These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||||
|
|
|
|||||||
| State or other jurisdiction of incorporation or organization | IRS Employer Identification No. | |||||||
|
|
|
|||||||
| Address of principal executive offices | Zip Code | |||||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
☒
|
Accelerated filer | ☐ | |||||||||||||||||
| Non-accelerated filer | ☐ | Smaller reporting company |
|
|||||||||||||||||
| Emerging growth company |
|
|||||||||||||||||||
| Item 1. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 1. | ||||||||
| Item 1A. | ||||||||
| Item 2. | ||||||||
| Item 3. | ||||||||
| Item 4. | ||||||||
| Item 5. | ||||||||
| Item 6. | ||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Direct costs |
|
|
|
|
|||||||||||||||||||
| Gross profit |
|
|
|
|
|||||||||||||||||||
| Selling, general and administrative expenses |
|
|
|
|
|||||||||||||||||||
| Depreciation and amortization |
|
|
|
|
|||||||||||||||||||
| Income from operations |
|
|
|
|
|||||||||||||||||||
| Other expense, net |
|
|
|
|
|||||||||||||||||||
| Income from operations, before income taxes |
|
|
|
|
|||||||||||||||||||
| Income tax expense |
|
|
|
|
|||||||||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share – basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Earnings per share – diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted average shares outstanding – basic |
|
|
|
|
|||||||||||||||||||
| Weighted average shares outstanding – diluted |
|
|
|
|
|||||||||||||||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ |
|
$ |
|
|||||||
|
Trade receivables, net of allowances of $
|
|
|
|||||||||
| Prepaid expenses and other current assets |
|
|
|||||||||
| Total current assets |
|
|
|||||||||
| Fixed assets, net |
|
|
|||||||||
| Other assets, net |
|
|
|||||||||
| Deferred tax assets, net |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Total assets | $ |
|
$ |
|
|||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Accounts payable and other accrued liabilities | $ |
|
$ |
|
|||||||
| Accrued payroll costs |
|
|
|||||||||
| Current portion of operating lease liabilities |
|
|
|||||||||
| Income taxes payable |
|
|
|||||||||
| Total current liabilities |
|
|
|||||||||
| Long-term debt – credit facility |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Total liabilities |
|
|
|||||||||
|
Commitments and contingencies (Note J)
|
|
|
|||||||||
| Stockholders’ equity: | |||||||||||
|
Preferred stock, $
|
|
|
|||||||||
|
Common stock, $
|
|
|
|||||||||
| Additional paid-in capital |
|
|
|||||||||
| Retained earnings |
|
|
|||||||||
|
Treasury stock, at cost;
|
(
|
(
|
|||||||||
| Total stockholders’ equity |
|
|
|||||||||
| Total liabilities and stockholders’ equity | $ |
|
$ |
|
|||||||
| Common Stock | Additional Paid-In Capital |
Accumulated Other
Comprehensive Income |
Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Retained Earnings | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
|
Balance, December 31, 2023
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Issuance for stock-based compensation and dividends, net of forfeitures |
(
|
|
|
— |
(
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — |
|
— | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Balance, March 31, 2024
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Issuance for stock-based compensation and dividends, net of forfeitures |
|
|
|
— |
(
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — |
|
— | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Balance, June 30, 2024
|
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Issuance for stock-based compensation and dividends, net of forfeitures |
