These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2015
|
|
or
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from to
|
|
Delaware
|
|
98-0517725
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
|
incorporation or organization)
|
|
identification number)
|
|
|
|
|
|
5301 Legacy Drive, Plano, Texas
|
|
75024
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
COMMON STOCK, $0.01 PAR VALUE
|
|
NEW YORK STOCK EXCHANGE
|
|
Large Accelerated Filer
x
|
Accelerated Filer
o
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
|
|
|
|
|
Page
|
|
|
||
|
|
||
|
Item 10.
|
Directors, Executive Officers of the Registrant and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
||
|
|
|
|
|
|
||
|
•
|
changes in consumer preferences, trends and health concerns;
|
|
•
|
the highly competitive markets in which we operate and our ability to compete with companies that have significant financial resources;
|
|
•
|
maintaining our relationships with our large retail customers;
|
|
•
|
dependence on third party bottling and distribution companies;
|
|
•
|
changes in the cost of commodities used in our business;
|
|
•
|
the impact of new or proposed beverage taxes or regulations on our business;
|
|
•
|
future impairment of our goodwill and other intangible assets;
|
|
•
|
increases in the cost of employee benefits;
|
|
•
|
fluctuations in foreign currency exchange rates;
|
|
•
|
recession, financial and credit market disruptions and other economic conditions;
|
|
•
|
the need to service our debt;
|
|
•
|
disruptions to our information systems and third-party service providers;
|
|
•
|
litigation claims or legal proceedings against us;
|
|
•
|
shortages of materials used in our business;
|
|
•
|
substantial disruption at our manufacturing or distribution facilities;
|
|
•
|
failure to comply with governmental regulations in the countries in which we operate;
|
|
•
|
weather, climate changes and the availability of water;
|
|
•
|
our products meeting health and safety standards or contamination of our products;
|
|
•
|
fluctuations in our tax obligations;
|
|
•
|
strikes or work stoppages;
|
|
•
|
infringement of our intellectual property rights by third parties, intellectual property claims against us or adverse events regarding licensed intellectual property;
|
|
•
|
the need for substantial investment and restructuring at our manufacturing, distribution and other facilities;
|
|
•
|
maintaining our relationships with our allied brand owners;
|
|
•
|
our ability to retain or recruit qualified personnel; and
|
|
•
|
other factors discussed in Item 1A, "Risk Factors" under "Risks Related to Our Business" and elsewhere in this Annual Report on Form 10-K.
|
|
•
|
#1 flavored CSD company
(1)
in the U.S.
|
|
•
|
Approximately 84% of our BCS volume from brands that are either #1 or #2 in their category
(1)
|
|
|
•
|
#3 North American liquid refreshment beverage ("LRB") business
(1)
|
|
|
•
|
$6.3 billion of net sales in 2015 from the U.S. (89%), Mexico and the Caribbean (8%) and Canada (3%)
|
|
|
CSDs
|
|
|
|
|
|
|
|
•
|
#1 in its flavor category and #2 overall flavored CSD in the U.S.
|
|
•
|
Distinguished by its unique blend of 23 flavors and loyal consumer following
|
|
|
•
|
Flavors include regular, diet, cherry and Dr Pepper TEN
|
|
|
•
|
Oldest major soft drink in the U.S., introduced in 1885
|
|
|
Our Core 4 brands
|
|
|
|
|
|
|
|
•
|
#1 ginger ale in the U.S. and Canada, which includes regular, diet and Canada Dry TEN
|
|
•
|
Brand also includes club soda, tonic, sparkling seltzer water and other mixers
|
|
|
•
|
Created in Toronto, Canada in 1904 and introduced in the U.S. in 1919
|
|
|
|
|
|
|
•
|
#2 lemon-lime CSD in the U.S.
|
|
•
|
Flavors include regular, diet, cherry and 7UP TEN
|
|
|
•
|
The original "Un-Cola," created in 1929
|
|
|
|
|
|
|
•
|
#1 root beer in the U.S.
|
|
•
|
Flavors include regular, diet, A&W TEN and cream soda
|
|
|
•
|
A classic all-American beverage first sold at a veteran's parade in 1919
|
|
|
|
|
|
|
•
|
#1 orange CSD in the U.S.
|
|
•
|
Flavors include orange, diet, grape, strawberry, Sunkist TEN and other fruits
|
|
|
•
|
Licensed to us as a CSD by the Sunkist Growers Association since 1986
|
|
|
|
|
|
|
Other CSD brands
|
|
|
|
|
|
|
|
•
|
#1 carbonated mineral water brand in Mexico
|
|
•
|
Brand includes unflavored mineral water, Limeade, Orangeade, Grapefruitade, Fresada, Flavors and Twist
|
|
|
•
|
Mexico's oldest mineral water, created in 1948
|
|
|
|
|
|
|
•
|
#1 grapefruit CSD in the U.S. and a leading grapefruit CSD in Mexico
|
|
•
|
Founded in 1938
|
|
|
|
|
|
|
|
|
|
|
•
|
#3 orange CSD in the U.S.
|
|
•
|
Flavors include orange, diet and other fruits
|
|
|
•
|
Brand began as the all-natural orange flavor drink in 1906
|
|
|
|
|
|
|
•
|
#2 ginger ale in the U.S. and Canada
|
|
•
|
Brand includes club soda, tonic, sparkling seltzer water and other mixers
|
|
|
•
|
First carbonated beverage in the world, invented in 1783
|
|
|
|
|
|
|
•
|
Royal Crown Cola originated in Columbus, Georgia in 1905
|
|
•
|
Flavors include regular, diet, RC TEN and cherry
|
|
|
|
|
|
|
|
|
|
|
NCBs
|
|
|
|
|
|
|
|
•
|
#1 Premium shelf-stable ready to drink tea in the U.S.
|
|
•
|
A full range of premium, flavored tea products including regular and diet offerings, as well as unflavored Straight Up Tea
|
|
|
•
|
Brand also includes premium juices and juice drinks
|
|
|
•
|
Founded in Brooklyn, New York in 1972
|
|
|
•
|
#1 branded shelf-stable fruit punch brand in the U.S.
|
|
•
|
Brand includes a variety of fruit flavored and reduced calorie juice drinks
|
|
|
•
|
Developed originally as an ice cream topping known as "Leo's Hawaiian Punch" in 1934
|
|
|
|
|
|
|
•
|
#1 branded multi-serve apple juice and apple sauce brand in the U.S.
|
|
•
|
Juice products include apple and other fruit juices and Mott's for Tots
|
|
|
•
|
Apple sauce products include regular, unsweetened and flavored
|
|
|
•
|
Brand began as a line of apple cider and vinegar offerings in 1842
|
|
|
•
|
A leading spicy tomato juice brand in the U.S., Canada and Mexico.
|
|
•
|
Key ingredient in the popular Mexican drink, the Michelada, and Canada’s national drink cocktail, the Bloody Caesar
|
|
|
•
|
Brand includes a variety of flavors, Original, Picante, Lime, and Preparado (the Works)
|
|
|
•
|
Created in 1969
|
|
|
In addition, we are significantly impacted by changes in fuel costs, which can also fluctuate substantially, due to the large truck fleet we operate in our distribution businesses.
Under many of our supply arrangements for these raw materials, the price we pay fluctuates along with certain changes in underlying commodities costs, such as aluminum in the case of cans, natural gas in the case of glass bottles, resin in the case of PET bottles and caps, corn in the case of sweeteners and pulp in the case of paperboard packaging. When appropriate, we mitigate the exposure to volatility in the prices of certain commodities used in our production process through the use of forward contracts and supplier pricing agreements. The intent of the contracts and agreements is to provide a certain level of short-term predictability in our operating margins and our overall cost structure, while remaining in what we believe to be a competitive cost position.
|
|
|
•
|
requiring a portion of our cash flow from operations to make interest payments on this debt; and
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions, which could impact our debt maturity profile.
|
|
|
Packaged
|
|
Beverage
|
|
Latin America
|
|
|
|||||||||||||
|
|
Beverages
|
|
Concentrates
|
|
Beverages
|
|
|
|||||||||||||
|
|
Owned
|
|
Leased
|
|
Owned
|
|
Leased
|
|
Owned
|
|
Leased
|
|
Total
|
|||||||
|
United States:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Office buildings
(1)
|
1
|
|
|
8
|
|
|
1
|
|
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
|
Manufacturing facilities
|
12
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
Principal distribution centers and warehouse facilities
|
40
|
|
|
61
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
|
53
|
|
|
75
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|
Mexico and Canada:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Office buildings
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
Manufacturing facilities
(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
Principal distribution centers and warehouse facilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
9
|
|
|
12
|
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|
18
|
|
|
Total
|
53
|
|
|
76
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|
148
|
|
|
(1)
|
The office building owned by our Beverage Concentrates operating segment is our corporate headquarters located in Plano, Texas.
|
|
(2)
|
The
three
manufacturing facilities owned by our Latin America Beverages operating segment include the manufacturing facility leased to our joint venture
with Acqua Minerale San Benedetto.
In December 2015, we began construction on a new manufacturing facility in Mexico which is not reflected in the table above.
|
|
(in thousands, except per share data)
|
|
Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Dollar Value of Shares that May Yet be Purchased Under Publicly Announced Plans or Programs
(1)
|
||||||
|
Period
|
|
|
|
|
||||||||||
|
October 1, 2015 – October 31, 2015
|
|
224
|
|
|
$
|
78.49
|
|
|
224
|
|
|
$
|
750,571
|
|
|
November 1, 2015 – November 30, 2015
|
|
332
|
|
|
87.05
|
|
|
332
|
|
|
721,642
|
|
||
|
December 1, 2015 – December 31, 2015
|
|
763
|
|
|
92.44
|
|
|
763
|
|
|
651,149
|
|
||
|
For the quarter ended December 31, 2015
|
|
1,319
|
|
|
88.71
|
|
|
1,319
|
|
|
|
|||
|
(1)
|
As previously disclosed, the Board has an active authorization, as of December 31, 2015, for us to purchase an amount of up to $1 billion of our outstanding common stock. This column discloses the number of shares purchased pursuant to these programs during the indicated time periods. As of
December 31, 2015
, there was a remaining balance of
$651 million
authorized for repurchase that had not been utilized.
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Statements of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net sales
|
$
|
6,282
|
|
|
$
|
6,121
|
|
|
$
|
5,997
|
|
|
$
|
5,995
|
|
|
$
|
5,903
|
|
|
Gross profit
|
3,723
|
|
|
3,630
|
|
|
3,498
|
|
|
3,495
|
|
|
3,418
|
|
|||||
|
Income from operations
|
1,298
|
|
|
1,180
|
|
|
1,046
|
|
|
1,092
|
|
|
1,024
|
|
|||||
|
Net income
|
764
|
|
|
703
|
|
|
624
|
|
|
629
|
|
|
606
|
|
|||||
|
Basic earnings per share
(1)
|
$
|
4.00
|
|
|
$
|
3.59
|
|
|
$
|
3.08
|
|
|
$
|
2.99
|
|
|
$
|
2.77
|
|
|
Diluted earnings per share
(1)
|
3.97
|
|
|
3.56
|
|
|
3.05
|
|
|
2.96
|
|
|
2.74
|
|
|||||
|
Dividends declared per share
|
1.92
|
|
|
1.64
|
|
|
1.52
|
|
|
1.36
|
|
|
1.21
|
|
|||||
|
Statements of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating activities
(2)
|
$
|
991
|
|
|
$
|
1,022
|
|
|
$
|
866
|
|
|
$
|
482
|
|
|
$
|
783
|
|
|
Investing activities
|
(194
|
)
|
|
(185
|
)
|
|
(195
|
)
|
|
(217
|
)
|
|
(240
|
)
|
|||||
|
Financing activities
|
(114
|
)
|
|
(747
|
)
|
|
(880
|
)
|
|
(603
|
)
|
|
(152
|
)
|
|||||
|
|
As of December 31,
|
||||||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
(3)
|
$
|
8,869
|
|
|
$
|
8,265
|
|
|
$
|
8,191
|
|
|
$
|
8,916
|
|
|
$
|
9,271
|
|
|
Short-term borrowings and current portion of long-term obligations
|
507
|
|
|
3
|
|
|
66
|
|
|
250
|
|
|
452
|
|
|||||
|
Long-term obligations
(3)
|
2,875
|
|
|
2,580
|
|
|
2,498
|
|
|
2,542
|
|
|
2,244
|
|
|||||
|
Other non-current liabilities
|
2,228
|
|
|
2,353
|
|
|
2,386
|
|
|
2,862
|
|
|
2,849
|
|
|||||
|
Total stockholders’ equity
|
2,183
|
|
|
2,294
|
|
|
2,277
|
|
|
2,280
|
|
|
2,263
|
|
|||||
|
(1)
|
The weighted average number of common shares outstanding used in the calculation of earnings per share ("EPS") was impacted by the repurchase and retirement of DPS common stock. For the years ended
December 31, 2015
,
2014
,
2013
, 2012 and 2011, we repurchased and retired
6.5 million
shares,
6.8 million
shares,
8.7 million
shares,
9.5 million
shares and
13.7 million
shares, respectively.
|
|
(2)
|
For the year ended December 31, 2012, operating activities were impacted by $531 million in tax payments resulting from the licensing agreements with PepsiCo and Coca-Cola.
|
|
(3)
|
As of December 31, 2015, we early adopted the accounting standard requiring that issuance costs related to
a recognized debt liability on the balance sheet be presented in the balance sheet as a direct deduction from the carrying value of the related debt liability, consistent with the presentation of discounts. As a result,
$8 million
, $10 million, $12 million, and $12 million was reclassified from total assets to long-term obligations within the Consolidated Balance Sheets as of December 31, 2014, 2013, 2012, and 2011, respectively. This table reflects the detail of this presentation for our total assets and long-term obligations as of December 31, 2015, 2014, 2013, 2012, and 2011.
|
|
•
|
Increased health consciousness.
Consumers are increasingly becoming more concerned about health and wellness, focusing on caloric intake and sugar content in both regular CSDs and juices
, the use of artificial sweeteners in diet CSDs and the use of natural, organic or simple ingredients in LRB products.
We believe the main beneficiaries of this trend include bottled waters, naturally sweetened, low calorie drinks, all natural and organic beverages and ready-to-drink teas.
|
|
•
|
Changes in consumer preferences.
We are impacted by shifting consumer demographics and needs. We believe marketing and product innovations that target fast growing population segments, such as the Hispanic community in the U.S., could drive market growth. Additionally, as more consumers are faced with a busy and on-the-go lifestyle, sales of single-serve beverages could increase, which typically have higher margins.
|
|
•
|
Increased competition in the LRB market.
A number of our competitors are large corporations with significant financial resources. These competitors can use their resources and scale to rapidly respond to competitive pressures and changes in consumer preferences by introducing new products, reducing prices or increasing promotional activities, which could reduce the demand for our products.
|
|
•
|
Fluctuations in foreign exchange rates.
We are exposed to foreign currency exchange rate variability in the expected future cash flows associated with certain third-party and intercompany transactions denominated in currencies other than our Mexican and Canadian entities' functional currencies. We use derivative instruments such as foreign exchange forward contracts to manage a portion of our exposure in these expected future cash flows to changes in foreign exchange rates. Significant changes in these exchange rates will impact our results of operations.
|
|
•
|
Product and packaging innovation.
We believe brand owners and bottling companies will continue to create new products and packages, such as beverages with new ingredients and new premium flavors and innovative convenient packaging, that address changes in consumer tastes and preferences.
|
|
•
|
Changing retailer landscape.
As retailers continue to consolidate, we believe retailers will support consumer product companies that can provide an attractive portfolio of products, a strong value proposition and efficient delivery.
|
|
•
|
Increased government regulation.
Government agencies, as a result of concerns about the public health consequences and health care costs associated with obesity, have been proposing and, in some cases, enacting new taxes or regulations on sugar-sweetened beverages. Any changes of regulations or imposed taxes could reduce demand and/or cause us to raise our prices.
|
|
•
|
Volatility in the costs of raw materials.
The costs of a substantial portion of the raw materials used in the beverage industry are dependent on commodity prices for resin, aluminum, diesel fuel, corn, apple juice concentrate, sucrose, natural gas and other commodities. We are also dependent on commodity prices for apples related to our applesauce production. Commodity price volatility has, from time to time, exerted pressure on industry margins and operating results.
|
|
•
|
The Beverage Concentrates segment reflects sales of our branded concentrates and syrup to third party bottlers primarily in the U.S. and Canada. Most of the brands in this segment are CSD brands.
|
|
•
|
The Packaged Beverages segment reflects sales in the U.S. and Canada from the manufacture and distribution of finished beverages and other products, including sales of our own brands and third party brands, through both DSD and WD.
|
|
•
|
The Latin America Beverages segment reflects sales in Mexico, the Caribbean and other international markets from the manufacture and distribution of concentrates, syrup and finished beverages.
|
|
•
|
During the years ended
December 31, 2015
,
2014
, and
2013
, we repurchased
6.5 million
,
6.8 million
, and
8.7 million
shares of our common stock, respectively, valued at approximately
$521 million
in
2015
and
$400 million
in both
2014
and
2013
.
|
|
•
|
During the first quarter of 2016, we repaid the $500 million 2.90% senior notes due on January 15, 2016 (the "2016 Notes") at maturity.
|
|
•
|
During the first quarter of
2016
, our Board declared a dividend of $0.53 per share, which will be paid on April 5,
2016
, to shareholders of record as of March 15,
2016
. The dividend declared during the first quarter of
2016
increased approximately 10% compared to the dividend declared in the previous quarter.
|
|
•
|
On February 11, 2016, our Board authorized the repurchase of an additional $1 billion of our outstanding common stock. The Company expects to repurc
hase $650 million to $700 million of its common stock during the year ended December 31, 2016.
|
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2015
|
|
2014
|
|
Dollar
|
|
Percentage
|
|||||||||||||
|
(dollars in millions, except per share data)
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Change
|
|
Change
|
|||||||||
|
Net sales
|
$
|
6,282
|
|
|
100.0
|
%
|
|
$
|
6,121
|
|
|
100.0
|
%
|
|
$
|
161
|
|
|
3
|
%
|
|
Cost of sales
|
2,559
|
|
|
40.7
|
|
|
2,491
|
|
|
40.7
|
|
|
68
|
|
|
3
|
|
|||
|
Gross profit
|
3,723
|
|
|
59.3
|
|
|
3,630
|
|
|
59.3
|
|
|
93
|
|
|
3
|
|
|||
|
Selling, general and administrative expenses
|
2,313
|
|
|
36.8
|
|
|
2,334
|
|
|
38.1
|
|
|
(21
|
)
|
|
(1
|
)
|
|||
|
Income from operations
|
1,298
|
|
|
20.7
|
|
|
1,180
|
|
|
19.3
|
|
|
118
|
|
|
10
|
|
|||
|
Interest expense
|
117
|
|
|
1.9
|
|
|
109
|
|
|
1.8
|
|
|
8
|
|
|
7
|
|
|||
|
Provision (benefit) for income taxes
|
420
|
|
|
6.7
|
|
|
371
|
|
|
6.1
|
|
|
49
|
|
|
13
|
|
|||
|
Net income
|
764
|
|
|
12.2
|
%
|
|
703
|
|
|
11.5
|
%
|
|
61
|
|
|
9
|
%
|
|||
|
Effective tax rate
|
35.5
|
%
|
|
NM
|
|
|
34.6
|
%
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|||
|
•
|
lower commodity costs, led by packaging, and net of the change in our last-in, first-out ("LIFO") inventory provision, which increased our gross margin by
0.8%
;
|
|
•
|
ongoing productivity improvements, which increased our gross margin by
0.5%
;
|
|
•
|
decrease in our other manufacturing costs, which increased our gross margin by
0.2%
;
|
|
•
|
increase in our net pricing, which increased our gross margin by
0.1%
;
|
|
•
|
unfavorable product, package and segment mix, which decreased our gross margin by
0.7%
;
|
|
•
|
unfavorable foreign currency effects, which decreased our gross margin by
0.5%
; and
|
|
•
|
unfavorable comparison in our mark-to-market activity on commodity derivative contracts, which decreased our gross margin by
0.4%
.
