These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Washington
|
|
91-0515058
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
1617 Sixth Avenue, Seattle, Washington
|
|
98101
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
Large accelerated filer
þ
|
|
Accelerated filer
¨
|
|
|
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|
|
|
|
Emerging growth company
¨
|
|
|
|
Page
|
|
|
||
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Net sales
|
|
$3,541
|
|
|
|
$3,472
|
|
|
|
$10,537
|
|
|
|
$10,255
|
|
|
Credit card revenues, net
|
88
|
|
|
70
|
|
|
239
|
|
|
186
|
|
||||
|
Total revenues
|
3,629
|
|
|
3,542
|
|
|
10,776
|
|
|
10,441
|
|
||||
|
Cost of sales and related buying and occupancy costs
|
(2,315
|
)
|
|
(2,261
|
)
|
|
(6,921
|
)
|
|
(6,720
|
)
|
||||
|
Selling, general and administrative expenses
|
(1,106
|
)
|
|
(1,029
|
)
|
|
(3,280
|
)
|
|
(3,143
|
)
|
||||
|
Goodwill impairment
|
—
|
|
|
(197
|
)
|
|
—
|
|
|
(197
|
)
|
||||
|
Earnings before interest and income taxes
|
208
|
|
|
55
|
|
|
575
|
|
|
381
|
|
||||
|
Interest expense, net
|
(28
|
)
|
|
(30
|
)
|
|
(104
|
)
|
|
(90
|
)
|
||||
|
Earnings before income taxes
|
180
|
|
|
25
|
|
|
471
|
|
|
291
|
|
||||
|
Income tax expense
|
(66
|
)
|
|
(35
|
)
|
|
(185
|
)
|
|
(138
|
)
|
||||
|
Net earnings (loss)
|
|
$114
|
|
|
|
($10
|
)
|
|
|
$286
|
|
|
|
$153
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (Loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$0.68
|
|
|
|
($0.06
|
)
|
|
|
$1.72
|
|
|
|
$0.88
|
|
|
Diluted
|
|
$0.67
|
|
|
|
($0.06
|
)
|
|
|
$1.70
|
|
|
|
$0.87
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
166.6
|
|
|
173.4
|
|
|
166.7
|
|
|
173.3
|
|
||||
|
Diluted
|
168.8
|
|
|
173.4
|
|
|
168.8
|
|
|
175.6
|
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Net earnings (loss)
|
|
$114
|
|
|
|
($10
|
)
|
|
|
$286
|
|
|
|
$153
|
|
|
Foreign currency translation adjustment
|
(11
|
)
|
|
(9
|
)
|
|
9
|
|
|
8
|
|
||||
|
Postretirement plan adjustments, net of tax
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
||||
|
Comprehensive net earnings (loss)
|
|
$103
|
|
|
|
($19
|
)
|
|
|
$297
|
|
|
|
$162
|
|
|
|
October 28, 2017
|
|
|
January 28, 2017
|
|
|
October 29, 2016
|
|
|||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
|
$672
|
|
|
|
$1,007
|
|
|
|
$531
|
|
|
Accounts receivable, net
|
211
|
|
|
199
|
|
|
216
|
|
|||
|
Merchandise inventories
|
2,434
|
|
|
1,896
|
|
|
2,411
|
|
|||
|
Prepaid expenses and other
|
162
|
|
|
140
|
|
|
227
|
|
|||
|
Total current assets
|
3,479
|
|
|
3,242
|
|
|
3,385
|
|
|||
|
|
|
|
|
|
|
||||||
|
Land, property and equipment (net of accumulated depreciation of $5,952, $5,596 and $5,462)
|
3,940
|
|
|
3,897
|
|
|
3,865
|
|
|||
|
Goodwill
|
238
|
|
|
238
|
|
|
238
|
|
|||
|
Other assets
|
529
|
|
|
481
|
|
|
478
|
|
|||
|
Total assets
|
|
$8,186
|
|
|
|
$7,858
|
|
|
|
$7,966
|
|
|
|
|
|
|
|
|
||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
|
$1,815
|
|
|
|
$1,340
|
|
|
|
$1,653
|
|
|
Accrued salaries, wages and related benefits
|
433
|
|
|
455
|
|
|
391
|
|
|||
|
Other current liabilities
|
1,166
|
|
|
1,223
|
|
|
1,186
|
|
|||
|
Current portion of long-term debt
|
57
|
|
|
11
|
|
|
11
|
|
|||
|
Total current liabilities
|
3,471
|
|
|
3,029
|
|
|
3,241
|
|
|||
|
|
|
|
|
|
|
||||||
|
Long-term debt, net
|
2,681
|
|
|
2,763
|
|
|
2,767
|
|
|||
|
Deferred property incentives, net
|
510
|
|
|
521
|
|
|
532
|
|
|||
|
Other liabilities
|
670
|
|
|
675
|
|
|
566
|
|
|||
|
|
|
|
|
|
|
||||||
|
Commitments and contingencies (Note 4)
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Shareholders’ equity:
|
|
|
|
|
|
||||||
|
Common stock, no par value: 1,000 shares authorized; 166.6, 170.0 and 173.2 shares issued and outstanding
|
2,785
|
|
|
2,707
|
|
|
2,651
|
|
|||
|
Accumulated deficit
|
(1,899
|
)
|
|
(1,794
|
)
|
|
(1,742
|
)
|
|||
|
Accumulated other comprehensive loss
|
(32
|
)
|
|
(43
|
)
|
|
(49
|
)
|
|||
|
Total shareholders’ equity
|
854
|
|
|
870
|
|
|
860
|
|
|||
|
Total liabilities and shareholders’ equity
|
|
$8,186
|
|
|
|
$7,858
|
|
|
|
$7,966
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Other
|
|
|
|
||||||||
|
|
Common Stock
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|||||||||
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
Loss
|
|
|
Total
|
|
||||
|
Balance at January 28, 2017
|
170.0
|
|
|
|
$2,707
|
|
|
|
($1,794
|
)
|
|
|
($43
|
)
|
|
|
$870
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
286
|
|
|
—
|
|
|
286
|
|
||||
|
Other comprehensive earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||
