These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended
|
Commission file
|
|
September 30, 2012
|
number 1-5805
|
|
Delaware
|
13-2624428
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer
identification no.)
|
|
|
|
|
270 Park Avenue, New York, New York
|
10017
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
|
|
|
Part I - Financial information
|
Page
|
||
|
Item 1
|
|
||
|
|
Consolidated statements of income (unaudited) for the three and nine months ended
September 30, 2012 and 2011
|
112
|
|
|
|
Consolidated statements of comprehensive income (unaudited) for the
three and nine months ended September 30, 2012 and 2011
|
113
|
|
|
|
Consolidated balance sheets (unaudited) at September 30, 2012, and December 31, 2011
|
114
|
|
|
|
Consolidated statements of changes in stockholders’ equity (unaudited) for the nine months ended September 30, 2012 and 2011
|
115
|
|
|
|
Consolidated statements of cash flows (unaudited) for the nine months ended September 30, 2012 and 2011
|
116
|
|
|
|
117
|
||
|
|
Report of Independent Registered Public Accounting Firm
|
210
|
|
|
|
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three and nine months ended September 30, 2012 and 2011
|
211
|
|
|
|
213
|
||
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations:
|
|
|
|
|
3
|
||
|
|
4
|
||
|
|
6
|
||
|
|
12
|
||
|
|
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures
|
15
|
|
|
|
17
|
||
|
|
52
|
||
|
|
53
|
||
|
|
55
|
||
|
|
59
|
||
|
|
63
|
||
|
|
106
|
||
|
|
107
|
||
|
|
110
|
||
|
|
111
|
||
|
Item 3
|
220
|
||
|
Item 4
|
220
|
||
|
Part II - Other information
|
|
||
|
Item 1
|
220
|
||
|
Item 1A
|
220
|
||
|
Item 2
|
222
|
||
|
Item 3
|
224
|
||
|
Item 4
|
Mine Safety Disclosure
|
224
|
|
|
Item 5
|
224
|
||
|
Item 6
|
224
|
||
|
(unaudited)
(in millions, except per share, headcount and ratio data)
|
|
|
|
|
|
|
Nine months ended September 30,
|
|||||||||||||||
|
As of or for the period ended,
|
3Q12
|
2Q12
|
1Q12
|
4Q11
|
3Q11
|
|
2012
|
2011
|
||||||||||||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total net revenue
|
$
|
25,146
|
|
$
|
22,180
|
|
$
|
26,052
|
|
$
|
21,471
|
|
$
|
23,763
|
|
|
$
|
73,378
|
|
$
|
75,763
|
|
|
Total noninterest expense
|
15,371
|
|
14,966
|
|
18,345
|
|
14,540
|
|
15,534
|
|
|
48,682
|
|
48,371
|
|
|||||||
|
Pre-provision profit
|
9,775
|
|
7,214
|
|
7,707
|
|
6,931
|
|
8,229
|
|
|
24,696
|
|
27,392
|
|
|||||||
|
Provision for credit losses
|
1,789
|
|
214
|
|
726
|
|
2,184
|
|
2,411
|
|
|
2,729
|
|
5,390
|
|
|||||||
|
Income before income tax expense
|
7,986
|
|
7,000
|
|
6,981
|
|
4,747
|
|
5,818
|
|
|
21,967
|
|
22,002
|
|
|||||||
|
Income tax expense
|
2,278
|
|
2,040
|
|
2,057
|
|
1,019
|
|
1,556
|
|
|
6,375
|
|
6,754
|
|
|||||||
|
Net income
|
$
|
5,708
|
|
$
|
4,960
|
|
$
|
4,924
|
|
$
|
3,728
|
|
$
|
4,262
|
|
|
$
|
15,592
|
|
$
|
15,248
|
|
|
Per common share data
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income per share: Basic
|
$
|
1.41
|
|
$
|
1.22
|
|
$
|
1.20
|
|
$
|
0.90
|
|
$
|
1.02
|
|
|
$
|
3.82
|
|
$
|
3.60
|
|
|
Diluted
|
1.40
|
|
1.21
|
|
1.19
|
|
0.90
|
|
1.02
|
|
|
3.81
|
|
3.57
|
|
|||||||
|
Cash dividends declared per share
(a)
|
0.30
|
|
0.30
|
|
0.30
|
|
0.25
|
|
0.25
|
|
|
0.90
|
|
0.75
|
|
|||||||
|
Book value per share
|
50.17
|
|
48.40
|
|
47.48
|
|
46.59
|
|
45.93
|
|
|
50.17
|
|
45.93
|
|
|||||||
|
Tangible book value per share
(b)
|
37.53
|
|
35.71
|
|
34.79
|
|
33.69
|
|
33.05
|
|
|
37.53
|
|
33.05
|
|
|||||||
|
Common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average: Basic
|
3,803.3
|
|
3,808.9
|
|
3,818.8
|
|
3,801.9
|
|
3,859.6
|
|
|
3,810.4
|
|
3,933.2
|
|
|||||||
|
Diluted
|
3,813.9
|
|
3,820.5
|
|
3,833.4
|
|
3,811.7
|
|
3,872.2
|
|
|
3,822.6
|
|
3,956.5
|
|
|||||||
|
Common shares at period-end
|
3,799.6
|
|
3,796.8
|
|
3,822.0
|
|
3,772.7
|
|
3,798.9
|
|
|
3,799.6
|
|
3,798.9
|
|
|||||||
|
Share price
(c)
|
|
|
|
|
|
|
|
|
||||||||||||||
|
High
|
$
|
42.09
|
|
$
|
46.35
|
|
$
|
46.49
|
|
$
|
37.54
|
|
$
|
42.55
|
|
|
$
|
46.49
|
|
$
|
48.36
|
|
|
Low
|
33.10
|
|
30.83
|
|
34.01
|
|
27.85
|
|
28.53
|
|
|
30.83
|
|
28.53
|
|
|||||||
|
Close
|
40.48
|
|
35.73
|
|
45.98
|
|
33.25
|
|
30.12
|
|
|
40.48
|
|
30.12
|
|
|||||||
|
Market capitalization
|
153,806
|
|
135,661
|
|
175,737
|
|
125,442
|
|
114,422
|
|
|
153,806
|
|
114,422
|
|
|||||||
|
Selected ratios
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on common equity (“ROE”)
|
12
|
%
|
11
|
%
|
11
|
%
|
8
|
%
|
9
|
%
|
|
11
|
%
|
11
|
%
|
|||||||
|
Return on tangible common equity (“ROTCE”)
(b)
|
16
|
|
15
|
|
15
|
|
11
|
|
13
|
|
|
15
|
|
16
|
|
|||||||
|
Return on assets (“ROA”)
|
1.01
|
|
0.88
|
|
0.88
|
|
0.65
|
|
0.76
|
|
|
0.92
|
|
0.94
|
|
|||||||
|
Return on risk-weighted assets
(d)
|
1.74
|
|
1.52
|
|
1.57
|
|
1.21
|
|
1.40
|
|
|
1.61
|
|
1.70
|
|
|||||||
|
Overhead ratio
|
61
|
|
67
|
|
70
|
|
68
|
|
65
|
|
|
66
|
|
64
|
|
|||||||
|
Deposits-to-loans ratio
|
158
|
|
153
|
|
157
|
|
156
|
|
157
|
|
|
158
|
|
157
|
|
|||||||
|
Tier 1 capital ratio
|
11.9
|
|
11.3
|
|
11.9
|
|
12.3
|
|
12.1
|
|
|
11.9
|
|
12.1
|
|
|||||||
|
Total capital ratio
|
14.7
|
|
14.0
|
|
14.9
|
|
15.4
|
|
15.3
|
|
|
14.7
|
|
15.3
|
|
|||||||
|
Tier 1 leverage ratio
|
7.1
|
|
6.7
|
|
7.1
|
|
6.8
|
|
6.8
|
|
|
7.1
|
|
6.8
|
|
|||||||
|
Tier 1 common capital ratio
(e)
|
10.4
|
|
9.9
|
|
9.8
|
|
10.1
|
|
9.9
|
|
|
10.4
|
|
9.9
|
|
|||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Trading assets
|
$
|
447,053
|
|
$
|
417,324
|
|
$
|
455,633
|
|
$
|
443,963
|
|
$
|
461,531
|
|
|
$
|
447,053
|
|
$
|
461,531
|
|
|
Securities
|
365,901
|
|
354,595
|
|
381,742
|
|
364,793
|
|
339,349
|
|
|
365,901
|
|
339,349
|
|
|||||||
|
Loans
|
721,947
|
|
727,571
|
|
720,967
|
|
723,720
|
|
696,853
|
|
|
721,947
|
|
696,853
|
|
|||||||
|
Total assets
|
2,321,284
|
|
2,290,146
|
|
2,320,164
|
|
2,265,792
|
|
2,289,240
|
|
|
2,321,284
|
|
2,289,240
|
|
|||||||
|
Deposits
|
1,139,611
|
|
1,115,886
|
|
1,128,512
|
|
1,127,806
|
|
1,092,708
|
|
|
1,139,611
|
|
1,092,708
|
|
|||||||
|
Long-term debt
|
241,140
|
|
239,539
|
|
255,831
|
|
256,775
|
|
273,688
|
|
|
241,140
|
|
273,688
|
|
|||||||
|
Common stockholders’ equity
|
190,635
|
|
183,772
|
|
181,469
|
|
175,773
|
|
174,487
|
|
|
190,635
|
|
174,487
|
|
|||||||
|
Total stockholders’ equity
|
199,693
|
|
191,572
|
|
189,269
|
|
183,573
|
|
182,287
|
|
|
199,693
|
|
182,287
|
|
|||||||
|
Headcount
|
259,547
|
|
262,882
|
|
261,453
|
|
260,157
|
|
256,663
|
|
|
259,547
|
|
256,663
|
|
|||||||
|
Credit quality metrics
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for credit losses
|
$
|
23,576
|
|
$
|
24,555
|
|
$
|
26,621
|
|
$
|
28,282
|
|
$
|
29,036
|
|
|
$
|
23,576
|
|
$
|
29,036
|
|
|
Allowance for loan losses to total retained loans
|
3.18
|
%
|
3.29
|
%
|
3.63
|
%
|
3.84
|
%
|
4.09
|
%
|
|
3.18
|
%
|
4.09
|
%
|
|||||||
|
Allowance for loan losses to retained loans excluding purchased credit-impaired loans
(f)
|
2.61
|
|
2.74
|
|
3.11
|
|
3.35
|
|
3.74
|
|
|
2.61
|
|
3.74
|
|
|||||||
|
Nonperforming assets
|
$
|
12,481
|
|
$
|
11,397
|
|
$
|
11,953
|
|
$
|
11,315
|
|
$
|
12,468
|
|
|
$
|
12,481
|
|
$
|
12,468
|
|
|
Net charge-offs
|
2,770
|
|
2,278
|
|
2,387
|
|
2,907
|
|
2,507
|
|
|
7,435
|
|
9,330
|
|
|||||||
|
Net charge-off rate
|
1.53
|
%
|
1.27
|
%
|
1.35
|
%
|
1.64
|
%
|
1.44
|
%
|
|
1.39
|
%
|
1.83
|
%
|
|||||||
|
(a)
|
On March 13, 2012, the Board of Directors increased the Firm’s quarterly stock dividend from
$0.25
to
$0.30
per share.
|
|
(b)
|
Tangible book value per share and ROTCE are non-GAAP financial ratios. ROTCE measures the Firm’s earnings as a percentage of tangible common equity. Tangible book value per share represents the Firm’s tangible common equity divided by period-end common shares. For further discussion of these ratios, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages
15–16
of this Form 10-Q.
|
|
(c)
|
Share prices shown for JPMorgan Chase’s common stock are from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange.
|
|
(d)
|
Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets.
|
|
(e)
|
Basel I Tier 1 common capital ratio (“Tier 1 common ratio”) is Tier 1 common capital (“Tier 1 common”) divided by risk-weighted assets. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of Tier 1 common capital ratio, see Regulatory capital on pages
59–61
of this Form 10-Q.
|
|
(f)
|
Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages
93–95
of this Form 10-Q.
|
|
INTRODUCTION
|
||||
|
EXECUTIVE OVERVIEW
|
||||
|
Financial performance of JPMorgan Chase
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except per share data and ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
$
|
25,146
|
|
|
$
|
23,763
|
|
|
6
|
%
|
|
$
|
73,378
|
|
|
$
|
75,763
|
|
|
(3
|
)%
|
|
Total noninterest expense
|
15,371
|
|
|
15,534
|
|
|
(1
|
)
|
|
48,682
|
|
|
48,371
|
|
|
1
|
|
||||
|
Pre-provision profit
|
9,775
|
|
|
8,229
|
|
|
19
|
|
|
24,696
|
|
|
27,392
|
|
|
(10
|
)
|
||||
|
Provision for credit losses
|
1,789
|
|
|
2,411
|
|
|
(26
|
)
|
|
2,729
|
|
|
5,390
|
|
|
(49
|
)
|
||||
|
Net income
|
5,708
|
|
|
4,262
|
|
|
34
|
|
|
15,592
|
|
|
15,248
|
|
|
2
|
|
||||
|
Diluted earnings per share
|
1.40
|
|
|
1.02
|
|
|
37
|
%
|
|
3.81
|
|
|
3.57
|
|
|
7
|
%
|
||||
|
Return on common equity
|
12
|
%
|
|
9
|
%
|
|
|
|
11
|
%
|
|
11
|
%
|
|
|
||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 capital
|
11.9
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 common
|
10.4
|
|
|
9.9
|
|
|
|
|
|
|
|
|
|
||||||||
|
CONSOLIDATED RESULTS OF OPERATIONS
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Investment banking fees
|
$
|
1,443
|
|
|
$
|
1,052
|
|
|
37
|
%
|
|
$
|
4,081
|
|
|
$
|
4,778
|
|
|
(15
|
)%
|
|
Principal transactions
|
2,047
|
|
|
1,370
|
|
|
49
|
|
|
4,342
|
|
|
9,255
|
|
|
(53
|
)
|
||||
|
Lending- and deposit-related fees
|
1,562
|
|
|
1,643
|
|
|
(5
|
)
|
|
4,625
|
|
|
4,838
|
|
|
(4
|
)
|
||||
|
Asset management, administration and commissions
|
3,336
|
|
|
3,448
|
|
|
(3
|
)
|
|
10,189
|
|
|
10,757
|
|
|
(5
|
)
|
||||
|
Securities gains
|
458
|
|
|
607
|
|
|
(25
|
)
|
|
2,008
|
|
|
1,546
|
|
|
30
|
|
||||
|
Mortgage fees and related income
|
2,377
|
|
|
1,380
|
|
|
72
|
|
|
6,652
|
|
|
1,996
|
|
|
233
|
|
||||
|
Credit card income
|
1,428
|
|
|
1,666
|
|
|
(14
|
)
|
|
4,156
|
|
|
4,799
|
|
|
(13
|
)
|
||||
|
Other income
|
1,519
|
|
|
780
|
|
|
95
|
|
|
3,537
|
|
|
2,236
|
|
|
58
|
|
||||
|
Noninterest revenue
|
14,170
|
|
|
11,946
|
|
|
19
|
|
|
39,590
|
|
|
40,205
|
|
|
(2
|
)
|
||||
|
Net interest income
|
10,976
|
|
|
11,817
|
|
|
(7
|
)
|
|
33,788
|
|
|
35,558
|
|
|
(5
|
)
|
||||
|
Total net revenue
|
$
|
25,146
|
|
|
$
|
23,763
|
|
|
6
|
%
|
|
$
|
73,378
|
|
|
$
|
75,763
|
|
|
(3
|
)%
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Wholesale
|
$
|
(63
|
)
|
|
$
|
127
|
|
|
NM%
|
|
|
$
|
69
|
|
|
$
|
(376
|
)
|
|
NM%
|
|
|
Consumer, excluding credit card
|
736
|
|
|
1,285
|
|
|
(43
|
)
|
|
313
|
|
|
3,731
|
|
|
(92
|
)
|
||||
|
Credit card
|
1,116
|
|
|
999
|
|
|
12
|
|
|
2,347
|
|
|
2,035
|
|
|
15
|
|
||||
|
Total consumer
|
1,852
|
|
|
2,284
|
|
|
(19
|
)
|
|
2,660
|
|
|
5,766
|
|
|
(54
|
)
|
||||
|
Total provision for credit losses
|
$
|
1,789
|
|
|
$
|
2,411
|
|
|
(26
|
)%
|
|
$
|
2,729
|
|
|
$
|
5,390
|
|
|
(49
|
)%
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Compensation expense
|
$
|
7,503
|
|
|
$
|
6,908
|
|
|
9
|
%
|
|
$
|
23,543
|
|
|
$
|
22,740
|
|
|
4
|
%
|
|
Noncompensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Occupancy
|
973
|
|
|
935
|
|
|
4
|
|
|
3,014
|
|
|
2,848
|
|
|
6
|
|
||||
|
Technology, communications and equipment
|
1,312
|
|
|
1,248
|
|
|
5
|
|
|
3,865
|
|
|
3,665
|
|
|
5
|
|
||||
|
Professional and outside services
|
1,759
|
|
|
1,860
|
|
|
(5
|
)
|
|
5,411
|
|
|
5,461
|
|
|
(1
|
)
|
||||
|
Marketing
|
607
|
|
|
926
|
|
|
(34
|
)
|
|
1,929
|
|
|
2,329
|
|
|
(17
|
)
|
||||
|
Other
(a)
|
3,035
|
|
|
3,445
|
|
|
(12
|
)
|
|
10,354
|
|
|
10,687
|
|
|
(3
|
)
|
||||
|
Amortization of intangibles
|
182
|
|
|
212
|
|
|
(14
|
)
|
|
566
|
|
|
641
|
|
|
(12
|
)
|
||||
|
Total noncompensation expense
|
7,868
|
|
|
8,626
|
|
|
(9
|
)
|
|
25,139
|
|
|
25,631
|
|
|
(2
|
)
|
||||
|
Total noninterest expense
|
$
|
15,371
|
|
|
$
|
15,534
|
|
|
(1
|
)%
|
|
$
|
48,682
|
|
|
$
|
48,371
|
|
|
1
|
%
|
|
(a)
|
Included litigation expense of
$790 million
and
$1.3 billion
for the three months ended September 30, 2012 and 2011, respectively, and
$3.8 billion
and
$4.3 billion
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
Income tax expense
|
|
|
|
|
|
|
|||||||||
|
(in millions, except rate)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||||
|
Income before income tax expense
|
$
|
7,986
|
|
|
$
|
5,818
|
|
|
$
|
21,967
|
|
|
$
|
22,002
|
|
|
Income tax expense
|
2,278
|
|
|
1,556
|
|
|
6,375
|
|
|
6,754
|
|
||||
|
Effective tax rate
|
28.5
|
%
|
|
26.7
|
%
|
|
29.0
|
%
|
|
30.7
|
%
|
||||
|
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES
|
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
(in millions, except ratios)
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
||||||||||||
|
Other income
|
$
|
1,519
|
|
|
$
|
517
|
|
|
$
|
2,036
|
|
|
$
|
780
|
|
|
$
|
472
|
|
|
$
|
1,252
|
|
|
Total noninterest revenue
|
14,170
|
|
|
517
|
|
|
14,687
|
|
|
11,946
|
|
|
472
|
|
|
12,418
|
|
||||||
|
Net interest income
|
10,976
|
|
|
200
|
|
|
11,176
|
|
|
11,817
|
|
|
133
|
|
|
11,950
|
|
||||||
|
Total net revenue
|
25,146
|
|
|
717
|
|
|
25,863
|
|
|
23,763
|
|
|
605
|
|
|
24,368
|
|
||||||
|
Pre-provision profit
|
9,775
|
|
|
717
|
|
|
10,492
|
|
|
8,229
|
|
|
605
|
|
|
8,834
|
|
||||||
|
Income before income tax expense
|
7,986
|
|
|
717
|
|
|
8,703
|
|
|
5,818
|
|
|
605
|
|
|
6,423
|
|
||||||
|
Income tax expense
|
$
|
2,278
|
|
|
$
|
717
|
|
|
$
|
2,995
|
|
|
$
|
1,556
|
|
|
$
|
605
|
|
|
$
|
2,161
|
|
|
Overhead ratio
|
61
|
%
|
|
NM
|
|
|
59
|
%
|
|
65
|
%
|
|
NM
|
|
|
64
|
%
|
||||||
|
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
(in millions, except ratios)
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
||||||||||||
|
Other income
|
$
|
3,537
|
|
|
$
|
1,568
|
|
|
$
|
5,105
|
|
|
$
|
2,236
|
|
|
$
|
1,433
|
|
|
$
|
3,669
|
|
|
Total noninterest revenue
|
39,590
|
|
|
1,568
|
|
|
41,158
|
|
|
40,205
|
|
|
1,433
|
|
|
41,638
|
|
||||||
|
Net interest income
|
33,788
|
|
|
566
|
|
|
34,354
|
|
|
35,558
|
|
|
373
|
|
|
35,931
|
|
||||||
|
Total net revenue
|
73,378
|
|
|
2,134
|
|
|
75,512
|
|
|
75,763
|
|
|
1,806
|
|
|
77,569
|
|
||||||
|
Pre-provision profit
|
24,696
|
|
|
2,134
|
|
|
26,830
|
|
|
27,392
|
|
|
1,806
|
|
|
29,198
|
|
||||||
|
Income before income tax expense
|
21,967
|
|
|
2,134
|
|
|
24,101
|
|
|
22,002
|
|
|
1,806
|
|
|
23,808
|
|
||||||
|
Income tax expense
|
$
|
6,375
|
|
|
$
|
2,134
|
|
|
$
|
8,509
|
|
|
$
|
6,754
|
|
|
$
|
1,806
|
|
|
$
|
8,560
|
|
|
Overhead ratio
|
66
|
%
|
|
NM
|
|
|
64
|
%
|
|
64
|
%
|
|
NM
|
|
|
62
|
%
|
||||||
|
(a)
|
Predominantly recognized in IB and CB business segments and Corporate/Private Equity.
|
|
Average tangible common equity
|
||||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Common stockholders’ equity
|
|
$
|
186,590
|
|
|
$
|
174,454
|
|
|
$
|
181,791
|
|
|
$
|
172,667
|
|
|
Less: Goodwill
|
|
48,158
|
|
|
48,631
|
|
|
48,178
|
|
|
48,770
|
|
||||
|
Less: Certain identifiable intangible assets
|
|
2,729
|
|
|
3,545
|
|
|
2,928
|
|
|
3,736
|
|
||||
|
Add: Deferred tax liabilities
(a)
|
|
2,765
|
|
|
2,639
|
|
|
2,741
|
|
|
2,617
|
|
||||
|
Tangible common equity
|
|
$
|
138,468
|
|
|
$
|
124,917
|
|
|
$
|
133,426
|
|
|
$
|
122,778
|
|
|
(a)
|
Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE.
|
|
Core net interest income data
(a)
|
|||||||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
(in millions, except rates)
|
2012
|
2011
|
|
Change
|
|
2012
|
2011
|
|
Change
|
||||||||||
|
Net interest income – managed basis
(b)(c)
|
$
|
11,176
|
|
$
|
11,950
|
|
|
(6
|
)%
|
|
$
|
34,354
|
|
$
|
35,931
|
|
|
(4
|
)%
|
|
Impact of market-based net interest income
|
1,386
|
|
1,866
|
|
|
(26
|
)
|
|
4,300
|
|
5,529
|
|
|
(22
|
)
|
||||
|
Core net interest income
(b)
|
$
|
9,790
|
|
$
|
10,084
|
|
|
(3
|
)
|
|
$
|
30,054
|
|
$
|
30,402
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average interest-earning assets
|
$
|
1,829,780
|
|
$
|
1,784,395
|
|
|
3
|
|
|
$
|
1,831,633
|
|
$
|
1,745,661
|
|
|
5
|
|
|
Impact of market-based earning assets
|
497,469
|
|
512,215
|
|
|
(3
|
)
|
|
497,832
|
|
525,500
|
|
|
(5
|
)
|
||||
|
Core average interest-earning assets
|
$
|
1,332,311
|
|
$
|
1,272,180
|
|
|
5
|
%
|
|
$
|
1,333,801
|
|
$
|
1,220,161
|
|
|
9
|
%
|
|
Net interest yield on interest-earning assets – managed basis
|
2.43
|
%
|
2.66
|
%
|
|
|
|
2.51
|
%
|
2.75
|
%
|
|
|
||||||
|
Net interest yield on market-based
activity
|
1.11
|
|
1.45
|
|
|
|
|
1.15
|
|
1.41
|
|
|
|
||||||
|
Core net interest yield on core average interest-earning assets
|
2.92
|
%
|
3.14
|
%
|
|
|
|
3.01
|
%
|
3.33
|
%
|
|
|
||||||
|
(a)
|
Includes core lending, investing and deposit-raising activities on a managed basis, across RFS, Card, CB, TSS, AM and Corporate/Private Equity, as well as IB loans.
|
|
(b)
|
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(c)
|
For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page 15.
|
|
BUSINESS SEGMENT RESULTS
|
||||
|
Three months ended September 30,
|
Total net revenue
|
|
Noninterest expense
|
|
Pre-provision profit/(loss)
|
|||||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|
||||||
|
Investment Bank
(a)
|
$
|
6,277
|
|
$
|
6,369
|
|
(1
|
)%
|
|
$
|
3,907
|
|
$
|
3,799
|
|
3
|
%
|
|
$
|
2,370
|
|
$
|
2,570
|
|
(8
|
)%
|
|
Retail Financial Services
|
8,013
|
|
7,535
|
|
6
|
|
|
5,039
|
|
4,565
|
|
10
|
|
|
2,974
|
|
2,970
|
|
—
|
|
||||||
|
Card Services & Auto
|
4,723
|
|
4,775
|
|
(1
|
)
|
|
1,920
|
|
2,115
|
|
(9
|
)
|
|
2,803
|
|
2,660
|
|
5
|
|
||||||
|
Commercial Banking
|
1,732
|
|
1,588
|
|
9
|
|
|
601
|
|
573
|
|
5
|
|
|
1,131
|
|
1,015
|
|
11
|
|
||||||
|
Treasury & Securities Services
|
2,029
|
|
1,908
|
|
6
|
|
|
1,443
|
|
1,470
|
|
(2
|
)
|
|
586
|
|
438
|
|
34
|
|
||||||
|
Asset Management
|
2,459
|
|
2,316
|
|
6
|
|
|
1,731
|
|
1,796
|
|
(4
|
)
|
|
728
|
|
520
|
|
40
|
|
||||||
|
Corporate/Private Equity
(a)
|
630
|
|
(123
|
)
|
NM
|
|
|
730
|
|
1,216
|
|
(40
|
)
|
|
(100
|
)
|
(1,339
|
)
|
93
|
|
||||||
|
Total
|
$
|
25,863
|
|
$
|
24,368
|
|
6
|
%
|
|
$
|
15,371
|
|
$
|
15,534
|
|
(1
|
)%
|
|
$
|
10,492
|
|
$
|
8,834
|
|
19
|
%
|
|
Three months ended September 30,
|
Provision for credit losses
|
|
Net income/(loss)
|
||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|
||||
|
Investment Bank
(a)
|
$
|
(48
|
)
|
$
|
54
|
|
NM%
|
|
|
$
|
1,572
|
|
$
|
1,636
|
|
(4
|
)%
|
|
Retail Financial Services
|
631
|
|
1,027
|
|
(39
|
)
|
|
1,408
|
|
1,161
|
|
21
|
|
||||
|
Card Services & Auto
|
1,231
|
|
1,264
|
|
(3
|
)
|
|
954
|
|
849
|
|
12
|
|
||||
|
Commercial Banking
|
(16
|
)
|
67
|
|
NM
|
|
690
|
|
571
|
|
21
|
|
|||||
|
Treasury & Securities Services
|
(12
|
)
|
(20
|
)
|
40
|
|
|
420
|
|
305
|
|
38
|
|
||||
|
Asset Management
|
14
|
|
26
|
|
(46
|
)
|
|
443
|
|
385
|
|
15
|
|
||||
|
Corporate/Private Equity
(a)
|
(11
|
)
|
(7
|
)
|
(57
|
)
|
|
221
|
|
(645
|
)
|
NM
|
|||||
|
Total
|
$
|
1,789
|
|
$
|
2,411
|
|
(26
|
)%
|
|
$
|
5,708
|
|
$
|
4,262
|
|
34
|
%
|
|
Nine months ended September 30,
|
Total net revenue
|
|
Noninterest expense
|
|
Pre-provision profit/(loss)
|
|||||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|
||||||
|
Investment Bank
(a)
|
$
|
20,364
|
|
$
|
21,916
|
|
(7
|
)%
|
|
$
|
12,447
|
|
$
|
13,147
|
|
(5
|
)%
|
|
$
|
7,917
|
|
$
|
8,769
|
|
(10
|
)%
|
|
Retail Financial Services
|
23,597
|
|
20,143
|
|
17
|
|
|
14,774
|
|
14,736
|
|
—
|
|
|
8,823
|
|
5,407
|
|
63
|
|
||||||
|
Card Services & Auto
|
13,962
|
|
14,327
|
|
(3
|
)
|
|
6,045
|
|
6,020
|
|
—
|
|
|
7,917
|
|
8,307
|
|
(5
|
)
|
||||||
|
Commercial Banking
|
5,080
|
|
4,731
|
|
7
|
|
|
1,790
|
|
1,699
|
|
5
|
|
|
3,290
|
|
3,032
|
|
9
|
|
||||||
|
Treasury & Securities Services
|
6,195
|
|
5,680
|
|
9
|
|
|
4,407
|
|
4,300
|
|
2
|
|
|
1,788
|
|
1,380
|
|
30
|
|
||||||
|
Asset Management
|
7,193
|
|
7,259
|
|
(1
|
)
|
|
5,161
|
|
5,250
|
|
(2
|
)
|
|
2,032
|
|
2,009
|
|
1
|
|
||||||
|
Corporate/Private Equity
(a)
|
(879
|
)
|
3,513
|
|
NM
|
|
4,058
|
|
3,219
|
|
26
|
|
|
(4,937
|
)
|
294
|
|
NM
|
||||||||
|
Total
|
$
|
75,512
|
|
$
|
77,569
|
|
(3
|
)%
|
|
$
|
48,682
|
|
$
|
48,371
|
|
1
|
%
|
|
$
|
26,830
|
|
$
|
29,198
|
|
(8
|
)%
|
|
Nine months ended September 30,
|
Provision for credit losses
|
|
Net income/(loss)
|
||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|
||||
|
Investment Bank
(a)
|
$
|
(32
|
)
|
$
|
(558
|
)
|
94
|
%
|
|
$
|
5,167
|
|
$
|
6,063
|
|
(15
|
)%
|
|
Retail Financial Services
|
(20
|
)
|
3,220
|
|
NM
|
|
5,428
|
|
1,145
|
|
374
|
|
|||||
|
Card Services & Auto
|
2,703
|
|
2,561
|
|
6
|
|
|
3,167
|
|
3,493
|
|
(9
|
)
|
||||
|
Commercial Banking
|
44
|
|
168
|
|
(74
|
)
|
|
1,954
|
|
1,724
|
|
13
|
|
||||
|
Treasury & Securities Services
|
(2
|
)
|
(18
|
)
|
89
|
|
|
1,234
|
|
954
|
|
29
|
|
||||
|
Asset Management
|
67
|
|
43
|
|
56
|
|
|
1,220
|
|
1,290
|
|
(5
|
)
|
||||
|
Corporate/Private Equity
(a)
|
(31
|
)
|
(26
|
)
|
(19
|
)
|
|
(2,578
|
)
|
579
|
|
NM
|
|||||
|
Total
|
$
|
2,729
|
|
$
|
5,390
|
|
(49
|
)%
|
|
$
|
15,592
|
|
$
|
15,248
|
|
2
|
%
|
|
(a)
|
Corporate/Private Equity includes an adjustment to offset IB’s inclusion of a credit allocation income/(expense) to TSS in total net revenue; TSS reports the credit allocation as a separate line item on its income statement (not within total net revenue).
|
|
INVESTMENT BANK
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment banking fees
|
$
|
1,429
|
|
|
$
|
1,039
|
|
|
38
|
%
|
|
$
|
4,049
|
|
|
$
|
4,740
|
|
|
(15
|
)%
|
|
Principal transactions
(a)
|
2,260
|
|
|
2,253
|
|
|
—
|
|
|
8,533
|
|
|
7,960
|
|
|
7
|
|
||||
|
Asset management, administration and commissions
|
474
|
|
|
563
|
|
|
(16
|
)
|
|
1,538
|
|
|
1,730
|
|
|
(11
|
)
|
||||
|
All other income
(b)
|
307
|
|
|
438
|
|
|
(30
|
)
|
|
810
|
|
|
1,272
|
|
|
(36
|
)
|
||||
|
Noninterest revenue
|
4,470
|
|
|
4,293
|
|
|
4
|
|
|
14,930
|
|
|
15,702
|
|
|
(5
|
)
|
||||
|
Net interest income
|
1,807
|
|
|
2,076
|
|
|
(13
|
)
|
|
5,434
|
|
|
6,214
|
|
|
(13
|
)
|
||||
|
Total net revenue
(c)
|
6,277
|
|
|
6,369
|
|
|
(1
|
)
|
|
20,364
|
|
|
21,916
|
|
|
(7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(48
|
)
|
|
54
|
|
|
NM
|
|
|
(32
|
)
|
|
(558
|
)
|
|
94
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
2,069
|
|
|
1,850
|
|
|
12
|
|
|
6,981
|
|
|
7,708
|
|
|
(9
|
)
|
||||
|
Noncompensation expense
|
1,838
|
|
|
1,949
|
|
|
(6
|
)
|
|
5,466
|
|
|
5,439
|
|
|
—
|
|
||||
|
Total noninterest expense
|
3,907
|
|
|
3,799
|
|
|
3
|
|
|
12,447
|
|
|
13,147
|
|
|
(5
|
)
|
||||
|
Income before income tax expense
|
2,418
|
|
|
2,516
|
|
|
(4
|
)
|
|
7,949
|
|
|
9,327
|
|
|
(15
|
)
|
||||
|
Income tax expense
|
846
|
|
|
880
|
|
|
(4
|
)
|
|
2,782
|
|
|
3,264
|
|
|
(15
|
)
|
||||
|
Net income
|
$
|
1,572
|
|
|
$
|
1,636
|
|
|
(4
|
)%
|
|
$
|
5,167
|
|
|
$
|
6,063
|
|
|
(15
|
)%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
(d)
|
16
|
%
|
|
16
|
%
|
|
|
|
17
|
%
|
|
20
|
%
|
|
|
||||||
|
Return on assets
|
0.80
|
|
|
0.81
|
|
|
|
|
0.88
|
|
|
0.99
|
|
|
|
||||||
|
Overhead ratio
|
62
|
|
|
60
|
|
|
|
|
61
|
|
|
60
|
|
|
|
||||||
|
Compensation expense as a percentage of total net revenue
(e)
|
33
|
|
|
29
|
|
|
|
|
34
|
|
|
35
|
|
|
|
||||||
|
(a)
|
Principal transactions included DVA related to derivatives and structured liabilities measured at fair value. DVA gains/(losses) were $(211) million and $1.9 billion for the three months ended September 30, 2012 and 2011, and $(363) million and $2.0 billion for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(b)
|
All other income included lending- and deposit-related fees. In addition, IB manages traditional credit exposures related to Global Corporate Bank (“GCB”) on behalf of IB and TSS, and IB and TSS share the economics related to the Firm’s GCB clients. IB recognizes this sharing agreement also within all other income.
|
|
(c)
|
Total net revenue included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments as well as tax-exempt income from municipal bond investments of $492 million and $440 million for the three months ended September 30, 2012 and 2011, and $1.5 billion and $1.4 billion for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(d)
|
Return on common equity excluding DVA, a non-GAAP financial measure, was 17% and 5% for the three months ended September 30, 2012 and 2011, and 18% and 16% for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(e)
|
Compensation expense as a percentage of total net revenue excluding DVA, a non-GAAP financial measure, was 32% and 41% for the three months ended September 30, 2012 and 2011 respectively, and 34% and 39% for the nine months ended September 30, 2012 and 2011 respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue by business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment banking fees:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advisory
|
$
|
389
|
|
|
$
|
365
|
|
|
7
|
%
|
|
$
|
1,026
|
|
|
$
|
1,395
|
|
|
(26
|
)%
|
|
Equity underwriting
|
235
|
|
|
178
|
|
|
32
|
|
|
761
|
|
|
1,012
|
|
|
(25
|
)
|
||||
|
Debt underwriting
|
805
|
|
|
496
|
|
|
62
|
|
|
2,262
|
|
|
2,333
|
|
|
(3
|
)
|
||||
|
Total investment banking fees
|
1,429
|
|
|
1,039
|
|
|
38
|
|
|
4,049
|
|
|
4,740
|
|
|
(15
|
)
|
||||
|
Fixed income markets
(a)
|
3,685
|
|
|
3,328
|
|
|
11
|
|
|
12,083
|
|
|
12,846
|
|
|
(6
|
)
|
||||
|
Equity markets
(b)
|
1,073
|
|
|
1,424
|
|
|
(25
|
)
|
|
3,610
|
|
|
4,053
|
|
|
(11
|
)
|
||||
|
Credit portfolio
(c)(d)
|
90
|
|
|
578
|
|
|
(84
|
)
|
|
622
|
|
|
277
|
|
|
125
|
|
||||
|
Total net revenue
|
$
|
6,277
|
|
|
$
|
6,369
|
|
|
(1
|
)%
|
|
$
|
20,364
|
|
|
$
|
21,916
|
|
|
(7
|
)%
|
|
(a)
|
Fixed income markets primarily includes revenue related to market-making across global fixed income markets, including foreign exchange, interest rate, credit and commodities markets. Included DVA gains/(losses) of $(41) million and $529 million for the three months ended September 30, 2012 and 2011, and $(152) million and $688 million for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(b)
|
Equity markets primarily includes revenue related to market-making across global equity products, including cash instruments, derivatives, convertibles and Prime Services. Included DVA gains of $29 million and $377 million for the three months ended September 30, 2012 and 2011, and $99 million and $383 million for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(c)
|
Credit portfolio revenue includes net interest income, fees and loan sale activity, as well as gains or losses on securities received as part of a loan restructuring, for IB’s credit portfolio. Credit portfolio revenue also includes the results of risk management related to the Firm’s lending and derivative activities. Included DVA gains/(losses) of $(199) million and $979 million for the three months ended September 30, 2012 and 2011, and $(310) million and $933 million for the nine months ended September 30, 2012 and 2011, respectively. See p
ages
72–81
of
the Credit Risk Management section of this Form 10-Q for further discussion.
|
|
(d)
|
IB manages traditional credit exposures related to GCB on behalf of IB and TSS, and IB and TSS share the economics related to the Firm’s GCB clients. IB recognizes this sharing agreement also within Credit Portfolio.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three months
ended September 30,
|
|
As of or for the nine months
ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
838,753
|
|
|
$
|
824,733
|
|
|
2
|
%
|
|
$
|
838,753
|
|
|
$
|
824,733
|
|
|
2
|
%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
67,383
|
|
|
58,163
|
|
|
16
|
|
|
67,383
|
|
|
58,163
|
|
|
16
|
|
||||
|
Loans held-for-sale and loans at fair value
|
3,803
|
|
|
2,311
|
|
|
65
|
|
|
3,803
|
|
|
2,311
|
|
|
65
|
|
||||
|
Total loans
|
71,186
|
|
|
60,474
|
|
|
18
|
|
|
71,186
|
|
|
60,474
|
|
|
18
|
|
||||
|
Equity
|
40,000
|
|
|
40,000
|
|
|
—
|
|
|
40,000
|
|
|
40,000
|
|
|
—
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
778,475
|
|
|
$
|
803,667
|
|
|
(3
|
)
|
|
$
|
786,860
|
|
|
$
|
820,239
|
|
|
(4
|
)
|
|
Trading assets-debt and equity instruments
|
295,546
|
|
|
329,984
|
|
|
(10
|
)
|
|
304,307
|
|
|
357,735
|
|
|
(15
|
)
|
||||
|
Trading assets-derivative receivables
|
74,818
|
|
|
79,044
|
|
|
(5
|
)
|
|
75,334
|
|
|
71,993
|
|
|
5
|
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
70,569
|
|
|
57,265
|
|
|
23
|
|
|
69,377
|
|
|
55,089
|
|
|
26
|
|
||||
|
Loans held-for-sale and loans at fair value
|
2,712
|
|
|
2,431
|
|
|
12
|
|
|
2,878
|
|
|
3,468
|
|
|
(17
|
)
|
||||
|
Total loans
|
73,281
|
|
|
59,696
|
|
|
23
|
|
|
72,255
|
|
|
58,557
|
|
|
23
|
|
||||
|
Adjusted assets
(b)
|
553,187
|
|
|
597,513
|
|
|
(7
|
)
|
|
557,687
|
|
|
612,292
|
|
|
(9
|
)
|
||||
|
Equity
|
40,000
|
|
|
40,000
|
|
|
—
|
|
|
40,000
|
|
|
40,000
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
25,884
|
|
|
26,615
|
|
|
(3
|
)%
|
|
25,884
|
|
|
26,615
|
|
|
(3
|
)%
|
||||
|
(a)
|
Loans retained includes credit portfolio loans, leveraged leases and other held-for-investment loans.
|
|
(b)
|
Adjusted assets, a non-GAAP financial measure, equals total assets minus: (1) securities purchased under resale agreements and securities borrowed less securities sold, not yet purchased; (2) assets of consolidated variable interest entities (“VIEs”); (3) cash and securities segregated and on deposit for regulatory and other purposes; (4) goodwill and intangibles; and (5) securities received as collateral. The amount of adjusted assets is presented to assist the reader in comparing IB’s asset and capital levels to other investment banks in the securities industry. Asset-to-equity leverage ratios are commonly used as one measure to assess a company’s capital adequacy. IB believes an adjusted asset amount that excludes the assets discussed above, which were considered to have a low risk profile, provides a more meaningful measure of balance sheet leverage in the securities industry.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three months
ended September 30,
|
|
As of or for the nine months
ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (recoveries)/charge-offs
|
$
|
(16
|
)
|
|
$
|
(168
|
)
|
|
90
|
%
|
|
$
|
(61
|
)
|
|
$
|
(38
|
)
|
|
(61
|
)%
|
|
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
(a)
|
581
|
|
|
1,274
|
|
|
(54
|
)
|
|
581
|
|
|
1,274
|
|
|
(54
|
)
|
||||
|
Nonaccrual loans
held-for-sale and loans at fair value
|
213
|
|
|
150
|
|
|
42
|
|
|
213
|
|
|
150
|
|
|
42
|
|
||||
|
Total nonaccrual loans
|
794
|
|
|
1,424
|
|
|
(44
|
)
|
|
794
|
|
|
1,424
|
|
|
(44
|
)
|
||||
|
Derivative receivables
(b)
|
282
|
|
|
281
|
|
|
—
|
|
|
282
|
|
|
281
|
|
|
—
|
|
||||
|
Assets acquired in loan satisfactions
|
77
|
|
|
77
|
|
|
—
|
|
|
77
|
|
|
77
|
|
|
—
|
|
||||
|
Total nonperforming assets
|
1,153
|
|
|
1,782
|
|
|
(35
|
)
|
|
1,153
|
|
|
1,782
|
|
|
(35
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
1,385
|
|
|
1,337
|
|
|
4
|
|
|
1,385
|
|
|
1,337
|
|
|
4
|
|
||||
|
Allowance for lending-related commitments
|
535
|
|
|
444
|
|
|
20
|
|
|
535
|
|
|
444
|
|
|
20
|
|
||||
|
Total allowance for credit losses
|
1,920
|
|
|
1,781
|
|
|
8
|
|
|
1,920
|
|
|
1,781
|
|
|
8
|
|
||||
|
Net (recovery)/charge-off rate
|
(0.09
|
)%
|
|
(1.16
|
)%
|
|
|
|
(0.12
|
)%
|
|
(0.09
|
)%
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained
|
2.06
|
|
|
2.30
|
|
|
|
|
2.06
|
|
|
2.30
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(a)
|
238
|
|
|
105
|
|
|
|
|
238
|
|
|
105
|
|
|
|
||||||
|
Nonaccrual loans to period-end loans
|
1.12
|
|
|
2.35
|
|
|
|
|
1.12
|
|
|
2.35
|
|
|
|
||||||
|
Market risk-average Total IB trading VaR by risk type and Credit portfolio VaR – 95% confidence level
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
IB VaR by risk type:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income
(c)
|
$
|
118
|
|
|
$
|
48
|
|
|
146
|
|
|
$
|
81
|
|
|
$
|
47
|
|
|
72
|
|
|
Foreign exchange
|
10
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
—
|
|
||||
|
Equities
|
19
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
24
|
|
|
(21
|
)
|
||||
|
Commodities and other
|
13
|
|
|
15
|
|
|
(13
|
)
|
|
16
|
|
|
15
|
|
|
7
|
|
||||
|
Diversification benefit to IB trading VaR
(d)
|
(48
|
)
|
|
(39
|
)
|
|
(23
|
)
|
|
(46
|
)
|
|
(38
|
)
|
|
(21
|
)
|
||||
|
IB trading VaR
(e)
|
112
|
|
|
53
|
|
|
111
|
|
|
80
|
|
|
58
|
|
|
38
|
|
||||
|
Credit portfolio VaR
(f)
|
22
|
|
|
38
|
|
|
(42
|
)
|
|
26
|
|
|
30
|
|
|
(13
|
)
|
||||
|
Diversification benefit to IB trading and credit portfolio VaR
(d)
|
(12
|
)
|
|
(21
|
)
|
|
43
|
|
|
(13
|
)
|
|
(11
|
)
|
|
(18
|
)
|
||||
|
Total IB trading and credit portfolio VaR
(c)
|
$
|
122
|
|
|
$
|
70
|
|
|
74
|
%
|
|
$
|
93
|
|
|
$
|
77
|
|
|
21
|
%
|
|
(a)
|
Allowance for loan losses of $177 million and $320 million was held against these nonaccrual loans at September 30, 2012 and 2011, respectively.
|
|
(b)
|
Prior to the first quarter of 2012, reported amounts had only included defaulted derivatives; effective in the first quarter of 2012, reported amounts in all periods include both defaulted derivatives as well as derivatives that have been risk rated as nonperforming.
|
|
(c)
|
On July 2, 2012, CIO transferred its synthetic credit portfolio, other than a portion aggregating to approximately $12 billion of notional, to IB. During the third quarter of 2012, the Firm applied a new value-at-risk (“VaR”) model to calculate VaR for the synthetic credit portfolio. The Firm believes this new model, which was applied to both the portion of the synthetic credit portfolio held by IB, as well as the portion that was retained by CIO, more appropriately captures the risk of the portfolio. This new VaR model resulted in a reduction to the average fixed income and average total trading and credit portfolio VaR of $26 million and $28 million, respectively, for the three months ended September 30, 2012.
|
|
(d)
|
Average VaR and period-end VaR was less than the sum of the VaR of the components described above, due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated.
|
|
(e)
|
Trading VaR includes substantially all market-making and client-driven activities as well as certain risk management activities in IB, including the credit spread sensitivities of certain mortgage products and syndicated lending facilities that the Firm intends to distribute; however, particular risk parameters of certain products are not fully captured, for example, correlation risk. Trading VaR does not include the DVA on derivative and structured liabilities to reflect the credit quality of the Firm. See VaR discussion on pages
96–99
and the DVA sensitivity table on page
100
of this Form 10-Q for further details.
|
|
(f)
|
Credit portfolio VaR includes the derivative credit valuation adjustments (“CVA”), hedges of the CVA and the fair value of hedges of the retained loan portfolio, which are all reported in principal transactions revenue. This VaR does not include the retained loan portfolio, which is not reported at fair value.
|
|
Market shares and rankings
(a)
|
|||||
|
|
Nine months ended September 30, 2012
|
|
Full-year 2011
|
||
|
|
Market Share
|
Rankings
|
|
Market Share
|
Rankings
|
|
Global investment banking fees
(b)
|
7.7%
|
#1
|
|
8.1%
|
#1
|
|
Debt, equity and equity-related
|
|
|
|
|
|
|
Global
|
7.2
|
1
|
|
6.7
|
1
|
|
U.S.
|
11.2
|
1
|
|
11.1
|
1
|
|
Syndicated loans
|
|
|
|
|
|
|
Global
|
9.8
|
1
|
|
10.8
|
1
|
|
U.S.
|
18.0
|
1
|
|
21.2
|
1
|
|
Long-term debt
(c)
|
|
|
|
|
|
|
Global
|
7.1
|
1
|
|
6.7
|
1
|
|
U.S.
|
11.3
|
1
|
|
11.2
|
1
|
|
Equity and equity-related
|
|
|
|
|
|
|
Global
(d)
|
7.8
|
4
|
|
6.8
|
3
|
|
U.S.
|
10.5
|
4
|
|
12.5
|
1
|
|
Announced M&A
(e)
|
|
|
|
|
|
|
Global
|
19.8
|
2
|
|
18.3
|
2
|
|
U.S.
|
21.0
|
2
|
|
26.7
|
2
|
|
(a)
|
Source: Dealogic. Global Investment Banking fees reflects ranking of fees and market share. Remainder of rankings reflects transaction volume and market share. Global announced M&A is based on transaction value at announcement; because of joint M&A assignments, M&A market share of all participants will add up to more than 100%. All other transaction volume-based rankings are based on proceeds, with full credit to each book manager/equal if joint.
|
|
(b)
|
Global Investment Banking fees rankings exclude money market, short-term debt and shelf deals.
|
|
(c)
|
Long-term debt rankings include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities (“ABS”) and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities.
|
|
(d)
|
Global Equity and equity-related ranking includes rights offerings and Chinese A-Shares.
|
|
(e)
|
Announced M&A reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking.
|
|
International metrics
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Total net revenue
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
1,766
|
|
|
$
|
1,995
|
|
|
(11
|
)%
|
|
$
|
6,272
|
|
|
$
|
7,065
|
|
|
(11
|
)%
|
|
Asia/Pacific
|
675
|
|
|
948
|
|
|
(29
|
)
|
|
2,095
|
|
|
2,832
|
|
|
(26
|
)
|
||||
|
Latin America/Caribbean
|
313
|
|
|
175
|
|
|
79
|
|
|
956
|
|
|
839
|
|
|
14
|
|
||||
|
North America
|
3,523
|
|
|
3,251
|
|
|
8
|
|
|
11,041
|
|
|
11,180
|
|
|
(1
|
)
|
||||
|
Total net revenue
|
$
|
6,277
|
|
|
$
|
6,369
|
|
|
(1
|
)
|
|
$
|
20,364
|
|
|
$
|
21,916
|
|
|
(7
|
)
|
|
Loans retained (period-end)
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
16,656
|
|
|
$
|
15,361
|
|
|
8
|
|
|
$
|
16,656
|
|
|
$
|
15,361
|
|
|
8
|
|
|
Asia/Pacific
|
8,451
|
|
|
6,892
|
|
|
23
|
|
|
8,451
|
|
|
6,892
|
|
|
23
|
|
||||
|
Latin America/Caribbean
|
3,970
|
|
|
3,222
|
|
|
23
|
|
|
3,970
|
|
|
3,222
|
|
|
23
|
|
||||
|
North America
|
38,306
|
|
|
32,688
|
|
|
17
|
|
|
38,306
|
|
|
32,688
|
|
|
17
|
|
||||
|
Total loans
|
$
|
67,383
|
|
|
$
|
58,163
|
|
|
16
|
%
|
|
$
|
67,383
|
|
|
$
|
58,163
|
|
|
16
|
%
|
|
(a)
|
Regional revenue is based primarily on the domicile of the client and/or location of the trading desk.
|
|
(b)
|
Includes retained loans based on the domicile of the client.
|
|
RETAIL FINANCIAL SERVICES
|
||||
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
791
|
|
|
$
|
833
|
|
|
(5
|
)%
|
|
$
|
2,316
|
|
|
$
|
2,382
|
|
|
(3
|
)%
|
|
Asset management, administration and commissions
|
501
|
|
|
513
|
|
|
(2
|
)
|
|
1,550
|
|
|
1,497
|
|
|
4
|
|
||||
|
Mortgage fees and related income
|
2,376
|
|
|
1,380
|
|
|
72
|
|
|
6,649
|
|
|
1,991
|
|
|
234
|
|
||||
|
Credit card income
|
344
|
|
|
611
|
|
|
(44
|
)
|
|
1,003
|
|
|
1,720
|
|
|
(42
|
)
|
||||
|
Other income
|
129
|
|
|
136
|
|
|
(5
|
)
|
|
381
|
|
|
378
|
|
|
1
|
|
||||
|
Noninterest revenue
|
4,141
|
|
|
3,473
|
|
|
19
|
|
|
11,899
|
|
|
7,968
|
|
|
49
|
|
||||
|
Net interest income
|
3,872
|
|
|
4,062
|
|
|
(5
|
)
|
|
11,698
|
|
|
12,175
|
|
|
(4
|
)
|
||||
|
Total net revenue
|
8,013
|
|
|
7,535
|
|
|
6
|
|
|
23,597
|
|
|
20,143
|
|
|
17
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Provision for credit losses
|
631
|
|
|
1,027
|
|
|
(39
|
)
|
|
(20
|
)
|
|
3,220
|
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Compensation expense
|
2,324
|
|
|
2,101
|
|
|
11
|
|
|
6,927
|
|
|
5,914
|
|
|
17
|
|
||||
|
Noncompensation expense
|
2,664
|
|
|
2,404
|
|
|
11
|
|
|
7,695
|
|
|
8,642
|
|
|
(11
|
)
|
||||
|
Amortization of intangibles
|
51
|
|
|
60
|
|
|
(15
|
)
|
|
152
|
|
|
180
|
|
|
(16
|
)
|
||||
|
Total noninterest expense
|
5,039
|
|
|
4,565
|
|
|
10
|
|
|
14,774
|
|
|
14,736
|
|
|
—
|
|
||||
|
Income before income tax expense
|
2,343
|
|
|
1,943
|
|
|
21
|
|
|
8,843
|
|
|
2,187
|
|
|
304
|
|
||||
|
Income tax expense
|
935
|
|
|
782
|
|
|
20
|
|
|
3,415
|
|
|
1,042
|
|
|
228
|
|
||||
|
Net income
|
$
|
1,408
|
|
|
$
|
1,161
|
|
|
21
|
%
|
|
$
|
5,428
|
|
|
$
|
1,145
|
|
|
374
|
%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
21
|
%
|
|
18
|
%
|
|
|
|
27
|
%
|
|
6
|
%
|
|
|
||||||
|
Overhead ratio
|
63
|
|
|
61
|
|
|
|
|
63
|
|
|
73
|
|
|
|
||||||
|
Overhead ratio excluding core deposit intangibles
(a)
|
62
|
|
|
60
|
|
|
|
|
62
|
|
|
72
|
|
|
|
||||||
|
(a)
|
RFS uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded
Consumer & Business Banking
’s CDI amortization expense related to prior business combination transactions of
$51 million
and
$60 million
for the three months ended September 30, 2012 and 2011, respectively, and
$152 million
and
$180 million
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
Selected metrics
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
259,238
|
|
|
$
|
276,799
|
|
|
(6
|
)%
|
|
$
|
259,238
|
|
|
$
|
276,799
|
|
|
(6
|
)%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
217,212
|
|
|
235,572
|
|
|
(8
|
)
|
|
217,212
|
|
|
235,572
|
|
|
(8
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(a)
|
15,250
|
|
|
13,153
|
|
|
16
|
|
|
15,250
|
|
|
13,153
|
|
|
16
|
|
||||
|
Total loans
|
232,462
|
|
|
248,725
|
|
|
(7
|
)
|
|
232,462
|
|
|
248,725
|
|
|
(7
|
)
|
||||
|
Deposits
|
420,075
|
|
|
388,735
|
|
|
8
|
|
|
420,075
|
|
|
388,735
|
|
|
8
|
|
||||
|
Equity
|
26,500
|
|
|
25,000
|
|
|
6
|
|
|
26,500
|
|
|
25,000
|
|
|
6
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
264,007
|
|
|
$
|
283,443
|
|
|
(7
|
)
|
|
$
|
268,147
|
|
|
$
|
289,486
|
|
|
(7
|
)
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
220,106
|
|
|
238,273
|
|
|
(8
|
)
|
|
225,122
|
|
|
244,204
|
|
|
(8
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(a)
|
17,879
|
|
|
16,608
|
|
|
8
|
|
|
17,068
|
|
|
16,243
|
|
|
5
|
|
||||
|
Total loans
|
237,985
|
|
|
254,881
|
|
|
(7
|
)
|
|
242,190
|
|
|
260,447
|
|
|
(7
|
)
|
||||
|
Deposits
|
414,608
|
|
|
382,202
|
|
|
8
|
|
|
407,833
|
|
|
377,678
|
|
|
8
|
|
||||
|
Equity
|
26,500
|
|
|
25,000
|
|
|
6
|
|
|
26,500
|
|
|
25,000
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
132,067
|
|
|
128,992
|
|
|
2
|
%
|
|
132,067
|
|
|
128,992
|
|
|
2
|
%
|
||||
|
(a)
|
Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets.
|
|
Selected metrics
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
(a)
|
$
|
1,531
|
|
|
$
|
1,027
|
|
|
49
|
%
|
|
$
|
3,230
|
|
|
$
|
3,295
|
|
|
(2
|
)%
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
|
9,154
|
|
|
7,579
|
|
|
21
|
|
|
9,154
|
|
|
7,579
|
|
|
21
|
|
||||
|
Nonaccrual loans held-for-sale and loans at fair value
|
89
|
|
|
132
|
|
|
(33
|
)
|
|
89
|
|
|
132
|
|
|
(33
|
)
|
||||
|
Total nonaccrual loans
(b)(c)(d)(e)
|
9,243
|
|
|
7,711
|
|
|
20
|
|
|
9,243
|
|
|
7,711
|
|
|
20
|
|
||||
|
Nonperforming assets
(b)(c)(d)(e)
|
9,901
|
|
|
8,576
|
|
|
15
|
|
|
9,901
|
|
|
8,576
|
|
|
15
|
|
||||
|
Allowance for loan losses
|
11,997
|
|
|
15,479
|
|
|
(22
|
)%
|
|
11,997
|
|
|
15,479
|
|
|
(22
|
)%
|
||||
|
Net charge-off rate
(a)(f)
|
2.77
|
%
|
|
1.71
|
%
|
|
|
|
|
1.92
|
%
|
|
1.80
|
%
|
|
|
|||||
|
Net charge-off rate
excluding PCI loans
(a)(f)
|
3.85
|
|
|
2.39
|
|
|
|
|
|
2.67
|
|
|
2.53
|
|
|
|
|||||
|
Allowance for loan losses to ending loans retained
|
5.52
|
|
|
6.57
|
|
|
|
|
|
5.52
|
|
|
6.57
|
|
|
|
|||||
|
Allowance for loan losses to ending loans retained
excluding PCI loans
(g)
|
4.03
|
|
|
6.26
|
|
|
|
|
|
4.03
|
|
|
6.26
|
|
|
|
|||||
|
Allowance for loan losses to nonaccrual loans retained
(b)(e)(g)
|
69
|
|
|
139
|
|
|
|
|
|
69
|
|
|
139
|
|
|
|
|||||
|
Nonaccrual loans to total loans
(e)
|
3.98
|
|
|
3.10
|
|
|
|
|
|
3.98
|
|
|
3.10
|
|
|
|
|||||
|
Nonaccrual loans to total loans excluding PCI loans
(b)(e)
|
5.40
|
|
|
4.25
|
|
|
|
|
|
5.40
|
|
|
4.25
|
|
|
|
|||||
|
(a)
|
Net charge-offs and net charge-off rates for the three and nine months ended September 30, 2012, included
$825 million
of incremental charge-offs of Chapter 7 loans. Excluding these incremental charge-offs, net charge-offs for the third quarter of 2012 would have been
$706 million
and the net charge-off rate for the same period excluding these incremental charge-offs and purchased credit-impaired loans would have been
1.77%
.
|
|
(b)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(c)
|
Certain of these loans are classified as trading assets on the Consolidated Balance Sheets.
|
|
(d)
|
At September 30, 2012 and 2011, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$11.0 billion
and
$9.5 billion
, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of
$1.5 billion
and
$2.4 billion
, respectively. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages
154–175
of this Form 10-Q, which summarizes loan delinquency information.
|
|
(e)
|
At September 30, 2012, included $1.7 billion of Chapter 7 loans as well as $1.3 billion of performing junior liens that are subordinate to senior liens that are 90 days or more past due. See Consumer Credit Portfolio on pages
82–92
of this Form 10-Q for further details.
|
|
(f)
|
Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate.
|
|
(g)
|
An allowance for loan losses of
$5.7 billion
and
$4.9 billion
was recorded for PCI loans at September 30, 2012 and 2011, respectively; these amounts were also excluded from the applicable ratios.
|
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Noninterest revenue
|
$
|
1,653
|
|
|
$
|
1,952
|
|
|
(15
|
)%
|
|
$
|
4,884
|
|
|
$
|
5,598
|
|
|
(13
|
)%
|
|
Net interest income
|
2,685
|
|
|
2,730
|
|
|
(2
|
)
|
|
8,040
|
|
|
8,095
|
|
|
(1
|
)
|
||||
|
Total net revenue
|
4,338
|
|
|
4,682
|
|
|
(7
|
)
|
|
12,924
|
|
|
13,693
|
|
|
(6
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
107
|
|
|
126
|
|
|
(15
|
)
|
|
201
|
|
|
287
|
|
|
(30
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest expense
|
2,916
|
|
|
2,842
|
|
|
3
|
|
|
8,524
|
|
|
8,354
|
|
|
2
|
|
||||
|
Income before income tax expense
|
1,315
|
|
|
1,714
|
|
|
(23
|
)
|
|
4,199
|
|
|
5,052
|
|
|
(17
|
)
|
||||
|
Net income
|
$
|
785
|
|
|
$
|
1,023
|
|
|
(23
|
)%
|
|
$
|
2,505
|
|
|
$
|
3,014
|
|
|
(17
|
)%
|
|
Overhead ratio
|
67
|
%
|
|
61
|
%
|
|
|
|
|
66
|
%
|
|
61
|
%
|
|
|
|||||
|
Overhead ratio excluding core deposit intangibles
(a)
|
66
|
|
|
59
|
|
|
|
|
|
65
|
|
|
60
|
|
|
|
|||||
|
(a)
|
Consumer & Business Banking
uses the overhead ratio (excluding the amortization of CDI), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. See footnote (a) to the selected income statement data table on page
24
of this Form 10-Q for further details.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(in millions, except ratios and where otherwise noted)
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
|||||||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business banking origination volume
|
$
|
1,685
|
|
|
$
|
1,440
|
|
|
17
|
%
|
|
$
|
5,012
|
|
|
$
|
4,438
|
|
|
13
|
%
|
|
End-of-period loans
|
18,568
|
|
|
17,272
|
|
|
8
|
|
|
18,568
|
|
|
17,272
|
|
|
8
|
|
||||
|
End-of-period deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Checking
|
159,527
|
|
|
142,064
|
|
|
12
|
|
|
159,527
|
|
|
142,064
|
|
|
12
|
|
||||
|
Savings
|
208,272
|
|
|
186,733
|
|
|
12
|
|
|
208,272
|
|
|
186,733
|
|
|
12
|
|
||||
|
Time and other
|
32,781
|
|
|
39,017
|
|
|
(16
|
)
|
|
32,781
|
|
|
39,017
|
|
|
(16
|
)
|
||||
|
Total end-of-period deposits
|
400,580
|
|
|
367,814
|
|
|
9
|
|
|
400,580
|
|
|
367,814
|
|
|
9
|
|
||||
|
Average loans
|
18,279
|
|
|
17,172
|
|
|
6
|
|
|
17,961
|
|
|
17,039
|
|
|
5
|
|
||||
|
Average deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Checking
|
153,982
|
|
|
137,033
|
|
|
12
|
|
|
151,067
|
|
|
135,200
|
|
|
12
|
|
||||
|
Savings
|
206,298
|
|
|
184,590
|
|
|
12
|
|
|
202,076
|
|
|
180,240
|
|
|
12
|
|
||||
|
Time and other
|
33,470
|
|
|
40,588
|
|
|
(18
|
)
|
|
34,891
|
|
|
42,876
|
|
|
(19
|
)
|
||||
|
Total average deposits
|
393,750
|
|
|
362,211
|
|
|
9
|
|
|
388,034
|
|
|
358,316
|
|
|
8
|
|
||||
|
Deposit margin
|
2.56
|
%
|
|
2.82
|
%
|
|
|
|
|
2.62
|
%
|
|
2.85
|
%
|
|
|
|||||
|
Average assets
|
$
|
30,625
|
|
|
$
|
30,074
|
|
|
2
|
|
|
$
|
30,585
|
|
|
$
|
29,513
|
|
|
4
|
|
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net charge-offs
|
$
|
107
|
|
|
$
|
126
|
|
|
(15
|
)
|
|
$
|
301
|
|
|
$
|
362
|
|
|
(17
|
)
|
|
Net charge-off rate
|
2.33
|
%
|
|
2.91
|
%
|
|
|
|
2.24
|
%
|
|
2.85
|
%
|
|
|
||||||
|
Allowance for loan losses
|
$
|
698
|
|
|
$
|
800
|
|
|
(13
|
)
|
|
$
|
698
|
|
|
$
|
800
|
|
|
(13
|
)
|
|
Nonperforming assets
|
532
|
|
|
773
|
|
|
(31
|
)
|
|
532
|
|
|
773
|
|
|
(31
|
)
|
||||
|
Retail branch business metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Investment sales volume
|
$
|
6,280
|
|
|
$
|
5,102
|
|
|
23
|
|
|
$
|
19,049
|
|
|
$
|
18,020
|
|
|
6
|
|
|
Client investment assets
|
154,637
|
|
|
132,255
|
|
|
17
|
|
|
154,637
|
|
|
132,255
|
|
|
17
|
|
||||
|
% managed accounts
|
28
|
%
|
|
23
|
%
|
|
|
|
28
|
%
|
|
23
|
%
|
|
|
||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Branches
|
5,596
|
|
|
5,396
|
|
|
4
|
|
|
5,596
|
|
|
5,396
|
|
|
4
|
|
||||
|
Chase Private Client branch locations
|
960
|
|
|
139
|
|
|
NM
|
|
|
960
|
|
|
139
|
|
|
NM
|
|
||||
|
ATMs
|
18,485
|
|
|
16,708
|
|
|
11
|
|
|
18,485
|
|
|
16,708
|
|
|
11
|
|
||||
|
Personal bankers
|
23,622
|
|
|
24,205
|
|
|
(2
|
)
|
|
23,622
|
|
|
24,205
|
|
|
(2
|
)
|
||||
|
Sales specialists
|
6,205
|
|
|
5,639
|
|
|
10
|
|
|
6,205
|
|
|
5,639
|
|
|
10
|
|
||||
|
Client advisors
|
3,034
|
|
|
3,177
|
|
|
(5
|
)
|
|
3,034
|
|
|
3,177
|
|
|
(5
|
)
|
||||
|
Active online customers (in thousands)
|
18,225
|
|
|
17,326
|
|
|
5
|
|
|
18,225
|
|
|
17,326
|
|
|
5
|
|
||||
|
Active mobile customers (in thousands)
|
9,799
|
|
|
7,234
|
|
|
35
|
|
|
9,799
|
|
|
7,234
|
|
|
35
|
|
||||
|
Chase Private Clients
|
75,766
|
|
|
11,711
|
|
|
NM
|
|
|
75,766
|
|
|
11,711
|
|
|
NM
|
|
||||
|
Checking accounts (in thousands)
|
27,669
|
|
|
26,541
|
|
|
4
|
%
|
|
27,669
|
|
|
26,541
|
|
|
4
|
%
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
|
2011
|
|
|
Change
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|||||
|
Mortgage fees and related income
|
$
|
2,376
|
|
|
$
|
1,380
|
|
|
72
|
%
|
|
$
|
6,649
|
|
|
$
|
1,991
|
|
|
234
|
%
|
|
Other noninterest revenue
|
103
|
|
|
118
|
|
|
(13
|
)
|
|
336
|
|
|
328
|
|
|
2
|
|
||||
|
Net interest income
|
190
|
|
|
204
|
|
|
(7
|
)
|
|
561
|
|
|
599
|
|
|
(6
|
)
|
||||
|
Total net revenue
|
2,669
|
|
|
1,702
|
|
|
57
|
|
|
7,546
|
|
|
2,918
|
|
|
159
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
4
|
|
|
2
|
|
|
100
|
|
|
5
|
|
|
4
|
|
|
25
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest expense
|
1,737
|
|
|
1,360
|
|
|
28
|
|
|
5,033
|
|
|
5,293
|
|
|
(5
|
)
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
928
|
|
|
340
|
|
|
173
|
|
|
2,508
|
|
|
(2,379
|
)
|
|
NM
|
|
||||
|
Net income/(loss)
|
$
|
563
|
|
|
$
|
205
|
|
|
175
|
|
|
$
|
1,628
|
|
|
$
|
(1,574
|
)
|
|
NM
|
|
|
Overhead ratio
|
65
|
%
|
|
80
|
%
|
|
|
|
67
|
%
|
|
181
|
%
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Functional results
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production revenue
|
$
|
1,582
|
|
|
$
|
1,090
|
|
|
45
|
|
|
$
|
4,376
|
|
|
$
|
2,536
|
|
|
73
|
|
|
Production-related net interest & other income
|
196
|
|
|
213
|
|
|
(8
|
)
|
|
582
|
|
|
630
|
|
|
(8
|
)
|
||||
|
Production-related revenue, excluding repurchase losses
|
1,778
|
|
|
1,303
|
|
|
36
|
|
|
4,958
|
|
|
3,166
|
|
|
57
|
|
||||
|
Production expense
|
678
|
|
|
496
|
|
|
37
|
|
|
1,871
|
|
|
1,377
|
|
|
36
|
|
||||
|
Income, excluding repurchase losses
|
1,100
|
|
|
807
|
|
|
36
|
|
|
3,087
|
|
|
1,789
|
|
|
73
|
|
||||
|
Repurchase losses
|
(13
|
)
|
|
(314
|
)
|
|
96
|
|
|
(325
|
)
|
|
(957
|
)
|
|
66
|
|
||||
|
Income before income tax expense
|
1,087
|
|
|
493
|
|
|
120
|
|
|
2,762
|
|
|
832
|
|
|
232
|
|
||||
|
Servicing
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loan servicing revenue
|
946
|
|
|
1,039
|
|
|
(9
|
)
|
|
2,989
|
|
|
3,102
|
|
|
(4
|
)
|
||||
|
Servicing-related net interest & other income
|
98
|
|
|
115
|
|
|
(15
|
)
|
|
318
|
|
|
300
|
|
|
6
|
|
||||
|
Servicing-related revenue
|
1,044
|
|
|
1,154
|
|
|
(10
|
)
|
|
3,307
|
|
|
3,402
|
|
|
(3
|
)
|
||||
|
MSR asset modeled amortization
|
(290
|
)
|
|
(457
|
)
|
|
37
|
|
|
(968
|
)
|
|
(1,498
|
)
|
|
35
|
|
||||
|
Default servicing expense
(a)
|
819
|
|
|
585
|
|
|
40
|
|
|
2,414
|
|
|
3,112
|
|
|
(22
|
)
|
||||
|
Core servicing expense
(a)
|
244
|
|
|
281
|
|
|
(13
|
)
|
|
753
|
|
|
808
|
|
|
(7
|
)
|
||||
|
Income/(loss), excluding MSR risk management
|
(309
|
)
|
|
(169
|
)
|
|
(83
|
)
|
|
(828
|
)
|
|
(2,016
|
)
|
|
59
|
|
||||
|
MSR risk management, including related net interest income/(expense)
|
150
|
|
|
16
|
|
|
NM
|
|
|
574
|
|
|
(1,195
|
)
|
|
NM
|
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
(159
|
)
|
|
(153
|
)
|
|
(4
|
)
|
|
(254
|
)
|
|
(3,211
|
)
|
|
92
|
|
||||
|
Net income/(loss)
|
$
|
563
|
|
|
$
|
205
|
|
|
175
|
%
|
|
$
|
1,628
|
|
|
$
|
(1,574
|
)
|
|
NM
|
|
|
(a)
|
Default and core servicing expense include an aggregate of approximately
$300 million
and
$1.7 billion
for foreclosure-related matters for the nine months ended September 30, 2012 and 2011, respectively.
|
|
Selected income statement data
|
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
|||||
|
Supplemental mortgage fees and related income details
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net production revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production revenue
|
$
|
1,582
|
|
|
$
|
1,090
|
|
|
45
|
%
|
|
$
|
4,376
|
|
|
$
|
2,536
|
|
|
73
|
%
|
|
Repurchase losses
|
(13
|
)
|
|
(314
|
)
|
|
96
|
|
|
(325
|
)
|
|
(957
|
)
|
|
66
|
|
||||
|
Net production revenue
|
1,569
|
|
|
776
|
|
|
102
|
|
|
4,051
|
|
|
1,579
|
|
|
157
|
|
||||
|
Net mortgage servicing revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loan servicing revenue
|
946
|
|
|
1,039
|
|
|
(9
|
)
|
|
2,989
|
|
|
3,102
|
|
|
(4
|
)
|
||||
|
Changes in MSR asset fair value due to modeled amortization
|
(290
|
)
|
|
(457
|
)
|
|
37
|
|
|
(968
|
)
|
|
(1,498
|
)
|
|
35
|
|
||||
|
Total operating revenue
|
656
|
|
|
582
|
|
|
13
|
|
|
2,021
|
|
|
1,604
|
|
|
26
|
|
||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Changes in MSR asset fair value due to market interest rates
|
(323
|
)
|
|
(4,574
|
)
|
|
93
|
|
|
(872
|
)
|
|
(5,127
|
)
|
|
83
|
|
||||
|
Other changes in MSR asset fair value due to inputs or assumptions in model
(a)
|
(5
|
)
|
|
—
|
|
|
NM
|
|
|
23
|
|
|
(1,158
|
)
|
|
NM
|
|
||||
|
Derivative valuation adjustments and other
|
479
|
|
|
4,596
|
|
|
(90
|
)
|
|
1,426
|
|
|
5,093
|
|
|
(72
|
)
|
||||
|
Total risk management
|
151
|
|
|
22
|
|
|
NM
|
|
|
577
|
|
|
(1,192
|
)
|
|
NM
|
|
||||
|
Total net mortgage servicing revenue
|
807
|
|
|
604
|
|
|
34
|
|
|
2,598
|
|
|
412
|
|
|
NM
|
|
||||
|
Mortgage fees and related income
|
$
|
2,376
|
|
|
$
|
1,380
|
|
|
72
|
%
|
|
$
|
6,649
|
|
|
$
|
1,991
|
|
|
234
|
%
|
|
(a)
|
Represents the aggregate impact of changes in model inputs and assumptions such as costs to service, home prices, mortgage spreads, ancillary income, and assumptions used to derive prepayment speeds, as well as changes to the valuation models themselves.
|
|
Selected metrics
|
|
|
|
|
|
|
|
||||||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Selected balance sheet data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
End-of-period loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(a)
|
$
|
17,153
|
|
|
$
|
14,800
|
|
|
16
|
%
|
|
$
|
17,153
|
|
|
$
|
14,800
|
|
|
16
|
%
|
|
Loans held-for-sale and loans at fair value
(b)
|
15,250
|
|
|
13,153
|
|
|
16
|
|
|
15,250
|
|
|
13,153
|
|
|
16
|
|
||||
|
Average loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(a)
|
17,381
|
|
|
14,451
|
|
|
20
|
|
|
17,366
|
|
|
14,192
|
|
|
22
|
|
||||
|
Loans held-for-sale and loans at fair value
(b)
|
17,879
|
|
|
16,608
|
|
|
8
|
|
|
17,068
|
|
|
16,243
|
|
|
5
|
|
||||
|
Average assets
|
59,769
|
|
|
59,677
|
|
|
—
|
|
|
59,722
|
|
|
59,695
|
|
|
—
|
|
||||
|
Repurchase liability (ending)
|
2,779
|
|
|
3,213
|
|
|
(14
|
)%
|
|
2,779
|
|
|
3,213
|
|
|
(14
|
)%
|
||||
|
(a)
|
Predominantly represents prime loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies. See further discussion of loans repurchased from Ginnie Mae pools in Mortgage repurchase liability on pages
55–58
of this Form 10-Q.