|
|
|
— |
(
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — |
|
— | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
|
Balance, September 30, 2024
|
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
| Common Stock | Additional Paid-In Capital |
Accumulated Other
Comprehensive Income |
Treasury Stock | Total Stockholders’ Equity | |||||||||||||||||||||||||||||||||||||||||||
| Shares | Amount | Retained Earnings | Shares | Amount | |||||||||||||||||||||||||||||||||||||||||||
| Balance, December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Issuance for stock-based compensation and dividends, net of forfeitures |
|
|
|
— |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — |
|
— | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Other | — | — | — |
(
|
— | — | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Balance, March 31, 2023 |
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Issuance for stock-based compensation and dividends, net of forfeitures |
|
|
|
— |
(
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — |
|
— | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balance, June 30, 2023 |
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||||||||||||||||||||
| Net income | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Issuance for stock-based compensation and dividends, net of forfeitures |
(
|
|
|
— |
(
|
— | — |
|
|||||||||||||||||||||||||||||||||||||||
| Stock-based compensation expense | — | — |
|
— | — | — | — |
|
|||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — |
|
— | — |
(
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Dividends ($
|
— | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||||||||||||
| Repurchases of common stock | — | — | — | — | — |
|
(
|
(
|
|||||||||||||||||||||||||||||||||||||||
| Balance, September 30, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
|
|
$ |
(
|
$ |
|
|||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| 2024 | 2023 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net income | $ |
|
$ |
|
|||||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||||
| Deferred income tax provision, net |
(
|
(
|
|||||||||
| Provision for credit losses |
|
|
|||||||||
| Depreciation and amortization |
|
|
|||||||||
| Stock-based compensation expense |
|
|
|||||||||
| Noncash lease expense |
|
|
|||||||||
| Loss on equity method investment |
|
|
|||||||||
| Other |
(
|
|
|||||||||
| (Increase) decrease in operating assets | |||||||||||
| Trade receivables, net |
|
|
|||||||||
| Other assets |
(
|
(
|
|||||||||
| Increase (decrease) in operating liabilities | |||||||||||
| Accrued payroll costs |
|
(
|
|||||||||
| Other liabilities |
(
|
(
|
|||||||||
| Cash provided by operating activities |
|
|
|||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures |
(
|
(
|
|||||||||
| Proceeds from company-owned life insurance |
|
|
|||||||||
| Premiums paid for company-owned life insurance |
(
|
(
|
|||||||||
| Proceeds from the sale of our joint venture interest |
|
|
|||||||||
| Note receivable issued to our joint venture |
|
(
|
|||||||||
| Cash used in investing activities |
(
|
(
|
|||||||||
| Cash flows from financing activities: | |||||||||||
| Proceeds from credit facility |
|
|
|||||||||
| Payments on credit facility |
(
|
(
|
|||||||||
| Repurchases of common stock |
(
|
(
|
|||||||||
| Cash dividends |
(
|
(
|
|||||||||
| Other |
(
|
(
|
|||||||||
| Cash used in financing activities |
(
|
(
|
|||||||||
| Change in cash and cash equivalents |
|
|
|||||||||
| Cash and cash equivalents, beginning of period |
|
|
|||||||||
