These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
x
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended March 31, 2019
|
|
¨
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from _______ to _______
|
|
JAMES RIVER GROUP HOLDINGS, LTD.
(Exact name of registrant as specified in its charter)
|
|
Bermuda
|
|
98-0585280
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging Growth Company
o
|
|
Title of each class
|
Trading Symbol(s)
|
Names of each exchange on which registered
|
|
Common Shares, par value $0.0002 per share
|
JRVR
|
NASDAQ Global Select Market
|
|
|
|
|
Page
Number
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
•
|
the inherent uncertainty of estimating reserves and the possibility that incurred losses may be greater than our loss and loss adjustment expense reserves;
|
|
•
|
inaccurate estimates and judgments in our risk management may expose us to greater risks than intended;
|
|
•
|
the potential loss of key members of our management team or key employees and our ability to attract and retain personnel;
|
|
•
|
adverse economic factors resulting in the sale of fewer policies than expected or an increase in the frequency or severity of claims, or both;
|
|
•
|
a decline in our financial strength rating resulting in a reduction of new or renewal business;
|
|
•
|
reliance on a select group of brokers and agents for a significant portion of our business and the impact of our potential failure to maintain such relationships;
|
|
•
|
reliance on a select group of customers for a significant portion of our business and the impact of our potential failure to maintain such relationships;
|
|
•
|
losses resulting from reinsurance counterparties failing to pay us on reinsurance claims, insurance companies with whom we have a fronting arrangement failing to pay us for claims, or an insured group of companies with whom we have an indemnification arrangement failing to perform their reimbursement obligations;
|
|
•
|
changes in laws or government regulation, including tax or insurance law and regulations;
|
|
•
|
the ongoing effect of Public Law No. 115-97, informally titled the Tax Cuts and Jobs Act, which may have a significant effect on us including, among other things, by potentially increasing our tax rate, as well as on our shareholders;
|
|
•
|
in the event we do not qualify for the insurance company exception to the passive foreign investment company (“PFIC”) rules and are therefore considered a PFIC, there could be material adverse tax consequences to an investor that is subject to U.S. federal income taxation;
|
|
•
|
the Company or any of its foreign subsidiaries becoming subject to U.S. federal income taxation;
|
|
•
|
a failure of any of the loss limitations or exclusions we utilize to shield us from unanticipated financial losses or legal exposures, or other liabilities;
|
|
•
|
losses from catastrophic events which substantially exceed our expectations and/or exceed the amount of reinsurance we have purchased to protect us from such events;
|
|
•
|
potential effects on our business of emerging claim and coverage issues;
|
|
•
|
exposure to credit risk, interest rate risk and other market risk in our investment portfolio;
|
|
•
|
our ability to obtain reinsurance coverage at prices and on terms that allow us to transfer risk and adequately protect our company against financial loss;
|
|
•
|
the potential impact of internal or external fraud, operational errors, systems malfunctions or cyber security incidents;
|
|
•
|
our ability to manage our growth effectively;
|
|
•
|
inadequacy of premiums we charge to compensate us for our losses incurred;
|
|
•
|
failure to maintain effective internal controls in accordance with Sarbanes-Oxley Act of 2002, as amended (“Sarbanes-Oxley”); and
|
|
•
|
changes in our financial condition, regulations or other factors that may restrict our subsidiaries’ ability to pay us dividends.
|
|
|
(Unaudited)
March 31, 2019 |
|
December 31,
2018 |
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
|
|
||
|
Invested assets:
|
|
|
|
|
|
||
|
Fixed maturity securities, available-for-sale, at fair value (amortized cost: 2019 – $1,244,427; 2018 – $1,199,409)
|
$
|
1,250,926
|
|
|
$
|
1,184,202
|
|
|
Equity securities, at fair value (cost: 2019 – $79,623; 2018 – $77,152)
|
84,405
|
|
|
78,385
|
|
||
|
Bank loan participations held-for-investment, at amortized cost, net of allowance
|
263,318
|
|
|
260,972
|
|
||
|
Short-term investments
|
92,134
|
|
|
81,966
|
|
||
|
Other invested assets
|
74,465
|
|
|
72,321
|
|
||
|
Total invested assets
|
1,765,248
|
|
|
1,677,846
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents
|
132,552
|
|
|
172,457
|
|
||
|
Accrued investment income
|
11,836
|
|
|
11,110
|
|
||
|
Premiums receivable and agents’ balances, net
|
351,724
|
|
|
307,899
|
|
||
|
Reinsurance recoverable on unpaid losses
|
508,655
|
|
|
467,371
|
|
||
|
Reinsurance recoverable on paid losses
|
34,372
|
|
|
18,344
|
|
||
|
Prepaid reinsurance premiums
|
127,734
|
|
|
112,498
|
|
||
|
Deferred policy acquisition costs
|
56,318
|
|
|
54,450
|
|
||
|
Intangible assets, net
|
37,388
|
|
|
37,537
|
|
||
|
Goodwill
|
181,831
|
|
|
181,831
|
|
||
|
Other assets
|
91,593
|
|
|
95,433
|
|
||
|
Total assets
|
$
|
3,299,251
|
|
|
$
|
3,136,776
|
|
|
|
(Unaudited)
March 31, 2019 |
|
December 31,
2018 |
||||
|
|
(in thousands, except share amounts)
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Reserve for losses and loss adjustment expenses
|
$
|
1,730,307
|
|
|
$
|
1,661,459
|
|
|
Unearned premiums
|
420,601
|
|
|
386,473
|
|
||
|
Payables to reinsurers
|
91,469
|
|
|
61,662
|
|
||
|
Senior debt
|
98,300
|
|
|
118,300
|
|
||
|
Junior subordinated debt
|
104,055
|
|
|
104,055
|
|
||
|
Accrued expenses
|
48,903
|
|
|
51,792
|
|
||
|
Other liabilities
|
51,319
|
|
|
43,794
|
|
||
|
Total liabilities
|
2,544,954
|
|
|
2,427,535
|
|
||
|
Commitments and contingent liabilities
|
|
|
|
|
|
||
|
Shareholders’ equity:
|
|
|
|
|
|
||
|
Common Shares – 2019 and 2018: $0.0002 par value; 200,000,000 shares authorized; 30,162,045 and 29,988,460 shares issued and outstanding, respectively
|
6
|
|
|
6
|
|
||
|
Preferred Shares – 2019 and 2018: $0.00125 par value; 20,000,000 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
648,242
|
|
|
645,310
|
|
||
|
Retained earnings
|
101,617
|
|
|
79,753
|
|
||
|
Accumulated other comprehensive income (loss)
|
4,432
|
|
|
(15,828
|
)
|
||
|
Total shareholders’ equity
|
754,297
|
|
|
709,241
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
3,299,251
|
|
|
$
|
3,136,776
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands, except share amounts)
|
||||||
|
Revenues
|
|
|
|
|
|
||
|
Gross written premiums
|
$
|
327,334
|
|
|
$
|
298,116
|
|
|
Ceded written premiums
|
(119,593
|
)
|
|
(87,138
|
)
|
||
|
Net written premiums
|
207,741
|
|
|
210,978
|
|
||
|
Change in net unearned premiums
|
(17,589
|
)
|
|
(10,036
|
)
|
||
|
Net earned premiums
|
190,152
|
|
|
200,942
|
|
||
|
Net investment income
|
19,431
|
|
|
13,256
|
|
||
|
Net realized and unrealized gains (losses) on investments
|
1,625
|
|
|
(810
|
)
|
||
|
Other income
|
2,919
|
|
|
4,956
|
|
||
|
Total revenues
|
214,127
|
|
|
218,344
|
|
||
|
Expenses
|
|
|
|
|
|||
|
Losses and loss adjustment expenses