|
|
(b)
|
Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets.
|
|
Selected metrics
|
|
|
|
|
|
|
|
||||||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
|
$
|
4
|
|
|
$
|
2
|
|
|
100
|
%
|
|
$
|
5
|
|
|
$
|
4
|
|
|
25
|
%
|
|
Net charge-off rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Prime mortgage, including option ARMs
|
0.09
|
%
|
|
0.06
|
%
|
|
|
|
|
0.04
|
%
|
|
0.04
|
%
|
|
|
|||||
|
30+ day delinquency rate
(a)
|
3.10
|
|
|
3.35
|
|
|
|
|
|
3.10
|
|
|
3.35
|
|
|
|
|||||
|
Nonperforming assets
(b)
|
$
|
700
|
|
|
$
|
691
|
|
|
1
|
|
|
$
|
700
|
|
|
$
|
691
|
|
|
1
|
|
|
Business metrics (in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Origination volume by channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retail
|
$
|
25.5
|
|
|
$
|
22.4
|
|
|
14
|
|
|
$
|
75.0
|
|
|
$
|
64.1
|
|
|
17
|
|
|
Wholesale
(c)
|
—
|
|
|
0.1
|
|
|
NM
|
|
|
0.2
|
|
|
0.4
|
|
|
(50
|
)
|
||||
|
Correspondent
(c)
|
20.1
|
|
|
13.4
|
|
|
50
|
|
|
50.8
|
|
|
37.2
|
|
|
37
|
|
||||
|
CNT (negotiated transactions)
|
1.7
|
|
|
0.9
|
|
|
89
|
|
|
3.6
|
|
|
5.3
|
|
|
(32
|
)
|
||||
|
Total origination volume
|
$
|
47.3
|
|
|
$
|
36.8
|
|
|
29
|
|
|
$
|
129.6
|
|
|
$
|
107.0
|
|
|
21
|
|
|
Application volume by channel
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Retail
|
$
|
44.7
|
|
|
$
|
37.7
|
|
|
19
|
|
|
$
|
127.8
|
|
|
$
|
102.6
|
|
|
25
|
|
|
Wholesale
(c)
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0.5
|
|
|
0.8
|
|
|
(38
|
)
|
||||
|
Correspondent
(c)
|
28.3
|
|
|
20.2
|
|
|
40
|
|
|
71.7
|
|
|
48.7
|
|
|
47
|
|
||||
|
Total application volume
|
$
|
73.2
|
|
|
$
|
58.1
|
|
|
26
|
|
|
$
|
200.0
|
|
|
$
|
152.1
|
|
|
31
|
|
|
Third-party mortgage loans serviced (ending)
|
$
|
811.4
|
|
|
$
|
924.5
|
|
|
(12
|
)
|
|
$
|
811.4
|
|
|
$
|
924.5
|
|
|
(12
|
)
|
|
Third-party mortgage loans serviced (average)
|
825.7
|
|
|
931.4
|
|
|
(11
|
)
|
|
861.7
|
|
|
945.7
|
|
|
(9
|
)
|
||||
|
MSR net carrying value (ending)
|
7.1
|
|
|
7.8
|
|
|
(9
|
)%
|
|
7.1
|
|
|
7.8
|
|
|
(9
|
)%
|
||||
|
Ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending)
|
0.88
|
%
|
|
0.84
|
%
|
|
|
|
|
0.88
|
%
|
|
0.84
|
%
|
|
|
|||||
|
Ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average)
|
0.46
|
|
|
0.44
|
|
|
|
|
|
0.46
|
|
|
0.44
|
|
|
|
|||||
|
MSR revenue multiple
(d)
|
1.91x
|
|
|
1.91x
|
|
|
|
|
|
1.91x
|
|
|
1.91x
|
|
|
|
|||||
|
(a)
|
At September 30, 2012 and 2011, excluded mortgage loans insured by U.S. government agencies of
$12.1 billion
and
$10.5 billion
, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages
154–175
of this Form 10-Q which summarizes loan delinquency information.
|
|
(b)
|
At September 30, 2012 and 2011, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$11.0 billion
and
$9.5 billion
, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of
$1.5 billion
and
$2.4 billion
, respectively. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages
154–175
of this Form 10-Q which summarizes loan delinquency information.
|
|
(c)
|
Includes rural housing loans sourced through brokers and correspondents, which are underwritten and closed with pre-funding loan approval from the U.S. Department of Agriculture Rural Development, which acts as the guarantor in the transaction.
|
|
(d)
|
Represents the ratio of MSR net carrying value (ending) to third-party mortgage loans serviced (ending) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average).
|
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
2011
|
|
Change
|
||||||||||
|
Noninterest revenue
|
$
|
9
|
|
|
$
|
23
|
|
|
(61
|
)%
|
|
$
|
30
|
|
$
|
51
|
|
|
(41
|
)%
|
|
Net interest income
|
997
|
|
|
1,128
|
|
|
(12
|
)
|
|
3,097
|
|
3,481
|
|
|
(11
|
)
|
||||
|
Total net revenue
|
1,006
|
|
|
1,151
|
|
|
(13
|
)
|
|
3,127
|
|
3,532
|
|
|
(11
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Provision for credit losses
|
520
|
|
|
899
|
|
|
(42
|
)
|
|
(226
|
)
|
2,929
|
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest expense
|
386
|
|
|
363
|
|
|
6
|
|
|
1,217
|
|
1,089
|
|
|
12
|
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
100
|
|
|
(111
|
)
|
|
NM
|
|
|
2,136
|
|
(486
|
)
|
|
NM
|
|
||||
|
Net income/(loss)
|
$
|
60
|
|
|
$
|
(67
|
)
|
|
NM
|
|
|
$
|
1,295
|
|
$
|
(295
|
)
|
|
NM
|
|
|
Overhead ratio
|
38
|
%
|
|
32
|
%
|
|
|
|
|
39
|
%
|
31
|
%
|
|
|
|||||
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
|||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
2012
|
|
2011
|
|
|
Change
|
|
|||||
|
Loans excluding PCI
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
End-of-period loans owned:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
69,686
|
|
|
$
|
80,278
|
|
|
(13
|
)%
|
|
$
|
69,686
|
|
$
|
80,278
|
|
|
(13
|
)%
|
|
Prime mortgage, including option ARMs
|
41,404
|
|
|
45,439
|
|
|
(9
|
)
|
|
41,404
|
|
45,439
|
|
|
(9
|
)
|
||||
|
Subprime mortgage
|
8,552
|
|
|
10,045
|
|
|
(15
|
)
|
|
8,552
|
|
10,045
|
|
|
(15
|
)
|
||||
|
Other
|
653
|
|
|
741
|
|
|
(12
|
)
|
|
653
|
|
741
|
|
|
(12
|
)
|
||||
|
Total end-of-period loans owned
|
$
|
120,295
|
|
|
$
|
136,503
|
|
|
(12
|
)
|
|
$
|
120,295
|
|
$
|
136,503
|
|
|
(12
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
71,620
|
|
|
$
|
81,568
|
|
|
(12
|
)
|
|
$
|
74,087
|
|
$
|
84,160
|
|
|
(12
|
)
|
|
Prime mortgage, including option ARMs
|
41,628
|
|
|
46,165
|
|
|
(10
|
)
|
|
42,620
|
|
47,672
|
|
|
(11
|
)
|
||||
|
Subprime mortgage
|
8,774
|
|
|
10,268
|
|
|
(15
|
)
|
|
9,126
|
|
10,671
|
|
|
(14
|
)
|
||||
|
Other
|
665
|
|
|
753
|
|
|
(12
|
)
|
|
686
|
|
789
|
|
|
(13
|
)
|
||||
|
Total average loans owned
|
$
|
122,687
|
|
|
$
|
138,754
|
|
|
(12
|
)
|
|
$
|
126,519
|
|
$
|
143,292
|
|
|
(12
|
)
|
|
PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
End-of-period loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
21,432
|
|
|
$
|
23,105
|
|
|
(7
|
)
|
|
$
|
21,432
|
|
$
|
23,105
|
|
|
(7
|
)
|
|
Prime mortgage
|
14,038
|
|
|
15,626
|
|
|
(10
|
)
|
|
14,038
|
|
15,626
|
|
|
(10
|
)
|
||||
|
Subprime mortgage
|
4,702
|
|
|
5,072
|
|
|
(7
|
)
|
|
4,702
|
|
5,072
|
|
|
(7
|
)
|
||||
|
Option ARMs
|
21,024
|
|
|
23,325
|
|
|
(10
|
)
|
|
21,024
|
|
23,325
|
|
|
(10
|
)
|
||||
|
Total end-of-period loans owned
|
$
|
61,196
|
|
|
$
|
67,128
|
|
|
(9
|
)
|
|
$
|
61,196
|
|
$
|
67,128
|
|
|
(9
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
21,620
|
|
|
$
|
23,301
|
|
|
(7
|
)
|
|
$
|
22,060
|
|
$
|
23,730
|
|
|
(7
|
)
|
|
Prime mortgage
|
14,185
|
|
|
15,909
|
|
|
(11
|
)
|
|
14,582
|
|
16,443
|
|
|
(11
|
)
|
||||
|
Subprime mortgage
|
4,717
|
|
|
5,128
|
|
|
(8
|
)
|
|
4,818
|
|
5,219
|
|
|
(8
|
)
|
||||
|
Option ARMs
|
21,237
|
|
|
23,666
|
|
|
(10
|
)
|
|
21,816
|
|
24,394
|
|
|
(11
|
)
|
||||
|
Total average loans owned
|
$
|
61,759
|
|
|
$
|
68,004
|
|
|
(9
|
)
|
|
$
|
63,276
|
|
$
|
69,786
|
|
|
(9
|
)
|
|
Total Real Estate Portfolios
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
End-of-period loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
91,118
|
|
|
$
|
103,383
|
|
|
(12
|
)
|
|
$
|
91,118
|
|
$
|
103,383
|
|
|
(12
|
)
|
|
Prime mortgage, including option ARMs
|
76,466
|
|
|
84,390
|
|
|
(9
|
)
|
|
76,466
|
|
84,390
|
|
|
(9
|
)
|
||||
|
Subprime mortgage
|
13,254
|
|
|
15,117
|
|
|
(12
|
)
|
|
13,254
|
|
15,117
|
|
|
(12
|
)
|
||||
|
Other
|
653
|
|
|
741
|
|
|
(12
|
)
|
|
653
|
|
741
|
|
|
(12
|
)
|
||||
|
Total end-of-period loans owned
|
$
|
181,491
|
|
|
$
|
203,631
|
|
|
(11
|
)
|
|
$
|
181,491
|
|
$
|
203,631
|
|
|
(11
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
93,240
|
|
|
$
|
104,869
|
|
|
(11
|
)
|
|
$
|
96,147
|
|
$
|
107,890
|
|
|
(11
|
)
|
|
Prime mortgage, including option ARMs
|
77,050
|
|
|
85,740
|
|
|
(10
|
)
|
|
79,018
|
|
88,509
|
|
|
(11
|
)
|
||||
|
Subprime mortgage
|
13,491
|
|
|
15,396
|
|
|
(12
|
)
|
|
13,944
|
|
15,890
|
|
|
(12
|
)
|
||||
|
Other
|
665
|
|
|
753
|
|
|
(12
|
)
|
|
686
|
|
789
|
|
|
(13
|
)
|
||||
|
Total average loans owned
|
$
|
184,446
|
|
|
$
|
206,758
|
|
|
(11
|
)
|
|
$
|
189,795
|
|
$
|
213,078
|
|
|
(11
|
)
|
|
Average assets
|
$
|
173,613
|
|
|
$
|
193,692
|
|
|
(10
|
)
|
|
$
|
177,840
|
|
$
|
200,278
|
|
|
(11
|
)
|
|
Home equity origination volume
|
375
|
|
|
294
|
|
|
28
|
%
|
|
1,047
|
|
850
|
|
|
23
|
%
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
|||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
2011
|
|
Change
|
||||||||||
|
Net charge-offs excluding PCI loans:
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
1,120
|
|
|
$
|
581
|
|
|
93
|
%
|
|
$
|
2,128
|
|
$
|
1,893
|
|
|
12
|
%
|
|
Prime mortgage, including option ARMs
|
143
|
|
|
172
|
|
|
(17
|
)
|
|
388
|
|
531
|
|
|
(27
|
)
|
||||
|
Subprime mortgage
|
152
|
|
|
141
|
|
|
8
|
|
|
394
|
|
483
|
|
|
(18
|
)
|
||||
|
Other
|
5
|
|
|
5
|
|
|
—
|
|
|
14
|
|
22
|
|
|
(36
|
)
|
||||
|
Total net charge-offs
|
$
|
1,420
|
|
|
$
|
899
|
|
|
58
|
|
|
$
|
2,924
|
|
$
|
2,929
|
|
|
—
|
|
|
Net charge-off rate excluding PCI loans:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Home equity
|
6.22
|
%
|
|
2.82
|
%
|
|
|
|
|
3.84
|
%
|
3.01
|
%
|
|
|
|||||
|
Prime mortgage, including option ARMs
|
1.37
|
|
|
1.48
|
|
|
|
|
|
1.22
|
|
1.49
|
|
|
|
|||||
|
Subprime mortgage
|
6.89
|
|
|
5.43
|
|
|
|
|
|
5.77
|
|
6.04
|
|
|
|
|||||
|
Other
|
2.99
|
|
|
2.83
|
|
|
|
|
|
2.73
|
|
3.68
|
|
|
|
|||||
|
Total net charge-off rate excluding PCI loans
|
4.60
|
|
|
2.57
|
|
|
|
|
|
3.09
|
|
2.73
|
|
|
|
|||||
|
Net charge-off rate – reported:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Home equity
|
4.78
|
%
|
|
2.20
|
%
|
|
|
|
|
2.96
|
%
|
2.35
|
%
|
|
|
|||||
|
Prime mortgage, including option ARMs
|
0.74
|
|
|
0.80
|
|
|
|
|
|
0.66
|
|
0.80
|
|
|
|
|||||
|
Subprime mortgage
|
4.48
|
|
|
3.63
|
|
|
|
|
|
3.77
|
|
4.06
|
|
|
|
|||||
|
Other
|
2.99
|
|
|
2.83
|
|
|
|
|
|
2.73
|
|
3.68
|
|
|
|
|||||
|
Total net charge-off rate – reported
|
3.06
|
|
|
1.72
|
|
|
|
|
|
2.06
|
|
1.84
|
|
|
|
|||||
|
30+ day delinquency rate excluding PCI loans
(b)
|
5.12
|
%
|
|
5.80
|
%
|
|
|
|
|
5.12
|
%
|
5.80
|
%
|
|
|
|||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses, excluding PCI
|
$
|
5,568
|
|
|
$
|
9,718
|
|
|
(43
|
)
|
|
$
|
5,568
|
|
$
|
9,718
|
|
|
(43
|
)
|
|
Allowance for PCI loan losses
|
5,711
|
|
|
4,941
|
|
|
16
|
|
|
5,711
|
|
4,941
|
|
|
16
|
|
||||
|
Total allowance for loan losses
|
11,279
|
|
|
14,659
|
|
|
(23
|
)
|
|
11,279
|
|
14,659
|
|
|
(23
|
)
|
||||
|
Nonperforming assets
(c)(d)
|
8,669
|
|
|
7,112
|
|
|
22
|
%
|
|
8,669
|
|
7,112
|
|
|
22
|
%
|
||||
|
Allowance for loan losses to ending loans retained
|
6.21
|
%
|
|
7.20
|
%
|
|
|
|
|
6.21
|
%
|
7.20
|
%
|
|
|
|||||
|
Allowance for loan losses to ending loans retained excluding PCI loans
|
4.63
|
|
|
7.12
|
|
|
|
|
|
4.63
|
|
7.12
|
|
|
|
|||||
|
(a)
|
Net charge-offs and net charge-off rates for the three and nine months ended September 30, 2012 included
$825 million
of incremental charge-offs of Chapter 7 loans. See Consumer Credit Portfolio on pages
82–92
of this Form 10-Q for further details.
|
|
(b)
|
The delinquency rate for PCI loans was
20.65%
and
24.44%
at September 30, 2012 and 2011, respectively.
|
|
(c)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(d)
|
At September 30, 2012, included $1.7 billion of Chapter 7 loans as well as $1.3 billion of performing junior liens that are subordinate to senior liens that are 90 days or more past due. See Consumer Credit Portfolio on pages
82–92
of this Form 10-Q for further details.
|
|
CARD SERVICES & AUTO
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit card income
|
$
|
1,032
|
|
|
$
|
1,053
|
|
|
(2
|
)%
|
|
$
|
2,995
|
|
|
$
|
3,074
|
|
|
(3
|
)%
|
|
All other income
|
248
|
|
|
201
|
|
|
23
|
|
|
782
|
|
|
533
|
|
|
47
|
|
||||
|
Noninterest revenue
|
1,280
|
|
|
1,254
|
|
|
2
|
|
|
3,777
|
|
|
3,607
|
|
|
5
|
|
||||
|
Net interest income
|
3,443
|
|
|
3,521
|
|
|
(2
|
)
|
|
10,185
|
|
|
10,720
|
|
|
(5
|
)
|
||||
|
Total net revenue
|
4,723
|
|
|
4,775
|
|
|
(1
|
)
|
|
13,962
|
|
|
14,327
|
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
1,231
|
|
|
1,264
|
|
|
(3
|
)
|
|
2,703
|
|
|
2,561
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
489
|
|
|
459
|
|
|
7
|
|
|
1,465
|
|
|
1,366
|
|
|
7
|
|
||||
|
Noncompensation expense
|
1,345
|
|
|
1,560
|
|
|
(14
|
)
|
|
4,304
|
|
|
4,348
|
|
|
(1
|
)
|
||||
|
Amortization of intangibles
|
86
|
|
|
96
|
|
|
(10
|
)
|
|
276
|
|
|
306
|
|
|
(10
|
)
|
||||
|
Total noninterest expense
|
1,920
|
|
|
2,115
|
|
|
(9
|
)
|
|
6,045
|
|
|
6,020
|
|
|
—
|
|
||||
|
Income before income tax expense
|
1,572
|
|
|
1,396
|
|
|
13
|
|
|
5,214
|
|
|
5,746
|
|
|
(9
|
)
|
||||
|
Income tax expense
|
618
|
|
|
547
|
|
|
13
|
|
|
2,047
|
|
|
2,253
|
|
|
(9
|
)
|
||||
|
Net income
|
$
|
954
|
|
|
$
|
849
|
|
|
12
|
%
|
|
$
|
3,167
|
|
|
$
|
3,493
|
|
|
(9
|
)%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
23
|
%
|
|
21
|
%
|
|
|
|
26
|
%
|
|
29
|
%
|
|
|
||||||
|
Overhead ratio
|
41
|
|
|
44
|
|
|
|
|
43
|
|
|
42
|
|
|
|
||||||
|
Selected metrics
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount and ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
200,812
|
|
|
$
|
199,473
|
|
|
1
|
%
|
|
$
|
200,812
|
|
|
$
|
199,473
|
|
|
1
|
%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
124,537
|
|
|
127,135
|
|
|
(2
|
)
|
|
124,537
|
|
|
127,135
|
|
|
(2
|
)
|
||||
|
Auto
|
48,920
|
|
|
46,659
|
|
|
5
|
|
|
48,920
|
|
|
46,659
|
|
|
5
|
|
||||
|
Student
|
11,868
|
|
|
13,751
|
|
|
(14
|
)
|
|
11,868
|
|
|
13,751
|
|
|
(14
|
)
|
||||
|
Total loans
|
$
|
185,325
|
|
|
$
|
187,545
|
|
|
(1
|
)
|
|
$
|
185,325
|
|
|
$
|
187,545
|
|
|
(1
|
)
|
|
Equity
|
$
|
16,500
|
|
|
$
|
16,000
|
|
|
3
|
|
|
$
|
16,500
|
|
|
$
|
16,000
|
|
|
3
|
|
|
Selected balance sheet
data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
196,302
|
|
|
$
|
199,974
|
|
|
(2
|
)
|
|
$
|
197,679
|
|
|
$
|
200,803
|
|
|
(2
|
)
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
124,339
|
|
|
126,536
|
|
|
(2
|
)
|
|
125,712
|
|
|
128,015
|
|
|
(2
|
)
|
||||
|
Auto
|
48,399
|
|
|
46,549
|
|
|
4
|
|
|
48,126
|
|
|
47,064
|
|
|
2
|
|
||||
|
Student
|
12,037
|
|
|
13,865
|
|
|
(13
|
)
|
|
12,774
|
|
|
14,135
|
|
|
(10
|
)
|
||||
|
Total loans
|
$
|
184,775
|
|
|
$
|
186,950
|
|
|
(1
|
)
|
|
$
|
186,612
|
|
|
$
|
189,214
|
|
|
(1
|
)
|
|
Equity
|
$
|
16,500
|
|
|
$
|
16,000
|
|
|
3
|
|
|
$
|
16,500
|
|
|
$
|
16,000
|
|
|
3
|
|
|
Headcount
|
27,365
|
|
|
27,554
|
|
|
(1
|
)
|
|
27,365
|
|
|
27,554
|
|
|
(1
|
)
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
$
|
1,116
|
|
|
$
|
1,499
|
|
|
(26
|
)
|
|
$
|
3,847
|
|
|
$
|
5,535
|
|
|
(30
|
)
|
|
Auto
(a)
|
90
|
|
|
42
|
|
|
114
|
|
|
144
|
|
|
108
|
|
|
33
|
|
||||
|
Student
|
80
|
|
|
93
|
|
|
(14
|
)
|
|
268
|
|
|
308
|
|
|
(13
|
)
|
||||
|
Total net charge-offs
|
$
|
1,286
|
|
|
$
|
1,634
|
|
|
(21
|
)%
|
|
$
|
4,259
|
|
|
$
|
5,951
|
|
|
(28
|
)%
|
|
Net charge-off rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(b)
|
3.57
|
%
|
|
4.70
|
%
|
|
|
|
4.11
|
%
|
|
5.83
|
%
|
|
|
||||||
|
Auto
(a)
|
0.74
|
|
|
0.36
|
|
|
|
|
0.40
|
|
|
0.31
|
|
|
|
||||||
|
Student
|
2.64
|
|
|
2.66
|
|
|
|
|
2.80
|
|
|
2.91
|
|
|
|
||||||
|
Total net charge-off rate
|
2.77
|
|
|
3.47
|
|
|
|
|
3.06
|
|
|
4.23
|
|
|
|
||||||
|
Selected metrics
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Delinquency rates
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
30+ day delinquency rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(c)
|
|
2.15
|
%
|
|
2.90
|
%
|
|
|
|
2.15
|
%
|
|
2.90
|
%
|
|
|
||||||
|
Auto
|
|
1.11
|
|
|
1.01
|
|
|
|
|
1.11
|
|
|
1.01
|
|
|
|
||||||
|
Student
(d)
|
|
2.38
|
|
|
1.93
|
|
|
|
|
2.38
|
|
|
1.93
|
|
|
|
||||||
|
Total 30+ day delinquency rate
|
|
1.89
|
|
|
2.36
|
|
|
|
|
1.89
|
|
|
2.36
|
|
|
|
||||||
|
90+ day delinquency rate – Credit Card
(c)
|
|
0.99
|
|
|
1.43
|
|
|
|
|
0.99
|
|
|
1.43
|
|
|
|
||||||
|
Nonperforming assets
(a)(e)
|
|
$
|
284
|
|
|
$
|
232
|
|
|
22
|
%
|
|
$
|
284
|
|
|
$
|
232
|
|
|
22
|
%
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
|
$
|
5,503
|
|
|
$
|
7,528
|
|
|
(27
|
)
|
|
$
|
5,503
|
|
|
$
|
7,528
|
|
|
(27
|
)
|
|
Auto and Student
|
|
954
|
|
|
1,009
|
|
|
(5
|
)
|
|
954
|
|
|
1,009
|
|
|
(5
|
)
|
||||
|
Total allowance for loan losses
|
|
$
|
6,457
|
|
|
$
|
8,537
|
|
|
(24
|
)
|
|
$
|
6,457
|
|
|
$
|
8,537
|
|
|
(24
|
)
|
|
Allowance for loan losses to period-end loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit Card
(c)
|
|
4.42
|
%
|
|
5.93
|
%
|
|
|
|
4.42
|
%
|
|
5.93
|
%
|
|
|
||||||
|
Auto and Student
|
|
1.57
|
|
|
1.67
|
|
|
|
|
1.57
|
|
|
1.67
|
|
|
|
||||||
|
Total allowance for loan losses to period-end loans
|
|
3.49
|
|
|
4.55
|
|
|
|
|
3.49
|
|
|
4.55
|
|
|
|
||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card, excluding Commercial Card
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales volume (in billions)
|
|
$
|
96.6
|
|
|
$
|
87.3
|
|
|
11
|
|
|
$
|
279.5
|
|
|
$
|
250.3
|
|
|
12
|
|
|
New accounts opened
|
|
1.6
|
|
|
2.0
|
|
|
(20
|
)
|
|
4.9
|
|
|
6.6
|
|
|
(26
|
)
|
||||
|
Open accounts
|
|
63.9
|
|
|
64.3
|
|
|
(1
|
)
|
|
63.9
|
|
|
64.3
|
|
|
(1
|
)
|
||||
|
Merchant Services
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Bank card volume (in billions)
|
|
$
|
163.6
|
|
|
$
|
138.1
|
|
|
18
|
|
|
$
|
476.6
|
|
|
$
|
401.1
|
|
|
19
|
|
|
Total transactions (in billions)
|
|
7.4
|
|
|
6.1
|
|
|
21
|
|
|
21.3
|
|
|
17.6
|
|
|
21
|
|
||||
|
Auto and Student
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Origination volume (in billions)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Auto
|
|
$
|
6.3
|
|
|
$
|
5.9
|
|
|
7
|
|
|
$
|
17.9
|
|
|
$
|
16.1
|
|
|
11
|
|
|
Student
|
|
0.1
|
|
|
0.1
|
|
|
—
|
%
|
|
0.2
|
|
|
0.2
|
|
|
—
|
%
|
||||
|
(a)
|
Net charge-offs and net charge-off rates for the three and nine months ended September 30, 2012, included
$55 million
of incremental charge-offs of Chapter 7 loans. Excluding these incremental charge-offs, net charge-offs for the third quarter of 2012 would have been
$35 million
, and the net charge-off rate for the same period would have been
0.29%
. Nonperforming assets at September 30, 2012, included
$65 million
of Chapter 7 loans.
|
|
(b)
|
Average credit card loans included loans held-for-sale of
$109 million
and
$1 million
for the three months ended September 30, 2012 and 2011, respectively, and
$569 million
and
$1.1 billion
for the nine months ended September 30, 2012 and 2011, respectively. These amounts were excluded when calculating the net charge-off rate.
|
|
(c)
|
Period-end credit card loans included loans held-for-sale of
$106 million
and
$94 million
at September 30, 2012 and 2011, respectively. No allowance for loan losses was recorded for these loans. These amounts were excluded when calculating delinquency rates and the allowance for loan losses to period-end loans.
|
|
(d)
|
Excluded student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of
$910 million
and
$995 million
at September 30, 2012 and 2011, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(e)
|
Nonperforming assets excluded student loans insured by U.S. government agencies under the FFELP of
$536 million
and
$567 million
at September 30, 2012 and 2011, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
Card Services supplemental information
|
|
|
|||||||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Noninterest revenue
|
$
|
971
|
|
|
$
|
957
|
|
|
1
|
%
|
|
$
|
2,873
|
|
|
$
|
2,755
|
|
|
4
|
%
|
|
Net interest income
|
2,923
|
|
|
2,984
|
|
|
(2
|
)
|
|
8,606
|
|
|
9,095
|
|
|
(5
|
)
|
||||
|
Total net revenue
|
3,894
|
|
|
3,941
|
|
|
(1
|
)
|
|
11,479
|
|
|
11,850
|
|
|
(3
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
1,116
|
|
|
999
|
|
|
12
|
|
|
2,347
|
|
|
2,035
|
|
|
15
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
1,517
|
|
|
1,734
|
|
|
(13
|
)
|
|
4,856
|
|
|
4,911
|
|
|
(1
|
)
|
||||
|
Income before income tax expense
|
1,261
|
|
|
1,208
|
|
|
4
|
|
|
4,276
|
|
|
4,904
|
|
|
(13
|
)
|
||||
|
Net income
|
$
|
769
|
|
|
$
|
737
|
|
|
4
|
%
|
|
$
|
2,608
|
|
|
$
|
2,991
|
|
|
(13
|
)%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage of average loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest revenue
|
3.11
|
%
|
|
3.00
|
%
|
|
|
|
3.05
|
%
|
|
2.88
|
%
|
|
|
||||||
|
Net interest income
|
9.35
|
|
|
9.36
|
|
|
|
|
9.14
|
|
|
9.50
|
|
|
|
||||||
|
Total net revenue
|
12.46
|
|
|
12.36
|
|
|
|
|
12.20
|
|
|
12.38
|
|
|
|
||||||
|
COMMERCIAL BANKING
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
263
|
|
|
$
|
269
|
|
|
(2
|
)%
|
|
$
|
803
|
|
|
$
|
814
|
|
|
(1
|
)%
|
|
Asset management, administration and commissions
|
30
|
|
|
35
|
|
|
(14
|
)
|
|
100
|
|
|
104
|
|
|
(4
|
)
|
||||
|
All other income
(a)
|
293
|
|
|
220
|
|
|
33
|
|
|
802
|
|
|
706
|
|
|
14
|
|
||||
|
Noninterest revenue
|
586
|
|
|
524
|
|
|
12
|
|
|
1,705
|
|
|
1,624
|
|
|
5
|
|
||||
|
Net interest income
|
1,146
|
|
|
1,064
|
|
|
8
|
|
|
3,375
|
|
|
3,107
|
|
|
9
|
|
||||
|
Total net revenue
(b)
|
1,732
|
|
|
1,588
|
|
|
9
|
|
|
5,080
|
|
|
4,731
|
|
|
7
|
|
||||
|
Provision for credit losses
|
(16
|
)
|
|
67
|
|
|
NM
|
|
|
44
|
|
|
168
|
|
|
(74
|
)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
(c)
|
263
|
|
|
242
|
|
|
9
|
|
|
764
|
|
|
709
|
|
|
8
|
|
||||
|
Noncompensation expense
(c)
|
332
|
|
|
324
|
|
|
2
|
|
|
1,006
|
|
|
967
|
|
|
4
|
|
||||
|
Amortization of intangibles
|
6
|
|
|
7
|
|
|
(14
|
)
|
|
20
|
|
|
23
|
|
|
(13
|
)
|
||||
|
Total noninterest expense
|
601
|
|
|
573
|
|
|
5
|
|
|
1,790
|
|
|
1,699
|
|
|
5
|
|
||||
|
Income before income tax expense
|
1,147
|
|
|
948
|
|
|
21
|
|
|
3,246
|
|
|
2,864
|
|
|
13
|
|
||||
|
Income tax expense
|
457
|
|
|
377
|
|
|
21
|
|
|
1,292
|
|
|
1,140
|
|
|
13
|
|
||||
|
Net income
|
$
|
690
|
|
|
$
|
571
|
|
|
21
|
|
|
$
|
1,954
|
|
|
$
|
1,724
|
|
|
13
|
|
|
Revenue by product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending
|
$
|
916
|
|
|
$
|
857
|
|
|
7
|
|
|
$
|
2,728
|
|
|
$
|
2,574
|
|
|
6
|
|
|
Treasury services
|
609
|
|
|
572
|
|
|
6
|
|
|
1,814
|
|
|
1,670
|
|
|
9
|
|
||||
|
Investment banking
|
139
|
|
|
116
|
|
|
20
|
|
|
388
|
|
|
378
|
|
|
3
|
|
||||
|
Other
|
68
|
|
|
43
|
|
|
58
|
|
|
150
|
|
|
109
|
|
|
38
|
|
||||
|
Total Commercial Banking net revenue
|
$
|
1,732
|
|
|
$
|
1,588
|
|
|
9
|
|
|
$
|
5,080
|
|
|
$
|
4,731
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
IB revenue, gross
(d)
|
$
|
431
|
|
|
$
|
320
|
|
|
35
|
|
|
$
|
1,154
|
|
|
$
|
1,071
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
|
$
|
838
|
|
|
$
|
791
|
|
|
6
|
|
|
$
|
2,496
|
|
|
$
|
2,335
|
|
|
7
|
|
|
Commercial Term Lending
|
298
|
|
|
297
|
|
|
—
|
|
|
882
|
|
|
869
|
|
|
1
|
|
||||
|
Corporate Client Banking
|
370
|
|
|
306
|
|
|
21
|
|
|
1,050
|
|
|
935
|
|
|
12
|
|
||||
|
Real Estate Banking
|
106
|
|
|
104
|
|
|
2
|
|
|
325
|
|
|
301
|
|
|
8
|
|
||||
|
Other
|
120
|
|
|
90
|
|
|
33
|
|
|
327
|
|
|
291
|
|
|
12
|
|
||||
|
Total Commercial Banking net revenue
|
$
|
1,732
|
|
|
$
|
1,588
|
|
|
9
|
%
|
|
$
|
5,080
|
|
|
$
|
4,731
|
|
|
7
|
%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
29
|
%
|
|
28
|
%
|
|
|
|
|
27
|
%
|
|
29
|
%
|
|
|
|||||
|
Overhead ratio
|
35
|
|
|
36
|
|
|
|
|
|
35
|
|
|
36
|
|
|
|
|||||
|
(a)
|
CB client revenue from investment banking products and commercial card transactions is included in all other income.
|
|
(b)
|
Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income from municipal bond activity, totaling
$115 million
and
$90 million
for the three months ended September 30, 2012 and 2011, respectively, and
$308 million
and
$222 million
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(c)
|
Effective July 1, 2012, certain Treasury Services product sales staff supporting CB were transferred from TSS to CB. As a result, compensation expense for these sales staff is now reflected in CB’s compensation expense rather than as an allocation from TSS in noncompensation expense. CB’s and TSS’s previously reported headcount, compensation expense and noncompensation expense have been revised to reflect this transfer.
|
|
(d)
|
Represents the total revenue related to investment banking products sold to CB clients.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three months ended
September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except headcount and ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
168,124
|
|
|
$
|
151,095
|
|
|
11
|
%
|
|
$
|
168,124
|
|
|
$
|
151,095
|
|
|
11
|
%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
123,173
|
|
|
106,834
|
|
|
15
|
|
|
123,173
|
|
|
106,834
|
|
|
15
|
|
||||
|
Loans held-for-sale and loans at fair value
|
549
|
|
|
584
|
|
|
(6
|
)
|
|
549
|
|
|
584
|
|
|
(6
|
)
|
||||
|
Total loans
|
$
|
123,722
|
|
|
$
|
107,418
|
|
|
15
|
|
|
$
|
123,722
|
|
|
$
|
107,418
|
|
|
15
|
|
|
Equity
|
9,500
|
|
|
8,000
|
|
|
19
|
|
|
9,500
|
|
|
8,000
|
|
|
19
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
|
$
|
48,852
|
|
|
$
|
42,365
|
|
|
15
|
|
|
$
|
48,852
|
|
|
$
|
42,365
|
|
|
15
|
|
|
Commercial Term Lending
|
42,304
|
|
|
38,539
|
|
|
10
|
|
|
42,304
|
|
|
38,539
|
|
|
10
|
|
||||
|
Corporate Client Banking
|
19,727
|
|
|
15,100
|
|
|
31
|
|
|
19,727
|
|
|
15,100
|
|
|
31
|
|
||||
|
Real Estate Banking
|
8,563
|
|
|
7,470
|
|
|
15
|
|
|
8,563
|
|
|
7,470
|
|
|
15
|
|
||||
|
Other
|
4,276
|
|
|
3,944
|
|
|
8
|
|
|
4,276
|
|
|
3,944
|
|
|
8
|
|
||||
|
Total Commercial Banking loans
|
$
|
123,722
|
|
|
$
|
107,418
|
|
|
15
|
|
|
$
|
123,722
|
|
|
$
|
107,418
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
164,702
|
|
|
$
|
145,195
|
|
|
13
|
|
|
$
|
163,072
|
|
|
$
|
143,069
|
|
|
14
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
121,566
|
|
|
104,705
|
|
|
16
|
|
|
117,442
|
|
|
101,485
|
|
|
16
|
|
||||
|
Loans held-for-sale and loans at fair value
|
552
|
|
|
632
|
|
|
(13
|
)
|
|
677
|
|
|
801
|
|
|
(15
|
)
|
||||
|
Total loans
|
$
|
122,118
|
|
|
$
|
105,337
|
|
|
16
|
|
|
$
|
118,119
|
|
|
$
|
102,286
|
|
|
15
|
|
|
Liability balances
|
190,910
|
|
|
180,275
|
|
|
6
|
|
|
194,775
|
|
|
166,503
|
|
|
17
|
|
||||
|
Equity
|
9,500
|
|
|
8,000
|
|
|
19
|
|
|
9,500
|
|
|
8,000
|
|
|
19
|
|
||||
|
Average loans by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
|
$
|
47,741
|
|
|
$
|
41,540
|
|
|
15
|
|
|
$
|
46,560
|
|
|
$
|
39,932
|
|
|
17
|
|
|
Commercial Term Lending
|
41,658
|
|
|
38,198
|
|
|
9
|
|
|
40,194
|
|
|
37,914
|
|
|
6
|
|
||||
|
Corporate Client Banking
|
19,791
|
|
|
14,373
|
|
|
38
|
|
|
18,635
|
|
|
13,277
|
|
|
40
|
|
||||
|
Real Estate Banking
|
8,651
|
|
|
7,465
|
|
|
16
|
|
|
8,600
|
|
|
7,512
|
|
|
14
|
|
||||
|
Other
|
4,277
|
|
|
3,761
|
|
|
14
|
|
|
4,130
|
|
|
3,651
|
|
|
13
|
|
||||
|
Total Commercial Banking loans
|
$
|
122,118
|
|
|
$
|
105,337
|
|
|
16
|
|
|
$
|
118,119
|
|
|
$
|
102,286
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
(a)
|
6,100
|
|
|
5,687
|
|
|
7
|
|
|
6,100
|
|
|
5,687
|
|
|
7
|
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (recoveries)/charge-offs
|
$
|
(18
|
)
|
|
$
|
17
|
|
|
NM
|
|
|
$
|
(15
|
)
|
|
$
|
88
|
|
|
NM
|
|
|
Nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
(b)
|
843
|
|
|
1,417
|
|
|
(41
|
)
|
|
843
|
|
|
1,417
|
|
|
(41
|
)
|
||||
|
Nonaccrual loans held-for-sale and loans held at fair value
|
33
|
|
|
26
|
|
|
27
|
|
|
33
|
|
|
26
|
|
|
27
|
|
||||
|
Total nonaccrual loans
|
876
|
|
|
1,443
|
|
|
(39
|
)
|
|
876
|
|
|
1,443
|
|
|
(39
|
)
|
||||
|
Assets acquired in loan satisfactions
|
32
|
|
|
168
|
|
|
(81
|
)
|
|
32
|
|
|
168
|
|
|
(81
|
)
|
||||
|
Total nonperforming assets
|
908
|
|
|
1,611
|
|
|
(44
|
)
|
|
908
|
|
|
1,611
|
|
|
(44
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
2,653
|
|
|
2,671
|
|
|
(1
|
)
|
|
2,653
|
|
|
2,671
|
|
|
(1
|
)
|
||||
|
Allowance for lending-related commitments
|
196
|
|
|
181
|
|
|
8
|
|
|
196
|
|
|
181
|
|
|
8
|
|
||||
|
Total allowance for credit losses
|
2,849
|
|
|
2,852
|
|
|
—
|
%
|
|
2,849
|
|
|
2,852
|
|
|
—
|
%
|
||||
|
Net (recovery)/charge-off rate
(c)
|
(0.06
|
)%
|
|
0.06
|
%
|
|
|
|
(0.02
|
)%
|
|
0.12
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
retained
|
2.15
|
|
|
2.50
|
|
|
|
|
2.15
|
|
|
2.50
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(b)
|
315
|
|
|
188
|
|
|
|
|
315
|
|
|
188
|
|
|
|
||||||
|
Nonaccrual loans to total period-end loans
|
0.71
|
|
|
1.34
|
|
|
|
|
0.71
|
|
|
1.34
|
|
|
|
||||||
|
(a)
|
Effective July 1, 2012, certain Treasury Services product sales staff supporting CB were transferred from TSS to CB. For further discussion of this transfer, see footnote (c) on page 38 of this Form 10-Q.
|
|
(b)
|
Allowance for loan losses of
$148 million
and
$257 million
was held against nonaccrual loans retained at September 30, 2012 and 2011, respectively.
|
|
(c)
|
Loans held-for-sale and loans at fair value were excluded when calculating the net (recovery)/charge-off rate.
|
|
TREASURY & SECURITIES SERVICES
|
||||
|
Selected income statement data
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratio data)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
282
|
|
|
$
|
310
|
|
|
(9
|
)%
|
|
$
|
855
|
|
|
$
|
927
|
|
|
(8
|
)%
|
|
Asset management, administration and commissions
|
630
|
|
|
656
|
|
|
(4
|
)
|
|
1,992
|
|
|
2,077
|
|
|
(4
|
)
|
||||
|
All other income
|
136
|
|
|
141
|
|
|
(4
|
)
|
|
419
|
|
|
423
|
|
|
(1
|
)
|
||||
|
Noninterest revenue
|
1,048
|
|
|
1,107
|
|
|
(5
|
)
|
|
3,266
|
|
|
3,427
|
|
|
(5
|
)
|
||||
|
Net interest income
|
981
|
|
|
801
|
|
|
22
|
|
|
2,929
|
|
|
2,253
|
|
|
30
|
|
||||
|
Total net revenue
|
2,029
|
|
|
1,908
|
|
|
6
|
|
|
6,195
|
|
|
5,680
|
|
|
9
|
|
||||
|
Provision for credit losses
|
(12
|
)
|
|
(20
|
)
|
|
40
|
|
|
(2
|
)
|
|
(18
|
)
|
|
89
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Credit allocation income/(expense)
(a)
|
54
|
|
|
9
|
|
|
500
|
|
|
125
|
|
|
68
|
|
|
84
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
(b)
|
686
|
|
|
705
|
|
|
(3
|
)
|
|
2,115
|
|
|
2,114
|
|
|
—
|
|
||||
|
Noncompensation expense
(b)
|
743
|
|
|
741
|
|
|
—
|
|
|
2,251
|
|
|
2,132
|
|
|
6
|
|
||||
|
Amortization of intangibles
|
14
|
|
|
24
|
|
|
(42
|
)
|
|
41
|
|
|
54
|
|
|
(24
|
)
|
||||
|
Total noninterest expense
|
1,443
|
|
|
1,470
|
|
|
(2
|
)
|
|
4,407
|
|
|
4,300
|
|
|
2
|
|
||||
|
Income before income tax expense
|
652
|
|
|
467
|
|
|
40
|
|
|
1,915
|
|
|
1,466
|
|
|
31
|
|
||||
|
Income tax expense
|
232
|
|
|
162
|
|
|
43
|
|
|
681
|
|
|
512
|
|
|
33
|
|
||||
|
Net income
|
$
|
420
|
|
|
$
|
305
|
|
|
38
|
|
|
$
|
1,234
|
|
|
$
|
954
|
|
|
29
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
22
|
%
|
|
17
|
%
|
|
|
|
22
|
%
|
|
18
|
%
|
|
|
|
|||||
|
Pretax margin ratio
|
32
|
|
|
24
|
|
|
|
|
31
|
|
|
26
|
|
|
|
|
|||||
|
Overhead ratio
|
71
|
|
|
77
|
|
|
|
|
71
|
|
|
76
|
|
|
|
|
|||||
|
Pre-provision profit ratio
|
29
|
|
|
23
|
|
|
|
|
29
|
|
|
24
|
|
|
|
|
|||||
|
Revenue by business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Worldwide Securities Services
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Investor Services
|
$
|
777
|
|
|
$
|
740
|
|
|
5
|
|
|
$
|
2,395
|
|
|
$
|
2,267
|
|
|
6
|
|
|
Clearance, Collateral Management and Depositary Receipts
|
188
|
|
|
199
|
|
|
(6
|
)
|
|
610
|
|
|
623
|
|
|
(2
|
)
|
||||
|
Total WSS revenue
|
$
|
965
|
|
|
$
|
939
|
|
|
3
|
|
|
$
|
3,005
|
|
|
$
|
2,890
|
|
|
4
|
|
|
Treasury Services
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Transaction Services
|
$
|
913
|
|
|
$
|
816
|
|
|
12
|
|
|
$
|
2,723
|
|
|
$
|
2,366
|
|
|
15
|
|
|
Trade Finance
|
151
|
|
|
153
|
|
|
(1
|
)
|
|
467
|
|
|
424
|
|
|
10
|
|
||||
|
Total TS revenue
|
$
|
1,064
|
|
|
$
|
969
|
|
|
10
|
%
|
|
$
|
3,190
|
|
|
$
|
2,790
|
|
|
14
|
%
|
|
(a)
|
IB manages traditional credit exposures related to GCB on behalf of IB and TSS, and IB and TSS share the economics related to the Firm’s GCB clients. Included within this allocation are net revenue, provision for credit losses and expenses. IB recognizes this credit allocation as a component of all other income.
|
|
(b)
|
Effective July 1, 2012, certain Treasury Services product sales staff supporting CB were transferred from TSS to CB. For further discussion of this transfer, see footnote (c) on page 38 of this Form 10-Q.
|
|
Selected metrics
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except headcount data and where otherwise noted)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
65,337
|
|
|
$
|
62,364
|
|
|
5
|
%
|
|
$
|
65,337
|
|
|
$
|
62,364
|
|
|
5
|
%
|
|
Loans
(a)
|
40,616
|
|
|
36,389
|
|
|
12
|
|
|
40,616
|
|
|
36,389
|
|
|
12
|
|
||||
|
Equity
|
7,500
|
|
|
7,000
|
|
|
7
|
|
|
7,500
|
|
|
7,000
|
|
|
7
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total assets
|
$
|
63,203
|
|
|
$
|
60,141
|
|
|
5
|
|
|
$
|
64,714
|
|
|
$
|
53,612
|
|
|
21
|
|
|
Loans
(a)
|
40,791
|
|
|
35,303
|
|
|
16
|
|
|
41,179
|
|
|
32,576
|
|
|
26
|
|
||||
|
Liability balances
|
351,383
|
|
|
341,107
|
|
|
3
|
|
|
352,147
|
|
|
303,504
|
|
|
16
|
|
||||
|
Equity
|
7,500
|
|
|
7,000
|
|
|
7
|
|
|
7,500
|
|
|
7,000
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Headcount
(b)
|
26,595
|
|
|
27,887
|
|
|
(5
|
)
|
|
26,595
|
|
|
27,887
|
|
|
(5
|
)
|
||||
|
WSS business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets under custody (“AUC”) by assets class (period-end)
(in billions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed income
|
$
|
11,545
|
|
|
$
|
10,871
|
|
|
6
|
|
|
$
|
11,545
|
|
|
$
|
10,871
|
|
|
6
|
|
|
Equity
|
5,328
|
|
|
4,401
|
|
|
21
|
|
|
5,328
|
|
|
4,401
|
|
|
21
|
|
||||
|
Other
(c)
|
1,346
|
|
|
978
|
|
|
38
|
|
|
1,346
|
|
|
978
|
|
|
38
|
|
||||
|
Total AUC
|
$
|
18,219
|
|
|
$
|
16,250
|
|
|
12
|
|
|
$
|
18,219
|
|
|
$
|
16,250
|
|
|
12
|
|
|
Liability balances (average)
|
124,669
|
|
|
107,105
|
|
|
16
|
|
|
123,840
|
|
|
93,433
|
|
|
33
|
|
||||
|
TS business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TS liability balances (average)
|
226,714
|
|
|
234,002
|
|
|
(3
|
)
|
|
228,307
|
|
|
210,071
|
|
|
9
|
|
||||
|
Trade finance loans (period-end)
|
35,142
|
|
|
30,104
|
|
|
17
|
%
|
|
35,142
|
|
|
30,104
|
|
|
17
|
%
|
||||
|
(a)
|
Loan balances include trade finance loans and wholesale overdrafts.
|
|
(b)
|
Effective July 1, 2012, certain Treasury Services product sales staff supporting CB were transferred from TSS to CB. For further discussion of this transfer, see footnote (c) on page 38 of this Form 10-Q.
|
|
(c)
|
Consists of mutual funds, unit investment trusts, currencies, annuities, insurance contracts, options and nonsecurities contracts.
|
|
Selected metrics
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except ratio data, and where otherwise noted)
|
2012
|
|
2011
|
|
Change
|
|
|
2012
|
|
2011
|
|
Change
|
|||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
NM%
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
NM%
|
|
|
Nonaccrual loans
|
7
|
|
|
3
|
|
|
133
|
|
|
7
|
|
|
3
|
|
|
133
|
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
74
|
|
|
49
|
|
|
51
|
|
|
74
|
|
|
49
|
|
|
51
|
|
||||
|
Allowance for lending-related commitments
|
9
|
|
|
46
|
|
|
(80
|
)
|
|
9
|
|
|
46
|
|
|
(80
|
)
|
||||
|
Total allowance for credit losses
|
83
|
|
|
95
|
|
|
(13
|
)
|
|
83
|
|
|
95
|
|
|
(13
|
)
|
||||
|
Net charge-off rate
|
(0.06
|
)%
|
|
—
|
%
|
|
|
|
(0.02
|
)%
|
|
—
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
|
0.18
|
|
|
0.14
|
|
|
|
|
0.18
|
|
|
0.14
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans
|
NM
|
|
NM
|
|
|
|
NM
|
|
NM
|
|
|
||||||||||
|
Nonaccrual loans to period-end loans
|
0.02
|
|
|
0.01
|
|
|
|
|
0.02
|
|
|
0.01
|
|
|
|
||||||
|
International metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net revenue
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
677
|
|
|
$
|
648
|
|
|
4
|
|
|
$
|
2,122
|
|
|
$
|
1,969
|
|
|
8
|
|
|
Asia/Pacific
|
342
|
|
|
321
|
|
|
7
|
|
|
1,040
|
|
|
896
|
|
|
16
|
|
||||
|
Latin America/Caribbean
|
70
|
|
|
61
|
|
|
15
|
|
|
224
|
|
|
217
|
|
|
3
|
|
||||
|
North America
|
940
|
|
|
878
|
|
|
7
|
|
|
2,809
|
|
|
2,598
|
|
|
8
|
|
||||
|
Total net revenue
|
$
|
2,029
|
|
|
$
|
1,908
|
|
|
6
|
|
|
$
|
6,195
|
|
|
$
|
5,680
|
|
|
9
|
|
|
Average liability balances
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
125,720
|
|
|
$
|
129,608
|
|
|
(3
|
)
|
|
$
|
126,891
|
|
|
$
|
121,581
|
|
|
4
|
|
|
Asia/Pacific
|
50,862
|
|
|
42,987
|
|
|
18
|
|
|
50,465
|
|
|
41,541
|
|
|
21
|
|
||||
|
Latin America/Caribbean
|
10,141
|
|
|
12,722
|
|
|
(20
|
)
|
|
10,813
|
|
|
12,983
|
|
|
(17
|
)
|
||||
|
North America
|
164,660
|
|
|
155,790
|
|
|
6
|
|
|
163,978
|
|
|
127,399
|
|
|
29
|
|
||||
|
Total average liability balances
|
$
|
351,383
|
|
|
$
|
341,107
|
|
|
3
|
|
|
$
|
352,147
|
|
|
$
|
303,504
|
|
|
16
|
|
|
Trade finance loans
(period-end)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
9,274
|
|
|
$
|
6,853
|
|
|
35
|
|
|
$
|
9,274
|
|
|
$
|
6,853
|
|
|
35
|
|
|
Asia/Pacific
|
18,317
|
|
|
16,918
|
|
|
8
|
|
|
18,317
|
|
|
16,918
|
|
|
8
|
|
||||
|
Latin America/Caribbean
|
5,710
|
|
|
5,228
|
|
|
9
|
|
|
5,710
|
|
|
5,228
|
|
|
9
|
|
||||
|
North America
|
1,841
|
|
|
1,105
|
|
|
67
|
|
|
1,841
|
|
|
1,105
|
|
|
67
|
|
||||
|
Total trade finance loans
|
$
|
35,142
|
|
|
$
|
30,104
|
|
|
17
|
|
|
$
|
35,142
|
|
|
$
|
30,104
|
|
|
17
|
|
|
AUC (period-end)
(in billions)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
10,206
|
|
|
$
|
9,611
|
|
|
6
|
|
|
$
|
10,206
|
|
|
$
|
9,611
|
|
|
6
|
|
|
All other regions
|
8,013
|
|
|
6,639
|
|
|
21
|
|
|
8,013
|
|
|
6,639
|
|
|
21
|
|
||||
|
Total AUC
|
$
|
18,219
|
|
|
$
|
16,250
|
|
|
12
|
%
|
|
$
|
18,219
|
|
|
$
|
16,250
|
|
|
12
|
%
|
|
(a)
|
Total net revenue, average liability balances, trade finance loans and AUC are based on the domicile of the client. In the second quarter of 2012, the methodology for allocating the data by region was refined. Prior period was not revised due to immateriality.
|
|
Selected metrics
|
As of or for the three months ended
September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except where otherwise noted)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
TSS firmwide disclosures
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
TS revenue – reported
|
$
|
1,064
|
|
|
$
|
969
|
|
|
10
|
%
|
|
$
|
3,190
|
|
|
$
|
2,790
|
|
|
14
|
%
|
|
TS revenue reported in CB
|
609
|
|
|
572
|
|
|
6
|
|
|
1,814
|
|
|
1,670
|
|
|
9
|
|
||||
|
TS revenue reported in other lines of business
|
67
|
|
|
68
|
|
|
(1
|
)
|
|
204
|
|
|
196
|
|
|
4
|
|
||||
|
TS firmwide revenue
(b)
|
1,740
|
|
|
1,609
|
|
|
8
|
|
|
5,208
|
|
|
4,656
|
|
|
12
|
|
||||
|
WSS revenue
|
965
|
|
|
939
|
|
|
3
|
|
|
3,005
|
|
|
2,890
|
|
|
4
|
|
||||
|
TSS firmwide revenue
(b)
|
$
|
2,705
|
|
|
$
|
2,548
|
|
|
6
|
|
|
$
|
8,213
|
|
|
$
|
7,546
|
|
|
9
|
|
|
TSS total foreign exchange (“FX”) revenue
(b)
|
135
|
|
|
179
|
|
|
(25
|
)
|
|
419
|
|
|
504
|
|
|
(17
|
)
|
||||
|
TS firmwide liability balances (average)
(c)
|
417,821
|
|
|
414,485
|
|
|
1
|
|
|
423,289
|
|
|
376,661
|
|
|
12
|
|
||||
|
TSS firmwide liability balances (average)
(c)
|
542,293
|
|
|
521,383
|
|
|
4
|
|
|
546,922
|
|
|
470,008
|
|
|
16
|
|
||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S.$ ACH transactions originated
|
1,028
|
|
|
972
|
|
|
6
|
|
|
3,067
|
|
|
2,923
|
|
|
5
|
|
||||
|
Total U.S.$ clearing volume (in thousands)
|
34,697
|
|
|
33,117
|
|
|
5
|
|
|
101,373
|
|
|
96,362
|
|
|
5
|
|
||||
|
International electronic funds transfer volume (in thousands)
(d)
|
73,281
|
|
|
62,718
|
|
|
17
|
|
|
224,711
|
|
|
186,868
|
|
|
20
|
|
||||
|
Wholesale check volume
|
580
|
|
|
601
|
|
|
(3
|
)
|
|
1,771
|
|
|
1,741
|
|
|
2
|
|
||||
|
Wholesale cards issued (in thousands)
(e)
|
24,955
|
|
|
24,288
|
|
|
3
|
%
|
|
24,955
|
|
|
24,288
|
|
|
3
|
%
|
||||
|
(a)
|
TSS firmwide metrics include revenue recorded in CB, Consumer & Business Banking and AM lines of business and net TSS FX revenue (it excludes TSS FX revenue recorded in IB). In order to capture the firmwide impact of TS and TSS products and revenue, management reviews firmwide metrics in assessing financial performance of TSS. Firmwide metrics are necessary in order to understand the aggregate TSS business.
|
|
(b)
|
IB executes FX transactions on behalf of TSS customers under revenue sharing agreements. FX revenue generated by TSS customers is recorded in TSS and IB. TSS total FX revenue reported above is the gross (pre-split) FX revenue generated by TSS customers. However, TSS firmwide revenue includes only the FX revenue booked in TSS, i.e., it does not include the portion of TSS FX revenue recorded in IB.
|
|
(c)
|
Firmwide liability balances include liability balances recorded in CB.
|
|
(d)
|
International electronic funds transfer includes non-U.S. dollar Automated Clearing House (“ACH”) and clearing volume.
|
|
(e)
|
Wholesale cards issued and outstanding include stored value, prepaid and government electronic benefit card products.
|
|
ASSET MANAGEMENT
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset management, administration and commissions
|
$
|
1,708
|
|
|
$
|
1,617
|
|
|
6
|
%
|
|
$
|
5,030
|
|
|
$
|
5,142
|
|
|
(2
|
)%
|
|
All other income
|
199
|
|
|
281
|
|
|
(29
|
)
|
|
616
|
|
|
915
|
|
|
(33
|
)
|
||||
|
Noninterest revenue
|
1,907
|
|
|
1,898
|
|
|
—
|
|
|
5,646
|
|
|
6,057
|
|
|
(7
|
)
|
||||
|
Net interest income
|
552
|
|
|
418
|
|
|
32
|
|
|
1,547
|
|
|
1,202
|
|
|
29
|
|
||||
|
Total net revenue
|
2,459
|
|
|
2,316
|
|
|
6
|
|
|
7,193
|
|
|
7,259
|
|
|
(1
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
14
|
|
|
26
|
|
|
(46
|
)
|
|
67
|
|
|
43
|
|
|
56
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
1,083
|
|
|
999
|
|
|
8
|
|
|
3,227
|
|
|
3,106
|
|
|
4
|
|
||||
|
Noncompensation expense
|
625
|
|
|
775
|
|
|
(19
|
)
|
|
1,866
|
|
|
2,078
|
|
|
(10
|
)
|
||||
|
Amortization of intangibles
|
23
|
|
|
22
|
|
|
5
|
|
|
68
|
|
|
66
|
|
|
3
|
|
||||
|
Total noninterest expense
|
1,731
|
|
|
1,796
|
|
|
(4
|
)
|
|
5,161
|
|
|
5,250
|
|
|
(2
|
)
|
||||
|
Income before income tax expense
|
714
|
|
|
494
|
|
|
45
|
|
|
1,965
|
|
|
1,966
|
|
|
—
|
|
||||
|
Income tax expense
|
271
|
|
|
109
|
|
|
149
|
|
|
745
|
|
|
676
|
|
|
10
|
|
||||
|
Net income
|
$
|
443
|
|
|
$
|
385
|
|
|
15
|
|
|
$
|
1,220
|
|
|
$
|
1,290
|
|
|
(5
|
)
|
|
Revenue by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private Banking
|
$
|
1,365
|
|
|
$
|
1,298
|
|
|
5
|
|
|
$
|
3,985
|
|
|
$
|
3,904
|
|
|
2
|
|
|
Institutional
|
563
|
|
|
478
|
|
|
18
|
|
|
1,657
|
|
|
1,715
|
|
|
(3
|
)
|
||||
|
Retail
|
531
|
|
|
540
|
|
|
(2
|
)
|
|
1,551
|
|
|
1,640
|
|
|
(5
|
)
|
||||
|
Total net revenue
|
$
|
2,459
|
|
|
$
|
2,316
|
|
|
6
|
%
|
|
$
|
7,193
|
|
|
$
|
7,259
|
|
|
(1
|
)%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
25
|
%
|
|
24
|
%
|
|
|
|
23
|
%
|
|
27
|
%
|
|
|
||||||
|
Overhead ratio
|
70
|
|
|
78
|
|
|
|
|
72
|
|
|
72
|
|
|
|
||||||
|
Pretax margin ratio
|
29
|
|
|
21
|
|
|
|
|
27
|
|
|
27
|
|
|
|
||||||
|
Selected metrics
|
As of or for the three months ended
September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except headcount, ranking data and where otherwise noted)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Client advisors
(a)
|
2,826
|
|
|
2,864
|
|
|
(1
|
)%
|
|
2,826
|
|
|
2,864
|
|
|
(1
|
)%
|
||||
|
Retirement planning services participants (in thousands)
|
1,951
|
|
|
1,755
|
|
|
11
|
|
|
1,951
|
|
|
1,755
|
|
|
11
|
|
||||
|
% of customer assets in 4 & 5 Star Funds
(b)
|
45
|
%
|
|
47
|
%
|
|
|
|
45
|
%
|
|
47
|
%
|
|
|
||||||
|
% of AUM in 1
st
and 2
nd
quartiles:
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1 year
|
69
|
|
|
49
|
|
|
|
|
69
|
|
|
49
|
|
|
|
||||||
|
3 years
|
78
|
|
|
73
|
|
|
|
|
78
|
|
|
73
|
|
|
|
||||||
|
5 years
|
77
|
|
|
77
|
|
|
|
|
77
|
|
|
77
|
|
|
|
||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
103,608
|
|
|
$
|
81,179
|
|
|
28
|
|
|
$
|
103,608
|
|
|
$
|
81,179
|
|
|
28
|
|
|
Loans
(d)
|
74,924
|
|
|
54,178
|
|
|
38
|
|
|
74,924
|
|
|
54,178
|
|
|
38
|
|
||||
|
Equity
|
7,000
|
|
|
6,500
|
|
|
8
|
|
|
7,000
|
|
|
6,500
|
|
|
8
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
99,209
|
|
|
$
|
78,669
|
|
|
26
|
|
|
$
|
95,168
|
|
|
$
|
73,967
|
|
|
29
|
|
|
Loans
|
71,824
|
|
|
52,652
|
|
|
36
|
|
|
66,097
|
|
|
48,841
|
|
|
35
|
|
||||
|
Deposits
|
127,487
|
|
|
111,090
|
|
|
15
|
|
|
127,702
|
|
|
101,341
|
|
|
26
|
|
||||
|
Equity
|
7,000
|
|
|
6,500
|
|
|
8
|
|
|
7,000
|
|
|
6,500
|
|
|
8
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
18,109
|
|
|
18,084
|
|
|
—
|
%
|
|
18,109
|
|
|
18,084
|
|
|
—
|
%
|
||||
|
(a)
|
Effective January 1, 2012, the previously disclosed separate metric for client advisors and JPMorgan Securities brokers were combined into one metric that reflects the number of Private Banking client-facing representatives.
|
|
(b)
|
Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan.
|
|
(c)
|
Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan.
|
|
(d)
|
Includes $8.9 billion of prime mortgage loans reported in the Consumer loan portfolio at September 30, 2012.
|
|
Selected metrics
|
As of or for the three months ended
September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
6
|
|
|
$
|
—
|
|
|
NM
|
|
|
$
|
61
|
|
|
$
|
44
|
|
|
39
|
%
|
|
Nonaccrual loans
|
227
|
|
|
311
|
|
|
(27
|
)
|
|
227
|
|
|
311
|
|
|
(27
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
229
|
|
|
240
|
|
|
(5
|
)
|
|
229
|
|
|
240
|
|
|
(5
|
)
|
||||
|
Allowance for lending-related commitments
|
5
|
|
|
9
|
|
|
(44
|
)
|
|
5
|
|
|
9
|
|
|
(44
|
)
|
||||
|
Total allowance for credit losses
|
234
|
|
|
249
|
|
|
(6
|
)%
|
|
234
|
|
|
249
|
|
|
(6
|
)%
|
||||
|
Net charge-off rate
|
0.03
|
%
|
|
—
|
%
|
|
|
|
0.12
|
%
|
|
0.12
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
|
0.31
|
|
|
0.44
|
|
|
|
|
0.31
|
|
|
0.44
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans
|
101
|
|
|
77
|
|
|
|
|
101
|
|
|
77
|
|
|
|
||||||
|
Nonaccrual loans to period-end loans
|
0.30
|
|
|
0.57
|
|
|
|
|
0.30
|
|
|
0.57
|
|
|
|
||||||
|
Assets under supervision
|
|
|
|
|
||||||
|
September 30, (in billions)
|
2012
|
|
2011
|
|
Change
|
|||||
|
Assets by asset class
|
|
|
|
|
|
|||||
|
Liquidity
|
$
|
451
|
|
|
$
|
464
|
|
|
(3
|
)%
|
|
Fixed income
|
380
|
|
|
321
|
|
|
18
|
|
||
|
Equity and multi-asset
|
432
|
|
|
356
|
|
|
21
|
|
||
|
Alternatives
|
118
|
|
|
113
|
|
|
4
|
|
||
|
Total assets under management
|
1,381
|
|
|
1,254
|
|
|
10
|
|
||
|
Custody/brokerage/administration/deposits
|
650
|
|
|
552
|
|
|
18
|
|
||
|
Total assets under supervision
|
$
|
2,031
|
|
|
$
|
1,806
|
|
|
12
|
|
|
Assets by client segment
|
|
|
|
|
|
|||||
|
Private Banking
|
$
|
311
|
|
|
$
|
276
|
|
|
13
|
|
|
Institutional
|
710
|
|
|
673
|
|
|
5
|
|
||
|
Retail
|
360
|
|
|
305
|
|
|
18
|
|
||
|
Total assets under management
|
$
|
1,381
|
|
|
$
|
1,254
|
|
|
10
|
|
|
Private Banking
|
$
|
852
|
|
|
$
|
738
|
|
|
15
|
|
|
Institutional
|
710
|
|
|
674
|
|
|
5
|
|
||
|
Retail
|
469
|
|
|
394
|
|
|
19
|
|
||
|
Total assets under supervision
|
$
|
2,031
|
|
|
$
|
1,806
|
|
|
12
|
|
|
Mutual fund assets by asset class
|
|
|
|
|
|
|||||
|
Liquidity
|
$
|
390
|
|
|
$
|
409
|
|
|
(5
|
)
|
|
Fixed income
|
128
|
|
|
101
|
|
|
27
|
|
||
|
Equity and multi-asset
|
174
|
|
|
139
|
|
|
25
|
|
||
|
Alternatives
|
6
|
|
|
8
|
|
|
(25
|
)
|
||
|
Total mutual fund assets
|
$
|
698
|
|
|
$
|
657
|
|
|
6
|
%
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in billions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Assets under management rollforward
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
1,347
|
|
|
$
|
1,342
|
|
|
$
|
1,336
|
|
|
$
|
1,298
|
|
|
Net asset flows:
|
|
|
|
|
|
|
|
||||||||
|
Liquidity
|
(17
|
)
|
|
(10
|
)
|
|
(67
|
)
|
|
(35
|
)
|
||||
|
Fixed income
|
13
|
|
|
3
|
|
|
29
|
|
|
31
|
|
||||
|
Equity, multi-asset and alternatives
|
8
|
|
|
(1
|
)
|
|
23
|
|
|
17
|
|
||||
|
Market/performance/other impacts
|
30
|
|
|
(80
|
)
|
|
60
|
|
|
(57
|
)
|
||||
|
Ending balance, September 30
|
$
|
1,381
|
|
|
$
|
1,254
|
|
|
$
|
1,381
|
|
|
$
|
1,254
|
|
|
Assets under supervision rollforward
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
1,968
|
|
|
$
|
1,924
|
|
|
$
|
1,921
|
|
|
$
|
1,840
|
|
|
Net asset flows
|
10
|
|
|
11
|
|
|
12
|
|
|
54
|
|
||||
|
Market/performance/other impacts
|
53
|
|
|
(129
|
)
|
|
98
|
|
|
(88
|
)
|
||||
|
Ending balance, September 30
|
$
|
2,031
|
|
|
$
|
1,806
|
|
|
$
|
2,031
|
|
|
$
|
1,806
|
|
|
International metrics
|
As of or for the three months ended
September 30,
|
|
As of or for the nine months ended
September 30,
|
||||||||||||||||||
|
(in billions, except where otherwise noted)
|
2012
|
|
2011
|
|
Change
|
|
2012
|
|
2011
|
|
Change
|
||||||||||
|
Total net revenue
(in millions)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
386
|
|
|
$
|
395
|
|
|
(2
|
)%
|
|
$
|
1,170
|
|
|
$
|
1,312
|
|
|
(11
|
)%
|
|
Asia/Pacific
|
245
|
|
|
248
|
|
|
(1
|
)
|
|
711
|
|
|
751
|
|
|
(5
|
)
|
||||
|
Latin America/Caribbean
|
191
|
|
|
168
|
|
|
14
|
|
|
532
|
|
|
584
|
|
|
(9
|
)
|
||||
|
North America
|
1,637
|
|
|
1,505
|
|
|
9
|
|
|
4,780
|
|
|
4,612
|
|
|
4
|
|
||||
|
Total net revenue
|
$
|
2,459
|
|
|
$
|
2,316
|
|
|
6
|
|
|
$
|
7,193
|
|
|
$
|
7,259
|
|
|
(1
|
)
|
|
Assets under management
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
267
|
|
|
$
|
255
|
|
|
5
|
|
|
$
|
267
|
|
|
$
|
255
|
|
|
5
|
|
|
Asia/Pacific
|
112
|
|
|
104
|
|
|
8
|
|
|
112
|
|
|
104
|
|
|
8
|
|
||||
|
Latin America/Caribbean
|
42
|
|
|
32
|
|
|
31
|
|
|
42
|
|
|
32
|
|
|
31
|
|
||||
|
North America
|
960
|
|
|
863
|
|
|
11
|
|
|
960
|
|
|
863
|
|
|
11
|
|
||||
|
Total assets under management
|
$
|
1,381
|
|
|
$
|
1,254
|
|
|
10
|
|
|
$
|
1,381
|
|
|
$
|
1,254
|
|
|
10
|
|
|
Assets under supervision
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
325
|
|
|
$
|
306
|
|
|
6
|
|
|
$
|
325
|
|
|
$
|
306
|
|
|
6
|
|
|
Asia/Pacific
|
155
|
|
|
140
|
|
|
11
|
|
|
155
|
|
|
140
|
|
|
11
|
|
||||
|
Latin America/Caribbean
|
106
|
|
|
87
|
|
|
22
|
|
|
106
|
|
|
87
|
|
|
22
|
|
||||
|
North America
|
1,445
|
|
|
1,273
|
|
|
14
|
|
|
1,445
|
|
|
1,273
|
|
|
14
|
|
||||
|
Total assets under supervision
|
$
|
2,031
|
|
|
$
|
1,806
|
|
|
12
|
%
|
|
$
|
2,031
|
|
|
$
|
1,806
|
|
|
12
|
%
|
|
(a)
|
Regional revenue is based on the domicile of the client.
|
|
CORPORATE/PRIVATE EQUITY
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal transactions
|
$
|
(304
|
)
|
|
$
|
(933
|
)
|
|
67
|
%
|
|
$
|
(4,427
|
)
|
|
$
|
1,110
|
|
|
NM%
|
|
|
Securities gains
|
459
|
|
|
607
|
|
|
(24
|
)
|
|
1,921
|
|
|
1,546
|
|
|
24
|
|
||||
|
All other income
|
1,046
|
|
|
186
|
|
|
462
|
|
|
2,316
|
|
|
529
|
|
|
338
|
|
||||
|
Noninterest revenue
|
1,201
|
|
|
(140
|
)
|
|
NM
|
|
|
(190
|
)
|
|
3,185
|
|
|
NM
|
|
||||
|
Net interest income
|
(625
|
)
|
|
8
|
|
|
NM
|
|
|
(814
|
)
|
|
260
|
|
|
NM
|
|
||||
|
Total net revenue
(a)
|
576
|
|
|
(132
|
)
|
|
NM
|
|
|
(1,004
|
)
|
|
3,445
|
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(11
|
)
|
|
(7
|
)
|
|
(57
|
)
|
|
(31
|
)
|
|
(26
|
)
|
|
(19
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
589
|
|
|
552
|
|
|
7
|
|
|
2,064
|
|
|
1,823
|
|
|
13
|
|
||||
|
Noncompensation expense
(b)
|
1,603
|
|
|
1,995
|
|
|
(20
|
)
|
|
6,248
|
|
|
5,235
|
|
|
19
|
|
||||
|
Subtotal
|
2,192
|
|
|
2,547
|
|
|
(14
|
)
|
|
8,312
|
|
|
7,058
|
|
|
18
|
|
||||
|
Net expense allocated to other businesses
|
(1,462
|
)
|
|
(1,331
|
)
|
|
(10
|
)
|
|
(4,254
|
)
|
|
(3,839
|
)
|
|
(11
|
)
|
||||
|
Total noninterest expense
|
730
|
|
|
1,216
|
|
|
(40
|
)
|
|
4,058
|
|
|
3,219
|
|
|
26
|
|
||||
|
Income/(loss) before income tax expense/(benefit)
|
(143
|
)
|
|
(1,341
|
)
|
|
89
|
|
|
(5,031
|
)
|
|
252
|
|
|
NM
|
|
||||
|
Income tax expense/(benefit)
|
(364
|
)
|
|
(696
|
)
|
|
48
|
|
|
(2,453
|
)
|
|
(327
|
)
|
|
NM
|
|
||||
|
Net income/(loss)
|
$
|
221
|
|
|
$
|
(645
|
)
|
|
NM
|
|
|
$
|
(2,578
|
)
|
|
$
|
579
|
|
|
NM
|
|
|
Total net revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity
|
$
|
(135
|
)
|
|
$
|
(546
|
)
|
|
75
|
|
|
$
|
529
|
|
|
$
|
949
|
|
|
(44
|
)
|
|
Treasury and CIO
|
713
|
|
|
102
|
|
|
NM
|
|
|
(2,954
|
)
|
|
2,351
|
|
|
NM
|
|
||||
|
Corporate
|
(2
|
)
|
|
312
|
|
|
NM
|
|
|
1,421
|
|
|
145
|
|
|
NM
|
|
||||
|
Total net revenue
|
$
|
576
|
|
|
$
|
(132
|
)
|
|
NM
|
|
|
$
|
(1,004
|
)
|
|
$
|
3,445
|
|
|
NM
|
|
|
Net income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity
|
$
|
(89
|
)
|
|
$
|
(347
|
)
|
|
74
|
|
|
$
|
242
|
|
|
$
|
480
|
|
|
(50
|
)
|
|
Treasury and CIO
|
369
|
|
|
(94
|
)
|
|
NM
|
|
|
(1,936
|
)
|
|
932
|
|
|
NM
|
|
||||
|
Corporate
|
(59
|
)
|
|
(204
|
)
|
|
71
|
|
|
(884
|
)
|
|
(833
|
)
|
|
(6
|
)
|
||||
|
Total net income/(loss)
|
$
|
221
|
|
|
$
|
(645
|
)
|
|
NM
|
|
|
$
|
(2,578
|
)
|
|
$
|
579
|
|
|
NM
|
|
|
Total assets (period-end)
|
$
|
685,412
|
|
|
$
|
693,597
|
|
|
(1
|
)
|
|
$
|
685,412
|
|
|
$
|
693,597
|
|
|
(1
|
)
|
|
Headcount
|
23,427
|
|
|
21,844
|
|
|
7
|
%
|
|
23,427
|
|
|
21,844
|
|
|
7
|
%
|
||||
|
(a)
|
Total net revenue included tax-equivalent adjustments, predominantly due to tax-exempt income from municipal bond investments of
$109 million
and $
73 million
for the three months ended September 30, 2012 and 2011, respectively, and
$326 million
and
$206 million
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(b)
|
Included litigation expense of
$685 million
and
$1.0 billion
for the three months ended September 30, 2012 and 2011, respectively, and
$3.5 billion
and
$2.6 billion
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
Selected income statement and balance sheet data
|
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Securities gains
(a)
|
$
|
459
|
|
|
$
|
459
|
|
|
—
|
%
|
|
$
|
1,925
|
|
|
$
|
1,398
|
|
|
38
|
%
|
|
Investment securities portfolio (average)
(b)
|
348,571
|
|
|
324,596
|
|
|
7
|
|
|
356,405
|
|
|
324,527
|
|
|
10
|
|
||||
|
Investment securities portfolio (ending)
(b)
|
360,268
|
|
|
330,800
|
|
|
9
|
|
|
360,268
|
|
|
330,800
|
|
|
9
|
|
||||
|
Mortgage loans (average)
|
9,469
|
|
|
13,748
|
|
|
(31
|
)
|
|
11,033
|
|
|
12,641
|
|
|
(13
|
)
|
||||
|
Mortgage loans (ending)
|
8,574
|
|
|
14,226
|
|
|
(40
|
)%
|
|
8,574
|
|
|
14,226
|
|
|
(40
|
)%
|
||||
|
(a)
|
Reflects repositioning of the Corporate investment securities portfolio.
