These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
98-0517725
|
|
(State or other jurisdiction of
|
|
(I.R.S. employer
|
|
incorporation or organization)
|
|
identification number)
|
|
|
|
|
|
5301 Legacy Drive, Plano, Texas
|
|
75024
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
|
|
Large Accelerated Filer
R
|
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
|
Smaller Reporting Company
o
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
||||
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
|
||||
|
ITEM 1.
|
Financial Statements (Unaudited)
|
|
|
For the
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net sales
|
$
|
1,398
|
|
|
$
|
1,380
|
|
|
Cost of sales
|
554
|
|
|
590
|
|
||
|
Gross profit
|
844
|
|
|
790
|
|
||
|
Selling, general and administrative expenses
|
554
|
|
|
563
|
|
||
|
Depreciation and amortization
|
29
|
|
|
29
|
|
||
|
Other operating expense, net
|
1
|
|
|
1
|
|
||
|
Income from operations
|
260
|
|
|
197
|
|
||
|
Interest expense
|
26
|
|
|
34
|
|
||
|
Interest income
|
(1
|
)
|
|
—
|
|
||
|
Other income, net
|
(1
|
)
|
|
(3
|
)
|
||
|
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
236
|
|
|
166
|
|
||
|
Provision for income taxes
|
81
|
|
|
60
|
|
||
|
Income before equity in earnings of unconsolidated subsidiaries
|
155
|
|
|
106
|
|
||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
||
|
Net income
|
$
|
155
|
|
|
$
|
106
|
|
|
Earnings per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.78
|
|
|
$
|
0.52
|
|
|
Diluted
|
0.78
|
|
|
0.51
|
|
||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
197.9
|
|
|
204.6
|
|
||
|
Diluted
|
199.5
|
|
|
206.3
|
|
||
|
Cash dividends declared per common share
|
$
|
0.41
|
|
|
$
|
0.38
|
|
|
|
For the
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Comprehensive income
|
$
|
152
|
|
|
$
|
119
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
120
|
|
|
$
|
153
|
|
|
Accounts receivable:
|
|
|
|
||||
|
Trade, net
|
557
|
|
|
564
|
|
||
|
Other
|
63
|
|
|
58
|
|
||
|
Inventories
|
226
|
|
|
200
|
|
||
|
Deferred tax assets
|
64
|
|
|
66
|
|
||
|
Prepaid expenses and other current assets
|
143
|
|
|
78
|
|
||
|
Total current assets
|
1,173
|
|
|
1,119
|
|
||
|
Property, plant and equipment, net
|
1,149
|
|
|
1,173
|
|
||
|
Investments in unconsolidated subsidiaries
|
15
|
|
|
15
|
|
||
|
Goodwill
|
2,988
|
|
|
2,988
|
|
||
|
Other intangible assets, net
|
2,692
|
|
|
2,694
|
|
||
|
Other non-current assets
|
130
|
|
|
127
|
|
||
|
Non-current deferred tax assets
|
80
|
|
|
85
|
|
||
|
Total assets
|
$
|
8,227
|
|
|
$
|
8,201
|
|
|
Liabilities and Stockholders' Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
295
|
|
|
$
|
271
|
|
|
Deferred revenue
|
65
|
|
|
65
|
|
||
|
Short-term borrowings and current portion of long-term obligations
|
152
|
|
|
66
|
|
||
|
Income taxes payable
|
63
|
|
|
33
|
|
||
|
Other current liabilities
|
530
|
|
|
595
|
|
||
|
Total current liabilities
|
1,105
|
|
|
1,030
|
|
||
|
Long-term obligations
|
2,523
|
|
|
2,508
|
|
||
|
Non-current deferred tax liabilities
|
771
|
|
|
755
|
|
||
|
Non-current deferred revenue
|
1,301
|
|
|
1,318
|
|
||
|
Other non-current liabilities
|
301
|
|
|
313
|
|
||
|
Total liabilities
|
6,001
|
|
|
5,924
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value, 15,000,000 shares authorized, no shares issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 800,000,000 shares authorized, 198,069,065 and 197,979,971 shares issued and outstanding for 2014 and 2013, respectively
|
2
|
|
|
2
|
|
||
|
Additional paid-in capital
|
939
|
|
|
970
|
|
||
|
Prepaid forward repurchase of common stock
|
(90
|
)
|
|
—
|
|
||
|
Retained earnings
|
1,466
|
|
|
1,393
|
|
||
|
Accumulated other comprehensive loss
|
(91
|
)
|
|
(88
|
)
|
||
|
Total stockholders' equity
|
2,226
|
|
|
2,277
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
8,227
|
|
|
$
|
8,201
|
|
|
|
For the
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income
|
$
|
155
|
|
|
$
|
106
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation expense
|
50
|
|
|
48
|
|
||
|
Amortization expense
|
10
|
|
|
9
|
|
||
|
Amortization of deferred revenue
|
(16
|
)
|
|
(16
|
)
|
||
|
Employee stock-based compensation expense
|
11
|
|
|
9
|
|
||
|
Deferred income taxes
|
14
|
|
|
15
|
|
||
|
Other, net
|
(19
|
)
|
|
5
|
|
||
|
Changes in assets and liabilities, net of effects of acquisition:
|
|
|
|
||||
|
Trade accounts receivable
|
6
|
|
|
(29
|
)
|
||
|
Other accounts receivable
|
(5
|
)
|
|
(1
|
)
|
||
|
Inventories
|
(26
|
)
|
|
(18
|
)
|
||
|
Other current and non-current assets
|
(66
|
)
|
|
(55
|
)
|
||
|
Other current and non-current liabilities
|
(55
|
)
|
|
(42
|
)
|
||
|
Trade accounts payable
|
32
|
|
|
51
|
|
||
|
Income taxes payable
|
38
|
|
|
(5
|
)
|
||
|
Net cash provided by operating activities
|
129
|
|
|
77
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Acquisition of business
|
—
|
|
|
(10
|
)
|
||
|
Purchase of property, plant and equipment
|
(37
|
)
|
|
(46
|
)
|
||
|
Purchase of intangible assets
|
—
|
|
|
(5
|
)
|
||
|
Other, net
|
(1
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(38
|
)
|
|
(61
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Net issuance of commercial paper
|
85
|
|
|
—
|
|
||
|
Repurchase of shares of common stock
|
(60
|
)
|
|
(101
|
)
|
||
|
Cash paid for shares not yet received
|
(90
|
)
|
|
—
|
|
||
|
Dividends paid
|
(75
|
)
|
|
(70
|
)
|
||
|
Tax withholdings related to net share settlements of certain stock awards
|
(15
|
)
|
|
(11
|
)
|
||
|
Proceeds from stock options exercised
|
24
|
|
|
3
|
|
||
|
Excess tax benefit on stock-based compensation
|
8
|
|
|
4
|
|
||
|
Net cash used in financing activities
|
(123
|
)
|
|
(175
|
)
|
||
|
Cash and cash equivalents — net change from:
|
|
|
|
||||
|
Operating, investing and financing activities
|
(32
|
)
|
|
(159
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(1
|
)
|
|
1
|
|
||
|
Cash and cash equivalents at beginning of year
|
153
|
|
|
366
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
120
|
|
|
$
|
208
|
|
|
|
|
|
|
|
|
|
Prepaid
|
|
|
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|
|
Forward
|
|
|
|
Accumulated
|
|
|
|||||||||||||
|
|
Common Stock
|
|
Additional
|
|
Repurchase
|
|
|
|
Other
|
|
|
|||||||||||||||
|
|
Issued
|
|
Paid-In
|
|
of Common
|
|
Retained
|
|
Comprehensive
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Stock
|
|
Earnings
|
|
Loss
|
|
Equity
|
|||||||||||||
|
Balance as of December 31, 2013
|
198.0
|
|
|
$
|
2
|
|
|
$
|
970
|
|
|
$
|
—
|
|
|
$
|
1,393
|
|
|
$
|
(88
|
)
|
|
$
|
2,277
|
|
|
Shares issued under employee stock-based compensation plans and other
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|
—
|
|
|
155
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
||||||
|
Dividends declared, $.41 per share
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(82
|
)
|
|
—
|
|
|
(81
|
)
|
||||||
|
Stock options exercised and stock-based compensation, net of tax of ($8)
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
||||||
|
Common stock repurchases
|
(1.2
|
)
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
||||||
|
Common stock repurchases for shares not yet received
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
||||||
|
Balance as of March 31, 2014
|
198.1
|
|
|
$
|
2
|
|
|
$
|
939
|
|
|
$
|
(90
|
)
|
|
$
|
1,466
|
|
|
$
|
(91
|
)
|
|
$
|
2,226
|
|
|
1
.
