These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
| x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
Wyoming
|
83-0459707
|
|
|
(State or other jurisdiction
|
(I.R.S. Employer
|
|
|
of incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
||
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
x
|
||
|
Page
|
|
|
PART I Financial Information
|
|
|
Item 1. Financial Statements.
|
1 |
|
Condensed Balance Sheets as of September 30, 2010 (Unaudited) and December 31, 2009 (Restated)
|
F-1 |
|
Condensed Statements of Operations for the three and nine months ended September 30, 2010 and 2009 (Unaudited) and for the period from April 25, 2006 (Inception) to September 30, 2010 (Unaudited)
|
F-2 |
|
Condensed Statement of Changes in Stockholders’ Deficit for the period from April 25, 2006 (Inception) to September 30, 2010 (Unaudited)
|
F-3 |
|
Consolidated Statements of Cash Flows for the three months ended September 30, 2010 and 2009 (Unaudited) and for the period from April 25, 2006 (Inception) to September 30, 2010 (Unaudited)
|
F-4 |
|
Notes to Condensed Financial Statements (Unaudited)
|
F-5 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
2 |
|
Item 4T. Controls and Procedures
|
4 |
|
PART II Other Information
|
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
4 |
|
Item 5. Other Information
|
5 |
|
Item 6. Exhibits.
|
5 |
|
Signatures
|
6 |
|
Exhibits/Certifications
|
|
PAGE
|
||
|
CONDENSED BALANCE SHEETS AS OF SEPTEMBER 30, 2010 (UNAUDITED) AND DECEMBER 31, 2009 (RESTATED)
|
F-1
|
|
|
CONDENSED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009 (UNAUDITED) AND FOR THE PERIOD FROM APRIL 25, 2006 (INCEPTION) TO SEPTEMBER 30, 2010 (UNAUDITED)
|
F-2
|
|
|
CONDENSED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE PERIOD FROM APRIL 25, 2006 (INCEPTION) TO SEPTEMBER 30, 2010 (UNAUDITED)
|
F-3
|
|
|
CONDENSED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2010 AND 2009 (RESTATED) AND FOR THE PERIOD FROM APRIL 25, 2006 (INCEPTION) TO SEPTEMBER 30, 2010 (UNAUDITED)
|
F-4
|
|
|
NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
|
F-5
|
|
Kraig Biocraft Laboratories, Inc.
|
||||||||
|
(A Development Stage Company)
|
||||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2010
|
December 31, 2009
|
|||||||
|
(Unaudited)
|
(Restated)
|
|||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 11,206 | $ | 24,570 | ||||
|
Prepaid Expenses
|
5,000 | 3,124 | ||||||
|
Total Current Assets
|
16,206 | 27,694 | ||||||
|
Property and Equipment, net
|
844 | - | ||||||
|
Total Assets
|
$ | 17,050 | $ | 27,694 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 165,783 | $ | 111,871 | ||||
|
Royalty agreement payable - related party
|
67,000 | 85,000 | ||||||
|
Accrued expenses - related party
|
355,222 | 631,576 | ||||||
|
Derivative liability
|
872,441 | 2,346,624 | ||||||
|
Total Current Liabilities
|
1,460,446 | 3,175,071 | ||||||
|
Long Term Liabilities
|
||||||||
|
Convertible note payable - net of debt discount
|
5,000 | 27,400 | ||||||
|
Total Liabilities
|
1,465,446 | 3,202,471 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Deficit
|
||||||||
|
Preferred stock, no par value; unlimited shares authorized,
|
||||||||
|
none issued and outstanding
|
- | - | ||||||
|
Common stock Class A, no par value; unlimited shares authorized,
|
||||||||
|
546,850,250 and 502,495,099 shares issued and outstanding, respectively
|
1,649,082 | 821,050 | ||||||
|
Common stock Class B, no par value; unlimited shares authorized,
|
||||||||
|
no shares issued and outstanding
|
- | - | ||||||
|
Common Stock Issuable, 1,122,311 and 11,122,311 shares, respectively
|
22,000 | 222,000 | ||||||
|
Additional paid-in capital
|
2,812,267 | 42,060 | ||||||
|
Deferred Compensation
|
(110,000 | ) | (103,333 | ) | ||||
|
Deficit accumulated during the development stage
|
(5,821,745 | ) | (4,156,554 | ) | ||||
| . | ||||||||
|
Total Stockholders' Deficit
|
(1,448,396 | ) | (3,174,777 | ) | ||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 17,050 | $ | 27,694 | ||||
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
For the Period from April 25, 2006(Inception) to
|
||||||||||||||||||
|
September 30.
