
|
(19
|
)
|
||||
|
Other
(b)
|
(117
|
)
|
|
35
|
|
|
(95
|
)
|
|
(2
|
)
|
||||
|
Balance at September 30
(a)
|
$
|
48,180
|
|
|
$
|
48,736
|
|
|
$
|
48,180
|
|
|
$
|
48,736
|
|
|
(a)
|
Reflects gross goodwill balances as the Firm has not recognized any impairment losses to date.
|
|
(b)
|
Includes foreign currency translation adjustments and other tax-related adj
ustments.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions, except where otherwise noted)
|
2011
|
|
|
2010
|
|
|
2011
|
|
|
2010
|
|
||||
|
Fair value at beginning of period
|
$
|
12,243
|
|
|
$
|
11,853
|
|
|
$
|
13,649
|
|
|
$
|
15,531
|
|
|
MSR activity
|
|
|
|
|
|
|
|
||||||||
|
Originations of MSRs
|
623
|
|
|
803
|
|
|
1,942
|
|
|
2,025
|
|
||||
|
Purchase of MSRs
|
1
|
|
|
9
|
|
|
31
|
|
|
23
|
|
||||
|
Disposition of MSRs
|
—
|
|
|
(257
|
)
|
|
—
|
|
|
(262
|
)
|
||||
|
Total net additions
|
624
|
|
|
555
|
|
|
1,973
|
|
|
1,786
|
|
||||
|
Changes in fair value due to market interest rates
|
(4,575
|
)
|
|
(1,398
|
)
|
|
(5,129
|
)
|
|
(4,997
|
)
|
||||
|
Changes in fair value due to modeled servicing portfolio runoff
(a)
|
(459
|
)
|
|
(606
|
)
|
|
(1,503
|
)
|
|
(1,835
|
)
|
||||
|
Other changes in valuation due to inputs and assumptions
(b)
|
—
|
|
|
(99
|
)
|
|
(1,157
|
)
|
|
(180
|
)
|
||||
|
Total change in fair value of MSRs
(c)
|
(5,034
|
)
|
|
(2,103
|
)
|
|
(7,789
|
)
|
|
(7,012
|
)
|
||||
|
Fair value at September 30
(d)
|
$
|
7,833
|
|
|
$
|
10,305
|
|
|
$
|
7,833
|
|
|
$
|
10,305
|
|
|
Change in unrealized gains/(losses) included in income related to MSRs held at September 30
|
$
|
(4,575
|
)
|
|
$
|
(1,497
|
)
|
|
$
|
(6,286
|
)
|
|
$
|
(5,177
|
)
|
|
Contractual service fees, late fees and other ancillary fees included in income
|
$
|
986
|
|
|
$
|
1,113
|
|
|
$
|
2,994
|
|
|
$
|
3,393
|
|
|
Third-party mortgage loans serviced at September 30 (in billions)
|
$
|
932.6
|
|
|
$
|
1,021.2
|
|
|
$
|
932.6
|
|
|
$
|
1,021.2
|
|
|
Servicer advances, net at September 30 (in billions)
(e)
|
$
|
11.0
|
|
|
$
|
9.3
|
|
|
$
|
11.0
|
|
|
$
|
9.3
|
|
|
(a)
|
Predominantly represents modeled MSR asset amortization.
|
|
(b)
|
Represents the aggregate impact of changes in model inputs and assumptions such as costs to service, home prices, mortgage spreads, ancillary income, and assumptions used to derive prepayment speeds, as well as changes to the valuation models themselves.
|
|
(c)
|
Includes changes related to commercial real estate of
$(3) million
and
$(2) million
for the
three
months ended
September 30, 2011
and
2010
, respectively, and
$(7) million
and
$(6) million
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(d)
|
Includes
$33 million
and
$35 million
related to commercial real estate at
September 30, 2011
and
2010
, respectively.
|
|
(e)
|
Represents amounts the Firm pays as the servicer (e.g., scheduled principal and interest to a trust, taxes and insurance), which will generally be reimbursed within a short period of time after the advance from future cash flows from the trust or the underlying loans. The Firm’s credit risk associated with these advances is minimal because reimbursement of the advances is senior to all cash payments to investors. In addition, the Firm maintains the right to stop payment if the collateral is insufficient to cover the advance.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
RFS mortgage fees and related income
|
|
|
|
|
|
|
|
||||||||
|
Net production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Production revenue
|
$
|
1,090
|
|
|
$
|
1,233
|
|
|
$
|
2,536
|
|
|
$
|
2,342
|
|
|
Repurchase losses
|
(314
|
)
|
|
(1,464
|
)
|
|
(957
|
)
|
|
(2,563
|
)
|
||||
|
Net production revenue
|
776
|
|
|
(231
|
)
|
|
1,579
|
|
|
(221
|
)
|
||||
|
Net mortgage servicing revenue
|
|
|
|
|
|
|
|
||||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
||||||||
|
Loan servicing revenue
|
1,039
|
|
|
1,153
|
|
|
3,102
|
|
|
3,446
|
|
||||
|
Changes in MSR asset fair value due to modeled servicing portfolio runoff
(a)
|
(457
|
)
|
|
(604
|
)
|
|
(1,498
|
)
|
|
(1,829
|
)
|
||||
|
Total operating revenue
|
582
|
|
|
549
|
|
|
1,604
|
|
|
1,617
|
|
||||
|
Risk management:
|
|
|
|
|
|
|
|
||||||||
|
Changes in MSR asset fair value due to market interest rates
|
(4,574
|
)
|
|
(1,398
|
)
|
|
(5,127
|
)
|
|
(4,997
|
)
|
||||
|
Other changes in MSR asset fair value due to inputs or assumptions in model
(b)
|
—
|
|
|
(99
|
)
|
|
(1,158
|
)
|
|
(180
|
)
|
||||
|
Derivative valuation adjustments and other
|
4,596
|
|
|
1,884
|
|
|
5,093
|
|
|
6,027
|
|
||||
|
Total risk management
|
22
|
|
|
387
|
|
|
(1,192
|
)
|
|
850
|
|
||||
|
Total RFS net mortgage servicing revenue
|
604
|
|
|
936
|
|
|
412
|
|
|
2,467
|
|
||||
|
All other
|
—
|
|
|
2
|
|
|
5
|
|
|
7
|
|
||||
|
Mortgage fees and related income
|
$
|
1,380
|
|
|
$
|
707
|
|
|
$
|
1,996
|
|
|
$
|
2,253
|
|
|
(a)
|
Predominantly represents modeled MSR asset amortization.
|
|
(b)
|
Represents the aggregate impact of changes in model inputs and assumptions such as costs to service, home prices, mortgage spreads, ancillary income, and assumptions used to derive prepayment speeds, as well as changes to the valuation models themselves.
