These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
46-2078182
(I.R.S. Employer Identification No.)
|
|
One PPG Place, Pittsburgh, Pennsylvania
(Address of Principal Executive Offices)
|
|
15222
(Zip Code)
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
Common stock, $0.01 par value
|
|
The NASDAQ Stock Market LLC
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
•
|
our Russia business moved from the Rest of World segment to the Europe segment;
|
|
•
|
management of our Global Procurement Office moved from one of our European subsidiaries to our global headquarters, which resulted in moving the related costs from the Europe segment to general corporate expenses; and
|
|
•
|
certain historical Kraft export businesses moved from our United States segment to our Rest of World and Europe segments.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|||
|
Condiments and sauces
|
26
|
%
|
|
32
|
%
|
|
50
|
%
|
|
Cheese and dairy
|
21
|
%
|
|
15
|
%
|
|
—
|
%
|
|
Ambient meals
|
9
|
%
|
|
10
|
%
|
|
14
|
%
|
|
Frozen and chilled meals
|
8
|
%
|
|
12
|
%
|
|
18
|
%
|
|
Meats and seafood
|
10
|
%
|
|
8
|
%
|
|
2
|
%
|
|
Infant and nutrition
|
3
|
%
|
|
5
|
%
|
|
10
|
%
|
|
|
|
Majority Owned and Licensed Trademarks
|
|
United States
|
|
Kraft, Oscar Mayer, Heinz, Planters, Velveeta, Philadelphia, Lunchables, Maxwell House, Capri Sun*, Ore-Ida, Kool-Aid, Jell-O
|
|
Canada
|
|
Kraft, Heinz, Cracker Barrel, Philadelphia, Maxwell House, P’Tit Cheese, Tassimo*
|
|
Europe
|
|
Heinz, Plasmon, Pudliszki, Honig, HP, Benedicta, Weight Watchers*
|
|
Rest of World
|
|
Heinz, ABC, Master, Quero, Golden Circle, Wattie's, Kraft, Complan, Glucon D
|
|
•
|
growth through product improvements and renovations, new products, and line extensions,
|
|
•
|
uncompromising product safety and quality,
|
|
•
|
superior customer satisfaction, and
|
|
•
|
cost reduction.
|
|
Name
|
|
Age
|
|
Title
|
|
Bernardo Hees
|
|
47
|
|
Chief Executive Officer
|
|
Paulo Basilio
|
|
42
|
|
Executive Vice President and Chief Financial Officer
|
|
Emin Mammadov
|
|
40
|
|
President, Global Foodservice
|
|
Raphael Oliveira
|
|
42
|
|
Zone President of Europe
|
|
Eduardo Pelleissone
|
|
43
|
|
Executive Vice President of Global Operations
|
|
Carlos Piani
|
|
43
|
|
Zone President of Canada
|
|
Marcos Romaneiro
|
|
33
|
|
Zone President of AMEA
|
|
Francisco Sa
|
|
51
|
|
Zone President of Latin America
|
|
James Savina
|
|
43
|
|
Senior Vice President, Global General Counsel and Corporate Secretary
|
|
George Zoghbi
|
|
50
|
|
Chief Operating Officer of U.S. Commercial business
|
|
•
|
compliance with U.S. laws affecting operations outside of the United States, including anti-bribery laws such as the FCPA;
|
|
•
|
changes in the mix of earnings in countries with differing statutory tax rates, changes in the valuation of deferred tax assets and liabilities, changes in tax laws or their interpretation, or tax audit implications;
|
|
•
|
the imposition of increased or new tariffs, quotas, trade barriers or similar restrictions on our sales or regulations, taxes or policies that might negatively affect our sales;
|
|
•
|
currency devaluations or fluctuations in currency values;
|
|
•
|
compliance with antitrust and competition laws, data privacy laws, and a variety of other local, national and multi-national regulations and laws in multiple jurisdictions;
|
|
•
|
discriminatory or conflicting fiscal policies in or across foreign jurisdictions;
|
|
•
|
changes in capital controls, including currency exchange controls, government currency policies or other limits on our ability to import raw materials or finished product into various countries or repatriate cash from outside the United States;
|
|
•
|
changes in local regulations and laws, the uncertainty of enforcement of remedies in foreign jurisdictions, and foreign ownership restrictions and the potential for nationalization or expropriation of property or other resources;
|
|
•
|
risks and costs associated with political and economic instability, corruption, anti-American sentiment and social and ethnic unrest in the countries in which we operate;
|
|
•
|
the risks of operating in developing or emerging markets in which there are significant uncertainties regarding the interpretation, application and enforceability of laws and regulations and the enforceability of contract rights and intellectual property rights;
|
|
•
|
risks arising from the significant and rapid fluctuations in currency exchange markets and the decisions and positions that we take to hedge such volatility;
|
|
•
|
changing labor conditions and difficulties in staffing our operations;
|
|
•
|
greater risk of uncollectible accounts and longer collection cycles; and
|
|
•
|
design, implementation and use of effective control environment processes across our diverse operations and employee base.
|
|
•
|
combining the companies’ operations and corporate functions;
|
|
•
|
combining the businesses of Kraft and Heinz and meeting the capital requirements of the combined company in a manner that permits us to achieve the cost savings anticipated to result from the 2015 Merger, the failure of which could result in the material anticipated benefits of the 2015 Merger not being realized in the time frame currently anticipated, or at all;
|
|
•
|
integrating the companies’ technologies;
|
|
•
|
integrating and unifying the offerings and services available to historical Kraft and Heinz customers;
|
|
•
|
identifying and eliminating redundant and underperforming functions and assets;
|
|
•
|
harmonizing the companies’ operating practices, employee development and compensation programs, internal controls and other policies, procedures and processes;
|
|
•
|
integrating the companies’ financial reporting and internal control systems, including our ability to maintain compliance with the requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended, and the rules promulgated thereunder by the SEC;
|
|
•
|
maintaining existing agreements with customers, distributors, providers and vendors and avoiding delays in entering into new agreements with prospective customers, distributors, providers and vendors;
|
|
•
|
addressing possible differences in business backgrounds, corporate cultures and management philosophies;
|
|
•
|
integrating and consolidating the companies’ administrative and information technology infrastructure and computer systems;
|
|
•
|
coordinating distribution and marketing efforts;
|
|
•
|
managing the movement of certain positions to different locations; and
|
|
•
|
coordinating geographically dispersed organizations.
|
|
•
|
limit our ability to obtain additional financing for working capital, capital expenditures, research and development, debt service requirements, acquisitions and general corporate or other purposes;
|
|
•
|
result in a downgrade to our credit rating;
|
|
•
|
restrict us from making strategic acquisitions or cause us to make non-strategic divestitures;
|
|
•
|
limit our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors who are not as highly leveraged;
|
|
•
|
increase our vulnerability to general economic and industry conditions;
|
|
•
|
make it more difficult for us to make payments on our existing indebtedness;
|
|
•
|
require a substantial portion of cash flows from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, capital expenditures and future business opportunities; and
|
|
•
|
in the case of any additional indebtedness, exacerbate the risks associated with our substantial financial leverage.
|
|
|
|
Owned
|
|
Leased
|
|
United States
|
|
43
|
|
2
|
|
Canada
|
|
3
|
|
—
|
|
Europe
|
|
11
|
|
—
|
|
Rest of World
|
|
26
|
|
2
|
|
|
2016 Quarters
|
|
2015 Quarters
|
||||||||||||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||||||
|
Market price-high
|
$
|
79.16
|
|
|
$
|
89.40
|
|
|
$
|
90.54
|
|
|
$
|
90.15
|
|
|
NA
|
|
NA
|
|
$
|
81.20
|
|
|
$
|
79.94
|
|
|
Market price-low
|
$
|
68.18
|
|
|
$
|
76.64
|
|
|
$
|
84.25
|
|
|
$
|
79.69
|
|
|
NA
|
|
NA
|
|
$
|
61.42
|
|
|
$
|
68.65
|
|
|
Dividends declared
|
$
|
0.575
|
|
|
$
|
0.575
|
|
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
NA
|
|
NA
|
|
$
|
0.55
|
|
|
$
|
1.15
|
|
|
|
Kraft Heinz
|
|
S&P 500
|
|
S&P Consumer Staples Food Products
|
|
July 6, 2015
|
$100.00
|
|
$100.00
|
|
$100.00
|
|
December 31, 2015
|
$102.07
|
|
$99.85
|
|
$106.15
|
|
December 30, 2016
|
$125.99
|
|
$111.79
|
|
$115.17
|
|
|
|
Total Number
of Shares
(a)
|
|
Average Price
Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan or Program
|
|
Dollar Value of Shares that May Yet be Purchased Under the Plan or Program
|
||||||
|
10/3/2016 - 11/6/2016
|
|
541,110
|
|
|
$
|
88.82
|
|
|
—
|
|
|
|
||
|
11/7/2016 - 12/4/2016
|
|
459,117
|
|
|
83.16
|
|
|
—
|
|
|
|
|||
|
12/5/2016 - 12/31/2016
|
|
455,602
|
|
|
84.64
|
|
|
—
|
|
|
$
|
—
|
|
|
|
For the Three Months Ended December 31, 2016
|
|
1,455,829
|
|
|
|
|
—
|
|
|
|
||||
|
(a)
|
Includes the following types of share repurchase activity, when they occur: (1) shares repurchased in connection with the exercise of stock options (including periodic repurchases using accumulated option exercise proceeds), (2) shares tendered by individuals who used shares to pay the related taxes for grants of restricted stock units (“RSUs”) that vested, and (3) shares repurchased related to employee benefit programs (including our annual bonus swap program).
|
|
•
|
The consolidated financial statements for the year ended December 31, 2016 (a 52 week period, including a full year of Kraft Heinz results);
|
|
•
|
The consolidated financial statements for the year ended January 3, 2016 (a 53 week period, including a full year of Heinz results and post-2015 Merger results of Kraft);
|
|
•
|
The consolidated financial statements for the year ended December 28, 2014 (a 52 week period, including a full year of Heinz results); and
|
|
▪
|
The creation of Hawk on February 8, 2013 and the activity from February 8, 2013 to June 7, 2013, which related primarily to the issuance of debt and recognition of associated issuance costs and interest expense; and
|
|
▪
|
All activity subsequent to the 2013 Merger. Therefore, the 2013 Successor Period includes 29 weeks of operating activity (June 8, 2013 to December 29, 2013). We indicate in the selected financial data table the weeks of operating activities in this period.
|
|
•
|
The consolidated financial statements of H. J. Heinz Company prior to the 2013 Merger on June 7, 2013, which includes the period from April 29, 2013 through June 7, 2013 (the “2013 Predecessor Period”); this represents six weeks of activity from April 29, 2013 through the 2013 Merger;
|
|
•
|
The consolidated financial statements of H. J. Heinz Company for the fiscal year from April 30, 2012 to April 28, 2013 (“Fiscal 2013”); and
|
|
•
|
The consolidated financial statements of H. J. Heinz Company for the fiscal year from April 28, 2011 to April 29, 2012 (“Fiscal 2012”).
|
|
|
Successor
|
|
Predecessor
(H. J. Heinz Company)
|
||||||||||||||||||||||||
|
|
December 31,
2016 (52 weeks) (a) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
February 8 - December 29, 2013
(29 weeks)
|
|
April 29 - June 7,
2013 (6 weeks) |
|
April 28, 2013
(52 weeks)
|
|
April 29,
2012
(52 1/2 weeks)
(e)
|
||||||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||||||||||
|
Period Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net sales
(b)(d)
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
$
|
6,240
|
|
|
$
|
1,113
|
|
|
$
|
11,529
|
|
|
$
|
11,508
|
|
|
Income/(loss) from continuing operations
(b)
|
3,642
|
|
|
647
|
|
|
672
|
|
|
(66
|
)
|
|
(191
|
)
|
|
1,102
|
|
|
992
|
|
|||||||
|
Income/(loss) from continuing operations attributable to common shareholders
(b)
|
3,452
|
|
|
(266
|
)
|
|
(63
|
)
|
|
(1,118
|
)
|
|
(194
|
)
|
|
1,088
|
|
|
974
|
|
|||||||
|
Income/(loss) from continuing operations per common share
(b)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Basic
|
2.84
|
|
|
(0.34
|
)
|
|
(0.17
|
)
|
|
(2.97
|
)
|
|
(0.60
|
)
|
|
3.39
|
|
|
3.03
|
|
|||||||
|
Diluted
|
2.81
|
|
|
(0.34
|
)
|
|
(0.17
|
)
|
|
(2.97
|
)
|
|
(0.60
|
)
|
|
3.37
|
|
|
3.01
|
|
|||||||
|
As of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total assets
(d)
|
120,480
|
|
|
122,973
|
|
|
36,571
|
|
|
38,681
|
|
|
NA
|
|
|
12,920
|
|
|
11,960
|
|
|||||||
|
Long-term debt
(c)(d)
|
29,713
|
|
|
25,151
|
|
|
13,358
|
|
|
14,326
|
|
|
NA
|
|
|
3,830
|
|
|
4,757
|
|
|||||||
|
Redeemable preferred stock
|
—
|
|
|
8,320
|
|
|
8,320
|
|
|
8,320
|
|
|
NA
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cash dividends per common share
|
2.35
|
|
|
1.70
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.06
|
|
|
1.92
|
|
|||||||
|
(a)
|
On December 9, 2016, our Board of Directors approved a change to our fiscal year end from Sunday to Saturday. Effective December 31, 2016, we operate on a 52 or 53-week fiscal year ending on the last Saturday in December in each calendar year. In prior years, we operated on a 52 or 53-week fiscal year ending the Sunday closest to December 31. As a result, we occasionally have a 53rd week in a fiscal year. Our year ended January 3, 2016 includes a 53rd week of activity.
See Note 1,
Background and Basis of Presentation
, to the consolidated financial statements for additional information.
|
|
(b)
|
Amounts exclude the operating results as well as any associated impairment charges and losses on sale related to the Company's Shanghai LongFong Foods business in China and U.S. Foodservice frozen desserts business, which were divested in Fiscal 2013.
|
|
(c)
|
Amounts include interest rate swap hedge accounting adjustments of $123 million at April 28, 2013 and $128 million at April 29, 2012. There were no interest rate swaps requiring such hedge accounting adjustments at December 31, 2016, January 3, 2016, December 28, 2014, or December 29, 2013. Additionally, amounts exclude the current portion of long-term debt.
|
|
(d)
|
The increases in net sales, total assets, and long-term debt from December 28, 2014 to January 3, 2016 reflect the impact of the 2015 Merger. See Note 2,
Merger and Acquisition
, to the consolidated financial statements for additional information.
|
|
(e)
|
On March 14, 2012, H. J. Heinz Company’s board of directors authorized a change in fiscal year end from the Wednesday nearest April 30 to the Sunday nearest April 30. This change resulted in a 52 1/2-week-long Fiscal 2012.
|
|
•
|
our Russia business moved from the Rest of World segment to the Europe segment;
|
|
•
|
management of our Global Procurement Office moved from one of our European subsidiaries to our global headquarters, which resulted in moving the related costs from the Europe segment to general corporate expenses; and
|
|
•
|
certain historical Kraft export businesses moved from our United States segment to our Rest of World and Europe segments.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||||||
|
Net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
44.4
|
%
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
67.9
|
%
|
|
Operating income
|
6,142
|
|
|
2,639
|
|
|
132.7
|
%
|
|
2,639
|
|
|
1,568
|
|
|
68.3
|
%
|
||||
|
Net income/(loss) attributable to common shareholders
|
3,452
|
|
|
(266
|
)
|
|
nm
|
|
|
(266
|
)
|
|
(63
|
)
|
|
nm
|
|
||||
|
Diluted earnings/(loss) per share
|
2.81
|
|
|
(0.34
|
)
|
|
nm
|
|
|
(0.34
|
)
|
|
(0.17
|
)
|
|
nm
|
|
||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
44.4
|
%
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
67.9
|
%
|
|
Pro forma net sales
(a)
|
26,487
|
|
|
27,447
|
|
|
(3.5
|
)%
|
|
27,447
|
|
|
29,122
|
|
|
(5.8
|
)%
|
||||
|
Organic Net Sales
(b)
|
26,817
|
|
|
26,728
|
|
|
0.3
|
%
|
|
28,286
|
|
|
28,741
|
|
|
(1.6
|
)%
|
||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||||||
|
Operating income
|
$
|
6,142
|
|
|
$
|
2,639
|
|
|
132.7
|
%
|
|
$
|
2,639
|
|
|
$
|
1,568
|
|
|
68.3
|
%
|
|
Net income/(loss) attributable to common shareholders
|
3,452
|
|
|
(266
|
)
|
|
nm
|
|
|
(266
|
)
|
|
(63
|
)
|
|
nm
|
|
||||
|
Adjusted EBITDA
(a)
|
7,778
|
|
|
6,739
|
|
|
15.4
|
%
|
|
6,739
|
|
|
6,526
|
|
|
3.3
|
%
|
||||
|
(a)
|
Adjusted EBITDA is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
•
|
Savings from the Integration Program and other restructuring activities and favorable pricing net of key commodity costs in United States and Canada.
|
|
•
|
Non-cash costs of $347 million relating to the fair value adjustment of Kraft’s inventory in purchase accounting in the prior period.
|
|
•
|
Series A Preferred Stock dividend cash distributions decreased to
$180 million
in 2016 compared to
$900 million
in 2015. This decrease was primarily due to the redemption of the Series A Preferred Stock on June 7, 2016. In addition, due to the December 8, 2015 common stock dividend declaration, we were required to accelerate payment of the March 7, 2016 preferred dividend to December 8, 2015. This resulted in one Series A Preferred Stock dividend payment in the current period compared to five in the prior period.
|
|
•
|
Other expense/(income), net improved to income of
$15 million
in 2016, compared to expense of
$305 million
in 2015. The decrease was primarily due to a $234 million nonmonetary currency devaluation loss related to our Venezuelan subsidiary in the prior period and call premiums of $105 million related to our 2015 debt refinancing activities.
|
|
•
|
Interest expense decreased to
$1.1 billion
in 2016 compared to
$1.3 billion
in 2015. This decrease was primarily due to a $236 million write-off of debt issuance costs related to 2015 debt refinancing activities and a $227 million loss released from accumulated other comprehensive income/(losses) due to the early termination of certain interest rate swaps in the prior period as well as lower interest rates following our debt refinancing in connection with the 2015 Merger. These were partially offset by the assumption of $8.6 billion aggregate principal amount of Kraft’s long-term debt obligations in the 2015 Merger, the issuance of new long-term debt in conjunction with the redemption of our Series A Preferred Stock, and new borrowings under our commercial paper program. See Note 11,
Debt
, and Note 12,
Capital Stock
, to the consolidated financial statements for additional information.
|
|
•
|
The effective tax rate was
27.5%
in 2016, compared to
36.2%
in 2015. The change in effective tax rate was primarily driven by higher earnings repatriation charges and the nondeductible nonmonetary currency devaluation loss related to our Venezuelan subsidiary in the prior period, partially offset by lower tax benefits associated with taxes on income of foreign subsidiaries, tax exempt income, and deferred tax effects of statutory rate changes in the current period. See Note 7,
Income Taxes
, to the consolidated financial statements for a discussion of effective tax rates.
|
|
•
|
United States Segment Adjusted EBITDA growth was primarily driven by savings from the Integration Program and favorable pricing net of key commodity costs, partially offset by volume/mix declines and the impact of a 53rd week of shipments (approximately 1.5 pp) in the prior period.
|
|
•
|
Canada Segment Adjusted EBITDA growth was primarily driven by savings from the Integration Program and favorable pricing net of key commodity costs, partially offset by higher input costs in local currency, unfavorable impact of foreign currency (4.4 pp), and a 53rd week of shipments (approximately 1.5 pp) in the prior period.
|
|
•
|
Europe Segment Adjusted EBITDA decreased primarily due to unfavorable impact of foreign currency (6.5 pp), lower pricing, impact of a 53rd week of shipments (approximately 1.0 pp) in the prior period as well as an increase in marketing investments, partially offset by savings in manufacturing costs.
|
|
•
|
Rest of World Segment Adjusted EBITDA decreased due to unfavorable impact of foreign currency (17.4 pp), increased marketing investments, and a 53rd week of shipments (approximately 1.0 pp) in the prior period, partially offset by organic sales growth.
|
|
•
|
Integration Program and other restructuring expenses, merger costs, and depreciation and amortization expense that were higher in 2015 than 2014.
|
|
•
|
Non-cash costs of $347 million relating to the fair value adjustment of Kraft’s inventory in purchase accounting in 2015.
|
|
•
|
Unfavorable impact from foreign currency of $284 million.
|
|
•
|
Nonmonetary currency devaluation loss of $49 million related to the write-down of inventory for our Venezuelan subsidiary in 2015.
|
|
•
|
Interest expense increased to
$1.3 billion
in 2015 compared to
$686 million
in 2014. This increase was primarily due to a $236 million write-off of debt issuance costs related to 2015 debt refinancing activities and a $227 million loss released from accumulated other comprehensive income/(losses) due to the early termination of certain interest rate swap contracts. The remaining increase was due to the assumption of $8.6 billion aggregate principal amount of Kraft’s long-term debt obligations in the 2015 Merger, partially offset by interest savings following our 2015 debt refinancing activities.
|
|
•
|
Other expense/(income), net increased to
$305 million
in 2015 compared to
$79 million
in 2014. This increase was primarily due to a $234 million nonmonetary currency devaluation loss related to our Venezuelan subsidiary and call premiums of $105 million related to our 2015 debt refinancing activities, compared to currency losses of $99 million in the prior year.
|
|
•
|
Series A Preferred Stock dividend cash distributions increased to
$900 million
in 2015 compared to
$720 million
in 2014. Due to the December 8, 2015 common stock dividend declaration, we were required to accelerate payment of the Series A Preferred Stock dividend from March 7, 2016 to December 8, 2015. Accordingly, there were two cash distributions for Series A Preferred Stock during the fourth quarter of 2015. This resulted in five Series A Preferred Stock dividend payments in 2015 compared to four payments in 2014.
|
|
•
|
The effective tax rate was
36.2%
in 2015 compared to
16.3%
in 2014, primarily driven by higher earnings repatriation charges and the nondeductible nonmonetary currency devaluation loss related to our Venezuelan subsidiary in 2015, partially offset by increased benefits from statutory tax rate changes. See Note 7,
Income Taxes
, to the consolidated financial statements for a discussion of effective tax rates.
|
|
•
|
United States Segment Adjusted EBITDA growth was primarily driven by favorable pricing net of key commodity costs, savings from the Integration Program and other restructuring activities, and the favorable impact of a 53rd week of shipments (approximately 1.0 pp), partially offset by unfavorable volume/mix.
|
|
•
|
Rest of World Segment Adjusted EBITDA growth was primarily driven by savings from restructuring activities and other ongoing productivity efforts as well as the favorable impact of a 53rd week of shipments (approximately 1.0 pp), partially offset by the unfavorable impact of foreign currency (27.6 pp) and higher local input costs.
|
|
•
|
Canada Segment Adjusted EBITDA decreased primarily due to the unfavorable impact of foreign currency (14.6 pp), unfavorable volume/mix, and higher input costs in local currency, partially offset by savings from the Integration Program and other restructuring activities, lower marketing spending, and the favorable impact of a 53rd week of shipments (approximately 1.0 pp).
|
|
•
|
Europe Segment Adjusted EBITDA decreased primarily due to unfavorable impact of foreign currency (15.0 pp) and increased marketing investments partially offset by lower input costs, savings from restructuring activities and other ongoing productivity efforts, favorable product mix and the favorable impact of a 53rd week of shipments (approximately 1.0 pp).