| Cash and cash equivalents, end of period | $ |
|
$ |
|
|||||||
| Nine Months Ended September 30, | |||||||||||
| Supplemental Disclosure of Cash Flow Information | 2024 | 2023 | |||||||||
| Cash Paid During the Period For: | |||||||||||
| Income taxes, net | $ |
|
$ |
|
|||||||
| Operating lease liabilities |
|
|
|||||||||
| Interest, net |
|
|
|||||||||
| Non-Cash Investing and Financing Transactions: | |||||||||||
| ROU assets obtained from operating leases | $ |
|
$ |
|
|||||||
| Employee stock purchase plan |
|
|
|||||||||
| Unsettled repurchases of common stock |
|
|
|||||||||
| 2024 | 2023 | ||||||||||
| Three Months Ended September 30, | |||||||||||
| Common stock equivalents |
|
|
|||||||||
|
Anti-dilutive shares
|
|
|
|||||||||
| Nine Months Ended September 30, | |||||||||||
| Common stock equivalents |
|
|
|||||||||
|
Anti-dilutive shares
|
|
|
|||||||||
| Technology | FA | Total | |||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||
| 2024 | |||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Gross profit | $ |
|
$ |
|
$ |
|
|||||||||||
| Operating and other expenses | $ |
|
|||||||||||||||
| Income from operations, before income taxes | $ |
|
|||||||||||||||
| 2023 | |||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Gross profit | $ |
|
$ |
|
$ |
|
|||||||||||
| Operating and other expenses | $ |
|
|||||||||||||||
| Income from operations, before income taxes | $ |
|
|||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| 2024 | |||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Gross profit | $ |
|
$ |
|
$ |
|
|||||||||||
| Operating and other expenses | $ |
|
|||||||||||||||
| Income from operations, before income taxes | $ |
|
|||||||||||||||
| 2023 | |||||||||||||||||
| Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Gross profit | $ |
|
$ |
|
$ |
|
|||||||||||
| Operating and other expenses | $ |
|
|||||||||||||||
| Income from operations, before income taxes | $ |
|
|||||||||||||||
| Technology | FA | Total | |||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||
| 2024 | |||||||||||||||||
| Flex revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Direct Hire revenue |
|
|
|
||||||||||||||
| Total Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| 2023 | |||||||||||||||||
| Flex revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Direct Hire revenue |
|
|
|
||||||||||||||
| Total Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Nine Months Ended September 30, | |||||||||||||||||
| 2024 | |||||||||||||||||
| Flex revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Direct Hire revenue |
|
|
|
||||||||||||||
| Total Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| 2023 | |||||||||||||||||
| Flex revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Direct Hire revenue |
|
|
|
||||||||||||||
| Total Revenue | $ |
|
$ |
|
$ |
|
|||||||||||
| Allowance for credit losses, January 1, 2024 | $ |
|
|||
| Current period provision |
|
||||
| Write-offs charged against the allowance, net of recoveries of amounts previously written off |
(
|
||||
| Allowance for credit losses, September 30, 2024 | $ |
|
|||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Assets held in Rabbi Trust | $ |
|
$ |
|
|||||||
|
Capitalized software, net
(1)
|
|
|
|||||||||
| ROU assets for operating leases, net |
|
|
|||||||||
| Deferred loan costs, net |
|
|
|||||||||
| Other non-current assets |
|
|
|||||||||
| Total Other assets, net | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Accounts payable | $ |
|
$ |
|
|||||||
| Deferred compensation payable |
|
|
|||||||||
| Accrued liabilities |
|
|
|||||||||
| Customer rebates payable |
|
