These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarterly period ended
|
Commission file
|
|
September 30, 2013
|
number 1-5805
|
|
Delaware
|
13-2624428
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. employer
identification no.)
|
|
|
|
|
270 Park Avenue, New York, New York
|
10017
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
|
|
|
|
|
|
|
Part I - Financial information
|
Page
|
||
|
Item 1
|
|
||
|
|
Consolidated statements of income (unaudited) for the three and nine months ended
September 30, 2013 and 2012
|
110
|
|
|
|
Consolidated statements of comprehensive income (unaudited) for the
three and nine months ended September 30, 2013 and 2012
|
111
|
|
|
|
Consolidated balance sheets (unaudited) at September 30, 2013, and December 31, 2012
|
112
|
|
|
|
Consolidated statements of changes in stockholders’ equity (unaudited) for the nine months ended September 30, 2013 and 2012
|
113
|
|
|
|
Consolidated statements of cash flows (unaudited) for the nine months ended September 30, 2013 and 2012
|
114
|
|
|
|
115
|
||
|
|
Report of Independent Registered Public Accounting Firm
|
212
|
|
|
|
Consolidated Average Balance Sheets, Interest and Rates (unaudited) for the three and nine months ended September 30, 2013 and 2012
|
213
|
|
|
|
215
|
||
|
Item 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations:
|
|
|
|
|
3
|
||
|
|
4
|
||
|
|
6
|
||
|
|
12
|
||
|
|
Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures
|
16
|
|
|
|
19
|
||
|
|
53
|
||
|
|
54
|
||
|
|
56
|
||
|
|
61
|
||
|
|
67
|
||
|
|
105
|
||
|
|
106
|
||
|
|
108
|
||
|
|
109
|
||
|
Item 3
|
220
|
||
|
Item 4
|
220
|
||
|
Part II - Other information
|
|
||
|
Item 1
|
221
|
||
|
Item 1A
|
221
|
||
|
Item 2
|
221
|
||
|
Item 3
|
222
|
||
|
Item 4
|
Mine Safety Disclosure
|
222
|
|
|
Item 5
|
222
|
||
|
Item 6
|
222
|
||
|
(unaudited)
As of or for the period ended,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|||||||||||||||
|
(in millions, except per share, ratio, headcount data and where otherwise noted)
|
3Q13
|
2Q13
|
1Q13
|
4Q12
|
3Q12
|
|
2013
|
2012
|
||||||||||||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total net revenue
|
$
|
23,117
|
|
$
|
25,211
|
|
$
|
25,122
|
|
$
|
23,653
|
|
$
|
25,146
|
|
|
$
|
73,450
|
|
$
|
73,378
|
|
|
Total noninterest expense
|
23,626
|
|
15,866
|
|
15,423
|
|
16,047
|
|
15,371
|
|
|
54,915
|
|
48,682
|
|
|||||||
|
Pre-provision profit/(loss)
|
(509
|
)
|
9,345
|
|
9,699
|
|
7,606
|
|
9,775
|
|
|
18,535
|
|
24,696
|
|
|||||||
|
Provision for credit losses
|
(543
|
)
|
47
|
|
617
|
|
656
|
|
1,789
|
|
|
121
|
|
2,729
|
|
|||||||
|
Income before income tax expense
|
34
|
|
9,298
|
|
9,082
|
|
6,950
|
|
7,986
|
|
|
18,414
|
|
21,967
|
|
|||||||
|
Income tax expense
|
414
|
|
2,802
|
|
2,553
|
|
1,258
|
|
2,278
|
|
|
5,769
|
|
6,375
|
|
|||||||
|
Net income/(loss)
|
$
|
(380
|
)
|
$
|
6,496
|
|
$
|
6,529
|
|
$
|
5,692
|
|
$
|
5,708
|
|
|
$
|
12,645
|
|
$
|
15,592
|
|
|
Per common share data
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income/(loss) per share: Basic
|
$
|
(0.17
|
)
|
$
|
1.61
|
|
$
|
1.61
|
|
$
|
1.40
|
|
$
|
1.41
|
|
|
$
|
3.08
|
|
$
|
3.82
|
|
|
Diluted
|
(0.17
|
)
|
1.60
|
|
1.59
|
|
1.39
|
|
1.40
|
|
|
3.05
|
|
3.81
|
|
|||||||
|
Cash dividends declared per share
(a)
|
0.38
|
|
0.38
|
|
0.30
|
|
0.30
|
|
0.30
|
|
|
1.06
|
|
0.90
|
|
|||||||
|
Book value per share
|
52.01
|
|
52.48
|
|
52.02
|
|
51.27
|
|
50.17
|
|
|
52.01
|
|
50.17
|
|
|||||||
|
Tangible book value per share (“TBVS”)
(b)
|
39.51
|
|
39.97
|
|
39.54
|
|
38.75
|
|
37.53
|
|
|
39.51
|
|
37.53
|
|
|||||||
|
Common shares outstanding
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Average: Basic
|
3,767.0
|
|
3,782.4
|
|
3,818.2
|
|
3,806.7
|
|
3,803.3
|
|
|
3,789.2
|
|
3,810.4
|
|
|||||||
|
Diluted
|
3,767.0
|
|
3,814.3
|
|
3,847.0
|
|
3,820.9
|
|
3,813.9
|
|
|
3,820.9
|
|
3,822.6
|
|
|||||||
|
Common shares at period-end
|
3,759.2
|
|
3,769.0
|
|
3,789.8
|
|
3,804.0
|
|
3,799.6
|
|
|
3,759.2
|
|
3,799.6
|
|
|||||||
|
Share price
(c)
|
|
|
|
|
|
|
|
|
||||||||||||||
|
High
|
$
|
56.93
|
|
$
|
55.90
|
|
$
|
51.00
|
|
$
|
44.54
|
|
$
|
42.09
|
|
|
$
|
56.93
|
|
$
|
46.49
|
|
|
Low
|
50.06
|
|
46.05
|
|
44.20
|
|
38.83
|
|
33.10
|
|
|
44.20
|
|
30.83
|
|
|||||||
|
Close
|
51.69
|
|
52.79
|
|
47.46
|
|
43.97
|
|
40.48
|
|
|
51.69
|
|
40.48
|
|
|||||||
|
Market capitalization
|
194,312
|
|
198,966
|
|
179,863
|
|
167,260
|
|
153,806
|
|
|
194,312
|
|
153,806
|
|
|||||||
|
Selected ratios and metrics
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Return on common equity (“ROE”)
|
(1
|
)%
|
13
|
%
|
13
|
%
|
11
|
%
|
12
|
%
|
|
8
|
%
|
11
|
%
|
|||||||
|
Return on tangible common equity (“ROTCE”)
(b)
|
(2
|
)
|
17
|
|
17
|
|
15
|
|
16
|
|
|
11
|
|
15
|
|
|||||||
|
Return on assets (“ROA”)
|
(0.06
|
)
|
1.09
|
|
1.14
|
|
0.98
|
|
1.01
|
|
|
0.71
|
|
0.92
|
|
|||||||
|
Return on risk-weighted assets
(d)(e)
|
(0.11
|
)
|
1.85
|
|
1.88
|
|
1.76
|
|
1.74
|
|
|
1.20
|
|
1.61
|
|
|||||||
|
Overhead ratio
|
102
|
|
63
|
|
61
|
|
68
|
|
61
|
|
|
75
|
|
66
|
|
|||||||
|
Loans-to-deposits ratio
|
57
|
|
60
|
|
61
|
|
61
|
|
63
|
|
|
57
|
|
63
|
|
|||||||
|
High Quality Liquid Assets (“HQLA”) (in billions)
(f)
|
$
|
538
|
|
$
|
454
|
|
$
|
413
|
|
$
|
341
|
|
NA
|
|
|
$
|
538
|
|
NA
|
|
||
|
Tier 1 capital ratio
(e)
|
11.7
|
%
|
11.6
|
%
|
11.6
|
%
|
12.6
|
%
|
11.9
|
%
|
|
11.7
|
%
|
11.9
|
%
|
|||||||
|
Total capital ratio
(e)
|
14.3
|
|
14.1
|
|
14.1
|
|
15.3
|
|
14.7
|
|
|
14.3
|
|
14.7
|
|
|||||||
|
Tier 1 leverage ratio
|
6.9
|
|
7.0
|
|
7.3
|
|
7.1
|
|
7.1
|
|
|
6.9
|
|
7.1
|
|
|||||||
|
Tier 1 common capital ratio
(e)(g)
|
10.5
|
|
10.4
|
|
10.2
|
|
11.0
|
|
10.4
|
|
|
10.5
|
|
10.4
|
|
|||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Trading assets
|
$
|
383,348
|
|
$
|
401,470
|
|
$
|
430,991
|
|
$
|
450,028
|
|
$
|
447,053
|
|
|
$
|
383,348
|
|
$
|
447,053
|
|
|
Securities
|
356,556
|
|
354,725
|
|
365,744
|
|
371,152
|
|
365,901
|
|
|
356,556
|
|
365,901
|
|
|||||||
|
Loans
|
728,679
|
|
725,586
|
|
728,886
|
|
733,796
|
|
721,947
|
|
|
728,679
|
|
721,947
|
|
|||||||
|
Total assets
|
2,463,309
|
|
2,439,494
|
|
2,389,349
|
|
2,359,141
|
|
2,321,284
|
|
|
2,463,309
|
|
2,321,284
|
|
|||||||
|
Deposits
|
1,281,102
|
|
1,202,950
|
|
1,202,507
|
|
1,193,593
|
|
1,139,611
|
|
|
1,281,102
|
|
1,139,611
|
|
|||||||
|
Long-term debt
(h)
|
263,372
|
|
266,212
|
|
268,361
|
|
249,024
|
|
241,140
|
|
|
263,372
|
|
241,140
|
|
|||||||
|
Common stockholders’ equity
|
195,512
|
|
197,781
|
|
197,128
|
|
195,011
|
|
190,635
|
|
|
195,512
|
|
190,635
|
|
|||||||
|
Total stockholders’ equity
|
206,670
|
|
209,239
|
|
207,086
|
|
204,069
|
|
199,693
|
|
|
206,670
|
|
199,693
|
|
|||||||
|
Headcount
(i)
|
255,041
|
|
254,063
|
|
255,898
|
|
258,753
|
|
259,144
|
|
|
255,041
|
|
259,547
|
|
|||||||
|
Credit quality metrics
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Allowance for credit losses
|
$
|
18,248
|
|
$
|
20,137
|
|
$
|
21,496
|
|
$
|
22,604
|
|
$
|
23,576
|
|
|
$
|
18,248
|
|
$
|
23,576
|
|
|
Allowance for loan losses to total retained loans
|
2.43
|
%
|
2.69
|
%
|
2.88
|
%
|
3.02
|
%
|
3.18
|
%
|
|
2.43
|
%
|
3.18
|
%
|
|||||||
|
Allowance for loan losses to retained loans excluding purchased credit-impaired loans
(j)
|
1.89
|
|
2.06
|
|
2.27
|
|
2.43
|
|
2.61
|
|
|
1.89
|
|
2.61
|
|
|||||||
|
Nonperforming assets
|
$
|
10,231
|
|
$
|
10,896
|
|
$
|
11,584
|
|
$
|
11,734
|
|
$
|
12,481
|
|
|
$
|
10,231
|
|
$
|
12,481
|
|
|
Net charge-offs
|
1,346
|
|
1,403
|
|
1,725
|
|
1,628
|
|
2,770
|
|
|
4,474
|
|
7,435
|
|
|||||||
|
Net charge-off rate
|
0.74
|
%
|
0.78
|
%
|
0.97
|
%
|
0.90
|
%
|
1.53
|
%
|
|
0.83
|
%
|
1.39
|
%
|
|||||||
|
(a)
|
On May 21, 2013, the Board of Directors of JPMorgan Chase increased the Firm’s quarterly common stock dividend from $0.30 to $0.38 per share.
|
|
(b)
|
TBVS and ROTCE are non-GAAP financial measures. TBVS represents the Firm’s tangible common equity divided by period-end common shares. ROTCE measures the Firm’s annualized earnings as a percentage of tangible common equity. For further discussion of these measures, see Explanation and Reconciliation of the Firm’s Use of Non-GAAP Financial Measures on pages
16–18
of this Form 10-Q.
|
|
(c)
|
Share price shown for JPMorgan Chase’s common stock is from the New York Stock Exchange. JPMorgan Chase’s common stock is also listed and traded on the London Stock Exchange and the Tokyo Stock Exchange.
|
|
(d)
|
Return on Basel I risk-weighted assets is the annualized earnings of the Firm divided by its average risk-weighted assets (
“
RWA
”
).
|
|
(e)
|
Basel 2.5 rules became effective for the Firm on January 1, 2013. The implementation of these rules in the first quarter of 2013 resulted in an increase of approximately $150 billion in RWA compared with the Basel I rules. The implementation of these rules also resulted in decreases of the Firm’s Tier 1 capital, Total capital and Tier 1 common capital ratios by 140 basis points, 160 basis points and 120 basis points, respectively, at March 31, 2013. For further discussion of Basel 2.5, see Regulatory capital on pages
61–65
of this Form 10-Q.
|
|
(f)
|
The Firm began estimating its total HQLA as of December 31, 2012, based on its current understanding of the Basel III LCR rules, see HQLA on page
71
of this Form 10-Q.
|
|
(g)
|
The Tier 1 common capital ratio (“Tier 1 common ratio”) under Basel I is Tier 1 common capital (“Tier 1 common”) divided by RWA. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common ratio, see Regulatory capital on pages
61–65
of this Form 10-Q.
|
|
(h)
|
Included unsecured long-term debt of $199.2 billion, $199.1 billion, $206.1 billion, $200.6 billion, $207.3 billion, $199.2 billion and $207.3 billion, for the respective periods above.
|
|
(i)
|
Effective January 1, 2013, interns are excluded from the firmwide and business segment headcount metrics. Prior periods were revised to conform with this presentation.
|
|
(j)
|
Excludes the impact of residential real estate purchased credit-impaired (“PCI”) loans. For further discussion, see Allowance for credit losses on pages
94–96
of this Form 10-Q.
|
|
INTRODUCTION
|
||||
|
EXECUTIVE OVERVIEW
|
||||
|
Financial performance of JPMorgan Chase
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except per share data and ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
$
|
23,117
|
|
|
$
|
25,146
|
|
|
(8
|
)%
|
|
$
|
73,450
|
|
|
$
|
73,378
|
|
|
—
|
%
|
|
Total noninterest expense
|
23,626
|
|
|
15,371
|
|
|
54
|
|
|
54,915
|
|
|
48,682
|
|
|
13
|
|
||||
|
Pre-provision profit/(loss)
|
(509
|
)
|
|
9,775
|
|
|
NM
|
|
|
18,535
|
|
|
24,696
|
|
|
(25
|
)
|
||||
|
Provision for credit losses
|
(543
|
)
|
|
1,789
|
|
|
NM
|
|
|
121
|
|
|
2,729
|
|
|
(96
|
)
|
||||
|
Net income/(loss)
|
(380
|
)
|
|
5,708
|
|
|
NM
|
|
|
12,645
|
|
|
15,592
|
|
|
(19
|
)
|
||||
|
Diluted earnings per share
|
(0.17
|
)
|
|
1.40
|
|
|
NM
|
|
|
3.05
|
|
|
3.81
|
|
|
(20
|
)%
|
||||
|
Return on common equity
|
(1
|
)%
|
|
12
|
%
|
|
|
|
8
|
%
|
|
11
|
%
|
|
|
||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 capital
|
11.7
|
|
|
11.9
|
|
|
|
|
|
|
|
|
|
||||||||
|
Tier 1 common
(a)
|
10.5
|
|
|
10.4
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
The Tier 1 common capital ratio (“Tier 1 common ratio”) under Basel I is Tier 1 common capital (“Tier 1 common”) divided by RWA. The Firm uses Tier 1 common capital along with the other capital measures to assess and monitor its capital position. For further discussion of the Tier 1 common ratio, see Regulatory capital on pages
61–65
of this Form 10-Q.
|
|
CONSOLIDATED RESULTS OF OPERATIONS
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
|||||||
|
Investment banking fees
|
$
|
1,507
|
|
|
$
|
1,443
|
|
|
4
|
%
|
|
$
|
4,669
|
|
|
$
|
4,081
|
|
|
14
|
%
|
|
Principal transactions
(a)
|
2,662
|
|
|
2,047
|
|
|
30
|
|
|
10,183
|
|
|
4,342
|
|
|
135
|
|
||||
|
Lending- and deposit-related fees
|
1,519
|
|
|
1,562
|
|
|
(3
|
)
|
|
4,476
|
|
|
4,625
|
|
|
(3
|
)
|
||||
|
Asset management, administration and commissions
|
3,667
|
|
|
3,336
|
|
|
10
|
|
|
11,131
|
|
|
10,189
|
|
|
9
|
|
||||
|
Securities gains
|
26
|
|
|
458
|
|
|
(94
|
)
|
|
659
|
|
|
2,008
|
|
|
(67
|
)
|
||||
|
Mortgage fees and related income
|
841
|
|
|
2,377
|
|
|
(65
|
)
|
|
4,116
|
|
|
6,652
|
|
|
(38
|
)
|
||||
|
Card income
|
1,518
|
|
|
1,428
|
|
|
6
|
|
|
4,440
|
|
|
4,156
|
|
|
7
|
|
||||
|
Other income
(b)
|
602
|
|
|
1,519
|
|
|
(60
|
)
|
|
1,364
|
|
|
3,537
|
|
|
(61
|
)
|
||||
|
Noninterest revenue
|
12,342
|
|
|
14,170
|
|
|
(13
|
)
|
|
41,038
|
|
|
39,590
|
|
|
4
|
|
||||
|
Net interest income
|
10,775
|
|
|
10,976
|
|
|
(2
|
)
|
|
32,412
|
|
|
33,788
|
|
|
(4
|
)
|
||||
|
Total net revenue
|
$
|
23,117
|
|
|
$
|
25,146
|
|
|
(8
|
)%
|
|
$
|
73,450
|
|
|
$
|
73,378
|
|
|
—
|
%
|
|
(a)
|
Includes DVA on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were $(397) million and $(211) million for the three months ended
September 30, 2013
and 2012, respectively, and $84 million and $(363) million for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
(b)
|
Included operating lease income of
$376 million
and
$331 million
for the three months ended September 30, 2013 and 2012, respectively, and
$1.1 billion
and
$982 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
|||||||||
|
Consumer, excluding credit card
|
$
|
(815
|
)
|
|
$
|
736
|
|
|
NM
|
|
$
|
(1,345
|
)
|
|
$
|
313
|
|
|
NM
|
|
|
Credit card
|
542
|
|
|
1,116
|
|
|
(51)%
|
|
1,588
|
|
|
2,347
|
|
|
(32
|
)%
|
||||
|
Total consumer
|
(273
|
)
|
|
1,852
|
|
|
NM
|
|
243
|
|
|
2,660
|
|
|
(91
|
)
|
||||
|
Wholesale
|
(270
|
)
|
|
(63
|
)
|
|
(329)%
|
|
(122
|
)
|
|
69
|
|
|
NM
|
|||||
|
Total provision for credit losses
|
$
|
(543
|
)
|
|
$
|
1,789
|
|
|
NM
|
|
$
|
121
|
|
|
$
|
2,729
|
|
|
(96
|
)%
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Compensation expense
|
$
|
7,325
|
|
|
$
|
7,503
|
|
|
(2
|
)%
|
|
$
|
23,758
|
|
|
$
|
23,543
|
|
|
1
|
%
|
|
Noncompensation expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Occupancy
|
947
|
|
|
973
|
|
|
(3
|
)
|
|
2,752
|
|
|
3,014
|
|
|
(9
|
)
|
||||
|
Technology, communications and equipment
|
1,356
|
|
|
1,312
|
|
|
3
|
|
|
4,049
|
|
|
3,865
|
|
|
5
|
|
||||
|
Professional and outside services
|
1,897
|
|
|
1,759
|
|
|
8
|
|
|
5,532
|
|
|
5,411
|
|
|
2
|
|
||||
|
Marketing
|
588
|
|
|
607
|
|
|
(3
|
)
|
|
1,755
|
|
|
1,929
|
|
|
(9
|
)
|
||||
|
Other expense
(a)(b)
|
11,373
|
|
|
3,035
|
|
|
275
|
|
|
16,625
|
|
|
10,354
|
|
|
61
|
|
||||
|
Amortization of intangibles
|
140
|
|
|
182
|
|
|
(23
|
)
|
|
444
|
|
|
566
|
|
|
(22
|
)
|
||||
|
Total noncompensation expense
|
16,301
|
|
|
7,868
|
|
|
107
|
|
|
31,157
|
|
|
25,139
|
|
|
24
|
|
||||
|
Total noninterest expense
|
$
|
23,626
|
|
|
$
|
15,371
|
|
|
54
|
%
|
|
$
|
54,915
|
|
|
$
|
48,682
|
|
|
13
|
%
|
|
(a)
|
Included firmwide legal expense of
$9.3 billion
and
$790 million
for the three months ended September 30, 2013 and 2012, respectively, and
$10.3 billion
and
$3.8 billion
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(b)
|
Included FDIC-related expense of
$362 million
and
$426 million
for the three months ended September 30, 2013 and 2012, respectively, and
$1.1 billion
and
$1.2 billion
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(in millions, except rate)
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
|||||||||||
|
Income before income tax expense
|
$
|
34
|
|
|
$
|
7,986
|
|
|
(100
|
)%
|
|
$
|
18,414
|
|
|
$
|
21,967
|
|
|
(16
|
)%
|
|
Income tax expense
|
414
|
|
|
2,278
|
|
|
(82
|
)
|
|
5,769
|
|
|
6,375
|
|
|
(10
|
)
|
||||
|
Effective tax rate
|
NM
|
|
|
28.5
|
%
|
|
|
|
31.3
|
%
|
|
29.0
|
%
|
|
|
|
|||||
|
EXPLANATION AND RECONCILIATION OF THE FIRM’S USE OF NON-GAAP FINANCIAL MEASURES
|
|
|
Three months ended September 30,
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(in millions, except ratios)
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
||||||||||||
|
Other income
|
$
|
602
|
|
|
$
|
582
|
|
|
$
|
1,184
|
|
|
$
|
1,519
|
|
|
$
|
517
|
|
|
$
|
2,036
|
|
|
Total noninterest revenue
|
12,342
|
|
|
582
|
|
|
12,924
|
|
|
14,170
|
|
|
517
|
|
|
14,687
|
|
||||||
|
Net interest income
|
10,775
|
|
|
181
|
|
|
10,956
|
|
|
10,976
|
|
|
200
|
|
|
11,176
|
|
||||||
|
Total net revenue
|
23,117
|
|
|
763
|
|
|
23,880
|
|
|
25,146
|
|
|
717
|
|
|
25,863
|
|
||||||
|
Pre-provision profit/(loss)
|
(509
|
)
|
|
763
|
|
|
254
|
|
|
9,775
|
|
|
717
|
|
|
10,492
|
|
||||||
|
Income before income tax expense
|
34
|
|
|
763
|
|
|
797
|
|
|
7,986
|
|
|
717
|
|
|
8,703
|
|
||||||
|
Income tax expense
|
$
|
414
|
|
|
$
|
763
|
|
|
$
|
1,177
|
|
|
$
|
2,278
|
|
|
$
|
717
|
|
|
$
|
2,995
|
|
|
Overhead ratio
|
102
|
%
|
|
NM
|
|
|
99
|
%
|
|
61
|
%
|
|
NM
|
|
|
59
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Nine months ended September 30,
|
||||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(in millions, except ratios)
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
|
Reported
results
|
|
Fully taxable-equivalent adjustments
(a)
|
|
Managed
basis
|
||||||||||||
|
Other income
|
$
|
1,364
|
|
|
$
|
1,728
|
|
|
$
|
3,092
|
|
|
$
|
3,537
|
|
|
$
|
1,568
|
|
|
$
|
5,105
|
|
|
Total noninterest revenue
|
41,038
|
|
|
1,728
|
|
|
42,766
|
|
|
39,590
|
|
|
1,568
|
|
|
41,158
|
|
||||||
|
Net interest income
|
32,412
|
|
|
508
|
|
|
32,920
|
|
|
33,788
|
|
|
566
|
|
|
34,354
|
|
||||||
|
Total net revenue
|
73,450
|
|
|
2,236
|
|
|
75,686
|
|
|
73,378
|
|
|
2,134
|
|
|
75,512
|
|
||||||
|
Pre-provision profit/(loss)
|
18,535
|
|
|
2,236
|
|
|
20,771
|
|
|
24,696
|
|
|
2,134
|
|
|
26,830
|
|
||||||
|
Income before income tax expense
|
18,414
|
|
|
2,236
|
|
|
20,650
|
|
|
21,967
|
|
|
2,134
|
|
|
24,101
|
|
||||||
|
Income tax expense
|
$
|
5,769
|
|
|
$
|
2,236
|
|
|
$
|
8,005
|
|
|
$
|
6,375
|
|
|
$
|
2,134
|
|
|
$
|
8,509
|
|
|
Overhead ratio
|
75
|
%
|
|
NM
|
|
|
73
|
%
|
|
66
|
%
|
|
NM
|
|
|
64
|
%
|
||||||
|
(a)
|
Predominantly recognized in CIB and CB business segments and Corporate/Private Equity.
|
|
Average tangible common equity
|
||||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions, except per share and ratio data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Common stockholders’ equity
|
|
$
|
197,232
|
|
|
$
|
186,590
|
|
|
$
|
196,425
|
|
|
$
|
181,791
|
|
|
Less: Goodwill
|
|
48,073
|
|
|
48,158
|
|
|
48,106
|
|
|
48,178
|
|
||||
|
Less: Certain identifiable intangible assets
|
|
1,878
|
|
|
2,729
|
|
|
2,021
|
|
|
2,928
|
|
||||
|
Add: Deferred tax liabilities
(a)
|
|
2,904
|
|
|
2,765
|
|
|
2,867
|
|
|
2,741
|
|
||||
|
Tangible common equity
|
|
$
|
150,185
|
|
|
$
|
138,468
|
|
|
$
|
149,165
|
|
|
$
|
133,426
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Return on tangible common equity (“ROTCE”)
|
|
(2
|
)%
|
|
16
|
%
|
|
11
|
%
|
|
15
|
%
|
||||
|
Tangible book value per share
|
|
$
|
39.51
|
|
|
$
|
37.53
|
|
|
$
|
39.51
|
|
|
$
|
37.53
|
|
|
(a)
|
Represents deferred tax liabilities related to tax-deductible goodwill and to identifiable intangibles created in nontaxable transactions, which are netted against goodwill and other intangibles when calculating TCE.
|
|
Core net interest income data
(a)
|
|||||||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
(in millions, except rates)
|
2013
|
2012
|
|
Change
|
|
2013
|
2012
|
|
Change
|
||||||||||
|
Net interest income – managed basis
(b)(c)
|
$
|
10,956
|
|
$
|
11,176
|
|
|
(2
|
)%
|
|
$
|
32,920
|
|
$
|
34,354
|
|
|
(4
|
)%
|
|
Less: Market-based net interest income
|
1,109
|
|
1,386
|
|
|
(20
|
)
|
|
3,886
|
|
4,300
|
|
|
(10
|
)
|
||||
|
Core net interest income
(b)
|
$
|
9,847
|
|
$
|
9,790
|
|
|
1
|
|
|
$
|
29,034
|
|
$
|
30,054
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average interest-earning assets
|
$
|
1,997,413
|
|
$
|
1,829,780
|
|
|
9
|
|
|
$
|
1,958,359
|
|
$
|
1,831,633
|
|
|
7
|
|
|
Less: Average market-based earning assets
|
493,780
|
|
497,469
|
|
|
(1
|
)
|
|
505,062
|
|
497,832
|
|
|
1
|
|
||||
|
Core average interest-earning assets
|
$
|
1,503,633
|
|
$
|
1,332,311
|
|
|
13
|
%
|
|
$
|
1,453,297
|
|
$
|
1,333,801
|
|
|
9
|
%
|
|
Net interest yield on interest-earning assets – managed basis
|
2.18
|
%
|
2.43
|
%
|
|
|
|
2.25
|
%
|
2.51
|
%
|
|
|
||||||
|
Net interest yield on market-based
activities
|
0.89
|
|
1.11
|
|
|
|
|
1.03
|
|
1.15
|
|
|
|
||||||
|
Core net interest yield on core average interest-earning assets
|
2.60
|
%
|
2.92
|
%
|
|
|
|
2.67
|
%
|
3.01
|
%
|
|
|
||||||
|
(a)
|
Includes core lending, investing and deposit-raising activities on a managed basis across the Firm’s business segments and Corporate/Private Equity; excludes the market-based activities within the CIB.
|
|
(b)
|
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(c)
|
For a reconciliation of net interest income on a reported and managed basis, see reconciliation from the Firm’s reported U.S. GAAP results to managed basis on page
16
of this Form 10-Q.
|
|
Three months ended
September 30, 2013
|
In millions
|
|
Per-share amounts
|
|
||
|
Reported: Net income
|
$
|
(380
|
)
|
$
|
(0.17
|
)
|
|
Adjustments:
|
|
|
||||
|
Corporate litigation expense
|
7,200
|
|
1.85
|
|
||
|
Reduction in allowance for loan losses
|
(992
|
)
|
(0.26
|
)
|
||
|
As adjusted: Net income
|
$
|
5,828
|
|
$
|
1.42
|
|
|
BUSINESS SEGMENT RESULTS
|
||||
|
Three months ended September 30,
|
Total net revenue
(a)
|
|
Total Noninterest expense
(a)
|
|
Pre-provision profit/(loss)
(a)
|
|||||||||||||||||||||
|
(in millions)
|
2013
|
2012
|
Change
|
|
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
Change
|
||||||||||||||
|
Consumer & Community Banking
|
$
|
11,082
|
|
$
|
12,720
|
|
(13
|
)%
|
|
$
|
6,867
|
|
$
|
6,956
|
|
(1
|
)%
|
|
$
|
4,215
|
|
$
|
5,764
|
|
(27
|
)%
|
|
Corporate & Investment Bank
|
8,189
|
|
8,360
|
|
(2
|
)
|
|
4,999
|
|
5,350
|
|
(7
|
)
|
|
3,190
|
|
3,010
|
|
6
|
|
||||||
|
Commercial Banking
|
1,725
|
|
1,732
|
|
—
|
|
|
661
|
|
601
|
|
10
|
|
|
1,064
|
|
1,131
|
|
(6
|
)
|
||||||
|
Asset Management
|
2,763
|
|
2,459
|
|
12
|
|
|
2,003
|
|
1,731
|
|
16
|
|
|
760
|
|
728
|
|
4
|
|
||||||
|
Corporate/Private Equity
|
121
|
|
592
|
|
(80
|
)
|
|
9,096
|
|
733
|
|
NM
|
|
(8,975
|
)
|
(141
|
)
|
NM
|
||||||||
|
Total
|
$
|
23,880
|
|
$
|
25,863
|
|
(8
|
)%
|
|
$
|
23,626
|
|
$
|
15,371
|
|
54
|
%
|
|
$
|
254
|
|
$
|
10,492
|
|
(98
|
)%
|
|
Three months ended September 30,
|
Provision for credit losses
|
|
Net income/(loss)
(a)
|
|
Return on common equity
|
|||||||||||||||||
|
(in millions, except ratios)
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
||||||||||||
|
Consumer & Community Banking
|
$
|
(267
|
)
|
$
|
1,862
|
|
NM
|
|
$
|
2,702
|
|
$
|
2,355
|
|
15
|
%
|
|
23
|
%
|
22
|
%
|
|
|
Corporate & Investment Bank
|
(218
|
)
|
(60
|
)
|
(263
|
)%
|
|
2,240
|
|
1,992
|
|
12
|
|
|
16
|
|
17
|
|
||||
|
Commercial Banking
|
(41
|
)
|
(16
|
)
|
(156
|
)
|
|
665
|
|
690
|
|
(4
|
)
|
|
20
|
|
29
|
|
||||
|
Asset Management
|
—
|
|
14
|
|
NM
|
|
476
|
|
443
|
|
7
|
|
|
21
|
|
25
|
|
|||||
|
Corporate/Private Equity
|
(17
|
)
|
(11
|
)
|
(55
|
)%
|
|
(6,463
|
)
|
228
|
|
NM
|
|
NM
|
NM
|
|||||||
|
Total
|
$
|
(543
|
)
|
$
|
1,789
|
|
NM
|
|
$
|
(380
|
)
|
$
|
5,708
|
|
NM
|
|
(1
|
)%
|
12
|
%
|
||
|
Nine months ended September 30,
|
Total net revenue
(a)
|
|
Total Noninterest expense
(a)
|
|
Pre-provision profit/(loss)
(a)
|
|||||||||||||||||||||
|
(in millions)
|
2013
|
2012
|
Change
|
|
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
Change
|
||||||||||||||
|
Consumer & Community Banking
|
$
|
34,712
|
|
$
|
37,522
|
|
(7
|
)%
|
|
$
|
20,521
|
|
$
|
20,838
|
|
(2
|
)%
|
|
$
|
14,191
|
|
$
|
16,684
|
|
(15
|
)%
|
|
Corporate & Investment Bank
|
28,205
|
|
26,684
|
|
6
|
|
|
16,852
|
|
16,854
|
|
—
|
|
|
11,353
|
|
9,830
|
|
15
|
|
||||||
|
Commercial Banking
|
5,126
|
|
5,080
|
|
1
|
|
|
1,957
|
|
1,790
|
|
9
|
|
|
3,169
|
|
3,290
|
|
(4
|
)
|
||||||
|
Asset Management
|
8,141
|
|
7,193
|
|
13
|
|
|
5,771
|
|
5,161
|
|
12
|
|
|
2,370
|
|
2,032
|
|
17
|
|
||||||
|
Corporate/Private Equity
|
(498
|
)
|
(967
|
)
|
49
|
|
|
9,814
|
|
4,039
|
|
143
|
|
|
(10,312
|
)
|
(5,006
|
)
|
(106
|
)
|
||||||
|
Total
|
$
|
75,686
|
|
$
|
75,512
|
|
—
|
%
|
|
$
|
54,915
|
|
$
|
48,682
|
|
13
|
%
|
|
$
|
20,771
|
|
$
|
26,830
|
|
(23
|
)%
|
|
Nine months ended September 30,
|
Provision for credit losses
|
|
Net income/(loss)
(a)
|
|
Return on common equity
|
|||||||||||||||||
|
(in millions, except ratios)
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
Change
|
|
2013
|
2012
|
||||||||||||
|
Consumer & Community Banking
|
$
|
263
|
|
$
|
2,683
|
|
(90
|
)%
|
|
$
|
8,377
|
|
$
|
8,562
|
|
(2
|
)%
|
|
24
|
%
|
27
|
%
|
|
Corporate & Investment Bank
|
(213
|
)
|
(34
|
)
|
NM
|
|
7,688
|
|
6,401
|
|
20
|
|
|
18
|
|
18
|
|
|||||
|
Commercial Banking
|
42
|
|
44
|
|
(5
|
)
|
|
1,882
|
|
1,954
|
|
(4
|
)
|
|
19
|
|
27
|
|
||||
|
Asset Management
|
44
|
|
67
|
|
(34
|
)
|
|
1,463
|
|
1,220
|
|
20
|
|
|
22
|
|
23
|
|
||||
|
Corporate/Private Equity
|
(15
|
)
|
(31
|
)
|
52
|
|
|
(6,765
|
)
|
(2,545
|
)
|
(166
|
)
|
|
NM
|
NM
|
||||||
|
Total
|
$
|
121
|
|
$
|
2,729
|
|
(96
|
)%
|
|
$
|
12,645
|
|
$
|
15,592
|
|
(19
|
)%
|
|
8
|
%
|
11
|
%
|
|
(a)
|
In the second quarter of 2013, the 2012 data for certain income statement line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013.
|
|
CONSUMER & COMMUNITY BANKING
|
||||
|
Selected income statement data
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
780
|
|
|
$
|
797
|
|
|
(2
|
)%
|
|
$
|
2,230
|
|
|
$
|
2,332
|
|
|
(4
|
)%
|
|
Asset management, administration and commissions
|
515
|
|
|
523
|
|
|
(2
|
)
|
|
1,609
|
|
|
1,598
|
|
|
1
|
|
||||
|
Mortgage fees and related income
|
839
|
|
|
2,376
|
|
|
(65
|
)
|
|
4,108
|
|
|
6,649
|
|
|
(38
|
)
|
||||
|
Card income
|
1,460
|
|
|
1,376
|
|
|
6
|
|
|
4,267
|
|
|
3,998
|
|
|
7
|
|
||||
|
All other income
|
367
|
|
|
353
|
|
|
4
|
|
|
1,074
|
|
|
1,123
|
|
|
(4
|
)
|
||||
|
Noninterest revenue
|
3,961
|
|
|
5,425
|
|
|
(27
|
)
|
|
13,288
|
|
|
15,700
|
|
|
(15
|
)
|
||||
|
Net interest income
|
7,121
|
|
|
7,295
|
|
|
(2
|
)
|
|
21,424
|
|
|
21,822
|
|
|
(2
|
)
|
||||
|
Total net revenue
|
11,082
|
|
|
12,720
|
|
|
(13
|
)
|
|
34,712
|
|
|
37,522
|
|
|
(7
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(267
|
)
|
|
1,862
|
|
|
NM
|
|
263
|
|
|
2,683
|
|
|
(90
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
2,949
|
|
|
2,947
|
|
|
—
|
|
8,921
|
|
|
8,780
|
|
|
2
|
|
|||||
|
Noncompensation expense
|
3,817
|
|
|
3,872
|
|
|
(1
|
)
|
|
11,282
|
|
|
11,630
|
|
|
(3
|
)
|
||||
|
Amortization of intangibles
|
101
|
|
|
137
|
|
|
(26
|
)
|
|
318
|
|
|
428
|
|
|
(26
|
)
|
||||
|
Total noninterest expense
|
6,867
|
|
|
6,956
|
|
|
(1
|
)
|
|
20,521
|
|
|
20,838
|
|
|
(2
|
)
|
||||
|
Income before income tax expense
|
4,482
|
|
|
3,902
|
|
|
15
|
|
|
13,928
|
|
|
14,001
|
|
|
(1
|
)
|
||||
|
Income tax expense
|
1,780
|
|
|
1,547
|
|
|
15
|
|
|
5,551
|
|
|
5,439
|
|
|
2
|
|
||||
|
Net income
|
$
|
2,702
|
|
|
$
|
2,355
|
|
|
15
|
%
|
|
$
|
8,377
|
|
|
$
|
8,562
|
|
|
(2
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
23
|
%
|
|
22
|
%
|
|
|
|
24
|
%
|
|
27
|
%
|
|
|
||||||
|
Overhead ratio
|
62
|
|
|
55
|
|
|
|
|
59
|
|
|
56
|
|
|
|
||||||
|
(a)
|
In the second quarter of 2013, the 2012 data for certain income statement line items (predominantly net interest income, compensation and noncompensation expense) were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/Private Equity to CCB, effective January 1, 2013.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
451,166
|
|
|
$
|
463,602
|
|
|
(3
|
)%
|
|
$
|
451,166
|
|
|
$
|
463,602
|
|
|
(3
|
)%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
390,345
|
|
|
402,431
|
|
|
(3
|
)
|
|
390,345
|
|
|
402,431
|
|
|
(3
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(b)
|
10,758
|
|
|
15,356
|
|
|
(30
|
)
|
|
10,758
|
|
|
15,356
|
|
|
(30
|
)
|
||||
|
Total loans
|
401,103
|
|
|
417,787
|
|
|
(4
|
)
|
|
401,103
|
|
|
417,787
|
|
|
(4
|
)
|
||||
|
Deposits
|
458,867
|
|
|
422,101
|
|
|
9
|
|
|
458,867
|
|
|
422,101
|
|
|
9
|
|
||||
|
Equity
|
46,000
|
|
|
43,000
|
|
|
7
|
|
|
46,000
|
|
|
43,000
|
|
|
7
|
|
||||
|
Selected balance sheet data (average)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
453,881
|
|
|
$
|
463,812
|
|
|
(2
|
)
|
|
$
|
458,315
|
|
|
$
|
469,303
|
|
|
(2
|
)
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
|
390,865
|
|
|
404,772
|
|
|
(3
|
)
|
|
393,616
|
|
|
411,165
|
|
|
(4
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(b)
|
14,127
|
|
|
17,988
|
|
|
(21
|
)
|
|
17,810
|
|
|
17,637
|
|
|
1
|
|
||||
|
Total loans
|
404,992
|
|
|
422,760
|
|
|
(4
|
)
|
|
411,426
|
|
|
428,802
|
|
|
(4
|
)
|
||||
|
Deposits
|
456,940
|
|
|
416,686
|
|
|
10
|
|
|
450,677
|
|
|
409,889
|
|
|
10
|
|
||||
|
Equity
|
46,000
|
|
|
43,000
|
|
|
7
|
|
|
46,000
|
|
|
43,000
|
|
|
7
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
(a)
|
156,064
|
|
|
165,179
|
|
|
(6
|
)%
|
|
156,064
|
|
|
165,179
|
|
|
(6
|
)%
|
||||
|
(a)
|
In the second quarter of 2013, the 2012 data for certain balance sheet line items (predominantly total assets) as well as headcount were revised to reflect the transfer of certain technology and operations, as well as real estate-related functions and staff, from Corporate/Private Equity to CCB, effective January 1, 2013.
|
|
(b)
|
Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets and Condensed Average Balance Sheets.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
(a)
|
$
|
1,330
|
|
|
$
|
2,817
|
|
|
(53
|
)%
|
|
$
|
4,510
|
|
|
$
|
7,489
|
|
|
(40
|
)%
|
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
|
8,029
|
|
|
9,398
|
|
|
(15
|
)
|
|
8,029
|
|
|
9,398
|
|
|
(15
|
)
|
||||
|
Nonaccrual loans held-for-sale and loans at fair value
|
40
|
|
|
89
|
|
|
(55
|
)
|
|
40
|
|
|
89
|
|
|
(55
|
)
|
||||
|
Total nonaccrual loans
(b)(c)(d)
|
8,069
|
|
|
9,487
|
|
|
(15
|
)
|
|
8,069
|
|
|
9,487
|
|
|
(15
|
)
|
||||
|
Nonperforming assets
(b)(c)(d)
|
8,713
|
|
|
10,185
|
|
|
(14
|
)
|
|
8,713
|
|
|
10,185
|
|
|
(14
|
)
|
||||
|
Allowance for loan losses
|
13,500
|
|
|
18,454
|
|
|
(27
|
)
|
|
13,500
|
|
|
18,454
|
|
|
(27
|
)
|
||||
|
Net charge-off rate
(a)(e)
|
1.35
|
%
|
|
2.77
|
%
|
|
|
|
1.53
|
%
|
|
2.43
|
%
|
|
|
||||||
|
Net charge-off rate,
excluding PCI loans
(a)(e)
|
1.57
|
|
|
3.27
|
|
|
|
|
1.79
|
|
|
2.88
|
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained
|
3.46
|
|
|
4.59
|
|
|
|
|
3.46
|
|
|
4.59
|
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained,
excluding PCI loans
(f)
|
2.54
|
|
|
3.73
|
|
|
|
|
2.54
|
|
|
3.73
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained, excluding credit card
(b)(f)
|
55
|
|
|
77
|
|
|
|
|
55
|
|
|
77
|
|
|
|
||||||
|
Nonaccrual loans to total period-end loans, excluding credit card
|
2.91
|
|
|
3.23
|
|
|
|
|
2.91
|
|
|
3.23
|
|
|
|
||||||
|
Nonaccrual loans to total period-end loans, excluding credit card and PCI loans
(b)
|
3.63
|
|
|
4.09
|
|
|
|
|
3.63
|
|
|
4.09
|
|
|
|
||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Branches
|
5,652
|
|
|
5,596
|
|
|
1
|
|
|
5,652
|
|
|
5,596
|
|
|
1
|
|
||||
|
ATMs
|
19,171
|
|
|
18,485
|
|
|
4
|
|
|
19,171
|
|
|
18,485
|
|
|
4
|
|
||||
|
Active online customers (in thousands)
|
32,916
|
|
|
30,765
|
|
|
7
|
|
|
32,916
|
|
|
30,765
|
|
|
7
|
|
||||
|
Active mobile customers (in thousands)
|
14,993
|
|
|
11,573
|
|
|
30
|
%
|
|
14,993
|
|
|
11,573
|
|
|
30
|
%
|
||||
|
(a)
|
Net charge-offs and the net charge-off rate for the three months ended September 30, 2012 included $880 million of charge-offs recorded in accordance with regulatory guidance on certain loans discharged under Chapter 7 bankruptcy (“Chapter 7 loans”). Excluding these charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $1.9 billion, and excluding these charge-offs and PCI loans for the same periods, the net charge-off rate would have been 2.25%. For further information, see Consumer Credit Portfolio on pages 140–142 of JPMorgan Chase’s 2012 Annual Report.
|
|
(b)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(c)
|
Certain mortgage loans originated with the intent to sell are classified as trading assets on the Consolidated Balance Sheets.
|
|
(d)
|
At September 30, 2013 and 2012 nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $8.9 billion and $11.0 billion, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of $1.9 billion and $1.5 billion, respectively; and (3) student loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) of $456 million and $536 million, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(e)
|
Loans held-for-sale and loans accounted for at fair value were excluded when calculating the net charge-off rate.
|
|
(f)
|
The allowance for loan losses for PCI loans was $5.0 billion and $5.7 billion at September 30, 2013 and 2012, respectively; these amounts were also excluded from the applicable ratios.
|
|
Selected financial statement data
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
770
|
|
|
$
|
785
|
|
|
(2
|
)%
|
|
$
|
2,198
|
|
|
$
|
2,297
|
|
|
(4
|
)%
|
|
Asset management, administration and commissions
|
465
|
|
|
407
|
|
|
14
|
|
|
1,345
|
|
|
1,234
|
|
|
9
|
|
||||
|
Card income
|
384
|
|
|
343
|
|
|
12
|
|
|
1,111
|
|
|
1,002
|
|
|
11
|
|
||||
|
All other income
|
127
|
|
|
122
|
|
|
4
|
|
|
370
|
|
|
375
|
|
|
(1
|
)
|
||||
|
Noninterest revenue
|
1,746
|
|
|
1,657
|
|
|
5
|
|
|
5,024
|
|
|
4,908
|
|
|
2
|
|
||||
|
Net interest income
|
2,684
|
|
|
2,665
|
|
|
1
|
|
|
7,870
|
|
|
7,979
|
|
|
(1
|
)
|
||||
|
Total net revenue
|
4,430
|
|
|
4,322
|
|
|
2
|
|
|
12,894
|
|
|
12,887
|
|
|
—
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
104
|
|
|
107
|
|
|
(3
|
)
|
|
239
|
|
|
201
|
|
|
19
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
3,050
|
|
|
2,913
|
|
|
5
|
|
|
9,133
|
|
|
8,543
|
|
|
7
|
|
||||
|
Income before income tax expense
|
1,276
|
|
|
1,302
|
|
|
(2
|
)
|
|
3,522
|
|
|
4,143
|
|
|
(15
|
)
|
||||
|
Net income
|
$
|
762
|
|
|
$
|
778
|
|
|
(2
|
)
|
|
$
|
2,101
|
|
|
$
|
2,472
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
27%
|
|
|
34
|
%
|
|
|
|
26%
|
|
|
37
|
%
|
|
|
||||||
|
Overhead ratio
|
69
|
|
|
67
|
|
|
|
|
71
|
|
|
66
|
|
|
|
||||||
|
Overhead ratio, excluding core deposit intangibles
(b)
|
68
|
|
|
66
|
|
|
|
|
70
|
|
|
65
|
|
|
|
||||||
|
Equity (period-end and average)
|
$
|
11,000
|
|
|
$
|
9,000
|
|
|
22
|
%
|
|
$
|
11,000
|
|
|
$
|
9,000
|
|
|
22
|
%
|
|
(a)
|
In the second quarter of 2013, the 2012 data for certain income statement line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013.
|
|
(b)
|
Consumer & Business Banking (“CBB”) uses the overhead ratio (excluding the amortization of core deposit intangibles (“CDI”)), a non-GAAP financial measure, to evaluate the underlying expense trends of the business. Including CDI amortization expense in the overhead ratio calculation would result in a higher overhead ratio in the earlier years and a lower overhead ratio in later years; this method would therefore result in an improving overhead ratio over time, all things remaining equal. This non-GAAP ratio excluded CBB’s CDI amortization expense related to prior business combination transactions of $41 million and $51 million for the three months ended September 30, 2013 and 2012, respectively, and $123 million and $152 million for the nine months ended September 30, 2013 and 2012, respectively.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Business banking origination volume
|
$
|
1,299
|
|
|
$
|
1,685
|
|
|
(23
|
)%
|
|
$
|
3,850
|
|
|
$
|
5,012
|
|
|
(23
|
)%
|
|
Period-end loans
|
19,029
|
|
|
18,568
|
|
|
2
|
|
|
19,029
|
|
|
18,568
|
|
|
2
|
|
||||
|
Period-end deposits:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Checking
|
180,858
|
|
|
159,560
|
|
|
13
|
|
|
180,858
|
|
|
159,560
|
|
|
13
|
|
||||
|
Savings
|
234,315
|
|
|
208,272
|
|
|
13
|
|
|
234,315
|
|
|
208,272
|
|
|
13
|
|
||||
|
Time and other
|
28,277
|
|
|
32,783
|
|
|
(14
|
)
|
|
28,277
|
|
|
32,783
|
|
|
(14
|
)
|
||||
|
Total period-end deposits
|
443,450
|
|
|
400,615
|
|
|
11
|
|
|
443,450
|
|
|
400,615
|
|
|
11
|
|
||||
|
Average loans
|
18,884
|
|
|
18,279
|
|
|
3
|
|
|
18,785
|
|
|
17,961
|
|
|
5
|
|
||||
|
Average deposits:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Checking
|
177,392
|
|
|
154,015
|
|
|
15
|
|
|
173,894
|
|
|
151,104
|
|
|
15
|
|
||||
|
Savings
|
231,982
|
|
|
206,298
|
|
|
12
|
|
|
226,982
|
|
|
202,077
|
|
|
12
|
|
||||
|
Time and other
|
28,728
|
|
|
33,472
|
|
|
(14
|
)
|
|
29,856
|
|
|
34,890
|
|
|
(14
|
)
|
||||
|
Total average deposits
|
438,102
|
|
|
393,785
|
|
|
11
|
|
|
430,732
|
|
|
388,071
|
|
|
11
|
|
||||
|
Deposit margin
|
2.32
|
%
|
|
2.56
|
%
|
|
|
|
2.33
|
%
|
|
2.62
|
%
|
|
|
||||||
|
Average assets
(a)
|
$
|
37,308
|
|
|
$
|
34,128
|
|
|
9
|
|
|
$
|
36,956
|
|
|
$
|
34,062
|
|
|
8
|
|
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net charge-offs
|
$
|
100
|
|
|
$
|
107
|
|
|
(7
|
)
|
|
$
|
235
|
|
|
$
|
301
|
|
|
(22
|
)
|
|
Net charge-off rate
|
2.10
|
%
|
|
2.33
|
%
|
|
|
|
1.67
|
%
|
|
2.24
|
%
|
|
|
||||||
|
Allowance for loan losses
|
$
|
701
|
|
|
$
|
698
|
|
|
—
|
|
$
|
701
|
|
|
$
|
698
|
|
|
—
|
||
|
Nonperforming assets
|
419
|
|
|
532
|
|
|
(21
|
)
|
|
419
|
|
|
532
|
|
|
(21
|
)
|
||||
|
Retail branch business metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Investment sales volume
|
$
|
8,172
|
|
|
$
|
6,280
|
|
|
30
|
|
|
$
|
26,855
|
|
|
$
|
19,049
|
|
|
41
|
|
|
Client investment assets
|
178,989
|
|
|
154,637
|
|
|
16
|
|
|
178,989
|
|
|
154,637
|
|
|
16
|
|
||||
|
% managed accounts
|
34
|
%
|
|
28
|
%
|
|
|
|
34
|
%
|
|
28
|
%
|
|
|
||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Chase Private Client locations
|
1,948
|
|
|
960
|
|
|
103
|
|
|
1,948
|
|
|
960
|
|
|
103
|
|
||||
|
Personal bankers
|
22,961
|
|
|
23,622
|
|
|
(3
|
)
|
|
22,961
|
|
|
23,622
|
|
|
(3
|
)
|
||||
|
Sales specialists
|
6,269
|
|
|
6,205
|
|
|
1
|
|
|
6,269
|
|
|
6,205
|
|
|
1
|
|
||||
|
Client advisors
|
3,028
|
|
|
3,034
|
|
|
—
|
|
3,028
|
|
|
3,034
|
|
|
—
|
||||||
|
Chase Private Clients
|
192,358
|
|
|
75,766
|
|
|
154
|
|
|
192,358
|
|
|
75,766
|
|
|
154
|
|
||||
|
Accounts (in thousands)
(b)
|
29,301
|
|
|
27,840
|
|
|
5
|
%
|
|
29,301
|
|
|
27,840
|
|
|
5
|
%
|
||||
|
(a)
|
In the second quarter of 2013, the 2012 data for certain balance sheet line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013.
|
|
(b)
|
Includes checking accounts and Chase Liquid
SM
cards.
|
|
Selected financial statement data
|
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage fees and related income
|
$
|
839
|
|
|
$
|
2,376
|
|
|
(65
|
)%
|
|
$
|
4,108
|
|
|
$
|
6,649
|
|
|
(38
|
)%
|
|
All other income
|
38
|
|
|
112
|
|
|
(66
|
)
|
|
232
|
|
|
366
|
|
|
(37
|
)
|
||||
|
Noninterest revenue
|
877
|
|
|
2,488
|
|
|
(65
|
)
|
|
4,340
|
|
|
7,015
|
|
|
(38
|
)
|
||||
|
Net interest income
|
1,143
|
|
|
1,187
|
|
|
(4
|
)
|
|
3,456
|
|
|
3,658
|
|
|
(6
|
)
|
||||
|
Total net revenue
|
2,020
|
|
|
3,675
|
|
|
(45
|
)
|
|
7,796
|
|
|
10,673
|
|
|
(27
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(1,044
|
)
|
|
524
|
|
|
NM
|
|
(1,899
|
)
|
|
(221
|
)
|
|
NM
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
1,900
|
|
|
2,123
|
|
|
(11
|
)
|
|
5,540
|
|
|
6,250
|
|
|
(11
|
)
|
||||
|
Income before income tax expense
|
1,164
|
|
|
1,028
|
|
|
13
|
|
|
4,155
|
|
|
4,644
|
|
|
(11
|
)
|
||||
|
Net income
|
$
|
705
|
|
|
$
|
623
|
|
|
13
|
|
|
$
|
2,520
|
|
|
$
|
2,923
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
14
|
%
|
|
14
|
%
|
|
|
|
17
|
%
|
|
22
|
%
|
|
|
||||||
|
Overhead ratio
|
94
|
|
|
58
|
|
|
|
|
71
|
|
|
59
|
|
|
|
||||||
|
Equity (period-end and average)
|
$
|
19,500
|
|
|
$
|
17,500
|
|
|
11
|
%
|
|
$
|
19,500
|
|
|
$
|
17,500
|
|
|
11
|
%
|
|
Functional results
|
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Mortgage Production
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production revenue
|
$
|
311
|
|
|
$
|
1,582
|
|
|
(80
|
)%
|
|
$
|
2,370
|
|
|
$
|
4,376
|
|
|
(46
|
)%
|
|
Production-related net interest & other income
|
273
|
|
|
196
|
|
|
39
|
|
|
718
|
|
|
582
|
|
|
23
|
|
||||
|
Production-related revenue, excluding repurchase losses
|
584
|
|
|
1,778
|
|
|
(67
|
)
|
|
3,088
|
|
|
4,958
|
|
|
(38
|
)
|
||||
|
Production expense
(a)
|
669
|
|
|
678
|
|
|
(1
|
)
|
|
2,099
|
|
|
1,871
|
|
|
12
|
|
||||
|
Income, excluding repurchase losses
|
(85
|
)
|
|
1,100
|
|
|
NM
|
|
989
|
|
|
3,087
|
|
|
(68
|
)
|
|||||
|
Repurchase losses
|
175
|
|
|
(13
|
)
|
|
NM
|
|
110
|
|
|
(325
|
)
|
|
NM
|
||||||
|
Income before income tax expense
|
90
|
|
|
1,087
|
|
|
(92
|
)
|
|
1,099
|
|
|
2,762
|
|
|
(60
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Servicing
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loan servicing revenue
|
817
|
|
|
946
|
|
|
(14
|
)
|
|
2,698
|
|
|
2,989
|
|
|
(10
|
)
|
||||
|
Servicing-related net interest & other income
|
99
|
|
|
98
|
|
|
1
|
|
|
309
|
|
|
318
|
|
|
(3
|
)
|
||||
|
Servicing-related revenue
|
916
|
|
|
1,044
|
|
|
(12
|
)
|
|
3,007
|
|
|
3,307
|
|
|
(9
|
)
|
||||
|
Changes in MSR asset fair value due to collection/realization of expected cash flows
|
(284
|
)
|
|
(290
|
)
|
|
2
|
|
|
(827
|
)
|
|
(968
|
)
|
|
15
|
|
||||
|
Default servicing expense
|
623
|
|
|
819
|
|
|
(24
|
)
|
|
1,595
|
|
|
2,414
|
|
|
(34
|
)
|
||||
|
Core servicing expense
|
235
|
|
|
244
|
|
|
(4
|
)
|
|
715
|
|
|
753
|
|
|
(5
|
)
|
||||
|
Income/(loss), excluding MSR risk management
|
(226
|
)
|
|
(309
|
)
|
|
27
|
|
|
(130
|
)
|
|
(828
|
)
|
|
84
|
|
||||
|
MSR risk management, including related net interest income/(expense)
|
(180
|
)
|
|
150
|
|
|
NM
|
|
(244
|
)
|
|
574
|
|
|
NM
|
||||||
|
Income/(loss) before income tax expense/(benefit)
|
(406
|
)
|
|
(159
|
)
|
|
(155
|
)
|
|
(374
|
)
|
|
(254
|
)
|
|
(47
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real Estate Portfolios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest revenue
|
(113
|
)
|
|
9
|
|
|
NM
|
|
(164
|
)
|
|
30
|
|
|
NM
|
||||||
|
Net interest income
|
922
|
|
|
997
|
|
|
(8
|
)
|
|
2,826
|
|
|
3,097
|
|
|
(9
|
)
|
||||
|
Total net revenue
|
809
|
|
|
1,006
|
|
|
(20
|
)
|
|
2,662
|
|
|
3,127
|
|
|
(15
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(1,046
|
)
|
|
520
|
|
|
NM
|
|
(1,910
|
)
|
|
(226
|
)
|
|
NM
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
375
|
|
|
386
|
|
|
(3
|
)
|
|
1,142
|
|
|
1,217
|
|
|
(6
|
)
|
||||
|
Income before income tax expense
|
1,480
|
|
|
100
|
|
|
NM
|
|
3,430
|
|
|
2,136
|
|
|
61
|
|
|||||
|
Mortgage Banking income before income tax expense
|
$
|
1,164
|
|
|
$
|
1,028
|
|
|
13
|
|
|
$
|
4,155
|
|
|
$
|
4,644
|
|
|
(11
|
)
|
|
Mortgage Banking net income
|
$
|
705
|
|
|
$
|
623
|
|
|
13
|
%
|
|
$
|
2,520
|
|
|
$
|
2,923
|
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Overhead ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Production
|
88
|
%
|
|
38
|
%
|
|
|
|
65
|
%
|
|
40
|
%
|
|
|
||||||
|
Mortgage Servicing
|
190
|
|
|
118
|
|
|
|
|
119
|
|
|
109
|
|
|
|
||||||
|
Real Estate Portfolios
|
46
|
|
|
38
|
|
|
|
|
43
|
|
|
39
|
|
|
|
||||||
|
(a)
|
Includes provision for credit losses associated with Mortgage Production.
|
|
Selected income statement data
|
|
|
|
|
|
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Supplemental mortgage fees and related income details
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net production revenue:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Production revenue
|
$
|
311
|
|
|
$
|
1,582
|
|
|
(80
|
)%
|
|
$
|
2,370
|
|
|
$
|
4,376
|
|
|
(46
|
)%
|
|
Repurchase losses
|
175
|
|
|
(13
|
)
|
|
NM
|
|
110
|
|
|
(325
|
)
|
|
NM
|
||||||
|
Net production revenue
|
486
|
|
|
1,569
|
|
|
(69
|
)
|
|
2,480
|
|
|
4,051
|
|
|
(39
|
)
|
||||
|
Net mortgage servicing revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan servicing revenue
|
817
|
|
|
946
|
|
|
(14
|
)
|
|
2,698
|
|
|
2,989
|
|
|
(10
|
)
|
||||
|
Changes in MSR asset fair value due to collection/realization of expected cash flows
|
(284
|
)
|
|
(290
|
)
|
|
2
|
|
|
(827
|
)
|
|
(968
|
)
|
|
15
|
|
||||
|
Total operating revenue
|
533
|
|
|
656
|
|
|
(19
|
)
|
|
1,871
|
|
|
2,021
|
|
|
(7
|
)
|
||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Changes in MSR asset fair value due to market interest rates and other
(a)
|
80
|
|
|
(323
|
)
|
|
NM
|
|
1,698
|
|
|
(872
|
)
|
|
NM
|
||||||
|
Other changes in MSR asset fair value due to other inputs and assumptions in model
(b)
|
(173
|
)
|
|
(5
|
)
|
|
NM
|
|
(446
|
)
|
|
23
|
|
|
NM
|
||||||
|
Changes in derivative fair value and other
|
(87
|
)
|
|
479
|
|
|
NM
|
|
(1,495
|
)
|
|
1,426
|
|
|
NM
|
||||||
|
Total risk management
|
(180
|
)
|
|
151
|
|
|
NM
|
|
(243
|
)
|
|
577
|
|
|
NM
|
||||||
|
Total net mortgage servicing revenue
|
353
|
|
|
807
|
|
|
(56
|
)
|
|
1,628
|
|
|
2,598
|
|
|
(37
|
)
|
||||
|
Mortgage fees and related income
|
$
|
839
|
|
|
$
|
2,376
|
|
|
(65
|
)%
|
|
$
|
4,108
|
|
|
$
|
6,649
|
|
|
(38
|
)%
|
|
(a)
|
Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
|
|
(b)
|
Represents the aggregate impact of changes in model inputs and assumptions such as projected cash flows (e.g., cost to service), discount rates and changes in prepayments other than those attributable to changes in market interest rates (e.g., changes in prepayments due to changes in home prices).
|
|
Mortgage Production and Mortgage Servicing
|
|
|
|
|
|
|
|||||||||||||||
|
Selected metrics
|
|
|
|
|
|
|
|
||||||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Selected balance sheet data
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(a)
|
$
|
15,571
|
|
|
$
|
17,153
|
|
|
(9
|
)%
|
|
$
|
15,571
|
|
|
$
|
17,153
|
|
|
(9
|
)%
|
|
Loans held-for-sale and loans at fair value
(b)
|
10,447
|
|
|
15,250
|
|
|
(31
|
)
|
|
10,447
|
|
|
15,250
|
|
|
(31
|
)
|
||||
|
Average loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
(a)
|
15,878
|
|
|
17,381
|
|
|
(9
|
)
|
|
16,782
|
|
|
17,366
|
|
|
(3
|
)
|
||||
|
Loans held-for-sale and loans at fair value
(b)
|
14,060
|
|
|
17,879
|
|
|
(21
|
)
|
|
17,787
|
|
|
17,068
|
|
|
4
|
|
||||
|
Average assets
|
54,870
|
|
|
59,769
|
|
|
(8
|
)
|
|
59,622
|
|
|
59,722
|
|
|
—
|
|||||
|
Repurchase liability (period-end)
|
1,945
|
|
|
2,779
|
|
|
(30
|
)
|
|
1,945
|
|
|
2,779
|
|
|
(30
|
)
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
|
2
|
|
|
4
|
|
|
(50
|
)
|
|
11
|
|
|
5
|
|
|
120
|
|
||||
|
Net charge-off rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Prime mortgage, including option ARMs
|
0.05
|
%
|
|
0.09
|
%
|
|
|
|
0.09
|
%
|
|
0.04
|
%
|
|
|
||||||
|
30+ day delinquency rate
(c)
|
3.16
|
|
|
3.10
|
|
|
|
|
3.16
|
|
|
3.10
|
|
|
|
||||||
|
Nonperforming assets
(d)
|
$
|
670
|
|
|
$
|
700
|
|
|
(4
|
)%
|
|
$
|
670
|
|
|
$
|
700
|
|
|
(4
|
)%
|
|
(a)
|
Predominantly represents prime mortgage loans repurchased from Government National Mortgage Association (“Ginnie Mae”) pools, which are insured by U.S. government agencies. See further discussion of loans repurchased from Ginnie Mae pools in Mortgage repurchase liability on pages
56–60
and Note 21 on pages
195–199
of this Form
|
|
(b)
|
Predominantly consists of prime mortgages originated with the intent to sell that are accounted for at fair value and classified as trading assets on the Consolidated Balance Sheets.
|
|
(c)
|
At September 30, 2013 and 2012, excluded mortgage loans insured by U.S. government agencies of $10.0 billion and $12.1 billion, respectively, that are 30 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages
155–177
of this Form
|
|
(d)
|
At September 30, 2013 and 2012, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of $8.9 billion and $11.0 billion, respectively, that are 90 or more days past due; and (2) real estate owned insured by U.S. government agencies of $1.9 billion and $1.5 billion, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally. For further discussion, see Note 13 on pages
155–177
of this Form 10-Q which summarizes loan delinquency information.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in billions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage origination volume by channel
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
$
|
17.7
|
|
|
$
|
25.5
|
|
|
(31
|
)%
|
|
$
|
67.2
|
|
|
$
|
75.0
|
|
|
(10
|
)%
|
|
Wholesale
(a)
|
—
|
|
|
—
|
|
|
—
|
|
0.2
|
|
|
0.2
|
|
|
—
|
||||||
|
Correspondent
(a)
|
22.8
|
|
|
21.8
|
|
|
5
|
|
|
74.8
|
|
|
54.4
|
|
|
38
|
|
||||
|
Total mortgage origination volume
(b)
|
$
|
40.5
|
|
|
$
|
47.3
|
|
|
(14
|
)
|
|
$
|
142.2
|
|
|
$
|
129.6
|
|
|
10
|
|
|
Mortgage application volume by channel
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Retail
|
$
|
20.7
|
|
|
$
|
44.7
|
|
|
(54
|
)
|
|
$
|
92.2
|
|
|
$
|
127.8
|
|
|
(28
|
)
|
|
Wholesale
(a)
|
—
|
|
|
0.2
|
|
|
NM
|
|
0.2
|
|
|
0.5
|
|
|
(60
|
)
|
|||||
|
Correspondent
(a)
|
19.7
|
|
|
28.3
|
|
|
(30
|
)
|
|
73.5
|
|
|
71.7
|
|
|
3
|
|
||||
|
Total mortgage application volume
|
$
|
40.4
|
|
|
$
|
73.2
|
|
|
(45
|
)
|
|
$
|
165.9
|
|
|
$
|
200.0
|
|
|
(17
|
)
|
|
Third-party mortgage loans serviced (period-end)
|
$
|
831.1
|
|
|
$
|
811.4
|
|
|
2
|
|
|
$
|
831.1
|
|
|
$
|
811.4
|
|
|
2
|
|
|
Third-party mortgage loans serviced (average)
|
831.5
|
|
|
825.7
|
|
|
1
|
|
|
842.0
|
|
|
861.7
|
|
|
(2
|
)
|
||||
|
MSR carrying value (period-end)
|
9.5
|
|
|
7.1
|
|
|
34
|
%
|
|
9.5
|
|
|
7.1
|
|
|
34
|
%
|
||||
|
Ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end)
|
1.14
|
%
|
|
0.88
|
%
|
|
|
|
1.14
|
%
|
|
0.88
|
%
|
|
|
||||||
|
Ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average)
|
0.38
|
|
|
0.46
|
|
|
|
|
0.40
|
|
|
0.46
|
|
|
|
||||||
|
MSR revenue multiple
(c)
|
3.00
|
x
|
|
1.91x
|
|
|
|
|
2.85
|
x
|
|
1.91x
|
|
|
|
||||||
|
(a)
|
Includes rural housing loans sourced through brokers and correspondents, which are underwritten and closed with pre-funding loan approval from the U.S. Department of Agriculture Rural Development, which acts as the guarantor in the transaction.
|
|
(b)
|
Firmwide mortgage origination volume was $44.2 billion and $49.6 billion for the three months ended September 30, 2013 and 2012, respectively, and $151.3 billion and $136.1 billion for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(c)
|
Represents the ratio of MSR carrying value (period-end) to third-party mortgage loans serviced (period-end) divided by the ratio of annualized loan servicing-related revenue to third-party mortgage loans serviced (average).
|
|
Real Estate Portfolios
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Loans, excluding PCI
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
59,825
|
|
|
$
|
69,686
|
|
|
(14
|
)%
|
|
$
|
59,825
|
|
|
$
|
69,686
|
|
|
(14
|
)%
|
|
Prime mortgage, including option ARMs
|
47,958
|
|
|
41,404
|
|
|
16
|
|
|
47,958
|
|
|
41,404
|
|
|
16
|
|
||||
|
Subprime mortgage
|
7,376
|
|
|
8,552
|
|
|
(14
|
)
|
|
7,376
|
|
|
8,552
|
|
|
(14
|
)
|
||||
|
Other
|
568
|
|
|
653
|
|
|
(13
|
)
|
|
568
|
|
|
653
|
|
|
(13
|
)
|
||||
|
Total period-end loans owned
|
$
|
115,727
|
|
|
$
|
120,295
|
|
|
(4
|
)
|
|
$
|
115,727
|
|
|
$
|
120,295
|
|
|
(4
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
61,005
|
|
|
$
|
71,620
|
|
|
(15
|
)
|
|
$
|
63,558
|
|
|
$
|
74,087
|
|
|
(14
|
)
|
|
Prime mortgage, including option ARMs
|
46,177
|
|
|
41,628
|
|
|
11
|
|
|
43,680
|
|
|
42,620
|
|
|
2
|
|
||||
|
Subprime mortgage
|
7,529
|
|
|
8,774
|
|
|
(14
|
)
|
|
7,834
|
|
|
9,126
|
|
|
(14
|
)
|
||||
|
Other
|
579
|
|
|
665
|
|
|
(13
|
)
|
|
598
|
|
|
686
|
|
|
(13
|
)
|
||||
|
Total average loans owned
|
$
|
115,290
|
|
|
$
|
122,687
|
|
|
(6
|
)
|
|
$
|
115,670
|
|
|
$
|
126,519
|
|
|
(9
|
)
|
|
PCI loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
19,411
|
|
|
$
|
21,432
|
|
|
(9
|
)
|
|
$
|
19,411
|
|
|
$
|
21,432
|
|
|
(9
|
)
|
|
Prime mortgage
|
12,487
|
|
|
14,038
|
|
|
(11
|
)
|
|
12,487
|
|
|
14,038
|
|
|
(11
|
)
|
||||
|
Subprime mortgage
|
4,297
|
|
|
4,702
|
|
|
(9
|
)
|
|
4,297
|
|
|
4,702
|
|
|
(9
|
)
|
||||
|
Option ARMs
|
18,564
|
|
|
21,024
|
|
|
(12
|
)
|
|
18,564
|
|
|
21,024
|
|
|
(12
|
)
|
||||
|
Total period-end loans owned
|
$
|
54,759
|
|
|
$
|
61,196
|
|
|
(11
|
)
|
|
$
|
54,759
|
|
|
$
|
61,196
|
|
|
(11
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
19,677
|
|
|
$
|
21,620
|
|
|
(9
|
)
|
|
$
|
20,218
|
|
|
$
|
22,060
|
|
|
(8
|
)
|
|
Prime mortgage
|
12,705
|
|
|
14,185
|
|
|
(10
|
)
|
|
13,124
|
|
|
14,582
|
|
|
(10
|
)
|
||||
|
Subprime mortgage
|
4,357
|
|
|
4,717
|
|
|
(8
|
)
|
|
4,478
|
|
|
4,818
|
|
|
(7
|
)
|
||||
|
Option ARMs
|
18,890
|
|
|
21,237
|
|
|
(11
|
)
|
|
19,573
|
|
|
21,816
|
|
|
(10
|
)
|
||||
|
Total average loans owned
|
$
|
55,629
|
|
|
$
|
61,759
|
|
|
(10
|
)
|
|
$
|
57,393
|
|
|
$
|
63,276
|
|
|
(9
|
)
|
|
Total Real Estate Portfolios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
79,236
|
|
|
$
|
91,118
|
|
|
(13
|
)
|
|
$
|
79,236
|
|
|
$
|
91,118
|
|
|
(13
|
)
|
|
Prime mortgage, including option ARMs
|
79,009
|
|
|
76,466
|
|
|
3
|
|
|
79,009
|
|
|
76,466
|
|
|
3
|
|
||||
|
Subprime mortgage
|
11,673
|
|
|
13,254
|
|
|
(12
|
)
|
|
11,673
|
|
|
13,254
|
|
|
(12
|
)
|
||||
|
Other
|
568
|
|
|
653
|
|
|
(13
|
)
|
|
568
|
|
|
653
|
|
|
(13
|
)
|
||||
|
Total period-end loans owned
|
$
|
170,486
|
|
|
$
|
181,491
|
|
|
(6
|
)
|
|
$
|
170,486
|
|
|
$
|
181,491
|
|
|
(6
|
)
|
|
Average loans owned:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
80,682
|
|
|
$
|
93,240
|
|
|
(13
|
)
|
|
$
|
83,776
|
|
|
$
|
96,147
|
|
|
(13
|
)
|
|
Prime mortgage, including option ARMs
|
77,772
|
|
|
77,050
|
|
|
1
|
|
|
76,377
|
|
|
79,018
|
|
|
(3
|
)
|
||||
|
Subprime mortgage
|
11,886
|
|
|
13,491
|
|
|
(12
|
)
|
|
12,312
|
|
|
13,944
|
|
|
(12
|
)
|
||||
|
Other
|
579
|
|
|
665
|
|
|
(13
|
)
|
|
598
|
|
|
686
|
|
|
(13
|
)
|
||||
|
Total average loans owned
|
$
|
170,919
|
|
|
$
|
184,446
|
|
|
(7
|
)
|
|
$
|
173,063
|
|
|
$
|
189,795
|
|
|
(9
|
)
|
|
Average assets
|
$
|
163,001
|
|
|
$
|
173,613
|
|
|
(6
|
)
|
|
$
|
164,310
|
|
|
$
|
177,840
|
|
|
(8
|
)
|
|
Home equity origination volume
|
580
|
|
|
375
|
|
|
55
|
%
|
|
1,481
|
|
|
1,047
|
|
|
41
|
%
|
||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Net charge-offs/(recoveries), excluding PCI loans
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
$
|
218
|
|
|
$
|
1,120
|
|
|
(81
|
)%
|
|
$
|
787
|
|
|
$
|
2,128
|
|
|
(63
|
)%
|
|
Prime mortgage, including option ARMs
|
(11
|
)
|
|
143
|
|
|
NM
|
|
49
|
|
|
388
|
|
|
(87
|
)
|
|||||
|
Subprime mortgage
|
(4
|
)
|
|
152
|
|
|
NM
|
|
96
|
|
|
394
|
|
|
(76
|
)
|
|||||
|
Other
|
1
|
|
|
5
|
|
|
(80
|
)
|
|
8
|
|
|
14
|
|
|
(43
|
)
|
||||
|
Total net charge-offs/(recoveries), excluding PCI loans
|
$
|
204
|
|
|
$
|
1,420
|
|
|
(86
|
)
|
|
$
|
940
|
|
|
$
|
2,924
|
|
|
(68
|
)
|
|
Net charge-off/(recovery) rate, excluding PCI loans
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
1.42
|
%
|
|
6.22
|
%
|
|
|
|
1.66
|
%
|
|
3.84
|
%
|
|
|
||||||
|
Prime mortgage, including option ARMs
|
(0.09
|
)
|
|
1.37
|
|
|
|
|
0.15
|
|
|
1.22
|
|
|
|
||||||
|
Subprime mortgage
|
(0.21
|
)
|
|
6.89
|
|
|
|
|
1.64
|
|
|
5.77
|
|
|
|
||||||
|
Other
|
0.69
|
|
|
2.99
|
|
|
|
|
1.79
|
|
|
2.73
|
|
|
|
||||||
|
Total net charge-off/(recovery) rate, excluding PCI loans
|
0.70
|
|
|
4.60
|
|
|
|
|
1.09
|
|
|
3.09
|
|
|
|
||||||
|
Net charge-off/(recovery) rate – reported
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
1.07
|
%
|
|
4.78
|
%
|
|
|
|
1.26
|
%
|
|
2.96
|
%
|
|
|
||||||
|
Prime mortgage, including option ARMs
|
(0.06
|
)
|
|
0.74
|
|
|
|
|
0.09
|
|
|
0.66
|
|
|
|
||||||
|
Subprime mortgage
|
(0.13
|
)
|
|
4.48
|
|
|
|
|
1.04
|
|
|
3.77
|
|
|
|
||||||
|
Other
|
0.69
|
|
|
2.99
|
|
|
|
|
1.79
|
|
|
2.73
|
|
|
|
||||||
|
Total net charge-off/(recovery) rate – reported
|
0.47
|
|
|
3.06
|
|
|
|
|
0.73
|
|
|
2.06
|
|
|
|
||||||
|
30+ day delinquency rate, excluding PCI loans
(b)
|
3.81
|
%
|
|
5.12
|
%
|
|
|
|
3.81
|
%
|
|
5.12
|
%
|
|
|
||||||
|
Allowance for loan losses, excluding PCI loans
|
$
|
2,768
|
|
|
$
|
5,568
|
|
|
(50
|
)
|
|
$
|
2,768
|
|
|
$
|
5,568
|
|
|
(50
|
)
|
|
Allowance for PCI loans
|
4,961
|
|
|
5,711
|
|
|
(13
|
)
|
|
4,961
|
|
|
5,711
|
|
|
(13
|
)
|
||||
|
Allowance for loan losses
|
$
|
7,729
|
|
|
$
|
11,279
|
|
|
(31
|
)
|
|
$
|
7,729
|
|
|
$
|
11,279
|
|
|
(31
|
)
|
|
Nonperforming assets
(c)
|
7,385
|
|
|
8,669
|
|
|
(15
|
)%
|
|
7,385
|
|
|
8,669
|
|
|
(15
|
)%
|
||||
|
Allowance for loan losses to period-end loans retained
|
4.53
|
%
|
|
6.21
|
%
|
|
|
|
4.53
|
%
|
|
6.21
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained, excluding PCI loans
|
2.39
|
|
|
4.63
|
|
|
|
|
2.39
|
|
|
4.63
|
|
|
|
||||||
|
(a)
|
Net charge-offs and net charge-off rates for the three months ended September 30, 2012 included $825 million of charge-offs of Chapter 7 loans. Excluding these charges-offs, net charge-offs for the three months ended September 30, 2012 would have been $402 million, $97 million and $91 million for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. Net charge-off rates for the same period, excluding these charge-offs and PCI loans, would have been 2.23%, 0.93% and 4.13% for the home equity, prime mortgage, including option ARMs, and subprime mortgage portfolios, respectively. For further information, see Consumer Credit Portfolio on pages 140–142 of JPMorgan Chase’s 2012 Annual Report.
|
|
(b)
|
The 30+ day delinquency rate for PCI loans was 16.19% and 20.65% at September 30, 2013 and 2012, respectively.
