These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Pennsylvania | 23-2235254 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) |
| Bridge and Main Streets, Mifflintown, Pennsylvania | 17059 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer o | Accelerated filer þ |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
| Class | Outstanding as of November 8, 2010 | |
| Common Stock ($1.00 par value) | 4,275,265 shares |
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 19 | ||||||||
| 27 | ||||||||
| 28 | ||||||||
| 29 | ||||||||
| 29 | ||||||||
| 30 | ||||||||
| 31 | ||||||||
| 31 | ||||||||
| 31 | ||||||||
| 31 | ||||||||
| 31 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| Exhibit 32.2 | ||||||||
2
| September 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 10,178 | $ | 18,613 | ||||
|
Interest bearing deposits with banks
|
355 | 82 | ||||||
|
Federal funds sold
|
5,000 | 1,200 | ||||||
|
|
||||||||
|
Cash and cash equivalents
|
15,533 | 19,895 | ||||||
|
|
||||||||
|
Interest bearing time deposits with banks
|
1,345 | 1,420 | ||||||
|
Securities available for sale
|
78,900 | 77,356 | ||||||
|
Restricted investment in Federal Home Loan Bank (FHLB) stock
|
2,197 | 2,197 | ||||||
|
Investment in unconsolidated subsidiary
|
3,503 | 3,338 | ||||||
|
|
||||||||
|
Total loans, net of unearned interest
|
304,260 | 311,630 | ||||||
|
Less: Allowance for loan losses
|
(2,811 | ) | (2,719 | ) | ||||
|
|
||||||||
|
Total loans, net of allowance for loan losses
|
301,449 | 308,911 | ||||||
|
Premises and equipment, net
|
7,176 | 6,878 | ||||||
|
Other real estate owned
|
494 | 476 | ||||||
|
Bank owned life insurance and annuities
|
13,459 | 13,066 | ||||||
|
Core deposit intangible
|
265 | 299 | ||||||
|
Goodwill
|
2,046 | 2,046 | ||||||
|
Accrued interest receivable and other assets
|
5,622 | 6,227 | ||||||
|
|
||||||||
|
Total assets
|
$ | 431,989 | $ | 442,109 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing
|
$ | 53,886 | $ | 55,030 | ||||
|
Interest bearing
|
318,662 | 322,367 | ||||||
|
|
||||||||
|
Total deposits
|
372,548 | 377,397 | ||||||
|
Securities sold under agreements to repurchase
|
2,875 | 3,207 | ||||||
|
Long-term debt
|
| 5,000 | ||||||
|
Other interest bearing liabilities
|
1,178 | 1,146 | ||||||
|
Accrued interest payable and other liabilities
|
4,634 | 4,756 | ||||||
|
|
||||||||
|
Total liabilities
|
381,235 | 391,506 | ||||||
|
Stockholders Equity:
|
||||||||
|
Preferred stock, no par value:
|
||||||||
|
Authorized 500,000 shares, none issued
|
| | ||||||
|
Common stock, par value $1.00 per share:
|
||||||||
|
Authorized 20,000,000 shares
|
||||||||
|
Issued 4,745,826 shares
|
||||||||
|
Outstanding
|
||||||||
|
4,275,265 shares at September 30, 2010;
|
||||||||
|
4,337,587 shares at December 31, 2009
|
4,746 | 4,746 | ||||||
|
Surplus
|
18,332 | 18,315 | ||||||
|
Retained earnings
|
37,462 | 36,478 | ||||||
|
Accumulated other comprehensive loss
|
(564 | ) | (805 | ) | ||||
|
Cost of common stock in Treasury:
|
||||||||
|
470,561 shares at September 30, 2010;
|
||||||||
|
408,239 shares at December 31, 2009
|
(9,222 | ) | (8,131 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
50,754 | 50,603 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 431,989 | $ | 442,109 | ||||
|
|
||||||||
3
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Interest income:
|
||||||||||||||||
|
Loans, including fees
|
$ | 4,824 | $ | 5,126 | $ | 14,756 | $ | 15,671 | ||||||||
|
Taxable securities
|
257 | 281 | 753 | 909 | ||||||||||||
|
Tax-exempt securities
|
245 | 305 | 784 | 864 | ||||||||||||
|
Federal funds sold
|
3 | 33 | 7 | 147 | ||||||||||||
|
Other interest income
|
10 | 2 | 29 | 7 | ||||||||||||
|
|
||||||||||||||||
|
Total interest income
|
5,339 | 5,747 | 16,329 | 17,598 | ||||||||||||
|
|
||||||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
1,288 | 1,770 | 4,154 | 5,469 | ||||||||||||
|
Securities sold under agreements to repurchase
|
1 | 1 | 2 | 2 | ||||||||||||
