These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
13-2744380
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
|
ý
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
(Do not check if a smaller reporting company)
|
|||
|
|
||
|
Item 1.
|
Financial Statements of Kimco Realty Corporation and Subsidiaries (the “Company”)
|
|
|
Condensed Consolidated Financial Statements -
|
||
|
Condensed Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011
|
3
|
|
|
Condensed Consolidated Statements of Income for the Three and Nine Months Ended
September 30, 2012 and 2011
|
4
|
|
|
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2012 and 2011
|
5
|
|
|
Condensed Consolidated Statements of Changes in Equity for the Nine Months Ended
September 30, 2012 and 2011
|
6
|
|
|
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
September 30, 2012 and 2011
|
7
|
|
|
Notes to Condensed Consolidated Financial Statements
|
8
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
24
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
33
|
|
Item 4.
|
Controls and Procedures
|
35
|
|
PART II
OTHER INFORMATION
|
||
|
Item 1.
|
Legal Proceedings
|
35
|
|
Item 1A.
|
Risk Factors
|
35
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
Item 6.
|
Exhibits
|
36
|
|
Signatures
|
37
|
|
|
September 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
Assets:
|
||||||||
|
Operating
real estate, net of accumulated depreciation
of $1,745,992 and $1,693,090, respectively
|
$ | 7,078,206 | $ | 6,898,445 | ||||
|
Investments and advances in real estate joint ventures
|
1,433,450 | 1,404,214 | ||||||
|
Real estate under development
|
132,113 | 179,722 | ||||||
|
Other real estate investments
|
326,268 | 344,131 | ||||||
|
Mortgages and other financing receivables
|
98,188 | 102,972 | ||||||
|
Cash and cash equivalents
|
429,529 | 112,882 | ||||||
|
Marketable securities
|
35,811 | 33,540 | ||||||
|
Accounts and notes receivable
|
138,558 | 149,807 | ||||||
|
Other assets
|
443,853 | 388,803 | ||||||
|
Total assets
|
$ | 10,115,976 | $ | 9,614,516 | ||||
|
Liabilities:
|
||||||||
|
Notes payable
|
$ | 3,159,943 | $ | 2,983,886 | ||||
|
Mortgages payable
|
1,015,313 | 1,085,371 | ||||||
|
Construction loans payable
|
42,935 | 45,128 | ||||||
|
Dividends payable
|
94,856 | 92,159 | ||||||
|
Other liabilities
|
464,691 | 432,755 | ||||||
|
Total liabilities
|
4,777,738 | 4,639,299 | ||||||
|
Redeemable noncontrolling interests
|
95,059 | 95,074 | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred Stock, $1.00 par value, authorized 5,791,200 and 5,146,000 shares, respectively
|
||||||||
|
Class F Preferred Stock, $1.00 par value, authorized zero shares and 700,000 shares, respectively
issued
and outstanding zero shares and 700,000 shares, respectively Aggregate liquidation preference $175,000
|
- | 700 | ||||||
|
Class G Preferred Stock, $1.00 par value, authorized 184,000 shares
issued and outstanding 184,000
shares
Aggregate liquidation preference $460,000
|
184 | 184 | ||||||
|
Class H Preferred Stock, $1.00 par value, authorized 70,000 shares
issued and outstanding
70,000 shares
Aggregate liquidation preference $175,000
|
70 | 70 | ||||||
|
Class I Preferred Stock, $1.00 par value, authorized 18,400 and zero shares, respectively
issued
and outstanding 16,000 and zero shares, respectively
Aggregate liquidation preference $400,000
|
16 | - | ||||||
|
Class J preferred stock, $1.00 par value, authorized 9,000 and zero shares, respectively
issued
and outstanding 9,000 and zero shares, respectively
Aggregate liquidation preference $225,000
|
9 | - | ||||||
|
Common Stock, $.01 par value, authorized 750,000,000 shares
issued and outstanding
407,608,794 and 406,937,830 shares, respectively
|
4,076 | 4,069 | ||||||
|
Paid-in capital
|
5,938,244 | 5,492,022 | ||||||
|
Cumulative distributions in excess of net income
|
(813,097 | ) | (702,999 | ) | ||||
| 5,129,502 | 4,794,046 | |||||||
|
Accumulated other comprehensive income
|
(56,785 | ) | (107,660 | ) | ||||
|
Total stockholders' equity
|
5,072,717 | 4,686,386 | ||||||
|
Noncontrolling interests
|
170,462 | 193,757 | ||||||
|
Total equity
|
5,243,179 | 4,880,143 | ||||||
|
Total liabilities and equity
|
$ | 10,115,976 | $ | 9,614,516 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenues
|
||||||||||||||||
|
Revenues from rental property
|
$ | 222,961 | $ | 204,297 | $ | 660,502 | $ | 620,440 | ||||||||
|
Management and other fee income
|
8,917 | 8,728 | 27,053 | 26,827 | ||||||||||||
|
Total revenues
|
231,878 | 213,025 | 687,555 | 647,267 | ||||||||||||
|
Operating expenses
|
||||||||||||||||
|
Rent
|
3,270 | 3,455 | 9,457 | 10,545 | ||||||||||||
|
Real estate taxes
|
29,917 | 27,827 | 87,606 | 83,985 | ||||||||||||
|
Operating and maintenance
|
27,478 | 27,315 | 82,589 | 84,896 | ||||||||||||
|
General and administrative expenses
|
29,957 | 30,846 | 95,317 | 90,188 | ||||||||||||
|
Impairment charges
|
588 | 4,037 | 22,539 | 7,757 | ||||||||||||
|
Depreciation and amortization
|
65,631 | 56,870 | 187,839 | 176,165 | ||||||||||||
|
Total operating expenses
|
156,841 | 150,350 | 485,347 | 453,536 | ||||||||||||
|
Operating income
|
75,037 | 62,675 | 202,208 | 193,731 | ||||||||||||
|
Other income/(expense)
|
||||||||||||||||
|
Mortgage and other financing income
|
2,092 | 1,959 | 6,083 | 5,728 | ||||||||||||
|
Interest, dividends and other investment income
|
598 | 375 | 1,110 | 14,173 | ||||||||||||
|
Other expense, net
|
(3,085 | ) | (2,655 | ) | (6,169 | ) | (2,153 | ) | ||||||||
|
Interest expense
|
(57,116 | ) | (56,120 | ) | (171,632 | ) | (166,535 | ) | ||||||||
|
Income from other real estate investments
|
545 | 2,449 | 1,688 | 3,062 | ||||||||||||
|
Income from continuing operations before income taxes, equity in income
of joint ventures and equity in income from other real estate investments
|
18,071 | 8,683 | 33,288 | 48,006 | ||||||||||||
|
Provision for income taxes, net
|
