These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of incorporation or organization) |
98-0517725
(I.R.S. employer identification number) |
|
|
5301 Legacy Drive, Plano, Texas
(Address of principal executive offices) |
75024
(Zip code) |
|
Large Accelerated
Filer þ |
Accelerated Filer o | Non-Accelerated Filer o |
Smaller Reporting
Company o |
ii
| Item 1. | Financial Statements (Unaudited). |
| For the | For the | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
|
|
June 30, |
|
|
June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
Net sales
|
$ | 1,519 | $ | 1,481 | $ | 2,767 | $ | 2,741 | ||||||||
|
Cost of sales
|
593 | 596 | 1,089 | 1,127 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
926 | 885 | 1,678 | 1,614 | ||||||||||||
|
Selling, general and administrative expenses
|
587 | 550 | 1,118 | 1,049 | ||||||||||||
|
Depreciation and amortization
|
32 | 28 | 63 | 55 | ||||||||||||
|
Other operating expense (income), net
|
(3 | ) | 10 | | (52 | ) | ||||||||||
|
|
||||||||||||||||
|
Income from operations
|
310 | 297 | 497 | 562 | ||||||||||||
|
Interest expense
|
29 | 52 | 63 | 107 | ||||||||||||
|
Interest income
|
(1 | ) | (1 | ) | (2 | ) | (2 | ) | ||||||||
|
Other income, net
|
(2 | ) | (2 | ) | (5 | ) | (5 | ) | ||||||||
|
|
||||||||||||||||
|
Income before provision for income taxes and equity in earnings of
unconsolidated subsidiaries
|
284 | 248 | 441 | 462 | ||||||||||||
|
Provision for income taxes
|
102 | 91 | 170 | 173 | ||||||||||||
|
|
||||||||||||||||
|
Income before equity in earnings of unconsolidated subsidiaries
|
182 | 157 | 271 | 289 | ||||||||||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
1 | 1 | 1 | 1 | ||||||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 183 | $ | 158 | $ | 272 | $ | 290 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.75 | $ | 0.62 | $ | 1.09 | $ | 1.14 | ||||||||
|
Diluted
|
$ | 0.74 | $ | 0.62 | $ | 1.09 | $ | 1.14 | ||||||||
|
|
||||||||||||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
244.5 | 254.2 | 248.8 | 254.2 | ||||||||||||
|
Diluted
|
246.7 | 255.1 | 250.8 | 254.6 | ||||||||||||
|
|
||||||||||||||||
|
Cash dividends declared per common share
|
$ | 0.25 | $ | | $ | 0.40 | $ | | ||||||||
1
| June 30, | December 31, | |||||||
|
|
2010 |
|
|
2009 |
|
|||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 411 | $ | 280 | ||||
|
Accounts receivable:
|
||||||||
|
Trade, net
|
575 | 540 | ||||||
|
Other
|
31 | 32 | ||||||
|
Inventories
|
269 | 262 | ||||||
|
Deferred tax assets
|
56 | 53 | ||||||
|
Prepaid expenses and other current assets
|
161 | 112 | ||||||
|
|
||||||||
|
Total current assets
|
1,503 | 1,279 | ||||||
|
Property, plant and equipment, net
|
1,110 | 1,109 | ||||||
|
Investments in unconsolidated subsidiaries
|
10 | 9 | ||||||
|
Goodwill
|
2,983 | 2,983 | ||||||
|
Other intangible assets, net
|
2,695 | 2,702 | ||||||
|
Other non-current assets
|
542 | 543 | ||||||
|
Non-current deferred tax assets
|
135 | 151 | ||||||
|
|
||||||||
|
Total assets
|
$ | 8,978 | $ | 8,776 | ||||
|
|
||||||||
|
Liabilities and Stockholders Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 884 | $ | 850 | ||||
|
Deferred revenue
|
36 | | ||||||
|
Income taxes payable
|
40 | 4 | ||||||
|
|
||||||||
|
Total current liabilities
|
960 | 854 | ||||||
|
Long-term obligations
|
2,568 | 2,960 | ||||||
|
Non-current deferred tax liabilities
|
1,042 | 1,038 | ||||||
|
Non-current deferred revenue
|
851 | | ||||||
|
Other non-current liabilities
|
734 | 737 | ||||||
|
|
||||||||
|
Total liabilities
|
6,155 | 5,589 | ||||||
|
|
||||||||
|
Commitments and contingencies
|
||||||||
|
|
||||||||
|
Stockholders equity:
|
||||||||
|
Preferred stock, $.01 par value, 15,000,000 shares authorized, no shares issued
|
| | ||||||
|
Common stock, $.01 par value, 800,000,000 shares authorized, 238,836,180 and
254,109,047 shares issued and outstanding for 2010 and 2009, respectively
|
2 | 3 | ||||||
|
Additional paid-in capital
|
2,617 | 3,156 | ||||||
|
Retained earnings
|
260 | 87 | ||||||
|
Accumulated other comprehensive loss
|
(56 | ) | (59 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
2,823 | 3,187 | ||||||
|
|
||||||||
|
Total liabilities and stockholders equity
|
$ | 8,978 | $ | 8,776 | ||||
|
|
||||||||
2
| For the | ||||||||
| Six Months Ended | ||||||||
|
|
June 30, |
|
||||||
|
|
2010 |
|
|
2009 |
|
|||
|
Operating activities:
|
||||||||
|
Net income
|
$ | 272 | $ | 290 | ||||
|
Adjustments to reconcile net income to net cash provided by operations:
|
||||||||
|
Depreciation expense
|
90 | 79 | ||||||
|
Amortization expense
|
19 | 20 | ||||||
|
Amortization of deferred financing costs
|
3 | 9 | ||||||
|
Employee stock-based compensation expense
|
13 | 8 | ||||||
|
Deferred income taxes
|
13 | 38 | ||||||
|
Gain on disposal of intangible assets
|
| (62 | ) | |||||
|
Other, net
|
7 | 4 | ||||||
|
Changes in assets and liabilities:
|
||||||||
|
Trade and other accounts receivable
|
(38 | ) | (44 | ) | ||||
|
Inventories
|
(7 | ) | (21 | ) | ||||
|
Other current assets
|
(40 | ) | 11 | |||||
|
Other non-current assets
|
(11 | ) | (21 | ) | ||||
|
Accounts payable and accrued expenses
|
17 | 60 | ||||||
|
Income taxes payable
|
39 | 12 | ||||||
|
Deferred revenue
|
36 | | ||||||
|
Non-current deferred revenue
|
851 | | ||||||
|
Other non-current liabilities
|
2 | (12 | ) | |||||
|
|
||||||||
|
Net cash provided by operating activities
|
1,266 | 371 | ||||||
|
Investing activities:
|
||||||||
|
Purchases of property, plant and equipment
|
(114 | ) | (138 | ) | ||||
|
Purchases of intangible assets
|
| (7 | ) | |||||
|
Proceeds from disposals of property, plant and equipment
|
16 | 4 | ||||||
|
Proceeds from disposals of intangible assets
|
| 68 | ||||||
|
|
||||||||
|
Net cash used in investing activities
|
(98 | ) | (73 | ) | ||||
|
Financing activities:
|
||||||||
|
Repayment of senior unsecured credit facility
|
(405 | ) | (280 | ) | ||||
|
Repurchase of shares of common stock
|
(557 | ) | | |||||
|
Dividends paid
|
(76 | ) | | |||||
|
Other, net
|
| (1 | ) | |||||
|
|
||||||||
|
Net cash used in financing activities
|
(1,038 | ) | (281 | ) | ||||
|
Cash and cash equivalents net change from:
|
||||||||
|
Operating, investing and financing activities
|
130 | 17 | ||||||
|
Currency translation
|
1 | 4 | ||||||
|
Cash and cash equivalents at beginning of period
|
280 | 214 | ||||||
|
|
||||||||
|
Cash and cash equivalents at end of period
|
$ | 411 | $ | 235 | ||||
|
|
||||||||
|
Supplemental cash flow disclosures of non-cash investing and financing activities:
|
||||||||
|
Capital expenditures included in accounts payable and accrued expenses
|
$ | 33 | $ | 21 | ||||
|
Non-cash transfer of assets
|
| 4 | ||||||
|
Supplemental cash flow disclosures:
|
||||||||
|
Interest paid
|
$ | 67 | $ | 79 | ||||
|
Income taxes paid
|
84 | 90 | ||||||
3
| | revenue recognition; |
| | customer marketing programs and incentives; |
| | goodwill and other indefinite lived intangibles; |
| | definite lived intangible assets; |
| | stock-based compensation; |
| | pension and postretirement benefits; |
| | risk management programs; and |
| | income taxes. |
4
| | The application of certain key provisions of U.S. GAAP related to consolidation of variable interest entities, including guidance for determining whether an entity is a variable interest entity, ongoing assessments of control over such entities, and additional disclosures about an enterprises involvement in a variable interest entity. | ||
| | The addition of certain fair value measurement disclosure requirements specific to the different classes of assets and liabilities, valuation techniques and inputs used, as well as transfers between Level 1 and Level 2. See Note 9 for further information. |
| June 30, | December 31, | |||||||
|
|
2010 |
|
|
2009 |
|
|||
|
Raw materials
|
$ | 94 | $ | 105 | ||||
|
Work in process
|
4 | 4 | ||||||
|
Finished goods
|
210 | 193 | ||||||
|
|
||||||||
|
Inventories at FIFO cost
|
308 | 302 | ||||||
|
