These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
KIMBALL INTERNATIONAL, INC.
|
(Exact name of registrant as specified in its charter)
|
Indiana
|
|
35-0514506
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.)
|
incorporation or organization)
|
|
|
1600 Royal Street, Jasper, Indiana
|
|
47546-2256
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(812) 482-1600
|
Registrant’s telephone number, including area code
|
Not Applicable
|
Former name, former address and former fiscal year, if changed since last report
|
Title of each Class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Class B Common Stock, par value $0.05 per share
|
KBAL
|
The NASDAQ Stock Market LLC
|
|
Page No.
|
|
|
|
|
|
|
PART I FINANCIAL INFORMATION
|
|
||
|
|
|
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
PART II OTHER INFORMATION
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|||
|
September 30,
2019 |
|
June 30,
2019 |
||||
ASSETS
|
|
|
|
|
|
||
Current Assets:
|
|
|
|
|
|
||
Cash and cash equivalents
|
$
|
79,934
|
|
|
$
|
73,196
|
|
Short-term investments
|
26,433
|
|
|
33,071
|
|
||
Receivables, net of allowances of $1,377 and $1,321, respectively
|
60,649
|
|
|
63,120
|
|
||
Inventories
|
47,270
|
|
|
46,812
|
|
||
Prepaid expenses and other current assets
|
11,409
|
|
|
13,105
|
|
||
Assets held for sale
|
281
|
|
|
281
|
|
||
Total current assets
|
225,976
|
|
|
229,585
|
|
||
Property and Equipment, net of accumulated depreciation of $187,793 and $185,865, respectively
|
93,577
|
|
|
90,671
|
|
||
Right-of-use Lease Assets
|
18,021
|
|
|
—
|
|
||
Goodwill
|
11,160
|
|
|
11,160
|
|
||
Other Intangible Assets, net of accumulated amortization of $38,841 and $38,320, respectively
|
12,069
|
|
|
12,108
|
|
||
Deferred Tax Assets
|
9,362
|
|
|
8,722
|
|
||
Other Assets
|
12,584
|
|
|
12,420
|
|
||
Total Assets
|
$
|
382,749
|
|
|
$
|
364,666
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
Current Liabilities:
|
|
|
|
||||
Current maturities of long-term debt
|
$
|
27
|
|
|
$
|
25
|
|
Accounts payable
|
47,899
|
|
|
47,916
|
|
||
Customer deposits
|
23,980
|
|
|
24,611
|
|
||
Current portion of lease liability
|
4,673
|
|
|
—
|
|
||
Dividends payable
|
3,469
|
|
|
3,038
|
|
||
Accrued expenses
|
44,865
|
|
|
57,494
|
|
||
Total current liabilities
|
124,913
|
|
|
133,084
|
|
||
Other Liabilities:
|
|
|
|
||||
Long-term debt, less current maturities
|
109
|
|
|
136
|
|
||
Long-term lease liability
|
17,660
|
|
|
—
|
|
||
Other
|
15,035
|
|
|
14,956
|
|
||
Total other liabilities
|
32,804
|
|
|
15,092
|
|
||
Shareholders’ Equity:
|
|
|
|
||||
Common stock-par value $0.05 per share:
|
|
|
|
||||
Class A - Shares authorized: 50,000,000
Shares issued: 249,000 and 251,000, respectively
|
12
|
|
|
12
|
|
||
Class B - Shares authorized: 100,000,000
Shares issued: 42,776,000 and 42,773,000, respectively
|
2,139
|
|
|
2,139
|
|
||
Additional paid-in capital
|
2,438
|
|
|
3,570
|
|
||
Retained earnings
|
285,405
|
|
|
277,391
|
|
||
Accumulated other comprehensive income
|
1,976
|
|
|
1,937
|
|
||
Less: Treasury stock, at cost, 6,088,000 shares and 6,212,000 shares, respectively
|
(66,938
|
)
|
|
(68,559
|
)
|
||
Total Shareholders’ Equity
|
225,032
|
|
|
216,490
|
|
||
Total Liabilities and Shareholders’ Equity
|
$
|
382,749
|
|
|
$
|
364,666
|
|
|
(Unaudited)
|
||||||
|
Three Months Ended
|
||||||
|
September 30
|
||||||
|
2019
|
|
2018
|
||||
Net Sales
|
$
|
201,452
|
|
|
$
|
194,123
|
|
Cost of Sales
|
131,082
|
|
|
128,250
|
|
||
Gross Profit
|
70,370
|
|
|
65,873
|
|
||
Selling and Administrative Expenses
|
50,914
|
|
|
52,179
|
|
||
Restructuring Expense
|
4,350
|
|
|
—
|
|
||
Operating Income
|
15,106
|
|
|
13,694
|
|
||
Other Income (Expense):
|
|
|
|
||||
Interest income
|
607
|
|
|
419
|
|
||
Interest expense
|
(23
|
)
|
|
(50
|
)
|
||
Non-operating income (expense), net
|
1
|
|
|
327
|
|
||
Other income (expense), net
|
585
|
|
|
696
|
|
||
Income Before Taxes on Income
|
15,691
|
|
|
14,390
|
|
||
Provision for Income Taxes
|
4,307
|
|
|
3,514
|
|
||
Net Income
|
$
|
11,384
|
|
|
$
|
10,876
|
|
|
|
|
|
||||
Earnings Per Share of Common Stock:
|
|
|
|
|
|
||
Basic Earnings Per Share
|
$
|
0.31
|
|
|
$
|
0.29
|
|
Diluted Earnings Per Share
|
$
|
0.31
|
|
|
$
|
0.29
|
|
|
|
|
|
||||
Dividends Per Share of Common Stock
|
$
|
0.09
|
|
|
$
|
0.08
|
|
|
|
|
|
||||
Class A and B Common Stock:
|
|
|
|
||||
Average Number of Shares Outstanding - Basic
|
36,937
|
|
|
37,109
|
|
||
Average Number of Shares Outstanding - Diluted
|
37,247
|
|
|
37,392
|
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
||||||||||||||||||||
|
September 30, 2019
|
|
September 30, 2018
|
||||||||||||||||||||
(Unaudited)
|
Pre-tax
|
|
Tax
|
|
Net of Tax
|
|
Pre-tax
|
|
Tax
|
|
Net of Tax
|
||||||||||||
Net income
|
|
|
|
|
$
|
11,384
|
|
|
|
|
|
|
$
|
10,876
|
|
||||||||
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Available-for-sale securities
|
$
|
(8
|
)
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
|
$
|
(26
|
)
|
|
$
|
7
|
|
|
$
|
(19
|
)
|
Postemployment severance actuarial change
|
149
|
|
|
(39
|
)
|
|
110
|
|
|
80
|
|
|
(20
|
)
|
|
60
|
|
||||||
Derivative gain (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
2
|
|
|
(7
|
)
|
||||||
Reclassification to (earnings) loss:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Amortization of actuarial change