|
139,927
|
|
|
143,772
|
|
||
|
Other operating expenses
|
45,752
|
|
|
54,783
|
|
||
|
Other expenses
|
—
|
|
|
4
|
|
||
|
Interest expense
|
2,808
|
|
|
2,522
|
|
||
|
Amortization of intangible assets
|
149
|
|
|
149
|
|
||
|
Total expenses
|
188,636
|
|
|
201,230
|
|
||
|
Income before taxes
|
25,491
|
|
|
17,114
|
|
||
|
Income tax expense
|
2,763
|
|
|
1,481
|
|
||
|
Net income
|
22,728
|
|
|
15,633
|
|
||
|
Other comprehensive income (loss):
|
|
|
|
|
|||
|
Net unrealized gains (losses), net of taxes of $1,446 in 2019 and $(544) in 2018
|
20,260
|
|
|
(18,547
|
)
|
||
|
Total comprehensive income (loss)
|
$
|
42,988
|
|
|
$
|
(2,914
|
)
|
|
Per share data:
|
|
|
|
|
|||
|
Basic earnings per share
|
$
|
0.76
|
|
|
$
|
0.53
|
|
|
Diluted earnings per share
|
$
|
0.75
|
|
|
$
|
0.52
|
|
|
Dividend declared per share
|
$
|
0.30
|
|
|
$
|
0.30
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|||
|
Basic
|
30,059,398
|
|
|
29,764,320
|
|
||
|
Diluted
|
30,472,304
|
|
|
30,193,303
|
|
||
|
|
Number of
Common Shares Outstanding |
|
Common
Shares (Par) |
|
Preferred
Shares |
|
Additional
Paid-in Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
|
|||||||||||||
|
|
(in thousands, except share amounts)
|
|||||||||||||||||||||||||
|
Balances at December 31, 2017
|
29,696,682
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
636,149
|
|
|
$
|
48,198
|
|
|
$
|
10,346
|
|
|
$
|
694,699
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,633
|
|
|
—
|
|
|
15,633
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,547
|
)
|
|
(18,547
|
)
|
||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,049
|
)
|
|
—
|
|
|
(9,049
|
)
|
||||||
|
Exercise of stock options
|
127,196
|
|
|
—
|
|
|
—
|
|
|
2,355
|
|
|
—
|
|
|
—
|
|
|
2,355
|
|
||||||
|
Vesting of RSUs
|
42,827
|
|
|
—
|
|
|
—
|
|
|
(776
|
)
|
|
—
|
|
|
—
|
|
|
(776
|
)
|
||||||
|
Compensation expense under share incentive plans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
|
—
|
|
|
—
|
|
|
1,455
|
|
||||||
|
Cumulative effect of adoption of ASU No. 2016-01, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,682
|
|
|
(4,682
|
)
|
|
—
|
|
||||||
|
Cumulative effect of adoption of ASU No. 2018-02
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(711
|
)
|
|
711
|
|
|
—
|
|
||||||
|
Balances at March 31, 2018
|
29,866,705
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
639,183
|
|
|
$
|
58,753
|
|
|
$
|
(12,172
|
)
|
|
$
|
685,770
|
|
|
Balances at December 31, 2018
|
29,988,460
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
645,310
|
|
|
$
|
79,753
|
|
|
$
|
(15,828
|
)
|
|
$
|
709,241
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,728
|
|
|
—
|
|
|
22,728
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,260
|
|
|
20,260
|
|
||||||
|
Dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,144
|
)
|
|
—
|
|
|
(9,144
|
)
|
||||||
|
Exercise of stock options
|
98,975
|
|
|
—
|
|
|
—
|
|
|
2,632
|
|
|
—
|
|
|
—
|
|
|
2,632
|
|
||||||
|
Vesting of RSUs
|
74,610
|
|
|
—
|
|
|
—
|
|
|
(1,374
|
)
|
|
—
|
|
|
—
|
|
|
(1,374
|
)
|
||||||
|
Compensation expense under share incentive plans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,674
|
|
|
—
|
|
|
—
|
|
|
1,674
|
|
||||||
|
Adoption of ASU No. 2016-02, derecognition of build-to-suit lease, (see Note 1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,280
|
|
|
—
|
|
|
8,280
|
|
||||||
|
Balances at March 31, 2019
|
30,162,045
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
648,242
|
|
|
$
|
101,617
|
|
|
$
|
4,432
|
|
|
$
|
754,297
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Operating activities
|
|
|
|
|
|
||
|
Net cash provided by operating activities
|
$
|
35,450
|
|
|
$
|
48,461
|
|
|
Investing activities
|
|
|
|
|
|
||
|
Securities available-for-sale:
|
|
|
|
|
|
||
|
Purchases – fixed maturity securities
|
(130,362
|
)
|
|
(118,652
|
)
|
||
|
Sales – fixed maturity securities
|
45,466
|
|
|
26,392
|
|
||
|
Maturities and calls – fixed maturity securities
|
39,215
|
|
|
45,245
|
|
||
|
Purchases – equity securities
|
(2,753
|
)
|
|
(5,949
|
)
|
||
|
Sales – equity securities
|
263
|
|
|
766
|
|
||
|
Bank loan participations:
|
|
|
|
|
|
||
|
Purchases
|
(21,746
|
)
|
|
(66,059
|
)
|
||
|
Sales
|
6,602
|
|
|
35,708
|
|
||
|
Maturities
|
11,355
|
|
|
11,427
|
|
||
|
Other invested assets:
|
|
|
|
|
|
||
|
Purchases
|
—
|
|
|
(4,992
|
)
|
||
|
Return of capital
|
260
|
|
|
—
|
|
||
|
Short-term investments, net
|
(10,168
|
)
|
|
10,569
|
|
||
|
Securities receivable or payable, net
|
14,643
|
|
|
12,576
|
|
||
|
Purchases of property and equipment
|
(144
|
)
|
|
(275
|
)
|
||
|
Net cash used in investing activities
|
(47,369
|
)
|
|
(53,244
|
)
|
||
|
Financing activities
|
|
|
|
|
|
||
|
Senior debt repayment
|
(20,000
|
)
|
|
—
|
|
||
|
Dividends paid
|
(9,244
|
)
|
|
(9,074
|
)
|
||
|
Issuance of common shares under equity incentive plans
|
2,632
|
|
|
2,862
|
|
||
|
Common share repurchases
|
(1,374
|
)
|
|
(1,283
|
)
|
||
|
Other financing activities
|
—
|
|
|
(171
|
)
|
||
|
Net cash used in financing activities
|
(27,986
|
)
|
|
(7,666
|
)
|
||
|
Change in cash and cash equivalents
|
(39,905
|
)
|
|
(12,449
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
172,457
|
|
|
163,495
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
132,552
|
|
|
$
|
151,046
|
|
|
Supplemental information
|
|
|
|
|
|
||
|
Interest paid
|
$
|
3,339
|
|
|
$
|
2,509
|
|
|
•
|
James River Group Holdings UK Limited (“James River UK”) is an insurance holding company formed in 2015 in the United Kingdom (“U.K.”). JRG Holdings contributed James River Group, Inc. (“James River Group”), a U.S. insurance holding company, to James River UK in 2015.
|
|
•
|
James River Group is a Delaware domiciled insurance holding company formed in 2002 which owns all of the Company’s U.S.-based subsidiaries, either directly or indirectly through one of its wholly-owned U.S. subsidiaries. James River Group oversees the Company’s U.S. insurance operations and maintains all of the outstanding debt in the U.S.
|
|
•
|
James River Insurance Company is an Ohio domiciled excess and surplus lines insurance company that, with its wholly-owned insurance subsidiary, James River Casualty Company, is authorized to write business in every state and the District of Columbia.
|
|
•
|
Falls Lake National Insurance Company (“Falls Lake National”) is an Ohio domiciled insurance company which wholly owns Stonewood Insurance Company (“Stonewood Insurance”), a North Carolina domiciled company, and Falls Lake Fire and Casualty Company, a California domiciled company. Falls Lake National and its subsidiaries primarily write specialty admitted fronting and program business and individual risk workers' compensation insurance.
|
|
•
|
JRG Reinsurance Company Ltd. (“JRG Re”) was formed in 2007 and commenced operations in 2008. JRG Re, a Bermuda domiciled reinsurer, primarily provides non-catastrophe casualty reinsurance to U.S. third parties and, through December 31, 2017, to the Company’s U.S.-based insurance subsidiaries.
|
|
•
|
Carolina Re Ltd (“Carolina Re”) was formed in 2018 and as of January 1, 2018 provides reinsurance to the Company’s U.S.-based insurance subsidiaries. Carolina Re is also the cedent on a stop loss reinsurance treaty with JRG Re.