|
|
(b)
|
The investment securities portfolio includes the AFS portfolio in Treasury and CIO.
|
|
Private Equity Portfolio
|
|
|
|
|
|
|
|||||||||||||||
|
Selected income statement and balance sheet data
|
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
Change
|
|
|
2012
|
|
|
2011
|
|
|
Change
|
|
||||
|
Private equity gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Realized gains
|
$
|
75
|
|
|
$
|
394
|
|
|
(81
|
)%
|
|
$
|
25
|
|
|
$
|
1,784
|
|
|
(99
|
)%
|
|
Unrealized gains/(losses)
(a)
|
(140
|
)
|
|
(827
|
)
|
|
83
|
|
|
628
|
|
|
(1,183
|
)
|
|
NM
|
|
||||
|
Total direct investments
|
(65
|
)
|
|
(433
|
)
|
|
85
|
|
|
653
|
|
|
601
|
|
|
9
|
|
||||
|
Third-party fund investments
|
(27
|
)
|
|
(7
|
)
|
|
(286
|
)
|
|
47
|
|
|
502
|
|
|
(91
|
)
|
||||
|
Total private equity gains/(losses)
(b)
|
$
|
(92
|
)
|
|
$
|
(440
|
)
|
|
79
|
%
|
|
$
|
700
|
|
|
$
|
1,103
|
|
|
(37
|
)%
|
|
Private equity portfolio information
(c)
|
|
|
||||||||
|
Direct investments
|
|
|
|
|
|
|||||
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
|
Change
|
|
||||
|
Publicly held securities
|
|
|
|
|
|
|||||
|
Carrying value
|
$
|
637
|
|
|
$
|
805
|
|
|
(21
|
)%
|
|
Cost
|
384
|
|
|
573
|
|
|
(33
|
)
|
||
|
Quoted public value
|
673
|
|
|
896
|
|
|
(25
|
)
|
||
|
Privately held direct securities
|
|
|
|
|
|
|||||
|
Carrying value
|
5,313
|
|
|
4,597
|
|
|
16
|
|
||
|
Cost
|
6,662
|
|
|
6,793
|
|
|
(2
|
)
|
||
|
Third-party fund investments
(d)
|
|
|
|
|
|
|||||
|
Carrying value
|
2,119
|
|
|
2,283
|
|
|
(7
|
)
|
||
|
Cost
|
2,018
|
|
|
2,452
|
|
|
(18
|
)
|
||
|
Total private equity portfolio
|
|
|
|
|
|
|||||
|
Carrying value
|
$
|
8,069
|
|
|
$
|
7,685
|
|
|
5
|
|
|
Cost
|
$
|
9,064
|
|
|
$
|
9,818
|
|
|
(8
|
)%
|
|
(a)
|
Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized.
|
|
(b)
|
Included in principal transactions revenue in the Consolidated Statements of Income.
|
|
(c)
|
For more information on the Firm’s policies regarding the valuation of the private equity portfolio, see Note 3 on pages
119–133
of this Form 10-Q.
|
|
(d)
|
Unfunded commitments to third-party private equity funds were
$398 million
and
$789 million
at September 30, 2012, and
December 31, 2011
, respectively.
|
|
INTERNATIONAL OPERATIONS
|
||||
|
(in millions, except headcount and where otherwise noted)
|
EMEA
|
|
Asia/Pacific
|
|
Latin America/Caribbean
|
||||||||||||||||||||||||||||||||||||
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||||||
|
Revenue
(a)
|
$
|
3,341
|
|
$
|
3,600
|
|
|
$
|
6,802
|
|
$
|
12,636
|
|
|
$
|
1,371
|
|
$
|
1,586
|
|
|
$
|
4,247
|
|
$
|
4,737
|
|
|
$
|
582
|
|
$
|
409
|
|
|
$
|
1,737
|
|
$
|
1,646
|
|
|
Countries of operation
|
33
|
|
34
|
|
|
33
|
|
34
|
|
|
16
|
|
16
|
|
|
16
|
|
16
|
|
|
9
|
|
9
|
|
|
9
|
|
9
|
|
||||||||||||
|
Total headcount
(b)
|
15,668
|
|
16,520
|
|
|
15,668
|
|
16,520
|
|
|
20,499
|
|
20,457
|
|
|
20,499
|
|
20,457
|
|
|
1,428
|
|
1,354
|
|
|
1,428
|
|
1,354
|
|
||||||||||||
|
Front-office headcount
|
5,925
|
|
6,120
|
|
|
5,925
|
|
6,120
|
|
|
4,206
|
|
4,280
|
|
|
4,206
|
|
4,280
|
|
|
631
|
|
562
|
|
|
631
|
|
562
|
|
||||||||||||
|
Significant clients
(c)
|
966
|
|
935
|
|
|
966
|
|
935
|
|
|
476
|
|
473
|
|
|
476
|
|
473
|
|
|
167
|
|
160
|
|
|
167
|
|
160
|
|
||||||||||||
|
Deposits (average)
(d)
|
$
|
167,930
|
|
$
|
173,204
|
|
|
$
|
168,728
|
|
$
|
166,934
|
|
|
$
|
55,577
|
|
$
|
58,078
|
|
|
$
|
57,330
|
|
$
|
55,804
|
|
|
$
|
4,899
|
|
$
|
4,926
|
|
|
$
|
4,762
|
|
$
|
5,365
|
|
|
Loans (period-end)
(e)
|
37,480
|
|
34,239
|
|
|
37,480
|
|
34,239
|
|
|
30,596
|
|
27,723
|
|
|
30,956
|
|
27,723
|
|
|
28,641
|
|
23,289
|
|
|
28,641
|
|
23,289
|
|
||||||||||||
|
Assets under management (in billions)
|
267
|
|
255
|
|
|
267
|
|
255
|
|
|
112
|
|
104
|
|
|
112
|
|
104
|
|
|
42
|
|
32
|
|
|
42
|
|
32
|
|
||||||||||||
|
Assets under supervision (in billions)
|
325
|
|
306
|
|
|
325
|
|
306
|
|
|
155
|
|
140
|
|
|
155
|
|
140
|
|
|
106
|
|
87
|
|
|
106
|
|
87
|
|
||||||||||||
|
Assets under custody (in billions)
|
6,257
|
|
5,140
|
|
|
6,257
|
|
5,140
|
|
|
1,508
|
|
1,331
|
|
|
1,508
|
|
1,331
|
|
|
248
|
|
168
|
|
|
248
|
|
168
|
|
||||||||||||
|
(a)
|
Revenue is based predominantly on the domicile of the client, the location from which the client relationship is managed, or the location of the trading desk.
|
|
(b)
|
Total headcount includes all employees, including those in service centers, located in the region.
|
|
(c)
|
Significant clients are defined as companies with over
$1 million
in revenue over a trailing 12-month period in the region (excludes private banking clients).
|
|
(d)
|
Deposits are based on the location from which the client relationship is managed.
|
|
(e)
|
Loans outstanding are based predominantly on the domicile of the borrower and exclude loans held-for-sale and loans carried at fair value.
|
|
BALANCE SHEET ANALYSIS
|
||||
|
Selected Consolidated Balance Sheets data
|
|||||||
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
53,343
|
|
|
$
|
59,602
|
|
|
Deposits with banks
|
104,344
|
|
|
85,279
|
|
||
|
Federal funds sold and securities purchased under resale agreements
|
281,991
|
|
|
235,314
|
|
||
|
Securities borrowed
|
133,526
|
|
|
142,462
|
|
||
|
Trading assets:
|
|
|
|
||||
|
Debt and equity instruments
|
367,090
|
|
|
351,486
|
|
||
|
Derivative receivables
|
79,963
|
|
|
92,477
|
|
||
|
Securities
|
365,901
|
|
|
364,793
|
|
||
|
Loans
|
721,947
|
|
|
723,720
|
|
||
|
Allowance for loan losses
|
(22,824
|
)
|
|
(27,609
|
)
|
||
|
Loans, net of allowance for loan losses
|
699,123
|
|
|
696,111
|
|
||
|
Accrued interest and accounts receivable
|
62,989
|
|
|
61,478
|
|
||
|
Premises and equipment
|
14,271
|
|
|
14,041
|
|
||
|
Goodwill
|
48,178
|
|
|
48,188
|
|
||
|
Mortgage servicing rights
|
7,080
|
|
|
7,223
|
|
||
|
Other intangible assets
|
2,641
|
|
|
3,207
|
|
||
|
Other assets
|
100,844
|
|
|
104,131
|
|
||
|
Total assets
|
$
|
2,321,284
|
|
|
$
|
2,265,792
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits
|
$
|
1,139,611
|
|
|
$
|
1,127,806
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
257,218
|
|
|
213,532
|
|
||
|
Commercial paper
|
55,474
|
|
|
51,631
|
|
||
|
Other borrowed funds
|
22,255
|
|
|
21,908
|
|
||
|
Trading liabilities:
|
|
|
|
||||
|
Debt and equity instruments
|
71,471
|
|
|
66,718
|
|
||
|
Derivative payables
|
73,462
|
|
|
74,977
|
|
||
|
Accounts payable and other liabilities
|
203,042
|
|
|
202,895
|
|
||
|
Beneficial interests issued by consolidated VIEs
|
57,918
|
|
|
65,977
|
|
||
|
Long-term debt
|
241,140
|
|
|
256,775
|
|
||
|
Total liabilities
|
2,121,591
|
|
|
2,082,219
|
|
||
|
Stockholders’ equity
|
199,693
|
|
|
183,573
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,321,284
|
|
|
$
|
2,265,792
|
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
||||
|
Outstanding repurchase demands and unresolved mortgage insurance rescission notices by counterparty type
|
|||||||||||||||||||
|
(in millions)
|
September 30,
2012
|
|
June 30,
2012
|
|
March 31,
2012
|
|
December 31,
2011
|
|
September 30,
2011
|
||||||||||
|
GSEs
|
$
|
1,533
|
|
|
$
|
1,646
|
|
|
$
|
1,868
|
|
|
$
|
1,682
|
|
|
$
|
1,666
|
|
|
Mortgage insurers
|
1,036
|
|
|
1,004
|
|
|
1,000
|
|
|
1,034
|
|
|
1,112
|
|
|||||
|
Other
(a)
|
1,697
|
|
|
981
|
|
|
756
|
|
|
663
|
|
|
467
|
|
|||||
|
Overlapping population
(b)
|
(150
|
)
|
|
(125
|
)
|
|
(116
|
)
|
|
(113
|
)
|
|
(155
|
)
|
|||||
|
Total
|
$
|
4,116
|
|
|
$
|
3,506
|
|
|
$
|
3,508
|
|
|
$
|
3,266
|
|
|
$
|
3,090
|
|
|
(a)
|
Represents repurchase demands received from parties other than the GSEs that have been presented to the Firm by trustees who assert authority to present such claims under the terms of the underlying sale or securitization agreement, and excludes repurchase demands asserted in or in connection with pending repurchase litigation. All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves.
|
|
(b)
|
Because the GSEs and others may make repurchase demands based on mortgage insurance rescission notices that remain unresolved, certain loans may be subject to both an unresolved mortgage insurance rescission notice and an outstanding repurchase demand.
|
|
Quarterly mortgage repurchase demands received by loan origination vintage
(a)
|
|||||||||||||||||||
|
(in millions)
|
September 30,
2012
|
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||||||
|
Pre-2005
|
$
|
33
|
|
|
$
|
28
|
|
|
$
|
41
|
|
|
$
|
39
|
|
|
$
|
34
|
|
|
2005
|
103
|
|
|
65
|
|
|
95
|
|
|
55
|
|
|
200
|
|
|||||
|
2006
|
963
|
|
|
506
|
|
|
375
|
|
|
315
|
|
|
232
|
|
|||||
|
2007
|
371
|
|
|
420
|
|
|
645
|
|
|
804
|
|
|
602
|
|
|||||
|
2008
|
196
|
|
|
311
|
|
|
361
|
|
|
291
|
|
|
323
|
|
|||||
|
Post-2008
|
124
|
|
|
191
|
|
|
124
|
|
|
81
|
|
|
153
|
|
|||||
|
Total repurchase demands received
|
$
|
1,790
|
|
|
$
|
1,521
|
|
|
$
|
1,641
|
|
|
$
|
1,585
|
|
|
$
|
1,544
|
|
|
Quarterly mortgage insurance rescission notices received by loan origination vintage
(a)
|
|||||||||||||||||||
|
(in millions)
|
September 30,
2012 |
|
June 30,
2012 |
|
March 31,
2012 |
|
December 31,
2011 |
|
September 30,
2011 |
||||||||||
|
Pre-2005
|
$
|
6
|
|
|
$
|
9
|
|
|
$
|
13
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
2005
|
14
|
|
|
13
|
|
|
19
|
|
|
12
|
|
|
15
|
|
|||||
|
2006
|
46
|
|
|
26
|
|
|
36
|
|
|
19
|
|
|
31
|
|
|||||
|
2007
|
139
|
|
|
121
|
|
|
78
|
|
|
48
|
|
|
63
|
|
|||||
|
2008
|
37
|
|
|
51
|
|
|
32
|
|
|
26
|
|
|
30
|
|
|||||
|
Post-2008
|
8
|
|
|
6
|
|
|
4
|
|
|
2
|
|
|
1
|
|
|||||
|
Total mortgage insurance rescissions received
|
$
|
250
|
|
|
$
|
226
|
|
|
$
|
182
|
|
|
$
|
111
|
|
|
$
|
143
|
|
|
(a)
|
Mortgage insurance rescissions typically result in a repurchase demand from the GSEs. This table includes mortgage insurance rescission notices for which the GSEs or others also have issued a repurchase demand.
|
|
Summary of changes in mortgage repurchase liability
(a)
|
||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Repurchase liability at beginning of period
|
$
|
3,293
|
|
|
$
|
3,631
|
|
|
$
|
3,557
|
|
$
|
3,285
|
|
|
Realized losses
(b)
|
(268
|
)
|
|
(329
|
)
|
|
(891
|
)
|
(801
|
)
|
||||
|
Provision
(c)
|
74
|
|
|
314
|
|
|
433
|
|
1,132
|
|
||||
|
Repurchase liability at end of period
|
$
|
3,099
|
|
(d)
|
$
|
3,616
|
|
|
$
|
3,099
|
|
$
|
3,616
|
|
|
(a)
|
All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves.
|
|
(b)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expense. Make-whole settlements were
$94 million
and
$162 million
for the three months ended September 30, 2012 and 2011, respectively and
$387 million
and
$403 million
, for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(c)
|
Includes
$30 million
and
$12 million
of provision related to new loan sales for the three months ended September 30, 2012 and 2011, respectively, and
$85 million
and
$35 million
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(d)
|
Includes
$3 million
at September 30, 2012, related to future repurchase demands on loans sold by Washington Mutual to the GSEs.
|
|
Unpaid principal balance of mortgage loan repurchases
(a)
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
||||
|
Ginnie Mae
(b)
|
$
|
1,216
|
|
|
$
|
1,558
|
|
|
$
|
4,342
|
|
|
$
|
4,271
|
|
|
GSEs
(c)
|
312
|
|
|
367
|
|
|
933
|
|
|
756
|
|
||||
|
Other
(c)(d)
|
39
|
|
|
18
|
|
|
147
|
|
|
92
|
|
||||
|
Total
|
$
|
1,567
|
|
|
$
|
1,943
|
|
|
$
|
5,422
|
|
|
$
|
5,119
|
|
|
(a)
|
This table includes: (i) repurchases of mortgage loans due to breaches of representations and warranties, and (ii) loans repurchased from Ginnie Mae loan pools as described in (b) below. This table does not include mortgage insurance rescissions; while the rescission of mortgage insurance typically results in a repurchase demand from the GSEs, the mortgage insurers themselves do not present repurchase demands to the Firm. This table excludes mortgage loan repurchases associated with repurchase demands asserted in or in connection with pending repurchase litigation.
|
|
(b)
|
In substantially all cases, these repurchases represent the Firm’s voluntary repurchase of certain delinquent loans from loan pools as permitted by Ginnie Mae guidelines (i.e., they do not result from repurchase demands due to breaches of representations and warranties). The Firm typically elects to repurchase these delinquent loans as it continues to service them and/or manage the foreclosure process in accordance with applicable requirements of Ginnie Mae, the Federal Housing Administration (“FHA”), Rural Housing Services (“RHS”) and/or the U.S. Department of Veterans Affairs (“VA”).
|
|
(c)
|
Nonaccrual loans held-for-investment included
$484 million
and
$477 million
at September 30, 2012, and December 31, 2011, respectively, of loans repurchased as a result of breaches of representations and warranties.
|
|
(d)
|
Represents loans repurchased from parties other than the GSEs, excluding those repurchased in connection with pending repurchase litigation.
|
|
CAPITAL MANAGEMENT
|
||||
|
•
|
Cover all material risks underlying the Firm’s business activities;
|
|
•
|
Maintain “well-capitalized” status under regulatory requirements;
|
|
•
|
Maintain debt ratings that enable the Firm to optimize its funding mix and liquidity sources while minimizing costs;
|
|
•
|
Retain flexibility to take advantage of future investment opportunities; and
|
|
•
|
Build and invest in businesses, even in a highly stressed environment.
|
|
Risk-based capital ratios
|
|
|
|
||
|
|
September 30, 2012
|
|
December 31, 2011
|
||
|
Capital ratios
|
|
|
|
||
|
Tier 1 capital
|
11.9
|
%
|
|
12.3
|
%
|
|
Total capital
|
14.7
|
|
|
15.4
|
|
|
Tier 1 leverage
|
7.1
|
|
|
6.8
|
|
|
Tier 1 common
(a)
|
10.4
|
|
|
10.1
|
|
|
(a)
|
The Tier 1 common ratio is Tier 1 common capital divided by risk-weighted assets (“RWA”).
|
|
Risk-based capital components and assets
|
|
|
|||||
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Total stockholders’ equity
|
$
|
199,693
|
|
|
$
|
183,573
|
|
|
Less: Preferred stock
|
9,058
|
|
|
7,800
|
|
||
|
Common stockholders’ equity
|
190,635
|
|
|
175,773
|
|
||
|
Effect of certain items in AOCI excluded from Tier 1 common
|
(4,501
|
)
|
|
(970
|
)
|
||
|
Less: Goodwill
(a)
|
45,718
|
|
|
45,873
|
|
||
|
Fair value DVA on derivative and structured note liabilities related to the Firm’s credit quality
|
1,928
|
|
|
2,150
|
|
||
|
Investments in certain subsidiaries and other
|
857
|
|
|
993
|
|
||
|
Other intangible assets
(a)
|
2,566
|
|
|
2,871
|
|
||
|
Tier 1 common
|
135,065
|
|
|
122,916
|
|
||
|
Preferred stock
|
9,058
|
|
|
7,800
|
|
||
|
Qualifying hybrid securities and noncontrolling interests
|
10,568
|
|
|
19,668
|
|
||
|
Adjustment for investments in certain subsidiaries and other
|
(5
|
)
|
|
—
|
|
||
|
Total Tier 1 capital
|
154,686
|
|
|
150,384
|
|
||
|
Long-term debt and other instruments qualifying as Tier 2
|
19,459
|
|
|
22,275
|
|
||
|
Qualifying allowance for credit losses
|
16,367
|
|
|
15,504
|
|
||
|
Adjustment for investments in certain subsidiaries and other
|
(21
|
)
|
|
(75
|
)
|
||
|
Total Tier 2 capital
|
35,805
|
|
|
37,704
|
|
||
|
Total qualifying capital
|
$
|
190,491
|
|
|
$
|
188,088
|
|
|
Risk-weighted assets
|
$
|
1,297,016
|
|
|
$
|
1,221,198
|
|
|
Total adjusted average assets
|
$
|
2,186,292
|
|
|
$
|
2,202,087
|
|
|
(a)
|
Goodwill and other intangible assets are net of any associated deferred tax liabilities.
|
|
September 30, 2012
(in millions, except ratios)
|
|
||
|
Tier 1 common under Basel I rules
|
$
|
135,065
|
|
|
Adjustments related to AOCI for AFS securities and defined benefit pension and OPEB plans
|
4,389
|
|
|
|
All other adjustments
|
(149
|
)
|
|
|
Estimated Tier 1 common under Basel III rules
|
$
|
139,305
|
|
|
Estimated risk-weighted assets under Basel III rules
(a)
|
$
|
1,663,029
|
|
|
Estimated Tier 1 common ratio under Basel III rules
(b)
|
8.4
|
%
|
|
|
(a)
|
Key differences in the calculation of risk-weighted assets between Basel I and Basel III include: (1) Basel III credit risk RWA is based on risk-sensitive approaches which largely rely on the use of internal credit models and parameters, whereas Basel I RWA is based on fixed supervisory risk weightings which vary only by counterparty type and asset class; (2) Basel III market risk RWA reflects the new capital requirements related to trading assets and securitizations, which include incremental capital requirements for stress VaR, correlation trading, and re-securitization positions; and (3) Basel III includes RWA for operational risk, whereas Basel I does not. The actual impact on the Firm’s capital ratios upon implementation could differ depending on final implementation guidance from the regulators, as well as regulatory approval of certain of the Firm’s internal risk models.
|
|
(b)
|
The Tier 1 common ratio is Tier 1 common divided by RWA.
|
|
|
|
Quarterly Averages
|
||||||||||
|
(in billions)
|
|
3Q12
|
|
|
4Q11
|
|
|
3Q11
|
|
|||
|
Credit risk
|
|
$
|
44.3
|
|
|
$
|
48.2
|
|
|
$
|
48.2
|
|
|
Market risk
|
|
18.5
|
|
|
13.7
|
|
|
14.0
|
|
|||
|
Operational risk
|
|
15.2
|
|
|
8.5
|
|
|
8.6
|
|
|||
|
Private equity risk
|
|
5.9
|
|
|
6.4
|
|
|
6.8
|
|
|||
|
Economic risk capital
|
|
83.9
|
|
|
76.8
|
|
|
77.6
|
|
|||
|
Goodwill
|
|
48.2
|
|
|
48.2
|
|
|
48.6
|
|
|||
|
Other
(a)
|
|
54.5
|
|
|
50.0
|
|
|
48.3
|
|
|||
|
Total common stockholders
’
equity
|
|
$
|
186.6
|
|
|
$
|
175.0
|
|
|
$
|
174.5
|
|
|
(a)
|
Reflects additional capital required, in the Firm’s view, to meet its regulatory and debt rating objectives.
|
|
Line of business equity
|
|
|
||||||
|
(in billions)
|
|
September 30,
2012 |
|
December 31,
2011 |
||||
|
Investment Bank
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
Retail Financial Services
|
|
26.5
|
|
|
25.0
|
|
||
|
Card Services & Auto
|
|
16.5
|
|
|
16.0
|
|
||
|
Commercial Banking
|
|
9.5
|
|
|
8.0
|
|
||
|
Treasury & Securities Services
|
|
7.5
|
|
|
7.0
|
|
||
|
Asset Management
|
|
7.0
|
|
|
6.5
|
|
||
|
Corporate/Private Equity
|
|
83.6
|
|
|
73.3
|
|
||
|
Total common stockholders’ equity
|
|
$
|
190.6
|
|
|
$
|
175.8
|
|
|
Line of business equity
|
|
Quarterly Averages
|
||||||||||
|
(in billions)
|
|
3Q12
|
|
|
4Q11
|
|
|
3Q11
|
||||
|
Investment Bank
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
$
|
40.0
|
|
|
Retail Financial Services
|
|
26.5
|
|
|
25.0
|
|
|
25.0
|
|
|||
|
Card Services & Auto
|
|
16.5
|
|
|
16.0
|
|
|
16.0
|
|
|||
|
Commercial Banking
|
|
9.5
|
|
|
8.0
|
|
|
8.0
|
|
|||
|
Treasury & Securities Services
|
|
7.5
|
|
|
7.0
|
|
|
7.0
|
|
|||
|
Asset Management
|
|
7.0
|
|
|
6.5
|
|
|
6.5
|
|
|||
|
Corporate/Private Equity
|
|
79.6
|
|
|
72.5
|
|
|
72.0
|
|
|||
|
Total common stockholders’ equity
|
|
$
|
186.6
|
|
|
$
|
175.0
|
|
|
$
|
174.5
|
|
|
RISK MANAGEMENT
|
||||
|
•
|
Risk identification: The Firm’s exposure to risk through its daily business dealings, including lending and capital markets activities, is identified and aggregated through the Firm’s risk management infrastructure. There are nine major risk types identified in the business activities of the Firm: liquidity risk, credit risk, market risk, interest rate risk, country risk, private equity risk, operational risk, legal and fiduciary risk, and reputation risk.
|
|
•
|
Risk measurement: The Firm measures risk using a variety of methodologies, including calculating probable loss, unexpected loss and value-at-risk, and by conducting stress tests and making comparisons to external benchmarks. Measurement models and related assumptions are routinely subject to internal model review, empirical validation and benchmarking with the goal of ensuring that the Firm’s risk estimates are reasonable and reflective of the risk of the underlying positions.
|
|
•
|
Risk monitoring/control: The Firm’s risk management policies and procedures incorporate risk mitigation strategies and include approval limits by customer, product, industry, country and business. These limits are monitored on a daily, weekly and monthly basis, as appropriate.
|
|
•
|
Risk reporting: The Firm reports risk exposures on both a line of business and a consolidated basis. This information is reported to management on a daily, weekly and monthly basis, as appropriate.
|
|
LIQUIDITY RISK MANAGEMENT
|
||||
|
•
|
Measuring, managing, monitoring and reporting the Firm’s current and projected liquidity sources and uses;
|
|
•
|
Understanding the liquidity characteristics of the Firm’s assets and liabilities;
|
|
•
|
Defining and monitoring Firmwide and legal entity liquidity strategies, policies, guidelines, and contingency funding plans;
|
|
•
|
Managing funding mix and deployment of excess short-term cash;
|
|
•
|
Defining and implementing Funds Transfer Pricing (“FTP”) across all lines of business and regions; and
|
|
•
|
Defining and addressing the impact of regulatory changes on funding and liquidity.
|
|
Average deposits
|
|
|
|
|
|||||||||
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||
|
(in millions)
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Retail Financial Services
|
$
|
414,608
|
|
$
|
382,202
|
|
|
$
|
407,833
|
|
$
|
377,678
|
|
|
Commercial Banking
|
177,516
|
|
163,459
|
|
|
180,417
|
|
149,715
|
|
||||
|
Treasury & Securities Services
|
326,094
|
|
310,787
|
|
|
325,324
|
|
279,148
|
|
||||
|
Asset Management
|
127,487
|
|
111,090
|
|
|
127,702
|
|
101,341
|
|
||||
|
Other
(a)
|
52,343
|
|
70,973
|
|
|
55,321
|
|
75,446
|
|
||||
|
Total Firm
|
$
|
1,098,048
|
|
$
|
1,038,511
|
|
|
$
|
1,096,597
|
|
$
|
983,328
|
|
|
(a)
|
Includes remaining lines of business (i.e., Investment Bank, Card and Corporate/Private Equity).
|
|
|
September 30, 2012
|
December 31, 2011
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||||
|
Short-term funding
|
|
Average
|
|
Average
|
||||||||||||||||
|
(in millions)
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Wholesale funding
|
$
|
20,124
|
|
$
|
4,245
|
|
|
$
|
18,187
|
|
$
|
5,450
|
|
|
$
|
13,209
|
|
$
|
7,057
|
|
|
Client cash management
|
35,350
|
|
47,386
|
|
|
34,336
|
|
41,577
|
|
|
36,692
|
|
34,829
|
|
||||||
|
Total commercial paper
|
$
|
55,474
|
|
$
|
51,631
|
|
|
$
|
52,523
|
|
$
|
47,027
|
|
|
$
|
49,901
|
|
$
|
41,886
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities loaned or sold under agreements to repurchase:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
233,363
|
|
$
|
197,789
|
|
|
$
|
228,550
|
|
$
|
213,415
|
|
|
$
|
224,662
|
|
$
|
240,155
|
|
|
Securities loaned
|
23,044
|
|
14,214
|
|
|
21,638
|
|
20,116
|
|
|
18,793
|
|
20,402
|
|
||||||
|
Total securities loaned or sold under agreements to repurchase
(a)(b)
|
$
|
256,407
|
|
$
|
212,003
|
|
|
$
|
250,188
|
|
$
|
233,531
|
|
|
$
|
243,455
|
|
$
|
260,557
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other borrowed funds
|
$
|
22,255
|
|
$
|
21,908
|
|
|
$
|
21,436
|
|
$
|
30,108
|
|
|
$
|
24,361
|
|
$
|
33,511
|
|
|
(a)
|
Excludes federal funds purchased.
|
|
(b)
|
Includes long-term structured repurchase agreements of $7.4 billion and $6.6 billion as of September 30, 2012 and December 31, 2011, respectively.
|
|
Long-term unsecured funding
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Issuance
|
|
|
|
|
|
|
|
||||||||
|
Senior notes issued in the U.S. market
|
$
|
6,006
|
|
|
$
|
4,379
|
|
|
$
|
12,242
|
|
|
$
|
24,259
|
|
|
Senior notes issued in non-U.S. markets
|
3,278
|
|
|
385
|
|
|
5,328
|
|
|
4,515
|
|
||||
|
Total senior notes
|
9,284
|
|
|
4,764
|
|
|
17,570
|
|
|
28,774
|
|
||||
|
Trust preferred capital debt securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Subordinated debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Structured notes
|
2,593
|
|
|
3,628
|
|
|
11,385
|
|
|
11,403
|
|
||||
|
Total long-term unsecured funding – issuance
|
$
|
11,877
|
|
|
$
|
8,392
|
|
|
$
|
28,955
|
|
|
$
|
40,177
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities/redemptions
|
|
|
|
|
|
|
|
||||||||
|
Total senior notes
|
$
|
6,094
|
|
|
$
|
6,697
|
|
|
$
|
27,931
|
|
|
$
|
23,965
|
|
|
Trust preferred capital debt securities
|
9,030
|
|
|
—
|
|
|
9,482
|
|
|
—
|
|
||||
|
Subordinated debt
|
—
|
|
|
—
|
|
|
1,000
|
|
|
2,100
|
|
||||
|
Structured notes
|
4,458
|
|
|
4,271
|
|
|
15,697
|
|
|
14,374
|
|
||||
|
Total long-term unsecured funding – maturities/redemptions
|
$
|
19,582
|
|
|
$
|
10,968
|
|
|
$
|
54,110
|
|
|
$
|
40,439
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
Long-term secured funding
|
Issuance
|
|
Maturities/Redemption
|
|
Issuance
|
|
Maturities/Redemption
|
||||||||||||||||||||
|
(in millions)
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||||||||||
|
Credit card securitization
|
$
|
3,350
|
|
$
|
—
|
|
|
$
|
1,729
|
|
$
|
3,475
|
|
|
$
|
7,200
|
|
$
|
1,000
|
|
|
$
|
10,332
|
|
$
|
13,077
|
|
|
Other securitizations
(a)
|
—
|
|
—
|
|
|
139
|
|
129
|
|
|
—
|
|
—
|
|
|
370
|
|
365
|
|
||||||||
|
FHLB advances
|
9,100
|
|
—
|
|
|
1,005
|
|
7
|
|
|
15,200
|
|
4,000
|
|
|
5,517
|
|
2,553
|
|
||||||||
|
Total long-term secured funding
|
$
|
12,450
|
|
$
|
—
|
|
|
$
|
2,873
|
|
$
|
3,611
|
|
|
$
|
22,400
|
|
$
|
5,000
|
|
|
$
|
16,219
|
|
$
|
15,995
|
|
|
(a)
|
Other securitizations includes securitizations of residential mortgages, auto loans and student loans.
|
|
•
|
Number of months of pre-funding: The Firm targets pre-funding of the parent holding company to ensure that both contractual and non-contractual obligations can be met for at least 12 months assuming no access to wholesale funding markets. However, due to conservative liquidity management actions taken by the Firm, the current pre-funding of such obligations is significantly greater than target.
|
|
•
|
Excess cash: Excess cash is managed to ensure that daily cash requirements can be met in both normal and stressed environments. Excess cash generated by parent holding company issuance activity is placed on deposit with or as advances to both bank and nonbank subsidiaries or held as liquid collateral purchased through reverse repurchase agreements.
|
|
•
|
Stress testing: The Firm conducts regular stress testing for the parent holding company and major bank subsidiaries as well as the Firm’s principal U.S. and U.K. broker-dealer subsidiaries to ensure sufficient liquidity for the Firm in a stress environment. The Firm’s liquidity management takes into consideration its subsidiaries’ ability to generate replacement funding in the event the parent holding company requires repayment of the aforementioned deposits and advances. For further information, see the “Stress testing” discussion below.
|
|
•
|
Deposits
|
|
◦
|
For bank deposits that have no contractual maturity, the range of potential outflows reflect the type and size of deposit account, and the nature and extent of the Firm’s relationship with the depositor.
|
|
•
|
Secured funding
|
|
◦
|
Range of haircuts on collateral based on security type and counterparty.
|
|
•
|
Derivatives
|
|
◦
|
Margin calls by exchanges or clearing houses;
|
|
◦
|
Collateral calls associated with ratings downgrade triggers and variation margin;
|
|
◦
|
Outflows of excess client collateral;
|
|
◦
|
Novation of derivative trades.
|
|
•
|
Unfunded commitments
|
|
◦
|
Potential facility drawdowns reflecting type of commitment and counterparty.
|
|
|
JPMorgan Chase & Co.
|
|
JPMorgan Chase Bank, N.A.
Chase Bank USA, N.A.
|
|
J.P. Morgan Securities LLC
|
||||||
|
|
Senior unsecured
|
Commercial paper
|
Outlook
|
|
Long-term deposits
|
Short-term deposits
|
Outlook
|
|
Long-term issuer rating
|
Short-term issuer rating
|
Outlook
|
|
Moody’s Investor Services
|
A2
|
P-1
|
Negative
|
|
Aa3
|
P-1
|
Stable
|
|
NR
|
NR
|
NR
|
|
Standard & Poor’s
|
A
|
A-1
|
Negative
|
|
A+
|
A-1
|
Negative
|
|
A+
|
A-1
|
Negative
|
|
Fitch Ratings
|
A+
|
F1
|
RWN
(a)
|
|
AA-
|
F1+
|
RWN
(a)
|
|
A+
|
F1
|
RWN
(a)
|
|
(a)
|
Refers to “Ratings Watch Negative” on long-term ratings.
|
|
CREDIT PORTFOLIO
|
||||
|
Total credit portfolio
|
|
|
|
|
|||||||||
|
|
Credit exposure
|
|
Nonperforming
(b)(c)(d)(e)(f)
|
||||||||||
|
(in millions)
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
||||||||
|
Loans retained
|
$
|
717,086
|
|
$
|
718,997
|
|
|
$
|
11,124
|
|
$
|
9,810
|
|
|
Loans held-for-sale
|
2,111
|
|
2,626
|
|
|
71
|
|
110
|
|
||||
|
Loans at fair value
|
2,750
|
|
2,097
|
|
|
175
|
|
73
|
|
||||
|
Total loans – reported
|
721,947
|
|
723,720
|
|
|
11,370
|
|
9,993
|
|
||||
|
Derivative receivables
|
79,963
|
|
92,477
|
|
|
282
|
|
297
|
|
||||
|
Receivables from customers and other
|
18,946
|
|
17,561
|
|
|
—
|
|
—
|
|
||||
|
Total credit-related assets
|
820,856
|
|
833,758
|
|
|
11,652
|
|
10,290
|
|
||||
|
Assets acquired in loan satisfactions
|
|
|
|
|
|
||||||||
|
Real estate owned
|
NA
|
|
NA
|
|
|
788
|
|
975
|
|
||||
|
Other
|
NA
|
|
NA
|
|
|
41
|
|
50
|
|
||||
|
Total
assets acquired in loan satisfactions
|
NA
|
|
NA
|
|
|
829
|
|
1,025
|
|
||||
|
Total assets
|
820,856
|
|
833,758
|
|
|
12,481
|
|
11,315
|
|
||||
|
Lending-related commitments
|
1,019,073
|
|
975,662
|
|
|
586
|
|
865
|
|
||||
|
Total credit portfolio
|
$
|
1,839,929
|
|
$
|
1,809,420
|
|
|
$
|
13,067
|
|
$
|
12,180
|
|
|
Credit Portfolio Management derivatives notional, net
(a)
|
$
|
(30,204
|
)
|
$
|
(26,240
|
)
|
|
$
|
(20
|
)
|
$
|
(38
|
)
|
|
Liquid securities and other cash collateral held against derivatives
|
(13,999
|
)
|
(21,807
|
)
|
|
NA
|
|
NA
|
|
||||
|
(in millions,
except ratios)
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Net charge-offs
(g)
|
$
|
2,770
|
|
$
|
2,507
|
|
|
$
|
7,435
|
|
$
|
9,330
|
|
|
Average retained loans
|
|
|
|
|
|
||||||||
|
Loans – reported
|
719,071
|
|
689,021
|
|
|
716,398
|
|
683,098
|
|
||||
|
Loans – reported, excluding residential real estate PCI loans
|
657,293
|
|
620,974
|
|
|
653,103
|
|
613,263
|
|
||||
|
Net charge-off rates
(g)
|
|
|
|
|
|
||||||||
|
Loans – reported
|
1.53
|
%
|
1.44
|
%
|
|
1.39
|
%
|
1.83
|
%
|
||||
|
Loans – reported, excluding PCI
|
1.68
|
|
1.60
|
|
|
1.52
|
|
2.03
|
|
||||
|
(a)
|
Represents the net notional amount of protection purchased and sold through credit derivatives used to manage both performing and nonperforming wholesale credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. Excludes the synthetic credit portfolio. For additional information, see Credit derivatives on pages
80–81
and Note 5 on pages
136–144
of
this Form 10-Q
.
|
|
(b)
|
Nonperforming includes nonaccrual loans, nonperforming derivatives, commitments that are risk rated as nonaccrual and real estate owned.
|
|
(c)
|
At
September 30, 2012
, and
December 31, 2011
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$11.0 billion
and
$11.5 billion
, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of
$1.5 billion
and
$954 million
, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of
$536 million
and
$551 million
, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts are proceeding normally. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”).
|
|
(d)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(e)
|
At
September 30, 2012
, and
December 31, 2011
, total nonaccrual loans represented
1.57%
and
1.38%
, respectively, of total loans. At September 30, 2012, included $1.7 billion of residential real estate Chapter 7 loans and $1.3 billion of performing junior liens that are subordinate to senior liens that are 90 days or more past due. For more information, see Consumer Credit Portfolio on pages
82–92
of
this Form 10-Q
.
|
|
(f)
|
Prior to the first quarter of 2012, reported amounts had only included defaulted derivatives; effective in the first quarter of 2012, reported amounts in all periods include both defaulted derivatives as well as derivatives that have been risk rated as nonperforming.
|
|
(g)
|
Net charge-offs and net charge-off rates for the three months and nine months ended September 30, 2012, included $880 million of incremental charge-offs of Chapter 7 loans. See Consumer Credit Portfolio on pages
82–92
of
this Form 10-Q
for further details.
|
|
WHOLESALE CREDIT PORTFOLIO
|
||||
|
Wholesale credit portfolio
|
|||||||||||||
|
|
Credit exposure
|
|
Nonperforming
(c)(d)
|
||||||||||
|
(in millions)
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
||||||||
|
Loans retained
|
$
|
297,576
|
|
$
|
278,395
|
|
|
$
|
1,663
|
|
$
|
2,398
|
|
|
Loans held-for-sale
|
2,005
|
|
2,524
|
|
|
71
|
|
110
|
|
||||
|
Loans at fair value
|
2,750
|
|
2,097
|
|
|
175
|
|
73
|
|
||||
|
Loans – reported
|
302,331
|
|
283,016
|
|
|
1,909
|
|
2,581
|
|
||||
|
Derivative receivables
|
79,963
|
|
92,477
|
|
|
282
|
|
297
|
|
||||
|
Receivables from customers and other
(a)
|
18,837
|
|
17,461
|
|
|
—
|
|
—
|
|
||||
|
Total wholesale credit-related assets
|
401,131
|
|
392,954
|
|
|
2,191
|
|
2,878
|
|
||||
|
Lending-related commitments
|
422,557
|
|
382,739
|
|
|
586
|
|
865
|
|
||||
|
Total wholesale credit exposure
|
$
|
823,688
|
|
$
|
775,693
|
|
|
$
|
2,777
|
|
$
|
3,743
|
|
|
Credit Portfolio Management derivatives notional, net
(b)
|
$
|
(30,204
|
)
|
$
|
(26,240
|
)
|
|
$
|
(20
|
)
|
$
|
(38
|
)
|
|
Liquid securities and other cash collateral held against derivatives
|
(13,999
|
)
|
(21,807
|
)
|
|
NA
|
|
NA
|
|
||||
|
(a)
|
Predominantly includes receivables from customers, which represent margin loans to prime and retail brokerage customers; these are classified in accrued interest and accounts receivable on the Consolidated Balance Sheets.
|
|
(b)
|
Represents the net notional amount of protection purchased and sold through credit derivatives used to manage both performing and nonperforming wholesale credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. Excludes the synthetic credit portfolio. For additional information, see Credit derivatives on pages
80–81
, and Note 5 on pages
136–144
of
this Form 10-Q
.
|
|
(c)
|
Excludes assets acquired in loan satisfactions.
|
|
(d)
|
Prior to the first quarter of 2012, reported amounts had only included defaulted derivatives; effective in the first quarter of 2012, reported amounts in all periods include both defaulted derivatives as well as derivatives that have been risk rated as nonperforming.
|
|
Wholesale credit exposure – maturity and ratings profile
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Maturity profile
(c)
|
|
Ratings profile
|
||||||||||||||||||||||
|
September 30, 2012
|
Due in 1 year or less
|
Due after 1 year through 5 years
|
Due after 5 years
|
Total
|
|
Investment-grade
|
|
Noninvestment-grade
|
Total
|
Total % of IG
|
|||||||||||||||
|
(in millions, except ratios)
|
|
AAA/Aaa to BBB-/Baa3
|
|
BB+/Ba1 & below
|
|||||||||||||||||||||
|
Loans retained
|
$
|
113,069
|
|
$
|
113,582
|
|
$
|
70,925
|
|
$
|
297,576
|
|
|
$
|
210,551
|
|
|
$
|
87,025
|
|
$
|
297,576
|
|
71
|
%
|
|
Derivative receivables
|
|
|
|
79,963
|
|
|
|
|
|
79,963
|
|
|
|||||||||||||
|
Less: Liquid securities and other cash collateral held against derivatives
|
|
|
|
(13,999
|
)
|
|
|
|
|
(13,999
|
)
|
|
|||||||||||||
|
Total derivative receivables, net of all collateral
|
14,692
|
|
26,976
|
|
24,296
|
|
65,964
|
|
|
53,279
|
|
|
12,685
|
|
65,964
|
|
81
|
|
|||||||
|
Lending-related commitments
|
155,812
|
|
255,522
|
|
11,223
|
|
422,557
|
|
|
337,549
|
|
|
85,008
|
|
422,557
|
|
80
|
|
|||||||
|
Subtotal
|
283,573
|
|
396,080
|
|
106,444
|
|
786,097
|
|
|
601,379
|
|
|
184,718
|
|
786,097
|
|
77
|
|
|||||||
|
Loans held-for-sale and loans at fair value
(a)
|
|
|
|
4,755
|
|
|
|
|
|
4,755
|
|
|
|||||||||||||
|
Receivables from customers and other
|
|
|
|
18,837
|
|
|
|
|
|
18,837
|
|
|
|||||||||||||
|
Total exposure – net of liquid securities and other cash collateral held against derivatives
|
|
|
|
$
|
809,689
|
|
|
|
|
|
$
|
809,689
|
|
|
|||||||||||
|
Credit Portfolio Management derivatives notional, net
(b)
|
$
|
(1,607
|
)
|
$
|
(13,837
|
)
|
$
|
(14,760
|
)
|
$
|
(30,204
|
)
|
|
$
|
(30,264
|
)
|
|
$
|
60
|
|
$
|
(30,204
|
)
|
100
|
%
|
|
|
Maturity profile
(c)
|
|
Ratings profile
|
||||||||||||||||||||||
|
December 31, 2011
|
Due in 1 year or less
|
Due after 1 year through 5 years
|
Due after 5 years
|
Total
|
|
Investment-grade
|
|
Noninvestment-grade
|
Total
|
Total % of IG
|
|||||||||||||||
|
(in millions, except ratios)
|
|
AAA/Aaa to BBB-/Baa3
|
|
BB+/Ba1 & below
|
|||||||||||||||||||||
|
Loans retained
|
$
|
113,222
|
|
$
|
101,959
|
|
$
|
63,214
|
|
$
|
278,395
|
|
|
$
|
196,998
|
|
|
$
|
81,397
|
|
$
|
278,395
|
|
71
|
%
|
|
Derivative receivables
|
|
|
|
92,477
|
|
|
|
|
|
92,477
|
|
|
|||||||||||||
|
Less: Liquid securities and other cash collateral held against derivatives
|
|
|
|
(21,807
|
)
|
|
|
|
|
(21,807
|
)
|
|
|||||||||||||
|
Total derivative receivables, net of all collateral
|
8,243
|
|
29,910
|
|
32,517
|
|
70,670
|
|
|
57,637
|
|
|
13,033
|
|
70,670
|
|
82
|
|
|||||||
|
Lending-related commitments
|
139,978
|
|
233,396
|
|
9,365
|
|
382,739
|
|
|
310,107
|
|
|
72,632
|
|
382,739
|
|
81
|
|
|||||||
|
Subtotal
|
261,443
|
|
365,265
|
|
105,096
|
|
731,804
|
|
|
564,742
|
|
|
167,062
|
|
731,804
|
|
77
|
|
|||||||
|
Loans held-for-sale and loans at fair value
(a)
|
|
|
|
4,621
|
|
|
|
|
|
4,621
|
|
|
|||||||||||||
|
Receivables from customers and other
|
|
|
|
17,461
|
|
|
|
|
|
17,461
|
|
|
|||||||||||||
|
Total exposure – net of liquid securities and other cash collateral held against derivatives
|
|
|
|
$
|
753,886
|
|
|
|
|
|
$
|
753,886
|
|
|
|||||||||||
|
Credit Portfolio Management derivatives notional, net
(b)
|
$
|
(2,034
|
)
|
$
|
(16,450
|
)
|
$
|
(7,756
|
)
|
$
|
(26,240
|
)
|
|
$
|
(26,300
|
)
|
|
$
|
60
|
|
$
|
(26,240
|
)
|
100
|
%
|
|
(a)
|
Represents loans held-for-sale primarily related to syndicated loans and loans transferred from the retained portfolio, and loans at fair value.
|
|
(b)
|
Excludes the synthetic credit portfolio. Represents the net notional amounts of protection purchased and sold, through credit derivatives used to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. The ratings profile shown is based on the rating of the derivative counterparty; the counterparties to these positions are predominantly investment-grade banks and finance companies.
|
|
(c)
|
The maturity profiles of retained loans and lending-related commitments are based on the remaining contractual maturity. The maturity profiles of derivative receivables are based on the maturity profile of average exposure. For further discussion of average exposure, see Derivative receivables on pages 141–143 of
JPMorgan Chase
’s
2011
Annual Report
.
|
|
|
|
|
30 days or more past due and accruing
loans |
Year-to-date net charge-offs/
(recoveries)
|
Credit Portfolio Management derivatives notional, net
(e)
|
Liquid securities
and other cash collateral held against derivative
receivables |
|||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
Noninvestment-grade
(d)
|
||||||||||||||||||||||||
|
|
Credit
exposure
(c)
|
Investment-
grade
|
Noncriticized
|
Criticized performing
|
Criticized nonperforming
|
||||||||||||||||||||||
|
As of or for the nine months ended
September 30, 2012
(in millions)
|
|||||||||||||||||||||||||||
|
Top 25 industries
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Banks and finance companies
|
$
|
73,900
|
|
$
|
62,647
|
|
$
|
10,505
|
|
$
|
739
|
|
$
|
9
|
|
$
|
84
|
|
$
|
(34
|
)
|
$
|
(3,904
|
)
|
$
|
(6,312
|
)
|
|
Real estate
|
73,647
|
|
46,447
|
|
21,967
|
|
4,399
|
|
834
|
|
134
|
|
27
|
|
(112
|
)
|
(578
|
)
|
|||||||||
|
Healthcare
|
48,274
|
|
39,559
|
|
8,059
|
|
626
|
|
30
|
|
9
|
|
1
|
|
(227
|
)
|
(369
|
)
|
|||||||||
|
Oil and gas
|
43,881
|
|
29,435
|
|
14,113
|
|
333
|
|
—
|
|
5
|
|
—
|
|
(154
|
)
|
(69
|
)
|
|||||||||
|
State and municipal governments
(b)
|
40,425
|
|
38,987
|
|
1,270
|
|
54
|
|
114
|
|
—
|
|
2
|
|
(185
|
)
|
(219
|
)
|
|||||||||
|
Consumer products
|
32,879
|
|
21,715
|
|
10,156
|
|
1,000
|
|
8
|
|
15
|
|
(14
|
)
|
(292
|
)
|
(1
|
)
|
|||||||||
|
Asset managers
|
31,026
|
|
25,600
|
|
5,220
|
|
206
|
|
—
|
|
28
|
|
—
|
|
—
|
|
(2,785
|
)
|
|||||||||
|
Utilities
|
30,056
|
|
24,816
|
|
4,684
|
|
341
|
|
215
|
|
—
|
|
(7
|
)
|
(277
|
)
|
(350
|
)
|
|||||||||
|
Retail and consumer services
|
24,774
|
|
16,007
|
|
8,164
|
|
567
|
|
36
|
|
12
|
|
1
|
|
(72
|
)
|
—
|
|
|||||||||
|
Central governments
|
20,872
|
|
20,310
|
|
507
|
|
55
|
|
—
|
|
—
|
|
—
|
|
(12,558
|
)
|
(1,210
|
)
|
|||||||||
|
Transportation
|
19,789
|
|
14,435
|
|
4,952
|
|
314
|
|
88
|
|
44
|
|
(13
|
)
|
(143
|
)
|
—
|
|
|||||||||
|
Technology
|
19,054
|
|
12,436
|
|
6,076
|
|
522
|
|
20
|
|
—
|
|
—
|
|
(139
|
)
|
—
|
|
|||||||||
|
Machinery and equipment manufacturing
|
18,548
|
|
10,174
|
|
8,057
|
|
308
|
|
9
|
|
8
|
|
—
|
|
(13
|
)
|
—
|
|
|||||||||
|
Metals/mining
|
17,400
|
|
9,252
|
|
7,667
|
|
448
|
|
33
|
|
2
|
|
(1
|
)
|
(480
|
)
|
—
|
|
|||||||||
|
Business services
|
13,796
|
|
7,051
|
|
6,473
|
|
228
|
|
44
|
|
4
|
|
22
|
|
(42
|
)
|
—
|
|
|||||||||
|
Media
|
13,599
|
|
7,886
|
|
4,803
|
|
531
|
|
379
|
|
—
|
|
(1
|
)
|
(133
|
)
|
—
|
|
|||||||||
|
Insurance
|
12,442
|
|
9,825
|
|
2,347
|
|
270
|
|
—
|
|
—
|
|
(2
|
)
|
(134
|
)
|
(757
|
)
|
|||||||||
|
Building materials/construction
|
12,310
|
|
5,309
|
|
6,032
|
|
965
|
|
4
|
|
17
|
|
—
|
|
(114
|
)
|
—
|
|
|||||||||
|
Telecom services
|
12,056
|
|
7,372
|
|
4,055
|
|
623
|
|
6
|
|
3
|
|
1
|
|
(244
|
)
|
(1
|
)
|
|||||||||
|
Chemicals/plastics
|
11,111
|
|
6,808
|
|
4,137
|
|
150
|
|
16
|
|
1
|
|
2
|
|
(55
|
)
|
(65
|
)
|
|||||||||
|
Automotive
|
10,819
|
|
5,957
|
|
4,730
|
|
131
|
|
1
|
|
2
|
|
—
|
|
(638
|
)
|
—
|
|
|||||||||
|
Agriculture/paper manufacturing
|
7,870
|
|
5,064
|
|
2,700
|
|
106
|
|
—
|
|
35
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Aerospace
|
6,355
|
|
5,137
|
|
1,184
|
|
33
|
|
1
|
|
—
|
|
—
|
|
(155
|
)
|
—
|
|
|||||||||
|
Securities firms and exchanges
|
6,205
|
|
4,441
|
|
1,646
|
|
116
|
|
2
|
|
1
|
|
—
|
|
(222
|
)
|
(280
|
)
|
|||||||||
|
Leisure
|
5,767
|
|
3,207
|
|
1,654
|
|
575
|
|
331
|
|
4
|
|
(13
|
)
|
(58
|
)
|
(26
|
)
|
|||||||||
|
All other
|
193,241
|
|
173,539
|
|
18,642
|
|
709
|
|
351
|
|
1,152
|
|
9
|
|
(9,853
|
)
|
(977
|
)
|
|||||||||
|
Subtotal
|
$
|
800,096
|
|
$
|
613,416
|
|
$
|
169,800
|
|
$
|
14,349
|
|
$
|
2,531
|
|
$
|
1,560
|
|
$
|
(20
|
)
|
$
|
(30,204
|
)
|
$
|
(13,999
|
)
|
|
Loans held-for-sale and loans at fair value
|
4,755
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Receivables from customers and other
|
18,837
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
823,688
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
30 days or more past due and accruing loans
|
Full year net charge-offs/
(recoveries)
|
Credit Portfolio Management derivatives notional, net
(e)
|
Liquid securities
and other cash collateral held against derivative
receivables |
||||||||||||||||||
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
Noninvestment-grade
(d)(f)
|
||||||||||||||||||||||||
|
|
Credit
exposure
(c)
|
Investment-
grade
|
Noncriticized
|
Criticized performing
|
Criticized nonperforming
|
||||||||||||||||||||||
|
As of or for the year ended December 31, 2011
(in millions)
|
|||||||||||||||||||||||||||
|
Top 25 industries
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Banks and finance companies
|
$
|
71,440
|
|
$
|
59,115
|
|
$
|
11,744
|
|
$
|
555
|
|
$
|
26
|
|
$
|
20
|
|
$
|
(211
|
)
|
$
|
(3,053
|
)
|
$
|
(9,585
|
)
|
|
Real estate
|
67,594
|
|
40,921
|
|
19,947
|
|
5,732
|
|
994
|
|
411
|
|
256
|
|
(97
|
)
|
(359
|
)
|
|||||||||
|
Healthcare
|
42,247
|
|
35,146
|
|
6,816
|
|
228
|
|
57
|
|
166
|
|
—
|
|
(304
|
)
|
(320
|
)
|
|||||||||
|
Oil and gas
|
35,437
|
|
24,957
|
|
10,178
|
|
274
|
|
28
|
|
3
|
|
—
|
|
(119
|
)
|
(88
|
)
|
|||||||||
|
State and municipal governments
(b)
|
41,930
|
|
40,565
|
|
1,122
|
|
113
|
|
130
|
|
23
|
|
—
|
|
(185
|
)
|
(147
|
)
|
|||||||||
|
Consumer products
|
29,637
|
|
19,728
|
|
9,040
|
|
832
|
|
37
|
|
3
|
|
13
|
|
(272
|
)
|
(50
|
)
|
|||||||||
|
Asset managers
|
33,465
|
|
28,834
|
|
4,201
|
|
429
|
|
1
|
|
24
|
|
—
|
|
—
|
|
(4,807
|
)
|
|||||||||
|
Utilities
|
28,650
|
|
23,557
|
|
4,412
|
|
174
|
|
507
|
|
—
|
|
76
|
|
(105
|
)
|
(359
|
)
|
|||||||||
|
Retail and consumer services
|
22,891
|
|
14,567
|
|
7,446
|
|
778
|
|
100
|
|
15
|
|
1
|
|
(96
|
)
|
(1
|
)
|
|||||||||
|
Central governments
|
17,138
|
|
16,524
|
|
488
|
|
126
|
|
—
|
|
—
|
|
—
|
|
(9,796
|
)
|
(813
|
)
|
|||||||||
|
Transportation
|
16,305
|
|
12,061
|
|
3,930
|
|
256
|
|
58
|
|
6
|
|
17
|
|
(178
|
)
|
—
|
|
|||||||||
|
Technology
|
17,898
|
|
12,494
|
|
4,985
|
|
417
|
|
2
|
|
—
|
|
4
|
|
(191
|
)
|
—
|
|
|||||||||
|
Machinery and equipment manufacturing
|
16,498
|
|
9,014
|
|
7,236
|
|
238
|
|
10
|
|
1
|
|
(1
|
)
|
(19
|
)
|
—
|
|
|||||||||
|
Metals/mining
|
15,254
|
|
8,716
|
|
6,339
|
|
198
|
|
1
|
|
6
|
|
(19
|
)
|
(423
|
)
|
—
|
|
|||||||||
|
Business services
|
12,408
|
|
7,093
|
|
5,012
|
|
264
|
|
39
|
|
17
|
|
22
|
|
(20
|
)
|
(2
|
)
|
|||||||||
|
Media
|
11,909
|
|
6,853
|
|
3,729
|
|
866
|
|
461
|
|
1
|
|
18
|
|
(188
|
)
|
—
|
|
|||||||||
|
Insurance
|
13,092
|
|
9,425
|
|
2,852
|
|
802
|
|
13
|
|
—
|
|
—
|
|
(552
|
)
|
(454
|
)
|
|||||||||
|
Building materials/construction
|
11,770
|
|
5,175
|
|
5,335
|
|
1,256
|
|
4
|
|
6
|
|
(4
|
)
|
(213
|
)
|
—
|
|
|||||||||
|
Telecom services
|
11,552
|
|
8,502
|
|
2,493
|
|
546
|
|
11
|
|
2
|
|
5
|
|
(390
|
)
|
—
|
|
|||||||||
|
Chemicals/plastics
|
11,728
|
|
7,867
|
|
3,700
|
|
146
|
|
15
|
|
—
|
|
—
|
|
(95
|
)
|
(20
|
)
|
|||||||||
|
Automotive
|
9,910
|
|
5,699
|
|
4,123
|
|
88
|
|
—
|
|
9
|
|
(11
|
)
|
(819
|
)
|
—
|
|
|||||||||
|
Agriculture/paper manufacturing
|
7,594
|
|
4,888
|
|
2,540
|
|
166
|
|
—
|
|
9
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Aerospace
|
8,560
|
|
7,646
|
|
845
|
|
69
|
|
—
|
|
7
|
|
—
|
|
(208
|
)
|
—
|
|
|||||||||
|
Securities firms and exchanges
|
12,394
|
|
10,799
|
|
1,571
|
|
23
|
|
1
|
|
10
|
|
73
|
|
(395
|
)
|
(3,738
|
)
|
|||||||||
|
Leisure
|
5,650
|
|
3,051
|
|
1,680
|
|
530
|
|
389
|
|
1
|
|
1
|
|
(81
|
)
|
(26
|
)
|
|||||||||
|
All other
|
180,660
|
|
161,546
|
|
16,785
|
|
1,653
|
|
676
|
|
1,099
|
|
200
|
|
(8,441
|
)
|
(1,038
|
)
|
|||||||||
|
Subtotal
|
$
|
753,611
|
|
$
|
584,743
|
|
$
|
148,549
|
|
$
|
16,759
|
|
$
|
3,560
|
|
$
|
1,839
|
|
$
|
440
|
|
$
|
(26,240
|
)
|
$
|
(21,807
|
)
|
|
Loans held-for-sale and loans at fair value
|
4,621
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Receivables from customers and other
|
17,461
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
775,693
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
The industry rankings presented in the table as of
December 31, 2011
, are based on the industry rankings of the corresponding exposures at
September 30, 2012
, not actual rankings of such exposures at
December 31, 2011
.
|
|
(b)
|
In addition to the credit risk exposure to states and municipal governments (both U.S. and non-U.S.) at
September 30, 2012
, and
December 31, 2011
, noted above, the Firm held
$17.7 billion
and
$16.7 billion
, respectively, of trading securities and
$22.4 billion
and
$16.5 billion
, respectively, of AFS securities issued by U.S. state and municipal governments. For further information, see Note 3 and Note 11 on pages
119–133
and
148–153
, respectively, of
this Form 10-Q
.
|
|
(c)
|
Credit exposure is net of risk participations and excludes the benefit of “Credit Portfolio Management derivatives notional, net” held against derivative receivables or loans and “Liquid securities and other cash collateral held against derivative receivables”.
|
|
(d)
|
As of
September 30, 2012
, exposures deemed criticized correspond to special mention, substandard and doubtful categories as defined by bank regulatory agencies. Prior periods have been reclassified to conform with the current presentation.
|
|
(e)
|
Represents the net notional amounts of protection purchased and sold through credit derivatives to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. The All other category includes purchased credit protection on certain credit indices. Credit Portfolio Management derivatives excludes the synthetic credit portfolio.
|
|
(f)
|
Prior to the first quarter of 2012, reported amounts had only included defaulted derivatives; effective in the first quarter of 2012, reported amounts in all periods include both defaulted derivatives as well as derivatives that have been risk rated as nonperforming.
|
|
|
Credit exposure
|
|
Nonperforming
|
Assets acquired in loan satisfactions
|
30 days or more past due and accruing loans
|
||||||||||||||||||||||||||
|
September 30, 2012
(in millions)
|
Loans
|
Lending-related commitments
|
Derivative receivables
|
Total credit exposure
|
|
Nonaccrual
loans
(a)
|
Derivatives
|
Lending-related commitments
|
Total non- performing credit exposure
|
||||||||||||||||||||||
|
Europe/Middle East/Africa
|
$
|
37,480
|
|
$
|
69,612
|
|
$
|
37,247
|
|
$
|
144,339
|
|
|
$
|
21
|
|
$
|
5
|
|
$
|
11
|
|
$
|
37
|
|
$
|
10
|
|
$
|
119
|
|
|
Asia/Pacific
|
30,596
|
|
21,874
|
|
8,728
|
|
61,198
|
|
|
14
|
|
8
|
|
—
|
|
22
|
|
—
|
|
1
|
|
||||||||||
|
Latin America/Caribbean
|
28,641
|
|
25,399
|
|
4,493
|
|
58,533
|
|
|
59
|
|
10
|
|
4
|
|
73
|
|
—
|
|
355
|
|
||||||||||
|
Other North America
|
2,598
|
|
9,085
|
|
1,953
|
|
13,636
|
|
|
1
|
|
—
|
|
—
|
|
1
|
|
—
|
|
7
|
|
||||||||||
|
Total non-U.S.
|
99,315
|
|
125,970
|
|
52,421
|
|
277,706
|
|
|
95
|
|
23
|
|
15
|
|
133
|
|
10
|
|
482
|
|
||||||||||
|
Total U.S.
|
198,261
|
|
296,587
|
|
27,542
|
|
522,390
|
|
|
1,568
|
|
259
|
|
571
|
|
2,398
|
|
114
|
|
1,078
|
|
||||||||||
|
Loans held-for-sale and loans at fair value
|
4,755
|
|
—
|
|
—
|
|
4,755
|
|
|
246
|
|
NA
|
|
—
|
|
246
|
|
NA
|
|
—
|
|
||||||||||
|
Receivables from customers and other
|
—
|
|
—
|
|
—
|
|
18,837
|
|
|
—
|
|
NA
|
|
NA
|
|
—
|
|
NA
|
|
—
|
|
||||||||||
|
Total
|
$
|
302,331
|
|
$
|
422,557
|
|
$
|
79,963
|
|
$
|
823,688
|
|
|
$
|
1,909
|
|
$
|
282
|
|
$
|
586
|
|
$
|
2,777
|
|
$
|
124
|
|
$
|
1,560
|
|
|
|
Credit exposure
|
|
Nonperforming
|
Assets acquired in loan satisfactions
|
30 days or more past due and accruing loans
|
||||||||||||||||||||||||||
|
December 31, 2011
(in millions)
|
Loans
|
Lending-related commitments
|
Derivative receivables
|
Total credit exposure
|
|
Nonaccrual
loans
(a)
|
Derivatives
(b)
|
Lending-related commitments
|
Total non- performing credit exposure
|
||||||||||||||||||||||
|
Europe/Middle East/Africa
|
$
|
36,637
|
|
$
|
60,681
|
|
$
|
43,204
|
|
$
|
140,522
|
|
|
$
|
44
|
|
$
|
14
|
|
$
|
25
|
|
$
|
83
|
|
$
|
—
|
|
$
|
68
|
|
|
Asia/Pacific
|
31,119
|
|
17,194
|
|
10,943
|
|
59,256
|
|
|
1
|
|
42
|
|
—
|
|
43
|
|
—
|
|
6
|
|
||||||||||
|
Latin America/Caribbean
|
25,141
|
|
20,859
|
|
5,316
|
|
51,316
|
|
|
386
|
|
—
|
|
15
|
|
401
|
|
3
|
|
222
|
|
||||||||||
|
Other North America
|
2,267
|
|
6,680
|
|
1,488
|
|
10,435
|
|
|
3
|
|
—
|
|
1
|
|
4
|
|
—
|
|
—
|
|
||||||||||
|
Total non-U.S.
|
95,164
|
|
105,414
|
|
60,951
|
|
261,529
|
|
|
434
|
|
56
|
|
41
|
|
531
|
|
3
|
|
296
|
|
||||||||||
|
Total U.S.
|
183,231
|
|
277,325
|
|
31,526
|
|
492,082
|
|
|
1,964
|
|
241
|
|
824
|
|
3,029
|
|
176
|
|
1,543
|
|
||||||||||
|
Loans held-for-sale and loans at fair value
|
4,621
|
|
—
|
|
—
|
|
4,621
|
|
|
183
|
|
NA
|
|
—
|
|
183
|
|
NA
|
|
—
|
|
||||||||||
|
Receivables from customers and other
|
—
|
|
—
|
|
—
|
|
17,461
|
|
|
—
|
|
NA
|
|
NA
|
|
—
|
|
NA
|
|
—
|
|
||||||||||
|
Total
|
$
|
283,016
|
|
$
|
382,739
|
|
$
|
92,477
|
|
$
|
775,693
|
|
|
$
|
2,581
|
|
$
|
297
|
|
$
|
865
|
|
$
|
3,743
|
|
$
|
179
|
|
$
|
1,839
|
|
|
(a)
|
At
September 30, 2012
, and
December 31, 2011
, the Firm held an allowance for loan losses of
$370 million
and
$496 million
, respectively, related to nonaccrual retained loans resulting in allowance coverage ratios of
22%
and
21%
, respectively. Wholesale nonaccrual loans represented
0.63%
and
0.91%
of total wholesale loans at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Prior to the first quarter of 2012, reported amounts had only included defaulted derivatives; effective in the first quarter of 2012, reported amounts in all periods include both defaulted derivatives as well as derivatives that have been risk rated as nonperforming.
|
|
Wholesale nonaccrual loan activity
|
|
|
|||||
|
Nine months ended September 30,
(in millions)
|
|
2012
|
2011
|
||||
|
Beginning balance
|
|
$
|
2,581
|
|
$
|
6,006
|
|
|
Additions
|
|
1,359
|
|
1,706
|
|
||
|
Reductions:
|
|
|
|
|
|||
|
Paydowns and other
|
|
1,303
|
|
2,412
|
|
||
|
Gross charge-offs
|
|
209
|
|
477
|
|
||
|
Returned to accrual status
|
|
171
|
|
641
|
|
||
|
Sales
|
|
348
|
|
995
|
|
||
|
Total reductions
|
|
2,031
|
|
4,525
|
|
||
|
Net additions/(reductions)
|
|
(672
|
)
|
(2,819
|
)
|
||
|
Ending balance
|
|
$
|
1,909
|
|
$
|
3,187
|
|
|
Wholesale net charge-offs
|
|
|
|
||||||||||
|
(in millions, except ratios)
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Loans - reported
|
|
|
|
|
|
||||||||
|
Average loans
retained
|
$
|
297,369
|
|
$
|
250,145
|
|
|
$
|
289,055
|
|
$
|
238,153
|
|
|
Net charge-offs
/(recoveries)
|
(34
|
)
|
(151
|
)
|
|
(20
|
)
|
94
|
|
||||
|
Net charge-off
/(recovery)
rate
|
(0.05
|
)%
|
(0.24
|
)%
|
|
(0.01
|
)%
|
0.05
|
%
|
||||
|
Derivative receivables
|
|
|
||||
|
(in millions)
|
Derivative receivables
|
|||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||
|
Interest rate
|
$
|
42,727
|
|
$
|
46,369
|
|
|
Credit derivatives
|
3,384
|
|
6,684
|
|
||
|
Foreign exchange
|
11,751
|
|
17,890
|
|
||
|
Equity
|
9,618
|
|
6,793
|
|
||
|
Commodity
|
12,483
|
|
14,741
|
|
||
|
Total, net of cash collateral
|
79,963
|
|
92,477
|
|
||
|
Liquid securities and other cash collateral held against derivative receivables
|
(13,999
|
)
|
(21,807
|
)
|
||
|
Total, net of all collateral
|
$
|
65,964
|
|
$
|
70,670
|
|
|
Ratings profile of derivative receivables
|
|
|
|
|
|
||||||
|
Rating equivalent
|
September 30, 2012
|
|
December 31, 2011
|
||||||||
|
(in millions, except ratios)
|
Exposure net of all collateral
|
% of exposure net of all collateral
|
|
Exposure net of all collateral
|
% of exposure net of all collateral
|
||||||
|
AAA/Aaa to AA-/Aa3
|
$
|
24,252
|
|
37
|
%
|
|
$
|
25,100
|
|
35
|
%
|
|
A+/A1 to A-/A3
|
12,369
|
|
19
|
|
|
22,942
|
|
32
|
|
||
|
BBB+/Baa1 to BBB-/Baa3
|
16,658
|
|
25
|
|
|
9,595
|
|
14
|
|
||
|
BB+/Ba1 to B-/B3
|
11,178
|
|
17
|
|
|
10,545
|
|
15
|
|
||
|
CCC+/Caa1 and below
|
1,507
|
|
2
|
|
|
2,488
|
|
4
|
|
||
|
Total
|
$
|
65,964
|
|
100
|
%
|
|
$
|
70,670
|
|
100
|
%
|
|
Credit Portfolio Management derivatives
|
|||||||
|
|
Notional amount of protection
purchased and sold
(a)
|
||||||
|
(in millions)
|
Sep 30, 2012
|
|
Dec 31,
2011 |
||||
|
Credit derivatives used to manage:
|
|
|
|
||||
|
Loans and lending-related commitments
|
$
|
2,637
|
|
|
$
|
3,488
|
|
|
Derivative receivables
|
27,662
|
|
|
22,883
|
|
||
|
Total net protection purchased
|
30,299
|
|
|
26,371
|
|
||
|
Total net protection sold
|
95
|
|
|
131
|
|
||
|
Credit Portfolio Management derivatives notional, net
|
$
|
30,204
|
|
|
$
|
26,240
|
|
|
(a)
|
Amounts are presented net, considering the Firm's net protection purchased or sold with respect to each underlying reference entity or index.
|
|
Net gains and losses on Credit Portfolio Management derivatives
|
||||||||||||||
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Hedges of loans and lending-related commitments
|
|
$
|
(39
|
)
|
$
|
104
|
|
|
$
|
(123
|
)
|
$
|
29
|
|
|
CVA and hedges of CVA
|
|
43
|
|
(691
|
)
|
|
138
|
|
(828
|
)
|
||||
|
Net gains/(losses)
|
|
$
|
4
|
|
$
|
(587
|
)
|
|
$
|
15
|
|
$
|
(799
|
)
|
|
CONSUMER CREDIT PORTFOLIO
|
||||
|
Consumer credit portfolio
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||
|
(in millions, except ratios)
|
Credit exposure
|
|
Nonaccrual
loans
(f)(g)(h)
|
|
Net charge-offs
(i)
|
|
Average annual net charge-off rate
(i)(j)
|
|
Net charge-offs
(i)
|
|
Average annual net charge-off rate
(i)(j)
|
||||||||||||||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Consumer, excluding credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans, excluding PCI loans and loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity – senior lien
|
$
|
19,990
|
|
$
|
21,765
|
|
|
$
|
973
|
|
$
|
495
|
|
|
$
|
135
|
|
$
|
67
|
|
|
2.61
|
%
|
1.17
|
%
|
|
$
|
246
|
|
$
|
206
|
|
|
1.55
|
%
|
1.17
|
%
|
|
Home equity – junior lien
|
49,696
|
|
56,035
|
|
|
2,281
|
|
792
|
|
|
985
|
|
514
|
|
|
7.67
|
|
3.46
|
|
|
1,882
|
|
1,687
|
|
|
4.76
|
|
3.72
|
|
||||||||
|
Prime mortgage, including option ARMs
|
75,636
|
|
76,196
|
|
|
3,570
|
|
3,462
|
|
|
148
|
|
182
|
|
|
0.78
|
|
0.97
|
|
|
400
|
|
552
|
|
|
0.70
|
|
0.99
|
|
||||||||
|
Subprime mortgage
|
8,552
|
|
9,664
|
|
|
1,868
|
|
1,781
|
|
|
152
|
|
141
|
|
|
6.89
|
|
5.43
|
|
|
394
|
|
483
|
|
|
5.77
|
|
6.04
|
|
||||||||
|
Auto
(a)
|
48,920
|
|
47,426
|
|
|
172
|
|
118
|
|
|
90
|
|
42
|
|
|
0.74
|
|
0.36
|
|
|
144
|
|
108
|
|
|
0.40
|
|
0.31
|
|
||||||||
|
Business banking
|
18,568
|
|
17,652
|
|
|
521
|
|
694
|
|
|
107
|
|
126
|
|
|
2.33
|
|
2.91
|
|
|
301
|
|
362
|
|
|
2.24
|
|
2.85
|
|
||||||||
|
Student and other
|
12,521
|
|
14,143
|
|
|
75
|
|
69
|
|
|
71
|
|
87
|
|
|
2.22
|
|
2.36
|
|
|
241
|
|
303
|
|
|
2.39
|
|
2.72
|
|
||||||||
|
Total loans, excluding PCI loans and loans held-for-sale
|
233,883
|
|
242,881
|
|
|
9,460
|
|
7,411
|
|
|
1,688
|
|
1,159
|
|
|
2.85
|
|
1.88
|
|
|
3,608
|
|
3,701
|
|
|
2.02
|
|
1.99
|
|
||||||||
|
Loans – PCI
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity
|
21,432
|
|
22,697
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Prime mortgage
|
14,038
|
|
15,180
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Subprime mortgage
|
4,702
|
|
4,976
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Option ARMs
|
21,024
|
|
22,693
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total loans – PCI
|
61,196
|
|
65,546
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total loans – retained
|
295,079
|
|
308,427
|
|
|
9,460
|
|
7,411
|
|
|
1,688
|
|
1,159
|
|
|
2.26
|
|
1.47
|
|
|
3,608
|
|
3,701
|
|
|
1.59
|
|
1.56
|
|
||||||||
|
Loans held-for-sale
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total consumer, excluding credit card loans
|
295,079
|
|
308,427
|
|
|
9,460
|
|
7,411
|
|
|
1,688
|
|
1,159
|
|
|
2.26
|
|
1.47
|
|
|
3,608
|
|
3,701
|
|
|
1.59
|
|
1.56
|
|
||||||||
|
Lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity – senior lien
(c)
|
15,565
|
|
16,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity – junior lien
(c)
|
22,946
|
|
26,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Prime mortgage
|
4,040
|
|
1,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Subprime mortgage
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Auto
|
7,438
|
|
6,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business banking
|
11,383
|
|
10,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Student and other
|
811
|
|
864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total lending-related commitments
|
62,183
|
|
62,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Receivables from customers
(d)
|
109
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer exposure, excluding credit card
|
357,371
|
|
370,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans retained
(e)
|
124,431
|
|
132,175
|
|
|
1
|
|
1
|
|
|
1,116
|
|
1,499
|
|
|
3.57
|
|
4.70
|
|
|
3,847
|
|
5,535
|
|
|
4.11
|
|
5.83
|
|
||||||||
|
Loans held-for-sale
|
106
|
|
102
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total credit card loans
|
124,537
|
|
132,277
|
|
|
1
|
|
1
|
|
|
1,116
|
|
1,499
|
|
|
3.57
|
|
4.70
|
|
|
3,847
|
|
5,535
|
|
|
4.11
|
|
5.83
|
|
||||||||
|
Lending-related commitments
(c)
|
534,333
|
|
530,616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total credit card exposure
|
658,870
|
|
662,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer credit portfolio
|
$
|
1,016,241
|
|
$
|
1,033,727
|
|
|
$
|
9,461
|
|
$
|
7,412
|
|
|
$
|
2,804
|
|
$
|
2,658
|
|
|
2.65
|
%
|
2.40
|
%
|
|
$
|
7,455
|
|
$
|
9,236
|
|
|
2.33
|
%
|
2.78
|
%
|
|
Memo: Total consumer credit portfolio, excluding PCI
|
$
|
955,045
|
|
$
|
968,181
|
|
|
$
|
9,461
|
|
$
|
7,412
|
|
|
$
|
2,804
|
|
$
|
2,658
|
|
|
3.10
|
%
|
2.84
|
%
|
|
$
|
7,455
|
|
$
|
9,236
|
|
|
2.74
|
%
|
3.29
|
%
|
|
(a)
|
At
September 30, 2012
, and
December 31, 2011
, excluded operating lease-related assets of
$4.6 billion
and
$4.4 billion
, respectively.