|
|
|
For the Year Ended
|
||||||
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Segment Results — Net sales
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
1,241
|
|
|
$
|
1,228
|
|
|
Packaged Beverages
|
4,544
|
|
|
4,361
|
|
||
|
Latin America Beverages
|
497
|
|
|
532
|
|
||
|
Net sales
|
$
|
6,282
|
|
|
$
|
6,121
|
|
|
|
|
|
|
||||
|
|
For the Year Ended
|
||||||
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Segment Results — SOP
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
807
|
|
|
$
|
790
|
|
|
Packaged Beverages
|
709
|
|
|
636
|
|
||
|
Latin America Beverages
|
88
|
|
|
78
|
|
||
|
Total SOP
|
1,604
|
|
|
1,504
|
|
||
|
Unallocated corporate costs
|
299
|
|
|
323
|
|
||
|
Other operating expense, net
|
7
|
|
|
1
|
|
||
|
Income from operations
|
1,298
|
|
|
1,180
|
|
||
|
Interest expense, net
|
115
|
|
|
107
|
|
||
|
Other (income) expense, net
|
(1
|
)
|
|
—
|
|
||
|
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
1,184
|
|
|
$
|
1,073
|
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
1,241
|
|
|
$
|
1,228
|
|
|
$
|
13
|
|
|
1
|
%
|
|
SOP
|
807
|
|
|
790
|
|
|
17
|
|
|
2
|
|
|||
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
4,544
|
|
|
$
|
4,361
|
|
|
$
|
183
|
|
|
4
|
%
|
|
SOP
|
709
|
|
|
636
|
|
|
73
|
|
|
11
|
%
|
|||
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
497
|
|
|
$
|
532
|
|
|
$
|
(35
|
)
|
|
(7
|
)%
|
|
SOP
|
88
|
|
|
78
|
|
|
10
|
|
|
13
|
|
|||
|
|
For the Year Ended December 31,
|
|
|
|
|
|||||||||||||||
|
|
2014
|
|
2013
|
|
Dollar
|
|
Percentage
|
|||||||||||||
|
(dollars in millions, except per share data)
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Change
|
|
Change
|
|||||||||
|
Net sales
|
$
|
6,121
|
|
|
100.0
|
%
|
|
$
|
5,997
|
|
|
100.0
|
%
|
|
$
|
124
|
|
|
2
|
%
|
|
Cost of sales
|
2,491
|
|
|
40.7
|
|
|
2,499
|
|
|
41.7
|
|
|
(8
|
)
|
|
—
|
|
|||
|
Gross profit
|
3,630
|
|
|
59.3
|
|
|
3,498
|
|
|
58.3
|
|
|
132
|
|
|
4
|
|
|||
|
Selling, general and administrative expenses
|
2,334
|
|
|
38.1
|
|
|
2,272
|
|
|
37.9
|
|
|
62
|
|
|
3
|
|
|||
|
Multi-employer pension plan withdrawal
|
—
|
|
|
—
|
|
|
56
|
|
|
0.9
|
|
|
(56
|
)
|
|
NM
|
|
|||
|
Income from operations
|
1,180
|
|
|
19.3
|
|
|
1,046
|
|
|
17.4
|
|
|
134
|
|
|
13
|
|
|||
|
Interest expense
|
109
|
|
|
1.8
|
|
|
123
|
|
|
2.1
|
|
|
(14
|
)
|
|
(11
|
)
|
|||
|
Other expense (income), net
|
—
|
|
|
—
|
|
|
383
|
|
|
6.4
|
|
|
(383
|
)
|
|
NM
|
|
|||
|
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries
|
1,073
|
|
|
17.5
|
|
|
542
|
|
|
9.0
|
|
|
531
|
|
|
NM
|
|
|||
|
Provision (benefit) for income taxes
|
371
|
|
|
6.1
|
|
|
(81
|
)
|
|
(1.4
|
)
|
|
452
|
|
|
NM
|
|
|||
|
Net income
|
703
|
|
|
11.5
|
|
|
624
|
|
|
10.4
|
|
|
79
|
|
|
13
|
%
|
|||
|
Effective tax rate
|
34.6
|
%
|
|
NM
|
|
|
(14.9
|
)%
|
|
NM
|
|
|
NM
|
|
|
NM
|
|
|||
|
•
|
increased people costs, primarily driven by performance-based incentive compensation;
|
|
•
|
a $23 million unfavorable comparison in the mark-to-market activity on commodity derivative contracts;
|
|
•
|
higher logistics costs from our third party carriers partially driven by tighter than expected overall system capacity; and
|
|
•
|
pension settlement charges of $16 million, of which $14 million related to the purchase of annuities for certain participants receiving benefits in our U.S. defined benefit pension plans.
|
|
|
For the Year Ended December 31, 2013
|
|
|
||||||||||||||||
|
(in millions)
|
As reported
|
|
Completion of the IRS audit in August 2013
|
|
Enactment of the Canadian bill in June 2013
|
|
As reported excluding tax and indemnity items
|
|
For the Year Ended December 31, 2014
|
||||||||||
|
Other expense (income), net
|
$
|
383
|
|
|
$
|
(430
|
)
|
|
$
|
38
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries
|
542
|
|
|
430
|
|
|
(38
|
)
|
|
934
|
|
|
1,073
|
|
|||||
|
Provision (benefit) for income taxes
|
(81
|
)
|
|
463
|
|
|
(50
|
)
|
|
332
|
|
|
371
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Effective tax rate
|
(14.9
|
)%
|
|
|
|
|
|
35.5
|
%
|
|
34.6
|
%
|
|||||||
|
|
For the Year Ended
|
||||||
|
|
December 31,
|
||||||
|
(in millions)
|
2014
|
|
2013
|
||||
|
Segment Results — Net sales
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
1,228
|
|
|
$
|
1,229
|
|
|
Packaged Beverages
|
4,361
|
|
|
4,306
|
|
||
|
Latin America Beverages
|
532
|
|
|
462
|
|
||
|
Net sales
|
$
|
6,121
|
|
|
$
|
5,997
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
For the Year Ended
|
||||||
|
|
December 31,
|
||||||
|
(in millions)
|
2014
|
|
2013
|
||||
|
Segment Results — SOP
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
790
|
|
|
$
|
778
|
|
|
Packaged Beverages
|
636
|
|
|
525
|
|
||
|
Latin America Beverages
|
78
|
|
|
61
|
|
||
|
Total SOP
|
1,504
|
|
|
1,364
|
|
||
|
Unallocated corporate costs
|
323
|
|
|
309
|
|
||
|
Other operating expense, net
|
1
|
|
|
9
|
|
||
|
Income from operations
|
1,180
|
|
|
1,046
|
|
||
|
Interest expense, net
|
107
|
|
|
121
|
|
||
|
Other expense (income), net
|
—
|
|
|
383
|
|
||
|
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
1,073
|
|
|
$
|
542
|
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in millions)
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
1,228
|
|
|
$
|
1,229
|
|
|
$
|
(1
|
)
|
|
—
|
%
|
|
SOP
|
790
|
|
|
778
|
|
|
12
|
|
|
2
|
%
|
|||
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in millions)
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
4,361
|
|
|
$
|
4,306
|
|
|
$
|
55
|
|
|
1
|
%
|
|
SOP
|
636
|
|
|
525
|
|
|
111
|
|
|
21
|
%
|
|||
|
•
|
higher logistics costs from our third party carriers driven by tighter than expected overall transportation system capacity;
|
|
•
|
additional operating costs associated with the acquisitions of Dr Pepper/7-Up Bottling Company of the West ("DP/7UP West") and Davis Bottling Co., Inc. ("Davis"); and
|
|
•
|
the $4 million unfavorable comparison of activity related to a case against the American Bottling Company ("ABC litigation") as we recorded a $2 million decrease in our legal provision in the current year versus a $6 million reduction in our legal provision in the prior year.
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
December 31,
|
|
Dollar
|
|
Percentage
|
|||||||||
|
(in millions)
|
2014
|
|
2013
|
|
Change
|
|
Change
|
|||||||
|
Net sales
|
$
|
532
|
|
|
$
|
462
|
|
|
$
|
70
|
|
|
15
|
%
|
|
SOP
|
78
|
|
|
61
|
|
|
17
|
|
|
28
|
%
|
|||
|
•
|
the $500 million repayment of our outstanding 2016 Notes, which were paid at maturity on January 15, 2016;
|
|
•
|
our continued repurchases of our outstanding common stock pursuant to our repurchase programs;
|
|
•
|
continued payment of dividends;
|
|
•
|
continued capital expenditures;
|
|
•
|
seasonality of our operating cash flows could impact short-term liquidity;
|
|
•
|
our ability to issue unsecured commercial paper notes ("Commercial Paper") on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
;
|
|
•
|
fluctuations in our tax obligations; and
|
|
•
|
future equity investments in allied brands and/or acquisitions of regional bottling companies, distributors and/or distribution rights to further extend our geographic coverage.
|
|
(in millions)
|
Amount Utilized
|
|
Balances Available
|
||||
|
Revolver
|
$
|
—
|
|
|
$
|
500
|
|
|
Letters of credit
|
—
|
|
|
75
|
|
||
|
Swingline advances
|
—
|
|
|
50
|
|
||
|
|
For the Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net cash provided by operating activities
|
$
|
991
|
|
|
$
|
1,022
|
|
|
$
|
866
|
|
|
Net cash used in investing activities
|
(194
|
)
|
|
(185
|
)
|
|
(195
|
)
|
|||
|
Net cash used in financing activities
|
(114
|
)
|
|
(747
|
)
|
|
(880
|
)
|
|||
|
Rating Agency
|
Long-Term Debt Rating
|
Commercial Paper Rating
|
Outlook
|
Date of Last Change
|
|
Moody's
|
Baa1
|
P-2
|
Stable
|
May 18, 2011
|
|
S&P
|
BBB+
|
A-2
|
Stable
|
November 13, 2013
|
|
Our Board declared aggregate dividends during the years ended December 31, 2015, 2014 and 2013 of $1.92, $1.64 and $1.52, respectively, and we continued common stock repurchases based upon authorizations from our Board. The following chart details these payments during the years ended December 31, 2015, 2014 and 2013.
We increased our shareholder distributions 22% and 2%, respectively, for the years ended December 31, 2015 and 2014.
Refer to Part II, Item 5 "Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities" of this Annual Report on Form 10-K for additional information regarding these repurchases.
|
|
|
|
|
|
Payments Due in Year
|
||||||||||||||||||||||||
|
(in millions)
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
After 2020
|
||||||||||||||
|
Senior unsecured notes
(1)
|
$
|
3,224
|
|
|
$
|
500
|
|
|
$
|
—
|
|
|
$
|
724
|
|
|
$
|
250
|
|
|
$
|
250
|
|
|
$
|
1,500
|
|
|
Capital leases
(2)
|
179
|
|
|
16
|
|
|
17
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
98
|
|
|||||||
|
Operating leases
(3)
|
230
|
|
|
44
|
|
|
37
|
|
|
30
|
|
|
27
|
|
|
22
|
|
|
70
|
|
|||||||
|
Purchase obligations
(4)
|
771
|
|
|
504
|
|
|
108
|
|
|
53
|
|
|
48
|
|
|
27
|
|
|
31
|
|
|||||||
|
Interest payments
(5)
|
658
|
|
|
122
|
|
|
85
|
|
|
62
|
|
|
36
|
|
|
29
|
|
|
324
|
|
|||||||
|
Multi-employer pension plan withdrawal payments
(6)
|
84
|
|
|
2
|
|
|
2
|
|
|
3
|
|
|
2
|
|
|
3
|
|
|
72
|
|
|||||||
|
Payable to Mondelēz
|
31
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
5,177
|
|
|
$
|
1,193
|
|
|
$
|
254
|
|
|
$
|
893
|
|
|
$
|
395
|
|
|
$
|
347
|
|
|
$
|
2,095
|
|
|
(1)
|
Amounts represent payment for the senior unsecured notes issued by us. Please refer to
Note 9 of the Notes to our Audited Consolidated Financial Statements
for further information.
|
|
(2)
|
Amounts represent our contractual payment obligations for our lease arrangements classified as capital leases. These amounts exclude renewal options not yet executed but were included in the lease term to determine the capital lease obligation as the lease imposes a penalty on us in such amount that the renewal appeared reasonably assured at lease inception.
|
|
(3)
|
Amounts represent minimum rental commitments under non-cancelable operating leases.
|
|
(4)
|
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital obligations and long-term contractual obligations. Long-term contractual obligations include, but are not limited to, commodity commitments and marketing commitments including sponsorships. Amounts exclude any gain or loss upon settlement of commodity derivative instruments. Refer to
Note 10 of the Notes to our Audited Consolidated Financial Statements
for further information.
|
|
(5)
|
Amounts represent our estimated interest payments based on specified interest rates for fixed rate debt and the impact of interest rate swaps that effectively convert fixed interest rates to variable interest rates. Amounts exclude any gain or loss upon settlement of related interest rate swaps. Refer to
|
|
(6)
|
Amounts represent our contractual payment obligations and interest payments for our multi-employer pension plan withdrawal liabilities.
|
|
Description
|
|
Judgments and Uncertainties
|
|
Effect if Actual Results Differ from Assumptions
|
||||||||||||||||
|
Goodwill and Other Indefinite Lived Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
For goodwill and other indefinite lived intangible assets, we conduct tests for impairment annually, as of October 1, or more frequently if events or circumstances indicate the carrying amount may not be recoverable. We use present value and other valuation techniques to make this assessment. If the carrying amount of goodwill or an intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. For purposes of impairment testing we assign goodwill to the reporting unit that benefits from the synergies arising from each business combination and also assign indefinite lived intangible assets to our reporting units. We define reporting units as Beverage Concentrates, Latin America Beverages, and Packaged Beverages' two reporting units, DSD and WD.
The impairment test for indefinite lived intangible assets encompasses calculating a fair value of an indefinite lived intangible asset and comparing the fair value to its carrying value. If the carrying value exceeds the estimated fair value, impairment is recorded. The impairment tests for goodwill include comparing a fair value of the respective reporting unit with its carrying value, including goodwill and considering any indefinite lived intangible asset impairment charges ("Step 1"). If the carrying value exceeds the estimated fair value, impairment is indicated and a second step ("Step 2") analysis must be performed.
|
|
For our detailed impairment analysis, we used an income based approach to determine the fair value of our assets, as well as an overall consideration of market capitalization and our enterprise value. These types of analyses contain uncertainties because they require management to make assumptions and to apply judgment to estimate industry and economic factors and the profitability of future business strategies. These assumptions could be negatively impacted by various risks discussed in "Risk Factors" in this Annual Report on Form 10-K.
Critical assumptions include revenue growth and profit performance, as well as an appropriate discount rate. Discount rates are based on a weighted average cost of equity and cost of debt, adjusted with various risk premiums. For 2015, such discount rates ranged from 5.00% to 10.35%.
|
|
The carrying values of goodwill and indefinite lived intangible assets as of December 31, 2015, were $2,988 million and $2,654 million, respectively.
As of October 1. 2015, we recorded a $7 million impairment charge for our Garden Cocktail brand, which is described further in Note 7 of the Notes to our Audited Consolidated Financial Statements. We have not identified any other impairments in goodwill or other indefinite lived intangible assets during the past three years.
The effect of a 1% increase in the discount rate used to determine the fair value of the reporting units as of October 1, 2015 would not change our conclusion, as the fair value of the reporting units would still exceed the carrying value for all of our goodwill by at least 100%.
The effect of a 1% increase in the discount rate used to determine the fair value of our brands as of October 1, 2015 would reduce the fair value of our brands but would not change our conclusion. The result of this effect would impact the amount of headroom over the carrying value of our brands as follows (in millions):
|
||||||||||||||||
|
|
|
|
|
Fair Value
|
|
Carrying Value
|
||||||||||||||
|
|
|
Headroom Percentage
|
|
Result
|
|
+ 1%
|
|
Result
|
|
+ 1%
|
||||||||||
|
|
|
0 - 10%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
|
|
11 - 20%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
21 - 50%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
51 - 100%
|
|
—
|
|
|
1,264
|
|
|
—
|
|
|
655
|
|
||||||
|
|
|
>100%
|
|
15,647
|
|
|
12,029
|
|
|
2,628
|
|
|
1,973
|
|
||||||
|
|
|
|
|
$
|
15,647
|
|
|
$
|
13,293
|
|
|
$
|
2,628
|
|
|
$
|
2,628
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Description
|
|
Judgments and Uncertainties
|
|
Effect if Actual Results Differ from Assumptions
|
||||||||||||||||
|
Revenue Recognition
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
We recognize revenue, net of the costs of our customer incentives, at the time risk of loss has been transferred to our customer.
Accruals for customer incentives and marketing programs are established for the expected payout based on contractual terms, volume-based metrics and/or historical trends.
|
|
Our customer incentives and marketing accrual methodology contains uncertainties because it requires management to make assumptions and to apply judgment to estimate our customer participation and volume performance levels which impact the expense recognition. Our estimate of the amount and timing of customer participation and volume performance levels is based primarily on a combination of known or historical transaction experience and forecasted volumes. Differences between estimated expenses and actual costs are normally insignificant and are recognized to earnings in the period differences are determined.
Further judgment is required to ensure the classification of the spend is correctly recorded as either a reduction from gross sales or advertising and marketing expense.
|
|
A 10% change in the accrual for our customer incentives and marketing programs as of December 31, 2015, would have affected our net sales and SG&A expenses by $24 million and $4 million for the year ended December 31, 2015.
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Pension Benefits
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
We have several pension plans covering employees who satisfy age and length of service requirements. Depending on the plan, pension benefits are based on a combination of factors, which may include salary, age and years of service.
Our largest U.S. defined benefit pension plan, which is a cash balance plan, was suspended and the accrued benefit was frozen effective December 31, 2008. Participants in this plan no longer earn additional benefits for future services or salary increases.
Employee benefit plan obligations and expenses included in our Consolidated Financial Statements are determined from actuarial analyses based on plan assumptions, employee demographic data, years of service, compensation, benefits paid and employer contributions.
|
|
The calculation of pension plan obligations and related expenses is dependent on several assumptions used to estimate the present value of the benefits earned while the employee is eligible to participate in the plans.
The key assumptions we use in the actuarial methods to determine the plan obligations and related expenses include: (1) the discount rate used to calculate the present value of the plan liabilities; (2) retirement age and mortality; and (3) the expected return on plan assets. Our assumptions reflect our historical experience and our best judgment regarding future performance.