|
|
(c)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
Selected financial statement data
|
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three months ended September 30,
|
|
As of or for the nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Card income
|
$
|
1,075
|
|
|
$
|
1,032
|
|
|
4
|
%
|
|
$
|
3,155
|
|
|
$
|
2,995
|
|
|
5
|
%
|
|
All other income
|
263
|
|
|
248
|
|
|
6
|
|
|
769
|
|
|
782
|
|
|
(2
|
)
|
||||
|
Noninterest revenue
|
1,338
|
|
|
1,280
|
|
|
5
|
|
|
3,924
|
|
|
3,777
|
|
|
4
|
|
||||
|
Net interest income
|
3,294
|
|
|
3,443
|
|
|
(4
|
)
|
|
10,098
|
|
|
10,185
|
|
|
(1
|
)
|
||||
|
Total net revenue
|
4,632
|
|
|
4,723
|
|
|
(2
|
)
|
|
14,022
|
|
|
13,962
|
|
|
—
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
673
|
|
|
1,231
|
|
|
(45
|
)
|
|
1,923
|
|
|
2,703
|
|
|
(29
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
1,917
|
|
|
1,920
|
|
|
—
|
|
5,848
|
|
|
6,045
|
|
|
(3
|
)
|
|||||
|
Income before income tax expense
|
2,042
|
|
|
1,572
|
|
|
30
|
|
|
6,251
|
|
|
5,214
|
|
|
20
|
|
||||
|
Net income
|
$
|
1,235
|
|
|
$
|
954
|
|
|
29
|
|
|
$
|
3,756
|
|
|
$
|
3,167
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
32
|
%
|
|
23
|
%
|
|
|
|
32
|
%
|
|
26
|
%
|
|
|
||||||
|
Overhead ratio
|
41
|
|
|
41
|
|
|
|
|
42
|
|
|
43
|
|
|
|
||||||
|
Equity (period-end and average)
|
$
|
15,500
|
|
|
$
|
16,500
|
|
|
(6
|
)%
|
|
$
|
15,500
|
|
|
$
|
16,500
|
|
|
(6
|
)%
|
|
Selected metrics
|
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
$
|
123,982
|
|
|
$
|
124,537
|
|
|
—
|
%
|
|
$
|
123,982
|
|
|
$
|
124,537
|
|
|
—
|
%
|
|
Auto
|
50,810
|
|
|
48,920
|
|
|
4
|
|
|
50,810
|
|
|
48,920
|
|
|
4
|
|
||||
|
Student
|
10,777
|
|
|
11,868
|
|
|
(9
|
)
|
|
10,777
|
|
|
11,868
|
|
|
(9
|
)
|
||||
|
Total loans
|
$
|
185,569
|
|
|
$
|
185,325
|
|
|
—
|
|
|
$
|
185,569
|
|
|
$
|
185,325
|
|
|
—
|
|
|
Selected balance sheet
data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
198,702
|
|
|
$
|
196,302
|
|
|
1
|
|
|
$
|
197,427
|
|
|
$
|
197,679
|
|
|
—
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
123,912
|
|
|
124,339
|
|
|
—
|
|
|
123,445
|
|
|
125,712
|
|
|
(2
|
)
|
||||
|
Auto
|
50,432
|
|
|
48,399
|
|
|
4
|
|
|
50,386
|
|
|
48,126
|
|
|
5
|
|
||||
|
Student
|
10,907
|
|
|
12,037
|
|
|
(9
|
)
|
|
11,178
|
|
|
12,774
|
|
|
(12
|
)
|
||||
|
Total loans
|
$
|
185,251
|
|
|
$
|
184,775
|
|
|
—
|
|
|
$
|
185,009
|
|
|
$
|
186,612
|
|
|
(1
|
)
|
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card, excluding Commercial Card
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales volume (in billions)
|
$
|
107.0
|
|
|
$
|
96.6
|
|
|
11
|
|
|
$
|
306.9
|
|
|
$
|
279.5
|
|
|
10
|
|
|
New accounts opened
|
1.7
|
|
|
1.6
|
|
|
6
|
|
|
4.9
|
|
|
4.9
|
|
|
—
|
|||||
|
Open accounts
|
65.0
|
|
|
63.9
|
|
|
2
|
|
|
65.0
|
|
|
63.9
|
|
|
2
|
|
||||
|
Accounts with sales activity
|
30.0
|
|
|
29.1
|
|
|
3
|
|
|
30.0
|
|
|
29.1
|
|
|
3
|
|
||||
|
% of accounts acquired online
|
53
|
%
|
|
52
|
%
|
|
|
|
53
|
%
|
|
49
|
%
|
|
|
||||||
|
Merchant Services (Chase Paymentech Solutions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Merchant processing volume (in billions)
|
$
|
185.9
|
|
|
$
|
163.6
|
|
|
14
|
|
|
$
|
546.7
|
|
|
$
|
476.6
|
|
|
15
|
|
|
Total transactions (in billions)
|
8.9
|
|
|
7.4
|
|
|
20
|
|
|
26.0
|
|
|
21.3
|
|
|
22
|
|
||||
|
Auto & Student
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Origination volume (in billions)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Auto
|
$
|
6.4
|
|
|
$
|
6.3
|
|
|
2
|
%
|
|
$
|
19.7
|
|
|
$
|
17.9
|
|
|
10
|
|
|
Student
|
—
|
|
|
0.1
|
|
|
NM
|
|
0.1
|
|
|
0.2
|
|
|
(50
|
)%
|
|||||
|
Selected metrics
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
|
$
|
892
|
|
|
$
|
1,116
|
|
|
(20
|
)%
|
|
$
|
2,988
|
|
|
$
|
3,847
|
|
|
(22
|
)%
|
|
Auto
(a)
|
|
44
|
|
|
90
|
|
|
(51
|
)
|
|
107
|
|
|
144
|
|
|
(26
|
)
|
||||
|
Student
|
|
88
|
|
|
80
|
|
|
10
|
|
|
229
|
|
|
268
|
|
|
(15
|
)
|
||||
|
Total net charge-offs
|
|
$
|
1,024
|
|
|
$
|
1,286
|
|
|
(20
|
)
|
|
$
|
3,324
|
|
|
$
|
4,259
|
|
|
(22
|
)
|
|
Net charge-off rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(b)
|
|
2.86
|
%
|
|
3.57
|
%
|
|
|
|
3.24
|
%
|
|
4.11
|
%
|
|
|
||||||
|
Auto
(a)
|
|
0.35
|
|
|
0.74
|
|
|
|
|
0.28
|
|
|
0.40
|
|
|
|
||||||
|
Student
|
|
3.20
|
|
|
2.64
|
|
|
|
|
2.74
|
|
|
2.80
|
|
|
|
||||||
|
Total net charge-off rate
|
|
2.19
|
|
|
2.77
|
|
|
|
|
2.40
|
|
|
3.06
|
|
|
|
||||||
|
Delinquency rates
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
30+ day delinquency rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(c)
|
|
1.69
|
|
|
2.15
|
|
|
|
|
1.69
|
|
|
2.15
|
|
|
|
||||||
|
Auto
|
|
0.93
|
|
|
1.11
|
|
|
|
|
0.93
|
|
|
1.11
|
|
|
|
||||||
|
Student
(d)
|
|
2.60
|
|
|
2.38
|
|
|
|
|
2.60
|
|
|
2.38
|
|
|
|
||||||
|
Total 30+ day delinquency rate
|
|
1.53
|
|
|
1.89
|
|
|
|
|
1.53
|
|
|
1.89
|
|
|
|
||||||
|
90+ day delinquency rate – Credit Card
(c)
|
|
0.79
|
|
|
0.99
|
|
|
|
|
0.79
|
|
|
0.99
|
|
|
|
||||||
|
Nonperforming assets
(e)
|
|
$
|
239
|
|
|
$
|
284
|
|
|
(16
|
)
|
|
$
|
239
|
|
|
$
|
284
|
|
|
(16
|
)
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
|
|
$
|
4,097
|
|
|
$
|
5,503
|
|
|
(26
|
)
|
|
$
|
4,097
|
|
|
$
|
5,503
|
|
|
(26
|
)
|
|
Auto & Student
|
|
953
|
|
|
954
|
|
|
—
|
|
|
953
|
|
|
954
|
|
|
—
|
|
||||
|
Total allowance for loan losses
|
|
$
|
5,050
|
|
|
$
|
6,457
|
|
|
(22
|
)%
|
|
$
|
5,050
|
|
|
$
|
6,457
|
|
|
(22
|
)%
|
|
Allowance for loan losses to period-end loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card
(c)
|
|
3.31
|
%
|
|
4.42
|
%
|
|
|
|
3.31
|
%
|
|
4.42
|
%
|
|
|
||||||
|
Auto & Student
|
|
1.55
|
|
|
1.57
|
|
|
|
|
1.55
|
|
|
1.57
|
|
|
|
||||||
|
Total allowance for loan losses to period-end loans
|
|
2.73
|
|
|
3.49
|
|
|
|
|
2.73
|
|
|
3.49
|
|
|
|
||||||
|
(a)
|
Net charge-offs and the net charge-off rate for the three months ended September 30, 2012 included $55 million of charge-offs of Chapter 7 loans. Excluding these charge-offs, net charge-offs for the three months ended September 30, 2012 would have been $35 million, and the net charge-off rate would have been 0.29%.
|
|
(b)
|
Average credit card loans included loans held-for-sale of $67 million and $109 million for the three months ended September 30, 2013 and 2012, respectively, and $23 million and $569 million for the nine months ended September 30, 2013 and 2012, respectively. These amounts are excluded when calculating the net charge-off rate.
|
|
(c)
|
Period-end credit card loans included loans held-for-sale of $310 million and $106 million at September 30, 2013 and 2012, respectively. These amounts are excluded when calculating delinquency rates and the allowance for loan losses to period-end loans.
|
|
(d)
|
Excluded student loans insured by U.S. government agencies under the FFELP of $769 million and $910 million at September 30, 2013 and 2012, respectively, that are 30 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
|
|
(e)
|
Nonperforming assets excluded student loans insured by U.S. government agencies under the FFELP of $456 million and $536 million at September 30, 2013 and 2012, respectively, that are 90 or more days past due. These amounts are excluded as reimbursement of insured amounts is proceeding normally.
|
|
Card Services supplemental information
|
|
|
|
|
|
|
|||||||||||||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(in millions, except ratios)
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
|||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest revenue
|
|
$
|
994
|
|
|
$
|
971
|
|
|
2
|
%
|
|
$
|
2,926
|
|
|
$
|
2,873
|
|
|
2%
|
|
Net interest income
|
|
2,824
|
|
|
2,923
|
|
|
(3
|
)
|
|
8,657
|
|
|
8,606
|
|
|
1
|
||||
|
Total net revenue
|
|
3,818
|
|
|
3,894
|
|
|
(2
|
)
|
|
11,583
|
|
|
11,479
|
|
|
1
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Provision for credit losses
|
|
542
|
|
|
1,116
|
|
|
(51
|
)
|
|
1,588
|
|
|
2,347
|
|
|
(32)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest expense
|
|
1,458
|
|
|
1,517
|
|
|
(4
|
)
|
|
4,496
|
|
|
4,856
|
|
|
(7)
|
||||
|
Income before income tax expense
|
|
1,818
|
|
|
1,261
|
|
|
44
|
|
|
5,499
|
|
|
4,276
|
|
|
29
|
||||
|
Net income
|
|
$
|
1,102
|
|
|
$
|
769
|
|
|
43
|
%
|
|
$
|
3,308
|
|
|
$
|
2,608
|
|
|
27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Percentage of average loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Noninterest revenue
|
|
3.18
|
%
|
|
3.11
|
%
|
|
|
|
3.17
|
%
|
|
3.05
|
%
|
|
|
|||||
|
Net interest income
|
|
9.04
|
|
|
9.35
|
|
|
|
|
9.38
|
|
|
9.14
|
|
|
|
|||||
|
Total net revenue
|
|
12.22
|
|
|
12.46
|
|
|
|
|
12.55
|
|
|
12.20
|
|
|
|
|||||
|
CORPORATE & INVESTMENT BANK
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment banking fees
|
$
|
1,510
|
|
|
$
|
1,429
|
|
|
6
|
%
|
|
$
|
4,660
|
|
|
$
|
4,049
|
|
|
15
|
%
|
|
Principal transactions
(a)
|
2,202
|
|
|
2,263
|
|
|
(3
|
)
|
|
9,451
|
|
|
8,544
|
|
|
11
|
|
||||
|
Lending- and deposit-related fees
|
471
|
|
|
486
|
|
|
(3
|
)
|
|
1,430
|
|
|
1,449
|
|
|
(1
|
)
|
||||
|
Asset management, administration and commissions
|
1,128
|
|
|
1,104
|
|
|
2
|
|
|
3,584
|
|
|
3,530
|
|
|
2
|
|
||||
|
All other income
|
392
|
|
|
290
|
|
|
35
|
|
|
1,106
|
|
|
749
|
|
|
48
|
|
||||
|
Noninterest revenue
|
5,703
|
|
|
5,572
|
|
|
2
|
|
|
20,231
|
|
|
18,321
|
|
|
10
|
|
||||
|
Net interest income
|
2,486
|
|
|
2,788
|
|
|
(11
|
)
|
|
7,974
|
|
|
8,363
|
|
|
(5
|
)
|
||||
|
Total net revenue
(b)
|
8,189
|
|
|
8,360
|
|
|
(2
|
)
|
|
28,205
|
|
|
26,684
|
|
|
6
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(218
|
)
|
|
(60
|
)
|
|
(263
|
)
|
|
(213
|
)
|
|
(34
|
)
|
|
NM
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
2,330
|
|
|
2,755
|
|
|
(15
|
)
|
|
8,694
|
|
|
9,096
|
|
|
(4
|
)
|
||||
|
Noncompensation expense
|
2,669
|
|
|
2,595
|
|
|
3
|
|
|
8,158
|
|
|
7,758
|
|
|
5
|
|
||||
|
Total noninterest expense
|
4,999
|
|
|
5,350
|
|
|
(7
|
)
|
|
16,852
|
|
|
16,854
|
|
|
—
|
|||||
|
Income before income tax expense
|
3,408
|
|
|
3,070
|
|
|
11
|
|
|
11,566
|
|
|
9,864
|
|
|
17
|
|
||||
|
Income tax expense
|
1,168
|
|
|
1,078
|
|
|
8
|
|
|
3,878
|
|
|
3,463
|
|
|
12
|
|
||||
|
Net income
|
$
|
2,240
|
|
|
$
|
1,992
|
|
|
12
|
%
|
|
$
|
7,688
|
|
|
$
|
6,401
|
|
|
20
|
%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
(c)
|
16
|
%
|
|
17
|
%
|
|
|
|
18
|
%
|
|
18
|
%
|
|
|
||||||
|
Overhead ratio
|
61
|
|
|
64
|
|
|
|
|
60
|
|
|
63
|
|
|
|
||||||
|
Compensation expense as a percentage of total net revenue
(d)
|
28
|
|
|
33
|
|
|
|
|
31
|
|
|
34
|
|
|
|
||||||
|
(a)
|
Includes DVA on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were $(397) million and $(211) million for the three months ended
September 30, 2013
and 2012, and $84 million and $(363) million for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
(b)
|
Included tax-equivalent adjustments, predominantly due to income tax credits related to affordable housing and alternative energy investments, as well as tax-exempt income from municipal bond investments of $537 million and $492 million for the three months ended
September 30, 2013
and 2012, and $1.6 billion and $1.5 billion for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
(c)
|
Return on equity excluding DVA, a non-GAAP financial measure, was 17% and 18% for the three months ended
September 30, 2013
and 2012, and 18% and 19% for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
(d)
|
Compensation expense as a percentage of total net revenue excluding DVA, a non-GAAP financial measure, was 27% and 32% for the three months ended
September 30, 2013
and 2012, and 31% and 34% for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue by business
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advisory
|
$
|
322
|
|
|
$
|
389
|
|
|
(17
|
)%
|
|
$
|
881
|
|
|
$
|
1,026
|
|
|
(14
|
)%
|
|
Equity underwriting
|
333
|
|
|
235
|
|
|
42
|
|
|
1,063
|
|
|
761
|
|
|
40
|
|
||||
|
Debt underwriting
|
855
|
|
|
805
|
|
|
6
|
|
|
2,716
|
|
|
2,262
|
|
|
20
|
|
||||
|
Total investment banking fees
|
1,510
|
|
|
1,429
|
|
|
6
|
|
|
4,660
|
|
|
4,049
|
|
|
15
|
|
||||
|
Treasury Services
|
1,053
|
|
|
1,064
|
|
|
(1
|
)
|
|
3,148
|
|
|
3,190
|
|
|
(1
|
)
|
||||
|
Lending
|
351
|
|
|
357
|
|
|
(2
|
)
|
|
1,222
|
|
|
949
|
|
|
29
|
|
||||
|
Total Banking
|
2,914
|
|
|
2,850
|
|
|
2
|
|
|
9,030
|
|
|
8,188
|
|
|
10
|
|
||||
|
Fixed Income Markets
(a)
|
3,439
|
|
|
3,726
|
|
|
(8
|
)
|
|
12,269
|
|
|
12,235
|
|
|
—
|
|||||
|
Equity Markets
|
1,249
|
|
|
1,044
|
|
|
20
|
|
|
3,885
|
|
|
3,511
|
|
|
11
|
|
||||
|
Securities Services
|
996
|
|
|
965
|
|
|
3
|
|
|
3,057
|
|
|
3,005
|
|
|
2
|
|
||||
|
Credit Adjustments & Other
(b)(c)
|
(409
|
)
|
|
(225
|
)
|
|
(82
|
)
|
|
(36
|
)
|
|
(255
|
)
|
|
86
|
|
||||
|
Total Markets & Investor Services
|
5,275
|
|
|
5,510
|
|
|
(4
|
)
|
|
19,175
|
|
|
18,496
|
|
|
4
|
|
||||
|
Total net revenue
|
$
|
8,189
|
|
|
$
|
8,360
|
|
|
(2
|
)%
|
|
$
|
28,205
|
|
|
$
|
26,684
|
|
|
6
|
%
|
|
(a)
|
Includes results of the synthetic credit portfolio that was transferred from CIO effective July 2, 2012.
|
|
(b)
|
Primarily includes credit portfolio credit valuation adjustments (“CVA”) net of associated hedging activities; DVA on structured notes and derivative liabilities; and nonperforming derivative receivable results.
|
|
(c)
|
Includes DVA on structured notes and derivative liabilities measured at fair value. DVA gains/(losses) were $(397) million and $(211) million for the three months ended
September 30, 2013
and 2012, and $84 million and $(363) million for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||||||||
|
(in millions, except headcount)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
867,474
|
|
|
$
|
904,090
|
|
|
(4
|
)%
|
|
$
|
867,474
|
|
|
$
|
904,090
|
|
|
(4
|
)%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
104,269
|
|
|
107,903
|
|
|
(3
|
)
|
|
104,269
|
|
|
107,903
|
|
|
(3
|
)
|
||||
|
Loans held-for-sale and loans at fair value
|
3,687
|
|
|
3,899
|
|
|
(5
|
)
|
|
3,687
|
|
|
3,899
|
|
|
(5
|
)
|
||||
|
Total loans
|
107,956
|
|
|
111,802
|
|
|
(3
|
)
|
|
107,956
|
|
|
111,802
|
|
|
(3
|
)
|
||||
|
Equity
|
56,500
|
|
|
47,500
|
|
|
19
|
|
|
56,500
|
|
|
47,500
|
|
|
19
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
838,158
|
|
|
$
|
841,678
|
|
|
—
|
|
$
|
862,357
|
|
|
$
|
851,574
|
|
|
1
|
|
|
|
Trading assets-debt and equity instruments
|
300,135
|
|
|
296,811
|
|
|
1
|
|
|
326,037
|
|
|
305,953
|
|
|
7
|
|
||||
|
Trading assets-derivative receivables
|
70,814
|
|
|
74,812
|
|
|
(5
|
)
|
|
71,319
|
|
|
75,329
|
|
|
(5
|
)
|
||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
103,179
|
|
|
111,263
|
|
|
(7
|
)
|
|
105,862
|
|
|
110,457
|
|
|
(4
|
)
|
||||
|
Loans held-for-sale and loans at fair value
|
5,113
|
|
|
2,809
|
|
|
82
|
|
|
5,438
|
|
|
2,977
|
|
|
83
|
|
||||
|
Total loans
|
108,292
|
|
|
114,072
|
|
|
(5
|
)
|
|
111,300
|
|
|
113,434
|
|
|
(2
|
)
|
||||
|
Equity
|
56,500
|
|
|
47,500
|
|
|
19
|
|
|
56,500
|
|
|
47,500
|
|
|
19
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
52,445
|
|
|
52,226
|
|
|
—%
|
|
52,445
|
|
|
52,226
|
|
|
—%
|
||||||
|
(a)
|
Loans retained includes credit portfolio loans, trade finance loans, other held-for-investment loans and overdrafts.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs/(recoveries)
|
$
|
(4
|
)
|
|
$
|
(22
|
)
|
|
82
|
%
|
|
$
|
(67
|
)
|
|
$
|
(67
|
)
|
|
—%
|
|
|
Nonperforming assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
(a)(b)
|
176
|
|
|
588
|
|
|
(70
|
)
|
|
176
|
|
|
588
|
|
|
(70
|
)
|
||||
|
Nonaccrual loans
held-for-sale and loans at fair value
|
61
|
|
|
213
|
|
|
(71
|
)
|
|
61
|
|
|
213
|
|
|
(71
|
)
|
||||
|
Total nonaccrual loans
|
237
|
|
|
801
|
|
|
(70
|
)
|
|
237
|
|
|
801
|
|
|
(70
|
)
|
||||
|
Derivative receivables
|
431
|
|
|
282
|
|
|
53
|
|
|
431
|
|
|
282
|
|
|
53
|
|
||||
|
Assets acquired in loan satisfactions
|
38
|
|
|
77
|
|
|
(51
|
)
|
|
38
|
|
|
77
|
|
|
(51
|
)
|
||||
|
Total nonperforming assets
|
706
|
|
|
1,160
|
|
|
(39
|
)
|
|
706
|
|
|
1,160
|
|
|
(39
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
1,138
|
|
|
1,459
|
|
|
(22
|
)
|
|
1,138
|
|
|
1,459
|
|
|
(22
|
)
|
||||
|
Allowance for lending-related commitments
|
490
|
|
|
544
|
|
|
(10
|
)
|
|
490
|
|
|
544
|
|
|
(10
|
)
|
||||
|
Total allowance for credit losses
|
1,628
|
|
|
2,003
|
|
|
(19
|
)
|
|
1,628
|
|
|
2,003
|
|
|
(19
|
)
|
||||
|
Net charge-off/(recovery) rate
(a)
|
(0.02
|
)%
|
|
(0.08
|
)%
|
|
|
|
(0.08
|
)%
|
|
(0.08
|
)%
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained
(a)
|
1.09
|
|
|
1.35
|
|
|
|
|
1.09
|
|
|
1.35
|
|
|
|
||||||
|
Allowance for loan losses to period-end loans retained, excluding trade finance and conduits
(c)
|
2.01
|
|
|
2.92
|
|
|
|
|
2.01
|
|
|
2.92
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(a)(b)
|
647
|
|
|
248
|
|
|
|
|
647
|
|
|
248
|
|
|
|
||||||
|
Nonaccrual loans to total period-end loans
|
0.22
|
|
|
0.72
|
|
|
|
|
0.22
|
|
|
0.72
|
|
|
|
||||||
|
Business metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets under custody (“AUC”) by asset class (period-end) in billions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed Income
|
$
|
11,691
|
|
|
$
|
11,545
|
|
|
1
|
|
|
$
|
11,691
|
|
|
$
|
11,545
|
|
|
1
|
|
|
Equity
|
6,473
|
|
|
5,328
|
|
|
21
|
|
|
6,473
|
|
|
5,328
|
|
|
21
|
|
||||
|
Other
(d)
|
1,572
|
|
|
1,346
|
|
|
17
|
|
|
1,572
|
|
|
1,346
|
|
|
17
|
|
||||
|
Total AUC
|
$
|
19,736
|
|
|
$
|
18,219
|
|
|
8
|
|
|
$
|
19,736
|
|
|
$
|
18,219
|
|
|
8
|
|
|
Client deposits and other third party liabilities (average)
|
$
|
385,952
|
|
|
$
|
351,383
|
|
|
10
|
|
|
$
|
370,879
|
|
|
$
|
352,147
|
|
|
5
|
|
|
Trade finance loans (period-end)
|
34,356
|
|
|
35,142
|
|
|
(2
|
)%
|
|
34,356
|
|
|
35,142
|
|
|
(2
|
)%
|
||||
|
(a)
|
Loans retained includes credit portfolio loans, trade finance loans, other held-for-investment loans and overdrafts.
|
|
(b)
|
Allowance for loan losses of $56 million and $178 million were held against these nonaccrual loans at
September 30, 2013
and 2012, respectively.
|
|
(c)
|
Management uses allowance for loan losses to period-end loans retained, excluding trade finance and conduits, a non-GAAP financial measure, to provide a more meaningful assessment of CIB’s allowance coverage ratio.
|
|
(d)
|
Consists of mutual funds, unit investment trusts, currencies, annuities, insurance contracts, options and other contracts.
|
|
Market shares and rankings
(a)
|
|
|
|
|
|
|
||||||
|
|
Nine months ended
September 30, 2013 |
|
Full-year 2012
|
|||||||||
|
|
Market Share
|
Rankings
|
|
Market Share
|
Rankings
|
|||||||
|
Global investment banking fees
(b)
|
8.8
|
%
|
|
#1
|
|
|
7.5
|
%
|
|
#1
|
|
|
|
Debt, equity and equity-related
|
|
|
|
|
|
|
|
|
|
|||
|
Global
|
7.4
|
|
|
1
|
|
|
7.2
|
|
|
1
|
|
|
|
U.S.
|
11.8
|
|
|
1
|
|
|
11.5
|
|
|
1
|
|
|
|
Syndicated loans
|
|
|
|
|
|
|
|
|
|
|||
|
Global
|
9.9
|
|
|
1
|
|
|
9.6
|
|
|
1
|
|
|
|
U.S.
|
17.7
|
|
|
1
|
|
|
17.6
|
|
|
1
|
|
|
|
Long-term debt
(c)
|
|
|
|
|
|
|
|
|
|
|||
|
Global
|
7.3
|
|
|
1
|
|
|
7.1
|
|
|
1
|
|
|
|
U.S.
|
11.7
|
|
|
1
|
|
|
11.6
|
|
|
1
|
|
|
|
Equity and equity-related
|
|
|
|
|
|
|
|
|
|
|||
|
Global
(d)
|
8.2
|
|
|
2
|
|
|
7.8
|
|
|
4
|
|
|
|
U.S.
|
12.1
|
|
|
2
|
|
|
10.4
|
|
|
5
|
|
|
|
Announced M&A
(e)
|
|
|
|
|
|
|
|
|
|
|||
|
Global
|
27.2
|
|
|
2
|
|
|
19.9
|
|
|
2
|
|
|
|
U.S.
|
39.8
|
|
|
2
|
|
|
24.5
|
|
|
2
|
|
|
|
(a)
|
Source: Dealogic. Global Investment Banking fees reflects the ranking of fees and market share. The remaining rankings reflects transaction volume and market share. Global announced M&A is based on transaction value at announcement; because of joint M&A assignments, M&A market share of all participants will add up to more than 100%. All other transaction volume-based rankings are based on proceeds, with full credit to each book manager/equal if joint.
|
|
(b)
|
Global investment banking fees rankings exclude money market, short-term debt and shelf deals.
|
|
(c)
|
Long-term debt rankings include investment-grade, high-yield, supranationals, sovereigns, agencies, covered bonds, asset-backed securities (“ABS”) and mortgage-backed securities; and exclude money market, short-term debt, and U.S. municipal securities.
|
|
(d)
|
Global equity and equity-related ranking includes rights offerings and Chinese A-Shares.
|
|
(e)
|
Announced M&A reflects the removal of any withdrawn transactions. U.S. announced M&A represents any U.S. involvement ranking.
|
|
International metrics
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||||||||
|
(in millions, except where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Total net revenue
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
2,550
|
|
|
$
|
2,443
|
|
|
4
|
%
|
|
$
|
8,888
|
|
|
$
|
8,378
|
|
|
6
|
%
|
|
Asia/Pacific
|
1,295
|
|
|
1,031
|
|
|
26
|
|
|
3,863
|
|
|
3,161
|
|
|
22
|
|
||||
|
Latin America/Caribbean
|
264
|
|
|
392
|
|
|
(33
|
)
|
|
1,061
|
|
|
1,187
|
|
|
(11
|
)
|
||||
|
Total international net revenue
|
4,109
|
|
|
3,866
|
|
|
6
|
|
|
13,812
|
|
|
12,726
|
|
|
9
|
|
||||
|
North America
|
4,080
|
|
|
4,494
|
|
|
(9
|
)
|
|
14,393
|
|
|
13,958
|
|
|
3
|
|
||||
|
Total net revenue
|
$
|
8,189
|
|
|
$
|
8,360
|
|
|
(2
|
)
|
|
$
|
28,205
|
|
|
$
|
26,684
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans (period-end)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
30,495
|
|
|
$
|
27,866
|
|
|
9
|
|
|
$
|
30,495
|
|
|
$
|
27,866
|
|
|
9
|
|
|
Asia/Pacific
|
26,653
|
|
|
27,215
|
|
|
(2
|
)
|
|
26,653
|
|
|
27,215
|
|
|
(2
|
)
|
||||
|
Latin America/Caribbean
|
9,172
|
|
|
9,730
|
|
|
(6
|
)
|
|
9,172
|
|
|
9,730
|
|
|
(6
|
)
|
||||
|
Total international loans
|
66,320
|
|
|
64,811
|
|
|
2
|
|
|
66,320
|
|
|
64,811
|
|
|
2
|
|
||||
|
North America
|
37,949
|
|
|
43,092
|
|
|
(12
|
)
|
|
37,949
|
|
|
43,092
|
|
|
(12
|
)
|
||||
|
Total loans
|
$
|
104,269
|
|
|
$
|
107,903
|
|
|
(3
|
)
|
|
$
|
104,269
|
|
|
$
|
107,903
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Client deposits and other third-party liabilities (average)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
146,685
|
|
|
$
|
125,720
|
|
|
17
|
|
|
$
|
140,320
|
|
|
$
|
126,891
|
|
|
11
|
|
|
Asia/Pacific
|
51,895
|
|
|
50,862
|
|
|
2
|
|
|
51,852
|
|
|
50,465
|
|
|
3
|
|
||||
|
Latin America/Caribbean
|
15,760
|
|
|
10,141
|
|
|
55
|
|
|
14,331
|
|
|
10,813
|
|
|
33
|
|
||||
|
Total international
|
$
|
214,340
|
|
|
$
|
186,723
|
|
|
15
|
|
|
$
|
206,503
|
|
|
$
|
188,169
|
|
|
10
|
|
|
North America
|
171,612
|
|
|
164,660
|
|
|
4
|
|
|
164,376
|
|
|
163,978
|
|
|
—
|
|||||
|
Total client deposits and other third-party liabilities
|
$
|
385,952
|
|
|
$
|
351,383
|
|
|
10
|
|
|
$
|
370,879
|
|
|
$
|
352,147
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AUC (period-end) (in billions)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
10,939
|
|
|
$
|
10,206
|
|
|
7
|
|
|
$
|
10,939
|
|
|
$
|
10,206
|
|
|
7
|
|
|
All other regions
|
8,797
|
|
|
8,013
|
|
|
10
|
|
|
8,797
|
|
|
8,013
|
|
|
10
|
|
||||
|
Total AUC
|
$
|
19,736
|
|
|
$
|
18,219
|
|
|
8
|
%
|
|
$
|
19,736
|
|
|
$
|
18,219
|
|
|
8
|
%
|
|
(a)
|
Total net revenue is based predominantly on the domicile of the client or location of the trading desk, as applicable. Loans outstanding (excluding loans held-for-sale and loans at fair value), client deposits and other third-party liabilities, and AUC are based predominantly on the domicile of the client.
|
|
COMMERCIAL BANKING
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending- and deposit-related fees
|
$
|
256
|
|
|
$
|
263
|
|
|
(3
|
)%
|
|
$
|
780
|
|
|
$
|
803
|
|
|
(3
|
)%
|
|
Asset management, administration and commissions
|
28
|
|
|
30
|
|
|
(7
|
)
|
|
90
|
|
|
100
|
|
|
(10
|
)
|
||||
|
All other income
(a)
|
304
|
|
|
293
|
|
|
4
|
|
|
804
|
|
|
802
|
|
|
—
|
|||||
|
Noninterest revenue
|
588
|
|
|
586
|
|
|
—
|
|
1,674
|
|
|
1,705
|
|
|
(2
|
)
|
|||||
|
Net interest income
|
1,137
|
|
|
1,146
|
|
|
(1
|
)
|
|
3,452
|
|
|
3,375
|
|
|
2
|
|
||||
|
Total net revenue
(b)
|
1,725
|
|
|
1,732
|
|
|
—
|
|
5,126
|
|
|
5,080
|
|
|
1
|
|
|||||
|
Provision for credit losses
|
(41
|
)
|
|
(16
|
)
|
|
(156
|
)
|
|
42
|
|
|
44
|
|
|
(5
|
)
|
||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
288
|
|
|
263
|
|
|
10
|
|
|
863
|
|
|
764
|
|
|
13
|
|
||||
|
Noncompensation expense
|
367
|
|
|
332
|
|
|
11
|
|
|
1,076
|
|
|
1,006
|
|
|
7
|
|
||||
|
Amortization of intangibles
|
6
|
|
|
6
|
|
|
—
|
|
18
|
|
|
20
|
|
|
(10
|
)
|
|||||
|
Total noninterest expense
|
661
|
|
|
601
|
|
|
10
|
|
|
1,957
|
|
|
1,790
|
|
|
9
|
|
||||
|
Income before income tax expense
|
1,105
|
|
|
1,147
|
|
|
(4
|
)
|
|
3,127
|
|
|
3,246
|
|
|
(4
|
)
|
||||
|
Income tax expense
|
440
|
|
|
457
|
|
|
(4
|
)
|
|
1,245
|
|
|
1,292
|
|
|
(4
|
)
|
||||
|
Net income
|
$
|
665
|
|
|
$
|
690
|
|
|
(4
|
)
|
|
$
|
1,882
|
|
|
$
|
1,954
|
|
|
(4
|
)
|
|
Revenue by product
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lending
|
$
|
922
|
|
|
$
|
916
|
|
|
1
|
|
|
$
|
2,817
|
|
|
$
|
2,728
|
|
|
3
|
|
|
Treasury services
|
605
|
|
|
609
|
|
|
(1
|
)
|
|
1,817
|
|
|
1,814
|
|
|
—
|
|||||
|
Investment banking
|
155
|
|
|
139
|
|
|
12
|
|
|
405
|
|
|
388
|
|
|
4
|
|
||||
|
Other
(c)
|
43
|
|
|
68
|
|
|
(37
|
)
|
|
87
|
|
|
150
|
|
|
(42
|
)
|
||||
|
Total Commercial Banking net revenue
|
$
|
1,725
|
|
|
$
|
1,732
|
|
|
—
|
|
$
|
5,126
|
|
|
$
|
5,080
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment banking revenue, gross
(d)
|
$
|
448
|
|
|
$
|
431
|
|
|
4
|
|
|
$
|
1,174
|
|
|
$
|
1,154
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenue by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
(e)
|
$
|
745
|
|
|
$
|
748
|
|
|
—
|
|
$
|
2,275
|
|
|
$
|
2,219
|
|
|
3
|
|
|
|
Corporate Client Banking
(e)
|
459
|
|
|
460
|
|
|
—
|
|
1,336
|
|
|
1,327
|
|
|
1
|
|
|||||
|
Commercial Term Lending
|
311
|
|
|
298
|
|
|
4
|
|
|
917
|
|
|
882
|
|
|
4
|
|
||||
|
Real Estate Banking
|
118
|
|
|
106
|
|
|
11
|
|
|
343
|
|
|
325
|
|
|
6
|
|
||||
|
Other
|
92
|
|
|
120
|
|
|
(23
|
)
|
|
255
|
|
|
327
|
|
|
(22
|
)
|
||||
|
Total Commercial Banking net revenue
|
$
|
1,725
|
|
|
$
|
1,732
|
|
|
—%
|
|
$
|
5,126
|
|
|
$
|
5,080
|
|
|
1
|
%
|
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
20%
|
|
|
29
|
%
|
|
|
|
19
|
%
|
|
27
|
%
|
|
|
||||||
|
Overhead ratio
|
38
|
|
|
35
|
|
|
|
|
38
|
|
|
35
|
|
|
|
||||||
|
(a)
|
Includes revenue from investment banking products and commercial card transactions.
|
|
(b)
|
Total net revenue included tax-equivalent adjustments from income tax credits related to equity investments in designated community development entities that provide loans to qualified businesses in low-income communities, as well as tax-exempt income from municipal bond activity of
$95 million
and
$115 million
for the three months ended September 30, 2013 and 2012, respectively, and
$278 million
and
$308 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(c)
|
Other revenue in the fourth quarter of 2012 included a $49 million year-to-date reclassification of tax equivalent revenue to Corporate/Private Equity.
|
|
(d)
|
Represents the total revenue related to investment banking products sold to CB clients.
|
|
(e)
|
Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
192,194
|
|
|
$
|
168,124
|
|
|
14
|
%
|
|
$
|
192,194
|
|
|
$
|
168,124
|
|
|
14
|
%
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
133,090
|
|
|
123,173
|
|
|
8
|
|
|
133,090
|
|
|
123,173
|
|
|
8
|
|
||||
|
Loans held-for-sale and loans at fair value
|
2,071
|
|
|
549
|
|
|
277
|
|
|
2,071
|
|
|
549
|
|
|
277
|
|
||||
|
Total loans
|
$
|
135,161
|
|
|
$
|
123,722
|
|
|
9
|
|
|
$
|
135,161
|
|
|
$
|
123,722
|
|
|
9
|
|
|
Equity
|
13,500
|
|
|
9,500
|
|
|
42
|
|
|
13,500
|
|
|
9,500
|
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Period-end loans by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
(b)
|
$
|
52,214
|
|
|
$
|
48,616
|
|
|
7
|
|
|
$
|
52,214
|
|
|
$
|
48,616
|
|
|
7
|
|
|
Corporate Client Banking
(b)
|
21,425
|
|
|
19,963
|
|
|
7
|
|
|
21,425
|
|
|
19,963
|
|
|
7
|
|
||||
|
Commercial Term Lending
|
47,612
|
|
|
42,304
|
|
|
13
|
|
|
47,612
|
|
|
42,304
|
|
|
13
|
|
||||
|
Real Estate Banking
|
10,057
|
|
|
8,563
|
|
|
17
|
|
|
10,057
|
|
|
8,563
|
|
|
17
|
|
||||
|
Other
|
3,853
|
|
|
4,276
|
|
|
(10
|
)
|
|
3,853
|
|
|
4,276
|
|
|
(10
|
)
|
||||
|
Total Commercial Banking loans
|
$
|
135,161
|
|
|
$
|
123,722
|
|
|
9
|
|
|
$
|
135,161
|
|
|
$
|
123,722
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
185,744
|
|
|
$
|
164,702
|
|
|
13
|
|
|
$
|
184,450
|
|
|
$
|
163,072
|
|
|
13
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans retained
(a)
|
131,019
|
|
|
121,566
|
|
|
8
|
|
|
129,958
|
|
|
117,442
|
|
|
11
|
|
||||
|
Loans held-for-sale and loans at fair value
|
599
|
|
|
552
|
|
|
9
|
|
|
883
|
|
|
677
|
|
|
30
|
|
||||
|
Total loans
|
$
|
131,618
|
|
|
$
|
122,118
|
|
|
8
|
|
|
$
|
130,841
|
|
|
$
|
118,119
|
|
|
11
|
|
|
Client deposits and other third-party liabilities
|
196,802
|
|
|
190,910
|
|
|
3
|
|
|
196,004
|
|
|
194,775
|
|
|
1
|
|
||||
|
Equity
|
13,500
|
|
|
9,500
|
|
|
42
|
|
|
13,500
|
|
|
9,500
|
|
|
42
|
|
||||
|
Average loans by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Middle Market Banking
(b)
|
$
|
51,379
|
|
|
$
|
47,547
|
|
|
8
|
|
|
$
|
51,863
|
|
|
$
|
46,356
|
|
|
12
|
|
|
Corporate Client Banking
(b)
|
20,261
|
|
|
19,985
|
|
|
1
|
|
|
20,886
|
|
|
18,839
|
|
|
11
|
|
||||
|
Commercial Term Lending
|
46,656
|
|
|
41,658
|
|
|
12
|
|
|
45,206
|
|
|
40,194
|
|
|
12
|
|
||||
|
Real Estate Banking
|
9,675
|
|
|
8,651
|
|
|
12
|
|
|
9,213
|
|
|
8,600
|
|
|
7
|
|
||||
|
Other
|
3,647
|
|
|
4,277
|
|
|
(15
|
)
|
|
3,673
|
|
|
4,130
|
|
|
(11
|
)
|
||||
|
Total Commercial Banking loans
|
$
|
131,618
|
|
|
$
|
122,118
|
|
|
8
|
|
|
$
|
130,841
|
|
|
$
|
118,119
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
(c)
|
6,761
|
|
|
6,092
|
|
|
11
|
%
|
|
6,761
|
|
|
6,092
|
|
|
11
|
%
|
||||
|
(a)
|
Effective January 1, 2013, whole loan financing agreements, previously reported as other assets, were reclassified as loans. For the three months ended September 30, 2013, the impact on period-end loans was $1.6 billion, and the impact on average loans was $1.7 billion.
|
|
(b)
|
Effective January 1, 2013, the financial results of financial institution clients were transferred to Corporate Client Banking from Middle Market Banking. Prior periods were revised to conform with this presentation.
|
|
(c)
|
Effective January 1, 2013, headcount includes transfers from other business segments largely related to operations, technology and other support staff.
|
|
Selected metrics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs/(recoveries)
|
$
|
16
|
|
|
$
|
(18
|
)
|
|
NM
|
|
$
|
18
|
|
|
$
|
(15
|
)
|
|
NM
|
||
|
Nonperforming assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nonaccrual loans retained
(a)
|
558
|
|
|
843
|
|
|
(34
|
)%
|
|
558
|
|
|
843
|
|
|
(34
|
)%
|
||||
|
Nonaccrual loans held-for-sale and loans at fair value
|
8
|
|
|
33
|
|
|
(76
|
)
|
|
8
|
|
|
33
|
|
|
(76
|
)
|
||||
|
Total nonaccrual loans
|
566
|
|
|
876
|
|
|
(35
|
)
|
|
566
|
|
|
876
|
|
|
(35
|
)
|
||||
|
Assets acquired in loan satisfactions
|
19
|
|
|
32
|
|
|
(41
|
)
|
|
19
|
|
|
32
|
|
|
(41
|
)
|
||||
|
Total nonperforming assets
|
585
|
|
|
908
|
|
|
(36
|
)
|
|
585
|
|
|
908
|
|
|
(36
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
2,647
|
|
|
2,653
|
|
|
—
|
|
2,647
|
|
|
2,653
|
|
|
—
|
||||||
|
Allowance for lending-related commitments
|
171
|
|
|
196
|
|
|
(13
|
)
|
|
171
|
|
|
196
|
|
|
(13
|
)
|
||||
|
Total allowance for credit losses
|
2,818
|
|
|
2,849
|
|
|
(1
|
)%
|
|
2,818
|
|
|
2,849
|
|
|
(1
|
)%
|
||||
|
Net charge-off/(recovery) rate
(b)
|
0.05%
|
|
|
(0.06
|
)%
|
|
|
|
0.02%
|
|
|
(0.02
|
)%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
retained
|
1.99
|
|
|
2.15
|
|
|
|
|
1.99
|
|
|
2.15
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans retained
(a)
|
474
|
|
|
315
|
|
|
|
|
474
|
|
|
315
|
|
|
|
||||||
|
Nonaccrual loans to total period-end loans
|
0.42
|
|
|
0.71
|
|
|
|
|
0.42
|
|
|
0.71
|
|
|
|
||||||
|
(a)
|
Allowance for loan losses of
$102 million
and
$148 million
was held against nonaccrual loans retained at September 30, 2013 and 2012, respectively.
|
|
(b)
|
Loans held-for-sale and loans at fair value were excluded when calculating the net charge-off/(recovery) rate.
|
|
ASSET MANAGEMENT
|
||||
|
Selected income statement data
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||
|
(in millions, except ratios)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset management, administration and commissions
|
$
|
2,017
|
|
|
$
|
1,708
|
|
|
18
|
%
|
|
$
|
5,918
|
|
|
$
|
5,030
|
|
|
18
|
%
|
|
All other income
|
168
|
|
|
199
|
|
|
(16
|
)
|
|
517
|
|
|
616
|
|
|
(16
|
)
|
||||
|
Noninterest revenue
|
2,185
|
|
|
1,907
|
|
|
15
|
|
|
6,435
|
|
|
5,646
|
|
|
14
|
|
||||
|
Net interest income
|
578
|
|
|
552
|
|
|
5
|
|
|
1,706
|
|
|
1,547
|
|
|
10
|
|
||||
|
Total net revenue
|
2,763
|
|
|
2,459
|
|
|
12
|
|
|
8,141
|
|
|
7,193
|
|
|
13
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
—
|
|
|
14
|
|
|
NM
|
|
|
44
|
|
|
67
|
|
|
(34
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
1,207
|
|
|
1,083
|
|
|
11
|
|
|
3,532
|
|
|
3,227
|
|
|
9
|
|
||||
|
Noncompensation expense
|
774
|
|
|
625
|
|
|
24
|
|
|
2,174
|
|
|
1,866
|
|
|
17
|
|
||||
|
Amortization of intangibles
|
22
|
|
|
23
|
|
|
(4
|
)
|
|
65
|
|
|
68
|
|
|
(4
|
)
|
||||
|
Total noninterest expense
|
2,003
|
|
|
1,731
|
|
|
16
|
|
|
5,771
|
|
|
5,161
|
|
|
12
|
|
||||
|
Income before income tax expense
|
760
|
|
|
714
|
|
|
6
|
|
|
2,326
|
|
|
1,965
|
|
|
18
|
|
||||
|
Income tax expense
|
284
|
|
|
271
|
|
|
5
|
|
|
863
|
|
|
745
|
|
|
16
|
|
||||
|
Net income
|
$
|
476
|
|
|
$
|
443
|
|
|
7
|
|
|
$
|
1,463
|
|
|
$
|
1,220
|
|
|
20
|
|
|
Revenue by client segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private Banking
|
$
|
1,488
|
|
|
$
|
1,365
|
|
|
9
|
|
|
$
|
4,417
|
|
|
$
|
3,985
|
|
|
11
|
|
|
Institutional
|
553
|
|
|
563
|
|
|
(2
|
)
|
|
1,730
|
|
|
1,657
|
|
|
4
|
|
||||
|
Retail
|
722
|
|
|
531
|
|
|
36
|
|
|
1,994
|
|
|
1,551
|
|
|
29
|
|
||||
|
Total net revenue
|
$
|
2,763
|
|
|
$
|
2,459
|
|
|
12
|
%
|
|
$
|
8,141
|
|
|
$
|
7,193
|
|
|
13
|
%
|
|
Financial ratios
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on common equity
|
21
|
%
|
|
25
|
%
|
|
|
|
22
|
%
|
|
23
|
%
|
|
|
||||||
|
Overhead ratio
|
72
|
|
|
70
|
|
|
|
|
71
|
|
|
72
|
|
|
|
||||||
|
Pretax margin ratio
|
28
|
|
|
29
|
|
|
|
|
29
|
|
|
27
|
|
|
|
||||||
|
Selected metrics
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||||||||
|
(in millions, except headcount, ranking data and where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Number of:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Client advisors
|
2,995
|
|
|
2,826
|
|
|
6
|
%
|
|
2,995
|
|
|
2,826
|
|
|
6
|
%
|
||||
|
% of customer assets in 4 & 5 Star Funds
(a)
|
55
|
%
|
|
45
|
%
|
|
|
|
55
|
%
|
|
45
|
%
|
|
|
||||||
|
% of AUM in 1
st
and 2
nd
quartiles:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
1 year
|
73
|
|
|
69
|
|
|
|
|
73
|
|
|
69
|
|
|
|
||||||
|
3 years
|
74
|
|
|
78
|
|
|
|
|
74
|
|
|
78
|
|
|
|
||||||
|
5 years
|
74
|
|
|
77
|
|
|
|
|
74
|
|
|
77
|
|
|
|
||||||
|
Selected balance sheet data (period-end)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
117,475
|
|
|
$
|
103,608
|
|
|
13
|
|
|
$
|
117,475
|
|
|
$
|
103,608
|
|
|
13
|
|
|
Loans
(c)
|
90,538
|
|
|
74,924
|
|
|
21
|
|
|
90,538
|
|
|
74,924
|
|
|
21
|
|
||||
|
Deposits
|
139,553
|
|
|
129,653
|
|
|
8
|
|
|
139,553
|
|
|
129,653
|
|
|
8
|
|
||||
|
Equity
|
9,000
|
|
|
7,000
|
|
|
29
|
|
|
9,000
|
|
|
7,000
|
|
|
29
|
|
||||
|
Selected balance sheet data (average)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
114,275
|
|
|
$
|
99,209
|
|
|
15
|
|
|
$
|
111,229
|
|
|
$
|
95,168
|
|
|
17
|
|
|
Loans
|
87,770
|
|
|
71,824
|
|
|
22
|
|
|
83,826
|
|
|
66,097
|
|
|
27
|
|
||||
|
Deposits
|
138,742
|
|
|
127,487
|
|
|
9
|
|
|
138,251
|
|
|
127,702
|
|
|
8
|
|
||||
|
Equity
|
9,000
|
|
|
7,000
|
|
|
29
|
|
|
9,000
|
|
|
7,000
|
|
|
29
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Headcount
|
19,928
|
|
|
18,070
|
|
|
10
|
%
|
|
19,928
|
|
|
18,070
|
|
|
10
|
%
|
||||
|
(a)
|
Derived from Morningstar for the U.S., the U.K., Luxembourg, France, Hong Kong and Taiwan; and Nomura for Japan.
|
|
(b)
|
Quartile ranking sourced from: Lipper for the U.S. and Taiwan; Morningstar for the U.K., Luxembourg, France and Hong Kong; and Nomura for Japan.
|
|
(c)
|
Included
$17.5 billion
and
$8.9 billion
of prime mortgage loans reported in the Consumer, excluding credit card, loan portfolio at
September 30, 2013
and 2012, respectively. Excluded $4.0 billion and $8.2 billion of prime mortgage loans reported in the CIO portfolio within the Corporate/Private Equity segment at
September 30, 2013
and 2012, respectively.
|
|
Selected metrics
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||||||||
|
(in millions, except ratios and where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Credit data and quality statistics
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net charge-offs
|
$
|
9
|
|
|
$
|
6
|
|
|
50
|
%
|
|
$
|
36
|
|
|
$
|
61
|
|
|
(41
|
)%
|
|
Nonaccrual loans
|
202
|
|
|
227
|
|
|
(11
|
)
|
|
202
|
|
|
227
|
|
|
(11
|
)
|
||||
|
Allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
260
|
|
|
229
|
|
|
14
|
|
|
260
|
|
|
229
|
|
|
14
|
|
||||
|
Allowance for lending-related commitments
|
7
|
|
|
5
|
|
|
40
|
|
|
7
|
|
|
5
|
|
|
40
|
|
||||
|
Total allowance for credit losses
|
267
|
|
|
234
|
|
|
14
|
|
|
267
|
|
|
234
|
|
|
14
|
|
||||
|
Net charge-off rate
|
0.04
|
%
|
|
0.03
|
%
|
|
|
|
0.06
|
%
|
|
0.12
|
%
|
|
|
||||||
|
Allowance for loan losses to period-end loans
|
0.29
|
|
|
0.31
|
|
|
|
|
0.29
|
|
|
0.31
|
|
|
|
||||||
|
Allowance for loan losses to nonaccrual loans
|
129
|
|
|
101
|
|
|
|
|
129
|
|
|
101
|
|
|
|
||||||
|
Nonaccrual loans to period-end loans
|
0.22
|
|
|
0.30
|
|
|
|
|
0.22
|
|
|
0.30
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AM firmwide disclosures
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total net revenue
|
$
|
3,300
|
|
|
$
|
2,843
|
|
|
16
|
|
|
$
|
9,638
|
|
|
$
|
8,279
|
|
|
16
|
|
|
Client assets (in billions)
(b)
|
2,423
|
|
|
2,172
|
|
|
12
|
|
|
2,423
|
|
|
2,172
|
|
|
12
|
|
||||
|
Number of client advisors
|
6,023
|
|
|
5,860
|
|
|
3
|
%
|
|
6,023
|
|
|
5,860
|
|
|
3
|
%
|
||||
|
(a)
|
Includes Chase Wealth Management (“CWM”), which is a unit of Consumer & Business Banking. The firmwide metrics are presented in order to capture AM’s partnership with CWM. Management reviews firmwide metrics in assessing the financial performance of AM’s client asset management business.
|
|
(b)
|
Excludes CWM client assets that are managed by AM.
|
|
Client assets
|
September 30,
|
|||||||||
|
(in billions)
|
2013
|
|
2012
|
|
Change
|
|||||
|
Assets by asset class
|
|
|
|
|
|
|||||
|
Liquidity
|
$
|
446
|
|
|
$
|
437
|
|
|
2
|
%
|
|
Fixed income
|
328
|
|
|
326
|
|
|
1
|
|
||
|
Equity
|
346
|
|
|
266
|
|
|
30
|
|
||
|
Multi-asset and alternatives
|
420
|
|
|
352
|
|
|
19
|
|
||
|
Total assets under management
|
1,540
|
|
|
1,381
|
|
|
12
|
|
||
|
Custody/brokerage/administration/deposits
|
706
|
|
|
650
|
|
|
9
|
|
||
|
Total client assets
|
$
|
2,246
|
|
|
$
|
2,031
|
|
|
11
|
|
|
|
|
|
|
|
|
|||||
|
Alternative client assets
(a)
|
$
|
151
|
|
|
$
|
142
|
|
|
6
|
|
|
|
|
|
|
|
|
|||||
|
Assets by client segment
|
|
|
|
|
|
|||||
|
Private Banking
|
$
|
352
|
|
|
$
|
311
|
|
|
13
|
|
|
Institutional
|
752
|
|
|
710
|
|
|
6
|
|
||
|
Retail
|
436
|
|
|
360
|
|
|
21
|
|
||
|
Total assets under management
|
$
|
1,540
|
|
|
$
|
1,381
|
|
|
12
|
|
|
Private Banking
|
$
|
935
|
|
|
$
|
852
|
|
|
10
|
|
|
Institutional
|
752
|
|
|
710
|
|
|
6
|
|
||
|
Retail
|
559
|
|
|
469
|
|
|
19
|
|
||
|
Total client assets
|
$
|
2,246
|
|
|
$
|
2,031
|
|
|
11
|
|
|
Mutual fund assets by asset class
|
|
|
|
|
|
|||||
|
Liquidity
|
$
|
396
|
|
|
$
|
390
|
|
|
2
|
|
|
Fixed income
|
140
|
|
|
128
|
|
|
9
|
|
||
|
Equity
|
183
|
|
|
134
|
|
|
37
|
|
||
|
Multi-asset and alternatives
|
68
|
|
|
46
|
|
|
48
|
|
||
|
Total mutual fund assets
|
$
|
787
|
|
|
$
|
698
|
|
|
13
|
%
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in billions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Assets under management rollforward
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
1,470
|
|
|
$
|
1,347
|
|
|
$
|
1,426
|
|
|
$
|
1,336
|
|
|
Net asset flows:
|
|
|
|
|
|
|
|
||||||||
|
Liquidity
|
13
|
|
|
(15
|
)
|
|
(11
|
)
|
|
(63
|
)
|
||||
|
Fixed income
|
1
|
|
|
12
|
|
|
7
|
|
|
27
|
|
||||
|
Equity
|
7
|
|
|
1
|
|
|
29
|
|
|
4
|
|
||||
|
Multi-asset and alternatives
|
11
|
|
|
6
|
|
|
38
|
|
|
17
|
|
||||
|
Market/performance/other impacts
|
38
|
|
|
30
|
|
|
51
|
|
|
60
|
|
||||
|
Ending balance, September 30
|
$
|
1,540
|
|
|
$
|
1,381
|
|
|
$
|
1,540
|
|
|
$
|
1,381
|
|
|
Client assets rollforward
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
2,157
|
|
|
$
|
1,968
|
|
|
$
|
2,095
|
|
|
$
|
1,921
|
|
|
Net asset flows
|
39
|
|
|
10
|
|
|
55
|
|
|
12
|
|
||||
|
Market/performance/other impacts
|
50
|
|
|
53
|
|
|
96
|
|
|
98
|
|
||||
|
Ending balance, September 30
|
$
|
2,246
|
|
|
$
|
2,031
|
|
|
$
|
2,246
|
|
|
$
|
2,031
|
|
|
International metrics
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||||||||
|
(in billions, except where otherwise noted)
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||||||
|
Total net revenue
(in millions)
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
465
|
|
|
$
|
386
|
|
|
20
|
%
|
|
$
|
1,337
|
|
|
$
|
1,170
|
|
|
14
|
%
|
|
Asia/Pacific
|
295
|
|
|
245
|
|
|
20
|
|
|
863
|
|
|
711
|
|
|
21
|
|
||||
|
Latin America/Caribbean
|
202
|
|
|
191
|
|
|
6
|
|
|
638
|
|
|
532
|
|
|
20
|
|
||||
|
North America
|
1,801
|
|
|
1,637
|
|
|
10
|
|
|
5,303
|
|
|
4,780
|
|
|
11
|
|
||||
|
Total net revenue
|
$
|
2,763
|
|
|
$
|
2,459
|
|
|
12
|
|
|
$
|
8,141
|
|
|
$
|
7,193
|
|
|
13
|
|
|
Assets under management
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
271
|
|
|
$
|
267
|
|
|
1
|
|
|
$
|
271
|
|
|
$
|
267
|
|
|
1
|
|
|
Asia/Pacific
|
132
|
|
|
112
|
|
|
18
|
|
|
132
|
|
|
112
|
|
|
18
|
|
||||
|
Latin America/Caribbean
|
42
|
|
|
42
|
|
|
—
|
|
42
|
|
|
42
|
|
|
—
|
||||||
|
North America
|
1,095
|
|
|
960
|
|
|
14
|
|
|
1,095
|
|
|
960
|
|
|
14
|
|
||||
|
Total assets under management
|
$
|
1,540
|
|
|
$
|
1,381
|
|
|
12
|
|
|
$
|
1,540
|
|
|
$
|
1,381
|
|
|
12
|
|
|
Client assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Europe/Middle East/Africa
|
$
|
330
|
|
|
$
|
325
|
|
|
2
|
|
|
$
|
330
|
|
|
$
|
325
|
|
|
2
|
|
|
Asia/Pacific
|
179
|
|
|
155
|
|
|
15
|
|
|
179
|
|
|
155
|
|
|
15
|
|
||||
|
Latin America/Caribbean
|
109
|
|
|
106
|
|
|
3
|
|
|
109
|
|
|
106
|
|
|
3
|
|
||||
|
North America
|
1,628
|
|
|
1,445
|
|
|
13
|
|
|
1,628
|
|
|
1,445
|
|
|
13
|
|
||||
|
Total client assets
|
$
|
2,246
|
|
|
$
|
2,031
|
|
|
11
|
%
|
|
$
|
2,246
|
|
|
$
|
2,031
|
|
|
11
|
%
|
|
CORPORATE/PRIVATE EQUITY
|
||||
|
Selected income statement data
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions, except headcount)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Principal transactions
|
$
|
378
|
|
|
$
|
(304
|
)
|
(d)
|
NM
|
|
$
|
509
|
|
|
$
|
(4,427
|
)
|
(d)
|
NM
|
||
|
Securities gains
|
26
|
|
|
459
|
|
|
(94
|
)%
|
|
659
|
|
|
1,921
|
|
|
(66
|
)%
|
||||
|
All other income
|
83
|
|
|
1,042
|
|
|
(92
|
)
|
|
(30
|
)
|
|
2,292
|
|
|
NM
|
|||||
|
Noninterest revenue
|
487
|
|
|
1,197
|
|
|
(59
|
)
|
|
1,138
|
|
|
(214
|
)
|
|
NM
|
|||||
|
Net interest income
|
(366
|
)
|
|
(605
|
)
|
|
40
|
|
|
(1,636
|
)
|
|
(753
|
)
|
|
(117
|
)
|
||||
|
Total net revenue
(b)
|
121
|
|
|
592
|
|
|
(80
|
)
|
|
(498
|
)
|
|
(967
|
)
|
|
49
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for credit losses
|
(17
|
)
|
|
(11
|
)
|
|
(55
|
)
|
|
(15
|
)
|
|
(31
|
)
|
|
52
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Compensation expense
|
551
|
|
|
455
|
|
|
21
|
|
|
1,748
|
|
|
1,676
|
|
|
4
|
|
||||
|
Noncompensation expense
(c)
|
9,890
|
|
|
1,461
|
|
|
NM
|
|
11,877
|
|
|
5,821
|
|
|
104
|
|
|||||
|
Subtotal
|
10,441
|
|
|
1,916
|
|
|
445
|
|
|
13,625
|
|
|
7,497
|
|
|
82
|
|
||||
|
Net expense allocated to other businesses
|
(1,345
|
)
|
|
(1,183
|
)
|
|
(14
|
)
|
|
(3,811
|
)
|
|
(3,458
|
)
|
|
(10
|
)
|
||||
|
Total noninterest expense
|
9,096
|
|
|
733
|
|
|
NM
|
|
9,814
|
|
|
4,039
|
|
|
143
|
|
|||||
|
Income/(loss) before income tax expense/(benefit)
|
(8,958
|
)
|
|
(130
|
)
|
|
NM
|
|
(10,297
|
)
|
|
(4,975
|
)
|
|
(107
|
)
|
|||||
|
Income tax expense/(benefit)
|
(2,495
|
)
|
|
(358
|
)
|
|
NM
|
|
(3,532
|
)
|
|
(2,430
|
)
|
|
(45
|
)
|
|||||
|
Net income/(loss)
|
$
|
(6,463
|
)
|
|
$
|
228
|
|
|
NM
|
|
$
|
(6,765
|
)
|
|
$
|
(2,545
|
)
|
|
(166
|
)
|
|
|
Total net revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity
|
$
|
398
|
|
|
$
|
(135
|
)
|
|
NM
|
|
$
|
532
|
|
|
$
|
529
|
|
|
1
|
|
|
|
Treasury and CIO
|
(232
|
)
|
|
713
|
|
|
NM
|
|
(767
|
)
|
|
(2,954
|
)
|
|
74
|
|
|||||
|
Other Corporate
(a)
|
(45
|
)
|
|
14
|
|
|
NM
|
|
(263
|
)
|
|
1,458
|
|
|
NM
|
||||||
|
Total net revenue
|
$
|
121
|
|
|
$
|
592
|
|
|
(80
|
)
|
|
$
|
(498
|
)
|
|
$
|
(967
|
)
|
|
49
|
|
|
Net income/(loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Private equity
|
$
|
242
|
|
|
$
|
(89
|
)
|
|
NM
|
|
$
|
272
|
|
|
$
|
242
|
|
|
12
|
|
|
|
Treasury and CIO
|
(193
|
)
|
|
369
|
|
|
NM
|
|
(598
|
)
|
|
(1,936
|
)
|
|
69
|
|
|||||
|
Other Corporate
(a)
|
(6,512
|
)
|
|
(52
|
)
|
|
NM
|
|
(6,439
|
)
|
|
(851
|
)
|
|
NM
|
||||||
|
Total net income/(loss)
|
$
|
(6,463
|
)
|
|
$
|
228
|
|
|
NM
|
|
$
|
(6,765
|
)
|
|
$
|
(2,545
|
)
|
|
(166
|
)
|
|
|
Total assets (period-end)
(a)
|
$
|
835,000
|
|
|
$
|
681,860
|
|
|
22
|
|
|
$
|
835,000
|
|
|
$
|
681,860
|
|
|
22
|
|
|
Headcount
(a)
|
19,843
|
|
|
17,577
|
|
|
13
|
%
|
|
19,843
|
|
|
17,577
|
|
|
13
|
%
|
||||
|
(a)
|
For the 2012 periods, certain income statement (including net expense allocated to other businesses) and balance sheet line items, as well as headcount were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013. For further information on this transfer, see footnote (a) on page 21 of this Form 10-Q.
|
|
(b)
|
Included tax-equivalent adjustments, predominantly due to tax-exempt income from municipal bond investments of
$128 million
and $
109 million
for the three months ended September 30, 2013 and 2012, respectively, and
$336 million
and
$326 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(c)
|
Included legal expense of
$9.15 billion
and
$685 million
for the three months ended September 30, 2013 and 2012, respectively, and
$9.8 billion
and
$3.5 billion
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(d)
|
During the third quarter of 2012, CIO effectively closed out the index credit derivative positions that were retained following the transfer of the synthetic credit portfolio to the CIB on July 2, 2012. Principal transactions revenue included losses in CIO on this portfolio of $449 million for the three months ended September 30, 2012. Also included losses in CIO of $4.4 billion and $1.4 billion on the synthetic credit portfolio for the three months ended June 30, 2012, and March 31, 2012, respectively. Results of the portfolio that was transferred to CIB are not included herein.
|
|
Selected income statement and balance sheet data
|
|
|
|
|
|
|
|||||||||||||||
|
|
As of or for the three
months ended September 30,
|
|
As of or for the nine
months ended September 30,
|
||||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
||||
|
Securities gains
|
$
|
26
|
|
|
$
|
459
|
|
|
(94
|
)%
|
|
$
|
652
|
|
|
$
|
1,925
|
|
|
(66
|
)%
|
|
Investment securities portfolio (average)
|
348,622
|
|
|
348,571
|
|
|
—
|
|
356,665
|
|
|
356,405
|
|
|
—
|
||||||
|
Investment securities portfolio (period-end)
|
350,527
|
|
|
360,268
|
|
|
(3
|
)
|
|
350,527
|
|
|
360,268
|
|
|
(3
|
)
|
||||
|
Mortgage loans (average)
|
4,562
|
|
|
9,469
|
|
|
(52
|
)
|
|
5,538
|
|
|
11,033
|
|
|
(50
|
)
|
||||
|
Mortgage loans (period-end)
|
4,161
|
|
|
8,574
|
|
|
(51
|
)%
|
|
4,161
|
|
|
8,574
|
|
|
(51
|
)%
|
||||
|
Private Equity Portfolio
|
|
|
|
|
|
|
||||||||||||||
|
Selected income statement and balance sheet data
|
|
|
|
|
|
|
||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||
|
(in millions)
|
2013
|
|
|
2012
|
|
|
Change
|
|
2013
|
|
|
2012
|
|
|
Change
|
|
||||
|
Private equity gains/(losses)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Realized gains/(losses)
|
$
|
(142
|
)
|
|
$
|
75
|
|
|
NM
|
|
$
|
(54
|
)
|
|
$
|
25
|
|
|
NM
|
|
|
Unrealized gains/(losses)
(a)
|
487
|
|
|
(140
|
)
|
|
NM
|
|
535
|
|
|
628
|
|
|
(15
|
)%
|
||||
|
Total direct investments
|
345
|
|
|
(65
|
)
|
|
NM
|
|
481
|
|
|
653
|
|
|
(26
|
)
|
||||
|
Third-party fund investments
|
83
|
|
|
(27
|
)
|
|
NM
|
|
127
|
|
|
47
|
|
|
170
|
|
||||
|
Total private equity gains/(losses)
(b)
|
$
|
428
|
|
|
$
|
(92
|
)
|
|
NM
|
|
$
|
608
|
|
|
$
|
700
|
|
|
(13
|
)%
|
|
(a)
|
Unrealized gains/(losses) contain reversals of unrealized gains and losses that were recognized in prior periods and have now been realized.
|
|
(b)
|
Included in principal transactions revenue in the Consolidated Statements of Income.
|
|
Private equity portfolio information
(a)
|
|
|
||||||||
|
Direct investments
|
|
|
|
|
|
|||||
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
|
Change
|
|
||||
|
Publicly-held securities
|
|
|
|
|
|
|||||
|
Carrying value
|
$
|
538
|
|
|
$
|
578
|
|
|
(7
|
)%
|
|
Cost
|
345
|
|
|
350
|
|
|
(1
|
)
|
||
|
Quoted public value
|
538
|
|
|
578
|
|
|
(7
|
)
|
||
|
Privately-held direct securities
|
|
|
|
|
|
|||||
|
Carrying value
|
6,266
|
|
|
5,379
|
|
|
16
|
|
||
|
Cost
|
7,096
|
|
|
6,584
|
|
|
8
|
|
||
|
Third-party fund investments
(b)
|
|
|
|
|
|
|||||
|
Carrying value
|
1,905
|
|
|
2,117
|
|
|
(10
|
)
|
||
|
Cost
|
1,910
|
|
|
1,963
|
|
|
(3
|
)
|
||
|
Total private equity portfolio
|
|
|
|
|
|
|||||
|
Carrying value
|
$
|
8,709
|
|
|
$
|
8,074
|
|
|
8
|
|
|
Cost
|
9,351
|
|
|
8,897
|
|
|
5
|
%
|
||
|
(a)
|
For more information on the Firm’s policies regarding the valuation of the private equity portfolio, see Note 3 on pages
116–130
of this Form 10-Q.
|
|
(b)
|
Unfunded commitments to third-party private equity funds were
$232 million
and
$370 million
at September 30, 2013, and
December 31, 2012
, respectively.
|
|
INTERNATIONAL OPERATIONS
|
||||
|
|
EMEA
|
|
Asia/Pacific
|
|
Latin America/Caribbean
|
||||||||||||||||||||||||||||||||||||
|
(in millions, except headcount and where otherwise noted)
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||||||||||
|
Revenue
(a)
|
$
|
3,706
|
|
$
|
3,341
|
|
|
$
|
12,637
|
|
$
|
6,802
|
|
|
$
|
1,636
|
|
$
|
1,371
|
|
|
$
|
4,924
|
|
$
|
4,247
|
|
|
$
|
476
|
|
$
|
582
|
|
|
$
|
1,729
|
|
$
|
1,737
|
|
|
Countries of operation
(b)
|
33
|
|
33
|
|
|
33
|
|
33
|
|
|
17
|
|
16
|
|
|
17
|
|
16
|
|
|
9
|
|
9
|
|
|
9
|
|
9
|
|
||||||||||||
|
Total headcount
(c)
|
15,619
|
|
15,555
|
|
|
15,619
|
|
15,555
|
|
|
21,736
|
|
20,453
|
|
|
21,736
|
|
20,453
|
|
|
1,482
|
|
1,423
|
|
|
1,482
|
|
1,423
|
|
||||||||||||
|
Front-office headcount
|
6,339
|
|
5,788
|
|
|
6,339
|
|
5,788
|
|
|
4,410
|
|
4,179
|
|
|
4,410
|
|
4,179
|
|
|
648
|
|
581
|
|
|
648
|
|
581
|
|
||||||||||||
|
Significant clients
(d)
|
1,046
|
|
976
|
|
|
1,046
|
|
976
|
|
|
514
|
|
499
|
|
|
514
|
|
499
|
|
|
181
|
|
152
|
|
|
181
|
|
152
|
|
||||||||||||
|
Deposits (average)
(e)
|
$
|
195,447
|
|
$
|
167,930
|
|
|
$
|
187,093
|
|
$
|
168,728
|
|
|
$
|
54,478
|
|
$
|
55,577
|
|
|
$
|
56,167
|
|
$
|
57,330
|
|
|
$
|
5,387
|
|
$
|
4,899
|
|
|
$
|
5,336
|
|
$
|
4,762
|
|
|
Loans (period-end)
(f)
|
43,547
|
|
37,480
|
|
|
43,547
|
|
37,480
|
|
|
30,157
|
|
30,596
|
|
|
30,157
|
|
30,956
|
|
|
28,686
|
|
28,641
|
|
|
28,686
|
|
28,641
|
|
||||||||||||
|
Assets under management
(in billions)
|
271
|
|
267
|
|
|
271
|
|
267
|
|
|
132
|
|
112
|
|
|
132
|
|
112
|
|
|
42
|
|
42
|
|
|
42
|
|
42
|
|
||||||||||||
|
Client assets
(in billions)
|
330
|
|
325
|
|
|
330
|
|
325
|
|
|
179
|
|
155
|
|
|
179
|
|
155
|
|
|
109
|
|
106
|
|
|
109
|
|
106
|
|
||||||||||||
|
Assets under custody (in billions)
|
6,988
|
|
6,257
|
|
|
6,988
|
|
6,257
|
|
|
1,574
|
|
1,508
|
|
|
1,574
|
|
1,508
|
|
|
235
|
|
248
|
|
|
235
|
|
248
|
|
||||||||||||
|
(a)
|
Revenue is based predominantly on the domicile of the client, the location from which the client relationship is managed, or the location of the trading desk.
|
|
(b)
|
Countries of operation represents locations where the Firm has a physical presence with employees actively engaged in “client facing” activities.
|
|
(c)
|
Total headcount includes all employees, including those in service centers, located in the region. Effective January 1, 2013, interns are excluded from the firmwide and business segment headcount metrics. Prior periods were revised to conform with this presentation.
|
|
(d)
|
Significant clients are defined as companies with over
$1 million
in revenue over a trailing 12-month period in the region (excludes private banking clients).
|
|
(e)
|
Deposits are based on the location from which the client relationship is managed.
|
|
(f)
|
Loans outstanding are based predominantly on the domicile of the borrower and exclude loans held-for-sale and loans carried at fair value.
|
|
BALANCE SHEET ANALYSIS
|
||||
|
Selected Consolidated Balance Sheets data
|
|
||||||||
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
Change
|
|||||
|
Assets
|
|
|
|
|
|||||
|
Cash and due from banks
|
$
|
30,664
|
|
|
$
|
53,723
|
|
(43
|
)%
|
|
Deposits with banks
|
371,445
|
|
|
121,814
|
|
205
|
|
||
|
Federal funds sold and securities purchased under resale agreements
|
235,916
|
|
|
296,296
|
|
(20
|
)
|
||
|
Securities borrowed
|
122,438
|
|
|
119,017
|
|
3
|
|
||
|
Trading assets:
|
|
|
|
|
|||||
|
Debt and equity instruments
|
316,560
|
|
|
375,045
|
|
(16
|
)
|
||
|
Derivative receivables
|
66,788
|
|
|
74,983
|
|
(11
|
)
|
||
|
Securities
|
356,556
|
|
|
371,152
|
|
(4
|
)
|
||
|
Loans
|
728,679
|
|
|
733,796
|
|
(1
|
)
|
||
|
Allowance for loan losses
|
(17,571
|
)
|
|
(21,936
|
)
|
(20
|
)
|
||
|
Loans, net of allowance for loan losses
|
711,108
|
|
|
711,860
|
|
—
|
|
||
|
Accrued interest and accounts receivable
|
66,269
|
|
|
60,933
|
|
9
|
|
||
|
Premises and equipment
|
14,876
|
|
|
14,519
|
|
2
|
|
||
|
Goodwill
|
48,100
|
|
|
48,175
|
|
—
|
|
||
|
Mortgage servicing rights
|
9,490
|
|
|
7,614
|
|
25
|
|
||
|
Other intangible assets
|
1,817
|
|
|
2,235
|
|
(19
|
)
|
||
|
Other assets
|
111,282
|
|
|
101,775
|
|
9
|
|
||
|
Total assets
|
$
|
2,463,309
|
|
|
$
|
2,359,141
|
|
4
|
|
|
Liabilities
|
|
|
|
|
|||||
|
Deposits
|
$
|
1,281,102
|
|
|
$
|
1,193,593
|
|
7
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
218,728
|
|
|
240,103
|
|
(9
|
)
|
||
|
Commercial paper
|
53,741
|
|
|
55,367
|
|
(3
|
)
|
||
|
Other borrowed funds
|
30,436
|
|
|
26,636
|
|
14
|
|
||
|
Trading liabilities:
|
|
|
|
|
|
||||
|
Debt and equity instruments
|
87,334
|
|
|
61,262
|
|
43
|
|
||
|
Derivative payables
|
60,785
|
|
|
70,656
|
|
(14
|
)
|
||
|
Accounts payable and other liabilities
|
212,283
|
|
|
195,240
|
|
9
|
|
||
|
Beneficial interests issued by consolidated VIEs
|
48,858
|
|
|
63,191
|
|
(23
|
)
|
||
|
Long-term debt
|
263,372
|
|
|
249,024
|
|
6
|
|
||
|
Total liabilities
|
2,256,639
|
|
|
2,155,072
|
|
5
|
|
||
|
Stockholders’ equity
|
206,670
|
|
|
204,069
|
|
1
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,463,309
|
|
|
$
|
2,359,141
|
|
4
|
%
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
||||
|
Outstanding repurchase demands and unresolved mortgage insurance rescission notices by counterparty type
|
|
|||||||||||||||||||
|
(in millions)
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
|
December 31,
2012 |
|
September 30,
2012 |
|
||||||||||
|
GSEs
(a)
|
$
|
1,601
|
|
|
$
|
970
|
|
|
$
|
1,022
|
|
|
$
|
1,166
|
|
|
$
|
1,533
|
|
|
|
Mortgage insurers
|
780
|
|
|
852
|
|
|
924
|
|
|
1,014
|
|
|
1,036
|
|
|
|||||
|
Other
|
1,322
|
|
|
1,072
|
|
|
992
|
|
|
887
|
|
(c)
|
1,697
|
|
|
|||||
|
Overlapping population
(b)
|
(45
|
)
|
|
(51
|
)
|
|
(64
|
)
|
|
(86
|
)
|
|
(150
|
)
|
|
|||||
|
Total
|
$
|
3,658
|
|
|
$
|
2,843
|
|
|
$
|
2,874
|
|
|
$
|
2,981
|
|
|
$
|
4,116
|
|
|
|
(a)
|
On October 25, 2013, the Firm agreed with the FHFA to resolve, for
$1.1 billion
, GSE repurchase claims for breaches of representations and warranties on loans sold to the GSEs from 2000 to 2008, except for certain limited types of exposures. The settlement does not release the Firm’s liability with respect to its servicing obligations on covered loans.
|
|
(b)
|
Because the GSEs and others may make repurchase demands based on mortgage insurance rescission notices that remain unresolved, certain loans may be subject to both an unresolved mortgage insurance rescission notice and an outstanding repurchase demand.
|
|
(c)
|
The decrease from September 30, 2012 predominantly relates to repurchase demands from private-label securitizations that had been presented in this table as of September 30, 2012 but that subsequently became subject to repurchase litigation in the fourth quarter of 2012; private-label securitization repurchase demands asserted or arising in connection with pending repurchase litigation are excluded from this table.
|
|
Quarterly mortgage repurchase demands received by loan origination vintage
(a)
|
|
|||||||||||||||||||
|
(in millions)
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
|
December 31,
2012 |
|
September 30,
2012 |
|
||||||||||
|
Pre-2005
|
$
|
135
|
|
|
$
|
53
|
|
|
$
|
45
|
|
|
$
|
42
|
|
|
$
|
33
|
|
|
|
2005
|
308
|
|
|
116
|
|
|
217
|
|
|
42
|
|
|
103
|
|
|
|||||
|
2006
|
515
|
|
|
258
|
|
|
287
|
|
|
292
|
|
|
963
|
|
|
|||||
|
2007
|
690
|
|
|
546
|
|
|
419
|
|
|
241
|
|
|
371
|
|
|
|||||
|
2008
|
265
|
|
|
113
|
|
|
151
|
|
|
114
|
|
|
196
|
|
|
|||||
|
Post-2008
|
79
|
|
|
60
|
|
|
62
|
|
|
87
|
|
|
124
|
|
|
|||||
|
Total repurchase demands received
|
$
|
1,992
|
|
(b)
|
$
|
1,146
|
|
|
$
|
1,181
|
|
|
$
|
818
|
|
|
$
|
1,790
|
|
|
|
(a)
|
All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves.