|
Short-term borrowings
|
| | 1 | 1 | ||||||||||||
|
Long-term debt
|
29 | 36 | 99 | 105 | ||||||||||||
|
Other interest bearing liabilities
|
2 | 5 | 9 | 16 | ||||||||||||
|
|
||||||||||||||||
|
Total interest expense
|
1,320 | 1,812 | 4,265 | 5,593 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income
|
4,019 | 3,935 | 12,064 | 12,005 | ||||||||||||
|
Provision for loan losses
|
70 | 165 | 637 | 377 | ||||||||||||
|
|
||||||||||||||||
|
Net interest income after provision for loan losses
|
3,949 | 3,770 | 11,427 | 11,628 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Trust fees
|
90 | 83 | 300 | 253 | ||||||||||||
|
Customer service fees
|
335 | 437 | 1,104 | 1,235 | ||||||||||||
|
Earnings on bank-owned life insurance and annuities
|
133 | 130 | 393 | 348 | ||||||||||||
|
Commissions from sales of non-deposit products
|
80 | 66 | 301 | 324 | ||||||||||||
|
Income from unconsolidated subsidiary
|
60 | 50 | 179 | 146 | ||||||||||||
|
Securities impairment charge
|
(40 | ) | | (40 | ) | (226 | ) | |||||||||
|
Gain on sale or call of securities
|
4 | | 31 | | ||||||||||||
|
Gain (Loss) on sales of other assets
|
30 | (33 | ) | 36 | | |||||||||||
|
Prior period income from insurance sales
|
| | | 323 | ||||||||||||
|
Other noninterest income
|
244 | 219 | 679 | 700 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest income
|
936 | 952 | 2,983 | 3,103 | ||||||||||||
|
|
||||||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Employee compensation expense
|
1,232 | 1,199 | 3,826 | 3,699 | ||||||||||||
|
Employee benefits
|
363 | 391 | 1,182 | 1,246 | ||||||||||||
|
Occupancy
|
243 | 218 | 692 | 693 | ||||||||||||
|
Equipment
|
148 | 149 | 403 | 473 | ||||||||||||
|
Data processing expense
|
366 | 324 | 1,077 | 994 | ||||||||||||
|
Director compensation
|
88 | 100 | 261 | 318 | ||||||||||||
|
Professional fees
|
128 | 90 | 357 | 301 | ||||||||||||
|
Taxes, other than income
|
124 | 125 | 379 | 380 | ||||||||||||
|
FDIC Insurance premiums
|
138 | 121 | 435 | 526 | ||||||||||||
|
Amortization of intangibles
|
11 | 11 | 34 | 34 | ||||||||||||
|
Other noninterest expense
|
317 | 276 | 956 | 846 | ||||||||||||
|
|
||||||||||||||||
|
Total noninterest expense
|
3,158 | 3,004 | 9,602 | 9,510 | ||||||||||||
|
|
||||||||||||||||
|
Income before income taxes
|
1,727 | 1,718 | 4,808 | 5,221 | ||||||||||||
|
Provision for income taxes
|
442 | 430 | 1,197 | 1,358 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 1,285 | $ | 1,288 | $ | 3,611 | $ | 3,863 | ||||||||
|
|
||||||||||||||||
|
Earnings per share
|
||||||||||||||||
|
Basic
|
$ | 0.30 | $ | 0.30 | $ | 0.84 | $ | 0.89 | ||||||||
|
Diluted
|
$ | 0.30 | $ | 0.30 | $ | 0.84 | $ | 0.89 | ||||||||
|
Cash dividends declared per share
|
$ | 0.21 | $ | 0.20 | $ | 0.61 | $ | 0.58 | ||||||||
|
Weighted average basic shares outstanding
|
4,283,024 | 4,342,587 | 4,307,417 | 4,340,595 | ||||||||||||
|
Weighted average diluted shares outstanding
|
4,286,350 | 4,346,353 | 4,310,989 | 4,344,720 | ||||||||||||
4
| Nine Months Ended September 30, 2010 | ||||||||||||||||||||||||||||
| Number | Accumulated | |||||||||||||||||||||||||||
| of | Other | Total | ||||||||||||||||||||||||||
| Shares | Common | Retained | Comprehensive | Treasury | Stockholders | |||||||||||||||||||||||
| Outstanding | Stock | Surplus | Earnings | Loss | Stock | Equity | ||||||||||||||||||||||
|
Balance at December 31, 2009
|
4,337,587 | $ | 4,746 | $ | 18,315 | $ | 36,478 | $ | (805 | ) | $ | (8,131 | ) | $ | 50,603 | |||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
3,611 | 3,611 | ||||||||||||||||||||||||||
|
Change in unrealized gains on securities
available for sale, net of reclassification adjustment and tax effects
|
178 | 178 | ||||||||||||||||||||||||||
|
Defined benefit retirement plan adjustments, net of tax effects
|
63 | 63 | ||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
3,852 | |||||||||||||||||||||||||||
|
Cash dividends at $0.61 per share
|