|
(88
|
)
|
|
23
|
|
|
(65
|
)
|
|
(99
|
)
|
|
25
|
|
|
(74
|
)
|
||||||
Derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
(4
|
)
|
|
12
|
|
||||||
Other comprehensive income (loss)
|
$
|
53
|
|
|
$
|
(14
|
)
|
|
$
|
39
|
|
|
$
|
(38
|
)
|
|
$
|
10
|
|
|
$
|
(28
|
)
|
Total comprehensive income
|
|
|
|
|
$
|
11,423
|
|
|
|
|
|
|
$
|
10,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
||||||
|
Three Months Ended
|
||||||
|
September 30
|
||||||
|
2019
|
|
2018
|
||||
Cash Flows From Operating Activities:
|
|
|
|
||||
Net income
|
$
|
11,384
|
|
|
$
|
10,876
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|||||
Depreciation
|
3,610
|
|
|
3,632
|
|
||
Amortization
|
521
|
|
|
475
|
|
||
Loss (Gain) on sales of assets
|
41
|
|
|
(1,128
|
)
|
||
Restructuring and asset impairment charges
|
2,675
|
|
|
—
|
|
||
Deferred income tax and other deferred charges
|
(639
|
)
|
|
(1,456
|
)
|
||
Stock-based compensation
|
1,661
|
|
|
1,945
|
|
||
Other, net
|
2,295
|
|
|
(867
|
)
|
||
Change in operating assets and liabilities:
|
|
|
|
||||
Receivables
|
2,521
|
|
|
2,414
|
|
||
Inventories
|
(458
|
)
|
|
(2,616
|
)
|
||
Prepaid expenses and other current assets
|
1,712
|
|
|
4,341
|
|
||
Accounts payable
|
(192
|
)
|
|
(556
|
)
|
||
Customer deposits
|
(631
|
)
|
|
4,283
|
|
||
Accrued expenses
|
(13,444
|
)
|
|
(14,222
|
)
|
||
Net cash provided by operating activities
|
11,056
|
|
|
7,121
|
|
||
Cash Flows From Investing Activities:
|
|
|
|
||||
Capital expenditures
|
(6,873
|
)
|
|
(4,531
|
)
|
||
Proceeds from sales of assets
|
101
|
|
|
1,196
|
|
||
Purchases of capitalized software
|
(481
|
)
|
|
(193
|
)
|
||
Purchases of available-for-sale securities
|
(5,971
|
)
|
|
(16,842
|
)
|
||
Maturities of available-for-sale securities
|
12,667
|
|
|
9,963
|
|
||
Other, net
|
47
|
|
|
26
|
|
||
Net cash used for investing activities
|
(510
|
)
|
|
(10,381
|
)
|
||
Cash Flows From Financing Activities:
|
|
|
|
||||
Change in long-term debt
|
(25
|
)
|
|
(23
|
)
|
||
Dividends paid to shareholders
|
(2,939
|
)
|
|
(2,595
|
)
|
||
Repurchases of Common Stock
|
—
|
|
|
(3,300
|
)
|
||
Repurchase of employee shares for tax withholding
|
(842
|
)
|
|
(840
|
)
|
||
Net cash used for financing activities
|
(3,806
|
)
|
|
(6,758
|
)
|
||
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash
(1)
|
6,740
|
|
|
(10,018
|
)
|
||
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period
(1)
|
73,837
|
|
|
53,321
|
|
||
Cash, Cash Equivalents, and Restricted Cash at End of Period
(1)
|
$
|
80,577
|
|
|
$
|
43,303
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
||||
Cash paid during the period for:
|
|
|
|
||||
Income taxes
|
$
|
34
|
|
|
$
|
24
|
|
Interest expense
|
$
|
15
|
|
|
$
|
40
|
|
(Amounts in Thousands)
|
September 30,
2019 |
|
June 30,
2019 |
|
September 30,
2018 |
|
June 30,
2018 |
||||||||
Cash and Cash Equivalents
|
$
|
79,934
|
|
|
$
|
73,196
|
|
|
$
|
42,643
|
|
|
$
|
52,663
|
|
Restricted cash included in Other Assets
|
643
|
|
|
641
|
|
|
660
|
|
|
658
|
|
||||
Total Cash, Cash Equivalents, and Restricted Cash at end of period
|
$
|
80,577
|
|
|
$
|
73,837
|
|
|
$
|
43,303
|
|
|
$
|
53,321
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Retained Earnings
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Treasury Stock
|
|
Total Shareholders’ Equity
|
||||||||||||||||
Three months ended September 30, 2019 (Unaudited)
|
Class A
|
|
Class B
|
|
|||||||||||||||||||||||
Amounts at June 30, 2019
|
$
|
12
|
|
|
$
|
2,139
|
|
|
$
|
3,570
|
|
|
$
|
277,391
|
|
|
$
|
1,937
|
|
|
$
|
(68,559
|
)
|
|
$
|
216,490
|
|
Net income
|
|
|
|
|
|
|
11,384
|
|
|
|
|
|
|
11,384
|
|
||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
39
|
|
|
|
|
39
|
|
||||||||||||
Issuance of non-restricted stock (9,000 shares)
|
|
|
|
|
(118
|
)
|
|
|
|
|
|
118
|
|
|
—
|
|
|||||||||||
Conversion of Class A to Class B common stock (2,000 shares)
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
Compensation expense related to stock compensation plans
|
|
|
|
|
2,011
|
|
|
|
|
|
|
|
|
2,011
|
|
||||||||||||
Performance share issuance (67,000 shares)
|
|
|
|
|
(1,391
|
)
|
|
|
|
|
|
879
|
|
|
(512
|
)
|
|||||||||||
Relative total shareholder return performance units issuance (48,000 shares)
|
|
|
|
|
(954
|
)
|
|
|
|
|
|
624
|
|
|
(330
|
)
|
|||||||||||
Reclassification of equity-classified awards
|
|
|
|
|
(680
|
)
|
|
|
|
|
|
|
|
|
(680
|
)
|
|||||||||||
Dividends declared ($0.09 per share)
|
|
|
|
|
|
|
(3,370
|
)
|
|
|
|
|
|
(3,370
|
)
|
||||||||||||
Amounts at September 30, 2019
|
$
|
12
|
|
|
$
|
2,139
|
|
|
$
|
2,438
|
|
|
$
|
285,405
|
|
|
$
|
1,976
|
|
|
$
|
(66,938
|
)
|
|
$
|
225,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three months ended September 30, 2018 (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Amounts at June 30, 2018
|
$
|
13
|
|
|
$
|
2,138
|
|
|
$
|
1,881
|
|
|
$
|
249,945
|
|
|
$
|
1,816
|
|
|
$
|
(62,769
|
)
|
|
$
|
193,024
|
|
Net income
|
|
|
|
|
|
|
10,876
|
|
|
|
|
|
|
10,876
|
|
||||||||||||
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
|
(28
|
)
|
||||||||||||
Issuance of non-restricted stock (12,000 shares)
|
|
|
|
|
(163
|
)
|
|
|
|
|
|
151
|
|
|
(12
|
)
|
|||||||||||
Compensation expense related to stock compensation plans
|
|
|
|
|
1,945
|
|
|
|