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||
|
Diluted EPS
|
2.81
|
|
|
(0.34
|
)
|
|
nm
|
|
|
(0.34
|
)
|
|
(0.17
|
)
|
|
nm
|
|
|
Adjusted EPS
(a)
|
3.33
|
|
|
2.19
|
|
|
52.1
|
%
|
|
2.19
|
|
|
1.98
|
|
|
10.6
|
%
|
|
(a)
|
Adjusted EPS is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS
|
$
|
2.81
|
|
|
$
|
(0.34
|
)
|
|
$
|
3.15
|
|
|
nm
|
|
|
Pro forma adjustments
(a)
|
—
|
|
|
1.04
|
|
|
(1.04
|
)
|
|
|
||||
|
Pro forma diluted EPS
|
2.81
|
|
|
0.70
|
|
|
2.11
|
|
|
301.4
|
%
|
|||
|
Integration and restructuring expenses
|
0.57
|
|
|
0.61
|
|
|
(0.04
|
)
|
|
|
||||
|
Merger costs
|
0.02
|
|
|
0.49
|
|
|
(0.47
|
)
|
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
(0.02
|
)
|
|
(0.02
|
)
|
|
—
|
|
|
|
||||
|
Impairment losses
|
0.03
|
|
|
0.03
|
|
|
—
|
|
|
|
||||
|
Losses/(gains) on sale of business
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|
|
||||
|
Nonmonetary currency devaluation
|
0.02
|
|
|
0.24
|
|
|
(0.22
|
)
|
|
|
||||
|
Preferred dividend adjustment
|
(0.10
|
)
|
|
0.15
|
|
|
(0.25
|
)
|
|
|
||||
|
Adjusted EPS
(b)
|
$
|
3.33
|
|
|
$
|
2.19
|
|
|
$
|
1.14
|
|
|
52.1
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Key drivers of change in Adjusted EPS
(b)
:
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
$
|
0.77
|
|
|
|
|||||
|
Change in preferred dividends
|
|
|
|
|
0.34
|
|
|
|
||||||
|
Change in interest expense
|
|
|
|
|
(0.04
|
)
|
|
|
||||||
|
Change in other expense/(income), net
|
|
|
|
|
(0.03
|
)
|
|
|
||||||
|
53rd week of shipments
|
|
|
|
|
(0.03
|
)
|
|
|
||||||
|
Change in effective tax rate and other
|
|
|
|
|
0.13
|
|
|
|
||||||
|
|
|
|
|
|
$
|
1.14
|
|
|
|
|||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Adjusted EPS is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS
|
$
|
(0.34
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(0.17
|
)
|
|
nm
|
|
|
Pro forma adjustments
(a)
|
1.04
|
|
|
1.48
|
|
|
(0.44
|
)
|
|
|
||||
|
Pro forma diluted EPS
|
0.70
|
|
|
1.31
|
|
|
(0.61
|
)
|
|
(46.6
|
)%
|
|||
|
Integration and restructuring expenses
|
0.61
|
|
|
0.47
|
|
|
0.14
|
|
|
|
||||
|
Merger costs
|
0.49
|
|
|
0.04
|
|
|
0.45
|
|
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
(0.02
|
)
|
|
0.05
|
|
|
(0.07
|
)
|
|
|
||||
|
Impairment losses
|
0.03
|
|
|
0.11
|
|
|
(0.08
|
)
|
|
|
||||
|
Losses/(gains) on sale of business
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
|
|
||||
|
Nonmonetary currency devaluation
|
0.24
|
|
|
—
|
|
|
0.24
|
|
|
|
||||
|
Preferred dividend adjustment
|
0.15
|
|
|
—
|
|
|
0.15
|
|
|
|
||||
|
Adjusted EPS
(b)
|
$
|
2.19
|
|
|
$
|
1.98
|
|
|
$
|
0.21
|
|
|
10.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Key drivers of change in Adjusted EPS
(b)
:
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
0.21
|
|
|
|
||||||
|
Change in other expense/(income), net
|
|
|
|
|
0.07
|
|
|
|
||||||
|
Change in interest expense
|
|
|
|
|
0.03
|
|
|
|
||||||
|
53rd week of shipments
|
|
|
|
|
0.03
|
|
|
|
||||||
|
Change in effective tax rate and other
|
|
|
|
|
(0.13
|
)
|
|
|
||||||
|
|
|
|
|
|
$
|
0.21
|
|
|
|
|||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Adjusted EPS is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
|
(in millions)
|
||||||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,641
|
|
|
$
|
10,943
|
|
|
$
|
3,615
|
|
|
Canada
|
2,309
|
|
|
1,437
|
|
|
631
|
|
|||
|
Europe
|
2,366
|
|
|
2,656
|
|
|
3,233
|
|
|||
|
Rest of World
|
3,171
|
|
|
3,302
|
|
|
3,443
|
|
|||
|
Total net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
|
(in millions)
|
||||||||||
|
Pro forma net sales
(a)
:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,641
|
|
|
$
|
18,932
|
|
|
$
|
19,346
|
|
|
Canada
|
2,309
|
|
|
2,386
|
|
|
2,811
|
|
|||
|
Europe
|
2,366
|
|
|
2,657
|
|
|
3,233
|
|
|||
|
Rest of World
|
3,171
|
|
|
3,472
|
|
|
3,732
|
|
|||
|
Total pro forma net sales
|
$
|
26,487
|
|
|
$
|
27,447
|
|
|
$
|
29,122
|
|
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
|
2016 Compared to 2015
|
|
2015 Compared to 2014
|
||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Organic Net Sales
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
18,641
|
|
|
$
|
18,699
|
|
|
$
|
18,699
|
|
|
$
|
19,346
|
|
|
Canada
|
2,393
|
|
|
2,359
|
|
|
2,733
|
|
|
2,811
|
|
||||
|
Europe
|
2,520
|
|
|
2,588
|
|
|
3,022
|
|
|
3,126
|
|
||||
|
Rest of World
|
3,263
|
|
|
3,082
|
|
|
3,832
|
|
|
3,458
|
|
||||
|
Total Organic Net Sales
|
$
|
26,817
|
|
|
$
|
26,728
|
|
|
$
|
28,286
|
|
|
$
|
28,741
|
|
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
Pro Forma Net Sales
(a)
|
|
Impact of Currency
|
|
Impact of Divestitures
|
|
Impact of 53rd Week
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
|||||||
|
2016 Compared to 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
United States
|
(1.5
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
(1.2
|
) pp
|
|
(0.3
|
)%
|
|
0.2
|
pp
|
|
(0.5
|
) pp
|
|
Canada
|
(3.2
|
)%
|
|
(3.5
|
) pp
|
|
0.0
|
pp
|
|
(1.1
|
) pp
|
|
1.4
|
%
|
|
0.6
|
pp
|
|
0.8
|
pp
|
|
Europe
|
(11.0
|
)%
|
|
(5.8
|
) pp
|
|
(1.6
|
) pp
|
|
(1.0
|
) pp
|
|
(2.6
|
)%
|
|
(2.5
|
) pp
|
|
(0.1
|
) pp
|
|
Rest of World
|
(8.7
|
)%
|
|
(13.2
|
) pp
|
|
0.0
|
pp
|
|
(1.4
|
) pp
|
|
5.9
|
%
|
|
3.2
|
pp
|
|
2.7
|
pp
|
|
Kraft Heinz
|
(3.5
|
)%
|
|
(2.5
|
) pp
|
|
(0.1
|
) pp
|
|
(1.2
|
) pp
|
|
0.3
|
%
|
|
0.3
|
pp
|
|
0.0
|
pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
2015 Compared to 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
United States
|
(2.1
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
1.2
|
pp
|
|
(3.3
|
)%
|
|
0.0
|
pp
|
|
(3.3
|
) pp
|
|
Canada
|
(15.1
|
)%
|
|
(13.4
|
) pp
|
|
0.0
|
pp
|
|
1.1
|
pp
|
|
(2.8
|
)%
|
|
2.2
|
pp
|
|
(5.0
|
) pp
|
|
Europe
|
(17.8
|
)%
|
|
(13.6
|
) pp
|
|
(1.9
|
) pp
|
|
1.0
|
pp
|
|
(3.3
|
)%
|
|
1.6
|
pp
|
|
(4.9
|
) pp
|
|
Rest of World
|
(7.0
|
)%
|
|
(19.1
|
) pp
|
|
0.0
|
pp
|
|
1.3
|
pp
|
|
10.8
|
%
|
|
5.2
|
pp
|
|
5.6
|
pp
|
|
Kraft Heinz
|
(5.8
|
)%
|
|
(5.2
|
) pp
|
|
(0.2
|
) pp
|
|
1.2
|
pp
|
|
(1.6
|
)%
|
|
1.0
|
pp
|
|
(2.6
|
) pp
|
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
|
(in millions)
|
||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
United States
|
$
|
5,862
|
|
|
$
|
4,690
|
|
|
$
|
4,421
|
|
|
Canada
|
642
|
|
|
541
|
|
|
615
|
|
|||
|
Europe
|
781
|
|
|
938
|
|
|
939
|
|
|||
|
Rest of World
|
657
|
|
|
742
|
|
|
732
|
|
|||
|
General corporate expenses
|
(164
|
)
|
|
(172
|
)
|
|
(181
|
)
|
|||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(536
|
)
|
|
(779
|
)
|
|
(924
|
)
|
|||
|
Integration and restructuring expenses
|
(1,012
|
)
|
|
(1,117
|
)
|
|
(743
|
)
|
|||
|
Merger costs
|
(30
|
)
|
|
(194
|
)
|
|
(68
|
)
|
|||
|
Amortization of inventory step-up
|
—
|
|
|
(347
|
)
|
|
—
|
|
|||
|
Unrealized gains/(losses) on commodity hedges
|
38
|
|
|
41
|
|
|
(79
|
)
|
|||
|
Impairment losses
|
(53
|
)
|
|
(58
|
)
|
|
(221
|
)
|
|||
|
Gains/(losses) on sale of business
|
—
|
|
|
21
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
(4
|
)
|
|
(57
|
)
|
|
—
|
|
|||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(39
|
)
|
|
(61
|
)
|
|
(108
|
)
|
|||
|
Other pro forma adjustments
|
—
|
|
|
(1,549
|
)
|
|
(2,815
|
)
|
|||
|
Operating income
|
6,142
|
|
|
2,639
|
|
|
1,568
|
|
|||
|
Interest expense
|
1,134
|
|
|
1,321
|
|
|
686
|
|
|||
|
Other expense/(income), net
|
(15
|
)
|
|
305
|
|
|
79
|
|
|||
|
Income/(loss) before income taxes
|
$
|
5,023
|
|
|
$
|
1,013
|
|
|
$
|
803
|
|
|
|
2016 Compared to 2015
|
|
2015 Compared to 2014
|
||||||||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
18,641
|
|
|
$
|
10,943
|
|
|
70.3
|
%
|
|
$
|
10,943
|
|
|
$
|
3,615
|
|
|
202.7
|
%
|
|
Pro forma net sales
(a)
|
18,641
|
|
|
18,932
|
|
|
(1.5
|
)%
|
|
18,932
|
|
|
19,346
|
|
|
(2.1
|
)%
|
||||
|
Organic Net Sales
(b)
|
18,641
|
|
|
18,699
|
|
|
(0.3
|
)%
|
|
18,699
|
|
|
19,346
|
|
|
(3.3
|
)%
|
||||
|
Segment Adjusted EBITDA
|
5,862
|
|
|
4,690
|
|
|
25.0
|
%
|
|
4,690
|
|
|
4,421
|
|
|
6.1
|
%
|
||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
2016 Compared to 2015
|
|
2015 Compared to 2014
|
||||||||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
2,309
|
|
|
$
|
1,437
|
|
|
60.7
|
%
|
|
$
|
1,437
|
|
|
$
|
631
|
|
|
127.7
|
%
|
|
Pro forma net sales
(a)
|
2,309
|
|
|
2,386
|
|
|
(3.2
|
)%
|
|
2,386
|
|
|
2,811
|
|
|
(15.1
|
)%
|
||||
|
Organic Net Sales
(b)
|
2,393
|
|
|
2,359
|
|
|
1.4
|
%
|
|
2,733
|
|
|
2,811
|
|
|
(2.8
|
)%
|
||||
|
Segment Adjusted EBITDA
|
642
|
|
|
541
|
|
|
18.7
|
%
|
|
541
|
|
|
615
|
|
|
(12.0
|
)%
|
||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
2016 Compared to 2015
|
|
2015 Compared to 2014
|
||||||||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
2,366
|
|
|
$
|
2,656
|
|
|
(10.9
|
)%
|
|
$
|
2,656
|
|
|
$
|
3,233
|
|
|
(17.8
|
)%
|
|
Pro forma net sales
(a)
|
2,366
|
|
|
2,657
|
|
|
(11.0
|
)%
|
|
2,657
|
|
|
3,233
|
|
|
(17.8
|
)%
|
||||
|
Organic Net Sales
(b)
|
2,520
|
|
|
2,588
|
|
|
(2.6
|
)%
|
|
3,022
|
|
|
3,126
|
|
|
(3.3
|
)%
|
||||
|
Segment Adjusted EBITDA
|
781
|
|
|
938
|
|
|
(16.7
|
)%
|
|
938
|
|
|
939
|
|
|
(0.1
|
)%
|
||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
2016 Compared to 2015
|
|
2015 Compared to 2014
|
||||||||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
% Change
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
3,171
|
|
|
$
|
3,302
|
|
|
(4.0
|
)%
|
|
$
|
3,302
|
|
|
$
|
3,443
|
|
|
(4.1
|
)%
|
|
Pro forma net sales
(a)
|
3,171
|
|
|
3,472
|
|
|
(8.7
|
)%
|
|
3,472
|
|
|
3,732
|
|
|
(7.0
|
)%
|
||||
|
Organic Net Sales
(b)
|
3,263
|
|
|
3,082
|
|
|
5.9
|
%
|
|
3,832
|
|
|
3,458
|
|
|
10.8
|
%
|
||||
|
Segment Adjusted EBITDA
|
657
|
|
|
742
|
|
|
(11.5
|
)%
|
|
742
|
|
|
732
|
|
|
1.4
|
%
|
||||
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
One-Percentage-Point
|
||||||
|
|
Increase
|
|
Decrease
|
||||
|
Effect on annual service and interest cost
|
$
|
6
|
|
|
$
|
(5
|
)
|
|
Effect on postretirement benefit obligation
|
74
|
|
|
(63
|
)
|
||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
100-Basis-Point
|
|
100-Basis-Point
|
||||||||||||
|
|
Increase
|
|
Decrease
|
|
Increase
|
|
Decrease
|
||||||||
|
Effect of change in discount rate on pension costs
|
$
|
12
|
|
|
$
|
(13
|
)
|
|
$
|
7
|
|
|
$
|
(12
|
)
|
|
Effect of change in expected rate of return on plan assets on pension costs
|
(46
|
)
|
|
46
|
|
|
(37
|
)
|
|
37
|
|
||||
|
Effect of change in discount rate on postretirement costs
|
(1
|
)
|
|
(10
|
)
|
|
—
|
|
|
1
|
|
||||
|
|
Payments Due
|
|||||||||||||
|
|
2017
|
|
2018-2019
|
|
2020-2021
|
|
2022 and Thereafter
|
|
Total
|
|||||
|
Long-term debt
(a)
|
3,251
|
|
|
5,015
|
|
|
5,138
|
|
|
36,872
|
|
|
50,276
|
|
|
Capital leases
(b)
|
27
|
|
|
18
|
|
|
19
|
|
|
58
|
|
|
122
|
|
|
Operating leases
(c)
|
94
|
|
|
169
|
|
|
104
|
|
|
107
|
|
|
474
|
|
|
Purchase obligations
(d)
|
1,861
|
|
|
1,039
|
|
|
377
|
|
|
366
|
|
|
3,643
|
|
|
Other long-term liabilities
(e)
|
187
|
|
|
322
|
|
|
287
|
|
|
597
|
|
|
1,393
|
|
|
Total
|
5,420
|
|
|
6,563
|
|
|
5,925
|
|
|
38,000
|
|
|
55,908
|
|
|
(a)
|
Amounts represent the expected cash payments of our long-term debt, including interest on variable and fixed rate long-term debt. Interest on variable rate long-term debt is calculated based on interest rates at December 31, 2016.
|
|
(b)
|
Amounts represent the expected cash payments of our capital leases, including expected cash payments of interest expense.
|
|
(c)
|
Operating leases represent the minimum rental commitments under non-cancelable operating leases.
|
|
(d)
|
We have purchase obligations for materials, supplies, property, plant and equipment, and co-packing, storage and distribution services based on projected needs to be utilized in the normal course of business. Other purchase obligations include commitments for marketing, advertising, capital expenditures, information technology, and professional services.
Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure, and approximate timing of the transaction. A few of these obligations are long-term and are based on minimum purchase requirements. Certain purchase obligations contain variable pricing components, and, as a result, actual cash payments are expected to fluctuate based on changes in these variable components. Due to the proprietary nature of some of our materials and processes, certain supply contracts contain penalty provisions for early terminations. We do not believe that a material amount of penalties is reasonably likely to be incurred under these contracts based upon historical experience and current expectations. We exclude amounts reflected on the consolidated balance sheet as accounts payable and accrued liabilities from the table above.
|
|
(e)
|
Other long-term liabilities primarily consist of postretirement benefit commitments. Future benefit payments for our postretirement benefit plans through 2026 are expected to be
$1.3 billion
. We are unable to reliably estimate the timing of the payments beyond 2026. Certain long-term liabilities related to income taxes, insurance accruals, and other accruals included on the consolidated balance sheet are excluded from the above table as we are unable to estimate the timing of payments for these items.
|
|
•
|
Application of the acquisition method of accounting;
|
|
•
|
The issuance of Heinz common stock to the Sponsors in connection with the equity investments;
|
|
•
|
The pre-closing Heinz share conversion;
|
|
•
|
The exchange of one share of Kraft Heinz common stock for each share of Kraft common stock; and
|
|
•
|
Conformance of accounting policies.
|
|
|
January 3, 2016
|
|
December 28, 2014
|
||||
|
Net sales
|
$
|
27,447
|
|
|
$
|
29,122
|
|
|
Cost of products sold
|
18,299
|
|
|
20,146
|
|
||
|
Gross profit
|
9,148
|
|
|
8,976
|
|
||
|
Selling, general and administrative expenses
|
4,613
|
|
|
4,593
|
|
||
|
Operating income
|
4,535
|
|
|
4,383
|
|
||
|
Interest expense
|
1,528
|
|
|
1,113
|
|
||
|
Other expense/(income), net
|
289
|
|
|
57
|
|
||
|
Income/(loss) before income taxes
|
2,718
|
|
|
3,213
|
|
||
|
Provision for/(benefit from) income taxes
|
944
|
|
|
880
|
|
||
|
Net income/(loss)
|
1,774
|
|
|
2,333
|
|
||
|
Net income/(loss) attributable to noncontrolling interest
|
13
|
|
|
15
|
|
||
|
Net income/(loss) attributable to Kraft Heinz
|
1,761
|
|
|
2,318
|
|
||
|
Preferred dividends
|
900
|
|
|
720
|
|
||
|
Net income/(loss) attributable to common shareholders
|
$
|
861
|
|
|
$
|
1,598
|
|
|
|
|
|
|
||||
|
Basic common shares outstanding
|
1,202
|
|
|
1,192
|
|
||
|
Diluted common shares outstanding
|
1,222
|
|
|
1,222
|
|
||
|
|
|
|
|
||||
|
Per share data applicable to common shareholders:
|
|
|
|
||||
|
Basic earnings/(loss)
|
$
|
0.72
|
|
|
$
|
1.34
|
|
|
Diluted earnings/(loss)
|
0.70
|
|
|
1.31
|
|
||
|
|
Kraft Heinz
|
|
Historical Kraft
|
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
18,338
|
|
|
$
|
9,109
|
|
|
$
|
—
|
|
|
$
|
27,447
|
|
|
Cost of products sold
|
12,577
|
|
|
6,103
|
|
|
(381
|
)
|
|
18,299
|
|
||||
|
Gross profit
|
5,761
|
|
|
3,006
|
|
|
381
|
|
|
9,148
|
|
||||
|
Selling, general and administrative expenses
|
3,122
|
|
|
1,532
|
|
|
(41
|
)
|
|
4,613
|
|
||||
|
Operating income
|
2,639
|
|
|
1,474
|
|
|
422
|
|
|
4,535
|
|
||||
|
Interest expense
|
1,321
|
|
|
247
|
|
|
(40
|
)
|
|
1,528
|
|
||||
|
Other expense/(income), net
|
305
|
|
|
(16
|
)
|
|
—
|
|
|
289
|
|
||||
|
Income/(loss) before income taxes
|
1,013
|
|
|
1,243
|
|
|
462
|
|
|
2,718
|
|
||||
|
Provision for/(benefit from) income taxes
|
366
|
|
|
400
|
|
|
178
|
|
|
944
|
|
||||
|
Net income/(loss)
|
647
|
|
|
843
|
|
|
284
|
|
|
1,774
|
|
||||
|
Net income/(loss) attributable to noncontrolling interest
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
634
|
|
|
843
|
|
|
284
|
|
|
1,761
|
|
||||
|
Preferred dividends
|
900
|
|
|
—
|
|
|
—
|
|
|
900
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(266
|
)
|
|
$
|
843
|
|
|
$
|
284
|
|
|
$
|
861
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic common shares outstanding
|
786
|
|
|
—
|
|
|
416
|
|
|
1,202
|
|
||||
|
Diluted common shares outstanding
|
786
|
|
|
—
|
|
|
436
|
|
|
1,222
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
$
|
(0.34
|
)
|
|
$
|
—
|
|
|
$
|
1.06
|
|
|
$
|
0.72
|
|
|
Diluted earnings/(loss)
|
(0.34
|
)
|
|
—
|
|
|
1.04
|
|
|
0.70
|
|
||||
|
|
Historical Heinz
|
|
Historical Kraft
|
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
10,922
|
|
|
$
|
18,200
|
|
|
$
|
—
|
|
|
$
|
29,122
|
|
|
Cost of products sold
|
7,645
|
|
|
13,248
|
|
|
(747
|
)
|
|
20,146
|
|
||||
|
Gross profit
|
3,277
|
|
|
4,952
|
|
|
747
|
|
|
8,976
|
|
||||
|
Selling, general and administrative expenses
|
1,709
|
|
|
3,062
|
|
|
(178
|
)
|
|
4,593
|
|
||||
|
Operating income
|
1,568
|
|
|
1,890
|
|
|
925
|
|
|
4,383
|
|
||||
|
Interest expense
|
686
|
|
|
507
|
|
|
(80
|
)
|
|
1,113
|
|
||||
|
Other expense/(income), net
|
79
|
|
|
(22
|
)
|
|
—
|
|
|
57
|
|
||||
|
Income/(loss) before income taxes
|
803
|
|
|
1,405
|
|
|
1,005
|
|
|
3,213
|
|
||||
|
Provision for/(benefit from) income taxes
|
131
|
|
|
363
|
|
|
386
|
|
|
880
|
|
||||
|
Net income/(loss)
|
672
|
|
|
1,042
|
|
|
619
|
|
|
2,333
|
|
||||
|
Net income/(loss) attributable to noncontrolling interest
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
657
|
|
|
1,042
|
|
|
619
|
|
|
2,318
|
|
||||
|
Preferred dividends
|
720
|
|
|
—
|
|
|
—
|
|
|
720
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(63
|
)
|
|
$
|
1,042
|
|
|
$
|
619
|
|
|
$
|
1,598
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic common shares outstanding
|
377
|
|
|
593
|
|
|
222
|
|
|
1,192
|
|
||||
|
Diluted common shares outstanding
|
377
|
|
|
600
|
|
|
245
|
|
|
1,222
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
$
|
(0.17
|
)
|
|
$
|
1.76
|
|
|
$
|
(0.25
|
)
|
|
$
|
1.34
|
|
|
Diluted earnings/(loss)
|
(0.17
|
)
|
|
1.74
|
|
|
(0.26
|
)
|
|
1.31
|
|
||||
|
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||
|
Impact to cost of products sold:
|
|
|
|
||||
|
Postemployment benefit costs
(a)
|
$
|
(34
|
)
|
|
$
|
(747
|
)
|
|
Inventory step-up
(b)
|
(347
|
)
|
|
—
|
|
||
|
Impact to cost of products sold
|
$
|
(381
|
)
|
|
$
|
(747
|
)
|
|
|
|
|
|
||||
|
Impact to selling, general and administrative expenses:
|
|
|
|
||||
|
Depreciation and amortization
(c)
|
$
|
84
|
|
|
$
|
168
|
|
|
Compensation expense
(d)
|
31
|
|
|
68
|
|
||
|
Postemployment benefit costs
(a)
|
11
|
|
|
(414
|
)
|
||
|
Deal costs
(e)
|
(167
|
)
|
|
—
|
|
||
|
Impact to selling, general and administrative expenses
|
$
|
(41
|
)
|
|
$
|
(178
|
)
|
|
|
|
|
|
||||
|
Impact to interest expense:
|
|
|
|
||||
|
Interest expense
(f)
|
$
|
(40
|
)
|
|
$
|
(80
|
)
|
|
Impact to interest expense
|
$
|
(40
|
)
|
|
$
|
(80
|
)
|
|
(a)
|
Represents the change to align Kraft's accounting policy to our accounting policy for postemployment benefit plans. Kraft historically elected a mark-to-market accounting policy and recognized net actuarial gains or losses and changes in the fair value of plan assets immediately in earnings upon remeasurement. Our policy is to initially record such items in other comprehensive income/(loss). Also represents the elimination of Kraft’s historical amortization of postemployment benefit plan prior service credits.
|
|
(b)
|
Represents the elimination of nonrecurring non-cash costs related to the fair value adjustment of Kraft’s inventory. See Note 2,
Merger and Acquisition
, to the consolidated financial statements for additional information on the determination of fair values.
|
|
(c)
|
Represents incremental amortization resulting from the fair value adjustment of Kraft’s definite-lived intangible assets in connection with the 2015 Merger. The net change in depreciation expense resulting from the fair value adjustment of property, plant, and equipment was insignificant. See Note 2,
Merger and Acquisition
, to the consolidated financial statements for additional information on the determination of fair values.
|
|
(d)
|
Represents the incremental compensation expense due to the fair value remeasurement of certain of Kraft’s equity awards in connection with the 2015 Merger. See Note 8,
Employees’ Stock Incentive Plans
, to the consolidated financial statements for additional information on the conversion of Kraft’s equity awards in connection with the 2015 Merger.
|
|
(e)
|
Represents the elimination of non-recurring deal costs incurred in connection with the 2015 Merger.
|
|
(f)
|
Represents the incremental change in interest expense resulting from the fair value adjustment of Kraft’s long-term debt in connection with the 2015 Merger, including the elimination of the historical amortization of deferred financing fees and amortization of original issuance discount.
|
|
|
Pro Forma Net Sales
(a)
|
|
Impact of Currency
|
|
Impact of Divestitures
|
|
Impact of 53rd Week
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||||||
|
2016 (52 weeks)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
18,641
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,641
|
|
|
|
|
|
|
Canada
|
2,309
|
|
|
(84
|
)
|
|
—
|
|
|
—
|
|
|
2,393
|
|
|
|
|
|
|||||
|
Europe
|
2,366
|
|
|
(154
|
)
|
|
—
|
|
|
—
|
|
|
2,520
|
|
|
|
|
|
|||||
|
Rest of World
|
3,171
|
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
3,263
|
|
|
|
|
|
|||||
|
|
$
|
26,487
|
|
|
$
|
(330
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2015 (53 weeks)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
18,932
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
18,699
|
|
|
|
|
|
|
Canada
|
2,386
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
2,359
|
|
|
|
|
|
|||||
|
Europe
|
2,657
|
|
|
—
|
|
|
42
|
|
|
27
|
|
|
2,588
|
|
|
|
|
|
|||||
|
Rest of World
|
3,472
|
|
|
351
|
|
|
—
|
|
|
39
|
|
|
3,082
|
|
|
|
|
|
|||||
|
|
$
|
27,447
|
|
|
$
|
351
|
|
|
$
|
42
|
|
|
$
|
326
|
|
|
$
|
26,728
|
|
|
|
|
|
|
Year-over-year growth rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
United States
|
(1.5
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
(1.2
|
) pp
|
|
(0.3
|
)%
|
|
0.2
|
pp
|
|
(0.5
|
) pp
|
|
Canada
|
(3.2
|
)%
|
|
(3.5
|
) pp
|
|
0.0
|
pp
|
|
(1.1
|
) pp
|
|
1.4
|
%
|
|
0.6
|
pp
|
|
0.8
|
pp
|
|
Europe
|
(11.0
|
)%
|
|
(5.8
|
) pp
|
|
(1.6
|
) pp
|
|
(1.0
|
) pp
|
|
(2.6
|
)%
|
|
(2.5
|
) pp
|
|
(0.1
|
) pp
|
|
Rest of World
|
(8.7
|
)%
|
|
(13.2
|
) pp
|
|
0.0
|
pp
|
|
(1.4
|
) pp
|
|
5.9
|
%
|
|
3.2
|
pp
|
|
2.7
|
pp
|
|
Kraft Heinz
|
(3.5
|
)%
|
|
(2.5
|
) pp
|
|
(0.1
|
) pp
|
|
(1.2
|
) pp
|
|
0.3
|
%
|
|
0.3
|
pp
|
|
0.0
|
pp
|
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
|
Pro Forma Net Sales
(a)
|
|
Impact of Currency
|
|
Impact of Divestitures
|
|
Impact of 53rd Week
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||||||
|
2015 (53 weeks)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
18,932
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
233
|
|
|
$
|
18,699
|
|
|
|
|
|
|
Canada
|
2,386
|
|
|
(378
|
)
|
|
—
|
|
|
31
|
|
|
2,733
|
|
|
|
|
|
|||||
|
Europe
|
2,657
|
|
|
(439
|
)
|
|
42
|
|
|
32
|
|
|
3,022
|
|
|
|
|
|
|||||
|
Rest of World
|
3,472
|
|
|
(404
|
)
|
|
—
|
|
|
44
|
|
|
3,832
|
|
|
|
|
|
|||||
|
|
$
|
27,447
|
|
|
$
|
(1,221
|
)
|
|
$
|
42
|
|
|
$
|
340
|
|
|
$
|
28,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2014 (52 weeks)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
$
|
19,346
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19,346
|
|
|
|
|
|
|
Canada
|
2,811
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,811
|
|
|
|
|
|
|||||
|
Europe
|
3,233
|
|
|
—
|
|
|
107
|
|
|
—
|
|
|
3,126
|
|
|
|
|
|
|||||
|
Rest of World
|
3,732
|
|
|
274
|
|
|
—
|
|
|
—
|
|
|
3,458
|
|
|
|
|
|
|||||
|
|
$
|
29,122
|
|
|
$
|
274
|
|
|
$
|
107
|
|
|
$
|
—
|
|
|
$
|
28,741
|
|
|
|
|
|
|
Year-over-year growth rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
United States
|
(2.1
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
1.2
|
pp
|
|
(3.3
|
)%
|
|
0.0
|
pp
|
|
(3.3
|
) pp
|
|
Canada
|
(15.1
|
)%
|
|
(13.4
|
) pp
|
|
0.0
|
pp
|
|
1.1
|
pp
|
|
(2.8
|
)%
|
|
2.2
|
pp
|
|
(5.0
|
) pp
|
|
Europe
|
(17.8
|
)%
|
|
(13.6
|
) pp
|
|
(1.9
|
) pp
|
|
1.0
|
pp
|
|
(3.3
|
)%
|
|
1.6
|
pp
|
|
(4.9
|
) pp
|
|
Rest of World
|
(7.0
|
)%
|
|
(19.1
|
) pp
|
|
0.0
|
pp
|
|
1.3
|
pp
|
|
10.8
|
%
|
|
5.2
|
pp
|
|
5.6
|
pp
|
|
Kraft Heinz
|
(5.8
|
)%
|
|
(5.2
|
) pp
|
|
(0.2
|
) pp
|
|
1.2
|
pp
|
|
(1.6
|
)%
|
|
1.0
|
pp
|
|
(2.6
|
) pp
|
|
(a)
|
See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
within this item.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Pro forma net income/(loss)
(a)
|
$
|
3,642
|
|
|
$
|
1,774
|
|
|
$
|
2,333
|
|
|
Interest expense
|
1,134
|
|
|
1,528
|
|
|
1,113
|
|
|||
|
Other expense/(income), net
|
(15
|
)
|
|
289
|
|
|
57
|
|
|||
|
Provision for/(benefit from) income taxes
|
1,381
|
|
|
944
|
|
|
880
|
|
|||
|
Operating income
|
6,142
|
|
|
4,535
|
|
|
4,383
|
|
|||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
536
|
|
|
779
|
|
|
924
|
|
|||
|
Integration and restructuring expenses
|
1,012
|
|
|
1,117
|
|
|
743
|
|
|||
|
Merger costs
|
30
|
|
|
194
|
|
|
68
|
|
|||
|
Unrealized losses/(gains) on commodity hedges
|
(38
|
)
|
|
(41
|
)
|
|
79
|
|
|||
|
Impairment losses
|
53
|
|
|
58
|
|
|
221
|
|
|||
|
Losses/(gains) on sale of business
|
—
|
|
|
(21
|
)
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
4
|
|
|
57
|
|
|
—
|
|
|||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
39
|
|
|
61
|
|
|
108
|
|
|||
|
Adjusted EBITDA
|
$
|
7,778
|
|
|
$
|
6,739
|
|
|
$
|
6,526
|
|
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Pro forma diluted EPS
(a)
|
$
|
2.81
|
|
|
$
|
0.70
|
|
|
$
|
1.31
|
|
|
Integration and restructuring expenses
(b)(c)
|
0.57
|
|
|
0.61
|
|
|
0.47
|
|
|||
|
Merger costs
(b)(d)
|
0.02
|
|
|
0.49
|
|
|
0.04
|
|
|||
|
Unrealized losses/(gains) on commodity hedges
(b)(e)
|
(0.02
|
)
|
|
(0.02
|
)
|
|
0.05
|
|
|||
|
Impairment losses
(b)(e)
|
0.03
|
|
|
0.03
|
|
|
0.11
|
|
|||
|
Losses/(gains) on sale of business
(b)(e)
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
(b)(f)
|
0.02
|
|
|
0.24
|
|
|
—
|
|
|||
|
Preferred dividend adjustment
(g)
|
(0.10
|
)
|
|
0.15
|
|
|
—
|
|
|||
|
Adjusted EPS
|
$
|
3.33
|
|
|
$
|
2.19
|
|
|
$
|
1.98
|
|
|
(a)
|
There were no pro forma adjustments in 2016, as Kraft and Heinz were a combined company for the entire period. See the
Supplemental Unaudited Pro Forma Condensed Combined Financial Information
at the end of this item.
|
|
(b)
|
Income tax expense associated with these items is based on applicable jurisdictional tax rates and deductibility assessment of individual items.
|
|
(c)
|
Integration and restructuring expenses include the following gross expenses:
|
|
•
|
Expenses recorded in cost of products sold were $711 million in 2016, $479 million in 2015, and $535 million in 2014;
|
|
•
|
Expenses recorded in SG&A were $301 million in 2016, $638 million in 2015, and $208 million in 2014; and,
|
|
•
|
Expenses recorded in other expense/(income), net, were $23 million in 2014 (there were no such expenses in 2016 or 2015).
|
|
(d)
|
Merger costs include the following gross expenses:
|
|
•
|
Expenses recorded in cost of products sold were $2 million in 2016 and $6 million in 2015 (there were no such expenses in 2014);
|
|
•
|
Expenses recorded in SG&A were $28 million in 2016, $188 million in 2015, and $68 million in 2014;
|
|
•
|
Expenses recorded in interest expense were $466 million in 2015 (there were no such expenses in 2016 or 2014); and,
|
|
•
|
Expenses recorded in other expense/(income), net, were $144 million in 2015 (there were no such expenses in 2016 or 2014).
|
|
(e)
|
Refer to the reconciliation of pro forma net income/(loss) to Adjusted EBITDA for the related gross expenses.
|
|
(f)
|
Nonmonetary currency devaluation includes the following gross expenses/(income):
|
|
•
|
Expenses recorded in cost of products sold of $4 million in 2016 and $57 million in 2015 (there were no such expenses in 2014) and
|
|
•
|
Expenses recorded in other expense/(income), net, of $24 million in 2016 and $234 million in 2015 (there were no such expenses in 2014).
|
|
(g)
|
For Adjusted EPS, we present the impact of the Series A Preferred Stock dividend payments on an accrual basis. Accordingly, we included adjustments to EPS to exclude $180 million of Series A Preferred Stock dividends from the fourth quarter of 2015 (to reflect the March 7, 2016 Series A Preferred Stock dividend that was paid in December 2015), to include such $180 million Series A Preferred Stock dividend payment in the first quarter of 2016, and to exclude $51 million of Series A Preferred Stock dividends from the second quarter of 2016 (to reflect that it was redeemed on June 7, 2016).
