These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
||||
State or other jurisdiction of incorporation or organization: | I.R.S. Employer Identification Number: |
|
|
|
|
||||||||
Address of principal executive offices: | Zip Code: |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
||||||
Depositary Shares (each representing a 1/40th interest in a share of Fixed-to-Floating Rate
|
|
|
||||||
|
||||||||
Depositary Shares (each representing a 1/40th interest in a share of Fixed Rate Perpetual Non-
|
|
|
||||||
|
||||||||
Depositary Shares (each representing a 1/40th interest in a share of Fixed Rate Perpetual Non-
|
|
|
||||||
|
|
☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ | ||||||||||||
Smaller reporting company |
|
Emerging growth company |
|
Common Shares with a par value of $1 each |
|
||||
Title of class | Outstanding at July 29, 2021 |
Page Number | ||||||||
Item 1. | ||||||||
Item 2. | ||||||||
Selected financial data
|
||||||||
Item 3. | ||||||||
Item 4. |
PART II. OTHER INFORMATION | ||||||||
Item 1. | ||||||||
Item 1A. | ||||||||
Item 2. | ||||||||
Item 6. | ||||||||
ABO: Accumulated benefit obligation.
ALCO: Asset/Liability Management Committee.
ALLL: Allowance for loan and lease losses.
A/LM: Asset/liability management.
AML: Anti-money laundering.
AOCI: Accumulated other comprehensive income (loss).
APBO: Accumulated postretirement benefit obligation.
AQN: Arbitria Quum Notitia, LLC (AQN Strategies)
ARRC:
Alternative Reference Rates Committee.
ASC: Accounting Standards Codification.
ASU: Accounting Standards Update.
ATMs: Automated teller machines.
Austin: Austin Capital Management, Ltd.
BSA: Bank Secrecy Act.
BHCA: Bank Holding Company Act of 1956, as amended.
BHCs: Bank holding companies.
Board: KeyCorp Board of Directors.
CAPM: Capital Asset Pricing Model.
CARES Act: Coronavirus Aid, Relief, and Economic Security Act
CCAR: Comprehensive Capital Analysis and Review.
Cain Brothers: Cain Brothers & Company, LLC.
CECL: Current Expected Credit Losses.
CFPB: Consumer Financial Protection Bureau, also known as the Bureau of Consumer Financial Protection.
CFTC: Commodities Futures Trading Commission.
CMBS: Commercial mortgage-backed securities.
CMO: Collateralized mortgage obligation.
Common Shares: KeyCorp common shares, $1 par value.
CVA: Credit Valuation Adjustment.
DCF: Discounted cash flow.
DIF: Deposit Insurance Fund of the FDIC.
Dodd-Frank Act: Dodd-Frank Wall Street Reform and
Consumer Protection Act of 2010.
EAD: Exposure at default.
EBITDA: Earnings before interest, taxes, depreciation, and
amortization.
EPS: Earnings per share.
ERISA: Employee Retirement Income Security Act of 1974.
ERM: Enterprise risk management.
EVE: Economic value of equity.
FASB: Financial Accounting Standards Board.
FDIA: Federal Deposit Insurance Act, as amended.
FDIC: Federal Deposit Insurance Corporation.
Federal Reserve: Board of Governors of the Federal Reserve
System.
FHLB: Federal Home Loan Bank of Cincinnati.
FHLMC: Federal Home Loan Mortgage Corporation.
FICO: Fair Isaac Corporation.
FINRA: Financial Industry Regulatory Authority.
First Niagara: First Niagara Financial Group, Inc.
FNMA: Federal National Mortgage Association.
FSOC: Financial Stability Oversight Council.
|
FVA: Fair value of employee benefit plan assets.
GAAP: U.S. generally accepted accounting principles.
GNMA: Government National Mortgage Association.
HTC: Historic tax credit.
IRS: Internal Revenue Service.
ISDA: International Swaps and Derivatives Association.
KBCM: KeyBanc Capital Markets, Inc.
KCC: Key Capital Corporation.
KCDC: Key Community Development Corporation.
KEF: Key Equipment Finance.
KIBS: Key Insurance & Benefits Services, Inc.
LCR: Liquidity coverage ratio.
LGD: Loss given default.
LIBOR: London Interbank Offered Rate.
LIHTC: Low-income housing tax credit.
LTV: Loan-to-value.
Moody’s: Moody’s Investor Services, Inc.
MRM: Market Risk Management group.
MRC: Market Risk Committee.
N/A: Not applicable.
Nasdaq: The Nasdaq Stock Market LLC.
NAV: Net asset value.
NFA: National Futures Association.
N/M: Not meaningful.
NMTC: New market tax credit.
NOW: Negotiable Order of Withdrawal.
NPR: Notice of proposed rulemaking.
NYSE: New York Stock Exchange.
OCC: Office of the Comptroller of the Currency.
OCI: Other comprehensive income (loss).
OREO: Other real estate owned.
PBO: Projected benefit obligation.
PCCR: Purchased credit card relationship.
PCD: Purchased credit deteriorated.
PD: Probability of default.
PPP: Paycheck Protection Program.
S&P: Standard and Poor’s Ratings Services, a Division of The McGraw-Hill Companies, Inc.
SEC: U.S. Securities & Exchange Commission.
SIFIs: Systemically important financial institutions, including large, interconnected BHCs and nonbank financial companies designated by FSOC for supervision by the Federal Reserve.
SOFR: Secured Overnight Financing Rate.
TCJ Act: Tax Cuts and Jobs Act.
TDR: Troubled debt restructuring.
TE: Taxable-equivalent.
U.S. Treasury: United States Department of the Treasury.
VaR: Value at risk.
VEBA: Voluntary Employee Beneficiary Association.
VIE: Variable interest entity.
|
2021 | 2020 | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
dollars in millions, except per share amounts | Second | First | Fourth | Third | Second | 2021 | 2020 | |||||||||||||||||||||||||
FOR THE PERIOD | ||||||||||||||||||||||||||||||||
Interest income | $ | 1,090 | $ | 1,087 | $ | 1,125 | $ | 1,119 | $ | 1,190 | $ | 2,177 | $ | 2,441 | ||||||||||||||||||
Interest expense | 73 | 82 | 90 | 119 | 172 | 155 | 442 | |||||||||||||||||||||||||
Net interest income | 1,017 | 1,005 | 1,035 | 1,000 | 1,018 | 2,022 | 1,999 | |||||||||||||||||||||||||
Provision for credit losses | (222) | (93) | 20 | 160 | 482 | (315) | 841 | |||||||||||||||||||||||||
Noninterest income | 750 | 738 | 802 | 681 | 692 | 1,488 | 1,169 | |||||||||||||||||||||||||
Noninterest expense | 1,076 | 1,071 | 1,128 | 1,037 | 1,013 | 2,147 | 1,944 | |||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes | 913 | 765 | 689 | 484 | 215 | 1,678 | 383 | |||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Key | 724 | 618 | 575 | 424 | 185 | 1,342 | 330 | |||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | 5 | 4 | 7 | 4 | 2 | 9 | 3 | |||||||||||||||||||||||||
Net income (loss) attributable to Key | 729 | 622 | 582 | 428 | 187 | 1,351 | 333 | |||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders | 698 | 591 | 549 | 397 | 159 | 1,289 | 277 | |||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | 5 | 4 | 7 | 4 | 2 | 9 | 3 | |||||||||||||||||||||||||
Net income (loss) attributable to Key common shareholders | 703 | 595 | 556 | 401 | 161 | 1,298 | 280 | |||||||||||||||||||||||||
PER COMMON SHARE | ||||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders | $ | .73 | $ | .61 | $ | .57 | $ | .41 | $ | .16 | $ | 1.34 | $ | .29 | ||||||||||||||||||
Income (loss) from discontinued operations, net of taxes | — | — | .01 | — | — | — | — | |||||||||||||||||||||||||
Net income (loss) attributable to Key common shareholders
(a)
|
.73 | .62 | .57 | .41 | .17 | 1.35 | .29 | |||||||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution | .72 | .61 | .56 | .41 | .16 | 1.33 | .28 | |||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes — assuming dilution | — | — | .01 | — | — | — | — | |||||||||||||||||||||||||
Net income (loss) attributable to Key common shareholders — assuming dilution
(a)
|
.73 | .61 | .57 | .41 | .17 | 1.34 | .29 | |||||||||||||||||||||||||
Cash dividends paid | .185 | .185 | .185 | .185 | .185 | .370 | .370 | |||||||||||||||||||||||||
Book value at period end | 16.75 | 16.22 | 16.53 | 16.25 | 16.07 | 16.75 | 16.07 | |||||||||||||||||||||||||
Tangible book value at period end | 13.81 | 13.30 | 13.61 | 13.32 | 13.12 | 13.81 | 13.12 | |||||||||||||||||||||||||
Weighted-average common shares outstanding (000) | 957,423 | 964,878 | 967,987 | 967,804 | 967,147 | 961,292 | 967,380 | |||||||||||||||||||||||||
Weighted-average common shares and potential common shares outstanding (000)
(b)
|
967,163 | 974,297 | 976,460 | 973,988 | 972,141 | 970,806 | 974,272 | |||||||||||||||||||||||||
AT PERIOD END | ||||||||||||||||||||||||||||||||
Loans | $ | 100,730 | $ | 100,926 | $ | 101,185 | $ | 103,081 | $ | 106,159 | $ | 100,730 | $ | 106,159 | ||||||||||||||||||
Earning assets | 165,026 | 160,810 | 155,469 | 155,585 | 156,177 | 165,026 | 156,177 | |||||||||||||||||||||||||
Total assets | 181,115 | 176,203 | 170,336 | 170,540 | 171,192 | 181,115 | 171,192 | |||||||||||||||||||||||||
Deposits | 146,072 | 142,183 | 135,282 | 136,746 | 135,513 | 146,072 | 135,513 | |||||||||||||||||||||||||
Long-term debt | 13,211 | 12,499 | 13,709 | 12,685 | 13,734 | 13,211 | 13,734 | |||||||||||||||||||||||||
Key common shareholders’ equity | 16,041 | 15,734 | 16,081 | 15,822 | 15,642 | 16,041 | 15,642 | |||||||||||||||||||||||||
Key shareholders’ equity | 17,941 | 17,634 | 17,981 | 17,722 | 17,542 | 17,941 | 17,542 | |||||||||||||||||||||||||
PERFORMANCE RATIOS — FROM CONTINUING OPERATIONS | ||||||||||||||||||||||||||||||||
Return on average total assets | 1.63 | % | 1.44 | % | 1.35 | % | 1.00 | % | .45 | % | 1.55 | % | .43 | % | ||||||||||||||||||
Return on average common equity | 18.21 | 14.98 | 13.65 | 9.98 | 4.05 | 16.64 | 3.58 | |||||||||||||||||||||||||
Return on average tangible common equity
(c)
|
22.34 | 18.25 | 16.61 | 12.19 | 4.96 | 20.34 | 4.40 | |||||||||||||||||||||||||
Net interest margin (TE) | 2.52 | 2.61 | 2.70 | 2.62 | 2.76 | 2.56 | 2.88 | |||||||||||||||||||||||||
Cash efficiency ratio
(c)
|
59.9 | 60.3 | 60.3 | 60.6 | 57.9 | 60.1 | 60.0 | |||||||||||||||||||||||||
PERFORMANCE RATIOS — FROM CONSOLIDATED OPERATIONS | ||||||||||||||||||||||||||||||||
Return on average total assets | 1.64 | % | 1.45 | % | 1.36 | % | 1.00 | % | .46 | % | 1.55 | % | .43 | % | ||||||||||||||||||
Return on average common equity | 18.34 | 15.08 | 13.82 | 10.08 | 4.10 | 16.76 | 3.62 | |||||||||||||||||||||||||
Return on average tangible common equity
(c)
|
22.50 | 18.37 | 16.82 | 12.31 | 5.02 | 20.48 | 4.45 | |||||||||||||||||||||||||
Net interest margin (TE) | 2.55 | 2.60 | 2.69 | 2.62 | 2.76 | 2.57 | 2.87 | |||||||||||||||||||||||||
Loan-to-deposit
(d)
|
70.4 | 73.1 | 76.5 | 77.2 | 80.4 | 70.4 | 80.4 | |||||||||||||||||||||||||
CAPITAL RATIOS AT PERIOD END | ||||||||||||||||||||||||||||||||
Key shareholders’ equity to assets | 9.9 | % | 10.0 | % | 10.6 | % | 10.4 | % | 10.2 | % | 9.9 | % | 10.2 | % | ||||||||||||||||||
Key common shareholders’ equity to assets | 8.9 | 9.0 | 9.5 | 9.3 | 9.2 | 8.9 | 9.2 | |||||||||||||||||||||||||
Tangible common equity to tangible assets
(c)
|
7.4 | 7.5 | 7.9 | 7.8 | 7.6 | 7.4 | 7.6 | |||||||||||||||||||||||||
Common Equity Tier 1 | 9.9 | 9.9 | 9.7 | 9.5 | 9.1 | 9.9 | 9.1 | |||||||||||||||||||||||||
Tier 1 risk-based capital | 11.3 | 11.3 | 11.1 | 10.9 | 10.5 | 11.3 | 10.5 | |||||||||||||||||||||||||
Total risk-based capital | 13.2 | 13.4 | 13.4 | 13.3 | 12.8 | 13.2 | 12.8 | |||||||||||||||||||||||||
Leverage | 8.7 | 8.9 | 8.9 | 8.7 | 8.8 | 8.7 | 8.8 | |||||||||||||||||||||||||
TRUST ASSETS | ||||||||||||||||||||||||||||||||
Assets under management | $ | 47,737 | $ | 45,218 | $ | 44,140 | $ | 41,312 | $ | 39,722 | $ | 47,737 | $ | 39,722 | ||||||||||||||||||
OTHER DATA | ||||||||||||||||||||||||||||||||
Average full-time-equivalent employees | 17,157 | 17,086 | 17,029 | 17,097 | 16,646 | 17,122 | 16,587 | |||||||||||||||||||||||||
Branches | 1,014 | 1,068 | 1,073 | 1,077 | 1,077 | 1,014 | 1,077 |
Ratios (including stress capital buffer) | Regulatory Minimum Requirement |
Stress Capital Buffer
(b)
|
Regulatory Minimum With Stress Capital Buffer |
KeyCorp June 30, 2021
(c)
|
||||||||||
Common Equity Tier 1 | 4.5 | % | 2.5 | % | 7.0 | % | 9.9 | % | ||||||
Tier 1 Capital | 6.0 | 2.5 | 8.5 | 11.3 | ||||||||||
Total Capital | 8.0 | 2.5 | 10.5 | 13.2 | ||||||||||
Leverage
(a)
|
4.0 | N/A | 4.0 | 8.7 |
Prompt Corrective Action | Capital Category | ||||||||||
Ratio |
Well Capitalized
(a)
|
Adequately Capitalized | |||||||||
Common Equity Tier 1 Risk-Based | 6.5 | % | 4.5 | % | |||||||
Tier 1 Risk-Based | 8.0 | 6.0 | |||||||||
Total Risk-Based | 10.0 | 8.0 | |||||||||
Tier 1 Leverage
(b)
|
5.0 | 4.0 |
Three months ended June 30, 2021 | Three months ended June 30, 2020 | Change in Net interest income due to | |||||||||||||||||||||||||||||||||
dollars in millions |
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
Average
Balance |
Interest
(a)
|
Yield/
Rate (a) |
Volume | Yield/Rate | Total | ||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Loans
(b), (c)
|
|||||||||||||||||||||||||||||||||||
Commercial and industrial
(d)
|
$ | 51,808 | $ | 450 | 3.48 | % | $ | 60,480 | $ | 518 | 3.44 | % | $ | (75) | $ | 7 | $ | (68) | |||||||||||||||||
Real estate — commercial mortgage | 12,825 | 117 | 3.67 | 13,510 | 128 | 3.80 | (6) | (5) | (11) | ||||||||||||||||||||||||||
Real estate — construction | 2,149 | 20 | 3.68 | 1,756 | 17 | 3.97 | 4 | (1) | 3 | ||||||||||||||||||||||||||
Commercial lease financing | 4,060 | 30 | 2.98 | 4,584 | 33 | 2.96 | (4) | 1 | (3) | ||||||||||||||||||||||||||
Total commercial loans | 70,842 | 617 | 3.49 | 80,330 | 696 | 3.49 | (81) | 2 | (79) | ||||||||||||||||||||||||||
Real estate — residential mortgage | 11,055 | 81 | 2.92 | 7,783 | 69 | 3.57 | 25 | (13) | 12 | ||||||||||||||||||||||||||
Home equity loans | 9,089 | 85 | 3.76 | 9,949 | 97 | 3.89 | (8) | (4) | (12) | ||||||||||||||||||||||||||
Consumer direct loans | 4,910 | 57 | 4.69 | 4,152 | 55 | 5.24 | 9 | (7) | 2 | ||||||||||||||||||||||||||
Credit cards | 908 | 22 | 9.79 | 983 | 25 | 10.22 | (2) | (1) | (3) | ||||||||||||||||||||||||||
Consumer indirect loans | 4,010 | 32 | 3.19 | 4,744 | 45 | 3.82 | (6) | (7) | (13) | ||||||||||||||||||||||||||
Total consumer loans | 29,972 | 277 | 3.71 | 27,611 | 291 | 4.22 | 18 | (32) | (14) | ||||||||||||||||||||||||||
Total loans | 100,814 | 894 | 3.56 | 107,941 | 987 | 3.67 | (63) | (30) | (93) | ||||||||||||||||||||||||||
Loans held for sale | 1,616 | 11 | 2.60 | 2,463 | 21 | 3.50 | (6) | (4) | (10) | ||||||||||||||||||||||||||
Securities available for sale
(b), (e)
|
33,623 | 133 | 1.57 | 20,749 | 121 | 2.43 | 59 | (47) | 12 | ||||||||||||||||||||||||||
Held-to-maturity securities
(b)
|
6,452 | 45 | 2.75 | 9,331 | 56 | 2.43 | (19) | 8 | (11) | ||||||||||||||||||||||||||
Trading account assets | 837 | 5 | 2.56 | 760 | 5 | 2.43 | — | — | — | ||||||||||||||||||||||||||
Short-term investments | 18,817 | 6 | .13 | 7,892 | 7 | .31 | 5 | (6) | (1) | ||||||||||||||||||||||||||
Other investments
(e)
|
622 | 2 | 1.02 | 672 | — | .29 | — | 2 | 2 | ||||||||||||||||||||||||||
Total earning assets | 162,781 | 1,096 | 2.70 | 149,808 | 1,197 | 3.22 | (24) | (77) | (101) | ||||||||||||||||||||||||||
Allowance for loan and lease losses | (1,442) | (1,413) | |||||||||||||||||||||||||||||||||
Accrued income and other assets | 16,531 | 15,704 | |||||||||||||||||||||||||||||||||
Discontinued assets | 650 | 793 | |||||||||||||||||||||||||||||||||
Total assets | $ | 178,520 | $ | 164,892 | |||||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||
NOW and money market deposit accounts
|
