These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
46-2078182
(I.R.S. Employer Identification No.)
|
|
One PPG Place, Pittsburgh, Pennsylvania
(Address of Principal Executive Offices)
|
|
15222
(Zip Code)
|
|
Title of each class
|
Trading Symbol
|
Name of exchange on which registered
|
|
Common stock, $0.01 par value
|
KHC
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
For the Nine Months Ended
|
|
For the Year Ended
|
||||||||
|
|
September 29,
2018
|
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
|
(in millions, except per share data)
|
||||||||||
|
Net income
|
$
|
(2
|
)
|
|
$
|
(58
|
)
|
|
$
|
(36
|
)
|
|
Adjusted EBITDA
(a)
|
(35
|
)
|
|
(106
|
)
|
|
(79
|
)
|
|||
|
Diluted earnings per common share
|
—
|
|
|
(0.04
|
)
|
|
(0.03
|
)
|
|||
|
Adjusted EPS
(a)
|
(0.01
|
)
|
|
(0.05
|
)
|
|
(0.02
|
)
|
|||
|
(a)
|
Adjusted EBITDA and Adjusted EPS are non-GAAP financial measures. See the
Non-GAAP Financial Measures
section within Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations
, for the related definitions and reconciliations.
|
|
|
|
Majority Owned and Licensed Trademarks
|
|
United States
|
|
Kraft, Oscar Mayer, Heinz, Philadelphia, Lunchables, Velveeta, Planters, Maxwell House, Capri Sun*, Ore-Ida, Kool-Aid, Jell-O
|
|
Canada
|
|
Kraft, Cracker Barrel, Heinz, Philadelphia, Maxwell House, Classico, McCafe*, P’Tit Quebec, Tassimo*
|
|
EMEA
|
|
Heinz, Plasmon, Pudliszki, Honig, HP, Kraft, Benedicta, Karvan Cevitam
|
|
Rest of World
|
|
Heinz, ABC, Master, Quero, Kraft, Golden Circle, Wattie's, Glucon-D, Complan
|
|
•
|
product innovations, renovations, and new technologies to meet changing consumer needs and drive growth;
|
|
•
|
world-class and uncompromising food safety, quality, and consistency;
|
|
•
|
superior, customer-preferred product and package performance; and
|
|
•
|
continuous process improvement and product optimization in pursuit of cost reductions.
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|||
|
Condiments and sauces
|
26
|
%
|
|
25
|
%
|
|
24
|
%
|
|
Cheese and dairy
|
20
|
%
|
|
21
|
%
|
|
21
|
%
|
|
Ambient foods
|
10
|
%
|
|
10
|
%
|
|
9
|
%
|
|
Frozen and chilled foods
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
Meats and seafood
|
10
|
%
|
|
10
|
%
|
|
10
|
%
|
|
Name
|
|
Age
|
|
Title
|
|
Bernardo Hees
|
|
49
|
|
Chief Executive Officer
|
|
Miguel Patricio
|
|
53
|
|
Advisor and Incoming Chief Executive Officer
|
|
David Knopf
|
|
31
|
|
Executive Vice President and Chief Financial Officer
|
|
Nina Barton
|
|
45
|
|
Zone President of Canada and President of Digital Growth
|
|
Paulo Basilio
|
|
44
|
|
President of U.S. Commercial Business
|
|
Pedro Drevon
|
|
36
|
|
Zone President of Latin America
|
|
Rashida La Lande
|
|
45
|
|
Senior Vice President, Global General Counsel and Head of CSR and Government Affairs; Corporate Secretary
|
|
Rafael Oliveira
|
|
44
|
|
Zone President of EMEA
|
|
Rodrigo Wickbold
|
|
42
|
|
Zone President of APAC
|
|
•
|
compliance with U.S. laws affecting operations outside of the United States, including anti-bribery laws such as the FCPA;
|
|
•
|
changes in the mix of earnings in countries with differing statutory tax rates, changes in the valuation of deferred tax assets and liabilities, changes in tax laws or their interpretations, or tax audit implications;
|
|
•
|
the imposition of increased or new tariffs, quotas, trade barriers, or similar restrictions on our sales or imports, trade agreements, regulations, taxes, or policies that might negatively affect our sales or costs;
|
|
•
|
currency devaluations or fluctuations in currency values;
|
|
•
|
compliance with antitrust and competition laws, data privacy laws, and a variety of other local, national, and multi-national regulations and laws in multiple jurisdictions;
|
|
•
|
discriminatory or conflicting fiscal policies in or across foreign jurisdictions;
|
|
•
|
changes in capital controls, including currency exchange controls, government currency policies, or other limits on our ability to import raw materials or finished product into various countries or repatriate cash from outside the United States;
|
|
•
|
challenges associated with cross-border product distribution;
|
|
•
|
changes in local regulations and laws, the uncertainty of enforcement of remedies in foreign jurisdictions, and foreign ownership restrictions and the potential for nationalization or expropriation of property or other resources;
|
|
•
|
risks and costs associated with political and economic instability, corruption, anti-American sentiment, and social and ethnic unrest in the countries in which we operate;
|
|
•
|
the risks of operating in developing or emerging markets in which there are significant uncertainties regarding the interpretation, application, and enforceability of laws and regulations and the enforceability of contract rights and intellectual property rights;
|
|
•
|
risks arising from the significant and rapid fluctuations in currency exchange markets and the decisions made and positions taken to hedge such volatility;
|
|
•
|
changing labor conditions and difficulties in staffing our operations;
|
|
•
|
greater risk of uncollectible accounts and longer collection cycles; and
|
|
•
|
design, implementation, and use of effective control environment processes across our diverse operations and employee base.
|
|
•
|
increasing our vulnerability to general adverse economic and industry conditions;
|
|
•
|
limiting our ability to obtain additional financing for working capital, capital expenditures, research and development, debt service requirements, acquisitions, and general corporate or other purposes;
|
|
•
|
resulting in a downgrade to our credit rating, which could adversely affect our cost of funds, including our commercial paper programs; liquidity; and access to capital markets;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
limiting our ability to adjust to changing market conditions and place us at a competitive disadvantage compared to our competitors who are not as highly leveraged;
|
|
•
|
making it more difficult for us to make payments on our existing indebtedness;
|
|
•
|
requiring a substantial portion of cash flows from operations to be dedicated to the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund our operations, payments of dividends, capital expenditures, and future business opportunities;
|
|
•
|
exposing us to risks related to fluctuations in foreign currency, as we earn profits in a variety of currencies around the world and substantially all of our debt is denominated in U.S. dollars; and
|
|
•
|
in the case of any additional indebtedness, exacerbating the risks associated with our substantial financial leverage.
|
|
|
Owned
|
|
Leased
|
|
United States
|
40
|
|
1
|
|
Canada
|
2
|
|
—
|
|
EMEA
|
12
|
|
—
|
|
Rest of World
|
27
|
|
2
|
|
|
Kraft Heinz
|
|
S&P 500
|
|
S&P Consumer Staples Food and Soft Drink Products
|
||||||
|
July 6, 2015
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
$
|
100.00
|
|
|
December 31, 2015
|
102.07
|
|
|
99.85
|
|
|
110.18
|
|
|||
|
December 30, 2016
|
125.99
|
|
|
111.79
|
|
|
114.98
|
|
|||
|
December 29, 2017
|
115.44
|
|
|
136.20
|
|
|
128.53
|
|
|||
|
December 28, 2018
|
67.49
|
|
|
129.11
|
|
|
121.93
|
|
|||
|
|
|
Total Number
of Shares Purchased
(a)
|
|
Average Price
Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(b)
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
|
||||||
|
9/30/2018 - 11/3/2018
|
|
48,358
|
|
|
$
|
55.58
|
|
|
—
|
|
|
$
|
—
|
|
|
11/4/2018 - 12/1/2018
|
|
79,925
|
|
|
52.18
|
|
|
—
|
|
|
—
|
|
||
|
12/2/2018 - 12/29/2018
|
|
231,409
|
|
|
49.16
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
359,692
|
|
|
|
|
—
|
|
|
|
||||
|
(a)
|
Includes the following types of share repurchase activity, when they occur: (1) shares repurchased in connection with the exercise of stock options (including periodic repurchases using option exercise proceeds), (2) shares withheld for tax liabilities associated with the vesting of restricted stock units, and (3) shares repurchased related to employee benefit programs (including our annual bonus swap program) or to offset the dilutive effect of equity issuances.
|
|
(b)
|
We do not have any publicly announced share repurchase plans or programs.
|
|
|
|
|
As Restated
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
||||||||||
|
|
December 29,
2018
(52 weeks)
|
|
December 30,
2017 (52 weeks) |
|
December 31,
2016 (52 weeks) (h) |
|
January 3,
2016 (53 weeks) |
|
December 28,
2014 (52 weeks) |
||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
Period Ended:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
(a)(b)(c)
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
$
|
18,318
|
|
|
$
|
10,922
|
|
|
Income/(loss)
(c)(d)(e)
|
(10,254
|
)
|
|
10,932
|
|
|
3,606
|
|
|
614
|
|
|
672
|
|
|||||
|
Income/(loss) attributable to common shareholders
(c)(d)(e)
|
(10,192
|
)
|
|
10,941
|
|
|
3,416
|
|
|
(299
|
)
|
|
(63
|
)
|
|||||
|
Income/(loss) per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
(c)(d)(e)
|
(8.36
|
)
|
|
8.98
|
|
|
2.81
|
|
|
(0.38
|
)
|
|
(0.17
|
)
|
|||||
|
Diluted
(c)(d)(e)
|
(8.36
|
)
|
|
8.91
|
|
|
2.78
|
|
|
(0.38
|
)
|
|
(0.17
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
As Restated
|
|
|
||||||||||||||
|
|
|
|
|
|
(Unaudited)
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|
January 3,
2016 |
|
December 28,
2014 |
||||||||||
|
|
(in millions, except per share data)
|
||||||||||||||||||
|
As of:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
(b)(c)(e)
|
103,461
|
|
|
120,092
|
|
|
120,617
|
|
|
123,110
|
|
|
36,571
|
|
|||||
|
Long-term debt
(b)(c)(f)
|
30,770
|
|
|
28,308
|
|
|
29,712
|
|
|
25,148
|
|
|
13,358
|
|
|||||
|
Redeemable preferred stock
(g)
|
—
|
|
|
—
|
|
|
—
|
|
|
8,320
|
|
|
8,320
|
|
|||||
|
Cash dividends per common share
|
2.50
|
|
|
2.45
|
|
|
2.35
|
|
|
1.70
|
|
|
—
|
|
|||||
|
(a)
|
As previously disclosed, we adopted a new accounting standard related to revenue recognition in the first quarter of 2018, and at the same time, we retrospectively corrected immaterial misclassifications in our statements of income principally related to customer incentive program expense misclassifications. This resulted in net sales decreases of $147 million in 2017, $152 million in 2016, and $55 million in 2015.
|
|
(b)
|
The increases in net sales in 2016 and in 2015 compared to the prior year, and the increases in total assets and long-term debt from December 28, 2014 to January 3, 2016, were primarily driven by the 2015 Merger.
|
|
(c)
|
We have restated previously disclosed consolidated financial data for fiscal years 2017, 2016, and 2015, as well as the related balance sheet dates, to correct misstatements principally related to supplier contracts and related arrangements, as well as other identified out-of-period and uncorrected misstatements. See Note 2,
Restatement of Previously Issued Consolidated Financial Statements
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
(d)
|
The increases in income/(loss), income/(loss) attributable to common shareholders, and basic and diluted income/(loss) per common share in 2017 compared to 2016 were primarily driven by U.S. Tax Reform, which was enacted in December 2017. See Note 11,
Income Taxes
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
(e)
|
The decreases in income/(loss), income/(loss) attributable to common shareholders, and basic and diluted income/(loss) per common share in 2018 compared to 2017, and the decrease in total assets from December 30, 2017 to December 29, 2018, were primarily driven by non-cash impairment losses in 2018. See Note 10,
Goodwill and Intangible Assets,
in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
(f)
|
Amounts exclude the current portion of long-term debt.
|
|
(g)
|
On June 7, 2016, we redeemed all outstanding shares of our 9.00% cumulative compounding preferred stock, Series A (“Series A Preferred Stock”). See
Equity and Dividends
in Item 7
, Management’s Discussion and Analysis of Financial Condition and Results of Operations,
along with Note 19,
Debt
, and Note 20,
Capital Stock
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
(h)
|
On December 9, 2016, our Board of Directors approved a change to our fiscal year end from Sunday to Saturday. Effective December 31, 2016, we operate on a 52- or 53-week fiscal year ending on the last Saturday in December in each calendar year. In prior years, we operated on a 52- or 53-week fiscal year ending the Sunday closest to December 31. As a result, we occasionally have a 53rd week in a fiscal year. Our 2015 fiscal year includes a 53rd week of activity.
|
|
|
|
|
As Restated & Recast
|
|
|
|
As Restated & Recast
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||||||
|
Net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
0.7
|
%
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
(0.9
|
)%
|
|
Operating income/(loss)
|
(10,220
|
)
|
|
6,057
|
|
|
(268.7
|
)%
|
|
6,057
|
|
|
5,601
|
|
|
8.1
|
%
|
||||
|
Net income/(loss) attributable to common shareholders
|
(10,192
|
)
|
|
10,941
|
|
|
(193.2
|
)%
|
|
10,941
|
|
|
3,416
|
|
|
220.3
|
%
|
||||
|
Diluted EPS
|
(8.36
|
)
|
|
8.91
|
|
|
(193.8
|
)%
|
|
8.91
|
|
|
2.78
|
|
|
220.5
|
%
|
||||
|
|
|
|
As Restated
|
|
|
|
As Restated
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
0.7
|
%
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
(0.9
|
)%
|
|
Organic Net Sales
(a)
|
26,105
|
|
|
25,876
|
|
|
0.9
|
%
|
|
25,963
|
|
|
26,188
|
|
|
(0.9
|
)%
|
||||
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
|
|
As Restated & Recast
|
|
|
|
As Restated & Recast
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Operating income/(loss)
|
$
|
(10,220
|
)
|
|
$
|
6,057
|
|
|
(268.7
|
)%
|
|
$
|
6,057
|
|
|
$
|
5,601
|
|
|
8.1
|
%
|
|
Net income/(loss) attributable to common shareholders
|
(10,192
|
)
|
|
10,941
|
|
|
(193.2
|
)%
|
|
10,941
|
|
|
3,416
|
|
|
220.3
|
%
|
||||
|
Adjusted EBITDA
(a)
|
7,024
|
|
|
7,664
|
|
|
(8.3
|
)%
|
|
7,664
|
|
|
7,574
|
|
|
1.2
|
%
|
||||
|
(a)
|
Adjusted EBITDA is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
•
|
The effective tax rate was a benefit of
9.4%
in 2018 on a pre-tax loss compared to a benefit of
100.6%
in 2017 on pre-tax income.
The 2018 effective tax rate was lower, primarily due to a decrease in the U.S. federal statutory rate, non-deductible items (including goodwill impairments, nonmonetary currency devaluation losses, and the wind-up of non-U.S. pension plans), the impact of the federal tax on GILTI, and the revaluation of our deferred tax balances due to changes in state tax laws following U.S. Tax Reform, which were partially offset by the benefit from intangible asset impairment losses in the fourth quarter of 2018.
See Note 11,
Income Taxes
, in Item 8,
Financial Statements and Supplementary Data
, for additional information related to our effective tax rates.
|
|
•
|
Other expense/(income), net was income of
$183 million
in 2018 compared to income of
$627 million
in 2017. This decrease was primarily due to a
$162 million
non-cash settlement charge in 2018 related to the wind-up of our Canadian salaried and Canadian hourly defined benefit pension plans compared to a
$177 million
non-cash curtailment gain from postretirement plan remeasurements in 2017. In addition, this decrease was due to a
$146 million
nonmonetary currency devaluation loss in the current period compared to a
$36 million
loss in the prior period related to our Venezuelan operations. See Note 16,
Venezuela - Foreign Currency and Inflation
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
•
|
Interest expense was
$1.3 billion
in 2018 compared to
$1.2 billion
in 2017. This increase was primarily driven by $3.0 billion aggregate principal amount of long-term debt issued in June 2018. See Note 19,
Debt
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
•
|
The effective tax rate was a
100.6%
benefit in 2017 compared to
27.0%
expense in 2016. The change in the effective tax rate was primarily driven by the $7.0 billion tax benefit from U.S. Tax Reform, lower tax benefits associated with deferred tax effects of statutory rate changes, and taxes on income of foreign subsidiaries in 2017. See Note 11,
Income Taxes
, in Item 8,
Financial Statements and Supplementary Data
, for additional information related to our effective tax rates.
|
|
•
|
The Series A Preferred Stock was fully redeemed on June 7, 2016. Accordingly, there were no dividends for 2017, compared to $180 million in 2016. See
Equity and Dividends
within this item for additional information.
|
|
•
|
Other expense/(income), net was
$627 million
of income in 2017 compared to
$472 million
of income in 2016. This increase was primarily driven by a
$177 million
non-cash curtailment gain from postretirement plan remeasurements in 2017. This was partially offset by a
$36 million
nonmonetary currency devaluation loss in 2017 compared to
$24 million
in 2016 related to our Venezuelan operations. See Note 16,
Venezuela - Foreign Currency and Inflation
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
•
|
Interest expense increased to
$1.2 billion
in 2017 compared to
$1.1 billion
in 2016. This increase was primarily driven by the May 2016 issuances of long-term debt and borrowings under our commercial paper programs, which began in the second quarter of 2016.
|
|
|
|
|
As Restated
|
|
|
|
As Restated
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||||||
|
Diluted EPS
|
$
|
(8.36
|
)
|
|
$
|
8.91
|
|
|
(193.8
|
)%
|
|
$
|
8.91
|
|
|
$
|
2.78
|
|
|
220.5
|
%
|
|
Adjusted EPS
(a)
|
3.51
|
|
|
3.50
|
|
|
0.3
|
%
|
|
3.50
|
|
|
3.31
|
|
|
5.7
|
%
|
||||
|
(a)
|
Adjusted EPS is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
|
|
As Restated
|
|
|
|
|
|||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS
|
$
|
(8.36
|
)
|
|
$
|
8.91
|
|
|
$
|
(17.27
|
)
|
|
(193.8
|
)%
|
|
Integration and restructuring expenses
|
0.32
|
|
|
0.24
|
|
|
0.08
|
|
|
|
||||
|
Deal costs
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
0.01
|
|
|
0.01
|
|
|
—
|
|
|
|
||||
|
Impairment losses
|
11.28
|
|
|
0.03
|
|
|
11.25
|
|
|
|
||||
|
Losses/(gains) on sale of business
|
0.01
|
|
|
—
|
|
|
0.01
|
|
|
|
||||
|
Other losses/(gains) related to acquisitions and divestitures
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|
|
||||
|
Nonmonetary currency devaluation
|
0.12
|
|
|
0.03
|
|
|
0.09
|
|
|
|
||||
|
U.S. Tax Reform
discrete income tax expense/(benefit)
|
0.09
|
|
|
(5.72
|
)
|
|
5.81
|
|
|
|
||||
|
Adjusted EPS
(a)
|
$
|
3.51
|
|
|
$
|
3.50
|
|
|
$
|
0.01
|
|
|
0.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Key drivers of change in Adjusted EPS
(a)
:
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
$
|
(0.37
|
)
|
|
|
|||||
|
Change in interest expense
|
|
|
|
|
(0.03
|
)
|
|
|
||||||
|
Change in effective tax rate
|
|
|
|
|
0.39
|
|
|
|
||||||
|
Effect of dilutive equity awards
|
|
|
|
|
0.02
|
|
|
|
||||||
|
|
|
|
|
|
$
|
0.01
|
|
|
|
|||||
|
(a)
|
Adjusted EPS is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
As Restated
|
|
|
|
|
|||||||||
|
|
December 30,
2017 |
|
December 31,
2016 |
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS
|
$
|
8.91
|
|
|
$
|
2.78
|
|
|
$
|
6.13
|
|
|
220.5
|
%
|
|
Integration and restructuring expenses
|
0.24
|
|
|
0.57
|
|
|
(0.33
|
)
|
|
|
||||
|
Deal costs
|
—
|
|
|
0.02
|
|
|
(0.02
|
)
|
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
0.01
|
|
|
(0.02
|
)
|
|
0.03
|
|
|
|
||||
|
Impairment losses
|
0.03
|
|
|
0.04
|
|
|
(0.01
|
)
|
|
|
||||
|
Nonmonetary currency devaluation
|
0.03
|
|
|
0.02
|
|
|
0.01
|
|
|
|
||||
|
Preferred dividend adjustment
|
—
|
|
|
(0.10
|
)
|
|
0.10
|
|
|
|
||||
|
U.S. Tax Reform
discrete income tax expense/(benefit)
|
(5.72
|
)
|
|
—
|
|
|
(5.72
|
)
|
|
|
||||
|
Adjusted EPS
(a)
|
$
|
3.50
|
|
|
$
|
3.31
|
|
|
$
|
0.19
|
|
|
5.7
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Key drivers of change in Adjusted EPS
(a)
:
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
$
|
0.03
|
|
|
|
|||||
|
Change in preferred dividends
|
|
|
|
|
0.25
|
|
|
|
||||||
|
Change in interest expense
|
|
|
|
|
(0.06
|
)
|
|
|
||||||
|
Change in effective tax rate and other
|
|
|
|
|
(0.03
|
)
|
|
|
||||||
|
|
|
|
|
|
$
|
0.19
|
|
|
|
|||||
|
(a)
|
Adjusted EPS is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section at the end of this item.
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
|
(in millions)
|
||||||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,122
|
|
|
$
|
18,230
|
|
|
$
|
18,469
|
|
|
Canada
|
2,173
|
|
|
2,177
|
|
|
2,302
|
|
|||
|
EMEA
|
2,718
|
|
|
2,585
|
|
|
2,586
|
|
|||
|
Rest of World
|
3,255
|
|
|
3,084
|
|
|
2,943
|
|
|||
|
Total net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||
|
|
|
|
As Restated
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Organic Net Sales
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
18,122
|
|
|
$
|
18,230
|
|
|
$
|
18,230
|
|
|
$
|
18,469
|
|
|
Canada
|
2,178
|
|
|
2,177
|
|
|
2,135
|
|
|
2,302
|
|
||||
|
EMEA
|
2,633
|
|
|
2,529
|
|
|
2,549
|
|
|
2,529
|
|
||||
|
Rest of World
|
3,172
|
|
|
2,940
|
|
|
3,049
|
|
|
2,888
|
|
||||
|
Total Organic Net Sales
|
$
|
26,105
|
|
|
$
|
25,876
|
|
|
$
|
25,963
|
|
|
$
|
26,188
|
|
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||
|
2018 Compared to 2017
|
|
|
|
|
|
|
|
|
|
|
|
||
|
United States
|
(0.6
|
)%
|
|
0.0 pp
|
|
0.0 pp
|
|
(0.6
|
)%
|
|
(0.9) pp
|
|
0.3 pp
|
|
Canada
|
(0.2
|
)%
|
|
(0.3) pp
|
|
0.0 pp
|
|
0.1
|
%
|
|
(0.6) pp
|
|
0.7 pp
|
|
EMEA
|
5.1
|
%
|
|
2.5 pp
|
|
(1.5) pp
|
|
4.1
|
%
|
|
0.9 pp
|
|
3.2 pp
|
|
Rest of World
|
5.6
|
%
|
|
(7.6) pp
|
|
5.3 pp
|
|
7.9
|
%
|
|
5.4 pp
|
|
2.5 pp
|
|
Kraft Heinz
|
0.7
|
%
|
|
(0.6) pp
|
|
0.4 pp
|
|
0.9
|
%
|
|
0.0 pp
|
|
0.9 pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
2017 Compared to 2016 (As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
||
|
United States
|
(1.3
|
)%
|
|
0.0 pp
|
|
0.0 pp
|
|
(1.3
|
)%
|
|
0.5 pp
|
|
(1.8) pp
|
|
Canada
|
(5.4
|
)%
|
|
1.9 pp
|
|
0.0 pp
|
|
(7.3
|
)%
|
|
(1.8) pp
|
|
(5.5) pp
|
|
EMEA
|
—
|
%
|
|
(0.5) pp
|
|
(0.3) pp
|
|
0.8
|
%
|
|
(0.5) pp
|
|
1.3 pp
|
|
Rest of World
|
4.8
|
%
|
|
(0.8) pp
|
|
0.0 pp
|
|
5.6
|
%
|
|
4.2 pp
|
|
1.4 pp
|
|
Kraft Heinz
|
(0.9
|
)%
|
|
0.0 pp
|
|
0.0 pp
|
|
(0.9
|
)%
|
|
0.6 pp
|
|
(1.5) pp
|
|
|
|
|
As Restated & Recast
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
|
(in millions)
|
||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
United States
|
$
|
5,218
|
|
|
$
|
5,873
|
|
|
$
|
5,744
|
|
|
Canada
|
608
|
|
|
636
|
|
|
632
|
|
|||
|
EMEA
|
724
|
|
|
673
|
|
|
741
|
|
|||
|
Rest of World
|
635
|
|
|
590
|
|
|
621
|
|
|||
|
General corporate expenses
|
(161
|
)
|
|
(108
|
)
|
|
(164
|
)
|
|||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(919
|
)
|
|
(907
|
)
|
|
(875
|
)
|
|||
|
Integration and restructuring expenses
|
(297
|
)
|
|
(583
|
)
|
|
(992
|
)
|
|||
|
Deal costs
|
(23
|
)
|
|
—
|
|
|
(30
|
)
|
|||
|
Unrealized gains/(losses) on commodity hedges
|
(21
|
)
|
|
(19
|
)
|
|
38
|
|
|||
|
Impairment losses
|
(15,936
|
)
|
|
(49
|
)
|
|
(71
|
)
|
|||
|
Gains/(losses) on sale of business
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(33
|
)
|
|
(49
|
)
|
|
(39
|
)
|
|||
|
Operating income/(loss)
|
(10,220
|
)
|
|
6,057
|
|
|
5,601
|
|
|||
|
Interest expense
|
1,284
|
|
|
1,234
|
|
|
1,134
|
|
|||
|
Other expense/(income), net
|
(183
|
)
|
|
(627
|
)
|
|
(472
|
)
|
|||
|
Income/(loss) before income taxes
|
$
|
(11,321
|
)
|
|
$
|
5,450
|
|
|
$
|
4,939
|
|
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||
|
|
|
|
As Restated & Recast
|
|
|
|
As Restated & Recast
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
18,122
|
|
|
$
|
18,230
|
|
|
(0.6
|
)%
|
|
$
|
18,230
|
|
|
$
|
18,469
|
|
|
(1.3
|
)%
|
|
Organic Net Sales
(a)
|
18,122
|
|
|
18,230
|
|
|
(0.6
|
)%
|
|
18,230
|
|
|
18,469
|
|
|
(1.3
|
)%
|
||||
|
Segment Adjusted EBITDA
|
5,218
|
|
|
5,873
|
|
|
(11.2
|
)%
|
|
5,873
|
|
|
5,744
|
|
|
2.2
|
%
|
||||
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||
|
|
|
|
As Restated & Recast
|
|
|
|
As Restated & Recast
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
2,173
|
|
|
$
|
2,177
|
|
|
(0.2
|
)%
|
|
$
|
2,177
|
|
|
$
|
2,302
|
|
|
(5.4
|
)%
|
|
Organic Net Sales
(a)
|
2,178
|
|
|
2,177
|
|
|
0.1
|
%
|
|
2,135
|
|
|
2,302
|
|
|
(7.3
|
)%
|
||||
|
Segment Adjusted EBITDA
|
608
|
|
|
636
|
|
|
(4.4
|
)%
|
|
636
|
|
|
632
|
|
|
0.7
|
%
|
||||
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||
|
|
|
|
As Restated & Recast
|
|
|
|
As Restated & Recast
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
2,718
|
|
|
$
|
2,585
|
|
|
5.1
|
%
|
|
$
|
2,585
|
|
|
$
|
2,586
|
|
|
—
|
%
|
|
Organic Net Sales
(a)
|
2,633
|
|
|
2,529
|
|
|
4.1
|
%
|
|
2,549
|
|
|
2,529
|
|
|
0.8
|
%
|
||||
|
Segment Adjusted EBITDA
|
724
|
|
|
673
|
|
|
7.6
|
%
|
|
673
|
|
|
741
|
|
|
(9.3
|
)%
|
||||
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||
|
|
|
|
As Restated & Recast
|
|
|
|
As Restated & Recast
|
|
|
||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
% Change
|
|
December 30,
2017 |
|
December 31,
2016 |
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
3,255
|
|
|
$
|
3,084
|
|
|
5.6
|
%
|
|
$
|
3,084
|
|
|
$
|
2,943
|
|
|
4.8
|
%
|
|
Organic Net Sales
(a)
|
3,172
|
|
|
2,940
|
|
|
7.9
|
%
|
|
3,049
|
|
|
2,888
|
|
|
5.6
|
%
|
||||
|
Segment Adjusted EBITDA
|
635
|
|
|
590
|
|
|
7.5
|
%
|
|
590
|
|
|
621
|
|
|
(5.0
|
)%
|
||||
|
(a)
|
Organic Net Sales is a non-GAAP financial measure. See the
Non-GAAP Financial Measures
section within this item.
|
|
|
Goodwill Carrying Value
(in billions)
|
|
Discount Rate
|
|
Long-Term Growth Rate
|
|
Royalty Rate
|
||||||||||||||
|
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|
Minimum
|
|
Maximum
|
|||||||||
|
Reporting units
|
$
|
29.0
|
|
|
7.0
|
%
|
|
10.7
|
%
|
|
1.5
|
%
|
|
4.7
|
%
|
|
|
|
|
||
|
Brands
(excess earnings method)
|
24.4
|
|
|
7.5
|
%
|
|
7.5
|
%
|
|
0.8
|
%
|
|
2.1
|
%
|
|
|
|
|
|||
|
Brands
(relief from royalty method)
|
4.9
|
|
|
7.5
|
%
|
|
10.2
|
%
|
|
0.5
|
%
|
|
4.0
|
%
|
|
1.0
|
%
|
|
20.0
|
%
|
|
|
|
Discount Rate
|
|
Long-Term Growth Rate
|
|
Royalty Rate
|
||||||||||||||||||
|
|
50-Basis-Point
|
|
25-Basis-Point
|
|
100-Basis-Point
|
||||||||||||||||||
|
|
Increase
|
|
Decrease
|
|
Increase
|
|
Decrease
|
|
Increase
|
|
Decrease
|
||||||||||||
|
Reporting units
(a)
|
$
|
(5.3
|
)
|
|
$
|
6.3
|
|
|
$
|
2.6
|
|
|
$
|
(2.4
|
)
|
|
|
|
|
||||
|
Brands (excess earnings method)
(a)
|
(1.9
|
)
|
|
2.3
|
|
|
0.9
|
|
|
(0.8
|
)
|
|
|
|
|
||||||||
|
Brands (relief from royalty method)
(a)
|
(0.4
|
)
|
|
0.5
|
|
|
0.2
|
|
|
(0.2
|
)
|
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
||||
|
(a)
|
A reduction in fair value would not necessarily cause an impairment in all cases, but due to the low or zero excess fair value over carrying amount for these reporting units and brands, it is reasonably possible that a reduction in fair value would lead to an impairment.
|
|
|
One-Percentage-Point
|
||||||
|
|
Increase
|
|
(Decrease)
|
||||
|
Effect on annual service and interest cost
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
Effect on postretirement benefit obligation
|
48
|
|
|
(41
|
)
|
||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
100-Basis-Point
|
|
100-Basis-Point
|
||||||||||||
|
|
Increase
|
|
Decrease
|
|
Increase
|
|
Decrease
|
||||||||
|
Effect of change in discount rate on pension costs
|
$
|
11
|
|
|
$
|
(17
|
)
|
|
$
|
(2
|
)
|
|
$
|
(7
|
)
|
|
Effect of change in expected rate of return on plan assets on pension costs
|
(41
|
)
|
|
41
|
|
|
(27
|
)
|
|
27
|
|
||||
|
Effect of change in discount rate on postretirement costs
|
(8
|
)
|
|
1
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Effect of change in expected rate of return on plan assets on postretirement costs
|
(10
|
)
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
|
Payments Due
|
|||||||||||||
|
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
2024 and Thereafter
|
|
Total
|
|||||
|
Long-term debt
(a)
|
1,641
|
|
|
6,369
|
|
|
8,046
|
|
|
32,195
|
|
|
48,251
|
|
|
Capital leases
(b)(f)
|
27
|
|
|
98
|
|
|
27
|
|
|
85
|
|
|
237
|
|
|
Operating leases
(c)(f)
|
185
|
|
|
242
|
|
|
119
|
|
|
148
|
|
|
694
|
|
|
Purchase obligations
(d)(f)
|
1,569
|
|
|
1,162
|
|
|
497
|
|
|
217
|
|
|
3,445
|
|
|
Other long-term liabilities
(e)
|
41
|
|
|
83
|
|
|
98
|
|
|
203
|
|
|
425
|
|
|
Total
|
3,463
|
|
|
7,954
|
|
|
8,787
|
|
|
32,848
|
|
|
53,052
|
|
|
(a)
|
Amounts represent the expected cash payments of our long-term debt, including interest on variable and fixed rate long-term debt. Interest on variable rate long-term debt is calculated based on interest rates at
December 29, 2018
.
|
|
(b)
|
Amounts represent the expected cash payments of our capital leases, including expected cash payments of interest expense.
|
|
(c)
|
Operating leases represent the minimum rental commitments under non-cancelable operating leases.
|
|
(d)
|
We have purchase obligations for materials, supplies, property, plant and equipment, and co-packing, storage, and distribution services based on projected needs to be utilized in the normal course of business. Other purchase obligations include commitments for marketing, advertising, capital expenditures, information technology, and professional services. Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure, and approximate timing of the transaction. Several of these obligations are long-term and are based on minimum purchase requirements. Certain purchase obligations contain variable pricing components, and, as a result, actual cash payments are expected to fluctuate based on changes in these variable components. Due to the proprietary nature of some of our materials and processes, certain supply contracts contain penalty provisions for early terminations. We do not believe that a material amount of penalties is reasonably likely to be incurred under these contracts based upon historical experience and current expectations. We exclude amounts reflected on the consolidated balance sheet as accounts payable and accrued liabilities from the table above.
|
|
(e)
|
Other long-term liabilities primarily consist of estimated payments for the one-time toll charge related to U.S. Tax Reform, as well as postretirement benefit commitments. Certain other long-term liabilities related to income taxes, insurance accruals, and other accruals included on the consolidated balance sheet are excluded from the above table as we are unable to estimate the timing of payments for these items.
|
|
(f)
|
As part of the restatement described in Note 2,
Restatement of Previously Issued Consolidated Financial Statements
, in Item 8,
Financial Statements and Supplementary Data
, certain amounts in prior years, if presented, would have been recategorized between capital leases, operating leases, and purchase
|
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
18,122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,122
|
|
|
|
|
|
|
Canada
|
2,173
|
|
|
(5
|
)
|
|
—
|
|
|
2,178
|
|
|
|
|
|
||||
|
EMEA
|
2,718
|
|
|
66
|
|
|
19
|
|
|
2,633
|
|
|
|
|
|
||||
|
Rest of World
|
3,255
|
|
|
(75
|
)
|
|
158
|
|
|
3,172
|
|
|
|
|
|
||||
|
Kraft Heinz
|
$
|
26,268
|
|
|
$
|
(14
|
)
|
|
$
|
177
|
|
|
$
|
26,105
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017 (As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
18,230
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,230
|
|
|
|
|
|
|
Canada
|
2,177
|
|
|
—
|
|
|
—
|
|
|
2,177
|
|
|
|
|
|
||||
|
EMEA
|
2,585
|
|
|
—
|
|
|
56
|
|
|
2,529
|
|
|
|
|
|
||||
|
Rest of World
|
3,084
|
|
|
144
|
|
|
—
|
|
|
2,940
|
|
|
|
|
|
||||
|
Kraft Heinz
|
$
|
26,076
|
|
|
$
|
144
|
|
|
$
|
56
|
|
|
$
|
25,876
|
|
|
|
|
|
|
Year-over-year growth rates
|
|
|
|
|
|
|
|
|
|
|
|
||
|
United States
|
(0.6
|
)%
|
|
0.0 pp
|
|
0.0 pp
|
|
(0.6
|
)%
|
|
(0.9) pp
|
|
0.3 pp
|
|
Canada
|
(0.2
|
)%
|
|
(0.3) pp
|
|
0.0 pp
|
|
0.1
|
%
|
|
(0.6) pp
|
|
0.7 pp
|
|
EMEA
|
5.1
|
%
|
|
2.5 pp
|
|
(1.5) pp
|
|
4.1
|
%
|
|
0.9 pp
|
|
3.2 pp
|
|
Rest of World
|
5.6
|
%
|
|
(7.6) pp
|
|
5.3 pp
|
|
7.9
|
%
|
|
5.4 pp
|
|
2.5 pp
|
|
Kraft Heinz
|
0.7
|
%
|
|
(0.6) pp
|
|
0.4 pp
|
|
0.9
|
%
|
|
0.0 pp
|
|
0.9 pp
|
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||||
|
2017 (As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
18,230
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,230
|
|
|
|
|
|
|
Canada
|
2,177
|
|
|
42
|
|
|
—
|
|
|
2,135
|
|
|
|
|
|
||||
|
EMEA
|
2,585
|
|
|
(14
|
)
|
|
50
|
|
|
2,549
|
|
|
|
|
|
||||
|
Rest of World
|
3,084
|
|
|
35
|
|
|
—
|
|
|
3,049
|
|
|
|
|
|
||||
|
Kraft Heinz
|
$
|
26,076
|
|
|
$
|
63
|
|
|
$
|
50
|
|
|
$
|
25,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2016 (As Restated)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
18,469
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,469
|
|
|
|
|
|
|
Canada
|
2,302
|
|
|
—
|
|
|
—
|
|
|
2,302
|
|
|
|
|
|
||||
|
EMEA
|
2,586
|
|
|
—
|
|
|
57
|
|
|
2,529
|
|
|
|
|
|
||||
|
Rest of World
|
2,943
|
|
|
55
|
|
|
—
|
|
|
2,888
|
|
|
|
|
|
||||
|
Kraft Heinz
|
$
|
26,300
|
|
|
$
|
55
|
|
|
$
|
57
|
|
|
$
|
26,188
|
|
|
|
|
|
|
Year-over-year growth rates
|
|
|
|
|
|
|
|
|
|
|
|
||
|
United States
|
(1.3
|
)%
|
|
0.0 pp
|
|
0.0 pp
|
|
(1.3
|
)%
|
|
0.5 pp
|
|
(1.8) pp
|
|
Canada
|
(5.4
|
)%
|
|
1.9 pp
|
|
0.0 pp
|
|
(7.3
|
)%
|
|
(1.8) pp
|
|
(5.5) pp
|
|
EMEA
|
—
|
%
|
|
(0.5) pp
|
|
(0.3) pp
|
|
0.8
|
%
|
|
(0.5) pp
|
|
1.3 pp
|
|
Rest of World
|
4.8
|
%
|
|
(0.8) pp
|
|
0.0 pp
|
|
5.6
|
%
|
|
4.2 pp
|
|
1.4 pp
|
|
Kraft Heinz
|
(0.9
|
)%
|
|
0.0 pp
|
|
0.0 pp
|
|
(0.9
|
)%
|
|
0.6 pp
|
|
(1.5) pp
|
|
|
|
|
As Restated & Recast
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Net income/(loss)
|
$
|
(10,254
|
)
|
|
$
|
10,932
|
|
|
$
|
3,606
|
|
|
Interest expense
|
1,284
|
|
|
1,234
|
|
|
1,134
|
|
|||
|
Other expense/(income), net
|
(183
|
)
|
|
(627
|
)
|
|
(472
|
)
|
|||
|
Provision for/(benefit from) income taxes
|
(1,067
|
)
|
|
(5,482
|
)
|
|
1,333
|
|
|||
|
Operating income/(loss)
|
(10,220
|
)
|
|
6,057
|
|
|
5,601
|
|
|||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
919
|
|
|
907
|
|
|
875
|
|
|||
|
Integration and restructuring expenses
|
297
|
|
|
583
|
|
|
992
|
|
|||
|
Deal costs
|
23
|
|
|
—
|
|
|
30
|
|
|||
|
Unrealized losses/(gains) on commodity hedges
|
21
|
|
|
19
|
|
|
(38
|
)
|
|||
|
Impairment losses
|
15,936
|
|
|
49
|
|
|
71
|
|
|||
|
Losses/(gains) on sale of business
|
15
|
|
|
—
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
—
|
|
|
—
|
|
|
4
|
|
|||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
33
|
|
|
49
|
|
|
39
|
|
|||
|
Adjusted EBITDA
|
$
|
7,024
|
|
|
$
|
7,664
|
|
|
$
|
7,574
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Diluted EPS
|
$
|
(8.36
|
)
|
|
$
|
8.91
|
|
|
$
|
2.78
|
|
|
Integration and restructuring expenses
(a)
|
0.32
|
|
|
0.24
|
|
|
0.57
|
|
|||
|
Deal costs
(b)
|
0.02
|
|
|
—
|
|
|
0.02
|
|
|||
|
Unrealized losses/(gains) on commodity hedges
(c)
|
0.01
|
|
|
0.01
|
|
|
(0.02
|
)
|
|||
|
Impairment losses
(d)
|
11.28
|
|
|
0.03
|
|
|
0.04
|
|
|||
|
Losses/(gains) on sale of business
(e)
|
0.01
|
|
|
—
|
|
|
—
|
|
|||
|
Other losses/(gains) related to acquisitions and divestitures
(f)
|
0.02
|
|
|
—
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
(g)
|
0.12
|
|
|
0.03
|
|
|
0.02
|
|
|||
|
Preferred dividend adjustment
(h)
|
—
|
|
|
—
|
|
|
(0.10
|
)
|
|||
|
U.S. Tax Reform discrete income tax expense/(benefit)
(i)
|
0.09
|
|
|
(5.72
|
)
|
|
—
|
|
|||
|
Adjusted EPS
|
$
|
3.51
|
|
|
$
|
3.50
|
|
|
$
|
3.31
|
|
|
(a)
|
Gross expenses included in integration and restructuring expenses were
$460 million
in 2018 (
$396 million
after-tax),
$434 million
in 2017 (
$305 million
after-tax), and
$1.0 billion
in 2016 (
$697 million
after-tax) and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included
$194 million
in 2018,
$464 million
in 2017, and
$699 million
in 2016;
|
|
•
|
SG&A included
$103 million
in 2018,
$119 million
in 2017, and
$293 million
in 2016; and
|
|
•
|
Other expense/(income), net, included expenses of
$163 million
in 2018, income of
$149 million
in 2017, and expenses of
$20 million
in 2016.
|
|
(b)
|
Gross expenses included in deal costs were
$23 million
in 2018 (
$19 million
after-tax) and
$30 million
in 2016 (
$20 million
after-tax) and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included
$4 million
in 2018 and
$3 million
in 2016; and
|
|
•
|
SG&A included
$19 million
in 2018 and
$27 million
in 2016.
|
|
(c)
|
Gross expenses/(income) included in unrealized losses/(gains) on commodity hedges were expenses of
$21 million
in 2018 (
$16 million
after-tax), expenses of
$19 million
in 2017 (
$12 million
after-tax), and income of
$38 million
in 2016 (
$25 million
after-tax) and were recorded in cost of products sold.
|
|
(d)
|
Gross expenses included in impairment losses were
$15.9 billion
in 2018 (
$13.8 billion
after-tax),
$49 million
in 2017 (
$36 million
after-tax), and
$71 million
in 2016 (
$46 million
after-tax) and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included
$53 million
in 2016; and
|
|
•
|
SG&A included
$15.9 billion
in 2018,
$49 million
in 2017, and
$18 million
in 2016.
|
|
(e)
|
Gross expenses included in losses/(gains) on sale of business were
$15 million
in 2018 (
$15 million
after-tax) and were recorded in SG&A.
|
|
(f)
|
Gross expenses included in other losses/(gains) related to acquisitions and divestitures were
$27 million
in 2018 (
$15 million
after-tax) and were recorded in the following income statement line items:
|
|
•
|
Interest expense included
$3 million
in 2018;
|
|
•
|
Other expense/(income), net, included
$17 million
in 2018; and
|
|
•
|
Provision for/(benefit from) income taxes included
$7 million
in 2018.
|
|
(g)
|
Gross expenses included in nonmonetary currency devaluation were
$146 million
in 2018 (
$146 million
after tax),
$36 million
in 2017 (
$36 million
after-tax), and
$28 million
in 2016 (
$28 million
after-tax) and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included
$4 million
in 2016; and
|
|
•
|
Other expense/(income), net, included
$146 million
in 2018,
$36 million
in 2017, and
$24 million
in 2016.
|
|
(h)
|
For Adjusted EPS, we present the impact of the Series A Preferred Stock dividend payments on an accrual basis. Accordingly, we included adjustments to EPS to include $180 million Series A Preferred Stock dividends in the first quarter of 2016 (to reflect the March 7, 2016 Series A Preferred Stock dividend that was paid in December 2015) and to exclude $51 million of Series A Preferred Stock dividends from the second quarter of 2016 (to reflect that it was redeemed on June 7, 2016).
|
|
(i)
|
U.S. Tax Reform discrete income tax expense/(benefit) was an expense of $104 million in 2018 and a benefit of $7.0 billion in 2017. Expenses in 2018 primarily related to the revaluation of our deferred tax balances due to changes in state tax laws following U.S. Tax Reform. These expenses were partially offset by net benefits related to changes in U.S. tax reserves, U.S. Tax Reform measurement period adjustments, changes in estimates of certain 2017 U.S. income tax deductions, and the release of valuation allowances related to foreign tax credits. The benefit in 2017 was related to the enactment of U.S. Tax Reform.