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
||||
|
Commodity contracts
|
$
|
39
|
|
|
$
|
54
|
|
|
Foreign currency contracts
|
179
|
|
|
194
|
|
||
|
Cross-currency swap contracts
|
306
|
|
|
447
|
|
||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
Cost of products sold
|
16,901
|
|
|
12,577
|
|
|
7,645
|
|
|||
|
Gross profit
|
9,586
|
|
|
5,761
|
|
|
3,277
|
|
|||
|
Selling, general and administrative expenses
|
3,444
|
|
|
3,122
|
|
|
1,709
|
|
|||
|
Operating income
|
6,142
|
|
|
2,639
|
|
|
1,568
|
|
|||
|
Interest expense
|
1,134
|
|
|
1,321
|
|
|
686
|
|
|||
|
Other expense/(income), net
|
(15
|
)
|
|
305
|
|
|
79
|
|
|||
|
Income/(loss) before income taxes
|
5,023
|
|
|
1,013
|
|
|
803
|
|
|||
|
Provision for/(benefit from) income taxes
|
1,381
|
|
|
366
|
|
|
131
|
|
|||
|
Net income/(loss)
|
3,642
|
|
|
647
|
|
|
672
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
10
|
|
|
13
|
|
|
15
|
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
3,632
|
|
|
634
|
|
|
657
|
|
|||
|
Preferred dividends
|
180
|
|
|
900
|
|
|
720
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
3,452
|
|
|
$
|
(266
|
)
|
|
$
|
(63
|
)
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
2.84
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.17
|
)
|
|
Diluted earnings/(loss)
|
2.81
|
|
|
(0.34
|
)
|
|
(0.17
|
)
|
|||
|
Dividends declared
|
2.35
|
|
|
1.70
|
|
|
—
|
|
|||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Net income/(loss)
|
$
|
3,642
|
|
|
$
|
647
|
|
|
$
|
672
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(986
|
)
|
|
(1,604
|
)
|
|
(939
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
226
|
|
|
506
|
|
|
336
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
(40
|
)
|
|
23
|
|
|
(34
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
97
|
|
|
923
|
|
|
—
|
|
|||
|
Reclassification of net postemployment benefit losses/(gains)
|
(207
|
)
|
|
(85
|
)
|
|
(7
|
)
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
46
|
|
|
(6
|
)
|
|
(173
|
)
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
(87
|
)
|
|
120
|
|
|
4
|
|
|||
|
Total other comprehensive income/(loss)
|
(951
|
)
|
|
(123
|
)
|
|
(813
|
)
|
|||
|
Total comprehensive income/(loss)
|
2,691
|
|
|
524
|
|
|
(141
|
)
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
16
|
|
|
(13
|
)
|
|
8
|
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
2,675
|
|
|
$
|
537
|
|
|
$
|
(149
|
)
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,204
|
|
|
$
|
4,837
|
|
|
Trade receivables (net of allowances of $20 at December 31, 2016 and $32 at January 3, 2016)
|
769
|
|
|
871
|
|
||
|
Sold receivables
|
129
|
|
|
583
|
|
||
|
Inventories
|
2,684
|
|
|
2,618
|
|
||
|
Other current assets
|
967
|
|
|
871
|
|
||
|
Total current assets
|
8,753
|
|
|
9,780
|
|
||
|
Property, plant and equipment, net
|
6,688
|
|
|
6,524
|
|
||
|
Goodwill
|
44,125
|
|
|
43,051
|
|
||
|
Intangible assets, net
|
59,297
|
|
|
62,120
|
|
||
|
Other assets
|
1,617
|
|
|
1,498
|
|
||
|
TOTAL ASSETS
|
$
|
120,480
|
|
|
$
|
122,973
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Commercial paper and other short-term debt
|
$
|
645
|
|
|
$
|
4
|
|
|
Current portion of long-term debt
|
2,046
|
|
|
79
|
|
||
|
Trade payables
|
3,996
|
|
|
2,844
|
|
||
|
Accrued marketing
|
749
|
|
|
856
|
|
||
|
Accrued postemployment costs
|
157
|
|
|
328
|
|
||
|
Income taxes payable
|
255
|
|
|
417
|
|
||
|
Interest payable
|
415
|
|
|
401
|
|
||
|
Dividends payable
|
39
|
|
|
762
|
|
||
|
Other current liabilities
|
1,199
|
|
|
1,241
|
|
||
|
Total current liabilities
|
9,501
|
|
|
6,932
|
|
||
|
Long-term debt
|
29,713
|
|
|
25,151
|
|
||
|
Deferred income taxes
|
20,848
|
|
|
21,497
|
|
||
|
Accrued postemployment costs
|
2,038
|
|
|
2,405
|
|
||
|
Other liabilities
|
806
|
|
|
752
|
|
||
|
TOTAL LIABILITIES
|
62,906
|
|
|
56,737
|
|
||
|
Commitments and Contingencies (Note 16)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
—
|
|
|
23
|
|
||
|
9.00% cumulative compounding preferred stock, Series A, no shares authorized and issued at December 31, 2016 and 80,000 authorized and issued shares at January 3, 2016, $0.01 par value
|
—
|
|
|
8,320
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $0.01 par value (5,000,000,000 shares authorized; 1,218,947,088 shares issued and 1,216,475,740 shares outstanding at December 31, 2016; 1,214,391,614 shares issued and 1,213,978,752
shares outstanding at January 3, 2016)
|
12
|
|
|
12
|
|
||
|
Additional paid-in capital
|
58,593
|
|
|
58,375
|
|
||
|
Retained earnings/(deficit)
|
588
|
|
|
—
|
|
||
|
Accumulated other comprehensive income/(losses)
|
(1,628
|
)
|
|
(671
|
)
|
||
|
Treasury stock, at cost
|
(207
|
)
|
|
(31
|
)
|
||
|
Total shareholders' equity
|
57,358
|
|
|
57,685
|
|
||
|
Noncontrolling interest
|
216
|
|
|
208
|
|
||
|
TOTAL EQUITY
|
57,574
|
|
|
57,893
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
120,480
|
|
|
$
|
122,973
|
|
|
|
Common Stock
|
|
Warrants
|
|
Additional Paid-in Capital
|
|
Retained Earnings/ (Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||||
|
Balance at December 29, 2013
|
$
|
4
|
|
|
$
|
367
|
|
|
$
|
7,450
|
|
|
$
|
(77
|
)
|
|
$
|
232
|
|
|
$
|
—
|
|
|
$
|
216
|
|
|
$
|
8,192
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
657
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
671
|
|
||||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(806
|
)
|
|
—
|
|
|
(4
|
)
|
|
(810
|
)
|
||||||||
|
Dividends declared-Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
(578
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(720
|
)
|
||||||||
|
Dividends declared-noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
||||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
—
|
|
|
12
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||||
|
Balance at December 28, 2014
|
4
|
|
|
367
|
|
|
7,320
|
|
|
—
|
|
|
(574
|
)
|
|
—
|
|
|
219
|
|
|
7,336
|
|
||||||||
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
634
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
647
|
|
||||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
(18
|
)
|
|
(115
|
)
|
||||||||
|
Dividends declared-Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(360
|
)
|
|
(540
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(900
|
)
|
||||||||
|
Dividends declared-common stock
|
—
|
|
|
—
|
|
|
(1,972
|
)
|
|
(92
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,064
|
)
|
||||||||
|
Dividends declared-noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||
|
Exercise of warrants
|
—
|
|
|
(367
|
)
|
|
367
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Issuance of common stock to Sponsors
|
2
|
|
|
—
|
|
|
9,998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
||||||||
|
Acquisition of Kraft Foods Group, Inc.
|
6
|
|
|
—
|
|
|
42,849
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,855
|
|
||||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
—
|
|
|
173
|
|
|
(2
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
140
|
|
||||||||
|
Balance at January 3, 2016
|
12
|
|
|
—
|
|
|
58,375
|
|
|
—
|
|
|
(671
|
)
|
|
(31
|
)
|
|
208
|
|
|
57,893
|
|
||||||||
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
3,632
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
3,642
|
|
||||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(957
|
)
|
|
—
|
|
|
6
|
|
|
(951
|
)
|
||||||||
|
Dividends declared-Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
||||||||
|
Dividends declared-common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
||||||||
|
Dividends declared-noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
||||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
—
|
|
|
218
|
|
|
(2
|
)
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
40
|
|
||||||||
|
Balance at December 31, 2016
|
$
|
12
|
|
|
—
|
|
|
$
|
58,593
|
|
|
$
|
588
|
|
|
$
|
(1,628
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,574
|
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
3,642
|
|
|
$
|
647
|
|
|
$
|
672
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
1,337
|
|
|
740
|
|
|
530
|
|
|||
|
Amortization of postretirement benefit plans prior service credits
|
(333
|
)
|
|
(112
|
)
|
|
(6
|
)
|
|||
|
Amortization of inventory step-up
|
—
|
|
|
347
|
|
|
—
|
|
|||
|
Equity award compensation expense
|
46
|
|
|
133
|
|
|
8
|
|
|||
|
Deferred income tax provision
|
(29
|
)
|
|
(317
|
)
|
|
(174
|
)
|
|||
|
Pension contributions
|
(344
|
)
|
|
(286
|
)
|
|
(102
|
)
|
|||
|
Impairment losses on indefinite-lived intangible assets
|
—
|
|
|
58
|
|
|
221
|
|
|||
|
Nonmonetary currency devaluation
|
24
|
|
|
234
|
|
|
—
|
|
|||
|
Write-off of debt issuance costs
|
—
|
|
|
236
|
|
|
—
|
|
|||
|
Other items, net
|
(134
|
)
|
|
120
|
|
|
194
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade receivables
|
80
|
|
|
838
|
|
|
144
|
|
|||
|
Sold receivables
|
454
|
|
|
(422
|
)
|
|
(129
|
)
|
|||
|
Inventories
|
(130
|
)
|
|
25
|
|
|
153
|
|
|||
|
Accounts payable
|
943
|
|
|
(119
|
)
|
|
562
|
|
|||
|
Other current assets
|
(42
|
)
|
|
114
|
|
|
(20
|
)
|
|||
|
Other current liabilities
|
(276
|
)
|
|
231
|
|
|
87
|
|
|||
|
Net cash provided by/(used for) operating activities
|
5,238
|
|
|
2,467
|
|
|
2,140
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(1,247
|
)
|
|
(648
|
)
|
|
(399
|
)
|
|||
|
Payments to acquire Kraft Foods Group, Inc., net of cash acquired
|
—
|
|
|
(9,468
|
)
|
|
—
|
|
|||
|
Proceeds from net investment hedges
|
91
|
|
|
488
|
|
|
—
|
|
|||
|
Other investing activities, net
|
43
|
|
|
(76
|
)
|
|
50
|
|
|||
|
Net cash provided by/(used for) investing activities
|
(1,113
|
)
|
|
(9,704
|
)
|
|
(349
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(86
|
)
|
|
(12,314
|
)
|
|
(1,103
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
6,981
|
|
|
14,834
|
|
|
—
|
|
|||
|
Debt issuance costs
|
(53
|
)
|
|
(98
|
)
|
|
—
|
|
|||
|
Proceeds from issuance of commercial paper
|
6,680
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments of commercial paper
|
(6,043
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock to Sponsors
|
—
|
|
|
10,000
|
|
|
—
|
|
|||
|
Dividends paid-Series A Preferred Stock
|
(180
|
)
|
|
(900
|
)
|
|
(720
|
)
|
|||
|
Dividends paid-common stock
|
(3,584
|
)
|
|
(1,302
|
)
|
|
—
|
|
|||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other financing activities, net
|
(16
|
)
|
|
(37
|
)
|
|
3
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(4,621
|
)
|
|
10,183
|
|
|
(1,820
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(137
|
)
|
|
(407
|
)
|
|
(132
|
)
|
|||
|
Cash and cash equivalents:
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(633
|
)
|
|
2,539
|
|
|
(161
|
)
|
|||
|
Balance at beginning of period
|
4,837
|
|
|
2,298
|
|
|
2,459
|
|
|||
|
Balance at end of period
|
$
|
4,204
|
|
|
$
|
4,837
|
|
|
$
|
2,298
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Cash paid during the period for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
1,176
|
|
|
$
|
704
|
|
|
$
|
620
|
|
|
Income taxes
|
1,619
|
|
|
577
|
|
|
86
|
|
|||
|
Aggregate fair value of Kraft common stock
|
$
|
42,502
|
|
|
$16.50 per share special cash dividend
|
9,782
|
|
|
|
Fair value of replacement equity awards
|
353
|
|
|
|
Total consideration exchanged
|
$
|
52,637
|
|
|
Cash
|
$
|
314
|
|
|
Other current assets
|
3,423
|
|
|
|
Property, plant and equipment
|
4,179
|
|
|
|
Identifiable intangible assets
|
47,771
|
|
|
|
Other non-current assets
|
214
|
|
|
|
Trade and other payables
|
(3,026
|
)
|
|
|
Long-term debt
|
(9,286
|
)
|
|
|
Net postemployment benefits and other non-current liabilities
|
(4,739
|
)
|
|
|
Deferred income tax liabilities
|
(16,675
|
)
|
|
|
Net assets acquired
|
22,175
|
|
|
|
Goodwill on acquisition
|
30,462
|
|
|
|
Total consideration
|
52,637
|
|
|
|
Fair value of shares exchanged and equity awards
|
42,855
|
|
|
|
Total cash consideration paid to Kraft shareholders
|
9,782
|
|
|
|
Cash and cash equivalents of Kraft at the 2015 Merger Date
|
314
|
|
|
|
Acquisition of business, net of cash on hand
|
$
|
9,468
|
|
|
|
Fair Value
|
|
Weighted Average Life
|
||
|
|
(in millions of dollars)
|
|
(in years)
|
||
|
Indefinite-lived trademarks
|
$
|
43,104
|
|
|
|
|
Definite-lived trademarks
|
1,690
|
|
|
24
|
|
|
Customer-related assets
|
2,977
|
|
|
29
|
|
|
Total
|
$
|
47,771
|
|
|
|
|
|
For the Year Ended
|
||||||
|
|
January 3, 2016
|
|
December 28, 2014
|
||||
|
|
(in millions, except per share data)
|
||||||
|
Net sales
|
$
|
27,447
|
|
|
$
|
29,122
|
|
|
Net income
|
1,761
|
|
|
2,003
|
|
||
|
Basic earnings per share
|
0.72
|
|
|
1.08
|
|
||
|
Diluted earnings per share
|
0.70
|
|
|
1.05
|
|
||
|
•
|
Organization costs (
$400 million
) associated with our plans to streamline and simplify our operating structure, resulting in workforce reduction (primarily severance and employee benefit costs).
|
|
•
|
Footprint costs (
$1.2 billion
) associated with our plans to optimize our production and supply chain network, resulting in workforce reduction and facility closures and consolidations (primarily asset-related costs and severance and employee benefit costs).
|
|
•
|
Other costs (
$400 million
) incurred as a direct result of integration activities, including other exit costs (lease and contract terminations) and other implementation costs (professional services and other third-party fees).
|
|
|
Severance and Employee Benefit Costs
|
|
Other Exit Costs
(a)
|
|
Total
|
||||||
|
Balance at January 3, 2016
|
$
|
185
|
|
|
$
|
23
|
|
|
$
|
208
|
|
|
Charges
|
119
|
|
|
40
|
|
|
159
|
|
|||
|
Cash payments
|
(182
|
)
|
|
(53
|
)
|
|
(235
|
)
|
|||
|
Non-cash utilization
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
|||
|
Balance at December 31, 2016
|
$
|
99
|
|
|
$
|
10
|
|
|
$
|
109
|
|
|
|
Severance and Employee Benefit Costs
|
|
Other Exit Costs
(a)
|
|
Total
|
||||||
|
Balance at January 3, 2016
|
$
|
25
|
|
|
$
|
30
|
|
|
$
|
55
|
|
|
Charges
|
38
|
|
|
2
|
|
|
40
|
|
|||
|
Cash payments
|
(44
|
)
|
|
(7
|
)
|
|
(51
|
)
|
|||
|
Non-cash utilization
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||
|
Balance at December 31, 2016
|
$
|
12
|
|
|
$
|
25
|
|
|
$
|
37
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Severance and employee benefit costs - COGS
|
$
|
53
|
|
|
$
|
119
|
|
|
$
|
135
|
|
|
Severance and employee benefit costs - SG&A
|
104
|
|
|
519
|
|
|
67
|
|
|||
|
Asset-related costs - COGS
|
496
|
|
|
186
|
|
|
199
|
|
|||
|
Asset-related costs - SG&A
|
41
|
|
|
7
|
|
|
9
|
|
|||
|
Other exit costs - COGS
|
162
|
|
|
99
|
|
|
179
|
|
|||
|
Other exit costs - SG&A
|
156
|
|
|
93
|
|
|
48
|
|
|||
|
|
$
|
1,012
|
|
|
$
|
1,023
|
|
|
$
|
637
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
United States
|
$
|
759
|
|
|
$
|
790
|
|
|
$
|
227
|
|
|
Canada
|
45
|
|
|
47
|
|
|
101
|
|
|||
|
Europe
|
85
|
|
|
142
|
|
|
228
|
|
|||
|
Rest of World
|
6
|
|
|
12
|
|
|
58
|
|
|||
|
General corporate expenses
|
117
|
|
|
32
|
|
|
23
|
|
|||
|
|
$
|
1,012
|
|
|
$
|
1,023
|
|
|
$
|
637
|
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Packaging and ingredients
|
$
|
542
|
|
|
$
|
563
|
|
|
Work in process
|
388
|
|
|
393
|
|
||
|
Finished product
|
1,754
|
|
|
1,662
|
|
||
|
Inventories
|
$
|
2,684
|
|
|
$
|
2,618
|
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Land
|
$
|
264
|
|
|
$
|
297
|
|
|
Buildings and improvements
|
1,884
|
|
|
1,700
|
|
||
|
Equipment and other
|
4,770
|
|
|
4,432
|
|
||
|
Construction in progress
|
1,600
|
|
|
1,001
|
|
||
|
|
8,518
|
|
|
7,430
|
|
||
|
Accumulated depreciation
|
(1,830
|
)
|
|
(906
|
)
|
||
|
Property, plant and equipment, net
|
$
|
6,688
|
|
|
$
|
6,524
|
|
|
|
United States
|
|
Canada
|
|
Europe
|
|
Rest of World
|
|
Total
|
||||||||||
|
Balance at January 3, 2016
|
$
|
32,290
|
|
|
$
|
4,796
|
|
|
$
|
3,227
|
|
|
$
|
2,738
|
|
|
$
|
43,051
|
|
|
2015 Merger measurement period adjustments
|
1,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,433
|
|
|||||
|
Translation adjustments and other
|
(27
|
)
|
|
117
|
|
|
(449
|
)
|
|
—
|
|
|
(359
|
)
|
|||||
|
Balance at December 31, 2016
|
$
|
33,696
|
|
|
$
|
4,913
|
|
|
$
|
2,778
|
|
|
$
|
2,738
|
|
|
$
|
44,125
|
|
|
Balance at January 3, 2016
|
$
|
55,824
|
|
|
2015 Merger measurement period adjustments
|
(1,978
|
)
|
|
|
Translation adjustments
|
(539
|
)
|
|
|
Balance at December 31, 2016
|
$
|
53,307
|
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Trademarks
|
$
|
2,337
|
|
|
$
|
(172
|
)
|
|
$
|
2,165
|
|
|
$
|
2,346
|
|
|
$
|
(70
|
)
|
|
$
|
2,276
|
|
|
Customer-related assets
|
4,184
|
|
|
(369
|
)
|
|
3,815
|
|
|
4,218
|
|
|
(209
|
)
|
|
4,009
|
|
||||||
|
Other
|
13
|
|
|
(3
|
)
|
|
10
|
|
|
15
|
|
|
(4
|
)
|
|
11
|
|
||||||
|
|
$
|
6,534
|
|
|
$
|
(544
|
)
|
|
$
|
5,990
|
|
|
$
|
6,579
|
|
|
$
|
(283
|
)
|
|
$
|
6,296
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Income/(loss) before income taxes:
|
|
|
|
|
|
||||||
|
United States
|
$
|
3,358
|
|
|
$
|
(13
|
)
|
|
$
|
(207
|
)
|
|
International
|
1,665
|
|
|
1,026
|
|
|
1,010
|
|
|||
|
Total
|
$
|
5,023
|
|
|
$
|
1,013
|
|
|
$
|
803
|
|
|
|
|
|
|
|
|
||||||
|
Provision for/(benefit from) income taxes:
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
U.S. federal
|
$
|
1,095
|
|
|
$
|
427
|
|
|
$
|
105
|
|
|
U.S. state and local
|
76
|
|
|
22
|
|
|
12
|
|
|||
|
International
|
239
|
|
|
234
|
|
|
188
|
|
|||
|
|
1,410
|
|
|
683
|
|
|
305
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
U.S. federal
|
31
|
|
|
(173
|
)
|
|
(159
|
)
|
|||
|
U.S. state and local
|
(60
|
)
|
|
(70
|
)
|
|
(14
|
)
|
|||
|
International
|
—
|
|
|
(74
|
)
|
|
(1
|
)
|
|||
|
|
(29
|
)
|
|
(317
|
)
|
|
(174
|
)
|
|||
|
Total provision for/(benefit from) income taxes
|
$
|
1,381
|
|
|
$
|
366
|
|
|
$
|
131
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|||
|
U.S. federal statutory tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase/(decrease) resulting from:
|
|
|
|
|
|
|||
|
Tax on income of foreign subsidiaries
|
(3.6
|
)%
|
|
(11.8
|
)%
|
|
(8.3
|
)%
|
|
Changes in valuation allowances
|
—
|
%
|
|
1.4
|
%
|
|
(1.3
|
)%
|
|
Domestic manufacturing deduction
|
(1.9
|
)%
|
|
(2.9
|
)%
|
|
(2.8
|
)%
|
|
U.S. state and local income taxes, net of federal tax benefit
|
0.8
|
%
|
|
(0.6
|
)%
|
|
(0.9
|
)%
|
|
Earnings repatriation
|
0.4
|
%
|
|
21.9
|
%
|
|
8.0
|
%
|
|
Tax exempt income
|
(3.3
|
)%
|
|
(10.9
|
)%
|
|
(12.3
|
)%
|
|
Deferred tax effect of statutory tax rate changes
|
(2.0
|
)%
|
|
(10.4
|
)%
|
|
(0.8
|
)%
|
|
Audit settlements and changes in uncertain tax positions
|
1.8
|
%
|
|
6.2
|
%
|
|
2.2
|
%
|
|
Venezuela nondeductible devaluation loss
|
0.2
|
%
|
|
9.9
|
%
|
|
—
|
%
|
|
Venezuela inflation adjustment
|
—
|
%
|
|
(1.7
|
)%
|
|
(3.1
|
)%
|
|
Other
|
0.1
|
%
|
|
0.1
|
%
|
|
0.6
|
%
|
|
Effective tax rate
|
27.5
|
%
|
|
36.2
|
%
|
|
16.3
|
%
|
|
•
|
The 2016 tax year included a benefit related to the impact on deferred taxes of a 10 basis point reduction in the state tax rate and a 100 basis point statutory rate reduction in the United Kingdom.
|
|
•
|
The 2015 tax year included a benefit related to the impact on deferred taxes of a 200 basis point statutory rate reduction in the United Kingdom.