|
Dividends ($1.11 per share)
|
—
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|
(185
|
)
|
||||
|
Issuance of common stock under stock compensation plans
|
0.7
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
||||
|
Stock-based compensation
|
0.5
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||
|
Repurchase of common stock
|
(4.6
|
)
|
|
—
|
|
|
(206
|
)
|
|
—
|
|
|
(206
|
)
|
||||
|
Balance at October 28, 2017
|
166.6
|
|
|
|
$2,785
|
|
|
|
($1,899
|
)
|
|
|
($32
|
)
|
|
|
$854
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
Other
|
|
|
|
||||||||
|
|
Common Stock
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
|
|||||||||
|
|
Shares
|
|
|
Amount
|
|
|
Deficit
|
|
|
Loss
|
|
|
Total
|
|
||||
|
Balance at January 30, 2016
|
173.5
|
|
|
|
$2,539
|
|
|
|
($1,610
|
)
|
|
|
($58
|
)
|
|
|
$871
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
153
|
|
|
—
|
|
|
153
|
|
||||
|
Other comprehensive earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
||||
|
Dividends ($1.11 per share)
|
—
|
|
|
—
|
|
|
(192
|
)
|
|
—
|
|
|
(192
|
)
|
||||
|
Issuance of common stock under stock compensation plans
|
1.4
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
50
|
|
||||
|
Stock-based compensation
|
0.2
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
||||
|
Repurchase of common stock
|
(1.9
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
(93
|
)
|
||||
|
Balance at October 29, 2016
|
173.2
|
|
|
|
$2,651
|
|
|
|
($1,742
|
)
|
|
|
($49
|
)
|
|
|
$860
|
|
|
|
Nine Months Ended
|
||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||
|
Operating Activities
|
|
|
|
||||
|
Net earnings
|
|
$286
|
|
|
|
$153
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization expenses
|
479
|
|
|
480
|
|
||
|
Goodwill impairment
|
—
|
|
|
197
|
|
||
|
Amortization of deferred property incentives and other, net
|
(62
|
)
|
|
(59
|
)
|
||
|
Deferred income taxes, net
|
(82
|
)
|
|
(14
|
)
|
||
|
Stock-based compensation expense
|
59
|
|
|
68
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(11
|
)
|
|
(20
|
)
|
||
|
Merchandise inventories
|
(465
|
)
|
|
(393
|
)
|
||
|
Prepaid expenses and other assets
|
(35
|
)
|
|
25
|
|
||
|
Accounts payable
|
419
|
|
|
360
|
|
||
|
Accrued salaries, wages and related benefits
|
(22
|
)
|
|
(26
|
)
|
||
|
Other current liabilities
|
(53
|
)
|
|
33
|
|
||
|
Deferred property incentives
|
55
|
|
|
54
|
|
||
|
Other liabilities
|
29
|
|
|
20
|
|
||
|
Net cash provided by operating activities
|
597
|
|
|
878
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
||||
|
Capital expenditures
|
(536
|
)
|
|
(625
|
)
|
||
|
Other, net
|
29
|
|
|
47
|
|
||
|
Net cash used in investing activities
|
(507
|
)
|
|
(578
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
||||
|
Proceeds from long-term borrowings, net of discounts
|
635
|
|
|
—
|
|
||
|
Principal payments on long-term borrowings
|
(658
|
)
|
|
(7
|
)
|
||
|
Decrease in cash book overdrafts
|
(3
|
)
|
|
(127
|
)
|
||
|
Cash dividends paid
|
(185
|
)
|
|
(192
|
)
|
||
|
Payments for repurchase of common stock
|
(211
|
)
|
|
(91
|
)
|
||
|
Proceeds from issuances under stock compensation plans
|
25
|
|
|
51
|
|
||
|
Tax withholding on share-based awards
|
(7
|
)
|
|
(4
|
)
|
||
|
Other, net
|
(21
|
)
|
|
6
|
|
||
|
Net cash used in financing activities
|
(425
|
)
|
|
(364
|
)
|
||
|
|
|
|
|
||||
|
Net decrease in cash and cash equivalents
|
(335
|
)
|
|
(64
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
1,007
|
|
|
595
|
|
||
|
Cash and cash equivalents at end of period
|
|
$672
|
|
|
|
$531
|
|
|
|
|
|
|
||||
|
Supplemental Cash Flow Information
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Income taxes, net
|
|
$291
|
|
|
|
$99
|
|
|
Interest, net of capitalized interest
|
106
|
|
|
83
|
|
||
|
•
|
Excess tax benefits and deficiencies resulting from stock-based compensation arrangements are now recorded within income tax expense on the Condensed Consolidated Statement of Earnings when the awards vest or are settled, rather than within equity. Additionally, excess tax benefits are now excluded from assumed future proceeds in our calculation of diluted shares for purposes of determining diluted earnings per share. The prospective adoption of this provision did not have a material effect on the Condensed Consolidated Financial Statements for the
nine months ended October 28, 2017
. We had no previously unrecognized excess tax benefits that would have resulted in a cumulative-effect adjustment to beginning retained earnings.