See Note 11,
Income Taxes
, in Item 8,
Financial Statements and Supplementary Data
, for additional information.
|
|
|
|
|
|
|
|
|
|
|
As Restated
|
||||||||||||||||||||||
|
|
For the Three Months Ended December 29, 2018
|
|
For the Three Months Ended December 30, 2017
|
||||||||||||||||||||||||||||
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
United States
|
$
|
4,810
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,810
|
|
|
$
|
4,760
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,760
|
|
|
Canada
|
600
|
|
|
(24
|
)
|
|
—
|
|
|
624
|
|
|
589
|
|
|
—
|
|
|
—
|
|
|
589
|
|
||||||||
|
EMEA
|
692
|
|
|
(31
|
)
|
|
—
|
|
|
723
|
|
|
696
|
|
|
—
|
|
|
13
|
|
|
683
|
|
||||||||
|
Rest of World
|
789
|
|
|
(42
|
)
|
|
48
|
|
|
783
|
|
|
796
|
|
|
53
|
|
|
—
|
|
|
743
|
|
||||||||
|
Kraft Heinz
|
$
|
6,891
|
|
|
$
|
(97
|
)
|
|
$
|
48
|
|
|
$
|
6,940
|
|
|
$
|
6,841
|
|
|
$
|
53
|
|
|
$
|
13
|
|
|
$
|
6,775
|
|
|
|
As Restated
|
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended September 29, 2018
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
United States
|
$
|
4,431
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,431
|
|
|
$
|
4,351
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,351
|
|
|
Canada
|
525
|
|
|
(24
|
)
|
|
—
|
|
|
549
|
|
|
556
|
|
|
—
|
|
|
—
|
|
|
556
|
|
||||||||
|
EMEA
|
634
|
|
|
(12
|
)
|
|
—
|
|
|
646
|
|
|
650
|
|
|
—
|
|
|
12
|
|
|
638
|
|
||||||||
|
Rest of World
|
793
|
|
|
(46
|
)
|
|
47
|
|
|
792
|
|
|
722
|
|
|
18
|
|
|
—
|
|
|
704
|
|
||||||||
|
Kraft Heinz
|
$
|
6,383
|
|
|
$
|
(82
|
)
|
|
$
|
47
|
|
|
$
|
6,418
|
|
|
$
|
6,279
|
|
|
$
|
18
|
|
|
$
|
12
|
|
|
$
|
6,249
|
|
|
|
As Restated
|
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended June 30, 2018
|
|
For the Three Months Ended July 1, 2017
|
||||||||||||||||||||||||||||
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
United States
|
$
|
4,513
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,513
|
|
|
$
|
4,601
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,601
|
|
|
Canada
|
564
|
|
|
21
|
|
|
—
|
|
|
543
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
592
|
|
||||||||
|
EMEA
|
707
|
|
|
35
|
|
|
11
|
|
|
661
|
|
|
644
|
|
|
—
|
|
|
15
|
|
|
629
|
|
||||||||
|
Rest of World
|
906
|
|
|
(4
|
)
|
|
63
|
|
|
847
|
|
|
797
|
|
|
33
|
|
|
—
|
|
|
764
|
|
||||||||
|
Kraft Heinz
|
$
|
6,690
|
|
|
$
|
52
|
|
|
$
|
74
|
|
|
$
|
6,564
|
|
|
$
|
6,634
|
|
|
$
|
33
|
|
|
$
|
15
|
|
|
$
|
6,586
|
|
|
|
As Restated
|
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended March 31, 2018
|
|
For the Three Months Ended April 1, 2017
|
||||||||||||||||||||||||||||
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
|
Net Sales
|
|
Currency
|
|
Acquisitions and Divestitures
|
|
Organic Net Sales
|
||||||||||||||||
|
|
(in millions)
|
|
(in millions)
|
||||||||||||||||||||||||||||
|
United States
|
$
|
4,368
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,368
|
|
|
$
|
4,518
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,518
|
|
|
Canada
|
484
|
|
|
22
|
|
|
—
|
|
|
462
|
|
|
440
|
|
|
—
|
|
|
—
|
|
|
440
|
|
||||||||
|
EMEA
|
685
|
|
|
74
|
|
|
8
|
|
|
603
|
|
|
595
|
|
|
—
|
|
|
16
|
|
|
579
|
|
||||||||
|
Rest of World
|
767
|
|
|
17
|
|
|
|
|
750
|
|
|
769
|
|
|
40
|
|
|
|
|
729
|
|
||||||||||
|
Kraft Heinz
|
$
|
6,304
|
|
|
$
|
113
|
|
|
$
|
8
|
|
|
$
|
6,183
|
|
|
$
|
6,322
|
|
|
$
|
40
|
|
|
$
|
16
|
|
|
$
|
6,266
|
|
|
|
|
|
As Restated
|
||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 29, 2018
|
|
September 29, 2018
|
|
June 30,
2018 |
|
March 31,
2018 |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net income/(loss)
|
$
|
(12,628
|
)
|
|
$
|
618
|
|
|
$
|
753
|
|
|
$
|
1,003
|
|
|
Interest expense
|
325
|
|
|
326
|
|
|
316
|
|
|
317
|
|
||||
|
Other expense/(income), net
|
13
|
|
|
(71
|
)
|
|
(35
|
)
|
|
(90
|
)
|
||||
|
Provision for/(benefit from) income taxes
|
(1,846
|
)
|
|
201
|
|
|
308
|
|
|
270
|
|
||||
|
Operating income/(loss)
|
(14,136
|
)
|
|
1,074
|
|
|
1,342
|
|
|
1,500
|
|
||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
240
|
|
|
245
|
|
|
235
|
|
|
199
|
|
||||
|
Integration and restructuring expenses
|
82
|
|
|
32
|
|
|
93
|
|
|
90
|
|
||||
|
Deal costs
|
4
|
|
|
3
|
|
|
7
|
|
|
9
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
10
|
|
|
6
|
|
|
3
|
|
|
2
|
|
||||
|
Impairment losses
|
15,485
|
|
|
217
|
|
|
234
|
|
|
—
|
|
||||
|
Losses/(gains) on sale of business
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(11
|
)
|
|
17
|
|
|
20
|
|
|
7
|
|
||||
|
Adjusted EBITDA
|
$
|
1,674
|
|
|
$
|
1,594
|
|
|
$
|
1,949
|
|
|
$
|
1,807
|
|
|
|
As Restated & Recast
|
||||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 30, 2017
|
|
September 30,
2017 |
|
July 1,
2017 |
|
April 1,
2017 |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net income/(loss)
|
$
|
7,982
|
|
|
$
|
912
|
|
|
$
|
1,157
|
|
|
$
|
881
|
|
|
Interest expense
|
308
|
|
|
306
|
|
|
307
|
|
|
313
|
|
||||
|
Other expense/(income), net
|
(116
|
)
|
|
(127
|
)
|
|
(254
|
)
|
|
(130
|
)
|
||||
|
Provision for/(benefit from) income taxes
|
(6,665
|
)
|
|
400
|
|
|
429
|
|
|
354
|
|
||||
|
Operating income/(loss)
|
1,509
|
|
|
1,491
|
|
|
1,639
|
|
|
1,418
|
|
||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
224
|
|
|
243
|
|
|
219
|
|
|
221
|
|
||||
|
Integration and restructuring expenses
|
208
|
|
|
108
|
|
|
132
|
|
|
135
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
(5
|
)
|
|
(5
|
)
|
|
(13
|
)
|
|
42
|
|
||||
|
Impairment losses
|
—
|
|
|
1
|
|
|
48
|
|
|
—
|
|
||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
11
|
|
|
12
|
|
|
14
|
|
|
12
|
|
||||
|
Adjusted EBITDA
|
$
|
1,947
|
|
|
$
|
1,850
|
|
|
$
|
2,039
|
|
|
$
|
1,828
|
|
|
|
|
|
As Restated
|
||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 29, 2018
|
|
September 29,
2018 |
|
June 30,
2018 |
|
March 31, 2018
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Diluted EPS
|
$
|
(10.30
|
)
|
|
$
|
0.50
|
|
|
$
|
0.62
|
|
|
$
|
0.82
|
|
|
Integration and restructuring expenses
(a)
|
0.13
|
|
|
0.03
|
|
|
0.11
|
|
|
0.05
|
|
||||
|
Deal costs
(b)
|
—
|
|
|
—
|
|
|
0.01
|
|
|
0.01
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
(c)
|
0.01
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment losses
(d)
|
10.97
|
|
|
0.13
|
|
|
0.17
|
|
|
—
|
|
||||
|
Losses/(gains) on sale of business
(e)
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Other losses/(gains) related to acquisitions and divestitures
(f)
|
0.02
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Nonmonetary currency devaluation
(g)
|
0.01
|
|
|
0.05
|
|
|
0.02
|
|
|
0.04
|
|
||||
|
U.S. Tax Reform discrete income tax expense/(benefit)
(h)
|
—
|
|
|
0.05
|
|
|
0.05
|
|
|
(0.02
|
)
|
||||
|
Adjusted EPS
|
$
|
0.84
|
|
|
$
|
0.76
|
|
|
$
|
0.99
|
|
|
$
|
0.90
|
|
|
(a)
|
Gross expenses included in integration and restructuring expenses were
$182 million
(
$159 million
after-tax),
$31 million
(
$31 million
after-tax),
$157 million
(
$135 million
after-tax), and
$90 million
(
$72 million
after-tax) for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively, and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included
$19 million
,
$18 million
,
$79 million
, and
$78 million
for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively;
|
|
•
|
SG&A included
$63 million
,
$14 million
,
$14 million
, and
$12 million
for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively; and
|
|
•
|
Other expense/(income), net, included expenses of
$100 million
, income of
$1 million
, and expenses of
$64 million
for the three months ended December 29, 2018, September 29, 2018 and June 30, 2018, respectively.
|
|
(b)
|
Gross expenses included in deal costs were
$4 million
(
$4 million
after-tax),
$3 million
(
$2 million
after-tax),
$7 million
(
$6 million
after-tax), and
$9 million
(
$7 million
after-tax) for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively, and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included
$4 million
for the three months ended June 30, 2018; and
|
|
•
|
SG&A included
$4 million
,
$3 million
,
$3 million
, and
$9 million
for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively.
|
|
(c)
|
Gross expenses included in unrealized losses/(gains) on commodity hedges were
$10 million
(
$6 million
after-tax),
$6 million
($5 million after-tax),
$3 million
(
$3 million
after-tax), and
$2 million
(
$1 million
after-tax) for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively, and were recorded in cost of products sold.
|
|
(d)
|
Gross expenses included in impairment losses were
$15.5 billion
(
$13.4 billion
after-tax),
$217 million
(
$153 million
after-tax), and
$234 million
(
$213 million
after-tax) for the three months ended December 29, 2018, September 29, 2018, and June 30, 2018, respectively, and were recorded in SG&A.
|
|
(e)
|
Gross expenses included in losses/(gains) on sale of business were
$15 million
(
$15 million
after-tax) for the three months ended June 30, 2018 and were recorded in SG&A.
|
|
(f)
|
Gross expenses included in other losses/(gains) related to acquisitions and divestitures were
$27 million
for the three months ended December, 29 2018 (
$15 million
after-tax) and were recorded in the following income statement line items:
|
|
•
|
Interest expense included
$3 million
for the three months ended December, 29 2018;
|
|
•
|
Other expense/(income), net, included
$17 million
for the three months ended December, 29 2018; and
|
|
•
|
Provision for/(benefit from) income taxes included
$7 million
for the three months ended December, 29 2018.
|
|
(g)
|
Gross expenses included in nonmonetary currency devaluation were
$15 million
(
$15 million
after-tax),
$64 million
(
$64 million
after-tax),
$20 million
(
$20 million
after-tax), and
$47 million
(
$47 million
after-tax) for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively, and were recorded in other expense/(income), net.
|
|
(h)
|
U.S. Tax Reform discrete income tax expense/(benefit) included a benefit of
$2 million
, expenses of
$62 million
, expenses of
$64 million
, and a benefit of
$20 million
for the three months ended December 29, 2018, September 29, 2018, June 30, 2018, and March 31, 2018, respectively.
|
|
|
As Restated
|
||||||||||||||
|
|
For the Three Months Ended
|
||||||||||||||
|
|
December 30,
2017 |
|
September 30,
2017 |
|
July 1,
2017 |
|
April 1,
2017
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Diluted EPS
|
$
|
6.50
|
|
|
$
|
0.74
|
|
|
$
|
0.94
|
|
|
$
|
0.72
|
|
|
Integration and restructuring expenses
(a)
|
0.11
|
|
|
0.07
|
|
|
(0.01
|
)
|
|
0.08
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
(b)
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
0.02
|
|
||||
|
Impairment losses
(c)
|
—
|
|
|
—
|
|
|
0.03
|
|
|
—
|
|
||||
|
Nonmonetary currency devaluation
(d)
|
—
|
|
|
—
|
|
|
0.02
|
|
|
0.01
|
|
||||
|
U.S. Tax Reform discrete income tax expense/(benefit)
(e)
|
(5.72
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Adjusted EPS
|
$
|
0.89
|
|
|
$
|
0.81
|
|
|
$
|
0.97
|
|
|
$
|
0.83
|
|
|
(a)
|
Gross expenses/(income) included in integration and restructuring expenses were expenses of
$210 million
(
$140 million
after-tax),
$104 million
(
$79 million
after-tax), income of
$28 million
(
$17 million
after-tax), and expenses of
$148 million
(
$101 million
after-tax) for the three months ended December 30, 2017, September 30, 2017, July 1, 2017, and April 1, 2017, respectively, and were recorded in the following income statement line items:
|
|
•
|
Cost of products sold included expenses of
$190 million
,
$94 million
,
$83 million
, and
$96 million
for the three months ended December 30, 2017, September 30, 2017, July 1, 2017, and April 1, 2017, respectively;
|
|
•
|
SG&A included expenses of
$18 million
,
$14 million
,
$49 million
, and
$39 million
for the three months ended December 30, 2017, September 30, 2017, July 1, 2017, and April 1, 2017, respectively; and
|
|
•
|
Other expense/(income), net, included expenses of
$2 million
, income of
$4 million
, income of
$160 million
, and expenses of
$13 million
for the three months ended December 30, 2017, September 30, 2017, July 1, 2017, and April 1, 2017, respectively.
|
|
(b)
|
Gross expenses/(income) included in unrealized losses/(gains) on commodity hedges were income of
$5 million
(
$4 million
after-tax), income of
$5 million
(
$3 million
after-tax), income of
$13 million
(
$7 million
after-tax), and expenses of
$42 million
(
$27 million
after-tax) for the three months ended December 30, 2017, September 30, 2017, July 1, 2017, and April 1, 2017, respectively, and were recorded in cost of products sold.
|
|
(c)
|
Gross expenses included in impairment losses were
$1 million
(
$1 million
after-tax) and
$48 million
(
$34 million
after-tax) for the three months ended September 30, 2017 and July 1, 2017, respectively, and were recorded in SG&A.
|
|
(d)
|
Gross expenses included in nonmonetary currency devaluation were
$3 million
(
$3 million
after-tax),
$25 million
(
$25 million
after-tax), and
$8 million
(
$8 million
after-tax) for the three months ended September 30, 2017, July 1, 2017, and April 1, 2017, respectively, and were recorded in other expense/(income), net.
|
|
(e)
|
U.S. Tax Reform discrete income tax expense/(benefit) included a benefit of
$7.0 billion
for the three months ended December 30, 2017.
|
|
|
December 29,
2018 |
|
December 30,
2017 |
||||
|
Commodity contracts
|
$
|
38
|
|
|
$
|
23
|
|
|
Foreign currency contracts
|
100
|
|
|
173
|
|
||
|
Cross-currency swap contracts
|
402
|
|
|
287
|
|
||
|
|
|
|
As Restated & Recast
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
Cost of products sold
|
17,347
|
|
|
17,043
|
|
|
17,154
|
|
|||
|
Gross profit
|
8,921
|
|
|
9,033
|
|
|
9,146
|
|
|||
|
Selling, general and administrative expenses, excluding impairment losses
|
3,205
|
|
|
2,927
|
|
|
3,527
|
|
|||
|
Goodwill impairment losses
|
7,008
|
|
|
—
|
|
|
—
|
|
|||
|
Intangible asset impairment losses
|
8,928
|
|
|
49
|
|
|
18
|
|
|||
|
Selling, general and administrative expenses
|
19,141
|
|
|
2,976
|
|
|
3,545
|
|
|||
|
Operating income/(loss)
|
(10,220
|
)
|
|
6,057
|
|
|
5,601
|
|
|||
|
Interest expense
|
1,284
|
|
|
1,234
|
|
|
1,134
|
|
|||
|
Other expense/(income), net
|
(183
|
)
|
|
(627
|
)
|
|
(472
|
)
|
|||
|
Income/(loss) before income taxes
|
(11,321
|
)
|
|
5,450
|
|
|
4,939
|
|
|||
|
Provision for/(benefit from) income taxes
|
(1,067
|
)
|
|
(5,482
|
)
|
|
1,333
|
|
|||
|
Net income/(loss)
|
(10,254
|
)
|
|
10,932
|
|
|
3,606
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
(62
|
)
|
|
(9
|
)
|
|
10
|
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
(10,192
|
)
|
|
10,941
|
|
|
3,596
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
180
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
(10,192
|
)
|
|
$
|
10,941
|
|
|
$
|
3,416
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
(8.36
|
)
|
|
$
|
8.98
|
|
|
$
|
2.81
|
|
|
Diluted earnings/(loss)
|
(8.36
|
)
|
|
8.91
|
|
|
2.78
|
|
|||
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Net income/(loss)
|
$
|
(10,254
|
)
|
|
$
|
10,932
|
|
|
$
|
3,606
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(1,187
|
)
|
|
1,185
|
|
|
(979
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
284
|
|
|
(353
|
)
|
|
226
|
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
7
|
|
|
—
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
99
|
|
|
(113
|
)
|
|
46
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(44
|
)
|
|
85
|
|
|
(87
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
58
|
|
|
69
|
|
|
(40
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
3
|
|
|
17
|
|
|
31
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(118
|
)
|
|
(309
|
)
|
|
(204
|
)
|
|||
|
Total other comprehensive income/(loss)
|
(903
|
)
|
|
581
|
|
|
(1,007
|
)
|
|||
|
Total comprehensive income/(loss)
|
(11,157
|
)
|
|
11,513
|
|
|
2,599
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(76
|
)
|
|
(3
|
)
|
|
16
|
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
(11,081
|
)
|
|
$
|
11,516
|
|
|
$
|
2,583
|
|
|
|
|
|
As Restated
|
||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,130
|
|
|
$
|
1,629
|
|
|
Trade receivables (net of allowances of $24 at December 29, 2018 and $23 at December 30, 2017)
|
2,129
|
|
|
921
|
|
||
|
Sold receivables
|
—
|
|
|
353
|
|
||
|
Income taxes receivable
|
152
|
|
|
538
|
|
||
|
Inventories
|
2,667
|
|
|
2,760
|
|
||
|
Prepaid expenses
|
400
|
|
|
345
|
|
||
|
Other current assets
|
1,221
|
|
|
655
|
|
||
|
Assets held for sale
|
1,376
|
|
|
—
|
|
||
|
Total current assets
|
9,075
|
|
|
7,201
|
|
||
|
Property, plant and equipment, net
|
7,078
|
|
|
7,061
|
|
||
|
Goodwill
|
36,503
|
|
|
44,825
|
|
||
|
Intangible assets, net
|
49,468
|
|
|
59,432
|
|
||
|
Other non-current assets
|
1,337
|
|
|
1,573
|
|
||
|
TOTAL ASSETS
|
$
|
103,461
|
|
|
$
|
120,092
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Commercial paper and other short-term debt
|
$
|
21
|
|
|
$
|
462
|
|
|
Current portion of long-term debt
|
377
|
|
|
2,733
|
|
||
|
Trade payables
|
4,153
|
|
|
4,362
|
|
||
|
Accrued marketing
|
722
|
|
|
689
|
|
||
|
Interest payable
|
408
|
|
|
419
|
|
||
|
Other current liabilities
|
1,767
|
|
|
1,489
|
|
||
|
Liabilities held for sale
|
55
|
|
|
—
|
|
||
|
Total current liabilities
|
7,503
|
|
|
10,154
|
|
||
|
Long-term debt
|
30,770
|
|
|
28,308
|
|
||
|
Deferred income taxes
|
12,202
|
|
|
14,039
|
|
||
|
Accrued postemployment costs
|
306
|
|
|
427
|
|
||
|
Other non-current liabilities
|
902
|
|
|
1,088
|
|
||
|
TOTAL LIABILITIES
|
51,683
|
|
|
54,016
|
|
||
|
Commitments and Contingencies (Note 18)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
3
|
|
|
6
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,224 shares issued and 1,220
shares outstanding at December 29, 2018; 1,221 shares issued and 1,219 shares outstanding at December 30, 2017)
|
12
|
|
|
12
|
|
||
|
Additional paid-in capital
|
58,723
|
|
|
58,634
|
|
||
|
Retained earnings/(deficit)
|
(4,853
|
)
|
|
8,495
|
|
||
|
Accumulated other comprehensive income/(losses)
|
(1,943
|
)
|
|
(1,054
|
)
|
||
|
Treasury stock, at cost (4 shares at December 29, 2018 and 2 shares at December 30, 2017)
|
(282
|
)
|
|
(224
|
)
|
||
|
Total shareholders' equity
|
51,657
|
|
|
65,863
|
|
||
|
Noncontrolling interest
|
118
|
|
|
207
|
|
||
|
TOTAL EQUITY
|
51,775
|
|
|
66,070
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
103,461
|
|
|
$
|
120,092
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at January 3, 2016 (As Restated)
|
12
|
|
|
58,298
|
|
|
—
|
|
|
(616
|
)
|
|
(31
|
)
|
|
208
|
|
|
57,871
|
|
|||||||
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
3,596
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
3,606
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,013
|
)
|
|
—
|
|
|
6
|
|
|
(1,007
|
)
|
|||||||
|
Dividends declared-Series A Preferred Stock ($2,250.00 per share)
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||||
|
Dividends declared-common stock ($2.35 per share)
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($90.82 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
218
|
|
|
(2
|
)
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
40
|
|
|||||||
|
Balance at December 31, 2016 (As Restated)
|
12
|
|
|
58,516
|
|
|
552
|
|
|
(1,629
|
)
|
|
(207
|
)
|
|
216
|
|
|
57,460
|
|
|||||||
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
10,941
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
10,936
|
|
|||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
6
|
|
|
581
|
|
|||||||
|
Dividends declared-common stock ($2.45 per share)
|
—
|
|
|
—
|
|
|
(2,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,988
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($52.75 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
118
|
|
|
(10
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
91
|
|
|||||||
|
Balance at December 30, 2017 (As Restated)
|
12
|
|
|
58,634
|
|
|
8,495
|
|
|
(1,054
|
)
|
|
(224
|
)
|
|
207
|
|
|
66,070
|
|
|||||||
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
(10,192
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
(10,242
|
)
|
|||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(889
|
)
|
|
—
|
|
|
(14
|
)
|
|
(903
|
)
|
|||||||
|
Dividends declared-common stock ($2.50 per share)
|
—
|
|
|
—
|
|
|
(3,048
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,048
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($174.76 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
89
|
|
|
(11
|
)
|
|
—
|
|
|
(58
|
)
|
|
(13
|
)
|
|
7
|
|
|||||||
|
Balance at December 29, 2018
|
$
|
12
|
|
|
$
|
58,723
|
|
|
$
|
(4,853
|
)
|
|
$
|
(1,943
|
)
|
|
$
|
(282
|
)
|
|
$
|
118
|
|
|
$
|
51,775
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
(10,254
|
)
|
|
$
|
10,932
|
|
|
$
|
3,606
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
983
|
|
|
1,031
|
|
|
1,337
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(339
|
)
|
|
(328
|
)
|
|
(347
|
)
|
|||
|
Equity award compensation expense
|
33
|
|
|
46
|
|
|
46
|
|
|||
|
Deferred income tax provision/(benefit)
|
(1,967
|
)
|
|
(6,495
|
)
|
|
(72
|
)
|
|||
|
Postemployment benefit plan contributions
|
(76
|
)
|
|
(1,659
|
)
|
|
(494
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
15,936
|
|
|
49
|
|
|
18
|
|
|||
|
Nonmonetary currency devaluation
|
146
|
|
|
36
|
|
|
24
|
|
|||
|
Other items, net
|
175
|
|
|
253
|
|
|
25
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade receivables
|
(2,280
|
)
|
|
(2,629
|
)
|
|
(2,055
|
)
|
|||
|
Inventories
|
(251
|
)
|
|
(236
|
)
|
|
(130
|
)
|
|||
|
Accounts payable
|
(23
|
)
|
|
441
|
|
|
879
|
|
|||
|
Other current assets
|
(146
|
)
|
|
(64
|
)
|
|
(41
|
)
|
|||
|
Other current liabilities
|
637
|
|
|
(876
|
)
|
|
(148
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
2,574
|
|
|
501
|
|
|
2,648
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,296
|
|
|
2,286
|
|
|
2,589
|
|
|||
|
Capital expenditures
|
(826
|
)
|
|
(1,194
|
)
|
|
(1,247
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
(248
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other investing activities, net
|
66
|
|
|
85
|
|
|
110
|
|
|||
|
Net cash provided by/(used for) investing activities
|
288
|
|
|
1,177
|
|
|
1,452
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,713
|
)
|
|
(2,641
|
)
|
|
(85
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
2,990
|
|
|
1,496
|
|
|
6,981
|
|
|||
|
Proceeds from issuance of commercial paper
|
2,784
|
|
|
6,043
|
|
|
6,680
|
|
|||
|
Repayments of commercial paper
|
(3,213
|
)
|
|
(6,249
|
)
|
|
(6,043
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||
|
Dividends paid - common stock
|
(3,183
|
)
|
|
(2,888
|
)
|
|
(3,584
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(8,320
|
)
|
|||
|
Other financing activities, net
|
(28
|
)
|
|
18
|
|
|
(69
|
)
|
|||
|
Net cash provided by/(used for) financing activities
|
(3,363
|
)
|
|
(4,221
|
)
|
|
(4,620
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(132
|
)
|
|
57
|
|
|
(137
|
)
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(633
|
)
|
|
(2,486
|
)
|
|
(657
|
)
|
|||
|
Balance at beginning of period
|
1,769
|
|
|
4,255
|
|
|
4,912
|
|
|||
|
Balance at end of period
|
$
|
1,136
|
|
|
$
|
1,769
|
|
|
$
|
4,255
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
938
|
|
|
$
|
2,519
|
|
|
$
|
2,213
|
|
|
CASH PAID DURING THE PERIOD FOR:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
1,322
|
|
|
$
|
1,269
|
|
|
$
|
1,176
|
|
|
Income taxes
|
543
|
|
|
1,206
|
|
|
1,619
|
|
|||
|
|
For the Year Ended December 30, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
26,232
|
|
|
$
|
(156
|
)
|
|
(c)(g)
|
|
$
|
26,076
|
|
|
$
|
—
|
|
|
$
|
26,076
|
|
|
Cost of products sold
|
16,529
|
|
|
(44
|
)
|
|
(a)(b)(c)(g)
|
|
16,485
|
|
|
558
|
|
|
17,043
|
|
|||||
|
Gross profit
|
9,703
|
|
|
(112
|
)
|
|
|
|
9,591
|
|
|
(558
|
)
|
|
9,033
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
2,881
|
|
|
(32
|
)
|
|
(c)(g)
|
|
2,849
|
|
|
78
|
|
|
2,927
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
49
|
|
|
—
|
|
|
(f)
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
|
Selling, general and administrative expenses
|
2,930
|
|
|
(32
|
)
|
|
|
|
2,898
|
|
|
78
|
|
|
2,976
|
|
|||||
|
Operating income/(loss)
|
6,773
|
|
|
(80
|
)
|
|
|
|
6,693
|
|
|
(636
|
)
|
|
6,057
|
|
|||||
|
Interest expense
|
1,234
|
|
|
—
|
|
|
(b)(g)
|
|
1,234
|
|
|
—
|
|
|
1,234
|
|
|||||
|
Other expense/(income), net
|
9
|
|
|
—
|
|
|
|
|
9
|
|
|
(636
|
)
|
|
(627
|
)
|
|||||
|
Income/(loss) before income taxes
|
5,530
|
|
|
(80
|
)
|
|
|
|
5,450
|
|
|
—
|
|
|
5,450
|
|
|||||
|
Provision for/(benefit from) income taxes
|
(5,460
|
)
|
|
(22
|
)
|
|
(a)(b)(e)(f)(g)
|
|
(5,482
|
)
|
|
—
|
|
|
(5,482
|
)
|
|||||
|
Net income/(loss)
|
10,990
|
|
|
(58
|
)
|
|
|
|
10,932
|
|
|
—
|
|
|
10,932
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
(9
|
)
|
|
—
|
|
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
10,999
|
|
|
(58
|
)
|
|
|
|
10,941
|
|
|
—
|
|
|
10,941
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
10,999
|
|
|
$
|
(58
|
)
|
|
|
|
$
|
10,941
|
|
|
$
|
—
|
|
|
$
|
10,941
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
9.03
|
|
|
$
|
(0.05
|
)
|
|
|
|
$
|
8.98
|
|
|
$
|
—
|
|
|
$
|
8.98
|
|
|
Diluted earnings/(loss)
|
8.95
|
|
|
(0.04
|
)
|
|
|
|
8.91
|
|
|
—
|
|
|
8.91
|
|
|||||
|
|
For the Year Ended December 31, 2016
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
26,487
|
|
|
$
|
(187
|
)
|
|
(c)(g)
|
|
$
|
26,300
|
|
|
$
|
—
|
|
|
$
|
26,300
|
|
|
Cost of products sold
|
16,901
|
|
|
(116
|
)
|
|
(a)(c)(g)
|
|
16,785
|
|
|
369
|
|
|
17,154
|
|
|||||
|
Gross profit
|
9,586
|
|
|
(71
|
)
|
|
|
|
9,515
|
|
|
(369
|
)
|
|
9,146
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
3,444
|
|
|
(5
|
)
|
|
(c)(g)
|
|
3,439
|
|
|
88
|
|
|
3,527
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
18
|
|
|
(f)
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Selling, general and administrative expenses
|
3,444
|
|
|
13
|
|
|
|
|
3,457
|
|
|
88
|
|
|
3,545
|
|
|||||
|
Operating income/(loss)
|
6,142
|
|
|
(84
|
)
|
|
|
|
6,058
|
|
|
(457
|
)
|
|
5,601
|
|
|||||
|
Interest expense
|
1,134
|
|
|
—
|
|
|
(g)
|
|
1,134
|
|
|
—
|
|
|
1,134
|
|
|||||
|
Other expense/(income), net
|
(15
|
)
|
|
—
|
|
|
(g)
|
|
(15
|
)
|
|
(457
|
)
|
|
(472
|
)
|
|||||
|
Income/(loss) before income taxes
|
5,023
|
|
|
(84
|
)
|
|
|
|
4,939
|
|
|
—
|
|
|
4,939
|
|
|||||
|
Provision for/(benefit from) income taxes
|
1,381
|
|
|
(48
|
)
|
|
(a)(e)(f)(g)
|
|
1,333
|
|
|
—
|
|
|
1,333
|
|
|||||
|
Net income/(loss)
|
3,642
|
|
|
(36
|
)
|
|
|
|
3,606
|
|
|
—
|
|
|
3,606
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
10
|
|
|
—
|
|
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
3,632
|
|
|
(36
|
)
|
|
|
|
3,596
|
|
|
—
|
|
|
3,596
|
|
|||||
|
Preferred dividends
|
180
|
|
|
—
|
|
|
|
|
180
|
|
|
—
|
|
|
180
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
3,452
|
|
|
$
|
(36
|
)
|
|
|
|
$
|
3,416
|
|
|
$
|
—
|
|
|
$
|
3,416
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
2.84
|
|
|
$
|
(0.03
|
)
|
|
|
|
$
|
2.81
|
|
|
$
|
—
|
|
|
$
|
2.81
|
|
|
Diluted earnings/(loss)
|
2.81
|
|
|
(0.03
|
)
|
|
|
|
2.78
|
|
|
—
|
|
|
2.78
|
|
|||||
|
|
For the Year Ended December 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
10,990
|
|
|
$
|
(58
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
10,932
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
1,184
|
|
|
1
|
|
|
(b)(e)
|
|
1,185
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(353
|
)
|
|
—
|
|
|
|
|
(353
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(113
|
)
|
|
—
|
|
|
|
|
(113
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
85
|
|
|
—
|
|
|
|
|
85
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
69
|
|
|
—
|
|
|
|
|
69
|
|
|||
|
Prior service credits/(costs) arising during the period
|
17
|
|
|
—
|
|
|
|
|
17
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(309
|
)
|
|
—
|
|
|
|
|
(309
|
)
|
|||
|
Total other comprehensive income/(loss)
|
580
|
|
|
1
|
|
|
|
|
581
|
|
|||
|
Total comprehensive income/(loss)
|
11,570
|
|
|
(57
|
)
|
|
|
|
11,513
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(3
|
)
|
|
—
|
|
|
|
|
(3
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
11,573
|
|
|
$
|
(57
|
)
|
|
|
|
$
|
11,516
|
|
|
|
For the Year Ended December 31, 2016
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
3,642
|
|
|
$
|
(36
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
3,606
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(986
|
)
|
|
7
|
|
|
(d)(g)(e)
|
|
(979
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
226
|
|
|
—
|
|
|
|
|
226
|
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
46
|
|
|
—
|
|
|
|
|
46
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(87
|
)
|
|
—
|
|
|
|
|
(87
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
(40
|
)
|
|
—
|
|
|
|
|
(40
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
97
|
|
|
(66
|
)
|
|
(g)
|
|
31
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(207
|
)
|
|
3
|
|
|
(g)
|
|
(204
|
)
|
|||
|
Total other comprehensive income/(loss)
|
(951
|
)
|
|
(56
|
)
|
|
|
|
(1,007
|
)
|
|||
|
Total comprehensive income/(loss)
|
2,691
|
|
|
(92
|
)
|
|
|
|
2,599
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
16
|
|
|
—
|
|
|
|
|
16
|
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
2,675
|
|
|
$
|
(92
|
)
|
|
|
|
$
|
2,583
|
|
|
|
December 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,629
|
|
|
$
|
—
|
|
|
|
|
$
|
1,629
|
|
|
Trade receivables (net of allowances of $23 at December 30, 2017)
|
921
|
|
|
—
|
|
|
|
|
921
|
|
|||
|
Sold receivables
|
353
|
|
|
—
|
|
|
|
|
353
|
|
|||
|
Income taxes receivable
|
582
|
|
|
(44
|
)
|
|
(a)(b)(d)(e)(g)
|
|
538
|
|
|||
|
Inventories
|
2,815
|
|
|
(55
|
)
|
|
(d)(g)
|
|
2,760
|
|
|||
|
Prepaid expenses
|
345
|
|
|
—
|
|
|
|
|
345
|
|
|||
|
Other current assets
|
621
|
|
|
34
|
|
|
(a)(d)
|
|
655
|
|
|||
|
Total current assets
|
7,266
|
|
|
(65
|
)
|
|
|
|
7,201
|
|
|||
|
Property, plant and equipment, net
|
7,120
|
|
|
(59
|
)
|
|
(b)(d)(g)
|
|
7,061
|
|
|||
|
Goodwill
|
44,824
|
|
|
1
|
|
|
(g)
|
|
44,825
|
|
|||
|
Intangible assets, net
|
59,449
|
|
|
(17
|
)
|
|
(f)
|
|
59,432
|
|
|||
|
Other non-current assets
|
1,573
|
|
|
—
|
|
|
|
|
1,573
|
|
|||
|
TOTAL ASSETS
|
$
|
120,232
|
|
|
$
|
(140
|
)
|
|
|
|
$
|
120,092
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
460
|
|
|
$
|
2
|
|
|
(g)
|
|
$
|
462
|
|
|
Current portion of long-term debt
|
2,743
|
|
|
(10
|
)
|
|
(b)(g)
|
|
2,733
|
|
|||
|
Trade payables
|
4,449
|
|
|
(87
|
)
|
|
(d)(g)
|
|
4,362
|
|
|||
|
Accrued marketing
|
680
|
|
|
9
|
|
|
(g)
|
|
689
|
|
|||
|
Interest payable
|
419
|
|
|
—
|
|
|
|
|
419
|
|
|||
|
Other current liabilities
|
1,381
|
|
|
108
|
|
|
(a)(d)(g)
|
|
1,489
|
|
|||
|
Total current liabilities
|
10,132
|
|
|
22
|
|
|
|
|
10,154
|
|
|||
|
Long-term debt
|
28,333
|
|
|
(25
|
)
|
|
(b)
|
|
28,308
|
|
|||
|
Deferred income taxes
|
14,076
|
|
|
(37
|
)
|
|
(a)(d)(e)(f)(g)
|
|
14,039
|
|
|||
|
Accrued postemployment costs
|
427
|
|
|
—
|
|
|
|
|
427
|
|
|||
|
Other non-current liabilities
|
1,017
|
|
|
71
|
|
|
(a)
|
|
1,088
|
|
|||
|
TOTAL LIABILITIES
|
53,985
|
|
|
31
|
|
|
|
|
54,016
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
6
|
|
|
—
|
|
|
|
|
6
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,221 shares issued and 1,219 shares outstanding at December 30, 2017)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,711
|
|
|
(77
|
)
|
|
(d)
|
|
58,634
|
|
|||
|
Retained earnings/(deficit)
|
8,589
|
|
|
(94
|
)
|
|
(a)(b)(d)(e)(f)(g)
|
|
8,495
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,054
|
)
|
|
—
|
|
|
|
|
(1,054
|
)
|
|||
|
Treasury stock, at cost (2 shares at December 30, 2017)
|
(224
|
)
|
|
—
|
|
|
|
|
(224
|
)
|
|||
|
Total shareholders' equity
|
66,034
|
|
|
(171
|
)
|
|
|
|
65,863
|
|
|||
|
Noncontrolling interest
|
207
|
|
|
—
|
|
|
|
|
207
|
|
|||
|
TOTAL EQUITY
|
66,241
|
|
|
(171
|
)
|
|
|
|
66,070
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
120,232
|
|
|
$
|
(140
|
)
|
|
|
|
$
|
120,092
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,593
|
|
|
$
|
588
|
|
|
$
|
(1,628
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,574
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
10,999
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
10,994
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
574
|
|
|
—
|
|
|
6
|
|
|
580
|
|
|||||||
|
Dividends declared-common stock ($2.45 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,988
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($52.75 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
118
|
|
|
(10
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
91
|
|
|||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,711
|
|
|
$
|
8,589
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,241
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
(a)(b)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|||||||
|
Other comprehensive income/(loss)
|
(b)(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Dividends declared-common stock ($2.45 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends declared-noncontrolling interest ($52.75 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at December 30, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
10,941
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
10,936
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
575
|
|
|
—
|
|
|
6
|
|
|
581
|
|
|||||||
|
Dividends declared-common stock ($2.45 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,988
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,988
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($52.75 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
(10
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
118
|
|
|
(10
|
)
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
91
|
|
|||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at January 3, 2016
|
|
|
$
|
12
|
|
|
$
|
58,375
|
|
|
$
|
—
|
|
|
$
|
(671
|
)
|
|
$
|
(31
|
)
|
|
$
|
208
|
|
|
$
|
57,893
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
3,632
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
3,642
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(957
|
)
|
|
—
|
|
|
6
|
|
|
(951
|
)
|
|||||||
|
Dividends declared-Series A Preferred Stock ($2,250.00 per share)
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||||
|
Dividends declared-common stock ($2.35 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($90.82 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
218
|
|
|
(2
|
)
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
40
|
|
|||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,593
|
|
|
$
|
588
|
|
|
$
|
(1,628
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,574
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at January 3, 2016
|
(a)(d)(e)(g)
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
(a)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36
|
)
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
(g)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|||||||
|
Dividends declared-Series A Preferred Stock ($2,250.00 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends declared-common stock ($2.35 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends declared-noncontrolling interest ($90.82 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at December 31, 2016
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at January 3, 2016
|
|
|
$
|
12
|
|
|
$
|
58,298
|
|
|
$
|
—
|
|
|
$
|
(616
|
)
|
|
$
|
(31
|
)
|
|
$
|
208
|
|
|
$
|
57,871
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
3,596
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
3,606
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,013
|
)
|
|
—
|
|
|
6
|
|
|
(1,007
|
)
|
|||||||
|
Dividends declared-Series A Preferred Stock ($2,250.00 per share)
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||||
|
Dividends declared-common stock ($2.35 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,862
|
)
|
|||||||
|
Dividends declared-noncontrolling interest ($90.82 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
(8
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
218
|
|
|
(2
|
)
|
|
—
|
|
|
(176
|
)
|
|
—
|
|
|
40
|
|
|||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
|
For the Year Ended December 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
10,990
|
|
|
$
|
(58
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
10,932
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
1,036
|
|
|
(5
|
)
|
|
(b)(f)(g)
|
|
1,031
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(328
|
)
|
|
—
|
|
|
|
|
(328
|
)
|
|||
|
Equity award compensation expense
|
46
|
|
|
—
|
|
|
|
|
46
|
|
|||
|
Deferred income tax provision/(benefit)
|
(6,467
|
)
|
|
(28
|
)
|
|
(a)(e)(g)
|
|
(6,495
|
)
|
|||
|
Postemployment benefit plan contributions
|
(1,659
|
)
|
|
—
|
|
|
|
|
(1,659
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
49
|
|
|
—
|
|
|
|
|
49
|
|
|||
|
Nonmonetary currency devaluation
|
36
|
|
|
—
|
|
|
|
|
36
|
|
|||
|
Other items, net
|
219
|
|
|
34
|
|
|
(a)(g)
|
|
253
|
|
|||
|
Changes in current assets and liabilities:
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Trade receivables
|
(2,629
|
)
|
|
—
|
|
|
|
|
(2,629
|
)
|
|||
|
Inventories
|
(251
|
)
|
|
15
|
|
|
(d)
|
|
(236
|
)
|
|||
|
Accounts payable
|
464
|
|
|
(23
|
)
|
|
(d)
|
|
441
|
|
|||
|
Other current assets
|
(67
|
)
|
|
3
|
|
|
(a)(d)
|
|
(64
|
)
|
|||
|
Other current liabilities
|
(912
|
)
|
|
36
|
|
|
(a)(e)(g)
|
|
(876
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
527
|
|
|
(26
|
)
|
|
|
|
501
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
2,286
|
|
|
—
|
|
|
|
|
2,286
|
|
|||
|
Capital expenditures
|
(1,217
|
)
|
|
23
|
|
|
(d)
|
|
(1,194
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other investing activities, net
|
87
|
|
|
(2
|
)
|
|
(g)
|
|
85
|
|
|||
|
Net cash provided by/(used for) investing activities
|
1,156
|
|
|
21
|
|
|
|
|
1,177
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,644
|
)
|
|
3
|
|
|
(b)(g)
|
|
(2,641
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
1,496
|
|
|
—
|
|
|
|
|
1,496
|
|
|||
|
Proceeds from issuance of commercial paper
|
6,043
|
|
|
—
|
|
|
|
|
6,043
|
|
|||
|
Repayments of commercial paper
|
(6,249
|
)
|
|
—
|
|
|
|
|
(6,249
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(2,888
|
)
|
|
—
|
|
|
|
|
(2,888
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
16
|
|
|
2
|
|
|
(g)
|
|
18
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(4,226
|
)
|
|
5
|
|
|
|
|
(4,221
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
57
|
|
|
—
|
|
|
|
|
57
|
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(2,486
|
)
|
|
—
|
|
|
|
|
(2,486
|
)
|
|||
|
Balance at beginning of period
|
4,255
|
|
|
—
|
|
|
|
|
4,255
|
|
|||
|
Balance at end of period
|
$
|
1,769
|
|
|
$
|
—
|
|
|
|
|
$
|
1,769
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
2,519
|
|
|
$
|
—
|
|
|
|
|
$
|
2,519
|
|
|
CASH PAID DURING THE PERIOD FOR:
|
|
|
|
|
|
|
|
||||||
|
Interest
|
$
|
1,269
|
|
|
$
|
—
|
|
|
|
|
$
|
1,269
|
|
|
Income taxes
|
1,206
|
|
|
—
|
|
|
|
|
1,206
|
|
|||
|
|
For the Year Ended December 31, 2016
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
3,642
|
|
|
$
|
(36
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
3,606
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
1,337
|
|
|
—
|
|
|
|
|
1,337
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(333
|
)
|
|
(14
|
)
|
|
(g)
|
|
(347
|
)
|
|||
|
Equity award compensation expense
|
46
|
|
|
—
|
|
|
|
|
46
|
|
|||
|
Deferred income tax provision/(benefit)
|
(29
|
)
|
|
(43
|
)
|
|
(a)(e)(f)(g)
|
|
(72
|
)
|
|||
|
Postemployment benefit plan contributions
|
(494
|
)
|
|
—
|
|
|
|
|
(494
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
—
|
|
|
18
|
|
|
(f)
|
|
18
|
|
|||
|
Nonmonetary currency devaluation
|
24
|
|
|
—
|
|
|
|
|
24
|
|
|||
|
Other items, net
|
16
|
|
|
9
|
|
|
(a)(g)
|
|
25
|
|
|||
|
Changes in current assets and liabilities:
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Trade receivables
|
(2,055
|
)
|
|
—
|
|
|
|
|
(2,055
|
)
|
|||
|
Inventories
|
(130
|
)
|
|
—
|
|
|
|
|
(130
|
)
|
|||
|
Accounts payable
|
943
|
|
|
(64
|
)
|
|
(d)
|
|
879
|
|
|||
|
Other current assets
|
(42
|
)
|
|
1
|
|
|
(a)
|
|
(41
|
)
|
|||
|
Other current liabilities
|
(276
|
)
|
|
128
|
|
|
(a)(d)(e)(g)
|
|
(148
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
2,649
|
|
|
(1
|
)
|
|
|
|
2,648
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
2,589
|
|
|
—
|
|
|
|
|
2,589
|
|
|||
|
Capital expenditures
|
(1,247
|
)
|
|
—
|
|
|
|
|
(1,247
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other investing activities, net
|
110
|
|
|
—
|
|
|
|
|
110
|
|
|||
|
Net cash provided by/(used for) investing activities
|
1,452
|
|
|
—
|
|
|
|
|
1,452
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(86
|
)
|
|
1
|
|
|
(g)
|
|
(85
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
6,981
|
|
|
—
|
|
|
|
|
6,981
|
|
|||
|
Proceeds from issuance of commercial paper
|
6,680
|
|
|
—
|
|
|
|
|
6,680
|
|
|||
|
Repayments of commercial paper
|
(6,043
|
)
|
|
—
|
|
|
|
|
(6,043
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
(180
|
)
|
|
—
|
|
|
|
|
(180
|
)
|
|||
|
Dividends paid - common stock
|
(3,584
|
)
|
|
—
|
|
|
|
|
(3,584
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
—
|
|
|
|
|
(8,320
|
)
|
|||
|
Other financing activities, net
|
(69
|
)
|
|
—
|
|
|
|
|
(69
|
)
|
|||
|
Net cash provided by/(used for) financing activities
|
(4,621
|
)
|
|
1
|
|
|
|
|
(4,620
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(137
|
)
|
|
—
|
|
|
|
|
(137
|
)
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(657
|
)
|
|
—
|
|
|
|
|
(657
|
)
|
|||
|
Balance at beginning of period
|
4,912
|
|
|
—
|
|
|
|
|
4,912
|
|
|||
|
Balance at end of period
|
$
|
4,255
|
|
|
$
|
—
|
|
|
|
|
$
|
4,255
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
2,213
|
|
|
$
|
—
|
|
|
|
|
$
|
2,213
|
|
|
CASH PAID DURING THE PERIOD FOR:
|
|
|
|
|
|
|
|
||||||
|
Interest
|
$
|
1,176
|
|
|
$
|
—
|
|
|
|
|
$
|
1,176
|
|
|
Income taxes
|
1,619
|
|
|
—
|
|
|
|
|
1,619
|
|
|||
|
•
|
Net investment hedges.
We have numerous investments in our foreign subsidiaries, the net assets of which are exposed to volatility in foreign currency exchange rates. We manage this risk by utilizing derivative and non-derivative instruments, including cross-currency swap contracts, foreign exchange contracts, and certain foreign denominated debt designated as net investment hedges. We exclude the interest accruals on cross-currency swap contracts and the forward points on foreign exchange forward contracts from the assessment and measurement of hedge effectiveness. We recognize the interest accruals on cross-currency swap contracts in net income/(loss) within interest expense. We amortize the forward points on foreign exchange contracts into net income/(loss) within interest expense over the life of the hedging relationship.
|
|
•
|
Foreign currency cash flow hedges.
We use various financial instruments to mitigate our exposure to changes in exchange rates from third-party and intercompany actual and forecasted transactions. Our principal foreign currency exposures that are hedged include the British pound sterling, euro, and Canadian dollar. These instruments include cross-currency swap contracts and foreign exchange forward and option contracts. Substantially all of these derivative instruments are highly effective and qualify for hedge accounting treatment. We exclude the interest accruals on cross-currency swap contracts and the forward points and option premiums or discounts on foreign exchange contracts from the assessment and measurement of hedge effectiveness and amortize such amounts into net income/(loss) in the same line item as the underlying hedged item over the life of the hedging relationship.
|
|
•
|
Interest rate cash flow hedges.
