These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Wyoming
|
83-0459707
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
(Do not check if a smaller reporting company)
|
|||
|
Page
|
|||||
|
PART I - Financial Information
|
|||||
|
Item 1.
|
Financial Statements.
|
F-1
|
|||
|
Condensed Balance Sheets as of September 30, 2013 (Unaudited) and December 31, 2012 (Restated)
|
F-1
|
||||
|
Condensed Statements of Operations for the three and nine months ended September 30, 2013 and 2012 (Unaudited) and for the period from April 25, 2006 (Inception) to September 30, 2013 (Unaudited)
|
F-2
|
||||
|
Condensed Statement of Changes in Stockholders’ Deficit for the period from April 25, 2006 (Inception) to September 30, 2013 (Unaudited)
|
F-3
|
||||
|
Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012 (Unaudited) and for the period from April 25, 2006 (Inception) to September 30, 2013 (Unaudited)
|
F-8
|
||||
|
Notes to Condensed Financial Statements (Unaudited)
|
F-9 - F-32
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
3
|
|||
|
Item 4.
|
Controls and Procedures
|
7
|
|||
|
PART II - Other Information
|
|||||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
7
|
|||
|
Item 5.
|
Other Information
|
8
|
|||
|
Item 6.
|
Exhibits.
|
8
|
|||
|
Signatures
|
9
|
||||
|
Exhibits/Certifications
|
|||||
|
Kraig Biocraft Laboratories, Inc.
|
||||||||
|
(A Development Stage Company)
|
||||||||
|
Condensed Balance Sheets
|
||||||||
|
ASSETS
|
||||||||
|
September 30, 2013
|
December 31, 2012
|
|||||||
|
(Unaudited)
|
(Restated)
|
|||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 179,674 | $ | 53,782 | ||||
|
Prepaid expenses
|
1,231 | 2,270 | ||||||
|
Loan receivable
|
- | 6,000 | ||||||
|
Interest receivable
|
- | 192 | ||||||
|
Total Current Assets
|
180,905 | 62,244 | ||||||
|
Property and Equipment, net
|
15,675 | 16,508 | ||||||
|
Total Assets
|
$ | 196,580 | $ | 78,752 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 405,216 | $ | 329,226 | ||||
|
Current portion of loan payable
|
1,123 | 4,377 | ||||||
|
Royalty agreement payable - related party
|
66,000 | 66,000 | ||||||
|
Accrued expenses - related party
|
920,895 | 804,187 | ||||||
|
Total Current Liabilities
|
1,393,234 | 1,203,790 | ||||||
|
Long Term Liabilities
|
||||||||
|
Convertible note payable - net of debt discount, of $0 and $0
|
- | 5,000 | ||||||
|
Loan payable, net of current portion
|
4,302 | 4,378 | ||||||
|
Total Liabilities
|
1,397,536 | 1,213,168 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Stockholders' Deficit
|
||||||||
|
Preferred stock, no par value; unlimited shares authorized,
|
||||||||
|
none issued and outstanding
|
- | - | ||||||
|
Common stock Class A, no par value; unlimited shares authorized,
|
||||||||
|
626,969,935 and 603,269,838 shares issued and outstanding, respectively
|
7,485,920 | 6,360,920 | ||||||
|
Common stock Class B, no par value; unlimited shares authorized,
|
||||||||
|
no shares issued and outstanding
|
- | - | ||||||
|
Common Stock Issuable, 1,122,311 and 1,122,311 shares, respectively
|
22,000 | 22,000 | ||||||
|
Additional paid-in capital
|
1,657,153 | 1,320,337 | ||||||
|
Deficit accumulated during the development stage
|
(10,366,029 | ) | (8,837,673 | ) | ||||
| . | ||||||||
|
Total Stockholders' Deficit
|
(1,200,956 | ) | (1,134,416 | ) | ||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 196,580 | $ | 78,752 | ||||
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||
|
Condensed Statements of Operations
|
||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||
|
For the Three Months Ended
|
For the Nine Months Ended
|
For the Period from April 25, 2006
|
||||||||||||||||||
|
September 30, 2013
|
September 30, 2012
|
September 30, 2013
|
September 30, 2012
|
(Inception) to
|
||||||||||||||||
|
September 30, 2013
|
||||||||||||||||||||
|
(Restated)
|
||||||||||||||||||||
|
Revenue
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Operating Expenses
|
||||||||||||||||||||
|
General and Administrative
|
772,503 | 67,203 | 833,376 | 343,172 | 2,772,878 | |||||||||||||||
|
Public Relations
|
- | - | - | - | 619,890 | |||||||||||||||
|
Amortization of Debt Discount
|
- | - | - | - | 120,000 | |||||||||||||||
|
Professional Fees
|
13,111 | 8,640 | 58,583 | 41,888 | 393,658 | |||||||||||||||
|
Officer's Salary
|
58,899 | 55,650 | 176,787 | 161,300 | 1,780,301 | |||||||||||||||
|
Contract Settlement
|
- | - | - | - | 107,143 | |||||||||||||||
|
Research and Development
|
96,368 | 145,434 | 416,418 | 355,434 | 1,718,427 | |||||||||||||||
|
Total Operating Expenses
|
940,881 | 276,927 | 1,485,164 | 901,794 | 7,512,297 | |||||||||||||||
|
Loss from Operations
|
(940,881 | ) | (276,927 | ) | (1,485,164 | ) | (901,794 | ) | (7,512,297 | ) | ||||||||||
|
Other Income/(Expenses)
|
||||||||||||||||||||
|
Gain on forgiveness of debt
|
6,775 | - | 6,775 | - | 6,775 | |||||||||||||||
|
Other income
|
- | - | - | 3,000 | 7,881 | |||||||||||||||
|
Interest income
|
- | 46 | 47 | 145 | 239 | |||||||||||||||
|
Change in fair value of embedded derivative liability
|
- | - | - | - | (2,790,185 | ) | ||||||||||||||
|
Change in fair value of embedded derivative liability-related party
|
- | - | - | - | 119,485 | |||||||||||||||
|
Interest expense
|
(15,953 | ) | (15,634 | ) | (50,014 | ) | (45,707 | ) | (197,927 | ) | ||||||||||
|
Total Other Income/(Expenses)
|
(9,178 | ) | (15,588 | ) | (43,192 | ) | (42,562 | ) | (2,853,732 | ) | ||||||||||
|
Net (Loss) before Provision for Income Taxes
|
(950,059 | ) | (292,515 | ) | (1,528,356 | ) | (944,356 | ) | (10,366,029 | ) | ||||||||||
|
Provision for Income Taxes
|
- | - | - | - | - | |||||||||||||||