Refer to
|
|
The effect of a 1% increase or decrease in the weighted-average discount rate used to determine the pension benefit obligations for U.S. plans would change the benefit obligation as of
December 31, 2015
by approximately
a $21 million decrease and a $26 million increase
, respectively.
The effect of a 1% increase or decrease in the weighted-average discount rate used to determine the net periodic pension costs would change the costs for the year ended
December 31, 2015
by approximately
$2 million.
The effect of a 1% increase or decrease in the expected return on plan assets used to determine the net periodic pension costs would change the costs for the year ended
December 31, 2015 by approximately $2 million.
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Risk Management Programs
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
We retain selected levels of property, casualty, workers' compensation, health and other business risks. Many of these risks are covered under conventional insurance programs with high deductibles or self-insured retentions.
|
|
We believe the use of actuarial methods to estimate our future losses provides a consistent and effective way to measure our self-insured liabilities. However, the estimation of our liability is judgmental and uncertain given the nature of claims involved and length of time until their ultimate cost is known.
Accrued liabilities related to the retained casualty and health risks are calculated based on loss experience and development factors, which contemplate a number of variables including claim history and expected trends. These loss development factors are established in consultation with actuaries.
|
|
We do not believe there is a reasonable likelihood that there will be a material change in the estimates or assumptions we use to calculate our self-insured liabilities. The final settlement amount of claims can differ materially from our estimate as a result of changes in factors such as the frequency and severity of accidents, medical cost inflation, legislative actions, uncertainty around jury verdicts and awards and other factors outside of our control.
A 10% change in our accrued liabilities related to the retained risks, net of associated receivables, as of December 31, 2015 would have affected income from operations by approximately
$10 million
for the year ended December 31, 2015.
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Description
|
|
Judgments and Uncertainties
|
|
Effect if Actual Results Differ from Assumptions
|
||||||||||||||||
|
Income Taxes
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
We establish income tax liabilities to remove some or all of the income tax benefit of any of our income tax positions based upon one of the following: (1) the tax position is not “more likely than not” to be sustained, (2) the tax position is “more likely than not” to be sustained, but for a lesser amount, or (3) the tax position is “more likely than not” to be sustained , but not in the financial period in which the tax position was originally taken.
We assess the likelihood of realizing our deferred tax assets. Valuation allowances reduce deferred tax assets to the amount more likely than not to be realized.
|
|
Our liability for uncertain tax positions contains uncertainties because management is required to make assumptions and to apply judgment to estimate the exposures associated with our various tax positions.
We base our judgment of the recoverability of our deferred tax asset primarily on historical earnings, our estimate of current and expected future earnings and prudent and feasible tax planning strategies.
|
|
Our income tax returns, like those of most companies, are periodically audited by domestic and foreign tax authorities. These audits include questions regarding our tax positions, including the timing and amount of deductions and the allocation of income among various tax jurisdictions. As these audits progress, events may occur that cause us to change our liability for uncertain tax positions.
To the extent we prevail in matters for which a liability for uncertain tax positions has been established, or are required to pay amounts in excess of our established liability, our effective tax rate in a given financial statement period could be materially affected. An unfavorable tax settlement generally would require use of our cash and may result in an increase in our effective tax rate in the period of resolution. A favorable tax settlement may be recognized as a reduction in our effective tax rate in the period of resolution.
If results differ from our assumptions, a valuation allowance against deferred tax assets may be increased or decreased which would impact our effective tax rate.
|
||||||||||||||||
|
Sensitivity Analysis
|
||||
|
Hypothetical Change in Interest Rates
|
|
Annual Impact to Interest Expense
|
|
Change in Fair Value
(2)
|
|
1-percent decrease
(1)
|
|
$5 million decrease
|
|
$56 million increase
|
|
1-percent increase
|
|
$7 million increase
|
|
$50 million decrease
|
|
(1)
|
We pay an average floating rate, which fluctuates periodically, based on LIBOR and a credit spread, as a result of designated fair value hedges on certain debt instruments. See
|
|
(2)
|
The change in fair value would impact the carrying value of our unsecured senior notes with an equal offset to our derivative instrument positions. See
Notes 8 and 11 of the Notes to our Audited Consolidated Financial Statements
for quantification of those positions.
|
|
Audited Consolidated Financial Statements:
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
9.
Long-term Obligations and Borrowing Arrangements
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
|
For the
|
||||||||||
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
(in millions, except per share data)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales
|
$
|
6,282
|
|
|
$
|
6,121
|
|
|
$
|
5,997
|
|
|
Cost of sales
|
2,559
|
|
|
2,491
|
|
|
2,499
|
|
|||
|
Gross profit
|
3,723
|
|
|
3,630
|
|
|
3,498
|
|
|||
|
Selling, general and administrative expenses
|
2,313
|
|
|
2,334
|
|
|
2,272
|
|
|||
|
Multi-employer pension plan withdrawal
|
—
|
|
|
—
|
|
|
56
|
|
|||
|
Depreciation and amortization
|
105
|
|
|
115
|
|
|
115
|
|
|||
|
Other operating expense, net
|
7
|
|
|
1
|
|
|
9
|
|
|||
|
Income from operations
|
1,298
|
|
|
1,180
|
|
|
1,046
|
|
|||
|
Interest expense
|
117
|
|
|
109
|
|
|
123
|
|
|||
|
Interest income
|
(2
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|||
|
Other (income) expense, net
|
(1
|
)
|
|
—
|
|
|
383
|
|
|||
|
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries
|
1,184
|
|
|
1,073
|
|
|
542
|
|
|||
|
Provision (benefit) for income taxes
|
420
|
|
|
371
|
|
|
(81
|
)
|
|||
|
Income before equity in earnings of unconsolidated subsidiaries
|
764
|
|
|
702
|
|
|
623
|
|
|||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Net income
|
$
|
764
|
|
|
$
|
703
|
|
|
$
|
624
|
|
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
4.00
|
|
|
$
|
3.59
|
|
|
$
|
3.08
|
|
|
Diluted
|
3.97
|
|
|
3.56
|
|
|
3.05
|
|
|||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
190.9
|
|
|
195.8
|
|
|
202.9
|
|
|||
|
Diluted
|
192.4
|
|
|
197.4
|
|
|
204.5
|
|
|||
|
|
For the
|
||||||||||
|
|
Year Ended
|
||||||||||
|
|
December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
$
|
764
|
|
|
$
|
703
|
|
|
$
|
624
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(64
|
)
|
|
(44
|
)
|
|
(9
|
)
|
|||
|
Net change in pension liability, net of tax of $1, ($4) and $12
|
4
|
|
|
(7
|
)
|
|
23
|
|
|||
|
Net change in cash flow hedges, net of tax of $1, $1 and $4
|
2
|
|
|
2
|
|
|
8
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
(58
|
)
|
|
(49
|
)
|
|
22
|
|
|||
|
Comprehensive income
|
$
|
706
|
|
|
$
|
654
|
|
|
$
|
646
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions, except share and per share data)
|
2015
|
|
2014
|
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
911
|
|
|
$
|
237
|
|
|
Accounts receivable:
|
|
|
|
||||
|
Trade, net
|
570
|
|
|
556
|
|
||
|
Other
|
58
|
|
|
61
|
|
||
|
Inventories
|
209
|
|
|
204
|
|
||
|
Deferred tax assets
|
—
|
|
|
67
|
|
||
|
Prepaid expenses and other current assets
|
69
|
|
|
86
|
|
||
|
Total current assets
|
1,817
|
|
|
1,211
|
|
||
|
Property, plant and equipment, net
|
1,156
|
|
|
1,141
|
|
||
|
Investments in unconsolidated subsidiaries
|
31
|
|
|
14
|
|
||
|
Goodwill
|
2,988
|
|
|
2,990
|
|
||
|
Other intangible assets, net
|
2,663
|
|
|
2,684
|
|
||
|
Other non-current assets
|
150
|
|
|
151
|
|
||
|
Non-current deferred tax assets
|
64
|
|
|
74
|
|
||
|
Total assets
|
$
|
8,869
|
|
|
$
|
8,265
|
|
|
Liabilities and Stockholders' Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
277
|
|
|
$
|
289
|
|
|
Deferred revenue
|
64
|
|
|
64
|
|
||
|
Short-term borrowings and current portion of long-term obligations
|
507
|
|
|
3
|
|
||
|
Income taxes payable
|
27
|
|
|
10
|
|
||
|
Other current liabilities
|
708
|
|
|
672
|
|
||
|
Total current liabilities
|
1,583
|
|
|
1,038
|
|
||
|
Long-term obligations
|
2,875
|
|
|
2,580
|
|
||
|
Non-current deferred tax liabilities
|
787
|
|
|
801
|
|
||
|
Non-current deferred revenue
|
1,181
|
|
|
1,250
|
|
||
|
Other non-current liabilities
|
260
|
|
|
302
|
|
||
|
Total liabilities
|
6,686
|
|
|
5,971
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 15,000,000 shares authorized, no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 800,000,000 shares authorized, 1
87,841,509 and
192,957,696 shares issued and outstanding for 2015 and 2014, respectively
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
211
|
|
|
658
|
|
||
|
Retained earnings
|
2,165
|
|
|
1,771
|
|
||
|
Accumulated other comprehensive loss
|
(195
|
)
|
|
(137
|
)
|
||
|
Total stockholders' equity
|
2,183
|
|
|
2,294
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
8,869
|
|
|
$
|
8,265
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
764
|
|
|
$
|
703
|
|
|
$
|
624
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation expense
|
192
|
|
|
199
|
|
|
196
|
|
|||
|
Amortization expense
|
35
|
|
|
36
|
|
|
38
|
|
|||
|
Amortization of deferred revenue
|
(64
|
)
|
|
(65
|
)
|
|
(65
|
)
|
|||
|
Impairment of intangible asset
|
7
|
|
|
—
|
|
|
—
|
|
|||
|
Employee stock-based compensation expense
|
44
|
|
|
48
|
|
|
37
|
|
|||
|
Deferred income taxes
|
29
|
|
|
43
|
|
|
138
|
|
|||
|
Other, net
|
(10
|
)
|
|
21
|
|
|
35
|
|
|||
|
Changes in assets and liabilities, net of effects of acquisition:
|
|
|
|
|
|
||||||
|
Trade accounts receivable
|
(26
|
)
|
|
—
|
|
|
(13
|
)
|
|||
|
Other accounts receivable
|
1
|
|
|
(5
|
)
|
|
(9
|
)
|
|||
|
Inventories
|
(11
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
|
Other current and non-current assets
|
8
|
|
|
(25
|
)
|
|
456
|
|
|||
|
Other current and non-current liabilities
|
(11
|
)
|
|
58
|
|
|
(556
|
)
|
|||
|
Trade accounts payable
|
(9
|
)
|
|
29
|
|
|
(6
|
)
|
|||
|
Income taxes payable
|
42
|
|
|
(12
|
)
|
|
(6
|
)
|
|||
|
Net cash provided by operating activities
|
991
|
|
|
1,022
|
|
|
866
|
|
|||
|
Investing activities:
|
|
|
|
|
|
||||||
|
Acquisition of business
|
—
|
|
|
(19
|
)
|
|
(10
|
)
|
|||
|
Purchase of property, plant and equipment
|
(179
|
)
|
|
(170
|
)
|
|
(179
|
)
|
|||
|
Purchase of intangible assets
|
(1
|
)
|
|
(1
|
)
|
|
(5
|
)
|
|||
|
Investment in unconsolidated subsidiaries
|
(20
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase of cost method investments
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from disposals of property, plant and equipment
|
20
|
|
|
8
|
|
|
1
|
|
|||
|
Other, net
|
1
|
|
|
(3
|
)
|
|
(2
|
)
|
|||
|
Net cash used in investing activities
|
(194
|
)
|
|
(185
|
)
|
|
(195
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from senior unsecured notes
|
750
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment of senior unsecured notes
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||
|
Net (repayment) issuance of commercial paper
|
—
|
|
|
(65
|
)
|
|
65
|
|
|||
|
Repurchase of shares of common stock
|
(521
|
)
|
|
(400
|
)
|
|
(400
|
)
|
|||
|
Dividends paid
|
(355
|
)
|
|
(317
|
)
|
|
(302
|
)
|
|||
|
Tax withholdings related to net share settlements of certain stock awards
|
(27
|
)
|
|
(16
|
)
|
|
(13
|
)
|
|||
|
Proceeds from stock options exercised
|
30
|
|
|
41
|
|
|
15
|
|
|||
|
Excess tax benefit on stock-based compensation
|
23
|
|
|
11
|
|
|
6
|
|
|||
|
Deferred financing charges paid
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital lease payments
|
(5
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Other, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(114
|
)
|
|
(747
|
)
|
|
(880
|
)
|
|||
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
||||||
|
Operating, investing and financing activities
|
683
|
|
|
90
|
|
|
(209
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(9
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
237
|
|
|
153
|
|
|
366
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
911
|
|
|
$
|
237
|
|
|
$
|
153
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||
|
|
Common Stock
|
|
Additional
|
|
|
|
Other
|
|
|
|||||||||||||
|
|
Issued
|
|
Paid-In
|
|
Retained
|
|
Comprehensive
|
|
Total
|
|||||||||||||
|
(in millions, except per share data)
|
Shares
|
|
Amount
|
|
Capital
|
|
Earnings
|
|
Loss
|
|
Equity
|
|||||||||||
|
Balance as of January 1, 2013
|
205.3
|
|
|
$
|
2
|
|
|
$
|
1,308
|
|
|
$
|
1,080
|
|
|
$
|
(110
|
)
|
|
$
|
2,280
|
|
|
Shares issued under employee stock-based compensation plans and other
|
1.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Shares issued for acquisition
|
0.3
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
—
|
|
|
624
|
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
22
|
|
|||||
|
Dividends declared, $1.52 per share
|
—
|
|
|
—
|
|
|
4
|
|
|
(311
|
)
|
|
—
|
|
|
(307
|
)
|
|||||
|
Stock options exercised and stock-based compensation, net of tax of ($6)
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|||||
|
Common stock repurchases
|
(8.7
|
)
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|||||
|
Balance as of December 31, 2013
|
198.0
|
|
|
2
|
|
|
970
|
|
|
1,393
|
|
|
(88
|
)
|
|
2,277
|
|
|||||
|
Shares issued under employee stock-based compensation plans and other
|
1.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
703
|
|
|
—
|
|
|
703
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
(49
|
)
|
|||||
|
Dividends declared, $1.64 per share
|
—
|
|
|
—
|
|
|
4
|
|
|
(325
|
)
|
|
—
|
|
|
(321
|
)
|
|||||
|
Stock options exercised and stock-based compensation, net of tax of ($11)
|
—
|
|
|
—
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
|||||
|
Common stock repurchases
|
(6.8
|
)
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|||||
|
Balance as of December 31, 2014
|
193.0
|
|
|
2
|
|
|
658
|
|
|
1,771
|
|
|
(137
|
)
|
|
2,294
|
|
|||||
|
Shares issued under employee stock-based compensation plans and other
|
1.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
—
|
|
|
|
|
—
|
|
|
764
|
|
|
—
|
|
|
764
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
(58
|
)
|
|||||
|
Dividends declared, $1.92 per share
|
—
|
|
|
—
|
|
|
4
|
|
|
(370
|
)
|
|
—
|
|
|
(366
|
)
|
|||||
|
Stock options exercised and stock-based compensation, net of tax of ($23)
|
—
|
|
|
—
|
|
|
70
|
|
|
—
|
|
|
—
|
|
|
70
|
|
|||||
|
Common stock repurchases
|
(6.5
|
)
|
|
—
|
|
|
(521
|
)
|
|
—
|
|
|
—
|
|
|
(521
|
)
|
|||||
|
Balance as of December 31, 2015
|
187.9
|
|
|
$
|
2
|
|
|
$
|
211
|
|
|
$
|
2,165
|
|
|
$
|
(195
|
)
|
|
$
|
2,183
|
|
|
1
.
|
Business and Basis of Presentation
|
|
2
.
|
Significant Accounting Policies
|
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Balance, beginning of the year
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Charges to bad debt expense
|
2
|
|
|
1
|
|
|
1
|
|
|||
|
Write-offs and adjustments
|
(2
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|||
|
Balance, end of the year
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Type of Asset
|
Useful Life
|
||
|
Buildings
|
|
|
40 years
|
|
Building improvements
|
5
|
to
|
35 years
|
|
Machinery and equipment
|
3
|
to
|
25 years
|
|
Vehicles
|
5
|
to
|
18 years
|
|
Cold drink equipment
|
3
|
to
|
7 years
|
|
Computer software
|
3
|
to
|
8 years
|
|
Type of Intangible Asset
|
Useful Life
|
||
|
Customer relationships
|
|
|
10 years
|
|
Distribution rights
|
5
|
to
|
15 years
|
|
Mexican Peso to U.S. Dollar Exchange Rate
|
End of Year Rates
|
|
Annual Average Rates
|
||
|
2015
|
17.25
|
|
|
15.87
|
|
|
2014
|
14.74
|
|
|
13.31
|
|
|
2013
|
13.08
|
|
|
12.77
|
|
|
Canadian Dollar to U.S. Dollar Exchange Rate
|
End of Year Rates
|
|
Annual Average Rates
|
||
|
2015
|
1.38
|
|
|
1.28
|
|
|
2014
|
1.16
|
|
|
1.10
|
|
|
2013
|
1.06
|
|
|
1.03
|
|
|
3
.
|
Acquisitions
|
|
(in millions)
|
|
Fair Value
|
|
Useful Life
|
||
|
Property, plant & equipment
|
|
$
|
10
|
|
|
1 - 10 years
|
|
Distribution rights: indefinite-lived
|
|
3
|
|
|
—
|
|
|
Goodwill
|
|
6
|
|
|
—
|
|
|
Current assets, net of current liabilities assumed
|
|
2
|
|
|
—
|
|
|
Total
|
|
$
|
21
|
|
|
|
|
(in millions)
|
|
Fair Value
|
|
Useful Life
|
||
|
Property, plant & equipment
|
|
$
|
7
|
|
|
3 - 40 years
|
|
Distribution rights: definite-lived
|
|
2
|
|
|
5 - 15 years
|
|
|
Distribution rights: indefinite-lived
|
|
10
|
|
|
—
|
|
|
Goodwill
|
|
5
|
|
|
—
|
|
|
Current liabilities, net of current assets assumed
|
|
(1
|
)
|
|
—
|
|
|
Total
|
|
$
|
23
|
|
|
|
|
4
.
|
Inventories
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Raw materials
|
$
|
101
|
|
|
$
|
92
|
|
|
Spare parts
|
18
|
|
|
18
|
|
||
|
Work in process
|
4
|
|
|
5
|
|
||
|
Finished goods
|
123
|
|
|
126
|
|
||
|
Inventories at FIFO cost
|
246
|
|
|
241
|
|
||
|
Reduction to LIFO cost
|
(37
|
)
|
|
(37
|
)
|
||
|
Inventories
|
$
|
209
|
|
|
$
|
204
|
|
|
5
.