|
|
(in millions, except rates)
|
September 30, 2011
|
|
December 31, 2010
|
||||
|
Weighted-average prepayment speed assumption (“CPR”)
|
19.81
|
%
|
|
11.29
|
%
|
||
|
Impact on fair value of 10% adverse change
|
$
|
(822
|
)
|
|
$
|
(809
|
)
|
|
Impact on fair value of 20% adverse change
|
(1,584
|
)
|
|
(1,568
|
)
|
||
|
Weighted-average option adjusted spread
|
4.13
|
%
|
|
3.94
|
%
|
||
|
Impact on fair value of 100 basis points adverse change
|
$
|
(336
|
)
|
|
$
|
(578
|
)
|
|
Impact on fair value of 200 basis points adverse change
|
(645
|
)
|
|
(1,109
|
)
|
||
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||||
|
|
Gross amount
(a)
|
Accumulated amortization
(a)
|
Net
carrying value
|
|
Gross amount
|
Accumulated amortization
|
Net
carrying value
|
||||||||||||
|
(in millions)
|
|
||||||||||||||||||
|
Purchased credit card relationships
|
$
|
3,823
|
|
$
|
3,155
|
|
$
|
668
|
|
|
$
|
5,789
|
|
$
|
4,892
|
|
$
|
897
|
|
|
Other credit card-related intangibles
|
838
|
|
330
|
|
508
|
|
|
907
|
|
314
|
|
593
|
|
||||||
|
Core deposit intangibles
|
4,132
|
|
3,470
|
|
662
|
|
|
4,280
|
|
3,401
|
|
879
|
|
||||||
|
Other intangibles
|
2,457
|
|
899
|
|
1,558
|
|
|
2,515
|
|
845
|
|
1,670
|
|
||||||
|
(a)
|
The decrease in the gross amount and accumulated amortization from
December 31, 2010
, was due to the removal of fully amortized assets.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
2011
|
|
2010
|
||||||||
|
Purchased credit card relationships
|
$
|
69
|
|
|
$
|
80
|
|
|
$
|
226
|
|
|
$
|
274
|
|
|
All other intangibles:
|
|
|
|
|
|
|
|
||||||||
|
Other credit card-related intangibles
|
27
|
|
|
26
|
|
|
80
|
|
|
78
|
|
||||
|
Core deposit intangibles
|
72
|
|
|
82
|
|
|
216
|
|
|
248
|
|
||||
|
Other intangibles
|
44
|
|
|
30
|
|
|
119
|
|
|
96
|
|
||||
|
Total amortization expense
|
$
|
212
|
|
|
$
|
218
|
|
|
$
|
641
|
|
|
$
|
696
|
|
|
For the year: (in millions)
|
Purchased credit card relationships
|
Other credit
card-related intangibles
|
Core deposit intangibles
|
Other
intangibles
|
Total
|
||||||||||
|
2011
(a)
|
$
|
294
|
|
$
|
105
|
|
$
|
284
|
|
$
|
153
|
|
$
|
836
|
|
|
2012
|
252
|
|
105
|
|
240
|
|
136
|
|
733
|
|
|||||
|
2013
|
212
|
|
102
|
|
195
|
|
129
|
|
638
|
|
|||||
|
2014
|
108
|
|
100
|
|
100
|
|
112
|
|
420
|
|
|||||
|
2015
|
22
|
|
92
|
|
25
|
|
94
|
|
233
|
|
|||||
|
(a)
|
Includes
$226 million
, $
80 million
, $
216 million
, and $
119 million
of amortization expense related to purchased credit card relationships, other credit card-related intangibles, core deposit intangibles and other intangibles, respectively, recognized during the
nine
months ended
September 30, 2011
.
|
|
(in millions)
|
September 30, 2011
|
|
December 31, 2010
|
||||
|
U.S. offices
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
323,058
|
|
|
$
|
228,555
|
|
|
Interest-bearing
|
|
|
|
||||
|
Demand
(a)
|
50,418
|
|
|
33,368
|
|
||
|
Savings
(b)
|
356,567
|
|
|
334,632
|
|
||
|
Time (included
$3,669
and $2,733 at fair value)
(c)
|
77,655
|
|
|
87,237
|
|
||
|
Total interest-bearing deposits
|
484,640
|
|
|
455,237
|
|
||
|
Total deposits in U.S. offices
|
807,698
|
|
|
683,792
|
|
||
|
Non-U.S. offices
|
|
|
|
||||
|
Noninterest-bearing
|
14,724
|
|
|
10,917
|
|
||
|
Interest-bearing
|
|
|
|
||||
|
Demand
|
194,754
|
|
|
174,417
|
|
||
|
Savings
|
891
|
|
|
607
|
|
||
|
Time (included
$1,147
and $1,636 at fair value)
(c)
|
74,641
|
|
|
60,636
|
|
||
|
Total interest-bearing deposits
|
270,286
|
|
|
235,660
|
|
||
|
Total deposits in non-U.S. offices
|
285,010
|
|
|
246,577
|
|
||
|
Total deposits
|
$
|
1,092,708
|
|
|
$
|
930,369
|
|
|
(a)
|
Includes Negotiable Order of Withdrawal (“NOW”) accounts, and certain trust accounts.
|
|
(b)
|
Includes Money Market Deposit Accounts (“MMDAs”).
|
|
(c)
|
Includes structured notes classified as deposits for which the fair value option has been elected. For further discussion, see Note 4 on pages 187–189 of
JPMorgan Chase
’s
2010
Annual Report
.
|
|
(in millions)
|
September 30, 2011
|
|
December 31, 2010
|
||||
|
Advances from Federal Home Loan Banks
(a)
|
$
|
—
|
|
|
$
|
2,250
|
|
|
Other
|
29,318
|
|
|
32,075
|
|
||
|
Total other borrowed funds
(b)(c)
|
$
|
29,318
|
|
|
$
|
34,325
|
|
|
(a)
|
Effective
January 1, 2011
,
$23.0 billion
of long-term advances from FHLBs were reclassified from other borrowed funds to long-term debt. The prior-year period has been revised to conform with the current presentation.
|
|
(b)
|
Includes other borrowed funds of
$9.4 billion
and
$9.9 billion
accounted for at fair value at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(c)
|
Includes other borrowed funds of
$10.0 billion
and
$14.8 billion
secured by assets totaling
$9.9 billion
and
$15.0 billion
at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
(in millions, except per share amounts)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
||||||||
|
Basic earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
4,262
|
|
|
$
|
4,418
|
|
|
$
|
15,248
|
|
|
$
|
12,539
|
|
|
|
Less: Preferred stock dividends
|
|
157
|
|
|
160
|
|
|
472
|
|
|
485
|
|
|
||||
|
Net income applicable to common equity
|
|
4,105
|
|
|
4,258
|
|
|
14,776
|
|
|
12,054
|
|
|
||||
|
Less: Dividends and undistributed earnings allocated to participating securities
|
|
169
|
|
|
239
|
|
|
635
|
|
|
701
|
|
|
||||
|
Net income applicable to common stockholders
|
|
$
|
3,936
|
|
|
$
|
4,019
|
|
|
$
|
14,141
|
|
|
$
|
11,353
|
|
|
|
Total weighted-average basic shares outstanding
|
|
3,859.6
|
|
|
3,954.3
|
|
|
3,933.2
|
|
|
3,969.4
|
|
|
||||
|
Net income per share
|
|
$
|
1.02
|
|
|
$
|
1.02
|
|
|
$
|
3.60
|
|
|
$
|
2.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
||||||||||||
|
(in millions, except per share amounts)
|
|
2011
|
|
2010
|
|
2011
|
|
2010
|
|
||||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income applicable to common stockholders
|
|
$
|
3,936
|
|
|
$
|
4,019
|
|
|
$
|
14,141
|
|
|
$
|
11,353
|
|
|
|
Total weighted-average basic shares outstanding
|
|
3,859.6
|
|
|
3,954.3
|
|
|
3,933.2
|
|
|
3,969.4
|
|
|
||||
|
Add: Employee stock options, SARs and warrants
(a)
|
|
12.6
|
|
|
17.6
|
|
|
23.3
|
|
|
21.3
|
|
|
||||
|
Total weighted-average diluted shares outstanding
(b)
|
|
3,872.2
|
|
|
3,971.9
|
|
|
3,956.5
|
|
|
3,990.7
|
|
|
||||
|
Net income per share
|
|
$
|
1.02
|
|
|
$
|
1.01
|
|
|
$
|
3.57
|
|
|
$
|
2.84
|
|
|
|
(a)
|
Excluded from the computation of diluted EPS (due to the antidilutive effect) were options issued under employee benefit pl
ans and the warrants originally issued in 2008 under the U.S. Treasury’s Capital Purchase Program to purchase shares of the Firm’s common stock. The aggregate number of shares issuable upon the exercise of such options and warrants was
197 million
and
236 million
for the
three
months ended
September 30, 2011
and
2010
, respectively, and
112 million
and
233 million
for the
nine
months ended
September 30, 2011
and
2010
, respectively.
