These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
State of Incorporation—Delaware
|
|
IRS Employer Identification No.38-0710690
|
Large accelerated filer
x
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
Emerging growth company
o
|
|
|
Page
|
|
|
|
|
Financial Statements
|
|
|
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
Controls and Procedures
|
|
|
|
|
|
Legal Proceedings
|
|
|
|
Risk Factors
|
|
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
Exhibits
|
|
|
July 1,
2017 (unaudited) |
December 31,
2016 * |
||||
Current assets
|
|
|
||||
Cash and cash equivalents
|
$
|
334
|
|
$
|
280
|
|
Accounts receivable, net
|
1,427
|
|
1,231
|
|
||
Inventories:
|
|
|
||||
Raw materials and supplies
|
324
|
|
315
|
|
||
Finished goods and materials in process
|
877
|
|
923
|
|
||
Other prepaid assets
|
205
|
|
191
|
|
||
Total current assets
|
3,167
|
|
2,940
|
|
||
Property, net of accumulated depreciation of $5,530 and $5,280
|
3,613
|
|
3,569
|
|
||
Investments in unconsolidated entities
|
435
|
|
438
|
|
||
Goodwill
|
5,127
|
|
5,166
|
|
||
Other intangibles, net of accumulated amortization of $58 and $54
|
2,423
|
|
2,369
|
|
||
Other assets
|
770
|
|
629
|
|
||
Total assets
|
$
|
15,535
|
|
$
|
15,111
|
|
Current liabilities
|
|
|
||||
Current maturities of long-term debt
|
$
|
411
|
|
$
|
631
|
|
Notes payable
|
724
|
|
438
|
|
||
Accounts payable
|
2,057
|
|
2,014
|
|
||
Accrued advertising and promotion
|
512
|
|
436
|
|
||
Accrued income taxes
|
48
|
|
47
|
|
||
Accrued salaries and wages
|
269
|
|
318
|
|
||
Other current liabilities
|
667
|
|
590
|
|
||
Total current liabilities
|
4,688
|
|
4,474
|
|
||
Long-term debt
|
7,123
|
|
6,698
|
|
||
Deferred income taxes
|
401
|
|
525
|
|
||
Pension liability
|
997
|
|
1,024
|
|
||
Other liabilities
|
476
|
|
464
|
|
||
Commitments and contingencies
|
|
|
||||
Equity
|
|
|
||||
Common stock, $.25 par value
|
105
|
|
105
|
|
||
Capital in excess of par value
|
836
|
|
806
|
|
||
Retained earnings
|
6,752
|
|
6,571
|
|
||
Treasury stock, at cost
|
(4,364
|
)
|
(3,997
|
)
|
||
Accumulated other comprehensive income (loss)
|
(1,495
|
)
|
(1,575
|
)
|
||
Total Kellogg Company equity
|
1,834
|
|
1,910
|
|
||
Noncontrolling interests
|
16
|
|
16
|
|
||
Total equity
|
1,850
|
|
1,926
|
|
||
Total liabilities and equity
|
$
|
15,535
|
|
$
|
15,111
|
|
|
Quarter ended
|
|
Year-to-date period ended
|
||||||||||
(Results are unaudited)
|
July 1,
2017 |
July 2,
2016 |
|
July 1,
2017 |
July 2,
2016 |
||||||||
Net sales
|
$
|
3,187
|
|
$
|
3,268
|
|
|
$
|
6,441
|
|
$
|
6,663
|
|
Cost of goods sold
|
1,922
|
|
1,998
|
|
|
3,972
|
|
4,148
|
|
||||
Selling, general and administrative expense
|
812
|
|
821
|
|
|
1,656
|
|
1,628
|
|
||||
Operating profit
|
453
|
|
449
|
|
|
813
|
|
887
|
|
||||
Interest expense
|
63
|
|
68
|
|
|
124
|
|
285
|
|
||||
Other income (expense), net
|
(6
|
)
|
4
|
|
|
(3
|
)
|
4
|
|
||||
Income before income taxes
|
384
|
|
385
|
|
|
686
|
|
606
|
|
||||
Income taxes
|
102
|
|
106
|
|
|
144
|
|
153
|
|
||||
Earnings (loss) from unconsolidated entities
|
—
|
|
1
|
|
|
2
|
|
2
|
|
||||
Net Income
|
$
|
282
|
|
$
|
280
|
|
|
$
|
544
|
|
$
|
455
|
|
Per share amounts:
|
|
|
|
|
|
||||||||
Basic earnings
|
$
|
0.81
|
|
$
|
0.80
|
|
|
$
|
1.56
|
|
$
|
1.30
|
|
Diluted earnings
|
$
|
0.80
|
|
$
|
0.79
|
|
|
$
|
1.54
|
|
$
|
1.29
|
|
Dividends
|
$
|
0.52
|
|
$
|
0.50
|
|
|
$
|
1.04
|
|
$
|
1.00
|
|
Average shares outstanding:
|
|
|
|
|
|
||||||||
Basic
|
349
|
|
350
|
|
|
350
|
|
350
|
|
||||
Diluted
|
352
|
|
354
|
|
|
353
|
|
354
|
|
||||
Actual shares outstanding at period end
|
|
|
|
|
|
346
|
|
349
|
|
|
Quarter ended
July 1, 2017 |
Year-to-date period ended
July 1, 2017 |
||||||||||||||||
(Results are unaudited)
|
Pre-tax
amount |
Tax (expense)
benefit |
After-tax
amount |
Pre-tax
amount |
Tax (expense)
benefit |
After-tax
amount |
||||||||||||
Net income
|
|
|
$
|
282
|
|
|
|
$
|
544
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustments
|
(66
|
)
|
57
|
|
(9
|
)
|
10
|
|
66
|
|
76
|
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
||||||||||||
Reclassification to net income
|
2
|
|
—
|
|
2
|
|
4
|
|
(1
|
)
|
3
|
|
||||||
Postretirement and postemployment benefits:
|
|
|
|
|
|
|
||||||||||||
Reclassification to net income:
|
|
|
|
|
|
|
||||||||||||
Net experience loss
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
||||||
Other comprehensive income (loss)
|
$
|
(64
|
)
|
$
|
57
|
|
$
|
(7
|
)
|
$
|
15
|
|
$
|
65
|
|
$
|
80
|
|
Comprehensive income
|
|
|
$
|
275
|
|
|
|
$
|
624
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Quarter ended
July 2, 2016 |
Year-to-date period ended
July 2, 2016 |
||||||||||||||||
(Results are unaudited)
|
Pre-tax
amount |
Tax (expense)
benefit |
After-tax
amount |
Pre-tax
amount |
Tax (expense)
benefit |
After-tax
amount |
||||||||||||
Net income
|
|
|
$
|
280
|
|
|
|
$
|
455
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||||||||
Foreign currency translation adjustments
|
(48
|
)
|
(16
|
)
|
(64
|
)
|
(103
|
)
|
13
|
|
(90
|
)
|
||||||
Cash flow hedges:
|
|
|
|
|
|
|
||||||||||||
Unrealized gain (loss) on cash flow hedges
|
(3
|
)
|
1
|
|
(2
|
)
|
(60
|
)
|
24
|
|
(36
|
)
|
||||||
Reclassification to net income
|
6
|
|
(2
|
)
|
4
|
|
8
|
|
(3
|
)
|
5
|
|
||||||
Postretirement and postemployment benefits:
|
|
|
|
|
|
|
||||||||||||
Amount arising during the period:
|
|
|
|
|
|
|
||||||||||||
Prior service cost
|
(1
|
)
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(1
|
)
|
||||||
Reclassification to net income:
|
|
|
|
|
|
|
||||||||||||
Net experience loss
|
1
|
|
—
|
|
1
|
|
2
|
|
—
|
|
2
|
|
||||||
Prior service cost
|
2
|
|
—
|
|
2
|
|
2
|
|
—
|
|
2
|
|
||||||
Other comprehensive income (loss)
|
$
|
(43
|
)
|
$
|
(17
|
)
|
$
|
(60
|
)
|
$
|
(152
|
)
|
$
|
34
|
|
$
|
(118
|
)
|
Comprehensive income
|
|
|
$
|
220
|
|
|
|
$
|
337
|
|
|
Common
stock
|
Capital in
excess of
par value
|
Retained
earnings
|
Treasury
stock
|
Accumulated
other
comprehensive
income (loss)
|
Total Kellogg
Company
equity
|
Non-controlling
interests
|
Total
equity
|
||||||||||||||||||||
(unaudited)
|
shares
|
amount
|
shares
|
amount
|
||||||||||||||||||||||||
Balance, January 2, 2016
|
420
|
|
$
|
105
|
|
$
|
745
|
|
$
|
6,597
|
|
70
|
|
$
|
(3,943
|
)
|
$
|
(1,376
|
)
|
$
|
2,128
|
|
$
|
10
|
|
$
|
2,138
|
|
Common stock repurchases
|
|
|
|
|
|
6
|
|
(426
|
)
|
|
(426
|