$ | 83,981 | 9 | .05 | $ | 75,297 | 56 | .30 | 6 | (53) | (47) | ||||||||||||||||||||||||
Savings deposits | 6,859 | 1 | .03 | 5,130 | — | .04 | — | 1 | 1 | ||||||||||||||||||||||||||
Certificates of deposit ($100,000 or more) | 2,212 | 4 | .72 | 4,950 | 24 | 1.93 | (9) | (11) | (20) | ||||||||||||||||||||||||||
Other time deposits | 2,630 | 2 | .38 | 4,333 | 16 | 1.52 | (5) | (9) | (14) | ||||||||||||||||||||||||||
Total interest-bearing deposits | 95,682 | 16 | .07 | 89,710 | 96 | .43 | (8) | (72) | (80) | ||||||||||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements
|
251 | — | .02 | 242 | — | .03 | — | — | — | ||||||||||||||||||||||||||
Bank notes and other short-term borrowings
|
744 | 3 | 1.19 | 2,869 | 5 | .57 | (5) | 3 | (2) | ||||||||||||||||||||||||||
Long-term debt
(f), (g)
|
11,978 | 54 | 1.82 | 12,954 | 71 | 2.30 | (5) | (12) | (17) | ||||||||||||||||||||||||||
Total interest-bearing liabilities | 108,655 | 73 | .27 | 105,775 | 172 | .66 | (18) | (81) | (99) | ||||||||||||||||||||||||||
Noninterest-bearing deposits | 48,640 | 38,267 | |||||||||||||||||||||||||||||||||
Accrued expense and other liabilities | 3,304 | 2,369 | |||||||||||||||||||||||||||||||||
Discontinued liabilities
(g)
|
650 | 793 | |||||||||||||||||||||||||||||||||
Total liabilities | 161,249 | 147,204 | |||||||||||||||||||||||||||||||||
EQUITY | |||||||||||||||||||||||||||||||||||
Key shareholders’ equity | 17,271 | 17,688 | |||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | |||||||||||||||||||||||||||||||||
Total equity | 17,271 | 17,688 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 178,520 | $ | 164,892 | |||||||||||||||||||||||||||||||
Interest rate spread (TE) | 2.43 | % | 2.56 | % | |||||||||||||||||||||||||||||||
Net interest income (TE) and net interest margin (TE)
|
1,023 | 2.52 | % | 1,025 | 2.76 | % | $ | (6) | $ | 4 | (2) | ||||||||||||||||||||||||
TE adjustment
(b)
|
6 | 7 | |||||||||||||||||||||||||||||||||
Net interest income, GAAP basis | $ | 1,017 | $ | 1,018 | |||||||||||||||||||||||||||||||
Six months ended June 30, 2021 | Six months ended June 30, 2020 | Change in Net interest income due to | |||||||||||||||||||||||||||||||||
dollars in millions |
Average
Balance
|
Interest
(a)
|
Yield/
Rate
(a)
|
Average
Balance |
Interest
(a)
|
Yield/
Rate (a) |
Volume | Yield/Rate | Total | ||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Loans
(b), (c)
|
|||||||||||||||||||||||||||||||||||
Commercial and industrial
(d)
|
$ | 52,194 | $ | 902 | 3.49 | % | $ | 54,973 | $ | 1,026 | 3.75 | % | $ | (50) | $ | (74) | $ | (124) | |||||||||||||||||
Real estate — commercial mortgage | 12,742 | 232 | 3.67 | 13,529 | 283 | 4.20 | (16) | (35) | (51) | ||||||||||||||||||||||||||
Real estate — construction | 2,099 | 39 | 3.71 | 1,711 | 37 | 4.35 | 8 | (6) | 2 | ||||||||||||||||||||||||||
Commercial lease financing | 4,101 | 61 | 2.99 | 4,575 | 72 | 3.17 | (7) | (4) | (11) | ||||||||||||||||||||||||||
Total commercial loans | 71,136 | 1,234 | 3.49 | 74,788 | 1,418 | 3.81 | (65) | (119) | (184) | ||||||||||||||||||||||||||
Real estate — residential mortgage | 10,380 | 154 | 2.97 | 7,500 | 137 | 3.66 | 46 | (29) | 17 | ||||||||||||||||||||||||||
Home equity loans | 9,189 | 173 | 3.79 | 10,052 | 210 | 4.19 | (17) | (20) | (37) | ||||||||||||||||||||||||||
Consumer direct loans | 4,864 | 113 | 4.70 | 3,930 | 109 | 5.56 | 23 | (19) | 4 | ||||||||||||||||||||||||||
Credit cards | 920 | 46 | 10.12 | 1,032 | 56 | 10.89 | (6) | (4) | (10) | ||||||||||||||||||||||||||
Consumer indirect loans | 4,288 | 69 | 3.25 | 4,756 | 91 | 3.84 | (8) | (14) | (22) | ||||||||||||||||||||||||||
Total consumer loans | 29,641 | 555 | 3.77 | 27,270 | 603 | 4.44 | 38 | (86) | (48) | ||||||||||||||||||||||||||
Total loans | 100,777 | 1,789 | 3.58 | 102,058 | 2,021 | 3.98 | (27) | (205) | (232) | ||||||||||||||||||||||||||
Loans held for sale | 1,574 | 22 | 2.74 | 2,174 | 40 | 3.71 | (10) | (8) | (18) | ||||||||||||||||||||||||||
Securities available for sale
(b), (e)
|
31,841 | 263 | 1.66 | 20,960 | 250 | 2.46 | 105 | (92) | 13 | ||||||||||||||||||||||||||
Held-to-maturity securities
(b)
|
6,818 | 90 | 2.63 | 9,575 | 118 | 2.47 | (36) | 8 | (28) | ||||||||||||||||||||||||||
Trading account assets | 842 | 10 | 2.35 | 913 | 13 | 2.73 | (1) | (2) | (3) | ||||||||||||||||||||||||||
Short-term investments | 17,670 | 11 | .13 | 4,828 | 13 | .52 | 14 | (16) | (2) | ||||||||||||||||||||||||||
Other investments
(e)
|
618 | 4 | 1.21 | 643 | 1 | .34 | — | 3 | 3 | ||||||||||||||||||||||||||
Total earning assets | 160,140 | 2,189 | 2.75 | 141,151 | 2,456 | 3.51 | 45 | (312) | (267) | ||||||||||||||||||||||||||
Allowance for loan and lease losses | (1,532) | (1,255) | |||||||||||||||||||||||||||||||||
Accrued income and other assets | 16,463 | 15,268 | |||||||||||||||||||||||||||||||||
Discontinued assets | 668 | 815 | |||||||||||||||||||||||||||||||||
Total assets | $ | 175,739 | $ | 155,979 | |||||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||
NOW and money market deposit accounts
|
$ | 82,717 | 20 | .05 | $ | 71,009 | 168 | .47 | 24 | (172) | (148) | ||||||||||||||||||||||||
Savings deposits | 6,533 | 1 | .03 | 4,893 | 1 | .04 | — | — | — | ||||||||||||||||||||||||||
Certificates of deposit ($100,000 or more) | 2,390 | 10 | .85 | 5,630 | 58 | 2.08 | (24) | (24) | (48) | ||||||||||||||||||||||||||
Other time deposits | 2,766 | 6 | .48 | 4,617 | 38 | 1.67 | (11) | (21) | (32) | ||||||||||||||||||||||||||
Total interest-bearing deposits | 94,406 | 37 | .08 | 86,149 | 265 | .62 | (11) | (217) | (228) | ||||||||||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements
|
247 | — | .03 | 1,122 | 6 | 1.05 | (3) | (3) | (6) | ||||||||||||||||||||||||||
Bank notes and other short-term borrowings
|
811 | 4 | .89 | 2,135 | 10 | .90 | (7) | 1 | (6) | ||||||||||||||||||||||||||
Long-term debt
(f), (g)
|
12,402 | 114 | 1.85 | 12,698 | 161 | 2.62 | (4) | (43) | (47) | ||||||||||||||||||||||||||
Total interest-bearing liabilities | 107,866 | 155 | .29 | 102,104 | 442 | .87 | (25) | (262) | (287) | ||||||||||||||||||||||||||
Noninterest-bearing deposits | 46,638 | 33,004 | |||||||||||||||||||||||||||||||||
Accrued expense and other liabilities | 3,048 | 2,604 | |||||||||||||||||||||||||||||||||
Discontinued liabilities
(g)
|
668 | 815 | |||||||||||||||||||||||||||||||||
Total liabilities | 158,220 | 138,527 | |||||||||||||||||||||||||||||||||
EQUITY | |||||||||||||||||||||||||||||||||||
Key shareholders’ equity | 17,519 | 17,452 | |||||||||||||||||||||||||||||||||
Noncontrolling interests | — | — | |||||||||||||||||||||||||||||||||
Total equity | 17,519 | 17,452 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 175,739 | $ | 155,979 | |||||||||||||||||||||||||||||||
Interest rate spread (TE) | 2.46 | % | 2.64 | % | |||||||||||||||||||||||||||||||
Net interest income (TE) and net interest margin (TE)
|
2,035 | 2.56 | % | 2,014 | 2.88 | % | $ | 70 | $ | (50) | $ | 20 | |||||||||||||||||||||||
TE adjustment
(b)
|
13 | 15 | |||||||||||||||||||||||||||||||||
Net interest income, GAAP basis | $ | 2,022 | $ | 1,999 | |||||||||||||||||||||||||||||||
in millions | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||||||||
Assets under management by investment type: | |||||||||||||||||
Equity | $ | 30,952 | $ | 29,071 | $ | 27,384 | $ | 24,851 | $ | 23,303 | |||||||
Securities lending | 135 | 155 | 131 | 130 | 171 | ||||||||||||
Fixed income | 13,384 | 11,865 | 12,130 | 11,767 | 11,318 | ||||||||||||
Money market | 3,266 | 4,127 | 4,495 | 4,564 | 4,930 | ||||||||||||
Total assets under management | $ | 47,737 | $ | 45,218 | $ | 44,140 | $ | 41,312 | $ | 39,722 | |||||||
Outstanding Balance of Loans and Leases | ||||||||||||||
June 30, 2021 | ||||||||||||||
dollars in millions | Completed Relief | In Active Relief | Total that have Received Payment Relief | |||||||||||
Commercial Loans | $ | 2,445 | $ | 72 | $ | 2,517 | ||||||||
Consumer Loans | 1,154 | 187 | 1,341 | |||||||||||
Total Portfolio Loans and Leases | $ | 3,599 | $ | 259 | $ | 3,858 | ||||||||
December 31, 2020 | ||||||||||||||
dollars in millions | Completed Relief | In Active Relief | Total that have Received Payment Relief | |||||||||||
Commercial Loans | $ | 2,899 | $ | 181 | $ | 3,079 | ||||||||
Consumer Loans | 1,179 | 394 | 1,572 | |||||||||||
Total Portfolio Loans and Leases | $ | 4,077 | $ | 575 | $ | 4,652 | ||||||||
dollars in millions | Outstanding as of June 30, 2021 | Percentage of total loans as of June 30, 2021 | Outstanding as of December 31, 2020 | Percentage of total loans as of December 31, 2020 | ||||||||||
Consumer behavior
(a)
|
$ | 5,150 | 5.1 | % | $ | 5,083 | 5.0 | % | ||||||
Education | 1,645 | 1.6 | 1,541 | 1.5 | ||||||||||
Sports | 616 | .6 | 690 | .7 | ||||||||||
Restaurants | 342 | .3 | 400 | .4 | ||||||||||
Retail commercial real estate
(b)
|
383 | .4 | 525 | .5 | ||||||||||
Nondurable retail
(c)
|
481 | .5 | 638 | .6 | ||||||||||
Travel/Tourism
(d)
|
2,309 | 2.3 | 2,523 | 2.5 | ||||||||||
Hotels | 707 | .7 | 784 | .8 | ||||||||||
Leveraged lending
(e)
|
1,627 | 1.6 | 1,700 | 1.7 | ||||||||||
Oil and gas | 1,783 | 1.8 | 1,992 | 2.0 | ||||||||||
Upstream (reserve based) | 1,144 | 1.1 | 1,263 | 1.2 | ||||||||||
Midstream | 392 | .4 | 468 | .5 | ||||||||||
Downstream | 59 | .1 | 98 | .1 | ||||||||||
June 30, 2021 | Commercial and industrial |
Commercial
real estate
|
Commercial
lease financing
|
Total commercial
loans
|
Percent of
total
|
||||||||||||||||||||||||
dollars in millions | |||||||||||||||||||||||||||||
Industry classification: | |||||||||||||||||||||||||||||
Agriculture | $ | 930 | $ | 155 | $ | 95 | $ | 1,180 | 1.7 | % | |||||||||||||||||||
Automotive | 1,250 | 524 | 16 | 1,790 | 2.6 | ||||||||||||||||||||||||
Business products | 1,501 | 136 | 43 | 1,680 | 2.4 | ||||||||||||||||||||||||
Business services | 3,637 | 217 | 196 | 4,050 | 5.8 | ||||||||||||||||||||||||
Chemicals | 737 | 30 | 26 | 793 | 1.1 | ||||||||||||||||||||||||
Commercial real estate | 5,710 | 10,542 | 10 | 16,262 | 23.3 | ||||||||||||||||||||||||
Construction materials and contractors | 2,663 | 287 | 236 | 3,186 | 4.6 | ||||||||||||||||||||||||
Consumer goods | 3,572 | 494 | 251 | 4,317 | 6.2 | ||||||||||||||||||||||||
Consumer services | 5,651 | 934 | 504 | 7,089 | 10.1 | ||||||||||||||||||||||||
Equipment | 1,414 | 111 | 126 | 1,651 | 2.4 | ||||||||||||||||||||||||
Finance | 5,937 | 99 | 385 | 6,421 | 9.2 | ||||||||||||||||||||||||
Healthcare | 3,428 | 1,282 | 274 | 4,984 | 7.1 | ||||||||||||||||||||||||
Metals and mining | 1,092 | 56 | 22 | 1,170 | 1.7 | ||||||||||||||||||||||||
Oil and gas | 1,746 | 22 | 47 | 1,815 | 2.6 | ||||||||||||||||||||||||
Public exposure | 3,006 | 15 | 696 | 3,717 | 5.3 | ||||||||||||||||||||||||
Technology | 717 | 17 | 131 | 865 | 1.2 | ||||||||||||||||||||||||
Transportation | 1,461 | 123 | 602 | 2,186 | 3.1 | ||||||||||||||||||||||||
Utilities | 5,180 | 1 | 395 | 5,576 | 8.0 | ||||||||||||||||||||||||
Other | 1,040 | 52 | 6 | 1,098 | 1.6 | ||||||||||||||||||||||||
Total | $ | 50,672 | $ | 15,097 | $ | 4,061 | $ | 69,830 | 100.0 | % | |||||||||||||||||||
December 31, 2020 | Commercial and industrial |
Commercial
real estate
|
Commercial
lease financing
|
Total commercial
loans
|
Percent of
total
|
||||||||||||||||||||||||
dollars in millions | |||||||||||||||||||||||||||||
Industry classification: | |||||||||||||||||||||||||||||
Agriculture | $ | 1,002 | $ | 148 | $ | 97 | $ | 1,247 | 1.7 | % | |||||||||||||||||||
Automotive | 1,863 | 510 | 19 | 2,392 | 3.3 | ||||||||||||||||||||||||
Business products | 1,523 | 117 | 45 | 1,685 | 2.3 | ||||||||||||||||||||||||
Business services | 4,098 | 221 | 202 | 4,521 | 6.3 | ||||||||||||||||||||||||
Chemicals | 700 | 30 | 34 | 764 | 1.1 | ||||||||||||||||||||||||
Commercial real estate | 5,966 | 10,187 | 11 | 16,164 | 22.5 | ||||||||||||||||||||||||
Construction materials and contractors | 2,571 | 271 | 233 | 3,075 | 4.3 | ||||||||||||||||||||||||
Consumer goods | 3,832 | 404 | 371 | 4,607 | 6.4 | ||||||||||||||||||||||||
Consumer services | 6,123 | 900 | 525 | 7,548 | 10.5 | ||||||||||||||||||||||||
Equipment | 1,447 | 84 | 120 | 1,651 | 2.3 | ||||||||||||||||||||||||
Finance | 6,190 | 92 | 396 | 6,678 | 9.3 | ||||||||||||||||||||||||
Healthcare | 4,348 | 1,396 | 306 | 6,050 | 8.4 | ||||||||||||||||||||||||
Metals and mining | 1,074 | 56 | 29 | 1,159 | 1.6 | ||||||||||||||||||||||||
Oil and gas | 1,928 | 43 | 62 | 2,033 | 2.8 | ||||||||||||||||||||||||
Public exposure | 2,332 | 25 | 709 | 3,066 | 4.3 | ||||||||||||||||||||||||
Technology | 741 | 20 | 191 | 952 | 1.2 | ||||||||||||||||||||||||
Transportation | 1,434 | 144 | 631 | 2,209 | 3.1 | ||||||||||||||||||||||||
Utilities | 5,239 | 1 | 397 | 5,637 | 7.8 | ||||||||||||||||||||||||
Other | 496 | 25 | 21 | 542 | .8 | ||||||||||||||||||||||||
Total | $ | 52,907 | $ | 14,674 | $ | 4,399 | $ | 71,980 | 100.0 | % | |||||||||||||||||||
Geographic Region | Total |
Percent of
Total
|
Construction |
Commercial
Mortgage
|
|||||||||||||||||||||||||||||||
dollars in millions | West | Southwest | Central | Midwest | Southeast | Northeast | National | ||||||||||||||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||||||||||||||
Nonowner-occupied: | |||||||||||||||||||||||||||||||||||
Retail properties | $ | 120 | $ | 38 | $ | 140 | $ | 133 | $ | 63 | $ | 377 | $ | 152 | $ | 1,023 | 6.8 | % | $ | 56 | $ | 967 | |||||||||||||
Multifamily properties | 665 | 418 | 1,029 | 997 | 1,082 | 1,573 | 212 | 5,976 | 39.5 | 1,542 | 4,434 | ||||||||||||||||||||||||
Health facilities | 130 | 51 | 104 | 114 | 177 | 369 | 317 | 1,262 | 8.4 | 119 | 1,142 | ||||||||||||||||||||||||
Office buildings | 294 | — | 235 | 143 | 222 | 565 | 93 | 1,552 | 10.3 | 52 | 1,502 | ||||||||||||||||||||||||
Warehouses | 74 | 32 | 75 | 35 | 64 | 229 | 203 | 712 | 4.7 | 47 | 667 | ||||||||||||||||||||||||
Manufacturing facilities | 24 | — | 28 | 24 | 25 | 37 | 48 | 186 | 1.2 | 19 | 167 | ||||||||||||||||||||||||
Hotels/Motels | 75 | — | 19 | 4 | 16 | 109 | 92 | 315 | 2.1 | 19 | 296 | ||||||||||||||||||||||||
Residential properties | — | — | — | 3 | — | 47 | — | 50 | .3 | — | 49 | ||||||||||||||||||||||||
Land and development | 13 | 5 | 4 | 2 | 5 | 26 | — | 55 | .4 | 33 | 22 | ||||||||||||||||||||||||
Other | 127 | 23 | 7 | 109 | 60 | 223 | 265 | 814 | 5.4 | 62 | 750 | ||||||||||||||||||||||||
Total nonowner-occupied | 1,522 | 567 | 1,641 | 1,564 | 1,714 | 3,555 | 1,382 | 11,945 | 79.1 | 1,949 | 9,996 | ||||||||||||||||||||||||
Owner-occupied | 971 | 1 | 290 | 519 | 101 | 1,270 | — | 3,152 | 20.9 | 183 | 2,969 | ||||||||||||||||||||||||
Total | $ | 2,493 | $ | 568 | $ | 1,931 | $ | 2,083 | $ | 1,815 | $ | 4,825 | $ | 1,382 | 15,097 | 100.0 | % | $ | 2,132 | $ | 12,965 | ||||||||||||||
Nonperforming loans | — | — | — | $ | 2 | — | $ | 34 | $ | 29 | $ | 65 | N/M | — | $ | 65 | |||||||||||||||||||
Accruing loans past due 90 days or more
|
— | — | $ | 1 | — | — | 13 | — | 14 | N/M | — | 14 | |||||||||||||||||||||||
Accruing loans past due 30 through 89 days
|
$ | 2 | — | 8 | — | — | 9 | — | 19 | N/M | $ | 1 | 18 | ||||||||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||||||||||||||
Nonowner-occupied: | |||||||||||||||||||||||||||||||||||