|
|
Years ending December 31,
|
(in thousands)
|
|
|
|
2019
|
$
|
2,863
|
|
|
2020
|
3,622
|
|
|
|
2021
|
3,432
|
|
|
|
2022
|
2,639
|
|
|
|
2023
|
2,376
|
|
|
|
Thereafter
|
4,706
|
|
|
|
Total lease payments
|
19,638
|
|
|
|
Less imputed interest
|
(2,330
|
)
|
|
|
Total operating lease liabilities
|
$
|
17,308
|
|
|
|
Cost or
Amortized Cost |
|
Gross
Unrealized Gains |
|
Gross
Unrealized Losses |
|
Fair
Value |
||||||||
|
|
(in thousands)
|
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal
|
$
|
136,472
|
|
|
$
|
5,185
|
|
|
$
|
(315
|
)
|
|
$
|
141,342
|
|
|
Residential mortgage-backed
|
225,702
|
|
|
1,257
|
|
|
(3,415
|
)
|
|
223,544
|
|
||||
|
Corporate
|
548,772
|
|
|
6,482
|
|
|
(2,760
|
)
|
|
552,494
|
|
||||
|
Commercial mortgage and asset-backed
|
204,612
|
|
|
1,233
|
|
|
(1,328
|
)
|
|
204,517
|
|
||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
126,844
|
|
|
600
|
|
|
(449
|
)
|
|
126,995
|
|
||||
|
Redeemable preferred stock
|
2,025
|
|
|
9
|
|
|
—
|
|
|
2,034
|
|
||||
|
Total fixed maturity securities, available-for-sale
|
$
|
1,244,427
|
|
|
$
|
14,766
|
|
|
$
|
(8,267
|
)
|
|
$
|
1,250,926
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal
|
$
|
147,160
|
|
|
$
|
3,422
|
|
|
$
|
(1,287
|
)
|
|
$
|
149,295
|
|
|
Residential mortgage-backed
|
208,869
|
|
|
577
|
|
|
(5,337
|
)
|
|
204,109
|
|
||||
|
Corporate
|
534,024
|
|
|
1,516
|
|
|
(10,772
|
)
|
|
524,768
|
|
||||
|
Commercial mortgage and asset-backed
|
199,528
|
|
|
310
|
|
|
(2,813
|
)
|
|
197,025
|
|
||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
107,803
|
|
|
235
|
|
|
(845
|
)
|
|
107,193
|
|
||||
|
Redeemable preferred stock
|
2,025
|
|
|
—
|
|
|
(213
|
)
|
|
1,812
|
|
||||
|
Total fixed maturity securities, available-for-sale
|
$
|
1,199,409
|
|
|
$
|
6,060
|
|
|
$
|
(21,267
|
)
|
|
$
|
1,184,202
|
|
|
|
Cost or
Amortized Cost |
|
Fair
Value |
||||
|
|
(in thousands)
|
||||||
|
One year or less
|
$
|
39,494
|
|
|
$
|
39,447
|
|
|
After one year through five years
|
438,067
|
|
|
440,339
|
|
||
|
After five years through ten years
|
229,483
|
|
|
231,221
|
|
||
|
After ten years
|
105,044
|
|
|
109,824
|
|
||
|
Residential mortgage-backed
|
225,702
|
|
|
223,544
|
|
||
|
Commercial mortgage and asset-backed
|
204,612
|
|
|
204,517
|
|
||
|
Redeemable preferred stock
|
2,025
|
|
|
2,034
|
|
||
|
Total
|
$
|
1,244,427
|
|
|
$
|
1,250,926
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
|
Fair
Value |
|
Gross
Unrealized Losses |
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
State and municipal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,279
|
|
|
$
|
(315
|
)
|
|
$
|
29,279
|
|
|
$
|
(315
|
)
|
|
Residential mortgage-backed
|
6,153
|
|
|
(3
|
)
|
|
131,841
|
|
|
(3,412
|
)
|
|
137,994
|
|
|
(3,415
|
)
|
||||||
|
Corporate
|
8,471
|
|
|
(41
|
)
|
|
199,649
|
|
|
(2,719
|
)
|
|
208,120
|
|
|
(2,760
|
)
|
||||||
|
Commercial mortgage and asset-backed
|
61,747
|
|
|
(568
|
)
|
|
65,718
|
|
|
(760
|
)
|
|
127,465
|
|
|
(1,328
|
)
|
||||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
6,692
|
|
|
(4
|
)
|
|
45,323
|
|
|
(445
|
)
|
|
52,015
|
|
|
(449
|
)
|
||||||
|
Total fixed maturity securities, available-for-sale
|
$
|
83,063
|
|
|
$
|
(616
|
)
|
|
$
|
471,810
|
|
|
$
|
(7,651
|
)
|
|
$
|
554,873
|
|
|
$
|
(8,267
|
)
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed maturity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
State and municipal
|
$
|
19,733
|
|
|
$
|
(284
|
)
|
|
$
|
47,018
|
|
|
$
|
(1,003
|
)
|
|
$
|
66,751
|
|
|
$
|
(1,287
|
)
|
|
Residential mortgage-backed
|
49,180
|
|
|
(743
|
)
|
|
105,778
|
|
|
(4,594
|
)
|
|
154,958
|
|
|
(5,337
|
)
|
||||||
|
Corporate
|
243,384
|
|
|
(5,089
|
)
|
|
155,902
|
|
|
(5,683
|
)
|
|
399,286
|
|
|
(10,772
|
)
|
||||||
|
Commercial mortgage and asset-backed
|
106,423
|
|
|
(1,229
|
)
|
|
51,805
|
|
|
(1,584
|
)
|
|
158,228
|
|
|
(2,813
|
)
|
||||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
17,618
|
|
|
(51
|
)
|
|
54,201
|
|
|
(794
|
)
|
|
71,819
|
|
|
(845
|
)
|
||||||
|
Redeemable preferred stock
|
1,812
|
|
|
(213
|
)
|
|
—
|
|
|
—
|
|
|
1,812
|
|
|
(213
|
)
|
||||||
|
Total fixed maturity securities, available-for-sale
|
$
|
438,150
|
|
|
$
|
(7,609
|
)
|
|
$
|
414,704
|
|
|
$
|
(13,658
|
)
|
|
$
|
852,854
|
|
|
$
|
(21,267
|
)
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Fixed maturity securities:
|
|
|
|
|
|
||
|
Gross realized gains
|
$
|
177
|
|
|
$
|
22
|
|
|
Gross realized losses
|
(405
|
)
|
|
(223
|
)
|
||
|
|
(228
|
)
|
|
(201
|
)
|
||
|
Bank loan participations:
|
|
|
|
|
|
||
|
Gross realized gains
|
13
|
|
|
1,220
|
|
||
|
Gross realized losses
|
(1,692
|
)
|
|
(100
|
)
|
||
|
|
(1,679
|
)
|
|
1,120
|
|
||
|
Equity securities:
|
|
|
|
|
|
||
|
Gross realized gains
|
—
|
|
|
—
|
|
||
|
Gross realized losses
|
(18
|
)
|
|
(15
|
)
|
||
|
Changes in fair values of equity securities
|
3,549
|
|
|
(1,710
|
)
|
||
|
|
3,531
|
|
|
(1,725
|
)
|
||
|
Short-term investments and other:
|
|
|
|
|
|
||
|
Gross realized gains
|
1
|
|
|
—
|
|
||
|
Gross realized losses
|
—
|
|
|
(4
|
)
|
||
|
|
1
|
|
|
(4
|
)
|
||
|
Total
|
$
|
1,625
|
|
|
$
|
(810
|
)
|
|
|
Carrying Value
|
|
Investment Income
|
||||||||||||
|
|
March 31,
|
|
December 31,
|
|
Three Months Ended
March 31, |
||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Renewable energy LLCs
(a)
|
$
|
30,462
|
|
|
$
|
29,795
|
|
|
$
|
921
|
|
|
$
|
1,211
|
|
|
Renewable energy notes receivable (
b)
|
8,750
|
|
|
8,750
|
|
|
328
|
|
|
297
|
|
||||
|
Limited partnerships
(c)
|
30,753
|
|
|
29,276
|
|
|
2,069
|
|
|
226
|
|
||||
|
Bank holding companies
(d)
|
4,500
|
|
|
4,500
|
|
|
86
|
|
|
86
|
|
||||
|
Total other invested assets
|
$
|
74,465
|
|
|
$
|
72,321
|
|
|
$
|
3,404
|
|
|
$
|
1,820
|
|
|
(a)
|
The Company’s Corporate and Other segment owns equity interests ranging from
2.6%
to
32.2%
in various LLCs whose principal objective is capital appreciation and income generation from owning and operating renewable energy production facilities (wind and solar). The LLCs are managed by an entity for which two of our directors serve as officers, and the Company’s Non-Executive Chairman has invested in certain of these LLCs. The equity method is used to account for the Company’s LLC investments. Income for the LLCs primarily reflects adjustments to the carrying values of investments in renewable energy projects to their determined fair values. The fair value adjustments are included in revenues for the LLCs. Expenses for the LLCs are not significant and are comprised of administrative and interest expenses. The Company received cash distributions from these investments totaling
$253,000
and
$1.2 million
in the
three months ended March 31, 2019
and
2018
, respectively.
|
|
(b)
|
The Company's Corporate and Other segment has invested in notes receivable for renewable energy projects. At
March 31, 2019
, the Company holds an
$8.8 million
note issued by an
entity for which two of our directors serve as officers
. Interest on
|
|
(c)
|
The Company owns investments in limited partnerships that invest in concentrated portfolios including publicly-traded small cap equities, loans of middle market private equity sponsored companies, equity tranches of collateralized loan obligations (
“
CLOs
”
), and tranches of distressed home loans.
Income f
rom the partnerships is recognized under the equity method of accounting. The Company’s Corporate and Other segment held an investment in a limited partnership with a carrying value of
$3.6 million
at
March 31, 2019
. The Company recognized investment income of
$481,000
and investment losses of
$125,000
on the investment for the
three months ended March 31, 2019
and
2018
, respectively. The Company’s Excess and Surplus Lines segment holds investments in limited partnerships of
$27.2 million
at
March 31, 2019
. Investment income of
$1.6 million
and
$351,000
was recognized on the investments for the
three months ended March 31, 2019
and
2018
, respectively. At
March 31, 2019
, the Company’s Excess and Surplus Lines segment has outstanding commitments to invest another
$625,000
in these limited partnerships.
|
|
(d)
|
The Company's Corporate and Other segment holds
$4.5 million
of subordinated notes issued by a bank holding company for which the Company’s Non-Executive Chairman was previously the Lead Independent Director and an investor and for which one of the Company’s directors was an investor and is currently a lender (the "Bank Holding Company"). Interest on the notes, which mature on August 12, 2023, is fixed at
7.6%
per annum. Interest income on the notes was
$86,000
in both the
three months ended March 31, 2019
and
2018
, respectively.