From time to time, we have used derivative instruments, including interest rate swaps, as part of our interest rate risk management strategy. We have primarily used interest rate swaps to hedge the variability of interest payment cash flows on a portion of our future debt obligations.
|
|
•
|
Commodity derivatives.
We are exposed to price risk related to forecasted purchases of certain commodities that we primarily use as raw materials. We enter into commodity purchase contracts primarily for dairy products, meat products, coffee beans, sugar, vegetable oils, wheat products, corn products, and cocoa products. These commodity purchase contracts generally are not subject to the accounting requirements for derivative instruments and hedging activities under the normal purchases and normal sales exception. We also use commodity futures, options, and swaps to economically hedge the price of certain commodity costs, including the commodities noted above, as well as packaging products, diesel fuel, and natural gas. We do not designate these commodity contracts as hedging instruments. We also occasionally use futures to economically cross hedge a commodity exposure.
|
|
•
|
Recognize changes in the fair value of excluded components in net income/(loss) in the current period or in other comprehensive income/(loss) (and then amortize into net income/(loss) over the life of the hedging relationship);
|
|
•
|
Defer changes in the spot rate of the hedging instrument into other comprehensive income/(loss), while the excluded component (i.e., forward points or option premiums or discounts) is amortized into net income/(loss) over the life of the hedging relationship. When the excluded component is released or the forecasted transaction occurs, it is recognized in the same income statement line item affected by the hedged item; and
|
|
•
|
Present additional details in our tabular disclosures in the footnotes to the financial statements.
|
|
Cash
|
$
|
23
|
|
|
Other current assets
|
65
|
|
|
|
Property, plant and equipment, net
|
75
|
|
|
|
Identifiable intangible assets
|
100
|
|
|
|
Trade and other payables
|
(41
|
)
|
|
|
Other non-current liabilities
|
(3
|
)
|
|
|
Net assets acquired
|
219
|
|
|
|
Goodwill on acquisition
|
25
|
|
|
|
Total consideration
|
$
|
244
|
|
|
|
Fair Value
(in millions of dollars)
|
|
Weighted Average Life
(in years)
|
||
|
Definite-lived trademarks
|
$
|
87
|
|
|
22
|
|
Customer-related assets
|
13
|
|
|
12
|
|
|
Total
|
$
|
100
|
|
|
|
|
|
December 29, 2018
|
||
|
ASSETS
|
|
||
|
Inventories
|
$
|
92
|
|
|
Property, plant and equipment, net
|
139
|
|
|
|
Goodwill
|
669
|
|
|
|
Intangible assets, net
|
437
|
|
|
|
Other
|
39
|
|
|
|
Total assets held for sale
|
$
|
1,376
|
|
|
LIABILITIES
|
|
||
|
Trade payables
|
$
|
16
|
|
|
Other
|
39
|
|
|
|
Total liabilities held for sale
|
$
|
55
|
|
|
|
Severance and Employee Benefit Costs
|
|
Other Exit Costs
(a)
|
|
Total
|
||||||
|
Balance at December 30, 2017
|
$
|
24
|
|
|
$
|
22
|
|
|
$
|
46
|
|
|
Charges/(credits)
|
2
|
|
|
(1
|
)
|
|
1
|
|
|||
|
Cash payments
|
(12
|
)
|
|
(2
|
)
|
|
(14
|
)
|
|||
|
Non-cash utilization
|
(9
|
)
|
|
(19
|
)
|
|
(28
|
)
|
|||
|
Balance at December 29, 2018
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
Severance and Employee Benefit Costs
|
|
Other Exit Costs
(a)
|
|
Total
|
||||||
|
Balance at December 30, 2017
|
$
|
16
|
|
|
$
|
25
|
|
|
$
|
41
|
|
|
Charges/(credits)
|
48
|
|
|
6
|
|
|
54
|
|
|||
|
Cash payments
|
(35
|
)
|
|
(12
|
)
|
|
(47
|
)
|
|||
|
Non-cash utilization
|
3
|
|
|
14
|
|
|
17
|
|
|||
|
Balance at December 29, 2018
|
$
|
32
|
|
|
$
|
33
|
|
|
$
|
65
|
|
|
|
|
|
As Restated & Recast
|
|
As Recast
|
||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Severance and employee benefit costs - COGS
|
$
|
12
|
|
|
$
|
9
|
|
|
$
|
41
|
|
|
Severance and employee benefit costs - SG&A
|
32
|
|
|
26
|
|
|
96
|
|
|||
|
Severance and employee benefit costs - Other expense/(income), net
|
6
|
|
|
(149
|
)
|
|
20
|
|
|||
|
Asset-related costs - COGS
|
59
|
|
|
191
|
|
|
496
|
|
|||
|
Asset-related costs - SG&A
|
36
|
|
|
26
|
|
|
41
|
|
|||
|
Other costs - COGS
|
123
|
|
|
264
|
|
|
162
|
|
|||
|
Other costs - SG&A
|
35
|
|
|
67
|
|
|
156
|
|
|||
|
Other costs - Other expense/(income), net
|
157
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
460
|
|
|
$
|
434
|
|
|
$
|
1,012
|
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
United States
|
$
|
205
|
|
|
$
|
270
|
|
|
$
|
759
|
|
|
Canada
|
176
|
|
|
34
|
|
|
45
|
|
|||
|
EMEA
|
16
|
|
|
56
|
|
|
85
|
|
|||
|
Rest of World
|
25
|
|
|
13
|
|
|
6
|
|
|||
|
General corporate expenses
|
38
|
|
|
61
|
|
|
117
|
|
|||
|
|
$
|
460
|
|
|
$
|
434
|
|
|
$
|
1,012
|
|
|
|
December 29,
2018 |
|
December 30, 2017
|
||||
|
Cash and cash equivalents
|
$
|
1,130
|
|
|
$
|
1,629
|
|
|
Restricted cash included in other current assets
|
1
|
|
|
140
|
|
||
|
Restricted cash included in other non-current assets
|
5
|
|
|
—
|
|
||
|
Cash, cash equivalents, and restricted cash
|
$
|
1,136
|
|
|
$
|
1,769
|
|
|
|
|
|
As Restated
|
||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Packaging and ingredients
|
$
|
510
|
|
|
$
|
560
|
|
|
Work in process
|
343
|
|
|
384
|
|
||
|
Finished product
|
1,814
|
|
|
1,816
|
|
||
|
Inventories
|
$
|
2,667
|
|
|
$
|
2,760
|
|
|
|
|
|
As Restated
|
||||
|
|
December 29, 2018
|
|
December 30,
2017 |
||||
|
Land
|
$
|
218
|
|
|
$
|
250
|
|
|
Buildings and improvements
|
2,375
|
|
|
2,232
|
|
||
|
Equipment and other
|
5,904
|
|
|
5,323
|
|
||
|
Construction in progress
|
1,165
|
|
|
1,345
|
|
||
|
|
9,662
|
|
|
9,150
|
|
||
|
Accumulated depreciation
|
(2,584
|
)
|
|
(2,089
|
)
|
||
|
Property, plant and equipment, net
|
$
|
7,078
|
|
|
$
|
7,061
|
|
|
|
United States
|
|
Canada
|
|
EMEA
|
|
Rest of World
|
|
Total
|
||||||||||
|
Balance at December 30, 2017 (As Restated)
|
$
|
33,701
|
|
|
$
|
5,246
|
|
|
$
|
3,238
|
|
|
$
|
2,640
|
|
|
$
|
44,825
|
|
|
Impairment losses
|
(4,104
|
)
|
|
(1,947
|
)
|
|
—
|
|
|
(957
|
)
|
|
(7,008
|
)
|
|||||
|
Reclassified to assets held for sale
|
—
|
|
|
(496
|
)
|
|
—
|
|
|
(173
|
)
|
|
(669
|
)
|
|||||
|
Acquisitions
|
—
|
|
|
16
|
|
|
—
|
|
|
25
|
|
|
41
|
|
|||||
|
Translation adjustments and other
|
—
|
|
|
(381
|
)
|
|
(164
|
)
|
|
(141
|
)
|
|
(686
|
)
|
|||||
|
Balance at December 29, 2018
|
$
|
29,597
|
|
|
$
|
2,438
|
|
|
$
|
3,074
|
|
|
$
|
1,394
|
|
|
$
|
36,503
|
|
|
•
|
We recognized a
$4.1 billion
impairment loss in our U.S. Refrigerated reporting unit within our United States segment due to revised 2019 base and future year margin expectations, primarily in the natural cheese and meats categories, and, to a lesser extent, expectations for lower long-term net sales growth in the natural and processed cheese categories. Changes in future year margin expectations were primarily driven by sustained increases in supply chain costs, expectations for lower pricing to maintain competitive positioning, and expectations for increased marketing investments, primarily in response to private label competition, as well as customer-driven packaging investments. Changes in expectations for lower long-term net sales growth were primarily due to sustained private label competition and anticipated trends in consumer preferences. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. Additionally, our revised expectations were based on the development of our global five-year operating plan, which commenced in November 2018 and we expect to be completed in 2019. The goodwill carrying amount of the U.S. Refrigerated reporting unit was
$11.3 billion
prior to its impairment.
|
|
•
|
We recognized a
$1.9 billion
impairment loss in our Canada Retail reporting unit within our Canada segment due to lower positive net sales growth expectations and revised 2019 base and future year margin expectations, as well as the reassessment of our Canadian operations following the announcement in November to sell certain assets in our natural cheese portfolio in Canada. We revised our net sales growth expectations primarily due to our expected exit of the natural cheese category and expected declines in the coffee category (exclusive of our coffee business acquisition in Canada in 2018). Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. Changes in future year margin expectations were primarily driven by sustained increases in supply chain costs and expectations for lower pricing to maintain competitive positioning. The goodwill carrying amount of the Canada Retail reporting unit was
$4.0 billion
prior to its impairment.
|
|
•
|
We recognized a
$315 million
impairment loss in our Southeast Asia reporting unit within our Rest of World segment due to margin and net sales declines in the seafood and seasonal cordials categories and foreign exchange rate declines in Indonesia and Papua New Guinea. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. This impairment represents all of the goodwill of the Southeast Asia reporting unit.
|
|
•
|
We recognized a
$302 million
impairment loss in our Northeast Asia reporting unit within our Rest of World segment due to margin and net sales declines as well as foreign exchange rate declines in Japan and Korea. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. The goodwill carrying amount of the Northeast Asia reporting unit was
$391 million
prior to its impairment.
|
|
•
|
We recognized a
$207 million
impairment loss in our Other Latin America reporting unit within our Rest of World segment due to net sales and margin declines in the region. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. This impairment represents all of the goodwill of the Other Latin America reporting unit.
|
|
Balance at December 30, 2017
|
$
|
53,655
|
|
|
Impairment losses
|
(8,925
|
)
|
|
|
Reclassified to assets held for sale
|
(341
|
)
|
|
|
Transfers to definite-lived intangible assets
|
(72
|
)
|
|
|
Translation adjustments
|
(351
|
)
|
|
|
Balance at December 29, 2018
|
$
|
43,966
|
|
|
•
|
We recognized a
$4.3 billion
impairment loss related to the
Kraft
brand, primarily due to lower long-term net sales growth expectations in the natural cheese category in the United States, lower net sales growth expectations in the processed cheese category in the United States and Canada, and the exit of the natural cheese category in Canada announced in November 2018. Changes in expectations for lower net sales growth were primarily due to distribution losses driven by sustained private label competition and anticipated trends in consumer preferences. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. Additionally, our revised expectations were based on the development of our global five-year operating plan, which commenced in November 2018 and we expect to be completed in 2019. The carrying amount of the
Kraft
brand was
$15.9 billion
prior to its impairment.
|
|
•
|
We recognized a
$3.3 billion
impairment loss related to the
Oscar Mayer
brand, primarily due to revised 2019 annual and future margin expectations in the United States. Changes in future year margin expectations were primarily driven by sustained increases in supply chain costs, expectations for lower pricing to maintain competitive positioning, and expectations for increased marketing investments and customer-driven packaging investments. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. Additionally, our revised expectations were based on the development of our global five-year operating plan, which commenced in November 2018 and we expect to be completed in 2019. The carrying amount of the
Oscar Mayer
brand was
$6.6 billion
prior to its impairment.
|
|
•
|
We recognized a
$797 million
impairment loss related to the
Philadelphia
brand, primarily due to revised 2019 annual and future margin expectations, and to a lesser extent, lower future positive net sales growth expectations in the United States. Changes in future year margin expectations were primarily driven by sustained increases in supply chain costs and expectations for lower pricing to maintain competitive positioning, as well as unfavorable changes in product mix and customer-driven packaging investments. Our revised expectations were based on the completion of our fourth quarter results, which were below management’s expectations, and the development of our 2019 annual operating plan in December 2018. Additionally, our revised expectations were based on the development of our global five-year operating plan, which commenced in November 2018 and we expect to be completed in 2019. The carrying amount of the
Philadelphia
brand was
$6.7 billion
prior to its impairment.
|
|
•
|
We recognized a
$168 million
impairment loss related to the
Velveeta
brand, primarily due to expectations for lower long-term net sales growth due to anticipated trends in consumer preferences. The carrying amount of the
Velveeta
brand was
$2.5 billion
prior to its impairment.
|
|
•
|
We recognized an
$84 million
impairment loss related to the
ABC
brand, primarily due to revised expectations of future net sales growth and margins in the seafood and seasonal cordials categories in Southeast Asia as well as foreign exchange rates in the regions in which this brand is sold. The carrying amount of the
ABC
brand was
$357 million
prior to its impairment.
|
|
|
|
|
|
|
|
|
As Restated
|
||||||||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Trademarks
|
$
|
2,474
|
|
|
$
|
(402
|
)
|
|
$
|
2,072
|
|
|
$
|
2,368
|
|
|
$
|
(287
|
)
|
|
$
|
2,081
|
|
|
Customer-related assets
|
4,097
|
|
|
(681
|
)
|
|
3,416
|
|
|
4,231
|
|
|
(544
|
)
|
|
3,687
|
|
||||||
|
Other
|
18
|
|
|
(4
|
)
|
|
14
|
|
|
14
|
|
|
(5
|
)
|
|
9
|
|
||||||
|
|
$
|
6,589
|
|
|
$
|
(1,087
|
)
|
|
$
|
5,502
|
|
|
$
|
6,613
|
|
|
$
|
(836
|
)
|
|
$
|
5,777
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Income/(loss) before income taxes:
|
|
|
|
|
|
||||||
|
United States
|
$
|
(10,305
|
)
|
|
$
|
3,811
|
|
|
$
|
3,271
|
|
|
International
|
(1,016
|
)
|
|
1,639
|
|
|
1,668
|
|
|||
|
Total
|
$
|
(11,321
|
)
|
|
$
|
5,450
|
|
|
$
|
4,939
|
|
|
|
|
|
|
|
|
||||||
|
Provision for/(benefit from) income taxes:
|
|
|
|
|
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
U.S. federal
|
$
|
444
|
|
|
$
|
765
|
|
|
$
|
1,085
|
|
|
U.S. state and local
|
134
|
|
|
(47
|
)
|
|
82
|
|
|||
|
International
|
322
|
|
|
295
|
|
|
238
|
|
|||
|
|
900
|
|
|
1,013
|
|
|
1,405
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
U.S. federal
|
(1,843
|
)
|
|
(6,590
|
)
|
|
(11
|
)
|
|||
|
U.S. state and local
|
(121
|
)
|
|
97
|
|
|
(63
|
)
|
|||
|
International
|
(3
|
)
|
|
(2
|
)
|
|
2
|
|
|||
|
|
(1,967
|
)
|
|
(6,495
|
)
|
|
(72
|
)
|
|||
|
Total provision for/(benefit from) income taxes
|
$
|
(1,067
|
)
|
|
$
|
(5,482
|
)
|
|
$
|
1,333
|
|
|
|
|
|
As Restated
|
|||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|||
|
U.S. federal statutory tax rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Tax on income of foreign subsidiaries
|
3.4
|
%
|
|
(4.8
|
)%
|
|
(3.6
|
)%
|
|
Domestic manufacturing deduction
|
—
|
%
|
|
(1.5
|
)%
|
|
(2.0
|
)%
|
|
U.S. state and local income taxes, net of federal tax benefit
|
1.6
|
%
|
|
1.1
|
%
|
|
0.8
|
%
|
|
Tax exempt income
|
—
|
%
|
|
(0.7
|
)%
|
|
(3.4
|
)%
|
|
Deferred tax effect of statutory tax rate changes
|
(0.9
|
)%
|
|
0.3
|
%
|
|
(2.0
|
)%
|
|
Audit settlements and changes in uncertain tax positions
|
(0.3
|
)%
|
|
(0.2
|
)%
|
|
1.9
|
%
|
|
Venezuela nondeductible devaluation loss
|
(0.4
|
)%
|
|
—
|
%
|
|
0.3
|
%
|
|
U.S. Tax Reform discrete income tax benefit
|
0.5
|
%
|
|
(129.0
|
)%
|
|
—
|
%
|
|
Global intangible low-taxed income
|
(0.5
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Goodwill impairment
|
(15.1
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Wind-up of non-U.S. pension plans
|
(0.4
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
0.5
|
%
|
|
(0.8
|
)%
|
|
—
|
%
|
|
Effective tax rate
|
9.4
|
%
|
|
(100.6
|
)%
|
|
27.0
|
%
|
|
|
|
|
As Restated
|
||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
Intangible assets, net
|
$
|
11,571
|
|
|
$
|
13,567
|
|
|
Property, plant and equipment, net
|
735
|
|
|
676
|
|
||
|
Other
|
410
|
|
|
288
|
|
||
|
Deferred income tax liabilities
|
12,716
|
|
|
14,531
|
|
||
|
Deferred income tax assets:
|
|
|
|
||||
|
Benefit plans
|
(172
|
)
|
|
(212
|
)
|
||
|
Other
|
(470
|
)
|
|
(422
|
)
|
||
|
Deferred income tax assets
|
(642
|
)
|
|
(634
|
)
|
||
|
Valuation allowance
|
81
|
|
|
80
|
|
||
|
Net deferred income tax liabilities
|
$
|
12,155
|
|
|
$
|
13,977
|
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Balance at the beginning of the period
|
$
|
408
|
|
|
$
|
389
|
|
|
$
|
353
|
|
|
Increases for tax positions of prior years
|
9
|
|
|
2
|
|
|
59
|
|
|||
|
Decreases for tax positions of prior years
|
(81
|
)
|
|
(35
|
)
|
|
(18
|
)
|
|||
|
Increases based on tax positions related to the current year
|
74
|
|
|
135
|
|
|
62
|
|
|||
|
Decreases due to settlements with taxing authorities
|
(3
|
)
|
|
(59
|
)
|
|
(62
|
)
|
|||
|
Decreases due to lapse of statute of limitations
|
(10
|
)
|
|
(24
|
)
|
|
(5
|
)
|
|||
|
Reclassified to liabilities held for sale
|
(10
|
)
|
|
—
|
|
|
—
|
|
|||
|
Balance at the end of the period
|
$
|
387
|
|
|
$
|
408
|
|
|
$
|
389
|
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Risk-free interest rate
|
2.75
|
%
|
|
2.25
|
%
|
|
1.63
|
%
|
|||
|
Expected term
|
7.5 years
|
|
|
7.5 years
|
|
|
7.5 years
|
|
|||
|
Expected volatility
|
21.3
|
%
|
|
19.6
|
%
|
|
22.0
|
%
|
|||
|
Expected dividend yield
|
3.6
|
%
|
|
2.8
|
%
|
|
3.1
|
%
|
|||
|
Weighted average grant date fair value per share
|
$
|
10.26
|
|
|
$
|
14.24
|
|
|
$
|
12.48
|
|
|
|
Number of Stock Options
|
|
Weighted Average Exercise Price
(per share) |
|
Aggregate Intrinsic Value
(in millions) |
|
Average Remaining Contractual Term
|
|||||
|
Outstanding at December 30, 2017
|
19,289,564
|
|
|
$
|
41.63
|
|
|
|
|
|
||
|
Granted
|
2,143,730
|
|
|
64.37
|
|
|
|
|
|
|||
|
Forfeited
|
(1,136,924
|
)
|
|
61.10
|
|
|
|
|
|
|||
|
Exercised
|
(2,036,405
|
)
|
|
27.68
|
|
|
|
|
|
|||
|
Outstanding at December 29, 2018
|
18,259,965
|
|
|
44.64
|
|
|
$
|
168
|
|
|
6 years
|
|
|
Exercisable at December 29, 2018
|
10,492,048
|
|
|
33.48
|
|
|
124
|
|
|
4 years
|
||
|
|
Number of Stock Options
|
|
Weighted Average Grant Date Fair Value
(per share) |
|||
|
Unvested options at December 30, 2017
|
11,827,142
|
|
|
$
|
8.36
|
|
|
Granted
|
2,143,730
|
|
|
10.26
|
|
|
|
Vested
|
(5,135,897
|
)
|
|
5.99
|
|
|
|
Forfeited
|
(1,067,058
|
)
|
|
10.45
|
|
|
|
Unvested options at December 29, 2018
|
7,767,917
|
|
|
10.16
|
|
|
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
(per share)
|
|||
|
Outstanding at December 30, 2017
|
1,284,262
|
|
|
$
|
81.91
|
|
|
Granted
|
1,443,088
|
|
|
58.59
|
|
|
|
Forfeited
|
(253,249
|
)
|
|
77.42
|
|
|
|
Vested
|
(135,143
|
)
|
|
73.57
|
|
|
|
Outstanding at December 29, 2018
|
2,338,958
|
|
|
68.49
|
|
|
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
(per share)
|
|||
|
Outstanding at December 30, 2017
|
815,383
|
|
|
$
|
70.16
|
|
|
Granted
|
2,730,130
|
|
|
56.31
|
|
|
|
Forfeited
|
(293,457
|
)
|
|
62.28
|
|
|
|
Outstanding at December 29, 2018
|
3,252,056
|
|
|
59.24
|
|
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Pre-tax compensation cost
|
$
|
33
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
Related tax benefit
|
(7
|
)
|
|
(14
|
)
|
|
(15
|
)
|
|||
|
After-tax compensation cost
|
$
|
26
|
|
|
$
|
32
|
|
|
$
|
31
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||
|
Benefit obligation at beginning of year
|
$
|
4,719
|
|
|
$
|
5,157
|
|
|
$
|
3,464
|
|
|
$
|
3,099
|
|
|
Service cost
|
10
|
|
|
11
|
|
|
19
|
|
|
19
|
|
||||
|
Interest cost
|
158
|
|
|
178
|
|
|
67
|
|
|
66
|
|
||||
|
Benefits paid
|
(191
|
)
|
|
(224
|
)
|
|
(126
|
)
|
|
(161
|
)
|
||||
|
Actuarial losses/(gains)
|
(447
|
)
|
|
270
|
|
|
(118
|
)
|
|
120
|
|
||||
|
Plan amendments
|
1
|
|
|
—
|
|
|
14
|
|
|
(2
|
)
|
||||
|
Currency
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
264
|
|
||||
|
Settlements
|
(190
|
)
|
|
(692
|
)
|
|
(1,221
|
)
|
|
(1
|
)
|
||||
|
Curtailments
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Special/contractual termination benefits
|
—
|
|
|
19
|
|
|
7
|
|
|
9
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||
|
Benefit obligation at end of year
|
4,060
|
|
|
4,719
|
|
|
1,930
|
|
|
3,464
|
|
||||
|
Fair value of plan assets at beginning of year
|
4,785
|
|
|
4,788
|
|
|
4,156
|
|
|
3,628
|
|
||||
|
Actual return on plan assets
|
(185
|
)
|
|
613
|
|
|
49
|
|
|
289
|
|
||||
|
Employer contributions
|
—
|
|
|
300
|
|
|
57
|
|
|
30
|
|
||||
|
Benefits paid
|
(191
|
)
|
|
(224
|
)
|
|
(126
|
)
|
|
(161
|
)
|
||||
|
Currency
|
—
|
|
|
—
|
|
|
(221
|
)
|
|
322
|
|
||||
|
Settlements
|
(190
|
)
|
|
(692
|
)
|
|
(1,221
|
)
|
|
(1
|
)
|
||||
|
Other
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
49
|
|
||||
|
Fair value of plan assets at end of year
|
4,219
|
|
|
4,785
|
|
|
2,689
|
|
|
4,156
|
|
||||
|
Net pension liability/(asset) recognized at end of year
|
$
|
(159
|
)
|
|
$
|
(66
|
)
|
|
$
|
(759
|
)
|
|
$
|
(692
|
)
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Other non-current assets
|
$
|
999
|
|
|
$
|
871
|
|
|
Other current liabilities
|
(4
|
)
|
|
(41
|
)
|
||
|
Accrued postemployment costs
|
(77
|
)
|
|
(72
|
)
|
||
|
Net pension asset/(liability) recognized
|
$
|
918
|
|
|
$
|
758
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||
|
Projected benefit obligation
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
$
|
1,368
|
|
|
Accumulated benefit obligation
|
—
|
|
|
—
|
|
|
139
|
|
|
1,360
|
|
||||
|
Fair value of plan assets
|
—
|
|
|
—
|
|
|
65
|
|
|
1,254
|
|
||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||
|
Projected benefit obligation
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148
|
|
|
$
|
1,400
|
|
|
Accumulated benefit obligation
|
—
|
|
|
—
|
|
|
141
|
|
|
1,392
|
|
||||
|
Fair value of plan assets
|
—
|
|
|
—
|
|
|
67
|
|
|
1,287
|
|
||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Discount rate
|
4.4
|
%
|
|
3.7
|
%
|
|
2.9
|
%
|
|
2.4
|
%
|
|
Rate of compensation increase
|
4.1
|
%
|
|
4.1
|
%
|
|
3.9
|
%
|
|
3.9
|
%
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||||||||
|
Service cost
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
25
|
|
|
Interest cost
|
158
|
|
|
178
|
|
|
203
|
|
|
67
|
|
|
66
|
|
|
87
|
|
||||||
|
Expected return on plan assets
|
(247
|
)
|
|
(262
|
)
|
|
(290
|
)
|
|
(175
|
)
|
|
(180
|
)
|
|
(182
|
)
|
||||||
|
Amortization of unrecognized losses/(gains)
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
—
|
|
||||||
|
Settlements
|
(4
|
)
|
|
2
|
|
|
23
|
|
|
158
|
|
|
—
|
|
|
2
|
|
||||||
|
Curtailments
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Special/contractual termination benefits
|
—
|
|
|
19
|
|
|
—
|
|
|
7
|
|
|
9
|
|
|
3
|
|
||||||
|
Other
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
||||||
|
Net pension cost/(benefit)
|
$
|
(83
|
)
|
|
$
|
(50
|
)
|
|
$
|
(51
|
)
|
|
$
|
77
|
|
|
$
|
(100
|
)
|
|
$
|
(65
|
)
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Discount rate - Service cost
|
3.8
|
%
|
|
4.2
|
%
|
|
4.5
|
%
|
|
3.0
|
%
|
|
3.2
|
%
|
|
4.2
|
%
|
|
Discount rate - Interest cost
|
3.6
|
%
|
|
3.6
|
%
|
|
3.5
|
%
|
|
2.9
|
%
|
|
2.1
|
%
|
|
3.3
|
%
|
|
Expected rate of return on plan assets
|
5.5
|
%
|
|
5.7
|
%
|
|
5.7
|
%
|
|
4.5
|
%
|
|
4.8
|
%
|
|
5.6
|
%
|
|
Rate of compensation increase
|
4.1
|
%
|
|
4.1
|
%
|
|
4.1
|
%
|
|
3.9
|
%
|
|
4.0
|
%
|
|
3.4
|
%
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Fixed-income securities
|
84
|
%
|
|
62
|
%
|
|
45
|
%
|
|
39
|
%
|
|
Equity securities
|
14
|
%
|
|
27
|
%
|
|
34
|
%
|
|
27
|
%
|
|
Cash and cash equivalents
|
2
|
%
|
|
11
|
%
|
|
16
|
%
|
|
4
|
%
|
|
Real estate
|
—
|
%
|
|
—
|
%
|
|
3
|
%
|
|
6
|
%
|
|
Certain insurance contracts
|
—
|
%
|
|
—
|
%
|
|
2
|
%
|
|
24
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
Asset Category
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Corporate bonds and other fixed-income securities
|
$
|
3,089
|
|
|
$
|
—
|
|
|
$
|
3,089
|
|
|
$
|
—
|
|
|
Government bonds
|
366
|
|
|
366
|
|
|
—
|
|
|
—
|
|
||||
|
Total fixed-income securities
|
3,455
|
|
|
366
|
|
|
3,089
|
|
|
—
|
|
||||
|
Equity securities
|
665
|
|
|
665
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
422
|
|
|
419
|
|
|
3
|
|
|
—
|
|
||||
|
Real estate
|
79
|
|
|
—
|
|
|
—
|
|
|
79
|
|
||||
|
Certain insurance contracts
|
53
|
|
|
—
|
|
|
—
|
|
|
53
|
|
||||
|
Fair value excluding investments measured at net asset value
|
4,674
|
|
|
1,450
|
|
|
3,092
|
|
|
132
|
|
||||
|
Investments measured at net asset value
(a)
|
2,234
|
|
|
|
|
|
|
|
|||||||
|
Total plan assets at fair value
|
$
|
6,908
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Amount includes cash collateral of
$269 million
associated with our securities lending program, which is reflected as an asset, and a corresponding securities lending payable of
$269 million
, which is reflected as a liability. The net impact on total plan assets at fair value is
zero
.
|
|
Asset Category
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Corporate bonds and other fixed-income securities
|
$
|
2,606
|
|
|
$
|
—
|
|
|
$
|
2,606
|
|
|
$
|
—
|
|
|
Government bonds
|
467
|
|
|
467
|
|
|
—
|
|
|
—
|
|
||||
|
Total fixed-income securities
|
3,073
|
|
|
467
|
|
|
2,606
|
|
|
—
|
|
||||
|
Equity securities
|
1,044
|
|
|
1,044
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
208
|
|
|
205
|
|
|
3
|
|
|
—
|
|
||||
|
Real estate
|
262
|
|
|
—
|
|
|
—
|
|
|
262
|
|
||||
|
Certain insurance contracts
|
983
|
|
|
—
|
|
|
—
|
|
|
983
|
|
||||
|
Fair value excluding investments measured at net asset value
|
5,570
|
|
|
1,716
|
|
|
2,609
|
|
|
1,245
|
|
||||
|
Investments measured at net asset value
(a)
|
3,371
|
|
|
|
|
|
|
|
|||||||
|
Total plan assets at fair value
|
$
|
8,941
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Amount includes cash collateral of
$278 million
associated with our securities lending program, which is reflected as an asset, and a corresponding securities lending payable of
$278 million
, which is reflected as a liability. The net impact on total plan assets at fair value is
zero
.
|
|
•
|
Pooled funds.
The fair values of participation units held in collective trusts are based on their net asset values, as reported by the managers of the collective trusts and as supported by the unit prices of actual purchase and sale transactions occurring as of or close to the financial statement date. The fair value of these investments measured at net asset value is excluded from the fair value hierarchy. Investments in the collective trusts can be redeemed on each business day based upon the applicable net asset value per unit. Investments in the international large/mid cap equity collective trust can be redeemed on the last business day of each month and at least one business day during the month.
|
|
•
|
Short-term investments.
Short-term investments largely consist of a money market fund, the fair value of which is based on the net asset value reported by the manager of the fund and supported by the unit prices of actual purchase and sale transactions. The fair value of these investments measured at net asset value is excluded from the fair value hierarchy. The money market fund is designed to provide safety of principal, daily liquidity, and a competitive yield by investing in high quality money market instruments. The investment objective of the money market fund is to provide the highest possible level of current income while still maintaining liquidity and preserving capital.
|
|
•
|
Partnership/corporate feeder interests.
Fair value estimates of the equity partnership are based on their net asset values, as reported by the manager of the partnership. The fair value of these investments measured at net asset value is excluded from the fair value hierarchy. Investments in the equity partnership may be redeemed once per month upon 10 days’ prior written notice to the General Partner, subject to the discretion of the General Partner. The investment objective of the equity partnership is to seek capital appreciation by investing primarily in equity securities.
|
|
Asset Category
|
December 30,
2017 |
|
Additions
|
|
Net Realized Gain/(Loss)
|
|
Net Unrealized Gain/(Loss)
|
|
Net Purchases, Issuances and Settlements
|
|
Transfers Into/(Out of) Level 3
|
|
December 29,
2018 |
||||||||||||||
|
Real estate
|
$
|
262
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
(7
|
)
|
|
$
|
(210
|
)
|
|
$
|
(15
|
)
|
|
$
|
79
|
|
|
Certain insurance contracts
|
983
|
|
|
—
|
|
|
(82
|
)
|
|
(3
|
)
|
|
(845
|
)
|
|
—
|
|
|
53
|
|
|||||||
|
Total Level 3 investments
|
$
|
1,245
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
$
|
(10
|
)
|
|
$
|
(1,055
|
)
|
|
$
|
(15
|
)
|
|
$
|
132
|
|
|
Asset Category
|
December 31,
2016 |
|
Additions
|
|
Net Realized Gain/(Loss)
|
|
Net Unrealized Gain/(Loss)
|
|
Net Purchases, Issuances and Settlements
|
|
Transfers Into/(Out of) Level 3
|
|
December 30,
2017 |
||||||||||||||
|
Real estate
|
$
|
234
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
262
|
|
|
Certain insurance contracts
|
189
|
|
|
797
|
|
|
—
|
|
|
36
|
|
|
(39
|
)
|
|
—
|
|
|
983
|
|
|||||||
|
Total Level 3 investments
|
$
|
423
|
|
|
797
|
|
|
$
|
14
|
|
|
$
|
50
|
|
|
$
|
(39
|
)
|
|
$
|
—
|
|
|
$
|
1,245
|
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||
|
2019
|
$
|
331
|
|
|
$
|
70
|
|
|
2020
|
320
|
|
|
70
|
|
||
|
2021
|
317
|
|
|
72
|
|
||
|
2022
|
309
|
|
|
80
|
|
||
|
2023
|
301
|
|
|
79
|
|
||
|
2024-2028
|
1,351
|
|
|
436
|
|
||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Benefit obligation at beginning of year
|
$
|
1,553
|
|
|
$
|
1,714
|
|
|
Service cost
|
8
|
|
|
10
|
|
||
|
Interest cost
|
45
|
|
|
49
|
|
||
|
Benefits paid
|
(136
|
)
|
|
(142
|
)
|
||
|
Actuarial losses/(gains)
|
(142
|
)
|
|
(70
|
)
|
||
|
Plan amendments
|
(21
|
)
|
|
(24
|
)
|
||
|
Currency
|
(13
|
)
|
|
13
|
|
||
|
Other
|
—
|
|
|
3
|
|
||
|
Benefit obligation at end of year
|
1,294
|
|
|
1,553
|
|
||
|
Fair value of plan assets at beginning of year
|
1,188
|
|
|
—
|
|
||
|
Actual return on plan assets
|
(26
|
)
|
|
—
|
|
||
|
Employer contributions
|
19
|
|
|
1,329
|
|
||
|
Benefits paid
|
(137
|
)
|
|
(142
|
)
|
||
|
Other
|
—
|
|
|
1
|
|
||
|
Fair value of plan assets at end of year
|
1,044
|
|
|
1,188
|
|
||
|
Net postretirement benefit liability/(asset) recognized at end of year
|
$
|
250
|
|
|
$
|
365
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Other current liabilities
|
$
|
(14
|
)
|
|
$
|
(10
|
)
|
|
Accrued postemployment costs
|
(236
|
)
|
|
(355
|
)
|
||
|
Net postretirement benefit asset/(liability) recognized
|
$
|
(250
|
)
|
|
$
|
(365
|
)
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Accumulated benefit obligation
|
$
|
1,294
|
|
|
$
|
1,553
|
|
|
Fair value of plan assets
|
1,044
|
|
|
1,188
|
|
||
|
|
December 29, 2018
|
|
December 30, 2017
|
||
|
Discount rate
|
4.2
|
%
|
|
3.5
|
%
|
|
Health care cost trend rate assumed for next year
|
6.7
|
%
|
|
6.7
|
%
|
|
Ultimate trend rate
|
4.9
|
%
|
|
4.9
|
%
|
|
|
One-Percentage-Point
|
||||||
|
|
Increase
|
|
(Decrease)
|
||||
|
Effect on annual service and interest cost
|
$
|
3
|
|
|
$
|
(3
|
)
|
|
Effect on postretirement benefit obligation
|
48
|
|
|
(41
|
)
|
||
|
|
|
|
|
|
As Restated
|
||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Service cost
|
$
|
8
|
|
|
$
|
10
|
|
|
$
|
12
|
|
|
Interest cost
|
45
|
|
|
49
|
|
|
52
|
|
|||
|
Expected return on plan assets
|
(50
|
)
|
|
—
|
|
|
—
|
|
|||
|
Amortization of prior service costs/(credits)
|
(311
|
)
|
|
(328
|
)
|
|
(355
|
)
|
|||
|
Amortization of unrecognized losses/(gains)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Curtailments
|
—
|
|
|
(177
|
)
|
|
—
|
|
|||
|
Net postretirement cost/(benefit)
|
$
|
(308
|
)
|
|
$
|
(446
|
)
|
|
$
|
(292
|
)
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|||
|
Discount rate - Service cost
|
3.6
|
%
|
|
4.0
|
%
|
|
4.3
|
%
|
|
Discount rate - Interest cost
|
3.0
|
%
|
|
3.0
|
%
|
|
3.0
|
%
|
|
Expected rate of return on plan assets
|
4.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Health care cost trend rate
|
6.7
|
%
|
|
6.3
|
%
|
|
6.5
|
%
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||
|
Fixed-income securities
|
65
|
%
|
|
—
|
%
|
|
Equity securities
|
27
|
%
|
|
—
|
%
|
|
Cash and cash equivalents
|
8
|
%
|
|
100
|
%
|
|
Asset Category
|
Total Fair Value
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
||||||||
|
Government bonds
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate bonds and other fixed-income securities
|
567
|
|
|
—
|
|
|
567
|
|
|
—
|
|
||||
|
Total fixed-income securities
|
593
|
|
|
26
|
|
|
567
|
|
|
—
|
|
||||
|
Equity securities
|
146
|
|
|
146
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value excluding investments measured at net asset value
|
739
|
|
|
172
|
|
|
567
|
|
|
—
|
|
||||
|
Investments measured at net asset value
|
305
|
|
|
|
|
|
|
|
|||||||
|
Total plan assets at fair value
|
$
|
1,044
|
|
|
|
|
|
|
|
||||||
|
•
|
Pooled funds.
The fair values of participation units held in collective trusts are based on their net asset values, as reported by the managers of the collective trusts and as supported by the unit prices of actual purchase and sale transactions occurring as of or close to the financial statement date. The fair value of these investments measured at net asset value is excluded from the fair value hierarchy. Investments in the collective trusts can be redeemed on each business day based upon the applicable net asset value per unit. Investments in the international large/mid cap equity collective trust can be redeemed on the last business day of each month and at least one business day during the month.
|
|
•
|
Short-term investments.
Short-term investments largely consist of a money market fund, the fair value of which is based on the net asset value reported by the manager of the fund and supported by the unit prices of actual purchase and sale transactions. The fair value of these investments measured at net asset value is excluded from the fair value hierarchy. The money market fund is designed to provide safety of principal, daily liquidity, and a competitive yield by investing in high quality money market instruments. The investment objective of the money market fund is to provide the highest possible level of current income while still maintaining liquidity and preserving capital.
|
|
2019
|
$
|
131
|
|
|
2020
|
127
|
|
|
|
2021
|
120
|
|
|
|
2022
|
114
|
|
|
|
2023
|
107
|
|
|
|
2024-2028
|
440
|
|
|
|
|
Pension Benefits
|
|
Postretirement Benefits
|
|
Total
|
||||||||||||||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
|
December 29, 2018
|
|
December 30, 2017
|
||||||||||||
|
Net actuarial gain/(loss)
|
$
|
175
|
|
|
$
|
13
|
|
|
$
|
177
|
|
|
$
|
111
|
|
|
$
|
352
|
|
|
$
|
124
|
|
|
Prior service credit/(cost)
|
(14
|
)
|
|
1
|
|
|
458
|
|
|
748
|
|
|
444
|
|
|
749
|
|
||||||
|
|
$
|
161
|
|
|
$
|
14
|
|
|
$
|
635
|
|
|
$
|
859
|
|
|
$
|
796
|
|
|
$
|
873
|
|
|
|
|
|
|
|
As Restated
|
||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Net postemployment benefit gains/(losses) arising during the period:
|
|
|
|
|
|
||||||
|
Net actuarial gains/(losses) arising during the period - Pension Benefits
|
$
|
8
|
|
|
$
|
45
|
|
|
$
|
(73
|
)
|
|
Net actuarial gains/(losses) arising during the period - Postretirement Benefits
|
66
|
|
|
71
|
|
|
(5
|
)
|
|||
|
Prior service credits/(costs) arising during the period - Pension Benefits
|
(15
|
)
|
|
1
|
|
|
—
|
|
|||
|
Prior service credits/(costs) arising during the period - Postretirement Benefits
|
21
|
|
|
24
|
|
|
51
|
|
|||
|
|
80
|
|
|
141
|
|
|
(27
|
)
|
|||
|
Tax benefit/(expense)
|
(19
|
)
|
|
(55
|
)
|
|
18
|
|
|||
|
|
$
|
61
|
|
|
$
|
86
|
|
|
$
|
(9
|
)
|
|
|
|
|
|
|
|
||||||
|
Reclassification of net postemployment benefit losses/(gains) to net income/(loss):
|
|
|
|
|
|
||||||
|
Amortization of unrecognized losses/(gains) - Pension Benefits
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Amortization of unrecognized losses/(gains) - Postretirement Benefits
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||
|
Amortization of prior service costs/(credits) - Postretirement Benefits
|
(311
|
)
|
|
(328
|
)
|
|
(355
|
)
|
|||
|
Net settlement and curtailment losses/(gains) - Pension Benefits
|
153
|
|
|
2
|
|
|
25
|
|
|||
|
Net settlement and curtailment losses/(gains) - Postretirement Benefits
|
—
|
|
|
(177
|
)
|
|
—
|
|
|||
|
|
(156
|
)
|
|
(502
|
)
|
|
(331
|
)
|
|||
|
Tax benefit/(expense)
|
38
|
|
|
193
|
|
|
127
|
|
|||
|
|
$
|
(118
|
)
|
|
$
|
(309
|
)
|
|
$
|
(204
|
)
|
|
|
Notional Amount
|
||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Commodity contracts
|
$
|
478
|
|
|
$
|
272
|
|
|
Foreign exchange contracts
|
3,263
|
|
|
2,876
|
|
||
|
Cross-currency contracts
|
10,146
|
|
|
3,161
|
|
||
|
|
December 29, 2018
|
||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other Observable Inputs
(Level 2) |
|
Total Fair Value
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange contracts
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
26
|
|
|
$
|
51
|
|
|
$
|
26
|
|
|
Cross-currency contracts
(b)
|
—
|
|
|
—
|
|
|
139
|
|
|
3
|
|
|
139
|
|
|
3
|
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity contracts
(c)
|
5
|
|
|
27
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
29
|
|
||||||
|
Foreign exchange contracts
(c)
|
—
|
|
|
—
|
|
|
5
|
|
|
42
|
|
|
5
|
|
|
42
|
|
||||||
|
Cross-currency contracts
(b)
|
—
|
|
|
—
|
|
|
557
|
|
|
119
|
|
|
557
|
|
|
119
|
|
||||||
|
Total fair value
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
752
|
|
|
$
|
192
|
|
|
$
|
757
|
|
|
$
|
219
|
|
|
(a)
|
The fair value of derivative assets was recorded in other current assets and the fair value of derivative liabilities was recorded in other current liabilities.
|
|
(b)
|
The fair value of derivative assets was recorded in other current assets (
$557 million
) and other non-current assets (
$139 million
), and the fair value of derivative liabilities was recorded within other current liabilities (
$119 million
) and other non-current liabilities (
$3 million
).
|
|
(c)
|
The fair value of derivative assets was recorded in other current assets and the fair value of derivative liabilities was recorded in other current liabilities.
|
|
|
December 30, 2017
|
||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Total Fair Value
|
||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign exchange contracts
(a)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
42
|
|
|
$
|
8
|
|
|
$
|
42
|
|
|
Cross-currency contracts
(b)
|
—
|
|
|
—
|
|
|
344
|
|
|
—
|
|
|
344
|
|
|
—
|
|
||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity contracts
(c)
|
4
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
8
|
|
||||||
|
Foreign exchange contracts
(c)
|
—
|
|
|
—
|
|
|
17
|
|
|
3
|
|
|
17
|
|
|
3
|
|
||||||
|
Cross-currency contracts
(b)
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
||||||
|
Total fair value
|
$
|
4
|
|
|
$
|
8
|
|
|
$
|
388
|
|
|
$
|
45
|
|
|
$
|
392
|
|
|
$
|
53
|
|
|
(a)
|
The fair value of derivative assets was recorded in other current assets and the fair value of derivative liabilities was recorded in other current liabilities (
$41 million
) and other non-current liabilities (
$1 million
).
|
|
(b)
|
The fair value of our derivative assets was recorded in other non-current assets.
|
|
(c)
|
The fair value of derivative assets was recorded in other current assets and the fair value of derivative liabilities was recorded in other current liabilities.
|
|
•
|
Non-derivative foreign denominated debt with principal amounts of
€2,550 million
and
£400 million
;
|
|
•
|
Cross-currency contracts with notional amounts of
£1.0 billion
(
$1.4 billion
),
C$2.1 billion
(
$1.6 billion
), and
¥9.6 billion
(
$85 million
); and
|
|
•
|
Foreign exchange contracts, including contracts denominated in:
|
|
◦
|
Chinese renminbi with an aggregate notional amount of
$127 million
,
|
|
◦
|
Euros with an aggregate notional amount of
$264 million
, and
|
|
◦
|
Indian rupees with an aggregate notional amount of
$279 million
.