Retail properties | $ | 119 | $ | 15 | $ | 129 | $ | 122 | $ | 72 | $ | 448 | $ | 122 | $ | 1,027 | 6.8 | % | $ | 54 | $ | 973 | |||||||||||||
Multifamily properties | 685 | 228 | 875 | 800 | 1,284 | 1,493 | 229 | 5,594 | 38.1 | 1,442 | 4,152 | ||||||||||||||||||||||||
Health facilities | 83 | 53 | 85 | 87 | 170 | 487 | 338 | 1,303 | 8.7 | 91 | 1,212 | ||||||||||||||||||||||||
Office buildings | 276 | — | 253 | 142 | 193 | 628 | 147 | 1,639 | 11.2 | 48 | 1,591 | ||||||||||||||||||||||||
Warehouses | 54 | 31 | 66 | 40 | 52 | 259 | 161 | 663 | 4.6 | 74 | 589 | ||||||||||||||||||||||||
Manufacturing facilities | 42 | — | 28 | 15 | 40 | 34 | 43 | 202 | 1.3 | 10 | 192 | ||||||||||||||||||||||||
Hotels/Motels | 76 | — | 19 | — | 12 | 107 | 91 | 305 | 2.1 | 18 | 287 | ||||||||||||||||||||||||
Residential properties | — | — | — | 3 | — | 53 | — | 56 | .4 | — | 56 | ||||||||||||||||||||||||
Land and development | 15 | 5 | — | 2 | 5 | 28 | — | 55 | .4 | 33 | 22 | ||||||||||||||||||||||||
Other | 108 | 22 | 6 | 93 | 69 | 245 | 279 | 822 | 6.4 | 65 | 757 | ||||||||||||||||||||||||
Total nonowner-occupied | 1,458 | 354 | 1,461 | 1,304 | 1,897 | 3,782 | 1,410 | 11,666 | 80.0 | 1,835 | 9,831 | ||||||||||||||||||||||||
Owner-occupied | 870 | 4 | 275 | 499 | 63 | 1,297 | — | 3,008 | 20.0 | 152 | 2,856 | ||||||||||||||||||||||||
Total | $ | 2,328 | $ | 358 | $ | 1,736 | $ | 1,803 | $ | 1,960 | $ | 5,079 | $ | 1,410 | $ | 14,674 | 100.0 | % | $ | 1,987 | $ | 12,687 | |||||||||||||
Nonperforming loans | $ | 1 | — | — | $ | 7 | $ | 6 | $ | 44 | $ | 44 | $ | 103 | N/M | $ | 2 | $ | 85 | ||||||||||||||||
Accruing loans past due 90 days or more
|
— | — | — | 1 | — | 22 | — | 22 | N/M | 1 | 12 | ||||||||||||||||||||||||
Accruing loans past due 30 through 89 days
|
3 | — | — | 2 | 3 | 7 | — | 14 | N/M | 2 | 14 |
West – | Alaska, California, Hawaii, Idaho, Montana, Oregon, Washington, and Wyoming | ||||
Southwest – | Arizona, Nevada, and New Mexico | ||||
Central – | Arkansas, Colorado, Oklahoma, Texas, and Utah | ||||
Midwest – | Illinois, Indiana, Iowa, Kansas, Michigan, Minnesota, Missouri, Nebraska, North Dakota, Ohio, South Dakota, and Wisconsin | ||||
Southeast – | Alabama, Delaware, Florida, Georgia, Kentucky, Louisiana, Maryland, Mississippi, North Carolina, South Carolina, Tennessee, Virginia, Washington D.C., and West Virginia | ||||
Northeast – | Connecticut, Maine, Massachusetts, New Hampshire, New Jersey, New York, Pennsylvania, Rhode Island, and Vermont | ||||
National – | Accounts in three or more regions |
in millions | Real estate — residential mortgage | Home equity loans | Consumer direct loans | Credit cards | Consumer indirect loans | Total | ||||||||||||||
June 30, 2021 | ||||||||||||||||||||
New York | $ | 1,143 | $ | 2,577 | $ | 601 | $ | 328 | $ | 568 | $ | 5,217 | ||||||||
Ohio | 1,307 | 1,369 | 466 | 194 | 795 | 4,131 | ||||||||||||||
Washington | 2,682 | 1,184 | 233 | 80 | 16 | 4,195 | ||||||||||||||
Pennsylvania | 321 | 652 | 273 | 50 | 436 | 1,732 | ||||||||||||||
California | 1,168 | 13 | 355 | 3 | 15 | 1,554 | ||||||||||||||
Maine | 127 | 409 | 71 | 31 | 297 | 935 | ||||||||||||||
Colorado | 1,202 | 301 | 145 | 28 | 5 | 1,681 | ||||||||||||||
Connecticut | 856 | 337 | 90 | 24 | 111 | 1,418 | ||||||||||||||
Oregon | 855 | 744 | 105 | 39 | 3 | 1,746 | ||||||||||||||
Massachusetts | 294 | 49 | 115 | 5 | 369 | 832 | ||||||||||||||
Other | 2,176 | 1,412 | 2,595 | 141 | 1,135 | 7,459 | ||||||||||||||
Total | $ | 12,131 | $ | 9,047 | $ | 5,049 | $ | 923 | $ | 3,750 | $ | 30,900 | ||||||||
December 31, 2020 | ||||||||||||||||||||
New York | $ | 1,164 | $ | 2,553 | $ | 593 | $ | 353 | $ | 731 | $ | 5,394 | ||||||||
Ohio | 698 | 1,375 | 479 | 217 | 957 | 3,726 | ||||||||||||||
Washington | 1,835 | 1,300 | 236 | 86 | 20 | 3,477 | ||||||||||||||
Pennsylvania | 286 | 648 | 255 | 52 | 539 | 1,780 | ||||||||||||||
California | 516 | 14 | 303 | 4 | 19 | 856 | ||||||||||||||
Texas | 74 | 7 | 241 | 3 | 10 | 335 | ||||||||||||||
Colorado | 828 | 345 | 140 | 30 | 6 | 1,349 | ||||||||||||||
Connecticut | 914 | 352 | 87 | 25 | 141 | 1,519 | ||||||||||||||
Oregon | 720 | 782 | 97 | 41 | 4 | 1,644 | ||||||||||||||
Massachusetts | 239 | 48 | 103 | 5 | 460 | 855 | ||||||||||||||
Other | 2,024 | 1,936 | 2,180 | 173 | 1,957 | 8,270 | ||||||||||||||
Total | $ | 9,298 | $ | 9,360 | $ | 4,714 | $ | 989 | $ | 4,844 | $ | 29,205 | ||||||||
in millions | Commercial |
Commercial
Real Estate
|
Commercial Lease Financing |
Residential
Real Estate
|
Consumer Direct | Total | ||||||||||||||
2021 | ||||||||||||||||||||
Second quarter | $ | 1,085 | $ | 1,907 | $ | 75 | $ | 1,192 | — | $ | 4,259 | |||||||||
First quarter | 124 | 1,930 | 156 | 1,129 | — | 3,339 | ||||||||||||||
Total | $ | 1,209 | $ | 3,837 | $ | 231 | $ | 2,321 | — | $ | 7,598 | |||||||||
2020 | ||||||||||||||||||||
Fourth quarter | $ | 197 | $ | 2,412 | $ | 135 | $ | 1,256 | — | $ | 4,000 | |||||||||
Third quarter | 163 | 1,999 | 67 | 1,235 | $ | 208 | 3,672 | |||||||||||||
Second quarter | 82 | 2,661 | 47 | 925 | — | 3,715 | ||||||||||||||
First quarter | 55 | 2,022 | 81 | 546 | — | 2,704 | ||||||||||||||
Total | $ | 497 | $ | 9,094 | $ | 330 | $ | 3,962 | $ | 208 | $ | 14,091 | ||||||||
in millions | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||||||||
Commercial real estate loans | $ | 400,215 | $ | 386,908 | $ | 371,016 | $ | 380,110 | $ | 357,509 | |||||||
Residential mortgage | 9,466 | 8,838 | 8,311 | 7,670 | 6,922 | ||||||||||||
Education loans | 465 | 489 | 516 | 540 | 567 | ||||||||||||
Commercial lease financing | 1,284 | 1,371 | 1,359 | 1,273 | 1,126 | ||||||||||||
Commercial loans | 716 | 695 | 684 | 652 | 623 | ||||||||||||
Consumer direct | 943 | 1,109 | 1,711 | 1,966 | 1,710 | ||||||||||||
Total | $ | 413,089 | $ | 399,410 | $ | 383,597 | $ | 392,211 | $ | 368,457 | |||||||
in millions | June 30, 2021 | December 31, 2020 | ||||||
FHLMC | $ | 8,755 | $ | 8,782 | ||||
FNMA | 16,560 | 13,213 | ||||||
GNMA | 10,560 | 12,109 | ||||||
Total
(a)
|
$ | 35,875 | $ | 34,104 | ||||
dollars in millions | U.S. Treasury, Agencies, and Corporations |
Agency Residential Collateralized Mortgage Obligations
(a)
|
Agency Residential Mortgage-backed Securities
(a)
|
Agency Commercial Mortgage-backed Securities
(a)
|
Other Securities | Total |
Weighted-Average Yield
(b)
|
|||||||||||||||||||
June 30, 2021 | ||||||||||||||||||||||||||
Remaining maturity: | ||||||||||||||||||||||||||
One year or less | — | $ | 261 | $ | 2 | — | $ | 21 | $ | 284 | 2.48 | % | ||||||||||||||
After one through five years | $ | 4,886 | 5,558 | 2,520 | $ | 2,857 | — | 15,821 | 1.58 | |||||||||||||||||
After five through ten years | — | 7,462 | 2,354 | 5,106 | 1 | 14,923 | 1.54 | |||||||||||||||||||
After ten years | — | 1,093 | 2 | 2,515 | — | 3,610 | 1.48 | |||||||||||||||||||
Fair value | $ | 4,886 | $ | 14,374 | $ | 4,878 | $ | 10,478 | $ | 22 | $ | 34,638 | — | |||||||||||||
Amortized cost | $ | 4,900 | $ | 14,374 | $ | 4,848 | $ | 10,345 | $ | 8 | $ | 34,475 | 1.56 | % | ||||||||||||
Weighted-average yield
(b)
|
.29 | % | 1.63 | % | 1.62 | % | 2.03 | % | .02 | % | 1.56 | % | — | |||||||||||||
Weighted-average maturity | 2.7 years | 6.2 years | 4.9 years | 8.0 years | .3 years | 6.1 years | — | |||||||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||
Fair value | $ | 1,000 | $ | 14,273 | $ | 2,164 | $ | 10,106 | $ | 13 | $ | 27,556 | — | |||||||||||||
Amortized cost | 1,000 | 14,001 | 2,094 | 9,707 | 8 | 26,810 | 2.09 | % |
dollars in millions |
Agency Residential Collateralized Mortgage Obligations
(a)
|
Agency Residential Mortgage-backed Securities
(a)
|
Agency Commercial Mortgage-backed Securities
(a)
|
Asset-backed securities |
Other
Securities
|
Total |
Weighted-Average Yield
(b)
|
||||||||||||||||
June 30, 2021 | |||||||||||||||||||||||
Remaining maturity: | |||||||||||||||||||||||
One year or less | $ | 117 | — | — | — | $ | 4 | $ | 121 | 2.09 | % | ||||||||||||
After one through five years | 1,924 | $ | 179 | $ | 1,805 | $ | 14 | 12 | 3,934 | 2.41 | |||||||||||||
After five through ten years | 820 | 28 | 1,272 | — | — | 2,120 | 2.62 | ||||||||||||||||
After ten years | — | — | — | — | — | — | — | ||||||||||||||||
Amortized cost | $ | 2,861 | $ | 207 | $ | 3,077 | $ | 14 | $ | 16 | $ | 6,175 | 2.48 | % | |||||||||
Fair value | $ | 2,952 | $ | 215 | $ | 3,277 | $ | 14 | $ | 16 | $ | 6,474 | — | ||||||||||
Weighted-average yield
(b)
|
2.10 | % | 2.50 | % | 2.83 | % | 1.79 | % | 2.63 | % | 2.48 | % | — | ||||||||||
Weighted-average maturity | 3.9 years | 4.4 years | 5.0 years | 3.1 years | 2.5 years | 4.4 years | — | ||||||||||||||||
December 31, 2020 | |||||||||||||||||||||||
Amortized cost | $ | 3,775 | $ | 271 | $ | 3,515 | 19 | $ | 15 | $ | 7,595 | 2.46 | % | ||||||||||
Fair value | 3,899 | 285 | 3,805 | 19 | 15 | 8,023 | — |
2021 | 2020 | |||||||||||||||||||
in thousands | Second | First | Fourth | Third | Second | |||||||||||||||
Shares outstanding at beginning of period | 972,587 | 975,773 | 976,205 | 975,947 | 975,319 | |||||||||||||||
Open market repurchases and return of shares under employee compensation plans | (13,304) | (9,277) | (1,092) | (1) | (19) | |||||||||||||||
Shares issued under employee compensation plans (net of cancellations) | 993 | 6,091 | 660 | 259 | 647 | |||||||||||||||
Shares outstanding at end of period | 960,276 | 972,587 | 975,773 | 976,205 | 975,947 | |||||||||||||||
dollars in millions | June 30, 2021 | December 31, 2020 | |||||||||
COMMON EQUITY TIER 1 | |||||||||||
Key shareholders’ equity (GAAP) | $ | 17,941 | $ | 17,981 | |||||||
Less: |
Preferred Stock
(a)
|
1,856 | 1,856 | ||||||||
Add: |
CECL phase-in
(b)
|
261 | 375 | ||||||||
Common Equity Tier 1 capital before adjustments and deductions | 16,346 | 16,500 | |||||||||
Less: | Goodwill, net of deferred taxes | 2,560 | 2,560 | ||||||||
Intangible assets, net of deferred taxes | 126 | 151 | |||||||||
Deferred tax assets | 1 | 1 | |||||||||
Net unrealized gains (losses) on available-for-sale securities, net of deferred taxes | 223 | 583 | |||||||||
Accumulated gains (losses) on cash flow hedges, net of deferred taxes | 227 | 460 | |||||||||
Amounts in AOCI attributed to pension and postretirement benefit costs, net of deferred taxes | (299) | (306) | |||||||||
Total Common Equity Tier 1 capital | $ | 13,508 | $ | 13,051 | |||||||
TIER 1 CAPITAL | |||||||||||
Common Equity Tier 1 | $ | 13,508 | $ | 13,051 | |||||||
Additional Tier 1 capital instruments and related surplus | 1,856 | 1,856 | |||||||||
Less: | Deductions | — | — | ||||||||
Total Tier 1 capital | 15,364 | 14,907 | |||||||||
TIER 2 CAPITAL | |||||||||||
Tier 2 capital instruments and related surplus | 1,539 | 1,657 | |||||||||
Allowance for losses on loans and liability for losses on lending-related commitments
(c)
|
1,069 | 1,412 | |||||||||
Less: | Deductions | — | — | ||||||||
Total Tier 2 capital | 2,608 | 3,069 | |||||||||
Total risk-based capital | $ | 17,972 | $ | 17,976 | |||||||
RISK-WEIGHTED ASSETS | |||||||||||
Risk-weighted assets on balance sheet | $ | 102,739 | $ | 103,604 | |||||||
Risk-weighted off-balance sheet exposure | 31,935 | 29,240 | |||||||||
Market risk-equivalent assets | 1,570 | 1,354 | |||||||||
Gross risk-weighted assets | 136,244 | 134,198 | |||||||||
Less: | Excess allowance for loan and lease losses | — | — | ||||||||
Net risk-weighted assets | $ | 136,244 | $ | 134,198 | |||||||
AVERAGE QUARTERLY TOTAL ASSETS | $ | 176,268 | $ | 166,771 | |||||||
CAPITAL RATIOS | |||||||||||
Tier 1 risk-based capital | 11.28 | % | 11.11 | % | |||||||
Total risk-based capital | 13.19 | % | 13.40 | % | |||||||
Leverage
(d)
|
8.72 | % | 8.94 | % | |||||||
Common Equity Tier 1 | 9.91 | % | 9.73 | % |
2021 | 2020 | ||||||||||||||||||||||||||||
Three months ended June 30, | Three months ended June 30, | ||||||||||||||||||||||||||||
in millions | High | Low | Mean | June 30, | High | Low | Mean | June 30, | |||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||||||||
Fixed income | $ | 2.7 | $ | 1.0 | $ | 1.8 | $ | 1.1 | $ | 3.3 | $ | 1.9 | $ | 2.7 | $ | 2.1 | |||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
Interest rate | $ | .2 | $ | .1 | $ | .1 | $ | .1 | $ | .3 | $ | .1 | $ | .2 | $ | .3 | |||||||||||||
2021 | 2020 | ||||||||||||||||||||||||||||
Three months ended June 30, | Three months ended June 30, | ||||||||||||||||||||||||||||
in millions | High | Low | Mean | June 30, | High | Low | Mean | June 30, | |||||||||||||||||||||
Trading account assets: | |||||||||||||||||||||||||||||
Fixed income | $ | 8.6 | $ | 4.7 | $ | 6.4 | $ | 5.6 | $ | 2.4 | $ | 1.2 | $ | 1.7 | $ | 1.3 | |||||||||||||
Derivatives: | |||||||||||||||||||||||||||||
Interest rate | $ | .6 | $ | .2 | $ | .3 | $ | .6 | $ | .4 | $ | .1 | $ | .1 | $ | .1 | |||||||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||||||||||||
Basis point change assumption | -200 | +200 | -200 | 200 | ||||||||||||||||||||||
Assumed floor in market rates (in basis points) | — | % | N/A | 0.25 | % | N/A | ||||||||||||||||||||
Tolerance level | -5.50 | % | -5.50 | % | -5.50 | % | -5.50 | % | ||||||||||||||||||
Interest rate risk assessment | -3.66 | % | 4.68 | % | -.39 | % | 6.54 | % |
June 30, 2021 | ||||||||||||||||||||||||||||||||
Weighted-Average | December 31, 2020 | |||||||||||||||||||||||||||||||
dollars in millions |
Notional
Amount |
Fair
Value |
Maturity
(Years) |
Receive
Rate |
Pay
Rate |
Notional
Amount |
Fair
Value |
|||||||||||||||||||||||||
Receive fixed/pay variable — conventional A/LM (a) | $ | 22,100 | $ | 307 | 2.8 | 1.3 | % | .1 | % | $ | 21,035 | $ | 632 | |||||||||||||||||||
Receive fixed/pay variable — conventional debt | 7,892 | 241 | 3.6 | 1.6 | .1 | 7,787 | 415 | |||||||||||||||||||||||||
Receive fixed/pay variable — forward A/LM | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Pay fixed/receive variable — conventional debt | 50 | (8) | 7.0 | .2 | 3.6 | 50 | (11) | |||||||||||||||||||||||||
Pay fixed/receive variable — forward securities | 3,880 | 129 | 10.7 | .6 | 1.0 | 2,080 | 21 | |||||||||||||||||||||||||
Total portfolio swaps | $ | 33,922 | $ | 669 | (c) | 3.9 | 1.3 | % | .2 | % | $ | 30,952 | $ | 1,057 | (c) | |||||||||||||||||
Floors — conventional A/LM — purchased (b) | $ | — | $ | — | — | — | — | $ | 5,000 | 17 | ||||||||||||||||||||||
Floors — conventional A/LM — sold (b) | — | — | — | — | — | — | — | |||||||||||||||||||||||||
Total floors | $ | — | $ | — | — | — | — | $ | 5,000 | 17 | ||||||||||||||||||||||
June 30, 2021 |
Short-Term
Borrowings |
Long-Term
Deposits (a) |
Senior
Long-Term Debt |
Subordinated
Long-Term Debt |
Capital
Securities |
Preferred
Stock |
||||||||||||||
KEYCORP (THE PARENT COMPANY)
|
||||||||||||||||||||
Standard & Poor’s
|
A-2
|
N/A
|
BBB+
|
BBB
|
BB+
|
BB+
|
||||||||||||||
Moody’s
|
P-2
|
N/A
|
Baa1
|
Baa1
|
Baa2
|
Baa3
|
||||||||||||||
Fitch Ratings, Inc.
|
F1
|
N/A
|
A-
|
BBB+
|
BB+
|
BB+
|
||||||||||||||
DBRS, Inc.
|
R-1 (low)
|
N/A
|
A
|
A (low)
|
A (low)
|
BBB
|
||||||||||||||
KEYBANK
|
||||||||||||||||||||
Standard & Poor’s
|
A-2
|
N/A
|
A-
|
BBB+
|
N/A
|
N/A
|
||||||||||||||
Moody’s
|
P-2
|
P-1/Aa3 |
A3
|
Baa1
|
N/A
|
N/A
|
||||||||||||||
Fitch Ratings, Inc.
|
F1
|
F1/A |
A-
|
BBB+
|
N/A
|
N/A
|
||||||||||||||
DBRS, Inc.