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Life
(Years) |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
||||||||
|
|
|
|
($ in thousands)
|
||||||||||||||
|
Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trademarks
|
Indefinite
|
|
$
|
22,200
|
|
|
$
|
—
|
|
|
$
|
22,200
|
|
|
$
|
—
|
|
|
Insurance licenses and authorities
|
Indefinite
|
|
8,964
|
|
|
—
|
|
|
8,964
|
|
|
—
|
|
||||
|
Identifiable intangibles not subject to amortization
|
|
|
31,164
|
|
|
—
|
|
|
31,164
|
|
|
—
|
|
||||
|
Broker relationships
|
24.6
|
|
11,611
|
|
|
5,387
|
|
|
11,611
|
|
|
5,238
|
|
||||
|
Identifiable intangible assets subject to amortization
|
|
|
11,611
|
|
|
5,387
|
|
|
11,611
|
|
|
5,238
|
|
||||
|
|
|
|
$
|
42,775
|
|
|
$
|
5,387
|
|
|
$
|
42,775
|
|
|
$
|
5,238
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands, except share and per share amounts)
|
||||||
|
Net income to shareholders
|
$
|
22,728
|
|
|
$
|
15,633
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
30,059,398
|
|
|
29,764,320
|
|
||
|
Common share equivalents
|
412,906
|
|
|
428,983
|
|
||
|
Diluted
|
30,472,304
|
|
|
30,193,303
|
|
||
|
|
|
|
|
||||
|
Earnings per share:
|
|
|
|
||||
|
Basic
|
$
|
0.76
|
|
|
$
|
0.53
|
|
|
Common share equivalents
|
(0.01
|
)
|
|
(0.01
|
)
|
||
|
Diluted
|
$
|
0.75
|
|
|
$
|
0.52
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Reserve for losses and loss adjustment expenses net of reinsurance recoverables at beginning of period
|
$
|
1,194,088
|
|
|
$
|
989,825
|
|
|
Add: Incurred losses and loss adjustment expenses net of reinsurance:
|
|
|
|
|
|
||
|
Current year
|
138,959
|
|
|
146,382
|
|
||
|
Prior years
|
968
|
|
|
(2,610
|
)
|
||
|
Total incurred losses and loss and adjustment expenses
|
139,927
|
|
|
143,772
|
|
||
|
Deduct: Loss and loss adjustment expense payments net of reinsurance:
|
|
|
|
|
|||
|
Current year
|
4,679
|
|
|
12,177
|
|
||
|
Prior years
|
107,684
|
|
|
83,117
|
|
||
|
Total loss and loss adjustment expense payments
|
112,363
|
|
|
95,294
|
|
||
|
Reserve for losses and loss adjustment expenses net of reinsurance recoverables at end of period
|
1,221,652
|
|
|
1,038,303
|
|
||
|
Add: Reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period
|
508,655
|
|
|
331,245
|
|
||
|
Reserve for losses and loss adjustment expenses gross of reinsurance recoverables on unpaid losses and loss adjustment expenses at end of period
|
$
|
1,730,307
|
|
|
$
|
1,369,548
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Unrealized gains (losses) arising during the period, before U.S. income taxes
|
$
|
21,478
|
|
|
$
|
(19,292
|
)
|
|
U.S. income taxes
|
(1,447
|
)
|
|
544
|
|
||
|
Unrealized gains (losses) arising during the period, net of U.S. income taxes
|
20,031
|
|
|
(18,748
|
)
|
||
|
Less reclassification adjustment:
|
|
|
|
|
|||
|
Net realized investment losses
|
(228
|
)
|
|
(201
|
)
|
||
|
U.S. income taxes
|
(1
|
)
|
|
—
|
|
||
|
Reclassification adjustment for investment (gains) losses realized in net income
|
(229
|
)
|
|
(201
|
)
|
||
|
Other comprehensive income (loss)
|
$
|
20,260
|
|
|
$
|
(18,547
|
)
|
|
|
Excess and
Surplus Lines |
|
Specialty
Admitted Insurance |
|
Casualty
Reinsurance |
|
Corporate
and Other |
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross written premiums
|
$
|
186,549
|
|
|
$
|
102,953
|
|
|
$
|
37,832
|
|
|
$
|
—
|
|
|
$
|
327,334
|
|
|
Net earned premiums
|
141,672
|
|
|
12,360
|
|
|
36,120
|
|
|
—
|
|
|
190,152
|
|
|||||
|
Underwriting profit of insurance segments
|
13,102
|
|
|
1,623
|
|
|
327
|
|
|
—
|
|
|
15,052
|
|
|||||
|
Net investment income
|
5,544
|
|
|
897
|
|
|
11,172
|
|
|
1,818
|
|
|
19,431
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
2,808
|
|
|
2,808
|
|
|||||
|
Segment revenues
|
152,437
|
|
|
13,736
|
|
|
46,010
|
|
|
1,944
|
|
|
214,127
|
|
|||||
|
Segment goodwill
|
181,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,831
|
|
|||||
|
Segment assets
|
1,013,069
|
|
|
706,451
|
|
|
1,517,142
|
|
|
62,589
|
|
|
3,299,251
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Gross written premiums
|
$
|
167,486
|
|
|
$
|
87,401
|
|
|
$
|
43,229
|
|
|
$
|
—
|
|
|
$
|
298,116
|
|
|
Net earned premiums
|
129,971
|
|
|
13,340
|
|
|
57,631
|
|
|
—
|
|
|
200,942
|
|
|||||
|
Underwriting profit of insurance segments
|
11,299
|
|
|
1,623
|
|
|
1,744
|
|
|
—
|
|
|
14,666
|
|
|||||
|
Net investment income
|
3,042
|
|
|
711
|
|
|
8,017
|
|
|
1,486
|
|
|
13,256
|
|
|||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
2,522
|
|
|
2,522
|
|
|||||
|
Segment revenues
|
137,327
|
|
|
13,955
|
|
|
65,526
|
|
|
1,536
|
|
|
218,344
|
|
|||||
|
Segment goodwill
|
181,831
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
181,831
|
|
|||||
|
Segment assets
|
909,963
|
|
|
495,096
|
|
|
1,368,872
|
|
|
88,079
|
|
|
2,862,010
|
|
|||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Underwriting profit of the insurance segments:
|
|
|
|
|
|
||
|
Excess and Surplus Lines
|
$
|
13,102
|
|
|
$
|
11,299
|
|
|
Specialty Admitted Insurance
|
1,623
|
|
|
1,623
|
|
||
|
Casualty Reinsurance
|
327
|
|
|
1,744
|
|
||
|
Total underwriting profit of insurance segments
|
15,052
|
|
|
14,666
|
|
||
|
Other operating expenses of the Corporate and Other segment
|
(7,906
|
)
|
|
(7,431
|
)
|
||
|
Underwriting profit
|
7,146
|
|
|
7,235
|
|
||
|
Net investment income
|
19,431
|
|
|
13,256
|
|
||
|
Net realized and unrealized gains (losses) on investments
|
1,625
|
|
|
(810
|
)
|
||
|
Amortization of intangible assets
|
(149
|
)
|
|
(149
|
)
|
||
|
Other income and expenses
|
246
|
|
|
104
|
|
||
|
Interest expense
|
(2,808
|
)
|
|
(2,522
|
)
|
||
|
Income before taxes
|
$
|
25,491
|
|
|
$
|
17,114
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Amortization of policy acquisition costs
|
$
|
18,621
|
|
|
$
|
30,198
|
|
|
Other underwriting expenses of the operating segments
|
19,225
|
|
|
17,154
|
|
||
|
Other operating expenses of the Corporate and Other segment
|
7,906
|
|
|
7,431
|
|
||
|
Total
|
$
|
45,752
|
|
|
$
|
54,783
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets Level 1 |
|
Significant
Other Observable Inputs Level 2 |
|
Significant
Unobservable Inputs Level 3 |
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal
|
$
|
—
|
|
|
$
|
141,342
|
|
|
$
|
—
|
|
|
$
|
141,342
|
|
|
Residential mortgage-backed
|
—
|
|
|
223,544
|
|
|
—
|
|
|
223,544
|
|
||||
|
Corporate
|
—
|
|
|
552,494
|
|
|
—
|
|
|
552,494
|
|
||||
|
Commercial mortgage and asset-backed
|
—
|
|
|
204,517
|
|
|
—
|
|
|
204,517
|
|
||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
126,472
|
|
|
523
|
|
|
—
|
|
|
126,995
|
|
||||
|
Redeemable preferred stock
|
—
|
|
|
2,034
|
|
|
—
|
|
|
2,034
|
|
||||
|
Total fixed maturity securities, available-for-sale
|
$
|
126,472
|
|
|
$
|
1,124,454
|
|
|
$
|
—
|
|
|
$
|
1,250,926
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preferred stock
|
—
|
|
|
65,148
|
|
|
—
|
|
|
65,148
|
|
||||
|
Common stock
|
18,323
|
|
|
757
|
|
|
177
|
|
|
19,257
|
|
||||
|
Total equity securities
|
$
|
18,323
|
|
|
$
|
65,905
|
|
|
$
|
177
|
|
|
$
|
84,405
|
|
|
Short-term investments
|
$
|
—
|
|
|
$
|
92,134
|
|
|
$
|
—
|
|
|
$
|
92,134
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
in Active Markets for Identical Assets Level 1 |
|
Significant
Other Observable Inputs Level 2 |
|
Significant
Unobservable Inputs Level 3 |
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal
|
$
|
—
|
|
|
$
|
149,295
|
|
|
$
|
—
|
|
|
$
|
149,295
|
|
|
Residential mortgage-backed