|
|
(b)
|
Participating securities were included in the calculation of diluted EPS using the two-class method, as this computation was more dilutive than the calculation using the treasury stock method.
|
|
Nine months ended September 30, 2011
|
Unrealized gains/(losses) on
AFS securities
(b)
|
|
Translation adjustments,
net of hedges
|
|
Cash flow hedges
|
|
Net loss and prior service costs/(credit)
of defined benefit pension and
OPEB plans
|
|
Accumulated other comprehensive
income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2011
|
|
$
|
2,498
|
|
(c)
|
|
|
$
|
253
|
|
|
|
|
$
|
206
|
|
|
|
|
$
|
(1,956
|
)
|
|
|
|
$
|
1,001
|
|
|
|
|
Net change
|
|
1,239
|
|
(d)
|
|
|
(210
|
)
|
(e)
|
|
|
(152
|
)
|
(f)
|
|
|
86
|
|
(g)
|
|
|
963
|
|
|
|
|||||
|
Balance at September 30, 2011
|
|
$
|
3,737
|
|
(c)
|
|
|
$
|
43
|
|
|
|
|
$
|
54
|
|
|
|
|
$
|
(1,870
|
)
|
|
|
|
$
|
1,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended September 30, 2010
|
Unrealized gains/(losses) on
AFS securities
(b)
|
|
Translation adjustments,
net of hedges
|
|
Cash flow hedges
|
|
Net loss and prior service costs/(credit)
of defined benefit pension and
OPEB plans
|
|
Accumulated other comprehensive
income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2010
|
|
$
|
2,032
|
|
(c)
|
|
|
$
|
(16
|
)
|
|
|
|
$
|
181
|
|
|
|
|
$
|
(2,288
|
)
|
|
|
|
$
|
(91
|
)
|
|
|
|
Cumulative effect of change in accounting principle
(a)
|
|
(144
|
)
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(144
|
)
|
|
|
|||||
|
Net change
|
|
2,839
|
|
(d)
|
|
|
196
|
|
(e)
|
|
|
142
|
|
(f)
|
|
|
154
|
|
(g)
|
|
|
3,331
|
|
|
|
|||||
|
Balance at September 30, 2010
|
|
$
|
4,727
|
|
(c)
|
|
|
$
|
180
|
|
|
|
|
$
|
323
|
|
|
|
|
$
|
(2,134
|
)
|
|
|
|
$
|
3,096
|
|
|
|
|
(a)
|
Reflects the effect of adoption of accounting guidance related to the consolidation of VIEs, and to embedded credit derivatives in beneficial interests in securitized financial assets. AOCI decreased by
$129 million
due to the adoption of the accounting guidance related to VIEs, as a result of the reversal of the fair value adjustments taken on retained AFS securities that were eliminated in consolidation; for further discussion see Note 16 on pages 244–259 of
JPMorgan Chase
’
s
2010
Annual Report
. AOCI decreased by
$15 million
due to the adoption of the new guidance related to credit derivatives embedded in certain of the Firm’s AFS securities; for further discussion see Note 6 on pages 191-199 of
JPMorgan Chase
’s
2010
Annual Report
.
|
|
(b)
|
Represents the after-tax difference between the fair value and amortized cost of securities accounted for as AFS.
|
|
(c)
|
At
September 30, 2011
,
January 1, 2011
,
September 30, 2010
and
January 1, 2010
, included after-tax unrealized losses not related to credit on debt securities for which credit losses have been recognized in income of
$(57) million
,
$(81) million
$(97) million
and
$(226) million
, respectively.
|
|
(d)
|
The net change for the
nine
months ended
September 30, 2011
, was due primarily to increased market value on agency mortgage-backed securities (“MBS”)and municipal securities, partially offset by the widening of spreads on non-U.S. corporate debt and realization of gains due to portfolio repositioning. The net change for the
nine
months ended
September 30, 2010
, was due primarily to the narrowing of spreads on commercial and non-agency MBS as well as on collateralized loan obligations; also reflects increased market value on pass through MBS.
|
|
(e)
|
The net change for the
nine
months ended
September 30, 2011
, and
2010
, included after-tax gains/(losses) on foreign currency translation from operations for which the functional currency is other than the U.S. dollar of
$(258) million
and
$187 million
, respectively, partially offset by after-tax gains/(losses) on hedges of
$48 million
and
$9 million
, respectively. The Firm may not hedge its entire exposure to foreign currency translation on net investments in foreign operations.
|
|
(f)
|
The net change for the
nine
months ended
September 30, 2011
, included
$145 million
of after-tax gains/(losses) recognized in income, and
$(7) million
of after-tax gains/(losses), representing the net change in derivative fair value that was reported in comprehensive income. The net change for the
nine
months ended
Sept 30, 2010
, included
$53 million
of after-tax gains recognized in income and
$195 million
of after-tax gains, representing the net change in derivative fair value that was reported in comprehensive income.
|
|
(g)
|
The net changes for the
nine
month periods ended
September 30, 2011
and
2010
, were due to after-tax adjustments based on the final year-end actuarial valuations for the U.S. and non-U.S. defined benefit pension and OPEB plans (for
2010
and
2009
, respectively); and the amortization of net loss and prior service credit into net periodic benefit cost.
|
|
|
Contractual amount
|
|
Carrying value
(j)
|
||||||||||
|
(in millions)
|
September 30,
2011 |
December 31,
2010 |
|
September 30,
2011 |
December 31,
2010 |
||||||||
|
Lending-related
|
|
|
|
|
|
||||||||
|
Consumer, excluding credit card:
|
|
|
|
|
|
||||||||
|
Home equity – senior lien
|
$
|
16,902
|
|
$
|
17,662
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Home equity – junior lien
|
27,576
|
|
30,948
|
|
|
—
|
|
—
|
|
||||
|
Prime mortgage
|
1,512
|
|
1,266
|
|
|
—
|
|
—
|
|
||||
|
Subprime mortgage
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||
|
Auto
|
7,416
|
|
5,246
|
|
|
1
|
|
2
|
|
||||
|
Business banking
|
10,284
|
|
9,702
|
|
|
5
|
|
4
|
|
||||
|
Student and other
|
891
|
|
579
|
|
|
—
|
|
—
|
|
||||
|
Total consumer, excluding credit card
|
64,581
|
|
65,403
|
|
|
6
|
|
6
|
|
||||
|
Credit card
|
528,830
|
|
547,227
|
|
|
—
|
|
—
|
|
||||
|
Total consumer
|
593,411
|
|
612,630
|
|
|
6
|
|
6
|
|
||||
|
Wholesale:
|
|
|
|
|
|
||||||||
|
Other unfunded commitments to extend credit
(a)(b)
|
217,751
|
|
199,859
|
|
|
366
|
|
364
|
|
||||
|
Standby letters of credit and other financial guarantees
(a)(b)(c)(d)
|
99,515
|
|
94,837
|
|
|
691
|
|
705
|
|
||||
|
Unused advised lines of credit
|
56,245
|
|
44,720
|
|
|
—
|
|
—
|
|
||||
|
Other letters of credit
(a)(d)
|
6,171
|
|
6,663
|
|
|
2
|
|
2
|
|
||||
|
Total wholesale
|
379,682
|
|
346,079
|
|
|
1,059
|
|
1,071
|
|
||||
|
Total lending-related
|
$
|
973,093
|
|
$
|
958,709
|
|
|
$
|
1,065
|
|
$
|
1,077
|
|
|
Other guarantees and commitments
|
|
|
|
|
|
||||||||
|
Securities lending guarantees
(e)
|
$
|
199,020
|
|
$
|
181,717
|
|
|
NA
|
|
NA
|
|
||
|
Derivatives qualifying as guarantees
(f)
|
81,243
|
|
87,768
|
|
|
$
|
718
|
|
$
|
294
|
|
||
|
Unsettled reverse repurchase and securities borrowing agreements
(g)
|
69,752
|
|
39,927
|
|
|
—
|
|
—
|
|
||||
|
Other guarantees and commitments
(h)
|
6,113
|
|
6,492
|
|
|
(6
|
)
|
(6
|
)
|
||||
|
Loan sale and securitization-related indemnifications:
|
|
|
|
|
|
||||||||
|
Repurchase liability
(i)
|
NA
|
|
NA
|
|
|
3,616
|
|
3,285
|
|
||||
|
Loans sold with recourse
|
10,615
|
|
10,982
|
|
|
155
|
|
153
|
|
||||
|
(a)
|
At
September 30, 2011
, and
December 31, 2010
, represented the contractual amount net of risk participations totaling
$617 million
and
$542 million
, respectively, for Other unfunded commitments to extend credit;
$21.2 billion
and
$22.4 billion
, respectively, for Standby letters of credit and other financial guarantees; and
$1.4 billion
and
$1.1 billion
, respectively, for Other letters of credit. In regulatory filings with the Federal Reserve Board these commitments are shown gross of risk participations.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
, included credit enhancements and bond and commercial paper liquidity commitments to U.S. states and municipalities, hospitals and other not-for-profit entities of
$48.5 billion
and
$43.4 billion
, respectively. These commitments also include liquidity facilities to nonconsolidated municipal bond VIEs; for further information, see Note 15 on pages 160–168 of this Form 10-Q.