|
R-1 (middle)
|
A (high)
|
A (high)
|
A
|
N/A
|
N/A
|
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
dollars in millions | Amount |
Percent of
Allowance to
Total Allowance
|
Percent of
Loan Type to
Total Loans
|
Amount |
Percent of
Allowance to
Total Allowance
|
Percent of
Loan Type to
Total Loans
|
|||||||||||||||||
Commercial and industrial | $ | 499 | 40.9 | % | 50.3 | % | $ | 678 | 41.7 | % | 52.3 | % | |||||||||||
Commercial real estate: | |||||||||||||||||||||||
Commercial mortgage | 227 | 18.6 | 12.9 | 327 | 20.1 | 12.5 | |||||||||||||||||
Construction | 35 | 2.9 | 2.1 | 47 | 2.9 | 2.0 | |||||||||||||||||
Total commercial real estate loans | 262 | 21.5 | 15.0 | 374 | 23.0 | 14.5 | |||||||||||||||||
Commercial lease financing | 34 | 2.8 | 4.0 | 47 | 2.9 | 4.3 | |||||||||||||||||
Total commercial loans | 795 | 65.2 | 69.3 | 1,099 | 67.6 | 71.1 | |||||||||||||||||
Real estate — residential mortgage | 86 | 7.0 | 12.0 | 102 | 6.3 | 9.2 | |||||||||||||||||
Home equity loans | 136 | 11.2 | 9.0 | 171 | 10.5 | 9.2 | |||||||||||||||||
Consumer direct loans | 115 | 9.4 | 5.0 | 128 | 5.3 | 4.7 | |||||||||||||||||
Credit cards | 68 | 5.6 | 1.0 | 87 | 7.9 | 1.0 | |||||||||||||||||
Consumer indirect loans | 20 | 1.6 | 3.7 | 39 | 2.4 | 4.8 | |||||||||||||||||
Total consumer loans | 425 | 34.8 | 30.7 | 527 | 32.4 | 28.9 | |||||||||||||||||
Total ALLL — continuing operations
(a)
|
$ | 1,220 | 100.0 | % | 100.0 | % | $ | 1,626 | 100.0 | % | 100.0 | % | |||||||||||
2021 | 2020 | |||||||||||||||||||
dollars in millions | Second | First | Fourth | Third | Second | |||||||||||||||
Commercial and industrial | $ | 9 | $ | 65 | $ | 104 | $ | 92 | $ | 66 | ||||||||||
Real estate — Commercial mortgage | (2) | 34 | 1 | 11 | 2 | |||||||||||||||
Real estate — Construction | — | — | — | — | — | |||||||||||||||
Commercial lease financing | — | 3 | 19 | 10 | 3 | |||||||||||||||
Total commercial loans | 7 | 102 | 124 | 113 | 71 | |||||||||||||||
Real estate — Residential mortgage | 1 | (1) | — | (1) | 2 | |||||||||||||||
Home equity loans | 3 | 1 | — | 1 | 1 | |||||||||||||||
Consumer direct loans | 5 | 6 | 6 | 6 | 8 | |||||||||||||||
Credit cards | 6 | 4 | 5 | 7 | 10 | |||||||||||||||
Consumer indirect loans | — | 2 | — | 2 | 4 | |||||||||||||||
Total consumer loans | 15 | 12 | 11 | 15 | 25 | |||||||||||||||
Total net loan charge-offs | $ | 22 | $ | 114 | $ | 135 | $ | 128 | $ | 96 | ||||||||||
Net loan charge-offs to average loans | .09 | % | .46 | % | .53 | % | .49 | % | .36 | % | ||||||||||
Net loan charge-offs from discontinued operations — education lending business | $ | 1 | — | $ | 1 | — | — |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
dollars in millions
|
2021 | 2020 | 2021 | 2020 | |||||||||||||
Average loans outstanding
|
$ | 100,814 | $ | 107,941 | $ | 100,777 | $ | 102,058 | |||||||||
Allowance for loan and lease losses at the end of the prior period | $ | 1,438 | $ | 1,359 | $ | 1,626 | $ | 900 | |||||||||
Cumulative effect from change in accounting principle
(a)
|
— | — | — | 204 | |||||||||||||
Allowance for loan and lease losses at beginning of period
|
1,438 | 1,359 | 1,626 | 1,104 | |||||||||||||
Loans charged off:
|
|||||||||||||||||
Commercial and industrial
|
41 | 71 | 114 | 131 | |||||||||||||
Real estate — commercial mortgage
|
4 | 2 | 39 | 5 | |||||||||||||
Real estate — construction
|
— | — | — | — | |||||||||||||
Commercial lease financing
|
— | 4 | 4 | 6 | |||||||||||||
Total commercial loans
|
45 | 77 | 157 | 142 | |||||||||||||
Real estate — residential mortgage
|
1 | 2 | 1 | 2 | |||||||||||||
Home equity loans
|
4 | 2 | 6 | 6 | |||||||||||||
Consumer direct loans
|
7 | 10 | 15 | 22 | |||||||||||||
Credit cards
|
9 | 12 | 15 | 23 | |||||||||||||
Consumer indirect loans
|
5 | 7 | 12 | 16 | |||||||||||||
Total consumer loans
|
26 | 33 | 49 | 69 | |||||||||||||
Total loans charged off
|
71 | 110 | 206 | 211 | |||||||||||||
Recoveries:
|
|||||||||||||||||
Commercial and industrial
|
32 | 5 | 40 | 10 | |||||||||||||
Real estate — commercial mortgage
|
6 | — | 7 | 1 | |||||||||||||
Real estate — construction
|
— | — | — | — | |||||||||||||
Commercial lease financing
|
— | 1 | 1 | 1 | |||||||||||||
Total commercial loans
|
38 | 6 | 48 | 12 | |||||||||||||
Real estate — residential mortgage
|
— | — | 1 | — | |||||||||||||
Home equity loans
|
1 | 1 | 2 | 3 | |||||||||||||
Consumer direct loans
|
2 | 2 | 4 | 4 | |||||||||||||
Credit cards
|
3 | 2 | 5 | 4 | |||||||||||||
Consumer indirect loans
|
5 | 3 | 10 | 8 | |||||||||||||
Total consumer loans
|
11 | 8 | 22 | 19 | |||||||||||||
Total recoveries
|
49 | 14 | 70 | 31 | |||||||||||||
Net loan charge-offs
|
(22) | (96) | (136) | (180) | |||||||||||||
Provision (credit) for loan and lease losses
|
(196) | 445 | (270) | 784 | |||||||||||||
Allowance for loan and lease losses at end of period | $ | 1,220 | $ | 1,708 | $ | 1,220 | $ | 1,708 | |||||||||
Liability for credit losses on lending-related commitments at the end of the prior period
|
$ | 178 | $ | 161 | $ | 197 | $ | 68 | |||||||||
Liability for credit losses on contingent guarantees at the end of the prior period
|
— | — | — | 7 | |||||||||||||
Cumulative effect from change in accounting principle
(a), (b)
|
— | — | — | 66 | |||||||||||||
Liability for credit losses on off-balance sheet exposures at beginning of period
|
178 | 161 | 197 | 141 | |||||||||||||
Provision (credit) for losses on off-balance sheet exposures
|
(26) | 37 | (45) | 57 | |||||||||||||
Liability for credit losses on off-balance sheet exposures at end of period
(c)
|
$ | 152 | $ | 198 | $ | 152 | $ | 198 | |||||||||
Total allowance for credit losses at end of period
|
$ | 1,372 | $ | 1,906 | $ | 1,372 | $ | 1,906 | |||||||||
Net loan charge-offs to average total loans
|
.09 | % | .36 | % | .27 | % | .35 | % | |||||||||
Allowance for loan and lease losses to period-end loans
|
1.21 | 1.61 | 1.21 | 1.61 | |||||||||||||
Allowance for credit losses to period-end loans
|
1.36 | 1.80 | 1.36 | 1.80 | |||||||||||||
Allowance for loan and lease losses to nonperforming loans
|
175.8 | 224.7 | 175.8 | 224.7 | |||||||||||||
Allowance for credit losses to nonperforming loans
|
197.7 | 250.8 | 197.7 | 250.8 | |||||||||||||
Discontinued operations — education lending business:
|
|||||||||||||||||
Loans charged off
|
$ | 1 | $ | 2 | $ | 2 | $ | 4 | |||||||||
Recoveries
|
— | 2 | 1 | 3 | |||||||||||||
Net loan charge-offs
|
$ | (1) | — | $ | (1) | $ | (1) | ||||||||||
dollars in millions | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | ||||||||||||
Commercial and industrial | $ | 355 | $ | 387 | $ | 385 | $ | 459 | $ | 404 | |||||||
Real estate — commercial mortgage | 66 | 66 | 104 | 104 | 91 | ||||||||||||
Real estate — construction | — | — | — | 1 | 1 | ||||||||||||
Total commercial real estate loans
(a)
|
66 | 66 | 104 | 105 | 92 | ||||||||||||
Commercial lease financing | 7 | 8 | 8 | 6 | 9 | ||||||||||||
Total commercial loans
(b)
|
428 | 461 | 497 | 570 | 505 | ||||||||||||
Real estate — residential mortgage | 99 | 95 | 110 | 96 | 89 | ||||||||||||
Home equity loans | 146 | 148 | 154 | 146 | 141 | ||||||||||||
Consumer direct loans | 4 | 5 | 5 | 3 | 3 | ||||||||||||
Credit cards | 3 | 3 | 2 | 2 | 2 | ||||||||||||
Consumer indirect loans | 14 | 16 | 17 | 17 | 20 | ||||||||||||
Total consumer loans | 266 | 267 | 288 | 264 | 255 | ||||||||||||
Total nonperforming loans | 694 | 728 | 785 | 834 | 760 | ||||||||||||
OREO | 9 | 12 | 100 | 105 | 112 | ||||||||||||
Nonperforming loans held for sale | 32 | 47 | 49 | 61 | 75 | ||||||||||||
Other nonperforming assets | 3 | 3 | 3 | 3 | 4 | ||||||||||||
Total nonperforming assets | $ | 738 | $ | 790 | $ | 937 | $ | 1,003 | $ | 951 | |||||||
Accruing loans past due 90 days or more | $ | 74 | $ | 92 | $ | 86 | $ | 73 | $ | 87 | |||||||
Accruing loans past due 30 through 89 days | 190 | 191 | 241 | 336 | 419 | ||||||||||||
Restructured loans — accruing and nonaccruing
(c)
|
334 | 376 | 363 | 306 | 310 | ||||||||||||
Restructured loans included in nonperforming loans
(c)
|
177 | 192 | 229 | 168 | 166 | ||||||||||||
Nonperforming assets from discontinued operations — education lending business
|
5 | 5 | 5 | 6 | 7 | ||||||||||||
Nonperforming loans to period-end portfolio loans
|
.69 | % | .72 | % | .78 | % | .81 | % | .72 | % | |||||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets
|
.73 | .78 | .92 | .97 | .89 |
2021 | 2020 | |||||||||||||||||||
in millions | Second | First | Fourth | Third | Second | |||||||||||||||
Balance at beginning of period | $ | 728 | $ | 785 | $ | 834 | $ | 760 | $ | 632 | ||||||||||
Loans placed on nonaccrual status | 186 | 196 | 300 | 387 | 293 | |||||||||||||||
Charge-offs | (74) | (135) | (160) | (150) | (111) | |||||||||||||||
Loans sold | (10) | (13) | (9) | (6) | (5) | |||||||||||||||
Payments | (92) | (37) | (83) | (83) | (29) | |||||||||||||||
Transfers to OREO | — | (3) | (3) | — | — | |||||||||||||||
Loans returned to accrual status | (44) | (65) | (94) | (74) | (20) | |||||||||||||||
Balance at end of period | $ | 694 | $ | 728 | $ | 785 | $ | 834 | $ | 760 | ||||||||||
Three months ended | Six months ended | ||||||||||||||||||||||||||||
dollars in millions
|
6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 6/30/2021 | 6/30/2020 | ||||||||||||||||||||||
Tangible common equity to tangible assets at period-end
|
|||||||||||||||||||||||||||||
Key shareholders’ equity (GAAP)
|
$ | 17,941 | $ | 17,634 | $ | 17,981 | $ | 17,722 | $ | 17,542 | |||||||||||||||||||
Less:
|
Intangible assets
(a)
|
2,828 | 2,842 | 2,848 | 2,862 | 2,877 | |||||||||||||||||||||||
Preferred Stock
(b)
|
1,856 | 1,856 | 1,856 | 1,856 | 1,856 | ||||||||||||||||||||||||
Tangible common equity (non-GAAP)
|
$ | 13,257 | $ | 12,936 | $ | 13,277 | $ | 13,004 | $ | 12,809 | |||||||||||||||||||
Total assets (GAAP)
|
$ | 181,115 | $ | 176,203 | $ | 170,336 | $ | 170,540 | $ | 171,192 | |||||||||||||||||||
Less:
|
Intangible assets
(a)
|
2,828 | 2,842 | 2,848 | 2,862 | 2,877 | |||||||||||||||||||||||
Tangible assets (non-GAAP)
|
$ | 178,287 | $ | 173,361 | $ | 167,488 | $ | 167,678 | $ | 168,315 | |||||||||||||||||||
Tangible common equity to tangible assets ratio (non-GAAP)
|
7.4 | % | 7.5 | % | 7.9 | % | 7.8 | % | 7.6 | % | |||||||||||||||||||
Average tangible common equity
|
|||||||||||||||||||||||||||||
Average Key shareholders’ equity (GAAP)
|
$ | 17,271 | $ | 17,769 | $ | 17,905 | $ | 17,730 | $ | 17,688 | $ | 17,519 | $ | 17,452 | |||||||||||||||
Less:
|
Intangible assets (average)
(c)
|
2,840 | 2,844 | 2,855 | 2,870 | 2,886 | 2,840 | 2,894 | |||||||||||||||||||||
Preferred Stock (average)
|
1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | ||||||||||||||||||||||
Average tangible common equity (non-GAAP)
|
$ | 12,531 | $ | 13,025 | $ | 13,150 | $ | 12,960 | $ | 12,902 | $ | 12,779 | $ | 12,658 | |||||||||||||||
Return on average tangible common equity from continuing operations
|
|||||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)
|
$ | 698 | $ | 591 | $ | 549 | $ | 397 | $ | 159 | $ | 1,289 | $ | 277 | |||||||||||||||
Average tangible common equity (non-GAAP)
|
12,531 | 13,025 | 13,150 | 12,960 | 12,902 | 12,779 | 12,658 | ||||||||||||||||||||||
Return on average tangible common equity from continuing operations (non-GAAP)
|
22.34 | % | 18.25 | % | 16.61 | % | 12.19 | % | 4.96 | % | 20.34 | % | 4.40 | % | |||||||||||||||
Return on average tangible common equity consolidated
|
|||||||||||||||||||||||||||||
Net income (loss) attributable to Key common shareholders (GAAP)
|
$ | 703 | $ | 595 | $ | 556 | $ | 401 | $ | 161 | $ | 1,298 | $ | 280 | |||||||||||||||
Average tangible common equity (non-GAAP)
|
12,531 | 13,025 | 13,150 | 12,960 | 12,902 | 12,779 | 12,658 | ||||||||||||||||||||||
Return on average tangible common equity consolidated (non-GAAP)
|
22.50 | % | 18.37 | % | 16.82 | % | 12.31 | % | 5.02 | % | 20.48 | % | 4.45 | % |
Three months ended | Six months ended | ||||||||||||||||||||||||||||
dollars in millions | 6/30/2021 | 3/31/2021 | 12/31/2020 | 9/30/2020 | 6/30/2020 | 6/30/2021 | 6/30/2020 | ||||||||||||||||||||||
Cash efficiency ratio | |||||||||||||||||||||||||||||
Noninterest expense (GAAP) | $ | 1,076 | $ | 1,071 | $ | 1,128 | $ | 1,037 | $ | 1,013 | $ | 2,147 | $ | 1,944 | |||||||||||||||
Less: | Intangible asset amortization | 14 | 15 | 15 | 15 | 18 | 29 | 35 | |||||||||||||||||||||
Adjusted noninterest expense (non-GAAP) | $ | 1,062 | $ | 1,056 | $ | 1,113 | $ | 1,022 | $ | 995 | $ | 2,118 | $ | 1,909 | |||||||||||||||
Net interest income (GAAP) | $ | 1,017 | $ | 1,005 | $ | 1,035 | $ | 1,000 | $ | 1,018 | $ | 2,022 | $ | 1,999 | |||||||||||||||
Plus: | Taxable-equivalent adjustment | 6 | 7 | 8 | 6 | 7 | 13 | 15 | |||||||||||||||||||||
Noninterest income (GAAP) | 750 | 738 | 802 | 681 | 692 | 1,488 | 1,169 | ||||||||||||||||||||||
Total taxable-equivalent revenue (non-GAAP) | $ | 1,773 | $ | 1,750 | $ | 1,845 | $ | 1,687 | $ | 1,717 | $ | 3,523 | $ | 3,183 | |||||||||||||||
Cash efficiency ratio (non-GAAP) | 59.9 | % | 60.3 | % | 60.3 | % | 60.6 | % | 57.9 | % | 60.1 | % | 60.0 | % |
Standard | Required Adoption | Description |
Effect on Financial Statements or
Other Significant Matters |
||||||||
ASU 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging— Contracts in Entity’s Own Equity (Subtopic 815-40) |
January 1, 2022
Early adoption is permitted. |
The ASU simplifies the accounting for convertible debt instruments by eliminating the legacy accounting models for convertible instruments with beneficial conversion features or cash conversion features. The guidance also amends the guidance used to determine if a freestanding financial instrument or an embedded feature qualifies for a scope exception from derivative accounting. For freestanding financial instruments and embedded features that have all the characteristics of a derivative instrument and are potentially settled in an entity’s own stock, the guidance simplifies the settlement assessment that entities are required to perform. Also, the Update now requires the use of the if-converted method for all convertible instruments and includes the effect of potential share settlement in diluted EPS if the effect is more dilutive. The new guidance also makes clarifications to the EPS calculation. Further, the ASU expands disclosure requirements.
