These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-0515058
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1617 Sixth Avenue, Seattle, Washington
|
|
98101
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Net sales
|
|
$3,472
|
|
|
|
$3,239
|
|
|
|
$10,255
|
|
|
|
$9,953
|
|
|
Credit card revenues, net
|
70
|
|
|
89
|
|
|
186
|
|
|
291
|
|
||||
|
Total revenues
|
3,542
|
|
|
3,328
|
|
|
10,441
|
|
|
10,244
|
|
||||
|
Cost of sales and related buying and occupancy costs
|
(2,261
|
)
|
|
(2,142
|
)
|
|
(6,720
|
)
|
|
(6,468
|
)
|
||||
|
Selling, general and administrative expenses
|
(1,029
|
)
|
|
(1,031
|
)
|
|
(3,143
|
)
|
|
(2,999
|
)
|
||||
|
Goodwill impairment
|
(197
|
)
|
|
—
|
|
|
(197
|
)
|
|
—
|
|
||||
|
Earnings before interest and income taxes
|
55
|
|
|
155
|
|
|
381
|
|
|
777
|
|
||||
|
Interest expense, net
|
(30
|
)
|
|
(30
|
)
|
|
(90
|
)
|
|
(94
|
)
|
||||
|
Earnings before income taxes
|
25
|
|
|
125
|
|
|
291
|
|
|
683
|
|
||||
|
Income tax expense
|
(35
|
)
|
|
(44
|
)
|
|
(138
|
)
|
|
(263
|
)
|
||||
|
Net (loss) earnings
|
|
($10
|
)
|
|
|
$81
|
|
|
|
$153
|
|
|
|
$420
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
($0.06
|
)
|
|
|
$0.43
|
|
|
|
$0.88
|
|
|
|
$2.22
|
|
|
Diluted
|
|
($0.06
|
)
|
|
|
$0.42
|
|
|
|
$0.87
|
|
|
|
$2.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
173.4
|
|
|
187.2
|
|
|
173.3
|
|
|
189.1
|
|
||||
|
Diluted
|
173.4
|
|
|
191.3
|
|
|
175.6
|
|
|
193.2
|
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Net (loss) earnings
|
|
($10
|
)
|
|
|
$81
|
|
|
|
$153
|
|
|
|
$420
|
|
|
Postretirement plan adjustments, net of tax
|
—
|
|
|
2
|
|
|
1
|
|
|
5
|
|
||||
|
Foreign currency translation adjustment
|
(9
|
)
|
|
—
|
|
|
8
|
|
|
(5
|
)
|
||||
|
Comprehensive net (loss) earnings
|
|
($19
|
)
|
|
|
$83
|
|
|
|
$162
|
|
|
|
$420
|
|
|
|
October 29, 2016
|
|
|
January 30, 2016
|
|
|
October 31, 2015
|
|
|||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$531
|
|
|
|
$595
|
|
|
|
$821
|
|
|
Accounts receivable, net
|
216
|
|
|
196
|
|
|
215
|
|
|||
|
Merchandise inventories
|
2,411
|
|
|
1,945
|
|
|
2,402
|
|
|||
|
Current deferred tax assets, net
|
—
|
|
|
—
|
|
|
247
|
|
|||
|
Prepaid expenses and other
|
227
|
|
|
278
|
|
|
202
|
|
|||
|
Total current assets
|
3,385
|
|
|
3,014
|
|
|
3,887
|
|
|||
|
|
|
|
|
|
|
||||||
|
Land, property and equipment (net of accumulated depreciation of $5,462, $5,108 and $5,020)
|
3,865
|
|
|
3,735
|
|
|
3,742
|
|
|||
|
Goodwill
|
238
|
|
|
435
|
|
|
447
|
|
|||
|
Other assets
|
478
|
|
|
514
|
|
|
510
|
|
|||
|
Total assets
|
|
$7,966
|
|
|
|
$7,698
|
|
|
|
$8,586
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$1,653
|
|
|
|
$1,324
|
|
|
|
$1,688
|
|
|
Accrued salaries, wages and related benefits
|
391
|
|
|
416
|
|
|
417
|
|
|||
|
Other current liabilities
|
1,186
|
|
|
1,161
|
|
|
1,075
|
|
|||
|
Current portion of long-term debt
|
11
|
|
|
10
|
|
|
9
|
|
|||
|
Total current liabilities
|
3,241
|
|
|
2,911
|
|
|
3,189
|
|
|||
|
|
|
|
|
|
|
||||||
|
Long-term debt, net
|
2,767
|
|
|
2,795
|
|
|
2,800
|
|
|||
|
Deferred property incentives, net
|
532
|
|
|
540
|
|
|
568
|
|
|||
|
Other liabilities
|
566
|
|
|
581
|
|
|
621
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity:
|
|
|
|
|
|
||||||
|
Common stock, no par value: 1,000 shares authorized; 173.2, 173.5 and 185.4 shares issued and outstanding
|
2,651
|
|
|
2,539
|
|
|
2,519
|
|
|||
|
Accumulated deficit
|
(1,742
|
)
|
|
(1,610
|
)
|
|
(1,047
|
)
|
|||
|
Accumulated other comprehensive loss
|
(49
|
)
|
|
(58
|
)
|
|
(64
|
)
|
|||
|
Total shareholders’ equity
|
860
|
|
|
871
|
|
|
1,408
|
|
|||
|
Total liabilities and shareholders’ equity
|
|
$7,966
|
|
|
|
$7,698
|
|
|
|
$8,586
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Other
|
|
|
|
||||||||
|
|
Common Stock
