These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of incorporation or organization)
|
|
46-2078182
(I.R.S. Employer Identification No.)
|
|
One PPG Place, Pittsburgh, Pennsylvania
(Address of Principal Executive Offices)
|
|
15222
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
Page No.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
Net sales
|
$
|
6,793
|
|
|
$
|
2,616
|
|
|
$
|
13,363
|
|
|
$
|
5,094
|
|
|
Cost of products sold
|
4,262
|
|
|
1,734
|
|
|
8,454
|
|
|
3,365
|
|
||||
|
Gross profit
|
2,531
|
|
|
882
|
|
|
4,909
|
|
|
1,729
|
|
||||
|
Selling, general and administrative expenses
|
895
|
|
|
438
|
|
|
1,760
|
|
|
776
|
|
||||
|
Operating income
|
1,636
|
|
|
444
|
|
|
3,149
|
|
|
953
|
|
||||
|
Interest expense
|
264
|
|
|
394
|
|
|
513
|
|
|
595
|
|
||||
|
Other expense/(income), net
|
6
|
|
|
245
|
|
|
(2
|
)
|
|
206
|
|
||||
|
Income/(loss) before income taxes
|
1,366
|
|
|
(195
|
)
|
|
2,638
|
|
|
152
|
|
||||
|
Provision for/(benefit from) income taxes
|
411
|
|
|
(35
|
)
|
|
783
|
|
|
33
|
|
||||
|
Net income/(loss)
|
955
|
|
|
(160
|
)
|
|
1,855
|
|
|
119
|
|
||||
|
Net income/(loss) attributable to noncontrolling interest
|
5
|
|
|
4
|
|
|
9
|
|
|
7
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
950
|
|
|
(164
|
)
|
|
1,846
|
|
|
112
|
|
||||
|
Preferred dividends
|
180
|
|
|
180
|
|
|
180
|
|
|
360
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
$
|
770
|
|
|
$
|
(344
|
)
|
|
$
|
1,666
|
|
|
$
|
(248
|
)
|
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
$
|
0.63
|
|
|
$
|
(0.91
|
)
|
|
$
|
1.37
|
|
|
$
|
(0.66
|
)
|
|
Diluted earnings/(loss)
|
0.63
|
|
|
(0.91
|
)
|
|
1.36
|
|
|
(0.66
|
)
|
||||
|
Dividends declared
|
0.575
|
|
|
—
|
|
|
1.15
|
|
|
—
|
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
Net income/(loss)
|
$
|
955
|
|
|
$
|
(160
|
)
|
|
$
|
1,855
|
|
|
$
|
119
|
|
|
Other comprehensive income/(loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
(418
|
)
|
|
361
|
|
|
(146
|
)
|
|
(433
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
105
|
|
|
(206
|
)
|
|
45
|
|
|
226
|
|
||||
|
Net actuarial gains/(losses) arising during the period
|
—
|
|
|
(18
|
)
|
|
—
|
|
|
(19
|
)
|
||||
|
Reclassification of net postemployment benefit losses/(gains)
|
(50
|
)
|
|
8
|
|
|
(104
|
)
|
|
7
|
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
(14
|
)
|
|
(10
|
)
|
|
(32
|
)
|
|
(77
|
)
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
4
|
|
|
137
|
|
|
(18
|
)
|
|
138
|
|
||||
|
Total other comprehensive income/(loss)
|
(373
|
)
|
|
272
|
|
|
(255
|
)
|
|
(158
|
)
|
||||
|
Total comprehensive income/(loss)
|
582
|
|
|
112
|
|
|
1,600
|
|
|
(39
|
)
|
||||
|
Comprehensive income/(loss) attributable to noncontrolling interest
|
5
|
|
|
5
|
|
|
16
|
|
|
(6
|
)
|
||||
|
Comprehensive income/(loss) attributable to Kraft Heinz
|
$
|
577
|
|
|
$
|
107
|
|
|
$
|
1,584
|
|
|
$
|
(33
|
)
|
|
|
July 3, 2016
|
|
January 3, 2016
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
4,237
|
|
|
$
|
4,837
|
|
|
Trade receivables (net of allowances of $32 at July 3, 2016 and at January 3, 2016)
|
1,114
|
|
|
871
|
|
||
|
Sold receivables
|
146
|
|
|
583
|
|
||
|
Inventories
|
2,881
|
|
|
2,618
|
|
||
|
Other current assets
|
969
|
|
|
871
|
|
||
|
Total current assets
|
9,347
|
|
|
9,780
|
|
||
|
Property, plant and equipment, net
|
6,423
|
|
|
6,524
|
|
||
|
Goodwill
|
44,641
|
|
|
43,051
|
|
||
|
Intangible assets, net
|
59,762
|
|
|
62,120
|
|
||
|
Other assets
|
1,511
|
|
|
1,498
|
|
||
|
TOTAL ASSETS
|
$
|
121,684
|
|
|
$
|
122,973
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Commercial paper and other short-term debt
|
$
|
645
|
|
|
$
|
4
|
|
|
Current portion of long-term debt
|
2,106
|
|
|
79
|
|
||
|
Trade payables
|
2,960
|
|
|
2,844
|
|
||
|
Accrued marketing
|
867
|
|
|
856
|
|
||
|
Accrued postemployment costs
|
164
|
|
|
328
|
|
||
|
Income taxes payable
|
368
|
|
|
417
|
|
||
|
Interest payable
|
393
|
|
|
401
|
|
||
|
Dividends payable
|
827
|
|
|
762
|
|
||
|
Other current liabilities
|
1,263
|
|
|
1,241
|
|
||
|
Total current liabilities
|
9,593
|
|
|
6,932
|
|
||
|
Long-term debt
|
30,002
|
|
|
25,151
|
|
||
|
Deferred income taxes
|
20,900
|
|
|
21,497
|
|
||
|
Accrued postemployment costs
|
2,341
|
|
|
2,405
|
|
||
|
Other liabilities
|
801
|
|
|
752
|
|
||
|
TOTAL LIABILITIES
|
63,637
|
|
|
56,737
|
|
||
|
Commitments and Contingencies (Note 12)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
—
|
|
|
23
|
|
||
|
9.00% cumulative compounding preferred stock, Series A, no shares authorized and issued at July 3, 2016 and 80,000 authorized and issued shares at January 3, 2016, $.01 par value
|
—
|
|
|
8,320
|
|
||
|
Equity:
|
|
|
|
||||
|
Common stock, $.01 par value (5,000,000,000 shares authorized at July 3, 2016 and January 3, 2016; 1,217,900,434 shares issued and 1,217,354,448 shares outstanding at July 3, 2016; 1,214,391,614 shares issued and 1,213,978,752
shares outstanding at January 3, 2016)
|
12
|
|
|
12
|
|
||
|
Additional paid-in capital
|
58,525
|
|
|
58,375
|
|
||
|
Retained earnings/(deficit)
|
263
|
|
|
—
|
|
||
|
Accumulated other comprehensive income/(losses)
|
(933
|
)
|
|
(671
|
)
|
||
|
Treasury stock, at cost
|
(41
|
)
|
|
(31
|
)
|
||
|
Total shareholders' equity
|
57,826
|
|
|
57,685
|
|
||
|
Noncontrolling interest
|
221
|
|
|
208
|
|
||
|
TOTAL EQUITY
|
58,047
|
|
|
57,893
|
|
||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
121,684
|
|
|
$
|
122,973
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Retained Earnings/ (Deficit)
|
|
Accumulated Other Comprehensive Income/(Losses)
|
|
Treasury Stock
|
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||
|
Balance at January 3, 2016
|
$
|
12
|
|
|
$
|
58,375
|
|
|
$
|
—
|
|
|
$
|
(671
|
)
|
|
$
|
(31
|
)
|
|
$
|
208
|
|
|
$
|
57,893
|
|
|
Net income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
1,846
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
1,855
|
|
|||||||
|
Other comprehensive income/(loss) excluding redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(262
|
)
|
|
—
|
|
|
4
|
|
|
(258
|
)
|
|||||||
|
Dividends declared-Series A Preferred Stock
|
—
|
|
|
—
|
|
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||||
|
Dividends declared-common stock
|
—
|
|
|
—
|
|
|
(1,399
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,399
|
)
|
|||||||
|
Exercise of stock options, issuance of other stock awards, and other
|
—
|
|
|
150
|
|
|
(4
|
)
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
136
|
|
|||||||
|
Balance at July 3, 2016
|
$
|
12
|
|
|
$
|
58,525
|
|
|
$
|
263
|
|
|
$
|
(933
|
)
|
|
$
|
(41
|
)
|
|
$
|
221
|
|
|
$
|
58,047
|
|
|
|
For the Six Months Ended
|
||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income/(loss)
|
$
|
1,855
|
|
|
$
|
119
|
|
|
Adjustments to reconcile net income/(loss) to operating cash flows:
|
|
|
|
||||
|
Depreciation and amortization
|
720
|
|
|
179
|
|
||
|
Amortization of postretirement benefit plans prior service credits
|
(131
|
)
|
|
(3
|
)
|
||
|
Equity award compensation expense
|
26
|
|
|
5
|
|
||
|
Deferred income tax provision
|
3
|
|
|
(254
|
)
|
||
|
Pension contributions
|
(177
|
)
|
|
(33
|
)
|
||
|
Nonmonetary currency devaluation
|
16
|
|
|
234
|
|
||
|
Other items, net
|
(113
|
)
|
|
334
|
|
||
|
Changes in current assets and liabilities:
|
|
|
|
||||
|
Trade receivables
|
(226
|
)
|
|
(35
|
)
|
||
|
Sold receivables
|
437
|
|
|
32
|
|
||
|
Inventories
|
(256
|
)
|
|
(80
|
)
|
||
|
Accounts payable
|
90
|
|
|
13
|
|
||
|
Other current assets
|
(68
|
)
|
|
(69
|
)
|
||
|
Other current liabilities
|
(72
|
)
|
|
(31
|
)
|
||
|
Net cash provided by/(used for) operating activities
|
2,104
|
|
|
411
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
||||
|
Capital expenditures
|
(514
|
)
|
|
(163
|
)
|
||
|
Proceeds from net investment hedges
|
77
|
|
|
306
|
|
||
|
Other investing activities, net
|
(79
|
)
|
|
7
|
|
||
|
Net cash provided by/(used for) investing activities
|
(516
|
)
|
|
150
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
||||
|
Repayments of long-term debt
|
(12
|
)
|
|
(1,963
|
)
|
||
|
Proceeds from issuance of long-term debt
|
6,982
|
|
|
2,000
|
|
||
|
Proceeds from issuance of commercial paper
|
1,939
|
|
|
—
|
|
||
|
Repayments of commercial paper
|
(1,307
|
)
|
|
—
|
|
||
|
Dividends paid-Series A Preferred Stock
|
(180
|
)
|
|
(360
|
)
|
||
|
Dividends paid-common stock
|
(1,334
|
)
|
|
—
|
|
||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
—
|
|
||
|
Other financing activities, net
|
43
|
|
|
(56
|
)
|
||
|
Net cash provided by/(used for) financing activities
|
(2,189
|
)
|
|
(379
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
1
|
|
|
(333
|
)
|
||
|
Cash and cash equivalents:
|
|
|
|
||||
|
Net increase/(decrease)
|
(600
|
)
|
|
(151
|
)
|
||
|
Balance at beginning of period
|
4,837
|
|
|
2,298
|
|
||
|
Balance at end of period
|
$
|
4,237
|
|
|
$
|
2,147
|
|
|
•
|
We made a voluntary change in accounting policy to classify certain warehouse and distribution costs (including shipping and handling costs) associated with the distribution of finished product to our customers as cost of products sold, which were previously recorded in selling, general and administrative expenses (“SG&A”). We made this voluntary change in accounting policy because we believe this presentation is preferable, as the classification in cost of products sold better reflects the cost of producing and distributing products. Additionally, this presentation enhances the comparability of our financial statements with industry peers and aligns with how we now internally manage and review costs. As required by U.S. GAAP, the change has been reflected in the condensed consolidated statements of income through retrospective application of the change in accounting policy. The impact of this change resulted in an increase in cost of products sold and a decrease in SG&A of
$148 million
for the three months and
$299 million
for the six months ended June 28, 2015.
|
|
•
|
We made a voluntary change in accounting policy to classify our trademark and license intangible asset impairments and amortization in SG&A, which were previously recorded in cost of products sold. We made this voluntary change in accounting policy because we believe this presentation is preferable, as
removing these expenses from cost of products sold better aligns cost of products sold with costs directly associated with generating revenue. Additionally, this presentation enhances the comparability of our financial statements with industry peers and aligns with how we now internally manage and review costs. As required by U.S. GAAP, the change has been reflected in the condensed consolidated statements of income through retrospective application of the change in accounting policy. The impact of this change was an increase in SG&A and a decrease in cost of products sold by
$63 million
for the three months and
$68 million
for the six months ended June 28, 2015.
|
|
•
|
We determined that we had previously misclassified customer related intangible asset amortization. Such costs were previously included in cost of products sold but should have been included in SG&A. We have revised the classification to report these expenses in SG&A in the condensed consolidated statements of income for the applicable prior periods presented. The impact of this revision was to increase SG&A and decrease cost of products sold by
$16 million
for the three months and
$32 million
for the six months ended June 28, 2015.