The guidance should be applied on a modified retrospective or retrospective basis. |
The adoption of this accounting guidance is not expected to have a
material effect on our financial condition or results of operations. |
||||||||
Reference Rate Reform (Topic 848) | December 31, 2022 | London Interbank Offered Rate (LIBOR), a reference rate presumed to capture bank funding costs, is being phased out and will no longer be published. This transition to alternate rates will impact, among other things, contracts that reference LIBOR. This ASU provides relief from cumbersome accounting consequences for certain qualifying contract modifications undertaken as a result of reference rate reform. | Key has established an enterprise-wide program to identify and address all LIBOR related issues and will assess the impacts in conjunction with the reference rate transition as it occurs over the next two years. |
June 30, 2021 |
Short- and Long-
Term Commercial
Total
(a)
|
Foreign Exchange
and Derivatives
with Collateral (b) |
Net
Exposure
|
||||||||
in millions | |||||||||||
France: | |||||||||||
Sovereigns | — | — | — | ||||||||
Nonsovereign financial institutions | — | $ | 1 | $ | 1 | ||||||
Nonsovereign non-financial institutions | $ | 1 | — | 1 | |||||||
Total | 1 | 1 | 2 | ||||||||
Germany: | |||||||||||
Sovereigns | — | — | — | ||||||||
Nonsovereign financial institutions | — | — | — | ||||||||
Nonsovereign non-financial institutions | 33 | — | 33 | ||||||||
Total | 33 | — | 33 | ||||||||
Italy: | |||||||||||
Sovereigns | — | — | — | ||||||||
Nonsovereign financial institutions | — | — | — | ||||||||
Nonsovereign non-financial institutions | 17 | — | 17 | ||||||||
Total | 17 | — | 17 | ||||||||
United Kingdom: | |||||||||||
Sovereigns | — | — | — | ||||||||
Nonsovereign financial institutions | — | 249 | 249 | ||||||||
Nonsovereign non-financial institutions | — | — | — | ||||||||
Total | — | 249 | 249 | ||||||||
Total Europe: | |||||||||||
Sovereigns | — | — | — | ||||||||
Nonsovereign financial institutions | — | 250 | 250 | ||||||||
Nonsovereign non-financial institutions | 51 | — | 51 | ||||||||
Total | $ | 51 | $ | 250 | $ | 301 | |||||
in millions, except per share data |
June 30,
2021 |
December 31,
2020 |
||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ |
|
$ |
|
||||
Short-term investments |
|
|
||||||
Trading account assets |
|
|
||||||
Securities available for sale |
|
|
||||||
Held-to-maturity securities (fair value: $
|
|
|
||||||
Other investments |
|
|
||||||
Loans, net of unearned income of $
|
|
|
||||||
Less: Allowance for loan and lease losses |
(
|
(
|
||||||
Net loans |
|
|
||||||
Loans held for sale
(a)
|
|
|
||||||
Premises and equipment |
|
|
||||||
Goodwill |
|
|
||||||
Other intangible assets |
|
|
||||||
Corporate-owned life insurance |
|
|
||||||
Accrued income and other assets |
|
|
||||||
Discontinued assets |
|
|
||||||
Total assets | $ |
|
$ |
|
||||
LIABILITIES | ||||||||
Deposits in domestic offices: | ||||||||
NOW and money market deposit accounts | $ |
|
$ |
|
||||
Savings deposits |
|
|
||||||
Certificates of deposit ($
|
|
|
||||||
Other time deposits |
|
|
||||||
Total interest-bearing deposits |
|
|
||||||
Noninterest-bearing deposits |
|
|
||||||
Total deposits |
|
|
||||||
Federal funds purchased and securities sold under repurchase agreements |
|
|
||||||
Bank notes and other short-term borrowings |
|
|
||||||
Accrued expense and other liabilities |
|
|
||||||
Long-term debt |
|
|
||||||
Total liabilities |
|
|
||||||
EQUITY | ||||||||
Preferred stock |
|
|
||||||
Common Shares, $
|
|
|
||||||
Capital surplus |
|
|
||||||
Retained earnings |
|
|
||||||
Treasury stock, at cost (
|
(
|
(
|
||||||
Accumulated other comprehensive income (loss) |
|
|
||||||
Key shareholders’ equity |
|
|
||||||
Noncontrolling interests |
|
|
||||||
Total equity |
|
|
||||||
Total liabilities and equity | $ |
|
$ |
|
||||
dollars in millions, except per share amounts | Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(Unaudited) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
INTEREST INCOME | |||||||||||||||||
Loans | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Loans held for sale |
|
|
|
|
|||||||||||||
Securities available for sale |
|
|
|
|
|||||||||||||
Held-to-maturity securities |
|
|
|
|
|||||||||||||
Trading account assets |
|
|
|
|
|||||||||||||
Short-term investments |
|
|
|
|
|||||||||||||
Other investments |
|
|
|
|
|||||||||||||
Total interest income |
|
|
|
|
|||||||||||||
INTEREST EXPENSE | |||||||||||||||||
Deposits |
|
|
|
|
|||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
|
|
|
|
|||||||||||||
Bank notes and other short-term borrowings |
|
|
|
|
|||||||||||||
Long-term debt |
|
|
|
|
|||||||||||||
Total interest expense |
|
|
|
|
|||||||||||||
NET INTEREST INCOME |
|
|
|
|
|||||||||||||
Provision for credit losses |
(
|
|
(
|
|
|||||||||||||
Net interest income after provision for credit losses |
|
|
|
|
|||||||||||||
NONINTEREST INCOME | |||||||||||||||||
Trust and investment services income |
|
|
|
|
|||||||||||||
Investment banking and debt placement fees |
|
|
|
|
|||||||||||||
Service charges on deposit accounts |
|
|
|
|
|||||||||||||
Operating lease income and other leasing gains |
|
|
|
|
|||||||||||||
Corporate services income |
|
|
|
|
|||||||||||||
Cards and payments income |
|
|
|
|
|||||||||||||
Corporate-owned life insurance income |
|
|
|
|
|||||||||||||
Consumer mortgage income |
|
|
|
|
|||||||||||||
Commercial mortgage servicing fees |
|
|
|
|
|||||||||||||
Other income
(a)
|
|
|
|
(
|
|||||||||||||
Total noninterest income |
|
|
|
|
|||||||||||||
NONINTEREST EXPENSE | |||||||||||||||||
Personnel |
|
|
|
|
|||||||||||||
Net occupancy |
|
|
|
|
|||||||||||||
Computer processing |
|
|
|
|
|||||||||||||
Business services and professional fees |
|
|
|
|
|||||||||||||
Equipment |
|
|
|
|
|||||||||||||
Operating lease expense |
|
|
|
|
|||||||||||||
Marketing |
|
|
|
|
|||||||||||||
Intangible asset amortization |
|
|
|
|
|||||||||||||
Other expense |
|
|
|
|
|||||||||||||
Total noninterest expense |
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
|
|
|
|
|||||||||||||
Income taxes |
|
|
|
|
|||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS |
|
|
|
|
|||||||||||||
Income (loss) from discontinued operations |
|
|
|
|
|||||||||||||
NET INCOME (LOSS) |
|
|
|
|
|||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
|
|
|
|
|||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO KEY | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Net income (loss) attributable to Key common shareholders |
|
|
|
|
|||||||||||||
Per Common Share: | |||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|||||||||||||
Net income (loss) attributable to Key common shareholders
(b)
|
|
|
|
|
|||||||||||||
Per Common Share — assuming dilution: | |||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|||||||||||||
Net income (loss) attributable to Key common shareholders
(b)
|
|
|
|
|
|||||||||||||
Cash dividends declared per Common Share | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Weighted-average Common Shares outstanding (000) |
|
|
|
|
|||||||||||||
Effect of Common Share options and other stock awards |
|
|
|
|
|||||||||||||
Weighted-average Common Shares and potential Common Shares outstanding (000)
(c)
|
|
|
|
|
|||||||||||||
in millions | Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(Unaudited) | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Net income (loss) | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Other comprehensive income (loss), net of tax: | |||||||||||||||||
Net unrealized gains (losses) on securities available for sale, net of income taxes of $(
|
|
|
(
|
|
|||||||||||||
Net unrealized gains (losses) on derivative financial instruments, net of income taxes of $
|
(
|
(
|
(
|
|
|||||||||||||
Foreign currency translation adjustments, net of income taxes of $
|
|
|
|
|
|||||||||||||
Net pension and postretirement benefit costs, net of income taxes of $(
|
|
|
|
|
|||||||||||||
Total other comprehensive income (loss), net of tax |
|
|
(
|
|
|||||||||||||
Comprehensive income (loss) |
|
|
|
|
|||||||||||||
Less: Comprehensive income attributable to noncontrolling interests |
|
|
|
|
|||||||||||||
Comprehensive income (loss) attributable to Key | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Key Shareholders’ Equity | |||||||||||||||||||||||||||||
dollars in millions, except per share amounts
(Unaudited)
|
Preferred
Shares
Outstanding
(000)
|
Common
Shares
Outstanding
(000)
|
Preferred
Stock
|
Common
Shares
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock,
at Cost
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
||||||||||||||||||||
BALANCE AT DECEMBER 31, 2020 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|
||||||||||||||
Net income (loss) |
|
|
|||||||||||||||||||||||||||
Other comprehensive income (loss) |
(
|
||||||||||||||||||||||||||||
Deferred compensation |
|
||||||||||||||||||||||||||||
Cash dividends declared | |||||||||||||||||||||||||||||
Common Shares ($
|
(
|
||||||||||||||||||||||||||||
Series D Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series E Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series F Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series G Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Open market Common Share repurchases |
(
|
(
|
|||||||||||||||||||||||||||
Employee equity compensation program Common Share repurchases |
(
|
|
(
|
||||||||||||||||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans |
|
(
|
|
||||||||||||||||||||||||||
Net contribution from (distribution to) noncontrolling interests |
|
||||||||||||||||||||||||||||
Other |
|
||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2021 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
BALANCE AT MARCH 31, 2021 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
Net income (loss) |
|
|
|||||||||||||||||||||||||||
Other comprehensive income (loss) |
|
||||||||||||||||||||||||||||
Deferred compensation |
|
||||||||||||||||||||||||||||
Cash dividends declared | |||||||||||||||||||||||||||||
Common Shares ($
|
(
|
||||||||||||||||||||||||||||
Series D Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series E Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series F Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series G Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Open market Common Share repurchases |
(
|
(
|
|||||||||||||||||||||||||||
Employee equity compensation program Common Share repurchases |
(
|
|
(
|
||||||||||||||||||||||||||
Common Shares reissued (returned) for stock options and other employee benefit plans |
|
|
|
||||||||||||||||||||||||||
Net contribution from (distribution to) noncontrolling interests | — | ||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2021 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
Key Shareholders’ Equity | |||||||||||||||||||||||||||||
dollars in millions, except per share amounts
(Unaudited)
|
Preferred
Shares
Outstanding
(000)
|
Common
Shares
Outstanding
(000)
|
Preferred
Stock
|
Common
Shares
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock,
at Cost
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
||||||||||||||||||||
BALANCE AT DECEMBER 31, 2019 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
Cumulative effect from changes in accounting principle (a) |
(
|
||||||||||||||||||||||||||||
Net income (loss) |
|
||||||||||||||||||||||||||||
Other comprehensive income (loss) |
|
||||||||||||||||||||||||||||
Deferred compensation |
|
||||||||||||||||||||||||||||
Cash dividends declared | |||||||||||||||||||||||||||||
Common Shares ($
|
(
|
||||||||||||||||||||||||||||
Series D Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series E Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series F Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series G Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Open market Common Share repurchases |
(
|
(
|
|||||||||||||||||||||||||||
Employee equity compensation program Common Share repurchases
|
(
|
(
|
(
|
||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans
|
|
|
|
||||||||||||||||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
||||||||||||||||||||||||||||
Other |
(
|
||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2020 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
BALANCE AT MARCH 31, 2020 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
Net income (loss)
|
|
— | |||||||||||||||||||||||||||
Other comprehensive income (loss) |
|
||||||||||||||||||||||||||||
Deferred compensation
|
|
||||||||||||||||||||||||||||
Cash dividends declared
|
|||||||||||||||||||||||||||||
Common Shares ($
|
(
|
||||||||||||||||||||||||||||
Series D Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series E Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series F Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Series G Preferred Stock ($
|
(
|
||||||||||||||||||||||||||||
Open market Common Share repurchases |
|
|
|||||||||||||||||||||||||||
Employee equity compensation program Common Share repurchases
|
(
|
|
(
|
||||||||||||||||||||||||||
Common shares reissued (returned) for stock options and other employee benefit plans
|
|
|
|
||||||||||||||||||||||||||
Net contribution from (distribution to) noncontrolling interests
|
|
||||||||||||||||||||||||||||
BALANCE AT JUNE 30, 2020 |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||
in millions | Six months ended June 30, | ||||||||||
(Unaudited) | 2021 | 2020 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income (loss) | $ |
|
$ |
|
|||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||||||
Provision for credit losses |
(
|
|
|||||||||
Depreciation and amortization expense, net |
|
|
|||||||||
Accretion of acquired loans |
|
|
|||||||||
Increase in cash surrender value of corporate-owned life insurance |
(
|
(
|
|||||||||
Stock-based compensation expense |
|
|
|||||||||
Deferred income taxes (benefit) |
|
(
|
|||||||||
Proceeds from sales of loans held for sale |
|
|
|||||||||
Originations of loans held for sale, net of repayments |
(
|
(
|
|||||||||
Net losses (gains) on sales of loans held for sale |
(
|
(
|
|||||||||
Net losses (gains) on leased equipment |
(
|
(
|
|||||||||
Net securities losses (gains) |
|
(
|
|||||||||
Net losses (gains) on sales of fixed assets |
|
|
|||||||||
Net decrease (increase) in trading account assets |
(
|
|
|||||||||
Net transfers of loans held for sale |
|
|
|||||||||
Other operating activities, net |
(
|
(
|
|||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES |
|
|
|||||||||
INVESTING ACTIVITIES | |||||||||||
Cash received (used) in acquisitions, net of cash acquired |
(
|
|
|||||||||
Net decrease (increase) in short-term investments, excluding acquisitions |
(
|
(
|
|||||||||
Purchases of securities available for sale |
(
|
(
|
|||||||||
Proceeds from sales of securities available for sale |
|
|
|||||||||
Proceeds from prepayments and maturities of securities available for sale |
|
|
|||||||||
Proceeds from prepayments and maturities of held-to-maturity securities |
|
|
|||||||||
Purchases of held-to-maturity securities |
(
|
(
|
|||||||||
Purchases of other investments |
(
|
(
|
|||||||||
Proceeds from sales of other investments |
|
|
|||||||||
Proceeds from prepayments and maturities of other investments |
|
|
|||||||||
Net decrease (increase) in loans, excluding acquisitions, sales and transfers |
|
(
|
|||||||||
Proceeds from sales of portfolio loans |
(
|
|
|||||||||
Proceeds from corporate-owned life insurance |
|
|
|||||||||
Purchases of premises, equipment, and software |
(
|
(
|
|||||||||
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES |
(
|
(
|
|||||||||
FINANCING ACTIVITIES | |||||||||||
Net increase (decrease) in deposits, excluding acquisitions |
|
|
|||||||||
Net increase (decrease) in short-term borrowings |
(
|
|
|||||||||
Net proceeds from issuance of long-term debt |
|
|
|||||||||
Payments on long-term debt |
(
|
(
|
|||||||||
Open market Common Share repurchases |
(
|
(
|
|||||||||
Employee equity compensation program Common Share repurchases |
(
|
(
|
|||||||||
Net proceeds from reissuance of Common Shares |
|
|
|||||||||
Cash dividends paid |
(
|
(
|
|||||||||
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
|
|
|||||||||
NET INCREASE (DECREASE) IN CASH AND DUE FROM BANKS |
(
|
|
|||||||||
CASH AND DUE FROM BANKS AT BEGINNING OF PERIOD |
|
|
|||||||||
CASH AND DUE FROM BANKS AT END OF PERIOD | $ |
|
$ |
|
|||||||
Additional disclosures relative to cash flows: | |||||||||||
Interest paid | $ |
|
$ |
|
|||||||
Income taxes paid (refunded) |
|
|
|||||||||
Noncash items: | |||||||||||
Reduction of secured borrowing and related collateral | $ |
|
$ |
|
|||||||
Loans transferred to portfolio from held for sale |
|
|
|||||||||
Loans transferred to held for sale from portfolio |
|
|
|||||||||
Loans transferred to OREO |
|
|
|||||||||
CMBS risk retentions |
|
|
|||||||||
ABS risk retentions |
|
|
|||||||||
Standard | Required Adoption | Description |
Effect on Financial Statements or
Other Significant Matters |
||||||||
ASU 2019-12,
Simplifying the Accounting for Income Taxes |
January 1, 2021
|
This ASU simplifies the accounting for income
taxes by removing certain exceptions to the existing guidance, such as exceptions related to the incremental approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period when a year-to-date loss exceeds the anticipated loss, and the recognition of deferred tax liabilities when a foreign subsidiary becomes an equity method investment and when a foreign equity method investment becomes a subsidiary. Along with general improvements, it adds simplifications related to franchise taxes, the tax basis of goodwill, and the method for recognizing an enacted change in tax laws. The guidance also specifies that an entity is not required to allocate the consolidated amount of certain tax expense to a legal entity not subject to tax in its own separate financial statements. The guidance should be applied on either a retrospective, modified retrospective, or prospective basis depending on the amendment. |
The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
|
||||||||
ASU 2020-01,
Clarifying the Interactions between Topic 321,Investments —Equity Securities; Topic 323, Investments— Equity Method and Joint Ventures; and Topic 815, Derivatives and Hedging |
January 1, 2021
|
This guidance clarifies that when applying the
measurement alternative in Topic 321, companies should consider certain observable transactions that require the application or discontinuance of the equity method under Topic 323. It also clarifies that companies should not consider whether the underlying securities in certain forward contracts and purchased options would be accounted for under the equity method or fair value option when determining the method of accounting for those contracts. This guidance should be applied on prospective basis. |
The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations.
|
||||||||
ASU 2020-08,
Codification Improvements to Subtopic 310-20,
Receivables—Nonrefundable Fees and Other Costs
|
January 1, 2021
|
This ASU clarifies that at each reporting period an entity should reevaluate whether a callable debt security is within the scope of ASC 310, which says that to the extent the amortized cost basis of an individual callable debt security exceeds the amount repayable by the issuer at the earliest call date, the premium shall be amortized to the earliest call date, unless prepayment guidance is applied.
This guidance should be applied on a prospective basis.