Reduction to LIFO cost
|
(39 | ) | (40 | ) | ||||
|
|
||||||||
|
Inventories
|
$ | 269 | $ | 262 | ||||
|
|
||||||||
5
| WD | DSD | Latin | ||||||||||||||||||
| Beverage | Reporting | Reporting | America | |||||||||||||||||
|
|
Concentrates |
|
|
Unit (1) |
|
|
Unit (1) |
|
|
Beverages |
|
|
Total |
|
||||||
|
Balance as of December 31, 2008
|
||||||||||||||||||||
|
Goodwill
|
$ | 1,733 | $ | 1,220 | $ | 180 | $ | 30 | $ | 3,163 | ||||||||||
|
Accumulated impairment losses
|
| | (180 | ) | | (180 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
1,733 | 1,220 | | 30 | 2,983 | |||||||||||||||
|
|
||||||||||||||||||||
|
Foreign currency impact
|
(1 | ) | | | 1 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Balance as of December 31, 2009
|
||||||||||||||||||||
|
Goodwill
|
1,732 | 1,220 | 180 | 31 | 3,163 | |||||||||||||||
|
Accumulated impairment losses
|
| | (180 | ) | | (180 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
1,732 | 1,220 | | 31 | 2,983 | |||||||||||||||
|
|
||||||||||||||||||||
|
Foreign currency impact
|
(1 | ) | | | 1 | | ||||||||||||||
|
|
||||||||||||||||||||
|
Balance as of June 30, 2010
|
||||||||||||||||||||
|
Goodwill
|
1,731 | 1,220 | 180 | 32 | 3,163 | |||||||||||||||
|
Accumulated impairment losses
|
| | (180 | ) | | (180 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | 1,731 | $ | 1,220 | $ | | $ | 32 | $ | 2,983 | ||||||||||
|
|
||||||||||||||||||||
| (1) | The Packaged Beverages segment is comprised of two reporting units, the Direct Store Delivery (DSD) system and the Warehouse Direct (WD) system. |
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|||||||||||||||||||
| Gross | Accumulated | Net | Gross | Accumulated | Net | |||||||||||||||||||
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|
Amount |
|
|
Amortization |
|
|
Amount |
|
|||||||
|
Intangible assets with indefinite
lives:
|
||||||||||||||||||||||||
|
Brands
|
$ | 2,652 | $ | | $ | 2,652 | $ | 2,652 | $ | | $ | 2,652 | ||||||||||||
|
Distributor rights
|
8 | | 8 | 8 | | 8 | ||||||||||||||||||
|
Intangible assets with finite lives:
|
||||||||||||||||||||||||
|
Brands
|
29 | (23 | ) | 6 | 29 | (22 | ) | 7 | ||||||||||||||||
|
Customer relationships
|
76 | (51 | ) | 25 | 76 | (45 | ) | 31 | ||||||||||||||||
|
Bottler agreements
|
22 | (18 | ) | 4 | 21 | (17 | ) | 4 | ||||||||||||||||
|
Distributor rights
|
2 | (2 | ) | | 2 | (2 | ) | | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total
|
$ | 2,789 | $ | (94 | ) | $ | 2,695 | $ | 2,788 | $ | (86 | ) | $ | 2,702 | ||||||||||
|
|
||||||||||||||||||||||||
6
| Aggregate | ||||
| Amortization | ||||
| Year | Expense | |||
|
Remaining six months for the year ending December 31, 2010
|
$ | 9 | ||
|
2011
|
8 | |||
|
2012
|
4 | |||
|
2013
|
4 | |||
|
2014
|
4 | |||
| June 30, | December 31, | |||||||
|
|
2010 |
|
|
2009 |
|
|||
|
Trade accounts payable
|
$ | 313 | $ | 252 | ||||
|
Customer rebates and incentives
|
195 | 209 | ||||||
|
Accrued compensation
|
83 | 126 | ||||||
|
Insurance reserves
|
76 | 68 | ||||||
|
Interest accrual and interest rate swap liability
|
20 | 24 | ||||||
|
Dividends payable
|
60 | 38 | ||||||
|
Other current liabilities
|
137 | 133 | ||||||
|
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 884 | $ | 850 | ||||
|
|
||||||||
| June 30, | December 31, | |||||||
|
|
2010 |
|
|
2009 |
|
|||
|
Senior unsecured notes
(1)
|
$ | 2,556 | $ | 2,542 | ||||
|
Revolving credit facility
|
| 405 | ||||||
|
Less current portion
|
| | ||||||
|
|
||||||||
|
Subtotal
|
2,556 | 2,947 | ||||||
|
Long-term capital lease obligations
|
12 | 13 | ||||||
|
|
||||||||
|
Long-term obligations
|
$ | 2,568 | $ | 2,960 | ||||
|
|
||||||||
| (1) |
The carrying amount includes an adjustment related to
the change in the fair value of interest rate swaps designated as fair value hedges on
the 1.70% senior notes due in 2011 (the 2011 Notes) and 2.35% senior notes due in
2012 (the 2012 Notes).
The impact of the adjustment increased the carrying amount $7 million
as of June 30, 2010 and decreased the carrying amount by $8
million as of December 31, 2009. Refer
to Note 6 for further information regarding derivatives.
|
7
| |
the senior unsecured Term Loan A facility (the Term Loan A) in an aggregate
principal amount of $2,200 million with a term of five years, which was fully repaid in
December 2009 prior to its maturity, and under which no further borrowings may be made;
and
|
||
| |
the Revolver in an aggregate principal amount of $500 million with a maturity in
2013. The balance of principal borrowings under the Revolver was $0 and $405 million as
of June 30, 2010 and December 31, 2009, respectively. Up to $75 million of the Revolver
is available for the issuance of letters of credit, of which $58 million and $41 million
were utilized as of June 30, 2010, and December 31, 2009, respectively. Balances
available for additional borrowings and letters of credit were $442 million and $17
million, respectively, as of June 30, 2010.
|
8
9
| | interest rates; | ||
| | foreign exchange rates; and | ||
| | commodity prices, affecting the cost of raw materials and fuels. |
10
11
| June 30, | December 31, | |||||||||
|
|
|
2010 |
|
|
2009 |
|
||||
|
Assets:
|
||||||||||
|
Derivative instruments designated as
hedging instruments under U.S. GAAP:
|
||||||||||
|
Interest rate swap contracts
|
Prepaid expenses and other current assets | $ | 5 | $ | 6 | |||||
|
Foreign exchange forward contracts
|
Prepaid expenses and other current assets | 1 | | |||||||
|
Interest rate swap contracts
|
Other non-current assets | 1 | | |||||||
|
Foreign exchange forward contracts
|
Other non-current assets | 1 | | |||||||
|
Derivative instruments not
designated as hedging
instruments under U.S. GAAP:
|
||||||||||
|
Commodity futures
|
Prepaid expenses and other current assets | 3 | 1 | |||||||
|
Interest rate swap contracts
|
Prepaid expenses and other current assets | 3 | | |||||||
|
Foreign exchange forward contracts
|
Prepaid expenses and other current assets | | | |||||||
|
Commodity futures
|
Other non-current assets | 2 | 9 | |||||||
|
Interest rate swap contracts
|
Other non-current assets | 1 | | |||||||
|
Foreign exchange forward contracts
|
Other non-current assets | | | |||||||
|
|
||||||||||
|
Total assets
|
$ | 17 | $ | 16 | ||||||
|
|
||||||||||
|
|
||||||||||
|
Liabilities:
|
||||||||||
|
Derivative instruments
designated as hedging
instruments under U.S. GAAP:
|
||||||||||
|
Foreign exchange forward contracts
|
Accounts payable and accrued expenses | $ | | $ | 2 | |||||
|
Interest rate swap contracts
|
Other non-current liabilities | | 14 | |||||||
|
Derivative instruments not
designated as hedging
instruments under U.S. GAAP:
|
||||||||||
|
Interest rate swap contracts
|
Accounts payable and accrued expenses | | 3 | |||||||
|
Commodity futures
|
Accounts payable and accrued expenses | 1 | | |||||||
|
|
||||||||||
|
Total liabilities
|
$ | 1 | $ | 19 | ||||||
|
|
||||||||||
12
| Amount of Gain | Amount of Gain (Loss) | Location of Gain (Loss) | ||||||||
| (Loss) Recognized in | Reclassified from AOCL into | Reclassified from AOCL into | ||||||||
|
|
OCI |
|
|
Net Income |
|
Net Income | ||||
|
For the three months ended
June 30, 2010: |
||||||||||
|
Foreign exchange forward contract
|
$ | 3 | $ | (1 | ) | Cost of sales | ||||
|
|
||||||||||
|
Total
|
$ | 3 | $ | (1 | ) | |||||
|
|
||||||||||
|
|
||||||||||
|
For the six months ended
June 30, 2010: |
||||||||||
|
Foreign exchange forward contract
|
$ | 1 | $ | (3 | ) | Cost of sales | ||||
|
|
||||||||||
|
Total
|
$ | 1 | $ | (3 | ) | |||||
|
|
||||||||||
|
|
||||||||||
|
For the three months ended
June 30, 2009: |
||||||||||
|
Interest rate swap contracts
|
$ | (2 | ) | $ | (9 | ) | Interest expense | |||
|
Foreign exchange forward contract
|
(3 | ) | | Cost of sales | ||||||
|
|
||||||||||
|
Total
|
$ | (5 | ) | $ | (9 | ) | ||||
|
|
||||||||||
|
|
||||||||||
|
For the six months ended
June 30, 2009: |
||||||||||
|
Interest rate swap contracts
|