|
General
|
|
|
For the Three Months Ended March 31, 2013
|
||||||||||
|
|
As previously reported
|
|
Correction
|
|
As corrected
|
||||||
|
Consolidated Statement of Cash Flows:
|
|
|
|
|
|
||||||
|
Change in other current and non-current liabilities
|
$
|
(40
|
)
|
|
$
|
(2
|
)
|
|
$
|
(42
|
)
|
|
Change in trade accounts payable
|
32
|
|
|
19
|
|
|
51
|
|
|||
|
Net cash provided by operating activities
|
60
|
|
|
17
|
|
|
77
|
|
|||
|
Purchase of property, plant and equipment
|
(29
|
)
|
|
(17
|
)
|
|
(46
|
)
|
|||
|
Net cash used in investing activities
|
(44
|
)
|
|
(17
|
)
|
|
(61
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Capital expenditures included in accounts payable and other current liabilities
|
$
|
68
|
|
|
$
|
(64
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities - Guarantors
|
$
|
56
|
|
|
$
|
17
|
|
|
$
|
73
|
|
|
Purchase of property, plant and equipment - Guarantors
|
(25
|
)
|
|
(17
|
)
|
|
(42
|
)
|
|||
|
Net cash used in investing activities - Guarantors
|
(182
|
)
|
|
(17
|
)
|
|
(199
|
)
|
|||
|
2
.
|
Inventories
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Raw materials
|
$
|
88
|
|
|
$
|
86
|
|
|
Spare parts
|
23
|
|
|
22
|
|
||
|
Work in process
|
5
|
|
|
4
|
|
||
|
Finished goods
|
145
|
|
|
122
|
|
||
|
Inventories at first in first out cost
|
261
|
|
|
234
|
|
||
|
Reduction to last in first out ("LIFO") cost
|
(35
|
)
|
|
(34
|
)
|
||
|
Inventories
|
$
|
226
|
|
|
$
|
200
|
|
|
3
.
|
Goodwill and Other Intangible Assets
|
|
|
Beverage Concentrates
|
|
WD Reporting Unit
(1)
|
|
DSD Reporting Unit
(1)
|
|
Latin America Beverages
|
|
Total
|
||||||||||
|
Balance as of January 1, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
$
|
1,732
|
|
|
$
|
1,220
|
|
|
$
|
180
|
|
|
$
|
31
|
|
|
$
|
3,163
|
|
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
1,732
|
|
|
1,220
|
|
|
—
|
|
|
31
|
|
|
2,983
|
|
|||||
|
Acquisition activity
(2)
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Balance as of December 31, 2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
1,732
|
|
|
1,220
|
|
|
185
|
|
|
31
|
|
|
3,168
|
|
|||||
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
1,732
|
|
|
1,220
|
|
|
5
|
|
|
31
|
|
|
2,988
|
|
|||||
|
Foreign currency impact
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance as of March 31, 2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Goodwill
|
1,732
|
|
|
1,220
|
|
|
185
|
|
|
31
|
|
|
3,168
|
|
|||||
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
(180
|
)
|
|||||
|
|
$
|
1,732
|
|
|
$
|
1,220
|
|
|
$
|
5
|
|
|
$
|
31
|
|
|
$
|
2,988
|
|
|
(1)
|
The Packaged Beverages segment is comprised of two reporting units, the Direct Store Delivery ("DSD") system and the Warehouse Direct ("WD") system.
|
|
(2)
|
The acquisition activity represents the goodwill associated with the purchase of DP/7UP West in 2013.
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
|
|
Net
|
|
Gross
|
|
Accumulated
|
|
Net
|
||||||||||||
|
|
Amount
|
|
Amortization
|
|
Amount
|
|
Amount
|
|
Amortization
|
|
Amount
|
||||||||||||
|
Intangible assets with indefinite lives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands
(1)
|
$
|
2,651
|
|
|
$
|
—
|
|
|
$
|
2,651
|
|
|
$
|
2,652
|
|
|
$
|
—
|
|
|
$
|
2,652
|
|
|
Distribution rights
|
24
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
—
|
|
|
24
|
|
||||||
|
Intangible assets with finite lives:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Brands
|
29
|
|
|
(27
|
)
|
|
2
|
|
|
29
|
|
|
(27
|
)
|
|
2
|
|
||||||
|
Distribution rights
|
12
|
|
|
(3
|
)
|
|
9
|
|
|
12
|
|
|
(3
|
)
|
|
9
|
|
||||||
|
Customer relationships
|
76
|
|
|
(70
|
)
|
|
6
|
|
|
76
|
|
|
(69
|
)
|
|
7
|
|
||||||
|
Bottler agreements
|
19
|
|
|
(19
|
)
|
|
—
|
|
|
19
|
|
|
(19
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
2,811
|
|
|
$
|
(119
|
)
|
|
$
|
2,692
|
|
|
$
|
2,812
|
|
|
$
|
(118
|
)
|
|
$
|
2,694
|
|
|
(1)
|
For the
three months ended
March 31, 2014
, brands with indefinite lives decreased due to
$1 million
change in foreign currency translation.
|
|
Year
|
Aggregate Amortization Expense
|
||
|
April 1, 2014 through December 31, 2014
|
$
|
5
|
|
|
2015
|
6
|
|
|
|
2016
|
3
|
|
|
|
2017
|
1
|
|
|
|
2018
|
1
|
|
|
|
4
.
|
Prepaid Expenses and Other Current Assets and Other Current Liabilities
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Prepaid expenses and other current assets:
|
|
|
|
||||
|
Customer incentive programs
|
$
|
59
|
|
|
$
|
24
|
|
|
Derivative instruments
|
25
|
|
|
21
|
|
||
|
Other
|
59
|
|
|
33
|
|
||
|
Total prepaid expenses and other current assets
|
$
|
143
|
|
|
$
|
78
|
|
|
Other current liabilities:
|
|
|
|
||||
|
Customer rebates and incentives
|
$
|
181
|
|
|
$
|
214
|
|
|
Accrued compensation
|
64
|
|
|
107
|
|
||
|
Insurance liability
|
50
|
|
|
47
|
|
||
|
Interest accrual and interest rate swap liability
|
40
|
|
|
26
|
|
||
|
Dividends payable
|
81
|
|
|
75
|
|
||
|
Other
|
114
|
|
|
126
|
|
||
|
Total other current liabilities
|
$
|
530
|
|
|
$
|
595
|
|
|
5
.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Senior unsecured notes
(1)
|
$
|
2,468
|
|
|
$
|
2,453
|
|
|
Capital lease obligations
|
57
|
|
|
56
|
|
||
|
Subtotal
|
2,525
|
|
|
2,509
|
|
||
|
Less — current portion
|
(2
|
)
|
|
(1
|
)
|
||
|
Long-term obligations
|
$
|
2,523
|
|
|
$
|
2,508
|
|
|
(1)
|
The carrying amount includes the unamortized net discount on debt issuances and adjustments of
$3 million
and
$18 million
as of
March 31, 2014 and December 31, 2013
, respectively,
related to the change in the fair value of interest rate swaps designated as fair value hedges.