|
|
(b)
|
Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. To date, no charge-offs have been recorded for these loans.
|
|
(c)
|
Credit card and home equity lending-related commitments represent the total available lines of credit for these products. The Firm has not experienced, and does not anticipate, that all available lines of credit would be used at the same time. For credit card and home equity commitments (if certain conditions are met), the Firm can reduce or cancel these lines of credit by providing the borrower notice or, in some cases, without notice as permitted by law.
|
|
(d)
|
Receivables from customers pr
imarily represent margin loans to retail brokerage customers, which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets.
|
|
(e)
|
Includes accrued interest and fees net of an allowance for the uncollectible portion of accrued interest and fee income.
|
|
(f)
|
At
September 30, 2012
, and
December 31, 2011
, nonaccrual loans excluded: (1) mortgage loans insured by U.S. government agencies of
$11.0 billion
and
$11.5 billion
, respectively, that are 90 or more days past due; and (2) student loans insured by U.S. government agencies under the FFELP of
$536 million
and
$551 million
, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts are proceeding normally. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance.
|
|
(g)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(h)
|
At September 30, 2012, included $1.7 billion of Chapter 7 loans as well as $1.3 billion of performing junior liens that are subordinate to senior liens that are 90 days or more past due. See Consumer Credit Portfolio on pages
82–92
of
this Form 10-Q
for further details.
|
|
(i)
|
Charge-offs and net charge-off rates for the three and nine months ended September 30, 2012, included incremental net charge-offs of Chapter 7 loans of
$93 million
for senior lien home equity,
$625 million
for junior lien home equity,
$46 million
for prime mortgage, including option ARMs,
$61 million
for subprime mortgage and
$55 million
for auto loans. Net charge-off rates for the for the three months ended September 30, 2012, excluding these incremental net charge-offs would have been
0.81%
,
2.80%
,
0.53%
,
4.13%
and
0.29%
for the senior lien home equity, junior lien home equity, prime mortgage, including option ARMs, subprime mortgages and auto loans, respectively. See Consumer Credit Portfolio on pages
82–92
of
this Form 10-Q
for further details.
|
|
(j)
|
Average consumer loans held-for
-sale were
$109 million
for the
three months ended
September 30, 2012
and
2011
, and
$570 million
and
$1.2 billion
, respectively, for the
nine months ended
September 30, 2012
and
2011
. These amounts were excluded when calculating net charge-off rates.
|
|
Current high risk junior liens
|
|
|
|
|||
|
(in billions)
|
|
September 30, 2012
|
||||
|
Modified current senior lien
|
|
|
$
|
1.1
|
|
|
|
Senior lien 30 – 89 days delinquent
|
|
|
0.9
|
|
|
|
|
Senior lien 90 days or more delinquent
|
|
|
1.2
|
|
(a)
|
|
|
Total current high risk junior liens
|
|
|
$
|
3.2
|
|
|
|
(a)
|
Junior liens subordinate to senior liens that are 90 days or more past due are classified as nonaccrual loans. Excludes approximately
$100 million
of junior liens that are performing but not current, which were also placed on nonaccrual in accordance with the regulatory guidance.
|
|
Summary of lifetime principal loss estimates
|
|||||||||||||||
|
|
Lifetime loss estimates
(a)
|
|
LTD liquidation losses
(b)
|
||||||||||||
|
(in billions)
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
||||||||
|
Home equity
|
$
|
14.9
|
|
|
$
|
14.9
|
|
|
$
|
11.3
|
|
|
$
|
10.4
|
|
|
Prime mortgage
|
4.3
|
|
|
4.6
|
|
|
2.8
|
|
|
2.3
|
|
||||
|
Subprime mortgage
|
3.6
|
|
|
3.8
|
|
|
2.1
|
|
|
1.7
|
|
||||
|
Option ARMs
|
11.4
|
|
|
11.5
|
|
|
7.8
|
|
|
6.6
|
|
||||
|
Total
|
$
|
34.2
|
|
|
$
|
34.8
|
|
|
$
|
24.0
|
|
|
$
|
21.0
|
|
|
(a)
|
Includes the original nonaccretable difference established in purchase accounting of
$30.5 billion
for principal losses only plus additional principal losses recognized subsequent to acquisition through the provision and allowance for loan losses. The remaining nonaccretable difference for principal losses only was
$6.4 billion
and
$9.4 billion
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
Life-to-date (“LTD”) liquidation losses represent realization of loss upon loan resolution.
|
|
LTV ratios and ratios of carrying values to current estimated collateral values – PCI loans
|
|
|
|
|
||||||||||||||||||||
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||
|
(in millions,
except ratios)
|
|
Unpaid principal balance
|
Current estimated
LTV ratio
(a)
|
Net carrying value
(c)
|
Ratio of net
carrying value
to current estimated
collateral value
(c)
|
|
Unpaid principal
balance
|
Current estimated
LTV ratio
(a)
|
Net carrying value
(c)
|
Ratio of net
carrying value
to current estimated
collateral value
(c)
|
||||||||||||||
|
Home equity
|
|
$
|
23,005
|
|
113
|
%
|
(b)
|
$
|
19,524
|
|
96
|
%
|
|
$
|
25,064
|
|
117
|
%
|
(b)
|
$
|
20,789
|
|
97
|
%
|
|
Prime mortgage
|
|
14,351
|
|
105
|
|
|
12,109
|
|
89
|
|
|
16,060
|
|
110
|
|
|
13,251
|
|
91
|
|
||||
|
Subprime mortgage
|
|
6,496
|
|
109
|
|
|
4,322
|
|
73
|
|
|
7,229
|
|
115
|
|
|
4,596
|
|
73
|
|
||||
|
Option ARMs
|
|
23,372
|
|
103
|
|
|
19,530
|
|
86
|
|
|
26,139
|
|
109
|
|
|
21,199
|
|
89
|
|
||||
|
(a)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated at least quarterly based on home valuation models that utilize nationally recognized home price index valuation estimates; such models incorporate actual data to the extent available and forecasted data where actual data is not available.
|
|
(b)
|
Represents current estimated combined LTV for junior home equity liens, which considers all available lien positions related to the property. All other products are presented without consideration of subordinate liens on the property.
|
|
(c)
|
Net carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition and is also net of the allowance for loan losses of
$1.9 billion
for home equity,
$1.9 billion
for prime mortgage,
$1.5 billion
for option ARMs, and
$380 million
for subprime mortgage at both
September 30, 2012
, and
December 31, 2011
.
|
|
Modified residential real estate loans
|
|||||||||||||
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||
|
(in millions)
|
On–balance
sheet loans
|
Nonaccrual on–balance sheet
loans
(e)
|
|
On–balance
sheet loans
|
Nonaccrual on–balance sheet
loans
(e)
|
||||||||
|
Modified residential real estate loans – excluding PCI loans
(a)(b)(c)
|
|
|
|
|
|
||||||||
|
Home equity – senior lien
|
$
|
1,123
|
|
$
|
656
|
|
|
$
|
335
|
|
$
|
77
|
|
|
Home equity –
junior lien
|
1,160
|
|
563
|
|
|
657
|
|
159
|
|
||||
|
Prime mortgage, including option ARMs
|
7,050
|
|
1,838
|
|
|
4,877
|
|
922
|
|
||||
|
Subprime mortgage
|
3,824
|
|
1,300
|
|
|
3,219
|
|
832
|
|
||||
|
Total modified residential real estate loans – excluding PCI loans
|
$
|
13,157
|
|
$
|
4,357
|
|
|
$
|
9,088
|
|
$
|
1,990
|
|
|
Modified PCI loans
(d)
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
2,310
|
|
NA
|
|
|
$
|
1,044
|
|
NA
|
|
||
|
Prime mortgage
|
7,226
|
|
NA
|
|
|
5,418
|
|
NA
|
|
||||
|
Subprime mortgage
|
4,444
|
|
NA
|
|
|
3,982
|
|
NA
|
|
||||
|
Option ARMs
|
14,157
|
|
NA
|
|
|
13,568
|
|
NA
|
|
||||
|
Total modified PCI loans
|
$
|
28,137
|
|
NA
|
|
|
$
|
24,012
|
|
NA
|
|
||
|
(a)
|
Amounts represent the carrying value of modified residential real estate loans.
|
|
(b)
|
At
September 30, 2012
, and
December 31, 2011
,
$7.1 billion
and
$4.3 billion
, respectively, of loans modified subsequent to repurchase from Ginnie Mae in accordance with the standards of the appropriate government agency (i.e., FHA, VA, RHS) are not included in the table above. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure. For additional information about sales of loans in securitization transactions with Ginnie Mae, see Note 15 on pages
177–184
of
this Form 10-Q
.
|
|
(c)
|
At
September 30, 2012
, included
$1.7 billion
of Chapter 7 loans, consisting of
$507 million
of senior lien home equity loans,
$398 million
of junior lien home equity loans,
$493 million
of prime, including option ARMs, and
$254 million
of subprime mortgages. Certain of these individual loans were previously reported as nonaccrual loans (e.g. based upon the delinquency status of the loan). See Consumer Credit Portfolio on pages
82–92
of
this Form 10-Q
for further details.
|
|
(d)
|
Amounts represent the unpaid principal balance of modified PCI loans.
|
|
(e)
|
Loans modified in a TDR that are on nonaccrual status may be returned to accrual status when repayment is reasonably assured and
|
|
Nonperforming assets
(a)
|
|
|
|
||||
|
(in millions)
|
Sep 30,
2012 |
|
Dec 31,
2011 |
||||
|
Nonaccrual loans
(b)
|
|
|
|
||||
|
Home equity – senior lien
|
$
|
973
|
|
|
$
|
495
|
|
|
Home equity – junior lien
|
2,281
|
|
|
792
|
|
||
|
Prime mortgage, including option ARMs
|
3,570
|
|
|
3,462
|
|
||
|
Subprime mortgage
|
1,868
|
|
|
1,781
|
|
||
|
Auto
|
172
|
|
|
118
|
|
||
|
Business banking
|
521
|
|
|
694
|
|
||
|
Student and other
|
75
|
|
|
69
|
|
||
|
Total nonaccrual loans
|
9,460
|
|
|
7,411
|
|
||
|
Assets acquired in loan satisfactions
|
|
|
|
||||
|
Real estate owned
|
664
|
|
|
802
|
|
||
|
Other
|
41
|
|
|
44
|
|
||
|
Total assets acquired in loan satisfactions
|
705
|
|
|
846
|
|
||
|
Total nonperforming assets
|
$
|
10,165
|
|
|
$
|
8,257
|
|
|
(a)
|
At
September 30, 2012
, and
December 31, 2011
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$11.0 billion
and
$11.5 billion
, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of
$1.5 billion
and
$954 million
, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of
$536 million
and
$551 million
, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(b)
|
Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.
|
|
•
|
Established an independent Compliance Committee which meets regularly and monitors progress against the Orders.
|
|
•
|
Launched a new Customer Assistance Specialist organization for borrowers to facilitate the single point of contact initiative and ensure effective coordination and communication related to foreclosure, loss-mitigation and loan modification.
|
|
•
|
Enhanced its approach to oversight over third-party vendors for foreclosure or other related functions.
|
|
•
|
Standardized the processes for maintaining appropriate controls and oversight of the Firm’s activities with respect to the Mortgage Electronic Registration system (“MERS”) and compliance with MERSCORP’s membership rules, terms and conditions.
|
|
•
|
Strengthened its compliance program so as to ensure mortgage-servicing and foreclosure operations, including loss-mitigation and loan modification, comply with all applicable legal requirements.
|
|
•
|
Enhanced management information systems for loan modification, loss-mitigation and foreclosure activities.
|
|
•
|
Developed a comprehensive assessment of risks in servicing operations including, but not limited to, operational, transaction, legal and reputational risks.
|
|
•
|
Made technological enhancements to automate and streamline processes for the Firm’s document management, training, skills assessment and payment processing initiatives.
|
|
•
|
Deployed an internal validation process to monitor progress under the comprehensive action plans.
|
|
COMMUNITY REINVESTMENT ACT PORTFOLIO
|
||||
|
ALLOWANCE FOR CREDIT LOSSES
|
||||
|
Summary of changes in the allowance for credit losses
|
||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|||||||||||||||||||||||
|
Nine months ended September 30,
|
Wholesale
|
Consumer, excluding
credit card
|
|
Credit card
|
Total
|
|
Wholesale
|
Consumer, excluding
credit card
|
Credit card
|
Total
|
||||||||||||||||
|
(in millions, except ratios)
|
|
|||||||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
4,316
|
|
$
|
16,294
|
|
|
$
|
6,999
|
|
$
|
27,609
|
|
|
$
|
4,761
|
|
$
|
16,471
|
|
$
|
11,034
|
|
$
|
32,266
|
|
|
Gross charge-offs
|
213
|
|
4,001
|
|
(e)
|
4,494
|
|
8,708
|
|
|
485
|
|
4,109
|
|
6,527
|
|
11,121
|
|
||||||||
|
Gross recoveries
|
(233
|
)
|
(393
|
)
|
|
(647
|
)
|
(1,273
|
)
|
|
(391
|
)
|
(408
|
)
|
(992
|
)
|
(1,791
|
)
|
||||||||
|
Net charge-offs/(recoveries)
|
(20
|
)
|
3,608
|
|
(e)
|
3,847
|
|
7,435
|
|
|
94
|
|
3,701
|
|
5,535
|
|
9,330
|
|
||||||||
|
Provision for loan losses
|
(14
|
)
|
314
|
|
|
2,347
|
|
2,647
|
|
|
(347
|
)
|
3,731
|
|
2,035
|
|
5,419
|
|
||||||||
|
Other
|
11
|
|
(12
|
)
|
|
4
|
|
3
|
|
|
(18
|
)
|
19
|
|
(6
|
)
|
(5
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
4,333
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
$
|
22,824
|
|
|
$
|
4,302
|
|
$
|
16,520
|
|
$
|
7,528
|
|
$
|
28,350
|
|
|
Impairment methodology
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
(a)
|
$
|
388
|
|
$
|
918
|
|
|
$
|
1,909
|
|
$
|
3,215
|
|
|
$
|
670
|
|
$
|
1,016
|
|
$
|
3,052
|
|
$
|
4,738
|
|
|
Formula-based
|
3,945
|
|
6,359
|
|
|
3,594
|
|
13,898
|
|
|
3,632
|
|
10,563
|
|
4,476
|
|
18,671
|
|
||||||||
|
PCI
|
—
|
|
5,711
|
|
|
—
|
|
5,711
|
|
|
—
|
|
4,941
|
|
—
|
|
4,941
|
|
||||||||
|
Total allowance for loan losses
|
$
|
4,333
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
$
|
22,824
|
|
|
$
|
4,302
|
|
$
|
16,520
|
|
$
|
7,528
|
|
$
|
28,350
|
|
|
Allowance for lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
666
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
673
|
|
|
$
|
711
|
|
$
|
6
|
|
$
|
—
|
|
$
|
717
|
|
|
Provision for lending-related commitments
|
83
|
|
(1
|
)
|
|
—
|
|
82
|
|
|
(29
|
)
|
—
|
|
—
|
|
(29
|
)
|
||||||||
|
Other
|
(4
|
)
|
1
|
|
|
—
|
|
(3
|
)
|
|
(2
|
)
|
—
|
|
—
|
|
(2
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
745
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
752
|
|
|
$
|
680
|
|
$
|
6
|
|
$
|
—
|
|
$
|
686
|
|
|
Impairment methodology
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
191
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
191
|
|
|
$
|
156
|
|
$
|
—
|
|
$
|
—
|
|
$
|
156
|
|
|
Formula-based
|
554
|
|
7
|
|
|
—
|
|
561
|
|
|
524
|
|
6
|
|
—
|
|
530
|
|
||||||||
|
Total allowance for lending-related commitments
|
$
|
745
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
752
|
|
|
$
|
680
|
|
$
|
6
|
|
$
|
—
|
|
$
|
686
|
|
|
Total allowance for credit losses
|
$
|
5,078
|
|
$
|
12,995
|
|
|
$
|
5,503
|
|
$
|
23,576
|
|
|
$
|
4,982
|
|
$
|
16,526
|
|
$
|
7,528
|
|
$
|
29,036
|
|
|
Memo:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retained loans, end of period
|
$
|
297,576
|
|
$
|
295,079
|
|
|
$
|
124,431
|
|
$
|
717,086
|
|
|
$
|
255,799
|
|
$
|
310,104
|
|
$
|
127,041
|
|
$
|
692,944
|
|
|
Retained loans, average
|
289,055
|
|
302,200
|
|
|
125,143
|
|
716,398
|
|
|
238,153
|
|
318,012
|
|
126,933
|
|
683,098
|
|
||||||||
|
PCI loans, end of period
|
23
|
|
61,196
|
|
|
—
|
|
61,219
|
|
|
33
|
|
67,128
|
|
—
|
|
67,161
|
|
||||||||
|
Credit ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses to retained loans
|
1.46
|
%
|
4.40
|
%
|
|
4.42
|
%
|
3.18
|
%
|
|
1.68
|
%
|
5.33
|
%
|
5.93
|
%
|
4.09
|
%
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans
(b)
|
261
|
|
137
|
|
|
NM
|
|
205
|
|
|
143
|
|
211
|
|
NM
|
|
262
|
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans excluding
credit card
|
261
|
|
137
|
|
|
NM
|
|
156
|
|
|
143
|
|
211
|
|
NM
|
|
192
|
|
||||||||
|
Net charge-off/(recovery) rates
(c)
|
(0.01
|
)
|
1.59
|
|
(e)
|
4.11
|
|
1.39
|
|
|
0.05
|
|
1.56
|
|
5.83
|
|
1.83
|
|
||||||||
|
Credit ratios, excluding residential real estate PCI loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses to
retained loans (d) |
1.46
|
|
3.11
|
|
|
4.42
|
|
2.61
|
|
|
1.68
|
|
4.77
|
|
5.93
|
|
3.74
|
|
||||||||
|
Allowance for loan losses to
retained nonaccrual loans (b)(d) |
261
|
|
77
|
|
|
NM
|
|
154
|
|
|
143
|
|
148
|
|
NM
|
|
216
|
|
||||||||
|
Allowance for loan losses to
retained nonaccrual loans excluding credit card (b)(d) |
261
|
|
77
|
|
|
NM
|
|
104
|
|
|
143
|
|
148
|
|
NM
|
|
147
|
|
||||||||
|
Net charge-off/(recovery) rates
(d)
|
(0.01
|
)%
|
2.02
|
%
|
(e)
|
4.11
|
%
|
1.52
|
%
|
|
0.05
|
%
|
1.99
|
%
|
5.83
|
%
|
2.03
|
%
|
||||||||
|
(a)
|
Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a TDR.
|
|
(b)
|
The Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance.
|
|
(c)
|
Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses recorded as purchase accounting adjustments at the time of acquisition.
|
|
(d)
|
Excludes the impact of PCI loans acquired as part of the Washington Mutual transaction.
|
|
(e)
|
Net charge-offs and net charge-off rates for the nine months ended September 30, 2012, included $880 million of incremental charge-offs of Chapter 7 loans. See Consumer Credit Portfolio on pages
82–92
of this Form 10-Q for further details.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||||||||||
|
|
Provision for loan losses
|
|
Provision for lending-related commitments
|
|
Total provision for credit losses
|
|
Provision for loan losses
|
|
Provision for lending-related commitments
|
|
Total provision for credit losses
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||||||||||
|
Wholesale
|
$
|
(52
|
)
|
$
|
67
|
|
|
$
|
(11
|
)
|
$
|
60
|
|
|
$
|
(63
|
)
|
$
|
127
|
|
|
$
|
(14
|
)
|
$
|
(347
|
)
|
|
$
|
83
|
|
$
|
(29
|
)
|
|
$
|
69
|
|
$
|
(376
|
)
|
|
Consumer, excluding credit card
|
737
|
|
1,285
|
|
|
(1
|
)
|
—
|
|
|
736
|
|
1,285
|
|
|
314
|
|
3,731
|
|
|
(1
|
)
|
—
|
|
|
313
|
|
3,731
|
|
||||||||||||
|
Credit card
|
1,116
|
|
999
|
|
|
—
|
|
—
|
|
|
1,116
|
|
999
|
|
|
2,347
|
|
2,035
|
|
|
—
|
|
—
|
|
|
2,347
|
|
2,035
|
|
||||||||||||
|
Total provision for credit losses
|
$
|
1,801
|
|
$
|
2,351
|
|
|
$
|
(12
|
)
|
$
|
60
|
|
|
$
|
1,789
|
|
$
|
2,411
|
|
|
$
|
2,647
|
|
$
|
5,419
|
|
|
$
|
82
|
|
$
|
(29
|
)
|
|
$
|
2,729
|
|
$
|
5,390
|
|
|
MARKET RISK MANAGEMENT
|
||||
|
•
|
Establishing a market risk policy framework
|
|
•
|
Independent measurement, monitoring and control of line of business market risk
|
|
•
|
Definition, approval and monitoring of limits
|
|
•
|
Performance of stress testing and qualitative risk assessments
|
|
•
|
Value-at-risk
|
|
•
|
Economic-value stress testing
|
|
•
|
Nonstatistical risk measures
|
|
•
|
Loss advisories
|
|
•
|
Profit and loss drawdowns
|
|
•
|
Risk identification for large exposures (“RIFLEs”)
|
|
•
|
Nontrading interest rate-sensitive revenue-at-risk stress testing
|
|
Total IB trading VaR by risk type, Credit portfolio VaR and other VaR
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
|
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
At September 30,
|
|
Average
|
|||||||||||||||||||||||||||||||||||
|
(in millions)
|
Avg.
|
Min
|
Max
|
|
Avg.
|
Min
|
Max
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||
|
IB VaR by risk type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Fixed income
|
$
|
118
|
|
(d)
|
$
|
94
|
|
|
$
|
131
|
|
|
|
$
|
48
|
|
|
$
|
31
|
|
|
$
|
68
|
|
|
|
$
|
101
|
|
|
$
|
62
|
|
|
|
$
|
81
|
|
|
$
|
47
|
|
|
Foreign exchange
|
10
|
|
|
6
|
|
|
14
|
|
|
|
10
|
|
|
7
|
|
|
15
|
|
|
|
7
|
|
|
11
|
|
|
|
10
|
|
|
10
|
|
||||||||||
|
Equities
|
19
|
|
|
16
|
|
|
27
|
|
|
|
19
|
|
|
15
|
|
|
37
|
|
|
|
24
|
|
|
18
|
|
|
|
19
|
|
|
24
|
|
||||||||||
|
Commodities and other
|
13
|
|
|
11
|
|
|
18
|
|
|
|
15
|
|
|
12
|
|
|
21
|
|
|
|
16
|
|
|
17
|
|
|
|
16
|
|
|
15
|
|
||||||||||
|
Diversification benefit to IB trading VaR
|
(48
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(39
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(34
|
)
|
(a)
|
(45
|
)
|
(a)
|
|
(46
|
)
|
|
(38
|
)
|
||||||||||
|
IB trading VaR
|
112
|
|
|
98
|
|
|
128
|
|
|
|
53
|
|
|
34
|
|
|
72
|
|
|
|
114
|
|
|
63
|
|
|
|
80
|
|
|
58
|
|
||||||||||
|
Credit portfolio VaR
|
22
|
|
|
18
|
|
|
29
|
|
|
|
38
|
|
|
19
|
|
|
55
|
|
|
|
20
|
|
|
41
|
|
|
|
26
|
|
|
30
|
|
||||||||||
|
Diversification benefit to IB trading and credit portfolio VaR
|
(12
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(21
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(11
|
)
|
(a)
|
(25
|
)
|
(a)
|
|
(13
|
)
|
|
(11
|
)
|
||||||||||
|
Total IB trading and credit portfolio VaR
|
122
|
|
(d)(e)
|
108
|
|
|
142
|
|
|
|
70
|
|
|
42
|
|
|
101
|
|
|
|
123
|
|
(d)(e)
|
79
|
|
|
|
93
|
|
|
77
|
|
||||||||||
|
Other VaR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Mortgage Production and Servicing VaR
|
17
|
|
|
13
|
|
|
26
|
|
|
|
40
|
|
|
15
|
|
|
72
|
|
|
|
16
|
|
|
46
|
|
|
|
14
|
|
|
25
|
|
||||||||||
|
Chief Investment Office (“CIO”) VaR
|
54
|
|
(d)
|
7
|
|
|
105
|
|
|
|
48
|
|
|
30
|
|
|
59
|
|
|
|
7
|
|
|
58
|
|
|
|
120
|
|
(c)
|
53
|
|
||||||||||
|
Diversification benefit to total other VaR
|
(10
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(15
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(5
|
)
|
(a)
|
(26
|
)
|
(a)
|
|
(8
|
)
|
|
(13
|
)
|
||||||||||
|
Total other VaR
|
61
|
|
|
18
|
|
|
106
|
|
|
|
73
|
|
|
46
|
|
|
102
|
|
|
|
18
|
|
|
78
|
|
|
|
126
|
|
|
65
|
|
||||||||||
|
Diversification benefit to total IB and other VaR
|
(68
|
)
|
(a)(d)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(35
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(6
|
)
|
(a)
|
(31
|
)
|
(a)
|
|
(57
|
)
|
|
(45
|
)
|
||||||||||
|
Total VaR
|
$
|
115
|
|
|
$
|
94
|
|
|
$
|
135
|
|
|
|
$
|
108
|
|
|
$
|
72
|
|
|
$
|
147
|
|
|
|
$
|
135
|
|
|
$
|
126
|
|
|
|
$
|
162
|
|
|
$
|
97
|
|
|
(a)
|
Average portfolio VaR and period-end portfolio VaR were less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated.
|
|
(b)
|
Designated as not meaningful (“NM”), because the minimum and maximum may occur on different days for different risk components, and hence it is not meaningful to compute a portfolio-diversification effect.
|
|
(c)
|
Reference is made to CIO synthetic credit portfolio update on page
10
of this Form 10-Q regarding the Firm’s restatement of its 2012 first quarter financial statements. The CIO VaR amount has not been recalculated for the first quarter to reflect the restatement. The nine months VaR does not include recalculated amounts for the first quarter of 2012.
|
|
(d)
|
On July 2, 2012, CIO transferred its synthetic credit portfolio, other than a portion aggregating approximately $12 billion notional, to IB; CIO’s retained portfolio was effectively closed out during the three months ended September 30, 2012. During the third quarter of 2012, the Firm applied a new VaR model to calculate VaR for both the portion of the synthetic credit portfolio held by IB, as well as the portion that was retained by CIO which was effectively closed out at September 30, 2012.
|
|
(e)
|
Total IB trading and credit portfolio VaR increased from $74 million on June 30, 2012 to $113 million on July 2, 2012, due to the transfer of a portion of the synthetic credit portfolio from CIO.
|
|
Debit valuation adjustment sensitivity
|
|
|
|
||||||
|
(in millions)
|
One basis-point increase in
JPMorgan Chase’s credit spread
|
||||||||
|
September 30, 2012
|
|
|
|
$
|
36
|
|
|
|
|
|
December 31, 2011
|
|
|
|
35
|
|
|
|
|
|
|
•
|
Differences in the timing among the maturity or repricing of assets, liabilities and off-balance sheet instruments. For example, if liabilities reprice more quickly than assets and funding interest rates are declining, net interest income will increase initially.
|
|
•
|
Differences in the amounts of assets, liabilities and off-balance sheet instruments that are repricing at the same time. For example, if more deposit liabilities are repricing than assets when general interest rates are declining, net interest income will increase initially.
|
|
•
|
Differences in the amounts by which short-term and long-term market interest rates change (for example, changes in the slope of the yield curve) because the Firm has the ability to lend at long-term fixed rates and borrow at variable or short-term fixed rates. Based on these scenarios, the Firm’s net interest income would be affected negatively by a sudden and unanticipated increase in short-term rates paid on its liabilities (e.g., deposits) without a corresponding increase in long-term rates received on its assets (e.g., loans). Conversely, higher long-term rates received on assets generally are beneficial to net interest income, particularly when the increase is not accompanied by rising short-term rates paid on liabilities.
|
|
•
|
The impact of changes in the maturity of various assets, liabilities or off-balance sheet instruments as interest rates change. For example, if more borrowers than forecasted pay down higher-rate loan balances when general interest rates are declining, net interest income may decrease initially.
|
|
JPMorgan Chase’s 12-month pretax net interest income sensitivity profiles. (Excludes the impact of trading activities and MSRs)
|
||||||||||||
|
|
Immediate change in rates
|
|
||||||||||
|
(in millions)
|
+200bp
|
+100bp
|
-100bp
|
-200bp
|
||||||||
|
September 30, 2012
|
$
|
3,905
|
|
|
$
|
2,183
|
|
|
NM
|
(a)
|
NM
|
(a)
|
|
December 31, 2011
|
4,046
|
|
|
2,326
|
|
|
NM
|
(a)
|
NM
|
(a)
|
||
|
(a)
|
Downward 100- and 200-basis-point parallel shocks result in a federal funds target rate of zero and negative three- and six-month treasury rates. The earnings-at-risk results of such a low-probability scenario are not meaningful.
|
|
COUNTRY RISK MANAGEMENT
|
||||
|
Top 20 country exposures
|
|
|
|
||||||||||
|
|
|
September 30, 2012
|
|||||||||||
|
(in billions)
|
|
Lending
(a)
|
Trading and investing
(b)(c)
|
Other
(d)
|
Total exposure
|
||||||||
|
United Kingdom
|
|
$
|
30.4
|
|
$
|
53.4
|
|
$
|
6.0
|
|
$
|
89.8
|
|
|
Germany
|
|
25.4
|
|
32.9
|
|
—
|
|
58.3
|
|
||||
|
France
|
|
13.8
|
|
26.5
|
|
—
|
|
40.3
|
|
||||
|
Netherlands
|
|
4.3
|
|
29.9
|
|
4.1
|
|
38.3
|
|
||||
|
Switzerland
|
|
31.2
|
|
0.2
|
|
1.0
|
|
32.4
|
|
||||
|
Australia
|
|
6.9
|
|
17.0
|
|
—
|
|
23.9
|
|
||||
|
Canada
|
|
12.9
|
|
5.5
|
|
0.6
|
|
19.0
|
|
||||
|
Brazil
|
|
6.1
|
|
11.2
|
|
—
|
|
17.3
|
|
||||
|
China
|
|
9.1
|
|
4.3
|
|
0.7
|
|
14.1
|
|
||||
|
India
|
|
6.8
|
|
7.2
|
|
—
|
|
14.0
|
|
||||
|
Korea
|
|
6.1
|
|
6.2
|
|
0.4
|
|
12.7
|
|
||||
|
Japan
|
|
4.1
|
|
5.9
|
|
—
|
|
10.0
|
|
||||
|
Mexico
|
|
2.0
|
|
5.9
|
|
—
|
|
7.9
|
|
||||
|
Hong Kong
|
|
3.4
|
|
3.6
|
|
0.3
|
|
7.3
|
|
||||
|
Singapore
|
|
3.9
|
|
1.7
|
|
0.8
|
|
6.4
|
|
||||
|
Italy
|
|
3.3
|
|
2.6
|
|
—
|
|
5.9
|
|
||||
|
Taiwan
|
|
2.5
|
|
2.8
|
|
—
|
|
5.3
|
|
||||
|
Malaysia
|
|
1.7
|
|
2.7
|
|
0.8
|
|
5.2
|
|
||||
|
Russia
|
|
2.6
|
|
2.5
|
|
—
|
|
5.1
|
|
||||
|
Chile
|
|
1.6
|
|
3.0
|
|
0.3
|
|
4.9
|
|
||||
|
(a)
|
Lending includes loans and accrued interest receivable, net of the allowance for loan losses, deposits with banks, acceptances, other monetar
y assets, issued letters of credit net of participations, and undrawn commitments to extend credit.
|
|
(b)
|
Includes market-making inventory, securities held in AFS accounts and hedging.
|
|
(c)
|
Includes single-name and index and tranched credit derivatives for which one or more of the underlying reference entities is in a country listed in the above table. Beginning on March 31, 2012, the Firm’s country risk reporting reflects enhanced measurement of tranched credit derivatives.
|
|
(d)
|
Includes capital invested in local entities and physical commodity storage.
|
|
September 30, 2012
|
Lending net of Allowance
(a)
|
AFS securities
(b)
|
Trading
(c)(d)
|
Derivative collateral
(e)
|
Portfolio hedging
(f)
|
Total exposure
|
||||||||||||
|
(in billions)
|
||||||||||||||||||
|
Spain
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
0.4
|
|
$
|
0.6
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.0
|
|
|
Non-sovereign
|
3.4
|
|
—
|
|
3.9
|
|
(3.3
|
)
|
(0.3
|
)
|
3.7
|
|
||||||
|
Total Spain exposure
|
$
|
3.4
|
|
$
|
0.4
|
|
$
|
4.5
|
|
$
|
(3.3
|
)
|
$
|
(0.3
|
)
|
$
|
4.7
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Italy
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
9.5
|
|
$
|
(1.3
|
)
|
$
|
(4.7
|
)
|
$
|
3.5
|
|
|
Non-sovereign
|
3.3
|
|
0.1
|
|
0.4
|
|
(1.1
|
)
|
(0.3
|
)
|
2.4
|
|
||||||
|
Total Italy exposure
|
$
|
3.3
|
|
$
|
0.1
|
|
$
|
9.9
|
|
$
|
(2.4
|
)
|
$
|
(5.0
|
)
|
$
|
5.9
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ireland
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
0.3
|
|
$
|
0.1
|
|
$
|
—
|
|
$
|
(0.3
|
)
|
$
|
0.1
|
|
|
Non-sovereign
|
0.5
|
|
—
|
|
1.5
|
|
(0.3
|
)
|
—
|
|
1.7
|
|
||||||
|
Total Ireland exposure
|
$
|
0.5
|
|
$
|
0.3
|
|
$
|
1.6
|
|
$
|
(0.3
|
)
|
$
|
(0.3
|
)
|
$
|
1.8
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Portugal
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
0.4
|
|
$
|
—
|
|
$
|
(0.4
|
)
|
$
|
—
|
|
|
Non-sovereign
|
0.5
|
|
—
|
|
(0.7
|
)
|
(0.4
|
)
|
—
|
|
(0.6
|
)
|
||||||
|
Total Portugal exposure
|
$
|
0.5
|
|
$
|
—
|
|
$
|
(0.3
|
)
|
$
|
(0.4
|
)
|
$
|
(0.4
|
)
|
$
|
(0.6
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Greece
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
Non-sovereign
|
—
|
|
—
|
|
0.5
|
|
(0.6
|
)
|
—
|
|
(0.1
|
)
|
||||||
|
Total Greece exposure
|
$
|
—
|
|
$
|
—
|
|
$
|
0.5
|
|
$
|
(0.6
|
)
|
$
|
—
|
|
$
|
(0.1
|
)
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total exposure
|
$
|
7.7
|
|
$
|
0.8
|
|
$
|
16.2
|
|
$
|
(7.0
|
)
|
$
|
(6.0
|
)
|
$
|
11.7
|
|
|
(a)
|
Lending includes loans and accrued interest receivable, deposits with banks, acceptances, other monetary assets, issued letters of credit net of participations, and undrawn commitments to extend credit. Amounts are presented net of the allowance for credit losses of
$112 million
(Spain),
$57 million
(Italy),
$3 million
(Ireland),
$18 million
(Portugal), and
$12 million
(Greece) specifically attributable to these countries. Includes
$2.4 billion
of unfunded lending exposure at
September 30, 2012
. These exposures consist typically of committed, but unused corporate credit agreements, with market-based lending terms and covenants.
|
|
(b)
|
Both the notional and the fair value of AFS securities were approximately
$0.8 billion
at
September 30, 2012
.
|
|
(c)
|
Primarily includes:
$18.5 billion
of counterparty exposure on derivative and securities financings,
$3.3 billion
of issuer exposure on debt and equity securities held in trading,
$(5.8) billion
of net protection from credit derivatives, including
$(4.3) billion
related to the synthetic credit portfolio managed by IB. Securities financings of approximately
$15.6 billion
were collateralized with approximately
$17.3 billion
of cash and marketable securities as of
September 30, 2012
.
|
|
(d)
|
Beginning on March 31, 2012, the Firm’s country risk reporting reflects enhanced measurement of tranched credit derivatives.
|
|
(e)
|
Includes cash and marketable securities pledged to the Firm, of which approximately
98%
of the collateral was cash at
September 30, 2012
.
|
|
(f)
|
Reflects net protection purchased through the Firm’s credit portfolio management activities, which are managed separately from its market-making activities. Predominantly includes single-name CDS and also includes index credit derivatives and short bond positions. It does not include the synthetic credit portfolio.
|
|
September 30, 2012
|
|
Trading
|
|
Portfolio hedging
|
||||||||||||||||||||
|
(in billions)
|
|
Purchased
|
|
Sold
|
|
Net
|
|
Purchased
|
|
Sold
|
|
Net
|
||||||||||||
|
Spain
|
|
$
|
(114.0
|
)
|
|
$
|
112.2
|
|
|
$
|
(1.8
|
)
|
|
$
|
(2.6
|
)
|
|
$
|
2.3
|
|
|
$
|
(0.3
|
)
|
|
Italy
|
|
(148.7
|
)
|
|
146.3
|
|
|
(2.4
|
)
|
|
(12.0
|
)
|
|
7.3
|
|
|
(4.7
|
)
|
||||||
|
Ireland
|
|
(6.5
|
)
|
|
6.5
|
|
|
—
|
|
|
(1.4
|
)
|
|
1.1
|
|
|
(0.3
|
)
|
||||||
|
Portugal
|
|
(39.6
|
)
|
|
38.3
|
|
|
(1.3
|
)
|
|
(1.4
|
)
|
|
1.0
|
|
|
(0.4
|
)
|
||||||
|
Greece
|
|
(9.4
|
)
|
|
9.1
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
0.3
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
(318.2
|
)
|
|
$
|
312.4
|
|
|
$
|
(5.8
|
)
|
|
$
|
(17.7
|
)
|
|
$
|
12.0
|
|
|
$
|
(5.7
|
)
|
|
PRIVATE EQUITY RISK MANAGEMENT
|
||||
|
OPERATIONAL RISK MANAGEMENT
|
||||
|
LEGAL, FIDUCIARY AND REPUTATION RISK MANAGEMENT
|
||||
|
SUPERVISION AND REGULATION
|
||||
|
CRITICAL ACCOUNTING ESTIMATES USED BY THE FIRM
|
||||
|
•
|
A one-notch downgrade in the Firm’s internal risk ratings for its entire wholesale loan portfolio could imply an increase in the Firm’s modeled loss estimates of approximately
$2.0 billion
.
|
|
•
|
A
5%
decline in housing prices from current levels could result in an increase in credit loss estimates for PCI loans of approximately
$700 million
.
|
|
•
|
A
5%
decline in housing prices from current levels for the residential real estate portfolio, excluding PCI loans, could result in an increase to modeled annual loss estimates of approximately
$300 million
.
|
|
•
|
A
50
basis point deterioration in forecasted credit card loss rates could imply an increase to modeled annualized credit card loan loss estimates of approximately
$800 million
.
|
|
|
September 30, 2012
|
|||||||
|
(in billions, except ratio data)
|
Total assets at fair value
|
Total level 3 assets
|
||||||
|
Trading debt and equity instruments
|
$
|
367.1
|
|
|
$
|
26.9
|
|
|
|
Derivative receivables – gross
|
1,724.6
|
|
|
27.2
|
|
|
||
|
Netting adjustment
|
(1,644.6
|
)
|
|
—
|
|
|
||
|
Derivative receivables – net
|
80.0
|
|
|
27.2
|
|
|
||
|
AFS securities
|
365.9
|
|
|
27.4
|
|
|
||
|
Loans
|
2.8
|
|
|
2.3
|
|
|
||
|
MSRs
|
7.1
|
|
|
7.1
|
|
|
||
|
Private equity investments
|
7.7
|
|
|
7.1
|
|
|
||
|
Other
|
46.8
|
|
|
4.3
|
|
|
||
|
Total assets measured
at fair value on a recurring basis
|
877.4
|
|
|
102.3
|
|
|
||
|
Total assets measured at fair value on a nonrecurring basis
|
4.1
|
|
|
3.7
|
|
|
||
|
Total assets measured
at fair value
|
$
|
881.5
|
|
|
$
|
106.0
|
|
(a)
|
|
Total Firm assets
|
$
|
2,321.3
|
|
|
|
|
||
|
Level 3 assets reported at fair value as a percentage of total Firm assets
|
|
|
4.6
|
%
|
|
|||
|
Level 3 assets reported at fair value as a percentage of total Firm assets at fair value
|
|
|
12.0
|
%
|
|
|||
|
ACCOUNTING AND REPORTING DEVELOPMENTS
|
||||
|
FORWARD-LOOKING STATEMENTS
|
||||
|
•
|
Local, regional and international business, economic and political conditions and geopolitical events;
|
|
•
|
Changes in laws and regulatory requirements, including as a result of recent financial services legislation;
|
|
•
|
Changes in trade, monetary and fiscal policies and laws;
|
|
•
|
Securities and capital markets behavior, including changes in market liquidity and volatility;
|
|
•
|
Changes in investor sentiment or consumer spending or savings behavior;
|
|
•
|
Ability of the Firm to manage effectively its capital and liquidity, including approval of its capital plans by banking regulators;
|
|
•
|
Changes in credit ratings assigned to the Firm or its subsidiaries;
|
|
•
|
Damage to the Firm’s reputation;
|
|
•
|
Ability of the Firm to deal effectively with an economic slowdown or other economic or market disruption;
|
|
•
|
Technology changes instituted by the Firm, its counterparties or competitors;
|
|
•
|
Mergers and acquisitions, including the Firm’s ability to integrate acquisitions;
|
|
•
|
Ability of the Firm to develop new products and services, and the extent to which products or services previously sold by the Firm (including but not limited to mortgages and asset-backed securities) require the Firm to incur liabilities or absorb losses not contemplated at their initiation or origination;
|
|
•
|
Ability of the Firm to address enhanced regulatory requirements affecting its mortgage business;
|
|
•
|
Acceptance of the Firm’s new and existing products and services by the marketplace and the ability of the Firm to increase market share;
|
|
•
|
Ability of the Firm to attract and retain employees;
|
|
•
|
Ability of the Firm to control expense;
|
|
•
|
Competitive pressures;
|
|
•
|
Changes in the credit quality of the Firm’s customers and counterparties;
|
|
•
|
Adequacy of the Firm’s risk management framework, disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
Adverse judicial or regulatory proceedings;
|
|
•
|
Changes in applicable accounting policies;
|
|
•
|
Ability of the Firm to determine accurate values of certain assets and liabilities;
|
|
•
|
Occurrence of natural or man-made disasters or calamities or conflicts, including any effect of any such disasters, calamities or conflicts on the Firm’s power generation facilities and the Firm’s other commodity-related activities;
|
|
•
|
Ability of the Firm to maintain the security of its financial, accounting, technology, data processing and other operating systems and facilities;
|
|
•
|
The other risks and uncertainties detailed in Part II, Item
1A: Risk Factors on pages
220–222
of this Form 10-Q; Part II, Item 1A: Risk Factors, on pages 175–175A of the Firm’s Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2012; Part II, Item 1A: Risk Factors, on pages 219–222 of the Firm’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012; and Part I, Item 1A: Risk Factors, on pages 7–17 of JPMorgan Chase’s Annual Report on Form 10-K for the year ended
December 31, 2011
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
|
||||||||||||
|
(in millions, except per share data)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
||||||||
|
Investment banking fees
|
|
$
|
1,443
|
|
|
$
|
1,052
|
|
|
$
|
4,081
|
|
|
$
|
4,778
|
|
|
|
Principal transactions
|
|
2,047
|
|
|
1,370
|
|
|
4,342
|
|
|
9,255
|
|
|
||||
|
Lending- and deposit-related fees
|
|
1,562
|
|
|
1,643
|
|
|
4,625
|
|
|
4,838
|
|
|
||||
|
Asset management, administration and commissions
|
|
3,336
|
|
|
3,448
|
|
|
10,189
|
|
|
10,757
|
|
|
||||
|
Securities gains
(a)
|
|
458
|
|
|
607
|
|
|
2,008
|
|
|
1,546
|
|
|
||||
|
Mortgage fees and related income
|
|
2,377
|
|
|
1,380
|
|
|
6,652
|
|
|
1,996
|
|
|
||||
|
Credit card income
|
|
1,428
|
|
|
1,666
|
|
|
4,156
|
|
|
4,799
|
|
|
||||
|
Other income
|
|
1,519
|
|
|
780
|
|
|
3,537
|
|
|
2,236
|
|
|
||||
|
Noninterest revenue
|
|
14,170
|
|
|
11,946
|
|
|
39,590
|
|
|
40,205
|
|
|
||||
|
Interest income
|
|
13,629
|
|
|
15,160
|
|
|
42,429
|
|
|
46,239
|
|
|
||||
|
Interest expense
|
|
2,653
|
|
|
3,343
|
|
|
8,641
|
|
|
10,681
|
|
|
||||
|
Net interest income
|
|
10,976
|
|
|
11,817
|
|
|
33,788
|
|
|
35,558
|
|
|
||||
|
Total net revenue
|
|
25,146
|
|
|
23,763
|
|
|
73,378
|
|
|
75,763
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for credit losses
|
|
1,789
|
|
|
2,411
|
|
|
2,729
|
|
|
5,390
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation expense
|
|
7,503
|
|
|
6,908
|
|
|
23,543
|
|
|
22,740
|
|
|
||||
|
Occupancy expense
|
|
973
|
|
|
935
|
|
|
3,014
|
|
|
2,848
|
|
|
||||
|
Technology, communications and equipment expense
|
|
1,312
|
|
|
1,248
|
|
|
3,865
|
|
|
3,665
|
|
|
||||
|
Professional and outside services
|
|
1,759
|
|
|
1,860
|
|
|
5,411
|
|
|
5,461
|
|
|
||||
|
Marketing
|
|
607
|
|
|
926
|
|
|
1,929
|
|
|
2,329
|
|
|
||||
|
Other expense
|
|
3,035
|
|
|
3,445
|
|
|
10,354
|
|
|
10,687
|
|
|
||||
|
Amortization of intangibles
|
|
182
|
|
|
212
|
|
|
566
|
|
|
641
|
|
|
||||
|
Total noninterest expense
|
|
15,371
|
|
|
15,534
|
|
|
48,682
|
|
|
48,371
|
|
|
||||
|
Income before income tax expense
|
|
7,986
|
|
|
5,818
|
|
|
21,967
|
|
|
22,002
|
|
|
||||
|
Income tax expense
|
|
2,278
|
|
|
1,556
|
|
|
6,375
|
|
|
6,754
|
|
|
||||
|
Net income
|
|
$
|
5,708
|
|
|
$
|
4,262
|
|
|
$
|
15,592
|
|
|
$
|
15,248
|
|
|
|
Net income applicable to common stockholders
|
|
$
|
5,346
|
|
|
$
|
3,936
|
|
|
$
|
14,556
|
|
|
$
|
14,141
|
|
|
|
Net income per common share data
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
1.41
|
|
|
$
|
1.02
|
|
|
$
|
3.82
|
|
|
$
|
3.60
|
|
|
|
Diluted earnings per share
|
|
1.40
|
|
|
1.02
|
|
|
3.81
|
|
|
3.57
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average basic shares
|
|
3,803.3
|
|
|
3,859.6
|
|
|
3,810.4
|
|
|
3,933.2
|
|
|
||||
|
Weighted-average diluted shares
|
|
3,813.9
|
|
|
3,872.2
|
|
|
3,822.6
|
|
|
3,956.5
|
|
|
||||
|
Cash dividends declared per common share
|
|
$
|
0.30
|
|
|
$
|
0.25
|
|
|
$
|
0.90
|
|
|
$
|
0.75
|
|
|
|
(a)
|
The following other-than-temporary impairment losses are included in securities gains for the periods presented
.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
|
||||||||||||
|
(in millions)
|
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
|
||||
|
Debt securities the Firm does not intend to sell that have credit losses
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total other-than-temporary impairment losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
$
|
(27
|
)
|
|
|
Losses recorded in/(reclassified from) other comprehensive income
|
|
(2
|
)
|
|
(15
|
)
|
|
85
|
|
|
(31
|
)
|
|
||||
|
Total credit losses recognized in income
|
|
(2
|
)
|
|
(15
|
)
|
|
(28
|
)
|
|
(58
|
)
|
|
||||
|
Securities the Firm intends to sell
|
|
(1
|
)
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
||||
|
Total other-than-temporary impairment losses recognized in income
|
|
$
|
(3
|
)
|
|
$
|
(15
|
)
|
|
$
|
(42
|
)
|
|
$
|
(58
|
)
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Net income
|
|
$
|
5,708
|
|
|
$
|
4,262
|
|
|
$
|
15,592
|
|
|
$
|
15,248
|
|
|
Other comprehensive income, after-tax
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains on AFS securities
|
|
2,083
|
|
|
469
|
|
|
3,332
|
|
|
1,239
|
|
||||
|
Translation adjustments, net of hedges
|
|
13
|
|
|
(237
|
)
|
|
(49
|
)
|
|
(210
|
)
|
||||
|
Cash flow hedges
|
|
23
|
|
|
59
|
|
|
61
|
|
|
(152
|
)
|
||||
|
Defined benefit pension and OPEB plans
|
|
35
|
|
|
35
|
|
|
138
|
|
|
86
|
|
||||
|
Total other comprehensive income, after-tax
|
|
2,154
|
|
|
326
|
|
|
3,482
|
|
|
963
|
|
||||
|
Comprehensive income
|
|
$
|
7,862
|
|
|
$
|
4,588
|
|
|
$
|
19,074
|
|
|
$
|
16,211
|
|
|
(in millions, except share data)
|
Sep 30,
2012 |
|
Dec 31,
2011 |
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
53,343
|
|
|
$
|
59,602
|
|
|
Deposits with banks
|
104,344
|
|
|
85,279
|
|
||
|
Federal funds sold and securities purchased under resale agreements (included
$26,327
and $22,191 at fair value)
|
281,991
|
|
|
235,314
|
|
||
|
Securities borrowed (included
$11,412
and $15,308 at fair value)
|
133,526
|
|
|
142,462
|
|
||
|
Trading assets (included assets pledged of
$109,561
and $89,856)
|
447,053
|
|
|
443,963
|
|
||
|
Securities (included
$365,892
and $364,781 at fair value and assets pledged of
$98,885
and $94,691)
|
365,901
|
|
|
364,793
|
|
||
|
Loans (included
$2,750
and $2,097 at fair value)
|
721,947
|
|
|
723,720
|
|
||
|
Allowance for loan losses
|
(22,824
|
)
|
|
(27,609
|
)
|
||
|
Loans, net of allowance for loan losses
|
699,123
|
|
|
696,111
|
|
||
|
Accrued interest and accounts receivable
|
62,989
|
|
|
61,478
|
|
||
|
Premises and equipment
|
14,271
|
|
|
14,041
|
|
||
|
Goodwill
|
48,178
|
|
|
48,188
|
|
||
|
Mortgage servicing rights
|
7,080
|
|
|
7,223
|
|
||
|
Other intangible assets
|
2,641
|
|
|
3,207
|
|
||
|
Other assets (included
$16,871
and $16,499 at fair value and assets pledged of
$1,137
and $1,316)
|
100,844
|
|
|
104,131
|
|
||
|
Total assets
(a)
|
$
|
2,321,284
|
|
|
$
|
2,265,792
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits (included
$5,450
and $4,933 at fair value)
|
$
|
1,139,611
|
|
|
$
|
1,127,806
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements (included
$8,121
and $6,817 at fair value)
|
257,218
|
|
|
213,532
|
|
||
|
Commercial paper
|
55,474
|
|
|
51,631
|
|
||
|
Other borrowed funds (included
$11,252
and $9,576 at fair value)
|
22,255
|
|
|
21,908
|
|
||
|
Trading liabilities
|
144,933
|
|
|
141,695
|
|
||
|
Accounts payable and other liabilities (included
$38
and $51 at fair value)
|
203,042
|
|
|
202,895
|
|
||
|
Beneficial interests issued by consolidated variable interest entities (included
$1,176
and $1,250 at fair value)
|
57,918
|
|
|
65,977
|
|
||
|
Long-term debt (included
$30,856
and $34,720 at fair value)
|
241,140
|
|
|
256,775
|
|
||
|
Total liabilities
(a)
|
2,121,591
|
|
|
2,082,219
|
|
||
|
Commitments and contingencies (see Notes 21 and 23 of this Form 10-Q)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock ($1 par value; authorized 200,000,000 shares; issued
905,750
and
780,000
shares at September 30, 2012, and December 31, 2011, respectively)
|
9,058
|
|
|
7,800
|
|
||
|
Common stock ($1 par value; authorized 9,000,000,000 shares; issued
4,104,933,895
shares)
|
4,105
|
|
|
4,105
|
|
||
|
Capital surplus
|
94,431
|
|
|
95,602
|
|
||
|
Retained earnings
|
99,888
|
|
|
88,315
|
|
||
|
Accumulated other comprehensive income/(loss)
|
4,426
|
|
|
944
|
|
||
|
Shares held in RSU Trust, at cost (
849,528
and 852,906 shares)
|
(38
|
)
|
|
(38
|
)
|
||
|
Treasury stock, at cost (
305,376,176
and 332,243,180 shares)
|
(12,177
|
)
|
|
(13,155
|
)
|
||
|
Total stockholders’ equity
|
199,693
|
|
|
183,573
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,321,284
|
|
|
$
|
2,265,792
|
|
|
(a)
|
The following table presents information on assets and liabilities related to VIEs that are consolidated by the Firm at September 30, 2012, and December 31, 2011. The difference between total VIE assets and liabilities represents the Firm’s interests in those entities, which were eliminated in consolidation.
|
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Assets
|
|
|
|
||||
|
Trading assets
|
$
|
13,025
|
|
|
$
|
12,079
|
|
|
Loans
|
77,086
|
|
|
86,754
|
|
||
|
All other assets
|
2,028
|
|
|
2,638
|
|
||
|
Total assets
|
$
|
92,139
|
|
|
$
|
101,471
|
|
|
Liabilities
|
|
|
|
||||
|
Beneficial interests issued by consolidated variable interest entities
|
$
|
57,918
|
|
|
$
|
65,977
|
|
|
All other liabilities
|
1,323
|
|
|
1,487
|
|
||
|
Total liabilities
|
$
|
59,241
|
|
|
$
|
67,464
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions, except per share data)
|
|
2012
|
|
2011
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Balance at January 1
|
|
$
|
7,800
|
|
|
$
|
7,800
|
|
|
Issuance of preferred stock
|
|
1,258
|
|
|
—
|
|
||
|
Balance at September 30
|
|
9,058
|
|
|
7,800
|
|
||
|
Common stock
|
|
|
|
|
||||
|
Balance at January 1 and September 30
|
|
4,105
|
|
|
4,105
|
|
||
|
Capital surplus
|
|
|
|
|
||||
|
Balance at January 1
|
|
95,602
|
|
|
97,415
|
|
||
|
Shares issued and commitments to issue common stock for employee stock-based compensation awards, and related tax effects
|
|
(909
|
)
|
|
(2,212
|
)
|
||
|
Other
|
|
(262
|
)
|
|
(125
|
)
|
||
|
Balance at September 30
|
|
94,431
|
|
|
95,078
|
|
||
|
Retained earnings
|
|
|
|
|
||||
|
Balance at January 1
|
|
88,315
|
|
|
73,998
|
|
||
|
Net income
|
|
15,592
|
|
|
15,248
|
|
||
|
Dividends declared:
|
|
|
|
|
||||
|
Preferred stock
|
|
(472
|
)
|
|
(472
|
)
|
||
|
Common stock (
$0.90
and $0.75 per share)
|
|
(3,547
|
)
|
|
(3,048
|
)
|
||
|
Balance at September 30
|
|
99,888
|
|
|
85,726
|
|
||
|
Accumulated other comprehensive income
|
|
|
|
|
||||
|
Balance at January 1
|
|
944
|
|
|
1,001
|
|
||
|
Other comprehensive income
|
|
3,482
|
|
|
963
|
|
||
|
Balance at September 30
|
|
4,426
|
|
|
1,964
|
|
||
|
Shares held in RSU Trust, at cost
|
|
|
|
|
||||
|
Balance at January 1 and September 30
|
|
(38
|
)
|
|
(53
|
)
|
||
|
Treasury stock, at cost
|
|
|
|
|
||||
|
Balance at January 1
|
|
(13,155
|
)
|
|
(8,160
|
)
|
||
|
Purchase of treasury stock
|
|
(1,415
|
)
|
|
(7,877
|
)
|
||
|
Reissuance from treasury stock
|
|
2,393
|
|
|
3,704
|
|
||
|
Balance at September 30
|
|
(12,177
|
)
|
|
(12,333
|
)
|
||
|
Total stockholders
’
equity
|
|
$
|
199,693
|
|
|
$
|
182,287
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions)
|
2012
|
|
2011
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
15,592
|
|
|
$
|
15,248
|
|
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
2,729
|
|
|
5,390
|
|
||
|
Depreciation and amortization
|
3,177
|
|
|
3,176
|
|
||
|
Amortization of intangibles
|
566
|
|
|
641
|
|
||
|
Deferred tax expense/(benefit)
|
755
|
|
|
(483
|
)
|
||
|
Investment securities gains
|
(2,008
|
)
|
|
(1,546
|
)
|
||
|
Stock-based compensation
|
2,023
|
|
|
2,095
|
|
||
|
Originations and purchases of loans held-for-sale
|
(20,032
|
)
|
|
(48,785
|
)
|
||
|
Proceeds from sales, securitizations and paydowns of loans held-for-sale
|
21,476
|
|
|
50,719
|
|
||
|
Net change in:
|
|
|
|
||||
|
Trading assets
|
(2,763
|
)
|
|
8,197
|
|
||
|
Securities borrowed
|
8,960
|
|
|
(7,987
|
)
|
||
|
Accrued interest and accounts receivable
|
(683
|
)
|
|
(1,949
|
)
|
||
|
Other assets
|
(1,805
|
)
|
|
(18,798
|
)
|
||
|
Trading liabilities
|
8,112
|
|
|
23,013
|
|
||
|
Accounts payable and other liabilities
|
(2,584
|
)
|
|
32,386
|
|
||
|
Other operating adjustments
|
(3,925
|
)
|
|
5,201
|
|
||
|
Net cash provided by operating activities
|
29,590
|
|
|
66,518
|
|
||
|
Investing activities
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits with banks
|
(19,110
|
)
|
|
(107,190
|
)
|
||
|
Federal funds sold and securities purchased under resale agreements
|
(46,432
|
)
|
|
(25,174
|
)
|
||
|
Held-to-maturity securities:
|
|
|
|
||||
|
Proceeds
|
3
|
|
|
5
|
|
||
|
Available-for-sale securities:
|
|
|
|
||||
|
Proceeds from maturities
|
84,716
|
|
|
58,740
|
|
||
|
Proceeds from sales
|
73,111
|
|
|
60,916
|
|
||
|
Purchases
|
(149,150
|
)
|
|
(138,473
|
)
|
||
|
Proceeds from sales and securitizations of loans held-for-investment
|
4,860
|
|
|
9,078
|
|
||
|
Other changes in loans, net
|
(16,110
|
)
|
|
(27,805
|
)
|
||
|
Net cash received in business acquisitions or dispositions
|
90
|
|
|
37
|
|
||
|
All other investing activities, net
|
(1,699
|
)
|
|
199
|
|
||
|
Net cash used in investing activities
|
(69,721
|
)
|
|
(169,667
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits
|
11,683
|
|
|
178,063
|
|
||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
43,643
|
|
|
(38,094
|
)
|
||
|
Commercial paper and other borrowed funds
|
5,687
|
|
|
13,845
|
|
||
|
Beneficial interests issued by consolidated variable interest entities
|
(4,312
|
)
|
|
1,702
|
|
||
|
Proceeds from long-term borrowings and trust preferred capital debt securities
|
51,845
|
|
|
45,253
|
|
||
|
Payments of long-term borrowings and trust preferred capital debt securities
|
(70,685
|
)
|
|
(56,819
|
)
|
||
|
Excess tax benefits related to stock-based compensation
|
243
|
|
|
778
|
|
||
|
Proceeds from issuance of preferred stock
|
1,234
|
|
|
—
|
|
||
|
Treasury stock and warrants repurchased
|
(1,653
|
)
|
|
(8,000
|
)
|
||
|
Dividends paid
|
(3,716
|
)
|
|
(2,626
|
)
|
||
|
All other financing activities, net
|
(348
|
)
|
|
(1,737
|
)
|
||
|
Net cash provided by financing activities
|
33,621
|
|
|
132,365
|
|
||
|
Effect of exchange rate changes on cash and due from banks
|
251
|
|
|
(17
|
)
|
||
|
Net (decrease)/increase in cash and due from banks
|
(6,259
|
)
|
|
29,199
|
|
||
|
Cash and due from banks at the beginning of the period
|
59,602
|
|
|
27,567
|
|
||
|
Cash and due from banks at the end of the period
|
$
|
53,343
|
|
|
$
|
56,766
|
|
|
Cash interest paid
|
$
|
8,780
|
|
|
$
|
10,745
|
|
|
Cash income taxes paid, net
|
1,549
|
|
|
5,770
|
|
||
|
See Glossary of Terms on pages 213–216 of this Form 10-Q for definitions of terms used throughout the Notes to Consolidated Financial Statements.
|
|
Assets and liabilities measured at fair value on a recurring basis
|
|||||||||||||||||
|
|
Fair value hierarchy
|
|
Netting adjustments
|
|
|||||||||||||
|
September 30, 2012
(in millions)
|
Level 1
(h)
|
Level 2
(h)
|
|
Level 3
(h)
|
|
Total fair value
|
|||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
—
|
|
$
|
26,327
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
26,327
|
|
|
Securities borrowed
|
—
|
|
11,412
|
|
|
—
|
|
|
—
|
|
11,412
|
|
|||||
|
Trading assets:
|
|
|
|
|
|
|
|
||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
27,419
|
|
5,007
|
|
|
60
|
|
|
—
|
|
32,486
|
|
|||||
|
Residential – nonagency
|
—
|
|
5,907
|
|
|
666
|
|
|
—
|
|
6,573
|
|
|||||
|
Commercial – nonagency
|
—
|
|
961
|
|
|
1,367
|
|
|
—
|
|
2,328
|
|
|||||
|
Total mortgage-backed securities
|
27,419
|
|
11,875
|
|
|
2,093
|
|
|
—
|
|
41,387
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
18,235
|
|
9,076
|
|
|
—
|
|
|
—
|
|
27,311
|
|
|||||
|
Obligations of U.S. states and municipalities
|
—
|
|
16,336
|
|
|
1,408
|
|
|
—
|
|
17,744
|
|
|||||
|
Certificates of deposit, bankers’ acceptances and commercial paper
|
—
|
|
5,062
|
|
|
—
|
|
|
—
|
|
5,062
|
|
|||||
|
Non-U.S. government debt securities
|
27,049
|
|
36,713
|
|
|
57
|
|
|
—
|
|
63,819
|
|
|||||
|
Corporate debt securities
|
—
|
|
29,939
|
|
|
5,138
|
|
|
—
|
|
35,077
|
|
|||||
|
Loans
(b)
|
—
|
|
26,302
|
|
|
10,646
|
|
|
—
|
|
36,948
|
|
|||||
|
Asset-backed securities
|
—
|
|
3,761
|
|
|
5,400
|
|
|
—
|
|
9,161
|
|
|||||
|
Total debt instruments
|
72,703
|
|
139,064
|
|
|
24,742
|
|
|
—
|
|
236,509
|
|
|||||
|
Equity securities
|
100,806
|
|
2,528
|
|
|
1,176
|
|
|
—
|
|
104,510
|
|
|||||
|
Physical commodities
(c)
|
15,802
|
|
6,154
|
|
|
—
|
|
|
—
|
|
21,956
|
|
|||||
|
Other
|
—
|
|
3,173
|
|
|
942
|
|
|
—
|
|
4,115
|
|
|||||
|
Total debt and equity instruments
(d)
|
189,311
|
|
150,919
|
|
|
26,860
|
|
|
—
|
|
367,090
|
|
|||||
|
Derivative receivables:
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
2,215
|
|
1,378,796
|
|
|
7,181
|
|
|
(1,345,465
|
)
|
42,727
|
|
|||||
|
Credit
|
—
|
|
102,298
|
|
|
8,196
|
|
|
(107,110
|
)
|
3,384
|
|
|||||
|
Foreign exchange
|
622
|
|
124,070
|
|
|
3,850
|
|
|
(116,791
|
)
|
11,751
|
|
|||||
|
Equity
|
2
|
|
43,033
|
|
|
5,362
|
|
|
(38,779
|
)
|
9,618
|
|
|||||
|
Commodity
|
369
|
|
45,978
|
|
|
2,565
|
|
|
(36,429
|
)
|
12,483
|
|
|||||
|
Total derivative receivables
(e)
|
3,208
|
|
1,694,175
|
|
|
27,154
|
|
|
(1,644,574
|
)
|
79,963
|
|
|||||
|
Total trading assets
|
192,519
|
|
1,845,094
|
|
|
54,014
|
|
|
(1,644,574
|
)
|
447,053
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
86,453
|
|
8,582
|
|
|
—
|
|
|
—
|
|
95,035
|
|
|||||
|
Residential – nonagency
|
—
|
|
74,172
|
|
|
668
|
|
|
—
|
|
74,840
|
|
|||||
|
Commercial – nonagency
|
—
|
|
11,921
|
|
|
164
|
|
|
—
|
|
12,085
|
|
|||||
|
Total mortgage-backed securities
|
86,453
|
|
94,675
|
|
|
832
|
|
|
—
|
|
181,960
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
7,891
|
|
3,264
|
|
|
—
|
|
|
—
|
|
11,155
|
|
|||||
|
Obligations of U.S. states and municipalities
|
36
|
|
22,156
|
|
|
187
|
|
|
—
|
|
22,379
|
|
|||||
|
Certificates of deposit
|
—
|
|
3,534
|
|
|
—
|
|
|
—
|
|
3,534
|
|
|||||
|
Non-U.S. government debt securities
|
38,888
|
|
23,542
|
|
|
—
|
|
|
—
|
|
62,430
|
|
|||||
|
Corporate debt securities
|
—
|
|
43,603
|
|
|
—
|
|
|
—
|
|
43,603
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized loan obligations
|
—
|
|
—
|
|
|
26,222
|
|
|
—
|
|
26,222
|
|
|||||
|
Other
|
—
|
|
11,835
|
|
|
137
|
|
|
—
|
|
11,972
|
|
|||||
|
Equity securities
|
2,599
|
|
38
|
|
|
—
|
|
|
—
|
|
2,637
|
|
|||||
|
Total available-for-sale securities
|
135,867
|
|
202,647
|
|
|
27,378
|
|
|
—
|
|
365,892
|
|
|||||
|
Loans
|
—
|
|
417
|
|
|
2,333
|
|
|
—
|
|
2,750
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
|
7,080
|
|
|
—
|
|
7,080
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||||
|
Private equity investments
(f)
|
282
|
|
355
|
|
|
7,104
|
|
|
—
|
|
7,741
|
|
|||||
|
All other
|
4,523
|
|
244
|
|
|
4,363
|
|
|
—
|
|
9,130
|
|
|||||
|
Total other assets
|
4,805
|
|
599
|
|
|
11,467
|
|
|
—
|
|
16,871
|
|
|||||
|
Total assets measured at fair value on a recurring basis
|
$
|
333,191
|
|
$
|
2,086,496
|
|
(g)
|
$
|
102,272
|
|
(g)
|
$
|
(1,644,574
|
)
|
$
|
877,385
|
|
|
Deposits
|
$
|
—
|
|
$
|
3,477
|
|
|
$
|
1,973
|
|
|
$
|
—
|
|
$
|
5,450
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
—
|
|
8,121
|
|
|
—
|
|
|
—
|
|
8,121
|
|
|||||
|
Other borrowed funds
|
—
|
|
9,925
|
|
|
1,327
|
|
|
—
|
|
11,252
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt and equity instruments
(d)
|
55,948
|
|
15,360
|
|
|
163
|
|
|
—
|
|
71,471
|
|
|||||
|
Derivative payables:
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate
|
2,869
|
|
1,337,188
|
|
|
3,490
|
|
|
(1,314,759
|
)
|
28,788
|
|
|||||
|
Credit
|
—
|
|
104,884
|
|
|
5,586
|
|
|
(107,142
|
)
|
3,328
|
|
|||||
|
Foreign exchange
|
659
|
|
136,852
|
|
|
5,641
|
|
|
(126,390
|
)
|
16,762
|
|
|||||
|
Equity
|
—
|
|
40,291
|
|
|
7,559
|
|
|
(36,747
|
)
|
11,103
|
|
|||||
|
Commodity
|
342
|
|
47,880
|
|
|
2,568
|
|
|
(37,309
|
)
|
13,481
|
|
|||||
|
Total derivative payables
(e)
|
3,870
|
|
1,667,095
|
|
|
24,844
|
|
|
(1,622,347
|
)
|
73,462
|
|
|||||
|
Total trading liabilities
|
59,818
|
|
1,682,455
|
|
|
25,007
|
|
|
(1,622,347
|
)
|
144,933
|
|
|||||
|
Accounts payable and other liabilities
|
—
|
|
—
|
|
|
38
|
|
|
—
|
|
38
|
|
|||||
|
Beneficial interests issued by consolidated VIEs
|
—
|
|
274
|
|
|
902
|
|
|
—
|
|
1,176
|
|
|||||
|
Long-term debt
|
—
|
|
22,384
|
|
|
8,472
|
|
|
—
|
|
30,856
|
|
|||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
59,818
|
|
$
|
1,726,636
|
|
|
$
|
37,719
|
|
|
$
|
(1,622,347
|
)
|
$
|
201,826
|
|
|
|
Fair value hierarchy
|
|
Netting adjustments
|
|
|||||||||||||
|
December 31, 2011 (in millions)
|
Level 1
(h)
|
Level 2
(h)
|
|
Level 3
(h)
|
|
Total fair value
|
|||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
—
|
|
$
|
22,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
22,191
|
|
|
Securities borrowed
|
—
|
|
15,308
|
|
|
—
|
|
|
—
|
|
15,308
|
|
|||||
|
Trading assets:
|
|
|
|
|
|
|
|
||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
27,082
|
|
7,801
|
|
|
86
|
|
|
—
|
|
34,969
|
|
|||||
|
Residential – nonagency
|
—
|
|
2,956
|
|
|
796
|
|
|
—
|
|
3,752
|
|
|||||
|
Commercial – nonagency
|
—
|
|
870
|
|
|
1,758
|
|
|
—
|
|
2,628
|
|
|||||
|
Total mortgage-backed securities
|
27,082
|
|
11,627
|
|
|
2,640
|
|
|
—
|
|
41,349
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
11,508
|
|
8,391
|
|
|
—
|
|
|
—
|
|
19,899
|
|
|||||
|
Obligations of U.S. states and municipalities
|
—
|
|
15,117
|
|
|
1,619
|
|
|
—
|
|
16,736
|
|
|||||
|
Certificates of deposit, bankers’ acceptances and commercial paper
|
—
|
|
2,615
|
|
|
—
|
|
|
—
|
|
2,615
|
|
|||||
|
Non-U.S. government debt securities
|
18,618
|
|
40,080
|
|
|
104
|
|
|
—
|
|
58,802
|
|
|||||
|
Corporate debt securities
|
—
|
|
33,938
|
|
|
6,373
|
|
|
—
|
|
40,311
|
|
|||||
|
Loans
(b)
|
—
|
|
21,589
|
|
|
12,209
|
|
|
—
|
|
33,798
|
|
|||||
|
Asset-backed securities
|
—
|
|
2,406
|
|
|
7,965
|
|
|
—
|
|
10,371
|
|
|||||
|
Total debt instruments
|
57,208
|
|
135,763
|
|
|
30,910
|
|
|
—
|
|
223,881
|
|
|||||
|
Equity securities
|
93,799
|
|
3,502
|
|
|
1,177
|
|
|
—
|
|
98,478
|
|
|||||
|
Physical commodities
(c)
|
21,066
|
|
4,898
|
|
|
—
|
|
|
—
|
|
25,964
|
|
|||||
|
Other
|
—
|
|
2,283
|
|
|
880
|
|
|
—
|
|
3,163
|
|
|||||
|
Total debt and equity instruments
(d)
|
172,073
|
|
146,446
|
|
|
32,967
|
|
|
—
|
|
351,486
|
|
|||||
|
Derivative receivables:
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
1,324
|
|
1,433,469
|
|
|
6,728
|
|
|
(1,395,152
|
)
|
46,369
|
|
|||||
|
Credit
|
—
|
|
152,569
|
|
|
17,081
|
|
|
(162,966
|
)
|
6,684
|
|
|||||
|
Foreign exchange
|
833
|
|
162,689
|
|
|
4,641
|
|
|
(150,273
|
)
|
17,890
|
|
|||||
|
Equity
|
—
|
|
43,604
|
|
|
4,132
|
|
|
(40,943
|
)
|
6,793
|
|
|||||
|
Commodity
|
4,561
|
|
50,409
|
|
|
2,459
|
|
|
(42,688
|
)
|
14,741
|
|
|||||
|
Total derivative receivables
(e)
|
6,718
|
|
1,842,740
|
|
|
35,041
|
|
|
(1,792,022
|
)
|
92,477
|
|
|||||
|
Total trading assets
|
178,791
|
|
1,989,186
|
|
|
68,008
|
|
|
(1,792,022
|
)
|
443,963
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
92,426
|
|
14,681
|
|
|
—
|
|
|
—
|
|
107,107
|
|
|||||
|
Residential – nonagency
|
—
|
|
67,554
|
|
|
3
|
|
|
—
|
|
67,557
|
|
|||||
|
Commercial – nonagency
|
—
|
|
10,962
|
|
|
267
|
|
|
—
|
|
11,229
|
|
|||||
|
Total mortgage-backed securities
|
92,426
|
|
93,197
|
|
|
270
|
|
|
—
|
|
185,893
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
3,837
|
|
4,514
|
|
|
—
|
|
|
—
|
|
8,351
|
|
|||||
|
Obligations of U.S. states and municipalities
|
36
|
|
16,246
|
|
|
258
|
|
|
—
|
|
16,540
|
|
|||||
|
Certificates of deposit
|
—
|
|
3,017
|
|
|
—
|
|
|
—
|
|
3,017
|
|
|||||
|
Non-U.S. government debt securities
|
25,381
|
|
19,884
|
|
|
—
|
|
|
—
|
|
45,265
|
|
|||||
|
Corporate debt securities
|
—
|
|
62,176
|
|
|
—
|
|
|
—
|
|
62,176
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized loan obligations
|
—
|
|
116
|
|
|
24,745
|
|
|
—
|
|
24,861
|
|
|||||
|
Other
|
—
|
|
15,760
|
|
|
213
|
|
|
—
|
|
15,973
|
|
|||||
|
Equity securities
|
2,667
|
|
38
|
|
|
—
|
|
|
—
|
|
2,705
|
|
|||||
|
Total available-for-sale securities
|
124,347
|
|
214,948
|
|
|
25,486
|
|
|
—
|
|
364,781
|
|
|||||
|
Loans
|
—
|
|
450
|
|
|
1,647
|
|
|
—
|
|
2,097
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
|
7,223
|
|
|
—
|
|
7,223
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||||
|
Private equity investments
(f)
|
99
|
|
706
|
|
|
6,751
|
|
|
—
|
|
7,556
|
|
|||||
|
All other
|
4,336
|
|
233
|
|
|
4,374
|
|
|
—
|
|
8,943
|
|
|||||
|
Total other assets
|
4,435
|
|
939
|
|
|
11,125
|
|
|
—
|
|
16,499
|
|
|||||
|
Total assets measured at fair value on a recurring basis
|
$
|
307,573
|
|
$
|
2,243,022
|
|
(g)
|
$
|
113,489
|
|
(g)
|
$
|
(1,792,022
|
)
|
$
|
872,062
|
|
|
Deposits
|
$
|
—
|
|
$
|
3,515
|
|
|
$
|
1,418
|
|
|
$
|
—
|
|
$
|
4,933
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
—
|
|
6,817
|
|
|
—
|
|
|
—
|
|
6,817
|
|
|||||
|
Other borrowed funds
|
—
|
|
8,069
|
|
|
1,507
|
|
|
—
|
|
9,576
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
||||||||||
|
Debt and equity instruments
(d)
|
50,830
|
|
15,677
|
|
|
211
|
|
|
—
|
|
66,718
|
|
|||||
|
Derivative payables:
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
1,537
|
|
1,395,113
|
|
|
3,167
|
|
|
(1,371,807
|
)
|
28,010
|
|
|||||
|
Credit
|
—
|
|
155,772
|
|
|
9,349
|
|
|
(159,511
|
)
|
5,610
|
|
|||||
|
Foreign exchange
|
846
|
|
159,258
|
|
|
5,904
|
|
|
(148,573
|
)
|
17,435
|
|
|||||
|
Equity
|
—
|
|
39,129
|
|
|
7,237
|
|
|
(36,711
|
)
|
9,655
|
|
|||||
|
Commodity
|
3,114
|
|
53,684
|
|
|
3,146
|
|
|
(45,677
|
)
|
14,267
|
|
|||||
|
Total derivative payables
(e)
|
5,497
|
|
1,802,956
|
|
|
28,803
|
|
|
(1,762,279
|
)
|
74,977
|
|
|||||
|
Total trading liabilities
|
56,327
|
|
1,818,633
|
|
|
29,014
|
|
|
(1,762,279
|
)
|
141,695
|
|
|||||
|
Accounts payable and other liabilities
|
—
|
|
—
|
|
|
51
|
|
|
—
|
|
51
|
|
|||||
|
Beneficial interests issued by consolidated VIEs
|
—
|
|
459
|
|
|
791
|
|
|
—
|
|
1,250
|
|
|||||
|
Long-term debt
|
—
|
|
24,410
|
|
|
10,310
|
|
|
—
|
|
34,720
|
|
|||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
56,327
|
|
$
|
1,861,903
|
|
|
$
|
43,091
|
|
|
$
|
(1,762,279
|
)
|
$
|
199,042
|
|
|
(a)
|
At September 30, 2012, and December 31, 2011, included total U.S. government-sponsored enterprise obligations of
$110.4 billion
and
$122.4 billion
, respectively, which were predominantly mortgage-related.