|
|
(b)
|
On October 25, 2013, the Firm agreed with the FHFA to resolve, for $1.1 billion, GSE repurchase claims for breaches of representations and warranties on loans sold to the GSEs from 2000 to 2008, except for certain limited types of exposures. The settlement does not release the Firm’s liability with respect to its servicing obligations on covered loans.
|
|
Quarterly mortgage insurance rescission notices received by loan origination vintage
(a)
|
|
|||||||||||||||||||
|
(in millions)
|
September 30,
2013 |
|
June 30,
2013 |
|
March 31,
2013 |
|
December 31,
2012 |
|
September 30,
2012 |
|
||||||||||
|
Pre-2005
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
12
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
|
2005
|
8
|
|
|
18
|
|
|
13
|
|
|
18
|
|
|
14
|
|
|
|||||
|
2006
|
11
|
|
|
25
|
|
|
15
|
|
|
35
|
|
|
46
|
|
|
|||||
|
2007
|
33
|
|
|
68
|
|
|
52
|
|
|
83
|
|
|
139
|
|
|
|||||
|
2008
|
17
|
|
|
22
|
|
|
20
|
|
|
26
|
|
|
37
|
|
|
|||||
|
Post-2008
|
8
|
|
|
6
|
|
|
8
|
|
|
7
|
|
|
8
|
|
|
|||||
|
Total mortgage insurance rescissions
received
|
$
|
82
|
|
|
$
|
153
|
|
|
$
|
120
|
|
|
$
|
175
|
|
|
$
|
250
|
|
|
|
(a)
|
Mortgage insurance rescissions typically result in a repurchase demand from the GSEs. This table includes mortgage insurance rescission notices for which the GSEs also have issued a repurchase demand.
|
|
Summary of changes in mortgage repurchase liability
(a)
|
|||||||||||||||
|
|
Three months ended
September 30, |
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Repurchase liability at beginning of period
|
$
|
2,476
|
|
|
$
|
3,293
|
|
|
$
|
2,811
|
|
|
$
|
3,557
|
|
|
Net realized losses
(b)
|
(135
|
)
|
|
(268
|
)
|
|
(538
|
)
|
|
(891
|
)
|
||||
|
Provision for repurchase losses
(c)
|
(159
|
)
|
|
74
|
|
|
(91
|
)
|
|
433
|
|
||||
|
Repurchase liability at end of period
(d)
|
$
|
2,182
|
|
|
$
|
3,099
|
|
|
$
|
2,182
|
|
|
$
|
3,099
|
|
|
(a)
|
All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves.
|
|
(b)
|
Realized repurchase losses are presented net of third-party recoveries and include principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expense. Make-whole settlements were
$117 million
and
$94 million
for the
three months ended
September 30, 2013
and
2012
, respectively and
$371 million
and
$387 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
|
(c)
|
Included provision related to new loan sales of
$4 million
and
$30 million
for the
three months ended
September 30, 2013
and
2012
, respectively, and
$18 million
and
$85 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
|
(d)
|
On October 25, 2013, the Firm agreed with the FHFA to resolve, for
$1.1 billion
, GSE repurchase claims for breaches of representations and warranties on loans sold to the GSEs from 2000 to 2008, except for certain limited types of exposures. The settlement does not release the Firm’s liability with respect to its servicing obligations on covered loans.
|
|
Unpaid principal balance of mortgage loan repurchases
(a)
|
|||||||||||||||
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Ginnie Mae
(b)
|
$
|
1,489
|
|
|
$
|
1,216
|
|
|
$
|
5,012
|
|
|
$
|
4,342
|
|
|
GSEs
(c)
|
140
|
|
|
312
|
|
|
601
|
|
|
933
|
|
||||
|
Other
(c)(d)
|
12
|
|
|
39
|
|
|
52
|
|
|
147
|
|
||||
|
Total
|
$
|
1,641
|
|
|
$
|
1,567
|
|
|
$
|
5,665
|
|
|
$
|
5,422
|
|
|
(a)
|
This table includes: (i) repurchases of mortgage loans due to breaches of representations and warranties, and (ii) loans repurchased from Ginnie Mae loan pools as described in (b) below. This table does not include mortgage insurance rescissions; while the rescission of mortgage insurance typically results in a repurchase demand from the GSEs, the mortgage insurers themselves do not present repurchase demands to the Firm. This table also excludes mortgage loan repurchases associated with repurchase demands asserted in or in connection with pending repurchase litigation.
|
|
(b)
|
In substantially all cases, these repurchases represent either voluntary repurchases of certain delinquent loans from loan pools as permitted by Ginnie Mae guidelines or required repurchases of loans for modification or foreclosure purposes (i.e., these repurchases typically do not result from repurchase demands due to breaches of representations and warranties). The Firm typically repurchases these loans as it continues to service them and/or manage the foreclosure process in accordance with applicable policies and requirements of Ginnie Mae, the Federal Housing Administration (“FHA”), Rural Housing Services (“RHS”) and/or the U.S. Department of Veterans Affairs (“VA”).
|
|
(c)
|
Nonaccrual loans held-for-investment included
$381 million
and
$484 million
at
September 30, 2013
and
2012
, respectively, of loans repurchased as a result of breaches of representations and warranties.
|
|
(d)
|
Represents loans repurchased from parties other than the GSEs, excluding those repurchased in connection with pending repurchase litigation.
|
|
CAPITAL MANAGEMENT
|
||||
|
•
|
Cover all material risks underlying the Firm’s business activities;
|
|
•
|
Maintain “well-capitalized” status under regulatory requirements;
|
|
•
|
Maintain debt ratings that enable the Firm to optimize its funding mix and liquidity sources while minimizing costs;
|
|
•
|
Retain flexibility to take advantage of future investment opportunities; and
|
|
•
|
Build and invest in businesses, even in a highly stressed environment.
|
|
Risk-based capital ratios
|
|
|
|||
|
|
September 30, 2013
|
|
December 31, 2012
|
||
|
Capital ratios
|
|
|
|
||
|
Tier 1 capital
|
11.7
|
%
|
|
12.6
|
%
|
|
Total capital
|
14.3
|
|
|
15.3
|
|
|
Tier 1 leverage
|
6.9
|
|
|
7.1
|
|
|
Tier 1 common
(a)
|
10.5
|
|
|
11.0
|
|
|
(a)
|
The Tier 1 common ratio is Tier 1 common capital divided by RWA.
|
|
Risk-based capital components and assets
|
|
|
|||||
|
(in millions)
|
September 30,
2013
|
|
December 31, 2012
|
||||
|
Total stockholders’ equity
|
$
|
206,670
|
|
|
$
|
204,069
|
|
|
Less: Preferred stock
|
11,158
|
|
|
9,058
|
|
||
|
Common stockholders’ equity
|
195,512
|
|
|
195,011
|
|
||
|
Effect of certain items in accumulated other comprehensive income/(loss) excluded from Tier 1 common
|
(532
|
)
|
|
(4,198
|
)
|
||
|
Less: Goodwill
(a)
|
45,397
|
|
|
45,663
|
|
||
|
Other intangible assets
(a)
|
2,160
|
|
|
2,311
|
|
||
|
Fair value DVA on structured notes and derivative liabilities related to the Firm’s credit quality
|
1,627
|
|
|
1,577
|
|
||
|
Investments in certain subsidiaries and other
|
1,212
|
|
|
920
|
|
||
|
Tier 1 common
|
144,584
|
|
|
140,342
|
|
||
|
Preferred stock
|
11,158
|
|
|
9,058
|
|
||
|
Qualifying hybrid securities and noncontrolling interests
(b)
|
5,615
|
|
|
10,608
|
|
||
|
Other
|
(12
|
)
|
|
(6
|
)
|
||
|
Total Tier 1 capital
|
161,345
|
|
|
160,002
|
|
||
|
Long-term debt and other instruments qualifying as Tier 2
|
17,646
|
|
|
18,061
|
|
||
|
Qualifying allowance for credit losses
|
17,275
|
|
|
15,995
|
|
||
|
Other
|
(42
|
)
|
|
(22
|
)
|
||
|
Total Tier 2 capital
|
34,879
|
|
|
34,034
|
|
||
|
Total qualifying capital
|
$
|
196,224
|
|
|
$
|
194,036
|
|
|
Credit risk RWA
|
$
|
1,208,675
|
|
|
$
|
1,156,102
|
|
|
Market risk RWA
|
165,364
|
|
|
114,276
|
|
||
|
Total RWA
|
$
|
1,374,039
|
|
|
$
|
1,270,378
|
|
|
Total adjusted average assets
|
$
|
2,327,427
|
|
|
$
|
2,243,242
|
|
|
(a)
|
Goodwill and other intangible assets are net of any associated deferred tax liabilities.
|
|
(b)
|
Primarily includes trust preferred securities of certain business trusts. Under the Basel III interim final rule approved by U.S. federal banking agencies in July 2013, trust preferred securities will be phased out from inclusion as Tier 1 capital, but included as Tier 2 capital, beginning in 2014 through the end of 2015 and phased out from inclusion as Tier 2 capital beginning in 2016 through the end of 2021.
|
|
Nine months ended September 30, (in millions)
|
2013
|
||
|
Tier 1 common at December 31, 2012
|
$
|
140,342
|
|
|
Net income applicable to common equity
|
12,030
|
|
|
|
Dividends declared on common stock
|
(4,118
|
)
|
|
|
Net issuance of treasury stock
|
(2,650
|
)
|
|
|
Changes in capital surplus
|
(1,049
|
)
|
|
|
Effect of certain items in accumulated other comprehensive income/(loss) excluded from Tier 1 common
|
(46
|
)
|
|
|
Qualifying noncontrolling minority interests in consolidated subsidiaries
|
(42
|
)
|
|
|
DVA on structured notes and derivative liabilities
|
(50
|
)
|
|
|
Goodwill and other nonqualifying intangibles (net of deferred tax liabilities)
|
417
|
|
|
|
Other
|
(250
|
)
|
|
|
Increase in Tier 1 common
|
4,242
|
|
|
|
Tier 1 common at September 30, 2013
|
$
|
144,584
|
|
|
|
|
||
|
Tier 1 capital at December 31, 2012
|
$
|
160,002
|
|
|
Change in Tier 1 common
|
4,242
|
|
|
|
Net issuance of noncumulative perpetual preferred stock
|
2,100
|
|
|
|
Redemption of trust preferred securities
|
(4,951
|
)
|
|
|
Other
|
(48
|
)
|
|
|
Increase in Tier 1 capital
|
1,343
|
|
|
|
Tier 1 capital at September 30, 2013
|
$
|
161,345
|
|
|
|
|
||
|
Tier 2 capital at December 31, 2012
|
$
|
34,034
|
|
|
Change in long-term debt and other instruments qualifying as Tier 2
|
(415
|
)
|
|
|
Change in qualifying allowance for credit losses
|
1,280
|
|
|
|
Other
|
(20
|
)
|
|
|
Increase in Tier 2 capital
|
845
|
|
|
|
Tier 2 capital at September 30, 2013
|
$
|
34,879
|
|
|
Total qualifying capital at September 30, 2013
|
$
|
196,224
|
|
|
Changes in RWA components
|
|||
|
Nine months ended September 30, (in millions)
|
2013
|
||
|
Credit risk RWA at December 31, 2012
|
$
|
1,156,102
|
|
|
Increase in credit risk RWA
|
52,573
|
|
|
|
Credit risk RWA at September 30, 2013
|
$
|
1,208,675
|
|
|
|
|
||
|
Market risk RWA at December 31, 2012
|
$
|
114,276
|
|
|
Increase in market risk RWA
|
51,088
|
|
|
|
Market risk RWA at September 30, 2013
|
$
|
165,364
|
|
|
Total RWA at September 30, 2013
|
$
|
1,374,039
|
|
|
September 30, 2013
(in millions, except ratio)
|
|
||
|
Tier 1 common under Basel I rules
|
$
|
144,584
|
|
|
Adjustments related to AOCI for AFS securities and defined benefit pension and OPEB plans
|
695
|
|
|
|
Add back of Basel I deductions
(a)
|
1,831
|
|
|
|
Deduction for deferred tax asset related to net operating loss and foreign tax credit carryforwards
|
(905
|
)
|
|
|
All other adjustments
|
(210
|
)
|
|
|
Estimated Tier 1 common under Basel III rules
|
$
|
145,995
|
|
|
Estimated RWA under Basel III rules
(b)
|
$
|
1,563,980
|
|
|
Estimated Tier 1 common ratio under Basel III rules
(c)
|
9.3
|
%
|
|
|
(a)
|
Certain exposures, which are deducted from capital under Basel I, are risked-weighted under Basel III.
|
|
(b)
|
Effective January 1, 2013, market risk RWA requirements under Basel 2.5 are consistent across Basel I and Basel III.
|
|
(c)
|
The Tier 1 common ratio under Basel III rules is Tier 1 common under Basel III rules divided by RWA under Basel III rules.
|
|
Line of business equity
|
|
|
||||||
|
(in billions)
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Consumer & Community Banking
|
|
$
|
46.0
|
|
|
$
|
43.0
|
|
|
Corporate & Investment Bank
|
|
56.5
|
|
|
47.5
|
|
||
|
Commercial Banking
|
|
13.5
|
|
|
9.5
|
|
||
|
Asset Management
|
|
9.0
|
|
|
7.0
|
|
||
|
Corporate/Private Equity
|
|
70.5
|
|
|
88.0
|
|
||
|
Total common stockholders’ equity
|
|
$
|
195.5
|
|
|
$
|
195.0
|
|
|
Line of business equity
|
|
Quarterly Averages
|
||||||||||
|
(in billions)
|
|
3Q13
|
|
|
4Q12
|
|
|
3Q12
|
||||
|
Consumer & Community Banking
|
|
$
|
46.0
|
|
|
$
|
43.0
|
|
|
$
|
43.0
|
|
|
Corporate & Investment Bank
|
|
56.5
|
|
|
47.5
|
|
|
47.5
|
|
|||
|
Commercial Banking
|
|
13.5
|
|
|
9.5
|
|
|
9.5
|
|
|||
|
Asset Management
|
|
9.0
|
|
|
7.0
|
|
|
7.0
|
|
|||
|
Corporate/Private Equity
|
|
72.2
|
|
|
85.0
|
|
|
79.6
|
|
|||
|
Total common stockholders’ equity
|
|
$
|
197.2
|
|
|
$
|
192.0
|
|
|
$
|
186.6
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total shares of common stock repurchased
|
|
13
|
|
|
—
|
|
|
91
|
|
|
31
|
|
||||
|
Aggregate common stock repurchases
|
|
$
|
698
|
|
|
$
|
—
|
|
|
$
|
4,499
|
|
|
$
|
1,329
|
|
|
Total warrants repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Aggregate warrant repurchases
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
RISK MANAGEMENT
|
||||
|
Risk disclosure
|
Form 10-Q page reference
|
Annual Report page reference
|
|
Risk Management
|
67
|
123–126
|
|
Risk governance
|
|
123–125
|
|
Model risk
|
|
125–126
|
|
Liquidity Risk Management
|
68–73
|
127–133
|
|
Funding
|
68–71
|
127–130
|
|
HQLA
|
71
|
|
|
Contingency funding plan
|
|
130
|
|
Credit ratings
|
71–72
|
131
|
|
Credit Risk Management
|
74–96
|
134–159
|
|
Credit Portfolio
|
74
|
136–137
|
|
Consumer Credit Portfolio
|
75–85
|
138–149
|
|
Wholesale Credit Portfolio
|
86–93
|
150–159
|
|
Community Reinvestment Act Exposure
|
94
|
159
|
|
Allowance For Credit Losses
|
94–96
|
159–162
|
|
Market Risk Management
|
97–101
|
163–169
|
|
Risk identification and classification
|
97
|
163
|
|
Value-at-risk
|
97–100
|
163–167
|
|
Economic-value stress testing
|
100
|
167–168
|
|
Nontrading interest rate-sensitive revenue-at-risk
|
101
|
168–169
|
|
Risk monitoring and control: Limits
|
|
169
|
|
Country Risk Management
|
102–104
|
170–173
|
|
Selected European exposure
|
102–103
|
172–173
|
|
Principal Risk Management
|
104
|
174
|
|
Operational Risk Management
|
105
|
175–176
|
|
Cybersecurity
|
105
|
176
|
|
Legal, Fiduciary and Reputation Risk Management
|
105
|
177
|
|
LIQUIDITY RISK MANAGEMENT
|
||||
|
Deposits
|
|
|
Three months ended Sept. 30,
|
|
Nine months ended Sept. 30,
|
|||||||||||||||
|
|
September 30,
|
December 31,
|
|
Average
|
|
Average
|
||||||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||||||
|
Consumer & Community Banking
|
$
|
458,867
|
|
$
|
438,517
|
|
|
$
|
456,940
|
|
$
|
416,686
|
|
|
$
|
450,677
|
|
$
|
409,889
|
|
|
Corporate & Investment Bank
|
461,996
|
|
385,560
|
|
|
387,757
|
|
350,742
|
|
|
371,588
|
|
349,327
|
|
||||||
|
Commercial Banking
|
192,028
|
|
198,383
|
|
|
183,257
|
|
177,516
|
|
|
182,437
|
|
180,417
|
|
||||||
|
Asset Management
|
139,553
|
|
144,579
|
|
|
138,742
|
|
127,487
|
|
|
138,251
|
|
127,702
|
|
||||||
|
Corporate/Private Equity
|
28,658
|
|
26,554
|
|
|
29,991
|
|
25,617
|
|
|
28,608
|
|
29,262
|
|
||||||
|
Total Firm
|
$
|
1,281,102
|
|
$
|
1,193,593
|
|
|
$
|
1,196,687
|
|
$
|
1,098,048
|
|
|
$
|
1,171,561
|
|
$
|
1,096,597
|
|
|
|
September 30, 2013
|
December 31, 2012
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||
|
Sources of funds (excluding deposits)
|
|
Average
|
|
Average
|
||||||||||||||||
|
(in millions)
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||||||||
|
Commercial paper:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Wholesale funding
|
$
|
16,153
|
|
$
|
15,589
|
|
|
$
|
17,917
|
|
$
|
18,187
|
|
|
$
|
18,254
|
|
$
|
13,209
|
|
|
Client cash management
|
37,588
|
|
39,778
|
|
|
35,370
|
|
34,336
|
|
|
35,334
|
|
36,692
|
|
||||||
|
Total commercial paper
|
$
|
53,741
|
|
$
|
55,367
|
|
|
$
|
53,287
|
|
$
|
52,523
|
|
|
$
|
53,588
|
|
$
|
49,901
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other borrowed funds
|
$
|
30,436
|
|
$
|
26,636
|
|
|
$
|
30,815
|
|
$
|
21,436
|
|
|
$
|
30,672
|
|
$
|
24,361
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities loaned or sold under agreements to repurchase:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities sold under agreements to repurchase
|
$
|
190,386
|
|
$
|
212,278
|
|
|
$
|
200,989
|
|
$
|
220,972
|
|
|
$
|
217,143
|
|
$
|
217,627
|
|
|
Securities loaned
|
20,610
|
|
23,125
|
|
|
25,023
|
|
21,638
|
|
|
26,725
|
|
18,793
|
|
||||||
|
Total securities loaned or sold under agreements to repurchase
(a)(b)(c)
|
$
|
210,996
|
|
$
|
235,403
|
|
|
$
|
226,012
|
|
$
|
242,610
|
|
|
$
|
243,868
|
|
$
|
236,420
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total senior notes
|
$
|
135,003
|
|
$
|
130,297
|
|
|
$
|
137,643
|
|
$
|
133,410
|
|
|
$
|
137,973
|
|
$
|
143,627
|
|
|
Trust preferred securities
|
5,462
|
|
10,399
|
|
|
5,463
|
|
11,618
|
|
|
7,757
|
|
17,629
|
|
||||||
|
Subordinated debt
|
29,264
|
|
29,731
|
|
|
28,531
|
|
28,803
|
|
|
27,487
|
|
29,466
|
|
||||||
|
Structured notes
|
29,427
|
|
30,194
|
|
|
29,251
|
|
30,218
|
|
|
30,034
|
|
31,719
|
|
||||||
|
Total long-term unsecured funding
|
$
|
199,156
|
|
$
|
200,621
|
|
|
$
|
200,888
|
|
$
|
204,049
|
|
|
$
|
203,251
|
|
$
|
222,441
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Credit card securitization
|
$
|
26,423
|
|
$
|
30,123
|
|
|
$
|
27,753
|
|
$
|
27,827
|
|
|
$
|
28,176
|
|
$
|
29,515
|
|
|
Other securitizations
(d)
|
3,350
|
|
3,680
|
|
|
3,445
|
|
3,919
|
|
|
3,557
|
|
4,039
|
|
||||||
|
FHLB advances
|
57,783
|
|
42,045
|
|
|
58,616
|
|
21,097
|
|
|
54,520
|
|
16,451
|
|
||||||
|
Other long-term secured funding
(e)
|
6,433
|
|
6,358
|
|
|
5,892
|
|
6,577
|
|
|
5,776
|
|
6,878
|
|
||||||
|
Total long-term secured funding
|
$
|
93,989
|
|
$
|
82,206
|
|
|
$
|
95,706
|
|
$
|
59,420
|
|
|
$
|
92,029
|
|
$
|
56,883
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred stock
(f)(g)
|
$
|
11,158
|
|
$
|
9,058
|
|
|
$
|
11,953
|
|
$
|
8,278
|
|
|
$
|
10,894
|
|
$
|
7,961
|
|
|
Common stockholders’ equity
(f)
|
$
|
195,512
|
|
$
|
195,011
|
|
|
$
|
197,232
|
|
$
|
186,590
|
|
|
$
|
196,425
|
|
$
|
181,791
|
|
|
(a)
|
Excludes federal funds purchased.
|
|
(b)
|
Excluded long-term structured repurchase agreements of
$5.6 billion
and
$3.3 billion
as of
September 30, 2013
, and December 31, 2012, respectively, and average balance of
$4.8 billion
and
$7.6 billion
for the three months ended
September 30, 2013
and 2012, and
$3.8 billion
and
$7.0 billion
for the nine months ended
September 30, 2013
and 2012, respectively.
|
|
(c)
|
Excluded long-term securities loaned of
$472 million
and
$457 million
as of
September 30, 2013
, and December 31, 2012, respectively, and average balance of
$464 million
for the three months ended
September 30, 2013
, and
$458 million
for the nine months ended
September 30, 2013
, respectively. There were no average balances of long-term securities loaned for the three and nine months ended September 30, 2012.
|
|
(d)
|
Other securitizations includes securitizations of residential mortgages, auto loans and student loans. The Firm’s wholesale businesses also securitize loans for client-driven transactions; those client-driven loan securitizations are not considered to be a source of funding for the Firm and are not included in the table.
|
|
(e)
|
Includes long-term structured notes which are secured.
|
|
(f)
|
For additional information on preferred stock and common stockholders’ equity see Capital Management on pages
61–66
and Consolidated Statements of Changes in Stockholders’ Equity on page
113
of this Form 10-Q; Note 22 on page 300 and Note 23 on pages 300–301 of JPMorgan Chase’s 2012 Annual Report.
|
|
(g)
|
On September 1, 2013, the Firm redeemed all
$1.8 billion
of its outstanding
8.625%
noncumulative preferred stock, Series J.
|
|
Long-term unsecured funding
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
2013
|
|
2012
|
||||||||
|
Issuance
|
|
|
|
|
|
|
||||||||
|
Senior notes issued in the U.S. market
|
$
|
1,002
|
|
|
$
|
5,983
|
|
$
|
19,834
|
|
|
$
|
12,217
|
|
|
Senior notes issued in non-U.S. markets
|
13
|
|
|
3,278
|
|
6,787
|
|
|
5,328
|
|
||||
|
Total senior notes
|
1,015
|
|
|
9,261
|
|
26,621
|
|
|
17,545
|
|
||||
|
Subordinated debt
|
745
|
|
|
—
|
|
2,734
|
|
|
—
|
|
||||
|
Structured notes
|
3,782
|
|
|
2,576
|
|
13,446
|
|
|
10,998
|
|
||||
|
Total long-term unsecured funding – issuance
|
$
|
5,542
|
|
|
$
|
11,837
|
|
$
|
42,801
|
|
|
$
|
28,543
|
|
|
|
|
|
|
|
|
|
||||||||
|
Maturities/redemptions
|
|
|
|
|
|
|
||||||||
|
Total senior notes
|
$
|
4,559
|
|
|
$
|
5,923
|
|
$
|
18,072
|
|
|
$
|
27,702
|
|
|
Trust preferred securities
|
—
|
|
|
9,030
|
|
5,052
|
|
|
9,482
|
|
||||
|
Subordinated debt
|
—
|
|
|
—
|
|
2,417
|
|
|
1,000
|
|
||||
|
Structured notes
|
3,673
|
|
|
4,142
|
|
13,151
|
|
|
14,166
|
|
||||
|
Total long-term unsecured funding – maturities/redemptions
|
$
|
8,232
|
|
|
$
|
19,095
|
|
$
|
38,692
|
|
|
$
|
52,350
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
Long-term secured funding
|
Issuance
|
|
Maturities/Redemption
|
|
Issuance
|
|
Maturities/Redemption
|
||||||||||||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||||||||||
|
Credit card securitization
|
$
|
1,675
|
|
$
|
3,350
|
|
|
$
|
3,857
|
|
$
|
1,729
|
|
|
$
|
6,435
|
|
$
|
7,200
|
|
|
$
|
10,122
|
|
$
|
10,332
|
|
|
Other securitizations
(a)
|
—
|
|
—
|
|
|
110
|
|
139
|
|
|
—
|
|
—
|
|
|
330
|
|
370
|
|
||||||||
|
FHLB advances
|
—
|
|
9,100
|
|
|
3,103
|
|
1,005
|
|
|
19,550
|
|
15,200
|
|
|
3,809
|
|
5,517
|
|
||||||||
|
Other long-term secured funding
|
292
|
|
40
|
|
|
17
|
|
487
|
|
|
487
|
|
412
|
|
|
133
|
|
1,760
|
|
||||||||
|
Total long-term secured funding
|
$
|
1,967
|
|
$
|
12,490
|
|
|
$
|
7,087
|
|
$
|
3,360
|
|
|
$
|
26,472
|
|
$
|
22,812
|
|
|
$
|
14,394
|
|
$
|
17,979
|
|
|
(a)
|
Other securitizations includes securitizations of residential mortgages, auto loans and student loans.
|
|
(in billions)
|
September 30, 2013
|
||
|
HQLA
|
|
||
|
Eligible cash
|
$
|
344
|
|
|
Eligible securities
|
194
|
|
|
|
Total HQLA
|
$
|
538
|
|
|
|
JPMorgan Chase & Co.
|
|
JPMorgan Chase Bank, N.A.
Chase Bank USA, N.A.
|
|
J.P. Morgan Securities LLC
|
||||||
|
September 30, 2013
|
Long-term issuer
|
Short-term issuer
|
Outlook
|
|
Long-term issuer
|
Short-term issuer
|
Outlook
|
|
Long-term issuer
|
Short-term issuer
|
Outlook
|
|
Moody’s Investor Services
|
A2
|
P-1
|
Review for Downgrade
|
|
Aa3
|
P-1
|
Stable
|
|
A1
|
P-1
|
Review for Upgrade
|
|
Standard & Poor’s
|
A
|
A-1
|
Negative
|
|
A+
|
A-1
|
Stable
|
|
A+
|
A-1
|
Stable
|
|
Fitch Ratings
|
A+
|
F1
|
Stable
|
|
A+
|
F1
|
Stable
|
|
A+
|
F1
|
Stable
|
|
CREDIT RISK MANAGEMENT
|
||||
|
Total credit portfolio
|
|
|
|
|
|||||||||
|
|
Credit exposure
|
|
Nonperforming
(b)(c)(d)
|
||||||||||
|
(in millions)
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
||||||||
|
Loans retained
|
$
|
722,471
|
|
$
|
726,835
|
|
|
$
|
9,027
|
|
$
|
10,609
|
|
|
Loans held-for-sale
|
4,123
|
|
4,406
|
|
|
18
|
|
18
|
|
||||
|
Loans at fair value
|
2,085
|
|
2,555
|
|
|
51
|
|
93
|
|
||||
|
Total loans – reported
|
728,679
|
|
733,796
|
|
|
9,096
|
|
10,720
|
|
||||
|
Derivative receivables
|
66,788
|
|
74,983
|
|
|
431
|
|
239
|
|
||||
|
Receivables from customers and other
|
24,618
|
|
23,761
|
|
|
—
|
|
—
|
|
||||
|
Total credit-related assets
|
820,085
|
|
832,540
|
|
|
9,527
|
|
10,959
|
|
||||
|
Assets acquired in loan satisfactions
|
|
|
|
|
|
||||||||
|
Real estate owned
|
NA
|
|
NA
|
|
|
665
|
|
738
|
|
||||
|
Other
|
NA
|
|
NA
|
|
|
39
|
|
37
|
|
||||
|
Total
assets acquired in loan satisfactions
|
NA
|
|
NA
|
|
|
704
|
|
775
|
|
||||
|
Total assets
|
820,085
|
|
832,540
|
|
|
10,231
|
|
11,734
|
|
||||
|
Lending-related commitments
|
1,040,105
|
|
1,027,988
|
|
|
244
|
|
355
|
|
||||
|
Total credit portfolio
|
$
|
1,860,190
|
|
$
|
1,860,528
|
|
|
$
|
10,475
|
|
$
|
12,089
|
|
|
Credit portfolio management derivatives notional, net
(a)
|
$
|
(25,940
|
)
|
$
|
(27,447
|
)
|
|
$
|
(5
|
)
|
$
|
(25
|
)
|
|
Liquid securities and other cash collateral held against derivatives
|
(12,479
|
)
|
(15,201
|
)
|
|
NA
|
|
NA
|
|
||||
|
(in millions,
except ratios)
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||
|
Net charge-offs
(e)
|
$
|
1,346
|
|
$
|
2,770
|
|
|
$
|
4,474
|
|
$
|
7,435
|
|
|
Average retained loans
|
|
|
|
|
|
||||||||
|
Loans – reported
|
717,582
|
|
719,071
|
|
|
718,976
|
|
716,398
|
|
||||
|
Loans – reported, excluding residential real estate PCI loans
|
661,941
|
|
657,293
|
|
|
661,570
|
|
653,103
|
|
||||
|
Net charge-off rates
(e)
|
|
|
|
|
|
||||||||
|
Loans – reported
|
0.74
|
%
|
1.53
|
%
|
|
0.83
|
%
|
1.39
|
%
|
||||
|
Loans – reported, excluding PCI
|
0.81
|
|
1.68
|
|
|
0.90
|
|
1.52
|
|
||||
|
(a)
|
Represents the net notional amount of protection purchased and sold through credit derivatives used to manage both performing and nonperforming wholesale credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. Excludes the synthetic credit portfolio. For additional information, see Credit derivatives on pages
92–93
and Note 5 on pages
133–144
of
this Form 10-Q
.
|
|
(b)
|
Nonperforming includes nonaccrual loans, nonperforming derivatives, commitments that are risk rated as nonaccrual, real estate owned and other commercial and personal property owned. Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(c)
|
At
September 30, 2013
, and
December 31, 2012
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$8.9 billion
and
$10.6 billion
, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of
$1.9 billion
and
$1.6 billion
, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of
$456 million
and
$525 million
, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance issued by the Federal Financial Institutions Examination Council (“FFIEC”).
|
|
(d)
|
At
September 30, 2013
, and
December 31, 2012
, total nonaccrual loans represented
1.25%
and
1.46%
, respectively, of total loans.
|
|
(e)
|
Net charge-offs and net charge-off rates for the
three and nine months ended
September 30, 2012
included
$880 million
of incremental charge-offs of Chapter 7 loans. See Consumer Credit Portfolio on pages 138–149 of
JPMorgan Chase
’s
2012
Annual Report
for further details.
|
|
CONSUMER CREDIT PORTFOLIO
|
||||
|
Consumer credit portfolio
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||||||||||||||||||||
|
(in millions, except ratios)
|
Credit exposure
|
|
Nonaccrual
loans
(g)(h)
|
|
Net charge-offs/(recoveries)
(i)
|
|
Average annual net charge-off/(recovery) rate
(i)(j)
|
|
Net charge-offs
(i)
|
|
Average annual net charge-off rate
(i)(j)
|
||||||||||||||||||||||||||
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||||||
|
Consumer, excluding credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans, excluding PCI loans and loans held-for-sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity – senior lien
|
$
|
17,621
|
|
$
|
19,385
|
|
|
$
|
926
|
|
$
|
931
|
|
|
$
|
29
|
|
$
|
135
|
|
|
0.64
|
%
|
2.61
|
%
|
|
$
|
104
|
|
$
|
246
|
|
|
0.74
|
%
|
1.55
|
%
|
|
Home equity – junior lien
|
42,204
|
|
48,000
|
|
|
1,922
|
|
2,277
|
|
|
189
|
|
985
|
|
|
1.74
|
|
7.67
|
|
|
683
|
|
1,882
|
|
|
2.04
|
|
4.76
|
|
||||||||
|
Prime mortgage, including option ARMs
|
85,067
|
|
76,256
|
|
|
3,124
|
|
3,445
|
|
|
(7
|
)
|
148
|
|
|
(0.03
|
)
|
0.78
|
|
|
65
|
|
400
|
|
|
0.11
|
|
0.70
|
|
||||||||
|
Subprime mortgage
|
7,376
|
|
8,255
|
|
|
1,485
|
|
1,807
|
|
|
(4
|
)
|
152
|
|
|
(0.21
|
)
|
6.89
|
|
|
96
|
|
394
|
|
|
1.64
|
|
5.77
|
|
||||||||
|
Auto
(a)
|
50,810
|
|
49,913
|
|
|
125
|
|
163
|
|
|
44
|
|
90
|
|
|
0.35
|
|
0.74
|
|
|
107
|
|
144
|
|
|
0.28
|
|
0.40
|
|
||||||||
|
Business banking
|
18,710
|
|
18,883
|
|
|
413
|
|
481
|
|
|
100
|
|
107
|
|
|
2.13
|
|
2.33
|
|
|
235
|
|
301
|
|
|
1.68
|
|
2.24
|
|
||||||||
|
Student and other
|
11,664
|
|
12,191
|
|
|
81
|
|
70
|
|
|
77
|
|
71
|
|
|
2.60
|
|
2.22
|
|
|
202
|
|
241
|
|
|
2.27
|
|
2.39
|
|
||||||||
|
Total loans, excluding PCI loans and loans held-for-sale
|
233,452
|
|
232,883
|
|
|
8,076
|
|
9,174
|
|
|
428
|
|
1,688
|
|
|
0.73
|
|
2.85
|
|
|
1,492
|
|
3,608
|
|
|
0.86
|
|
2.02
|
|
||||||||
|
Loans – PCI
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity
|
19,411
|
|
20,971
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Prime mortgage
|
12,487
|
|
13,674
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Subprime mortgage
|
4,297
|
|
4,626
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Option ARMs
|
18,564
|
|
20,466
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total loans – PCI
|
54,759
|
|
59,737
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
|
NA
|
|
NA
|
|
||||||||
|
Total loans – retained
|
288,211
|
|
292,620
|
|
|
8,076
|
|
9,174
|
|
|
428
|
|
1,688
|
|
|
0.59
|
|
2.26
|
|
|
1,492
|
|
3,608
|
|
|
0.69
|
|
1.59
|
|
||||||||
|
Loans held-for-sale
(c)
|
139
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total consumer, excluding credit card loans
|
288,350
|
|
292,620
|
|
|
8,076
|
|
9,174
|
|
|
428
|
|
1,688
|
|
|
0.59
|
|
2.26
|
|
|
1,492
|
|
3,608
|
|
|
0.69
|
|
1.59
|
|
||||||||
|
Lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Home equity – senior lien
(d)
|
13,698
|
|
15,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Home equity – junior lien
(d)
|
18,766
|
|
21,796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Prime mortgage
|
5,354
|
|
4,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Subprime mortgage
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Auto
|
8,973
|
|
7,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Business banking
|
11,271
|
|
11,092
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Student and other
|
725
|
|
796
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total lending-related commitments
|
58,787
|
|
60,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Receivables from customers
(e)
|
129
|
|
113
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer exposure, excluding credit card
|
347,266
|
|
352,889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Credit card
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Loans retained
(f)
|
123,672
|
|
127,993
|
|
|
1
|
|
1
|
|
|
892
|
|
1,116
|
|
|
2.86
|
|
3.57
|
|
|
2,988
|
|
3,847
|
|
|
3.24
|
|
4.11
|
|
||||||||
|
Loans held-for-sale
|
310
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Total credit card loans
|
123,982
|
|
127,993
|
|
|
1
|
|
1
|
|
|
892
|
|
1,116
|
|
|
2.86
|
|
3.57
|
|
|
2,988
|
|
3,847
|
|
|
3.24
|
|
4.11
|
|
||||||||
|
Lending-related commitments
(d)
|
532,251
|
|
533,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total credit card exposure
|
656,233
|
|
661,011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Total consumer credit portfolio
|
$
|
1,003,499
|
|
$
|
1,013,900
|
|
|
$
|
8,077
|
|
$
|
9,175
|
|
|
$
|
1,320
|
|
$
|
2,804
|
|
|
1.27
|
%
|
2.65
|
%
|
|
$
|
4,480
|
|
$
|
7,455
|
|
|
1.45
|
%
|
2.33
|
%
|
|
Memo: Total consumer credit portfolio, excluding PCI
|
$
|
948,740
|
|
$
|
954,163
|
|
|
$
|
8,077
|
|
$
|
9,175
|
|
|
$
|
1,320
|
|
$
|
2,804
|
|
|
1.47
|
%
|
3.10
|
%
|
|
$
|
4,480
|
|
$
|
7,455
|
|
|
1.68
|
%
|
2.74
|
%
|
|
(a)
|
At
September 30, 2013
, and
December 31, 2012
, excluded operating lease-related assets of
$5.4 billion
and
$4.7 billion
, respectively.
|
|
(b)
|
Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses that were recorded as purchase accounting adjustments at the time of acquisition. To date, no charge-offs have been recorded for these loans.
|
|
(c)
|
Represents prime mortgage loans held-for-sale.
|
|
(d)
|
Credit card and home equity lending-related commitments represent the total available lines of credit for these products. The Firm has not experienced, and does not anticipate, that all available lines of credit would be used at the same time. For credit card and home equity commitments (if certain conditions are met), the Firm can reduce or cancel these lines of credit by providing the borrower notice or, in some cases, without notice as permitted by law.
|
|
(e)
|
Receivables from customers primarily represent margin loans to retail brokerage customers, which are included in accrued interest and accounts receivable on the Consolidated Balance Sheets.
|
|
(f)
|
Includes accrued interest and fees net of an allowance for the uncollectible portion of accrued interest and fee income.
|
|
(g)
|
At
September 30, 2013
, and
December 31, 2012
, nonaccrual loans excluded: (1) mortgage loans insured by U.S. government agencies of
$8.9 billion
and
$10.6 billion
, respectively, that are 90 or more days past due; and (2) student loans insured by U.S. government agencies under the FFELP of
$456 million
and
$525 million
, respectively, that are 90 or more days past due. These amounts were excluded from nonaccrual loans as reimbursement of insured amounts is proceeding normally. In addition, the Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance.
|
|
(h)
|
Excludes PCI loans. Because the Firm is recognizing interest income on each pool of PCI loans, they are all considered to be performing.
|
|
(i)
|
Charge-offs and net charge-off rates for the
three months ended
September 30, 2012
, included incremental net charge-offs of Chapter 7 loans of
$93 million
for senior lien home equity,
$625 million
for junior lien home equity,
$46 million
for prime mortgage, including option ARMs,
$61 million
for subprime mortgage and
$55 million
for auto loans. Net charge-off rates for the for the
three months ended
September 30, 2012
, excluding these incremental net charge-offs would have been
0.81%
,
2.80%
,
0.53%
,
4.13%
and
0.29%
for the senior lien home equity, junior lien home equity, prime mortgage, including option ARMs, subprime mortgages and auto loans, respectively. See Consumer Credit Portfolio on pages 138–149 of
JPMorgan Chase
’s
2012
Annual Report
for further details.
|
|
(j)
|
Average consumer loans held-for-sale were
$239 million
and
$109 million
for the
three months ended
September 30, 2013
and
2012
, respectively, and
$83 million
and
$570 million
for the
nine months ended
September 30, 2013
and
2012
, respectively. These amounts were excluded when calculating net charge-off rates.
|
|
Current high risk junior liens
|
|
|
|
|
|
||||
|
(in billions)
|
|
September 30,
2013 |
December 31,
2012 |
||||||
|
Junior liens subordinate to:
|
|
|
|
|
|
||||
|
Modified current senior lien
|
|
|
$
|
0.9
|
|
|
$
|
1.1
|
|
|
Senior lien 30 – 89 days delinquent
|
|
|
0.6
|
|
|
0.9
|
|
||
|
Senior lien 90 days or more delinquent
(a)
|
|
|
0.9
|
|
|
1.1
|
|
||
|
Total current high risk junior liens
|
|
|
$
|
2.4
|
|
|
$
|
3.1
|
|
|
(a)
|
Junior liens subordinate to senior liens that are 90 days or more past due are classified as nonaccrual loans. At
September 30, 2013
, and
December 31, 2012
, excluded
$78 million
and
$132 million
, respectively, of junior liens that are performing but not current, which were also placed on nonaccrual in accordance with the regulatory guidance.
|
|
Summary of lifetime principal loss estimates
|
|||||||||||||||
|
|
Lifetime loss
estimates
(a)
|
|
LTD liquidation
losses
(b)
|
||||||||||||
|
(in billions)
|
Sep 30,
2013 |
|
Dec 31,
2012 |
|
Sep 30,
2013 |
|
Dec 31,
2012 |
||||||||
|
Home equity
|
$
|
14.6
|
|
|
$
|
14.9
|
|
|
$
|
12.0
|
|
|
$
|
11.5
|
|
|
Prime mortgage
|
4.0
|
|
|
4.2
|
|
|
3.2
|
|
|
2.9
|
|
||||
|
Subprime mortgage
|
3.5
|
|
|
3.6
|
|
|
2.5
|
|
|
2.2
|
|
||||
|
Option ARMs
|
10.7
|
|
|
11.3
|
|
|
8.6
|
|
|
8.0
|
|
||||
|
Total
|
$
|
32.8
|
|
|
$
|
34.0
|
|
|
$
|
26.3
|
|
|
$
|
24.6
|
|
|
(a)
|
Includes the original nonaccretable difference established in purchase accounting of
$30.5 billion
for principal losses only plus additional principal losses recognized subsequent to acquisition through the provision and allowance for loan losses. The remaining nonaccretable difference for principal losses only was
$4.2 billion
and
$5.8 billion
at
September 30, 2013
, and
December 31, 2012
, respectively.
|
|
(b)
|
Life-to-date (“LTD”) liquidation losses represent both realization of loss upon loan resolution and any principal forgiven upon modification.
|
|
LTV ratios and ratios of carrying values to current estimated collateral values – PCI loans
|
|
|
|
|||||||||||||||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
(in millions,
except ratios)
|
|
Unpaid principal balance
|
Current estimated
LTV ratio
(a)
|
Net carrying value
(c)
|
Ratio of net
carrying value
to current estimated
collateral value
(c)
|
|
Unpaid principal
balance
|
Current estimated
LTV ratio
(a)
|
Net carrying value
(c)
|
Ratio of net
carrying value
to current estimated
collateral value
(c)
|
||||||||||||||
|
Home equity
|
|
$
|
20,412
|
|
94
|
%
|
(b)
|
$
|
17,653
|
|
82
|
%
|
|
$
|
22,343
|
|
111
|
%
|
(b)
|
$
|
19,063
|
|
95
|
%
|
|
Prime mortgage
|
|
12,380
|
|
88
|
|
|
10,558
|
|
75
|
|
|
13,884
|
|
104
|
|
|
11,745
|
|
88
|
|
||||
|
Subprime mortgage
|
|
5,693
|
|
95
|
|
|
3,917
|
|
65
|
|
|
6,326
|
|
107
|
|
|
4,246
|
|
72
|
|
||||
|
Option ARMs
|
|
20,086
|
|
86
|
|
|
17,670
|
|
76
|
|
|
22,591
|
|
101
|
|
|
18,972
|
|
85
|
|
||||
|
(a)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated at least quarterly based on home valuation models that utilize nationally recognized home price index valuation estimates; such models incorporate actual data to the extent available and forecasted data where actual data is not available.
|
|
(b)
|
Represents current estimated combined LTV for junior home equity liens, which considers all available lien positions related to the property. All other products are presented without consideration of subordinate liens on the property.
|
|
(c)
|
Net carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition and is also net of the allowance for loan losses at
September 30, 2013
and
December 31, 2012
, of
$1.8 billion
and
$1.9 billion
for home equity, respectively,
$894 million
and
$1.5 billion
for option ARMs, respectively, and
$1.9 billion
for prime mortgage and
$380 million
for subprime mortgage for both periods.
|
|
Modified residential real estate loans
|
|||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
(in millions)
|
On–balance
sheet loans
|
Non-accrual
on–balance sheet
loans
(d)
|
|
On–balance
sheet loans
|
Non-accrual
on–balance sheet
loans
(d)
|
||||||||
|
Modified residential real estate loans, excluding
PCI loans
(a)(b)
|
|
|
|
|
|
||||||||
|
Home equity – senior lien
|
$
|
1,155
|
|
$
|
637
|
|
|
$
|
1,092
|
|
$
|
607
|
|
|
Home equity – junior
lien
|
1,309
|
|
666
|
|
|
1,223
|
|
599
|
|
||||
|
Prime mortgage, including option ARMs
|
7,289
|
|
2,017
|
|
|
7,118
|
|
1,888
|
|
||||
|
Subprime mortgage
|
3,770
|
|
1,181
|
|
|
3,812
|
|
1,308
|
|
||||
|
Total modified residential real estate loans, excluding PCI loans
|
$
|
13,523
|
|
$
|
4,501
|
|
|
$
|
13,245
|
|
$
|
4,402
|
|
|
Modified PCI loans
(c)
|
|
|
|
|
|
||||||||
|
Home equity
|
$
|
2,584
|
|
NA
|
|
|
$
|
2,302
|
|
NA
|
|
||
|
Prime mortgage
|
7,107
|
|
NA
|
|
|
7,228
|
|
NA
|
|
||||
|
Subprime mortgage
|
4,269
|
|
NA
|
|
|
4,430
|
|
NA
|
|
||||
|
Option ARMs
|
13,502
|
|
NA
|
|
|
14,031
|
|
NA
|
|
||||
|
Total modified PCI loans
|
$
|
27,462
|
|
NA
|
|
|
$
|
27,991
|
|
NA
|
|
||
|
(a)
|
Amounts represent the carrying value of modified residential real estate loans.
|
|
(b)
|
At
September 30, 2013
, and
December 31, 2012
,
$7.3 billion
and
$7.5 billion
, respectively, of loans modified subsequent to repurchase from Ginnie Mae in accordance with the standards of the appropriate government agency (i.e., FHA, VA, RHS) are not included in the table above. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure. For additional information about sales of loans in securitization transactions with Ginnie Mae, see Note 15 on pages
179–186
of this Form 10-Q.
|
|
(c)
|
Amounts represent the unpaid principal balance of modified PCI loans.
|
|
(d)
|
As of
September 30, 2013
, and
December 31, 2012
, nonaccrual loans included
$3.2 billion
and
$2.9 billion
, respectively, of TDRs for which the borrowers were less than 90 days past due. For additional information about loans modified in a TDR that are on nonaccrual status, see Note 13 on pages
155–177
of
this Form 10-Q
.
|
|
Nonperforming assets
(a)
|
|
|
|
||||
|
(in millions)
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
Nonaccrual loans
(b)
|
|
|
|
||||
|
Home equity – senior lien
|
$
|
926
|
|
|
$
|
931
|
|
|
Home equity – junior lien
|
1,922
|
|
|
2,277
|
|
||
|
Prime mortgage, including option ARMs
|
3,124
|
|
|
3,445
|
|
||
|
Subprime mortgage
|
1,485
|
|
|
1,807
|
|
||
|
Auto
|
125
|
|
|
163
|
|
||
|
Business banking
|
413
|
|
|
481
|
|
||
|
Student and other
|
81
|
|
|
70
|
|
||
|
Total nonaccrual loans
|
8,076
|
|
|
9,174
|
|
||
|
Assets acquired in loan satisfactions
|
|
|
|
||||
|
Real estate owned
|
607
|
|
|
647
|
|
||
|
Other
|
39
|
|
|
37
|
|
||
|
Total assets acquired in loan satisfactions
|
646
|
|
|
684
|
|
||
|
Total nonperforming assets
|
$
|
8,722
|
|
|
$
|
9,858
|
|
|
(a)
|
At
September 30, 2013
, and
December 31, 2012
, nonperforming assets excluded: (1) mortgage loans insured by U.S. government agencies of
$8.9 billion
and
$10.6 billion
, respectively, that are 90 or more days past due; (2) real estate owned insured by U.S. government agencies of
$1.9 billion
and
$1.6 billion
, respectively; and (3) student loans insured by U.S. government agencies under the FFELP of
$456 million
and
$525 million
, respectively, that are 90 or more days past due. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(b)
|
Excludes PCI loans that were acquired as part of the Washington Mutual transaction, which are accounted for on a pool basis. Since each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, the past-due status of the pools, or that of individual loans within the pools, is not meaningful. Because the Firm is recognizing interest income on each pool of loans, they are all considered to be performing.
|
|
Nonaccrual loans
|
|
|
|
|||||
|
Nine months ended September 30,
|
|
|
|
|
||||
|
(in millions)
|
|
2013
|
2012
|
|
||||
|
Beginning balance
|
|
$
|
9,174
|
|
$
|
7,411
|
|
|
|
Additions
|
|
5,481
|
|
10,478
|
|
(b)
|
||
|
Reductions:
|
|
|
|
|
||||
|
Principal payments and other
(a)
|
|
1,099
|
|
1,039
|
|
|
||
|
Charge-offs
|
|
1,465
|
|
2,189
|
|
|
||
|
Returned to performing status
|
|
3,162
|
|
3,689
|
|
|
||
|
Foreclosures and other liquidations
|
|
853
|
|
1,512
|
|
|
||
|
Total reductions
|
|
6,579
|
|
8,429
|
|
|
||
|
Net additions/(reductions)
|
|
(1,098
|
)
|
2,049
|
|
|
||
|
Ending balance
|
|
$
|
8,076
|
|
$
|
9,460
|
|
|
|
(a)
|
Other reductions includes loan sales.
|
|
(b)
|
Included
$1.7 billion
of Chapter 7 loans at September 30, 2012, and
$1.6 billion
as a result of reporting performing junior lien home equity loans that are subordinate to senior liens that are 90 days or more past due as nonaccrual loans based on regulatory guidance at March 31, 2012.
|
|
•
|
Established an independent Compliance Committee which meets regularly and monitors progress against the Orders.
|
|
•
|
Launched a new Customer Assistance Specialist organization for borrowers to facilitate the single point of contact initiative and ensure effective coordination and communication related to foreclosure, loss-mitigation and loan modification.
|
|
•
|
Enhanced its approach to oversight over third-party vendors for foreclosure or other related functions.
|
|
•
|
Standardized the processes for maintaining appropriate controls and oversight of the Firm’s activities with respect to the Mortgage Electronic Registration system (“MERS”) and compliance with MERSCORP’s membership rules, terms and conditions.
|
|
•
|
Strengthened its compliance program so as to ensure mortgage-servicing and foreclosure operations, including loss-mitigation and loan modification, comply with all applicable legal requirements.
|
|
•
|
Enhanced management information systems for loan modification, loss-mitigation and foreclosure activities.
|
|
•
|
Developed a comprehensive assessment of risks in servicing operations including, but not limited to, operational, transaction, legal and reputational risks.
|
|
•
|
Made technological enhancements to automate and streamline processes for the Firm’s document management, training, skills assessment and payment processing initiatives.
|
|
•
|
Deployed an internal validation process to monitor progress under the comprehensive action plans.
|
|
WHOLESALE CREDIT PORTFOLIO
|
||||
|
Wholesale credit portfolio
|
|||||||||||||
|
|
Credit exposure
|
|
Nonperforming
(d)
|
||||||||||
|
(in millions)
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
||||||||
|
Loans retained
|
$
|
310,588
|
|
$
|
306,222
|
|
|
$
|
950
|
|
$
|
1,434
|
|
|
Loans held-for-sale
|
3,674
|
|
4,406
|
|
|
18
|
|
18
|
|
||||
|
Loans at fair value
|
2,085
|
|
2,555
|
|
|
51
|
|
93
|
|
||||
|
Loans – reported
|
316,347
|
|
313,183
|
|
|
1,019
|
|
1,545
|
|
||||
|
Derivative receivables
|
66,788
|
|
74,983
|
|
|
431
|
|
239
|
|
||||
|
Receivables from customers and other
(a)
|
24,489
|
|
23,648
|
|
|
—
|
|
—
|
|
||||
|
Total wholesale credit-related assets
|
407,624
|
|
411,814
|
|
|
1,450
|
|
1,784
|
|
||||
|
Lending-related commitments
(b)
|
449,067
|
|
434,814
|
|
|
244
|
|
355
|
|
||||
|
Total wholesale credit exposure
|
$
|
856,691
|
|
$
|
846,628
|
|
|
$
|
1,694
|
|
$
|
2,139
|
|
|
Credit portfolio management derivatives notional, net
(c)
|
$
|
(25,940
|
)
|
$
|
(27,447
|
)
|
|
$
|
(5
|
)
|
$
|
(25
|
)
|
|
Liquid securities and other cash collateral held against derivatives
|
(12,479
|
)
|
(15,201
|
)
|
|
NA
|
|
NA
|
|
||||
|
(a)
|
Predominantly includes receivables from customers, which represent margin loans to prime and retail brokerage customers; these are classified in accrued interest and accounts receivable on the Consolidated Balance Sheets.
|
|
(b)
|
Includes amounts for certain non-legally binding lines of credit that the Firm can reduce or cancel by providing the borrower notice or, in some cases, without notice as permitted by law. For further information on lending-related financial instruments please see Note 21 on pages
195–199
of
this Form 10-Q
and Note 29 on pages 308–315 of
JPMorgan Chase
’s
2012
Annual Report
.
|
|
(c)
|
Represents the net notional amount of protection purchased and sold through credit derivatives used to manage both performing and nonperforming wholesale credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. Excludes the synthetic credit portfolio. For additional information, see Credit derivatives on pages
92–93
, and Note 5 on pages
133–144
of
this Form 10-Q
.
|
|
(d)
|
Excludes assets acquired in loan satisfactions. For additional information on assets acquired in loan satisfactions, see page
90
of
this Form 10-Q
.
|
|
Wholesale credit exposure – maturity and ratings profile
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Maturity profile
(e)
|
|
Ratings profile
|
||||||||||||||||||||||||
|
September 30, 2013
|
Due in 1 year or less
|
Due after 1 year through 5 years
|
Due after 5 years
|
Total
|
|
Investment-grade
|
|
Noninvestment-grade
|
Total
|
Total % of IG
|
|||||||||||||||||
|
(in millions, except ratios)
|
|
AAA/Aaa to BBB-/Baa3
|
|
BB+/Ba1 & below
|
|||||||||||||||||||||||
|
Loans retained
|
$
|
115,412
|
|
$
|
120,054
|
|
$
|
75,122
|
|
$
|
310,588
|
|
|
|
$
|
226,809
|
|
|
|
$
|
83,779
|
|
$
|
310,588
|
|
73
|
%
|
|
Derivative receivables
|
|
|
|
66,788
|
|
|
|
|
|
|
|
66,788
|
|
|
|||||||||||||
|
Less: Liquid securities and other cash collateral held against derivatives
|
|
|
|
(12,479
|
)
|
|
|
|
|
|
|
(12,479
|
)
|
|
|||||||||||||
|
Total derivative receivables, net of all collateral
|
1,188
|
|
27,209
|
|
25,912
|
|
54,309
|
|
|
|
46,971
|
|
|
|
7,338
|
|
54,309
|
|
86
|
|
|||||||
|
Lending-related commitments
|
180,848
|
|
258,238
|
|
9,981
|
|
449,067
|
|
|
|
355,626
|
|
|
|
93,441
|
|
449,067
|
|
79
|
|
|||||||
|
Subtotal
|
297,448
|
|
405,501
|
|
111,015
|
|
813,964
|
|
|
|
629,406
|
|
|
|
184,558
|
|
813,964
|
|
77
|
|
|||||||
|
Loans held-for-sale and loans at fair value
(a)
|
|
|
|
5,759
|
|
|
|
|
|
|
|
5,759
|
|
|
|||||||||||||
|
Receivables from customers and other
|
|
|
|
24,489
|
|
|
|
|
|
|
|
24,489
|
|
|
|||||||||||||
|
Total exposure – net of liquid securities and other cash collateral held against derivatives
|
|
|
|
$
|
844,212
|
|
|
|
|
|
|
|
$
|
844,212
|
|
|
|||||||||||
|
Credit portfolio management derivatives net notional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
By counterparty ratings profile
(b)(c)
|
$
|
(1,040
|
)
|
$
|
(10,739
|
)
|
$
|
(14,161
|
)
|
$
|
(25,940
|
)
|
|
|
$
|
(26,020
|
)
|
|
|
$
|
80
|
|
$
|
(25,940
|
)
|
100
|
%
|
|
By reference entity ratings profile
(b)(d)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
$
|
(23,080
|
)
|
|
|
$
|
(2,860
|
)
|
$
|
(25,940
|
)
|
89
|
%
|
||||
|
|
Maturity profile
(e)
|
|
Ratings profile
|
||||||||||||||||||||||||
|
December 31, 2012
|
Due in 1 year or less
|
Due after 1 year through 5 years
|
Due after 5 years
|
Total
|
|
Investment-grade
|
|
Noninvestment-grade
|
Total
|
Total % of IG
|
|||||||||||||||||
|
(in millions, except ratios)
|
|
AAA/Aaa to BBB-/Baa3
|
|
BB+/Ba1 & below
|
|||||||||||||||||||||||
|
Loans retained
|
$
|
115,227
|
|
$
|
117,673
|
|
$
|
73,322
|
|
$
|
306,222
|
|
|
|
$
|
214,446
|
|
|
|
$
|
91,776
|
|
$
|
306,222
|
|
70
|
%
|
|
Derivative receivables
|
|
|
|
74,983
|
|
|
|
|
|
|
|
74,983
|
|
|
|||||||||||||
|
Less: Liquid securities and other cash collateral held against derivatives
|
|
|
|
(15,201
|
)
|
|
|
|
|
|
|
(15,201
|
)
|
|
|||||||||||||
|
Total derivative receivables, net of all collateral
|
11,793
|
|
25,055
|
|
22,934
|
|
59,782
|
|
|
|
50,069
|
|
|
|
9,713
|
|
59,782
|
|
84
|
|
|||||||
|
Lending-related commitments
|
164,327
|
|
261,261
|
|
9,226
|
|
434,814
|
|
|
|
347,316
|
|
|
|
87,498
|
|
434,814
|
|
80
|
|
|||||||
|
Subtotal
|
291,347
|
|
403,989
|
|
105,482
|
|
800,818
|
|
|
|
611,831
|
|
|
|
188,987
|
|
800,818
|
|
76
|
|
|||||||
|
Loans held-for-sale and loans at fair value
(a)
|
|
|
|
6,961
|
|
|
|
|
|
|
|
6,961
|
|
|
|||||||||||||
|
Receivables from customers and other
|
|
|
|
23,648
|
|
|
|
|
|
|
|
23,648
|
|
|
|||||||||||||
|
Total exposure – net of liquid securities and other cash collateral held against derivatives
|
|
|
|
$
|
831,427
|
|
|
|
|
|
|
|
$
|
831,427
|
|
|
|||||||||||
|
Credit portfolio management derivatives net notional:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
By counterparty ratings profile
(b)(c)
|
$
|
(1,579
|
)
|
$
|
(16,475
|
)
|
$
|
(9,393
|
)
|
$
|
(27,447
|
)
|
|
|
$
|
(27,507
|
)
|
|
|
$
|
60
|
|
$
|
(27,447
|
)
|
100
|
%
|
|
By reference entity ratings profile
(b)(d)
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
|
$
|
(24,622
|
)
|
|
|
$
|
(2,825
|
)
|
$
|
(27,447
|
)
|
90
|
%
|
||||
|
(a)
|
Represents loans held-for-sale primarily related to syndicated loans and loans transferred from the retained portfolio, and loans at fair value.
|
|
(b)
|
These derivatives do not qualify for hedge accounting under U.S. GAAP. Excludes the synthetic credit portfolio.
|
|
(c)
|
The notional amounts are presented on a net basis by each derivative counterparty and the ratings profile shown is based on the ratings of those counterparties. The counterparties to these positions are predominately investment-grade banks and finance companies.
|
|
(d)
|
The notional amounts are presented on a net basis by underlying reference entity and the ratings profile shown is based on the ratings of the reference entity on which protection has been purchased.
|
|
(e)
|
The maturity profiles of retained loans and lending-related commitments are based on the remaining contractual maturity. The maturity profiles of derivative receivables are based on the maturity profile of average exposure. For further discussion of average exposure, see Derivative receivables on pages 156–159 of
JPMorgan Chase
’s
2012
Annual Report
.
|
|
|
|
|
|
|
|
Selected metrics
|
|||||||||||||||||||||
|
|
|
|
|
|
|
30 days or more past due and accruing
loans |
Year-to-date net charge-offs/
(recoveries)
|
Credit portfolio management credit derivative hedges
(f)
|
Liquid securities
and other cash collateral held against derivative
receivables |
||||||||||||||||||
|
|
|
|
Noninvestment-grade
(e)
|
||||||||||||||||||||||||
|
As of or for the nine months ended
|
Credit exposure
(d)
|
Investment- grade
|
Noncriticized
|
Criticized performing
|
Criticized nonperforming
|
||||||||||||||||||||||
|
September 30, 2013
|
|||||||||||||||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||||||
|
Top 25 industries
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real Estate
|
$
|
84,209
|
|
$
|
61,330
|
|
$
|
19,857
|
|
$
|
2,614
|
|
$
|
408
|
|
$
|
100
|
|
$
|
(3
|
)
|
$
|
(5
|
)
|
$
|
(176
|
)
|
|
Banks & Finance Cos
|
70,269
|
|
59,991
|
|
9,674
|
|
531
|
|
73
|
|
12
|
|
(21
|
)
|
(2,803
|
)
|
(4,836
|
)
|
|||||||||
|
Oil & Gas
|
47,968
|
|
33,043
|
|
14,647
|
|
266
|
|
12
|
|
6
|
|
13
|
|
(199
|
)
|
(48
|
)
|
|||||||||
|
Healthcare
|
44,829
|
|
37,825
|
|
6,737
|
|
256
|
|
11
|
|
45
|
|
—
|
|
(179
|
)
|
(202
|
)
|
|||||||||
|
State & Municipal Govt
(b)
|
36,326
|
|
35,437
|
|
650
|
|
118
|
|
121
|
|
8
|
|
—
|
|
(160
|
)
|
(149
|
)
|
|||||||||
|
Asset Managers
|
33,621
|
|
25,533
|
|
8,068
|
|
20
|
|
—
|
|
28
|
|
(7
|
)
|
—
|
|
(3,210
|
)
|
|||||||||
|
Consumer Products
|
33,153
|
|
19,646
|
|
12,845
|
|
653
|
|
9
|
|
4
|
|
9
|
|
(137
|
)
|
(1
|
)
|
|||||||||
|
Utilities
|
29,141
|
|
25,315
|
|
3,408
|
|
410
|
|
8
|
|
8
|
|
28
|
|
(388
|
)
|
(324
|
)
|
|||||||||
|
Retail & Consumer Services
|
26,469
|
|
16,475
|
|
9,335
|
|
638
|
|
21
|
|
23
|
|
—
|
|
(80
|
)
|
(1
|
)
|
|||||||||
|
Technology
|
20,536
|
|
14,035
|
|
5,903
|
|
577
|
|
21
|
|
—
|
|
—
|
|
(477
|
)
|
(3
|
)
|
|||||||||
|
Central Govt
|
19,961
|
|
19,587
|
|
305
|
|
69
|
|
—
|
|
—
|
|
—
|
|
(10,257
|
)
|
(1,269
|
)
|
|||||||||
|
Machinery & Equipment Mfg
|
18,716
|
|
10,990
|
|
7,351
|
|
367
|
|
8
|
|
3
|
|
(16
|
)
|
(154
|
)
|
(3
|
)
|
|||||||||
|
Metals/Mining
|
18,252
|
|
9,297
|
|
8,316
|
|
564
|
|
75
|
|
—
|
|
10
|
|
(625
|
)
|
(32
|
)
|
|||||||||
|
Transportation
|
17,934
|
|
13,694
|
|
4,024
|
|
188
|
|
28
|
|
2
|
|
9
|
|
(65
|
)
|
—
|
|
|||||||||
|
Telecom Services
|
16,658
|
|
10,939
|
|
5,218
|
|
484
|
|
17
|
|
—
|
|
—
|
|
(178
|
)
|
(7
|
)
|
|||||||||
|
Business Services
|
15,437
|
|
8,050
|
|
7,090
|
|
266
|
|
31
|
|
6
|
|
10
|
|
—
|
|
(1
|
)
|
|||||||||
|
Securities Firms & Exchanges
|
13,305
|
|
11,800
|
|
1,484
|
|
18
|
|
3
|
|
—
|
|
(67
|
)
|
(1,321
|
)
|
(244
|
)
|
|||||||||
|
Insurance
|
12,984
|
|
10,400
|
|
2,217
|
|
133
|
|
234
|
|
6
|
|
(2
|
)
|
(132
|
)
|
(1,468
|
)
|
|||||||||
|
Chemicals/Plastics
|
12,675
|
|
7,373
|
|
5,056
|
|
231
|
|
15
|
|
—
|
|
1
|
|
(10
|
)
|
(78
|
)
|
|||||||||
|
Building Materials/Construction
|
12,479
|
|
5,302
|
|
6,423
|
|
736
|
|
18
|
|
12
|
|
1
|
|
(89
|
)
|
(5
|
)
|
|||||||||
|
Media
|
12,390
|
|
7,727
|
|
4,249
|
|
304
|
|
110
|
|
30
|
|
36
|
|
(15
|
)
|
(5
|
)
|
|||||||||
|
Automotive
|
12,132
|
|
7,041
|
|
4,860
|
|
230
|
|
1
|
|
1
|
|
(3
|
)
|
(602
|
)
|
—
|
|
|||||||||
|
Agriculture/Paper Mfg
|
7,699
|
|
5,092
|
|
2,520
|
|
83
|
|
4
|
|
16
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Aerospace/Defense
|
6,479
|
|
5,171
|
|
1,307
|
|
—
|
|
1
|
|
—
|
|
—
|
|
(140
|
)
|
(1
|
)
|
|||||||||
|
Leisure
|
5,437
|
|
3,069
|
|
1,814
|
|
451
|
|
103
|
|
3
|
|
—
|
|
(5
|
)
|
(16
|
)
|
|||||||||
|
All other
(c)
|
197,384
|
|
175,950
|
|
20,713
|
|
428
|
|
293
|
|
598
|
|
(4
|
)
|
(7,919
|
)
|
(400
|
)
|
|||||||||
|
Subtotal
|
$
|
826,443
|
|
$
|
640,112
|
|
$
|
174,071
|
|
$
|
10,635
|
|
$
|
1,625
|
|
$
|
911
|
|
$
|
(6
|
)
|
$
|
(25,940
|
)
|
$
|
(12,479
|
)
|
|
Loans held-for-sale and loans at fair value
|
5,759
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Receivables from customers and other
|
24,489
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
856,691
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
Selected metrics
|
|||||||||||||||||||||
|
|
|
|
|
|
|
30 days or more past due and accruing loans
|
Full year net charge-offs/
(recoveries)
|
Credit portfolio management credit derivative hedges
(f)
|
Liquid securities
and other cash collateral held against derivative
receivables |
||||||||||||||||||
|
|
|
|
Noninvestment-grade
(e)
|
||||||||||||||||||||||||
|
As of or for the year ended
|
Credit
exposure
(d)
|
Investment-
grade
|
Noncriticized
|
Criticized performing
|
Criticized nonperforming
|
||||||||||||||||||||||
|
December 31, 2012
|
|||||||||||||||||||||||||||
|
(in millions)
|
|||||||||||||||||||||||||||
|
Top 25 industries
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real Estate
|
$
|
76,198
|
|
$
|
50,103
|
|
$
|
21,503
|
|
$
|
4,067
|
|
$
|
525
|
|
$
|
391
|
|
$
|
54
|
|
$
|
(41
|
)
|
$
|
(509
|
)
|
|
Banks & Finance Cos
|
73,318
|
|
55,805
|
|
16,928
|
|
578
|
|
7
|
|
20
|
|
(34
|
)
|
(3,524
|
)
|
(6,027
|
)
|
|||||||||
|
Oil & Gas
|
42,563
|
|
31,258
|
|
11,012
|
|
270
|
|
23
|
|
9
|
|
—
|
|
(155
|
)
|
(101
|
)
|
|||||||||
|
Healthcare
|
48,487
|
|
41,146
|
|
6,761
|
|
569
|
|
11
|
|
38
|
|
9
|
|
(238
|
)
|
(459
|
)
|
|||||||||
|
State & Municipal Govt
(b)
|
41,821
|
|
40,562
|
|
1,093
|
|
52
|
|
114
|
|
28
|
|
2
|
|
(186
|
)
|
(221
|
)
|
|||||||||
|
Asset Managers
|
31,474
|
|
26,283
|
|
4,987
|
|
204
|
|
—
|
|
46
|
|
—
|
|
—
|
|
(2,714
|
)
|
|||||||||
|
Consumer Products
|
32,778
|
|
21,428
|
|
10,473
|
|
868
|
|
9
|
|
2
|
|
(16
|
)
|
(275
|
)
|
(12
|
)
|
|||||||||
|
Utilities
|
29,533
|
|
24,917
|
|
4,257
|
|
175
|
|
184
|
|
2
|
|
15
|
|
(315
|
)
|
(368
|
)
|
|||||||||
|
Retail & Consumer Services
|
25,597
|
|
16,100
|
|
8,763
|
|
700
|
|
34
|
|
20
|
|
(11
|
)
|
(37
|
)
|
(1
|
)
|
|||||||||
|
Technology
|
18,488
|
|
12,089
|
|
5,683
|
|
696
|
|
20
|
|
—
|
|
1
|
|
(226
|
)
|
—
|
|
|||||||||
|
Central Govt
|
21,223
|
|
20,678
|
|
484
|
|
61
|
|
—
|
|
—
|
|
—
|
|
(11,620
|
)
|
(1,154
|
)
|
|||||||||
|
Machinery & Equipment Mfg
|
18,504
|
|
10,228
|
|
7,827
|
|
444
|
|
5
|
|
—
|
|
2
|
|
(23
|
)
|
—
|
|
|||||||||
|
Metals/Mining
|
20,958
|
|
12,912
|
|
7,608
|
|
406
|
|
32
|
|
8
|
|
(1
|
)
|
(409
|
)
|
(126
|
)
|
|||||||||
|
Transportation
|
19,827
|
|
15,128
|
|
4,353
|
|
283
|
|
63
|
|
5
|
|
2
|
|
(82
|
)
|
(1
|
)
|
|||||||||
|
Telecom Services
|
12,239
|
|
7,792
|
|
3,244
|
|
1,200
|
|
3
|
|
5
|
|
1
|
|
(229
|
)
|
—
|
|
|||||||||
|
Business Services
|
13,577
|
|
7,172
|
|
6,132
|
|
232
|
|
41
|
|
9
|
|
23
|
|
(10
|
)
|
—
|
|
|||||||||
|
Securities Firms & Exchanges
|
5,756
|
|
4,096
|
|
1,612
|
|
46
|
|
2
|
|
—
|
|
—
|
|
(171
|
)
|
(183
|
)
|
|||||||||
|
Insurance
|
14,446
|
|
12,156
|
|
2,119
|
|
171
|
|
—
|
|
2
|
|
(2
|
)
|
(143
|
)
|
(1,729
|
)
|
|||||||||
|
Chemicals/Plastics
|
11,591
|
|
7,234
|
|
4,172
|
|
169
|
|
16
|
|
18
|
|
2
|
|
(55
|
)
|
(74
|
)
|
|||||||||
|
Building Materials/Construction
|
12,377
|
|
5,690
|
|
5,892
|
|
791
|
|
4
|
|
8
|
|
1
|
|
(114
|
)
|
(11
|
)
|
|||||||||
|
Media
|
16,007
|
|
7,473
|
|
7,754
|
|
517
|
|
263
|
|
2
|
|
(218
|
)
|
(93
|
)
|
(8
|
)
|
|||||||||
|
Automotive
|
11,511
|
|
6,447
|
|
4,963
|
|
101
|
|
—
|
|
—
|
|
—
|
|
(530
|
)
|
—
|
|
|||||||||
|
Agriculture/Paper Mfg
|
7,729
|
|
5,029
|
|
2,657
|
|
42
|
|
1
|
|
5
|
|
—
|
|
—
|
|
—
|
|
|||||||||
|
Aerospace/Defense
|
6,702
|
|
5,518
|
|
1,150
|
|
33
|
|
1
|
|
—
|
|
—
|
|
(141
|
)
|
—
|
|
|||||||||
|
Leisure
|
7,748
|
|
3,160
|
|
3,724
|
|
551
|
|
313
|
|
—
|
|
(13
|
)
|
(63
|
)
|
(24
|
)
|
|||||||||
|
All other
(c)
|
195,567
|
|
174,264
|
|
20,562
|
|
384
|
|
357
|
|
1,478
|
|
5
|
|
(8,767
|
)
|
(1,479
|
)
|
|||||||||
|
Subtotal
|
$
|
816,019
|
|
$
|
624,668
|
|
$
|
175,713
|
|
$
|
13,610
|
|
$
|
2,028
|
|
$
|
2,096
|
|
$
|
(178
|
)
|
$
|
(27,447
|
)
|
$
|
(15,201
|
)
|
|
Loans held-for-sale and loans at fair value
|
6,961
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Receivables from customers and other
|
23,648
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Total
|
$
|
846,628
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
The industry rankings presented in the table as of
December 31, 2012
, are based on the industry rankings of the corresponding exposures at
September 30, 2013
, not actual rankings of such exposures at
December 31, 2012
.
|
|
(b)
|
In addition to the credit risk exposure to states and municipal governments (both U.S. and non-U.S.) noted above, the Firm held at
September 30, 2013
, and
December 31, 2012
,
$9.3 billion
and
$18.2 billion
, respectively, of trading securities and
$28.3 billion
and
$21.7 billion
, respectively, of AFS securities issued by U.S. state and municipal governments. For further information, see Note 3 and Note 11 on pages
116–130
and
149–152
, respectively, of
this Form 10-Q
.
|
|
(c)
|
All other includes: individuals, private education and civic organizations; SPEs; and holding companies, representing approximately
62%
,
23%
and
6%
, respectively, at
September 30, 2013
, and
57%
,
28%
and
7%
, respectively, at December 31, 2012. For further information on all other see pages 151–154 of JPMorgan Chase’s 2012 Annual Report.
|
|
(d)
|
Credit exposure is net of risk participations and excludes the benefit of “credit portfolio management derivatives net notional” held against derivative receivables or loans and “Liquid securities and other cash collateral held against derivative receivables”.
|
|
(e)
|
Exposures deemed criticized correspond to special mention, substandard and doubtful categories as defined by U.S. bank regulatory agencies.
|
|
(f)
|
Represents the net notional amounts of protection purchased and sold through credit derivatives used to manage the credit exposures; these derivatives do not qualify for hedge accounting under U.S. GAAP. The all other category includes purchased credit protection on certain credit indices. Credit portfolio management derivatives excludes the synthetic credit portfolio.
|
|
|
Credit exposure
|
|
Nonperforming
|
Assets acquired in loan satisfactions
|
30 days or more past due and accruing loans
|
||||||||||||||||||||||||||
|
September 30, 2013
|
Loans
|
Lending-related commitments
|
Derivative receivables
|
Total credit exposure
|
|
Nonaccrual
loans
(a)
|
Derivatives
|
Lending-related commitments
|
Total non- performing credit exposure
|
||||||||||||||||||||||
|
(in millions)
|
|
||||||||||||||||||||||||||||||
|
Europe/Middle East/Africa
|
$
|
43,547
|
|
$
|
77,685
|
|
$
|
33,419
|
|
$
|
154,651
|
|
|
$
|
27
|
|
$
|
3
|
|
$
|
42
|
|
$
|
72
|
|
$
|
4
|
|
$
|
7
|
|
|
Asia/Pacific
|
30,157
|
|
25,119
|
|
7,520
|
|
62,796
|
|
|
35
|
|
—
|
|
1
|
|
36
|
|
—
|
|
8
|
|
||||||||||
|
Latin America/Caribbean
|
28,686
|
|
30,531
|
|
4,709
|
|
63,926
|
|
|
58
|
|
—
|
|
4
|
|
62
|
|
—
|
|
113
|
|
||||||||||
|
Canada and Other North America
|
2,603
|
|
7,571
|
|
1,238
|
|
11,412
|
|
|
—
|
|
1
|
|
—
|
|
1
|
|
—
|
|
—
|
|
||||||||||
|
Total non-U.S.
|
104,993
|
|
140,906
|
|
46,886
|
|
292,785
|
|
|
120
|
|
4
|
|
47
|
|
171
|
|
4
|
|
128
|
|
||||||||||
|
Total U.S.
|
205,595
|
|
308,161
|
|
19,902
|
|
533,658
|
|
|
830
|
|
427
|
|
197
|
|
1,454
|
|
54
|
|
783
|
|
||||||||||
|
Loans held-for-sale and loans at fair value
|
5,759
|
|
—
|
|
—
|
|
5,759
|
|
|
69
|
|
NA
|
|
—
|
|
69
|
|
NA
|
|
—
|
|
||||||||||
|
Receivables from customers and other
|
—
|
|
—
|
|
—
|
|
24,489
|
|
|
—
|
|
NA
|
|
NA
|
|
—
|
|
NA
|
|
—
|
|
||||||||||
|
Total
|
$
|
316,347
|
|
$
|
449,067
|
|
$
|
66,788
|
|
$
|
856,691
|
|
|
$
|
1,019
|
|
$
|
431
|
|
$
|
244
|
|
$
|
1,694
|
|
$
|
58
|
|
$
|
911
|
|
|
|
Credit exposure
|
|
Nonperforming
|
Assets acquired in loan satisfactions
|
30 days or more past due and accruing loans
|
||||||||||||||||||||||||||
|
December 31, 2012
|
Loans
|
Lending-related commitments
|
Derivative receivables
|
Total credit exposure
|
|
Nonaccrual
loans
(a)
|
Derivatives
|
Lending-related commitments
|
Total non- performing credit exposure
|
||||||||||||||||||||||
|
(in millions)
|
|
||||||||||||||||||||||||||||||
|
Europe/Middle East/Africa
|
$
|
40,760
|
|
$
|
75,706
|
|
$
|
35,561
|
|
$
|
152,027
|
|
|
$
|
13
|
|
$
|
8
|
|
$
|
15
|
|
$
|
36
|
|
$
|
9
|
|
$
|
131
|
|
|
Asia/Pacific
|
30,287
|
|
22,919
|
|
10,557
|
|
63,763
|
|
|
13
|
|
—
|
|
—
|
|
13
|
|
—
|
|
18
|
|
||||||||||
|
Latin America/Caribbean
|
30,322
|
|
26,438
|
|
4,889
|
|
61,649
|
|
|
67
|
|
—
|
|
4
|
|
71
|
|
—
|
|
640
|
|
||||||||||
|
Canada and Other North America
|
2,987
|
|
7,653
|
|
1,418
|
|
12,058
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
14
|
|
||||||||||
|
Total non-U.S.
|
104,356
|
|
132,716
|
|
52,425
|
|
289,497
|
|
|
93
|
|
8
|
|
19
|
|
120
|
|
9
|
|
803
|
|
||||||||||
|
Total U.S.