|
|
|
|
|
1,945
|
|
||||||||||||
Performance share issuance (81,000 shares)
|
|
|
|
|
(1,709
|
)
|
|
|
|
|
|
1,057
|
|
|
(652
|
)
|
|||||||||||
Relative total shareholder return performance units issuance (27,000 shares)
|
|
|
|
|
(523
|
)
|
|
|
|
|
|
350
|
|
|
(173
|
)
|
|||||||||||
Repurchase of Common Stock (196,000 shares)
|
|
|
|
|
|
|
|
|
|
|
(3,300
|
)
|
|
(3,300
|
)
|
||||||||||||
Dividends declared ($0.08 per share)
|
|
|
|
|
|
|
(2,996
|
)
|
|
|
|
|
|
(2,996
|
)
|
||||||||||||
Amounts at September 30, 2018
|
$
|
13
|
|
|
$
|
2,138
|
|
|
$
|
1,431
|
|
|
$
|
257,825
|
|
|
$
|
1,788
|
|
|
$
|
(64,511
|
)
|
|
$
|
198,684
|
|
|
September 30, 2019
|
|
June 30, 2019
|
||||||||||||||||||||
(Amounts in Thousands)
|
Cost
|
|
Accumulated
Amortization
|
|
Net Value
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net Value
|
||||||||||||
Capitalized Software
|
$
|
40,190
|
|
|
$
|
36,879
|
|
|
$
|
3,311
|
|
|
$
|
39,708
|
|
|
$
|
36,662
|
|
|
$
|
3,046
|
|
Customer Relationships
|
7,050
|
|
|
1,240
|
|
|
5,810
|
|
|
7,050
|
|
|
1,030
|
|
|
6,020
|
|
||||||
Trade Names
|
3,570
|
|
|
684
|
|
|
2,886
|
|
|
3,570
|
|
|
595
|
|
|
2,975
|
|
||||||
Non-Compete Agreements
|
100
|
|
|
38
|
|
|
62
|
|
|
100
|
|
|
33
|
|
|
67
|
|
||||||
Other Intangible Assets
|
$
|
50,910
|
|
|
$
|
38,841
|
|
|
$
|
12,069
|
|
|
$
|
50,428
|
|
|
$
|
38,320
|
|
|
$
|
12,108
|
|
|
Three Months Ended
|
||||||
|
September 30
|
||||||
(Amounts in Thousands)
|
2019
|
|
2018
|
||||
Gain on Supplemental Employee Retirement Plan Investments
|
$
|
58
|
|
|
$
|
371
|
|
Other
|
(57
|
)
|
|
(44
|
)
|
||
Non-operating income, net
|
$
|
1
|
|
|
$
|
327
|
|
•
|
Our overall manufacturing facility footprint is being reviewed to reduce excess capacity and gain efficiencies. We plan to exit a leased seating manufacturing facility in Martinsville, Virginia in the second half of fiscal year 2020 and are evaluating our production capabilities and capacity across our organization to identify additional opportunities.
|
•
|
The creation of center-led functions for finance, human resources, information technology and legal functions is expected to result in the standardization of processes and the elimination of duplication. In addition, we are centralizing our supply chain efforts to maximize supplier value and plan to drive more efficient practices and operations within our logistics function.
|
•
|
Kimball brand selling resources are being reallocated to higher-growth markets. We also ceased use of four leased furniture showrooms across our brands during the first quarter of fiscal year 2020 and recognized impairment of the leases and associated leasehold improvements.
|
|
|
|
|
||||
(Amounts in Thousands)
|
Three Months Ended
September 30, 2019
|
|
Charges incurred to date
|
||||
Cash-related restructuring charges:
|
|
|
|
||||
Severance and other employee related costs
|
$
|
1,206
|
|
|
$
|
1,869
|
|
Facility exit costs and other cash charges
|
469
|
|
|
672
|
|
||
Total cash-related restructuring charges
|
$
|
1,675
|
|
|
$
|
2,541
|
|
Non-cash charges:
|
|
|
|
||||
Transition stock compensation
|
470
|
|
|
541
|
|
||
Impairment of assets
|
2,205
|
|
|
2,205
|
|
||
Total non-cash charges
|
$
|
2,675
|
|
|
$
|
2,746
|
|
Total charges
|
$
|
4,350
|
|
|
$
|
5,287
|
|
(Amounts in Thousands)
|
Severance and other employee related costs
|
|
Facility exit and other costs
|
|
Total
|
||||||
Balance at June 30, 2019
|
$
|
619
|
|
|
$
|
203
|
|
|
$
|
822
|
|
Additions charged to expense
|
1,336
|
|
|
372
|
|
|
1,708
|
|
|||
Cash payments charged against reserve
|
(292
|
)
|
|
(575
|
)
|
|
(867
|
)
|
|||
Non-cash adjustments
|
(130
|
)
|
|
—
|
|
|
(130
|
)
|
|||
Balance at September 30, 2019
|
$
|
1,533
|
|
|
$
|
—
|
|
|
$
|
1,533
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30
|
||||||
(Amounts in Millions)
|
|
2019
|
|
2018
|
||||
Commercial
|
|
$
|
55.3
|
|
|
$
|
56.6
|
|
Education
|
|
34.7
|
|
|
34.6
|
|
||
Finance
|
|
17.2
|
|
|
18.2
|
|
||
Government
|
|
18.6
|
|
|
17.1
|
|
||
Healthcare
|
|
28.9
|
|
|
24.4
|
|
||
Hospitality
|
|
46.8
|
|
|
43.2
|
|
||
Total Net Sales
|
|
$
|
201.5
|
|
|
$
|
194.1
|
|
|
Three Months Ended
|
||
(Amounts in Millions)
|
September 30, 2019
|
||
Operating lease expense
|
$
|
0.8
|
|
Variable lease expense
|
0.7
|
|
|
Total lease expense
|
$
|
1.5
|
|
|
Three Months Ended
|
||
(Amounts in Millions)
|
September 30, 2019
|
||
Cash flow information:
|
|
||
Operating lease payments impacting lease liability
|
$
|
1.2
|
|
Leased assets obtained in exchange for operating lease liabilities
|
$
|
0.1
|
|
Other information:
|
|
||
Weighted-average remaining term (in years)
|
6.1
|
|
|
Weighted-average discount rate
|
4.6
|
%
|
|
Fiscal Year Ended
|
||
(Amounts in Millions)
|
June 30
(1)
|
||
2020
|
$
|
3.5
|
|
2021
|
4.6
|
|
|
2022
|
4.4
|
|
|
2023
|
3.9
|
|
|
2024
|
3.1
|
|
|
Thereafter
|
6.2
|
|
|
Total lease payments
|
$
|
25.7
|
|
Less interest
|
$
|
3.4
|
|
Present value of lease liabilities
|
$
|
22.3
|
|
|
Fiscal Year Ended
|
||
(Amounts in Millions)
|
June 30
|
||
2020
|
$
|
4.6
|
|
2021
|
4.2
|
|
|
2022
|
4.1
|
|
|
2023
|
3.6
|
|
|
2024
|
2.5
|
|
|
Thereafter
|
3.8
|
|
|
Total lease payments
|
$
|
22.8
|
|
•
|
We elected not to separate non-lease components of a contract from the lease components to which they relate for all classes of lease assets.