|
Net (Loss)
|
$ | (950,059 | ) | $ | (292,515 | ) | $ | (1,528,356 | ) | $ | (944,356 | ) | $ | (10,366,029 | ) | |||||
|
Net Income (Loss) Per Share - Basic and Diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||||||
|
Weighted average number of shares outstanding
|
||||||||||||||||||||
|
during the period - Basic and Diluted
|
620,402,696 | 601,265,006 | 610,945,312 | 594,339,860 | ||||||||||||||||
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders' Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
For the period from April 25, 2006 (inception) to September 30, 2013
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock -
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A Shares
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock - Class A
|
Common Stock - Class B
|
To be issued
|
Deferred
|
Accumulated during
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
APIC
|
Compensation
|
Development Stage
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Balance, April 25, 2006
|
- | $ | - | - | $ | - | - | $ | - | - | $ | - | $ | - | - | $ | - | $ | - | |||||||||||||||||||||||||||||
|
Stock issued to founder
|
- | - | 332,292,000 | 180 | - | - | - | - | - | - | - | 180 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 17,500,000 | 140,000 | - | - | - | - | - | - | - | 140,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 700,000 | 5,600 | - | - | - | - | - | - | - | 5,600 | ||||||||||||||||||||||||||||||||||||
|
Stock contributed by shareholder
|
- | - | (11,666,500 | ) | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.05/share)
|
- | - | 4,000 | 200 | - | - | - | - | - | - | - | 200 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.05/share)
|
- | - | 4,000 | 200 | - | - | - | - | - | - | - | 200 | ||||||||||||||||||||||||||||||||||||
|
Fair value of warrants issued
|
- | - | - | - | - | - | - | - | 126,435 | - | - | 126,435 | ||||||||||||||||||||||||||||||||||||
|
Net Loss
|
- | - | - | - | - | - | - | - | - | - | (530,321 | ) | (530,321 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2006
|
- | - | 338,833,500 | 146,180 | - | - | - | - | 126,435 | - | (530,321 | ) | (257,706 | ) | ||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 1,750,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 12,000,000 | 103,000 | - | - | - | - | - | - | - | 103,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.0003/share)
|
- | - | 9,000,000 | 3,000 | - | - | - | - | - | - | - | 3,000 | ||||||||||||||||||||||||||||||||||||
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders' Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
For the period from April 25, 2006 (inception) to September 30, 2013 (Continued)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock -
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A Shares
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock - Class A
|
Common Stock - Class B
|
To be issued
|
Deferred
|
Accumulated during
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
APIC
|
Compensation
|
Development Stage
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 1,875,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 1,875,000 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
| - | ||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 2,000,000 | 16,000 | - | - | - | - | - | - | - | 16,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 13,125,000 | 105,000 | - | - | - | - | - | - | - | 105,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 80,495,000 | 241,485 | - | - | - | - | - | - | - | 241,485 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 200,000 | 600 | - | - | - | - | - | - | - | 600 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 8,300,000 | 24,900 | - | - | - | - | - | - | - | 24,900 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 25,000 | 75 | - | - | - | - | - | - | - | 75 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 120,000 | 360 | - | - | - | - | - | - | - | 360 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.003/share)
|
- | - | 1,025,000 | 3,075 | - | - | - | - | - | 3,075 | ||||||||||||||||||||||||||||||||||||||
|
Stock issued in connection to cash offering
|
- | - | 28,125,000 | 84,375 | - | - | - | - | (84,375 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 600,000 | 6,000 | - | - | - | - | - | - | - | 6,000 | ||||||||||||||||||||||||||||||||||||
|
Net loss, for the year ended December 31, 2007
|
- | - | - | - | - | - | - | - | - | - | (472,986 | ) | (472,986 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2007
|
- | - | 499,348,500 | 779,050 | - | - | - | - | 42,060 | - | (1,003,307 | ) | (182,197 | ) | ||||||||||||||||||||||||||||||||||
|
Stock issuable for services ($.01/share)
|
- | - | - | - | - | - | 400,000 | 4,000 | - | - | - | 4,000 | ||||||||||||||||||||||||||||||||||||
|
Net loss, for the year ended December 31, 2008
|
- | - | - | - | - | - | - | - | - | - | (1,721,156 | ) | (1,721,156 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2008
|
- | - | 499,348,500 | 779,050 | - | - | 400,000 | 4,000 | 42,060 | - | (2,724,463 | ) | (1,899,353 | ) | ||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 2,500,000 | 25,000 | - | - | - | - | - | - | - | 25,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.008/share)
|
- | - | 366,599 | 3,000 | - | - | - | - | - | - | - | 3,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services
|
- | - | 280,000 | 14,000 | - | - | 722,311 | 18,000 | - | - | - | 32,000 |
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders' Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