|
The adoption of this accounting guidance did not have a material effect on our financial condition or results of operations. | ||||||||
ASU 2021-01, Reference
Rate Reform (Topic 848) |
January 1, 2021 |
The ASU clarifies that certain optional expedients and exceptions related to contracts modified as a result of reference rate reform and hedge accounting apply to derivatives affected by the discounting transition, such as those that use an interest rate for margining,
discounting, or contract price alignment. The guidance may be applied on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020. Alternatively, it may be applied on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final Update, until the financial statements are available to be issued. |
Key adopted this guidance on January 1, 2021, on a prospective basis and will assess the impact in conjunction with the reference rate transition as it occurs over the next two years. |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
dollars in millions, except per share amounts | 2021 | 2020 | 2021 | 2020 | |||||||||||||
EARNINGS | |||||||||||||||||
Income (loss) from continuing operations
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Less: Net income (loss) attributable to noncontrolling interests |
|
|
|
|
|||||||||||||
Income (loss) from continuing operations attributable to Key |
|
|
|
|
|||||||||||||
Less: Dividends on Preferred Stock |
|
|
|
|
|||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
|
|
|
|
|||||||||||||
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|||||||||||||
Net income (loss) attributable to Key common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
WEIGHTED-AVERAGE COMMON SHARES | |||||||||||||||||
Weighted-average Common Shares outstanding (000) |
|
|
|
|
|||||||||||||
Effect of Common Share options and other stock awards |
|
|
|
|
|||||||||||||
Weighted-average Common Shares and potential Common Shares outstanding (000)
(a)
|
|
|
|
|
|||||||||||||
EARNINGS PER COMMON SHARE | |||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Income (loss) from discontinued operations, net of taxes |
|
|
|
|
|||||||||||||
Net income (loss) attributable to Key common shareholders
(b)
|
|
|
|
|
|||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Income (loss) from discontinued operations, net of taxes — assuming dilution |
|
|
|
|
|||||||||||||
Net income (loss) attributable to Key common shareholders — assuming dilution
(b)
|
|
|
|
|
in millions | June 30, 2021 | December 31, 2020 | ||||||
Commercial and industrial
(b)
|
$ |
|
$ |
|
||||
Commercial real estate: | ||||||||
Commercial mortgage |
|
|
||||||
Construction |
|
|
||||||
Total commercial real estate loans |
|
|
||||||
Commercial lease financing
(c)
|
|
|
||||||
Total commercial loans |
|
|
||||||
Residential — prime loans: | ||||||||
Real estate — residential mortgage |
|
|
||||||
Home equity loans |
|
|
||||||
Total residential — prime loans |
|
|
||||||
Consumer direct loans |
|
|
||||||
Credit cards |
|
|
||||||
Consumer indirect loans |
|
|
||||||
Total consumer loans |
|
|
||||||
Total loans
(d)
|
$ |
|
$ |
|
||||
in millions | March 31, 2021 | Provision | Charge-offs | Recoveries | June 30, 2021 | |||||||||||||||
Commercial and Industrial | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
||||||||||
Commercial real estate: | ||||||||||||||||||||
Real estate — commercial mortgage |
|
(
|
(
|
|
|
|||||||||||||||
Real estate — construction |
|
(
|
|
|
|
|||||||||||||||
Total commercial real estate loans |
|
(
|
(
|
|
|
|||||||||||||||
Commercial lease financing |
|
(
|
|
|
|
|||||||||||||||
Total commercial loans |
|
(
|
(
|
|
|
|||||||||||||||
Real estate — residential mortgage |
|
(
|
(
|
|
|
|||||||||||||||
Home equity loans |
|
(
|
(
|
|
|
|||||||||||||||
Consumer direct loans |
|
(
|
(
|
|
|
|||||||||||||||
Credit cards |
|
(
|
(
|
|
|
|||||||||||||||
Consumer indirect loans |
|
(
|
(
|
|
|
|||||||||||||||
Total consumer loans |
|
(
|
(
|
|
|
|||||||||||||||
Total ALLL — continuing operations |
|
(
|
(a)
|
(
|
|
|
||||||||||||||
Discontinued operations |
|
(
|
(
|
|
|
|||||||||||||||
Total ALLL — including discontinued operations | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
||||||||||
in millions | March 31, 2020 | Provision | Charge-offs | Recoveries | June 30, 2020 | |||||||||||||||
Commercial and Industrial | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||
Commercial real estate: | ||||||||||||||||||||
Real estate — commercial mortgage |
|
|
(
|
|
|
|||||||||||||||
Real estate — construction |
|
|
|
|
|
|||||||||||||||
Total commercial real estate loans |
|
|
(
|
|
|
|||||||||||||||
Commercial lease financing |
|
|
(
|
|
|
|||||||||||||||
Total commercial loans |
|
|
(
|
|
|
|||||||||||||||
Real estate — residential mortgage |
|
|
(
|
|
|
|||||||||||||||
Home equity loans |
|
|
(
|
|
|
|||||||||||||||
Consumer direct loans |
|
|
(
|
|
|
|||||||||||||||
Credit cards |
|
|
(
|
|
|
|||||||||||||||
Consumer indirect loans |
|
|
(
|
|
|
|||||||||||||||
Total consumer loans |
|
|
(
|
|
|
|||||||||||||||
Total ALLL — continuing operations |
|
|
(a)
|
(
|
|
|
||||||||||||||
Discontinued operations |
|
|
(
|
|
|
|||||||||||||||
Total ALLL — including discontinued operations | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||
in millions | December 31, 2020 | Provision | Charge-offs | Recoveries | June 30, 2021 | |||||||||||||||
Commercial and Industrial | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
||||||||||
Commercial real estate: | ||||||||||||||||||||
Real estate — commercial mortgage |
|
(
|
(
|
|
|
|||||||||||||||
Real estate — construction |
|
(
|
|
|
|
|||||||||||||||
Total commercial real estate loans |
|
(
|
|
|
|
|||||||||||||||
Commercial lease financing |
|
(
|
(
|
|
|
|||||||||||||||
Total commercial loans |
|
(
|
(
|
|
|
|||||||||||||||
Real estate — residential mortgage |
|
(
|
(
|
|
|
|||||||||||||||
Home equity loans |
|
(
|
(
|
|
|
|||||||||||||||
Consumer direct loans |
|
(
|
(
|
|
|
|||||||||||||||
Credit cards |
|
(
|
(
|
|
|
|||||||||||||||
Consumer indirect loans |
|
(
|
(
|
|
|
|||||||||||||||
Total consumer loans |
|
(
|
(
|
|
|
|||||||||||||||
Total ALLL — continuing operations |
|
(
|
(a)
|
(
|
|
|
||||||||||||||
Discontinued operations |
|
(
|
(
|
|
|
|||||||||||||||
Total ALLL — including discontinued operations | $ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
||||||||||
in millions | Pre-ASC 326 Adoption December 31, 2019 | Impact of ASC 326 Adoption | January 1, 2020 | Provision | Charge-offs | Recoveries | June 30, 2020 | |||||||||||||||||||
Commercial and Industrial | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||
Real estate — commercial mortgage |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Real estate — construction |
|
(
|
|
|
|
|
|
|||||||||||||||||||
Total commercial real estate loans |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Commercial lease financing |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Total commercial loans |
|
(
|
|
|
(
|
|
|
|||||||||||||||||||
Real estate — residential mortgage |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Home equity loans |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Consumer direct loans |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Credit cards |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Consumer indirect loans |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Total consumer loans |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Total ALLL — continuing operations |
|
|
|
|
(a)
|
(
|
|
|
||||||||||||||||||
Discontinued operations |
|
|
|
|
(
|
|
|
|||||||||||||||||||
Total ALLL — including discontinued operations | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||
Segment | Portfolio |
Key Macroeconomic Variables
(a)
|
||||||
Commercial | Commercial and industrial | BBB corporate bond rate (spread), GDP, industrial production, and unemployment rate | ||||||
Commercial real estate | BBB corporate bond rate (spread), property and real estate price indices, and unemployment rate | |||||||
Commercial lease financing | BBB corporate bond rate (spread), GDP, and unemployment rate | |||||||
Consumer | Real estate — residential mortgage | GDP, home price index, unemployment rate, and 30 year mortgage rate | ||||||
Home equity | Home price index, unemployment rate, and 30 year mortgage rate | |||||||
Consumer direct | Unemployment rate and U.S. household income | |||||||
Consumer indirect | New vehicle sales, used vehicle prices, and unemployment rate | |||||||
Credit cards | Unemployment rate and U.S. household income | |||||||
Discontinued operations | Unemployment rate |
As of June 30, 2021 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | ||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year and Internal Risk Rating | |||||||||||||||||||||||||||||
in millions | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||||||||||
Commercial and Industrial | |||||||||||||||||||||||||||||
Risk Rating: | |||||||||||||||||||||||||||||
Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial and industrial |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Real estate — commercial mortgage | |||||||||||||||||||||||||||||
Risk Rating: | |||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total real estate — commercial mortgage
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Real estate — construction | |||||||||||||||||||||||||||||
Risk Rating: | |||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total real estate — construction |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Commercial lease financing | |||||||||||||||||||||||||||||
Risk Rating: | |||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial lease financing |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total commercial loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
As of December 31, 2020 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | |||||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year and Internal Risk Rating | ||||||||||||||||||||||||||||||||
in millions | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | |||||||||||||||||||||||||
Commercial and Industrial | ||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||
Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total commercial and industrial |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Real estate — commercial mortgage | ||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total real estate — commercial mortgage
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Real estate — construction | ||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total real estate — construction |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Commercial lease financing | ||||||||||||||||||||||||||||||||
Risk Rating: | ||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Accruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Criticized (Nonaccruing) |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total commercial lease financing |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total commercial loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
As of June 30, 2021 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | ||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year and FICO Score | |||||||||||||||||||||||||||||
in millions | 2021 | 2020 | 2019 | 2018 | 2017 | Prior | Total | ||||||||||||||||||||||
Real estate — residential mortgage | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
$ |
|
|||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total real estate — residential mortgage |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Home equity loans | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
$ |
|
$ |
|
|
||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total home equity loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Consumer direct loans | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total consumer direct loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Credit cards | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total credit cards |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Consumer indirect loans | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total consumer indirect loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total consumer loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
As of December 31, 2020 | Term Loans | Revolving Loans Amortized Cost Basis | Revolving Loans Converted to Term Loans Amortized Cost Basis | ||||||||||||||||||||||||||
Amortized Cost Basis by Origination Year and FICO Score | |||||||||||||||||||||||||||||
in millions | 2020 | 2019 | 2018 | 2017 | 2016 | Prior | Total | ||||||||||||||||||||||
Real estate — residential mortgage | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
|
$ |
|
|||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total real estate — residential mortgage |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Home equity loans | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
$ |
|
$ |
|
|
||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total home equity loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Consumer direct loans | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total consumer direct loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Credit cards | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total credit cards |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Consumer indirect loans | |||||||||||||||||||||||||||||
FICO Score: | |||||||||||||||||||||||||||||
750 and above |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
660 to 749 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Less than 660 |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
No Score |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total consumer indirect loans |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Total consumer loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
June 30, 2021 | Current |
30-59
Days Past
Due
(b)
|
60-89
Days Past
Due
(b)
|
90 and
Greater
Days Past
Due
(b)
|
Non-performing
Loans |
Total Past
Due and Non-performing Loans |
Total
Loans
(c)
|
||||||||||||||||
in millions | |||||||||||||||||||||||
LOAN TYPE | |||||||||||||||||||||||
Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Commercial real estate: | |||||||||||||||||||||||
Commercial mortgage |
|
|
|
|
|
|
|
||||||||||||||||
Construction |
|
|
|
|
|
|
|
||||||||||||||||
Total commercial real estate loans |
|
|
|
|
|
|
|
||||||||||||||||
Commercial lease financing |
|
|
|
|
|
|
|
||||||||||||||||
Total commercial loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Real estate — residential mortgage | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Home equity loans |
|
|
|
|
|
|
|
||||||||||||||||
Consumer direct loans |
|
|
|
|
|
|
|
||||||||||||||||
Credit cards |
|
|
|
|
|
|
|
||||||||||||||||
Consumer indirect loans |
|
|
|
|
|
|
|
||||||||||||||||
Total consumer loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
December 31, 2020 | Current |
30-59
Days Past
Due
(b)
|
60-89
Days Past
Due
(b)
|
90 and
Greater
Days Past
Due
(b)
|
Non-performing
Loans
|
Total Past
Due and
Non-performing
Loans
|
Total
Loans
(c)
|
|||||||||||||||||||
in millions | ||||||||||||||||||||||||||
LOAN TYPE | ||||||||||||||||||||||||||
Commercial and industrial | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Commercial real estate: | ||||||||||||||||||||||||||
Commercial mortgage |
|
|
|
|
|
|
|
|||||||||||||||||||
Construction |
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial real estate loans |
|
|
|
|
|
|
|
|||||||||||||||||||
Commercial lease financing |
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Real estate — residential mortgage | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Home equity loans |
|
|
|
|
|
|
|
|||||||||||||||||||
Consumer direct loans |
|
|
|
|
|
|
|
|||||||||||||||||||
Credit cards |
|
|
|
|
|
|
|
|||||||||||||||||||
Consumer indirect loans |
|
|
|
|
|
|
|
|||||||||||||||||||
Total consumer loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Total loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | ||||||||||
Commercial loans: | ||||||||||||||
Extension of Maturity Date |
|
$ |
|
$ |
|
$ |
|
|||||||
Payment or Covenant Modification/Deferment | $ |
|
|
|
|
|||||||||
Bankruptcy Plan Modification |
|
|
|
|
||||||||||
Increase in new commitment or new money |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Consumer loans: | ||||||||||||||
Interest rate reduction | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Other |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Total TDRs | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | ||||||||||
Balance at beginning of the period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Additions |
|
|
|
|
||||||||||
Payments |
(
|
(
|
(
|
(
|
||||||||||
Charge-offs |
(
|
(
|
(
|
(
|
||||||||||
Balance at end of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Number of
Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
Number of
Loans
|
Pre-modification
Outstanding
Recorded
Investment
|
Post-modification
Outstanding
Recorded
Investment
|
||||||||||||||||||
dollars in millions | |||||||||||||||||||||||
LOAN TYPE | |||||||||||||||||||||||
Nonperforming: | |||||||||||||||||||||||
Commercial and industrial |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|||||||||||||
Commercial real estate: | |||||||||||||||||||||||
Commercial mortgage |
|
|
|
|
|
|
|||||||||||||||||
Total commercial real estate loans |
|
|
|
|
|
|
|||||||||||||||||
Total commercial loans |
|
|
|
|
|
|
|||||||||||||||||
Real estate — residential mortgage |
|
|
|
|
|
|
|||||||||||||||||
Home equity loans |
|
|
|
|
|
|
|||||||||||||||||
Consumer direct loans |
|
|
|
|
|
|
|||||||||||||||||
Credit cards |
|
|
|
|
|
|
|||||||||||||||||
Consumer indirect loans |
|
|
|
|
|
|
|||||||||||||||||
Total consumer loans |
|
|
|
|
|
|
|||||||||||||||||
Total nonperforming TDRs |
|
|
|
|
|
|
|||||||||||||||||
Prior-year accruing:
(a)
|
|||||||||||||||||||||||
Commercial and industrial |
|
|
|
|
|
|
|||||||||||||||||
Commercial real estate | |||||||||||||||||||||||
Commercial mortgage |
|
|
|
|
|
|
|||||||||||||||||
Total commercial real estate loans |
|
|
|
|
|
|
|||||||||||||||||
Total commercial loans |
|
|
|
|
|
|
|||||||||||||||||
Real estate — residential mortgage |
|
|
|
|
|
|
|||||||||||||||||
Home equity loans |
|
|
|
|
|
|
|||||||||||||||||
Consumer direct loans |
|
|
|
|
|
|
|||||||||||||||||
Credit cards |
|
|
|
|
|
|
|||||||||||||||||
Consumer indirect loans |
|
|
|
|
|
|
|||||||||||||||||
Total consumer loans |
|
|
|
|
|
|
|||||||||||||||||
Total prior-year accruing TDRs |
|
|
|
|
|
|
|||||||||||||||||
Total TDRs |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | ||||||||||
Balance at the end of the prior period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Liability for credit losses on contingent guarantees at the end of the prior period |
|
|
|
|
||||||||||
Cumulative effect from change in accounting principle
(a), (b)
|
|
|
|
|
||||||||||
Balance at beginning of period |
|
|
|
|
||||||||||
Provision (credit) for losses on off balance sheet exposures |
(
|
|
(
|
|
||||||||||
Balance at end of period | $ |
|
$ |
|
$ |
|
$ |
|
||||||
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
in millions | ||||||||||||||||||||||||||
ASSETS MEASURED ON A RECURRING BASIS | ||||||||||||||||||||||||||
Trading account assets: | ||||||||||||||||||||||||||
U.S. Treasury, agencies and corporations |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||||||||
States and political subdivisions |
|
|
|
|
|
|
|
|
||||||||||||||||||
Other mortgage-backed securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Other securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total trading account securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Commercial loans |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total trading account assets |
|
|
|
|
|
|
|
|
||||||||||||||||||
Securities available for sale: | ||||||||||||||||||||||||||
U.S. Treasury, agencies and corporations |
|
|
|
|
|
|
|
|
||||||||||||||||||
States and political subdivisions |
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency residential collateralized mortgage obligations |
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Other securities |
|
|
$ |
|
|
|
|
$ |
|
|
||||||||||||||||
Total securities available for sale |
|
|
|
|
|
|
|
|
||||||||||||||||||
Other investments: | ||||||||||||||||||||||||||
Principal investments: | ||||||||||||||||||||||||||
Direct |
|
|
|
|
|
|
|
|
||||||||||||||||||
Indirect (measured at NAV)
(a)
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||
Total principal investments |
|
|
|
|
|
|
|
|
||||||||||||||||||
Equity investments: | ||||||||||||||||||||||||||
Direct |
|
|
|
|
|
|
|
|
||||||||||||||||||
Direct (measured at NAV)
(a)
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||
Indirect (measured at NAV)
(a)
|
— | — | — |
|
— | — | — |
|
||||||||||||||||||
Total equity investments |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total other investments |
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans, net of unearned income (residential) |
|
|
|
|
|
|
|
|
||||||||||||||||||
Loans held for sale (residential) |
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivative assets: | ||||||||||||||||||||||||||
Interest rate |
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign exchange | $ |
|
|
|
|
$ |
|
|
|
|
||||||||||||||||
Commodity |
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit |
|
|
|
|
|
|
|
|
||||||||||||||||||
Other |
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivative assets |
|
|
|
|
|
|
|
|
||||||||||||||||||
Netting adjustments
(b)
|
|
|
|
(
|
|
|
|
(
|
||||||||||||||||||
Total derivative assets |
|
|
|
|
|
|
|
|
||||||||||||||||||
Accrued income and other assets |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total assets on a recurring basis at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