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Intangible assets, net
|
$
|
20,946
|
|
|
$
|
21,950
|
|
|
Property, plant and equipment
|
1,035
|
|
|
1,233
|
|
||
|
Other
|
532
|
|
|
495
|
|
||
|
Deferred income tax liabilities
|
22,513
|
|
|
23,678
|
|
||
|
Deferred income tax assets:
|
|
|
|
||||
|
Benefit plans
|
(1,025
|
)
|
|
(1,323
|
)
|
||
|
Other
|
(782
|
)
|
|
(1,011
|
)
|
||
|
Deferred income tax assets
|
(1,807
|
)
|
|
(2,334
|
)
|
||
|
Valuation allowance
|
89
|
|
|
83
|
|
||
|
Net deferred income tax liabilities
|
$
|
20,795
|
|
|
$
|
21,427
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Balance at the beginning of the period
|
$
|
353
|
|
|
$
|
71
|
|
|
$
|
53
|
|
|
Increases for tax positions of prior years
|
59
|
|
|
25
|
|
|
5
|
|
|||
|
Decreases for tax positions of prior years
|
(18
|
)
|
|
(9
|
)
|
|
(5
|
)
|
|||
|
Increases based on tax positions related to the current year
|
62
|
|
|
33
|
|
|
21
|
|
|||
|
Increases due to acquisitions of businesses
|
—
|
|
|
242
|
|
|
—
|
|
|||
|
Decreases due to settlements with taxing authorities
|
(62
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Decreases due to lapse of statute of limitations
|
(5
|
)
|
|
(9
|
)
|
|
(2
|
)
|
|||
|
Balance at the end of the period
|
$
|
389
|
|
|
$
|
353
|
|
|
$
|
71
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Risk-free interest rate
|
1.63
|
%
|
|
1.70
|
%
|
|
1.49
|
%
|
|||
|
Expected term
|
7.5 years
|
|
|
6.3 years
|
|
|
5 years
|
|
|||
|
Expected volatility
|
22.0
|
%
|
|
22.9
|
%
|
|
24.3
|
%
|
|||
|
Expected dividend yield
|
3.1
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|||
|
Weighted average grant date fair value per share
|
$
|
12.48
|
|
|
$
|
9.60
|
|
|
$
|
5.53
|
|
|
|
January 3,
2016 (53 weeks) |
||
|
Risk-free interest rate
|
1.72
|
%
|
|
|
Expected volatility
|
20.10
|
%
|
|
|
Expected dividend yield
|
3.00
|
%
|
|
|
Weighted average fair value on conversion date
|
$
|
35.65
|
|
|
|
Number of Stock Options
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
(in millions) |
|
Average Remaining Contractual Term
|
|||||
|
Outstanding at January 3, 2016
|
24,205,612
|
|
|
$
|
34.86
|
|
|
|
|
|
||
|
Granted
|
1,466,626
|
|
|
79.78
|
|
|
|
|
|
|||
|
Forfeited
|
(1,094,676
|
)
|
|
46.93
|
|
|
|
|
|
|||
|
Exercised
|
(4,017,422
|
)
|
|
35.02
|
|
|
|
|
|
|||
|
Outstanding at December 31, 2016
|
20,560,140
|
|
|
37.39
|
|
|
$
|
1,027
|
|
|
6 years
|
|
|
Exercisable at December 31, 2016
|
8,660,191
|
|
|
37.25
|
|
|
434
|
|
|
5 years
|
||
|
|
Number of Options
|
|
Weighted Average Grant Date Fair Value
(per share) |
|||
|
Unvested options at January 3, 2016
|
13,492,010
|
|
|
$
|
10.02
|
|
|
Granted
|
1,466,626
|
|
|
12.48
|
|
|
|
Vested
|
(2,010,210
|
)
|
|
21.24
|
|
|
|
Forfeited
|
(1,048,477
|
)
|
|
11.71
|
|
|
|
Unvested options at December 31, 2016
|
11,899,949
|
|
|
8.26
|
|
|
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
(per share)
|
|||
|
RSUs at January 3, 2016
|
968,444
|
|
|
$
|
70.14
|
|
|
Granted
|
510,157
|
|
|
77.53
|
|
|
|
Forfeited
|
(149,831
|
)
|
|
75.29
|
|
|
|
Vested
|
(522,026
|
)
|
|
72.96
|
|
|
|
RSUs at December 31, 2016
|
806,744
|
|
|
71.95
|
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Pre-tax compensation cost
|
$
|
46
|
|
|
$
|
133
|
|
|
$
|
8
|
|
|
Tax benefit
|
(15
|
)
|
|
(48
|
)
|
|
(3
|
)
|
|||
|
After-tax compensation cost
|
$
|
31
|
|
|
$
|
85
|
|
|
$
|
5
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
5,990
|
|
|
$
|
540
|
|
|
$
|
2,892
|
|
|
$
|
2,611
|
|
|
Service cost
|
13
|
|
|
45
|
|
|
25
|
|
|
26
|
|
||||
|
Interest cost
|
203
|
|
|
164
|
|
|
87
|
|
|
103
|
|
||||
|
Participants' contributions
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
|
Benefits paid
|
(268
|
)
|
|
(167
|
)
|
|
(158
|
)
|
|
(138
|
)
|
||||
|
Actuarial losses/(gains)
|
195
|
|
|
(121
|
)
|
|
540
|
|
|
23
|
|
||||
|
Plan amendments
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
|
Currency
|
—
|
|
|
—
|
|
|
(281
|
)
|
|
(300
|
)
|
||||
|
Settlements
|
(966
|
)
|
|
(977
|
)
|
|
(12
|
)
|
|
(655
|
)
|
||||
|
Curtailments
|
—
|
|
|
(148
|
)
|
|
—
|
|
|
(50
|
)
|
||||
|
Special/contractual termination benefits
|
—
|
|
|
4
|
|
|
3
|
|
|
6
|
|
||||
|
Assumption of Kraft's benefit obligations
|
—
|
|
|
6,645
|
|
|
—
|
|
|
1,264
|
|
||||
|
Other
|
(10
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligation at end of year
|
5,157
|
|
|
5,990
|
|
|
3,099
|
|
|
2,892
|
|
||||
|
Fair value of plan assets at beginning of year
|
5,282
|
|
|
547
|
|
|
3,428
|
|
|
3,088
|
|
||||
|
Actual return on plan assets
|
435
|
|
|
(34
|
)
|
|
712
|
|
|
126
|
|
||||
|
Participants' contributions
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
||||
|
Employer contributions
|
311
|
|
|
227
|
|
|
33
|
|
|
59
|
|
||||
|
Benefits paid
|
(268
|
)
|
|
(167
|
)
|
|
(158
|
)
|
|
(138
|
)
|
||||
|
Currency
|
—
|
|
|
—
|
|
|
(378
|
)
|
|
(331
|
)
|
||||
|
Settlements
|
(966
|
)
|
|
(977
|
)
|
|
(12
|
)
|
|
(655
|
)
|
||||
|
Assumption of Kraft's plan assets
|
—
|
|
|
5,686
|
|
|
—
|
|
|
1,277
|
|
||||
|
Other
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets at end of year
|
4,788
|
|
|
5,282
|
|
|
3,628
|
|
|
3,428
|
|
||||
|
Net pension liability/(asset) recognized at end of year
|
$
|
369
|
|
|
$
|
708
|
|
|
$
|
(529
|
)
|
|
$
|
(536
|
)
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Other assets (long-term assets)
|
$
|
641
|
|
|
$
|
616
|
|
|
Accrued postemployment costs (current liabilities)
|
(3
|
)
|
|
(172
|
)
|
||
|
Accrued postemployment costs (long-term liabilities)
|
(478
|
)
|
|
(616
|
)
|
||
|
Net pension asset/(liability) recognized
|
$
|
160
|
|
|
$
|
(172
|
)
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
||||||||
|
Projected benefit obligation
|
$
|
3,669
|
|
|
$
|
5,990
|
|
|
$
|
527
|
|
|
$
|
72
|
|
|
Accumulated benefit obligation
|
3,669
|
|
|
5,986
|
|
|
527
|
|
|
72
|
|
||||
|
Fair value of plan assets
|
3,282
|
|
|
5,282
|
|
|
437
|
|
|
15
|
|
||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
||||||||
|
Projected benefit obligation
|
$
|
3,669
|
|
|
$
|
5,990
|
|
|
$
|
539
|
|
|
$
|
119
|
|
|
Accumulated benefit obligation
|
3,669
|
|
|
5,986
|
|
|
534
|
|
|
72
|
|
||||
|
Fair value of plan assets
|
3,282
|
|
|
5,282
|
|
|
445
|
|
|
43
|
|
||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Discount rate
|
4.2
|
%
|
|
4.3
|
%
|
|
2.9
|
%
|
|
3.8
|
%
|
|
Rate of compensation increase
|
4.1
|
%
|
|
4.2
|
%
|
|
4.0
|
%
|
|
3.4
|
%
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||||||||
|
Service cost
|
$
|
13
|
|
|
$
|
45
|
|
|
$
|
4
|
|
|
$
|
25
|
|
|
$
|
26
|
|
|
$
|
25
|
|
|
Interest cost
|
203
|
|
|
164
|
|
|
29
|
|
|
87
|
|
|
103
|
|
|
107
|
|
||||||
|
Expected return on plan assets
|
(290
|
)
|
|
(179
|
)
|
|
(46
|
)
|
|
(182
|
)
|
|
(194
|
)
|
|
(169
|
)
|
||||||
|
Amortization of unrecognized losses/(gains)
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlements
|
23
|
|
|
102
|
|
|
10
|
|
|
2
|
|
|
17
|
|
|
—
|
|
||||||
|
Curtailments
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
(6
|
)
|
||||||
|
Special/contractual termination benefits
|
—
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|
6
|
|
|
8
|
|
||||||
|
Net pension cost/(benefit)
|
$
|
(51
|
)
|
|
$
|
43
|
|
|
$
|
(3
|
)
|
|
$
|
(65
|
)
|
|
$
|
(89
|
)
|
|
$
|
(35
|
)
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Discount rate - Service Cost
|
4.5
|
%
|
|
4.4
|
%
|
|
4.8
|
%
|
|
4.2
|
%
|
|
3.7
|
%
|
|
4.5
|
%
|
|
Discount rate - Interest Cost
|
3.5
|
%
|
|
4.4
|
%
|
|
4.8
|
%
|
|
3.3
|
%
|
|
3.7
|
%
|
|
4.5
|
%
|
|
Expected rate of return on plan assets
|
5.7
|
%
|
|
5.6
|
%
|
|
6.5
|
%
|
|
5.6
|
%
|
|
6.4
|
%
|
|
6.1
|
%
|
|
Rate of compensation increase
|
4.1
|
%
|
|
4.0
|
%
|
|
4.5
|
%
|
|
3.4
|
%
|
|
3.3
|
%
|
|
3.6
|
%
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Fixed-income securities
|
67
|
%
|
|
62
|
%
|
|
49
|
%
|
|
48
|
%
|
|
Equity securities
|
30
|
%
|
|
27
|
%
|
|
31
|
%
|
|
31
|
%
|
|
Real estate
|
—
|
%
|
|
5
|
%
|
|
7
|
%
|
|
9
|
%
|
|
Cash and cash equivalents
|
3
|
%
|
|
5
|
%
|
|
8
|
%
|
|
7
|
%
|
|
Certain insurance contracts
|
—
|
%
|
|
1
|
%
|
|
5
|
%
|
|
5
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Asset Category
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Government bonds
|
$
|
484
|
|
|
$
|
410
|
|
|
$
|
74
|
|
|
$
|
—
|
|
|
Corporate bonds and other fixed-income securities
|
2,952
|
|
|
—
|
|
|
2,952
|
|
|
—
|
|
||||
|
Total fixed-income securities
|
3,436
|
|
|
410
|
|
|
3,026
|
|
|
—
|
|
||||
|
Equity securities
|
765
|
|
|
765
|
|
|
—
|
|
|
—
|
|
||||
|
Real estate
|
234
|
|
|
—
|
|
|
—
|
|
|
234
|
|
||||
|
Cash and cash equivalents
|
49
|
|
|
31
|
|
|
18
|
|
|
—
|
|
||||
|
Certain insurance contracts
|
189
|
|
|
—
|
|
|
—
|
|
|
189
|
|
||||
|
Fair value excluding investments measured at net asset value
|
4,673
|
|
|
1,206
|
|
|
3,044
|
|
|
423
|
|
||||
|
Investments measured at net asset value
|
3,743
|
|
|
|
|
|
|
|
|||||||
|
Total fair value
|
$
|
8,416
|
|
|
|
|
|
|
|
||||||
|
Asset Category
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Government bonds
|
$
|
671
|
|
|
$
|
671
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate bonds and other fixed-income securities
|
2,994
|
|
|
—
|
|
|
2,994
|
|
|
—
|
|
||||
|
Total fixed-income securities
|
3,665
|
|
|
671
|
|
|
2,994
|
|
|
—
|
|
||||
|
Equity securities
|
322
|
|
|
321
|
|
|
—
|
|
|
1
|
|
||||
|
Real estate
|
288
|
|
|
—
|
|
|
—
|
|
|
288
|
|
||||
|
Cash and cash equivalents
|
148
|
|
|
14
|
|
|
134
|
|
|
—
|
|
||||
|
Certain insurance contracts
|
236
|
|
|
—
|
|
|
—
|
|
|
236
|
|
||||
|
Fair value excluding investments measured at net asset value
|
4,659
|
|
|
1,006
|
|
|
3,128
|
|
|
525
|
|
||||
|
Investments measured at net asset value
|
4,051
|
|
|
|
|
|
|
|
|||||||
|
Total fair value
|
$
|
8,710
|
|
|
|
|
|
|
|
||||||
|
Asset Category
|
January 3, 2016
|
|
Net Realized Gain/(Loss)
|
|
Net Unrealized Gain/(Loss)
|
|
Net Purchases, Issuances and Settlements
|
|
Transfers Into/(Out of) Level 3
|
|
December 31, 2016
|
||||||||||||
|
Equity securities
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate
|
288
|
|
|
6
|
|
|
(37
|
)
|
|
(23
|
)
|
|
—
|
|
|
234
|
|
||||||
|
Certain insurance contracts
|
236
|
|
|
—
|
|
|
13
|
|
|
(49
|
)
|
|
(11
|
)
|
|
189
|
|
||||||
|
Total Level 3 investments
|
$
|
525
|
|
|
$
|
6
|
|
|
$
|
(24
|
)
|
|
$
|
(73
|
)
|
|
$
|
(11
|
)
|
|
$
|
423
|
|
|
Asset Category
|
December 28, 2014
|
|
2015 Merger
|
|
Net Realized Gain/(Loss)
|
|
Net Unrealized Gain/(Loss)
|
|
Net Purchases, Issuances and Settlements
|
|
Transfers Into/(Out of) Level 3
|
|
January 3, 2016
|
||||||||||||||
|
Equity securities
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Real estate
|
307
|
|
|
—
|
|
|
4
|
|
|
11
|
|
|
(24
|
)
|
|
(10
|
)
|
|
288
|
|
|||||||
|
Certain insurance contracts
|
189
|
|
|
51
|
|
|
12
|
|
|
(14
|
)
|
|
(2
|
)
|
|
—
|
|
|
236
|
|
|||||||
|
Total Level 3 investments
|
$
|
496
|
|
|
$
|
52
|
|
|
$
|
16
|
|
|
$
|
(3
|
)
|
|
$
|
(26
|
)
|
|
$
|
(10
|
)
|
|
$
|
525
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
2017
|
$
|
377
|
|
|
$
|
524
|
|
|
2018
|
322
|
|
|
794
|
|
||
|
2019
|
326
|
|
|
61
|
|
||
|
2020
|
321
|
|
|
62
|
|
||
|
2021
|
330
|
|
|
66
|
|
||
|
2022-2026
|
1,651
|
|
|
386
|
|
||
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Accrued benefit obligations at beginning of year
|
$
|
1,945
|
|
|
$
|
205
|
|
|
Service cost
|
11
|
|
|
13
|
|
||
|
Interest cost
|
51
|
|
|
56
|
|
||
|
Benefits paid
|
(150
|
)
|
|
(106
|
)
|
||
|
Actuarial losses/(gains)
|
5
|
|
|
(7
|
)
|
||
|
Plan amendments
|
(158
|
)
|
|
(1,507
|
)
|
||
|
Currency
|
6
|
|
|
(25
|
)
|
||
|
Curtailments
|
—
|
|
|
(55
|
)
|
||
|
Participant's contributions
|
—
|
|
|
—
|
|
||
|
Assumption of Kraft's benefit obligations
|
—
|
|
|
3,371
|
|
||
|
Other
|
4
|
|
|
—
|
|
||
|
Accrued benefit obligations at end of year
|
$
|
1,714
|
|
|
$
|
1,945
|
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||
|
Discount rate
|
3.8
|
%
|
|
4.2
|
%
|
|
Health care cost trend rate assumed for next year
|
6.3
|
%
|
|
6.5
|
%
|
|
Ultimate trend rate
|
4.9
|
%
|
|
4.9
|
%
|
|
|
One-Percentage-Point
|
||||||
|
|
Increase
|
|
Decrease
|
||||
|
Effect on annual service and interest cost
|
$
|
6
|
|
|
$
|
(5
|
)
|
|
Effect on postretirement benefit obligation
|
74
|
|
|
(63
|
)
|
||
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Service cost
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
5
|
|
|
Interest cost
|
51
|
|
|
56
|
|
|
9
|
|
|||
|
Amortization of prior service costs/(credits)
|
(362
|
)
|
|
(112
|
)
|
|
(6
|
)
|
|||
|
Amortization of unrecognized losses/(gains)
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Curtailments
|
—
|
|
|
1
|
|
|
(7
|
)
|
|||
|
Net postretirement cost/(benefit)
|
$
|
(301
|
)
|
|
$
|
(42
|
)
|
|
$
|
1
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|||
|
Discount rate - Service Cost
|
4.3
|
%
|
|
4.2
|
%
|
|
4.3
|
%
|
|
Discount rate - Interest Cost
|
3.0
|
%
|
|
4.2
|
%
|
|
4.3
|
%
|
|
Health care cost trend rate
|
6.5
|
%
|
|
6.7
|
%
|
|
6.0
|
%
|
|
2017
|
$
|
154
|
|
|
2018
|
150
|
|
|
|
2019
|
144
|
|
|
|
2020
|
138
|
|
|
|
2021
|
132
|
|
|
|
2022-2026
|
570
|
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
Total
|
||||||||||||||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
|
December 31, 2016
|
|
January 3, 2016
|
||||||||||||
|
Net actuarial gain/(loss)
|
$
|
(35
|
)
|
|
$
|
13
|
|
|
$
|
64
|
|
|
$
|
70
|
|
|
$
|
29
|
|
|
$
|
83
|
|
|
Prior service credit/(cost)
|
—
|
|
|
—
|
|
|
1,205
|
|
|
1,409
|
|
|
1,205
|
|
|
1,409
|
|
||||||
|
|
$
|
(35
|
)
|
|
$
|
13
|
|
|
$
|
1,269
|
|
|
$
|
1,479
|
|
|
$
|
1,234
|
|
|
$
|
1,492
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Net postemployment benefit gains/(losses) arising during the period:
|
|
|
|
|
|
||||||
|
Net actuarial gains/(losses) arising during the period - Pension Benefits
|
$
|
(73
|
)
|
|
$
|
3
|
|
|
$
|
(75
|
)
|
|
Net actuarial gains/(losses) arising during the period - Postretirement Benefits
|
(5
|
)
|
|
62
|
|
|
1
|
|
|||
|
Prior service credits/(costs) arising during the period - Pension Benefits
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||
|
Prior service credits/(costs) arising during the period - Postretirement Benefits
|
158
|
|
|
1,507
|
|
|
—
|
|
|||
|
|
80
|
|
|
1,565
|
|
|
(74
|
)
|
|||
|
Tax benefit/(expense)
|
(23
|
)
|
|
(619
|
)
|
|
40
|
|
|||
|
|
$
|
57
|
|
|
$
|
946
|
|
|
$
|
(34
|
)
|
|
|
|
|
|
|
|
||||||
|
Reclassification of net postemployment benefit losses/(gains) to net income/(loss):
|
|
|
|
|
|
||||||
|
Amortization of unrecognized losses/(gains) - Pension Benefits
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Amortization of unrecognized losses/(gains) - Postretirement Benefits
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of prior service costs/(credits) - Pension Benefits
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization of prior service costs/(credits) - Postretirement Benefits
|
(362
|
)
|
|
(112
|
)
|
|
(6
|
)
|
|||
|
Net settlement and curtailment losses/(gains) - Pension Benefits
|
25
|
|
|
(24
|
)
|
|
4
|
|
|||
|
Net settlement and curtailment losses/(gains) - Postretirement Benefits
|
—
|
|
|
1
|
|
|
(7
|
)
|
|||
|
|
(338
|
)
|
|
(132
|
)
|
|
(9
|
)
|
|||
|
Tax benefit/(expense)
|
131
|
|
|
47
|
|
|
2
|
|
|||
|
|
$
|
(207
|
)
|
|
$
|
(85
|
)
|
|
$
|
(7
|
)
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Postemployment Benefit Plan Adjustments
|
|
Net Cash Flow Hedge Adjustments
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance as of December 29, 2013
|
$
|
22
|
|
|
$
|
102
|
|
|
$
|
108
|
|
|
$
|
232
|
|
|
Foreign currency translation adjustments
|
(932
|
)
|
|
—
|
|
|
—
|
|
|
(932
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
336
|
|
|
—
|
|
|
—
|
|
|
336
|
|
||||
|
Net postemployment benefit gains/(losses) arising during the period
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||
|
Reclassification of net postemployment benefit losses/(gains)
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
(173
|
)
|
|
(173
|
)
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||
|
Total other comprehensive income/(loss)
|
(596
|
)
|
|
(41
|
)
|
|
(169
|
)
|
|
(806
|
)
|
||||
|
Balance as of December 28, 2014
|
(574
|
)
|
|
61
|
|
|
(61
|
)
|
|
(574
|
)
|
||||
|
Foreign currency translation adjustments
|
(1,578
|
)
|
|
—
|
|
|
—
|
|
|
(1,578
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
506
|
|
|
—
|
|
|
—
|
|
|
506
|
|
||||
|
Net postemployment benefit gains/(losses) arising during the period
|
—
|
|
|
946
|
|
|
—
|
|
|
946
|
|
||||
|
Reclassification of net postemployment benefit losses/(gains)
|
—
|
|
|
(85
|
)
|
|
—
|
|
|
(85
|
)
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
—
|
|
|
—
|
|
|
120
|
|
|
120
|
|
||||
|
Total other comprehensive income/(loss)
|
(1,072
|
)
|
|
861
|
|
|
114
|
|
|
(97
|
)
|
||||
|
Balance as of January 3, 2016
|
(1,646
|
)
|
|
922
|
|
|
53
|
|
|
(671
|
)
|
||||
|
Foreign currency translation adjustments
|
(992
|
)
|
|
—
|
|
|
—
|
|
|
(992
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
226
|
|
|
—
|
|
|
—
|
|
|
226
|
|
||||
|
Net postemployment benefit gains/(losses) arising during the period
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
||||
|
Reclassification of net postemployment benefit losses/(gains)
|
—
|
|
|
(207
|
)
|
|
—
|
|
|
(207
|
)
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
(87
|
)
|
||||
|
Total other comprehensive income/(loss)
|
(766
|
)
|
|
(150
|
)
|
|
(41
|
)
|
|
(957
|
)
|
||||
|
Balance as of December 31, 2016
|
$
|
(2,412
|
)
|
|
$
|
772
|
|
|
$
|
12
|
|
|
$
|
(1,628
|
)
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||||||||||||||||||||||||||
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
||||||||||||||||||
|
Foreign currency translation adjustments
|
$
|
(992
|
)
|
|
$
|
—
|
|
|
$
|
(992
|
)
|
|
$
|
(1,578
|
)
|
|
$
|
—
|
|
|
$
|
(1,578
|
)
|
|
$
|
(932
|
)
|
|
$
|
—
|
|
|
$
|
(932
|
)
|
|
Net deferred gains/(losses) on net investment hedges
|
426
|
|
|
(200
|
)
|
|
226
|
|
|
801
|
|
|
(295
|
)
|
|
506
|
|
|
545
|
|
|
(209
|
)
|
|
336
|
|
|||||||||
|
Net actuarial gains/(losses) arising during the period
|
(78
|
)
|
|
38
|
|
|
(40
|
)
|
|
65
|
|
|
(42
|
)
|
|
23
|
|
|
(74
|
)
|
|
40
|
|
|
(34
|
)
|
|||||||||
|
Prior service credits/(costs) arising during the period
|
158
|
|
|
(61
|
)
|
|
97
|
|
|
1,500
|
|
|
(577
|
)
|
|
923
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Reclassification of net postemployment benefit losses/(gains)
|
(338
|
)
|
|
131
|
|
|
(207
|
)
|
|
(132
|
)
|
|
47
|
|
|
(85
|
)
|
|
(9
|
)
|
|
2
|
|
|
(7
|
)
|
|||||||||
|
Net deferred gains/(losses) on cash flow hedges
|
40
|
|
|
6
|
|
|
46
|
|
|
(38
|
)
|
|
32
|
|
|
(6
|
)
|
|
(268
|
)
|
|
95
|
|
|
(173
|
)
|
|||||||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
(81
|
)
|
|
(6
|
)
|
|
(87
|
)
|
|
195
|
|
|
(75
|
)
|
|
120
|
|
|
(5
|
)
|
|
9
|
|
|
4
|
|
|||||||||
|
Accumulated Other Comprehensive Income/(Losses) Component
|
|
Reclassified from Accumulated Other Comprehensive Income/(Losses)
|
|
Affected Line Item in the Statement Where Net Income is Presented
|
||||||||||
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
|
|
||||||
|
Losses/(gains) on cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
$
|
(6
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
Net sales
|
|
Foreign exchange contracts
|
|
(41
|
)
|
|
(45
|
)
|
|
(5
|
)
|
|
Cost of products sold
|
|||
|
Foreign exchange contracts
|
|
(38
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Other expense/(income), net
|
|||
|
Interest rate contracts
|
|
4
|
|
|
239
|
|
|
—
|
|
|
Interest expense
|
|||
|
Losses/(gains) on cash flow hedges before income taxes
|
|
(81
|
)
|
|
195
|
|
|
(5
|
)
|
|
|
|||
|
Losses/(gains) on cash flow hedges income taxes
|
|
(6
|
)
|
|
(75
|
)
|
|
9
|
|
|
|
|||
|
Losses/(gains) on cash flow hedges
|
|
$
|
(87
|
)
|
|
$
|
120
|
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses/(gains) on postemployment benefits:
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of unrecognized losses/(gains)
|
|
$
|
(1
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
(a)
|
|
Amortization of prior service costs/(credits)
|
|
(362
|
)
|
|
(112
|
)
|
|
(6
|
)
|
|
(a)
|
|||
|
Settlement and curtailments losses/(gains)
|
|
25
|
|
|
(23
|
)
|
|
(3
|
)
|
|
(a)
|
|||
|
Losses/(gains) on postemployment benefits before income taxes
|
|
(338
|
)
|
|
(132
|
)
|
|
(9
|
)
|
|
|
|||
|
Losses/(gains) on postemployment benefits income taxes
|
|
131
|
|
|
47
|
|
|
2
|
|
|
|
|||
|
Losses/(gains) on postemployment benefits
|
|
$
|
(207
|
)
|
|
$
|
(85
|
)
|
|
$
|
(7
|
)
|
|
|
|
(a)
|
These components are included in the computation of net periodic postemployment benefit costs. See Note 9,
Postemployment Benefits
, for additional information.