This misstatement was not material to any prior period financial statements.
|
|
Aggregate fair value of Kraft common stock
|
$
|
42,502
|
|
|
$16.50 per share special cash dividend
|
9,782
|
|
|
|
Fair value of replacement equity awards
|
353
|
|
|
|
Total consideration exchanged
|
$
|
52,637
|
|
|
Cash
|
$
|
314
|
|
|
Other current assets
|
3,423
|
|
|
|
Property, plant and equipment
|
4,179
|
|
|
|
Identifiable intangible assets
|
47,771
|
|
|
|
Other non-current assets
|
214
|
|
|
|
Trade and other payables
|
(3,026
|
)
|
|
|
Long-term debt
|
(9,286
|
)
|
|
|
Net postemployment benefits and other non-current liabilities
|
(4,739
|
)
|
|
|
Deferred income tax liabilities
|
(16,675
|
)
|
|
|
Net assets acquired
|
22,175
|
|
|
|
Goodwill on acquisition
|
30,462
|
|
|
|
Total consideration
|
52,637
|
|
|
|
Fair value of shares exchanged and equity awards
|
42,855
|
|
|
|
Total cash consideration paid to Kraft shareholders
|
9,782
|
|
|
|
Cash and cash equivalents of Kraft at the 2015 Merger Date
|
314
|
|
|
|
Acquisition of business, net of cash on hand
|
$
|
9,468
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
June 28, 2015
|
|
June 28, 2015
|
||||
|
|
(in millions, except per share data)
|
||||||
|
Net sales
|
$
|
7,130
|
|
|
$
|
13,960
|
|
|
Net income
|
366
|
|
|
1,104
|
|
||
|
Basic earnings per share
|
0.16
|
|
|
0.63
|
|
||
|
Diluted earnings per share
|
0.15
|
|
|
0.61
|
|
||
|
•
|
Organization costs (
$650 million
) associated with our plans to streamline and simplify our operating structure, resulting in workforce reduction. These costs primarily include: severance and employee benefits (cash severance, non-cash severance, including accelerated equity award compensation expense, and pension and other termination benefits). Beginning in August 2015, we announced a new, streamlined structure for our businesses in the United States and Canada segments. This resulted in the reduction of salaried positions across the United States and Canada. Overall, we expect to eliminate
2,950
positions in connection with this reduction.
|
|
•
|
Footprint costs (
$1.1 billion
) associated with our plans to optimize our production and supply chain network, resulting in facility closures and consolidations. These costs primarily include: asset-related costs (accelerated depreciation and asset impairment charges), costs to exit facilities, relocation and start-up costs of new facilities, and severance and employee benefits. On November 4, 2015, we announced the closure of
seven
factories and began consolidation of our distribution network. In a staged process, production in these locations is shifting to other existing factories in the United States and Canada. Overall, we expect to eliminate
2,600
positions in connection with these activities.
|
|
•
|
Other costs (
$150 million
) incurred as a direct result of integration activities, primarily including: contract and lease terminations, professional fees, and other incremental third-party fees.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
July 3, 2016
|
|
July 3, 2016
|
||||
|
Severance and employee benefit costs
|
$
|
30
|
|
|
$
|
58
|
|
|
Asset-related costs
|
149
|
|
|
305
|
|
||
|
Other exit costs
|
17
|
|
|
25
|
|
||
|
Other implementation costs
|
63
|
|
|
112
|
|
||
|
|
$
|
259
|
|
|
$
|
500
|
|
|
|
Severance and Employee Benefit Costs
|
|
Other Exit Costs
(a)
|
|
Total
|
||||||
|
Balance at January 3, 2016
|
$
|
185
|
|
|
$
|
23
|
|
|
$
|
208
|
|
|
Charges
|
58
|
|
|
25
|
|
|
83
|
|
|||
|
Cash payments
|
(83
|
)
|
|
(38
|
)
|
|
(121
|
)
|
|||
|
Non-cash utilization
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||
|
Balance at July 3, 2016
|
$
|
151
|
|
|
$
|
10
|
|
|
$
|
161
|
|
|
|
Severance and Employee Benefit Costs
|
|
Other Exit Costs
(a)
|
|
Total
|
||||||
|
Balance at January 3, 2016
|
$
|
25
|
|
|
$
|
30
|
|
|
$
|
55
|
|
|
Charges
|
17
|
|
|
1
|
|
|
18
|
|
|||
|
Cash payments
|
(25
|
)
|
|
(3
|
)
|
|
(28
|
)
|
|||
|
Balance at July 3, 2016
|
$
|
17
|
|
|
$
|
28
|
|
|
$
|
45
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
Severance and employee benefit costs - COGS
|
$
|
23
|
|
|
$
|
9
|
|
|
$
|
29
|
|
|
$
|
19
|
|
|
Severance and employee benefit costs - SG&A
|
14
|
|
|
11
|
|
|
46
|
|
|
13
|
|
||||
|
Asset-related costs - COGS
|
137
|
|
|
31
|
|
|
279
|
|
|
34
|
|
||||
|
Asset-related costs - SG&A
|
12
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||
|
Other exit costs - COGS
|
39
|
|
|
6
|
|
|
72
|
|
|
23
|
|
||||
|
Other exit costs - SG&A
|
59
|
|
|
5
|
|
|
92
|
|
|
16
|
|
||||
|
|
$
|
284
|
|
|
$
|
62
|
|
|
$
|
544
|
|
|
$
|
105
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
United States
|
$
|
247
|
|
|
$
|
31
|
|
|
$
|
446
|
|
|
$
|
40
|
|
|
Canada
|
9
|
|
|
11
|
|
|
27
|
|
|
12
|
|
||||
|
Europe
|
13
|
|
|
9
|
|
|
28
|
|
|
34
|
|
||||
|
Rest of World
|
—
|
|
|
5
|
|
|
—
|
|
|
9
|
|
||||
|
Non-Operating
|
15
|
|
|
6
|
|
|
43
|
|
|
10
|
|
||||
|
|
$
|
284
|
|
|
$
|
62
|
|
|
$
|
544
|
|
|
$
|
105
|
|
|
|
July 3, 2016
|
|
January 3, 2016
|
||||
|
Packaging and ingredients
|
$
|
601
|
|
|
$
|
563
|
|
|
Work in process
|
369
|
|
|
393
|
|
||
|
Finished product
|
1,911
|
|
|
1,662
|
|
||
|
Inventories
|
$
|
2,881
|
|
|
$
|
2,618
|
|
|
|
United States
|
|
Canada
|
|
Europe
|
|
Rest of World
|
|
Total
|
||||||||||
|
Balance at January 3, 2016
|
$
|
32,290
|
|
|
$
|
4,796
|
|
|
$
|
3,182
|
|
|
$
|
2,783
|
|
|
$
|
43,051
|
|
|
2015 Merger measurement period adjustments
|
1,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,433
|
|
|||||
|
Translation adjustments
|
—
|
|
|
334
|
|
|
(263
|
)
|
|
86
|
|
|
157
|
|
|||||
|
Balance at July 3, 2016
|
$
|
33,723
|
|
|
$
|
5,130
|
|
|
$
|
2,919
|
|
|
$
|
2,869
|
|
|
$
|
44,641
|
|
|
Balance at January 3, 2016
|
$
|
55,824
|
|
|
2015 Merger measurement period adjustments
|
(1,978
|
)
|
|
|
Translation adjustments
|
(253
|
)
|
|
|
Balance at July 3, 2016
|
$
|
53,593
|
|
|
|
July 3, 2016
|
|
January 3, 2016
|
||||||||||||||||||||
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||||||||
|
Trademarks
|
$
|
2,354
|
|
|
$
|
(122
|
)
|
|
$
|
2,232
|
|
|
$
|
2,346
|
|
|
$
|
(70
|
)
|
|
$
|
2,276
|
|
|
Customer-related assets
|
4,219
|
|
|
(292
|
)
|
|
3,927
|
|
|
4,218
|
|
|
(209
|
)
|
|
4,009
|
|
||||||
|
Other
|
14
|
|
|
(4
|
)
|
|
10
|
|
|
15
|
|
|
(4
|
)
|
|
11
|
|
||||||
|
|
$
|
6,587
|
|
|
$
|
(418
|
)
|
|
$
|
6,169
|
|
|
$
|
6,579
|
|
|
$
|
(283
|
)
|
|
$
|
6,296
|
|
|
|
Number of Stock Options
|
|
Weighted Average Exercise Price
(per share)
|
|||
|
Outstanding at January 3, 2016
|
24,205,612
|
|
|
$
|
34.86
|
|
|
Options granted
|
1,204,005
|
|
|
77.66
|
|
|
|
Options forfeited
|
(470,020
|
)
|
|
40.65
|
|
|
|
Options exercised
|
(3,090,965
|
)
|
|
35.04
|
|
|
|
Outstanding at July 3, 2016
|
21,848,632
|
|
|
37.07
|
|
|
|
|
Number of Units
|
|
Weighted Average Grant Date Fair Value
(per share)
|
|||
|
RSUs at January 3, 2016
|
968,444
|
|
|
$
|
70.14
|
|
|
Granted
|
499,563
|
|
|
77.49
|
|
|
|
Forfeited
|
(57,558
|
)
|
|
73.83
|
|
|
|
Vested
|
(404,578
|
)
|
|
72.96
|
|
|
|
RSUs at July 3, 2016
|
1,005,871
|
|
|
72.43
|
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
Pre-tax compensation cost
|
$
|
13
|
|
|
$
|
3
|
|
|
$
|
26
|
|
|
$
|
5
|
|
|
Tax benefit
|
(4
|
)
|
|
(1
|
)
|
|
(8
|
)
|
|
(2
|
)
|
||||
|
After-tax compensation cost
|
$
|
9
|
|
|
$
|
2
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||||||||||
|
Service cost
|
$
|
4
|
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
$
|
12
|
|
|
$
|
10
|
|
|
Interest cost
|
53
|
|
|
4
|
|
|
22
|
|
|
22
|
|
|
106
|
|
|
9
|
|
|
43
|
|
|
43
|
|
||||||||
|
Expected return on plan assets
|
(74
|
)
|
|
(3
|
)
|
|
(47
|
)
|
|
(42
|
)
|
|
(148
|
)
|
|
(8
|
)
|
|
(93
|
)
|
|
(85
|
)
|
||||||||
|
Amortization of unrecognized losses/(gains)
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||||||
|
Settlements
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
11
|
|
||||||||
|
Curtailments
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
||||||||
|
Net pension cost/(benefit)
|
$
|
(17
|
)
|
|
$
|
4
|
|
|
$
|
(19
|
)
|
|
$
|
(6
|
)
|
|
$
|
(41
|
)
|
|
$
|
6
|
|
|
$
|
(38
|
)
|
|
$
|
(23
|
)
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
Service cost
|
$
|
4
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
2
|
|
|
Interest cost
|
14
|
|
|
2
|
|
|
30
|
|
|
4
|
|
||||
|
Amortization of prior service costs/(credits)
|
(80
|
)
|
|
(2
|
)
|
|
(162
|
)
|
|
(3
|
)
|
||||
|
Net postretirement cost /(benefit)
|
$
|
(62
|
)
|
|
$
|
1
|
|
|
$
|
(124
|
)
|
|
$
|
3
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Net Postemployment Benefit Plan Adjustments
|
|
Net Cash Flow Hedge Adjustments
|
|
Total
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Balance as of January 3, 2016
|
$
|
(1,646
|
)
|
|
$
|
922
|
|
|
$
|
53
|
|
|
$
|
(671
|
)
|
|
Foreign currency translation adjustments
|
(153
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
||||
|
Net deferred gains/(losses) on net investment hedges
|
45
|
|
|
—
|
|
|
—
|
|
|
45
|
|
||||
|
Reclassification of net postemployment benefit losses/(gains)
|
—
|
|
|
(104
|
)
|
|
—
|
|
|
(104
|
)
|
||||
|
Net deferred gains/(losses) on cash flow hedges
|
—
|
|
|
—
|
|
|
(32
|
)
|
|
(32
|
)
|
||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
(18
|
)
|
||||
|
Total other comprehensive income/(loss)
|
(108
|
)
|
|
(104
|
)
|
|
(50
|
)
|
|
(262
|
)
|
||||
|
Balance as of July 3, 2016
|
$
|
(1,754
|
)
|
|
$
|
818
|
|
|
$
|
3
|
|
|
$
|
(933
|
)
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||||||||||||||
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
||||||||||||
|
Foreign currency translation adjustments
|
$
|
(418
|
)
|
|
$
|
—
|
|
|
$
|
(418
|
)
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
360
|
|
|
Net deferred gains/(losses) on net investment hedges
|
194
|
|
|
(89
|
)
|
|
105
|
|
|
(330
|
)
|
|
124
|
|
|
(206
|
)
|
||||||
|
Net actuarial gains/(losses) arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
5
|
|
|
(18
|
)
|
||||||
|
Reclassification of net postemployment benefit losses/(gains)
|
(80
|
)
|
|
30
|
|
|
(50
|
)
|
|
10
|
|
|
(2
|
)
|
|
8
|
|
||||||
|
Net deferred gains/(losses) on cash flow hedges
|
(17
|
)
|
|
3
|
|
|
(14
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
(10
|
)
|
||||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
6
|
|
|
(2
|
)
|
|
4
|
|
|
223
|
|
|
(86
|
)
|
|
137
|
|
||||||
|
|
For the Six Months Ended
|
||||||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||||||||||||||
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
|
Before Tax Amount
|
|
Tax
|
|
Net of Tax Amount
|
||||||||||||
|