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|||||||||
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
Loss
|
|
|
Total
|
|
||||
|
Balance at January 30, 2016
|
173.5
|
|
|
|
$2,539
|
|
|
|
($1,610
|
)
|
|
|
($58
|
)
|
|
|
$871
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
||||
|
Other comprehensive earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||
|
Dividends ($1.11 per share)
|
—
|
|
|
—
|
|
|
(192
|
)
|
|
—
|
|
|
(192
|
)
|
||||
|
Issuance of common stock under stock compensation plans
|
1.4
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||
|
Stock-based compensation
|
0.2
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||
|
Repurchase of common stock
|
(1.9
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
||||
|
Balance at October 29, 2016
|
173.2
|
|
|
|
$2,651
|
|
|
|
($1,742
|
)
|
|
|
($49
|
)
|
|
|
$860
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
Retained
|
|
|
Accumulated
|
|
|
|
|||||||
|
|
|
|
|
|
Earnings
|
|
|
Other
|
|
|
|
|||||||
|
|
Common Stock
|
|
(Accumulated
|
|
|
Comprehensive
|
|
|
|
|||||||||
|
|
Shares
|
|
|
Amount
|
|
|
Deficit)
|
|
|
Loss
|
|
|
Total
|
|
||||
|
Balance at January 31, 2015
|
190.1
|
|
|
|
$2,338
|
|
|
|
$166
|
|
|
|
($64
|
)
|
|
|
$2,440
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
420
|
|
|
—
|
|
|
420
|
|
||||
|
Other comprehensive earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Dividends ($1.11 per share)
|
—
|
|
|
—
|
|
|
(211
|
)
|
|
—
|
|
|
(211
|
)
|
||||
|
Special dividend related to the sale of credit card receivables ($4.85 per share)
|
—
|
|
|
—
|
|
|
(905
|
)
|
|
—
|
|
|
(905
|
)
|
||||
|
Issuance of common stock for Trunk Club acquisition
|
0.3
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Issuance of common stock under stock compensation plans
|
1.9
|
|
|
104
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||
|
Stock-based compensation
|
0.1
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||
|
Repurchase of common stock
|
(7.0
|
)
|
|
—
|
|
|
(517
|
)
|
|
—
|
|
|
(517
|
)
|
||||
|
Balance at October 31, 2015
|
185.4
|
|
|
|
$2,519
|
|
|
|
($1,047
|
)
|
|
|
($64
|
)
|
|
|
$1,408
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||
|
Operating Activities
|
|
|
|
||||
|
Net earnings
|
|
$153
|
|
|
|
$420
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization expenses
|
480
|
|
|
424
|
|
||
|
Goodwill impairment
|
197
|
|
|
—
|
|
||
|
Amortization of deferred property incentives and other, net
|
(57
|
)
|
|
(107
|
)
|
||
|
Deferred income taxes, net
|
(14
|
)
|
|
(78
|
)
|
||
|
Stock-based compensation expense
|
68
|
|
|
57
|
|
||
|
Tax (deficiency) benefit from stock-based compensation
|
(2
|
)
|
|
14
|
|
||
|
Excess tax benefit from stock-based compensation
|
(2
|
)
|
|
(14
|
)
|
||
|
Bad debt expense
|
—
|
|
|
26
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(20
|
)
|
|
(73
|
)
|
||
|
Proceeds from sale of credit card receivables originated at Nordstrom
|
—
|
|
|
1,297
|
|
||
|
Merchandise inventories
|
(393
|
)
|
|
(607
|
)
|
||
|
Prepaid expenses and other assets
|
25
|
|
|
(36
|
)
|
||
|
Accounts payable
|
360
|
|
|
326
|
|
||
|
Accrued salaries, wages and related benefits
|
(30
|
)
|
|
(2
|
)
|
||
|
Other current liabilities
|
33
|
|
|
(34
|
)
|
||
|
Deferred property incentives
|
54
|
|
|
128
|
|
||
|
Other liabilities
|
20
|
|
|
4
|
|
||
|
Net cash provided by operating activities
|
872
|
|
|
1,745
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(625
|
)
|
|
(857
|
)
|
||
|
Change in credit card receivables originated at third parties
|
—
|
|
|
33
|
|
||
|
Proceeds from sale of credit card receivables originated at third parties
|
—
|
|
|
890
|
|
||
|
Other, net
|
47
|
|
|
3
|
|
||
|
Net cash (used in) provided by investing activities
|
(578
|
)
|
|
69
|
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