$ | (8 | ) | $ | (20 | ) | Interest expense | |||
|
Foreign exchange forward contract
|
(2 | ) | | Cost of sales | ||||||
|
|
||||||||||
|
Total
|
$ | (10 | ) | $ | (20 | ) | ||||
|
|
||||||||||
| Amount of Gain (Loss) | Location of Gain (Loss) | |||||
| Recognized in Net Income on | recognized in Net Income on | |||||
|
|
Derivative |
|
Derivative | |||
|
For the three months ended
June 30, 2010: |
||||||
|
Interest rate swap contracts
|
$ | 1 | Interest Expense | |||
|
|
||||||
|
Total
|
$ | 1 | ||||
|
|
||||||
|
|
||||||
|
For the six months ended
June 30, 2010: |
||||||
|
Interest rate swap contracts
|
$ | 4 | Interest Expense | |||
|
|
||||||
|
Total
|
$ | 4 | ||||
|
|
||||||
13
| Amount of Gain (Loss) | Location of Gain (Loss) | |||||||
|
|
Recognized in Income |
|
|
Recognized in Income |
|
|||
|
For the three months ended
June 30, 2010: |
||||||||
|
Interest rate swap contracts
|
$ | 4 | Interest expense | |||||
|
Foreign exchange forward contracts
|
1 | Cost of sales | ||||||
|
Commodity futures
|
(5 | ) | Cost of sales | |||||
|
Commodity futures
|
(1 | ) | Selling, general and administrative expenses | |||||
|
|
||||||||
|
Total
(1)
|
$ | (1 | ) | |||||
|
|
||||||||
|
|
||||||||
|
For the six months ended
June 30, 2010: |
||||||||
|
Interest rate swap contracts
|
$ | 3 | Interest expense | |||||
|
Foreign exchange forward contracts
|
1 | Cost of sales | ||||||
|
Commodity futures
|
(7 | ) | Cost of sales | |||||
|
Commodity futures
|
| Selling, general and administrative expenses | ||||||
|
|
||||||||
|
Total
(1)
|
$ | (3 | ) | |||||
|
|
||||||||
|
|
||||||||
|
For the three months ended
June 30, 2009: |
||||||||
|
Commodity futures
|
$ | 1 | Cost of sales | |||||
|
Commodity futures
|
3 | Selling, general and administrative expenses | ||||||
|
|
||||||||
|
Total
(2)
|
$ | 4 | ||||||
|
|
||||||||
|
|
||||||||
|
For the six months ended
June 30, 2009: |
||||||||
|
Commodity futures
|
$ | (2 | ) | Cost of sales | ||||
|
Commodity futures
|
1 | Selling, general and administrative expenses | ||||||
|
|
||||||||
|
Total
(2)
|
$ | (1 | ) | |||||
|
|
||||||||
| (1) | The total gain (loss) recognized under commodity futures contracts for the three months ended June 30, 2010, includes a realized $1 million loss which represents contracts that settled during the three months ended June 30, 2010 and an unrealized $5 million loss which represents the change in fair value of outstanding commodity futures contracts during the period. The total gain (loss) recognized for the six months ended June 30, 2010, includes a realized $1 million loss which represents contracts that settled during the six months ended June 30, 2010, and an unrealized $6 million loss which represents the change in fair value of outstanding contracts. | |
| The total gain (loss) recognized under foreign exchange forward contracts for the three months and six months ended June 30, 2010 includes a $1 million unrealized gain. | ||
| The total gain (loss) recognized under interest rate swap contracts for the three months ended June 30, 2010, includes a realized $1 million gain and an unrealized $3 million gain. The total gain (loss) recognized under interest rate swap contracts for the six months ended June 30, 2010, includes an unrealized $3 million gain. | ||
| (2) | The total gain recognized for the three months ended June 30, 2009, includes a realized $4 million loss which represents contracts that settled during the three months ended June 30, 2009, and an unrealized $8 million gain which represents the change in fair value of outstanding contracts. The total loss recognized for the six months ended June 30, 2009, includes a realized $10 million loss which represents contracts that settled during the six months ended June 30, 2009, and an unrealized $9 million gain which represents the change in fair value of outstanding contracts. |
14
| June 30, | December 31, | |||||||
|
|
2010 |
|
|
2009 |
|
|||
|
Other non-current assets:
|
||||||||
|
Long-term receivables from Kraft
(1)
|
$ | 408 | $ | 402 | ||||
|
Deferred financing costs, net
|
20 | 23 | ||||||
|
Customer incentive programs
|
81 | 84 | ||||||
|
Other
|
33 | 34 | ||||||
|
|
||||||||
|
Other non-current assets
|
$ | 542 | $ | 543 | ||||
|
|
||||||||
|
Other non-current liabilities:
|
||||||||
|
Long-term payables due to Kraft
(1)
|
$ | 114 | $ | 115 | ||||
|
Liabilities for unrecognized tax benefits and other tax related items
|
544 | 534 | ||||||
|
Long-term pension and postretirement liability
|
55 | 49 | ||||||
|
Other
|
21 | 39 | ||||||
|
|
||||||||
|
Other non-current liabilities
|
$ | 734 | $ | 737 | ||||
|
|
||||||||
| (1) | Amounts represent receivables from or payables to Kraft under the Tax Indemnity Agreement entered into in connection with the Companys separation. See Note 8 for further discussion. |
15
|
|
Fair Value Measurements at Reporting Date Using |
|
||||||||||
| Quoted Prices in | Significant Other | Significant | ||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
|
Commodity futures
|
$ | | $ | 5 | $ | | ||||||
|
Interest rate swaps
|
| 10 | | |||||||||
|
Foreign exchange forward contracts
|
| 2 | | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | | $ | 17 | $ | | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Commodity futures
|
$ | | $ | 1 | $ | | ||||||
|
|
||||||||||||
|
Total liabilities
|
$ | | $ | 1 | $ | | ||||||
|
|
||||||||||||
|
|
Fair Value Measurements at Reporting Date Using |
|
||||||||||
| Quoted Prices in | Significant Other | Significant | ||||||||||
| Active Markets for | Observable | Unobservable | ||||||||||
|
|
Identical Assets |
|
|
Inputs |
|
|
Inputs |
|
||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||
|
Commodity futures
|
$ | | $ | 10 | $ | | ||||||
|
Interest rate swaps
|
| 6 | | |||||||||
|
|
||||||||||||
|
Total assets
|
$ | | $ | 16 | $ | | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Interest rate swaps
|
$ | | $ | 17 | $ | | ||||||
|
Foreign exchange forward contracts
|
| 2 | | |||||||||
|
|
||||||||||||
|
Total liabilities
|
$ | | $ | 19 | $ | | ||||||
|
|
||||||||||||
16
|
|
June 30, 2010 |
|
|
December 31, 2009 |
|
|||||||||||
|
|
Carrying Amount |
|
|
Fair Value |
|
|
Carrying Amount |
|
|
Fair Value |
|
|||||
|
|
||||||||||||||||
|
Long term debt 2011 Notes
|
$ | 403 | $ | 401 | $ | 396 | $ | 400 | ||||||||
|
|
||||||||||||||||
|
Long term debt 2012 Notes
|
454 | 455 | 446 | 451 | ||||||||||||
|
|
||||||||||||||||
|
Long term debt 2013 Notes
|
250 | 278 | 250 | 273 | ||||||||||||
|
|
||||||||||||||||
|
Long term debt 2018 Notes
|
1,199 | 1,435 | 1,200 | 1,349 | ||||||||||||
|
|
||||||||||||||||
|
Long term debt 2038 Notes
|
250 | 321 | 250 | 291 | ||||||||||||
|
|
||||||||||||||||
|
Long term debt Revolving credit facility
|
| | 405 | 405 | ||||||||||||
| For the Three Months | For the Six Months | |||||||||||||||
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
Service cost
|
$ | 1 | $ | | $ | 1 | $ | | ||||||||
|
Interest cost
|
3 | 4 | 7 | 8 | ||||||||||||
|
Expected return on assets
|
(4 | ) | (3 | ) | (8 | ) | (6 | ) | ||||||||
|
Recognition of actuarial loss
|
1 | 1 | 2 | 2 | ||||||||||||
|
Settlement loss
|
3 | | 3 | | ||||||||||||
|
Curtailment loss
|
1 | | 1 | | ||||||||||||
|
|
||||||||||||||||
|
Net periodic benefit costs
|
$ | 5 | $ | 2 | $ | 6 | $ | 4 | ||||||||
|
|
||||||||||||||||
17
| For the Three Months | For the Six Months | |||||||||||||||
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
Total stock-based compensation expense
|
$ | 7 | $ | 5 | $ | 13 | $ | 8 | ||||||||
|
Income tax benefit recognized in the income statement
|
(3 | ) | (2 | ) | (5 | ) | (3 | ) | ||||||||
|
|
||||||||||||||||
|
Net stock-based compensation expense
|
$ | 4 | $ | 3 | $ | 8 | $ | 5 | ||||||||
|
|
||||||||||||||||
| Weighted | Weighted Average | Aggregate | ||||||||||||||
| Average | Remaining Contractual | Intrinsic Value | ||||||||||||||
|
|
Stock Options |
|
|
Exercise Price |
|
|
Term (Years) |
|
|
(in millions) |
|
|||||
|
Outstanding as of December 31, 2009