|
|
Accumulated Other Comprehensive Income/(Losses) Component
|
|
Gains/(Losses) Recognized in Other Comprehensive Income/(Losses) Related to Derivatives Designated as Hedging Instruments
|
|
Location of Gains/(Losses) When Reclassified to Net Income/(Loss)
|
||||||||||
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
Net sales
|
|
Foreign exchange contracts
|
|
64
|
|
|
(42
|
)
|
|
6
|
|
|
Cost of products sold
|
|||
|
Foreign exchange contracts (excluded component)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
Cost of products sold
|
|||
|
Foreign exchange contracts
|
|
56
|
|
|
(82
|
)
|
|
39
|
|
|
Other expense/(income), net
|
|||
|
Foreign exchange contracts (excluded component)
|
|
3
|
|
|
—
|
|
|
—
|
|
|
Other expense/(income), net
|
|||
|
Interest rate contracts
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
Interest expense
|
|||
|
Cross-currency contracts
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
Other expense/(income), net
|
|||
|
Cross-currency contracts (excluded component)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Other expense/(income), net
|
|||
|
Net investment hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
|
(11
|
)
|
|
(23
|
)
|
|
45
|
|
|
SG&A
|
|||
|
Foreign exchange contracts (excluded component)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|||
|
Cross-currency contracts
|
|
214
|
|
|
(184
|
)
|
|
147
|
|
|
SG&A
|
|||
|
Cross-currency contracts (excluded component)
|
|
13
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|||
|
Total gains/(losses) recognized in statements of comprehensive income
|
|
$
|
331
|
|
|
$
|
(330
|
)
|
|
$
|
232
|
|
|
|
|
|
December 29,
2018 |
||||||||||
|
|
Cost of products sold
|
|
Interest expense
|
|
Other expense/ (income), net
|
||||||
|
Total amounts presented in the consolidated statements of income in which the following effects were recorded
|
$
|
17,347
|
|
|
$
|
1,284
|
|
|
$
|
(183
|
)
|
|
|
|
|
|
|
|
||||||
|
Gains/(losses) related to derivatives designated as hedging instruments:
|
|
|
|
|
|
||||||
|
Cash flow hedges:
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
56
|
|
|
Foreign exchange contracts (excluded component)
|
(2
|
)
|
|
—
|
|
|
3
|
|
|||
|
Interest rate contracts
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||
|
Cross-currency contracts (excluded component)
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Net investment hedges:
|
|
|
|
|
|
||||||
|
Foreign exchange contracts (excluded component)
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Cross-currency contracts (excluded component)
|
—
|
|
|
13
|
|
|
—
|
|
|||
|
Gains/(losses) related to derivatives not designated as hedging instruments:
|
|
|
|
|
|
||||||
|
Commodity contracts
|
(44
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
(84
|
)
|
|||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
4
|
|
|||
|
Total gains/(losses) recognized in statements of income
|
$
|
(48
|
)
|
|
$
|
6
|
|
|
$
|
(27
|
)
|
|
|
December 30,
2017 |
|
December 31,
2016 |
||||||||||||||||||||||||
|
|
Cost of products sold
|
|
Interest expense
|
|
Other expense/ (income), net
|
|
Net sales
|
|
Cost of products sold
|
|
Interest expense
|
|
Other expense/ (income), net
|
||||||||||||||
|
Total amounts presented in the consolidated statements of income in which the following effects were recorded (As Restated & Recast)
|
$
|
17,043
|
|
|
$
|
1,234
|
|
|
$
|
(627
|
)
|
|
$
|
26,300
|
|
|
$
|
17,154
|
|
|
$
|
1,134
|
|
|
$
|
(472
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Gains/(losses) related to derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
$
|
6
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
38
|
|
|
Interest rate contracts
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|||||||
|
Gains/(losses) related to derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commodity contracts
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
|||||||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Total gains/(losses) recognized in statements of income
|
$
|
(37
|
)
|
|
$
|
(4
|
)
|
|
$
|
(29
|
)
|
|
$
|
6
|
|
|
$
|
50
|
|
|
$
|
(4
|
)
|
|
$
|
(28
|
)
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Postemployment Benefit Plan Adjustments
|
|
Net Cash Flow Hedge Adjustments
|
|
Total
|
||||||||
|
Balance as of January 3, 2016 (As Restated)
|
$
|
(1,654
|
)
|
|
$
|
985
|
|
|
$
|
53
|
|
|
$
|
(616
|
)
|
|
Foreign currency translation adjustments
|
(985
|
)
|
|
—
|
|
|
—
|
|
|
(985
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
226
|
|
|
—
|
|
|
—
|
|
|
226
|
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
46
|
|
|
46
|
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
(87
|
)
|
||||
|
Net postemployment benefit gains/(losses) arising during the period
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
(204
|
)
|
||||
|
Total other comprehensive income/(loss)
|
(759
|
)
|
|
(213
|
)
|
|
(41
|
)
|
|
(1,013
|
)
|
||||
|
Balance as of December 31, 2016
(As Restated)
|
(2,413
|
)
|
|
772
|
|
|
12
|
|
|
(1,629
|
)
|
||||
|
Foreign currency translation adjustments
|
1,179
|
|
|
—
|
|
|
—
|
|
|
1,179
|
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
(353
|
)
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
(113
|
)
|
|
(113
|
)
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
85
|
|
|
85
|
|
||||
|
Net postemployment benefit gains/(losses) arising during the period
|
—
|
|
|
86
|
|
|
—
|
|
|
86
|
|
||||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
—
|
|
|
(309
|
)
|
|
—
|
|
|
(309
|
)
|
||||
|
Total other comprehensive income/(loss)
|
826
|
|
|
(223
|
)
|
|
(28
|
)
|
|
575
|
|
||||
|
Balance as of December 30, 2017
(As Restated)
|
(1,587
|
)
|
|
549
|
|
|
(16
|
)
|
|
(1,054
|
)
|
||||
|
Foreign currency translation adjustments
|
(1,173
|
)
|
|
—
|
|
|
—
|
|
|
(1,173
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
284
|
|
|
—
|
|
|
—
|
|
|
284
|
|
||||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
99
|
|
|
99
|
|
||||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
(44
|
)
|
||||
|
Net postemployment benefit gains/(losses) arising during the period
|
—
|
|
|
61
|
|
|
—
|
|
|
61
|
|
||||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
—
|
|
|
(118
|
)
|
|
—
|
|
|
(118
|
)
|
||||
|
Total other comprehensive income/(loss)
|
(889
|
)
|
|
(57
|
)
|
|
57
|
|
|
(889
|
)
|
||||
|
Balance as of December 29, 2018
|
$
|
(2,476
|
)
|
|
$
|
492
|
|
|
$
|
41
|
|
|
$
|
(1,943
|
)
|
|
|
|
|
|
|
|
|
As Restated
|
||||||||||||||||||||||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||||||||||||||||||||||||||
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
||||||||||||||||||
|
Foreign currency translation adjustments
|
$
|
(1,173
|
)
|
|
$
|
—
|
|
|
$
|
(1,173
|
)
|
|
$
|
1,179
|
|
|
$
|
—
|
|
|
$
|
1,179
|
|
|
$
|
(985
|
)
|
|
$
|
—
|
|
|
$
|
(985
|
)
|
|
Net deferred gains/(losses) on net investment hedges
|
377
|
|
|
(93
|
)
|
|
284
|
|
|
(632
|
)
|
|
279
|
|
|
(353
|
)
|
|
426
|
|
|
(200
|
)
|
|
226
|
|
|||||||||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
10
|
|
|
(3
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
(10
|
)
|
|
3
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net deferred gains/(losses) on cash flow hedges
|
116
|
|
|
(17
|
)
|
|
99
|
|
|
(123
|
)
|
|
10
|
|
|
(113
|
)
|
|
40
|
|
|
6
|
|
|
46
|
|
|||||||||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(45
|
)
|
|
1
|
|
|
(44
|
)
|
|
85
|
|
|
—
|
|
|
85
|
|
|
(81
|
)
|
|
(6
|
)
|
|
(87
|
)
|
|||||||||
|
Net actuarial gains/(losses) arising during the period
|
74
|
|
|
(16
|
)
|
|
58
|
|
|
116
|
|
|
(47
|
)
|
|
69
|
|
|
(78
|
)
|
|
38
|
|
|
(40
|
)
|
|||||||||
|
Prior service credits/(costs) arising during the period
|
6
|
|
|
(3
|
)
|
|
3
|
|
|
25
|
|
|
(8
|
)
|
|
17
|
|
|
51
|
|
|
(20
|
)
|
|
31
|
|
|||||||||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(156
|
)
|
|
38
|
|
|
(118
|
)
|
|
(502
|
)
|
|
193
|
|
|
(309
|
)
|
|
(331
|
)
|
|
127
|
|
|
(204
|
)
|
|||||||||
|
Accumulated Other Comprehensive Income/(Losses) Component
|
|
Reclassified from Accumulated Other Comprehensive Income/(Losses) to Net Income/(Loss)
|
|
Affected Line Item in the Statements of Income
|
||||||||||
|
|
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
|
|
||||||
|
Losses/(gains) on net investment hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
(a)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest expense
|
|
Cross-currency contracts
(a)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|||
|
Losses/(gains) on cash flow hedges:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts
(b)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
Net sales
|
|||
|
Foreign exchange contracts
(b)
|
|
4
|
|
|
—
|
|
|
(41
|
)
|
|
Cost of products sold
|
|||
|
Foreign exchange contracts
(b)
|
|
(59
|
)
|
|
81
|
|
|
(38
|
)
|
|
Other expense/(income), net
|
|||
|
Cross-currency contracts
(a)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
Other expense/(income), net
|
|||
|
Interest rate contracts
(c)
|
|
4
|
|
|
4
|
|
|
4
|
|
|
Interest expense
|
|||
|
Losses/(gains) on hedges before income taxes
|
|
(55
|
)
|
|
85
|
|
|
(81
|
)
|
|
|
|||
|
Losses/(gains) on hedges, income taxes
|
|
4
|
|
|
—
|
|
|
(6
|
)
|
|
|
|||
|
Losses/(gains) on hedges
|
|
$
|
(51
|
)
|
|
$
|
85
|
|
|
$
|
(87
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Losses/(gains) on postemployment benefits:
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of unrecognized losses/(gains)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
(d)
|
|
Amortization of prior service costs/(credits)
|
|
(311
|
)
|
|
(328
|
)
|
|
(355
|
)
|
|
(d)
|
|||
|
Settlement and curtailment losses/(gains)
|
|
153
|
|
|
(175
|
)
|
|
25
|
|
|
(d)
|
|||
|
Losses/(gains) on postemployment benefits before income taxes
|
|
(156
|
)
|
|
(502
|
)
|
|
(331
|
)
|
|
|
|||
|
Losses/(gains) on postemployment benefits, income taxes
|
|
38
|
|
|
193
|
|
|
127
|
|
|
|
|||
|
Losses/(gains) on postemployment benefits
|
|
$
|
(118
|
)
|
|
$
|
(309
|
)
|
|
$
|
(204
|
)
|
|
|
|
(a)
|
Represents recognition of the excluded component in net income/(loss).
|
|
(b)
|
Includes amortization of the excluded component and the effective portion of the related hedges.
|
|
(c)
|
Represents amortization of realized hedge losses that were deferred into accumulated other comprehensive income/(losses) through the maturity of the related long-term debt instruments.
|
|
(d)
|
These components are included in the computation of net periodic postemployment benefit costs. See Note 13,
Postemployment Benefits
, for additional information.
|
|
2019
|
$
|
185
|
|
|
2020
|
137
|
|
|
|
2021
|
105
|
|
|
|
2022
|
70
|
|
|
|
2023
|
49
|
|
|
|
Thereafter
|
148
|
|
|
|
Total
|
$
|
694
|
|
|
2019
|
$
|
1,569
|
|
|
2020
|
757
|
|
|
|
2021
|
405
|
|
|
|
2022
|
287
|
|
|
|
2023
|
210
|
|
|
|
Thereafter
|
217
|
|
|
|
Total
|
$
|
3,445
|
|
|
|
|
Priority
(a)
|
|
Maturity Dates
|
|
Interest Rates
(b)
|
|
Carrying Values
|
||||||
|
|
|
|
|
|
|
|
|
|
|
As Restated
|
||||
|
|
|
|
|
|
|
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
|
|
|
|
|
|
|
|
(in millions)
|
||||||
|
U.S. dollar notes:
|
|
|
|
|
|
|
|
|
|
|
||||
|
2025 Notes
(c)
|
|
Senior Secured Notes
|
|
February 15, 2025
|
|
4.875%
|
|
$
|
1,193
|
|
|
$
|
1,192
|
|
|
Other U.S. dollar notes
(d)(e)
|
|
Senior Notes
|
|
2019-2046
|
|
2.800% - 7.125%
|
|
25,551
|
|
|
25,165
|
|
||
|
Euro notes
(d)
|
|
Senior Notes
|
|
2023-2028
|
|
1.500% - 2.250%
|
|
2,899
|
|
|
3,038
|
|
||
|
Canadian dollar notes
(f)
|
|
Senior Notes
|
|
July 6, 2020
|
|
2.700% - 3.128%
|
|
586
|
|
|
794
|
|
||
|
British pound sterling notes:
|
|
|
|
|
|
|
|
|
|
|
||||
|
2030 Notes
(g)
|
|
Senior Secured Notes
|
|
February 18, 2030
|
|
6.250%
|
|
165
|
|
|
176
|
|
||
|
Other British pound sterling notes
(d)
|
|
Senior Notes
|
|
July 1, 2027
|
|
4.125%
|
|
504
|
|
|
536
|
|
||
|
Other long-term debt
|
|
Various
|
|
2019-2035
|
|
0.800% - 5.500%
|
|
50
|
|
|
56
|
|
||
|
Capital lease obligations
|
|
|
|
|
|
|
|
199
|
|
|
84
|
|
||
|
Total long-term debt
|
|
|
|
|
|
|
|
31,147
|
|
|
31,041
|
|
||
|
Current portion of long-term debt
|
|
|
|
|
|
|
|
377
|
|
|
2,733
|
|
||
|
Long-term debt, excluding current portion
|
|
|
|
|
|
|
|
$
|
30,770
|
|
|
$
|
28,308
|
|
|
(a)
|
Priority of debt indicates the order which debt would be paid if all debt obligations were due on the same day. Senior secured debt takes priority over unsecured debt. Senior debt has greater seniority than subordinated debt.
|
|
(b)
|
Floating interest rates are stated as of December 29, 2018.
|
|
(c)
|
The
4.875%
Second Lien Senior Secured Notes due February 15, 2025 (the “2025 Notes”) are senior in right of payment of existing and future unsecured and subordinated indebtedness. Kraft Heinz fully and unconditionally guarantees these notes.
|
|
(d)
|
Kraft Heinz fully and unconditionally guarantees these notes, which were issued by KHFC.
|
|
(e)
|
Includes current year issuances (the “New Notes”) described below.
|
|
(f)
|
Kraft Heinz fully and unconditionally guarantees these notes, which were issued by Kraft Heinz Canada ULC (formerly Kraft Canada Inc.).
|
|
(g)
|
The
6.250%
Pound Sterling Senior Secured Notes due February 18, 2030 (the “2030 Notes”) were issued by H.J. Heinz Finance UK Plc. Kraft Heinz and KHFC fully and unconditionally guarantee the 2030 Notes. This guarantee is secured and senior in right of payment of existing and future unsecured and subordinated indebtedness. Kraft Heinz became guarantor of the 2030 Notes in connection with the 2015 Merger. The 2030 Notes were previously only guaranteed by KHFC.
|
|
2019
|
$
|
355
|
|
|
2020
|
2,992
|
|
|
|
2021
|
990
|
|
|
|
2022
|
3,508
|
|
|
|
2023
|
2,460
|
|
|
|
Thereafter
|
20,329
|
|
|
|
|
Shares Issued
|
|
Treasury Shares
|
|
Shares Outstanding
|
|||
|
Balance at January 3, 2016
|
1,214
|
|
|
—
|
|
|
1,214
|
|
|
Exercise of stock options, issuance of other stock awards, and other
|
5
|
|
|
(2
|
)
|
|
3
|
|
|
Balance at December 31, 2016
|
1,219
|
|
|
(2
|
)
|
|
1,217
|
|
|
Exercise of stock options, issuance of other stock awards, and other
|
2
|
|
|
—
|
|
|
2
|
|
|
Balance at December 30, 2017
|
1,221
|
|
|
(2
|
)
|
|
1,219
|
|
|
Exercise of stock options, issuance of other stock awards, and other
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
Balance at December 29, 2018
|
1,224
|
|
|
(4
|
)
|
|
1,220
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
|
(in millions, except per share data)
|
||||||||||
|
Basic Earnings Per Common Share:
|
|
|
|
|
|
||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(10,192
|
)
|
|
$
|
10,941
|
|
|
$
|
3,416
|
|
|
Weighted average shares of common stock outstanding
|
1,219
|
|
|
1,218
|
|
|
1,217
|
|
|||
|
Net earnings/(loss)
|
$
|
(8.36
|
)
|
|
$
|
8.98
|
|
|
$
|
2.81
|
|
|
Diluted Earnings Per Common Share:
|
|
|
|
|
|
||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(10,192
|
)
|
|
$
|
10,941
|
|
|
$
|
3,416
|
|
|
Weighted average shares of common stock outstanding
|
1,219
|
|
|
1,218
|
|
|
1,217
|
|
|||
|
Effect of dilutive equity awards
|
—
|
|
|
10
|
|
|
9
|
|
|||
|
Weighted average shares of common stock outstanding, including dilutive effect
|
1,219
|
|
|
1,228
|
|
|
1,226
|
|
|||
|
Net earnings/(loss)
|
$
|
(8.36
|
)
|
|
$
|
8.91
|
|
|
$
|
2.78
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,122
|
|
|
$
|
18,230
|
|
|
$
|
18,469
|
|
|
Canada
|
2,173
|
|
|
2,177
|
|
|
2,302
|
|
|||
|
EMEA
|
2,718
|
|
|
2,585
|
|
|
2,586
|
|
|||
|
Rest of World
|
3,255
|
|
|
3,084
|
|
|
2,943
|
|
|||
|
Total net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
|
|
|
As Restated & Recast
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
||||||
|
United States
|
$
|
5,218
|
|
|
$
|
5,873
|
|
|
$
|
5,744
|
|
|
Canada
|
608
|
|
|
636
|
|
|
632
|
|
|||
|
EMEA
|
724
|
|
|
673
|
|
|
741
|
|
|||
|
Rest of World
|
635
|
|
|
590
|
|
|
621
|
|
|||
|
General corporate expenses
|
(161
|
)
|
|
(108
|
)
|
|
(164
|
)
|
|||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(919
|
)
|
|
(907
|
)
|
|
(875
|
)
|
|||
|
Integration and restructuring expenses
|
(297
|
)
|
|
(583
|
)
|
|
(992
|
)
|
|||
|
Deal costs
|
(23
|
)
|
|
—
|
|
|
(30
|
)
|
|||
|
Unrealized gains/(losses) on commodity hedges
|
(21
|
)
|
|
(19
|
)
|
|
38
|
|
|||
|
Impairment losses
|
(15,936
|
)
|
|
(49
|
)
|
|
(71
|
)
|
|||
|
Gains/(losses) on sale of business
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(33
|
)
|
|
(49
|
)
|
|
(39
|
)
|
|||
|
Operating income/(loss)
|
(10,220
|
)
|
|
6,057
|
|
|
5,601
|
|
|||
|
Interest expense
|
1,284
|
|
|
1,234
|
|
|
1,134
|
|
|||
|
Other expense/(income), net
|
(183
|
)
|
|
(627
|
)
|
|
(472
|
)
|
|||
|
Income/(loss) before income taxes
|
$
|
(11,321
|
)
|
|
$
|
5,450
|
|
|
$
|
4,939
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Depreciation and amortization expense:
|
|
|
|
|
|
||||||
|
United States
|
$
|
626
|
|
|
$
|
658
|
|
|
$
|
966
|
|
|
Canada
|
39
|
|
|
48
|
|
|
56
|
|
|||
|
EMEA
|
102
|
|
|
99
|
|
|
87
|
|
|||
|
Rest of World
|
119
|
|
|
98
|
|
|
84
|
|
|||
|
General corporate expenses
|
97
|
|
|
128
|
|
|
144
|
|
|||
|
Total depreciation and amortization expense
|
$
|
983
|
|
|
$
|
1,031
|
|
|
$
|
1,337
|
|
|
|
|
|
As Restated
|
|
|
||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
United States
|
$
|
388
|
|
|
$
|
764
|
|
|
$
|
843
|
|
|
Canada
|
21
|
|
|
42
|
|
|
30
|
|
|||
|
EMEA
|
124
|
|
|
127
|
|
|
115
|
|
|||
|
Rest of World
|
236
|
|
|
184
|
|
|
96
|
|
|||
|
General corporate expenses
|
57
|
|
|
77
|
|
|
163
|
|
|||
|
Total capital expenditures
|
$
|
826
|
|
|
$
|
1,194
|
|
|
$
|
1,247
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Condiments and sauces
|
$
|
6,752
|
|
|
$
|
6,429
|
|
|
$
|
6,297
|
|
|
Cheese and dairy
|
5,287
|
|
|
5,409
|
|
|
5,537
|
|
|||
|
Ambient foods
|
2,576
|
|
|
2,564
|
|
|
2,488
|
|
|||
|
Frozen and chilled foods
|
2,548
|
|
|
2,578
|
|
|
2,577
|
|
|||
|
Meats and seafood
|
2,505
|
|
|
2,567
|
|
|
2,659
|
|
|||
|
Refreshment beverages
|
1,507
|
|
|
1,506
|
|
|
1,517
|
|
|||
|
Coffee
|
1,438
|
|
|
1,422
|
|
|
1,489
|
|
|||
|
Infant and nutrition
|
756
|
|
|
755
|
|
|
761
|
|
|||
|
Desserts, toppings and baking
|
1,038
|
|
|
1,033
|
|
|
1,054
|
|
|||
|
Nuts and salted snacks
|
967
|
|
|
970
|
|
|
1,069
|
|
|||
|
Other
|
894
|
|
|
843
|
|
|
852
|
|
|||
|
Total net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
|
|
|
As Restated
|
||||||||
|
|
December 29,
2018 |
|
December 30,
2017 |
|
December 31,
2016 |
||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
United States
|
$
|
18,218
|
|
|
$
|
18,324
|
|
|
$
|
18,556
|
|
|
Canada
|
2,173
|
|
|
2,177
|
|
|
2,302
|
|
|||
|
United Kingdom
|
1,071
|
|
|
1,018
|
|
|
1,053
|
|
|||
|
Other
|
4,806
|
|
|
4,557
|
|
|
4,389
|
|
|||
|
Total net sales
|
$
|
26,268
|
|
|
$
|
26,076
|
|
|
$
|
26,300
|
|
|
|
|
|
As Restated
|
||||
|
|
December 29,
2018 |
|
December 30,
2017 |
||||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
79,057
|
|
|
$
|
92,504
|
|
|
United Kingdom
|
4,996
|
|
|
6,226
|
|
||
|
Canada
|
3,620
|
|
|
6,585
|
|
||
|
Other
|
5,376
|
|
|
6,003
|
|
||
|
Total long-lived assets
|
$
|
93,049
|
|
|
$
|
111,318
|
|
|
|
2018 Quarters
|
||||||||||||||
|
|
|
|
As Restated
|
||||||||||||
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Net sales
|
$
|
6,891
|
|
|
$
|
6,383
|
|
|
$
|
6,690
|
|
|
$
|
6,304
|
|
|
Gross profit
|
2,216
|
|
|
2,094
|
|
|
2,347
|
|
|
2,264
|
|
||||
|
Net income/(loss)
|
(12,628
|
)
|
|
618
|
|
|
753
|
|
|
1,003
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
(12,568
|
)
|
|
619
|
|
|
754
|
|
|
1,003
|
|
||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
(10.30
|
)
|
|
0.51
|
|
|
0.62
|
|
|
0.82
|
|
||||
|
Diluted earnings/(loss)
|
(10.30
|
)
|
|
0.50
|
|
|
0.62
|
|
|
0.82
|
|
||||
|
|
2017 Quarters
|
||||||||||||||
|
|
As Restated & Recast
|
||||||||||||||
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
||||||||
|
|
(in millions, except per share data)
|
||||||||||||||
|
Net sales
|
$
|
6,841
|
|
|
$
|
6,279
|
|
|
$
|
6,634
|
|
|
$
|
6,322
|
|
|
Gross profit
|
2,287
|
|
|
2,156
|
|
|
2,407
|
|
|
2,183
|
|
||||
|
Net income/(loss)
|
7,982
|
|
|
912
|
|
|
1,157
|
|
|
881
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
7,989
|
|
|
913
|
|
|
1,156
|
|
|
883
|
|
||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
6.55
|
|
|
0.75
|
|
|
0.95
|
|
|
0.73
|
|
||||
|
Diluted earnings/(loss)
|
6.50
|
|
|
0.74
|
|
|
0.94
|
|
|
0.72
|
|
||||
|
|
|
|
As Restated
|
||||||||||||||||||||
|
|
December 29, 2018
|
|
September 29,
2018
|
|
June 30,
2018 |
|
March 31, 2018
|
||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||||||||
|
Net sales
|
$
|
6,891
|
|
|
$
|
6,383
|
|
|
$
|
19,377
|
|
|
$
|
6,690
|
|
|
$
|
12,994
|
|
|
$
|
6,304
|
|
|
Cost of products sold
|
4,675
|
|
|
4,289
|
|
|
12,672
|
|
|
4,343
|
|
|
8,383
|
|
|
4,040
|
|
||||||
|
Gross profit
|
2,216
|
|
|
2,094
|
|
|
6,705
|
|
|
2,347
|
|
|
4,611
|
|
|
2,264
|
|
||||||
|
Selling, general and administrative expenses, excluding impairment losses
|
867
|
|
|
803
|
|
|
2,338
|
|
|
771
|
|
|
1,535
|
|
|
764
|
|
||||||
|
Goodwill impairment losses
|
6,875
|
|
|
—
|
|
|
133
|
|
|
133
|
|
|
133
|
|
|
—
|
|
||||||
|
Intangible asset impairment losses
|
8,610
|
|
|
217
|
|
|
318
|
|
|
101
|
|
|
101
|
|
|
—
|
|
||||||
|
Selling, general and administrative expenses
|
16,352
|
|
|
1,020
|
|
|
2,789
|
|
|
1,005
|
|
|
1,769
|
|
|
764
|
|
||||||
|
Operating income/(loss)
|
(14,136
|
)
|
|
1,074
|
|
|
3,916
|
|
|
1,342
|
|
|
2,842
|
|
|
1,500
|
|
||||||
|
Interest expense
|
325
|
|
|
326
|
|
|
959
|
|
|
316
|
|
|
633
|
|
|
317
|
|
||||||
|
Other expense/(income), net
|
13
|
|
|
(71
|
)
|
|
(196
|
)
|
|
(35
|
)
|
|
(125
|
)
|
|
(90
|
)
|
||||||
|
Income/(loss) before income taxes
|
(14,474
|
)
|
|
819
|
|
|
3,153
|
|
|
1,061
|
|
|
2,334
|
|
|
1,273
|
|
||||||
|
Provision for/(benefit from) income taxes
|
(1,846
|
)
|
|
201
|
|
|
779
|
|
|
308
|
|
|
578
|
|
|
270
|
|
||||||
|
Net income/(loss)
|
(12,628
|
)
|
|
618
|
|
|
2,374
|
|
|
753
|
|
|
1,756
|
|
|
1,003
|
|
||||||
|
Net income/(loss) attributable to noncontrolling interest
|
(60
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
|
Net income/(loss) attributable to Kraft Heinz
|
(12,568
|
)
|
|
619
|
|
|
2,376
|
|
|
754
|
|
|
1,757
|
|
|
1,003
|
|
||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(12,568
|
)
|
|
$
|
619
|
|
|
$
|
2,376
|
|
|
$
|
754
|
|
|
$
|
1,757
|
|
|
$
|
1,003
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings/(loss)
|
$
|
(10.30
|
)
|
|
$
|
0.51
|
|
|
$
|
1.95
|
|
|
$
|
0.62
|
|
|
$
|
1.44
|
|
|
$
|
0.82
|
|
|
Diluted earnings/(loss)
|
(10.30
|
)
|
|
0.50
|
|
|
1.94
|
|
|
0.62
|
|
|
1.43
|
|
|
0.82
|
|
||||||
|
|
As Restated & Recast
|
||||||||||||||||||||||
|
|
December 30, 2017
|
|
September 30,
2017
|
|
July 1,
2017 |
|
April 1,
2017 |
||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||||||||
|
Net sales
|
$
|
6,841
|
|
|
$
|
6,279
|
|
|
$
|
19,235
|
|
|
$
|
6,634
|
|
|
$
|
12,956
|
|
|
$
|
6,322
|
|
|
Cost of products sold
|
4,554
|
|
|
4,123
|
|
|
12,489
|
|
|
4,227
|
|
|
8,366
|
|
|
4,139
|
|
||||||
|
Gross profit
|
2,287
|
|
|
2,156
|
|
|
6,746
|
|
|
2,407
|
|
|
4,590
|
|
|
2,183
|
|
||||||
|
Selling, general and administrative expenses, excluding impairment losses
|
778
|
|
|
664
|
|
|
2,149
|
|
|
720
|
|
|
1,485
|
|
|
765
|
|
||||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Intangible asset impairment losses
|
—
|
|
|
1
|
|
|
49
|
|
|
48
|
|
|
48
|
|
|
—
|
|
||||||
|
Selling, general and administrative expenses
|
778
|
|
|
665
|
|
|
2,198
|
|
|
768
|
|
|
1,533
|
|
|
765
|
|
||||||
|
Operating income/(loss)
|
1,509
|
|
|
1,491
|
|
|
4,548
|
|
|
1,639
|
|
|
3,057
|
|
|
1,418
|
|
||||||
|
Interest expense
|
308
|
|
|
306
|
|
|
926
|
|
|
307
|
|
|
620
|
|
|
313
|
|
||||||
|
Other expense/(income), net
|
(116
|
)
|
|
(127
|
)
|
|
(511
|
)
|
|
(254
|
)
|
|
(384
|
)
|
|
(130
|
)
|
||||||
|
Income/(loss) before income taxes
|
1,317
|
|
|
1,312
|
|
|
4,133
|
|
|
1,586
|
|
|
2,821
|
|
|
1,235
|
|
||||||
|
Provision for/(benefit from) income taxes
|
(6,665
|
)
|
|
400
|
|
|
1,183
|
|
|
429
|
|
|
783
|
|
|
354
|
|
||||||
|
Net income/(loss)
|
7,982
|
|
|
912
|
|
|
2,950
|
|
|
1,157
|
|
|
2,038
|
|
|
881
|
|
||||||
|
Net income/(loss) attributable to noncontrolling interest
|
(7
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
1
|
|
|
(1
|
)
|
|
(2
|
)
|
||||||
|
Net income/(loss) attributable to Kraft Heinz
|
7,989
|
|
|
913
|
|
|
2,952
|
|
|
1,156
|
|
|
2,039
|
|
|
883
|
|
||||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
7,989
|
|
|
$
|
913
|
|
|
$
|
2,952
|
|
|
$
|
1,156
|
|
|
$
|
2,039
|
|
|
$
|
883
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic earnings/(loss)
|
$
|
6.55
|
|
|
$
|
0.75
|
|
|
$
|
2.42
|
|
|
$
|
0.95
|
|
|
$
|
1.67
|
|
|
$
|
0.73
|
|
|
Diluted earnings/(loss)
|
6.50
|
|
|
0.74
|
|
|
2.40
|
|
|
0.94
|
|
|
1.66
|
|
|
0.72
|
|
||||||
|
|
|
|
As Restated
|
||||||||||||||||||||
|
|
December 29,
2018
|
|
September 29,
2018
|
|
June 30,
2018 |
|
March 31, 2018
|
||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||||||||
|
Net income/(loss)
|
$
|
(12,628
|
)
|
|
$
|
618
|
|
|
$
|
2,374
|
|
|
$
|
753
|
|
|
$
|
1,756
|
|
|
$
|
1,003
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
(378
|
)
|
|
(144
|
)
|
|
(809
|
)
|
|
(862
|
)
|
|
(665
|
)
|
|
197
|
|
||||||
|
Net deferred gains/(losses) on net investment hedges
|
126
|
|
|
13
|
|
|
158
|
|
|
219
|
|
|
145
|
|
|
(74
|
)
|
||||||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
4
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
(5
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net deferred gains/(losses) on cash flow hedges
|
59
|
|
|
(16
|
)
|
|
40
|
|
|
34
|
|
|
56
|
|
|
22
|
|
||||||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(34
|
)
|
|
12
|
|
|
(10
|
)
|
|
(9
|
)
|
|
(22
|
)
|
|
(13
|
)
|
||||||
|
Net actuarial gains/(losses) arising during the period
|
(12
|
)
|
|
17
|
|
|
70
|
|
|
53
|
|
|
53
|
|
|
—
|
|
||||||
|
Prior service credits/(costs) arising during the period
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
15
|
|
|
(58
|
)
|
|
(133
|
)
|
|
(17
|
)
|
|
(75
|
)
|
|
(58
|
)
|
||||||
|
Total other comprehensive income/(loss)
|
(220
|
)
|
|
(175
|
)
|
|
(683
|
)
|
|
(582
|
)
|
|
(508
|
)
|
|
74
|
|
||||||
|
Total comprehensive income/(loss)
|
(12,848
|
)
|
|
443
|
|
|
1,691
|
|
|
171
|
|
|
1,248
|
|
|
1,077
|
|
||||||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(61
|
)
|
|
(3
|
)
|
|
(15
|
)
|
|
(7
|
)
|
|
(12
|
)
|
|
(5
|
)
|
||||||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
(12,787
|
)
|
|
$
|
446
|
|
|
$
|
1,706
|
|
|
$
|
178
|
|
|
$
|
1,260
|
|
|
$
|
1,082
|
|
|
|
As Restated
|
||||||||||||||||||||||
|
|
December 30,
2017
|
|
September 30,
2017
|
|
July 1,
2017 |
|
April 1,
2017 |
||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||||||||
|
Net income/(loss)
|
$
|
7,982
|
|
|
$
|
912
|
|
|
$
|
2,950
|
|
|
$
|
1,157
|
|
|
$
|
2,038
|
|
|
$
|
881
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
7
|
|
|
419
|
|
|
1,178
|
|
|
455
|
|
|
759
|
|
|
304
|
|
||||||
|
Net deferred gains/(losses) on net investment hedges
|
(26
|
)
|
|
(124
|
)
|
|
(327
|
)
|
|
(152
|
)
|
|
(203
|
)
|
|
(51
|
)
|
||||||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net deferred gains/(losses) on cash flow hedges
|
23
|
|
|
(70
|
)
|
|
(136
|
)
|
|
(32
|
)
|
|
(66
|
)
|
|
(34
|
)
|
||||||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(12
|
)
|
|
51
|
|
|
97
|
|
|
26
|
|
|
46
|
|
|
20
|
|
||||||
|
Net actuarial gains/(losses) arising during the period
|
82
|
|
|
(4
|
)
|
|
(13
|
)
|
|
1
|
|
|
(9
|
)
|
|
(10
|
)
|
||||||
|
Prior service credits/(costs) arising during the period
|
16
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(49
|
)
|
|
(51
|
)
|
|
(260
|
)
|
|
(154
|
)
|
|
(209
|
)
|
|
(55
|
)
|
||||||
|
Total other comprehensive income/(loss)
|
41
|
|
|
221
|
|
|
540
|
|
|
145
|
|
|
319
|
|
|
174
|
|
||||||
|
Total comprehensive income/(loss)
|
8,023
|
|
|
1,133
|
|
|
3,490
|
|
|
1,302
|
|
|
2,357
|
|
|
1,055
|
|
||||||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
1
|
|
|
(1
|
)
|
|
(4
|
)
|
|
1
|
|
|
(3
|
)
|
|
(4
|
)
|
||||||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
8,022
|
|
|
$
|
1,134
|
|
|
$
|
3,494
|
|
|
$
|
1,301
|
|
|
$
|
2,360
|
|
|
$
|
1,059
|
|
|
|
As Restated
|
||||||||||
|
|
September 29,
2018
|
|
June 30,
2018
|
|
March 31,
2018
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,366
|
|
|
$
|
3,369
|
|
|
$
|
1,794
|
|
|
Trade receivables (net of allowances of $24 at September 29, 2018, $24 at June 30, 2018, and $24 at March 31, 2018)
|
2,032
|
|
|
1,950
|
|
|
1,044
|
|
|||
|
Sold receivables
|
—
|
|
|
37
|
|
|
530
|
|
|||
|
Income taxes receivable
|
203
|
|
|
211
|
|
|
121
|
|
|||
|
Inventories
|
3,214
|
|
|
3,094
|
|
|
3,089
|
|
|||
|
Prepaid expenses
|
389
|
|
|
388
|
|
|
367
|
|
|||
|
Other current assets
|
352
|
|
|
431
|
|
|
426
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total current assets
|
7,556
|
|
|
9,480
|
|
|
7,371
|
|
|||
|
Property, plant and equipment, net
|
7,074
|
|
|
7,117
|
|
|
7,145
|
|
|||
|
Goodwill
|
44,339
|
|
|
44,302
|
|
|
44,844
|
|
|||
|
Intangible assets, net
|
58,727
|
|
|
59,084
|
|
|
59,583
|
|
|||
|
Other non-current assets
|
1,879
|
|
|
1,766
|
|
|
1,640
|
|
|||
|
TOTAL ASSETS
|
$
|
119,575
|
|
|
$
|
121,749
|
|
|
$
|
120,583
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
973
|
|
|
$
|
34
|
|
|
$
|
1,003
|
|
|
Current portion of long-term debt
|
371
|
|
|
2,723
|
|
|
2,715
|
|
|||
|
Trade payables
|
4,238
|
|
|
4,236
|
|
|
4,148
|
|
|||
|
Accrued marketing
|
494
|
|
|
480
|
|
|
576
|
|
|||
|
Interest payable
|
315
|
|
|
404
|
|
|
345
|
|
|||
|
Other current liabilities
|
1,231
|
|
|
1,236
|
|
|
1,500
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total current liabilities
|
7,622
|
|
|
9,113
|
|
|
10,287
|
|
|||
|
Long-term debt
|
30,887
|
|
|
31,269
|
|
|
28,465
|
|
|||
|
Deferred income taxes
|
14,224
|
|
|
14,260
|
|
|
14,106
|
|
|||
|
Accrued postemployment costs
|
394
|
|
|
394
|
|
|
400
|
|
|||
|
Other non-current liabilities
|
1,035
|
|
|
998
|
|
|
1,023
|
|
|||
|
TOTAL LIABILITIES
|
54,162
|
|
|
56,034
|
|
|
54,281
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
6
|
|
|
7
|
|
|
8
|
|
|||
|
Equity:
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,222 shares issued and 1,219
shares outstanding at September 29, 2018, 1,222 shares issued and 1,219
shares outstanding at June 30, 2018, and 1,222 shares issued and 1,219
shares outstanding at March 31, 2018)
|
12
|
|
|
12
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,716
|
|
|
58,689
|
|
|
58,656
|
|
|||
|
Retained earnings/(deficit)
|
8,479
|
|
|
8,624
|
|
|
8,634
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,724
|
)
|
|
(1,551
|
)
|
|
(975
|
)
|
|||
|
Treasury stock, at cost (3 shares at September 29, 2018, 3 shares at June 30, 2018, and 3 shares at March 31, 2018)
|
(264
|
)
|
|
(254
|
)
|
|
(240
|
)
|
|||
|
Total shareholders' equity
|
65,219
|
|
|
65,520
|
|
|
66,087
|
|
|||
|
Noncontrolling interest
|
188
|
|
|
188
|
|
|
207
|
|
|||
|
TOTAL EQUITY
|
65,407
|
|
|
65,708
|
|
|
66,294
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
119,575
|
|
|
$
|
121,749
|
|
|
$
|
120,583
|
|
|
|
As Restated
|
||||||||||
|
|
September 30,
2017
|
|
July 1,
2017
|
|
April 1,
2017
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,441
|
|
|
$
|
1,445
|
|
|
$
|
3,242
|
|
|
Trade receivables (net of allowances of $29 at September 30, 2017, $28 at July 1, 2017, and $30 at April 1, 2017)
|
938
|
|
|
973
|
|
|
936
|
|
|||
|
Sold receivables
|
427
|
|
|
461
|
|
|
538
|
|
|||
|
Income taxes receivable
|
290
|
|
|
237
|
|
|
269
|
|
|||
|
Inventories
|
3,136
|
|
|
3,012
|
|
|
3,094
|
|
|||
|
Prepaid expenses
|
368
|
|
|
359
|
|
|
349
|
|
|||
|
Other current assets
|
527
|
|
|
547
|
|
|
611
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total current assets
|
7,127
|
|
|
7,034
|
|
|
9,039
|
|
|||
|
Property, plant and equipment, net
|
6,902
|
|
|
6,804
|
|
|
6,689
|
|
|||
|
Goodwill
|
44,859
|
|
|
44,566
|
|
|
44,301
|
|
|||
|
Intangible assets, net
|
59,483
|
|
|
59,383
|
|
|
59,313
|
|
|||
|
Other non-current assets
|
1,531
|
|
|
1,535
|
|
|
1,604
|
|
|||
|
TOTAL ASSETS
|
$
|
119,902
|
|
|
$
|
119,322
|
|
|
$
|
120,946
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
457
|
|
|
$
|
1,090
|
|
|
$
|
909
|
|
|
Current portion of long-term debt
|
2,747
|
|
|
19
|
|
|
2,022
|
|
|||
|
Trade payables
|
3,873
|
|
|
3,805
|
|
|
3,858
|
|
|||
|
Accrued marketing
|
500
|
|
|
499
|
|
|
601
|
|
|||
|
Interest payable
|
295
|
|
|
406
|
|
|
346
|
|
|||
|
Other current liabilities
|
1,578
|
|
|
1,589
|
|
|
1,905
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total current liabilities
|
9,450
|
|
|
7,408
|
|
|
9,641
|
|
|||
|
Long-term debt
|
28,276
|
|
|
29,978
|
|
|
29,747
|
|
|||
|
Deferred income taxes
|
20,841
|
|
|
20,840
|
|
|
20,873
|
|
|||
|
Accrued postemployment costs
|
1,808
|
|
|
1,975
|
|
|
2,016
|
|
|||
|
Other non-current liabilities
|
715
|
|
|
701
|
|
|
851
|
|
|||
|
TOTAL LIABILITIES
|
61,090
|
|
|
60,902
|
|
|
63,128
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Equity:
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,221 shares issued and 1,218 shares outstanding at September 30, 2017; 1,221 shares issued and 1,218 shares outstanding at July 1, 2017; 1,220 shares issued and 1,218 shares outstanding at April 1, 2017)
|
12
|
|
|
12
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,618
|
|
|
58,597
|
|
|
58,565
|
|
|||
|
Retained earnings/(deficit)
|
1,280
|
|
|
1,129
|
|
|
705
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,087
|
)
|
|
(1,308
|
)
|
|
(1,453
|
)
|
|||
|
Treasury stock, at cost (3 shares at September 30, 2017, 3 shares at July 1, 2017, and 2 shares at April 1, 2017)
|
(223
|
)
|
|
(223
|
)
|
|
(223
|
)
|
|||
|
Total shareholders' equity
|
58,600
|
|
|
58,207
|
|
|
57,606
|
|
|||
|
Noncontrolling interest
|
212
|
|
|
213
|
|
|
212
|
|
|||
|
TOTAL EQUITY
|
58,812
|
|
|
58,420
|
|
|
57,818
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
119,902
|
|
|
$
|
119,322
|
|
|
$
|
120,946
|
|
|
|
As Restated
|
||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 29, 2018
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at December 30, 2017
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
2,376
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
2,383
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(670
|
)
|
|
—
|
|
|
(13
|
)
|
|
(683
|
)
|
|||||||
|
Dividends declared-common stock ($1.875 per share)
|
—
|
|
|
—
|
|
|
(2,286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,286
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
82
|
|
|
(9
|
)
|
|
—
|
|
|
(40
|
)
|
|
(13
|
)
|
|
20
|
|
|||||||
|
Balance at September 29, 2018
|
$
|
12
|
|
|
$
|
58,716
|
|
|
$
|
8,479
|
|
|
$
|
(1,724
|
)
|
|
$
|
(264
|
)
|
|
$
|
188
|
|
|
$
|
65,407
|
|
|
|
As Restated
|
||||||||||||||||||||||||||
|
|
For the Six Months Ended June 30, 2018
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at December 30, 2017
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,757
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,762
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(497
|
)
|
|
—
|
|
|
(11
|
)
|
|
(508
|
)
|
|||||||
|
Dividends declared-common stock ($1.25 per share)
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
55
|
|
|
(9
|
)
|
|
—
|
|
|
(30
|
)
|
|
(13
|
)
|
|
3
|
|
|||||||
|
Balance at June 30, 2018
|
$
|
12
|
|
|
$
|
58,689
|
|
|
$
|
8,624
|
|
|
$
|
(1,551
|
)
|
|
$
|
(254
|
)
|
|
$
|
188
|
|
|
$
|
65,708
|
|
|
|
As Restated
|
||||||||||||||||||||||||||
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at December 30, 2017
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,003
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,008
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
(5
|
)
|
|
74
|
|
|||||||
|
Dividends declared-common stock ($0.625 per share)
|
—
|
|
|
—
|
|
|
(762
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
22
|
|
|
(7
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Balance at March 31, 2018
|
$
|
12
|
|
|
$
|
58,656
|
|
|
$
|
8,634
|
|
|
$
|
(975
|
)
|
|
$
|
(240
|
)
|
|
$
|
207
|
|
|
$
|
66,294
|
|
|
|
As Restated
|
||||||||||||||||||||||||||
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at December 31, 2016
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss)
|
—
|
|
|
—
|
|
|
2,952
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,950
|
|
|||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
542
|
|
|
—
|
|
|
(2
|
)
|
|
540
|
|
|||||||
|
Dividends declared-common stock ($1.825 per share)
|
—
|
|
|
—
|
|
|
(2,225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,225
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
102
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
87
|
|
|||||||
|
Balance at September 30, 2017
|
$
|
12
|
|
|
$
|
58,618
|
|
|
$
|
1,280
|
|
|
$
|
(1,087
|
)
|
|
$
|
(223
|
)
|
|
$
|
212
|
|
|
$
|
58,812
|
|
|
|
As Restated
|
||||||||||||||||||||||||||
|
|
For the Six Months Ended July 1, 2017
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at December 31, 2016
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss)
|
—
|
|
|
—
|
|
|
2,039
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2,038
|
|
|||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
(2
|
)
|
|
319
|
|
|||||||
|
Dividends declared-common stock ($1.20 per share)
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
81
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
66
|
|
|||||||
|
Balance at July 1, 2017
|
$
|
12
|
|
|
$
|
58,597
|
|
|
$
|
1,129
|
|
|
$
|
(1,308
|
)
|
|
$
|
(223
|
)
|
|
$
|
213
|
|
|
$
|
58,420
|
|
|
|
As Restated
|
||||||||||||||||||||||||||
|
|
For the Three Months Ended April 1, 2017
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at December 31, 2016
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss)
|
—
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
881
|
|
|||||||
|
Other comprehensive income/(loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
—
|
|
|
(2
|
)
|
|
174
|
|
|||||||
|
Dividends declared-common stock ($0.60 per share)
|
—
|
|
|
—
|
|
|
(731
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(731
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
49
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
34
|
|
|||||||
|
Balance at April 1, 2017
|
$
|
12
|
|
|
$
|
58,565
|
|
|
$
|
705
|
|
|
$
|
(1,453
|
)
|
|
$
|
(223
|
)
|
|
$
|
212
|
|
|
$
|
57,818
|
|
|
|
As Restated
|
||||||||||
|
|
September 29, 2018
|
|
June 30,
2018
|
|
March 31,
2018
|
||||||
|
|
Nine Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
2,374
|
|
|
$
|
1,756
|
|
|
$
|
1,003
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
712
|
|
|
462
|
|
|
227
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(261
|
)
|
|
(183
|
)
|
|
(106
|
)
|
|||
|
Equity award compensation expense
|
44
|
|
|
27
|
|
|
7
|
|
|||
|
Deferred income tax provision/(benefit)
|
104
|
|
|
79
|
|
|
(46
|
)
|
|||
|
Postemployment benefit plan contributions
|
(64
|
)
|
|
(60
|
)
|
|
(22
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
451
|
|
|
234
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
131
|
|
|
67
|
|
|
47
|
|
|||
|
Other items, net
|
35
|
|
|
27
|
|
|
(22
|
)
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade receivables
|
(2,154
|
)
|
|
(2,001
|
)
|
|
(712
|
)
|
|||
|
Inventories
|
(645
|
)
|
|
(428
|
)
|
|
(312
|
)
|
|||
|
Accounts payable
|
130
|
|
|
127
|
|
|
(85
|
)
|
|||
|
Other current assets
|
(103
|
)
|
|
(44
|
)
|
|
26
|
|
|||
|
Other current liabilities
|
124
|
|
|
153
|
|
|
403
|
|
|||
|
Net cash provided by/(used for) operating activities
|
878
|
|
|
216
|
|
|
408
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,296
|
|
|
1,221
|
|
|
436
|
|
|||
|
Capital expenditures
|
(594
|
)
|
|
(438
|
)
|
|
(223
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
(248
|
)
|
|
(215
|
)
|
|
(215
|
)
|
|||
|
Other investing activities, net
|
31
|
|
|
11
|
|
|
6
|
|
|||
|
Net cash provided by/(used for) investing activities
|
485
|
|
|
579
|
|
|
4
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,706
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
2,990
|
|
|
2,990
|
|
|
—
|
|
|||
|
Proceeds from issuance of commercial paper
|
2,485
|
|
|
1,525
|
|
|
1,524
|
|
|||
|
Repayments of commercial paper
|
(1,950
|
)
|
|
(1,950
|
)
|
|
(1,006
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(2,421
|
)
|
|
(1,659
|
)
|
|
(897
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other financing activities, net
|
(35
|
)
|
|
(3
|
)
|
|
14
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(1,637
|
)
|
|
891
|
|
|
(371