||||
|
Proceeds from long-term borrowings, net of discounts
|
—
|
|
|
13
|
|
||
|
Principal payments on long-term borrowings
|
(7
|
)
|
|
(6
|
)
|
||
|
Defeasance of long-term debt
|
—
|
|
|
(339
|
)
|
||
|
(Decrease) increase in cash book overdrafts
|
(127
|
)
|
|
7
|
|
||
|
Cash dividends paid
|
(192
|
)
|
|
(1,116
|
)
|
||
|
Payments for repurchase of common stock
|
(91
|
)
|
|
(517
|
)
|
||
|
Proceeds from issuances under stock compensation plans
|
51
|
|
|
90
|
|
||
|
Excess tax benefit from stock-based compensation
|
2
|
|
|
14
|
|
||
|
Other, net
|
6
|
|
|
34
|
|
||
|
Net cash used in financing activities
|
(358
|
)
|
|
(1,820
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(64
|
)
|
|
(6
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
595
|
|
|
827
|
|
||
|
Cash and cash equivalents at end of period
|
|
$531
|
|
|
|
$821
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes, net
|
|
$99
|
|
|
|
$383
|
|
|
Interest, net of capitalized interest
|
83
|
|
|
86
|
|
||
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
||||
|
Beneficial interest asset acquired from the sale of credit card receivables
|
—
|
|
|
62
|
|
||
|
Issuance of common stock for Trunk Club acquisition
|
—
|
|
|
23
|
|
||
|
|
October 29, 2016
|
|
|
January 30, 2016
|
|
|
October 31, 2015
|
|
|||
|
Secured
|
|
|
|
|
|
||||||
|
Mortgage payable, 7.68%, due April 2020
|
|
$26
|
|
|
|
$30
|
|
|
|
$32
|
|
|
Other
|
3
|
|
|
5
|
|
|
5
|
|
|||
|
Total secured debt
|
29
|
|
|
35
|
|
|
37
|
|
|||
|
|
|
|
|
|
|
||||||
|
Unsecured
|
|
|
|
|
|
||||||
|
Net of unamortized discount:
|
|
|
|
|
|
||||||
|
Senior notes, 6.25%, due January 2018
|
650
|
|
|
649
|
|
|
649
|
|
|||
|
Senior notes, 4.75%, due May 2020
|
499
|
|
|
499
|
|
|
499
|
|
|||
|
Senior notes, 4.00%, due October 2021
|
500
|
|
|
500
|
|
|
499
|
|
|||
|
Senior debentures, 6.95%, due March 2028
|
300
|
|
|
300
|
|
|
300
|
|
|||
|
Senior notes, 7.00%, due January 2038
|
146
|
|
|
146
|
|
|
146
|
|
|||
|
Senior notes, 5.00%, due January 2044
|
602
|
|
|
600
|
|
|
600
|
|
|||
|
Other
|
52
|
|
|
76
|
|
|
79
|
|
|||
|
Total unsecured debt
|
2,749
|
|
|
2,770
|
|
|
2,772
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total long-term debt
|
2,778
|
|
|
2,805
|
|
|
2,809
|
|
|||
|
Less: current portion
|
(11
|
)
|
|
(10
|
)
|
|
(9
|
)
|
|||
|
Total due beyond one year
|
|
$2,767
|
|
|
|
$2,795
|
|
|
|
$2,800
|
|
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||
|
|
Minimum
|
|
|
Maximum
|
|
|
Minimum
|
|
|
Maximum
|
|
|
Discount rate
|
12
|
%
|
|
12
|
%
|
|
12
|
%
|
|
12
|
%
|
|
Monthly payment rate
|
6
|
%
|
|
11
|
%
|
|
6
|
%
|
|
33
|
%
|
|
Annual credit loss rate
|
3
|
%
|
|
4
|
%
|
|
1
|
%
|
|
4
|
%
|
|
Annual revenues as a percent to credit card receivables
|
14
|
%
|
|
18
|
%
|
|
6
|
%
|
|
18
|
%
|
|
Annual expenses as a percent to credit card receivables
|
5
|
%
|
|
9
|
%
|
|
2
|
%
|
|
9
|
%
|
|
|
October 29, 2016
|
|
|
January 30, 2016
|
|
|
October 31, 2015
|
|
|||
|
Carrying value of long-term debt
|
|
$2,778
|
|
|
|
$2,805
|
|
|
|
$2,809
|
|
|
Fair value of long-term debt
|
3,064
|
|
|
3,077
|
|
|
3,177
|
|
|||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Stock options
|
|
$9
|
|
|
|
$7
|
|
|
|
$28
|
|
|
|
$26
|
|
|
Restricted stock units
|
10
|
|
|
4
|
|
|
25
|
|
|
14
|
|
||||
|
Acquisition-related stock compensation
|
2
|
|
|
5
|
|
|
10
|
|
|
14
|
|
||||
|
Performance share units
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
||||
|
Other
|
—
|
|
|
1
|
|
|
4
|
|
|
4
|
|
||||
|
Total stock-based compensation expense, before income tax benefit
|
21
|
|
|
16
|
|
|
68
|
|
|
57
|
|
||||
|
Income tax benefit
|
(7
|
)
|
|
(5
|
)
|
|
(22
|
)
|
|
(18
|
)
|
||||
|
Total stock-based compensation expense, net of income tax benefit
|
|
$14
|
|
|
|
$11
|
|
|
|
$46
|
|
|
|
$39
|
|