(2,627 | ) | (2,627 | ) | ||||||||||||||||||||||||
|
Stock-based compensation activity
|
36 | 36 | ||||||||||||||||||||||||||
|
Purchase of treasury stock, at cost
|
(66,400 | ) | (1,171 | ) | (1,171 | ) | ||||||||||||||||||||||
|
Treasury stock issued for stock option
and stock purchase plans
|
4,078 | (19 | ) | 80 | 61 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2010
|
4,275,265 | $ | 4,746 | $ | 18,332 | $ | 37,462 | $ | (564 | ) | $ | (9,222 | ) | $ | 50,754 | |||||||||||||
|
|
||||||||||||||||||||||||||||
| Nine Months Ended September 30, 2009 | ||||||||||||||||||||||||||||
| Number | Accumulated | |||||||||||||||||||||||||||
| of | Other | Total | ||||||||||||||||||||||||||
| Shares | Common | Retained | Comprehensive | Treasury | Stockholders | |||||||||||||||||||||||
| Outstanding | Stock | Surplus | Earnings | Loss | Stock | Equity | ||||||||||||||||||||||
|
Balance at December 31, 2008
|
4,341,055 | $ | 4,746 | $ | 18,324 | $ | 34,758 | $ | (1,247 | ) | $ | (8,096 | ) | $ | 48,485 | |||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||
|
Net income
|
3,863 | 3,863 | ||||||||||||||||||||||||||
|
Change in unrealized gains on securities
available for sale, net of reclassification adjustment and tax effects
|
305 | 305 | ||||||||||||||||||||||||||
|
Defined benefit retirement plan
adjustments, net of tax effects
|
(5 | ) | (5 | ) | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total comprehensive income
|
4,163 | |||||||||||||||||||||||||||
|
Cash dividends at $0.58 per share
|
(2,518 | ) | (2,518 | ) | ||||||||||||||||||||||||
|
Stock-based compensation activity
|
29 | 29 | ||||||||||||||||||||||||||
|
Purchase of treasury stock, at cost
|
(7,600 | ) | (128 | ) | (128 | ) | ||||||||||||||||||||||
|
Treasury stock issued for stock option
and stock purchase plans
|
9,132 | (49 | ) | 182 | 133 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Balance at September 30, 2009
|
4,342,587 | $ | 4,746 | $ | 18,304 | $ | 36,103 | $ | (947 | ) | $ | (8,042 | ) | $ | 50,164 | |||||||||||||
|
|
||||||||||||||||||||||||||||
5
| Nine Months Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 3,611 | $ | 3,863 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Provision for loan losses
|
637 | 377 | ||||||
|
Depreciation
|
406 | 457 | ||||||
|
Net amortization of securities premiums
|
216 | 156 | ||||||
|
Amortization of core deposit intangible
|
34 | 34 | ||||||
|
Amortization of deferred net loan costs
|
17 | 35 | ||||||
|
Deferral of net loan costs (fees)
|
35 | (3 | ) | |||||
|
Securities impairment charge
|
40 | 226 | ||||||
|
Net realized gains on sales or calls of securities
|
(31 | ) | | |||||
|
Net gains on sales of other assets
|
(36 | ) | | |||||
|
Earnings on bank owned life insurance and annuities
|
(393 | ) | (348 | ) | ||||
|
Deferred income tax expense
|
15 | 94 | ||||||
|
Equity in earnings of unconsolidated subsidiary, net of dividends of $28 and $34
|
(151 | ) | (112 | ) | ||||
|
Stock-based compensation expense
|
36 | 29 | ||||||
|
Decrease in accrued interest receivable and other assets
|
559 | 78 | ||||||
|
Decrease in accrued interest payable and other liabilities
|
(74 | ) | (1 | ) | ||||
|
|
||||||||
|
Net cash provided by operating activities
|
4,921 | 4,885 | ||||||
|
|
||||||||
|
Investing activities:
|
||||||||
|
Purchases of:
|
||||||||
|
Securities available for sale
|
(39,157 | ) | (43,026 | ) | ||||
|
Premises and equipment
|
(704 | ) | (103 | ) | ||||
|
Bank owned life insurance and annuities
|
(66 | ) | (94 | ) | ||||
|
Proceeds from:
|
||||||||
|
Maturities of and principal repayments on
securities available for sale
|
37,636 | 25,757 | ||||||
|
Bank owned life insurance and annuities
|
50 | 52 | ||||||
|
Sale of fixed assets
|
| 33 | ||||||
|
Sale of other real estate owned
|
747 | 435 | ||||||
|
Sale of other assets
|
11 | 80 | ||||||
|
Net decrease in interest-bearing time deposits
|
75 | 3,726 | ||||||
|
Net decrease in loans receivable
|
6,043 | 3,169 | ||||||
|
|
||||||||
|