For the period from April 25, 2006 (inception) to September 30, 2013 (Continued)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock -
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A Shares
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock - Class A
|
Common Stock - Class B
|
To be issued
|
Deferred
|
Accumulated during
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
APIC
|
Compensation
|
Development Stage
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Stock issued for services
|
- | - | - | - | - | - | 10,000,000 | 200,000 | - | (103,333 | ) | - | 96,667 | |||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2009
|
- | - | - | - | - | - | - | - | - | - | (1,432,091 | ) | (1,432,091 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
- | - | 502,495,099 | 821,050 | - | - | 11,122,311 | 222,000 | 42,060 | (103,333 | ) | (4,156,554 | ) | (3,174,777 | ) | |||||||||||||||||||||||||||||||||
|
Stock issued for services ($.01/share)
|
- | - | 540,000 | 5,400 | - | - | - | - | - | (5,000 | ) | - | 400 | |||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.02/share)
|
- | - | 17,885,915 | 334,000 | - | - | - | - | - | - | - | 334,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.08/share)
|
- | - | 387,500 | 31,000 | - | - | - | - | - | - | - | 31,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.15/share)
|
- | - | 200,000 | 30,000 | - | - | - | - | - | - | - | 30,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.05/share)
|
- | - | 280,000 | 14,000 | - | - | - | - | - | - | - | 14,000 | ||||||||||||||||||||||||||||||||||||
|
Warrants issued for services
|
- | - | - | - | - | - | - | - | 168,000 | (168,000 | ) | - | - | |||||||||||||||||||||||||||||||||||
|
Stock issued in connection with convertible note conversion
|
- | - | 5,694,451 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued in connection with convertible note conversion
|
- | - | 854,169 | 15,000 | - | - | - | - | - | - | - | 15,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.02/share)
|
- | - | 10,000,000 | 200,000 | - | - | (10,000,000 | ) | (200,000 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.01/share)
|
- | - | 4,000,000 | 28,632 | - | - | - | - | - | - | - | 28,632 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.02/share)
|
- | - | 3,667,316 | 70,000 | - | - | - | - | - | - | - | 70,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.08/share)
|
- | - | 1,179,245 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.06/share)
|
- | - | 1,157,407 | 75,000 | - | - | - | - | - | - | - | 75,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise of 6,000,000 warrants in exchange for stock
|
- | - | 5,177,801 | 10,000 | - | - | - | - | 677,908 | - | - | 687,908 |
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders' Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
For the period from April 25, 2006 (inception) to September 30, 2013 (Continued)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock -
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A Shares
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock - Class A
|
Common Stock - Class B
|
To be issued
|
Deferred
|
Accumulated during
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
APIC
|
Compensation
|
Development Stage
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Deferred compensation realized
|
- | - | - | - | - | - | - | - | - | 250,333 | - | 250,333 | ||||||||||||||||||||||||||||||||||||
|
Forgiveness of accrued payable to related party
|
- | - | - | - | - | - | - | - | 499,412 | 499,412 | ||||||||||||||||||||||||||||||||||||||
|
Forgiveness of derivative liability to related party
|
- | - | - | - | - | - | - | - | 2,102,795 | 2,102,795 | ||||||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2010
|
- | - | - | - | - | - | - | - | - | - | (1,782,888 | ) | (1,782,888 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
- | - | 553,518,903 | 1,834,082 | - | - | 1,122,311 | 22,000 | 3,490,175 | (26,000 | ) | (5,939,442 | ) | (619,185 | ) | |||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.06/share)
|
- | - | 1,470,588 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.05/share)
|
- | - | 2,083,333 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.07/share)
|
- | - | 1,000,000 | 70,000 | - | - | - | - | - | - | - | 70,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for services ($.07/share)
|
- | - | 1,029,412 | 70,000 | - | - | - | - | - | - | - | 70,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($.07/share)
|
- | - | 1,420,455 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.07/share)
|
- | - | 1,372,119 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.08/share)
|
- | - | 1,314,406 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.06/share)
|
- | - | 1,543,210 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for license ($0.11/share)
|
- | - | 2,200,000 | 242,000 | - | - | - | - | - | - | - | 242,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise of 20,000,000 warrants in exchange for stock
|
- | - | 19,767,985 | 2,569,838 | - | - | - | - | (2,569,838 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
|
Deferred compensation realized
|
- | - | - | - | - | - | - | - | - | 26,000 | - | 26,000 | ||||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2011
|
- | - | - | - | - | - | - | - | - | - | (1,295,310 | ) | (1,295,310 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2011
|
- | - | 586,720,411 | 5,385,920 | - | - | 1,122,311 | 22,000 | 920,337 | - | (7,234,752 | ) | (906,495 | ) |
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(A Development Stage Company)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Condensed Statement of Changes in Stockholders' Deficit