|
•
|
We elected the package of practical expedients available for transition which allowed us not to reassess (1) whether any expired or existing contracts contain leases, (2) the classification of the leases as operating or finance and (3) the amount of initial direct costs associated with the leases.
|
•
|
We elected that our date of initial application be the beginning of our period of adoption which was July 1, 2019.
|
•
|
We elected not to recognize a right-of-use asset or lease liability for short-term leases that have a lease term of twelve months or less.
|
•
|
We elected not to assess whether land easements that were not previously accounted for as leases are or contain a lease.
|
•
|
We did not elect to use hindsight in determining the lease term and in assessing the likelihood that a lessee purchase option will be exercised.
|
|
Three Months Ended
|
||||||
|
September 30
|
||||||
(Amounts in Thousands, Except for Per Share Data)
|
2019
|
|
2018
|
||||
Net Income
|
$
|
11,384
|
|
|
$
|
10,876
|
|
|
|
|
|
||||
Average Shares Outstanding for Basic EPS Calculation
|
36,937
|
|
|
37,109
|
|
||
Dilutive Effect of Average Outstanding Compensation Awards
|
310
|
|
|
283
|
|
||
Average Shares Outstanding for Diluted EPS Calculation
|
37,247
|
|
|
37,392
|
|
||
|
|
|
|
||||
Basic Earnings Per Share
|
$
|
0.31
|
|
|
$
|
0.29
|
|
Diluted Earnings Per Share
|
$
|
0.31
|
|
|
$
|
0.29
|
|
(Amounts in Thousands)
|
September 30, 2019
|
|
June 30,
2019 |
||||
Finished products
|
$
|
26,757
|
|
|
$
|
26,304
|
|
Work-in-process
|
2,322
|
|
|
2,455
|
|
||
Raw materials
|
34,955
|
|
|
34,335
|
|
||
Total FIFO inventory
|
64,034
|
|
|
63,094
|
|
||
LIFO reserve, net
|
(16,764
|
)
|
|
(16,282
|
)
|
||
Total inventory
|
$
|
47,270
|
|
|
$
|
46,812
|
|
Accumulated Other Comprehensive Income
|
|
|
|
|
|
|
||||||||||
(Amounts in Thousands)
|
|
Unrealized Investment Gain (Loss)
|
|
Postemployment Benefits Net Actuarial Gain (Loss)
|
|
Derivative Gain (Loss)
|
|
Accumulated Other Comprehensive Income
|
||||||||
Balance at June 30, 2019
|
|
$
|
23
|
|
|
$
|
1,914
|
|
|
$
|
—
|
|
|
$
|
1,937
|
|
Other comprehensive income (loss) before reclassifications
|
|
(6
|
)
|
|
110
|
|
|
—
|
|
|
104
|
|
||||
Reclassification to (earnings) loss
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
||||
Net current-period other comprehensive income (loss)
|
|
(6
|
)
|
|
45
|
|
|
—
|
|
|
39
|
|
||||
Balance at September 30, 2019
|
|
$
|
17
|
|
|
$
|
1,959
|
|
|
$
|
—
|
|
|
$
|
1,976
|
|
|
|
|
|
|
|
|
|
|
||||||||
Balance at June 30, 2018
|
|
$
|
(31
|
)
|
|
$
|
1,854
|
|
|
$
|
(7
|
)
|
|
$
|
1,816
|
|
Other comprehensive income (loss) before reclassifications
|
|
(19
|
)
|
|
60
|
|
|
(7
|
)
|
|
34
|
|
||||
Reclassification to (earnings) loss
|
|
—
|
|
|
(74
|
)
|
|
12
|
|
|
(62
|
)
|
||||
Net current-period other comprehensive income (loss)
|
|
(19
|
)
|
|
(14
|
)
|
|
5
|
|
|
(28
|
)
|
||||
Balance at September 30, 2018
|
|
$
|
(50
|
)
|
|
$
|
1,840
|
|
|
$
|
(2
|
)
|
|
$
|
1,788
|
|
|
|
|
|
|
|
|
|
|
Reclassifications from Accumulated Other Comprehensive Income
|
|
Three Months Ended
|
|
Affected Line Item in the Condensed Consolidated Statements of Income
|
||||||
|
September 30,
|
|
||||||||
(Amounts in Thousands)
|
|
2019
|
|
2018
|
|
|||||
Postemployment Benefits Amortization of Actuarial Gain
(1)
|
|
$
|
88
|
|
|
$
|
99
|
|
|
Non-operating income (expense), net
|
|
|
(23
|
)
|
|
(25
|
)
|
|
Benefit (Provision) for Income Taxes
|
||
|
|
$
|
65
|
|
|
$
|
74
|
|
|
Net Income
|
|
|
|
|
|
|
|
||||
Derivative Gain (Loss)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
Non-operating income (expense), net
|
|
|
—
|
|
|
4
|
|
|
Benefit (Provision) for Income Taxes
|
||
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
Net Income
|
|
|
|
|
|
|
|
||||
Total Reclassifications for the Period
|
|
$
|
65
|
|
|
$
|
62
|
|
|
Net Income
|
|
Three Months Ended
|
||||||
|
September 30
|
||||||
(Amounts in Thousands)
|
2019
|
|
2018
|
||||
Product Warranty Liability at the beginning of the period
|
$
|
2,238
|
|
|
$
|
2,294
|
|
Additions to warranty accrual (including changes in estimates)
|
278
|
|
|
343
|
|
||
Settlements made (in cash or in kind)
|
(370
|
)
|
|
(318
|
)
|
||
Product Warranty Liability at the end of the period
|
$
|
2,146
|
|
|
$
|
2,319
|
|
•
|
Level 1: Unadjusted quoted prices in active markets for identical assets and liabilities.