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(128
|
)
|
|
(80
|
)
|
|
(10
|
)
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(402
|
)
|
|
1,606
|
|
|
31
|
|
|||
|
Balance at beginning of period
|
1,769
|
|
|
1,769
|
|
|
1,769
|
|
|||
|
Balance at end of period
|
$
|
1,367
|
|
|
$
|
3,375
|
|
|
$
|
1,800
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
938
|
|
|
$
|
899
|
|
|
$
|
613
|
|
|
|
As Restated
|
||||||||||
|
|
September 30, 2017
|
|
July 1,
2017
|
|
April 1,
2017
|
||||||
|
|
Nine Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
2,950
|
|
|
$
|
2,038
|
|
|
$
|
881
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
789
|
|
|
517
|
|
|
262
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(247
|
)
|
|
(171
|
)
|
|
(82
|
)
|
|||
|
Equity award compensation expense
|
36
|
|
|
24
|
|
|
11
|
|
|||
|
Deferred income tax provision/(benefit)
|
432
|
|
|
223
|
|
|
68
|
|
|||
|
Postemployment benefit plan contributions
|
(283
|
)
|
|
(90
|
)
|
|
(38
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
49
|
|
|
48
|
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
36
|
|
|
33
|
|
|
8
|
|
|||
|
Other items, net
|
(62
|
)
|
|
(48
|
)
|
|
40
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade receivables
|
(2,061
|
)
|
|
(1,598
|
)
|
|
(1,040
|
)
|
|||
|
Inventories
|
(567
|
)
|
|
(418
|
)
|
|
(475
|
)
|
|||
|
Accounts payable
|
123
|
|
|
84
|
|
|
62
|
|
|||
|
Other current assets
|
(90
|
)
|
|
(103
|
)
|
|
(72
|
)
|
|||
|
Other current liabilities
|
(1,090
|
)
|
|
(717
|
)
|
|
(240
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
15
|
|
|
(178
|
)
|
|
(615
|
)
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,633
|
|
|
1,069
|
|
|
464
|
|
|||
|
Capital expenditures
|
(956
|
)
|
|
(690
|
)
|
|
(368
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other investing activities, net
|
45
|
|
|
44
|
|
|
38
|
|
|||
|
Net cash provided by/(used for) investing activities
|
722
|
|
|
423
|
|
|
134
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,635
|
)
|
|
(2,032
|
)
|
|
(27
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
1,496
|
|
|
4
|
|
|
2
|
|
|||
|
Proceeds from issuance of commercial paper
|
5,495
|
|
|
4,213
|
|
|
2,324
|
|
|||
|
Repayments of commercial paper
|
(5,709
|
)
|
|
(3,777
|
)
|
|
(2,068
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(2,161
|
)
|
|
(1,434
|
)
|
|
(736
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other financing activities, net
|
28
|
|
|
15
|
|
|
—
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(3,486
|
)
|
|
(3,011
|
)
|
|
(505
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
43
|
|
|
29
|
|
|
13
|
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(2,706
|
)
|
|
(2,737
|
)
|
|
(973
|
)
|
|||
|
Balance at beginning of period
|
4,255
|
|
|
4,255
|
|
|
4,255
|
|
|||
|
Balance at end of period
|
$
|
1,549
|
|
|
$
|
1,518
|
|
|
$
|
3,282
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
1,936
|
|
|
$
|
1,407
|
|
|
$
|
880
|
|
|
|
For the Three Months Ended September 29, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net sales
|
$
|
6,378
|
|
|
$
|
5
|
|
|
(g)
|
|
$
|
6,383
|
|
|
Cost of products sold
|
4,271
|
|
|
18
|
|
|
(a)(b)(g)
|
|
4,289
|
|
|||
|
Gross profit
|
2,107
|
|
|
(13
|
)
|
|
|
|
2,094
|
|
|||
|
Selling, general and administrative expenses, excluding impairment losses
|
803
|
|
|
—
|
|
|
(g)
|
|
803
|
|
|||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Intangible asset impairment losses
|
234
|
|
|
(17
|
)
|
|
(f)
|
|
217
|
|
|||
|
Selling, general and administrative expenses
|
1,037
|
|
|
(17
|
)
|
|
|
|
1,020
|
|
|||
|
Operating income/(loss)
|
1,070
|
|
|
4
|
|
|
|
|
1,074
|
|
|||
|
Interest expense
|
327
|
|
|
(1
|
)
|
|
(b)(g)
|
|
326
|
|
|||
|
Other expense/(income), net
|
(71
|
)
|
|
—
|
|
|
|
|
(71
|
)
|
|||
|
Income/(loss) before income taxes
|
814
|
|
|
5
|
|
|
|
|
819
|
|
|||
|
Provision for/(benefit from) income taxes
|
186
|
|
|
15
|
|
|
(a)(b)(e)(f)(g)
|
|
201
|
|
|||
|
Net income/(loss)
|
628
|
|
|
(10
|
)
|
|
|
|
618
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
(2
|
)
|
|
1
|
|
|
(g)
|
|
(1
|
)
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
630
|
|
|
(11
|
)
|
|
|
|
619
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
630
|
|
|
$
|
(11
|
)
|
|
|
|
$
|
619
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
0.52
|
|
|
$
|
(0.01
|
)
|
|
|
|
$
|
0.51
|
|
|
Diluted earnings/(loss)
|
0.51
|
|
|
(0.01
|
)
|
|
|
|
0.50
|
|
|||
|
|
For the Nine Months Ended September 29, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net sales
|
$
|
19,368
|
|
|
$
|
9
|
|
|
(g)
|
|
$
|
19,377
|
|
|
Cost of products sold
|
12,651
|
|
|
21
|
|
|
(a)(b)(g)
|
|
12,672
|
|
|||
|
Gross profit
|
6,717
|
|
|
(12
|
)
|
|
|
|
6,705
|
|
|||
|
Selling, general and administrative expenses, excluding impairment losses
|
2,338
|
|
|
—
|
|
|
(g)
|
|
2,338
|
|
|||
|
Goodwill impairment losses
|
164
|
|
|
(31
|
)
|
|
(f)
|
|
133
|
|
|||
|
Intangible asset impairment losses
|
335
|
|
|
(17
|
)
|
|
(f)
|
|
318
|
|
|||
|
Selling, general and administrative expenses
|
2,837
|
|
|
(48
|
)
|
|
|
|
2,789
|
|
|||
|
Operating income/(loss)
|
3,880
|
|
|
36
|
|
|
|
|
3,916
|
|
|||
|
Interest expense
|
962
|
|
|
(3
|
)
|
|
(b)(g)
|
|
959
|
|
|||
|
Other expense/(income), net
|
(196
|
)
|
|
—
|
|
|
|
|
(196
|
)
|
|||
|
Income/(loss) before income taxes
|
3,114
|
|
|
39
|
|
|
|
|
3,153
|
|
|||
|
Provision for/(benefit from) income taxes
|
738
|
|
|
41
|
|
|
(a)(b)(e)(f)(g)
|
|
779
|
|
|||
|
Net income/(loss)
|
2,376
|
|
|
(2
|
)
|
|
|
|
2,374
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
(3
|
)
|
|
1
|
|
|
(g)
|
|
(2
|
)
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
2,379
|
|
|
(3
|
)
|
|
|
|
2,376
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
2,379
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
2,376
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
1.95
|
|
|
$
|
—
|
|
|
|
|
$
|
1.95
|
|
|
Diluted earnings/(loss)
|
1.94
|
|
|
—
|
|
|
|
|
1.94
|
|
|||
|
|
For the Three Months Ended June 30, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net sales
|
$
|
6,686
|
|
|
$
|
4
|
|
|
(g)
|
|
$
|
6,690
|
|
|
Cost of products sold
|
4,321
|
|
|
22
|
|
|
(a)(b)(g)
|
|
4,343
|
|
|||
|
Gross profit
|
2,365
|
|
|
(18
|
)
|
|
|
|
2,347
|
|
|||
|
Selling, general and administrative expenses, excluding impairment losses
|
771
|
|
|
—
|
|
|
|
|
771
|
|
|||
|
Goodwill impairment losses
|
164
|
|
|
(31
|
)
|
|
(f)
|
|
133
|
|
|||
|
Intangible asset impairment losses
|
101
|
|
|
—
|
|
|
|
|
101
|
|
|||
|
Selling, general and administrative expenses
|
1,036
|
|
|
(31
|
)
|
|
|
|
1,005
|
|
|||
|
Operating income/(loss)
|
1,329
|
|
|
13
|
|
|
|
|
1,342
|
|
|||
|
Interest expense
|
318
|
|
|
(2
|
)
|
|
(b)(g)
|
|
316
|
|
|||
|
Other expense/(income), net
|
(35
|
)
|
|
—
|
|
|
|
|
(35
|
)
|
|||
|
Income/(loss) before income taxes
|
1,046
|
|
|
15
|
|
|
|
|
1,061
|
|
|||
|
Provision for/(benefit from) income taxes
|
291
|
|
|
17
|
|
|
(a)(b)(e)(f)(g)
|
|
308
|
|
|||
|
Net income/(loss)
|
755
|
|
|
(2
|
)
|
|
|
|
753
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
|
|
(1
|
)
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
756
|
|
|
(2
|
)
|
|
|
|
754
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
756
|
|
|
$
|
(2
|
)
|
|
|
|
$
|
754
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
0.62
|
|
|
$
|
—
|
|
|
|
|
$
|
0.62
|
|
|
Diluted earnings/(loss)
|
0.62
|
|
|
—
|
|
|
|
|
0.62
|
|
|||
|
|
For the Six Months Ended June 30, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net sales
|
$
|
12,990
|
|
|
$
|
4
|
|
|
(g)
|
|
$
|
12,994
|
|
|
Cost of products sold
|
8,380
|
|
|
3
|
|
|
(a)(b)(g)
|
|
8,383
|
|
|||
|
Gross profit
|
4,610
|
|
|
1
|
|
|
|
|
4,611
|
|
|||
|
Selling, general and administrative expenses, excluding impairment losses
|
1,535
|
|
|
—
|
|
|
|
|
1,535
|
|
|||
|
Goodwill impairment losses
|
164
|
|
|
(31
|
)
|
|
(f)
|
|
133
|
|
|||
|
Intangible asset impairment losses
|
101
|
|
|
—
|
|
|
|
|
101
|
|
|||
|
Selling, general and administrative expenses
|
1,800
|
|
|
(31
|
)
|
|
|
|
1,769
|
|
|||
|
Operating income/(loss)
|
2,810
|
|
|
32
|
|
|
|
|
2,842
|
|
|||
|
Interest expense
|
635
|
|
|
(2
|
)
|
|
(b)(g)
|
|
633
|
|
|||
|
Other expense/(income), net
|
(125
|
)
|
|
—
|
|
|
|
|
(125
|
)
|
|||
|
Income/(loss) before income taxes
|
2,300
|
|
|
34
|
|
|
|
|
2,334
|
|
|||
|
Provision for/(benefit from) income taxes
|
552
|
|
|
26
|
|
|
(a)(b)(e)(f)(g)
|
|
578
|
|
|||
|
Net income/(loss)
|
1,748
|
|
|
8
|
|
|
|
|
1,756
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
|
|
(1
|
)
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
1,749
|
|
|
8
|
|
|
|
|
1,757
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
1,749
|
|
|
$
|
8
|
|
|
|
|
$
|
1,757
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
1.43
|
|
|
$
|
0.01
|
|
|
|
|
$
|
1.44
|
|
|
Diluted earnings/(loss)
|
1.43
|
|
|
—
|
|
|
|
|
1.43
|
|
|||
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net sales
|
$
|
6,304
|
|
|
$
|
—
|
|
|
|
|
$
|
6,304
|
|
|
Cost of products sold
|
4,059
|
|
|
(19
|
)
|
|
(a)(b)(g)
|
|
4,040
|
|
|||
|
Gross profit
|
2,245
|
|
|
19
|
|
|
|
|
2,264
|
|
|||
|
Selling, general and administrative expenses, excluding impairment losses
|
764
|
|
|
—
|
|
|
|
|
764
|
|
|||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
(f)
|
|
—
|
|
|||
|
Selling, general and administrative expenses
|
764
|
|
|
—
|
|
|
|
|
764
|
|
|||
|
Operating income/(loss)
|
1,481
|
|
|
19
|
|
|
|
|
1,500
|
|
|||
|
Interest expense
|
317
|
|
|
—
|
|
|
(b)(g)
|
|
317
|
|
|||
|
Other expense/(income), net
|
(90
|
)
|
|
—
|
|
|
|
|
(90
|
)
|
|||
|
Income/(loss) before income taxes
|
1,254
|
|
|
19
|
|
|
|
|
1,273
|
|
|||
|
Provision for/(benefit from) income taxes
|
261
|
|
|
9
|
|
|
(a)(b)(e)(f)(g)
|
|
270
|
|
|||
|
Net income/(loss)
|
993
|
|
|
10
|
|
|
|
|
1,003
|
|
|||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net income/(loss) attributable to Kraft Heinz
|
993
|
|
|
10
|
|
|
|
|
1,003
|
|
|||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net income/(loss) attributable to common shareholders
|
$
|
993
|
|
|
$
|
10
|
|
|
|
|
$
|
1,003
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||
|
Basic earnings/(loss)
|
$
|
0.81
|
|
|
$
|
0.01
|
|
|
|
|
$
|
0.82
|
|
|
Diluted earnings/(loss)
|
0.81
|
|
|
0.01
|
|
|
|
|
0.82
|
|
|||
|
|
For the Three Months Ended December 30, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
6,877
|
|
|
$
|
(36
|
)
|
|
(c)(g)
|
|
$
|
6,841
|
|
|
$
|
—
|
|
|
$
|
6,841
|
|
|
Cost of products sold
|
4,470
|
|
|
(18
|
)
|
|
(a)(b)(c)(g)
|
|
4,452
|
|
|
102
|
|
|
4,554
|
|
|||||
|
Gross profit
|
2,407
|
|
|
(18
|
)
|
|
|
|
2,389
|
|
|
(102
|
)
|
|
2,287
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
767
|
|
|
(4
|
)
|
|
(c)(g)
|
|
763
|
|
|
15
|
|
|
778
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Selling, general and administrative expenses
|
767
|
|
|
(4
|
)
|
|
|
|
763
|
|
|
15
|
|
|
778
|
|
|||||
|
Operating income/(loss)
|
1,640
|
|
|
(14
|
)
|
|
|
|
1,626
|
|
|
(117
|
)
|
|
1,509
|
|
|||||
|
Interest expense
|
308
|
|
|
—
|
|
|
(g)
|
|
308
|
|
|
—
|
|
|
308
|
|
|||||
|
Other expense/(income), net
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|
(117
|
)
|
|
(116
|
)
|
|||||
|
Income/(loss) before income taxes
|
1,331
|
|
|
(14
|
)
|
|
|
|
1,317
|
|
|
—
|
|
|
1,317
|
|
|||||
|
Provision for/(benefit from) income taxes
|
(6,665
|
)
|
|
—
|
|
|
(a)(b)(e)(f)(g)
|
|
(6,665
|
)
|
|
—
|
|
|
(6,665
|
)
|
|||||
|
Net income/(loss)
|
7,996
|
|
|
(14
|
)
|
|
|
|
7,982
|
|
|
—
|
|
|
7,982
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
(7
|
)
|
|
—
|
|
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
8,003
|
|
|
(14
|
)
|
|
|
|
7,989
|
|
|
—
|
|
|
7,989
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
8,003
|
|
|
$
|
(14
|
)
|
|
|
|
$
|
7,989
|
|
|
$
|
—
|
|
|
$
|
7,989
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
6.57
|
|
|
$
|
(0.02
|
)
|
|
|
|
$
|
6.55
|
|
|
$
|
—
|
|
|
$
|
6.55
|
|
|
Diluted earnings/(loss)
|
6.52
|
|
|
(0.02
|
)
|
|
|
|
6.50
|
|
|
—
|
|
|
6.50
|
|
|||||
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
6,314
|
|
|
$
|
(35
|
)
|
|
(c)(g)
|
|
$
|
6,279
|
|
|
$
|
—
|
|
|
$
|
6,279
|
|
|
Cost of products sold
|
4,000
|
|
|
14
|
|
|
(a)(c)(g)
|
|
4,014
|
|
|
109
|
|
|
4,123
|
|
|||||
|
Gross profit
|
2,314
|
|
|
(49
|
)
|
|
|
|
2,265
|
|
|
(109
|
)
|
|
2,156
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
652
|
|
|
(2
|
)
|
|
(c)
|
|
650
|
|
|
14
|
|
|
664
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
1
|
|
|
—
|
|
|
(f)
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Selling, general and administrative expenses
|
653
|
|
|
(2
|
)
|
|
|
|
651
|
|
|
14
|
|
|
665
|
|
|||||
|
Operating income/(loss)
|
1,661
|
|
|
(47
|
)
|
|
|
|
1,614
|
|
|
(123
|
)
|
|
1,491
|
|
|||||
|
Interest expense
|
306
|
|
|
—
|
|
|
(g)
|
|
306
|
|
|
—
|
|
|
306
|
|
|||||
|
Other expense/(income), net
|
(4
|
)
|
|
—
|
|
|
|
|
(4
|
)
|
|
(123
|
)
|
|
(127
|
)
|
|||||
|
Income/(loss) before income taxes
|
1,359
|
|
|
(47
|
)
|
|
|
|
1,312
|
|
|
—
|
|
|
1,312
|
|
|||||
|
Provision for/(benefit from) income taxes
|
416
|
|
|
(16
|
)
|
|
(a)(e)(f)(g)
|
|
400
|
|
|
—
|
|
|
400
|
|
|||||
|
Net income/(loss)
|
943
|
|
|
(31
|
)
|
|
|
|
912
|
|
|
—
|
|
|
912
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
944
|
|
|
(31
|
)
|
|
|
|
913
|
|
|
—
|
|
|
913
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
944
|
|
|
$
|
(31
|
)
|
|
|
|
$
|
913
|
|
|
$
|
—
|
|
|
$
|
913
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
0.78
|
|
|
$
|
(0.03
|
)
|
|
|
|
$
|
0.75
|
|
|
$
|
—
|
|
|
$
|
0.75
|
|
|
Diluted earnings/(loss)
|
0.77
|
|
|
(0.03
|
)
|
|
|
|
0.74
|
|
|
—
|
|
|
0.74
|
|
|||||
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
19,355
|
|
|
$
|
(120
|
)
|
|
(c)(g)
|
|
$
|
19,235
|
|
|
$
|
—
|
|
|
$
|
19,235
|
|
|
Cost of products sold
|
12,059
|
|
|
(26
|
)
|
|
(a)(c)(g)
|
|
12,033
|
|
|
456
|
|
|
12,489
|
|
|||||
|
Gross profit
|
7,296
|
|
|
(94
|
)
|
|
|
|
7,202
|
|
|
(456
|
)
|
|
6,746
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
2,114
|
|
|
(28
|
)
|
|
(c)(g)
|
|
2,086
|
|
|
63
|
|
|
2,149
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
49
|
|
|
—
|
|
|
(f)
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
|
Selling, general and administrative expenses
|
2,163
|
|
|
(28
|
)
|
|
|
|
2,135
|
|
|
63
|
|
|
2,198
|
|
|||||
|
Operating income/(loss)
|
5,133
|
|
|
(66
|
)
|
|
|
|
5,067
|
|
|
(519
|
)
|
|
4,548
|
|
|||||
|
Interest expense
|
926
|
|
|
—
|
|
|
(g)
|
|
926
|
|
|
—
|
|
|
926
|
|
|||||
|
Other expense/(income), net
|
8
|
|
|
—
|
|
|
|
|
8
|
|
|
(519
|
)
|
|
(511
|
)
|
|||||
|
Income/(loss) before income taxes
|
4,199
|
|
|
(66
|
)
|
|
|
|
4,133
|
|
|
—
|
|
|
4,133
|
|
|||||
|
Provision for/(benefit from) income taxes
|
1,205
|
|
|
(22
|
)
|
|
(a)(e)(f)(g)
|
|
1,183
|
|
|
—
|
|
|
1,183
|
|
|||||
|
Net income/(loss)
|
2,994
|
|
|
(44
|
)
|
|
|
|
2,950
|
|
|
—
|
|
|
2,950
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
(2
|
)
|
|
—
|
|
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
2,996
|
|
|
(44
|
)
|
|
|
|
2,952
|
|
|
—
|
|
|
2,952
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
2,996
|
|
|
$
|
(44
|
)
|
|
|
|
$
|
2,952
|
|
|
$
|
—
|
|
|
$
|
2,952
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
2.46
|
|
|
$
|
(0.04
|
)
|
|
|
|
$
|
2.42
|
|
|
$
|
—
|
|
|
$
|
2.42
|
|
|
Diluted earnings/(loss)
|
2.44
|
|
|
(0.04
|
)
|
|
|
|
2.40
|
|
|
—
|
|
|
2.40
|
|
|||||
|
|
For the Three Months Ended July 1, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
6,677
|
|
|
$
|
(43
|
)
|
|
(c)(g)
|
|
$
|
6,634
|
|
|
$
|
—
|
|
|
$
|
6,634
|
|
|
Cost of products sold
|
3,996
|
|
|
(15
|
)
|
|
(a)(c)(g)
|
|
3,981
|
|
|
246
|
|
|
4,227
|
|
|||||
|
Gross profit
|
2,681
|
|
|
(28
|
)
|
|
|
|
2,653
|
|
|
(246
|
)
|
|
2,407
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
712
|
|
|
(24
|
)
|
|
(c)(g)
|
|
688
|
|
|
32
|
|
|
720
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
48
|
|
|
—
|
|
|
(f)
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
|
Selling, general and administrative expenses
|
760
|
|
|
(24
|
)
|
|
|
|
736
|
|
|
32
|
|
|
768
|
|
|||||
|
Operating income/(loss)
|
1,921
|
|
|
(4
|
)
|
|
|
|
1,917
|
|
|
(278
|
)
|
|
1,639
|
|
|||||
|
Interest expense
|
307
|
|
|
—
|
|
|
(g)
|
|
307
|
|
|
—
|
|
|
307
|
|
|||||
|
Other expense/(income), net
|
24
|
|
|
—
|
|
|
|
|
24
|
|
|
(278
|
)
|
|
(254
|
)
|
|||||
|
Income/(loss) before income taxes
|
1,590
|
|
|
(4
|
)
|
|
|
|
1,586
|
|
|
—
|
|
|
1,586
|
|
|||||
|
Provision for/(benefit from) income taxes
|
430
|
|
|
(1
|
)
|
|
(a)(e)(f)(g)
|
|
429
|
|
|
—
|
|
|
429
|
|
|||||
|
Net income/(loss)
|
1,160
|
|
|
(3
|
)
|
|
|
|
1,157
|
|
|
—
|
|
|
1,157
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
1,159
|
|
|
(3
|
)
|
|
|
|
1,156
|
|
|
—
|
|
|
1,156
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
1,159
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
1,156
|
|
|
$
|
—
|
|
|
$
|
1,156
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
0.95
|
|
|
$
|
—
|
|
|
|
|
$
|
0.95
|
|
|
$
|
—
|
|
|
$
|
0.95
|
|
|
Diluted earnings/(loss)
|
0.94
|
|
|
—
|
|
|
|
|
0.94
|
|
|
—
|
|
|
0.94
|
|
|||||
|
|
For the Six Months Ended July 1, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
13,041
|
|
|
$
|
(85
|
)
|
|
(c)(g)
|
|
$
|
12,956
|
|
|
$
|
—
|
|
|
$
|
12,956
|
|
|
Cost of products sold
|
8,059
|
|
|
(40
|
)
|
|
(a)(c)(g)
|
|
8,019
|
|
|
347
|
|
|
8,366
|
|
|||||
|
Gross profit
|
4,982
|
|
|
(45
|
)
|
|
|
|
4,937
|
|
|
(347
|
)
|
|
4,590
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
1,462
|
|
|
(26
|
)
|
|
(c)(g)
|
|
1,436
|
|
|
49
|
|
|
1,485
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
48
|
|
|
—
|
|
|
(f)
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
|
Selling, general and administrative expenses
|
1,510
|
|
|
(26
|
)
|
|
|
|
1,484
|
|
|
49
|
|
|
1,533
|
|
|||||
|
Operating income/(loss)
|
3,472
|
|
|
(19
|
)
|
|
|
|
3,453
|
|
|
(396
|
)
|
|
3,057
|
|
|||||
|
Interest expense
|
620
|
|
|
—
|
|
|
(g)
|
|
620
|
|
|
—
|
|
|
620
|
|
|||||
|
Other expense/(income), net
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|
(396
|
)
|
|
(384
|
)
|
|||||
|
Income/(loss) before income taxes
|
2,840
|
|
|
(19
|
)
|
|
|
|
2,821
|
|
|
—
|
|
|
2,821
|
|
|||||
|
Provision for/(benefit from) income taxes
|
789
|
|
|
(6
|
)
|
|
(a)(e)(f)(g)
|
|
783
|
|
|
—
|
|
|
783
|
|
|||||
|
Net income/(loss)
|
2,051
|
|
|
(13
|
)
|
|
|
|
2,038
|
|
|
—
|
|
|
2,038
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
2,052
|
|
|
(13
|
)
|
|
|
|
2,039
|
|
|
—
|
|
|
2,039
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
2,052
|
|
|
$
|
(13
|
)
|
|
|
|
$
|
2,039
|
|
|
$
|
—
|
|
|
$
|
2,039
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
1.69
|
|
|
$
|
(0.02
|
)
|
|
|
|
$
|
1.67
|
|
|
$
|
—
|
|
|
$
|
1.67
|
|
|
Diluted earnings/(loss)
|
1.67
|
|
|
(0.01
|
)
|
|
|
|
1.66
|
|
|
—
|
|
|
1.66
|
|
|||||
|
|
For the Three Months Ended April 1, 2017
|
||||||||||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
|
ASU Adoption Impacts
|
|
As Restated & Recast
|
||||||||||
|
Net sales
|
$
|
6,364
|
|
|
$
|
(42
|
)
|
|
(c)(g)
|
|
$
|
6,322
|
|
|
$
|
—
|
|
|
$
|
6,322
|
|
|
Cost of products sold
|
4,063
|
|
|
(25
|
)
|
|
(a)(c)(g)
|
|
4,038
|
|
|
101
|
|
|
4,139
|
|
|||||
|
Gross profit
|
2,301
|
|
|
(17
|
)
|
|
|
|
2,284
|
|
|
(101
|
)
|
|
2,183
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
750
|
|
|
(2
|
)
|
|
(c)
|
|
748
|
|
|
17
|
|
|
765
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Selling, general and administrative expenses
|
750
|
|
|
(2
|
)
|
|
|
|
748
|
|
|
17
|
|
|
765
|
|
|||||
|
Operating income/(loss)
|
1,551
|
|
|
(15
|
)
|
|
|
|
1,536
|
|
|
(118
|
)
|
|
1,418
|
|
|||||
|
Interest expense
|
313
|
|
|
—
|
|
|
(g)
|
|
313
|
|
|
—
|
|
|
313
|
|
|||||
|
Other expense/(income), net
|
(12
|
)
|
|
—
|
|
|
|
|
(12
|
)
|
|
(118
|
)
|
|
(130
|
)
|
|||||
|
Income/(loss) before income taxes
|
1,250
|
|
|
(15
|
)
|
|
|
|
1,235
|
|
|
—
|
|
|
1,235
|
|
|||||
|
Provision for/(benefit from) income taxes
|
359
|
|
|
(5
|
)
|
|
(a)(e)(f)(g)
|
|
354
|
|
|
—
|
|
|
354
|
|
|||||
|
Net income/(loss)
|
891
|
|
|
(10
|
)
|
|
|
|
881
|
|
|
—
|
|
|
881
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
(2
|
)
|
|
—
|
|
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Net income/(loss) attributable to Kraft Heinz
|
893
|
|
|
(10
|
)
|
|
|
|
883
|
|
|
—
|
|
|
883
|
|
|||||
|
Preferred dividends
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income/(loss) attributable to common shareholders
|
$
|
893
|
|
|
$
|
(10
|
)
|
|
|
|
$
|
883
|
|
|
$
|
—
|
|
|
$
|
883
|
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings/(loss)
|
$
|
0.73
|
|
|
$
|
—
|
|
|
|
|
$
|
0.73
|
|
|
$
|
—
|
|
|
$
|
0.73
|
|
|
Diluted earnings/(loss)
|
0.73
|
|
|
(0.01
|
)
|
|
|
|
0.72
|
|
|
—
|
|
|
0.72
|
|
|||||
|
|
For the Three Months Ended September 29, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
628
|
|
|
$
|
(10
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
618
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(146
|
)
|
|
2
|
|
|
(b)(e)(f)
|
|
(144
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
13
|
|
|
—
|
|
|
|
|
13
|
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
3
|
|
|
—
|
|
|
|
|
3
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
(2
|
)
|
|
—
|
|
|
|
|
(2
|
)
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(16
|
)
|
|
—
|
|
|
|
|
(16
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
17
|
|
|
—
|
|
|
|
|
17
|
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(58
|
)
|
|
—
|
|
|
|
|
(58
|
)
|
|||
|
Total other comprehensive income/(loss)
|
(177
|
)
|
|
2
|
|
|
|
|
(175
|
)
|
|||
|
Total comprehensive income/(loss)
|
451
|
|
|
(8
|
)
|
|
|
|
443
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(4
|
)
|
|
1
|
|
|
(g)
|
|
(3
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
455
|
|
|
$
|
(9
|
)
|
|
|
|
$
|
446
|
|
|
|
For the Nine Months Ended September 29, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
2,376
|
|
|
$
|
(2
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
2,374
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(817
|
)
|
|
8
|
|
|
(b)(e)(f)
|
|
(809
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
158
|
|
|
—
|
|
|
|
|
158
|
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
3
|
|
|
—
|
|
|
|
|
3
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
(2
|
)
|
|
—
|
|
|
|
|
(2
|
)
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
40
|
|
|
—
|
|
|
|
|
40
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(10
|
)
|
|
—
|
|
|
|
|
(10
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
70
|
|
|
—
|
|
|
|
|
70
|
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(133
|
)
|
|
—
|
|
|
|
|
(133
|
)
|
|||
|
Total other comprehensive income/(loss)
|
(691
|
)
|
|
8
|
|
|
|
|
(683
|
)
|
|||
|
Total comprehensive income/(loss)
|
1,685
|
|
|
6
|
|
|
|
|
1,691
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(16
|
)
|
|
1
|
|
|
(g)
|
|
(15
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
1,701
|
|
|
$
|
5
|
|
|
|
|
$
|
1,706
|
|
|
|
For the Three Months Ended June 30, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
755
|
|
|
$
|
(2
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
753
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(868
|
)
|
|
6
|
|
|
(b)(e)(f)
|
|
(862
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
219
|
|
|
—
|
|
|
|
|
219
|
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
34
|
|
|
—
|
|
|
|
|
34
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(9
|
)
|
|
—
|
|
|
|
|
(9
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
53
|
|
|
—
|
|
|
|
|
53
|
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(17
|
)
|
|
—
|
|
|
|
|
(17
|
)
|
|||
|
Total other comprehensive income/(loss)
|
(588
|
)
|
|
6
|
|
|
|
|
(582
|
)
|
|||
|
Total comprehensive income/(loss)
|
167
|
|
|
4
|
|
|
|
|
171
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(7
|
)
|
|
—
|
|
|
|
|
(7
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
174
|
|
|
$
|
4
|
|
|
|
|
$
|
178
|
|
|
|
For the Six Months Ended June 30, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
1,748
|
|
|
$
|
8
|
|
|
(a)(b)(e)(f)(g)
|
|
$
|
1,756
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
(671
|
)
|
|
6
|
|
|
(b)(e)(f)
|
|
(665
|
)
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
145
|
|
|
—
|
|
|
|
|
145
|
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
56
|
|
|
—
|
|
|
|
|
56
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(22
|
)
|
|
—
|
|
|
|
|
(22
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
53
|
|
|
—
|
|
|
|
|
53
|
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(75
|
)
|
|
—
|
|
|
|
|
(75
|
)
|
|||
|
Total other comprehensive income/(loss)
|
(514
|
)
|
|
6
|
|
|
|
|
(508
|
)
|
|||
|
Total comprehensive income/(loss)
|
1,234
|
|
|
14
|
|
|
|
|
1,248
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(12
|
)
|
|
—
|
|
|
|
|
(12
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
1,246
|
|
|
$
|
14
|
|
|
|
|
$
|
1,260
|
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
993
|
|
|
$
|
10
|
|
|
(a)(b)(e)(f)(g)
|
|
$
|
1,003
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
197
|
|
|
—
|
|
|
(b)(e)
|
|
197
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(74
|
)
|
|
—
|
|
|
|
|
(74
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
22
|
|
|
—
|
|
|
|
|
22
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(13
|
)
|
|
—
|
|
|
|
|
(13
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(58
|
)
|
|
—
|
|
|
|
|
(58
|
)
|
|||
|
Total other comprehensive income/(loss)
|
74
|
|
|
—
|
|
|
|
|
74
|
|
|||
|
Total comprehensive income/(loss)
|
1,067
|
|
|
10
|
|
|
|
|
1,077
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(5
|
)
|
|
—
|
|
|
|
|
(5
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
1,072
|
|
|
$
|
10
|
|
|
|
|
$
|
1,082
|
|
|
|
For the Three Months Ended December 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
7,996
|
|
|
$
|
(14
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
7,982
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
5
|
|
|
2
|
|
|
(b)(e)
|
|
7
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(26
|
)
|
|
—
|
|
|
|
|
(26
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
23
|
|
|
—
|
|
|
|
|
23
|
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
(12
|
)
|
|
—
|
|
|
|
|
(12
|
)
|
|||
|
Net actuarial gains/(losses) arising during the period
|
82
|
|
|
—
|
|
|
|
|
82
|
|
|||
|
Prior service credits/(costs) arising during the period
|
16
|
|
|
—
|
|
|
|
|
16
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(49
|
)
|
|
—
|
|
|
|
|
(49
|
)
|
|||
|
Total other comprehensive income/(loss)
|
39
|
|
|
2
|
|
|
|
|
41
|
|
|||
|
Total comprehensive income/(loss)
|
8,035
|
|
|
(12
|
)
|
|
|
|
8,023
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
8,034
|
|
|
$
|
(12
|
)
|
|
|
|
$
|
8,022
|
|
|
|
For the Three Months Ended September 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
943
|
|
|
$
|
(31
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
912
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
421
|
|
|
(2
|
)
|
|
(e)
|
|
419
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(124
|
)
|
|
—
|
|
|
|
|
(124
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(70
|
)
|
|
—
|
|
|
|
|
(70
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
51
|
|
|
—
|
|
|
|
|
51
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
(4
|
)
|
|
—
|
|
|
|
|
(4
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(51
|
)
|
|
—
|
|
|
|
|
(51
|
)
|
|||
|
Total other comprehensive income/(loss)
|
223
|
|
|
(2
|
)
|
|
|
|
221
|
|
|||
|
Total comprehensive income/(loss)
|
1,166
|
|
|
(33
|
)
|
|
|
|
1,133
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(1
|
)
|
|
—
|
|
|
|
|
(1
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
1,167
|
|
|
$
|
(33
|
)
|
|
|
|
$
|
1,134
|
|
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
2,994
|
|
|
$
|
(44
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
2,950
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
1,179
|
|
|
(1
|
)
|
|
(e)
|
|
1,178
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(327
|
)
|
|
—
|
|
|
|
|
(327
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(136
|
)
|
|
—
|
|
|
|
|
(136
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
97
|
|
|
—
|
|
|
|
|
97
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
(13
|
)
|
|
—
|
|
|
|
|
(13
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(260
|
)
|
|
—
|
|
|
|
|
(260
|
)
|
|||
|
Total other comprehensive income/(loss)
|
541
|
|
|
(1
|
)
|
|
|
|
540
|
|
|||
|
Total comprehensive income/(loss)
|
3,535
|
|
|
(45
|
)
|
|
|
|
3,490
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(4
|
)
|
|
—
|
|
|
|
|
(4
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
3,539
|
|
|
$
|
(45
|
)
|
|
|
|
$
|
3,494
|
|
|
|
For the Three Months Ended July 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
1,160
|
|
|
$
|
(3
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
1,157
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
451
|
|
|
4
|
|
|
(e)
|
|
455
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(152
|
)
|
|
—
|
|
|
|
|
(152
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(32
|
)
|
|
—
|
|
|
|
|
(32
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
26
|
|
|
—
|
|
|
|
|
26
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|||
|
Prior service credits/(costs) arising during the period
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(154
|
)
|
|
—
|
|
|
|
|
(154
|
)
|
|||
|
Total other comprehensive income/(loss)
|
141
|
|
|
4
|
|
|
|
|
145
|
|
|||
|
Total comprehensive income/(loss)
|
1,301
|
|
|
1
|
|
|
|
|
1,302
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
1,300
|
|
|
$
|
1
|
|
|
|
|
$
|
1,301
|
|
|
|
For the Six Months Ended July 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
2,051
|
|
|
$
|
(13
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
2,038
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
758
|
|
|
1
|
|
|
(e)
|
|
759
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(203
|
)
|
|
—
|
|
|
|
|
(203
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(66
|
)
|
|
—
|
|
|
|
|
(66
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
46
|
|
|
—
|
|
|
|
|
46
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
(9
|
)
|
|
—
|
|
|
|
|
(9
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
1
|
|
|
—
|
|
|
|
|
1
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(209
|
)
|
|
—
|
|
|
|
|
(209
|
)
|
|||
|
Total other comprehensive income/(loss)
|
318
|
|
|
1
|
|
|
|
|
319
|
|
|||
|
Total comprehensive income/(loss)
|
2,369
|
|
|
(12
|
)
|
|
|
|
2,357
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(3
|
)
|
|
—
|
|
|
|
|
(3
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
2,372
|
|
|
$
|
(12
|
)
|
|
|
|
$
|
2,360
|
|
|
|
For the Three Months Ended April 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
Net income/(loss)
|
$
|
891
|
|
|
$
|
(10
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
881
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments
|
307
|
|
|
(3
|
)
|
|
(e)
|
|
304
|
|
|||
|
Net deferred gains/(losses) on net investment hedges
|
(51
|
)
|
|
—
|
|
|
|
|
(51
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of net investment hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on net investment hedges reclassified to net income/(loss)
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred gains/(losses) on cash flow hedges
|
(34
|
)
|
|
—
|
|
|
|
|
(34
|
)
|
|||
|
Amounts excluded from the effectiveness assessment of cash flow hedges
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income/(loss)
|
20
|
|
|
—
|
|
|
|
|
20
|
|
|||
|
Net actuarial gains/(losses) arising during the period
|
(10
|
)
|
|
—
|
|
|
|
|
(10
|
)
|
|||
|
Prior service credits/(costs) arising during the period
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net postemployment benefit losses/(gains) reclassified to net income/(loss)
|
(55
|
)
|
|
—
|
|
|
|
|
(55
|
)
|
|||
|
Total other comprehensive income/(loss)
|
177
|
|
|
(3
|
)
|
|
|
|
174
|
|
|||
|
Total comprehensive income/(loss)
|
1,068
|
|
|
(13
|
)
|
|
|
|
1,055
|
|
|||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
(4
|
)
|
|
—
|
|
|
|
|
(4
|
)
|
|||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
1,072
|
|
|
$
|
(13
|
)
|
|
|
|
$
|
1,059
|
|
|
|
September 29, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,366
|
|
|
$
|
—
|
|
|
|
|
$
|
1,366
|
|
|
Trade receivables (net of allowances of $24 at September 29, 2018)
|
2,032
|
|
|
—
|
|
|
|
|
2,032
|
|
|||
|
Sold receivables
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Income taxes receivable
|
195
|
|
|
8
|
|
|
(a)(b)(e)(g)
|
|
203
|
|
|||
|
Inventories
|
3,287
|
|
|
(73
|
)
|
|
(d)(g)
|
|
3,214
|
|
|||
|
Prepaid expenses
|
389
|
|
|
—
|
|
|
|
|
389
|
|
|||
|
Other current assets
|
321
|
|
|
31
|
|
|
(a)(d)
|
|
352
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current assets
|
7,590
|
|
|
(34
|
)
|
|
|
|
7,556
|
|
|||
|
Property, plant and equipment, net
|
7,216
|
|
|
(142
|
)
|
|
(b)(g)
|
|
7,074
|
|
|||
|
Goodwill
|
44,308
|
|
|
31
|
|
|
(f)(g)
|
|
44,339
|
|
|||
|
Intangible assets, net
|
58,727
|
|
|
—
|
|
|
|
|
58,727
|
|
|||
|
Other non-current assets
|
1,889
|
|
|
(10
|
)
|
|
(e)
|
|
1,879
|
|
|||
|
TOTAL ASSETS
|
$
|
119,730
|
|
|
$
|
(155
|
)
|
|
|
|
$
|
119,575
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
973
|
|
|
$
|
—
|
|
|
|
|
$
|
973
|
|
|
Current portion of long-term debt
|
405
|
|
|
(34
|
)
|
|
(b)(g)
|
|
371
|
|
|||
|
Trade payables
|
4,312
|
|
|
(74
|
)
|
|
(g)
|
|
4,238
|
|
|||
|
Accrued marketing
|
494
|
|
|
—
|
|
|
|
|
494
|
|
|||
|
Interest payable
|
315
|
|
|
—
|
|
|
|
|
315
|
|
|||
|
Other current liabilities
|
1,082
|
|
|
149
|
|
|
(a)(g)
|
|
1,231
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current liabilities
|
7,581
|
|
|
41
|
|
|
|
|
7,622
|
|
|||
|
Long-term debt
|
30,998
|
|
|
(111
|
)
|
|
(b)(g)
|
|
30,887
|
|
|||
|
Deferred income taxes
|
14,215
|
|
|
9
|
|
|
(a)(e)(g)
|
|
14,224
|
|
|||
|
Accrued postemployment costs
|
394
|
|
|
—
|
|
|
|
|
394
|
|
|||
|
Other non-current liabilities
|
964
|
|
|
71
|
|
|
(a)
|
|
1,035
|
|
|||
|
TOTAL LIABILITIES
|
54,152
|
|
|
10
|
|
|
|
|
54,162
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
6
|
|
|
—
|
|
|
|
|
6
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,222 shares issued and 1,219 shares outstanding at September 29, 2018)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,793
|
|
|
(77
|
)
|
|
(d)
|
|
58,716
|
|
|||
|
Retained earnings/(deficit)
|
8,576
|
|
|
(97
|
)
|
|
(a)(b)(d)(e)(f)(g)
|
|
8,479
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,732
|
)
|
|
8
|
|
|
(b)(e)(f)
|
|
(1,724
|
)
|
|||
|
Treasury stock, at cost (3 shares at September 29, 2018)
|
(264
|
)
|
|
—
|
|
|
|
|
(264
|
)
|
|||
|
Total shareholders' equity
|
65,385
|
|
|
(166
|
)
|
|
|
|
65,219
|
|
|||
|
Noncontrolling interest
|
187
|
|
|
1
|
|
|
(g)
|
|
188
|
|
|||
|
TOTAL EQUITY
|
65,572
|
|
|
(165
|
)
|
|
|
|
65,407
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
119,730
|
|
|
$
|
(155
|
)
|
|
|
|
$
|
119,575
|
|
|
|
June 30, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
3,369
|
|
|
$
|
—
|
|
|
|
|
$
|
3,369
|
|
|
Trade receivables (net of allowances of $24 at June 30, 2018)
|
1,950
|
|
|
—
|
|
|
|
|
1,950
|
|
|||
|
Sold receivables
|
37
|
|
|
—
|
|
|
|
|
37
|
|
|||
|
Income taxes receivable
|
177
|
|
|
34
|
|
|
(a)(b)(e)(g)
|
|
211
|
|
|||
|
Inventories
|
3,161
|
|
|
(67
|
)
|
|
(d)(g)
|
|
3,094
|
|
|||
|
Prepaid expenses
|
388
|
|
|
—
|
|
|
|
|
388
|
|
|||
|
Other current assets
|
419
|
|
|
12
|
|
|
(a)(d)(g)
|
|
431
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current assets
|
9,501
|
|
|
(21
|
)
|
|
|
|
9,480
|
|
|||
|
Property, plant and equipment, net
|
7,258
|
|
|
(141
|
)
|
|
(b)(g)
|
|
7,117
|
|
|||
|
Goodwill
|
44,270
|
|
|
32
|
|
|
(f)(g)
|
|
44,302
|
|
|||
|
Intangible assets, net
|
59,101
|
|
|
(17
|
)
|
|
(f)
|
|
59,084
|
|
|||
|
Other non-current assets
|
1,766
|
|
|
—
|
|
|
|
|
1,766
|
|
|||
|
TOTAL ASSETS
|
$
|
121,896
|
|
|
$
|
(147
|
)
|
|
|
|
$
|
121,749
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
34
|
|
|
$
|
—
|
|
|
|
|
$
|
34
|
|
|
Current portion of long-term debt
|
2,754
|
|
|
(31
|
)
|
|
(b)(g)
|
|
2,723
|
|
|||
|
Trade payables
|
4,326
|
|
|
(90
|
)
|
|
(g)
|
|
4,236
|
|
|||
|
Accrued marketing
|
474
|
|
|
6
|
|
|
(g)
|
|
480
|
|
|||
|
Interest payable
|
404
|
|
|
—
|
|
|
|
|
404
|
|
|||
|
Other current liabilities
|
1,099
|
|
|
137
|
|
|
(a)(g)
|
|
1,236
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current liabilities
|
9,091
|
|
|
22
|
|
|
|
|
9,113
|
|
|||
|
Long-term debt
|
31,380
|
|
|
(111
|
)
|
|
(b)(g)
|
|
31,269
|
|
|||
|
Deferred income taxes
|
14,230
|
|
|
30
|
|
|
(a)(e)(f)(g)
|
|
14,260
|
|
|||
|
Accrued postemployment costs
|
394
|
|
|
—
|
|
|
|
|
394
|
|
|||
|
Other non-current liabilities
|
929
|
|
|
69
|
|
|
(a)
|
|
998
|
|
|||
|
TOTAL LIABILITIES
|
56,024
|
|
|
10
|
|
|
|
|
56,034
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
7
|
|
|
—
|
|
|
|
|
7
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,222 shares issued and 1,219 shares outstanding at June 30, 2018)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,766
|
|
|
(77
|
)
|
|
(d)
|
|
58,689
|
|
|||
|
Retained earnings/(deficit)
|
8,710
|
|
|
(86
|
)
|
|
(a)(b)(d)(e)(f)(g)
|
|
8,624
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,557
|
)
|
|
6
|
|
|
(b)(e)(f)
|
|
(1,551
|
)
|
|||
|
Treasury stock, at cost (3 shares at June 30, 2018)
|
(254
|
)
|
|
—
|
|
|
|
|
(254
|
)
|
|||
|
Total shareholders' equity
|
65,677
|
|
|
(157
|
)
|
|
|
|
65,520
|
|
|||
|
Noncontrolling interest
|
188
|
|
|
—
|
|
|
|
|
188
|
|
|||
|
TOTAL EQUITY
|
65,865
|
|
|
(157
|
)
|
|
|
|
65,708
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
121,896
|
|
|
$
|
(147
|
)
|
|
|
|
$
|
121,749
|
|
|
|
March 31, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,794
|
|
|
$
|
—
|
|
|
|
|
$
|
1,794
|
|
|
Trade receivables (net of allowances of $24 at March 31, 2018)
|
1,044
|
|
|
—
|
|
|
|
|
1,044
|
|
|||
|
Sold receivables
|
530
|
|
|
—
|
|
|
|
|
530
|
|
|||
|
Income taxes receivable
|
150
|
|
|
(29
|
)
|
|
(a)(b)(d)(e)(g)
|
|
121
|
|
|||
|
Inventories
|
3,144
|
|
|
(55
|
)
|
|
(d)(g)
|
|
3,089
|
|
|||
|
Prepaid expenses
|
367
|
|
|
—
|
|
|
|
|
367
|
|
|||
|
Other current assets
|
408
|
|
|
18
|
|
|
(a)(d)(g)
|
|
426
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current assets
|
7,437
|
|
|
(66
|
)
|
|
|
|
7,371
|
|
|||
|
Property, plant and equipment, net
|
7,267
|
|
|
(122
|
)
|
|
(b)(g)
|
|
7,145
|
|
|||
|
Goodwill
|
44,843
|
|
|
1
|
|
|
(g)
|
|
44,844
|
|
|||
|
Intangible assets, net
|
59,600
|
|
|
(17
|
)
|
|
(f)
|
|
59,583
|
|
|||
|
Other non-current assets
|
1,640
|
|
|
—
|
|
|
|
|
1,640
|
|
|||
|
TOTAL ASSETS
|
$
|
120,787
|
|
|
$
|
(204
|
)
|
|
|
|
$
|
120,583
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
1,001
|
|
|
$
|
2
|
|
|
(g)
|
|
$
|
1,003
|
|
|
Current portion of long-term debt
|
2,742
|
|
|
(27
|
)
|
|
(b)(g)
|
|
2,715
|
|
|||
|
Trade payables
|
4,241
|
|
|
(93
|
)
|
|
(g)
|
|
4,148
|
|
|||
|
Accrued marketing
|
567
|
|
|
9
|
|
|
(g)
|
|
576
|
|
|||
|
Interest payable
|
345
|
|
|
—
|
|
|
|
|
345
|
|
|||
|
Other current liabilities
|
1,433
|
|
|
67
|
|
|
(a)(d)(e)(g)
|
|
1,500
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current liabilities
|
10,329
|
|
|
(42
|
)
|
|
|
|
10,287
|
|
|||
|
Long-term debt
|
28,561
|
|
|
(96
|
)
|
|
(b)(g)
|
|
28,465
|
|
|||
|
Deferred income taxes
|
14,085
|
|
|
21
|
|
|
(a)(e)(f)(g)
|
|
14,106
|
|
|||
|
Accrued postemployment costs
|
400
|
|
|
—
|
|
|
|
|
400
|
|
|||
|
Other non-current liabilities
|
949
|
|
|
74
|
|
|
(a)
|
|
1,023
|
|
|||
|
TOTAL LIABILITIES
|
54,324
|
|
|
(43
|
)
|
|
|
|
54,281
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
8
|
|
|
—
|
|
|
|
|
8
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,222 shares issued and 1,219 shares outstanding at March 31, 2018)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,733
|
|
|
(77
|
)
|
|
(d)
|
|
58,656
|
|
|||
|
Retained earnings/(deficit)
|
8,718
|
|
|
(84
|
)
|
|
(a)(b)(d)(e)(f)(g)
|
|
8,634
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(975
|
)
|
|
—
|
|
|
(b)(e)
|
|
(975
|
)
|
|||
|
Treasury stock, at cost (3 shares at March 31, 2018)
|
(240
|
)
|
|
—
|
|
|
|
|
(240
|
)
|
|||
|
Total shareholders' equity
|
66,248
|
|
|
(161
|
)
|
|
|
|
66,087
|
|
|||
|
Noncontrolling interest
|
207
|
|
|
—
|
|
|
|
|
207
|
|
|||
|
TOTAL EQUITY
|
66,455
|
|
|
(161
|
)
|
|
|
|
66,294
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
120,787
|