Net cash provided by (used in) investing activities
|
4,635 | (9,971 | ) | |||||
|
|
||||||||
|
Financing activities:
|
||||||||
|
Net (decrease) increase in deposits
|
(4,849 | ) | 15,002 | |||||
|
Net decrease in short-term borrowings and securities
sold under agreements to repurchase
|
(332 | ) | (8,644 | ) | ||||
|
Repayment of long-term debt
|
(5,000 | ) | | |||||
|
Cash dividends
|
(2,627 | ) | (2,518 | ) | ||||
|
Purchase of treasury stock
|
(1,171 | ) | (128 | ) | ||||
|
Treasury stock issued for employee stock plans
|
61 | 133 | ||||||
|
|
||||||||
|
Net cash (used in) provided by financing activities
|
(13,918 | ) | 3,845 | |||||
|
|
||||||||
|
|
||||||||
|
Net decrease in cash and cash equivalents
|
(4,362 | ) | (1,241 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
19,895 | 12,457 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 15,533 | $ | 11,216 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental information:
|
||||||||
|
Interest paid
|
$ | 4,358 | $ | 5,668 | ||||
|
Income taxes paid
|
$ | 1,145 | $ | 910 | ||||
|
Supplemental schedule of noncash investing and financing activities:
|
||||||||
|
Transfer of loans to other real estate owned and repossessed assets
|
$ | 730 | $ | 609 | ||||
6
7
8
| Three Months Ended September 30, 2010 | Three Months Ended September 30, 2009 | |||||||||||||||||||||||
| Before | Tax Expense | Before | Tax Expense | |||||||||||||||||||||
| Tax | or | Net-of-Tax | Tax | or | Net-of-Tax | |||||||||||||||||||
| Amount | (Benefit) | Amount | Amount | (Benefit) | Amount | |||||||||||||||||||
|
Net income
|
$ | 1,727 | $ | 442 | $ | 1,285 | $ | 1,718 | $ | 430 | $ | 1,288 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||
|
Unrealized gains (losses) on available for sale securities:
|
||||||||||||||||||||||||
|
Unrealized gains (losses) arising during the period
|
(25 | ) | (9 | ) | (16 | ) | 506 | 172 | 334 | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Unrealized gains (losses) from unconsolidated subsidiary
|
1 | | 1 | (12 | ) | | (12 | ) | ||||||||||||||||
|
Less reclassification adjustment for:
|
||||||||||||||||||||||||
|
gains included in net income
|
(4 | ) | (1 | ) | (3 | ) | | | | |||||||||||||||
|
securities impairment charge
|
40 | 14 | 26 | | | | ||||||||||||||||||
|
Change in pension liability
|
32 | 11 | 21 | (7 | ) | (2 | ) | (5 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Other comprehensive income
|
44 | 15 | 29 | 487 | 170 | 317 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 1,771 | $ | 457 | $ | 1,314 | $ | 2,205 | $ | 600 | $ | 1,605 | ||||||||||||
|
|
||||||||||||||||||||||||
| Nine Months Ended September 30, 2010 | Nine Months Ended September 30, 2009 | |||||||||||||||||||||||
| Before | Tax Expense | Before | Tax Expense | |||||||||||||||||||||
| Tax | or | Net-of-Tax | Tax | or | Net-of-Tax | |||||||||||||||||||
| Amount | (Benefit) | Amount | Amount | (Benefit) | Amount | |||||||||||||||||||
|
Net income
|
$ | 4,808 | $ | 1,197 | $ | 3,611 | $ | 5,221 | $ | 1,358 | $ | 3,863 | ||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||
|
Unrealized gains (losses) on available for sale securities:
|
||||||||||||||||||||||||
|
Unrealized gains arising during the period
|
239 | 81 | 158 | 236 | 80 | 156 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Unrealized gains (losses) from unconsolidated subsidiary
|
14 | | 14 | (5 | ) | | (5 | ) | ||||||||||||||||
|
Less reclassification adjustment for:
|
||||||||||||||||||||||||
|
gains included in net income
|
(31 | ) | (11 | ) | (20 | ) | | | | |||||||||||||||
|
securities impairment charge
|
40 | 14 | 26 | 226 | 77 | 149 | ||||||||||||||||||
|
Change in pension liability
|
96 | 33 | 63 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Other comprehensive income
|
358 | 117 | 241 | 457 | 157 | 300 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total comprehensive income
|
$ | 5,166 | $ | 1,314 | $ | 3,852 | $ | 5,678 | $ | 1,515 | $ | 4,163 | ||||||||||||
|
|