)
|
|
(426
|
)
|
|||||||||||||
Net income
|
|
|
|
694
|
|
|
|
|
694
|
|
1
|
|
695
|
|
||||||||||||||
Acquisition of noncontrolling interest
|
|
|
|
|
|
|
|
—
|
|
5
|
|
5
|
|
|||||||||||||||
Dividends
|
|
|
|
(716
|
)
|
|
|
|
(716
|
)
|
|
|
(716
|
)
|
||||||||||||||
Other comprehensive loss
|
|
|
|
|
|
|
(199
|
)
|
(199
|
)
|
—
|
|
(199
|
)
|
||||||||||||||
Stock compensation
|
|
|
63
|
|
|
|
|
|
63
|
|
|
63
|
|
|||||||||||||||
Stock options exercised and other
|
|
|
(2
|
)
|
(4
|
)
|
(7
|
)
|
372
|
|
|
366
|
|
|
366
|
|
||||||||||||
Balance, December 31, 2016
|
420
|
|
$
|
105
|
|
$
|
806
|
|
$
|
6,571
|
|
69
|
|
$
|
(3,997
|
)
|
$
|
(1,575
|
)
|
$
|
1,910
|
|
$
|
16
|
|
$
|
1,926
|
|
Common stock repurchases
|
|
|
|
|
|
6
|
|
(435
|
)
|
|
(435
|
)
|
|
(435
|
)
|
|||||||||||||
Net income
|
|
|
|
544
|
|
|
|
|
544
|
|
|
|
544
|
|
||||||||||||||
Dividends
|
|
|
|
(363
|
)
|
|
|
|
(363
|
)
|
|
(363
|
)
|
|||||||||||||||
Other comprehensive income
|
|
|
|
|
|
|
80
|
|
80
|
|
—
|
|
80
|
|
||||||||||||||
Stock compensation
|
|
|
36
|
|
|
|
|
|
36
|
|
|
36
|
|
|||||||||||||||
Stock options exercised and other
|
|
|
(6
|
)
|
—
|
|
(1
|
)
|
68
|
|
|
62
|
|
|
|
62
|
|
|||||||||||
Balance, July 1, 2017
|
420
|
|
$
|
105
|
|
$
|
836
|
|
$
|
6,752
|
|
74
|
|
$
|
(4,364
|
)
|
$
|
(1,495
|
)
|
$
|
1,834
|
|
$
|
16
|
|
$
|
1,850
|
|
|
Year-to-date period ended
|
|||||
(unaudited)
|
July 1,
2017 |
July 2,
2016 |
||||
Operating activities
|
|
|
||||
Net income
|
$
|
544
|
|
$
|
455
|
|
Adjustments to reconcile net income to operating cash flows:
|
|
|
||||
Depreciation and amortization
|
240
|
|
251
|
|
||
Postretirement benefit plan expense (benefit)
|
(96
|
)
|
(56
|
)
|
||
Deferred income taxes
|
(67
|
)
|
7
|
|
||
Stock compensation
|
36
|
|
30
|
|
||
Other
|
30
|
|
11
|
|
||
Postretirement benefit plan contributions
|
(28
|
)
|
(23
|
)
|
||
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
||||
Trade receivables
|
(148
|
)
|
(159
|
)
|
||
Inventories
|
63
|
|
17
|
|
||
Accounts payable
|
70
|
|
157
|
|
||
Accrued income taxes
|
—
|
|
54
|
|
||
Accrued interest expense
|
(13
|
)
|
(2
|
)
|
||
Accrued and prepaid advertising and promotion
|
56
|
|
10
|
|
||
Accrued salaries and wages
|
(56
|
)
|
(87
|
)
|
||
All other current assets and liabilities, net
|
23
|
|
(17
|
)
|
||
Net cash provided by (used in) operating activities
|
654
|
|
648
|
|
||
Investing activities
|
|
|
||||
Additions to properties
|
(268
|
)
|
(249
|
)
|
||
Acquisitions, net of cash acquired
|
4
|
|
(15
|
)
|
||
Investments in unconsolidated entities, net proceeds
|
6
|
|
29
|
|
||
Other
|
(4
|
)
|
(15
|
)
|
||
Net cash provided by (used in) investing activities
|
(262
|
)
|
(250
|
)
|
||
Financing activities
|
|
|
||||
Net issuances (reductions) of notes payable
|
287
|
|
(424
|
)
|
||
Issuances of long-term debt
|
655
|
|
2,061
|
|
||
Reductions of long-term debt
|
(626
|
)
|
(1,227
|
)
|
||
Net issuances of common stock
|
65
|
|
233
|
|
||
Common stock repurchases
|
(390
|
)
|
(386
|
)
|
||
Cash dividends
|
(363
|
)
|
(351
|
)
|
||
Other
|
—
|
|
—
|
|
||
Net cash provided by (used in) financing activities
|
(372
|
)
|
(94
|
)
|
||
Effect of exchange rate changes on cash and cash equivalents
|
34
|
|
(24
|
)
|
||
Increase (decrease) in cash and cash equivalents
|
54
|
|
280
|
|
||
Cash and cash equivalents at beginning of period
|
280
|
|
251
|
|
||
Cash and cash equivalents at end of period
|
$
|
334
|
|
$
|
531
|
|
|
|
|
||||
Supplemental cash flow disclosures
|
|
|
||||
Interest paid
|
$
|
138
|
|
$
|
284
|
|
Income taxes paid
|
$
|
205
|
|
$
|
85
|
|
|
|
|
||||
Supplemental cash flow disclosures of non-cash investing activities:
|
|
|
||||
Additions to properties included in accounts payable
|
$
|
82
|
|
$
|
89
|
|
(millions)
|
|
|
December 1, 2016
|
||
Current assets
|
|
|
$
|
46
|
|
Property
|
|
72
|
|
||
Goodwill
|
|
177
|
|
||
Intangible assets
|
|
147
|
|
||
Current liabilities
|
|
(48
|
)
|
||
Non-current deferred tax liability and other
|
|
(19
|
)
|
||
|
|
|
$
|
375
|
|
(millions)
|
U.S.
Morning
Foods
|
U.S.
Snacks
|
U.S.
Specialty
|
North
America
Other
|
Europe
|
Latin
America
|
Asia
Pacific
|
Consoli-
dated
|
||||||||||||||||
December 31, 2016
|
$
|
131
|
|
$
|
3,568
|
|
$
|
82
|
|
$
|
457
|
|
$
|
376
|
|
$
|
328
|
|
$
|
224
|
|
$
|
5,166
|
|
Purchase price allocation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(64
|
)
|
—
|
|
(64
|
)
|
||||||||
Purchase price adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
(4
|
)
|
||||||||
Currency translation adjustment
|
—
|
|
—
|
|
—
|
|
1
|
|
24
|
|
—
|
|
4
|
|
29
|
|
||||||||
July 1, 2017
|
$
|
131
|
|
$
|
3,568
|
|
$
|
82
|
|
$
|
458
|
|
$
|
400
|
|
$
|
260
|
|
$
|
228
|
|
$
|
5,127
|
|
Gross carrying amount
|
|
|
|
|
|
|
|
|
||||||||||||||||
(millions)
|
U.S.
Morning
Foods
|
U.S.
Snacks
|
U.S.
Specialty
|
North
America
Other
|
Europe
|
Latin
America
|
Asia
Pacific
|
Consoli-
dated
|
||||||||||||||||
December 31, 2016
|
$
|
8
|
|
$
|
42
|
|
$
|
—
|
|
$
|
5
|
|
$
|
40
|
|
$
|
36
|
|
$
|
10
|
|
$
|
141
|
|
Purchase price allocation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
38
|
|
—
|
|
38
|
|
||||||||
Currency translation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
||||||||
July 1, 2017
|
$
|
8
|
|
$
|
42
|
|
$
|
—
|
|
$
|
5
|
|
$
|
41
|
|
$
|
74
|
|
$
|
10
|
|
$
|
180
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Accumulated Amortization
|
|
|
|
|
|
|
|
|
||||||||||||||||
December 31, 2016
|
$
|
8
|
|
$
|
19
|
|
$
|
—
|
|
$
|
4
|
|
$
|
14
|
|
$
|
6
|
|
$
|
3
|
|
$
|
54
|
|
Amortization
|
—
|
|
2
|
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
4
|
|
||||||||
July 1, 2017
|
$
|
8
|
|
$
|
21
|
|
$
|
—
|
|
$
|
4
|
|
$
|
15
|
|
$
|
7
|
|
$
|
3
|
|
$
|
58
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Intangible assets subject to amortization, net
|
|
|
|
|
|
|
||||||||||||||||||
December 31, 2016
|
$
|
—
|
|
$
|
23
|
|
$
|
—
|
|
$
|
1
|
|
$
|
26
|
|
$
|
30
|
|
$
|
7
|
|
$
|
87
|
|
Purchase price allocation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
38
|
|
—
|
|
38
|
|
||||||||
Currency translation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
—
|
|
1
|
|
||||||||
Amortization
|
—
|
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
—
|
|
(4
|
)
|
||||||||
July 1, 2017
|
$
|
—
|
|
$
|
21
|
|
$
|
—
|
|
$
|
1
|
|
$
|
26
|
|
$
|
67
|
|
$
|
7
|
|
$
|
122
|
|
(millions)
|
U.S.
Morning
Foods
|
U.S.
Snacks
|
U.S.