|
201,866
|
|
302,098
|
|
22,558
|
|
526,522
|
|
|
1,341
|
|
231
|
|
336
|
|
1,908
|
|
82
|
|
1,293
|
|
||||||||||
|
Loans held-for-sale and loans at fair value
|
6,961
|
|
—
|
|
—
|
|
6,961
|
|
|
111
|
|
NA
|
|
—
|
|
111
|
|
NA
|
|
—
|
|
||||||||||
|
Receivables from customers and other
|
—
|
|
—
|
|
—
|
|
23,648
|
|
|
—
|
|
NA
|
|
NA
|
|
—
|
|
NA
|
|
—
|
|
||||||||||
|
Total
|
$
|
313,183
|
|
$
|
434,814
|
|
$
|
74,983
|
|
$
|
846,628
|
|
|
$
|
1,545
|
|
$
|
239
|
|
$
|
355
|
|
$
|
2,139
|
|
$
|
91
|
|
$
|
2,096
|
|
|
(a)
|
At
September 30, 2013
, and
December 31, 2012
, the Firm held an allowance for loan losses of
$192 million
and
$310 million
, respectively, related to nonaccrual retained loans resulting in allowance coverage ratios of
20%
and
22%
, respectively. Wholesale nonaccrual loans represented
0.32%
and
0.49%
of total wholesale loans at
September 30, 2013
, and
December 31, 2012
, respectively.
|
|
Wholesale nonaccrual loan activity
|
|
|
|||||
|
Nine months ended September 30,
|
|
|
|
||||
|
(in millions)
|
|
2013
|
2012
|
||||
|
Beginning balance
|
|
$
|
1,545
|
|
$
|
2,581
|
|
|
Additions
|
|
1,031
|
|
1,359
|
|
||
|
Reductions:
|
|
|
|
|
|||
|
Paydowns and other
|
|
880
|
|
1,303
|
|
||
|
Gross charge-offs
|
|
190
|
|
209
|
|
||
|
Returned to performing status
|
|
176
|
|
171
|
|
||
|
Sales
|
|
311
|
|
348
|
|
||
|
Total reductions
|
|
1,557
|
|
2,031
|
|
||
|
Net reductions
|
|
(526
|
)
|
(672
|
)
|
||
|
Ending balance
|
|
$
|
1,019
|
|
$
|
1,909
|
|
|
Wholesale net charge-offs
|
|||||||||||||
|
(in millions, except ratios)
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||
|
Loans - reported
|
|
|
|
|
|
||||||||
|
Average loans retained
|
$
|
306,008
|
|
$
|
297,369
|
|
|
$
|
306,076
|
|
$
|
289,055
|
|
|
Gross charge-offs
|
74
|
|
48
|
|
|
190
|
|
213
|
|
||||
|
Gross recoveries
|
(48
|
)
|
(82
|
)
|
|
(196
|
)
|
(233
|
)
|
||||
|
Net charge-offs/(recoveries)
|
26
|
|
(34
|
)
|
|
(6
|
)
|
(20
|
)
|
||||
|
Net charge-off/(recovery) rate
|
0.03
|
%
|
(0.05
|
)%
|
|
—
|
%
|
(0.01
|
)%
|
||||
|
Derivative receivables
|
|
|
||||
|
(in millions)
|
Derivative receivables
|
|||||
|
September 30,
2013 |
December 31,
2012 |
|||||
|
Interest rate
|
$
|
29,346
|
|
$
|
39,205
|
|
|
Credit derivatives
|
2,102
|
|
1,735
|
|
||
|
Foreign exchange
|
13,505
|
|
14,142
|
|
||
|
Equity
|
12,951
|
|
9,266
|
|
||
|
Commodity
|
8,884
|
|
10,635
|
|
||
|
Total, net of cash collateral
|
66,788
|
|
74,983
|
|
||
|
Liquid securities and other cash collateral held against derivative receivables
|
(12,479
|
)
|
(15,201
|
)
|
||
|
Total, net of collateral
|
$
|
54,309
|
|
$
|
59,782
|
|
|
Ratings profile of derivative receivables
|
|
|
|
|
|
||||||
|
Rating equivalent
|
September 30, 2013
|
|
December 31, 2012
|
||||||||
|
(in millions, except ratios)
|
Exposure net of all collateral
|
% of exposure net of all collateral
|
|
Exposure net of all collateral
|
% of exposure net of all collateral
|
||||||
|
AAA/Aaa to AA-/Aa3
|
$
|
21,600
|
|
40
|
%
|
|
$
|
19,964
|
|
34
|
%
|
|
A+/A1 to A-/A3
|
10,540
|
|
19
|
|
|
12,039
|
|
20
|
|
||
|
BBB+/Baa1 to BBB-/Baa3
|
14,831
|
|
27
|
|
|
18,066
|
|
30
|
|
||
|
BB+/Ba1 to B-/B3
|
6,327
|
|
12
|
|
|
8,434
|
|
14
|
|
||
|
CCC+/Caa1 and below
|
1,011
|
|
2
|
|
|
1,279
|
|
2
|
|
||
|
Total
|
$
|
54,309
|
|
100
|
%
|
|
$
|
59,782
|
|
100
|
%
|
|
Credit derivatives used in credit portfolio management activities
|
|||||||
|
|
Notional amount of protection
purchased and sold
(a)
|
||||||
|
(in millions)
|
September 30, 2013
|
|
December 31,
2012 |
||||
|
Credit derivatives used to manage:
|
|
|
|
||||
|
Loans and lending-related commitments
|
$
|
2,463
|
|
|
$
|
2,166
|
|
|
Derivative receivables
|
23,598
|
|
|
25,347
|
|
||
|
Total net protection purchased
|
26,061
|
|
|
27,513
|
|
||
|
Total net protection sold
|
121
|
|
|
66
|
|
||
|
Credit portfolio management derivatives notional, net
|
$
|
25,940
|
|
|
$
|
27,447
|
|
|
(a)
|
Amounts are presented net, considering the Firm’s net protection purchased or sold with respect to each underlying reference entity or index.
|
|
Net gains and losses on credit portfolio hedges
|
||||||||||||||
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Hedges of loans and lending-related commitments
|
|
$
|
(32
|
)
|
$
|
(39
|
)
|
|
$
|
(71
|
)
|
$
|
(123
|
)
|
|
CVA and hedges of CVA
|
|
(18
|
)
|
43
|
|
|
(120
|
)
|
138
|
|
||||
|
Net gains/(losses)
|
|
$
|
(50
|
)
|
$
|
4
|
|
|
$
|
(191
|
)
|
$
|
15
|
|
|
COMMUNITY REINVESTMENT ACT EXPOSURE
|
||||
|
ALLOWANCE FOR CREDIT LOSSES
|
||||
|
Summary of changes in the allowance for credit losses
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
|||||||||||||||||||||||
|
Nine months ended September 30,
|
Consumer, excluding
credit card
|
Credit card
|
Wholesale
|
Total
|
|
Consumer, excluding
credit card
|
|
Credit card
|
Wholesale
|
Total
|
||||||||||||||||
|
(in millions, except ratios)
|
|
|||||||||||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
12,292
|
|
$
|
5,501
|
|
$
|
4,143
|
|
$
|
21,936
|
|
|
$
|
16,294
|
|
|
$
|
6,999
|
|
$
|
4,316
|
|
$
|
27,609
|
|
|
Gross charge-offs
|
1,829
|
|
3,461
|
|
190
|
|
5,480
|
|
|
4,001
|
|
(d)
|
4,494
|
|
213
|
|
8,708
|
|
||||||||
|
Gross recoveries
|
(337
|
)
|
(473
|
)
|
(196
|
)
|
(1,006
|
)
|
|
(393
|
)
|
|
(647
|
)
|
(233
|
)
|
(1,273
|
)
|
||||||||
|
Net charge-offs/(recoveries)
|
1,492
|
|
2,988
|
|
(6
|
)
|
4,474
|
|
|
3,608
|
|
(d)
|
3,847
|
|
(20
|
)
|
7,435
|
|
||||||||
|
Provision for loan losses
|
(1,346
|
)
|
1,588
|
|
(130
|
)
|
112
|
|
|
314
|
|
|
2,347
|
|
(14
|
)
|
2,647
|
|
||||||||
|
Other
|
(6
|
)
|
(4
|
)
|
7
|
|
(3
|
)
|
|
(12
|
)
|
|
4
|
|
11
|
|
3
|
|
||||||||
|
Ending balance at September 30,
|
$
|
9,448
|
|
$
|
4,097
|
|
$
|
4,026
|
|
$
|
17,571
|
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
$
|
4,333
|
|
$
|
22,824
|
|
|
Impairment methodology
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
(a)
|
$
|
689
|
|
$
|
1,080
|
|
$
|
209
|
|
$
|
1,978
|
|
|
$
|
918
|
|
|
$
|
1,909
|
|
$
|
388
|
|
$
|
3,215
|
|
|
Formula-based
|
3,798
|
|
3,017
|
|
3,817
|
|
10,632
|
|
|
6,359
|
|
|
3,594
|
|
3,945
|
|
13,898
|
|
||||||||
|
PCI
|
4,961
|
|
—
|
|
—
|
|
4,961
|
|
|
5,711
|
|
|
—
|
|
—
|
|
5,711
|
|
||||||||
|
Total allowance for loan losses
|
$
|
9,448
|
|
$
|
4,097
|
|
$
|
4,026
|
|
$
|
17,571
|
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
$
|
4,333
|
|
$
|
22,824
|
|
|
Allowance for lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
7
|
|
$
|
—
|
|
$
|
661
|
|
$
|
668
|
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
666
|
|
$
|
673
|
|
|
Provision for lending-related commitments
|
1
|
|
—
|
|
8
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
83
|
|
82
|
|
||||||||
|
Other
|
1
|
|
—
|
|
(1
|
)
|
—
|
|
|
1
|
|
|
—
|
|
(4
|
)
|
(3
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
9
|
|
$
|
—
|
|
$
|
668
|
|
$
|
677
|
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
745
|
|
$
|
752
|
|
|
Impairment methodology
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
—
|
|
$
|
—
|
|
$
|
71
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
191
|
|
$
|
191
|
|
|
Formula-based
|
9
|
|
—
|
|
597
|
|
606
|
|
|
7
|
|
|
—
|
|
554
|
|
561
|
|
||||||||
|
Total allowance for lending-related commitments
|
$
|
9
|
|
$
|
—
|
|
$
|
668
|
|
$
|
677
|
|
|
$
|
7
|
|
|
$
|
—
|
|
$
|
745
|
|
$
|
752
|
|
|
Total allowance for credit losses
|
$
|
9,457
|
|
$
|
4,097
|
|
$
|
4,694
|
|
$
|
18,248
|
|
|
$
|
12,995
|
|
|
$
|
5,503
|
|
$
|
5,078
|
|
$
|
23,576
|
|
|
Memo:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Retained loans, end of period
|
$
|
288,211
|
|
$
|
123,672
|
|
$
|
310,588
|
|
$
|
722,471
|
|
|
$
|
295,079
|
|
|
$
|
124,431
|
|
$
|
297,576
|
|
$
|
717,086
|
|
|
Retained loans, average
|
289,478
|
|
123,422
|
|
306,076
|
|
718,976
|
|
|
302,200
|
|
|
125,143
|
|
289,055
|
|
716,398
|
|
||||||||
|
PCI loans, end of period
|
54,759
|
|
—
|
|
11
|
|
54,770
|
|
|
61,196
|
|
|
—
|
|
23
|
|
61,219
|
|
||||||||
|
Credit ratios
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses to retained loans
|
3.28
|
%
|
3.31
|
%
|
1.30
|
%
|
2.43
|
%
|
|
4.40
|
%
|
|
4.42
|
%
|
1.46
|
%
|
3.18
|
%
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans
(b)
|
117
|
|
NM
|
|
424
|
|
195
|
|
|
137
|
|
|
NM
|
|
261
|
|
205
|
|
||||||||
|
Allowance for loan losses to retained nonaccrual loans excluding credit card
(b)
|
117
|
|
NM
|
|
424
|
|
149
|
|
|
137
|
|
|
NM
|
|
261
|
|
156
|
|
||||||||
|
Net charge-off/(recovery) rates
(c)
|
0.69
|
|
3.24
|
|
—
|
|
0.83
|
|
|
1.59
|
|
(d)
|
4.11
|
|
(0.01
|
)
|
1.39
|
|
||||||||
|
Credit ratios, excluding residential real estate PCI loans
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses to
retained loans |
1.92
|
|
3.31
|
|
1.30
|
|
1.89
|
|
|
3.11
|
|
|
4.42
|
|
1.46
|
|
2.61
|
|
||||||||
|
Allowance for loan losses to
retained nonaccrual loans (b) |
56
|
|
NM
|
|
424
|
|
140
|
|
|
77
|
|
|
NM
|
|
261
|
|
154
|
|
||||||||
|
Allowance for loan losses to
retained nonaccrual loans excluding credit card (b) |
56
|
|
NM
|
|
424
|
|
94
|
|
|
77
|
|
|
NM
|
|
261
|
|
104
|
|
||||||||
|
Net charge-off/(recovery) rates
|
0.86
|
%
|
3.24
|
%
|
—
|
%
|
0.90
|
%
|
|
2.02
|
%
|
(d)
|
4.11
|
%
|
(0.01
|
)%
|
1.52
|
%
|
||||||||
|
(a)
|
Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a TDR.
|
|
(b)
|
The Firm’s policy is generally to exempt credit card loans from being placed on nonaccrual status as permitted by regulatory guidance.
|
|
(c)
|
Charge-offs are not recorded on PCI loans until actual losses exceed estimated losses recorded as purchase accounting adjustments at the time of acquisition.
|
|
(d)
|
Consumer, excluding credit card, charge-offs for the
nine months ended
September 30, 2012
, included
$880 million
of incremental charge-offs for Chapter 7 loans. See Consumer Credit Portfolio on pages
75–85
of
this Form 10-Q
for further details.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||||||||||||||||
|
|
Provision for loan losses
|
|
Provision for lending-related commitments
|
|
Total provision for credit losses
|
|
Provision for loan losses
|
|
Provision for lending-related commitments
|
|
Total provision for credit losses
|
||||||||||||||||||||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||||||||||
|
Consumer, excluding credit card
|
$
|
(815
|
)
|
$
|
737
|
|
|
$
|
—
|
|
$
|
(1
|
)
|
|
$
|
(815
|
)
|
$
|
736
|
|
|
$
|
(1,346
|
)
|
$
|
314
|
|
|
$
|
1
|
|
$
|
(1
|
)
|
|
$
|
(1,345
|
)
|
$
|
313
|
|
|
Credit card
|
542
|
|
1,116
|
|
|
—
|
|
—
|
|
|
542
|
|
1,116
|
|
|
1,588
|
|
2,347
|
|
|
—
|
|
—
|
|
|
1,588
|
|
2,347
|
|
||||||||||||
|
Total consumer
|
(273
|
)
|
1,853
|
|
|
—
|
|
(1
|
)
|
|
(273
|
)
|
1,852
|
|
|
242
|
|
2,661
|
|
|
1
|
|
(1
|
)
|
|
243
|
|
2,660
|
|
||||||||||||
|
Wholesale
|
(194
|
)
|
(52
|
)
|
|
(76
|
)
|
(11
|
)
|
|
(270
|
)
|
(63
|
)
|
|
(130
|
)
|
(14
|
)
|
|
8
|
|
83
|
|
|
(122
|
)
|
69
|
|
||||||||||||
|
Total provision for credit losses
|
$
|
(467
|
)
|
$
|
1,801
|
|
|
$
|
(76
|
)
|
$
|
(12
|
)
|
|
$
|
(543
|
)
|
$
|
1,789
|
|
|
$
|
112
|
|
$
|
2,647
|
|
|
$
|
9
|
|
$
|
82
|
|
|
$
|
121
|
|
$
|
2,729
|
|
|
MARKET RISK MANAGEMENT
|
||||
|
•
|
Establishment of a market risk policy framework
|
|
•
|
Independent measurement, monitoring and control of line of business and firmwide market risk
|
|
•
|
Definition, approval and monitoring of limits
|
|
•
|
Performance of stress testing and qualitative risk assessments
|
|
•
|
Corporate and Investment Bank
|
|
•
|
Mortgage Production and Mortgage Servicing in CCB
|
|
•
|
Treasury and CIO in Corporate/Private Equity
|
|
•
|
Asset Management
|
|
•
|
Value-at-risk (“VaR”)
|
|
•
|
Economic-value stress testing
|
|
•
|
Nonstatistical risk measures
|
|
•
|
Loss advisories
|
|
•
|
Profit and loss drawdowns
|
|
•
|
Risk identification for large exposures (“RIFLEs”)
|
|
•
|
Nontrading interest rate-sensitive revenue-at-risk stress testing
|
|
Total VaR
|
Three months ended September 30,
|
|
|
|
|
|
|
Nine months ended September 30,
|
|
||||||||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
At September 30,
|
|
Average
|
|
|||||||||||||||||||||||||||||||||||
|
(in millions)
|
Avg.
|
Min
|
Max
|
|
Avg.
|
Min
|
Max
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||||||||||||||||||||||||
|
CIB trading VaR by risk type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Fixed income
|
$
|
43
|
|
|
$
|
39
|
|
|
$
|
48
|
|
|
|
$
|
118
|
|
|
$
|
94
|
|
|
$
|
131
|
|
|
|
$
|
43
|
|
|
$
|
101
|
|
|
|
$
|
44
|
|
|
$
|
81
|
|
|
|
Foreign exchange
|
7
|
|
|
5
|
|
|
9
|
|
|
|
10
|
|
|
6
|
|
|
14
|
|
|
|
7
|
|
|
7
|
|
|
|
7
|
|
|
10
|
|
|
||||||||||
|
Equities
|
13
|
|
|
9
|
|
|
19
|
|
|
|
19
|
|
|
16
|
|
|
27
|
|
|
|
14
|
|
|
24
|
|
|
|
13
|
|
|
19
|
|
|
||||||||||
|
Commodities and other
|
13
|
|
|
11
|
|
|
17
|
|
|
|
13
|
|
|
11
|
|
|
18
|
|
|
|
17
|
|
|
16
|
|
|
|
14
|
|
|
16
|
|
|
||||||||||
|
Diversification benefit to CIB trading VaR
|
(34
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(48
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(42
|
)
|
(a)
|
(34
|
)
|
(a)
|
|
(33
|
)
|
(a)
|
(46
|
)
|
(a)
|
||||||||||
|
CIB trading VaR
|
42
|
|
|
36
|
|
|
47
|
|
|
|
112
|
|
|
98
|
|
|
128
|
|
|
|
39
|
|
|
114
|
|
|
|
45
|
|
|
80
|
|
|
||||||||||
|
Credit portfolio VaR
|
12
|
|
|
10
|
|
|
14
|
|
|
|
22
|
|
|
18
|
|
|
29
|
|
|
|
13
|
|
|
20
|
|
|
|
13
|
|
|
26
|
|
|
||||||||||
|
Diversification benefit to CIB trading and credit portfolio VaR
|
(9
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(12
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(8
|
)
|
(a)
|
(11
|
)
|
(a)
|
|
(9
|
)
|
(a)
|
(13
|
)
|
(a)
|
||||||||||
|
Total CIB trading and credit portfolio VaR
|
45
|
|
(d)
|
40
|
|
|
50
|
|
|
|
122
|
|
|
108
|
|
|
142
|
|
|
|
44
|
|
(d)
|
123
|
|
|
|
49
|
|
|
93
|
|
|
||||||||||
|
Total other VaR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Mortgage Production and Mortgage Servicing VaR
|
10
|
|
|
8
|
|
|
14
|
|
|
|
17
|
|
|
13
|
|
|
26
|
|
|
|
9
|
|
|
16
|
|
|
|
15
|
|
|
14
|
|
|
||||||||||
|
Treasury and Chief Investment Office VaR
|
5
|
|
|
4
|
|
|
5
|
|
|
|
54
|
|
(c)
|
7
|
|
|
105
|
|
|
|
5
|
|
|
7
|
|
|
|
7
|
|
|
120
|
|
(c)
|
||||||||||
|
Other VaR
|
4
|
|
|
2
|
|
|
5
|
|
|
|
4
|
|
|
3
|
|
|
5
|
|
|
|
3
|
|
|
4
|
|
|
|
4
|
|
|
4
|
|
|
||||||||||
|
Diversification benefit to total other VaR
|
(8
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(14
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(7
|
)
|
(a)
|
(9
|
)
|
(a)
|
|
(10
|
)
|
(a)
|
(12
|
)
|
(a)
|
||||||||||
|
Total other VaR
|
11
|
|
|
9
|
|
|
15
|
|
|
|
61
|
|
|
18
|
|
|
106
|
|
|
|
10
|
|
|
18
|
|
|
|
16
|
|
|
126
|
|
|
||||||||||
|
Diversification benefit to total CIB and other VaR
|
(9
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(68
|
)
|
(a)
|
NM
|
|
(b)
|
NM
|
|
(b)
|
|
(8
|
)
|
(a)
|
(6
|
)
|
(a)
|
|
(10
|
)
|
(a)
|
(57
|
)
|
(a)
|
||||||||||
|
Total VaR
|
$
|
47
|
|
|
$
|
42
|
|
|
$
|
54
|
|
|
|
$
|
115
|
|
|
$
|
94
|
|
|
$
|
135
|
|
|
|
$
|
46
|
|
|
$
|
135
|
|
|
|
$
|
55
|
|
|
$
|
162
|
|
|
|
(a)
|
Average portfolio VaR and period-end portfolio VaR were less than the sum of the VaR of the components described above, which is due to portfolio diversification. The diversification effect reflects the fact that the risks were not perfectly correlated.
|
|
(b)
|
Designated as not meaningful (“NM”), because the minimum and maximum may occur on different days for different risk components, and hence it is not meaningful to compute a portfolio-diversification effect.
|
|
(c)
|
Reference is made to the CIO credit portfolio on pages 69–70 of JPMorgan Chase’s 2012 Annual Report regarding the Firm’s restatement of its 2012 first quarter financial statements. The Treasury and CIO VaR amount has not been recalculated for the first quarter of 2012 to reflect the restatement.
|
|
(d)
|
Effective in the fourth quarter of 2012, CIB’s VaR includes the VaR of the former reportable business segments, Investment Bank and Treasury & Securities Services (“TSS”), which were combined to form the CIB business segment as a result of the reorganization of the Firm’s business segments. TSS VaR was not material and was previously classified within Total other VaR. Prior period VaR disclosures were not revised as a result of the business segment reorganization.
|
|
JPMorgan Chase’s 12-month pretax net interest income sensitivity profiles.
|
||||||||||||
|
(Excludes the impact of trading activities and MSRs)
|
||||||||||||
|
|
Instantaneous change in rates
|
|
||||||||||
|
(in millions)
|
+200bps
|
+100bps
|
-100bps
|
-200bps
|
||||||||
|
September 30, 2013
|
$
|
4,092
|
|
|
$
|
2,226
|
|
|
NM
|
(a)
|
NM
|
(a)
|
|
December 31, 2012
|
3,886
|
|
|
2,145
|
|
|
NM
|
(a)
|
NM
|
(a)
|
||
|
(a)
|
Downward 100- and 200-basis-points parallel shocks result in a federal funds target rate of zero and negative three- and six-month treasury rates. The earnings-at-risk results of such a low-probability scenario are not meaningful.
|
|
Debit valuation adjustment sensitivity
|
|
|
|
||||||
|
(in millions)
|
One basis-point increase in
JPMorgan Chase’s credit spread
|
||||||||
|
September 30, 2013
|
|
|
|
$
|
33
|
|
|
|
|
|
December 31, 2012
|
|
|
|
34
|
|
|
|
|
|
|
COUNTRY RISK MANAGEMENT
|
||||
|
Top 20 country exposures
|
|
|
|||||||||||
|
|
|
September 30, 2013
|
|||||||||||
|
(in billions)
|
|
Lending
(a)
|
Trading and investing
(b)(c)
|
Other
(d)
|
Total exposure
|
||||||||
|
United Kingdom
|
|
$
|
23.1
|
|
$
|
46.2
|
|
$
|
0.9
|
|
$
|
70.2
|
|
|
Germany
|
|
16.0
|
|
28.0
|
|
—
|
|
44.0
|
|
||||
|
Netherlands
|
|
5.3
|
|
26.4
|
|
2.4
|
|
34.1
|
|
||||
|
France
|
|
14.0
|
|
19.2
|
|
—
|
|
33.2
|
|
||||
|
Australia
|
|
7.5
|
|
12.5
|
|
—
|
|
20.0
|
|
||||
|
Canada
|
|
13.2
|
|
5.1
|
|
0.4
|
|
18.7
|
|
||||
|
China
|
|
11.2
|
|
4.4
|
|
0.8
|
|
16.4
|
|
||||
|
India
|
|
6.6
|
|
4.3
|
|
0.2
|
|
11.1
|
|
||||
|
Brazil
|
|
5.5
|
|
5.5
|
|
—
|
|
11.0
|
|
||||
|
Switzerland
|
|
6.8
|
|
2.1
|
|
1.3
|
|
10.2
|
|
||||
|
Hong Kong
|
|
3.0
|
|
3.8
|
|
2.9
|
|
9.7
|
|
||||
|
Korea
|
|
5.4
|
|
2.9
|
|
—
|
|
8.3
|
|
||||
|
Sweden
|
|
2.6
|
|
4.4
|
|
0.2
|
|
7.2
|
|
||||
|
Italy
|
|
2.5
|
|
4.3
|
|
—
|
|
6.8
|
|
||||
|
Mexico
|
|
2.4
|
|
4.3
|
|
—
|
|
6.7
|
|
||||
|
Singapore
|
|
3.6
|
|
1.9
|
|
0.7
|
|
6.2
|
|
||||
|
Russia
|
|
5.3
|
|
0.8
|
|
—
|
|
6.1
|
|
||||
|
Japan
|
|
3.8
|
|
1.2
|
|
—
|
|
5.0
|
|
||||
|
Spain
|
|
3.2
|
|
1.6
|
|
—
|
|
4.8
|
|
||||
|
Belgium
|
|
2.3
|
|
2.2
|
|
0.2
|
|
4.7
|
|
||||
|
(a)
|
Lending includes loans and accrued interest receivable, net of the allowance for loan losses, deposits with banks, acceptances, other monetary assets, issued letters of credit net of participations, and undrawn commitments to extend credit. Excludes intra-day and operating exposures, such as from settlement and clearing activities.
|
|
(b)
|
Includes market-making inventory, securities held in AFS accounts and hedging.
|
|
(c)
|
Includes single-name and index and tranched credit derivatives for which one or more of the underlying reference entities is in a country listed in the above table.
|
|
(d)
|
Includes capital invested in local entities and physical commodity inventory.
|
|
September 30, 2013
|
Lending net of Allowance
(a)
|
AFS securities
(b)
|
Trading
(c)
|
Derivative collateral
(d)
|
Portfolio hedging
(e)
|
Total exposure
|
||||||||||||
|
(in billions)
|
||||||||||||||||||
|
Spain
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
0.5
|
|
$
|
(0.2
|
)
|
$
|
—
|
|
$
|
(0.1
|
)
|
$
|
0.2
|
|
|
Non-sovereign
|
3.2
|
|
—
|
|
3.6
|
|
(1.9
|
)
|
(0.3
|
)
|
4.6
|
|
||||||
|
Total Spain exposure
|
$
|
3.2
|
|
$
|
0.5
|
|
$
|
3.4
|
|
$
|
(1.9
|
)
|
$
|
(0.4
|
)
|
$
|
4.8
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Italy
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
8.4
|
|
$
|
(1.0
|
)
|
$
|
(4.1
|
)
|
$
|
3.3
|
|
|
Non-sovereign
|
2.5
|
|
—
|
|
2.8
|
|
(1.3
|
)
|
(0.5
|
)
|
3.5
|
|
||||||
|
Total Italy exposure
|
$
|
2.5
|
|
$
|
—
|
|
$
|
11.2
|
|
$
|
(2.3
|
)
|
$
|
(4.6
|
)
|
$
|
6.8
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ireland
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
(0.1
|
)
|
$
|
(0.1
|
)
|
|
Non-sovereign
|
0.2
|
|
—
|
|
0.4
|
|
(0.1
|
)
|
—
|
|
0.5
|
|
||||||
|
Total Ireland exposure
|
$
|
0.2
|
|
$
|
—
|
|
$
|
0.4
|
|
$
|
(0.1
|
)
|
$
|
(0.1
|
)
|
$
|
0.4
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Portugal
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
(0.1
|
)
|
$
|
—
|
|
$
|
—
|
|
$
|
(0.1
|
)
|
|
Non-sovereign
|
0.5
|
|
—
|
|
0.8
|
|
(0.4
|
)
|
—
|
|
0.9
|
|
||||||
|
Total Portugal exposure
|
$
|
0.5
|
|
$
|
—
|
|
$
|
0.7
|
|
$
|
(0.4
|
)
|
$
|
—
|
|
$
|
0.8
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Greece
|
|
|
|
|
|
|
||||||||||||
|
Sovereign
|
$
|
—
|
|
$
|
—
|
|
$
|
0.1
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.1
|
|
|
Non-sovereign
|
0.1
|
|
—
|
|
0.5
|
|
(0.6
|
)
|
—
|
|
—
|
|
||||||
|
Total Greece exposure
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.6
|
|
$
|
(0.6
|
)
|
$
|
—
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total exposure
|
$
|
6.5
|
|
$
|
0.5
|
|
$
|
16.3
|
|
$
|
(5.3
|
)
|
$
|
(5.1
|
)
|
$
|
12.9
|
|
|
(a)
|
Lending includes loans and accrued interest receivable, deposits with banks, acceptances, other monetary assets, issued letters of credit net of participations, and undrawn commitments to extend credit. Excludes intra-day and operating exposures, such as from settlement and clearing activities. Amounts are presented net of the allowance for credit losses of
$104 million
(Spain),
$60 million
(Italy),
$3 million
(Ireland),
$21 million
(Portugal), and
$13 million
(Greece) specifically attributable to these countries. Included
$2.8 billion
of unfunded lending exposure at
September 30, 2013
. These exposures consist typically of committed, but unused corporate credit agreements, with market-based lending terms and covenants.
|
|
(b)
|
The table above reflects AFS securities measured at fair value.
|
|
(c)
|
Primarily included:
$14.1 billion
of counterparty exposure on derivative and securities financings,
$1.4 billion
of issuer exposure on debt and equity securities. Net protection from credit derivatives is de minimus, primarily as a result of maturities in the synthetic credit portfolio during the second quarter of 2013. Securities financings of approximately
$20.0 billion
were collateralized with approximately
$22.3 billion
of cash and marketable securities as of
September 30, 2013
.
|
|
(d)
|
Includes cash and marketable securities pledged to the Firm, of which approximately
96%
of the collateral was cash at
September 30, 2013
.
|
|
(e)
|
Reflects net protection purchased through the Firm’s credit portfolio management activities, which are managed separately from its market-making activities. Predominantly includes single-name CDS and also includes index credit derivatives and short bond positions.
|
|
September 30, 2013
|
|
Trading
|
|
Portfolio hedging
|
||||||||||||||||||||
|
(in billions)
|
|
Purchased
|
|
Sold
|
|
Net
|
|
Purchased
|
|
Sold
|
|
Net
|
||||||||||||
|
Spain
|
|
$
|
(101.2
|
)
|
|
$
|
101.8
|
|
|
$
|
0.6
|
|
|
$
|
(3.8
|
)
|
|
$
|
3.4
|
|
|
$
|
(0.4
|
)
|
|
Italy
|
|
(148.8
|
)
|
|
149.9
|
|
|
1.1
|
|
|
(19.0
|
)
|
|
14.4
|
|
|
(4.6
|
)
|
||||||
|
Ireland
|
|
(7.3
|
)
|
|
7.3
|
|
|
—
|
|
|
(0.2
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
||||||
|
Portugal
|
|
(35.1
|
)
|
|
35.1
|
|
|
—
|
|
|
(1.7
|
)
|
|
1.7
|
|
|
—
|
|
||||||
|
Greece
|
|
(8.6
|
)
|
|
8.6
|
|
|
—
|
|
|
(0.4
|
)
|
|
0.4
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
(301.0
|
)
|
|
$
|
302.7
|
|
|
$
|
1.7
|
|
|
$
|
(25.1
|
)
|
|
$
|
20.0
|
|
|
$
|
(5.1
|
)
|
|
PRINCIPAL RISK MANAGEMENT
|
||||
|
OPERATIONAL RISK MANAGEMENT
|
||||
|
LEGAL, FIDUCIARY AND REPUTATION RISK MANAGEMENT
|
||||
|
SUPERVISION AND REGULATION
|
||||
|
CRITICAL ACCOUNTING ESTIMATES USED BY THE FIRM
|
||||
|
•
|
For PCI loans, a combined
5%
decline in housing prices and a
1%
increase in unemployment from current levels could imply an increase to modeled credit loss estimates of approximately
$1.4 billion
.
|
|
•
|
For the residential real estate portfolio, excluding PCI loans, a combined
5%
decline in housing prices and a
1%
increase in unemployment from current levels could imply an increase to modeled annual loss estimates of approximately
$250 million
.
|
|
•
|
A
50
basis point deterioration in forecasted credit card loss rates could imply an increase to modeled annualized credit card loan loss estimates of approximately
$600 million
.
|
|
•
|
A one-notch downgrade in the Firm’s internal risk ratings for its entire wholesale loan portfolio could imply an increase in the Firm’s modeled loss estimates of approximately
$2.2 billion
.
|
|
September 30, 2013
(in billions, except ratio data)
|
Total assets at fair value
|
Total level 3 assets
|
||||||
|
Trading debt and equity instruments
|
$
|
316.6
|
|
|
$
|
24.0
|
|
|
|
Derivative receivables
|
66.8
|
|
|
18.6
|
|
|
||
|
Trading assets
|
383.4
|
|
|
42.6
|
|
|
||
|
AFS securities
|
352.0
|
|
|
2.5
|
|
(a)
|
||
|
Loans
|
2.1
|
|
|
2.0
|
|
|
||
|
MSRs
|
9.5
|
|
|
9.5
|
|
|
||
|
Private equity investments
|
8.4
|
|
|
7.8
|
|
|
||
|
Other
|
39.2
|
|
|
3.5
|
|
|
||
|
Total assets measured
at fair value on a recurring basis
|
794.6
|
|
|
67.9
|
|
|
||
|
Total assets measured at fair value on a nonrecurring basis
|
2.2
|
|
|
2.0
|
|
|
||
|
Total assets measured
at fair value
|
$
|
796.8
|
|
|
$
|
69.9
|
|
|
|
Total Firm assets
|
$
|
2,463.3
|
|
|
|
|
||
|
Level 3 assets as a percentage of total Firm assets
|
|
|
2.8
|
%
|
(a)
|
|||
|
Level 3 assets as a percentage of total Firm assets at fair value
|
|
|
8.8
|
%
|
(a)
|
|||
|
(a)
|
Reflects
$27.3 billion
of collateralized loan obligations (“CLOs”) transferred from level 3 to level 2 during the three months ended March 31, 2013. For further discussion of the transfers, see Note 3 on pages
116–130
of this Form 10-Q.
|
|
ACCOUNTING AND REPORTING DEVELOPMENTS
|
||||
|
FORWARD-LOOKING STATEMENTS
|
||||
|
•
|
Local, regional and international business, economic and political conditions and geopolitical events;
|
|
•
|
Changes in laws and regulatory requirements, including as a result of recent financial services legislation;
|
|
•
|
Changes in trade, monetary and fiscal policies and laws;
|
|
•
|
Securities and capital markets behavior, including changes in market liquidity and volatility;
|
|
•
|
Changes in investor sentiment or consumer spending or savings behavior;
|
|
•
|
Ability of the Firm to manage effectively its capital and liquidity, including approval of its capital plans by banking regulators;
|
|
•
|
Changes in credit ratings assigned to the Firm or its subsidiaries;
|
|
•
|
Damage to the Firm’s reputation;
|
|
•
|
Ability of the Firm to deal effectively with an economic slowdown or other economic or market disruption;
|
|
•
|
Technology changes instituted by the Firm, its counterparties or competitors;
|
|
•
|
Mergers and acquisitions, including the Firm’s ability to integrate acquisitions;
|
|
•
|
Ability of the Firm to develop new products and services, and the extent to which products or services previously sold by the Firm (including but not limited to mortgages and asset-backed securities) require the Firm to incur liabilities or absorb losses not contemplated at their initiation or origination;
|
|
•
|
Ability of the Firm to address enhanced regulatory requirements affecting its mortgage business;
|
|
•
|
Acceptance of the Firm’s new and existing products and services by the marketplace and the ability of the Firm to increase market share;
|
|
•
|
Ability of the Firm to attract and retain employees;
|
|
•
|
Ability of the Firm to control expense;
|
|
•
|
Competitive pressures;
|
|
•
|
Changes in the credit quality of the Firm’s customers and counterparties;
|
|
•
|
Adequacy of the Firm’s risk management framework, disclosure controls and procedures and internal control over financial reporting;
|
|
•
|
Adverse judicial or regulatory proceedings;
|
|
•
|
Changes in applicable accounting policies;
|
|
•
|
Ability of the Firm to determine accurate values of certain assets and liabilities;
|
|
•
|
Occurrence of natural or man-made disasters or calamities or conflicts, including any effect of any such disasters, calamities or conflicts on the Firm’s power generation facilities and the Firm’s other physical commodity-related activities;
|
|
•
|
Ability of the Firm to maintain the security of its financial, accounting, technology, data processing and other operating systems and facilities;
|
|
•
|
The other risks and uncertainties detailed in Part I, Item 1A: Risk Factors in the Firm’s Annual Report on Form 10-K for the year ended December 31, 2012.
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions, except per share data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Investment banking fees
|
|
$
|
1,507
|
|
|
$
|
1,443
|
|
|
$
|
4,669
|
|
|
$
|
4,081
|
|
|
Principal transactions
|
|
2,662
|
|
|
2,047
|
|
|
10,183
|
|
|
4,342
|
|
||||
|
Lending- and deposit-related fees
|
|
1,519
|
|
|
1,562
|
|
|
4,476
|
|
|
4,625
|
|
||||
|
Asset management, administration and commissions
|
|
3,667
|
|
|
3,336
|
|
|
11,131
|
|
|
10,189
|
|
||||
|
Securities gains
(a)
|
|
26
|
|
|
458
|
|
|
659
|
|
|
2,008
|
|
||||
|
Mortgage fees and related income
|
|
841
|
|
|
2,377
|
|
|
4,116
|
|
|
6,652
|
|
||||
|
Credit card income
|
|
1,518
|
|
|
1,428
|
|
|
4,440
|
|
|
4,156
|
|
||||
|
Other income
|
|
602
|
|
|
1,519
|
|
|
1,364
|
|
|
3,537
|
|
||||
|
Noninterest revenue
|
|
12,342
|
|
|
14,170
|
|
|
41,038
|
|
|
39,590
|
|
||||
|
Interest income
|
|
13,162
|
|
|
13,629
|
|
|
39,734
|
|
|
42,429
|
|
||||
|
Interest expense
|
|
2,387
|
|
|
2,653
|
|
|
7,322
|
|
|
8,641
|
|
||||
|
Net interest income
|
|
10,775
|
|
|
10,976
|
|
|
32,412
|
|
|
33,788
|
|
||||
|
Total net revenue
|
|
23,117
|
|
|
25,146
|
|
|
73,450
|
|
|
73,378
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for credit losses
|
|
(543
|
)
|
|
1,789
|
|
|
121
|
|
|
2,729
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense
|
|
|
|
|
|
|
|
|
||||||||
|
Compensation expense
|
|
7,325
|
|
|
7,503
|
|
|
23,758
|
|
|
23,543
|
|
||||
|
Occupancy expense
|
|
947
|
|
|
973
|
|
|
2,752
|
|
|
3,014
|
|
||||
|
Technology, communications and equipment expense
|
|
1,356
|
|
|
1,312
|
|
|
4,049
|
|
|
3,865
|
|
||||
|
Professional and outside services
|
|
1,897
|
|
|
1,759
|
|
|
5,532
|
|
|
5,411
|
|
||||
|
Marketing
|
|
588
|
|
|
607
|
|
|
1,755
|
|
|
1,929
|
|
||||
|
Other expense
|
|
11,373
|
|
|
3,035
|
|
|
16,625
|
|
|
10,354
|
|
||||
|
Amortization of intangibles
|
|
140
|
|
|
182
|
|
|
444
|
|
|
566
|
|
||||
|
Total noninterest expense
|
|
23,626
|
|
|
15,371
|
|
|
54,915
|
|
|
48,682
|
|
||||
|
Income before income tax expense
|
|
34
|
|
|
7,986
|
|
|
18,414
|
|
|
21,967
|
|
||||
|
Income tax expense
|
|
414
|
|
|
2,278
|
|
|
5,769
|
|
|
6,375
|
|
||||
|
Net income/(loss)
|
|
$
|
(380
|
)
|
|
$
|
5,708
|
|
|
$
|
12,645
|
|
|
$
|
15,592
|
|
|
Net income/(loss) applicable to common stockholders
|
|
$
|
(650
|
)
|
|
$
|
5,346
|
|
|
$
|
11,656
|
|
|
$
|
14,556
|
|
|
Net income/(loss) per common share data
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
$
|
(0.17
|
)
|
|
$
|
1.41
|
|
|
$
|
3.08
|
|
|
$
|
3.82
|
|
|
Diluted earnings per share
|
|
(0.17
|
)
|
|
1.40
|
|
|
3.05
|
|
|
3.81
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average basic shares
|
|
3,767.0
|
|
|
3,803.3
|
|
|
3,789.2
|
|
|
3,810.4
|
|
||||
|
Weighted-average diluted shares
|
|
3,767.0
|
|
|
3,813.9
|
|
|
3,820.9
|
|
|
3,822.6
|
|
||||
|
Cash dividends declared per common share
|
|
$
|
0.38
|
|
|
$
|
0.30
|
|
|
$
|
1.06
|
|
|
$
|
0.90
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Debt securities the Firm does not intend to sell that have credit losses
|
|
|
|
|
|
|
|
|
||||||||
|
Total other-than-temporary impairment losses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
Losses recorded in/(reclassified from) other comprehensive income
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
85
|
|
||||
|
Total credit losses recognized in income
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(28
|
)
|
||||
|
Securities the Firm intends to sell
|
|
(19
|
)
|
|
(1
|
)
|
|
(19
|
)
|
|
(14
|
)
|
||||
|
Total other-than-temporary impairment losses recognized in income
|
|
$
|
(19
|
)
|
|
$
|
(3
|
)
|
|
$
|
(19
|
)
|
|
$
|
(42
|
)
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income/(loss)
|
|
$
|
(380
|
)
|
|
$
|
5,708
|
|
|
$
|
12,645
|
|
|
$
|
15,592
|
|
|
Other comprehensive income/(loss), after-tax
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gains/(losses) on AFS securities
|
|
161
|
|
|
2,083
|
|
|
(3,570
|
)
|
|
3,332
|
|
||||
|
Translation adjustments, net of hedges
|
|
4
|
|
|
13
|
|
|
(47
|
)
|
|
(49
|
)
|
||||
|
Cash flow hedges
|
|
69
|
|
|
23
|
|
|
(283
|
)
|
|
61
|
|
||||
|
Defined benefit pension and OPEB plans
|
|
20
|
|
|
35
|
|
|
188
|
|
|
138
|
|
||||
|
Total other comprehensive income/(loss), after-tax
|
|
254
|
|
|
2,154
|
|
|
(3,712
|
)
|
|
3,482
|
|
||||
|
Comprehensive income/(loss)
|
|
$
|
(126
|
)
|
|
$
|
7,862
|
|
|
$
|
8,933
|
|
|
$
|
19,074
|
|
|
(in millions, except share data)
|
Sep 30, 2013
|
|
Dec 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
30,664
|
|
|
$
|
53,723
|
|
|
Deposits with banks
|
371,445
|
|
|
121,814
|
|
||
|
Federal funds sold and securities purchased under resale agreements (included
$25,703
and $24,258 at fair value)
|
235,916
|
|
|
296,296
|
|
||
|
Securities borrowed (included
$5,453
and $10,177 at fair value)
|
122,438
|
|
|
119,017
|
|
||
|
Trading assets (included assets pledged of
$108,454
and $108,784)
|
383,348
|
|
|
450,028
|
|
||
|
Securities (included
$352,040
and $371,145 at fair value and assets pledged of
$59,480
and $71,167)
|
356,556
|
|
|
371,152
|
|
||
|
Loans (included
$2,085
and $2,555 at fair value)
|
728,679
|
|
|
733,796
|
|
||
|
Allowance for loan losses
|
(17,571
|
)
|
|
(21,936
|
)
|
||
|
Loans, net of allowance for loan losses
|
711,108
|
|
|
711,860
|
|
||
|
Accrued interest and accounts receivable
|
66,269
|
|
|
60,933
|
|
||
|
Premises and equipment
|
14,876
|
|
|
14,519
|
|
||
|
Goodwill
|
48,100
|
|
|
48,175
|
|
||
|
Mortgage servicing rights
|
9,490
|
|
|
7,614
|
|
||
|
Other intangible assets
|
1,817
|
|
|
2,235
|
|
||
|
Other assets (included
$16,441
and $16,458 at fair value and assets pledged of
$1,938
and $1,127)
|
111,282
|
|
|
101,775
|
|
||
|
Total assets
(a)
|
$
|
2,463,309
|
|
|
$
|
2,359,141
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits (included
$6,782
and $5,733 at fair value)
|
$
|
1,281,102
|
|
|
$
|
1,193,593
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements (included
$5,983
and $4,388 at fair value)
|
218,728
|
|
|
240,103
|
|
||
|
Commercial paper
|
53,741
|
|
|
55,367
|
|
||
|
Other borrowed funds (included
$12,603
and $11,591 at fair value)
|
30,436
|
|
|
26,636
|
|
||
|
Trading liabilities
|
148,119
|
|
|
131,918
|
|
||
|
Accounts payable and other liabilities (included
$29
and $36 at fair value)
|
212,283
|
|
|
195,240
|
|
||
|
Beneficial interests issued by consolidated variable interest entities (included
$1,822
and $1,170 at fair value)
|
48,858
|
|
|
63,191
|
|
||
|
Long-term debt (included
$29,763
and $30,788 at fair value)
|
263,372
|
|
|
249,024
|
|
||
|
Total liabilities
(a)
|
2,256,639
|
|
|
2,155,072
|
|
||
|
Commitments and contingencies (see Notes 21 and 23 of this Form 10-Q)
|
|
|
|
||||
|
Stockholders’ equity
|
|
|
|
||||
|
Preferred stock ($1 par value; authorized 200,000,000 shares; issued
1,115,750
and 905,750 shares)
|
11,158
|
|
|
9,058
|
|
||
|
Common stock ($1 par value; authorized 9,000,000,000 shares; issued
4,104,933,895
shares)
|
4,105
|
|
|
4,105
|
|
||
|
Capital surplus
|
93,555
|
|
|
94,604
|
|
||
|
Retained earnings
|
112,135
|
|
|
104,223
|
|
||
|
Accumulated other comprehensive income/(loss)
|
390
|
|
|
4,102
|
|
||
|
Shares held in RSU Trust, at cost (
476,642
and 479,126 shares)
|
(21
|
)
|
|
(21
|
)
|
||
|
Treasury stock, at cost (
345,744,615
and 300,981,690 shares)
|
(14,652
|
)
|
|
(12,002
|
)
|
||
|
Total stockholders’ equity
|
206,670
|
|
|
204,069
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
2,463,309
|
|
|
$
|
2,359,141
|
|
|
(a)
|
The following table presents information on assets and liabilities related to VIEs that are consolidated by the Firm at
September 30, 2013
, and
December 31, 2012
. The difference between total VIE assets and liabilities represents the Firm’s interests in those entities, which were eliminated in consolidation.
|
|
(in millions)
|
Sep 30, 2013
|
|
Dec 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Trading assets
|
$
|
7,188
|
|
|
$
|
11,966
|
|
|
Loans
|
69,432
|
|
|
82,723
|
|
||
|
All other assets
|
2,261
|
|
|
2,090
|
|
||
|
Total assets
|
$
|
78,881
|
|
|
$
|
96,779
|
|
|
Liabilities
|
|
|
|
||||
|
Beneficial interests issued by consolidated variable interest entities
|
$
|
48,858
|
|
|
$
|
63,191
|
|
|
All other liabilities
|
1,030
|
|
|
1,244
|
|
||
|
Total liabilities
|
$
|
49,888
|
|
|
$
|
64,435
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions, except per share data)
|
|
2013
|
|
2012
|
||||
|
Preferred stock
|
|
|
|
|
||||
|
Balance at January 1
|
|
$
|
9,058
|
|
|
$
|
7,800
|
|
|
Issuance of preferred stock
|
|
3,900
|
|
|
1,258
|
|
||
|
Redemption of preferred stock
|
|
(1,800
|
)
|
|
—
|
|
||
|
Balance at September 30
|
|
11,158
|
|
|
9,058
|
|
||
|
Common stock
|
|
|
|
|
||||
|
Balance at January 1 and September 30
|
|
4,105
|
|
|
4,105
|
|
||
|
Capital surplus
|
|
|
|
|
||||
|
Balance at January 1
|
|
94,604
|
|
|
95,602
|
|
||
|
Shares issued and commitments to issue common stock for employee stock-based compensation awards, and related tax effects
|
|
(1,025
|
)
|
|
(909
|
)
|
||
|
Other
|
|
(24
|
)
|
|
(262
|
)
|
||
|
Balance at September 30
|
|
93,555
|
|
|
94,431
|
|
||
|
Retained earnings
|
|
|
|
|
||||
|
Balance at January 1
|
|
104,223
|
|
|
88,315
|
|
||
|
Net income
|
|
12,645
|
|
|
15,592
|
|
||
|
Dividends declared:
|
|
|
|
|
||||
|
Preferred stock
|
|
(615
|
)
|
|
(472
|
)
|
||
|
Common stock (
$1.06
and $0.90 per share)
|
|
(4,118
|
)
|
|
(3,547
|
)
|
||
|
Balance at September 30
|
|
112,135
|
|
|
99,888
|
|
||
|
Accumulated other comprehensive income
|
|
|
|
|
||||
|
Balance at January 1
|
|
4,102
|
|
|
944
|
|
||
|
Other comprehensive income/(loss)
|
|
(3,712
|
)
|
|
3,482
|
|
||
|
Balance at September 30
|
|
390
|
|
|
4,426
|
|
||
|
Shares held in RSU Trust, at cost
|
|
|
|
|
||||
|
Balance at January 1 and September 30
|
|
(21
|
)
|
|
(38
|
)
|
||
|
Treasury stock, at cost
|
|
|
|
|
||||
|
Balance at January 1
|
|
(12,002
|
)
|
|
(13,155
|
)
|
||
|
Purchase of treasury stock
|
|
(4,490
|
)
|
|
(1,415
|
)
|
||
|
Reissuance from treasury stock
|
|
1,840
|
|
|
2,393
|
|
||
|
Balance at September 30
|
|
(14,652
|
)
|
|
(12,177
|
)
|
||
|
Total stockholders
’
equity
|
|
$
|
206,670
|
|
|
$
|
199,693
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in millions)
|
2013
|
|
2012
|
||||
|
Operating activities
|
|
|
|
||||
|
Net income
|
$
|
12,645
|
|
|
$
|
15,592
|
|
|
Adjustments to reconcile net income to net cash provided by/(used in) operating activities:
|
|
|
|
||||
|
Provision for credit losses
|
121
|
|
|
2,729
|
|
||
|
Depreciation and amortization
|
3,616
|
|
|
3,177
|
|
||
|
Amortization of intangibles
|
444
|
|
|
566
|
|
||
|
Deferred tax expense
|
2,640
|
|
|
755
|
|
||
|
Investment securities gains
|
(659
|
)
|
|
(2,008
|
)
|
||
|
Stock-based compensation
|
1,734
|
|
|
2,023
|
|
||
|
Originations and purchases of loans held-for-sale
|
(60,073
|
)
|
|
(20,032
|
)
|
||
|
Proceeds from sales, securitizations and paydowns of loans held-for-sale
|
61,058
|
|
|
21,476
|
|
||
|
Net change in:
|
|
|
|
||||
|
Trading assets
|
84,075
|
|
|
(2,763
|
)
|
||
|
Securities borrowed
|
(3,410
|
)
|
|
8,960
|
|
||
|
Accrued interest and accounts receivable
|
(3,487
|
)
|
|
(683
|
)
|
||
|
Other assets
|
(6,062
|
)
|
|
(1,805
|
)
|
||
|
Trading liabilities
|
6,867
|
|
|
8,112
|
|
||
|
Accounts payable and other liabilities
|
17,526
|
|
|
(2,584
|
)
|
||
|
Other operating adjustments
|
(1,974
|
)
|
|
(3,925
|
)
|
||
|
Net cash provided by operating activities
|
115,061
|
|
|
29,590
|
|
||
|
Investing activities
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits with banks
|
(249,755
|
)
|
|
(19,110
|
)
|
||
|
Federal funds sold and securities purchased under resale agreements
|
60,033
|
|
|
(46,432
|
)
|
||
|
Held-to-maturity securities:
|
|
|
|
||||
|
Proceeds from paydowns and maturities
|
21
|
|
|
3
|
|
||
|
Purchases
|
(4,531
|
)
|
|
—
|
|
||
|
Available-for-sale securities:
|
|
|
|
||||
|
Proceeds from paydowns and maturities
|
69,892
|
|
|
84,716
|
|
||
|
Proceeds from sales
|
51,074
|
|
|
73,111
|
|
||
|
Purchases
|
(110,749
|
)
|
|
(149,150
|
)
|
||
|
Proceeds from sales and securitizations of loans held-for-investment
|
9,278
|
|
|
4,860
|
|
||
|
Other changes in loans, net
|
(11,899
|
)
|
|
(16,110
|
)
|
||
|
Net cash (used in)/received from business acquisitions or dispositions
|
(62
|
)
|
|
90
|
|
||
|
All other investing activities, net
|
(2,403
|
)
|
|
(1,699
|
)
|
||
|
Net cash used in investing activities
|
(189,101
|
)
|
|
(69,721
|
)
|
||
|
Financing activities
|
|
|
|
||||
|
Net change in:
|
|
|
|
||||
|
Deposits
|
72,985
|
|
|
11,683
|
|
||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
(21,322
|
)
|
|
43,643
|
|
||
|
Commercial paper and other borrowed funds
|
1,624
|
|
|
5,687
|
|
||
|
Beneficial interests issued by consolidated variable interest entities
|
(10,956
|
)
|
|
(4,312
|
)
|
||
|
Proceeds from long-term borrowings and trust preferred securities
|
70,305
|
|
|
51,845
|
|
||
|
Payments of long-term borrowings and trust preferred securities
|
(53,532
|
)
|
|
(70,685
|
)
|
||
|
Excess tax benefits related to stock-based compensation
|
122
|
|
|
243
|
|
||
|
Proceeds from issuance of preferred stock
|
3,873
|
|
|
1,234
|
|
||
|
Redemption of preferred stock
|
(1,800
|
)
|
|
—
|
|
||
|
Treasury stock and warrants repurchased
|
(4,490
|
)
|
|
(1,653
|
)
|
||
|
Dividends paid
|
(4,274
|
)
|
|
(3,716
|
)
|
||
|
All other financing activities, net
|
(1,486
|
)
|
|
(348
|
)
|
||
|
Net cash provided by financing activities
|
51,049
|
|
|
33,621
|
|
||
|
Effect of exchange rate changes on cash and due from banks
|
(68
|
)
|
|
251
|
|
||
|
Net decrease in cash and due from banks
|
(23,059
|
)
|
|
(6,259
|
)
|
||
|
Cash and due from banks at the beginning of the period
|
53,723
|
|
|
59,602
|
|
||
|
Cash and due from banks at the end of the period
|
$
|
30,664
|
|
|
$
|
53,343
|
|
|
Cash interest paid
|
$
|
7,275
|
|
|
$
|
8,780
|
|
|
Cash income taxes paid, net
|
3,018
|
|
|
1,549
|
|
||
|
See Glossary of Terms on pages 215–218 of this Form 10-Q for definitions of terms used throughout the Notes to Consolidated Financial Statements.
|
|
Assets and liabilities measured at fair value on a recurring basis
|
|
|
|
|
|
|
|||||||||||
|
|
Fair value hierarchy
|
|
Netting adjustments
|
|
|||||||||||||
|
September 30, 2013
(in millions)
|
Level 1
|
Level 2
|
|
Level 3
|
|
Total fair value
|
|||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
—
|
|
$
|
25,703
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
25,703
|
|
|
Securities borrowed
|
—
|
|
5,453
|
|
|
—
|
|
|
—
|
|
5,453
|
|
|||||
|
Trading assets:
|
|
|
|
|
|
|
|
||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
—
|
|
24,210
|
|
|
881
|
|
|
—
|
|
25,091
|
|
|||||
|
Residential – nonagency
|
—
|
|
1,800
|
|
|
613
|
|
|
—
|
|
2,413
|
|
|||||
|
Commercial – nonagency
|
—
|
|
997
|
|
|
314
|
|
|
—
|
|
1,311
|
|
|||||
|
Total mortgage-backed securities
|
—
|
|
27,007
|
|
|
1,808
|
|
|
—
|
|
28,815
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
22,877
|
|
11,919
|
|
|
—
|
|
|
—
|
|
34,796
|
|
|||||
|
Obligations of U.S. states and municipalities
|
—
|
|
7,691
|
|
|
1,600
|
|
|
—
|
|
9,291
|
|
|||||
|
Certificates of deposit, bankers’ acceptances and commercial paper
|
—
|
|
3,097
|
|
|
—
|
|
|
—
|
|
3,097
|
|
|||||
|
Non-U.S. government debt securities
|
28,703
|
|
22,990
|
|
|
79
|
|
|
—
|
|
51,772
|
|
|||||
|
Corporate debt securities
|
—
|
|
25,643
|
|
|
4,877
|
|
|
—
|
|
30,520
|
|
|||||
|
Loans
(b)
|
—
|
|
22,973
|
|
|
11,991
|
|
|
—
|
|
34,964
|
|
|||||
|
Asset-backed securities
|
—
|
|
4,307
|
|
|
1,142
|
|
|
—
|
|
5,449
|
|
|||||
|
Total debt instruments
|
51,580
|
|
125,627
|
|
|
21,497
|
|
|
—
|
|
198,704
|
|
|||||
|
Equity securities
|
99,878
|
|
1,252
|
|
|
1,016
|
|
|
—
|
|
102,146
|
|
|||||
|
Physical commodities
(c)
|
4,993
|
|
5,293
|
|
|
8
|
|
|
—
|
|
10,294
|
|
|||||
|
Other
|
—
|
|
3,955
|
|
|
1,461
|
|
|
—
|
|
5,416
|
|
|||||
|
Total debt and equity instruments
(d)
|
156,451
|
|
136,127
|
|
|
23,982
|
|
|
—
|
|
316,560
|
|
|||||
|
Derivative receivables:
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
|
1,415
|
|
925,457
|
|
|
5,550
|
|
|
(903,076
|
)
|
29,346
|
|
|||||
|
Credit
|
—
|
|
82,301
|
|
|
3,574
|
|
|
(83,773
|
)
|
2,102
|
|
|||||
|
Foreign exchange
|
508
|
|
165,870
|
|
|
2,007
|
|
|
(154,880
|
)
|
13,505
|
|
|||||
|
Equity
|
—
|
|
48,364
|
|
|
6,628
|
|
|
(42,041
|
)
|
12,951
|
|
|||||
|
Commodity
|
320
|
|
38,317
|
|
|
791
|
|
|
(30,544
|
)
|
8,884
|
|
|||||
|
Total derivative receivables
(e)
|
2,243
|
|
1,260,309
|
|
|
18,550
|
|
|
(1,214,314
|
)
|
66,788
|
|
|||||
|
Total trading assets
|
158,694
|
|
1,396,436
|
|
|
42,532
|
|
|
(1,214,314
|
)
|
383,348
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
—
|
|
95,238
|
|
|
—
|
|
|
—
|
|
95,238
|
|
|||||
|
Residential – nonagency
|
—
|
|
64,705
|
|
|
716
|
|
|
—
|
|
65,421
|
|
|||||
|
Commercial – nonagency
|
—
|
|
14,363
|
|
|
310
|
|
|
—
|
|
14,673
|
|
|||||
|
Total mortgage-backed securities
|
—
|
|
174,306
|
|
|
1,026
|
|
|
—
|
|
175,332
|
|
|||||
|
U.S. Treasury and government agencies
(a)
|
22,162
|
|
594
|
|
|
—
|
|
|
—
|
|
22,756
|
|
|||||
|
Obligations of U.S. states and municipalities
|
68
|
|
27,998
|
|
|
187
|
|
|
—
|
|
28,253
|
|
|||||
|
Certificates of deposit
|
—
|
|
947
|
|
|
—
|
|
|
—
|
|
947
|
|
|||||
|
Non-U.S. government debt securities
|
27,080
|
|
28,666
|
|
|
—
|
|
|
—
|
|
55,746
|
|
|||||
|
Corporate debt securities
|
—
|
|
25,196
|
|
|
—
|
|
|
—
|
|
25,196
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized loan obligations
|
—
|
|
28,023
|
|
|
969
|
|
|
—
|
|
28,992
|
|
|||||
|
Other
|
—
|
|
11,620
|
|
|
324
|
|
|
—
|
|
11,944
|
|
|||||
|
Equity securities
|
2,874
|
|
—
|
|
|
—
|
|
|
—
|
|
2,874
|
|
|||||
|
Total available-for-sale securities
|
52,184
|
|
297,350
|
|
|
2,506
|
|
|
—
|
|
352,040
|
|
|||||
|
Loans
|
—
|
|
80
|
|
|
2,005
|
|
|
—
|
|
2,085
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
|
9,490
|
|
|
—
|
|
9,490
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||||
|
Private equity investments
(f)
|
538
|
|
—
|
|
|
7,818
|
|
|
—
|
|
8,356
|
|
|||||
|
All other
|
4,122
|
|
415
|
|
|
3,548
|
|
|
—
|
|
8,085
|
|
|||||
|
Total other assets
|
4,660
|
|
415
|
|
|
11,366
|
|
|
—
|
|
16,441
|
|
|||||
|
Total assets measured at fair value on a recurring basis
|
$
|
215,538
|
|
$
|
1,725,437
|
|
(g)
|
$
|
67,899
|
|
(g)
|
$
|
(1,214,314
|
)
|
$
|
794,560
|
|
|
Deposits
|
$
|
—
|
|
$
|
4,582
|
|
|
$
|
2,200
|
|
|
$
|
—
|
|
$
|
6,782
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
—
|
|
5,983
|
|
|
—
|
|
|
—
|
|
5,983
|
|
|||||
|
Other borrowed funds
|
—
|
|
10,254
|
|
|
2,349
|
|
|
—
|
|
12,603
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
|
|||||||||
|
Debt and equity instruments
(d)
|
65,932
|
|
21,306
|
|
|
96
|
|
|
—
|
|
87,334
|
|
|||||
|
Derivative payables:
|
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate
|
1,978
|
|
894,827
|
|
|
2,875
|
|
|
(883,287
|
)
|
16,393
|
|
|||||
|
Credit
|
—
|
|
81,435
|
|
|
3,077
|
|
|
(81,979
|
)
|
2,533
|
|
|||||
|
Foreign exchange
|
492
|
|
180,254
|
|
|
3,212
|
|
|
(167,089
|
)
|
16,869
|
|
|||||
|
Equity
|
—
|
|
50,333
|
|
|
8,566
|
|
|
(43,088
|
)
|
15,811
|
|
|||||
|
Commodity
|
482
|
|
39,488
|
|
|
844
|
|
|
(31,635
|
)
|
9,179
|
|
|||||
|
Total derivative payables
(e)
|
2,952
|
|
1,246,337
|
|
|
18,574
|
|
|
(1,207,078
|
)
|
60,785
|
|
|||||
|
Total trading liabilities
|
68,884
|
|
1,267,643
|
|
|
18,670
|
|
|
(1,207,078
|
)
|
148,119
|
|
|||||
|
Accounts payable and other liabilities
|
—
|
|
—
|
|
|
29
|
|
|
—
|
|
29
|
|
|||||
|
Beneficial interests issued by consolidated VIEs
|
—
|
|
776
|
|
|
1,046
|
|
|
—
|
|
1,822
|
|
|||||
|
Long-term debt
|
—
|
|
19,951
|
|
|
9,812
|
|
|
—
|
|
29,763
|
|
|||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
68,884
|
|
$
|
1,309,189
|
|
|
$
|
34,106
|
|
|
$
|
(1,207,078
|
)
|
$
|
205,101
|
|
|
|
Fair value hierarchy
|
|
Netting adjustments
|
|
|||||||||||||
|
December 31, 2012 (in millions)
|
Level 1
|
Level 2
|
|
Level 3
|
|
Total fair value
|
|||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
—
|
|
$
|
24,258
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
24,258
|
|
|
Securities borrowed
|
—
|
|
10,177
|
|
|
—
|
|
|
—
|
|
10,177
|
|
|||||
|
Trading assets:
|
|
|
|
|
|
|
|
||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
—
|
|
36,240
|
|
|
498
|
|
|
—
|
|
36,738
|
|
|||||
|
Residential – nonagency
|
—
|
|
1,509
|
|
|
663
|
|
|
—
|
|
2,172
|
|
|||||
|
Commercial – nonagency
|
—
|
|
1,565
|
|
|
1,207
|
|
|
—
|
|
2,772
|
|
|||||
|
Total mortgage-backed securities
|
—
|
|
39,314
|
|
|
2,368
|
|
|
—
|
|
41,682
|
|
|||||
|
U.S. Treasury and government agencies
(a)(h)
|
15,170
|
|
7,255
|
|
|
—
|
|
|
—
|
|
22,425
|
|
|||||
|
Obligations of U.S. states and municipalities
|
—
|
|
16,726
|
|
|
1,436
|
|
|
—
|
|
18,162
|
|
|||||
|
Certificates of deposit, bankers’ acceptances and commercial paper
|
—
|
|
4,759
|
|
|
—
|
|
|
—
|
|
4,759
|
|
|||||
|
Non-U.S. government debt securities
(h)
|
26,095
|
|
44,028
|
|
|
67
|
|
|
—
|
|
70,190
|
|
|||||
|
Corporate debt securities
(h)
|
—
|
|
31,882
|
|
|
5,308
|
|
|
—
|
|
37,190
|
|
|||||
|
Loans
(b)
|
—
|
|
30,754
|
|
|
10,787
|
|
|
—
|
|
41,541
|
|
|||||
|
Asset-backed securities
|
—
|
|
4,182
|
|
|
3,696
|
|
|
—
|
|
7,878
|
|
|||||
|
Total debt instruments
|
41,265
|
|
178,900
|
|
|
23,662
|
|
|
—
|
|
243,827
|
|
|||||
|
Equity securities
|
106,898
|
|
2,687
|
|
|
1,114
|
|
|
—
|
|
110,699
|
|
|||||
|
Physical commodities
(c)
|
10,107
|
|
6,066
|
|
|
—
|
|
|
—
|
|
16,173
|
|
|||||
|
Other
|
—
|
|
3,483
|
|
|
863
|
|
|
—
|
|
4,346
|
|
|||||
|
Total debt and equity instruments
(d)
|
158,270
|
|
191,136
|
|
|
25,639
|
|
|
—
|
|
375,045
|
|
|||||
|
Derivative receivables:
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(h)
|
476
|
|
1,295,474
|
|
|
6,617
|
|
|
(1,263,362
|
)
|
39,205
|
|
|||||
|
Credit
|
—
|
|
93,821
|
|
|
6,489
|
|
|
(98,575
|
)
|
1,735
|
|
|||||
|
Foreign exchange
(h)
|
450
|
|
171,439
|
|
|
3,051
|
|
|
(160,798
|
)
|
14,142
|
|
|||||
|
Equity
(h)
|
—
|
|
37,741
|
|
|
4,921
|
|
|
(33,396
|
)
|
9,266
|
|
|||||
|
Commodity
(h)
|
316
|
|
42,331
|
|
|
1,155
|
|
|
(33,167
|
)
|
10,635
|
|
|||||
|
Total derivative receivables
(e)
|
1,242
|
|
1,640,806
|
|
|
22,233
|
|
|
(1,589,298
|
)
|
74,983
|
|
|||||
|
Total trading assets
|
159,512
|
|
1,831,942
|
|
|
47,872
|
|
|
(1,589,298
|
)
|
450,028
|
|
|||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
U.S. government agencies
(a)
|
—
|
|
98,388
|
|
|
—
|
|
|
—
|
|
98,388
|
|
|||||
|
Residential – nonagency
|
—
|
|
74,189
|
|
|
450
|
|
|
—
|
|
74,639
|
|
|||||
|
Commercial – nonagency
|
—
|
|
12,948
|
|
|
255
|
|
|
—
|
|
13,203
|
|
|||||
|
Total mortgage-backed securities
|
—
|
|
185,525
|
|
|
705
|
|
|
—
|
|
186,230
|
|
|||||
|
U.S. Treasury and government agencies
(a)(h)
|
11,089
|
|
1,041
|
|
|
—
|
|
|
—
|
|
12,130
|
|
|||||
|
Obligations of U.S. states and municipalities
|
35
|
|
21,489
|
|
|
187
|
|
|
—
|
|
21,711
|
|
|||||
|
Certificates of deposit
|
—
|
|
2,783
|
|
|
—
|
|
|
—
|
|
2,783
|
|
|||||
|
Non-U.S. government debt securities
(h)
|
29,556
|
|
36,488
|
|
|
—
|
|
|
—
|
|
66,044
|
|
|||||
|
Corporate debt securities
|
—
|
|
38,609
|
|
|
—
|
|
|
—
|
|
38,609
|
|
|||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||
|
Collateralized loan obligations
|
—
|
|
—
|
|
|
27,896
|
|
|
—
|
|
27,896
|
|
|||||
|
Other
|
—
|
|
12,843
|
|
|
128
|
|
|
—
|
|
12,971
|
|
|||||
|
Equity securities
|
2,733
|
|
38
|
|
|
—
|
|
|
—
|
|
2,771
|
|
|||||
|
Total available-for-sale securities
|
43,413
|
|
298,816
|
|
|
28,916
|
|
|
—
|
|
371,145
|
|
|||||
|
Loans
|
—
|
|
273
|
|
|
2,282
|
|
|
—
|
|
2,555
|
|
|||||
|
Mortgage servicing rights
|
—
|
|
—
|
|
|
7,614
|
|
|
—
|
|
7,614
|
|
|||||
|
Other assets:
|
|
|
|
|
|
|
|
||||||||||
|
Private equity investments
(f)
|
578
|
|
—
|
|
|
7,181
|
|
|
—
|
|
7,759
|
|
|||||
|
All other
|
4,188
|
|
253
|
|
|
4,258
|
|
|
—
|
|
8,699
|
|
|||||
|
Total other assets
|
4,766
|
|
253
|
|
|
11,439
|
|
|
—
|
|
16,458
|
|
|||||
|
Total assets measured at fair value on a recurring basis
|
$
|
207,691
|
|
$
|
2,165,719
|
|
(g)
|
$
|
98,123
|
|
(g)
|
$
|
(1,589,298
|
)
|
$
|
882,235
|
|
|
Deposits
|
$
|
—
|
|
$
|
3,750
|
|
|
$
|
1,983
|
|
|
$
|
—
|
|
$
|
5,733
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
—
|
|
4,388
|
|
|
—
|
|
|
—
|
|
4,388
|
|
|||||
|
Other borrowed funds
|
—
|
|
9,972
|
|
|
1,619
|
|
|
—
|
|
11,591
|
|
|||||
|
Trading liabilities:
|
|
|
|
|
|
|
|
||||||||||
|
Debt and equity instruments
(d)(h)
|
47,469
|
|
13,588
|
|
|
205
|
|
|
—
|
|
61,262
|
|
|||||
|
Derivative payables:
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(h)
|
490
|
|
1,256,934
|
|
|
3,295
|
|
|
(1,235,813
|
)
|
24,906
|
|
|||||
|
Credit
|
—
|
|
95,411
|
|
|
4,616
|
|
|
(97,523
|
)
|
2,504
|
|
|||||
|
Foreign exchange
(h)
|
428
|
|
183,308
|
|
|
4,801
|
|
|
(169,936
|
)
|
18,601
|
|
|||||
|
Equity
(h)
|
—
|
|
37,807
|
|
|
6,727
|
|
|
(32,715
|
)
|
11,819
|
|
|||||
|
Commodity
(h)
|
176
|
|
46,565
|
|
|
901
|
|
|
(34,816
|
)
|
12,826
|
|
|||||
|
Total derivative payables
(e)
|
1,094
|
|
1,620,025
|
|
|
20,340
|
|
|
(1,570,803
|
)
|
70,656
|
|
|||||
|
Total trading liabilities
|
48,563
|
|
1,633,613
|
|
|
20,545
|
|
|
(1,570,803
|
)
|
131,918
|
|
|||||
|
Accounts payable and other liabilities
|
—
|
|
—
|
|
|
36
|
|
|
—
|
|
36
|
|
|||||
|
Beneficial interests issued by consolidated VIEs
|
—
|
|
245
|
|
|
925
|
|
|
—
|
|
1,170
|
|
|||||
|
Long-term debt
|
—
|
|
22,312
|
|
|
8,476
|
|
|
—
|
|
30,788
|
|
|||||
|
Total liabilities measured at fair value on a recurring basis
|
$
|
48,563
|
|
$
|
1,674,280
|
|
|
$
|
33,584
|
|
|
$
|
(1,570,803
|
)
|
$
|
185,624
|
|
|
(a)
|
At
September 30, 2013
, and December 31, 2012, included total U.S. government-sponsored enterprise obligations of
$106.2 billion
and
$119.4 billion
, respectively, which were predominantly mortgage-related.
|
|
(b)
|
At
September 30, 2013
, and December 31, 2012, included within trading loans were
$18.1 billion
and
$26.4 billion
, respectively, of residential first-lien mortgages, and
$3.0 billion
and
$2.2 billion
, respectively, of commercial first-lien mortgages. Residential mortgage loans include conforming mortgage loans originated with the intent to sell to U.S. government agencies of
$9.3 billion
and
$17.4 billion
, respectively, and reverse mortgages of
$3.6 billion
and
$4.0 billion
, respectively.
|
|
(c)
|
Physical commodities inventories are generally accounted for at the lower of cost or market. “Market” is a term defined in U.S. GAAP as not exceeding fair value less costs to sell (“transaction costs”). Transaction costs for the Firm’s physical commodities inventories are either not applicable or immaterial to the value of the inventory. Therefore, market
|
|
(d)
|
Balances reflect the reduction of securities owned (long positions) by the amount of securities sold but not yet purchased (short positions) when the long and short positions have identical Committee on Uniform Security Identification Procedures numbers (“CUSIPs”).
|
|
(e)
|
As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral received and paid when a legally enforceable master netting agreement exists. For purposes of the tables above, the Firm does not reduce derivative receivables and derivative payables balances for this netting adjustment, either within or across the levels of the fair value hierarchy, as such netting is not relevant to a presentation based on the transparency of inputs to the valuation of an asset or liability. Therefore, the balances reported in the fair value hierarchy table are gross of any counterparty netting adjustments. However, if the Firm were to net such balances within level 3, the reduction in the level 3 derivative receivables and payables balances would be
$7.4 billion
and
$7.4 billion
at
September 30, 2013
, and December 31, 2012, respectively; this is exclusive of the netting benefit associated with cash collateral, which would further reduce the level 3 balances.
|
|
(f)
|
Private equity instruments represent investments within the Corporate/Private Equity line of business. The cost basis of the private equity investment portfolio totaled
$8.8 billion
and
$8.4 billion
at
September 30, 2013
, and December 31, 2012, respectively.
|
|
(g)
|
Includes investments in hedge funds, private equity funds, real estate and other funds that do not have readily determinable fair values. The Firm uses net asset value per share when measuring the fair value of these investments. At
September 30, 2013
, and December 31, 2012, the fair values of these investments were
$3.7 billion
and
$4.9 billion
, respectively, of which
$1.0 billion
and
$1.1 billion
, respectively were classified in level 2, and
$2.7 billion
and
$3.8 billion
, respectively, in level 3.
|
|
(h)
|
The prior period amounts have been revised. This revision had no impact on the Firm’s Consolidated Balance Sheets or its results of operations.
|
|
Level 3 inputs
(a)
|
|
||||||||||
|
September 30, 2013 (in millions, except for ratios and basis points)
|
|
|
|
|
|
||||||
|
Product/Instrument
|
Fair value
|
|
Principal valuation technique
|
Unobservable inputs
|
Range of input values
|
Weighted average
|
|||||
|
Residential mortgage-backed securities and loans
|
$
|
10,949
|
|
|
Discounted cash flows
|
Yield
|
3
|
%
|
-
|
31%
|
7%
|
|
|
|
|
Prepayment speed
|
0
|
%
|
-
|
31%
|
7%
|
|||
|
|
|
|
|
Conditional default rate
|
0
|
%
|
-
|
100%
|
16%
|
||
|
|
|
|
|
Loss severity
|
0
|
%
|
-
|
80%
|
13%
|
||
|
Commercial mortgage-backed securities and loans
(b)
|
1,454
|
|
|
Discounted cash flows
|
Yield
|
4
|
%
|
-
|
28%
|
10%
|
|
|
|
|
|
Conditional default rate
|
0
|
%
|
-
|
100%
|
5%
|
|||
|
|
|
|
|
Loss severity
|
0
|
%
|
-
|
40%
|
38%
|
||
|
Corporate debt securities, obligations of U.S. states and municipalities, and other
|
12,944
|
|
|
Discounted cash flows
|
Credit spread
|
115 bps
|
|
-
|
187 bps
|
140 bps
|
|
|
|
|
|
Yield
|
1
|
%
|
-
|
37%
|
10%
|
|||
|
5,270
|
|
|
Market comparables
|
Price
|
3
|
|
-
|
145
|
94
|
||
|
Net interest rate derivatives
|
2,675
|
|
|
Option pricing
|
Interest rate correlation
|
(75
|
)%
|
-
|
94%
|
|
|
|
|
|
|
|
Interest rate spread volatility
|
0
|
%
|
-
|
60%
|
|
||
|
Net credit derivatives
(b)
|
497
|
|
|
Discounted cash flows
|
Credit correlation
|
34
|
%
|
-
|
90%
|
|
|
|
Net foreign exchange derivatives
|
(1,205
|
)
|
|
Option pricing
|
Foreign exchange correlation
|
35
|
%
|
-
|
75%
|
|
|
|
Net equity derivatives
|
(1,938
|
)
|
|
Option pricing
|
Equity volatility
|
20
|
%
|
-
|
55%
|
|
|
|
Net commodity derivatives
|
(53
|
)
|
|
Option pricing
|
Commodity volatility
|
24
|
%
|
-
|
42%
|
|
|
|
Collateralized loan obligations
|
969
|
|
|
Discounted cash flows
|
Credit spread
|
150 bps
|
|
-
|
800 bps
|
270 bps
|
|
|
|
|
|
|
Prepayment speed
|
15
|
%
|
-
|
20%
|
19%
|
||
|
|
|
|
|
Conditional default rate
|
2%
|
2%
|
|||||
|
|
|
|
|
Loss severity
|
40%
|
40%
|
|||||
|
|
455
|
|
|
Market comparables
|
Price
|
0
|
|
-
|
117
|
86
|
|
|
Mortgage servicing rights (“MSRs”)
|
9,490
|
|
|
Discounted cash flows
|
Refer to Note 16 on pages 186–189 of this Form 10-Q.