|
•
|
Level 2: Observable inputs other than those included in Level 1. For example, quoted prices for similar assets or liabilities in active markets or quoted prices for identical assets or liabilities in inactive markets.
|
•
|
Level 3: Unobservable inputs reflecting management’s own assumptions about the inputs used in pricing the asset or liability.
|
Financial Instrument
|
|
Level
|
|
Valuation Technique/Inputs Used
|
Cash Equivalents: Money market funds
|
|
1
|
|
Market - Quoted market prices
|
Cash Equivalents: Commercial paper
|
|
2
|
|
Market - Based on market data which use evaluated pricing models and incorporate available trade, bid, and other market information.
|
Available-for-sale securities: Secondary market certificates of deposit
|
|
2
|
|
Market - Based on market data which use evaluated pricing models and incorporate available trade, bid, and other market information.
|
Available-for-sale securities: Municipal bonds
|
|
2
|
|
Market - Based on market data which use evaluated pricing models and incorporate available trade, bid, and other market information.
|
Available-for-sale securities: U.S. Treasury and federal agencies
|
|
2
|
|
Market - Based on market data which use evaluated pricing models and incorporate available trade, bid, and other market information.
|
Trading securities: Mutual funds held in nonqualified SERP
|
|
1
|
|
Market - Quoted market prices
|
Derivative Assets: Stock warrants
|
|
3
|
|
Market - The privately-held company is in a start-up phase. The pricing of recent purchases or sales of the investment are considered, if any, as well as positive and negative qualitative evidence, in the assessment of fair value.
|
Contingent earn-out liability
|
|
3
|
|
Income - Based on a valuation model that measures the present value of the probable cash payments based upon the forecasted operating performance of the acquisition and a discount rate that captures the risk associated with the liability.
|
|
September 30, 2019
|
||||||||||||||
(Amounts in Thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents: Money market funds
|
$
|
51,443
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,443
|
|
Cash equivalents: Commercial paper
|
—
|
|
|
26,152
|
|
|
—
|
|
|
26,152
|
|
||||
Available-for-sale securities: Secondary market certificates of deposit
|
—
|
|
|
8,792
|
|
|
—
|
|
|
8,792
|
|
||||
Available-for-sale securities: Municipal bonds
|
—
|
|
|
883
|
|
|
—
|
|
|
883
|
|
||||
Available-for-sale securities: U.S. Treasury and federal agencies
|
—
|
|
|
16,758
|
|
|
—
|
|
|
16,758
|
|
||||
Trading Securities: Mutual funds in nonqualified SERP
|
12,038
|
|
|
—
|
|
|
—
|
|
|
12,038
|
|
||||
Derivatives: Stock warrants
|
—
|
|
|
—
|
|
|
1,500
|
|
|
1,500
|
|
||||
Total assets at fair value
|
$
|
63,481
|
|
|
$
|
52,585
|
|
|
$
|
1,500
|
|
|
$
|
117,566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
June 30, 2019
|
||||||||||||||
(Amounts in Thousands)
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
Assets
|
|
|
|
|
|
|
|
||||||||
Cash equivalents: Money market funds
|
$
|
40,016
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40,016
|
|
Cash equivalents: Commercial paper
|
—
|
|
|
29,408
|
|
|
—
|
|
|
29,408
|
|
||||
Available-for-sale securities: Secondary market certificates of deposit
|
—
|
|
|
11,230
|
|
|
—
|
|
|
11,230
|
|
||||
Available-for-sale securities: Municipal bonds
|
—
|
|
|
1,922
|
|
|
—
|
|
|
1,922
|
|
||||
Available-for-sale securities: U.S. Treasury and federal agencies
|
—
|
|
|
19,919
|
|
|
—
|
|
|
19,919
|
|
||||
Trading Securities: Mutual funds in nonqualified SERP
|
11,774
|
|
|
—
|
|
|
—
|
|
|
11,774
|
|
||||
Derivatives: Stock warrants
|
—
|
|
|
—
|
|
|
1,500
|
|
|
1,500
|
|
||||
Total assets at fair value
|
$
|
51,790
|
|
|
$
|
62,479
|
|
|
$
|
1,500
|
|
|
$
|
115,769
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
Contingent earn-out liability
|
—
|
|
|
—
|
|
|
360
|
|
|
360
|
|
||||
Total liabilities at fair value
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
$
|
360
|
|
Non-recurring Fair Value Adjustment
|
|
Level
|
|
Valuation Technique/Inputs Used
|
Impairment of Leases
|
|
3
|
|
Income - Based on a valuation model that measures the present value of remaining lease payments less estimated sublease income at a discount rate that captures the risk associated with the future cash flows.
|
Financial Instrument
|
|
Level
|
|
Valuation Technique/Inputs Used
|
Notes receivable
|
|
2
|
|
Market - Price approximated based on the assumed collection of receivables in the normal course of business, taking into account the customer’s non-performance risk.
|
Equity securities without readily determinable fair value
|
|
3
|
|
Cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. Impairment is assessed qualitatively.