See Note
6
for further information regarding derivatives.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Commercial paper
|
$
|
150
|
|
|
$
|
65
|
|
|
Current portion of long-term obligations
(1)
|
2
|
|
|
1
|
|
||
|
Short-term borrowings and current portion of long-term obligations
|
$
|
152
|
|
|
$
|
66
|
|
|
(1)
|
Capital lease obligations, primarily related to manufacturing facilities, totaled
$57 million
and
$56 million
as of
March 31, 2014 and December 31, 2013
, respectively. Current obligations related to these capital leases were
$2 million
and
$1 million
as of
March 31, 2014 and December 31, 2013
, respectively.
|
|
|
|
|
|
|
|
Principal Amount
|
|
Carrying Amount
|
||||||||
|
|
|
|
|
|
|
March 31,
|
|
March 31,
|
|
December 31,
|
||||||
|
Issuance
|
|
Maturity Date
|
|
Rate
|
|
2014
|
|
2014
|
|
2013
|
||||||
|
2016 Notes
|
|
January 15, 2016
|
|
2.90%
|
|
$
|
500
|
|
|
$
|
500
|
|
|
$
|
500
|
|
|
2018 Notes
|
|
May 1, 2018
|
|
6.82%
|
|
724
|
|
|
724
|
|
|
724
|
|
|||
|
2019 Notes
|
|
January 15, 2019
|
|
2.60%
|
|
250
|
|
|
248
|
|
|
248
|
|
|||
|
2020 Notes
|
|
January 15, 2020
|
|
2.00%
|
|
250
|
|
|
243
|
|
|
241
|
|
|||
|
2021 Notes
|
|
November 15, 2021
|
|
3.20%
|
|
250
|
|
|
243
|
|
|
241
|
|
|||
|
2022 Notes
|
|
November 15, 2022
|
|
2.70%
|
|
250
|
|
|
252
|
|
|
247
|
|
|||
|
2038 Notes
|
|
May 1, 2038
|
|
7.45%
|
|
250
|
|
|
258
|
|
|
252
|
|
|||
|
|
|
|
|
|
|
$
|
2,474
|
|
|
$
|
2,468
|
|
|
$
|
2,453
|
|
|
|
Amount Utilized
|
|
Balances Available
|
||||
|
Revolver
|
$
|
—
|
|
|
$
|
349
|
|
|
Letters of credit
|
1
|
|
|
74
|
|
||
|
Swingline advances
|
—
|
|
|
50
|
|
||
|
|
Balance Sheet Location
|
|
March 31,
2014 |
|
December 31,
2013 |
||||
|
Assets:
|
|
|
|
|
|
||||
|
Derivative instruments designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Interest rate contracts
(1)
|
Prepaid expenses and other current assets
|
|
$
|
19
|
|
|
$
|
17
|
|
|
Foreign exchange forward contracts
|
Prepaid expenses and other current assets
|
|
3
|
|
|
3
|
|
||
|
Derivative instruments not designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Prepaid expenses and other current assets
|
|
3
|
|
|
1
|
|
||
|
Commodity contracts
|
Other non-current assets
|
|
1
|
|
|
—
|
|
||
|
Total assets
|
|
|
$
|
26
|
|
|
$
|
21
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Derivative instruments designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Other non-current liabilities
|
|
$
|
22
|
|
|
$
|
34
|
|
|
Derivative instruments not designated as hedging instruments under U.S. GAAP:
|
|
|
|
|
|
||||
|
Commodity contracts
|
Other current liabilities
|
|
4
|
|
|
13
|
|
||
|
Total liabilities
|
|
|
$
|
26
|
|
|
$
|
47
|
|
|
(1)
|
Interest rate contracts as of
March 31, 2014
did not include any offsetting amounts. Interest rate contracts as of
December 31,
2013
include gross and offsetting amounts of
$19 million
and
$2 million
, respectively. These contracts are subject to a netting provision included within the counterparty agreements whereby the Company pays interest either quarterly or semi-annually and receives interest payments semi-annually. These payables and receivables are netted as appropriate.
|
|
|
Amount of Gain Recognized in Comprehensive Income
|
|
Amount of Gain (Loss) Reclassified from AOCL into Income
|
|
Location of Gain (Loss) Reclassified from AOCL into Income
|
||||
|
For the three months ended March 31, 2014:
|
|
|
|
|
|
||||
|
Interest rate contracts
(1) (2)
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
1
|
|
|
1
|
|
|
Cost of sales
|
||
|
Total
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
For the three months ended March 31, 2013:
|
|
|
|
|
|
||||
|
Interest rate contracts
(1) (2)
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
Interest expense
|
|
Foreign exchange forward contracts
|
2
|
|
|
—
|
|
|
Cost of sales
|
||
|
Total
|
$
|
2
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
Amount of Gain
|
|
Location of Gain
|
||
|
|
|
Recognized in Income
|
|
Recognized in Income
|
||
|
For the three months ended March 31, 2014:
|
|
|
|
|
||
|
Interest rate contracts
|
|
$
|
4
|
|
|
Interest expense
|
|
Total
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
||
|
For the three months ended March 31, 2013:
|
|
|
|
|
||
|
Interest rate contracts
|
|
$
|
1
|
|
|
Interest expense
|
|
Total
|
|
$
|
1
|
|
|
|
|
|
|
Amount of Gain (Loss)
|
|
Location of Gain (Loss)
|
||
|
|
|
Recognized in Income
|
|
Recognized in Income
|
||
|
For the three months ended March 31, 2014:
|
|
|
|
|
||
|
Commodity contracts
(1)
|
|
$
|
11
|
|
|
Cost of sales
|
|
Total
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
||
|
For the three months ended March 31, 2013:
|
|
|
|
|
||
|
Commodity contracts
(1)
|
|
$
|
(8
|
)
|
|
Cost of sales
|
|
Commodity contracts
(1)
|
|
1
|
|
|
SG&A expenses
|
|
|
Total
|
|
$
|
(7
|
)
|
|
|
|
(1)
|
Commodity contracts include both realized and unrealized gains and losses.
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
2014
|
|
2013
|
||||
|
Other non-current assets:
|
|
|
|
||||
|
Deferred financing costs, net
|
$
|
11
|
|
|
$
|
11
|
|
|
Customer incentive programs
|
58
|
|
|
59
|
|
||
|
Marketable securities - trading
|
23
|
|
|
21
|
|
||
|
Derivative instruments
|
1
|
|
|
—
|
|
||
|
Other
|
37
|
|
|
36
|
|
||
|
Total other non-current assets
|
$
|
130
|
|
|
$
|
127
|
|
|
Other non-current liabilities:
|
|
|
|
||||
|
Long-term payables due to Mondelēz
|
$
|
45
|
|
|
$
|
47
|
|
|
Long-term pension and post-retirement liability
|
25
|
|
|
26
|
|
||
|
Multi-employer pension plan withdrawal liability
|
56
|
|
|
56
|
|
||
|
Insurance liability
|
91
|
|
|
89
|
|
||
|
Derivative instruments
|
22
|
|
|
34
|
|
||
|
Deferred compensation liability
|
23
|
|
|
21
|
|
||
|
Other
|
39
|
|
|
40
|
|
||
|
Total other non-current liabilities
|
$
|
301
|
|
|
$
|
313
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Service cost
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest cost
|
3
|
|
|
3
|
|
||
|
Expected return on assets
|
(4
|
)
|
|
(4
|
)
|
||
|
Recognition of actuarial loss
|
1
|
|
|
1
|
|
||
|
Net periodic benefit costs
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Fair Value Measurements at March 31, 2014
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
19
|
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
—
|
|
|
3
|
|
|
—
|
|
|||
|
Marketable securities - trading
|
23
|
|
|
—
|
|
|
—
|
|
|||
|
Total assets
|
$
|
23
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
22
|
|
|
—
|
|
|||
|
Total liabilities
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
|
Fair Value Measurements at December 31, 2013
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
|
Significant Other Observable Inputs
|
|
Significant Unobservable Inputs
|
||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
17
|
|
|
—
|
|
|||
|
Foreign exchange forward contracts
|
—
|
|
|
3
|
|
|
—
|
|
|||
|
Marketable securities - trading
|
21
|
|
|
—
|
|
|
—
|
|
|||
|
Total assets
|
$
|
21
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Commodity contracts
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
Interest rate contracts
|
—
|
|
|
34
|
|
|
—
|
|
|||
|
Total liabilities
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||
|
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Long-term debt – 2016 Notes
|
$
|
500
|
|
|
$
|
519
|
|
|
$
|
500
|
|
|
$
|
519
|
|
|
Long-term debt – 2018 Notes
|
724
|
|
|
839
|
|
|
724
|
|
|
856
|
|
||||
|
Long-term debt – 2019 Notes
(1)
|
248
|
|
|
252
|
|
|
248
|
|
|
252
|
|
||||
|
Long-term debt – 2020 Notes
(1)
|
243
|
|
|
240
|
|
|
241
|
|
|
236
|
|
||||
|
Long-term debt – 2021 Notes
(1)
|
243
|
|
|
249
|
|
|
241
|
|
|
241
|
|
||||
|
Long-term debt – 2022 Notes
(1)
|
252
|
|
|
234
|
|
|
247
|
|
|
226
|
|
||||
|
Long-term debt – 2038 Notes
(1)
|
258
|
|
|
339
|
|
|
252
|
|
|
317
|
|
||||
|
(1)
|
The carrying amount includes the unamortized discounts on the issuance of debt and adjustments related to the change in the fair value of interest rate swaps designated as fair value hedges on the 2019, 2020, 2021, 2022 and 2038 Notes.