|
|
•
|
Forfeitures on share-based awards are recorded as they occur, rather than our historical method of estimating forfeitures at the grant date. In evaluating the impact of this change, the adjustment to adopt on a modified retrospective basis was immaterial, therefore no adjustment has been made to beginning retained earnings.
|
|
•
|
Excess tax benefits from stock-based compensation arrangements are classified as cash flows from operations, rather than as cash flows from financing activities. We adopted this change retrospectively, which resulted in an increase to net cash provided by operating activities and an increase in cash flows used in financing activities of
$2
for the
nine months ended October 29, 2016
. Additionally, cash flows related to withholding shares for tax purposes on net-settled awards are classified as financing activities, rather than operating activities. This classification change was also adopted retrospectively, resulting in an increase of
$4
to net cash provided by operating activities with an offsetting increase to net cash used in financing activities on the Condensed Consolidated Statement of Cash Flows for the
nine months ended October 29, 2016
.
|
|
|
October 28, 2017
|
|
|
January 28, 2017
|
|
|
October 29, 2016
|
|
|||
|
Secured
|
|
|
|
|
|
||||||
|
Mortgage payable, 7.68%, due April 2020
|
|
$20
|
|
|
|
$24
|
|
|
|
$26
|
|
|
Other
|
1
|
|
|
3
|
|
|
3
|
|
|||
|
Total secured debt
|
21
|
|
|
27
|
|
|
29
|
|
|||
|
|
|
|
|
|
|
||||||
|
Unsecured
|
|
|
|
|
|
||||||
|
Net of unamortized discount:
|
|
|
|
|
|
||||||
|
Senior notes, 6.25%, due January 2018
|
—
|
|
|
650
|
|
|
650
|
|
|||
|
Senior notes, 4.75%, due May 2020
|
499
|
|
|
499
|
|
|
499
|
|
|||
|
Senior notes, 4.00%, due October 2021
|
500
|
|
|
500
|
|
|
500
|
|
|||
|
Senior notes, 4.00%, due March 2027
|
349
|
|
|
—
|
|
|
—
|
|
|||
|
Senior debentures, 6.95%, due March 2028
|
300
|
|
|
300
|
|
|
300
|
|
|||
|
Senior notes, 7.00%, due January 2038
|
146
|
|
|
146
|
|
|
146
|
|
|||
|
Senior notes, 5.00%, due January 2044
|
891
|
|
|
602
|
|
|
602
|
|
|||
|
Other
|
32
|
|
|
50
|
|
|
52
|
|
|||
|
Total unsecured debt
|
2,717
|
|
|
2,747
|
|
|
2,749
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total long-term debt
|
2,738
|
|
|
2,774
|
|
|
2,778
|
|
|||
|
Less: current portion
|
(57
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|||
|
Total due beyond one year
|
|
$2,681
|
|
|
|
$2,763
|
|
|
|
$2,767
|
|
|
|
October 28, 2017
|
|
|
January 28, 2017
|
|
|
October 29, 2016
|
|
|||
|
Carrying value of long-term debt
|
|
$2,738
|
|
|
|
$2,774
|
|
|
|
$2,778
|
|
|
Fair value of long-term debt
|
2,840
|
|
|
2,949
|
|
|
3,064
|
|
|||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Restricted stock units
|
|
$13
|
|
|
|
$10
|
|
|
|
$40
|
|
|
|
$25
|
|
|
Stock options
|
5
|
|
|
9
|
|
|
13
|
|
|
28
|
|
||||
|
Acquisition-related stock compensation
|
—
|
|
|
2
|
|
|
1
|
|
|
10
|
|
||||
|
Other
|
1
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||
|
Total stock-based compensation expense, before income tax benefit
|
19
|
|
|
21
|
|
|
59
|
|
|
68
|
|
||||
|
Income tax benefit
|
(7
|
)
|
|
(7
|
)
|
|
(22
|
)
|
|
(22
|
)
|
||||
|
Total stock-based compensation expense, net of income tax benefit
|
|
$12
|
|
|
|
$14
|
|
|
|
$37
|
|
|
|
$46
|
|
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
October 29, 2016
|