|
|
(c)
|
At
September 30, 2011
, and
December 31, 2010
, included unissued Standby letters of credit commitments of
$43.0 billion
and
$41.6 billion
, respectively.
|
|
(d)
|
At
September 30, 2011
, and
December 31, 2010
,
JPMorgan Chase
held collateral relating to
$40.7 billion
and
$37.8 billion
, respectively, of Standby letters of credit; and
$1.5 billion
and
$2.1 billion
, respectively, of Other letters of credit.
|
|
(e)
|
At
September 30, 2011
, and
December 31, 2010
, collateral held by the Firm in support of securities lending indemnification agreements was
$200.8 billion
and
$185.0 billion
, respectively. Securities lending collateral comprises primarily cash and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (“OECD”) and U.S. government agencies.
|
|
(f)
|
Represents notional amounts of derivatives qualifying as guarantees. The carrying value at
September 30, 2011
, and
December 31, 2010
, reflected derivative payables of
$823 million
and
$390 million
, respectively, less derivative receivables of
$105 million
and
$96 million
, respectively.
|
|
(g)
|
At
September 30, 2011
, and
December 31, 2010
, the amount of commitments related to forward starting reverse repurchase agreements and securities borrowing agreements were
$20.4 billion
and
$14.4 billion
, respectively. Commitments related to unsettled reverse repurchase agreements and securities borrowing agreements with regular way settlement periods were
$49.3 billion
and
$25.5 billion
, at
September 30, 2011
, and
December 31, 2010
, respectively.
|
|
(h)
|
At
September 30, 2011
, and
December 31, 2010
, included
unfunded commitments of
$853 million
and
$1.0 billion
, respectively, to third-party private equity funds; and
$1.4 billion
and
$1.4 billion
, respectively, to other equity investments. These commitments included
$790 million
and
$1.0 billion
, respectively, related to investments that are generally fair valued at net asset value as discussed in Note 3 on pages 104–116 of
this Form 10-Q
. In addition, at
September 30, 2011
, and
December 31, 2010
, included letters of credit hedged by derivative transactions and managed on a market risk basis of
$3.9 billion
and
$3.8 billion
,
respectively.
|
|
(i)
|
Represents the estimated repurchase liability related to indemnifications for breaches of representations and warranties in loan sale and securitization agreements. For additional information, see Loan sale and securitization-related indemnifications on page 179 of this Note.
|
|
(j)
|
For lending-related products, the carrying value represents the allowance for lending-related commitments and the guarantee liability, for derivative-related products, the carrying value represents the fair value. For all other products the carrying value represents the valuation reserve.
|
|
|
September 30, 2011
|
|
December 31, 2010
|
||||||||||||||
|
(in millions)
|
Standby letters of
credit and other financial guarantees
|
Other letters
of credit
|
|
Standby letters of
credit and other financial guarantees
|
Other letters
of credit
|
||||||||||||
|
Investment-grade
(a)
|
|
$
|
76,321
|
|
|
$
|
4,971
|
|
|
|
$
|
70,236
|
|
|
$
|
5,289
|
|
|
Noninvestment-grade
(a)
|
|
23,194
|
|
|
1,200
|
|
|
|
24,601
|
|
|
1,374
|
|
||||
|
Total contractual amount
(b)
|
|
$
|
99,515
|
|
(c)
|
$
|
6,171
|
|
|
|
$
|
94,837
|
|
(c)
|
$
|
6,663
|
|
|
Allowance for lending-related commitments
|
|
$
|
312
|
|
|
$
|
2
|
|
|
|
$
|
345
|
|
|
$
|
2
|
|
|
Commitments with collateral
|
|
40,715
|
|
|
1,468
|
|
|
|
37,815
|
|
|
2,127
|
|
||||
|
(a)
|
The ratings scale is based on the Firm’s internal ratings which generally correspond to ratings as defined by S&P and Moody’s.
|
|
(b)
|
At
September 30, 2011
, and
December 31, 2010
, represented contractual amount net of risk participations totaling
$21.2 billion
and
$22.4 billion
, respectively, for Standby letters of credit and other financial guarantees; and
$1.4 billion
and
$1.1 billion
, respectively, for Other letters of credit. In regulatory filings with the Federal Reserve these commitments are shown gross of risk participations.
|
|
(c)
|
At
September 30, 2011
,
and
December 31, 2010
, included unissued Standby letters of credit commitments of
$43.0 billion
and
$41.6 billion
,
respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
2010
|
|
2011
|
2010
|
||||||||
|
Repurchase liability at beginning of period
|
$
|
3,631
|
|
$
|
2,332
|
|
|
$
|
3,285
|
|
$
|
1,705
|
|
|
Realized losses
(a)
|
(329
|
)
|
(489
|
)
|
|
(801
|
)
|
(1,052
|
)
|
||||
|
Provision for repurchase losses
|
314
|
|
1,464
|
|
|
1,132
|
|
2,654
|
|
||||
|
Repurchase liability at end of period
|
$
|
3,616
|
|
$
|
3,307
|
|
|
$
|
3,616
|
|
$
|
3,307
|
|
|
(a)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expenses. Make-whole settlements were
$162 million
and
$225 million
for the three months ended
September 30, 2011
and
2010
, respectively, and
$403 million
and
$480 million
for the nine months ended
September 30, 2011
and
2010
, respectively.