Refer to Note 6 for additional information
regarding derivatives.
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Total stock-based compensation expense
|
$
|
11
|
|
|
$
|
9
|
|
|
Income tax benefit recognized in the income statement
|
(4
|
)
|
|
(3
|
)
|
||
|
Stock-based compensation expense, net of tax
|
$
|
7
|
|
|
$
|
6
|
|
|
|
Stock Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of January 1, 2014
|
2,031,833
|
|
|
$
|
37.59
|
|
|
7.65
|
|
$
|
23
|
|
|
Granted
|
667,139
|
|
|
51.68
|
|
|
|
|
|
|||
|
Exercised
|
(697,857
|
)
|
|
34.42
|
|
|
|
|
12
|
|
||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Outstanding as of March 31, 2014
|
2,001,115
|
|
|
43.43
|
|
|
8.53
|
|
22
|
|
||
|
Exercisable as of March 31, 2014
|
717,662
|
|
|
37.59
|
|
|
7.39
|
|
12
|
|
||
|
|
RSUs
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of January 1, 2014
|
2,139,143
|
|
|
$
|
39.15
|
|
|
1.12
|
|
$
|
104
|
|
|
Granted
|
580,616
|
|
|
51.66
|
|
|
|
|
|
|||
|
Vested and released
|
(699,793
|
)
|
|
36.49
|
|
|
|
|
36
|
|
||
|
Forfeited
|
(18,483
|
)
|
|
40.72
|
|
|
|
|
|
|||
|
Outstanding as of March 31, 2014
|
2,001,483
|
|
|
43.70
|
|
|
1.79
|
|
109
|
|
||
|
|
PSUs
|
|
Weighted Average Grant Date Fair Value
|
|
Weighted Average Remaining Contractual Term (Years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
Outstanding as of January 1, 2014
|
422,866
|
|
|
$
|
39.88
|
|
|
1.26
|
|
$
|
21
|
|
|
Granted
|
149,727
|
|
|
51.68
|
|
|
|
|
|
|||
|
Vested and released
|
(104,165
|
)
|
|
36.42
|
|
|
|
|
5
|
|
||
|
Forfeited
|
(23,014
|
)
|
|
36.42
|
|
|
|
|
|
|||
|
Outstanding as of March 31, 2014
|
445,414
|
|
|
44.83
|
|
|
1.81
|
|
24
|
|
||
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic EPS:
|
|
|
|
|
||||
|
Net income
|
|
$
|
155
|
|
|
$
|
106
|
|
|
Weighted average common shares outstanding
|
|
197.9
|
|
|
204.6
|
|
||
|
Earnings per common share — basic
|
|
$
|
0.78
|
|
|
$
|
0.52
|
|
|
Diluted EPS:
|
|
|
|
|
||||
|
Net income
|
|
$
|
155
|
|
|
$
|
106
|
|
|
Weighted average common shares outstanding
|
|
197.9
|
|
|
204.6
|
|
||
|
Effect of dilutive securities:
|
|
|
|
|
||||
|
Stock options, RSUs, PSUs and dividend equivalent units
|
|
1.6
|
|
|
1.7
|
|
||
|
Weighted average common shares outstanding and common stock equivalents
|
|
199.5
|
|
|
206.3
|
|
||
|
Earnings per common share — diluted
|
|
$
|
0.78
|
|
|
$
|
0.51
|
|
|
|
Foreign Currency Translation
|
|
Change in Pension Liability
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance as of January 1, 2013
|
$
|
(8
|
)
|
|
$
|
(56
|
)
|
|
$
|
(46
|
)
|
|
$
|
(110
|
)
|
|
OCI before reclassifications
|
(9
|
)
|
|
19
|
|
|
3
|
|
|
13
|
|
||||
|
Amounts reclassified from AOCL
|
—
|
|
|
4
|
|
|
5
|
|
|
9
|
|
||||
|
Net current year OCI
|
(9
|
)
|
|
23
|
|
|
8
|
|
|
22
|
|
||||
|
Balance as of December 31, 2013
|
(17
|
)
|
|
(33
|
)
|
|
(38
|
)
|
|
(88
|
)
|
||||
|
OCI before reclassifications
|
(5
|
)
|
|
—
|
|
|
1
|
|
|
(4
|
)
|
||||
|
Amounts reclassified from AOCL
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
Net current year OCI
|
(5
|
)
|
|
1
|
|
|
1
|
|
|
(3
|
)
|
||||
|
Balance as of March 31, 2014
|
$
|
(22
|
)
|
|
$
|
(32
|
)
|
|
$
|
(37
|
)
|
|
$
|
(91
|
)
|
|
|
Foreign Currency Translation
|
|
Change in Pension Liability
|
|
Cash Flow Hedges
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance as of January 1, 2013
|
$
|
(8
|
)
|
|
$
|
(56
|
)
|
|
$
|
(46
|
)
|
|
$
|
(110
|
)
|
|
OCI before reclassifications
|
9
|
|
|
—
|
|
|
2
|
|
|
11
|
|
||||
|
Amounts reclassified from AOCL
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
||||
|
Net current year OCI
|
9
|
|
|
1
|
|
|
3
|
|
|
13
|
|
||||
|
Balance as of March 31, 2013
|
1
|
|
|
(55
|
)
|
|
(43
|
)
|
|
(97
|
)
|
||||
|
|
|
|
For the
|
|
For the
|
||||
|
|
|
|
Three Months Ended
|
|
Three Months Ended
|
||||
|
|
Location of Loss Reclassified from AOCL into Income
|
|
March 31, 2014
|
|
March 31, 2013
|
||||
|
Loss on cash flow hedges:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Interest expense
|
|
$
|
(2
|
)
|
|
$
|
(2
|
)
|
|
Foreign exchange forward contracts
|
Cost of sales
|
|
1
|
|
|
—
|
|
||
|
Total
|
|
|
(1
|
)
|
|
(2
|
)
|
||
|
Income tax expense
|
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Total
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
||||
|
Defined benefit pension and postretirement plan items:
|
|
|
|
|
|
||||
|
Amortization of actuarial losses, net
|
Selling, general and administrative expenses
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
Settlement loss
|
Selling, general and administrative expenses
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Income tax expense
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
||||
|
Total reclassifications
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Supplemental cash flow disclosures of non-cash investing and financing activities:
|
|
|
|
||||
|
Dividends declared but not yet paid
|
$
|
81
|
|
|
$
|
78
|
|
|
Capital expenditures included in accounts payable and other current liabilities
|
11
|
|
|
4
|
|
||
|
Stock issued for acquisition of business
|
—
|
|
|
13
|
|
||
|
Capital lease additions
|
—
|
|
|
1
|
|
||
|
Supplemental cash flow disclosures:
|
|
|
|
||||
|
Interest paid
|
$
|
13
|
|
|
$
|
11
|
|
|
Income taxes paid
|
33
|
|
|
52
|
|
||
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Segment Results – Net sales
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
281
|
|
|
$
|
263
|
|
|
Packaged Beverages
|
1,006
|
|
|
1,018
|
|
||
|
Latin America Beverages
|
111
|
|
|
99
|
|
||
|
Net sales
|
$
|
1,398
|
|
|
$
|
1,380
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Segment Results – SOP
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
174
|
|
|
$
|
154
|
|
|
Packaged Beverages
|
131
|
|
|
114
|
|
||
|
Latin America Beverages
|
13
|
|
|
10
|
|
||
|
Total SOP
|
318
|
|
|
278
|
|
||
|
Unallocated corporate costs
|
57
|
|
|
80
|
|
||
|
Other operating expense, net
|
1
|
|
|
1
|
|
||
|
Income from operations
|
260
|
|
|
197
|
|
||
|
Interest expense, net
|
25
|
|
|
34
|
|
||
|
Other income, net
|
(1
|
)
|
|
(3
|
)
|
||
|
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
236
|
|
|
$
|
166
|
|
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,272
|
|
|
$
|
134
|
|
|
$
|
(8
|
)
|
|
$
|
1,398
|
|
|
Cost of sales
|
—
|
|
|
494
|
|
|
68
|
|
|
(8
|
)
|
|
554
|
|
|||||
|
Gross profit
|
—
|
|
|
778
|
|
|
66
|
|
|
—
|
|
|
844
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
502
|
|
|
52
|
|