|
Property, Plant and Equipment
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Land
|
$
|
73
|
|
|
$
|
73
|
|
|
Buildings and improvements
|
504
|
|
|
488
|
|
||
|
Machinery and equipment
|
1,465
|
|
|
1,389
|
|
||
|
Cold drink equipment
|
279
|
|
|
299
|
|
||
|
Software
|
252
|
|
|
244
|
|
||
|
Construction in progress
|
76
|
|
|
49
|
|
||
|
Gross property, plant and equipment
|
2,649
|
|
|
2,542
|
|
||
|
Less: accumulated depreciation and amortization
|
(1,493
|
)
|
|
(1,401
|
)
|
||
|
Net property, plant and equipment
|
$
|
1,156
|
|
|
$
|
1,141
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Buildings and improvements
|
$
|
47
|
|
|
$
|
49
|
|
|
Machinery and equipment
|
92
|
|
|
37
|
|
||
|
Gross property, plant and equipment under capital lease
|
139
|
|
|
86
|
|
||
|
Less: accumulated depreciation and amortization
|
(15
|
)
|
|
(9
|
)
|
||
|
Net property, plant and equipment under capital lease
|
$
|
124
|
|
|
$
|
77
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cost of sales
|
|
$
|
93
|
|
|
$
|
89
|
|
|
$
|
86
|
|
|
Depreciation and amortization
|
|
99
|
|
|
110
|
|
|
110
|
|
|||
|
|
|
$
|
192
|
|
|
$
|
199
|
|
|
$
|
196
|
|
|
6
.
|
Investments in Unconsolidated Subsidiaries
|
|
|
Ownership
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
Interest
|
|
2015
|
|
2014
|
||||
|
Industria Embotelladora de Bebidas Mexicanas
(1)
|
50.0%
|
|
$
|
11
|
|
|
$
|
13
|
|
|
Hydrive Energy, LLC
(2)
|
40.4%
|
|
—
|
|
|
1
|
|
||
|
BA Sports Nutrition, LLC
(3)
|
11.7%
|
|
20
|
|
|
—
|
|
||
|
Investments in Unconsolidated Subsidiaries
|
|
|
$
|
31
|
|
|
$
|
14
|
|
|
(1)
|
Investment is part of a joint venture with Acqua Minerale San Benedetto. For the
year ended December 31, 2015
, the carrying value of the investment decreased due to a
$2 million
change in foreign currency translation.
|
|
(2)
|
On November 16, 2012, Hydrive Energy, LLC ("Hydrive") sold its intellectual property rights to Big Red Holdings, Inc. in exchange for earn-out payments to Hydrive based on the earnings associated with Hydrive functional beverages over the next fifteen years. As the expected earn-out payments did not support the value of the investment, the
Company
recognized an impairment of
$1 million
during the
year ended December 31, 2015
.
|
|
(3)
|
On August 10, 2015, the
Company
acquired an
11.7%
interest in BA Sports Nutrition, LLC for
$20 million
. The investment is accounted for as an equity method investment as the
Company
is deemed to have the ability to exercise influence through more than a minor interest in the investee in accordance with
U.S. GAAP
.
|
|
7
.
|
Goodwill and Other Intangible Assets
|
|
(in millions)
|
Beverage Concentrates
|
|
WD Reporting Unit
(1)
|
|
DSD Reporting Unit
(1)
|
|
Latin America Beverages
|
|
Total
|
||||||||||
|
Balance as of January 1, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
1,732
|
|
|
$
|
1,220
|
|
|
$
|
185
|
|
|
$
|
31
|
|
|
$
|
3,168
|
|
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
1,732
|
|
|
1,220
|
|
|
5
|
|
|
31
|
|
|
2,988
|
|
|||||
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|||||
|
Acquisition activity
(2)
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
5
|
|
|||||
|
Balance as of December 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
1,732
|
|
|
1,222
|
|
|
188
|
|
|
28
|
|
|
3,170
|
|
|||||
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
1,732
|
|
|
1,222
|
|
|
8
|
|
|
28
|
|
|
2,990
|
|
|||||
|
Foreign currency impact
|
1
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
(3
|
)
|
|||||
|
Acquisition activity
(2)
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Balance as of December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
1,733
|
|
|
1,222
|
|
|
189
|
|
|
24
|
|
|
3,168
|
|
|||||
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
$
|
1,733
|
|
|
$
|
1,222
|
|
|
$
|
9
|
|
|
$
|
24
|
|
|
$
|
2,988
|
|
|
(1)
|
The Packaged Beverages segment is comprised of two reporting units, the Direct Store Delivery ("
DSD
") system and the Warehouse Direct ("
WD
") system.
|
|
(2)
|
The acquisition activity represents the goodwill associated with the purchase of Davis. See Note
3
for further information related to the acquisition.
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
|
|
Net
|
|
Gross
|
|
Accumulated
|
|
Net
|
||||||||||||
|
(in millions)
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amount
|
|
Amortization
|
|
Amount
|
||||||||||||
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands
(1)
|
$
|
2,627
|
|
|
$
|
—
|
|
|
$
|
2,627
|
|
|
$
|
2,643
|
|
|
$
|
—
|
|
|
$
|
2,643
|
|
|
Distribution rights
|
27
|
|
|
—
|
|
|
27
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands
|
29
|
|
|
(29
|
)
|
|
—
|
|
|
29
|
|
|
(28
|
)
|
|
1
|
|
||||||
|
Distribution rights
|
14
|
|
|
(6
|
)
|
|
8
|
|
|
13
|
|
|
(4
|
)
|
|
9
|
|
||||||
|
Customer relationships
|
76
|
|
|
(75
|
)
|
|
1
|
|
|
76
|
|
|
(72
|
)
|
|
4
|
|
||||||
|
Bottler agreements
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
2,792
|
|
|
$
|
(129
|
)
|
|
$
|
2,663
|
|
|
$
|
2,807
|
|
|
$
|
(123
|
)
|
|
$
|
2,684
|
|
|
(1)
|
In
2015
, brands with indefinite lives decreased due to the
$9 million
impact of foreign currency translation and the
$7 million
impact of an impairment charge related to Garden Cocktail.
|
|
Year
|
Aggregate Amortization Expense
(in millions)
|
||
|
2016
|
$
|
3
|
|
|
2017
|
1
|
|
|
|
2018
|
1
|
|
|
|
2019
|
1
|
|
|
|
2020
|
2
|
|
|
|
|
|
2015 Range
|
|
2014 Range
|
||||||||
|
|
|
Low
|
|
High
|
|
Low
|
|
High
|
||||
|
Goodwill
|
|
5.00
|
%
|
|
9.10
|
%
|
|
5.10
|
%
|
|
10.60
|
%
|
|
Intangible assets - brands
|
|
7.25
|
%
|
|
10.35
|
%
|
|
7.45
|
%
|
|
11.85
|
%
|
|
(in millions)
|
|
2015 Impairment Analysis
(1)
|
|
2014 Impairment Analysis
|
||||||||||||
|
Headroom Percentage
|
|
Fair Value
|
|
Carrying Value
|
|
Fair Value
|
|
Carrying Value
|
||||||||
|
0 - 10%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
11 - 20%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
21 - 50%
|
|
—
|
|
|
—
|
|
|
259
|
|
|
191
|
|
||||
|
51 - 100%
|
|
—
|
|
|
—
|
|
|
710
|
|
|
464
|
|
||||
|
> 100%
|
|
15,647
|
|
|
2,628
|
|
|
13,340
|
|
|
1,994
|
|
||||
|
|
|
$
|
15,647
|
|
|
$
|
2,628
|
|
|
$
|
14,309
|
|
|
$
|
2,649
|
|
|
(1)
|
Garden Cocktail was removed from this presentation as a result of the
$7 million
non-cash impairment charge.
|
|
8
.
|
Prepaid Expenses and Other Current Assets and Other Current Liabilities
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Prepaid expenses and other current assets:
|
|
|
|
||||
|
Customer incentive programs
|
$
|
21
|
|
|
$
|
18
|
|
|
Derivative instruments
|
9
|
|
|
11
|
|
||
|
Current assets held for sale
|
—
|
|
|
12
|
|
||
|
Other
|
39
|
|
|
45
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
69
|
|
|
$
|
86
|
|
|
Other current liabilities:
|
|
|
|
||||
|
Customer rebates and incentives
|
$
|
283
|
|
|
$
|
248
|
|
|
Accrued compensation
|
133
|
|
|
127
|
|
||
|
Insurance liability
|
42
|
|
|
46
|
|
||
|
Interest accrual
|
30
|
|
|
26
|
|
||
|
Dividends payable
|
90
|
|
|
79
|
|
||
|
Derivative instruments
|
29
|
|
|
18
|
|
||
|
Other
|
101
|
|
|
128
|
|
||
|
Total other current liabilities
|
$
|
708
|
|
|
$
|
672
|
|
|
9
.
|
Long-term Obligations and Borrowing Arrangements
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Senior unsecured notes
(1)(2)
|
$
|
3,246
|
|
|
$
|
2,497
|
|
|
Capital lease obligations
|
136
|
|
|
86
|
|
||
|
Subtotal
|
3,382
|
|
|
2,583
|
|
||
|
Less — current portion
|
(507
|
)
|
|
(3
|
)
|
||
|
Long-term obligations
|
$
|
2,875
|
|
|
$
|
2,580
|
|
|
(1)
|
The carrying amount includes the unamortized net discount on debt issuances and adjustments related to the change in the fair value of interest rate swaps designated as fair value hedges of
$40 million
and
$34 million
as of
December 31, 2015 and 2014
, respectively
.
See Note
10
for further information regarding derivatives.
|
|
(2)
|
As of December 31, 2015, the
Company
early adopted the accounting standard requiring that issuance costs related to
a recognized debt liability on the balance sheet be presented in the balance sheet as a direct deduction from the carrying value of the related debt liability, consistent with the presentation of discounts. As a result,
$8 million
was reclassified from other non-current assets to long-term obligations within the Consolidated Balance Sheets as of December 31, 2014. This table, and the tables below, reflect the detail of this presentation for our long-term obligations as of December 31, 2015 and 2014.
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Commercial paper
|
$
|
—
|
|
|
$
|
—
|
|
|
Current portion of long-term obligations
|
|
|
|
||||
|
Senior unsecured notes
|
500
|
|
|
—
|
|
||
|
Capital lease obligations
|
7
|
|
|
3
|
|
||
|
Short-term borrowings and current portion of long-term obligations
|
$
|
507
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
Principal Amount
|
|
Carrying Amount
|
||||||||
|
(in millions)
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||
|
Issuance
|
|
Maturity Date
|
|
Rate
|
|
2015
|
|
2015
|
|
2014
|
||||||
|
2016 Notes
|
|
January 15, 2016
|
|
2.90%
|
|
$
|
500
|
|
|
$
|
500
|
|
|
$
|
499
|
|
|
2018 Notes
|
|
May 1, 2018
|
|
6.82%
|
|
724
|
|
|
723
|
|
|
722
|
|
|||
|
2019 Notes
|
|
January 15, 2019
|
|
2.60%
|
|
250
|
|
|
250
|
|
|
249
|
|
|||
|
2020 Notes
|
|
January 15, 2020
|
|
2.00%
|
|
250
|
|
|
246
|
|
|
244
|
|
|||
|
2021 Notes
|
|
November 15, 2021
|
|
3.20%
|
|
250
|
|
|
250
|
|
|
248
|
|
|||
|
2022 Notes
|
|
November 15, 2022
|
|
2.70%
|
|
250
|
|
|
265
|
|
|
264
|
|
|||
|
2025 Notes
|
|
November 15, 2025
|
|
3.40%
|
|
500
|
|
|
494
|
|
|
—
|
|
|||
|
2038 Notes
|
|
May 1, 2038
|
|
7.45%
|
|
250
|
|
|
271
|
|
|
271
|
|
|||
|
2045 Notes
|
|
November 15, 2045
|
|
4.50%
|
|
250
|
|
|
247
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
$
|
3,224
|
|
|
$
|
3,246
|
|
|
$
|
2,497
|
|
|
(in millions)
|
Amount Utilized
|
|
Balances Available
|
||||
|
Revolver
|
$
|
—
|
|
|
$
|
500
|
|
|
Letters of credit
|
—
|
|
|
75
|
|
||
|
Swingline advances
|
—
|
|
|
50
|
|
||
|
(in millions, except number of instruments)
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Future 30 year debt issuance
|
|
Future 10 year debt issuance
|
||||||||||
|
|
|
Number of
|
|
|
|
Number of
|
|
|
||||||
|
Period Entered
|
|
instruments
|
|
Notional value
|
|
instruments
|
|
Notional value
|
||||||
|
Fourth quarter 2014
|
|
1
|
|
|
$
|
125
|
|
|
—
|
|
|
$
|
—
|
|
|
First quarter 2015
|
|
3
|
|
|
100
|
|
|
—
|
|
|
—
|
|
||
|
Third quarter 2015
|
|
1
|
|
|
25
|
|
|
4
|
|
|
175
|
|
||
|
Fourth quarter 2015
|
|
—
|
|
|
—
|
|
|
2
|
|
|
100
|
|
||
|
Total
|
|
5
|
|
|
$
|
250
|
|
|
6
|
|
|
$
|
275
|
|
|
(in millions, except number of instruments)
|
|
|
|
|
|
Impact to the carrying value
|
||||||||||||
|
|
|
|
|
|
|
Method of
|
|
|
|
of long-term debt
|
||||||||
|
|
|
Hedging
|
|
Number of
|
|
measuring
|
|
Notional
|
|
December 31,
|
|
December 31,
|
||||||
|
Period entered
|
|
relationship
|
|
instruments
|
|
effectiveness
|
|
value
|
|
2015
|
|
2014
|
||||||
|
November 2011
|
|
2019 Notes
|
|
2
|
|
Short cut method
|
|
$
|
100
|
|
|
$
|
1
|
|
|
—
|
|
|
|
November 2011
|
|
2021 Notes
|
|
2
|
|
Short cut method
|
|
150
|
|
|
1
|
|
|
(1
|
)
|
|||
|
November 2012
|
|
2020 Notes
|
|
5
|
|
Short cut method
|
|
120
|
|
|
(2
|
)
|
|
(4
|
)
|
|||
|
December 2013
|
|
2022 Notes
|
|
4
|
|
Cumulative dollar offset
(1)
|
|
250
|
|
|
17
|
|
|
16
|
|
|||
|
February 2015
|
|
2038 Notes
(2)
|
|
1
|
|
Regression
|
|
100
|
|
|
23
|
|
|
23
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
$
|
40
|
|
|
$
|
34
|
|
||
|
(1)
|
The assessment of hedge effectiveness is made by comparing the cumulative change in the fair value of the hedged item attributable to changes in the benchmark interest rate with the cumulative changes in the fair value of the interest rate swap.
|
|
(2)
|
In December 2010, the
Company
entered into an interest rate swap having a notional amount of
$100 million
and maturing in May 2038 in order to effectively convert a portion of the
2038 Notes
from fixed-rate debt to floating-rate debt and designated it as a fair value hedge. The assessment of hedge effectiveness is made by comparing the cumulative change in the fair value of the hedged item attributable to changes in the benchmark interest rate with the cumulative changes in the fair value of the interest rate swap, with any ineffectiveness recorded in earnings as interest expense during the period incurred. In February 2015, the swap agreement was modified and transferred to another counterparty through a novation transaction. As a result, the Company de-designated the original hedging relationship. Under the original hedging relationship, the
$25 million
recorded as an increase to debt due to the changes in fair market value of the debt will be amortized into earnings over the remaining term of the 2038 Notes.
|
|
(in millions)
|
Balance Sheet Location
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Assets:
|
|
|
|
|
|
||||
|
Derivative instruments designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Prepaid expenses and other current assets
|
|
$
|
9
|
|
|
$
|
11
|
|
|
Foreign exchange forward contracts
|
Prepaid expenses and other current assets
|
|
—
|
|
|
—
|
|
||
|
Interest rate contracts
|
Other non-current assets
|
|
33
|
|
|
29
|
|
||
|
Derivative instruments not designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Prepaid expenses and other current assets
|
|
—
|
|
|
—
|
|
||
|
Total assets
|
|
|
$
|
42
|
|
|
$
|
40
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Derivative instruments designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other current liabilities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
Other non-current liabilities
|
|
1
|
|
|
9
|
|
||
|
Derivative instruments not designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Other current liabilities
|
|
28
|
|
|
18
|
|
||
|
Commodity contracts
|
Other non-current liabilities
|
|
3
|
|
|
8
|
|
||
|
Total liabilities
|
|
|
$
|
33
|
|
|
$
|
35
|
|
|
|
Amount of (Loss) Gain Recognized in
|
|
Amount of (Loss) Gain Reclassified from AOCL into Income
|
|
Location of (Loss) Gain Reclassified from AOCL into Income
|
||||
|
(in millions)
|
Other Comprehensive Income (Loss) ("OCI")
|
|
|
||||||
|
For the year ended December 31, 2015:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
$
|
(5
|
)
|
|
$
|
(8
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
2
|
|
|
2
|
|
|
Cost of sales
|
||
|
Total
|
$
|
(3
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
For the year ended December 31, 2014:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
(2
|
)
|
|
1
|
|
|
Cost of sales
|
||
|
Total
|
$
|
(4
|
)
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
For the year ended December 31, 2013:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
4
|
|
|
(1
|
)
|
|
Cost of sales
|
||
|
Total
|
$
|
4
|
|
|
$
|
(8
|
)
|
|
|
|
|
|
Amount of Gain
|
|
Location of Gain
|
||
|
(in millions)
|
|
Recognized in Income
|
|
Recognized in Income
|
||
|
For the year ended December 31, 2015:
|
|
|
|
|
||
|
Interest rate contracts
(1)
|
|
$
|
17
|
|
|
Interest expense
|
|
Total
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
||
|
For the year ended December 31, 2014:
|
|
|
|
|
||
|
Interest rate contracts
|
|
$
|
16
|
|
|
Interest expense
|
|
Total
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
||
|
For the year ended December 31, 2013:
|
|
|
|
|
||
|
Interest rate contracts
|
|
$
|
9
|
|
|
Interest expense
|
|
Total
|
|
$
|
9
|
|
|
|
|
|
|
Amount of (Loss) Gain
|
|
Location of (Loss) Gain
|
||
|
(in millions)
|
|
Recognized in Income
|
|
Recognized in Income
|
||
|
For the year ended December 31, 2015:
|
|
|
|
|
||
|
Commodity contracts
(1)
|
|
$
|
(24
|
)
|
|
Cost of sales
|
|
Commodity contracts
(1)
|
|
(14
|
)
|
|
SG&A expenses
|
|
|
Total
|
|
$
|
(38
|
)
|
|
|
|
|
|
|
|
|
||
|
For the year ended December 31, 2014:
|
|
|
|
|
||
|
Commodity contracts
(1)
|
|
$
|
1
|
|
|
Cost of sales
|
|
Commodity contracts
(1)
|
|
(26
|
)
|
|
SG&A expenses
|
|
|
Total
|
|
$
|
(25
|
)
|
|
|
|
|
|
|
|
|
||
|
For the year ended December 31, 2013:
|
|
|
|
|
||
|
Commodity contracts
(1)
|
|
$
|
(24
|
)
|
|
Cost of sales
|
|
Commodity contracts
(1)
|
|
1
|
|
|
SG&A expenses
|
|
|
Total
|
|
$
|
(23
|
)
|
|
|
|
(1)
|
Commodity contracts include both realized and unrealized gains and losses.