||||||||||
|
|
Granted
|
|
|
Weighted-average grant-date fair value per unit
|
|
|
Granted
|
|
|
Weighted-average grant-date fair value per unit
|
|
||
|
Restricted stock units
|
1.9
|
|
|
|
$42
|
|
|
1.9
|
|
|
|
$44
|
|
|
Stock options
|
0.3
|
|
|
|
$16
|
|
|
2.9
|
|
|
|
$15
|
|
|
Performance share units
|
0.1
|
|
|
|
$40
|
|
|
0.1
|
|
|
|
$44
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Net earnings (loss)
|
|
$114
|
|
|
|
($10
|
)
|
|
|
$286
|
|
|
|
$153
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic shares
|
166.6
|
|
|
173.4
|
|
|
166.7
|
|
|
173.3
|
|
||||
|
Dilutive effect of common stock equivalents
1
|
2.2
|
|
|
—
|
|
|
2.1
|
|
|
2.3
|
|
||||
|
Diluted shares
|
168.8
|
|
|
173.4
|
|
|
168.8
|
|
|
175.6
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (Loss) per basic share
|
|
$0.68
|
|
|
|
($0.06
|
)
|
|
|
$1.72
|
|
|
|
$0.88
|
|
|
Earnings (Loss) per diluted share
|
|
$0.67
|
|
|
|
($0.06
|
)
|
|
|
$1.70
|
|
|
|
$0.87
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Anti-dilutive common stock equivalents
|
10.0
|
|
|
6.5
|
|
|
10.8
|
|
|
9.0
|
|
||||
|
|
|
Retail
|
|
|
Corporate/Other
|
|
|
Retail
Business
|
|
|
Credit
|
|
|
Total
|
|
|||||
|
Quarter Ended October 28, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$3,351
|
|
|
|
$190
|
|
|
|
$3,541
|
|
|
|
$—
|
|
|
|
$3,541
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
88
|
|
|||||
|
Earnings (loss) before interest and income taxes
|
|
168
|
|
|
(8
|
)
|
|
160
|
|
|
48
|
|
|
208
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
168
|
|
|
(36
|
)
|
|
132
|
|
|
48
|
|
|
180
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Quarter Ended October 29, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$3,317
|
|
|
|
$155
|
|
|
|
$3,472
|
|
|
|
$—
|
|
|
|
$3,472
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|
70
|
|
|||||
|
Earnings before interest and income taxes
|
|
18
|
|
|
5
|
|
|
23
|
|
|
32
|
|
|
55
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(30
|
)
|
|
(30
|
)
|
|
—
|
|
|
(30
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
18
|
|
|
(25
|
)
|
|
(7
|
)
|
|
32
|
|
|
25
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended October 28, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$10,698
|
|
|
|
($161
|
)
|
|
|
$10,537
|
|
|
|
$—
|
|
|
|
$10,537
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
239
|
|
|
239
|
|
|||||
|
Earnings (loss) before interest and income taxes
|
|
767
|
|
|
(316
|
)
|
|
451
|
|
|
124
|
|
|
575
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(104
|
)
|
|
(104
|
)
|
|
—
|
|
|
(104
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
767
|
|
|
(420
|
)
|
|
347
|
|
|
124
|
|
|
471
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Nine Months Ended October 29, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
|
|
$10,446
|
|
|
|
($191
|
)
|
|
|
$10,255
|
|
|
|
$—
|
|
|
|
$10,255
|
|
|
Credit card revenues, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
186
|
|
|||||
|
Earnings (loss) before interest and income taxes
|
|
590
|
|
|
(274
|
)
|
|
316
|
|
|
65
|
|
|
381
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(90
|
)
|
|
(90
|
)
|
|
—
|
|
|
(90
|
)
|
|||||
|
Earnings (loss) before income taxes
|
|
590
|
|
|
(364
|
)
|
|
226
|
|
|
65
|
|
|
291
|
|
|||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Nordstrom full-line stores - U.S.