|
|||||||||
| Total Accounts payable and other accrued liabilities | $ |
|
$ |
|
|||||||
| Payroll and benefits | $ |
|
$ |
|
|||||||
| Health insurance liabilities |
|
|
|||||||||
| Payroll taxes |
|
|
|||||||||
| Workers’ compensation liabilities |
|
|
|||||||||
| Total Accrued payroll costs | $ |
|
$ |
|
|||||||
| September 30, 2024 | December 31, 2023 | ||||||||||
| Deferred compensation payable - long term | $ |
|
$ |
|
|||||||
| Operating lease liabilities |
|
|
|||||||||
| Other long-term liabilities |
|
|
|||||||||
| Total Other long-term liabilities | $ |
|
$ |
|
|||||||
|
Number of
Restricted Stock |
Weighted-Average
Grant Date Fair Value |
Total Intrinsic
Value of Restricted Stock Vested |
|||||||||||||||
| Outstanding at December 31, 2023 |
|
$ |
|
||||||||||||||
| Granted |
|
$ |
|
||||||||||||||
| Forfeited |
(
|
$ |
|
||||||||||||||
| Vested |
(
|
$ |
|
$ |
|
||||||||||||
| Outstanding at September 30, 2024 |
|
$ |
|
||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
| Revenue by segment: | |||||||||||||||||||||||
| Technology | 92.1 | % | 90.7 | % | 91.9 | % | 90.3 | % | |||||||||||||||
| FA | 7.9 | 9.3 | 8.1 | 9.7 | |||||||||||||||||||
| Total Revenue | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
| Revenue by type: | |||||||||||||||||||||||
| Flex | 97.9 | % | 97.6 | % | 97.9 | % | 97.4 | % | |||||||||||||||
| Direct Hire | 2.1 | 2.4 | 2.1 | 2.6 | |||||||||||||||||||
| Total Revenue | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||||||
| Gross profit | 27.9 | % | 27.7 | % | 27.6 | % | 28.0 | % | |||||||||||||||
| Selling, general and administrative expenses | 22.2 | % | 23.1 | % | 22.1 | % | 22.1 | % | |||||||||||||||
| Depreciation and amortization | 0.4 | % | 0.3 | % | 0.4 | % | 0.3 | % | |||||||||||||||
| Income from operations | 5.3 | % | 4.3 | % | 5.1 | % | 5.6 | % | |||||||||||||||
| Income from operations, before income taxes | 5.2 | % | 4.2 | % | 5.0 | % | 5.5 | % | |||||||||||||||
| Net income | 4.0 | % | 2.8 | % | 3.7 | % | 3.9 | % | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 |
Increase
(Decrease) |
2023 | 2024 |
Increase
(Decrease) |
2023 | ||||||||||||||||||||||||||||||
| Technology | |||||||||||||||||||||||||||||||||||
| Flex revenue | $ | 322,118 | (3.6) | % | $ | 334,253 | $ | 964,696 | (7.2) | % | $ | 1,040,103 | |||||||||||||||||||||||
| Direct Hire revenue | 3,393 | (15.9) | % | 4,036 | 10,773 | (28.4) | % | 15,055 | |||||||||||||||||||||||||||
| Total Technology revenue | $ | 325,511 | (3.8) | % | $ | 338,289 | $ | 975,469 | (7.6) | % | $ | 1,055,158 | |||||||||||||||||||||||
| FA | |||||||||||||||||||||||||||||||||||
| Flex revenue | $ | 23,714 | (20.7) | % | $ | 29,908 | $ | 74,644 | (23.9) | % | $ | 98,060 | |||||||||||||||||||||||
| Direct Hire revenue | 4,094 | (16.9) | % | 4,925 | 11,413 | (24.4) | % | 15,091 | |||||||||||||||||||||||||||
| Total FA revenue | $ | 27,808 | (20.2) | % | $ | 34,833 | $ | 86,057 | (23.9) | % | $ | 113,151 | |||||||||||||||||||||||
| Total Flex revenue | $ | 345,832 | (5.0) | % | $ | 364,161 | $ | 1,039,340 | (8.7) | % | $ | 1,138,163 | |||||||||||||||||||||||
| Total Direct Hire revenue | 7,487 | (16.4) | % | 8,961 | 22,186 | (26.4) | % | 30,146 | |||||||||||||||||||||||||||
| Total Revenue | $ | 353,319 | (5.3) | % | $ | 373,122 | $ | 1,061,526 | (9.1) | % | $ | 1,168,309 | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2024 vs. September 30, 2023 | September 30, 2024 vs. September 30, 2023 | ||||||||||||||||||||||
| Key Drivers - Increase (Decrease) | Technology | FA | Technology | FA | |||||||||||||||||||
| Volume - hours billed | $ | (12,337) | $ | (6,810) | $ | (77,868) | $ | (25,926) | |||||||||||||||