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
For the period from April 25, 2006 (inception) to September 30, 2013 (Continued)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
(Unaudited)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Common Stock -
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A Shares
|
Deficit
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock - Class A
|
Common Stock - Class B
|
To be issued
|
Deferred
|
Accumulated during
|
|||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
Shares
|
Par
|
APIC
|
Compensation
|
Development Stage
|
Total
|
|||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.06/share)
|
- | - | 1,562,500 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.04/share)
|
- | - | 2,403,846 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.05/share)
|
- | - | 1,923,077 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.04/share)
|
- | - | 2,155,172 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.02/share)
|
- | - | 1,004,832 | 25,000 | - | - | - | - | - | - | - | 25,000 | ||||||||||||||||||||||||||||||||||||
|
Shares issued for services ($0.10/share)
|
- | - | 3,000,000 | 300,000 | - | - | - | - | - | - | - | 300,000 | ||||||||||||||||||||||||||||||||||||
|
Shares issued for services ($0.06/share)
|
- | - | 300,000 | 18,000 | - | - | - | - | - | - | - | 18,000 | ||||||||||||||||||||||||||||||||||||
|
Shares issued for services ($0.06/share)
|
- | - | 1,600,000 | 96,000 | - | - | - | - | - | - | - | 96,000 | ||||||||||||||||||||||||||||||||||||
|
Shares issued for services ($0.06/share)
|
- | - | 1,600,000 | 96,000 | - | - | - | - | - | - | - | 96,000 | ||||||||||||||||||||||||||||||||||||
|
Shares issued for services ($0.04/Share)
|
- | - | 1,000,000 | 40,000 | - | - | - | - | - | - | - | 40,000 | ||||||||||||||||||||||||||||||||||||
|
Grant 100,000,000 warrants for services
|
- | - | - | - | - | - | - | - | 400,000 | - | - | 400,000 | ||||||||||||||||||||||||||||||||||||
|
Net loss for the year ended December 31, 2012
|
- | - | - | - | - | - | - | - | - | - | (1,602,921 | ) | (1,602,921 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2012 (Restated)
|
- | - | 603,269,838 | 6,360,920 | - | - | 1,122,311 | 22,000 | 1,320,337 | - | (8,837,673 | ) | (1,134,416 | ) | ||||||||||||||||||||||||||||||||||
|
Make up shares issued for the transaction entered during the December 31, 2012 year end
|
845,800 | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.05/share)
|
- | - | 961,538 | 50,000 | - | - | - | - | - | - | - | 50,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.05/share)
|
- | - | 945,537 | 50,000 | - | - | - | - | - | - | - | 50,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.06/share)
|
- | - | 822,368 | 50,000 | - | - | - | - | - | - | - | 50,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.08/share)
|
- | - | 884,434 | 75,000 | - | - | - | - | - | - | - | 75,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.06/share)
|
- | - | 3,521,126 | 200,000 | - | - | - | - | - | - | - | 200,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.05/share)
|
- | - | 1,838,235 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.05/share)
|
- | - | 1,923,077 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Stock issued for cash ($0.05/share)
|
- | - | 2,100,840 | 100,000 | - | - | - | - | - | - | - | 100,000 | ||||||||||||||||||||||||||||||||||||
|
Exercise of 10,000,000 warrants in exchange for stock
|
- | - | 9,857,142 | 400,000 | - | - | - | - | (400,000 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
|
Grant 100,000,000 warrants for services
|
- | - | - | - | - | - | - | - | 736,816 | - | - | 736,816 | ||||||||||||||||||||||||||||||||||||
|
Net loss for the nine months ended September 30, 2013
|
- | - | - | - | - | - | - | - | - | - | (1,528,356 | ) | (1,528,356 | ) | ||||||||||||||||||||||||||||||||||
|
Balance, September 30, 2013
|
- | $ | - | 626,969,935 | $ | 7,485,920 | - | $ | - | 1,122,311 | $ | 22,000 | $ | 1,657,153 | $ | - | $ | (10,366,029 | ) | $ | (1,200,956 | ) |
|
Kraig Biocraft Laboratories, Inc.
|
||||||||||||
|
(A Development Stage Company)
|
||||||||||||
|
Condensed Statements of Cash Flows
|
||||||||||||
|
(Unaudited)
|
||||||||||||
|
For the Nine Months Ended September 30,
|
For the Period from April 25, 2006
|
|||||||||||
|
(Inception) to
|
||||||||||||
|
2013
|
2012
|
September 30, 2013
|
||||||||||
|
(Restated)
|
||||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net Loss
|
$ | (1,528,356 | ) | $ | (944,356 | ) | $ | (10,366,029 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
|
Depreciation expense
|
4,306 | 4,180 | 15,706 | |||||||||
|
Gain on forgiveness of debt
|
(6,775 | ) | (6,775 | ) | ||||||||
|
Stock issuable for services
|
- | - | 22,000 | |||||||||
|
Change in Fair Value of Derivative Liability
|
- | - | 2,790,703 | |||||||||
|
Stock issued for services
|
- | 510,000 | 1,458,180 | |||||||||
|
Warrants issued to employees
|
- | - | 126,435 | |||||||||
|
Warrants issued to consultants
|
736,816 | - | 1,304,816 | |||||||||
|
Deferred compensation realized
|
- | - | 200,000 | |||||||||
|
Write off of note receivable
|
6,000 | - | 6,000 | |||||||||
|
Write off of interest receivable
|
192 | - | 238 | |||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||
|
(Increase)Decrease in prepaid expenses
|
1,039 | (1,000 | ) | (1,231 | ) | |||||||
|
Increase in accrued expenses and other payables - related party
|
116,687 | 139,886 | 1,486,297 | |||||||||
|
Increase in accounts payable
|
77,785 | (164,800 | ) | 407,001 | ||||||||
|
Net Cash Used In Operating Activities
|
(592,306 | ) | (456,090 | ) | (2,556,659 | ) | ||||||