|
2,178,211 | $ | 18.97 | 8.79 | $ | 20 | ||||||||||
|
Granted
|
855,403 | 32.36 | ||||||||||||||
|
Exercised
|
(92,022 | ) | 17.95 | |||||||||||||
|
Forfeited or expired
|
(74,645 | ) | 17.19 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of June 30, 2010
|
2,866,947 | 23.05 | 8.68 | 41 | ||||||||||||
|
|
||||||||||||||||
|
Exercisable as of June 30, 2010
|
999,453 | 21.32 | 8.14 | 16 | ||||||||||||
|
|
||||||||||||||||
18
| Weighted | Weighted Average | Aggregate | ||||||||||||||
| Average Grant | Remaining Contractual | Intrinsic Value | ||||||||||||||
|
|
RSUs |
|
|
Date Fair Value |
|
|
Term (Years) |
|
|
(in millions) |
|
|||||
|
Outstanding as of December 31, 2009
|
2,688,551 | $ | 17.43 | 1.91 | $ | 76 | ||||||||||
|
Granted
|
980,836 | 31.93 | ||||||||||||||
|
Vested
|
(34,037 | ) | 21.52 | |||||||||||||
|
Forfeited
|
(86,005 | ) | 18.55 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding as of June 30, 2010
|
3,549,345 | 21.38 | 1.80 | 134 | ||||||||||||
|
|
||||||||||||||||
| For the Three Months | For the Six Months | |||||||||||||||
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
Basic EPS:
|
||||||||||||||||
|
Net income
|
$ | 183 | $ | 158 | $ | 272 | $ | 290 | ||||||||
|
Weighted average common shares outstanding
|
244.5 | 254.2 | 248.8 | 254.2 | ||||||||||||
|
Earnings per common share basic
|
$ | 0.75 | $ | 0.62 | $ | 1.09 | $ | 1.14 | ||||||||
|
|
||||||||||||||||
|
Diluted EPS:
|
||||||||||||||||
|
Net income
|
$ | 183 | $ | 158 | $ | 272 | $ | 290 | ||||||||
|
Weighted average common shares outstanding
|
244.5 | 254.2 | 248.8 | 254.2 | ||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Stock options, RSUs, and dividend
equivalent units
|
2.2 | 0.9 | 2.0 | 0.4 | ||||||||||||
|
|
||||||||||||||||
|
Weighted average common shares
outstanding and common stock equivalents
|
246.7 | 255.1 | 250.8 | 254.6 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Earnings per common share diluted
|
$ | 0.74 | $ | 0.62 | $ | 1.09 | $ | 1.14 | ||||||||
19
| · | In 2007, Snapple Beverage Corp. was sued by Stacy Holk in New Jersey Superior Court, Monmouth County. Subsequent to filing, the Holk case was removed to the United States District Court, District of New Jersey. Snapple filed a motion to dismiss the Holk case on a variety of grounds. In June 2008, the district court granted Snapples motion to dismiss. The plaintiff appealed and in August 2009, the appellate court reversed the judgment and remanded to the district court for further proceedings. | ||
| · | In 2007, the attorneys in the Holk case also filed a new action in the United States District Court, Southern District of New York on behalf of plaintiffs, Evan Weiner and Timothy McCausland. This case was stayed during the pendency of the Holk motion to dismiss and appeal. This stay is now lifted, the Company filed its answer and the case is proceeding. | ||
| · | In April 2009, Snapple Beverage Corp. was sued by Frances Von Koenig in the United States District Court, Eastern District of California. A suit filed by Guy Caldwell in August 2009 against Dr Pepper Snapple Group, Inc. in the United States District Court, Southern District of California, was consolidated with the Van Koenig case. On May 7, 2010, Snapples motion to dismiss was denied in part and granted in part with leave to amend. On May 28, 2010, the plaintiffs filed an amended complaint. |
20
| For the | For the | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
|
|
June 30, |
|
|
June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
|
||||||||||||||||
|
Consolidated net income
|
$ | 183 | $ | 158 | $ | 272 | $ | 290 | ||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Net foreign currency translation
|
(15 | ) | 21 | 2 | 12 | |||||||||||
|
Net change in pension liability
|
(4 | ) | 2 | (3 | ) | 2 | ||||||||||
|
Cash flow hedge gain
|
4 | 3 | 4 | 6 | ||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income
|
$ | 168 | $ | 184 | $ | 275 | $ | 310 | ||||||||
|
|
||||||||||||||||
| Accumulated | ||||||||||||||||
| Foreign | Other | |||||||||||||||
| Currency | Change in | Cash Flow | Comprehensive | |||||||||||||
|
|
Translation |
|
|
Pension Liability |
|
|
Hedges |
|
|
Loss |
|
|||||
|
|
||||||||||||||||
|
Balance at December 31, 2008
|
$ | (34 | ) | $ | (52 | ) | $ | (20 | ) | $ | (106 | ) | ||||
|
Changes in fair value
|
22 | 7 | (20 | ) | 9 | |||||||||||
|
Reclassification to earnings
|
| | 38 | 38 | ||||||||||||
|
|
||||||||||||||||
|
Balance at December 31, 2009
|
$ | (12 | ) | $ | (45 | ) | $ | (2 | ) | $ | (59 | ) | ||||
|
Changes in fair value
|
2 | (3 | ) | 1 | | |||||||||||
|
Reclassification to earnings
|
| | 3 | 3 | ||||||||||||
|
|
||||||||||||||||
|
Balance at June 30, 2010
|
$ | (10 | ) | $ | (48 | ) | $ | 2 | $ | (56 | ) | |||||
|
|
||||||||||||||||
21
| |
The Beverage Concentrates segment reflects sales of the Companys branded concentrates
and syrup to third party bottlers primarily in the United States and Canada. Most of the
brands in this segment are carbonated soft drink (CSD) brands.
|
||
| |
The Packaged Beverages segment reflects sales in the United States and Canada from the
manufacture and distribution of finished beverages and other products, including sales of
the Companys own brands and third party brands, through both DSD and WD.
|
||
| |
The Latin America Beverages segment reflects sales in the Mexico and Caribbean markets
from the manufacture and distribution of concentrates, syrup and finished beverages.
|
| For the | For the | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
|
|
June 30, |
|
|
June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
Segment Results Net Sales
|
||||||||||||||||
|
Beverage Concentrates
|
$ | 319 | $ | 281 | $ | 559 | $ | 524 | ||||||||
|
Packaged Beverages
|
1,091 | 1,105 | 2,020 | 2,049 | ||||||||||||
|
Latin America Beverages
|
109 | 95 | 188 | 168 | ||||||||||||
|
|
||||||||||||||||
|
Net sales
|
$ | 1,519 | $ | 1,481 | $ | 2,767 | $ | 2,741 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
| For the | For the | |||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
|
|
June 30, |
|
|
June 30, |
|
|||||||||||
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|||||
|
Segment Results SOP
|
||||||||||||||||
|
Beverage Concentrates
|
$ | 207 | $ | 184 | $ | 353 | $ | 334 | ||||||||
|
Packaged Beverages
|
163 | 170 | 277 | 277 | ||||||||||||
|
Latin America Beverages
|
18 | 14 | 25 | 23 | ||||||||||||
|
|
||||||||||||||||
|
Total SOP
|
388 | 368 | 655 | 634 | ||||||||||||
|
Unallocated corporate costs
|
81 | 61 | 158 | 124 | ||||||||||||
|
Other operating expense (income), net
|
(3 | ) | 10 | | (52 | ) | ||||||||||
|
|
||||||||||||||||
|
Income from operations
|
310 | 297 | 497 | 562 | ||||||||||||
|
Interest expense, net
|
28 | 51 | 61 | 105 | ||||||||||||
|
Other income, net
|
(2 | ) | (2 | ) | (5 | ) | (5 | ) | ||||||||
|
|
||||||||||||||||
|
Income before provision for income taxes
and equity in earnings of unconsolidated
subsidiaries
|
$ | 284 | $ | 248 | $ | 441 | $ | 462 | ||||||||
|
|
||||||||||||||||
22
23
| Condensed Consolidating Statements of Operations | ||||||||||||||||||||
|
|
For the Three Months Ended June 30, 2010 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Net sales
|
$ | | $ | 1,383 | $ | 153 | $ | (17 | ) | $ | 1,519 | |||||||||
|
Cost of sales
|
| 536 | 74 | (17 | ) | 593 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 847 | 79 | | 926 | |||||||||||||||
|
Selling, general and administrative
expenses
|
| 532 | 55 | | 587 | |||||||||||||||
|
Depreciation and amortization
|
| 31 | 1 | | 32 | |||||||||||||||
|
Other operating expense (income), net
|
| (3 | ) | | | (3 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
| 287 | 23 | | 310 | |||||||||||||||
|
Interest expense
|
29 | 19 | | (19 | ) | 29 | ||||||||||||||
|
Interest income
|
(19 | ) | | (1 | ) | 19 | (1 | ) | ||||||||||||
|
Other income, net
|
(2 | ) | 3 | (3 | ) | | (2 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income before provision for