| Bill rate | 259 | 613 | 2,726 | 2,482 | |||||||||||||||||||
| Billable expenses | (57) | 3 | (265) | 28 | |||||||||||||||||||
| Total change in Flex revenue | $ | (12,135) | $ | (6,194) | $ | (75,407) | $ | (23,416) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 |
Increase
(Decrease) |
2023 | 2024 |
Increase
(Decrease) |
2023 | ||||||||||||||||||||||||||||||
| Technology | 3,553 | (3.7) | % | 3,690 | 10,683 | (7.5) | % | 11,550 | |||||||||||||||||||||||||||
| FA | 455 | (22.8) | % | 589 | 1,449 | (26.4) | % | 1,970 | |||||||||||||||||||||||||||
| Total Flex hours billed | 4,008 | (6.3) | % | 4,279 | 12,132 | (10.3) | % | 13,520 | |||||||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 |
Increase
(Decrease) |
2023 | 2024 |
Increase
(Decrease) |
2023 | ||||||||||||||||||||||||||||||
| Technology | 26.9 | % | 1.9 | % | 26.4 | % | 26.6 | % | (0.7) | % | 26.8 | % | |||||||||||||||||||||||
| FA | 39.8 | % | (1.5) | % | 40.4 | % | 38.8 | % | (1.0) | % | 39.2 | % | |||||||||||||||||||||||
| Total gross profit percentage | 27.9 | % | 0.7 | % | 27.7 | % | 27.6 | % | (1.4) | % | 28.0 | % | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 |
Increase
(Decrease) |
2023 | 2024 |
Increase
(Decrease) |
2023 | ||||||||||||||||||||||||||||||
| Technology | 26.1 | % | 2.4 | % | 25.5 | % | 25.8 | % | — | % | 25.8 | % | |||||||||||||||||||||||
| FA | 29.4 | % | (3.6) | % | 30.5 | % | 29.4 | % | (1.7) | % | 29.9 | % | |||||||||||||||||||||||
| Total Flex gross profit percentage | 26.3 | % | 1.5 | % | 25.9 | % | 26.0 | % | (0.4) | % | 26.1 | % | |||||||||||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||||||||||
| September 30, 2024 vs. September 30, 2023 | September 30, 2024 vs. September 30, 2023 | ||||||||||||||||||||||
| Key Drivers - Increase (Decrease) | Technology | FA | Technology | FA | |||||||||||||||||||
| Revenue impact (volume) | $ | (3,099) | $ | (1,892) | $ | (19,447) | $ | (7,000) | |||||||||||||||
| Profitability impact (rate) | 1,835 | (263) | (140) | (365) | |||||||||||||||||||
| Total change in Flex gross profit | $ | (1,264) | $ | (2,155) | $ | (19,587) | $ | (7,365) | |||||||||||||||
| 2024 | % of Revenue | 2023 | % of Revenue | ||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| Compensation, commissions, payroll taxes and benefits costs | $ | 66,188 | 18.7 | % | $ | 72,232 | 19.4 | % | |||||||||||||||
|
Other
(1)
|
12,120 | 3.5 | % | 13,994 | 3.7 | % | |||||||||||||||||
| Total SG&A | $ | 78,308 | 22.2 | % | $ | 86,226 | 23.1 | % | |||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| Compensation, commissions, payroll taxes and benefits costs | $ | 197,221 | 18.6 | % | $ | 218,850 | 18.7 | % | |||||||||||||||
|
Other
(1)
|
36,995 | 3.5 | % | 39,708 | 3.4 | % | |||||||||||||||||
| Total SG&A | $ | 234,216 | 22.1 | % | $ | 258,558 | 22.1 | % | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| 2024 |
Increase
(Decrease) |
2023 | 2024 |
Increase
(Decrease) |
2023 | ||||||||||||||||||||||||||||||
| Fixed asset depreciation | $ | 802 | (2.0) | % | $ | 818 | $ | 2,421 | 3.6 | % | $ | 2,336 | |||||||||||||||||||||||
| Capitalized software amortization | 741 | 93.0 | % | 384 | 2,010 | 39.6 | % | 1,440 | |||||||||||||||||||||||||||
| Total Depreciation and amortization | $ | 1,543 | 28.4 | % | $ | 1,202 | $ | 4,431 | 17.3 | % | $ | 3,776 | |||||||||||||||||||||||
| Sequential Growth Rates (GAAP) | ||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | ||||||||||||||||||||||||||||
| Technology Flex | (0.6)% | 1.7% | (2.3)% | (2.5)% | (3.5)% | |||||||||||||||||||||||||||
| FA Flex | (4.1)% | (5.7)% | (11.5)% | (1.0)% | (7.0)% | |||||||||||||||||||||||||||