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||||
|
|
Granted
|
|
|
Weighted-average grant-date fair value per unit
|
|
|
Granted
|
|
|
Weighted-average grant-date fair value per unit
|
|
||
|
Stock options
|
2.9
|
|
|
|
$15
|
|
|
1.8
|
|
|
|
$21
|
|
|
Stock options special dividend adjustment
|
—
|
|
|
N/A
|
|
|
0.9
|
|
|
N/A
|
|
||
|
Restricted stock units
|
1.9
|
|
|
|
$44
|
|
|
0.5
|
|
|
|
$77
|
|
|
Restricted stock units special dividend adjustment
|
—
|
|
|
N/A
|
|
|
0.1
|
|
|
N/A
|
|
||
|
Performance share units
1
|
0.1
|
|
|
|
$44
|
|
|
0.1
|
|
|
N/A
|
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Net (loss) earnings
|
|
($10
|
)
|
|
|
$81
|
|
|
|
$153
|
|
|
|
$420
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic shares
|
173.4
|
|
|
187.2
|
|
|
173.3
|
|
|
189.1
|
|
||||
|
Dilutive effect of stock options and other
1
|
—
|
|
|
4.1
|
|
|
2.3
|
|
|
4.1
|
|
||||
|
Diluted shares
|
173.4
|
|
|
191.3
|
|
|
175.6
|
|
|
193.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) Earnings per basic share
|
|
($0.06
|
)
|
|
|
$0.43
|
|
|
|
$0.88
|
|
|
|
$2.22
|
|
|
(Loss) Earnings per diluted share
|
|
($0.06
|
)
|
|
|
$0.42
|
|
|
|
$0.87
|
|
|
|
$2.17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive stock options and other
|
6.5
|
|
|
1.9
|
|
|
9.0
|
|
|
1.8
|
|
||||
|
|
|
Retail
|
|
|
Corporate/Other
|
|
|
Retail
Business
|
|
|
Credit
|
|
|
Total
|
|
|||||
|
Quarter Ended October 29, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$3,317
|
|
|
|
$155
|
|
|
|
$3,472
|
|
|
|
$—
|
|
|
|
$3,472
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
70
|
|
|||||
|
Earnings before interest and income taxes
|
|
18
|
|
|
5
|
|
|
23
|
|
|
32
|
|
|
55
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
18
|
|
|
(25
|
)
|
|
(7
|
)
|
|
32
|
|
|
25
|
|
|||||
|
Assets
1
|
|
5,760
|
|
|
1,759
|
|
|
7,519
|
|
|
447
|
|
|
7,966
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Quarter Ended October 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$3,169
|
|
|
|
$70
|
|
|
|
$3,239
|
|
|
|
$—
|
|
|
|
$3,239
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
89
|
|
|||||
|
Earnings (loss) before interest and income taxes
|
|
178
|
|
|
(30
|
)
|
|
148
|
|
|
7
|
|
|
155
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
|
(3
|
)
|
|
(30
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
178
|
|
|
(57
|
)
|
|
121
|
|
|
4
|
|
|
125
|
|
|||||
|
Assets
1
|
|
6,140
|
|
|
1,869
|
|
|
8,009
|
|
|
577
|
|
|
8,586
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended October 29, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$10,446
|
|
|
|
($191
|
)
|
|
|
$10,255
|
|
|
|
$—
|
|
|
|
$10,255
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
186
|
|
|||||
|
Earnings (loss) before interest and income taxes
|
|
590
|
|
|
(274
|
)
|
|
316
|
|
|
65
|
|
|
381
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(90
|
)
|
|
(90
|
)
|
|
—
|
|
|
(90
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
590
|
|
|
(364
|
)
|
|
226
|
|
|
65
|
|
|
291
|
|
|||||
|
Assets
1
|
|
5,760
|
|
|
1,759
|
|
|
7,519
|
|
|
447
|
|
|
7,966
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended October 31, 2015
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$10,135
|
|
|
|
($182
|
)
|
|
|
$9,953
|
|
|
|
$—
|
|
|
|
$9,953
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
291
|
|
|
291
|
|
|||||
|
Earnings (loss) before interest and income taxes
|
|
836
|
|
|
(227
|
)
|
|
609
|
|
|
168
|
|
|
777
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(82
|
)
|
|
(82
|
)
|
|
(12
|
)
|
|
(94
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
836
|
|
|
(309
|
)
|
|
527
|
|
|
156
|
|
|
683
|
|
|||||
|
Assets
1
|
|
6,140
|
|
|
1,869
|
|
|
8,009
|
|
|
577
|
|
|
8,586
|
|
|||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Nordstrom full-line stores - U.S.