Foreign currency translation adjustments
|
$
|
(153
|
)
|
|
$
|
—
|
|
|
$
|
(153
|
)
|
|
$
|
(420
|
)
|
|
$
|
—
|
|
|
$
|
(420
|
)
|
|
Net deferred gains/(losses) on net investment hedges
|
110
|
|
|
(65
|
)
|
|
45
|
|
|
421
|
|
|
(195
|
)
|
|
226
|
|
||||||
|
Net actuarial gains/(losses) arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
6
|
|
|
(19
|
)
|
||||||
|
Reclassification of net postemployment benefit losses/(gains)
|
(168
|
)
|
|
64
|
|
|
(104
|
)
|
|
10
|
|
|
(3
|
)
|
|
7
|
|
||||||
|
Net deferred gains/(losses) on cash flow hedges
|
(45
|
)
|
|
13
|
|
|
(32
|
)
|
|
(120
|
)
|
|
43
|
|
|
(77
|
)
|
||||||
|
Net deferred losses/(gains) on cash flow hedges reclassified to net income
|
(20
|
)
|
|
2
|
|
|
(18
|
)
|
|
222
|
|
|
(84
|
)
|
|
138
|
|
||||||
|
Accumulated Other Comprehensive Income/(Losses) Component
|
|
Reclassified from Accumulated Other Comprehensive Income/(Losses)
|
|
Affected Line Item in the Statement Where Net Income is Presented
|
||||||||||||||
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
|
|
||||||||||||
|
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
|
|
||||||||
|
Losses/(gains) on cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange contracts
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
Net sales
|
|
Foreign exchange contracts
|
|
(4
|
)
|
|
(11
|
)
|
|
(33
|
)
|
|
(16
|
)
|
|
Cost of products sold
|
||||
|
Foreign exchange contracts
|
|
11
|
|
|
—
|
|
|
14
|
|
|
(1
|
)
|
|
Other expense/(income), net
|
||||
|
Interest rate contracts
|
|
1
|
|
|
233
|
|
|
2
|
|
|
237
|
|
|
Interest expense
|
||||
|
Losses/(gains) on cash flow hedges before income taxes
|
|
6
|
|
|
223
|
|
|
(20
|
)
|
|
222
|
|
|
|
||||
|
Losses/(gains) on cash flow hedges income taxes
|
|
(2
|
)
|
|
(86
|
)
|
|
2
|
|
|
(84
|
)
|
|
|
||||
|
Losses/(gains) on cash flow hedges
|
|
$
|
4
|
|
|
$
|
137
|
|
|
$
|
(18
|
)
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Losses/(gains) on postemployment benefits:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization of unrecognized losses/(gains)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
(a)
|
|
Amortization of prior service costs/(credits)
|
|
(80
|
)
|
|
(2
|
)
|
|
(162
|
)
|
|
(3
|
)
|
|
(a)
|
||||
|
Settlement and curtailments losses/(gains)
|
|
—
|
|
|
11
|
|
|
(6
|
)
|
|
11
|
|
|
(a)
|
||||
|
Losses/(gains) on postemployment benefits before income taxes
|
|
(80
|
)
|
|
10
|
|
|
(168
|
)
|
|
10
|
|
|
|
||||
|
Losses/(gains) on postemployment benefits income taxes
|
|
30
|
|
|
(2
|
)
|
|
64
|
|
|
(3
|
)
|
|
|
||||
|
Losses/(gains) on postemployment benefits
|
|
$
|
(50
|
)
|
|
$
|
8
|
|
|
$
|
(104
|
)
|
|
$
|
7
|
|
|
|
|
(a)
|
These components are included in the computation of net periodic postemployment benefit costs. See Note 8,
Postemployment Benefits
, for additional information.
|
|
|
Notional Amount
|
||||||
|
|
July 3, 2016
|
|
January 3, 2016
|
||||
|
Commodity contracts
|
$
|
474
|
|
|
$
|
787
|
|
|
Foreign exchange contracts
|
2,820
|
|
|
3,458
|
|
||
|
Cross-currency contracts
|
3,173
|
|
|
4,328
|
|
||
|
|
July 3, 2016
|
||||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total Fair Value
|
||||||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
41
|
|
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
450
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
450
|
|
|
14
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity contracts
|
39
|
|
|
6
|
|
|
1
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
9
|
|
||||||||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
27
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|
15
|
|
||||||||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40
|
|
|
—
|
|
||||||||
|
Total fair value
|
$
|
39
|
|
|
$
|
6
|
|
|
$
|
545
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
584
|
|
|
$
|
79
|
|
|
|
January 3, 2016
|
||||||||||||||||||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total Fair Value
|
||||||||||||||||||||||||
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
46
|
|
|
$
|
6
|
|
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|
—
|
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity contracts
|
24
|
|
|
29
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
36
|
|
||||||||
|
Foreign exchange contracts
|
—
|
|
|
—
|
|
|
88
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
13
|
|
||||||||
|
Cross-currency contracts
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
||||||||
|
Total fair value
|
$
|
24
|
|
|
$
|
29
|
|
|
$
|
787
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
811
|
|
|
$
|
55
|
|
|
Instrument
|
|
Notional
(local)
(in billions)
|
|
Notional
(USD)
(in billions)
|
|
Maturity
|
||||
|
Cross-currency swap
|
|
£
|
0.8
|
|
|
$
|
1.4
|
|
|
October 2019
|
|
Cross-currency swap
|
|
C$
|
1.8
|
|
|
1.6
|
|
|
December 2019
|
|
|
•
|
foreign currency contracts for periods not exceeding the next
two
years, and
|
|
•
|
cross-currency contracts for periods not exceeding the next
four
years.
|
|
•
|
commodity contracts for periods not exceeding the next
12
months,
|
|
•
|
foreign exchange contracts for periods not exceeding the next
12
months, and
|
|
•
|
cross-currency contracts for periods not exceeding the next
three
years.
|
|
•
|
other expense/(income), net for foreign exchange contracts related to forecasted transactions.
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||||||||||||||||||||||
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate Contracts
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate
Contracts |
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
—
|
|
|
46
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(330
|
)
|
|
—
|
|
||||||||
|
Total gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
90
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(17
|
)
|
|
$
|
(330
|
)
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges reclassified to net income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of products sold (effective portion)
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other expense/(income), net
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233
|
)
|
||||||||
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|
(233
|
)
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) on derivatives recognized in cost of products sold
|
29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Gains/(losses) on derivatives recognized in other expense/(income), net
|
—
|
|
|
18
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
|
29
|
|
|
18
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Total gains/(losses) recognized in statements of income
|
$
|
29
|
|
|
$
|
13
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
(233
|
)
|
|
|
For the Six Months Ended
|
||||||||||||||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||||||||||||||||||||||
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate Contracts
|
|
Commodity Contracts
|
|
Foreign Exchange
Contracts |
|
Cross-Currency Contracts
|
|
Interest Rate
Contracts |
||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
(37
|
)
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net investment hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) recognized in other comprehensive income (effective portion)
|
—
|
|
|
46
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
421
|
|
|
—
|
|
||||||||
|
Total gains/(losses) recognized in other comprehensive income (effective portion)
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
25
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
421
|
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash flow hedges reclassified to net income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Cost of products sold (effective portion)
|
—
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
||||||||
|
Other expense/(income), net
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||||
|
Interest expense
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(237
|
)
|
||||||||
|
|
—
|
|
|
22
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
(237
|
)
|
||||||||
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gains/(losses) on derivatives recognized in cost of products sold
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Gains/(losses) on derivatives recognized in other expense/(income), net
|
—
|
|
|
(57
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
11
|
|
||||||||
|
|
11
|
|
|
(57
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
11
|
|
||||||||
|
Total gains/(losses) recognized in statements of income
|
$
|
11
|
|
|
$
|
(35
|
)
|
|
$
|
(8
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
(226
|
)
|
|
•
|
the official exchange rate of BsF
6.30
per U.S. dollar, which was available through the government-operated National Center of Foreign Commerce (“CENCOEX”), was devalued to BsF
10
per U.S. dollar;
|
|
•
|
the CENCOEX was replaced with the Sistema de Divisa Protegida (“DIPRO”), which is available for purchases and sales of essential items, including food products;
|
|
•
|
the Complimentary System of Foreign Currency Acquirement (“SICAD”) was eliminated; and
|
|
•
|
the Marginal Currency System (“SIMADI”) was replaced with the Sistema de Divisa Complementaria (“DICOM”), which is available for all transactions not covered by DIPRO and is a free-floating exchange format.
|
|
•
|
the official exchange rate of BsF
10
per U.S. dollar available through DIPRO; and
|
|
•
|
the DICOM rate, which averaged BsF
462
per U.S. dollar for the three months and BsF
338
per U.S. dollar for the
six months
ended
July 3, 2016
, and was BsF
628
per U.S. dollar at
July 3, 2016
.
|
|
•
|
On May 24, 2016, we completed the sale of
$2.0 billion
aggregate principal amount of
3.000%
Senior Notes due June 1, 2026 (the “2026 Notes”) and
$3.0 billion
aggregate principal amount of
4.375%
Senior Notes due June 1, 2046 (the “2046 Notes” and, together with the 2026 Notes, the “U.S. Dollar Notes”). Interest on the U.S. Dollar Notes is payable semi-annually in arrears on June 1 and December 1 of each year, beginning on December 1, 2016.
|
|
•
|
On May 25, 2016, we completed the sale of
€550 million
aggregate principal amount of
1.500%
Senior Notes due May 24, 2024 (the “2024 Notes”) and
€1,250 million
aggregate principal amount of
2.250%
Senior Notes due May 25, 2028 (the “2028 Notes” and, together with the 2024 Notes, the “Euro Notes”). Interest on the 2024 Notes is payable annually in arrears on May 24 of each year, beginning on May 24, 2017. Interest on the 2028 Notes is payable annually in arrears on May 25 of each year, beginning on May 25, 2017.