|
|
(b)
|
At September 30, 2012, and December 31, 2011, included within trading loans were
$22.9 billion
and
$20.1 billion
, respectively, of residential first-lien mortgages, and
$2.3 billion
and
$2.0 billion
, respectively, of commercial first-lien mortgages. Residential mortgage loans include conforming mortgage loans originated with the intent to sell to U.S. government agencies of
$13.8 billion
and
$11.0 billion
, respectively, and reverse mortgages of
$4.0 billion
and
$4.0 billion
, respectively.
|
|
(c)
|
Physical commodities inventories are generally accounted for at the lower of cost or market. “Market” is a term defined in U.S. GAAP as not exceeding fair value less costs to sell (“transaction costs”). Transaction costs for the Firm’s physical commodities inventories are either not applicable or immaterial to the value of the inventory. Therefore, market approximates fair value for the Firm’s physical commodities inventories. When fair value hedging has been applied (or when market is below cost), the carrying value of physical commodities approximates fair value, because under fair value hedge accounting, the cost basis is adjusted for changes in fair value. For a further discussion of the Firm’s hedge accounting relationships, see Note 5 on pages
136–144
of this Form 10-Q. To provide consistent fair value disclosure information, all physical commodities inventories have been included in each period presented.
|
|
(d)
|
Balances reflect the reduction of securities owned (long positions) by the amount of securities sold but not yet purchased (short positions) when the long and short positions have identical Committee on Uniform Security Identification Procedures numbers (“CUSIPs”).
|
|
(e)
|
As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists. For purposes of the tables above, the Firm does not reduce derivative receivables and derivative payables balances for this netting adjustment, either within or across the levels of the fair value hierarchy, as such netting is not relevant to a presentation based on the transparency of inputs to the valuation of an asset or liability. Therefore, the balances reported in the fair value hierarchy table are gross of any counterparty netting adjustments. However, if the Firm were to net such balances within level 3, the reduction in the level 3 derivative receivables and payables balances would be
$9.6 billion
and
$11.7 billion
at September 30, 2012, and December 31, 2011, respectively; this is exclusive of the netting benefit associated with cash collateral, which would further reduce the level 3 balances.
|
|
(f)
|
Private equity instruments represent investments within the Corporate/Private Equity line of business. The cost basis of the private equity investment portfolio totaled
$8.5 billion
and
$9.5 billion
at September 30, 2012, and December 31, 2011, respectively.
|
|
(g)
|
Includes investments in hedge funds, private equity funds, real estate and other funds that do not have readily determinable fair values. The Firm uses net asset value per share when measuring the fair value of these investments. At September 30, 2012, and December 31, 2011, the fair values of these investments were
$5.0 billion
and
$5.5 billion
, respectively, of which
$1.1 billion
and
$1.2 billion
, respectively were classified in level 2, and
$3.9 billion
and
$4.3 billion
, respectively, in level 3.
|
|
(h)
|
For the three and nine months ended September 30, 2012 and 2011, there were no significant transfers between levels 1 and 2 and from level 2 into level 3. For the nine months ended September 30, 2012, transfers from level 3 into level 2 included
$1.2 billion
of derivative payables based on increased observability of certain structured equity derivatives and
$1.6 billion
of long-term debt due to a decrease in valuation uncertainty of certain equity structured notes. There were no significant transfers from level 3 into level 2 during the three months ended September 30, 2012. For the three and nine months ended September 30, 2011, transfers from level 3 into level 2 were not significant. All transfers are assumed to occur at the beginning of the reporting period.
|
|
Level 3 inputs
(a)
|
|||||||||
|
September 30, 2012 (in millions, except for ratios and basis points)
|
|
|
|
|
|||||
|
Product/Instrument
|
Fair value
|
Principal valuation technique
|
Unobservable inputs
|
Range of input values
|
|||||
|
Residential mortgage-backed securities and loans
|
$
|
10,051
|
|
Discounted cash flows
|
Yield
|
4
|
%
|
-
|
19%
|
|
|
|
Prepayment speed
|
0
|
%
|
-
|
36%
|
|||
|
|
|
|
Conditional default rate
|
0
|
%
|
-
|
100%
|
||
|
|
|
|
Loss severity
|
0
|
%
|
-
|
95%
|
||
|
Commercial mortgage-backed securities and loans
(b)
|
1,832
|
|
Discounted cash flows
|
Yield
|
0
|
%
|
-
|
32%
|
|
|
|
|
Conditional default rate
|
0
|
%
|
-
|
26%
|
|||
|
|
|
|
Loss severity
|
0
|
%
|
-
|
40%
|
||
|
Corporate debt securities, obligations of U.S. states and municipalities, and other
(c)
|
18,971
|
|
Discounted cash flows
|
Credit spread
|
130 bps
|
|
-
|
250 bps
|
|
|
|
|
Yield
|
0
|
%
|
-
|
38%
|
|||
|
|
Market comparables
|
Price
|
24
|
|
-
|
125
|
|||
|
Net interest rate derivatives
|
3,691
|
|
Option pricing
|
Interest rate correlation
|
(75
|
)%
|
-
|
100%
|
|
|
|
|
|
Interest rate spread volatility
|
0
|
%
|
-
|
60%
|
||
|
Net credit derivatives
(b)
|
2,610
|
|
Discounted cash flows
|
Credit correlation
|
20
|
%
|
-
|
90%
|
|
|
Net foreign exchange derivatives
|
(1,791
|
)
|
Option pricing
|
Foreign exchange correlation
|
(75
|
)%
|
-
|
40%
|
|
|
Net equity derivatives
|
(2,197
|
)
|
Option pricing
|
Equity volatility
|
5
|
%
|
-
|
55%
|
|
|
Net commodity derivatives
|
(3
|
)
|
Option pricing
|
Commodity volatility
|
30
|
%
|
-
|
52%
|
|
|
Collateralized loan obligations
(d)
|
30,080
|
|
Discounted cash flows
|
Default correlation
|
99%
|
||||
|
|
|
|
Credit spread
|
135 bps
|
|
-
|
225 bps
|
||
|
|
|
|
Prepayment speed
|
20%
|
|||||
|
|
|
|
Conditional default rate
|
3
|
%
|
-
|
75%
|
||
|
|
|
|
Loss severity
|
48
|
%
|
-
|
100%
|
||
|
Mortgage servicing rights (“MSRs”)
|
7,080
|
|
Discounted cash flows
|
Refer to Note 16 on pages 184–187 of this Form 10-Q.
|
|||||
|
Private equity direct investments
|
5,186
|
|
Market comparables
|
EBITDA multiple
|
2.6x
|
|
-
|
12.5x
|
|
|
|
|
Liquidity adjustment
|
0
|
%
|
-
|
30%
|
|||
|
Private equity fund investments
|
1,918
|
|
Net asset value
|
Net asset value
(f)
|
|
||||
|
Long-term debt, other borrowed funds, and deposits
(e)
|
11,772
|
|
Option pricing
|
Interest rate correlation
|
(75
|
)%
|
-
|
100%
|
|
|
|
|
Foreign exchange correlation
|
(75
|
)%
|
-
|
40%
|
|||
|
|
|
Equity correlation
|
(40
|
)%
|
-
|
85%
|
|||
|
|
|
Discounted cash flows
|
Credit correlation
|
20
|
%
|
-
|
80%
|
||
|
(a)
|
The categories presented in the table have been aggregated based upon product type which may differ from their classification on the Consolidated Balance Sheet.
|
|
(b)
|
The unobservable inputs and associated input ranges for approximately
$1.4 billion
in credit derivative receivables and
$1.3 billion
in credit derivative payables with underlying mortgage risk have been included in the inputs and ranges provided for commercial mortgage-backed securities and loans.
|
|
(c)
|
Approximately
19%
of instruments in this category include price as an unobservable input. This balance includes certain securities and illiquid trading loans, which are generally valued using comparable prices and/or yields for similar instruments.
|
|
(d)
|
Collateralized loan obligations (“CLOs”) are securities backed by corporate loans. At September 30, 2012,
$26.2 billion
of CLOs were held in the available–for–sale (“AFS”) securities portfolio and
$3.9 billion
were included in asset-backed securities held in the trading portfolio. Substantially all of the securities are rated “AAA”, “AA” and “A”. For a further discussion of CLOs held in the AFS securities portfolio, see Note 11 on pages
148–153
of this Form 10-Q.
|
|
(e)
|
Long-term debt, other borrowed funds, and deposits include structured notes issued by the Firm that are financial instruments containing embedded derivatives. The estimation of the fair value of structured notes is predominantly based on the derivative features embedded within the instruments. The significant unobservable inputs are broadly consistent with those presented for derivative receivables.
|
|
(f)
|
The range has not been disclosed due to the wide range of possible values given the diverse nature of the underlying investments.
|
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2012
(in millions)
|
Fair value at July 1, 2012
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2012
|
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
70
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
(3
|
)
|
|
||
|
Residential – nonagency
|
671
|
|
54
|
|
|
155
|
|
(168
|
)
|
|
(45
|
)
|
(1
|
)
|
|
666
|
|
|
36
|
|
|
||||||||||
|
Commercial – nonagency
|
1,357
|
|
22
|
|
|
56
|
|
(42
|
)
|
|
(26
|
)
|
—
|
|
|
1,367
|
|
|
26
|
|
|
||||||||||
|
Total mortgage-backed securities
|
2,098
|
|
66
|
|
|
211
|
|
(210
|
)
|
|
(71
|
)
|
(1
|
)
|
|
2,093
|
|
|
59
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,459
|
|
(1
|
)
|
|
6
|
|
(56
|
)
|
|
—
|
|
—
|
|
|
1,408
|
|
|
—
|
|
|
||||||||||
|
Non-U.S. government debt securities
|
70
|
|
(2
|
)
|
|
130
|
|
(140
|
)
|
|
(1
|
)
|
—
|
|
|
57
|
|
|
(4
|
)
|
|
||||||||||
|
Corporate debt securities
|
5,234
|
|
(1
|
)
|
|
1,532
|
|
(1,380
|
)
|
|
(242
|
)
|
(5
|
)
|
|
5,138
|
|
|
52
|
|
|
||||||||||
|
Loans
|
10,915
|
|
392
|
|
|
1,119
|
|
(684
|
)
|
|
(1,102
|
)
|
6
|
|
|
10,646
|
|
|
299
|
|
|
||||||||||
|
Asset-backed securities
|
6,809
|
|
135
|
|
|
634
|
|
(2,053
|
)
|
|
(125
|
)
|
—
|
|
|
5,400
|
|
|
126
|
|
|
||||||||||
|
Total debt instruments
|
26,585
|
|
589
|
|
|
3,632
|
|
(4,523
|
)
|
|
(1,541
|
)
|
—
|
|
|
24,742
|
|
|
532
|
|
|
||||||||||
|
Equity securities
|
1,236
|
|
(11
|
)
|
|
135
|
|
(147
|
)
|
|
(41
|
)
|
4
|
|
|
1,176
|
|
|
(27
|
)
|
|
||||||||||
|
Other
|
955
|
|
47
|
|
|
8
|
|
(49
|
)
|
|
(19
|
)
|
—
|
|
|
942
|
|
|
40
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
28,776
|
|
625
|
|
(b)
|
3,775
|
|
(4,719
|
)
|
|
(1,601
|
)
|
4
|
|
|
26,860
|
|
|
545
|
|
(b)
|
||||||||||
|
Net derivative receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,692
|
|
2,317
|
|
|
89
|
|
(82
|
)
|
|
(2,311
|
)
|
(14
|
)
|
|
3,691
|
|
|
1,295
|
|
|
||||||||||
|
Credit
|
4,448
|
|
(1,491
|
)
|
|
18
|
|
(38
|
)
|
|
(327
|
)
|
—
|
|
|
2,610
|
|
|
(1,395
|
)
|
|
||||||||||
|
Foreign exchange
|
(1,488
|
)
|
(263
|
)
|
|
33
|
|
(5
|
)
|
|
(24
|
)
|
(44
|
)
|
|
(1,791
|
)
|
|
(205
|
)
|
|
||||||||||
|
Equity
|
(1,983
|
)
|
(118
|
)
|
|
426
|
|
(564
|
)
|
|
52
|
|
(10
|
)
|
|
(2,197
|
)
|
|
(180
|
)
|
|
||||||||||
|
Commodity
|
17
|
|
(392
|
)
|
|
11
|
|
(1
|
)
|
|
313
|
|
49
|
|
|
(3
|
)
|
|
(163
|
)
|
|
||||||||||
|
Total net derivative receivables
|
4,686
|
|
53
|
|
(b)
|
577
|
|
(690
|
)
|
|
(2,297
|
)
|
(19
|
)
|
|
2,310
|
|
|
(648
|
)
|
(b)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
25,692
|
|
168
|
|
|
1,334
|
|
(24
|
)
|
|
(811
|
)
|
—
|
|
|
26,359
|
|
|
167
|
|
|
||||||||||
|
Other
|
622
|
|
1
|
|
|
406
|
|
—
|
|
|
(10
|
)
|
—
|
|
|
1,019
|
|
|
1
|
|
|
||||||||||
|
Total available-for-sale securities
|
26,314
|
|
169
|
|
(c)
|
1,740
|
|
(24
|
)
|
|
(821
|
)
|
—
|
|
|
27,378
|
|
|
168
|
|
(c)
|
||||||||||
|
Loans
|
2,520
|
|
110
|
|
(b)
|
494
|
|
—
|
|
|
(854
|
)
|
63
|
|
|
2,333
|
|
|
101
|
|
(b)
|
||||||||||
|
Mortgage servicing rights
|
7,118
|
|
(329
|
)
|
(d)
|
606
|
|
(23
|
)
|
|
(292
|
)
|
—
|
|
|
7,080
|
|
|
(329
|
)
|
(d)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
6,702
|
|
23
|
|
(b)
|
762
|
|
(93
|
)
|
|
(290
|
)
|
—
|
|
|
7,104
|
|
|
(77
|
)
|
(b)
|
||||||||||
|
All other
|
4,448
|
|
7
|
|
(e)
|
90
|
|
(53
|
)
|
|
(129
|
)
|
—
|
|
|
4,363
|
|
|
6
|
|
(e)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2012
(in millions)
|
Fair value at July 1, 2012
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2012
|
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
1,876
|
|
$
|
58
|
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
240
|
|
$
|
(88
|
)
|
$
|
(113
|
)
|
|
$
|
1,973
|
|
|
$
|
45
|
|
(b)
|
|
Other borrowed funds
|
1,107
|
|
71
|
|
(b)
|
—
|
|
—
|
|
374
|
|
(421
|
)
|
196
|
|
|
1,327
|
|
|
156
|
|
(b)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
360
|
|
8
|
|
(b)
|
(583
|
)
|
377
|
|
—
|
|
1
|
|
—
|
|
|
163
|
|
|
6
|
|
|
|||||||||
|
Accounts payable and other liabilities
|
42
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
|
38
|
|
|
—
|
|
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
745
|
|
88
|
|
(b)
|
—
|
|
—
|
|
153
|
|
(84
|
)
|
—
|
|
|
902
|
|
|
39
|
|
(b)
|
|||||||||
|
Long-term debt
|
8,856
|
|
647
|
|
(b)
|
—
|
|
—
|
|
647
|
|
(1,666
|
)
|
(12
|
)
|
|
8,472
|
|
|
762
|
|
(b)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2011
(in millions)
|
Fair value at July 1, 2011
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2011
|
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2011
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
165
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
$
|
(58
|
)
|
|
$
|
95
|
|
|
$
|
(6
|
)
|
|
||
|
Residential – nonagency
|
863
|
|
(13
|
)
|
|
104
|
|
(98
|
)
|
|
(51
|
)
|
2
|
|
|
807
|
|
|
(41
|
)
|
|
||||||||||
|
Commercial – nonagency
|
1,843
|
|
12
|
|
|
121
|
|
(82
|
)
|
|
(59
|
)
|
—
|
|
|
1,835
|
|
|
2
|
|
|
||||||||||
|
Total mortgage-backed securities
|
2,871
|
|
2
|
|
|
225
|
|
(180
|
)
|
|
(125
|
)
|
(56
|
)
|
|
2,737
|
|
|
(45
|
)
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,855
|
|
11
|
|
|
68
|
|
(369
|
)
|
|
—
|
|
—
|
|
|
1,565
|
|
|
10
|
|
|
||||||||||
|
Non-U.S. government debt securities
|
82
|
|
5
|
|
|
201
|
|
(166
|
)
|
|
(24
|
)
|
—
|
|
|
98
|
|
|
5
|
|
|
||||||||||
|
Corporate debt securities
|
5,606
|
|
(60
|
)
|
|
1,388
|
|
(1,570
|
)
|
|
(175
|
)
|
71
|
|
|
5,260
|
|
|
(35
|
)
|
|
||||||||||
|
Loans
|
11,742
|
|
14
|
|
|
1,547
|
|
(988
|
)
|
|
(880
|
)
|
149
|
|
|
11,584
|
|
|
(81
|
)
|
|
||||||||||
|
Asset-backed securities
|
8,319
|
|
(453
|
)
|
|
1,698
|
|
(1,065
|
)
|
|
(61
|
)
|
3
|
|
|
8,441
|
|
|
(458
|
)
|
|
||||||||||
|
Total debt instruments
|
30,475
|
|
(481
|
)
|
|
5,127
|
|
(4,338
|
)
|
|
(1,265
|
)
|
167
|
|
|
29,685
|
|
|
(604
|
)
|
|
||||||||||
|
Equity securities
|
1,408
|
|
75
|
|
|
40
|
|
(272
|
)
|
|
(22
|
)
|
(23
|
)
|
|
1,206
|
|
|
51
|
|
|
||||||||||
|
Other
|
908
|
|
(2
|
)
|
|
9
|
|
(2
|
)
|
|
(25
|
)
|
—
|
|
|
888
|
|
|
(12
|
)
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
32,791
|
|
(408
|
)
|
(b)
|
5,176
|
|
(4,612
|
)
|
|
(1,312
|
)
|
144
|
|
|
31,779
|
|
|
(565
|
)
|
(b)
|
||||||||||
|
Net derivative receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,117
|
|
1,943
|
|
|
97
|
|
(52
|
)
|
|
(1,432
|
)
|
(206
|
)
|
|
3,467
|
|
|
931
|
|
|
||||||||||
|
Credit
|
4,733
|
|
3,909
|
|
|
19
|
|
(7
|
)
|
|
183
|
|
—
|
|
|
8,837
|
|
|
3,712
|
|
|
||||||||||
|
Foreign exchange
|
(536
|
)
|
(1,236
|
)
|
|
51
|
|
(15
|
)
|
|
179
|
|
(31
|
)
|
|
(1,588
|
)
|
|
(1,250
|
)
|
|
||||||||||
|
Equity
|
(3,203
|
)
|
(85
|
)
|
|
117
|
|
(309
|
)
|
|
91
|
|
1
|
|
|
(3,388
|
)
|
|
(177
|
)
|
|
||||||||||
|
Commodity
|
(1,274
|
)
|
380
|
|
|
64
|
|
(5
|
)
|
|
(22
|
)
|
90
|
|
|
(767
|
)
|
|
287
|
|
|
||||||||||
|
Total net derivative receivables
|
2,837
|
|
4,911
|
|
(b)
|
348
|
|
(388
|
)
|
|
(1,001
|
)
|
(146
|
)
|
|
6,561
|
|
|
3,503
|
|
(b)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
15,402
|
|
(453
|
)
|
|
9,349
|
|
(1,392
|
)
|
|
(1,376
|
)
|
—
|
|
|
21,530
|
|
|
(457
|
)
|
|
||||||||||
|
Other
|
501
|
|
(2
|
)
|
|
57
|
|
—
|
|
|
(17
|
)
|
—
|
|
|
539
|
|
|
(2
|
)
|
|
||||||||||
|
Total available-for-sale securities
|
15,903
|
|
(455
|
)
|
(c)
|
9,406
|
|
(1,392
|
)
|
|
(1,393
|
)
|
—
|
|
|
22,069
|
|
|
(459
|
)
|
(c)
|
||||||||||
|
Loans
|
1,472
|
|
167
|
|
(b)
|
120
|
|
(9
|
)
|
|
(151
|
)
|
15
|
|
|
1,614
|
|
|
163
|
|
(b)
|
||||||||||
|
Mortgage servicing rights
|
12,243
|
|
(4,575
|
)
|
(d)
|
624
|
|
—
|
|
|
(459
|
)
|
—
|
|
|
7,833
|
|
|
(4,575
|
)
|
(d)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
8,022
|
|
(469
|
)
|
(b)
|
49
|
|
(691
|
)
|
|
(156
|
)
|
(166
|
)
|
|
6,589
|
|
|
(372
|
)
|
(b)
|
||||||||||
|
All other
|
4,449
|
|
(50
|
)
|
(e)
|
154
|
|
(19
|
)
|
|
(47
|
)
|
—
|
|
|
4,487
|
|
|
(56
|
)
|
(e)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2011
(in millions)
|
Fair value at July 1, 2011
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2011
|
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2011
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
863
|
|
$
|
(1
|
)
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
29
|
|
$
|
(241
|
)
|
$
|
—
|
|
|
$
|
650
|
|
|
$
|
(11
|
)
|
(b)
|
|
Other borrowed funds
|
2,078
|
|
(241
|
)
|
(b)
|
—
|
|
—
|
|
157
|
|
(145
|
)
|
—
|
|
|
1,849
|
|
|
(7
|
)
|
(b)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
197
|
|
7
|
|
(b)
|
(111
|
)
|
296
|
|
—
|
|
(79
|
)
|
—
|
|
|
310
|
|
|
—
|
|
(b)
|
|||||||||
|
Accounts payable and other liabilities
|
73
|
|
1
|
|
(e)
|
—
|
|
—
|
|
—
|
|
(6
|
)
|
—
|
|
|
68
|
|
|
1
|
|
(e)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
430
|
|
10
|
|
(b)
|
—
|
|
—
|
|
2
|
|
(78
|
)
|
—
|
|
|
364
|
|
|
(4
|
)
|
(b)
|
|||||||||
|
Long-term debt
|
13,534
|
|
(131
|
)
|
(b)
|
—
|
|
—
|
|
394
|
|
(865
|
)
|
209
|
|
|
13,141
|
|
|
98
|
|
(b)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2012
(in millions)
|
Fair value at January 1, 2012
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2012
|
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
86
|
|
$
|
(31
|
)
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
(11
|
)
|
|
||
|
Residential – nonagency
|
796
|
|
105
|
|
|
334
|
|
(426
|
)
|
|
(120
|
)
|
(23
|
)
|
|
666
|
|
|
67
|
|
|
||||||||||
|
Commercial – nonagency
|
1,758
|
|
(25
|
)
|
|
186
|
|
(371
|
)
|
|
(81
|
)
|
(100
|
)
|
|
1,367
|
|
|
(14
|
)
|
|
||||||||||
|
Total mortgage-backed securities
|
2,640
|
|
49
|
|
|
525
|
|
(797
|
)
|
|
(201
|
)
|
(123
|
)
|
|
2,093
|
|
|
42
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,619
|
|
(2
|
)
|
|
335
|
|
(540
|
)
|
|
(4
|
)
|
—
|
|
|
1,408
|
|
|
(8
|
)
|
|
||||||||||
|
Non-U.S. government debt securities
|
104
|
|
1
|
|
|
473
|
|
(500
|
)
|
|
(21
|
)
|
—
|
|
|
57
|
|
|
(3
|
)
|
|
||||||||||
|
Corporate debt securities
|
6,373
|
|
204
|
|
|
5,468
|
|
(4,085
|
)
|
|
(2,447
|
)
|
(375
|
)
|
|
5,138
|
|
|
301
|
|
|
||||||||||
|
Loans
|
12,209
|
|
687
|
|
|
3,332
|
|
(1,976
|
)
|
|
(3,032
|
)
|
(574
|
)
|
|
10,646
|
|
|
404
|
|
|
||||||||||
|
Asset-backed securities
|
7,965
|
|
147
|
|
|
1,912
|
|
(3,987
|
)
|
|
(638
|
)
|
1
|
|
|
5,400
|
|
|
88
|
|
|
||||||||||
|
Total debt instruments
|
30,910
|
|
1,086
|
|
|
12,045
|
|
(11,885
|
)
|
|
(6,343
|
)
|
(1,071
|
)
|
|
24,742
|
|
|
824
|
|
|
||||||||||
|
Equity securities
|
1,177
|
|
(88
|
)
|
|
247
|
|
(204
|
)
|
|
(54
|
)
|
98
|
|
|
1,176
|
|
|
(44
|
)
|
|
||||||||||
|
Other
|
880
|
|
201
|
|
|
58
|
|
(97
|
)
|
|
(100
|
)
|
—
|
|
|
942
|
|
|
203
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
32,967
|
|
1,199
|
|
(b)
|
12,350
|
|
(12,186
|
)
|
|
(6,497
|
)
|
(973
|
)
|
|
26,860
|
|
|
983
|
|
(b)
|
||||||||||
|
Net derivative receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,561
|
|
5,672
|
|
|
389
|
|
(180
|
)
|
|
(5,366
|
)
|
(385
|
)
|
|
3,691
|
|
|
1,564
|
|
|
||||||||||
|
Credit
|
7,732
|
|
(3,677
|
)
|
|
122
|
|
(81
|
)
|
|
(1,487
|
)
|
1
|
|
|
2,610
|
|
|
(3,098
|
)
|
|
||||||||||
|
Foreign exchange
|
(1,263
|
)
|
(768
|
)
|
|
78
|
|
(183
|
)
|
|
395
|
|
(50
|
)
|
|
(1,791
|
)
|
|
(691
|
)
|
|
||||||||||
|
Equity
|
(3,105
|
)
|
47
|
|
|
1,279
|
|
(1,642
|
)
|
|
151
|
|
1,073
|
|
|
(2,197
|
)
|
|
(537
|
)
|
|
||||||||||
|
Commodity
|
(687
|
)
|
(472
|
)
|
|
50
|
|
64
|
|
|
958
|
|
84
|
|
|
(3
|
)
|
|
(280
|
)
|
|
||||||||||
|
Total net derivative receivables
|
6,238
|
|
802
|
|
(b)
|
1,918
|
|
(2,022
|
)
|
|
(5,349
|
)
|
723
|
|
|
2,310
|
|
|
(3,042
|
)
|
(b)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
24,958
|
|
(168
|
)
|
|
4,504
|
|
(1,171
|
)
|
|
(1,880
|
)
|
116
|
|
|
26,359
|
|
|
(183
|
)
|
|
||||||||||
|
Other
|
528
|
|
33
|
|
|
667
|
|
(113
|
)
|
|
(96
|
)
|
—
|
|
|
1,019
|
|
|
8
|
|
|
||||||||||
|
Total available-for-sale securities
|
25,486
|
|
(135
|
)
|
(c)
|
5,171
|
|
(1,284
|
)
|
|
(1,976
|
)
|
116
|
|
|
27,378
|
|
|
(175
|
)
|
(c)
|
||||||||||
|
Loans
|
1,647
|
|
686
|
|
(b)
|
1,201
|
|
—
|
|
|
(1,345
|
)
|
144
|
|
|
2,333
|
|
|
678
|
|
(b)
|
||||||||||
|
Mortgage servicing rights
|
7,223
|
|
(852
|
)
|
(d)
|
1,705
|
|
(23
|
)
|
|
(973
|
)
|
—
|
|
|
7,080
|
|
|
(852
|
)
|
(d)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
6,751
|
|
310
|
|
(b)
|
1,221
|
|
(335
|
)
|
|
(797
|
)
|
(46
|
)
|
|
7,104
|
|
|
348
|
|
(b)
|
||||||||||
|
All other
|
4,374
|
|
(216
|
)
|
(e)
|
722
|
|
(145
|
)
|
|
(372
|
)
|
—
|
|
|
4,363
|
|
|
(215
|
)
|
(e)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2012
(in millions)
|
Fair value at January 1, 2012
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2012
|
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
1,418
|
|
$
|
224
|
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
948
|
|
$
|
(320
|
)
|
$
|
(297
|
)
|
|
$
|
1,973
|
|
|
$
|
237
|
|
(b)
|
|
Other borrowed funds
|
1,507
|
|
62
|
|
(b)
|
—
|
|
—
|
|
1,183
|
|
(1,599
|
)
|
174
|
|
|
1,327
|
|
|
118
|
|
(b)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
211
|
|
(9
|
)
|
(b)
|
(1,983
|
)
|
1,976
|
|
—
|
|
(27
|
)
|
(5
|
)
|
|
163
|
|
|
(4
|
)
|
(b)
|
|||||||||
|
Accounts payable and other liabilities
|
51
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
|
38
|
|
|
1
|
|
(e)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
791
|
|
135
|
|
(b)
|
—
|
|
—
|
|
207
|
|
(231
|
)
|
—
|
|
|
902
|
|
|
34
|
|
(b)
|
|||||||||
|
Long-term debt
|
10,310
|
|
595
|
|
(b)
|
—
|
|
—
|
|
2,521
|
|
(3,832
|
)
|
(1,122
|
)
|
|
8,472
|
|
|
664
|
|
(b)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2011
(in millions)
|
Fair value at January 1, 2011
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2011
|
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2011
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
174
|
|
$
|
32
|
|
|
$
|
28
|
|
$
|
(39
|
)
|
|
$
|
(42
|
)
|
$
|
(58
|
)
|
|
$
|
95
|
|
|
$
|
(17
|
)
|
|
||
|
Residential – nonagency
|
687
|
|
114
|
|
|
609
|
|
(369
|
)
|
|
(175
|
)
|
(59
|
)
|
|
807
|
|
|
12
|
|
|
||||||||||
|
Commercial – nonagency
|
2,069
|
|
59
|
|
|
686
|
|
(826
|
)
|
|
(153
|
)
|
—
|
|
|
1,835
|
|
|
34
|
|
|
||||||||||
|
Total mortgage-backed securities
|
2,930
|
|
205
|
|
|
1,323
|
|
(1,234
|
)
|
|
(370
|
)
|
(117
|
)
|
|
2,737
|
|
|
29
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
2,257
|
|
11
|
|
|
624
|
|
(1,338
|
)
|
|
(1
|
)
|
12
|
|
|
1,565
|
|
|
(3
|
)
|
|
||||||||||
|
Non-U.S. government debt securities
|
202
|
|
9
|
|
|
444
|
|
(420
|
)
|
|
(63
|
)
|
(74
|
)
|
|
98
|
|
|
11
|
|
|
||||||||||
|
Corporate debt securities
|
4,946
|
|
(5
|
)
|
|
4,817
|
|
(4,465
|
)
|
|
(292
|
)
|
259
|
|
|
5,260
|
|
|
(46
|
)
|
|
||||||||||
|
Loans
|
13,144
|
|
335
|
|
|
4,161
|
|
(3,765
|
)
|
|
(2,033
|
)
|
(258
|
)
|
|
11,584
|
|
|
155
|
|
|
||||||||||
|
Asset-backed securities
|
8,460
|
|
175
|
|
|
3,671
|
|
(3,526
|
)
|
|
(361
|
)
|
22
|
|
|
8,441
|
|
|
(306
|
)
|
|
||||||||||
|
Total debt instruments
|
31,939
|
|
730
|
|
|
15,040
|
|
(14,748
|
)
|
|
(3,120
|
)
|
(156
|
)
|
|
29,685
|
|
|
(160
|
)
|
|
||||||||||
|
Equity securities
|
1,685
|
|
315
|
|
|
138
|
|
(471
|
)
|
|
(398
|
)
|
(63
|
)
|
|
1,206
|
|
|
294
|
|
|
||||||||||
|
Other
|
930
|
|
29
|
|
|
28
|
|
(14
|
)
|
|
(85
|
)
|
—
|
|
|
888
|
|
|
32
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
34,554
|
|
1,074
|
|
(b)
|
15,206
|
|
(15,233
|
)
|
|
(3,603
|
)
|
(219
|
)
|
|
31,779
|
|
|
166
|
|
(b)
|
||||||||||
|
Net derivative receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
2,836
|
|
3,869
|
|
|
442
|
|
(171
|
)
|
|
(3,335
|
)
|
(174
|
)
|
|
3,467
|
|
|
945
|
|
|
||||||||||
|
Credit
|
5,386
|
|
3,357
|
|
|
21
|
|
(10
|
)
|
|
102
|
|
(19
|
)
|
|
8,837
|
|
|
3,570
|
|
|
||||||||||
|
Foreign exchange
|
(614
|
)
|
(1,718
|
)
|
|
167
|
|
(18
|
)
|
|
641
|
|
(46
|
)
|
|
(1,588
|
)
|
|
(300
|
)
|
|
||||||||||
|
Equity
|
(2,446
|
)
|
(63
|
)
|
|
352
|
|
(881
|
)
|
|
(448
|
)
|
98
|
|
|
(3,388
|
)
|
|
343
|
|
|
||||||||||
|
Commodity
|
(805
|
)
|
669
|
|
|
199
|
|
(102
|
)
|
|
(563
|
)
|
(165
|
)
|
|
(767
|
)
|
|
162
|
|
|
||||||||||
|
Total net derivative receivables
|
4,357
|
|
6,114
|
|
(b)
|
1,181
|
|
(1,182
|
)
|
|
(3,603
|
)
|
(306
|
)
|
|
6,561
|
|
|
4,720
|
|
(b)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
13,775
|
|
128
|
|
|
11,309
|
|
(1,418
|
)
|
|
(2,264
|
)
|
—
|
|
|
21,530
|
|
|
(459
|
)
|
|
||||||||||
|
Other
|
512
|
|
(1
|
)
|
|
57
|
|
(3
|
)
|
|
(26
|
)
|
—
|
|
|
539
|
|
|
—
|
|
|
||||||||||
|
Total available-for-sale securities
|
14,287
|
|
127
|
|
(c)
|
11,366
|
|
(1,421
|
)
|
|
(2,290
|
)
|
—
|
|
|
22,069
|
|
|
(459
|
)
|
(c)
|
||||||||||
|
Loans
|
1,466
|
|
427
|
|
(b)
|
245
|
|
(9
|
)
|
|
(514
|
)
|
(1
|
)
|
|
1,614
|
|
|
397
|
|
(b)
|
||||||||||
|
Mortgage servicing rights
|
13,649
|
|
(6,286
|
)
|
(d)
|
1,973
|
|
—
|
|
|
(1,503
|
)
|
—
|
|
|
7,833
|
|
|
(6,286
|
)
|
(d)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
7,862
|
|
1,213
|
|
(b)
|
846
|
|
(2,736
|
)
|
|
(430
|
)
|
(166
|
)
|
|
6,589
|
|
|
(461
|
)
|
(b)
|
||||||||||
|
All other
|
4,179
|
|
(19
|
)
|
(e)
|
863
|
|
(22
|
)
|
|
(485
|
)
|
(29
|
)
|
|
4,487
|
|
|
(23
|
)
|
(e)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2011
(in millions)
|
Fair value at January 1, 2011
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(g)
|
Fair value at
September 30, 2011
|
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2011
|
||||||||||||||||||||||
|
Purchases
(f)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
773
|
|
$
|
(9
|
)
|
(b)
|
$
|
—
|
|
$
|
—
|
|
$
|
245
|
|
$
|
(358
|
)
|
$
|
(1
|
)
|
|
$
|
650
|
|
|
$
|
(16
|
)
|
(b)
|
|
Other borrowed funds
|
1,384
|
|
(267
|
)
|
(b)
|
—
|
|
—
|
|
1,060
|
|
(330
|
)
|
2
|
|
|
1,849
|
|
|
(152
|
)
|
(b)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
54
|
|
2
|
|
(b)
|
(244
|
)
|
573
|
|
—
|
|
(79
|
)
|
4
|
|
|
310
|
|
|
(12
|
)
|
(b)
|
|||||||||
|
Accounts payable and other liabilities
|
236
|
|
(62
|
)
|
(e)
|
—
|
|
—
|
|
—
|
|
(106
|
)
|
—
|
|
|
68
|
|
|
4
|
|
(e)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
873
|
|
35
|
|
(b)
|
—
|
|
—
|
|
116
|
|
(660
|
)
|
—
|
|
|
364
|
|
|
(36
|
)
|
(b)
|
|||||||||
|
Long-term debt
|
13,044
|
|
326
|
|
(b)
|
—
|
|
—
|
|
1,650
|
|
(2,327
|
)
|
448
|
|
|
13,141
|
|
|
209
|
|
(b)
|
|||||||||
|
(a)
|
Level 3 liabilities as a percentage of total Firm liabilities accounted for at fair value (including liabilities measured at fair value on a nonrecurring basis) were
19%
and
22%
at September 30, 2012, and December 31, 2011, respectively.
|
|
(b)
|
Predominantly reported in principal transactions revenue, except for changes in fair value for Retail Financial Services (“RFS”) mortgage loans and lending-related commitments originated with the intent to sell, which are reported in mortgage fees and related income.
|
|
(c)
|
Realized gains/(losses) on AFS securities, as well as other-than-temporary impairment losses that are recorded in earnings, are reported in securities gains. Unrealized gains/
|
|
(d)
|
Changes in fair value for RFS mortgage servicing rights are reported in mortgage fees and related income.
|
|
(e)
|
Predominantly reported in other income and principal transactions revenue.
|
|
(f)
|
Loan originations are included in purchases.
|
|
(g)
|
All transfers into and/or out of level 3 are assumed to occur at the beginning of the reporting period.
|
|
•
|
$1.4 billion
decrease in asset-backed trading securities, predominantly driven by sales of CLOs;
|
|
•
|
$849 million
decrease in derivative receivables, largely driven by a
$2.7 billion
decrease from the impact of tightening reference entity credit spreads and risk reductions of credit derivatives, partially offset by a
$1.2 billion
increase due to market movements on equity derivatives;
|
|
•
|
$1.1 billion
increase in AFS securities, predominantly driven by purchases of CLOs and residential mortgage-backed securities.
|
|
•
|
$7.9 billion
decrease in derivative receivables, largely driven by a
$8.9 billion
decrease from the impact of tightening reference entity credit spreads and risk reductions of credit derivatives, partially offset by a
$1.2 billion
increase due to market movements on equity derivatives;
|
|
•
|
$6.1 billion
decrease in trading assets – debt and equity instruments, predominantly driven by sales and settlements of CLOs, trading loans, and corporate debt; and
|
|
•
|
$
1.4 billion
increase in asset-backed AFS securities, predominantly driven by purchases of CLOs.
|
|
•
|
$53 million
of net gains on derivatives, driven by
$2.3 billion
of gains on interest rate lock commitments due to increased volumes and declining interest rates, partially offset by
$1.5 billion
of losses on credit derivatives as a result of tightening of reference entity credit spreads.
|
|
•
|
$4.6 billion
of losses on MSRs. For further discussion of the change, refer to Note 16 on pages
184–187
of this Form 10-Q; and
|
|
•
|
4.9 billion
of net gains on derivatives, predominantly driven by widening of credit spreads.
|
|
•
|
$1.2 billion
of net gains on trading assets - debt and equity instruments, largely driven by sales and settlements of trading loans;
|
|
•
|
$852 million
of losses on MSRs. For further discussion of the change, refer to Note 16 on pages
184–187
of this Form 10-Q; and
|
|
•
|
$802 million
of net gains on derivatives, driven by
$5.7 billion
of gains predominantly on interest rate lock commitments due to increased volumes and declining interest rates, partially offset by
$3.7 billion
of losses on credit derivatives largely as a result of tightening of reference entity credit spreads.
|
|
•
|
$1.2 billion
gain on private equity investments, predominately driven by gains on sales and net increases in investment valuations;
|
|
•
|
$6.1 billion
of net gains on derivatives, related to widening of credit spreads and changes in interest rates, partially offset by losses due to fluctuation in foreign exchange rates; and
|
|
•
|
$6.3 billion
of losses on MSRs. For further discussion of the change, refer to Note 16 on pages
184–187
of this Form 10-Q.
|
|
(in millions)
|
Sep 30, 2012
|
|
Dec 31, 2011
|
||||
|
Derivative receivables balance (net of derivatives CVA)
|
$
|
79,963
|
|
|
$
|
92,477
|
|
|
Derivatives CVA
(a)
|
(4,672
|
)
|
|
(6,936
|
)
|
||
|
Derivative payables balance (net of derivatives DVA)
|
73,462
|
|
|
74,977
|
|
||
|
Derivatives DVA
|
(1,102
|
)
|
|
(1,420
|
)
|
||
|
Structured notes balance (net of structured notes DVA)
(b)(c)
|
47,558
|
|
|
49,229
|
|
||
|
Structured notes DVA
|
(2,007
|
)
|
|
(2,052
|
)
|
||
|
(a)
|
Derivatives CVA, gross of hedges, includes results managed by the Credit Portfolio and other lines of business within the Investment Bank (“IB”).
|
|
(b)
|
Structured notes are recorded within long-term debt, other borrowed funds or deposits on the Consolidated Balance Sheets, depending upon the tenor and legal form of the note.
|
|
(c)
|
Structured notes are measured at fair value based on the Firm’s election under the fair value option. For further information on these elections, see Note 4 on pages
133–135
of this Form 10-Q.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Credit adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Derivative CVA
(a)
|
$
|
1,213
|
|
|
$
|
(3,270
|
)
|
|
$
|
2,264
|
|
|
$
|
(2,983
|
)
|
|
Derivative DVA
|
(219
|
)
|
|
984
|
|
|
(318
|
)
|
|
938
|
|
||||
|
Structured note DVA
(b)
|
8
|
|
|
901
|
|
|
(45
|
)
|
|
1,066
|
|
||||
|
(a)
|
Derivatives CVA, gross of hedges, includes results managed by the Credit Portfolio and other lines of business within IB.
|
|
(b)
|
Structured notes are measured at fair value based on the Firm’s election under the fair value option. For further information on these elections, see Note 4 on pages
133–135
of this Form 10-Q.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|||||||||||||||||||
|
|
|
Estimated fair value hierarchy
|
|
|
|
|
||||||||||||||||
|
(in billions)
|
Carrying
value
|
Level 1
|
Level 2
|
Level 3
|
Total estimated
fair value
|
|
Carrying
value
|
Estimated
fair value
|
||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and due from banks
|
$
|
53.3
|
|
$
|
53.3
|
|
$
|
—
|
|
$
|
—
|
|
$
|
53.3
|
|
|
$
|
59.6
|
|
$
|
59.6
|
|
|
Deposits with banks
|
104.3
|
|
96.6
|
|
7.7
|
|
—
|
|
104.3
|
|
|
85.3
|
|
85.3
|
|
|||||||
|
Accrued interest and accounts receivable
|
63.0
|
|
—
|
|
62.5
|
|
0.5
|
|
63.0
|
|
|
61.5
|
|
61.5
|
|
|||||||
|
Federal funds sold and securities purchased under resale agreements
|
255.7
|
|
—
|
|
255.7
|
|
—
|
|
255.7
|
|
|
213.1
|
|
213.1
|
|
|||||||
|
Securities borrowed
|
122.1
|
|
—
|
|
122.1
|
|
—
|
|
122.1
|
|
|
127.2
|
|
127.2
|
|
|||||||
|
Loans, net of allowance for loan losses
(a)
|
696.4
|
|
—
|
|
24.9
|
|
673.3
|
|
698.2
|
|
|
694.0
|
|
693.7
|
|
|||||||
|
Other
|
48.6
|
|
—
|
|
41.4
|
|
7.6
|
|
49.0
|
|
|
49.8
|
|
50.3
|
|
|||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Deposits
|
$
|
1,134.2
|
|
$
|
—
|
|
$
|
1,133.5
|
|
$
|
1.2
|
|
$
|
1,134.7
|
|
|
$
|
1,122.9
|
|
$
|
1,123.4
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
249.1
|
|
—
|
|
249.1
|
|
—
|
|
249.1
|
|
|
206.7
|
|
206.7
|
|
|||||||
|
Commercial paper
|
55.5
|
|
—
|
|
55.5
|
|
—
|
|
55.5
|
|
|
51.6
|
|
51.6
|
|
|||||||
|
Other borrowed funds
|
11.0
|
|
—
|
|
11.0
|
|
—
|
|
11.0
|
|
|
12.3
|
|
12.3
|
|
|||||||
|
Accounts payable and other liabilities
|
165.1
|
|
—
|
|
160.8
|
|
4.2
|
|
165.0
|
|
|
166.9
|
|
166.8
|
|
|||||||
|
Beneficial interests issued by consolidated VIEs
|
56.7
|
|
—
|
|
52.3
|
|
4.6
|
|
56.9
|
|
|
64.7
|
|
64.9
|
|
|||||||
|
Long-term debt and junior subordinated deferrable interest debentures
|
210.3
|
|
—
|
|
210.3
|
|
5.4
|
|
215.7
|
|
|
222.1
|
|
219.5
|
|
|||||||
|
(a)
|
Fair value is typically estimated using a discounted cash flow model that incorporates the characteristics of the underlying loans (including principal, contractual interest rate and contractual fees) and other key inputs, including expected lifetime credit losses, interest rates, prepayment rates, and primary origination or secondary market spreads. For certain loans, the fair value is measured based on the value of the underlying collateral. The difference between the estimated fair value and carrying value of a financial asset or liability is the result of the different methodologies used to determine fair value as compared with carrying value. For example, credit losses are estimated for a financial asset’s remaining life in a fair value calculation but are estimated for a loss emergence period in a loan loss reserve calculation; future loan income (interest and fees) is incorporated in a fair value calculation but is generally not considered in the allowance for loan losses. For a further discussion of the Firm’s methodologies for estimating the fair value of loans and lending-related commitments, see Note 3 on pages 184–198 of JPMorgan Chase’s 2011 Annual Report and pages
119–133
of this Note.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|||||||||||||||||||
|
|
|
Estimated fair value hierarchy
|
|
|
|
|
||||||||||||||||
|
(in billions)
|
Carrying value
(a)
|
Level 1
|
Level 2
|
Level 3
|
Total estimated fair value
|
|
Carrying value
(a)
|
Estimated fair value
|
||||||||||||||
|
Wholesale lending-related commitments
|
$
|
0.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2.5
|
|
$
|
2.5
|
|
|
$
|
0.7
|
|
$
|
3.4
|
|
|
(a)
|
Represents the allowance for wholesale lending-related commitments. Excludes the current carrying values of the guarantee liability and the offsetting asset, each of which are recognized at fair value at the inception of guarantees.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Trading assets – debt and equity instruments
(a)
|
|
$
|
331,399
|
|
|
$
|
377,840
|
|
|
$
|
344,433
|
|
|
$
|
405,861
|
|
|
Trading assets – derivative receivables
|
|
85,303
|
|
|
96,612
|
|
|
88,353
|
|
|
88,344
|
|
||||
|
Trading liabilities – debt and equity instruments
(a)(b)
|
|
68,467
|
|
|
85,541
|
|
|
69,069
|
|
|
84,246
|
|
||||
|
Trading liabilities – derivative payables
|
|
77,851
|
|
|
75,828
|
|
|
77,543
|
|
|
71,058
|
|
||||
|
(a)
|
Balances reflect the reduction of securities owned (long positions) by the amount of securities sold, but not yet purchased (short positions) when the long and short positions have identical CUSIP numbers.
|
|
(b)
|
Primarily represent securities sold, not yet purchased.
|
|
|
Three months ended September 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
(in millions)
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
||||||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
72
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
311
|
|
$
|
—
|
|
|
$
|
311
|
|
|
Securities borrowed
|
10
|
|
—
|
|
|
10
|
|
|
(14
|
)
|
—
|
|
|
(14
|
)
|
||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt and equity instruments, excluding loans
|
157
|
|
2
|
|
(c)
|
159
|
|
|
(130
|
)
|
(6
|
)
|
(c)
|
(136
|
)
|
||||||
|
Loans reported as trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
416
|
|
22
|
|
(c)
|
438
|
|
|
(161
|
)
|
(31
|
)
|
(c)
|
(192
|
)
|
||||||
|
Other changes in fair value
|
46
|
|
2,284
|
|
(c)
|
2,330
|
|
|
(130
|
)
|
1,830
|
|
(c)
|
1,700
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
4
|
|
—
|
|
|
4
|
|
|
16
|
|
—
|
|
|
16
|
|
||||||
|
Other changes in fair value
|
99
|
|
—
|
|
|
99
|
|
|
160
|
|
—
|
|
|
160
|
|
||||||
|
Other assets
|
2
|
|
(28
|
)
|
(d)
|
(26
|
)
|
|
—
|
|
47
|
|
(d)
|
47
|
|
||||||
|
Deposits
(a)
|
(95
|
)
|
—
|
|
|
(95
|
)
|
|
(97
|
)
|
—
|
|
|
(97
|
)
|
||||||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
(16
|
)
|
—
|
|
|
(16
|
)
|
|
(56
|
)
|
—
|
|
|
(56
|
)
|
||||||
|
Other borrowed funds
(a)
|
(454
|
)
|
—
|
|
|
(454
|
)
|
|
2,103
|
|
—
|
|
|
2,103
|
|
||||||
|
Trading liabilities
|
(35
|
)
|
—
|
|
|
(35
|
)
|
|
(20
|
)
|
—
|
|
|
(20
|
)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
(9
|
)
|
—
|
|
|
(9
|
)
|
|
14
|
|
—
|
|
|
14
|
|
||||||
|
Other liabilities
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
(1
|
)
|
(d)
|
(1
|
)
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
(a)
|
(166
|
)
|
—
|
|
|
(166
|
)
|
|
874
|
|
—
|
|
|
874
|
|
||||||
|
Other changes in fair value
(b)
|
(565
|
)
|
—
|
|
|
(565
|
)
|
|
662
|
|
—
|
|
|
662
|
|
||||||
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||||||
|
(in millions)
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
||||||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
245
|
|
$
|
—
|
|
|
$
|
245
|
|
|
$
|
314
|
|
$
|
—
|
|
|
$
|
314
|
|
|
Securities borrowed
|
24
|
|
—
|
|
|
24
|
|
|
(13
|
)
|
—
|
|
|
(13
|
)
|
||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt and equity instruments, excluding loans
|
495
|
|
5
|
|
(c)
|
500
|
|
|
141
|
|
(7
|
)
|
(c)
|
134
|
|
||||||
|
Loans reported as trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in instrument-specific credit risk
|
1,225
|
|
51
|
|
(c)
|
1,276
|
|
|
748
|
|
(27
|
)
|
(c)
|
721
|
|
||||||
|
Other changes in fair value
|
(128
|
)
|
5,643
|
|
(c)
|
5,515
|
|
|
8
|
|
3,924
|
|
(c)
|
3,932
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in instrument-specific credit risk
|
(10
|
)
|
—
|
|
|
(10
|
)
|
|
3
|
|
—
|
|
|
3
|
|
||||||
|
Other changes in fair value
|
674
|
|
—
|
|
|
674
|
|
|
442
|
|
—
|
|
|
442
|
|
||||||
|
Other assets
|
2
|
|
(291
|
)
|
(d)
|
(289
|
)
|
|
—
|
|
5
|
|
(d)
|
5
|
|
||||||
|
Deposits
(a)
|
(256
|
)
|
—
|
|
|
(256
|
)
|
|
(207
|
)
|
—
|
|
|
(207
|
)
|
||||||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
(43
|
)
|
—
|
|
|
(43
|
)
|
|
(35
|
)
|
—
|
|
|
(35
|
)
|
||||||
|
Other borrowed funds
(a)
|
393
|
|
—
|
|
|
393
|
|
|
3,059
|
|
—
|
|
|
3,059
|
|
||||||
|
Trading liabilities
|
(23
|
)
|
—
|
|
|
(23
|
)
|
|
(26
|
)
|
—
|
|
|
(26
|
)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
(39
|
)
|
—
|
|
|
(39
|
)
|
|
(75
|
)
|
—
|
|
|
(75
|
)
|
||||||
|
Other liabilities
|
—
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
(4
|
)
|
(d)
|
(8
|
)
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in instrument-specific credit risk
(a)
|
(670
|
)
|
—
|
|
|
(670
|
)
|
|
1,073
|
|
—
|
|
|
1,073
|
|
||||||
|
Other changes in fair value
(b)
|
(957
|
)
|
—
|
|
|
(957
|
)
|
|
545
|
|
—
|
|
|
545
|
|
||||||
|
(a)
|
Total changes in instrument-specific credit risk related to structured notes were
$8 million
and
$901 million
for the three months ended September 30, 2012 and 2011, and
$(45) million
and
$1.1 billion
for the nine months ended September 30, 2012 and 2011, respectively. These totals include adjustments for structured notes classified within deposits and other borrowed funds, as well as long-term debt.
|
|
(b)
|
Structured notes are debt instruments with embedded derivatives that are tailored to meet a client’s need. The embedded derivative is the primary driver of risk. Although the risk associated with the structured notes is actively managed, the gains/(losses) reported in this table do not include the income statement impact of such risk management instruments.
|
|
(c)
|
Reported in mortgage fees and related income.
|
|
(d)
|
Reported in other income.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||
|
(in millions)
|
Contractual principal outstanding
|
|
Fair value
|
Fair value over/(under) contractual principal outstanding
|
|
Contractual principal outstanding
|
|
Fair value
|
Fair value over/(under) contractual principal outstanding
|
||||||||||||
|
Loans
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
$
|
4,619
|
|
|
$
|
1,165
|
|
$
|
(3,454
|
)
|
|
$
|
4,875
|
|
|
$
|
1,141
|
|
$
|
(3,734
|
)
|
|
Loans
|
198
|
|
|
142
|
|
(56
|
)
|
|
820
|
|
|
56
|
|
(764
|
)
|
||||||
|
Subtotal
|
4,817
|
|
|
1,307
|
|
(3,510
|
)
|
|
5,695
|
|
|
1,197
|
|
(4,498
|
)
|
||||||
|
All other performing loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
39,526
|
|
|
35,783
|
|
(3,743
|
)
|
|
37,481
|
|
|
32,657
|
|
(4,824
|
)
|
||||||
|
Loans
|
3,119
|
|
|
2,176
|
|
(943
|
)
|
|
2,136
|
|
|
1,601
|
|
(535
|
)
|
||||||
|
Total loans
|
$
|
47,462
|
|
|
$
|
39,266
|
|
$
|
(8,196
|
)
|
|
$
|
45,312
|
|
|
$
|
35,455
|
|
$
|
(9,857
|
)
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal-protected debt
|
$
|
17,147
|
|
(c)
|
$
|
17,201
|
|
$
|
54
|
|
|
$
|
19,417
|
|
(c)
|
$
|
19,890
|
|
$
|
473
|
|
|
Nonprincipal-protected debt
(b)
|
NA
|
|
|
13,655
|
|
NA
|
|
|
NA
|
|
|
14,830
|
|
NA
|
|
||||||
|
Total long-term debt
|
NA
|
|
|
$
|
30,856
|
|
NA
|
|
|
NA
|
|
|
$
|
34,720
|
|
NA
|
|
||||
|
Long-term beneficial interests
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonprincipal-protected debt
(b)
|
NA
|
|
|
1,176
|
|
NA
|
|
|
NA
|
|
|
1,250
|
|
NA
|
|
||||||
|
Total long-term beneficial interests
|
NA
|
|
|
$
|
1,176
|
|
NA
|
|
|
NA
|
|
|
$
|
1,250
|
|
NA
|
|
||||
|
(a)
|
There were no performing loans which were ninety days or more past due as of September 30, 2012, and December 31, 2011, respectively.
|
|
(b)
|
Remaining contractual principal is not applicable to nonprincipal-protected notes. Unlike principal-protected structured notes, for which the Firm is obligated to return a stated amount of principal at the maturity of the note, nonprincipal-protected structured notes do not obligate the Firm to return a stated amount of principal at maturity, but to return an amount based on the performance of an underlying variable or derivative feature embedded in the note.
|
|
(c)
|
Where the Firm issues principal-protected zero-coupon or discount notes, the balance reflected as the remaining contractual principal is the final principal payment at maturity.
|
|
Type of Derivative
|
Use of Derivative
|
Designation and disclosure
|
Affected segment or unit
|
10-Q page reference
|
|
Manage identified risk exposures in qualifying hedge accounting relationships:
|
|
|
|
|
|
◦ Interest rate
|
Hedge fixed rate assets and liabilities
|
Fair value hedge
|
Corporate/PE
|
139
|
|
◦ Interest rate
|
Hedge floating rate assets and liabilities
|
Cash flow hedge
|
Corporate/PE
|
140
|
|
◦
Foreign exchange
|
Hedge foreign currency-denominated assets and liabilities
|
Fair value hedge
|
Corporate/PE
|
139
|
|
◦
Foreign exchange
|
Hedge forecasted revenue and expense
|
Cash flow hedge
|
Corporate/PE
|
140
|
|
◦
Foreign exchange
|
Hedge the value of the Firm’s investments in non-U.S. subsidiaries
|
Net investment hedge
|
Corporate/PE
|
141
|
|
◦
Commodity
|
Hedge commodity inventory
|
Fair value hedge
|
IB
|
139
|
|
Manage specifically identified exposures:
|
|
|
|
|
|
◦
Interest rate
|
Manage the risk of the mortgage pipeline, warehouse loans and MSRs
|
Specified risk management
|
RFS
|
141
|
|
◦
Credit
|
Manage the credit risk of wholesale lending exposures
|
Specified risk management
|
IB
|
141
|
|
◦
Credit
(a)
|
Manage the credit risk of certain AFS securities
|
Specified risk management
|
Corporate/PE
|
141
|
|
◦
Commodity
|
Manage the risk of certain commodities-related contracts and investments
|
Specified risk management
|
IB
|
141
|
|
◦
Interest rate and foreign exchange
|
Manage the risk of certain other specified assets and liabilities
|
Specified risk management
|
Corporate/PE
|
141
|
|
Make markets in derivatives and other activity:
|
|
|
|
|
|
•
Various
|
Market-making and related risk management
|
Market-making and other
|
IB
|
141
|
|
•
Various
|
Other derivatives, including the synthetic credit portfolio
|
Market-making and other
|
IB, Corporate/PE
|
141
|
|
(a)
|
Includes a limited number of single-name credit derivatives used to mitigate the credit risk arising from specified AFS securities.
|
|
|
Notional amounts
(b)
|
|||||
|
(in billions)
|
September 30, 2012
|
|
December 31, 2011
|
|
||
|
Interest rate contracts
|
|
|
||||
|
Swaps
|
$
|
34,730
|
|
$
|
38,704
|
|
|
Futures and forwards
|
11,852
|
|
7,888
|
|
||
|
Written options
|
3,884
|
|
3,842
|
|
||
|
Purchased options
|
3,997
|
|
4,026
|
|
||
|
Total interest rate contracts
|
54,463
|
|
54,460
|
|
||
|
Credit derivatives
(a)
|
6,198
|
|
5,774
|
|
||
|
Foreign exchange contracts
|
|
|
|
|||
|
Cross-currency swaps
|
3,393
|
|
2,931
|
|
||
|
Spot, futures and forwards
|
4,447
|
|
4,512
|
|
||
|
Written options
|
674
|
|
674
|
|
||
|
Purchased options
|
681
|
|
670
|
|
||
|
Total foreign exchange contracts
|
9,195
|
|
8,787
|
|
||
|
Equity contracts
|
|
|
||||
|
Swaps
|
161
|
|
119
|
|
||
|
Futures and forwards
|
53
|
|
38
|
|
||
|
Written options
|
561
|
|
460
|
|
||
|
Purchased options
|
519
|
|
405
|
|
||
|
Total equity contracts
|
1,294
|
|
1,022
|
|
||
|
Commodity contracts
|
|
|
|
|||
|
Swaps
|
336
|
|
341
|
|
||
|
Spot, futures and forwards
|
228
|
|
188
|
|
||
|
Written options
|
340
|
|
310
|
|
||
|
Purchased options
|
329
|
|
274
|
|
||
|
Total commodity contracts
|
1,233
|
|
1,113
|
|
||
|
Total derivative notional amounts
|
$
|
72,383
|
|
$
|
71,156
|
|
|
(a)
|
Primarily consists of credit default swaps. For more information on volumes and types of credit derivative contracts, see the Credit derivatives discussion on pages
143–144
of this Note.
|
|
(b)
|
Represents the sum of gross long and gross short third-party notional derivative contracts.
|
|
Derivative receivables and payables
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
Gross derivative receivables
|
|
|
|
Gross derivative payables
|
|
|
|||||||||||||||||||||||
|
September 30, 2012
(in millions)
|
Not designated as hedges
|
Designated as hedges
|
Total derivative receivables
|
|
Net derivative receivables
(c)
|
|
Not designated as hedges
|
Designated
as hedges
|
Total derivative payables
|
|
Net derivative payables
(c)
|
|||||||||||||||||||
|
Trading assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate
|
$
|
1,381,305
|
|
$
|
6,887
|
|
|
$
|
1,388,192
|
|
|
$
|
42,727
|
|
|
$
|
1,340,340
|
|
|
$
|
3,207
|
|
|
$
|
1,343,547
|
|
|
$
|
28,788
|
|
|
Credit
|
110,494
|
|
—
|
|
|
110,494
|
|
|
3,384
|
|
|
110,470
|
|
|
—
|
|
|
110,470
|
|
|
3,328
|
|
||||||||
|
Foreign exchange
(b)
|
126,393
|
|
2,149
|
|
|
128,542
|
|
|
11,751
|
|
|
141,643
|
|
|
1,509
|
|
|
143,152
|
|
|
16,762
|
|
||||||||
|
Equity
|
48,397
|
|
—
|
|
|
48,397
|
|
|
9,618
|
|
|
47,850
|
|
|
—
|
|
|
47,850
|
|
|
11,103
|
|
||||||||
|
Commodity
|
48,743
|
|
169
|
|
|
48,912
|
|
|
12,483
|
|
|
48,621
|
|
|
2,169
|
|
|
50,790
|
|
|
13,481
|
|
||||||||
|
Total fair value of trading assets and liabilities
|
$
|
1,715,332
|
|
$
|
9,205
|
|
|
$
|
1,724,537
|
|
|
$
|
79,963
|
|
|
$
|
1,688,924
|
|
|
$
|
6,885
|
|
|
$
|
1,695,809
|
|
|
$
|
73,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Gross derivative receivables
|
|
|
|
Gross derivative payables
|
|
|
|||||||||||||||||||||||
|
December 31, 2011
(in millions)
|
Not designated as hedges
|
Designated as hedges
|
Total derivative receivables
|
|
Net derivative receivables
(c)
|
|
Not designated as hedges
|
Designated
as hedges
|
Total derivative payables
|
|
Net derivative payables
(c)
|
|||||||||||||||||||
|
Trading assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate
|
$
|
1,433,900
|
|
$
|
7,621
|
|
|
$
|
1,441,521
|
|
|
$
|
46,369
|
|
|
$
|
1,397,625
|
|
|
$
|
2,192
|
|
|
$
|
1,399,817
|
|
|
$
|
28,010
|
|
|
Credit
|
169,650
|
|
—
|
|
|
169,650
|
|
|
6,684
|
|
|
165,121
|
|
|
—
|
|
|
165,121
|
|
|
5,610
|
|
||||||||
|
Foreign exchange
(b)
|
163,497
|
|
4,666
|
|
|
168,163
|
|
|
17,890
|
|
|
165,353
|
|
|
655
|
|
|
166,008
|
|
|
17,435
|
|
||||||||
|
Equity
|
47,736
|
|
—
|
|
|
47,736
|
|
|
6,793
|
|
|
46,366
|
|
|
—
|
|
|
46,366
|
|
|
9,655
|
|
||||||||
|
Commodity
|
53,894
|
|
3,535
|
|
|
57,429
|
|
|
14,741
|
|
|
58,836
|
|
|
1,108
|
|
|
59,944
|
|
|
14,267
|
|
||||||||
|
Total fair value of trading assets and liabilities
|
$
|
1,868,677
|
|
$
|
15,822
|
|
|
$
|
1,884,499
|
|
|
$
|
92,477
|
|
|
$
|
1,833,301
|
|
|
$
|
3,955
|
|
|
$
|
1,837,256
|
|
|
$
|
74,977
|
|
|
(a)
|
Balances exclude structured notes for which the fair value option has been elected. See Note 4 on pages
133–135
of
this Form 10-Q
for further information.
|
|
(b)
|
Excludes
$11 million
of foreign currency-denominated debt designated as a net investment hedge at
December 31, 2011
. There was no such hedge designation at September 30, 2012.
|
|
(c)
|
As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral received and paid, respectively, when a legally enforceable master netting agreement exists.
|
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Three months September 30, 2012
(in millions)
|
Derivatives
|
Hedged items
|
Total income statement impact
|
|
Hedge ineffectiveness
(e)
|
Excluded components
(f)
|
|||||||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(309
|
)
|
|
$
|
266
|
|
$
|
(43
|
)
|
|
$
|
(35
|
)
|
$
|
(8
|
)
|
|
Foreign exchange
(b)
|
(2,580
|
)
|
(d)
|
2,521
|
|
(59
|
)
|
|
—
|
|
(59
|
)
|
|||||
|
Commodity
(c)
|
(2,485
|
)
|
|
1,685
|
|
(800
|
)
|
|
(9
|
)
|
(791
|
)
|
|||||
|
Total
|
$
|
(5,374
|
)
|
|
$
|
4,472
|
|
$
|
(902
|
)
|
|
$
|
(44
|
)
|
$
|
(858
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Three months September 30, 2011 (in millions)
|
Derivatives
|
Hedged items
|
|
Total income statement impact
|
|
Hedge ineffectiveness
(e)
|
|
Excluded components
(f)
|
|
||||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
1,094
|
|
|
$
|
(928
|
)
|
$
|
166
|
|
|
$
|
2
|
|
$
|
164
|
|
|
Foreign exchange
(b)
|
6,226
|
|
(d)
|
(5,707
|
)
|
519
|
|
|
—
|
|
519
|
|
|||||
|
Commodity
(c)
|
1,962
|
|
|
(2,529
|
)
|
(567
|
)
|
|
2
|
|
(569
|
)
|
|||||
|
Total
|
$
|
9,282
|
|
|
$
|
(9,164
|
)
|
$
|
118
|
|
|
$
|
4
|
|
$
|
114
|
|
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Nine months September 30, 2012
(in millions)
|
Derivatives
|
Hedged items
|
Total income statement impact
|
|
Hedge ineffectiveness
(e)
|
Excluded components
(f)
|
|||||||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(891
|
)
|
|
$
|
1,027
|
|
$
|
136
|
|
|
$
|
—
|
|
$
|
136
|
|
|
Foreign exchange
(b)
|
(1,104
|
)
|
(d)
|
950
|
|
(154
|
)
|
|
—
|
|
(154
|
)
|
|||||
|
Commodity
(c)
|
(3,265
|
)
|
|
2,186
|
|
(1,079
|
)
|
|
44
|
|
(1,123
|
)
|
|||||
|
Total
|
$
|
(5,260
|
)
|
|
$
|
4,163
|
|
$
|
(1,097
|
)
|
|
$
|
44
|
|
$
|
(1,141
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
||||||||||||||
|
Nine months September 30, 2011 (in millions)
|
Derivatives
|
Hedged items
|
|
Total income statement impact
|
|
Hedge ineffectiveness
(e)
|
|
Excluded components
(f)
|
|
||||||||
|
Contract type
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
542
|
|
|
$
|
(230
|
)
|
$
|
312
|
|
|
$
|
(24
|
)
|
$
|
336
|
|
|
Foreign exchange
(b)
|
1,781
|
|
(d)
|
(1,182
|
)
|
599
|
|
|
—
|
|
599
|
|
|||||
|
Commodity
(c)
|
1,488
|
|
|
(2,193
|
)
|
(705
|
)
|
|
4
|
|
(709
|
)
|
|||||
|
Total
|
$
|
3,811
|
|
|
$
|
(3,605
|
)
|
$
|
206
|
|
|
$
|
(20
|
)
|
$
|
226
|
|
|
(a)
|
Primarily consists of hedges of the benchmark (e.g., London Interbank Offered Rate (“LIBOR”)) interest rate risk of fixed-rate long-term debt and AFS securities. Gains and losses were recorded in net interest income.
|
|
(b)
|
Primarily consists of hedges of the foreign currency risk of long-term debt and AFS securities for changes in spot foreign currency rates. Gains and losses related to the derivatives and the hedged items, due to changes in foreign currency rates, were recorded in principal transactions revenue and net interest income.
|
|
(c)
|
Consists of overall fair value hedges of physical commodities inventories that are generally carried at the lower of cost or market (market approximates fair value). Gains and losses were recorded in principal transactions revenue.
|
|
(d)
|
Included
$(2.7) billion
and
$6.4 billion
for the three months ended September 30, 2012 and 2011, respectively, and
$(1.2) billion
and
$1.4 billion
for the nine months ended September 30, 2012 and 2011, respectively, of revenue related to certain foreign exchange trading derivatives designated as fair value hedging instruments.
|
|
(e)
|
Hedge ineffectiveness is the amount by which the gain or loss on the designated derivative instrument does not exactly offset the gain or loss on the hedged item attributable to the hedged risk.
|
|
(f)
|
Certain components of hedging derivatives are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on foreign exchange forward contracts. Amounts related to excluded components are recorded in current-period income.