|
|
Three months ended September 30, 2011
(in millions, except ratios)
|
Investment
Bank
|
Retail Financial
Services
|
Card Services & Auto
|
Commercial
Banking
|
Treasury &
Securities Services
|
Asset Management
|
Corporate/
Private Equity
|
Reconciling Items
(c)
|
Total
|
||||||||||||||||||
|
Noninterest revenue
|
$
|
4,293
|
|
$
|
3,473
|
|
$
|
1,254
|
|
$
|
524
|
|
$
|
1,107
|
|
$
|
1,898
|
|
$
|
(140
|
)
|
$
|
(463
|
)
|
$
|
11,946
|
|
|
Net interest income
|
2,076
|
|
4,062
|
|
3,521
|
|
1,064
|
|
801
|
|
418
|
|
8
|
|
(133
|
)
|
11,817
|
|
|||||||||
|
Total net revenue
|
6,369
|
|
7,535
|
|
4,775
|
|
1,588
|
|
1,908
|
|
2,316
|
|
(132
|
)
|
(596
|
)
|
23,763
|
|
|||||||||
|
Provision for credit losses
|
54
|
|
1,027
|
|
1,264
|
|
67
|
|
(20
|
)
|
26
|
|
(7
|
)
|
—
|
|
2,411
|
|
|||||||||
|
Credit allocation income/(expense)
(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
9
|
|
—
|
|
—
|
|
(9
|
)
|
—
|
|
|||||||||
|
Noninterest expense
|
3,799
|
|
4,565
|
|
2,115
|
|
573
|
|
1,470
|
|
1,796
|
|
1,216
|
|
—
|
|
15,534
|
|
|||||||||
|
Income/(loss) before income tax expense/(benefit)
|
2,516
|
|
1,943
|
|
1,396
|
|
948
|
|
467
|
|
494
|
|
(1,341
|
)
|
(605
|
)
|
5,818
|
|
|||||||||
|
Income tax expense/(benefit)
|
880
|
|
782
|
|
547
|
|
377
|
|
162
|
|
109
|
|
(696
|
)
|
(605
|
)
|
1,556
|
|
|||||||||
|
Net income
|
$
|
1,636
|
|
$
|
1,161
|
|
$
|
849
|
|
$
|
571
|
|
$
|
305
|
|
$
|
385
|
|
$
|
(645
|
)
|
$
|
—
|
|
$
|
4,262
|
|
|
Average common equity
|
$
|
40,000
|
|
$
|
25,000
|
|
$
|
16,000
|
|
$
|
8,000
|
|
$
|
7,000
|
|
$
|
6,500
|
|
$
|
71,954
|
|
$
|
—
|
|
$
|
174,454
|
|
|
Average assets
|
803,667
|
|
283,443
|
|
199,974
|
|
145,195
|
|
60,141
|
|
78,669
|
|
659,458
|
|
NA
|
|
2,230,547
|
|
|||||||||
|
Return on average common equity
|
16
|
%
|
18
|
%
|
21
|
%
|
28
|
%
|
17
|
%
|
24
|
%
|
NM
|
|
NM
|
|
9
|
%
|
|||||||||
|
Overhead ratio
|
60
|
|
61
|
|
44
|
|
36
|
|
77
|
|
78
|
|
NM
|
|
NM
|
|
65
|
|
|||||||||
|
Three months ended September 30, 2010
(in millions, except ratios)
|
Investment
Bank
|
Retail Financial
Services
|
Card Services & Auto
|
Commercial
Banking
|
Treasury &
Securities Services
|
Asset Management
|
Corporate/
Private Equity
|
Reconciling Items
(c)
|
Total
|
||||||||||||||||||
|
Noninterest revenue
|
$
|
3,462
|
|
$
|
2,534
|
|
$
|
1,060
|
|
$
|
547
|
|
$
|
1,172
|
|
$
|
1,780
|
|
$
|
1,213
|
|
$
|
(446
|
)
|
$
|
11,322
|
|
|
Net interest income
|
1,891
|
|
4,280
|
|
4,025
|
|
980
|
|
659
|
|
392
|
|
371
|
|
(96
|
)
|
12,502
|
|
|||||||||
|
Total net revenue
|
5,353
|
|
6,814
|
|
5,085
|
|
1,527
|
|
1,831
|
|
2,172
|
|
1,584
|
|
(542
|
)
|
23,824
|
|
|||||||||
|
Provision for credit losses
|
(142
|
)
|
1,397
|
|
1,784
|
|
166
|
|
(2
|
)
|
23
|
|
(3
|
)
|
—
|
|
3,223
|
|
|||||||||
|
Credit allocation income/(expense)
(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
(31
|
)
|
—
|
|
—
|
|
31
|
|
—
|
|
|||||||||
|
Noninterest expense
|
3,704
|
|
4,170
|
|
1,792
|
|
560
|
|
1,410
|
|
1,488
|
|
1,274
|
|
—
|
|
14,398
|
|
|||||||||
|
Income/(loss) before income tax expense/(benefit)
|
1,791
|
|
1,247
|
|
1,509
|
|
801
|
|
392
|
|
661
|
|
313
|
|
(511
|
)
|
6,203
|
|
|||||||||
|
Income tax expense/(benefit)
|
505
|
|
531
|
|
583
|
|
330
|
|
141
|
|
241
|
|
(35
|
)
|
(511
|
)
|
1,785
|
|
|||||||||
|
Net income
|
$
|
1,286
|
|
$
|
716
|
|
$
|
926
|
|
$
|
471
|
|
$
|
251
|
|
$
|
420
|
|
$
|
348
|
|
$
|
—
|
|
$
|
4,418
|
|
|
Average common equity
|
$
|
40,000
|
|
$
|
24,600
|
|
$
|
18,400
|
|
$
|
8,000
|
|
$
|
6,500
|
|
$
|
6,500
|
|
$
|
59,962
|
|
$
|
—
|
|
$
|
163,962
|
|
|
Average assets
|
746,926
|
|
309,523
|
|
207,474
|
|
130,237
|
|
42,445
|
|
64,911
|
|
539,597
|
|
NA
|
|
2,041,113
|
|
|||||||||
|
Return on average common equity
|
13
|
%
|
12
|
%
|
20
|
%
|
23
|
%
|
15
|
%
|
26
|
%
|
NM
|
|
NM
|
|
10
|
%
|
|||||||||
|
Overhead ratio
|
69
|
|
61
|
|
35
|
|
37
|
|
77
|
|
69
|
|
NM
|
|
NM
|
|
60
|
|
|||||||||
|
Nine months ended September 30, 2011
(in millions, except ratios)
|
Investment
Bank
|
Retail Financial
Services
|
Card Services & Auto
|
Commercial
Banking
|
Treasury &
Securities Services
|
Asset Management
|
Corporate/
Private Equity
|
Reconciling Items
(c)
|
Total
|
||||||||||||||||||
|
Noninterest revenue
|
$
|
15,702
|
|
$
|
7,968
|
|
$
|
3,607
|
|
$
|
1,624
|
|
$
|
3,427
|
|
$
|
6,057
|
|
$
|
3,185
|
|
$
|
(1,365
|
)
|
$
|
40,205
|
|
|
Net interest income
|
6,214
|
|
12,175
|
|
10,720
|
|
3,107
|
|
2,253
|
|
1,202
|
|
260
|
|
(373
|
)
|
35,558
|
|
|||||||||
|
Total net revenue
|
21,916
|
|
20,143
|
|
14,327
|
|
4,731
|
|
5,680
|
|
7,259
|
|
3,445
|
|
(1,738
|
)
|
75,763
|
|
|||||||||
|
Provision for credit losses
|
(558
|
)
|
3,220
|
|
2,561
|
|
168
|
|
(18
|
)
|
43
|
|
(26
|
)
|
—
|
|
5,390
|
|
|||||||||
|
Credit allocation income/(expense)
(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
68
|
|
—
|
|
—
|
|
(68
|
)
|
—
|
|
|||||||||
|
Noninterest expense
|
13,147
|
|
14,736
|
|
6,020
|
|
1,699
|
|
4,300
|
|
5,250
|
|
3,219
|
|
—
|
|
48,371
|
|
|||||||||
|
Income/(loss) before income tax expense/(benefit)
|
9,327
|
|
2,187
|
|
5,746
|
|
2,864
|
|
1,466
|
|
1,966
|
|
252
|
|
(1,806
|
)
|
22,002
|
|
|||||||||
|
Income tax expense/(benefit)
|
3,264
|
|
1,042
|
|
2,253
|
|
1,140
|
|
512
|
|
676
|
|
(327
|
)
|
(1,806
|
)
|
6,754
|
|
|||||||||
|
Net income
|
$
|
6,063
|
|
$
|
1,145
|
|
$
|
3,493
|
|
$
|
1,724
|
|
$
|
954
|
|
$
|
1,290
|
|
$
|
579
|
|
$
|
—
|
|
$
|
15,248
|
|
|
Average common equity
|
$
|
40,000
|
|
$
|
25,000
|
|
$
|
16,000
|
|
$
|
8,000
|
|
$
|
7,000
|
|
$
|
6,500
|
|
$
|
70,167
|
|
$
|
—
|
|
$
|
172,667
|
|
|
Average assets
|