|
Cash Flows From Investing Activities:
|
||||||||||||
|
Loan receivable
|
- | - | (6,000 | ) | ||||||||
|
Interest receivable
|
- | (145 | ) | (238 | ) | |||||||
|
Purchase of Fixed Assets and Domain Name
|
(3,473 | ) | - | (31,381 | ) | |||||||
|
Net Cash Used In Investing Activities
|
(3,473 | ) | (145 | ) | (37,619 | ) | ||||||
|
Cash Flows From Financing Activities:
|
||||||||||||
|
Proceeds from Notes Payable - Stockholder
|
150,000 | - | 150,000 | |||||||||
|
Repayments of Notes Payable - Stockholder
|
(150,000 | ) | - | (150,000 | ) | |||||||
|
Proceeds from issuance of convertible note
|
- | - | 120,000 | |||||||||
|
Loan payable
|
(3,329 | ) | (2,827 | ) | 5,425 | |||||||
|
Proceeds from issuance of common stock
|
725,000 | 400,000 | 2,648,527 | |||||||||
|
Net Cash Provided by Financing Activities
|
721,671 | 397,173 | 2,773,952 | |||||||||
|
Net Increase (Decrease) in Cash
|
125,892 | (59,062 | ) | 179,674 | ||||||||
|
Cash at Beginning of Period
|
53,782 | 195,409 | - | |||||||||
|
Cash at End of Period
|
$ | 179,674 | $ | 136,347 | $ | 179,674 | ||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$ | - | $ | - | $ | - | ||||||
|
Cash paid for taxes
|
$ | - | $ | - | $ | - | ||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Shares issued in connection with cashless warrants exercise
|
$ | 400,000 | $ | - | $ | 2,969,838 | ||||||
|
Shares issued in connection with convertible note payable
|
$ | - | $ | - | $ | 115,000 | ||||||
|
Beneficial conversion feature on convertible notes and related debt discount
|
$ | - | $ | - | $ | 120,000 | ||||||
|
NOTE 1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
|
|
(A)
|
Basis of Presentation
|
|
September 30, 2013
|
September 30,
2012
|
|||||||
|
Stock Warrants (Exercise price - $0.001/share)
|
10,000,000
|
-
|
||||||
|
RESTATED BALANCE SHEET
|
||||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Total Assets
|
$ | 78,752 | $ | - | $ | 78,752 | ||||||
|
Total Liabilities
|
$ | 1,213,168 | $ | - | $ | 1,213,168 | ||||||
|
Commitments and Contingencies
|
||||||||||||
|
Stockholders' Deficit
|
||||||||||||
|
Preferred stock, no par value; unlimited shares authorized,
|
||||||||||||
|
none issued and outstanding
|
- | - | - | |||||||||
|
Common stock Class A, no par value; unlimited shares authorized,
|
||||||||||||
|
603,269,838 and 586,720,411 shares issued and outstanding, respectively
|
6,360,920 | - | 6,360,920 | |||||||||
|
Common stock Class B, no par value; unlimited shares authorized,
|
||||||||||||
|
no shares issued and outstanding
|
- | - | - | |||||||||
|
Common Stock Issuable, 1,122,311 and 1,122,311 shares, respectively
|
22,000 | - | 22,000 | |||||||||
|
Additional paid-in capital
|
920,337 | 400,000 | 1,320,337 | |||||||||
|
Deferred Compensation
|
- | - | - | |||||||||
|
Deficit accumulated during the development stage
|
(8,437,673 | ) | (400,000 | ) | (8,837,673 | ) | ||||||
| . | ||||||||||||
|
Total Stockholders' Deficit
|
(1,134,416 | ) | - | (1,134,416 | ) | |||||||
|
Total Liabilities and Stockholders' Deficit
|
$ | 78,752 | $ | - | $ | 78,752 | ||||||
|
RESTATED STATEMENT OF OPERATIONS
|
||||||||||||
|
For the Year Ended
|
For the Year Ended
|
|||||||||||
|
December 31, 2012
|
December 31, 2012
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Revenue
|
$ | - | $ | - | ||||||||
| - | ||||||||||||
|
Operating Expenses
|
- | |||||||||||
|
General and Administrative
|
379,326 | 379,326 | ||||||||||
|
Public Relations
|
- | 400,000 | 400,000 | |||||||||
|
Amortization of Debt Discount
|
- | - | ||||||||||
|
Professional Fees
|
48,667 | 48,667 | ||||||||||
|
Officer's Salary
|
267,120 | 267,120 | ||||||||||
|
Contract Settlement
|
- | - | ||||||||||
|
Research and Development
|
465,293 | 465,293 | ||||||||||
|
Total Operating Expenses
|
1,160,406 | 400,000 | 1,560,406 | |||||||||
| - | ||||||||||||
|
Loss from Operations
|
(1,160,406 | ) | (400,000 | ) | (1,560,406 | ) | ||||||
| - | ||||||||||||
|
Other Income/(Expenses)
|
- | |||||||||||
|
Other income
|
3,000 | 3,000 | ||||||||||
|
Interest income
|
192 | 192 | ||||||||||
|
Change in fair value of embedded derivative liability
|
- | - | ||||||||||
|
Change in fair value of embedded derivative liability-related party
|
- | - | ||||||||||
|
Interest expense
|
(45,707 | ) | (45,707 | ) | ||||||||
|
Other expense
|
- | - | ||||||||||
|
Total Other Income/(Expenses)
|
(42,515 | ) | - | (42,515 | ) | |||||||
| - | ||||||||||||
|
Net (Income) Loss before Provision for Income Taxes
|
(1,202,921 | ) | (400,000 | ) | (1,602,921 | ) | ||||||
| - | ||||||||||||
|
Provision for Income Taxes
|
- | - | - | |||||||||
| - | ||||||||||||
|
Net Income (Loss)
|
$ | (1,202,921 | ) | $ | (400,000 | ) | $ | (1,602,921 | ) | |||
| - | ||||||||||||
|
Net Income (Loss) Per Share - Basic and Diluted
|
$ | (0.00 | ) | $ | (0.00 | ) | ||||||
|
Weighted average number of shares outstanding
|
||||||||||||
|
during the period - Basic and Diluted
|
596,143,581 | 596,143,581 | ||||||||||
|
RESTATED STATEMENT OF OPERATIONS
|
||||||||||||
|
For the Period from April 25, 2006 (Inception) to December 31, 2012
|
For the Period from April 25, 2006 (Inception) to December 31, 2012
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Revenue
|
$ | - | $ | - | ||||||||
| - | ||||||||||||
|
Operating Expenses
|
- | |||||||||||
|
General and Administrative
|
1,939,502 | 1,939,502 | ||||||||||
|
Public Relations
|
219,890 | 400,000 | 619,890 | |||||||||
|
Amortization of Debt Discount
|
120,000 | 120,000 | ||||||||||
|
Professional Fees
|
335,075 | 335,075 | ||||||||||
|
Officer's Salary
|
1,603,514 | 1,603,514 | ||||||||||
|
Contract Settlement
|