1
|
|
$1,488
|
|
|
|
$1,568
|
|
|
|
$4,858
|
|
|
|
$5,128
|
|
|
Nordstrom.com
|
534
|
|
|
497
|
|
|
1,901
|
|
|
1,675
|
|
||||
|
Full-price
|
2,022
|
|
|
2,065
|
|
|
6,759
|
|
|
6,803
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom Rack
|
966
|
|
|
958
|
|
|
2,910
|
|
|
2,777
|
|
||||
|
Nordstromrack.com/HauteLook
|
212
|
|
|
159
|
|
|
609
|
|
|
482
|
|
||||
|
Off-price
|
1,178
|
|
|
1,117
|
|
|
3,519
|
|
|
3,259
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other retail
2
|
151
|
|
|
135
|
|
|
420
|
|
|
384
|
|
||||
|
Retail segment
|
3,351
|
|
|
3,317
|
|
|
10,698
|
|
|
10,446
|
|
||||
|
Corporate/Other
|
190
|
|
|
155
|
|
|
(161
|
)
|
|
(191
|
)
|
||||
|
Total net sales
|
|
$3,541
|
|
|
|
$3,472
|
|
|
|
$10,537
|
|
|
|
$10,255
|
|
|
•
|
successful execution of our customer strategy, including expansion into new domestic and international markets, acquisitions, investments in our stores and online, as well as investments in technology, our ability to realize the anticipated benefits from growth initiatives and our ability to provide a seamless experience across all channels,
|
|
•
|
our ability to respond to the business and retail environment, fashion trends and consumer preferences, including changing expectations of service and experience in stores and online, and evolve our business model,
|
|
•
|
timely and effective execution of our ecommerce initiatives and ability to manage the costs and organizational changes associated with this evolving business model,
|
|
•
|
successful execution of our information technology strategy,
|
|
•
|
our ability to effectively utilize data in strategic planning and decision making,
|
|
•
|
timely completion of construction associated with newly planned stores, relocations and remodels, all of which may be impacted by the financial health of third parties,
|
|
•
|
efficient and proper allocation of our capital resources,
|
|
•
|
the impact of any systems or network failures, cybersecurity and/or security breaches, including any security breach of our systems or those of a third party provider that results in the theft, transfer or unauthorized disclosure of customer, employee or Company information or compliance with information security and privacy laws and regulations in the event of such an incident,
|
|
•
|
effective inventory management processes and systems, fulfillment processes and systems, disruptions in our supply chain and our ability to control costs,
|
|
•
|
the effect of the announcement by the members of the Nordstrom family relating to the exploration of a possible “going private transaction” on our relationships with our customers, employees, suppliers and partners, operating results and business generally,
|
|
•
|
our ability to safeguard our reputation and maintain our vendor relationships,
|
|
•
|
our ability to maintain relationships with and motivate our employees and to effectively attract, develop and retain our future leaders, which could be impacted by the uncertainty about the possibility of a “going private transaction,”
|
|
•
|
our ability to realize the expected benefits, respond to potential risks and appropriately manage costs associated with our program agreement with TD Bank USA, N.A. (“TD”),
|
|
•
|
the effectiveness of planned advertising, marketing and promotional campaigns in the highly competitive and promotional retail industry,
|
|
•
|
potential goodwill impairment charges, future impairment charges and fluctuations in the fair values of reporting units or of assets in the event projected financial results are not achieved within expected time frames,
|
|
•
|
the
timing, price, manner and amounts
of future share repurchases by the Company, if any, or any share issuances by the Company, including issuances associated with option exercises or other matters,
|
|
•
|
the impact of economic and market conditions and the resultant impact on consumer spending patterns,
|
|
•
|
the impact of economic or political conditions in the U.S. and countries where our third party vendors operate,
|
|
•
|
weather conditions, natural disasters, health hazards, national security or other market disruptions, or the prospects of these events and the resulting impact on consumer spending patterns or information technology systems and communications,
|
|
•
|
our compliance with applicable domestic and international laws, regulations and ethical standards, including those related to banking, employment and tax and the outcome of claims and litigation and resolution of such matters,
|
|
•
|
the impact of the current regulatory environment and financial system and health care reforms, and
|
|
•
|
compliance with debt covenants, availability and cost of credit, changes in our credit rating, changes in interest rates, debt repayment patterns and personal bankruptcies.
|
|
•
|
Our most recent example is Nordstrom Local, a test retail concept in West Hollywood, California focused on services. This location allows customers more convenient access to personal stylists, alterations and online order pickups and returns.
|
|
•
|
We recently expanded Reserve Online and Try-In Store to more than 50 stores across the country. This service is a convenient way for customers to shop and it frees up their time. If they use that time to do additional shopping in our stores, it may result in a lift in their spend. Another way we are connecting the digital and in-store experience is through Style Boards. This digital selling tool leverages the expertise of our salespeople and enables customers to receive personalized product recommendations on their mobile phones.
|
|
•
|
Collaborating with popular fashion influencer Something Navy, we launched an exclusive capsule collection with our in-house Treasure & Bond brand. This launch was our largest ever, generating $2 in demand on the first day. We continue to grow limited distribution products and our private label brands continue to outperform the company average.