(5,183 | ) | (4,443 | ) | (4,822 | ) | (14,332 | ) | ||||||||
|
Equity in income of joint ventures, net
|
24,498 | 19,641 | 103,743 | 49,810 | ||||||||||||
|
Equity in income of other real estate investments, net
|
10,239 | 24,788 | 35,340 | 35,123 | ||||||||||||
|
Income from continuing operations
|
47,625 | 48,669 | 167,549 | 118,607 | ||||||||||||
|
Discontinued operations
|
||||||||||||||||
|
Income/(loss) from discontinued operating properties, net of tax
|
734 | 5,678 | (2,195 | ) | 13,521 | |||||||||||
|
Impairment/loss on operating properties sold, net of tax
|
(2,604 | ) | (289 | ) | (15,364 | ) | (8,919 | ) | ||||||||
|
Gain on disposition of operating properties, net of tax
|
11,329 | 4,535 | 34,571 | 8,722 | ||||||||||||
|
Income from discontinued operations
|
9,459 | 9,924 | 17,012 | 13,324 | ||||||||||||
|
Gain on sale of operating properties, net of tax
|
- | - | 4,059 | - | ||||||||||||
|
Net income
|
57,084 | 58,593 | 188,620 | 131,931 | ||||||||||||
|
Net income attributable to noncontrolling interests
|
(2,143 | ) | (3,612 | ) | (10,928 | ) | (9,277 | ) | ||||||||
|
Net income attributable to the Company
|
54,941 | 54,981 | 177,692 | 122,654 | ||||||||||||
|
Redemption costs
|
(6,213 | ) | - | (6,213 | ) | - | ||||||||||
|
Preferred stock dividends
|
(21,622 | ) | (14,841 | ) | (58,037 | ) | (44,522 | ) | ||||||||
|
Net income available to the Company's common shareholders
|
$ | 27,106 | $ | 40,140 | $ | 113,442 | $ | 78,132 | ||||||||
|
Per common share:
|
||||||||||||||||
|
Income from continuing operations:
|
||||||||||||||||
|
-Basic
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
-Diluted
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
Net income:
|
||||||||||||||||
|
-Basic
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
-Diluted
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
Weighted average shares:
|
||||||||||||||||
|
-Basic
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
-Diluted
|
406,747 | 407,292 | 406,650 | 407,386 | ||||||||||||
|
Amounts available to the Company's common shareholders:
|
||||||||||||||||
|
Income from continuing operations, net of tax
|
$ | 16,761 | $ | 30,191 | $ | 97,795 | $ | 65,010 | ||||||||
|
Income from discontinued operations
|
10,345 | 9,949 | 15,647 | 13,122 | ||||||||||||
|
Net income
|
$ | 27,106 | $ | 40,140 | $ | 113,442 | $ | 78,132 | ||||||||
|
Three Months Ended September 30,
|
Nine Months Ended September 30,
|
|||||||||||||||
|
|
||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net income
|
$ | 57,084 | $ | 58,593 | $ | 188,620 | $ | 131,931 | ||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Change in unrealized gain/(loss) on marketable securities
|
1,382 | (5,240 | ) | 2,311 | (7,369 | ) | ||||||||||
|
Change in unrealized gain on interest rate swaps
|
31 | 103 | 403 | 362 | ||||||||||||
|
Foreign currency translation adjustment
|
42,807 | (113,855 | ) | 52,378 | (55,823 | ) | ||||||||||
|
Other comprehensive income
|
44,220 | (118,992 | ) | 55,092 | (62,830 | ) | ||||||||||
|
Comprehensive income
|
101,304 | (60,399 | ) | 243,712 | 69,101 | |||||||||||
|
Comprehensive income attributable to noncontrolling interests
|
(3,259 | ) | 1,310 | (15,145 | ) | (8,674 | ) | |||||||||
|
Comprehensive income attributable to the Company
|
$ | 98,045 | $ | (59,089 | ) | $ | 228,567 | $ | 60,427 | |||||||
|
Cumulative
Distributions in Excess of Net
|
Accumulated
Other
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Total
Stockholders'
|
Noncontrolling |
Total
|
|||||||||||||||||||||||||||||||||
|
Income
|
Income
|
Issued
|
Amount
|
Issued
|
Amount
|
Capital
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | (515,164 | ) | $ | (23,853 | ) | 954 | $ | 954 | 406,424 | $ | 4,064 | $ | 5,469,841 | $ | 4,935,842 | $ | 225,444 | $ | 5,161,286 | ||||||||||||||||||||
|
Contributions from noncontrolling interests
|
- | - | - | - | - | - | - | - | 1,011 | 1,011 | ||||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
122,654 | - | - | - | - | - | - | 122,654 | 9,277 | 131,931 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||||||||||
|
Change in unrealized loss on marketable securities
|
- | (7,369 | ) | - | - | - | - | - | (7,369 | ) | - | (7,369 | ) | |||||||||||||||||||||||||||
|
Change in unrealized gain on interest rate swaps
|
- | 362 | - | - | - | - | - | 362 | - | 362 | ||||||||||||||||||||||||||||||
|
Change in foreign currency translation adjustment
|
- | (55,220 | ) | - | - | - | - | - | (55,220 | ) | (603 | ) | (55,823 | ) | ||||||||||||||||||||||||||
|
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||
|
Redeemable noncontrolling interests
|
- | - | - | - | - | - | - | - | (4,758 | ) | (4,758 | ) | ||||||||||||||||||||||||||||
|
Dividends ($0.54 per common share;
$1.2468 per
Class F Depositary Share, $1.4532 per
Class G Depositary Share and $1.2989 per
Class H Depositary Share, respectively)
|
(264,727 | ) | - | - | - | - | - | - | (264,727 | ) | - | (264,727 | ) | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | - | - | - | (11,539 | ) | (11,539 | ) | ||||||||||||||||||||||||||||
|
Issuance of common stock
|
- | - | - | - | 438 | 5 | 4,936 | 4,941 | - | 4,941 | ||||||||||||||||||||||||||||||
|
Surrender of common stock
|
- | - | - | - | (34 | ) | (1 | ) | (579 | ) | (580 | ) | - | (580 | ) | |||||||||||||||||||||||||
|
Repurchase of common stock
|
- | - | - | - | (214 | ) | (2 | ) | (3,979 | ) | (3,981 | ) | - | (3,981 | ) | |||||||||||||||||||||||||
|
Exercise of common stock options
|
- | - | - | - | 326 | 3 | 4,897 | 4,900 | - | 4,900 | ||||||||||||||||||||||||||||||
|
Acquisition of noncontrolling interests
|
- | - | - | - | - | - | 2,970 | 2,970 | (22,456 | ) | (19,486 | ) | ||||||||||||||||||||||||||||
|
Amortization of equity awards
|
- | - | - | - | - | - | 10,669 | 10,669 | - | 10,669 | ||||||||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$ | (657,237 | ) | $ | (86,080 | ) | 954 | $ | 954 | 406,940 | $ | 4,069 | $ | 5,488,755 | $ | 4,750,461 | $ | 196,376 | $ | 4,946,837 | ||||||||||||||||||||