|
|
$
|
(204
|
)
|
|
|
|
$
|
120,583
|
|
|
|
September 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,441
|
|
|
$
|
—
|
|
|
|
|
$
|
1,441
|
|
|
Trade receivables (net of allowances of $29 at September 30, 2017)
|
938
|
|
|
—
|
|
|
|
|
938
|
|
|||
|
Sold receivables
|
427
|
|
|
—
|
|
|
|
|
427
|
|
|||
|
Income taxes receivable
|
328
|
|
|
(38
|
)
|
|
(a)(e)(g)
|
|
290
|
|
|||
|
Inventories
|
3,188
|
|
|
(52
|
)
|
|
(d)
|
|
3,136
|
|
|||
|
Prepaid expenses
|
368
|
|
|
—
|
|
|
|
|
368
|
|
|||
|
Other current assets
|
538
|
|
|
(11
|
)
|
|
(a)(d)
|
|
527
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current assets
|
7,228
|
|
|
(101
|
)
|
|
|
|
7,127
|
|
|||
|
Property, plant and equipment, net
|
6,934
|
|
|
(32
|
)
|
|
(b)(g)
|
|
6,902
|
|
|||
|
Goodwill
|
44,858
|
|
|
1
|
|
|
(g)
|
|
44,859
|
|
|||
|
Intangible assets, net
|
59,500
|
|
|
(17
|
)
|
|
(f)
|
|
59,483
|
|
|||
|
Other non-current assets
|
1,531
|
|
|
—
|
|
|
|
|
1,531
|
|
|||
|
TOTAL ASSETS
|
$
|
120,051
|
|
|
$
|
(149
|
)
|
|
|
|
$
|
119,902
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
455
|
|
|
$
|
2
|
|
|
(g)
|
|
$
|
457
|
|
|
Current portion of long-term debt
|
2,755
|
|
|
(8
|
)
|
|
(b)(g)
|
|
2,747
|
|
|||
|
Trade payables
|
3,947
|
|
|
(74
|
)
|
|
(g)
|
|
3,873
|
|
|||
|
Accrued marketing
|
493
|
|
|
7
|
|
|
(g)
|
|
500
|
|
|||
|
Interest payable
|
295
|
|
|
—
|
|
|
|
|
295
|
|
|||
|
Other current liabilities
|
1,442
|
|
|
136
|
|
|
(a)(e)(g)
|
|
1,578
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current liabilities
|
9,387
|
|
|
63
|
|
|
|
|
9,450
|
|
|||
|
Long-term debt
|
28,299
|
|
|
(23
|
)
|
|
(b)(g)
|
|
28,276
|
|
|||
|
Deferred income taxes
|
20,898
|
|
|
(57
|
)
|
|
(a)(e)(f)
|
|
20,841
|
|
|||
|
Accrued postemployment costs
|
1,808
|
|
|
—
|
|
|
|
|
1,808
|
|
|||
|
Other non-current liabilities
|
688
|
|
|
27
|
|
|
(a)
|
|
715
|
|
|||
|
TOTAL LIABILITIES
|
61,080
|
|
|
10
|
|
|
|
|
61,090
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,221 shares issued and 1,218 shares outstanding at September 30, 2017)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,695
|
|
|
(77
|
)
|
|
(d)
|
|
58,618
|
|
|||
|
Retained earnings/(deficit)
|
1,360
|
|
|
(80
|
)
|
|
(a)(d)(e)(f)(g)
|
|
1,280
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,085
|
)
|
|
(2
|
)
|
|
(e)
|
|
(1,087
|
)
|
|||
|
Treasury stock, at cost (3 shares at September 30, 2017)
|
(223
|
)
|
|
—
|
|
|
|
|
(223
|
)
|
|||
|
Total shareholders' equity
|
58,759
|
|
|
(159
|
)
|
|
|
|
58,600
|
|
|||
|
Noncontrolling interest
|
212
|
|
|
—
|
|
|
|
|
212
|
|
|||
|
TOTAL EQUITY
|
58,971
|
|
|
(159
|
)
|
|
|
|
58,812
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
120,051
|
|
|
$
|
(149
|
)
|
|
|
|
$
|
119,902
|
|
|
|
July 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
1,445
|
|
|
$
|
—
|
|
|
|
|
$
|
1,445
|
|
|
Trade receivables (net of allowances of $28 at July 1, 2017)
|
913
|
|
|
60
|
|
|
(d)
|
|
973
|
|
|||
|
Sold receivables
|
521
|
|
|
(60
|
)
|
|
(d)
|
|
461
|
|
|||
|
Income taxes receivable
|
277
|
|
|
(40
|
)
|
|
(a)(e)(g)
|
|
237
|
|
|||
|
Inventories
|
3,065
|
|
|
(53
|
)
|
|
(d)
|
|
3,012
|
|
|||
|
Prepaid expenses
|
359
|
|
|
—
|
|
|
|
|
359
|
|
|||
|
Other current assets
|
528
|
|
|
19
|
|
|
(a)(d)
|
|
547
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current assets
|
7,108
|
|
|
(74
|
)
|
|
|
|
7,034
|
|
|||
|
Property, plant and equipment, net
|
6,808
|
|
|
(4
|
)
|
|
(g)
|
|
6,804
|
|
|||
|
Goodwill
|
44,565
|
|
|
1
|
|
|
(g)
|
|
44,566
|
|
|||
|
Intangible assets, net
|
59,400
|
|
|
(17
|
)
|
|
(f)
|
|
59,383
|
|
|||
|
Other non-current assets
|
1,535
|
|
|
—
|
|
|
|
|
1,535
|
|
|||
|
TOTAL ASSETS
|
$
|
119,416
|
|
|
$
|
(94
|
)
|
|
|
|
$
|
119,322
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
1,090
|
|
|
$
|
—
|
|
|
|
|
$
|
1,090
|
|
|
Current portion of long-term debt
|
19
|
|
|
—
|
|
|
(g)
|
|
19
|
|
|||
|
Trade payables
|
3,888
|
|
|
(83
|
)
|
|
(g)
|
|
3,805
|
|
|||
|
Accrued marketing
|
494
|
|
|
5
|
|
|
(g)
|
|
499
|
|
|||
|
Interest payable
|
406
|
|
|
—
|
|
|
|
|
406
|
|
|||
|
Other current liabilities
|
1,459
|
|
|
130
|
|
|
(a)(e)(g)
|
|
1,589
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current liabilities
|
7,356
|
|
|
52
|
|
|
|
|
7,408
|
|
|||
|
Long-term debt
|
29,979
|
|
|
(1
|
)
|
|
(g)
|
|
29,978
|
|
|||
|
Deferred income taxes
|
20,887
|
|
|
(47
|
)
|
|
(a)(e)(f)
|
|
20,840
|
|
|||
|
Accrued postemployment costs
|
1,975
|
|
|
—
|
|
|
|
|
1,975
|
|
|||
|
Other non-current liabilities
|
673
|
|
|
28
|
|
|
(a)
|
|
701
|
|
|||
|
TOTAL LIABILITIES
|
60,870
|
|
|
32
|
|
|
|
|
60,902
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,221 shares issued and 1,218 shares outstanding at July 1, 2017)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,674
|
|
|
(77
|
)
|
|
(d)
|
|
58,597
|
|
|||
|
Retained earnings/(deficit)
|
1,178
|
|
|
(49
|
)
|
|
(a)(d)(e)(f)(g)
|
|
1,129
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,308
|
)
|
|
—
|
|
|
(e)
|
|
(1,308
|
)
|
|||
|
Treasury stock, at cost (3 shares at July 1, 2017)
|
(223
|
)
|
|
—
|
|
|
|
|
(223
|
)
|
|||
|
Total shareholders' equity
|
58,333
|
|
|
(126
|
)
|
|
|
|
58,207
|
|
|||
|
Noncontrolling interest
|
213
|
|
|
—
|
|
|
|
|
213
|
|
|||
|
TOTAL EQUITY
|
58,546
|
|
|
(126
|
)
|
|
|
|
58,420
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
119,416
|
|
|
$
|
(94
|
)
|
|
|
|
$
|
119,322
|
|
|
|
April 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
3,242
|
|
|
$
|
—
|
|
|
|
|
$
|
3,242
|
|
|
Trade receivables (net of allowances of $30 at April 1, 2017)
|
886
|
|
|
50
|
|
|
(d)
|
|
936
|
|
|||
|
Sold receivables
|
588
|
|
|
(50
|
)
|
|
(d)
|
|
538
|
|
|||
|
Income taxes receivable
|
270
|
|
|
(1
|
)
|
|
(a)(e)(g)
|
|
269
|
|
|||
|
Inventories
|
3,151
|
|
|
(57
|
)
|
|
(d)
|
|
3,094
|
|
|||
|
Prepaid expenses
|
349
|
|
|
—
|
|
|
|
|
349
|
|
|||
|
Other current assets
|
389
|
|
|
222
|
|
|
(a)(d)(g)
|
|
611
|
|
|||
|
Assets held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current assets
|
8,875
|
|
|
164
|
|
|
|
|
9,039
|
|
|||
|
Property, plant and equipment, net
|
6,693
|
|
|
(4
|
)
|
|
(g)
|
|
6,689
|
|
|||
|
Goodwill
|
44,300
|
|
|
1
|
|
|
(g)
|
|
44,301
|
|
|||
|
Intangible assets, net
|
59,330
|
|
|
(17
|
)
|
|
(f)
|
|
59,313
|
|
|||
|
Other non-current assets
|
1,604
|
|
|
—
|
|
|
|
|
1,604
|
|
|||
|
TOTAL ASSETS
|
$
|
120,802
|
|
|
$
|
144
|
|
|
|
|
$
|
120,946
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
||||||
|
Commercial paper and other short-term debt
|
$
|
909
|
|
|
$
|
—
|
|
|
|
|
$
|
909
|
|
|
Current portion of long-term debt
|
2,023
|
|
|
(1
|
)
|
|
(g)
|
|
2,022
|
|
|||
|
Trade payables
|
3,936
|
|
|
(78
|
)
|
|
(g)
|
|
3,858
|
|
|||
|
Accrued marketing
|
599
|
|
|
2
|
|
|
(g)
|
|
601
|
|
|||
|
Interest payable
|
346
|
|
|
—
|
|
|
|
|
346
|
|
|||
|
Other current liabilities
|
1,570
|
|
|
335
|
|
|
(a)(e)(g)
|
|
1,905
|
|
|||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Total current liabilities
|
9,383
|
|
|
258
|
|
|
|
|
9,641
|
|
|||
|
Long-term debt
|
29,748
|
|
|
(1
|
)
|
|
(g)
|
|
29,747
|
|
|||
|
Deferred income taxes
|
20,910
|
|
|
(37
|
)
|
|
(a)(e)(f)
|
|
20,873
|
|
|||
|
Accrued postemployment costs
|
2,016
|
|
|
—
|
|
|
|
|
2,016
|
|
|||
|
Other non-current liabilities
|
801
|
|
|
50
|
|
|
(a)(g)
|
|
851
|
|
|||
|
TOTAL LIABILITIES
|
62,858
|
|
|
270
|
|
|
|
|
63,128
|
|
|||
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
||||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Equity:
|
|
|
|
|
|
|
|
||||||
|
Common stock, $0.01 par value (5,000 shares authorized; 1,220 shares issued and 1,218 shares outstanding at April 1, 2017)
|
12
|
|
|
—
|
|
|
|
|
12
|
|
|||
|
Additional paid-in capital
|
58,642
|
|
|
(77
|
)
|
|
(d)
|
|
58,565
|
|
|||
|
Retained earnings/(deficit)
|
750
|
|
|
(45
|
)
|
|
(a)(d)(e)(f)(g)
|
|
705
|
|
|||
|
Accumulated other comprehensive income/(losses)
|
(1,449
|
)
|
|
(4
|
)
|
|
(e)
|
|
(1,453
|
)
|
|||
|
Treasury stock, at cost (2 shares at April 1, 2017)
|
(223
|
)
|
|
—
|
|
|
|
|
(223
|
)
|
|||
|
Total shareholders' equity
|
57,732
|
|
|
(126
|
)
|
|
|
|
57,606
|
|
|||
|
Noncontrolling interest
|
212
|
|
|
—
|
|
|
|
|
212
|
|
|||
|
TOTAL EQUITY
|
57,944
|
|
|
(126
|
)
|
|
|
|
57,818
|
|
|||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
120,802
|
|
|
$
|
144
|
|
|
|
|
$
|
120,946
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,711
|
|
|
$
|
8,589
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,241
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
2,379
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
2,385
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(678
|
)
|
|
—
|
|
|
(13
|
)
|
|
(691
|
)
|
|||||||
|
Dividends declared-common stock ($1.875 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,286
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
82
|
|
|
(9
|
)
|
|
—
|
|
|
(40
|
)
|
|
(13
|
)
|
|
20
|
|
|||||||
|
Balance at September 29, 2018
|
|
|
$
|
12
|
|
|
$
|
58,793
|
|
|
$
|
8,576
|
|
|
$
|
(1,732
|
)
|
|
$
|
(264
|
)
|
|
$
|
187
|
|
|
$
|
65,572
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
(a)(b)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
(b)(e)(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
|
Dividends declared-common stock ($1.875 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at September 29, 2018
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(97
|
)
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
(165
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
2,376
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
2,383
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(670
|
)
|
|
—
|
|
|
(13
|
)
|
|
(683
|
)
|
|||||||
|
Dividends declared-common stock ($1.875 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,286
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,286
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
82
|
|
|
(9
|
)
|
|
—
|
|
|
(40
|
)
|
|
(13
|
)
|
|
20
|
|
|||||||
|
Balance at September 29, 2018
|
|
|
$
|
12
|
|
|
$
|
58,716
|
|
|
$
|
8,479
|
|
|
$
|
(1,724
|
)
|
|
$
|
(264
|
)
|
|
$
|
188
|
|
|
$
|
65,407
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,711
|
|
|
$
|
8,589
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,241
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
1,749
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,754
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(503
|
)
|
|
—
|
|
|
(11
|
)
|
|
(514
|
)
|
|||||||
|
Dividends declared-common stock ($1.25 per share)
|
|
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
55
|
|
|
(9
|
)
|
|
—
|
|
|
(30
|
)
|
|
(13
|
)
|
|
3
|
|
|||||||
|
Balance at June 30, 2018
|
|
|
$
|
12
|
|
|
$
|
58,766
|
|
|
$
|
8,710
|
|
|
$
|
(1,557
|
)
|
|
$
|
(254
|
)
|
|
$
|
188
|
|
|
$
|
65,865
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
(a)(b)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
(b)(e)(f)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||||
|
Dividends declared-common stock ($1.25 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at June 30, 2018
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(86
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(157
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
1,757
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,762
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(497
|
)
|
|
—
|
|
|
(11
|
)
|
|
(508
|
)
|
|||||||
|
Dividends declared-common stock ($1.25 per share)
|
|
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,524
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
55
|
|
|
(9
|
)
|
|
—
|
|
|
(30
|
)
|
|
(13
|
)
|
|
3
|
|
|||||||
|
Balance at June 30, 2018
|
|
|
$
|
12
|
|
|
$
|
58,689
|
|
|
$
|
8,624
|
|
|
$
|
(1,551
|
)
|
|
$
|
(254
|
)
|
|
$
|
188
|
|
|
$
|
65,708
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,711
|
|
|
$
|
8,589
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,241
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
993
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
998
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
(5
|
)
|
|
74
|
|
|||||||
|
Dividends declared-common stock ($0.625 per share)
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
22
|
|
|
(7
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Balance at March 31, 2018
|
|
|
$
|
12
|
|
|
$
|
58,733
|
|
|
$
|
8,718
|
|
|
$
|
(975
|
)
|
|
$
|
(240
|
)
|
|
$
|
207
|
|
|
$
|
66,455
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(94
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(171
|
)
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
(a)(b)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
(b)(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Dividends declared-common stock ($0.625 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at March 31, 2018
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(84
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(161
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,634
|
|
|
$
|
8,495
|
|
|
$
|
(1,054
|
)
|
|
$
|
(224
|
)
|
|
$
|
207
|
|
|
$
|
66,070
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
1,003
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
1,008
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
79
|
|
|
—
|
|
|
(5
|
)
|
|
74
|
|
|||||||
|
Dividends declared-common stock ($0.625 per share)
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(762
|
)
|
|||||||
|
Cumulative effect of accounting standards adopted in the period
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
22
|
|
|
(7
|
)
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Balance at March 31, 2018
|
|
|
$
|
12
|
|
|
$
|
58,656
|
|
|
$
|
8,634
|
|
|
$
|
(975
|
)
|
|
$
|
(240
|
)
|
|
$
|
207
|
|
|
$
|
66,294
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,593
|
|
|
$
|
588
|
|
|
$
|
(1,628
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,574
|
|
|
Net income/(loss)
|
|
|
—
|
|
|
—
|
|
|
2,996
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,994
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|
—
|
|
|
(2
|
)
|
|
541
|
|
|||||||
|
Dividends declared-common stock ($1.825 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,225
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
102
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
87
|
|
|||||||
|
Balance at September 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,695
|
|
|
$
|
1,360
|
|
|
$
|
(1,085
|
)
|
|
$
|
(223
|
)
|
|
$
|
212
|
|
|
$
|
58,971
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
Net income/(loss)
|
(a)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(44
|
)
|
|||||||
|
Other comprehensive income/(loss)
|
(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||||
|
Dividends declared-common stock ($1.825 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at September 30, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(80
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(159
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss)
|
|
|
—
|
|
|
—
|
|
|
2,952
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
2,950
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
542
|
|
|
—
|
|
|
(2
|
)
|
|
540
|
|
|||||||
|
Dividends declared-common stock ($1.825 per share)
|
|
|
—
|
|
|
—
|
|
|
(2,225
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,225
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
102
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
87
|
|
|||||||
|
Balance at September 30, 2017
|
|
|
$
|
12
|
|
|
$
|
58,618
|
|
|
$
|
1,280
|
|
|
$
|
(1,087
|
)
|
|
$
|
(223
|
)
|
|
$
|
212
|
|
|
$
|
58,812
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,593
|
|
|
$
|
588
|
|
|
$
|
(1,628
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,574
|
|
|
Net income/(loss)
|
|
|
—
|
|
|
—
|
|
|
2,052
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2,051
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
320
|
|
|
—
|
|
|
(2
|
)
|
|
318
|
|
|||||||
|
Dividends declared-common stock ($1.20 per share)
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
81
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
66
|
|
|||||||
|
Balance at July 1, 2017
|
|
|
$
|
12
|
|
|
$
|
58,674
|
|
|
$
|
1,178
|
|
|
$
|
(1,308
|
)
|
|
$
|
(223
|
)
|
|
$
|
213
|
|
|
$
|
58,546
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
Net income/(loss)
|
(a)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
|
Other comprehensive income/(loss)
|
(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Dividends declared-common stock ($1.20 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Balance at July 1, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss)
|
|
|
—
|
|
|
—
|
|
|
2,039
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
2,038
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
321
|
|
|
—
|
|
|
(2
|
)
|
|
319
|
|
|||||||
|
Dividends declared-common stock ($1.20 per share)
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,463
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
81
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
66
|
|
|||||||
|
Balance at July 1, 2017
|
|
|
$
|
12
|
|
|
$
|
58,597
|
|
|
$
|
1,129
|
|
|
$
|
(1,308
|
)
|
|
$
|
(223
|
)
|
|
$
|
213
|
|
|
$
|
58,420
|
|
|
|
Restatement Reference
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/(Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock, at Cost
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
As Previously Reported
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,593
|
|
|
$
|
588
|
|
|
$
|
(1,628
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,574
|
|
|
Net income/(loss)
|
|
|
—
|
|
|
—
|
|
|
893
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
891
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
|
—
|
|
|
(2
|
)
|
|
177
|
|
|||||||
|
Dividends declared-common stock ($0.60 per share)
|
|
|
—
|
|
|
—
|
|
|
(731
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(731
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
33
|
|
|||||||
|
Balance at April 1, 2017
|
|
|
$
|
12
|
|
|
$
|
58,642
|
|
|
$
|
750
|
|
|
$
|
(1,449
|
)
|
|
$
|
(223
|
)
|
|
$
|
212
|
|
|
$
|
57,944
|
|
|
Restatement Impacts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
Net income/(loss)
|
(a)(e)(f)(g)
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|||||||
|
Other comprehensive income/(loss)
|
(e)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||||
|
Dividends declared-common stock ($0.60 per share)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
(g)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Balance at April 1, 2017
|
|
|
$
|
—
|
|
|
$
|
(77
|
)
|
|
$
|
(45
|
)
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(126
|
)
|
|
As Restated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
|
|
$
|
12
|
|
|
$
|
58,516
|
|
|
$
|
552
|
|
|
$
|
(1,629
|
)
|
|
$
|
(207
|
)
|
|
$
|
216
|
|
|
$
|
57,460
|
|
|
Net income/(loss)
|
|
|
—
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
881
|
|
|||||||
|
Other comprehensive income/(loss)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
—
|
|
|
(2
|
)
|
|
174
|
|
|||||||
|
Dividends declared-common stock ($0.60 per share)
|
|
|
—
|
|
|
—
|
|
|
(731
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(731
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
|
|
—
|
|
|
49
|
|
|
1
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
34
|
|
|||||||
|
Balance at April 1, 2017
|
|
|
$
|
12
|
|
|
$
|
58,565
|
|
|
$
|
705
|
|
|
$
|
(1,453
|
)
|
|
$
|
(223
|
)
|
|
$
|
212
|
|
|
$
|
57,818
|
|
|
|
For the Nine Months Ended September 29, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
2,376
|
|
|
$
|
(2
|
)
|
|
(a)(b)(e)(f)(g)
|
|
$
|
2,374
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
736
|
|
|
(24
|
)
|
|
(b)(g)
|
|
712
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(261
|
)
|
|
—
|
|
|
|
|
(261
|
)
|
|||
|
Equity award compensation expense
|
44
|
|
|
—
|
|
|
|
|
44
|
|
|||
|
Deferred income tax provision/(benefit)
|
96
|
|
|
8
|
|
|
(a)(e)(f)(g)
|
|
104
|
|
|||
|
Postemployment benefit plan contributions
|
(64
|
)
|
|
—
|
|
|
|
|
(64
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
499
|
|
|
(48
|
)
|
|
(f)
|
|
451
|
|
|||
|
Nonmonetary currency devaluation
|
131
|
|
|
—
|
|
|
|
|
131
|
|
|||
|
Other items, net
|
36
|
|
|
(1
|
)
|
|
(a)(g)
|
|
35
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
(2,154
|
)
|
|
—
|
|
|
|
|
(2,154
|
)
|
|||
|
Inventories
|
(663
|
)
|
|
18
|
|
|
(d)(g)
|
|
(645
|
)
|
|||
|
Accounts payable
|
145
|
|
|
(15
|
)
|
|
(g)
|
|
130
|
|
|||
|
Other current assets
|
(105
|
)
|
|
2
|
|
|
(a)(d)
|
|
(103
|
)
|
|||
|
Other current liabilities
|
83
|
|
|
41
|
|
|
(a)(b)(e)(g)
|
|
124
|
|
|||
|
Net cash provided by/(used for) operating activities
|
899
|
|
|
(21
|
)
|
|
|
|
878
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,296
|
|
|
—
|
|
|
|
|
1,296
|
|
|||
|
Capital expenditures
|
(594
|
)
|
|
—
|
|
|
|
|
(594
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
(248
|
)
|
|
—
|
|
|
|
|
(248
|
)
|
|||
|
Other investing activities, net
|
31
|
|
|
—
|
|
|
|
|
31
|
|
|||
|
Net cash provided by/(used for) investing activities
|
485
|
|
|
—
|
|
|
|
|
485
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,727
|
)
|
|
21
|
|
|
(b)(g)
|
|
(2,706
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
2,990
|
|
|
—
|
|
|
|
|
2,990
|
|
|||
|
Proceeds from issuance of commercial paper
|
2,485
|
|
|
—
|
|
|
|
|
2,485
|
|
|||
|
Repayments of commercial paper
|
(1,950
|
)
|
|
—
|
|
|
|
|
(1,950
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(2,421
|
)
|
|
—
|
|
|
|
|
(2,421
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
(35
|
)
|
|
—
|
|
|
|
|
(35
|
)
|
|||
|
Net cash provided by/(used for) financing activities
|
(1,658
|
)
|
|
21
|
|
|
|
|
(1,637
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(128
|
)
|
|
—
|
|
|
|
|
(128
|
)
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(402
|
)
|
|
—
|
|
|
|
|
(402
|
)
|
|||
|
Balance at beginning of period
|
1,769
|
|
|
—
|
|
|
|
|
1,769
|
|
|||
|
Balance at end of period
|
$
|
1,367
|
|
|
$
|
—
|
|
|
|
|
$
|
1,367
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
938
|
|
|
$
|
—
|
|
|
|
|
$
|
938
|
|
|
|
For the Six Months Ended June 30, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
1,748
|
|
|
$
|
8
|
|
|
(a)(b)(e)(f)(g)
|
|
$
|
1,756
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
476
|
|
|
(14
|
)
|
|
(b)(g)
|
|
462
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(183
|
)
|
|
—
|
|
|
|
|
(183
|
)
|
|||
|
Equity award compensation expense
|
27
|
|
|
—
|
|
|
|
|
27
|
|
|||
|
Deferred income tax provision/(benefit)
|
58
|
|
|
21
|
|
|
(a)(e)(f)(g)
|
|
79
|
|
|||
|
Postemployment benefit plan contributions
|
(60
|
)
|
|
—
|
|
|
|
|
(60
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
265
|
|
|
(31
|
)
|
|
(f)
|
|
234
|
|
|||
|
Nonmonetary currency devaluation
|
67
|
|
|
—
|
|
|
|
|
67
|
|
|||
|
Other items, net
|
59
|
|
|
(32
|
)
|
|
(a)(g)
|
|
27
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
(2,001
|
)
|
|
—
|
|
|
|
|
(2,001
|
)
|
|||
|
Inventories
|
(440
|
)
|
|
12
|
|
|
(d)(g)
|
|
(428
|
)
|
|||
|
Accounts payable
|
143
|
|
|
(16
|
)
|
|
(g)
|
|
127
|
|
|||
|
Other current assets
|
(66
|
)
|
|
22
|
|
|
(a)(d)(g)
|
|
(44
|
)
|
|||
|
Other current liabilities
|
136
|
|
|
17
|
|
|
(a)(b)(e)(g)
|
|
153
|
|
|||
|
Net cash provided by/(used for) operating activities
|
229
|
|
|
(13
|
)
|
|
|
|
216
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,221
|
|
|
—
|
|
|
|
|
1,221
|
|
|||
|
Capital expenditures
|
(438
|
)
|
|
—
|
|
|
|
|
(438
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
(215
|
)
|
|
—
|
|
|
|
|
(215
|
)
|
|||
|
Other investing activities, net
|
11
|
|
|
—
|
|
|
|
|
11
|
|
|||
|
Net cash provided by/(used for) investing activities
|
579
|
|
|
—
|
|
|
|
|
579
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(25
|
)
|
|
13
|
|
|
(b)(g)
|
|
(12
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
2,990
|
|
|
—
|
|
|
|
|
2,990
|
|
|||
|
Proceeds from issuance of commercial paper
|
1,525
|
|
|
—
|
|
|
|
|
1,525
|
|
|||
|
Repayments of commercial paper
|
(1,950
|
)
|
|
—
|
|
|
|
|
(1,950
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(1,659
|
)
|
|
—
|
|
|
|
|
(1,659
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
(3
|
)
|
|
—
|
|
|
|
|
(3
|
)
|
|||
|
Net cash provided by/(used for) financing activities
|
878
|
|
|
13
|
|
|
|
|
891
|
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(80
|
)
|
|
—
|
|
|
|
|
(80
|
)
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
1,606
|
|
|
—
|
|
|
|
|
1,606
|
|
|||
|
Balance at beginning of period
|
1,769
|
|
|
—
|
|
|
|
|
1,769
|
|
|||
|
Balance at end of period
|
$
|
3,375
|
|
|
$
|
—
|
|
|
|
|
$
|
3,375
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
899
|
|
|
$
|
—
|
|
|
|
|
$
|
899
|
|
|
|
For the Three Months Ended March 31, 2018
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
993
|
|
|
$
|
10
|
|
|
(a)(b)(e)(f)(g)
|
|
$
|
1,003
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
234
|
|
|
(7
|
)
|
|
(b)(g)
|
|
227
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(106
|
)
|
|
—
|
|
|
|
|
(106
|
)
|
|||
|
Equity award compensation expense
|
7
|
|
|
—
|
|
|
|
|
7
|
|
|||
|
Deferred income tax provision/(benefit)
|
(47
|
)
|
|
1
|
|
|
(a)(e)(f)
|
|
(46
|
)
|
|||
|
Postemployment benefit plan contributions
|
(22
|
)
|
|
—
|
|
|
|
|
(22
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
—
|
|
|
—
|
|
|
(f)
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
47
|
|
|
—
|
|
|
|
|
47
|
|
|||
|
Other items, net
|
5
|
|
|
(27
|
)
|
|
(a)(g)
|
|
(22
|
)
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
(712
|
)
|
|
—
|
|
|
|
|
(712
|
)
|
|||
|
Inventories
|
(312
|
)
|
|
—
|
|
|
(d)(g)
|
|
(312
|
)
|
|||
|
Accounts payable
|
(69
|
)
|
|
(16
|
)
|
|
(g)
|
|
(85
|
)
|
|||
|
Other current assets
|
9
|
|
|
17
|
|
|
(a)(d)(g)
|
|
26
|
|
|||
|
Other current liabilities
|
386
|
|
|
17
|
|
|
(a)(b)(e)(g)
|
|
403
|
|
|||
|
Net cash provided by/(used for) operating activities
|
413
|
|
|
(5
|
)
|
|
|
|
408
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
436
|
|
|
—
|
|
|
|
|
436
|
|
|||
|
Capital expenditures
|
(223
|
)
|
|
—
|
|
|
|
|
(223
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
(215
|
)
|
|
—
|
|
|
|
|
(215
|
)
|
|||
|
Other investing activities, net
|
6
|
|
|
—
|
|
|
|
|
6
|
|
|||
|
Net cash provided by/(used for) investing activities
|
4
|
|
|
—
|
|
|
|
|
4
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(11
|
)
|
|
5
|
|
|
(b)(g)
|
|
(6
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Proceeds from issuance of commercial paper
|
1,524
|
|
|
—
|
|
|
|
|
1,524
|
|
|||
|
Repayments of commercial paper
|
(1,006
|
)
|
|
—
|
|
|
|
|
(1,006
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(897
|
)
|
|
—
|
|
|
|
|
(897
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
14
|
|
|
—
|
|
|
|
|
14
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(376
|
)
|
|
5
|
|
|
|
|
(371
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
(10
|
)
|
|
—
|
|
|
|
|
(10
|
)
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
31
|
|
|
—
|
|
|
|
|
31
|
|
|||
|
Balance at beginning of period
|
1,769
|
|
|
—
|
|
|
|
|
1,769
|
|
|||
|
Balance at end of period
|
$
|
1,800
|
|
|
$
|
—
|
|
|
|
|
$
|
1,800
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
613
|
|
|
$
|
—
|
|
|
|
|
$
|
613
|
|
|
|
For the Nine Months Ended September 30, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
2,994
|
|
|
$
|
(44
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
2,950
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
790
|
|
|
(1
|
)
|
|
(g)
|
|
789
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(247
|
)
|
|
—
|
|
|
|
|
(247
|
)
|
|||
|
Equity award compensation expense
|
36
|
|
|
—
|
|
|
|
|
36
|
|
|||
|
Deferred income tax provision/(benefit)
|
492
|
|
|
(60
|
)
|
|
(a)(e)(f)
|
|
432
|
|
|||
|
Postemployment benefit plan contributions
|
(283
|
)
|
|
—
|
|
|
|
|
(283
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
49
|
|
|
—
|
|
|
(f)
|
|
49
|
|
|||
|
Nonmonetary currency devaluation
|
36
|
|
|
—
|
|
|
|
|
36
|
|
|||
|
Other items, net
|
(52
|
)
|
|
(10
|
)
|
|
(a)(g)
|
|
(62
|
)
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
(2,061
|
)
|
|
—
|
|
|
|
|
(2,061
|
)
|
|||
|
Inventories
|
(580
|
)
|
|
13
|
|
|
(d)
|
|
(567
|
)
|
|||
|
Accounts payable
|
123
|
|
|
—
|
|
|
|
|
123
|
|
|||
|
Other current assets
|
(137
|
)
|
|
47
|
|
|
(a)(d)
|
|
(90
|
)
|
|||
|
Other current liabilities
|
(1,144
|
)
|
|
54
|
|
|
(a)(g)(e)
|
|
(1,090
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
16
|
|
|
(1
|
)
|
|
|
|
15
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,633
|
|
|
—
|
|
|
|
|
1,633
|
|
|||
|
Capital expenditures
|
(956
|
)
|
|
—
|
|
|
|
|
(956
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other investing activities, net
|
47
|
|
|
(2
|
)
|
|
(g)
|
|
45
|
|
|||
|
Net cash provided by/(used for) investing activities
|
724
|
|
|
(2
|
)
|
|
|
|
722
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,636
|
)
|
|
1
|
|
|
(g)
|
|
(2,635
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
1,496
|
|
|
—
|
|
|
|
|
1,496
|
|
|||
|
Proceeds from issuance of commercial paper
|
5,495
|
|
|
—
|
|
|
|
|
5,495
|
|
|||
|
Repayments of commercial paper
|
(5,709
|
)
|
|
—
|
|
|
|
|
(5,709
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(2,161
|
)
|
|
—
|
|
|
|
|
(2,161
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
26
|
|
|
2
|
|
|
(g)
|
|
28
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(3,489
|
)
|
|
3
|
|
|
|
|
(3,486
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
43
|
|
|
—
|
|
|
|
|
43
|
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(2,706
|
)
|
|
—
|
|
|
|
|
(2,706
|
)
|
|||
|
Balance at beginning of period
|
4,255
|
|
|
—
|
|
|
|
|
4,255
|
|
|||
|
Balance at end of period
|
$
|
1,549
|
|
|
$
|
—
|
|
|
|
|
$
|
1,549
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
1,936
|
|
|
$
|
—
|
|
|
|
|
$
|
1,936
|
|
|
|
For the Six Months Ended July 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
2,051
|
|
|
$
|
(13
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
2,038
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
517
|
|
|
—
|
|
|
(g)
|
|
517
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(171
|
)
|
|
—
|
|
|
|
|
(171
|
)
|
|||
|
Equity award compensation expense
|
24
|
|
|
—
|
|
|
|
|
24
|
|
|||
|
Deferred income tax provision/(benefit)
|
269
|
|
|
(46
|
)
|
|
(a)(e)(f)
|
|
223
|
|
|||
|
Postemployment benefit plan contributions
|
(90
|
)
|
|
—
|
|
|
|
|
(90
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
48
|
|
|
—
|
|
|
(f)
|
|
48
|
|
|||
|
Nonmonetary currency devaluation
|
33
|
|
|
—
|
|
|
|
|
33
|
|
|||
|
Other items, net
|
(31
|
)
|
|
(17
|
)
|
|
(a)(g)
|
|
(48
|
)
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
(1,598
|
)
|
|
—
|
|
|
|
|
(1,598
|
)
|
|||
|
Inventories
|
(431
|
)
|
|
13
|
|
|
(d)
|
|
(418
|
)
|
|||
|
Accounts payable
|
84
|
|
|
—
|
|
|
|
|
84
|
|
|||
|
Other current assets
|
(121
|
)
|
|
18
|
|
|
(a)(d)
|
|
(103
|
)
|
|||
|
Other current liabilities
|
(762
|
)
|
|
45
|
|
|
(a)(g)(e)
|
|
(717
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
(178
|
)
|
|
—
|
|
|
|
|
(178
|
)
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
1,069
|
|
|
—
|
|
|
|
|
1,069
|
|
|||
|
Capital expenditures
|
(690
|
)
|
|
—
|
|
|
|
|
(690
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other investing activities, net
|
44
|
|
|
—
|
|
|
|
|
44
|
|
|||
|
Net cash provided by/(used for) investing activities
|
423
|
|
|
—
|
|
|
|
|
423
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(2,032
|
)
|
|
—
|
|
|
(g)
|
|
(2,032
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
4
|
|
|
—
|
|
|
|
|
4
|
|
|||
|
Proceeds from issuance of commercial paper
|
4,213
|
|
|
—
|
|
|
|
|
4,213
|
|
|||
|
Repayments of commercial paper
|
(3,777
|
)
|
|
—
|
|
|
|
|
(3,777
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(1,434
|
)
|
|
—
|
|
|
|
|
(1,434
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
15
|
|
|
—
|
|
|
|
|
15
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(3,011
|
)
|
|
—
|
|
|
|
|
(3,011
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
29
|
|
|
—
|
|
|
|
|
29
|
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(2,737
|
)
|
|
—
|
|
|
|
|
(2,737
|
)
|
|||
|
Balance at beginning of period
|
4,255
|
|
|
—
|
|
|
|
|
4,255
|
|
|||
|
Balance at end of period
|
$
|
1,518
|
|
|
$
|
—
|
|
|
|
|
$
|
1,518
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
1,407
|
|
|
$
|
—
|
|
|
|
|
$
|
1,407
|
|
|
|
For the Three Months Ended April 1, 2017
|
||||||||||||
|
|
As Previously Reported
|
|
Restatement Impacts
|
|
Restatement Reference
|
|
As Restated
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Net income/(loss)
|
$
|
891
|
|
|
$
|
(10
|
)
|
|
(a)(e)(f)(g)
|
|
$
|
881
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
262
|
|
|
—
|
|
|
(g)
|
|
262
|
|
|||
|
Amortization of postretirement benefit plans prior service costs/(credits)
|
(82
|
)
|
|
—
|
|
|
|
|
(82
|
)
|
|||
|
Equity award compensation expense
|
11
|
|
|
—
|
|
|
|
|
11
|
|
|||
|
Deferred income tax provision/(benefit)
|
105
|
|
|
(37
|
)
|
|
(a)(e)(f)
|
|
68
|
|
|||
|
Postemployment benefit plan contributions
|
(38
|
)
|
|
—
|
|
|
|
|
(38
|
)
|
|||
|
Goodwill and intangible asset impairment losses
|
—
|
|
|
—
|
|
|
(f)
|
|
—
|
|
|||
|
Nonmonetary currency devaluation
|
8
|
|
|
—
|
|
|
|
|
8
|
|
|||
|
Other items, net
|
35
|
|
|
5
|
|
|
(a)
|
|
40
|
|
|||
|
Changes in current assets and liabilities:
|
|
|
|
|
|
|
|
||||||
|
Trade receivables
|
(1,040
|
)
|
|
—
|
|
|
|
|
(1,040
|
)
|
|||
|
Inventories
|
(492
|
)
|
|
17
|
|
|
(d)
|
|
(475
|
)
|
|||
|
Accounts payable
|
62
|
|
|
—
|
|
|
|
|
62
|
|
|||
|
Other current assets
|
(67
|
)
|
|
(5
|
)
|
|
(a)(d)
|
|
(72
|
)
|
|||
|
Other current liabilities
|
(270
|
)
|
|
30
|
|
|
(a)(g)(e)
|
|
(240
|
)
|
|||
|
Net cash provided by/(used for) operating activities
|
(615
|
)
|
|
—
|
|
|
|
|
(615
|
)
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Cash receipts on sold receivables
|
464
|
|
|
—
|
|
|
|
|
464
|
|
|||
|
Capital expenditures
|
(368
|
)
|
|
—
|
|
|
|
|
(368
|
)
|
|||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other investing activities, net
|
38
|
|
|
—
|
|
|
|
|
38
|
|
|||
|
Net cash provided by/(used for) investing activities
|
134
|
|
|
—
|
|
|
|
|
134
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Repayments of long-term debt
|
(27
|
)
|
|
—
|
|
|
(g)
|
|
(27
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
2
|
|
|
—
|
|
|
|
|
2
|
|
|||
|
Proceeds from issuance of commercial paper
|
2,324
|
|
|
—
|
|
|
|
|
2,324
|
|
|||
|
Repayments of commercial paper
|
(2,068
|
)
|
|
—
|
|
|
|
|
(2,068
|
)
|
|||
|
Dividends paid - Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Dividends paid - common stock
|
(736
|
)
|
|
—
|
|
|
|
|
(736
|
)
|
|||
|
Redemption of Series A Preferred Stock
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Other financing activities, net
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|||
|
Net cash provided by/(used for) financing activities
|
(505
|
)
|
|
—
|
|
|
|
|
(505
|
)
|
|||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
13
|
|
|
—
|
|
|
|
|
13
|
|
|||
|
Cash, cash equivalents, and restricted cash
|
|
|
|
|
|
|
|
||||||
|
Net increase/(decrease)
|
(973
|
)
|
|
—
|
|
|
|
|
(973
|
)
|
|||
|
Balance at beginning of period
|
4,255
|
|
|
—
|
|
|
|
|
4,255
|
|
|||
|
Balance at end of period
|
$
|
3,282
|
|
|
$
|
—
|
|
|
|
|
$
|
3,282
|
|
|
NON-CASH INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
||||||
|
Beneficial interest obtained in exchange for securitized trade receivables
|
$
|
880
|
|
|
$
|
—
|
|
|
|
|
$
|
880
|
|
|
|
|
|
As Restated
|
||||||||||||||||||||
|
|
December 29, 2018
|
|
September 29,
2018 |
|
June 30,
2018 |
|
March 31,
2018 |
||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States
|
$
|
1,249
|
|
|
$
|
1,176
|
|
|
$
|
3,969
|
|
|
$
|
1,401
|
|
|
$
|
2,793
|
|
|
$
|
1,392
|
|
|
Canada
|
157
|
|
|
144
|
|
|
451
|
|
|
173
|
|
|
307
|
|
|
134
|
|
||||||
|
EMEA
|
171
|
|
|
165
|
|
|
553
|
|
|
206
|
|
|
388
|
|
|
182
|
|
||||||
|
Rest of World
|
130
|
|
|
148
|
|
|
505
|
|
|
213
|
|
|
357
|
|
|
144
|
|
||||||
|
General corporate expenses
|
(33
|
)
|
|
(39
|
)
|
|
(128
|
)
|
|
(44
|
)
|
|
(89
|
)
|
|
(45
|
)
|
||||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(240
|
)
|
|
(245
|
)
|
|
(679
|
)
|
|
(235
|
)
|
|
(434
|
)
|
|
(199
|
)
|
||||||
|
Integration and restructuring expenses
|
(82
|
)
|
|
(32
|
)
|
|
(215
|
)
|
|
(93
|
)
|
|
(183
|
)
|
|
(90
|
)
|
||||||
|
Deal costs
|
(4
|
)
|
|
(3
|
)
|
|
(19
|
)
|
|
(7
|
)
|
|
(16
|
)
|
|
(9
|
)
|
||||||
|
Unrealized gains/(losses) on commodity hedges
|
(10
|
)
|
|
(6
|
)
|
|
(11
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
(2
|
)
|
||||||
|
Impairment losses
|
(15,485
|
)
|
|
(217
|
)
|
|
(451
|
)
|
|
(234
|
)
|
|
(234
|
)
|
|
—
|
|
||||||
|
Gains/(losses) on sale of business
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
(15
|
)
|
|
(15
|
)
|
|
—
|
|
||||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
11
|
|
|
(17
|
)
|
|
(44
|
)
|
|
(20
|
)
|
|
(27
|
)
|
|
(7
|
)
|
||||||
|
Operating income/(loss)
|
(14,136
|
)
|
|
1,074
|
|
|
3,916
|
|
|
1,342
|
|
|
2,842
|
|
|
1,500
|
|
||||||
|
Interest expense
|
325
|
|
|
326
|
|
|
959
|
|
|
316
|
|
|
633
|
|
|
317
|
|
||||||
|
Other expense/(income), net
|
13
|
|
|
(71
|
)
|
|
(196
|
)
|
|
(35
|
)
|
|
(125
|
)
|
|
(90
|
)
|
||||||
|
Income/(loss) before income taxes
|
$
|
(14,474
|
)
|
|
$
|
819
|
|
|
$
|
3,153
|
|
|
$
|
1,061
|
|
|
$
|
2,334
|
|
|
$
|
1,273
|
|
|
|
As Restated & Recast
|
||||||||||||||||||||||
|
|
December 30, 2017
|
|
September 30,
2017 |
|
July 1,
2017 |
|
April 1,
2017 |
||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Six Months Ended
|
|
Three Months Ended
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States
|
$
|
1,486
|
|
|
$
|
1,407
|
|
|
$
|
4,387
|
|
|
$
|
1,534
|
|
|
$
|
2,980
|
|
|
$
|
1,446
|
|
|
Canada
|
159
|
|
|
159
|
|
|
477
|
|
|
189
|
|
|
318
|
|
|
129
|
|
||||||
|
EMEA
|
174
|
|
|
179
|
|
|
499
|
|
|
182
|
|
|
320
|
|
|
138
|
|
||||||
|
Rest of World
|
142
|
|
|
134
|
|
|
448
|
|
|
170
|
|
|
314
|
|
|
144
|
|
||||||
|
General corporate expenses
|
(14
|
)
|
|
(29
|
)
|
|
(94
|
)
|
|
(36
|
)
|
|
(65
|
)
|
|
(29
|
)
|
||||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(224
|
)
|
|
(243
|
)
|
|
(683
|
)
|
|
(219
|
)
|
|
(440
|
)
|
|
(221
|
)
|
||||||
|
Integration and restructuring expenses
|
(208
|
)
|
|
(108
|
)
|
|
(375
|
)
|
|
(132
|
)
|
|
(267
|
)
|
|
(135
|
)
|
||||||
|
Unrealized gains/(losses) on commodity hedges
|
5
|
|
|
5
|
|
|
(24
|
)
|
|
13
|
|
|
(29
|
)
|
|
(42
|
)
|
||||||
|
Impairment losses
|
—
|
|
|
(1
|
)
|
|
(49
|
)
|
|
(48
|
)
|
|
(48
|
)
|
|
—
|
|
||||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(11
|
)
|
|
(12
|
)
|
|
(38
|
)
|
|
(14
|
)
|
|
(26
|
)
|
|
(12
|
)
|
||||||
|
Operating income/(loss)
|
1,509
|
|
|
1,491
|
|
|
4,548
|
|
|
1,639
|
|
|
3,057
|
|
|
1,418
|
|
||||||
|
Interest expense
|
308
|
|
|
306
|
|
|
926
|
|
|
307
|
|
|
620
|
|
|
313
|
|
||||||
|
Other expense/(income), net
|
(116
|
)
|
|
(127
|
)
|
|
(511
|
)
|
|
(254
|
)
|
|
(384
|
)
|
|
(130
|
)
|
||||||
|
Income/(loss) before income taxes
|
$
|
1,317
|
|
|
$
|
1,312
|
|
|
$
|
4,133
|
|
|
$
|
1,586
|
|
|
$
|
2,821
|
|
|
$
|
1,235
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
17,317
|
|
|
$
|
9,481
|
|
|
$
|
(530
|
)
|
|
$
|
26,268
|
|
|
Cost of products sold
|
—
|
|
|
11,290
|
|
|
6,587
|
|
|
(530
|
)
|
|
17,347
|
|
|||||
|
Gross profit
|
—
|
|
|
6,027
|
|
|
2,894
|
|
|
—
|
|
|
8,921
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
—
|
|
|
803
|
|
|
2,402
|
|
|
—
|
|
|
3,205
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
7,008
|
|
|
—
|
|
|
7,008
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
8,928
|
|
|
—
|
|
|
8,928
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
803
|
|
|
18,338
|
|
|
—
|
|
|
19,141
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
3,865
|
|
|
(3,865
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income/(loss)
|
—
|
|
|
1,359
|
|
|
(11,579
|
)
|
|
—
|
|
|
(10,220
|
)
|
|||||
|
Interest expense
|
—
|
|
|
1,212
|
|
|
72
|
|
|
—
|
|
|
1,284
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
(359
|
)
|
|
176
|
|
|
—
|
|
|
(183
|
)
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
506
|
|
|
(11,827
|
)
|
|
—
|
|
|
(11,321
|
)
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
112
|
|
|
(1,179
|
)
|
|
—
|
|
|
(1,067
|
)
|
|||||
|
Equity in earnings/(losses) of subsidiaries
|
(10,192
|
)
|
|
(10,586
|
)
|
|
—
|
|
|
20,778
|
|
|
—
|
|
|||||
|
Net income/(loss)
|
(10,192