|
|
|||||
|
Private equity direct investments
|
6,075
|
|
|
Market comparables
|
EBITDA multiple
|
3.8x
|
|
-
|
12.3x
|
8.0x
|
|
|
|
|
|
Liquidity adjustment
|
0
|
%
|
-
|
48%
|
15%
|
|||
|
Private equity fund investments
(c)
|
1,743
|
|
|
Net asset value
|
Net asset value
(e)
|
|
|
||||
|
Long-term debt, other borrowed funds, and deposits
(d)
|
13,220
|
|
|
Option pricing
|
Interest rate correlation
|
(75
|
)%
|
-
|
94%
|
|
|
|
|
|
|
Foreign exchange correlation
|
0
|
%
|
-
|
75%
|
|
|||
|
|
|
|
Equity correlation
|
(50
|
)%
|
-
|
85%
|
|
|||
|
|
1,141
|
|
|
Discounted cash flows
|
Credit correlation
|
34
|
%
|
-
|
85%
|
|
|
|
(a)
|
The categories presented in the table have been aggregated based upon the product type, which may differ from their classification on the Consolidated Balance Sheets.
|
|
(b)
|
The unobservable inputs and associated input ranges for approximately
$865 million
of credit derivative receivables and
$784 million
of credit derivative payables with underlying mortgage risk have been included in the inputs and ranges provided for commercial mortgage-backed securities and loans.
|
|
(c)
|
As of
September 30, 2013
,
$708 million
of private equity fund exposure was carried at a discount to net asset value per share.
|
|
(d)
|
Long-term debt, other borrowed funds and deposits include structured notes issued by the Firm that are predominantly financial instruments containing embedded derivatives. The estimation of the fair value of structured notes is predominantly based on the derivative features embedded within the instruments. The significant unobservable inputs are broadly consistent with those presented for derivative receivables.
|
|
(e)
|
The range has not been disclosed due to the wide range of possible values given the diverse nature of the underlying investments.
|
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2013
(in millions)
|
Fair value at July 1, 2013
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2013
|
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2013
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
901
|
|
$
|
(21
|
)
|
|
$
|
33
|
|
$
|
(9
|
)
|
|
$
|
(23
|
)
|
$
|
—
|
|
|
$
|
881
|
|
|
$
|
(14
|
)
|
|
||
|
Residential – nonagency
|
615
|
|
61
|
|
|
146
|
|
(185
|
)
|
|
(24
|
)
|
—
|
|
|
613
|
|
|
43
|
|
|
||||||||||
|
Commercial – nonagency
|
1,271
|
|
239
|
|
|
162
|
|
(1,224
|
)
|
|
(134
|
)
|
—
|
|
|
314
|
|
|
1
|
|
|
||||||||||
|
Total mortgage-backed securities
|
2,787
|
|
279
|
|
|
341
|
|
(1,418
|
)
|
|
(181
|
)
|
—
|
|
|
1,808
|
|
|
30
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,221
|
|
(5
|
)
|
|
419
|
|
(32
|
)
|
|
(3
|
)
|
—
|
|
|
1,600
|
|
|
1
|
|
|
||||||||||
|
Non-U.S. government debt securities
|
136
|
|
(9
|
)
|
|
368
|
|
(415
|
)
|
|
(1
|
)
|
—
|
|
|
79
|
|
|
(6
|
)
|
|
||||||||||
|
Corporate debt securities
|
5,735
|
|
(22
|
)
|
|
584
|
|
(1,413
|
)
|
|
(41
|
)
|
34
|
|
|
4,877
|
|
|
15
|
|
|
||||||||||
|
Loans
|
10,940
|
|
515
|
|
|
2,873
|
|
(1,610
|
)
|
|
(595
|
)
|
(132
|
)
|
|
11,991
|
|
|
470
|
|
|
||||||||||
|
Asset-backed securities
|
1,428
|
|
2
|
|
|
262
|
|
(427
|
)
|
|
(108
|
)
|
(15
|
)
|
|
1,142
|
|
|
5
|
|
|
||||||||||
|
Total debt instruments
|
22,247
|
|
760
|
|
|
4,847
|
|
(5,315
|
)
|
|
(929
|
)
|
(113
|
)
|
|
21,497
|
|
|
515
|
|
|
||||||||||
|
Equity securities
|
1,039
|
|
19
|
|
|
32
|
|
(54
|
)
|
|
(3
|
)
|
(17
|
)
|
|
1,016
|
|
|
105
|
|
|
||||||||||
|
Physical commodities
|
16
|
|
—
|
|
|
—
|
|
(8
|
)
|
|
—
|
|
—
|
|
|
8
|
|
|
—
|
|
|
||||||||||
|
Other
|
1,105
|
|
81
|
|
|
419
|
|
(74
|
)
|
|
(70
|
)
|
—
|
|
|
1,461
|
|
|
71
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
24,407
|
|
860
|
|
(c)
|
5,298
|
|
(5,451
|
)
|
|
(1,002
|
)
|
(130
|
)
|
|
23,982
|
|
|
691
|
|
(c)
|
||||||||||
|
Net derivative receivables:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
2,101
|
|
548
|
|
|
160
|
|
(68
|
)
|
|
(26
|
)
|
(40
|
)
|
|
2,675
|
|
|
382
|
|
|
||||||||||
|
Credit
|
921
|
|
(271
|
)
|
|
5
|
|
(11
|
)
|
|
(146
|
)
|
(1
|
)
|
|
497
|
|
|
(259
|
)
|
|
||||||||||
|
Foreign exchange
|
(1,218
|
)
|
(122
|
)
|
|
6
|
|
(4
|
)
|
|
135
|
|
(2
|
)
|
|
(1,205
|
)
|
|
(252
|
)
|
|
||||||||||
|
Equity
|
(2,291
|
)
|
690
|
|
|
464
|
|
(574
|
)
|
|
(535
|
)
|
308
|
|
|
(1,938
|
)
|
|
(572
|
)
|
|
||||||||||
|
Commodity
|
71
|
|
83
|
|
|
—
|
|
—
|
|
|
(248
|
)
|
41
|
|
|
(53
|
)
|
|
(44
|
)
|
|
||||||||||
|
Total net derivative receivables
|
(416
|
)
|
928
|
|
(c)
|
635
|
|
(657
|
)
|
|
(820
|
)
|
306
|
|
|
(24
|
)
|
|
(745
|
)
|
(c)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
1,125
|
|
2
|
|
|
179
|
|
—
|
|
|
(13
|
)
|
—
|
|
|
1,293
|
|
|
2
|
|
|
||||||||||
|
Other
|
824
|
|
8
|
|
|
361
|
|
(4
|
)
|
|
(6
|
)
|
30
|
|
|
1,213
|
|
|
8
|
|
|
||||||||||
|
Total available-for-sale securities
|
1,949
|
|
10
|
|
(d)
|
540
|
|
(4
|
)
|
|
(19
|
)
|
30
|
|
|
2,506
|
|
|
10
|
|
(d)
|
||||||||||
|
Loans
|
1,843
|
|
78
|
|
(c)
|
286
|
|
(86
|
)
|
|
(116
|
)
|
—
|
|
|
2,005
|
|
|
63
|
|
(c)
|
||||||||||
|
Mortgage servicing rights
|
9,335
|
|
(93
|
)
|
(e)
|
534
|
|
—
|
|
|
(286
|
)
|
—
|
|
|
9,490
|
|
|
(93
|
)
|
(e)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
7,105
|
|
469
|
|
(c)
|
419
|
|
(161
|
)
|
|
(14
|
)
|
—
|
|
|
7,818
|
|
|
521
|
|
(c)
|
||||||||||
|
All other
|
3,680
|
|
6
|
|
(f)
|
42
|
|
(27
|
)
|
|
(153
|
)
|
—
|
|
|
3,548
|
|
|
(4
|
)
|
(f)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2013
(in millions)
|
Fair value at July 1, 2013
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2013
|
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2013
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
2,190
|
|
$
|
(2
|
)
|
(c)
|
$
|
—
|
|
$
|
—
|
|
$
|
334
|
|
$
|
(26
|
)
|
$
|
(296
|
)
|
|
$
|
2,200
|
|
|
$
|
(3
|
)
|
(c)
|
|
Other borrowed funds
|
2,673
|
|
9
|
|
(c)
|
—
|
|
—
|
|
1,405
|
|
(1,823
|
)
|
85
|
|
|
2,349
|
|
|
64
|
|
(c)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
104
|
|
(6
|
)
|
(c)
|
(118
|
)
|
130
|
|
—
|
|
(14
|
)
|
—
|
|
|
96
|
|
|
(9
|
)
|
(c)
|
|||||||||
|
Accounts payable and other liabilities
|
32
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
|
29
|
|
|
—
|
|
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
863
|
|
71
|
|
(c)
|
—
|
|
—
|
|
145
|
|
(33
|
)
|
—
|
|
|
1,046
|
|
|
47
|
|
(c)
|
|||||||||
|
Long-term debt
|
9,202
|
|
403
|
|
(c)
|
—
|
|
—
|
|
1,645
|
|
(1,393
|
)
|
(45
|
)
|
|
9,812
|
|
|
290
|
|
(c)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2012
(in millions)
|
Fair value at July 1, 2012
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2012 |
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
70
|
|
$
|
(10
|
)
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
(3
|
)
|
|
||
|
Residential – nonagency
|
671
|
|
54
|
|
|
155
|
|
(168
|
)
|
|
(45
|
)
|
(1
|
)
|
|
666
|
|
|
36
|
|
|
||||||||||
|
Commercial – nonagency
|
1,357
|
|
22
|
|
|
56
|
|
(42
|
)
|
|
(26
|
)
|
—
|
|
|
1,367
|
|
|
26
|
|
|
||||||||||
|
Total mortgage-backed securities
|
2,098
|
|
66
|
|
|
211
|
|
(210
|
)
|
|
(71
|
)
|
(1
|
)
|
|
2,093
|
|
|
59
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,459
|
|
(1
|
)
|
|
6
|
|
(56
|
)
|
|
—
|
|
—
|
|
|
1,408
|
|
|
—
|
|
|
||||||||||
|
Non-U.S. government debt securities
|
70
|
|
(2
|
)
|
|
130
|
|
(140
|
)
|
|
(1
|
)
|
—
|
|
|
57
|
|
|
(4
|
)
|
|
||||||||||
|
Corporate debt securities
|
5,234
|
|
(1
|
)
|
|
1,532
|
|
(1,380
|
)
|
|
(242
|
)
|
(5
|
)
|
|
5,138
|
|
|
52
|
|
|
||||||||||
|
Loans
|
10,915
|
|
392
|
|
|
1,119
|
|
(684
|
)
|
|
(1,102
|
)
|
6
|
|
|
10,646
|
|
|
299
|
|
|
||||||||||
|
Asset-backed securities
|
6,809
|
|
135
|
|
|
634
|
|
(2,053
|
)
|
|
(125
|
)
|
—
|
|
|
5,400
|
|
|
126
|
|
|
||||||||||
|
Total debt instruments
|
26,585
|
|
589
|
|
|
3,632
|
|
(4,523
|
)
|
|
(1,541
|
)
|
—
|
|
|
24,742
|
|
|
532
|
|
|
||||||||||
|
Equity securities
|
1,236
|
|
(11
|
)
|
|
135
|
|
(147
|
)
|
|
(41
|
)
|
4
|
|
|
1,176
|
|
|
(27
|
)
|
|
||||||||||
|
Other
|
955
|
|
47
|
|
|
8
|
|
(49
|
)
|
|
(19
|
)
|
—
|
|
|
942
|
|
|
40
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
28,776
|
|
625
|
|
(c)
|
3,775
|
|
(4,719
|
)
|
|
(1,601
|
)
|
4
|
|
|
26,860
|
|
|
545
|
|
(c)
|
||||||||||
|
Net derivative receivables:
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,692
|
|
2,317
|
|
|
89
|
|
(82
|
)
|
|
(2,311
|
)
|
(14
|
)
|
|
3,691
|
|
|
1,295
|
|
|
||||||||||
|
Credit
|
4,448
|
|
(1,491
|
)
|
|
18
|
|
(38
|
)
|
|
(327
|
)
|
—
|
|
|
2,610
|
|
|
(1,395
|
)
|
|
||||||||||
|
Foreign exchange
|
(1,488
|
)
|
(263
|
)
|
|
33
|
|
(5
|
)
|
|
(24
|
)
|
(44
|
)
|
|
(1,791
|
)
|
|
(205
|
)
|
|
||||||||||
|
Equity
|
(1,983
|
)
|
(118
|
)
|
|
426
|
|
(564
|
)
|
|
52
|
|
(10
|
)
|
|
(2,197
|
)
|
|
(180
|
)
|
|
||||||||||
|
Commodity
|
17
|
|
(392
|
)
|
|
11
|
|
(1
|
)
|
|
313
|
|
49
|
|
|
(3
|
)
|
|
(163
|
)
|
|
||||||||||
|
Total net derivative receivables
|
4,686
|
|
53
|
|
(c)
|
577
|
|
(690
|
)
|
|
(2,297
|
)
|
(19
|
)
|
|
2,310
|
|
|
(648
|
)
|
(c)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
25,692
|
|
168
|
|
|
1,334
|
|
(24
|
)
|
|
(811
|
)
|
—
|
|
|
26,359
|
|
|
167
|
|
|
||||||||||
|
Other
|
622
|
|
1
|
|
|
406
|
|
—
|
|
|
(10
|
)
|
—
|
|
|
1,019
|
|
|
1
|
|
|
||||||||||
|
Total available-for-sale securities
|
26,314
|
|
169
|
|
(d)
|
1,740
|
|
(24
|
)
|
|
(821
|
)
|
—
|
|
|
27,378
|
|
|
168
|
|
(d)
|
||||||||||
|
Loans
|
2,520
|
|
110
|
|
(c)
|
494
|
|
—
|
|
|
(854
|
)
|
63
|
|
|
2,333
|
|
|
101
|
|
(c)
|
||||||||||
|
Mortgage servicing rights
|
7,118
|
|
(329
|
)
|
(e)
|
606
|
|
(23
|
)
|
|
(292
|
)
|
—
|
|
|
7,080
|
|
|
(329
|
)
|
(e)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
6,702
|
|
23
|
|
(c)
|
762
|
|
(93
|
)
|
|
(290
|
)
|
—
|
|
|
7,104
|
|
|
(77
|
)
|
(c)
|
||||||||||
|
All other
|
4,448
|
|
7
|
|
(f)
|
90
|
|
(53
|
)
|
|
(129
|
)
|
—
|
|
|
4,363
|
|
|
6
|
|
(f)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Three months ended
September 30, 2012 (in millions) |
Fair value at July 1, 2012
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2012 |
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
1,876
|
|
$
|
58
|
|
(c)
|
$
|
—
|
|
$
|
—
|
|
$
|
240
|
|
$
|
(88
|
)
|
$
|
(113
|
)
|
|
$
|
1,973
|
|
|
$
|
45
|
|
(c)
|
|
Other borrowed funds
|
1,107
|
|
71
|
|
(c)
|
—
|
|
—
|
|
374
|
|
(421
|
)
|
196
|
|
|
1,327
|
|
|
156
|
|
(c)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
360
|
|
8
|
|
(c)
|
(583
|
)
|
377
|
|
—
|
|
1
|
|
—
|
|
|
163
|
|
|
6
|
|
(c)
|
|||||||||
|
Accounts payable and other liabilities
|
42
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
|
38
|
|
|
—
|
|
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
745
|
|
88
|
|
(c)
|
—
|
|
—
|
|
153
|
|
(84
|
)
|
—
|
|
|
902
|
|
|
39
|
|
(c)
|
|||||||||
|
Long-term debt
|
8,856
|
|
647
|
|
(c)
|
—
|
|
—
|
|
647
|
|
(1,666
|
)
|
(12
|
)
|
|
8,472
|
|
|
762
|
|
(c)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2013 (in millions) |
Fair value at January 1, 2013
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2013 |
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2013
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
498
|
|
$
|
119
|
|
|
$
|
426
|
|
$
|
(88
|
)
|
|
$
|
(74
|
)
|
$
|
—
|
|
|
$
|
881
|
|
|
$
|
143
|
|
|
||
|
Residential – nonagency
|
663
|
|
373
|
|
|
580
|
|
(925
|
)
|
|
(73
|
)
|
(5
|
)
|
|
613
|
|
|
185
|
|
|
||||||||||
|
Commercial – nonagency
|
1,207
|
|
114
|
|
|
601
|
|
(1,402
|
)
|
|
(206
|
)
|
—
|
|
|
314
|
|
|
(5
|
)
|
|
||||||||||
|
Total mortgage-backed securities
|
2,368
|
|
606
|
|
|
1,607
|
|
(2,415
|
)
|
|
(353
|
)
|
(5
|
)
|
|
1,808
|
|
|
323
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,436
|
|
13
|
|
|
472
|
|
(115
|
)
|
|
(206
|
)
|
—
|
|
|
1,600
|
|
|
23
|
|
|
||||||||||
|
Non-U.S. government debt securities
|
67
|
|
2
|
|
|
1,002
|
|
(1,097
|
)
|
|
(5
|
)
|
110
|
|
|
79
|
|
|
1
|
|
|
||||||||||
|
Corporate debt securities
|
5,308
|
|
(146
|
)
|
|
5,762
|
|
(4,931
|
)
|
|
(1,488
|
)
|
372
|
|
|
4,877
|
|
|
104
|
|
|
||||||||||
|
Loans
|
10,787
|
|
384
|
|
|
8,281
|
|
(5,360
|
)
|
|
(1,986
|
)
|
(115
|
)
|
|
11,991
|
|
|
127
|
|
|
||||||||||
|
Asset-backed securities
|
3,696
|
|
161
|
|
|
1,302
|
|
(1,961
|
)
|
|
(255
|
)
|
(1,801
|
)
|
|
1,142
|
|
|
173
|
|
|
||||||||||
|
Total debt instruments
|
23,662
|
|
1,020
|
|
|
18,426
|
|
(15,879
|
)
|
|
(4,293
|
)
|
(1,439
|
)
|
|
21,497
|
|
|
751
|
|
|
||||||||||
|
Equity securities
|
1,114
|
|
10
|
|
|
236
|
|
(202
|
)
|
|
(68
|
)
|
(74
|
)
|
|
1,016
|
|
|
3
|
|
|
||||||||||
|
Physical commodities
|
—
|
|
—
|
|
|
—
|
|
(8
|
)
|
|
—
|
|
16
|
|
|
8
|
|
|
—
|
|
|
||||||||||
|
Other
|
863
|
|
168
|
|
|
545
|
|
(94
|
)
|
|
(151
|
)
|
130
|
|
|
1,461
|
|
|
215
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
25,639
|
|
1,198
|
|
(c)
|
19,207
|
|
(16,183
|
)
|
|
(4,512
|
)
|
(1,367
|
)
|
|
23,982
|
|
|
969
|
|
(c)
|
||||||||||
|
Net derivative receivables
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,322
|
|
979
|
|
|
275
|
|
(193
|
)
|
|
(1,873
|
)
|
165
|
|
|
2,675
|
|
|
155
|
|
|
||||||||||
|
Credit
|
1,873
|
|
(1,095
|
)
|
|
55
|
|
(12
|
)
|
|
(335
|
)
|
11
|
|
|
497
|
|
|
(1,128
|
)
|
|
||||||||||
|
Foreign exchange
|
(1,750
|
)
|
(77
|
)
|
|
(1
|
)
|
(7
|
)
|
|
648
|
|
(18
|
)
|
|
(1,205
|
)
|
|
(276
|
)
|
|
||||||||||
|
Equity
|
(1,806
|
)
|
1,203
|
|
|
1,685
|
|
(1,880
|
)
|
|
(1,345
|
)
|
205
|
|
|
(1,938
|
)
|
|
499
|
|
|
||||||||||
|
Commodity
|
254
|
|
736
|
|
|
11
|
|
(3
|
)
|
|
(1,102
|
)
|
51
|
|
|
(53
|
)
|
|
125
|
|
|
||||||||||
|
Total net derivative receivables
|
1,893
|
|
1,746
|
|
(c)
|
2,025
|
|
(2,095
|
)
|
|
(4,007
|
)
|
414
|
|
|
(24
|
)
|
|
(625
|
)
|
(c)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
28,024
|
|
7
|
|
|
579
|
|
—
|
|
|
(57
|
)
|
(27,260
|
)
|
|
1,293
|
|
|
7
|
|
|
||||||||||
|
Other
|
892
|
|
(1
|
)
|
|
368
|
|
(17
|
)
|
|
(59
|
)
|
30
|
|
|
1,213
|
|
|
13
|
|
|
||||||||||
|
Total available-for-sale securities
|
28,916
|
|
6
|
|
(d)
|
947
|
|
(17
|
)
|
|
(116
|
)
|
(27,230
|
)
|
|
2,506
|
|
|
20
|
|
(d)
|
||||||||||
|
Loans
|
2,282
|
|
49
|
|
(c)
|
614
|
|
(142
|
)
|
|
(798
|
)
|
—
|
|
|
2,005
|
|
|
(47
|
)
|
(c)
|
||||||||||
|
Mortgage servicing rights
|
7,614
|
|
1,254
|
|
(e)
|
1,873
|
|
(418
|
)
|
|
(833
|
)
|
—
|
|
|
9,490
|
|
|
1,254
|
|
(e)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
7,181
|
|
634
|
|
(c)
|
622
|
|
(264
|
)
|
|
(355
|
)
|
—
|
|
|
7,818
|
|
|
322
|
|
(c)
|
||||||||||
|
All other
|
4,258
|
|
(19
|
)
|
(f)
|
177
|
|
(322
|
)
|
|
(546
|
)
|
—
|
|
|
3,548
|
|
|
(55
|
)
|
(f)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2013 (in millions) |
Fair value at January 1, 2013
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2013 |
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2013
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
1,983
|
|
$
|
(107
|
)
|
(c)
|
$
|
—
|
|
$
|
—
|
|
$
|
946
|
|
$
|
(183
|
)
|
$
|
(439
|
)
|
|
$
|
2,200
|
|
|
$
|
(38
|
)
|
(c)
|
|
Other borrowed funds
|
1,619
|
|
(260
|
)
|
(c)
|
—
|
|
—
|
|
5,556
|
|
(4,742
|
)
|
176
|
|
|
2,349
|
|
|
(192
|
)
|
(c)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
205
|
|
(74
|
)
|
(c)
|
(1,977
|
)
|
2,136
|
|
—
|
|
(48
|
)
|
(146
|
)
|
|
96
|
|
|
(12
|
)
|
(c)
|
|||||||||
|
Accounts payable and other liabilities
|
36
|
|
1
|
|
(f)
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
—
|
|
|
29
|
|
|
1
|
|
(f)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
925
|
|
96
|
|
(c)
|
—
|
|
—
|
|
196
|
|
(171
|
)
|
—
|
|
|
1,046
|
|
|
(18
|
)
|
(c)
|
|||||||||
|
Long-term debt
|
8,476
|
|
(502
|
)
|
(c)
|
—
|
|
—
|
|
5,378
|
|
(2,996
|
)
|
(544
|
)
|
|
9,812
|
|
|
(440
|
)
|
(c)
|
|||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2012 (in millions) |
Fair value at January 1, 2012
|
Total realized/unrealized gains/(losses)
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2012 |
Change in unrealized gains/(losses) related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
|
Settlements
|
||||||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Debt instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
U.S. government agencies
|
$
|
86
|
|
$
|
(31
|
)
|
|
$
|
5
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
(11
|
)
|
|
||
|
Residential – nonagency
|
796
|
|
105
|
|
|
334
|
|
(426
|
)
|
|
(120
|
)
|
(23
|
)
|
|
666
|
|
|
67
|
|
|
||||||||||
|
Commercial – nonagency
|
1,758
|
|
(25
|
)
|
|
186
|
|
(371
|
)
|
|
(81
|
)
|
(100
|
)
|
|
1,367
|
|
|
(14
|
)
|
|
||||||||||
|
Total mortgage-backed securities
|
2,640
|
|
49
|
|
|
525
|
|
(797
|
)
|
|
(201
|
)
|
(123
|
)
|
|
2,093
|
|
|
42
|
|
|
||||||||||
|
Obligations of U.S. states and municipalities
|
1,619
|
|
(2
|
)
|
|
335
|
|
(540
|
)
|
|
(4
|
)
|
—
|
|
|
1,408
|
|
|
(8
|
)
|
|
||||||||||
|
Non-U.S. government debt securities
|
104
|
|
1
|
|
|
473
|
|
(500
|
)
|
|
(21
|
)
|
—
|
|
|
57
|
|
|
(3
|
)
|
|
||||||||||
|
Corporate debt securities
|
6,373
|
|
204
|
|
|
5,468
|
|
(4,085
|
)
|
|
(2,447
|
)
|
(375
|
)
|
|
5,138
|
|
|
301
|
|
|
||||||||||
|
Loans
|
12,209
|
|
687
|
|
|
3,332
|
|
(1,976
|
)
|
|
(3,032
|
)
|
(574
|
)
|
|
10,646
|
|
|
404
|
|
|
||||||||||
|
Asset-backed securities
|
7,965
|
|
147
|
|
|
1,912
|
|
(3,987
|
)
|
|
(638
|
)
|
1
|
|
|
5,400
|
|
|
88
|
|
|
||||||||||
|
Total debt instruments
|
30,910
|
|
1,086
|
|
|
12,045
|
|
(11,885
|
)
|
|
(6,343
|
)
|
(1,071
|
)
|
|
24,742
|
|
|
824
|
|
|
||||||||||
|
Equity securities
|
1,177
|
|
(88
|
)
|
|
247
|
|
(204
|
)
|
|
(54
|
)
|
98
|
|
|
1,176
|
|
|
(44
|
)
|
|
||||||||||
|
Other
|
880
|
|
201
|
|
|
58
|
|
(97
|
)
|
|
(100
|
)
|
—
|
|
|
942
|
|
|
203
|
|
|
||||||||||
|
Total trading assets – debt and equity instruments
|
32,967
|
|
1,199
|
|
(c)
|
12,350
|
|
(12,186
|
)
|
|
(6,497
|
)
|
(973
|
)
|
|
26,860
|
|
|
983
|
|
(c)
|
||||||||||
|
Net derivative receivables
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Interest rate
|
3,561
|
|
5,672
|
|
|
389
|
|
(180
|
)
|
|
(5,366
|
)
|
(385
|
)
|
|
3,691
|
|
|
1,564
|
|
|
||||||||||
|
Credit
|
7,732
|
|
(3,677
|
)
|
|
122
|
|
(81
|
)
|
|
(1,487
|
)
|
1
|
|
|
2,610
|
|
|
(3,098
|
)
|
|
||||||||||
|
Foreign exchange
|
(1,263
|
)
|
(768
|
)
|
|
78
|
|
(183
|
)
|
|
395
|
|
(50
|
)
|
|
(1,791
|
)
|
|
(691
|
)
|
|
||||||||||
|
Equity
|
(3,105
|
)
|
47
|
|
|
1,279
|
|
(1,642
|
)
|
|
151
|
|
1,073
|
|
|
(2,197
|
)
|
|
(537
|
)
|
|
||||||||||
|
Commodity
|
(687
|
)
|
(472
|
)
|
|
50
|
|
64
|
|
|
958
|
|
84
|
|
|
(3
|
)
|
|
(280
|
)
|
|
||||||||||
|
Total net derivative receivables
|
6,238
|
|
802
|
|
(c)
|
1,918
|
|
(2,022
|
)
|
|
(5,349
|
)
|
723
|
|
|
2,310
|
|
|
(3,042
|
)
|
(c)
|
||||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset-backed securities
|
24,958
|
|
(168
|
)
|
|
4,504
|
|
(1,171
|
)
|
|
(1,880
|
)
|
116
|
|
|
26,359
|
|
|
(183
|
)
|
|
||||||||||
|
Other
|
528
|
|
33
|
|
|
667
|
|
(113
|
)
|
|
(96
|
)
|
—
|
|
|
1,019
|
|
|
8
|
|
|
||||||||||
|
Total available-for-sale securities
|
25,486
|
|
(135
|
)
|
(d)
|
5,171
|
|
(1,284
|
)
|
|
(1,976
|
)
|
116
|
|
|
27,378
|
|
|
(175
|
)
|
(d)
|
||||||||||
|
Loans
|
1,647
|
|
686
|
|
(c)
|
1,201
|
|
—
|
|
|
(1,345
|
)
|
144
|
|
|
2,333
|
|
|
678
|
|
(c)
|
||||||||||
|
Mortgage servicing rights
|
7,223
|
|
(852
|
)
|
(e)
|
1,705
|
|
(23
|
)
|
|
(973
|
)
|
—
|
|
|
7,080
|
|
|
(852
|
)
|
(e)
|
||||||||||
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Private equity investments
|
6,751
|
|
310
|
|
(c)
|
1,221
|
|
(335
|
)
|
|
(797
|
)
|
(46
|
)
|
|
7,104
|
|
|
348
|
|
(c)
|
||||||||||
|
All other
|
4,374
|
|
(216
|
)
|
(f)
|
722
|
|
(145
|
)
|
|
(372
|
)
|
—
|
|
|
4,363
|
|
|
(215
|
)
|
(f)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Fair value measurements using significant unobservable inputs
|
|
|
||||||||||||||||||||||||||||
|
Nine months ended
September 30, 2012 (in millions) |
Fair value at January 1, 2012
|
Total realized/unrealized (gains)/losses
|
|
|
|
|
Transfers into and/or out of level 3
(h)
|
Fair value at
September 30, 2012 |
Change in unrealized (gains)/losses related to financial instruments held at September 30, 2012
|
||||||||||||||||||||||
|
Purchases
(g)
|
Sales
|
Issuances
|
Settlements
|
||||||||||||||||||||||||||||
|
Liabilities:
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Deposits
|
$
|
1,418
|
|
$
|
224
|
|
(c)
|
$
|
—
|
|
$
|
—
|
|
$
|
948
|
|
$
|
(320
|
)
|
$
|
(297
|
)
|
|
$
|
1,973
|
|
|
$
|
237
|
|
(c)
|
|
Other borrowed funds
|
1,507
|
|
62
|
|
(c)
|
—
|
|
—
|
|
1,183
|
|
(1,599
|
)
|
174
|
|
|
1,327
|
|
|
118
|
|
(c)
|
|||||||||
|
Trading liabilities – debt and equity instruments
|
211
|
|
(9
|
)
|
(c)
|
(1,983
|
)
|
1,976
|
|
—
|
|
(27
|
)
|
(5
|
)
|
|
163
|
|
|
(4
|
)
|
(c)
|
|||||||||
|
Accounts payable and other liabilities
|
51
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
(13
|
)
|
—
|
|
|
38
|
|
|
1
|
|
(f)
|
|||||||||
|
Beneficial interests issued by consolidated VIEs
|
791
|
|
135
|
|
(c)
|
—
|
|
—
|
|
207
|
|
(231
|
)
|
—
|
|
|
902
|
|
|
34
|
|
(c)
|
|||||||||
|
Long-term debt
|
10,310
|
|
595
|
|
(c)
|
—
|
|
—
|
|
2,521
|
|
(3,832
|
)
|
(1,122
|
)
|
|
8,472
|
|
|
664
|
|
(c)
|
|||||||||
|
(a)
|
All level 3 derivatives are presented on a net basis, irrespective of the underlying counterparty.
|
|
(b)
|
Level 3 liabilities as a percentage of total Firm liabilities accounted for at fair value (including liabilities measured at fair value on a nonrecurring basis) were
17%
and
18%
at September 30, 2013, and December 31, 2012, respectively.
|
|
(c)
|
Predominantly reported in principal transactions revenue, except for changes in fair value for Consumer & Community Banking (“CCB”) mortgage loans, lending-related commitments originated with the intent to sell, and mortgage loan purchase commitments, which are reported in mortgage fees and related income.
|
|
(d)
|
Realized gains/(losses) on available-for-sale (“AFS”) securities, as well as other-than-temporary impairment losses that are recorded in earnings, are reported in securities gains. Unrealized gains/(losses) are reported in OCI. Realized gains/(losses) and foreign exchange remeasurement adjustments recorded in income on AFS securities were
$18 million
and
$83 million
for the three months ended September 30, 2013 and 2012, and
$3 million
and
$(81) million
for the nine months ended September 30, 2013 and 2012, respectively. Unrealized gains/(losses) recorded on AFS securities in OCI were
$(8) million
and
$86 million
for the three months ended September 30, 2013 and 2012, and
$3 million
and
$(54) million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(e)
|
Changes in fair value for CCB mortgage servicing rights are reported in mortgage fees and related income.
|
|
(f)
|
Predominantly reported in other income.
|
|
(g)
|
Loan originations are included in purchases.
|
|
(h)
|
All transfers into and/or out of level 3 are assumed to occur at the beginning of the quarterly reporting period in which they occur.
|
|
•
|
$1.1 billion
increase in derivative receivables largely driven by a
$1.6 billion
increase in equity derivative receivables due to client-driven market-making activity;
|
|
•
|
$425 million
decrease in trading assets - debt and equity instruments, largely driven by net sales of nonagency commercial mortgage-backed and corporate debt securities, partially offset by net purchases of trading loans.
|
|
•
|
$26.7 billion
decrease in asset-backed AFS securities and a
$2.6 billion
decrease in asset-backed trading securities largely driven by transfers of highly rated CLOs from level 3 into level 2 during the first quarter of 2013, based on increased liquidity and price transparency;
|
|
•
|
$3.7 billion
decrease in derivative receivables predominantly driven by a
$2.9 billion
decrease from the impact of tightening reference entity credit spreads and risk reductions in credit derivatives, a
$1.1 billion
decrease in interest rate derivatives due to the increase in interest rates,
and
$1.0 billion
decrease in foreign exchange derivatives due to market movements, partially offset by
$1.7 billion
increase in equity derivatives due to client-driven market-making activity;
|
|
•
|
$1.9 billion
increase in MSRs. For further discussion of the change, refer to Note 16 on pages
186–189
of this Form 10-Q.
|
|
•
|
$1.2 billion
increase in trading loans largely due to net purchases;
|
|
•
|
$2.3 billion
of net gains on assets and
$475 million
of net losses on liabilities, measured at fair value on a recurring basis, none of which were individually significant.
|
|
•
|
$53 million
of net gains on derivatives, driven by
$2.3 billion
of gains on interest rate lock commitments due to increased volumes and declining interest rates, partially offset by
$1.5 billion
of losses on credit derivatives as a result of tightening of reference entity credit spreads.
|
|
•
|
$1.7 billion
of net gains on derivatives, largely driven by
$1.2 billion
of gains on equity derivatives primarily related to client-driven market-making activity and a rise in equity markets,
$1.0 billion
of gains on interest rate lock and mortgage loan purchase commitments, partially offset by
$1.1 billion
of losses on credit derivatives from the impact of tightening reference entity credit spreads;
|
|
•
|
$1.3 billion
of gains on MSRs. For further discussion of the change, refer to Note 16 on pages
186–189
of this Form 10-Q;
|
|
•
|
$1.2 billion
of net gains on trading assets - debt and equity instruments, largely driven by credit spread tightening in nonagency mortgage-backed securities and trading loans.
|
|
•
|
$1.2 billion
of net gains on trading assets - debt and equity instruments, largely driven by sales and settlements of trading loans;
|
|
•
|
$852 million
of losses on MSRs. For further discussion of the change, refer to Note 16 on pages
186–189
of this Form 10-Q; and
|
|
•
|
$802 million
of net gains on derivatives, driven by
$5.7 billion
of gains predominantly on interest rate lock commitments due to increased volumes and declining interest rates, partially offset by
$3.7 billion
of losses on credit derivatives largely as a result of tightening of reference entity credit spreads.
|
|
•
|
Credit valuation adjustments (“CVA”) are taken to reflect the credit quality of a counterparty in the valuation of derivatives. CVA adjustments are necessary when the market price (or parameter) is not indicative of the credit quality of the counterparty. As few classes of derivative contracts are listed on an exchange, derivative positions are predominantly valued using models that use as their basis observable market parameters. An adjustment therefore may be necessary to reflect the credit quality of each derivative counterparty to arrive at fair value.
|
|
•
|
Debit valuation adjustments (“DVA”) are taken to reflect the credit quality of the Firm in the valuation of liabilities measured at fair value. The DVA calculation methodology is generally consistent with the CVA methodology described above and incorporates JPMorgan Chase’s credit spread as observed through the CDS market to estimate the probability of default and loss given default as a result of a systemic event affecting the Firm. Structured notes DVA is estimated using the current fair value of the structured note as the exposure amount, and is otherwise consistent with the derivative DVA methodology.
|
|
(in millions)
|
Sep 30, 2013
|
|
Dec 31, 2012
|
||||
|
Derivative receivables balance (net of derivatives CVA)
|
$
|
66,788
|
|
|
$
|
74,983
|
|
|
Derivatives CVA
(a)
|
(2,993
|
)
|
|
(4,238
|
)
|
||
|
Derivative payables balance (net of derivatives DVA)
|
60,785
|
|
|
70,656
|
|
||
|
Derivatives DVA
|
(863
|
)
|
|
(830
|
)
|
||
|
Structured notes balance (net of structured notes DVA)
(b)(c)(d)
|
49,148
|
|
|
48,112
|
|
||
|
Structured notes DVA
|
(1,763
|
)
|
|
(1,712
|
)
|
||
|
(a)
|
Derivatives CVA, gross of hedges, includes results managed by the credit portfolio and other lines of business within the Corporate & Investment Bank (“CIB”).
|
|
(b)
|
Structured notes are predominantly financial instruments containing embedded derivatives. At
September 30, 2013
, and December 31, 2012, included
$541 million
and
$1.1 billion
, respectively, of plain vanilla financial instruments with fixed or floating rate coupons, that are not indexed to an underlying, for which the fair value option has been elected. For further information on fair value option see Note 4 on pages of 214–216 of JPMorgan Chase’s 2012 Annual Report.
|
|
(c)
|
Structured notes are recorded within long-term debt, other borrowed funds or deposits on the Consolidated Balance Sheets, depending upon their tenor and legal form.
|
|
(d)
|
Structured notes are measured at fair value based on the Firm’s election under the fair value option. For further information on these elections, see Note 4 on pages
130–132
of this Form 10-Q.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Credit adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Derivative CVA
(a)
|
$
|
364
|
|
|
$
|
1,213
|
|
|
$
|
1,245
|
|
|
$
|
2,264
|
|
|
Derivative DVA
|
(66
|
)
|
|
(219
|
)
|
|
33
|
|
|
(318
|
)
|
||||
|
Structured note DVA
(b)
|
(331
|
)
|
|
8
|
|
|
51
|
|
|
(45
|
)
|
||||
|
(a)
|
Derivatives CVA, gross of hedges, includes results managed by the credit portfolio and other lines of business within the CIB.
|
|
(b)
|
Structured notes are measured at fair value based on the Firm’s election under the fair value option. For further information on these elections, see Note 4 on pages
130–132
of this Form 10-Q.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
|
Estimated fair value hierarchy
|
|
|
|
Estimated fair value hierarchy
|
|
||||||||||||||||||||||||
|
(in billions)
|
Carrying
value
|
Level 1
|
Level 2
|
Level 3
|
Total estimated
fair value
|
|
Carrying
value
|
Level 1
|
Level 2
|
Level 3
|
Total estimated
fair value
|
||||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Cash and due from banks
|
$
|
30.7
|
|
$
|
30.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
30.7
|
|
|
$
|
53.7
|
|
$
|
53.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
53.7
|
|
|
Deposits with banks
|
371.4
|
|
364.1
|
|
7.3
|
|
—
|
|
371.4
|
|
|
121.8
|
|
114.1
|
|
7.7
|
|
—
|
|
121.8
|
|
||||||||||
|
Accrued interest and accounts receivable
|
66.3
|
|
—
|
|
66.0
|
|
0.3
|
|
66.3
|
|
|
60.9
|
|
—
|
|
60.3
|
|
0.6
|
|
60.9
|
|
||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
210.2
|
|
—
|
|
210.2
|
|
—
|
|
210.2
|
|
|
272.0
|
|
—
|
|
272.0
|
|
—
|
|
272.0
|
|
||||||||||
|
Securities borrowed
|
117.0
|
|
—
|
|
117.0
|
|
—
|
|
117.0
|
|
|
108.8
|
|
—
|
|
108.8
|
|
—
|
|
108.8
|
|
||||||||||
|
Securities, held-to-maturity
(a)
|
4.5
|
|
—
|
|
4.6
|
|
—
|
|
4.6
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||
|
Loans, net of allowance for loan losses
(b)
|
709.0
|
|
—
|
|
19.0
|
|
691.6
|
|
710.6
|
|
|
709.3
|
|
—
|
|
26.4
|
|
685.4
|
|
711.8
|
|
||||||||||
|
Other
|
55.6
|
|
—
|
|
51.8
|
|
4.6
|
|
56.4
|
|
|
49.7
|
|
—
|
|
42.7
|
|
7.4
|
|
50.1
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Deposits
|
$
|
1,274.3
|
|
$
|
—
|
|
$
|
1,273.4
|
|
$
|
1.2
|
|
$
|
1,274.6
|
|
|
$
|
1,187.9
|
|
$
|
—
|
|
$
|
1,187.2
|
|
$
|
1.2
|
|
$
|
1,188.4
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
212.7
|
|
—
|
|
212.7
|
|
—
|
|
212.7
|
|
|
235.7
|
|
—
|
|
235.7
|
|
—
|
|
235.7
|
|
||||||||||
|
Commercial paper
|
53.7
|
|
—
|
|
53.7
|
|
—
|
|
53.7
|
|
|
55.4
|
|
—
|
|
55.4
|
|
—
|
|
55.4
|
|
||||||||||
|
Other borrowed funds
|
17.8
|
|
—
|
|
17.8
|
|
—
|
|
17.8
|
|
|
15.0
|
|
—
|
|
15.0
|
|
—
|
|
15.0
|
|
||||||||||
|
Accounts payable and other liabilities
|
169.3
|
|
—
|
|
167.7
|
|
1.5
|
|
169.2
|
|
|
156.5
|
|
—
|
|
153.8
|
|
2.5
|
|
156.3
|
|
||||||||||
|
Beneficial interests issued by consolidated VIEs
|
47.0
|
|
—
|
|
43.6
|
|
3.3
|
|
46.9
|
|
|
62.0
|
|
—
|
|
57.7
|
|
4.4
|
|
62.1
|
|
||||||||||
|
Long-term debt and junior subordinated deferrable interest debentures
(c)
|
233.6
|
|
—
|
|
234.7
|
|
5.8
|
|
240.5
|
|
|
218.2
|
|
—
|
|
220.0
|
|
5.4
|
|
225.4
|
|
||||||||||
|
(a)
|
Carrying value includes unamortized discount or premium.
|
|
(b)
|
Fair value is typically estimated using a discounted cash flow model that incorporates the characteristics of the underlying loans (including principal, contractual interest rate and contractual fees) and other key inputs, including expected lifetime credit losses, interest rates, prepayment rates, and primary origination or secondary market spreads. For certain loans, the fair value is measured based on the value of the underlying collateral. The difference between the estimated fair value and carrying value of a financial asset or liability is the result of the different methodologies used to determine fair value as compared with carrying value. For example, credit losses are estimated for a financial asset’s remaining life in a fair value calculation but are estimated for a loss emergence period in the allowance for loan loss calculation; future loan income (interest and fees) is incorporated in a fair value calculation but is generally not considered in the allowance for loan losses. For a further discussion of the Firm’s methodologies for estimating the fair value of loans and lending-related commitments, see pages 196–214 of JPMorgan Chase’s 2012 Annual Report and pages
116–130
of this Note.
|
|
(c)
|
Carrying value includes unamortized original issue discount and other valuation adjustments.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
|
|
Estimated fair value hierarchy
|
|
|
|
Estimated fair value hierarchy
|
|
||||||||||||||||||||||||
|
(in billions)
|
Carrying value
(a)
|
Level 1
|
Level 2
|
Level 3
|
Total estimated fair value
|
|
Carrying value
(a)
|
Level 1
|
Level 2
|
Level 3
|
Total estimated fair value
|
||||||||||||||||||||
|
Wholesale lending-related commitments
|
$
|
0.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.3
|
|
$
|
1.3
|
|
|
$
|
0.7
|
|
$
|
—
|
|
$
|
—
|
|
$
|
1.9
|
|
$
|
1.9
|
|
|
(a)
|
Represents the allowance for wholesale lending-related commitments. Excludes the current carrying values of the guarantee liability and the offsetting asset, each of which are recognized at fair value at the inception of guarantees.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Trading assets – debt and equity instruments
|
|
$
|
315,575
|
|
|
$
|
331,399
|
|
|
$
|
347,649
|
|
|
$
|
344,433
|
|
|
Trading assets – derivative receivables
|
|
71,657
|
|
|
85,303
|
|
|
73,950
|
|
|
88,353
|
|
||||
|
Trading liabilities – debt and equity instruments
(a)
|
|
83,306
|
|
|
68,467
|
|
|
76,541
|
|
|
69,069
|
|
||||
|
Trading liabilities – derivative payables
|
|
63,378
|
|
|
77,851
|
|
|
66,083
|
|
|
77,543
|
|
||||
|
(a)
|
Primarily represent securities sold, not yet purchased.
|
|
|
Three months ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(in millions)
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
||||||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
11
|
|
$
|
—
|
|
|
$
|
11
|
|
|
$
|
72
|
|
$
|
—
|
|
|
$
|
72
|
|
|
Securities borrowed
|
(7
|
)
|
—
|
|
|
(7
|
)
|
|
10
|
|
—
|
|
|
10
|
|
||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Debt and equity instruments, excluding loans
|
138
|
|
—
|
|
|
138
|
|
|
157
|
|
2
|
|
(c)
|
159
|
|
||||||
|
Loans reported as trading assets:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
316
|
|
(15
|
)
|
(c)
|
301
|
|
|
416
|
|
22
|
|
(c)
|
438
|
|
||||||
|
Other changes in fair value
|
(19
|
)
|
282
|
|
(c)
|
263
|
|
|
46
|
|
2,284
|
|
(c)
|
2,330
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
|
22
|
|
—
|
|
|
22
|
|
|
4
|
|
—
|
|
|
4
|
|
||||||
|
Other changes in fair value
|
(10
|
)
|
—
|
|
|
(10
|
)
|
|
99
|
|
—
|
|
|
99
|
|
||||||
|
Other assets
|
6
|
|
(42
|
)
|
(d)
|
(36
|
)
|
|
2
|
|
(28
|
)
|
(d)
|
(26
|
)
|
||||||
|
Deposits
(a)
|
(150
|
)
|
—
|
|
|
(150
|
)
|
|
(95
|
)
|
—
|
|
|
(95
|
)
|
||||||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
8
|
|
—
|
|
|
8
|
|
|
(16
|
)
|
—
|
|
|
(16
|
)
|
||||||
|
Other borrowed funds
(a)
|
(112
|
)
|
—
|
|
|
(112
|
)
|
|
(454
|
)
|
—
|
|
|
(454
|
)
|
||||||
|
Trading liabilities
|
(9
|
)
|
—
|
|
|
(9
|
)
|
|
(35
|
)
|
—
|
|
|
(35
|
)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
(85
|
)
|
—
|
|
|
(85
|
)
|
|
(9
|
)
|
—
|
|
|
(9
|
)
|
||||||
|
Other liabilities
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Changes in instrument-specific credit risk
(a)
|
(163
|
)
|
—
|
|
|
(163
|
)
|
|
(166
|
)
|
—
|
|
|
(166
|
)
|
||||||
|
Other changes in fair value
(b)
|
502
|
|
—
|
|
|
502
|
|
|
(565
|
)
|
—
|
|
|
(565
|
)
|
||||||
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||||||
|
(in millions)
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
|
Principal transactions
|
Other income
|
Total changes in fair value recorded
|
||||||||||||||
|
Federal funds sold and securities purchased under resale agreements
|
$
|
(347
|
)
|
$
|
—
|
|
|
$
|
(347
|
)
|
|
$
|
245
|
|
$
|
—
|
|
|
$
|
245
|
|
|
Securities borrowed
|
11
|
|
—
|
|
|
11
|
|
|
24
|
|
—
|
|
|
24
|
|
||||||
|
Trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt and equity instruments, excluding loans
|
380
|
|
7
|
|
(c)
|
387
|
|
|
495
|
|
5
|
|
(c)
|
500
|
|
||||||
|
Loans reported as trading assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in instrument-specific credit risk
|
855
|
|
23
|
|
(c)
|
878
|
|
|
1,225
|
|
51
|
|
(c)
|
1,276
|
|
||||||
|
Other changes in fair value
|
(97
|
)
|
1,487
|
|
(c)
|
1,390
|
|
|
(128
|
)
|
5,643
|
|
(c)
|
5,515
|
|
||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in instrument-specific credit risk
|
16
|
|
—
|
|
|
16
|
|
|
(10
|
)
|
—
|
|
|
(10
|
)
|
||||||
|
Other changes in fair value
|
11
|
|
—
|
|
|
11
|
|
|
674
|
|
—
|
|
|
674
|
|
||||||
|
Other assets
|
27
|
|
(131
|
)
|
(d)
|
(104
|
)
|
|
2
|
|
(291
|
)
|
(d)
|
(289
|
)
|
||||||
|
Deposits
(a)
|
147
|
|
—
|
|
|
147
|
|
|
(256
|
)
|
—
|
|
|
(256
|
)
|
||||||
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
53
|
|
—
|
|
|
53
|
|
|
(43
|
)
|
—
|
|
|
(43
|
)
|
||||||
|
Other borrowed funds
(a)
|
268
|
|
—
|
|
|
268
|
|
|
393
|
|
—
|
|
|
393
|
|
||||||
|
Trading liabilities
|
(41
|
)
|
—
|
|
|
(41
|
)
|
|
(23
|
)
|
—
|
|
|
(23
|
)
|
||||||
|
Beneficial interests issued by consolidated VIEs
|
(182
|
)
|
—
|
|
|
(182
|
)
|
|
(39
|
)
|
—
|
|
|
(39
|
)
|
||||||
|
Other liabilities
|
—
|
|
(1
|
)
|
(d)
|
(1
|
)
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Changes in instrument-specific credit risk
(a)
|
29
|
|
—
|
|
|
29
|
|
|
(670
|
)
|
—
|
|
|
(670
|
)
|
||||||
|
Other changes in fair value
(b)
|
1,471
|
|
—
|
|
|
1,471
|
|
|
(957
|
)
|
—
|
|
|
(957
|
)
|
||||||
|
(a)
|
Total changes in instrument-specific credit risk related to structured notes were
$(331) million
and
$8 million
for the three months ended
September 30, 2013
and 2012, and
$51 million
and
$(45) million
for the
nine months ended
September 30, 2013
and 2012, respectively. These totals include adjustments for structured notes classified within deposits and other borrowed funds, as well as long-term debt.
|
|
(b)
|
Structured notes are predominantly financial instruments containing embedded derivatives. Where present, the embedded derivative is the primary driver of risk. Although the risk associated with the structured notes is actively managed, the gains/(losses) reported in this table do not include the income statement impact of the risk management instruments used to manage such risk.
|
|
(c)
|
Reported in mortgage fees and related income.
|
|
(d)
|
Reported in other income.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
(in millions)
|
Contractual principal outstanding
|
|
Fair value
|
Fair value over/(under) contractual principal outstanding
|
|
Contractual principal outstanding
|
|
Fair value
|
Fair value over/(under) contractual principal outstanding
|
||||||||||||
|
Loans
(a)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
$
|
5,007
|
|
|
$
|
1,267
|
|
$
|
(3,740
|
)
|
|
$
|
4,217
|
|
|
$
|
960
|
|
$
|
(3,257
|
)
|
|
Loans
|
90
|
|
|
46
|
|
(44
|
)
|
|
116
|
|
|
64
|
|
(52
|
)
|
||||||
|
Subtotal
|
5,097
|
|
|
1,313
|
|
(3,784
|
)
|
|
4,333
|
|
|
1,024
|
|
(3,309
|
)
|
||||||
|
All other performing loans
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans reported as trading assets
|
37,088
|
|
|
33,697
|
|
(3,391
|
)
|
|
44,084
|
|
|
40,581
|
|
(3,503
|
)
|
||||||
|
Loans
|
1,802
|
|
|
1,715
|
|
(87
|
)
|
|
2,211
|
|
|
2,099
|
|
(112
|
)
|
||||||
|
Total loans
|
$
|
43,987
|
|
|
$
|
36,725
|
|
$
|
(7,262
|
)
|
|
$
|
50,628
|
|
|
$
|
43,704
|
|
$
|
(6,924
|
)
|
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal-protected debt
|
$
|
16,076
|
|
(c)
|
$
|
16,499
|
|
$
|
423
|
|
|
$
|
16,541
|
|
(c)
|
$
|
16,391
|
|
$
|
(150
|
)
|
|
Nonprincipal-protected debt
(b)
|
NA
|
|
|
13,264
|
|
NA
|
|
|
NA
|
|
|
14,397
|
|
NA
|
|
||||||
|
Total long-term debt
|
NA
|
|
|
$
|
29,763
|
|
NA
|
|
|
NA
|
|
|
$
|
30,788
|
|
NA
|
|
||||
|
Long-term beneficial interests
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nonprincipal-protected debt
(b)
|
NA
|
|
|
$
|
1,822
|
|
NA
|
|
|
NA
|
|
|
$
|
1,170
|
|
NA
|
|
||||
|
Total long-term beneficial interests
|
NA
|
|
|
$
|
1,822
|
|
NA
|
|
|
NA
|
|
|
$
|
1,170
|
|
NA
|
|
||||
|
(a)
|
There were no performing loans which were ninety days or more past due as of
September 30, 2013
, and
December 31, 2012
.
|
|
(b)
|
Remaining contractual principal is not applicable to nonprincipal-protected notes. Unlike principal-protected structured notes, for which the Firm is obligated to return a stated amount of principal at the maturity of the note, nonprincipal-protected structured notes do not obligate the Firm to return a stated amount of principal at maturity, but to return an amount based on the performance of an underlying variable or derivative feature embedded in the note.
|
|
(c)
|
Where the Firm issues principal-protected zero-coupon or discount notes, the balance reflected as the remaining contractual principal is the final principal payment at maturity.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||
|
(in millions)
|
Long-term debt
|
Other borrowed funds
|
Deposits
|
Total
|
|
Long-term debt
|
Other borrowed funds
|
Deposits
|
Total
|
||||||||||||||||
|
Risk exposure
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate
|
$
|
9,735
|
|
$
|
160
|
|
$
|
1,407
|
|
$
|
11,302
|
|
|
$
|
8,669
|
|
$
|
1,143
|
|
$
|
559
|
|
$
|
10,371
|
|
|
Credit
|
4,479
|
|
18
|
|
—
|
|
4,497
|
|
|
6,166
|
|
—
|
|
—
|
|
6,166
|
|
||||||||
|
Foreign exchange
|
2,467
|
|
140
|
|
22
|
|
2,629
|
|
|
2,819
|
|
—
|
|
29
|
|
2,848
|
|
||||||||
|
Equity
|
11,744
|
|
11,524
|
|
3,756
|
|
27,024
|
|
|
11,580
|
|
9,809
|
|
2,972
|
|
24,361
|
|
||||||||
|
Commodity
|
1,203
|
|
355
|
|
1,597
|
|
3,155
|
|
|
1,379
|
|
332
|
|
1,555
|
|
3,266
|
|
||||||||
|
Total structured notes
|
$
|
29,628
|
|
$
|
12,197
|
|
$
|
6,782
|
|
$
|
48,607
|
|
|
$
|
30,613
|
|
$
|
11,284
|
|
$
|
5,115
|
|
$
|
47,012
|
|
|
Type of Derivative
|
Use of Derivative
|
Designation and disclosure
|
Affected
segment or unit
|
10-Q page reference
|
|
Manage specifically identified risk exposures in qualifying hedge accounting relationships:
|
|
|
|
|
|
◦ Interest rate
|
Hedge fixed rate assets and liabilities
|
Fair value hedge
|
Corporate/PE
|
139–140
|
|
◦ Interest rate
|
Hedge floating rate assets and liabilities
|
Cash flow hedge
|
Corporate/PE
|
141
|
|
◦
Foreign exchange
|
Hedge foreign currency-denominated assets and liabilities
|
Fair value hedge
|
Corporate/PE
|
139–140
|
|
◦
Foreign exchange
|
Hedge forecasted revenue and expense
|
Cash flow hedge
|
Corporate/PE
|
141
|
|
◦
Foreign exchange
|
Hedge the value of the Firm’s investments in non-U.S. subsidiaries
|
Net investment hedge
|
Corporate/PE
|
142
|
|
◦
Commodity
|
Hedge commodity inventory
|
Fair value hedge
|
CIB
|
139–140
|
|
Manage specifically identified risk exposures not designated in qualifying hedge accounting relationships:
|
|
|
|
|
|
◦
Interest rate
|
Manage the risk of the mortgage pipeline, warehouse loans and MSRs
|
Specified risk management
|
CCB
|
142
|
|
◦
Credit
|
Manage the credit risk of wholesale lending exposures
|
Specified risk management
|
CIB
|
142
|
|
◦
Credit
(a)
|
Manage the credit risk of certain AFS securities
|
Specified risk management
|
Corporate/PE
|
142
|
|
◦
Commodity
|
Manage the risk of certain commodities-related contracts and investments
|
Specified risk management
|
CIB
|
142
|
|
◦
Interest rate and foreign exchange
|
Manage the risk of certain other specified assets and liabilities
|
Specified risk management
|
Corporate/PE
|
142
|
|
Market-making derivatives and other activities:
|
|
|
|
|
|
◦ Various
|
Market-making and related risk management
|
Market-making and other
|
CIB
|
142
|
|
◦ Various
(b)
|
Other derivatives, including the synthetic credit portfolio
|
Market-making and other
|
CIB, Corporate/PE
|
142
|
|
(a)
|
Includes a limited number of single-name credit derivatives used to mitigate the credit risk arising from specified AFS securities.
|
|
(b)
|
The synthetic credit portfolio is a portfolio of index credit derivatives, including short and long positions, that was held by CIO. On July 2, 2012, CIO transferred the synthetic credit portfolio, other than a portion that aggregated to a notional amount of approximately $
12 billion
, to CIB. The positions making up the portion of the synthetic credit portfolio retained by CIO on July 2, 2012, were effectively closed out during the third quarter of 2012. The results of the synthetic credit portfolio, including the portion transferred to CIB, have been included in the gains and losses on derivatives related to market-making activities and other derivatives category on page
142
of this Note.
|
|
|
Notional amounts
(c)
|
|||||
|
(in billions)
|
September 30,
2013
|
December 31, 2012
|
||||
|
Interest rate contracts
|
|
|
||||
|
Swaps
(a)
|
$
|
36,411
|
|
$
|
33,129
|
|
|
Futures and forwards
|
12,124
|
|
11,824
|
|
||
|
Written options
|
4,164
|
|
3,866
|
|
||
|
Purchased options
|
4,281
|
|
3,911
|
|
||
|
Total interest rate contracts
|
56,980
|
|
52,730
|
|
||
|
Credit derivatives
(b)
|
5,944
|
|
5,981
|
|
||
|
Foreign exchange contracts
|
|
|
|
|||
|
Cross-currency swaps
(a)
|
3,544
|
|
3,409
|
|
||
|
Spot, futures and forwards
|
3,956
|
|
4,033
|
|
||
|
Written options
|
733
|
|
651
|
|
||
|
Purchased options
|
726
|
|
661
|
|
||
|
Total foreign exchange contracts
|
8,959
|
|
8,754
|
|
||
|
Equity contracts
|
|
|
||||
|
Swaps
|
204
|
|
163
|
|
||
|
Futures and forwards
|
45
|
|
49
|
|
||
|
Written options
|
414
|
|
442
|
|
||
|
Purchased options
|
462
|
|
403
|
|
||
|
Total equity contracts
|
1,125
|
|
1,057
|
|
||
|
Commodity contracts
|
|
|
|
|||
|
Swaps
(a)
|
256
|
|
312
|
|
||
|
Spot, futures and forwards
|
133
|
|
190
|
|
||
|
Written options
(a)
|
239
|
|
262
|
|
||
|
Purchased options
|
226
|
|
260
|
|
||
|
Total commodity contracts
|
854
|
|
1,024
|
|
||
|
Total derivative notional amounts
|
$
|
73,862
|
|
$
|
69,546
|
|
|
(a)
|
The prior period amounts have been revised. This revision had no impact on the Firm’s Consolidated Balance Sheets or its results of operations.
|
|
(b)
|
Primarily consists of credit default swaps. For more information on volumes and types of credit derivative contracts, see the Credit derivatives discussion on pages
143–144
of this Note.
|
|
(c)
|
Represents the sum of gross long and gross short third-party notional derivative contracts.
|
|
Derivative receivables and payables
(a)
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
Gross derivative receivables
|
|
|
Gross derivative payables
|
|
||||||||||||||||||||
|
September 30, 2013
(in millions)
|
Not designated as hedges
|
Designated as hedges
|
Total derivative receivables
|
Net derivative receivables
(c)
|
|
Not designated as hedges
|
Designated
as hedges
|
Total derivative payables
|
Net derivative payables
(c)
|
||||||||||||||||
|
Trading assets and liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate
|
$
|
928,832
|
|
$
|
3,590
|
|
$
|
932,422
|
|
$
|
29,346
|
|
|
$
|
895,512
|
|
$
|
4,168
|
|
$
|
899,680
|
|
$
|
16,393
|
|
|
Credit
|
85,875
|
|
—
|
|
85,875
|
|
2,102
|
|
|
84,512
|
|
—
|
|
84,512
|
|
2,533
|
|
||||||||
|
Foreign exchange
|
167,365
|
|
1,020
|
|
168,385
|
|
13,505
|
|
|
181,906
|
|
2,052
|
|
183,958
|
|
16,869
|
|
||||||||
|
Equity
|
54,992
|
|
—
|
|
54,992
|
|
12,951
|
|
|
58,899
|
|
—
|
|
58,899
|
|
15,811
|
|
||||||||
|
Commodity
|
38,018
|
|
1,410
|
|
39,428
|
|
8,884
|
|
|
40,780
|
|
34
|
|
40,814
|
|
9,179
|
|
||||||||
|
Total fair value of trading assets and liabilities
|
$
|
1,275,082
|
|
$
|
6,020
|
|
$
|
1,281,102
|
|
$
|
66,788
|
|
|
$
|
1,261,609
|
|
$
|
6,254
|
|
$
|
1,267,863
|
|
$
|
60,785
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Gross derivative receivables
|
|
|
Gross derivative payables
|
|
||||||||||||||||||||
|
December 31, 2012
(in millions)
|
Not designated as hedges
|
Designated as hedges
|
Total derivative receivables
|
Net derivative receivables
(c)
|
|
Not designated as hedges
|
Designated
as hedges |
Total derivative payables
|
Net derivative payables
(c)
|
||||||||||||||||
|
Trading assets and liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest rate
(b)
|
$
|
1,296,503
|
|
$
|
6,064
|
|
$
|
1,302,567
|
|
$
|
39,205
|
|
|
$
|
1,257,599
|
|
$
|
3,120
|
|
$
|
1,260,719
|
|
$
|
24,906
|
|
|
Credit
|
100,310
|
|
—
|
|
100,310
|
|
1,735
|
|
|
100,027
|
|
—
|
|
100,027
|
|
2,504
|
|
||||||||
|
Foreign exchange
(b)
|
173,363
|
|
1,577
|
|
174,940
|
|
14,142
|
|
|
186,404
|
|
2,133
|
|
188,537
|
|
18,601
|
|
||||||||
|
Equity
(b)
|
42,662
|
|
—
|
|
42,662
|
|
9,266
|
|
|
44,534
|
|
—
|
|
44,534
|
|
11,819
|
|
||||||||
|
Commodity
(b)
|
43,216
|
|
586
|
|
43,802
|
|
10,635
|
|
|
46,998
|
|
644
|
|
47,642
|
|
12,826
|
|
||||||||
|
Total fair value of trading assets and liabilities
|
$
|
1,656,054
|
|
$
|
8,227
|
|
$
|
1,664,281
|
|
$
|
74,983
|
|
|
$
|
1,635,562
|
|
$
|
5,897
|
|
$
|
1,641,459
|
|
$
|
70,656
|
|
|
(a)
|
Balances exclude structured notes for which the fair value option has been elected. See Note 4 on pages
130–132
of
this Form 10-Q
for further information.
|
|
(b)
|
The prior period amounts have been revised. This revision had no impact on the Firm’s Consolidated Balance Sheets or its results of operations.
|
|
(c)
|
As permitted under U.S. GAAP, the Firm has elected to net derivative receivables and derivative payables and the related cash collateral receivables and payables when a legally enforceable master netting agreement exists.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
(in millions)
|
Gross derivative receivables
|
Amounts netted on the Consolidated balance sheets
|
Net derivative receivables
|
|
Gross derivative receivables
|
Amounts netted on the Consolidated balance sheets
|
Net derivative receivables
|
|||||||||||||||
|
U.S. GAAP nettable derivative receivables
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Over–the–counter (“OTC”)
(a)
|
$
|
548,471
|
|
$
|
(525,669
|
)
|
|
$
|
22,802
|
|
|
$
|
794,517
|
|
$
|
(771,684
|
)
|
|
$
|
22,833
|
|
|
|
OTC–cleared
|
377,429
|
|
(377,407
|
)
|
|
22
|
|
|
491,947
|
|
(491,678
|
)
|
|
269
|
|
||||||
|
|
Exchange traded
(b)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Total interest rate contracts
|
925,900
|
|
(903,076
|
)
|
|
22,824
|
|
|
1,286,464
|
|
(1,263,362
|
)
|
|
23,102
|
|
|||||||
|
Credit contracts:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
OTC
|
72,837
|
|
(71,697
|
)
|
|
1,140
|
|
|
90,744
|
|
(90,104
|
)
|
|
640
|
|
||||||
|
|
OTC–cleared
|
12,310
|
|
(12,076
|
)
|
|
234
|
|
|
8,471
|
|
(8,471
|
)
|
|
—
|
|
||||||
|
Total credit contracts
|
85,147
|
|
(83,773
|
)
|
|
1,374
|
|
|
99,215
|
|
(98,575
|
)
|
|
640
|
|
|||||||
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
(a)
|
163,943
|
|
(154,792
|
)
|
|
9,151
|
|
|
168,740
|
|
(160,775
|
)
|
|
7,965
|
|
||||||
|
|
OTC–cleared
|
88
|
|
(88
|
)
|
|
—
|
|
|
23
|
|
(23
|
)
|
|
—
|
|
||||||
|
|
Exchange traded
(b)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Total foreign exchange contracts
|
164,031
|
|
(154,880
|
)
|
|
9,151
|
|
|
168,763
|
|
(160,798
|
)
|
|
7,965
|
|
|||||||
|
Equity contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
|
33,122
|
|
(29,552
|
)
|
|
3,570
|
|
|
26,008
|
|
(24,628
|
)
|
|
1,380
|
|
||||||
|
|
OTC–cleared
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
|
Exchange traded
(b)
|
20,602
|
|
(12,489
|
)
|
|
8,113
|
|
|
12,841
|
|
(8,768
|
)
|
|
4,073
|
|
||||||
|
Total equity contracts
|
53,724
|
|
(42,041
|
)
|
|
11,683
|
|
|
38,849
|
|
(33,396
|
)
|
|
5,453
|
|
|||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
(a)
|
21,532
|
|
(15,505
|
)
|
|
6,027
|
|
|
26,881
|
|
(20,760
|
)
|
|
6,121
|
|
||||||
|
|
OTC–cleared
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
|
Exchange traded
(b)
|
16,670
|
|
(15,039
|
)
|
|
1,631
|
|
|
15,108
|
|
(12,407
|
)
|
|
2,701
|
|
||||||
|
Total commodity contracts
|
38,202
|
|
(30,544
|
)
|
|
7,658
|
|
|
41,989
|
|
(33,167
|
)
|
|
8,822
|
|
|||||||
|
Derivative receivables with appropriate legal opinion
|
$
|
1,267,004
|
|
$
|
(1,214,314
|
)
|
(c)
|
$
|
52,690
|
|
|
$
|
1,635,280
|
|
$
|
(1,589,298
|
)
|
(c)
|
$
|
45,982
|
|
|
|
Derivative receivables where an appropriate legal opinion has not been either sought or obtained
|
14,098
|
|
|
|
14,098
|
|
|
29,001
|
|
|
|
29,001
|
|
|||||||||
|
Total derivative receivables recognized on the Consolidated Balance Sheets
|
$
|
1,281,102
|
|
|
|
$
|
66,788
|
|
|
$
|
1,664,281
|
|
|
|
$
|
74,983
|
|
|||||
|
(a)
|
The prior period amounts have been revised. This revision had no impact on the Firm’s Consolidated Balance Sheets or its results of operations.
|
|
(b)
|
Exchange traded derivative amounts that relate to futures contracts are settled daily.
|
|
(c)
|
Included cash collateral netted of
$63.1 billion
and
$79.2 billion
at September 30, 2013, and December 31, 2012, respectively.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
(in millions)
|
Gross derivative payables
|
Amounts netted on the Consolidated balance sheets
|
Net derivative payables
|
|
Gross derivative payables
|
Amounts netted on the Consolidated balance sheets
|
Net derivative payables
|
|||||||||||||||
|
U.S. GAAP nettable derivative payables
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest rate contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
(a)
|
$
|
529,210
|
|
$
|
(514,932
|
)
|
|
$
|
14,278
|
|
|
$
|
774,769
|
|
$
|
(754,050
|
)
|
|
$
|
20,719
|
|
|
|
OTC–cleared
|
368,886
|
|
(368,355
|
)
|
|
531
|
|
|
482,018
|
|
(481,763
|
)
|
|
255
|
|
||||||
|
|
Exchange traded
(b)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Total interest rate contracts
|
898,096
|
|
(883,287
|
)
|
|
14,809
|
|
|
1,256,787
|
|
(1,235,813
|
)
|
|
20,974
|
|
|||||||
|
Credit contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
|
71,339
|
|
(69,751
|
)
|
|
1,588
|
|
|
89,170
|
|
(88,151
|
)
|
|
1,019
|
|
||||||
|
|
OTC–cleared
|
12,432
|
|
(12,228
|
)
|
|
204
|
|
|
9,372
|
|
(9,372
|
)
|
|
—
|
|
||||||
|
Total credit contracts
|
83,771
|
|
(81,979
|
)
|
|
1,792
|
|
|
98,542
|
|
(97,523
|
)
|
|
1,019
|
|
|||||||
|
Foreign exchange contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
(a)
|
178,304
|
|
(166,977
|
)
|
|
11,327
|
|
|
181,166
|
|
(169,913
|
)
|
|
11,253
|
|
||||||
|
|
OTC–cleared
|
113
|
|
(112
|
)
|
|
1
|
|
|
29
|
|
(23
|
)
|
|
6
|
|
||||||
|
|
Exchange traded
(b)
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
Total foreign exchange contracts
|
178,417
|
|
(167,089
|
)
|
|
11,328
|
|
|
181,195
|
|
(169,936
|
)
|
|
11,259
|
|
|||||||
|
Equity contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
|
34,416
|
|
(30,599
|
)
|
|
3,817
|
|
|
28,320
|
|
(23,948
|
)
|
|
4,372
|
|
||||||
|
|
OTC–cleared
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
|
Exchange traded
(b)
|
19,623
|
|
(12,489
|
)
|
|
7,134
|
|
|
12,000
|
|
(8,767
|
)
|
|
3,233
|
|
||||||
|
Total equity contracts
|
54,039
|
|
(43,088
|
)
|
|
10,951
|
|
|
40,320
|
|
(32,715
|
)
|
|
7,605
|
|
|||||||
|
Commodity contracts:
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
OTC
(a)
|
20,642
|
|
(16,596
|
)
|
|
4,046
|
|
|
28,761
|
|
(22,409
|
)
|
|
6,352
|
|
||||||
|
|
OTC–cleared
|
—
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
||||||
|
|
Exchange traded
(b)
|
16,397
|
|
(15,039
|
)
|
|
1,358
|
|
|
14,488
|
|
(12,407
|
)
|
|
2,081
|
|
||||||
|
Total commodity contracts
|
37,039
|
|
(31,635
|
)
|
|
5,404
|
|
|
43,249
|
|
(34,816
|
)
|
|
8,433
|
|
|||||||
|
Derivative payables with appropriate legal opinions
|
$
|
1,251,362
|
|
$
|
(1,207,078
|
)
|
(c)
|
$
|
44,284
|
|
|
$
|
1,620,093
|
|
$
|
(1,570,803
|
)
|
(c)
|
$
|
49,290
|
|
|
|
Derivative payables where an appropriate legal opinion has not been either sought or obtained
|
16,501
|
|
|
|
16,501
|
|
|
21,366
|
|
|
|
21,366
|
|
|||||||||
|
Total derivative payables recognized on the Consolidated Balance Sheets
|
$
|
1,267,863
|
|
|
|
$
|
60,785
|
|
|
$
|
1,641,459
|
|
|
|
$
|
70,656
|
|
|||||
|
(a)
|
The prior period amounts have been revised. This revision had no impact on the Firm’s Consolidated Balance Sheets or its results of operations.
|
|
(b)
|
Exchange traded derivative balances that relate to futures contracts are settled daily.
|
|
(c)
|
Included cash collateral netted of
$55.8 billion
and
$60.7 billion
related to OTC and OTC-cleared derivatives at September 30, 2013, and December 31, 2012, respectively.
|
|
Derivative receivable collateral
|
|
|
|
|
|
||||||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
(in millions)
|
Net derivative receivables
|
Collateral not nettable on the Consolidated balance sheets
|
|
Net exposure
|
|
Net derivative receivables
|
Collateral not nettable on the Consolidated balance sheets
|
|
Net exposure
|
||||||||||||
|
Derivative receivables with appropriate legal opinions
|
$
|
52,690
|
|
$
|
(10,131
|
)
|
(a)
|
$
|
42,559
|
|
|
$
|
45,982
|
|
$
|
(11,350
|
)
|
(a)
|
$
|
34,632
|
|
|
Derivative payable collateral
(b)
|
|
|
|
|
|
||||||||||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||
|
(in millions)
|
Net derivative payables
|
Collateral not nettable on the Consolidated balance sheets
|
|
Net amount
(c)
|
|
Net derivative payables
|
Collateral not nettable on the Consolidated balance sheets
|
|
Net amount
(c)
|
||||||||||||
|
Derivative payables with appropriate legal opinions
|
$
|
44,284
|
|
$
|
(8,538
|
)
|
(a)
|
$
|
35,746
|
|
|
$
|
49,290
|
|
$
|
(20,109
|
)
|
(a)
|
$
|
29,181
|
|
|
(a)
|
Represents liquid security collateral as well as cash collateral held at third party custodians. For some counterparties, the collateral amounts of financial instruments may exceed the derivative receivables and derivative payables balances. Where this is the case, the total amount reported is limited to the net derivative receivables and net derivative payables balances with that counterparty.
|
|
(b)
|
Derivative payable collateral relates only to OTC and OTC-cleared derivative instruments. Amounts exclude collateral transferred related to exchange-traded derivative instruments.
|
|
(c)
|
Net amount represents exposure of counterparties to the Firm.
|
|
OTC and OTC-cleared derivative payables containing downgrade triggers
|
||||||
|
(in millions)
|
September 30,
2013
|
December 31, 2012
|
||||
|
Aggregate fair value of net derivative payables
|
$
|
26,608
|
|
$
|
40,844
|
|
|
Collateral posted
|
21,954
|
|
34,414
|
|
||
|
Liquidity impact of downgrade triggers on OTC and
OTC-cleared derivatives
|
|
|
|
|
|
||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||
|
(in millions)
|
Single-notch downgrade
|
Two-notch downgrade
|
|
Single-notch downgrade
|
Two-notch downgrade
|
||||||||
|
Amount of additional collateral to be posted upon downgrade
(a)
|
$
|
947
|
|
$
|
3,334
|
|
|
$
|
1,234
|
|
$
|
4,090
|
|
|
Amount required to settle contracts with termination triggers upon downgrade
(b)
|
673
|
|
1,014
|
|
|
857
|
|
1,270
|
|
||||
|
(a)
|
Includes the additional collateral to be posted for initial margin. Prior period amounts have been revised to conform with the current presentation.
|
|
(b)
|
Amounts represent fair value of derivative payables, and do not reflect collateral posted.
|
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
|||||||||||||
|
Three months ended September 30, 2013
(in millions)
|
Derivatives
|
Hedged items
|
Total income statement impact
|
|
Hedge ineffectiveness
(d)
|
Excluded components
(e)
|
||||||||||
|
Contract type
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(151
|
)
|
$
|
484
|
|
$
|
333
|
|
|
$
|
(18
|
)
|
$
|
351
|
|
|
Foreign exchange
(b)
|
(3,766
|
)
|
3,701
|
|
(65
|
)
|
|
—
|
|
(65
|
)
|
|||||
|
Commodity
(c)
|
(842
|
)
|
547
|
|
(295
|
)
|
|
18
|
|
(313
|
)
|
|||||
|
Total
|
$
|
(4,759
|
)
|
$
|
4,732
|
|
$
|
(27
|
)
|
|
$
|
—
|
|
$
|
(27
|
)
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
|||||||||||||
|
Three months ended September 30, 2012 (in millions)
|
Derivatives
|
|
Hedged items
|
|
Total income statement impact
|
|
Hedge ineffectiveness
(d)
|
Excluded components
(e)
|
||||||||
|
Contract type
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(187
|
)
|
$
|
281
|
|
$
|
94
|
|
|
$
|
(35
|
)
|
$
|
129
|
|
|
Foreign exchange
(b)
|
(2,580
|
)
|
2,521
|
|
(59
|
)
|
|
—
|
|
(59
|
)
|
|||||
|
Commodity
(c)
|
(2,485
|
)
|
1,685
|
|
(800
|
)
|
|
(9
|
)
|
(791
|
)
|
|||||
|
Total
|
$
|
(5,252
|
)
|
$
|
4,487
|
|
$
|
(765
|
)
|
|
$
|
(44
|
)
|
$
|
(721
|
)
|
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
|||||||||||||
|
Nine months ended September 30, 2013
(in millions)
|
Derivatives
|
Hedged items
|
Total income statement impact
|
|
Hedge ineffectiveness
(d)
|
Excluded components
(e)
|
||||||||||
|
Contract type
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(2,757
|
)
|
$
|
3,793
|
|
$
|
1,036
|
|
|
$
|
(118
|
)
|
$
|
1,154
|
|
|
Foreign exchange
(b)
|
267
|
|
(419
|
)
|
(152
|
)
|
|
—
|
|
(152
|
)
|
|||||
|
Commodity
(c)
|
366
|
|
(1,265
|
)
|
(899
|
)
|
|
6
|
|
(905
|
)
|
|||||
|
Total
|
$
|
(2,124
|
)
|
$
|
2,109
|
|
$
|
(15
|
)
|
|
$
|
(112
|
)
|
$
|
97
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Gains/(losses) recorded in income
|
|
Income statement impact due to:
|
|||||||||||||
|
Nine months ended September 30, 2012 (in millions)
|
Derivatives
|
|
Hedged items
|
|
Total income statement impact
|
|
Hedge ineffectiveness
(d)
|
Excluded components
(e)
|
||||||||
|
Contract type
|
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(800
|
)
|
$
|
1,171
|
|
$
|
371
|
|
|
$
|
—
|
|
$
|
371
|
|
|
Foreign exchange
(b)
|
(1,104
|
)
|
950
|
|
(154
|
)
|
|
—
|
|
(154
|
)
|
|||||
|
Commodity
(c)
|
(3,265
|
)
|
2,186
|
|
(1,079
|
)
|
|
44
|
|
(1,123
|
)
|
|||||
|
Total
|
$
|
(5,169
|
)
|
$
|
4,307
|
|
$
|
(862
|
)
|
|
$
|
44
|
|
$
|
(906
|
)
|
|
(a)
|
Primarily consists of hedges of the benchmark (e.g., London Interbank Offered Rate (“LIBOR”)) interest rate risk of fixed-rate long-term debt and AFS securities. Gains and losses were recorded in net interest income. The current presentation excludes accrued interest. Prior period amounts have been revised to conform with the current presentation.
|
|
(b)
|
Primarily consists of hedges of the foreign currency risk of long-term debt and AFS securities for changes in spot foreign currency rates. Gains and losses related to the derivatives and the hedged items, due to changes in foreign currency rates, were recorded in principal transactions revenue and net interest income.
|
|
(c)
|
Consists of overall fair value hedges of physical commodities inventories that are generally carried at the lower of cost or market (market approximates fair value). Gains and losses were recorded in principal transactions revenue.
|
|
(d)
|
Hedge ineffectiveness is the amount by which the gain or loss on the designated derivative instrument does not exactly offset the gain or loss on the hedged item attributable to the hedged risk.
|
|
(e)
|
The assessment of hedge effectiveness excludes certain components of the changes in fair values of the derivatives and hedged items such as forward points on foreign exchange forward contracts and time values.