Specialty
|
North
America
Other
|
Europe
|
Latin
America
|
Asia
Pacific
|
Consoli-
dated
|
||||||||||||||||
December 31, 2016
|
$
|
—
|
|
$
|
1,625
|
|
$
|
—
|
|
$
|
176
|
|
$
|
383
|
|
$
|
98
|
|
$
|
—
|
|
$
|
2,282
|
|
Purchase price allocation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(11
|
)
|
—
|
|
(11
|
)
|
||||||||
Currency translation adjustment
|
—
|
|
—
|
|
—
|
|
—
|
|
31
|
|
(1
|
)
|
—
|
|
30
|
|
||||||||
July 1, 2017
|
$
|
—
|
|
$
|
1,625
|
|
$
|
—
|
|
$
|
176
|
|
$
|
414
|
|
$
|
86
|
|
$
|
—
|
|
$
|
2,301
|
|
|
Quarter ended
|
|
Year-to-date period ended
|
|
Program costs to date
|
||||||||||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
||||||||||
Employee related costs
|
$
|
25
|
|
$
|
6
|
|
|
$
|
136
|
|
$
|
20
|
|
|
$
|
504
|
|
Asset related costs
|
20
|
|
17
|
|
|
30
|
|
27
|
|
|
222
|
|
|||||
Asset impairment
|
—
|
|
16
|
|
|
—
|
|
16
|
|
|
155
|
|
|||||
Other costs
|
51
|
|
33
|
|
|
72
|
|
61
|
|
|
511
|
|
|||||
Total
|
$
|
96
|
|
$
|
72
|
|
|
$
|
238
|
|
$
|
124
|
|
|
$
|
1,392
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Quarter ended
|
|
Year-to-date period ended
|
|
Program costs to date
|
||||||||||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
||||||||||
U.S. Morning Foods
|
$
|
1
|
|
$
|
4
|
|
|
$
|
2
|
|
$
|
9
|
|
|
$
|
243
|
|
U.S. Snacks
|
79
|
|
34
|
|
|
199
|
|
54
|
|
|
401
|
|
|||||
U.S. Specialty
|
1
|
|
1
|
|
|
1
|
|
3
|
|
|
20
|
|
|||||
North America Other
|
2
|
|
4
|
|
|
9
|
|
13
|
|
|
137
|
|
|||||
Europe
|
2
|
|
14
|
|
|
8
|
|
28
|
|
|
307
|
|
|||||
Latin America
|
3
|
|
4
|
|
|
4
|
|
4
|
|
|
28
|
|
|||||
Asia Pacific
|
3
|
|
4
|
|
|
4
|
|
4
|
|
|
85
|
|
|||||
Corporate
|
5
|
|
7
|
|
|
11
|
|
9
|
|
|
171
|
|
|||||
Total
|
$
|
96
|
|
$
|
72
|
|
|
$
|
238
|
|
$
|
124
|
|
|
$
|
1,392
|
|
|
Employee
Related
Costs
|
Asset
Impairment
|
Asset
Related
Costs
|
Other
Costs
|
Total
|
||||||||||
Liability as of December 31, 2016
|
$
|
102
|
|
$
|
—
|
|
$
|
—
|
|
$
|
29
|
|
$
|
131
|
|
2017 restructuring charges
|
136
|
|
—
|
|
30
|
|
72
|
|
238
|
|
|||||
Cash payments
|
(52
|
)
|
—
|
|
(8
|
)
|
(67
|
)
|
(127
|
)
|
|||||
Non-cash charges and other
|
1
|
|
—
|
|
(22
|
)
|
—
|
|
(21
|
)
|
|||||
Liability as of July 1, 2017
|
$
|
187
|
|
$
|
—
|
|
$
|
—
|
|
$
|
34
|
|
$
|
221
|
|
(millions, except per share data)
|
Net income
|
Average
shares
outstanding
|
Earnings
per share
|
|||||
2017
|
|
|
|
|||||
Basic
|
$
|
282
|
|
349
|
|
$
|
0.81
|
|
Dilutive potential common shares
|
|
3
|
|
(0.01
|
)
|
|||
Diluted
|
$
|
282
|
|
352
|
|
$
|
0.80
|
|
2016
|
|
|
|
|||||
Basic
|
$
|
280
|
|
350
|
|
$
|
0.80
|
|
Dilutive potential common shares
|
|
4
|
|
(0.01
|
)
|
|||
Diluted
|
$
|
280
|
|
354
|
|
$
|
0.79
|
|
(millions, except per share data)
|
Net income
|
Average
shares
outstanding
|
Earnings
per share
|
|||||
2017
|
|
|
|
|||||
Basic
|
$
|
544
|
|
350
|
|
$
|
1.56
|
|
Dilutive potential common shares
|
|
3
|
|
(0.02
|
)
|
|||
Diluted
|
$
|
544
|
|
353
|
|
$
|
1.54
|
|
2016
|
|
|
|
|||||
Basic
|
$
|
455
|
|
350
|
|
$
|
1.30
|
|
Dilutive potential common shares
|
|
4
|
|
(0.01
|
)
|
|||
Diluted
|
$
|
455
|
|
354
|
|
$
|
1.29
|
|
(millions)
|
|
|
|
||||
Details about AOCI
components
|
Amount reclassified
from AOCI
|
Line item impacted
within Income Statement
|
|||||
|
Quarter ended
July 1, 2017
|
Year-to-date period ended
July 1, 2017
|
|
||||
(Gains) losses on cash flow hedges:
|
|
|
|
||||
Foreign currency exchange contracts
|
$
|
—
|
|
$
|
(1
|
)
|
COGS
|
Foreign currency exchange contracts
|
—
|
|
—
|
|
SG&A
|
||
Interest rate contracts
|
2
|
|
5
|
|
Interest expense
|
||
Commodity contracts
|
—
|
|
—
|
|
COGS
|
||
|
$
|
2
|
|
$
|
4
|
|
Total before tax
|
|
—
|
|
(1
|
)
|
Tax expense (benefit)
|
||
|
$
|
2
|
|
$
|
3
|
|
Net of tax
|
Amortization of postretirement and postemployment benefits:
|
|
|
|
||||
Net experience loss
|
$
|
—
|
|
$
|
1
|
|
See Note 9 for further details
|
Prior service cost
|
—
|
|
—
|
|
See Note 9 for further details
|
||
|
$
|
—
|
|
$
|
1
|
|
Total before tax
|
|
—
|
|
—
|
|
Tax expense (benefit)
|
||
|
$
|
—
|
|
$
|
1
|
|
Net of tax
|
Total reclassifications
|
$
|
2
|
|
$
|
4
|
|
Net of tax
|
|
|
|
|
||||
(millions)
|
|
|
|
||||
Details about AOCI
components
|
Amount reclassified
from AOCI
|
Line item impacted
within Income Statement
|
|||||
|
Quarter ended
July 2, 2016
|
Year-to-date period ended
July 2, 2016
|
|
||||
(Gains) losses on cash flow hedges:
|
|
|
|
||||
Foreign currency exchange contracts
|
$
|
—
|
|
$
|
(7
|
)
|
COGS
|
Foreign currency exchange contracts
|
—
|
|
—
|
|
SGA
|
||
Interest rate contracts
|
2
|
|
8
|
|
Interest expense
|
||
Commodity contracts
|
4
|
|
7
|
|
COGS
|
||
|
$
|
6
|
|
$
|
8
|
|
Total before tax
|
|
(2
|
)
|
(3
|
)
|
Tax expense (benefit)
|
||
|
$
|
4
|
|
$
|
5
|
|
Net of tax
|
Amortization of postretirement and postemployment benefits:
|
|
|
|
||||
Net experience loss
|
$
|
1
|
|
$
|
2
|
|
See Note 9 for further details
|
Prior service cost
|
2
|
|
2
|
|
See Note 9 for further details
|
||
|
$
|
3
|
|
$
|
4
|
|
Total before tax
|
|
—
|
|
—
|
|
Tax expense (benefit)
|
||
|
$
|
3
|
|
$
|
4
|
|
Net of tax
|
Total reclassifications
|
$
|
7
|
|
$
|
9
|
|
Net of tax
|
(millions)
|
July 1,
2017 |
December 31,
2016
|
||||
Foreign currency translation adjustments
|
$
|
(1,429
|
)
|
$
|
(1,505
|
)
|
Cash flow hedges — unrealized net gain (loss)
|
(64
|
)
|
(67
|
)
|
||
Postretirement and postemployment benefits:
|
|
|
||||
Net experience loss
|
(13
|
)
|
(14
|
)
|
||
Prior service cost
|
11
|
|
11
|
|
||
Total accumulated other comprehensive income (loss)
|
$
|
(1,495
|
)
|
$
|
(1,575
|
)
|
|
July 1, 2017
|
|
December 31, 2016
|
||||||||
(millions)
|
Principal
amount
|
Effective
interest rate (a)
|
|
Principal
amount
|
Effective
interest rate (a)
|
||||||
U.S. commercial paper
|
$
|
229
|
|
1.15
|
%
|
|
$
|
80
|
|
0.61
|
%
|
Europe commercial paper
|
423
|
|
(0.23
|
)%
|
|
306
|
|
(0.18
|
)%
|
||
Bank borrowings
|
72
|
|
|
|
52
|
|
|
||||
Total
|
$
|
724
|
|
|
|
$
|
438
|
|
|
|
Quarter ended
|
|
Year-to-date period ended
|
||||||||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
July 2, 2016
|
||||||||
Pre-tax compensation expense
|
$
|
21
|
|
$
|
17
|
|
|
$
|
39
|
|
$
|
33
|
|
Related income tax benefit
|
$
|
8
|
|
$
|
6
|
|
|
$
|
14
|
|
$
|
12
|
|
Employee and director stock options
|
Shares (millions)
|
Weighted-
average
exercise price
|
Weighted-
average
remaining
contractual term (yrs.)
|
Aggregate
intrinsic
value (millions)
|
||||||
Outstanding, beginning of period
|
15
|
|
$
|
62
|
|
|
|
|||
Granted
|
2
|
|
73
|
|
|
|
||||
Exercised
|
(1
|
)
|
57
|
|
|
|
||||
Forfeitures and expirations
|
—
|
|
—
|
|
|
|
||||
Outstanding, end of period
|
16
|
|
$
|
64
|
|
7.0
|
$
|
109
|
|
|
Exercisable, end of period
|
11
|
|
$
|
60
|
|
6.1
|
$
|
104
|
|
Employee and director stock options
|
Shares (millions)
|
Weighted-
average
exercise price
|
Weighted-
average
remaining
contractual term (yrs.)
|
Aggregate
intrinsic
value (millions)
|
||||||
Outstanding, beginning of period
|
19
|
|
$
|
58
|
|
|
|
|||
Granted
|
3
|
|
76
|
|
|
|
||||
Exercised
|
(4
|
)
|
56
|
|
|
|
||||
Forfeitures and expirations
|
—
|
|
—
|
|
|
|
||||
Outstanding, end of period
|
18
|
|
$
|
61
|
|
7.2
|
$
|
335
|
|
|
Exercisable, end of period
|
10
|
|
$
|
57
|
|
6.2
|
$
|
247
|
|
|
Weighted-
average
expected
volatility
|
Weighted-
average
expected
term
(years)
|
Weighted-
average
risk-free
interest
rate
|
Dividend
yield
|
|||
Grants within the year-to-date period ended July 1, 2017:
|
18
|
%
|
6.6
|
2.26
|
%
|
2.80
|
%
|
Grants within the year-to-date period ended July 1, 2016:
|
17
|
%
|
6.9
|
1.60
|
%
|
2.60
|
%
|
(millions)
|
July 1, 2017
|
||
2015 Award
|
$
|
22
|
|
2016 Award
|
$
|
24
|
|
2017 Award
|
$
|
26
|
|
Employee restricted stock and restricted stock units
|
Shares (thousands)
|
Weighted-average grant-date fair value
|
|||
Non-vested, beginning of year
|
1,166
|
|
$
|
63
|
|
Granted
|
654
|
|
67
|
|
|
Vested
|
(35
|
)
|
57
|
|
|
Forfeited
|
(72
|
)
|
65
|
|
|
Non-vested, end of period
|
1,713
|
|
$
|
65
|
|
Employee restricted stock and restricted stock units
|
Shares (thousands)
|
Weighted-average grant-date fair value
|
|||
Non-vested, beginning of year
|
806
|
|
$
|
58
|
|
Granted
|
574
|
|
70
|
|
|
Vested
|
(51
|
)
|
55
|
|
|
Forfeited
|
(55
|
)
|
62
|
|
|
Non-vested, end of period
|
1,274
|
|
$
|
63
|
|
|
Quarter ended
|
|
Year-to-date period ended
|
||||||||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
July 2, 2016
|
||||||||
Service cost
|
$
|
25
|
|
$
|
25
|
|
|
$
|
50
|
|