income taxes and equity in
earnings of subsidiaries
|
(8 | ) | 265 | 27 | | 284 | ||||||||||||||
|
Provision for income taxes
|
(4 | ) | 100 | 6 | | 102 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before equity in earnings
of subsidiaries
|
(4 | ) | 165 | 21 | | 182 | ||||||||||||||
|
Equity in earnings of consolidated
subsidiaries
|
187 | 22 | | (209 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated
subsidiaries, net of tax
|
| | 1 | | 1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 183 | $ | 187 | $ | 22 | $ | (209 | ) | $ | 183 | |||||||||
|
|
||||||||||||||||||||
| Condensed Consolidating Statements of Operations | ||||||||||||||||||||
|
|
For the Three Months Ended June 30, 2009 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Net sales
|
$ | | $ | 1,348 | $ | 133 | $ | | $ | 1,481 | ||||||||||
|
Cost of sales
|
| 540 | 56 | | 596 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 808 | 77 | | 885 | |||||||||||||||
|
Selling, general and administrative
expenses
|
| 499 | 51 | | 550 | |||||||||||||||
|
Depreciation and amortization
|
| 28 | | | 28 | |||||||||||||||
|
Other operating expense (income), net
|
| 11 | (1 | ) | | 10 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
| 270 | 27 | | 297 | |||||||||||||||
|
Interest expense
|
52 | 31 | | (31 | ) | 52 | ||||||||||||||
|
Interest income
|
(31 | ) | | (1 | ) | 31 | (1 | ) | ||||||||||||
|
Other income, net
|
(3 | ) | | 1 | | (2 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income before provision for
income taxes and equity in
earnings of subsidiaries
|
(18 | ) | 239 | 27 | | 248 | ||||||||||||||
|
Provision for income taxes
|
(7 | ) | 96 | 2 | | 91 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before equity in earnings
of subsidiaries
|
(11 | ) | 143 | 25 | | 157 | ||||||||||||||
|
Equity in earnings of consolidated
subsidiaries
|
169 | 26 | | (195 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated
subsidiaries, net of tax
|
| | 1 | | 1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 158 | $ | 169 | $ | 26 | $ | (195 | ) | $ | 158 | |||||||||
|
|
||||||||||||||||||||
24
| Condensed Consolidating Statements of Operations | ||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2010 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Net sales
|
$ | | $ | 2,522 | $ | 262 | $ | (17 | ) | $ | 2,767 | |||||||||
|
Cost of sales
|
| 983 | 123 | (17 | ) | 1,089 | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 1,539 | 139 | | 1,678 | |||||||||||||||
|
Selling, general and administrative
expenses
|
| 1,018 | 100 | | 1,118 | |||||||||||||||
|
Depreciation and amortization
|
| 61 | 2 | | 63 | |||||||||||||||
|
Other operating expense (income), net
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
| 460 | 37 | | 497 | |||||||||||||||
|
Interest expense
|
63 | 39 | | (39 | ) | 63 | ||||||||||||||
|
Interest income
|
(38 | ) | (1 | ) | (2 | ) | 39 | (2 | ) | |||||||||||
|
Other income, net
|
(5 | ) | (1 | ) | 1 | | (5 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income before provision for
income taxes and equity in
earnings of subsidiaries
|
(20 | ) | 423 | 38 | | 441 | ||||||||||||||
|
Provision for income taxes
|
(10 | ) | 163 | 17 | | 170 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before equity in earnings
of subsidiaries
|
(10 | ) | 260 | 21 | | 271 | ||||||||||||||
|
Equity in earnings of consolidated
subsidiaries
|
282 | 22 | | (304 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated
subsidiaries, net of tax
|
| | 1 | | 1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 272 | $ | 282 | $ | 22 | $ | (304 | ) | $ | 272 | |||||||||
|
|
||||||||||||||||||||
| Condensed Consolidating Statements of Operations | ||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2009 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Net sales
|
$ | | $ | 2,513 | $ | 228 | $ | | $ | 2,741 | ||||||||||
|
Cost of sales
|
| 1,029 | 98 | | 1,127 | |||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
| 1,484 | 130 | | 1,614 | |||||||||||||||
|
Selling, general and administrative
expenses
|
| 963 | 86 | | 1,049 | |||||||||||||||
|
Depreciation and amortization
|
| 53 | 2 | | 55 | |||||||||||||||
|
Other operating expense (income), net
|
| (46 | ) | (6 | ) | | (52 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
| 514 | 48 | | 562 | |||||||||||||||
|
Interest expense
|
107 | 70 | | (70 | ) | 107 | ||||||||||||||
|
Interest income
|
(70 | ) | | (2 | ) | 70 | (2 | ) | ||||||||||||
|
Other income, net
|
(6 | ) | | 1 | | (5 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Income before provision for
income taxes and equity in
earnings of subsidiaries
|
(31 | ) | 444 | 49 | | 462 | ||||||||||||||
|
Provision for income taxes
|
(14 | ) | 179 | 8 | | 173 | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before equity in earnings
of subsidiaries
|
(17 | ) | 265 | 41 | | 289 | ||||||||||||||
|
Equity in earnings of consolidated
subsidiaries
|
307 | 42 | | (349 | ) | | ||||||||||||||
|
Equity in earnings of unconsolidated
subsidiaries, net of tax
|
| | 1 | | 1 | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 290 | $ | 307 | $ | 42 | $ | (349 | ) | $ | 290 | |||||||||
|
|
||||||||||||||||||||
25
| Condensed Consolidating Balance Sheets | ||||||||||||||||||||
|
|
As of June 30, 2010 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | 347 | $ | 64 | $ | | $ | 411 | ||||||||||
|
Accounts receivable:
|
||||||||||||||||||||
|
Trade, net
|
| 513 | 62 | | 575 | |||||||||||||||
|
Other
|
| 23 | 8 | | 31 | |||||||||||||||
|
Related party receivable
|
11 | 8 | 1 | (20 | ) | | ||||||||||||||
|
Inventories
|
| 245 | 24 | | 269 | |||||||||||||||
|
Deferred tax assets
|
| 52 | 4 | | 56 | |||||||||||||||
|
Prepaid expenses and other current assets
|
91 | 37 | 33 | | 161 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
102 | 1,225 | 196 | (20 | ) | 1,503 | ||||||||||||||
|
Property, plant and equipment, net
|
| 1,044 | 66 | | 1,110 | |||||||||||||||
|
Investments in consolidated subsidiaries
|
3,386 | 464 | | (3,850 | ) | | ||||||||||||||
|
Investments in unconsolidated
subsidiaries
|
| | 10 | | 10 | |||||||||||||||
|
Goodwill
|
| 2,961 | 22 | | 2,983 | |||||||||||||||
|
Other intangible assets, net
|
| 2,616 | 79 | | 2,695 | |||||||||||||||
|
Long-term receivable, related parties
|
2,805 | 1,144 | 89 | (4,038 | ) | | ||||||||||||||
|
Other non-current assets
|
431 | 103 | 8 | | 542 | |||||||||||||||
|
Non-current deferred tax assets
|
| | 135 | | 135 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 6,724 | $ | 9,557 | $ | 605 | $ | (7,908 | ) | $ | 8,978 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable and accrued expenses
|
$ | 87 | $ | 734 | $ | 63 | $ | | $ | 884 | ||||||||||
|
Related party payable
|
| 12 | 8 | (20 | ) | | ||||||||||||||
|
Deferred revenue
|
| 34 | 2 | | 36 | |||||||||||||||
|
Income taxes payable
|
| 39 | 1 | | 40 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
87 | 819 | 74 | (20 | ) | 960 | ||||||||||||||
|
Long-term obligations to third parties
|
2,556 | 12 | | | 2,568 | |||||||||||||||
|
Long-term obligations to related parties
|
1,144 | 2,894 | | (4,038 | ) | | ||||||||||||||
|
Non-current deferred tax liabilities
|
| 1,026 | 16 | | 1,042 | |||||||||||||||
|
Non-current deferred revenue
|
| 813 | 38 | | 851 | |||||||||||||||
|
Other non-current liabilities
|
114 | 605 | 15 | | 734 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
3,901 | 6,169 | 143 | (4,058 | ) | 6,155 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total equity
|
2,823 | 3,386 | 464 | (3,850 | ) | 2,823 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and
stockholders equity
|
$ | 6,724 | $ | 9,555 | $ | 607 | $ | (7,908 | ) | $ | 8,978 | |||||||||
|
|
||||||||||||||||||||
26
| Condensed Consolidating Balance Sheets | ||||||||||||||||||||
|
|
As of December 31, 2009 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Current assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | | $ | 191 | $ | 89 | $ | | $ | 280 | ||||||||||