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Three months ended September 30, 2013
(in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI
for period
|
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(15
|
)
|
$
|
—
|
|
$
|
(15
|
)
|
$
|
(3
|
)
|
$
|
12
|
|
|
Foreign exchange
(b)
|
8
|
|
—
|
|
8
|
|
109
|
|
101
|
|
|||||
|
Total
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
(7
|
)
|
$
|
106
|
|
$
|
113
|
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Three months ended September 30, 2012 (in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI for period |
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
5
|
|
$
|
—
|
|
$
|
5
|
|
$
|
(11
|
)
|
$
|
(16
|
)
|
|
Foreign exchange
(b)
|
14
|
|
—
|
|
14
|
|
67
|
|
53
|
|
|||||
|
Total
|
$
|
19
|
|
$
|
—
|
|
$
|
19
|
|
$
|
56
|
|
$
|
37
|
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Nine months ended September 30, 2013
(in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI
for period
|
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
(56
|
)
|
$
|
—
|
|
$
|
(56
|
)
|
$
|
(529
|
)
|
$
|
(473
|
)
|
|
Foreign exchange
(b)
|
(14
|
)
|
—
|
|
(14
|
)
|
(7
|
)
|
7
|
|
|||||
|
Total
|
$
|
(70
|
)
|
$
|
—
|
|
$
|
(70
|
)
|
$
|
(536
|
)
|
$
|
(466
|
)
|
|
|
Gains/(losses) recorded in income and other comprehensive income/(loss)
(c)
|
||||||||||||||
|
Nine months ended September 30, 2012 (in millions)
|
Derivatives – effective portion reclassified from AOCI to income
|
Hedge ineffectiveness recorded directly in income
(d)
|
Total income statement impact
|
Derivatives – effective portion recorded in OCI
|
Total change
in OCI for period |
||||||||||
|
Contract type
|
|
|
|
|
|
||||||||||
|
Interest rate
(a)
|
$
|
33
|
|
$
|
5
|
|
$
|
38
|
|
$
|
9
|
|
$
|
(24
|
)
|
|
Foreign exchange
(b)
|
11
|
|
—
|
|
11
|
|
134
|
|
123
|
|
|||||
|
Total
|
$
|
44
|
|
$
|
5
|
|
$
|
49
|
|
$
|
143
|
|
$
|
99
|
|
|
(a)
|
Primarily consists of benchmark interest rate hedges of LIBOR-indexed floating-rate assets and floating-rate liabilities. Gains and losses were recorded in net interest income.
|
|
(b)
|
Primarily consists of hedges of the foreign currency risk of non-U.S. dollar-denominated revenue and expense. The income statement classification of gains and losses follows the hedged item – primarily net interest income, noninterest revenue and compensation expense.
|
|
(c)
|
The Firm did not experience any forecasted transactions that failed to occur for the three and nine months ended September 30, 2013 and 2012.
|
|
(d)
|
Hedge ineffectiveness is the amount by which the cumulative gain or loss on the designated derivative instrument exceeds the present value of the cumulative expected change in cash flows on the hedged item attributable to the hedged risk.
|
|
|
Gains/(losses) recorded in income and
other comprehensive income/(loss)
|
||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||
|
Three months ended September 30,
(in millions)
|
Excluded components recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
|
Excluded components
recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
||||||||||||
|
Foreign exchange derivatives
|
|
$
|
(112
|
)
|
|
$
|
(343
|
)
|
|
|
$
|
(101
|
)
|
|
$
|
(404
|
)
|
|
|
Gains/(losses) recorded in income and
other comprehensive income/(loss)
|
||||||||||||||||
|
|
2013
|
|
2012
|
||||||||||||||
|
Nine months ended September 30,
(in millions)
|
Excluded components recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
|
Excluded components
recorded directly
in income
(a)
|
Effective portion recorded in OCI
|
||||||||||||
|
Foreign exchange derivatives
|
|
$
|
(274
|
)
|
|
$
|
648
|
|
|
|
$
|
(236
|
)
|
|
$
|
(191
|
)
|
|
(a)
|
Certain components of hedging derivatives are permitted to be excluded from the assessment of hedge effectiveness, such as forward points on foreign exchange forward contracts. Amounts related to excluded components are recorded in current-period income. The Firm measures the ineffectiveness of net investment hedge accounting relationships based on changes in spot foreign currency rates, and therefore there was no ineffectiveness for net investment hedge accounting relationships during the three and nine months ended September 30, 2013 and 2012.
|
|
|
Derivatives gains/(losses)
recorded in income
|
||||||||||||
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Contract type
|
|
|
|
|
|
||||||||
|
Interest rate
(a)
|
$
|
(40
|
)
|
$
|
1,458
|
|
|
$
|
687
|
|
$
|
4,301
|
|
|
Credit
(b)
|
(32
|
)
|
(48
|
)
|
|
(71
|
)
|
(135
|
)
|
||||
|
Foreign exchange
(c)
|
—
|
|
—
|
|
|
1
|
|
47
|
|
||||
|
Commodity
(d)
|
34
|
|
87
|
|
|
108
|
|
90
|
|
||||
|
Total
|
$
|
(38
|
)
|
$
|
1,497
|
|
|
$
|
725
|
|
$
|
4,303
|
|
|
(a)
|
Primarily relates to interest rate derivatives used to hedge the interest rate risks associated with the mortgage pipeline, warehouse loans and MSRs. Gains and losses were recorded predominantly in mortgage fees and related income.
|
|
(b)
|
Relates to credit derivatives used to mitigate credit risk associated with lending exposures in the Firm’s wholesale businesses, and single-name credit derivatives used to mitigate credit risk arising from certain AFS securities. These derivatives do not include the synthetic credit portfolio or credit derivatives used to mitigate counterparty credit risk arising from derivative receivables, both of which are included in gains and losses on derivatives related to market-making activities and other derivatives. Gains and losses were recorded in principal transactions revenue.
|
|
(c)
|
Primarily relates to hedges of the foreign exchange risk of specified foreign currency-denominated liabilities. Gains and losses were recorded in principal transactions revenue and net interest income.
|
|
(d)
|
Primarily relates to commodity derivatives used to mitigate energy price risk associated with energy-related contracts and investments. Gains and losses were recorded in principal transactions revenue.
|
|
|
Maximum payout/Notional amount
|
||||||||||||
|
September 30, 2013
(in millions)
|
Protection sold
|
Protection purchased with
identical underlyings
(b)
|
Net protection (sold)/purchased
(c)
|
Other protection purchased
(d)
|
|||||||||
|
Credit derivatives
|
|
|
|
|
|
||||||||
|
Credit default swaps
|
$
|
(2,920,641
|
)
|
|
$
|
2,911,245
|
|
$
|
(9,396
|
)
|
$
|
10,331
|
|
|
Other credit derivatives
(a)
|
(65,049
|
)
|
|
7,635
|
|
(57,414
|
)
|
28,881
|
|
||||
|
Total credit derivatives
|
(2,985,690
|
)
|
|
2,918,880
|
|
(66,810
|
)
|
39,212
|
|
||||
|
Credit-related notes
|
(108
|
)
|
|
—
|
|
(108
|
)
|
2,762
|
|
||||
|
Total
|
$
|
(2,985,798
|
)
|
|
$
|
2,918,880
|
|
$
|
(66,918
|
)
|
$
|
41,974
|
|
|
|
|
|
|
|
|
||||||||
|
|
Maximum payout/Notional amount
|
||||||||||||
|
December 31, 2012 (in millions)
|
Protection sold
|
Protection purchased with
identical underlyings
(b)
|
Net protection (sold)/purchased
(c)
|
Other protection purchased
(d)
|
|||||||||
|
Credit derivatives
|
|
|
|
|
|
||||||||
|
Credit default swaps
|
$
|
(2,954,705
|
)
|
|
$
|
2,879,105
|
|
$
|
(75,600
|
)
|
$
|
42,460
|
|
|
Other credit derivatives
(a)
|
(66,244
|
)
|
|
5,649
|
|
(60,595
|
)
|
33,174
|
|
||||
|
Total credit derivatives
|
(3,020,949
|
)
|
|
2,884,754
|
|
(136,195
|
)
|
75,634
|
|
||||
|
Credit-related notes
|
(233
|
)
|
|
—
|
|
(233
|
)
|
3,255
|
|
||||
|
Total
|
$
|
(3,021,182
|
)
|
|
$
|
2,884,754
|
|
$
|
(136,428
|
)
|
$
|
78,889
|
|
|
(a)
|
Other credit derivatives predominantly consists of put options on fixed income portfolios.
|
|
(b)
|
Represents the total notional amount of protection purchased where the underlying reference instrument is identical to the reference instrument on protection sold; the notional amount of protection purchased for each individual identical underlying reference instrument may be greater or lower than the notional amount of protection sold.
|
|
(c)
|
Does not take into account the fair value of the reference obligation at the time of settlement, which would generally reduce the amount the seller of protection pays to the buyer of protection in determining settlement value.
|
|
(d)
|
Represents protection purchased by the Firm on referenced instruments (single-name, portfolio or index) where the Firm has not sold any protection on the identical reference instrument.
|
|
Protection sold – credit derivatives and credit-related notes ratings
(a)
/maturity profile
|
|
|
|
||||||||||||||||||
|
September 30, 2013
(in millions)
|
<1 year
|
1–5 years
|
>5 years
|
Total
notional amount
|
Fair value of receivables
(b)
|
Fair value of payables
(b)
|
Net fair value
|
||||||||||||||
|
Risk rating of reference entity
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment-grade
|
$
|
(381,410
|
)
|
$
|
(1,613,389
|
)
|
$
|
(162,893
|
)
|
$
|
(2,157,692
|
)
|
$
|
23,902
|
|
$
|
(11,784
|
)
|
$
|
12,118
|
|
|
Noninvestment-grade
|
(176,492
|
)
|
(616,557
|
)
|
(35,057
|
)
|
(828,106
|
)
|
23,122
|
|
(23,549
|
)
|
(427
|
)
|
|||||||
|
Total
|
$
|
(557,902
|
)
|
$
|
(2,229,946
|
)
|
$
|
(197,950
|
)
|
$
|
(2,985,798
|
)
|
$
|
47,024
|
|
$
|
(35,333
|
)
|
$
|
11,691
|
|
|
December 31, 2012 (in millions)
|
<1 year
|
1–5 years
|
>5 years
|
Total
notional amount
|
Fair value of receivables
(b)
|
Fair value of payables
(b)
|
Net fair value
|
||||||||||||||
|
Risk rating of reference entity
|
|
|
|
|
|
|
|
||||||||||||||
|
Investment-grade
|
$
|
(409,748
|
)
|
$
|
(1,383,644
|
)
|
$
|
(224,001
|
)
|
$
|
(2,017,393
|
)
|
$
|
16,690
|
|
$
|
(22,393
|
)
|
$
|
(5,703
|
)
|
|
Noninvestment-grade
|
(214,949
|
)
|
(722,115
|
)
|
(66,725
|
)
|
(1,003,789
|
)
|
22,355
|
|
(36,815
|
)
|
(14,460
|
)
|
|||||||
|
Total
|
$
|
(624,697
|
)
|
$
|
(2,105,759
|
)
|
$
|
(290,726
|
)
|
$
|
(3,021,182
|
)
|
$
|
39,045
|
|
$
|
(59,208
|
)
|
$
|
(20,163
|
)
|
|
(a)
|
The ratings scale is based on the Firm’s internal ratings, which generally correspond to ratings as defined by S&P and Moody’s.
|
|
(b)
|
Amounts are shown on a gross basis, before the benefit of legally enforceable master netting agreements and cash collateral received by the Firm.
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Underwriting
|
|
|
|
|
|
|
|
||||||||
|
Equity
|
$
|
333
|
|
|
$
|
235
|
|
|
$
|
1,063
|
|
|
$
|
761
|
|
|
Debt
|
851
|
|
|
819
|
|
|
2,724
|
|
|
2,296
|
|
||||
|
Total underwriting
|
1,184
|
|
|
1,054
|
|
|
3,787
|
|
|
3,057
|
|
||||
|
Advisory
|
323
|
|
|
389
|
|
|
882
|
|
|
1,024
|
|
||||
|
Total investment banking fees
|
$
|
1,507
|
|
|
$
|
1,443
|
|
|
$
|
4,669
|
|
|
$
|
4,081
|
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Trading revenue by risk exposure
|
|
|
|
|
|
|
|
||||||||
|
Interest rate
(a)
|
$
|
373
|
|
|
$
|
1,064
|
|
|
$
|
1,526
|
|
|
$
|
3,637
|
|
|
Credit
(b)
|
442
|
|
|
(667
|
)
|
|
2,320
|
|
|
(5,234
|
)
|
||||
|
Foreign exchange
|
283
|
|
|
384
|
|
|
1,326
|
|
|
1,177
|
|
||||
|
Equity
|
564
|
|
|
734
|
|
|
2,574
|
|
|
2,269
|
|
||||
|
Commodity
(c)
|
510
|
|
|
590
|
|
|
1,739
|
|
|
1,834
|
|
||||
|
Total trading revenue
|
2,172
|
|
|
2,105
|
|
|
9,485
|
|
|
3,683
|
|
||||
|
Private equity gains/(losses)
(d)
|
490
|
|
|
(58
|
)
|
|
698
|
|
|
659
|
|
||||
|
Principal transactions
(e)
|
$
|
2,662
|
|
|
$
|
2,047
|
|
|
$
|
10,183
|
|
|
$
|
4,342
|
|
|
(a)
|
Included a pretax gain of
$98 million
and
$663 million
for the three and nine months ended September 30, 2012, respectively, reflecting the recovery on a Bear Stearns-related subordinated loan.
|
|
(b)
|
Included
$5.8 billion
of losses incurred by CIO from the synthetic credit portfolio for the six months ended June 30, 2012, and
$449 million
of losses incurred by CIO from the retained index credit derivative positions for the three months ended September 30, 2012; and losses incurred by CIB from the synthetic credit portfolio.
|
|
(c)
|
Includes realized gains and losses and unrealized losses on physical commodities inventories that are generally carried at the lower of cost or market (market approximates fair value), subject to any applicable fair value hedge accounting adjustments, and gains and losses on commodity derivatives and other financial instruments that are carried at fair value through income. Commodity derivatives are frequently used to manage the Firm’s risk exposure to its physical commodities inventories related to market-making and client-driven activities. Gains/(losses) related to commodity fair value hedges were
$(295) million
and
$(800) million
for the three months ended September 30, 2013 and 2012, respectively. Gains/(losses) related to commodity fair value hedges were
$(899) million
and
$(1.1) billion
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(d)
|
Includes revenue on private equity investments held in the Private Equity business within Corporate/Private Equity, as well as those held in other business segments.
|
|
(e)
|
Principal transactions revenue includes DVA related to structured notes and derivative liabilities measured at fair value in CIB. DVA gains/(losses) were
$(397) million
and
$(211) million
for the three months ended September 30, 2013 and 2012, respectively, and
$84 million
and
$(363) million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Asset management
(a)
|
|
|
|
|
|
|
|
||||||||
|
Investment management fees
(b)
|
$
|
1,962
|
|
|
$
|
1,633
|
|
|
$
|
5,735
|
|
|
$
|
4,785
|
|
|
All other asset management fees
(c)
|
117
|
|
|
110
|
|
|
381
|
|
|
241
|
|
||||
|
Total asset management fees
|
2,079
|
|
|
1,743
|
|
|
6,116
|
|
|
5,026
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total administration fees
(d)
|
511
|
|
|
515
|
|
|
1,587
|
|
|
1,609
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Commission and other fees
|
|
|
|
|
|
|
|
||||||||
|
Brokerage commissions
|
569
|
|
|
506
|
|
|
1,774
|
|
|
1,746
|
|
||||
|
All other commissions and fees
|
508
|
|
|
572
|
|
|
1,654
|
|
|
1,808
|
|
||||
|
Total commissions and fees
|
1,077
|
|
|
1,078
|
|
|
3,428
|
|
|
3,554
|
|
||||
|
Total asset management, administration and commissions
|
$
|
3,667
|
|
|
$
|
3,336
|
|
|
$
|
11,131
|
|
|
$
|
10,189
|
|
|
(a)
|
The Firm has contractual arrangements with third parties to provide certain services in connection with its asset management activities. Generally, amounts paid to third-party service providers are expensed, such that asset management fees are recorded gross of payments made to third parties.
|
|
(b)
|
Represents fees earned from managing assets on behalf of Firm clients, including investors in Firm-sponsored funds and owners of separately managed investment accounts.
|
|
(c)
|
Represents fees for services that are ancillary to investment management services, such as commissions earned on the sales or distribution of mutual funds to clients.
|
|
(d)
|
Predominantly, includes fees for custody, securities lending, funds services and securities clearance.
|
|
|
Three months ended September 30,
|
|
Nine months ended
September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Interest income
|
|
|
|
|
|
|
|
||||||||
|
Loans
|
$
|
8,300
|
|
|
$
|
9,018
|
|
|
$
|
25,154
|
|
|
$
|
27,022
|
|
|
Securities
|
1,997
|
|
|
1,764
|
|
|
5,665
|
|
|
6,160
|
|
||||
|
Trading assets
|
1,998
|
|
|
2,120
|
|
|
6,468
|
|
|
6,779
|
|
||||
|
Federal funds sold and securities purchased under resale agreements
|
487
|
|
|
569
|
|
|
1,491
|
|
|
1,866
|
|
||||
|
Securities borrowed
|
(35
|
)
|
(c)
|
(18
|
)
|
(c)
|
(71
|
)
|
(c)
|
7
|
|
||||
|
Deposits with banks
|
264
|
|
|
132
|
|
|
649
|
|
|
420
|
|
||||
|
Other assets
(a)
|
151
|
|
|
44
|
|
|
378
|
|
|
175
|
|
||||
|
Total interest income
|
$
|
13,162
|
|
|
$
|
13,629
|
|
|
$
|
39,734
|
|
|
$
|
42,429
|
|
|
Interest expense
|
|
|
|
|
|
|
|
||||||||
|
Interest-bearing deposits
|
$
|
514
|
|
|
$
|
626
|
|
|
$
|
1,598
|
|
|
$
|
2,085
|
|
|
Short-term and other liabilities
(b)
|
524
|
|
|
407
|
|
|
1,559
|
|
|
1,329
|
|
||||
|
Long-term debt
|
1,236
|
|
|
1,464
|
|
|
3,792
|
|
|
4,724
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
113
|
|
|
156
|
|
|
373
|
|
|
503
|
|
||||
|
Total interest expense
|
$
|
2,387
|
|
|
$
|
2,653
|
|
|
$
|
7,322
|
|
|
$
|
8,641
|
|
|
Net interest income
|
$
|
10,775
|
|
|
$
|
10,976
|
|
|
$
|
32,412
|
|
|
$
|
33,788
|
|
|
Provision for credit losses
|
(543
|
)
|
|
1,789
|
|
|
121
|
|
|
2,729
|
|
||||
|
Net interest income after provision for credit losses
|
$
|
11,318
|
|
|
$
|
9,187
|
|
|
$
|
32,291
|
|
|
$
|
31,059
|
|
|
(a)
|
Largely margin loans.
|
|
(b)
|
Includes brokerage customer payables.
|
|
(c)
|
Negative interest income is a result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within short-term and other liabilities.
|
|
|
Pension plans
|
|
|
|
||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
OPEB plans
|
|||||||||||||||
|
Three months ended September 30, (in millions)
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits earned during the period
|
$
|
78
|
|
$
|
68
|
|
|
$
|
8
|
|
$
|
12
|
|
|
$
|
1
|
|
$
|
1
|
|
|
Interest cost on benefit obligations
|
112
|
|
120
|
|
|
33
|
|
33
|
|
|
9
|
|
11
|
|
||||||
|
Expected return on plan assets
|
(239
|
)
|
(222
|
)
|
|
(36
|
)
|
(35
|
)
|
|
(24
|
)
|
(23
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net (gain)/loss
|
68
|
|
72
|
|
|
12
|
|
9
|
|
|
—
|
|
—
|
|
||||||
|
Prior service cost/(credit)
|
(10
|
)
|
(10
|
)
|
|
(1
|
)
|
(1
|
)
|
|
—
|
|
—
|
|
||||||
|
Net periodic defined benefit cost
|
9
|
|
28
|
|
|
16
|
|
18
|
|
|
(14
|
)
|
(11
|
)
|
||||||
|
Other defined benefit pension plans
(a)
|
4
|
|
4
|
|
|
2
|
|
2
|
|
|
NA
|
|
NA
|
|
||||||
|
Total defined benefit plans
|
13
|
|
32
|
|
|
18
|
|
20
|
|
|
(14
|
)
|
(11
|
)
|
||||||
|
Total defined contribution plans
|
114
|
|
100
|
|
|
77
|
|
75
|
|
|
NA
|
|
NA
|
|
||||||
|
Total pension and OPEB cost included in compensation expense
|
$
|
127
|
|
$
|
132
|
|
|
$
|
95
|
|
$
|
95
|
|
|
$
|
(14
|
)
|
$
|
(11
|
)
|
|
|
Pension plans
|
|
|
|
||||||||||||||||
|
|
U.S.
|
|
Non-U.S.
|
|
OPEB plans
|
|||||||||||||||
|
Nine months ended September 30, (in millions)
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
||||||||||||
|
Benefits earned during the period
|
$
|
235
|
|
$
|
204
|
|
|
$
|
25
|
|
$
|
31
|
|
|
$
|
1
|
|
$
|
1
|
|
|
Interest cost on benefit obligations
|
335
|
|
347
|
|
|
93
|
|
95
|
|
|
27
|
|
33
|
|
||||||
|
Expected return on plan assets
|
(716
|
)
|
(640
|
)
|
|
(104
|
)
|
(102
|
)
|
|
(70
|
)
|
(68
|
)
|
||||||
|
Amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net (gain)/loss
|
203
|
|
217
|
|
|
36
|
|
26
|
|
|
1
|
|
—
|
|
||||||
|
Prior service cost/(credit)
|
(31
|
)
|
(31
|
)
|
|
(2
|
)
|
(1
|
)
|
|
—
|
|
—
|
|
||||||
|
Net periodic defined benefit cost
|
26
|
|
97
|
|
|
48
|
|
49
|
|
|
(41
|
)
|
(34
|
)
|
||||||
|
Other defined benefit pension plans
(a)
|
11
|
|
11
|
|
|
8
|
|
5
|
|
|
NA
|
|
NA
|
|
||||||
|
Total defined benefit plans
|
37
|
|
108
|
|
|
56
|
|
54
|
|
|
(41
|
)
|
(34
|
)
|
||||||
|
Total defined contribution plans
|
334
|
|
288
|
|
|
236
|
|
230
|
|
|
NA
|
|
NA
|
|
||||||
|
Total pension and OPEB cost included in compensation expense
|
$
|
371
|
|
$
|
396
|
|
|
$
|
292
|
|
$
|
284
|
|
|
$
|
(41
|
)
|
$
|
(34
|
)
|
|
(a)
|
Includes various defined benefit pension plans which are individually immaterial.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cost of prior grants of restricted stock units (“RSUs”) and stock appreciation rights (“SARs”) that are amortized over their applicable vesting periods
|
$
|
347
|
|
|
$
|
402
|
|
|
$
|
1,103
|
|
|
$
|
1,434
|
|
|
Accrual of estimated costs of RSUs and SARs to be granted in future periods including those to full-career eligible employees
|
160
|
|
|
180
|
|
|
631
|
|
|
589
|
|
||||
|
Total noncash compensation expense related to employee stock-based incentive plans
|
$
|
507
|
|
|
$
|
582
|
|
|
$
|
1,734
|
|
|
$
|
2,023
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Compensation expense
|
$
|
7,325
|
|
|
$
|
7,503
|
|
|
$
|
23,758
|
|
|
$
|
23,543
|
|
|
Noncompensation expense:
|
|
|
|
|
|
|
|
||||||||
|
Occupancy expense
|
947
|
|
|
973
|
|
|
2,752
|
|
|
3,014
|
|
||||
|
Technology, communications and equipment expense
|
1,356
|
|
|
1,312
|
|
|
4,049
|
|
|
3,865
|
|
||||
|
Professional and outside services
|
1,897
|
|
|
1,759
|
|
|
5,532
|
|
|
5,411
|
|
||||
|
Marketing
|
588
|
|
|
607
|
|
|
1,755
|
|
|
1,929
|
|
||||
|
Other expense
(a)(b)(c)
|
11,373
|
|
|
3,035
|
|
|
16,625
|
|
|
10,354
|
|
||||
|
Amortization of intangibles
|
140
|
|
|
182
|
|
|
444
|
|
|
566
|
|
||||
|
Total noncompensation expense
|
16,301
|
|
|
7,868
|
|
|
31,157
|
|
|
25,139
|
|
||||
|
Total noninterest expense
|
$
|
23,626
|
|
|
$
|
15,371
|
|
|
$
|
54,915
|
|
|
$
|
48,682
|
|
|
(a)
|
Included legal expense of
$9.3 billion
and
$790 million
for the three months ended September 30, 2013 and 2012, respectively, and
$10.3 billion
and
$3.8 billion
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(b)
|
Included FDIC-related expense of
$362 million
and
$426 million
for the three months ended September 30, 2013 and 2012, respectively, and
$1.1 billion
and
$1.2 billion
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
(c)
|
Includes certain expenses relating to the Commodities Group activities, including storage, transportation and tolling arrangements.
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
||||
|
Realized gains
|
$
|
268
|
|
$
|
471
|
|
|
$
|
932
|
|
|
$
|
2,358
|
|
|
|
Realized losses
|
(223
|
)
|
(10
|
)
|
|
(254
|
)
|
|
(308
|
)
|
|
||||
|
Net realized gains
(a)
|
45
|
|
461
|
|
|
678
|
|
|
2,050
|
|
|
||||
|
Other-than-temporary impairment losses:
|
|
|
|
|
|
|
|
||||||||
|
Credit-related
(b)
|
—
|
|
(2
|
)
|
|
—
|
|
|
(28
|
)
|
|
||||
|
Securities the Firm intends to sell
(c)
|
(19
|
)
|
(1
|
)
|
|
(19
|
)
|
(d)
|
(14
|
)
|
(d)
|
||||
|
Total OTTI losses recognized in income
|
(19
|
)
|
(3
|
)
|
|
(19
|
)
|
|
(42
|
)
|
|
||||
|
Net securities gains
|
$
|
26
|
|
$
|
458
|
|
|
$
|
659
|
|
|
$
|
2,008
|
|
|
|
(a)
|
Total proceeds from securities sold were within approximately
1%
and
2%
of amortized cost for the three and nine months ended September 30, 2013, respectively and within
6%
and
4%
of amortized cost for the three and nine months ended September 30, 2012, respectively.
|
|
(b)
|
Includes OTTI losses recognized in income on certain prime mortgage-backed securities for the three months ended September 30, 2012; and certain obligations of U.S. states and municipalities and prime mortgage-backed securities for the nine months ended September 30, 2012.
|
|
(c)
|
Represents the excess of the amortized cost over the fair value of certain non-U.S. corporate debt securities and non-U.S. government debt securities for the three and nine months ended September 30, 2013, and certain non-U.S. corporate debt securities, non-U.S. government debt and certain asset-backed securities for the three and nine months ended for September 30, 2012, that the firm intends to sell.
|
|
(d)
|
Excludes realized losses of
$6 million
on sales of non-U.S. corporate debt and non-U.S. government debt for the nine months ended September 30, 2013, and
$24 million
on sales of non-U.S. corporate debt, non-U.S. government debt and certain asset-backed securities for the nine months ended September 30, 2012, that had been previously reported as an OTTI loss due to the intention to sell the securities.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
(in millions)
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
|
Amortized cost
|
Gross unrealized gains
|
Gross unrealized losses
|
Fair value
|
||||||||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
U.S. government agencies
(a)
|
$
|
93,243
|
|
$
|
2,896
|
|
$
|
901
|
|
|
$
|
95,238
|
|
|
$
|
93,693
|
|
$
|
4,708
|
|
$
|
13
|
|
|
$
|
98,388
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prime and Alt-A
|
2,715
|
|
51
|
|
25
|
|
|
2,741
|
|
|
1,853
|
|
83
|
|
3
|
|
|
1,933
|
|
||||||||
|
Subprime
|
963
|
|
19
|
|
2
|
|
|
980
|
|
|
825
|
|
28
|
|
—
|
|
|
853
|
|
||||||||
|
Non-U.S.
|
60,418
|
|
1,287
|
|
5
|
|
|
61,700
|
|
|
70,358
|
|
1,524
|
|
29
|
|
|
71,853
|
|
||||||||
|
Commercial
|
14,090
|
|
607
|
|
24
|
|
|
14,673
|
|
|
12,268
|
|
948
|
|
13
|
|
|
13,203
|
|
||||||||
|
Total mortgage-backed securities
|
171,429
|
|
4,860
|
|
957
|
|
|
175,332
|
|
|
178,997
|
|
7,291
|
|
58
|
|
|
186,230
|
|
||||||||
|
U.S. Treasury and government agencies
(a)
|
22,662
|
|
331
|
|
237
|
|
|
22,756
|
|
|
12,022
|
|
116
|
|
8
|
|
|
12,130
|
|
||||||||
|
Obligations of U.S. states and municipalities
|
28,449
|
|
736
|
|
932
|
|
|
28,253
|
|
|
19,876
|
|
1,845
|
|
10
|
|
|
21,711
|
|
||||||||
|
Certificates of deposit
|
948
|
|
2
|
|
3
|
|
|
947
|
|
|
2,781
|
|
4
|
|
2
|
|
|
2,783
|
|
||||||||
|
Non-U.S. government debt securities
|
54,886
|
|
928
|
|
68
|
|
|
55,746
|
|
|
65,168
|
|
901
|
|
25
|
|
|
66,044
|
|
||||||||
|
Corporate debt securities
(b)
|
24,813
|
|
442
|
|
59
|
|
|
25,196
|
|
|
37,999
|
|
694
|
|
84
|
|
|
38,609
|
|
||||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Collateralized loan obligations
|
28,802
|
|
273
|
|
83
|
|
|
28,992
|
|
|
27,483
|
|
465
|
|
52
|
|
|
27,896
|
|
||||||||
|
Other
|
11,771
|
|
181
|
|
8
|
|
|
11,944
|
|
|
12,816
|
|
166
|
|
11
|
|
|
12,971
|
|
||||||||
|
Total available-for-sale debt securities
|
343,760
|
|
7,753
|
|
2,347
|
|
|
349,166
|
|
|
357,142
|
|
11,482
|
|
250
|
|
|
368,374
|
|
||||||||
|
Available-for-sale equity securities
|
2,858
|
|
16
|
|
—
|
|
|
2,874
|
|
|
2,750
|
|
21
|
|
—
|
|
|
2,771
|
|
||||||||
|
Total available-for-sale securities
|
$
|
346,618
|
|
$
|
7,769
|
|
$
|
2,347
|
|
|
$
|
352,040
|
|
|
$
|
359,892
|
|
$
|
11,503
|
|
$
|
250
|
|
|
$
|
371,145
|
|
|
Total held-to-maturity securities
(c)
|
$
|
4,516
|
|
$
|
78
|
|
$
|
—
|
|
|
$
|
4,594
|
|
|
$
|
7
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
8
|
|
|
(a)
|
Included total U.S. government-sponsored enterprise obligations with fair values of
$84.5 billion
and
$84.0 billion
at September 30, 2013, and
December 31, 2012
, respectively.
|
|
(b)
|
Consists primarily of bank debt including sovereign government-guaranteed bank debt.
|
|
(c)
|
Consists of MBS issued by U.S. government-sponsored enterprises.
|
|
|
Securities with gross unrealized losses
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||
|
September 30, 2013
(in millions)
|
Fair value
|
Gross unrealized losses
|
|
Fair value
|
Gross unrealized losses
|
Total fair value
|
Total gross unrealized losses
|
||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
28,047
|
|
$
|
901
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
28,047
|
|
$
|
901
|
|
|
Residential:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime and Alt-A
|
1,510
|
|
25
|
|
|
—
|
|
—
|
|
1,510
|
|
25
|
|
||||||
|
Subprime
|
170
|
|
2
|
|
|
—
|
|
—
|
|
170
|
|
2
|
|
||||||
|
Non-U.S.
|
1,805
|
|
1
|
|
|
210
|
|
4
|
|
2,015
|
|
5
|
|
||||||
|
Commercial
|
2,739
|
|
24
|
|
|
—
|
|
—
|
|
2,739
|
|
24
|
|
||||||
|
Total mortgage-backed securities
|
34,271
|
|
953
|
|
|
210
|
|
4
|
|
34,481
|
|
957
|
|
||||||
|
U.S. Treasury and government agencies
|
8,096
|
|
237
|
|
|
—
|
|
—
|
|
8,096
|
|
237
|
|
||||||
|
Obligations of U.S. states and municipalities
|
13,538
|
|
932
|
|
|
—
|
|
—
|
|
13,538
|
|
932
|
|
||||||
|
Certificates of deposit
|
894
|
|
3
|
|
|
—
|
|
—
|
|
894
|
|
3
|
|
||||||
|
Non-U.S. government debt securities
|
8,690
|
|
62
|
|
|
510
|
|
6
|
|
9,200
|
|
68
|
|
||||||
|
Corporate debt securities
|
3,092
|
|
40
|
|
|
1,626
|
|
19
|
|
4,718
|
|
59
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized loan obligations
|
13,788
|
|
71
|
|
|
762
|
|
12
|
|
14,550
|
|
83
|
|
||||||
|
Other
|
2,476
|
|
8
|
|
|
—
|
|
—
|
|
2,476
|
|
8
|
|
||||||
|
Total available-for-sale debt securities
|
84,845
|
|
2,306
|
|
|
3,108
|
|
41
|
|
87,953
|
|
2,347
|
|
||||||
|
Available-for-sale equity securities
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total securities with gross unrealized losses
|
$
|
84,845
|
|
$
|
2,306
|
|
|
$
|
3,108
|
|
$
|
41
|
|
$
|
87,953
|
|
$
|
2,347
|
|
|
|
Securities with gross unrealized losses
|
||||||||||||||||||
|
|
Less than 12 months
|
|
12 months or more
|
|
|
||||||||||||||
|
December 31, 2012 (in millions)
|
Fair value
|
Gross unrealized losses
|
|
Fair value
|
Gross unrealized losses
|
Total fair value
|
Total gross unrealized losses
|
||||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agencies
|
$
|
2,440
|
|
$
|
13
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,440
|
|
$
|
13
|
|
|
Residential:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime and Alt-A
|
218
|
|
2
|
|
|
76
|
|
1
|
|
294
|
|
3
|
|
||||||
|
Subprime
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Non-U.S.
|
2,442
|
|
6
|
|
|
734
|
|
23
|
|
3,176
|
|
29
|
|
||||||
|
Commercial
|
1,159
|
|
8
|
|
|
312
|
|
5
|
|
1,471
|
|
13
|
|
||||||
|
Total mortgage-backed securities
|
6,259
|
|
29
|
|
|
1,122
|
|
29
|
|
7,381
|
|
58
|
|
||||||
|
U.S. Treasury and government agencies
|
4,198
|
|
8
|
|
|
—
|
|
—
|
|
4,198
|
|
8
|
|
||||||
|
Obligations of U.S. states and municipalities
|
907
|
|
10
|
|
|
—
|
|
—
|
|
907
|
|
10
|
|
||||||
|
Certificates of deposit
|
741
|
|
2
|
|
|
—
|
|
—
|
|
741
|
|
2
|
|
||||||
|
Non-U.S. government debt securities
|
14,527
|
|
21
|
|
|
1,927
|
|
4
|
|
16,454
|
|
25
|
|
||||||
|
Corporate debt securities
|
2,651
|
|
10
|
|
|
5,641
|
|
74
|
|
8,292
|
|
84
|
|
||||||
|
Asset-backed securities:
|
|
|
|
|
|
|
|
||||||||||||
|
Collateralized loan obligations
|
6,328
|
|
17
|
|
|
2,063
|
|
35
|
|
8,391
|
|
52
|
|
||||||
|
Other
|
2,076
|
|
7
|
|
|
275
|
|
4
|
|
2,351
|
|
11
|
|
||||||
|
Total available-for-sale debt securities
|
37,687
|
|
104
|
|
|
11,028
|
|
146
|
|
48,715
|
|
250
|
|
||||||
|
Available-for-sale equity securities
|
—
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Total securities with gross unrealized losses
|
$
|
37,687
|
|
$
|
104
|
|
|
$
|
11,028
|
|
$
|
146
|
|
$
|
48,715
|
|
$
|
250
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|
|||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
||||
|
Debt securities the Firm does not intend to sell that have credit losses
|
|
|
|
|
|
|
|
||||||||
|
Total OTTI
(a)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
|
Losses recorded in/(reclassified from) AOCI
|
—
|
|
(2
|
)
|
|
—
|
|
|
85
|
|
|
||||
|
Total credit-related losses recognized in income
(b)(c)
|
—
|
|
(2
|
)
|
|
—
|
|
|
(28
|
)
|
|
||||
|
Securities the Firm intends to sell
(d)
|
(19
|
)
|
(1
|
)
|
|
(19
|
)
|
(e)
|
(14
|
)
|
(e)
|
||||
|
Total OTTI losses recognized in income
|
$
|
(19
|
)
|
$
|
(3
|
)
|
|
$
|
(19
|
)
|
|
$
|
(42
|
)
|
|
|
(a)
|
For initial OTTI, represents the excess of the amortized cost over the fair value of AFS debt securities. For subsequent impairments of the same security, represents additional declines in fair value subsequent to previously recorded OTTI.
|
|
(b)
|
Subsequent credit losses may be recorded on securities without a corresponding further decline in fair value if there has been a decline in expected cash flows.
|
|
(c)
|
Represents the credit loss component on certain prime mortgage-backed securities for the three months ended September 30, 2012; and certain obligations of U. S. states and municipalities and prime mortgage-backed securities for the nine months ended September 30, 2012.
|
|
(d)
|
Represents the excess of the amortized cost over the fair value of certain non-U.S. corporate debt securities and non-U.S. government debt securities for the three and nine months ended September 30, 2013, and certain non-U.S. corporate debt securities, non-U.S. government debt and certain asset-backed securities for the three and nine months ended for September 30, 2012, that the firm intends to sell.
|
|
(e)
|
Excludes realized losses of
$6 million
on sales of non-U.S. corporate debt, and non-U.S. government debt for the nine months ended September 30, 2013, and
$24 million
on sales of non-U.S. corporate debt, non-U.S. government debt and certain asset-backed securities for the nine months ended September 30, 2012, that had been previously reported as an OTTI loss due to the intention to sell the securities.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||
|
Balance, beginning of period
|
$
|
519
|
|
$
|
734
|
|
|
$
|
522
|
|
$
|
708
|
|
|
Additions:
|
|
|
|
|
|
|
|
||||||
|
Newly credit-impaired securities
|
—
|
|
—
|
|
|
—
|
|
21
|
|
||||
|
Losses reclassified from other comprehensive income on previously credit-impaired securities
|
—
|
|
2
|
|
|
—
|
|
7
|
|
||||
|
Reductions:
|
|
|
|
|
|
||||||||
|
Sales of credit-impaired securities
|
—
|
|
—
|
|
|
(3
|
)
|
—
|
|
||||
|
Balance, end of period
|
$
|
519
|
|
$
|
736
|
|
|
$
|
519
|
|
$
|
736
|
|
|
By remaining maturity
September 30, 2013
(in millions)
|
Due in one
year or less
|
Due after one year through five years
|
Due after five years through 10 years
|
Due after
10 years
(c)
|
Total
|
||||||||||
|
Available-for-sale debt securities
|
|
|
|
|
|
||||||||||
|
Mortgage-backed securities
(a)
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
212
|
|
$
|
13,512
|
|
$
|
8,570
|
|
$
|
149,135
|
|
$
|
171,429
|
|
|
Fair value
|
213
|
|
13,936
|
|
8,823
|
|
152,360
|
|
175,332
|
|
|||||
|
Average yield
(b)
|
2.16
|
%
|
2.11
|
%
|
2.87
|
%
|
3.07
|
%
|
2.98
|
%
|
|||||
|
U.S. Treasury and government agencies
(a)
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
8,519
|
|
$
|
11,495
|
|
$
|
1,745
|
|
$
|
903
|
|
$
|
22,662
|
|
|
Fair value
|
8,535
|
|
11,512
|
|
1,752
|
|
957
|
|
22,756
|
|
|||||
|
Average yield
(b)
|
0.59
|
%
|
0.42
|
%
|
0.66
|
%
|
0.78
|
%
|
0.52
|
%
|
|||||
|
Obligations of U.S. states and municipalities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
15
|
|
$
|
468
|
|
$
|
1,587
|
|
$
|
26,379
|
|
$
|
28,449
|
|
|
Fair value
|
15
|
|
494
|
|
1,617
|
|
26,127
|
|
28,253
|
|
|||||
|
Average yield
(b)
|
1.51
|
%
|
5.13
|
%
|
4.21
|
%
|
6.03
|
%
|
5.91
|
%
|
|||||
|
Certificates of deposit
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
897
|
|
$
|
51
|
|
$
|
—
|
|
$
|
—
|
|
$
|
948
|
|
|
Fair value
|
894
|
|
53
|
|
—
|
|
—
|
|
947
|
|
|||||
|
Average yield
(b)
|
7.12
|
%
|
3.28
|
%
|
—
|
%
|
—
|
%
|
6.91
|
%
|
|||||
|
Non-U.S. government debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
10,366
|
|
$
|
17,101
|
|
$
|
25,178
|
|
$
|
2,241
|
|
$
|
54,886
|
|
|
Fair value
|
10,385
|
|
17,306
|
|
25,698
|
|
2,357
|
|
55,746
|
|
|||||
|
Average yield
(b)
|
2.30
|
%
|
2.30
|
%
|
1.33
|
%
|
1.72
|
%
|
1.83
|
%
|
|||||
|
Corporate debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
3,530
|
|
$
|
15,041
|
|
$
|
6,190
|
|
$
|
52
|
|
$
|
24,813
|
|
|
Fair value
|
3,532
|
|
15,355
|
|
6,258
|
|
51
|
|
25,196
|
|
|||||
|
Average yield
(b)
|
2.15
|
%
|
2.33
|
%
|
2.63
|
%
|
2.34
|
%
|
2.38
|
%
|
|||||
|
Asset-backed securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
2,186
|
|
$
|
15,674
|
|
$
|
22,713
|
|
$
|
40,573
|
|
|
Fair value
|
—
|
|
2,210
|
|
15,823
|
|
22,903
|
|
40,936
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
1.87
|
%
|
1.74
|
%
|
1.81
|
%
|
1.79
|
%
|
|||||
|
Total available-for-sale debt securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
23,539
|
|
$
|
59,854
|
|
$
|
58,944
|
|
$
|
201,423
|
|
$
|
343,760
|
|
|
Fair value
|
23,574
|
|
60,866
|
|
59,971
|
|
204,755
|
|
349,166
|
|
|||||
|
Average yield
(b)
|
1.84
|
%
|
1.91
|
%
|
1.86
|
%
|
3.29
|
%
|
2.70
|
%
|
|||||
|
Available-for-sale equity securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,858
|
|
$
|
2,858
|
|
|
Fair value
|
—
|
|
—
|
|
—
|
|
2,874
|
|
2,874
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
—
|
%
|
—
|
%
|
0.21
|
%
|
0.21
|
%
|
|||||
|
Total available-for-sale securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
23,539
|
|
$
|
59,854
|
|
$
|
58,944
|
|
$
|
204,281
|
|
$
|
346,618
|
|
|
Fair value
|
23,574
|
|
60,866
|
|
59,971
|
|
207,629
|
|
352,040
|
|
|||||
|
Average yield
(b)
|
1.84
|
%
|
1.91
|
%
|
1.86
|
%
|
3.25
|
%
|
2.68
|
%
|
|||||
|
Total held-to-maturity securities
|
|
|
|
|
|
||||||||||
|
Amortized cost
|
$
|
—
|
|
$
|
4
|
|
$
|
1
|
|
$
|
4,511
|
|
$
|
4,516
|
|
|
Fair value
|
—
|
|
4
|
|
1
|
|
4,589
|
|
4,594
|
|
|||||
|
Average yield
(b)
|
—
|
%
|
6.87
|
%
|
6.59
|
%
|
3.55
|
%
|
3.56
|
%
|
|||||
|
(a)
|
U.S. government-sponsored enterprises were the only issuers whose securities exceeded
10%
of
JPMorgan Chase
’s total stockholders’ equity at September 30, 2013.
|
|
(b)
|
Average yield is computed using the effective yield of each security owned at the end of the period, weighted based on the amortized cost of each security. The effective yield considers the contractual coupon, amortization of premiums and accretion of discounts, and the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable. The effective yield excludes unscheduled principal prepayments; and accordingly, actual maturities of securities may differ from their contractual or expected maturities as certain securities may be prepaid.
|
|
(c)
|
Includes securities with no stated maturity. Substantially all of the Firm’s residential mortgage-backed securities and collateralized mortgage obligations are due in
10 years
or more, based on contractual maturity. The estimated duration, which reflects anticipated future prepayments based on a consensus of dealers in the market, is approximately
five years
for agency residential mortgage-backed securities,
three years
for agency residential collateralized mortgage obligations and
three years
for nonagency residential collateralized mortgage obligations.
|
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
||||||||||||||||
|
(in millions)
|
Gross asset balance
|
Amounts netted on the Consolidated Balance Sheets
|
Net asset balance
|
|
|
Gross asset balance
|
Amounts netted on the Consolidated Balance Sheets
|
Net asset balance
|
|
||||||||||||
|
Securities purchased under resale agreements
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities purchased under resale agreements with an appropriate legal opinion
|
$
|
343,943
|
|
$
|
(115,693
|
)
|
$
|
228,250
|
|
|
|
$
|
381,377
|
|
$
|
(96,947
|
)
|
$
|
284,430
|
|
|
|
Securities purchased under resale agreements where an appropriate legal opinion has not been either sought or obtained
|
7,225
|
|
|
7,225
|
|
|
|
10,983
|
|
|
10,983
|
|
|
||||||||
|
Total securities purchased under resale agreements
|
$
|
351,168
|
|
$
|
(115,693
|
)
|
$
|
235,475
|
|
(a)
|
|
$
|
392,360
|
|
$
|
(96,947
|
)
|
$
|
295,413
|
|
(a)
|
|
Securities borrowed
|
$
|
122,438
|
|
N/A
|
|
$
|
122,438
|
|
(b)(c)
|
|
$
|
119,017
|
|
N/A
|
|
$
|
119,017
|
|
(b)(c)
|
||
|
(a)
|
At
September 30, 2013
, and
December 31, 2012
, included securities purchased under resale agreements of
$25.7 billion
and
$24.3 billion
, respectively, accounted for at fair value.
|
|
(b)
|
At
September 30, 2013
, and
December 31, 2012
, included securities borrowed of
$5.5 billion
and
$10.2 billion
, respectively, accounted for at fair value.
|
|
(c)
|
Included
$18.6 billion
and
$20.2 billion
at
September 30, 2013
, and
December 31, 2012
, respectively, of securities borrowed where an appropriate legal opinion has not been either sought or obtained with respect to the master netting agreement. The prior period amounts have been revised with a corresponding impact in the table below. This revision had no impact on the Firm’s Consolidated Balance Sheets or its results of operations.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
|
|
Amounts not nettable on the Consolidated Balance Sheets
(a)
|
|
|
|
|
Amounts not nettable on the Consolidated Balance Sheets
(a)
|
|
||||||||||||||||||
|
(in millions)
|
Net asset balance
|
|
Financial instruments
(b)
|
Cash collateral
|
Net exposure
|
|
Net asset balance
|
|
Financial instruments
(b)
|
Cash collateral
|
Net exposure
|
||||||||||||||||
|
Securities purchased under resale agreements with an appropriate legal opinion
|
$
|
228,250
|
|
|
$
|
(223,630
|
)
|
$
|
(51
|
)
|
$
|
4,569
|
|
|
$
|
284,430
|
|
|
$
|
(282,468
|
)
|
$
|
(998
|
)
|
$
|
964
|
|
|
Securities borrowed
|
$
|
103,822
|
|
|
$
|
(99,556
|
)
|
$
|
(28
|
)
|
$
|
4,238
|
|
|
$
|
98,807
|
|
|
$
|
(94,858
|
)
|
$
|
—
|
|
$
|
3,949
|
|
|
(a)
|
For some counterparties, the sum of the financial instruments and cash collateral not nettable on the Consolidated Balance Sheets may exceed the net asset balance. Where this is the case the total amounts reported in these two columns are limited to the balance of the net reverse repurchase agreement or securities borrowed asset with that counterparty. As a result a net exposure amount is reported even though the Firm, on a portfolio-wide basis for both its securities purchased under resale agreements and securities borrowed portfolios, has received securities collateral with a total fair value that is greater than the funds provided to counterparties.
|
|
(b)
|
Includes financial instrument collateral received, repurchase liabilities and securities loaned liabilities with an appropriate legal opinion with respect to the master netting agreement; these amounts are not presented net on the Consolidated Balance Sheets because other U.S. GAAP netting criteria are not met.
|
|
|
September 30, 2013
|
|
|
December 31, 2012
|
|
||||||||||||||||
|
(in millions)
|
Gross liability balance
|
Amounts netted on the Consolidated Balance Sheets
|
Net liability balance
|
|
|
Gross liability balance
|
Amounts netted on the Consolidated Balance Sheets
|
Net liability balance
|
|
||||||||||||
|
Securities sold under repurchase agreements
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities sold under repurchase agreements with an appropriate legal opinion
|
$
|
304,070
|
|
$
|
(115,693
|
)
|
$
|
188,377
|
|
|
|
$
|
301,352
|
|
$
|
(96,947
|
)
|
$
|
204,405
|
|
|
|
Securities sold under repurchase agreements where an appropriate legal opinion has not been either sought or obtained
(a)
|
7,579
|
|
|
7,579
|
|
|
|
11,155
|
|
|
11,155
|
|
|
||||||||
|
Total securities sold under repurchase agreements
|
$
|
311,649
|
|
$
|
(115,693
|
)
|
$
|
195,956
|
|
(c)
|
|
$
|
312,507
|
|
$
|
(96,947
|
)
|
$
|
215,560
|
|
(c)
|
|
Securities loaned
(b)
|
$
|
27,523
|
|
N/A
|
|
$
|
27,523
|
|
(d)(e)
|
|
$
|
30,458
|
|
N/A
|
|
$
|
30,458
|
|
(d)(e)
|
||
|
(a)
|
Includes repurchase agreements that are not subject to a master netting agreement but do provide rights to collateral.
|
|
(b)
|
Included securities-for-securities borrow vs. pledge transactions of
$6.4 billion
and
$6.9 billion
at
September 30, 2013
, and
December 31, 2012
, respectively, when acting as lender and as presented within other liabilities in the Consolidated Balance Sheets.
|
|
(c)
|
At
September 30, 2013
, and
December 31, 2012
, included securities sold under repurchase agreements of
$5.5 billion
and
$3.9 billion
, respectively, accounted for at fair value.
|
|
(d)
|
At
September 30, 2013
, and
December 31, 2012
, included securities loaned of
$472 million
and
$457 million
, respectively, accounted for at fair value.
|
|
(e)
|
Included
$43 million
and
$889 million
at
September 30, 2013
, and
December 31, 2012
, respectively, of securities loaned where an appropriate legal opinion has not been either sought or obtained with respect to the master netting agreement.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||||
|
|
|
|
Amounts not nettable on the Consolidated balance sheets
(a)
|
|
|
|
|
Amounts not nettable on the Consolidated balance sheets
(a)
|
|
||||||||||||||||||
|
(in millions)
|
Net liability balance
|
|
Financial instruments
(b)
|
Cash collateral
|
Net amount
(c)
|
|
Net liability balance
|
|
Financial instruments
(b)
|
Cash collateral
|
Net amount
(c)
|
||||||||||||||||
|
Securities sold under repurchase agreements with an appropriate legal opinion
|
$
|
188,377
|
|
|
$
|
(186,945
|
)
|
$
|
(164
|
)
|
$
|
1,268
|
|
|
$
|
204,405
|
|
|
$
|
(202,925
|
)
|
$
|
(162
|
)
|
$
|
1,318
|
|
|
Securities loaned
|
$
|
27,480
|
|
|
$
|
(27,051
|
)
|
$
|
—
|
|
$
|
429
|
|
|
$
|
29,569
|
|
|
$
|
(28,465
|
)
|
$
|
—
|
|
$
|
1,104
|
|
|
(a)
|
For some counterparties the sum of the financial instruments and cash collateral not nettable on the Consolidated Balance Sheets may exceed the net liability balance. Where this is the case the total amounts reported in these two columns are limited to the balance of the net repurchase agreement or securities loaned liability with that counterparty.
|
|
(b)
|
Includes financial instrument collateral transferred, reverse repurchase assets and securities borrowed assets with an appropriate legal opinion with respect to the master netting agreement; these amounts are not presented net on the Consolidated Balance Sheets because other U.S. GAAP netting criteria are not met.
|
|
(c)
|
Net amount represents exposure of counterparties to the Firm.
|
|
•
|
Originated or purchased loans held-for-investment (i.e., “retained”), other than purchased credit-impaired (“PCI”) loans
|
|
•
|
Loans held-for-sale
|
|
•
|
Loans at fair value
|
|
•
|
PCI loans held-for-investment
|
|
Consumer, excluding
credit card
(a)
|
|
Credit card
|
|
Wholesale
(c)
|
|
Residential real estate – excluding PCI
• Home equity – senior lien
• Home equity – junior lien
• Prime mortgage, including
option ARMs
• Subprime mortgage
Other consumer loans
• Auto
(b)
• Business banking
(b)
• Student and other
Residential real estate – PCI
• Home equity
• Prime mortgage
• Subprime mortgage
• Option ARMs
|
|
• Credit card loans
|
|
• Commercial and industrial
• Real estate
• Financial institutions
• Government agencies
• Other
|
|
(a)
|
Includes loans held in CCB, and prime mortgage loans held in the Asset Management (“AM”) business segment and in Corporate/Private Equity.
|
|
(b)
|
Includes certain business banking and auto dealer risk-rated loans that apply the wholesale methodology for determining the allowance for loan losses; these loans are managed by CCB, and therefore, for consistency in presentation, are included with the other consumer loan classes.
|
|
(c)
|
Includes loans held in CIB, Commercial Banking (“CB”) and AM business segments and in Corporate/Private Equity.
|
|
September 30, 2013
|
Consumer, excluding credit card
|
Credit card
(a)
|
Wholesale
|
Total
|
|
||||||||
|
(in millions)
|
|
||||||||||||
|
Retained
|
$
|
288,211
|
|
$
|
123,672
|
|
$
|
310,588
|
|
$
|
722,471
|
|
(b)
|
|
Held-for-sale
|
139
|
|
310
|
|
3,674
|
|
4,123
|
|
|
||||
|
At fair value
|
—
|
|
—
|
|
2,085
|
|
2,085
|
|
|
||||
|
Total
|
$
|
288,350
|
|
$
|
123,982
|
|
$
|
316,347
|
|
$
|
728,679
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2012
|
Consumer, excluding credit card
|
Credit card
(a)
|
Wholesale
|
Total
|
|
||||||||
|
(in millions)
|
|
||||||||||||
|
Retained
|
$
|
292,620
|
|
$
|
127,993
|
|
$
|
306,222
|
|
$
|
726,835
|
|
(b)
|
|
Held-for-sale
|
—
|
|
—
|
|
4,406
|
|
4,406
|
|
|
||||
|
At fair value
|
—
|
|
—
|
|
2,555
|
|
2,555
|
|
|
||||
|
Total
|
$
|
292,620
|
|
$
|
127,993
|
|
$
|
313,183
|
|
$
|
733,796
|
|
|
|
(a)
|
Includes billed finance charges and fees net of an allowance for uncollectible amounts.
|
|
(b)
|
Loans (other than PCI loans and those for which the fair value option has been elected) are presented net of unearned income, unamortized discounts and premiums, and net deferred loan costs of
$2.1 billion
and
$2.5 billion
at
September 30, 2013
, and
December 31, 2012
, respectively.
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
Three months ended
September 30, (in millions) |
|
Consumer, excluding credit card
|
|
Credit card
|
Wholesale
|
Total
|
|
Consumer, excluding credit card
|
|
Credit card
|
Wholesale
|
Total
|
||||||||||||||||
|
Purchases
|
|
$
|
1,632
|
|
(a)
|
$
|
—
|
|
$
|
184
|
|
$
|
1,816
|
|
|
$
|
1,559
|
|
(a)
|
$
|
—
|
|
$
|
116
|
|
$
|
1,675
|
|
|
Sales
|
|
1,152
|
|
|
—
|
|
854
|
|
2,006
|
|
|
378
|
|
|
—
|
|
620
|
|
998
|
|
||||||||
|
Retained loans reclassified to held-for-sale
|
|
28
|
|
|
309
|
|
206
|
|
543
|
|
|
—
|
|
|
—
|
|
204
|
|
204
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
Nine months ended
September 30, (in millions) |
|
Consumer, excluding credit card
|
|
Credit card
|
Wholesale
|
Total
|
|
Consumer, excluding credit card
|
|
Credit card
|
Wholesale
|
Total
|
||||||||||||||||
|
Purchases
|
|
$
|
5,847
|
|
(a)
|
$
|
328
|
|
$
|
470
|
|
$
|
6,645
|
|
|
$
|
5,172
|
|
(a)
|
$
|
—
|
|
$
|
690
|
|
$
|
5,862
|
|
|
Sales
|
|
3,814
|
|
|
—
|
|
3,432
|
|
7,246
|
|
|
1,720
|
|
|
—
|
|
2,292
|
|
4,012
|
|
||||||||
|
Retained loans reclassified to held-for-sale
|
|
736
|
|
|
309
|
|
1,227
|
|
2,272
|
|
|
—
|
|
|
1,043
|
|
321
|
|
1,364
|
|
||||||||
|
(a)
|
Excluded retained loans purchased from correspondents that were originated in accordance with the Firm’s underwriting standards. Such purchases were
$2.0 billion
and
$378 million
for the
three months ended
September 30, 2013
and
2012
, respectively, and
$4.2 billion
and
$769 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)
(a)
|
|
|
|
|
|
||||||||
|
Consumer, excluding credit card
|
$
|
32
|
|
$
|
49
|
|
|
$
|
288
|
|
$
|
123
|
|
|
Credit card
|
3
|
|
—
|
|
|
3
|
|
(12
|
)
|
||||
|
Wholesale
|
(15
|
)
|
59
|
|
|
(22
|
)
|
127
|
|
||||
|
Total net gains/(losses) on sales of loans (including lower of cost or fair value adjustments)
|
$
|
20
|
|
$
|
108
|
|
|
$
|
269
|
|
$
|
238
|
|
|
(a)
|
Excludes sales related to loans accounted for at fair value.
|
|
(in millions)
|
September 30,
2013 |
December 31,
2012 |
||||
|
Residential real estate –
excluding PCI
|
|
|
||||
|
Home equity:
|
|
|
||||
|
Senior lien
|
$
|
17,621
|
|
$
|
19,385
|
|
|
Junior lien
|
42,204
|
|
48,000
|
|
||
|
Mortgages:
|
|
|
||||
|
Prime, including option ARMs
|
85,067
|
|
76,256
|
|
||
|
Subprime
|
7,376
|
|
8,255
|
|
||
|
Other consumer loans
|
|
|
||||
|
Auto
|
50,810
|
|
49,913
|
|
||
|
Business banking
|
18,710
|
|
18,883
|
|
||
|
Student and other
|
11,664
|
|
12,191
|
|
||
|
Residential real estate – PCI
|
|
|
||||
|
Home equity
|
19,411
|
|
20,971
|
|
||
|
Prime mortgage
|
12,487
|
|
13,674
|
|
||
|
Subprime mortgage
|
4,297
|
|
4,626
|
|
||
|
Option ARMs
|
18,564
|
|
20,466
|
|
||
|
Total retained loans
|
$
|
288,211
|
|
$
|
292,620
|
|
|
•
|
For residential real estate loans, including both non-PCI and PCI portfolios, the current estimated LTV ratio, or the combined LTV ratio in the case of junior lien loans; the geographic distribution of the loan collateral; and the borrower’s current or “refreshed” FICO score.
|
|
•
|
For scored auto, scored business banking and student loans, the geographic distribution of the loans.
|
|
•
|
For risk-rated business banking and auto loans, the risk rating of the loan; the geographic considerations relevant to the loan; and whether the loan is considered to be criticized and/or nonaccrual.
|
|
•
|
For all business banking loans, the industry specific conditions relevant to the loans.
|
|
Residential real estate – excluding PCI loans
|
|
||||||||||||||||||
|
|
Home equity
|
|
|||||||||||||||||
|
(in millions, except ratios)
|
Senior lien
|
|
|
Junior lien
|
|
||||||||||||||
|
September 30,
2013 |
|
|
December 31,
2012 |
|
|
September 30,
2013 |
|
|
December 31,
2012 |
|
|||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current
|
$
|
16,987
|
|
|
|
$
|
18,688
|
|
|
|
$
|
41,334
|
|
|
|
$
|
46,805
|
|
|
|
30–149 days past due
|
282
|
|
|
|
330
|
|
|
|
648
|
|
|
|
960
|
|
|
||||
|
150 or more days past due
|
352
|
|
|
|
367
|
|
|
|
222
|
|
|
|
235
|
|
|
||||
|
Total retained loans
|
$
|
17,621
|
|
|
|
$
|
19,385
|
|
|
|
$
|
42,204
|
|
|
|
$
|
48,000
|
|
|
|
% of 30+ days past due to total retained loans
|
3.60
|
%
|
|
|
3.60
|
%
|
|
|
2.06
|
%
|
|
|
2.49
|
%
|
|
||||
|
90 or more days past due and still accruing
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
90 or more days past due and government guarantee
d
(b)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||
|
Nonaccrual loans
|
926
|
|
|
|
931
|
|
|
|
1,922
|
|
|
|
2,277
|
|
|
||||
|
Current estimated LTV ratios
(c)(d)(e)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Greater than 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
$
|
59
|
|
|
|
$
|
197
|
|
|
|
$
|
1,632
|
|
|
|
$
|
4,561
|
|
|
|
Less than 660
|
33
|
|
|
|
93
|
|
|
|
504
|
|
|
|
1,338
|
|
|
||||
|
101% to 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
262
|
|
|
|
491
|
|
|
|
5,285
|
|
|
|
7,089
|
|
|
||||
|
Less than 660
|
123
|
|
|
|
191
|
|
|
|
1,584
|
|
|
|
1,971
|
|
|
||||
|
80% to 100% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
983
|
|
|
|
1,502
|
|
|
|
8,388
|
|
|
|
9,604
|
|
|
||||
|
Less than 660
|
353
|
|
|
|
485
|
|
|
|
2,206
|
|
|
|
2,279
|
|
|
||||
|
Less than 80% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equal to or greater than 660
|
13,403
|
|
|
|
13,988
|
|
|
|
19,324
|
|
|
|
18,252
|
|
|
||||
|
Less than 660
|
2,405
|
|
|
|
2,438
|
|
|
|
3,281
|
|
|
|
2,906
|
|
|
||||
|
U.S. government-guaranteed
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
||||
|
Total retained loans
|
$
|
17,621
|
|
|
|
$
|
19,385
|
|
|
|
$
|
42,204
|
|
|
|
$
|
48,000
|
|
|
|
Geographic region
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
California
|
$
|
2,469
|
|
|
|
$
|
2,786
|
|
|
|
$
|
9,597
|
|
|
|
$
|
10,969
|
|
|
|
New York
|
2,785
|
|
|
|
2,847
|
|
|
|
8,699
|
|
|
|
9,753
|
|
|
||||
|
Illinois
|
1,280
|
|
|
|
1,358
|
|
|
|
2,910
|
|
|
|
3,265
|
|
|
||||
|
Florida
|
865
|
|
|
|
892
|
|
|
|
2,238
|
|
|
|
2,572
|
|
|
||||
|
Texas
|
2,134
|
|
|
|
2,508
|
|
|
|
1,250
|
|
|
|
1,503
|
|
|
||||
|
New Jersey
|
639
|
|
|
|
652
|
|
|
|
2,512
|
|
|
|
2,838
|
|
|
||||
|
Arizona
|
1,053
|
|
|
|
1,183
|
|
|
|
1,892
|
|
|
|
2,151
|
|
|
||||
|
Washington
|
575
|
|
|
|
651
|
|
|
|
1,432
|
|
|
|
1,629
|
|
|
||||
|
Michigan
|
824
|
|
|
|
910
|
|
|
|
1,015
|
|
|
|
1,169
|
|
|
||||
|
Ohio
|
1,342
|
|
|
|
1,514
|
|
|
|
945
|
|
|
|
1,091
|
|
|
||||
|
All other
(f)
|
3,655
|
|
|
|
4,084
|
|
|
|
9,714
|
|
|
|
11,060
|
|
|
||||
|
Total retained loans
|
$
|
17,621
|
|
|
|
$
|
19,385
|
|
|
|
$
|
42,204
|
|
|
|
$
|
48,000
|
|
|
|
(a)
|
Individual delinquency classifications included mortgage loans insured by U.S. government agencies as follows: current included
$4.0 billion
and
$3.8 billion
;
30
–
149
days past due included
$2.3 billion
and
$2.3 billion
; and
150
or more days past due included
$7.6 billion
and
$9.5 billion
at
September 30, 2013
, and
December 31, 2012
, respectively.
|
|
(b)
|
These balances, which are
90 days
or more past due but insured by U.S. government agencies, are excluded from nonaccrual loans. In predominately all cases,
100%
of the principal balance of the loans is insured and interest is guaranteed at a specified reimbursement rate subject to meeting agreed-upon servicing guidelines. These amounts are excluded from nonaccrual loans because reimbursement of insured and guaranteed amounts is proceeding normally. At
September 30, 2013
, and
December 31, 2012
, these balances included
$5.5 billion
and
$6.8 billion
, respectively, of loans that are no longer accruing interest because interest has been curtailed by the U.S. government agencies although, in predominantly all cases,
100%
of the principal is still insured. For the remaining balance, interest is being accrued at the guaranteed reimbursement rate.
|
|
(c)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models using nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates.
|
|
(d)
|
Junior lien represents combined LTV, which considers all available lien positions related to the property. All other products are presented without consideration of subordinate liens on the property.
|
|
(e)
|
Refreshed FICO scores represent each borrower’s most recent credit score, which is obtained by the Firm on at least a quarterly basis.
|
|
(f)
|
At
September 30, 2013
, and
December 31, 2012
, included mortgage loans insured by U.S. government agencies of
$13.9 billion
and
$15.6 billion
, respectively.
|
|
(g)
|
At
September 30, 2013
, and
December 31, 2012
, excluded mortgage loans insured by U.S. government agencies of
$9.9 billion
and
$11.8 billion
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
Mortgages
|
|
|
|
|
|
||||||||||||||||||||||||
|
Prime, including option ARMs
|
|
|
Subprime
|
|
|
Total residential real estate – excluding PCI
|
|
|
|||||||||||||||||||||
|
September 30,
2013 |
|
|
December 31,
2012 |
|
|
September 30,
2013 |
|
|
December 31,
2012 |
|
|
September 30,
2013 |
|
|
December 31,
2012 |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
72,940
|
|
|
|
$
|
61,439
|
|
|
|
$
|
6,165
|
|
|
|
$
|
6,673
|
|
|
|
$
|
137,426
|
|
|
|
$
|
133,605
|
|
|
|
|
2,997
|
|
|
|
3,237
|
|
|
|
637
|
|
|
|
727
|
|
|
|
4,564
|
|
|
|
5,254
|
|
|
|
||||||
|
9,130
|
|
|
|
11,580
|
|
|
|
574
|
|
|
|
855
|
|
|
|
10,278
|
|
|
|
13,037
|
|
|
|
||||||
|
$
|
85,067
|
|
|
|
$
|
76,256
|
|
|
|
$
|
7,376
|
|
|
|
$
|
8,255
|
|
|
|
$
|
152,268
|
|
|
|
$
|
151,896
|
|
|
|
|
2.64
|
%
|
(g)
|
|
3.97
|
%
|
(g)
|
|
16.42
|
%
|
|
|
19.16
|
%
|
|
|
3.26
|
%
|
(g)
|
|
4.28
|
%
|
(g)
|
|
||||||
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
|
|
8,763
|
|
|
|
10,625
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,763
|
|
|
|
10,625
|
|
|
|
||||||
|
3,124
|
|
|
|
3,445
|
|
|
|
1,485
|
|
|
|
1,807
|
|
|
|
7,457
|
|
|
|
8,460
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
1,520
|
|
|
|
$
|
2,573
|
|
|
|
$
|
80
|
|
|
|
$
|
236
|
|
|
|
$
|
3,291
|
|
|
|
$
|
7,567
|
|
|
|
|
416
|
|
|
|
991
|
|
|
|
274
|
|
|
|
653
|
|
|
|
1,227
|
|
|
|
3,075
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
1,962
|
|
|
|
3,697
|
|
|
|
298
|
|
|
|
457
|
|
|
|
7,807
|
|
|
|
11,734
|
|
|
|
||||||
|
923
|
|
|
|
1,376
|
|
|
|
719
|
|
|
|
985
|
|
|
|
3,349
|
|
|
|
4,523
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
4,957
|
|
|
|
7,070
|
|
|
|
638
|
|
|
|
726
|
|
|
|
14,966
|
|
|
|
18,902
|
|
|
|
||||||
|
1,765
|
|
|
|
2,117
|
|
|
|
1,210
|
|
|
|
1,346
|
|
|
|
5,534
|
|
|
|
6,227
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
54,221
|
|
|
|
38,281
|
|
|
|
1,878
|
|
|
|
1,793
|
|
|
|
88,826
|
|
|
|
72,314
|
|
|
|
||||||
|
5,453
|
|
|
|
4,549
|
|
|
|
2,279
|
|
|
|
2,059
|
|
|
|
13,418
|
|
|
|
11,952
|
|
|
|
||||||
|
13,850
|
|
|
|
15,602
|
|
|
|
—
|
|
|
|
—
|
|
|
|
13,850
|
|
|
|
15,602
|
|
|
|
||||||
|
$
|
85,067
|
|
|
|
$
|
76,256
|
|
|
|
$
|
7,376
|
|
|
|
$
|
8,255
|
|
|
|
$
|
152,268
|
|
|
|
$
|
151,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
$
|
21,183
|
|
|
|
$
|
17,539
|
|
|
|
$
|
1,091
|
|
|
|
$
|
1,240
|
|
|
|
$
|
34,340
|
|
|
|
$
|
32,534
|
|
|
|
|
13,552
|
|
|
|
11,190
|
|
|
|
974
|
|
|
|
1,081
|
|
|
|
26,010
|
|
|
|
24,871
|
|
|
|
||||||
|
5,036
|
|
|
|
3,999
|
|
|
|
291
|
|
|
|
323
|
|
|
|
9,517
|
|
|
|
8,945
|
|
|
|
||||||
|
4,590
|
|
|
|
4,372
|
|
|
|
925
|
|
|
|
1,031
|
|
|
|
8,618
|
|
|
|
8,867
|
|
|
|
||||||
|
3,428
|
|
|
|
2,927
|
|
|
|
231
|
|
|
|
257
|
|
|
|
7,043
|
|
|
|
7,195
|
|
|
|
||||||
|
2,659
|
|
|
|
2,131
|
|
|
|
353
|
|
|
|
399
|
|
|
|
6,163
|
|
|
|
6,020
|
|
|
|
||||||
|
1,334
|
|
|
|
1,162
|
|
|
|
150
|
|
|
|
165
|
|
|
|
4,429
|
|
|
|
4,661
|
|
|
|
||||||
|
1,905
|
|
|
|
1,741
|
|
|
|
155
|
|
|
|
177
|
|
|
|
4,067
|
|
|
|
4,198
|
|
|
|
||||||
|
977
|
|
|
|
866
|
|
|
|
183
|
|
|
|
203
|
|
|
|
2,999
|
|
|
|
3,148
|
|
|
|
||||||
|
449
|
|
|
|
405
|
|
|
|
171
|
|
|
|
191
|
|
|
|
2,907
|
|
|
|
3,201
|
|
|
|
||||||
|
29,954
|
|
|
|
29,924
|
|
|
|
2,852
|
|
|
|
3,188
|
|
|
|
46,175
|
|
|
|
48,256
|
|
|
|
||||||
|
$
|
85,067
|
|
|
|
$
|
76,256
|
|
|
|
$
|
7,376
|
|
|
|
$
|
8,255
|
|
|
|
$
|
152,268
|
|
|
|
$
|
151,896
|
|
|
|
|
|
|
Delinquencies
|
|
|
|
Total 30+ day delinquency rate
|
|||||||||||||
|
September 30, 2013
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days
past due
|
|
Total loans
|
|
||||||||||
|
(in millions, except ratios)
|
|
|
|
|
|
||||||||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
344
|
|
|
$
|
112
|
|
|
$
|
161
|
|
|
$
|
33,645
|
|
|
1.83
|
%
|
|
Beyond the revolving period
|
|
64
|
|
|
14
|
|
|
41
|
|
|
4,397
|
|
|
2.71
|
|
||||
|
HELOANs
|
|
86
|
|
|
28
|
|
|
20
|
|
|
4,162
|
|
|
3.22
|
|
||||
|
Total
|
|
$
|
494
|
|
|
$
|
154
|
|
|
$
|
222
|
|
|
$
|
42,204
|
|
|
2.06
|
%
|
|
|
|
Delinquencies
|
|
|
|
Total 30+ day delinquency rate
|
|||||||||||||
|
December 31, 2012
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days
past due
|
|
Total loans
|
|
||||||||||
|
(in millions, except ratios)
|
|
|
|
|
|
||||||||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
514
|
|
|
$
|
196
|
|
|
$
|
185
|
|
|
$
|
40,794
|
|
|
2.19
|
%
|
|
Beyond the revolving period
|
|
48
|
|
|
19
|
|
|
27
|
|
|
2,127
|
|
|
4.42
|
|
||||
|
HELOANs
|
|
125
|
|
|
58
|
|
|
23
|
|
|
5,079
|
|
|
4.06
|
|
||||
|
Total
|
|
$
|
687
|
|
|
$
|
273
|
|
|
$
|
235
|
|
|
$
|
48,000
|
|
|
2.49
|
%
|
|
|
Home equity
|
|
Mortgages
|
|
Total residential
real estate
– excluding PCI
|
|||||||||||||||||||||||||||||
|
(in millions)
|
Senior lien
|
|
Junior lien
|
|
Prime, including
option ARMs
|
|
Subprime
|
|
||||||||||||||||||||||||||
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|||||||||||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
With an allowance
|
$
|
583
|
|
$
|
542
|
|
|
$
|
715
|
|
$
|
677
|
|
|
$
|
6,155
|
|
$
|
5,810
|
|
|
$
|
3,054
|
|
$
|
3,071
|
|
|
$
|
10,507
|
|
$
|
10,100
|
|
|
Without an allowance
(a)
|
572
|
|
550
|
|
|
594
|
|
546
|
|
|
1,134
|
|
1,308
|
|
|
716
|
|
741
|
|
|
3,016
|
|
3,145
|
|
||||||||||
|
Total impaired loans
(b)
|
$
|
1,155
|
|
$
|
1,092
|
|
|
$
|
1,309
|
|
$
|
1,223
|
|
|
$
|
7,289
|
|
$
|
7,118
|
|
|
$
|
3,770
|
|
$
|
3,812
|
|
|
$
|
13,523
|
|
$
|
13,245
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
117
|
|
$
|
159
|
|
|
$
|
185
|
|
$
|
188
|
|
|
$
|
164
|
|
$
|
70
|
|
|
$
|
99
|
|
$
|
174
|
|
|
$
|
565
|
|
$
|
591
|
|
|
Unpaid principal balance of impaired loans
(c)
|
1,526
|
|
1,408
|
|
|
2,602
|
|
2,352
|
|
|
9,331
|
|
9,095
|
|
|
5,613
|
|
5,700
|
|
|
19,072
|
|
18,555
|
|
||||||||||
|
Impaired loans on nonaccrual status
(d)
|
637
|
|
607
|
|
|
666
|
|
599
|
|
|
2,017
|
|
1,888
|
|
|
1,181
|
|
1,308
|
|
|
4,501
|
|
4,402
|
|
||||||||||
|
(a)
|
Represents collateral-dependent residential mortgage loans that are charged off to the fair value of the underlying collateral less cost to sell.
|
|
(b)
|
At
September 30, 2013
, and
December 31, 2012
,
$7.3 billion
and
$7.5 billion
, respectively, of loans modified subsequent to repurchase from Government National Mortgage Association (“Ginnie Mae”) in accordance with the standards of the appropriate government agency (i.e., Federal Housing Administration (“FHA”), U.S. Department of Veterans Affairs (“VA”), Rural Housing Services (“RHS”)) are not included in the table above. When such loans perform subsequent to modification in accordance with Ginnie Mae guidelines, they are generally sold back into Ginnie Mae loan pools. Modified loans that do not re-perform become subject to foreclosure.
|
|
(c)
|
Represents the contractual amount of principal owed at
September 30, 2013
, and
December 31, 2012
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs, net deferred loan fees or costs; and unamortized discounts or premiums on purchased loans.
|
|
(d)
|
As of
September 30, 2013
, and
December 31, 2012
, nonaccrual loans included
$3.2 billion
and
$2.9 billion
, respectively, of TDRs for which the borrowers were less than
90 days
past due. For additional information about loans modified in a TDR that are on nonaccrual status refer to the Loan accounting framework in Note 14 on pages 250–253 of
JPMorgan Chase
’s
2012
Annual Report
.
|
|
Three months ended September 30,
|
Average impaired loans
|
|
Interest income on
impaired loans
(a)
|
|
Interest income on impaired
loans on a cash basis
(a)
|
|||||||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||||||
|
Home equity
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior lien
|
$
|
1,156
|
|
$
|
607
|
|
|
$
|
15
|
|
$
|
6
|
|
|
$
|
10
|
|
$
|
1
|
|
|
Junior lien
|
1,309
|
|
782
|
|
|
21
|
|
9
|
|
|
14
|
|
1
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime, including option ARMs
|
7,310
|
|
6,430
|
|
|
72
|
|
65
|
|
|
16
|
|
6
|
|
||||||
|
Subprime
|
3,799
|
|
3,148
|
|
|
50
|
|
45
|
|
|
13
|
|
7
|
|
||||||
|
Total residential real estate – excluding PCI
|
$
|
13,574
|
|
$
|
10,967
|
|
|
$
|
158
|
|
$
|
125
|
|
|
$
|
53
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
|
Average impaired loans
|
|
Interest income on
impaired loans (a) |
|
Interest income on impaired
loans on a cash basis (a) |
|||||||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||||||
|
Home equity
|
|
|
|
|
|
|
|
|
||||||||||||
|
Senior lien
|
$
|
1,151
|
|
$
|
445
|
|
|
$
|
44
|
|
$
|
12
|
|
|
$
|
30
|
|
$
|
2
|
|
|
Junior lien
|
1,293
|
|
734
|
|
|
62
|
|
22
|
|
|
41
|
|
3
|
|
||||||
|
Mortgages
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prime, including option ARMs
|
7,239
|
|
5,619
|
|
|
211
|
|
169
|
|
|
45
|
|
16
|
|
||||||
|
Subprime
|
3,819
|
|
3,252
|
|
|
150
|
|
132
|
|
|
42
|
|
17
|
|
||||||
|
Total residential real estate – excluding PCI
|
$
|
13,502
|
|
$
|
10,050
|
|
|
$
|
467
|
|
$
|
335
|
|
|
$
|
158
|
|
$
|
38
|
|
|
(a)
|
Generally, interest income on loans modified in TDRs is recognized on a cash basis until such time as the borrower has made a minimum of
six
payments under the new terms.