$
|
49
|
|
Interest cost
|
42
|
|
44
|
|
|
83
|
|
88
|
|
||||
Expected return on plan assets
|
(90
|
)
|
(90
|
)
|
|
(180
|
)
|
(179
|
)
|
||||
Amortization of unrecognized prior service cost
|
2
|
|
4
|
|
|
4
|
|
7
|
|
||||
Recognized net (gain) loss
|
(2
|
)
|
—
|
|
|
1
|
|
—
|
|
||||
Curtailment (gain) loss
|
(3
|
)
|
—
|
|
|
(2
|
)
|
—
|
|
||||
Total pension (income) expense
|
$
|
(26
|
)
|
$
|
(17
|
)
|
|
$
|
(44
|
)
|
$
|
(35
|
)
|
|
Quarter ended
|
|
Year-to-date period ended
|
||||||||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
July 2, 2016
|
||||||||
Service cost
|
$
|
4
|
|
$
|
5
|
|
|
$
|
9
|
|
$
|
10
|
|
Interest cost
|
9
|
|
9
|
|
|
18
|
|
19
|
|
||||
Expected return on plan assets
|
(25
|
)
|
(23
|
)
|
|
(49
|
)
|
(45
|
)
|
||||
Amortization of unrecognized prior service (gain)
|
(2
|
)
|
(2
|
)
|
|
(4
|
)
|
(5
|
)
|
||||
Recognized net (gain) loss
|
—
|
|
—
|
|
|
(29
|
)
|
—
|
|
||||
Curtailment loss
|
—
|
|
—
|
|
|
3
|
|
—
|
|
||||
Total postretirement benefit (income) expense
|
$
|
(14
|
)
|
$
|
(11
|
)
|
|
$
|
(52
|
)
|
$
|
(21
|
)
|
|
Quarter ended
|
|
Year-to-date period ended
|
||||||||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
|
July 1, 2017
|
July 2, 2016
|
||||||||
Service cost
|
$
|
2
|
|
$
|
2
|
|
|
$
|
3
|
|
$
|
4
|
|
Interest cost
|
1
|
|
1
|
|
|
2
|
|
2
|
|
||||
Recognized net loss
|
—
|
|
1
|
|
|
1
|
|
2
|
|
||||
Total postemployment benefit expense
|
$
|
3
|
|
$
|
4
|
|
|
$
|
6
|
|
$
|
8
|
|
(millions)
|
Pension
|
Nonpension postretirement
|
Total
|
||||||
Quarter ended:
|
|
|
|
||||||
July 1, 2017
|
$
|
2
|
|
$
|
2
|
|
$
|
4
|
|
July 2, 2016
|
$
|
2
|
|
$
|
4
|
|
$
|
6
|
|
Year-to-date period ended:
|
|
|
|
||||||
July 1, 2017
|
$
|
23
|
|
$
|
5
|
|
$
|
28
|
|
July 2, 2016
|
$
|
15
|
|
$
|
8
|
|
$
|
23
|
|
Full year:
|
|
|
|
||||||
Fiscal year 2017 (projected)
|
$
|
26
|
|
$
|
16
|
|
$
|
42
|
|
Fiscal year 2016 (actual)
|
$
|
18
|
|
$
|
15
|
|
$
|
33
|
|
(millions)
|
|||
December 31, 2016
|
$
|
63
|
|
Tax positions related to current year:
|
|
||
Additions
|
2
|
|
|
Reductions
|
—
|
|
|
Tax positions related to prior years:
|
|
||
Additions
|
2
|
|
|
Reductions
|
(6
|
)
|
|
Settlements
|
(4
|
)
|
|
Lapse in statute of limitations
|
—
|
|
|
July 1, 2017
|
$
|
57
|
|
(millions)
|
July 1,
2017 |
December 31,
2016 |
||||
Foreign currency exchange contracts
|
$
|
2,253
|
|
$
|
1,396
|
|
Interest rate contracts
|
2,197
|
|
2,185
|
|
||
Commodity contracts
|
423
|
|
437
|
|
||
Total
|
$
|
4,873
|
|
$
|
4,018
|
|
|
July 1, 2017
|
|
December 31, 2016
|
||||||||||||||||
(millions)
|
Level 1
|
Level 2
|
Total
|
|
Level 1
|
Level 2
|
Total
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other prepaid assets
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
2
|
|
$
|
2
|
|
Interest rate contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other assets (a)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
1
|
|
1
|
|
||||||
Total assets
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
3
|
|
$
|
3
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||||||
Interest rate contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other liabilities (a)
|
—
|
|
(46
|
)
|
(46
|
)
|
|
—
|
|
(65
|
)
|
(65
|
)
|
||||||
Total liabilities
|
$
|
—
|
|
$
|
(46
|
)
|
$
|
(46
|
)
|
|
$
|
—
|
|
$
|
(65
|
)
|
$
|
(65
|
)
|
|
July 1, 2017
|
|
December 31, 2016
|
||||||||||||||||
(millions)
|
Level 1
|
Level 2
|
Total
|
|
Level 1
|
Level 2
|
Total
|
||||||||||||
Assets:
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other prepaid assets
|
$
|
—
|
|
$
|
16
|
|
$
|
16
|
|
|
$
|
—
|
|
$
|
25
|
|
$
|
25
|
|
Commodity contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other prepaid assets
|
13
|
|
—
|
|
13
|
|
|
13
|
|
—
|
|
13
|
|
||||||
Total assets
|
$
|
13
|
|
$
|
16
|
|
$
|
29
|
|
|
$
|
13
|
|
$
|
25
|
|
$
|
38
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||||||
Foreign currency exchange contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other current liabilities
|
$
|
—
|
|
$
|
(21
|
)
|
$
|
(21
|
)
|
|
$
|
—
|
|
$
|
(11
|
)
|
$
|
(11
|
)
|
Commodity contracts:
|
|
|
|
|
|
|
|
||||||||||||
Other current liabilities
|
(5
|
)
|
—
|
|
(5
|
)
|
|
$
|
(7
|
)
|
$
|
—
|
|
$
|
(7
|
)
|
|||
Total liabilities
|
$
|
(5
|
)
|
$
|
(21
|
)
|
$
|
(26
|
)
|
|
$
|
(7
|
)
|
$
|
(11
|
)
|
$
|
(18
|
)
|
As of July 1, 2017:
|
|
|
|
|||||||||
|
|
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
|
|||||||||
|
Amounts
Presented in
the
Consolidated
Balance Sheet
|
Financial
Instruments
|
Cash Collateral
Received/
Posted
|
Net
Amount
|
||||||||
Total asset derivatives
|
$
|
29
|
|
$
|
(18
|
)
|
$
|
—
|
|
$
|
11
|
|
Total liability derivatives
|
$
|
(72
|
)
|
$
|
18
|
|
$
|
18
|
|
$
|
(36
|
)
|
As of December 31, 2016:
|
|
|
|
|
||||||||
|
|
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
|
|||||||||
|
Amounts
Presented in the
Consolidated
Balance Sheet
|
Financial
Instruments
|
Cash Collateral
Received/
Posted
|
Net
Amount
|
||||||||
Total asset derivatives
|
$
|
41
|
|
$
|
(24
|
)
|
$
|
—
|
|
$
|
17
|
|
Total liability derivatives
|
$
|
(83
|
)
|
$
|
24
|
|
$
|
48
|
|
$
|
(11
|
)
|
(millions)
|
Location of gain (loss)
recognized in income
|
Gain (loss)
recognized in
income (a)
|
||||||
|
|
July 1,
2017 |
|
July 2,
2016 |
||||
Interest rate contracts
|
Interest expense
|
$
|
5
|
|
|
$
|
3
|
|
Total
|
|
$
|
5
|
|
|
$
|
3
|
|
(a)
|
Includes the ineffective portion and amount excluded from effectiveness testing.
|
(millions)
|
Gain (loss)
recognized in AOCI
|
Location of gain
(loss)
reclassified from
AOCI
|
Gain (loss)
reclassified from
AOCI into income
|
Location of
gain (loss)
recognized
in income (a)
|
Gain (loss)
recognized in
income (a)
|
||||||||||||||||||
|
July 1,
2017 |
|
July 2,
2016 |
|
July 1,
2017 |
|
July 2,
2016 |
|
July 1,
2017 |
|
July 2,
2016 |
||||||||||||
Foreign currency exchange contracts
|
$
|
—
|
|
|
$
|
(1
|
)
|
COGS
|
$
|
—
|
|
|
$
|
—
|
|
Other income (expense), net
|
$
|
—
|
|
|
$
|
(1
|
)
|
Interest rate contracts
|
1
|
|
|
(3
|
)
|
Interest
expense
|
(3
|
)
|
|
(2
|
)
|
N/A
|
—
|
|
|
—
|
|
||||||
Commodity contracts
|
—
|
|
|
1
|
|
COGS
|
—
|
|
|
(4
|
)
|
Other income (expense), net
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
(a)
|
Includes the ineffective portion and amount excluded from effectiveness testing.
|
(millions)
|
Gain (loss)
recognized in
AOCI
|
||||||
|
July 1,
2017 |
|
July 2,
2016 |
||||
Foreign currency denominated long-term debt
|
$
|
(157
|
)
|
|
$
|
46
|
|
Foreign currency exchange contracts
|
—
|
|
|
(1
|
)
|
||
Total
|
$
|
(157
|
)
|
|
$
|
45
|
|
(millions)
|
Location of gain
(loss) recognized
in income
|
Gain (loss)
recognized in
income
|
||||||
|
|
July 1,
2017 |
|
July 2,
2016 |
||||
Foreign currency exchange contracts
|
COGS
|
$
|
(4
|
)
|
|
$
|
(1
|
)
|
Foreign currency exchange contracts
|
Other income (expense), net
|
(3
|
)
|
|
(1
|
)
|
||
Foreign currency exchange contracts
|
SG&A
|
(1
|
)
|
|
—
|
|
||
Commodity contracts
|
COGS
|
10
|
|
|
6
|
|
||
Commodity contracts
|
SG&A
|
—
|
|
|
2
|
|
||
Total
|
|
$
|
2
|
|
|
$
|
6
|
|
|
|
|
|
|
||||
(millions)
|
Location of gain (loss)
recognized in income
|
Gain (loss)
recognized in
income (a)
|
||||||
|
|
July 1,
2017 |
|
July 2,
2016 |
||||
Foreign currency exchange contracts
|
Other income (expense), net
|
$
|
—
|
|
|
$
|
—
|
|
Interest rate contracts
|
Interest expense
|
10
|
|
|
9
|
|
||
Total
|
|
$
|
10
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(millions)
|
Gain (loss)
recognized in AOCI
|
Location of gain
(loss)
reclassified from
AOCI
|
Gain (loss)
reclassified from
AOCI into income
|
Location of
gain (loss)
recognized
in income (a)
|
Gain (loss)
recognized in
income (a)
|
||||||||||||||||||
|
July 1,
2017 |
|
July 2,
2016 |
|
July 1,
2017 |
|
July 2,
2016 |
|
July 1,
2017 |
|
July 2,
2016 |
||||||||||||
Foreign currency exchange contracts
|
$
|
—
|
|
|
$
|
9
|
|
COGS
|
$
|
1
|
|
|
$
|
7
|
|
Other income (expense), net
|
$
|
—
|
|
|
$
|
(1
|
)
|
Foreign currency exchange contracts
|
—
|
|
|
—
|
|
SGA expense
|
—
|
|
|
—
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
||||||
Interest rate contracts
|
1
|
|
|
(69
|
)
|
Interest expense
|
(5
|
)
|
|
(8
|
)
|
N/A
|
—
|
|
|
—
|
|
||||||
Commodity contracts
|
—
|
|
|
—
|
|
COGS
|
—
|
|
|
(7
|
)
|
Other income (expense), net
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
1
|
|
|
$
|
(60
|
)
|
|
$
|
(4
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
(a)
|
Includes the ineffective portion and amount excluded from effectiveness testing.