|
Accounts receivable:
|
||||||||||||||||||||
|
Trade, net
|
| 485 | 55 | | 540 | |||||||||||||||
|
Other
|
| 24 | 8 | | 32 | |||||||||||||||
|
Related party receivable
|
13 | 4 | | (17 | ) | | ||||||||||||||
|
Inventories
|
| 234 | 28 | | 262 | |||||||||||||||
|
Deferred tax assets
|
| 49 | 4 | | 53 | |||||||||||||||
|
Prepaid and other current assets
|
79 | 10 | 23 | | 112 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
92 | 997 | 207 | (17 | ) | 1,279 | ||||||||||||||
|
Property, plant and equipment, net
|
| 1,044 | 65 | | 1,109 | |||||||||||||||
|
|
||||||||||||||||||||
|
Investments in consolidated subsidiaries
|
3,085 | 471 | | (3,556 | ) | | ||||||||||||||
|
Investments in unconsolidated
subsidiaries
|
| | 9 | | 9 | |||||||||||||||
|
Goodwill
|
| 2,961 | 22 | | 2,983 | |||||||||||||||
|
Other intangible assets, net
|
| 2,624 | 78 | | 2,702 | |||||||||||||||
|
Long-term receivable, related parties
|
3,172 | 434 | 38 | (3,644 | ) | | ||||||||||||||
|
Other non-current assets
|
425 | 110 | 8 | | 543 | |||||||||||||||
|
Non-current deferred tax assets
|
| | 151 | | 151 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 6,774 | $ | 8,641 | $ | 578 | $ | (7,217 | ) | $ | 8,776 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Current liabilities:
|
||||||||||||||||||||
|
Accounts payable and accrued expenses
|
$ | 78 | $ | 710 | $ | 62 | $ | | $ | 850 | ||||||||||
|
Related party payable
|
| 13 | 4 | (17 | ) | | ||||||||||||||
|
Income taxes payable
|
| | 4 | | 4 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
78 | 723 | 70 | (17 | ) | 854 | ||||||||||||||
|
Long-term obligations to third parties
|
2,946 | 14 | | | 2,960 | |||||||||||||||
|
Long-term obligations to related parties
|
434 | 3,209 | 1 | (3,644 | ) | | ||||||||||||||
|
Non-current deferred tax liabilities
|
| 1,015 | 23 | | 1,038 | |||||||||||||||
|
Other non-current liabilities
|
129 | 595 | 13 | | 737 | |||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
3,587 | 5,556 | 107 | (3,661 | ) | 5,589 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total stockholders equity
|
3,187 | 3,085 | 471 | (3,556 | ) | 3,187 | ||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and
stockholders equity
|
$ | 6,774 | $ | 8,641 | $ | 578 | $ | (7,217 | ) | $ | 8,776 | |||||||||
|
|
||||||||||||||||||||
27
| Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2010 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Net cash provided by operating
activities
|
$ | (77 | ) | $ | 1,312 | $ | 31 | $ | | $ | 1,266 | |||||||||
|
Investing activities:
|
||||||||||||||||||||
|
Purchases of property, plant and equipment
|
| (106 | ) | (8 | ) | | (114 | ) | ||||||||||||
|
Proceeds from disposals of property,
plant and equipment
|
| 16 | | | 16 | |||||||||||||||
|
Return of capital
|
| 35 | (35 | ) | | | ||||||||||||||
|
Issuance of related party notes receivable
|
| (710 | ) | (15 | ) | 725 | | |||||||||||||
|
Proceeds from repayment of related party
notes receivable
|
405 | | | (405 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in investing activities
|
405 | (765 | ) | (58 | ) | 320 | (98 | ) | ||||||||||||
|
Financing activities:
|
||||||||||||||||||||
|
Proceeds from related party long-term debt
|
710 | 15 | | (725 | ) | | ||||||||||||||
|
Repayment of related party long-term debt
|
| (405 | ) | | 405 | | ||||||||||||||
|
Repayment of senior unsecured credit
facility
|
(405 | ) | | | | (405 | ) | |||||||||||||
|
Repurchase of shares of common stock
|
(557 | ) | | | | (557 | ) | |||||||||||||
|
Dividends paid
|
(76 | ) | | | | (76 | ) | |||||||||||||
|
Other, net
|
| | | | | |||||||||||||||
|
|
||||||||||||||||||||
|
Net cash used in financing activities
|
(328 | ) | (390 | ) | | (320 | ) | (1,038 | ) | |||||||||||
|
Cash and cash equivalents
net change from:
|
||||||||||||||||||||
|
Operating, investing and financing
activities
|
| 157 | (27 | ) | | 130 | ||||||||||||||
|
Currency translation
|
| (1 | ) | 2 | | 1 | ||||||||||||||
|
Cash and cash equivalents at beginning of
period
|
| 191 | 89 | | 280 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 347 | $ | 64 | $ | | $ | 411 | ||||||||||
|
|
||||||||||||||||||||
28
| Condensed Consolidating Statements of Cash Flows | ||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2009 |
|
||||||||||||||||||
|
|
Parent |
|
|
Guarantors |
|
|
Non-Guarantors |
|
|
Eliminations |
|
|
Total |
|
||||||
| (in millions) | ||||||||||||||||||||
|
Operating activities:
|
||||||||||||||||||||
|
Net cash (used in) provided by
operating activities
|
$ | (104 | ) | $ | 450 | $ | 25 | $ | | $ | 371 | |||||||||
|
Investing activities:
|
||||||||||||||||||||
|
Purchases of property, plant and equipment
|
| (133 | ) | (5 | ) | | (138 | ) | ||||||||||||
|
Purchases of intangible assets
|
| (7 | ) | | | (7 | ) | |||||||||||||
|
Proceeds from disposals of property,
plant and equipment
|
| 4 | | | 4 | |||||||||||||||
|
Proceeds from disposals of intangible
assets
|
| 63 | 5 | | 68 | |||||||||||||||
|
Issuance of related party notes receivable
|
| (259 | ) | | 259 | | ||||||||||||||
|
Proceeds from repayment of related party
notes receivable
|
125 | | | (125 | ) | | ||||||||||||||
|
|
||||||||||||||||||||
|
Net cash (used in) provided by
investing activities
|
125 | (332 | ) | | 134 | (73 | ) | |||||||||||||
|
Financing activities:
|
||||||||||||||||||||
|
Proceeds from related party long-term debt
|
259 | | | (259 | ) | | ||||||||||||||
|
Repayment of related party long-term debt
|
| (125 | ) | | 125 | | ||||||||||||||
|
Repayment of senior unsecured credit
facility
|
(280 | ) | | | | (280 | ) | |||||||||||||
|
Other, net
|
| (1 | ) | | | (1 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Net cash provided by (used in)
financing activities
|
(21 | ) | (126 | ) | | (134 | ) | (281 | ) | |||||||||||
|
Cash and cash equivalents
net change from:
|
||||||||||||||||||||
|
Operating, investing and financing
activities
|
| (8 | ) | 25 | | 17 | ||||||||||||||
|
Currency translation
|
| | 4 | | 4 | |||||||||||||||
|
Cash and cash equivalents at beginning of
period
|
| 145 | 69 | | 214 | |||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | | $ | 137 | $ | 98 | $ | | $ | 235 | ||||||||||
|
|
||||||||||||||||||||
29
30
31
| |
Net sales totaled $1,519 million for the three months ended June 30, 2010, an
increase of $38 million, or approximately 3%, from the three
months ended June 30, 2009.
|
||
| |
Net income for the three months ended June 30, 2010, was $183 million, compared to
$158 million for the year ago period, an increase of
$25 million, or approximately 16%.
|
||
| |
Diluted earnings per share were $0.74 per share for the three months ended June 30,
2010, compared with $0.62 for the year ago period.
|
||
| |
During the second quarter of 2010, our Board of Directors (the Board) declared a
dividend of $0.25 per share, payable on July 9, 2010, to shareholders of record on June
21, 2010. The dividend amount increased approximately 67% compared to previous dividends
declared by the Board.
|
||
| |
On June 7, 2010, we announced an agreement to license certain brands to The Coca-Cola
Company or its affiliates (Coke) on completion of Cokes proposed acquisition of Coca-Cola Enterprises
North American Bottling Business. As part of the transaction, we will receive a
one-time nonrefundable cash payment of $715 million, which will be recorded as deferred
revenue and recognized as net sales ratably over the estimated 25-year life of the
customer relationship.
|
||
| |
During the three and six months ended June 30, 2010, we repurchased 9.8 million and
15.6 million shares, respectively, of our common stock valued at approximately $355
million and $557 million, respectively.
|
||
| |
On July 12, 2010, the Board authorized the repurchase of an additional $1 billion of
our outstanding common stock over the next three years, for a total authorization of $2
billion of which $1.45 billion remains outstanding.