|
Balance, January 1, 2012
|
$ | (702,999 | ) | $ | (107,660 | ) | 954 | $ | 954 | 406,938 | $ | 4,069 | $ | 5,492,022 | $ | 4,686,386 | $ | 193,757 | $ | 4,880,143 | ||||||||||||||||||||
|
Contributions from noncontrolling interests
|
- | - | - | - | - | - | - | - | 1,343 | 1,343 | ||||||||||||||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
177,692 | - | - | - | - | - | - | 177,692 | 10,928 | 188,620 | ||||||||||||||||||||||||||||||
|
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||||||||||||||
|
Change in unrealized gain on marketable securities
|
- | 2,311 | - | - | - | - | - | 2,311 | - | 2,311 | ||||||||||||||||||||||||||||||
|
Change in unrealized gain on interest rate swaps
|
- | 403 | - | - | - | - | - | 403 | - | 403 | ||||||||||||||||||||||||||||||
|
Change in foreign currency translation adjustment
|
- | 48,161 | - | - | - | - | - | 48,161 | 4,217 | 52,378 | ||||||||||||||||||||||||||||||
|
Redeemable noncontrolling interests
|
- | - | - | - | - | - | - | - | (4,745 | ) | (4,745 | ) | ||||||||||||||||||||||||||||
|
Dividends ($0.57 per common share;
$1.0344 per
Class F Depositary Share, $1.4532 per
Class G Depositary Share, $1.2989 per
Class H Depositary Share and $0.79583 per
Class I Depositary Share, and $0.2521 per
Class J Depositary Share, respectively)
|
(287,790 | ) | - | - | - | - | - | - | (287,790 | ) | - | (287,790 | ) | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
- | - | - | - | - | - | - | - | (11,874 | ) | (11,874 | ) | ||||||||||||||||||||||||||||
|
Issuance of common stock
|
- | - | - | - | 1,093 | 11 | 18,055 | 18,066 | - | 18,066 | ||||||||||||||||||||||||||||||
|
Issuance of preferred stock
|
- | - | 25 | 25 | - | - | 605,046 | 605,071 | - | 605,071 | ||||||||||||||||||||||||||||||
|
Surrender of common stock
|
- | - | - | - | (111 | ) | (1 | ) | (2,072 | ) | (2,073 | ) | - | (2,073 | ) | |||||||||||||||||||||||||
|
Repurchase of common stock
|
- | - | - | - | (1,636 | ) | (16 | ) | (30,930 | ) | (30,946 | ) | - | (30,946 | ) | |||||||||||||||||||||||||
|
Exercise of common stock options
|
- | - | - | - | 1,325 | 13 | 20,018 | 20,031 | - | 20,031 | ||||||||||||||||||||||||||||||
|
Acquisition of noncontrolling interests
|
- | - | - | - | - | - | 296 | 296 | (23,164 | ) | (22,868 | ) | ||||||||||||||||||||||||||||
|
Amortization of equity awards
|
- | - | - | - | - | - | 10,109 | 10,109 | - | 10,109 | ||||||||||||||||||||||||||||||
|
Redemption of preferred stock
|
- | - | (700 | ) | (700 | ) | - | - | (174,300 | ) | (175,000 | ) | - | (175,000 | ) | |||||||||||||||||||||||||
|
Balance, September 30, 2012
|
$ | (813,097 | ) | $ | (56,785 | ) | 279 | $ | 279 | 407,609 | $ | 4,076 | $ | 5,938,244 | $ | 5,072,717 | $ | 170,462 | $ | 5,243, 179 | ||||||||||||||||||||
|
|
Nine Months Ended
September 30,
|
|||||||
|
2012
|
2011
|
|||||||
|
Cash flow from operating activities:
|
||||||||
|
Net income
|
$ | 188,620 | $ | 131,931 | ||||
|
Adjustments to reconcile net income to net cash provided
by operating activities:
|
||||||||
|
Depreciation and amortization
|
197,964 | 188,812 | ||||||
|
Impairment charges
|
37,740 | 16,676 | ||||||
|
Gain on sale of operating properties
|
(44,596 | ) | (8,722 | ) | ||||
|
Equity in income of joint ventures, net
|
(103,743 | ) | (49,810 | ) | ||||
|
Equity in income from other real estate investments, net
|
(35,340 | ) | (35,123 | ) | ||||
|
Distributions from joint ventures and other real estate investments
|
150,721 | 108,595 | ||||||
|
Cash retained from excess tax benefits
|
- | (69 | ) | |||||
|
Change in accounts and notes receivable
|
11,249 | (5,182 | ) | |||||
|
Change in accounts payable and accrued expenses
|
34,915 | 32,826 | ||||||
|
Change in other operating assets and liabilities
|
(29,940 | ) | (12,019 | ) | ||||
|
Net cash flow provided by operating activities
|
407,590 | 367,915 | ||||||
|
Cash flow from investing activities:
|
||||||||
|
Acquisition of and improvements to operating real estate
|
(421,849 | ) | (169,350 | ) | ||||
|
Acquisition of and improvements to real estate under development
|
(2,423 | ) | (26,939 | ) | ||||
|
Proceeds from sale/repayments of marketable securities
|
156 | 178,290 | ||||||
|
Investments and advances to real estate joint ventures
|
(159,121 | ) | (90,747 | ) | ||||
|
Reimbursements of investments and advances to real estate joint ventures
|
135,987 | 44,894 | ||||||
|
Other real estate investments
|
(4,215 | ) | (5,225 | ) | ||||
|
Reimbursements of investments and advances to other real estate investments
|
26,637 | 50,536 | ||||||
|
Investment in mortgage loans receivable
|
(15,623 | ) | - | |||||
|
Collection of mortgage loans receivable
|
24,613 | 14,732 | ||||||
|
Other investments
|
(924 | ) | (730 | ) | ||||
|
Reimbursements of other investments
|
9,538 | 11,122 | ||||||
|
Proceeds from sale of operating properties
|
277,174 | 65,593 | ||||||
|
Proceeds from sale of development properties
|
- | 7,373 | ||||||
|
Net cash flow (used for) provided by investing activities
|
(130,050 | ) | 79,549 | |||||
|
Cash flow from financing activities:
|
||||||||
|
Principal payments on debt, excluding
normal amortization of rental property debt
|
(212,105 | ) | (24,393 | ) | ||||
|
Principal payments on rental property debt
|
(17,585 | ) | (17,130 | ) | ||||
|
Principal payments on construction loan financings
|
(213 | ) | (409 | ) | ||||
|
Proceeds from mortgage/construction loan financings
|
6,276 | 13,685 | ||||||
|
(Repayment) proceeds under unsecured revolving credit facilities, net
|
(226,558 | ) | 13,326 | |||||
|
Proceeds from issuance of unsecured term loan
|
400,000 | - | ||||||
|
Repayment of unsecured notes
|
(17,000 | ) | (88,000 | ) | ||||
|
Financing origination costs
|
(1,904 | ) | (855 | ) | ||||
|
Redemption of non-controlling interests
|
(25,868 | ) | (23,890 | ) | ||||
|
Dividends paid
|
(285,092 | ) | (265,674 | ) | ||||
|