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||
|
Basic Earnings Per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
770
|
|
|
$
|
(344
|
)
|
|
$
|
1,666
|
|
|
$
|
(248
|
)
|
|
Weighted average shares of common stock outstanding
|
1,217
|
|
|
380
|
|
|
1,216
|
|
|
379
|
|
||||
|
Net earnings/(loss)
|
$
|
0.63
|
|
|
$
|
(0.91
|
)
|
|
$
|
1.37
|
|
|
$
|
(0.66
|
)
|
|
Diluted Earnings Per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
770
|
|
|
$
|
(344
|
)
|
|
$
|
1,666
|
|
|
$
|
(248
|
)
|
|
Weighted average shares of common stock outstanding
|
1,217
|
|
|
380
|
|
|
1,216
|
|
|
379
|
|
||||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
||||||||
|
Equity awards
|
10
|
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Weighted average shares of common stock outstanding, including dilutive effect
|
1,227
|
|
|
380
|
|
|
1,226
|
|
|
379
|
|
||||
|
Net earnings/(loss)
|
$
|
0.63
|
|
|
$
|
(0.91
|
)
|
|
$
|
1.36
|
|
|
$
|
(0.66
|
)
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
4,692
|
|
|
$
|
877
|
|
|
$
|
9,407
|
|
|
$
|
1,745
|
|
|
Canada
|
638
|
|
|
144
|
|
|
1,142
|
|
|
265
|
|
||||
|
Europe
|
578
|
|
|
620
|
|
|
1,131
|
|
|
1,246
|
|
||||
|
Rest of World
|
885
|
|
|
975
|
|
|
1,683
|
|
|
1,838
|
|
||||
|
Total net sales
|
$
|
6,793
|
|
|
$
|
2,616
|
|
|
$
|
13,363
|
|
|
$
|
5,094
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
1,518
|
|
|
$
|
1,208
|
|
|
$
|
3,011
|
|
|
$
|
2,331
|
|
|
Canada
|
192
|
|
|
151
|
|
|
343
|
|
|
264
|
|
||||
|
Europe
|
212
|
|
|
225
|
|
|
389
|
|
|
439
|
|
||||
|
Rest of World
|
208
|
|
|
228
|
|
|
375
|
|
|
418
|
|
||||
|
General corporate expenses
|
(43
|
)
|
|
(39
|
)
|
|
(80
|
)
|
|
(70
|
)
|
||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(124
|
)
|
|
(210
|
)
|
|
(285
|
)
|
|
(426
|
)
|
||||
|
Integration and restructuring expenses
|
(284
|
)
|
|
(118
|
)
|
|
(544
|
)
|
|
(199
|
)
|
||||
|
Merger costs
|
(14
|
)
|
|
(41
|
)
|
|
(29
|
)
|
|
(54
|
)
|
||||
|
Unrealized gains/(losses) on commodity hedges
|
37
|
|
|
21
|
|
|
45
|
|
|
23
|
|
||||
|
Impairment losses
|
(53
|
)
|
|
(58
|
)
|
|
(53
|
)
|
|
(58
|
)
|
||||
|
Gains/(losses) on sale of business
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
|
Nonmonetary currency devaluation
|
(2
|
)
|
|
(49
|
)
|
|
(3
|
)
|
|
(49
|
)
|
||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(11
|
)
|
|
(25
|
)
|
|
(20
|
)
|
|
(44
|
)
|
||||
|
Other pro forma adjustments
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
(1,643
|
)
|
||||
|
Operating income
|
1,636
|
|
|
444
|
|
|
3,149
|
|
|
953
|
|
||||
|
Interest expense
|
264
|
|
|
394
|
|
|
513
|
|
|
595
|
|
||||
|
Other expense/(income), net
|
6
|
|
|
245
|
|
|
(2
|
)
|
|
206
|
|
||||
|
Income/(loss) before income taxes
|
$
|
1,366
|
|
|
$
|
(195
|
)
|
|
$
|
2,638
|
|
|
$
|
152
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Condiments and sauces
|
$
|
1,824
|
|
|
$
|
1,439
|
|
|
$
|
3,403
|
|
|
$
|
2,677
|
|
|
Cheese and dairy
|
1,369
|
|
|
—
|
|
|
2,753
|
|
|
—
|
|
||||
|
Ambient meals
|
550
|
|
|
304
|
|
|
1,136
|
|
|
639
|
|
||||
|
Frozen and chilled meals
|
562
|
|
|
416
|
|
|
1,179
|
|
|
877
|
|
||||
|
Meats and seafood
|
740
|
|
|
51
|
|
|
1,445
|
|
|
96
|
|
||||
|
Refreshment beverages
|
444
|
|
|
—
|
|
|
851
|
|
|
—
|
|
||||
|
Coffee
|
344
|
|
|
—
|
|
|
736
|
|
|
—
|
|
||||
|
Infant and nutrition
|
215
|
|
|
264
|
|
|
406
|
|
|
517
|
|
||||
|
Desserts, toppings and baking
|
229
|
|
|
—
|
|
|
435
|
|
|
—
|
|
||||
|
Nuts and salted snacks
|
258
|
|
|
—
|
|
|
522
|
|
|
—
|
|
||||
|
Other
|
258
|
|
|
142
|
|
|
497
|
|
|
288
|
|
||||
|
Total net sales
|
$
|
6,793
|
|
|
$
|
2,616
|
|
|
$
|
13,363
|
|
|
$
|
5,094
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
4,479
|
|
|
$
|
2,474
|
|
|
$
|
(160
|
)
|
|
$
|
6,793
|
|
|
Cost of products sold
|
—
|
|
|
2,741
|
|
|
1,681
|
|
|
(160
|
)
|
|
4,262
|
|
|||||
|
Gross profit
|
—
|
|
|
1,738
|
|
|
793
|
|
|
—
|
|
|
2,531
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
307
|
|
|
588
|
|
|
—
|
|
|
895
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
1,311
|
|
|
(1,311
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
120
|
|
|
1,516
|
|
|
—
|
|
|
1,636
|
|
|||||
|
Interest expense
|
—
|
|
|
253
|
|
|
11
|
|
|
—
|
|
|
264
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
55
|
|
|
(49
|
)
|
|
—
|
|
|
6
|
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(188
|
)
|
|
1,554
|
|
|
—
|
|
|
1,366
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(92
|
)
|
|
503
|
|
|
—
|
|
|
411
|
|
|||||
|
Equity in earnings of subsidiaries
|
950
|
|
|
1,046
|
|
|
—
|
|
|
(1,996
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
950
|
|
|
950
|
|
|
1,051
|
|
|
(1,996
|
)
|
|
955
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
950
|
|
|
$
|
950
|
|
|
$
|
1,046
|
|
|
$
|
(1,996
|
)
|
|
$
|
950
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
577
|
|
|
$
|
577
|
|
|
$
|
579
|
|
|
$
|
(1,156
|
)
|
|
$
|
577
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
932
|
|
|
$
|
1,741
|
|
|
$
|
(57
|
)
|
|
$
|
2,616
|
|
|
Cost of products sold
|
—
|
|
|
652
|
|
|
1,139
|
|
|
(57
|
)
|
|
1,734
|
|
|||||
|
Gross profit
|
—
|
|
|
280
|
|
|
602
|
|
|
—
|
|
|
882
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
166
|
|
|
272
|
|
|
—
|
|
|
438
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
5
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
109
|
|
|
335
|
|
|
—
|
|
|
444
|
|
|||||
|
Interest expense
|
—
|
|
|
360
|
|
|
34
|
|
|
—
|
|
|
394
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
132
|
|
|
113
|
|
|
—
|
|
|
245
|
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(383
|
)
|
|
188
|
|
|
—
|
|
|
(195
|
)
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(110
|
)
|
|
75
|
|
|
—
|
|
|
(35
|
)
|
|||||
|
Equity in earnings of subsidiaries
|
(164
|
)
|
|
109
|
|
|
—
|
|
|
55
|
|
|
—
|
|
|||||
|
Net income/(loss)
|
(164
|
)
|
|
(164
|
)
|
|
113
|
|
|
55
|
|
|
(160
|
)
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
(164
|
)
|
|
$
|
(164
|
)
|
|
$
|
109
|
|
|
$
|
55
|
|
|
$
|
(164
|
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
107
|
|
|
$
|
107
|
|
|
$
|
349
|
|
|
$
|
(456
|
)
|
|
$
|
107
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
8,950
|
|
|
$
|
4,715
|
|
|
$
|
(302
|
)
|
|
$
|
13,363
|
|
|
Cost of products sold
|
—
|
|
|
5,573
|
|
|
3,183
|
|
|
(302
|
)
|
|
8,454
|
|
|||||
|
Gross profit
|
—
|
|
|
3,377
|
|
|
1,532
|
|
|
—
|
|
|
4,909
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
584
|
|
|
1,176
|
|
|
—
|
|
|
1,760
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
2,525
|
|
|
(2,525
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
268
|
|
|
2,881
|
|
|
—
|
|
|
3,149
|
|
|||||
|
Interest expense
|
—
|
|
|
488
|
|
|
25
|
|
|
—
|
|
|
513
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
86
|
|
|
(88
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(306
|
)
|
|
2,944
|
|
|
—
|
|
|
2,638
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(150
|
)
|
|
933
|
|
|
—
|
|
|
783
|
|
|||||
|
Equity in earnings of subsidiaries
|
1,846
|
|
|
2,002
|
|
|
—
|
|
|
(3,848
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
1,846
|
|
|
1,846
|
|
|
2,011
|
|
|
(3,848
|
)
|
|
1,855
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
1,846
|
|
|
$
|
1,846
|
|
|
$
|
2,002
|
|
|
$
|
(3,848
|
)
|
|
$
|
1,846
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
1,584
|
|
|
$
|
1,584
|
|
|
$
|
1,728
|
|
|
$
|
(3,312
|
)
|
|
$
|
1,584
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,857
|
|
|
$
|
3,353
|
|
|
$
|
(116
|
)
|
|
$
|
5,094
|
|
|
Cost of products sold
|
—
|
|
|
1,270
|
|
|
2,211
|
|
|
(116
|
)
|
|
3,365
|
|
|||||
|
Gross profit
|
—
|
|
|
587
|
|
|
1,142
|
|
|
—
|
|
|
1,729
|
|
|||||
|
Selling, general and administrative expenses
|
—
|
|
|
302
|
|
|
474
|
|
|
—
|
|
|
776
|
|
|||||
|
Intercompany service fees and other recharges
|
—
|
|
|
(7
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating income
|
—
|
|
|
292
|
|
|
661
|
|
|
—
|
|
|
953
|
|
|||||
|
Interest expense
|
—
|
|
|
526
|
|
|
69
|
|
|
—
|
|
|
595
|
|
|||||
|
Other expense/(income), net
|
—
|
|
|
129
|
|
|
77
|
|
|
—
|
|
|
206
|
|
|||||
|
Income/(loss) before income taxes
|
—
|
|
|
(363
|
)
|
|
515
|
|
|
—
|
|
|
152
|
|
|||||
|
Provision for/(benefit from) income taxes
|
—
|
|
|
(111
|
)
|
|
144
|
|
|
—
|
|
|
33
|
|
|||||
|
Equity in earnings of subsidiaries
|
112
|
|
|
364
|
|
|
—
|
|
|
(476
|
)
|
|
—
|
|
|||||
|
Net income/(loss)
|
112
|
|
|
112
|
|
|
371
|
|
|
(476
|
)
|
|
119
|
|
|||||
|
Net income/(loss) attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|||||
|
Net income/(loss) excluding noncontrolling interest
|
$
|
112
|
|
|
$
|
112
|
|
|
$
|
364
|
|
|
$
|
(476
|
)
|
|
$
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income/(loss) excluding noncontrolling interest
|
$
|
(33
|
)
|
|
$
|
(33
|
)
|
|
$
|
(195
|
)
|
|
$
|
228
|
|
|
$
|
(33
|
)
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
2,679
|
|
|
$
|
1,558
|
|
|
$
|
—
|
|
|
$
|
4,237
|
|
|
Trade receivables
|
—
|
|
|
163
|
|
|
951
|
|
|
—
|
|
|
1,114
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
872
|
|
|
169
|
|
|
(1,041
|
)
|
|
—
|
|
|||||
|
Dividends due from affiliates
|
827
|
|
|
—
|
|
|
—
|
|
|
(827
|
)
|
|
—
|
|
|||||
|
Sold receivables
|
—
|
|
|
118
|
|
|
28
|
|
|
—
|
|
|
146
|
|
|||||
|
Inventories
|
—
|
|
|
1,900
|
|
|
981
|
|
|
—
|
|
|
2,881
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
1,673
|
|
|
2,805
|
|
|
(4,478
|
)
|
|
—
|
|
|||||
|
Other current assets
|
—
|
|
|
1,039
|
|
|
430
|
|
|
(500
|
)
|
|
969
|
|
|||||
|
Total current assets
|
827
|
|
|
8,444
|
|
|
6,922
|
|
|
(6,846
|
)
|
|
9,347
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,156
|
|
|
2,267
|
|
|
—
|
|
|
6,423
|
|
|||||
|
Goodwill
|
—
|
|
|
11,093
|
|
|
33,548
|
|
|
—
|
|
|
44,641
|
|
|||||
|
Investments in subsidiaries
|
57,825
|
|
|
72,866
|
|
|
—
|
|
|
(130,691
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,437
|
|
|
56,325
|
|
|
—
|
|
|
59,762
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
1,723
|
|
|
2,000
|
|
|
(3,723
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
544
|
|
|
967
|
|
|
—
|
|
|
1,511
|
|
|||||
|
TOTAL ASSETS
|
$
|
58,652
|
|
|
$
|
102,263
|
|
|
$
|
102,029
|
|
|
$
|
(141,260
|
)
|
|
$
|
121,684
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
640
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
645
|
|
|
Current portion of long-term debt
|
—
|
|
|
2,087
|
|
|
19
|
|
|
—
|
|
|
2,106
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
2,805
|
|
|
1,673
|
|
|
(4,478
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
1,720
|
|
|
1,240
|
|
|
—
|
|
|
2,960
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
169
|
|
|
872
|
|
|
(1,041
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
279
|
|
|
588
|
|
|
—
|
|
|
867
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
150
|
|
|
14
|
|
|
—
|
|
|
164
|
|
|||||
|
Income taxes payable
|
—
|
|
|
—
|
|
|
868
|
|
|
(500
|
)
|
|
368
|
|
|||||
|
Interest payable
|
—
|
|
|
383
|
|
|
10
|
|
|
—
|
|
|
393
|
|
|||||
|
Dividends payable
|
827
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
827
|
|
|||||
|
Dividends due to affiliates
|
—
|
|
|
827
|
|
|
—
|
|
|
(827
|
)
|
|
—
|
|
|||||
|
Other current liabilities
|
—
|
|
|
928
|
|
|
335
|
|
|
—
|
|
|
1,263
|
|
|||||
|
Total current liabilities
|
827
|
|
|
9,988
|
|
|
5,624
|
|
|
(6,846
|
)
|
|
9,593
|
|
|||||
|
Long-term debt
|
—
|
|
|
28,975
|
|
|