|
|
|
|
|
||||
(millions)
|
Gain (loss)
recognized in
AOCI
|
||||||
|
July 1,
2017 |
|
July 2,
2016 |
||||
Foreign currency denominated long-term debt
|
$
|
(182
|
)
|
|
$
|
(12
|
)
|
Foreign currency exchange contracts
|
—
|
|
|
(23
|
)
|
||
Total
|
$
|
(182
|
)
|
|
$
|
(35
|
)
|
(millions)
|
Location of gain
(loss) recognized
in income
|
Gain (loss)
recognized in
income
|
||||||
|
|
July 1,
2017 |
|
July 2,
2016 |
||||
Foreign currency exchange contracts
|
COGS
|
$
|
(13
|
)
|
|
$
|
(10
|
)
|
Foreign currency exchange contracts
|
Other income (expense), net
|
(8
|
)
|
|
10
|
|
||
Foreign currency exchange contracts
|
SGA
|
(1
|
)
|
|
—
|
|
||
Interest rate contracts
|
Interest expense
|
—
|
|
|
—
|
|
||
Commodity contracts
|
COGS
|
(3
|
)
|
|
10
|
|
||
Commodity contracts
|
SGA
|
1
|
|
|
2
|
|
||
Total
|
|
$
|
(24
|
)
|
|
$
|
12
|
|
|
|
|
|
|
(millions)
|
Fair Value
|
|
Total Loss
|
||||
Description:
|
|
|
|
||||
Long-lived assets
|
$
|
10
|
|
|
$
|
(16
|
)
|
Total
|
$
|
10
|
|
|
$
|
(16
|
)
|
|
Quarter ended
|
|
Year-to-date period ended
|
||||||||||
(millions)
|
July 1,
2017 |
July 2,
2016 |
|
July 1,
2017 |
July 2,
2016 |
||||||||
Net sales
|
|
|
|
|
|
||||||||
U.S. Morning Foods
|
$
|
679
|
|
$
|
727
|
|
|
$
|
1,398
|
|
$
|
1,494
|
|
U.S. Snacks
|
803
|
|
803
|
|
|
1,584
|
|
1,635
|
|
||||
U.S. Specialty
|
276
|
|
271
|
|
|
671
|
|
647
|
|
||||
North America Other
|
391
|
|
406
|
|
|
784
|
|
820
|
|
||||
Europe
|
566
|
|
629
|
|
|
1,078
|
|
1,227
|
|
||||
Latin America
|
234
|
|
204
|
|
|
456
|
|
396
|
|
||||
Asia Pacific
|
238
|
|
228
|
|
|
470
|
|
444
|
|
||||
Consolidated
|
$
|
3,187
|
|
$
|
3,268
|
|
|
$
|
6,441
|
|
$
|
6,663
|
|
Operating profit
|
|
|
|
|
|
||||||||
U.S. Morning Foods
|
$
|
176
|
|
$
|
165
|
|
|
$
|
336
|
|
$
|
313
|
|
U.S. Snacks
|
22
|
|
69
|
|
|
(22
|
)
|
152
|
|
||||
U.S. Specialty
|
70
|
|
60
|
|
|
166
|
|
146
|
|
||||
North America Other
|
59
|
|
47
|
|
|
108
|
|
92
|
|
||||
Europe
|
76
|
|
68
|
|
|
142
|
|
138
|
|
||||
Latin America (a)
|
26
|
|
20
|
|
|
59
|
|
43
|
|
||||
Asia Pacific
|
19
|
|
12
|
|
|
41
|
|
29
|
|
||||
Total Reportable Segments
|
448
|
|
441
|
|
|
830
|
|
913
|
|
||||
Corporate (b)
|
5
|
|
8
|
|
|
(17
|
)
|
(26
|
)
|
||||
Consolidated
|
$
|
453
|
|
$
|
449
|
|
|
$
|
813
|
|
$
|
887
|
|
(a)
|
Includes non-cash losses totaling
$7 million
and
$13 million
associated with the remeasurement of the financial statements of the Company's Venezuela subsidiary during the quarter and year-to-date periods ended
July 2, 2016
, respectively.
|
(b)
|
Includes mark-to-market adjustments for pension and postretirement plans, commodity and foreign currency contracts totaling
$7 million
and
$20 million
for the quarters ended
July 1, 2017
and
July 2, 2016
, respectively. Includes mark-to-market adjustments for pension and postretirement plans, commodity and foreign currency contracts totaling
($14) million
and
($4) million
for the year-to-date periods ended
July 1, 2017
and
July 2, 2016
, respectively.
|
•
|
Productivity and savings - In addition to annual productivity savings to offset inflation, we have expanded our Project K restructuring program, and we have expanded our zero-based budgeting initiative in the U.S. and our international regions. These initiatives are expected to result in higher annual savings.
|
•
|
Price and Mix - We have established a more formal Revenue Growth Management discipline around the world, to help us ensure our products and pack-sizes are priced correctly, and that we are generating a positive mix of sales volume.
|
•
|
Investing for Impact - We are updating our investment model to align with today's consumer and technology in order to optimize the return on investment in our brands.
|
•
|
On-Trend Foods and Packaging - We are adopting a more impactful approach to renovation and innovation of our foods.
|
•
|
Comparable net sales:
We adjust the GAAP financial measures to exclude the pre-tax effect of acquisitions, and divestitures. We excluded the items which we believe may obscure trends in our underlying net sales performance. By providing this non-GAAP net sales measure, management intends to
|
•
|
Comparable gross profit, comparable gross margin, comparable SG&A, comparable SG&A%, comparable operating profit, comparable operating profit margin, comparable net income, and comparable diluted EPS:
We adjust the GAAP financial measures to exclude the effect of Project K and cost reduction activities, acquisitions, divestitures, integration costs, mark-to-market adjustments for pension plans, commodities and certain foreign currency contracts, costs associated with the early redemption of debt outstanding, and impacts of the prior-year Venezuela remeasurement and deconsolidation. We excluded the items which we believe may obscure trends in our underlying profitability. The impact of acquisitions and divestitures are not excluded from comparable diluted EPS. By providing these non-GAAP profitability measures, management intends to provide investors with a meaningful, consistent comparison of the Company's profitability measures for the periods presented. Management uses these non-GAAP financial measures to evaluate the effectiveness of initiatives intended to improve profitability, such as Project K, ZBB and Revenue Growth Management, as well as to evaluate the impacts of inflationary pressures and decisions to invest in new initiatives within each of our segments. Currency-neutral comparable represents comparable excluding foreign currency impact.
|
•
|
Comparable effective tax rate:
We adjust the GAAP financial measure to exclude tax effect of Project K and cost reduction activities, divestitures, integration costs, mark-to-market adjustments for pension plans, commodities and certain foreign currency contracts, costs associated with the early redemption of debt outstanding, and costs associated with prior-year Venezuela remeasurement. We excluded the items which we believe may obscure trends in our pre-tax income and the related tax effect of those items on our underlying tax rate. By providing this non-GAAP measure, management intends to provide investors with a meaningful, consistent comparison of the Company's effective tax rate, excluding the pre-tax income and tax effect of the items noted above, for the periods presented. Management uses this non-GAAP measure to monitor the effectiveness of initiatives in place to optimize our global tax rate.
|
•
|
Cash flow:
Defined as net cash provided by operating activities reduced by expenditures for property additions. Cash flow does not represent the residual cash flow available for discretionary expenditures. We use this non-GAAP financial measure of cash flow to focus management and investors on the amount of cash available for debt repayment, dividend distributions, acquisition opportunities, and share repurchases once all of the Company’s business needs and obligations are met. Additionally, certain performance-based compensation includes a component of this non-GAAP measure.