|
|
Three months ended
September 30, (in millions) |
Home equity
|
|
Mortgages
|
|
Total residential
real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||||||
|
Beginning balance of TDRs
|
$
|
1,160
|
|
$
|
560
|
|
|
$
|
1,315
|
|
$
|
762
|
|
|
$
|
7,303
|
|
$
|
6,092
|
|
|
$
|
3,825
|
|
$
|
3,484
|
|
|
$
|
13,603
|
|
$
|
10,898
|
|
|
New TDRs
|
35
|
|
590
|
|
|
70
|
|
478
|
|
|
224
|
|
1,136
|
|
|
66
|
|
458
|
|
|
395
|
|
2,662
|
|
||||||||||
|
Charge-offs post-modification
(a)
|
(7
|
)
|
(18
|
)
|
|
(18
|
)
|
(52
|
)
|
|
(12
|
)
|
(37
|
)
|
|
(16
|
)
|
(65
|
)
|
|
(53
|
)
|
(172
|
)
|
||||||||||
|
Foreclosures and other liquidations (e.g., short sales)
|
(3
|
)
|
—
|
|
|
(7
|
)
|
(1
|
)
|
|
(42
|
)
|
(28
|
)
|
|
(20
|
)
|
(26
|
)
|
|
(72
|
)
|
(55
|
)
|
||||||||||
|
Principal payments and other
|
(30
|
)
|
(9
|
)
|
|
(51
|
)
|
(27
|
)
|
|
(184
|
)
|
(113
|
)
|
|
(85
|
)
|
(27
|
)
|
|
(350
|
)
|
(176
|
)
|
||||||||||
|
Ending balance of TDRs
|
$
|
1,155
|
|
$
|
1,123
|
|
|
$
|
1,309
|
|
$
|
1,160
|
|
|
$
|
7,289
|
|
$
|
7,050
|
|
|
$
|
3,770
|
|
$
|
3,824
|
|
|
$
|
13,523
|
|
$
|
13,157
|
|
|
Permanent modifications
|
$
|
1,114
|
|
$
|
1,086
|
|
|
$
|
1,304
|
|
$
|
1,147
|
|
|
$
|
7,069
|
|
$
|
6,719
|
|
|
$
|
3,639
|
|
$
|
3,653
|
|
|
$
|
13,126
|
|
$
|
12,605
|
|
|
Trial modifications
|
$
|
41
|
|
$
|
37
|
|
|
$
|
5
|
|
$
|
13
|
|
|
$
|
220
|
|
$
|
331
|
|
|
$
|
131
|
|
$
|
171
|
|
|
$
|
397
|
|
$
|
552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Nine months ended
September 30, (in millions) |
Home equity
|
|
Mortgages
|
|
Total residential
real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||||||
|
Beginning balance of TDRs
|
$
|
1,092
|
|
$
|
335
|
|
|
$
|
1,223
|
|
$
|
657
|
|
|
$
|
7,118
|
|
$
|
4,877
|
|
|
$
|
3,812
|
|
$
|
3,219
|
|
|
$
|
13,245
|
|
$
|
9,088
|
|
|
New TDRs
|
175
|
|
833
|
|
|
299
|
|
667
|
|
|
852
|
|
2,626
|
|
|
283
|
|
942
|
|
|
1,609
|
|
5,068
|
|
||||||||||
|
Charge-offs post-modification
(a)
|
(25
|
)
|
(27
|
)
|
|
(75
|
)
|
(75
|
)
|
|
(45
|
)
|
(97
|
)
|
|
(81
|
)
|
(159
|
)
|
|
(226
|
)
|
(358
|
)
|
||||||||||
|
Foreclosures and other liquidations (e.g., short sales)
|
(12
|
)
|
—
|
|
|
(18
|
)
|
(6
|
)
|
|
(116
|
)
|
(85
|
)
|
|
(58
|
)
|
(86
|
)
|
|
(204
|
)
|
(177
|
)
|
||||||||||
|
Principal payments and other
|
(75
|
)
|
(18
|
)
|
|
(120
|
)
|
(83
|
)
|
|
(520
|
)
|
(271
|
)
|
|
(186
|
)
|
(92
|
)
|
|
(901
|
)
|
(464
|
)
|
||||||||||
|
Ending balance of TDRs
|
$
|
1,155
|
|
$
|
1,123
|
|
|
$
|
1,309
|
|
$
|
1,160
|
|
|
$
|
7,289
|
|
$
|
7,050
|
|
|
$
|
3,770
|
|
$
|
3,824
|
|
|
$
|
13,523
|
|
$
|
13,157
|
|
|
Permanent modifications
|
$
|
1,114
|
|
$
|
1,086
|
|
|
$
|
1,304
|
|
$
|
1,147
|
|
|
$
|
7,069
|
|
$
|
6,719
|
|
|
$
|
3,639
|
|
$
|
3,653
|
|
|
$
|
13,126
|
|
$
|
12,605
|
|
|
Trial modifications
|
$
|
41
|
|
$
|
37
|
|
|
$
|
5
|
|
$
|
13
|
|
|
$
|
220
|
|
$
|
331
|
|
|
$
|
131
|
|
$
|
171
|
|
|
$
|
397
|
|
$
|
552
|
|
|
(a)
|
Includes charge-offs on unsuccessful trial modifications.
|
|
Three months ended
September 30, |
Home equity
|
|
Mortgages
|
|
Total residential
real estate -
excluding PCI
|
|||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||
|
Number of loans approved for a trial modification
(a)
|
347
|
|
527
|
|
|
146
|
|
306
|
|
|
584
|
|
1,145
|
|
|
960
|
|
1,422
|
|
|
2,037
|
|
3,400
|
|
|
Number of loans permanently modified
|
410
|
|
1,039
|
|
|
1,012
|
|
2,178
|
|
|
1,046
|
|
2,947
|
|
|
1,200
|
|
2,396
|
|
|
3,668
|
|
8,560
|
|
|
Concession granted:
(a)
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate reduction
|
68
|
%
|
77
|
%
|
|
90
|
%
|
85
|
%
|
|
72
|
%
|
55
|
%
|
|
73
|
%
|
65
|
%
|
|
77
|
%
|
68
|
%
|
|
Term or payment extension
|
77
|
|
60
|
|
|
80
|
|
75
|
|
|
77
|
|
46
|
|
|
60
|
|
51
|
|
|
72
|
|
57
|
|
|
Principal and/or interest deferred
|
16
|
|
8
|
|
|
21
|
|
14
|
|
|
35
|
|
11
|
|
|
17
|
|
7
|
|
|
23
|
|
10
|
|
|
Principal forgiveness
|
40
|
|
18
|
|
|
36
|
|
33
|
|
|
33
|
|
47
|
|
|
45
|
|
50
|
|
|
39
|
|
40
|
|
|
Other
(c)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
22
|
|
25
|
|
|
14
|
|
11
|
|
|
11
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine months ended
September 30, |
Home equity
|
|
Mortgages
|
|
Total residential
real estate -
excluding PCI
|
|||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||
|
Number of loans approved for a trial modification
(a)
|
1,409
|
|
1,366
|
|
|
514
|
|
727
|
|
|
2,416
|
|
3,058
|
|
|
3,572
|
|
3,754
|
|
|
7,911
|
|
8,905
|
|
|
Number of loans permanently modified
|
1,360
|
|
3,736
|
|
|
3,681
|
|
6,042
|
|
|
3,659
|
|
7,651
|
|
|
4,347
|
|
8,240
|
|
|
13,047
|
|
25,669
|
|
|
Concession granted:
(a)
(b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate reduction
|
71
|
%
|
85
|
%
|
|
88
|
%
|
88
|
%
|
|
73
|
%
|
74
|
%
|
|
71
|
%
|
69
|
%
|
|
77
|
%
|
77
|
%
|
|
Term or payment extension
|
74
|
|
42
|
|
|
78
|
|
76
|
|
|
71
|
|
56
|
|
|
54
|
|
39
|
|
|
67
|
|
53
|
|
|
Principal and/or interest deferred
|
12
|
|
5
|
|
|
23
|
|
16
|
|
|
30
|
|
14
|
|
|
13
|
|
6
|
|
|
20
|
|
11
|
|
|
Principal forgiveness
|
39
|
|
7
|
|
|
36
|
|
18
|
|
|
38
|
|
25
|
|
|
50
|
|
40
|
|
|
42
|
|
26
|
|
|
Other
(c)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
24
|
|
30
|
|
|
14
|
|
8
|
|
|
11
|
|
11
|
|
|
(a)
|
Prior period amounts have been revised to conform with the current presentation.
|
|
(b)
|
Represents concessions granted in permanent modifications as a percentage of the number of loans permanently modified. The sum of the percentages exceeds
100%
because predominantly all of the modifications include more than one type of concession. A significant portion of trial modifications include interest rate reductions and/or term or payment extensions.
|
|
(c)
|
Represents variable interest rate to fixed interest rate modifications.
|
|
Three months ended September 30,
(in millions, except weighted-average data and number of loans) |
Home equity
|
|
Mortgages
|
|
Total residential real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
5.95
|
%
|
7.08
|
%
|
|
5.14
|
%
|
5.24
|
%
|
|
5.04
|
%
|
5.95
|
%
|
|
7.17
|
%
|
7.70
|
%
|
|
5.67
|
%
|
6.37
|
%
|
||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
3.04
|
|
4.49
|
|
|
2.26
|
|
1.97
|
|
|
2.68
|
|
3.64
|
|
|
3.42
|
|
3.97
|
|
|
2.85
|
|
3.59
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
20
|
|
19
|
|
|
19
|
|
20
|
|
|
25
|
|
25
|
|
|
24
|
|
23
|
|
|
24
|
|
24
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
32
|
|
26
|
|
|
34
|
|
33
|
|
|
38
|
|
37
|
|
|
36
|
|
33
|
|
|
36
|
|
34
|
|
||||||||||
|
Charge-offs recognized upon permanent modification
|
$
|
2
|
|
$
|
4
|
|
|
$
|
16
|
|
$
|
23
|
|
|
$
|
4
|
|
$
|
3
|
|
|
$
|
—
|
|
$
|
7
|
|
|
$
|
22
|
|
$
|
37
|
|
|
Principal deferred
|
2
|
|
1
|
|
|
4
|
|
6
|
|
|
40
|
|
26
|
|
|
13
|
|
9
|
|
|
59
|
|
42
|
|
||||||||||
|
Principal forgiven
|
7
|
|
7
|
|
|
13
|
|
27
|
|
|
46
|
|
119
|
|
|
47
|
|
89
|
|
|
113
|
|
242
|
|
||||||||||
|
Number of loans that redefaulted within one year of permanent modification
(a)
|
112
|
|
127
|
|
|
311
|
|
395
|
|
|
156
|
|
257
|
|
|
288
|
|
406
|
|
|
867
|
|
1,185
|
|
||||||||||
|
Balance of loans that redefaulted within one year of permanent modification
(a)
|
$
|
6
|
|
$
|
11
|
|
|
$
|
6
|
|
$
|
11
|
|
|
$
|
35
|
|
$
|
72
|
|
|
$
|
28
|
|
$
|
42
|
|
|
$
|
75
|
|
$
|
136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Nine months ended September 30,
(in millions, except weighted-average data and number of loans) |
Home equity
|
|
Mortgages
|
|
Total residential real estate – excluding PCI
|
|||||||||||||||||||||||||||||
|
Senior lien
|
|
Junior lien
|
|
Prime, including option ARMs
|
|
Subprime
|
|
|||||||||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
6.35
|
%
|
7.24
|
%
|
|
5.14
|
%
|
5.56
|
%
|
|
5.27
|
%
|
6.18
|
%
|
|
7.39
|
%
|
7.74
|
%
|
|
5.89
|
%
|
6.60
|
%
|
||||||||||
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
3.32
|
|
4.71
|
|
|
2.23
|
|
1.91
|
|
|
2.78
|
|
3.82
|
|
|
3.51
|
|
4.26
|
|
|
2.94
|
|
3.82
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
19
|
|
19
|
|
|
19
|
|
21
|
|
|
25
|
|
25
|
|
|
24
|
|
24
|
|
|
23
|
|
24
|
|
||||||||||
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
32
|
|
28
|
|
|
34
|
|
33
|
|
|
37
|
|
35
|
|
|
35
|
|
32
|
|
|
36
|
|
34
|
|
||||||||||
|
Charge-offs recognized upon permanent modification
|
$
|
6
|
|
$
|
6
|
|
|
$
|
58
|
|
$
|
35
|
|
|
$
|
15
|
|
$
|
26
|
|
|
$
|
6
|
|
$
|
19
|
|
|
$
|
85
|
|
$
|
86
|
|
|
Principal deferred
|
5
|
|
3
|
|
|
18
|
|
18
|
|
|
107
|
|
101
|
|
|
34
|
|
33
|
|
|
164
|
|
155
|
|
||||||||||
|
Principal forgiven
|
24
|
|
10
|
|
|
42
|
|
38
|
|
|
176
|
|
172
|
|
|
186
|
|
238
|
|
|
428
|
|
458
|
|
||||||||||
|
Number of loans that redefaulted within one year of permanent modification
(a)
|
327
|
|
249
|
|
|
845
|
|
1,065
|
|
|
533
|
|
677
|
|
|
857
|
|
1,055
|
|
|
2,562
|
|
3,046
|
|
||||||||||
|
Balance of loans that redefaulted within one year of permanent modification
(a)
|
$
|
22
|
|
$
|
20
|
|
|
$
|
17
|
|
$
|
36
|
|
|
$
|
134
|
|
$
|
190
|
|
|
$
|
84
|
|
$
|
115
|
|
|
$
|
257
|
|
$
|
361
|
|
|
(a)
|
Represents loans permanently modified in TDRs that experienced a payment default in the periods presented, and for which the payment default occurred within
one year
of the modification. The dollar amounts presented represent the balance of such loans at the end of the reporting period in which such loans defaulted. For residential real estate loans modified in TDRs, payment default is deemed to occur when the loan becomes
two
contractual payments past due. In the event that a modified loan redefaults, it is probable that the loan will ultimately be liquidated through foreclosure or another similar type of liquidation transaction. Redefaults of loans modified within the last
12 months
may not be representative of ultimate redefault levels.
|
|
(in millions, except ratios)
|
Auto
|
|
Business banking
|
|
Student and other
|
|
Total other consumer
|
|
|||||||||||||||||||||||
|
Sep 30,
2013 |
|
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
|
Dec 31,
2012 |
|
Sep 30,
2013 |
|
Dec 31,
2012 |
|
|||||||||||||||||
|
Loan delinquency
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Current
|
$
|
50,337
|
|
|
$
|
49,290
|
|
|
$
|
18,292
|
|
$
|
18,482
|
|
|
$
|
10,604
|
|
|
$
|
11,038
|
|
|
$
|
79,233
|
|
|
$
|
78,810
|
|
|
|
30–119 days past due
|
467
|
|
|
616
|
|
|
253
|
|
263
|
|
|
670
|
|
|
709
|
|
|
1,390
|
|
|
1,588
|
|
|
||||||||
|
120 or more days past due
|
6
|
|
|
7
|
|
|
165
|
|
138
|
|
|
390
|
|
|
444
|
|
|
561
|
|
|
589
|
|
|
||||||||
|
Total retained loans
|
$
|
50,810
|
|
|
$
|
49,913
|
|
|
$
|
18,710
|
|
$
|
18,883
|
|
|
$
|
11,664
|
|
|
$
|
12,191
|
|
|
$
|
81,184
|
|
|
$
|
80,987
|
|
|
|
% of 30+ days past due to total retained loans
|
0.93
|
%
|
|
1.25
|
%
|
|
2.23
|
%
|
2.12
|
%
|
|
2.49
|
%
|
(d)
|
2.12
|
%
|
(d)
|
1.46
|
%
|
(d)
|
1.58
|
%
|
(d)
|
||||||||
|
90 or more days past due and still accruing
(b)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
456
|
|
|
$
|
525
|
|
|
$
|
456
|
|
|
$
|
525
|
|
|
|
Nonaccrual loans
|
125
|
|
|
163
|
|
|
413
|
|
481
|
|
|
81
|
|
|
70
|
|
|
619
|
|
|
714
|
|
|
||||||||
|
Geographic region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
California
|
$
|
5,384
|
|
|
$
|
4,962
|
|
|
$
|
2,076
|
|
$
|
1,983
|
|
|
$
|
1,110
|
|
|
$
|
1,108
|
|
|
$
|
8,570
|
|
|
$
|
8,053
|
|
|
|
New York
|
3,757
|
|
|
3,742
|
|
|
2,963
|
|
2,981
|
|
|
1,213
|
|
|
1,202
|
|
|
7,933
|
|
|
7,925
|
|
|
||||||||
|
Illinois
|
2,760
|
|
|
2,738
|
|
|
1,317
|
|
1,404
|
|
|
739
|
|
|
748
|
|
|
4,816
|
|
|
4,890
|
|
|
||||||||
|
Florida
|
1,900
|
|
|
1,922
|
|
|
599
|
|
527
|
|
|
539
|
|
|
556
|
|
|
3,038
|
|
|
3,005
|
|
|
||||||||
|
Texas
|
4,945
|
|
|
4,739
|
|
|
2,613
|
|
2,749
|
|
|
873
|
|
|
891
|
|
|
8,431
|
|
|
8,379
|
|
|
||||||||
|
New Jersey
|
1,987
|
|
|
1,921
|
|
|
382
|
|
379
|
|
|
396
|
|
|
409
|
|
|
2,765
|
|
|
2,709
|
|
|
||||||||
|
Arizona
|
1,803
|
|
|
1,719
|
|
|
1,006
|
|
1,139
|
|
|
257
|
|
|
265
|
|
|
3,066
|
|
|
3,123
|
|
|
||||||||
|
Washington
|
932
|
|
|
824
|
|
|
220
|
|
202
|
|
|
221
|
|
|
287
|
|
|
1,373
|
|
|
1,313
|
|
|
||||||||
|
Michigan
|
1,932
|
|
|
2,091
|
|
|
1,257
|
|
1,368
|
|
|
522
|
|
|
548
|
|
|
3,711
|
|
|
4,007
|
|
|
||||||||
|
Ohio
|
2,219
|
|
|
2,462
|
|
|
1,370
|
|
1,443
|
|
|
720
|
|
|
770
|
|
|
4,309
|
|
|
4,675
|
|
|
||||||||
|
All other
|
23,191
|
|
|
22,793
|
|
|
4,907
|
|
4,708
|
|
|
5,074
|
|
|
5,407
|
|
|
33,172
|
|
|
32,908
|
|
|
||||||||
|
Total retained loans
|
$
|
50,810
|
|
|
$
|
49,913
|
|
|
$
|
18,710
|
|
$
|
18,883
|
|
|
$
|
11,664
|
|
|
$
|
12,191
|
|
|
$
|
81,184
|
|
|
$
|
80,987
|
|
|
|
Loans by risk ratings
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Noncriticized
|
$
|
8,443
|
|
|
$
|
8,882
|
|
|
$
|
13,372
|
|
$
|
13,336
|
|
|
NA
|
|
|
NA
|
|
|
$
|
21,815
|
|
|
$
|
22,218
|
|
|
||
|
Criticized performing
|
83
|
|
|
130
|
|
|
703
|
|
713
|
|
|
NA
|
|
|
NA
|
|
|
786
|
|
|
843
|
|
|
||||||||
|
Criticized nonaccrual
|
2
|
|
|
4
|
|
|
338
|
|
386
|
|
|
NA
|
|
|
NA
|
|
|
340
|
|
|
390
|
|
|
||||||||
|
(a)
|
Individual delinquency classifications included loans insured by U.S. government agencies under the Federal Family Education Loan Program (“FFELP”) as follows: current included
$5.0 billion
and
$5.4 billion
;
30
-
119 days
past due included
$395 million
and
$466 million
; and
120
or more days past due included
$374 million
and
$428 million
at
September 30, 2013
, and
December 31, 2012
, respectively.
|
|
(b)
|
These amounts represent student loans, which are insured by U.S. government agencies under the FFELP. These amounts were accruing as reimbursement of insured amounts is proceeding normally.
|
|
(c)
|
For risk-rated business banking and auto loans, the primary credit quality indicator is the risk rating of the loan, including whether the loans are considered to be criticized and/or nonaccrual.
|
|
(d)
|
September 30, 2013
, and
December 31, 2012
, excluded loans
30 days
or more past due and still accruing, which are insured by U.S. government agencies under the FFELP, of
$769 million
and
$894 million
, respectively. These amounts were excluded as reimbursement of insured amounts is proceeding normally.
|
|
(in millions)
|
Auto
|
|
Business banking
|
|
Total other consumer
(c)
|
|||||||||||||||
|
September 30,
2013 |
December 31,
2012 |
|
September 30,
2013 |
December 31,
2012 |
|
September 30,
2013 |
December 31,
2012 |
|||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
||||||||||||
|
With an allowance
|
$
|
63
|
|
$
|
78
|
|
|
$
|
510
|
|
$
|
543
|
|
|
$
|
573
|
|
$
|
621
|
|
|
Without an allowance
(a)
|
53
|
|
72
|
|
|
—
|
|
—
|
|
|
53
|
|
72
|
|
||||||
|
Total impaired loans
|
$
|
116
|
|
$
|
150
|
|
|
$
|
510
|
|
$
|
543
|
|
|
$
|
626
|
|
$
|
693
|
|
|
Allowance for loan losses related to
impaired loans
|
$
|
10
|
|
$
|
12
|
|
|
$
|
114
|
|
$
|
126
|
|
|
$
|
124
|
|
$
|
138
|
|
|
Unpaid principal balance of impaired loans
(b)
|
213
|
|
259
|
|
|
595
|
|
624
|
|
|
808
|
|
883
|
|
||||||
|
Impaired loans on nonaccrual status
|
83
|
|
109
|
|
|
351
|
|
394
|
|
|
434
|
|
503
|
|
||||||
|
(a)
|
When discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged off and/or there have been interest payments received and applied to the loan balance.
|
|
(b)
|
Represents the contractual amount of principal owed at
September 30, 2013
, and
December 31, 2012
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the principal balance; net deferred loan fees or costs; and unamortized discounts or premiums on purchased loans.
|
|
(c)
|
There were no impaired student and other loans at
September 30, 2013
, and
December 31, 2012
.
|
|
(in millions)
|
Average impaired loans
(b)
|
||||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||
|
Auto
|
$
|
118
|
|
$
|
110
|
|
|
$
|
131
|
|
$
|
97
|
|
|
Business banking
|
511
|
|
589
|
|
|
527
|
|
641
|
|
||||
|
Total other consumer
(a)
|
$
|
629
|
|
$
|
699
|
|
|
$
|
658
|
|
$
|
738
|
|
|
(a)
|
There were no impaired student and other loans for the
three or nine months ended
September 30, 2013
and
2012
.
|
|
(b)
|
The related interest income on impaired loans, including those on a cash basis, was not material for the
three or nine months ended
September 30, 2013
and
2012
.
|
|
(in millions)
|
Auto
|
|
Business banking
|
|
Total other consumer
(c)
|
|||||||||||||||
|
September 30,
2013 |
December 31,
2012 |
|
September 30,
2013 |
December 31,
2012 |
|
September 30,
2013 |
December 31,
2012 |
|||||||||||||
|
Loans modified in
troubled debt restructurings
(a)(b)
|
$
|
116
|
|
$
|
150
|
|
|
$
|
299
|
|
$
|
352
|
|
|
$
|
415
|
|
$
|
502
|
|
|
TDRs on nonaccrual status
|
83
|
|
109
|
|
|
140
|
|
203
|
|
|
223
|
|
312
|
|
||||||
|
(a)
|
These modifications generally provided interest rate concessions to the borrower or term or payment extensions.
|
|
(b)
|
Additional commitments to lend to borrowers whose loans have been modified in TDRs as of
September 30, 2013
, and
December 31, 2012
, were immaterial.
|
|
(c)
|
There were no student and other loans modified in TDRs at
September 30, 2013
, and
December 31, 2012
.
|
|
Three months ended September 30,
(in millions) |
Auto
|
|
Business banking
|
|
Total other consumer
|
|||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||
|
Beginning balance of TDRs
|
$
|
124
|
|
$
|
86
|
|
|
$
|
324
|
|
$
|
366
|
|
|
$
|
448
|
|
$
|
452
|
|
|
New TDRs
|
26
|
|
92
|
|
|
13
|
|
23
|
|
|
39
|
|
115
|
|
||||||
|
Charge-offs post-modification
|
(2
|
)
|
(2
|
)
|
|
(5
|
)
|
(2
|
)
|
|
(7
|
)
|
(4
|
)
|
||||||
|
Foreclosures and other liquidations
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Principal payments and other
|
(32
|
)
|
(12
|
)
|
|
(33
|
)
|
(35
|
)
|
|
(65
|
)
|
(47
|
)
|
||||||
|
E
nding balance of TDRs
|
$
|
116
|
|
$
|
164
|
|
|
$
|
299
|
|
$
|
352
|
|
|
$
|
415
|
|
$
|
516
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine months ended September 30,
(in millions) |
Auto
|
|
Business banking
|
|
Total other consumer
|
|||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||
|
Beginning balance of TDRs
|
$
|
150
|
|
$
|
88
|
|
|
$
|
352
|
|
$
|
415
|
|
|
$
|
502
|
|
$
|
503
|
|
|
New TDRs
|
68
|
|
119
|
|
|
53
|
|
57
|
|
|
121
|
|
176
|
|
||||||
|
Charge-offs post-modification
|
(7
|
)
|
(6
|
)
|
|
(7
|
)
|
(7
|
)
|
|
(14
|
)
|
(13
|
)
|
||||||
|
Foreclosures and other liquidations
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Principal payments and other
|
(95
|
)
|
(37
|
)
|
|
(99
|
)
|
(113
|
)
|
|
(194
|
)
|
(150
|
)
|
||||||
|
E
nding balance of TDRs
|
$
|
116
|
|
$
|
164
|
|
|
$
|
299
|
|
$
|
352
|
|
|
$
|
415
|
|
$
|
516
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||
|
Auto
|
|
Business banking
|
|
Auto
|
|
Business banking
|
|||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||
|
Weighted-average interest rate of loans with interest rate reductions – before TDR
|
13.64
|
%
|
13.84
|
%
|
|
10.20
|
%
|
7.72
|
%
|
|
13.35
|
%
|
11.93
|
%
|
|
8.34
|
%
|
7.98
|
%
|
|
Weighted-average interest rate of loans with interest rate reductions – after TDR
|
4.95
|
|
4.99
|
|
|
6.67
|
|
5.51
|
|
|
4.94
|
|
4.80
|
|
|
5.99
|
|
5.87
|
|
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – before TDR
|
NM
|
|
NM
|
|
|
0.4
|
|
1.0
|
|
|
NM
|
|
NM
|
|
|
1.2
|
|
1.0
|
|
|
Weighted-average remaining contractual term (in years) of loans with term or payment extensions – after TDR
|
NM
|
|
NM
|
|
|
1.9
|
|
2.2
|
|
|
NM
|
|
NM
|
|
|
2.8
|
|
2.4
|
|
|
(in millions, except ratios)
|
Home equity
|
|
Prime mortgage
|
|
Subprime mortgage
|
|
Option ARMs
|
|
Total PCI
|
|||||||||||||||||||||||||
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|||||||||||||||||||||
|
Carrying value
(a)
|
$
|
19,411
|
|
$
|
20,971
|
|
|
$
|
12,487
|
|
$
|
13,674
|
|
|
$
|
4,297
|
|
$
|
4,626
|
|
|
$
|
18,564
|
|
$
|
20,466
|
|
|
$
|
54,759
|
|
$
|
59,737
|
|
|
Related allowance for loan losses
(b)
|
1,758
|
|
1,908
|
|
|
1,929
|
|
1,929
|
|
|
380
|
|
380
|
|
|
894
|
|
1,494
|
|
|
4,961
|
|
5,711
|
|
||||||||||
|
Loan delinquency (based on unpaid principal balance)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Current
|
$
|
18,679
|
|
$
|
20,331
|
|
|
$
|
10,403
|
|
$
|
11,078
|
|
|
$
|
4,146
|
|
$
|
4,198
|
|
|
$
|
15,863
|
|
$
|
16,415
|
|
|
$
|
49,091
|
|
$
|
52,022
|
|
|
30–149 days past due
|
577
|
|
803
|
|
|
584
|
|
740
|
|
|
620
|
|
698
|
|
|
952
|
|
1,314
|
|
|
2,733
|
|
3,555
|
|
||||||||||
|
150 or more days past due
|
1,156
|
|
1,209
|
|
|
1,393
|
|
2,066
|
|
|
927
|
|
1,430
|
|
|
3,271
|
|
4,862
|
|
|
6,747
|
|
9,567
|
|
||||||||||
|
Total loans
|
$
|
20,412
|
|
$
|
22,343
|
|
|
$
|
12,380
|
|
$
|
13,884
|
|
|
$
|
5,693
|
|
$
|
6,326
|
|
|
$
|
20,086
|
|
$
|
22,591
|
|
|
$
|
58,571
|
|
$
|
65,144
|
|
|
% of 30+ days past due to total loans
|
8.49
|
%
|
9.01
|
%
|
|
15.97
|
%
|
20.21
|
%
|
|
27.17
|
%
|
33.64
|
%
|
|
21.02
|
%
|
27.34
|
%
|
|
16.19
|
%
|
20.14
|
%
|
||||||||||
|
Current estimated LTV ratios (based on unpaid principal balance)
(c)(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Greater than 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
$
|
1,729
|
|
$
|
4,508
|
|
|
$
|
416
|
|
$
|
1,478
|
|
|
$
|
167
|
|
$
|
375
|
|
|
$
|
441
|
|
$
|
1,597
|
|
|
$
|
2,753
|
|
$
|
7,958
|
|
|
Less than 660
|
927
|
|
2,344
|
|
|
471
|
|
1,449
|
|
|
623
|
|
1,300
|
|
|
919
|
|
2,729
|
|
|
2,940
|
|
7,822
|
|
||||||||||
|
101% to 125% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
3,766
|
|
4,966
|
|
|
1,397
|
|
2,968
|
|
|
361
|
|
434
|
|
|
1,572
|
|
3,281
|
|
|
7,096
|
|
11,649
|
|
||||||||||
|
Less than 660
|
1,758
|
|
2,098
|
|
|
1,233
|
|
1,983
|
|
|
1,046
|
|
1,256
|
|
|
2,059
|
|
3,200
|
|
|
6,096
|
|
8,537
|
|
||||||||||
|
80% to 100% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
4,370
|
|
3,531
|
|
|
2,797
|
|
1,872
|
|
|
502
|
|
416
|
|
|
3,566
|
|
3,794
|
|
|
11,235
|
|
9,613
|
|
||||||||||
|
Less than 660
|
1,704
|
|
1,305
|
|
|
1,796
|
|
1,378
|
|
|
1,204
|
|
1,182
|
|
|
3,059
|
|
2,974
|
|
|
7,763
|
|
6,839
|
|
||||||||||
|
Lower than 80% and refreshed FICO scores:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Equal to or greater than 660
|
4,462
|
|
2,524
|
|
|
2,381
|
|
1,356
|
|
|
444
|
|
255
|
|
|
4,909
|
|
2,624
|
|
|
12,196
|
|
6,759
|
|
||||||||||
|
Less than 660
|
1,696
|
|
1,067
|
|
|
1,889
|
|
1,400
|
|
|
1,346
|
|
1,108
|
|
|
3,561
|
|
2,392
|
|
|
8,492
|
|
5,967
|
|
||||||||||
|
Total unpaid principal balance
|
$
|
20,412
|
|
$
|
22,343
|
|
|
$
|
12,380
|
|
$
|
13,884
|
|
|
$
|
5,693
|
|
$
|
6,326
|
|
|
$
|
20,086
|
|
$
|
22,591
|
|
|
$
|
58,571
|
|
$
|
65,144
|
|
|
Geographic region (based on unpaid principal balance)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
California
|
$
|
12,298
|
|
$
|
13,493
|
|
|
$
|
7,111
|
|
$
|
7,877
|
|
|
$
|
1,329
|
|
$
|
1,444
|
|
|
$
|
10,761
|
|
$
|
11,889
|
|
|
$
|
31,499
|
|
$
|
34,703
|
|
|
New York
|
989
|
|
1,067
|
|
|
839
|
|
927
|
|
|
588
|
|
649
|
|
|
1,259
|
|
1,404
|
|
|
3,675
|
|
4,047
|
|
||||||||||
|
Illinois
|
463
|
|
502
|
|
|
371
|
|
433
|
|
|
295
|
|
338
|
|
|
506
|
|
587
|
|
|
1,635
|
|
1,860
|
|
||||||||||
|
Florida
|
1,911
|
|
2,054
|
|
|
884
|
|
1,023
|
|
|
564
|
|
651
|
|
|
2,008
|
|
2,480
|
|
|
5,367
|
|
6,208
|
|
||||||||||
|
Texas
|
340
|
|
385
|
|
|
110
|
|
148
|
|
|
337
|
|
368
|
|
|
103
|
|
118
|
|
|
890
|
|
1,019
|
|
||||||||||
|
New Jersey
|
390
|
|
423
|
|
|
354
|
|
401
|
|
|
226
|
|
260
|
|
|
744
|
|
854
|
|
|
1,714
|
|
1,938
|
|
||||||||||
|
Arizona
|
370
|
|
408
|
|
|
193
|
|
215
|
|
|
97
|
|
105
|
|
|
278
|
|
305
|
|
|
938
|
|
1,033
|
|
||||||||||
|
Washington
|
1,106
|
|
1,215
|
|
|
277
|
|
328
|
|
|
118
|
|
142
|
|
|
481
|
|
563
|
|
|
1,982
|
|
2,248
|
|
||||||||||
|
Michigan
|
63
|
|
70
|
|
|
194
|
|
211
|
|
|
150
|
|
163
|
|
|
211
|
|
235
|
|
|
618
|
|
679
|
|
||||||||||
|
Ohio
|
24
|
|
27
|
|
|
58
|
|
71
|
|
|
89
|
|
100
|
|
|
79
|
|
89
|
|
|
250
|
|
287
|
|
||||||||||
|
All other
|
2,458
|
|
2,699
|
|
|
1,989
|
|
2,250
|
|
|
1,900
|
|
2,106
|
|
|
3,656
|
|
4,067
|
|
|
10,003
|
|
11,122
|
|
||||||||||
|
Total unpaid principal balance
|
$
|
20,412
|
|
$
|
22,343
|
|
|
$
|
12,380
|
|
$
|
13,884
|
|
|
$
|
5,693
|
|
$
|
6,326
|
|
|
$
|
20,086
|
|
$
|
22,591
|
|
|
$
|
58,571
|
|
$
|
65,144
|
|
|
(a)
|
Carrying value includes the effect of fair value adjustments that were applied to the consumer PCI portfolio at the date of acquisition.
|
|
(b)
|
Management concluded as part of the Firm’s regular assessment of the PCI loan pools that it was probable that higher expected credit losses would result in a decrease in expected cash flows. As a result, an allowance for loan losses for impairment of these pools has been recognized.
|
|
(c)
|
Represents the aggregate unpaid principal balance of loans divided by the estimated current property value. Current property values are estimated, at a minimum, quarterly, based on home valuation models using nationally recognized home price index valuation estimates incorporating actual data to the extent available and forecasted data where actual data is not available. These property values do not represent actual appraised loan level collateral values; as such, the resulting ratios are necessarily imprecise and should be viewed as estimates. Current estimated combined LTV for junior lien home equity loans considers all available lien positions related to the property.
|
|
(d)
|
Refreshed FICO scores, which the Firm obtains at least quarterly, represent each borrower’s most recent credit score.
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
September 30, 2013
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
(in millions, except ratios)
|
|
|
|
|
|
||||||||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
251
|
|
|
$
|
92
|
|
|
$
|
561
|
|
|
$
|
13,156
|
|
|
6.87
|
%
|
|
Beyond the revolving period
(c)
|
|
50
|
|
|
17
|
|
|
63
|
|
|
1,961
|
|
|
6.63
|
|
||||
|
HELOANs
|
|
26
|
|
|
11
|
|
|
41
|
|
|
932
|
|
|
8.37
|
|
||||
|
Total
|
|
$
|
327
|
|
|
$
|
120
|
|
|
$
|
665
|
|
|
$
|
16,049
|
|
|
6.93
|
%
|
|
|
|
Delinquencies
|
|
|
|
|
|||||||||||||
|
December 31, 2012
|
|
30–89 days past due
|
|
90–149 days past due
|
|
150+ days past due
|
|
Total loans
|
|
Total 30+ day delinquency rate
|
|||||||||
|
(in millions, except ratios)
|
|
|
|
|
|
||||||||||||||
|
HELOCs:
(a)
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Within the revolving period
(b)
|
|
$
|
361
|
|
|
$
|
175
|
|
|
$
|
591
|
|
|
$
|
15,915
|
|
|
7.08
|
%
|
|
Beyond the revolving period
(c)
|
|
30
|
|
|
13
|
|
|
20
|
|
|
666
|
|
|
9.46
|
|
||||
|
HELOANs
|
|
37
|
|
|
18
|
|
|
44
|
|
|
1,085
|
|
|
9.12
|
|
||||
|
Total
|
|
$
|
428
|
|
|
$
|
206
|
|
|
$
|
655
|
|
|
$
|
17,666
|
|
|
7.30
|
%
|
|
(a)
|
In general, these HELOCs are revolving loans for a
10
-year period, after which time the HELOC converts to an interest-only loan with a balloon payment at the end of the loan’s term.
|
|
(b)
|
Substantially all undrawn HELOCs within the revolving period have been closed.
|
|
(c)
|
Includes loans modified into fixed rate amortizing loans.
|
|
(in millions, except ratios)
|
Total PCI
|
||||||||||||
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
|||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||
|
Beginning balance
|
$
|
18,606
|
|
$
|
19,567
|
|
|
$
|
18,457
|
|
$
|
19,072
|
|
|
Accretion into interest income
|
(535
|
)
|
(606
|
)
|
|
(1,673
|
)
|
(1,902
|
)
|
||||
|
Changes in interest rates on variable-rate loans
|
(102
|
)
|
(91
|
)
|
|
(212
|
)
|
(264
|
)
|
||||
|
Other changes in expected cash flows
(a)
|
(259
|
)
|
28
|
|
|
1,138
|
|
1,992
|
|
||||
|
Balance at September 30
|
$
|
17,710
|
|
$
|
18,898
|
|
|
$
|
17,710
|
|
$
|
18,898
|
|
|
Accretable yield percentage
|
4.24
|
%
|
4.30
|
%
|
|
4.32
|
%
|
4.41
|
%
|
||||
|
(a)
|
Other changes in expected cash flows may vary from period-to-period as the Firm continues to refine its cash flow model and periodically updates model assumptions. For the
three months ended
September 30, 2013
, other changes in expected cash flows were predominantly driven by changes in prepayment assumptions. For the
nine months ended
September 30, 2013
, other changes in expected cash flows were due to refining the expected interest cash flows on HELOCs with balloon payments, partially offset by changes in prepayment assumptions. For the
three and nine months ended
September 30, 2012
, other changes in expected cash flows were principally driven by the impact of modifications, but also related to changes in prepayment assumptions.
|
|
(in millions, except ratios)
|
September 30,
2013 |
December 31,
2012 |
||||
|
Loan delinquency
|
|
|
||||
|
Current and less than 30 days
past due and still accruing
|
$
|
121,587
|
|
$
|
125,309
|
|
|
30–89 days past due and still accruing
|
1,111
|
|
1,381
|
|
||
|
90 or more days past due and still accruing
|
973
|
|
1,302
|
|
||
|
Nonaccrual loans
|
1
|
|
1
|
|
||
|
Total retained credit card loans
|
$
|
123,672
|
|
$
|
127,993
|
|
|
Loan delinquency ratios
|
|
|
||||
|
% of 30+ days past due to total retained loans
|
1.69
|
%
|
2.10
|
%
|
||
|
% of 90+ days past due to total retained loans
|
0.79
|
|
1.02
|
|
||
|
Credit card loans by
geographic region
|
|
|
||||
|
California
|
$
|
16,567
|
|
$
|
17,115
|
|
|
New York
|
10,235
|
|
10,379
|
|
||
|
Texas
|
10,095
|
|
10,209
|
|
||
|
Illinois
|
7,218
|
|
7,399
|
|
||
|
Florida
|
6,922
|
|
7,231
|
|
||
|
New Jersey
|
5,381
|
|
5,503
|
|
||
|
Ohio
|
4,757
|
|
4,956
|
|
||
|
Pennsylvania
|
4,321
|
|
4,549
|
|
||
|
Michigan
|
3,578
|
|
3,745
|
|
||
|
Virginia
|
3,067
|
|
3,193
|
|
||
|
All other
|
51,531
|
|
53,714
|
|
||
|
Total retained credit card loans
|
$
|
123,672
|
|
$
|
127,993
|
|
|
Percentage of portfolio based on carrying value with estimated refreshed FICO scores
(a)
|
|
|
||||
|
Equal to or greater than 660
|
84.9
|
%
|
84.1
|
%
|
||
|
Less than 660
|
15.1
|
|
15.9
|
|
||
|
(a)
|
Refreshed FICO scores are estimated based on a statistically significant random sample of credit card accounts in the credit card portfolio for the periods shown. The Firm obtains refreshed FICO scores at least quarterly.
|
|
(in millions)
|
September 30,
2013 |
December 31,
2012 |
||||
|
Impaired credit card loans with an allowance
(a)(b)
|
|
|
||||
|
Credit card loans with modified payment terms
(c)
|
$
|
3,061
|
|
$
|
4,189
|
|
|
Modified credit card loans that have reverted to pre-modification payment terms
(d)
|
407
|
|
573
|
|
||
|
Total impaired credit card loans
|
$
|
3,468
|
|
$
|
4,762
|
|
|
Allowance for loan losses related to impaired credit card loans
|
$
|
1,080
|
|
$
|
1,681
|
|
|
(a)
|
The carrying value and the unpaid principal balance are the same for credit card impaired loans.
|
|
(b)
|
There were no impaired loans without an allowance.
|
|
(c)
|
Represents credit card loans outstanding to borrowers enrolled in a credit card modification program as of the date presented.
|
|
(d)
|
Represents credit card loans that were modified in TDRs but that have subsequently reverted back to the loans’ pre-modification payment terms. At
September 30, 2013
, and
December 31, 2012
,
$245 million
and
$341 million
, respectively, of loans have reverted back to the pre-modification payment terms of the loans due to noncompliance with the terms of the modified loans. The remaining
$162 million
and
$232 million
at
September 30, 2013
, and
December 31, 2012
, respectively, of these loans are to borrowers who have successfully completed a short-term modification program. The Firm continues to report these loans as TDRs since the borrowers’ credit lines remain closed.
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Average impaired credit card loans
|
$
|
3,657
|
|
$
|
5,529
|
|
|
$
|
4,079
|
|
$
|
6,188
|
|
|
Interest income on impaired credit card loans
|
47
|
|
73
|
|
|
157
|
|
242
|
|
||||
|
|
New enrollments
|
||||||||||||
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Short-term programs
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
47
|
|
|
Long-term programs
|
288
|
|
373
|
|
|
915
|
|
1,261
|
|
||||
|
Total new enrollments
|
$
|
288
|
|
$
|
373
|
|
|
$
|
915
|
|
$
|
1,308
|
|
|
(in millions, except weighted-average data)
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||
|
Weighted-average interest rate of loans – before TDR
|
15.26
|
%
|
15.34
|
%
|
|
15.38
|
%
|
15.75
|
%
|
||||
|
Weighted-average interest rate of loans – after TDR
|
4.30
|
|
4.97
|
|
|
4.42
|
|
5.25
|
|
||||
|
Loans that redefaulted within one year of modification
(a)
|
$
|
43
|
|
$
|
69
|
|
|
$
|
128
|
|
$
|
247
|
|
|
(a)
|
Represents loans modified in TDRs that experienced a payment default in the periods presented, and for which the payment default occurred within
one year
of the modification. The amounts presented represent the balance of such loans as of the end of the quarter in which they defaulted.
|
|
|
Commercial
and industrial
|
|
Real estate
|
|
||||||||||||
|
(in millions, except ratios)
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
||||||||
|
Loans by risk ratings
|
|
|
|
|
|
|
|
|
||||||||
|
Investment-grade
|
$
|
62,491
|
|
|
$
|
61,870
|
|
|
$
|
50,758
|
|
|
$
|
41,796
|
|
|
|
Noninvestment-grade:
|
|
|
|
|
|
|
|
|
||||||||
|
Noncriticized
|
45,679
|
|
|
44,651
|
|
|
13,316
|
|
|
14,567
|
|
|
||||
|
Criticized performing
|
2,399
|
|
|
2,636
|
|
|
2,553
|
|
|
3,857
|
|
|
||||
|
Criticized nonaccrual
|
337
|
|
|
708
|
|
|
406
|
|
|
520
|
|
|
||||
|
Total noninvestment-grade
|
48,415
|
|
|
47,995
|
|
|
16,275
|
|
|
18,944
|
|
|
||||
|
Total retained loans
|
$
|
110,906
|
|
|
$
|
109,865
|
|
|
$
|
67,033
|
|
|
$
|
60,740
|
|
|
|
% of total criticized to total retained loans
|
2.47
|
%
|
|
3.04
|
%
|
|
4.41
|
%
|
|
7.21
|
%
|
|
||||
|
% of nonaccrual loans to total retained loans
|
0.30
|
|
|
0.64
|
|
|
0.61
|
|
|
0.86
|
|
|
||||
|
Loans by geographic distribution
(a)
|
|
|
|
|
|
|
|
|
||||||||
|
Total non-U.S.
|
$
|
36,114
|
|
|
$
|
35,494
|
|
|
$
|
1,443
|
|
|
$
|
1,533
|
|
|
|
Total U.S.
|
74,792
|
|
|
74,371
|
|
|
65,590
|
|
|
59,207
|
|
|
||||
|
Total retained loans
|
$
|
110,906
|
|
|
$
|
109,865
|
|
|
$
|
67,033
|
|
|
$
|
60,740
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Loan delinquency
(b)
|
|
|
|
|
|
|
|
|
||||||||
|
Current and less than 30 days past due and still accruing
|
$
|
110,409
|
|
|
$
|
109,019
|
|
|
$
|
66,527
|
|
|
$
|
59,829
|
|
|
|
30–89 days past due and still accruing
|
152
|
|
|
119
|
|
|
79
|
|
|
322
|
|
|
||||
|
90 or more days past due and still accruing
(c)
|
8
|
|
|
19
|
|
|
21
|
|
|
69
|
|
|
||||
|
Criticized nonaccrual
|
337
|
|
|
708
|
|
|
406
|
|
|
520
|
|
|
||||
|
Total retained loans
|
$
|
110,906
|
|
|
$
|
109,865
|
|
|
$
|
67,033
|
|
|
$
|
60,740
|
|
|
|
(a)
|
The U.S. and non-U.S. distribution is determined based predominantly on the domicile of the borrower.
|
|
(b)
|
The credit quality of wholesale loans is assessed primarily through ongoing review and monitoring of an obligor’s ability to meet contractual obligations rather than relying on the past due status, which is generally a lagging indicator of credit quality. For a discussion of more significant risk factors, see Note 14 on page 271 of
JPMorgan Chase
’s
2012
Annual Report
.
|
|
(c)
|
Represents loans that are considered well-collateralized and therefore still accruing interest.
|
|
(d)
|
Other primarily includes loans to SPEs and loans to private banking clients. See Note 1 on pages 193–194 of
JPMorgan Chase
’s
2012
Annual Report
for additional information on SPEs.
|
|
(in millions, except ratios)
|
Multifamily
|
|
Commercial lessors
|
|
||||||||||||
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
|||||||||
|
Real estate retained loans
|
$
|
42,704
|
|
|
$
|
38,030
|
|
|
$
|
15,474
|
|
|
$
|
14,668
|
|
|
|
Criticized exposure
|
1,313
|
|
|
2,118
|
|
|
1,524
|
|
|
1,951
|
|
|
||||
|
% of criticized exposure to total real estate retained loans
|
3.07
|
%
|
|
5.57
|
%
|
|
9.85
|
%
|
|
13.30
|
%
|
|
||||
|
Criticized nonaccrual
|
$
|
227
|
|
|
$
|
249
|
|
|
$
|
165
|
|
|
$
|
207
|
|
|
|
% of criticized nonaccrual to total real estate retained loans
|
0.53
|
%
|
|
0.65
|
%
|
|
1.07
|
%
|
|
1.41
|
%
|
|
||||
|
Financial
institutions
|
|
Government agencies
|
|
Other
(d)
|
|
Total
retained loans
|
|
||||||||||||||||||||||||
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
29,167
|
|
|
$
|
22,064
|
|
|
$
|
8,782
|
|
|
$
|
9,183
|
|
|
$
|
75,611
|
|
|
$
|
79,533
|
|
|
$
|
226,809
|
|
|
$
|
214,446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
7,324
|
|
|
13,760
|
|
|
411
|
|
|
356
|
|
|
10,654
|
|
|
9,914
|
|
|
77,384
|
|
|
83,248
|
|
|
||||||||
|
307
|
|
|
395
|
|
|
3
|
|
|
5
|
|
|
183
|
|
|
201
|
|
|
5,445
|
|
|
7,094
|
|
|
||||||||
|
26
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
180
|
|
|
198
|
|
|
950
|
|
|
1,434
|
|
|
||||||||
|
7,657
|
|
|
14,163
|
|
|
415
|
|
|
361
|
|
|
11,017
|
|
|
10,313
|
|
|
83,779
|
|
|
91,776
|
|
|
||||||||
|
$
|
36,824
|
|
|
$
|
36,227
|
|
|
$
|
9,197
|
|
|
$
|
9,544
|
|
|
$
|
86,628
|
|
|
$
|
89,846
|
|
|
$
|
310,588
|
|
|
$
|
306,222
|
|
|
|
0.90
|
%
|
|
1.11
|
%
|
|
0.04
|
%
|
|
0.05
|
%
|
|
0.42
|
%
|
|
0.44
|
%
|
|
2.06
|
%
|
|
2.78
|
%
|
|
||||||||
|
0.07
|
|
|
0.02
|
|
|
0.01
|
|
|
—
|
|
|
0.21
|
|
|
0.22
|
|
|
0.31
|
|
|
0.47
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
25,782
|
|
|
$
|
26,326
|
|
|
$
|
1,411
|
|
|
$
|
1,582
|
|
|
$
|
40,243
|
|
|
$
|
39,421
|
|
|
$
|
104,993
|
|
|
$
|
104,356
|
|
|
|
11,042
|
|
|
9,901
|
|
|
7,786
|
|
|
7,962
|
|
|
46,385
|
|
|
50,425
|
|
|
205,595
|
|
|
201,866
|
|
|
||||||||
|
$
|
36,824
|
|
|
$
|
36,227
|
|
|
$
|
9,197
|
|
|
$
|
9,544
|
|
|
$
|
86,628
|
|
|
$
|
89,846
|
|
|
$
|
310,588
|
|
|
$
|
306,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
$
|
36,752
|
|
|
$
|
36,151
|
|
|
$
|
9,188
|
|
|
$
|
9,516
|
|
|
$
|
85,851
|
|
|
$
|
88,177
|
|
|
$
|
308,727
|
|
|
$
|
302,692
|
|
|
|
36
|
|
|
62
|
|
|
8
|
|
|
28
|
|
|
567
|
|
|
1,427
|
|
|
842
|
|
|
1,958
|
|
|
||||||||
|
10
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
44
|
|
|
69
|
|
|
138
|
|
|
||||||||
|
26
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
180
|
|
|
198
|
|
|
950
|
|
|
1,434
|
|
|
||||||||
|
$
|
36,824
|
|
|
$
|
36,227
|
|
|
$
|
9,197
|
|
|
$
|
9,544
|
|
|
$
|
86,628
|
|
|
$
|
89,846
|
|
|
$
|
310,588
|
|
|
$
|
306,222
|
|
|
|
Commercial construction and development
|
|
Other
|
|
Total real estate loans
|
|
||||||||||||||||||
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
September 30,
2013 |
|
December 31,
2012 |
|
||||||||||||
|
$
|
3,611
|
|
|
$
|
2,989
|
|
|
$
|
5,244
|
|
|
$
|
5,053
|
|
|
$
|
67,033
|
|
|
$
|
60,740
|
|
|
|
87
|
|
|
119
|
|
|
35
|
|
|
189
|
|
|
2,959
|
|
|
4,377
|
|
|
||||||
|
2.41
|
%
|
|
3.98
|
%
|
|
0.67
|
%
|
|
3.74
|
%
|
|
4.41
|
%
|
|
7.21
|
%
|
|
||||||
|
$
|
6
|
|
|
$
|
21
|
|
|
$
|
8
|
|
|
$
|
43
|
|
|
$
|
406
|
|
|
$
|
520
|
|
|
|
0.17
|
%
|
|
0.70
|
%
|
|
0.15
|
%
|
|
0.85
|
%
|
|
0.61
|
%
|
|
0.86
|
%
|
|
||||||
|
(in millions)
|
Commercial
and industrial
|
|
Real estate
|
|
Financial
institutions
|
|
Government
agencies
|
|
Other
|
|
Total
retained loans
|
||||||||||||||||||||||||||||||
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
|||||||||||||||||||||||||
|
Impaired loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
With an allowance
|
$
|
287
|
|
$
|
588
|
|
|
$
|
294
|
|
$
|
375
|
|
|
$
|
14
|
|
$
|
6
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
112
|
|
$
|
122
|
|
|
$
|
708
|
|
$
|
1,091
|
|
|
Without an allowance
(a)
|
49
|
|
173
|
|
|
132
|
|
133
|
|
|
12
|
|
2
|
|
|
—
|
|
—
|
|
|
71
|
|
76
|
|
|
264
|
|
384
|
|
||||||||||||
|
Total
impaired loans
|
$
|
336
|
|
$
|
761
|
|
|
$
|
426
|
|
$
|
508
|
|
|
$
|
26
|
|
$
|
8
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
183
|
|
$
|
198
|
|
|
$
|
972
|
|
$
|
1,475
|
|
|
Allowance for loan losses related to impaired loans
|
$
|
97
|
|
$
|
205
|
|
|
$
|
69
|
|
$
|
82
|
|
|
$
|
15
|
|
$
|
2
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
28
|
|
$
|
30
|
|
|
$
|
209
|
|
$
|
319
|
|
|
Unpaid principal balance of impaired loans
(b)
|
475
|
|
957
|
|
|
522
|
|
626
|
|
|
40
|
|
22
|
|
|
1
|
|
—
|
|
|
275
|
|
318
|
|
|
1,313
|
|
1,923
|
|
||||||||||||
|
(a)
|
When the discounted cash flows, collateral value or market price equals or exceeds the recorded investment in the loan, the loan does not require an allowance. This typically occurs when the impaired loans have been partially charged-off and/or there have been interest payments received and applied to the loan balance.
|
|
(b)
|
Represents the contractual amount of principal owed at
September 30, 2013
, and
December 31, 2012
. The unpaid principal balance differs from the impaired loan balances due to various factors, including charge-offs; interest payments received and applied to the carrying value; net deferred loan fees or costs; and unamortized discount or premiums on purchased loans.
|
|
|
Three months
ended September 30, |
|
Nine months
ended September 30, |
||||||||||
|
(in millions)
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Commercial and industrial
|
$
|
342
|
|
$
|
830
|
|
|
$
|
445
|
|
$
|
879
|
|
|
Real estate
|
450
|
|
742
|
|
|
500
|
|
825
|
|
||||
|
Financial institutions
|
18
|
|
11
|
|
|
12
|
|
20
|
|
||||
|
Government agencies
|
1
|
|
8
|
|
|
—
|
|
12
|
|
||||
|
Other
|
215
|
|
205
|
|
|
222
|
|
300
|
|
||||
|
Total
(a)
|
$
|
1,026
|
|
$
|
1,796
|
|
|
$
|
1,179
|
|
$
|
2,036
|
|
|
(a)
|
The related interest income on accruing impaired loans and interest income recognized on a cash basis were not material for the
three and nine months ended
September 30, 2013
and
2012
.
|
|
Three months ended September 30,
(in millions) |
|
Commercial and industrial
|
|
Real estate
|
|
Other
(b)
|
|
Total
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||||
|
Beginning balance of TDRs
|
|
$
|
109
|
|
|
$
|
464
|
|
|
$
|
111
|
|
|
$
|
121
|
|
|
$
|
34
|
|
|
$
|
30
|
|
|
$
|
254
|
|
|
$
|
615
|
|
|
New TDRs
|
|
—
|
|
|
$
|
15
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
33
|
|
|||||||
|
Increases to existing TDRs
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||||||
|
Charge-offs post-modification
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
|
Sales and other
(a)
|
|
(30
|
)
|
|
(113
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|
(9
|
)
|
|
(13
|
)
|
|
(48
|
)
|
|
(139
|
)
|
||||||||
|
Ending balance of TDRs
|
|
$
|
79
|
|
|
$
|
377
|
|
|
$
|
102
|
|
|
$
|
122
|
|
|
$
|
25
|
|
|
$
|
21
|
|
|
$
|
206
|
|
|
$
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Nine months ended September 30,
(in millions) |
|
Commercial and industrial
|
|
Real estate
|
|
Other
(b)
|
|
Total
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|||||||||||||||||
|
Beginning balance of TDRs
|
|
$
|
575
|
|
|
$
|
531
|
|
|
$
|
99
|
|
|
$
|
176
|
|
|
$
|
22
|
|
|
$
|
43
|
|
|
$
|
696
|
|
|
$
|
750
|
|
|
New TDRs
|
|
41
|
|
|
$
|
71
|
|
|
41
|
|
|
24
|
|
|
37
|
|
|
70
|
|
|
119
|
|
|
165
|
|
|||||||
|
Increases to existing TDRs
|
|
4
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
33
|
|
||||||||
|
Charge-offs post-modification
|
|
(1
|
)
|
|
(17
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|
(4
|
)
|
|
(26
|
)
|
||||||||
|
Sales and other
(a)
|
|
(540
|
)
|
|
(241
|
)
|
|
(35
|
)
|
|
(76
|
)
|
|
(34
|
)
|
|
(85
|
)
|
|
(609
|
)
|
|
(402
|
)
|
||||||||
|
Ending balance of TDRs
|
|
$
|
79
|
|
|
$
|
377
|
|
|
$
|
102
|
|
|
$
|
122
|
|
|
$
|
25
|
|
|
$
|
21
|
|
|
$
|
206
|
|
|
$
|
520
|
|
|
TDRs on nonaccrual status
|
|
$
|
79
|
|
|
$
|
304
|
|
|
$
|
69
|
|
|
$
|
90
|
|
|
$
|
25
|
|
|
$
|
20
|
|
|
$
|
173
|
|
|
$
|
414
|
|
|
Additional commitments to lend to borrowers whose loans have been modified in TDRs
|
|
15
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
19
|
|
|
192
|
|
||||||||
|
(a)
|
Sales and other are largely sales and paydowns, but also included performing loans restructured at market rates that were removed from the reported TDR balance of
zero
and
$3 million
during the
three months ended
September 30, 2013
and
2012
, respectively, and
zero
and
$43 million
during the
nine months ended
September 30, 2013
and
2012
, respectively. Loans that have been removed continue to be evaluated along with other impaired loans to determine the asset-specific component of the allowance for loan losses (see Note 15 on pages 276–279 of
JPMorgan Chase
’s
2012
Annual Report
).
|
|
(b)
|
Includes loans to Financial institutions, Government agencies and Other.
|
|
|
2013
|
|
2012
|
||||||||||||||||||||||||||
|
Nine months ended September 30,
(in millions) |
Consumer, excluding credit card
|
|
Credit card
|
|
Wholesale
|
Total
|
|
Consumer, excluding credit card
|
|
Credit card
|
|
Wholesale
|
Total
|
||||||||||||||||
|
Allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
12,292
|
|
|
$
|
5,501
|
|
|
$
|
4,143
|
|
$
|
21,936
|
|
|
$
|
16,294
|
|
|
$
|
6,999
|
|
|
$
|
4,316
|
|
$
|
27,609
|
|
|
Gross charge-offs
|
1,829
|
|
|
3,461
|
|
|
190
|
|
5,480
|
|
|
4,001
|
|
(c)
|
4,494
|
|
|
213
|
|
8,708
|
|
||||||||
|
Gross recoveries
|
(337
|
)
|
|
(473
|
)
|
|
(196
|
)
|
(1,006
|
)
|
|
(393
|
)
|
|
(647
|
)
|
|
(233
|
)
|
(1,273
|
)
|
||||||||
|
Net charge-offs/(recoveries)
|
1,492
|
|
|
2,988
|
|
|
(6
|
)
|
4,474
|
|
|
3,608
|
|
(c)
|
3,847
|
|
|
(20
|
)
|
7,435
|
|
||||||||
|
Provision for loan losses
|
(1,346
|
)
|
|
1,588
|
|
|
(130
|
)
|
112
|
|
|
314
|
|
|
2,347
|
|
|
(14
|
)
|
2,647
|
|
||||||||
|
Other
|
(6
|
)
|
|
(4
|
)
|
|
7
|
|
(3
|
)
|
|
(12
|
)
|
|
4
|
|
|
11
|
|
3
|
|
||||||||
|
Ending balance at September 30,
|
$
|
9,448
|
|
|
$
|
4,097
|
|
|
$
|
4,026
|
|
$
|
17,571
|
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
|
$
|
4,333
|
|
$
|
22,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for loan losses by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
(a)
|
$
|
689
|
|
|
$
|
1,080
|
|
(b)
|
$
|
209
|
|
$
|
1,978
|
|
|
$
|
918
|
|
|
$
|
1,909
|
|
(b)
|
$
|
388
|
|
$
|
3,215
|
|
|
Formula-based
|
3,798
|
|
|
3,017
|
|
|
3,817
|
|
10,632
|
|
|
6,359
|
|
|
3,594
|
|
|
3,945
|
|
13,898
|
|
||||||||
|
PCI
|
4,961
|
|
|
—
|
|
|
—
|
|
4,961
|
|
|
5,711
|
|
|
—
|
|
|
—
|
|
5,711
|
|
||||||||
|
Total allowance for loan losses
|
$
|
9,448
|
|
|
$
|
4,097
|
|
|
$
|
4,026
|
|
$
|
17,571
|
|
|
$
|
12,988
|
|
|
$
|
5,503
|
|
|
$
|
4,333
|
|
$
|
22,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Loans by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
14,149
|
|
|
$
|
3,468
|
|
|
$
|
972
|
|
$
|
18,589
|
|
|
$
|
13,900
|
|
|
$
|
5,274
|
|
|
$
|
1,748
|
|
$
|
20,922
|
|
|
Formula-based
|
219,303
|
|
|
120,204
|
|
|
309,605
|
|
649,112
|
|
|
219,983
|
|
|
119,157
|
|
|
295,805
|
|
634,945
|
|
||||||||
|
PCI
|
54,759
|
|
|
—
|
|
|
11
|
|
54,770
|
|
|
61,196
|
|
|
—
|
|
|
23
|
|
61,219
|
|
||||||||
|
Total retained loans
|
$
|
288,211
|
|
|
$
|
123,672
|
|
|
$
|
310,588
|
|
$
|
722,471
|
|
|
$
|
295,079
|
|
|
$
|
124,431
|
|
|
$
|
297,576
|
|
$
|
717,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Impaired collateral-dependent loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net charge-offs
|
$
|
190
|
|
|
$
|
—
|
|
|
$
|
16
|
|
$
|
206
|
|
|
$
|
992
|
|
|
$
|
—
|
|
|
$
|
57
|
|
$
|
1,049
|
|
|
Loans measured at fair value of collateral less cost to sell
|
3,113
|
|
|
—
|
|
|
367
|
|
3,480
|
|
|
3,251
|
|
|
—
|
|
|
590
|
|
3,841
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for lending-related commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Beginning balance at January 1,
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
661
|
|
$
|
668
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
666
|
|
$
|
673
|
|
|
Provision for lending-related commitments
|
1
|
|
|
—
|
|
|
8
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
83
|
|
82
|
|
||||||||
|
Other
|
1
|
|
|
—
|
|
|
(1
|
)
|
—
|
|
|
1
|
|
|
—
|
|
|
(4
|
)
|
(3
|
)
|
||||||||
|
Ending balance at September 30,
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
668
|
|
$
|
677
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
745
|
|
$
|
752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Allowance for lending-related commitments by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71
|
|
$
|
71
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
191
|
|
$
|
191
|
|
|
Formula-based
|
9
|
|
|
—
|
|
|
597
|
|
606
|
|
|
7
|
|
|
—
|
|
|
554
|
|
561
|
|
||||||||
|
Total allowance for lending-related commitments
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
668
|
|
$
|
677
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
745
|
|
$
|
752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Lending-related commitments by impairment methodology
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Asset-specific
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
244
|
|
$
|
244
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
586
|
|
$
|
586
|
|
|
Formula-based
|
58,787
|
|
|
532,251
|
|
|
448,823
|
|
1,039,861
|
|
|
62,183
|
|
|
534,333
|
|
|
421,971
|
|
1,018,487
|
|
||||||||
|
Total lending-related commitments
|
$
|
58,787
|
|
|
$
|
532,251
|
|
|
$
|
449,067
|
|
$
|
1,040,105
|
|
|
$
|
62,183
|
|
|
$
|
534,333
|
|
|
$
|
422,557
|
|
$
|
1,019,073
|
|
|
(a)
|
Includes risk-rated loans that have been placed on nonaccrual status and loans that have been modified in a TDR.
|
|
(b)
|
The asset-specific credit card allowance for loan losses is related to loans that have been modified in a TDR; such allowance is calculated based on the loans’ original contractual interest rates and does not consider any incremental penalty rates.
|
|
(c)
|
Consumer, excluding credit card, charge-offs for the
nine months ended
September 30, 2012
included
$825 million
of incremental charge-offs for Chapter 7 residential real estate loans and
$55 million
of incremental charge-offs for Chapter 7 auto loans.
|
|
Line-of-Business
|
Transaction Type
|
Activity
|
Form 10-Q page reference
|
|
CCB
|
Credit card securitization trusts
|
Securitization of both originated and purchased credit card receivables
|
179
|
|
|
Mortgage securitization trusts
|
Securitization of both originated and purchased residential mortgages
|
179–181
|
|
|
Other securitization trusts
|
Securitization of originated automobile and student loans
|
179–181
|
|
CIB
|
Mortgage and other securitization trusts
|
Securitization of both originated and purchased residential and commercial mortgages, automobile and student loans
|
179–181
|
|
|
Multi-seller conduits
Investor intermediation activities:
|
Assist clients in accessing the financial markets in a cost-efficient manner and structures transactions to meet investor needs
|
181
|
|
|
Municipal bond vehicles
|
|
181–182
|
|
|
Credit-related note and asset swap vehicles
|
|
182
|
|
|
Principal amount outstanding
|
|
JPMorgan Chase interest in securitized assets in nonconsolidated VIEs
(c)(d)(e)
|
||||||||||||||||
|
September 30, 2013
(a)
(in billions)
|
Total assets held by securitization VIEs
|
Assets
held in consolidated securitization VIEs
|
Assets held in nonconsolidated securitization VIEs with continuing involvement
|
|
Trading assets
|
AFS securities
|
Total interests held by JPMorgan Chase
|
||||||||||||
|
Securitization-related
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime/Alt-A and Option ARMs
|
$
|
112.9
|
|
$
|
3.6
|
|
$
|
93.7
|
|
|
$
|
0.5
|
|
$
|
0.3
|
|
$
|
0.8
|
|
|
Subprime
|
33.0
|
|
1.8
|
|
29.1
|
|
|
0.1
|
|
—
|
|
0.1
|
|
||||||
|
Commercial and other
(b)
|
125.4
|
|
—
|
|
88.6
|
|
|
0.4
|
|
3.0
|
|
3.4
|
|
||||||
|
Total
|
$
|
271.3
|
|
$
|
5.4
|
|
$
|
211.4
|
|
|
$
|
1.0
|
|
$
|
3.3
|
|
$
|
4.3
|
|
|
|
Principal amount outstanding
|
|
JPMorgan Chase interest in securitized assets in nonconsolidated VIEs
(c)(d)(e)
|
||||||||||||||||
|
December 31, 2012
(a)
(in billions)
|
Total assets held by securitization VIEs
|
Assets held in consolidated securitization VIEs
|
Assets held in nonconsolidated securitization VIEs with continuing involvement
|
|
Trading assets
|
AFS securities
|
Total interests held by JPMorgan Chase
|
||||||||||||
|
Securitization-related
|
|
|
|
|
|
|
|
||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
||||||||||||
|
Prime/Alt-A and Option ARMs
|
$
|
133.5
|
|
$
|
2.7
|
|
$
|
106.7
|
|
|
$
|
0.3
|
|
$
|
—
|
|
$
|
0.3
|
|
|
Subprime
|
34.5
|
|
1.3
|
|
31.3
|
|
|
0.1
|
|
—
|
|
0.1
|
|
||||||
|
Commercial and other
(b)
|
127.8
|
|
—
|
|
81.8
|
|
|
1.5
|
|
2.8
|
|
4.3
|
|
||||||
|
Total
|
$
|
295.8
|
|
$
|
4.0
|
|
$
|
219.8
|
|
|
$
|
1.9
|
|
$
|
2.8
|
|
$
|
4.7
|
|
|
(a)
|
Excludes U.S. government agency securitizations. See Loans and excess mortgage servicing rights sold to agencies and other third-party-sponsored securitization entities on page
184
of this Note for information on the Firm’s loan sales to U.S. government agencies.
|
|
(b)
|
Consists of securities backed by commercial loans (predominantly real estate) and non-mortgage-related consumer receivables purchased from third parties. The Firm generally does not retain a residual interest in its sponsored commercial mortgage securitization transactions.
|
|
(c)
|
The table above excludes the following: retained servicing (see Note 16 on pages
186–189
of this Form 10-Q for a discussion of MSRs); securities retained from loans sales to U.S. government agencies; interest rate and foreign exchange derivatives primarily used to manage interest rate and foreign exchange risks of securitization entities (See Note 5 on pages
133–144
of this Form 10-Q for further information on derivatives); senior and subordinated securities of
$169 million
and
$20 million
, respectively, at September 30, 2013, and
$131 million
and
$45 million
, respectively, at December 31, 2012, which the Firm purchased in connection with CIB’s secondary market-making activities.
|
|
(d)
|
Includes interests held in re-securitization transactions.
|
|
(e)
|
As of September 30, 2013, and December 31, 2012,
58%
and
74%
, respectively, of the Firm’s retained securitization interests, which are carried at fair value, were risk-rated “A” or better, on an S&P-equivalent basis. The retained interests in prime residential mortgages consisted of
$437 million
and
$170 million
of investment-grade and
$339 million
and
$171 million
of noninvestment-grade retained interests at September 30, 2013, and December 31, 2012, respectively. The retained interests in commercial and other securitizations trusts consisted of
$3.3 billion
and
$4.1 billion
of investment-grade and
$154 million
and
$164 million
of noninvestment-grade retained interests at September 30, 2013, and December 31, 2012, respectively.
|
|
(in billions)
|
Fair value of assets held by VIEs
|
Liquidity facilities
|
Excess/(deficit)
(a)
|
Maximum exposure
|
||||||||
|
Nonconsolidated municipal bond vehicles
|
|
|
|
|
||||||||
|
September 30, 2013
|
$
|
12.7
|
|
$
|
7.6
|
|
$
|
5.1
|
|
$
|
7.6
|
|
|
December 31, 2012
|
14.2
|
|
8.0
|
|
6.2
|
|
8.0
|
|
||||
|
|
Ratings profile of VIE assets
(b)
|
Fair value of assets held by VIEs
|
Wt. avg. expected life of assets (years)
|
|||||||||||||||||
|
|
Investment-grade
|
|
Noninvestment- grade
|
|||||||||||||||||
|
(in billions, except where otherwise noted)
|
AAA to AAA-
|
AA+ to AA-
|
A+ to A-
|
BBB+ to BBB-
|
|
BB+ and below
|
||||||||||||||
|
September 30, 2013
|
$
|
2.9
|
|
$
|
9.7
|
|
$
|
0.1
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
12.7
|
|
6.2
|
|
December 31, 2012
|
3.1
|
|
11.0
|
|
0.1
|
|
—
|
|
|
—
|
|
14.2
|
|
5.9
|
||||||
|
(a)
|
Represents the excess/(deficit) of the fair values of municipal bond assets available to repay the liquidity facilities, if drawn.
|
|
(b)
|
The ratings scale is presented on an S&P-equivalent basis. Prior periods have been reclassified to conform with the current presentation.
|
|
September 30, 2013
(in billions)
|
Net derivative receivables
|
Total
exposure
|
Par value of collateral held by VIEs
(a)
|
||||||
|
Credit-related notes
|
|
|
|
||||||
|
Static structure
|
$
|
—
|
|
$
|
—
|
|
$
|
4.8
|
|
|
Managed structure
|
0.3
|
|
0.3
|
|
4.3
|
|
|||
|
Total credit-related notes
|
0.3
|
|
0.3
|
|
9.1
|
|
|||
|
Asset swaps
|
0.4
|
|
0.4
|
|
7.2
|
|
|||
|
Total
|
$
|
0.7
|
|
$
|
0.7
|
|
$
|
16.3
|
|
|
|
|
|
|
||||||
|
December 31, 2012
(in billions)
|
Net derivative receivables
|
Total
exposure
|
Par value of collateral held by VIEs
(a)
|
||||||
|
Credit-related notes
|
|
|
|
||||||
|
Static structure
|
$
|
0.5
|
|
$
|
0.5
|
|
$
|
7.3
|
|
|
Managed structure
|
0.6
|
|
0.6
|
|
5.6
|
|
|||
|
Total credit-related notes
|
1.1
|
|
1.1
|
|
12.9
|
|
|||
|
Asset swaps
|
0.4
|
|
0.4
|
|
7.9
|
|
|||
|
Total
|
$
|
1.5
|
|
$
|
1.5
|
|
$
|
20.8
|
|
|
(a)
|
The Firm’s maximum exposure arises through the derivatives executed with the VIEs; the exposure varies over time with changes in the fair value of the derivatives. The Firm relies on the collateral held by the VIEs to pay any amounts due under the derivatives; the vehicles are structured at inception so that the par value of the collateral is expected to be sufficient to pay amounts due under the derivative contracts.
|
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||
|
September 30, 2013
(in billions)
(a)
|
Trading assets –
debt and equity instruments |
Loans
|
Other
(d)
|
Total
assets
(e)
|
|
Beneficial interests in
VIE assets
(f)
|
Other
(g)
|
Total
liabilities
|
||||||||||||||
|
VIE program type
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Firm-sponsored credit card trusts
|
$
|
—
|
|
$
|
47.5
|
|
$
|
1.0
|
|
$
|
48.5
|
|
|
$
|
26.4
|
|
$
|
—
|
|
$
|
26.4
|
|
|
Firm-administered multi-seller conduits
|
—
|
|
17.6
|
|
0.1
|
|
17.7
|
|
|
13.4
|
|
—
|
|
13.4
|
|
|||||||
|
Municipal bond vehicles
|
4.4
|
|
—
|
|
—
|
|
4.4
|
|
|
3.8
|
|
—
|
|
3.8
|
|
|||||||
|
Mortgage securitization entities
(b)
|
2.1
|
|
1.8
|
|
—
|
|
3.9
|
|
|
2.8
|
|
0.9
|
|
3.7
|
|
|||||||
|
Other
(c)
|
0.7
|
|
2.5
|
|
1.2
|
|
4.4
|
|
|
2.5
|
|
0.1
|
|
2.6
|
|
|||||||
|
Total
|
$
|
7.2
|
|
$
|
69.4
|
|
$
|
2.3
|
|
$
|
78.9
|
|
|
$
|
48.9
|
|
$
|
1.0
|
|
$
|
49.9
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Assets
|
|
Liabilities
|
|||||||||||||||||||
|
December 31, 2012 (in billions)
(a)
|
Trading assets –
debt and equity instruments |
Loans
|
Other
(d)
|
Total
assets
(e)
|
|
Beneficial interests in
VIE assets
(f)
|
Other
(g)
|
Total
liabilities
|
||||||||||||||
|
VIE program type
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Firm-sponsored credit card trusts
|
$
|
—
|
|
$
|
51.9
|
|
$
|
0.8
|
|
$
|
52.7
|
|
|
$
|
30.1
|
|
$
|
—
|
|
$
|
30.1
|
|
|
Firm-administered multi-seller conduits
|
—
|
|
25.4
|
|
0.1
|
|
25.5
|
|
|
17.2
|
|
—
|
|
17.2
|
|
|||||||
|
Municipal bond vehicles
|
9.8
|
|
—
|
|
0.1
|
|
9.9
|
|
|
11.0
|
|
—
|
|
11.0
|
|
|||||||
|
Mortgage securitization entities
(b)
|
1.4
|
|
2.0
|
|
—
|
|
3.4
|
|
|
2.3
|
|
1.1
|
|
3.4
|
|
|||||||
|
Other
(c)
|
0.8
|
|
3.4
|
|
1.1
|
|
5.3
|
|
|
2.6
|
|
0.1
|
|
2.7
|
|
|||||||
|
Total
|
$
|
12.0
|
|
$
|
82.7
|
|
$
|
2.1
|
|
$
|
96.8
|
|
|
$
|
63.2
|
|
$
|
1.2
|
|
$
|
64.4
|
|
|
(a)
|
Excludes intercompany transactions which were eliminated in consolidation.
|
|
(b)
|
Includes residential and commercial mortgage securitizations as well as re-securitizations.
|
|
(c)
|
Primarily comprises student loan securitization entities. The Firm consolidated
$2.6 billion
and
$3.3 billion
of student loan securitization entities as of September 30, 2013, and December 31, 2012, respectively.
|
|
(d)
|
Includes assets classified as cash, derivative receivables, AFS securities, and other assets within the Consolidated Balance Sheets.
|
|
(e)
|
The assets of the consolidated VIEs included in the program types above are used to settle the liabilities of those entities. The difference between total assets and total liabilities recognized for consolidated VIEs represents the Firm’s interest in the consolidated VIEs for each program type.
|
|
(f)
|
The interest-bearing beneficial interest liabilities issued by consolidated VIEs are classified in the line item on the Consolidated Balance Sheets titled, “Beneficial interests issued by consolidated variable interest entities.” The holders of these beneficial interests do not have recourse to the general credit of
JPMorgan Chase
. Included in beneficial interests in VIE assets are long-term beneficial interests of
$31.6 billion
and
$35.0 billion
at September 30, 2013, and December 31, 2012, respectively. The maturities of the long-term beneficial interests as of September 30, 2013, were as follows:
$5.5 billion
under one year,
$18.7 billion
between one and five years, and
$7.4 billion
over five years, all respectively.
|
|
(g)
|
Includes liabilities classified as accounts payable and other liabilities in the Consolidated Balance Sheets.