107,143 | 107,143 | ||||||||||
|
Research and Development
|
1,302,009 | 1,302,009 | ||||||||||
|
Total Operating Expenses
|
5,627,133 | 400,000 | 6,027,133 | |||||||||
| - | ||||||||||||
|
Loss from Operations
|
(5,627,133 | ) | (400,000 | ) | (6,027,133 | ) | ||||||
| - | ||||||||||||
|
Other Income/(Expenses)
|
- | |||||||||||
|
Other income
|
7,881 | 7,881 | ||||||||||
|
Interest income
|
192 | 192 | ||||||||||
|
Change in fair value of embedded derivative liability
|
(2,790,185 | ) | (2,790,185 | ) | ||||||||
|
Change in fair value of embedded derivative liability-related party
|
119,485 | 119,485 | ||||||||||
|
Interest expense
|
(147,913 | ) | (147,913 | ) | ||||||||
|
Total Other Income/(Expenses)
|
(2,810,540 | ) | - | (2,810,540 | ) | |||||||
| - | ||||||||||||
|
Net (Income) Loss before Provision for Income Taxes
|
(8,437,673 | ) | (400,000 | ) | (8,837,673 | ) | ||||||
| - | ||||||||||||
|
Provision for Income Taxes
|
- | - | - | |||||||||
| - | ||||||||||||
|
Net Income (Loss)
|
$ | (8,437,673 | ) | $ | (400,000 | ) | $ | (8,837,673 | ) | |||
|
RESTATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
For the Year Ended
|
For the Year Ended
|
|||||||||||
|
December 31, 2012
|
December 31, 2012
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net Loss
|
$ | (1,202,921 | ) | $ | (400,000 | ) | $ | (1,602,921 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
|
Depreciation expense
|
5,583 | 5,583 | ||||||||||
|
Stock issuable for services
|
- | - | ||||||||||
|
Change in Fair Value of Derivative Liability
|
- | - | ||||||||||
|
Stock issued for services
|
550,000 | 550,000 | ||||||||||
|
Warrants issued to employees
|
- | - | ||||||||||
|
Warrants issued to consultants
|
- | 400,000 | 400,000 | |||||||||
|
Deferred compensation realized
|
- | - | ||||||||||
|
Changes in operating assets and liabilities:
|
- | |||||||||||
|
(Increase)Decrease in prepaid expenses
|
(2,270 | ) | (2,270 | ) | ||||||||
|
(Increase)Decrease in other receivables
|
- | |||||||||||
|
Increase in accrued expenses and other payables - related party
|
238,977 | 238,977 | ||||||||||
|
Increase in accounts payable
|
(152,291 | ) | (152,291 | ) | ||||||||
|
Net Cash Used In Operating Activities
|
(562,922 | ) | - | (562,922 | ) | |||||||
|
RESTATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
For the Period from April 25, 2006 (Inception) to December 31, 2012
|
For the Period from April 25, 2006 (Inception) to December 31, 2012
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net Loss
|
$ | (8,437,673 | ) | $ | (400,000 | ) | $ | (8,837,673 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
|
Depreciation expense
|
11,406 | 11,406 | ||||||||||
|
Stock issuable for services
|
22,000 | 22,000 | ||||||||||
|
Change in Fair Value of Derivative Liability
|
2,790,703 | 2,790,703 | ||||||||||
|
Stock issued for services
|
1,458,180 | 1,458,180 | ||||||||||
|
Warrants issued to employees
|
126,435 | 126,435 | ||||||||||
|
Warrants issued to consultants
|
168,000 | 400,000 | 568,000 | |||||||||
|
Deferred compensation realized
|
200,000 | 200,000 | ||||||||||
|
Changes in operating assets and liabilities:
|
- | |||||||||||
|
(Increase)Decrease in prepaid expenses
|
(2,270 | ) | (2,270 | ) | ||||||||
|
Increase in accrued expenses and other payables - related party
|
1,369,600 | 1,369,600 | ||||||||||
|
Increase in accounts payable
|
329,226 | 329,226 | ||||||||||
|
Net Cash Used In Operating Activities
|
(1,964,393 | ) | - | (1,964,393 | ) | |||||||
|
RESTATED STATEMENT OF OPERATIONS
|
||||||||||||
|
For the Period from April 25, 2006 (Inception) to March 31, 2013
|
For the Period from April 25, 2006 (Inception) to March 31, 2013
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Revenue
|
$ | - | $ | - | ||||||||
| - | ||||||||||||
|
Operating Expenses
|
- | |||||||||||
|
General and Administrative
|
1,967,043 | 1,967,043 | ||||||||||
|
Public Relations
|
219,890 | 400,000 | 619,890 | |||||||||
|
Amortization of Debt Discount
|
120,000 | 120,000 | ||||||||||
|
Professional Fees
|
351,942 | 351,942 | ||||||||||
|
Officer's Salary
|
1,662,503 | 1,662,503 | ||||||||||
|
Contract Settlement
|
107,143 | 107,143 | ||||||||||
|
Research and Development
|
1,457,292 | 1,457,292 | ||||||||||
|
Total Operating Expenses
|
5,885,813 | 400,000 | 6,285,813 | |||||||||
| - | ||||||||||||
|
Loss from Operations
|
(5,885,813 | ) | (400,000 | ) | (6,285,813 | ) | ||||||
| - | ||||||||||||
|
Other Income/(Expenses)
|
- | |||||||||||
|
Other income
|
7,881 | 7,881 | ||||||||||
|
Interest income
|
192 | 192 | ||||||||||
|
Change in fair value of embedded derivative liability
|
(2,790,185 | ) | (2,790,185 | ) | ||||||||
|
Change in fair value of embedded derivative liability-related party
|
119,485 | 119,485 | ||||||||||
|
Interest expense
|
(164,538 | ) | (164,538 | ) | ||||||||
|
Total Other Income/(Expenses)
|
(2,827,165 | ) | - | (2,827,165 | ) | |||||||
| - | ||||||||||||
|
Net (Income) Loss before Provision for Income Taxes
|
(8,712,978 | ) | (400,000 | ) | (9,112,978 | ) | ||||||
| - | ||||||||||||
|
Provision for Income Taxes
|
- | - | - | |||||||||
| - | ||||||||||||
|
Net Income (Loss)
|
$ | (8,712,978 | ) | $ | (400,000 | ) | $ | (9,112,978 | ) | |||
|
RESTATED STATEMENT OF OPERATIONS
|
||||||||||||
|
|
||||||||||||
|
For the Period from April 25, 2006 (Inception) to June 30, 2013
|
For the Period from April 25, 2006 (Inception) to June 30, 2013
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Revenue
|
$ | - | $ | - | ||||||||
| - | ||||||||||||
|
Operating Expenses
|
- | |||||||||||
|
General and Administrative
|
2,000,326 | 2,000,326 | ||||||||||
|
Public Relations
|