820,239
|
|
289,486
|
|
200,803
|
|
143,069
|
|
53,612
|
|
73,967
|
|
595,133
|
|
NA
|
|
2,176,309
|
|
|||||||||
|
Return on average common equity
|
20
|
%
|
6
|
%
|
29
|
%
|
29
|
%
|
18
|
%
|
27
|
%
|
NM
|
|
NM
|
|
11
|
%
|
|||||||||
|
Overhead ratio
|
60
|
|
73
|
|
42
|
|
36
|
|
76
|
|
72
|
|
NM
|
|
NM
|
|
64
|
|
|||||||||
|
Nine months ended September 30, 2010
(in millions, except ratios)
|
Investment
Bank
|
Retail Financial
Services
|
Card Services & Auto
|
Commercial
Banking
|
Treasury &
Securities Services
|
Asset Management
|
Corporate/
Private Equity
|
Reconciling Items
(c)
|
Total
|
||||||||||||||||||
|
Noninterest revenue
|
$
|
14,085
|
|
$
|
7,784
|
|
$
|
3,173
|
|
$
|
1,593
|
|
$
|
3,545
|
|
$
|
5,253
|
|
$
|
3,597
|
|
$
|
(1,333
|
)
|
$
|
37,697
|
|
|
Net interest income
|
5,919
|
|
12,964
|
|
12,227
|
|
2,836
|
|
1,923
|
|
1,118
|
|
2,194
|
|
(282
|
)
|
38,899
|
|
|||||||||
|
Total net revenue
|
20,004
|
|
20,748
|
|
15,400
|
|
4,429
|
|
5,468
|
|
6,371
|
|
5,791
|
|
(1,615
|
)
|
76,596
|
|
|||||||||
|
Provision for credit losses
|
(929
|
)
|
6,501
|
|
7,861
|
|
145
|
|
(57
|
)
|
63
|
|
12
|
|
—
|
|
13,596
|
|
|||||||||
|
Credit allocation income/(expense)
(b)
|
—
|
|
—
|
|
—
|
|
—
|
|
(91
|
)
|
—
|
|
—
|
|
91
|
|
—
|
|
|||||||||
|
Noninterest expense
|
13,064
|
|
12,012
|
|
5,311
|
|
1,641
|
|
4,134
|
|
4,335
|
|
4,656
|
|
—
|
|
45,153
|
|
|||||||||
|
Income/(loss) before income tax expense/(benefit)
|
7,869
|
|
2,235
|
|
2,228
|
|
2,643
|
|
1,300
|
|
1,973
|
|
1,123
|
|
(1,524
|
)
|
17,847
|
|
|||||||||
|
Income tax expense/(benefit)
|
2,731
|
|
966
|
|
904
|
|
1,089
|
|
478
|
|
770
|
|
(106
|
)
|
(1,524
|
)
|
5,308
|
|
|||||||||
|
Net income
|
$
|
5,138
|
|
$
|
1,269
|
|
$
|
1,324
|
|
$
|
1,554
|
|
$
|
822
|
|
$
|
1,203
|
|
$
|
1,229
|
|
$
|
—
|
|
$
|
12,539
|
|
|
Average common equity
|
$
|
40,000
|
|
$
|
24,600
|
|
$
|
18,400
|
|
$
|
8,000
|
|
$
|
6,500
|
|
$
|
6,500
|
|
$
|
55,737
|
|
$
|
—
|
|
$
|
159,737
|
|
|
Average assets
|
711,277
|
|
316,407
|
|
215,653
|
|
132,176
|
|
41,211
|
|
63,629
|
|
560,803
|
|
NA
|
|
2,041,156
|
|
|||||||||
|
Return on average common equity
|
17
|
%
|
7
|
%
|
10
|
%
|
26
|
%
|
17
|
%
|
25
|
%
|
NM
|
|
NM
|
|
10
|
%
|
|||||||||
|
Overhead ratio
|
65
|
|
58
|
|
34
|
|
37
|
|
76
|
|
68
|
|
NM
|
|
NM
|
|
59
|
|
|||||||||
|
(a)
|
In addition to analyzing the Firm’s results on a reported basis, management reviews the Firm’s lines of business results on a “managed basis,” which is a non-GAAP financial measure. The Firm’s definition of managed basis starts with the reported U.S. GAAP results and includes certain reclassifications as discussed below that do not have any impact on net income as reported by the lines of business or by the Firm as a whole.
|
|
(b)
|
IB manages traditional credit exposures related to the Global Corporate Bank (“GCB”) on behalf of IB and TSS. Effective January 1, 2011, IB and TSS share the economics related to the Firm’s GCB clients. Included within this allocation are net revenue, provision for credit losses, as well as expenses. Prior-year period reflected a reimbursement to IB for a portion of the total costs of managing the credit portfolio. IB recognizes this credit allocation as a component of all other income.
|
|
(c)
|
Segment managed results reflect revenue on a fully tax-equivalent basis, with the corresponding income tax impact recorded within income tax expense/(benefit). These adjustments are eliminated in reconciling items to arrive at the Firm’s reported U.S. GAAP results. Tax-equivalent adjustments for the three and
nine
months ended
September 30, 2011
and
2010
, were as follows.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2011
|
|
2010
|
|
|
2011
|
|
2010
|
|
||||
|
Noninterest revenue
|
$
|
472
|
|
$
|
415
|
|
|
$
|
1,433
|
|
$
|
1,242
|
|
|
Net interest income
|
133
|
|
96
|
|
|
373
|
|
282
|
|
||||
|
Income tax expense
|
605
|
|
511
|
|
|
1,806
|
|
1,524
|
|
||||
|
|
Three months ended September 30, 2011
|
|
Three months ended September 30, 2010
|
||||||||||||||||||
|
|
Average
balance
|
Interest
|
Rate
(annualized)
|
|
Average
balance
|
Interest
|
Rate
(annualized)
|
||||||||||||||
|
|
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits with banks
|
$
|
116,062
|
|
$
|
184
|
|
|
0.63
|
%
|
|
|
$
|
38,747
|
|
$
|
82
|
|
|
0.85
|
%
|
|
|
Federal funds sold and securities purchased under resale agreements
|
211,884
|
|
683
|
|
|
1.28
|
|
|
|
192,099
|
|
448
|
|
|
0.92
|
|
|
||||
|
Securities borrowed
|
131,615
|
|
18
|
|
|
0.05
|
|
|
|
121,302
|
|
66
|
|
|
0.22
|
|
|
||||
|
Trading assets – debt instruments
|
257,950
|
|
2,805
|
|
|
4.32
|
|
|
|
251,790
|
|
2,775
|
|
|
4.37
|
|
|
||||
|
Securities
|
331,330
|
|
2,218
|
|
|
2.66
|
|
(d)
|
|
327,798
|
|
2,207
|
|
|
2.67
|
|
(d)
|
||||
|
Loans
|
692,794
|
|
9,227
|
|
|
5.28
|
|
|
|
693,791
|
|
9,978
|
|
|
5.71
|
|
|
||||
|
Other assets
(a)
|
42,760
|
|
158
|
|
|
1.47
|
|
|
|
36,912
|
|
146
|
|
|
1.57
|
|
|
||||
|
Total interest-earning assets
|
1,784,395
|
|
15,293
|
|
|
3.40
|
|
|
|
1,662,439
|
|
15,702
|
|
|
3.75
|
|
|
||||
|
Allowance for loan losses
|
(28,388
|
)
|
|
|
|
|
|
|
(35,562
|
)
|
|
|
|
|
|||||||
|
Cash and due from banks
|
45,018
|
|
|
|
|
|
|
|
29,963
|
|
|
|
|
|
|||||||
|
Trading assets – equity instruments
|
119,890
|
|
|
|
|
|
|
|
96,200
|
|
|
|
|
|
|||||||
|
Trading assets – derivative receivables
|
96,612
|
|
|
|
|
|
|
|
92,857
|
|
|
|
|
|
|||||||
|
Goodwill
|
48,631
|
|
|
|
|
|
|
|
48,745
|
|
|
|
|
|
|||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing rights
|
10,166
|
|
|
|
|
|
|
|
10,807
|
|
|
|
|
|
|||||||
|