|
|
September 30, 2019
|
||||||||||
(Amounts in Thousands)
|
Certificates of Deposit
|
|
Municipal Bonds
|
|
U.S. Treasury and Federal Agencies
|
||||||
Within one year
|
$
|
6,047
|
|
|
$
|
883
|
|
|
$
|
16,758
|
|
After one year through two years
|
2,745
|
|
|
—
|
|
|
—
|
|
|||
Total Fair Value
|
$
|
8,792
|
|
|
$
|
883
|
|
|
$
|
16,758
|
|
|
September 30, 2019
|
||||||||||
(Amounts in Thousands)
|
Certificates of Deposit
|
|
Municipal Bonds
|
|
U.S. Treasury and Federal Agencies
|
||||||
Amortized cost basis
|
$
|
8,792
|
|
|
$
|
883
|
|
|
$
|
16,734
|
|
Unrealized holding gains
|
—
|
|
|
—
|
|
|
24
|
|
|||
Unrealized holding losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
Fair Value
|
$
|
8,792
|
|
|
$
|
883
|
|
|
$
|
16,758
|
|
|
|
|
|
|
|
||||||
|
June 30, 2019
|
||||||||||
(Amounts in Thousands)
|
Certificates of Deposit
|
|
Municipal Bonds
|
|
U.S. Treasury and Federal Agencies
|
||||||
Amortized cost basis
|
$
|
11,230
|
|
|
$
|
1,921
|
|
|
$
|
19,888
|
|
Unrealized holding gains
|
—
|
|
|
1
|
|
|
31
|
|
|||
Unrealized holding losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
Fair Value
|
$
|
11,230
|
|
|
$
|
1,922
|
|
|
$
|
19,919
|
|
(Amounts in Thousands)
|
September 30,
2019 |
|
June 30,
2019 |
||||
SERP investments - current asset
|
$
|
3,104
|
|
|
$
|
3,087
|
|
SERP investments - other long-term asset
|
8,934
|
|
|
8,687
|
|
||
Total SERP investments
|
$
|
12,038
|
|
|
$
|
11,774
|
|
|
|
|
|
||||
SERP obligation - current liability
|
$
|
3,104
|
|
|
$
|
3,087
|
|
SERP obligation - other long-term liability
|
8,934
|
|
|
8,687
|
|
||
Total SERP obligation
|
$
|
12,038
|
|
|
$
|
11,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||
|
September 30
|
||||||
(Amounts in Thousands)
|
2019
|
|
2018
|
||||
Service cost
|
$
|
126
|
|
|
$
|
127
|
|
Interest cost
|
19
|
|
|
23
|
|
||
Amortization of actuarial income
|
(88
|
)
|
|
(99
|
)
|
||
Net periodic benefit cost
|
$
|
57
|
|
|
$
|
51
|
|
Type of Award
|
|
Quarter Awarded
|
|
Targeted Shares or Units
|
|
Grant Date Fair Value
(5)
|
|||
Annual Performance Shares
(1)
|
|
1st Quarter
|
|
34,305
|
|
|
$16.85
|
-
|
$16.93
|
Relative Total Shareholder Return Performance Units
(2)
|
|
1st Quarter
|
|
28,080
|
|
|
$21.25
|
||
Restricted Share Units
(3)
|
|
1st Quarter
|
|
188,588
|
|
|
$16.85
|
-
|
$17.24
|
Unrestricted Shares
(4)
|
|
1st Quarter
|
|
9,091
|
|
|
$17.19
|
|
As of September 30, 2019
|
|
As of June 30, 2019
|
||||||||||||||||||||
(Amounts in Thousands)
|
Unpaid Balance
|
|
Related Allowance
|
|
Receivable Net of Allowance
|
|
Unpaid Balance
|
|
Related Allowance
|
|
Receivable Net of Allowance
|
||||||||||||
Independent Dealership Financing
|
$
|
1,022
|
|
|
$
|
—
|
|
|
$
|
1,022
|
|
|
$
|
1,010
|
|
|
$
|
—
|
|
|
$
|
1,010
|
|
Other Notes Receivable
|
122
|
|
|
122
|
|
|
—
|
|
|
122
|
|
|
122
|
|
|
—
|
|
||||||
Total
|
$
|
1,144
|
|
|
$
|
122
|
|
|
$
|
1,022
|
|
|
$
|
1,132
|
|
|
$
|
122
|
|
|
$
|
1,010
|
|
•
|
the adjusted London Interbank Offered Rate (“Adjusted LIBO Rate” as defined in the Credit Agreement) in effect two business days prior to the advance (adjusted upwards to reflect bank reserve costs) for such interest period, plus the Eurocurrency Loans margin which can range from
100.0
to
175.0
basis points based on our ratio of consolidated total indebtedness to adjusted consolidated EBITDA; or
|
•
|
the Alternate Base Rate, which is defined as the highest of the fluctuating rate per annum equal to the higher of
|
a.
|
prime rate as last quoted by The Wall Street Journal;
|
b.
|
1%
per annum above the Adjusted LIBO rate; or
|
c.
|
1/2% per annum above the Federal Reserve Bank of New York;
|
•
|
an adjusted leverage ratio of (a) consolidated total indebtedness minus unencumbered U.S. cash equivalents on hand in excess of
$15,000,000
provided that the maximum subtraction shall not exceed
$35,000,000
to (b) adjusted consolidated EBITDA, determined as of the end of each of its fiscal quarters for the then most recently ended four fiscal quarters, to not be greater than
3.0
to 1.0, and
|
•
|
a fixed charge coverage ratio of (a) the sum of (i) consolidated EBITDA, minus (ii)
50%
of depreciation expense, minus (iii) taxes paid, minus (iv) dividends and distributions paid, minus if the Adjusted Leverage Ratio is greater than
1.00
to 1.00 for the then most-recently ended four fiscal quarter period, repurchase of Equity Interests to (b) the sum of (i) scheduled principal payments on indebtedness due and/or paid, plus (ii) interest expense, calculated on a consolidated basis in accordance with GAAP, for the trailing four quarters then ending, to not be less than
1.10
to 1.00.
|
•
|
‘Kimball International Connect’ Strategy -
In May 2019, Kimball International introduced a comprehensive strategy to connect our purpose, our people, and our brands to drive growth and unlock the Company’s full potential. Kimball International Connect seeks to enable the power of our people and position our organization to engage at higher levels of collaboration and interdependence. We believe this strategy will successfully position us for the future and result in enhanced shareholder value over the long term. Our Kimball International Connect Strategy is comprised of four pillars:
|
•
|
Inspire Our People
: Leveraging our legacy of a bold and entrepreneurial spirit, we are working to cultivate a high-performance, caring culture. We unveiled our new purpose to our employees on May 9, 2019 and are investing in our training, technology and systems to remain an employer of choice and a great place to work.
|
•
|
Build Our Capabilities
: We are creating center-led functions, including finance, human resources, information technology and legal and are centralizing supply chain leadership to reduce duplication, deliver efficiencies, and drive consistency. We are also adopting ways of working to ensure the use of common best practices and approaches. To achieve our goals, we established a Program Management Office to oversee execution.
|
•
|
Fuel Our Future
: We are driving lean throughout the organization, removing duplication at the business level, and infusing capital to accelerate efficiencies. Related to this, we are employing a more metrics-based approach and driving toward more formal standardized operating practices.
|
•
|
Accelerate Our Growth
: We are continuing to advance new product development across our brands, selectively expanding our verticals and channels, including healthcare and e-commerce, and driving commercial excellence. We
|
•
|
Transformation Restructuring Plan -
In June 2019, we announced a transformation restructuring plan that is expected to optimize resources for future growth, improve efficiency, and build capabilities across our organization. We believe the transformation restructuring plan will establish a more cost-efficient structure to better align our operations with our long-term strategic goals. The efforts are expected to generate annualized pre-tax savings of approximately $10.0 million when the transformation restructuring plan is fully implemented. We estimate pre-tax restructuring charges incurred through the end of fiscal year 2020 will be approximately $8.0 million to $9.0 million. The transformation restructuring plan includes the following:
|
•
|
Our overall manufacturing facility footprint is being reviewed to reduce excess capacity and gain efficiencies. We plan to exit a leased seating manufacturing facility in Martinsville, Virginia in the second half of fiscal year 2020 and are evaluating our production capabilities and capacity across our organization to identify additional opportunities.