Cash retained from excess tax benefits
|
- | 69 | ||||||
|
Proceeds from issuance of stock
|
625,102 | 4,832 | ||||||
|
Redemption of preferred stock
|
(175,000 | ) | - | |||||
|
Repurchase of common stock
|
(30,946 | ) | (3,981 | ) | ||||
|
Net cash flow provided by (used for) financing activities
|
39,107 | (392,420 | ) | |||||
|
Change in cash and cash equivalents
|
$ | 316,647 | $ | 55,044 | ||||
|
Cash and cash equivalents, beginning of year
|
112,882 | 125,154 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 429,529 | $ | 180,198 | ||||
|
Interest paid during the year (net of capitalized interest
of $1,273 and $6,142, respectively)
|
$ | 149,976 | $ | 145,378 | ||||
|
Income taxes paid during the year
|
$ | 1,970 | $ | 2,062 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Computation of Basic Earnings Per Share:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 47,625 | $ | 48,669 | $ | 167,549 | $ | 118,607 | ||||||||
|
Gain on sale of operating properties, net of tax
|
- | - | 4,059 | - | ||||||||||||
|
Net income attributable to noncontrolling interests
|
(2,143 | ) | (3,612 | ) | (10,928 | ) | (9,277 | ) | ||||||||
|
Discontinued operations attributable to noncontrolling interests
|
(886 | ) | (25 | ) | 1,365 | 202 | ||||||||||
|
Redemption costs
|
(6,213 | ) | - | (6,213 | ) | - | ||||||||||
|
Preferred stock dividends
|
(21,622 | ) | (14,841 | ) | (58,037 | ) | (44,522 | ) | ||||||||
|
Income from continuing operations available to the common shareholders
|
16,761 | 30,191 | 97,795 | 65,010 | ||||||||||||
|
Earnings attributable to unvested restricted shares
|
(298 | ) | (150 | ) | (893 | ) | (450 | ) | ||||||||
|
Income from continuing operations attributable to common shareholders
|
16,463 | 30,041 | 96,902 | 64,560 | ||||||||||||
|
Income from discontinued operations attributable to the Company
|
10,345 | 9,949 | 15,647 | 13,122 | ||||||||||||
|
Net income attributable to the Company’s common shareholders for basic earnings per share
|
$ | 26,808 | $ | 39,990 | $ | 112,549 | $ | 77,682 | ||||||||
|
Weighted average common shares outstanding
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
Basic Earnings Per Share Attributable to the Company’s Common Shareholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
Income from discontinued operations
|
0.03 | 0.03 | 0.04 | 0.03 | ||||||||||||
|
Net income
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
Computation of Diluted Earnings Per Share:
|
||||||||||||||||
|
Income from continuing operations attributable to common shareholders
|
$ | 16,463 | $ | 30,041 | $ | 96,902 | $ | 64,560 | ||||||||
|
Income from discontinued operations attributable to the Company
|
10,345 | 9,949 | 15,647 | 13,122 | ||||||||||||
|
Net income attributable to the Company’s common shareholders for diluted earnings per share
|
$ | 26,808 | $ | 39,990 | $ | 112,549 | $ | 77,682 | ||||||||
|
Weighted average common shares outstanding – basic
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
Effect of dilutive securities (a):
|
||||||||||||||||
|
Equity awards
|
937 | 728 | 770 | 865 | ||||||||||||
|
Shares for diluted earnings per common share
|
406,747 | 407,292 | 406,650 | 407,386 | ||||||||||||
|
Diluted Earnings Per Share Attributable to the Company’s Common Shareholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 0.04 | $ | 0.07 | $ | 0.24 | $ | 0.16 | ||||||||
|
Income from discontinued operations
|
0.03 | 0.03 | 0.04 | 0.03 | ||||||||||||
|
Net income
|
$ | 0.07 | $ | 0.10 | $ | 0.28 | $ | 0.19 | ||||||||
|
Purchase Price
|
||||||||||||||||||
|
Property Name
|
Location
|
Month
Acquired
|
Cash
|
Debt
Assumed
|
Total
|
GLA*
|
||||||||||||
|
Woodbridge S.C.
|
Sugarland, TX
|
Jan-12
|
$
|
9,000
|
$
|
-
|
$
|
9,000
|
97
|
|||||||||
|
Bell Camino Center
|
Sun City, AZ
|
Jan-12
|
4,185
|
4,210
|
8,395
|
63
|
||||||||||||
|
Olympia West Outparcel
|
Olympia, WA
|
Feb-12
|
1,200
|
-
|
1,200
|
6
|
||||||||||||
|
Frontier Village (1)
|
Lake Stevens, WA
|
Mar-12
|
12,231
|
30,900
|
43,131
|
195
|
||||||||||||
|
Silverdale S.C. (1)
|
Silverdale, WA
|
Mar-12
|
8,335
|
24,000
|
32,335
|
170
|
||||||||||||
|
31 parcels (2)
|
Various
|
Jan-12
|
30,753
|
-
|
30,753
|
83
|
||||||||||||
|
1 parcel (3)
|
Duncan, SC
|
Jan-12
|
1,048
|
-
|
1,048
|
3
|
||||||||||||
|
30 parcels (2)
|
Various
|
Mar-12
|
39,493
|
-
|
39,493
|
107
|
||||||||||||
|
1 parcel (3)
|
Peru, IL
|
Mar-12
|
995
|
-
|
995
|
4
|
||||||||||||
|
Towson Place (4)
|
Towson, MD
|
Apr - 12
|
69,375
|
57,625
|
127,000
|
680
|
||||||||||||
|
Prien Lake Outparcel
|
Lake Charles, LA
|
May - 12
|
1,800
|
-
|
1,800
|
8
|
||||||||||||
|
Devon Village
|
Devon, PA
|
June -12
|
28,550
|
-
|
28,550
|
79
|
||||||||||||
|
4 Properties
|
Various, NC
|
June - 12
|
63,750
|
-
|
63,750
|
368
|
||||||||||||
|
Lake Jackson (5)
|
Lake Jackson, TX
|
July - 12
|
5,500
|
-
|
5,500
|
35
|
||||||||||||
|
Woodlawn S.C.
|
Charlotte, NC
|
July - 12
|
7,050
|
-
|
7,050
|
137
|
||||||||||||
|
Columbia Crossing - 2 Outparcels
|
Columbia, MD
|
July - 12
|
11,060
|
-
|
11,060
|
69
|
||||||||||||
|
Pompano Beach (6)
|
Pompano Beach, FL
|
July - 12
|
12,180
|
-
|
12,180
|
81
|
||||||||||||
|
6 Parcels (2)
|
Various
|
July - 12
|
8,111
|
-
|
8,111
|
19
|
||||||||||||
|
Wilton S.C.
|
Wilton, CT
|
Aug - 12
|
18,800
|
20,900
|
39,700
|
96
|
||||||||||||
|
Hawthorne Hills S. C.
|
Vernon Hills, IL
|
Aug - 12
|
15,974
|
21,563
|
37,537
|
193
|
||||||||||||
|
$
|
349,390
|
$
|
159,198
|
$
|
508,588
|
2,493
|
||||||||||||
|
Land
|
$
|
164,990
|
||
|
Buildings
|
250,505
|
|||
|
Above Market Rents
|
12,556
|
|||
|
Below Market Rents
|
(35,735
|
)
|
||
|
In-Place Leases
|
26,128
|
|||
|
Building Improvements
|
78,687
|
|||
|
Tenant Improvements
|
15,615
|
|||
|
Mortgage Fair Value Adjustment
|
(4,158
|
)
|
||
|
$
|
508,588
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Revenues from rental property
|
$ | 3,524 | $ | 12,669 | $ | 15,515 | $ | 39,593 | ||||||||
|
Rental property expenses