|
—
|
|
|
204,109
|
|
|
—
|
|
|
204,109
|
|
||||
|
Corporate
|
—
|
|
|
524,768
|
|
|
—
|
|
|
524,768
|
|
||||
|
Commercial mortgage and asset-backed
|
—
|
|
|
192,797
|
|
|
4,228
|
|
|
197,025
|
|
||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
106,651
|
|
|
542
|
|
|
—
|
|
|
107,193
|
|
||||
|
Redeemable preferred stock
|
—
|
|
|
1,812
|
|
|
—
|
|
|
1,812
|
|
||||
|
Total fixed maturity securities, available-for-sale
|
$
|
106,651
|
|
|
$
|
1,073,323
|
|
|
$
|
4,228
|
|
|
$
|
1,184,202
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Preferred stock
|
—
|
|
|
60,740
|
|
|
—
|
|
|
60,740
|
|
||||
|
Common stock
|
16,674
|
|
|
757
|
|
|
214
|
|
|
17,645
|
|
||||
|
Total equity securities
|
$
|
16,674
|
|
|
$
|
61,497
|
|
|
$
|
214
|
|
|
$
|
78,385
|
|
|
Short-term investments
|
$
|
1,250
|
|
|
$
|
80,716
|
|
|
$
|
—
|
|
|
$
|
81,966
|
|
|
|
Fair Value Measurements Using
|
||||||||||||||
|
|
Quoted Prices
In Active Markets for Identical Assets Level 1 |
|
Significant
Other Observable Inputs Level 2 |
|
Significant
Unobservable Inputs Level 3 |
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank loan participations held-for-investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,394
|
|
|
$
|
4,394
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Bank loan participations held-for-investment
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Carrying
Value |
|
Fair Value
|
|
Carrying
Value |
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fixed maturity securities, available-for-sale
|
$
|
1,250,926
|
|
|
$
|
1,250,926
|
|
|
$
|
1,184,202
|
|
|
$
|
1,184,202
|
|
|
Equity securities
|
84,405
|
|
|
84,405
|
|
|
78,385
|
|
|
78,385
|
|
||||
|
Bank loan participations held-for-investment
|
263,318
|
|
|
257,298
|
|
|
260,972
|
|
|
250,697
|
|
||||
|
Cash and cash equivalents
|
132,552
|
|
|
132,552
|
|
|
172,457
|
|
|
172,457
|
|
||||
|
Short-term investments
|
92,134
|
|
|
92,134
|
|
|
81,966
|
|
|
81,966
|
|
||||
|
Other invested assets – notes receivable
|
13,250
|
|
|
18,701
|
|
|
13,250
|
|
|
18,687
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior debt
|
98,300
|
|
|
100,038
|
|
|
118,300
|
|
|
118,317
|
|
||||
|
Junior subordinated debt
|
104,055
|
|
|
120,815
|
|
|
104,055
|
|
|
117,057
|
|
||||
|
Date of Declaration
|
|
Dividend per Common Share
|
|
Payable to Shareholders of Record on
|
|
Payment Date
|
|
Total Amount
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
2019
|
|
|
|
|
|
|
|
|
||||
|
February 20, 2019
|
|
$
|
0.30
|
|
|
March 11, 2019
|
|
March 29, 2019
|
|
$
|
9.1
|
million
|
|
|
|
|
|
|
|
|
|
|
||||
|
2018
|
|
|
|
|
|
|
|
|
||||
|
February 22, 2018
|
|
$
|
0.30
|
|
|
March 12, 2018
|
|
March 30, 2018
|
|
$
|
9.0
|
million
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Shares
|
|
Weighted-
Average Exercise Price |
|
Shares
|
|
Weighted-
Average Exercise Price |
||||||
|
Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Beginning of period
|
1,115,324
|
|
|
$
|
29.02
|
|
|
1,479,236
|
|
|
$
|
27.81
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Exercised
|
(125,349
|
)
|
|
$
|
29.47
|
|
|
(142,129
|
)
|
|
$
|
20.14
|
|
|
Forfeited
|
(3,759
|
)
|
|
$
|
36.37
|
|
|
—
|
|
|
$
|
—
|
|
|
End of period
|
986,216
|
|
|
$
|
28.94
|
|
|
1,337,107
|
|
|
$
|
28.63
|
|
|
Exercisable, end of period
|
926,166
|
|
|
$
|
28.07
|
|
|
983,508
|
|
|
$
|
26.06
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unvested, beginning of period
|
300,142
|
|
|
$
|
39.22
|
|
|
178,882
|
|
|
$
|
37.93
|
|
|
Granted
|
167,295
|
|
|
$
|
42.07
|
|
|
214,907
|
|
|
$
|
39.81
|
|
|
Vested
|
(109,545
|
)
|
|
$
|
39.93
|
|
|
(62,714
|
)
|
|
$
|
40.90
|
|
|
Forfeited
|
(1,398
|
)
|
|
$
|
40.26
|
|
|
—
|
|
|
$
|
—
|
|
|
Unvested, end of period
|
356,494
|
|
|
$
|
40.33
|
|
|
331,075
|
|
|
$
|
38.59
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Share based compensation expense
|
$
|
1,674
|
|
|
$
|
1,455
|
|
|
U.S. tax benefit on share based compensation expense
|
200
|
|
|
173
|
|
||
|
•
|
The Excess and Surplus Lines segment offers commercial excess and surplus lines liability and property insurance in every U.S. state, the District of Columbia, Puerto Rico and the U.S. Virgin Islands through James River Insurance Company and its wholly-owned subsidiary, James River Casualty Company;
|
|
•
|
The Specialty Admitted Insurance segment focuses on niche classes within the standard insurance markets, such as workers’ compensation coverage for residential contractors, light manufacturing operations, transportation workers and healthcare workers and fronting business, where we retain a small percentage of the risk and seek to earn fee income by allowing other carriers and producers to use our licensure, ratings and infrastructure. This segment has admitted licenses and the authority to write excess and surplus lines insurance in 49 states and the District of Columbia;
|
|
•
|
The Casualty Reinsurance segment primarily provides proportional and working layer casualty reinsurance to third parties (primarily through reinsurance intermediaries) and stop loss reinsurance to Carolina Re Ltd (“Carolina Re”), through JRG Reinsurance Company Ltd. (“JRG Re”), both Bermuda-based reinsurance companies. JRG Re has also in the past provided reinsurance to the Company's U.S. based insurance subsidiaries through a quota-share reinsurance agreement; Carolina Re was formed in 2018 to do this as well; and
|
|
•
|
The Corporate and Other segment consists of the management and treasury activities of our holding companies, interest expense associated with our debt, and expenses of our holding companies, including public company expenses, that are not reimbursed by our insurance segments.
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Gross written premiums
|
$
|
327,334
|
|
|
$
|
298,116
|
|
|
9.8
|
%
|
|
Net retention
(1)
|
63.5
|
%
|
|
70.8
|
%
|
|
|
|
||
|
Net written premiums
|
$
|
207,741
|
|
|
$
|
210,978
|
|
|
(1.5
|
)%
|
|
Net earned premiums
|
$
|
190,152
|
|
|
$
|
200,942
|
|
|
(5.4
|
)%
|
|
Losses and loss adjustment expenses
|
(139,927
|
)
|
|
(143,772
|
)
|
|
(2.7
|
)%
|
||
|
Other operating expenses
|
(43,079
|
)
|
|
(49,935
|
)
|
|
(13.7
|
)%
|
||
|
Underwriting profit
(2), (3)
|
7,146
|
|
|
7,235
|
|
|
(1.2
|
)%
|
||
|
Net investment income
|
19,431
|
|
|
13,256
|
|
|
46.6
|
%
|
||
|
Net realized and unrealized gains (losses) on investments
|
1,625
|
|
|
(810
|
)
|
|
‒
|
|
||
|
Other income and expense
|
246
|
|
|
104
|
|
|
136.5
|
%
|
||
|
Interest expense
|
(2,808
|
)
|
|
(2,522
|
)
|
|
11.3
|
%
|
||
|
Amortization of intangible assets
|
(149
|
)
|
|
(149
|
)
|
|
‒
|
|
||
|
Income before taxes
|
25,491
|
|
|
17,114
|
|
|
48.9
|
%
|
||
|
Income tax expense
|
2,763
|
|
|
1,481
|
|
|
86.6
|
%
|
||
|
Net income
|
$
|
22,728
|
|
|
$
|
15,633
|
|
|
45.4
|
%
|
|
Adjusted net operating income
(4)
|
$
|
21,713
|
|
|
$
|
16,569
|
|
|
31.0
|
%
|
|
Ratios:
|
|
|
|
|
|
|
|
|
||
|
Loss ratio
|
73.6
|
%
|
|
71.5
|
%
|
|
|
|
||
|
Expense ratio
|
22.6
|
%
|
|
24.9
|
%
|
|
|
|
||
|
Combined ratio
|
96.2
|
%
|
|
96.4
|
%
|
|
|
|
||
|
(1)
|
Net retention is defined as the ratio of net written premiums to gross written premiums.
|
|
(2)
|
Underwriting profit is a non-GAAP measure. See “Reconciliation of Non-GAAP Measures” for a reconciliation to income before tax and for additional information.
|
|
(3)
|
Included in underwriting results for the
three
months ended
March 31, 2019
and
2018
is gross fee income of
$6.4 million
and
$8.2 million
, respectively.