1,027
|
|
|
—
|
|
|
30,002
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,000
|
|
|
1,933
|
|
|
(3,933
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,169
|
|
|
19,731
|
|
|
—
|
|
|
20,900
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
2,064
|
|
|
277
|
|
|
—
|
|
|
2,341
|
|
|||||
|
Other liabilities
|
—
|
|
|
241
|
|
|
560
|
|
|
—
|
|
|
801
|
|
|||||
|
TOTAL LIABILITIES
|
827
|
|
|
44,437
|
|
|
29,152
|
|
|
(10,779
|
)
|
|
63,637
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total shareholders' equity
|
57,825
|
|
|
57,826
|
|
|
72,656
|
|
|
(130,481
|
)
|
|
57,826
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
221
|
|
|
—
|
|
|
221
|
|
|||||
|
TOTAL EQUITY
|
57,825
|
|
|
57,826
|
|
|
72,877
|
|
|
(130,481
|
)
|
|
58,047
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
58,652
|
|
|
$
|
102,263
|
|
|
$
|
102,029
|
|
|
$
|
(141,260
|
)
|
|
$
|
121,684
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
3,189
|
|
|
$
|
1,648
|
|
|
$
|
—
|
|
|
$
|
4,837
|
|
|
Trade receivables
|
—
|
|
|
62
|
|
|
809
|
|
|
—
|
|
|
871
|
|
|||||
|
Receivables due from affiliates
|
—
|
|
|
555
|
|
|
319
|
|
|
(874
|
)
|
|
—
|
|
|||||
|
Sold receivables
|
—
|
|
|
554
|
|
|
29
|
|
|
|
|
|
583
|
|
|||||
|
Inventories
|
—
|
|
|
1,741
|
|
|
877
|
|
|
—
|
|
|
2,618
|
|
|||||
|
Short-term lending due from affiliates
|
—
|
|
|
3,657
|
|
|
4,353
|
|
|
(8,010
|
)
|
|
—
|
|
|||||
|
Other current assets
|
—
|
|
|
645
|
|
|
443
|
|
|
(217
|
)
|
|
871
|
|
|||||
|
Total current assets
|
—
|
|
|
10,403
|
|
|
8,478
|
|
|
(9,101
|
)
|
|
9,780
|
|
|||||
|
Property, plant and equipment, net
|
—
|
|
|
4,518
|
|
|
2,006
|
|
|
—
|
|
|
6,524
|
|
|||||
|
Goodwill
|
—
|
|
|
10,976
|
|
|
32,075
|
|
|
—
|
|
|
43,051
|
|
|||||
|
Investments in subsidiaries
|
66,005
|
|
|
73,105
|
|
|
—
|
|
|
(139,110
|
)
|
|
—
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
3,838
|
|
|
58,282
|
|
|
—
|
|
|
62,120
|
|
|||||
|
Long-term lending due from affiliates
|
—
|
|
|
1,700
|
|
|
2,000
|
|
|
(3,700
|
)
|
|
—
|
|
|||||
|
Other assets
|
—
|
|
|
534
|
|
|
964
|
|
|
—
|
|
|
1,498
|
|
|||||
|
TOTAL ASSETS
|
$
|
66,005
|
|
|
$
|
105,074
|
|
|
$
|
103,805
|
|
|
$
|
(151,911
|
)
|
|
$
|
122,973
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial paper and other short-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
Current portion of long-term debt
|
—
|
|
|
65
|
|
|
14
|
|
|
—
|
|
|
79
|
|
|||||
|
Short-term lending due to affiliates
|
—
|
|
|
4,353
|
|
|
3,657
|
|
|
(8,010
|
)
|
|
—
|
|
|||||
|
Trade payables
|
—
|
|
|
1,612
|
|
|
1,232
|
|
|
—
|
|
|
2,844
|
|
|||||
|
Payables due to affiliates
|
—
|
|
|
319
|
|
|
555
|
|
|
(874
|
)
|
|
—
|
|
|||||
|
Accrued marketing
|
—
|
|
|
359
|
|
|
497
|
|
|
—
|
|
|
856
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
316
|
|
|
12
|
|
|
—
|
|
|
328
|
|
|||||
|
Income taxes payable
|
—
|
|
|
71
|
|
|
563
|
|
|
(217
|
)
|
|
417
|
|
|||||
|
Interest payable
|
—
|
|
|
386
|
|
|
15
|
|
|
—
|
|
|
401
|
|
|||||
|
Dividends payable
|
—
|
|
|
762
|
|
|
—
|
|
|
—
|
|
|
762
|
|
|||||
|
Other current liabilities
|
—
|
|
|
988
|
|
|
253
|
|
|
—
|
|
|
1,241
|
|
|||||
|
Total current liabilities
|
—
|
|
|
9,231
|
|
|
6,802
|
|
|
(9,101
|
)
|
|
6,932
|
|
|||||
|
Long-term debt
|
—
|
|
|
24,143
|
|
|
1,008
|
|
|
—
|
|
|
25,151
|
|
|||||
|
Long-term borrowings due to affiliates
|
—
|
|
|
2,000
|
|
|
1,905
|
|
|
(3,905
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
1,278
|
|
|
20,219
|
|
|
—
|
|
|
21,497
|
|
|||||
|
Accrued postemployment costs
|
—
|
|
|
2,147
|
|
|
258
|
|
|
—
|
|
|
2,405
|
|
|||||
|
Other liabilities
|
—
|
|
|
270
|
|
|
482
|
|
|
—
|
|
|
752
|
|
|||||
|
TOTAL LIABILITIES
|
—
|
|
|
39,069
|
|
|
30,674
|
|
|
(13,006
|
)
|
|
56,737
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
23
|
|
|
—
|
|
|
23
|
|
|||||
|
9.00% cumulative compounding preferred stock, Series A
|
8,320
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,320
|
|
|||||
|
Total shareholders' equity
|
57,685
|
|
|
66,005
|
|
|
72,900
|
|
|
(138,905
|
)
|
|
57,685
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
208
|
|
|||||
|
TOTAL EQUITY
|
57,685
|
|
|
66,005
|
|
|
73,108
|
|
|
(138,905
|
)
|
|
57,893
|
|
|||||
|
TOTAL LIABILITIES AND EQUITY
|
$
|
66,005
|
|
|
$
|
105,074
|
|
|
$
|
103,805
|
|
|
$
|
(151,911
|
)
|
|
$
|
122,973
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
847
|
|
|
$
|
1,520
|
|
|
$
|
584
|
|
|
$
|
(847
|
)
|
|
$
|
2,104
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(346
|
)
|
|
(168
|
)
|
|
—
|
|
|
(514
|
)
|
|||||
|
Proceeds from net investment hedges
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
77
|
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
595
|
|
|
107
|
|
|
(702
|
)
|
|
—
|
|
|||||
|
Additional investments in subsidiaries
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
|
Return of capital
|
8,987
|
|
|
—
|
|
|
—
|
|
|
(8,987
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
(54
|
)
|
|
(25
|
)
|
|
—
|
|
|
(79
|
)
|
|||||
|
Net cash provided by/(used for) investing activities
|
8,987
|
|
|
262
|
|
|
(86
|
)
|
|
(9,679
|
)
|
|
(516
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(8
|
)
|
|
(4
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
6,980
|
|
|
2
|
|
|
—
|
|
|
6,982
|
|
|||||
|
Proceeds from issuance of commercial paper
|
—
|
|
|
1,939
|
|
|
—
|
|
|
—
|
|
|
1,939
|
|
|||||
|
Repayments of commercial paper
|
—
|
|
|
(1,307
|
)
|
|
—
|
|
|
—
|
|
|
(1,307
|
)
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
(107
|
)
|
|
(595
|
)
|
|
702
|
|
|
—
|
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(180
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(180
|
)
|
|||||
|
Dividends paid-common stock
|
(1,334
|
)
|
|
(1,514
|
)
|
|
—
|
|
|
1,514
|
|
|
(1,334
|
)
|
|||||
|
Redemption of Series A Preferred Stock
|
(8,320
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,320
|
)
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
(8,320
|
)
|
|
10
|
|
|
8,310
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
—
|
|
|
45
|
|
|
(2
|
)
|
|
—
|
|
|
43
|
|
|||||
|
Net cash provided by/(used for) financing activities
|
(9,834
|
)
|
|
(2,292
|
)
|
|
(589
|
)
|
|
10,526
|
|
|
(2,189
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
(510
|
)
|
|
(90
|
)
|
|
—
|
|
|
(600
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
3,189
|
|
|
1,648
|
|
|
—
|
|
|
4,837
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
2,679
|
|
|
$
|
1,558
|
|
|
$
|
—
|
|
|
$
|
4,237
|
|
|
|
Parent Guarantor
|
|
Subsidiary Issuer
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
180
|
|
|
$
|
(56
|
)
|
|
$
|
467
|
|
|
$
|
(180
|
)
|
|
$
|
411
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
—
|
|
|
(59
|
)
|
|
(104
|
)
|
|
—
|
|
|
(163
|
)
|
|||||
|
Proceeds from net investment hedges
|
—
|
|
|
306
|
|
|
—
|
|
|
—
|
|
|
306
|
|
|||||
|
Net proceeds from/(payments on) intercompany lending activities
|
—
|
|
|
(76
|
)
|
|
(246
|
)
|
|
322
|
|
|
—
|
|
|||||
|
Return of capital
|
180
|
|
|
5
|
|
|
—
|
|
|
(185
|
)
|
|
—
|
|
|||||
|
Other investing activities, net
|
—
|
|
|
(2
|
)
|
|
9
|
|
|
—
|
|
|
7
|
|
|||||
|
Net cash provided by/(used for) investing activities
|
180
|
|
|
174
|
|
|
(341
|
)
|
|
137
|
|
|
150
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repayments of long-term debt
|
—
|
|
|
(1,960
|
)
|
|
(3
|
)
|
|
—
|
|
|
(1,963
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|||||
|
Net proceeds from/(payments on) intercompany borrowing activities
|
—
|
|
|
246
|
|
|
76
|
|
|
(322
|
)
|
|
—
|
|
|||||
|
Dividends paid-Series A Preferred Stock
|
(360
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(360
|
)
|
|||||
|
Dividends paid-common stock
|
—
|
|
|
(360
|
)
|
|
—
|
|
|
360
|
|
|
—
|
|
|||||
|
Other intercompany capital stock transactions
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
5
|
|
|
—
|
|
|||||
|
Other financing activities, net
|
—
|
|
|
(3
|
)
|
|
(53
|
)
|
|
—
|
|
|
(56
|
)
|
|||||
|
Net cash provided by/(used for) financing activities
|
(360
|
)
|
|
(77
|
)
|
|
15
|
|
|
43
|
|
|
(379
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(333
|
)
|
|
—
|
|
|
(333
|
)
|
|||||
|
Cash and cash equivalents:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net increase/(decrease)
|
—
|
|
|
41
|
|
|
(192
|
)
|
|
—
|
|
|
(151
|
)
|
|||||
|
Balance at beginning of period
|
—
|
|
|
541
|
|
|
1,757
|
|
|
—
|
|
|
2,298
|
|
|||||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
582
|
|
|
$
|
1,565
|
|
|
$
|
—
|
|
|
$
|
2,147
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||||||
|
Net sales
|
$
|
6,793
|
|
|
$
|
2,616
|
|
|
159.7
|
%
|
|
$
|
13,363
|
|
|
$
|
5,094
|
|
|
162.3
|
%
|
|
Operating income
|
1,636
|
|
|
444
|
|
|
268.5
|
%
|
|
3,149
|
|
|
953
|
|
|
230.4
|
%
|
||||
|
Net income/(loss) attributable to common shareholders
|
770
|
|
|
(344
|
)
|
|
nm
|
|
|
1,666
|
|
|
(248
|
)
|
|
nm
|
|
||||
|
Diluted earnings/(loss) per share
|
0.63
|
|
|
(0.91
|
)
|
|
nm
|
|
|
1.36
|
|
|
(0.66
|
)
|
|
nm
|
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
6,793
|
|
|
$
|
2,616
|
|
|
159.7
|
%
|
|
$
|
13,363
|
|
|
$
|
5,094
|
|
|
162.3
|
%
|
|
Pro forma net sales
(a)
|
6,793
|
|
|
7,130
|
|
|
(4.7
|
)%
|
|
13,363
|
|
|
13,960
|
|
|
(4.3
|
)%
|
||||
|
Organic Net Sales
(b)
|
6,894
|
|
|
6,929
|
|
|
(0.5
|
)%
|
|
13,614
|
|
|
13,573
|
|
|
0.3
|
%
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Operating income
|
$
|
1,636
|
|
|
$
|
444
|
|
|
268.5
|
%
|
|
$
|
3,149
|
|
|
$
|
953
|
|
|
230.4
|
%
|
|
Adjusted EBITDA
(a)
|
2,087
|
|
|
1,773
|
|
|
17.7
|
%
|
|
4,038
|
|
|
3,382
|
|
|
19.4
|
%
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions, except per share data)
|
|
|
|
(in millions, except per share data)
|
|
|
||||||||||||||
|
Net income/(loss) attributable to common shareholders
|
$
|
770
|
|
|
$
|
(344
|
)
|
|
nm
|
|
|
$
|
1,666
|
|
|
$
|
(248
|
)
|
|
nm
|
|
|
Diluted EPS
|
0.63
|
|
|
(0.91
|
)
|
|
nm
|
|
|
1.36
|
|
|
(0.66
|
)
|
|
nm
|
|
||||
|
Adjusted EPS
(a)
|
0.85
|
|
|
0.61
|
|
|
39.3
|
%
|
|
1.58
|
|
|
1.14
|
|
|
38.6
|
%
|
||||
|
•
|
Interest expense decreased to
$264 million
for the
three months
ended
July 3, 2016
, compared to
$394 million
in the prior year period. This decrease was primarily due to a $227 million loss released from other accumulated comprehensive income due to early termination of certain interest rate swaps in the prior period and interest savings following our refinancing in connection with the 2015 Merger. These were partially offset by the assumption of $8.6 billion of Kraft's long-term debt obligations in the 2015 Merger as well as new borrowings under our commercial paper program and the issuance of new long-term debt in conjunction with the redemption of our Series A Preferred Stock. See Note 12,
Commitments, Contingencies and Debt
, to the consolidated financial statements for additional information.
|
|
•
|
Other expense/(income), net decreased to
$6 million
of expense for the
three months
ended
July 3, 2016
, compared to
$245 million
of expense in the prior period. The decrease was primarily due to a $234 million nonmonetary currency devaluation loss in the prior period compared to $7 million in the current period related to our Venezuelan operations.
|
|
•
|
The effective tax rate was 30.1% for the
three months
ended
July 3, 2016
, compared to a 17.6% benefit for the
three months
ended
June 28, 2015
. The increase in our effective tax rate was driven by the 2015 Merger.