|
—
|
|
|
554
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
27
|
|
|
2
|
|
|
—
|
|
|
29
|
|
|||||
|
Other operating expense, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Income from operations
|
—
|
|
|
248
|
|
|
12
|
|
|
—
|
|
|
260
|
|
|||||
|
Interest expense
|
25
|
|
|
12
|
|
|
—
|
|
|
(11
|
)
|
|
26
|
|
|||||
|
Interest income
|
(10
|
)
|
|
—
|
|
|
(2
|
)
|
|
11
|
|
|
(1
|
)
|
|||||
|
Other (income) expense, net
|
—
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Income before provision for income taxes and equity in earnings of subsidiaries
|
(15
|
)
|
|
238
|
|
|
13
|
|
|
—
|
|
|
236
|
|
|||||
|
Provision for income taxes
|
(5
|
)
|
|
84
|
|
|
2
|
|
|
—
|
|
|
81
|
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(10
|
)
|
|
154
|
|
|
11
|
|
|
—
|
|
|
155
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
165
|
|
|
11
|
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
155
|
|
|
$
|
165
|
|
|
$
|
11
|
|
|
$
|
(176
|
)
|
|
$
|
155
|
|
|
|
Condensed Consolidating Statements of Income
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,256
|
|
|
$
|
131
|
|
|
$
|
(7
|
)
|
|
$
|
1,380
|
|
|
Cost of sales
|
—
|
|
|
534
|
|
|
63
|
|
|
(7
|
)
|
|
590
|
|
|||||
|
Gross profit
|
—
|
|
|
722
|
|
|
68
|
|
|
—
|
|
|
790
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
513
|
|
|
50
|
|
|
—
|
|
|
563
|
|
|||||
|
Depreciation and amortization
|
—
|
|
|
27
|
|
|
2
|
|
|
—
|
|
|
29
|
|
|||||
|
Other operating expense, net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Income from operations
|
—
|
|
|
181
|
|
|
16
|
|
|
—
|
|
|
197
|
|
|||||
|
Interest expense
|
34
|
|
|
21
|
|
|
—
|
|
|
(21
|
)
|
|
34
|
|
|||||
|
Interest income
|
(19
|
)
|
|
—
|
|
|
(2
|
)
|
|
21
|
|
|
—
|
|
|||||
|
Other (income) expense, net
|
(4
|
)
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Income (loss) before provision for income taxes and equity in earnings of subsidiaries
|
(11
|
)
|
|
161
|
|
|
16
|
|
|
—
|
|
|
166
|
|
|||||
|
Provision for income taxes
|
(5
|
)
|
|
61
|
|
|
4
|
|
|
—
|
|
|
60
|
|
|||||
|
Income (loss) before equity in earnings of subsidiaries
|
(6
|
)
|
|
100
|
|
|
12
|
|
|
—
|
|
|
106
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
112
|
|
|
12
|
|
|
—
|
|
|
(124
|
)
|
|
—
|
|
|||||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income
|
$
|
106
|
|
|
$
|
112
|
|
|
$
|
12
|
|
|
$
|
(124
|
)
|
|
$
|
106
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Comprehensive income (loss)
|
$
|
152
|
|
|
$
|
159
|
|
|
$
|
(2
|
)
|
|
$
|
(157
|
)
|
|
$
|
152
|
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Comprehensive income (loss)
|
$
|
119
|
|
|
$
|
122
|
|
|
$
|
17
|
|
|
$
|
(139
|
)
|
|
$
|
119
|
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
|
As of March 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
120
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net
|
—
|
|
|
493
|
|
|
64
|
|
|
—
|
|
|
557
|
|
|||||
|
Other
|
6
|
|
|
43
|
|
|
14
|
|
|
—
|
|
|
63
|
|
|||||
|
Related party receivable
|
10
|
|
|
10
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
184
|
|
|
42
|
|
|
—
|
|
|
226
|
|
|||||
|
Deferred tax assets
|
—
|
|
|
61
|
|
|
6
|
|
|
(3
|
)
|
|
64
|
|
|||||
|
Prepaid expenses and other current assets
|
193
|
|
|
113
|
|
|
11
|
|
|
(174
|
)
|
|
143
|
|
|||||
|
Total current assets
|
209
|
|
|
973
|
|
|
188
|
|
|
(197
|
)
|
|
1,173
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,059
|
|
|
90
|
|
|
—
|
|
|
1,149
|
|
|||||
|
Investments in consolidated subsidiaries
|
5,624
|
|
|
586
|
|
|
—
|
|
|
(6,210
|
)
|
|
—
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
1
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
15
|
|
|||||
|
Goodwill
|
—
|
|
|
2,966
|
|
|
22
|
|
|
—
|
|
|
2,988
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
2,615
|
|
|
77
|
|
|
—
|
|
|
2,692
|
|
|||||
|
Long-term receivable, related parties
|
3,088
|
|
|
3,918
|
|
|
268
|
|
|
(7,274
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
34
|
|
|
96
|
|
|
—
|
|
|
—
|
|
|
130
|
|
|||||
|
Non-current deferred tax assets
|
26
|
|
|
—
|
|
|
80
|
|
|
(26
|
)
|
|
80
|
|
|||||
|
Total assets
|
$
|
8,982
|
|
|
$
|
12,213
|
|
|
$
|
739
|
|
|
$
|
(13,707
|
)
|
|
$
|
8,227
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
272
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
295
|
|
|
Related party payable
|
—
|
|
|
10
|
|
|
10
|
|
|
(20
|
)
|
|
—
|
|
|||||
|
Deferred revenue
|
—
|
|
|
63
|
|
|
2
|
|
|
—
|
|
|
65
|
|
|||||
|
Short-term borrowings and current portion of long-term obligations
|
150
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
152
|
|
|||||
|
Income taxes payable
|
—
|
|
|
229
|
|
|
8
|
|
|
(174
|
)
|
|
63
|
|
|||||
|
Other current liabilities
|
131
|
|
|
347
|
|
|
55
|
|
|
(3
|
)
|
|
530
|
|
|||||
|
Total current liabilities
|
281
|
|
|
923
|
|
|
98
|
|
|
(197
|
)
|
|
1,105
|
|
|||||
|
Long-term obligations to third parties
|
2,468
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
2,523
|
|
|||||
|
Long-term obligations to related parties
|
3,918
|
|
|
3,356
|
|
|
—
|
|
|
(7,274
|
)
|
|
—
|
|
|||||
|
Non-current deferred tax liabilities
|
—
|
|
|
796
|
|
|
1
|
|
|
(26
|
)
|
|
771
|
|
|||||
|
Non-current deferred revenue
|
—
|
|
|
1,263
|
|
|
38
|
|
|
—
|
|
|
1,301
|
|
|||||
|
Other non-current liabilities
|
89
|
|
|
196
|
|
|
16
|
|
|
—
|
|
|
301
|
|
|||||
|
Total liabilities
|
6,756
|
|
|
6,589
|
|
|
153
|
|
|
(7,497
|
)
|
|
6,001
|
|
|||||
|
Total stockholders' equity
|
2,226
|
|
|
5,624
|
|
|
586
|
|
|
(6,210
|
)
|
|
2,226
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
8,982
|
|
|
$
|
12,213
|
|
|
$
|
739
|
|
|
$
|
(13,707
|
)
|
|
$
|
8,227
|
|
|
|
Condensed Consolidating Balance Sheets
|
||||||||||||||||||
|
|
As of December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
88
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
153
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net
|
—
|
|
|
502
|
|
|
62
|
|
|
—
|
|
|
564
|
|
|||||
|
Other
|
2
|
|
|
43
|
|
|
13
|
|
|
—
|
|
|
58
|
|
|||||
|
Related party receivable
|
12
|
|
|
7
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|||||
|
Inventories
|
—
|
|
|
172
|
|
|
28
|
|
|
—
|
|
|
200
|
|
|||||
|
Deferred tax assets
|
—
|
|
|
63
|
|
|
6
|
|
|
(3
|
)
|
|
66
|
|
|||||
|
Prepaid and other current assets
|
184
|
|
|
58
|
|
|
4
|
|
|
(168
|
)
|
|
78
|
|
|||||
|
Total current assets
|
198
|
|
|
933
|
|
|
178
|
|
|
(190
|
)
|
|
1,119
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
1,081
|
|
|
92
|
|
|
—
|
|
|