|
|
•
|
We have invested in key categories and brands that resonate most with our customers. To support peak volumes we expect during the holidays, we are expanding our online selection.
|
|
•
|
To make shopping faster and easier, we offer:
|
|
◦
|
Buy Online Pick up In-Store with an option for curbside service in our full-line stores. In major markets, including Seattle, Chicago, Dallas and San Diego, 24-hour curbside pickup will be available for the holidays.
|
|
◦
|
Reserve Online and Try In-Store in more than 50 of our full-line stores
|
|
◦
|
Same-day delivery services in several markets
|
|
•
|
Comparable Sales – includes sales from stores that have been open at least one full year at the beginning of the year
|
|
•
|
Total Company comparable sales includes sales from our online channels
|
|
•
|
Gross Profit – net sales less cost of sales and related buying and occupancy costs
|
|
•
|
Inventory Turnover Rate – trailing 12-months cost of sales and related buying and occupancy costs (for all segments) divided by the trailing 4-quarter average inventory
|
|
•
|
Total Sales Per Square Foot – net sales divided by weighted-average square footage
|
|
•
|
4-wall Sales Per Square Foot – sales for Nordstrom U.S. and Canada full-line stores, Nordstrom Rack stores, Trunk Club clubhouses, Jeffrey boutiques and Last Chance clearance stores divided by their weighted-average square footage
|
|
|
Quarter Ended
|
||||||||||||
|
|
October 28, 2017
|
|
October 29, 2016
|
||||||||||
|
|
Amount
|
|
|
% of net sales
1
|
|
|
Amount
|
|
|
% of net sales
1
|
|
||
|
Net sales
|
|
$3,541
|
|
|
100.0
|
%
|
|
|
$3,472
|
|
|
100.0
|
%
|
|
Cost of sales and related buying and occupancy costs
|
(2,311
|
)
|
|
(65.3
|
%)
|
|
(2,262
|
)
|
|
(65.2
|
%)
|
||
|
Gross profit
|
1,230
|
|
|
34.7
|
%
|
|
1,210
|
|
|
34.8
|
%
|
||
|
Selling, general and administrative expenses
|
(1,070
|
)
|
|
(30.2
|
%)
|
|
(990
|
)
|
|
(28.5
|
%)
|
||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
(5.7
|
%)
|
||
|
Earnings before interest and income taxes
|
|
$160
|
|
|
4.5
|
%
|
|
|
$23
|
|
|
0.6
|
%
|
|
|
|||||||||||||
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
October 29, 2016
|
||||||||||
|
|
Amount
|
|
|
% of net sales
1
|
|
|
Amount
|
|
|
% of net sales
1
|
|
||
|
Net sales
|
|
$10,537
|
|
|
100.0
|
%
|
|
|
$10,255
|
|
|
100.0
|
%
|
|
Cost of sales and related buying and occupancy costs
|
(6,914
|
)
|
|
(65.6
|
%)
|
|
(6,718
|
)
|
|
(65.5
|
%)
|
||
|
Gross profit
|
3,623
|
|
|
34.4
|
%
|
|
3,537
|
|
|
34.5
|
%
|
||
|
Selling, general and administrative expenses
|
(3,172
|
)
|
|
(30.1
|
%)
|
|
(3,024
|
)
|
|
(29.5
|
%)
|
||
|
Goodwill impairment
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
(1.9
|
%)
|
||
|
Earnings before interest and income taxes
|
|
$451
|
|
|
4.3
|
%
|
|
|
$316
|
|
|
3.1
|
%
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Net sales by channel:
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom full-line stores - U.S.
1
|
|
$1,488
|
|
|
|
$1,568
|
|
|
|
$4,858
|
|
|
|
$5,128
|
|
|
Nordstrom.com
|
534
|
|
|
497
|
|
|
1,901
|
|
|
1,675
|
|
||||
|
Full-price
|
2,022
|
|
|
2,065
|
|
|
6,759
|
|
|
6,803
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom Rack
|
966
|
|
|
958
|
|
|
2,910
|
|
|
2,777
|
|
||||
|
Nordstromrack.com/HauteLook
|
212
|
|
|
159
|
|
|
609
|
|
|
482
|
|
||||
|
Off-price
|
1,178
|
|
|
1,117
|
|
|
3,519
|
|
|
3,259
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other retail
2
|
151
|
|
|
135
|
|
|
420
|
|
|
384
|
|
||||
|
Retail segment
|
3,351
|
|
|
3,317
|
|
|
10,698
|
|
|
10,446
|
|
||||
|
Corporate/Other
|
190
|
|
|
155
|
|
|
(161
|
)
|
|
(191
|
)
|
||||
|
Total net sales
|
|
$3,541
|
|
|
|
$3,472
|
|
|
|
$10,537
|
|
|
|
$10,255
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales increase
|
2.0
|
%
|
|
7.2
|
%
|
|
2.7
|
%
|
|
3.0
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comparable sales increase (decrease) by channel:
|
|
|
|
|
|
|
|
||||||||
|
Nordstrom full-line stores - U.S.