|
)
|
|
(10,192
|
)
|
|
(10,648
|
)
|
|
20,778
|
|
|
(10,254
|
)
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
(10,192
|
)
|
|
$
|
(10,192
|
)
|
|
$
|
(10,586
|
)
|
|
$
|
20,778
|
|
|
$
|
(10,192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
(11,081
|
)
|
|
$
|
(11,081
|
)
|
|
$
|
(11,550
|
)
|
|
$
|
22,631
|
|
|
$
|
(11,081
|
)
|
|
|
As Restated & Recast
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
17,397
|
|
|
$
|
9,247
|
|
|
$
|
(568
|
)
|
|
$
|
26,076
|
|
|
Cost of products sold
|
—
|
|
|
11,147
|
|
|
6,464
|
|
|
(568
|
)
|
|
17,043
|
|
|||||
|
Gross profit
|
—
|
|
|
6,250
|
|
|
2,783
|
|
|
—
|
|
|
9,033
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
—
|
|
|
695
|
|
|
2,232
|
|
|
—
|
|
|
2,927
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
695
|
|
|
2,281
|
|
|
—
|
|
|
2,976
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
4,307
|
|
|
(4,307
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income/(loss)
|
—
|
|
|
1,248
|
|
|
4,809
|
|
|
—
|
|
|
6,057
|
|
|||||
|
Interest expense
|
—
|
|
|
1,189
|
|
|
45
|
|
|
—
|
|
|
1,234
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
(535
|
)
|
|
(92
|
)
|
|
—
|
|
|
(627
|
)
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
594
|
|
|
4,856
|
|
|
—
|
|
|
5,450
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(243
|
)
|
|
(5,239
|
)
|
|
—
|
|
|
(5,482
|
)
|
|||||
|
Equity in earnings/(losses) of subsidiaries
|
10,941
|
|
|
10,104
|
|
|
—
|
|
|
(21,045
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
10,941
|
|
|
10,941
|
|
|
10,095
|
|
|
(21,045
|
)
|
|
10,932
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
10,941
|
|
|
$
|
10,941
|
|
|
$
|
10,104
|
|
|
$
|
(21,045
|
)
|
|
$
|
10,941
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
11,516
|
|
|
$
|
11,516
|
|
|
$
|
7,711
|
|
|
$
|
(19,227
|
)
|
|
$
|
11,516
|
|
|
|
As Previously Reported
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
17,507
|
|
|
$
|
9,293
|
|
|
$
|
(568
|
)
|
|
$
|
26,232
|
|
|
Cost of products sold
|
—
|
|
|
10,710
|
|
|
6,387
|
|
|
(568
|
)
|
|
16,529
|
|
|||||
|
Gross profit
|
—
|
|
|
6,797
|
|
|
2,906
|
|
|
—
|
|
|
9,703
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
—
|
|
|
652
|
|
|
2,229
|
|
|
—
|
|
|
2,881
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
652
|
|
|
2,278
|
|
|
—
|
|
|
2,930
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
4,308
|
|
|
(4,308
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income/(loss)
|
—
|
|
|
1,837
|
|
|
4,936
|
|
|
—
|
|
|
6,773
|
|
|||||
|
Interest expense
|
—
|
|
|
1,190
|
|
|
44
|
|
|
—
|
|
|
1,234
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
(10
|
)
|
|
19
|
|
|
—
|
|
|
9
|
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
657
|
|
|
4,873
|
|
|
—
|
|
|
5,530
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(221
|
)
|
|
(5,239
|
)
|
|
—
|
|
|
(5,460
|
)
|
|||||
|
Equity in earnings/(losses) of subsidiaries
|
10,999
|
|
|
10,121
|
|
|
—
|
|
|
(21,120
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
10,999
|
|
|
10,999
|
|
|
10,112
|
|
|
(21,120
|
)
|
|
10,990
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
10,999
|
|
|
$
|
10,999
|
|
|
$
|
10,121
|
|
|
$
|
(21,120
|
)
|
|
$
|
10,999
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
11,573
|
|
|
$
|
11,573
|
|
|
$
|
7,726
|
|
|
$
|
(19,299
|
)
|
|
$
|
11,573
|
|
|
|
As Restated & Recast
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
17,652
|
|
|
$
|
9,281
|
|
|
$
|
(633
|
)
|
|
$
|
26,300
|
|
|
Cost of products sold
|
—
|
|
|
11,359
|
|
|
6,428
|
|
|
(633
|
)
|
|
17,154
|
|
|||||
|
Gross profit
|
—
|
|
|
6,293
|
|
|
2,853
|
|
|
—
|
|
|
9,146
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
—
|
|
|
1,053
|
|
|
2,474
|
|
|
—
|
|
|
3,527
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
1,053
|
|
|
2,492
|
|
|
—
|
|
|
3,545
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
4,624
|
|
|
(4,624
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income/(loss)
|
—
|
|
|
616
|
|
|
4,985
|
|
|
—
|
|
|
5,601
|
|
|||||
|
Interest expense
|
—
|
|
|
1,076
|
|
|
58
|
|
|
—
|
|
|
1,134
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
(230
|
)
|
|
(242
|
)
|
|
—
|
|
|
(472
|
)
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(230
|
)
|
|
5,169
|
|
|
—
|
|
|
4,939
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(414
|
)
|
|
1,747
|
|
|
—
|
|
|
1,333
|
|
|||||
|
Equity in earnings/(losses) of subsidiaries
|
3,596
|
|
|
3,412
|
|
|
—
|
|
|
(7,008
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
3,596
|
|
|
3,596
|
|
|
3,422
|
|
|
(7,008
|
)
|
|
3,606
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
3,596
|
|
|
$
|
3,596
|
|
|
$
|
3,412
|
|
|
$
|
(7,008
|
)
|
|
$
|
3,596
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
2,583
|
|
|
$
|
2,583
|
|
|
$
|
5,712
|
|
|
$
|
(8,295
|
)
|
|
$
|
2,583
|
|
|
|
As Previously Reported
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
17,809
|
|
|
$
|
9,310
|
|
|
$
|
(632
|
)
|
|
$
|
26,487
|
|
|
Cost of products sold
|
—
|
|
|
11,156
|
|
|
6,377
|
|
|
(632
|
)
|
|
16,901
|
|
|||||
|
Gross profit
|
—
|
|
|
6,653
|
|
|
2,933
|
|
|
—
|
|
|
9,586
|
|
|||||
|
Selling, general and administrative expenses, excluding impairment losses
|
—
|
|
|
970
|
|
|
2,474
|
|
|
—
|
|
|
3,444
|
|
|||||
|
Goodwill impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Intangible asset impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
970
|
|
|
2,474
|
|
|
—
|
|
|
3,444
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
4,624
|
|
|
(4,624
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income/(loss)
|
—
|
|
|
1,059
|
|
|
5,083
|
|
|
—
|
|
|
6,142
|
|
|||||
|
Interest expense
|
—
|
|
|
1,076
|
|
|
58
|
|
|
—
|
|
|
1,134
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
144
|
|
|
(159
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(161
|
)
|
|
5,184
|
|
|
—
|
|
|
5,023
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(372
|
)
|
|
1,753
|
|
|
—
|
|
|
1,381
|
|
|||||
|
Equity in earnings/(losses) of subsidiaries
|
3,632
|
|
|
3,421
|
|
|
—
|
|
|
(7,053
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
3,632
|
|
|
3,632
|
|
|
3,431
|
|
|
(7,053
|
)
|
|
3,642
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
3,632
|
|
|
$
|
3,632
|
|
|
$
|
3,421
|
|
|
$
|
(7,053
|
)
|
|
$
|
3,632
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
2,675
|
|
|
$
|
2,675
|
|
|
$
|
5,717
|
|
|
$
|
(8,392
|
)
|
|
$
|
2,675
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
928
|
|
|
$
|
—
|
|
|
$
|
1,130
|
|
|
Trade receivables, net
|
—
|
|
|
933
|
|
|
1,196
|
|
|
—
|
|
|
2,129
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
870
|
|
|
341
|
|
|
(1,211
|
)
|
|
—
|
|
|||||
|
Income taxes receivable
|
—
|
|
|
701
|
|
|
9
|
|
|
(558
|
)
|
|
152
|
|
|||||
|
Inventories
|
—
|
|
|
1,783
|
|
|
884
|
|
|
—
|
|
|
2,667
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
1,787
|
|
|
3,753
|
|
|
(5,540
|
)
|
|
—
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
198
|
|
|
202
|
|
|
—
|
|
|
400
|
|
|||||
|
Other current assets
|
—
|
|
|
776
|
|
|
445
|
|
|
—
|
|
|
1,221
|
|
|||||
|
Assets held for sale
|
—
|
|
|
75
|
|
|
1,301
|
|
|
—
|
|
|
1,376
|
|
|||||
|
Total current assets
|
—
|
|
|
7,325
|
|
|
9,059
|
|
|
(7,309
|
)
|
|
9,075
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,524
|
|
|
2,554
|
|
|
—
|
|
|
7,078
|
|
|||||
|
Goodwill
|
—
|
|
|
11,067
|
|
|
25,436
|
|
|
—
|
|
|
36,503
|
|
|||||
|
Investments in subsidiaries
|
51,657
|
|
|
67,867
|
|
|
—
|
|
|
(119,524
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,010
|
|
|
46,458
|
|
|
—
|
|
|
49,468
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
—
|
|
|
2,000
|
|
|
(2,000
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
—
|
|
|
316
|
|
|
1,021
|
|
|
—
|
|
|
1,337
|
|
|||||
|
TOTAL ASSETS
|
$
|
51,657
|
|
|
$
|
94,109
|
|
|
$
|
86,528
|
|
|
$
|
(128,833
|
)
|
|
$
|
103,461
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
Current portion of long-term debt
|
—
|
|
|
363
|
|
|
14
|
|
|
—
|
|
|
377
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
3,753
|
|
|
1,787
|
|
|
(5,540
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
2,563
|
|
|
1,590
|
|
|
—
|
|
|
4,153
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
341
|
|
|
870
|
|
|
(1,211
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
282
|
|
|
440
|
|
|
—
|
|
|
722
|
|
|||||
|
Interest payable
|
—
|
|
|
394
|
|
|
14
|
|
|
—
|
|
|
408
|
|
|||||
|
Other current liabilities
|
—
|
|
|
888
|
|
|
1,437
|
|
|
(558
|
)
|
|
1,767
|
|
|||||
|
Liabilities held for sale
|
—
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|
55
|
|
|||||
|
Total current liabilities
|
—
|
|
|
8,584
|
|
|
6,228
|
|
|
(7,309
|
)
|
|
7,503
|
|
|||||
|
Long-term debt
|
—
|
|
|
29,872
|
|
|
898
|
|
|
—
|
|
|
30,770
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,000
|
|
|
12
|
|
|
(2,012
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,314
|
|
|
10,888
|
|
|
—
|
|
|
12,202
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
89
|
|
|
217
|
|
|
—
|
|
|
306
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
593
|
|
|
309
|
|
|
—
|
|
|
902
|
|
|||||
|
TOTAL LIABILITIES
|
—
|
|
|
42,452
|
|
|
18,552
|
|
|
(9,321
|
)
|
|
51,683
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||
|
Total shareholders’ equity
|
51,657
|
|
|
51,657
|
|
|
67,855
|
|
|
(119,512
|
)
|
|
51,657
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
118
|
|
|
—
|
|
|
118
|
|
|||||
|
TOTAL EQUITY
|
51,657
|
|
|
51,657
|
|
|
67,973
|
|
|
(119,512
|
)
|
|
51,775
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
51,657
|
|
|
$
|
94,109
|
|
|
$
|
86,528
|
|
|
$
|
(128,833
|
)
|
|
$
|
103,461
|
|
|
|
As Restated
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
509
|
|
|
$
|
1,120
|
|
|
$
|
—
|
|
|
$
|
1,629
|
|
|
Trade receivables, net
|
—
|
|
|
91
|
|
|
830
|
|
|
—
|
|
|
921
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
716
|
|
|
240
|
|
|
(956
|
)
|
|
—
|
|
|||||
|
Dividends due from affiliates
|
135
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|||||
|
Sold receivables
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
|
353
|
|
|||||
|
Income taxes receivable
|
—
|
|
|
1,890
|
|
|
97
|
|
|
(1,449
|
)
|
|
538
|
|
|||||
|
Inventories
|
—
|
|
|
1,790
|
|
|
970
|
|
|
—
|
|
|
2,760
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
1,598
|
|
|
3,816
|
|
|
(5,414
|
)
|
|
—
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
168
|
|
|
177
|
|
|
—
|
|
|
345
|
|
|||||
|
Other current assets
|
—
|
|
|
359
|
|
|
296
|
|
|
—
|
|
|
655
|
|
|||||
|
Total current assets
|
135
|
|
|
7,121
|
|
|
7,899
|
|
|
(7,954
|
)
|
|
7,201
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,591
|
|
|
2,470
|
|
|
—
|
|
|
7,061
|
|
|||||
|
Goodwill
|
—
|
|
|
11,068
|
|
|
33,757
|
|
|
—
|
|
|
44,825
|
|
|||||
|
Investments in subsidiaries
|
65,863
|
|
|
80,345
|
|
|
—
|
|
|
(146,208
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,222
|
|
|
56,210
|
|
|
—
|
|
|
59,432
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
1,700
|
|
|
2,029
|
|
|
(3,729
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
—
|
|
|
515
|
|
|
1,058
|
|
|
—
|
|
|
1,573
|
|
|||||
|
TOTAL ASSETS
|
$
|
65,998
|
|
|
$
|
108,562
|
|
|
$
|
103,423
|
|
|
$
|
(157,891
|
)
|
|
$
|
120,092
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
450
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
462
|
|
|
Current portion of long-term debt
|
—
|
|
|
2,568
|
|
|
165
|
|
|
—
|
|
|
2,733
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
3,816
|
|
|
1,598
|
|
|
(5,414
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
2,681
|
|
|
1,681
|
|
|
—
|
|
|
4,362
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
240
|
|
|
716
|
|
|
(956
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
236
|
|
|
453
|
|
|
—
|
|
|
689
|
|
|||||
|
Interest payable
|
—
|
|
|
404
|
|
|
15
|
|
|
—
|
|
|
419
|
|
|||||
|
Dividends due to affiliates
|
—
|
|
|
135
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
135
|
|
|
565
|
|
|
2,238
|
|
|
(1,449
|
)
|
|
1,489
|
|
|||||
|
Total current liabilities
|
135
|
|
|
11,095
|
|
|
6,878
|
|
|
(7,954
|
)
|
|
10,154
|
|
|||||
|
Long-term debt
|
—
|
|
|
27,422
|
|
|
886
|
|
|
—
|
|
|
28,308
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,029
|
|
|
1,919
|
|
|
(3,948
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,182
|
|
|
12,857
|
|
|
—
|
|
|
14,039
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
184
|
|
|
243
|
|
|
—
|
|
|
427
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
787
|
|
|
301
|
|
|
—
|
|
|
1,088
|
|
|||||
|
TOTAL LIABILITIES
|
135
|
|
|
42,699
|
|
|
23,084
|
|
|
(11,902
|
)
|
|
54,016
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Total shareholders’ equity
|
65,863
|
|
|
65,863
|
|
|
80,126
|
|
|
(145,989
|
)
|
|
65,863
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
207
|
|
|||||
|
TOTAL EQUITY
|
65,863
|
|
|
65,863
|
|
|
80,333
|
|
|
(145,989
|
)
|
|
66,070
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
65,998
|
|
|
$
|
108,562
|
|
|
$
|
103,423
|
|
|
$
|
(157,891
|
)
|
|
$
|
120,092
|
|
|
|
As Previously Reported
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
509
|
|
|
$
|
1,120
|
|
|
$
|
—
|
|
|
$
|
1,629
|
|
|
Trade receivables, net
|
—
|
|
|
91
|
|
|
830
|
|
|
—
|
|
|
921
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
716
|
|
|
207
|
|
|
(923
|
)
|
|
—
|
|
|||||
|
Dividends due from affiliates
|
135
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|||||
|
Sold receivables
|
—
|
|
|
—
|
|
|
353
|
|
|
—
|
|
|
353
|
|
|||||
|
Income taxes receivable
|
—
|
|
|
1,904
|
|
|
97
|
|
|
(1,419
|
)
|
|
582
|
|
|||||
|
Inventories
|
—
|
|
|
1,846
|
|
|
969
|
|
|
—
|
|
|
2,815
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
1,598
|
|
|
3,816
|
|
|
(5,414
|
)
|
|
—
|
|
|||||
|
Prepaid expenses
|
—
|
|
|
168
|
|
|
177
|
|
|
—
|
|
|
345
|
|
|||||
|
Other current assets
|
—
|
|
|
325
|
|
|
296
|
|
|
—
|
|
|
621
|
|
|||||
|
Total current assets
|
135
|
|
|
7,157
|
|
|
7,865
|
|
|
(7,891
|
)
|
|
7,266
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,577
|
|
|
2,543
|
|
|
—
|
|
|
7,120
|
|
|||||
|
Goodwill
|
—
|
|
|
11,067
|
|
|
33,757
|
|
|
—
|
|
|
44,824
|
|
|||||
|
Investments in subsidiaries
|
66,034
|
|
|
80,426
|
|
|
—
|
|
|
(146,460
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,222
|
|
|
56,227
|
|
|
—
|
|
|
59,449
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
1,700
|
|
|
2,029
|
|
|
(3,729
|
)
|
|
—
|
|
|||||
|
Other non-current assets
|
—
|
|
|
515
|
|
|
1,058
|
|
|
—
|
|
|
1,573
|
|
|||||
|
TOTAL ASSETS
|
$
|
66,169
|
|
|
$
|
108,664
|
|
|
$
|
103,479
|
|
|
$
|
(158,080
|
)
|
|
$
|
120,232
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
448
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
460
|
|
|
Current portion of long-term debt
|
—
|
|
|
2,577
|
|
|
166
|
|
|
—
|
|
|
2,743
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
3,816
|
|
|
1,598
|
|
|
(5,414
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
2,718
|
|
|
1,731
|
|
|
—
|
|
|
4,449
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
207
|
|
|
716
|
|
|
(923
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
236
|
|
|
444
|
|
|
—
|
|
|
680
|
|
|||||
|
Interest payable
|
—
|
|
|
404
|
|
|
15
|
|
|
—
|
|
|
419
|
|
|||||
|
Dividends due to affiliates
|
—
|
|
|
135
|
|
|
—
|
|
|
(135
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
135
|
|
|
473
|
|
|
2,192
|
|
|
(1,419
|
)
|
|
1,381
|
|
|||||
|
Total current liabilities
|
135
|
|
|
11,014
|
|
|
6,874
|
|
|
(7,891
|
)
|
|
10,132
|
|
|||||
|
Long-term debt
|
—
|
|
|
27,442
|
|
|
891
|
|
|
—
|
|
|
28,333
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,029
|
|
|
1,919
|
|
|
(3,948
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,245
|
|
|
12,831
|
|
|
—
|
|
|
14,076
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
184
|
|
|
243
|
|
|
—
|
|
|
427
|
|
|||||
|
Other non-current liabilities
|
—
|
|
|
716
|
|
|
301
|
|
|
—
|
|
|
1,017
|
|
|||||
|
TOTAL LIABILITIES
|
135
|
|
|
42,630
|
|
|
23,059
|
|
|
(11,839
|
)
|
|
53,985
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|||||
|
Total shareholders’ equity
|
66,034
|
|
|
66,034
|
|
|
80,207
|
|
|
(146,241
|
)
|
|
66,034
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
207
|
|
|
—
|
|
|
207
|
|
|||||
|
TOTAL EQUITY
|
66,034
|
|
|
66,034
|
|
|
80,414
|
|
|
(146,241
|
)
|
|
66,241
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
66,169
|
|
|
$
|
108,664
|
|
|
$
|
103,479
|
|
|
$
|
(158,080
|
)
|
|
$
|
120,232
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
3,183
|
|
|
$
|
1,928
|
|
|
$
|
656
|
|
|
$
|
(3,193
|
)
|
|
$
|
2,574
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash receipts on sold receivables
|
—
|
|
|
—
|
|
|
1,296
|
|
|
—
|
|
|
1,296
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(339
|
)
|
|
(487
|
)
|
|
—
|
|
|
(826
|
)
|
|||||
|
Payments to acquire business, net of cash acquired
|
—
|
|
|
(245
|
)
|
|
(3
|
)
|
|
—
|
|
|
(248
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
1,626
|
|
|
206
|
|
|
(1,832
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
|
|
|
(41
|
)
|
|
|
|
|
41
|
|
|
—
|
|
|||||
|
Return of capital
|
7
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
31
|
|
|
35
|
|
|
—
|
|
|
66
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
7
|
|
|
1,032
|
|
|
1,047
|
|
|
(1,798
|
)
|
|
288
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(2,550
|
)
|
|
(163
|
)
|
|
—
|
|
|
(2,713
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
2,990
|
|
|
—
|
|
|
—
|
|
|
2,990
|
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
2,784
|
|
|
—
|
|
|
—
|
|
|
2,784
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(3,213
|
)
|
|
—
|
|
|
—
|
|
|
(3,213
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
(206
|
)
|
|
(1,626
|
)
|
|
1,832
|
|
|
—
|
|
|||||
|
Dividends paid-common stock
|
(3,183
|
)
|
|
(3,183
|
)
|
|
(10
|
)
|
|
3,193
|
|
|
(3,183
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
(7
|
)
|
|
41
|
|
|
(34
|
)
|
|
—
|
|
|||||
|
Other financing activities, net
|
(7
|
)
|
|
(17
|
)
|
|
(4
|
)
|
|
—
|
|
|
(28
|
)
|
|||||
|
Net cash provided by/(used for) financing activities
|
(3,190
|
)
|
|
(3,402
|
)
|
|
(1,762
|
)
|
|
4,991
|
|
|
(3,363
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
—
|
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
(132
|
)
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(442
|
)
|
|
(191
|
)
|
|
—
|
|
|
(633
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
644
|
|
|
1,125
|
|
|
—
|
|
|
1,769
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
934
|
|
|
$
|
—
|
|
|
$
|
1,136
|
|
|
|
As Restated
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
2,888
|
|
|
$
|
1,497
|
|
|
$
|
(996
|
)
|
|
$
|
(2,888
|
)
|
|
$
|
501
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash receipts on sold receivables
|
—
|
|
|
—
|
|
|
2,286
|
|
|
—
|
|
|
2,286
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(757
|
)
|
|
(437
|
)
|
|
—
|
|
|
(1,194
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
641
|
|
|
(542
|
)
|
|
(99
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
62
|
|
|
23
|
|
|
—
|
|
|
85
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
(21
|
)
|
|
(54
|
)
|
|
1,330
|
|
|
(78
|
)
|
|
1,177
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(2,628
|
)
|
|
(13
|
)
|
|
—
|
|
|
(2,641
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|
1,496
|
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
6,043
|
|
|
—
|
|
|
—
|
|
|
6,043
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(6,249
|
)
|
|
—
|
|
|
—
|
|
|
(6,249
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
542
|
|
|
(641
|
)
|
|
99
|
|
|
—
|
|
|||||
|
Dividends paid-common stock
|
(2,888
|
)
|
|
(2,888
|
)
|
|
—
|
|
|
2,888
|
|
|
(2,888
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
21
|
|
|
—
|
|
|
(21
|
)
|
|
—
|
|
|||||
|
Other financing activities, net
|
21
|
|
|
(5
|
)
|
|
2
|
|
|
—
|
|
|
18
|
|
|||||
|
Net cash provided by/(used for) financing activities
|
(2,867
|
)
|
|
(3,668
|
)
|
|
(652
|
)
|
|
2,966
|
|
|
(4,221
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(2,225
|
)
|
|
(261
|
)
|
|
—
|
|
|
(2,486
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
2,869
|
|
|
1,386
|
|
|
—
|
|
|
4,255
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
644
|
|
|
$
|
1,125
|
|
|
$
|
—
|
|
|
$
|
1,769
|
|
|
|
As Previously Reported
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
2,888
|
|
|
$
|
1,499
|
|
|
$
|
(972
|
)
|
|
$
|
(2,888
|
)
|
|
$
|
527
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash receipts on sold receivables
|
—
|
|
|
—
|
|
|
2,286
|
|
|
—
|
|
|
2,286
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(757
|
)
|
|
(460
|
)
|
|
—
|
|
|
(1,217
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
641
|
|
|
(542
|
)
|
|
(99
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
64
|
|
|
23
|
|
|
—
|
|
|
87
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
(22
|
)
|
|
(52
|
)
|
|
1,307
|
|
|
(77
|
)
|
|
1,156
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(2,632
|
)
|
|
(12
|
)
|
|
—
|
|
|
(2,644
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
1,496
|
|
|
—
|
|
|
—
|
|
|
1,496
|
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
542
|
|
|
(641
|
)
|
|
99
|
|
|
—
|
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
6,043
|
|
|
—
|
|
|
—
|
|
|
6,043
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(6,249
|
)
|
|
—
|
|
|
—
|
|
|
(6,249
|
)
|
|||||
|
Dividends paid-common stock
|
(2,888
|
)
|
|
(2,888
|
)
|
|
—
|
|
|
2,888
|
|
|
(2,888
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
22
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|||||
|
Other financing activities, net
|
22
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
16
|
|
|||||
|
Net cash provided by/(used for) financing activities
|
(2,866
|
)
|
|
(3,672
|
)
|
|
(653
|
)
|
|
2,965
|
|
|
(4,226
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
—
|
|
|
—
|
|
|
57
|
|
|
—
|
|
|
57
|
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(2,225
|
)
|
|
(261
|
)
|
|
—
|
|
|
(2,486
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
2,869
|
|
|
1,386
|
|
|
—
|
|
|
4,255
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
644
|
|
|
$
|
1,125
|
|
|
$
|
—
|
|
|
$
|
1,769
|
|
|
|
As Restated
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
3,096
|
|
|
$
|
4,368
|
|
|
$
|
(1,704
|
)
|
|
$
|
(3,112
|
)
|
|
$
|
2,648
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash receipts on sold receivables
|
—
|
|
|
—
|
|
|
2,589
|
|
|
—
|
|
|
2,589
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(923
|
)
|
|
(324
|
)
|
|
—
|
|
|
(1,247
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
690
|
|
|
37
|
|
|
(727
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
|
Return of capital
|
9,042
|
|
|
—
|
|
|
—
|
|
|
(9,042
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
129
|
|
|
(19
|
)
|
|
—
|
|
|
110
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
9,042
|
|
|
(114
|
)
|
|
2,283
|
|
|
(9,759
|
)
|
|
1,452
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(72
|
)
|
|
(13
|
)
|
|
—
|
|
|
(85
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
6,978
|
|
|
3
|
|
|
—
|
|
|
6,981
|
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
6,680
|
|
|
—
|
|
|
—
|
|
|
6,680
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(6,043
|
)
|
|
—
|
|
|
—
|
|
|
(6,043
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
(37
|
)
|
|
(690
|
)
|
|
727
|
|
|
—
|
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
|
Dividends paid-common stock
|
(3,584
|
)
|
|
(3,764
|
)
|
|
(16
|
)
|
|
3,780
|
|
|
(3,584
|
)
|
|||||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,320
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
(8,374
|
)
|
|
10
|
|
|
8,364
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
(54
|
)
|
|
(5
|
)
|
|
(10
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Net cash provided by/(used for) financing activities
|
(12,138
|
)
|
|
(4,637
|
)
|
|
(716
|
)
|
|
12,871
|
|
|
(4,620
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(137
|
)
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(383
|
)
|
|
(274
|
)
|
|
—
|
|
|
(657
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
3,252
|
|
|
1,660
|
|
|
—
|
|
|
4,912
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
2,869
|
|
|
$
|
1,386
|
|
|
$
|
—
|
|
|
$
|
4,255
|
|
|
|
As Previously Reported
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
3,097
|
|
|
$
|
4,369
|
|
|
$
|
(1,705
|
)
|
|
$
|
(3,112
|
)
|
|
$
|
2,649
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash receipts on sold receivables
|
—
|
|
|
—
|
|
|
2,589
|
|
|
—
|
|
|
2,589
|
|
|||||
|
Capital expenditures
|
—
|
|
|
(923
|
)
|
|
(324
|
)
|
|
—
|
|
|
(1,247
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
690
|
|
|
37
|
|
|
(727
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
55
|
|
|
(10
|
)
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|||||
|
Return of capital
|
8,987
|
|
|
—
|
|
|
—
|
|
|
(8,987
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
129
|
|
|
(19
|
)
|
|
—
|
|
|
110
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
9,042
|
|
|
(114
|
)
|
|
2,283
|
|
|
(9,759
|
)
|
|
1,452
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(72
|
)
|
|
(14
|
)
|
|
—
|
|
|
(86
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
6,978
|
|
|
3
|
|
|
—
|
|
|
6,981
|
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
(37
|
)
|
|
(690
|
)
|
|
727
|
|
|
—
|
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
6,680
|
|
|
—
|
|
|
—
|
|
|
6,680
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(6,043
|
)
|
|
—
|
|
|
—
|
|
|
(6,043
|
)
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
|
Dividends paid-common stock
|
(3,584
|
)
|
|
(3,764
|
)
|
|
(16
|
)
|
|
3,780
|
|
|
(3,584
|
)
|
|||||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,320
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
(8,374
|
)
|
|
10
|
|
|
8,364
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
(55
|
)
|
|
(6
|
)
|
|
(8
|
)
|
|
—
|
|
|
(69
|
)
|
|||||
|
Net cash provided by/(used for) financing activities
|
(12,139
|
)
|
|
(4,638
|
)
|
|
(715
|
)
|
|
12,871
|
|
|
(4,621
|
)
|
|||||
|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
|
—
|
|
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
(137
|
)
|
|||||
|
Cash, cash equivalents, and restricted cash:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(383
|
)
|
|
(274
|
)
|
|
—
|
|
|
(657
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
3,252
|
|
|
1,660
|
|
|
—
|
|
|
4,912
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
2,869
|
|
|
$
|
1,386
|
|
|
$
|
—
|
|
|
$
|
4,255
|
|
|
|
December 29, 2018
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
928
|
|
|
$
|
—
|
|
|
$
|
1,130
|
|
|
Restricted cash included in other current assets
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Restricted cash included in other non-current assets
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Cash, cash equivalents, and restricted cash
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
934
|
|
|
$
|
—
|
|
|
$
|
1,136
|
|
|
|
December 30, 2017
|
||||||||||||||||||
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
509
|
|
|
$
|
1,120
|
|
|
$
|
—
|
|
|
$
|
1,629
|
|
|
Restricted cash included in other current assets
|
—
|
|
|
135
|
|
|
5
|
|
|
—
|
|
|
140
|
|
|||||
|
Cash, cash equivalents, and restricted cash
|
$
|
—
|
|
|
$
|
644
|
|
|
$
|
1,125
|
|
|
$
|
—
|
|
|
$
|
1,769
|
|
|
•
|
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;
|
|
•
|
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles;
|
|
•
|
provide reasonable assurance that receipts and expenditures are being made only in accordance with management and director authorization; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of assets that could have a material effect on the consolidated financial statements.
|
|
•
|
Supplier Contracts and Related Arrangements
: We did not design and maintain effective controls over the accounting for supplier contracts and related arrangements. Specifically, certain employees in our procurement organization engaged in misconduct and circumvented controls that included withholding information or directing others to withhold information related to supplier contracts that affected the accounting for certain supplier rebates, incentives, and pricing arrangements, in an attempt to influence the achievement of internal financial targets that became or were perceived to have become increasingly difficult to attain due to changes in our business environment. Additionally, in certain instances, we did not have a sufficient understanding or maintain sufficient documentation of the transaction to determine the appropriate accounting for certain cost and rebate elements and embedded leases. This material weakness resulted in misstatements that were corrected in the restatement included in this Annual Report on Form 10-K.
|
|
•
|
Goodwill and Indefinite-lived Intangible Asset Impairment Testing
: We did not design and maintain effective controls to reassess the level of precision used to review the impairment assessments related to goodwill and indefinite-lived intangible assets as changes in our business environment occurred. Specifically, we did not design and maintain effective controls to reassess the level of precision used in the review of the allocation of cash flow projections to certain brands used as a basis for performing our fourth quarter 2018 interim impairment assessments in response to the significant reduction in, and in certain instances elimination of, the excess fair value over carrying amount of certain brands that resulted from changes in our business environment. This material weakness did not result in a misstatement of any previously issued consolidated financial statements.
|
|
•
|
Personnel Actions—A comprehensive disciplinary plan is in the process of being implemented for all employees found to have engaged in misconduct, including termination, written warnings, and appropriate training depending on the severity of the misconduct.
|
|
•
|
Performance Targets—We have identified and will be implementing several performance-based target enhancements as follows: (i) implementing checkpoints to evaluate significant changes in the environment that could adversely impact the attainability of management goals and targets; (ii) reassessing and adjusting the overall balance of performance measures provided to employees to help drive challenging but attainable targets; and (iii) enhancing our training and overall communication specific to the Management by Objective (“MBO”) process, including a focus on the process to request relief from previously established MBOs, to help ensure all eligible employees are aware of and understand the overall MBO waiver and relief process; (iv) reinforcing the importance of adherence to established internal controls and company policies and procedures through other formal communications, town hall meetings, and other employee trainings; and (v) reassessing certain employees’ key performance indicators.
|
|
•
|
Organizational Enhancements—We have identified and are in the process of implementing organizational enhancements as follows: (i) augmenting our procurement finance teams with additional professionals with the appropriate levels of accounting and controls knowledge, experience, and training in the area of supplier contracts and related arrangements; and (ii) realigning reporting lines whereby procurement finance now report directly to the finance organization.
|
|
•
|
Procurement Practices—We have evaluated our procurement practices and are in the process of implementing improvements to those practices, including: (i) developing more comprehensive contract approval policies and processes; (ii) enhancing required communication protocols among all functions involved in the procurement process (e.g., procurement, legal, accounting, and finance) to ensure all relevant parties are involved in the contract review process; (iii) standardizing contract documentation and analyses; and (iv) developing a more comprehensive accounting review process and monitoring controls over supplier contracts and related arrangements to ensure transactions are recorded in accordance with generally accepted accounting principles.
|
|
•
|
Training Practices—We are in the process of developing a comprehensive global procurement training program that will cover supplier contracts and related arrangements, including potential accounting implications. As part of this effort, we have held mandatory training for our global procurement function, which focused on our policies and procedures related to procurement, including the proper accounting for the contract terms that contributed to the material weakness.
|
|
•
|
Procurement Management Software—We have started to evaluate potential solutions to implement or upgrade the existing procurement management software to enhance the identification, tracking, and monitoring of supplier contracts and related arrangements.
|
|
•
|
Level of Precision Applied to Impairment Testing—We are in the process of implementing a plan to enhance the level of precision at which our internal controls over financial reporting relating to goodwill and indefinite-lived intangible asset impairment assessments are performed. Specifically, we will be implementing and executing additional procedures to (i)
|
|
Name
|
|
Age
|
|
Director
Since
|
|
Independent
|
|
Audit Committee
|
|
Compensation Committee
|
|
Governance Committee
|
|
Operations & Strategy Committee
|
|
Gregory E. Abel
|
|
57
|
|
2013
|
|
Yes
|
|
|
|
|
|
|
|
X
|
|
Alexandre Behring (Chairman)
|
|
52
|
|
2013
|
|
Yes
|
|
|
|
X
|
|
Chair
|
|
X
|
|
Joao M. Castro-Neves*
|
|
52
|
|
2019
|
|
Yes
|
|
|
|
Chair
|
|
X
|
|
X
|
|
Tracy Britt Cool
|
|
34
|
|
2013
|
|
Yes
|
|
|
|
X
|
|
|
|
|
|
John T. Cahill (Vice Chairman)
|
|
62
|
|
2015
|
|
No
|
|
|
|
|
|
|
|
Chair
|
|
Feroz Dewan
|
|
42
|
|
2016
|
|
Yes
|
|
X
|
|
|
|
|
|
|
|
Jeanne P. Jackson
|
|
67
|
|
2015
|
|
Yes
|
|
X
|
|
|
|
X
|
|
X
|
|
Jorge Paulo Lemann
|
|
79
|
|
2013
|
|
Yes
|
|
|
|
X
|
|
X
|
|
|
|
John C. Pope
|
|
70
|
|
2015
|
|
Yes
|
|
Chair
|
|
X
|
|
X
|
|
|
|
Alexandre Van Damme**
|
|
57
|
|
2018
|
|
Yes
|
|
|
|
|
|
X
|
|
|
|
George Zoghbi
|
|
52
|
|
2018
|
|
No
|
|
|
|
|
|
|
|
|
|
*
|
As previously disclosed, Marcel Hermann Telles decided to retire from the Board. His retirement will become effective on June 12, 2019. The Board elected Mr. Castro-Neves, effective June 12, 2019, and appointed him to the Compensation Committee, the Nominating and Corporate Governance Committee (the “Governance Committee”), and the Operations and Strategy Committee, effective June 12, 2019.
|
|
**
|
The board appointed Mr. Van Damme to the Governance Committee, effective June 12, 2019.
|
|
•
|
honest and ethical conduct;
|
|
•
|
due care, diligence, and loyalty;
|
|
•
|
confidentiality of our proprietary information;
|
|
•
|
compliance with applicable laws, rules, and regulations, including insider trading compliance; and
|
|
•
|
accountability for adherence to the Directors Ethics Code and prompt internal reporting of violations.
|
|
•
|
our corporate strategy, performance, and annual capital plan, as well as certain individual capital projects;
|
|
•
|
the impact of external developments and factors, such as any changes in economic and market conditions, competition in the industry, environmental and safety regulations, federal, state and local regulations and technology, on our corporate strategy and its execution;
|
|
•
|
identification of prospects and opportunities for corporate developments and growth initiatives, including acquisitions, divestitures, joint ventures and strategic alliances; and
|
|
•
|
implementation of our corporate strategy through corporate developments and growth initiatives, including acquisitions, divestitures, joint ventures and strategic alliances.
|
|
Compensation Element
(1)
|
|
Fee
($)
|
|
|
Board Retainer
|
|
110,000
|
|
|
Chairman Retainer
|
|
250,000
|
|
|
Audit Committee Chair Retainer
|
|
20,000
|
|
|
Compensation Committee Chair Retainer
|
|
20,000
|
|
|
Governance Committee Chair Retainer
|
|
10,000
|
|
|
Operations and Strategy Committee Chair Retainer
(2)
|
|
20,000
|
|
|
Stock Grant Value
(3)
|
|
125,000
|
|
|
(1)
|
If a director serves as Chair of multiple committees, he or she receives fees for only one committee. Therefore, Mr. Behring does not receive a retainer for service as Chair of the Governance Committee.
|
|
(2)
|
Effective June 5, 2019, the Board established the Operations and Strategy Committee to assist it in overseeing and facilitating the development and implementation of our ongoing operations and corporate strategy. The Operations and Strategy Committee is led by John Cahill, Vice Chairman of the Board.
|
|
(3)
|
Non-employee directors are awarded Kraft Heinz deferred shares. Although the deferred shares are vested as of the award date, the shares are not distributed until six months following the date the non-employee director ceases to serve on our Board. When dividends are paid on our common stock, we accrue the value of the dividend paid and issue shares equal to the accrued value six months after the director’s departure.
|
|
Name
(1)
|
|
Fees Earned or
Paid in Cash
(2)
($)
|
|
Stock Awards
(3)
($)
|
|
All Other
Compensation
($)
|
|
Total
($)
|
||||
|
Gregory E. Abel
|
|
110,054
|
|
|
125,050
|
|
|
—
|
|
|
235,104
|
|
|
Alexandre Behring
|
|
270,000
|
|
|
125,050
|
|
|
—
|
|
|
395,050
|
|
|
John T. Cahill
(4)
|
|
110,000
|
|
|
125,050
|
|
|
500,000
|
|
|
735,050
|
|
|
Tracy Britt Cool
|
|
110,054
|
|
|
125,050
|
|
|
—
|
|
|
235,104
|
|
|
Feroz Dewan
|
|
110,054
|
|
|
125,050
|
|
|
—
|
|
|
235,104
|
|
|
Jeanne P. Jackson
|
|
110,000
|
|
|
125,050
|
|
|
—
|
|
|
235,050
|
|
|
Jorge Paulo Lemann
|
|
110,054
|
|
|
125,050
|
|
|
—
|
|
|
235,104
|
|
|
Mackey J. McDonald
|
|
34,451
|
|
|
—
|
|
|
—
|
|
|
34,451
|
|
|
John C. Pope
|
|
130,000
|
|
|
125,050
|
|
|
—
|
|
|
255,050
|
|
|
Marcel Herrmann Telles
|
|
110,000
|
|
|
125,050
|
|
|
—
|
|
|
235,050
|
|
|
Alexandre Van Damme
|
|
82,500
|
|
|
125,050
|
|
|
—
|
|
|
207,550
|
|
|
(1)
|
As noted above, Mr. Zoghbi is an employee of Kraft Heinz. For as long as Mr. Zoghbi continues to serve as a Special Advisor at Kraft Heinz, it is anticipated that he will not receive compensation for his services as a director. For a discussion of Mr. Zoghbi’s compensation arrangement, please see “Compensation Arrangement” in Item 13,
Certain Relationships and Related Transactions, and Director Independence
.
|
|
(2)
|
Includes all retainer fees paid or deferred in exchange for shares pursuant to the Kraft Heinz Deferred Compensation Plan for Non-Management Directors. Non-employee directors do not receive meeting fees. In addition, Mr. Buffett elected to receive no compensation for his service as a director through the end of his term at the 2018 Annual Meeting.
|
|
(3)
|
The amounts shown in this column represent the full grant date fair value of the deferred stock awards granted in 2018, excluding any retainer fees deferred in exchange for shares, as computed in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718 based on the closing price of Kraft Heinz shares on the grant date ($57.68 on April 23, 2018). The following table shows the aggregate number of stock options held by non-employee directors as of December 29, 2018:
|
|
|
Name
|
|
Vested Stock Options
|
|
|
|
Gregory E. Abel
|
|
22,166
|
|
|
|
Alexandre Behring
|
|
44,333
|
|
|
|
John T. Cahill
|
|
633,017
|
|
|
|
Tracy Britt Cool
|
|
22,166
|
|
|
|
Jorge Paulo Lemann
|
|
22,166
|
|
|
|
Marcel Herrmann Telles
|
|
22,166
|
|
|
(4)
|
Mr. Cahill provides advisory and consulting services to Kraft Heinz related to current and historical finances, relationships with licensors, customers, and vendors, employee matters, product development, marketing and distribution, government affairs, and strategic opportunities. These services are provided pursuant to a consulting agreement entered into between Mr. Cahill and the Company in November 2017. Previously, these services were provided pursuant to an arrangement entered into following the 2015 Merger. Mr. Cahill’s services under the consulting agreement are distinct and separate from his duties as a director. Payments to Mr. Cahill under the consulting agreement are disclosed in the “All Other Compensation” column. For a discussion of the advisory and consulting services provided by Mr. Cahill to Kraft Heinz, please see “Consulting Agreement” in Item 13,
Certain Relationships and Related Transactions, and Director Independence
.