1,173
|
|
|||||
|
Investments in consolidated subsidiaries
|
5,438
|
|
|
590
|
|
|
—
|
|
|
(6,028
|
)
|
|
—
|
|
|||||
|
Investments in unconsolidated subsidiaries
|
1
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
15
|
|
|||||
|
Goodwill
|
—
|
|
|
2,966
|
|
|
22
|
|
|
—
|
|
|
2,988
|
|
|||||
|
Other intangible assets, net
|
—
|
|
|
2,616
|
|
|
78
|
|
|
—
|
|
|
2,694
|
|
|||||
|
Long-term receivable, related parties
|
3,077
|
|
|
3,766
|
|
|
259
|
|
|
(7,102
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
32
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
127
|
|
|||||
|
Non-current deferred tax assets
|
27
|
|
|
—
|
|
|
85
|
|
|
(27
|
)
|
|
85
|
|
|||||
|
Total assets
|
$
|
8,773
|
|
|
$
|
12,047
|
|
|
$
|
728
|
|
|
$
|
(13,347
|
)
|
|
$
|
8,201
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
271
|
|
|
Related party payable
|
—
|
|
|
12
|
|
|
7
|
|
|
(19
|
)
|
|
—
|
|
|||||
|
Deferred revenue
|
—
|
|
|
63
|
|
|
2
|
|
|
—
|
|
|
65
|
|
|||||
|
Short-term borrowings and current portion of long-term obligations
|
65
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|||||
|
Income taxes payable
|
—
|
|
|
194
|
|
|
7
|
|
|
(168
|
)
|
|
33
|
|
|||||
|
Other current liabilities
|
110
|
|
|
448
|
|
|
40
|
|
|
(3
|
)
|
|
595
|
|
|||||
|
Total current liabilities
|
175
|
|
|
965
|
|
|
80
|
|
|
(190
|
)
|
|
1,030
|
|
|||||
|
Long-term obligations to third parties
|
2,453
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
2,508
|
|
|||||
|
Long-term obligations to related parties
|
3,766
|
|
|
3,336
|
|
|
—
|
|
|
(7,102
|
)
|
|
—
|
|
|||||
|
Non-current deferred tax liabilities
|
—
|
|
|
781
|
|
|
1
|
|
|
(27
|
)
|
|
755
|
|
|||||
|
Non-current deferred revenue
|
—
|
|
|
1,278
|
|
|
40
|
|
|
—
|
|
|
1,318
|
|
|||||
|
Other non-current liabilities
|
102
|
|
|
194
|
|
|
17
|
|
|
—
|
|
|
313
|
|
|||||
|
Total liabilities
|
6,496
|
|
|
6,609
|
|
|
138
|
|
|
(7,319
|
)
|
|
5,924
|
|
|||||
|
Total stockholders' equity
|
2,277
|
|
|
5,438
|
|
|
590
|
|
|
(6,028
|
)
|
|
2,277
|
|
|||||
|
Total liabilities and stockholders' equity
|
$
|
8,773
|
|
|
$
|
12,047
|
|
|
$
|
728
|
|
|
$
|
(13,347
|
)
|
|
$
|
8,201
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(20
|
)
|
|
$
|
138
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
129
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(35
|
)
|
|
(2
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
|
Return of capital
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of related party notes receivable
|
—
|
|
|
(237
|
)
|
|
(20
|
)
|
|
257
|
|
|
—
|
|
|||||
|
Repayment of related party notes receivable
|
—
|
|
|
85
|
|
|
—
|
|
|
(85
|
)
|
|
—
|
|
|||||
|
Other, net
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net cash (used in) provided by investing activities
|
(1
|
)
|
|
(185
|
)
|
|
(24
|
)
|
|
172
|
|
|
(38
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from issuance of related party debt
|
237
|
|
|
20
|
|
|
—
|
|
|
(257
|
)
|
|
—
|
|
|||||
|
Repayment of related party debt
|
(85
|
)
|
|
—
|
|
|
—
|
|
|
85
|
|
|
—
|
|
|||||
|
Net issuance of commercial paper
|
85
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85
|
|
|||||
|
Repurchase of shares of common stock
|
(60
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(60
|
)
|
|||||
|
Cash paid for shares not yet received
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||
|
Dividends paid
|
(75
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(75
|
)
|
|||||
|
Tax withholdings related to net share settlements of certain stock awards
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|||||
|
Proceeds from stock options exercised
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Net cash (used in) provided by financing activities
|
21
|
|
|
28
|
|
|
—
|
|
|
(172
|
)
|
|
(123
|
)
|
|||||
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating, investing and financing activities
|
—
|
|
|
(19
|
)
|
|
(13
|
)
|
|
—
|
|
|
(32
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
88
|
|
|
65
|
|
|
—
|
|
|
153
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
120
|
|
|
|
Condensed Consolidating Statements of Cash Flows
|
||||||||||||||||||
|
|
For the Three Months Ended March 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
Guarantors
|
|
Non-Guarantors
|
|
Eliminations
|
|
Total
|
||||||||||
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash (used in) provided by operating activities
|
$
|
(3
|
)
|
|
$
|
73
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
77
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition of business
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||
|
Purchase of property, plant and equipment
|
—
|
|
|
(42
|
)
|
|
(4
|
)
|
|
—
|
|
|
(46
|
)
|
|||||
|
Purchase of intangible assets
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Return of capital
|
—
|
|
|
40
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of related party notes receivable
|
—
|
|
|
(182
|
)
|
|
—
|
|
|
182
|
|
|
—
|
|
|||||
|
Net cash (used in) provided by investing activities
|
—
|
|
|
(199
|
)
|
|
(44
|
)
|
|
182
|
|
|
(61
|
)
|
|||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of related party debt
|
182
|
|
|
—
|
|
|
—
|
|
|
(182
|
)
|
|
—
|
|
|||||
|
Repurchase of shares of common stock
|
(101
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(101
|
)
|
|||||
|
Dividends paid
|
(70
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70
|
)
|
|||||
|
Tax withholdings related to net share settlements of certain stock awards
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||||
|
Proceeds from stock options exercised
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Excess tax benefit on stock-based compensation
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Net cash (used in) provided by financing activities
|
3
|
|
|
4
|
|
|
—
|
|
|
(182
|
)
|
|
(175
|
)
|
|||||
|
Cash and cash equivalents — net change from:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating, investing and financing activities
|
—
|
|
|
(122
|
)
|
|
(37
|
)
|
|
—
|
|
|
(159
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash and cash equivalents at beginning of year
|
—
|
|
|
257
|
|
|
109
|
|
|
—
|
|
|
366
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
135
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
208
|
|
|
•
|
Net sales totaled
$1,398 million
for the
three months ended
March 31, 2014
,
an
in
crease of
$18 million
, or
1%
, from the
three months ended
March 31, 2013
.