||||||||||||||||||||||||
| 9/30/2010 | 12/31/2009 | |||||||
|
Unrealized gains on available for sale securities
|
$ | 954 | $ | 776 | ||||
|
Unrecognized expense for defined benefit pension
|
(1,518 | ) | (1,581 | ) | ||||
|
|
||||||||
|
Accumulated other comprehensive loss
|
$ | (564 | ) | $ | (805 | ) | ||
|
|
||||||||
9
| Three Months | Three Months | |||||||
| Ended | Ended | |||||||
| September 30, 2010 | September 30, 2009 | |||||||
|
Net income
|
$ | 1,285 | $ | 1,288 | ||||
|
|
||||||||
|
Weighted-average common shares outstanding
|
4,283 | 4,342 | ||||||
|
|
||||||||
|
|
||||||||
|
Basic earnings per share
|
$ | 0.30 | $ | 0.30 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-average common shares outstanding
|
4,283 | 4,342 | ||||||
|
|
||||||||
|
Common stock equivalents due to effect of stock options
|
3 | 4 | ||||||
|
|
||||||||
|
|
||||||||
|
Total weighted-average common shares and equivalents
|
4,286 | 4,346 | ||||||
|
|
||||||||
|
|
||||||||
|
Diluted earnings per share
|
$ | 0.30 | $ | 0.30 | ||||
|
|
||||||||
| Nine Months | Nine Months | |||||||
| Ended | Ended | |||||||
| September 30, 2010 | September 30, 2009 | |||||||
|
Net income
|
$ | 3,611 | $ | 3,863 | ||||
|
|
||||||||
|
Weighted-average common shares outstanding
|
4,307 | 4,341 | ||||||
|
|
||||||||
|
|
||||||||
|
Basic earnings per share
|
$ | 0.84 | $ | 0.89 | ||||
|
|
||||||||
|
|
||||||||
|
Weighted-average common shares outstanding
|
4,307 | 4,341 | ||||||
|
|
||||||||
|
Common stock equivalents due to effect of stock options
|
4 | 4 | ||||||
|
|
||||||||
|
|
||||||||
|
Total weighted-average common shares and equivalents
|
4,311 | 4,345 | ||||||
|
|
||||||||
|
|
||||||||
|
Diluted earnings per share
|
$ | 0.84 | $ | 0.89 | ||||
|
|
||||||||
10
| Three Months Ended | Year-to-Date Through | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Components of net periodic
pension cost
|
||||||||||||||||
|
Service cost
|
$ | 47 | $ | 47 | $ | 140 | $ | 141 | ||||||||
|
Interest cost
|
118 | 112 | 354 | 336 | ||||||||||||
|
Expected return on plan assets
|
(144 | ) | (116 | ) | (431 | ) | (346 | ) | ||||||||
|
Additional recognized amounts
|
32 | 40 | 96 | 120 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net periodic pension cost
|
$ | 53 | $ | 83 | $ | 159 | $ | 251 | ||||||||
|
|
||||||||||||||||
11
| September 30, 2010 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Securities Available for Sale | Amortized | Fair | Unrealized | Unrealized | ||||||||||||
| Type and maturity | Cost | Value | Gains | Losses | ||||||||||||
|
U.S. Treasury securities and obligations of U.S.
Government agencies and corporations
|
||||||||||||||||
|
After one year but within five years
|
$ | 33,139 | $ | 33,612 | $ | 473 | $ | | ||||||||
|
After five years but within ten years
|
4,500 | 4,513 | 13 | | ||||||||||||
|
|
||||||||||||||||
|
|
37,639 | 38,125 | 486 | | ||||||||||||
|
Obligations of state and political subdivisions
|
||||||||||||||||
|
Within one year
|
5,312 | 5,373 | 70 | (9 | ) | |||||||||||
|
After one year but within five years
|
29,530 | 30,367 | 877 | (40 | ) | |||||||||||
|
After five years but within ten years
|
1,771 | 1,787 | 17 | (1 | ) | |||||||||||
|
|
||||||||||||||||
|
|
36,613 | 37,527 | 964 | (50 | ) | |||||||||||
|
Corporate notes
|
||||||||||||||||
|
After one year but within five years
|
1,000 | 1,033 | 33 | | ||||||||||||
|
|
||||||||||||||||
|
|
1,000 | 1,033 | 33 | | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed securities
|
1,291 | 1,380 | 89 | | ||||||||||||
|
Equity securities
|
935 | 835 | 67 | (167 | ) | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 77,478 | $ | 78,900 | $ | 1,639 | $ | (217 | ) | |||||||
|
|
||||||||||||||||
| December 31, 2009 | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Securities Available for Sale | Amortized | Fair | Unrealized | Unrealized | ||||||||||||
| Type and maturity | Cost | Value | Gains | Losses | ||||||||||||
|
U.S. Treasury securities and obligations of U.S.