219,890 | 400,000 | 619,890 | |||||||||
|
Amortization of Debt Discount
|
120,000 | 120,000 | ||||||||||
|
Professional Fees
|
380,547 | 380,547 | ||||||||||
|
Officer's Salary
|
1,721,402 | 1,721,402 | ||||||||||
|
Contract Settlement
|
107,143 | 107,143 | ||||||||||
|
Research and Development
|
1,622,059 | 1,622,059 | ||||||||||
|
Total Operating Expenses
|
6,171,367 | 400,000 | 6,571,367 | |||||||||
| - | ||||||||||||
|
Loss from Operations
|
(6,171,367 | ) | (400,000 | ) | (6,571,367 | ) | ||||||
| - | ||||||||||||
|
Other Income/(Expenses)
|
- | |||||||||||
|
Other income
|
7,881 | 7,881 | ||||||||||
|
Interest income
|
239 | 239 | ||||||||||
|
Change in fair value of embedded derivative liability
|
(2,790,185 | ) | (2,790,185 | ) | ||||||||
|
Change in fair value of embedded derivative liability-related party
|
119,485 | 119,485 | ||||||||||
|
Interest expense
|
(181,974 | ) | (181,974 | ) | ||||||||
|
Total Other Income/(Expenses)
|
(2,844,554 | ) | - | (2,844,554 | ) | |||||||
| - | ||||||||||||
|
Net (Income) Loss before Provision for Income Taxes
|
(9,015,921 | ) | (400,000 | ) | (9,415,921 | ) | ||||||
| - | ||||||||||||
|
Provision for Income Taxes
|
- | - | - | |||||||||
| - | ||||||||||||
|
Net Income (Loss)
|
$ | (9,015,921 | ) | $ | (400,000 | ) | $ | (9,415,921 | ) | |||
|
RESTATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
|
For the Period from April 25, 2006 (Inception) to March 31, 2013
|
For the Period from April 25, 2006 (Inception) to March 31, 2013
|
||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net Loss
|
$ | (8,712,978 | ) | $ | (400,000 | ) | $ | (9,112,978 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
|
Depreciation expense
|
12,783 | 12,783 | ||||||||||
|
Stock issuable for services
|
22,000 | 22,000 | ||||||||||
|
Change in Fair Value of Derivative Liability
|
2,790,703 | 2,790,703 | ||||||||||
|
Stock issued for services
|
1,458,180 | 1,458,180 | ||||||||||
|
Warrants issued to employees
|
126,435 | 126,435 | ||||||||||
|
Warrants issued to consultants
|
168,000 | 400,000 | 568,000 | |||||||||
|
Deferred compensation realized
|
200,000 | 200,000 | ||||||||||
|
Changes in operating assets and liabilities:
|
- | |||||||||||
|
(Increase)Decrease in prepaid expenses
|
(4,485 | ) | (4,485 | ) | ||||||||
|
Increase in accrued expenses and other payables - related party
|
1,449,233 | 1,449,233 | ||||||||||
|
Increase in accounts payable
|
357,238 | 357,238 | ||||||||||
|
Net Cash Used In Operating Activities
|
(2,132,891 | ) | - | (2,132,891 |
)
|
|||||||
|
RESTATED STATEMENTS OF CASH FLOWS
|
||||||||||||
|
For the Period from April 25, 2006 (Inception) to June 30, 2013
|
For the Period from April 25, 2006 (Inception) to June 30, 2013
|
|||||||||||
|
As Reported
|
Adjustments
|
Restated
|
||||||||||
|
Cash Flows From Operating Activities:
|
||||||||||||
|
Net Loss
|
$ | (9,015,921 | ) | $ | (400,000 | ) | $ | (9,415,921 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operations
|
||||||||||||
|
Depreciation expense
|
14,175 | 14,175 | ||||||||||
|
Stock issuable for services
|
22,000 | 22,000 | ||||||||||
|
Change in Fair Value of Derivative Liability
|
2,790,703 | 2,790,703 | ||||||||||
|
Stock issued for services
|
1,458,180 | 1,458,180 | ||||||||||
|
Warrants issued to employees
|
126,435 | 126,435 | ||||||||||
|
Warrants issued to consultants
|
168,000 | 400,000 | 568,000 | |||||||||
|
Deferred compensation realized
|
200,000 | 200,000 | ||||||||||
|
Changes in operating assets and liabilities:
|
- | |||||||||||
|
(Increase)Decrease in prepaid expenses
|
(1,577 | ) | (1,577 | ) | ||||||||
|
Increase in accrued expenses and other payables - related party
|
1,495,838 | 1,495,838 | ||||||||||
|
Increase in accounts payable
|
468,252 | 468,252 | ||||||||||
|
Net Cash Used In Operating Activities
|
(2,273,915 | ) | - | (2,273,915 | ) | |||||||
|
As reflected in the accompanying financial statements, the Company is in the development stage, has a working capital deficiency of $1,212,329 and stockholders’ deficiency of $1,200,956 and used $2,556,659 of cash in operations from inception. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
|
|
As of
September 30,
2013
|
As of
December 31, 2012
|
|||||||
|
Automobile
|
$
|
25,828
|
$
|
25,828
|
||||
|
Office Equipment
|
5,560
|
2,086
|
||||||
|
Less Accumulated Depreciation
|
(15,713
|
)
|
(11,406
|
)
|
||||
|
Total Property and Equipment
|
$
|
15,675
|
$
|
16,508
|
||||
|
NOTE 5
|
CONVERTIBLE DEBT, DEBT DISCOUNT AND FAIR VALUE MEASUREMENT OF DERIVATIVE FINANCIAL INSTRUMENTS
|
|
NOTE 6
|
LOAN PAYABLE
|
|
NOTE 7
|
LOAN PAYABLE – RELATED PARTY
|
|
NOTE 8
|
STOCKHOLDERS’ DEFICIT
|
|
Expected dividends
|
0 | % | ||
|
Expected volatility
|
283.23 | % | ||
|
Expected term
|
10 years
|
|||
|
Risk free interest rate
|
1.69. | % | ||
|
Expected forfeitures
|
0 | % | ||
|
Expected dividends
|
0 | % | ||
|
Expected volatility
|
183.35 | % | ||
|
Expected term
|
5 years
|
|||
|
Risk free interest rate
|
1.50. | % | ||
|
Expected forfeitures
|
0 | % | ||
| Warrants Issued | Exercise Price | Grant Date | |||||||||||
|
Balance, December 31, 2011
|
- | $ | - | ||||||||||
|
Granted
|
10,000,000 | 0.001 | |||||||||||
|
Exercised
|
|||||||||||||
|
Cancelled/Forfeited
|
- | - | |||||||||||
|
Balance, December 31, 2012
|
10,000,000 | 0.001 | 9.90 | ||||||||||
|
Granted
|
10,000,000 | $ | 0.001 | ||||||||||
|
Exercised
|
(10,000,000 | ) | $ | - | |||||||||
|
Cancelled/Forfeited
|
- | ||||||||||||
|
Balance, September 30, 2013
|
10,000,000 | $ | 0.001 | 4.8 | |||||||||
|
Intrinsic Value
|
570,000 | ||||||||||||
|
Weighted Average
|
||||||||||||||||||
|
Exercise
|
Warrants
|
Warrants
|
Remaining
|
Aggregate
|