| Total Flex revenue | (0.8)% | 1.2% | (3.1)% | (2.3)% | (3.8)% | |||||||||||||||||||||||||||
| Sequential Growth Rates (Non-GAAP) | ||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||
| Q3 | Q2 | Q1 | Q4 | Q3 | ||||||||||||||||||||||||||||
| Billing Days | 64 | 64 | 64 | 61 | 63 | |||||||||||||||||||||||||||
| Technology Flex | (0.6)% | 1.7% | (6.9)% | 0.7% | (2.0)% | |||||||||||||||||||||||||||
| FA Flex | (4.1)% | (5.7)% | (15.7)% | 2.3% | (5.5)% | |||||||||||||||||||||||||||
| Total Flex revenue | (0.8)% | 1.2% | (7.6)% | 0.9% | (2.3)% | |||||||||||||||||||||||||||
| Year-Over-Year Growth Rates (GAAP) | ||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||
| YTD | Q3 | Q2 | Q1 | YTD | Q4 | Q3 | ||||||||||||||||||||||||||||||||||||||
| Technology Flex | (7.2)% | (3.6)% | (6.4)% | (11.4)% | (6.2)% | (11.1)% | (12.5)% | |||||||||||||||||||||||||||||||||||||
| FA Flex | (23.9)% | (20.7)% | (23.1)% | (27.2)% | (27.5)% | (28.0)% | (26.9)% | |||||||||||||||||||||||||||||||||||||
| Total Flex revenue | (8.7)% | (5.0)% | (7.8)% | (12.8)% | (8.5)% | (12.8)% | (13.9)% | |||||||||||||||||||||||||||||||||||||
| Year-Over-Year Growth Rates (Non-GAAP) | ||||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||||||||||||||||||||||
| YTD | Q3 | Q2 | Q1 | YTD | Q4 | Q3 | ||||||||||||||||||||||||||||||||||||||
| Billing Days | 192 | 64 | 64 | 64 | 191 | 61 | 63 | |||||||||||||||||||||||||||||||||||||
| Technology Flex | (7.7)% | (5.1)% | (6.4)% | (11.4)% | (5.7)% | (11.1)% | (11.1)% | |||||||||||||||||||||||||||||||||||||
| FA Flex | (24.3)% | (21.9)% | (23.1)% | (27.2)% | (27.1)% | (28.0)% | (25.7)% | |||||||||||||||||||||||||||||||||||||
| Total Flex revenue | (9.2)% | (6.5)% | (7.8)% | (12.8)% | (8.1)% | (12.8)% | (12.5)% | |||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Net cash provided by operating activities | $ | 65,084 | $ | 69,056 | ||||||||||
| Capital expenditures | (8,501) | (6,076) | ||||||||||||
| Free cash flow | 56,583 | 62,980 | ||||||||||||
| Change in debt | (14,700) | (4,200) | ||||||||||||
| Repurchases of common stock | (21,189) | (41,470) | ||||||||||||
| Cash dividends | (21,282) | (20,842) | ||||||||||||
| Proceeds from company-owned life insurance | 2,377 | — | ||||||||||||
| Premiums paid for company-owned life insurance | (1,777) | (765) | ||||||||||||
| Proceeds from the sale of our joint venture interest | — | 5,059 | ||||||||||||
| Note receivable issued to our joint venture | — | (750) | ||||||||||||
| Other | (4) | (11) | ||||||||||||
| Change in cash and cash equivalents | $ | 8 | $ | 1 | ||||||||||
| 2024 | 2023 | ||||||||||
| Three Months Ended September 30, | |||||||||||
| Net income | $ | 14,209 | $ | 10,575 | |||||||
| Depreciation and amortization | 1,543 | 1,202 | |||||||||
| Stock-based compensation expense | 3,549 | 5,967 | |||||||||
| Interest expense, net | 429 | 181 | |||||||||
| Income tax expense | 4,078 | 5,277 | |||||||||
| Organizational realignment activities | — | 3,662 | |||||||||
| Legal settlement expense | — | 2,175 | |||||||||
| Adjusted EBITDA | $ | 23,808 | $ | 29,039 | |||||||
| Nine Months Ended September 30, | |||||||||||
| Net income | $ | 39,353 | $ | 45,359 | |||||||
| Depreciation and amortization | 4,431 | 3,776 | |||||||||
| Stock-based compensation expense | 10,548 | 14,602 | |||||||||
| Interest expense, net | 1,589 | 789 | |||||||||
| Income tax expense | 13,201 | 18,471 | |||||||||
| Organizational realignment activities | — | 3,662 | |||||||||
| Legal settlement expense | — | 2,175 | |||||||||
| Loss from equity method investment | — | 750 | |||||||||