|
|
•
|
Net income for the
three months ended
March 31, 2014
was
$155 million
, compared to
$106 million
for the
three months ended
March 31, 2013
,
an
in
crease of
$49 million
, or
46%
.
|
|
•
|
Diluted earnings per share was
$0.78
for the
three months ended
March 31, 2014
and
$0.51
for the year ago period,
an
in
crease of
$0.27
, or approximately
53%
.
|
|
•
|
During the
first
quarter of
2014
, our Board of Directors (our "Board") declared a dividend of
$0.41
per share on outstanding common stock, as compared to
$0.38
per share on outstanding common stock during the
first
quarter of 2013. Dividends declared per share for the
three months ended
March 31, 2014
increased
7.9%
compared to the year ago period and were paid on April 4, 2014.
|
|
•
|
During the
three months ended March 31, 2014 and 2013
, we repurchased
1.2 million
shares and
2.3 million
shares, respectively, of our common stock valued at approximately
$60 million
and
$101 million
, respectively.
|
|
|
For the Three Months Ended March 31,
|
|
|
|||||||||||||
|
|
2014
|
|
2013
|
|
Percentage
|
|||||||||||
|
|
Dollars
|
|
Percent
|
|
Dollars
|
|
Percent
|
|
Change
|
|||||||
|
Net sales
|
$
|
1,398
|
|
|
100.0
|
%
|
|
$
|
1,380
|
|
|
100.0
|
%
|
|
1
|
%
|
|
Cost of sales
|
554
|
|
|
39.6
|
|
|
590
|
|
|
42.8
|
|
|
|
|||
|
Gross profit
|
844
|
|
|
60.4
|
|
|
790
|
|
|
57.2
|
|
|
7
|
|
||
|
Selling, general and administrative expenses
|
554
|
|
|
39.6
|
|
|
563
|
|
|
40.8
|
|
|
(2
|
)
|
||
|
Depreciation and amortization
|
29
|
|
|
2.1
|
|
|
29
|
|
|
2.1
|
|
|
|
|||
|
Other operating expense, net
|
1
|
|
|
0.1
|
|
|
1
|
|
|
—
|
|
|
|
|||
|
Income from operations
|
260
|
|
|
18.6
|
|
|
197
|
|
|
14.3
|
|
|
32
|
|
||
|
Interest expense
|
26
|
|
|
1.9
|
|
|
34
|
|
|
2.5
|
|
|
(24
|
)
|
||
|
Interest income
|
(1
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
|
|||
|
Other income, net
|
(1
|
)
|
|
(0.1
|
)
|
|
(3
|
)
|
|
(0.2
|
)
|
|
|
|||
|
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
236
|
|
|
16.9
|
|
|
166
|
|
|
12.0
|
|
|
42
|
|
||
|
Provision for income taxes
|
81
|
|
|
5.8
|
|
|
60
|
|
|
4.3
|
|
|
|
|||
|
Income before equity in earnings of unconsolidated subsidiaries
|
155
|
|
|
11.1
|
|
|
106
|
|
|
7.7
|
|
|
|
|||
|
Equity in earnings of unconsolidated subsidiaries, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|||
|
Net income
|
$
|
155
|
|
|
11.1
|
%
|
|
$
|
106
|
|
|
7.7
|
%
|
|
46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
$
|
0.78
|
|
|
NM
|
|
|
$
|
0.52
|
|
|
NM
|
|
|
50
|
%
|
|
Diluted
|
$
|
0.78
|
|
|
NM
|
|
|
$
|
0.51
|
|
|
NM
|
|
|
53
|
%
|
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Segment Results — Net sales
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
281
|
|
|
$
|
263
|
|
|
Packaged Beverages
|
1,006
|
|
|
1,018
|
|
||
|
Latin America Beverages
|
111
|
|
|
99
|
|
||
|
Net sales
|
$
|
1,398
|
|
|
$
|
1,380
|
|
|
|
|
|
|
||||
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Segment Results — SOP
|
|
|
|
||||
|
Beverage Concentrates
|
$
|
174
|
|
|
$
|
154
|
|
|
Packaged Beverages
|
131
|
|
|
114
|
|
||
|
Latin America Beverages
|
13
|
|
|
10
|
|
||
|
Total SOP
|
318
|
|
|
278
|
|
||
|
Unallocated corporate costs
|
57
|
|
|
80
|
|
||
|
Other operating expense, net
|
1
|
|
|
1
|
|
||
|
Income from operations
|
260
|
|
|
197
|
|
||
|
Interest expense, net
|
25
|
|
|
34
|
|
||
|
Other income, net
|
(1
|
)
|
|
(3
|
)
|
||
|
Income before provision for income taxes and equity in earnings of unconsolidated subsidiaries
|
$
|
236
|
|
|
$
|
166
|
|
|
|
For the Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net sales
|
$
|
281
|
|
|
$
|
263
|
|
|
$
|
18
|
|
|
SOP
|
174
|
|
|
154
|
|
|
20
|
|
|||
|
|
For the Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net sales
|
$
|
1,006
|
|
|
$
|
1,018
|
|
|
$
|
(12
|
)
|
|
SOP
|
131
|
|
|
114
|
|
|
17
|
|
|||
|
|
For the Three Months Ended
|
|
|
||||||||
|
|
March 31,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
Net sales
|
$
|
111
|
|
|
$
|
99
|
|
|
$
|
12
|
|
|
SOP
|
13
|
|
|
10
|
|
|
3
|
|
|||
|
•
|
goodwill and other indefinite-lived intangible assets;
|
|
•
|
customer incentives and marketing programs;
|
|
•
|
revenue recognition;
|
|
•
|
pension and post-retirement benefits;
|
|
•
|
multi-employer pension plan withdrawal liability;
|
|
•
|
risk management programs; and
|
|
•
|
income taxes.
|
|
•
|
continued capital expenditures to upgrade our existing plants and fleet of distribution trucks, make investments in IT systems and replace and expand our cold drink equipment;
|
|
•
|
continued payment of dividends;
|
|
•
|
seasonality of our operating cash flows could impact short-term liquidity;
|
|
•
|
our ability to issue unsecured commercial paper notes ("Commercial Paper") on a private placement basis up to a maximum aggregate amount outstanding at any time of
$500 million
;
|
|
•
|
our continued repurchases of our outstanding common stock pursuant to our repurchase programs; and
|
|
•
|
acquisitions of regional bottling companies, distributors and distribution rights to further extend our geographic coverage or access to new products.