||||||||||||||
|
Price
|
Outstanding
|
Exercisable
|
Contractual Life
|
Intrinsic Value
|
||||||||||||||
| 0.001 | 10,000,000 | 10,000,000 | 4.775342466 | $ | 570,000 | |||||||||||||
|
Weighted Average
|
||||||||||||||||||
|
Exercise
|
Warrants
|
Warrants
|
Remaining
|
Aggregate
|
||||||||||||||
|
Price
|
Outstanding
|
Exercisable
|
Contractual Life
|
Intrinsic Value
|
||||||||||||||
| 0.001 | 10,000,000 | 10,000,000 | 9.895890411 | $ | 365,000 | |||||||||||||
|
●
|
Common stock Class A, unlimited number of shares authorized, no par value
|
|
●
|
Common stock Class B, unlimited number of shares authorized, no par value
|
|
●
|
Preferred stock, unlimited number of shares authorized, no par value
|
|
|
On May 8, 2006, the Company entered into a license agreement. Pursuant to the terms of the agreement, the Company paid a non-refundable license fee of $10,000. The Company will pay a license maintenance fee of $10,000 on the one year anniversary of this agreement and each year thereafter. The Company will pay an annual research fee of $13,700 with first payment due January 2007, then on each subsequent anniversary of the effective date commencing May 4, 2007. Pursuant to the terms of the agreement the Company may be required to pay additional fees aggregating up to a maximum of $10,000 a year for patent maintenance and prosecution relating to the licensed intellectual property.
|
|
»
|
We expect to spend approximately $120,000 per quarter through March 2014 on collaborative research and development of high strength polymers at the University of Notre Dame. We believe that this research is important to our product development. If our financing will allow, management will give strong consideration to accelerating the pace of spending on research and development within the University of Notre Dame’s laboratories.
|
|
»
|
We expect to spend approximately $13,700 on collaborative research and development of high strength polymers and spider silk protein at the University of Wyoming over the next twelve months. This level of research spending at the university is also a requirement of our licensing agreement with the university. If our financing will allow, management will give strong consideration to accelerating the pace of spending on research and development within the University of Wyoming’s laboratories.
|
|
»
|
We will actively consider pursuing collaborative research opportunities with other university laboratories in the area of high strength polymers. If our financing will allow, management will give strong consideration to increasing the depth of our research to include polymer production technologies that are closely related to our core research
|
|
»
|
We will consider buying an established revenue producing company which is operating in the textile arena, in order to broaden our financial base and facilitate the commercialization of our products. We expect to use a combination of stock and cash for any such purchase.
|
|
»
|
We will also actively consider pursuing collaborative research opportunities with both private and university laboratories in areas of research which overlap the company’s existing research and development. One such potential area for collaborative research which the company is considering is protein expression platforms. If our financing will allow, management will give strong consideration to increasing the breadth of our research to include protein expression platform technologies.
|
|
»
|
We plan to actively pursue collaborative product testing, manufacturing and marketing opportunities with companies in the textile industry.
|
|
»
|
We plan to actively pursue collaborative commercialization, marketing and manufacturing opportunities with companies in the textile and material sectors for the fibers we developed and for any new polymers that we create in 2013.
|
|
»
|
We plan to actively pursue the development of commercial scale production of our recombinant materials including Monster SilkTM.
|
|
|
-
Present (either on the face of the statement where net income is presented or in the notes) the effects on the line items of net income of significant amounts reclassified out of accumulated other comprehensive income - but only if the item reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in the same reporting period; and
|
|
|
-
Cross-reference to other disclosures currently required under U.S. GAAP for other reclassification items (that are not required under U.S. GAAP) to be reclassified directly to net income in their entirety in the same reporting period. This would be the case when a portion of the amount reclassified out of accumulated other comprehensive income is initially transferred to a balance sheet account (e.g., inventory for pension-related amounts) instead of directly to income or expense.
|
|
1.
|
We will continue to educate our management personnel to comply with the disclosure requirements of Securities Exchange Act of 1934 and Regulation S-K; and
|
|
2.
|
We will increase management oversight of accounting and reporting functions in the future.
|
|
Certifications by the Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
||
|
Certifications by the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
XBRL Instance Document.
|
|
|
101.SCH
|
XBRL Schema Document
|
|
|
101.CAL
|
XBRL Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Label Linkbase Document
|
|
|
101.PRE
|
XBRL Presentation Linkbase Document
|
|
KRAIG BIOCRAFT LABORATORIES, INC.
|
|||
|
November 19, 2013
|
By:
|
/s/ Kim Thompson | |
| Kim Thompson | |||
|
Chief Executive Officer and Chief Financial Officer
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|