|
|
(4)
|
Adjusted net operating income is a non-GAAP measure. See “Reconciliation of Non-GAAP Measures” for reconciliation to net income and for additional information.
|
|
•
|
Net realized and unrealized investment gains (losses) of
$1.6 million
and
$(810,000)
for the
three months ended March 31, 2019
and
2018
, respectively. See “— Investing Results" for more information on these realized and unrealized investment gains (losses).
|
|
•
|
Interest expense of
$318,000
for the
three months ended March 31, 2018
relating to finance expenses in connection with a minority interest in a real estate partnership pursuant to which we were previously deemed an owner for accounting purposes. Effective with the Company's adoption of
ASU 2016-02,
Leases (Topic 842)
on January 1, 2019, the Company is no longer deemed the
owner for accounting purposes and there is no comparable expense for the
three months ended March 31, 2019
.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
|
Income
Before Taxes |
|
Net
Income |
|
Income
Before Taxes |
|
Net
Income |
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income as reported
|
$
|
25,491
|
|
|
$
|
22,728
|
|
|
$
|
17,114
|
|
|
$
|
15,633
|
|
|
Net realized and unrealized investment (gains) losses
|
(1,625
|
)
|
|
(1,015
|
)
|
|
810
|
|
|
665
|
|
||||
|
Other expenses
|
—
|
|
|
—
|
|
|
4
|
|
|
20
|
|
||||
|
Interest expense on leased building the Company was previously deemed to own for accounting purposes
|
—
|
|
|
—
|
|
|
318
|
|
|
251
|
|
||||
|
Adjusted net operating income
|
$
|
23,866
|
|
|
$
|
21,713
|
|
|
$
|
18,246
|
|
|
$
|
16,569
|
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Gross written premiums:
|
|
|
|
|
|
|
|
|
||
|
Excess and Surplus Lines
|
$
|
186,549
|
|
|
$
|
167,486
|
|
|
11.4
|
%
|
|
Specialty Admitted Insurance
|
102,953
|
|
|
87,401
|
|
|
17.8
|
%
|
||
|
Casualty Reinsurance
|
37,832
|
|
|
43,229
|
|
|
(12.5
|
)%
|
||
|
|
$
|
327,334
|
|
|
$
|
298,116
|
|
|
9.8
|
%
|
|
Net written premiums:
|
|
|
|
|
|
|
|
|
||
|
Excess and Surplus Lines
|
$
|
154,861
|
|
|
$
|
153,931
|
|
|
0.6
|
%
|
|
Specialty Admitted Insurance
|
15,021
|
|
|
13,818
|
|
|
8.7
|
%
|
||
|
Casualty Reinsurance
|
37,859
|
|
|
43,229
|
|
|
(12.4
|
)%
|
||
|
|
$
|
207,741
|
|
|
$
|
210,978
|
|
|
(1.5
|
)%
|
|
Net earned premiums:
|
|
|
|
|
|
|
|
|
||
|
Excess and Surplus Lines
|
$
|
141,672
|
|
|
$
|
129,971
|
|
|
9.0
|
%
|
|
Specialty Admitted Insurance
|
12,360
|
|
|
13,340
|
|
|
(7.3
|
)%
|
||
|
Casualty Reinsurance
|
36,120
|
|
|
57,631
|
|
|
(37.3
|
)%
|
||
|
|
$
|
190,152
|
|
|
$
|
200,942
|
|
|
(5.4
|
)%
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|||||||||
|
Commercial Auto
|
$
|
92,002
|
|
|
$
|
77,212
|
|
|
19.2
|
%
|
|
Manufacturers & Contractors
|
23,511
|
|
|
17,600
|
|
|
33.6
|
%
|
||
|
General Casualty
|
21,283
|
|
|
14,552
|
|
|
46.3
|
%
|
||
|
Excess Casualty
|
15,170
|
|
|
9,796
|
|
|
54.9
|
%
|
||
|
Allied Health
|
9,256
|
|
|
21,122
|
|
|
(56.2
|
)%
|
||
|
Energy
|
6,407
|
|
|
11,520
|
|
|
(44.4
|
)%
|
||
|
All other divisions
|
18,920
|
|
|
15,684
|
|
|
20.6
|
%
|
||
|
Excess and Surplus Lines gross written premium
|
$
|
186,549
|
|
|
$
|
167,486
|
|
|
11.4
|
%
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|||||||||
|
Individual risk workers’ compensation premium
|
$
|
16,993
|
|
|
$
|
12,587
|
|
|
35.0
|
%
|
|
Fronting and program premium
|
85,960
|
|
|
74,814
|
|
|
14.9
|
%
|
||
|
Specialty Admitted gross written premium
|
$
|
102,953
|
|
|
$
|
87,401
|
|
|
17.8
|
%
|
|
|
Three Months Ended
March 31, |
||||
|
|
2019
|
|
2018
|
||
|
Excess and Surplus Lines
|
83.0
|
%
|
|
91.9
|
%
|
|
Specialty Admitted Insurance
|
14.6
|
%
|
|
15.8
|
%
|
|
Casualty Reinsurance
|
100.1
|
%
|
|
100.0
|
%
|
|
Total
|
63.5
|
%
|
|
70.8
|
%
|
|
|
Three Months Ended
March 31, |
||||
|
|
2019
|
|
2018
|
||
|
Excess and Surplus Lines
|
90.8
|
%
|
|
91.3
|
%
|
|
Specialty Admitted Insurance
|
86.9
|
%
|
|
87.8
|
%
|
|
Casualty Reinsurance
|
99.1
|
%
|
|
97.0
|
%
|
|
Total
|
96.2
|
%
|
|
96.4
|
%
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|||||||||
|
Gross written premiums
|
$
|
186,549
|
|
|
$
|
167,486
|
|
|
11.4
|
%
|
|
Net written premiums
|
$
|
154,861
|
|
|
$
|
153,931
|
|
|
0.6
|
%
|
|
Net earned premiums
|
$
|
141,672
|
|
|
$
|
129,971
|
|
|
9.0
|
%
|
|
Losses and loss adjustment expenses
|
(108,205
|
)
|
|
(100,619
|
)
|
|
7.5
|
%
|
||
|
Underwriting expenses
|
(20,365
|
)
|
|
(18,053
|
)
|
|
12.8
|
%
|
||
|
Underwriting profit
(1), (2)
|
$
|
13,102
|
|
|
$
|
11,299
|
|
|
16.0
|
%
|
|
Ratios:
|
|
|
|
|
|
|
|
|
||
|
Loss ratio
|
76.4
|
%
|
|
77.4
|
%
|
|
|
|||
|
Expense ratio
|
14.4
|
%
|
|
13.9
|
%
|
|
|
|||
|
Combined ratio
|
90.8
|
%
|
|
91.3
|
%
|
|
|
|||
|
(1)
|
Underwriting Profit is a non-GAAP Measure. See “Reconciliation of Non-GAAP Measures” for a reconciliation to income before tax and for additional information.
|
|
(2)
|
Underwriting results include gross fee income of
$2.7 million
and
$4.8 million
for the
three
months ended
March 31, 2019
and
2018
, respectively.
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|||||||||
|
Gross written premiums
|
$
|
102,953
|
|
|
$
|
87,401
|
|
|
17.8
|
%
|
|
Net written premiums
|
$
|
15,021
|
|
|
$
|
13,818
|
|
|
8.7
|
%
|
|
Net earned premiums
|
$
|
12,360
|
|
|
$
|
13,340
|
|
|
(7.3
|
)%
|
|
Losses and loss adjustment expenses
|
(7,202
|
)
|
|
(7,611
|
)
|
|
(5.4
|
)%
|
||
|
Underwriting expenses
|
(3,535
|
)
|
|
(4,106
|
)
|
|
(13.9
|
)%
|
||
|
Underwriting profit
(1), (2)
|
$
|
1,623
|
|
|
$
|
1,623
|
|
|
—
|
%
|
|
Ratios:
|
|
|
|
|
|
|
|
|
||
|
Loss ratio
|
58.3
|
%
|
|
57.1
|
%
|
|
|
|||
|
Expense ratio
|
28.6
|
%
|
|
30.7
|
%
|
|
|
|||
|
Combined ratio
|
86.9
|
%
|
|
87.8
|
%
|
|
|
|||
|
(1)
|
Underwriting Profit is a non-GAAP Measure. See “Reconciliation of Non-GAAP Measures” for a reconciliation to income before tax and for additional information.
|
|
(2)
|
Underwriting results include gross fee income of
$3.8 million
and
$3.3 million
for the
three
months ended
March 31, 2019
and
2018
, respectively.