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Three months September 30, 2012
(in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI
for period
|
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
5
|
|
$
|
—
|
|
$
|
5
|
|
$
|
(11
|
)
|
$
|
(16
|
)
|
|
Foreign exchange
(b)
|
14
|
|
—
|
|
14
|
|
67
|
|
53
|
|
|||||
|
Total
|
$
|
19
|
|
$
|
—
|
|
$
|
19
|
|
$
|
56
|
|
$
|
37
|
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Three months September 30, 2011 (in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI for period |
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
67
|
|
$
|
5
|
|
$
|
72
|
|
$
|
163
|
|
$
|
96
|
|
|
Foreign exchange
(b)
|
(17
|
)
|
—
|
|
(17
|
)
|
(18
|
)
|
(1
|
)
|
|||||
|
Total
|
$
|
50
|
|
$
|
5
|
|
$
|
55
|
|
$
|
145
|
|
$
|
95
|
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Nine months September 30, 2012
(in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI
for period
|
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
33
|
|
$
|
5
|
|
$
|
38
|
|
$
|
9
|
|
$
|
(24
|
)
|
|
Foreign exchange
(b)
|
11
|
|
—
|
|
11
|
|
134
|
|
123
|
|
|||||
|
Total
|
$
|
44
|
|
$
|
5
|
|
$
|
49
|
|
$
|
143
|
|
$
|
99
|
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Nine months September 30, 2011 (in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI for period |
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
237
|
|
$
|
14
|
|
$
|
251
|
|
$
|
29
|
|
$
|
(208
|
)
|
|
Foreign exchange
(b)
|
(2
|
)
|
—
|
|
(2
|
)
|
(40
|
)
|
(38
|
)
|
|||||
|
Total
|
$
|
235
|
|
$
|
14
|
|
$
|
249
|
|
$
|
(11
|
)
|
$
|
(246
|
)
|
|
(a)
|
Primarily consists of benchmark interest rate hedges of LIBOR-indexed floating-rate assets and floating-rate liabilities. Gains and losses were recorded in net interest income.
|
|
(b)
|
Primarily consists of hedges of the foreign currency risk of non-U.S. dollar-denominated revenue and expense. The income statement classification of gains and losses follows the hedged item – primarily noninterest revenue and compensation expense.
|
|
(c)
|
The Firm did not experience any forecasted transactions that failed to occur for the three and nine months ended September 30, 2012 and 2011.
|
|
(d)
|
Hedge ineffectiveness is the amount by which the cumulative gain or loss on the designated derivative instrument exceeds the present value of the cumulative expected change in cash flows on the hedged item attributable to the hedged risk.
|
|
|
Gains/(losses) recorded in income and
other comprehensive income/(loss)
|
||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||
|
Three months ended September 30,
(in millions)
|
Excluded components recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
|
Excluded components
recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
||||||||||||
|
Foreign exchange derivatives
|
|
$
|
(101
|
)
|
|
$
|
(404
|
)
|
|
|
$
|
(54
|
)
|
|
$
|
853
|
|
|
|
Gains/(losses) recorded in income and
other comprehensive income/(loss)
|
||||||||||||||||
|
|
2012
|
|
2011
|
||||||||||||||
|
Nine months ended September 30,
(in millions)
|
Excluded components recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
|
Excluded components
recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
||||||||||||
|
Foreign exchange derivatives
|
|
$
|
(236
|
)
|
|
$
|
(191
|
)
|
|
|
$
|
(199
|
)
|
|
$
|
80
|
|
|
(a)
|
Certain components of hedging derivatives are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on foreign exchange forward contracts. Amounts related to excluded components are recorded in current-period income. The Firm measures the ineffectiveness of net investment hedge accounting relationships based on changes in spot foreign currency rates, and therefore there was no ineffectiveness for net investment hedge accounting relationships during the three and nine months ended September 30, 2012 and
2011
.
|
|
|
Derivatives gains/(losses)
recorded in income
|
||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Contract type
|
|
|
|
|
|
||||||||
|
Interest rate
(a)
|
$
|
1,458
|
|
$
|
5,244
|
|
|
$
|
4,301
|
|
$
|
6,806
|
|
|
Credit
(b)
|
(48
|
)
|
99
|
|
|
(135
|
)
|
36
|
|
||||
|
Foreign exchange
(c)
|
—
|
|
(110
|
)
|
|
47
|
|
(208
|
)
|
||||
|
Commodity
(d)
|
87
|
|
13
|
|
|
90
|
|
13
|
|
||||
|
Total
|
$
|
1,497
|
|
$
|
5,246
|
|
|
$
|
4,303
|
|
$
|
6,647
|
|
|
(a)
|
Primarily relates to interest rate derivatives used to hedge the interest rate risks associated with the mortgage pipeline, warehouse loans and MSRs. Gains and losses were recorded predominantly in mortgage fees and related income.
|
|
(b)
|
Relates to credit derivatives used to mitigate credit risk associated with lending exposures in the Firm’s wholesale businesses, and single-name credit derivatives used to mitigate credit risk arising from certain AFS securities. These derivatives do not include the synthetic credit portfolio or credit derivatives used to mitigate counterparty credit risk arising from derivative receivables, both of which are included in gains and losses on derivatives related to market-making activities and other derivatives below. Gains and losses were recorded in principal transactions revenue.
|
|
(c)
|
Primarily relates to hedges of the foreign exchange risk of specified foreign currency-denominated liabilities. Gains and losses were recorded in principal transactions revenue and net interest income.
|
|
(d)
|
Primarily relates to commodity derivatives used to mitigate energy price risk associated with energy-related contracts and investments. Gains and losses were recorded in principal transactions revenue.
|
|
Derivative payables containing downgrade triggers
|
|
|
||||
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
|||
|
Aggregate fair value of net derivative payables
(a)
|
$
|
38,765
|
|
$
|
39,316
|
|
|
Collateral posted
(a)
|
32,634
|
|
31,473
|
|
||
|
(a)
|
The current period presentation excludes contracts with contingent credit features that were in a net receivable position. Prior period amounts have been revised to conform with the current presentation.
|
|
Liquidity impact of derivative downgrade triggers
|
|
|
|
|
|
||||||||
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||
|
(in millions)
|
Single-notch downgrade
|
Two-notch downgrade
|
|
Single-notch downgrade
|
Two-notch downgrade
|
||||||||
|
Additional portion of net derivative payable to be posted as collateral upon downgrade
|
$
|
1,031
|
|
$
|
1,710
|
|
|
$
|
1,460
|
|
$
|
2,054
|
|
|
Amount required to settle contracts with termination triggers upon downgrade
|
1,048
|
|
1,610
|
|
|
1,054
|
|
1,923
|
|
||||
|
Impact of netting adjustments on derivative receivables and payables
|
|
|
|
||||||||||
|
|
Derivative receivables
|
|
Derivative payables
|
||||||||||
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
||||
|
Gross derivative fair value
|
$
|
1,724,537
|
|
$
|
1,884,499
|
|
|
$
|
1,695,809
|
|
$
|
1,837,256
|
|
|
Netting adjustment – offsetting receivables/payables
(a)
|
(1,564,401
|
)
|
(1,710,523
|
)
|
|
(1,564,401
|
)
|
(1,710,523
|
)
|
||||
|
Netting adjustment – cash collateral received/paid
(a)
|
(80,173
|
)
|
(81,499
|
)
|
|
(57,946
|
)
|
(51,756
|
)
|
||||
|
Carrying value on Consolidated Balance Sheets
|
$
|
79,963
|
|
$
|
92,477
|
|
|
$
|
73,462
|
|
$
|
74,977
|
|
|
Total derivative collateral
|
|
|
|
|
|
||||||||
|
|
Collateral held
|
|
Collateral transferred
|
||||||||||
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
|
|
September 30, 2012
|
|
December 31, 2011
|
|
||||
|
Netting adjustment for cash collateral
(a)
|
$
|
80,173
|
|
$
|
81,499
|
|
|
$
|
57,946
|
|
$
|
51,756
|
|
|
Liquid securities and other cash collateral
(b)
|
13,999
|
|
21,807
|
|
|
22,225
|
|
19,439
|
|
||||
|
Additional liquid securities and cash collateral
(c)
|
20,420
|
|
17,613
|
|
|
11,445
|
|
10,824
|
|
||||
|
Total collateral for derivative transactions
|
$
|
114,592
|
|
$
|
120,919
|
|
|
$
|
91,616
|
|
$
|
82,019
|
|
|
(a)
|
As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists.
|
|
(b)
|
Represents cash collateral received and paid that is not subject to a legally enforceable master netting agreement, and liquid securities collateral held and transferred.
|
|
(c)
|
Represents liquid securities and cash collateral held and transferred at the initiation of derivative transactions, which is available as security against potential exposure that could arise should the fair value of the transactions move, as well as collateral held and transferred related to contracts that have non-daily call frequency for collateral to be posted, and collateral that the Firm or a counterparty has agreed to return but has not yet settled as of the reporting date. These amounts were not netted against the derivative receivables and payables in the tables above, because, at an individual counterparty level, the collateral exceeded the fair value exposure at both September 30, 2012, and December 31, 2011.
|
|
|
Maximum payout/Notional amount
|
||||||||||||
|
September 30, 2012
(in millions)
|
Protection sold
|
Protection purchased with
identical underlyings
(b)
|
Net protection (sold)/purchased
(c)
|
Other protection purchased
(d)
|
|||||||||
|
Credit derivatives
|
|
|
|
|
|
||||||||
|
Credit default swaps
|
$
|
(3,031,683
|
)
|
|
$
|
3,011,250
|
|
$
|
(20,433
|
)
|
$
|
35,903
|
|
|
Other credit derivatives
(a)
|
(76,438
|
)
|
|
11,985
|
|
(64,453
|
)
|
30,450
|
|
||||
|
Total credit derivatives
|
(3,108,121
|
)
|
|
3,023,235
|
|
(84,886
|
)
|
66,353
|
|
||||
|
Credit-related notes
|
(287
|
)
|
|
—
|
|
(287
|
)
|
2,761
|
|
||||
|
Total
|
$
|
(3,108,408
|
)
|
|
$
|
3,023,235
|
|
$
|
(85,173
|
)
|
$
|
69,114
|
|
|
|
|
|
|
|
|
||||||||
|
|
Maximum payout/Notional amount
|
||||||||||||
|
December 31, 2011 (in millions)
|
Protection sold
|
Protection purchased with
identical underlyings
(b)
|
Net protection (sold)/purchased
(c)
|
Other protection purchased
(d)
|
|||||||||
|
Credit derivatives
|
|
|
|
|
|
||||||||
|
Credit default swaps
|
$
|
(2,839,492
|
)
|
|
$
|
2,798,207
|
|
$
|
(41,285
|
)
|
$
|
29,139
|
|
|
Other credit derivatives
(a)
|
(79,711
|
)
|
|
4,954
|
|
(74,757
|
)
|
22,292
|
|
||||
|
Total credit derivatives
|
(2,919,203
|
)
|
|
2,803,161
|
|
(116,042
|
)
|
51,431
|
|
||||
|
Credit-related notes
|
(742
|
)
|
|
—
|
|
(742
|
)
|
3,944
|
|
||||
|
Total
|
$
|
(2,919,945
|
)
|
|
$
|
2,803,161
|
|
$
|
(116,784
|
)
|
$
|
55,375
|
|
|
(a)
|
Primarily consists of total return swaps and CDS options.
|
|
(b)
|
Represents the total notional amount of protection purchased where the underlying reference instrument (single-name, portfolio or index) is identical to the reference instrument on protection sold; the notional amount of protection purchased for each individual identical underlying reference instrument may be greater or lower than the notional amount of protection sold.
|
|
(c)
|
Does not take into account the fair value of the reference obligation at the time of settlement, which would generally reduce the amount the seller of protection pays to the buyer of protection in determining settlement value.
|
|
(d)
|
Represents protection purchased by the Firm on referenced instruments (single-name, portfolio or index) where the Firm has not sold any protection on the identical reference instrument.
|
|
Protection sold – credit derivatives and credit-related notes ratings
(a)
/maturity profile
|
|
|
|
||||||||||||||||||
|
September 30, 2012
(in millions)
|
<1 year
|
1–5 years
|
>5 years
|
Total
notional amount
|
Fair value of receivables
(b)
|
Fair value of payables
(b)
|
Net fair value
|
||||||||||||||
|
Risk rating of reference entity
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment-grade
|
$
|
(427,343
|
)
|
$
|
(1,257,155
|
)
|
$
|
(376,526
|
)
|
$
|
(2,061,024
|
)
|
$
|
10,843
|
|
$
|
(26,988
|
)
|
$
|
(16,145
|
)
|
|
Noninvestment-grade
|
(278,729
|
)
|
(640,895
|
)
|
(127,760
|
)
|
(1,047,384
|
)
|
22,055
|
|
(47,436
|
)
|
(25,381
|
)
|
|||||||
|
Total
|
$
|
(706,072
|
)
|
$
|
(1,898,050
|
)
|
$
|
(504,286
|
)
|
$
|
(3,108,408
|
)
|
$
|
32,898
|
|
$
|
(74,424
|
)
|
$
|
(41,526
|
)
|
|
December 31, 2011 (in millions)
|
<1 year
|
1–5 years
|
>5 years
|
Total
notional amount
|
Fair value of receivables
(b)
|
Fair value of payables
(b)
|
Net fair value
|
||||||||||||||
|
Risk rating of reference entity
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment-grade
|
$
|
(352,215
|
)
|
$
|
(1,262,143
|
)
|
$
|
(345,996
|
)
|
$
|
(1,960,354
|
)
|
$
|
7,809
|
|
$
|
(57,697
|
)
|
$
|
(49,888
|
)
|
|
Noninvestment-grade
|
(241,823
|
)
|
(589,954
|
)
|
(127,814
|
)
|
(959,591
|
)
|
13,212
|
|
(85,304
|
)
|
(72,092
|
)
|
|||||||
|
Total
|
$
|
(594,038
|
)
|
$
|
(1,852,097
|
)
|
$
|
(473,810
|
)
|
$
|
(2,919,945
|
)
|
$
|
21,021
|
|
$
|
(143,001
|
)
|
$
|
(121,980
|
)
|
|
(a)
|
The ratings scale is based on the Firm’s internal ratings, which generally correspond to ratings as defined by S&P and Moody’s.
|
|
(b)
|
Amounts are shown on a gross basis, before the benefit of legally enforceable master netting agreements and cash collateral received by the Firm.
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Underwriting
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
$
|
235
|
|
|
$
|
178
|
|
|
$
|
761
|
|
|
$
|
1,012
|
|
|
Debt
|
819
|
|
|
508
|
|
|
2,296
|
|
|
2,366
|
|
||||
|
Total underwriting
|
1,054
|
|
|
686
|
|
|
3,057
|
|
|
3,378
|
|
||||
|
Advisory
|
389
|
|
|
366
|
|
|
1,024
|
|
|
1,400
|
|
||||
|
Total investment banking fees
|
$
|
1,443
|
|
|
$
|
1,052
|
|
|
$
|
4,081
|
|
|
$
|
4,778
|
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Trading revenue by risk exposure
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
(a)
|
$
|
1,064
|
|
|
$
|
(477
|
)
|
|
$
|
3,637
|
|
|
$
|
(255
|
)
|
|
Credit
(b)
|
(667
|
)
|
|
901
|
|
|
(5,234
|
)
|
|
2,968
|
|
||||
|
Foreign exchange
|
384
|
|
|
172
|
|
|
1,177
|
|
|
957
|
|
||||
|
Equity
|
734
|
|
|
288
|
|
|
2,269
|
|
|
2,158
|
|
||||
|
Commodity
(c)
|
590
|
|
|
911
|
|
|
1,834
|
|
|
2,209
|
|
||||
|
Total trading revenue
|
2,105
|
|
|
1,795
|
|
|
3,683
|
|
|
8,037
|
|
||||
|
Private equity gains/(losses)
(d)
|
(58
|
)
|
|
(425
|
)
|
|
659
|
|
|
1,218
|
|
||||
|
Principal transactions
(e)
|
$
|
2,047
|
|
|
$
|
1,370
|
|
|
$
|
4,342
|
|
|
$
|
9,255
|
|
|
(a)
|
Includes a pretax gain of
$98 million
and
$663 million
for the three and nine months ended September 30, 2012, respectively, reflecting the expected recovery on a Bear Stearns-related subordinated loan.
|
|
(b)
|
Includes
$5.8 billion
of losses incurred by CIO for the six months ended June 30, 2012 and
$449 million
of losses incurred by CIO for the three months ended September 30, 2012 and an additional modest loss incurred by the IB from the synthetic credit portfolio.
|
|
(c)
|
Includes realized gains and losses and unrealized losses on physical commodities inventories that are generally carried at the lower of cost or market (market approximates fair value), subject to any applicable fair value hedge accounting adjustments, and gains and losses on commodity derivatives and other financial instruments that are carried at fair value through income. Commodity derivatives are frequently used to manage the Firm’s risk exposure to its physical commodities inventories. Gains/(losses) related to commodity fair
value hedges were
$(800) million
and
$(567) million
for the three months ended September 30, 2012 and 2011, respectively. Gains/(losses) related to
|
|
(d)
|
Includes revenue on private equity investments held in the Private Equity business within Corporate/Private Equity, as well as those held in other business segments.
|
|
(e)
|
Principal transactions revenue included DVA related to derivatives and structured liabilities measured at fair value in IB. DVA gains/(losses) were
$(211) million
and
$1.9 billion
for the three months ended September 30, 2012 and 2011, and
$(363) million
and
$2.0 billion
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Asset management
|
|
|
|
|
|
|
|
||||||||
|
Investment management fees
|
$
|
1,523
|
|
|
$
|
1,463
|
|
|
$
|
4,468
|
|
|
$
|
4,612
|
|
|
All other asset management fees
|
220
|
|
|
159
|
|
|
558
|
|
|
451
|
|
||||
|
Total asset management fees
|
1,743
|
|
|
1,622
|
|
|
5,026
|
|
|
5,063
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total administration fees
(a)
|
515
|
|
|
523
|
|
|
1,609
|
|
|
1,653
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commission and other fees
|
|
|
|
|
|
|
|
||||||||
|
Brokerage commissions
|
506
|
|
|
705
|
|
|
1,746
|
|
|
2,167
|
|
||||
|
All other commissions and fees
|
572
|
|
|
598
|
|
|
1,808
|
|
|
1,874
|
|
||||
|
Total commissions and fees
|
1,078
|
|
|
1,303
|
|
|
3,554
|
|
|
4,041
|
|
||||
|
Total asset management, administration and commissions
|
$
|
3,336
|
|
|
$
|
3,448
|
|
|
$
|
10,189
|
|
|
$
|
10,757
|
|
|
(a)
|
Includes fees for custody, securities lending, funds services and securities clearance.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
2011
|
||||||||
|
Interest income
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
9,018
|
|
|
$
|
9,193
|
|
|
$
|
27,022
|
|
$
|
27,840
|
|
|
Securities
|
1,764
|
|
|
2,156
|
|
|
6,160
|
|
6,962
|
|
||||
|
Trading assets
|
2,120
|
|
|
2,768
|
|
|
6,779
|
|
8,619
|
|
||||
|
Federal funds sold and securities purchased under resale agreements
|
569
|
|
|
683
|
|
|
1,866
|
|
1,830
|
|
||||
|
Securities borrowed
|
(18
|
)
|
(c)
|
18
|
|
|
7
|
|
95
|
|
||||
|
Deposits with banks
|
132
|
|
|
184
|
|
|
420
|
|
429
|
|
||||
|
Other assets
(a)
|
44
|
|
|
158
|
|
|
175
|
|
464
|
|
||||
|
Total interest income
|
13,629
|
|
|
15,160
|
|
|
42,429
|
|
46,239
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
||||||||
|
Interest-bearing deposits
|
626
|
|
|
993
|
|
|
2,085
|
|
3,038
|
|
||||
|
Short-term and other liabilities
(b)
|
407
|
|
|
697
|
|
|
1,329
|
|
2,405
|
|
||||
|
Long-term debt
|
1,464
|
|
|
1,477
|
|
|
4,724
|
|
4,646
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
156
|
|
|
176
|
|
|
503
|
|
592
|
|
||||
|
Total interest expense
|
2,653
|
|
|
3,343
|
|
|
8,641
|
|
10,681
|
|
||||
|
Net interest income
|
10,976
|
|
|
11,817
|
|
|
33,788
|
|
35,558
|
|
||||
|
Provision for credit losses
|
1,789
|
|
|
2,411
|
|
|
2,729
|
|
5,390
|
|
||||
|
Net interest income after provision for credit losses
|
$
|
9,187
|
|
|
$
|
9,406
|
|
|
$
|
31,059
|
|
$
|
30,168
|
|
|
(a)
|
Predominantly margin loans.
|
|
(b)
|
Includes brokerage customer payables.
|
|
(c)
|
Negative interest income for the three months ended September 30, 2012, is a result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within trading liabilities - debt, short-term borrowings and other liabilities.
|
|
|
Pension plans
|
|
|
|
||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
OPEB plans
|
|||||||||||||||
|
Three months ended September 30, (in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits earned during the period
|
$
|
68
|
|
$
|
62
|
|
|
$
|
12
|
|
$
|
9
|
|
|
$
|
1
|
|
$
|
1
|
|
|
Interest cost on benefit obligations
|
120
|
|
113
|
|
|
33
|
|
33
|
|
|
11
|
|
13
|
|
||||||
|
Expected return on plan assets
|
(222
|
)
|
(197
|
)
|
|
(35
|
)
|
(35
|
)
|
|
(23
|
)
|
(22
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net (gain)/loss
|
72
|
|
41
|
|
|
9
|
|
12
|
|
|
—
|
|
—
|
|
||||||
|
Prior service cost/(credit)
|
(10
|
)
|
(11
|
)
|
|
(1
|
)
|
—
|
|
|
—
|
|
(2
|
)
|
||||||
|
Net periodic defined benefit cost
|
28
|
|
8
|
|
|
18
|
|
19
|
|
|
(11
|
)
|
(10
|
)
|
||||||
|
Other defined benefit pension plans
(a)
|
4
|
|
3
|
|
|
2
|
|
3
|
|
|
NA
|
|
NA
|
|
||||||
|
Total defined benefit plans
|
32
|
|
11
|
|
|
20
|
|
22
|
|
|
(11
|
)
|
(10
|
)
|
||||||
|
Total defined contribution plans
|
100
|
|
122
|
|
|
75
|
|
69
|
|
|
NA
|
|
NA
|
|
||||||
|
Total pension and OPEB cost included in compensation expense
|
$
|
132
|
|
$
|
133
|
|
|
$
|
95
|
|
$
|
91
|
|
|
$
|
(11
|
)
|
$
|
(10
|
)
|
|
|
Pension plans
|
|
|
|
||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
OPEB plans
|
|||||||||||||||
|
Nine months ended September 30, (in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits earned during the period
|
$
|
204
|
|
$
|
186
|
|
|
$
|
31
|
|
$
|
27
|
|
|
$
|
1
|
|
$
|
1
|
|
|
Interest cost on benefit obligations
|
347
|
|
339
|
|
|
95
|
|
101
|
|
|
33
|
|
39
|
|
||||||
|
Expected return on plan assets
|
(640
|
)
|
(592
|
)
|
|
(102
|
)
|
(107
|
)
|
|
(68
|
)
|
(66
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net (gain)/loss
|
217
|
|
123
|
|
|
26
|
|
36
|
|
|
—
|
|
—
|
|
||||||
|
Prior service cost/(credit)
|
(31
|
)
|
(32
|
)
|
|
(1
|
)
|
(1
|
)
|
|
—
|
|
(6
|
)
|
||||||
|
Net periodic defined benefit cost
|
97
|
|
24
|
|
|
49
|
|
56
|
|
|
(34
|
)
|
(32
|
)
|
||||||
|
Other defined benefit pension plans
(a)
|
11
|
|
14
|
|
|
5
|
|
12
|
|
|
NA
|
|
NA
|
|
||||||
|
Total defined benefit plans
|
108
|
|
38
|
|
|
54
|
|
68
|
|
|
(34
|
)
|
(32
|
)
|
||||||
|
Total defined contribution plans
|
288
|
|
289
|
|
|
230
|
|
212
|
|
|
NA
|
|
NA
|
|
||||||
|
Total pension and OPEB cost included in compensation expense
|
$
|
396
|
|
$
|
327
|
|
|
$
|
284
|
|
$
|
280
|
|
|
$
|
(34
|
)
|
$
|
(32
|
)
|
|
(a)
|
Includes various defined benefit pension plans which are individually immaterial.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Cost of prior grants of restricted stock units (“RSUs”) and stock appreciation rights (“SARs”) that are amortized over their applicable vesting periods
|
$
|
402
|
|
|
$
|
458
|
|
|
$
|
1,434
|
|
|
$
|
1,539
|
|
|
Accrual of estimated costs of RSUs and SARs to be granted in future periods including those to full-career eligible employees
|
180
|
|
|
80
|
|
|
589
|
|
|
556
|
|
||||
|
Total noncash compensation expense related to employee stock-based incentive plans
|
$
|
582
|
|
|
$
|
538
|
|
|
$
|
2,023
|
|
|
$
|
2,095
|
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Compensation expense
|
$
|
7,503
|
|
|
$
|
6,908
|
|
|
$
|
23,543
|
|
|
$
|
22,740
|
|
|
Noncompensation expense:
|
|
|
|
|
|
|
|
|
|||||||
|
Occupancy expense
|
973
|
|
|
935
|
|
|
3,014
|
|
|
2,848
|
|
||||
|
Technology, communications and equipment expense
|
1,312
|
|
|
1,248
|
|
|
3,865
|
|
|
3,665
|
|
||||
|
Professional and outside services
|
1,759
|
|
|
1,860
|
|
|
5,411
|
|
|
5,461
|
|
||||
|
Marketing
|
607
|
|
|
926
|
|
|
1,929
|
|
|
2,329
|
|
||||
|
Other expense
(a)
|
3,035
|
|
|
3,445
|
|
|
10,354
|
|
|
10,687
|
|
||||
|
Amortization of intangibles
|
182
|
|
|
212
|
|
|
566
|
|
|
641
|
|
||||
|
Total noncompensation expense
|
7,868
|
|
|
8,626
|
|
|
25,139
|
|
|
25,631
|
|
||||
|
Total noninterest expense
|
$
|
15,371
|
|
|
$
|
15,534
|
|
|
$
|
48,682
|
|
|
$
|
48,371
|
|
|
(a)
|
Included litigation expense of
$790 million
and
$1.3 billion
for the three months ended September 30, 2012 and 2011, and
$3.8 billion
and
$4.3 billion
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
||||
|
Realized gains
|
$
|
471
|
|
$
|
629
|
|
|
$
|
2,358
|
|
|
$
|
1,662
|
|
|
Realized losses
|
(10
|
)
|
(7
|
)
|
|
(308
|
)
|
(d)
|
(58
|
)
|
||||
|
Net realized gains
(a)
|
461
|
|
622
|
|
|
2,050
|
|
|
1,604
|
|
||||
|
Other-than-temporary impairment losses (“OTTI”):
|
|
|
|
|
|
|
||||||||
|
Credit-related
(b)
|
(2
|
)
|
(15
|
)
|
|
(28
|
)
|
|
(58
|
)
|
||||
|
Securities the Firm intends to sell
(c)
|
(1
|
)
|
—
|
|
|
(14
|
)
|
(d)
|
—
|
|
||||
|
Total OTTI losses recognized in income
|
(3
|
)
|
(15
|
)
|
|
(42
|
)
|
|
(58
|
)
|
||||
|
Net securities gains
|
$
|
458
|
|
$
|
607
|
|
|
$
|
2,008
|
|
|
$
|
1,546
|
|
|
(a)
|
Proceeds from securities sold were within approximately
6%
and
4%
of amortized cost for the three and nine months ended September 2012, respectively, and
4%
for both the three and nine months ended September 2011.
|
|
(b)
|
Includes OTTI losses recognized in income on certain prime mortgage-backed securities for the three months ended September 30, 2012, certain obligations of U.S. states and municipalities and prime mortgage-backed securities for the nine months ended September 30, 2012, and on certain prime mortgage-backed securities for the three and nine months ended September 30, 2011.
|
|
(c)
|
Represents the excess of the amortized cost over the fair value of certain non-U.S. corporate debt, non-U.S. government debt and certain asset-backed securities the Firm intends to sell.
|
|
(d)
|
During the three months ended September 30, 2012, the Firm realized losses of
$24 million
on sales of corporate debt securities that had been reported as an OTTI loss in prior periods due to the intention to sell the securities.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
(in millions)
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government agencies
(a)
|
$
|
89,741
|
|
$
|
5,296
|
|
$
|
2
|
|
|
$
|
95,035
|
|
|
$
|
101,968
|
|
$
|
5,141
|
|
$
|
2
|
|
|
$
|
107,107
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prime and Alt-A
|
2,591
|
|
65
|
|
159
|
|
(c)
|
2,497
|
|
|
2,170
|
|
54
|
|
218
|
|
(c)
|
2,006
|
|
||||||||
|
Subprime
|
660
|
|
7
|
|
—
|
|
|
667
|
|
|
1
|
|
—
|
|
—
|
|
|
1
|
|
||||||||
|
Non-U.S.
|
70,271
|
|
1,472
|
|
67
|
|
|
71,676
|
|
|
66,067
|
|
170
|
|
687
|
|
|
65,550
|
|
||||||||
|
Commercial
|
11,162
|
|
928
|
|
5
|
|
|
12,085
|
|
|
10,632
|
|
650
|
|
53
|
|
|
11,229
|
|
||||||||
|
Total mortgage-backed securities
|
174,425
|
|
7,768
|
|
233
|
|
|
181,960
|
|
|
180,838
|
|
6,015
|
|
960
|
|
|
185,893
|
|
||||||||
|
U.S. Treasury and government agencies
(a)
|
11,062
|
|
100
|
|
7
|
|
|
11,155
|
|
|
8,184
|
|
169
|
|
2
|
|
|
8,351
|
|
||||||||
|
Obligations of U.S. states and municipalities
|
20,431
|
|
1,949
|
|
1
|
|
(c)
|
22,379
|
|
|
15,404
|
|
1,184
|
|
48
|
|
|
16,540
|
|
||||||||
|
Certificates of deposit
|
3,529
|
|
6
|
|
1
|
|
|
3,534
|
|
|
3,017
|
|
—
|
|
—
|
|
|
3,017
|
|
||||||||
|
Non-U.S. government debt securities
|
61,727
|
|
722
|
|
19
|
|
|
62,430
|
|
|
44,944
|
|
402
|
|
81
|
|
|
45,265
|
|
||||||||
|
Corporate debt securities
(b)
|
43,103
|
|
648
|
|
148
|
|
|
43,603
|
|
|
63,607
|
|
216
|
|
1,647
|
|
|
62,176
|
|
||||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Collateralized loan obligations
|
25,893
|
|
437
|
|
108
|
|
|
26,222
|
|
|
24,474
|
|
553
|
|
166
|
|
|
24,861
|
|
||||||||
|
Other
|
11,802
|
|
175
|
|
5
|
|
|
11,972
|
|
|
15,779
|
|
251
|
|
57
|
|
|
15,973
|
|
||||||||
|
Total available-for-sale debt securities
|
351,972
|
|
11,805
|
|
522
|
|
(c)
|
363,255
|
|
|
356,247
|
|
8,790
|
|
2,961
|
|
(c)
|
362,076
|
|
||||||||
|
Available-for-sale equity securities
|
2,617
|
|
21
|
|
1
|
|
|
2,637
|
|
|
2,693
|
|
14
|
|
2
|
|
|
2,705
|
|
||||||||
|
Total available-for-sale securities
|
$
|
354,589
|
|
$
|
11,826
|
|
$
|
523
|
|
(c)
|
$
|
365,892
|
|
|
$
|
358,940
|
|
$
|
8,804
|
|
$
|
2,963
|
|
(c)
|
$
|
364,781
|
|
|
Total held-to-maturity securities
|
$
|
9
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
12
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
13
|
|
|
(a)
|
Includes total U.S. government-sponsored enterprise obligations with fair values of
$79.8 billion
and
$89.3 billion
at September 30, 2012, and
December 31, 2011
, respectively.
|
|
(b)
|
Consists primarily of bank debt including sovereign government-guaranteed bank debt.
|
|
(c)
|
Includes a total of
$154 million
and
$91 million
(pretax) of unrealized losses related to prime mortgage-backed securities and obligations of U. S. states and municipalities for which credit losses have been recognized in income at September 30, 2012, and prime mortgage-backed securities for which credit losses have been recognized in income at
December 31, 2011
, respectively. These unrealized losses are not credit-related and remain reported in AOCI.
|
|
|
Securities with gross unrealized losses
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||
|
September 30, 2012
(in millions)
|
Fair value
|
Gross unrealized losses
|
|
Fair value
|
Gross unrealized losses
|
Total fair value
|
Total gross unrealized losses
|
||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
830
|
|
$
|
2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
830
|
|
$
|
2
|
|
|
Residential:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime and Alt-A
|
336
|
|
3
|
|
|
882
|
|
156
|
|
1,218
|
|
159
|
|
||||||
|
Subprime
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S.
|
513
|
|
5
|
|
|
1,420
|
|
62
|
|
1,933
|
|
67
|
|
||||||
|
Commercial
|
789
|
|
5
|
|
|
—
|
|
—
|
|
789
|
|
5
|
|
||||||
|
Total mortgage-backed securities
|
2,468
|
|
15
|
|
|
2,302
|
|
218
|
|
4,770
|
|
233
|
|
||||||
|
U.S. Treasury and government agencies
|
4,675
|
|
7
|
|
|
—
|
|
—
|
|
4,675
|
|
7
|
|
||||||
|
Obligations of U.S. states and municipalities
|
671
|
|
1
|
|
|
—
|
|
—
|
|
671
|
|
1
|
|
||||||
|
Certificates of deposit
|
1,366
|
|
1
|
|
|
—
|
|
—
|
|
1,366
|
|
1
|
|
||||||
|
Non-U.S. government debt securities
|
11,267
|
|
13
|
|
|
1,381
|
|
6
|
|
12,648
|
|
19
|
|
||||||
|
Corporate debt securities
|
2,752
|
|
15
|
|
|
9,250
|
|
133
|
|
12,002
|
|
148
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized loan obligations
|
4,147
|
|
26
|
|
|
4,295
|
|
82
|
|
8,442
|
|
108
|
|
||||||
|
Other
|
313
|
|
1
|
|
|
573
|
|
4
|
|
886
|
|
5
|
|
||||||
|
Total available-for-sale debt securities
|
27,659
|
|
79
|
|
|
17,801
|
|
443
|
|
45,460
|
|
522
|
|
||||||
|
Available-for-sale equity securities
|
—
|
|
1
|
|
|
—
|
|
—
|
|
—
|
|
1
|
|
||||||
|
Total securities with gross unrealized losses
|
$
|
27,659
|
|
$
|
80
|
|
|
$
|
17,801
|
|
$
|
443
|
|
$
|
45,460
|
|
$
|
523
|
|
|
|
Securities with gross unrealized losses
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||
|
December 31, 2011 (in millions)
|
Fair value
|
Gross unrealized losses
|
|
Fair value
|
Gross unrealized losses
|
Total fair value
|
Total gross unrealized losses
|
||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
2,724
|
|
$
|
2
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,724
|
|
$
|
2
|
|
|
Residential:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime and Alt-A
|
649
|
|
12
|
|
|
970
|
|
206
|
|
1,619
|
|
218
|
|
||||||
|
Subprime
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S.
|
30,500
|
|
266
|
|
|
25,176
|
|
421
|
|
55,676
|
|
687
|
|
||||||
|
Commercial
|
837
|
|
53
|
|
|
—
|
|
—
|
|
837
|
|
53
|
|
||||||
|
Total mortgage-backed securities
|
34,710
|
|
333
|
|
|
26,146
|
|
627
|
|
60,856
|
|
960
|
|
||||||
|
U.S. Treasury and government agencies
|
3,369
|
|
2
|
|
|
—
|
|
—
|
|
3,369
|
|
2
|
|
||||||
|
Obligations of U.S. states and municipalities
|
147
|
|
42
|
|
|
40
|
|
6
|
|
187
|
|
48
|
|
||||||
|
Certificates of deposit
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S. government debt securities
|
11,901
|
|
66
|
|
|
1,286
|
|
15
|
|
13,187
|
|
81
|
|
||||||
|
Corporate debt securities
|
22,230
|
|
901
|
|
|
9,585
|
|
746
|
|
31,815
|
|
1,647
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized loan obligations
|
5,610
|
|
49
|
|
|
3,913
|
|
117
|
|
9,523
|
|
166
|
|
||||||
|
Other
|
4,735
|
|
40
|
|
|
1,185
|
|
17
|
|
5,920
|
|
57
|
|
||||||
|
Total available-for-sale debt securities
|
82,702
|
|
1,433
|
|
|
42,155
|
|
1,528
|
|
124,857
|
|
2,961
|
|
||||||
|
Available-for-sale equity securities
|
338
|
|
2
|
|
|
—
|
|
—
|
|
338
|
|
2
|
|
||||||
|
Total securities with gross unrealized losses
|
$
|
83,040
|
|
$
|
1,435
|
|
|
$
|
42,155
|
|
$
|
1,528
|
|
$
|
125,195
|
|
$
|
2,963
|
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
|
2011
|
|
|
2012
|
|
|
2011
|
|
||||
|
Debt securities the Firm does not intend to sell that have credit losses
|
|
|
|
|
|
|
|
||||||||
|
Total OTTI
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
$
|
(27
|
)
|
|
Losses recorded in/(reclassified from) AOCI
|
(2
|
)
|
|
(15
|
)
|
|
85
|
|
|
(31
|
)
|
||||
|
Total credit-related losses recognized in income
(b)
|
$
|
(2
|
)
|
|
$
|
(15
|
)
|
|
$
|
(28
|
)
|
|
$
|
(58
|
)
|
|
Securities the Firm intends to sell
(c)
|
(1
|
)
|
|
—
|
|
|
(14
|
)
|
(d)
|
—
|
|
||||
|
Total OTTI losses recognized in income
|
$
|
(3
|
)
|
|
$
|
(15
|
)
|
|
$
|
(42
|
)
|
|
$
|
(58
|
)
|
|
(a)
|
For initial OTTI, represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, represents additional declines in fair value subsequent to previously recorded OTTI, if applicable.
|
|
(b)
|
Represents the credit loss component on certain prime mortgage-backed securities for the three months ended September 30, 2012, certain obligations of U. S. states and municipalities and prime mortgage-backed securities for the nine months ended September 30, 2012, and on certain prime mortgage-backed securities for the three and nine months ended September 30, 2011, that the Firm does not intend to sell. Subsequent credit losses may be recorded on securities without a corresponding further decline in fair value if there has been a decline in expected cash flows.
|
|
(c)
|
Represents the excess of the amortized cost over the fair value of certain non-U.S. corporate debt, non-U.S. government debt and certain asset-backed securities the Firm intends to sell.
|
|
(d)
|
During the three months ended September 30, 2012, the Firm realized losses of
$24 million
on sales of corporate debt securities that had been reported as an OTTI loss in prior periods due to the intention to sell the securities.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Balance, beginning of period
|
$
|
734
|
|
$
|
675
|
|
|
$
|
708
|
|
$
|
632
|
|
|
Newly credit-impaired securities
|
—
|
|
—
|
|
|
21
|
|
4
|
|
||||
|
Losses reclassified from other comprehensive income on previously credit-impaired securities
|
2
|
|
15
|
|
|
7
|
|
54
|
|
||||
|
Balance, end of period
|
$
|
736
|
|
$
|
690
|
|
|
$
|
736
|
|
$
|
690
|
|
|
By remaining maturity
September 30, 2012
(in millions)
|
Due in one
year or less
|
Due after one year through five years
|
Due after five years through 10 years
|
Due after
10 years
(c)
|
Total
|
||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities
(a)
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
100
|
|
$
|
9,694
|
|
$
|
8,602
|
|
$
|
156,029
|
|
$
|
174,425
|
|
|
Fair value
|
101
|
|
9,933
|
|
8,925
|
|
163,001
|
|
181,960
|
|
|||||
|
Average yield
(b)
|
1.84
|
%
|
2.01
|
%
|
2.58
|
%
|
3.39
|
%
|
3.28
|
%
|
|||||
|
U.S. Treasury and government agencies
(a)
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
6,578
|
|
$
|
2,706
|
|
$
|
1,680
|
|
$
|
98
|
|
$
|
11,062
|
|
|
Fair value
|
6,579
|
|
2,799
|
|
1,678
|
|
99
|
|
11,155
|
|
|||||
|
Average yield
(b)
|
0.19
|
%
|
2.29
|
%
|
1.32
|
%
|
0.78
|
%
|
0.88
|
%
|
|||||
|
Obligations of U.S. states and municipalities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
515
|
|
$
|
433
|
|
$
|
980
|
|
$
|
18,503
|
|
$
|
20,431
|
|
|
Fair value
|
515
|
|
471
|
|
1,047
|
|
20,346
|
|
22,379
|
|
|||||
|
Average yield
(b)
|
0.91
|
%
|
5.87
|
%
|
4.21
|
%
|
6.11
|
%
|
5.89
|
%
|
|||||
|
Certificates of deposit
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
3,478
|
|
$
|
51
|
|
$
|
—
|
|
$
|
—
|
|
$
|
3,529
|
|
|
Fair value
|
3,480
|
|
54
|
|
—
|
|
—
|
|
3,534
|
|
|||||
|
Average yield
(b)
|
5.22
|
%
|
3.28
|
%
|
—
|
%
|
—
|
%
|
5.19
|
%
|
|||||
|
Non-U.S. government debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
19,595
|
|
$
|
22,347
|
|
$
|
15,224
|
|
$
|
4,561
|
|
$
|
61,727
|
|
|
Fair value
|
19,607
|
|
22,599
|
|
15,516
|
|
4,708
|
|
62,430
|
|
|||||
|
Average yield
(b)
|
1.50
|
%
|
1.88
|
%
|
1.58
|
%
|
1.68
|
%
|
1.67
|
%
|
|||||
|
Corporate debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
8,010
|
|
$
|
24,757
|
|
$
|
10,176
|
|
$
|
160
|
|
$
|
43,103
|
|
|
Fair value
|
8,018
|
|
25,094
|
|
10,323
|
|
168
|
|
43,603
|
|
|||||
|
Average yield
(b)
|
1.95
|
%
|
2.76
|
%
|
2.58
|
%
|
2.27
|
%
|
2.56
|
%
|
|||||
|
Asset-backed securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
500
|
|
$
|
2,600
|
|
$
|
17,669
|
|
$
|
16,926
|
|
$
|
37,695
|
|
|
Fair value
|
502
|
|
2,624
|
|
17,924
|
|
17,144
|
|
38,194
|
|
|||||
|
Average yield
(b)
|
1.11
|
%
|
1.98
|
%
|
1.95
|
%
|
2.23
|
%
|
2.07
|
%
|
|||||
|
Total available-for-sale debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
38,776
|
|
$
|
62,588
|
|
$
|
54,331
|
|
$
|
196,277
|
|
$
|
351,972
|
|
|
Fair value
|
38,802
|
|
63,574
|
|
55,413
|
|
205,466
|
|
363,255
|
|
|||||
|
Average yield
(b)
|
1.69
|
%
|
2.30
|
%
|
2.09
|
%
|
3.51
|
%
|
2.87
|
%
|
|||||
|
Available-for-sale equity securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,617
|
|
$
|
2,617
|
|
|
Fair value
|
—
|
|
—
|
|
—
|
|
2,637
|
|
2,637
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
—
|
%
|
—
|
%
|
0.28
|
%
|
0.28
|
%
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
38,776
|
|
$
|
62,588
|
|
$
|
54,331
|
|
$
|
198,894
|
|
$
|
354,589
|
|
|
Fair value
|
38,802
|
|
63,574
|
|
55,413
|
|
208,103
|
|
365,892
|
|
|||||
|
Average yield
(b)
|
1.69
|
%
|
2.30
|
%
|
2.09
|
%
|
3.47
|
%
|
2.85
|
%
|
|||||
|
Total held-to-maturity securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
7
|
|
$
|
2
|
|
$
|
—
|
|
$
|
9
|
|
|
Fair value
|
—
|
|
8
|
|
2
|
|
—
|
|
10
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
6.88
|
%
|
6.61
|
%
|
—
|
%
|
6.84
|
%
|
|||||
|
(a)
|
U.S. government-sponsored enterprises were the only issuers whose securities exceeded
10%
of
JPMorgan Chase
’s total stockholders’ equity at September 30, 2012.
|
|
(b)
|
The average yield is calculated using the effective yield of each security at the end of the period, weighted based on the amortized cost of each security. The effective yield includes the contractual coupon, amortization of premiums and accretion of discounts, and the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. The effective yield excludes unscheduled principal prepayments; and accordingly, actual maturities of securities may differ from their contractual or expected maturities as certain securities may be prepaid.
|
|
(c)
|
Includes securities with no stated maturity. Substantially all of the Firm’s residential mortgage-backed securities and collateralized mortgage obligations are due in
10
years or more, based on contractual maturity. The estimated duration, which reflects anticipated future prepayments based on a consensus of dealers in the market, is approximately
three
years for agency residential mortgage-backed securities,
two
years for agency residential collateralized mortgage obligations and
three
years for nonagency residential collateralized mortgage obligations.
|
|
(in millions)
|
September 30, 2012
|
December 31, 2011
|
||||||
|
Securities purchased under resale agreements
(a)
|
|
$
|
281,685
|
|
|
$
|
235,000
|
|
|
Securities borrowed
(b)
|
|
133,526
|
|
|
142,462
|
|
||
|
Securities sold under repurchase agreements
(c)
|
|
$
|
233,363
|
|
|
$
|
197,789
|
|
|
Securities loaned
|
|
23,044
|
|
|
14,214
|
|
||
|
(a)
|
At September 30, 2012, and December 31, 2011, included resale agreements of
$26.3 billion
and
$22.2 billion
, respectively, accounted for at fair value.
|
|
(b)
|
At September 30, 2012, and December 31, 2011, included securities borrowed of
$11.4 billion
and
$15.3 billion
, respectively, accounted for at fair value.
|
|
(c)
|
At September 30, 2012, and December 31, 2011, included repurchase agreements of
$8.1 billion
and
$6.8 billion
, respectively, accounted for at fair value.
|
|
•
|
Originated or purchased loans held-for-investment (i.e., “retained”), other than purchased credit-impaired (“PCI”) loans
|
|
•
|
Loans held-for-sale
|
|
•
|
Loans at fair value
|
|
•
|
PCI loans held-for-investment
|
|
Wholesale
(a)
|
|
Consumer, excluding
credit card
(b)
|
|
Credit card
(d)
|
|
• Commercial and industrial
• Real estate
• Financial institutions
• Government agencies
• Other
|
|
Residential real estate – excluding PCI
• Home equity – senior lien
• Home equity – junior lien
• Prime mortgage, including
option ARMs
• Subprime mortgage
Other consumer loans
• Auto
(c)
• Business banking
(c)
• Student and other
Residential real estate – PCI
• Home equity
• Prime mortgage
• Subprime mortgage
• Option ARMs
|
|
• Credit card loans
|
|
(a)
|
Includes loans reported in IB, CB, TSS and AM business segments and in Corporate/Private Equity.
|
|
(b)
|
Includes loans reported in RFS, auto and student loans reported in Card, and residential real estate loans reported in the AM business segment and in Corporate/Private Equity.
|
|
(c)
|
Includes auto and business banking risk-rated loans that apply the wholesale methodology for determining the allowance for loan losses; these loans are managed by Card and RFS, respectively, and therefore, for consistency in presentation, are included with the other consumer loan classes.
|
|
(d)
|
Prior to January 1, 2012, the Credit card portfolio segment was reported as two classes: Chase, excluding Washington Mutual, and Washington Mutual. The Washington Mutual class is a run-off portfolio that has been declining since the Firm acquired the portfolio in 2008. Effective January 1, 2012, management determined that the Washington Mutual portfolio class is no longer significant, and therefore, the Credit card portfolio segment is now being reported as one class of loans.
|
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||||||||||
|
(in millions)
|
|
Wholesale
|
Consumer, excluding
credit card
|
Credit
card
(a)
|
Total
|
|
|
Wholesale
|
Consumer, excluding
credit card
|
Credit
card
(a)
|
Total
|
|
||||||||||||||||
|
Retained
|
|
$
|
297,576
|
|
$
|
295,079
|
|
$
|
124,431
|
|
$
|
717,086
|
|
(b)
|
|
$
|
278,395
|
|
$
|
308,427
|
|
$
|
132,175
|
|
$
|
718,997
|
|
(b)
|
|
Held-for-sale
|
|
2,005
|
|
—
|
|
106
|
|
2,111
|
|
|
|
2,524
|
|
—
|
|
102
|
|
2,626
|
|
|
||||||||
|
At fair value
|
|
2,750
|
|
—
|
|
—
|
|
2,750
|
|
|
|
2,097
|
|
—
|
|
—
|
|
2,097
|
|
|
||||||||
|
Total
|
|
$
|
302,331
|
|
$
|
295,079
|
|
$
|
124,537
|
|
$
|
721,947
|
|
|
|
$
|
283,016
|
|
$
|
308,427
|
|
$
|
132,277
|
|
$
|
723,720
|
|
|
|
(a)
|
Includes billed finance charges and fees net of an allowance for uncollectible amounts.
|
|
(b)
|
Loans (other than PCI loans and those for which the fair value option has been selected) are presented net of unearned income, unamortized discounts and premiums, and net deferred loan costs of
$2.7 billion
at both
September 30, 2012
, and
December 31, 2011
.
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||
|
Three months ended
September 30, (in millions) |
|
Wholesale
|
Consumer, excluding credit card
|
Credit card
|
Total
|
|
|
Wholesale
|
Consumer, excluding credit card
|
Credit card
|
Total
|
|
||||||||||||||||
|
Purchases
|
|
$
|
116
|
|
$
|
1,559
|
|
$
|
—
|
|
$
|
1,675
|
|
|
|
$
|
210
|
|
$
|
1,843
|
|
$
|
—
|
|
$
|
2,053
|
|
|
|
Sales
|
|
620
|
|
378
|
|
—
|
|
998
|
|
|
|
590
|
|
421
|
|
—
|
|
1,011
|
|
|
||||||||
|
Retained loans reclassified to held-for-sale
|
|
204
|
|
—
|
|
—
|
|
204
|
|
|
|
57
|
|
—
|
|
94
|
|
151
|
|
|
||||||||
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||
|
Nine months ended
September 30, (in millions) |
|
Wholesale
|
Consumer, excluding credit card
|
Credit card
|
Total
|
|
|
Wholesale
|
Consumer, excluding credit card
|
Credit card
|
Total
|
|
||||||||||||||||
|
Purchases
|
|
$
|
690
|
|
$
|
5,172
|
|
$
|
—
|
|
$
|
5,862
|
|
|
|
$
|
551
|
|
$
|
5,503
|
|
$
|
—
|
|
$
|
6,054
|
|
|
|
Sales
|
|
2,292
|
|
1,720
|
|
—
|
|
4,012
|
|
|
|
2,272
|
|
1,079
|
|
—
|
|
3,351
|
|
|
||||||||
|
Retained loans reclassified to held-for-sale
|
|
321
|
|
—
|
|
1,043
|
|
1,364
|
|
|
|
357
|
|
—
|
|
2,006
|
|
2,363
|
|
|
||||||||
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||
|
(in millions)
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)
(a)
|
|
|
|
|
|
||||||||
|
Wholesale
|
$
|
59
|
|
$
|
(9
|
)
|
|
$
|
127
|
|
$
|
132
|
|
|
Consumer, excluding credit card
|
49
|
|
42
|
|
|
123
|
|
95
|
|
||||
|
Credit card
|
—
|
|
—
|
|
|
(12
|
)
|
(24
|
)
|
||||
|
Total net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)
|
$
|
108
|
|
$
|
33
|
|
|
$
|
238
|
|
$
|
203
|
|
|
(a)
|
Excludes sales related to loans accounted for at fair value.
|
|
|
Commercial and industrial
|
|
Real estate
|
|
||||||||||||
|
(in millions, except ratios)
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
||||||||
|
Loans by risk ratings
|
|
|
|
|
|
|
|
|
||||||||
|
Investment-grade
|
$
|
59,353
|
|
|
$
|
52,379
|
|
|
$
|
38,879
|
|
|
$
|
33,920
|
|
|
|
Noninvestment-grade:
|
|
|
|
|
|
|
|
|
||||||||
|
Noncriticized
|
43,762
|
|
|
37,870
|
|
|
15,335
|
|
|
14,394
|
|
|
||||
|
Criticized performing
(a)
|
3,169
|
|
|
3,077
|
|
|
4,307
|
|
|
5,484
|
|
|
||||
|
Criticized nonaccrual
(a)
|
756
|
|
|
889
|
|
|
695
|
|
|
886
|
|
|
||||
|
Total noninvestment-grade
|
47,687
|
|
|
41,836
|
|
|
20,337
|
|
|
20,764
|
|
|
||||
|
Total retained loans
|
$
|
107,040
|
|
|
$
|
94,215
|
|
|
$
|
59,216
|
|
|
$
|
54,684
|
|
|
|
% of total criticized to total retained loans
(a)
|
3.67
|
%
|
|
4.21
|
%
|
|
8.45
|
%
|
|
11.65
|
%
|
|
||||
|
% of nonaccrual loans to total retained loans
(a)
|
0.71
|
|
|
0.94
|
|
|
1.17
|
|
|
1.62
|
|
|
||||
|
Loans by geographic distribution
(b)
|
|
|
|
|
|
|
|
|
||||||||
|
Total non-U.S.
|
$
|
34,679
|
|
|
$
|
30,813
|
|
|
$
|
1,679
|
|
|
$
|
1,497
|
|
|
|
Total U.S.
|
72,361
|
|
|
63,402
|
|
|
57,537
|
|
|
53,187
|
|
|
||||
|
Total retained loans
|
$
|
107,040
|
|
|
$
|
94,215
|
|
|
$
|
59,216
|
|
|
$
|
54,684
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan delinquency
(c)
|
|
|
|
|
|
|
|
|
||||||||
|
Current and less than 30 days past due and still accruing
|
$
|
106,102
|
|
|
$
|
93,060
|
|
|
$
|
58,387
|
|
|
$
|
53,387
|
|
|
|
30–89 days past due and still accruing
|
163
|
|
|
266
|
|
|
89
|
|
|
327
|
|
|
||||
|
90 or more days past due and still accruing
(d)
|
19
|
|
|
—
|
|
|
45
|
|
|
84
|
|
|
||||
|
Criticized nonaccrual
(a)
|
756
|
|
|
889
|
|
|
695
|
|
|
886
|
|
|
||||
|
Total retained loans
|
$
|
107,040
|
|
|
$
|
94,215
|
|
|
$
|
59,216
|
|
|
$
|
54,684
|
|
|
|
(a)
|
As of
September 30, 2012
, exposures deemed criticized correspond to special mention, substandard and doubtful categories as defined by bank regulatory agencies. Prior periods have been reclassified to conform with the current presentation.
|
|
(b)
|
The U.S. and non-U.S. distribution is determined based predominantly on the domicile of the borrower.
|
|
(c)
|
The credit quality of wholesale loans is assessed primarily through ongoing review and monitoring of an obligor’s ability to meet contractual obligations rather than relying on the past due status, which is generally a lagging indicator of credit quality. For a discussion of more significant risk factors, see Note 14 on page 235 of
JPMorgan Chase
’s
2011
Annual Report
.
|
|
(d)
|
Represents loans that are considered well-collateralized and therefore still accruing interest.
|
|
(e)
|
Other primarily includes loans to SPEs and loans to private banking clients. See Note 1 on pages 182–183 of JPMorgan Chase’s 2011 Annual Report for additional information on SPEs.
|
|
(in millions, except ratios)
|
Multifamily
|
|
Commercial lessors
|
|
||||||||||||
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
|||||||||
|
Real estate retained loans
|
$
|
36,653
|
|
|
$
|
32,524
|
|
|
$
|
15,034
|
|
|
$
|
14,444
|
|
|
|
Criticized exposure
(a)
|
2,473
|
|
|
3,452
|
|
|
2,163
|
|
|
2,192
|
|
|
||||
|
% of criticized exposure to total real estate retained loans
(a)
|
6.75
|
%
|
|
10.61
|
%
|
|
14.39
|
%
|
|
15.18
|
%
|
|
||||
|
Criticized nonaccrual
(a)
|
$
|
336
|
|
|
$
|
412
|
|
|
$
|
283
|
|
|
$
|
284
|
|
|
|
% of criticized nonaccrual to total real estate retained loans
(a)
|
0.92
|
%
|
|
1.27
|
%
|
|
1.88
|
%
|
|
1.97
|
%
|
|
||||
|
(a)
|
As of
September 30, 2012
, exposures deemed criticized correspond to special mention, substandard and doubtful categories as defined by bank regulatory agencies. Prior periods have been reclassified to conform with the current presentation.
|
|
Financial institutions
|
|
Government agencies
|
|
Other
(e)
|
|
Total retained loans
|
|
||||||||||||||||||||||||
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
26,487
|
|
|
$
|
28,803
|
|
|
$
|
7,755
|
|
|
$
|
7,421
|
|
|
$
|
78,077
|
|
|
$
|
74,475
|
|
|
$
|
210,551
|
|
|
$
|
196,998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
8,645
|
|
|
8,849
|
|
|
471
|
|
|
377
|
|
|
8,851
|
|
|
7,450
|
|
|
77,064
|
|
|
68,940
|
|
|
||||||||
|
495
|
|
|
530
|
|
|
6
|
|
|
5
|
|
|
321
|
|
|
963
|
|
|
8,298
|
|
|
10,059
|
|
|
||||||||
|
10
|
|
|
37
|
|
|
—
|
|
|
16
|
|
|
202
|
|
|
570
|
|
|
1,663
|
|
|
2,398
|
|
|
||||||||
|
9,150
|
|
|
9,416
|
|
|
477
|
|
|
398
|
|
|
9,374
|
|
|
8,983
|
|
|
87,025
|
|
|
81,397
|
|
|
||||||||
|
$
|
35,637
|
|
|
$
|
38,219
|
|
|
$
|
8,232
|
|
|
$
|
7,819
|
|
|
$
|
87,451
|
|
|
$
|
83,458
|
|
|
$
|
297,576
|
|
|
$
|
278,395
|
|
|
|
1.42
|
%
|
|
1.48
|
%
|
|
0.07
|
%
|
|
0.27
|
%
|
|
0.60
|
%
|
|
1.84
|
%
|
|
3.35
|
%
|
|
4.47
|
%
|
|
||||||||
|
0.03
|
|
|
0.10
|
|
|
—
|
|
|
0.20
|
|
|
0.23
|
|
|
0.68
|
|
|
0.56
|
|
|
0.86
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
25,077
|
|
|
$
|
29,996
|
|
|
$
|
865
|
|
|
$
|
583
|
|
|
$
|
37,015
|
|
|
$
|
32,275
|
|
|
$
|
99,315
|
|
|
$
|
95,164
|
|
|
|
10,560
|
|
|
8,223
|
|
|
7,367
|
|
|
7,236
|
|
|
50,436
|
|
|
51,183
|
|
|
198,261
|
|
|
183,231
|
|
|
||||||||
|
$
|
35,637
|
|
|
$
|
38,219
|
|
|
$
|
8,232
|
|
|
$
|
7,819
|
|
|
$
|
87,451
|
|
|
$
|
83,458
|
|
|
$
|
297,576
|
|
|
$
|
278,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
35,515
|
|
|
$
|
38,129
|
|
|
$
|
8,232
|
|
|
$
|
7,780
|
|
|
$
|
86,117
|
|
|
$
|
81,802
|
|
|
$
|
294,353
|
|
|
$
|
274,158
|
|
|
|
111
|
|
|
51
|
|
|
—
|
|
|
23
|
|
|
1,067
|
|
|
1,072
|
|
|
1,430
|
|
|
1,739
|
|
|
||||||||
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|
14
|
|
|
130
|
|
|
100
|
|
|
||||||||
|
10
|
|
|
37
|
|
|
—
|
|
|
16
|
|
|
202
|
|
|
570
|
|
|
1,663
|
|
|
2,398
|
|
|
||||||||
|
$
|
35,637
|
|
|
$
|
38,219
|
|
|
$
|
8,232
|
|
|
$
|
7,819
|
|
|
$
|
87,451
|
|
|
$
|
83,458
|
|
|
$
|
297,576
|
|
|
$
|
278,395
|
|
|
|
Commercial construction and development
|
|
Other
|
|
Total real estate loans
|
|
||||||||||||||||||
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
||||||||||||
|
$
|
3,054
|
|
|
$
|
3,148
|
|
|
$
|
4,475
|
|
|
$
|
4,568
|
|
|
$
|
59,216
|
|
|
$
|
54,684
|
|
|
|
181
|
|
|
304
|
|
|
185
|
|
|
422
|
|
|
5,002
|
|
|
6,370
|
|
|
||||||
|
5.93
|
%
|
|
9.66
|
%
|
|
4.13
|
%
|
|
9.24
|
%
|
|
8.45
|
%
|
|
11.65
|
%
|
|
||||||
|
$
|
20
|
|
|
$
|
69
|
|
|
$
|
56
|
|
|
$
|
121
|
|
|
$
|
695
|
|
|
$
|
886
|
|
|
|
0.65
|
%
|
|
2.19
|
%
|
|
1.25
|
%
|
|
2.65
|
%
|
|
1.17
|
%
|
|
1.62
|
%
|
|
||||||
|
(in millions)
|
Commercial
and industrial
|
|
Real estate
|
|
Financial
institutions
|
|
Government
agencies
|
|
Other
|
|
Total
retained loans
|
||||||||||||||||||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||||||||||||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
With an allowance
|
$
|
756
|
|
$
|
828
|
|
|
$
|
525
|
|
$
|
621
|
|
|
$
|
6
|
|
$
|
21
|
|
|
$
|
—
|
|
$
|
16
|
|
|
$
|
103
|
|
$
|
473
|
|
|
$
|
1,390
|
|
$
|
1,959
|
|
|
Without an allowance
(a)
|
73
|
|
177
|
|
|
182
|
|
292
|
|
|
4
|
|
18
|
|
|
—
|
|
—
|
|
|
99
|
|
103
|
|
|
358
|
|
590
|
|
||||||||||||
|
Total
impaired loans
|
$
|
829
|
|
$
|
1,005
|
|
|
$
|
707
|
|
$
|
913
|
|
|
$
|
10
|
|
$
|
39
|
|
|
$
|
—
|
|
$
|
16
|
|
|
$
|
202
|
|
$
|
576
|
|
|
$
|
1,748
|
|
$
|
2,549
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
248
|
|
$
|
276
|
|
|
$
|
108
|
|
$
|
148
|
|
|
$
|
2
|
|
$
|
5
|
|
|
$
|
—
|
|
$
|
10
|
|
|
$
|
30
|
|
$
|
77
|
|
|
$
|
388
|
|
$
|
516
|
|
|
Unpaid principal balance of impaired loans
(b)
|
1,376
|
|
1,705
|
|
|
882
|
|
1,124
|
|
|
26
|
|
63
|
|
|
—
|
|
17
|
|
|
334
|
|
1,008
|
|
|
2,618
|
|
3,917
|
|
||||||||||||
|
(a)
|
When the discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, then the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged-off and/or there have been interest payments received and applied to the loan balance.
|
|
(b)
|
Represents the contractual amount of principal owed at
September 30, 2012
, and
December 31, 2011
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the carrying value; net deferred loan fees or costs; and unamortized discount or premiums on purchased loans.
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Commercial and industrial
|
$
|
830
|
|
$
|
1,205
|
|
|
$
|
879
|
|
$
|
1,395
|
|
|
Real estate
|
742
|
|
1,258
|
|
|
825
|
|
2,034
|
|
||||
|
Financial institutions
|
11
|
|
62
|
|
|
20
|
|
76
|
|
||||
|
Government agencies
|
8
|
|
18
|
|
|
12
|
|
21
|
|
||||
|
Other
|
205
|
|
634
|
|
|
300
|
|
634
|
|
||||
|
Total
(a)
|
$
|
1,796
|
|
$
|
3,177
|
|
|
$
|
2,036
|
|
$
|
4,160
|
|
|
(a)
|
The related interest income on accruing impaired loans and interest income recognized on a cash basis were not material for the
three and nine months ended
September 30, 2012
and
2011
.
|
|
(in millions)
|
Commercial
and industrial
|
|
Real estate
|
|
Financial
institutions
|
|
Government
agencies
|
|
Other
|
|
Total
retained loans
|
||||||||||||||||||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||||||||||||||||||||||
|
Loans modified in TDRs
|
$
|
377
|
|
$
|
531
|
|
|
$
|
122
|
|
$
|
176
|
|
|
$
|
—
|
|
$
|
2
|
|
|
$
|
—
|
|
$
|
16
|
|
|
$
|
21
|
|
$
|
25
|
|
|
$
|
520
|
|
$
|
750
|
|
|
TDRs on nonaccrual status
|
304
|
|
415
|
|
|
90
|
|
128
|
|
|
—
|
|
—
|
|
|
—
|
|
16
|
|
|
20
|
|
19
|
|
|
414
|
|
578
|
|
||||||||||||
|
Additional commitments to lend to borrowers whose loans have been modified in TDRs
|
192
|
|
147
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
192
|
|
147
|
|
||||||||||||
|
Three months ended September 30,
(in millions) |
|
Commercial and industrial
|
|
Real estate
|
|
Other
(b)
|
|
Total
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||||||||||||
|
Beginning balance of TDRs
|
|
$
|
464
|
|
|
$
|
683
|
|
|
$
|
121
|
|
|
$
|
289
|
|
|
$
|
30
|
|
|
$
|
28
|
|
|
$
|
615
|
|
|
$
|
1,000
|
|
|
New TDRs
|
|
15
|
|
|
$
|
60
|
|
|
14
|
|
|
43
|
|
|
4
|
|
|
20
|
|
|
33
|
|
|
123
|
|
|||||||
|
Increases to existing TDRs
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||||||
|
Charge-offs post-modification
|
|
(2
|
)
|
|
(13
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(14
|
)
|
||||||||
|
Sales and other
(a)
|
|
(113
|
)
|
|
(105
|
)
|
|
(13
|
)
|
|
(70
|
)
|
|
(13
|
)
|
|
(6
|
)
|
|
(139
|
)
|
|
(181
|
)
|
||||||||
|
Ending balance of TDRs
|
|
$
|
377
|
|
|
$
|
625
|
|
|
$
|
122
|
|
|
$
|
261
|
|
|
$
|
21
|
|
|
$
|
42
|
|
|
$
|
520
|
|
|
$
|
928
|
|
|
Nine months ended September 30,
(in millions) |
|
Commercial and industrial
|
|
Real estate
|
|
Other
(b)
|
|
Total
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|||||||||||||||||
|
Beginning balance of TDRs
|
|
$
|
531
|
|
|
$
|
212
|
|
|
$
|
176
|
|
|
$
|
907
|
|
|
$
|
43
|
|
|
$
|
24
|
|
|
$
|
750
|
|
|
$
|
1,143
|
|
|
New TDRs
|
|
71
|
|
|
$
|
642
|
|
|
24
|
|
|
103
|
|
|
70
|
|
|
26
|
|
|
165
|
|
|
771
|
|
|||||||
|
Increases to existing TDRs
|
|
33
|
|
|
19
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
23
|
|
||||||||
|
Charge-offs post-modification
|
|
(17
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|
(143
|
)
|
|
(7
|
)
|
|
—
|
|
|
(26
|
)
|
|
(162
|
)
|
||||||||
|
Sales and other
(a)
|
|
(241
|
)
|
|
(229
|
)
|
|
(76
|
)
|
|
(610
|
)
|
|
(85
|
)
|
|
(8
|
)
|
|
(402
|
)
|
|
(847
|
)
|
||||||||
|
Ending balance of TDRs
|
|
$
|
377
|
|
|
$
|
625
|
|
|
$
|
122
|
|
|
$
|
261
|
|
|
$
|
21
|
|
|
$
|
42
|
|
|
$
|
520
|
|
|
$
|
928
|
|
|
(a)
|
Sales and other are largely sales and paydowns, but also includes performing loans restructured at market rates that were removed from the reported TDR balance of
$3 million
and
$54 million
during the
three months ended
September 30, 2012
and
2011
, respectively, and
$43 million
and
$132 million
during the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
(b)
|
Includes loans to Financial institutions, Government agencies and Other.
|
|
(in millions)
|
Sep 30,
2012 |
Dec 31,
2011 |
||||
|
Residential real estate – excluding PCI
|
|
|
||||
|
Home equity:
|
|
|
||||
|
Senior lien
|
$
|
19,990
|
|
$
|
21,765
|
|
|
Junior lien
|
49,696
|
|
56,035
|
|
||
|
Mortgages:
|
|
|
||||
|
Prime, including option ARMs
|
75,636
|
|
76,196
|
|
||
|
Subprime
|
8,552
|
|
9,664
|
|
||
|
Other consumer loans
|
|
|
||||
|
Auto
|
48,920
|
|
47,426
|
|
||
|
Business banking
|
18,568
|
|
17,652
|
|
||
|
Student and other
|
12,521
|
|
14,143
|
|
||
|
Residential real estate – PCI
|
|
|
||||
|
Home equity
|
21,432
|
|
22,697
|
|
||
|
Prime mortgage
|
14,038
|
|
15,180
|
|
||
|
Subprime mortgage
|
4,702
|
|
4,976
|
|
||
|
Option ARMs
|
21,024
|
|
22,693
|
|
||
|
Total retained loans
|
$
|
295,079
|
|
$
|
308,427
|
|
|
•
|
For residential real estate loans, including both non-PCI and PCI portfolios: The current estimated LTV ratio, or the combined LTV ratio in the case of loans with a junior lien; the geographic distribution of the loan collateral; and the borrowers’ current or “refreshed” FICO score.
|
|
•
|
For scored auto, scored business banking and student loans: The geographic distribution of the loans.
|
|
•
|
For risk-rated business banking and auto loans: The risk rating of the loan; the geographic considerations relevant to the loan; and whether the loan is considered to be criticized and/or nonaccrual.
|
|
•
|
For all business banking loans: The industry specific conditions relevant to the loans.
|
|
Residential real estate – excluding PCI loans
|
|
||||||||||||||||||
|
|
Home equity
|
|
|||||||||||||||||
|
(in millions, except ratios)
|
Senior lien
|
|
|
Junior lien
|
|
||||||||||||||
|
Sep 30,
2012 |
|
|
Dec 31,
2011 |
|
|
Sep 30,
2012 |
|
|
Dec 31,
2011 |
|
|||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
$
|
19,261
|
|
|
|
$
|
20,992
|
|
|
|
$
|
48,520
|
|
|
|
$
|
54,533
|
|
|
|
30–149 days past due
|
345
|
|
|
|
405
|
|
|
|
952
|
|
|
|
1,272
|
|
|
||||
|
150 or more days past due
|
384
|
|
|
|
368
|
|
|
|
224
|
|
|
|
230
|
|
|
||||
|
Total retained loans
|
$
|
19,990
|
|
|
|
$
|
21,765
|
|
|
|
$
|
49,696
|
|
|
|
$
|
56,035
|
|
|
|
% of 30+ days past due to total retained loans
|
3.65
|
%
|
|
|
3.55
|
%
|
|
|
2.37
|
%
|
|
|
2.68
|
%
|
|
||||
|
90 or more days past due and still accruing
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
90 or more days past due and government guarantee
d
(b)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||
|
Nonaccrual loans
(c)
|
973
|
|
|
|
495
|
|
|
|
2,281
|
|
(h)
|
|
792
|
|
|
||||
|
Current estimated LTV ratios
(d)(e)(f)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
$
|
237
|
|
|
|
$
|
341
|
|
|
|
$
|
5,155
|
|
|
|
$
|
6,463
|
|
|
|
Less than 660
|
114
|
|
|
|
160
|
|
|
|
1,559
|
|
|
|
2,037
|
|
|
||||
|
101% to 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
559
|
|
|
|
663
|
|
|
|
7,520
|
|
|
|
8,775
|
|
|
||||
|
Less than 660
|
212
|
|
|
|
241
|
|
|
|
2,111
|
|
|
|
2,510
|
|
|
||||
|
80% to 100% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
1,594
|
|
|
|
1,850
|
|
|
|
9,932
|
|
|
|
11,433
|
|
|
||||
|
Less than 660
|
512
|
|
|
|
601
|
|
|
|
2,355
|
|
|
|
2,616
|
|
|
||||
|
Less than 80% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
14,278
|
|
|
|
15,350
|
|
|
|
18,202
|
|
|
|
19,326
|
|
|
||||
|
Less than 660
|
2,484
|
|
|
|
2,559
|
|
|
|
2,862
|
|
|
|
2,875
|
|
|
||||
|
U.S. government-guaranteed
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||
|
Total retained loans
|
$
|
19,990
|
|
|
|
$
|
21,765
|
|
|
|
$
|
49,696
|
|
|
|
$
|
56,035
|
|
|
|
Geographic region
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
California
|
$
|
2,845
|
|
|
|
$
|
3,066
|
|
|
|
$
|
11,364
|
|
|
|
$
|
12,851
|
|
|
|
New York
|
2,877
|
|
|
|
3,023
|
|
|
|
9,937
|
|
|
|
10,979
|
|
|
||||
|
Florida
|
913
|
|
|
|
992
|
|
|
|
2,655
|
|
|
|
3,006
|
|
|
||||
|
Illinois
|
1,403
|
|
|
|
1,495
|
|
|
|
3,406
|
|
|
|
3,785
|
|
|
||||
|
Texas
|
2,630
|
|
|
|
3,027
|
|
|
|
1,563
|
|
|
|
1,859
|
|
|
||||
|
New Jersey
|
659
|
|
|
|
687
|
|
|
|
2,909
|
|
|
|
3,238
|
|
|
||||
|
Arizona
|
1,222
|
|
|
|
1,339
|
|
|
|
2,242
|
|
|
|
2,552
|
|
|
||||
|
Washington
|
667
|
|
|
|
714
|
|
|
|
1,689
|
|
|
|
1,895
|
|
|
||||
|
Ohio
|
1,587
|
|
|
|
1,747
|
|
|
|
1,156
|
|
|
|
1,328
|
|
|
||||
|
Michigan
|
958
|
|
|
|
1,044
|
|
|
|
1,238
|
|
|
|
1,400
|
|
|
||||
|
All other
(g)
|
4,229
|
|
|
|
4,631
|
|
|
|
11,537
|
|
|
|
13,142
|
|
|
||||
|
Total retained loans
|
$
|
19,990
|
|
|
|
$
|
21,765
|
|
|
|
$
|
49,696
|
|
|
|
$
|
56,035
|
|
|
|
(a)
|
Individual delinquency classifications included mortgage loans insured by U.S. government agencies as follows: current includes
$3.4 billion
and
$3.0 billion
;
30
–
149
days past due includes
$2.3 billion
and
$2.3 billion
; and
150
or more days past due includes
$9.8 billion
and
$10.3 billion
at
September 30, 2012
, and
December 31, 2011
, respectively.
|
|
(b)
|
These balances, which are 90 days or more past due but insured by U.S. government agencies, are excluded from nonaccrual loans. In predominately all cases,
100%
of the principal balance of the loans is insured and interest is guaranteed at a specified reimbursement rate subject to meeting agreed-upon servicing guidelines. These amounts are excluded from nonaccrual loans because reimbursement of insured and guaranteed amounts is proceeding normally. At
September 30, 2012
, and
December 31, 2011
, these balances included
$7.2 billion
and
$7.0 billion
, respectively, of loans that are no longer accruing interest because interest has been curtailed by the U.S. government agencies although, in predominantly all cases,
100%
of the principal is still insured. For the remaining balance, interest is being accrued at the guaranteed reimbursement rate.
|
|
(c)
|
At
September 30, 2012
, included an incremental
$1.7 billion
of loans recorded in accordance with regulatory guidance requiring loans discharged under Chapter 7 bankruptcy and not reaffirmed by the borrower to be reported as nonaccrual loans, regardless of their delinquency status. This
$1.7 billion
consisted of
$480 million
,
$340 million
,
$481 million
, and
$356 million
for home equity - senior lien, home equity - junior lien, prime mortgage, including option ARMs, and subprime mortgages, respectively. Certain of these individual loans have previously been reported as performing TDRs (e.g., loans that were previously modified under one of the Firm’s loss mitigation programs and that have made at least six payments under the modified payment terms).
|
|
(d)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models using nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates.
|
|
(e)
|
Junior lien represents combined LTV, which considers all available lien positions related to the property. All other products are presented without consideration of subordinate liens on the property.
|
|
(f)
|
Refreshed FICO scores represent each borrower’s most recent credit score, which is obtained by the Firm at least on a quarterly basis.
|
|
(g)
|
At
September 30, 2012
, and
December 31, 2011
, included mortgage loans insured by U.S. government agencies of
$15.5 billion
and
$15.6 billion
, respectively.
|
|
(h)
|
Includes
$1.3 billion
of performing junior liens at
September 30, 2012
, that are subordinate to senior liens that are 90 days or more past due; such junior liens are now being reported as nonaccrual loans based upon regulatory guidance issued in the first quarter of 2012. Of the total,
$1.2 billion
were current at
September 30, 2012
. Prior periods have not been restated.