|
•
|
The creation of center-led functions for finance, human resources, information technology and legal functions is expected to result in the standardization of processes and the elimination of duplication. In addition, we are centralizing our supply chain efforts to maximize supplier value and plan to drive more efficient practices and operations within our logistics function.
|
•
|
Kimball brand selling resources are being reallocated to higher-growth markets. We also ceased use of our four leased furniture showrooms across our brands during the first quarter of fiscal year 2020 and recognized impairment of the lease and associated leasehold improvements.
|
•
|
On October 26, 2018, we acquired substantially all of the assets and assumed certain specified limited liabilities of David Edward Furniture, Inc. (“David Edward”), which is headquartered in Baltimore, Maryland. David Edward is a premier designer and manufacturer of contract furniture, sold in the healthcare, corporate, education, and premium hospitality markets. David Edward products are sold primarily in the North American market. David Edward’s products are generally specified by architects and designers, represented through a network of independent representatives, and sold through authorized furniture dealerships. The David Edward product portfolio consists of classic and contemporary designs, focused primarily in the seating, tables, and ancillary furniture categories. In conjunction with the asset acquisition, we leased two existing David Edward production facilities in Baltimore, Maryland and Red Lion, Pennsylvania. See
Note 4 - Acquisition
in the Notes to Condensed Consolidated Financial Statements for additional information.
|
•
|
We expect commodity prices to moderate, but we will continue to be exposed to fluctuations in transportation costs, which vary based upon freight carrier capacity and fuel prices. We utilize both steel and aluminum in our products, most of which is sourced domestically. The U.S. originally imposed tariffs of 25% on steel and 10% on aluminum imported from several countries effective June 2018. The government expanded its list of products subject to tariffs to include furniture products, parts, and components at a 10% rate effective September 2018, increasing to a 25% rate effective June 2019. The U.S. government continues to evaluate the ongoing need for tariffs, and if further tariffs are assessed the landed cost of our products could increase materially, which would reduce our net income if we are unable to mitigate the additional cost. We are actively striving to offset increases in the cost of these materials through supplier negotiations, global sourcing initiatives, product re-engineering and parts standardization, and price increases on our products.
|
•
|
Due to the contract and project nature of furniture markets, fluctuation in the demand for our products and variation in the gross margin on those projects is inherent to our business, which in turn impacts our operating results. Effective management of our manufacturing capacity is and will continue to be critical to our success. See below for further details regarding current sales and open order trends.
|
•
|
We expect to continue to invest in capital expenditures prudently, including potential acquisitions, that would enhance our capabilities and diversification while providing an opportunity for growth and improved profitability.
|
•
|
We have a strong focus on cost control and closely monitor market changes and our liquidity in order to proactively adjust our operating costs, discretionary capital spending, and dividend levels as needed. Managing working capital in conjunction with fluctuating demand levels is likewise key.
|
•
|
We continue to maintain a strong balance sheet. Our short-term liquidity available, represented as cash, cash equivalents, and short-term investments plus the unused amount of our credit facility, was
$134.9 million
at
September 30, 2019
.
|
|
At or for the
Three Months Ended
|
|
|
|||||||
|
September 30
|
|
|
|||||||
(Amounts in Millions)
|
2019
|
|
2018
|
|
% Change
|
|||||
Net Sales
|
$
|
201.5
|
|
|
$
|
194.1
|
|
|
4
|
%
|
Organic Net Sales*
|
197.5
|
|
|
194.1
|
|
|
2
|
%
|
||
Gross Profit
|
70.4
|
|
|
65.9
|
|
|
7
|
%
|
||
Selling and Administrative Expenses
|
50.9
|
|
|
52.2
|
|
|
(2
|
%)
|
||
Restructuring Expense
|
4.4
|
|
|
—
|
|
|
|
|
||
Operating Income
|
15.1
|
|
|
13.7
|
|
|
10
|
%
|
||
Operating Income %
|
7.5
|
%
|
|
7.1
|
%
|
|
|
|
||
Adjusted Operating Income *
|
$
|
19.7
|
|
|
$
|
15.1
|
|
|
30
|
%
|
Adjusted Operating Income % *
|
9.8
|
%
|
|
7.8
|
%
|
|
|
|||
Net Income
|
$
|
11.4
|
|
|
$
|
10.9
|
|
|
5
|
%
|
Net Income as a Percentage of Net Sales
|
5.7
|
%
|
|
5.6
|
%
|
|
|
|||
Adjusted Net Income *
|
14.7
|
|
|
11.7
|
|
|
26
|
%
|
||
Diluted Earnings Per Share
|
$
|
0.31
|
|
|
$
|
0.29
|
|
|
|
|
Adjusted Diluted Earnings Per Share *
|
$
|
0.40
|
|
|
$
|
0.31
|
|
|
|
|
Return on Invested Capital **
|
51.0
|
%
|
|
42.6
|
%
|
|
|
|||
Adjusted EBITDA *
|
$
|
23.8
|
|
|
$
|
19.2
|
|
|
24
|
%
|
Adjusted EBITDA as a Percentage of Net Sales *
|
11.8
|
%
|
|
9.9
|
%
|
|
|
|||
Open Orders **
|
$
|
150.4
|
|
|
$
|
151.8
|
|
|
(1
|
%)
|
Net Sales by End Vertical Market
|
|
|
|
|
|
|||||
|
Three Months Ended
|
|
|
|||||||
|
September 30
|
|
|
|||||||
(Amounts in Millions)
|
2019
|
|
2018
|
|
% Change
|
|||||
Commercial
|
$
|
55.3
|
|
|
$
|
56.6
|
|
|
(2
|
%)
|
Education
|
34.7
|
|
|
34.6
|
|
|
—
|
%
|
||
Finance
|
17.2
|
|
|
18.2
|
|
|
(5
|
%)
|
||
Government
|
18.6
|
|
|
17.1
|
|
|
9
|
%
|
||
Healthcare
|
28.9
|
|
|
24.4
|
|
|
18
|
%
|
||
Hospitality
|
46.8
|
|
|
43.2
|
|
|
8
|
%
|
||
Total Net Sales
|
$
|
201.5
|
|
|
$
|
194.1
|
|
|
4
|
%
|
•
|
Sales growth to the healthcare vertical market was driven by our strategic focus in this marketplace which included aligning resources, building relationships, and introducing new healthcare products. The healthcare market continues to show stability and growth.
|
•
|
The hospitality vertical market growth was driven by increased custom hospitality project sales.
|
•
|
Government vertical market sales increased in the first quarter on higher state government sales.