|
September 30,
|
September 30,
|
September 30,
|
September 30,
|
||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
2010
|
||||||||||||||||
|
(Restated)
|
(Restated)
|
|||||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Operating Expenses
|
||||||||||||||||||||
|
General and Administrative
|
406,053 | 12,785 | 454,533 | 38,235 | 636,780 | |||||||||||||||
|
Public Relations
|
2,780 | - | 106,728 | - | 211,175 | |||||||||||||||
|
Amrotization of Debt Discount
|
- | - | 92,600 | - | 120,000 | |||||||||||||||
|
Professional Fees
|
68,227 | 6,785 | 93,513 | 22,824 | 217,517 | |||||||||||||||
|
Officer's Salary
|
58,390 | 55,154 | 175,169 | 173,935 | 1,068,005 | |||||||||||||||
|
Contract Settlement
|
- | - | - | - | 107,143 | |||||||||||||||
|
Research and Development
|
51,099 | 5,946 | 75,216 | 63,854 | 520,024 | |||||||||||||||
|
Total Operating Expenses
|
586,549 | 80,670 | 997,759 | 298,848 | 2,880,644 | |||||||||||||||
|
Loss from Operations
|
(586,549 | ) | (80,670 | ) | (997,759 | ) | (298,848 | ) | (2,880,644 | ) | ||||||||||
|
Other Income/(Expenses)
|
||||||||||||||||||||
|
Other income
|
- | - | - | - | 2,781 | |||||||||||||||
|
Amortization of Debt Discount
|
- | (4,059 | ) | - | (4,059 | ) | ||||||||||||||
|
Change in fair value of embedded derivative liability
|
(756,073 | ) | (131,729 | ) | (748,097 | ) | (131,729 | ) | (2,974,719 | ) | ||||||||||
|
Change in fair value of embedded derivative liability-related party
|
(44,170 | ) | 543,456 | 119,485 | (1,668,239 | ) | 119,485 | |||||||||||||
|
Interest expense
|
(13,876 | ) | (10,898 | ) | (38,820 | ) | (29,090 | ) | (88,648 | ) | ||||||||||
|
Total Other Income/(Expenses)
|
(814,119 | ) | 396,770 | (667,432 | ) | (1,833,117 | ) | (2,941,101 | ) | |||||||||||
|
Net (Income) Loss before Provision for Income Taxes
|
(1,400,668 | ) | 316,100 | (1,665,191 | ) | (2,131,965 | ) | (5,821,745 | ) | |||||||||||
|
Provision for Income Taxes
|
- | - | - | - | - | |||||||||||||||
|
Net Income (Loss)
|
$ | (1,400,668 | ) | $ | 316,100 | $ | (1,665,191 | ) | $ | (2,131,965 | ) | $ | (5,821,745 | ) | ||||||
|
Net Income (Loss) Per Share - Basic and Diluted
|
$ | (0.00 | ) | $ | 0.00 | $ | (0.00 | ) | $ | (0.00 | ) | |||||||||
|
Weighted average number of shares outstanding
|
||||||||||||||||||||
|
during the period - Basic and Diluted
|
533,186,501 | 502,998,686 | 522,009,574 | 500,837,646 | ||||||||||||||||
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Statement of Changes in Stockholders Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed For the period from April 25, 2006 (inception) to September 30, 2010
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock -
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A Shares
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock - Class A
|
Common Stock - Class B
|
To be issued
|
Deffered
|
Accumulated during
Development
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
APIC
|
Compensation
|
Stage
|
Total
|
|||||||||||||||||||||||||||||||||||||||
|
Balance, April 25, 2006
|
- | $ | - | - | $ | - | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||||||||||||
|
Stock issued to founder
|
- | - | 332,292,000 | 180 | - | - | - | - | - | - | - | 180 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 17,500,000 | 140,000 | - | - | - | - | - | - | - | 140,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 700,000 | 5,600 | - | - | - | - | - | - | - | 5,600 | ||||||||||||||||||||||||||||||||||||||
|
Stock contributed by shareholder
|
- | - | (11,666,500 | ) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.05/share)
|
- | - | 4,000 | 200 | - | - | - | - | - | - | - | 200 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.05/share)
|
- | - | 4,000 | 200 | - | - | - | - | - | - | - | 200 | ||||||||||||||||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | - | - | - | - | - | - | 126,435 | - | - | 126,435 | ||||||||||||||||||||||||||||||||||||||
|
Net Loss
|
- | - | - | - | - | - | - | - | - | - | (530,321 | ) | (530,321 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2006
|
- | - | 338,833,500 | 146,180 | - | - | - | - | 126,435 | - | (530,321 | ) | (257,706 | ) | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 1,750,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 12,000,000 | 103,000 | - | - | - | - | - | - | - | 103,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.0003/share)