|
32
|
|
For the Three Months Ended June 30, | |||||||||||||||||||
|
|
2010 |
|
2009 | Percentage | ||||||||||||||||
|
|
Dollars |
|
Percent |
|
Dollars |
|
Percent |
|
Change | |||||||||||
|
Net sales
|
$ | 1,519 | 100.0 | % | $ | 1,481 | 100.0 | % | 3 | % | ||||||||||
|
Cost of sales
|
593 | 39.0 | 596 | 40.2 | (1 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
926 | 61.0 | 885 | 59.8 | 5 | |||||||||||||||
|
Selling, general and administrative expenses
|
587 | 38.6 | 550 | 37.1 | 7 | |||||||||||||||
|
Depreciation and amortization
|
32 | 2.1 | 28 | 1.9 | 14 | |||||||||||||||
|
Other operating expense (income), net
|
(3 | ) | (0.2 | ) | 10 | 0.7 | (130 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
310 | 20.4 | 297 | 20.1 | 4 | |||||||||||||||
|
Interest expense
|
29 | 1.9 | 52 | 3.5 | (44 | ) | ||||||||||||||
|
Interest income
|
(1 | ) | (0.1 | ) | (1 | ) | (0.1 | ) | NM | |||||||||||
|
Other income, net
|
(2 | ) | (0.1 | ) | (2 | ) | (0.1 | ) | NM | |||||||||||
|
|
||||||||||||||||||||
|
Income before provision for income taxes and equity in
earnings of unconsolidated subsidiaries
|
284 | 18.7 | 248 | 16.8 | 15 | |||||||||||||||
|
Provision for income taxes
|
102 | 6.7 | 91 | 6.2 | 12 | |||||||||||||||
|
|
||||||||||||||||||||
|
Income before equity in earnings of unconsolidated
subsidiaries
|
182 | 12.0 | 157 | 10.6 | 16 | |||||||||||||||
|
Equity in earnings of unconsolidated subsidiaries, net
of tax
|
1 | 0.1 | 1 | 0.1 | NM | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 183 | 12.1 | % | $ | 158 | 10.7 | % | 16 | % | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$ | 0.75 | NM | $ | 0.62 | NM | 19 | % | ||||||||||||
|
Diluted
|
$ | 0.74 | NM | $ | 0.62 | NM | 19 | % | ||||||||||||
33
| For the | ||||||||
| Three Months Ended | ||||||||
|
|
June 30, | |||||||
|
|
2010 |
|
2009 | |||||
|
Segment Results Net sales
|
||||||||
|
Beverage Concentrates
|
$ | 319 | $ | 281 | ||||
|
Packaged Beverages
|
1,091 | 1,105 | ||||||
|
Latin America Beverages
|
109 | 95 | ||||||
|
|
||||||||
|
Net sales
|
$ | 1,519 | $ | 1,481 | ||||
|
|
||||||||
|
|
||||||||
|
Segment Results SOP
|
||||||||
|
Beverage Concentrates
|
$ | 207 | $ | 184 | ||||
|
Packaged Beverages
|
163 | 170 | ||||||
|
Latin America Beverages
|
18 | 14 | ||||||
|
|
||||||||
|
Total SOP
|
388 | 368 | ||||||
|
Unallocated corporate costs
|
81 | 61 | ||||||
|
Other operating expense (income), net
|
(3 | ) | 10 | |||||
|
|
||||||||
|
Income from operations
|
310 | 297 | ||||||
|
Interest expense, net
|
28 | 51 | ||||||
|
Other income, net
|
(2 | ) | (2 | ) | ||||
|
|
||||||||
|
Income before provision for income taxes and
equity in earnings of unconsolidated
subsidiaries
|
$ | 284 | $ | 248 | ||||
|
|
||||||||
34
| For the | ||||||||||||
| Three Months Ended | ||||||||||||
|
|
June 30, | Amount | ||||||||||
|
|
2010 |
|
2009 |
|
Change | |||||||
|
Net sales
|
$ | 319 | $ | 281 | $ | 38 | ||||||
|
SOP
|
207 | 184 | 23 | |||||||||
| For the | ||||||||||||
| Three Months Ended | ||||||||||||
|
|
June 30, | Amount | ||||||||||
|
|
2010 |
|
2009 |
|
Change | |||||||
|
Net sales
|
$ | 1,091 | $ | 1,105 | $ | (14 | ) | |||||
|
SOP
|
163 | 170 | (7 | ) | ||||||||
35
| For the | ||||||||||||
| Three Months Ended | ||||||||||||
|
|
June 30, | Amount | ||||||||||
|
|
2010 |
|
2009 |
|
Change | |||||||
|
Net sales
|
$ | 109 | $ | 95 | $ | 14 | ||||||
|
SOP
|
18 | 14 | 4 | |||||||||
|
|
For the Six Months Ended June 30, | |||||||||||||||||||
|
|
2010 |
|
2009 | Percentage | ||||||||||||||||
|
|
Dollars |
|
Percent |
|
Dollars |
|
Percent |
|
Change | |||||||||||
|
Net sales
|
$ | 2,767 | 100.0 | % | $ | 2,741 | 100.0 | % | 1 | % | ||||||||||
|
Cost of sales
|
1,089 | 39.4 | 1,127 | 41.1 | (3 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
1,678 | 60.6 | 1,614 | 58.9 | 4 | |||||||||||||||
|
Selling, general and administrative expenses
|
1,118 | 40.4 | 1,049 | 38.3 | 7 | |||||||||||||||
|
Depreciation and amortization
|
63 | 2.3 | 55 | 2.0 | 15 | |||||||||||||||
|
Other operating expense (income), net
|
| | (52 | ) | (1.9 | ) | (100 | ) | ||||||||||||
|
|
||||||||||||||||||||
|
Income from operations
|
497 | 17.9 | 562 | 20.5 | (12 | ) | ||||||||||||||
|
Interest expense
|
63 | 2.3 | 107 | 3.9 | (41 | ) | ||||||||||||||
|
Interest income
|
(2 | ) | (0.1 | ) | (2 | ) | (0.1 | ) | NM | |||||||||||
|
Other income, net
|
(5 | ) | (0.2 | ) | (5 | ) | (0.2 | ) | NM | |||||||||||
|
|
||||||||||||||||||||
|
Income before provision for income taxes and equity in
earnings of unconsolidated subsidiaries
|
441 | 15.9 | 462 | 16.9 | (5 | ) | ||||||||||||||
|
Provision for income taxes
|
170 | 6.1 | 173 | 6.3 | (2 | ) | ||||||||||||||
|
|
||||||||||||||||||||
|
Income before equity in earnings of unconsolidated
subsidiaries
|
271 | 9.8 | 289 | 10.6 | (6 | ) | ||||||||||||||
|
Equity in earnings of unconsolidated subsidiaries, net
of tax
|
1 | | 1 | | NM | |||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
$ | 272 | 9.8 | % | $ | 290 | 10.6 | % | (6 | )% | ||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$ | 1.09 | NM | $ | 1.14 | NM | (4 | )% | ||||||||||||
|
Diluted
|
$ | 1.09 | NM | $ | 1.14 | NM | (4 | )% | ||||||||||||
36
37
| For the | ||||||||
| Six Months Ended | ||||||||
|
|
June 30, | |||||||
|
|
2010 |
|
2009 | |||||
|
Segment Results Net sales
|
||||||||
|
Beverage Concentrates
|
$ | 559 | $ | 524 | ||||
|
Packaged Beverages
|
2,020 | 2,049 | ||||||
|
Latin America Beverages
|
188 | 168 | ||||||
|
|
||||||||
|
Net sales
|
$ | 2,767 | $ | 2,741 | ||||
|
|
||||||||
|
|
||||||||
|
Segment Results SOP
|
||||||||
|
Beverage Concentrates
|
$ | 353 | $ | 334 | ||||
|
Packaged Beverages
|
277 | 277 | ||||||
|
Latin America Beverages
|
25 | 23 | ||||||
|
|
||||||||
|
Total SOP
|
655 | 634 | ||||||
|
Unallocated corporate costs
|
158 | 124 | ||||||
|
Other operating expense (income), net
|
| (52 | ) | |||||
|
|
||||||||
|
Income from operations
|
497 | 562 | ||||||
|
Interest expense, net
|
61 | 105 | ||||||
|
Other income, net
|
(5 | ) | (5 | ) | ||||
|
|
||||||||
|
Income before provision for income taxes and
equity in earnings of unconsolidated
subsidiaries
|
$ | 441 | $ | 462 | ||||
|
|
||||||||
| For the | ||||||||||||
| Six Months Ended | ||||||||||||
|
|
June 30, | Amount | ||||||||||
|
|
2010 |
|
2009 |
|
Change | |||||||
|
Net sales
|
$ | 559 | $ | 524 | $ | 35 | ||||||
|
SOP
|
353 | 334 | 19 | |||||||||
38
| For the | ||||||||||||
| Six Months Ended | ||||||||||||
|
|
June 30, | Amount | ||||||||||
|
|
2010 |
|
2009 |
|
Change | |||||||
|
Net sales
|
$ | 2,020 | $ | 2,049 | $ | (29 | ) | |||||
|
SOP
|
277 | 277 | | |||||||||
| For the | ||||||||||||
| Six Months Ended | ||||||||||||
|
|
June 30, | Amount | ||||||||||
|
|
2010 |
|
2009 |
|
Change | |||||||
|
Net sales
|
$ | 188 | $ | 168 | $ | 20 | ||||||
|
SOP
|
25 | 23 | 2 | |||||||||
39
| |
revenue recognition;
|
||
| |
customer marketing programs and incentives;
|
||
| |
goodwill and other indefinite lived intangible assets;
|
||
| |
definite lived intangible assets;
|
||
| |
stock-based compensation;
|
||
| |
pension and postretirement benefits;
|
||
| |
risk management programs; and
|
||
| |
income taxes.
|
| |
changes in economic factors could impact consumers purchasing power; and
|
||
| |
we will continue to make capital expenditures to upgrade our existing plants and
distribution fleet of trucks, replace and expand our cold drink equipment and make
investments in IT systems in order to improve operating efficiencies and lower costs.
|
40
| |
the senior unsecured Term Loan A facility (the Term Loan A) in an aggregate
principal amount of $2,200 million with a term of five years, which was fully repaid in
December 2009 prior to its maturity, and under which no further borrowings may be made;
and
|
||
| |
the Revolver in an aggregate principal amount of $500 million with a maturity in
2013. The balance of principal borrowings under the Revolver was $0 and $405 million as
of June 30, 2010 and December 31, 2009, respectively. Up to $75 million of the Revolver
is available for the issuance of letters of credit, of which $58 million and $41 million
were utilized as of June 30, 2010, and December 31, 2009, respectively. Balances
available for additional borrowings and letters of credit were $442 million and $17
million, respectively, as of June 30, 2010.