Purchased credit card relationships
|
707
|
|
|
|
|
|
|
|
1,013
|
|
|
|
|
|
|||||||
|
Other intangibles
|
2,838
|
|
|
|
|
|
|
|
3,081
|
|
|
|
|
|
|||||||
|
Other assets
|
150,678
|
|
|
|
|
|
|
|
131,570
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
2,230,547
|
|
|
|
|
|
|
|
$
|
2,041,113
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
740,901
|
|
$
|
993
|
|
|
0.53
|
%
|
|
|
$
|
659,027
|
|
$
|
846
|
|
|
0.51
|
%
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
235,438
|
|
108
|
|
|
0.18
|
|
|
|
281,171
|
|
(199
|
)
|
(e)
|
(0.28
|
)
|
(e)
|
||||
|
Commercial paper
|
47,027
|
|
19
|
|
|
0.16
|
|
|
|
34,523
|
|
18
|
|
|
0.20
|
|
|
||||
|
Trading liabilities – debt, short-term and other liabilities
(b)(c)
|
215,064
|
|
570
|
|
|
1.05
|
|
|
|
188,010
|
|
601
|
|
|
1.27
|
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
66,545
|
|
176
|
|
|
1.05
|
|
|
|
83,928
|
|
287
|
|
|
1.36
|
|
|
||||
|
Long-term debt
(c)
|
279,235
|
|
1,477
|
|
|
2.10
|
|
|
|
267,556
|
|
1,551
|
|
|
2.30
|
|
|
||||
|
Total interest-bearing liabilities
|
1,584,210
|
|
3,343
|
|
|
0.84
|
|
|
|
1,514,215
|
|
3,104
|
|
|
0.81
|
|
|
||||
|
Noninterest-bearing deposits
|
297,610
|
|
|
|
|
|
|
|
213,700
|
|
|
|
|
|
|||||||
|
Trading liabilities – equity instruments
|
1,948
|
|
|
|
|
|
|
|
6,560
|
|
|
|
|
|
|||||||
|
Trading liabilities – derivative payables
|
75,828
|
|
|
|
|
|
|
|
69,350
|
|
|
|
|
|
|||||||
|
All other liabilities, including the allowance for lending-related commitments
|
88,697
|
|
|
|
|
|
|
|
65,335
|
|
|
|
|
|
|||||||
|
Total liabilities
|
2,048,293
|
|
|
|
|
|
|
|
1,869,160
|
|
|
|
|
|
|||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
7,800
|
|
|
|
|
|
|
|
7,991
|
|
|
|
|
|
|||||||
|
Common stockholders’ equity
|
174,454
|
|
|
|
|
|
|
|
163,962
|
|
|
|
|
|
|||||||
|
Total stockholders’ equity
|
182,254
|
|
|
|
|
|
|
|
171,953
|
|
|
|
|
|
|||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,230,547
|
|
|
|
|
|
|
$
|
2,041,113
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.56
|
|
|
|
|
|
|
2.94
|
|
|
||||||||
|
Net interest income and net yield on interest-earning assets
|
|
$
|
11,950
|
|
|
2.66
|
%
|
|
|
|
$
|
12,598
|
|
|
3.01
|
%
|
|
||||
|
(a)
|
Includes margin loans.
|
|
(b)
|
Includes brokerage customer payables.
|
|
(c)
|
Effective
January 1, 2011
, long-term advances from FHLBs were reclassified from other borrowed funds to long-term debt. The prior-year period has been revised to conform with the current presentation; average long-term FHLBs advances for the three months ended
September 30, 2010
, were
$15.5 billion
.
|
|
(d)
|
For the three months ended
September 30, 2011
and
2010
, the annualized rates for AFS securities, based on amortized cost, were
2.71%
and
2.74%
, respectively.
|
|
(e)
|
Reflects a benefit from the favorable market environments for dollar-roll financings in the third quarter of 2010.
|
|
|
Nine months ended September 30, 2011
|
|
Nine months ended September 30, 2010
|
||||||||||||||||||
|
|
Average
balance
|
Interest
|
Rate
(annualized)
|
|
Average
balance
|
Interest
|
Rate
(annualized)
|
||||||||||||||
|
|
|
||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits with banks
|
$
|
76,628
|
|
$
|
429
|
|
|
0.75
|
%
|
|
|
$
|
53,811
|
|
$
|
269
|
|
|
0.67
|
%
|
|
|
Federal funds sold and securities purchased under resale agreements
|
205,501
|
|
1,830
|
|
|
1.19
|
|
|
|
183,983
|
|
1,253
|
|
|
0.91
|
|
|
||||
|
Securities borrowed
|
123,732
|
|
95
|
|
|
0.10
|
|
|
|
116,554
|
|
127
|
|
|
0.15
|
|
|
||||
|
Trading assets – debt instruments
|
272,791
|
|
8,737
|
|
|
4.28
|
|
|
|
248,484
|
|
8,167
|
|
|
4.39
|
|
|
||||
|
Securities
|
330,884
|
|
7,136
|
|
|
2.88
|
|
(d)
|
|
330,853
|
|
7,715
|
|
|
3.12
|
|
(d)
|
||||
|
Loans
|
689,030
|
|
27,921
|
|
|
5.42
|
|
|
|
707,924
|
|
30,545
|
|
|
5.77
|
|
|
||||
|
Other assets
(a)
|
47,095
|
|
464
|
|
|
1.32
|
|
|
|
33,108
|
|
376
|
|
|
1.52
|
|
|
||||
|
Total interest-earning assets
|
1,745,661
|
|
46,612
|
|
|
3.57
|
|
|
|
1,674,717
|
|
48,452
|
|
|
3.87
|
|
|
||||
|
Allowance for loan losses
|
(29,900
|
)
|
|
|
|
|
|
|
(37,464
|
)
|
|
|
|
|
|||||||
|
Cash and due from banks
|
33,917
|
|
|
|
|
|
|
|
31,173
|
|
|
|
|
|
|||||||
|
Trading assets – equity instruments
|
133,070
|
|
|
|
|
|
|
|
91,697
|
|
|
|
|
|
|||||||
|
Trading assets – derivative receivables
|
88,344
|
|
|
|
|
|
|
|
83,702
|
|
|
|
|
|
|||||||
|
Goodwill
|
48,770
|
|
|
|
|
|
|
|
48,546
|
|
|
|
|
|
|||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing rights
|
12,255
|
|
|
|
|
|
|
|
13,475
|
|
|
|
|
|
|||||||
|
Purchased credit card relationships
|
781
|
|
|
|
|
|
|
|
1,103
|
|
|
|
|
|
|||||||
|
Other intangibles
|
2,954
|
|
|
|
|
|
|
|
3,118
|
|
|
|
|
|
|||||||
|
Other assets
|
140,457
|
|
|
|
|
|
|
|
131,089
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
2,176,309
|
|
|
|
|
|
|
|
$
|
2,041,156
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
725,009
|
|
$
|
3,038
|
|
|
0.56
|
%
|
|
|
$
|
668,403
|
|
$
|
2,573
|
|
|
0.51
|
%
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
265,020
|
|
427
|
|
|
0.22
|
|
|
|
275,607
|
|
(279
|
)
|
(e)
|
(0.14
|
)
|
(e)
|
||||
|
Commercial paper
|
41,886
|
|
58
|
|
|
0.19
|
|
|
|
36,503
|
|
53
|
|
|
0.19
|
|
|
||||
|
Trading liabilities – debt, short-term and other liabilities
(b)(c)
|
207,330
|
|
1,920
|
|
|
1.24
|
|
|
|
182,424
|
|
1,704
|
|
|
1.25
|
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
69,602
|
|
592
|
|
|
1.14
|
|
|
|
90,654
|
|
923
|
|
|
1.36
|
|
|
||||
|
Long-term debt
(c)
|
274,145
|
|
4,646
|
|
|
2.27
|
|
|
|
273,077
|
|
4,297
|
|
|
2.10
|
|
|
||||
|
Total interest-bearing liabilities