|
- | - | 9,000,000 | 3,000 | - | - | - | - | - | - | - | 3,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 1,875,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 1,875,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 2,000,000 | 16,000 | - | - | - | - | - | - | - | 16,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 13,125,000 | 105,000 | - | - | - | - | - | - | - | 105,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 80,495,000 | 241,485 | - | - | - | - | - | - | - | 241,485 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 200,000 | 600 | - | - | - | - | - | - | - | 600 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 8,300,000 | 24,900 | - | - | - | - | - | - | - | 24,900 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 25,000 | 75 | - | - | - | - | - | - | - | 75 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 120,000 | 360 | - | - | - | - | - | - | - | 360 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 1,025,000 | 3,075 | - | - | - | - | - | 3,075 | ||||||||||||||||||||||||||||||||||||||||
|
Stock issued in connection to cash offering
|
- | - | 28,125,000 | 84,375 | - | - | - | - | (84,375 | ) | - | - | - | |||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 600,000 | 6,000 | - | - | - | - | - | - | - | 6,000 | ||||||||||||||||||||||||||||||||||||||
|
Net loss, for the year ended December 31, 2007
|
- | - | - | - | - | - | - | - | - | - | (472,986 | ) | (472,986 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2007
|
- | - | 499,348,500 | 779,050 | - | - | - | - | 42,060 | - | (1,003,307 | ) | (182,197 | ) | ||||||||||||||||||||||||||||||||||||
|
Stock issuable for services ($.01/share)
|
- | - | - | - | - | - | 400,000 | 4,000 | - | - | - | 4,000 | ||||||||||||||||||||||||||||||||||||||
|
Net loss, for the year ended December 31, 2008
|
- | - | - | - | - | - | - | - | - | - | (1,721,156 | ) | (1,721,156 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
- | - | 499,348,500 | 779,050 | - | - | 400,000 | 4,000 | 42,060 | - | (2,724,463 | ) | (1,899,353 | ) | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 2,500,000 | 25,000 | - | - | - | - | - | - | - | 25,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.008/share)
|
- | - | 366,599 | 3,000 | - | - | - | - | - | - | - | 3,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services
|
- | - | 280,000 | 14,000 | - | - | 722,311 | 18,000 | - | - | - | 32,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services
|
- | - | - | - | - | - | 10,000,000 | 200,000 | - | (103,333 | ) | - | 96,667 | |||||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2009
|
- | - | - | - | - | - | - | - | - | - | (1,432,091 | ) | (1,432,091 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
- | - | 502,495,099 | 821,050 | - | - | 11,122,311 | 222,000 | 42,060 | (103,333 | ) | (4,156,554 | ) | (3,174,777 | ) | |||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 540,000 | 5,400 | - | - | - | - | - | (5,000 | ) | - | 400 | |||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.02/share)
|
- | - | 17,885,915 | 334,000 | - | - | - | - | - | - | - | 334,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.08/share)
|
- | - | 387,500 | 31,000 | - | - | - | - | - | - | - | 31,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.15/share)
|
- | - | 200,000 | 30,000 | - | - | - | - | - | - | - | 30,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.05/share)
|
- | - | 280,000 | 14,000 | - | - | - | - | - | - | - | 14,000 | ||||||||||||||||||||||||||||||||||||||
|
Warrants issued for services
|
- | - | - | - | - | - | - | - | 168,000 | (168,000 | ) | - | - | |||||||||||||||||||||||||||||||||||||
|
Stock issued in connection with convertible note conversion
|
- | - | 5,694,451 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued in connection with convertible note conversion
|
- | - | 854,169 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.02/share)
|
- | - | 10,000,000 | 200,000 | - | - | (10,000,000 | ) | (200,000 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 4,000,000 | 28,632 | - | - | - | - | - | - | - | 28,632 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.02/share)
|
- | - | 4,513,116 | 70,000 | - | - | - | - | - | - | - | 70,000 | ||||||||||||||||||||||||||||||||||||||