|
41
42
| For the | ||||||||
| Six Months Ended | ||||||||
|
|
June 30, | |||||||
|
|
2010 |
|
2009 | |||||
|
Net cash provided by operating activities
|
$ | 1,266 | $ | 371 | ||||
|
Net cash used in investing activities
|
(98 | ) | (73 | ) | ||||
|
Net cash used in financing activities
|
(1,038 | ) | (281 | ) | ||||
43
| Payments Due in Year | ||||||||||||||||||||||||||||
|
|
(in millions) | |||||||||||||||||||||||||||
|
|
Total |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
After 2014 | |||||||||||||||
|
Revolver
|
$ | | $ | | $ | | $ | | $ | | $ | | $ | | ||||||||||||||
|
Interest payments
(1)
|
1,253 | 63 | 129 | 127 | 109 | 101 | 724 | |||||||||||||||||||||
|
Operating leases
|
302 | 24 | 46 | 39 | 36 | 32 | 125 | |||||||||||||||||||||
|
Purchase obligations
(2)
|
787 | 289 | 201 | 127 | 102 | 33 | 35 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$ | 2,342 | $ | 376 | $ | 376 | $ | 293 | $ | 247 | $ | 166 | $ | 884 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| (1) |
Amounts represent our estimated interest payments based on (a) specified interest rates for fixed rate debt, (b) capital lease amortization schedules and (c) debt
amortization schedules.
|
|
| (2) |
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital
obligations and long-term contractual obligations.
|
44
45
46
| Item 1. | Legal Proceedings. |
| Item 1A. | Risk Factors. |
| Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
| Maximum Dollar | ||||||||||||||||
| Value of Shares | ||||||||||||||||
| Total Number of | that May Yet be | |||||||||||||||
| Shares Purchased | Purchased Under | |||||||||||||||
| as Part of Publicly | Publicly | |||||||||||||||
| Number of Shares | Average Price | Announced Plans | Announced Plans | |||||||||||||
| Period | Purchased (1) | Paid per Share | or Programs (2) | or Programs (3) | ||||||||||||
|
April 1, 2010 April 30, 2010
|
2,857 | $ | 35.00 | 2,857 | $ | 697,606 | ||||||||||
|
May 1, 2010 May 31, 2010
|
2,736 | 36.52 | 2,736 | 597,661 | ||||||||||||
|
June 1 2010 June 30, 2010
|
4,159 | 37.31 | 4,019 | 447,741 | ||||||||||||
|
|
||||||||||||||||
|
For the quarter ended June 30, 2010
|
9,752 | 36.41 | 9,612 | |||||||||||||
|
|
||||||||||||||||
| (1) |
The total number of shares purchased includes: (i) shares purchased in open-market transactions pursuant to our publicly announced repurchase program
described in footnote 2 below totaling 2,857 thousand shares, 2,736 thousand shares and 4,019 thousand shares for the months of April, May and June,
respectively; and (ii) shares that were repurchased pursuant to a previously unannounced oddlot repurchase program totaling 140 thousand shares for the month
of June.
|
|
| (2) |
As previously announced, on November 20, 2009, the Board of Directors (the Board) authorized the repurchase of up to $200 million of the Companys
outstanding common stock during 2010, 2011 and 2012. On February 24, 2010, the Board approved the repurchase of up to an additional $800 million of the
Companys outstanding common stock, bringing the total aggregate share repurchase authorization up to $1 billion. On March 11, 2010, pursuant to authority
granted by the Board, the Companys Audit Committee authorized the Company to attempt to effect up to $1 billion in share repurchases during 2010 if
prevailing market conditions permit. The repurchase authorization noted above is also subject to certain repurchase parameters, including a maximum price per
share. As a result, there can be no assurance that the Company will
be able to execute its share repurchase program up to the authorized levels during 2010. This column discloses the number of shares purchased pursuant to these programs
during the indicated time periods.
|
|
| (3) |
On July 12, 2010, the Board authorized the repurchase of an additional $1 billion of the Companys outstanding common stock over the next three years, for a
total of $2 billion authorized of which $1.45 billion remains outstanding.
|
|
| (4) |
This column discloses the dollar value remaining under previously announced share repurchase authorizations by the Board. The dollar value of shares to
be repurchased under the plan announced subsequent to June 30, 2010 has not been included.
|
47
| Item 6. | Exhibits. |
| 2.1 |
Separation and Distribution Agreement between Cadbury Schweppes plc and Dr Pepper Snapple
Group, Inc. and, solely for certain provisions set forth therein, Cadbury plc, dated as of May
1, 2008 (filed as Exhibit 2.1 to the Companys Current Report on Form 8-K (filed on May 5,
2008) and incorporated herein by reference).
|
|
| 3.1 |
Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. (filed as
Exhibit 3.1 to the Companys Current Report on Form 8-K (filed on May 12, 2008) and
incorporated herein by reference).
|
|
| 3.2 |
Amended and Restated By-Laws of Dr Pepper Snapple Group, Inc. (filed as Exhibit 3.1 to the
Companys Current Report on Form 8-K (filed on July 16, 2009) and incorporated herein by
reference).
|
|
| 4.1 |
Indenture, dated April 30, 2008, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank,
N.A. (filed an Exhibit 4.1 to the Companys Current Report on Form 8-K (filed on May 1, 2008)
and incorporated herein by reference).
|
|
| 4.2 |
Form of 6.12% Senior Notes due 2013 (filed as Exhibit 4.2 to the Companys Current Report on
Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
| 4.3 |
Form of 6.82% Senior Notes due 2013 (filed as Exhibit 4.3 to the Companys Current Report on
Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
| 4.4 |
Form of 7.45% Senior Notes due 2013 (filed as Exhibit 4.4 to the Companys Current Report on
Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
| 4.5 |
Registration Rights Agreement, dated April 30, 2008, between Dr Pepper Snapple Group, Inc.,
J.P. Morgan Securities Inc., Banc of America Securities LLC, Goldman, Sachs & Co., Morgan
Stanley & Co. Incorporated, UBS Securities LLC, BNP Paribas Securities Corp., Mitsubishi UFJ
Securities International plc, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc.,
Wachovia Capital Markets, LLC and TD Securities (USA) LLC (filed as Exhibit 4.5 to the
Companys Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by
reference).
|
|
| 4.6 |
Supplemental Indenture, dated May 7, 2008, among Dr Pepper Snapple Group, Inc., the
subsidiary guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit
4.1 to the Companys Current Report on Form 8-K (filed on May 12, 2008) and incorporated
herein by reference).
|
|
| 4.7 |
Second Supplemental Indenture dated March 17, 2009, to be effective as of December 31, 2008,
among Splash Transport, Inc., as a subsidiary guarantor, Dr Pepper Snapple Group, Inc., and
Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Companys Annual Report on
Form 10-K (filed on March 26, 2009) and incorporated herein by reference).
|
|
| 4.8 |
Registration Rights Agreement Joinder, dated May 7, 2008, by the subsidiary guarantors named
therein (filed as Exhibit 4.2 to the Companys Current Report on Form 8-K (filed on May 12,
2008) and incorporated herein by reference).
|
|
| 4.9 |
Third Supplemental Indenture, dated October 19, 2009, among 234DP Aviation, LLC, as a
subsidiary guarantor; Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee
(filed as Exhibit 4.9 to the Companys Quarterly Report on Form 10-Q (filed November 5, 2009)
and incorporated herein by reference).
|
|
| 4.10 |
Indenture, dated as of December 15, 2009, between Dr Pepper Snapple Group, Inc. and Wells
Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Companys Current Report on Form 8-K
(filed on December 23, 2009) and incorporated herein by reference).
|
|
| 4.11 |
First Supplemental Indenture, dated as of December 21, 2009, among Dr Pepper Snapple Group,
Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit
4.2 to the Companys Current Report on Form 8-K (filed on December 23, 2009) and incorporated
herein by reference).
|
|
| 4.12 |
1.70% Senior Notes due 2011 (in global form) (filed as Exhibit 4.3 to the Companys Current
Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
|
|
| 4.13 |
2.35% Senior Notes due 2012 (in global form) (filed as Exhibit 4.4 to the Companys Current
Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
|
48
| 10.1 |
Letter Agreement, dated June 7, 2010, between Dr Pepper/Seven Up, Inc. and The Coca-Cola
Company (filed as Exhibit 10.1 to the Companys Current Report on Form 8-K (filed on June 7,
2010) and incorporated herein by reference).
|
|
| 12.1* |
Computation of Ratio of Earnings to Fixed Charges.
|
|
| 31.1* |
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to
Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act .
|
|
| 31.2* |
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to
Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
|
| 32.1** |
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to
Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63
of Title 18 of the United States Code.
|
|
| 32.2** |
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to
Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63
of Title 18 of the United States Code.
|
49
| Dr Pepper Snapple Group, Inc. | ||||||
|
|
||||||
|
|
By: | /s/ Martin M. Ellen | ||||
|
|
||||||
|
|
Name: | Martin M. Ellen | ||||
|
|
Title: |
Executive Vice President and Chief Financial
Officer of Dr Pepper Snapple Group, Inc. |
||||
50
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| McDonald's Corporation | MCD |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|