|
|
$1,568
|
|
|
|
$1,634
|
|
|
|
$5,128
|
|
|
|
$5,431
|
|
|
Nordstrom.com
|
497
|
|
|
414
|
|
|
1,675
|
|
|
1,518
|
|
||||
|
Nordstrom
|
2,065
|
|
|
2,048
|
|
|
6,803
|
|
|
6,949
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom Rack
|
958
|
|
|
885
|
|
|
2,777
|
|
|
2,573
|
|
||||
|
Nordstromrack.com/HauteLook
|
159
|
|
|
129
|
|
|
482
|
|
|
363
|
|
||||
|
Off-price
|
1,117
|
|
|
1,014
|
|
|
3,259
|
|
|
2,936
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other retail
1
|
135
|
|
|
107
|
|
|
384
|
|
|
250
|
|
||||
|
Total Retail segment
|
3,317
|
|
|
3,169
|
|
|
10,446
|
|
|
10,135
|
|
||||
|
Corporate/Other
|
155
|
|
|
70
|
|
|
(191
|
)
|
|
(182
|
)
|
||||
|
Total net sales
|
|
$3,472
|
|
|
|
$3,239
|
|
|
|
$10,255
|
|
|
|
$9,953
|
|
|
•
|
successful execution of our customer strategy, including expansion into new domestic and international markets, acquisitions, investments in our stores and online as well as investments in technology, our ability to realize the anticipated benefits from growth initiatives and our ability to provide a seamless experience across all channels,
|
|
•
|
timely and effective execution of our ecommerce initiatives and ability to manage the costs and organizational changes associated with this evolving business model,
|
|
•
|
timely completion of construction associated with newly planned stores, relocations and remodels, all of which may be impacted by the financial health of third parties,
|
|
•
|
our ability to maintain relationships with our employees and to effectively attract, develop and retain our future leaders,
|
|
•
|
effective inventory management processes and systems, fulfillment processes and systems, disruptions in our supply chain and our ability to control costs,
|
|
•
|
the impact of any systems failures, cybersecurity and/or security breaches, including any security breach of our systems or those of a third-party provider that results in the theft, transfer or unauthorized disclosure of customer, employee or Company information or compliance with information security and privacy laws and regulations in the event of such an incident,
|
|
•
|
successful execution of our information technology strategy,
|
|
•
|
our ability to effectively utilize data in strategic planning and decision making,
|
|
•
|
efficient and proper allocation of our capital resources,
|
|
•
|
our ability to realize the expected benefits, respond to potential risks and appropriately manage costs associated with our program agreement with TD,
|
|
•
|
our ability to safeguard our reputation and maintain our vendor relationships,
|
|
•
|
our ability to respond to the business environment, fashion trends and consumer preferences, including changing expectations of service and experience in stores and online, and evolve our business model,
|
|
•
|
the effectiveness of planned advertising, marketing and promotional campaigns in the highly competitive retail industry,
|
|
•
|
the timing, price, manner and amounts of share repurchases by the Company, if any, or any share issuances by the Company, including issuances associated with option exercises or other matters,
|
|
•
|
the impact of economic and market conditions and the resultant impact on consumer spending patterns,
|
|
•
|
weather conditions, natural disasters, health hazards, national security or other market disruptions, or the prospects of these events and the resulting impact on consumer spending patterns,
|
|
•
|
our compliance with applicable domestic and international laws, regulations and ethical standards, including those related to banking, employment and tax and the outcome of claims and litigation and resolution of such matters,
|
|
•
|
the impact of the current regulatory environment and financial system and health care reforms, and
|
|
•
|
compliance with debt covenants, availability and cost of credit, changes in our credit rating, changes in interest rates, debt repayment patterns and personal bankruptcies.
|
|
•
|
In our Nordstrom brand, we achieved another milestone related to our Canada expansion with two successful store openings in Toronto, at Eaton Centre and Yorkdale Centre. With Toronto being the fourth largest market in North America, we believe these stores will be among our top volume stores. In the U.S., we had a successful opening of our second store in Austin, Texas, at The Domain.
|
|
•
|
Our Rack business serves as a great way of attracting new customers to Nordstrom. We expanded our reach with 15 new store openings this fall for a total of 215 Racks. These stores are complemented by our online offering at Nordstromrack.com/HauteLook, which is expected to reach over $700 in sales this year.
|
|
•
|
A curated product assortment is an integral element of our customer strategy and led to the launch of new collaborations with J. Crew and denim brand Good American. Through these and other partnerships, we are able to give our customers compelling product that has limited distribution.
|
|
•
|
Our website platform has been upgraded enabling us to accelerate the continuous delivery of new customer-facing features. From a productivity standpoint, we’ve prioritized our investments toward modernizing our infrastructure and implementing the highest value customer experiences.
|
|
•
|
In May, we expanded the Nordstrom Rewards loyalty program to enable all customers to earn benefits regardless of how they choose to pay. This represents a meaningful opportunity to directly engage with customers and drives incremental trips and sales. We now have more than 7 million customers in our overall program, up over 40% from a year ago.
|
|
•
|
Comparable Sales – sales from stores that have been open at least one full year at the beginning of the year. Total Company comparable sales include sales from our online channels.
|
|
•
|
Gross Profit – net sales less cost of sales and related buying and occupancy costs.
|
|
•
|
Inventory Turnover Rate – annual cost of sales and related buying and occupancy costs (for all segments) divided by the trailing 4-quarter average inventory.
|
|
•
|
Total Sales Per Square Foot – net sales divided by weighted-average square footage.
|
|
•
|
4-wall Sales Per Square Foot – sales for Nordstrom U.S. and Canada full-line stores, Nordstrom Rack stores, Trunk Club clubhouses, Jeffrey boutiques and our Last Chance clearance stores divided by their weighted-average square footage.