|
(1,391 | ) | (4,266 | ) | (7,246 | ) | (14,042 | ) | ||||||||
|
Depreciation and amortization
|
(1,143 | ) | (3,656 | ) | (10,125 | ) | (12,647 | ) | ||||||||
|
Interest expense
|
(199 | ) | (403 | ) | (589 | ) | (1,348 | ) | ||||||||
|
Income from other real estate investments
|
- | 1,430 | 13 | 1,945 | ||||||||||||
|
Other expense, net
|
(35 | ) | (124 | ) | (178 | ) | (57 | ) | ||||||||
|
Income/(loss) from discontinued operating properties, before income taxes
|
756 | 5,650 | (2,610 | ) | 13,444 | |||||||||||
|
Impairment charges
|
(2,582 | ) | (289 | ) | (15,201 | ) | (8,919 | ) | ||||||||
|
Gain on disposition of operating properties
|
13,278 | 4,535 | 36,520 | 8,722 | ||||||||||||
|
(Provision)/benefit for income taxes, net
|
(1,993 | ) | 28 | (1,697 | ) | 77 | ||||||||||
|
Income from discontinued operating properties
|
9,459 | 9,924 | 17,012 | 13,324 | ||||||||||||
|
Net loss/(income) attributable to noncontrolling interests
|
886 | 25 | (1,365 | ) | (202 | ) | ||||||||||
|
Income from discontinued operations attributable to the Company
|
$ | 10,345 | $ | 9,949 | $ | 15,647 | $ | 13,122 | ||||||||
|
As of and for the nine months ended September 30, 2012
|
||||||||||||||||||||||||
|
Venture
|
Average
Ownership
Interest
|
Number of
Properties
|
Total
GLA
|
Gross
Investment
In Real
Estate
|
The
Company's
Investment
|
The Company's
Share of
Income/(Loss)
|
||||||||||||||||||
|
Prudential Investment Program (“KimPru” and “KimPru II”) (1) (2)
|
15.00 | % | 61 | 10.7 | $ | 2,741.1 | $ | 157.6 | $ | 5.6 | ||||||||||||||
|
Kimco Income Opportunity Portfolio (“KIR”) (2)
|
45.00 | % | 58 | 12.4 | 1,541.9 | 140.3 | 17.2 | |||||||||||||||||
|
UBS Programs (2)*
|
17.90 | % | 40 | 5.7 | 1,258.2 | 58.4 | (0.3 | ) | ||||||||||||||||
|
BIG Shopping Centers (2)*
|
37.60 | % | 22 | 3.6 | 555.9 | 33.8 | (2.1 | ) | ||||||||||||||||
|
The Canada Pension Plan Investment Board
(“CPP”) (2)
|
55.00 | % | 6 | 2.4 | 434.2 | 149.8 | 4.0 | |||||||||||||||||
|
Kimco Income Fund (2)
|
15.20 | % | 12 | 1.5 | 284.7 | 12.3 | 1.4 | |||||||||||||||||
|
SEB Immobilien (2)
|
15.00 | % | 13 | 1.8 | 361.2 | 1.8 | 0.5 | |||||||||||||||||
|
Other Institutional Programs (2) (5) (8)
|
Various
|
61 | 3.1 | 556.2 | 20.7 | 18.7 | ||||||||||||||||||
|
RioCan (10)
|
50.00 | % | 45 | 9.3 | 1,388.8 | 122.0 | 24.2 | |||||||||||||||||
|
Intown (3)
|
- | 138 | N/A | 839.3 | 86.7 | 2.4 | ||||||||||||||||||
|
Latin America
|
Various
|
131 | 18.1 | 1,184.8 | 333.8 | 11.1 | ||||||||||||||||||
|
Other Joint Venture Programs (4) (6) (7) (9) (11)
|
Various
|
91 | 13.4 | 1,845.7 | 316.3 | 21.0 | ||||||||||||||||||
|
Total
|
678 | 82.0 | $ | 12,992.0 | $ | 1,433.5 | $ | 103.7 | ||||||||||||||||
|
As of December 31, 2011
|
For the
nine months ended September 30,
2011
|
|||||||||||||||||||||||
|
Venture
|
Average
Ownership
Interest
|
Number of
Properties
|
Total
GLA
|
Gross
Investment
In Real
Estate
|
The
Company's
Investment
|
The Company's
Share of
Income/(Loss)
|
||||||||||||||||||
|
Prudential Investment Program (“KimPru” and “KimPru II”) (1) (2)
|
15.00 | % | 63 | 10.9 | $ | 2,781.4 | $ | 151.9 | $ | (1.4 | ) | |||||||||||||
|
Kimco Income Opportunity Portfolio (“KIR”) (2)
|
45.00 | % | 59 | 12.6 | 1,556.6 | 151.4 | 12.7 | |||||||||||||||||
|
UBS Programs (2)*
|
17.90 | % | 42 | 5.9 | 1,330.5 | 61.3 | (0.4 | ) | ||||||||||||||||
|
BIG Shopping Centers (2)*
|
37.60 | % | 23 | 3.7 | 557.4 | 41.2 | (2.0 | ) | ||||||||||||||||
|
The Canada Pension Plan Investment Board
(“CPP”) (2)
|
55.00 | % | 6 | 2.4 | 430.0 | 140.6 | 4.0 | |||||||||||||||||
|
Kimco Income Fund (2)
|
15.20 | % | 12 | 1.5 | 281.1 | 12.1 | 0.8 | |||||||||||||||||
|
SEB Immobilien (2)
|
15.00 | % | 13 | 1.8 | 360.5 | 2.1 | 0.0 | |||||||||||||||||
|
Other Institutional Programs (2)
|
Various
|
67 | 4.7 | 804.4 | 33.7 | 1.0 | ||||||||||||||||||
|
RioCan
|
50.00 | % | 45 | 9.3 | 1,367.0 | 62.2 | 15.9 | |||||||||||||||||
|
Intown (3)
|
- | 138 | N/A | 829.9 | 90.8 | (1.8 | ) | |||||||||||||||||
|
Latin America
|
Various
|
130 | 17.9 | 1,145.8 | 318.0 | 9.9 | ||||||||||||||||||
|
Other Joint Venture Programs
|
Various
|
92 | 13.7 | 2,016.5 | 338.9 | 11.1 | ||||||||||||||||||
|
Total
|
690 | 84.4 | $ | 13,461.1 | $ | 1,404.2 | $ | 49.8 | ||||||||||||||||
|
As of September 30,
2012
|
As of December 31,
2011
|
|||||||||||||||||||||||
|
Venture
|
Mortgages
and
Notes
Payable
|
Weighted
Average
Interest Rate
|
Weighted
Average
Remaining
Term
(months)**
|
Mortgages
and
Notes
Payable
|
Weighted
Average
Interest Rate
|
Weighted
Average
Remaining
Term
(months)**
|
||||||||||||||||||
|
KimPru and KimPru II
|
$
|
1,103.0
|
5.53
|
%
|
47.2
|
$
|
1,185.2
|
5.59
|
%
|
52.6
|
||||||||||||||
|
KIR
|
916.7
|
5.44
|
%
|
68.1
|
911.5
|
5.89
|
%
|
75.6
|
||||||||||||||||
|
UBS Programs
|
695.1
|
5.40
|
%
|
42.1
|
718.9
|
5.66
|
%
|
47.4
|
||||||||||||||||
|
BIG Shopping Centers
|
444.0
|
5.52
|
%
|
48.5
|
444.5
|
5.52
|
%
|
57.4
|
||||||||||||||||
|
CPP
|
142.3
|
5.21
|
%
|
34.0
|
166.3
|
4.45
|
%
|
27.0
|
||||||||||||||||
|
Kimco Income Fund
|
162.2
|
5.45
|
%
|
23.7
|
164.7
|
5.45
|
%
|
32.7
|
||||||||||||||||
|
SEB Immobilien
|
243.8
|
5.11
|
%
|
58.3
|
243.7
|
5.34
|
%
|
61.9
|
||||||||||||||||
|
RioCan
|
922.5
|
5.42
|
%
|
38.9
|
925.0
|
5.66
|
%
|
43.3
|
||||||||||||||||
|
Intown
|
616.9
|
4.42
|
%
|
40.9
|
621.8
|
5.09
|
%
|
39.6
|
||||||||||||||||
|
Other Institutional Programs
|
355.2
|
5.26
|
%
|
37.2
|
514.4
|
4.90
|
%
|
45.4
|
||||||||||||||||
|
Other Joint Venture Programs
|
1,625.3
|
5.69
|
%
|
59.9
|
1,804.7
|
5.60
|
%
|
56.9
|
||||||||||||||||
|
Total
|
$
|
7,227.0
|
$
|
7,700.7
|
||||||||||||||||||||
|
Number of Loans
|
Amount
|
|||||||
|
Performing Loans
|
22 | $ | 78,145 | |||||
|
Non-Performing Loans
|
4 | 20,043 | ||||||
|
Total
|
26 | $ | 98,188 | |||||
|
2012
|
2011
|
|||||||
|
Balance at January 1,
|
$
|
95,074
|
$
|
95,060
|
||||
|
Fair market value amortization
|
-
|
15
|
||||||
|
Other
|
(15)
|
(16)
|
||||||
|
Balance at September 30,