Government agencies and corporations
|
||||||||||||||||
|
After one year but within five years
|
$ | 32,503 | $ | 32,620 | $ | 194 | $ | (77 | ) | |||||||
|
After five years but within ten years
|
940 | 933 | | (7 | ) | |||||||||||
|
|
||||||||||||||||
|
|
33,443 | 33,553 | 194 | (84 | ) | |||||||||||
|
Obligations of state and political subdivisions
|
||||||||||||||||
|
Within one year
|
6,775 | 6,863 | 88 | | ||||||||||||
|
After one year but within five years
|
32,022 | 32,972 | 958 | (8 | ) | |||||||||||
|
After five years but within ten years
|
544 | 562 | 18 | | ||||||||||||
|
|
||||||||||||||||
|
|
39,341 | 40,397 | 1,064 | (8 | ) | |||||||||||
|
Corporate notes
|
||||||||||||||||
|
After one year but within five years
|
1,000 | 1,026 | 26 | | ||||||||||||
|
|
||||||||||||||||
|
|
1,000 | 1,026 | 26 | | ||||||||||||
|
|
||||||||||||||||
|
Mortgage-backed securities
|
1,425 | 1,515 | 90 | | ||||||||||||
|
Equity securities
|
975 | 865 | 58 | (168 | ) | |||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 76,184 | $ | 77,356 | $ | 1,432 | $ | (260 | ) | |||||||
|
|
||||||||||||||||
12
| Unrealized Losses at September 30, 2010 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
Obligations of state and political
subdivisions
|
$ | 5,251 | $ | (45 | ) | $ | 880 | $ | (5 | ) | $ | 6,131 | $ | (50 | ) | |||||||||
|
|
||||||||||||||||||||||||
|
Debt securities
|
5,251 | (45 | ) | 880 | (5 | ) | 6,131 | (50 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity securities
|
370 | (67 | ) | 245 | (100 | ) | 615 | (167 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 5,621 | $ | (112 | ) | $ | 1,125 | $ | (105 | ) | $ | 6,746 | $ | (217 | ) | |||||||||
|
|
||||||||||||||||||||||||
| Unrealized Losses at December 31, 2009 | ||||||||||||||||||||||||
| Less Than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
| Value | Losses | Value | Losses | Value | Losses | |||||||||||||||||||
|
U.S. Treasury securities and
obligations of U.S. Government
agencies and corporations
|
$ | 10,897 | $ | (84 | ) | $ | | $ | | $ | 10,897 | $ | (84 | ) | ||||||||||
|
Obligations of state and political
subdivisions
|
2,532 | (8 | ) | | | 2,532 | (8 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Debt securities
|
13,429 | (92 | ) | | | 13,429 | (92 | ) | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity securities
|
140 | (23 | ) | 496 | (145 | ) | 636 | (168 | ) | |||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired securities
|
$ | 13,569 | $ | (115 | ) | $ | 496 | $ | (145 | ) | $ | 14,065 | $ | (260 | ) | |||||||||
|
|
||||||||||||||||||||||||
13
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Gross proceeds from sales of securities
|
$ | | $ | | $ | | $ | | ||||||||
|
Securities available for sale:
|
||||||||||||||||
|
Gross realized gains from called securities
|
$ | 4 | $ | | $ | 31 | $ | | ||||||||
|
Gross realized losses
|
| | | | ||||||||||||
14
15
| (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
| Significant | Significant | |||||||||||||||
| Quoted Prices in | Other | Other | ||||||||||||||
| September 30, | Active Markets for | Observable | Unobservable | |||||||||||||
| 2010 | Identical Assets | Inputs | Inputs | |||||||||||||
|
Measured at fair value on a
recurring
basis:
|
||||||||||||||||
|
Equity securities available-for-sale
|
$ | 835 | $ | 835 | $ | | $ | | ||||||||
|
Debt securities available-for-sale
|
78,065 | | 78,065 | | ||||||||||||
|
Measured at fair value on a
non-recurring
basis:
|
||||||||||||||||
|
Impaired loans
|
1,568 | | | 1,568 | ||||||||||||
|
Other real estate owned
|
494 | | | 494 | ||||||||||||
| (Level 1) | (Level 2) | (Level 3) | ||||||||||||||
| Significant | Significant | |||||||||||||||
| Quoted Prices in | Other | Other | ||||||||||||||
| December 31, | Active Markets for | Observable | Unobservable | |||||||||||||
| 2009 | Identical Assets | Inputs | Inputs | |||||||||||||
|
Measured at fair value on a recurring
basis:
|
||||||||||||||||
|
Equity securities available-for-sale
|
$ | 865 | $ | 865 | $ | | $ | | ||||||||
|
Debt securities available-for-sale
|
76,491 | | 76,491 | | ||||||||||||
|
Measured at fair value on a
non-recurring basis:
|
||||||||||||||||
|
Impaired loans
|
1,167 | | | 1,167 | ||||||||||||
|
Other real estate owned
|
476 | | | 476 | ||||||||||||
16
| September 30, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Value | Value | Value | Value | |||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Cash and due from banks
|