|
|
Quarter ended
|
Year-to-date period ended
|
||||||||||
Consolidated results
(dollars in millions, except per share data)
|
July 1,
2017 |
July 2,
2016 |
July 1,
2017 |
July 2,
2016 |
||||||||
Reported net income
|
$
|
282
|
|
$
|
280
|
|
$
|
544
|
|
$
|
455
|
|
Mark-to-market (pre-tax)
|
7
|
|
20
|
|
(14
|
)
|
(4
|
)
|
||||
Project K and cost reduction activities (pre-tax)
|
(96
|
)
|
(72
|
)
|
(238
|
)
|
(124
|
)
|
||||
Other costs impacting comparability (pre-tax)
|
—
|
|
—
|
|
—
|
|
(153
|
)
|
||||
Integration and transaction costs (pre-tax)
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
||||
Venezuela operations impact (pre-tax)
|
—
|
|
—
|
|
—
|
|
5
|
|
||||
Venezuela remeasurement (pre-tax)
|
—
|
|
(5
|
)
|
—
|
|
(11
|
)
|
||||
Income tax benefit applicable to adjustments, net*
|
31
|
|
16
|
|
81
|
|
83
|
|
||||
Comparable net income
|
$
|
340
|
|
$
|
321
|
|
$
|
716
|
|
$
|
660
|
|
Foreign currency impact
|
(5
|
)
|
|
(14
|
)
|
|
||||||
Currency-neutral comparable net income
|
$
|
345
|
|
|
|
$
|
730
|
|
|
|
||
Reported diluted EPS
|
$
|
0.80
|
|
$
|
0.79
|
|
$
|
1.54
|
|
$
|
1.29
|
|
Mark-to-market (pre-tax)
|
0.02
|
|
0.05
|
|
(0.04
|
)
|
(0.01
|
)
|
||||
Project K and cost reduction activities (pre-tax)
|
(0.27
|
)
|
(0.20
|
)
|
(0.67
|
)
|
(0.35
|
)
|
||||
Other costs impacting comparability (pre-tax)
|
—
|
|
—
|
|
—
|
|
(0.43
|
)
|
||||
Venezuela operations impact (pre-tax)
|
—
|
|
—
|
|
—
|
|
0.01
|
|
||||
Venezuela remeasurement (pre-tax)
|
—
|
|
(0.01
|
)
|
—
|
|
(0.03
|
)
|
||||
Income tax benefit applicable to adjustments, net*
|
0.08
|
|
0.04
|
|
0.22
|
|
0.24
|
|
||||
Comparable diluted EPS
|
$
|
0.97
|
|
$
|
0.91
|
|
$
|
2.03
|
|
$
|
1.86
|
|
Foreign currency impact
|
(0.01
|
)
|
|
(0.04
|
)
|
|
||||||
Currency-neutral comparable diluted EPS
|
$
|
0.98
|
|
|
|
$
|
2.07
|
|
|
|
||
Currency-neutral comparable diluted EPS growth
|
7.7
|
%
|
5.6
|
%
|
11.3
|
%
|
3.2
|
%
|
Quarter ended July 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported net sales
|
|
$
|
679
|
|
|
$
|
803
|
|
|
$
|
276
|
|
|
$
|
391
|
|
|
$
|
566
|
|
|
$
|
234
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
$
|
3,187
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
46
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|||||||||
Comparable net sales
|
|
$
|
679
|
|
|
$
|
803
|
|
|
$
|
276
|
|
|
$
|
391
|
|
|
$
|
562
|
|
|
$
|
188
|
|
|
$
|
238
|
|
|
$
|
—
|
|
|
$
|
3,137
|
|
Foreign currency impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
6
|
|
|
—
|
|
|
(23
|
)
|
|||||||||
Currency-neutral comparable net sales
|
|
$
|
679
|
|
|
$
|
803
|
|
|
$
|
276
|
|
|
$
|
396
|
|
|
$
|
585
|
|
|
$
|
189
|
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
3,160
|
|
Quarter ended July 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported net sales
|
|
$
|
727
|
|
|
$
|
803
|
|
|
$
|
271
|
|
|
$
|
406
|
|
|
$
|
629
|
|
|
$
|
204
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
3,268
|
|
Venezuela operations impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||||||
Comparable net sales
|
|
$
|
727
|
|
|
$
|
803
|
|
|
$
|
271
|
|
|
$
|
406
|
|
|
$
|
629
|
|
|
$
|
197
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
3,261
|
|
% change - 2017 vs. 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Reported growth
|
|
(6.6
|
)%
|
|
—
|
%
|
|
1.8
|
%
|
|
(3.6
|
)%
|
|
(10.0
|
)%
|
|
14.8
|
%
|
|
4.3
|
%
|
|
—
|
%
|
|
(2.5
|
)%
|
|||||||||
Acquisitions
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.6
|
%
|
|
22.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|||||||||
Venezuela operations impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(2.7
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(0.2
|
)%
|
|||||||||
Comparable growth
|
|
(6.6
|
)%
|
|
—
|
%
|
|
1.8
|
%
|
|
(3.6
|
)%
|
|
(10.6
|
)%
|
|
(4.9
|
)%
|
|
4.3
|
%
|
|
—
|
%
|
|
(3.8
|
)%
|
|||||||||
Foreign currency impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1.0
|
)%
|
|
(3.6
|
)%
|
|
(0.9
|
)%
|
|
2.2
|
%
|
|
—
|
%
|
|
(0.7
|
)%
|
|||||||||
Currency-neutral comparable growth
|
|
(6.6
|
)%
|
|
—
|
%
|
|
1.8
|
%
|
|
(2.6
|
)%
|
|
(7.0
|
)%
|
|
(4.0
|
)%
|
|
2.1
|
%
|
|
—
|
%
|
|
(3.1
|
)%
|
Quarter ended July 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported operating profit
|
|
$
|
176
|
|
|
$
|
22
|
|
|
$
|
70
|
|
|
$
|
59
|
|
|
$
|
76
|
|
|
$
|
26
|
|
|
$
|
19
|
|
|
$
|
5
|
|
|
$
|
453
|
|
Mark-to-market
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|||||||||
Project K and cost reduction activities
|
|
(1
|
)
|
|
(79
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(96
|
)
|
|||||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||||||
Comparable operating profit
|
|
$
|
177
|
|
|
$
|
101
|
|
|
$
|
71
|
|
|
$
|
61
|
|
|
$
|
78
|
|
|
$
|
25
|
|
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
538
|
|
Foreign currency impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
(6
|
)
|
|||||||||
Currency-neutral comparable operating profit
|
|
$
|
177
|
|
|
$
|
101
|
|
|
$
|
71
|
|
|
$
|
62
|
|
|
$
|
82
|
|
|
$
|
25
|
|
|
$
|
21
|
|
|
$
|
5
|
|
|
$
|
544
|
|
Quarter ended July 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported operating profit
|
|
$
|
165
|
|
|
$
|
69
|
|
|
$
|
60
|
|
|
$
|
47
|
|
|
$
|
68
|
|
|
$
|
20
|
|
|
$
|
12
|
|
|
$
|
8
|
|
|
$
|
449
|
|
Mark-to-market
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|
20
|
|
|||||||||
Project K and cost reduction activities
|
|
(4
|
)
|
|
(34
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(7
|
)
|
|
(72
|
)
|
|||||||||
Venezuela remeasurement
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||||
Comparable operating profit
|
|
$
|
169
|
|
|
$
|
103
|
|
|
$
|
61
|
|
|
$
|
51
|
|
|
$
|
82
|
|
|
$
|
31
|
|
|
$
|
16
|
|
|
$
|
(5
|
)
|
|
$
|
508
|
|
% change - 2017 vs. 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Reported growth
|
|
6.4
|
%
|
|
(68.0
|
)%
|
|
16.9
|
%
|
|
26.1
|
%
|
|
11.9
|
%
|
|
29.2
|
%
|
|
57.1
|
%
|
|
(44.9
|
)%
|
|
0.7
|
%
|
|||||||||
Mark-to-market
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(126.2
|
)%
|
|
(3.1
|
)%
|
|||||||||
Project K and cost reduction activities
|
|
1.4
|
%
|
|
(66.6
|
)%
|
|
1.6
|
%
|
|
8.6
|
%
|
|
16.9
|
%
|
|
6.6
|
%
|
|
16.8
|
%
|
|
(110.3
|
)%
|
|
(4.2
|
)%
|
|||||||||
Integration and transaction costs
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.4
|
%
|
|
(2.0
|
)%
|
|
1.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||||||
Acquisitions
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(0.3
|
)%
|
|
19.2
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.8
|
%
|
|||||||||
Venezuela operations impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(0.8
|
)%
|
|
—
|
%
|
|
(1.5
|
)%
|
|
—
|
%
|
|||||||||
Venezuela remeasurement
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
22.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.3
|
%
|
|||||||||
Comparable growth
|
|
5.0
|
%
|
|
(1.4
|
)%
|
|
15.3
|
%
|
|
17.5
|
%
|
|
(5.1
|
)%
|
|
(16.3
|
)%
|
|
38.8
|
%
|
|
193.1
|
%
|
|
5.9
|
%
|
|||||||||
Foreign currency impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1.0
|
)%
|
|
(4.0
|
)%
|
|
(1.7
|
)%
|
|
3.9
|
%
|
|
(41.2
|
)%
|
|
(1.0
|
)%
|
|||||||||
Currency-neutral comparable growth
|
|
5.0
|
%
|
|
(1.4
|
)%
|
|
15.3
|
%
|
|
18.5
|
%
|
|
(1.1
|
)%
|
|
(14.6
|
)%
|
|
34.9
|
%
|
|
234.3
|
%
|
|
6.9
|
%
|
Year-to-date period ended July 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported net sales
|
|
$
|
1,398
|
|
|
$
|
1,584
|
|
|
$
|
671
|
|
|
$
|
784
|
|
|
$
|
1,078
|
|
|
$
|
456
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
6,441
|
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
7
|
|
|
93
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|||||||||
Comparable net sales
|
|
$
|
1,398
|
|
|
$
|
1,584
|
|
|
$
|
671
|
|
|
$
|
783
|
|
|
$
|
1,071
|
|
|
$
|
363
|
|
|
$
|
470
|
|
|
$
|
—
|
|
|
$
|
6,340
|
|
Foreign currency impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(62
|
)
|
|
(7
|
)
|
|
15
|
|
|
—
|
|
|
(55
|
)
|
|||||||||
Currency-neutral comparable net sales
|
|
$
|
1,398
|
|
|
$
|
1,584
|
|
|
$
|
671
|
|
|
$
|
784
|
|
|
$
|
1,133
|
|
|
$
|
370
|
|
|
$
|
455
|
|
|
$
|
—
|
|
|
$
|
6,395
|
|
Year-to-date period ended July 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported net sales
|
|
$
|
1,494
|
|
|
$
|
1,635
|
|
|
$
|
647
|
|
|
$
|
820
|
|
|
$
|
1,227
|
|
|
$
|
396
|
|
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
6,663
|
|
Venezuela operations impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||||||
Comparable net sales
|
|
$
|
1,494
|
|
|
$
|
1,635
|
|
|
$
|
647
|
|
|
$
|
820
|
|
|
$
|
1,227
|
|
|
$
|
380
|
|
|
$
|
444
|
|
|
$
|
—
|
|
|
$
|
6,647
|
|
% change - 2017 vs. 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Reported growth
|
|
(6.5
|
)%
|
|
(3.1
|
)%
|
|
3.7
|
%
|
|
(4.3
|
)%
|
|
(12.1
|
)%
|
|
15.3
|
%
|
|
5.7
|
%
|
|
—
|
%
|
|
(3.3
|
)%
|
|||||||||
Acquisitions
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.2
|
%
|
|
0.6
|
%
|
|
23.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|||||||||
Venezuela operations impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(3.7
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
(0.2
|
)%
|
|||||||||
Comparable growth
|
|
(6.5
|
)%
|
|
(3.1
|
)%
|
|
3.7
|
%
|
|
(4.5
|
)%
|
|
(12.7
|
)%
|
|
(4.4
|
)%
|
|
5.7
|
%
|
|
—
|
%
|
|
(4.6
|
)%
|
|||||||||
Foreign currency impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(0.1
|
)%
|
|
(5.1
|
)%
|
|
(1.9
|
)%
|
|
3.2
|
%
|
|
—
|
%
|
|
(0.8
|
)%
|
|||||||||
Currency-neutral comparable growth
|
|
(6.5
|
)%
|
|
(3.1
|
)%
|
|
3.7
|
%
|
|
(4.4
|
)%
|
|
(7.6
|
)%
|
|
(2.5
|
)%
|
|
2.5
|
%
|
|
—
|
%
|
|
(3.8
|
)%
|
Year-to-date period ended July 1, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported operating profit
|
|
$
|
336
|
|
|
$
|
(22
|
)
|
|
$
|
166
|
|
|
$
|
108
|
|
|
$
|
142
|
|
|
$
|
59
|
|
|
$
|
41
|
|
|
$
|
(17
|
)
|
|
$
|
813
|
|
Mark-to-market
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(14
|
)
|
|||||||||
Project K and cost reduction activities
|
|
(2
|
)
|
|
(199
|
)
|
|
(1
|
)
|
|
(9
|
)
|
|
(8
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(238
|
)
|
|||||||||
Integration and transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||
Acquisitions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||||
Comparable operating profit
|
|
$
|
338
|
|
|
$
|
177
|
|
|
$
|
167
|
|
|
$
|
119
|
|
|
$
|
150
|
|
|
$
|
52
|
|
|
$
|
45
|
|
|
$
|
8
|
|
|
$
|
1,056
|
|
Foreign currency impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
|
(3
|
)
|
|
2
|
|
|
(2
|
)
|
|
(15
|
)
|
|||||||||
Currency-neutral comparable operating profit
|
|
$
|
338
|
|
|
$
|
177
|
|
|
$
|
167
|
|
|
$
|
120
|
|
|
$
|
161
|
|
|
$
|
55
|
|
|
$
|
43
|
|
|
$
|
10
|
|
|
$
|
1,071
|
|
Year-to-date period ended July 2, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(millions)
|
|
U.S.