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Other non-current assets:
|
|
|
|
||||
|
Customer incentive programs
|
$
|
52
|
|
|
$
|
55
|
|
|
Marketable securities - trading
|
25
|
|
|
25
|
|
||
|
Derivative instruments
|
33
|
|
|
29
|
|
||
|
Cost method investments
(1)
|
15
|
|
|
—
|
|
||
|
Other
(2)
|
25
|
|
|
42
|
|
||
|
Total other non-current assets
|
$
|
150
|
|
|
$
|
151
|
|
|
Other non-current liabilities:
|
|
|
|
||||
|
Long-term payables due to Mondelēz
|
$
|
26
|
|
|
$
|
37
|
|
|
Long-term pension and post-retirement liability
|
40
|
|
|
44
|
|
||
|
Multi-employer pension plan withdrawal liability
|
56
|
|
|
57
|
|
||
|
Insurance liability
|
75
|
|
|
90
|
|
||
|
Derivative instruments
|
4
|
|
|
17
|
|
||
|
Deferred compensation liability
|
25
|
|
|
25
|
|
||
|
Other
|
34
|
|
|
32
|
|
||
|
Total other non-current liabilities
|
$
|
260
|
|
|
$
|
302
|
|
|
(1)
|
During the year ended
December 31,
2015
, the
Company
acquired a minor interest in Bai Brands, LLC for
$15 million
. This investment is accounted for as a cost-method investment, as the
Company
owns a minor interest and does not have the ability to exercise significant influence over operating and financial policies of the entity. This cost method investment does not have a readily determinable fair value as the entity is not publicly traded.
|
|
(2)
|
As of December 31, 2015, the
Company
early adopted the accounting standard requiring that issuance costs related to
a recognized debt liability on the balance sheet be presented in the balance sheet as a direct deduction from the carrying value of the related debt liability, consistent with the presentation of discounts. As a result,
$8 million
was reclassified from other non-current assets to long-term obligations within the Consolidated Balance Sheets as of December 31, 2014. Deferred financing costs associated with the
Company
's Revolver remain classified in other non-current assets. The above table reflects this presentation as of December 31, 2015 and 2014.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
U.S.
|
$
|
1,070
|
|
|
$
|
958
|
|
|
$
|
436
|
|
|
Non-U.S.
|
114
|
|
|
115
|
|
|
106
|
|
|||
|
Total
|
$
|
1,184
|
|
|
$
|
1,073
|
|
|
$
|
542
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current:
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
307
|
|
|
$
|
259
|
|
|
$
|
(211
|
)
|
|
State
|
52
|
|
|
49
|
|
|
(58
|
)
|
|||
|
Non-U.S.
|
32
|
|
|
20
|
|
|
50
|
|
|||
|
Total current provision (benefit)
|
391
|
|
|
328
|
|
|
(219
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
21
|
|
|
36
|
|
|
95
|
|
|||
|
State
|
7
|
|
|
1
|
|
|
10
|
|
|||
|
Non-U.S.
|
1
|
|
|
6
|
|
|
33
|
|
|||
|
Total deferred provision
|
29
|
|
|
43
|
|
|
138
|
|
|||
|
Total provision (benefit) for income taxes
|
$
|
420
|
|
|
$
|
371
|
|
|
$
|
(81
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Statutory federal income tax of 35%
|
$
|
414
|
|
|
$
|
375
|
|
|
$
|
190
|
|
|
Completion of 2006-2008 IRS audit
|
—
|
|
|
—
|
|
|
(463
|
)
|
|||
|
Canada amortization law change
|
—
|
|
|
—
|
|
|
50
|
|
|||
|
Impact of non-taxable indemnity income/non-tax deductible indemnity expense
(1)
|
—
|
|
|
—
|
|
|
137
|
|
|||
|
State income taxes, net
|
39
|
|
|
32
|
|
|
34
|
|
|||
|
U.S. federal domestic manufacturing benefit
|
(29
|
)
|
|
(26
|
)
|
|
(23
|
)
|
|||
|
Impact of non-U.S. operations
|
(7
|
)
|
|
(14
|
)
|
|
(7
|
)
|
|||
|
Indemnified taxes
(2)
|
—
|
|
|
—
|
|
|
5
|
|
|||
|
Other
|
3
|
|
|
4
|
|
|
(4
|
)
|
|||
|
Total provision (benefit) for income taxes
|
$
|
420
|
|
|
$
|
371
|
|
|
$
|
(81
|
)
|
|
Effective tax rate
|
35.5
|
%
|
|
34.6
|
%
|
|
(14.9
|
)%
|
|||
|
(1)
|
Due to the resolution of the 2006-2008
IRS
audit and the Canada amortization law change in 2013, the
Company
recognized indemnity expense, net of
$392 million
as a result of the Tax Sharing and Indemnification Agreement ("
Tax Indemnity Agreement
"). Since the indemnity expense is not deductible for income tax purposes, the benefit for income taxes also included a permanent difference of
$137 million
.
|
|
(2)
|
Amounts represent tax expense recorded by the
Company
for which
Mondelēz
was obligated to indemnify
DPS
under the
Tax Indemnity Agreement
but excludes the amounts with respect to the completion of the 2006-2008
IRS
audit and the Canada amortization law change as they are separately shown on the rate reconciliation.
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Deferred income tax assets:
|
|
|
|
|
|
||
|
Deferred revenue
|
$
|
474
|
|
|
$
|
501
|
|
|
Accrued liabilities
|
69
|
|
|
72
|
|
||
|
Compensation
|
42
|
|
|
34
|
|
||
|
Pension and postretirement benefits
|
35
|
|
|
36
|
|
||
|
Net operating loss and credit carryforwards
|
21
|
|
|
22
|
|
||
|
Inventory
|
5
|
|
|
4
|
|
||
|
Other
|
38
|
|
|
37
|
|
||
|
|
684
|
|
|
706
|
|
||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Intangible assets and goodwill
|
(1,162
|
)
|
|
(1,116
|
)
|
||
|
Fixed assets
|
(192
|
)
|
|
(198
|
)
|
||
|
Other
|
(25
|
)
|
|
(21
|
)
|
||
|
|
(1,379
|
)
|
|
(1,335
|
)
|
||
|
Valuation allowance
|
(28
|
)
|
|
(31
|
)
|
||
|
Net deferred income tax liability
|
$
|
(723
|
)
|
|
$
|
(660
|
)
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Beginning balance
|
$
|
13
|
|
|
$
|
14
|
|
|
$
|
469
|
|
|
Increases related to tax positions taken during the current year
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Increases related to tax positions taken during the prior year
|
10
|
|
|
3
|
|
|
6
|
|
|||
|
Decreases related to tax positions taken during the prior year
|
(1
|
)
|
|
(2
|
)
|
|
(432
|
)
|
|||
|
Decreases related to settlements with taxing authorities
|
(2
|
)
|
|
(1
|
)
|
|
(27
|
)
|
|||
|
Decreases related to lapse of applicable statute of limitations
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
Ending balance
|
$
|
19
|
|
|
$
|
13
|
|
|
$
|
14
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Indemnity expense from Mondelēz
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
387
|
|
|
Other
|
(1
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Other (income) expense, net
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
383
|
|
|
|
Pension Plans
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Projected Benefit Obligations
|
|
|
|
|
|
||
|
As of beginning of year
|
$
|
227
|
|
|
$
|
259
|
|
|
Service cost
|
3
|
|
|
2
|
|
||
|
Interest cost
|
9
|
|
|
13
|
|
||
|
Actuarial losses (gains), net
(1)
|
(14
|
)
|
|
46
|
|
||
|
Benefits paid
|
(3
|
)
|
|
(8
|
)
|
||
|
Currency exchange adjustments
|
(3
|
)
|
|
(3
|
)
|
||
|
Settlements
(2)
|
(13
|
)
|
|
(82
|
)
|
||
|
As of end of year
|
$
|
206
|
|
|
$
|
227
|
|
|
Fair Value of Plan Assets
|
|
|
|
||||
|
As of beginning of year
|
$
|
187
|
|
|
$
|
237
|
|
|
Actual return on plan assets
|
(7
|
)
|
|
30
|
|
||
|
Employer contributions
|
8
|
|
|
12
|
|
||
|
Benefits paid
|
(3
|
)
|
|
(8
|
)
|
||
|
Currency exchange adjustments
|
(3
|
)
|
|
(2
|
)
|
||
|
Settlements
(2)
|
(13
|
)
|
|
(82
|
)
|
||
|
As of end of year
|
$
|
169
|
|
|
$
|
187
|
|
|
|
|
|
|
||||
|
Funded status of plan / net amount recognized
|
$
|
(37
|
)
|
|
$
|
(40
|
)
|
|
Funded status — overfunded
|
$
|
1
|
|
|
$
|
—
|
|
|
Funded status — underfunded
|
(38
|
)
|
|
(40
|
)
|
||
|
Net amount recognized consists of:
|
|
|
|
||||
|
Non-current assets
|
$
|
1
|
|
|
$
|
—
|
|
|
Current liabilities
|
(1
|
)
|
|
—
|
|
||
|
Non-current liabilities
|
(37
|
)
|
|
(40
|
)
|
||
|
Net amount recognized
|
$
|
(37
|
)
|
|
$
|
(40
|
)
|
|
(1)
|
The Company updated the assumption of expected mortality for U.S. plans as of December 31, 2014, in order to reflect the Society of Actuaries' Retirement Plan Experience Committee's updated mortality tables and mortality improvement scale published in October 2014.
|
|
(2)
|
During 2014, the Company purchased annuity contracts from an insurance company to transfer its projected benefit obligation and assets related to participants currently receiving benefits as part of the U.S. defined benefit pension plans, which resulted in a
$71 million
reduction in both the projected benefit obligation and the plan assets as of December 31, 2014.
|
|
(in millions)
|
2015
|
|
2014
|
||||
|
Aggregate projected benefit obligation
|
$
|
194
|
|
|
$
|
226
|
|
|
Aggregate accumulated benefit obligation
|
190
|
|
|
223
|
|
||
|
Aggregate fair value of plan assets
|
156
|
|
|
186
|
|
||
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net Periodic Benefit Costs
|
|
|
|
|
|
|
|
|
|||
|
Service cost
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Interest cost
|
9
|
|
|
13
|
|
|
13
|
|
|||
|
Expected return on assets
|
(9
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|||
|
Amortization of net actuarial loss
|
4
|
|
|
3
|
|
|
4
|
|
|||
|
Settlements
|
3
|
|
|
16
|
|
|
3
|
|
|||
|
Net periodic benefit costs
|
$
|
10
|
|
|
$
|
20
|
|
|
$
|
9
|
|
|
Changes Recognized in OCI
|
|
|
|
|
|
||||||
|
Settlement effects
|
$
|
(3
|
)
|
|
$
|
(16
|
)
|
|
$
|
(3
|
)
|
|
Current year net actuarial loss (gain)
|
2
|
|
|
30
|
|
|
(29
|
)
|
|||
|
Recognition of net actuarial loss
|
(4
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
|
Total recognized in OCI
|
$
|
(5
|
)
|
|
$
|
11
|
|
|
$
|
(36
|
)
|
|
|
Pension Plans
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Prior service cost (credits)
|
$
|
2
|
|
|
$
|
2
|
|
|
Net losses
|
52
|
|
|
56
|
|
||
|
Amounts in AOCL
|
$
|
54
|
|
|
$
|
58
|
|
|
|
Projected
|
|
Actual
|
||||||||
|
(in millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Pension plan contributions
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
12
|
|
|
(in millions)
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
2021-2025
|
||||||||||||
|
Pension plan expected future benefit payments
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
$
|
66
|
|
|
|
U.S.
|
|
Foreign
|
||||||||
|
|
Pension Plans
|
|
Pension Plans
|
||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||
|
Weighted-average discount rate
|
4.65
|
%
|
|
4.15
|
%
|
|
5.31
|
%
|
|
4.92
|
%
|
|
Rate of increase in compensation levels
|
3.00
|
%
|
|
3.00
|
%
|
|
3.94
|
%
|
|
3.89
|
%
|
|
|
U.S.
|
|
Foreign
|
||||||||||||||
|
|
Pension Plans
|
|
Pension Plans
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Weighted-average discount rate
|
4.33
|
%
|
|
5.00
|
%
|
|
4.30
|
%
|
|
6.66
|
%
|
|
7.11
|
%
|
|
6.90
|
%
|
|
Expected long-term rate of return on assets
|
5.25
|
%
|
|
6.00
|
%
|
|
6.00
|
%
|
|
6.72
|
%
|
|
7.41
|
%
|
|
7.68
|
%
|
|
Rate of increase in compensation levels
|
3.00
|
%
|
|
3.00
|
%
|
|
3.00
|
%
|
|
4.47
|
%
|
|
4.30
|
%
|
|
4.24
|
%
|
|
Asset Category
|
Target Range
|
|
U.S. equity securities
|
16% - 20%
|
|
International equity securities
|
6% - 8%
|
|
U.S. fixed income
|
69% - 81%
|
|
|
Target
|
|
Actual
|
|||||
|
Asset Category
|
2016
|
|
2015
|
|
2014
|
|||
|
Equity securities
|
25
|
%
|
|
25
|
%
|
|
25
|
%
|
|
Fixed income
|
75
|
%
|
|
75
|
%
|
|
75
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
10
|
|
|
Equity securities
|
|
|
|
||||
|
U.S. Large-Cap equities
|
27
|
|
|
30
|
|
||
|
International equities
|
13
|
|
|
19
|
|
||
|
Fixed income securities
|
|
|
|
||||
|
Derivative financial instruments
|
19
|
|
|
31
|
|
||
|
U.S. Treasuries
|
12
|
|
|
22
|
|
||
|
U.S. Municipal bonds
|
5
|
|
|
5
|
|
||
|
U.S. Corporate bonds
|
86
|
|
|
82
|
|
||
|
International bonds
|
21
|
|
|
19
|
|
||
|
Total assets
|
188
|
|
|
218
|
|
||
|
|
|
|
|
||||
|
Fixed income securities
|
|
|
|
||||
|
Derivative financial instruments
|
19
|
|
|
31
|
|
||
|
Total liabilities
|
19
|
|
|
31
|
|
||
|
|
|
|
|
||||
|
Total net assets
|
$
|
169
|
|
|
$
|
187
|
|
|
•
|
Assets contributed to the multi-employer plan by one employer may be used to provide benefits to employees of other participating employers.
|
|
•
|
If a participating employer stops contributing to the plan, the unfunded obligations of the plan may be borne by the remaining participating employers.
|
|
•
|
If the
Company
chooses to stop participating in some of its multi-employer plans, the
Company
may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Multi-employer Plan Expense
|
|
|
|
|
|
|
|
|
|||
|
Contributions to individually significant multi-employer plans
(1)
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
Contributions to all other multi-employer plans
|
3
|
|
|
3
|
|
|
3
|
|
|||
|
Withdrawal charge for individually significant multi-employer plans
(2)
|
—
|
|
|
—
|
|
|
56
|
|
|||
|
Withdrawal charge for all other multi-employer plans
(3)
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Total
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
63
|
|
|
(1)
|
Contributions to individually significant multi-employer plans for the years ended December 31, 2014 and 2013 include amounts contributed to the Soft Drink Industry Local Union 710 Pension Fund ("
Local 710
") which the
Company
fully withdrew and ceased participation in the plan as of December 31, 2014.
Local 710
was considered an individually significant multi-employer when the contributions were made to the plan prior to the withdrawal and for the years ended December 31, 2014 and 2013.
|
|
(2)
|
During the fourth quarter of 2013, the
Company
recognized a
$56 million
withdrawal charge for the withdrawal from the
Local 710
. This item was presented as a multi-employer pension plan withdrawal in the
Consolidated
Statements of Income. As the withdrawal charge represents the
Company
's best estimate of the potential amount of the quarterly assessment by
Local 710
and the anticipated timing of those assessed payments, actual costs may differ from amounts recorded.
|
|
(3)
|
During the second quarter of 2013, the
Company
recognized a
$1 million
withdrawal charge for one of the collective bargaining units under a multi-employer pension plan based on the trustees' assessment. These charges were recorded as a component of
SG&A
expenses in the
Consolidated
Statements of Income.
|
|
Legal name of the plan
|
|
Central States, Southeast and Southwest Areas Pension Fund ("Central States")
|
|
Plan's Employer Identification Number
|
|
36-6044243
|
|
Plan Number
|
|
001
|
|
Expiration dates of the collective bargain agreements
|
|
February 28, 2016 - May 1, 2020
(2)
|
|
FIP/RP Status Pending/Implemented
(1)
|
|
Yes
|
|
PPA zone status as of December 31, 2015 and 2014
|
|
Red
|
|
Surcharge imposed
|
|
Yes
|
|
(1)
|
FIP/RP Status Pending/Implemented indicates the plan for which a financial improvement plan ("FIP") or a rehabilitation plan ("RP") is either pending or implemented.
|
|
(2)
|
Central States
includes
eight
collective bargaining agreements. The largest agreement, which is set to expire February 29, 2020, covers approximately
48%
of the employees included in
Central States
. Approximately
14%
of the employees included in
Central States
are covered by two collective bargaining agreements set to expire during 2016.
|
|
(in millions)
|
Estimated
|
||
|
Year
|
Contributions
|
||
|
2016
|
$
|
1
|
|
|
2017
|
1
|
|
|
|
2018
|
1
|
|
|
|
2019
|
1
|
|
|
|
|
December 31, 2015
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
Foreign exchange forward contracts
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Marketable securities - trading
|
25
|
|
|
—
|
|
|
—
|
|
|||
|
Total assets
|
$
|
25
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Total liabilities
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
|
December 31, 2014
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||
|
(in millions)
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Interest rate contracts
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
Marketable securities - trading
|
25
|
|
|
—
|
|
|
—
|
|
|||
|
Total assets
|
$
|
25
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
9
|
|
|
—
|
|
|||
|
Total liabilities
|
$
|
—
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements as of December 31, 2015
|
||||||||||||||
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Cash and cash equivalents
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
(1)
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large-Cap equities
(2)
|
27
|
|
|
—
|
|
|
27
|
|
|
—
|
|
||||
|
International equities
(2)
|
13
|
|
|
—
|
|
|
13
|
|
|
—
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(3)
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
U.S. Treasuries
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. Municipal bonds
(4)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
U.S. Corporate bonds
(4)
|
86
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||
|
International bonds
(2)
|
21
|
|
|
—
|
|
|
21
|
|
|
—
|
|
||||
|
Total assets
|
188
|
|
|
17
|
|
|
171
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(3)
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
Total liabilities
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total net assets
|
$
|
169
|
|
|
$
|
17
|
|
|
$
|
152
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
||||||||||||||
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Cash and cash equivalents
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
(1)
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large-Cap equities
(2)
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||
|
International equities
(2)
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(3)
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
U.S. Treasuries
|
22
|
|
|
22
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. Municipal bonds
(4)
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
||||
|
U.S. Corporate bonds
(4)
|
82
|
|
|
—
|
|
|
82
|
|
|
—
|
|
||||
|
International bonds
(2)
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||
|
Total assets
|
218
|
|
|
32
|
|
|
186
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(3)
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
Total liabilities
|
31
|
|
|
—
|
|
|
31
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total net assets
|
$
|
187
|
|
|
$
|
32
|
|
|
$
|
155
|
|
|
$
|
—
|
|
|
(1)
|
Equity securities are comprised of actively managed
U.S.
index funds and Europe, Australia, Far East ("
EAFE
") index funds.
|
|
(2)
|
The NAV is based on the fair value of the underlying assets owned by the equity index fund or fixed income investment vehicle per share multiplied by the number of units held as of the measurement date and are classified as Level 2 assets.
|
|
(3)
|
Derivative financial instruments consist of U.S Treasury futures. The fair value of these futures is determined by using quoted market prices of similar instruments.
|
|
(4)
|
U.S.