|
|
•
|
a
$4.0 billion
senior unsecured revolving credit facility (the “Revolving Credit Facility”), which matures on July 6, 2021; and
|
|
•
|
a
$600 million
senior unsecured loan facility (the “Term Loan Facility” and, together with the Revolving Credit Facility, the “Senior Credit Facilities”), which matures on July 6, 2022.
|
|
|
|
Priority
1
|
|
Maturity Dates
|
|
Interest Rates
2
|
|
Carrying Values
|
||||||
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||
|
U.S. dollar notes:
|
|
|
|
|
|
|
|
|
|
|
||||
|
2025 Notes
(a)
|
|
Senior Secured Notes
|
|
February 15, 2025
|
|
4.875%
|
|
$
|
1,191
|
|
|
$
|
1,190
|
|
|
Other U.S. dollar notes
(b)(c)(d)
|
|
Senior Notes
|
|
2017-2046
|
|
1.500% - 7.125%
|
|
25,761
|
|
|
20,957
|
|
||
|
Euro notes
(b)(c)
|
|
Senior Notes
|
|
2023-2028
|
|
1.500% - 2.250%
|
|
2,656
|
|
|
803
|
|
||
|
Canadian dollar notes
(b)
|
|
Senior Notes
|
|
2018-2020
|
|
1.697% - 2.700%
|
|
743
|
|
|
720
|
|
||
|
British pound sterling notes
(b)(d)
|
|
Senior Notes
|
|
2027-2030
|
|
4.125% - 6.250%
|
|
650
|
|
|
778
|
|
||
|
Term Loan Facility
|
|
Senior Unsecured Loan
|
|
July 6, 2022
|
|
2.114%
|
|
596
|
|
|
596
|
|
||
|
Other long-term debt
|
|
Various
|
|
2017-2035
|
|
0.500% - 5.800%
|
|
54
|
|
|
57
|
|
||
|
Capital lease obligations
|
|
|
|
|
|
|
|
108
|
|
|
129
|
|
||
|
Total long-term debt
|
|
|
|
|
|
|
|
31,759
|
|
|
25,230
|
|
||
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
2,046
|
|
|
79
|
|
||
|
Long-term debt, excluding current portion
|
|
|
|
|
|
|
|
$
|
29,713
|
|
|
$
|
25,151
|
|
|
1
|
Priority of debt indicates the order which debt would be paid if all debt obligations were due on the same day. Senior secured debt takes priority over unsecured debt. Senior debt has greater seniority than subordinated debt.
|
|
2
|
Floating interest rates are stated as of December 31, 2016.
|
|
(a)
|
The
4.875%
Second Lien Senior Secured Notes due February 15, 2025 (the “2025 Notes”) are senior in right of payment of existing and future unsecured and subordinated indebtedness.
|
|
(b)
|
We fully and unconditionally guarantee these notes, which were issued by Kraft Heinz Foods Company.
|
|
(d)
|
Includes
£125 million
aggregate principal amount of
6.250%
Pound Sterling Notes due February 18, 2030 (the “2030 Notes”) previously issued by H.J. Heinz Finance UK Plc and guaranteed by Kraft Heinz Foods Company, which we became guarantor of in connection with the 2015 Merger.
|
|
2017
|
$
|
2,019
|
|
|
2018
|
2,685
|
|
|
|
2019
|
3
|
|
|
|
2020
|
2,999
|
|
|
|
2021
|
38
|
|
|
|
Thereafter
|
23,446
|
|
|
|
|
Shares Issued
|
|
Treasury Shares
|
|
Shares Outstanding
|
|||
|
Balance at December 29, 2013
|
376,832
|
|
|
—
|
|
|
376,832
|
|
|
Exercise of stock options, issuance of other stock awards, and other
|
178
|
|
|
—
|
|
|
178
|
|
|
Balance at December 28, 2014
|
377,010
|
|
|
—
|
|
|
377,010
|
|
|
Exercise of warrants
|
20,480
|
|
|
—
|
|
|
20,480
|
|
|
Issuance of common stock to Sponsors
|
221,666
|
|
|
—
|
|
|
221,666
|
|
|
Acquisition of Kraft Foods Group, Inc.
|
592,898
|
|
|
—
|
|
|
592,898
|
|
|
Exercise of stock options, issuance of other stock awards, and other
|
2,338
|
|
|
(413
|
)
|
|
1,925
|
|
|
Balance at January 3, 2016
|
1,214,392
|
|
|
(413
|
)
|
|
1,213,979
|
|
|
Exercise of stock options, issuance of other stock awards, and other
|
4,555
|
|
|
(2,058
|
)
|
|
2,497
|
|
|
Balance at December 31, 2016
|
1,218,947
|
|
|
(2,471
|
)
|
|
1,216,476
|
|
|
|
Notional Amount
|
||||||
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Commodity contracts
|
$
|
459
|
|
|
$
|
787
|
|
|
Foreign exchange contracts
|
2,997
|
|
|
3,458
|
|
||
|
Cross-currency contracts
|
3,173
|
|
|
4,328
|
|
||
|
|
December 31, 2016
|
||||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total Fair Value
|
||||||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
13
|
|
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
580
|
|
|
36
|
|
|
—
|
|
|
—
|
|
|
580
|
|
|
36
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity contracts
|
28
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
7
|
|
||||||||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
35
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
30
|
|
||||||||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
||||||||
|
Total fair value
|
$
|
28
|
|
|
$
|
7
|
|
|
$
|
728
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
756
|
|
|
$
|
86
|
|
|
|
January 3, 2016
|
||||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total Fair Value
|
||||||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
6
|
|
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|
—
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity contracts
|
24
|
|
|
29
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
36
|
|
||||||||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
88
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
13
|
|
||||||||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||||||
|
Total fair value
|
$
|
24
|
|
|
$
|
29
|
|
|
$
|
787
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
811
|
|
|
$
|
55
|
|
|
Instrument
|
|
Notional
(local)
(in billions)
|
|
Notional
(USD)
(in billions)
|
|
Maturity
|
||||
|
Cross-currency swap
|
|
£
|
0.8
|
|
|
$
|
1.4
|
|
|
October 2019
|
|
Cross-currency swap
|
|
C$
|
1.8
|
|
|
1.6
|
|
|
December 2019
|
|
|
•
|
foreign currency contracts for periods not exceeding the next
12
months, and
|
|
•
|
cross-currency contracts for periods not exceeding the next
three
years.
|
|
•
|
commodity contracts for periods not exceeding the next
12
months,
|
|
•
|
foreign exchange contracts for periods not exceeding the next
12
months, and
|
|
•
|
cross-currency contracts for periods not exceeding the next
two
years.
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
||||||||||||||||||||||||||||
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate Contracts
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate
Contracts |
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
—
|
|
|
45
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
736
|
|
|
—
|
|
||||||||
|
Total gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
147
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
73
|
|
|
$
|
736
|
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges reclassified to net income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of products sold (effective portion)
|
—
|
|
|
41
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other expense/(income), net
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
||||||||
|
|
—
|
|
|
85
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
44
|
|
|
—
|
|
|
(239
|
)
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) on derivatives recognized in cost of products sold
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Gains/(losses) on derivatives recognized in other expense/(income), net
|
—
|
|
|
(63
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
92
|
|
|
53
|
|
|
8
|
|
||||||||
|
|
9
|
|
|
(63
|
)
|
|
(3
|
)
|
|
—
|
|
|
(57
|
)
|
|
92
|
|
|
53
|
|
|
8
|
|
||||||||
|
Total gains/(losses) recognized in statements of income
|
$
|
9
|
|
|
$
|
22
|
|
|
$
|
(3
|
)
|
|
$
|
(4
|
)
|
|
$
|
(57
|
)
|
|
$
|
136
|
|
|
$
|
53
|
|
|
$
|
(231
|
)
|
|
|
December 28,
2014 (52 weeks) |
||||||||||||||
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate Contracts
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
(289
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net investment hedges:
|
|
|
|
|
|
|
|
||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
—
|
|
|
—
|
|
|
545
|
|
|
—
|
|
||||
|
Total gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
545
|
|
|
$
|
(289
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash flow hedges reclassified to net income/(loss):
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of products sold (effective portion)
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
|
Other expense/(income), net
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
||||||||
|
Gains/(losses) on derivatives recognized in cost of products sold
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gains/(losses) on derivatives recognized in other expense/(income), net
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
||||
|
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
||||
|
Total gains/(losses) recognized in statements of income
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
•
|
the official exchange rate of BsF
10
per U.S. dollar available through the Sistema de Divisa Protegida (“DIPRO”), which is available for purchases and sales of essential items, including food products, and
|
|
•
|
an alternative exchange rate available through the Sistema de Divisa Complementaria (“DICOM”), which is available for all transactions not covered by DIPRO and is a free-floating exchange rate format.
|
|
2017
|
$
|
94
|
|
|
2018
|
92
|
|
|
|
2019
|
77
|
|
|
|
2020
|
61
|
|
|
|
2021
|
43
|
|
|
|
Thereafter
|
107
|
|
|
|
Total
|
$
|
474
|
|
|
2017
|
$
|
1,861
|
|
|
2018
|
670
|
|
|
|
2019
|
369
|
|
|
|
2020
|
252
|
|
|
|
2021
|
125
|
|
|
|
Thereafter
|
366
|
|
|
|
Total
|
$
|
3,643
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Basic Earnings Per Common Share:
|
|
|
|
|
|
||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
3,452
|
|
|
$
|
(266
|
)
|
|
$
|
(63
|
)
|
|
Weighted average shares of common stock outstanding
|
1,217
|
|
|
786
|
|
|
377
|
|
|||
|
Net earnings/(loss)
|
$
|
2.84
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.17
|
)
|
|
Diluted Earnings Per Common Share:
|
|
|
|
|
|
||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
3,452
|
|
|
$
|
(266
|
)
|
|
$
|
(63
|
)
|
|
Weighted average shares of common stock outstanding
|
1,217
|
|
|
786
|
|
|
377
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Equity awards
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares of common stock outstanding, including dilutive effect
|
1,226
|
|
|
786
|
|
|
377
|
|
|||
|
Net earnings/(loss)
|
$
|
2.81
|
|
|
$
|
(0.34
|
)
|
|
$
|
(0.17
|
)
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,641
|
|
|
$
|
10,943
|
|
|
$
|
3,615
|
|
|
Canada
|
2,309
|
|
|
1,437
|
|
|
631
|
|
|||
|
Europe
|
2,366
|
|
|
2,656
|
|
|
3,233
|
|
|||
|
Rest of World
|
3,171
|
|
|
3,302
|
|
|
3,443
|
|
|||
|
Total net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
|
(in millions)
|
||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
United States
|
$
|
5,862
|
|
|
$
|
4,690
|
|
|
$
|
4,421
|
|
|
Canada
|
642
|
|
|
541
|
|
|
615
|
|
|||
|
Europe
|
781
|
|
|
938
|
|
|
939
|
|
|||
|
Rest of World
|
657
|
|
|
742
|
|
|
732
|
|
|||
|
General corporate expenses
|
(164
|
)
|
|
(172
|
)
|
|
(181
|
)
|
|||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(536
|
)
|
|
(779
|
)
|
|
(924
|
)
|
|||
|
Integration and restructuring expenses
|
(1,012
|
)
|
|
(1,117
|
)
|
|
(743
|
)
|
|||
|
Merger costs
|
(30
|
)
|
|
(194
|
)
|
|
(68
|
)
|
|||
|
Amortization of inventory step-up
|
—
|
|
|
(347
|
)
|
|
—
|
|
|||
|
Unrealized gains/(losses) on commodity hedges
|
38
|
|
|
41
|
|
|
(79
|
)
|
|||
|
Impairment losses
|
(53
|
)
|
|
(58
|
)
|
|
(221
|
)
|
|||
|
Gains/(losses) on sale of business
|
—
|
|
|
21
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
(4
|
)
|
|
(57
|
)
|
|
—
|
|
|||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(39
|
)
|
|
(61
|
)
|
|
(108
|
)
|
|||
|
Other pro forma adjustments
|
—
|
|
|
(1,549
|
)
|
|
(2,815
|
)
|
|||
|
Operating income
|
6,142
|
|
|
2,639
|
|
|
1,568
|
|
|||
|
Interest expense
|
1,134
|
|
|
1,321
|
|
|
686
|
|
|||
|
Other expense/(income), net
|
(15
|
)
|
|
305
|
|
|
79
|
|
|||
|
Income/(loss) before income taxes
|
$
|
5,023
|
|
|
$
|
1,013
|
|
|
$
|
803
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Depreciation and amortization expense:
|
|
|
|
|
|
||||||
|
United States
|
$
|
966
|
|
|
$
|
484
|
|
|
$
|
191
|
|
|
Canada
|
56
|
|
|
36
|
|
|
83
|
|
|||
|
Europe
|
84
|
|
|
86
|
|
|
124
|
|
|||
|
Rest of World
|
87
|
|
|
85
|
|
|
100
|
|
|||
|
General corporate expenses
|
144
|
|
|
49
|
|
|
32
|
|
|||
|
Total depreciation and amortization expense
|
$
|
1,337
|
|
|
$
|
740
|
|
|
$
|
530
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
United States
|
$
|
843
|
|
|
$
|
377
|
|
|
$
|
146
|
|
|
Canada
|
30
|
|
|
19
|
|
|
2
|
|
|||
|
Europe
|
109
|
|
|
106
|
|
|
102
|
|
|||
|
Rest of World
|
102
|
|
|
99
|
|
|
86
|
|
|||
|
General corporate expenses
|
163
|
|
|
47
|
|
|
63
|
|
|||
|
Total capital expenditures
|
$
|
1,247
|
|
|
$
|
648
|
|
|
$
|
399
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Condiments and sauces
|
$
|
6,781
|
|
|
$
|
5,877
|
|
|
$
|
5,502
|
|
|
Cheese and dairy
|
5,661
|
|
|
2,795
|
|
|
—
|
|
|||
|
Ambient meals
|
2,283
|
|
|
1,859
|
|
|
1,543
|
|
|||
|
Frozen and chilled meals
|
2,251
|
|
|
2,179
|
|
|
1,975
|
|
|||
|
Meats and seafood
|
2,710
|
|
|
1,480
|
|
|
199
|
|
|||
|
Refreshment beverages
|
1,529
|
|
|
665
|
|
|
—
|
|
|||
|
Coffee
|
1,496
|
|
|
710
|
|
|
—
|
|
|||
|
Infant and nutrition
|
762
|
|
|
902
|
|
|
1,116
|
|
|||
|
Desserts, toppings and baking
|
980
|
|
|
521
|
|
|
—
|
|
|||
|
Nuts and salted snacks
|
1,051
|
|
|
562
|
|
|
—
|
|
|||
|
Other
|
983
|
|
|
788
|
|
|
587
|
|
|||
|
Total net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
|
December 31,
2016 (52 weeks) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,641
|
|
|
$
|
10,943
|
|
|
$
|
3,615
|
|
|
Canada
|
2,309
|
|
|
1,437
|
|
|
631
|
|
|||
|
United Kingdom
|
1,055
|
|
|
1,334
|
|
|
1,549
|
|
|||
|
Other
|
4,482
|
|
|
4,624
|
|
|
5,127
|
|
|||
|
Total net sales
|
$
|
26,487
|
|
|
$
|
18,338
|
|
|
$
|
10,922
|
|
|
|
December 31, 2016
|
|
January 3, 2016
|
||||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
92,243
|
|
|
$
|
92,881
|
|
|
United Kingdom
|
5,669
|
|
|
6,756
|
|
||
|
Canada
|
6,172
|
|
|
6,021
|
|
||
|
Other
|
6,026
|
|
|
6,037
|
|
||
|
Total long-lived assets
|
$
|
110,110
|
|
|
$
|
111,695
|
|
|
|
2016 Quarters
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Net sales
|
$
|
6,570
|
|
|
$
|
6,793
|
|
|
$
|
6,267
|
|
|
$
|
6,857
|
|
|
Gross profit
|
2,378
|
|
|
2,531
|
|
|
2,218
|
|
|
2,459
|
|
||||
|
Net income/(loss)
|
900
|
|
|
955
|
|
|
843
|
|
|
944
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
896
|
|
|
950
|
|
|
842
|
|
|
944
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
896
|
|
|
770
|
|
|
842
|
|
|
944
|
|
||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
0.74
|
|
|
0.63
|
|
|
0.69
|
|
|
0.78
|
|
||||
|
Diluted earnings/(loss)
|
0.73
|
|
|
0.63
|
|
|
0.69
|
|
|
0.77
|
|
||||
|
|
2015 Quarters
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Net sales
|
$
|
2,478
|
|
|
$
|
2,616
|
|
|
$
|
6,120
|
|
|
$
|
7,124
|
|
|
Gross profit
|
847
|
|
|
882
|
|
|
1,628
|
|
|
2,404
|
|
||||
|
Net income/(loss)
|
279
|
|
|
(160
|
)
|
|
(120
|
)
|
|
648
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
276
|
|
|
(164
|
)
|
|
(123
|
)
|
|
645
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
96
|
|
|
(344
|
)
|
|
(303
|
)
|
|
285
|
|
||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
0.26
|
|
|
(0.91
|
)
|
|
(0.27
|
)
|
|
0.23
|
|
||||
|
Diluted earnings/(loss)
|
0.24
|
|
|
(0.91
|
)
|
|
(0.27
|
)
|
|
0.23
|
|
||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
17,809
|
|
|
$
|
9,310
|
|
|
$
|
(632
|
)
|
|
$
|
26,487
|
|
|
Cost of products sold
|
—
|
|
|
11,156
|
|
|
6,377
|
|
|
(632
|
)
|
|
16,901
|
|
|||||
|
Gross profit
|
—
|
|
|
6,653
|
|
|
2,933
|
|
|
—
|
|
|
9,586
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
970
|
|
|
2,474
|
|
|
—
|
|
|
3,444
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
4,624
|
|
|
(4,624
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
1,059
|
|
|
5,083
|
|
|
—
|
|
|
6,142
|
|
|||||
|
Interest expense
|
—
|
|
|
1,076
|
|
|
58
|
|
|
—
|
|
|
1,134
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
144
|
|
|
(159
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(161
|
)
|
|
5,184
|
|
|
—
|
|
|