|
$
|
95,059
|
$
|
95,059
|
||||
|
September 30,
2012
|
December 31,
2011
|
||||||||||||
|
Carrying
Amounts
|
Estimated
Fair Value
|
Carrying
Amounts
|
Estimated
Fair Value
|
||||||||||
|
Marketable Securities (1)
|
$
|
35,811
|
$
|
36,117
|
$
|
33,540
|
$
|
33,908
|
|||||
|
Notes Payable (2)
|
$
|
3,159,943
|
$
|
3,387,913
|
$
|
2,983,886
|
$
|
3,136,728
|
|||||
|
Mortgages Payable (3)
|
$
|
1,015,313
|
$
|
1,082,627
|
$
|
1,085,371
|
$
|
1,166,116
|
|||||
|
Construction Loans Payable (3)
|
$
|
42,935
|
$
|
48,559
|
$
|
45,128
|
$
|
49,345
|
|||||
|
Mandatorily Redeemable Noncontrolling Interests (termination dates ranging from 2019 – 2027) (4)
|
$
|
-
|
$
|
-
|
$
|
2,654
|
$
|
5,044
|
|||||
|
Balance at
September 30,
2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Marketable equity securities
|
$
|
32,725
|
$
|
32,725
|
$
|
-
|
$
|
-
|
||||||||
|
Balance at
December 31,
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Marketable equity securities
|
$
|
30,462
|
$
|
30,462
|
$
|
-
|
$
|
-
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Interest rate swaps
|
$
|
222
|
$
|
-
|
$
|
222
|
$
|
-
|
||||||||
|
Balance at
September 30,
2012
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Real estate
|
$
|
16,141
|
$
|
-
|
$
|
-
|
$
|
16,141
|
||||||||
|
Balance at
December 31,
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
|
||||||||||||||||
|
Real Estate
|
$ | 5,289 | $ | - | $ | - | $ | 5,289 | ||||||||
|
Other real estate investments (1)
|
$ | 9,041 | $ | - | $ | 9,041 | $ | - | ||||||||
|
2012
|
2011
|
|||||||
|
Acquisition of real estate interests by assumption of mortgage debt
|
$ | 159,198 | $ | 51,749 | ||||
|
Issuance of restricted common stock
|
$ | 18,066 | $ | 4,941 | ||||
|
Surrender of restricted common stock
|
$ | (2,073 | ) | $ | (596 | ) | ||
|
Disposition of real estate interests by assignment of debt
|
$ | 13,655 | $ | - | ||||
|
Disposition of real estate through the issuance of an unsecured obligation
|
$ | 1,750 | $ | - | ||||
|
Declaration of dividends paid in succeeding period
|
$ | 94,856 | $ | 88,090 | ||||
|
September 30,
2012
|
December 31,
2011
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Tax/GAAP basis differences
|
$
|
65,350
|
$
|
66,177
|
||||
|
Net operating losses
|
43,628
|
47,719
|
||||||
|
Related party deferred loss
|
7,577
|
7,577
|
||||||
|
Tax credit carryforwards
|
3,815
|
3,537
|
||||||
|
Capital loss carryforwards
|
647
|
364
|
||||||
|
Charitable contribution carryforward
|
3
|
-
|
||||||
|
Non-U.S. tax/GAAP basis differences
|
68,782
|
63,610
|
||||||
|
Valuation allowance – U.S.
|
(33,783
|
)
|
(33,783
|
)
|
||||
|
Valuation allowance – Non-U.S.
|
(35,906
|
)
|
(32,737
|
)
|
||||
|
Total deferred tax assets
|
120,113
|
122,464
|
||||||
|
Deferred tax liabilities – U.S.
|
(11,463
|
)
|
(11,434
|
)
|
||||
|
Deferred tax liabilities – Non-U.S.
|
(20,875
|
)
|
(16,085
|
)
|
||||
|
Net deferred tax assets
|
$
|
87,775
|
$
|
94,945
|
||||
|
Nine Months
Ended September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Revenues from rental property
|
$ | 699.5 | $ | 672.4 | ||||
|
Net income
|
$ | 177.1 | $ | 124.5 | ||||
|
Net income available to the Company’s common shareholders
|
$ | 101.9 | $ | 70.7 | ||||
|
Net income available to the Company’s common shareholders per common share:
|
||||||||
|
Basic
|
$ | 0.25 | $ | 0.17 | ||||
|
Diluted
|
$ | 0.25 | $ | 0.17 | ||||
|
Three Months Ended
|
||||||||||||||||
|
September 30,
|
||||||||||||||||
|
(amounts in millions)
|
||||||||||||||||
|
2012
|
2011
|
Increase
|
% change
|
|||||||||||||
|
Revenues from rental property (1)
|
$
|
223.0
|
$
|
204.3
|
$
|
18.7
|
9.2
|
%
|
||||||||
|
Rental property expenses: (2)
|
||||||||||||||||
|
Rent
|
$
|
3.3
|
$
|
3.5
|
$
|
(0.2)
|
(5.7
|
)%
|
||||||||
|
Real estate taxes
|
29.9
|
27.8
|
2.1
|
7.6
|
%
|
|||||||||||
|
Operating and maintenance
|
27.5
|
27.3
|
0.2
|
0.7
|
%
|
|||||||||||
|
$
|
60.7
|
$
|
58.6
|
$
|
2.1
|
3.6
|
%
|
|||||||||
|
Depreciation and amortization (3)
|
$
|
65.6
|
$
|
56.9
|
$
|
8.7
|
15.3
|
%
|
||||||||
|
Nine Months Ended
|
||||||||||||||||
|
September 30,
|
||||||||||||||||
|
(amounts in millions)
|
||||||||||||||||
|
2012
|
2011
|
Increase
|
% change
|
|||||||||||||
|
Revenues from rental property (1)
|
$
|
660.5
|
$
|
620.4
|
$
|
40.1
|
6.5
|
%
|
||||||||
|
Rental property expenses: (2)
|
||||||||||||||||
|
Rent
|
$
|
9.5
|
$
|
10.5
|
$
|
(1.0)
|
(9.5
|
)%
|
||||||||
|
Real estate taxes
|
87.6
|
84.0
|
3.6
|
4.3
|
%
|
|||||||||||
|
Operating and maintenance
|
82.6
|
84.9
|
(2.3
|
)
|
(2.7
|
)%
|
||||||||||
|
$
|
179.7
|
$
|
179.4
|
$
|
0.3
|
0.2
|
%
|
|||||||||
|
Depreciation and amortization (3)
|
$
|
187.8
|
$
|
176.2
|
$
|
11.6
|
6.6
|
%
|
||||||||
|
(1)
|
Revenues from rental property increased primarily from the combined effect of (i) the acquisition of operating properties during 2012 and 2011, providing incremental revenues for the three and nine months ended September 30, 2012 of $16.0 million and $40.6 million, respectively as compared to the corresponding periods in 2011, (ii) an overall increase in the consolidated shopping center portfolio occupancy to 92.7% at September 30, 2012, as compared to 92.2% at September 30, 2011, (iii) the completion of certain development and redevelopment projects, tenant buyouts and net growth in the current portfolio, providing incremental revenues for the three and nine months ended September 30, 2012 of $4.2 million and $0.4 million, respectively, as compared to the corresponding periods in 2011, and (iv) an increase in revenues relating to the Company’s Latin American portfolio of $1.4 million and $5.4 million, for the three and nine months ended September 30, 2012, respectively, partially offset by (v) a decrease in revenues of $2.9 million and $6.3 million, for the three and nine months ended September 30, 2012, respectively, primarily resulting from the sale of certain properties during 2012 and 2011.