|
Deferred compensation realized
|
- | - | - | - | - | - | - | - | - | 166,333 | - | 166,333 | ||||||||||||||||||||||||||||||||||||||
|
Forgiveness of accrued payable to related party
|
- | - | - | - | - | - | - | - | 499,412 | 499,412 | ||||||||||||||||||||||||||||||||||||||||
|
Forgiveness of derivative liability to related party
|
- | - | - | - | - | - | - | - | 2,102,795 | 2,102,795 | ||||||||||||||||||||||||||||||||||||||||
|
Net loss for the nine months ended September 30, 2010
|
- | - | - | - | - | - | - | - | - | - | (1,665,191 | ) | (1,665,191 | ) | ||||||||||||||||||||||||||||||||||||
|
Balance, September 30, 2010
|
- | - | 546,850,250 | $ | 1,649,082 |
|
- | - | 1,122,311 | $ | 22,000 | $ | 2,812,267 | $ | (110,000 | ) |
#
|
$ | (5,821,745 | ) | $ | (1,448,396 | ) | |||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||
|
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
For the Nine Months Ended
|
For the Period from April 25, 2006(Inception) to
|
|||||||||||
| September 30, |
September 30,
|
|||||||||||
|
2010
|
2009
|
2010
|
||||||||||
|
(Restated)
|
||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net Loss
|
$ | (1,665,191 | ) | $ | (2,131,965 | ) | $ | (5,821,745 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
|
Depreciation expense
|
67 | - | 67 | |||||||||
|
Stock issuable for services
|
- | 18,000 | 22,000 | |||||||||
|
Change in Fair Value of Derivative Liability
|
628,613
|
1,799,968 |
2,975,237
|
|||||||||
|
Stock issued for services
|
414,000 | 14,000 | 596,180 | |||||||||
|
Amortization of debt discount
|
92,600 | 4,059 | - | |||||||||
|
Warrants issued to employees
|
168,000 | - | 126,435 | |||||||||
|
Warrants issued to consultants
|
- | - | 168,000 | |||||||||
|
Deferred compensation realized
|
(6,666 | ) | - | 90,000 | ||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
(Increase)Decrease in prepaid expenses
|
(1,876 | ) | (2,521 | ) | (5,000 | ) | ||||||
|
(Increase)Decrease in other receivables
|
- | (23,900 | ) | - | ||||||||
|
Increase in accrued expenses and other payables - related party
|
225,794 | 203,041 | 857,371 | |||||||||
|
(Decrease) Increase in royalty agreement payable - related party
|
(18,000 | ) | (15,000 | ) | 67,000 | |||||||
|
Increase in accounts payable
|
51,174 | 10,900 | 163,045 | |||||||||
|
Net Cash Used In Operating Activities
|
(111,485
|
) | (123,418 | ) |
(761,410
|
) | ||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Purchase of Fixed Assets and Domain Name
|
(911 | ) | - | (911 | ) | |||||||
|
Net Cash Used In Investing Activities
|
(911 | ) | - | (911 | ) | |||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from Notes Payable - Stockholder
|
- | - | 10,000 | |||||||||
|
Repayments of Notes Payable - Stockholder
|
- | - | (10,000 | ) | ||||||||
|
Proceeds from issuance of convertible note
|
- | 120,000 | 120,000 | |||||||||
|
Proceeds from issuance of common stock
|
99,032 | 28,000 | 653,527 | |||||||||
|
Net Cash Provided by Financing Activities
|
99,032 | 148,000 | 773,527 | |||||||||
|
Net Increase (Decrease) in Cash
|
(13,364
|
) | 24,582 |
11,206
|
||||||||
|
Cash at Beginning of Period
|
24,570 | 9,537 | - | |||||||||
|
Cash at End of Period
|
$ |
11,206
|
$ | 34,119 | $ |
11,206
|
||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | - | $ | - | $ | - | ||||||
|
Cash paid for taxes
|
$ | - | $ | - | $ | - | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Shares issued in connection with convertible note payable
|
$ | 115,000 | $ | - | $ | 115,000 | ||||||
|
Beneficial conversion feature on convertible notes and related debt discount
|
$ | 120,000 | $ | - | $ | 120,000 | ||||||
|
SUPPLEMENTAL DISCLOSURE OF NON CASH ITEMS
|
|
During the period ended December 31, 2006, the principal stockholder contributed 11,666,500
shares of common stock to the Company as an in kind contribution of stock. The shares were
retired by the Company.
|
|
In accordance with the May 2007 stock purchase agreement which contains an anti-dilution clause which requires the Company to issue additional common shares under the stock purchase agreement for any subsequent issuance at a price below $.08 per share for a period of 12 months. The Company has issued 28,125,000 additional shares through September 2007 as a result of the subsequent stock issuances in the amount of $84,375 ($0.003/share).