|
|
|
Amount Utilized
|
|
Balances Available
|
||||
|
Revolver
|
$
|
—
|
|
|
$
|
349
|
|
|
Letters of credit
|
1
|
|
|
74
|
|
||
|
Swingline advances
|
—
|
|
|
50
|
|
||
|
|
For the Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net cash provided by operating activities
|
$
|
129
|
|
|
$
|
77
|
|
|
Net cash used in investing activities
|
(38
|
)
|
|
(61
|
)
|
||
|
Net cash used in financing activities
|
(123
|
)
|
|
(175
|
)
|
||
|
|
|
|
Payments Due in Year
|
||||||||||||||||||||||||
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
After 2018
|
||||||||||||||
|
Purchase obligations
(1)
|
$
|
995
|
|
|
$
|
601
|
|
|
$
|
153
|
|
|
$
|
95
|
|
|
$
|
47
|
|
|
$
|
43
|
|
|
$
|
56
|
|
|
Commercial Paper
|
150
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
1,145
|
|
|
$
|
751
|
|
|
$
|
153
|
|
|
$
|
95
|
|
|
$
|
47
|
|
|
$
|
43
|
|
|
$
|
56
|
|
|
(1)
|
Amounts represent payments under agreements to purchase goods or services that are legally binding and that specify all significant terms, including capital obligations and long-term contractual obligations.
|
|
Sensitivity Analysis
|
||||||||||
|
|
|
|
|
Change in Fair Value
|
||||||
|
Hypothetical Change in Interest Rates
|
|
Annual Impact to Interest Expense
|
|
Other Current and Non-current Assets
|
|
Other Non-current Liabilities
|
|
Total Debt
|
||
|
1-percent decrease
(1)
|
|
$
|
—
|
|
|
$40 million increase
|
|
$20 million decrease
|
|
$60 million increase
|
|
1-percent increase
|
|
$7 million increase
|
|
|
$5 million decrease
|
|
$49 million increase
|
|
$54 million decrease
|
|
|
(1)
|
We pay an average floating rate, which fluctuates periodically, based on LIBOR and a credit spread, as a result of designated fair value hedges on certain debt instruments. See
|
|
Period
|
|
Number of Shares Purchased
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
|
Maximum Dollar Value of Shares that May Yet be Purchased Under Publicly Announced Plans or Programs
|
||||||
|
January 1, 2014 – January 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
572,225
|
|
|
February 1, 2014 – February 28, 2014
|
|
725
|
|
|
48.26
|
|
|
725
|
|
|
537,225
|
|
||
|
March 1, 2014 – March 31, 2014
|
|
478
|
|
|
52.07
|
|
|
478
|
|
|
512,368
|
|
||
|
For the quarter ended March 31, 2014
|
|
1,203
|
|
|
49.77
|
|
|
1,203
|
|
|
|
|||
|
(1)
|
As previously disclosed, the Board has authorized us to repurchase an aggregate amount of up to $3,000 million of our outstanding common stock. This column discloses the number of shares repurchased pursuant to these programs during the indicated time periods. As of
March 31, 2014
, there was a remaining balance of
$512 million
authorized for repurchase that had not been utilized.
|
|
2.1
|
Separation and Distribution Agreement between Cadbury Schweppes plc and Dr Pepper Snapple Group, Inc. and, solely for certain provisions set forth therein, Cadbury plc, dated as of May 1, 2008 (filed as Exhibit 2.1 to the Company's Current Report on Form 8-K (filed on May 5, 2008) and incorporated herein by reference).
|
|
3.1
|
Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
3.2
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012 (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q (filed July 26, 2012) and incorporated herein by reference).
|
|
3.3
|
Amended and Restated By-Laws of Dr Pepper Snapple Group, Inc. effective as of May 17, 2012 (filed as Exhibit 3.3 to the Company's Quarterly Report on Form 10-Q (filed July 26, 2012) and incorporated herein by reference).
|
|
4.1
|
Indenture, dated April 30, 2008, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A. (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.2
|
Form of 6.12% Senior Notes due 2013 (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.3
|
Form of 6.82% Senior Notes due 2018 (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.4
|
Form of 7.45% Senior Notes due 2038 (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.5
|
Registration Rights Agreement, dated April 30, 2008, between Dr Pepper Snapple Group, Inc., J.P. Morgan Securities Inc., Banc of America Securities LLC, Goldman, Sachs & Co., Morgan Stanley & Co. Incorporated, UBS Securities LLC, BNP Paribas Securities Corp., Mitsubishi UFJ Securities International plc, Scotia Capital (USA) Inc., SunTrust Robinson Humphrey, Inc., Wachovia Capital Markets, LLC and TD Securities (USA) LLC (filed as Exhibit 4.5 to the Company's Current Report on Form 8-K (filed on May 1, 2008) and incorporated herein by reference).
|
|
4.6
|
Registration Rights Agreement Joinder, dated May 7, 2008, by the subsidiary guarantors named therein (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
4.7
|
Supplemental Indenture, dated May 7, 2008, among Dr Pepper Snapple Group, Inc., the subsidiary guarantors named therein and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on May 12, 2008) and incorporated herein by reference).
|
|
4.8
|
Second Supplemental Indenture dated March 17, 2009, to be effective as of December 31, 2008, among Splash Transport, Inc., as a subsidiary guarantor, Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.8 to the Company's Annual Report on Form 10-K (filed on March 26, 2009) and incorporated herein by reference).
|
|
4.9
|
Third Supplemental Indenture, dated October 19, 2009, among 234DP Aviation, LLC, as a subsidiary guarantor; Dr Pepper Snapple Group, Inc., and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.9 to the Company's Quarterly Report on Form 10-Q (filed November 5, 2009) and incorporated herein by reference).
|
|
4.10
|
Indenture, dated as of December 15, 2009, between Dr Pepper Snapple Group, Inc. and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
|
|
4.11
|
First Supplemental Indenture, dated as of December 21, 2009, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference).
|
|
4.12
|
2.35% Senior Notes due 2012 (in global form), dated December 21, 2009, in the principal amount of $450 million (filed as Exhibit 4.4 to the Company's Current Report on Form 8-K (filed on December 23, 2009) and incorporated herein by reference.
|
|
4.13
|
Second Supplemental Indenture, dated as of January 11, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
|
|
4.14
|
2.90% Senior Note due 2016 (in global form), dated January 11, 2011, in the principal amount of $500 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on January 11, 2011) and incorporated herein by reference).
|
|
4.15
|
Third Supplemental Indenture, dated as of November 15, 2011, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
4.16
|
2.60% Senior Note due 2019 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
4.17
|
3.20% Senior Note due 2021 (in global form), dated November 15, 2011, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 15, 2011) and incorporated herein by reference).
|
|
4.18
|
Fourth Supplemental Indenture, dated as of November 20, 2012, among Dr Pepper Snapple Group, Inc., the guarantors party thereto and Wells Fargo Bank, N.A., as trustee (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
4.19
|
2.00% Senior Note due 2020 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.2 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
4.20
|
2.70% Senior Note due 2022 (in global form), dated November 20, 2012, in the principal amount of $250 million (filed as Exhibit 4.3 to the Company's Current Report on Form 8-K (filed on November 20, 2012) and incorporated herein by reference).
|
|
12.1*
|
Computation of Ratio of Earnings to Fixed Charges.
|
|
31.1*
|
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
|
31.2*
|
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(a) or 15d-14(a) promulgated under the Exchange Act.
|
|
32.1**
|
Certification of Chief Executive Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
32.2**
|
Certification of Chief Financial Officer of Dr Pepper Snapple Group, Inc. pursuant to Rule 13a-14(b) or 15d-14(b) promulgated under the Exchange Act, and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
101*
|
The following financial information from Dr Pepper Snapple Group, Inc.'s Quarterly Report on Form 10-Q for the quarter ended March 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Income for the three months ended March 31, 2014 and 2013, (ii) Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2014 and 2013, (iii) Condensed Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013, (iv) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013, (v) Condensed Consolidated Statement of Changes in Stockholders' Equity for the three months ended March 31, 2014, and (vi) the Notes to Condensed Consolidated Financial Statements.
|
|
|
Dr Pepper Snapple Group, Inc.
|
|
||
|
|
|
|
|
|
|
|
By:
|
/s/ Martin M. Ellen
|
|
|
|
|
|
|
|
|
|
|
Name:
|
|
Martin M. Ellen
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial
|
|
|
|
|
|
Officer of Dr Pepper Snapple Group, Inc.
|
|
|
Date: April 23, 2014
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| McDonald's Corporation | MCD |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|