|
|
|
Quarter Ended
|
||||||||||||
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||||
|
|
Amount
|
|
|
% of net sales
1
|
|
|
Amount
|
|
|
% of net sales
1
|
|
||
|
Net sales
|
|
$3,472
|
|
|
100.0
|
%
|
|
|
$3,239
|
|
|
100.0
|
%
|
|
Cost of sales and related buying and occupancy costs
|
(2,262
|
)
|
|
(65.2
|
%)
|
|
(2,140
|
)
|
|
(66.1
|
%)
|
||
|
Gross profit
|
1,210
|
|
|
34.8
|
%
|
|
1,099
|
|
|
33.9
|
%
|
||
|
Selling, general and administrative expenses
|
(990
|
)
|
|
(28.5
|
%)
|
|
(951
|
)
|
|
(29.3
|
%)
|
||
|
Goodwill impairment
|
(197
|
)
|
|
(5.7
|
%)
|
|
—
|
|
|
—
|
|
||
|
Earnings before interest and income taxes
|
|
$23
|
|
|
0.6
|
%
|
|
|
$148
|
|
|
4.6
|
%
|
|
|
|||||||||||||
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
October 31, 2015
|
||||||||||
|
|
Amount
|
|
|
% of net sales
1
|
|
|
Amount
|
|
|
% of net sales
1
|
|
||
|
Net sales
|
|
$10,255
|
|
|
100.0
|
%
|
|
|
$9,953
|
|
|
100.0
|
%
|
|
Cost of sales and related buying and occupancy costs
|
(6,718
|
)
|
|
(65.5
|
%)
|
|
(6,463
|
)
|
|
(64.9
|
%)
|
||
|
Gross profit
|
3,537
|
|
|
34.5
|
%
|
|
3,490
|
|
|
35.1
|
%
|
||
|
Selling, general and administrative expenses
|
(3,024
|
)
|
|
(29.5
|
%)
|
|
(2,881
|
)
|
|
(28.9
|
%)
|
||
|
Goodwill impairment
|
(197
|
)
|
|
(1.9
|
%)
|
|
—
|
|
|
—
|
|
||
|
Earnings before interest and income taxes
|
|
$316
|
|
|
3.1
|
%
|
|
|
$609
|
|
|
6.1
|
%
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom full-line stores - U.S.
|
|
$1,568
|
|
|
|
$1,634
|
|
|
|
$5,128
|
|
|
|
$5,431
|
|
|
Nordstrom.com
|
497
|
|
|
414
|
|
|
1,675
|
|
|
1,518
|
|
||||
|
Full-price
|
2,065
|
|
|
2,048
|
|
|
6,803
|
|
|
6,949
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom Rack
|
958
|
|
|
885
|
|
|
2,777
|
|
|
2,573
|
|
||||
|
Nordstromrack.com/HauteLook
|
159
|
|
|
129
|
|
|
482
|
|
|
363
|
|
||||
|
Off-price
|
1,117
|
|
|
1,014
|
|
|
3,259
|
|
|
2,936
|
|
||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Other retail
1
|
135
|
|
|
107
|
|
|
384
|
|
|
250
|
|
||||
|
Retail segment
|
3,317
|
|
|
3,169
|
|
|
10,446
|
|
|
10,135
|
|
||||
|
Corporate/Other
|
155
|
|
|
70
|
|
|
(191
|
)
|
|
(182
|
)
|
||||
|
Total net sales
|
|
$3,472
|
|
|
|
$3,239
|
|
|
|
$10,255
|
|
|
|
$9,953
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales increase
|
7.2
|
%
|
|
6.6
|
%
|
|
3.0
|
%
|
|
8.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comparable sales increase (decrease) by channel:
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom full-line stores - U.S.
|
(4.5
|
%)
|
|
(2.2
|
%)
|
|
(6.3
|
%)
|
|
(0.2
|
%)
|
||||
|
Nordstrom.com
|
20.1
|
%
|
|
11.4
|
%
|
|
10.3
|
%
|
|
17.6
|
%
|
||||
|
Full-price
|
0.5
|
%
|
|
0.3
|
%
|
|
(2.6
|
%)
|
|
3.2
|
%
|
||||
|
Nordstrom Rack
|
0.9
|
%
|
|
(2.2
|
%)
|
|
0.4
|
%
|
|
(0.2
|
%)
|
||||
|
Nordstromrack.com/HauteLook
|
23.2
|
%
|
|
38.8
|
%
|
|
32.9
|
%
|
|
46.1
|
%
|
||||
|
Off-price
|
3.9
|
%
|
|
2.4
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
||||
|
Total Company
|
2.4
|
%
|
|
0.9
|
%
|
|
(0.2
|
%)
|
|
3.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales per square foot:
|
|
|
|
|
|
|
|
||||||||
|
Total sales per square foot
|
|
$119
|
|
|
|
$116
|
|
|
|
$355
|
|
|
|
$361
|
|
|
4-wall sales per square foot
|
90
|
|
|
93
|
|
|
283
|
|
|
296
|
|
||||
|
Full-line sales per square foot - U.S.