LIABILITIES MEASURED ON A RECURRING BASIS | ||||||||||||||||||||||||||
Bank notes and other short-term borrowings: | ||||||||||||||||||||||||||
Short positions | $ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
|
$ |
|
||||||||||||
Derivative liabilities: | ||||||||||||||||||||||||||
Interest rate |
|
|
|
|
|
|
|
|
||||||||||||||||||
Foreign exchange |
|
|
|
|
|
|
|
|
||||||||||||||||||
Commodity |
|
|
|
|
|
|
|
|
||||||||||||||||||
Credit |
|
|
$ |
|
|
|
|
$ |
|
|
||||||||||||||||
Other |
|
|
|
|
|
|
|
|
||||||||||||||||||
Derivative liabilities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Netting adjustments
(b)
|
|
|
|
(
|
|
|
|
(
|
||||||||||||||||||
Total derivative liabilities |
|
|
|
|
|
|
|
|
||||||||||||||||||
Total liabilities on a recurring basis at fair value | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
Financial support provided | ||||||||||||||||||||||||||||||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||||||||||||||
June 30, 2021 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||||||||
in millions |
Fair
Value
|
Unfunded
Commitments
|
Funded
Commitments
|
Funded
Other
|
Funded
Commitments
|
Funded
Other
|
Funded
Commitments
|
Funded
Other
|
Funded
Commitments
|
Funded
Other
|
||||||||||||||||||||||||||||||||||
INVESTMENT TYPE | ||||||||||||||||||||||||||||||||||||||||||||
Direct investments | $ |
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Indirect investments (measured at NAV)
(a)
|
|
$ |
|
$ |
|
|
|
|
$ |
|
|
$ |
|
|
||||||||||||||||||||||||||||||
Total | $ |
|
$ |
|
$ |
|
|
|
|
$ |
|
|
$ |
|
|
|||||||||||||||||||||||||||||
in millions | Beginning of Period Balance | Gains (Losses) Included in Other Comprehensive Income | Gains (Losses) Included in Earnings | Purchases | Sales | Settlements | Transfers Other | Transfers into Level 3 | Transfers out of Level 3 | End of Period Balance | Unrealized Gains (Losses) Included in Earnings | |||||||||||||||||||||||||||||||||
Six months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||
Other securities | $ |
|
$ |
|
|
|
|
|
|
|
|
|
$ |
|
|
|||||||||||||||||||||||||||||
Other investments | ||||||||||||||||||||||||||||||||||||||||||||
Principal investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Equity investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
$ |
(
|
|
|
|
|
|
$ |
(
|
|
$ |
(
|
||||||||||||||||||||||||||||||
Loans held for sale (residential) |
|
|
|
|
$ |
(
|
|
$ |
|
|
|
|
|
|||||||||||||||||||||||||||||||
Loans, net of unearned income (residential) |
|
|
|
|
(
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Derivative instruments
(b)
|
||||||||||||||||||||||||||||||||||||||||||||
Interest rate |
|
|
(
|
(c)
|
$ |
|
(
|
|
|
$ |
|
(d)
|
(
|
(d)
|
|
|
||||||||||||||||||||||||||||
Credit |
(
|
|
|
(c)
|
|
|
|
|
|
|
(
|
|
||||||||||||||||||||||||||||||||
Other
(e)
|
|
|
(
|
(c)
|
|
|
|
(
|
|
|
|
|
||||||||||||||||||||||||||||||||
Three months ended June 30, 2021 | ||||||||||||||||||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||
Other securities | $ |
|
|
|
|
|
|
|
|
|
|
$ |
|
|
||||||||||||||||||||||||||||||
Other investments | ||||||||||||||||||||||||||||||||||||||||||||
Principal investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Equity investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Loans held for sale (residential) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Loans, net of unearned income (residential) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Derivative instruments
(b)
|
||||||||||||||||||||||||||||||||||||||||||||
Interest rate |
|
|
$ |
|
(c)
|
$ |
|
$ |
(
|
|
|
$ |
|
(d)
|
$ |
(
|
(d)
|
|
|
|||||||||||||||||||||||||
Credit |
(
|
|
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||
Other
(e)
|
|
|
|
(c)
|
|
|
|
$ |
|
|
|
|
|
in millions | Beginning of Period Balance | Gains (Losses) Included in Other Comprehensive Income | Gains (Losses) Included in Earnings | Purchases | Sales | Settlements | Transfers Other | Transfers into Level 3 | Transfers out of Level 3 | End of Period Balance | Unrealized Gains (Losses) Included in Earnings | |||||||||||||||||||||||||||||||||
Six months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Trading account assets | ||||||||||||||||||||||||||||||||||||||||||||
Other mortgage-backed securities | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||
Other securities |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Other investments | ||||||||||||||||||||||||||||||||||||||||||||
Principal investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Equity investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
$ |
|
|
|
|
|
|
|
|
$ |
|
|||||||||||||||||||||||||||||||
Loans held for sale (residential) |
|
|
|
|
(
|
|
$ |
|
|
|
|
|
||||||||||||||||||||||||||||||||
Loans, net of unearned income (residential) |
|
|
|
|
$ |
(
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Derivative instruments
(b)
|
||||||||||||||||||||||||||||||||||||||||||||
Interest rate |
|
|
|
(c)
|
|
(
|
|
|
$ |
|
(d)
|
$ |
(
|
(d)
|
|
|
||||||||||||||||||||||||||||
Credit |
(
|
|
(
|
(c)
|
$ |
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||
Other
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Three months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||||||||||||
Trading account assets | ||||||||||||||||||||||||||||||||||||||||||||
Other mortgage-backed securities |
|
|
|
$ |
|
$ |
|
$ |
|
|
$ |
|
|
$ |
|
$ |
|
|||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||||||||||||||||||
Other securities | $ |
|
$ |
|
|
|
|
|
|
— |
|
— |
|
|
||||||||||||||||||||||||||||||
Other investments | ||||||||||||||||||||||||||||||||||||||||||||
Principal investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Equity investments | ||||||||||||||||||||||||||||||||||||||||||||
Direct
(a)
|
|
|
$ |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Loans held for sale (residential) |
|
|
|
|
$ |
(
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
Loans, net of unearned income (residential) |
|
|
|
|
|
|
$ |
|
|
|
|
|
||||||||||||||||||||||||||||||||
Derivative instruments
(b)
|
||||||||||||||||||||||||||||||||||||||||||||
Interest rate |
|
|
|
(c)
|
|
|
|
|
|
(d)
|
$ |
(
|
(d)
|
|
|
|||||||||||||||||||||||||||||
Credit |
(
|
|
|
(c)
|
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||
Other
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
in millions | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||||
ASSETS MEASURED ON A NONRECURRING BASIS | |||||||||||||||||||||||||||||
Collateral-dependent loans |
|
|
$ |
|
$ |
|
|
|
$ |
|
$ |
|
|||||||||||||||||
Accrued income and other assets |
|
|
|
|
|
$ |
|
|
|
||||||||||||||||||||
Total assets on a nonrecurring basis at fair value |
|
|
$ |
|
$ |
|
|
|
$ |
|
$ |
|
|||||||||||||||||
Level 3 Asset (Liability) |
Valuation
Technique
|
Significant
Unobservable Input
|
Range (Weighted-Average)
(b), (c)
|
|||||||||||||||||
dollars
in millions
|
June 30, 2021 | December 31, 2020 | June 30, 2021 | December 31, 2020 | ||||||||||||||||
Recurring | ||||||||||||||||||||
Securities available-for-sale:
|
||||||||||||||||||||
Other securities
|
$ |
|
|
Discounted cash flows | Discount rate |
N/A (
|
N/A (
|
|||||||||||||
Marketability discount |
N/A (
|
N/A (
|
||||||||||||||||||
Volatility factor |
N/A (
|
N/A (
|
||||||||||||||||||
Other investments:
(a)
|
||||||||||||||||||||
Equity investments
|
||||||||||||||||||||
Direct
|
|
|
Discounted cash flows
|
Discount rate
|
N/A (
|
|
||||||||||||||
Marketability discount
|
N/A |
N/A (
|
||||||||||||||||||
Volatility factor
|
N/A |
N/A (
|
||||||||||||||||||
Loans, net of unearned income (residential)
|
|
|
Market comparable pricing
|
Comparability factor
|
|
|
||||||||||||||
Derivative instruments:
|
||||||||||||||||||||
Interest rate
|
|
|
Discounted cash flows | Probability of default |
|
|
||||||||||||||
Internal risk rating |
|
|
||||||||||||||||||
Loss given default |
|
|
||||||||||||||||||
Credit (assets)
|
|
|
Discounted cash flows
|
Probability of default
|
|
|
||||||||||||||
Internal risk rating
|
|
|
||||||||||||||||||
Loss given default
|
|
|
||||||||||||||||||
Credit (liabilities)
|
(
|
(
|
Discounted cash flows
|
Probability of default
|
|
|
||||||||||||||
Internal risk rating
|
|
|
||||||||||||||||||
Loss given default
|
|
|
||||||||||||||||||
Other
(d)
|
|
|
Discounted cash flows
|
Loan closing rates
|
|
|
||||||||||||||
Nonrecurring | ||||||||||||||||||||
Collateral-dependent loans |
|
|
Fair value of collateral
|
Discount rate |
|
|
||||||||||||||
Accrued income and other assets:
|
||||||||||||||||||||
OREO and other Level 3 assets
(e)
|
|
|
Appraised value | Appraised value | N/M | N/M | ||||||||||||||
June 30, 2021 | ||||||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||
in millions |
Carrying
Amount
|
Level 1 | Level 2 | Level 3 |
Measured
at NAV
|
Netting
Adjustment
|
Total | |||||||||||||||||||
ASSETS (by measurement category) | ||||||||||||||||||||||||||
Fair value - net income | ||||||||||||||||||||||||||
Trading account assets
(b)
|
$ |
|
$ |
|
$ |
|
|
— | — | $ |
|
|||||||||||||||
Other investments
(b)
|
|
|
|
$ |
|
$ |
|
— |
|
|||||||||||||||||
Loans, net of unearned income (residential)
(d)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Loans held for sale (residential)
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Derivative assets - trading
(b)
|
|
|
|
|
— | $ |
(
|
(f)
|
|
|||||||||||||||||
Fair value - OCI | ||||||||||||||||||||||||||
Securities available for sale
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Derivative assets - hedging
(b)(g)
|
|
|
|
|
— |
|
(f)
|
|
||||||||||||||||||
Amortized cost | ||||||||||||||||||||||||||
Held-to-maturity securities
(c)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Loans, net of unearned income
(d)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Loans held for sale
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Other | ||||||||||||||||||||||||||
Cash and other short-term investments
(a)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
LIABILITIES (by measurement category) | ||||||||||||||||||||||||||
Fair value - net income | ||||||||||||||||||||||||||
Derivative liabilities - trading
(b)
|
$ |
|
$ |
|
$ |
|
|
— | $ |
(
|
(f)
|
$ |
|
|||||||||||||
Fair value - OCI | ||||||||||||||||||||||||||
Derivative liabilities - hedging
(b)(g)
|
|
|
|
|
— |
|
(f)
|
|
||||||||||||||||||
Amortized cost | ||||||||||||||||||||||||||
Time deposits
(e)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Short-term borrowings
(a)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Long-term debt
(e)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Other | ||||||||||||||||||||||||||
Deposits with no stated maturity
(a)
|
|
|
|
|
— | — |
|
|
December 31, 2020 | ||||||||||||||||||||||||||
Fair Value | ||||||||||||||||||||||||||
in millions |
Carrying
Amount
|
Level 1 | Level 2 | Level 3 |
Measured
at NAV
|
Netting
Adjustment
|
Total | |||||||||||||||||||
ASSETS (by measurement category) | ||||||||||||||||||||||||||
Fair value - net income | ||||||||||||||||||||||||||
Trading account assets
(b)
|
$ |
|
|
$ |
|
|
— | — | $ |
|
||||||||||||||||
Other investments
(b)
|
|
|
|
$ |
|
$ |
|
— |
|
|||||||||||||||||
Loans, net of unearned income (residential)
(d)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Loans held for sale (residential)
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Derivative assets - trading
(b)
|
|
$ |
|
|
|
— | $ |
(
|
(f)
|
|
||||||||||||||||
Fair value - OCI | ||||||||||||||||||||||||||
Securities available for sale
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Derivative assets - hedging
(b)(g)
|
|
|
|
|
— |
|
(f)
|
|
||||||||||||||||||
Amortized cost | ||||||||||||||||||||||||||
Held-to-maturity securities
(c)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Loans, net of unearned income
(d)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Loans held for sale
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Other | ||||||||||||||||||||||||||
Short-term investments - U.S. Treasury Bills
(b)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Cash and other short-term investments
(a)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
LIABILITIES (by measurement category) | ||||||||||||||||||||||||||
Fair value - net income | ||||||||||||||||||||||||||
Derivative liabilities - trading
(b)
|
$ |
|
$ |
|
$ |
|
$ |
|
— | $ |
(
|
(f)
|
$ |
|
||||||||||||
Fair value - OCI | ||||||||||||||||||||||||||
Derivative liabilities - hedging
(b)(g)
|
(
|
|
(
|
|
— |
|
(f)
|
(
|
||||||||||||||||||
Amortized cost | ||||||||||||||||||||||||||
Time deposits
(e)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Short-term borrowings
(a)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Long-term debt
(e)
|
|
|
|
|
— | — |
|
|||||||||||||||||||
Other | ||||||||||||||||||||||||||
Deposits with no stated maturity
(a)
|
|
|
|
|
— | — |
|
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
in millions |
Amortized
Cost
(a)
|
Gross Unrealized Gains | Gross Unrealized Losses |
Fair
Value
|
Amortized
Cost
(b)
|
Gross Unrealized Gains | Gross Unrealized Losses |
Fair
Value
|
|||||||||||||||||||||
SECURITIES AVAILABLE FOR SALE | |||||||||||||||||||||||||||||
U.S. Treasury, agencies, and corporations | $ |
|
|
$ |
|
$ |
|
$ |
|
|
|
$ |
|
||||||||||||||||
Agency residential collateralized mortgage obligations
|
|
$ |
|
|
|
|
$ |
|
$ |
|
|
||||||||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total securities available for sale | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||
HELD-TO-MATURITY SECURITIES | |||||||||||||||||||||||||||||
Agency residential collateralized mortgage obligations
|
$ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
|
$ |
|
|||||||||||||||
Agency residential mortgage-backed securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Asset-backed securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other securities |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total held-to-maturity securities | $ |
|
$ |
|
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
Duration of Unrealized Loss Position | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
in millions |
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
Fair
Value
|
Gross
Unrealized
Losses
|
||||||||||||||||||||
June 30, 2021 | ||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||
U.S Treasury, agencies, and corporations
|
$ |
|
$ |
|
|
|
$ |
|
$ |
|
||||||||||||||||
Agency residential collateralized mortgage obligations
|
|
|
$ |
|
$ |
|
|
|
||||||||||||||||||
Agency residential mortgage-backed securities
|
|
|
|
|
(a)
|
|
|
|||||||||||||||||||
Agency commercial mortgage-backed securities
|
|
|
|
|
|
|
||||||||||||||||||||
Held-to-maturity securities:
|
||||||||||||||||||||||||||
Asset-backed securities
|
|
|
(a)
|
|
|
|
|
|||||||||||||||||||
Other securities
|
|
|
(a)
|
|
|
(a)
|
|
|
||||||||||||||||||
Total securities in an unrealized loss position | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||
December 31, 2020 | ||||||||||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||
Agency residential collateralized mortgage obligations | $ |
|
$ |
|
|
|
$ |
|
$ |
|
||||||||||||||||
Agency residential mortgage-backed securities
|
|
|
(b)
|
$ |
|
|
(b)
|
|
|
|||||||||||||||||
Agency commercial mortgage-backed securities |
|
|
|
|
|
|
||||||||||||||||||||
Held-to-maturity securities:
|
||||||||||||||||||||||||||
Agency residential collateralized mortgage obligations |
|
|
|
|
(b)
|
|
|
|||||||||||||||||||
Other securities
|
|
|
(b)
|
|
|
|
|
|||||||||||||||||||
Total securities in an unrealized loss position | $ |
|
$ |
|
$ |
|
|
$ |
|
$ |
|
|||||||||||||||
June 30, 2021 | Securities Available for Sale | Held to Maturity Securities | ||||||||||||
in millions | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||
Due in one year or less | $ |
|
$ |
|
$ |
|
$ |
|
||||||
Due after one through five years |
|
|
|
|
||||||||||
Due after five through ten years |
|
|
|
|
||||||||||
Due after ten years |
|
|
|
|
||||||||||
Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
Fair Value | Fair Value | ||||||||||||||||||||||
in millions |
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
Notional
Amount
|
Derivative
Assets
|
Derivative
Liabilities
|
|||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||||||
Interest rate | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||||||
Interest rate |
|
|
|
|
|
|
|||||||||||||||||
Foreign exchange |
|
|
|
|
|
|
|||||||||||||||||
Commodity |
|
|
|
|
|
|
|||||||||||||||||
Credit |
|
|
|
|
|
|
|||||||||||||||||
Other
(a)
|
|
|
|
|
|
|
|||||||||||||||||
Total |
|
|
|
|
|
|
|||||||||||||||||
Netting adjustments
(b)
|
— |
(
|
(
|
— |
(
|
(
|
|||||||||||||||||
Net derivatives in the balance sheet |
|
|
|
|
|
|
|||||||||||||||||
Other collateral
(c)
|
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||
Net derivative amounts | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
June 30, 2021 | |||||||||||
in millions | Balance sheet line item in which the hedge item is included |
Carrying amount of hedged item
(a)
|
Hedge accounting basis adjustment
(b)
|
||||||||
Interest rate contracts | Long-term debt | $ |
|
$ |
|
||||||
Interest rate contracts |
Securities Available for Sale
(c)
|
|
|
||||||||
December 31, 2020 | |||||||||||
Balance sheet line item in which the hedge item is included |
Carrying amount of hedged item
(a)
|
Hedge accounting basis adjustment
(b)
|
|||||||||
Interest rate contracts | Long-term debt | $ |
|
$ |
|
||||||
Interest rate contracts |
Securities Available for Sale
(c)
|
|
|
||||||||
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships | ||||||||||||||||||||||||||
in millions | Interest expense – long-term debt | Interest income – loans | Interest Income - securities | Investment banking and debt placement fees | Interest expense - deposits | Other income | ||||||||||||||||||||
Three months ended June 30, 2021 | ||||||||||||||||||||||||||
Total amounts presented in the consolidated statement of income | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||
Net gains (losses) on fair value hedging relationships | ||||||||||||||||||||||||||
Interest contracts | ||||||||||||||||||||||||||
Recognized on hedged items |
(
|
|
|
|
|
|
||||||||||||||||||||
Recognized on derivatives designated as hedging instruments |
|
|
(
|
|
|
|
||||||||||||||||||||
Net income (expense) recognized on fair value hedges | $ |
|
|
$ |
(
|
|
|
|
||||||||||||||||||
Net gain (loss) on cash flow hedging relationships | ||||||||||||||||||||||||||
Interest contracts | ||||||||||||||||||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income | $ |
(
|
$ |
|
$ |
|
$ |
(
|
|
|
||||||||||||||||
Net income (expense) recognized on cash flow hedges | $ |
(
|
$ |
|
|
$ |
(
|
|
|
|||||||||||||||||
Three months ended June 30, 2020 | ||||||||||||||||||||||||||
Total amounts presented in the consolidated statement of income | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||
Net gains (losses) on fair value hedging relationships | ||||||||||||||||||||||||||
Interest contracts | ||||||||||||||||||||||||||
Recognized on hedged items | $ |
(
|
|
|
|
|
|
|||||||||||||||||||
Recognized on derivatives designated as hedging instruments |
|
|
|
|
|
|
||||||||||||||||||||
Net income (expense) recognized on fair value hedges | $ |
|
|
|
|
|
|
|||||||||||||||||||
Net gain (loss) on cash flow hedging relationships | ||||||||||||||||||||||||||
Interest contracts | ||||||||||||||||||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income | $ |
(
|
$ |
|
|
|
|
|
||||||||||||||||||
Net income (expense) recognized on cash flow hedges | $ |
(
|
$ |
|
|
|
|
|
||||||||||||||||||
Location and amount of net gains (losses) recognized in income on fair value and cash flow hedging relationships
|
|||||||||||||||||||||||
in millions | Interest expense – long-term debt | Interest income – loans | Interest Income - Securities | Investment banking and debt placement fees | Interest expense - deposits | Other income | |||||||||||||||||
Six months ended June 30, 2021 | |||||||||||||||||||||||
Total amounts presented in the consolidated statement of income | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
Net gains (losses) on fair value hedging relationships | |||||||||||||||||||||||
Interest contracts | |||||||||||||||||||||||
Recognized on hedged items |
|
|
(
|
|
|
|
|||||||||||||||||
Recognized on derivatives designated as hedging instruments |
(
|
|
|
|
|
|
|||||||||||||||||
Net income (expense) recognized on fair value hedges | $ |
|
|
|
|
|
|
||||||||||||||||
Net gain (loss) on cash flow hedging relationships | |||||||||||||||||||||||
Interest contracts | |||||||||||||||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income | $ |
(
|
$ |
|
|
|
|
|
|||||||||||||||
Net income (expense) recognized on cash flow hedges | $ |
(
|
$ |
|
|
$ |
|
|
|
||||||||||||||
Six months ended June 30, 2020 | |||||||||||||||||||||||
Total amounts presented in the consolidated statement of income | $ |
(
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
|||||||||||
Net gains (losses) on fair value hedging relationships | |||||||||||||||||||||||
Interest contracts | |||||||||||||||||||||||
Recognized on hedged items | $ |
(
|
|
|
|
$ |
|
|
|||||||||||||||
Recognized on derivatives designated as hedging instruments |
|
|
|
|
|
|
|||||||||||||||||
Net income (expense) recognized on fair value hedges | $ |
|
|
|
|
$ |
|
|
|||||||||||||||
Net gain (loss) on cash flow hedging relationships | |||||||||||||||||||||||
Interest contracts | |||||||||||||||||||||||
Realized gains (losses) (pre-tax) reclassified from AOCI into net income | $ |
(
|
$ |
|
|
|
|
|
|||||||||||||||
Net income (expense) recognized on cash flow hedges | $ |
(
|
$ |
|
|
|
|
|
|||||||||||||||
in millions | Net Gains (Losses) Recognized in OCI | Income Statement Location of Net Gains (Losses) Reclassified From OCI Into Income | Net Gains (Losses) Reclassified From OCI Into Income | |||||||||||
Three months ended June 30, 2021 | ||||||||||||||