$ | 10,178 | $ | 10,178 | $ | 18,613 | $ | 18,613 | ||||||||
|
Interest bearing deposits with banks
|
355 | 355 | 82 | 82 | ||||||||||||
|
Federal funds sold
|
5,000 | 5,000 | 1,200 | 1,200 | ||||||||||||
|
Interest bearing time deposits with banks
|
1,345 | 1,341 | 1,420 | 1,447 | ||||||||||||
|
Securities
|
78,900 | 78,900 | 77,356 | 77,356 | ||||||||||||
|
Restricted investment in FHLB stock
|
2,197 | 2,197 | 2,197 | 2,197 | ||||||||||||
|
Total loans, net of unearned interest
|
304,260 | 321,788 | 311,630 | 324,061 | ||||||||||||
|
Accrued interest receivable
|
1,897 | 1,897 | 2,284 | 2,284 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Non-interest bearing deposits
|
53,886 | 53,886 | 55,030 | 55,030 | ||||||||||||
|
Interest bearing deposits
|
318,662 | 325,510 | 322,367 | 327,724 | ||||||||||||
|
Securities sold under agreements to
repurchase
|
2,875 | 2,875 | 3,207 | 3,207 | ||||||||||||
|
Long-term debt
|
| | 5,000 | 5,077 | ||||||||||||
|
Other interest bearing liabilities
|
1,178 | 1,180 | 1,146 | 1,148 | ||||||||||||
|
Accrued interest payable
|
588 | 588 | 681 | 681 | ||||||||||||
|
|
||||||||||||||||
|
Off-balance sheet financial instruments:
|
||||||||||||||||
|
Commitments to extend credit
|
| | | | ||||||||||||
|
Letters of credit
|
| | | | ||||||||||||
17
18
19
| September 30, | December 31, | Change | ||||||||||||||
| 2010 | 2009 | $ | % | |||||||||||||
|
Deposits:
|
||||||||||||||||
|
Demand, non-interest bearing
|
$ | 53,886 | $ | 55,030 | $ | (1,144 | ) | (2.1 | %) | |||||||
|
NOW and money market
|
78,452 | 75,766 | 2,686 | 3.5 | % | |||||||||||
|
Savings
|
47,631 | 42,536 | 5,095 | 12.0 | % | |||||||||||
|
Time deposits, $100,000 and more
|
37,020 | 38,453 | (1,433 | ) | (3.7 | %) | ||||||||||
|
Other time deposits
|
155,559 | 165,612 | (10,053 | ) | (6.1 | %) | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total deposits
|
$ | 372,548 | $ | 377,397 | $ | (4,849 | ) | (1.3 | %) | |||||||
|
|
||||||||||||||||
| September 30, | December 31, | Change | ||||||||||||||
| 2010 | 2009 | $ | % | |||||||||||||
|
Loans:
|
||||||||||||||||
|
Commercial, financial and agricultural
|
$ | 35,203 | $ | 33,783 | $ | 1,420 | 4.2 | % | ||||||||
|
Real estate commercial
|
42,533 | 39,299 | 3,234 | 8.2 | % | |||||||||||
|
Real estate construction
|
10,777 | 24,578 | (13,801 | ) | (56.2 | %) | ||||||||||
|
Real estate mortgage
|
144,969 | 135,854 | 9,115 | 6.7 | % | |||||||||||
|
Home equity
|
48,169 | 52,893 | (4,724 | ) | (8.9 | %) | ||||||||||
|
Obligations
of states and political subdivisions
|
12,910 | 13,553 | (643 | ) | (4.7 | %) | ||||||||||
|
Personal
|
9,699 | 11,670 | (1,971 | ) | (16.9 | %) | ||||||||||
|
|
||||||||||||||||
|
Total loans
|
$ | 304,260 | $ | 311,630 | $ | (7,370 | ) | (2.4 | %) | |||||||
|
|
||||||||||||||||
| Periods Ended September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Balance of allowance January 1
|
$ | 2,719 | $ | 2,610 | ||||
|
|
||||||||
|
Loans charged off
|
(556 | ) | (391 | ) | ||||
|
|
||||||||
|
Recoveries of loans previously charged off
|
11 | 9 | ||||||
|
|
||||||||
|
|
||||||||
|
Net charge-offs
|
(545 | ) | (382 | ) | ||||
|
Provision for loan losses
|
637 | 377 | ||||||
|
|
||||||||
|
Balance of allowance end of period
|
$ | 2,811 | $ | 2,605 | ||||
|
|
||||||||
|
|
||||||||
|
Ratio of net charge-offs during period to
average loans outstanding
|
0.18 | % | 0.12 | % | ||||
|
|
||||||||
20
| (Dollar amounts in thousands) | September 30, 2010 | December 31, 2009 | ||||||
|
Non-performing loans
|
||||||||
|
Nonaccrual loans
|
$ | 5,650 | $ | 2,629 | ||||
|
Accruing loans past due 90 days or more
|
682 | 1,369 | ||||||
|
Restructured loans
|
| | ||||||
|
|
||||||||
|
|
||||||||
|
Total
|
$ | 6,332 | $ | 3,998 | ||||
|
|
||||||||
|
|
||||||||
|
Average loans outstanding
|
$ | 309,257 | $ | 310,813 | ||||
|
|
||||||||
|
Ratio of
non-performing loans to average loans outstanding
|
2.05 | % | 1.29 | % | ||||
21
| Three Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Return on average assets (annualized)
|
1.16 | % | 1.17 | % | ||||
|
Return on average equity (annualized)
|
10.15 | % | 10.39 | % | ||||
|
Average equity to average assets
|
11.48 | % | 11.24 | % | ||||
|
|
||||||||
|
Non-interest income, excluding securities gains
and impairment charges, as a percentage of
average assets (annualized)
|
0.88 | % | 0.86 | % | ||||
|
Non-interest expense as a percentage of average
assets (annualized)
|
2.86 | % | 2.72 | % | ||||
22
23
| Nine Months Ended | ||||||||