With the 2015 Merger, our operations in the United States and Canada increased, resulting in an unfavorable impact to the effective tax rate of higher blended statutory tax rates and a favorable impact to the effective tax rate of a larger amount of tax exempt income.
See Note 6,
Income Taxes
, to the condensed consolidated financial statements for a discussion of income tax rates.
|
|
|
For the Three Months Ended
|
|||||||||||||
|
|
July 3, 2016*
|
|
June 28, 2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS
|
$
|
0.63
|
|
|
$
|
(0.91
|
)
|
|
$
|
1.54
|
|
|
nm
|
|
|
Pro forma adjustments
|
—
|
|
|
1.06
|
|
|
(1.06
|
)
|
|
|
||||
|
Pro forma diluted EPS
|
0.63
|
|
|
0.15
|
|
|
0.48
|
|
|
320.0
|
%
|
|||
|
Integration and restructuring expenses
|
0.16
|
|
|
0.07
|
|
|
0.09
|
|
|
|
||||
|
Merger costs
|
0.01
|
|
|
0.15
|
|
|
(0.14
|
)
|
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.01
|
)
|
|
|
||||
|
Impairment losses
|
0.03
|
|
|
0.03
|
|
|
—
|
|
|
|
||||
|
Losses/(gains) on sale of business
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|
|
||||
|
Nonmonetary currency devaluation
|
—
|
|
|
0.23
|
|
|
(0.23
|
)
|
|
|
||||
|
Preferred dividend adjustment
(a)
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
|
||||
|
Adjusted EPS
(b)
|
$
|
0.85
|
|
|
$
|
0.61
|
|
|
$
|
0.24
|
|
|
39.3
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Key drivers of Adjusted EPS
(b)
:
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
0.24
|
|
|
|
||||||
|
Preferred dividend adjustment for June 7, 2016 redemption
|
|
|
|
|
0.04
|
|
|
|
||||||
|
Change in interest expense
|
|
|
|
|
—
|
|
|
|
||||||
|
Change in other expense/(income), net
|
|
|
|
|
(0.01
|
)
|
|
|
||||||
|
Change in effective income tax rate and other
|
|
|
|
|
(0.03
|
)
|
|
|
||||||
|
|
|
|
|
|
0.24
|
|
|
|
||||||
|
(a)
|
For Adjusted EPS, we present the impact of the Series A Preferred Stock dividend payments on an accrual basis. Accordingly, we include an adjustment to EPS to exclude $51 million of Series A Preferred Stock dividends during the three months ended July 3, 2016 (to reflect that it had been redeemed on June 7, 2016).
|
|
•
|
Interest expense decreased to
$513 million
for the
six months
ended
July 3, 2016
, compared to
$595 million
in the prior period. This decrease was primarily due to a $227 million loss released from other accumulated comprehensive income due to the early termination of certain interest rate swaps as well as a write-off of debt issuance costs in the prior period and interest savings following our refinancing in connection with the 2015 Merger. These were partially offset by the assumption of $8.6 billion of Kraft's long-term debt obligations in the 2015 Merger, new borrowings under our commercial paper program, and the issuance of new long-term debt in conjunction with the redemption of our Series A Preferred Stock. See Note 12,
Commitments, Contingencies and Debt
, to the consolidated financial statements for additional information.
|
|
•
|
Other expense/(income), net decreased to
$2 million
of income for the
six months
ended
July 3, 2016
, compared to
$206 million
of expense in the prior period. The decrease was primarily due to a $234 million nonmonetary currency devaluation loss in the prior period compared to $7 million in the current period related to our Venezuelan operations.
|
|
•
|
The effective tax rate was 29.7% for the
six months
ended
July 3, 2016
, compared to 21.8% for the
six months
ended
June 28, 2015
. The increase in our effective tax rate was driven by the 2015 Merger.
With the 2015 Merger, our operations in the United States and Canada increased, resulting in an unfavorable impact to the effective tax rate of higher blended statutory tax rates and a favorable impact to the effective tax rate of a larger amount of tax exempt income.
See Note 6,
Income Taxes
, to the condensed consolidated financial statements for a discussion of income tax rates.
|
|
•
|
Due to the December 8, 2015 common stock dividend declaration, we were required to accelerate payment of the Series A Preferred Stock dividend from March 7, 2016 to December 8, 2015. Accordingly, there were two cash distributions for Series A Preferred Stock during the three months ended January 3, 2016, and none during the three months ended April 3, 2016. The Series A Preferred Stock was fully redeemed on June 7, 2016. In accordance with U.S. GAAP, we recorded our Series A Preferred Stock dividends as they were distributed. During the three and six months ended July 3, 2016, we made one $180 million cash distribution on our Series A Preferred Stock.
|
|
|
For the Six Months Ended
|
|||||||||||||
|
|
July 3, 2016*
|
|
June 28, 2015
|
|
$ Change
|
|
% Change
|
|||||||
|
Diluted EPS
|
$
|
1.36
|
|
|
$
|
(0.66
|
)
|
|
$
|
2.02
|
|
|
nm
|
|
|
Pro forma adjustments
|
—
|
|
|
1.27
|
|
|
(1.27
|
)
|
|
|
||||
|
Pro forma diluted EPS
|
1.36
|
|
|
0.61
|
|
|
0.75
|
|
|
123.0
|
%
|
|||
|
Integration and restructuring expenses
|
0.30
|
|
|
0.12
|
|
|
0.18
|
|
|
|
|
|||
|
Merger costs
|
0.02
|
|
|
0.17
|
|
|
(0.15
|
)
|
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
(0.03
|
)
|
|
(0.01
|
)
|
|
(0.02
|
)
|
|
|
||||
|
Impairment losses
|
0.03
|
|
|
0.03
|
|
|
—
|
|
|
|
||||
|
Losses/(gains) on sale of business
|
—
|
|
|
(0.01
|
)
|
|
0.01
|
|
|
|
|
|||
|
Nonmonetary currency devaluation
|
0.01
|
|
|
0.23
|
|
|
(0.22
|
)
|
|
|
|
|||
|
Preferred dividend adjustment
(a)
|
(0.11
|
)
|
|
—
|
|
|
(0.11
|
)
|
|
|
||||
|
Adjusted EPS
(b)
|
$
|
1.58
|
|
|
$
|
1.14
|
|
|
$
|
0.44
|
|
|
38.6
|
%
|
|
|
|
|
|
|
|
|
|
|||||||
|
Key drivers of Adjusted EPS
(b)
:
|
|
|
|
|
|
|
|
|||||||
|
Results of operations
|
|
|
|
|
0.48
|
|
|
|
||||||
|
Preferred dividend adjustment for June 7, 2016 redemption
|
|
|
|
|
0.04
|
|
|
|
||||||
|
Change in interest expense
|
|
|
|
|
0.02
|
|
|
|
||||||
|
Change in other expense/(income), net
|
|
|
|
|
(0.04
|
)
|
|
|
||||||
|
Change in effective income tax rate and other
|
|
|
|
|
(0.06
|
)
|
|
|
||||||
|
|
|
|
|
|
0.44
|
|
|
|
||||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Net sales:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
4,692
|
|
|
$
|
877
|
|
|
$
|
9,407
|
|
|
$
|
1,745
|
|
|
Canada
|
638
|
|
|
144
|
|
|
1,142
|
|
|
265
|
|
||||
|
Europe
|
578
|
|
|
620
|
|
|
1,131
|
|
|
1,246
|
|
||||
|
Rest of World
|
885
|
|
|
975
|
|
|
1,683
|
|
|
1,838
|
|
||||
|
Total net sales
|
$
|
6,793
|
|
|
$
|
2,616
|
|
|
$
|
13,363
|
|
|
$
|
5,094
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Pro forma net sales
(a)
:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
4,692
|
|
|
$
|
4,783
|
|
|
$
|
9,407
|
|
|
$
|
9,490
|
|
|
Canada
|
638
|
|
|
664
|
|
|
1,142
|
|
|
1,215
|
|
||||
|
Europe
|
578
|
|
|
621
|
|
|
1,131
|
|
|
1,247
|
|
||||
|
Rest of World
|
885
|
|
|
1,062
|
|
|
1,683
|
|
|
2,008
|
|
||||
|
Total pro forma net sales
|
$
|
6,793
|
|
|
$
|
7,130
|
|
|
$
|
13,363
|
|
|
$
|
13,960
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Organic Net Sales
(b)
:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
4,692
|
|
|
$
|
4,783
|
|
|
$
|
9,407
|
|
|
$
|
9,490
|
|
|
Canada
|
672
|
|
|
664
|
|
|
1,231
|
|
|
1,215
|
|
||||
|
Europe
|
591
|
|
|
605
|
|
|
1,168
|
|
|
1,204
|
|
||||
|
Rest of World
|
939
|
|
|
877
|
|
|
1,808
|
|
|
1,664
|
|
||||
|
Total Organic Net Sales
|
$
|
6,894
|
|
|
$
|
6,929
|
|
|
$
|
13,614
|
|
|
$
|
13,573
|
|
|
|
Pro Forma Net Sales
|
|
Currency
|
|
Divestitures
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||
|
Three Months Ended July 3, 2016 compared to Three Months Ended June 28, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
(1.9
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
(1.9
|
)%
|
|
1.2
|
pp
|
|
(3.1
|
) pp
|
|
Canada
|
(3.9
|
)%
|
|
(5.1
|
) pp
|
|
0.0
|
pp
|
|
1.2
|
%
|
|
3.1
|
pp
|
|
(1.9
|
) pp
|
|
Europe
|
(6.9
|
)%
|
|
(2.1
|
) pp
|
|
(2.5
|
) pp
|
|
(2.3
|
)%
|
|
(2.4
|
) pp
|
|
0.1
|
pp
|
|
Rest of World
|
(16.7
|
)%
|
|
(23.8
|
) pp
|
|
0.0
|
pp
|
|
7.1
|
%
|
|
5.0
|
pp
|
|
2.1
|
pp
|
|
|
(4.7
|
)%
|
|
(4.0
|
) pp
|
|
(0.2
|
) pp
|
|
(0.5
|
)%
|
|
1.6
|
pp
|
|
(2.1
|
) pp
|
|
Six Months Ended July 3, 2016 compared to Six Months Ended June 28, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
(0.9
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
(0.9
|
)%
|
|
0.6
|
pp
|
|
(1.5
|
) pp
|
|
Canada
|
(6.0
|
)%
|
|
(7.3
|
) pp
|
|
0.0
|
pp
|
|
1.3
|
%
|
|
3.4
|
pp
|
|
(2.1
|
) pp
|
|
Europe
|
(9.3
|
)%
|
|
(3.0
|
) pp
|
|
(3.3
|
) pp
|
|
(3.0
|
)%
|
|
(3.4
|
) pp
|
|
0.4
|
pp
|
|
Rest of World
|
(16.2
|
)%
|
|
(24.9
|
) pp
|
|
0.0
|
pp
|
|
8.7
|
%
|
|
4.3
|
pp
|
|
4.4
|
pp
|
|
|
(4.3
|
)%
|
|
(4.3
|
) pp
|
|
(0.3
|
) pp
|
|
0.3
|
%
|
|
1.0
|
pp
|
|
(0.7
|
) pp
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
July 3, 2016
|
|
June 28, 2015
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Segment Adjusted EBITDA:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
1,518
|
|
|
$
|
1,208
|
|
|
$
|
3,011
|
|
|
$
|
2,331
|
|
|
Canada
|
192
|
|
|
151
|
|
|
343
|
|
|
264
|
|
||||
|
Europe
|
212
|
|
|
225
|
|
|
389
|
|
|
439
|
|
||||
|
Rest of World
|
208
|
|
|
228
|
|
|
375
|
|
|
418
|
|
||||
|
General corporate expenses
|
(43
|
)
|
|
(39
|
)
|
|
(80
|
)
|
|
(70
|
)
|
||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