|
|
(2)
|
Rental property expenses include (i) rent expense relating to ground lease payments for which the Company is the lessee; (ii) real estate tax expense for consolidated properties for which the Company has a controlling ownership interest; and (iii) operating and maintenance expense, which consists of property related costs including repairs and maintenance costs, roof repair, landscaping, parking lot repair, snow removal, utilities, property insurance costs, security and various other property related expenses. Rental property expenses increased for the three months ended September 30, 2012, as compared to the corresponding period in 2011, primarily due to (i) an increase in real estate taxes of $2.1 million, (ii) an increase in insurance premiums and claims of $0.6 million, and (iii) an increase in utilities expense of $0.3 million, partially offset by (iv) a decrease in repairs and maintenance costs of $0.8 million. Rental property expenses increased for the nine months ended September 30, 2012, as compared to the corresponding period in 2011, primarily due to (i) an increase in real estate taxes of $3.6 million, (ii) an increase in insurance premiums and claims of $1.9 million and (iii) an increase in utilities of $1.2 million, partially offset by (iv) a decrease in snow removal costs of $5.7 million.
|
|
(3)
|
Depreciation and amortization increased for the three and nine months ended September 30, 2012, as compared to the corresponding periods in 2011, primarily due to (i) operating property acquisitions during 2012 and 2011, (ii) the placement of certain development properties into service and (iii) tenant vacancies, partially offset by (iv) certain operating property dispositions during 2012 and 2011.
|
|
Nine Months Ended
September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net cash flow provided by operating activities
|
$
|
407.6
|
$
|
367.9
|
||||
|
Net cash flow (used for)/provided by investing activities
|
$
|
(130.1
|
)
|
$
|
79.5
|
|||
|
Net cash flow provided by/(used for) financing activities
|
$
|
39.1
|
$
|
(392.4)
|
||||
|
Covenant
|
Must Be
|
As of 9/30/12
|
||
|
Total Indebtedness to Gross Asset Value (“GAV”)
|
<60%
|
41%
|
||
|
Total Priority Indebtedness to GAV
|
<35%
|
8%
|
||
|
Unencumbered Asset Net Operating Income to Total Unsecured Interest Expense
|
>1.75x
|
3.25x
|
||
|
Fixed Charge Total Adjusted EBITDA to Total Debt Service
|
>1.50x
|
2.13x
|
|
Covenant
|
Must Be
|
As of 9/30/12
|
||
|
Consolidated Indebtedness to Total Assets
|
<60%
|
37%
|
||
|
Consolidated Secured Indebtedness to Total Assets
|
<40%
|
9%
|
||
|
Consolidated Income Available for Debt Service to Maximum Annual Service Charge
|
>1.50x
|
4.2x
|
||
|
Unencumbered Total Asset Value to Consolidated Unsecured Indebtedness
|
>1.50x
|
2.9x
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net income available to common shareholders
|
$ | 27,106 | $ | 40,140 | $ | 113,442 | $ | 78,132 | ||||||||
|
Gain on disposition of operating property, net of
noncontrolling interests
|
(11,084 | ) | (3,859 | ) | (35,806 | ) | (8,046 | ) | ||||||||
|
Gain on disposition of joint venture operating properties
|
(641 | ) | (2,551 | ) | (23,013 | ) | (3,231 | ) | ||||||||
|
Depreciation and amortization - real estate related
|
65,496 | 59,408 | 194,032 | 186,185 | ||||||||||||
|
Depreciation and amortization - real estate joint ventures, net
of noncontrolling interests
|
33,821 | 35,096 | 101,506 | 103,953 | ||||||||||||
|
Remeasurement of derivative instrument
|
- | - | - | 4,287 | ||||||||||||
|
Impairments of operating properties, net of tax and
noncontrolling interests
|
4,295 | 6,029 | 33,070 | 21,028 | ||||||||||||
|
FFO
|
118,993 | 134,263 | 383,231 | 382,308 | ||||||||||||
|
Transactional (income)/charges:
|
||||||||||||||||
|
Promote income from other real estate investments
|
(862 | ) | - | (9,750 | ) | (114 | ) | |||||||||
|
Promote income from real estate joint ventures
|
- | (272 | ) | (3,921 | ) | (272 | ) | |||||||||
|
Gains from land sales
|
- | (993 | ) | (8,295 | ) | (1,618 | ) | |||||||||
|
(Income)/expense from other real estate investments
|
- | (2,846 | ) | - | (1,311 | ) | ||||||||||
|
Foreign currency exchange gains
|
- | - | - | (839 | ) | |||||||||||
|
Acquisition costs
|
2,290 | 1,437 | 8,459 | 4,323 | ||||||||||||
|
Executive severance costs
|
- | - | 2,472 | - | ||||||||||||
|
Excess distribution from a cost method investment
|
- | (8,699 | ) | - | (12,829 | ) | ||||||||||
|
Gain on sale of marketable securities
|
- | 24 | - | (4,117 | ) | |||||||||||
|
Impairments on other investments
|
- | 1,461 | - | 1,461 | ||||||||||||
|
Preferred stock redemption costs
|
6,213 | - | 6,213 | - | ||||||||||||
|
Other expense/(income), net
|
668 | (704 | ) | 1,024 | (724 | ) | ||||||||||
|
Total transactional charges/(income), net
|
8,309 | (10,592 | ) | (3,798 | ) | (16,040 | ) | |||||||||
|
FFO as adjusted
|
$ | 127,302 | $ | 123,671 | $ | 379,433 | $ | 366,268 | ||||||||
|
Weighted average shares outstanding for FFO calculations:
|
||||||||||||||||
|
Basic
|
405,810 | 406,564 | 405,880 | 406,521 | ||||||||||||
|
Units
|
1,526 | 1,526 | 1,533 | 1,529 | ||||||||||||
|
Dilutive effect of equity awards
|
2,274 | 729 | 2,106 | 865 | ||||||||||||
|
Diluted (1)
|
409,610 | 408,819 | 409,519 | 408,915 | ||||||||||||
|
FFO per common share – basic
|
$ | 0.29 | $ | 0.33 | $ | 0.94 | $ | 0.94 | ||||||||
|
FFO per common share – diluted (1)
|
$ | 0.29 | $ | 0.33 | $ | 0.94 | $ | 0.94 | ||||||||
|
FFO as adjusted per common share – basic
|
$ | 0.31 | $ | 0.30 | $ | 0.93 | $ | 0.90 | ||||||||
|
FFO as adjusted per common share – diluted (1)
|
$ | 0.31 | $ | 0.30 | $ | 0.93 | $ | 0.90 | ||||||||
|
(1)
|
For the three and nine months ended September 30, 2012 and 2011, the effect of certain convertible units would have an anti-dilutive effect upon the calculation of Income from continuing operations per share. Accordingly, the impact of such conversion has not been included in the determination of diluted earnings per share calculations.