| September 30, | ||||||||
| 2010 | 2009 | |||||||
|
Return on average assets (annualized)
|
1.10 | % | 1.18 | % | ||||
|
Return on average equity (annualized)
|
9.50 | % | 10.48 | % | ||||
|
Average equity to average assets
|
11.53 | % | 11.30 | % | ||||
|
|
||||||||
|
Non-interest income, excluding securities gains
and impairment charges, as a percentage of
average assets (annualized)
|
0.91 | % | 1.02 | % | ||||
|
Non-interest expense as a percentage of average
assets (annualized)
|
2.91 | % | 2.91 | % | ||||
24
| Year-to-date through September 30, | ||||||||
| Non-interest income (in thousands) | 2010 | 2009 | ||||||
|
Securities other-than-temporary impairment charge
|
$ | (40 | ) | $ | (226 | ) | ||
|
Gains on the sale of securities
|
31 | | ||||||
|
Gains on the sale of OREO
|
36 | | ||||||
|
Refund of overcharged PA sales tax from years 2004-2006
|
| 40 | ||||||
|
Prior period income from credit-life insurance sales
|
| 323 | ||||||
|
|
||||||||
|
Total positive impact on non-interest income
|
$ | 27 | $ | 137 | ||||
|
|
||||||||
25
26
27
| Change in Net | Change in Net | |||||||||||
| Change in | Interest Income | Interest Income | Total Change in | |||||||||
| Interest Rates | Due to Interest | Due to Imbedded | Net Interest | |||||||||
| (Basis Points) | Rate Risk (Static) | Options | Income | |||||||||
|
|
||||||||||||
|
400
|
$ | (516 | ) | $ | 671 | $ | 155 | |||||
|
300
|
(386 | ) | 451 | 65 | ||||||||
|
200
|
(257 | ) | 234 | (23 | ) | |||||||
|
100
|
(129 | ) | 62 | (67 | ) | |||||||
|
0
|
| | | |||||||||
|
-25
|
33 | (35 | ) | (2 | ) | |||||||
28
29
| Total Number of | ||||||||||||||||
| Shares Purchased as | Maximum Number of | |||||||||||||||
| Total Number | Average | Part of Publicly | Shares that May Yet Be | |||||||||||||
| of Shares | Price Paid | Announced Plans or | Purchased Under the | |||||||||||||
| Period | Purchased | per Share | Programs | Plans or Programs (1) | ||||||||||||
|
|
||||||||||||||||
|
July 131, 2010
|
| $ | | | 147,836 | |||||||||||
|
August 131, 2010
|
| | | 147,836 | ||||||||||||
|
September 130, 2010
|
8,300 | 17.50 | 8,300 | 139,536 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Totals
|
8,300 | 8,300 | 139,536 | |||||||||||||
|
|
||||||||||||||||
| (1) |
On March 23, 2001, the Corporation announced plans to buy back 100,000 (200,000
on a post-split basis) shares of its common stock. There is no expiration date to
this buyback plan, but subsequent to the initial plan, the Board of Directors
authorized the repurchase of 400,000 additional shares in 2005 and then authorized
200,000 additional shares in September of 2008. As of November 8, 2010, the number
of shares that may yet be purchased under the program was 139,536. No repurchase
plan or program expired during the period covered by the table. The Corporation has
no stock repurchase plan or program that it has determined to terminate prior to
expiration or under which it does not intend to make further purchases.
|
30
| 3.1 | |
Amended and Restated Articles of Incorporation (incorporated
by reference to Exhibit 4.1 to the Corporations Form S-3 Registration
Statement No. 333-129023 filed with the SEC on October 14, 2005)
|
||
|
|
||||
| 3.2 | |
Bylaws (incorporated by reference to Exhibit 3.2 to the
Corporations report on Form 8-K filed with the SEC on December 21, 2007)
|
||
|
|
||||
| 10.1 | |
2004 Executive Annual Incentive Plan
(incorporated by reference to Exhibit 10.15 to the
Corporations report on Form 10-K filed with the SEC
on March 16, 2005)
|
||
|
|
||||
| 10.2 | |
Exhibits A-B to 2004 Executive Annual
Incentive Plan (incorporated by reference to Exhibit
10.1 to the Corporations report on Form 8-K filed
with the SEC on March 19, 2010)
|
||
|
|
||||
| 31.1 | |
Rule 13a 14(a)/15d 14(a) Certification of President and
Chief Executive Officer
|
||
|
|
||||
| 31.2 | |
Rule 13a 14(a)/15d 14(a) Certification of Chief
Financial Officer
|
||
|
|
||||
| 32.1 | |
Section 1350 Certification of President and Chief Executive
Officer
|
||
|
|
||||
| 32.2 | |
Section 1350 Certification of Chief Financial Officer
|
|
Juniata Valley Financial Corp.
(Registrant) |
||||
| Date 11-08-2010 | By: | /s/ Marcie A. Barber | ||
| Marcie A. Barber, President and | ||||
| Chief Executive Officer | ||||
| Date 11-08-2010 | By: | /s/ JoAnn N. McMinn | ||
| JoAnn N. McMinn, Chief Financial Officer, | ||||
|
Principal Accounting
Officer and
Principal Financial Officer |
||||
31
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|