Municipal and Corporate bonds are based on quoted bid prices for comparable securities in the marketplace.
|
|
|
Fair Value Measurements as of December 31, 2015
|
||||||||||||||
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Cash and cash equivalents
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity securities
(1)
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large-Cap equities
(2)
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
U.S. Corporate bonds
(3)
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
||||
|
Total assets
|
$
|
5
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements as of December 31, 2014
|
||||||||||||||
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Equity securities
(1)
|
|
|
|
|
|
|
|
||||||||
|
U.S. Large-Cap equities
(2)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
U.S. Treasuries
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. Corporate bonds
(3)
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
||||
|
Total assets
|
$
|
7
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed income securities
|
|
|
|
|
|
|
|
||||||||
|
Derivative financial instruments
(4)
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Total liabilities
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total net assets
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
(1)
|
Equity securities are comprised of actively managed
U.S.
index funds and
EAFE
index funds.
|
|
(2)
|
The NAV is based on the fair value of the underlying assets owned by the equity index fund or fixed income investment vehicle per share multiplied by the number of units held as of the measurement date and are classified as Level 2 assets.
|
|
(3)
|
U.S.
Corporate bonds are based on quoted bid prices for comparable securities in the marketplace.
|
|
(4)
|
Derivative financial instruments consist of U.S Treasury futures. The fair value of these futures is determined by using quoted market prices of similar instruments.
|
|
|
Fair Value Hierarchy Level
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
(in millions)
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
|||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
(1)
|
1
|
|
$
|
911
|
|
|
$
|
911
|
|
|
$
|
237
|
|
|
$
|
237
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt – 2016 Notes
(2)
|
2
|
|
500
|
|
|
500
|
|
|
499
|
|
|
510
|
|
||||
|
Long-term debt – 2018 Notes
(2)
|
2
|
|
723
|
|
|
802
|
|
|
722
|
|
|
835
|
|
||||
|
Long-term debt – 2019 Notes
(2)
|
2
|
|
250
|
|
|
248
|
|
|
249
|
|
|
253
|
|
||||
|
Long-term debt – 2020 Notes
(2)
|
2
|
|
246
|
|
|
244
|
|
|
244
|
|
|
244
|
|
||||
|
Long-term debt – 2021 Notes
(2)
|
2
|
|
250
|
|
|
253
|
|
|
248
|
|
|
255
|
|
||||
|
Long-term debt – 2022 Notes
(2)
|
2
|
|
265
|
|
|
241
|
|
|
264
|
|
|
244
|
|
||||
|
Long-term debt – 2025 Notes
(2)
|
2
|
|
494
|
|
|
491
|
|
|
—
|
|
|
—
|
|
||||
|
Long-term debt – 2038 Notes
(2)
|
2
|
|
271
|
|
|
344
|
|
|
271
|
|
|
363
|
|
||||
|
Long-term debt – 2045 Notes
(2)
|
2
|
|
247
|
|
|
244
|
|
|
—
|
|
|
—
|
|
||||
|
(1)
|
Cash equivalents are composed of certificates of deposit, time deposits and other interest-bearing investments with original maturity dates of three months or less. Cash equivalents are recorded at cost, which approximates fair value.
|
|
(2)
|
The fair value amounts of long term debt were based on current market rates available to the
Company
. The difference between the fair value and the carrying value represents the theoretical net premium or discount that would be paid or received to retire all debt and related unamortized costs to be incurred at such date. The carrying amount includes the unamortized discounts and issuance costs on the issuance of debt and adjustments related to the change in the fair value of interest rate swaps designated as fair value hedges on the 2019, 2020, 2021, 2022 and 2038 Notes.
Refer to Note 10 for additional information
regarding derivatives.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Total stock-based compensation expense
|
$
|
44
|
|
|
$
|
48
|
|
|
$
|
37
|
|
|
Income tax benefit recognized in the income statement
|
(15
|
)
|
|
(17
|
)
|
|
(12
|
)
|
|||
|
Stock-based compensation expense, net of tax
|
$
|
29
|
|
|
$
|
31
|
|
|
$
|
25
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Fair value of options at grant date
|
|
$
|
9.22
|
|
|
$
|
5.80
|
|
|
$
|
6.92
|
|
|
Risk free interest rate
|
|
1.28
|
%
|
|
1.25
|
%
|
|
0.68
|
%
|
|||
|
Expected term of options (in years)
|
|
3.9
|
|
|
4.4
|
|
|
4.5
|
|
|||
|
Dividend yield
|
|
2.55
|
%
|
|
3.35
|
%
|
|
3.39
|
%
|
|||
|
Expected volatility
|
|
18.98
|
%
|
|
20.03
|
%
|
|
27.42
|
%
|
|||
|
|
Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of January 1, 2015
|
1,529,235
|
|
|
$
|
45.27
|
|
|
8.20
|
|
$
|
40
|
|
|
Granted
|
427,698
|
|
|
79.20
|
|
|
|
|
|
|||
|
Exercised
|
(711,032
|
)
|
|
41.55
|
|
|
|
|
27
|
|
||
|
Forfeited or expired
|
(14,783
|
)
|
|
64.22
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2015
|
1,231,118
|
|
|
58.98
|
|
|
8.24
|
|
42
|
|
||
|
Exercisable as of December 31, 2015
|
201,445
|
|
|
45.80
|
|
|
7.37
|
|
10
|
|
||
|
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of January 1, 2015
|
1,925,934
|
|
|
$
|
43.85
|
|
|
1.08
|
|
$
|
138
|
|
|
Granted
|
380,349
|
|
|
79.18
|
|
|
|
|
|
|||
|
Vested and released
|
(760,878
|
)
|
|
38.00
|
|
|
|
|
60
|
|
||
|
Forfeited
|
(47,989
|
)
|
|
56.30
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2015
|
1,497,416
|
|
|
55.40
|
|
|
1.03
|
|
140
|
|
||
|
|
|
For the Year Ended December 31,
|
|
|
|
|
2015
|
|
|
Risk-free interest rate
|
|
1.00
|
%
|
|
Expected volatility
|
|
16.29
|
%
|
|
Performance period (years)
|
|
2.8
|
|
|
|
PSUs
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of January 1, 2015
|
444,281
|
|
|
$
|
44.97
|
|
|
1.07
|
|
$
|
32
|
|
|
Granted
|
120,682
|
|
|
77.13
|
|
|
|
|
|
|||
|
Performance adjustment
(1)
|
70,430
|
|
|
38.07
|
|
|
|
|
|
|||
|
Vested and released
|
(188,675
|
)
|
|
37.80
|
|
|
|
|
15
|
|
||
|
Forfeited
|
(3,344
|
)
|
|
63.31
|
|
|
|
|
|
|||
|
Outstanding as of December 31, 2015
|
443,374
|
|
|
55.54
|
|
|
0.88
|
|
41
|
|
||
|
(1)
|
For
PSU
s which vested during the year ended
December 31, 2015
, the Company awarded additional PSUs, as actual results measured at the end of the performance period exceeded target performance levels.
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions, except per share data)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Basic EPS:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
764
|
|
|
$
|
703
|
|
|
$
|
624
|
|
|
Weighted average common shares outstanding
|
|
190.9
|
|
|
195.8
|
|
|
202.9
|
|
|||
|
Earnings per common share — basic
|
|
$
|
4.00
|
|
|
$
|
3.59
|
|
|
$
|
3.08
|
|
|
Diluted EPS:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
764
|
|
|
$
|
703
|
|
|
$
|
624
|
|
|
Weighted average common shares outstanding
|
|
190.9
|
|
|
195.8
|
|
|
202.9
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
||||||
|
Stock options
|
|
0.3
|
|
|
0.3
|
|
|
0.3
|
|
|||
|
RSUs
|
|
0.9
|
|
|
1.2
|
|
|
1.3
|
|
|||
|
PSUs
|
|
0.3
|
|
|
0.1
|
|
|
—
|
|
|||
|
Weighted average common shares outstanding and common stock equivalents
|
|
192.4
|
|
|
197.4
|
|
|
204.5
|
|
|||
|
Earnings per common share — diluted
|
|
$
|
3.97
|
|
|
$
|
3.56
|
|
|
$
|
3.05
|
|
|
(in millions)
|
Foreign Currency Translation Adjustments
|
|
Net Change in Pension Liability
|
|
Net Change in Cash Flow Hedges
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance as of January 1, 2013
|
$
|
(8
|
)
|
|
$
|
(56
|
)
|
|
$
|
(46
|
)
|
|
$
|
(110
|
)
|
|
OCI before reclassifications
|
(9
|
)
|
|
19
|
|
|
3
|
|
|
13
|
|
||||
|
Amounts reclassified from AOCL
|
—
|
|
|
4
|
|
|
5
|
|
|
9
|
|
||||
|
Net current year OCI
|
(9
|
)
|
|
23
|
|
|
8
|
|
|
22
|
|
||||
|
Balance as of December 31, 2013
|
(17
|
)
|
|
(33
|
)
|
|
(38
|
)
|
|
(88
|
)
|
||||
|
OCI before reclassifications
|
(44
|
)
|
|
(19
|
)
|
|
(2
|
)
|
|
(65
|
)
|
||||
|
Amounts reclassified from AOCL
|
—
|
|
|
12
|
|
|
4
|
|
|
16
|
|
||||
|
Net current year OCI
|
(44
|
)
|
|
(7
|
)
|
|
2
|
|
|
(49
|
)
|
||||
|
Balance as of December 31, 2014
|
(61
|
)
|
|
(40
|
)
|
|
(36
|
)
|
|
(137
|
)
|
||||
|
OCI before reclassifications
|
(64
|
)
|
|
—
|
|
|
(2
|
)
|
|
(66
|
)
|
||||
|
Amounts reclassified from AOCL
|
—
|
|
|
4
|
|
|
4
|
|
|
8
|
|
||||
|
Net current year OCI
|
(64
|
)
|
|
4
|
|
|
2
|
|
|
(58
|
)
|
||||
|
Balance as of December 31, 2015
|
$
|
(125
|
)
|
|
$
|
(36
|
)
|
|
$
|
(34
|
)
|
|
$
|
(195
|
)
|
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
Location of (Loss) Gain Reclassified from AOCL into Net Income
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
(Loss) Gain on cash flow hedges:
|
|
|
|
|
|
|
|
||||||
|
Interest rate contracts
|
Interest expense
|
|
$
|
(8
|
)
|
|
$
|
(8
|
)
|
|
$
|
(7
|
)
|
|
Foreign exchange forward contracts
|
Cost of sales
|
|
2
|
|
|
1
|
|
|
(1
|
)
|
|||
|
Total
|
|
|
(6
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
|
Income tax expense
|
|
|
(2
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
Total
|
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
||||||
|
Defined benefit pension and postretirement plan items:
|
|
|
|
|
|
|
|
||||||
|
Amortization of prior service costs
|
Selling, general and administrative expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Amortization of actuarial losses, net
|
Selling, general and administrative expenses
|
|
(4
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|||
|
Settlement loss
|
Selling, general and administrative expenses
|
|
(3
|
)
|
|
(16
|
)
|
|
(3
|
)
|
|||
|
Total
|
|
|
(7
|
)
|
|
(19
|
)
|
|
(6
|
)
|
|||
|
Income tax expense
|
|
|
(3
|
)
|
|
(7
|
)
|
|
(2
|
)
|
|||
|
Total
|
|
|
$
|
(4
|
)
|
|
$
|
(12
|
)
|
|
$
|
(4
|
)
|
|
Total reclassifications
|
|
|
$
|
(8
|
)
|
|
$
|
(16
|
)
|
|
$
|
(9
|
)
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Supplemental cash flow disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Dividends declared but not yet paid
|
$
|
90
|
|
|
$
|
79
|
|
|
$
|
75
|
|
|
Capital expenditures included in accounts payable and other current liabilities
|
14
|
|
|
11
|
|
|
21
|
|
|||
|
Holdback liability for acquisition of business
|
—
|
|
|
2
|
|
|
—
|
|
|||
|
Stock issued for acquisition of business
|
—
|
|
|
—
|
|
|
13
|
|
|||
|
Capital lease additions
(1)
|
55
|
|
|
31
|
|
|
1
|
|
|||
|
Supplemental cash flow disclosures:
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
94
|
|
|
$
|
94
|
|
|
$
|
107
|
|
|
Income taxes paid
|
346
|
|
|
345
|
|
|
310
|
|
|||
|
(1)
|
During the year ended December 31, 2014, the
Company
converted a number of month-to-month operating leases into capital leases, which is presented as a non-cash financing activity.
|
|
(in millions)
|
|
Operating Leases
|
|
Capital Leases
|
||||
|
2016
|
|
$
|
44
|
|
|
$
|
17
|
|
|
2017
|
|
37
|
|
|
17
|
|
||
|
2018
|
|
30
|
|
|
17
|
|
||
|
2019
|
|
27
|
|
|
16
|
|
||
|
2020
|
|
22
|
|
|
15
|
|
||
|
Thereafter
|
|
70
|
|
|
193
|
|
||
|
Total minimum lease payments
|
|
$
|
230
|
|
|
275
|
|
|
|
Less imputed interest
|
|
|
|
(139
|
)
|
|||
|
Present value of minimum lease payments
|
|
|
|
$
|
136
|
|
||
|
•
|
The Beverage Concentrates segment reflects sales of the
Company
's branded concentrates and syrup to third party bottlers primarily in the
U.S.
and Canada. Most of the brands in this segment are carbonated soft drink brands.
|
|
•
|
The Packaged Beverages segment reflects sales in the
U.S.
and Canada from the manufacture and distribution of finished beverages and other products, including sales of the
Company
's own brands and third party brands, through both
DSD
and
WD
.
|
|
•
|
The Latin America Beverages segment reflects sales in the Mexico, Caribbean, and other international markets from the manufacture and distribution of concentrates, syrup and finished beverages.
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Segment Results – Net sales
|
|
|
|
|
|
||||||
|
Beverage Concentrates
|
$
|
1,241
|
|
|
$
|
1,228
|
|
|
$
|
1,229
|
|
|
Packaged Beverages
|
4,544
|
|
|
4,361
|
|
|
4,306
|
|
|||
|
Latin America Beverages
|
497
|
|
|
532
|
|
|
462
|
|
|||
|
Net sales
|
$
|
6,282
|
|
|
$
|
6,121
|
|
|
$
|
5,997
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Segment Results – SOP
|
|
|
|
|
|
||||||
|
Beverage Concentrates
|
$
|
807
|
|
|
$
|
790
|
|
|
$
|
778
|
|
|
Packaged Beverages
|
709
|
|
|
636
|
|
|
525
|
|
|||
|
Latin America Beverages
|
88
|
|
|
78
|
|
|
61
|
|
|||
|
Total SOP
|
1,604
|
|
|
1,504
|
|
|
1,364
|
|
|||
|
Unallocated corporate costs
|
299
|
|
|
323
|
|
|
309
|
|
|||
|
Other operating expense, net
|
7
|
|
|
1
|
|
|
9
|
|
|||
|
Income from operations
|
1,298
|
|
|
1,180
|
|
|
1,046
|
|
|||
|
Interest expense, net
|
115
|
|
|
107
|
|
|
121
|
|
|||
|
Other expense (income), net
|
(1
|
)
|
|
—
|
|
|
383
|
|
|||
|
Income before provision (benefit) for income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
1,184
|
|
|
$
|
1,073
|
|
|
$
|
542
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Amortization expense
|
|
|
|
|
|
||||||
|
Beverage Concentrates
|
$
|
12
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
Packaged Beverages
|
7
|
|
|
7
|
|
|
7
|
|
|||
|
Latin America Beverages
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Segment total
|
19
|
|
|
23
|
|
|
24
|
|
|||
|
Corporate and other
|
16
|
|
|
13
|
|
|
14
|
|
|||
|
Total amortization expense
|
$
|
35
|
|
|
$
|
36
|
|
|
$
|
38
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Depreciation expense
|
|
|
|
|
|
||||||
|
Beverage Concentrates
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
5
|
|
|
Packaged Beverages
|
161
|
|
|
165
|
|
|
164
|
|
|||
|
Latin America Beverages
|
14
|
|
|
15
|
|
|
14
|
|
|||
|
Segment total
|
182
|
|
|
187
|
|
|
183
|
|
|||
|
Corporate and other
|
10
|
|
|
12
|
|
|
13
|
|
|||
|
Total depreciation expense
|
$
|
192
|
|
|
$
|
199
|
|
|
$
|
196
|
|
|
|
|
||||||
|
|
As of December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Identifiable operating assets
|
|
|
|
|
|
||
|
Beverage Concentrates
|
$
|
4,099
|
|
|
$
|
4,096
|
|
|
Packaged Beverages
|
3,429
|
|
|
3,409
|
|
||
|
Latin America Beverages
|
303
|
|
|
315
|
|
||
|
Segment total
|
7,831
|
|
|
7,820
|
|
||
|
Corporate and other
|
1,007
|
|
|
431
|
|
||
|
Total identifiable operating assets
|
8,838
|
|
|
8,251
|
|
||
|
Investments
|
31
|
|
|
14
|
|
||
|
Total assets
|
$
|
8,869
|
|
|
$
|
8,265
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales
|
|
|
|
|
|
|
|
|
|||
|
U.S.
|
$
|
5,575
|
|
|
$
|
5,361
|
|
|
$
|
5,292
|
|
|
International
|
707
|
|
|
760
|
|
|
705
|
|
|||
|
Total net sales
|
$
|
6,282
|
|
|
$
|
6,121
|
|
|
$
|
5,997
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Property, plant and equipment, net
|
|
|
|
|
|
||
|
U.S.