|
•
|
Our sales to the education vertical market were similar to the prior year first quarter as we experienced mixed demand among our brands.
|
•
|
Our sales to the finance vertical market decreased compared to strong prior year sales levels.
|
•
|
Our sales decline in the commercial vertical market resulted from an intense continuous improvement approach to correct margin issues within the systems category that caused a temporary distraction to our revenue growth in this vertical market.
|
•
|
Each of our vertical market sales levels can fluctuate depending on the mix of projects in a given period.
|
|
Three Months Ended
|
||||||
|
September 30
|
||||||
(Amounts in Thousands)
|
2019
|
|
2018
|
||||
Interest Income
|
$
|
607
|
|
|
$
|
419
|
|
Interest Expense
|
(23
|
)
|
|
(50
|
)
|
||
Gain on Supplemental Employee Retirement Plan Investments
|
58
|
|
|
371
|
|
||
Other
|
(57
|
)
|
|
(44
|
)
|
||
Other Income (Expense), net
|
$
|
585
|
|
|
$
|
696
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30
|
||||||
(Amounts in thousands)
|
|
2019
|
|
2018
|
||||
Net cash provided by operating activities
|
|
$
|
11,056
|
|
|
$
|
7,121
|
|
Net cash used for investing activities
|
|
$
|
(510
|
)
|
|
$
|
(10,381
|
)
|
Net cash used for financing activities
|
|
$
|
(3,806
|
)
|
|
$
|
(6,758
|
)
|
|
|
At or For the Period Ended
|
|
Limit As Specified in
|
|
|
|||
Covenant
|
|
September 30, 2019
|
|
Credit Agreement
|
|
Excess
|
|||
Adjusted Leverage Ratio
|
|
(0.84
|
)
|
|
3.00
|
|
|
3.84
|
|
Fixed Charge Coverage Ratio
|
|
284.45
|
|
|
1.10
|
|
|
283.35
|
|
Reconciliation of Non-GAAP Financial Measures and Other Key Performance Indicators
|
|||
(Amounts in Thousands, Except for Per Share Data)
|
|
||
|
|
||
Organic Net Sales Compared to the Prior Year
|
Three Months Ended
|
||
|
September 30,
|
||
|
2019
|
||
Net Sales, as reported
|
$
|
201,452
|
|
Less: David Edward acquisition net sales
(1)
|
3,980
|
|
|
Organic Net Sales
|
$
|
197,472
|
|
|
|
||
(1) Represents David Edward net sales for our fiscal year 2020 first quarter as the acquisition date was October 26, 2018 thus we did not own David Edward during our first quarter of fiscal year 2019.
|
Adjusted Operating Income
|
Three Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Operating Income, as reported
|
$
|
15,106
|
|
|
$
|
13,694
|
|
Add: Pre-tax Restructuring Expense
|
4,350
|
|
|
—
|
|
||
Add: Pre-tax Expense Adjustment to SERP Liability
|
58
|
|
|
371
|
|
||
Add: Pre-tax CEO Transition Costs
|
175
|
|
|
1,055
|
|
||
Adjusted Operating Income
|
$
|
19,689
|
|
|
$
|
15,120
|
|
Net Sales
|
$
|
201,452
|
|
|
$
|
194,123
|
|
Adjusted Operating Income %
|
9.8
|
%
|
|
7.8
|
%
|
||
|
|
|
|
||||
|
|
|
|
||||
Adjusted Net Income
|
Three Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Net Income, as reported
|
$
|
11,384
|
|
|
$
|
10,876
|
|
Pre-tax CEO Transition Costs
|
175
|
|
|
1,055
|
|
||
Tax on CEO Transition Costs
|
(45
|
)
|
|
(271
|
)
|
||
Add: After-tax CEO Transition Costs
|
130
|
|
|
784
|
|
||
Pre-tax Restructuring Expense
|
4,350
|
|
|
—
|
|
||
Tax on Restructuring Expense
|
(1,120
|
)
|
|
—
|
|
||
Add: After-tax Restructuring Expense
|
3,230
|
|
|
—
|
|
||
Adjusted Net Income
|
$
|
14,744
|
|
|
$
|
11,660
|
|
|
|
|
|
||||
|
|
|
|
||||
Adjusted Diluted Earnings Per Share
|
Three Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Diluted Earnings Per Share, as reported
|
$
|
0.31
|
|
|
$
|
0.29
|
|
Add: After-tax CEO Transition Costs
|
0.01
|
|
|
0.02
|
|
||
Add: After-tax Restructuring Expense
|
0.08
|
|
|
—
|
|
||
Adjusted Diluted Earnings Per Share
|
$
|
0.40
|
|
|
$
|
0.31
|
|
Earnings Before Interest, Taxes, Depreciation, and Amortization excluding Restructuring Expense and CEO Transition Costs (“Adjusted EBITDA”)
|
|
|
|
||||
|
Three Months Ended
|
||||||
|
September 30,
|
||||||
|
2019
|
|
2018
|
||||
Net Income
|
$
|
11,384
|
|
|
$
|
10,876
|
|
Provision for Income Taxes
|
4,307
|
|
|
3,514
|
|
||
Income Before Taxes on Income
|
15,691
|
|
|
14,390
|
|
||
Interest Expense
|
23
|
|
|
50
|
|
||
Interest Income
|
(607
|
)
|
|
(419
|
)
|
||
Depreciation
|
3,610
|
|
|
3,632
|
|
||
Amortization
|
521
|
|
|
475
|
|
||
Pre-tax CEO Transition Costs
|
175
|
|
|
1,055
|
|
||
Pre-tax Restructuring Expense
|
4,350
|
|
|
—
|
|
||
Adjusted EBITDA
|
$
|
23,763
|
|
|
$
|
19,183
|
|
Net Sales
|
$
|
201,452
|
|
|
$
|
194,123
|
|
Net Income as a Percentage of Net Sales
|
5.7
|
%
|
|
5.6
|
%
|
||
Adjusted EBITDA as a Percentage of Net Sales
|
11.8
|
%
|
|
9.9
|
%
|
|
|
|
|
|
|
|
|
|
3(a)
|
3(b)
|
10(a)
|
31.1
|
31.2
|
32.1
|
32.2
|
101.INS
|
XBRL Instance Document
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
KIMBALL INTERNATIONAL, INC.
|
|
|
|
|
By:
|
/s/ KRISTINE L. JUSTER
|
|
|
Kristine L. Juster
Chief Executive Officer
|
|
|
November 5, 2019
|
|
|
|
|
|
|
|
By:
|
/s/ MICHELLE R. SCHROEDER
|
|
|
Michelle R. Schroeder
Vice President,
Chief Financial Officer
|
|
|
November 5, 2019
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|