(124
|
)
|
|
(210
|
)
|
|
(285
|
)
|
|
(426
|
)
|
||||
|
Integration and restructuring expenses
|
(284
|
)
|
|
(118
|
)
|
|
(544
|
)
|
|
(199
|
)
|
||||
|
Merger costs
|
(14
|
)
|
|
(41
|
)
|
|
(29
|
)
|
|
(54
|
)
|
||||
|
Unrealized gains/(losses) on commodity hedges
|
37
|
|
|
21
|
|
|
45
|
|
|
23
|
|
||||
|
Impairment losses
|
(53
|
)
|
|
(58
|
)
|
|
(53
|
)
|
|
(58
|
)
|
||||
|
Gains/(losses) on sale of business
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
||||
|
Nonmonetary currency devaluation
|
(2
|
)
|
|
(49
|
)
|
|
(3
|
)
|
|
(49
|
)
|
||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
(11
|
)
|
|
(25
|
)
|
|
(20
|
)
|
|
(44
|
)
|
||||
|
Other pro forma adjustments
(a)
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
(1,643
|
)
|
||||
|
Operating income
|
1,636
|
|
|
444
|
|
|
3,149
|
|
|
953
|
|
||||
|
Interest expense
|
264
|
|
|
394
|
|
|
513
|
|
|
595
|
|
||||
|
Other expense/(income), net
|
6
|
|
|
245
|
|
|
(2
|
)
|
|
206
|
|
||||
|
Income/(loss) before income taxes
|
$
|
1,366
|
|
|
$
|
(195
|
)
|
|
$
|
2,638
|
|
|
$
|
152
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
4,692
|
|
|
$
|
877
|
|
|
435.0
|
%
|
|
$
|
9,407
|
|
|
$
|
1,745
|
|
|
439.1
|
%
|
|
Pro forma net sales
(a)
|
4,692
|
|
|
4,783
|
|
|
(1.9
|
)%
|
|
9,407
|
|
|
9,490
|
|
|
(0.9
|
)%
|
||||
|
Organic Net Sales
(b)
|
4,692
|
|
|
4,783
|
|
|
(1.9
|
)%
|
|
9,407
|
|
|
9,490
|
|
|
(0.9
|
)%
|
||||
|
Segment Adjusted EBITDA
|
1,518
|
|
|
1,208
|
|
|
25.7
|
%
|
|
3,011
|
|
|
2,331
|
|
|
29.2
|
%
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
638
|
|
|
$
|
144
|
|
|
343.1
|
%
|
|
$
|
1,142
|
|
|
$
|
265
|
|
|
330.9
|
%
|
|
Pro forma net sales
(a)
|
638
|
|
|
664
|
|
|
(3.9
|
)%
|
|
1,142
|
|
|
1,215
|
|
|
(6.0
|
)%
|
||||
|
Organic Net Sales
(b)
|
672
|
|
|
664
|
|
|
1.2
|
%
|
|
1,231
|
|
|
1,215
|
|
|
1.3
|
%
|
||||
|
Segment Adjusted EBITDA
|
192
|
|
|
151
|
|
|
27.2
|
%
|
|
343
|
|
|
264
|
|
|
29.9
|
%
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
578
|
|
|
$
|
620
|
|
|
(6.8
|
)%
|
|
$
|
1,131
|
|
|
$
|
1,246
|
|
|
(9.2
|
)%
|
|
Pro forma net sales
(a)
|
578
|
|
|
621
|
|
|
(6.9
|
)%
|
|
1,131
|
|
|
1,247
|
|
|
(9.3
|
)%
|
||||
|
Organic Net Sales
(b)
|
591
|
|
|
605
|
|
|
(2.3
|
)%
|
|
1,168
|
|
|
1,204
|
|
|
(3.0
|
)%
|
||||
|
Segment Adjusted EBITDA
|
212
|
|
|
225
|
|
|
(5.8
|
)%
|
|
389
|
|
|
439
|
|
|
(11.4
|
)%
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
|
July 3, 2016
|
|
June 28, 2015
|
|
% Change
|
||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
|
|
||||||||||||||
|
Net sales
|
$
|
885
|
|
|
$
|
975
|
|
|
(9.2
|
)%
|
|
$
|
1,683
|
|
|
$
|
1,838
|
|
|
(8.4
|
)%
|
|
Pro forma net sales
(a)
|
885
|
|
|
1,062
|
|
|
(16.7
|
)%
|
|
1,683
|
|
|
2,008
|
|
|
(16.2
|
)%
|
||||
|
Organic Net Sales
(b)
|
939
|
|
|
877
|
|
|
7.1
|
%
|
|
1,808
|
|
|
1,664
|
|
|
8.7
|
%
|
||||
|
Segment Adjusted EBITDA
|
208
|
|
|
228
|
|
|
(8.8
|
)%
|
|
375
|
|
|
418
|
|
|
(10.3
|
)%
|
||||
|
•
|
Application of the acquisition method of accounting;
|
|
•
|
The issuance of Heinz common stock to the Sponsors in connection with the equity investments;
|
|
•
|
The pre-closing Heinz share conversion;
|
|
•
|
The exchange of one share of Kraft Heinz common stock for each share of Kraft common stock; and
|
|
•
|
Conformance of accounting policies.
|
|
|
Historical Heinz
|
|
Historical Kraft
|
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
2,616
|
|
|
$
|
4,514
|
|
|
$
|
—
|
|
|
$
|
7,130
|
|
|
Cost of products sold
|
1,734
|
|
|
2,945
|
|
|
30
|
|
|
4,709
|
|
||||
|
Gross profit
|
882
|
|
|
1,569
|
|
|
(30
|
)
|
|
2,421
|
|
||||
|
Selling, general and administrative expenses
|
438
|
|
|
646
|
|
|
23
|
|
|
1,107
|
|
||||
|
Operating income
|
444
|
|
|
923
|
|
|
(53
|
)
|
|
1,314
|
|
||||
|
Interest expense
|
394
|
|
|
123
|
|
|
(20
|
)
|
|
497
|
|
||||
|
Other expense/(income), net
|
245
|
|
|
1
|
|
|
—
|
|
|
246
|
|
||||
|
Income/(loss) before income taxes
|
(195
|
)
|
|
799
|
|
|
(33
|
)
|
|
571
|
|
||||
|
Provision for/(benefit from) income taxes
|
(35
|
)
|
|
248
|
|
|
(12
|
)
|
|
201
|
|
||||
|
Net income/(loss)
|
(160
|
)
|
|
551
|
|
|
(21
|
)
|
|
370
|
|
||||
|
Net income/(loss) attributable to noncontrolling interest
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
(164
|
)
|
|
551
|
|
|
(21
|
)
|
|
366
|
|
||||
|
Preferred dividends
|
180
|
|
|
—
|
|
|
—
|
|
|
180
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(344
|
)
|
|
$
|
551
|
|
|
$
|
(21
|
)
|
|
$
|
186
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic common shares outstanding
|
380
|
|
|
592
|
|
|
222
|
|
|
1,194
|
|
||||
|
Diluted common shares outstanding
|
380
|
|
|
597
|
|
|
247
|
|
|
1,224
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
$
|
(0.91
|
)
|
|
$
|
0.93
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
Diluted earnings/(loss)
|
(0.91
|
)
|
|
0.92
|
|
|
0.14
|
|
|
0.15
|
|
||||
|
|
Historical Heinz
|
|
Historical Kraft
|
|
Pro Forma Adjustments
|
|
Pro Forma
|
||||||||
|
Net sales
|
$
|
5,094
|
|
|
$
|
8,866
|
|
|
$
|
—
|
|
|
$
|
13,960
|
|
|
Cost of products sold
|
3,365
|
|
|
5,934
|
|
|
(34
|
)
|
|
9,265
|
|
||||
|
Gross profit
|
1,729
|
|
|
2,932
|
|
|
34
|
|
|
4,695
|
|
||||
|
Selling, general and administrative expenses
|
776
|
|
|
1,268
|
|
|
55
|
|
|
2,099
|
|
||||
|
Operating income
|
953
|
|
|
1,664
|
|
|
(21
|
)
|
|
2,596
|
|
||||
|
Interest expense
|
595
|
|
|
247
|
|
|
(40
|
)
|
|
802
|
|
||||
|
Other expense/(income), net
|
206
|
|
|
(16
|
)
|
|
—
|
|
|
190
|
|
||||
|
Income/(loss) before income taxes
|
152
|
|
|
1,433
|
|
|
19
|
|
|
1,604
|
|
||||
|
Provision for/(benefit from) income taxes
|
33
|
|
|
452
|
|
|
8
|
|
|
493
|
|
||||
|
Net income/(loss)
|
119
|
|
|
981
|
|
|
11
|
|
|
1,111
|
|
||||
|
Net income/(loss) attributable to noncontrolling interest
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
||||
|
Net income/(loss) attributable to Kraft Heinz
|
112
|
|
|
981
|
|
|
11
|
|
|
1,104
|
|
||||
|
Preferred dividends
|
360
|
|
|
—
|
|
|
—
|
|
|
360
|
|
||||
|
Net income/(loss) attributable to common shareholders
|
$
|
(248
|
)
|
|
$
|
981
|
|
|
$
|
11
|
|
|
$
|
744
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic common shares outstanding
|
379
|
|
|
590
|
|
|
221
|
|
|
1,190
|
|
||||
|
Diluted common shares outstanding
|
379
|
|
|
596
|
|
|
246
|
|
|
1,221
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Per share data applicable to common shareholders:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings/(loss)
|
$
|
(0.66
|
)
|
|
$
|
1.66
|
|
|
$
|
(0.37
|
)
|
|
$
|
0.63
|
|
|
Diluted earnings/(loss)
|
(0.66
|
)
|
|
1.64
|
|
|
(0.37
|
)
|
|
0.61
|
|
||||
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||
|
|
June 28, 2015
|
|
June 28, 2015
|
||||
|
Impact to cost of products sold:
|
|
|
|
||||
|
Postemployment benefit costs
(a)
|
$
|
30
|
|
|
$
|
(34
|
)
|
|
Impact to cost of products sold
|
$
|
30
|
|
|
$
|
(34
|
)
|
|
|
|
|
|
||||
|
Impact to selling, general and administrative expenses:
|
|
|
|
||||
|
Depreciation and amortization
(b)
|
$
|
42
|
|
|
$
|
84
|
|
|
Compensation expense
(c)
|
18
|
|
|
31
|
|
||
|
Postemployment benefit costs
(a)
|
10
|
|
|
11
|
|
||
|
Deal costs
(d)
|
(47
|
)
|
|
(71
|
)
|
||
|
Impact to selling, general and administrative expenses
|
$
|
23
|
|
|
$
|
55
|
|
|
|
|
|
|
||||
|
Impact to interest expense:
|
|
|
|
||||
|
Interest expense
(e)
|
$
|
(20
|
)
|
|
$
|
(40
|
)
|
|
Impact to interest expense
|
$
|
(20
|
)
|
|
$
|
(40
|
)
|
|
(a)
|
Represents the change to align Kraft's accounting policy to our accounting policy for postemployment benefit plans. Kraft historically elected a mark-to-market accounting policy and recognized net actuarial gains or losses and changes in the fair value of plan assets immediately in earnings upon remeasurement. Our policy is to initially record such items in other comprehensive income/(loss). Also represents the elimination of Kraft’s historical amortization of postemployment benefit plan prior service credits.
|
|
(b)
|
Represents incremental amortization resulting from the fair value adjustment of Kraft’s definite-lived intangible assets in connection with the 2015 Merger. The net change in depreciation expense resulting from the fair value adjustment of property, plant, and equipment was insignificant. See our consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended January 3, 2016, for additional information on the determination of fair values.
|
|
(c)
|
Represents the incremental compensation expense due to the fair value remeasurement of certain of Kraft’s equity awards in connection with the 2015 Merger. See our consolidated financial statements and related notes in our Annual Report on Form 10-K for the year ended January 3, 2016, for additional information on the conversion of Kraft’s equity awards in connection with the 2015 Merger.
|
|
(d)
|
Represents the elimination of non-recurring deal costs incurred in connection with the 2015 Merger.
|
|
(e)
|
Represents the incremental change in interest expense resulting from the fair value adjustment of Kraft’s long-term debt in connection with the 2015 Merger, including the elimination of the historical amortization of deferred financing fees and amortization of original issuance discount.