5,023
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(372
|
)
|
|
1,753
|
|
|
—
|
|
|
1,381
|
|
|||||
|
Equity in earnings of subsidiaries
|
3,632
|
|
|
3,421
|
|
|
—
|
|
|
(7,053
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
3,632
|
|
|
3,632
|
|
|
3,431
|
|
|
(7,053
|
)
|
|
3,642
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
3,632
|
|
|
$
|
3,632
|
|
|
$
|
3,421
|
|
|
$
|
(7,053
|
)
|
|
$
|
3,632
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
2,675
|
|
|
$
|
2,675
|
|
|
$
|
5,717
|
|
|
$
|
(8,392
|
)
|
|
$
|
2,675
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
10,580
|
|
|
$
|
8,145
|
|
|
$
|
(387
|
)
|
|
$
|
18,338
|
|
|
Cost of products sold
|
—
|
|
|
7,298
|
|
|
5,666
|
|
|
(387
|
)
|
|
12,577
|
|
|||||
|
Gross profit
|
—
|
|
|
3,282
|
|
|
2,479
|
|
|
—
|
|
|
5,761
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
1,449
|
|
|
1,673
|
|
|
—
|
|
|
3,122
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
929
|
|
|
(929
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
904
|
|
|
1,735
|
|
|
—
|
|
|
2,639
|
|
|||||
|
Interest expense
|
—
|
|
|
1,221
|
|
|
100
|
|
|
—
|
|
|
1,321
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
140
|
|
|
165
|
|
|
—
|
|
|
305
|
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(457
|
)
|
|
1,470
|
|
|
—
|
|
|
1,013
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(192
|
)
|
|
558
|
|
|
—
|
|
|
366
|
|
|||||
|
Equity in earnings of subsidiaries
|
634
|
|
|
899
|
|
|
—
|
|
|
(1,533
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
634
|
|
|
634
|
|
|
912
|
|
|
(1,533
|
)
|
|
647
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
634
|
|
|
$
|
634
|
|
|
$
|
899
|
|
|
$
|
(1,533
|
)
|
|
$
|
634
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
537
|
|
|
$
|
537
|
|
|
$
|
(734
|
)
|
|
$
|
197
|
|
|
$
|
537
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
3,740
|
|
|
$
|
7,325
|
|
|
$
|
(143
|
)
|
|
$
|
10,922
|
|
|
Cost of products sold
|
—
|
|
|
2,663
|
|
|
5,125
|
|
|
(143
|
)
|
|
7,645
|
|
|||||
|
Gross profit
|
—
|
|
|
1,077
|
|
|
2,200
|
|
|
—
|
|
|
3,277
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
633
|
|
|
1,076
|
|
|
—
|
|
|
1,709
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
(23
|
)
|
|
23
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
467
|
|
|
1,101
|
|
|
—
|
|
|
1,568
|
|
|||||
|
Interest expense
|
—
|
|
|
556
|
|
|
130
|
|
|
—
|
|
|
686
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
104
|
|
|
(25
|
)
|
|
—
|
|
|
79
|
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(193
|
)
|
|
996
|
|
|
—
|
|
|
803
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(156
|
)
|
|
287
|
|
|
—
|
|
|
131
|
|
|||||
|
Equity in earnings of subsidiaries
|
657
|
|
|
694
|
|
|
—
|
|
|
(1,351
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
657
|
|
|
657
|
|
|
709
|
|
|
(1,351
|
)
|
|
672
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
657
|
|
|
$
|
657
|
|
|
$
|
694
|
|
|
$
|
(1,351
|
)
|
|
$
|
657
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
(149
|
)
|
|
$
|
(149
|
)
|
|
$
|
(180
|
)
|
|
$
|
329
|
|
|
$
|
(149
|
)
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
2,830
|
|
|
$
|
1,374
|
|
|
$
|
—
|
|
|
$
|
4,204
|
|
|
Trade receivables
|
—
|
|
|
12
|
|
|
757
|
|
|
—
|
|
|
769
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
712
|
|
|
111
|
|
|
(823
|
)
|
|
—
|
|
|||||
|
Dividends due from affiliates
|
39
|
|
|
—
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|||||
|
Sold receivables
|
—
|
|
|
—
|
|
|
129
|
|
|
—
|
|
|
129
|
|
|||||
|
Inventories
|
—
|
|
|
1,759
|
|
|
925
|
|
|
—
|
|
|
2,684
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
1,722
|
|
|
2,956
|
|
|
(4,678
|
)
|
|
—
|
|
|||||
|
Other current assets
|
—
|
|
|
2,229
|
|
|
447
|
|
|
(1,709
|
)
|
|
967
|
|
|||||
|
Total current assets
|
39
|
|
|
9,264
|
|
|
6,699
|
|
|
(7,249
|
)
|
|
8,753
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,447
|
|
|
2,241
|
|
|
—
|
|
|
6,688
|
|
|||||
|
Goodwill
|
—
|
|
|
11,067
|
|
|
33,058
|
|
|
—
|
|
|
44,125
|
|
|||||
|
Investments in subsidiaries
|
57,358
|
|
|
70,877
|
|
|
—
|
|
|
(128,235
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,364
|
|
|
55,933
|
|
|
—
|
|
|
59,297
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
1,700
|
|
|
2,000
|
|
|
(3,700
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
501
|
|
|
1,116
|
|
|
—
|
|
|
1,617
|
|
|||||
|
TOTAL ASSETS
|
$
|
57,397
|
|
|
$
|
101,220
|
|
|
$
|
101,047
|
|
|
$
|
(139,184
|
)
|
|
$
|
120,480
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
642
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
645
|
|
|
Current portion of long-term debt
|
—
|
|
|
2,032
|
|
|
14
|
|
|
—
|
|
|
2,046
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
2,956
|
|
|
1,722
|
|
|
(4,678
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
2,376
|
|
|
1,620
|
|
|
—
|
|
|
3,996
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
111
|
|
|
712
|
|
|
(823
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
277
|
|
|
472
|
|
|
—
|
|
|
749
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
144
|
|
|
13
|
|
|
—
|
|
|
157
|
|
|||||
|
Income taxes payable
|
—
|
|
|
—
|
|
|
1,964
|
|
|
(1,709
|
)
|
|
255
|
|
|||||
|
Interest payable
|
—
|
|
|
401
|
|
|
14
|
|
|
—
|
|
|
415
|
|
|||||
|
Dividends payable
|
39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|||||
|
Dividends due to affiliates
|
—
|
|
|
39
|
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
—
|
|
|
588
|
|
|
611
|
|
|
—
|
|
|
1,199
|
|
|||||
|
Total current liabilities
|
39
|
|
|
9,566
|
|
|
7,145
|
|
|
(7,249
|
)
|
|
9,501
|
|
|||||
|
Long-term debt
|
—
|
|
|
28,736
|
|
|
977
|
|
|
—
|
|
|
29,713
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,000
|
|
|
1,902
|
|
|
(3,902
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,382
|
|
|
19,466
|
|
|
—
|
|
|
20,848
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
1,754
|
|
|
284
|
|
|
—
|
|
|
2,038
|
|
|||||
|
Other liabilities
|
—
|
|
|
424
|
|
|
382
|
|
|
—
|
|
|
806
|
|
|||||
|
TOTAL LIABILITIES
|
39
|
|
|
43,862
|
|
|
30,156
|
|
|
(11,151
|
)
|
|
62,906
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total shareholders’ equity
|
57,358
|
|
|
57,358
|
|
|
70,675
|
|
|
(128,033
|
)
|
|
57,358
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
216
|
|
|
—
|
|
|
216
|
|
|||||
|
TOTAL EQUITY
|
57,358
|
|
|
57,358
|
|
|
70,891
|
|
|
(128,033
|
)
|
|
57,574
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
57,397
|
|
|
$
|
101,220
|
|
|
$
|
101,047
|
|
|
$
|
(139,184
|
)
|
|
$
|
120,480
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
3,189
|
|
|
$
|
1,648
|
|
|
$
|
—
|
|
|
$
|
4,837
|
|
|
Trade receivables
|
—
|
|
|
62
|
|
|
809
|
|
|
—
|
|
|
871
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
555
|
|
|
319
|
|
|
(874
|
)
|
|
—
|
|
|||||
|
Sold receivables
|
—
|
|
|
554
|
|
|
29
|
|
|
|
|
|
583
|
|
|||||
|
Inventories
|
—
|
|
|
1,741
|
|
|
877
|
|
|
—
|
|
|
2,618
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
3,657
|
|
|
4,353
|
|
|
(8,010
|
)
|
|
—
|
|
|||||
|
Other current assets
|
—
|
|
|
645
|
|
|
443
|
|
|
(217
|
)
|
|
871
|
|
|||||
|
Total current assets
|
—
|
|
|
10,403
|
|
|
8,478
|
|
|
(9,101
|
)
|
|
9,780
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,518
|
|
|
2,006
|
|
|
—
|
|
|
6,524
|
|
|||||
|
Goodwill
|
—
|
|
|
10,976
|
|
|
32,075
|
|
|
—
|
|
|
43,051
|
|
|||||
|
Investments in subsidiaries
|
66,005
|
|
|
73,105
|
|
|
—
|
|
|
(139,110
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,838
|
|
|
58,282
|
|
|
—
|
|
|
62,120
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
1,700
|
|
|
2,000
|
|
|
(3,700
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
534
|
|
|
964
|
|
|
—
|
|
|
1,498
|
|
|||||
|
TOTAL ASSETS
|
$
|
66,005
|
|
|
$
|
105,074
|
|
|
$
|
103,805
|
|
|
$
|
(151,911
|
)
|
|
$
|
122,973
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Current portion of long-term debt
|
—
|
|
|
65
|
|
|
14
|
|
|
—
|
|
|
79
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
4,353
|
|
|
3,657
|
|
|
(8,010
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
1,612
|
|
|
1,232
|
|
|
—
|
|
|
2,844
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
319
|
|
|
555
|
|
|
(874
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
359
|
|
|
497
|
|
|
—
|
|
|
856
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
316
|
|
|
12
|
|
|
—
|
|
|
328
|
|
|||||
|
Income taxes payable
|
—
|
|
|
71
|
|
|
563
|
|
|
(217
|
)
|
|
417
|
|
|||||
|
Interest payable
|
—
|
|
|
386
|
|
|
15
|
|
|
—
|
|
|
401
|
|
|||||
|
Dividends payable
|
—
|
|
|
762
|
|
|
—
|
|
|
—
|
|
|
762
|
|
|||||
|
Other current liabilities
|
—
|
|
|
988
|
|
|
253
|
|
|
—
|
|
|
1,241
|
|
|||||
|
Total current liabilities
|
—
|
|
|
9,231
|
|
|
6,802
|
|
|
(9,101
|
)
|
|
6,932
|
|
|||||
|
Long-term debt
|
—
|
|
|
24,143
|
|
|
1,008
|
|
|
—
|
|
|
25,151
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,000
|
|
|
1,905
|
|
|
(3,905
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,278
|
|
|
20,219
|
|
|
—
|
|
|
21,497
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
2,147
|
|
|
258
|
|
|
—
|
|
|
2,405
|
|
|||||
|
Other liabilities
|
—
|
|
|
270
|
|
|
482
|
|
|
—
|
|
|
752
|
|
|||||
|
TOTAL LIABILITIES
|
—
|
|
|
39,069
|
|
|
30,674
|
|
|
(13,006
|
)
|
|
56,737
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
|
9.00% cumulative compounding preferred stock, Series A
|
8,320
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,320
|
|
|||||
|
Total shareholders’ equity
|
57,685
|
|
|
66,005
|
|
|
72,900
|
|
|
(138,905
|
)
|
|
57,685
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|||||
|
TOTAL EQUITY
|
57,685
|
|
|
66,005
|
|
|
73,108
|
|
|
(138,905
|
)
|
|
57,893
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
66,005
|
|
|
$
|
105,074
|
|
|
$
|
103,805
|
|
|
$
|
(151,911
|
)
|
|
$
|
122,973
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
3,097
|
|
|
$
|
4,369
|
|
|
$
|
884
|
|
|
$
|
(3,112
|
)
|
|
$
|
5,238
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(923
|
)
|
|
(324
|
)
|
|
—
|
|
|
(1,247
|
)
|
|||||
|
Proceeds from net investment hedges
|
—
|
|
|
104
|
|
|
(13
|
)
|
|
—
|
|
|
91
|
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
690
|
|
|
37
|
|
|
(727
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
55
|
|
|
(10
|
)
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|||||
|
Return of capital
|
8,987
|
|
|
—
|
|
|
—
|
|
|
(8,987
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
49
|
|
|
(6
|
)
|
|
—
|
|
|
43
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
9,042
|
|
|
(90
|
)
|
|
(306
|
)
|
|
(9,759
|
)
|
|
(1,113
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(72
|
)
|
|
(14
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
6,978
|
|
|
3
|
|
|
—
|
|
|
6,981
|
|
|||||
|
Debt issuance costs
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
6,680
|
|
|
—
|
|
|
—
|
|
|
6,680
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(6,043
|
)
|
|
—
|
|
|
—
|
|
|
(6,043
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
(37
|
)
|
|
(690
|
)
|
|
727
|
|
|
—
|
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
|
Dividends paid-common stock
|
(3,584
|
)
|
|
(3,764
|
)
|
|
(16
|
)
|
|
3,780
|
|
|
(3,584
|
)
|
|||||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,320
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
(8,374
|
)
|
|
10
|
|
|
8,364
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
(55
|
)
|
|
47
|
|
|
(8
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Net cash provided by/(used for) financing activities
|
(12,139
|
)
|
|
(4,638
|
)
|
|
(715
|
)
|
|
12,871
|
|
|
(4,621
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(137
|
)
|
|||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(359
|
)
|
|
(274
|
)
|
|
—
|
|
|
(633
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
3,189
|
|
|
1,648
|
|
|
—
|
|
|
4,837
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
2,830
|
|
|
$
|
1,374
|
|
|
$
|
—
|
|
|
$
|
4,204
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
632
|
|
|
$
|
1,227
|
|
|
$
|
1,395
|
|
|
$
|
(787
|
)
|
|
$
|
2,467
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(400
|
)
|
|
(248
|
)
|
|
—
|
|
|
(648
|
)
|
|||||
|
Proceeds from net investment hedges
|
—
|
|
|
488
|
|
|
—
|
|
|
—
|
|
|
488
|
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
737
|
|
|
(721
|
)
|
|
(16
|
)
|
|
—
|
|
|||||
|
Payments to acquire Kraft Foods Group, Inc., net of cash acquired
|
—
|
|
|
(9,535
|
)
|
|
67
|
|
|
—
|
|
|
(9,468
|
)
|
|||||
|
Additional investments in subsidiaries
|
(10,000
|
)
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|||||
|
Return of capital
|
1,570
|
|
|
5
|
|
|
—
|
|
|
(1,575
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
(66
|
)
|
|
(10
|
)
|
|
—
|
|
|
(76
|
)
|
|||||
|
Net cash provided by/(used for) investing activities
|
(8,430
|
)
|
|
(8,771
|
)
|
|
(912
|
)
|
|
8,409
|
|
|
(9,704
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(12,284
|
)
|
|
(30
|
)
|
|
—
|
|
|
(12,314
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
14,032
|
|
|
802
|
|
|
—
|
|
|
14,834
|
|
|||||
|
Debt issuance costs
|
—
|
|
|
(94
|
)
|
|
(4
|
)
|
|
—
|
|
|
(98
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
721
|
|
|
(737
|
)
|
|
16
|
|
|
—
|
|
|||||
|
Proceeds from issuance of common stock to Sponsors
|
10,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(900
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(900
|
)
|
|||||
|
Dividends paid-common stock
|
(1,302
|
)
|
|
(2,202
|
)
|
|
(155
|
)
|
|
2,357
|
|
|
(1,302
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
10,000
|
|
|
(5
|
)
|
|
(9,995
|
)
|
|
—
|
|
|||||
|
Other financing activities, net
|
—
|
|
|
19
|
|
|
(56
|
)
|
|
—
|
|
|
(37
|
)
|
|||||
|
Net cash provided by/(used for) financing activities
|
7,798
|
|
|
10,192
|
|
|
(185
|
)
|
|
(7,622
|
)
|
|
10,183
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(407
|
)
|
|
—
|
|
|
(407
|
)
|
|||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
2,648
|
|
|
(109
|
)
|
|
—
|
|
|
2,539
|
|
|||||
|
Balance at beginning of period
|
—
|
|
|
541
|
|
|
1,757
|
|
|
—
|
|
|
2,298
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
3,189
|
|
|
$
|
1,648
|
|
|
$
|
—
|
|
|
$
|
4,837
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
578
|
|
|
$
|
669
|
|
|
$
|
1,556
|
|
|
$
|
(663
|
)
|
|
$
|
2,140
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(211
|
)
|
|
(188
|
)
|
|
—
|
|
|
(399
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
(802
|
)
|
|
(2,479
|
)
|
|
3,281
|
|
|
—
|
|
|||||
|
Return of capital
|
142
|
|
|
—
|
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
23
|
|
|
27
|
|
|
—
|
|
|
50
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
142
|
|
|
(990
|
)
|
|
(2,640
|
)
|
|
3,139
|
|
|
(349
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(1,096
|
)
|
|
(7
|
)
|
|
—
|
|
|
(1,103
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
2,479
|
|
|
802
|
|
|
(3,281
|
)
|
|
—
|
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(720
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(720
|
)
|
|||||
|
Dividends paid-common stock
|
—
|
|
|
(720
|
)
|
|
(85
|
)
|
|
805
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
—
|
|
|
12
|
|
|
(9
|
)
|
|
—
|
|
|
3
|
|
|||||
|
Net cash provided by/(used for) financing activities
|
(720
|
)
|
|
675
|
|
|
701
|
|
|
(2,476
|
)
|
|
(1,820
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
354
|
|
|
(515
|
)
|
|
—
|
|
|
(161
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
187
|
|
|
2,272
|
|
|
—
|
|
|
2,459
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
541
|
|
|
$
|
1,757
|
|
|
$
|
—
|
|
|
$
|
2,298
|
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles;
|
|
•
|
provide reasonable assurance that receipts and expenditures are being made only in accordance with management and director authorization; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on the consolidated financial statements.