|
76
|
|
|
79
|
|
|
247
|
|
|
264
|
|
||||
|
Nordstrom Rack sales per square foot
|
127
|
|
|
130
|
|
|
376
|
|
|
389
|
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Retail gross profit
|
|
$1,210
|
|
|
|
$1,099
|
|
|
|
$3,537
|
|
|
|
$3,490
|
|
|
Retail gross profit as a % of net sales
|
34.8
|
%
|
|
33.9
|
%
|
|
34.5
|
%
|
|
35.1
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||||
|
Ending inventory per square foot
|
|
|
|
|
|
$80.94
|
|
|
|
$83.98
|
|
||||
|
Inventory turnover rate
|
|
|
|
|
4.31
|
|
|
4.32
|
|
||||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Retail selling, general and administrative expenses
|
|
$990
|
|
|
|
$951
|
|
|
|
$3,024
|
|
|
|
$2,881
|
|
|
Retail selling, general and administrative expenses as a % of net sales
|
28.5
|
%
|
|
29.3
|
%
|
|
29.5
|
%
|
|
28.9
|
%
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Credit card revenues, net
|
|
$70
|
|
|
|
$89
|
|
|
|
$186
|
|
|
|
$291
|
|
|
Credit expenses
|
(38
|
)
|
|
(50
|
)
|
|
(121
|
)
|
|
(152
|
)
|
||||
|
Credit transaction, net
|
—
|
|
|
(32
|
)
|
|
—
|
|
|
29
|
|
||||
|
Earnings before interest and income taxes
|
32
|
|
|
7
|
|
|
65
|
|
|
168
|
|
||||
|
Interest expense
1
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(12
|
)
|
||||
|
Earnings before income taxes
|
|
$32
|
|
|
|
$4
|
|
|
|
$65
|
|
|
|
$156
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Credit and debit card volume
2
:
|
|
|
|
|
|
|
|
||||||||
|
Outside
|
|
$1,023
|
|
|
|
$1,059
|
|
|
|
$3,106
|
|
|
|
$3,209
|
|
|
Inside
|
1,239
|
|
|
1,243
|
|
|
4,215
|
|
|
4,242
|
|
||||
|
Total volume
|
|
$2,262
|
|
|
|
$2,302
|
|
|
|
$7,321
|
|
|
|
$7,451
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Finance charge revenue
|
|
$2
|
|
|
|
$45
|
|
|
|
$5
|
|
|
|
$173
|
|
|
Interchange fees
|
1
|
|
|
15
|
|
|
4
|
|
|
60
|
|
||||
|
Late fees and other
|
—
|
|
|
14
|
|
|
1
|
|
|
43
|
|
||||
|
Credit program revenues, net
|
67
|
|
|
15
|
|
|
176
|
|
|
15
|
|
||||
|
Total credit card revenues, net
|
|
$70
|
|
|
|
$89
|
|
|
|
$186
|
|
|
|
$291
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Income tax expense
|
|
$35
|
|
|
|
$44
|
|
|
|
$138
|
|
|
|
$263
|
|
|
Effective tax rate
|
140.3
|
%
|
|
35.2
|
%
|
|
47.4
|
%
|
|
38.5
|
%
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||||
|
Basic
|
|
($0.06
|
)
|
|
|
$0.43
|
|
|
|
$0.88
|
|
|
|
$2.22
|
|
|
Diluted:
|
|
|
|
|
|
|
|
||||||||
|
Actual
|
|
($0.06
|
)
|
|
|
$0.42
|
|
|
|
$0.87
|
|
|
|
$2.17
|
|
|
Adjusted
1
|
|
$0.84
|
|
|
N/A
|
|
|
|
$1.77
|
|
|
N/A
|
|
||
|
|
Quarter Ended October 29, 2016
|
|
Nine Months Ended October 29, 2016
|
||||||||||||
|
|
Amount
|
|
|
Amount Per Share
|
|
|
Amount
|
|
|
Amount Per Share
|
|
||||
|
Net (loss) earnings
1
|
|
($10
|
)
|
|
|
($0.06
|
)
|
|
|
$153
|
|
|
|
$0.87
|
|
|
Trunk Club goodwill impairment
|
197
|
|
|
1.12
|
|
|
197
|
|
|
1.12
|
|
||||
|
Tax effect of non-deductible charges in interim period
2
|
(39
|
)
|
|
(0.22
|
)
|
|
(39
|
)
|
|
(0.22
|
)
|
||||
|
Adjusted Earnings
|
|
$148
|
|
|
|
$0.84
|
|
|
|
$311
|
|
|
|
$1.77
|
|
|
|
Prior Outlook
|
Current Outlook, excluding impairment charge
|
Current Outlook
|
|
Net sales (percent)
|
2.5 to 4.5 increase
|
Approximately 3.5 increase
|
Approximately 3.5 increase
|
|
Comparable sales (percent)
|
1 decrease to 1 increase
|
Approximately flat
|
Approximately flat
|
|
Retail EBIT (percent)
|
10 to 15 decrease
|
5 to 10 decrease
|
30 to 35 decrease
|
|
Credit EBIT
|
Approximately $80
|
Approximately $90
|
Approximately $90
|
|
Earnings per diluted share (excluding the impact of any future share repurchases)
|
$2.60 to $2.75
|
$2.85 to $2.95
|
$1.70 to $1.80
|
|
|
12 Fiscal Months Ended
|
||||||||||||||
|
|
October 29, 2016
|
|
October 31, 2015
|
|
|||||||||||
|
|
Unadjusted
|
|
|
Adjustments
1
|
|
|
Adjusted
|
|
|
||||||
|
Net earnings
|
|
$333
|
|
|
|
$197
|
|
|
|
$530
|
|
|
|
$675
|
|
|
Add: income tax expense
|
252
|
|
|
—
|
|
|
252
|
|
|
438
|
|
||||
|
Add: interest expense
|
121
|
|
|
—
|
|
|
121
|
|
|
129
|
|
||||
|
Earnings before interest and income tax expense
|
706
|
|
|
197
|
|
|
903
|
|
|
1,242
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Add: rent expense
|
195
|
|
|
—
|
|
|
195
|
|
|
165
|