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
(in millions, except rates)
(a)
|
Residential mortgage
(d)
|
Commercial and other
(f)
|
|
Residential mortgage
(d)(e)
|
Commercial and other
(f)
|
|
Residential mortgage
(d)
|
Commercial and other
(f)
|
|
Residential mortgage
(d)(e)
|
Commercial and other
(f)
|
||||||||||||||||
|
Principal securitized
|
$
|
345
|
|
$
|
1,867
|
|
|
$
|
—
|
|
$
|
1,004
|
|
|
$
|
1,404
|
|
$
|
7,151
|
|
(f)
|
$
|
—
|
|
$
|
3,067
|
|
|
All cash flows during the period:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Proceeds from new securitizations
(b)
|
$
|
330
|
|
$
|
1,855
|
|
|
$
|
—
|
|
$
|
1,050
|
|
|
$
|
1,410
|
|
$
|
7,281
|
|
(f)
|
$
|
—
|
|
$
|
3,211
|
|
|
Servicing fees collected
|
149
|
|
1
|
|
|
155
|
|
1
|
|
|
434
|
|
4
|
|
|
506
|
|
3
|
|
||||||||
|
Purchases of previously transferred financial assets (or the underlying collateral)
(c)
|
12
|
|
—
|
|
|
46
|
|
—
|
|
|
283
|
|
—
|
|
|
157
|
|
—
|
|
||||||||
|
Cash flows received on interests
|
51
|
|
116
|
|
|
49
|
|
34
|
|
|
106
|
|
258
|
|
|
146
|
|
116
|
|
||||||||
|
(a)
|
Excludes re-securitization transactions.
|
|
(b)
|
For the three and nine months ended September 30, 2013,
$330 million
and
$1.4 billion
, respectively, of proceeds from residential mortgage securitizations were received as securities classified in level 2 of the fair value hierarchy. For the three and nine months ended September 30, 2013,
$1.9 billion
and
$7.1 billion
, respectively, of proceeds from commercial mortgage securitizations were received as securities classified in level 2 of the fair value hierarchy and
zero
and
$207 million
, respectively, of proceeds from commercial mortgage securitizations were received as cash. For the three and nine months ended September 30, 2012,
$1.1 billion
and
$3.2 billion
, respectively, of commercial mortgage securitizations were received as securities classified in level 2 of the fair value hierarchy.
|
|
(c)
|
Includes cash paid by the Firm to reacquire assets from off–balance sheet, nonconsolidated entities – for example, loan repurchases due to representation and warranties and servicer clean-up calls.
|
|
(d)
|
Includes prime, Alt-A, subprime, and option ARMs. Excludes sales for which the Firm did not securitize the loan (including loans sold to Ginnie Mae, Fannie Mae and Freddie Mac).
|
|
(e)
|
There were no residential mortgage securitizations during the three months and nine months ended September 30, 2012.
|
|
(f)
|
Includes commercial and student loan securitizations.
|
|
|
Three months ended
September 30,
|
|
Nine months ended
September 30,
|
||||||||||
|
(in millions)
|
2013
|
2012
(e)
|
|
2013
|
2012
(e)
|
||||||||
|
Carrying value of loans sold
(a)
|
$
|
39,354
|
|
$
|
47,900
|
|
|
$
|
142,279
|
|
$
|
131,633
|
|
|
Proceeds received from loan sales as cash
|
202
|
|
26
|
|
|
663
|
|
67
|
|
||||
|
Proceeds from loans sales as securities
(b)
|
38,661
|
|
47,324
|
|
|
140,053
|
|
130,015
|
|
||||
|
Total proceeds received from loan sales
(c)
|
$
|
38,863
|
|
$
|
47,350
|
|
|
$
|
140,716
|
|
$
|
130,082
|
|
|
Gains on loan sales
(d)
|
31
|
|
50
|
|
|
281
|
|
141
|
|
||||
|
(a)
|
Predominantly to U.S. government agencies.
|
|
(b)
|
Predominantly includes securities from U.S. government agencies that are generally sold shortly after receipt.
|
|
(c)
|
Excludes the value of MSRs retained upon the sale of loans. Gains on loans sales include the value of MSRs.
|
|
(d)
|
The carrying value of the loans accounted for at fair value approximated the proceeds received upon loan sale.
|
|
(e)
|
Prior periods have been revised to conform with the current presentation.
|
|
|
Commercial and other
|
||||||
|
(in millions, except rates and where otherwise noted)
(a)
|
September 30,
2013
|
|
December 31,
2012
|
||||
|
JPMorgan Chase interests in securitized assets
|
$
|
427
|
|
|
$
|
1,488
|
|
|
Weighted-average life (in years)
|
5.8
|
|
|
6.1
|
|
||
|
Weighted-average discount rate
(b)
|
4.5
|
%
|
|
4.1
|
%
|
||
|
Impact of 10% adverse change
|
$
|
(9
|
)
|
|
$
|
(34
|
)
|
|
Impact of 20% adverse change
|
(17
|
)
|
|
(65
|
)
|
||
|
(a)
|
The Firm’s interests in prime mortgage securitizations were
$506 million
and
$341 million
, as of September 30, 2013, and December 31, 2012, respectively. These include retained interests in Alt-A loans and re-securitization transactions. The Firm’s interests in subprime mortgage securitizations were
$117 million
and
$68 million
, as of September 30, 2013, and December 31, 2012, respectively.
|
|
(b)
|
Incorporates the Firm’s weighted-average loss assumption.
|
|
|
|
|
|
|
Liquidation losses
|
||||||||||||||||||||||
|
|
Securitized assets
|
|
90 days past due
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||||||||||
|
(in millions)
|
September 30, 2013
|
December 31, 2012
|
|
September 30, 2013
|
December 31, 2012
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||||||||||
|
Securitized loans
(a)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Residential mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Prime / Alt-A & Option ARMs
|
$
|
93,718
|
|
$
|
106,667
|
|
|
$
|
16,102
|
|
$
|
22,865
|
|
|
$
|
1,004
|
|
$
|
1,973
|
|
|
$
|
3,963
|
|
$
|
7,047
|
|
|
Subprime
|
29,129
|
|
31,264
|
|
|
7,987
|
|
10,570
|
|
|
462
|
|
902
|
|
|
2,001
|
|
2,023
|
|
||||||||
|
Commercial and other
|
88,532
|
|
81,834
|
|
|
2,663
|
|
4,077
|
|
|
431
|
|
383
|
|
|
761
|
|
904
|
|
||||||||
|
Total loans securitized
(b)
|
$
|
211,379
|
|
$
|
219,765
|
|
|
$
|
26,752
|
|
$
|
37,512
|
|
|
$
|
1,897
|
|
$
|
3,258
|
|
|
$
|
6,725
|
|
$
|
9,974
|
|
|
(a)
|
Total assets held in securitization-related SPEs were
$271.3 billion
and
$295.8 billion
, respectively, at September 30, 2013, and December 31, 2012. The
$211.4 billion
and
$219.8 billion
, respectively, of loans securitized at September 30, 2013, and December 31, 2012, excluded:
$54.5 billion
and
$72.0 billion
, respectively, of securitized loans in which the Firm has no continuing involvement, and
$5.4 billion
and
$4.0 billion
, respectively, of loan securitizations consolidated on the Firm’s Consolidated Balance Sheets at September 30, 2013, and December 31, 2012.
|
|
(b)
|
Includes securitized loans that were previously recorded at fair value and classified as trading assets.
|
|
(in millions)
|
September 30, 2013
|
December 31, 2012
|
||||
|
Goodwill
|
$
|
48,100
|
|
$
|
48,175
|
|
|
Mortgage servicing rights
|
9,490
|
|
7,614
|
|
||
|
Other intangible assets:
|
|
|
||||
|
Purchased credit card relationships
|
$
|
176
|
|
$
|
295
|
|
|
Other credit card-related intangibles
|
188
|
|
229
|
|
||
|
Core deposit intangibles
|
206
|
|
355
|
|
||
|
Other intangibles
|
1,247
|
|
1,356
|
|
||
|
Total other intangible assets
|
$
|
1,817
|
|
$
|
2,235
|
|
|
(in millions)
|
September 30, 2013
|
December 31, 2012
|
||||
|
Consumer & Community Banking
|
$
|
31,000
|
|
$
|
31,048
|
|
|
Corporate & Investment Bank
|
6,882
|
|
6,895
|
|
||
|
Commercial Banking
|
2,862
|
|
2,863
|
|
||
|
Asset Management
|
6,979
|
|
6,992
|
|
||
|
Corporate/Private Equity
|
377
|
|
377
|
|
||
|
Total goodwill
|
$
|
48,100
|
|
$
|
48,175
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance at beginning of period
(a)
|
$
|
48,057
|
|
|
$
|
48,131
|
|
|
$
|
48,175
|
|
|
$
|
48,188
|
|
|
Changes during the period from:
|
|
|
|
|
|
|
|
||||||||
|
Business combinations
|
11
|
|
|
11
|
|
|
47
|
|
|
31
|
|
||||
|
Dispositions
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(4
|
)
|
||||
|
Other
(b)
|
32
|
|
|
36
|
|
|
(117
|
)
|
|
(37
|
)
|
||||
|
Balance at Sept 30,
(a)
|
$
|
48,100
|
|
|
$
|
48,178
|
|
|
$
|
48,100
|
|
|
$
|
48,178
|
|
|
(a)
|
Reflects gross goodwill balances as the Firm has not recognized any impairment losses to date.
|
|
(b)
|
Includes foreign currency translation adjustments and other tax-related adjustments.
|
|
|
As of or for the three months
ended September 30, |
|
As of or for the nine months
ended September 30, |
||||||||||||
|
(in millions, except where otherwise noted)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Fair value at beginning of period
|
$
|
9,335
|
|
|
$
|
7,118
|
|
|
$
|
7,614
|
|
|
$
|
7,223
|
|
|
MSR activity:
|
|
|
|
|
|
|
|
||||||||
|
Originations of MSRs
|
532
|
|
|
604
|
|
|
1,874
|
|
|
1,700
|
|
||||
|
Purchase of MSRs
|
2
|
|
|
2
|
|
|
(1
|
)
|
|
5
|
|
||||
|
Disposition of MSRs
|
—
|
|
|
(23
|
)
|
|
(418
|
)
|
(g)
|
(23
|
)
|
||||
|
Net additions
|
534
|
|
|
583
|
|
|
1,455
|
|
|
1,682
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Changes due to collection/realization of expected cash flows
(a)
|
(286
|
)
|
|
(292
|
)
|
|
(833
|
)
|
|
(973
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in valuation due to inputs and assumptions:
|
|
|
|
|
|
|
|
||||||||
|
Changes due to market interest rates and other
(b)
|
80
|
|
|
(324
|
)
|
|
1,700
|
|
|
(875
|
)
|
||||
|
Changes in valuation due to other inputs and assumptions:
|
|
|
|
|
|
|
|
||||||||
|
Projected cash flows (e.g., cost to service)
(c)
|
(123
|
)
|
|
(101
|
)
|
|
167
|
|
|
(396
|
)
|
||||
|
Discount rates
|
—
|
|
|
(98
|
)
|
|
(78
|
)
|
|
(98
|
)
|
||||
|
Prepayment model changes and other
(d)
|
(50
|
)
|
|
194
|
|
|
(535
|
)
|
|
517
|
|
||||
|
Total changes in valuation due to other inputs and assumptions
|
(173
|
)
|
|
(5
|
)
|
|
(446
|
)
|
|
23
|
|
||||
|
Total changes in valuation due to inputs and assumptions
(a)
|
(93
|
)
|
|
(329
|
)
|
|
1,254
|
|
|
(852
|
)
|
||||
|
Fair value at September 30,
(e)
|
$
|
9,490
|
|
|
$
|
7,080
|
|
|
$
|
9,490
|
|
|
$
|
7,080
|
|
|
Change in unrealized gains/(losses) included in income related to MSRs
held at September 30,
|
$
|
(93
|
)
|
|
$
|
(329
|
)
|
|
$
|
1,254
|
|
|
$
|
(852
|
)
|
|
Contractual service fees, late fees and other ancillary fees included in income
|
$
|
808
|
|
|
$
|
914
|
|
|
$
|
2,512
|
|
|
$
|
2,896
|
|
|
Third-party mortgage loans serviced at September 30, (in billions)
|
$
|
838
|
|
|
$
|
819
|
|
|
$
|
838
|
|
|
$
|
819
|
|
|
Servicer advances at September 30, (in billions)
(f)
|
$
|
9.4
|
|
|
$
|
10.0
|
|
|
$
|
9.4
|
|
|
$
|
10.0
|
|
|
(a)
|
Included changes related to commercial real estate of
$(2) million
and
$(3) million
for the three months ended
September 30, 2013
and 2012, respectively, and
$(4) million
and
$(8) million
for the
nine months ended
September 30, 2013
and 2012, respectively.
|
|
(b)
|
Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
|
|
(c)
|
For the
nine months ended
September 30, 2013
, the increase was driven by the inclusion in the MSR valuation model of servicing fees receivable on certain delinquent loans.
|
|
(d)
|
Represents changes in prepayments other than those attributable to changes in market interest rates. For the
nine months ended
September 30, 2013
, the decrease was driven by changes in the inputs and assumptions used to derive prepayment speeds, primarily increases in home prices.
|
|
(e)
|
Included
$19 million
and
$23 million
related to commercial real estate at
September 30, 2013
and 2012, respectively.
|
|
(f)
|
Represents amounts the Firm pays as the servicer (e.g., scheduled principal and interest to a trust, taxes and insurance), which will generally be reimbursed within a short period of time after the advance from future cash flows from the trust or the underlying loans. The Firm’s credit risk associated with these advances is minimal because reimbursement of the advances is typically senior to all cash payments to investors. In addition, the Firm maintains the right to stop payment to investors if the collateral is insufficient to cover the advance.
|
|
(g)
|
Includes excess mortgage servicing rights transferred to an agency-sponsored trust in exchange for stripped mortgage backed securities (“SMBS”). A portion of the SMBS was acquired by third parties at the transaction date; the Firm acquired and has retained the remaining balance of those SMBS as trading securities.
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Mortgage fees and related income
|
|
|
|
|
|
|
|
||||||||
|
Net production revenue:
|
|
|
|
|
|
|
|
||||||||
|
Production revenue
|
$
|
311
|
|
|
$
|
1,582
|
|
|
$
|
2,370
|
|
|
$
|
4,376
|
|
|
Repurchase losses
|
175
|
|
|
(13
|
)
|
|
110
|
|
|
(325
|
)
|
||||
|
Net production revenue
|
486
|
|
|
1,569
|
|
|
2,480
|
|
|
4,051
|
|
||||
|
Net mortgage servicing revenue
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating revenue:
|
|
|
|
|
|
|
|
|
|
||||||
|
Loan servicing revenue
|
817
|
|
|
946
|
|
|
2,698
|
|
|
2,989
|
|
||||
|
Changes in MSR asset fair value due to collection/realization of expected cash flows
|
(284
|
)
|
|
(290
|
)
|
|
(827
|
)
|
|
(968
|
)
|
||||
|
Total operating revenue
|
533
|
|
|
656
|
|
|
1,871
|
|
|
2,021
|
|
||||
|
Risk management:
|
|
|
|
|
|
|
|
|
|
||||||
|
Changes in MSR asset fair value due to market interest rates and other
(a)
|
80
|
|
|
(323
|
)
|
|
1,698
|
|
|
(872
|
)
|
||||
|
Other changes in MSR asset fair value due to other inputs and assumptions in model
(b)
|
(173
|
)
|
|
(5
|
)
|
|
(446
|
)
|
|
23
|
|
||||
|
Change in derivative fair value and other
|
(87
|
)
|
|
479
|
|
|
(1,495
|
)
|
|
1,426
|
|
||||
|
Total risk management
|
(180
|
)
|
|
151
|
|
|
(243
|
)
|
|
577
|
|
||||
|
Net mortgage servicing revenue
|
353
|
|
|
807
|
|
|
1,628
|
|
|
2,598
|
|
||||
|
All other
|
2
|
|
|
1
|
|
|
8
|
|
|
3
|
|
||||
|
Mortgage fees and related income
|
$
|
841
|
|
|
$
|
2,377
|
|
|
$
|
4,116
|
|
|
$
|
6,652
|
|
|
(a)
|
Represents both the impact of changes in estimated future prepayments due to changes in market interest rates, and the difference between actual and expected prepayments.
|
|
(b)
|
Represents the aggregate impact of changes in model inputs and assumptions such as projected cash flows (e.g., cost to service), discount rates and changes in prepayments other than those attributable to changes in market interest rates (e.g., changes in prepayments due to changes in home prices). For the
nine months ended
September 30, 2013
, the decrease was driven by changes in the inputs and assumptions used to derive prepayment speeds, primarily increases in home prices.
|
|
(in millions, except rates)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Weighted-average prepayment speed assumption (“CPR”)
|
8.77
|
%
|
|
13.04
|
%
|
||
|
Impact on fair value of 10% adverse change
|
$
|
(417
|
)
|
|
$
|
(517
|
)
|
|
Impact on fair value of 20% adverse change
|
(810
|
)
|
|
(1,009
|
)
|
||
|
Weighted-average option adjusted spread
|
7.79
|
%
|
|
7.61
|
%
|
||
|
Impact on fair value of 100 basis points adverse change
|
$
|
(376
|
)
|
|
$
|
(306
|
)
|
|
Impact on fair value of 200 basis points adverse change
|
(725
|
)
|
|
(591
|
)
|
||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||
|
(in millions)
|
|
Gross amount
(a)
|
Accumulated amortization
(a)
|
Net carrying value
|
|
Gross
amount
|
Accumulated amortization
|
Net carrying value
|
||||||||||||
|
Purchased credit card relationships
|
|
$
|
3,540
|
|
$
|
3,364
|
|
$
|
176
|
|
|
$
|
3,775
|
|
$
|
3,480
|
|
$
|
295
|
|
|
Other credit card-related intangibles
|
|
543
|
|
355
|
|
188
|
|
|
850
|
|
621
|
|
229
|
|
||||||
|
Core deposit intangibles
|
|
4,133
|
|
3,927
|
|
206
|
|
|
4,133
|
|
3,778
|
|
355
|
|
||||||
|
Other intangibles
(b)
|
|
2,379
|
|
1,132
|
|
1,247
|
|
|
2,390
|
|
1,034
|
|
1,356
|
|
||||||
|
(a)
|
The decrease in the gross amount and accumulated amortization from December 31, 2012, was due to the removal of fully amortized assets.
|
|
(b)
|
Includes intangible assets of approximately
$600 million
consisting primarily of asset management advisory contracts, which were determined to have an indefinite life and are not amortized.
|
|
|
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
||||||||||
|
(in millions)
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
Purchased credit card relationships
|
|
$
|
45
|
|
$
|
59
|
|
|
$
|
150
|
|
$
|
195
|
|
|
Other credit card-related intangibles
|
|
15
|
|
27
|
|
|
44
|
|
81
|
|
||||
|
Core deposit intangibles
|
|
49
|
|
60
|
|
|
149
|
|
182
|
|
||||
|
Other intangibles
|
|
31
|
|
36
|
|
|
101
|
|
108
|
|
||||
|
Total amortization expense
|
|
$
|
140
|
|
$
|
182
|
|
|
$
|
444
|
|
$
|
566
|
|
|
For the year (in millions)
|
Purchased credit card relationships
|
Other credit
card-related intangibles
|
Core deposit intangibles
|
Other
intangibles
|
Total
|
||||||||||
|
2013
(a)
|
$
|
196
|
|
$
|
58
|
|
$
|
196
|
|
$
|
132
|
|
$
|
582
|
|
|
2014
|
96
|
|
51
|
|
102
|
|
116
|
|
365
|
|
|||||
|
2015
|
12
|
|
40
|
|
26
|
|
95
|
|
173
|
|
|||||
|
2016
|
9
|
|
34
|
|
14
|
|
88
|
|
145
|
|
|||||
|
2017
|
5
|
|
29
|
|
13
|
|
85
|
|
132
|
|
|||||
|
(a)
|
Includes
$150 million
,
$44 million
,
$149 million
and
$101 million
of amortization expense related to purchased credit card relationships, other credit card-related intangibles, core deposit intangibles and other intangibles, respectively, recognized during the
nine months ended
September 30, 2013
.
|
|
(in millions)
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
U.S. offices
|
|
|
|
||||
|
Noninterest-bearing
|
$
|
399,658
|
|
|
$
|
380,320
|
|
|
Interest-bearing:
|
|
|
|
||||
|
Demand
(a)
|
75,624
|
|
|
53,980
|
|
||
|
Savings
(b)
|
436,887
|
|
|
407,710
|
|
||
|
Time (included
$6,456
and $5,140 at fair value)
(c)
|
92,794
|
|
|
90,416
|
|
||
|
Total interest-bearing deposits
|
605,305
|
|
|
552,106
|
|
||
|
Total deposits in U.S. offices
|
1,004,963
|
|
|
932,426
|
|
||
|
Non-U.S. offices
|
|
|
|
||||
|
Noninterest-bearing
|
20,964
|
|
|
17,845
|
|
||
|
Interest-bearing:
|
|
|
|
||||
|
Demand
|
211,088
|
|
|
195,395
|
|
||
|
Savings
|
1,495
|
|
|
1,004
|
|
||
|
Time (included
$326
and $593 at fair value)
(c)
|
42,592
|
|
|
46,923
|
|
||
|
Total interest-bearing deposits
|
255,175
|
|
|
243,322
|
|
||
|
Total deposits in non-U.S. offices
|
276,139
|
|
|
261,167
|
|
||
|
Total deposits
|
$
|
1,281,102
|
|
|
$
|
1,193,593
|
|
|
(a)
|
Includes Negotiable Order of Withdrawal (“NOW”) accounts, and certain trust accounts.
|
|
(b)
|
Includes Money Market Deposit Accounts (“MMDAs”).
|
|
(c)
|
Includes structured notes classified as deposits for which the fair value option has been elected. For further discussion, see Note 4 on pages 214–216 of JPMorgan Chase’s 2012
Annual Report
.
|
|
(in millions, except per share amounts)
|
Three months ended
September 30, |
|
Nine months ended
September 30, |
|||||||||||
|
2013
|
|
2012
|
|
2013
|
2012
|
|||||||||
|
Basic earnings
per share
|
|
|
|
|
|
|
||||||||
|
Net income/(loss)
|
$
|
(380
|
)
|
|
$
|
5,708
|
|
|
$
|
12,645
|
|
$
|
15,592
|
|
|
Less: Preferred stock dividends
|
229
|
|
|
163
|
|
|
615
|
|
478
|
|
||||
|
Net income/(loss) applicable to common equity
|
(609
|
)
|
|
5,545
|
|
|
12,030
|
|
15,114
|
|
||||
|
Less: Dividends and undistributed earnings allocated to participating securities
|
41
|
|
(c)
|
199
|
|
|
374
|
|
558
|
|
||||
|
Net income/(loss) applicable to common stockholders
|
$
|
(650
|
)
|
|
$
|
5,346
|
|
|
$
|
11,656
|
|
$
|
14,556
|
|
|
Total weighted-average basic shares outstanding
|
3,767.0
|
|
|
3,803.3
|
|
|
3,789.2
|
|
3,810.4
|
|
||||
|
Net income/(loss)
per share
|
$
|
(0.17
|
)
|
|
$
|
1.41
|
|
|
$
|
3.08
|
|
$
|
3.82
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
|
|
|
|
|
|
||||||||
|
Net income/(loss) applicable to common stockholders
|
$
|
(650
|
)
|
|
$
|
5,346
|
|
|
$
|
11,656
|
|
$
|
14,556
|
|
|
Total weighted-average basic shares outstanding
|
3,767.0
|
|
|
3,803.3
|
|
|
3,789.2
|
|
3,810.4
|
|
||||
|
Add: Employee stock options, SARs and warrants
(a)
|
—
|
|
(d)
|
10.6
|
|
|
31.7
|
|
12.2
|
|
||||
|
Total weighted-average diluted shares outstanding
(b)
|
3,767.0
|
|
(d)
|
3,813.9
|
|
|
3,820.9
|
|
3,822.6
|
|
||||
|
Net income/(loss)
per share
|
$
|
(0.17
|
)
|
|
$
|
1.40
|
|
|
$
|
3.05
|
|
$
|
3.81
|
|
|
(a)
|
Excluded from the computation of diluted EPS (due to the antidilutive effect) were options issued under employee benefit plans and the warrants originally issued in 2008 under the U.S. Treasury’s Capital Purchase Program to purchase shares of the Firm’s common stock. The aggregate number of shares issuable upon the exercise of such options and warrants was
147 million
for the
three months ended
September 30, 2012
, and
8 million
and
158 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
|
(b)
|
Participating securities were included in the calculation of diluted EPS using the two-class method, as this computation was more dilutive than the calculation using the treasury stock method.
|
|
(c)
|
Due to the net loss applicable to common equity during the three months ended September 30, 2013, dividends were only deemed to be distributed to participating security holders, and such security holders do not share in losses. Net losses were completely allocated to common stockholders.
|
|
(d)
|
Due to the net loss applicable to common stockholders during the three months ended September 30, 2013, no common equivalent shares have been included in the computation of diluted earnings per share for the period as the effect would be antidilutive.
|
|
As of or for the three months ended
September 30, 2013
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at July 1, 2013
|
|
$
|
3,137
|
|
(b)
|
|
|
$
|
(146
|
)
|
|
|
|
$
|
(232
|
)
|
|
|
|
$
|
(2,623
|
)
|
|
|
|
$
|
136
|
|
|
|
|
Net change
|
|
161
|
|
(c)
|
|
|
4
|
|
|
|
|
69
|
|
|
|
|
20
|
|
|
|
|
254
|
|
|
|
|||||
|
Balance at September 30, 2013
|
|
$
|
3,298
|
|
(b)
|
|
|
$
|
(142
|
)
|
|
|
|
$
|
(163
|
)
|
|
|
|
$
|
(2,603
|
)
|
|
|
|
$
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of or for the three months ended
September 30, 2012
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at July 1, 2012
|
|
$
|
4,814
|
|
(b)
|
|
|
$
|
(88
|
)
|
|
|
|
$
|
89
|
|
|
|
|
$
|
(2,543
|
)
|
|
|
|
$
|
2,272
|
|
|
|
|
Net change
|
|
2,083
|
|
(d)
|
|
|
13
|
|
|
|
|
23
|
|
|
|
|
35
|
|
|
|
|
2,154
|
|
|
|
|||||
|
Balance at September 30, 2012
|
|
$
|
6,897
|
|
(b)
|
|
|
$
|
(75
|
)
|
|
|
|
$
|
112
|
|
|
|
|
$
|
(2,508
|
)
|
|
|
|
$
|
4,426
|
|
|
|
|
As of or for the nine months ended
September 30, 2013
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2013
|
|
$
|
6,868
|
|
(b)
|
|
|
$
|
(95
|
)
|
|
|
|
$
|
120
|
|
|
|
|
$
|
(2,791
|
)
|
|
|
|
$
|
4,102
|
|
|
|
|
Net change
|
|
(3,570
|
)
|
(e)
|
|
|
(47
|
)
|
|
|
|
(283
|
)
|
|
|
|
188
|
|
|
|
|
(3,712
|
)
|
|
|
|||||
|
Balance at September 30, 2013
|
|
$
|
3,298
|
|
(b)
|
|
|
$
|
(142
|
)
|
|
|
|
$
|
(163
|
)
|
|
|
|
$
|
(2,603
|
)
|
|
|
|
$
|
390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
As of or for the nine months ended
September 30, 2012
|
Unrealized gains/(losses) on AFS securities
(a)
|
|
Translation adjustments, net of hedges
|
|
Cash flow hedges
|
|
Defined benefit pension and OPEB plans
|
|
Accumulated other comprehensive income/(loss)
|
|
||||||||||||||||||||
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2012
|
|
$
|
3,565
|
|
(b)
|
|
|
$
|
(26
|
)
|
|
|
|
$
|
51
|
|
|
|
|
$
|
(2,646
|
)
|
|
|
|
$
|
944
|
|
|
|
|
Net change
|
|
3,332
|
|
(d)
|
|
|
(49
|
)
|
|
|
|
61
|
|
|
|
|
138
|
|
|
|
|
3,482
|
|
|
|
|||||
|
Balance at September 30, 2012
|
|
$
|
6,897
|
|
(b)
|
|
|
$
|
(75
|
)
|
|
|
|
$
|
112
|
|
|
|
|
$
|
(2,508
|
)
|
|
|
|
$
|
4,426
|
|
|
|
|
(a)
|
Represents the after-tax difference between the fair value and amortized cost of securities accounted for as AFS.
|
|
(b)
|
Included after-tax unrealized losses not related to credit on debt securities for which credit losses have been recognized in income of
$(56) million
at January 1, 2012,
$(101) million
at July 1, 2012, and
$(94) million
at September 30, 2012. There were
no
such losses at January 1, 2013, July 1, 2013, and September 30, 2013.
|
|
(c)
|
The net change for the three months ended September 30, 2013, was primarily related to the increase in fair value of U.S. government agency issued MBS due to market changes partially offset by decreases in fair value of obligations of U.S. states and municipalities due to market changes.
|
|
(d)
|
The net change for the three and nine months ended September 30, 2012, was predominantly driven by declining interest rates and the tightening of spreads across the portfolio, partially offset by sales.
|
|
(e)
|
The net change for the nine months ended September 30, 2013, was primarily related to the decline in fair value of U.S. government agency issued MBS and obligations of U.S. states and municipalities due to market changes, as well as net realized gains.
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
Three months ended September 30, (in millions)
|
Pretax
|
|
Tax effect
|
|
After-tax
|
|
Pretax
|
|
Tax effect
|
|
After-tax
|
||||||||||||
|
Unrealized gains/(losses) on AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
$
|
290
|
|
|
$
|
(113
|
)
|
|
$
|
177
|
|
|
$
|
3,872
|
|
|
$
|
(1,509
|
)
|
|
$
|
2,363
|
|
|
Reclassification adjustment for realized (gains)/losses included in net income
(a)
|
(26
|
)
|
|
10
|
|
|
(16
|
)
|
|
(458
|
)
|
|
178
|
|
|
(280
|
)
|
||||||
|
Net change
|
264
|
|
|
(103
|
)
|
|
161
|
|
|
3,414
|
|
|
(1,331
|
)
|
|
2,083
|
|
||||||
|
Translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Translation
(b)
|
349
|
|
|
(128
|
)
|
|
221
|
|
|
413
|
|
|
(153
|
)
|
|
260
|
|
||||||
|
Hedges
(b)
|
(343
|
)
|
|
126
|
|
|
(217
|
)
|
|
(404
|
)
|
|
157
|
|
|
(247
|
)
|
||||||
|
Net change
|
6
|
|
|
(2
|
)
|
|
4
|
|
|
9
|
|
|
4
|
|
|
13
|
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
106
|
|
|
(42
|
)
|
|
64
|
|
|
56
|
|
|
(22
|
)
|
|
34
|
|
||||||
|
Reclassification adjustment for realized (gains)/losses included in net income
(c)
|
7
|
|
|
(2
|
)
|
|
5
|
|
|
(19
|
)
|
|
8
|
|
|
(11
|
)
|
||||||
|
Net change
|
113
|
|
|
(44
|
)
|
|
69
|
|
|
37
|
|
|
(14
|
)
|
|
23
|
|
||||||
|
Defined benefit pension and OPEB plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gains/(losses) arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Reclassification adjustments included in net income
(d)
:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of net loss
|
80
|
|
|
(31
|
)
|
|
49
|
|
|
81
|
|
|
(30
|
)
|
|
51
|
|
||||||
|
Prior service costs/(credits)
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
|
(11
|
)
|
|
4
|
|
|
(7
|
)
|
||||||
|
Foreign exchange and other
|
(35
|
)
|
|
13
|
|
|
(22
|
)
|
|
(14
|
)
|
|
5
|
|
|
(9
|
)
|
||||||
|
Net change
|
34
|
|
|
(14
|
)
|
|
20
|
|
|
56
|
|
|
(21
|
)
|
|
35
|
|
||||||
|
Total other comprehensive income/(loss)
|
$
|
417
|
|
|
$
|
(163
|
)
|
|
$
|
254
|
|
|
$
|
3,516
|
|
|
$
|
(1,362
|
)
|
|
$
|
2,154
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
Nine months ended September 30, (in millions)
|
Pretax
|
|
Tax effect
|
|
After-tax
|
|
Pretax
|
|
Tax effect
|
|
After-tax
|
||||||||||||
|
Unrealized gains/(losses) on AFS securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
$
|
(5,172
|
)
|
|
$
|
2,003
|
|
|
$
|
(3,169
|
)
|
|
$
|
7,469
|
|
|
$
|
(2,912
|
)
|
|
$
|
4,557
|
|
|
Reclassification adjustment for realized (gains)/losses included in net income
(a)
|
(659
|
)
|
|
258
|
|
|
(401
|
)
|
|
(2,008
|
)
|
|
783
|
|
|
(1,225
|
)
|
||||||
|
Net change
|
(5,831
|
)
|
|
2,261
|
|
|
(3,570
|
)
|
|
5,461
|
|
|
(2,129
|
)
|
|
3,332
|
|
||||||
|
Translation adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Translation
(b)
|
(685
|
)
|
|
253
|
|
|
(432
|
)
|
|
108
|
|
|
(40
|
)
|
|
68
|
|
||||||
|
Hedges
(b)
|
648
|
|
|
(263
|
)
|
|
385
|
|
|
(191
|
)
|
|
74
|
|
|
(117
|
)
|
||||||
|
Net change
|
(37
|
)
|
|
(10
|
)
|
|
(47
|
)
|
|
(83
|
)
|
|
34
|
|
|
(49
|
)
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net unrealized gains/(losses) arising during the period
|
(536
|
)
|
|
210
|
|
|
(326
|
)
|
|
143
|
|
|
(56
|
)
|
|
87
|
|
||||||
|
Reclassification adjustment for realized (gains)/losses included in net income
(c)
|
70
|
|
|
(27
|
)
|
|
43
|
|
|
(44
|
)
|
|
18
|
|
|
(26
|
)
|
||||||
|
Net change
|
(466
|
)
|
|
183
|
|
|
(283
|
)
|
|
99
|
|
|
(38
|
)
|
|
61
|
|
||||||
|
Defined benefit pension and OPEB plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net gains/(losses) arising during the period
|
85
|
|
|
(25
|
)
|
|
60
|
|
|
34
|
|
|
(13
|
)
|
|
21
|
|
||||||
|
Reclassification adjustments included in net income
(d)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Amortization of net loss
|
240
|
|
|
(93
|
)
|
|
147
|
|
|
243
|
|
|
(94
|
)
|
|
149
|
|
||||||
|
Prior service costs/(credits)
|
(33
|
)
|
|
13
|
|
|
(20
|
)
|
|
(32
|
)
|
|
12
|
|
|
(20
|
)
|
||||||
|
Foreign exchange and other
|
1
|
|
|
—
|
|
|
1
|
|
|
(20
|
)
|
|
8
|
|
|
(12
|
)
|
||||||
|
Net change
|
293
|
|
|
(105
|
)
|
|
188
|
|
|
225
|
|
|
(87
|
)
|
|
138
|
|
||||||
|
Total other comprehensive income/(loss)
|
$
|
(6,041
|
)
|
|
$
|
2,329
|
|
|
$
|
(3,712
|
)
|
|
$
|
5,702
|
|
|
$
|
(2,220
|
)
|
|
$
|
3,482
|
|
|
(a)
|
The pretax amount is reported in securities gains in the Consolidated Statements of Income.
|
|
(b)
|
Reclassifications of pretax realized gains/(losses) on translation adjustments and related hedges are reported in other income in the Consolidated Statements of Income. The amounts were not material for the three and nine months ended September 30, 2013.
|
|
(c)
|
The pretax amount is reported in the same line as the hedged items, which are predominantly recorded in net interest income in the Consolidated Statements of Income.
|
|
(d)
|
The pretax amount is reported in compensation expense in the Consolidated Statements of Income.
|
|
|
JPMorgan Chase & Co.
(d)
|
|
JPMorgan Chase Bank, N.A.
(d)
|
|
Chase Bank USA, N.A.
(d)
|
|
Well-capitalized ratios
(e)
|
|
Minimum capital ratios
(e)
|
|
||||||||||||||||||||
|
(in millions, except ratios)
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
|
September 30, 2013
|
|
December 31, 2012
|
|
|
|
||||||||||||||||
|
Regulatory capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tier 1
(a)
|
$
|
161,345
|
|
|
$
|
160,002
|
|
|
$
|
124,099
|
|
|
$
|
111,827
|
|
|
$
|
11,959
|
|
|
$
|
9,648
|
|
|
|
|
|
|
||
|
Total
|
196,224
|
|
|
194,036
|
|
|
154,793
|
|
|
146,870
|
|
|
15,374
|
|
|
13,131
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Risk-weighted
(b)
|
$
|
1,374,039
|
|
|
$
|
1,270,378
|
|
|
$
|
1,163,938
|
|
|
$
|
1,094,155
|
|
|
$
|
99,221
|
|
|
$
|
103,593
|
|
|
|
|
|
|
||
|
Adjusted average
(c)
|
2,327,427
|
|
|
2,243,242
|
|
|
1,894,105
|
|
|
1,815,816
|
|
|
108,802
|
|
|
103,688
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Capital ratios
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Tier 1
(a)
|
11.7
|
%
|
|
12.6
|
%
|
|
10.7
|
%
|
|
10.2
|
%
|
|
12.1
|
%
|
|
9.3
|
%
|
|
6.0
|
%
|
|
4.0
|
%
|
|
||||||
|
Total
|
14.3
|
|
|
15.3
|
|
|
13.3
|
|
|
13.4
|
|
|
15.5
|
|
|
12.7
|
|
|
10.0
|
|
|
8.0
|
|
|
||||||
|
Tier 1 leverage
|
6.9
|
|
|
7.1
|
|
|
6.6
|
|
|
6.2
|
|
|
11.0
|
|
|
9.3
|
|
|
5.0
|
|
(f)
|
3.0
|
|
(g)
|
||||||
|
(a)
|
At September 30, 2013, trust preferred securities included in Tier 1 capital were
$5.3 billion
and
$600 million
, for
JPMorgan Chase
and
JPMorgan Chase Bank, N.A.
, respectively. If these securities were excluded from the calculation at September 30, 2013, Tier 1 capital would be
$156.1 billion
and
$123.5 billion
, respectively, and the Tier 1 capital ratio would be
11.4%
and
10.6%
, respectively. At September 30, 2013, Chase Bank USA, N.A. had
no
trust preferred securities.
|
|
(b)
|
Included off–balance sheet RWA at September 30, 2013, of
$314.2 billion
,
$301.9 billion
and
$14 million
, and at December 31, 2012, of
$304.5 billion
,
$297.1 billion
and
$16 million
, for
JPMorgan Chase
,
JPMorgan Chase Bank, N.A.
and Chase Bank USA, N.A., respectively.
|
|
(c)
|
Adjusted average assets, for purposes of calculating the leverage ratio, include total quarterly average assets adjusted for unrealized gains/(losses) on securities, less deductions for disallowed goodwill and other intangible assets, investments in certain subsidiaries, and the total adjusted carrying value of nonfinancial equity investments that are subject to deductions from Tier 1 capital.
|
|
(d)
|
Asset and capital amounts for
JPMorgan Chase
’s banking subsidiaries reflect intercompany transactions; whereas the respective amounts for
JPMorgan Chase
reflect the elimination of intercompany transactions.
|
|
(e)
|
As defined by the regulations issued by the Federal Reserve, OCC and FDIC.
|
|
(f)
|
Represents requirements for banking subsidiaries pursuant to regulations issued under the FDIC Improvement Act. There is no Tier 1 leverage component in the definition of a well-capitalized bank holding company.
|
|
(g)
|
The minimum Tier 1 leverage ratio for bank holding companies and banks is
3%
or
4%
, depending on factors specified in regulations issued by the Federal Reserve and OCC.
|
|
Note:
|
Rating agencies allow measures of capital to be adjusted upward for deferred tax liabilities, which have resulted from both nontaxable business combinations and from tax-deductible goodwill. The Firm had deferred tax liabilities resulting from nontaxable business combinations totaling
$217 million
and
$291 million
at September 30, 2013, and December 31, 2012, respectively; and deferred tax liabilities resulting from tax-deductible goodwill of
$2.7 billion
and
$2.5 billion
at September 30, 2013, and December 31, 2012, respectively.
|
|
(in millions)
|
|
September 30,
2013
|
|
December 31, 2012
|
||||
|
Tier 1 capital
|
|
|
|
|
||||
|
Total stockholders’ equity
|
|
$
|
206,670
|
|
|
$
|
204,069
|
|
|
Effect of certain items in AOCI excluded from Tier 1 capital
|
|
(532
|
)
|
|
(4,198
|
)
|
||
|
Qualifying hybrid securities and noncontrolling interests
(a)
|
|
5,615
|
|
|
10,608
|
|
||
|
Less: Goodwill
(b)
|
|
45,397
|
|
|
45,663
|
|
||
|
Other intangible assets
(b)
|
|
2,160
|
|
|
2,311
|
|
||
|
Fair value DVA on structured notes and derivative liabilities related to the Firm’s credit quality
|
|
1,627
|
|
|
1,577
|
|
||
|
Investments in certain subsidiaries and other
|
|
1,224
|
|
|
926
|
|
||
|
Total Tier 1 capital
|
|
161,345
|
|
|
160,002
|
|
||
|
Tier 2 capital
|
|
|
|
|
||||
|
Long-term debt and other instruments qualifying as Tier 2
|
|
17,646
|
|
|
18,061
|
|
||
|
Qualifying allowance for credit losses
|
|
17,275
|
|
|
15,995
|
|
||
|
Other
|
|
(42
|
)
|
|
(22
|
)
|
||
|
Total Tier 2 capital
|
|
34,879
|
|
|
34,034
|
|
||
|
Total qualifying capital
|
|
$
|
196,224
|
|
|
$
|
194,036
|
|
|
(a)
|
Primarily includes trust preferred securities of certain business trusts.
|
|
(b)
|
Goodwill and other intangible assets are net of any associated deferred tax liabilities.
|
|
Off–balance sheet lending-related financial instruments, guarantees and other commitments
|
|
||||||||||||||||||||||||
|
|
Contractual amount
|
|
Carrying value
(g)
|
||||||||||||||||||||||
|
|
Sep 30, 2013
|
Dec 31,
2012 |
|
Sep 30,
2013 |
Dec 31,
2012 |
||||||||||||||||||||
|
By remaining maturity
(in millions)
|
Expires in 1 year or less
|
Expires after
1 year through 3 years |
Expires after
3 years through 5 years |
Expires after 5 years
|
Total
|
Total
|
|
|
|
||||||||||||||||
|
Lending-related
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer, excluding credit card:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Home equity – senior lien
|
$
|
2,549
|
|
$
|
4,555
|
|
$
|
4,509
|
|
$
|
2,085
|
|
$
|
13,698
|
|
$
|
15,180
|
|
|
$
|
—
|
|
$
|
—
|
|
|
Home equity – junior lien
|
4,073
|
|
7,224
|
|
5,310
|
|
2,159
|
|
18,766
|
|
21,796
|
|
|
—
|
|
—
|
|
||||||||
|
Prime mortgage
|
5,354
|
|
—
|
|
—
|
|
—
|
|
5,354
|
|
4,107
|
|
|
—
|
|
—
|
|
||||||||
|
Subprime mortgage
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||||
|
Auto
|
8,519
|
|
300
|
|
134
|
|
20
|
|
8,973
|
|
7,185
|
|
|
1
|
|
1
|
|
||||||||
|
Business banking
|
10,215
|
|
586
|
|
107
|
|
363
|
|
11,271
|
|
11,092
|
|
|
7
|
|
6
|
|
||||||||
|
Student and other
|
121
|
|
134
|
|
4
|
|
466
|
|
725
|
|
796
|
|
|
1
|
|
—
|
|
||||||||
|
Total consumer, excluding credit card
|
30,831
|
|
12,799
|
|
10,064
|
|
5,093
|
|
58,787
|
|
60,156
|
|
|
9
|
|
7
|
|
||||||||
|
Credit card
|
532,251
|
|
—
|
|
—
|
|
—
|
|
532,251
|
|
533,018
|
|
|
—
|
|
—
|
|
||||||||
|
Total consumer
|
563,082
|
|
12,799
|
|
10,064
|
|
5,093
|
|
591,038
|
|
593,174
|
|
|
9
|
|
7
|
|
||||||||
|
Wholesale:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other unfunded commitments to extend credit
(a)(b)
|
65,089
|
|
79,956
|
|
98,530
|
|
7,765
|
|
251,340
|
|
243,225
|
|
|
399
|
|
377
|
|
||||||||
|
Standby letters of credit and other financial guarantees
(a)(b)(c)
|
26,476
|
|
32,400
|
|
33,484
|
|
1,758
|
|
94,118
|
|
100,929
|
|
|
607
|
|
647
|
|
||||||||
|
Unused advised lines of credit
|
84,809
|
|
11,837
|
|
808
|
|
406
|
|
97,860
|
|
85,087
|
|
|
—
|
|
—
|
|
||||||||
|
Other letters of credit
(a)
|
4,473
|
|
1,112
|
|
112
|
|
52
|
|
5,749
|
|
5,573
|
|
|
2
|
|
2
|
|
||||||||
|
Total wholesale
|
180,847
|
|
125,305
|
|
132,934
|
|
9,981
|
|
449,067
|
|
434,814
|
|
|
1,008
|
|
1,026
|
|
||||||||
|
Total lending-related
|
$
|
743,929
|
|
$
|
138,104
|
|
$
|
142,998
|
|
$
|
15,074
|
|
$
|
1,040,105
|
|
$
|
1,027,988
|
|
|
$
|
1,017
|
|
$
|
1,033
|
|
|
Other guarantees and commitments
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Securities lending indemnification agreements and guarantees
(d)
|
$
|
200,671
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
200,671
|
|
$
|
166,493
|
|
|
NA
|
|
NA
|
|
||
|
Derivatives qualifying as guarantees
|
2,429
|
|
836
|
|
16,972
|
|
37,484
|
|
57,721
|
|
61,738
|
|
|
$
|
107
|
|
$
|
42
|
|
||||||
|
Unsettled reverse repurchase and securities borrowing agreements
(e)
|
66,818
|
|
—
|
|
—
|
|
—
|
|
66,818
|
|
34,871
|
|
|
—
|
|
—
|
|
||||||||
|
Loan sale and securitization-related indemnifications:
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Mortgage repurchase liability
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
|
2,182
|
|
2,811
|
|
||||||||
|
Loans sold with recourse
|
NA
|
|
NA
|
|
NA
|
|
NA
|
|
8,136
|
|
9,305
|
|
|
137
|
|
141
|
|
||||||||
|
Other guarantees and commitments
(f)
|
659
|
|
327
|
|
1,498
|
|
4,299
|
|
6,783
|
|
6,780
|
|
|
(103
|
)
|
(75
|
)
|
||||||||
|
(a)
|
At
September 30, 2013
, and
December 31, 2012
, reflects the contractual amount net of risk participations totaling
$506 million
and
$473 million
, respectively, for other unfunded commitments to extend credit;
$15.3 billion
and
$16.6 billion
, respectively, for standby letters of credit and other financial guarantees; and
$703 million
and
$690 million
, respectively, for other letters of credit. In regulatory filings with the Federal Reserve these commitments are shown gross of risk participations.
|
|
(b)
|
At
September 30, 2013
, and
December 31, 2012
, included credit enhancements and bond and commercial paper liquidity commitments to U.S. states and municipalities, hospitals and other nonprofit entities of
$38.0 billion
and
$44.5 billion
, respectively. These commitments also include liquidity facilities to nonconsolidated municipal bond VIEs; for further information, see Note 15 on pages
179–186
of
this Form 10-Q
.
|
|
(c)
|
At
September 30, 2013
, and
December 31, 2012
, included unissued standby letters of credit commitments of
$42.3 billion
and
$44.4 billion
, respectively.
|
|
(d)
|
At
September 30, 2013
, and
December 31, 2012
, collateral held by the Firm in support of securities lending indemnification agreements was
$207.2 billion
and
$165.1 billion
, respectively. Securities lending collateral comprises primarily cash and securities issued by governments that are members of the Organisation for Economic Co-operation and Development (“OECD”) and U.S. government agencies.
|
|
(e)
|
At
September 30, 2013
, and
December 31, 2012
, the amount of commitments related to forward-starting reverse repurchase agreements and securities borrowing agreements were
$9.8 billion
and
$13.2 billion
, respectively. Commitments related to unsettled reverse repurchase agreements and securities borrowing agreements with regular-way settlement periods were
$57.0 billion
and
$21.7 billion
, at
September 30, 2013
, and
December 31, 2012
, respectively.
|
|
(f)
|
At
September 30, 2013
, and
December 31, 2012
, included unfunded commitments of
$232 million
and
$370 million
, respectively, to third-party private equity funds; and
$1.7 billion
and
$1.5 billion
, respectively, to other equity investments. These commitments included
$224 million
and
$333 million
, respectively, related to investments that are generally fair valued at net asset value as discussed in Note 3 on pages
116–130
of
this Form 10-Q
. In addition, at
September 30, 2013
, and
December 31, 2012
, included letters of credit hedged by derivative transactions and managed on a market risk basis of
$4.6 billion
and
$4.5 billion
, respectively.
|
|
(g)
|
For lending-related products, the carrying value represents the allowance for lending-related commitments and the guarantee liability; for derivative-related products, the carrying value represents the fair value.
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||
|
(in millions)
|
Standby letters of
credit and other financial guarantees
|
Other letters
of credit
|
|
Standby letters of
credit and other financial guarantees
|
Other letters
of credit
|
||||||||||||
|
Investment-grade
(a)
|
|
$
|
70,616
|
|
|
$
|
4,712
|
|
|
|
$
|
77,081
|
|
|
$
|
3,998
|
|
|
Noninvestment-grade
(a)
|
|
23,502
|
|
|
1,037
|
|
|
|
23,848
|
|
|
1,575
|
|
||||
|
Total contractual amount
|
|
$
|
94,118
|
|
|
$
|
5,749
|
|
|
|
$
|
100,929
|
|
|
$
|
5,573
|
|
|
Allowance for lending-related commitments
|
|
$
|
267
|
|
|
$
|
2
|
|
|
|
$
|
282
|
|
|
$
|
2
|
|
|
Commitments with collateral
|
|
40,839
|
|
|
1,585
|
|
|
|
42,654
|
|
|
1,145
|
|
||||
|
(a)
|
The ratings scale is based on the Firm’s internal ratings which generally correspond to ratings as defined by S&P and Moody’s.
|
|
Summary of changes in mortgage repurchase liability
(a)
|
|||||||||||||||
|
|
Three months
ended September 30, |
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Repurchase liability at beginning of period
|
$
|
2,476
|
|
|
$
|
3,293
|
|
|
$
|
2,811
|
|
|
$
|
3,557
|
|
|
Net realized losses
(b)
|
(135
|
)
|
|
(268
|
)
|
|
(538
|
)
|
|
(891
|
)
|
||||
|
Provision for repurchase losses
(c)
|
(159
|
)
|
|
74
|
|
|
(91
|
)
|
|
433
|
|
||||
|
Repurchase liability at end of period
(d)
|
$
|
2,182
|
|
|
$
|
3,099
|
|
|
$
|
2,182
|
|
|
$
|
3,099
|
|
|
(a)
|
All mortgage repurchase demands associated with private-label securitizations are separately evaluated by the Firm in establishing its litigation reserves.
|
|
(b)
|
Realized repurchase losses are presented net of third-party recoveries and include principal losses and accrued interest on repurchased loans, “make-whole” settlements, settlements with claimants, and certain related expense. Make-whole settlements were
$117 million
and
$94 million
for the
three months ended
September 30, 2013
and
2012
, respectively and
$371 million
and
$387 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
|
(c)
|
Included provision related to new loan sales of
$4 million
and
$30 million
for the
three months ended
September 30, 2013
and
2012
, respectively, and
$18 million
and
$85 million
for the
nine months ended
September 30, 2013
and
2012
, respectively.
|
|
(d)
|
On October 25, 2013, the Firm agreed with the FHFA to resolve, for
$1.1 billion
, GSE repurchase claims for breaches of representations and warranties on loans sold to the GSEs from 2000 to 2008, except for certain limited types of exposures. The settlement does not release the Firm’s liability with respect to its servicing obligations on covered loans.
|
|
Segment results and reconciliation
(a)
|
|||||||||||||||||||||||||||
|
As of or for the three months ended September 30,
(in millions, except ratios)
|
Consumer & Community Banking
(b)
|
|
Corporate & Investment Bank
|
|
Commercial Banking
|
|
Asset Management
|
||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||
|
Noninterest revenue
|
$
|
3,961
|
|
$
|
5,425
|
|
|
$
|
5,703
|
|
$
|
5,572
|
|
|
$
|
588
|
|
$
|
586
|
|
|
$
|
2,185
|
|
$
|
1,907
|
|
|
Net interest income
|
7,121
|
|
7,295
|
|
|
2,486
|
|
2,788
|
|
|
1,137
|
|
1,146
|
|
|
578
|
|
552
|
|
||||||||
|
Total net revenue
|
11,082
|
|
12,720
|
|
|
8,189
|
|
8,360
|
|
|
1,725
|
|
1,732
|
|
|
2,763
|
|
2,459
|
|
||||||||
|
Provision for credit losses
|
(267
|
)
|
1,862
|
|
|
(218
|
)
|
(60
|
)
|
|
(41
|
)
|
(16
|
)
|
|
—
|
|
14
|
|
||||||||
|
Noninterest expense
|
6,867
|
|
6,956
|
|
|
4,999
|
|
5,350
|
|
|
661
|
|
601
|
|
|
2,003
|
|
1,731
|
|
||||||||
|
Income/(loss) before
income tax expense/(benefit)
|
4,482
|
|
3,902
|
|
|
3,408
|
|
3,070
|
|
|
1,105
|
|
1,147
|
|
|
760
|
|
714
|
|
||||||||
|
Income tax expense/(benefit)
|
1,780
|
|
1,547
|
|
|
1,168
|
|
1,078
|
|
|
440
|
|
457
|
|
|
284
|
|
271
|
|
||||||||
|
Net income/(loss)
|
$
|
2,702
|
|
$
|
2,355
|
|
|
$
|
2,240
|
|
$
|
1,992
|
|
|
$
|
665
|
|
$
|
690
|
|
|
$
|
476
|
|
$
|
443
|
|
|
Average common equity
|
$
|
46,000
|
|
$
|
43,000
|
|
|
$
|
56,500
|
|
$
|
47,500
|
|
|
$
|
13,500
|
|
$
|
9,500
|
|
|
$
|
9,000
|
|
$
|
7,000
|
|
|
Total assets
|
451,166
|
|
463,602
|
|
|
867,474
|
|
904,090
|
|
|
192,194
|
|
168,124
|
|
|
117,475
|
|
103,608
|
|
||||||||
|
Return on average common equity
|
23
|
%
|
22
|
%
|
|
16
|
%
|
17
|
%
|
|
20
|
%
|
29
|
%
|
|
21
|
%
|
25
|
%
|
||||||||
|
Overhead ratio
|
62
|
|
55
|
|
|
61
|
|
64
|
|
|
38
|
|
35
|
|
|
72
|
|
70
|
|
||||||||
|
As of or for the three months ended September 30,
(in millions, except ratios)
|
Corporate/Private Equity
(b)
|
|
Reconciling Items
(c)
|
|
Total
|
|||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||
|
Noninterest revenue
|
$
|
487
|
|
$
|
1,197
|
|
|
$
|
(582
|
)
|
$
|
(517
|
)
|
|
$
|
12,342
|
|
$
|
14,170
|
|
|
Net interest income
|
(366
|
)
|
(605
|
)
|
|
(181
|
)
|
(200
|
)
|
|
10,775
|
|
10,976
|
|
||||||
|
Total net revenue
|
121
|
|
592
|
|
|
(763
|
)
|
(717
|
)
|
|
23,117
|
|
25,146
|
|
||||||
|
Provision for credit losses
|
(17
|
)
|
(11
|
)
|
|
—
|
|
—
|
|
|
(543
|
)
|
1,789
|
|
||||||
|
Noninterest expense
|
9,096
|
|
733
|
|
|
—
|
|
—
|
|
|
23,626
|
|
15,371
|
|
||||||
|
Income/(loss) before income tax expense/(benefit)
|
(8,958
|
)
|
(130
|
)
|
|
(763
|
)
|
(717
|
)
|
|
34
|
|
7,986
|
|
||||||
|
Income tax expense/(benefit)
|
(2,495
|
)
|
(358
|
)
|
|
(763
|
)
|
(717
|
)
|
|
414
|
|
2,278
|
|
||||||
|
Net income/(loss)
|
$
|
(6,463
|
)
|
$
|
228
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(380
|
)
|
$
|
5,708
|
|
|
Average common equity
|
$
|
72,232
|
|
$
|
79,590
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
197,232
|
|
$
|
186,590
|
|
|
Total assets
|
835,000
|
|
681,860
|
|
|
NA
|
|
NA
|
|
|
2,463,309
|
|
2,321,284
|
|
||||||
|
Return on average common equity
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
(1
|
)%
|
12
|
%
|
||||||
|
Overhead ratio
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
102
|
|
61
|
|
||||||
|
Segment results and reconciliation
(a)
|
|||||||||||||||||||||||||||
|
As of or for the nine months ended September 30,
(in millions, except ratios)
|
Consumer & Community Banking
(b)
|
|
Corporate & Investment Bank
|
|
Commercial Banking
|
|
Asset Management
|
||||||||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||||||
|
Noninterest revenue
|
$
|
13,288
|
|
$
|
15,700
|
|
|
$
|
20,231
|
|
$
|
18,321
|
|
|
$
|
1,674
|
|
$
|
1,705
|
|
|
$
|
6,435
|
|
$
|
5,646
|
|
|
Net interest income
|
21,424
|
|
21,822
|
|
|
7,974
|
|
8,363
|
|
|
3,452
|
|
3,375
|
|
|
1,706
|
|
1,547
|
|
||||||||
|
Total net revenue
|
34,712
|
|
37,522
|
|
|
28,205
|
|
26,684
|
|
|
5,126
|
|
5,080
|
|
|
8,141
|
|
7,193
|
|
||||||||
|
Provision for credit losses
|
263
|
|
2,683
|
|
|
(213
|
)
|
(34
|
)
|
|
42
|
|
44
|
|
|
44
|
|
67
|
|
||||||||
|
Noninterest expense
|
20,521
|
|
20,838
|
|
|
16,852
|
|
16,854
|
|
|
1,957
|
|
1,790
|
|
|
5,771
|
|
5,161
|
|
||||||||
|
Income/(loss) before
income tax expense/(benefit)
|
13,928
|
|
14,001
|
|
|
11,566
|
|
9,864
|
|
|
3,127
|
|
3,246
|
|
|
2,326
|
|
1,965
|
|
||||||||
|
Income tax expense/(benefit)
|
5,551
|
|
5,439
|
|
|
3,878
|
|
3,463
|
|
|
1,245
|
|
1,292
|
|
|
863
|
|
745
|
|
||||||||
|
Net income/(loss)
|
$
|
8,377
|
|
$
|
8,562
|
|
|
$
|
7,688
|
|
$
|
6,401
|
|
|
$
|
1,882
|
|
$
|
1,954
|
|
|
$
|
1,463
|
|
$
|
1,220
|
|
|
Average common equity
|
$
|
46,000
|
|
$
|
43,000
|
|
|
$
|
56,500
|
|
$
|
47,500
|
|
|
$
|
13,500
|
|
$
|
9,500
|
|
|
$
|
9,000
|
|
$
|
7,000
|
|
|
Total assets
|
451,166
|
|
463,602
|
|
|
867,474
|
|
904,090
|
|
|
192,194
|
|
168,124
|
|
|
117,475
|
|
103,608
|
|
||||||||
|
Return on average common equity
|
24
|
%
|
27
|
%
|
|
18
|
%
|
18
|
%
|
|
19
|
%
|
27
|
%
|
|
22
|
%
|
23
|
%
|
||||||||
|
Overhead ratio
|
59
|
|
56
|
|
|
60
|
|
63
|
|
|
38
|
|
35
|
|
|
71
|
|
72
|
|
||||||||
|
As of or for the nine months ended September 30,
(in millions, except ratios)
|
Corporate/Private Equity
(b)
|
|
Reconciling Items
(c)
|
|
Total
|
|||||||||||||||
|
2013
|
2012
|
|
2013
|
2012
|
|
2013
|
2012
|
|||||||||||||
|
Noninterest revenue
|
$
|
1,138
|
|
$
|
(214
|
)
|
|
$
|
(1,728
|
)
|
$
|
(1,568
|
)
|
|
$
|
41,038
|
|
$
|
39,590
|
|
|
Net interest income
|
(1,636
|
)
|
(753
|
)
|
|
(508
|
)
|
(566
|
)
|
|
32,412
|
|
33,788
|
|
||||||
|
Total net revenue
|
(498
|
)
|
(967
|
)
|
|
(2,236
|
)
|
(2,134
|
)
|
|
73,450
|
|
73,378
|
|
||||||
|
Provision for credit losses
|
(15
|
)
|
(31
|
)
|
|
—
|
|
—
|
|
|
121
|
|
2,729
|
|
||||||
|
Noninterest expense
|
9,814
|
|
4,039
|
|
|
—
|
|
—
|
|
|
54,915
|
|
48,682
|
|
||||||
|
Income/(loss) before income tax expense/(benefit)
|
(10,297
|
)
|
(4,975
|
)
|
|
(2,236
|
)
|
(2,134
|
)
|
|
18,414
|
|
21,967
|
|
||||||
|
Income tax expense/(benefit)
|
(3,532
|
)
|
(2,430
|
)
|
|
(2,236
|
)
|
(2,134
|
)
|
|
5,769
|
|
6,375
|
|
||||||
|
Net income/(loss)
|
$
|
(6,765
|
)
|
$
|
(2,545
|
)
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
12,645
|
|
$
|
15,592
|
|
|
Average common equity
|
$
|
71,425
|
|
$
|
74,791
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
196,425
|
|
$
|
181,791
|
|
|
Total assets
|
835,000
|
|
681,860
|
|
|
NA
|
|
NA
|
|
|
2,463,309
|
|
2,321,284
|
|
||||||
|
Return on average common equity
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
8
|
%
|
11
|
%
|
||||||
|
Overhead ratio
|
NM
|
|
NM
|
|
|
NM
|
|
NM
|
|
|
75
|
|
66
|
|
||||||
|
(a)
|
Managed basis starts with the reported U.S. GAAP results and includes certain reclassifications as discussed below that do not have any impact on net income as reported by the lines of business or by the Firm as a whole.
|
|
(b)
|
In the second quarter of 2013, the 2012 data for certain income statement and balance sheet line items were revised to reflect the transfer of certain functions and staff from Corporate/Private Equity to CCB, effective January 1, 2013.
|
|
(c)
|
Segment managed results reflect revenue on a FTE basis with the corresponding income tax impact recorded within income tax expense/(benefit). These FTE adjustments are eliminated in reconciling items to arrive at the Firm’s reported U.S. GAAP results.
|
|
|
Three months ended September 30, 2013
|
|
Three months ended September 30, 2012
|
||||||||||||||||||
|
|
Average
balance
|
Interest
(e)
|
|
Rate
(annualized)
|
|
Average
balance
|
Interest
(e)
|
|
Rate
(annualized)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits with banks
|
$
|
321,271
|
|
$
|
264
|
|
|
0.33
|
%
|
|
|
$
|
126,605
|
|
$
|
132
|
|
|
0.41
|
%
|
|
|
Federal funds sold and securities purchased under resale agreements
|
229,730
|
|
487
|
|
|
0.84
|
|
|
|
233,576
|
|
569
|
|
|
0.97
|
|
|
||||
|
Securities borrowed
(a)
|
119,950
|
|
(35
|
)
|
|
(0.12
|
)
|
|
|
134,980
|
|
(18
|
)
|
|
(0.05
|
)
|
|
||||
|
Trading assets – debt instruments
|
212,228
|
|
2,019
|
|
|
3.78
|
|
|
|
228,120
|
|
2,182
|
|
|
3.81
|
|
|
||||
|
Securities
|
351,648
|
|
2,125
|
|
|
2.40
|
|
(f)
|
|
351,733
|
|
1,862
|
|
|
2.11
|
|
(f)
|
||||
|
Loans
|
723,538
|
|
8,332
|
|
|
4.57
|
|
|
|
723,077
|
|
9,058
|
|
|
4.98
|
|
|
||||
|
Other assets
(b)(c)
|
39,048
|
|
151
|
|
|
1.54
|
|
|
|
31,689
|
|
44
|
|
|
0.55
|
|
|
||||
|
Total interest-earning assets
|
1,997,413
|
|
13,343
|
|
|
2.65
|
|
|
|
1,829,780
|
|
13,829
|
|
|
3.01
|
|
|
||||
|
Allowance for loan losses
|
(19,207
|
)
|
|
|
|
|
|
(23,638
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
28,252
|
|
|
|
|
|
|
55,288
|
|
|
|
|
|
||||||||
|
Trading assets – equity instruments
|
103,347
|
|
|
|
|
|
|
103,279
|
|
|
|
|
|
||||||||
|
Trading assets – derivative receivables
|
71,657
|
|
|
|
|
|
|
85,303
|
|
|
|
|
|
||||||||
|
Goodwill
|
48,073
|
|
|
|
|
|
|
48,158
|
|
|
|
|
|
||||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing rights
|
9,628
|
|
|
|
|
|
|
7,055
|
|
|
|
|
|
||||||||
|
Purchased credit card relationships
|
198
|
|
|
|
|
|
|
437
|
|
|
|
|
|
||||||||
|
Other intangibles
|
1,680
|
|
|
|
|
|
|
2,292
|
|
|
|
|
|
||||||||
|
Other assets
|
148,728
|
|
|
|
|
|
|
143,803
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,389,769
|
|
|
|
|
|
|
$
|
2,251,757
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
832,192
|
|
$
|
514
|
|
|
0.25
|
%
|
|
|
$
|
742,570
|
|
$
|
626
|
|
|
0.34
|
%
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
231,938
|
|
111
|
|
|
0.19
|
|
|
|
251,071
|
|
142
|
|
|
0.22
|
|
|
||||
|
Commercial paper
|
53,287
|
|
28
|
|
|
0.21
|
|
|
|
52,523
|
|
25
|
|
|
0.19
|
|
|
||||
|
Trading liabilities – debt, short-term and other liabilities
(d)
|
213,261
|
|
385
|
|
|
0.72
|
|
|
|
189,981
|
|
240
|
|
|
0.50
|
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
52,522
|
|
113
|
|
|
0.85
|
|
|
|
56,609
|
|
156
|
|
|
1.09
|
|
|
||||
|
Long-term debt
|
265,396
|
|
1,236
|
|
|
1.85
|
|
|
|
231,723
|
|
1,464
|
|
|
2.51
|
|
|
||||
|
Total interest-bearing liabilities
|
1,648,596
|
|
2,387
|
|
|
0.57
|
|
|
|
1,524,477
|
|
2,653
|
|
|
0.69
|
|
|
||||
|
Noninterest-bearing deposits
|
364,495
|
|
|
|
|
|
|
355,478
|
|
|
|
|
|
||||||||
|
Trading liabilities – equity instruments
|
14,696
|
|
|
|
|
|
|
16,244
|
|
|
|
|
|
||||||||
|
Trading liabilities – derivative payables
|
63,378
|
|
|
|
|
|
|
77,851
|
|
|
|
|
|
||||||||
|
All other liabilities, including the allowance for lending-related commitments
|
89,419
|
|
|
|
|
|
|
82,839
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,180,584
|
|
|
|
|
|
|
2,056,889
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
11,953
|
|
|
|
|
|
|
8,278
|
|
|
|
|
|
||||||||
|
Common stockholders’ equity
|
197,232
|
|
|
|
|
|
|
186,590
|
|
|
|
|
|
||||||||
|
Total stockholders’ equity
|
209,185
|
|
|
|
|
|
|
194,868
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,389,769
|
|
|
|
|
|
|
$
|
2,251,757
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.08
|
%
|
|
|
|
|
|
2.32
|
%
|
|
||||||||
|
Net interest income and net yield on interest-earning assets
|
|
$
|
10,956
|
|
|
2.18
|
%
|
|
|
|
$
|
11,176
|
|
|
2.43
|
%
|
|
||||
|
(a)
|
Negative interest income and yield is a result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within trading liabilities - debt, short-term and other liabilities.
|
|
(b)
|
Includes margin loans.
|
|
(c)
|
Effective April 1, 2013, the net results previously recorded in net interest income for the Firm’s hedges of investments in non-U.S. subsidiaries have been reclassified to other income. The effect of this reclassification on the total interest-earning assets rate and net yield on interest-earning assets is not material; and therefore, prior period amounts have not been revised.
|
|
(d)
|
Includes brokerage customer payables.
|
|
(e)
|
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(f)
|
For the three months ended September 30, 2013 and 2012, the annualized rates for Securities, based on amortized cost, were
2.43%
and
2.17%
, respectively; this does not give effect to changes in fair value that are reflected in accumulated other comprehensive income/(loss).
|
|
|
Nine months ended September 30, 2013
|
|
Nine months ended September 30, 2012
|
||||||||||||||||||
|
|
Average
balance
|
Interest
(e)
|
|
Rate
(annualized)
|
|
Average
balance
|
Interest
(e)
|
|
Rate
(annualized)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposits with banks
|
$
|
248,628
|
|
$
|
649
|
|
|
0.35
|
%
|
|
|
$
|
116,325
|
|
$
|
420
|
|
|
0.48
|
%
|
|
|
Federal funds sold and securities purchased under resale agreements
|
231,035
|
|
1,491
|
|
|
0.86
|
|
|
|
235,393
|
|
1,866
|
|
|
1.06
|
|
|
||||
|
Securities borrowed
(a)
|
118,492
|
|
(71
|
)
|
|
(0.08
|
)
|
|
|
132,493
|
|
7
|
|
|
0.01
|
|
|
||||
|
Trading assets – debt instruments
|
234,420
|
|
6,534
|
|
|
3.73
|
|
|
|
230,826
|
|
6,947
|
|
|
4.02
|
|
|
||||
|
Securities
|
359,748
|
|
5,994
|
|
|
2.23
|
|
(f)
|
|
362,341
|
|
6,445
|
|
|
2.38
|
|
(f)
|
||||
|
Loans
|
725,381
|
|
25,267
|
|
|
4.66
|
|
|
|
721,301
|
|
27,135
|
|
|
5.02
|
|
|
||||
|
Other assets
(b)(c)
|
40,655
|
|
378
|
|
|
1.24
|
|
|
|
32,954
|
|
175
|
|
|
0.71
|
|
|
||||
|
Total interest-earning assets
|
1,958,359
|
|
40,242
|
|
|
2.75
|
|
|
|
1,831,633
|
|
42,995
|
|
|
3.14
|
|
|
||||
|
Allowance for loan losses
|
(20,604
|
)
|
|
|
|
|
|
(25,665
|
)
|
|
|
|
|
||||||||
|
Cash and due from banks
|
38,193
|
|
|
|
|
|
|
48,790
|
|
|
|
|
|
||||||||
|
Trading assets – equity instruments
|
113,229
|
|
|
|
|
|
|
113,607
|
|
|
|
|
|
||||||||
|
Trading assets – derivative receivables
|
73,950
|
|
|
|
|
|
|
88,353
|
|
|
|
|
|
||||||||
|
Goodwill
|
48,106
|
|
|
|
|
|
|
48,178
|
|
|
|
|
|
||||||||
|
Other intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage servicing rights
|
8,673
|
|
|
|
|
|
|
7,161
|
|
|
|
|
|
||||||||
|
Purchased credit card relationships
|
235
|
|
|
|
|
|
|
501
|
|
|
|
|
|
||||||||
|
Other intangibles
|
1,786
|
|
|
|
|
|
|
2,427
|
|
|
|
|
|
||||||||
|
Other assets
|
148,911
|
|
|
|
|
|
|
143,965
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
2,370,838
|
|
|
|
|
|
|
$
|
2,258,950
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing deposits
|
$
|
810,215
|
|
$
|
1,598
|
|
|
0.26
|
%
|
|
|
$
|
748,564
|
|
$
|
2,085
|
|
|
0.37
|
%
|
|
|
Federal funds purchased and securities loaned or sold under repurchase agreements
|
248,932
|
|
437
|
|
|
0.23
|
|
|
|
244,582
|
|
390
|
|
|
0.21
|
|
|
||||
|
Commercial paper
|
53,588
|
|
83
|
|
|
0.21
|
|
|
|
49,901
|
|
65
|
|
|
0.17
|
|
|
||||
|
Trading liabilities – debt, short-term and other liabilities
(d)
|
200,022
|
|
1,039
|
|
|
0.69
|
|
|
|
197,609
|
|
874
|
|
|
0.59
|
|
|
||||
|
Beneficial interests issued by consolidated VIEs
|
56,506
|
|
373
|
|
|
0.88
|
|
|
|
60,657
|
|
503
|
|
|
1.11
|
|
|
||||
|
Long-term debt
|
263,547
|
|
3,792
|
|
|
1.92
|
|
|
|
245,770
|
|
4,724
|
|
|
2.57
|
|
|
||||
|
Total interest-bearing liabilities
|
1,632,810
|
|
7,322
|
|
|
0.60
|
|
|
|
1,547,083
|
|
8,641
|
|
|
0.75
|
|
|
||||
|
Noninterest-bearing deposits
|
361,346
|
|
|
|
|
|
|
348,033
|
|
|
|
|
|
||||||||
|
Trading liabilities – equity instruments
|
13,884
|
|
|
|
|
|
|
14,141
|
|
|
|
|
|
||||||||
|
Trading liabilities – derivative payables
|
66,083
|
|
|
|
|
|
|
77,543
|
|
|
|
|
|
||||||||
|
All other liabilities, including the allowance for lending-related commitments
|
89,396
|
|
|
|
|
|
|
82,398
|
|
|
|
|
|
||||||||
|
Total liabilities
|
2,163,519
|
|
|
|
|
|
|
2,069,198
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Preferred stock
|
10,894
|
|
|
|
|
|
|
7,961
|
|
|
|
|
|
||||||||
|
Common stockholders’ equity
|
196,425
|
|
|
|
|
|
|
181,791
|
|
|
|
|
|
||||||||
|
Total stockholders’ equity
|
207,319
|
|
|
|
|
|
|
189,752
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,370,838
|
|
|
|
|
|
|
$
|
2,258,950
|
|
|
|
|
|
||||||
|
Interest rate spread
|
|
|
|
2.15
|
%
|
|
|
|
|
|
2.39
|
%
|
|
||||||||
|
Net interest income and net yield on interest-earning assets
|
|
$
|
32,920
|
|
|
2.25
|
%
|
|
|
|
$
|
34,354
|
|
|
2.51
|
%
|
|
||||
|
(a)
|
Negative interest income and yield for the nine months ended September 30, 2013, is a result of increased client-driven demand for certain securities combined with the impact of low interest rates; the offset of this matched book activity is reflected as lower net interest expense reported within trading liabilities - debt, short-term and other liabilities.
|
|
(b)
|
Includes margin loans.
|
|
(c)
|
Effective April 1, 2013, the net results previously recorded in net interest income for the Firm’s hedges of investments in non-U.S. subsidiaries have been reclassified to other income. The effect of this reclassification on the total interest-earning assets rate and net yield on interest-earning assets is not material; and therefore, prior period amounts have not been revised.
|
|
(d)
|
Includes brokerage customer payables.
|
|
(e)
|
Interest includes the effect of related hedging derivatives. Taxable-equivalent amounts are used where applicable.
|
|
(f)
|
For the nine months ended September 30, 2013 and 2012, the annualized rates for Securities, based on amortized cost, were
2.28%
and
2.43%
, respectively; this does not give effect to changes in fair value that are reflected in accumulated other comprehensive income/(loss).
|
|
GLOSSARY OF TERMS
|
||||
|
LINE OF BUSINESS METRICS
|
||||
|
•
|
Actual gross income earned from servicing third-party mortgage loans, such as contractually specified servicing fees and ancillary income; and
|
|
•
|
The change in the fair value of the MSR asset due to the collection or realization of expected cash flows.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in millions)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Total shares of common stock repurchased
|
|
13
|
|
|
—
|
|
|
91
|
|
|
31
|
|
||||
|
Aggregate common stock repurchases
|
|
$
|
698
|
|
|
$
|
—
|
|
|
$
|
4,499
|
|
|
$
|
1,329
|
|
|
Total warrants repurchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Aggregate warrant repurchases
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
238
|
|
|
|
|
Common stock
|
|
|
|
|
|
|||||||||
|
Nine months ended September 30, 2013
|
|
Total shares of common stock repurchased
|
|
Average price paid per share of common stock
(a)
|
|
Aggregate repurchases of common equity (in millions)
(a)
|
|
Dollar value
of remaining
authorized
repurchase
(in millions)
(b)
|
|
|||||||
|
First quarter
|
|
53,536,385
|
|
|
$
|
48.16
|
|
|
$
|
2,578
|
|
|
$
|
10,854
|
|
|
|
Second quarter
|
|
23,433,465
|
|
|
50.01
|
|
|
1,172
|
|
|
9,683
|
|
|
|||
|
July
|
|
8,009,635
|
|
|
54.55
|
|
|
437
|
|
|
9,246
|
|
|
|||
|
August
|
|
4,302,639
|
|
|
54.49
|
|
|
235
|
|
|
9,011
|
|
|
|||
|
September
|
|
1,310,491
|
|
|
52.20
|
|
|
68
|
|
|
8,943
|
|
|
|||
|
Third quarter
|
|
13,622,765
|
|
|
54.30
|
|
|
740
|
|
|
8,943
|
|
|
|||
|
Year-to-date
|
|
90,592,615
|
|
|
$
|
49.56
|
|
|
$
|
4,490
|
|
|
$
|
8,943
|
|
|
|
(a)
|
Excludes commissions cost.
|
|
(b)
|
The amount authorized by the Board of Directors excludes commissions cost.
|
|
Nine months ended
September 30, 2013 |
Total shares of common stock
repurchased
|
|
Average price
paid per share of common stock
|
|||
|
First quarter
|
—
|
|
|
$
|
—
|
|
|
Second quarter
|
789
|
|
|
50.12
|
|
|
|
July
|
—
|
|
|
—
|
|
|
|
August
|
—
|
|
|
—
|
|
|
|
September
|
33
|
|
|
52.52
|
|
|
|
Third quarter
|
33
|
|
|
52.52
|
|
|
|
Year-to-date
|
822
|
|
|
$
|
50.22
|
|
|
|
||||||
|
15
|
Letter re: Unaudited Interim Financial Information
(a)
|
|
31.1
|
Certification
(a)
|
|
31.2
|
Certification
(a)
|
|
32
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(b)
|
|
101.INS XBRL
|
Instance Document
(a)(c)
|
|
101.SCH XBRL
|
Taxonomy Extension Schema Document
(a)
|
|
101.CAL XBRL
|
Taxonomy Extension Calculation Linkbase Document
(a)
|
|
101.LAB XBRL
|
Taxonomy Extension Label Linkbase Document
(a)
|
|
101.PRE XBRL
|
Taxonomy Extension Presentation Linkbase Document
(a)
|
|
101.DEF XBRL
|
Taxonomy Extension Definition Linkbase Document
(a)
|
|
(a)
|
Filed herewith.
|
|
(b)
|
Furnished herewith. This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
|
(c)
|
Pursuant to Rule 405 of Regulation S-T, includes the following financial information included in the Firm’s
Quarterly Report on Form 10-Q
for the
quarter ended
September 30, 2013
, formatted in XBRL (eXtensible Business Reporting Language) interactive data files: (i) the Consolidated statements of income (unaudited) for the
three and nine months ended
September 30, 2013
and
2012
, (ii) the Consolidated statements of comprehensive income (unaudited) for the
three and nine months ended
September 30, 2013
and
2012
, (iii) the Consolidated balance sheets (unaudited) as of
September 30, 2013
, and
December 31, 2012
, (iv) the Consolidated statements of changes in stockholders’ equity (unaudited) for the
nine months ended
September 30, 2013
and
2012
, (v) the Consolidated statements of cash flows (unaudited) for the
nine months ended
September 30, 2013
and
2012
, and (vi) the Notes to Consolidated Financial Statements (unaudited).
|
|
JPMorgan Chase & Co.
|
|
(Registrant)
|
|
By:
|
/s/ Mark W. O’Donovan
|
|
|
Mark W. O’Donovan
|
|
|
Managing Director and Corporate Controller
|
|
|
(Principal Accounting Officer)
|
|
Date:
|
November 1, 2013
|
|
Exhibit No.
|
|
Description of Exhibit
|
|
|
|
|
|
15
|
|
Letter re: Unaudited Interim Financial Information
|
|
|
|
|
|
31.1
|
|
Certification
|
|
|
|
|
|
31.2
|
|
Certification
|
|
|
|
|
|
32
|
|
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002†
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
†
|
|
This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act
of 1934, or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|