|
|
|
Pro Forma Net Sales
|
|
Impact of Currency
|
|
Impact of Divestitures
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||||
|
July 3, 2016*
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
4,692
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,692
|
|
|
|
|
|
|
Canada
|
638
|
|
|
(34
|
)
|
|
—
|
|
|
672
|
|
|
|
|
|
||||
|
Europe
|
578
|
|
|
(13
|
)
|
|
—
|
|
|
591
|
|
|
|
|
|
||||
|
Rest of World
|
885
|
|
|
(54
|
)
|
|
—
|
|
|
939
|
|
|
|
|
|
||||
|
|
$
|
6,793
|
|
|
$
|
(101
|
)
|
|
$
|
—
|
|
|
$
|
6,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 28, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
4,783
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,783
|
|
|
|
|
|
|
Canada
|
664
|
|
|
—
|
|
|
—
|
|
|
664
|
|
|
|
|
|
||||
|
Europe
|
621
|
|
|
—
|
|
|
16
|
|
|
605
|
|
|
|
|
|
||||
|
Rest of World
|
1,062
|
|
|
185
|
|
|
—
|
|
|
877
|
|
|
|
|
|
||||
|
|
$
|
7,130
|
|
|
$
|
185
|
|
|
$
|
16
|
|
|
$
|
6,929
|
|
|
|
|
|
|
Year-over-year growth rates
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
(1.9
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
(1.9
|
)%
|
|
1.2
|
pp
|
|
(3.1
|
) pp
|
|
Canada
|
(3.9
|
)%
|
|
(5.1
|
) pp
|
|
0.0
|
pp
|
|
1.2
|
%
|
|
3.1
|
pp
|
|
(1.9
|
) pp
|
|
Europe
|
(6.9
|
)%
|
|
(2.1
|
) pp
|
|
(2.5
|
) pp
|
|
(2.3
|
)%
|
|
(2.4
|
) pp
|
|
0.1
|
pp
|
|
Rest of World
|
(16.7
|
)%
|
|
(23.8
|
) pp
|
|
0.0
|
pp
|
|
7.1
|
%
|
|
5.0
|
pp
|
|
2.1
|
pp
|
|
|
(4.7
|
)%
|
|
(4.0
|
) pp
|
|
(0.2
|
) pp
|
|
(0.5
|
)%
|
|
1.6
|
pp
|
|
(2.1
|
) pp
|
|
|
Pro Forma Net Sales
|
|
Impact of Currency
|
|
Impact of Divestitures
|
|
Organic Net Sales
|
|
Price
|
|
Volume/Mix
|
||||||||
|
July 3, 2016*
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
9,407
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,407
|
|
|
|
|
|
|
Canada
|
1,142
|
|
|
(89
|
)
|
|
—
|
|
|
1,231
|
|
|
|
|
|
||||
|
Europe
|
1,131
|
|
|
(37
|
)
|
|
—
|
|
|
1,168
|
|
|
|
|
|
||||
|
Rest of World
|
1,683
|
|
|
(125
|
)
|
|
—
|
|
|
1,808
|
|
|
|
|
|
||||
|
|
$
|
13,363
|
|
|
$
|
(251
|
)
|
|
$
|
—
|
|
|
$
|
13,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
June 28, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
9,490
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,490
|
|
|
|
|
|
|
Canada
|
1,215
|
|
|
—
|
|
|
—
|
|
|
1,215
|
|
|
|
|
|
||||
|
Europe
|
1,247
|
|
|
—
|
|
|
43
|
|
|
1,204
|
|
|
|
|
|
||||
|
Rest of World
|
2,008
|
|
|
344
|
|
|
—
|
|
|
1,664
|
|
|
|
|
|
||||
|
|
$
|
13,960
|
|
|
$
|
344
|
|
|
$
|
43
|
|
|
$
|
13,573
|
|
|
|
|
|
|
Year-over-year growth rates
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United States
|
(0.9
|
)%
|
|
0.0
|
pp
|
|
0.0
|
pp
|
|
(0.9
|
)%
|
|
0.6
|
pp
|
|
(1.5
|
) pp
|
|
Canada
|
(6.0
|
)%
|
|
(7.3
|
) pp
|
|
0.0
|
pp
|
|
1.3
|
%
|
|
3.4
|
pp
|
|
(2.1
|
) pp
|
|
Europe
|
(9.3
|
)%
|
|
(3.0
|
) pp
|
|
(3.3
|
) pp
|
|
(3.0
|
)%
|
|
(3.4
|
) pp
|
|
0.4
|
pp
|
|
Rest of World
|
(16.2
|
)%
|
|
(24.9
|
) pp
|
|
0.0
|
pp
|
|
8.7
|
%
|
|
4.3
|
pp
|
|
4.4
|
pp
|
|
|
(4.3
|
)%
|
|
(4.3
|
) pp
|
|
(0.3
|
) pp
|
|
0.3
|
%
|
|
1.0
|
pp
|
|
(0.7
|
) pp
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016*
|
|
June 28, 2015
|
|
July 3, 2016*
|
|
June 28, 2015
|
||||||||
|
Pro forma net income/(loss)
|
$
|
955
|
|
|
$
|
370
|
|
|
$
|
1,855
|
|
|
$
|
1,111
|
|
|
Interest expense
|
264
|
|
|
497
|
|
|
513
|
|
|
802
|
|
||||
|
Other expense/(income), net
|
6
|
|
|
246
|
|
|
(2
|
)
|
|
190
|
|
||||
|
Provision for/(benefit from) income taxes
|
411
|
|
|
201
|
|
|
783
|
|
|
493
|
|
||||
|
Operating income
|
1,636
|
|
|
1,314
|
|
|
3,149
|
|
|
2,596
|
|
||||
|
Depreciation and amortization (excluding integration and restructuring expenses)
|
124
|
|
|
210
|
|
|
285
|
|
|
426
|
|
||||
|
Integration and restructuring expenses
|
284
|
|
|
118
|
|
|
544
|
|
|
199
|
|
||||
|
Merger costs
|
14
|
|
|
41
|
|
|
29
|
|
|
54
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
|
(37
|
)
|
|
(21
|
)
|
|
(45
|
)
|
|
(23
|
)
|
||||
|
Impairment losses
|
53
|
|
|
58
|
|
|
53
|
|
|
58
|
|
||||
|
Losses/(gains) on sale of business
|
—
|
|
|
(21
|
)
|
|
—
|
|
|
(21
|
)
|
||||
|
Nonmonetary currency devaluation
|
2
|
|
|
49
|
|
|
3
|
|
|
49
|
|
||||
|
Equity award compensation expense (excluding integration and restructuring expenses)
|
11
|
|
|
25
|
|
|
20
|
|
|
44
|
|
||||
|
Adjusted EBITDA
|
$
|
2,087
|
|
|
$
|
1,773
|
|
|
$
|
4,038
|
|
|
$
|
3,382
|
|
|
|
For the Three Months Ended
|
|
For the Six Months Ended
|
||||||||||||
|
|
July 3, 2016*
|
|
June 28, 2015
|
|
July 3, 2016*
|
|
June 28, 2015
|
||||||||
|
Pro forma diluted EPS
|
$
|
0.63
|
|
|
$
|
0.15
|
|
|
$
|
1.36
|
|
|
$
|
0.61
|
|
|
Integration and restructuring expenses
(a)
|
0.16
|
|
|
0.07
|
|
|
0.30
|
|
|
0.12
|
|
||||
|
Merger costs
(b)
|
0.01
|
|
|
0.15
|
|
|
0.02
|
|
|
0.17
|
|
||||
|
Unrealized losses/(gains) on commodity hedges
(a)
|
(0.02
|
)
|
|
(0.01
|
)
|
|
(0.03
|
)
|
|
(0.01
|
)
|
||||
|
Impairment losses
(a)
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
|
0.03
|
|
||||
|
Losses/(gains) on sale of business
(a)
|
—
|
|
|
(0.01
|
)
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Nonmonetary currency devaluation
(c)
|
—
|
|
|
0.23
|
|
|
0.01
|
|
|
0.23
|
|
||||
|
Preferred dividend adjustment
(d)
|
0.04
|
|
|
—
|
|
|
(0.11
|
)
|
|
—
|
|
||||
|
Adjusted EPS
|
$
|
0.85
|
|
|
$
|
0.61
|
|
|
$
|
1.58
|
|
|
$
|
1.14
|
|
|
•
|
Expenses recorded in cost of products sold of $1 million for the three and six months ended July 3, 2016;
|
|
•
|
Expenses recorded in selling, general and administrative expenses of $13 million for the
three months and $28 million for the
six months
ended
July 3, 2016
and $41 million for the
three months
and $54 million for the
six months
ended
June 28, 2015
;
|
|
•
|
Expenses recorded in interest expense of
$227 million for the
three months
and $259 million for the
six months
ended
June 28, 2015
; and,
|
|
•
|
Expenses recorded in other expense/(income), net of
$26 million for the
three and six months
ended
June 28, 2015
.
|
|
•
|
Expenses recorded in cost of products sold of $2 million for the
three months
and $3 million for the
six months
ended
July 3, 2016
and $49 million for the
three and six months
ended
June 28, 2015
; and,
|
|
•
|
Expenses recorded in other expense/(income), net of $7 million for the
three and
six months
ended
July 3, 2016
and $234 million for the
three and six months
ended
June 28, 2015
.
|
|
(d)
|
For Adjusted EPS, we present the impact of the Series A Preferred Stock dividend payments on an accrual basis. Accordingly, we include adjustments to EPS to include $180 million of Series A Preferred Stock dividends during the first quarter of 2016 (to reflect the March 7, 2016 Series A Preferred Stock dividend that was paid in December 2015) and to exclude $51 million of Series A Preferred Stock dividends during the three months ended July 3, 2016 (to reflect that it was redeemed on June 7, 2016).
|
|
|
|
Total Number
of Shares
(a)
|
|
Average Price
Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan or Program
|
|
Dollar Value of Shares that May Yet be Purchased Under the Plan or Program
|
||||||
|
4/4/2016 - 5/8/2016
|
|
8,150
|
|
|
$
|
77.15
|
|
|
—
|
|
|
|
||
|
5/9/2016 - 6/5/2016
|
|
1,394
|
|
|
78.21
|
|
|
—
|
|
|
|
|||
|
6/6/2016 - 7/3/2016
|
|
1,556
|
|
|
85.36
|
|
|
—
|
|
|
$
|
—
|
|
|
|
For the Quarter Ended July 3, 2016
|
|
11,100
|
|
|
|
|
—
|
|
|
|
||||
|
(a)
|
Includes the following types of share repurchase activity, when they occur: (1) shares tendered by individuals who used shares to pay the related taxes for grants of RSUs that vested, (2) shares repurchased in connection with the exercise of stock options, and (3) shares repurchased related to employee benefit programs (including our annual bonus swap program).
|
|
Exhibit No.
|
|
Descriptions
|
|
|
|
|
|
3.1
|
|
Certificate of Retirement of Series A Preferred Stock of The Kraft Heinz Company dated June 7, 2016 (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on June 7, 2016).
|
|
4.1
|
|
Fourth Supplemental Indenture, dated as of May 24, 2016, governing the 3.000% Senior Notes due 2026 and the 4.375% Senior Notes due 2046, by and among Kraft Heinz Foods Company, as issuer, The Kraft Heinz Company, as guarantor, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 25, 2016).
|
|
4.2
|
|
Form of the 3.000% Senior Notes due 2026 and the 4.375% Senior Notes due 2046 included in Exhibit 4.1.
|
|
4.3
|
|
Fifth Supplemental Indenture, dated as of May 25, 2016, governing the 1.500% Senior Notes due 2024 and the 2.250% Senior Notes due 2028, by and among Kraft Heinz Foods Company, as issuer, The Kraft Heinz Company, as guarantor, and Deutsche Bank Trust Company Americas, as trustee, paying agent, security registrar, and transfer agent (incorporated by reference to Exhibit 4.3 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 25, 2016).
|
|
4.4
|
|
Form of the 1.500% Senior Notes due 2024 and the 2.250% Senior Notes due 2028 included in Exhibit 4.3.
|
|
4.5
|
|
Registration Rights Agreement dated as of May 24, 2016, relating to the 3.000% Senior Notes due 2026 and the 4.375% Senior Notes due 2046, by and among Kraft Heinz Foods Company, The Kraft Heinz Company, Barclays Capital Inc., J.P. Morgan Securities LLC, Citigroup Global Markets Inc. and Wells Fargo Securities, LLC, for themselves and on behalf of the other initial purchasers (incorporated by reference to Exhibit 4.5 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 25, 2016).
|
|
10.1
|
|
First Amendment to Credit Agreement, entered into as of May 4, 2016, to the Credit Agreement dated as of July 6, 2015, by and among The Kraft Heinz Company, Kraft Heinz Foods Company, the banks, financial institutions and other institutional lenders party thereto, the issuing banks, JPMorgan Chase Bank, N.A., as Administrative Agent and J.P. Morgan Europe Limited, as London agent for the lenders (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K (File No. 1-37482), filed on May 6, 2016).
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Rule 13a 14(a)/15d 14(a) of the Securities Exchange Act of 1934.
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Rule 13a 14(a)/15d 14(a) of the Securities Exchange Act of 1934.
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.1
|
|
The following materials from The Kraft Heinz Company’s Quarterly Report on Form 10-Q for the period ended July 3, 2016 formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Income, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Statements of Equity, (iv) the Condensed Consolidated Balance Sheets, (v) the Condensed Consolidated Statements of Cash Flows, (vi) Notes to Condensed Consolidated Financial Statements, and (vii) document and entity information.
|
|
|
|
The Kraft Heinz Company
|
|
|
Date:
|
August 5, 2016
|
|
|
|
|
|
By:
|
/s/ Paulo Basilio
|
|
|
|
|
Paulo Basilio
|
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
The Kraft Heinz Company
|
|
|
Date:
|
August 5, 2016
|
|
|
|
|
|
By:
|
/s/ Christopher R. Skinger
|
|
|
|
|
Christopher R. Skinger
|
|
|
|
|
Vice President, Global Controller
|
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|