|
|
|
Three Months Ended
March 31, |
|
%
|
|||||||
|
|
2019
|
|
2018
|
|
Change
|
|||||
|
|
($ in thousands)
|
|||||||||
|
Gross written premiums
|
$
|
37,832
|
|
|
$
|
43,229
|
|
|
(12.5
|
)%
|
|
Net written premiums
|
$
|
37,859
|
|
|
$
|
43,229
|
|
|
(12.4
|
)%
|
|
Net earned premiums
|
$
|
36,120
|
|
|
$
|
57,631
|
|
|
(37.3
|
)%
|
|
Losses and loss adjustment expenses
|
(24,520
|
)
|
|
(35,542
|
)
|
|
(31.0
|
)%
|
||
|
Underwriting expenses
|
(11,273
|
)
|
|
(20,345
|
)
|
|
(44.6
|
)%
|
||
|
Underwriting profit
(1)
|
$
|
327
|
|
|
$
|
1,744
|
|
|
(81.3
|
)%
|
|
Ratios:
|
|
|
|
|
|
|
|
|
||
|
Loss ratio
|
67.9
|
%
|
|
61.7
|
%
|
|
|
|||
|
Expense ratio
|
31.2
|
%
|
|
35.3
|
%
|
|
|
|||
|
Combined ratio
|
99.1
|
%
|
|
97.0
|
%
|
|
|
|||
|
(1)
|
Underwriting Profit is a non-GAAP Measure. See “Reconciliation of Non-GAAP Measures” for a reconciliation to income before tax and for additional information.
|
|
|
Gross Reserves at March 31, 2019
|
||||||||||
|
|
Case
|
|
IBNR
|
|
Total
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Excess and Surplus Lines
|
$
|
377,663
|
|
|
$
|
625,272
|
|
|
$
|
1,002,935
|
|
|
Specialty Admitted Insurance
|
168,220
|
|
|
286,287
|
|
|
454,507
|
|
|||
|
Casualty Reinsurance
|
106,387
|
|
|
166,478
|
|
|
272,865
|
|
|||
|
Total
|
$
|
652,270
|
|
|
$
|
1,078,037
|
|
|
$
|
1,730,307
|
|
|
|
Net Reserves at March 31, 2019
|
||||||||||
|
|
Case
|
|
IBNR
|
|
Total
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Excess and Surplus Lines
|
$
|
345,404
|
|
|
$
|
518,785
|
|
|
$
|
864,189
|
|
|
Specialty Admitted Insurance
|
32,762
|
|
|
56,306
|
|
|
89,068
|
|
|||
|
Casualty Reinsurance
|
102,967
|
|
|
165,428
|
|
|
268,395
|
|
|||
|
Total
|
$
|
481,133
|
|
|
$
|
740,519
|
|
|
$
|
1,221,652
|
|
|
|
Three Months Ended
March 31, |
|
|
|||||||
|
|
2019
|
|
2018
|
|
% Change
|
|||||
|
|
($ in thousands)
|
|
|
|||||||
|
Renewable energy LLCs
|
$
|
921
|
|
|
$
|
1,211
|
|
|
(23.9
|
)%
|
|
Other private investments
|
2,483
|
|
|
609
|
|
|
307.7
|
%
|
||
|
Other invested assets
|
3,404
|
|
|
1,820
|
|
|
87.0
|
%
|
||
|
All other net investment income
|
16,027
|
|
|
11,436
|
|
|
40.1
|
%
|
||
|
Total net investment income
|
$
|
19,431
|
|
|
$
|
13,256
|
|
|
46.6
|
%
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
|
Fixed maturity securities
|
$
|
9,492
|
|
|
$
|
8,030
|
|
|
Bank loan participations
|
5,064
|
|
|
3,117
|
|
||
|
Equity securities
|
1,337
|
|
|
667
|
|
||
|
Other invested assets
|
3,404
|
|
|
1,820
|
|
||
|
Cash, cash equivalents, short-term investments, and other
|
1,312
|
|
|
592
|
|
||
|
Trading losses
|
—
|
|
|
(3
|
)
|
||
|
Gross investment income
|
20,609
|
|
|
14,223
|
|
||
|
Investment expense
|
(1,178
|
)
|
|
(967
|
)
|
||
|
Net investment income
|
$
|
19,431
|
|
|
$
|
13,256
|
|
|
|
Three Months Ended
March 31, |
||||
|
|
2019
|
|
2018
|
||
|
Annualized gross investment yield on:
|
|
|
|
|
|
|
Average cash and invested assets
|
4.4
|
%
|
|
3.5
|
%
|
|
Average fixed maturity securities
|
3.8
|
%
|
|
3.4
|
%
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||||||||
|
|
Cost or
Amortized Cost |
|
Fair
Value |
|
% of
Total Fair Value |
|
Cost or
Amortized Cost |
|
Fair
Value |
|
% of
Total Fair Value |
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||||
|
Fixed maturity securities, available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
State and municipal
|
$
|
136,472
|
|
|
$
|
141,342
|
|
|
11.3
|
%
|
|
$
|
147,160
|
|
|
$
|
149,295
|
|
|
12.6
|
%
|
|
Residential mortgage-backed
|
225,702
|
|
|
223,544
|
|
|
17.9
|
%
|
|
208,869
|
|
|
204,109
|
|
|
17.2
|
%
|
||||
|
Corporate
|
548,772
|
|
|
552,494
|
|
|
44.1
|
%
|
|
534,024
|
|
|
524,768
|
|
|
44.3
|
%
|
||||
|
Commercial mortgage and asset-backed
|
204,612
|
|
|
204,517
|
|
|
16.3
|
%
|
|
199,528
|
|
|
197,025
|
|
|
16.6
|
%
|
||||
|
U.S. Treasury securities and obligations guaranteed by the U.S. government
|
126,844
|
|
|
126,995
|
|
|
10.2
|
%
|
|
107,803
|
|
|
107,193
|
|
|
9.1
|
%
|
||||
|
Redeemable preferred stock
|
2,025
|
|
|
2,034
|
|
|
0.2
|
%
|
|
2,025
|
|
|
1,812
|
|
|
0.2
|
%
|
||||
|
Total fixed maturity securities, available-for-sale
|
$
|
1,244,427
|
|
|
$
|
1,250,926
|
|
|
100.0
|
%
|
|
$
|
1,199,409
|
|
|
$
|
1,184,202
|
|
|
100.0
|
%
|
|
Standard & Poor’s or Equivalent Designation
|
Fair Value
|
|
% of Total
|
|||
|
|
($ in thousands)
|
|||||
|
AAA
|
$
|
209,043
|
|
|
16.7
|
%
|
|
AA
|
482,322
|
|
|
38.6
|
%
|
|
|
A
|
439,916
|
|
|
35.2
|
%
|
|
|
BBB
|
112,827
|
|
|
9.0
|
%
|
|
|
Below BB and unrated
|
6,818
|
|
|
0.5
|
%
|
|
|
Total
|
$
|
1,250,926
|
|
|
100.0
|
%
|
|
Industry
|
Fair Value
|
|
% of Total
|
|||
|
|
($ in thousands)
|
|||||
|
Industrials and Other
|
$
|
126,639
|
|
|
22.9
|
%
|
|
Financial
|
135,880
|
|
|
24.6
|
%
|
|
|
Consumer Discretionary
|
74,888
|
|
|
13.6
|
%
|
|
|
Health Care
|
87,686
|
|
|
15.9
|
%
|
|
|
Consumer Staples
|
61,415
|
|
|
11.1
|
%
|
|
|
Utilities
|
65,986
|
|
|
11.9
|
%
|
|
|
Total
|
$
|
552,494
|
|
|
100.0
|
%
|
|
Public/Private
|
Fair Value
|
|
% of Total
|
|||
|
|
($ in thousands)
|
|||||
|
Publicly traded
|
$
|
502,123
|
|
|
90.9
|
%
|
|
Privately placed
|
50,371
|
|
|
9.1
|
%
|
|
|
Total
|
$
|
552,494
|
|
|
100.0
|
%
|
|
|
March 31, 2019
|
|||||||||
|
|
Amortized
Cost
|
|
Fair
Value
|
|
% of
Total Value
|
|||||
|
|
($ in thousands)
|
|||||||||
|
Due in:
|
|
|
|
|
|
|
|
|
||
|
One year or less
|
$
|
39,494
|
|
|
$
|
39,447
|
|
|
3.1
|
%
|
|
After one year through five years
|
438,067
|
|
|
440,339
|
|
|
35.2
|
%
|
||
|
After five years through ten years
|
229,483
|
|
|
231,221
|
|
|
18.5
|
%
|
||
|
After ten years
|
105,044
|
|
|
109,824
|
|
|
8.8
|
%
|
||
|
Residential mortgage-backed
|
225,702
|
|
|
223,544
|
|
|
17.9
|
%
|
||
|
Commercial mortgage and asset-backed
|
204,612
|
|
|
204,517
|
|
|
16.3
|
%
|
||
|
Redeemable preferred stock
|
2,025
|
|
|
2,034
|
|
|
0.2
|
%
|
||
|
Total
|
$
|
1,244,427
|
|
|
$
|
1,250,926
|
|
|
100.0
|
%
|
|
•
|
A
$102.5 million
secured revolving facility used by JRG Re to issue letters of credit for the benefit of third-party reinsureds. This portion of our credit facility is secured by our investment securities. At
March 31, 2019
, the Company had
$68.0 million
of letters of credit issued under the secured facility.
|
|
•
|
A
$112.5 million
unsecured revolving facility to meet the working capital needs of the Company. All unpaid principal on the revolver is due at maturity. Interest accrues quarterly and is payable in arrears at 3-month LIBOR plus a margin which is currently 1.5% and is subject to change according to terms in the credit agreement. At
March 31, 2019
, the Company had a drawn balance of
$73.3 million
outstanding on the unsecured revolver.