Morning
Foods
|
|
U.S.
Snacks
|
|
U.S.
Specialty
|
|
North
America
Other
|
|
Europe
|
|
Latin
America
|
|
Asia
Pacific
|
|
Corporate
|
|
Kellogg
Consolidated
|
||||||||||||||||||
Reported operating profit
|
|
$
|
313
|
|
|
$
|
152
|
|
|
$
|
146
|
|
|
$
|
92
|
|
|
$
|
138
|
|
|
$
|
43
|
|
|
$
|
29
|
|
|
$
|
(26
|
)
|
|
$
|
887
|
|
Mark-to-market
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(4
|
)
|
|||||||||
Project K and cost reduction activities
|
|
(9
|
)
|
|
(54
|
)
|
|
(3
|
)
|
|
(13
|
)
|
|
(28
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|
(124
|
)
|
|||||||||
integration and transaction costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||||
Venezuela operations impact
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||||
Venezuela remeasurement
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||||
Comparable operating profit
|
|
$
|
322
|
|
|
$
|
206
|
|
|
$
|
149
|
|
|
$
|
105
|
|
|
$
|
167
|
|
|
$
|
55
|
|
|
$
|
33
|
|
|
$
|
(13
|
)
|
|
$
|
1,024
|
|
% change - 2017 vs. 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
Reported growth
|
|
7.4
|
%
|
|
(114.5
|
)%
|
|
13.7
|
%
|
|
17.7
|
%
|
|
3.3
|
%
|
|
36.7
|
%
|
|
43.0
|
%
|
|
30.6
|
%
|
|
(8.4
|
)%
|
|||||||||
Mark-to-market
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(53.6
|
)%
|
|
(1.2
|
)%
|
|||||||||
Project K and cost reduction activities
|
|
2.2
|
%
|
|
(100.5
|
)%
|
|
2.1
|
%
|
|
6.2
|
%
|
|
12.8
|
%
|
|
2.6
|
%
|
|
4.9
|
%
|
|
(79.3
|
)%
|
|
(12.1
|
)%
|
|||||||||
Integration and transaction costs
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
0.3
|
%
|
|
(2.3
|
)%
|
|
1.1
|
%
|
|
(1.8
|
)%
|
|
—
|
%
|
|||||||||
Acquisitions
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(1.7
|
)%
|
|
(0.3
|
)%
|
|
25.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.0
|
%
|
|||||||||
Venezuela operations impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(15.1
|
)%
|
|
—
|
%
|
|
(1.1
|
)%
|
|
(0.6
|
)%
|
|||||||||
Venezuela remeasurement
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
29.7
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.3
|
%
|
|||||||||
Comparable growth
|
|
5.2
|
%
|
|
(14.0
|
)%
|
|
11.6
|
%
|
|
13.2
|
%
|
|
(9.5
|
)%
|
|
(3.7
|
)%
|
|
37.0
|
%
|
|
166.4
|
%
|
|
3.2
|
%
|
|||||||||
Foreign currency impact
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
(0.2
|
)%
|
|
(6.0
|
)%
|
|
(5.2
|
)%
|
|
5.7
|
%
|
|
(27.8
|
)%
|
|
(1.4
|
)%
|
|||||||||
Currency-neutral comparable growth
|
|
5.2
|
%
|
|
(14.0
|
)%
|
|
11.6
|
%
|
|
13.4
|
%
|
|
(3.5
|
)%
|
|
1.5
|
%
|
|
31.3
|
%
|
|
194.2
|
%
|
|
4.6
|
%
|
Quarter
|
2017
|
2016
|
Change vs. prior
year (pts.)
|
|||
Reported gross margin (a)
|
39.7
|
%
|
38.9
|
%
|
0.8
|
|
Mark-to-market (COGS)
|
0.3
|
|
0.5
|
|
(0.2
|
)
|
Project K and cost reduction activities (COGS)
|
(0.7
|
)
|
(1.0
|
)
|
0.3
|
|
Acquisitions (COGS)
|
0.1
|
|
—
|
|
0.1
|
|
Venezuela operations impact (COGS)
|
—
|
|
(0.1
|
)
|
0.1
|
|
Venezuela remeasurement (COGS)
|
—
|
|
(0.2
|
)
|
0.2
|
|
Comparable gross margin
|
40.0
|
%
|
39.7
|
%
|
0.3
|
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
Currency-neutral comparable gross margin
|
40.0
|
%
|
|
|
0.3
|
|
Reported SG&A%
|
(25.5
|
)%
|
(25.1
|
)%
|
(0.4
|
)
|
Mark-to-market (SG&A)
|
(0.1
|
)
|
0.1
|
|
(0.2
|
)
|
Project K and cost reduction activities (SG&A)
|
(2.3
|
)
|
(1.2
|
)
|
(1.1
|
)
|
Acquisitions (SG&A)
|
(0.3
|
)
|
—
|
|
(0.3
|
)
|
Venezuela operations impact (SG&A)
|
—
|
|
0.1
|
|
(0.1
|
)
|
Comparable SG&A%
|
(22.8
|
)%
|
(24.1
|
)%
|
1.3
|
|
Foreign currency impact
|
—
|
|
|
|
—
|
|
Currency-neutral comparable SG&A%
|
(22.8
|
)%
|
|
|
1.3
|
|
Reported operating margin
|
14.2
|
%
|
13.8
|
%
|
0.4
|
|
Mark-to-market
|
0.2
|
|
0.6
|
|
(0.4
|
)
|
Project K and cost reduction activities
|
(3.0
|
)
|
(2.2
|
)
|
(0.8
|
)
|
Acquisitions
|
(0.2
|
)
|
—
|
|
(0.2
|
)
|
Venezuela remeasurement
|
—
|
|
(0.2
|
)
|
0.2
|
|
Comparable operating margin
|
17.2
|
%
|
15.6
|
%
|
1.6
|
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
Currency-neutral comparable operating margin
|
17.2
|
%
|
|
|
1.6
|
|
Year-to-date
|
2017
|
2016
|
Change vs. prior
year (pts.)
|
|||
Reported gross margin (a)
|
38.3
|
%
|
37.7
|
%
|
0.6
|
|
Mark-to-market (COGS)
|
(0.4
|
)
|
(0.2
|
)
|
(0.2
|
)
|
Project K and cost reduction activities (COGS)
|
(0.5
|
)
|
(0.8
|
)
|
0.3
|
|
Acquisitions (COGS)
|
0.1
|
|
—
|
|
0.1
|
|
Venezuela remeasurement (COGS)
|
—
|
|
(0.2
|
)
|
0.2
|
|
Comparable gross margin
|
39.1
|
%
|
38.9
|
%
|
0.2
|
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
Currency-neutral comparable gross margin
|
39.1
|
%
|
|
0.2
|
|
|
Reported SG&A%
|
(25.7
|
)%
|
(24.4
|
)%
|
(1.3
|
)
|
Mark-to-market (SG&A)
|
0.2
|
|
0.1
|
|
0.1
|
|
Project K and cost reduction activities (SG&A)
|
(3.2
|
)
|
(1.1
|
)
|
(2.1
|
)
|
Integration and transaction costs (SG&A)
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
Acquisitions (SG&A)
|
(0.2
|
)
|
—
|
|
(0.2
|
)
|
Venezuela operations impact (SG&A)
|
—
|
|
0.1
|
|
(0.1
|
)
|
Comparable SG&A%
|
(22.4
|
)%
|
(23.5
|
)%
|
1.1
|
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
Currency-neutral comparable SG&A%
|
(22.4
|
)%
|
|
1.1
|
|
|
Reported operating margin
|
12.6
|
%
|
13.3
|
%
|
(0.7
|
)
|
Mark-to-market
|
(0.2
|
)
|
(0.1
|
)
|
(0.1
|
)
|
Project K and cost reduction activities
|
(3.7
|
)
|
(1.9
|
)
|
(1.8
|
)
|
Integration and transaction costs
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
Acquisitions
|
(0.1
|
)
|
—
|
|
(0.1
|
)
|
Venezuela operations impact
|
—
|
|
0.1
|
|
(0.1
|
)
|
Venezuela remeasurement
|
—
|
|
(0.2
|
)
|
0.2
|
|
Comparable operating margin
|
16.7
|
%
|
15.4
|
%
|
1.3
|
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
Currency-neutral comparable operating margin
|
16.7
|
%
|
|
1.3
|
|
|
Quarter ended
|
Year-to-date period ended
|
||||||||||
(dollars in millions)
|
July 1,
2017 |
July 2,
2016 |
July 1,
2017 |
July 2,
2016 |
||||||||
Reported gross profit (a)
|
$
|
1,265
|
|
$
|
1,270
|
|
$
|
2,469
|
|
$
|
2,515
|
|
Mark-to-market (COGS)
|
8
|
|
16
|
|
(21
|
)
|
(9
|
)
|
||||
Project K and cost reduction activities (COGS)
|
(20
|
)
|
(36
|
)
|
(35
|
)
|
(54
|
)
|
||||
Integration and transaction costs (COGS)
|
—
|
|
—
|
|
—
|
|
(1
|
)
|
||||
Acquisitions (COGS)
|
21
|
|
—
|
|
43
|
|
—
|
|
||||
Venezuela operations impact (COGS)
|
—
|
|
2
|
|
—
|
|
7
|
|
||||
Venezuela remeasurement (COGS)
|
—
|
|
(7
|
)
|
—
|
|
(12
|
)
|
||||
Comparable gross profit
|
$
|
1,256
|
|
$
|
1,295
|
|
$
|
2,482
|
|
$
|
2,584
|
|
Foreign currency impact
|
(7
|
)
|
|
(20
|
)
|
|
||||||
Currency-neutral comparable gross profit
|
$
|
1,263
|
|
|
|
$
|
2,502
|
|
|
|
||
Reported SG&A
|
$
|
812
|
|
$
|
821
|
|
$
|
1,656
|
|
$
|
1,628
|
|
Mark-to-market (SG&A)
|
1
|
|
(4
|
)
|
(7
|
)
|
(5
|
)
|
||||
Project K and cost reduction activities (SG&A)
|
76
|
|
36
|
|
203
|
|
70
|
|
||||
Integration and transaction costs (SG&A)
|
—
|
|
—
|
|
1
|
|
—
|
|
||||
Acquisitions (SG&A)
|
17
|
|
—
|
|
33
|
|
—
|
|
||||
Venezuela operations impact (SGA)
|
—
|
|
2
|
|
—
|
|
2
|
|
||||
Venezuela remeasurement (SG&A)
|
—
|
|
—
|
|
—
|
|
1
|
|
||||
Comparable SG&A
|
$
|
718
|
|
$
|
787
|
|
$
|
1,426
|
|
$
|
1,560
|
|
Foreign currency impact
|
(1
|
)
|
|
|
(5
|
)
|
|
|
||||
Currency-neutral comparable SG&A
|
$
|
719
|
|
|
|
$
|
1,431
|
|
|
|
||
Reported operating profit
|
$
|
453
|
|
$
|
449
|
|
$
|
813
|
|
$
|
887
|
|
Mark-to-market
|
7
|
|
20
|
|
(14
|
)
|
(4
|
)
|
||||
Project K and cost reduction activities
|
(96
|
)
|
(72
|
)
|
(238
|
)
|
(124
|
)
|
||||
Integration and transaction costs
|
—
|
|
—
|
|
(1
|
)
|
(1
|
)
|
||||
Acquisitions
|
4
|
|
—
|
|
10
|
|
—
|
|
||||
Venezuela operations impact
|
—
|
|
—
|
|
—
|
|
5
|
|
||||
Venezuela remeasurement
|
—
|
|
(7
|
)
|
—
|
|
(13
|
)
|
||||