|
(4.9
|
%)
|
|
(4.5
|
%)
|
|
(5.2
|
%)
|
|
(6.3
|
%)
|
||||
|
Nordstrom.com
|
7.5
|
%
|
|
20.1
|
%
|
|
13.5
|
%
|
|
10.3
|
%
|
||||
|
Full-price
|
(1.9
|
%)
|
|
0.5
|
%
|
|
(0.5
|
%)
|
|
(2.6
|
%)
|
||||
|
Nordstrom Rack
|
(5.0
|
%)
|
|
0.9
|
%
|
|
(2.3
|
%)
|
|
0.4
|
%
|
||||
|
Nordstromrack.com/HauteLook
|
33.6
|
%
|
|
23.2
|
%
|
|
26.3
|
%
|
|
32.9
|
%
|
||||
|
Off-price
|
0.8
|
%
|
|
3.9
|
%
|
|
2.0
|
%
|
|
4.6
|
%
|
||||
|
Total Company
|
(0.9
|
%)
|
|
2.4
|
%
|
|
0.1
|
%
|
|
(0.2
|
%)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales per square foot:
|
|
|
|
|
|
|
|
||||||||
|
Total sales per square foot
|
|
$118
|
|
|
|
$119
|
|
|
|
$353
|
|
|
|
$355
|
|
|
4-wall sales per square foot
|
86
|
|
|
90
|
|
|
271
|
|
|
283
|
|
||||
|
Full-line sales per square foot - U.S.
|
72
|
|
|
76
|
|
|
235
|
|
|
247
|
|
||||
|
Nordstrom Rack sales per square foot
|
118
|
|
|
127
|
|
|
361
|
|
|
376
|
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Retail gross profit
|
|
$1,230
|
|
|
|
$1,210
|
|
|
|
$3,623
|
|
|
|
$3,537
|
|
|
Retail gross profit as a % of net sales
|
34.7
|
%
|
|
34.8
|
%
|
|
34.4
|
%
|
|
34.5
|
%
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||||
|
Ending inventory per square foot
|
|
|
|
|
|
$80.54
|
|
|
|
$80.94
|
|
||||
|
Inventory turnover rate
|
|
|
|
|
4.39
|
|
|
4.31
|
|
||||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Retail selling, general and administrative expenses
|
|
$1,070
|
|
|
|
$990
|
|
|
|
$3,172
|
|
|
|
$3,024
|
|
|
Retail selling, general and administrative expenses as a % of net sales
|
30.2
|
%
|
|
28.5
|
%
|
|
30.1
|
%
|
|
29.5
|
%
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Credit card revenues, net
|
|
$88
|
|
|
|
$70
|
|
|
|
$239
|
|
|
|
$186
|
|
|
Credit expenses
|
(40
|
)
|
|
(38
|
)
|
|
(115
|
)
|
|
(121
|
)
|
||||
|
Earnings before interest and income taxes
|
|
$48
|
|
|
|
$32
|
|
|
124
|
|
|
65
|
|
||
|
|
|
|
|
|
|
|
|
||||||||
|
Credit and debit card volume
1
:
|
|
|
|
|
|
|
|
||||||||
|
Inside
|
|
$1,205
|
|
|
|
$1,239
|
|
|
|
$4,202
|
|
|
|
$4,215
|
|
|
Outside
|
1,084
|
|
|
1,023
|
|
|
3,146
|
|
|
3,106
|
|
||||
|
Total volume
|
|
$2,289
|
|
|
|
$2,262
|
|
|
|
$7,348
|
|
|
|
$7,321
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Credit program revenues, net
|
|
$85
|
|
|
|
$67
|
|
|
|
$229
|
|
|
|
$176
|
|
|
Other
|
3
|
|
|
3
|
|
|
10
|
|
|
10
|
|
||||
|
Total credit card revenues, net
|
|
$88
|
|
|
|
$70
|
|
|
|
$239
|
|
|
|
$186
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Income tax expense
|
|
$66
|
|
|
|
$35
|
|
|
|
$185
|
|
|
|
$138
|
|
|
Effective tax rate
|
36.7
|
%
|
|
140.3
|
%
|
|
39.2
|
%
|
|
47.4
|
%
|
||||
|
|
Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||||
|
Basic
|
|
$0.68
|
|
|
|
($0.06
|
)
|
|
|
$1.72
|
|
|
|
$0.88
|
|
|
Diluted
|
|
$0.67
|
|
|
|
($0.06
|
)
|
|
|
$1.70
|
|
|
|
$0.87
|
|
|
|
Current Outlook
|
|
Net sales (percent)
|
Approximately 4
|
|
Comparable sales (percent)
|
Approximately flat
|
|
Retail EBIT
|
$755 to $785
|
|
Credit EBIT
|
Approximately $165
|
|
Earnings per diluted share (excluding the impact of any future share repurchases)
|
$2.85 to $2.95
|
|
|
12 Fiscal Months Ended
|