|
|
Name
|
|
Title
|
|
Bernardo Hees
|
|
Chief Executive Officer
|
|
David Knopf
|
|
Executive Vice President and Chief Financial Officer
|
|
Paulo Basilio
|
|
Zone President of U.S.
|
|
Rafael Oliveira
|
|
Zone President of EMEA
|
|
Rashida La Lande
|
|
Senior Vice President, Global General Counsel and Head of CSR and Government Affairs; Corporate Secretary
|
|
•
|
Rewarding superior financial and operational performance;
|
|
•
|
Placing a significant portion of compensation at risk if performance goals are not achieved;
|
|
•
|
Aligning the interests of the NEOs with those of our stockholders; and
|
|
•
|
Enabling us to attract, retain, and motivate top talent.
|
|
Element
|
|
Description
|
|
Primary Objectives
|
|
Base Salary
|
|
Ongoing cash compensation based on the executive officer’s role and responsibilities, individual job performance, and experience.
|
|
•
Recruitment and retention
|
|
Annual Cash Incentive (Performance Bonus Plan)
|
|
Annual incentive with target award amounts for each executive officer. Actual cash payouts are linked to achievement of annual Company goals and individual performance. For fiscal year 2018, payouts could range from 0%-130% of target depending on the relevant metric.
|
|
•
Drive top-tier performance
•
Incentivize and reward
|
|
Stock Options
|
|
Stock option awards that cliff vest after five years.
|
|
•
Drive top-tier performance
•
Align with stockholders’ interests
•
Link realized value entirely to stock price appreciation
•
Retention
|
|
Restricted Stock Units (“RSUs”)
|
|
RSUs that cliff vest after five years may be awarded pursuant to our annual Bonus Swap Program or individual agreements or separate grants with additional conditions.
|
|
•
Drive top-tier performance
•
Align with stockholders’ interests
•
Retention
|
|
Performance Share Units (“PSUs”)
|
|
Awards that are linked to achievement of multi-year profitability goals. The PSUs pay out in Kraft Heinz common stock after five years, depending on the achievement of the performance objectives and subject to the satisfaction of certain conditions.
|
|
•
Drive top-tier performance
•
Align with stockholders’ interests
•
Long-term value creation
•
Retention
|
|
Name
|
|
Base Salary
($)
|
|
|
Mr. Hees
|
|
1,000,000
|
|
|
Mr. Knopf
|
|
500,000
|
|
|
Mr. Basilio
|
|
750,000
|
|
|
Mr. Oliveira
(1)
|
|
560,101
|
|
|
Ms. La Lande
(2)
|
|
650,000
|
|
|
(1)
|
Mr. Oliveira’s base salary is paid in British pounds. The amount shown in the table above is based on the following 12-month average exchange rate of 0.7499 USD/GBP. Mr. Oliveira’s base salary was increased effective January 1, 2018 in connection with the Committee’s annual base salary review process.
|
|
(2)
|
Ms. La Lande was hired on January 22, 2018.
|
|
Performance Metric
*
|
|
Threshold
|
|
Target
|
|
Maximum
|
|
Actual
|
|
% of Target
|
|||||
|
Global Adjusted Net Income Performance
(1)
|
|
(3.5
|
)%
|
|
3.4
|
%
|
|
10.2
|
%
|
|
(3.0
|
)%
|
|
62
|
%
|
|
U.S. Segment Adjusted EBITDA Performance
|
|
(6.4
|
)%
|
|
(3.0
|
)%
|
|
0.4
|
%
|
|
(11.5
|
)%
|
|
—
|
%
|
|
U.S. NSV Performance
|
|
(0.9
|
)%
|
|
0.2
|
%
|
|
N/A
|
|
|
(0.6
|
)%
|
|
75
|
%
|
|
EMEA Segment Adjusted EBITDA Performance
(2)
|
|
8.1
|
%
|
|
12.3
|
%
|
|
16.4
|
%
|
|
2.2
|
%
|
|
60
|
%
|
|
EMEA NSV Performance
|
|
1.1
|
%
|
|
3.3
|
%
|
|
N/A
|
|
|
2.6
|
%
|
|
90
|
%
|
|
(1)
|
When the Committee certified the achievement of performance with respect to Adjusted Net Income performance, fiscal year 2018 consolidated financial statements were still being prepared. Given the immateriality of any anticipated adjustments, the Committee certified and approved performance at a maximum level of 64%, subject to downward adjustment in management’s discretion based on the preparation of the 2018 consolidated financial statements.
|
|
(2)
|
When the Committee certified performance with respect to EMEA Segment Adjusted EBITDA performance, the Committee certified and approved performance at an amount excluding the impact of the Middle East and Africa (“MEA”) due to one-off inventory amounts related to previous years when MEA was a part of a different operating segment than EMEA.
|
|
|
Calculated Net Bonus
|
x
|
Swap Election %
|
=
|
# of Investment Shares
|
|
|
|
Nasdaq Closing Price
|
|
||||
|
Name
|
|
Conversion Amount
($)
|
|
Investment Shares
(#)
|
|
2017 Bonus Matching
RSUs granted in 2018
(#)
|
|
Mr. Oliveira
|
|
121,807
|
|
1,821
|
|
6,622
|
|
Role
|
|
Minimum Ownership
|
|
CEO
|
|
5x Base Salary
|
|
Other Named Executive Officers
|
|
3x Base Salary
|
|
Name and
Principal Position
|
|
Year
|
|
Salary
($)
|
|
Bonus
($)
|
|
Stock Awards
(2)(3)
($)
|
|
Option Awards
(4)
($)
|
|
Non-Equity Incentive Plan Compensation
(5)
($)
|
|
Change in Pension Value and Non-qualified Deferred Compensation Earnings
($)
|
|
All Other Compensation
(6)
($) |
|
Total Compensation
($)
|
|
Total Compensation as Adjusted from SEC Rules
(7)
($)
|
|||||||||
|
Bernardo Hees,
Chief Executive Officer
(1)
|
|
2018
|
|
1,000,000
|
|
|
—
|
|
|
25,483,713
|
|
|
—
|
|
|
1,060,000
|
|
|
—
|
|
|
149,136
|
|
|
27,692,849
|
|
|
1,149,136
|
|
|
|
|
2017
|
|
1,000,000
|
|
|
—
|
|
|
2,730,557
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
463,622
|
|
|
4,194,179
|
|
|
4,194,196
|
|
|
|
|
2016
|
|
1,000,000
|
|
|
—
|
|
|
1,449,990
|
|
|
—
|
|
|
2,730,574
|
|
|
—
|
|
|
92,027
|
|
|
5,272,591
|
|
|
2,542,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
David Knopf,
EVP and Chief Financial Officer
|
|
2018
|
|
500,000
|
|
|
—
|
|
|
5,946,213
|
|
|
497,835
|
|
|
500,000
|
|
|
—
|
|
|
28,177
|
|
|
7,472,225
|
|
|
528,176
|
|
|
|
|
2017
|
|
288,461
|
|
|
—
|
|
|
2,833,532
|
|
|
327,515
|
|
|
—
|
|
|
—
|
|
|
27,714
|
|
|
3,477,222
|
|
|
562,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Paulo Basilio,
Zone President of U.S.
|
|
2018
|
|
750,000
|
|
|
—
|
|
|
16,989,123
|
|
|
—
|
|
|
1,023,000
|
|
|
—
|
|
|
83,699
|
|
|
18,845,822
|
|
|
833,699
|
|
|
|
|
2017
|
|
623,077
|
|
|
—
|
|
|
1,499,909
|
|
|
—
|
|
|
|
|
—
|
|
|
79,840
|
|
|
2,202,826
|
|
|
2,202,917
|
|
|
|
|
|
2016
|
|
600,000
|
|
|
—
|
|
|
599,924
|
|
|
—
|
|
|
1,500,000
|
|
|
—
|
|
|
48,656
|
|
|
2,748,580
|
|
|
1,248,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rafael Oliveira,
Zone President of EMEA
(8)
|
|
2018
|
|
560,101
|
|
|
—
|
|
|
8,937,536
|
|
|
|
|
733,854
|
|
|
—
|
|
|
101,918
|
|
|
10,333,408
|
|
|
1,074,047
|
|
|
|
|
|
2017
|
|
450,657
|
|
|
—
|
|
|
303,273
|
|
|
409,397
|
|
|
412,029
|
|
|
—
|
|
|
166,835
|
|
|
1,742,191
|
|
|
919,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rashida La Lande, SVP, Global General Counsel & Head of CSR and Government Affairs; Corporate Secretary
|
|
2018
|
|
612,500
|
|
|
1,000,000
|
|
|
2,973,163
|
|
|
580,808
|
|
|
543,000
|
|
|
—
|
|
|
86,910
|
|
|
5,796,381
|
|
|
1,699,410
|
|
|
(1)
|
On April 22, 2019, we announced that Mr. Hees would leave Kraft Heinz in 2019. Mr. Hees forfeited the PSU and RSU awards granted in 2018 (aggregate grant date fair value of $25,483,713) due to the performance of the business and his decision to leave the company, respectively. Therefore, the Total Compensation as Adjusted from SEC Rules paid to Mr. Hees in 2018 was $1,149,136.
|
|
(2)
|
The amounts shown in this column include the aggregate grant date fair value, computed in accordance with FASB ASC Topic 718, of (i) Matching RSUs, (ii) PSUs, and (iii) RSUs granted to the NEOs.
As of December 29, 2018, due to the performance of our business, the expected payout of the PSUs was determined to be zero.
For a discussion of the assumptions made in the valuation of the awards in this column, see Note 12,
Employees’ Stock Incentive Plans
, in Item 8,
Financial Statements and Supplementary Data
. Under our Bonus Swap Program, the Matching RSUs for the NEOs were calculated as the product of the calculated gross bonus and the swap election percentage, divided by the closing price reported on the Nasdaq on the date of purchase. For a discussion of the terms applicable to the Matching RSUs, PSUs, and RSUs as well as vesting, forfeiture, and other terms, see “Elements of Compensation Program” in the CD&A.
|
|
(3)
|
As of December 29, 2018, due to the performance of our business, the expected payout of the PSUs was determined to be zero.
For Mr. Hees, the grant date fair value of the PSU award on March 1, 2018 was $17,838,582. For Mr. Knopf, the grant date fair value of the PSU award on March 1, 2018 was $4,162,349. For Mr. Basilio, the grant date fair value of the PSU award on March 1, 2018 was $11,892,369. For Mr. Oliveira, the grant date fair value of the PSU award on March 1, 2018 was $5,946,213. For Ms. La Lande, the grant date fair value of the PSU award on March 1, 2018 was $1,486,582. The grant date fair value for the PSU award granted on March 1, 2018 was $56.82.
|
|
(4)
|
Amounts shown in this column represent the aggregate grant date fair value of discretionary option awards granted to the NEOs. The values of the stock option awards are equal to their grant date fair value as computed in accordance with FASB ASC Topic 718. For a discussion of the assumptions made in the valuation of the stock option awards in this column, see Note 12,
Employees’ Stock Incentive Plans
, in Item 8,
Financial Statements and Supplementary Data
.
|
|
(5)
|
Amounts reported in this column reflect compensation earned for 2018 performance under our PBP. As discussed in the CD&A and consistent with our pay for performance philosophy, due to the difficult operating environment in 2018 and the Company’s financial performance, Messrs. Hees, Knopf, and Basilio asked to forfeit their rights to the amounts payable pursuant to the PBP with respect to fiscal year 2018 and the Committee approved their forfeitures. The bonuses were paid in cash to each other NEO after the end of 2018.
|
|
(6)
|
For Mr. Hees, represents dividend equivalents that accrued on Matching RSUs ($128,176), a matching contribution to the Kraft Heinz 401(k), and basic life insurance coverage. For Mr. Knopf, represents a matching contribution to the Kraft Heinz 401(k), dividend equivalents that accrued on Matching RSUs, and basic life insurance coverage. For Mr. Basilio, represents dividend equivalents that accrued on Matching RSUs ($63,609), a matching contribution to the Kraft Heinz 401(k), and basic life insurance coverage. For Mr. Oliveira, represents dividend equivalents that accrued on Matching RSUs ($42,298), tax support, and a matching contribution to the UK contribution scheme. For Ms. La Lande, represents payment for relocation expenses ($66,664), a matching contribution to the Kraft Heinz 401(k), and basic life insurance coverage.
|
|
(7)
|
To supplement the SEC-required disclosure in the other columns of the 2018 Summary Compensation Table, we have included this additional column, which shows “Total Compensation as Adjusted from SEC Rules” representing the portion of the “Total Compensation” available to each NEO in each of the years shown. We are presenting this supplemental column to show how the Committee views the NEOs’ compensation for each of the years shown. The “Total Compensation” column as calculated under SEC rules includes several items that are not necessarily reflective of compensation available to the NEOs in a particular year. Amounts reported in the “Total Compensation as Adjusted from SEC Rules” column differ substantially from the amounts determined under SEC rules as reported in the “Total Compensation” column. “Total Compensation as Adjusted from SEC Rules” is not a substitute for “Total Compensation.” “Total Compensation as Adjusted from SEC Rules” represents: (1) “Total Compensation,” as calculated under applicable SEC rules, minus (2) the aggregate grant date fair value of equity awards (as reflected in the “Stock Awards” and “Option Awards” columns), and plus (3) the value realized from any exercise of stock options and the vesting of RSUs or PSUs before payment of any applicable withholding taxes and brokerage commissions (as reflected in the Option Exercises and Stock Vested tables of the proxy statements for the respective years), including the value realized from the payment of any dividend equivalents. In addition, “Total Compensation as Adjusted from SEC Rules” reflects any bonus paid in each of the years shown, whereas the “Total Compensation” column calculated pursuant to the SEC rules reflects any bonus earned for the applicable years (regardless of when paid and not taking into account any subsequent forfeitures thereof).
|
|
(8)
|
Foreign currency conversion based on daily average for calendar year 2018. Mr. Oliveira’s base salary is paid in British pounds. The amounts shown in the table above are based on the following 12-month average exchange rate: British pounds (.7499 USD/GBP).
|
|
|
|
|
|
|
|
Estimated Future Payouts Under
Non-Equity Incentive Plan Awards |
|
Estimated Future Payouts Under Equity Incentive Plan Awards
(4)
|
|
All Other Stock Awards: Number of Shares of Stock or Units
(#)
|
|
All Other Option Awards: Number of Securities Under lying Options
(#)
|
|
Exercise Price of Option Awards
($/Share)
|
|
Grant Date Fair Value of Stock and Option Awards
($)
|
||||||||||||||||||
|
Name
|
|
Grant Date
(3)
|
|
Grant
Type
|
|
Threshold
($)
|
|
Target
($)
|
|
Maximum
($)
|
|
Threshold
(#)
|
|
Target
(#)
|
|
Maximum
(#)
|
|
|||||||||||||||||
|
Mr. Hees
|
|
|
|
PBP
(1)
|
|
900,000
|
|
|
2,700,000
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
3/1/18
|
|
RSUs
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,550
|
|
|
|
|
|
|
7,645,131
|
|
||||||||
|
|
|
3/1/18
|
|
PSUs
(5)
|
|
|
|
|
|
|
|
251,159
|
|
|
313,949
|
|
|
376,739
|
|
|
|
|
|
|
|
|
17,838,582
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mr. Knopf
|
|
|
|
PBP
(1)
|
|
262,500
|
|
|
787,500
|
|
|
875,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,395
|
|
|
|
|
|
|
1,783,864
|
|
||||||||
|
|
|
3/1/18
|
|
PSUs
(5)
|
|
|
|
|
|
|
|
58,604
|
|
|
73,255
|
|
|
87,906
|
|
|
|
|
|
|
|
|
4,162,349
|
|
||||||
|
|
|
3/1/18
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,850
|
|
|
66.89
|
|
|
497,835
|
|
|||||||
|
Mr. Basilio
|
|
|
|
PBP
(3)
|
|
562,500
|
|
|
1,687,500
|
|
|
1,875,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89,700
|
|
|
|
|
|
|
5,096,754
|
|
||||||||
|
|
|
3/1/18
|
|
PSUs
(5)
|
|
|
|
|
|
|
|
167,439
|
|
|
209,299
|
|
|
251,159
|
|
|
|
|
|
|
|
|
11,892,369
|
|
||||||
|
Mr. Oliveira
|
|
|
|
PBP
(4)
|
|
319,783
|
|
|
950,772
|
|
|
1,031,636
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
3/1/18
|
|
Matching
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,622
|
|
|
|
|
|
|
442,946
|
|
||||||||
|
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,850
|
|
|
|
|
|
|
2,548,377
|
|
||||||||
|
|
|
3/1/18
|
|
PSUs
(5)
|
|
|
|
|
|
|
|
83,720
|
|
|
104,650
|
|
|
125,580
|
|
|
|
|
|
|
|
|
5,946,213
|
|
||||||
|
Ms. La Lande
|
|
|
|
PBP
(1)
|
|
275,625
|
|
|
826,875
|
|
|
918,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,163
|
|
|
|
|
|
|
1,486,582
|
|
||||||||
|
|
|
3/1/18
|
|
PSUs
(5)
|
|
|
|
|
|
|
|
20,930
|
|
|
26,163
|
|
|
31,396
|
|
|
|
|
|
|
|
|
1,486,582
|
|
||||||
|
|
|
3/1/18
|
|
Options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,325
|
|
|
66.89
|
|
|
580,808
|
|
|||||||
|
(1)
|
For Messrs. Hees and Knopf and Ms. La Lande, the PBP is based on global change in Adjusted Net Income and has a Threshold assumption of 60% and Maximum assumption of 100%. Threshold amounts also assume a minimum individual MBO Score of 50%, while Target and Maximum amounts assume an individual MBO Score of 100%. The actual payment would be based on achievement of individual and financial performance goals. Annual incentive award payments, to the extent not forfeited, were made in cash to each NEO after the end of 2018 based on actual results achieved. Actual amounts earned are reflected in the Summary Compensation Table under Non-Equity Incentive Plan Compensation.
|
|
(2)
|
On April 22, 2019, we announced that Mr. Hees would leave Kraft Heinz in 2019. As a result of his departure, Mr. Hees will forfeit the RSU award granted in 2018.
|
|
(3)
|
For Mr. Basilio, the US Zone PBP is based 75% on change in U.S. NSV and 25% on change in U.S. Segment Adjusted EBITDA and has a Threshold assumption of 60%, and Maximum assumption of 90% for NSV change and 130% for Segment Adjusted EBITDA change. Threshold amounts also assume an individual MBO Score of 50%, while Target and Maximum amounts assume an individual MBO Score of 100%. Mr. Basilio’s actual payment is based on achievement of individual goals and would receive a weighting on financial performance split by 70% of the US Zone metrics plus 30% of the global metrics. Annual incentive award payments, to the extent not forfeited, were made in cash to each NEO after the end of 2018 based on actual results achieved. Actual amounts earned are reflected in the Summary Compensation Table under Non-Equity Incentive Plan Compensation.
|
|
(4)
|
For Mr. Oliveira, the EMEA Zone PBP is based 75% on change in EMEA NSV and 25% on change in EMEA Segment Adjusted EBITDA and has a Threshold assumption of 70% for NSV change and 60% for Segment Adjusted EBITDA change, and Maximum assumption of 100% for NSV change and 130% for Segment Adjusted EBITDA change. Threshold amounts also assume an individual MBO Score of 50%, while Target and Maximum amounts assume an individual MBO Score of 100%. Mr. Oliveira’s actual payment is based on achievement of individual goals and will receive a weighting on financial performance split by 70% of the EMEA Zone metrics plus 30% of the global metrics. Annual incentive award payments, to the extent not forfeited, were made in cash to each NEO after the end of 2018 based on actual results achieved. Actual amounts earned are reflected in the Summary Compensation Table under Non-Equity Incentive Plan Compensation.
|
|
(5)
|
The PSUs granted on March 1, 2018 were granted under the 2016 Omnibus Incentive Plan. The target number of shares shown in the table reflects the number of shares of common stock that will be earned if each of the performance metrics are achieved at target levels by the end of 2020. If 80% of the performance metrics are not achieved by the end of 2020, the target and threshold opportunities roll over to 2021 with a 20 percentage point payout penalty. Actual shares awarded will vest on March 1, 2023 provided the awardee also meets certain requirements. Dividends are not earned on the PSUs.
As of December 29, 2018, due to the performance of our business, the expected payout of the PSUs was determined to be zero.
|
|
|
|
|
|
|
|
Option Awards
|
|
Stock Awards
|
|
|||||||||||||
|
Name
|
|
Grant Date
|
|
Grant Type
|
|
Number
of Securities
Underlying
Unexercised
Options
Exercisable
(#)
|
|
Number
of Securities
Underlying
Unexercised
Options
Unexercisable
(#)
|
|
Option
Exercise
Price
($)
|
|
Option
Expiration
Date
|
|
Number of
Shares
or
Units of
Stock
That
Have
Not
Vested
(#)
|
|
Market
Value
of
Shares
or
Units of
Stock
That
Have
Not
Vested
(2)
($)
|
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other
Rights
That
Have Not
Vested
(#)
|
|
Equity Incentive
Plan Awards:
Market or
Payout
Value of Unearned Shares,
Units or Other
Rights That Have Not Vested
(2)
($)
|
|
|
|
Mr. Hees
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
134,550
|
(12)
|
5,862,344
|
(14)
|
|
|
|
|
|
|
|
|
3/1/18
|
|
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251,159
|
(13)
|
10,943,006
|
(13)
|
|
|
|
|
3/1/17
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
32,118
|
(1)
|
1,399,381
|
|
|
|
|
|
|
|
|
|
3/1/16
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
20,638
|
(1)
|
899,198
|
|
|
|
|
|
|
|
|
|
8/20/15
|
|
Stock Options
|
|
|
|
202,021
|
|
(3)
|
74.25
|
|
8/20/25
|
|
|
|
|
|
|
|
|
|
|
|
|
2/12/15
|
|
Option-match
|
|
|
|
71,819
|
|
(4)
|
30.46
|
|
2/12/25
|
|
|
|
|
|
|
|
|
|
|
|
|
2/14/14
|
|
Option-match
|
|
|
|
98,951
|
|
(5)
|
22.56
|
|
2/14/24
|
|
|
|
|
|
|
|
|
|
|
|
|
7/1/13
|
|
Stock Options
|
|
1,329,996
|
(6)
|
|
|
22.56
|
|
7/1/23
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Knopf
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
31,395
|
(12)
|
1,367,880
|
|
|
|
|
|
|
|
|
|
3/1/18
|
|
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,604
|
(13)
|
2,553,376
|
|
|
|
|
|
3/1/18
|
|
Stock Options
|
|
|
|
44,850
|
|
(11)
|
66.89
|
|
3/1/28
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/17
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
2,530
|
(1)
|
110,232
|
|
|
|
|
|
|
|
|
|
3/1/17
|
|
Stock Options
|
|
|
|
21,875
|
|
(7)
|
91.43
|
|
3/1/27
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/17
|
|
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,687
|
(8)
|
857,771
|
|
|
|
|
|
3/1/16
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
967
|
(1)
|
42,132
|
|
|
|
|
|
|
|
|
|
8/20/15
|
|
Stock Options
|
|
|
|
67,341
|
|
(3)
|
74.25
|
|
8/20/25
|
|
|
|
|
|
|
|
|
|
|
Mr. Basilio
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
89,700
|
(12)
|
3,908,229
|
|
|
|
|
|
|
|
|
|
3/1/18
|
|
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167,439
|
(13)
|
7,295,326
|
|
|
|
|
|
3/1/17
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
17,643
|
(1)
|
768,706
|
|
|
|
|
|
|
|
|
|
3/1/16
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
8,539
|
(1)
|
372,044
|
|
|
|
|
|
|
|
|
|
8/20/15
|
|
Stock Options
|
|
|
|
134,681
|
|
(3)
|
74.25
|
|
8/20/25
|
|
|
|
|
|
|
|
|
|
|
|
|
2/12/15
|
|
Option-match
|
|
|
|
41,377
|
|
(4)
|
30.46
|
|
2/12/25
|
|
|
|
|
|
|
|
|
|
|
|
|
2/14/14
|
|
Option-match
|
|
|
|
38,257
|
|
(5)
|
22.56
|
|
2/14/24
|
|
|
|
|
|
|
|
|
|
|
|
|
7/1/13
|
|
Stock Options
|
|
531,998
|
(6)
|
|
|
22.56
|
|
7/1/23
|
|
|
|
|
|
|
|
|
|
|
|
Mr. Oliveira
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
44,850
|
(12)
|
1,954,115
|
|
|
|
|
|
|
|
|
|
3/1/18
|
|
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,720
|
(13)
|
3,647,680
|
|
|
|
|
|
3/1/18
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
6,920
|
(1)
|
301,504
|
|
|
|
|
|
|
|
|
|
3/1/17
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
3,567
|
(1)
|
155,414
|
|
|
|
|
|
|
|
|
|
3/1/17
|
|
Stock Options
|
|
|
|
27,344
|
|
(7)
|
91.43
|
|
3/1/27
|
|
|
|
|
|
|
|
|
|
|
|
|
3/1/16
|
|
RSU-match
|
|
|
|
|
|
|
|
|
|
6,923
|
(1)
|
301,635
|
|
|
|
|
|
|
|
|
|
3/1/16
|
|
Stock Options
|
|
|
|
32,192
|
|
(9)
|
77.66
|
|
3/1/26
|
|
|
|
|
|
|
|
|
|
|
|
|
2/12/15
|
|
Option-match
|
|
|
|
4,492
|
|
(4)
|
30.46
|
|
2/12/25
|
|
|
|
|
|
|
|
|
|
|
|
|
2/12/15
|
|
Stock Options
|
|
|
|
16,419
|
|
(4)
|
30.46
|
|
2/12/25
|
|
|
|
|
|
|
|
|
|
|
|
|
5/21/14
|
|
Stock Options
|
|
|
|
110,833
|
|
(10)
|
22.56
|
|
5/21/24
|
|
|
|
|
|
|
|
|
|
|
Ms. La Lande
|
|
3/1/18
|
|
RSUs
|
|
|
|
|
|
|
|
|
|
26,163
|
(12)
|
1,139,922
|
|
|
|
|
|
|
|
|
|
3/1/18
|
|
PSUs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,930
|
(13)
|
911,938
|
|
|
|
|
|
3/1/18
|
|
Stock Options
|
|
|
|
52,325
|
|
(11)
|
66.89
|
|
3/1/28
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For all Matching RSUs, this total includes dividends that are reinvested at the dividend payment date in additional RSUs that are subject to the same restrictions as the original grant. The Matching RSUs granted on March 1, 2016, March 1, 2017, and March 1, 2018 are scheduled to vest on the fifth anniversary of the grant date.
|
|
(2)
|
The market value of the shares that have not vested is based on the closing price of $43.57 for Kraft Heinz common stock on December 28, 2018, the last trading day of our fiscal year, as reported on Nasdaq.
|
|
(3)
|
100% of these awards are scheduled to vest on August 20, 2020.
|
|
(4)
|
100% of these awards are scheduled to vest on February 12, 2020. Options and exercise price reflect the conversion in connection with the 2015 Merger.
|
|
(5)
|
100% of these awards vested on February 14, 2019, and they are scheduled to expire on February 14, 2024. Options and exercise price reflect the conversion in connection with the 2015 Merger.
|
|
(6)
|
100% of these awards vested on July 1, 2018, and they are scheduled to expire on July 1, 2023. Options and exercise price reflect the conversion in connection with the 2015 Merger.
|
|
(7)
|
100% of the award is scheduled to vest on March 1, 2022.
|
|
(8)
|
As of December 29, 2018, due to the performance of our business, the expected payout of the PSUs was determined to be zero.
The shares reported in this row represent potentially issuable shares under the PSU award granted on March 1, 2017, which cliff vest on March 1, 2022. The PSUs represent the right to receive a variable number of Kraft Heinz shares based on Kraft Heinz’s actual performance during a define performance period. If 80% of the performance target is achieved in 2019, the participant will receive 70% of the underlying shares. If 80% of the performance target is achieved in 2020, participant will receive 65% of the underlying shares and if 80% of the performance target is achieved in 2021, the participant will receive 60% of the underlying shares. The number of shares reported in this row is based on threshold performance. Dividend equivalents do not accrue on the PSUs. If the participant is terminated prior to March 1, 2020, he or she will forfeit the entire award. The PSUs will vest as earned on March 1, 2022.
|
|
(9)
|
100% of the award is scheduled to vest on March 1, 2021.
|
|
(10)
|
100% of the award is scheduled to vest on May 21, 2019. Options and exercise price reflect the conversion in connection with the 2015 Merger.
|
|
(11)
|
100% of these awards are scheduled to vest on March 1, 2023.
|
|
(12)
|
100% of these awards are scheduled to vest on March 1, 2023, and the RSU awards are not dividend eligible.
|
|
(13)
|
As of December 29, 2018, due to the performance of our business, the expected payout of the PSUs was determined to be zero.
The shares reported in these rows represent potentially issuable shares under the PSU award granted on March 1, 2018, which cliff vest on March 1, 2023. The PSUs represent the right, to the extent not forfeited, to receive a variable number of Kraft Heinz shares based on Kraft Heinz’s actual performance during a defined performance period. If the threshold of the performance target is achieved by the end of 2020, the participant will receive 80% of the underlying shares. If the threshold for the performance target is not achieved by the end of 2020, the target and threshold opportunities roll over to 2021 with a 20 percentage point payout penalty. The number of shares reported in these rows is based on threshold performance. Dividend equivalents do not accrue on the PSUs. If the participant is terminated prior to March 1, 2021, he or she will forfeit the entire award. The PSUs will vest as earned on March 1, 2023 provided the awardee also meets certain requirements.
|
|
(14)
|
On April 22, 2019, we announced that Mr. Hees would leave Kraft Heinz in 2019. As a result of his departure, Mr. Hees will forfeit the RSU award granted in 2018.
|
|
|
|
Option Awards
|
|
Stock Awards
|
||||
|
|
|
Number of Shares Acquired on Exercise
|
|
Value Realized on Exercise
|
|
Number of Shares Acquired on Vesting
|
|
Value Realized on Vesting
|
|
Name
|
(#)
|
|
($)
|
|
(#)
|
|
($)
|
|
|
Mr. Hees
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Mr. Knopf
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Mr. Basilio
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Mr. Oliveira
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Ms. La Lande
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Name
|
|
Element
|
|
Involuntary Termination Without
Cause
(1)
or Termination Upon Change in Control
($)
|
|
Other Types of
Separations
(2)
($)
|
||
|
Mr. Hees
(3)
|
|
|
|
|
|
|
||
|
|
|
Salary
|
|
1,000,000
|
|
|
—
|
|
|
|
|
Bonus
(5)
|
|
—
|
|
|
1,060,000
|
|
|
|
|
Intrinsic Value of Accelerated Equity
(3)
|
|
2,587,776
|
|
|
2,587,776
|
|
|
|
|
Health & Welfare Benefits
(4)
|
|
14,586
|
|
|
—
|
|
|
|
|
Outplacement
|
|
3,200
|
|
|
—
|
|
|
|
|
Total
|
|
3,605,562
|
|
|
3,647,776
|
|
|
Mr. Knopf
|
|
|
|
|
|
|
||
|
|
|
Salary
|
|
500,000
|
|
|
—
|
|
|
|
|
Bonus
|
|
—
|
|
|
500,000
|
|
|
|
|
Intrinsic Value of Accelerated Equity
(3)
|
|
16,853
|
|
|
16,853
|
|
|
|
|
Health & Welfare Benefits
(4)
|
|
14,258
|
|
|
—
|
|
|
|
|
Outplacement
|
|
3,200
|
|
|
—
|
|
|
|
|
Total
|
|
534,311
|
|
|
516,853
|
|
|
Mr. Basilio
|
|
|
|
|
|
|
||
|
|
|
Salary
|
|
750,000
|
|
|
—
|
|
|
|
|
Bonus
|
|
—
|
|
|
1,023,000
|
|
|
|
|
Intrinsic Value of Accelerated Equity
(3)
|
|
1,117,313
|
|
|
1,117,313
|
|
|
|
|
Health & Welfare Benefits
(4)
|
|
14,586
|
|
|
—
|
|
|
|
|
Outplacement
|
|
3,200
|
|
|
—
|
|
|
|
|
Total
|
|
1,885,099
|
|
|
2,140,313
|
|
|
Mr. Oliveira
|
|
|
|
|
|
|
||
|
|
|
Salary
|
|
560,101
|
|
|
—
|
|
|
|
|
Bonus
|
|
—
|
|
|
733,854
|
|
|
|
|
Intrinsic Value of Accelerated Equity
(3)
|
|
2,148,021
|
|
|
2,148,021
|
|
|
|
|
Health & Welfare Benefits
(4)
|
|
2,556
|
|
|
—
|
|
|
|
|
Outplacement
|
|
3,193
|
|
|
—
|
|
|
|
|
Total
|
|
2,713,871
|
|
|
2,881,875
|
|
|
Ms. La Lande
|
|
|
|
|
|
|
||
|
|
|
Salary
|
|
650,000
|
|
|
—
|
|
|
|
|
Bonus
|
|
—
|
|
|
543,000
|
|
|
|
|
Intrinsic Value of Accelerated Equity
(3)
|
|
—
|
|
|
—
|
|
|
|
|
Health & Welfare Benefits
(4)
|
|
14,586
|
|
|
—
|
|
|
|
|
Outplacement
|
|
3,200
|
|
|
—
|
|
|
|
|
Total
|
|
667,786
|
|
|
543,000
|
|
|
(1)
|
No enhanced severance is provided on a termination in connection with a change in control. Kraft Heinz does not have a specified Change in Control Plan for executives, and treatment is determined by the plan agreements and local regulations applicable to each employee. Our Severance Pay Plan generally provides for 12 months of base salary with a signed release of claims. The Severance Pay Plan would also include Company-paid COBRA for U.S.-based employees for the severance period and outplacement services.
|
|
(2)
|
Relates to termination due to death, disability, or normal retirement.
|
|
(3)
|
As of the last day of 2018, in the event of a termination without cause or due to retirement, death, or disability, stock options vest as if 20% of the options vested on each annual anniversary date of the specific grant. Amounts reflect the intrinsic value of shares underlying options that would vest, calculated as the difference between $43.57, the closing price of Kraft Heinz common stock on December 28, 2018 (the last trading day of our fiscal year, as reported on Nasdaq), and the exercise price of the options. Amounts also include the vesting of Matching RSUs granted in 2016 at a pro rata rate of 20% of the RSUs as if they vested on each annual anniversary date of the grant. The 2017 Matching RSUs and 2018 RSUs and Matching RSUs are not presented in this table because no pro rata vesting would occur if such event occurs prior to the second anniversary of the grant.
|
|
(4)
|
Amount reflects 12 months of medical and dental benefit coverage continuation under COBRA, less the executive premium contribution. As noted in the CD&A, due to the difficult operating environment in 2018 and the Company’s financial performance, Messrs. Hees, Knopf, and Basilio asked to forfeit their rights to the amounts payable pursuant to the PBP with respect to fiscal year 2018 and the Committee approved their forfeitures.
|
|
(5)
|
The Committee and Board approved a bonus to Mr. Hees in connection with his separation from the Company, $1,084,000, which represents his pro rata portion of his 2019 bonus based on an 85% performance rating and 85% Individual Rating.
|
|
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(1)
|
|
Weighted average exercise price per share of outstanding options, warrants and rights
|
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||
|
Plan Category
|
(a)
|
|
(b)
|
|
(c)
|
||||
|
Equity compensation plans approved by security holders
|
23,858,121
|
|
|
$
|
44.64
|
|
|
43,920,379
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
23,858,121
|
|
|
|
|
43,920,379
|
|
||
|
(1)
|
Includes the vesting of RSUs.
|
|
Name of Beneficial Owner
|
|
Beneficially
Owned Shares
(1) (2)
|
|
Deferred
Stock
(3)
|
|
Total
|
|||
|
Directors and Director Nominees:
|
|
|
|
|
|
|
|||
|
Gregory E. Abel
|
|
22,166
|
|
|
20,878
|
|
|
43,044
|
|
|
Alexandre Behring
|
|
44,333
|
|
|
30,479
|
|
|
74,812
|
|
|
John T. Cahill
(4)
|
|
781,338
|
|
|
8,799
|
|
|
790,137
|
|
|
Joao M. Castro-Neves
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Tracy Britt Cool
|
|
22,166
|
|
|
22,261
|
|
|
44,427
|
|
|
Feroz Dewan
|
|
—
|
|
|
6,902
|
|
|
6,902
|
|
|
Jeanne P. Jackson
|
|
4,280
|
|
|
17,049
|
|
|
21,329
|
|
|
Jorge Paulo Lemann
|
|
22,166
|
|
|
20,878
|
|
|
43,044
|
|
|
John C. Pope
|
|
10,098
|
|
|
18,409
|
|
|
28,507
|
|
|
Marcel Hermann Telles
|
|
22,166
|
|
|
18,494
|
|
|
40,660
|
|
|
Alexandre Van Damme
|
|
6,000
|
|
|
2,269
|
|
|
8,269
|
|
|
George Zoghbi
|
|
240,161
|
|
|
—
|
|
|
240,161
|
|
|
Named Executive Officers:
|
|
|
|
|
|
—
|
|
||
|
Bernardo Hees
|
|
1,486,199
|
|
|
—
|
|
|
1,486,199
|
|
|
David Knopf
|
|
1,106
|
|
|
—
|
|
|
1,106
|
|
|
Paulo Basilio
|
|
597,401
|
|
|
—
|
|
|
597,401
|
|
|
Rafael Oliveira
|
|
117,330
|
|
|
—
|
|
|
117,330
|
|
|
Rashida La Lande
|
|
—
|
|
|
—
|
|
|
—
|
|
|
All directors and executive officers as a group (19 persons)
(5)
|
|
3,406,501
|
|
|
166,418
|
|
|
3,572,919
|
|
|
(1)
|
Individual directors and executive officers as well as all directors and executive officers as a group beneficially own less than 1% of our issued and outstanding common stock as of June 5, 2019.
|
|
(2)
|
Includes the number of Kraft Heinz stock options that are exercisable, or will become exercisable, within 60 days after June 5, 2019 as follows: Mr. Abel-22,166; Mr. Behring-44,333; Ms. Cool-22,166; Mr. Cahill-633,017; Mr. Lemann-22,166; Mr. Zoghbi-180,799; and all of our current executive officers as a group-2,130,954.
|
|
(3)
|
Includes RSUs and deferred shares held in the stock deferral plan under the Kraft Heinz Deferred Compensation Plan for Non-Management Directors. These shares accumulate dividends, which are reinvested in common stock. For a description of these deferred shares, see “Compensation of Non-Employee Directors” above.
|
|
(4)
|
Mr. Cahill’s holdings include 148,321 shares of common stock held in grantor retained annuity trusts.
|
|
(5)
|
This group includes, in addition to the individuals named in the table, Pedro Drevon, Rodrigo Wickbold, and Nina Barton, who collectively have 29,591 beneficially owned shares and exercisable stock options.
|
|
Name and Address of Beneficial Owner
|
|
Amount and
Nature of
Beneficial
Ownership
|
|
Percent
of
Common
Stock
(1)
|
|
3G Funds
(2)
c/o 3G Capital, Inc.
600 Third Avenue 37th Floor
New York, New York 10016
|
|
270,097,373
|
|
22.1%
|
|
Warren E. Buffett
(3)
Berkshire Hathaway
3555 Farnam Street
Omaha, Nebraska 68131
|
|
325,442,152
|
|
26.7%
|
|
(1)
|
Calculated based on
1,219,938,804
shares of our outstanding common stock as of June 5, 2019.
|
|
(2)
|
Based on the Schedule 13G/A filed on January 18, 2019 by (i) 3G Global Food Holdings, a Cayman Islands limited partnership, (ii) 3G Global Food Holdings GP LP, a Cayman Islands limited partnership (“3G Global Food Holdings GP”), (iii) 3G Capital Partners II LP, a Cayman Islands limited partnership (“3G Capital Partners II”), (iv) 3G Capital Partners Ltd., a Cayman Islands exempted company (“3G Capital Partners Ltd”), and (v) 3G Capital Partners LP, a Cayman Islands limited partnership (“3G Capital Partners LP” and, together with 3G Global Food Holdings, 3G Global Food Holdings GP, 3G Capital Partners II and 3G Capital Partners Ltd, the “3G Funds”). According to the Schedule 13G/A filing, the 3G Funds own dispositive power over an aggregate of 270,097,373 shares of Kraft Heinz common stock. As a result of the relationships described above under “Independence and Related Person Transactions” in Item 13,
Certain Relationships and Related Transactions, and Director Independence
, Berkshire Hathaway, Mr. Buffett and the 3G Funds may be deemed to be a group for purposes of Section 13(d) of the Exchange Act and therefore may be deemed to hold 595,539,525 shares of Kraft Heinz common stock.
|
|
(3)
|
Based on the Schedule 13G/A filed on February 15, 2017 by Warren E. Buffett and Berkshire Hathaway. As a result of the relationships described above under “Independence and Related Person Transactions” in Item 13,
Certain Relationships and Related Transactions, and Director Independence
, Berkshire Hathaway, Mr. Buffett and the 3G Funds may be deemed to be a group for purposes of Section 13(d) of the Exchange Act and therefore may be deemed to hold 616,169,839 shares of Kraft Heinz common stock.
|
|
•
|
the commercial reasonableness of the transaction;
|
|
•
|
the materiality of the related person’s direct or indirect interest in the transaction;
|
|
•
|
whether the transaction may involve an actual, or the appearance of a, conflict of interest;
|
|
•
|
the impact of the transaction on the related person’s independence (as defined in the Guidelines and the Nasdaq listing standards); and
|
|
•
|
whether the transaction would violate any provision of our Directors Ethics Code or Code of Conduct.
|
|
|
For the Year Ended
|
||||||
|
|
December 29, 2018
|
|
December 30, 2017
|
||||
|
Audit Fees
(1)
|
$
|
19,234
|
|
|
$
|
9,353
|
|
|
Audit-Related Fees
(2)
|
442
|
|
|
401
|
|
||
|
Tax Fees
(3)
|
1,171
|
|
|
1,009
|
|
||
|
All Other Fees
(4)
|
46
|
|
|
5
|
|
||
|
Total
|
$
|
20,893
|
|
|
$
|
10,768
|
|
|
(1)
|
Include (a) the audit of our consolidated financial statements, including statutory audits of the financial statements of certain of our affiliates, and (b) the reviews of our unaudited condensed consolidated interim financial statements (quarterly financial statements). The increase from 2017 to 2018 primarily related to audit overruns associated with the procurement investigation, restatement, and impairment of goodwill and intangible assets.
|
|
(2)
|
Include professional services in connection with accounting consultations and procedures related to various other audit and special reports.
|
|
(3)
|
Include professional services in connection with tax compliance and advice.
|
|
(4)
|
Consist principally of software license fees related to research and benchmarking.
|
|
|
Page No.
|
|
Exhibit No.
|
|
Descriptions
|
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
2.5
|
|
|
|
2.6
|
|
|
|
2.7
|
|
|
|
2.8
|
|
|
|
2.9
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
4.3
|
|
|
|
4.4
|
|
|
|
4.5
|
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.8
|
|
|
|
4.9
|
|
|
|
4.10
|
|
|
|
4.11
|
|
|
|
4.12
|
|
|
|
4.13
|
|
|
|
4.14
|
|
|
|
4.15
|
|
|
|
4.16
|
|
|
|
4.17
|
|
|
|
4.18
|
|
|
|
4.19
|
|
|
|
4.20
|
|
|
|
4.21
|
|
|
|
4.22
|
|
|
|
4.23
|
|
|
|
4.24
|
|
|
|
4.25
|
|
|
|
4.26
|
|
|
|
4.27
|
|
|
|
4.28
|
|
|
|
4.29
|
|
|
|
4.30
|
|
|
|
4.31
|
|
|
|
4.32
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
21.1
|
|
|
|
24.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
32.2
|
|
|
|
101.1
|
|
The following materials from The Kraft Heinz Company’s Annual Report on Form 10-K for the period ended December 29, 2018 formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Income, (ii) the Consolidated Statements of Comprehensive Income, (iii) the Consolidated Statements of Equity, (iv) the Consolidated Balance Sheets, (v) the Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
|
|
|
+
|
|
The Company agrees to furnish supplementally a copy of any omitted attachment to the SEC on a confidential basis upon request.
|
|
++
|
|
Indicates a management contract or compensatory plan or arrangement.
|
|
|
|
The Kraft Heinz Company
|
|
|
Date:
|
June 7, 2019
|
|
|
|
|
|
By:
|
/s/ David H. Knopf
|
|
|
|
|
David H. Knopf
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Bernardo Hees
|
|
Chief Executive Officer
|
|
June 7, 2019
|
|
Bernardo Hees
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ David H. Knopf
|
|
Executive Vice President and Chief Financial Officer
|
|
June 7, 2019
|
|
David H. Knopf
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Vince Garlati
|
|
Vice President, Global Controller
|
|
June 7, 2019
|
|
Vince Garlati
|
|
(Principal Accounting Officer)
|
|
|
|
Alexandre Behring*
|
|
Chairman of the Board
|
|
|
|
|
|
John T. Cahill*
|
|
Vice Chairman of the Board
|
|
|
|
|
|
Gregory E. Abel*
|
|
Director
|
|
|
|
|
|
Tracy Britt Cool*
|
|
Director
|
|
|
|
|
|
Feroz Dewan*
|
|
Director
|
|
|
|
|
|
Jeanne P. Jackson*
|
|
Director
|
|
|
|
|
|
Jorge Paulo Lemann*
|
|
Director
|
|
|
|
|
|
John C. Pope*
|
|
Director
|
|
|
|
|
|
Marcel Hermann Telles*
|
|
Director
|
|
|
|
|
|
Alexandre Van Damme*
|
|
Director
|
|
|
|
|
|
George Zoghbi*
|
|
Director
|
|
*By:
|
/s/ David H. Knopf
|
|
|
David H. Knopf
|
|
|
Attorney-In-Fact
|
|
|
June 7, 2019
|
|
|
|
|
Additions
|
|
Deductions
|
|
|
||||||||||||
|
Description
|
Balance at Beginning of Period
|
|
Charged to Costs and Expenses
|
|
Charged to Other Accounts
(a)
|
|
Write-offs and Reclassifications
|
|
Balance at End of Period
|
||||||||||
|
Year ended
December 29, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowances related to trade accounts receivable
|
$
|
23
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
24
|
|
|
Allowances related to deferred taxes
|
80
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
81
|
|
|||||
|
|
$
|
103
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
105
|
|
|
Year ended December 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowances related to trade accounts receivable
|
$
|
20
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
23
|
|
|
Allowances related to deferred taxes
|
89
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
80
|
|
|||||
|
|
$
|
109
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
(6
|
)
|
|
$
|
103
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowances related to trade accounts receivable
|
$
|
32
|
|
|
$
|
6
|
|
|
$
|
(4
|
)
|
|
$
|
(14
|
)
|
|
$
|
20
|
|
|
Allowances related to deferred taxes
|
83
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|||||
|
|
$
|
115
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
(14
|
)
|
|
$
|
109
|
|
|
(a)
|
Primarily relates to acquisitions and currency translation.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|