Comparable operating profit
|
$
|
538
|
|
$
|
508
|
|
$
|
1,056
|
|
$
|
1,024
|
|
Foreign currency impact
|
(6
|
)
|
|
(15
|
)
|
|
||||||
Currency-neutral comparable operating profit
|
$
|
544
|
|
|
|
$
|
1,071
|
|
|
|
|
Quarter ended
|
Year-to-date period ended
|
||||||||||
Consolidated results (dollars in millions, except per share data)
|
July 1,
2017 |
July 2,
2016 |
July 1,
2017 |
July 2,
2016 |
||||||||
Reported income taxes
|
$
|
102
|
|
$
|
106
|
|
$
|
144
|
|
$
|
153
|
|
Mark-to-market
|
3
|
|
7
|
|
(1
|
)
|
2
|
|
||||
Project K and cost reduction activities
|
(34
|
)
|
(23
|
)
|
(80
|
)
|
(32
|
)
|
||||
Other costs impacting comparability
|
—
|
|
—
|
|
—
|
|
(54
|
)
|
||||
Venezuela operations impact
|
—
|
|
—
|
|
—
|
|
1
|
|
||||
Venezuela remeasurement
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Comparable income taxes
|
$
|
133
|
|
$
|
122
|
|
$
|
225
|
|
$
|
236
|
|
Reported effective income tax rate
|
26.4
|
%
|
27.4
|
%
|
20.9
|
%
|
25.2
|
%
|
||||
Mark-to-market
|
0.1
|
%
|
0.5
|
%
|
0.2
|
%
|
0.5
|
%
|
||||
Project K and cost reduction activities
|
(1.9
|
)%
|
(1.0
|
)%
|
(3.3
|
)%
|
(0.2
|
)%
|
||||
Other costs impacting comparability
|
—
|
%
|
—
|
%
|
—
|
%
|
(1.7
|
)%
|
||||
Venezuela operations impact
|
—
|
%
|
—
|
%
|
—
|
%
|
(0.1
|
)%
|
||||
Venezuela remeasurement
|
—
|
%
|
0.3
|
%
|
—
|
%
|
0.3
|
%
|
||||
Comparable effective income tax rate
|
28.2
|
%
|
27.6
|
%
|
24.0
|
%
|
26.4
|
%
|
|
|
|
|
2017 full year guidance
|
|
Reported effective income tax rate
|
|
|
|
*
|
|
Mark-to-market
|
|
|
|
*
|
|
Project K and cost reduction activities
|
|
|
|
(2
|
)%
|
Integration costs
|
|
|
|
*
|
|
Comparable effective income tax rate
|
|
|
Approx.
|
26-27%
|
|
* Full year guidance for this measure cannot be reasonably estimated as certain information necessary to calculate such measure on a GAAP basis is unavailable, dependent on future events outside of our control and cannot be predicted without unreasonable efforts by the Company.
|
|
Year-to-date Period ended
|
|||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
||||
Net cash provided by (used in):
|
|
|
||||
Operating activities
|
$
|
654
|
|
$
|
648
|
|
Investing activities
|
(262
|
)
|
(250
|
)
|
||
Financing activities
|
(372
|
)
|
(94
|
)
|
||
Effect of exchange rates on cash and cash equivalents
|
34
|
|
(24
|
)
|
||
Net increase (decrease) in cash and cash equivalents
|
$
|
54
|
|
$
|
280
|
|
|
Quarter ended
|
|
|||||
(millions)
|
July 1, 2017
|
July 2, 2016
|
Approximate 2017 full year guidance
|
||||
Net cash provided by operating activities
|
$
|
654
|
|
$
|
648
|
|
$1,600-$1,700
|
Additions to properties
|
(268
|
)
|
(249
|
)
|
(500)
|
||
Cash flow
|
$
|
386
|
|
$
|
399
|
|
$1,100-$1,200
|
Reconciliation of Non-GAAP amounts - 2017 Full Year Guidance*
|
|
|
|
|
Net sales
|
Operating profit
|
EPS
|
Currency-Neutral Comparable Guidance
|
Approx. (3.0%)
|
7.0% - 9.0%
|
$4.03 - $4.09
|
Foreign currency impact
|
(1.3%)
|
(1.6%)
|
Approx. ($.06)
|
Comparable Guidance
|
Approx. (4.3%)
|
5.4% - 7.4%
|
$3.97 - $4.03
|
|
|
|
|
Impact of certain items excluded from Non-GAAP guidance:
|
|
|
|
Project K and cost reduction activities (pre-tax)
|
-
|
(2.8%) - (6.3%)
|
($1.28) - ($1.14)
|
Integration costs (pre-tax)
|
-
|
0.3%
|
($.03) - ($.02)
|
Acquisitions/dispositions (pre-tax)
|
1.4%
|
1.0%
|
$.08
|
Income tax benefit applicable to adjustments, net**
|
|
|
$.37 - $.33
|
Reconciliation of Non-GAAP amounts - Cash Flow Guidance
|
|
|
Approximate
|
(millions)
|
Full Year 2017
|
Net cash provided by (used in) operating activities
|
$1,600 - $1,700
|
Additions to properties
|
($500)
|
Cash Flow
|
$1,100 - $1,200
|
•
|
the ability to implement Project K, including exiting our Direct-Store-Door distribution system, as planned, whether the expected amount of costs associated with Project K will exceed forecasts, whether the Company will be able to realize the anticipated benefits from Project K in the amounts and times expected;
|
•
|
the ability to realize the benefits we expect from the adoption of zero-based budgeting in the amounts and at the times expected;
|
•
|
the ability to realize the anticipated benefits from revenue growth management;
|
•
|
the ability to realize the anticipated benefits and synergies from acquired businesses in the amounts and at the times expected;
|
•
|
the impact of competitive conditions;
|
•
|
the effectiveness of pricing, advertising, and promotional programs;
|
•
|
the success of innovation, renovation and new product introductions;
|
•
|
the recoverability of the carrying value of goodwill and other intangibles;
|
•
|
the success of productivity improvements and business transitions;
|
•
|
commodity and energy prices;
|
•
|
labor costs;
|
•
|
disruptions or inefficiencies in supply chain;
|
•
|
the availability of and interest rates on short-term and long-term financing;
|
•
|
actual market performance of benefit plan trust investments;
|
•
|
the levels of spending on systems initiatives, properties, business opportunities, integration of acquired businesses, and other general and administrative costs;
|
•
|
changes in consumer behavior and preferences;
|
•
|
the effect of U.S. and foreign economic conditions on items such as interest rates, statutory tax rates, currency conversion and availability;
|
•
|
legal and regulatory factors including changes in food safety, advertising and labeling laws and regulations;
|
•
|
the ultimate impact of product recalls;
|
•
|
adverse changes in global climate or extreme weather conditions;
|
•
|
business disruption or other losses from natural disasters, war, terrorist acts, or political unrest; and,
|
•
|
the risks and uncertainties described herein under Part II, Item 1A.
|
Period
|
(a) Total Number
of Shares
Purchased
|
(b) Average Price
Paid Per Share
|
(c) Total Number
of Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
|
(d) Approximate
Dollar Value of
Shares that May
Yet Be
Purchased
Under the Plans
or Programs
|
||||||
Month #1:
|
|
|
|
|
||||||
4/02/2017 - 4/29/2017
|
—
|
|
$
|
—
|
|
—
|
|
$
|
949
|
|
Month #2:
|
|
|
|
|
||||||
4/30/2017 - 5/27/2017
|
2.3
|
|
$
|
70.79
|
|
2.3
|
|
$
|
789
|
|
Month #3:
|
|
|
|
|
||||||
5/28/2017 - 7/01/2017
|
2.1
|
|
$
|
70.67
|
|
2.1
|
|
$
|
639
|
|
Total
|
4.4
|
|
$
|
70.73
|
|
4.4
|
|
|
(a)
|
Exhibits:
|
|
|
31.1
|
Rule 13a-14(e)/15d-14(a) Certification from John A. Bryant
|
31.2
|
Rule 13a-14(e)/15d-14(a) Certification from Fareed Khan
|
32.1
|
Section 1350 Certification from John A. Bryant
|
32.2
|
Section 1350 Certification from Fareed Khan
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
KELLOGG COMPANY
|
|
/s/ Fareed Khan
|
Fareed Khan
|
Principal Financial Officer;
Senior Vice President and Chief Financial Officer
|
|
/s/ Donald O. Mondano
|
Donald O. Mondano
|
Principal Accounting Officer;
Vice President and Corporate Controller
|
Exhibit No.
|
Description
|
Electronic (E)
Paper (P)
Incorp. By
Ref. (IBRF)
|
31.1
|
Rule 13a-14(e)/15d-14(a) Certification from John A. Bryant
|
E
|
31.2
|
Rule 13a-14(e)/15d-14(a) Certification from Fareed Khan
|
E
|
32.1
|
Section 1350 Certification from John A. Bryant
|
E
|
32.2
|
Section 1350 Certification from Fareed Khan
|
E
|
101.INS
|
XBRL Instance Document
|
E
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
E
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
E
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
E
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
E
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
E
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
CSX Corporation | CSX |
Honeywell International Inc. | HON |
3M Company | MMM |
Anheuser-Busch InBev SA/NV | BUD |
The Kraft Heinz Company | KHC |
The Kroger Co. | KR |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|