||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||
|
Net earnings
|
|
$488
|
|
|
|
$333
|
|
|
Add: income tax expense
|
376
|
|
|
252
|
|
||
|
Add: interest expense
|
139
|
|
|
121
|
|
||
|
Earnings before interest and income tax expense
|
1,003
|
|
|
706
|
|
||
|
|
|
|
|
||||
|
Add: rent expense
|
237
|
|
|
195
|
|
||
|
Less: estimated depreciation on capitalized operating leases
1
|
(126
|
)
|
|
(103
|
)
|
||
|
Net operating profit
|
1,114
|
|
|
798
|
|
||
|
|
|
|
|
||||
|
Less: estimated income tax expense
|
(486
|
)
|
|
(383
|
)
|
||
|
Net operating profit after tax
|
|
$628
|
|
|
|
$415
|
|
|
|
|
|
|
||||
|
Average total assets
|
|
$8,009
|
|
|
|
$7,987
|
|
|
Less: average non-interest-bearing current liabilities
2
|
(3,211
|
)
|
|
(3,105
|
)
|
||
|
Less: average deferred property incentives and deferred rent liability
2
|
(646
|
)
|
|
(541
|
)
|
||
|
Add: average estimated asset base of capitalized operating leases
3
|
1,718
|
|
|
1,452
|
|
||
|
Average invested capital
|
|
$5,870
|
|
|
|
$5,793
|
|
|
|
|
|
|
||||
|
Return on assets
4
|
6.1
|
%
|
|
4.2
|
%
|
||
|
ROIC
4
|
10.7
|
%
|
|
7.2
|
%
|
||
|
|
Nine Months Ended
|
||||||
|
|
October 28, 2017
|
|
|
October 29, 2016
|
|
||
|
Net cash provided by operating activities
|
|
$597
|
|
|
|
$878
|
|
|
Less: capital expenditures
|
(536
|
)
|
|
(625
|
)
|
||
|
Less: cash dividends paid
|
(185
|
)
|
|
(192
|
)
|
||
|
Less: change in cash book overdrafts
|
(3
|
)
|
|
(127
|
)
|
||
|
Free Cash Flow
|
|
($127
|
)
|
|
|
($66
|
)
|
|
|
Credit
Ratings
|
|
Outlook
|
|
Moody’s
|
Baa1
|
|
Stable
|
|
Standard & Poor’s
|
BBB+
|
|
Negative
|
|
|
Base Interest
Rate
|
|
Applicable
Margin
|
|
|
Euro-Dollar Rate Loan
|
LIBOR
|
|
1.02
|
%
|
|
Canadian Dealer Offer Rate Loan
|
CDOR
|
|
1.02
|
%
|
|
Base Rate Loan
|
various
|
|
—
|
|
|
|
2017
1
|
|
|
2016
1
|
|
||
|
Debt
|
|
$2,738
|
|
|
|
$2,778
|
|
|
Add: estimated capitalized operating lease liability
2
|
1,896
|
|
|
1,561
|
|
||
|
Less: fair value hedge adjustment included in long-term debt
|
—
|
|
|
(14
|
)
|
||
|
Adjusted Debt
|
|
$4,634
|
|
|
|
$4,325
|
|
|
|
|
|
|
||||
|
Net earnings
|
|
$488
|
|
|
|
$333
|
|
|
Add: income tax expense
|
376
|
|
|
252
|
|
||
|
Add: interest expense, net
|
135
|
|
|
121
|
|
||
|
Earnings before interest and income taxes
|
999
|
|
|
706
|
|
||
|
|
|
|
|
||||
|
Add: depreciation and amortization expenses
|
644
|
|
|
631
|
|
||
|
Add: rent expense
|
237
|
|
|
195
|
|
||
|
Add: non-cash acquisition-related charges
3
|
10
|
|
|
197
|
|
||
|
EBITDAR
|
|
$1,890
|
|
|
|
$1,729
|
|
|
|
|
|
|
||||
|
Debt to Net Earnings
4
|
5.6
|
|
|
8.3
|
|
||
|
Adjusted Debt to EBITDAR
|
2.5
|
|
|
2.5
|
|
||
|
NORDSTROM, INC.
|
|
|
(Registrant)
|
|
|
|
|
|
/s/ Anne L. Bramman
|
|
|
Anne L. Bramman
|
|
|
Chief Financial Officer
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
Date:
|
November 28, 2017
|
|
Exhibit
|
|
Method of Filing
|
||
|
|
|
Filed herewith electronically
|
||
|
|
|
|
|
|
|
|
|
Filed herewith electronically
|
||
|
|
|
|
|
|
|
|
|
Furnished herewith electronically
|
||
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
Filed herewith electronically
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|