|
||||
|
Less: estimated depreciation on capitalized operating leases
2
|
(103
|
)
|
|
—
|
|
|
(103
|
)
|
|
(88
|
)
|
||||
|
Net operating profit
|
798
|
|
|
197
|
|
|
995
|
|
|
1,319
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Less: estimated income tax expense
|
(383
|
)
|
|
—
|
|
|
(383
|
)
|
|
(519
|
)
|
||||
|
Net operating profit after tax
|
|
$415
|
|
|
|
$197
|
|
|
|
$612
|
|
|
|
$800
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Average total assets
|
|
$7,987
|
|
|
|
$—
|
|
|
|
$7,987
|
|
|
|
$9,362
|
|
|
Less: average non-interest-bearing current liabilities
|
(3,105
|
)
|
|
—
|
|
|
(3,105
|
)
|
|
(2,965
|
)
|
||||
|
Less: average deferred property incentives
|
(541
|
)
|
|
—
|
|
|
(541
|
)
|
|
(536
|
)
|
||||
|
Add: average estimated asset base of capitalized operating leases
3
|
1,452
|
|
|
—
|
|
|
1,452
|
|
|
1,171
|
|
||||
|
Average invested capital
|
|
$5,793
|
|
|
|
$—
|
|
|
|
$5,793
|
|
|
|
$7,032
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Return on assets
|
4.2
|
%
|
|
|
|
|
|
|
7.2
|
%
|
|||||
|
ROIC/Adjusted ROIC
|
7.2
|
%
|
|
|
|
10.6
|
%
|
|
11.4
|
%
|
|||||
|
|
Nine Months Ended
|
||||||
|
|
October 29, 2016
|
|
|
October 31, 2015
|
|
||
|
Net cash provided by operating activities
|
|
$872
|
|
|
|
$1,745
|
|
|
Less: capital expenditures
|
(625
|
)
|
|
(857
|
)
|
||
|
Less: cash dividends paid
|
(192
|
)
|
|
(1,116
|
)
|
||
|
Add: proceeds from sale of accounts receivable originated at third parties
|
—
|
|
|
890
|
|
||
|
Add: change in credit card receivables originated at third parties
|
—
|
|
|
33
|
|
||
|
(Less) Add: change in cash book overdrafts
|
(127
|
)
|
|
7
|
|
||
|
Free Cash Flow
|
|
($72
|
)
|
|
|
$702
|
|
|
|
|
|
|
||||
|
Net cash (used in) provided by investing activities
|
|
($578
|
)
|
|
|
$69
|
|
|
Net cash used in financing activities
|
(358
|
)
|
|
(1,820
|
)
|
||
|
|
Credit
Ratings
|
|
Outlook
|
|
Moody’s
|
Baa1
|
|
Stable
|
|
Standard & Poor’s
|
BBB+
|
|
Negative
|
|
|
Base Interest
Rate
|
|
Applicable
Margin
|
|
|
Euro-Dollar Rate Loan
|
LIBOR
|
|
1.02
|
%
|
|
Canadian Dealer Offer Rate Loan
|
CDOR
|
|
1.02
|
%
|
|
Base Rate Loan
|
various
|
|
—
|
|
|
|
2016
1
|
|
|
2015
1
|
|
||
|
Debt
|
|
$2,778
|
|
|
|
$2,809
|
|
|
Add: estimated capitalized operating lease liability
2
|
1,561
|
|
|
1,320
|
|
||
|
Less: fair value hedge adjustment included in long-term debt
|
(14
|
)
|
|
(26
|
)
|
||
|
Adjusted Debt
|
|
$4,325
|
|
|
|
$4,103
|
|
|
|
|
|
|
||||
|
Net earnings
|
|
$333
|
|
|
|
$675
|
|
|
Add: income tax expense
|
252
|
|
|
438
|
|
||
|
Add: interest expense, net
|
121
|
|
|
129
|
|
||
|
Earnings before interest and income taxes
|
706
|
|
|
1,242
|
|
||
|
|
|
|
|
||||
|
Add: depreciation and amortization expenses
|
631
|
|
|
557
|
|
||
|
Add: rent expense
|
195
|
|
|
165
|
|
||
|
Add: non-cash acquisition-related charges
3
|
197
|
|
|
13
|
|
||
|
EBITDAR
|
|
$1,729
|
|
|
|
$1,977
|
|
|
|
|
|
|
||||
|
Debt to Net Earnings
|
8.3
|
|
|
4.2
|
|
||
|
Adjusted Debt to EBITDAR
|
2.5
|
|
|
2.1
|
|
||
|
|
Total Number
of Shares
Purchased
|
|
|
Average
Price Paid
Per Share
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
|
Approximate Dollar Value
of Shares that May
Yet Be Purchased Under
the Plans or Programs
1
|
|
||
|
August 2016
(July 31, 2016 to August 27, 2016) 2 |
—
|
|
|
|
$41.54
|
|
|
—
|
|
|
|
$750
|
|
|
September 2016
(August 28, 2016 to October 1, 2016) |
0.4
|
|
|
50.32
|
|
|
0.4
|
|
|
730
|
|
||
|
October 2016
(October 2, 2016 to October 29, 2016) |
0.2
|
|
|
53.29
|
|
|
0.2
|
|
|
718
|
|
||
|
Total
|
0.6
|
|
|
|
$50.89
|
|
|
0.6
|
|
|
|
||
|
NORDSTROM, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Michael G. Koppel
|
|
|
Michael G. Koppel
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
November 29, 2016
|
|
Exhibit
|
|
Method of Filing
|
||
|
31.1
|
|
Certification of Co-President required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer required by Section 302(a) of the Sarbanes-Oxley Act of 2002
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
32.1
|
|
Certification of Co-President and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
Furnished herewith electronically
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|