|
1,582,992
|
|
10,681
|
|
|
0.90
|
|
|
|
1,526,668
|
|
9,271
|
|
|
0.81
|
|
|
||||
|
Noninterest-bearing deposits
|
258,319
|
|
|
|
|
|
|
|
207,846
|
|
|
|
|
|
|||||||
|
Trading liabilities – equity instruments
|
4,348
|
|
|
|
|
|
|
|
5,838
|
|
|
|
|
|
|||||||
|
Trading liabilities – derivative payables
|
71,058
|
|
|
|
|
|
|
|
63,688
|
|
|
|
|
|
|||||||
|
All other liabilities, including the allowance for lending-related commitments
|
79,125
|
|
|
|
|
|
|
|
69,281
|
|
|
|
|
|
|||||||
|
Total liabilities
|
1,995,842
|
|
|
|
|
|
|
|
1,873,321
|
|
|
|
|
|
|||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
7,800
|
|
|
|
|
|
|
|
8,098
|
|
|
|
|
|
|||||||
|
Common stockholders’ equity
|
172,667
|
|
|
|
|
|
|
|
159,737
|
|
|
|
|
|
|||||||
|
Total stockholders’ equity
|
180,467
|
|
|
|
|
|
|
|
167,835
|
|
|
|
|
|
|||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,176,309
|
|
|
|
|
|
|
$
|
2,041,156
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.67
|
|
|
|
|
|
|
3.06
|
|
|
||||||||
|
Net interest income and net yield on interest-earning assets
|
|
$
|
35,931
|
|
|
2.75
|
%
|
|
|
|
$
|
39,181
|
|
|
3.13
|
%
|
|
||||
|
(a)
|
Includes margin loans.
|
|
(b)
|
Includes brokerage customer payables.
|
|
(c)
|
Effective
January 1, 2011
, long-term advances from FHLBs were reclassified from other borrowed funds to long-term debt. The prior-year period has been revised to conform with the current presentation; average long-term FHLBs advances for the nine months ended
September 30, 2010
, were
$16.2 billion
.
|
|
(d)
|
For the nine months ended
September 30, 2011
and
2010
, the annualized rates for AFS securities, based on amortized cost, were
2.93%
and
3.18%
, respectively.
|
|
(e)
|
Reflects a benefit from the favorable market environments for dollar-roll financings during the nine months ended September 30, 2010.
|
|
GLOSSARY OF TERMS
|
|
LINE OF BUSINESS METRICS
|
|
(a)
|
Operating revenue comprises:
|
|
(b)
|
Risk management comprises:
|
|
|
Common stock
|
|
Warrants
|
|
|
|
|
|
||||||||||||||||||||
|
September 30, 2011
|
Total sh
ares of common stock repurchased
|
|
Average
price paid
per share of common stock
(a)
|
|
|
Total warrants repurchased
|
|
|
|
Average price paid per warrant
(a)
|
|
|
Dollar value of remaining authorized repurchase
(in millions)
(b)
|
|
||||||||||||||
|
Repurchases under the $10.0 billion program
|
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
|
|
$
|
3,222
|
|
(c)
|
|
|
Repurchases under the $15.0 billion program
|
|
2,081,440
|
|
|
|
|
45.66
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
14,905
|
|
|
|
|||
|
First quarter
|
|
2,081,440
|
|
|
|
|
45.66
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
14,905
|
|
|
|
|||
|
Second quarter
|
|
80,309,432
|
|
|
|
|
43.33
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
11,425
|
|
|
|
|||
|
July
|
|
16,842,480
|
|
|
|
|
40.59
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
10,742
|
|
|
|
|||
|
August
|
|
82,777,077
|
|
|
|
|
36.54
|
|
|
|
|
10,167,698
|
|
|
|
|
12.03
|
|
|
|
|
7,594
|
|
|
|
|||
|
September
|
|
17,660,599
|
|
|
|
|
33.64
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
7,000
|
|
|
|
|||
|
Third quarter
|
|
117,280,156
|
|
|
|
|
36.69
|
|
|
|
|
10,167,698
|
|
|
|
|
12.03
|
|
|
|
|
7,000
|
|
|
|
|||
|
Year-to-date
|
|
199,671,028
|
|
|
|
|
$
|
39.45
|
|
|
|
|
10,167,698
|
|
|
|
|
$
|
12.03
|
|
|
|
|
$
|
7,000
|
|
(d)
|
|
|
(a)
|
Excludes commissions cost.
|
|
(b)
|
The amount authorized by the Board of Directors excludes commissions cost.
|
|
(c)
|
The unused portion of the
$10.0 billion
program was canceled when the
$15.0 billion
program was authorized.
|
|
(d)
|
Dollar value remaining under the new
$15.0 billion
program.
|
|
September 30, 2011
|
Total shares repurchased
|
|
Average price paid per share
|
|
||||||||
|
First quarter
|
|
442
|
|
|
|
|
$
|
45.89
|
|
|
|
|
|
Second quarter
|
|
—
|
|
|
|
|
—
|
|
|
|
||
|
July
|
|
29
|
|
|
|
|
41.25
|
|
|
|
||
|
August
|
|
6
|
|
|
|
|
37.62
|
|
|
|
||
|
September
|
|
—
|
|
|
|
|
—
|
|
|
|
||
|
Third quarter
|
|
35
|
|
|
|
|
40.63
|
|
|
|
||
|
Year-to-date
|
|
477
|
|
|
|
|
$
|
45.51
|
|
|
|
|
|
(a)
|
Filed herewith.
|
|
(b)
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
(c)
|
Pursuant to Rule 405 of Regulation S-T, includes the following financial information included in the Firm’s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2011
, formatted in XBRL (eXtensible Business Reporting Language) interactive data files: (i) the Consolidated Statements of Income for the
three and nine
months ended
September 30, 2011
and
2010
, (ii) the Consolidated Balance Sheets as of
September 30, 2011
, and
December 31, 2010
, (iii) the Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income for the
nine
months ended
September 30, 2011
and
2010
, (iv) the Consolidated Statements of Cash Flows for the
nine
months ended
September 30, 2011
and
2010
, and (v) the Notes to Consolidated Financial Statements.
|
|
JPMORGAN CHASE & CO.
|
|
(Registrant)
|
|
Date:
|
November 4, 2011
|
|
By
|
/s/ Shannon S. Warren
|
|
|
Shannon S. Warren
|
|
|
|
|
|
Managing Director and Corporate Controller
|
|
|
(Principal Accounting Officer)
|
|
EXHIBIT NO.
|
|
EXHIBITS
|
|
|
|
|
|
15
|
|
Letter re: Unaudited Interim Financial Information
|
|
|
|
|
|
31.1
|
|
Certification
|
|
|
|
|
|
31.2
|
|
Certification
|
|
|
|
|
|
32
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002†
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
†
|
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act
of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|