|
|
(i)
|
At
September 30, 2012
, and
December 31, 2011
, excluded mortgage loans insured by U.S. government agencies of
$12.1 billion
and
$12.6 billion
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
Mortgages
|
|
|
|
|
|
||||||||||||||||||||||||
|
Prime, including option ARMs
|
|
|
Subprime
|
|
|
Total residential real estate – excluding PCI
|
|
|
|||||||||||||||||||||
|
Sep 30,
2012 |
|
|
Dec 31,
2011 |
|
|
Sep 30,
2012 |
|
|
Dec 31,
2011 |
|
|
Sep 30,
2012 |
|
|
Dec 31,
2011 |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
60,356
|
|
|
|
$
|
59,855
|
|
|
|
$
|
6,884
|
|
|
|
$
|
7,585
|
|
|
|
$
|
135,021
|
|
|
|
$
|
142,965
|
|
|
|
|
3,203
|
|
|
|
3,475
|
|
|
|
726
|
|
|
|
820
|
|
|
|
5,226
|
|
|
|
5,972
|
|
|
|
||||||
|
12,077
|
|
|
|
12,866
|
|
|
|
942
|
|
|
|
1,259
|
|
|
|
13,627
|
|
|
|
14,723
|
|
|
|
||||||
|
$
|
75,636
|
|
|
|
$
|
76,196
|
|
|
|
$
|
8,552
|
|
|
|
$
|
9,664
|
|
|
|
$
|
153,874
|
|
|
|
$
|
163,660
|
|
|
|
|
4.22
|
%
|
(i)
|
|
4.96
|
%
|
(i)
|
|
19.50
|
%
|
|
|
21.51
|
%
|
|
|
4.40
|
%
|
(i)
|
|
4.97
|
%
|
(i)
|
|
||||||
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
10,995
|
|
|
|
11,516
|
|
|
|
—
|
|
|
|
—
|
|
|
|
10,995
|
|
|
|
11,516
|
|
|
|
||||||
|
3,570
|
|
|
|
3,462
|
|
|
|
1,868
|
|
|
|
1,781
|
|
|
|
8,692
|
|
|
|
6,530
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
2,708
|
|
|
|
$
|
3,168
|
|
|
|
$
|
268
|
|
|
|
$
|
367
|
|
|
|
$
|
8,368
|
|
|
|
$
|
10,339
|
|
|
|
|
1,067
|
|
|
|
1,416
|
|
|
|
723
|
|
|
|
1,061
|
|
|
|
3,463
|
|
|
|
4,674
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
4,013
|
|
|
|
4,626
|
|
|
|
498
|
|
|
|
506
|
|
|
|
12,590
|
|
|
|
14,570
|
|
|
|
||||||
|
1,497
|
|
|
|
1,636
|
|
|
|
1,056
|
|
|
|
1,284
|
|
|
|
4,876
|
|
|
|
5,671
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
7,558
|
|
|
|
9,343
|
|
|
|
753
|
|
|
|
817
|
|
|
|
19,837
|
|
|
|
23,443
|
|
|
|
||||||
|
2,179
|
|
|
|
2,349
|
|
|
|
1,370
|
|
|
|
1,556
|
|
|
|
6,416
|
|
|
|
7,122
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
36,729
|
|
|
|
33,849
|
|
|
|
1,828
|
|
|
|
1,906
|
|
|
|
71,037
|
|
|
|
70,431
|
|
|
|
||||||
|
4,397
|
|
|
|
4,225
|
|
|
|
2,056
|
|
|
|
2,167
|
|
|
|
11,799
|
|
|
|
11,826
|
|
|
|
||||||
|
15,488
|
|
|
|
15,584
|
|
|
|
—
|
|
|
|
—
|
|
|
|
15,488
|
|
|
|
15,584
|
|
|
|
||||||
|
$
|
75,636
|
|
|
|
$
|
76,196
|
|
|
|
$
|
8,552
|
|
|
|
$
|
9,664
|
|
|
|
$
|
153,874
|
|
|
|
$
|
163,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
17,470
|
|
|
|
$
|
18,029
|
|
|
|
$
|
1,288
|
|
|
|
$
|
1,463
|
|
|
|
$
|
32,967
|
|
|
|
$
|
35,409
|
|
|
|
|
10,916
|
|
|
|
10,200
|
|
|
|
1,102
|
|
|
|
1,217
|
|
|
|
24,832
|
|
|
|
25,419
|
|
|
|
||||||
|
4,456
|
|
|
|
4,565
|
|
|
|
1,059
|
|
|
|
1,206
|
|
|
|
9,083
|
|
|
|
9,769
|
|
|
|
||||||
|
3,876
|
|
|
|
3,922
|
|
|
|
343
|
|
|
|
391
|
|
|
|
9,028
|
|
|
|
9,593
|
|
|
|
||||||
|
2,875
|
|
|
|
2,851
|
|
|
|
265
|
|
|
|
300
|
|
|
|
7,333
|
|
|
|
8,037
|
|
|
|
||||||
|
2,073
|
|
|
|
2,042
|
|
|
|
411
|
|
|
|
461
|
|
|
|
6,052
|
|
|
|
6,428
|
|
|
|
||||||
|
1,149
|
|
|
|
1,194
|
|
|
|
172
|
|
|
|
199
|
|
|
|
4,785
|
|
|
|
5,284
|
|
|
|
||||||
|
1,756
|
|
|
|
1,878
|
|
|
|
184
|
|
|
|
209
|
|
|
|
4,296
|
|
|
|
4,696
|
|
|
|
||||||
|
411
|
|
|
|
441
|
|
|
|
204
|
|
|
|
234
|
|
|
|
3,358
|
|
|
|
3,750
|
|
|
|
||||||
|
880
|
|
|
|
909
|
|
|
|
215
|
|
|
|
246
|
|
|
|
3,291
|
|
|
|
3,599
|
|
|
|
||||||
|
29,774
|
|
|
|
30,165
|
|
|
|
3,309
|
|
|
|
3,738
|
|
|
|
48,849
|
|
|
|
51,676
|
|
|
|
||||||
|
$
|
75,636
|
|
|
|
$
|
76,196
|
|
|
|
$
|
8,552
|
|
|
|
$
|
9,664
|
|
|
|
$
|
153,874
|
|
|
|
$
|
163,660
|
|
|
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
September 30, 2012
(in millions, except ratios)
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
485
|
|
|
$
|
200
|
|
|
$
|
177
|
|
|
$
|
42,227
|
|
|
2.04
|
%
|
|
Within the required amortization period
|
|
46
|
|
|
14
|
|
|
23
|
|
|
2,015
|
|
|
4.12
|
|
||||
|
HELOANs
|
|
139
|
|
|
68
|
|
|
24
|
|
|
5,454
|
|
|
4.24
|
|
||||
|
Total
|
|
$
|
670
|
|
|
$
|
282
|
|
|
$
|
224
|
|
|
$
|
49,696
|
|
|
2.37
|
%
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
December 31, 2011
(in millions, except ratios) |
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
606
|
|
|
$
|
314
|
|
|
$
|
173
|
|
|
$
|
47,760
|
|
|
2.29
|
%
|
|
Within the required amortization period
|
|
45
|
|
|
19
|
|
|
15
|
|
|
1,636
|
|
|
4.83
|
|
||||
|
HELOANs
|
|
188
|
|
|
100
|
|
|
42
|
|
|
6,639
|
|
|
4.97
|
|
||||
|
Total
|
|
$
|
839
|
|
|
$
|
433
|
|
|
$
|
230
|
|
|
$
|
56,035
|
|
|
2.68
|
%
|
|
|
Home equity
|
|
Mortgages
|
|
Total residential
real estate
– excluding PCI
|
|||||||||||||||||||||||||||||
|
(in millions)
|
Senior lien
|
|
Junior lien
|
|
Prime, including
option ARMs
|
|
Subprime
|
|
||||||||||||||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||||||||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With an allowance
|
$
|
518
|
|
$
|
319
|
|
|
$
|
663
|
|
$
|
622
|
|
|
$
|
5,754
|
|
$
|
4,332
|
|
|
$
|
3,109
|
|
$
|
3,047
|
|
|
$
|
10,044
|
|
$
|
8,320
|
|
|
Without an allowance
(a)
|
605
|
|
16
|
|
|
497
|
|
35
|
|
|
1,296
|
|
545
|
|
|
715
|
|
172
|
|
|
3,113
|
|
768
|
|
||||||||||
|
Total impaired loans
(b)(c)
|
$
|
1,123
|
|
$
|
335
|
|
|
$
|
1,160
|
|
$
|
657
|
|
|
$
|
7,050
|
|
$
|
4,877
|
|
|
$
|
3,824
|
|
$
|
3,219
|
|
|
$
|
13,157
|
|
$
|
9,088
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
163
|
|
$
|
80
|
|
|
$
|
193
|
|
$
|
141
|
|
|
$
|
162
|
|
$
|
4
|
|
|
$
|
245
|
|
$
|
366
|
|
|
$
|
763
|
|
$
|
591
|
|
|
Unpaid principal balance of impaired loans
(d)(e)
|
1,468
|
|
433
|
|
|
2,389
|
|
994
|
|
|
8,936
|
|
6,190
|
|
|
5,659
|
|
4,827
|
|
|
18,452
|
|
12,444
|
|
||||||||||
|
Impaired loans on nonaccrual status
(c)
|
656
|
|
77
|
|
|
563
|
|
159
|
|
|
1,838
|
|
922
|
|
|
1,300
|
|
832
|
|
|
4,357
|
|
1,990
|
|
||||||||||
|
(a)
|
Represents collateral-dependent residential mortgage loans, including Chapter 7 loans, that are charged off to the fair value of the underlying collateral less cost to sell
.
|
|
(b)
|
At
September 30, 2012
, and
December 31, 2011
,
$7.1 billion
and
$4.3 billion
, respectively, of loans modified subsequent to repurchase from Government National Mortgage Association (“Ginnie Mae”) in accordance with the standards of the appropriate government agency (i.e., Federal Housing Administration (“FHA”), U.S. Department of Veterans Affairs (“VA”), Rural Housing Services (“RHS”)) are not included in the table above. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure.
|
|
(c)
|
At September 30, 2012, included
$1.7 billion
of Chapter 7 loans, consisting of
$507 million
of senior lien home equity loans,
$398 million
of junior lien home equity loans,
$493 million
of prime including option ARMs, and
$254 million
of subprime mortgages. Certain of these individual loans were previously reported as nonaccrual loans (e.g., based upon the delinquency status of the loan).
|
|
(d)
|
Represents the contractual amount of principal owed at
September 30, 2012
, and
December 31, 2011
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs, net deferred loan fees or costs; and unamortized discounts or premiums on purchased loans.
|
|
(e)
|
At September 30, 2012, included
$2.9 billion
of Chapter 7 loans, consisting of
$696 million
of senior lien home equity loans,
$1.1 billion
of junior lien home equity loans,
$764 million
of prime, including option ARMs, and
$401 million
of subprime mortgages.
|
|
Three months ended September 30,
|
Average impaired loans
|
|
Interest income on
impaired loans
(a)
|
|
Interest income on impaired
loans on a cash basis
(a)
|
|||||||||||||||
|
(in millions)
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||||||
|
Home equity
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior lien
|
$
|
607
|
|
$
|
306
|
|
|
$
|
6
|
|
$
|
3
|
|
|
$
|
1
|
|
$
|
—
|
|
|
Junior lien
|
782
|
|
590
|
|
|
9
|
|
4
|
|
|
1
|
|
1
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime, including option ARMs
|
6,430
|
|
4,450
|
|
|
65
|
|
42
|
|
|
6
|
|
4
|
|
||||||
|
Subprime
|
3,148
|
|
3,188
|
|
|
45
|
|
39
|
|
|
7
|
|
5
|
|
||||||
|
Total residential real estate – excluding PCI
|
$
|
10,967
|
|
$
|
8,534
|
|
|
$
|
125
|
|
$
|
88
|
|
|
$
|
15
|
|
$
|
10
|
|
|
Nine months ended September 30,
|
Average impaired loans
|
|
Interest income on
impaired loans
(a)
|
|
Interest income on impaired
loans on a cash basis
(a)
|
|||||||||||||||
|
(in millions)
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||||||
|
Home equity
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior lien
|
$
|
445
|
|
$
|
275
|
|
|
$
|
12
|
|
$
|
8
|
|
|
$
|
2
|
|
$
|
1
|
|
|
Junior lien
|
734
|
|
480
|
|
|
22
|
|
12
|
|
|
3
|
|
2
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime, including option ARMs
|
5,619
|
|
3,542
|
|
|
169
|
|
101
|
|
|
16
|
|
10
|
|
||||||
|
Subprime
|
3,252
|
|
3,035
|
|
|
132
|
|
110
|
|
|
17
|
|
11
|
|
||||||
|
Total residential real estate – excluding PCI
|
$
|
10,050
|
|
$
|
7,332
|
|
|
$
|
335
|
|
$
|
231
|
|
|
$
|
38
|
|
$
|
24
|
|
|
(a)
|
Generally, interest income on loans modified in TDRs is recognized on a cash basis until such time as the borrower has made a minimum of six payments under the new terms. As of
September 30, 2012
and
2011
,
$2.7 billion
and
$997 million
, respectively, were loans on which the borrowers had not yet made six payments under their modified terms and other TDRs placed on nonaccrual status under regulatory guidance.
|
|
Three months ended
September 30, (in millions) |
Home equity
|
|
Mortgages
|
|
Total residential
real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Beginning balance of TDRs
|
$
|
560
|
|
$
|
297
|
|
|
$
|
762
|
|
$
|
538
|
|
|
$
|
6,092
|
|
$
|
3,760
|
|
|
$
|
3,484
|
|
$
|
3,129
|
|
|
$
|
10,898
|
|
$
|
7,724
|
|
|
New TDRs
(a)(b)
|
590
|
|
27
|
|
|
478
|
|
125
|
|
|
1,136
|
|
1,112
|
|
|
458
|
|
214
|
|
|
2,662
|
|
1,478
|
|
||||||||||
|
Charge-offs post-modification
(c)
|
(18
|
)
|
(3
|
)
|
|
(52
|
)
|
(19
|
)
|
|
(37
|
)
|
(26
|
)
|
|
(65
|
)
|
(57
|
)
|
|
(172
|
)
|
(105
|
)
|
||||||||||
|
Foreclosures and other liquidations (e.g., short sales)
|
—
|
|
—
|
|
|
(1
|
)
|
(2
|
)
|
|
(28
|
)
|
(35
|
)
|
|
(26
|
)
|
(26
|
)
|
|
(55
|
)
|
(63
|
)
|
||||||||||
|
Principal payments and other
|
(9
|
)
|
(5
|
)
|
|
(27
|
)
|
(13
|
)
|
|
(113
|
)
|
(83
|
)
|
|
(27
|
)
|
(26
|
)
|
|
(176
|
)
|
(127
|
)
|
||||||||||
|
Ending balance of TDRs
|
$
|
1,123
|
|
$
|
316
|
|
|
$
|
1,160
|
|
$
|
629
|
|
|
$
|
7,050
|
|
$
|
4,728
|
|
|
$
|
3,824
|
|
$
|
3,234
|
|
|
$
|
13,157
|
|
$
|
8,907
|
|
|
Permanent modifications
(b)
|
$
|
1,086
|
|
$
|
275
|
|
|
$
|
1,147
|
|
$
|
606
|
|
|
$
|
6,719
|
|
$
|
4,376
|
|
|
$
|
3,653
|
|
$
|
3,007
|
|
|
$
|
12,605
|
|
$
|
8,264
|
|
|
Trial modifications
|
$
|
37
|
|
$
|
41
|
|
|
$
|
13
|
|
$
|
23
|
|
|
$
|
331
|
|
$
|
352
|
|
|
$
|
171
|
|
$
|
227
|
|
|
$
|
552
|
|
$
|
643
|
|
|
Nine months ended
September 30, (in millions) |
Home equity
|
|
Mortgages
|
|
Total residential
real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Beginning balance of TDRs
|
$
|
335
|
|
$
|
226
|
|
|
$
|
657
|
|
$
|
283
|
|
|
$
|
4,877
|
|
$
|
2,084
|
|
|
$
|
3,219
|
|
$
|
2,751
|
|
|
$
|
9,088
|
|
$
|
5,344
|
|
|
New TDRs
(a)(b)
|
833
|
|
110
|
|
|
667
|
|
445
|
|
|
2,626
|
|
2,986
|
|
|
942
|
|
790
|
|
|
5,068
|
|
4,331
|
|
||||||||||
|
Charge-offs post-modification
(c)
|
(27
|
)
|
(10
|
)
|
|
(75
|
)
|
(59
|
)
|
|
(97
|
)
|
(82
|
)
|
|
(159
|
)
|
(174
|
)
|
|
(358
|
)
|
(325
|
)
|
||||||||||
|
Foreclosures and other liquidations (e.g., short sales)
|
—
|
|
—
|
|
|
(6
|
)
|
(7
|
)
|
|
(85
|
)
|
(76
|
)
|
|
(86
|
)
|
(61
|
)
|
|
(177
|
)
|
(144
|
)
|
||||||||||
|
Principal payments and other
|
(18
|
)
|
(10
|
)
|
|
(83
|
)
|
(33
|
)
|
|
(271
|
)
|
(184
|
)
|
|
(92
|
)
|
(72
|
)
|
|
(464
|
)
|
(299
|
)
|
||||||||||
|
Ending balance of TDRs
|
$
|
1,123
|
|
$
|
316
|
|
|
$
|
1,160
|
|
$
|
629
|
|
|
$
|
7,050
|
|
$
|
4,728
|
|
|
$
|
3,824
|
|
$
|
3,234
|
|
|
$
|
13,157
|
|
$
|
8,907
|
|
|
Permanent modifications
(b)
|
$
|
1,086
|
|
$
|
275
|
|
|
$
|
1,147
|
|
$
|
606
|
|
|
$
|
6,719
|
|
$
|
4,376
|
|
|
$
|
3,653
|
|
$
|
3,007
|
|
|
$
|
12,605
|
|
$
|
8,264
|
|
|
Trial modifications
|
$
|
37
|
|
$
|
41
|
|
|
$
|
13
|
|
$
|
23
|
|
|
$
|
331
|
|
$
|
352
|
|
|
$
|
171
|
|
$
|
227
|
|
|
$
|
552
|
|
$
|
643
|
|
|
(a)
|
Any permanent modification of a loan previously reported as a new TDR as the result of a trial modification is not also reported as a new TDR.
|
|
(b)
|
For the three and nine months ended September 30, 2012, included
$1.7 billion
of Chapter 7 loans consisting of
$507 million
of senior lien home equity loans,
$398 million
of junior lien home equity loans,
$493 million
of prime, including option ARMs, and
$254 million
of subprime mortgages. Certain of these individual loans were previously reported as nonaccrual loans (e.g., based upon the delinquency status of the loan).
|
|
(c)
|
Includes charge-offs on unsuccessful trial modifications.
|
|
Three months ended
September 30, |
Home equity
|
|
Mortgages
|
|
Total residential
real estate -
excluding PCI
|
|||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||
|
Number of loans approved for a trial modification, but not permanently modified
|
258
|
|
42
|
|
|
273
|
|
66
|
|
|
775
|
|
85
|
|
|
799
|
|
139
|
|
|
2,105
|
|
332
|
|
|
Number of loans permanently modified
|
1,039
|
|
262
|
|
|
2,178
|
|
2,555
|
|
|
2,947
|
|
2,772
|
|
|
2,396
|
|
1,963
|
|
|
8,560
|
|
7,552
|
|
|
Concession granted:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate reduction
|
71
|
%
|
73
|
%
|
|
87
|
%
|
94
|
%
|
|
61
|
%
|
89
|
%
|
|
69
|
%
|
77
|
%
|
|
71
|
%
|
87
|
%
|
|
Term or payment extension
|
65
|
|
96
|
|
|
74
|
|
84
|
|
|
56
|
|
94
|
|
|
60
|
|
83
|
|
|
62
|
|
88
|
|
|
Principal and/or interest deferred
|
8
|
|
13
|
|
|
15
|
|
22
|
|
|
12
|
|
19
|
|
|
7
|
|
19
|
|
|
11
|
|
20
|
|
|
Principal forgiveness
|
18
|
|
11
|
|
|
29
|
|
16
|
|
|
43
|
|
2
|
|
|
46
|
|
13
|
|
|
38
|
|
10
|
|
|
Other
(b)
|
6
|
|
25
|
|
|
8
|
|
8
|
|
|
31
|
|
67
|
|
|
9
|
|
26
|
|
|
16
|
|
35
|
|
|
Nine months ended
September 30, |
Home equity
|
|
Mortgages
|
|
Total residential
real estate -
excluding PCI
|
|||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||
|
Number of loans approved for a trial modification, but not permanently modified
|
417
|
|
186
|
|
|
465
|
|
199
|
|
|
1,137
|
|
285
|
|
|
1,180
|
|
548
|
|
|
3,199
|
|
1,218
|
|
|
Number of loans permanently modified
|
3,736
|
|
789
|
|
|
6,042
|
|
7,811
|
|
|
7,651
|
|
8,470
|
|
|
8,240
|
|
4,048
|
|
|
25,669
|
|
21,118
|
|
|
Concession granted:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate reduction
|
81
|
%
|
76
|
%
|
|
89
|
%
|
95
|
%
|
|
75
|
%
|
49
|
%
|
|
70
|
%
|
79
|
%
|
|
77
|
%
|
73
|
%
|
|
Term or payment extension
|
46
|
|
85
|
|
|
76
|
|
82
|
|
|
60
|
|
71
|
|
|
44
|
|
76
|
|
|
57
|
|
77
|
|
|
Principal and/or interest deferred
|
5
|
|
7
|
|
|
17
|
|
21
|
|
|
15
|
|
13
|
|
|
7
|
|
18
|
|
|
11
|
|
17
|
|
|
Principal forgiveness
|
9
|
|
9
|
|
|
17
|
|
21
|
|
|
26
|
|
1
|
|
|
40
|
|
11
|
|
|
26
|
|
11
|
|
|
Other
(b)
|
3
|
|
34
|
|
|
6
|
|
8
|
|
|
33
|
|
74
|
|
|
7
|
|
28
|
|
|
14
|
|
39
|
|
|
(a)
|
As a percentage of the number of loans modified. The sum of the percentages exceeds
100%
because predominantly all of the modifications include more than one type of concession.
|
|
(b)
|
Represents variable interest rate to fixed interest rate modifications.
|
|
Three months ended September 30,
(in millions, except weighted-average data and number of loans) |
Home equity
|
|
Mortgages
|
|
Total residential real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
7.00
|
%
|
7.40
|
%
|
|
5.19
|
%
|
5.44
|
%
|
|
5.97
|
%
|
5.87
|
%
|
|
7.83
|
%
|
8.26
|
%
|
|
6.42
|
%
|
6.34
|
%
|
||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
4.44
|
|
3.90
|
|
|
1.89
|
|
1.54
|
|
|
3.39
|
|
3.86
|
|
|
3.87
|
|
3.43
|
|
|
3.43
|
|
3.55
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
19
|
|
19
|
|
|
20
|
|
21
|
|
|
25
|
|
25
|
|
|
23
|
|
23
|
|
|
23
|
|
24
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
27
|
|
31
|
|
|
33
|
|
34
|
|
|
36
|
|
36
|
|
|
32
|
|
33
|
|
|
34
|
|
35
|
|
||||||||||
|
Charge-offs recognized upon permanent modification
|
$
|
4
|
|
$
|
1
|
|
|
$
|
23
|
|
$
|
32
|
|
|
$
|
3
|
|
$
|
10
|
|
|
$
|
7
|
|
$
|
5
|
|
|
$
|
37
|
|
$
|
48
|
|
|
Principal deferred
|
2
|
|
1
|
|
|
7
|
|
11
|
|
|
41
|
|
58
|
|
|
13
|
|
29
|
|
|
63
|
|
99
|
|
||||||||||
|
Principal forgiven
|
9
|
|
—
|
|
|
27
|
|
14
|
|
|
156
|
|
4
|
|
|
113
|
|
19
|
|
|
305
|
|
37
|
|
||||||||||
|
Number of loans that redefaulted within one year of permanent modification
(a)
|
127
|
|
55
|
|
|
395
|
|
403
|
|
|
257
|
|
288
|
|
|
406
|
|
414
|
|
|
1,185
|
|
1,160
|
|
||||||||||
|
Balance of loans that redefaulted within one year of permanent modification
(a)
|
$
|
11
|
|
$
|
4
|
|
|
$
|
11
|
|
$
|
18
|
|
|
$
|
72
|
|
$
|
92
|
|
|
$
|
42
|
|
$
|
51
|
|
|
$
|
136
|
|
$
|
165
|
|
|
Nine months ended September 30,
(in millions, except weighted-average data and number of loans) |
Home equity
|
|
Mortgages
|
|
Total residential real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
7.18
|
%
|
7.35
|
%
|
|
5.48
|
%
|
5.46
|
%
|
|
6.15
|
%
|
6.00
|
%
|
|
7.79
|
%
|
8.26
|
%
|
|
6.59
|
%
|
6.47
|
%
|
||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
4.67
|
|
3.71
|
|
|
1.87
|
|
1.47
|
|
|
3.67
|
|
3.48
|
|
|
4.18
|
|
3.54
|
|
|
3.71
|
|
3.20
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
19
|
|
18
|
|
|
21
|
|
21
|
|
|
25
|
|
25
|
|
|
24
|
|
23
|
|
|
24
|
|
24
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
29
|
|
30
|
|
|
33
|
|
35
|
|
|
35
|
|
35
|
|
|
32
|
|
34
|
|
|
34
|
|
35
|
|
||||||||||
|
Charge-offs recognized upon permanent modification
|
$
|
6
|
|
$
|
1
|
|
|
$
|
35
|
|
$
|
106
|
|
|
$
|
26
|
|
$
|
44
|
|
|
$
|
19
|
|
$
|
13
|
|
|
$
|
86
|
|
$
|
164
|
|
|
Principal deferred
|
5
|
|
2
|
|
|
20
|
|
32
|
|
|
126
|
|
116
|
|
|
39
|
|
54
|
|
|
190
|
|
204
|
|
||||||||||
|
Principal forgiven
|
13
|
|
1
|
|
|
38
|
|
58
|
|
|
225
|
|
9
|
|
|
275
|
|
33
|
|
|
551
|
|
101
|
|
||||||||||
|
Number of loans that redefaulted within one year of permanent modification
(a)
|
249
|
|
134
|
|
|
1,065
|
|
733
|
|
|
677
|
|
819
|
|
|
1,055
|
|
1,402
|
|
|
3,046
|
|
3,088
|
|
||||||||||
|
Balance of loans that redefaulted within one year of permanent modification
(a)
|
$
|
20
|
|
$
|
11
|
|
|
$
|
36
|
|
$
|
33
|
|
|
$
|
190
|
|
$
|
248
|
|
|
$
|
115
|
|
$
|
205
|
|
|
$
|
361
|
|
$
|
497
|
|
|
(a)
|
Represents loans permanently modified in TDRs that experienced a payment default in the period presented, and for which the payment default occurred within one year of the modification. The dollar amounts presented represent the balance of such loans at the end of the reporting period in which they defaulted. For residential real estate loans modified in TDRs, payment default is deemed to occur when the loan becomes two contractual payments past due. In the event that a modified loan redefaults, it is probable that the loan will ultimately be liquidated through foreclosure or another similar type of liquidation transaction. Redefaults of loans modified within the last 12 months may not be representative of ultimate redefault levels.
|
|
(in millions, except ratios)
|
Auto
|
|
Business banking
|
|
Student and other
|
|
Total other consumer
|
|
|||||||||||||||||||||||
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
|
|||||||||||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Current
|
$
|
48,377
|
|
|
$
|
46,891
|
|
|
$
|
18,139
|
|
$
|
17,173
|
|
|
$
|
11,321
|
|
|
$
|
12,905
|
|
|
$
|
77,837
|
|
|
$
|
76,969
|
|
|
|
30–119 days past due
|
536
|
|
|
528
|
|
|
262
|
|
326
|
|
|
750
|
|
|
777
|
|
|
1,548
|
|
|
1,631
|
|
|
||||||||
|
120 or more days past due
|
7
|
|
|
7
|
|
|
167
|
|
153
|
|
|
450
|
|
|
461
|
|
|
624
|
|
|
621
|
|
|
||||||||
|
Total retained loans
|
$
|
48,920
|
|
|
$
|
47,426
|
|
|
$
|
18,568
|
|
$
|
17,652
|
|
|
$
|
12,521
|
|
|
$
|
14,143
|
|
|
$
|
80,009
|
|
|
$
|
79,221
|
|
|
|
% of 30+ days past due to total retained loans
|
1.11
|
%
|
|
1.13
|
%
|
|
2.31
|
%
|
2.71
|
%
|
|
2.32
|
%
|
(e)
|
1.76
|
%
|
(e)
|
1.58
|
%
|
(e)
|
1.59
|
%
|
(e)
|
||||||||
|
90 or more days past due and still accruing
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
536
|
|
|
$
|
551
|
|
|
$
|
536
|
|
|
$
|
551
|
|
|
|
Nonaccrual loans
|
172
|
|
(d)
|
118
|
|
|
521
|
|
694
|
|
|
75
|
|
|
69
|
|
|
768
|
|
|
881
|
|
|
||||||||
|
Geographic region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
California
|
$
|
4,879
|
|
|
$
|
4,413
|
|
|
$
|
1,830
|
|
$
|
1,342
|
|
|
$
|
1,142
|
|
|
$
|
1,261
|
|
|
$
|
7,851
|
|
|
$
|
7,016
|
|
|
|
New York
|
3,724
|
|
|
3,616
|
|
|
2,864
|
|
2,792
|
|
|
1,266
|
|
|
1,401
|
|
|
7,854
|
|
|
7,809
|
|
|
||||||||
|
Florida
|
1,948
|
|
|
1,881
|
|
|
490
|
|
313
|
|
|
572
|
|
|
658
|
|
|
3,010
|
|
|
2,852
|
|
|
||||||||
|
Illinois
|
2,582
|
|
|
2,496
|
|
|
1,400
|
|
1,364
|
|
|
766
|
|
|
851
|
|
|
4,748
|
|
|
4,711
|
|
|
||||||||
|
Texas
|
4,599
|
|
|
4,467
|
|
|
2,753
|
|
2,680
|
|
|
901
|
|
|
1,053
|
|
|
8,253
|
|
|
8,200
|
|
|
||||||||
|
New Jersey
|
1,919
|
|
|
1,829
|
|
|
370
|
|
376
|
|
|
421
|
|
|
460
|
|
|
2,710
|
|
|
2,665
|
|
|
||||||||
|
Arizona
|
1,609
|
|
|
1,495
|
|
|
1,137
|
|
1,165
|
|
|
277
|
|
|
316
|
|
|
3,023
|
|
|
2,976
|
|
|
||||||||
|
Washington
|
795
|
|
|
735
|
|
|
203
|
|
160
|
|
|
228
|
|
|
249
|
|
|
1,226
|
|
|
1,144
|
|
|
||||||||
|
Ohio
|
2,505
|
|
|
2,633
|
|
|
1,445
|
|
1,541
|
|
|
793
|
|
|
880
|
|
|
4,743
|
|
|
5,054
|
|
|
||||||||
|
Michigan
|
2,122
|
|
|
2,282
|
|
|
1,368
|
|
1,389
|
|
|
564
|
|
|
637
|
|
|
4,054
|
|
|
4,308
|
|
|
||||||||
|
All other
|
22,238
|
|
|
21,579
|
|
|
4,708
|
|
4,530
|
|
|
5,591
|
|
|
6,377
|
|
|
32,537
|
|
|
32,486
|
|
|
||||||||
|
Total retained loans
|
$
|
48,920
|
|
|
$
|
47,426
|
|
|
$
|
18,568
|
|
$
|
17,652
|
|
|
$
|
12,521
|
|
|
$
|
14,143
|
|
|
$
|
80,009
|
|
|
$
|
79,221
|
|
|
|
Loans by risk ratings
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncriticized
|
$
|
7,629
|
|
|
$
|
6,775
|
|
|
$
|
12,999
|
|
$
|
11,749
|
|
|
NA
|
|
|
NA
|
|
|
$
|
20,628
|
|
|
$
|
18,524
|
|
|
||
|
Criticized performing
|
171
|
|
|
166
|
|
|
703
|
|
817
|
|
|
NA
|
|
|
NA
|
|
|
874
|
|
|
983
|
|
|
||||||||
|
Criticized nonaccrual
|
4
|
|
|
3
|
|
|
414
|
|
524
|
|
|
NA
|
|
|
NA
|
|
|
418
|
|
|
527
|
|
|
||||||||
|
(a)
|
Loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) are included in the delinquency classifications presented based on their payment status.
|
|
(b)
|
These amounts represent student loans, which are insured by U.S. government agencies under the FFELP. These amounts were accruing as reimbursement of insured amounts is proceeding normally.
|
|
(c)
|
For risk-rated business banking and auto loans, the primary credit quality indicator is the risk rating of the loan, including whether the loans are considered to be criticized and/or nonaccrual.
|
|
(d)
|
At September 30, 2012, included
$65 million
of Chapter 7 auto loans.
|
|
(e)
|
September 30, 2012
, and
December 31, 2011
, excluded loans 30 days or more past due and still accruing, which are insured by U.S. government agencies under the FFELP, of
$910 million
and
$989 million
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(in millions)
|
Auto
|
|
Business banking
|
|
Total other consumer
(e)
|
|||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance
|
$
|
82
|
|
$
|
88
|
|
|
$
|
579
|
|
$
|
713
|
|
|
$
|
661
|
|
$
|
801
|
|
|
Without an allowance
(a)
|
82
|
|
3
|
|
|
—
|
|
—
|
|
|
82
|
|
3
|
|
||||||
|
Total impaired loans
(b)
|
$
|
164
|
|
$
|
91
|
|
|
$
|
579
|
|
$
|
713
|
|
|
$
|
743
|
|
$
|
804
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
12
|
|
$
|
12
|
|
|
$
|
143
|
|
$
|
225
|
|
|
$
|
155
|
|
$
|
237
|
|
|
Unpaid principal balance of impaired loans
(c)(d)
|
276
|
|
126
|
|
|
671
|
|
822
|
|
|
947
|
|
948
|
|
||||||
|
Impaired loans on nonaccrual status
(b)
|
119
|
|
41
|
|
|
430
|
|
551
|
|
|
549
|
|
592
|
|
||||||
|
(a)
|
When discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, then the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged off and/or there have been interest payments received and applied to the loan balance.
|
|
(b)
|
At September 30, 2012, included
$81 million
of Chapter 7 auto loans. Certain of these individual loans were previously reported as nonaccrual loans (e.g. based upon the delinquency status of the loan).
|
|
(c)
|
At September 30, 2012, included
$159 million
of Chapter 7 auto loans.
|
|
(d)
|
Represents the contractual amount of principal owed at
September 30, 2012
, and
December 31, 2011
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the principal balance; net deferred loan fees or costs; and unamortized discounts or premiums on purchased loans.
|
|
(e)
|
There were no impaired student and other loans at
September 30, 2012
, and
December 31, 2011
.
|
|
(in millions)
|
Average impaired loans
(b)
|
||||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Auto
|
$
|
110
|
|
$
|
88
|
|
|
$
|
97
|
|
$
|
93
|
|
|
Business banking
|
589
|
|
751
|
|
|
641
|
|
762
|
|
||||
|
Total other consumer
(a)
|
$
|
699
|
|
$
|
839
|
|
|
$
|
738
|
|
$
|
855
|
|
|
(a)
|
There were no impaired student and other loans for the
three
or
nine months ended
September 30, 2012
and
2011
.
|
|
(b)
|
The related interest income on impaired loans, including those on a cash basis, was not material for the
three
or
nine months ended
September 30, 2012
and
2011
.
|
|
(in millions)
|
Auto
|
|
Business banking
|
|
Total other consumer
(c)
|
|||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||||||||||
|
Loans modified in troubled debt restructurings
(a)(b)(c)
|
$
|
164
|
|
$
|
88
|
|
|
$
|
352
|
|
$
|
415
|
|
|
$
|
516
|
|
$
|
503
|
|
|
TDRs on nonaccrual status
|
119
|
|
38
|
|
|
203
|
|
253
|
|
|
322
|
|
291
|
|
||||||
|
(a)
|
These modifications generally provided interest rate concessions to the borrower or deferral of principal repayments.
|
|
(b)
|
Additional commitments to lend to borrowers whose loans have been modified in TDRs as of
September 30, 2012
, and
December 31, 2011
, were immaterial.
|
|
(c)
|
At September 30, 2012, included
$81 million
of Chapter 7 auto loans. Certain of these individual loans were previously reported as nonaccrual loans (e.g., based upon the delinquency status of the loan).
|
|
(d)
|
There were no student and other loans modified in TDRs at
September 30, 2012
, and
December 31, 2011
.
|
|
Three months ended September 30,
(in millions) |
Auto
|
|
Business banking
|
|
Total other consumer
|
|||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||
|
Beginning balance of TDRs
|
$
|
86
|
|
$
|
88
|
|
|
$
|
366
|
|
$
|
429
|
|
|
$
|
452
|
|
$
|
517
|
|
|
New TDRs
(a)
|
92
|
|
13
|
|
|
23
|
|
48
|
|
|
115
|
|
61
|
|
||||||
|
Charge-offs post-modification
|
(2
|
)
|
(1
|
)
|
|
(2
|
)
|
(5
|
)
|
|
(4
|
)
|
(6
|
)
|
||||||
|
Foreclosures and other liquidations
|
—
|
|
—
|
|
|
—
|
|
(1
|
)
|
|
—
|
|
(1
|
)
|
||||||
|
Principal payments and other
|
(12
|
)
|
(14
|
)
|
|
(35
|
)
|
(41
|
)
|
|
(47
|
)
|
(55
|
)
|
||||||
|
E
nding balance of TDRs
|
$
|
164
|
|
$
|
86
|
|
|
$
|
352
|
|
$
|
430
|
|
|
$
|
516
|
|
$
|
516
|
|
|
|
||||||||||||||||||||
|
Nine months ended September 30,
(in millions) |
Auto
|
|
Business banking
|
|
Total other consumer
|
|||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||
|
Beginning balance of TDRs
|
$
|
88
|
|
$
|
91
|
|
|
$
|
415
|
|
$
|
395
|
|
|
$
|
503
|
|
$
|
486
|
|
|
New TDRs
(a)
|
119
|
|
38
|
|
|
57
|
|
166
|
|
|
176
|
|
204
|
|
||||||
|
Charge-offs post-modification
|
(6
|
)
|
(4
|
)
|
|
(7
|
)
|
(7
|
)
|
|
(13
|
)
|
(11
|
)
|
||||||
|
Foreclosures and other liquidations
|
—
|
|
—
|
|
|
—
|
|
(3
|
)
|
|
—
|
|
(3
|
)
|
||||||
|
Principal payments and other
|
(37
|
)
|
(39
|
)
|
|
(113
|
)
|
(121
|
)
|
|
(150
|
)
|
(160
|
)
|
||||||
|
E
nding balance of TDRs
|
$
|
164
|
|
$
|
86
|
|
|
$
|
352
|
|
$
|
430
|
|
|
$
|
516
|
|
$
|
516
|
|
|
(a)
|
At September 30, 2012, included
$81 million
of Chapter 7 auto loans. Certain of these individual loans were previously reported as nonaccrual loans (e.g., based upon the delinquency status of the loan).
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
Auto
|
|
Business banking
|
|
Auto
|
|
Business banking
|
|||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
13.84
|
%
|
12.50
|
%
|
|
7.72
|
%
|
7.53
|
%
|
|
11.93
|
%
|
11.93
|
%
|
|
7.98
|
%
|
7.46
|
%
|
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
4.99
|
|
5.06
|
|
|
5.51
|
|
5.30
|
|
|
4.80
|
|
5.49
|
|
|
5.87
|
|
5.46
|
|
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
NM
|
|
NM
|
|
|
1.0
|
|
0.8
|
|
|
NM
|
|
NM
|
|
|
1.0
|
|
1.4
|
|
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
NM
|
|
NM
|
|
|
2.2
|
|
2.0
|
|
|
NM
|
|
NM
|
|
|
2.4
|
|
2.5
|
|
|
(in millions, except ratios)
|
Home equity
|
|
Prime mortgage
|
|
Subprime mortgage
|
|
Option ARMs
|
|
Total PCI
|
|||||||||||||||||||||||||
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|
Sep 30,
2012 |
Dec 31,
2011 |
|||||||||||||||||||||
|
Carrying value
(a)
|
$
|
21,432
|
|
$
|
22,697
|
|
|
$
|
14,038
|
|
$
|
15,180
|
|
|
$
|
4,702
|
|
$
|
4,976
|
|
|
$
|
21,024
|
|
$
|
22,693
|
|
|
$
|
61,196
|
|
$
|
65,546
|
|
|
Related allowance for loan losses
(b)
|
1,908
|
|
1,908
|
|
|
1,929
|
|
1,929
|
|
|
380
|
|
380
|
|
|
1,494
|
|
1,494
|
|
|
5,711
|
|
5,711
|
|
||||||||||
|
Loan delinquency (based on unpaid principal balance)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Current
|
$
|
20,941
|
|
$
|
22,682
|
|
|
$
|
11,312
|
|
$
|
12,148
|
|
|
$
|
4,245
|
|
$
|
4,388
|
|
|
$
|
16,846
|
|
$
|
17,919
|
|
|
$
|
53,344
|
|
$
|
57,137
|
|
|
30–149 days past due
|
795
|
|
1,130
|
|
|
755
|
|
912
|
|
|
678
|
|
782
|
|
|
1,222
|
|
1,467
|
|
|
3,450
|
|
4,291
|
|
||||||||||
|
150 or more days past due
|
1,269
|
|
1,252
|
|
|
2,284
|
|
3,000
|
|
|
1,573
|
|
2,059
|
|
|
5,304
|
|
6,753
|
|
|
10,430
|
|
13,064
|
|
||||||||||
|
Total loans
|
$
|
23,005
|
|
$
|
25,064
|
|
|
$
|
14,351
|
|
$
|
16,060
|
|
|
$
|
6,496
|
|
$
|
7,229
|
|
|
$
|
23,372
|
|
$
|
26,139
|
|
|
$
|
67,224
|
|
$
|
74,492
|
|
|
% of 30+ days past due to total loans
|
8.97
|
%
|
9.50
|
%
|
|
21.18
|
%
|
24.36
|
%
|
|
34.65
|
%
|
39.30
|
%
|
|
27.92
|
%
|
31.45
|
%
|
|
20.65
|
%
|
23.30
|
%
|
||||||||||
|
Current estimated LTV ratios (based on unpaid principal balance)
(c)(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Greater than 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
$
|
4,925
|
|
$
|
5,915
|
|
|
$
|
1,734
|
|
$
|
2,313
|
|
|
$
|
401
|
|
$
|
473
|
|
|
$
|
1,846
|
|
$
|
2,509
|
|
|
$
|
8,906
|
|
$
|
11,210
|
|
|
Less than 660
|
2,656
|
|
3,299
|
|
|
1,631
|
|
2,319
|
|
|
1,438
|
|
1,939
|
|
|
3,055
|
|
4,608
|
|
|
8,780
|
|
12,165
|
|
||||||||||
|
101% to 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
5,058
|
|
5,393
|
|
|
3,076
|
|
3,328
|
|
|
448
|
|
434
|
|
|
3,509
|
|
3,959
|
|
|
12,091
|
|
13,114
|
|
||||||||||
|
Less than 660
|
2,128
|
|
2,304
|
|
|
2,067
|
|
2,314
|
|
|
1,304
|
|
1,510
|
|
|
3,341
|
|
3,884
|
|
|
8,840
|
|
10,012
|
|
||||||||||
|
80% to 100% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
3,474
|
|
3,482
|
|
|
1,794
|
|
1,629
|
|
|
402
|
|
372
|
|
|
3,786
|
|
3,740
|
|
|
9,456
|
|
9,223
|
|
||||||||||
|
Less than 660
|
1,283
|
|
1,264
|
|
|
1,360
|
|
1,457
|
|
|
1,168
|
|
1,197
|
|
|
2,990
|
|
3,035
|
|
|
6,801
|
|
6,953
|
|
||||||||||
|
Lower than 80% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
2,463
|
|
2,409
|
|
|
1,295
|
|
1,276
|
|
|
245
|
|
198
|
|
|
2,529
|
|
2,189
|
|
|
6,532
|
|
6,072
|
|
||||||||||
|
Less than 660
|
1,018
|
|
998
|
|
|
1,394
|
|
1,424
|
|
|
1,090
|
|
1,106
|
|
|
2,316
|
|
2,215
|
|
|
5,818
|
|
5,743
|
|
||||||||||
|
Total unpaid principal balance
|
$
|
23,005
|
|
$
|
25,064
|
|
|
$
|
14,351
|
|
$
|
16,060
|
|
|
$
|
6,496
|
|
$
|
7,229
|
|
|
$
|
23,372
|
|
$
|
26,139
|
|
|
$
|
67,224
|
|
$
|
74,492
|
|
|
Geographic region (based on unpaid principal balance)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
California
|
$
|
13,885
|
|
$
|
15,091
|
|
|
$
|
8,145
|
|
$
|
9,121
|
|
|
$
|
1,488
|
|
$
|
1,661
|
|
|
$
|
12,281
|
|
$
|
13,565
|
|
|
$
|
35,799
|
|
$
|
39,438
|
|
|
New York
|
1,091
|
|
1,179
|
|
|
944
|
|
1,018
|
|
|
656
|
|
709
|
|
|
1,440
|
|
1,548
|
|
|
4,131
|
|
4,454
|
|
||||||||||
|
Florida
|
2,114
|
|
2,307
|
|
|
1,066
|
|
1,265
|
|
|
676
|
|
812
|
|
|
2,627
|
|
3,201
|
|
|
6,483
|
|
7,585
|
|
||||||||||
|
Illinois
|
517
|
|
558
|
|
|
449
|
|
511
|
|
|
349
|
|
411
|
|
|
606
|
|
702
|
|
|
1,921
|
|
2,182
|
|
||||||||||
|
Texas
|
400
|
|
455
|
|
|
154
|
|
168
|
|
|
379
|
|
405
|
|
|
120
|
|
140
|
|
|
1,053
|
|
1,168
|
|
||||||||||
|
New Jersey
|
434
|
|
471
|
|
|
409
|
|
445
|
|
|
266
|
|
297
|
|
|
872
|
|
969
|
|
|
1,981
|
|
2,182
|
|
||||||||||
|
Arizona
|
425
|
|
468
|
|
|
224
|
|
254
|
|
|
107
|
|
126
|
|
|
314
|
|
362
|
|
|
1,070
|
|
1,210
|
|
||||||||||
|
Washington
|
1,256
|
|
1,368
|
|
|
347
|
|
388
|
|
|
147
|
|
160
|
|
|
586
|
|
649
|
|
|
2,336
|
|
2,565
|
|
||||||||||
|
Ohio
|
28
|
|
32
|
|
|
74
|
|
79
|
|
|
102
|
|
114
|
|
|
92
|
|
111
|
|
|
296
|
|
336
|
|
||||||||||
|
Michigan
|
72
|
|
81
|
|
|
218
|
|
239
|
|
|
169
|
|
187
|
|
|
244
|
|
268
|
|
|
703
|
|
775
|
|
||||||||||
|
All other
|
2,783
|
|
3,054
|
|
|
2,321
|
|
2,572
|
|
|
2,157
|
|
2,347
|
|
|
4,190
|
|
4,624
|
|
|
11,451
|
|
12,597
|
|
||||||||||
|
Total unpaid principal balance
|
$
|
23,005
|
|
$
|
25,064
|
|
|
$
|
14,351
|
|
$
|
16,060
|
|
|
$
|
6,496
|
|
$
|
7,229
|
|
|
$
|
23,372
|
|
$
|
26,139
|
|
|
$
|
67,224
|
|
$
|
74,492
|
|
|
(a)
|
Carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition.
|
|
(b)
|
Management concluded as part of the Firm’s regular assessment of the PCI loan pools that it was probable that higher expected credit losses would result in a decrease in expected cash flows. As a result, an allowance for loan losses for impairment of these pools has been recognized.
|
|
(c)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models using nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates. Current estimated combined LTV for junior lien home equity loans considers all available lien positions related to the property.
|
|
(d)
|
Refreshed FICO scores, which the Firm obtains at least quarterly, represent each borrower’s most recent credit score.
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
September 30, 2012
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
(in millions, except ratios)
|
|
|
|
|
|
||||||||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
365
|
|
|
$
|
179
|
|
|
$
|
592
|
|
|
$
|
16,434
|
|
|
6.91
|
%
|
|
Within the required amortization period
(c)
|
|
22
|
|
|
11
|
|
|
15
|
|
|
618
|
|
|
7.77
|
|
||||
|
HELOANs
|
|
39
|
|
|
19
|
|
|
44
|
|
|
1,141
|
|
|
8.94
|
|
||||
|
Total
|
|
$
|
426
|
|
|
$
|
209
|
|
|
$
|
651
|
|
|
$
|
18,193
|
|
|
7.07
|
%
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
December 31, 2011
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
(in millions, except ratios)
|
|
|
|
|
|
||||||||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
500
|
|
|
$
|
296
|
|
|
$
|
543
|
|
|
$
|
18,246
|
|
|
7.34
|
%
|
|
Within the required amortization period
(c)
|
|
16
|
|
|
11
|
|
|
5
|
|
|
400
|
|
|
8.00
|
|
||||
|
HELOANs
|
|
53
|
|
|
29
|
|
|
44
|
|
|
1,327
|
|
|
9.50
|
|
||||
|
Total
|
|
$
|
569
|
|
|
$
|
336
|
|
|
$
|
592
|
|
|
$
|
19,973
|
|
|
7.50
|
%
|
|
(a)
|
In general, HELOCs are revolving loans for a
10
-year period, after which time the HELOC converts to a loan with a
20
-year amortization period.
|
|
(b)
|
Substantially all undrawn HELOCs within the revolving period have been closed.
|
|
(c)
|
Predominantly all of these loans have been modified to provide a more affordable payment to the borrower.
|
|
(in millions, except ratios)
|
Total PCI
|
||||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Beginning balance
|
$
|
19,567
|
|
$
|
18,083
|
|
|
$
|
19,072
|
|
$
|
19,097
|
|
|
Accretion into interest income
|
(606
|
)
|
(685
|
)
|
|
(1,902
|
)
|
(2,095
|
)
|
||||
|
Changes in interest rates on variable-rate loans
|
(91
|
)
|
(159
|
)
|
|
(264
|
)
|
(372
|
)
|
||||
|
Other changes in expected cash flows
(a)
|
28
|
|
1,213
|
|
|
1,992
|
|
1,822
|
|
||||
|
Balance at September 30
|
$
|
18,898
|
|
$
|
18,452
|
|
|
$
|
18,898
|
|
$
|
18,452
|
|
|
Accretable yield percentage
|
4.30
|
%
|
4.31
|
%
|
|
4.41
|
%
|
4.32
|
%
|
||||
|
(a)
|
For the
three and nine months ended
September 30, 2012
, other changes in expected cash flows were principally driven by the impact of modifications, but also related to changes in prepayment assumptions. For the three months ended September 30, 2011, other changes in expected cash flows were predominately driven by the impact of modifications. For the nine months ended September 30, 2011, other changes in expected cash flows were largely driven by the impact of modifications, but also related to changes in prepayment assumptions.
|
|
(in millions, except ratios)
|
Sep 30,
2012 |
Dec 31,
2011 |
||||
|
Loan delinquency
|
|
|
||||
|
Current and less than 30 days past due
and still accruing |
$
|
121,760
|
|
$
|
128,464
|
|
|
30–89 days past due and still accruing
|
1,439
|
|
1,808
|
|
||
|
90 or more days past due and still accruing
|
1,231
|
|
1,902
|
|
||
|
Nonaccrual loans
|
1
|
|
1
|
|
||
|
Total retained credit card loans
|
$
|
124,431
|
|
$
|
132,175
|
|
|
Loan delinquency ratios
|
|
|
||||
|
% of 30+ days past due to total retained loans
|
2.15
|
%
|
2.81
|
%
|
||
|
% of 90+ days past due to total retained loans
|
0.99
|
|
1.44
|
|
||
|
Credit card loans by geographic region
|
|
|
||||
|
California
|
$
|
16,573
|
|
$
|
17,598
|
|
|
New York
|
10,080
|
|
10,594
|
|
||
|
Texas
|
9,902
|
|
10,239
|
|
||
|
Florida
|
6,997
|
|
7,583
|
|
||
|
Illinois
|
7,229
|
|
7,548
|
|
||
|
New Jersey
|
5,284
|
|
5,604
|
|
||
|
Ohio
|
4,841
|
|
5,202
|
|
||
|
Pennsylvania
|
4,386
|
|
4,779
|
|
||
|
Michigan
|
3,692
|
|
3,994
|
|
||
|
Virginia
|
3,089
|
|
3,298
|
|
||
|
All other
|
52,358
|
|
55,736
|
|
||
|
Total retained credit card loans
|
$
|
124,431
|
|
$
|
132,175
|
|
|
Percentage of portfolio based on carrying value with estimated refreshed FICO scores
(a)
|
|
|
||||
|
Equal to or greater than 660
|
84.2
|
%
|
81.4
|
%
|
||
|
Less than 660
|
15.8
|
|
18.6
|
|
||
|
(a)
|
Refreshed FICO scores are estimated based on a statistically significant random sample of credit card accounts in the credit card portfolio for the periods shown. The Firm obtains refreshed FICO scores at least quarterly.
|
|
(in millions)
|
Sep 30,
2012 |
Dec 31,
2011 |
||||
|
Impaired credit card loans with an
allowance
(a)(b)
|
|
|
||||
|
Credit card loans with modified payment terms
(c)
|
$
|
4,651
|
|
$
|
6,075
|
|
|
Modified credit card loans that have reverted to pre-modification payment terms
(d)
|
623
|
|
1,139
|
|
||
|
Total impaired credit card loans
|
$
|
5,274
|
|
$
|
7,214
|
|
|
Allowance for loan losses related to impaired credit card loans
|
$
|
1,909
|
|
$
|
2,727
|
|
|
(a)
|
The carrying value and the unpaid principal balance are the same for credit card impaired loans.
|
|
(b)
|
There were no impaired loans without an allowance.
|
|
(c)
|
Represents credit card loans outstanding to borrowers enrolled in a credit card modification program as of the date presented.
|
|
(d)
|
Represents credit card loans that were modified in TDRs but that have subsequently reverted back to the loans’ pre-modification payment terms. At
September 30, 2012
, and
December 31, 2011
,
$371 million
and
$762 million
, respectively, of loans have reverted back to the pre-modification payment terms of the loans due to noncompliance with the terms of the modified loans. Based on the Firm’s historical experience a substantial portion of these loans is expected to be charged-off in accordance with the Firm’s standard charge-off policy. The remaining
$252 million
and
$377 million
at
September 30, 2012
, and
December 31, 2011
, respectively, of these loans are to borrowers who have successfully completed a short-term modification program. The Firm continues to report these loans as TDRs since the borrowers’ credit lines remain closed.
|
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Average impaired
credit card loans
|
|
$
|
5,529
|
|
$
|
8,142
|
|
|
$
|
6,188
|
|
$
|
8,829
|
|
|
Interest income
on impaired
credit card loans
|
|
73
|
|
111
|
|
|
242
|
|
362
|
|
||||
|
|
|
New enrollments
|
||||||||||||
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Short-term programs
|
|
$
|
—
|
|
$
|
36
|
|
|
$
|
47
|
|
$
|
124
|
|
|
Long-term programs
|
|
373
|
|
568
|
|
|
1,261
|
|
2,013
|
|
||||
|
Total new enrollments
|
|
$
|
373
|
|
$
|
604
|
|
|
$
|
1,308
|
|
$
|
2,137
|
|
|
(in millions, except weighted-average data)
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Weighted-average interest rate of loans – before TDR
|
|
15.34
|
%
|
15.89
|
%
|
|
15.75
|
%
|
16.15
|
%
|
||||
|
Weighted-average interest rate of loans – after TDR
|
|
4.97
|
|
5.23
|
|
|
5.25
|
|
5.22
|
|
||||
|
Loans that redefaulted within one year of modification
(a)
|
|
$
|
69
|
|
$
|
154
|
|
|
$
|
247
|
|
$
|
558
|
|
|
(a)
|
Represents loans modified in TDRs that experienced a payment default in the period presented, and for which the payment default occurred within one year of the modification. The amounts presented represent the balance of such loans as of the end of the quarter in which they defaulted.
|
|
|
2012
|
|
2011
|
||||||||||||||||||||||||||
|
Nine months ended September 30,
(in millions) |
Wholesale
|
Consumer, excluding credit card
|
|
Credit card
|
|
Total
|
|
Wholesale
|
Consumer, excluding credit card
|
|
Credit card
|
|
Total
|
||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
4,316
|
|
$
|
16,294
|
|
|
$
|
6,999
|
|
|
$
|
27,609
|
|
|
$
|
4,761
|
|
$
|
16,471
|
|
|
$
|
11,034
|
|
|
$
|
32,266
|
|
|
Gross charge-offs
|
213
|
|
4,001
|
|
(b)
|
4,494
|
|
|
8,708
|
|
|
485
|
|
4,109
|
|
|
6,527
|
|
|
11,121
|
|
||||||||
|
Gross recoveries
|
(233
|
)
|
(393
|
)
|
|
(647
|
)
|
|
(1,273
|
)
|
|
(391
|
)
|
(408
|
)
|
|
(992
|
)
|
|
(1,791
|
)
|
||||||||
|
Net charge-offs/(recoveries)
|
(20
|
)
|
3,608
|
|
(b)
|
3,847
|
|
|
7,435
|
|
|
94
|
|
3,701
|
|
|
5,535
|
|
|
9,330
|
|
||||||||
|
Provision for loan losses
|
(14
|
)
|
314
|
|
|
2,347
|
|
|
2,647
|
|
|
(347
|
)
|
3,731
|
|
|
2,035
|
|
|
5,419
|
|
||||||||
|
Other
|
11
|
|
(12
|
)
|
|
4
|
|
|
3
|
|
|
(18
|
)
|
19
|
|
|
(6
|
)
|
|
(5
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
4,333
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
|
$
|
22,824
|
|
|
$
|
4,302
|
|
$
|
16,520
|
|
|
$
|
7,528
|
|
|
$
|
28,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
(a)
|
$
|
388
|
|
$
|
918
|
|
|
$
|
1,909
|
|
(c)
|
$
|
3,215
|
|
|
$
|
670
|
|
$
|
1,016
|
|
|
$
|
3,052
|
|
(c)
|
$
|
4,738
|
|
|
Formula-based
|
3,945
|
|
6,359
|
|
|
3,594
|
|
|
13,898
|
|
|
3,632
|
|
10,563
|
|
|
4,476
|
|
|
18,671
|
|
||||||||
|
PCI
|
—
|
|
5,711
|
|
|
—
|
|
|
5,711
|
|
|
—
|
|
4,941
|
|
|
—
|
|
|
4,941
|
|
||||||||
|
Total allowance for loan losses
|
$
|
4,333
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
|
$
|
22,824
|
|
|
$
|
4,302
|
|
$
|
16,520
|
|
|
$
|
7,528
|
|
|
$
|
28,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
1,748
|
|
$
|
13,900
|
|
|
$
|
5,274
|
|
|
$
|
20,922
|
|
|
$
|
3,053
|
|
$
|
9,096
|
|
|
$
|
7,820
|
|
|
$
|
19,969
|
|
|
Formula-based
|
295,805
|
|
219,983
|
|
|
119,157
|
|
|
634,945
|
|
|
252,713
|
|
233,880
|
|
|
119,221
|
|
|
605,814
|
|
||||||||
|
PCI
|
23
|
|
61,196
|
|
|
—
|
|
|
61,219
|
|
|
33
|
|
67,128
|
|
|
—
|
|
|
67,161
|
|
||||||||
|
Total retained loans
|
$
|
297,576
|
|
$
|
295,079
|
|
|
$
|
124,431
|
|
|
$
|
717,086
|
|
|
$
|
255,799
|
|
$
|
310,104
|
|
|
$
|
127,041
|
|
|
$
|
692,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired collateral-dependent loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net charge-offs
|
$
|
57
|
|
$
|
992
|
|
(b)
|
$
|
—
|
|
|
$
|
1,049
|
|
|
$
|
73
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
152
|
|
|
Carrying value
|
590
|
|
3,251
|
|
|
—
|
|
|
3,841
|
|
|
997
|
|
847
|
|
|
—
|
|
|
1,844
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
666
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
673
|
|
|
$
|
711
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
717
|
|
|
Provision for lending-related commitments
|
83
|
|
(1
|
)
|
|
—
|
|
|
82
|
|
|
(29
|
)
|
—
|
|
|
—
|
|
|
(29
|
)
|
||||||||
|
Other
|
(4
|
)
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
(2
|
)
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
745
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
752
|
|
|
$
|
680
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for lending-related commitments by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
191
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
$
|
156
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
156
|
|
|
Formula-based
|
554
|
|
7
|
|
|
—
|
|
|
561
|
|
|
524
|
|
6
|
|
|
—
|
|
|
530
|
|
||||||||
|
Total allowance for lending-related commitments
|
$
|
745
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
752
|
|
|
$
|
680
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Lending-related commitments by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
586
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
586
|
|
|
$
|
705
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
705
|
|
|
Formula-based
|
421,971
|
|
62,183
|
|
|
534,333
|
|
|
1,018,487
|
|
|
378,977
|
|
64,581
|
|
|
528,830
|
|
|
972,388
|
|
||||||||
|
Total lending-related commitments
|
$
|
422,557
|
|
$
|
62,183
|
|
|
$
|
534,333
|
|
|
$
|
1,019,073
|
|
|
$
|
379,682
|
|
$
|
64,581
|
|
|
$
|
528,830
|
|
|
$
|
973,093
|
|
|
(a)
|
Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a TDR.
|
|
(b)
|
Consumer, excluding credit card, charge-offs for the nine months ended September 30, 2012 included
$825 million
of incremental charge-offs for Chapter 7 residential real estate loans and
$55 million
of incremental charge-offs for Chapter 7 auto loans.
|
|
(c)
|
The asset-specific credit card allowance for loan losses is related to loans that have been modified in a TDR; such allowance is calculated based on the loans’ original contractual interest rates and does not consider any incremental penalty rates.
|
|
Line-of-Business
|
Transaction Type
|
Activity
|
Form 10-Q page reference
|
|
Card
|
Credit card securitization trusts
|
Securitization of both originated and purchased credit card receivables
|
177
|
|
|
Other securitization trusts
|
Securitization of originated automobile and student loans
|
177–179
|
|
RFS
|
Mortgage securitization trusts
|
Securitization of originated and purchased residential mortgages
|
177–179
|
|
IB
|
Mortgage and other securitization trusts
|
Securitization of both originated and purchased residential and commercial mortgages, automobile and student loans
|
177–179
|
|
|
Multi-seller conduits
Investor intermediation activities:
|
Assist clients in accessing the financial markets in a cost-efficient manner and structures transactions to meet investor needs
|
179
|
|
|
Municipal bond vehicles
|
|
179–180
|
|
|
Credit-related note and asset swap vehicles
|
|
180
|
|
|
Principal amount outstanding
|
|
JPMorgan Chase interest in securitized assets in nonconsolidated VIEs
(e)(f)(g)
|
||||||||||||||||
|
September 30, 2012
(a)
(in billions)
|
Total assets held by securitization VIEs
|
Assets
held in consolidated securitization VIEs
|
Assets held in nonconsolidated securitization VIEs with continuing involvement
|
|
Trading assets
|
AFS securities
|
Total interests held by JPMorgan Chase
|
||||||||||||
|
Securitization-related
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime
(b)
|
$
|
113.1
|
|
$
|
2.7
|
|
$
|
90.7
|
|
|
$
|
0.5
|
|
$
|
0.1
|
|
$
|
0.6
|
|
|
Subprime
|
35.9
|
|
1.5
|
|
32.1
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Option ARMs
|
27.4
|
|
0.2
|
|
27.2
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial and other
(c)
|
136.6
|
|
—
|
|
86.0
|
|
|
1.4
|
|
2.8
|
|
4.2
|
|
||||||
|
Total
|
$
|
313.0
|
|
$
|
4.4
|
|
$
|
236.0
|
|
|
$
|
1.9
|
|
$
|
2.9
|
|
$
|
4.8
|
|
|
|
Principal amount outstanding
|
|
JPMorgan Chase interest in securitized assets in nonconsolidated VIEs
(e)(f)(g)
|
||||||||||||||||
|
December 31, 2011
(a)
(in billions)
|
Total assets held by securitization VIEs
|
Assets held in consolidated securitization VIEs
|
Assets held in nonconsolidated securitization VIEs with continuing involvement
|
|
Trading assets
|
AFS securities
|
Total interests held by JPMorgan Chase
|
||||||||||||
|
Securitization-related
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime
(b)
|
$
|
129.9
|
|
$
|
2.7
|
|
$
|
101.0
|
|
|
$
|
0.6
|
|
$
|
—
|
|
$
|
0.6
|
|
|
Subprime
|
39.4
|
|
1.4
|
|
35.8
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Option ARMs
|
31.4
|
|
0.3
|
|
31.1
|
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Commercial and other
(c)
|
139.3
|
|
—
|
|
93.3
|
|
|
1.7
|
|
2.0
|
|
3.7
|
|
||||||
|
Total
(d)
|
$
|
340.0
|
|
$
|
4.4
|
|
$
|
261.2
|
|
|
$
|
2.3
|
|
$
|
2.0
|
|
$
|
4.3
|
|
|
(a)
|
Excludes U.S. government agency securitizations. See pages
182–183
of this Note for information on the Firm’s loan sales to U.S. government agencies.
|
|
(b)
|
Includes Alt-A loans.
|
|
(c)
|
Consists of securities backed by commercial loans (predominantly real estate) and non-mortgage-related consumer receivables purchased from third parties. The Firm generally does not retain a residual interest in its sponsored commercial mortgage securitization transactions.
|
|
(d)
|
Prior period amounts have been revised to conform with the current presentation methodology.
|
|
(e)
|
The table excludes the following: retained servicing (see Note 16 on pages
184–187
of this Form 10-Q for a discussion of MSRs); securities retained from loans sales to U.S. government agencies; interest rate and foreign exchange derivatives primarily used to manage interest rate and foreign exchange risks of securitization entities (See Note 5 on pages
136–144
of this Form 10-Q for further information on derivatives); senior and subordinated securities of
$303 million
and
$168 million
, respectively, at September 30, 2012, and
$110 million
and
$8 million
, respectively, at December 31, 2011, which the Firm purchased in connection with IB’s secondary market-making activities.
|
|
(f)
|
Includes interests held in re-securitization transactions.
|
|
(g)
|
As of September 30, 2012, and December 31, 2011,
69%
and
68%
, respectively, of the Firm’s retained securitization interests, which are carried at fair value, were risk-rated “A” or better, on an S&P-equivalent basis. The retained interests in prime residential mortgages consisted of
$165 million
and
$136 million
of investment-grade and
$388 million
and
$427 million
of noninvestment-grade retained interests at September 30, 2012, and December 31, 2011, respectively. The retained interests in commercial and other securitizations trusts consisted of
$4.0 billion
and
$3.4 billion
of investment-grade and
$195 million
and
$283 million
of noninvestment-grade retained interests at September 30, 2012, and December 31, 2011, respectively.
|
|
(in billions)
|
Fair value of assets held by VIEs
|
Liquidity facilities
|
Excess/(deficit)
(a)
|
Maximum exposure
|
||||||||
|
Nonconsolidated municipal bond vehicles
|
|
|
|
|
||||||||
|
September 30, 2012
|
$
|
14.3
|
|
$
|
8.0
|
|
$
|
6.3
|
|
$
|
8.0
|
|
|
December 31, 2011
|
13.5
|
|
7.9
|
|
5.6
|
|
7.9
|
|
||||
|
|
Ratings profile of VIE assets
(b)
|
Fair value of assets held by VIEs
|
Wt. avg. expected life of assets (years)
|
||||||||||||||||||
|
|
Investment-grade
|
|
Noninvestment- grade
|
||||||||||||||||||
|
(in billions, except where otherwise noted)
|
AAA to AAA-
|
AA+ to AA-
|
A+ to A-
|
BBB+ to BBB-
|
|
BB+ and below
|
|||||||||||||||
|
September 30, 2012
|
$
|
1.6
|
|
$
|
11.9
|
|
$
|
0.8
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
14.3
|
|
6.0
|
|
|
December 31, 2011
|
1.5
|
|
11.2
|
|
0.7
|
|
—
|
|
|
0.1
|
|
13.5
|
|
6.6
|
|
||||||
|
(a)
|
Represents the excess/(deficit) of the fair values of municipal bond assets available to repay the liquidity facilities, if drawn.
|
|
(b)
|
The ratings scale is based on the Firm’s internal risk ratings and is presented on an S&P-equivalent basis.
|
|
September 30, 2012
(in billions)
|
Net derivative receivables
|
Total
exposure
(a)
|
Par value of collateral held by VIEs
(b)
|
||||||
|
Credit-related notes
|
|
|
|
||||||
|
Static structure
|
$
|
0.8
|
|
$
|
0.8
|
|
$
|
6.4
|
|
|
Managed structure
|
1.8
|
|
1.8
|
|
5.3
|
|
|||
|
Total credit-related notes
|
2.6
|
|
2.6
|
|
11.7
|
|
|||
|
Asset swaps
|
0.7
|
|
0.7
|
|
7.7
|
|
|||
|
Total
|
$
|
3.3
|
|
$
|
3.3
|
|
$
|
19.4
|
|
|
|
|
|
|
||||||
|
December 31, 2011
(in billions)
|
Net derivative receivables
|
Total
exposure
(a)
|
Par value of collateral held by VIEs
(b)
|
||||||
|
Credit-related notes
|
|
|
|
||||||
|
Static structure
|
$
|
1.0
|
|
$
|
1.0
|
|
$
|
9.1
|
|
|
Managed structure
|
2.7
|
|
2.7
|
|
7.7
|
|
|||
|
Total credit-related notes
|
3.7
|
|
3.7
|
|
16.8
|
|
|||
|
Asset swaps
|
0.6
|
|
0.6
|
|
8.6
|
|
|||
|
Total
|
$
|
4.3
|
|
$
|
4.3
|
|
$
|
25.4
|
|
|
(a)
|
On–balance sheet exposure that includes net derivative receivables and trading assets – debt and equity instruments.
|
|
(b)
|
The Firm’s maximum exposure arises through the derivatives executed with the VIEs; the exposure varies over time with changes in the fair value of the derivatives. The Firm relies on the collateral held by the VIEs to pay any amounts due under the derivatives; the vehicles are structured at inception so that the par value of the collateral is expected to be sufficient to pay amounts due under the derivative contracts.
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||
|
September 30, 2012
(in billions)
(a)
|
Trading assets –
debt and equity instruments |
Loans
|
Other
(d)
|
Total
assets
(e)
|
|
Beneficial interests in
VIE assets
(f)
|
Other
(g)
|
Total
liabilities
|
||||||||||||||
|
VIE program type
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Firm-sponsored credit card trusts
|
$
|
—
|
|
$
|
45.5
|
|
$
|
0.7
|
|
$
|
46.2
|
|
|
$
|
29.4
|
|
$
|
—
|
|
$
|
29.4
|
|
|
Firm-administered multi-seller conduits
|
—
|
|
25.6
|
|
0.2
|
|
25.8
|
|
|
11.8
|
|
—
|
|
11.8
|
|
|||||||
|
Municipal bond vehicles
|
10.8
|
|
—
|
|
—
|
|
10.8
|
|
|
11.8
|
|
—
|
|
11.8
|
|
|||||||
|
Mortgage securitization entities
(b)
|
1.4
|
|
2.1
|
|
—
|
|
3.5
|
|
|
2.3
|
|
1.2
|
|
3.5
|
|
|||||||
|
Other
(c)
|
0.8
|
|
3.9
|
|
1.1
|
|
5.8
|
|
|
2.6
|
|
0.1
|
|
2.7
|
|
|||||||
|
Total
|
$
|
13.0
|
|
$
|
77.1
|
|
$
|
2.0
|
|
$
|
92.1
|
|
|
$
|
57.9
|
|
$
|
1.3
|
|
$
|
59.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||
|
December 31, 2011 (in billions)
(a)
|
Trading assets –
debt and equity instruments |
Loans
|
Other
(d)
|
Total
assets
(e)
|
|
Beneficial interests in
VIE assets
(f)
|
Other
(g)
|
Total
liabilities
|
||||||||||||||
|
VIE program type
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Firm-sponsored credit card trusts
|
$
|
—
|
|
$
|
50.7
|
|
$
|
0.8
|
|
$
|
51.5
|
|
|
$
|
32.5
|
|
$
|
—
|
|
$
|
32.5
|
|
|
Firm-administered multi-seller conduits
|
—
|
|
29.7
|
|
0.2
|
|
29.9
|
|
|
18.7
|
|
—
|
|
18.7
|
|
|||||||
|
Municipal bond vehicles
|
9.2
|
|
—
|
|
0.1
|
|
9.3
|
|
|
9.2
|
|
—
|
|
9.2
|
|
|||||||
|
Mortgage securitization entities
(b)
|
1.4
|
|
2.3
|
|
—
|
|
3.7
|
|
|
2.3
|
|
1.3
|
|
3.6
|
|
|||||||
|
Other
(c)
|
1.5
|
|
4.1
|
|
1.5
|
|
7.1
|
|
|
3.3
|
|
0.2
|
|
3.5
|
|
|||||||
|
Total
|
$
|
12.1
|
|
$
|
86.8
|
|
$
|
2.6
|
|
$
|
101.5
|
|
|
$
|
66.0
|
|
$
|
1.5
|
|
$
|
67.5
|
|
|
(a)
|
Excludes intercompany transactions which were eliminated in consolidation.
|
|
(b)
|
Includes residential and commercial mortgage securitizations as well as re-securitizations.
|
|
(c)
|
Primarily comprises student loan securitization entities. The Firm consolidated
$3.8 billion
and
$4.1 billion
of student loan securitization entities as of September 30, 2012, and December 31, 2011, respectively.
|
|
(d)
|
Includes assets classified as cash, derivative receivables, AFS securities, and other assets within the Consolidated Balance Sheets.
|
|
(e)
|
The assets of the consolidated VIEs included in the program types above are used to settle the liabilities of those entities. The difference between total assets and total liabilities recognized for consolidated VIEs represents the Firm’s interest in the consolidated VIEs for each program type.
|
|
(f)
|
The interest-bearing beneficial interest liabilities issued by consolidated VIEs are classified in the line item on the Consolidated Balance Sheets titled, “Beneficial interests issued by consolidated variable interest entities.” The holders of these beneficial interests do not have recourse to the general credit of
JPMorgan Chase
. Included in beneficial interests in VIE assets are long-term beneficial interests of
$34.4 billion
and
$39.7 billion
at September 30, 2012, and December 31, 2011, respectively. The maturities of the long-term beneficial interests as of September 30, 2012, were as follows:
$13.0 billion
under one year,
$15.0 billion
between one and five years, and
$6.4 billion
over five years.
|
|
(g)
|
Includes liabilities classified as accounts payable and other liabilities on the Consolidated Balance Sheets.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
(in millions, except rates)
|
Residential mortgage
(c)(d)
|
Commercial and other
(e)
|
|
Residential mortgage
(c)(d)
|
Commercial and other
(e)
|
|
Residential mortgage
(c)(d)
|
Commercial and other
(e)
|
|
Residential mortgage
(c)(d)
|
Commercial and other
(e)
|
||||||||||||||||
|
Principal securitized
|
$
|
—
|
|
$
|
1,004
|
|
|
$
|
—
|
|
$
|
1,862
|
|
|
$
|
—
|
|
$
|
3,918
|
|
(f)
|
$
|
—
|
|
$
|
4,802
|
|
|
All cash flows during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Proceeds from new securitizations
(a)
|
$
|
—
|
|
$
|
1,004
|
|
|
$
|
—
|
|
$
|
1,878
|
|
|
$
|
—
|
|
$
|
3,918
|
|
(f)
|
$
|
—
|
|
$
|
4,966
|
|
|
Servicing fees collected
|
155
|
|
1
|
|
|
164
|
|
1
|
|
|
506
|
|
3
|
|
|
576
|
|
3
|
|
||||||||
|
Purchases of previously transferred financial assets (or the underlying collateral)
(b)
|
46
|
|
—
|
|
|
37
|
|
—
|
|
|
157
|
|
—
|
|
|
733
|
|
—
|
|
||||||||
|
Cash flows received on the interests that continue to be held by the Firm
|
49
|
|
34
|
|
|
56
|
|
55
|
|
|
146
|
|
116
|
|
|
178
|
|
135
|
|
||||||||
|
(a)
|
Proceeds from commercial mortgage securitizations were received in the form of securities. For the three and nine months ended September 30, 2012,
$1.0 billion
and
$3.9 billion
, respectively, of commercial mortgage securitizations were classified in level 2 of the fair value hierarchy. For the three and nine months ended September 30, 2011,
$1.2 billion
and
$681 million
, respectively, and
$3.8 billion
and
$1.2 billion
, respectively, of commercial mortgage securitizations were classified in levels 2 and 3 of the fair value hierarchy.
|
|
(b)
|
Includes cash paid by the Firm to reacquire assets from off–balance sheet, nonconsolidated entities – for example, loan repurchases due to representation and warranties and servicer clean-up calls.
|
|
(c)
|
Includes prime, Alt-A, subprime, and option ARMs. Excludes sales for which the Firm did not securitize the loan (including loans sold to Ginnie Mae, Fannie Mae and Freddie Mac).
|
|
(d)
|
There were no residential mortgage securitizations during the three and nine months ended September 30, 2012 and 2011.
|
|
(e)
|
Includes commercial and student loan securitizations.
|
|
(f)
|
Includes
$851 million
of principal and
$859 million
of proceeds from commercial securitizations co-sponsored by third parties for the nine months ended September 30, 2012.