|
|
|
James River
Capital Trust I |
|
James River
Capital Trust II |
|
James River
Capital Trust III |
|
James River
Capital Trust IV |
|
Franklin
Holdings II (Bermuda) Capital Trust I |
|
|
($ in thousands)
|
||||||||
|
Issue date
|
May 26,
2004 |
|
December 15, 2004
|
|
June 15,
2006 |
|
December 11, 2007
|
|
January 10,
2008 |
|
Principal amount of trust preferred securities
|
$7,000
|
|
$15,000
|
|
$20,000
|
|
$54,000
|
|
$30,000
|
|
Principal amount of junior subordinated debt
|
$7,217
|
|
$15,464
|
|
$20,619
|
|
$55,670
|
|
$30,928
|
|
Carrying amount of junior subordinated debt net of repurchases
|
$7,217
|
|
$15,464
|
|
$20,619
|
|
$44,827
|
|
$15,928
|
|
Maturity date of junior subordinated debt, unless accelerated earlier
|
May 24,
2034 |
|
December 15,
2034 |
|
June 15,
2036 |
|
December 15,
2037 |
|
March 15,
2038 |
|
Trust common stock
|
$217
|
|
$464
|
|
$619
|
|
$1,670
|
|
$928
|
|
Interest rate, per annum
|
Three-Month LIBOR plus 4.0%
|
|
Three-Month LIBOR plus
3.4% |
|
Three-Month LIBOR plus 3.0%
|
|
Three-Month LIBOR plus 3.1%
|
|
Three-Month LIBOR plus 4.0%
|
|
|
|
Company Retention
|
|
Casualty
|
|
|
|
Primary Specialty Casualty, including Professional Liability
|
|
Up to $1.0 million per occurrence, subject to a $1.0 million aggregate deductible.
|
|
Primary Casualty
|
|
Up to $2.0 million per occurrence.
(1)
|
|
Excess Casualty
|
|
Up to $1.0 million per occurrence.
(2)
|
|
Property
|
|
Up to $5.0 million per event.
(3)
|
|
(1)
|
Total exposure to any one claim is generally $1.0 million.
|
|
(2)
|
For policies with an occurrence limit up to $10.0 million, the excess casualty treaty is set such that our retention is no more than $1.0 million.
|
|
(3)
|
The property catastrophe reinsurance treaty has a limit of $40.0 million with one reinstatement.
|
|
Line of Business
|
|
Coverage
|
|
Casualty
|
|
|
|
Workers’ Compensation
|
|
Quota share coverage for 50% of the first $600,000.
(1)(2)
Excess of loss coverage for $29.4 million in excess of $600,000.
(1)(2)
|
|
Auto Programs
|
|
Quota share coverage for 90% of limits up to $1.5 million liability and $5.0 million physical damage per occurrence
|
|
General Liability & Professional Liability – Programs
|
|
Quota share coverage for 90% - 100% of limits up to $2.0 million per occurrence.
|
|
Property
|
|
|
|
Commercial Property within Package - Programs
|
|
Quota share coverage for 100% of limits up to $25.0 million per occurrence.
|
|
Catastrophe Coverage
|
|
Excess of Loss coverage for $44.0 million in excess of $1.0 million
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
|
($ in thousands)
|
||||||
|
Cash and cash equivalents provided by (used in):
|
|
|
|
|
|
||
|
Operating activities
|
$
|
35,450
|
|
|
$
|
48,461
|
|
|
Investing activities
|
(47,369
|
)
|
|
(53,244
|
)
|
||
|
Financing activities
|
(27,986
|
)
|
|
(7,666
|
)
|
||
|
Change in cash and cash equivalents
|
$
|
(39,905
|
)
|
|
$
|
(12,449
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Shares
|
|
Weighted-
Average Exercise Price |
|
Shares
|
|
Weighted-
Average Exercise Price |
||||||
|
Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Beginning of period
|
1,115,324
|
|
|
$
|
29.02
|
|
|
1,479,236
|
|
|
$
|
27.81
|
|
|
Granted
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Exercised
|
(125,349
|
)
|
|
$
|
29.47
|
|
|
(142,129
|
)
|
|
$
|
20.14
|
|
|
Forfeited
|
(3,759
|
)
|
|
$
|
36.37
|
|
|
—
|
|
|
$
|
—
|
|
|
End of period
|
986,216
|
|
|
$
|
28.94
|
|
|
1,337,107
|
|
|
$
|
28.63
|
|
|
Exercisable, end of period
|
926,166
|
|
|
$
|
28.07
|
|
|
983,508
|
|
|
$
|
26.06
|
|
|
|
Three Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
||||||||||
|
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Unvested, beginning of period
|
300,142
|
|
|
$
|
39.22
|
|
|
178,882
|
|
|
$
|
37.93
|
|
|
Granted
|
167,295
|
|
|
$
|
42.07
|
|
|
214,907
|
|
|
$
|
39.81
|
|
|
Vested
|
(109,545
|
)
|
|
$
|
39.93
|
|
|
(62,714
|
)
|
|
$
|
40.90
|
|
|
Forfeited
|
(1,398
|
)
|
|
$
|
40.26
|
|
|
—
|
|
|
$
|
—
|
|
|
Unvested, end of period
|
356,494
|
|
|
$
|
40.33
|
|
|
331,075
|
|
|
$
|
38.59
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2019
|
|
2018
|
||||
|
|
(in thousands)
|
||||||
|
Underwriting profit of the insurance segments:
|
|
|
|
|
|
||
|
Excess and Surplus Lines
|
$
|
13,102
|
|
|
$
|
11,299
|
|
|
Specialty Admitted Insurance
|
1,623
|
|
|
1,623
|
|
||
|
Casualty Reinsurance
|
327
|
|
|
1,744
|
|
||
|
Total underwriting profit of insurance segments
|
15,052
|
|
|
14,666
|
|
||
|
Other operating expenses of the Corporate and Other segment
|
(7,906
|
)
|
|
(7,431
|
)
|
||
|
Underwriting profit
(1)
|
7,146
|
|
|
7,235
|
|
||
|
Net investment income
|
19,431
|
|
|
13,256
|
|
||
|
Net realized and unrealized gains (losses) on investments
|
1,625
|
|
|
(810
|
)
|
||
|
Amortization of intangible assets
|
(149
|
)
|
|
(149
|
)
|
||
|
Other income and expenses
|
246
|
|
|
104
|
|
||
|
Interest expense
|
(2,808
|
)
|
|
(2,522
|
)
|
||
|
Income before taxes
|
$
|
25,491
|
|
|
$
|
17,114
|
|
|
(1)
|
Included in underwriting results for the
three
months ended
March 31, 2019
and 2018 is gross fee income of
$6.4 million
and
$8.2 million
, respectively.
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||
|
|
Income
Before
Taxes
|
|
Net
Income
|
|
Income
Before
Taxes
|
|
Net
Income
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Income as reported
|
$
|
25,491
|
|
|
$
|
22,728
|
|
|
$
|
17,114
|
|
|
$
|
15,633
|
|
|
Net realized and unrealized (gains) losses on investments
|
(1,625
|
)
|
|
(1,015
|
)
|
|
810
|
|
|
665
|
|
||||
|
Other expenses
|
—
|
|
|
—
|
|
|
4
|
|
|
20
|
|
||||
|
Interest expense on leased building the Company was previously deemed to own for accounting purposes
|
—
|
|
|
—
|
|
|
318
|
|
|
251
|
|
||||
|
Adjusted net operating income
|
$
|
23,866
|
|
|
$
|
21,713
|
|
|
$
|
18,246
|
|
|
$
|
16,569
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
||||||||||||
|
|
Equity
|
|
Equity per
Share |
|
Equity
|
|
Equity per
Share |
||||||||
|
|
($ in thousands, except share amounts)
|
||||||||||||||
|
Shareholders’ equity
|
$
|
754,297
|
|
|
$
|
25.01
|
|
|
$
|
709,241
|
|
|
$
|
23.65
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Goodwill
|
181,831
|
|
|
6.03
|
|
|
181,831
|
|
|
6.06
|
|
||||
|
Intangible assets
|
37,388
|
|
|
1.24
|
|
|
37,537
|
|
|
1.25
|
|
||||
|
Tangible equity
|
$
|
535,078
|
|
|
$
|
17.74
|
|
|
$
|
489,873
|
|
|
$
|
16.34
|
|
|
Dividends to shareholders for the three months ended March 31, 2019
|
9,144
|
|
|
0.30
|
|
|
|
|
|
||||||
|
Pre-dividend tangible equity
|
$
|
544,222
|
|
|
$
|
18.04
|
|
|
|
|
|
||||
|
Exhibit
Number
|
|
Description
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
3.3
|
|
|
|
|
|
|
|
3.4
|
|
|
|
|
|
|
|
3.5
|
|
|
|
|
|
|
|
3.6
|
|
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
|
|
|
|
31.2
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
James River Group Holdings, Ltd.
|
|
|
|
|
|
|
|
Date:
|
May 3, 2019
|
By:
|
/s/ Robert P. Myron
|
|
|
|
|
Robert P. Myron
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
Date:
|
May 3, 2019
|
By:
|
/s/ Sarah C. Doran
|
|
|
|
|
Sarah C. Doran
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|