|
|
amount of $84,375 ($0.003/share).
|
|
During the quarter ended September 30, 2010 the principal stockholder forgave $499,412 in
accrued compensation. Attached to the accrued compensation was an embedded derivative
liability, which was also forgiven. The derivative liability had a fair value of $2,102,795 at the date
of forgiveness.
|
|
Table 1
|
Black Scholes Inputs for the Convertible
Debt and Derivative
Financial Instruments
|
|||||||
|
Warrants
|
||||||||
|
As of
December 31, 2009
|
As of
September 30, 2010
|
|||||||
|
Expected Volatility
|
448.62 | % | 448.62 | % | ||||
|
Expected Term
|
2 years | 1.25 years | ||||||
|
Expected Dividends
|
0 | % | 0 | % | ||||
|
Risk Free Interest Rate
|
1.45 | % | 1.45 | % | ||||
|
Embedded Conversion Options
|
As of
December 31, 2009
|
As of
September 30, 2010
|
||||||
|
Volatility
|
448.66 | % | 448.62 | % | ||||
|
Expected Term
|
1 year
|
.5 years | ||||||
|
Expected Dividends
|
0 | % | 0 | % | ||||
|
Risk Free Interest Rate
|
1.45 | % | 1.45 | % | ||||
|
Conventional Debt
|
||||
|
Conventional debt
|
$ | 120,000 | ||
|
Less: debt conversion
|
$ | 115,000 | ||
|
Less: debt discount
|
$ | 0 | ||
|
Conventional debt, net of debt discount
|
$ | 5,000 | ||
|
2010 Warrants Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
September 30, 2010
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
September 30, 2010
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.02
|
6,000,000
|
1.25
|
$
|
0.02
|
6,000,000
|
$
|
0.02
|
||||||||||||||
|
$
|
0.00
|
20,000,000
|
1.83
|
0.00
|
20,000,000
|
0.00
|
||||||||||||||||
|
2009 Warrants Outstanding
|
Options Exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Number
Outstanding at
December 31, 2009
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Number
Exercisable at
December 31, 2009
|
Weighted Average Exercise Price
|
|||||||||||||||||
|
$
|
0.02
|
6,000,000
|
2.25
|
$
|
0.02
|
6,000,000
|
$
|
0.02
|
||||||||||||||
|
·
|
Common stock Class A, unlimited number of shares authorized, no par value
|
|
·
|
Common stock Class B, unlimited number of shares authorized, no par value
|
|
·
|
Preferred stock, unlimited number of shares authorized, no par value
|
|
»
|
We expect to spend approximately $35,000 per quarter through September 2011 on collaborative research and development of high strength polymers at the University of Notre Dame. We believe that this research is essential to our product development. If our financing will allow, management will give strong consideration to accelerating the pace of spending on research and development within the University of Notre Dame’s laboratories.
|
|
»
|
We expect to spend approximately $13,700 on collaborative research and development of high strength polymers and spider silk protein at the University of Wyoming over the next twelve months. We believe that this research is important to our product development. This level of research spending at the university is also a requirement of our licensing agreement with the university. If our financing will allow, management will give strong consideration to accelerating the pace of spending on research and development within the University of Wyoming’s laboratories.
|
|
»
|
We will actively consider pursuing collaborative research opportunities with other university laboratories in the area of high strength polymers. If our financing will allow, management will give strong consideration to increasing the depth of our research to include polymer production technologies that are closely related to our core research
|
|
»
|
We will consider buying an established revenue producing company which is operating in the textile arena, in order to broaden our financial base and facilitate the commercialization of our products. We expect to use a combination of stock and cash for any such purchase.
|
|
»
|
We will also actively consider pursuing collaborative research opportunities with both private and university laboratories in areas of research which overlap the company’s existing research and development. One such potential area for collaborative research which the company is considering is protein expression platforms. If our financing will allow, management will give strong consideration to increasing the breadth of our research to include protein expression platform technologies.
|
|
»
|
We plan to actively pursue collaborative product testing, manufacturing and marketing opportunities with companies in the textile industry.
|
|
1.
|
We will continue to educate our management personnel to comply with the disclosure requirements of Securities Exchange Act of 1934 and Regulation S-K; and
|
|
|
2.
|
We will increase management oversight of accounting and reporting functions in the future.
|
|
|
31.1
|
Certifications by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certifications by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
KRAIG BIOCRAFT LABORATORIES, INC.
|
||
|
Date: November 17, 2010
|
By:
|
/s/ Kim Thompson
|
|
Kim Thompson
Chief Executive Officer and Chief Financial Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|