| Adjusted EBITDA | $ | 69,122 | $ | 89,584 | |||||||
| Nine Months Ended September 30, | ||||||||||||||
| 2024 | 2023 | |||||||||||||
| Open market repurchases | $ | 20,729 | $ | 40,716 | ||||||||||
| Repurchased shares withheld for tax withholding upon vesting of restricted stock | 460 | 754 | ||||||||||||
|
Total cash flow impact from Repurchases of common stock
|
$ | 21,189 | $ | 41,470 | ||||||||||
| Cash paid in current year for settlement of prior year repurchases | $ | 920 | $ | 974 | ||||||||||
| Period |
Total Number of
Shares Purchased
(1)
|
Average Price Paid
per Share |
Total Number of Shares
Purchased as Part of
Publicly Announced
Plans or Programs
(2)
|
Approximate Dollar Value
of Shares that May Yet Be
Purchased Under the
Plans or Programs
(2)
|
|||||||||||||||||||
| July 1, 2024 to July 31, 2024 | — | $ | — | — | $ | 89,691,557 | |||||||||||||||||
| August 1, 2024 to August 31, 2024 | 912 | $ | 65.26 | — | $ | 89,691,557 | |||||||||||||||||
| September 1, 2024 to September 30, 2024 | 160,105 | $ | 62.47 | 160,105 | $ | 79,690,545 | |||||||||||||||||
| Total | 161,017 | $ | 62.48 | 160,105 | $ | 79,690,545 | |||||||||||||||||
| Exhibit Number | Description | ||||
| 3.1 | Amended and Restated Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 33-91738) filed with the SEC on April 28, 1995. | ||||
| Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-4/A (File No. 333-111566) filed with the SEC on February 9, 2004, as amended. | |||||
| Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-4/A (File No. 333-111566) filed with the SEC on February 9, 2004, as amended. | |||||
| Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Registration Statement on Form S-4/A (File No. 333-111566) filed with the SEC on February 9, 2004, as amended. | |||||
| Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 000-26058) filed with the SEC on May 17, 2000. | |||||
| Articles of Amendment to Articles of Incorporation, incorporated by reference to the Registrant’s Annual Report on Form 10-K (File No. 000-26058) filed with the SEC on March 29, 2002. | |||||
| Amended & Restated Bylaws, incorporated by reference to the Registrant’s Current Report on Form 8-K (File No. 000-26058) filed with the SEC on April 29, 2013. | |||||
| Certification by the Chief Executive Officer of Kforce Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification by the Chief Financial Officer of Kforce Inc. pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification by the Chief Executive Officer of Kforce Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
| Certification by the Chief Financial Officer of Kforce Inc. pursuant to 18 U.S.C. Section 2350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |||||
| 101.1 |
The following material from this Quarterly Report on Form 10-Q of Kforce Inc. for the period ended September 30, 2024, formatted in XBRL Part I, Item 1 of this Form 10-Q formatted in XBRL (Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Statements of Operations; (ii) Unaudited Condensed Consolidated Balance Sheets; (iii) Unaudited Condensed Consolidated Statement of Changes in Stockholders’ Equity; (iv) Unaudited Condensed Consolidated Statements of Cash Flows; and (v) related notes to these financial statements.
|
||||
| 104 |
Cover Page Interactive Data File - formatted in Inline XBRL and contained in Exhibit 101.
|
||||
| KFORCE INC. | ||||||||||||||
| Date: | October 30, 2024 | By: | /s/ JEFFREY B. HACKMAN | |||||||||||
| Jeffrey B. Hackman | ||||||||||||||
| Chief Financial Officer | ||||||||||||||
| (Principal Financial and Accounting Officer) | ||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|