|
|
Three Months Ended September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net income from continuing operations
|
$ | 47,625 | $ | 48,669 | ||||
|
Adjustments:
|
||||||||
|
Management and other fee income
|
(8,917 | ) | (8,728 | ) | ||||
|
General and administrative expenses
|
29,957 | 30,846 | ||||||
|
Impairment charges
|
588 | 4,037 | ||||||
|
Depreciation and amortization
|
65,631 | 56,870 | ||||||
|
Other expense, net
|
56,966 | 53,992 | ||||||
|
Provision for income taxes, net
|
5,183 | 4,443 | ||||||
|
Equity in income of other real estate investments, net
|
(10,239 | ) | (24,788 | ) | ||||
|
Non same property net operating income
|
(40,788 | ) | (27,549 | ) | ||||
|
Non-operational expense from joint ventures, net
|
76,008 | 81,133 | ||||||
|
Net operating income from noncontrolling interests
|
(2,514 | ) | (2,886 | ) | ||||
|
Same Property NOI
|
$ | 219,500 | $ | 216,039 | ||||
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
Total
|
Fair
Value
|
|||||||||||||||||||||||||
|
U.S. Dollar Denominated
|
||||||||||||||||||||||||||||||||
|
Secured Debt
|
||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$
|
26.2
|
$
|
104.9
|
$
|
192.8
|
$
|
130.7
|
$
|
235.5
|
$
|
278.9
|
$
|
969.0
|
$
|
1,057.6
|
||||||||||||||||
|
Average Interest Rate
|
5.66
|
%
|
6.02
|
%
|
6.47
|
%
|
5.45
|
%
|
6.80
|
%
|
6.46
|
%
|
6.34
|
%
|
||||||||||||||||||
|
Variable Rate
|
$
|
-
|
$
|
-
|
$
|
20.7
|
$
|
6.0
|
$
|
-
|
$
|
21.6
|
$
|
48.3
|
$
|
26.9
|
||||||||||||||||
|
Average Interest Rate
|
-
|
-
|
2.11
|
%
|
0.21
|
%
|
-
|
3.10
|
%
|
2.31
|
%
|
|||||||||||||||||||||
|
Unsecured Debt
|
||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$
|
198.9
|
$
|
275.1
|
$
|
294.9
|
$
|
350.0
|
$
|
300.0
|
$
|
890.9
|
$
|
2,309.8
|
$
|
2,546.0
|
||||||||||||||||
|
Average Interest Rate
|
6.00
|
%
|
5.40
|
%
|
5.20
|
%
|
5.29
|
%
|
5.78
|
%
|
5.62
|
%
|
5.55
|
%
|
||||||||||||||||||
|
Variable Rate
|
$
|
2.1
|
$
|
-
|
$
|
400.0
|
$
|
14.5
|
$
|
-
|
$
|
-
|
$
|
416.6
|
$
|
403.6
|
||||||||||||||||
|
Average Interest Rate
|
5.50
|
%
|
-
|
1.26
|
%
|
1.12
|
%
|
-
|
-
|
1.28
|
%
|
|||||||||||||||||||||
|
Canadian Dollar Denominated
|
||||||||||||||||||||||||||||||||
|
Unsecured Debt
|
||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$
|
-
|
$
|
203.3
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
152.4
|
$
|
355.7
|
$
|
368.3
|
||||||||||||||||
|
Average Interest Rate
|
-
|
5.18
|
%
|
-
|
-
|
-
|
5.99
|
%
|
5.53
|
%
|
||||||||||||||||||||||
|
Mexican Pesos Denominated
|
||||||||||||||||||||||||||||||||
|
Unsecured Debt
|
||||||||||||||||||||||||||||||||
|
Fixed Rate
|
$
|
-
|
$
|
77.8
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
77.8
|
$
|
70.0
|
||||||||||||||||
|
Average Interest Rate
|
-
|
8.58
|
%
|
-
|
-
|
-
|
-
|
8.58
|
%
|
|||||||||||||||||||||||
|
Chilean Pesos Denominated
|
||||||||||||||||||||||||||||||||
|
Secured Debt
|
||||||||||||||||||||||||||||||||
|
Variable Rate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
41.0
|
$
|
41.0
|
$
|
46.7
|
||||||||||||||||
|
Average Interest Rate
|
-
|
-
|
-
|
-
|
-
|
5.72
|
%
|
5.72
|
%
|
|||||||||||||||||||||||
|
Foreign Investment (in millions)
|
||||||||
|
Country
|
Local Currency
|
US Dollars
|
||||||
|
Mexican real estate investments (MXN)
|
8,892.5
|
$
|
691.0
|
|||||
|
Canadian real estate joint venture and marketable securities investments (CAD)
|
420.1
|
$
|
427.0
|
|||||
|
Chilean real estate investments (CLP)
|
37,734.5
|
$
|
80.2
|
|||||
|
Brazilian real estate investments (Brazilian Real)
|
42.6
|
$
|
21.0
|
|||||
|
Peruvian real estate investments (Peruvian Nuevo Sol)
|
14.3
|
$
|
5.5
|
|||||
|
Period
|
Number of Shares Purchased*
|
Price Paid per Share
|
Purchased as Part of Publicly Announced Plans or Programs
|
Value of Shares that May Yet Be Purchased Under the Plans or Programs (in millions)
|
||||||||||||
|
January 1, 2012 - January 31, 2012
|
20,233
|
$
|
18.20
|
-
|
$
|
-
|
||||||||||
|
February 1, 2012 - February 29, 2012
|
358,908
|
$
|
18.56
|
-
|
-
|
|||||||||||
|
March 1, 2012 - March 31, 2012
|
1,005,934
|
$
|
18.91
|
-
|
-
|
|||||||||||
|
April 1, 2012 – April 30, 2012
|
41,138
|
$
|
19.23
|
-
|
-
|
|||||||||||
|
May 1, 2012 – May 31, 2012
|
61,211
|
$
|
19.20
|
-
|
-
|
|||||||||||
|
June 1, 2012 – June 30, 2012
|
48,327
|
$
|
18.44
|
-
|
-
|
|||||||||||
|
July 1, 2012 – July 31, 2012
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
|
August 1, 2012 – August 31, 2012
|
100,072
|
$
|
19.84
|
-
|
-
|
|||||||||||
|
September 1, 2012 – September 30, 2012
|
-
|
$
|
-
|
-
|
-
|
|||||||||||
|
Total
|
1,635,823
|
$
|
18.92
|
-
|
$
|
-
|
||||||||||
|
*
|
During the nine months ended September 30, 2012, the Company repurchased 1,635,823 shares of common stock in open-market transactions to offset new issuances of common shares in connection with restricted stock awards and the exercise of stock options. The Company expended $30.9 million to repurchase these shares, of which $20.0 million was provided to the Company from employee stock option exercises.
|
|
10.1
|
Credit Agreement, dated as of June 28, 2012, among InTown Hospitality Corp., a Maryland corporation, Kimco
Realty Corporation, a Maryland corporation, the lenders from time to time parties to the Credit Agreement, and
JPMorgan Chase Bank, N.A., as administrative agent for the lenders thereunder
(filed with the Company’s Current Report on Form 8-K on July 3, 2012)
|
|
|
12.1
|
Computation of Ratio of Earnings to Fixed Charges
|
|
|
12.2
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
|
|
|
31.1
|
Certification of the Company’s Chief Executive Officer, David B. Henry, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of the Company’s Chief Financial Officer, Glenn G. Cohen, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of the Company’s Chief Executive Officer, David B. Henry, and the Company’s Chief Financial Officer, Glenn G. Cohen, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
KIMCO REALTY CORPORATION
|
|||
|
November 5, 2012
|
/s/ David B. Henry
|
||
|
(Date)
|
David B. Henry
|
||
|
Chief Executive Officer
|
|||
|
November 5, 2012
|
/s/ Glenn G. Cohen
|
||
|
(Date)
|
Glenn G. Cohen
|
||
|
Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|