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
|
|
Weighted average exercise price per share of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Plan Category
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
21,374,026
|
|
|
$
|
37.39
|
|
|
51,175,265
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
21,374,026
|
|
|
|
|
51,175,265
|
|
||
|
|
Page
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Statements of Income for the Years Ended December 31, 2016, January 3, 2016, and December 28, 2014
|
|
|
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2016, January 3, 2016, and December 28, 2014
|
|
|
Consolidated Balance Sheets at December 31, 2016 and January 3, 2016
|
|
|
Consolidated Statements of Equity for the Years Ended December 31, 2016, January 3, 2016, and December 28, 2014
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2016, January 3, 2016, and December 28, 2014
|
|
|
Notes to the Consolidated Financial Statements
|
|
|
Financial Statement Schedule - Valuation and Qualifying Accounts
|
S-1
|
|
Exhibit No.
|
|
Descriptions
|
|
2.1
|
|
Separation and Distribution Agreement between Mondelēz International, Inc. (formerly known as Kraft Foods Inc.) and Kraft Foods Group, Inc., dated as of September 27, 2012 (incorporated by reference to Exhibit 2.1 to Amendment No. 1 to Kraft Foods Group, Inc.’s Registration Statement on Form S-4 (File No. 333-184314), filed on October 26, 2012).+
|
|
2.2
|
|
Canadian Asset Transfer Agreement between Mondelēz Canada Inc. and Kraft Canada Inc., dated as of September 29, 2012 (incorporated by reference to Exhibit 2.2 to Amendment No. 2 to Kraft Foods Group, Inc.’s Registration Statement on Form S-4 (File No. 333-184314), filed on December 4, 2012).+
|
|
2.3
|
|
Master Ownership and License Agreement Regarding Patents, Trade Secrets and Related Intellectual Property between Kraft Foods Global Brands LLC, Kraft Foods Group Brands LLC, Kraft Foods UK Ltd. and Kraft Foods R&D Inc., dated as of October 1, 2012 (incorporated by reference to Exhibit 2.3 to Amendment No. 2 to Kraft Foods Group, Inc.’s Registration Statement on Form S-4 (File No. 333-184314), filed on December 4, 2012).+
|
|
2.4
|
|
Master Ownership and License Agreement Regarding Trademarks and Related Intellectual Property between Kraft Foods Global Brands LLC and Kraft Foods Group Brands LLC., dated as of September 27, 2012 (incorporated by reference to Exhibit 2.4 to Amendment No. 2 to Kraft Foods Group, Inc.’s Registration Statement on Form S-4 (File No. 333-184314), filed on December 4, 2012).+
|
|
2.5
|
|
Agreement and Plan of Merger, dated as of March 24, 2015, by and among H.J. Heinz Holding Corporation, Kite Merger Sub Corp., Kite Merger Sub LLC and Kraft Foods Group, Inc.(incorporated by reference to Exhibit 2.1 to the Company’s Registration Statement on Form S-4 (File No. 333-203364), filed on April 10, 2015).+
|
|
2.6
|
|
First Amendment to the Master Ownership and License Agreement Regarding Trademarks and Related Intellectual Property, by and between Intercontinental Great Brands LLC and Kraft Foods Group Brands LLC, effective as of July 15, 2013 (incorporated by reference to Exhibit 2.2 to Kraft Foods Group, Inc.’s Quarterly Report on Form 10-Q (File No. 1-35491), filed on April 28, 2015).
|
|
2.7
|
|
Second Amendment to the Master Ownership and License Agreement Regarding Trademarks and Related Intellectual Property, by and between Intercontinental Great Brands LLC and Kraft Foods Group Brands LLC, effective as of October 1, 2014 (incorporated by reference to Exhibit 2.3 to Kraft Foods Group, Inc.’s Quarterly Report on Form 10-Q (File No. 1-35491), filed on April 28, 2015).
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation of H.J. Heinz Holding Corporation (incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 2, 2015).
|
|
3.2
|
|
Amended and Restated Bylaws of The Kraft Heinz Company (incorporated by reference to Exhibit 3.2 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on December 9, 2016).
|
|
4.1
|
|
Amended and Restated Registration Rights Agreement, dated as of July 2, 2015, by and among the Company, 3G Global Food Holdings LP and Berkshire Hathaway Inc. (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 2, 2015).
|
|
4.2
|
|
Indenture dated as of July 1, 2015, governing debt securities by and among H. J. Heinz Company, as issuer, H.J. Heinz Holding Corporation, as guarantor, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.3
|
|
First Supplemental Indenture dated as of July 1, 2015, governing the 2.000% Senior Notes due 2023, by and among H. J. Heinz Company, as issuer, H.J. Heinz Holding Corporation, as guarantor, Wells Fargo Bank, National Association, as trustee, and Société Générale Bank & Trust, as paying agent, security registrar, and transfer agent (incorporated by reference to Exhibit 4.2 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.4
|
|
Second Supplemental Indenture dated as of July 1, 2015, governing the 4.125% Senior Notes due 2027, by and among H. J. Heinz Company, as issuer, H.J. Heinz Holding Corporation, as guarantor, Wells Fargo Bank, National Association, as trustee, and Société Générale Bank & Trust, as paying agent, security registrar, and transfer agent (incorporated by reference to Exhibit 4.4 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.5
|
|
Third Supplemental Indenture dated as of July 2, 2015, governing the 1.60% Senior Notes due 2017, the 2.00% Senior Notes due 2018, the 2.80% Senior Notes due 2020, the 3.50% Senior Notes due 2022, the 3.95% Senior Notes due 2025, the 5.00% Senior Notes due 2035 and the 5.20% Senior Notes due 2045, by and among H. J. Heinz Company, as issuer, H.J. Heinz Holding Corporation, as guarantor, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.6 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.6
|
|
Indenture dated as of July 6, 2015, governing debt securities by and among Kraft Canada Inc., as issuer, The Kraft Heinz Company and Kraft Heinz Foods Company, as guarantors, and Computershare Trust Company of Canada, as trustee (incorporated by reference to Exhibit 4.9 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.7
|
|
First Supplemental Indenture dated as of July 6, 2015, governing the Floating Rate Senior Notes due 2018, by and among Kraft Canada Inc., as issuer, The Kraft Heinz Company and Kraft Heinz Foods Company, as guarantors, and Computershare Trust Company of Canada, as trustee (incorporated by reference to Exhibit 4.10 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.8
|
|
Second Supplemental Indenture dated as of July 6, 2015, governing the Floating Rate Senior Notes due 2020, by and among Kraft Canada Inc., as issuer, The Kraft Heinz Company and Kraft Heinz Foods Company, as guarantors, and Computershare Trust Company of Canada, as trustee (incorporated by reference to Exhibit 4.12 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.9
|
|
Third Supplemental Indenture dated as of July 6, 2015, governing the 2.70% Senior Notes due 2020, by and among Kraft Canada Inc., as issuer, The Kraft Heinz Company and Kraft Heinz Foods Company, as guarantors, and Computershare Trust Company of Canada, as trustee (incorporated by reference to Exhibit 4.14 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.10
|
|
Form of the 2.70% Senior Notes due 2020 (included in Exhibit 4.16).
|
|
4.11
|
|
Guarantee Agreement dated as of July 6, 2015, by and among The Kraft Heinz Company and Kraft Heinz Foods Company, as guarantors, and Computershare Trust Company of Canada, as trustee (incorporated by reference to Exhibit 4.16 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.12
|
|
Indenture by and between Kraft Foods Group, Inc. and Deutsche Bank Trust Company Americas, as trustee, dated as of June 4, 2012 (incorporated by reference to Exhibit 10.4 to Kraft Foods Group, Inc.’s Registration Statement on Form 10 (File No. 1-35491), filed on June 21, 2012).
|
|
4.13
|
|
Supplemental Indenture No. 1 by and between Kraft Foods Group, Inc., Mondelēz International, Inc. (formerly known as Kraft Foods Inc.), as guarantor, and Deutsche Bank Trust Company Americas, as trustee, dated as of June 4, 2012 (incorporated by reference to Exhibit 10.5 to Kraft Foods Group, Inc.’s Registration Statement on Form 10 (File No. 1-35491), filed on June 21, 2012).
|
|
4.14
|
|
Supplemental Indenture No. 2 by and between Kraft Foods Group, Inc., Mondelēz International, Inc. (formerly known as Kraft Foods Inc.), as guarantor, and Deutsche Bank Trust Company Americas, as trustee, dated as of July 18, 2012 (incorporated by reference to Exhibit 10.27 to Kraft Foods Group, Inc.’s Registration Statement on Form 10 (File No. 1-35491), filed on August 6, 2012).
|
|
4.15
|
|
Supplemental Indenture No. 3 dated as of July 2, 2015, governing the 2.250% Notes due 2017, 6.125% Notes due 2018, 5.375% Notes due 2020, 3.500% Notes due 2022, 6.875% Notes due 2039, 6.500% Notes due 2040 and 5.000% Notes due 2042, by and among Kraft Foods Group, Inc., as issuer, H. J. Heinz Company, as successor, H.J. Heinz Holding Corporation, as parent guarantor, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.17 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.16
|
|
Third Supplemental Indenture dated July 2, 2015, governing the 6.75% Debentures due 2032 and 7.125% Debentures due 2039 by and among H.J. Heinz Holding Corporation, H. J. Heinz Company and The Bank of New York Mellon (as successor trustee to Bank One, National Association) (incorporated by reference to Exhibit 4.18 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.17
|
|
Third Supplemental Indenture dated July 2, 2015, governing the 6.375% Debentures due 2028 by and among H.J. Heinz Holding Corporation, H. J. Heinz Company and The Bank of New York Mellon (as successor trustee to Bank One, National Association) (incorporated by reference to Exhibit 4.19 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
4.18
|
|
Indenture among H. J. Heinz Corporation II, H. J. Heinz Finance Company, and The Bank of New York Mellon (as successor trustee) dated as of July 6, 2001 governing the 6.75% Guaranteed Notes due 2032 and the 7.125% Guaranteed Notes due 2039 (incorporated herein by reference to Exhibit 4 to H. J. Heinz Company’s Annual Report on Form 10-K for the fiscal year ended May 1, 2002 (File No. 1-3385), filed on July 30, 2002).
|
|
4.19
|
|
Indenture among H. J. Heinz Company and MUFG Union Bank, N.A. (as successor trustee) dated as of July 15, 2008 governing the 2.000% Notes due 2016, the 3.125% Notes due 2021, the 1.50% Notes due 2017, and the 2.85% Notes due 2022 (incorporated herein by reference to Exhibit 4(d) to H. J. Heinz Company’s Annual Report on Form 10-K for the fiscal year ended April 29, 2009 (File No. 1-3385), filed on June 17, 2009).
|
|
4.20
|
|
Supplemental Indenture No. 4, dated as of November 11, 2015, to the Indenture, by and between Kraft Foods Group, Inc. and Deutsche Bank Trust Company Americas, as trustee, dated as of June 4, 2012.
|
|
4.21
|
|
Second Lien Security Agreement, dated as of June 7, 2013, by and among Hawk Acquisition Intermediate Corporation II, and certain of its subsidiaries, collectively, as the Initial Grantors, and Wells Fargo Bank, National Association, as Collateral Agent (incorporated by reference to Exhibit 10.6 to H. J. Heinz Company’s Current Report on Form 8-K (File No. 1-3385), dated June 13, 2013).
|
|
4.22
|
|
Second Lien Intellectual Property Security Agreement, dated June 7, 2013 by the persons listed on the signature pages thereof in favor of Wells Fargo Bank, National Association, as collateral agent for the Secured Parties (incorporated by reference to Exhibit 10.7 to H. J. Heinz Company’s Current Report on Form 8-K (File No. 1-3385), dated June 13, 2013).
|
|
4.23
|
|
Indenture dated as of January 30, 2015, by and among H. J. Heinz Corporation II, the Guarantors party hereto, Wells Fargo Bank, National Association, as Collateral Agent and MUFG Union Bank, N.A. as Trustee, relating to H. J. Heinz Corporation II’s $2,000,000,000 4.875% Second Lien Senior Secured Notes due 2025 (incorporated by reference to Exhibit 4.1 of H. J. Heinz Corporation II’s Current Report on Form 8-K (File No. 444-194441), dated February 5, 2015).
|
|
4.24
|
|
Indenture by and between H. J. Heinz Company (as successor issuer), and The Bank of New York Mellon (as successor trustee) dated as of July 15, 1992 (incorporated by reference to Exhibit 4(a) to H. J. Heinz Company’s Registration Statement on Form S-3 (File No. 333-48017), filed on March 16, 1998).
|
|
4.25
|
|
Fourth Supplemental Indenture, dated as of May 24, 2016, governing the 3.000% Senior Notes due 2026 and the 4.375% Senior Notes due 2046, by and among Kraft Heinz Foods Company, as issuer, The Kraft Heinz Company, as guarantor, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 25, 2016).
|
|
4.26
|
|
Form of the 3.000% Senior Notes due 2026 and the 4.375% Senior Notes due 2046 included in Exhibit 4.26.
|
|
4.27
|
|
Fifth Supplemental Indenture, dated as of May 25, 2016, governing the 1.500% Senior Notes due 2024 and the 2.250% Senior Notes due 2028, by and among Kraft Heinz Foods Company, as issuer, The Kraft Heinz Company, as guarantor, and Deutsche Bank Trust Company Americas, as trustee, paying agent, security registrar, and transfer agent (incorporated by reference to Exhibit 4.3 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 25, 2016).
|
|
4.28
|
|
Form of the 1.500% Senior Notes due 2024 and the 2.250% Senior Notes due 2028 included in Exhibit 4.28.
|
|
10.1
|
|
Tax Sharing and Indemnity Agreement by and between Mondelēz International, Inc. (formerly known as Kraft Foods Inc.) and Kraft Foods Group, Inc., dated as of September 27, 2012 (incorporated by reference to Exhibit 10.3 to Amendment No. 1 to Kraft Foods Group, Inc.’s Registration Statement on Form S-4 (File No. 333-184314), filed on October 26, 2012).
|
|
10.2
|
|
Form of (Kraft Foods Group, Inc.) Global Stock Option Award Agreement (incorporated by reference to Exhibit 10.1 to Kraft Foods Group, Inc.’s Quarterly Report on Form 10-Q (File No. 333-35491), filed on May 2, 2014).++
|
|
10.3
|
|
Form of (Kraft Foods Group, Inc.) Global Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.3 to Kraft Foods Group, Inc.’s Quarterly Report on Form 10-Q (File No. 333-35491) filed on May 2, 2014).++
|
|
10.4
|
|
H. J. Heinz Holding Corporation 2013 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to Amendment No. 4 to H.J. Heinz Holding Corporation’s Registration Statement on Form S-4 (File No. 333-203364), filed on May 29, 2015).++
|
|
10.5
|
|
Amendment, effective July 2, 2015 to the H. J. Heinz Holding Corporation 2013 Omnibus Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Annual Report on Form 10-K
for the fiscal year ended January 3, 2016 (File No. 1-37482), filed on March 3, 2016).++
|
|
10.6
|
|
Form of H. J. Heinz Holding Corporation 2013 Omnibus Incentive Plan Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.2 to Amendment No. 4 to H.J. Heinz Holding Corporation’s Registration Statement on Form S-4 (File No. 333-203364), filed on May 29, 2015).++
|
|
10.7
|
|
Kraft Foods Group, Inc. Deferred Compensation Plan For Non-Management Directors (incorporated by reference to Exhibit 4.3 to Kraft Foods Group, Inc.’s Registration Statement on Form S-8 (File No. 333-183867) filed on September 12, 2012).++
|
|
10.8
|
|
Kraft Foods Group, Inc. 2012 Performance Incentive Plan (incorporated by reference to Exhibit 4.3 to Kraft Foods Group, Inc.’s Registration Statement on Form S-8 (File No. 333-183868) filed on September 12, 2012). ++
|
|
10.9
|
|
Settlement Agreement, dated June 22, 2015, between Mondelēz International, Inc. and Kraft Foods Group, Inc. (incorporated by reference to Exhibit 10.1 of Kraft Foods Group, Inc.’s Current Report on Form 8-K (File No. 1-35491), filed on June 24, 2015).
|
|
10.10
|
|
Subscription Agreement, dated as of July 1, 2015, by and among H.J. Heinz Holding Corporation, 3G Global Food Holdings LP and Berkshire Hathaway Inc. (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 2, 2015).
|
|
10.11
|
|
Credit Agreement dated as of July 6, 2015, by and among Kraft Heinz Foods Company (formerly known as H. J. Heinz Company), The Kraft Heinz Company (formerly known as H.J. Heinz Holding Corporation), the lenders party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent and JPMorgan Europe Limited, as London Agent (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on July 6, 2015).
|
|
10.12
|
|
First Amendment to Credit Agreement, entered into as of May 4, 2016, to the Credit Agreement dated as of July 6, 2015, by and among The Kraft Heinz Company, Kraft Heinz Foods Company, the banks, financial institutions and other institutional lenders party thereto, the issuing banks, JPMorgan Chase Bank, N.A., as Administrative Agent and J.P. Morgan Europe Limited, as London agent for the lenders (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 6, 2016).
|
|
10.13
|
|
Consulting Agreement, dated as of July 9, 2015, by and between The Kraft Heinz Company and John T. Cahill (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 1-37482), filed on November 6, 2015).++
|
|
10.14
|
|
The Kraft Heinz Company 2016 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q (File No. 1-37482), filed on May 5, 2016).++
|
|
10.15
|
|
Form of The Kraft Heinz Company 2016 Omnibus Incentive Plan Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 1-37482), filed on May 5, 2016).++
|
|
10.16
|
|
Form of The Kraft Heinz Company 2016 Omnibus Incentive Plan Matching Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q (File No. 1-37482), filed on May 5, 2016).++
|
|
10.17
|
|
Form of The Kraft Heinz Company 2016 Omnibus Incentive Plan Performance Share Award
Notice.++
|
|
10.18
|
|
Employment Agreement between The Kraft Heinz Company and George Zoghbi, dated as of December 16, 2016.++
|
|
21.1
|
|
List of subsidiaries of The Kraft Heinz Company
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP
|
|
24.1
|
|
Power of Attorney
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a 14(a)/15d 14(a) of the Securities Exchange Act of 1934.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a 14(a)/15d 14(a) of the Securities Exchange Act of 1934.
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.1
|
|
The following materials from The Kraft Heinz Company’s Annual Report on Form 10-K for the year ended December 31, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
|
|
|
+
|
|
The Company agrees to furnish supplementally a copy of any omitted attachment to the SEC on a confidential basis upon request.
|
|
++
|
|
Indicates a management contract or compensatory plan or arrangement.
|
|
|
|
The Kraft Heinz Company
|
|
|
Date:
|
February 23, 2017
|
|
|
|
|
|
By:
|
/s/ Paulo Basilio
|
|
|
|
|
Paulo Basilio
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bernardo Hees
|
|
Chief Executive Officer
|
|
February 23, 2017
|
|
Bernardo Hees
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Paulo Basilio
|
|
Executive Vice President and Chief Financial Officer
|
|
February 23, 2017
|
|
Paulo Basilio
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Christopher R. Skinger
|
|
Global Controller
|
|
February 23, 2017
|
|
Christopher R. Skinger
|
|
(Principal Accounting Officer)
|
|
|
|
Alexandre Behring*
|
|
Chairman of the Board
|
|
|
|
|
|
John T. Cahill*
|
|
Vice Chairman of the Board
|
|
|
|
|
|
Gregory E. Abel*
|
|
Director
|
|
|
|
|
|
Warren E. Buffett*
|
|
Director
|
|
|
|
|
|
Tracy Britt Cool*
|
|
Director
|
|
|
|
|
|
Feroz Dewan*
|
|
Director
|
|
|
|
|
|
Jeanne P. Jackson*
|
|
Director
|
|
|
|
|
|
Jorge Paulo Lemann*
|
|
Director
|
|
|
|
|
|
Mackey J. McDonald*
|
|
Director
|
|
|
|
|
|
John C. Pope*
|
|
Director
|
|
|
|
|
|
Marcel Herrmann Telles*
|
|
Director
|
|
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||
|
Description
|
|
Balance at Beginning of Period
|
|
Charged to Costs and Expenses
|
|
Charged to Other Accounts
(a)
|
|
Write-offs and Reclassifications
|
|
Balance at End of Period
|
||||||||||
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowances related to trade accounts receivable
|
|
$
|
32
|
|
|
$
|
6
|
|
|
$
|
(4
|
)
|
|
$
|
14
|
|
|
$
|
20
|
|
|
Allowances related to deferred taxes
|
|
83
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
|
|
$
|
115
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
14
|
|
|
$
|
109
|
|
|
Year ended January 3, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowances related to trade accounts receivable
|
|
$
|
8
|
|
|
$
|
5
|
|
|
$
|
20
|
|
|
$
|
1
|
|
|
$
|
32
|
|
|
Allowances related to deferred taxes
|
|
64
|
|
|
10
|
|
|
12
|
|
|
3
|
|
|
83
|
|
|||||
|
|
|
$
|
72
|
|
|
$
|
15
|
|
|
$
|
32
|
|
|
$
|
4
|
|
|
$
|
115
|
|
|
Year ended December 28, 2014
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowances related to trade accounts receivable
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
8
|
|
|
|
Allowances related to deferred taxes
|
|
78
|
|
|
1
|
|
|
(15
|
)
|
|
—
|
|
|
$
|
64
|
|
||||
|
|
|
$
|
79
|
|
|
$
|
10
|
|
|
$
|
(16
|
)
|
|
$
|
1
|
|
|
$
|
72
|
|
|
(a)
|
Primarily relates to acquisitions and currency translation.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|