|
$
|
1,041
|
|
|
$
|
1,039
|
|
|
International
|
115
|
|
|
102
|
|
||
|
Total property, plant and equipment, net
|
$
|
1,156
|
|
|
$
|
1,141
|
|
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,668
|
|
|
$
|
633
|
|
|
$
|
(19
|
)
|
|
$
|
6,282
|
|
|
Cost of sales
|
—
|
|
|
2,280
|
|
|
298
|
|
|
(19
|
)
|
|
2,559
|
|
|||||
|
Gross profit
|
—
|
|
|
3,388
|
|
|
335
|
|
|
—
|
|
|
3,723
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
2,105
|
|
|
208
|
|
|
—
|
|
|
2,313
|
|
|||||
|
Multi-employer pension plan withdrawal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
99
|
|
|
6
|
|
|
—
|
|
|
105
|
|
|||||
|
Other operating expense (income), net
|
—
|
|
|
(1
|
)
|
|
8
|
|
|
—
|
|
|
7
|
|
|||||
|
Income from operations
|
—
|
|
|
1,185
|
|
|
113
|
|
|
—
|
|
|
1,298
|
|
|||||
|
Interest expense
|
228
|
|
|
56
|
|
|
—
|
|
|
(167
|
)
|
|
117
|
|
|||||
|
Interest income
|
(42
|
)
|
|
(120
|
)
|
|
(7
|
)
|
|
167
|
|
|
(2
|
)
|
|||||
|
Other (income) expense, net
|
(1
|
)
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Income (loss) before provision (benefit) for income taxes and equity in earnings of subsidiaries
|
(185
|
)
|
|
1,255
|
|
|
114
|
|
|
—
|
|
|
1,184
|
|
|||||
|
Provision (benefit) for income taxes
|
(85
|
)
|
|
472
|
|
|
33
|
|
|
—
|
|
|
420
|
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(100
|
)
|
|
783
|
|
|
81
|
|
|
—
|
|
|
764
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
864
|
|
|
81
|
|
|
—
|
|
|
(945
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
764
|
|
|
$
|
864
|
|
|
$
|
81
|
|
|
$
|
(945
|
)
|
|
$
|
764
|
|
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,474
|
|
|
$
|
681
|
|
|
$
|
(34
|
)
|
|
$
|
6,121
|
|
|
Cost of sales
|
—
|
|
|
2,191
|
|
|
334
|
|
|
(34
|
)
|
|
2,491
|
|
|||||
|
Gross profit
|
—
|
|
|
3,283
|
|
|
347
|
|
|
—
|
|
|
3,630
|
|
|||||
|
Selling, general and administrative expenses
|
1
|
|
|
2,106
|
|
|
227
|
|
|
—
|
|
|
2,334
|
|
|||||
|
Multi-employer pension plan withdrawal
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
107
|
|
|
8
|
|
|
—
|
|
|
115
|
|
|||||
|
Other operating expense, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Income from operations
|
(1
|
)
|
|
1,069
|
|
|
112
|
|
|
—
|
|
|
1,180
|
|
|||||
|
Interest expense
|
104
|
|
|
51
|
|
|
—
|
|
|
(46
|
)
|
|
109
|
|
|||||
|
Interest income
|
(40
|
)
|
|
—
|
|
|
(8
|
)
|
|
46
|
|
|
(2
|
)
|
|||||
|
Other expense (income), net
|
(2
|
)
|
|
(3
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|||||
|
Income (loss) before provision (benefit) for income taxes and equity in earnings of subsidiaries
|
(63
|
)
|
|
1,021
|
|
|
115
|
|
|
—
|
|
|
1,073
|
|
|||||
|
Provision (benefit) for income taxes
|
(38
|
)
|
|
383
|
|
|
26
|
|
|
—
|
|
|
371
|
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(25
|
)
|
|
638
|
|
|
89
|
|
|
—
|
|
|
702
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
728
|
|
|
90
|
|
|
—
|
|
|
(818
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Net income
|
$
|
703
|
|
|
$
|
728
|
|
|
$
|
90
|
|
|
$
|
(818
|
)
|
|
$
|
703
|
|
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
5,406
|
|
|
$
|
623
|
|
|
$
|
(32
|
)
|
|
$
|
5,997
|
|
|
Cost of sales
|
—
|
|
|
2,240
|
|
|
291
|
|
|
(32
|
)
|
|
2,499
|
|
|||||
|
Gross profit
|
—
|
|
|
3,166
|
|
|
332
|
|
|
—
|
|
|
3,498
|
|
|||||
|
Selling, general and administrative expenses
|
4
|
|
|
2,048
|
|
|
220
|
|
|
—
|
|
|
2,272
|
|
|||||
|
Multi-employer pension plan withdrawal
|
—
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
107
|
|
|
8
|
|
|
—
|
|
|
115
|
|
|||||
|
Other operating expense, net
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Income from operations
|
(4
|
)
|
|
946
|
|
|
104
|
|
|
—
|
|
|
1,046
|
|
|||||
|
Interest expense
|
118
|
|
|
89
|
|
|
—
|
|
|
(84
|
)
|
|
123
|
|
|||||
|
Interest income
|
(77
|
)
|
|
—
|
|
|
(9
|
)
|
|
84
|
|
|
(2
|
)
|
|||||
|
Other expense (income), net
|
383
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|
383
|
|
|||||
|
Income (loss) before provision (benefit) for income taxes and equity in earnings of subsidiaries
|
(428
|
)
|
|
863
|
|
|
107
|
|
|
—
|
|
|
542
|
|
|||||
|
Provision (benefit) for income taxes
|
(16
|
)
|
|
(147
|
)
|
|
82
|
|
|
—
|
|
|
(81
|
)
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(412
|
)
|
|
1,010
|
|
|
25
|
|
|
—
|
|
|
623
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
1,036
|
|
|
26
|
|
|
—
|
|
|
(1,062
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Net income
|
$
|
624
|
|
|
$
|
1,036
|
|
|
$
|
26
|
|
|
$
|
(1,062
|
)
|
|
$
|
624
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net income
|
$
|
764
|
|
|
$
|
864
|
|
|
$
|
81
|
|
|
$
|
(945
|
)
|
|
$
|
764
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income impact from consolidated subsidiaries
|
(67
|
)
|
|
(100
|
)
|
|
—
|
|
|
167
|
|
|
—
|
|
|||||
|
Foreign currency translation adjustments
|
7
|
|
|
31
|
|
|
(102
|
)
|
|
—
|
|
|
(64
|
)
|
|||||
|
Net change in pension liability, net of tax
|
—
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
4
|
|
|||||
|
Net change in cash flow hedges, net of tax
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Total other comprehensive income (loss), net of tax
|
(58
|
)
|
|
(67
|
)
|
|
(100
|
)
|
|
167
|
|
|
(58
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
706
|
|
|
$
|
797
|
|
|
$
|
(19
|
)
|
|
$
|
(778
|
)
|
|
$
|
706
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net income
|
$
|
703
|
|
|
$
|
728
|
|
|
$
|
90
|
|
|
$
|
(818
|
)
|
|
$
|
703
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income impact from consolidated subsidiaries
|
(57
|
)
|
|
(66
|
)
|
|
—
|
|
|
123
|
|
|
—
|
|
|||||
|
Foreign currency translation adjustments
|
4
|
|
|
15
|
|
|
(63
|
)
|
|
—
|
|
|
(44
|
)
|
|||||
|
Net change in pension liability, net of tax
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Net change in cash flow hedges, net of tax
|
4
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|||||
|
Total other comprehensive income (loss), net of tax
|
(49
|
)
|
|
(57
|
)
|
|
(66
|
)
|
|
123
|
|
|
(49
|
)
|
|||||
|
Comprehensive income (loss)
|
$
|
654
|
|
|
$
|
671
|
|
|
$
|
24
|
|
|
$
|
(695
|
)
|
|
$
|
654
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net income
|
$
|
624
|
|
|
$
|
1,036
|
|
|
$
|
26
|
|
|
$
|
(1,062
|
)
|
|
$
|
624
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other comprehensive income impact from consolidated subsidiaries
|
11
|
|
|
(19
|
)
|
|
—
|
|
|
8
|
|
|
—
|
|
|||||
|
Foreign currency translation adjustments
|
6
|
|
|
11
|
|
|
(26
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net change in pension liability, net of tax
|
—
|
|
|
19
|
|
|
4
|
|
|
—
|
|
|
23
|
|
|||||
|
Net change in cash flow hedges, net of tax
|
5
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
8
|
|
|||||
|
Total other comprehensive income (loss), net of tax
|
22
|
|
|
11
|
|
|
(19
|
)
|
|
8
|
|
|
22
|
|
|||||
|
Comprehensive income (loss)
|
$
|
646
|
|
|
$
|
1,047
|
|
|
$
|
7
|
|
|
$
|
(1,054
|
)
|
|
$
|
646
|
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
|
As of December 31, 2015
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
859
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net
|
—
|
|
|
516
|
|
|
54
|
|
|
—
|
|
|
570
|
|
|||||
|
Other
|
3
|
|
|
40
|
|
|
15
|
|
|
—
|
|
|
58
|
|
|||||
|
Related party receivable
|
11
|
|
|
25
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
173
|
|
|
36
|
|
|
—
|
|
|
209
|
|
|||||
|
Deferred tax assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Prepaid expenses and other current assets
|
300
|
|
|
55
|
|
|
5
|
|
|
(291
|
)
|
|
69
|
|
|||||
|
Total current assets
|
314
|
|
|
1,668
|
|
|
162
|
|
|
(327
|
)
|
|
1,817
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,041
|
|
|
115
|
|
|
—
|
|
|
1,156
|
|
|||||
|
Investments in consolidated subsidiaries
|
7,062
|
|
|
583
|
|
|
—
|
|
|
(7,645
|
)
|
|
—
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
—
|
|
|
20
|
|
|
11
|
|
|
—
|
|
|
31
|
|
|||||
|
Goodwill
|
—
|
|
|
2,972
|
|
|
16
|
|
|
—
|
|
|
2,988
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
2,610
|
|
|
53
|
|
|
—
|
|
|
2,663
|
|
|||||
|
Long-term receivable, related parties
|
3,159
|
|
|
4,989
|
|
|
283
|
|
|
(8,431
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
58
|
|
|
90
|
|
|
2
|
|
|
—
|
|
|
150
|
|
|||||
|
Non-current deferred tax assets
|
20
|
|
|
—
|
|
|
65
|
|
|
(21
|
)
|
|
64
|
|
|||||
|
Total assets
|
$
|
10,613
|
|
|
$
|
13,973
|
|
|
$
|
707
|
|
|
$
|
(16,424
|
)
|
|
$
|
8,869
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
252
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
277
|
|
|
Related party payable
|
18
|
|
|
11
|
|
|
7
|
|
|
(36
|
)
|
|
—
|
|
|||||
|
Deferred revenue
|
—
|
|
|
63
|
|
|
1
|
|
|
—
|
|
|
64
|
|
|||||
|
Short-term borrowings and current portion of long-term obligations
|
500
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
507
|
|
|||||
|
Income taxes payable
|
—
|
|
|
306
|
|
|
12
|
|
|
(291
|
)
|
|
27
|
|
|||||
|
Other current liabilities
|
126
|
|
|
539
|
|
|
43
|
|
|
—
|
|
|
708
|
|
|||||
|
Total current liabilities
|
644
|
|
|
1,178
|
|
|
88
|
|
|
(327
|
)
|
|
1,583
|
|
|||||
|
Long-term obligations to third parties
|
2,746
|
|
|
129
|
|
|
—
|
|
|
—
|
|
|
2,875
|
|
|||||
|
Long-term obligations to related parties
|
4,989
|
|
|
3,442
|
|
|
—
|
|
|
(8,431
|
)
|
|
—
|
|
|||||
|
Non-current deferred tax liabilities
|
—
|
|
|
808
|
|
|
—
|
|
|
(21
|
)
|
|
787
|
|
|||||
|
Non-current deferred revenue
|
—
|
|
|
1,154
|
|
|
27
|
|
|
—
|
|
|
1,181
|
|
|||||
|
Other non-current liabilities
|
51
|
|
|
200
|
|
|
9
|
|
|
—
|
|
|
260
|
|
|||||
|
Total liabilities
|
8,430
|
|
|
6,911
|
|
|
124
|
|
|
(8,779
|
)
|
|
6,686
|
|
|||||
|
Total stockholders' equity
|
2,183
|
|
|
7,062
|
|
|
583
|
|
|
(7,645
|
)
|
|
2,183
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
10,613
|
|
|
$
|
13,973
|
|
|
$
|
707
|
|
|
$
|
(16,424
|
)
|
|
$
|
8,869
|
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
|
As of December 31, 2014
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net
|
—
|
|
|
494
|
|
|
62
|
|
|
—
|
|
|
556
|
|
|||||
|
Other
|
3
|
|
|
42
|
|
|
16
|
|
|
—
|
|
|
61
|
|
|||||
|
Related party receivable
|
10
|
|
|
10
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
168
|
|
|
36
|
|
|
—
|
|
|
204
|
|
|||||
|
Deferred tax assets
|
—
|
|
|
65
|
|
|
3
|
|
|
(1
|
)
|
|
67
|
|
|||||
|
Prepaid and other current assets
|
218
|
|
|
67
|
|
|
9
|
|
|
(208
|
)
|
|
86
|
|
|||||
|
Total current assets
|
231
|
|
|
1,032
|
|
|
177
|
|
|
(229
|
)
|
|
1,211
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,039
|
|
|
102
|
|
|
—
|
|
|
1,141
|
|
|||||
|
Investments in consolidated subsidiaries
|
6,194
|
|
|
612
|
|
|
—
|
|
|
(6,806
|
)
|
|
—
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
1
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
14
|
|
|||||
|
Goodwill
|
—
|
|
|
2,971
|
|
|
19
|
|
|
—
|
|
|
2,990
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
2,615
|
|
|
69
|
|
|
—
|
|
|
2,684
|
|
|||||
|
Long-term receivable, related parties
|
3,118
|
|
|
4,647
|
|
|
295
|
|
|
(8,060
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
55
|
|
|
90
|
|
|
6
|
|
|
—
|
|
|
151
|
|
|||||
|
Non-current deferred tax assets
|
23
|
|
|
—
|
|
|
74
|
|
|
(23
|
)
|
|
74
|
|
|||||
|
Total assets
|
$
|
9,622
|
|
|
$
|
13,006
|
|
|
$
|
755
|
|
|
$
|
(15,118
|
)
|
|
$
|
8,265
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
258
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
289
|
|
|
Related party payable
|
—
|
|
|
10
|
|
|
10
|
|
|
(20
|
)
|
|
—
|
|
|||||
|
Deferred revenue
|
—
|
|
|
62
|
|
|
2
|
|
|
—
|
|
|
64
|
|
|||||
|
Short-term borrowings and current portion of long-term obligations
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Income taxes payable
|
—
|
|
|
212
|
|
|
6
|
|
|
(208
|
)
|
|
10
|
|
|||||
|
Other current liabilities
|
112
|
|
|
512
|
|
|
49
|
|
|
(1
|
)
|
|
672
|
|
|||||
|
Total current liabilities
|
112
|
|
|
1,057
|
|
|
98
|
|
|
(229
|
)
|
|
1,038
|
|
|||||
|
Long-term obligations to third parties
|
2,497
|
|
|
83
|
|
|
—
|
|
|
—
|
|
|
2,580
|
|
|||||
|
Long-term obligations to related parties
|
4,647
|
|
|
3,413
|
|
|
—
|
|
|
(8,060
|
)
|
|
—
|
|
|||||
|
Non-current deferred tax liabilities
|
—
|
|
|
824
|
|
|
—
|
|
|
(23
|
)
|
|
801
|
|
|||||
|
Non-current deferred revenue
|
—
|
|
|
1,216
|
|
|
34
|
|
|
—
|
|
|
1,250
|
|
|||||
|
Other non-current liabilities
|
72
|
|
|
219
|
|
|
11
|
|
|
—
|
|
|
302
|
|
|||||
|
Total liabilities
|
7,328
|
|
|
6,812
|
|
|
143
|
|
|
(8,312
|
)
|
|
5,971
|
|
|||||
|
Total stockholders' equity
|
2,294
|
|
|
6,194
|
|
|
612
|
|
|
(6,806
|
)
|
|
2,294
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
9,622
|
|
|
$
|
13,006
|
|
|
$
|
755
|
|
|
$
|
(15,118
|
)
|
|
$
|
8,265
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2015
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(209
|
)
|
|
$
|
1,105
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
991
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(133
|
)
|
|
(46
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
|
Purchase of intangible assets
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Investment in unconsolidated subsidiaries
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|||||
|
Purchase of cost method investments
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
|
Proceeds from disposals of property, plant and equipment
|
—
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
20
|
|
|||||
|
Issuance of related party notes receivable
|
—
|
|
|
(340
|
)
|
|
(39
|
)
|
|
379
|
|
|
—
|
|
|||||
|
Other, net
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Net cash (used in) provided by investing activities
|
1
|
|
|
(489
|
)
|
|
(85
|
)
|
|
379
|
|
|
(194
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from issuance of related party debt
|
340
|
|
|
39
|
|
|
—
|
|
|
(379
|
)
|
|
—
|
|
|||||
|
Proceeds from issuance of senior unsecured notes
|
750
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
750
|
|
|||||
|
Repurchase of shares of common stock
|
(521
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(521
|
)
|
|||||
|
Dividends paid
|
(355
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(355
|
)
|
|||||
|
Tax withholdings related to net share settlements of certain stock awards
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
Proceeds from stock options exercised
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Deferred financing charges
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||||
|
Capital lease payments
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Other, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
208
|
|
|
57
|
|
|
—
|
|
|
(379
|
)
|
|
(114
|
)
|
|||||
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating, investing and financing activities
|
—
|
|
|
673
|
|
|
10
|
|
|
—
|
|
|
683
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
186
|
|
|
51
|
|
|
—
|
|
|
237
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
859
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
911
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2014
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(122
|
)
|
|
$
|
1,055
|
|
|
$
|
89
|
|
|
$
|
—
|
|
|
$
|
1,022
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(130
|
)
|
|
(40
|
)
|
|
—
|
|
|
(170
|
)
|
|||||
|
Purchase of intangible assets
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Return of capital
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from disposals of property, plant and equipment
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Issuance of related party notes receivable
|
—
|
|
|
(882
|
)
|
|
(55
|
)
|
|
937
|
|
|
—
|
|
|||||
|
Other, net
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
(3
|
)
|
|
(1,022
|
)
|
|
(97
|
)
|
|
937
|
|
|
(185
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of related party debt
|
882
|
|
|
55
|
|
|
—
|
|
|
(937
|
)
|
|
—
|
|
|||||
|
Repurchase of shares of common stock
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|||||
|
Dividends paid
|
(317
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(317
|
)
|
|||||
|
Tax withholdings related to net share settlements of certain stock awards
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Net issuance of commercial paper
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
|
Proceeds from stock options exercised
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
41
|
|
|||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Capital lease payments
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
125
|
|
|
65
|
|
|
—
|
|
|
(937
|
)
|
|
(747
|
)
|
|||||
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating, investing and financing activities
|
—
|
|
|
98
|
|
|
(8
|
)
|
|
—
|
|
|
90
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
88
|
|
|
65
|
|
|
—
|
|
|
153
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
186
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
237
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
|
For the Year Ended December 31, 2013
|
||||||||||||||||||
|
(in millions)
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(99
|
)
|
|
$
|
889
|
|
|
$
|
84
|
|
|
$
|
(8
|
)
|
|
$
|
866
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(154
|
)
|
|
(25
|
)
|
|
—
|
|
|
(179
|
)
|
|||||
|
Purchase of intangible assets
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Return of capital
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from disposals of property, plant and equipment
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Issuance of related party notes receivable
|
—
|
|
|
(810
|
)
|
|
(80
|
)
|
|
890
|
|
|
—
|
|
|||||
|
Repayment of related party notes receivable
|
250
|
|
|
65
|
|
|
—
|
|
|
(315
|
)
|
|
—
|
|
|||||
|
Other, net
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
247
|
|
|
(893
|
)
|
|
(124
|
)
|
|
575
|
|
|
(195
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of related party debt
|
802
|
|
|
80
|
|
|
8
|
|
|
(890
|
)
|
|
—
|
|
|||||
|
Repayment of related party debt
|
(65
|
)
|
|
(250
|
)
|
|
—
|
|
|
315
|
|
|
—
|
|
|||||
|
Repayment of senior unsecured notes
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||||
|
Repurchase of shares of common stock
|
(400
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|||||
|
Dividends paid
|
(302
|
)
|
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
(302
|
)
|
|||||
|
Tax withholdings related to net share settlements of certain stock awards
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||
|
Net issuance of commercial paper
|
65
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65
|
|
|||||
|
Proceeds from stock options exercised
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Capital lease payments
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(148
|
)
|
|
(165
|
)
|
|
—
|
|
|
(567
|
)
|
|
(880
|
)
|
|||||
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating, investing and financing activities
|
—
|
|
|
(169
|
)
|
|
(40
|
)
|
|
—
|
|
|
(209
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
257
|
|
|
109
|
|
|
—
|
|
|
366
|
|
|||||
|
Cash and cash equivalents at end of year
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
(in millions, except per share data)
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
For the Year Ended December 31,
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
$
|
1,451
|
|
|
$
|
1,655
|
|
|
$
|
1,630
|
|
|
$
|
1,546
|
|
|
Gross profit
|
849
|
|
|
981
|
|
|
957
|
|
|
936
|
|
||||
|
Net income
|
157
|
|
|
220
|
|
|
202
|
|
|
185
|
|
||||
|
Earnings per common share — basic
|
$
|
0.82
|
|
|
$
|
1.15
|
|
|
$
|
1.06
|
|
|
$
|
0.98
|
|
|
Earnings per common share — diluted
|
0.81
|
|
|
1.14
|
|
|
1.05
|
|
|
0.97
|
|
||||
|
Weighted average common shares outstanding — basic
|
193.0
|
|
|
191.4
|
|
|
190.4
|
|
|
188.7
|
|
||||
|
Weighted average common shares outstanding — diluted
|
194.6
|
|
|
192.4
|
|
|
191.5
|
|
|
190.2
|
|
||||
|
Dividend declared per share
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
$
|
0.48
|
|
|
Common stock price
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
81.45
|
|
|
$
|
79.98
|
|
|
$
|
83.57
|
|
|
$
|
95.26
|
|
|
Low
|
70.78
|
|
|
72.58
|
|
|
72.00
|
|
|
78.01
|
|
||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales
|
$
|
1,398
|
|
|
$
|
1,631
|
|
|
$
|
1,583
|
|
|
$
|
1,509
|
|
|
Gross profit
|
844
|
|
|
966
|
|
|
925
|
|
|
895
|
|
||||
|
Net income
|
155
|
|
|
210
|
|
|
188
|
|
|
150
|
|
||||
|
Earnings per common share — basic
|
$
|
0.78
|
|
|
$
|
1.07
|
|
|
$
|
0.97
|
|
|
$
|
0.77
|
|
|
Earnings per common share — diluted
|
0.78
|
|
|
1.06
|
|
|
0.96
|
|
|
0.77
|
|
||||
|
Weighted average common shares outstanding — basic
|
197.9
|
|
|
196.6
|
|
|
194.8
|
|
|
194.0
|
|
||||
|
Weighted average common shares outstanding — diluted
|
199.5
|
|
|
197.8
|
|
|
196.2
|
|
|
195.8
|
|
||||
|
Dividend declared per share
|
$
|
0.41
|
|
|
$
|
0.41
|
|
|
$
|
0.41
|
|
|
$
|
0.41
|
|
|
Common stock price
|
|
|
|
|
|
|
|
||||||||
|
High
|
$
|
54.46
|
|
|
$
|
60.22
|
|
|
$
|
65.32
|
|
|
$
|
74.00
|
|
|
Low
|
47.22
|
|
|
51.19
|
|
|
58.41
|
|
|
61.85
|
|
||||
|
•
|
Consolidated Statements of Income for the
years ended December 31, 2015, 2014 and 2013
|
|
•
|
Consolidated Statements of Comprehensive Income for the
years ended December 31, 2015, 2014 and 2013
|
|
•
|
Consolidated Balance Sheets as of
December 31, 2015 and 2014
|
|
•
|
Consolidated Statements of Cash Flows for the
years ended December 31, 2015, 2014 and 2013
|
|
•
|
Consolidated Statements of Changes in Stockholders' Equity for the
years ended December 31, 2015, 2014 and 2013
|
|
•
|
Notes to Consolidated Financial Statements for the
years ended December 31, 2015, 2014 and 2013
|
|
2.1
|
Separation and Distribution Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc. and, solely for certain provisions set forth therein, Cadbury plc, dated as of May 1, 2008 (filed as Exhibit 2.1 to the Company's Current Report on Form 8-K (filed on May 5, 2008) and incorporated herein by reference).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
3.2
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012 (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q (filed July 26, 2012) and incorporated herein by reference).