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2012
|
2011
|
2012
|
2011
|
||||||||
|
Carrying value of loans sold
(a)(b)
|
$
|
48,203
|
|
$
|
39,130
|
|
$
|
132,293
|
|
$
|
110,986
|
|
|
Proceeds received from loan sales as cash
|
2,088
|
|
1,298
|
|
4,048
|
|
2,203
|
|
||||
|
Proceeds from loans sales as securities
(c)
|
45,561
|
|
37,252
|
|
126,686
|
|
106,935
|
|
||||
|
Total proceeds received from loan sales
|
$
|
47,649
|
|
$
|
38,550
|
|
$
|
130,734
|
|
$
|
109,138
|
|
|
Gains on loan sales
|
50
|
|
43
|
|
141
|
|
95
|
|
||||
|
(a)
|
Predominantly to U.S. government agencies.
|
|
(b)
|
MSRs were excluded from the above table. See Note 16 on pages
184–187
of this Form 10-Q for further information on originated MSRs.
|
|
(c)
|
Predominantly includes securities from U.S. government agencies that are generally sold shortly after receipt.
|
|
|
Commercial and other
|
||||||
|
(in millions, except rates and where otherwise noted)
|
September 30,
2012
|
|
December 31,
2011
(d)
|
||||
|
JPMorgan Chase interests in securitized assets
(a)(b)
|
$
|
1,366
|
|
|
$
|
1,585
|
|
|
Weighted-average life (in years)
|
6.7
|
|
|
1.0
|
|
||
|
Weighted-average discount rate
(c)
|
4.2
|
%
|
|
59.1
|
%
|
||
|
Impact of 10% adverse change
|
$
|
(33
|
)
|
|
$
|
(45
|
)
|
|
Impact of 20% adverse change
|
(65
|
)
|
|
(76
|
)
|
||
|
(a)
|
The Firm’s interests in prime mortgage securitizations were
$553 million
and
$555 million
, as of September 30, 2012, and December 31, 2011, respectively. These include retained interests in Alt-A loans and re-securitization transactions. The Firm’s interests in subprime mortgage securitizations were
$52 million
and
$31 million
, as of September 30, 2012, and December 31, 2011, respectively. Additionally, the Firm had interests in option ARM mortgage securitizations of
zero
and
$23 million
at September 30, 2012, and December 31, 2011, respectively.
|
|
(b)
|
Includes certain investments acquired in the secondary market but predominantly held for investment purposes.
|
|
(c)
|
Incorporates the Firm’s weighted-average loss assumption.
|
|
(d)
|
The prior period has been reclassified to conform with the current presentation.
|
|
|
|
|
|
|
Liquidation losses
|
||||||||||||||||||||||
|
|
Securitized assets
|
|
90 days past due
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(in millions)
|
September 30, 2012
|
December 31, 2011
|
|
September 30, 2012
|
December 31, 2011
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||||||||||
|
Securitized loans
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prime mortgage
(b)
|
$
|
90,667
|
|
$
|
101,004
|
|
|
$
|
19,355
|
|
$
|
24,285
|
|
|
$
|
1,422
|
|
$
|
1,567
|
|
|
$
|
5,246
|
|
$
|
4,301
|
|
|
Subprime mortgage
|
32,062
|
|
35,755
|
|
|
10,267
|
|
14,293
|
|
|
902
|
|
718
|
|
|
2,023
|
|
2,334
|
|
||||||||
|
Option ARMs
|
27,206
|
|
31,075
|
|
|
7,286
|
|
9,999
|
|
|
551
|
|
481
|
|
|
1,801
|
|
1,389
|
|
||||||||
|
Commercial and other
|
86,022
|
|
93,336
|
|
|
3,739
|
|
4,836
|
|
|
383
|
|
288
|
|
|
904
|
|
742
|
|
||||||||
|
Total loans securitized
(c)
|
$
|
235,957
|
|
$
|
261,170
|
|
|
$
|
40,647
|
|
$
|
53,413
|
|
|
$
|
3,258
|
|
$
|
3,054
|
|
|
$
|
9,974
|
|
$
|
8,766
|
|
|
(a)
|
Total assets held in securitization-related SPEs were
$313.0 billion
and
$340.0 billion
, respectively, at September 30, 2012, and December 31, 2011. The
$236.0 billion
and
$261.2 billion
, respectively, of loans securitized at September 30, 2012, and December 31, 2011, excludes:
$72.6 billion
and
$74.4 billion
, respectively, of securitized loans in which the Firm has no continuing involvement, and
$4.4 billion
and
$4.4 billion
, respectively, of loan securitizations consolidated on the Firm’s Consolidated Balance Sheets at September 30, 2012, and December 31, 2011.
|
|
(b)
|
Includes Alt-A loans.
|
|
(c)
|
Includes securitized loans that were previously recorded at fair value and classified as trading assets.
|
|
(in millions)
|
Sep 30, 2012
|
Dec 31, 2011
|
||||
|
Goodwill
|
$
|
48,178
|
|
$
|
48,188
|
|
|
Mortgage servicing rights
|
7,080
|
|
7,223
|
|
||
|
Other intangible assets:
|
|
|
||||
|
Purchased credit card relationships
|
$
|
409
|
|
$
|
602
|
|
|
Other credit card-related intangibles
|
415
|
|
488
|
|
||
|
Core deposit intangibles
|
412
|
|
594
|
|
||
|
Other intangibles
|
1,405
|
|
1,523
|
|
||
|
Total other intangible assets
|
$
|
2,641
|
|
$
|
3,207
|
|
|
(in millions)
|
Sep 30, 2012
|
Dec 31, 2011
|
||||
|
Investment Bank
|
$
|
5,233
|
|
$
|
5,276
|
|
|
Retail Financial Services
|
16,483
|
|
16,489
|
|
||
|
Card Services & Auto
|
14,560
|
|
14,507
|
|
||
|
Commercial Banking
|
2,863
|
|
2,864
|
|
||
|
Treasury & Securities Services
|
1,669
|
|
1,668
|
|
||
|
Asset Management
|
6,993
|
|
7,007
|
|
||
|
Corporate/Private Equity
|
377
|
|
377
|
|
||
|
Total goodwill
|
$
|
48,178
|
|
$
|
48,188
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Balance at beginning of period
(a)
|
$
|
48,131
|
|
|
$
|
48,882
|
|
|
$
|
48,188
|
|
|
$
|
48,854
|
|
|
Changes during the period from:
|
|
|
|
|
|
|
|
||||||||
|
Business combinations
|
11
|
|
|
60
|
|
|
31
|
|
|
66
|
|
||||
|
Dispositions
|
—
|
|
|
(645
|
)
|
|
(4
|
)
|
|
(645
|
)
|
||||
|
Other
(b)
|
36
|
|
|
(117
|
)
|
|
(37
|
)
|
|
(95
|
)
|
||||
|
Balance at September 30,
(a)
|
$
|
48,178
|
|
|
$
|
48,180
|
|
|
$
|
48,178
|
|
|
$
|
48,180
|
|
|
(a)
|
Reflects gross goodwill balances as the Firm has not recognized any impairment losses to date.
|
|
(b)
|
Includes foreign currency translation adjustments and other tax-related adjustments.
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions, except where otherwise noted)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Fair value at beginning of period
|
$
|
7,118
|
|
|
$
|
12,243
|
|
|
$
|
7,223
|
|
|
$
|
13,649
|
|
|
MSR activity
|
|
|
|
|
|
|
|
||||||||
|
Originations of MSRs
|
604
|
|
|
623
|
|
|
1,700
|
|
|
1,942
|
|
||||
|
Purchase of MSRs
|
2
|
|
|
1
|
|
|
5
|
|
|
31
|
|
||||
|
Disposition of MSRs
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
||||
|
Changes due to modeled amortization
|
(292
|
)
|
|
(459
|
)
|
|
(973
|
)
|
|
(1,503
|
)
|
||||
|
Net additions and amortization
|
291
|
|
|
165
|
|
|
709
|
|
|
470
|
|
||||
|
Changes due to market interest rates
|
(324
|
)
|
|
(4,575
|
)
|
|
(875
|
)
|
|
(5,129
|
)
|
||||
|
Other changes in valuation due to inputs and assumptions
(a)
|
(5
|
)
|
|
—
|
|
|
23
|
|
|
(1,157
|
)
|
||||
|
Total change in fair value of MSRs
(b)
|
(329
|
)
|
|
(4,575
|
)
|
|
(852
|
)
|
|
(6,286
|
)
|
||||
|
Fair value at September 30,
(c)
|
$
|
7,080
|
|
|
$
|
7,833
|
|
|
$
|
7,080
|
|
|
$
|
7,833
|
|
|
Change in unrealized gains/(losses) included in income related to MSRs held at September 30,
|
$
|
(329
|
)
|
|
$
|
(4,575
|
)
|
|
$
|
(852
|
)
|
|
$
|
(6,286
|
)
|
|
Contractual service fees, late fees and other ancillary fees included in income
|
$
|
914
|
|
|
$
|
986
|
|
|
$
|
2,896
|
|
|
$
|
2,994
|
|
|
Third-party mortgage loans serviced at September 30, (in billions)
|
$
|
818.9
|
|
|
$
|
932.6
|
|
|
$
|
818.9
|
|
|
$
|
932.6
|
|
|
Servicer advances at September 30, (in billions)
(d)
|
$
|
10.0
|
|
|
$
|
11.0
|
|
|
$
|
10.0
|
|
|
$
|
11.0
|
|
|
(a)
|
Represents the aggregate impact of changes in model inputs and assumptions such as costs to service, home prices, mortgage spreads, ancillary income, and assumptions used to derive prepayment speeds, as well as changes to the valuation models themselves.
|
|
(b)
|
Includes changes related to commercial real estate of
$(3) million
and
$(3) million
for the three months ended September 30, 2012 and 2011, and
$(8) million
and
$(7) million
for the nine months ended September 30, 2012 and 2011, respectively.
|
|
(c)
|
Includes
$23 million
and
$33 million
related to commercial real estate at September 30, 2012 and 2011, respectively.
|
|
(d)
|
Represents amounts the Firm pays as the servicer (e.g., scheduled principal and interest to a trust, taxes and insurance), which will generally be reimbursed within a short period of time after the advance from future cash flows from the trust or the underlying loans. The Firm’s credit risk associated with these advances is minimal because reimbursement of the advances is senior to all cash payments to investors. In addition, the Firm maintains the right to stop payment for certain types of advances with certain investors if the collateral is insufficient to cover the advance.
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
RFS mortgage fees and related income
|
|
|
|
|
|
|
|
||||||||
|
Net production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Production revenue
|
$
|
1,582
|
|
|
$
|
1,090
|
|
|
$
|
4,376
|
|
|
$
|
2,536
|
|
|
Repurchase losses
|
(13
|
)
|
|
(314
|
)
|
|
(325
|
)
|
|
(957
|
)
|
||||
|
Net production revenue
|
1,569
|
|
|
776
|
|
|
4,051
|
|
|
1,579
|
|
||||
|
Net mortgage servicing revenue
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
Loan servicing revenue
|
946
|
|
|
1,039
|
|
|
2,989
|
|
|
3,102
|
|
||||
|
Changes in MSR asset fair value due to modeled amortization
|
(290
|
)
|
|
(457
|
)
|
|
(968
|
)
|
|
(1,498
|
)
|
||||
|
Total operating revenue
|
656
|
|
|
582
|
|
|
2,021
|
|
|
1,604
|
|
||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
||||||
|
Changes in MSR asset fair value due to market interest rates
|
(323
|
)
|
|
(4,574
|
)
|
|
(872
|
)
|
|
(5,127
|
)
|
||||
|
Other changes in MSR asset fair value due to inputs or assumptions in model
(a)
|
(5
|
)
|
|
—
|
|
|
23
|
|
|
(1,158
|
)
|
||||
|
Derivative valuation adjustments and other
|
479
|
|
|
4,596
|
|
|
1,426
|
|
|
5,093
|
|
||||
|
Total risk management
|
151
|
|
|
22
|
|
|
577
|
|
|
(1,192
|
)
|
||||
|
Total RFS net mortgage servicing revenue
|
807
|
|
|
604
|
|
|
2,598
|
|
|
412
|
|
||||
|
All other
|
1
|
|
|
—
|
|
|
3
|
|
|
5
|
|
||||
|
Mortgage fees and related income
|
$
|
2,377
|
|
|
$
|
1,380
|
|
|
$
|
6,652
|
|
|
$
|
1,996
|
|
|
(a)
|
Represents the aggregate impact of changes in model inputs and assumptions such as costs to service, home prices, mortgage spreads, ancillary income, and assumptions used to derive prepayment speeds, as well as changes to the valuation models themselves.
|
|
(in millions, except rates)
|
Sep 30, 2012
|
|
Dec 31,
2011
|
||||
|
Weighted-average prepayment speed assumption (“CPR”)
|
15.60
|
%
|
|
18.07
|
%
|
||
|
Impact on fair value of 10% adverse change
|
$
|
(543
|
)
|
|
$
|
(585
|
)
|
|
Impact on fair value of 20% adverse change
|
(1,040
|
)
|
|
(1,118
|
)
|
||
|
Weighted-average option adjusted spread
|
7.82
|
%
|
|
7.83
|
%
|
||
|
Impact on fair value of 100 basis points adverse change
|
$
|
(270
|
)
|
|
$
|
(269
|
)
|
|
Impact on fair value of 200 basis points adverse change
|
(521
|
)
|
|
(518
|
)
|
||
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||||
|
(in millions)
|
|
Gross amount
(a)
|
Accumulated amortization
(a)
|
Net carrying value
|
|
Gross
amount
|
Accumulated amortization
|
Net carrying value
|
||||||||||||
|
Purchased credit card relationships
|
|
$
|
3,775
|
|
$
|
3,366
|
|
$
|
409
|
|
|
$
|
3,826
|
|
$
|
3,224
|
|
$
|
602
|
|
|
Other credit card-related intangibles
|
|
852
|
|
437
|
|
415
|
|
|
844
|
|
356
|
|
488
|
|
||||||
|
Core deposit intangibles
|
|
4,133
|
|
3,721
|
|
412
|
|
|
4,133
|
|
3,539
|
|
594
|
|
||||||
|
Other intangibles
(b)
|
|
2,401
|
|
996
|
|
1,405
|
|
|
2,467
|
|
944
|
|
1,523
|
|
||||||
|
(a)
|
The decrease in the gross amount and accumulated amortization from December 31, 2011, was due to the removal of fully amortized assets.
|
|
(b)
|
Includes intangible assets of approximately
$600 million
consisting primarily of asset management advisory contracts, which were determined to have an indefinite life and are not amortized.
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||
|
(in millions)
|
|
2012
|
2011
|
|
2012
|
2011
|
||||||||
|
Purchased credit card relationships
|
|
$
|
59
|
|
$
|
69
|
|
|
$
|
195
|
|
$
|
226
|
|
|
Other credit card-related intangibles
|
|
27
|
|
27
|
|
|
81
|
|
80
|
|
||||
|
Core deposit intangibles
|
|
60
|
|
72
|
|
|
182
|
|
216
|
|
||||
|
Other intangibles
|
|
36
|
|
44
|
|
|
108
|
|
119
|
|
||||
|
Total amortization expense
|
|
$
|
182
|
|
$
|
212
|
|
|
$
|
566
|
|
$
|
641
|
|
|
For the year (in millions)
|
Purchased credit card relationships
|
Other credit
card-related intangibles
|
Core deposit intangibles
|
Other
intangibles
|
Total
|
||||||||||
|
2012
(a)
|
$
|
253
|
|
$
|
107
|
|
$
|
240
|
|
$
|
143
|
|
$
|
743
|
|
|
2013
|
213
|
|
105
|
|
196
|
|
136
|
|
650
|
|
|||||
|
2014
|
109
|
|
104
|
|
102
|
|
120
|
|
435
|
|
|||||
|
2015
|
24
|
|
96
|
|
26
|
|
100
|
|
246
|
|
|||||
|
2016
|
4
|
|
34
|
|
14
|
|
93
|
|
145
|
|
|||||
|
(a)
|
Includes
$195 million
,
$81 million
,
$182 million
, and
$108 million
of amortization expense related to purchased credit card relationships, other credit card-related intangibles, core deposit intangibles and other intangibles, respectively, recognized during the nine months ended September 30, 2012.
|
|
(in millions)
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
U.S. offices
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
363,388
|
|
|
$
|
346,670
|
|
|
Interest-bearing:
|
|
|
|
||||
|
Demand
(a)
|
41,634
|
|
|
47,075
|
|
||
|
Savings
(b)
|
386,472
|
|
|
375,051
|
|
||
|
Time (included
$4,686
and $3,861 at fair value)
(c)
|
81,301
|
|
|
82,738
|
|
||
|
Total interest-bearing deposits
|
509,407
|
|
|
504,864
|
|
||
|
Total deposits in U.S. offices
|
872,795
|
|
|
851,534
|
|
||
|
Non-U.S. offices
|
|
|
|
||||
|
Noninterest-bearing
|
16,192
|
|
|
18,790
|
|
||
|
Interest-bearing:
|
|
|
|
||||
|
Demand
|
196,303
|
|
|
188,202
|
|
||
|
Savings
|
933
|
|
|
687
|
|
||
|
Time (included
$764
and $1,072 at fair value)
(c)
|
53,388
|
|
|
68,593
|
|
||
|
Total interest-bearing deposits
|
250,624
|
|
|
257,482
|
|
||
|
Total deposits in non-U.S. offices
|
266,816
|
|
|
276,272
|
|
||
|
Total deposits
|
$
|
1,139,611
|
|
|
$
|
1,127,806
|
|
|
(a)
|
Includes Negotiable Order of Withdrawal (“NOW”) accounts, and certain trust accounts.
|
|
(b)
|
Includes Money Market Deposit Accounts (“MMDAs”).
|
|
(c)
|
Includes structured notes classified as deposits for which the fair value option has been elected. For further discussion, see Note 4 on pages 198–200 of JPMorgan Chase’s 2011
Annual Report
.
|
|
(in millions, except per share amounts)
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||
|
Basic earnings
per share
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
5,708
|
|
$
|
4,262
|
|
|
$
|
15,592
|
|
$
|
15,248
|
|
|
Less: Preferred stock dividends
|
163
|
|
157
|
|
|
478
|
|
472
|
|
||||
|
Net income applicable to common equity
|
5,545
|
|
4,105
|
|
|
15,114
|
|
14,776
|
|
||||
|
Less: Dividends and undistributed earnings allocated to participating securities
|
199
|
|
169
|
|
|
558
|
|
635
|
|
||||
|
Net income applicable to common stockholders
|
$
|
5,346
|
|
$
|
3,936
|
|
|
$
|
14,556
|
|
$
|
14,141
|
|
|
Total weighted-average basic shares outstanding
|
3,803.3
|
|
3,859.6
|
|
|
3,810.4
|
|
3,933.2
|
|
||||
|
Net income per share
|
$
|
1.41
|
|
$
|
1.02
|
|
|
$
|
3.82
|
|
$
|
3.60
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings
per share
|
|
|
|
|
|
||||||||
|
Net income applicable to common stockholders
|
$
|
5,346
|
|
$
|
3,936
|
|
|
$
|
14,556
|
|
$
|
14,141
|
|
|
Total weighted-average basic shares outstanding
|
3,803.3
|
|
3,859.6
|
|
|
3,810.4
|
|
3,933.2
|
|
||||
|
Add: Employee stock options, SARs and warrants
(a)
|
10.6
|
|
12.6
|
|
|
12.2
|
|
23.3
|
|
||||
|
Total weighted-average diluted shares outstanding
(b)
|
3,813.9
|
|
3,872.2
|
|
|
3,822.6
|
|
3,956.5
|
|
||||
|
Net income per share
|
$
|
1.40
|
|
$
|
1.02
|
|
|
$
|
3.81
|
|
$
|
3.57
|
|
|
(a)
|
Excluded from the computation of diluted EPS (due to the antidilutive effect) were options issued under employee benefit plans and the warrants originally issued in 2008 under the U.S. Treasury’s Capital Purchase Program to purchase shares of the Firm’s common stock. The aggregate number of shares issuable upon the exercise of such options and warrants was
147 million
and
197 million
for the
three months ended
September 30, 2012
and
2011
, respectively, and
158 million
and
112 million
for the
nine months ended
September 30, 2012
and
2011
, respectively.
|
|
(b)
|
Participating securities were included in the calculation of diluted EPS using the two-class method, as this computation was more dilutive than the calculation using the treasury stock method.
|
|
As of or for the three months ended
September 30, 2012
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at July 1, 2012
|
|
$
|
4,814
|
|
(b)
|
|
|
$
|
(88
|
)
|
|
|
|
$
|
89
|
|
|
|
|
$
|
(2,543
|
)
|
|
|
|
$
|
2,272
|
|
|
|
|
Net change
|
|
2,083
|
|
(c)
|
|
|
13
|
|
|
|
|
23
|
|
|
|
|
35
|
|
|
|
|
2,154
|
|
|
|
|||||
|
Balance at September 30, 2012
|
|
$
|
6,897
|
|
(b)
|
|
|
$
|
(75
|
)
|
|
|
|
$
|
112
|
|
|
|
|
$
|
(2,508
|
)
|
|
|
|
$
|
4,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of or for the three months ended
September 30, 2011
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at July 1, 2011
|
|
$
|
3,268
|
|
(b)
|
|
|
$
|
280
|
|
|
|
|
$
|
(5
|
)
|
|
|
|
$
|
(1,905
|
)
|
|
|
|
$
|
1,638
|
|
|
|
|
Net change
|
|
469
|
|
(d)
|
|
|
(237
|
)
|
|
|
|
59
|
|
|
|
|
35
|
|
|
|
|
326
|
|
|
|
|||||
|
Balance at September 30, 2011
|
|
$
|
3,737
|
|
(b)
|
|
|
$
|
43
|
|
|
|
|
$
|
54
|
|
|
|
|
$
|
(1,870
|
)
|
|
|
|
$
|
1,964
|
|
|
|
|
As of or for the nine months ended
September 30, 2012
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2012
|
|
$
|
3,565
|
|
(b)
|
|
|
$
|
(26
|
)
|
|
|
|
$
|
51
|
|
|
|
|
$
|
(2,646
|
)
|
|
|
|
$
|
944
|
|
|
|
|
Net change
|
|
3,332
|
|
(c)
|
|
|
(49
|
)
|
|
|
|
61
|
|
|
|
|
138
|
|
|
|
|
3,482
|
|
|
|
|||||
|
Balance at September 30, 2012
|
|
$
|
6,897
|
|
(b)
|
|
|
$
|
(75
|
)
|
|
|
|
$
|
112
|
|
|
|
|
$
|
(2,508
|
)
|
|
|
|
$
|
4,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of or for the nine months ended
September 30, 2011
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2011
|
|
$
|
2,498
|
|
(b)
|
|
|
$
|
253
|
|
|
|
|
$
|
206
|
|
|
|
|
$
|
(1,956
|
)
|
|
|
|
$
|
1,001
|
|
|
|
|
Net change
|
|
1,239
|
|
(d)
|
|
|
(210
|
)
|
|
|
|
(152
|
)
|
|
|
|
86
|
|
|
|
|
963
|
|
|
|
|||||
|
Balance at September 30, 2011
|
|
$
|
3,737
|
|
(b)
|
|
|
$
|
43
|
|
|
|
|
$
|
54
|
|
|
|
|
$
|
(1,870
|
)
|
|
|
|
$
|
1,964
|
|
|
|
|
(a)
|
Represents the after-tax difference between the fair value and amortized cost of securities accounted for as AFS.
|
|
(b)
|
Included after-tax unrealized losses not related to credit on debt securities for which credit losses have been recognized in income of
$(94) million
at September 30, 2012,
$(101) million
at July 1, 2012,
$(56) million
at January 1, 2012,
$(57) million
at September 30, 2011,
$(62) million
at July 1, 2011 and
$(81) million
at January 1, 2011.
|
|
(c)
|
The net change for the three and nine months ended September 30, 2012, was predominantly driven by declining interest rates and the tightening of spreads across the portfolio, partially offset by sales.
|
|
(d)
|
The net change for the three and nine months ended September 30, 2011, was predominantly driven by increased market value on agency MBS and municipal securities, partially offset by the widening of spreads on non-U.S. corporate debt and realization of gains.
|
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
Three months ended September 30, (in millions)
|
Pretax
|
|
Tax effect
|
|
After-tax
|
|
Pretax
|
|
Tax effect
|
|
After-tax
|
||||||||||||
|
Unrealized gains/(losses) on AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
$
|
3,872
|
|
|
$
|
(1,509
|
)
|
|
$
|
2,363
|
|
|
$
|
1,381
|
|
|
$
|
(544
|
)
|
|
$
|
837
|
|
|
Reclassification adjustment for realized (gains)/losses included in net income
|
(458
|
)
|
|
178
|
|
|
(280
|
)
|
|
(605
|
)
|
|
237
|
|
|
(368
|
)
|
||||||
|
Net change
|
3,414
|
|
|
(1,331
|
)
|
|
2,083
|
|
|
776
|
|
|
(307
|
)
|
|
469
|
|
||||||
|
Translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Translation
|
413
|
|
|
(153
|
)
|
|
260
|
|
|
(1,195
|
)
|
|
439
|
|
|
(756
|
)
|
||||||
|
Hedges
|
(404
|
)
|
|
157
|
|
|
(247
|
)
|
|
853
|
|
|
(334
|
)
|
|
519
|
|
||||||
|
Net change
|
9
|
|
|
4
|
|
|
13
|
|
|
(342
|
)
|
|
105
|
|
|
(237
|
)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
56
|
|
|
(22
|
)
|
|
34
|
|
|
145
|
|
|
(53
|
)
|
|
92
|
|
||||||
|
Reclassification adjustment for realized (gains)/losses included in net income
|
(19
|
)
|
|
8
|
|
|
(11
|
)
|
|
(50
|
)
|
|
17
|
|
|
(33
|
)
|
||||||
|
Net change
|
37
|
|
|
(14
|
)
|
|
23
|
|
|
95
|
|
|
(36
|
)
|
|
59
|
|
||||||
|
Defined benefit pension and OPEB plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gains/(losses) arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Reclassification adjustments included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net loss
|
81
|
|
|
(30
|
)
|
|
51
|
|
|
53
|
|
|
(21
|
)
|
|
32
|
|
||||||
|
Prior service costs/(credits)
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
||||||
|
Foreign exchange and other
|
(14
|
)
|
|
5
|
|
|
(9
|
)
|
|
17
|
|
|
(6
|
)
|
|
11
|
|
||||||
|
Net change
|
56
|
|
|
(21
|
)
|
|
35
|
|
|
57
|
|
|
(22
|
)
|
|
35
|
|
||||||
|
Total other comprehensive income/(loss)
|
$
|
3,516
|
|
|
$
|
(1,362
|
)
|
|
$
|
2,154
|
|
|
$
|
586
|
|
|
$
|
(260
|
)
|
|
$
|
326
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
Nine months ended September 30, (in millions)
|
Pretax
|
|
Tax effect
|
|
After-tax
|
|
Pretax
|
|
Tax effect
|
|
After-tax
|
||||||||||||
|
Unrealized gains/(losses) on AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
$
|
7,469
|
|
|
$
|
(2,912
|
)
|
|
$
|
4,557
|
|
|
$
|
3,585
|
|
|
$
|
(1,406
|
)
|
|
$
|
2,179
|
|
|
Reclassification adjustment for realized (gains)/losses included in net income
|
(2,008
|
)
|
|
783
|
|
|
(1,225
|
)
|
|
(1,539
|
)
|
|
599
|
|
|
(940
|
)
|
||||||
|
Net change
|
5,461
|
|
|
(2,129
|
)
|
|
3,332
|
|
|
2,046
|
|
|
(807
|
)
|
|
1,239
|
|
||||||
|
Translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Translation
|
108
|
|
|
(40
|
)
|
|
68
|
|
|
(415
|
)
|
|
157
|
|
|
(258
|
)
|
||||||
|
Hedges
|
(191
|
)
|
|
74
|
|
|
(117
|
)
|
|
80
|
|
|
(32
|
)
|
|
48
|
|
||||||
|
Net change
|
(83
|
)
|
|
34
|
|
|
(49
|
)
|
|
(335
|
)
|
|
125
|
|
|
(210
|
)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
143
|
|
|
(56
|
)
|
|
87
|
|
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
||||||
|
Reclassification adjustment for realized (gains)/losses included in net income
|
(44
|
)
|
|
18
|
|
|
(26
|
)
|
|
(235
|
)
|
|
90
|
|
|
(145
|
)
|
||||||
|
Net change
|
99
|
|
|
(38
|
)
|
|
61
|
|
|
(246
|
)
|
|
94
|
|
|
(152
|
)
|
||||||
|
Defined benefit pension and OPEB plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gains/(losses) arising during the period
|
34
|
|
|
(13
|
)
|
|
21
|
|
|
20
|
|
|
(11
|
)
|
|
9
|
|
||||||
|
Reclassification adjustments included in net income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net loss
|
243
|
|
|
(94
|
)
|
|
149
|
|
|
159
|
|
|
(54
|
)
|
|
105
|
|
||||||
|
Prior service costs/(credits)
|
(32
|
)
|
|
12
|
|
|
(20
|
)
|
|
(39
|
)
|
|
15
|
|
|
(24
|
)
|
||||||
|
Foreign exchange and other
|
(20
|
)
|
|
8
|
|
|
(12
|
)
|
|
(8
|
)
|
|
4
|
|
|
(4
|
)
|
||||||
|
Net change
|
225
|
|
|
(87
|
)
|
|
138
|
|
|
132
|
|
|
(46
|
)
|
|
86
|
|
||||||
|
Total other comprehensive income/(loss)
|
$
|
5,702
|
|
|
$
|
(2,220
|
)
|
|
$
|
3,482
|
|
|
$
|
1,597
|
|
|
$
|
(634
|
)
|
|
$
|
963
|
|
|
|
JPMorgan Chase & Co.
(e)
|
|
JPMorgan Chase Bank, N.A.
(e)
|
|
Chase Bank USA, N.A.
(e)
|
|
Well-capitalized ratios
(f)
|
|
Minimum capital ratios
(f)
|
|
||||||||||||||||||||
|
(in millions, except ratios)
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
September 30, 2012
|
|
December 31, 2011
|
|
|
|
||||||||||||||||
|
Regulatory capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tier 1
(a)
|
$
|
154,686
|
|
|
$
|
150,384
|
|
|
$
|
107,381
|
|
|
$
|
98,426
|
|
|
$
|
9,787
|
|
|
$
|
11,903
|
|
|
|
|
|
|
||
|
Total
|
190,491
|
|
|
188,088
|
|
|
143,298
|
|
|
136,017
|
|
|
13,238
|
|
|
15,448
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Risk-weighted
(b)(c)
|
$
|
1,297,016
|
|
|
$
|
1,221,198
|
|
|
$
|
1,110,279
|
|
|
$
|
1,042,898
|
|
|
$
|
101,084
|
|
|
$
|
107,421
|
|
|
|
|
|
|
||
|
Adjusted average
(d)
|
2,186,292
|
|
|
2,202,087
|
|
|
1,765,818
|
|
|
1,789,194
|
|
|
102,913
|
|
|
106,312
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tier 1
(a)
|
11.9
|
%
|
|
12.3
|
%
|
|
9.7
|
%
|
|
9.4
|
%
|
|
9.7
|
%
|
|
11.1
|
%
|
|
6.0
|
%
|
|
4.0
|
%
|
|
||||||
|
Total
|
14.7
|
|
|
15.4
|
|
|
12.9
|
|
|
13.0
|
|
|
13.1
|
|
|
14.4
|
|
|
10.0
|
|
|
8.0
|
|
|
||||||
|
Tier 1 leverage
|
7.1
|
|
|
6.8
|
|
|
6.1
|
|
|
5.5
|
|
|
9.5
|
|
|
11.2
|
|
|
5.0
|
|
(g)
|
3.0
|
|
(h)
|
||||||
|
(a)
|
JPMorgan Chase redeemed
$9.0 billion
of trust preferred capital debt securities effective July 12, 2012. At September 30, 2012, trust preferred capital debt securities included in Tier 1 capital were
$10.2 billion
and
$600 million
, for
JPMorgan Chase
and
JPMorgan Chase Bank, N.A.
, respectively. If these securities were excluded from the calculation at September 30, 2012, Tier 1 capital would be
$144.5 billion
and
$106.8 billion
, respectively, and the Tier 1 capital ratio would be
11.1%
and
9.6%
, respectively. At September 30, 2012, Chase Bank USA, N.A. had
no
trust preferred capital debt securities.
|
|
(b)
|
RWA consist of on– and off–balance sheet assets that are assigned to one of several broad risk categories and weighted by factors representing their risk and potential for default. On–balance sheet assets are risk-weighted based on the perceived credit risk associated with the obligor or counterparty, the nature of any collateral, and the guarantor, if any. Off–balance sheet assets such as lending-related commitments, guarantees, derivatives and other applicable off–balance sheet positions are risk-weighted by multiplying the contractual amount by the appropriate credit conversion factor to determine the on–balance sheet credit-equivalent amount, which is then risk-weighted based on the same factors used for on–balance sheet assets. RWA also incorporate a measure for the market risk related to applicable trading assets–debt and equity instruments, and foreign exchange and commodity derivatives. The resulting risk-weighted values for each of the risk categories are then aggregated to determine total RWA.
|
|
(c)
|
Includes off–balance sheet RWA at September 30, 2012, of
$307.8 billion
,
$297.6 billion
and
$15 million
, and at December 31, 2011, of
$301.1 billion
,
$291.0 billion
and
$38 million
, for
JPMorgan Chase
,
JPMorgan Chase Bank, N.A.
and Chase Bank USA, N.A., respectively.
|
|
(d)
|
Adjusted average assets, for purposes of calculating the leverage ratio, include total quarterly average assets adjusted for unrealized gains/(losses) on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of nonfinancial equity investments that are subject to deductions from Tier 1 capital.
|
|
(e)
|
Asset and capital amounts for
JPMorgan Chase
’s banking subsidiaries reflect intercompany transactions; whereas the respective amounts for
JPMorgan Chase
reflect the elimination of intercompany transactions.
|
|
(f)
|
As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
|
|
(g)
|
Represents requirements for banking subsidiaries pursuant to regulations issued under the FDIC Improvement Act. There is no Tier 1 leverage component in the definition of a well-capitalized bank holding company.
|
|
(h)
|
The minimum Tier 1 leverage ratio for bank holding companies and banks is
3%
or
4%
, depending on factors specified in regulations issued by the Federal Reserve and OCC.
|
|
Note:
|
Rating agencies allow measures of capital to be adjusted upward for deferred tax liabilities, which have resulted from both nontaxable business combinations and from tax-deductible goodwill. The Firm had deferred tax liabilities resulting from nontaxable business combinations totaling
$319 million
and
$414 million
at September 30, 2012, and December 31, 2011, respectively; and deferred tax liabilities resulting from tax-deductible goodwill of
$2.5 billion
and
$2.3 billion
at September 30, 2012, and December 31, 2011, respectively.
|
|
(in millions)
|
|
September 30, 2012
|
|
December 31, 2011
|
||||
|
Tier 1 capital
|
|
|
|
|
||||
|
Total stockholders’ equity
|
|
$
|
199,693
|
|
|
$
|
183,573
|
|
|
Effect of certain items in AOCI excluded from Tier 1 capital
|
|
(4,501
|
)
|
|
(970
|
)
|
||
|
Qualifying hybrid securities and noncontrolling interests
(a)
|
|
10,568
|
|
|
19,668
|
|
||
|
Less: Goodwill
(b)
|
|
45,718
|
|
|
45,873
|
|
||
|
Fair value DVA on derivative and structured note liabilities related to the Firm’s credit quality
|
|
1,928
|
|
|
2,150
|
|
||
|
Investments in certain subsidiaries
|
|
862
|
|
|
993
|
|
||
|
Other intangible assets
(b)
|
|
2,566
|
|
|
2,871
|
|
||
|
Total Tier 1 capital
|
|
154,686
|
|
|
150,384
|
|
||
|
Tier 2 capital
|
|
|
|
|
||||
|
Long-term debt and other instruments qualifying as Tier 2
|
|
19,459
|
|
|
22,275
|
|
||
|
Qualifying allowance for credit losses
|
|
16,367
|
|
|
15,504
|
|
||
|
Adjustment for investments in certain subsidiaries and other
|
|
(21
|
)
|
|
(75
|
)
|
||
|
Total Tier 2 capital
|
|
35,805
|
|
|
37,704
|
|
||
|
Total qualifying capital
|
|
$
|
190,491
|
|
|
$
|
188,088
|
|
|
(a)
|
Primarily includes trust preferred capital debt securities of certain business trusts.
|
|
(b)
|
Goodwill and other intangible assets are net of any associated deferred tax liabilities.
|
|
Off–balance sheet lending-related financial instruments, guarantees and other commitments
|
|
|
|||||||||||||||||||||||||
|
|
Contractual amount
|
|
Carrying value
(i)
|
||||||||||||||||||||||||
|
|
Sep 30, 2012
|
|
Dec 31,
2011 |
|
Sep 30,
2012 |
|
Dec 31,
2011 |
||||||||||||||||||||
|
By remaining maturity
(in millions)
|
Expires in 1 year or less
|
Expires after
1 year through 3 years |
Expires after
3 years through 5 years |
Expires after 5 years
|
Total
|
|
Total
|
|
|
|
|
||||||||||||||||
|
Lending-related
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer, excluding credit card:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Home equity – senior lien
|
$
|
1,712
|
|
$
|
5,243
|
|
$
|
4,709
|
|
$
|
3,901
|
|
$
|
15,565
|
|
|
$
|
16,542
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Home equity – junior lien
|
3,400
|
|
8,610
|
|
6,597
|
|
4,339
|
|
22,946
|
|
|
26,408
|
|
|
—
|
|
|
—
|
|
||||||||
|
Prime mortgage
|
4,040
|
|
—
|
|
—
|
|
—
|
|
4,040
|
|
|
1,500
|
|
|
—
|
|
|
—
|
|
||||||||
|
Subprime mortgage
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Auto
|
7,100
|
|
155
|
|
165
|
|
18
|
|
7,438
|
|
|
6,694
|
|
|
1
|
|
|
1
|
|
||||||||
|
Business banking
|
10,435
|
|
499
|
|
89
|
|
360
|
|
11,383
|
|
|
10,299
|
|
|
6
|
|
|
6
|
|
||||||||
|
Student and other
|
99
|
|
220
|
|
16
|
|
476
|
|
811
|
|
|
864
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total consumer, excluding credit card
|
26,786
|
|
14,727
|
|
11,576
|
|
9,094
|
|
62,183
|
|
|
62,307
|
|
|
7
|
|
|
7
|
|
||||||||
|
Credit card
|
534,333
|
|
—
|
|
—
|
|
—
|
|
534,333
|
|
|
530,616
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total consumer
|
561,119
|
|
14,727
|
|
11,576
|
|
9,094
|
|
596,516
|
|
|
592,923
|
|
|
7
|
|
|
7
|
|
||||||||
|
Wholesale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other unfunded commitments to extend credit
(a)(b)
|
59,537
|
|
72,835
|
|
95,548
|
|
8,988
|
|
236,908
|
|
|
215,251
|
|
|
438
|
|
|
347
|
|
||||||||
|
Standby letters of credit and other financial guarantees
(a)(b)(c)(d)
|
27,151
|
|
31,116
|
|
40,905
|
|
1,733
|
|
100,905
|
|
|
101,899
|
|
|
679
|
|
|
696
|
|
||||||||
|
Unused advised lines of credit
|
65,190
|
|
13,808
|
|
350
|
|
502
|
|
79,850
|
|
|
60,203
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other letters of credit
(a)(d)
|
3,934
|
|
884
|
|
76
|
|
—
|
|
4,894
|
|
|
5,386
|
|
|
1
|
|
|
2
|
|
||||||||
|
Total wholesale
|
155,812
|
|
118,643
|
|
136,879
|
|
11,223
|
|
422,557
|
|
|
382,739
|
|
|
1,118
|
|
|
1,045
|
|
||||||||
|
Total lending-related
|
$
|
716,931
|
|
$
|
133,370
|
|
$
|
148,455
|
|
$
|
20,317
|
|
$
|
1,019,073
|
|
|
$
|
975,662
|
|
|
$
|
1,125
|
|
|
$
|
1,052
|
|
|
Other guarantees and commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities lending indemnifications
(e)
|
$
|
183,716
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
183,716
|
|
|
$
|
186,077
|
|
|
NA
|
|
|
NA
|
|
||
|
Derivatives qualifying as guarantees
|
1,725
|
|
8,287
|
|
19,887
|
|
36,611
|
|
66,510
|
|
|
75,593
|
|
|
$
|
230
|
|
|
$
|
457
|
|
||||||
|
Unsettled reverse repurchase and securities borrowing agreements
(f)
|
41,497
|
|
—
|
|
—
|
|
—
|
|
41,497
|
|
|
39,939
|
|
|
—
|
|
|
—
|
|
||||||||
|
Loan sale and securitization-related indemnifications:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage repurchase liability
(g)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
NA
|
|
|
3,099
|
|
|
3,557
|
|
||||||||
|
Loans sold with recourse
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
9,651
|
|
|
10,397
|
|
|
142
|
|
|
148
|
|
||||||||
|
Other guarantees and commitments
(h)
|
666
|
|
205
|
|
387
|
|
5,569
|
|
6,827
|
|
|
6,321
|
|
|
(75
|
)
|
|
(5
|
)
|
||||||||
|
(a)
|
At September 30, 2012, and
December 31, 2011
, reflects the contractual amount net of risk participations totaling
$589 million
and
$1.1 billion
, respectively, for other unfunded commitments to extend credit;
$18.2 billion
and
$19.8 billion
, respectively, for standby letters of credit and other financial guarantees; and
$913 million
and
$974 million
, respectively, for other letters of credit. In regulatory filings with the Federal Reserve these commitments are shown gross of risk participations.
|
|
(b)
|
At September 30, 2012, and
December 31, 2011
, included credit enhancements and bond and commercial paper liquidity commitments to U.S. states and municipalities, hospitals and other not-for-profit entities of
$45.7 billion
and
$48.6 billion
, respectively. These commitments also include liquidity facilities to nonconsolidated municipal bond VIEs; for further information, see Note 15 on pages
177–184
of this Form 10-Q.
|
|
(c)
|
At September 30, 2012, and
December 31, 2011
, included unissued standby letters of credit commitments of
$44.4 billion
and
$44.1 billion
, respectively.
|
|
(d)
|
At September 30, 2012, and
December 31, 2011
,
JPMorgan Chase
held collateral relating to
$43.3 billion
and
$41.5 billion
, respectively, of standby letters of credit; and
$795 million
and
$1.3 billion
, respectively, of other letters of credit.
|
|
(e)
|
At September 30, 2012, and
December 31, 2011
, collateral held by the Firm in support of securities lending indemnification agreements was
$184.5 billion
and
$186.3 billion
, respectively. Securities lending collateral comprises primarily cash and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (“OECD”) and U.S. government agencies.
|
|
(f)
|
At September 30, 2012, and
December 31, 2011
, the amount of commitments related to forward-starting reverse repurchase agreements and securities borrowing agreements were
$8.8 billion
and
$14.4 billion
, respectively. Commitments related to unsettled reverse repurchase agreements and securities borrowing agreements with regular-way settlement periods were
$32.7 billion
and
$25.5 billion
, at September 30, 2012, and
December 31, 2011
, respectively.
|
|
(g)
|
The Firm’s mortgage repurchase liability is intended to cover losses associated with all loans previously sold in connection with loan sale and securitization transactions with the GSEs, regardless of when those losses occur or how they are ultimately resolved (e.g., repurchase, make-whole payment). For additional information, see Loan sale and securitization-related indemnifications on pages
195–196
of this Note.
|
|
(h)
|
At September 30, 2012, and
December 31, 2011
, included unfunded commitments of
$398 million
and
$789 million
, respectively, to third-party private equity funds; and
$1.6 billion
and
$1.5 billion
, respectively, to other equity investments. These commitments included
$359 million
and
$820 million
, respectively, related to investments that are generally fair valued at net asset value as discussed in Note 3 on pages
119–133
of this Form 10-Q. In addition, at September 30, 2012, and
December 31, 2011
, included letters of credit hedged by derivative transactions and managed on a market risk basis of
$4.5 billion
and
$3.9 billion
, respectively.
|
|
(i)
|
For lending-related products, the carrying value represents the allowance for lending-related commitments and the guarantee liability; for derivative-related products, the carrying value represents the fair value.
|
|
|
September 30, 2012
|
|
December 31, 2011
|
||||||||||||||
|
(in millions)
|
Standby letters of
credit and other financial guarantees
|
Other letters
of credit
|
|
Standby letters of
credit and other financial guarantees
|
Other letters
of credit
|
||||||||||||
|
Investment-grade
(a)
|
|
$
|
76,283
|
|
|
$
|
3,559
|
|
|
|
$
|
78,884
|
|
|
$
|
4,105
|
|
|
Noninvestment-grade
(a)
|
|
24,622
|
|
|
1,335
|
|
|
|
23,015
|
|
|
1,281
|
|
||||
|
Total contractual amount
(b)
|
|
$
|
100,905
|
|
(c)
|
$
|
4,894
|
|
|
|
$
|
101,899
|
|
(c)
|
$
|
5,386
|
|
|
Allowance for lending-related commitments
|
|
$
|
306
|
|
|
$
|
1
|
|
|
|
$
|
317
|
|
|
$
|
2
|
|
|
Commitments with collateral
|
|
43,315
|
|
|
795
|
|
|
|
41,529
|
|
|
1,264
|
|
||||
|
(a)
|
The ratings scale is based on the Firm’s internal ratings which generally correspond to ratings as defined by S&P and Moody’s.
|
|
(b)
|
At
September
30, 2012, and
December 31, 2011
, reflects the contractual amount net of risk participations totaling
$18.2 billion
and
$19.8 billion
, respectively, for standby letters of credit and other financial guarantees; and
$913 million
and
$974 million
, respectively, for other letters of credit. In regulatory filings with the Federal Reserve these commitments are shown gross of risk participations.
|
|
(c)
|
At
September
30, 2012, and
December 31, 2011
, included unissued standby letters of credit commitments of
$44.4 billion
and
$44.1 billion
, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
2012
|
|
2011
|
||||||||
|
Repurchase liability at beginning of period
|
$
|
3,293
|
|
|
$
|
3,631
|
|
|
$
|
3,557
|
|
|
$
|
3,285
|
|
|
Realized losses
(b)
|
(268
|
)
|
|
(329
|
)
|
|
(891
|
)
|
|
(801
|
)
|
||||
|
Provision
(c)
|
74
|
|
|
314
|
|
|
433
|
|
|
1,132
|
|
||||
|
Repurchase liability at end of period
|
$
|
3,099
|
|
(d)
|
$
|
3,616
|
|
|
$
|
3,099
|
|
|
$
|
3,616
|
|
|
(a)
|
All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves.
|
|
(b)
|
Includes principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expense. Make-whole settlements were
$94 million
and
$162 million
for the three months ended
September
30, 2012 and 2011, respectively and
$387 million
and
$403 million
, for the nine months ended
September
30, 2012 and 2011, respectively.
|
|
(c)
|
Includes
$30 million
and
$12 million
of provision related to new loan sales for the three months ended
September
30, 2012 and 2011, respectively, and
$85 million
and
$35 million
for the nine months ended
September
30, 2012 and 2011, respectively.
|
|
(d)
|
Includes
$3 million
at
September
30, 2012, related to future repurchase demands on loans sold by Washington Mutual to the GSEs.
|
|
Segment results and reconciliation
(a)
|
|||||||||||||||||||||||||||
|
As of or for the three months ended September 30,
(in millions, except ratios)
|
Investment Bank
|
|
Retail Financial Services
|
|
Card Services & Auto
|
|
Commercial Banking
|
||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||
|
Noninterest revenue
|
$
|
4,470
|
|
$
|
4,293
|
|
|
$
|
4,141
|
|
$
|
3,473
|
|
|
$
|
1,280
|
|
$
|
1,254
|
|
|
$
|
586
|
|
$
|
524
|
|
|
Net interest income
|
1,807
|
|
2,076
|
|
|
3,872
|
|
4,062
|
|
|
3,443
|
|
3,521
|
|
|
1,146
|
|
1,064
|
|
||||||||
|
Total net revenue
|
6,277
|
|
6,369
|
|
|
8,013
|
|
7,535
|
|
|
4,723
|
|
4,775
|
|
|
1,732
|
|
1,588
|
|
||||||||
|
Provision for credit losses
|
(48
|
)
|
54
|
|
|
631
|
|
1,027
|
|
|
1,231
|
|
1,264
|
|
|
(16
|
)
|
67
|
|
||||||||
|
Credit allocation income/(expense)
(b)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Noninterest expense
|
3,907
|
|
3,799
|
|
|
5,039
|
|
4,565
|
|
|
1,920
|
|
2,115
|
|
|
601
|
|
573
|
|
||||||||
|
Income/(loss) before
income tax expense/(benefit)
|
2,418
|
|
2,516
|
|
|
2,343
|
|
1,943
|
|
|
1,572
|
|
1,396
|
|
|
1,147
|
|
948
|
|
||||||||
|
Income tax expense/(benefit)
|
846
|
|
880
|
|
|
935
|
|
782
|
|
|
618
|
|
547
|
|
|
457
|
|
377
|
|
||||||||
|
Net income/(loss)
|
$
|
1,572
|
|
$
|
1,636
|
|
|
$
|
1,408
|
|
$
|
1,161
|
|
|
$
|
954
|
|
$
|
849
|
|
|
$
|
690
|
|
$
|
571
|
|
|
Average common equity
|
$
|
40,000
|
|
$
|
40,000
|
|
|
$
|
26,500
|
|
$
|
25,000
|
|
|
$
|
16,500
|
|
$
|
16,000
|
|
|
$
|
9,500
|
|
$
|
8,000
|
|
|
Total assets (period-end)
|
838,753
|
|
824,733
|
|
|
259,238
|
|
276,799
|
|
|
200,812
|
|
199,473
|
|
|
168,124
|
|
151,095
|
|
||||||||
|
Return on common equity
|
16
|
%
|
16
|
%
|
|
21
|
%
|
18
|
%
|
|
23
|
%
|
21
|
%
|
|
29
|
%
|
28
|
%
|
||||||||
|
Overhead ratio
|
62
|
|
60
|
|
|
63
|
|
61
|
|
|
41
|
|
44
|
|
|
35
|
|
36
|
|
||||||||
|
As of or for the three months ended September 30,
(in millions, except ratios)
|
Treasury & Securities Services
|
|
Asset Management
|
|
Corporate/Private Equity
|
|
Reconciling Items
(c)
|
|
Total
|
|||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Noninterest revenue
|
$
|
1,048
|
|
$
|
1,107
|
|
|
$
|
1,907
|
|
$
|
1,898
|
|
|
$
|
1,201
|
|
$
|
(140
|
)
|
|
$
|
(463
|
)
|
$
|
(463
|
)
|
|
$
|
14,170
|
|
$
|
11,946
|
|
|
Net interest income
|
981
|
|
801
|
|
|
552
|
|
418
|
|
|
(625
|
)
|
8
|
|
|
(200
|
)
|
(133
|
)
|
|
10,976
|
|
11,817
|
|
||||||||||
|
Total net revenue
|
2,029
|
|
1,908
|
|
|
2,459
|
|
2,316
|
|
|
576
|
|
(132
|
)
|
|
(663
|
)
|
(596
|
)
|
|
25,146
|
|
23,763
|
|
||||||||||
|
Provision for credit losses
|
(12
|
)
|
(20
|
)
|
|
14
|
|
26
|
|
|
(11
|
)
|
(7
|
)
|
|
—
|
|
—
|
|
|
1,789
|
|
2,411
|
|
||||||||||
|
Credit allocation income/(expense)
(b)
|
54
|
|
9
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(54
|
)
|
(9
|
)
|
|
—
|
|
—
|
|
||||||||||
|
Noninterest expense
|
1,443
|
|
1,470
|
|
|
1,731
|
|
1,796
|
|
|
730
|
|
1,216
|
|
|
—
|
|
—
|
|
|
15,371
|
|
15,534
|
|
||||||||||
|
Income/(loss) before income tax expense/(benefit)
|
652
|
|
467
|
|
|
714
|
|
494
|
|
|
(143
|
)
|
(1,341
|
)
|
|
(717
|
)
|
(605
|
)
|
|
7,986
|
|
5,818
|
|
||||||||||
|
Income tax expense/(benefit)
|
232
|
|
162
|
|
|
271
|
|
109
|
|
|
(364
|
)
|
(696
|
)
|
|
(717
|
)
|
(605
|
)
|
|
2,278
|
|
1,556
|
|
||||||||||
|
Net income/(loss)
|
$
|
420
|
|
$
|
305
|
|
|
$
|
443
|
|
$
|
385
|
|
|
$
|
221
|
|
$
|
(645
|
)
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5,708
|
|
$
|
4,262
|
|
|
Average common equity
|
$
|
7,500
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
$
|
6,500
|
|
|
$
|
79,590
|
|
$
|
71,954
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
186,590
|
|
$
|
174,454
|
|
|
Total assets (period-end)
|
65,337
|
|
62,364
|
|
|
103,608
|
|
81,179
|
|
|
685,412
|
|
693,597
|
|
|
NA
|
|
NA
|
|
|
2,321,284
|
|
2,289,240
|
|
||||||||||
|
Return on common equity
|
22
|
%
|
17
|
%
|
|
25
|
%
|
24
|
%
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
12
|
%
|
9
|
%
|
||||||||||
|
Overhead ratio
|
71
|
|
77
|
|
|
70
|
|
78
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
61
|
|
65
|
|
||||||||||
|
As of or for the nine months ended September 30,
(in millions, except ratios)
|
Investment Bank
|
|
Retail Financial Services
|
|
Card Services & Auto
|
|
Commercial Banking
|
||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||
|
Noninterest revenue
|
$
|
14,930
|
|
$
|
15,702
|
|
|
$
|
11,899
|
|
$
|
7,968
|
|
|
$
|
3,777
|
|
$
|
3,607
|
|
|
$
|
1,705
|
|
$
|
1,624
|
|
|
Net interest income
|
5,434
|
|
6,214
|
|
|
11,698
|
|
12,175
|
|
|
10,185
|
|
10,720
|
|
|
3,375
|
|
3,107
|
|
||||||||
|
Total net revenue
|
20,364
|
|
21,916
|
|
|
23,597
|
|
20,143
|
|
|
13,962
|
|
14,327
|
|
|
5,080
|
|
4,731
|
|
||||||||
|
Provision for credit losses
|
(32
|
)
|
(558
|
)
|
|
(20
|
)
|
3,220
|
|
|
2,703
|
|
2,561
|
|
|
44
|
|
168
|
|
||||||||
|
Credit allocation income/(expense)
(b)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Noninterest expense
|
12,447
|
|
13,147
|
|
|
14,774
|
|
14,736
|
|
|
6,045
|
|
6,020
|
|
|
1,790
|
|
1,699
|
|
||||||||
|
Income/(loss) before
income tax expense/(benefit)
|
7,949
|
|
9,327
|
|
|
8,843
|
|
2,187
|
|
|
5,214
|
|
5,746
|
|
|
3,246
|
|
2,864
|
|
||||||||
|
Income tax expense/(benefit)
|
2,782
|
|
3,264
|
|
|
3,415
|
|
1,042
|
|
|
2,047
|
|
2,253
|
|
|
1,292
|
|
1,140
|
|
||||||||
|
Net income/(loss)
|
$
|
5,167
|
|
$
|
6,063
|
|
|
$
|
5,428
|
|
$
|
1,145
|
|
|
$
|
3,167
|
|
$
|
3,493
|
|
|
$
|
1,954
|
|
$
|
1,724
|
|
|
Average common equity
|
$
|
40,000
|
|
$
|
40,000
|
|
|
$
|
26,500
|
|
$
|
25,000
|
|
|
$
|
16,500
|
|
$
|
16,000
|
|
|
$
|
9,500
|
|
$
|
8,000
|
|
|
Total assets (period-end)
|
838,753
|
|
824,733
|
|
|
259,238
|
|
276,799
|
|
|
200,812
|
|
199,473
|
|
|
168,124
|
|
151,095
|
|
||||||||
|
Return on common equity
|
17
|
%
|
20
|
%
|
|
27
|
%
|
6
|
%
|
|
26
|
%
|
29
|
%
|
|
27
|
%
|
29
|
%
|
||||||||
|
Overhead ratio
|
61
|
|
60
|
|
|
63
|
|
73
|
|
|
43
|
|
42
|
|
|
35
|
|
36
|
|
||||||||
|
As of or for the nine months ended
September 30,
(in millions, except ratios)
|
Treasury & Securities Services
|
|
Asset Management
|
|
Corporate/Private Equity
|
|
Reconciling Items
(c)
|
|
Total
|
|||||||||||||||||||||||||
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|
2012
|
2011
|
|||||||||||||||||||||
|
Noninterest revenue
|
$
|
3,266
|
|
$
|
3,427
|
|
|
$
|
5,646
|
|
$
|
6,057
|
|
|
$
|
(190
|
)
|
$
|
3,185
|
|
|
$
|
(1,443
|
)
|
$
|
(1,365
|
)
|
|
$
|
39,590
|
|
$
|
40,205
|
|
|
Net interest income
|
2,929
|
|
2,253
|
|
|
1,547
|
|
1,202
|
|
|
(814
|
)
|
260
|
|
|
(566
|
)
|
(373
|
)
|
|
33,788
|
|
35,558
|
|
||||||||||
|
Total net revenue
|
6,195
|
|
5,680
|
|
|
7,193
|
|
7,259
|
|
|
(1,004
|
)
|
3,445
|
|
|
(2,009
|
)
|
(1,738
|
)
|
|
73,378
|
|
75,763
|
|
||||||||||
|
Provision for credit losses
|
(2
|
)
|
(18
|
)
|
|
67
|
|
43
|
|
|
(31
|
)
|
(26
|
)
|
|
—
|
|
—
|
|
|
2,729
|
|
5,390
|
|
||||||||||
|
Credit allocation income/(expense)
(b)
|
125
|
|
68
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
(125
|
)
|
(68
|
)
|
|
—
|
|
—
|
|
||||||||||
|
Noninterest expense
|
4,407
|
|
4,300
|
|
|
5,161
|
|
5,250
|
|
|
4,058
|
|
3,219
|
|
|
—
|
|
—
|
|
|
48,682
|
|
48,371
|
|
||||||||||
|
Income/(loss) before income tax expense/(benefit)
|
1,915
|
|
1,466
|
|
|
1,965
|
|
1,966
|
|
|
(5,031
|
)
|
252
|
|
|
(2,134
|
)
|
(1,806
|
)
|
|
21,967
|
|
22,002
|
|
||||||||||
|
Income tax expense/(benefit)
|
681
|
|
512
|
|
|
745
|
|
676
|
|
|
(2,453
|
)
|
(327
|
)
|
|
(2,134
|
)
|
(1,806
|
)
|
|
6,375
|
|
6,754
|
|
||||||||||
|
Net income/(loss)
|
$
|
1,234
|
|
$
|
954
|
|
|
$
|
1,220
|
|
$
|
1,290
|
|
|
$
|
(2,578
|
)
|
$
|
579
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
15,592
|
|
$
|
15,248
|
|
|
Average common equity
|
$
|
7,500
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
$
|
6,500
|
|
|
$
|
74,791
|
|
$
|
70,167
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
181,791
|
|
$
|
172,667
|
|
|
Total assets (period-end)
|
65,337
|
|
62,364
|
|
|
103,608
|
|
81,179
|
|
|
685,412
|
|
693,597
|
|
|
NA
|
|
NA
|
|
|
2,321,284
|
|
2,289,240
|
|
||||||||||
|
Return on common equity
|
22
|
%
|
18
|
%
|
|
23
|
%
|
27
|
%
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
11
|
%
|
11
|
%
|
||||||||||
|
Overhead ratio
|
71
|
|
76
|
|
|
72
|
|
72
|
|
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
66
|
|
64
|
|
||||||||||
|
(a)
|
In addition to analyzing the Firm’s results on a reported basis, management reviews the Firm’s lines of business results on a “managed basis,” which is a non-GAAP financial measure. The Firm’s definition of managed basis starts with the reported U.S. GAAP results and includes certain reclassifications as discussed below that do not have any impact on net income as reported by the lines of business or by the Firm as a whole.
|
|
(b)
|
IB manages traditional credit exposures related to the Global Corporate Bank (“GCB”) on behalf of IB and TSS, and IB and TSS share the economics related to the Firm’s GCB clients. Included within this allocation are net revenue, provision for credit losses and expenses. IB recognizes this credit allocation as a component of all other income.
|
|
(c)
|
Segment managed results reflect revenue on a FTE basis with the corresponding income tax impact recorded within income tax expense/(benefit). These adjustments are eliminated in reconciling items to arrive at the Firm’s reported U.S. GAAP results. FTE adjustments for the three and nine months ended September 30, 2012 and 2011, were as follows.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
||||
|
Noninterest revenue
|
$
|
517
|
|
$
|
472
|
|
|
$
|
1,568
|
|
$
|
1,433
|
|
|
Net interest income
|
200
|
|
133
|
|
|
566
|
|
373
|
|
||||
|
Income tax expense
|
717
|
|
605
|
|
|
2,134
|
|
1,806
|
|
||||
|
|
Three months ended September 30, 2012
|
|
Three months ended September 30, 2011
|
||||||||||||||||||
|
|
Average
balance
|
Interest
(d)
|
|
Rate
(annualized)
|
|
Average
balance
|
Interest
(d)
|
|
Rate
(annualized)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits with banks
|
$
|
126,605
|
|
$
|
132
|
|
|
0.41
|
%
|
|
|
$
|
116,062
|
|
$
|
184
|
|
|
0.63
|
%
|
|
|
Federal funds sold and securities purchased under resale agreements
|
233,576
|
|
569
|
|
|
0.97
|
|
|
|
211,884
|
|
683
|
|
|
1.28
|
|
|
||||
|
Securities borrowed
(a)
|
134,980
|
|
(18
|
)
|
|
(0.05
|
)
|
|
|
131,615
|
|
18
|
|
|
0.05
|
|
|
||||
|
Trading assets – debt instruments
|
228,120
|
|
2,182
|
|
|
3.81
|
|
|
|
257,950
|
|
2,805
|
|
|
4.32
|
|
|
||||
|
Securities
|
351,733
|
|
1,862
|
|
|
2.11
|
|
(e)
|
|
331,330
|
|
2,218
|
|
|
2.66
|
|
(e)
|
||||
|
Loans
|
723,077
|
|
9,058
|
|
|
4.98
|
|
|
|
692,794
|
|
9,227
|
|
|
5.28
|
|
|
||||
|
Other assets
(b)
|
31,689
|
|
44
|
|
|
0.55
|
|
|
|
42,760
|
|
158
|
|
|
1.47
|
|
|
||||
|
Total interest-earning assets
|
1,829,780
|
|
13,829
|
|
|
3.01
|
|
|
|
1,784,395
|
|
15,293
|
|
|
3.40
|
|
|
||||
|
Allowance for loan losses
|
(23,638
|
)
|
|
|
|
|
|
(28,388
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
55,288
|
|
|
|
|
|
|
45,018
|
|
|
|
|
|
||||||||
|
Trading assets – equity instruments
|
103,279
|
|
|
|
|
|
|
119,890
|
|
|
|
|
|
||||||||
|
Trading assets – derivative receivables
|
85,303
|
|
|
|
|
|
|
96,612
|
|
|
|
|
|
||||||||
|
Goodwill
|
48,158
|
|
|
|
|
|
|
48,631
|
|
|
|
|
|
||||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing rights
|
7,055
|
|
|
|
|
|
|
10,166
|
|
|
|
|
|
||||||||
|
Purchased credit card relationships
|
437
|
|
|
|
|
|
|
707
|
|
|
|
|
|
||||||||
|
Other intangibles
|
2,292
|
|
|
|
|
|
|
2,838
|
|
|
|
|
|
||||||||
|
Other assets
|
143,803
|
|
|
|
|
|
|
150,678
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,251,757
|
|
|
|
|
|
|
$
|
2,230,547
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
742,570
|
|
$
|
626
|
|
|
0.34
|
%
|
|
|
$
|
740,901
|
|
$
|
993
|
|
|
0.53
|
%
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
251,071
|
|
142
|
|
|
0.22
|
|
|
|
235,438
|
|
108
|
|
|
0.18
|
|
|
||||
|
Commercial paper
|
52,523
|
|
25
|
|
|
0.19
|
|
|
|
47,027
|
|
19
|
|
|
0.16
|
|
|
||||
|
Trading liabilities – debt, short-term and other liabilities
(a)(c)
|
189,981
|
|
240
|
|
|
0.50
|
|
|
|
215,064
|
|
570
|
|
|
1.05
|
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
56,609
|
|
156
|
|
|
1.09
|
|
|
|
66,545
|
|
176
|
|
|
1.05
|
|
|
||||
|
Long-term debt
|
231,723
|
|
1,464
|
|
|
2.51
|
|
|
|
279,235
|
|
1,477
|
|
|
2.10
|
|
|
||||
|
Total interest-bearing liabilities
|
1,524,477
|
|
2,653
|
|
|
0.69
|
|
|
|
1,584,210
|
|
3,343
|
|
|
0.84
|
|
|
||||
|
Noninterest-bearing deposits
|
355,478
|
|
|
|
|
|
|
297,610
|
|
|
|
|
|
||||||||
|
Trading liabilities – equity instruments
|
16,244
|
|
|
|
|
|
|
1,948
|
|
|
|
|
|
||||||||
|
Trading liabilities – derivative payables
|
77,851
|
|
|
|
|
|
|
75,828
|
|
|
|
|
|
||||||||
|
All other liabilities, including the allowance for lending-related commitments
|
82,839
|
|
|
|
|
|
|
88,697
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,056,889
|
|
|
|
|
|
|
2,048,293
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
8,278
|
|
|
|
|
|
|
7,800
|
|
|
|
|
|
||||||||
|
Common stockholders’ equity
|
186,590
|
|
|
|
|
|
|
174,454
|
|
|
|
|
|
||||||||
|
Total stockholders’ equity
|
194,868
|
|
|
|
|
|
|
182,254
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,251,757
|
|
|
|
|
|
|
$
|
2,230,547
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.32
|
%
|
|
|
|
|
|
2.56
|
%
|
|
||||||||
|
Net interest income and net yield on interest-earning assets
|
|
$
|
11,176
|
|
|
2.43
|
%
|
|
|
|
$
|
11,950
|
|
|
2.66
|
%
|
|
||||
|
(a)
|
Negative yield for the three months ended September 30, 2012, is a result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within Trading liabilities - debt, short-term borrowings and other liabilities.
|
|
(b)
|
Includes margin loans.
|
|
(c)
|
Includes brokerage customer payables.
|
|
(d)
|
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(e)
|
For the three months ended September 30, 2012 and 2011, the annualized rates for AFS securities, based on amortized cost, were
2.17%
and
2.71%
, respectively.
|
|
|
Nine months ended September 30, 2012
|
|
Nine months ended September 30, 2011
|
||||||||||||||||||
|
|
Average
balance
|
Interest
(c)
|
|
Rate
(annualized)
|
|
Average
balance
|
Interest
(c)
|
|
Rate
(annualized)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits with banks
|
$
|
116,325
|
|
$
|
420
|
|
|
0.48
|
%
|
|
|
$
|
76,628
|
|
$
|
429
|
|
|
0.75
|
%
|
|
|
Federal funds sold and securities purchased under resale agreements
|
235,393
|
|
1,866
|
|
|
1.06
|
|
|
|
205,501
|
|
1,830
|
|
|
1.19
|
|
|
||||
|
Securities borrowed
|
132,493
|
|
7
|
|
|
0.01
|
|
|
|
123,732
|
|
95
|
|
|
0.10
|
|
|
||||
|
Trading assets – debt instruments
|
230,826
|
|
6,947
|
|
|
4.02
|
|
|
|
272,791
|
|
8,737
|
|
|
4.28
|
|
|
||||
|
Securities
|
362,341
|
|
6,445
|
|
|
2.38
|
|
(d)
|
|
330,884
|
|
7,136
|
|
|
2.88
|
|
(d)
|
||||
|
Loans
|
721,301
|
|
27,135
|
|
|
5.02
|
|
|
|
689,030
|
|
27,921
|
|
|
5.42
|
|
|
||||
|
Other assets
(a)
|
32,954
|
|
175
|
|
|
0.71
|
|
|
|
47,095
|
|
464
|
|
|
1.32
|
|
|
||||
|
Total interest-earning assets
|
1,831,633
|
|
42,995
|
|
|
3.14
|
|
|
|
1,745,661
|
|
46,612
|
|
|
3.57
|
|
|
||||
|
Allowance for loan losses
|
(25,665
|
)
|
|
|
|
|
|
(29,900
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
48,790
|
|
|
|
|
|
|
33,917
|
|
|
|
|
|
||||||||
|
Trading assets – equity instruments
|
113,607
|
|
|
|
|
|
|
133,070
|
|
|
|
|
|
||||||||
|
Trading assets – derivative receivables
|
88,353
|
|
|
|
|
|
|
88,344
|
|
|
|
|
|
||||||||
|
Goodwill
|
48,178
|
|
|
|
|
|
|
48,770
|
|
|
|
|
|
||||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing rights
|
7,161
|
|
|
|
|
|
|
12,255
|
|
|
|
|
|
||||||||
|
Purchased credit card relationships
|
501
|
|
|
|
|
|
|
781
|
|
|
|
|
|
||||||||
|
Other intangibles
|
2,427
|
|
|
|
|
|
|
2,954
|
|
|
|
|
|
||||||||
|
Other assets
|
143,965
|
|
|
|
|
|
|
140,457
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,258,950
|
|
|
|
|
|
|
$
|
2,176,309
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
748,564
|
|
$
|
2,085
|
|
|
0.37
|
%
|
|
|
$
|
725,009
|
|
$
|
3,038
|
|
|
0.56
|
%
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
244,582
|
|
390
|
|
|
0.21
|
|
|
|
265,020
|
|
427
|
|
|
0.22
|
|
|
||||
|
Commercial paper
|
49,901
|
|
65
|
|
|
0.17
|
|
|
|
41,886
|
|
58
|
|
|
0.19
|
|
|
||||
|
Trading liabilities – debt, short-term and other liabilities
(b)
|
197,609
|
|
874
|
|
|
0.59
|
|
|
|
207,330
|
|
1,920
|
|
|
1.24
|
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
60,657
|
|
503
|
|
|
1.11
|
|
|
|
69,602
|
|
592
|
|
|
1.14
|
|
|
||||
|
Long-term debt
|
245,770
|
|
4,724
|
|
|
2.57
|
|
|
|
274,145
|
|
4,646
|
|
|
2.27
|
|
|
||||
|
Total interest-bearing liabilities
|
1,547,083
|
|
8,641
|
|
|
0.75
|
|
|
|
1,582,992
|
|
10,681
|
|
|
0.90
|
|
|
||||
|
Noninterest-bearing deposits
|
348,033
|
|
|
|
|
|
|
258,319
|
|
|
|
|
|
||||||||
|
Trading liabilities – equity instruments
|
14,141
|
|
|
|
|
|
|
4,348
|
|
|
|
|
|
||||||||
|
Trading liabilities – derivative payables
|
77,543
|
|
|
|
|
|
|
71,058
|
|
|
|
|
|
||||||||
|
All other liabilities, including the allowance for lending-related commitments
|
82,398
|
|
|
|
|
|
|
79,125
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,069,198
|
|
|
|
|
|
|
1,995,842
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
7,961
|
|
|
|
|
|
|
7,800
|
|
|
|
|
|
||||||||
|
Common stockholders’ equity
|
181,791
|
|
|
|
|
|
|
172,667
|
|
|
|
|
|
||||||||
|
Total stockholders’ equity
|
189,752
|
|
|
|
|
|
|
180,467
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,258,950
|
|
|
|
|
|
|
$
|
2,176,309
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.39
|
%
|
|
|
|
|
|
2.67
|
%
|
|
||||||||
|
Net interest income and net yield on interest-earning assets
|
|
$
|
34,354
|
|
|
2.51
|
%
|
|
|
|
$
|
35,931
|
|
|
2.75
|
%
|
|
||||
|
(a)
|
Includes margin loans.
|
|
(b)
|
Includes brokerage customer payables.
|
|
(c)
|
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(d)
|
For the nine months ended September 30, 2012 and 2011, the annualized rates for AFS securities, based on amortized cost, were
2.43%
and
2.93%
, respectively.
|
|
GLOSSARY OF TERMS
|
||||
|
LINE OF BUSINESS METRICS
|
||||
|
(a)
|
Operating revenue comprises:
|
|
(b)
|
Risk management comprises:
|
|
|
|
Common stock
|
|
Warrants
|
|
|
|
|
|
||||||||||||||
|
Nine months ended September 30, 2012
|
|
Total shares of common stock repurchased
|
|
Average price paid per share of common stock
(d)
|
|
Total warrants
repurchased
|
|
Average price
paid per warrant
(d)
|
|
Aggregate repurchases of common equity (in millions)
(d)
|
|
Dollar value
of remaining
authorized
repurchase
(in millions)
(e)
|
|
||||||||||
|
Repurchases under the prior $15.0 billion program
(a)
|
|
2,604,500
|
|
|
$
|
33.10
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
6,050
|
|
(f)
|
|
Repurchases under the new $15.0 billion program
(b)
|
|
2,867,870
|
|
|
45.29
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
14,870
|
|
|
||||
|
First quarter
(a)(b)
|
|
5,472,370
|
|
|
39.49
|
|
|
—
|
|
|
—
|
|
|
216
|
|
|
14,870
|
|
|
||||
|
Second quarter
(c)
|
|
28,070,715
|
|
|
42.72
|
|
|
18,471,300
|
|
|
12.90
|
|
|
1,437
|
|
|
13,433
|
|
|
||||
|
July
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,433
|
|
|
||||
|
August
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,433
|
|
|
||||
|
September
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,433
|
|
|
||||
|
Third quarter
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,433
|
|
|
||||
|
Year-to-date
(a)
|
|
33,543,085
|
|
|
$
|
42.19
|
|
|
18,471,300
|
|
|
$
|
12.90
|
|
|
$
|
1,653
|
|
|
$
|
13,433
|
|
(g)
|
|
(a)
|
Includes
$86 million
of
repurchases in December 2011, which settled in early January 2012
.
|
|
(b)
|
Excludes
$60 million
of
repurchases in March 2012, which settled in early April 2012
.
|
|
(c)
|
Includes
$60 million
of
repurchases in March 2012, which settled in early April 2012
.
|
|
(d)
|
Excludes commissions cost.
|
|
(e)
|
The amount authorized by the Board of Directors excludes commissions cost.
|
|
(f)
|
The unused portion of the prior
$15.0 billion
program was canceled when the new
$15.0 billion
program was authorized.
|
|
(g)
|
Dollar value remaining under the new
$15.0 billion
program.
|
|
Nine months ended
September 30, 2012 |
Total shares of common stock
repurchased
|
|
|
Average price
paid per share of common stock
|
|
|
|
First quarter
|
406
|
|
|
$
|
45.81
|
|
|
Second quarter
|
32
|
|
|
39.72
|
|
|
|
July
|
28
|
|
|
35.98
|
|
|
|
August
|
—
|
|
|
—
|
|
|
|
September
|
—
|
|
|
—
|
|
|
|
Third quarter
|
28
|
|
|
35.98
|
|
|
|
Year-to-date
|
466
|
|
|
$
|
44.80
|
|
|
Item 5
|
Other Information
|
|
(a)
|
Filed herewith.
|
|
(b)
|
Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
(c)
|
Pursuant to Rule 405 of Regulation S-T, includes the following financial information included in the Firm’s
Quarterly Report on Form 10-Q
for the
quarter ended
September 30, 2012
, formatted in XBRL (eXtensible Business Reporting Language) interactive data files: (i) the Consolidated statements of income (unaudited) for the
three and nine months ended
September 30, 2012
and
2011
, (ii) the Consolidated statements of comprehensive income (unaudited) for the
three and nine months ended
September 30, 2012
and
2011
, (iii) the Consolidated balance sheets (unaudited) as of
September 30, 2012
, and
December 31, 2011
, (iv) the Consolidated statements of changes in stockholders’ equity (unaudited) for the
nine months ended
September 30, 2012
and
2011
, (v) the Consolidated statements of cash flows (unaudited) for the
nine months ended
September 30, 2012
and
2011
, and (vi) the Notes to Consolidated Financial Statements (unaudited).
|
|
JPMorgan Chase & Co.
|
|
(Registrant)
|
|
By:
|
/s/ Douglas L. Braunstein
|
|
|
Douglas L. Braunstein
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Chief Financial Officer)
|
|
Date:
|
November 8, 2012
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
15
|
|
Letter re: Unaudited Interim Financial Information
|
|
|
|
|
|
31.1
|
|
Certification
|
|
|
|
|
|
31.2
|
|
Certification
|
|
|
|
|
|
32
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002†
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
†
|
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act
of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|