Cash Flow Hedges | ||||||||||||||
Interest rate | $ |
|
Interest income — Loans | $ |
|
|||||||||
Interest rate |
(
|
Interest expense — Long-term debt |
(
|
|||||||||||
Interest rate |
(
|
Investment banking and debt placement fees |
(
|
|||||||||||
Total | $ |
|
$ |
|
||||||||||
Three months ended June 30, 2020 | ||||||||||||||
Cash Flow Hedges | ||||||||||||||
Interest rate | $ |
|
Interest income — Loans | $ |
|
|||||||||
Interest rate |
(
|
Interest expense — Long-term debt |
(
|
|||||||||||
Interest rate |
|
Investment banking and debt placement fees |
|
|||||||||||
Total | $ |
|
$ |
(
|
||||||||||
in millions |
Net Gains (Losses)
Recognized in OCI
|
Income Statement Location of Net Gains (Losses)
Reclassified From OCI Into Income
|
Net Gains
(Losses) Reclassified
From OCI Into Income
(a)
|
|||||||||||
Six months ended June 30, 2021 | ||||||||||||||
Cash Flow Hedges | ||||||||||||||
Interest rate | $ |
(
|
Interest income — Loans | $ |
|
|||||||||
Interest rate |
|
Interest expense — Long-term debt |
(
|
|||||||||||
Interest rate |
|
Investment banking and debt placement fees |
|
|||||||||||
Net Investment Hedges | ||||||||||||||
Foreign exchange contracts |
|
Other Income |
|
|||||||||||
Total | $ |
(
|
$ |
|
||||||||||
Six months ended June 30, 2020 | ||||||||||||||
Cash Flow Hedges | ||||||||||||||
Interest rate | $ |
|
Interest income — Loans | $ |
|
|||||||||
Interest rate |
(
|
Interest expense — Long-term debt |
(
|
|||||||||||
Interest rate |
(
|
Investment banking and debt placement fees |
|
|||||||||||
Net Investment Hedges | ||||||||||||||
Foreign exchange contracts |
|
Other Income |
|
|||||||||||
Total | $ |
|
$ |
|
||||||||||
Three months ended June 30, 2021 | Three months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||
in millions |
Corporate
services
income
|
Consumer mortgage income | Other income | Total | Corporate services income | Consumer mortgage income | Other income | Total | |||||||||||||||||||||||||||
NET GAINS (LOSSES) | |||||||||||||||||||||||||||||||||||
Interest rate | $ |
|
|
|
$ |
|
$ |
|
|
|
$ |
|
|||||||||||||||||||||||
Foreign exchange |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Commodity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Credit |
(
|
|
$ |
(
|
(
|
|
|
$ |
(
|
(
|
|||||||||||||||||||||||||
Other |
|
$ |
|
|
|
|
$ |
|
|
|
|||||||||||||||||||||||||
Total net gains (losses) | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Six months ended June 30, 2021 | Six months ended June 30, 2020 | ||||||||||||||||||||||||||||||||||
in millions |
Corporate
services
income
|
Consumer mortgage income | Other income | Total | Corporate services income | Consumer mortgage income | Other income | Total | |||||||||||||||||||||||||||
NET GAINS (LOSSES) | |||||||||||||||||||||||||||||||||||
Interest rate | $ |
|
|
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||||||||
Foreign exchange |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Commodity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Credit |
|
|
$ |
(
|
(
|
(
|
|
(
|
(
|
||||||||||||||||||||||||||
Other |
|
$ |
|
(
|
(
|
|
|
|
|
||||||||||||||||||||||||||
Total net gains (losses) | $ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
in millions | June 30, 2021 | December 31, 2020 | ||||||
Interest rate | $ |
|
$ |
|
||||
Foreign exchange |
|
|
||||||
Commodity |
|
|
||||||
Credit |
|
(
|
||||||
Other |
|
|
||||||
Derivative assets before collateral |
|
|
||||||
Plus(Less): Related collateral |
|
|
||||||
Total derivative assets | $ |
|
$ |
|
||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||
dollars in millions |
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
Notional
Amount
|
Average
Term
(Years)
|
Payment /
Performance
Risk
|
|||||||||||||||||
Other | $ |
|
|
|
% | $ |
|
|
|
% | |||||||||||||
Total credit derivatives sold | $ |
|
— |
|
$ |
|
— |
|
|||||||||||||||
June 30, 2021 | December 31, 2020 | ||||||||||||||||
in millions | Moody’s | S&P | Moody’s | S&P | |||||||||||||
KeyBank’s long-term senior unsecured credit ratings | A3 | A- | A3 | A- | |||||||||||||
One rating downgrade | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Two rating downgrades |
|
|
|
|
|||||||||||||
Three rating downgrades |
|
|
|
|
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Balance at beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Servicing retained from loan sales |
|
|
|
|
|||||||||||||
Purchases |
|
|
|
|
|||||||||||||
Amortization |
(
|
(
|
(
|
(
|
|||||||||||||
Temporary (impairments) recoveries |
|
(
|
|
(
|
|||||||||||||
Balance at end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Fair value at end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
dollars in millions | June 30, 2021 | June 30, 2020 | ||||||||||||||||||||||||
Valuation Technique |
Significant
Unobservable Input
|
Range |
Weighted Average |
Range | Weighted Average | |||||||||||||||||||||
Discounted cash flow | Expected defaults |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | |||||||||||||
Residual cash flows discount rate |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||
Escrow earn rate |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||
Loan assumption rate |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% |
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Balance at beginning of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Servicing retained from loan sales |
|
|
|
|
|||||||||||||
Purchases |
|
|
|
|
|||||||||||||
Amortization |
(
|
(
|
(
|
(
|
|||||||||||||
Temporary (impairments) recoveries |
(
|
|
|
(
|
|||||||||||||
Balance at end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Fair value at end of period | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
June 30, 2021 | June 30, 2020 | |||||||||||||||||||||||||
Valuation Technique |
Significant
Unobservable Input
|
Range | Weighted Average | Range | Weighted Average | |||||||||||||||||||||
Discounted cash flow | Prepayment speed |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | |||||||||||||
Discount rate |
|
% |
|
% |
|
% |
|
% |
|
% |
|
% | ||||||||||||||
Servicing cost |
$
|
|
|
$ |
|
|
|
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Sales-type and direct financing leases | |||||||||||||||||
Interest income on lease receivable | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Interest income related to accretion of unguaranteed residual asset |
|
|
|
|
|||||||||||||
Total sales-type and direct financing lease income |
|
|
|
|
|||||||||||||
Operating leases | |||||||||||||||||
Operating lease income related to lease payments |
|
|
|
|
|||||||||||||
Other operating leasing gains |
|
|
|
|
|||||||||||||
Total operating lease income and other leasing gains |
|
|
|
|
|||||||||||||
Total lease income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
in millions | Consumer Bank | Commercial Bank | Total | ||||||||
BALANCE AT JUNE 30, 2020 | $ |
|
$ |
|
$ |
|
|||||
BALANCE AT BALANCE AT DECEMBER 31, 2020 | $ |
|
$ |
|
$ |
|
|||||
AQN Strategies acquisition |
|
|
|
||||||||
BALANCE AT JUNE 30, 2021 | $ |
|
$ |
|
$ |
|
|||||
Unconsolidated VIEs | |||||||||||
in millions |
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||||
June 30, 2021 | |||||||||||
LIHTC investments | $ |
|
$ |
|
$ |
|
|||||
December 31, 2020 | |||||||||||
LIHTC investments | $ |
|
$ |
|
$ |
|
Unconsolidated VIEs | |||||||||||
in millions |
Total
Assets
|
Total
Liabilities
|
Maximum
Exposure to Loss
|
||||||||
June 30, 2021 | |||||||||||
Indirect investments | $ |
|
$ |
|
$ |
|
|||||
December 31, 2020 | |||||||||||
Indirect investments | $ |
|
$ |
|
$ |
|
June 30, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||
in millions |
Gross Amount
Presented in
Balance Sheet
|
Netting
Adjustments
(a)
|
Collateral
(b)
|
Net
Amounts
|
Gross Amount
Presented in
Balance Sheet
|
Netting
Adjustments
(a)
|
Collateral
(b)
|
Net
Amounts
|
|||||||||||||||||||||
Offsetting of financial assets: | |||||||||||||||||||||||||||||
Reverse repurchase agreements | $ |
|
$ |
(
|
|
|
$ |
|
$ |
(
|
|
|
|||||||||||||||||
Securities borrowed |
|
|
(
|
|
|
|
$ |
(
|
|
||||||||||||||||||||
Total | $ |
|
$ |
(
|
(
|
|
$ |
|
$ |
(
|
$ |
(
|
|
||||||||||||||||
Offsetting of financial liabilities: | |||||||||||||||||||||||||||||
Repurchase agreements
(c)
|
$ |
|
$ |
(
|
$ |
(
|
|
$ |
|
$ |
(
|
$ |
(
|
|
|||||||||||||||
Total | $ |
|
$ |
(
|
$ |
(
|
|
$ |
|
$ |
(
|
$ |
(
|
|
|||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
in millions | 2021 | 2020 | 2021 | 2020 | |||||||||||||
Interest cost on PBO | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
Expected return on plan assets |
(
|
(
|
(
|
(
|
|||||||||||||
Amortization of losses |
|
|
|
|
|||||||||||||
Settlement loss |
|
|
|
|
|||||||||||||
Net pension cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
dollars in millions |
Trust Preferred Securities, Net of Discount
(a)
|
Common Stock |
Principal Amount of Debentures, Net of Discount
(b)
|
Interest Rate of Trust Preferred Securities and Debentures
(c)
|
Maturity of Trust Preferred Securities and Debentures | ||||||||||||
June 30, 2021 | |||||||||||||||||
KeyCorp Capital I | $ |
|
$ |
|
$ |
|
|
% | 2028 | ||||||||
KeyCorp Capital II |
|
|
|
|
2029 | ||||||||||||
KeyCorp Capital III |
|
|
|
|
2029 | ||||||||||||
HNC Statutory Trust III |
|
|
|
|
2035 | ||||||||||||
Willow Grove Statutory Trust I |
|
|
|
|
2036 | ||||||||||||
HNC Statutory Trust IV |
|
|
|
|
2037 | ||||||||||||
Westbank Capital Trust II |
|
|
|
|
2034 | ||||||||||||
Westbank Capital Trust III |
|
|
|
|
2034 | ||||||||||||
Total
|
$ |
|
$ |
|
$ |
|
|
% | — | ||||||||
December 31, 2020 | $ |
|
$ |
|
$ |
|
|
% | — | ||||||||
June 30, 2021 | Maximum Potential Undiscounted Future Payments | Liability Recorded | ||||||
in millions | ||||||||
Financial guarantees: | ||||||||
Standby letters of credit | $ |
|
$ |
|
||||
Recourse agreement with FNMA |
|
|
||||||
Residential mortgage reserve |
|
|
||||||
Written put options
(a)
|
|
|
||||||
Total | $ |
|
$ |
|
||||
in millions | Unrealized gains (losses) on securities available for sale | Unrealized gains (losses) on derivative financial instruments | Foreign currency translation adjustment | Net pension and postretirement benefit costs | Total | ||||||||||||
Balance at December 31, 2020 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Other comprehensive income before reclassification, net of income taxes
|
(
|
(
|
|
(
|
(
|
||||||||||||
Amounts reclassified from AOCI, net of income taxes
(a)
|
|
(
|
|
|
(
|
||||||||||||
Net current-period other comprehensive income, net of income taxes |
(
|
(
|
|
|
(
|
||||||||||||
Balance at June 30, 2021 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Balance at March 31, 2021 | $ |
(
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Other comprehensive income before reclassification, net of income taxes
|
|
(
|
|
|
|
||||||||||||
Amounts reclassified from AOCI, net of income taxes
(a)
|
|
(
|
|
|
(
|
||||||||||||
Net current-period other comprehensive income, net of income taxes |
|
(
|
|
|
|
||||||||||||
Balance at June 30, 2021 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Balance at December 31, 2019 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Other comprehensive income before reclassification, net of income taxes
|
|
|
|
|
|
||||||||||||
Amounts reclassified from AOCI, net of income taxes
(a)
|
(
|
(
|
|
|
(
|
||||||||||||
Net current-period other comprehensive income, net of income taxes |
|
|
|
|
|
||||||||||||
Balance at June 30, 2020 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Balance at March 31, 2020 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Other comprehensive income before reclassification, net of income taxes
|
|
|
|
|
|
||||||||||||
Amounts reclassified from AOCI, net of income taxes
(a)
|
|
(
|
|
|
(
|
||||||||||||
Net current-period other comprehensive income, net of income taxes |
|
(
|
|
|
|
||||||||||||
Balance at June 30, 2020 | $ |
|
$ |
|
|
$ |
(
|
$ |
|
||||||||
Three months ended June 30, | Affected Line Item in the Statement Where Net Income is Presented | ||||||||||
in millions | 2021 | 2020 | |||||||||
Unrealized gains (losses) on derivative financial instruments | |||||||||||
Interest rate | $ |
|
$ |
|
Interest income — Loans | ||||||
Interest rate |
(
|
(
|
Interest expense — Long-term debt | ||||||||
Interest rate |
(
|
|
Investment banking and debt placement fees | ||||||||
|
|
Income (loss) from continuing operations before income taxes | |||||||||
|
|
Income taxes | |||||||||
$ |
|
$ |
|
Income (loss) from continuing operations | |||||||
Net pension and postretirement benefit costs | |||||||||||
Amortization of losses | $ |
(
|
$ |
(
|
Other expense | ||||||
Settlement loss |
|
(
|
Other expense | ||||||||
(
|
(
|
Income (loss) from continuing operations before income taxes | |||||||||
(
|
(
|
Income taxes | |||||||||
$ |
(
|
$ |
(
|
Income (loss) from continuing operations | |||||||
Six months ended June 30, | Affected Line Item in the Statement Where Net Income is Presented | ||||||||||
in millions | 2021 | 2020 | |||||||||
Unrealized gains (losses) on available for sale securities | |||||||||||
Realized gains |
|
$ |
|
Other income | |||||||
|
|
Income (loss) from continuing operations before income taxes | |||||||||
|
|
Income taxes | |||||||||
|
$ |
|
Income (loss) from continuing operations | ||||||||
Unrealized gains (losses) on derivative financial instruments | |||||||||||
Interest rate | $ |
|
$ |
|
Interest income — Loans | ||||||
Interest rate |
(
|
(
|
Interest expense — Long-term debt | ||||||||
Interest rate |
|
|
Investment banking and debt placement fees | ||||||||
|
|
Income (loss) from continuing operations before income taxes | |||||||||
|
|
Income taxes | |||||||||
$ |
|
$ |
|
Income (loss) from continuing operations | |||||||
Net pension and postretirement benefit costs | |||||||||||
Amortization of losses | $ |
(
|
$ |
(
|
Other expense | ||||||
Settlement loss |
|
(
|
Other expense | ||||||||
(
|
(
|
Income (loss) from continuing operations before income taxes | |||||||||
(
|
(
|
Income taxes | |||||||||
$ |
(
|
$ |
(
|
Income (loss) from continuing operations | |||||||
Preferred stock series | Amount outstanding (in millions) | Shares authorized and outstanding | Par value | Liquidation preference | Ownership interest per depositary share | Liquidation preference per depositary share | Second quarter 2021 dividends paid per depositary share | ||||||||||||||||
Fixed-to-Floating Rate Perpetual Noncumulative Series D | $ |
|
|
$ |
|
$ |
|
1/25th | $ |
|
$ |
|
|||||||||||
Fixed-to-Floating Rate Perpetual Noncumulative Series E |
|
|
|
|
1/40th |
|
|
||||||||||||||||
Fixed Rate Perpetual Noncumulative Series F |
|
|
|
|
1/40th |
|
|
||||||||||||||||
Fixed Rate Perpetual Non-Cumulative Series G |
|
|
|
|
1/40th |
|
|
||||||||||||||||
Three months ended June 30, | Consumer Bank | Commercial Bank | Other | Total Key | |||||||||||||||||||||||||||||||
dollars in millions | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | |||||||||||||||||||||||||||
SUMMARY OF OPERATIONS | |||||||||||||||||||||||||||||||||||
Net interest income (TE) | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||
Noninterest income |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Total revenue (TE)
(a)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Provision for credit losses |
(
|
|
(
|
|
(
|
|
(
|
|
|||||||||||||||||||||||||||
Depreciation and amortization expense |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other noninterest expense |
|
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes (TE)
|
|
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||
Allocated income taxes and TE adjustments
|
|
|
|
|
(
|
|
|
|
|||||||||||||||||||||||||||
Income (loss) from continuing operations |
|
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income (loss) |
|
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net income (loss) attributable to Key | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||
AVERAGE BALANCES
(b)
|
|||||||||||||||||||||||||||||||||||
Loans and leases | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Total assets
(a)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Deposits |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
OTHER FINANCIAL DATA | |||||||||||||||||||||||||||||||||||
Net loan charge-offs
(b)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
Return on average allocated equity
(b)
|
|
% |
|
% |
|
% |
|
% |
|
% |
(
|
% |
|
% |
|
% | |||||||||||||||||||
Return on average allocated equity |
|
|
|
|
|
(
|
|
|
|||||||||||||||||||||||||||
Average full-time equivalent employees
(c)
|
|
|
|
|
|
|
|
|
Six months ended June 30, | Consumer Bank | Commercial Bank | Other | Total Key | ||||||||||||||||||||||||||||||||||
dollars in millions | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | 2021 | 2020 | ||||||||||||||||||||||||||||||
SUMMARY OF OPERATIONS | ||||||||||||||||||||||||||||||||||||||
Net interest income (TE) | $ |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||
Noninterest income |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Total revenue (TE)
(a)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Provision for credit losses |
(
|
|
(
|
|
(
|
|
(
|
|
||||||||||||||||||||||||||||||
Depreciation and amortization expense |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Other noninterest expense |
|
|
|
|
(
|
(
|
|
|
||||||||||||||||||||||||||||||
Income (loss) from continuing operations before income taxes (TE)
|
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||||||||||
Allocated income taxes and TE adjustments
|
|
|
|
(
|
(
|
|
|
|
||||||||||||||||||||||||||||||
Income (loss) from continuing operations |
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||||||||||
Income (loss) from discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Net income (loss) |
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Net income (loss) attributable to Key | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
(d)
|
$ |
(
|
$ |
|
$ |
|
|||||||||||||||||||||
AVERAGE BALANCES
(b)
|
||||||||||||||||||||||||||||||||||||||
Loans and leases | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||||
Total assets
(a)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
Deposits |
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
OTHER FINANCIAL DATA | ||||||||||||||||||||||||||||||||||||||
Net loan charge-offs
(b)
|
$ |
|
$ |
|
$ |
|
$ |
|
(
|
|
$ |
|
$ |
|
||||||||||||||||||||||||
Return on average allocated equity
(b)
|
|
% |
|
% |
|
% |
|
% |
|
% |
(
|
% |
|
% |
|
% | ||||||||||||||||||||||
Return on average allocated equity |
|
|
|
|
|
(
|
|
|
||||||||||||||||||||||||||||||
Average full-time equivalent employees
(c)
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2021 | Three months ended June 30, 2020 | ||||||||||||||||||||||
dollars in millions | Consumer Bank | Commercial Bank | Total Contract Revenue | Consumer Bank | Commercial Bank | Total Contract Revenue | |||||||||||||||||
NONINTEREST INCOME | |||||||||||||||||||||||
Trust and investment services income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Investment banking and debt placement fees |
|
|
|
|
|
|
|||||||||||||||||
Services charges on deposit accounts |
|
|
|
|
|
|
|||||||||||||||||
Cards and payments income |
|
|
|
|
|
|
|||||||||||||||||
Other noninterest income |
|
|
|
|
|
|
|||||||||||||||||
Total revenue from contracts with customers | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Other noninterest income
(a)
|
$ |
|
$ |
|
|||||||||||||||||||
Noninterest income from Other
(b)
|
|
|
|||||||||||||||||||||
Total noninterest income | $ |
|
$ |
|
|||||||||||||||||||
Six months ended June 30, 2021 | Six months ended June 30, 2020 | ||||||||||||||||||||||
dollars in millions | Consumer Bank | Commercial Bank | Total Contract Revenue | Consumer Bank | Commercial Bank | Total Contract Revenue | |||||||||||||||||
NONINTEREST INCOME | |||||||||||||||||||||||
Trust and investment services income | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Investment banking and debt placement fees |
|
|
|
|
|
|
|||||||||||||||||
Services charges on deposit accounts |
|
|
|
|
|
|
|||||||||||||||||
Cards and payments income |
|
|
|
|
|
|
|||||||||||||||||
Other noninterest income |
|
|
|
|
|
|
|||||||||||||||||
Total revenue from contracts with customers | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
Other noninterest income
(a)
|
$ |
|
$ |
|
|||||||||||||||||||
Noninterest income from Other
(b)
|
|
|
|||||||||||||||||||||
Total noninterest income | $ |
|
$ |
|
|||||||||||||||||||
![]() |
|||||
Cleveland, Ohio | |||||
August 2, 2021 |
Calendar month |
Total number of shares
purchased (a) |
Average price paid
per share
|
Total number of shares purchased as
part of publicly announced plans or programs |
Maximum number of shares that may
yet be purchased as part of publicly
announced plans or programs
(b)
|
|||||||||||||||||||
April 1 - 30 | 3,064,445 | 21.62 | 3,064,445 | 30,675,928 | |||||||||||||||||||
May 1 - 31 | 9,153,574 | 22.86 | 9,153,574 | 19,888,565 | |||||||||||||||||||
June 1 - 30 | 1,085,938 | 22.71 | 1,085,938 | 20,996,073 | |||||||||||||||||||
Total | 13,303,957 | $ | 22.57 | 13,303,957 | |||||||||||||||||||
101 | The following materials from KeyCorp’s Form 10-Q Report for the quarterly period ended June 30, 2021, formatted in inline XBRL: (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Income and Consolidated Statements of Comprehensive Income; (iii) the Consolidated Statements of Changes in Equity; (iv) the Consolidated Statements of Cash Flows; and (v) the Notes to Consolidated Financial Statements. | ||||
104 | The cover page from KeyCorp’s Form 10-Q for the quarterly period ended June 30, 2021, formatted in inline XBRL (contained in Exhibit 101). |
*
|
Furnished herewith. |
KEYCORP | |||||
(Registrant) | |||||
August 2, 2021 | /s/ Douglas M. Schosser | ||||
By: Douglas M. Schosser | |||||
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Simon Property Group, Inc. | SPG |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|