|
|
3.3
|
Amended and Restated By-Laws of Dr Pepper Snapple Group, Inc. effective as of January 25, 2016 (filed as Exhibit 3.2 to the Company's Current Report on Form 8-K (filed January 25, 2016) and incorporated herein by reference).
|
|
4.1
|
Indenture, dated April 30, 2008, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A. (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.2
|
Form of 6.12% Senior Notes due 2013 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.3
|
Form of 6.82% Senior Notes due 2018 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.4
|
Form of 7.45% Senior Notes due 2038 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.5
|
Registration Rights Agreement, dated April 30, 2008, between Dr Pepper Snapple Group, Inc., J.P. Morgan Securities Inc., Banc of America Securities LLC, Goldman, Sachs & Co., Morgan Stanley & Co. Incorporated, UBS Securities LLC, BNP Paribas Securities Corp., Mitsubishi UFJ Securities International plc, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc., Wachovia Capital Markets, LLC and TD Securities (USA) LLC (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.6
|
Registration Rights Agreement Joinder, dated May 7, 2008, by the subsidiary guarantors named therein (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
4.7
|
Supplemental Indenture, dated May 7, 2008, among Dr Pepper Snapple Group, Inc., the subsidiary guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
4.8
|
Second Supplemental Indenture dated March 17, 2009, to be effective as of December 31, 2008, among Splash Transport, Inc., as a subsidiary guarantor, Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Annual Report on Form 10-K (filed on March 26, 2009) and incorporated herein by reference).
|
|
4.9
|
Third Supplemental Indenture, dated October 19, 2009, among 234DP Aviation, LLC, as a subsidiary guarantor; Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.9 to the Company's Quarterly Report on Form 10-Q (filed November 5, 2009) and incorporated herein by reference).
|
|
4.10
|
Indenture, dated as of December 15, 2009, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
|
|
4.11
|
Second Supplemental Indenture, dated as of January 11, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
|
|
4.12
|
2.90% Senior Note due 2016 (in global form), dated January 11, 2011, in the principal amount of $500 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
|
|
4.13
|
Third Supplemental Indenture, dated as of November 15, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
4.14
|
2.60% Senior Note due 2019 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
4.15
|
3.20% Senior Note due 2021 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
4.16
|
Fourth Supplemental Indenture, dated as of November 20, 2012, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
4.17
|
2.00% Senior Note due 2020 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
4.18
|
2.70% Senior Note due 2022 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
4.19
|
Fifth Supplemental Indenture, dated as of November 9, 2015, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
|
|
4.20
|
3.400% Senior Note due 2025 (in global form), dated November 9, 2015, in the principal amount of $500,000,000 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
|
|
4.21
|
4.500% Senior Note due 2045 (in global form), dated November 9, 2015, in the principal amount of $250,000,000 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 10, 2015) and incorporated herein by reference).
|
|
10.1
|
Transition Services Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc., dated as of May 1, 2008 (initially filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K (filed on May 5, 2008), refiled as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q (filed on May 6, 2010) solely for the purpose of including previously omitted exhibits and incorporated herein by reference).
|
|
10.2
|
Tax Sharing and Indemnification Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc. and, solely for the certain provision set forth therein, Cadbury plc, dated as of May 1, 2008 (initially filed as Exhibit 10.2 to the Company's Current Report on Form 8-K (initially filed on May 5, 2008), refiled as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q (filed on May 6, 2010) solely for the purpose of including previously omitted exhibits and incorporated herein by reference).
|
|
10.3
|
Employee Matters Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc. and, solely for certain provisions set forth therein, Cadbury plc, dated as of May 1, 2008 (initially filed as Exhibit 10.3 to the Company's Current Report on Form 8-K (filed on May 5, 2008), refiled as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (filed on May 6, 2010) solely for the purpose of including previously omitted exhibits and incorporated herein by reference).
|
|
10.4
|
Agreement dated April 8, 2009, between The American Bottling Company and CROWN Cork & Seal USA, Inc. (filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (filed on May 13, 2009).
|
|
10.5
|
Form of Dr Pepper License Agreement for Bottles, Cans and Pre-mix (filed as Exhibit 10.9 to Amendment No. 2 to the Company's Registration Statement on Form 10 (filed on February 12, 2008) and incorporated herein by reference).
|
|
10.6
|
Form of Dr Pepper Fountain Concentrate Agreement (filed as Exhibit 10.10 to Amendment No. 3 to the Company's Registration Statement on Form 10 (filed on March 20, 2008) and incorporated herein by reference).
|
|
10.7
|
Executive Employment Agreement, dated as of October 15, 2007, between CBI Holdings Inc. (now known as DPS Holdings Inc.) and Larry D. Young (filed as Exhibit 10.11 to Amendment No. 2 to the Company's Registration Statement on Form 10 (filed on February 12, 2008) and incorporated herein by reference).
|
|
10.8
|
First Amendment to Executive Employment Agreement, effective as of February 11, 2009, between DPS Holdings, Inc. and Larry D. Young (filed as Exhibit 99.2 to the Company's Current Report on Form 8-K (filed on February 18, 2009) and incorporated herein by reference).
|
|
10.9
|
Second Amendment to Executive Employment Agreement, effective as of August 11, 2009, between DPS Holdings, Inc. and Larry D. Young (filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (filed on August 13, 2009) and incorporated herein by reference).
|
|
10.10
|
Letter Agreement, effective as of November 23, 2008, between Dr Pepper Snapple Group, Inc. and James J. Johnston (filed as Exhibit 10.20 to the Company's Form 10-K (filed on February 26, 2010) and incorporated herein by reference).
|
|
10.11
|
Executive Employment Agreement, dated as of October 15, 2007, between CBI Holdings Inc. (now known as DPS Holdings Inc.) and Lawrence Solomon (filed as Exhibit 10.23 to the Company's Form 10-K (filed on February 26, 2010) and incorporated herein by reference).
|
|
10.12
|
Letter Agreement, effective as of November 23, 2008, between Dr Pepper Snapple Group, Inc. and Rodger L. Collins (filed as Exhibit 10.24 to the Company's Form 10-K (filed on February 26, 2010) and incorporated herein by reference).
|
|
10.13
|
Letter Agreement, effective as of April 1, 2010, between Dr Pepper Snapple Group, Inc. and Martin M. Ellen (filed as Exhibit 10.25 to the Company's Form 10-K (filed on February 26, 2010) and incorporated herein by reference).
|
|
10.14
|
Dr Pepper Snapple Group, Inc. Omnibus Stock Incentive Plan of 2008 (filed as Exhibit 10.2 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
10.15
|
Dr Pepper Snapple Group, Inc. Employee Stock Purchase Plan (filed as Exhibit 10.4 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
10.16
|
Dr Pepper Snapple Group, Inc. Omnibus Stock Incentive Plan of 2009 approved by the Stockholders on May 19, 2009 (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed May 21, 2009) and incorporated herein by reference).
|
|
10.17
|
Dr Pepper Snapple Group, Inc. Management Incentive Plan of 2009 approved by the Stockholders on May 19, 2009, and re-approved by the Stockholders on May 16, 2013 (filed as Exhibit 10.2 to the Company's Current Report on Form 8-K (filed May 21, 2009) and incorporated herein by reference).
|
|
10.18
|
Guaranty Agreement, dated May 7, 2008, among the subsidiary guarantors named therein and JPMorgan Chase Bank, N.A., as administrative agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
10.19
|
Amendment No. 1 to Guaranty Agreement dated as of November 12, 2008, among Dr Pepper Snapple Group, Inc., the subsidiary guarantors named therein and JPMorgan Chase Bank, N.A., as administrative agent (which amends the Guaranty Agreement, dated May 7, 2008, referred hereto as Exhibit 10.24) (filed as Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q (filed on November 13, 2008) and incorporated herein by reference).
|
|
10.20
|
Dr Pepper Snapple Group, Inc. Change in Control Severance Plan adopted on February 11, 2009 (filed as Exhibit 99.1 to the Company's Current Report on Form 8-K (filed February 18, 2009) and incorporated herein by reference).
|
|
10.21
|
First Amendment to the Dr Pepper Snapple Group, Inc. Change in Control Severance Plan, effective as of February 24, 2010 (filed as Exhibit 10.40 to the Company's Form 10-K (filed on February 26, 2010) and incorporated herein by reference).
|
|
10.22
|
Letter Agreement, dated December 7, 2009, between Dr Pepper Snapple Group, Inc. and PepsiCo, Inc. (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on December 8, 2009) and incorporated herein by reference).
|
|
10.23
|
Letter Agreement, dated June 7, 2010, between Dr Pepper/Seven Up, Inc. and The Coca-Cola Company (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on June 7, 2010) and incorporated herein by reference).
|
|
10.24
|
Commercial Paper Dealer Agreement between Dr Pepper Snapple Group, Inc. and J.P. Morgan Securities LLC, dated as of December 10, 2010 (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on December 13, 2010) and incorporated herein by reference). In accordance with Instruction 2 to Item 601 of Regulation S-K, the Company has filed only one Dealer Agreement, as the other Dealer Agreements are substantially identical in all material respects except as to the parties thereto and the notice provisions.
|
|
10.25
|
Credit Agreement, dated as of September 25, 2012, among the Company, the Lenders and Issuing Banks party thereto; JPMorgan Chase Bank, N.A., as Administrative Agent; Bank of America, N.A. and Deutsche Bank Securities Inc., as Syndication Agents, and Branch Banking and Trust Company, Credit Suisse AG, Cayman Islands Branch, HSBC Bank USA, N.A., Morgan Senior Funding, Inc., UBS Securities LLC and U.S. Bank National Association, as Co-Documentation Agents (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on September 26, 2012) and incorporated herein by reference).
|
|
10.26
|
Underwriting Agreement dated November 13, 2012, among J.P. Morgan Securities LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint book-running managers and on behalf of the other underwriters named therein, and Dr Pepper Snapple Group, Inc. (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on November 14, 2012) and incorporated herein by reference.
|
|
10.29†
|
Agreement dated July 22, 2013, among The American Bottling Company, Mott's LLP and CROWN Cork & Seal USA, Inc., filed as Exhibit 10.29 to the Company's Annual Report on Form 10-K (filed February 20, 2014) and incorporated herein by this reference.
|
|
10.30
|
First Amendment to Omnibus Stock Incentive Plan of 2009 approved by the Board of Directors and the Compensation Committee of the Board of Directors of Dr Pepper Snapple Group, Inc. on September 18, 2013 filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q (filed on October 24, 2013) and incorporated herein by reference.
|
|
10.31
|
Non-Employee Director Deferral Plan approved by the Board of Directors and the Compensation Committee of the Board of Directors of Dr Pepper Snapple Group, Inc. on September 18, 2013 filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q (filed on October 24, 2013) and incorporated herein by this reference.
|
|
10.32
|
Agreement, dated as of October 15, 2007, between CBI Holdings Inc. (now known as DPS Holdings Inc.) and Derry Hobson, filed as Exhibit 10.32 to the Company's Annual Report on Form 10-K (filed February 20, 2014) and incorporated herein by this reference.
|
|
10.33
|
Amendment to Employment Agreement, effective as of February 11, 2009, between DPS Holdings, Inc. and Derry Hobson (filed as Exhibit 10.33 to the Company's Annual Report on Form 10-K (filed February 20, 2014) and incorporated herein by this reference).
|
|
10.34
|
Dr Pepper Snapple Group, Inc. Omnibus Stock Incentive Plan of 2009, as amended and approved by the Stockholders on May 15, 2014.
|
|
10.35
|
First Amendment, dated as of August 21, 2015, to Credit Agreement dated as of September 25, 2012, by and among the Loan Parties and the Administrative Agent (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on August 25, 2015) and incorporated herein by reference).
|
|
10.36
|
Underwriting Agreement dated October 29, 2015, among Credit Suisse Securities (USA) LLC, Deutsche Bank Securities Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated and Morgan Stanley & Co. LLC, as joint book-running managers and on behalf of the other underwriters named therein, and Dr Pepper Snapple Group, Inc. (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K (filed on October 30, 2015) and incorporated herein by reference.
|
|
12.1*
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
14.1*
|
Dr Pepper Snapple Group, Inc. Code of Conduct approved by the Board of Directors on November 15, 2013.
|
|
21.1*
|
List of Subsidiaries (as of December 31, 2015)
|
|
23.1*
|
Consent of Deloitte & Touche LLP
|
|
31.1*
|
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
|
31.2*
|
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
|
32.1**
|
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
32.2**
|
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
101*
|
The following financial information from Dr Pepper Snapple Group, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Income for the years ended December 31, 2015, 2014 and 2013, (ii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, 2014 and 2013, (iii) Consolidated Balance Sheets as of December 31, 2015 and 2014, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013, (v) Consolidated Statements of Changes in Stockholders' Equity for the years ended December 31, 2015, 2014 and 2013, and (vi) the Notes to Audited Consolidated Financial Statements.
|
|
|
Dr Pepper Snapple Group, Inc.
|
||
|
|
|
|
|
|
|
By:
|
|
/s/ Martin M. Ellen
|
|
Date: February 23, 2016
|
|
Name:
|
Martin M. Ellen
|
|
|
|
Title:
|
Executive Vice President and Chief
Financial Officer
|
|
|
By:
|
|
/s/ Larry D. Young
|
|
Date: February 23, 2016
|
|
Name:
|
Larry D. Young
|
|
|
|
Title:
|
President, Chief Executive Officer and
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Martin M. Ellen
|
|
Date: February 23, 2016
|
|
Name:
|
Martin M. Ellen
|
|
|
|
Title:
|
Executive Vice President and Chief
Financial Officer |
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Angela A. Stephens
|
|
Date: February 23, 2016
|
|
Name:
|
Angela A. Stephens
|
|
|
|
Title:
|
Senior Vice President and Controller
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Wayne R. Sanders
|
|
Date: February 23, 2016
|
|
Name:
|
Wayne R. Sanders
|
|
|
|
Title:
|
Chairman
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ David E. Alexander
|
|
Date: February 23, 2016
|
|
Name:
|
David E. Alexander
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Antonio Carillo
|
|
Date: February 23, 2016
|
|
Name:
|
Antonio Carillo
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Pamela H. Patsley
|
|
Date: February 23, 2016
|
|
Name:
|
Pamela H. Patsley
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Joyce M. Roché
|
|
Date: February 23, 2016
|
|
Name:
|
Joyce M. Roché
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Ronald G. Rogers
|
|
Date: February 23, 2016
|
|
Name:
|
Ronald G. Rogers
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Dunia A. Shive
|
|
Date: February 23, 2016
|
|
Name:
|
Dunia A. Shive
|
|
|
|
Title:
|
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ M. Anne Szostak
|
|
Date: February 23, 2016
|
|
Name:
|
M. Anne Szostak
|
|
|
|
Title:
|
Director
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| McDonald's Corporation | MCD |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|